e10vq
UNITED STATES SECURITIES AND
EXCHANGE COMMISSION
Washington, DC 20549
Form 10-Q
|
|
|
þ
|
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
SECURITIES EXCHANGE ACT OF 1934
|
|
|
For the quarterly period ended
April 30, 2006
|
or
|
o
|
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
SECURITIES EXCHANGE ACT OF 1934
|
|
|
For the transition period
from
to
|
Commission file numbers:
001-11331,
333-06693,
000-50182
and
000-50183
Ferrellgas Partners,
L.P.
Ferrellgas Partners Finance
Corp.
Ferrellgas, L.P.
Ferrellgas Finance
Corp.
(Exact name of registrants as
specified in their charters)
|
|
|
Delaware
|
|
43-1698480
|
Delaware
|
|
43-1742520
|
Delaware
|
|
43-1698481
|
Delaware
|
|
14-1866671
|
(States or other jurisdictions
of
incorporation or organization)
|
|
(I.R.S. Employer
Identification Nos.)
|
|
|
|
7500 College Boulevard,
Suite 1000,
Overland Park, KS
(Address of principal
executive offices)
|
|
66210
(Zip Code)
|
Registrants telephone number, including area code:
(913) 661-1500
Indicate by check mark whether the registrants (1) have
filed all reports required to be filed by Section 13 or
15(d) of the Securities Exchange Act of 1934 during the
preceding 12 months (or for such shorter period that the
registrant was required to file such reports), and (2) have
been subject to such filing requirements for the past
90 days. Yes þ No o
Indicate by check mark whether the registrants are large
accelerated filers, accelerated filers, or non-accelerated
filers. See definition of accelerated filer and large
accelerated filer in
Rule 12b-2
of the Exchange Act. (Check one):
Ferrellgas Partners, L.P. Large accelerated
filer þ Accelerated
filer o Non-accelerated
filer o
Ferrellgas Partners Finance Corp., Ferrellgas, L.P. and
Ferrellgas Finance Corp.
Large accelerated
filer o Accelerated
filer o
Non-accelerated filer þ
Indicate by check mark whether the registrants are shell
companies (as defined in
Rule 12b-2
of the Exchange Act).
Ferrellgas Partners, L.P. and Ferrellgas,
L.P. Yes o No þ
Ferrellgas Partners Finance Corp. and Ferrellgas Finance
Corp. Yes þ No o
At May 31, 2006, the registrants had common units or shares
of common stock outstanding as follows:
|
|
|
|
|
Ferrellgas Partners, L.P.
|
|
60,885,784
|
|
Common Units
|
Ferrellgas Partners Finance Corp.
|
|
1,000
|
|
Common Stock
|
Ferrellgas, L.P.
|
|
n/a
|
|
n/a
|
Ferrellgas Finance Corp.
|
|
1,000
|
|
Common Stock
|
EACH OF FERRELLGAS PARTNERS FINANCE CORP. AND FERRELLGAS FINANCE
CORP. MEET THE CONDITIONS SET FORTH IN GENERAL INSTRUCTION
(H)(1) (A) AND (B) OF
FORM 10-Q
AND ARE THEREFORE, WITH RESPECT TO EACH SUCH REGISTRANT, FILING
THIS
FORM 10-Q
WITH THE REDUCED DISCLOSURE FORMAT.
FERRELLGAS
PARTNERS, L.P.
FERRELLGAS PARTNERS FINANCE CORP.
FERRELLGAS, L.P.
FERRELLGAS FINANCE CORP.
For the quarterly period ended April 30, 2006
FORM 10-Q
QUARTERLY REPORT
Table of Contents
PART I FINANCIAL
INFORMATION
|
|
ITEM 1.
|
FINANCIAL
STATEMENTS (unaudited)
|
FERRELLGAS
PARTNERS, L.P. AND SUBSIDIARIES
|
|
|
|
|
|
|
|
|
|
|
April 30,
|
|
|
July 31,
|
|
|
|
2006
|
|
|
2005
|
|
|
|
(In thousands, except
|
|
|
|
unit data)
|
|
|
|
(Unaudited)
|
|
|
ASSETS
|
Current assets:
|
|
|
|
|
|
|
|
|
Cash and cash equivalents
|
|
$
|
24,690
|
|
|
$
|
20,505
|
|
Accounts and notes receivable, net
|
|
|
144,089
|
|
|
|
107,778
|
|
Inventories
|
|
|
107,595
|
|
|
|
97,743
|
|
Prepaid expenses and other current
assets
|
|
|
12,558
|
|
|
|
12,861
|
|
|
|
|
|
|
|
|
|
|
Total current assets
|
|
|
288,932
|
|
|
|
238,887
|
|
Property, plant and equipment, net
|
|
|
745,327
|
|
|
|
766,765
|
|
Goodwill
|
|
|
233,830
|
|
|
|
234,142
|
|
Intangible assets, net
|
|
|
250,823
|
|
|
|
255,277
|
|
Other assets, net
|
|
|
12,354
|
|
|
|
13,902
|
|
|
|
|
|
|
|
|
|
|
Total assets
|
|
$
|
1,531,266
|
|
|
$
|
1,508,973
|
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES AND PARTNERS
CAPITAL
|
Current liabilities:
|
|
|
|
|
|
|
|
|
Accounts payable
|
|
$
|
98,506
|
|
|
$
|
108,667
|
|
Short-term borrowings
|
|
|
25,652
|
|
|
|
19,800
|
|
Other current liabilities
|
|
|
80,203
|
|
|
|
71,535
|
|
|
|
|
|
|
|
|
|
|
Total current
liabilities
|
|
|
204,361
|
|
|
|
200,002
|
|
Long-term debt
|
|
|
977,560
|
|
|
|
948,977
|
|
Other liabilities
|
|
|
19,807
|
|
|
|
20,165
|
|
Contingencies and commitments
(Note G)
|
|
|
|
|
|
|
|
|
Minority interest
|
|
|
6,097
|
|
|
|
6,151
|
|
Partners
capital:
|
|
|
|
|
|
|
|
|
Common unitholders (60,505,350 and
60,134,054 units outstanding at April 30, 2006 and
July 31, 2005, respectively)
|
|
|
378,800
|
|
|
|
390,422
|
|
General partner (611,165 and
607,415 units outstanding at April 30, 2006 and
July 31, 2005, respectively)
|
|
|
(56,245
|
)
|
|
|
(56,132
|
)
|
Accumulated other comprehensive
income (loss)
|
|
|
886
|
|
|
|
(612
|
)
|
|
|
|
|
|
|
|
|
|
Total partners
capital
|
|
|
323,441
|
|
|
|
333,678
|
|
|
|
|
|
|
|
|
|
|
Total liabilities and
partners capital
|
|
$
|
1,531,266
|
|
|
$
|
1,508,973
|
|
|
|
|
|
|
|
|
|
|
See notes to condensed consolidated financial statements.
1
FERRELLGAS
PARTNERS, L.P. AND SUBSIDIARIES
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Three Months
|
|
|
For the Nine Months
|
|
|
|
Ended April 30,
|
|
|
Ended April 30,
|
|
|
|
2006
|
|
|
2005
|
|
|
2006
|
|
|
2005
|
|
|
|
(In thousands, except per unit
data)
|
|
|
|
(Unaudited)
|
|
|
Revenues:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Propane and other gas liquids sales
|
|
$
|
466,832
|
|
|
$
|
442,520
|
|
|
$
|
1,400,631
|
|
|
$
|
1,330,417
|
|
Other
|
|
|
59,194
|
|
|
|
49,581
|
|
|
|
163,561
|
|
|
|
127,347
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total revenues
|
|
|
526,026
|
|
|
|
492,101
|
|
|
|
1,564,192
|
|
|
|
1,457,764
|
|
Cost of product sold (exclusive
of depreciation, shown with amortization below):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Propane and other gas liquids sales
|
|
|
288,364
|
|
|
|
281,845
|
|
|
|
919,626
|
|
|
|
881,691
|
|
Other
|
|
|
43,319
|
|
|
|
32,506
|
|
|
|
101,788
|
|
|
|
68,516
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross profit
|
|
|
194,343
|
|
|
|
177,750
|
|
|
|
542,778
|
|
|
|
507,557
|
|
Operating expense
|
|
|
95,559
|
|
|
|
93,468
|
|
|
|
281,894
|
|
|
|
279,328
|
|
Depreciation and amortization
expense
|
|
|
21,138
|
|
|
|
20,927
|
|
|
|
63,864
|
|
|
|
61,551
|
|
General and administrative expense
|
|
|
11,852
|
|
|
|
9,839
|
|
|
|
34,793
|
|
|
|
31,678
|
|
Equipment lease expense
|
|
|
6,506
|
|
|
|
6,767
|
|
|
|
20,723
|
|
|
|
18,674
|
|
Employee stock ownership plan
compensation charge
|
|
|
2,597
|
|
|
|
4,007
|
|
|
|
7,521
|
|
|
|
8,452
|
|
Loss on disposal of assets and
other
|
|
|
2,881
|
|
|
|
1,530
|
|
|
|
5,518
|
|
|
|
4,603
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating income
|
|
|
53,810
|
|
|
|
41,212
|
|
|
|
128,465
|
|
|
|
103,271
|
|
Interest expense
|
|
|
(20,778
|
)
|
|
|
(22,611
|
)
|
|
|
(62,893
|
)
|
|
|
(68,670
|
)
|
Interest income
|
|
|
557
|
|
|
|
550
|
|
|
|
1,465
|
|
|
|
1,526
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings before income taxes,
minority interest and discontinued operations
|
|
|
33,589
|
|
|
|
19,151
|
|
|
|
67,037
|
|
|
|
36,127
|
|
Income tax expense
|
|
|
2,271
|
|
|
|
635
|
|
|
|
2,971
|
|
|
|
568
|
|
Minority interest
|
|
|
377
|
|
|
|
249
|
|
|
|
829
|
|
|
|
544
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings from continuing
operations before discontinued operations
|
|
|
30,941
|
|
|
|
18,267
|
|
|
|
63,237
|
|
|
|
35,015
|
|
Earnings from discontinued
operations, net of minority interest of $18 and $73 for the
three and nine months ended April 30, 2005, respectively
|
|
|
|
|
|
|
1,781
|
|
|
|
|
|
|
|
7,162
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net earnings
|
|
|
30,941
|
|
|
|
20,048
|
|
|
|
63,237
|
|
|
|
42,177
|
|
Distributions to senior unitholder
|
|
|
|
|
|
|
1,994
|
|
|
|
|
|
|
|
5,982
|
|
Net earnings available to general
partner unitholder
|
|
|
309
|
|
|
|
181
|
|
|
|
632
|
|
|
|
362
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net earnings available to
common unitholders
|
|
$
|
30,632
|
|
|
$
|
17,873
|
|
|
$
|
62,605
|
|
|
$
|
35,833
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic and diluted earnings per
common unit:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net earnings from continuing
operations available to common unitholders before discontinued
operations
|
|
$
|
0.51
|
|
|
$
|
0.30
|
|
|
$
|
1.04
|
|
|
$
|
0.54
|
|
Earnings from discontinued
operations
|
|
|
|
|
|
|
0.03
|
|
|
|
|
|
|
|
0.13
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net earnings available to
common unitholders
|
|
$
|
0.51
|
|
|
$
|
0.33
|
|
|
$
|
1.04
|
|
|
$
|
0.67
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
See notes to condensed consolidated financial statements.
2
FERRELLGAS
PARTNERS, L.P. AND SUBSIDIARIES
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accumulated Other
|
|
|
|
|
|
|
Number of Units
|
|
|
|
|
|
|
|
|
Comprehensive Income
(Loss)
|
|
|
|
|
|
|
|
|
|
General
|
|
|
|
|
|
General
|
|
|
|
|
|
Currency
|
|
|
|
|
|
Total
|
|
|
|
Common
|
|
|
Partner
|
|
|
Common
|
|
|
Partner
|
|
|
Risk
|
|
|
Translation
|
|
|
Pension
|
|
|
Partners
|
|
|
|
Unitholders
|
|
|
Unitholder
|
|
|
Unitholders
|
|
|
Unitholder
|
|
|
Management
|
|
|
Adjustments
|
|
|
Liability
|
|
|
Capital
|
|
|
|
(In thousands)
|
|
|
|
(Unaudited)
|
|
|
August 1, 2005
|
|
|
60,134.1
|
|
|
|
607.4
|
|
|
$
|
390,422
|
|
|
$
|
(56,132
|
)
|
|
$
|
70
|
|
|
$
|
65
|
|
|
$
|
(747
|
)
|
|
$
|
333,678
|
|
Contributions in connection with
ESOP and stock-based compensation charges
|
|
|
|
|
|
|
|
|
|
|
8,917
|
|
|
|
92
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
9,009
|
|
Common unit distributions
|
|
|
|
|
|
|
|
|
|
|
(90,533
|
)
|
|
|
(914
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(91,447
|
)
|
Common units issued in connection
with acquisitions
|
|
|
263.3
|
|
|
|
2.7
|
|
|
|
5,392
|
|
|
|
55
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
5,447
|
|
Common unit options exercised
|
|
|
108.0
|
|
|
|
1.1
|
|
|
|
1,998
|
|
|
|
21
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,019
|
|
Comprehensive income (loss):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net earnings
|
|
|
|
|
|
|
|
|
|
|
62,604
|
|
|
|
633
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
63,237
|
|
Other comprehensive income (loss):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net earnings on risk management
derivatives
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,964
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Reclassification of derivatives to
earnings
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(484
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
Foreign currency translation
adjustments
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
18
|
|
|
|
|
|
|
|
1,498
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Comprehensive income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
64,735
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
April 30, 2006
|
|
|
60,505.4
|
|
|
|
611.2
|
|
|
$
|
378,800
|
|
|
$
|
(56,245
|
)
|
|
$
|
1,550
|
|
|
$
|
83
|
|
|
$
|
(747
|
)
|
|
$
|
323,441
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
See notes to condensed consolidated financial statements.
3
FERRELLGAS
PARTNERS, L.P. AND SUBSIDIARIES
|
|
|
|
|
|
|
|
|
|
|
For the Nine Months
|
|
|
|
Ended April 30,
|
|
|
|
2006
|
|
|
2005
|
|
|
|
(In thousands)
|
|
|
|
(Unaudited)
|
|
|
Cash flows from operating
activities:
|
|
|
|
|
|
|
|
|
Net earnings
|
|
$
|
63,237
|
|
|
$
|
42,177
|
|
Reconciliation of net earnings to
net cash provided by operating activities
|
|
|
|
|
|
|
|
|
Depreciation and amortization
expense
|
|
|
63,864
|
|
|
|
62,480
|
|
Employee stock ownership plan
compensation charge
|
|
|
7,521
|
|
|
|
8,452
|
|
Stock-based compensation charges
|
|
|
1,581
|
|
|
|
|
|
Loss on disposal of assets
|
|
|
303
|
|
|
|
2,251
|
|
Minority interest
|
|
|
829
|
|
|
|
617
|
|
Other
|
|
|
13,761
|
|
|
|
5,403
|
|
Changes in operating assets and
liabilities, net of effects from business acquisitions:
|
|
|
|
|
|
|
|
|
Accounts and notes receivable, net
of securitization
|
|
|
(77,885
|
)
|
|
|
(90,675
|
)
|
Inventories
|
|
|
(11,086
|
)
|
|
|
13,371
|
|
Prepaid expenses and other current
assets
|
|
|
(127
|
)
|
|
|
(2,989
|
)
|
Accounts payable
|
|
|
(9,922
|
)
|
|
|
(14,565
|
)
|
Other current liabilities
|
|
|
7,270
|
|
|
|
(6,641
|
)
|
Other liabilities
|
|
|
(30
|
)
|
|
|
675
|
|
Accounts receivable securitization:
|
|
|
|
|
|
|
|
|
Proceeds from new accounts
receivable securitizations
|
|
|
102,000
|
|
|
|
104,400
|
|
Proceeds from collections
reinvested in revolving period accounts receivable
securitizations
|
|
|
976,608
|
|
|
|
802,134
|
|
Remittances of amounts collected as
servicer of accounts receivable securitizations
|
|
|
(1,044,608
|
)
|
|
|
(868,234
|
)
|
|
|
|
|
|
|
|
|
|
Net cash provided by operating
activities
|
|
|
93,316
|
|
|
|
58,856
|
|
|
|
|
|
|
|
|
|
|
Cash flows from investing
activities:
|
|
|
|
|
|
|
|
|
Business acquisitions, net of cash
acquired
|
|
|
(13,500
|
)
|
|
|
(22,874
|
)
|
Capital
expenditures technology initiative
|
|
|
(888
|
)
|
|
|
(8,268
|
)
|
Capital
expenditures other
|
|
|
(28,319
|
)
|
|
|
(32,738
|
)
|
Proceeds from sale of assets
|
|
|
15,734
|
|
|
|
11,418
|
|
Other
|
|
|
(4,211
|
)
|
|
|
(2,681
|
)
|
|
|
|
|
|
|
|
|
|
Net cash used in investing
activities
|
|
|
(31,184
|
)
|
|
|
(55,143
|
)
|
|
|
|
|
|
|
|
|
|
Cash flows from financing
activities:
|
|
|
|
|
|
|
|
|
Distributions
|
|
|
(91,447
|
)
|
|
|
(86,663
|
)
|
Issuance of common units, net of
issuance costs of $304
|
|
|
|
|
|
|
94,757
|
|
Proceeds from increase in long-term
debt
|
|
|
28,748
|
|
|
|
|
|
Reductions in long-term debt
|
|
|
(1,773
|
)
|
|
|
(94,999
|
)
|
Net additions to short-term
borrowings
|
|
|
5,852
|
|
|
|
87,281
|
|
Cash paid for financing costs
|
|
|
(226
|
)
|
|
|
(1,345
|
)
|
Minority interest activity
|
|
|
(1,056
|
)
|
|
|
46
|
|
Proceeds from exercise of common
unit options
|
|
|
1,957
|
|
|
|
452
|
|
Cash contribution from general
partner
|
|
|
16
|
|
|
|
1,034
|
|
Other
|
|
|
|
|
|
|
44
|
|
|
|
|
|
|
|
|
|
|
Net cash provided by (used in)
financing activities
|
|
|
(57,929
|
)
|
|
|
607
|
|
|
|
|
|
|
|
|
|
|
Effect of exchange rate changes
on cash
|
|
|
(18
|
)
|
|
|
(31
|
)
|
Increase in cash and cash
equivalents
|
|
|
4,185
|
|
|
|
4,289
|
|
Cash and cash
equivalents beginning of year
|
|
|
20,505
|
|
|
|
15,428
|
|
|
|
|
|
|
|
|
|
|
Cash and cash
equivalents end of period
|
|
$
|
24,690
|
|
|
$
|
19,717
|
|
|
|
|
|
|
|
|
|
|
Supplemental disclosures of cash
flow information:
|
|
|
|
|
|
|
|
|
Cash paid for:
|
|
|
|
|
|
|
|
|
Interest
|
|
$
|
59,393
|
|
|
$
|
67,143
|
|
|
|
|
|
|
|
|
|
|
Income taxes
|
|
$
|
609
|
|
|
$
|
415
|
|
|
|
|
|
|
|
|
|
|
See notes to condensed consolidated financial statements.
4
FERRELLGAS
PARTNERS, L.P. AND SUBSIDIARIES
April 30, 2006
(Dollars in thousands, except per unit data, unless otherwise
designated)
(unaudited)
|
|
A.
|
Partnership
organization and formation
|
Ferrellgas Partners, L.P. (Ferrellgas Partners) is a
publicly traded limited partnership, owning an approximate 99%
limited partner interest in Ferrellgas, L.P. (the
operating partnership). Ferrellgas Partners and the
operating partnership are collectively referred to as
Ferrellgas. Ferrellgas, Inc. (the general
partner), a wholly-owned subsidiary of Ferrell Companies,
Inc. (Ferrell Companies), has retained a 1% general
partner interest in Ferrellgas Partners and also holds an
approximate 1% general partner interest in the operating
partnership, representing an effective 2% general partner
interest in Ferrellgas on a combined basis. As general partner,
it performs all management functions required by Ferrellgas.
Ferrell Companies beneficially owns 18.4 million of
Ferrellgas Partners outstanding common units.
Ferrellgas Partners is a holding entity that conducts no
operations and has two subsidiaries, Ferrellgas Partners Finance
Corp. and the operating partnership. Ferrellgas Partners owns a
100% equity interest in Ferrellgas Partners Finance Corp., whose
only purpose is to act as the co-issuer and co-obligor of any
debt issued by Ferrellgas Partners. The operating partnership is
the only operating subsidiary of Ferrellgas Partners.
The condensed consolidated financial statements of Ferrellgas
reflect all adjustments that are, in the opinion of management,
necessary for a fair presentation of the interim periods
presented. All adjustments to the condensed consolidated
financial statements were of a normal, recurring nature. The
information included in this Quarterly Report on
Form 10-Q
should be read in conjunction with (i) the section entitled
Managements Discussion and Analysis of Financial
Condition and Results of Operations, and (ii) the
consolidated financial statements and accompanying notes, each
as set forth in Ferrellgas Annual Report on
Form 10-K
for fiscal 2005, as amended on
Form 10-K/A.
|
|
B.
|
Summary
of significant accounting policies
|
|
|
(1)
|
Nature
of operations:
|
The operating partnership is engaged primarily in the
distribution of propane and related equipment and supplies in
the United States. The propane distribution market is seasonal
because propane is used primarily for heating in residential and
commercial buildings. Therefore, the results of operations for
the nine months ended April 30, 2006 and 2005 are not
necessarily indicative of the results to be expected for a full
fiscal year. The operating partnership serves more than one
million residential, industrial/commercial, portable tank
exchange, agricultural and other customers in all
50 states, the District of Columbia, Puerto Rico and Canada.
|
|
(2)
|
Accounting
estimates:
|
The preparation of financial statements in conformity with
accounting principles generally accepted in the United States of
America (GAAP) requires management to make estimates
and assumptions that affect the reported amounts of assets and
liabilities and disclosures of contingent assets and liabilities
at the date of the financial statements and the reported amounts
of revenues and expenses during the reported period. Actual
results could differ from these estimates. Significant estimates
impacting the condensed consolidated financial statements
include accruals that have been established for contingent
liabilities, accruals that have been established for pending
claims and legal actions arising in the normal course of
business, useful lives of property, plant and equipment assets,
residual values of tanks, amortization methods of intangible
assets, valuation methods used to value allowance for doubtful
accounts, valuation methods of derivative commodity contracts
and valuation methods of stock and unit-based compensation
calculations.
|
|
(3)
|
Cash
and cash equivalents and non-cash activities:
|
For purposes of the condensed consolidated statements of cash
flows, Ferrellgas considers cash equivalents to include all
highly liquid debt instruments purchased with an original
maturity of three months or less. Significant
5
FERRELLGAS
PARTNERS, L.P. AND SUBSIDIARIES
NOTES TO
CONDENSED CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
non-cash operating, investing and financing activities are
primarily related to accounts receivable securitization and
transactions with related parties and are disclosed in
Note E Accounts receivable securitization
and Note J Transactions with related
parties, respectively.
|
|
(4)
|
Cost
of product sold:
|
Cost of product sold propane and other gas
liquids sales includes all costs to acquire propane and other
gas liquids, including the results from risk management
activities related to supply procurement and transportation, the
costs of storing and transporting inventory prior to delivery to
Ferrellgas customers and the costs related to
refurbishment of Ferrellgas portable propane tanks. Cost
of product sold other primarily includes costs
related to the sale of propane appliances and equipment.
|
|
(5)
|
New
accounting standards:
|
Statement of Financial Accounting Standards (SFAS)
No. 123(R), Share-Based Payment
(SFAS 123(R)), is a revision of
SFAS No. 123, Accounting for Stock-Based
Compensation (SFAS 123) and supersedes
Accounting Principles Board No. 25 Accounting for
Stock issued to Employees (APB 25) and
its related implementation guidance. This statement requires
that the cost resulting from all share-based payment
transactions be recognized in the financial statements.
Ferrellgas adopted this standard on August 1, 2005. See
Note C Unit and stock-based
compensation for current disclosures.
SFAS No. 155, Accounting for Certain Hybrid
Financial Instruments an amendment of
SFAS No. 133 and 140 provides entities relief
from the requirement to separately determine the fair value of
an embedded derivative that would otherwise be bifurcated from
the host contract under SFAS No. 133, Accounting
for Derivative Instruments and Hedging Activities. This
statement allows an irrevocable election on an
instrument-by-instrument
basis to measure such a hybrid financial instrument at fair
value. This statement is effective for all financial instruments
acquired or issued after the beginning of fiscal years beginning
after September 15, 2006. Ferrellgas has evaluated this
statement and does not believe it will have a material effect on
Ferrellgas financial position, results of operations and
cash flows.
SFAS No. 156, Accounting for Servicing of
Financial Assets an amendment of
SFAS No. 140 requires that all separately
recognized servicing assets and liabilities be initially
measured at fair value and permits (but does not require)
subsequent measurement of servicing assets and liabilities at
fair value. This statement is effective for fiscal years
beginning after September 15, 2006. Ferrellgas has
evaluated this statement and does not believe it will have a
material effect on Ferrellgas financial position, results
of operations and cash flows.
Emerging Issues Task Force (EITF) 04-5,
Determining Whether a General Partner, or the General
Partners as a Group, Controls a Limited Partnership or Similar
Entity When the Limited Partners Have Certain Rights
concludes that a general partner of a limited partnership is
presumed to control the limited partnership, and should
therefore consolidate the limited partnership, unless the
limited partners have substantive kick-out rights or
participating rights.
EITF 04-5
is effective after June 29, 2005 for existing limited
partnerships that have partnership agreements that have been
modified and no later than the beginning of the first reporting
period in fiscal years beginning after December 15, 2005
for existing limited partnerships with partnership agreements
that have not been modified. Ferrellgas has evaluated the
potential impact of this EITF and does not believe it will have
an impact on how Ferrellgas consolidates its financial
statements.
EITF 04-13,
Accounting for Purchases and Sales of Inventory with the
Same Counterparty addresses the accounting for an
entitys sale of inventory to another entity from which it
also purchases inventory to be sold in the same line of
business.
EITF 04-13
concludes that two or more inventory transactions with the same
counterparty should be accounted for as a single non-monetary
transaction at fair value or recorded amounts based on inventory
classifications.
EITF 04-13
is effective for new arrangements entered into, and
modifications or renewals of existing arrangements, beginning in
the first interim or annual reporting period beginning after
March 15, 2006. Ferrellgas early-adopted
EITF 04-13
during the three months ended April 30, 2006, without a
material effect on its financial position, results of operations
and cash flows.
6
FERRELLGAS
PARTNERS, L.P. AND SUBSIDIARIES
NOTES TO
CONDENSED CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
Certain reclassifications have been made to the condensed
consolidated financial statements of prior periods to conform to
the condensed consolidated financial statements of the current
period presentation. For additional discussion regarding
reclassifications related to discontinued operations, see
Note D Discontinued operations.
|
|
C.
|
Unit and
stock-based compensation
|
Ferrellgas adopted SFAS 123(R) on August 1, 2005.
Prior to adoption, Ferrellgas accounted for unit and stock-based
compensation plans using the intrinsic value method under the
provisions of APB 25 and made the fair value method pro
forma disclosures required under SFAS 123. SFAS 123(R)
requires that the cost resulting from all share-based payment
transactions be recognized in the financial statements. It also
establishes fair value as the measurement method in accounting
for share-based payment transactions with employees. Adoption of
SFAS 123(R) resulted in the following non-cash compensation
charges:
|
|
|
|
|
|
|
|
|
|
|
For the Three
|
|
|
For the Nine
|
|
|
|
Months Ended
|
|
|
Months Ended
|
|
|
|
April 30, 2006
|
|
|
April 30, 2006
|
|
|
Operating expense
|
|
$
|
106
|
|
|
$
|
358
|
|
General and administrative expense
|
|
|
240
|
|
|
|
1,223
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
346
|
|
|
$
|
1,581
|
|
|
|
|
|
|
|
|
|
|
Adoption of SFAS 123(R) decreased basic and diluted
earnings per share by $0.01 and $0.03 for the three and nine
months ended April 30, 2006, respectively.
Ferrellgas adopted SFAS 123(R) using the modified
prospective application method. Under this method,
SFAS 123(R) applies to new awards and to awards modified,
repurchased, or cancelled after the adoption date of
August 1, 2005. Additionally, compensation cost for the
portion of awards for which the requisite service has not been
rendered that are outstanding as of August 1, 2005 will be
recognized as the requisite service is rendered. The
compensation cost for that portion of awards is based on the
fair value of those awards as of the grant-date as was
calculated for pro forma disclosures under SFAS 123. The
compensation cost for those earlier awards is attributed to
periods beginning on or after August 1, 2005 using the
attribution method that was used under SFAS 123.
Had compensation cost for these plans been recognized in
Ferrellgas condensed consolidated statement of earnings
for the three and nine months ended April 30, 2005, net
earnings and net earnings per common unit would have been
adjusted as noted in the table below:
|
|
|
|
|
|
|
|
|
|
|
For the Three
|
|
|
For the Nine
|
|
|
|
Months Ended
|
|
|
Months Ended
|
|
|
|
April 30, 2005
|
|
|
April 30, 2005
|
|
|
Net earnings available to common
unitholders, as reported
|
|
$
|
17,873
|
|
|
$
|
35,833
|
|
Deduct: Total stock-based employee
compensation expense determined under fair value based method
for all awards
|
|
|
(156
|
)
|
|
|
(467
|
)
|
|
|
|
|
|
|
|
|
|
Pro forma net earnings available
to common unitholders
|
|
$
|
17,717
|
|
|
$
|
35,366
|
|
|
|
|
|
|
|
|
|
|
Basic and diluted earnings per
common unit:
|
|
|
|
|
|
|
|
|
Earnings from continuing
operations available to common unitholders before discontinued
operations, as reported
|
|
$
|
0.30
|
|
|
$
|
0.54
|
|
Net earnings available to common
unit holders, as reported
|
|
$
|
0.33
|
|
|
$
|
0.67
|
|
Earnings from continuing
operations available to common unitholders before discontinued
operations, pro forma
|
|
$
|
0.29
|
|
|
$
|
0.53
|
|
Net earnings available to common
unitholders, pro forma
|
|
$
|
0.33
|
|
|
$
|
0.67
|
|
7
FERRELLGAS
PARTNERS, L.P. AND SUBSIDIARIES
NOTES TO
CONDENSED CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
Ferrellgas
Partners Unit Option Plan (UOP)
The UOP is authorized to issue options covering up to
1.35 million common units to employees of the general
partner or its affiliates. The Board of Directors of the general
partner administers the UOP, authorizes grants of unit options
thereunder and sets the unit option price and vesting terms of
unit options in accordance with the terms of the UOP. No single
officer or director of the general partner may acquire more than
314,895 common units under the UOP. In general, the options
currently outstanding under the UOP vest over a five-year
period, and expire on the tenth anniversary of the date of the
grant. The fair value of each option award is estimated on the
date of grant using a binomial option valuation model. There
have been no awards granted pursuant to the UOP since fiscal
2001. Expected volatility is based on the historical volatility
of publicly-traded common units. Historical information is used
to estimate option exercise and employee termination behavior.
Due to the limited number of employees eligible to participate
in the UOP, there is only one group of employees. The expected
term of options granted is derived using the simplified method
and represents the period of time that options are expected to
be outstanding. The risk free rate for periods within the
contractual life of the option is based on the
U.S. Treasury yield curve in effect at the time of grant.
During the three and nine months ended April 30, 2006, the
portion of the total non-cash compensation charge relating to
the UOP was $0.1 million and $0.3 million,
respectively.
A summary of option activity under the UOP as of April 30,
2006 is presented below:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted-
|
|
|
|
|
|
|
|
|
|
Weighted
|
|
|
Average
|
|
|
|
|
|
|
|
|
|
Average
|
|
|
Remaining
|
|
|
Aggregate
|
|
|
|
Number of
|
|
|
Exercise
|
|
|
Contractual
|
|
|
Intrinsic
|
|
|
|
Units
|
|
|
Price
|
|
|
Term
|
|
|
Value
|
|
|
|
|
|
|
|
|
|
(In years)
|
|
|
(In thousands)
|
|
|
Outstanding, August 1,
2005
|
|
|
344,676
|
|
|
$
|
18.52
|
|
|
|
|
|
|
|
|
|
Exercised
|
|
|
(108,000
|
)
|
|
|
18.48
|
|
|
|
|
|
|
|
|
|
Forfeited
|
|
|
(9,926
|
)
|
|
|
20.86
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Outstanding, April 30,
2006
|
|
|
226,750
|
|
|
|
18.44
|
|
|
|
3.9
|
|
|
$
|
661
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Options exercisable,
April 30, 2006
|
|
|
226,750
|
|
|
$
|
18.44
|
|
|
|
3.9
|
|
|
$
|
661
|
|
There were no options granted during the nine months ended
April 30, 2006 and 2005. The total intrinsic value of
options exercised during the nine months ended April 30,
2006 and 2005 was $0.3 million and $0.1 million,
respectively.
As of April 30, 2006 there is no unrecognized compensation
cost related to unit-based compensation arrangements granted
under the UOP because all options outstanding are fully vested.
Ferrell
Companies, Inc. Incentive Compensation Plan
(ICP)
The ICP is not a Ferrellgas stock-compensation plan. However, in
accordance with Ferrellgas partnership agreements, all
employee-related costs incurred by Ferrell Companies are
allocated to Ferrellgas. On August 1, 2005 Ferrell
Companies adopted SFAS 123(R) and now accounts for its
stock-based compensation plan in accordance with that standard.
As a result, Ferrellgas now incurs a non-cash compensation
charge from Ferrell Companies as they account for their plan in
accordance with SFAS 123(R).
Ferrell Companies is authorized to issue options covering up to
6.25 million shares of Ferrell Companies common stock under
the ICP. The ICP was established by Ferrell Companies to allow
upper middle and senior level managers of the general partner to
participate in the equity growth of Ferrell Companies. The
shares underlying the stock options are common shares of Ferrell
Companies; therefore, there is no potential dilution of
Ferrellgas. The ICP stock options vest ratably over periods
ranging from three to 12 years or 100% upon a change of
control of Ferrell Companies, or the death, disability or
retirement at the age of 65 of the participant. Vested options
are exercisable in increments based on the timing of the
retirement of Ferrell Companies debt, but in no event
later than
8
FERRELLGAS
PARTNERS, L.P. AND SUBSIDIARIES
NOTES TO
CONDENSED CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
20 years from the date of issuance. The fair value of each
option award is estimated on the date of grant using a binomial
option valuation model. During the three and nine months ended
April 30, 2006, the portion of the total non-cash
compensation charge relating to the ICP was $0.2 million
and $1.3 million, respectively.
|
|
D.
|
Discontinued
operations
|
During July 2005, Ferrellgas sold its wholesale storage
business, which consisted of non-strategic storage and terminal
assets located in Arizona, Kansas, Minnesota, North Carolina and
Utah for $144.0 million in cash, before $1.9 million
of fees and expenses. Ferrellgas recorded a gain during fiscal
2005 of $97.0 million on the sale. The assets consisted of
underground storage facilities and rail and
pipeline-to-truck
terminals. Ferrellgas considers the sale of these assets to be
discontinued operations. Therefore, in accordance with
SFAS No. 144, Accounting for the Impairment or
Disposal of Long-Lived Assets, Ferrellgas has reported
results of operations from these assets as discontinued
operations for all periods presented on the condensed
consolidated statements of earnings as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Three Months Ended
April 30,
|
|
|
For the Nine Months Ended
April 30,
|
|
|
|
2006
|
|
|
2005
|
|
|
2006
|
|
|
2005
|
|
|
Total revenues
|
|
$
|
|
|
|
$
|
27,815
|
|
|
$
|
|
|
|
$
|
78,148
|
|
Cost of product sold (exclusive of
depreciation, shown with amortization below):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Propane and other gas liquids sales
|
|
|
|
|
|
|
25,000
|
|
|
|
|
|
|
|
68,178
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross profit
|
|
|
|
|
|
|
2,815
|
|
|
|
|
|
|
|
9,970
|
|
Operating expense
|
|
|
|
|
|
|
674
|
|
|
|
|
|
|
|
1,825
|
|
Depreciation and amortization
expense
|
|
|
|
|
|
|
373
|
|
|
|
|
|
|
|
929
|
|
Equipment lease expense
|
|
|
|
|
|
|
5
|
|
|
|
|
|
|
|
17
|
|
Loss (gain) on disposal of assets
and other
|
|
|
|
|
|
|
(36
|
)
|
|
|
|
|
|
|
(36
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings before income taxes,
minority interest and discontinued operations
|
|
|
|
|
|
|
1,799
|
|
|
|
|
|
|
|
7,235
|
|
Minority interest
|
|
|
|
|
|
|
18
|
|
|
|
|
|
|
|
73
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings from discontinued
operations, net of minority interest
|
|
$
|
|
|
|
$
|
1,781
|
|
|
$
|
|
|
|
$
|
7,162
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
E.
|
Accounts
receivable securitization
|
The operating partnership transfers certain of its trade
accounts receivable to Ferrellgas Receivables, LLC
(Ferrellgas Receivables), a wholly-owned
unconsolidated, special purpose entity, and retains an interest
in a portion of these transferred receivables. As these
transferred receivables are subsequently collected and the
funding from the accounts receivable securitization facility is
reduced, the operating partnerships retained interest in
these receivables is reduced. The accounts receivable
securitization facility consisted of the following:
|
|
|
|
|
|
|
|
|
|
|
April 30,
|
|
July 31,
|
|
|
2006
|
|
2005
|
|
Retained interest
|
|
$
|
23,535
|
|
|
$
|
15,710
|
|
Accounts receivable transferred
|
|
$
|
125,000
|
|
|
$
|
82,500
|
|
The retained interest was classified as accounts receivable on
the condensed consolidated balance sheets. At April 30,
2006, the operating partnership did not have any remaining
capacity to transfer additional trade accounts receivable.
9
FERRELLGAS
PARTNERS, L.P. AND SUBSIDIARIES
NOTES TO
CONDENSED CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
Other accounts receivable securitization disclosures consist of
the following items:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Three Months Ended
April 30,
|
|
For the Nine Months Ended
April 30,
|
|
|
2006
|
|
2005
|
|
2006
|
|
2005
|
|
Net non-cash activity
|
|
$
|
761
|
|
|
$
|
508
|
|
|
$
|
2,191
|
|
|
$
|
946
|
|
Bad debt expense
|
|
$
|
259
|
|
|
$
|
131
|
|
|
$
|
525
|
|
|
$
|
411
|
|
The net non-cash activity reported in the condensed consolidated
statements of earnings approximate the financing cost of issuing
commercial paper backed by these accounts receivable plus an
allowance for doubtful accounts associated with the outstanding
receivables transferred to Ferrellgas Receivables. The weighted
average discount rate used to value the retained interest in the
transferred receivables was 5.8% and 4.3% as of April 30,
2006 and July 31, 2005, respectively.
|
|
F.
|
Supplemental
financial statement information
|
Inventories consist of:
|
|
|
|
|
|
|
|
|
|
|
April 30,
|
|
|
July 31,
|
|
|
|
2006
|
|
|
2005
|
|
|
Propane gas and related products
|
|
$
|
80,139
|
|
|
$
|
70,380
|
|
Appliances, parts and supplies
|
|
|
27,456
|
|
|
|
27,363
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
107,595
|
|
|
$
|
97,743
|
|
|
|
|
|
|
|
|
|
|
In addition to inventories on hand, Ferrellgas enters into
contracts primarily to buy propane for supply procurement
purposes. Most of these contracts have terms of less than one
year and call for payment based on market prices at the date of
delivery. All fixed price contracts have terms of fewer than
18 months. As of April 30, 2006, Ferrellgas had
committed, for supply procurement purposes, to take net delivery
of approximately 16.4 million gallons of propane at a fixed
price.
Goodwill and intangible assets, net consist of:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
April 30, 2006
|
|
|
July 31, 2005
|
|
|
|
Gross
|
|
|
|
|
|
|
|
|
Gross
|
|
|
|
|
|
|
|
|
|
Carrying
|
|
|
Accumulated
|
|
|
|
|
|
Carrying
|
|
|
Accumulated
|
|
|
|
|
|
|
Amount
|
|
|
Amortization
|
|
|
Net
|
|
|
Amount
|
|
|
Amortization
|
|
|
Net
|
|
|
GOODWILL, NET
|
|
$
|
233,830
|
|
|
|
|
|
|
$
|
233,830
|
|
|
$
|
234,142
|
|
|
|
|
|
|
$
|
234,142
|
|
INTANGIBLE ASSETS, NET
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Amortized intangible assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Customer lists
|
|
$
|
345,051
|
|
|
$
|
(167,528
|
)
|
|
$
|
177,523
|
|
|
$
|
335,557
|
|
|
$
|
(155,281
|
)
|
|
$
|
180,276
|
|
Non-compete agreements
|
|
|
37,700
|
|
|
|
(26,336
|
)
|
|
|
11,364
|
|
|
|
34,270
|
|
|
|
(21,803
|
)
|
|
|
12,467
|
|
Other
|
|
|
5,336
|
|
|
|
(2,496
|
)
|
|
|
2,840
|
|
|
|
5,470
|
|
|
|
(2,010
|
)
|
|
|
3,460
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
388,087
|
|
|
|
(196,360
|
)
|
|
|
191,727
|
|
|
|
375,297
|
|
|
|
(179,094
|
)
|
|
|
196,203
|
|
Unamortized intangible assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Tradenames & trademarks
|
|
|
59,096
|
|
|
|
|
|
|
|
59,096
|
|
|
|
59,074
|
|
|
|
|
|
|
|
59,074
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total intangibles assets, net
|
|
$
|
447,183
|
|
|
$
|
(196,360
|
)
|
|
$
|
250,823
|
|
|
$
|
434,371
|
|
|
$
|
(179,094
|
)
|
|
$
|
255,277
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
10
FERRELLGAS
PARTNERS, L.P. AND SUBSIDIARIES
NOTES TO
CONDENSED CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Three
|
|
For the Nine
|
|
|
Months Ended
|
|
Months Ended
|
|
|
April 30,
|
|
April 30,
|
|
|
2006
|
|
2005
|
|
2006
|
|
2005
|
|
Aggregate amortization expense
|
|
$
|
5,585
|
|
|
$
|
5,825
|
|
|
$
|
16,706
|
|
|
$
|
17,126
|
|
Estimated amortization expense:
|
|
|
|
|
For the years ended
July 31,
|
|
|
|
|
Amortization remaining in 2006
|
|
$
|
5,454
|
|
2007
|
|
|
21,183
|
|
2008
|
|
|
19,253
|
|
2009
|
|
|
18,196
|
|
2010
|
|
|
17,118
|
|
2011
|
|
|
16,933
|
|
Loss on disposal of assets and other consist of:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Three Months Ended
April 30,
|
|
|
For the Nine Months Ended
April 30,
|
|
|
|
2006
|
|
|
2005
|
|
|
2006
|
|
|
2005
|
|
|
Loss on disposal of assets
|
|
$
|
1,334
|
|
|
$
|
860
|
|
|
$
|
303
|
|
|
$
|
2,287
|
|
Loss on transfer of accounts
receivable related to the accounts receivable securitization
|
|
|
2,787
|
|
|
|
1,902
|
|
|
|
8,171
|
|
|
|
4,472
|
|
Service income related to the
accounts receivable securitization
|
|
|
(1,240
|
)
|
|
|
(1,232
|
)
|
|
|
(2,956
|
)
|
|
|
(2,156
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
2,881
|
|
|
$
|
1,530
|
|
|
$
|
5,518
|
|
|
$
|
4,603
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Shipping and handling expenses are classified in the following
condensed consolidated statements of earnings line items:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Three Months Ended
April 30,
|
|
|
For the Nine Months Ended
April 30,
|
|
|
|
2006
|
|
|
2005
|
|
|
2006
|
|
|
2005
|
|
|
Operating expense
|
|
$
|
35,031
|
|
|
$
|
39,678
|
|
|
$
|
114,498
|
|
|
$
|
117,075
|
|
Depreciation and amortization
expense
|
|
|
1,389
|
|
|
|
1,543
|
|
|
|
4,348
|
|
|
|
4,853
|
|
Equipment lease expense
|
|
|
5,867
|
|
|
|
6,137
|
|
|
|
18,390
|
|
|
|
19,550
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
42,287
|
|
|
$
|
47,358
|
|
|
$
|
137,236
|
|
|
$
|
141,478
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other current liabilities consist of:
|
|
|
|
|
|
|
|
|
|
|
April 30,
|
|
|
July 31,
|
|
|
|
2006
|
|
|
2005
|
|
|
Accrued interest
|
|
$
|
26,242
|
|
|
$
|
24,328
|
|
Accrued payroll
|
|
|
20,410
|
|
|
|
13,816
|
|
Accrued insurance
|
|
|
8,653
|
|
|
|
8,627
|
|
Other
|
|
|
24,898
|
|
|
|
24,764
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
80,203
|
|
|
$
|
71,535
|
|
|
|
|
|
|
|
|
|
|
11
FERRELLGAS
PARTNERS, L.P. AND SUBSIDIARIES
NOTES TO
CONDENSED CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
Ferrellgas operations are subject to all operating hazards
and risks normally incidental to handling, storing, transporting
and otherwise providing for use by consumers of combustible
liquids such as propane. As a result, at any given time,
Ferrellgas is threatened with or named as a defendant in various
lawsuits arising in the ordinary course of business. Currently,
Ferrellgas is not a party to any legal proceedings other than
various claims and lawsuits arising in the ordinary course of
business. It is not possible to determine the ultimate
disposition of these matters; however, management is of the
opinion that there are no known claims or contingent claims that
are reasonably expected to have a material adverse effect on the
condensed consolidated financial condition, results of
operations and cash flows of Ferrellgas.
|
|
H.
|
Earnings
per common unit
|
Below is a calculation of the basic and diluted earnings per
common unit in the condensed consolidated statements of earnings
for the periods indicated. Prior to their conversion to common
units in June 2005, the senior units were excluded from the
computation of diluted earnings per common unit as they were
considered contingently issuable common units for which all
necessary conditions for their issuance had not been satisfied
as of the end of the nine months ended April 30, 2005. For
the three and nine months ended April 30, 2005,
distributions to the senior unitholder decreased the net
earnings available to common unitholders.
In accordance with
EITF 03-6,
Participating Securities and the
Two Class Method under FASB Statement
No. 128, Earnings per Share, Ferrellgas
calculates net earnings per limited partner unit for each period
presented according to distributions declared and participation
rights in undistributed earnings, as if all of the earnings for
the period had been distributed. In periods with undistributed
earnings above certain levels, the calculation according to the
two-class method results in an increased allocation of
undistributed earnings to the general partner and a dilution of
the earnings to the limited partners. Due to the seasonality of
the propane business, the dilution effect of
EITF 03-6
on net earnings per limited partner unit will typically impact
the three months ending January 31. There was not a
dilutive effect of
EITF 03-6
on basic net earnings per limited partner unit for the three or
nine months ended April 30, 2006 and 2005.
In periods with
year-to-date
net losses the allocation of the net losses to the limited
partners and the general partner will be determined based on the
same allocation basis specified in the Ferrellgas Partners
partnership agreement that would apply to periods in which there
were no undistributed earnings. Ferrellgas typically incurs net
losses in the three month period ended October 31.
12
FERRELLGAS
PARTNERS, L.P. AND SUBSIDIARIES
NOTES TO
CONDENSED CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Three Months
|
|
|
For the Nine Months
|
|
|
|
Ended April 30,
|
|
|
Ended April 30,
|
|
|
|
2006
|
|
|
2005
|
|
|
2006
|
|
|
2005
|
|
|
Net earnings available to common
unitholders before discontinued operations
|
|
$
|
30,632
|
|
|
$
|
16,110
|
|
|
$
|
62,605
|
|
|
$
|
28,743
|
|
Earnings from discontinued
operations, net of minority interest and general partner
interest of $36 and $145 during the three and nine months ended
April 30, 2005, respectively
|
|
|
|
|
|
|
1,763
|
|
|
|
|
|
|
|
7,090
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net earnings available to common
unitholders
|
|
$
|
30,632
|
|
|
$
|
17,873
|
|
|
$
|
62,605
|
|
|
$
|
35,833
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(in thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average common units
outstanding
|
|
|
60,483.8
|
|
|
|
54,110.3
|
|
|
|
60,346.3
|
|
|
|
53,097.8
|
|
Dilutive securities
|
|
|
32.1
|
|
|
|
48.7
|
|
|
|
31.6
|
|
|
|
45.7
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average common units
outstanding plus dilutive securities
|
|
|
60,515.9
|
|
|
|
54,159.0
|
|
|
|
60,377.9
|
|
|
|
53,143.5
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic and diluted earnings per
common unit:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net earnings available to common
unitholders before discontinued operations
|
|
$
|
0.51
|
|
|
$
|
0.30
|
|
|
$
|
1.04
|
|
|
$
|
0.54
|
|
Earnings from discontinued
operations, net of minority interest and general partner
interest of $36 and $145 during the three and nine months ended
April 30, 2005, respectively
|
|
|
|
|
|
|
0.03
|
|
|
|
|
|
|
|
0.13
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net earnings available to common
unitholders
|
|
$
|
0.51
|
|
|
$
|
0.33
|
|
|
$
|
1.04
|
|
|
$
|
0.67
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
On March 17, 2006, December 14, 2005 and
September 14, 2005, Ferrellgas Partners paid cash
distributions of $0.50 per common unit for each of the
three months ended January 31, 2006, October 31 and
July 31, 2005. On May 23, 2006, Ferrellgas
Partners declared a cash distribution of $0.50 per common
unit for the three months ended April 30, 2006, which is
expected to be paid on June 14, 2006.
|
|
J.
|
Transactions
with related parties
|
Reimbursable
costs
Ferrellgas has no employees and is managed and controlled by its
general partner. Pursuant to Ferrellgas partnership
agreements, the general partner is entitled to reimbursement for
all direct and indirect expenses incurred or payments it makes
on behalf of Ferrellgas, and all other necessary or appropriate
expenses allocable to Ferrellgas or otherwise reasonably
incurred by its general partner in connection with operating
Ferrellgas business. These costs, which include
compensation and benefits paid to employees of the general
partner who perform services on Ferrellgas behalf, as well
as related general and administrative costs, are as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Three Months
|
|
For the Nine Months
|
|
|
Ended April 30,
|
|
Ended April 30,
|
|
|
2006
|
|
2005
|
|
2006
|
|
2005
|
|
Reimbursable costs
|
|
$
|
58,262
|
|
|
$
|
59,624
|
|
|
$
|
172,712
|
|
|
$
|
178,741
|
|
13
FERRELLGAS
PARTNERS, L.P. AND SUBSIDIARIES
NOTES TO
CONDENSED CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
Partnership
distributions
Ferrellgas Partners has paid the following distributions to
related parties:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Three
|
|
|
For the Nine
|
|
|
|
Months Ended
|
|
|
Months Ended
|
|
|
|
April 30,
|
|
|
April 30,
|
|
|
|
2006
|
|
|
2005
|
|
|
2006
|
|
|
2005
|
|
|
Ferrell Companies
|
|
$
|
9,094
|
|
|
$
|
8,902
|
|
|
$
|
27,283
|
|
|
$
|
26,706
|
|
FCI Trading Corp.(1)
|
|
|
98
|
|
|
|
98
|
|
|
|
294
|
|
|
|
294
|
|
Ferrell Propane, Inc.(2)
|
|
|
26
|
|
|
|
26
|
|
|
|
77
|
|
|
|
77
|
|
James E. Ferrell(3)
|
|
|
2,116
|
|
|
|
2,134
|
|
|
|
6,318
|
|
|
|
6,401
|
|
The general partner
|
|
|
305
|
|
|
|
293
|
|
|
|
914
|
|
|
|
867
|
|
|
|
|
(1) |
|
FCI Trading Corp. (FCI Trading) is an affiliate of
the general partner. |
|
(2) |
|
Ferrell Propane, Inc. (Ferrell Propane) is
controlled by the general partner. |
|
(3) |
|
James E. Ferrell (Mr. Ferrell) is the Chairman
and Chief Executive Officer of the general partner. |
On May 23, 2006, Ferrellgas Partners declared distributions
to Ferrell Companies, FCI Trading, Ferrell Propane,
Mr. Ferrell and the general partner of $9.1 million,
$0.1 million, $26 thousand, $2.1 million and
$0.3 million, respectively.
Operations
Ferrell International Limited (Ferrell
International) is beneficially owned by Mr. Ferrell
and thus is an affiliate. During the prior year period,
Ferrellgas entered into transactions with Ferrell International
in connection with Ferrellgas risk management activities
and did so at market prices in accordance with Ferrellgas
affiliate trading policy approved by the general partners
Board of Directors. These transactions included forward, option
and swap contracts and were all reviewed for compliance with the
policy. Ferrellgas also provides limited accounting services for
Ferrell International. Ferrellgas recognized the following net
receipts (disbursements) from purchases, sales and commodity
derivative transactions and from providing accounting services
for Ferrell International:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Three
|
|
For the Nine
|
|
|
Months Ended
|
|
Months Ended
|
|
|
April 30,
|
|
April 30,
|
|
|
2006
|
|
2005
|
|
2006
|
|
2005
|
|
Net disbursements
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
(2,699
|
)
|
Receipts from providing accounting
services
|
|
|
10
|
|
|
|
10
|
|
|
|
30
|
|
|
|
30
|
|
These net purchases, sales and commodity derivative transactions
with Ferrell International were classified as cost of product
sold propane and other gas liquids sales on the
condensed consolidated statements of earnings. There were no
amounts due from or due to Ferrell International at
April 30, 2006.
On June 6, 2006, the operating partnership renewed its
accounts receivable securitization facility for a 364 day
commitment with JP Morgan Chase Bank, N.A. and Fifth Third Bank.
The renewed facility allows the operating partnership to sell
between $85.0 million and $160.0 million of accounts
receivable, depending on the time of the year and available
undivided interest in the operating partnerships accounts
receivable from certain customers.
On June 6, 2006, the operating partnership executed an
addendum to the operating partnerships existing unsecured
bank credit facility with Bank of America N.A. (the
administrative agent) and Deutsche Bank Trust Company Americas
to increase the borrowing capacity available under the unsecured
bank credit facility from $330.0 million to
$365.0 million.
14
FERRELLGAS
PARTNERS FINANCE CORP.
(A wholly-owned subsidiary of Ferrellgas Partners,
L.P.)
|
|
|
|
|
|
|
|
|
|
|
April 30,
|
|
|
July 31,
|
|
|
|
2006
|
|
|
2005
|
|
|
|
(In dollars)
|
|
|
|
(Unaudited)
|
|
|
ASSETS
|
Cash
|
|
$
|
1,000
|
|
|
$
|
1,000
|
|
|
|
|
|
|
|
|
|
|
Total assets
|
|
$
|
1,000
|
|
|
$
|
1,000
|
|
|
|
|
|
|
|
|
|
|
|
STOCKHOLDERS
EQUITY
|
Common stock, $1.00 par
value; 2,000 shares authorized; 1,000 shares issued
and outstanding
|
|
$
|
1,000
|
|
|
$
|
1,000
|
|
Additional paid in capital
|
|
|
3,387
|
|
|
|
3,282
|
|
Accumulated deficit
|
|
|
(3,387
|
)
|
|
|
(3,282
|
)
|
|
|
|
|
|
|
|
|
|
Total stockholders
equity
|
|
$
|
1,000
|
|
|
$
|
1,000
|
|
|
|
|
|
|
|
|
|
|
See notes to condensed financial statements.
15
FERRELLGAS
PARTNERS FINANCE CORP.
(A wholly-owned subsidiary of Ferrellgas Partners,
L.P.)
CONDENSED
STATEMENTS OF EARNINGS
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Three
|
|
For the Nine
|
|
|
Months Ended
|
|
Months Ended
|
|
|
April 30,
|
|
April 30,
|
|
|
2006
|
|
2005
|
|
2006
|
|
2005
|
|
|
(In dollars)
|
|
|
(Unaudited)
|
|
General and administrative expense
|
|
$
|
|
|
|
$
|
60
|
|
|
$
|
105
|
|
|
$
|
105
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss
|
|
$
|
|
|
|
$
|
(60
|
)
|
|
$
|
(105
|
)
|
|
$
|
(105
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
See notes to condensed financial statements.
16
FERRELLGAS
PARTNERS FINANCE CORP.
(A wholly-owned subsidiary of Ferrellgas Partners, L.P.)
|
|
|
|
|
|
|
|
|
|
|
For the Nine Months
|
|
|
|
Ended April 30,
|
|
|
|
2006
|
|
|
2005
|
|
|
|
(In dollars)
|
|
|
|
(Unaudited)
|
|
|
Cash flows from operating
activities:
|
|
|
|
|
|
|
|
|
Net loss
|
|
$
|
(105
|
)
|
|
$
|
(105
|
)
|
|
|
|
|
|
|
|
|
|
Cash used in operating activities
|
|
|
(105
|
)
|
|
|
(105
|
)
|
|
|
|
|
|
|
|
|
|
Cash flows from financing
activities:
|
|
|
|
|
|
|
|
|
Capital contribution
|
|
|
105
|
|
|
|
105
|
|
|
|
|
|
|
|
|
|
|
Cash provided by financing
activities
|
|
|
105
|
|
|
|
105
|
|
|
|
|
|
|
|
|
|
|
Change in cash
|
|
|
|
|
|
|
|
|
Cash beginning of
period
|
|
|
1,000
|
|
|
|
1,000
|
|
|
|
|
|
|
|
|
|
|
Cash end of
period
|
|
$
|
1,000
|
|
|
$
|
1,000
|
|
|
|
|
|
|
|
|
|
|
See note to condensed financial statements.
17
FERRELLGAS
PARTNERS FINANCE CORP.
(A wholly-owned subsidiary of Ferrellgas Partners, L.P.)
NOTE TO
CONDENSED FINANCIAL STATEMENTS
APRIL 30, 2006
(unaudited)
Ferrellgas Partners Finance Corp. (the Finance
Corp.), a Delaware corporation, was formed on
March 28, 1996, and is a wholly-owned subsidiary of
Ferrellgas Partners, L.P (the Partnership).
The condensed financial statements reflect all adjustments that
are, in the opinion of management, necessary for a fair
statement of the interim periods presented. All adjustments to
the condensed financial statements were of a normal, recurring
nature.
The Finance Corp. has nominal assets, does not conduct any
operations, has no employees and serves as co-obligor for debt
securities of the Partnership.
18
FERRELLGAS,
L.P. AND SUBSIDIARIES
|
|
|
|
|
|
|
|
|
|
|
April 30,
|
|
|
July 31,
|
|
|
|
2006
|
|
|
2005
|
|
|
|
(In thousands)
|
|
|
|
(Unaudited)
|
|
|
ASSETS
|
Current assets:
|
|
|
|
|
|
|
|
|
Cash and cash equivalents
|
|
$
|
24,072
|
|
|
$
|
20,191
|
|
Accounts and notes receivable, net
|
|
|
144,089
|
|
|
|
107,778
|
|
Inventories
|
|
|
107,595
|
|
|
|
97,743
|
|
Prepaid expenses and other current
assets
|
|
|
11,827
|
|
|
|
12,121
|
|
|
|
|
|
|
|
|
|
|
Total current assets
|
|
|
287,583
|
|
|
|
237,833
|
|
Property, plant and equipment, net
|
|
|
745,327
|
|
|
|
766,765
|
|
Goodwill
|
|
|
233,830
|
|
|
|
234,142
|
|
Intangible assets, net
|
|
|
250,823
|
|
|
|
255,277
|
|
Other assets, net
|
|
|
9,068
|
|
|
|
10,254
|
|
|
|
|
|
|
|
|
|
|
Total assets
|
|
$
|
1,526,631
|
|
|
$
|
1,504,271
|
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES AND PARTNERS
CAPITAL
|
Current liabilities:
|
|
|
|
|
|
|
|
|
Accounts payable
|
|
$
|
98,506
|
|
|
$
|
108,667
|
|
Short-term borrowings
|
|
|
25,652
|
|
|
|
19,800
|
|
Other current liabilities
|
|
|
70,453
|
|
|
|
68,288
|
|
|
|
|
|
|
|
|
|
|
Total current
liabilities
|
|
|
194,611
|
|
|
|
196,755
|
|
Long-term debt
|
|
|
707,235
|
|
|
|
678,367
|
|
Other liabilities
|
|
|
19,807
|
|
|
|
20,162
|
|
Contingencies and commitments
(Note G)
|
|
|
|
|
|
|
|
|
Partners
capital
|
|
|
|
|
|
|
|
|
Limited partner
|
|
|
597,995
|
|
|
|
603,448
|
|
General partner
|
|
|
6,097
|
|
|
|
6,151
|
|
Accumulated other comprehensive
income (loss)
|
|
|
886
|
|
|
|
(612
|
)
|
|
|
|
|
|
|
|
|
|
Total partners
capital
|
|
|
604,978
|
|
|
|
608,987
|
|
|
|
|
|
|
|
|
|
|
Total liabilities and
partners capital
|
|
$
|
1,526,631
|
|
|
$
|
1,504,271
|
|
|
|
|
|
|
|
|
|
|
See notes to condensed consolidated financial statements.
19
FERRELLGAS,
L.P. AND SUBSIDIARIES
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Three Months
|
|
|
For the Nine Months
|
|
|
|
Ended April 30,
|
|
|
Ended April 30,
|
|
|
|
2006
|
|
|
2005
|
|
|
2006
|
|
|
2005
|
|
|
|
(In thousands)
|
|
|
|
(Unaudited)
|
|
|
Revenues:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Propane and other gas liquids sales
|
|
$
|
466,832
|
|
|
$
|
442,520
|
|
|
$
|
1,400,631
|
|
|
$
|
1,330,417
|
|
Other
|
|
|
59,194
|
|
|
|
49,581
|
|
|
|
163,561
|
|
|
|
127,347
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total revenues
|
|
|
526,026
|
|
|
|
492,101
|
|
|
|
1,564,192
|
|
|
|
1,457,764
|
|
Cost of product sold (exclusive
of depreciation, shown with amortization
below)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Propane and other gas liquids sales
|
|
|
288,364
|
|
|
|
281,845
|
|
|
|
919,626
|
|
|
|
881,691
|
|
Other
|
|
|
43,319
|
|
|
|
32,506
|
|
|
|
101,788
|
|
|
|
68,516
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross profit
|
|
|
194,343
|
|
|
|
177,750
|
|
|
|
542,778
|
|
|
|
507,557
|
|
Operating expense
|
|
|
95,497
|
|
|
|
93,396
|
|
|
|
281,707
|
|
|
|
279,065
|
|
Depreciation and amortization
expense
|
|
|
21,138
|
|
|
|
20,927
|
|
|
|
63,864
|
|
|
|
61,551
|
|
General and administrative expense
|
|
|
11,852
|
|
|
|
9,839
|
|
|
|
34,793
|
|
|
|
31,678
|
|
Equipment lease expense
|
|
|
6,506
|
|
|
|
6,767
|
|
|
|
20,723
|
|
|
|
18,674
|
|
Employee stock ownership plan
compensation charge
|
|
|
2,597
|
|
|
|
4,007
|
|
|
|
7,521
|
|
|
|
8,452
|
|
Loss on disposal of assets and
other
|
|
|
2,881
|
|
|
|
1,530
|
|
|
|
5,518
|
|
|
|
4,603
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating income
|
|
|
53,872
|
|
|
|
41,284
|
|
|
|
128,652
|
|
|
|
103,534
|
|
Interest expense
|
|
|
(14,852
|
)
|
|
|
(16,604
|
)
|
|
|
(45,120
|
)
|
|
|
(50,653
|
)
|
Interest income
|
|
|
557
|
|
|
|
550
|
|
|
|
1,465
|
|
|
|
1,523
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings before income taxes
and discontinued operations
|
|
|
39,577
|
|
|
|
25,230
|
|
|
|
84,997
|
|
|
|
54,404
|
|
Income tax expense
|
|
|
2,271
|
|
|
|
635
|
|
|
|
2,971
|
|
|
|
568
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings before discontinued
operations
|
|
|
37,306
|
|
|
|
24,595
|
|
|
|
82,026
|
|
|
|
53,836
|
|
Earnings from discontinued
operations
|
|
|
|
|
|
|
1,799
|
|
|
|
|
|
|
|
7,235
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net earnings
|
|
$
|
37,306
|
|
|
$
|
26,394
|
|
|
$
|
82,026
|
|
|
$
|
61,071
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
See notes to condensed consolidated financial statements.
20
FERRELLGAS,
L.P. AND SUBSIDIARIES
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accumulated Other
|
|
|
|
|
|
|
|
|
|
|
|
|
Comprehensive Income
(Loss)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Currency
|
|
|
|
|
|
Total
|
|
|
|
Limited
|
|
|
General
|
|
|
Risk
|
|
|
Translation
|
|
|
Pension
|
|
|
Partners
|
|
|
|
Partner
|
|
|
Partner
|
|
|
Management
|
|
|
Adjustments
|
|
|
Liability
|
|
|
Capital
|
|
|
|
(In thousands)
|
|
|
|
(Unaudited)
|
|
|
August 1, 2005
|
|
$
|
603,448
|
|
|
$
|
6,151
|
|
|
$
|
70
|
|
|
$
|
65
|
|
|
$
|
(747
|
)
|
|
$
|
608,987
|
|
Contributions in connection with
ESOP and stock-based compensation charges
|
|
|
9,009
|
|
|
|
93
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
9,102
|
|
Quarterly distributions
|
|
|
(103,463
|
)
|
|
|
(1,056
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(104,519
|
)
|
Net assets contributed by
Ferrellgas Partners and cash contributed by the general partner
in connection with acquisitions
|
|
|
7,804
|
|
|
|
80
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
7,884
|
|
Comprehensive income (loss):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net earnings
|
|
|
81,197
|
|
|
|
829
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
82,026
|
|
Other comprehensive income (loss):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net earnings on risk management
derivatives
|
|
|
|
|
|
|
|
|
|
|
1,964
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Reclassification of derivatives to
earnings
|
|
|
|
|
|
|
|
|
|
|
(484
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
Foreign currency translation
adjustments
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
18
|
|
|
|
|
|
|
|
1,498
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Comprehensive income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
83,524
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
April 30, 2006
|
|
$
|
597,995
|
|
|
$
|
6,097
|
|
|
$
|
1,550
|
|
|
$
|
83
|
|
|
$
|
(747
|
)
|
|
$
|
604,978
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
See notes to condensed consolidated financial statements.
21
FERRELLGAS,
L.P. AND SUBSIDIARIES
|
|
|
|
|
|
|
|
|
|
|
For the Nine Months
|
|
|
|
Ended April 30,
|
|
|
|
2006
|
|
|
2005
|
|
|
|
(In thousands)
|
|
|
|
(Unaudited)
|
|
|
Cash flows from operating
activities:
|
|
|
|
|
|
|
|
|
Net earnings
|
|
$
|
82,026
|
|
|
$
|
61,071
|
|
Reconciliation of net earnings to
net cash provided by operating activities:
|
|
|
|
|
|
|
|
|
Depreciation and amortization
expense
|
|
|
63,864
|
|
|
|
62,480
|
|
Employee stock ownership plan
compensation charge
|
|
|
7,521
|
|
|
|
8,452
|
|
Stock-based compensation charges
|
|
|
1,581
|
|
|
|
|
|
Loss on disposal of assets
|
|
|
303
|
|
|
|
2,251
|
|
Other
|
|
|
13,579
|
|
|
|
4,975
|
|
Changes in operating assets and
liabilities, net of effects from business acquisitions:
|
|
|
|
|
|
|
|
|
Accounts and notes receivable, net
of securitization
|
|
|
(77,885
|
)
|
|
|
(90,675
|
)
|
Inventories
|
|
|
(11,086
|
)
|
|
|
13,371
|
|
Prepaid expenses and other current
assets
|
|
|
(91
|
)
|
|
|
(2,989
|
)
|
Accounts payable
|
|
|
(9,922
|
)
|
|
|
(14,565
|
)
|
Other current liabilities
|
|
|
1,407
|
|
|
|
(11,681
|
)
|
Other liabilities
|
|
|
(30
|
)
|
|
|
675
|
|
Accounts receivable securitization:
|
|
|
|
|
|
|
|
|
Proceeds from new accounts
receivable securitizations
|
|
|
102,000
|
|
|
|
104,400
|
|
Proceeds from collections
reinvested in revolving period accounts receivable
securitizations
|
|
|
976,608
|
|
|
|
802,134
|
|
Remittances of amounts collected
as servicer of accounts receivable securitizations
|
|
|
(1,044,608
|
)
|
|
|
(868,234
|
)
|
|
|
|
|
|
|
|
|
|
Net cash provided by operating
activities
|
|
|
105,267
|
|
|
|
71,665
|
|
|
|
|
|
|
|
|
|
|
Cash flows from investing
activities:
|
|
|
|
|
|
|
|
|
Business acquisitions, net of cash
acquired
|
|
|
(13,550
|
)
|
|
|
(22,874
|
)
|
Capital
expenditures technology initiative
|
|
|
(888
|
)
|
|
|
(8,268
|
)
|
Capital
expenditures other
|
|
|
(28,319
|
)
|
|
|
(32,738
|
)
|
Proceeds from asset sales
|
|
|
15,734
|
|
|
|
11,418
|
|
Other
|
|
|
(4,207
|
)
|
|
|
(2,642
|
)
|
|
|
|
|
|
|
|
|
|
Net cash used in investing
activities
|
|
|
(31,230
|
)
|
|
|
(55,104
|
)
|
|
|
|
|
|
|
|
|
|
Cash flows from financing
activities:
|
|
|
|
|
|
|
|
|
Distributions
|
|
|
(104,519
|
)
|
|
|
(99,393
|
)
|
Contributions from partners
|
|
|
1,554
|
|
|
|
96,865
|
|
Proceeds from increase in
long-term debt
|
|
|
28,748
|
|
|
|
|
|
Reductions in long-term debt
|
|
|
(1,773
|
)
|
|
|
(94,999
|
)
|
Net additions to short-term
borrowings
|
|
|
5,852
|
|
|
|
87,281
|
|
Cash paid for financing costs
|
|
|
|
|
|
|
(1,263
|
)
|
Other
|
|
|
|
|
|
|
44
|
|
|
|
|
|
|
|
|
|
|
Net cash used in financing
activities
|
|
|
(70,138
|
)
|
|
|
(11,465
|
)
|
|
|
|
|
|
|
|
|
|
Effect of exchange rate changes
on cash
|
|
|
(18
|
)
|
|
|
(31
|
)
|
Increase in cash and cash
equivalents
|
|
|
3,881
|
|
|
|
5,065
|
|
Cash and cash
equivalents beginning of period
|
|
|
20,191
|
|
|
|
13,751
|
|
|
|
|
|
|
|
|
|
|
Cash and cash
equivalents end of period
|
|
$
|
24,072
|
|
|
$
|
18,816
|
|
|
|
|
|
|
|
|
|
|
Supplemental disclosures of
cash flow information:
|
|
|
|
|
|
|
|
|
Cash paid for:
|
|
|
|
|
|
|
|
|
Interest
|
|
$
|
47,665
|
|
|
$
|
55,986
|
|
|
|
|
|
|
|
|
|
|
Income taxes
|
|
$
|
609
|
|
|
$
|
415
|
|
|
|
|
|
|
|
|
|
|
See notes to condensed consolidated financial statements.
22
FERRELLGAS,
L.P. AND SUBSIDIARIES
April 30, 2006
(Dollars in thousands, unless otherwise designated)
(unaudited)
|
|
A.
|
Partnership
organization and formation
|
Ferrellgas, L.P. is a limited partnership that owns and operates
propane distribution and related assets. Ferrellgas Partners,
L.P. (Ferrellgas Partners), a publicly traded
limited partnership, owns an approximate 99% limited partner
interest in, and consolidates, Ferrellgas, L.P. Ferrellgas, Inc.
(the general partner), a wholly-owned subsidiary of
Ferrell Companies, Inc. (Ferrell Companies), holds
an approximate 1% general partner interest in Ferrellgas, L.P.
and performs all management functions required by Ferrellgas,
L.P.
Ferrellgas, L.P. owns a 100% equity interest in Ferrellgas
Finance Corp., whose only purpose is to act as the co-issuer and
co-obligor of any debt issued by Ferrellgas, L.P.
The condensed consolidated financial statements of Ferrellgas,
L.P. and subsidiaries reflect all adjustments, that are, in the
opinion of management, necessary for a fair statement of the
interim periods presented. All adjustments to the condensed
consolidated financial statements were of a normal, recurring
nature. The information included in this Quarterly Report on
Form 10-Q
should be read in conjunction with (i) the section entitled
Managements Discussion and Analysis of Financial
Condition and Results of Operations and (ii) the
consolidated financial statements and accompanying notes, each
as set forth in Ferrellgas, L.P.s Annual Report on
Form 10-K
for fiscal 2005, as amended on
Form 10-K/A.
|
|
B.
|
Summary
of significant accounting policies
|
|
|
(1)
|
Nature
of operations:
|
Ferrellgas, L.P. is engaged primarily in the distribution of
propane and related equipment and supplies in the United States.
The propane distribution market is seasonal because propane is
used primarily for heating in residential and commercial
buildings. Therefore, the results of operations for the nine
months ended April 30, 2006 and 2005 are not necessarily
indicative of the results to be expected for a full fiscal year.
Ferrellgas, L.P. serves more than one million residential,
industrial/commercial, portable tank exchange, agricultural and
other customers in all 50 states, the District of Columbia,
Puerto Rico and Canada.
|
|
(2)
|
Accounting
estimates:
|
The preparation of financial statements in conformity with
accounting principles generally accepted in the United States of
America (GAAP) requires management to make estimates
and assumptions that affect the reported amounts of assets and
liabilities and disclosures of contingent assets and liabilities
at the date of the financial statements and the reported amounts
of revenues and expenses during the reported period. Actual
results could differ from these estimates. Significant estimates
impacting the condensed consolidated financial statements
include accruals that have been established for contingent
liabilities, accruals that have been established for pending
claims and legal actions arising in the normal course of
business, useful lives of property, plant and equipment assets,
residual values of tanks, amortization methods of intangible
assets, valuation methods used to value allowance for doubtful
accounts, valuation methods of derivative commodity contracts
and valuation methods of stock and unit-based compensation
calculations.
|
|
(3)
|
Cash
and cash equivalents and non-cash activities:
|
For purposes of the condensed consolidated statements of cash
flows, Ferrellgas, L.P. considers cash equivalents to include
all highly liquid debt instruments purchased with an original
maturity of three months or less. Significant non-cash
operating, investing and financing activities are primarily
related to accounts receivable securitization and transactions
with related parties and are disclosed in
Note E Accounts receivable securitization
and Note I Transactions with related
parties, respectively.
23
FERRELLGAS,
L.P. AND SUBSIDIARIES
NOTES TO
CONDENSED CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
|
|
(4)
|
Cost
of product sold:
|
Cost of product sold propane and other gas
liquids sales includes all costs to acquire propane and other
gas liquids, including the results from risk management
activities related to supply procurement and transportation, the
costs of storing and transporting inventory prior to delivery to
Ferrellgas, L.P.s customers and the costs related to
refurbishment of Ferrellgas, L.P.s portable propane tanks.
Cost of product sold other primarily includes
costs related to the sale of propane appliances and equipment.
|
|
(5)
|
New
accounting standards:
|
Statement of Financial Accounting Standards (SFAS)
No. 123(R), Share-Based Payment,
(SFAS 123(R)), is a revision of
SFAS No. 123, Accounting for Stock-Based
Compensation (SFAS 123) and supersedes
Accounting Principles Board No. 25 Accounting for
Stock Issued to Employees (APB 25) and
its related implementation guidance. This statement requires
that the cost resulting from all share-based payment
transactions be recognized in the financial statements. See
Note C Unit and stock-based
compensation for current disclosures.
SFAS No. 155, Accounting for Certain Hybrid
Financial Instruments an amendment of
SFAS No. 133 and 140 provides entities relief
from the requirement to separately determine the fair value of
an embedded derivative that would otherwise be bifurcated from
the host contract under SFAS No. 133, Accounting
for Derivative Instruments and Hedging Activities. This
statement allows an irrevocable election on an
instrument-by-instrument
basis to measure such a hybrid financial instrument at fair
value. This statement is effective for all financial instruments
acquired or issued after the beginning of fiscal years beginning
after September 15, 2006. Ferrellgas, L.P. has evaluated
this statement and does not believe it will have a material
effect on its financial position, results of operations and cash
flows.
SFAS No. 156, Accounting for Servicing of
Financial Assets an amendment of
SFAS No. 140 requires that all separately
recognized servicing assets and liabilities be initially
measured at fair value and permits (but does not require)
subsequent measurement of servicing assets and liabilities at
fair value. This statement is effective for fiscal years
beginning after September 15, 2006. Ferrellgas, L.P. has
evaluated this statement and does not believe it will have a
material effect on its financial position, results of operations
and cash flows.
EITF 04-13,
Accounting for Purchases and Sales of Inventory with the
Same Counterparty addresses the accounting for an
entitys sale of inventory to another entity from which it
also purchases inventory to be sold in the same line of
business.
EITF 04-13
concludes that two or more inventory transactions with the same
counterparty should be accounted for as a single non-monetary
transaction at fair value or recorded amounts based on inventory
classifications.
EITF 04-13
is effective for new arrangements entered into, and
modifications or renewals of existing arrangements, beginning in
the first interim or annual reporting period beginning after
March 15, 2006. Ferrellgas, L.P. early-adopted
EITF 04-13
during the three months ended April 30, 2006, without a
material effect on its financial position, results of operations
and cash flows.
Certain reclassifications have been made to the condensed
consolidated financial statements of prior periods to conform to
the condensed consolidated financial statements of the current
period presentation. For additional discussion regarding
reclassifications related to discontinued operations, see
Note D Discontinued operations.
|
|
C.
|
Unit and
stock-based compensation
|
Ferrellgas, L.P. has no unit or stock-based compensation plans
and is not required to adopt SFAS 123(R). However, in
accordance with the partnership agreements of Ferrellgas
Partners and Ferrellgas, L.P., all employee-related costs
incurred by Ferrellgas Partners and Ferrell Companies are
allocated to Ferrellgas, L.P. On August 1, 2005 Ferrellgas
Partners and Ferrell Companies adopted SFAS 123(R) and now
account for their respective unit and
24
FERRELLGAS,
L.P. AND SUBSIDIARIES
NOTES TO
CONDENSED CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
stock-based compensation plans in accordance with that standard.
As a result, Ferrellgas, L.P. now incurs a non-cash compensation
charge from Ferrellgas Partners and Ferrell Companies as they
account for these plans in accordance with SFAS 123(R).
Prior to adoption, Ferrellgas Partners and Ferrell Companies
accounted for their respective unit and stock-based compensation
plans using the intrinsic value method under the provisions of
APB 25 and made the fair value method pro forma disclosures
required under SFAS 123. SFAS 123(R) requires that the
cost resulting from all share-based payment transactions be
recognized in the financial statements. It also establishes fair
value as the measurement method in accounting for share-based
payment transactions with employees. Adoption of
SFAS 123(R) by Ferrellgas Partners and Ferrell Companies
resulted in the following non-cash compensation charges for
Ferrellgas, LP:
|
|
|
|
|
|
|
|
|
|
|
For the Three
|
|
|
For the Nine
|
|
|
|
Months Ended
|
|
|
Months Ended
|
|
|
|
April 30, 2006
|
|
|
April 30, 2006
|
|
|
Operating expense
|
|
$
|
106
|
|
|
$
|
358
|
|
General and administrative expense
|
|
|
240
|
|
|
|
1,223
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
346
|
|
|
$
|
1,581
|
|
|
|
|
|
|
|
|
|
|
Ferrellgas Partners and Ferrell Companies adopted
SFAS 123(R) using the modified prospective application
method. Under this method, SFAS 123(R)applies to new awards
and to awards modified, repurchased, or cancelled after the
adoption date of August 1, 2005. Additionally, compensation
cost for the portion of awards for which the requisite service
has not been rendered that are outstanding as of August 1,
2005 will be recognized as the requisite service is rendered.
The compensation cost for that portion of awards is based on the
fair value of those awards as of the grant-date as was
calculated for pro forma disclosures under SFAS 123. The
compensation cost for those earlier awards is attributed to
periods beginning on or after August 1, 2005, using the
attribution method that was used under SFAS 123.
Had compensation cost for Ferrellgas Partners and Ferrell
Companies plans been recognized in Ferrellgas, L.P.s
condensed consolidated statement of earnings for the three and
nine months ended April 30, 2005, net earnings would have
been adjusted as noted in the table below:
|
|
|
|
|
|
|
|
|
|
|
For the Three
|
|
|
For the Nine
|
|
|
|
Months Ended
|
|
|
Months Ended
|
|
|
|
April 30, 2005
|
|
|
April 30, 2005
|
|
|
Net earnings, as reported
|
|
$
|
26,394
|
|
|
$
|
61,071
|
|
Deduct: Total stock-based employee
compensation expense determined under fair value based method
for all awards
|
|
|
(157
|
)
|
|
|
(472
|
)
|
|
|
|
|
|
|
|
|
|
Pro forma net earnings
|
|
$
|
26,237
|
|
|
$
|
60,599
|
|
|
|
|
|
|
|
|
|
|
Ferrellgas
Partners Unit Option Plan (UOP)
The UOP is authorized to issue options covering up to
1.35 million common units to employees of the general
partner or its affiliates. The Board of Directors of the general
partner administers the UOP, authorizes grants of unit options
thereunder and sets the unit option price and vesting terms of
unit options in accordance with the terms of the UOP. No single
officer or director of the general partner may acquire more than
314,895 common units under the UOP. In general, the options
currently outstanding under the UOP vest over a five-year
period, and expire on the tenth anniversary of the date of the
grant. The fair value of each option award is estimated on the
date of grant using a binomial option valuation model. There
have been no awards granted pursuant to the UOP since fiscal
2001. During the three and nine months ended April 30,
2006, the portion of the total non-cash compensation charge
relating to the UOP was $0.1 million and $0.3 million,
respectively. As of April 30, 2006, all options outstanding
are fully vested.
25
FERRELLGAS,
L.P. AND SUBSIDIARIES
NOTES TO
CONDENSED CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
Ferrell
Companies, Inc. Incentive Compensation Plan
(ICP)
Ferrell Companies is authorized to issue options covering up to
6.25 million shares of Ferrell Companies common stock under
the ICP. The ICP was established by Ferrell Companies to allow
upper middle and senior level managers of the general partner to
participate in the equity growth of Ferrell Companies. The
shares underlying the stock options are common shares of Ferrell
Companies, therefore, there is no potential dilution of
Ferrellgas Partners. The ICP stock options vest ratably over
periods ranging from three to 12 years or 100% upon a
change of control of Ferrell Companies, or upon the death,
disability or retirement at the age of 65 of the participant.
Vested options are exercisable in increments based on the timing
of the retirement of Ferrell Companies debt, but in no
event later than 20 years from the date of issuance. The
fair value of each option award is estimated on the date of
grant using a binomial option valuation model. During the three
and nine months ended April 30, 2006, the portion of the
total non-cash compensation charge relating to the ICP was
$0.2 million and $1.3 million, respectively.
|
|
D.
|
Discontinued
operations
|
During July 2005, Ferrellgas, L.P. sold its wholesale storage
business which consisted of non-strategic storage and terminal
assets located in Arizona, Kansas, Minnesota, North Carolina and
Utah for $144.0 million in cash, before $1.9 million
of fees and expenses. Ferrellgas, L.P. recorded a gain during
fiscal 2005 of $97.0 million on the sale. The assets
consisted of underground storage facilities and rail and
pipeline-to-truck
terminals. Ferrellgas, L.P. considers the sale of these assets
to be discontinued operations. Therefore, in accordance with
SFAS No. 144, Accounting for the Impairment or
Disposal of Long-Lived Assets, Ferrellgas, L.P. has
reported results of operations from these assets as discontinued
operations for all periods presented on the condensed
consolidated statements of earnings as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Three Months Ended
April 30,
|
|
|
For the Nine Months Ended
April 30,
|
|
|
|
2006
|
|
|
2005
|
|
|
2006
|
|
|
2005
|
|
|
Total revenues
|
|
$
|
|
|
|
$
|
27,815
|
|
|
$
|
|
|
|
$
|
78,148
|
|
Cost of product sold (exclusive of
depreciation, shown with amortization below):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Propane and other gas liquids sales
|
|
|
|
|
|
|
25,000
|
|
|
|
|
|
|
|
68,178
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross profit
|
|
|
|
|
|
|
2,815
|
|
|
|
|
|
|
|
9,970
|
|
Operating expense
|
|
|
|
|
|
|
674
|
|
|
|
|
|
|
|
1,825
|
|
Depreciation and amortization
expense
|
|
|
|
|
|
|
373
|
|
|
|
|
|
|
|
929
|
|
Equipment lease expense
|
|
|
|
|
|
|
5
|
|
|
|
|
|
|
|
17
|
|
Loss (gain) on disposal of assets
and other
|
|
|
|
|
|
|
(36
|
)
|
|
|
|
|
|
|
(36
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings from discontinued
operations
|
|
$
|
|
|
|
$
|
1,799
|
|
|
$
|
|
|
|
$
|
7,235
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
E.
|
Accounts
receivable securitization
|
Ferrellgas, L.P. transfers certain of its trade accounts
receivable to Ferrellgas Receivables, LLC (Ferrellgas
Receivables), a wholly-owned unconsolidated, special
purpose entity, and retains an interest in a portion of these
transferred receivables. As these transferred receivables are
subsequently collected and the funding from the
26
FERRELLGAS,
L.P. AND SUBSIDIARIES
NOTES TO
CONDENSED CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
accounts receivable securitization facility is reduced,
Ferrellgas, L.P.s retained interest in these receivables
is reduced. The accounts receivable securitization facility
consisted of the following:
|
|
|
|
|
|
|
|
|
|
|
April 30,
|
|
July 31,
|
|
|
2006
|
|
2005
|
|
Retained interest
|
|
$
|
23,535
|
|
|
$
|
15,710
|
|
Accounts receivable transferred
|
|
$
|
125,000
|
|
|
$
|
82,500
|
|
The retained interest was classified as accounts receivable on
the condensed consolidated balance sheets. At April 30,
2006, Ferrellgas, L.P. did not have any remaining capacity to
transfer additional trade accounts receivable.
Other accounts receivable securitization disclosures consist of
the following items:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Three Months Ended
April 30,
|
|
|
For the Nine Months Ended
April 30,
|
|
|
|
2006
|
|
|
2005
|
|
|
2006
|
|
|
2005
|
|
|
Net non-cash activity
|
|
$
|
761
|
|
|
$
|
508
|
|
|
$
|
2,191
|
|
|
$
|
946
|
|
Bad debt expense
|
|
$
|
259
|
|
|
$
|
131
|
|
|
$
|
525
|
|
|
$
|
411
|
|
The net non-cash activity reported in the condensed consolidated
statements of earnings approximate the financing cost of issuing
commercial paper backed by these accounts receivable plus an
allowance for doubtful accounts associated with the outstanding
receivables transferred to Ferrellgas Receivables. The weighted
average discount rate used to value the retained interest in the
transferred receivables was 5.8% and 4.3% as of April 30,
2006 and July 31, 2005, respectively.
|
|
F.
|
Supplemental
financial statement information
|
Inventories consist of:
|
|
|
|
|
|
|
|
|
|
|
April 30,
|
|
|
July 31,
|
|
|
|
2006
|
|
|
2005
|
|
|
Propane gas and related products
|
|
$
|
80,139
|
|
|
$
|
70,380
|
|
Appliances, parts and supplies
|
|
|
27,456
|
|
|
|
27,363
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
107,595
|
|
|
$
|
97,743
|
|
|
|
|
|
|
|
|
|
|
In addition to inventories on hand, Ferrellgas, L.P. enters into
contracts primarily to buy propane for supply procurement
purposes. Most of these contracts have terms of less than one
year and call for payment based on market prices at the date of
delivery. All fixed price contracts have terms of fewer than
18 months. As of April 30, 2006, Ferrellgas, L.P. had
committed, for supply procurement purposes, to take net delivery
of approximately 16.4 million gallons of propane at a fixed
price.
27
FERRELLGAS,
L.P. AND SUBSIDIARIES
NOTES TO
CONDENSED CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
Goodwill and intangible assets, net consist of:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
April 30, 2006
|
|
|
July 31, 2005
|
|
|
|
Gross
|
|
|
|
|
|
|
|
|
Gross
|
|
|
|
|
|
|
|
|
|
Carrying
|
|
|
Accumulated
|
|
|
|
|
|
Carrying
|
|
|
Accumulated
|
|
|
|
|
|
|
Amount
|
|
|
Amortization
|
|
|
Net
|
|
|
Amount
|
|
|
Amortization
|
|
|
Net
|
|
|
GOODWILL, NET
|
|
$
|
233,830
|
|
|
|
|
|
|
$
|
233,830
|
|
|
$
|
234,142
|
|
|
|
|
|
|
$
|
234,142
|
|
INTANGIBLE ASSETS, NET
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Amortized intangible assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Customer lists
|
|
$
|
345,051
|
|
|
$
|
(167,528
|
)
|
|
$
|
177,523
|
|
|
$
|
335,557
|
|
|
$
|
(155,281
|
)
|
|
$
|
180,276
|
|
Non-compete agreements
|
|
|
37,700
|
|
|
|
(26,336
|
)
|
|
|
11,364
|
|
|
|
34,270
|
|
|
|
(21,803
|
)
|
|
|
12,467
|
|
Other
|
|
|
5,336
|
|
|
|
(2,496
|
)
|
|
|
2,840
|
|
|
|
5,470
|
|
|
|
(2,010
|
)
|
|
|
3,460
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
388,087
|
|
|
|
(196,360
|
)
|
|
|
191,727
|
|
|
|
375,297
|
|
|
|
(179,094
|
)
|
|
|
196,203
|
|
Unamortized intangible assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Tradenames & trademarks
|
|
|
59,096
|
|
|
|
|
|
|
|
59,096
|
|
|
|
59,074
|
|
|
|
|
|
|
|
59,074
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total intangibles assets, net
|
|
$
|
447,183
|
|
|
$
|
(196,360
|
)
|
|
$
|
250,823
|
|
|
$
|
434,371
|
|
|
$
|
(179,094
|
)
|
|
$
|
255,277
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Three
|
|
For the Nine
|
|
|
Months Ended
|
|
Months Ended
|
|
|
April 30,
|
|
April 30,
|
|
|
2006
|
|
2005
|
|
2006
|
|
2005
|
|
Aggregate amortization expense
|
|
$
|
5,585
|
|
|
$
|
5,825
|
|
|
$
|
16,706
|
|
|
$
|
17,126
|
|
Estimated amortization expense:
|
|
|
|
|
For the years ended
July 31,
|
|
|
|
|
Amortization remaining in 2006
|
|
$
|
5,454
|
|
2007
|
|
|
21,183
|
|
2008
|
|
|
19,253
|
|
2009
|
|
|
18,196
|
|
2010
|
|
|
17,118
|
|
2011
|
|
|
16,933
|
|
Loss on disposal of assets and other consists of:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Three
|
|
|
For the Nine
|
|
|
|
Months Ended
|
|
|
Months Ended
|
|
|
|
April 30,
|
|
|
April 30,
|
|
|
|
2006
|
|
|
2005
|
|
|
2006
|
|
|
2005
|
|
|
Loss on disposal of assets
|
|
$
|
1,334
|
|
|
$
|
860
|
|
|
$
|
303
|
|
|
$
|
2,287
|
|
Loss on transfer of accounts
receivable related to the accounts receivable securitization
|
|
|
2,787
|
|
|
|
1,902
|
|
|
|
8,171
|
|
|
|
4,472
|
|
Service income related to the
accounts receivable securitization
|
|
|
(1,240
|
)
|
|
|
(1,232
|
)
|
|
|
(2,956
|
)
|
|
|
(2,156
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
2,881
|
|
|
$
|
1,530
|
|
|
$
|
5,518
|
|
|
$
|
4,603
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
28
FERRELLGAS,
L.P. AND SUBSIDIARIES
NOTES TO
CONDENSED CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
Shipping and handling expenses are classified in the following
condensed consolidated statements of earnings line items:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Three
|
|
|
For the Nine
|
|
|
|
Months Ended
|
|
|
Months Ended
|
|
|
|
April 30,
|
|
|
April 30,
|
|
|
|
2006
|
|
|
2005
|
|
|
2006
|
|
|
2005
|
|
|
Operating expense
|
|
$
|
35,031
|
|
|
$
|
39,678
|
|
|
$
|
114,498
|
|
|
$
|
117,075
|
|
Depreciation and amortization
expense
|
|
|
1,389
|
|
|
|
1,543
|
|
|
|
4,348
|
|
|
|
4,853
|
|
Equipment lease expense
|
|
|
5,867
|
|
|
|
6,137
|
|
|
|
18,390
|
|
|
|
19,550
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
42,287
|
|
|
$
|
47,358
|
|
|
$
|
137,236
|
|
|
$
|
141,478
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other current liabilities consist of:
|
|
|
|
|
|
|
|
|
|
|
April 30,
|
|
|
July 31,
|
|
|
|
2006
|
|
|
2005
|
|
|
Accrued interest
|
|
$
|
17,387
|
|
|
$
|
21,332
|
|
Accrued payroll
|
|
|
20,410
|
|
|
|
13,816
|
|
Accrued insurance
|
|
|
8,653
|
|
|
|
8,627
|
|
Other
|
|
|
24,003
|
|
|
|
24,513
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
70,453
|
|
|
$
|
68,288
|
|
|
|
|
|
|
|
|
|
|
Ferrellgas, L.P.s operations are subject to all operating
hazards and risks normally incidental to handling, storing,
transporting and otherwise providing for use by consumers of
combustible liquids such as propane. As a result, at any given
time, Ferrellgas, L.P. is threatened with or named as a
defendant in various lawsuits arising in the ordinary course of
business. Currently, Ferrellgas, L.P. is not a party to any
legal proceedings other than various claims and lawsuits arising
in the ordinary course of business. It is not possible to
determine the ultimate disposition of these matters; however,
management is of the opinion that there are no known claims or
contingent claims that are reasonably expected to have a
material adverse effect on the condensed consolidated financial
condition, results of operations and cash flows of Ferrellgas,
L.P.
On March 17, 2006, December 14, 2005 and
September 14, 2005, Ferrellgas, L.P. paid cash
distributions of $31.1 million, $42.7 million and
$30.7 million, respectively. On May 23, 2006,
Ferrellgas, L.P. declared cash distributions of
$42.9 million that are expected to be paid on June 14,
2006.
|
|
I.
|
Transactions
with related parties
|
Reimbursable
costs
Ferrellgas, L.P. has no employees and is managed and controlled
by its general partner. Pursuant to Ferrellgas, L.P.s
partnership agreement, the general partner is entitled to
reimbursement for all direct and indirect expenses incurred or
payments it makes on behalf of Ferrellgas, L.P., and all other
necessary or appropriate expenses allocable to Ferrellgas, L.P.
or otherwise reasonably incurred by its general partner in
connection with operating Ferrellgas, L.P.s business.
These costs, which include compensation and benefits paid to
employees of the general partner who perform services on
Ferrellgas, L.P.s behalf, as well as related general and
administrative costs, are as follows:
29
FERRELLGAS,
L.P. AND SUBSIDIARIES
NOTES TO
CONDENSED CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Three
|
|
For the Nine
|
|
|
Months Ended
|
|
Months Ended
|
|
|
April 30,
|
|
April 30,
|
|
|
2006
|
|
2005
|
|
2006
|
|
2005
|
|
Reimbursable costs
|
|
$
|
58,262
|
|
|
$
|
59,624
|
|
|
$
|
172,712
|
|
|
$
|
178,741
|
|
Partnership
distributions
Ferrellgas, L.P. paid to Ferrellgas Partners and the general
partner distributions of $103.5 million and
$1.0 million, respectively, during the nine months ended
April 30, 2006. On May 23, 2006, Ferrellgas, L.P.
declared distributions to Ferrellgas Partners and the general
partner of $42.5 million and $0.4 million,
respectively.
Operations
Ferrell International Limited (Ferrell
International) is beneficially owned by James E. Ferrell,
the Chairman and Chief Executive Officer of the general partner,
and thus is an affiliate. During the prior year period,
Ferrellgas, L.P. entered into transactions with Ferrell
International in connection with Ferrellgas, L.P.s risk
management activities and did so at market prices in accordance
with Ferrellgas, L.P.s affiliate trading policy approved
by the general partners Board of Directors. These
transactions included forward, option and swap contracts and
were all reviewed for compliance with the policy. Ferrellgas,
L.P. also provides limited accounting services for Ferrell
International. Ferrellgas, L.P. recognized the following net
receipts (disbursements) from purchases, sales and commodity
derivative transactions and from providing accounting services
for Ferrell International:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Three
|
|
For the Nine
|
|
|
Months Ended
|
|
Months Ended
|
|
|
April 30,
|
|
April 30,
|
|
|
2006
|
|
2005
|
|
2006
|
|
2005
|
|
Net disbursements
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
(2,699
|
)
|
Receipts from providing accounting
services
|
|
|
10
|
|
|
|
10
|
|
|
|
30
|
|
|
|
30
|
|
These net purchases, sales and commodity derivative transactions
with Ferrell International were classified as cost of product
sold propane and other gas liquids sales on the
condensed consolidated statements of earnings. There were no
amounts due from or due to Ferrell International at
April 30, 2006.
On June 6, 2006, Ferrellgas, L.P. renewed its accounts
receivable securitization facility for a 364 day commitment
with JP Morgan Chase Bank, N.A. and Fifth Third Bank. The
renewed facility allows Ferrellgas to sell between
$85.0 million and $160.0 million of accounts
receivable, depending on the time of the year and available
undivided interest in Ferrellgas, L.P.s accounts
receivable from certain customers.
On June 6, 2006, Ferrellgas, L.P. executed an addendum to
its existing unsecured bank credit facility with Bank of America
N.A. (the administrative agent) and Deutsche Bank Trust Company
Americas to increase the borrowing capacity available under the
unsecured bank credit facility from $330.0 million to
$365 million.
30
FERRELLGAS
FINANCE CORP.
(A wholly-owned subsidiary of Ferrellgas, L.P.)
|
|
|
|
|
|
|
|
|
|
|
April 30,
|
|
|
July 31,
|
|
|
|
2006
|
|
|
2005
|
|
|
|
(In dollars)
(Unaudited)
|
|
|
ASSETS
|
Cash
|
|
$
|
1,000
|
|
|
$
|
1,000
|
|
|
|
|
|
|
|
|
|
|
Total assets
|
|
$
|
1,000
|
|
|
$
|
1,000
|
|
|
|
|
|
|
|
|
|
|
|
STOCKHOLDERS
EQUITY
|
Common stock, $1.00 par
value; 2,000 shares
|
|
|
|
|
|
|
|
|
Authorized; 1,000 shares
issued and outstanding
|
|
$
|
1,000
|
|
|
$
|
1,000
|
|
Additional paid in capital
|
|
|
1,450
|
|
|
|
1,345
|
|
Accumulated deficit
|
|
|
(1,450
|
)
|
|
|
(1,345
|
)
|
|
|
|
|
|
|
|
|
|
Total stockholders
equity
|
|
$
|
1,000
|
|
|
$
|
1,000
|
|
|
|
|
|
|
|
|
|
|
See note to condensed financial statements.
31
FERRELLGAS
FINANCE CORP.
(A wholly-owned subsidiary of Ferrellgas, L.P.)
CONDENSED
STATEMENTS OF EARNINGS
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Three
|
|
|
For the Nine
|
|
|
|
Months Ended
|
|
|
Months Ended
|
|
|
|
April 30,
|
|
|
April 30,
|
|
|
|
2006
|
|
|
2005
|
|
|
2006
|
|
|
2005
|
|
|
|
|
|
|
(In dollars)
(Unaudited)
|
|
|
|
|
|
General and administrative expense
|
|
$
|
105
|
|
|
$
|
105
|
|
|
$
|
105
|
|
|
$
|
105
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss
|
|
$
|
(105
|
)
|
|
$
|
(105
|
)
|
|
$
|
(105
|
)
|
|
$
|
(105
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
See note to condensed financial statements.
32
FERRELLGAS
FINANCE CORP.
(A wholly-owned subsidiary of Ferrellgas, L.P.)
|
|
|
|
|
|
|
|
|
|
|
For the Nine
|
|
|
|
Months Ended
|
|
|
|
April 30,
|
|
|
|
2006
|
|
|
2005
|
|
|
|
(In dollars)
|
|
|
|
(Unaudited)
|
|
|
Cash flows from operating
activities:
|
|
|
|
|
|
|
|
|
Net loss
|
|
$
|
(105
|
)
|
|
$
|
(105
|
)
|
|
|
|
|
|
|
|
|
|
Cash used in operating activities
|
|
|
(105
|
)
|
|
|
(105
|
)
|
|
|
|
|
|
|
|
|
|
Cash flows from financing
activities:
|
|
|
|
|
|
|
|
|
Capital contribution
|
|
|
105
|
|
|
|
105
|
|
|
|
|
|
|
|
|
|
|
Cash provided by financing
activities
|
|
|
105
|
|
|
|
105
|
|
|
|
|
|
|
|
|
|
|
Change in cash
|
|
|
|
|
|
|
|
|
Cash beginning of
period
|
|
|
1,000
|
|
|
|
1,000
|
|
|
|
|
|
|
|
|
|
|
Cash end of
period
|
|
$
|
1,000
|
|
|
$
|
1,000
|
|
|
|
|
|
|
|
|
|
|
See note to condensed financial statements.
33
FERRELLGAS
FINANCE CORP.
(A wholly-owned subsidiary of Ferrellgas, L.P.)
NOTE TO
CONDENSED FINANCIAL STATEMENTS
APRIL 30, 2006
(unaudited)
A. Organization
Ferrellgas Finance Corp. (the Finance Corp.), a
Delaware corporation, was formed on January 16, 2003 and is
a wholly-owned subsidiary of Ferrellgas, L.P (the
Partnership).
The condensed financial statements reflect all adjustments that
are, in the opinion of management, necessary for a fair
statement of the interim periods presented. All adjustments to
the condensed financial statements were of a normal, recurring
nature.
The Finance Corp. has nominal assets, does not conduct any
operations, has no employees and serves as co-obligor for debt
securities of the Partnership.
34
|
|
ITEM 2.
|
MANAGEMENTS
DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF
OPERATIONS
|
Our managements discussion and analysis of financial
condition and results of operations relates to Ferrellgas
Partners, L.P. and Ferrellgas, L.P.
Ferrellgas Partners Finance Corp. and
Ferrellgas Finance Corp. have nominal assets, do not conduct any
operations and have no employees. Ferrellgas Partners Finance
Corp. serves as co-obligor for debt securities of Ferrellgas
Partners and Ferrellgas Finance Corp. serves as co-obligor for
debt securities of Ferrellgas, L.P. Accordingly, and due to the
reduced disclosure format, a discussion of the results of
operations, liquidity and capital resources of Ferrellgas
Partners Finance Corp. and Ferrellgas Finance Corp. is not
presented in this section.
In this Quarterly Report, unless the context indicates otherwise:
|
|
|
|
|
references to us, we, our,
or ours, are to Ferrellgas Partners, L.P. together
with its consolidated subsidiaries, including Ferrellgas
Partners Finance Corp., Ferrellgas, L.P. and Ferrellgas Finance
Corp., except when used in connection with common
units in which case these terms refer to Ferrellgas
Partners, L.P. without its consolidated subsidiaries;
|
|
|
|
Ferrellgas Partners refers to Ferrellgas Partners,
L.P. itself, without its consolidated subsidiaries;
|
|
|
|
the operating partnership refers to Ferrellgas,
L.P., together with its consolidated subsidiaries, including
Ferrellgas Finance Corp.;
|
|
|
|
our general partner refers to Ferrellgas, Inc.;
|
|
|
|
Ferrell Companies refers to Ferrell Companies, Inc.,
the sole shareholder of our general partner;
|
|
|
|
unitholders refers to holders of common units of
Ferrellgas Partners;
|
|
|
|
customers refers to customers other than our
wholesale customers or our other bulk propane distributors and
marketers;
|
|
|
|
propane sales volumes refers to the volume of
propane sold to our customers and excludes any volumes of
propane sold to our wholesale customers and other bulk propane
distributors or marketers; and
|
|
|
|
Notes refers to the notes to the condensed
consolidated financial statements of Ferrellgas Partners or the
operating partnership, as applicable.
|
Ferrellgas Partners is a holding entity that conducts no
operations and has two direct subsidiaries, Ferrellgas Partners
Finance Corp. and the operating partnership. Ferrellgas
Partners only significant assets are its approximate 99%
limited partnership interest in the operating partnership and
its 100% equity interest in Ferrellgas Partners Finance Corp.
The common units of Ferrellgas Partners are listed on the New
York Stock Exchange and our activities are substantially
conducted through the operating partnership.
The operating partnership was formed on April 22, 1994, and
accounts for substantially all of our consolidated assets, sales
and operating earnings, except for interest expense related to
$268.0 million in the aggregate principal amount of
83/4% senior
notes due 2012 co-issued by Ferrellgas Partners and Ferrellgas
Partners Finance Corp.
Our general partner performs all management functions for us and
our subsidiaries and holds a 1% general partner interest in
Ferrellgas Partners and an approximate 1% general partner
interest in the operating partnership. The parent company of our
general partner, Ferrell Companies, beneficially owns
approximately 30% of our outstanding common units. Ferrell
Companies is in turn owned 100% by an employee stock ownership
trust.
We file annual, quarterly, and other reports and other
information with the SEC. You may read and download our SEC
filings over the internet from several commercial document
retrieval services as well as at the SECs website at
www.sec.gov. You may also read and copy our SEC filings at the
SECs public reference room at, 100 F Street N.E.,
Washington, D.C. 20549. Please call the SEC at
1-800-SEC-0330
for further information concerning the public reference room and
any applicable copy charges. Because our common units are traded
on the New York Stock Exchange, we also provide our SEC filings
and particular other information to the New York Stock Exchange.
You may obtain copies of these filings and this other
information at the offices of the New York Stock Exchange at
35
11 Wall Street, New York, New York 10005. In addition, our SEC
filings are available on our website at www.ferrellgas.com at no
cost as soon as reasonably practicable after our electronic
filing or furnishing thereof with the SEC. Please note that any
internet addresses provided in this Quarterly Report on
Form 10-Q
are for informational purposes only and are not intended to be
hyperlinks. Accordingly, no information found
and/or
provided at such internet addresses is intended or deemed to be
incorporated by reference herein.
The following is a discussion of our historical financial
condition and results of operations and should be read in
conjunction with our historical condensed consolidated financial
statements and accompanying notes thereto included elsewhere in
this Quarterly Report on
Form 10-Q.
The discussions set forth in the Results of
Operations and Liquidity and Capital Resources
sections generally refer to Ferrellgas Partners and its
consolidated subsidiaries. However, there exist two material
differences between Ferrellgas Partners and the operating
partnership. Those two material differences are:
|
|
|
|
|
because Ferrellgas Partners issued $268.0 million in
aggregate principal amount of
83/4% senior
secured notes due fiscal 2012 during fiscal 2004 and 2003, the
two partnerships incur different amounts of interest expense on
their outstanding indebtedness; see the statements of earnings
in their respective condensed consolidated financial
statements; and
|
|
|
|
Ferrellgas Partners issued common units in several transactions
during fiscal 2005 and 2006
|
For a detailed description of risks that may affect our
business, please see the section of our Annual Report on
Form 10-K
for our fiscal 2005, as amended on
Form 10-K/A
entitled Item 1. Business Risk
factors.
Forward-looking
statements
Statements included in this report include forward-looking
statements. These forward-looking statements are identified as
any statement that does not relate strictly to historical or
current facts. These statements often use words such as
anticipate, believe, intend,
plan, projection, forecast,
strategy, position,
continue, estimate, expect,
may, will or the negative of those terms
or other variations of them or comparable terminology. These
statements often discuss plans, strategies, events or
developments that we expect or anticipate will or may occur in
the future and are based upon the beliefs and assumptions of our
management and on the information currently available to them.
In particular, statements, express or implied, concerning future
operating results, or our ability to generate sales, income or
cash flow are forward-looking statements.
Forward-looking statements are not guarantees of performance.
You should not put undue reliance on any forward-looking
statements. All forward-looking statements are subject to risks,
uncertainties and assumptions that could cause our actual
results to differ materially from those expressed in or implied
by these forward-looking statements. Many of the factors that
will affect our future results are beyond our ability to control
or predict.
Some of our forward-looking statements include the following:
|
|
|
|
|
whether the operating partnership will have sufficient funds to
meet its obligations, including its obligations under its debt
securities, and to enable it to distribute to Ferrellgas
Partners sufficient funds to permit Ferrellgas Partners to meet
its obligations with respect to its existing debt and equity
securities;
|
|
|
|
whether Ferrellgas Partners and the operating partnership will
continue to meet all of the quarterly financial tests required
by the agreements governing their indebtedness; and
|
|
|
|
the expectation that revenues propane and other
gas liquids sales, cost of product sold propane
and other gas liquids sales, gross profit, operating income and
earnings from continuing operations before discontinued
operations will increase during the remainder of fiscal 2006 as
compared to the same period during fiscal 2005.
|
These forward-looking statements can also be found in the
section of our Annual Report on
Form 10-K
for our fiscal 2005, as amended on
Form 10-K/A
entitled Item 7. Managements Discussion and
Analysis of Financial Condition and Results of Operations.
When considering any forward-looking statement, you should also
keep in mind the risk factors set forth in the section of our
Annual Report on
Form 10-K
for our fiscal 2005, as amended on
Form 10-K/A
entitled Item 1. Business Risk
Factors. Any of these risks could impair our business,
financial
36
condition or results of operations. Any such impairment may
affect our ability to make distributions to our unitholders or
pay interest on the principal of any of our debt securities. In
addition, the trading price, if any, of our securities could
decline as a result of any such impairment.
Except for our ongoing obligations to disclose material
information as required by federal securities laws, we undertake
no obligation to update any forward-looking statements or risk
factors after the date of this quarterly report.
In addition, the classification of Ferrellgas Partners and the
operating partnership as partnerships for federal income tax
purposes means that we do not generally pay federal income
taxes. We do, however, pay taxes on the income of our
subsidiaries that are corporations. We rely on a legal opinion
from our counsel, and not a ruling from the Internal Revenue
Service, as to our proper classification for federal income tax
purposes. See the section of our Annual Report on
Form 10-K
for our fiscal 2005, as amended on
Form 10-K/A
entitled Item 1. Business Risk
Factors Tax Risks The IRS
could treat us as a corporation for tax purposes, which would
substantially reduce the cash available for distribution to our
unitholders.
Results
of Operations
Overview
We are a leading distributor of propane and related equipment
and supplies to customers primarily in the United States. We
believe that we are the second largest retail marketer of
propane in the United States, including the largest national
provider of propane by portable tank exchange as measured by our
propane sales volumes in fiscal 2005. We serve more than one
million residential, industrial/commercial, propane tank
exchange, agricultural and other customers in all
50 states, the District of Columbia, Puerto Rico and
Canada. Our operations primarily include the distribution and
sale of propane and related equipment and supplies with
concentrations in the Midwest, Southeast, Southwest and
Northwest regions of the country.
Weather conditions have a significant impact on demand for
propane for heating purposes. Accordingly, the volume of propane
sold for this purpose is directly affected by the severity of
the winter weather in the regions we serve and can vary
substantially from year to year. In any given area, sustained
warmer-than-normal
temperatures will tend to result in reduced propane use, while
sustained
colder-than-normal
temperatures will tend to result in greater use. We use
information on temperatures to understand how our results of
operations are affected by temperatures that are warmer or
colder than normal. We use the definition of normal
temperatures based on information published by the National
Oceanic and Atmospheric Administration (NOAA). Based
on this information, we calculate a ratio of actual heating
degree days to normal heating degree days. Heating degree days
are a general indicator of weather impacting propane usage.
The market for propane is seasonal because of increased demand
during the winter months primarily for the purpose of providing
heating in residential and commercial buildings. Consequently,
sales and operating profits are concentrated in our second and
third fiscal quarters, which are during the winter heating
season of November through March. However, the propane by
portable tank exchanges sales volume provides us increased
operating profits during our first and fourth fiscal quarters
due to its counter-seasonal business activities. It also
provides us the ability to better utilize our seasonal resources
at the retail distribution locations. Other factors affecting
our results of operations include competitive conditions, energy
commodity prices, demand for propane, timing of acquisitions and
general economic conditions in the United States.
Our gross profit from the distribution of propane is primarily
based on margins, that is, the
cents-per-gallon
difference between our costs to purchase and distribute propane
and the sale prices we charge our customers. Our residential
customers and portable tank exchange customers typically provide
us a greater cents per gallon margin than our
industrial/commercial, agricultural and other customers. The
wholesale propane price per gallon is subject to various market
conditions and may fluctuate based on changes in demand, supply
and other energy commodity prices, primarily crude oil and
natural gas as propane prices tend to correlate with the
fluctuations of these underlying commodities. The wholesale
price per gallon of propane has been at historically high levels
during the past few fiscal years. We employ risk management
activities that attempt to mitigate risks related to the
purchasing and transporting of propane.
37
We continue to pursue the following business strategies:
|
|
|
|
|
achieve operating efficiencies through the utilization of our
technology platforms;
|
|
|
|
capitalize on our national presence and economies of scale;
|
|
|
|
expand our operations through disciplined acquisitions and
internal growth; and
|
|
|
|
align employee interests with our investors through significant
employee ownership.
|
We have developed new technology to improve our routing and
scheduling of customer deliveries, customer administration and
operational workflow. We completed the deployment of this new
technology initiative during the first month of fiscal 2006. We
now operate all of our retail propane distribution outlets on
the new technology platform.
During July 2005, we sold certain non-strategic storage and
terminal assets located in Arizona, Kansas, Minnesota, North
Carolina and Utah. The proceeds from this sale were used to
retire a portion of our long-term debt including accrued
interest and repay a portion of our borrowings outstanding on
our bank credit facility. We considered the sale of these assets
to be discontinued operations.
Three
months ended April 30, 2006 compared to April 30,
2005
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Favorable
|
|
|
|
|
|
|
|
|
|
(Unfavorable)
|
|
Three Months Ended
April 30,
|
|
2006
|
|
|
2005
|
|
|
Variance
|
|
|
|
(Amounts in thousands)
|
|
|
Propane sales volumes (gallons)
|
|
|
231,186
|
|
|
|
251,393
|
|
|
|
(20,207
|
)
|
|
|
(8
|
)%
|
Propane and other gas liquids sales
|
|
$
|
466,832
|
|
|
$
|
442,520
|
|
|
$
|
24,312
|
|
|
|
5
|
%
|
Gross profit from propane and
other gas liquids sales
|
|
|
178,468
|
|
|
|
160,675
|
|
|
|
17,793
|
|
|
|
11
|
%
|
Operating income
|
|
|
53,810
|
|
|
|
41,212
|
|
|
|
12,598
|
|
|
|
31
|
%
|
Interest expense
|
|
|
20,778
|
|
|
|
22,611
|
|
|
|
1,833
|
|
|
|
8
|
%
|
Propane sales volumes during the three months ended
April 30, 2006 decreased 20.2 million gallons compared
to the prior year period. The decrease in propane sales volumes
was impacted by the carry-over effect of January 2006 record
warm temperatures, that were 29% warmer than normal and 25%
warmer than the prior year and by customer conservation caused
by increasingly higher commodity prices. This decrease was
partially offset by gallons acquired through acquisitions
completed during fiscal 2006 and continued tank exchange gallon
growth. Heating degree days as reported by NOAA were 6% warmer
than normal during the three months ended April 30, 2006
and were 5% warmer than normal during the three months ended
April 30, 2005.
Propane and other gas liquids sales and the related cost of
product sold increased due to the effect of a significant
increase in the wholesale cost of propane during the three
months ended April 30, 2006 as compared to the prior year
period. The wholesale market price at one of the major supply
points, Mt. Belvieu, Texas, averaged $0.95 per gallon
during the three months ended April 30, 2006 compared to an
average price of $0.83 per gallon for the three months
ended April 30, 2005, and an average price of
$0.70 per gallon for the three months ended April 30,
2004. Other major supply points in the United States also
experienced significant increases.
Propane and other gas liquids sales increased $24.3 million
compared to the prior year period. Propane and other gas liquids
sales increased by approximately $50.3 million primarily
due to the effect of the significant increase in the underlying
wholesale cost per gallon of propane on our sales price per
gallon, as discussed above. This increase was partially offset
by the impact from decreased propane sales volumes, as discussed
above.
Gross profit from propane and other gas liquids sales increased
$17.8 million compared to the prior year period. Increases
in gross profit caused primarily by higher average propane
margins per gallon were offset by the impact from decreased
propane sales volumes, as discussed above. The increased propane
margins per gallon occurred primarily as a result of enhanced
controls over pricing attributable to our new technology
platform completed during the first month of fiscal 2006. Also
contributing to the increased gross profit was the prior year
periods $3.1 million negative contribution to gross
profit for the three months ended April 30, 2005 related to
risk management trading activities that was not repeated in the
three months ended April 30, 2006.
38
Operating income increased $12.6 million compared to the
prior year period primarily due to the previously mentioned
increase in gross profit, partially offset by a
$2.1 million increase in operating expense and a
$2.0 million increase in general and administrative
expense. Operating expense increased due to variable expenses
primarily related to increased fuel costs and the continued
growth in tank exchange volumes. The increase in operating
expense was partially offset by personnel savings related to the
deployment of our new technology platform discussed above.
General and administrative expense increased primarily due to
performance-based compensation.
Interest expense decreased $1.8 million primarily due to
the retirement of a portion of our fixed rate senior notes
during the fourth quarter of fiscal 2005.
Interest
expense of the operating partnership
Interest expense decreased $1.8 million primarily due to
the retirement of a portion of our fixed rate senior notes
during the fourth quarter of fiscal 2005.
Nine
months ended April 30, 2006 compared to April 30,
2005
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Favorable
|
|
|
|
|
|
|
|
|
|
(Unfavorable)
|
|
Nine Months Ended
April 30,
|
|
2006
|
|
|
2005
|
|
|
Variance
|
|
|
|
(Amounts in thousands)
|
|
|
Propane sales volumes (gallons)
|
|
|
681,885
|
|
|
|
767,553
|
|
|
|
(85,668
|
)
|
|
|
(11
|
)%
|
Propane and other gas liquids sales
|
|
$
|
1,400,631
|
|
|
$
|
1,330,417
|
|
|
$
|
70,214
|
|
|
|
5
|
%
|
Gross profit from propane and
other gas liquids sales
|
|
|
481,005
|
|
|
|
448,726
|
|
|
|
32,279
|
|
|
|
7
|
%
|
Operating income
|
|
|
128,465
|
|
|
|
103,271
|
|
|
|
25,194
|
|
|
|
24
|
%
|
Interest expense
|
|
|
62,893
|
|
|
|
68,670
|
|
|
|
5,777
|
|
|
|
8
|
%
|
Propane sales volumes during the nine months ended
April 30, 2006 decreased 85.7 million gallons compared
to the prior year period. The decrease in propane sales volumes
was primarily due to customer conservation caused by higher
commodity prices and warmer than normal temperatures, partially
offset by gallons acquired through acquisitions completed during
fiscal 2006 and continued tank exchange gallon growth. In
addition, some of the decreased propane sales volumes are
related to the elimination of some past inefficient propane
deliveries given the improved demand forecasting capabilities
available with our new technology platform. The month of January
2006 was the warmest January on record according to NOAA and
resulted in heating degree days that were 29% warmer than
normal. Heating degree days as reported by NOAA were 10% warmer
than normal during the nine months ended April 30, 2006 and
were 7% warmer than normal during the nine months ended
April 30, 2005.
Propane and other gas liquids sales and the related cost of
product sold increased due to the effect of a significant
increase in the wholesale cost of propane during the nine months
ended April 30, 2006 as compared to the prior year period.
The wholesale market price at one of the major supply points,
Mt. Belvieu, Texas, averaged $1.01 per gallon during the
nine months ended April 30, 2006 compared to an average
price of $0.82 per gallon during the nine months ended
April 30, 2005, and an average price of $0.60 per
gallon during the nine months ended April 30, 2004. Other
major supply points in the United States also experienced
significant increases.
Propane and other gas liquids sales increased $70.2 million
compared to the prior year period. Propane and other gas liquids
sales increased by approximately $180.6 million primarily
due to the effect of the significant increase in the wholesale
cost per gallon of propane on our sales price per gallon, as
discussed above and, to a lesser extent, continued tank exchange
gallon growth and acquisitions completed during fiscal 2006.
This increase was partially offset by the impact from decreased
propane sales volumes and warmer than normal weather, as
discussed above.
Gross profit from propane and other gas liquids sales increased
$32.3 million compared to the prior year period. The
increase in gross profit was primarily due to higher average
propane margins per gallon provided by enhanced controls over
pricing attributable to our new technology platform completed
during the first month of fiscal 2006, the continued growth in
tank exchange volumes and acquisitions completed during fiscal
2006. This increase in gross profit was partially offset by the
impact from decreased propane sales volumes, as discussed
39
above. Also contributing to the increased gross profit was the
prior year periods $8.2 million negative contribution
to gross profit in the first three quarters of fiscal 2005
related to risk management trading activities that was not
repeated in the first three quarters of fiscal 2006.
Operating income increased $25.2 million compared to the
prior year period primarily due to the previously mentioned
increase in gross profit, a $2.9 million increase in margin
related to other revenue, partially offset primarily by a
$3.1 million increase in general and administrative expense
and a $2.6 million increase in operating expense. General
and administrative expense increased primarily due a non-cash
compensation expense related to the adoption of Statement of
Financial Accounting Standards (SFAS)
No. 123(R), Share-Based Payment
(SFAS No. 123(R)) and performance-based
compensation expense. Operating expense increased due to
variable expenses primarily related to the continued growth of
tank exchange gallons, increased fuel costs and
performance-based compensation as well as acquisitions completed
during fiscal 2006. The increase in operating expense was
partially offset by personnel savings related to the deployment
of our new technology platform discussed above.
Interest expense decreased $5.8 million primarily due to
the retirement of a portion of our fixed rate senior notes
during the fourth quarter of fiscal 2005.
Interest
expense of the operating partnership
Interest expense decreased $5.5 million primarily due to
the retirement of a portion of our fixed rate senior notes
during the fourth quarter of fiscal 2005.
Discontinued
operations
During fiscal 2005, we announced the closing of the sale of
certain non-strategic storage and terminal assets located in
Arizona, Kansas, Minnesota, North Carolina and Utah. The
proceeds from this sale were used to retire a portion of our
long-term debt including accrued interest and repay a portion of
our borrowings outstanding on our bank credit facility. We
consider the sale of these assets to be discontinued operations.
Therefore, in accordance with SFAS No. 144,
Accounting for the Impairment or Disposal of Long-lived
Assets, we have reported results of operations from these
assets as discontinued operations for all periods presented on
the condensed consolidated statements of earnings. See
Note D Discontinued
operations to our condensed consolidated
financial statements for further discussion about the sale of
these assets. Operating results of discontinued operations are
as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Three
|
|
|
For the Nine
|
|
|
|
Months
|
|
|
Months Ended
|
|
|
|
Ended April 30,
|
|
|
April 30,
|
|
|
|
2006
|
|
|
2005
|
|
|
2006
|
|
|
2005
|
|
|
Total revenues
|
|
$
|
|
|
|
$
|
27,815
|
|
|
$
|
|
|
|
$
|
78,148
|
|
Cost of product sold (exclusive of
depreciation, shown with amortization below):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Propane and other gas liquids sales
|
|
|
|
|
|
|
25,000
|
|
|
|
|
|
|
|
68,178
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross profit
|
|
|
|
|
|
|
2,815
|
|
|
|
|
|
|
|
9,970
|
|
Operating expense
|
|
|
|
|
|
|
674
|
|
|
|
|
|
|
|
1,825
|
|
Depreciation and amortization
expense
|
|
|
|
|
|
|
373
|
|
|
|
|
|
|
|
929
|
|
Equipment lease expense
|
|
|
|
|
|
|
5
|
|
|
|
|
|
|
|
17
|
|
Loss (gain) on disposal of assets
and other
|
|
|
|
|
|
|
(36
|
)
|
|
|
|
|
|
|
(36
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings before income taxes,
minority interest and discontinued operations
|
|
|
|
|
|
|
1,799
|
|
|
|
|
|
|
|
7,235
|
|
Minority interest
|
|
|
|
|
|
|
18
|
|
|
|
|
|
|
|
73
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings from discontinued
operations, net of minority interest
|
|
$
|
|
|
|
$
|
1,781
|
|
|
$
|
|
|
|
$
|
7,162
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
40
Unit
and stock-based compensation
On August 1, 2005, we adopted SFAS No. 123(R).
SFAS No. 123(R) is a revision of SFAS 123,
Accounting for Stock-Based Compensation and
supersedes Accounting Principles Board No. 25
Accounting for Stock Issued to Employees and its
related implementation guidance. SFAS No. 123(R)
requires that the cost from all share-based payment transactions
be recognized in the financial statements. It also establishes
fair value as the measurement method in accounting for
share-based payment transactions with employees. We adopted this
standard using the modified prospective application method which
resulted in a non-cash compensation charge of $0.4 million
and $1.2 million to operating expense and general and
administrative expense, respectively, for the nine months ended
April 30, 2006. See Note C Unit and
stock-based compensation to our condensed
consolidated financial statements for further discussion about
the related unit and stock-option plans and the implementation
of this standard.
Forward-looking
statements
We expect increases during the remainder of fiscal 2006 for
revenue propane and other gas liquids sales,
cost of product sold propane and other gas
liquids sales, gross profit, operating income and earnings from
continuing operations before discontinued operations as compared
to the same period during fiscal 2005 due to:
|
|
|
|
|
our assumption that fiscal 2006 average propane prices will
continue to be higher than those in fiscal 2005; and
|
|
|
|
our assumption that interest rates will remain relatively stable
during the remainder of fiscal 2006.
|
We expect an increase during the remainder of fiscal 2006 in
gross profit as compared to the same period during fiscal 2005
due to the benefits related to the full deployment of our
technology platform completed during the first month of fiscal
2006.
Liquidity
and Capital Resources
General
Our cash requirements include working capital requirements, debt
service payments, the minimum quarterly common unit
distribution, capital expenditures and acquisitions. The minimum
quarterly distribution of $0.50 expected to be paid on
June 14, 2006 to all common units that were outstanding on
June 7, 2006, represents the forty-seventh consecutive
minimum quarterly distribution paid to our common unitholders
dating back to October 1994. Our working capital requirements
are subject to, among other things, the price of propane, delays
in the collection of receivables, volatility in energy commodity
prices, liquidity imposed by insurance providers, downgrades in
our credit ratings, decreased trade credit, significant
acquisitions, the weather and other changes in the demand for
propane. Relatively colder weather or higher propane prices
during the winter heating season are factors that could
significantly increase our working capital requirements.
Our ability to satisfy our obligations is dependent upon our
future performance, which will be subject to prevailing
economic, financial, business, weather conditions and other
factors, many of which are beyond our control. Due to the
seasonality of the retail propane distribution business, a
significant portion of our cash flow from operations is
generated during the winter heating season, which occurs during
our second and third fiscal quarters. Our net cash provided by
operating activities primarily reflects earnings from our
business activities adjusted for depreciation and amortization
and changes in our working capital accounts. Historically, we
generate significantly lower net cash from operating activities
in our first and fourth fiscal quarters as compared to the
second and third fiscal quarters because fixed costs generally
exceed gross profit during the non-peak heating season. Subject
to meeting the financial tests discussed below, our general
partner believes that the operating partnership will have
sufficient funds available to meet its obligations, and to
distribute to Ferrellgas Partners sufficient funds to permit
Ferrellgas Partners to meet its obligations for the remainder of
fiscal 2006 and in fiscal 2007. In addition, our general partner
believes that the operating partnership will have sufficient
funds available to distribute to Ferrellgas Partners sufficient
cash to pay the minimum quarterly distribution on all of its
common units for the remainder of fiscal 2006 and in fiscal 2007.
41
Our bank credit facility, public debt, private debt and accounts
receivable securitization facility contain several financial
tests and covenants restricting our ability to pay
distributions, incur debt and engage in certain other business
transactions. In general, these tests are based on our
debt-to-cash
flow ratio and cash
flow-to-interest
expense ratio. Our general partner currently believes that the
most restrictive of these tests are debt incurrence limitations
under the terms of our bank credit and accounts receivable
securitization facilities and limitations on the payment of
distributions within our
83/4% senior
notes due 2012. The bank credit and accounts receivable
securitization facilities generally limit the operating
partnerships ability to incur debt if it exceeds
prescribed ratios of either debt to cash flow or cash flow to
interest expense. Our
83/4% senior
notes restrict payments if a minimum ratio of cash flow to
interest expense is not met, assuming certain exceptions to this
ratio limit have previously been exhausted. This restriction
places limitations on our ability to make restricted payments
such as the payment of cash distributions to our unitholders.
The cash flow used to determine these financial tests generally
is based upon our most recent cash flow performance giving pro
forma effect for acquisitions and divestitures made during the
test period. Our bank credit facility, public debt, private debt
and accounts receivable securitization facility do not contain
early repayment provisions related to a potential decline in our
credit rating.
As of April 30, 2006, we met all the required quarterly
financial tests and covenants. Based upon current estimates of
our cash flow, our general partner believes that we will be able
to continue to meet all of the required quarterly financial
tests and covenants for the remainder of fiscal 2006 and in
fiscal 2007. However, we may not meet the applicable financial
tests in future quarters if we were to experience:
|
|
|
|
|
continued significantly warmer than normal winter temperatures;
|
|
|
|
a continued volatile energy commodity cost environment;
|
|
|
|
an unexpected downturn in business operations; or
|
|
|
|
a general economic downturn in the United States.
|
This failure could have a materially adverse effect on our
operating capacity and cash flows and could restrict our ability
to incur debt or to make cash distributions to our unitholders,
even if sufficient funds were available. Depending on the
circumstances, we may consider alternatives to permit the
incurrence of debt or the continued payment of the quarterly
cash distribution to our unitholders. No assurances can be
given, however, that such alternatives can or will be
implemented with respect to any given quarter.
We expect our future capital expenditures and working capital
needs to be provided by a combination of cash generated from
future operations, existing cash balances, the bank credit
facility or the accounts receivable securitization facility. See
additional information about the accounts receivable
securitization facility in Operating
Activities Accounts receivable
securitization. In order to reduce existing indebtedness,
fund future acquisitions and expansive capital projects, we may
obtain funds from our facilities, we may issue additional debt
to the extent permitted under existing financing arrangements or
we may issue additional equity securities, including, among
others, common units.
Toward this purpose in March 2006, the following registration
statements were effective upon filing or declared effective by
the SEC:
|
|
|
|
|
a shelf registration statement for the periodic sale of common
units, debt securities
and/or other
securities. Ferrellgas Partners Finance Corp. may be the
co-obligor on any debt securities issued by Ferrellgas Partners
under this shelf registration statement;
|
|
|
|
a shelf registration statement for the periodic sale of up to
$75.0 million of common units in connection with Ferrellgas
Partners proposed direct investment plan; and
|
|
|
|
an acquisition shelf registration statement for the
periodic sale of up to $250.0 million of common units to
fund acquisitions.
|
Operating
Activities
Net cash provided by operating activities was $93.3 million
for the nine months ended April 30, 2006, compared to net
cash provided by operating activities of $58.9 million for
the prior year period. This increase in
42
cash provided by operating activities is primarily due to an
increase in cash flow from operations of $29.7 million and
a decrease in cash outflows to fund working capital of
$9.7 million. The increase in cash flow from operations was
primarily due to improved results of operations as discussed
above. The decrease in cash outflow to fund working capital is
primarily due to the timing of collection of accounts
receivable, the timing of inventory purchases and the timing of
payroll and performance-based payments, which are partially
offset by increased wholesale propane prices. These increases in
cash provided by operating activities were partially offset by a
$4.3 million decrease in cash inflows from the utilization
of our accounts receivable securitization facility.
Accounts
receivable securitization
Cash flows from our accounts receivable securitization facility
decreased $4.3 million. We received net funding of
$34.0 million from this facility during the nine months
ended April 30, 2006 as compared to $38.3 million in
the prior year period.
We renewed this facility effective June 6, 2006, for a
364-day
commitment with JP Morgan Chase Bank, N.A. and Fifth Third Bank.
Our strategy for obtaining liquidity at the lowest cost of
capital is to initially utilize the accounts receivable
securitization facility before borrowings under the operating
partnerships bank credit facility. See additional
discussion about the operating partnerships bank credit
facility in Financing Activities Bank
credit facility. Our utilization of the accounts
receivable securitization facility is limited by the amount of
accounts receivable that we are permitted to transfer according
to the facility agreement. This arrangement allows us to sell
between $85.0 million and $160.0 million of accounts
receivable, depending on the time of the year and available
undivided interests in our accounts receivable from certain
customers. We generally increase our use of the accounts
receivable securitization facility during the winter heating
season when our working capital needs and our accounts
receivable balances increase significantly. At April 30,
2006, we had funding outstanding of $125.0 million and we
did not have any remaining capacity to transfer additional trade
accounts receivable to the accounts receivable securitization
facility. As our trade accounts receivable increase during the
winter heating season, the securitization facility permits us to
transfer additional trade accounts receivable to the facility,
thereby providing additional cash for working capital needs. In
accordance with SFAS No. 140, Accounting for
Transfers and Servicing of Financial Assets and Extinguishment
of Liabilities, this transaction is reflected in our
condensed consolidated financial statements as a sale of
accounts receivable and a retained interest in transferred
accounts receivable.
The
operating partnership
Net cash provided by operating activities was
$105.3 million for the nine months ended April 30,
2006, compared to net cash provided by operating activities of
$71.7 million for the prior year period. This increase in
cash provided by operating activities is primarily due to an
increase in cash flow from operations of $29.6 million and
a decrease in cash outflows to fund working capital of
$9.0 million. The increase in cash flow from operations was
primarily due to improved results of operations as discussed
above. The decrease in cash outflow to fund working capital is
primarily due to the timing of collection of accounts
receivable, the timing of inventory purchases and the timing of
payroll and performance-based payments, which are partially
offset by increased wholesale propane prices. These increases in
cash provided by operating activities were partially offset by a
$4.3 million decrease in cash inflows from the utilization
of our accounts receivable securitization facility.
Investing
Activities
During the nine months ended April 30, 2006, net cash used
in investing activities was $31.2 million, compared to
$55.1 million used in investing activities for the prior
year period. This decrease in cash used in investing activities
is primarily due to reduced acquisition activity and capital
expenditures during fiscal 2006 in addition to an increase in
the proceeds from sale of assets.
43
Acquisition
During the nine months ended April 30, 2006, we used
$13.5 million in cash, $5.6 of common unit issuances and
$2.3 million of debt and other consideration for the
acquisition of nine propane businesses as compared to
$22.9 million in cash, $7.0 million of common unit
issuances in the prior year period.
Capital
expenditures
We made cash capital expenditures of $29.2 million during
the nine months ended April 30, 2006 as compared to
$41.0 million in the prior year period primarily due to
decreased capital expenditures required for our technology
platform and lower maintenance capital expenditures. Capital
expenditures during the nine months ended April 30, 2006
consisted primarily of expenditures for distribution of propane
by portable tank exchange, customer storage, and vehicle
replacement and betterment.
Financing
Activities
During the nine months ended April 30, 2006, net cash used
in financing activities was $57.9 million compared to net
cash provided by financing activities of $0.6 million for
the prior year period. This decrease in cash provided by
financing activities was primarily due to decreased cash flows
from the issuance of common units and decreased borrowings from
our $330.0 million bank credit facility compared to
borrowings in the prior year period.
Distributions
Ferrellgas Partners paid the minimum quarterly distribution on
all common units, as well as the related general partner
distributions, totaling $91.4 million during the nine
months ended April 30, 2006 in connection with the
distributions declared for the three months ended July 31
and October 31, 2005 and January 31, 2006. The minimum
quarterly distribution on all common units and the related
general partner distributions for the three months ended
April 30, 2006 of $30.8 million are expected to be
paid on June 14, 2006 to holders of record on June 7,
2006.
Bank
credit facility
On June 6, 2006, we executed an addendum to the existing
unsecured bank credit facility with Bank of America N.A. (the
administrative agent) and Deutsche Bank Trust Company Americas
to increase the borrowing capacity available under the unsecured
bank credit facility from $330.0 million to
$365.0 million.
At April 30, 2006, $54.4 million of borrowings and
$54.5 million of letters of credit were outstanding under
our unsecured bank credit facility, which will mature on
April 22, 2010. Letters of credit are currently used to
cover obligations primarily relating to requirements for
insurance coverage and, to a lesser extent, risk management
activities and product purchases. At April 30, 2006, we had
$221.1 million available for working capital, acquisition,
capital expenditure and general partnership purposes under our
unsecured bank credit facility.
All borrowings under our unsecured bank credit facility bear
interest, at our option, at a rate equal to either:
|
|
|
|
|
a base rate, which is defined as the higher of the federal funds
rate plus 0.50% or Bank of Americas prime rate (as of
April 30, 2006, the federal funds rate and Bank of
Americas prime rate were 4.86% and 7.75%,
respectively); or
|
|
|
|
the Eurodollar Rate plus a margin varying from 1.50% to 2.50%
(as of April 30, 2006, the one-month and three-month
Eurodollar Rates were 5.04% and 5.13%, respectively).
|
In addition, an annual commitment fee is payable on the daily
unused portion of our unsecured bank credit facility at a per
annum rate varying from 0.375% to 0.500% (as of April 30,
2006, the commitment fee per annum rate was 0.375%).
We believe that the liquidity available from our unsecured bank
credit facility and the accounts receivable securitization
facility will be sufficient to meet our future working capital
needs for the remainder of fiscal 2006 and all of fiscal 2007.
See Operating Activities for discussion about our
accounts receivable securitization facility. However, if we were
to experience an unexpected significant increase in working
capital requirements, our working
44
capital needs could exceed our immediately available resources.
Events that could cause increases in working capital borrowings
or letter of credit requirements include, but are not limited to
the following:
|
|
|
|
|
a significant increase in the wholesale cost of propane;
|
|
|
|
a significant delay in the collections of accounts receivable;
|
|
|
|
increased volatility in energy commodity prices related to risk
management activities;
|
|
|
|
increased liquidity requirements imposed by insurance providers;
|
|
|
|
a significant downgrade in our credit rating;
|
|
|
|
decreased trade credit; or
|
|
|
|
a significant acquisition.
|
If one or more of these or other events caused a significant use
of available funding, we may consider alternatives to provide
increased working capital funding. No assurances can be given,
however, that such alternatives would be available, or, if
available, could be implemented.
The
operating partnership
The financing activities discussed above also apply to the
operating partnership except for cash flows related to
distributions, as discussed below.
Distributions
The operating partnership paid cash distributions of
$104.5 million during the nine months ended April 30,
2006. The operating partnership expects to make cash
distributions of $42.9 million on June 14, 2006.
Disclosures
about Risk Management Activities Accounted for at Fair
Value
The following table summarizes the change in the unrealized fair
value of contracts from our risk management trading activities
for the nine months ended April 30, 2006:
|
|
|
|
|
|
|
|
|
|
|
For the Three
|
|
|
For the Nine
|
|
|
|
Months Ended
|
|
|
Months Ended
|
|
|
|
April 30,
|
|
|
April 30,
|
|
|
|
2006
|
|
|
2006
|
|
|
|
(Amounts in thousands)
|
|
|
Net fair value of contracts
outstanding at the beginning of the period
|
|
$
|
|
|
|
$
|
116
|
|
Contracts outstanding at the
beginning of the period that were realized or otherwise settled
during the period
|
|
|
|
|
|
|
(116
|
)
|
|
|
|
|
|
|
|
|
|
Unrealized gains in fair value of
contracts outstanding at the end of the period
|
|
$
|
|
|
|
$
|
|
|
|
|
|
|
|
|
|
|
|
See additional discussion about market, counterparty credit and
liquidity risks related to our risk management trading
activities and other risk management activities in
Item 3. Quantitative and Qualitative Disclosures
about Market Risk.
Disclosures
about Effects of Transactions with Related Parties
We have no employees and are managed and controlled by our
general partner. Pursuant to our partnership agreement, our
general partner is entitled to reimbursement for all direct and
indirect expenses incurred or payments it makes on our behalf,
and all other necessary or appropriate expenses allocable to us
or otherwise reasonably incurred by our general partner in
connection with operating our business. These reimbursable
costs, which totaled $172.7 million for the nine months
ended April 30, 2006, include compensation and benefits
paid to employees of our general partner who perform services on
our behalf, as well as related general and administrative costs.
45
Ferrell Companies is the sole shareholder of our general partner
and owns 18.2 million of our common units. FCI Trading
Corp. (FCI Trading) is wholly-owned by Ferrell
Companies and owns 0.2 million of our common units. Ferrell
Propane, Inc. (Ferrell Propane) is wholly-owned by
our general partner and owns 51 thousand common units. Through
Ferrell Companies control of FCI Trading and Ferrell
Propane, Ferrell Companies beneficially owns 18.4 million
common units. James E. Ferrell (Mr. Ferrell),
the Chairman and Chief Executive Officer of our general partner,
beneficially owns 4.2 million common units of Ferrellgas
Partners.
During the nine months ended April 30, 2006, Ferrellgas
Partners paid common unit distributions of $27.3 million,
$0.3 million, $0.1 million and $6.3 million to
Ferrell Companies, FCI Trading, Ferrell Propane and
Mr. Ferrell, respectively, in connection with the
distributions declared by Ferrellgas Partners for the three
months ended July 31 and October 31, 2005 and
January 31, 2006. Also during the nine months ended
April 30, 2006, Ferrellgas Partners paid the general
partner distributions of $0.9 million for the three months
ended July 31 and October 31, 2005 and
January 31, 2006.
Ferrell International Limited (Ferrell
International) is beneficially owned by Mr. Ferrell
and thus is an affiliate. During the prior year period, we
entered into transactions with Ferrell International in
connection with our risk management activities and did so at
market prices in accordance with our affiliate trading policy
approved by our general partners Board of Directors. These
transactions included forward, option and swap contracts and
were all reviewed for compliance with the policy. During the
nine months ended April 30, 2006, we did not recognize any
transactions for sales, purchases or commodity derivatives with
Ferrell International. We provide limited accounting services to
Ferrell International. During the nine months ended
April 30, 2006, we recognized net receipts from providing
limited accounting services of $30 thousand. There were no
amounts due from or due to Ferrell International at
April 30, 2006.
See Financing Activities for additional information
regarding transactions with related parties.
We believe these related party transactions were under terms
that were no less favorable to us than those available with
third parties.
We have had no material changes in our contractual obligations
since our disclosure in our Annual Report on
Form 10-K
for our fiscal 2005, as amended on
Form 10-K/A.
See Note B Summary of significant
accounting policies in our condensed
consolidated financial statements for discussion regarding the
adoption of new accounting standards in the current fiscal year.
Due to our adoption of SFAS 123(R) during the fiscal year,
we now consider stock and unit based compensation expense to be
a critical accounting policy and estimate.
We utilize a binomial option valuation tool to compute an
estimated fair value of option awards at their grant date. This
option valuation tool requires a number of inputs, some of which
require an estimate to be made by management. Significant
estimates include our computation of volatility for our stock
based awards plan, the number of groups of employees
participating in our unit and stock based compensation plans,
the expected term of unit and stock based awards and the
forfeiture rate of unit and stock based awards.
|
|
|
|
|
Our stock based awards plan grants stock awards out of Ferrell
Companies. Ferrell Companies is not a publicly traded company
and management does not believe it belongs to a certain industry
group. As a result, our volatility computation is highly
subjective. If a different volatility factor were used, it could
significantly change the fair value assigned to stock based
awards at their grant date.
|
|
|
|
Due to the limited number of employees eligible to participate
in our unit and stock based plans, management believes we have
only one group of employees. If a determination were made that
we have multiple groups of employees, that determination could
significantly change the expected term and forfeiture rate
assigned to our unit and stock based awards.
|
|
|
|
We utilize the simplified method to estimate the expected term
of our unit and stock based awards. This method could assign a
term to our unit and stock based awards that is significantly
different from their actual terms. That change could result in a
significant difference in the actual fair value assigned to the
awards at grant date.
|
46
|
|
|
|
|
We utilize historical forfeiture rates to estimate expected
forfeiture rates on our unit and stock based awards grant dates.
If actual forfeiture rates were to differ significantly from our
estimates, it could result in significant differences between
actual and reported compensation expense for our unit and stock
based awards.
|
We have had no other material changes to our critical accounting
policies and estimates since our disclosure in our Annual Report
on
Form 10-K
for our fiscal 2005, as amended on
Form 10-K/A.
|
|
ITEM 3.
|
QUANTITATIVE
AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
|
Our risk management activities primarily attempt to mitigate
risks related to the purchasing, storing and transporting of
propane. We generally purchase propane in the contract and spot
markets from major domestic energy companies on a short-term
basis. Our costs to purchase and distribute propane fluctuate
with the movement of market prices. This fluctuation subjects us
to potential price risk, which we attempt to minimize through
the use of risk management activities.
Our risk management activities include the use of energy
commodity forward contracts, swaps and options traded on the
over-the-counter
financial markets and futures and options traded on the New York
Mercantile Exchange. These risk management activities are
conducted primarily to offset the effect of market price
fluctuations on propane inventory and purchase commitments and
to mitigate the price and inventory risk on sale commitments to
our customers.
Our risk management activities are intended to generate a
profit, which we then apply to reduce our cost of product
sold propane and other gas liquids sales. The
results of our risk management activities directly related to
the delivery of propane to our customers, which include our
supply procurement and transportation activities, are presented
in our discussion of margins and are accounted for at cost. The
results of our other risk management activities are presented
separately in our discussion of gross profit found in
Managements Discussion and Analysis of Financial
Condition and Results of Operations Results of
Operations as risk management trading activities and are
accounted for at fair value.
Market risks associated with energy commodities are monitored
daily by senior management for compliance with our commodity
risk management policy. This policy includes an aggregate dollar
loss limit and limits on the term of various contracts. We also
utilize volume limits for various energy commodities and review
our positions daily where we remain exposed to market risk, so
as to manage exposures to changing market prices.
Market, Credit and Liquidity Risk. New
York Mercantile Exchange traded futures and options are
guaranteed by the New York Mercantile Exchange and have nominal
credit risk. We are exposed to credit risk associated with
over-the-counter
traded forwards, swaps and option transactions in the event of
nonperformance by counterparties. For each counterparty, we
analyze its financial condition prior to entering into an
agreement, establish a credit limit and monitor the
appropriateness of the limit. The change in market value of
Exchange-traded futures contracts requires daily cash settlement
in margin accounts with brokers.
Over-the-counter
instruments are generally settled at the expiration of the
contract term. In order to minimize the liquidity risk of cash,
margin or collateral requirements of counterparties for
over-the-counter
instruments, we attempt to balance maturities and positions with
individual counterparties. Historically, our risk management
activities have not experienced significant credit-related
losses in any year or with any individual counterparty. Our risk
management contracts do not contain material repayment
provisions related to a potential decline in our credit rating.
Sensitivity Analysis. We have prepared
a sensitivity analysis to estimate the exposure to market risk
of our energy commodity positions. Forward contracts, futures,
swaps and options outstanding as of April 30, 2006, that
were used in our risk management activities were analyzed
assuming a hypothetical 10% adverse change in prices for the
delivery month for all energy commodities. The potential loss in
future earnings regarding these positions from a 10% adverse
movement in market prices of the underlying energy commodities
were estimated at $2.3 million for risk management
activities as of April 30, 2006. The preceding hypothetical
analysis is limited because changes in prices may or may not
equal 10%, thus actual results may differ.
For risk management activities, our sensitivity analysis
includes designated hedging and the anticipated transactions
associated with these hedging transactions. These hedging
transactions are anticipated to be 100%
47
effective, therefore, there is no effect on our sensitivity
analysis for risk management activities from these hedging
transactions. To the extent option contracts are used as hedging
instruments for anticipated transactions, we have included the
offsetting effect of the anticipated transactions only to the
extent the option contracts are in the money, or would become in
the money as a result of the 10% hypothetical movement in
prices. All other anticipated transactions for risk management
activities have been excluded from our sensitivity analysis.
At April 30, 2006, we had $54.4 million in variable
rate bank credit facility borrowings. Thus, assuming a one
percent increase in our variable interest rate, our interest
rate risk related to the borrowings on our variable rate bank
credit facility would result in a loss in future earnings of
$0.5 million for the twelve months ending April 30,
2007. The preceding hypothetical analysis is limited because
changes in interest rates may or may not equal one percent, thus
actual results may differ.
|
|
ITEM 4.
|
CONTROLS
AND PROCEDURES
|
An evaluation was performed by our management, with the
participation of the principal executive officer and principal
financial officer of our general partner, of the effectiveness
of our disclosure controls and procedures. Based on that
evaluation, our management, including our principal executive
officer and principal financial officer, concluded that our
disclosure controls and procedures, as defined in
Rules 13a-15(e)
or 15d-15(e)
under the Exchange Act, were designed to be and were adequate
and effective as of April 30, 2006.
Our management does not expect that our disclosure controls and
procedures will prevent all errors and all fraud. The design of
a control system must reflect the fact that there are resource
constraints, and the benefits of controls must be considered
relative to their costs. Based on the inherent limitations in
all control systems, no evaluation of controls can provide
absolute assurance that all control issues and instances of
fraud, if any, within the Company have been detected. These
inherent limitations include the realities that judgments in
decision-making can be faulty and that breakdowns can occur
because of simple errors or mistakes. Additionally, controls can
be circumvented by the individual acts of some persons, by
collusion of two or more people, or by management override of
the controls. The design of any system of controls also is based
in part upon certain assumptions about the likelihood of future
events. Therefore, a control system, no matter how well
conceived and operated, can provide only reasonable, not
absolute, assurance that the objectives of the control system
are met. Our disclosure controls and procedures are designed to
provide such reasonable assurances of achieving our desired
control objectives, and the principal executive officer and
principal financial officer of our general partner have
concluded, as of April 30, 2006, that our disclosure
controls and procedures are effective in achieving that level of
reasonable assurance.
During the most recent fiscal quarter ended April 30, 2006,
there have been no changes in our internal control over
financial reporting (as defined in
Rule 13a-15(f)
or
Rule 15d-15(f)
of the Exchange Act) that have materially affected, or are
reasonably likely to materially affect, our internal control
over financial reporting.
PART II OTHER
INFORMATION
|
|
ITEM 1.
|
LEGAL
PROCEEDINGS
|
Our operations are subject to all operating hazards and risks
normally incidental to handling, storing, transporting and
otherwise providing for use by consumers of combustible liquids
such as propane. As a result, at any given time, we are
threatened with or named as a defendant in various lawsuits
arising in the ordinary course of business. Currently, we are
not a party to any legal proceedings other than various claims
and lawsuits arising in the ordinary course of business. It is
not possible to determine the ultimate disposition of these
matters; however, management is of the opinion that there are no
known claims or contingent claims that are reasonably expected
to have a material adverse effect on our financial condition,
results of operations and cash flows.
There have been no material changes from the risk factors as
previously disclosed in the registrants Annual Report on
Form 10-K
for our fiscal 2005, as amended on
Form 10-K/A.
48
|
|
ITEM 2.
|
UNREGISTERED
SALES OF EQUITY SECURITIES AND USE OF PROCEEDS
|
None.
|
|
ITEM 3.
|
DEFAULTS
UPON SENIOR SECURITIES
|
None.
|
|
ITEM 4.
|
SUBMISSION
OF MATTERS TO A VOTE OF SECURITY HOLDERS
|
None.
|
|
ITEM 5.
|
OTHER
INFORMATION
|
On June 6, 2006, we renewed our accounts receivable
securitization facility for a 364 day commitment with
JP Morgan Chase Bank, N.A. and Fifth Third Bank. The
renewed facility allows us to sell between $85.0 million
and $160.0 million of accounts receivable, depending on the
time of the year and available undivided interest in our
accounts receivable from certain customers.
On June 6, 2006, we executed an addendum to the existing
unsecured bank credit facility with Bank of America N.A. (the
administrative agent) and Deutsche Bank Trust Company Americas
to increase the borrowing capacity available under the unsecured
bank credit facility from $330.0 million to
$365.0 million.
The exhibits listed below are furnished as part of this
Quarterly Report on
Form 10-Q.
Exhibits required by Item 601 of
Regulation S-K
of the Securities Act, which are not listed, are not applicable.
|
|
|
|
|
Exhibit
|
|
|
Number
|
|
Description
|
|
|
2
|
.1
|
|
Contribution Agreement dated
February 8, 2004, by and among FCI Trading Corp.,
Ferrellgas, Inc., Ferrellgas Partners, L.P. and Ferrellgas, L.P.
Incorporated by reference to Exhibit 2.1 to our Current
Report on
Form 8-K
filed February 12, 2004.
|
|
3
|
.1
|
|
Fourth Amended and Restated
Agreement of Limited Partnership of Ferrellgas Partners, L.P.,
dated as of February 18, 2003. Incorporated by reference to
Exhibit 4.3 to our Current Report on
Form 8-K
filed February 18, 2003.
|
|
3
|
.2
|
|
First Amendment to the Fourth
Amended and Restated Agreement of Limited Partnership of
Ferrellgas Partners, L.P., dated as of February 18, 2003.
Incorporated by reference to Exhibit 3.1 to our Current
Report on
Form 8-K
filed March 8, 2005.
|
|
3
|
.3
|
|
Second Amendment to the Fourth
Amended and Restated Agreement of Limited Partnership of
Ferrellgas Partners, L.P., dated as of June 29, 2005.
Incorporated by reference to Exhibit 4.1 to our Current
Report on
Form 8-K
filed June 30, 2005.
|
|
3
|
.4
|
|
Certificate of Incorporation for
Ferrellgas Partners Finance Corp. Incorporated by reference to
the same numbered Exhibit to our Quarterly Report on
Form 10-Q
filed June 13, 1997.
|
|
3
|
.5
|
|
Bylaws of Ferrellgas Partners
Finance Corp. Incorporated by reference to the same numbered
Exhibit to our Quarterly Report on
Form 10-Q
filed June 13, 1997.
|
|
3
|
.6
|
|
Third Amended and Restated
Agreement of Limited Partnership of Ferrellgas, L.P., dated as
of April 7, 2004. Incorporated by reference to
Exhibit 3.1 to our Current Report on
Form 8-K
filed April 22, 2004.
|
|
3
|
.7
|
|
Certificate of Incorporation of
Ferrellgas Finance Corp. Incorporated by reference to
Exhibit 4.1 to the Current Report on
Form 8-K
of Ferrellgas Partners, L.P. filed February 18, 2003.
|
|
3
|
.8
|
|
Bylaws of Ferrellgas Finance Corp.
Incorporated by reference to Exhibit 4.2 to the Current
Report on
Form 8-K
of Ferrellgas Partners, L.P. filed February 18, 2003.
|
|
4
|
.1
|
|
Specimen Certificate evidencing
Common Units representing Limited Partner Interests (contained
in Exhibit 3.1 hereto as Exhibit A thereto).
|
49
|
|
|
|
|
Exhibit
|
|
|
Number
|
|
Description
|
|
|
4
|
.2
|
|
Indenture dated as of
September 24, 2002, with form of Note attached, among
Ferrellgas Partners, L.P., Ferrellgas Partners Finance Corp.,
and U.S. Bank National Association, as trustee, relating to
83/4% Senior
Notes due 2012. Incorporated by reference to Exhibit 4.1 to
our Current Report on
Form 8-K
filed September 24, 2002.
|
|
4
|
.3
|
|
Indenture dated as of
April 20, 2004, with form of Note attached, among
Ferrellgas Escrow LLC and Ferrellgas Finance Escrow Corporation
and U.S. Bank National Association, as trustee, relating to
63/4% Senior
Notes due 2014. Incorporated by reference to Exhibit 4.1 to
our Current Report on
Form 8-K
filed April 22, 2004.
|
|
4
|
.4
|
|
Ferrellgas, L.P.
Note Purchase Agreement, dated as of July 1, 1998,
relating to:
$109,000,000 6.99% Senior Notes, Series A, due
August 1, 2005, $37,000,000 7.08% Senior Notes,
Series B, due August 1, 2006,
$52,000,000 7.12% Senior Notes, Series C, due
August 1, 2008,
$82,000,000 7.24% Senior Notes, Series D, due
August 1, 2010, and
$70,000,000 7.42% Senior Notes, Series E, due
August 1, 2013.
Incorporated by reference to Exhibit 4.4 to our Annual
Report on
Form 10-K
filed October 29, 1998.
|
|
4
|
.5
|
|
Ferrellgas, L.P.
Note Purchase Agreement, dated as of February 28,
2000,
relating to: $21,000,000 8.68% Senior Notes, Series A,
due August 1, 2006, $70,000,000 8.78% Senior Notes,
Series B, due August 1, 2007, and
$93,000,000 8.87% Senior Notes, Series C, due
August 1, 2009.
Incorporated by reference to Exhibit 4.2 to our Quarterly
Report on
Form 10-Q
filed March 16, 2000.
|
|
4
|
.6
|
|
Registration Rights Agreement
dated as of December 17, 1999, by and between Ferrellgas
Partners, L.P. and Williams Natural Gas Liquids, Inc.
Incorporated by reference to Exhibit 4.2 to our Current
Report on
Form 8-K
filed December 29, 2000.
|
|
4
|
.7
|
|
First Amendment to the
Registration Rights Agreement dated as of March 14, 2000,
by and between Ferrellgas Partners, L.P. and Williams Natural
Gas Liquids, Inc. Incorporated by reference to Exhibit 4.1
to our Quarterly Report on
Form 10-Q
filed March 16, 2000.
|
|
4
|
.8
|
|
Second Amendment to the
Registration Rights Agreement dated as of April 6, 2001, by
and between Ferrellgas Partners, L.P. and The Williams
Companies, Inc. Incorporated by reference to Exhibit 10.3
to our Current Report on
Form 8-K
filed April 6, 2001.
|
|
4
|
.9
|
|
Third Amendment to the
Registration Rights Agreement dated as of June 29, 2005,
between JEF Capital Management, Inc. and Ferrellgas
Partners, L.P. Incorporated by reference to Exhibit 10.1 to
our Current Report of
Form 8-K
filed June 30, 2005.
|
|
4
|
.10
|
|
Representations Agreement dated as
of December 17, 1999, by and among Ferrellgas Partners,
L.P., Ferrellgas, Inc., Ferrellgas, L.P. and Williams Natural
Gas Liquids, Inc. Incorporated by reference to Exhibit 2.3
to our Current Report on
Form 8-K
filed December 29, 1999.
|
|
4
|
.11
|
|
First Amendment to Representations
Agreement dated as of April 6, 2001, by and among
Ferrellgas Partners, L.P., Ferrellgas, Inc., Ferrellgas, L.P.
and The Williams Companies, Inc. Incorporated by reference to
Exhibit 10.2 to our Current Report on
Form 8-K
filed April 6, 2001.
|
|
10
|
.1
|
|
Fourth Amended and Restated Credit
Agreement dated as of December 10, 2002, by and among
Ferrellgas, L.P., Ferrellgas, Inc., Bank of America National
Trust and Savings Association, as agent, and the other financial
institutions party. Incorporated by reference to
Exhibit 10.3 to our Quarterly Report on
Form 10-Q
filed December 11, 2002.
|
|
10
|
.2
|
|
First Amendment to the Fourth
Amended and Restated Credit Agreement dated as of March 9,
2004, by and among Ferrellgas, L.P., Ferrellgas, Inc., Bank of
America National Trust and Savings Association, as agent, and
the other financial institutions party. Incorporated by
reference to Exhibit 99.3 to our Current Report on
Form 8-K/A
filed April 2, 2004.
|
|
10
|
.3
|
|
Second Amendment to the Fourth
Amended and Restated Credit Agreement dated as of
September 3, 2004, by and among Ferrellgas, L.P.,
Ferrellgas, Inc., Bank of America National Trust and Savings
Association, as agent, and the lenders party to the original
agreement. Incorporated by reference to Exhibit 10.3 to our
Annual Report on
Form 10-K
filed October 13, 2004.
|
50
|
|
|
|
|
Exhibit
|
|
|
Number
|
|
Description
|
|
|
10
|
.4
|
|
Third Amendment to the Fourth
Amended and Restated Credit Agreement dated October 26,
2004, among Ferrellgas, L.P., Ferrellgas, Inc., Bank of America
National Trust and Savings Association, as agent, and the
lenders party to the original agreement. Incorporated by
reference to Exhibit 10.2 to our Current Report on
Form 8-K
filed November 5, 2004.
|
|
10
|
.5
|
|
Fifth Amended and Restated Credit
Agreement dated as of April 22, 2005, by and among
Ferrellgas, L.P. as the borrower, Ferrellgas, Inc. as the
general partner of the borrower, Bank of America N.A., as
administrative agent and swing line lender, and the lenders and
L/C issuers party hereto. Incorporated by reference to
Exhibit 10.5 to our Quarterly Report on
Form 10-Q
filed June 8, 2005.
|
|
*10
|
.6
|
|
Lender Addendum dated as of
June 6, 2006 by and among Deutsche Bank Trust Company
Americas as the new lender, Ferrellgas, L. P. as the borrower,
Ferrellgas, Inc. and Bank of America, N.A., as Administrative
Agent.
|
|
10
|
.7
|
|
Receivable Interest Sale Agreement
dated as of September 26, 2000, by and between Ferrellgas,
L.P., as originator, and Ferrellgas Receivables, L.L.C., as
buyer. Incorporated by reference to Exhibit 10.17 to our
Annual Report on
Form 10-K
filed October 26, 2000.
|
|
10
|
.8
|
|
First Amendment to the Receivable
Interest Sale Agreement dated as of January 17, 2001, by
and between Ferrellgas, L.P., as originator, and Ferrellgas
Receivables, L.L.C., as buyer. Incorporated by reference to
Exhibit 10.5 to our Quarterly Report on
Form 10-Q
filed March 14, 2001.
|
|
10
|
.9
|
|
Amendment No. 2 to the
Receivable Interest Sale Agreement dated November 1, 2004
between Ferrellgas, L.P., as Originator, and Ferrellgas
Receivables, L.L.C., as buyer. Incorporated by reference to
Exhibit 10.1 to our Current Report on
Form 8-K
filed November 45, 2004.
|
|
10
|
.10
|
|
Amendment No. 3 to the
Receivable Interest Sale Agreement dated June 7, 2005
between Ferrellgas, L.P., as Originator, and Ferrellgas
Receivables, L.L.C., as buyer. Incorporated by reference to
Exhibit 10.9 to our Quarterly Report on
Form 10-Q
filed June 8, 2005.
|
|
*10
|
.11
|
|
Amendment No. 1 to the
Amended and Restated Receivable Interest Sale Agreement and
Subordinated Note dated June 6, 2006 between Ferrellgas,
L.P., as originator, and Ferrellgas Receivables, L.L.C., as
buyer.
|
|
10
|
.12
|
|
Receivables Purchase Agreement
dated as of September 26, 2000, by and among Ferrellgas
Receivables, L.L.C., as seller, Ferrellgas, L.P., as servicer,
Jupiter Securitization Corporation, the financial institutions
from time to time party hereto, and Bank One, NA, main office
Chicago, as agent. Incorporated by reference to
Exhibit 10.18 to our Annual Report on
Form 10-K
filed October 26, 2000.
|
|
10
|
.13
|
|
First Amendment to the Receivables
Purchase Agreement dated as of January 17, 2001, by and
among Ferrellgas Receivables, L.L.C., as seller, Ferrellgas,
L.P., as servicer, Jupiter Securitization Corporation, the
financial institutions from time to time party hereto, and Bank
One, N.A., main office Chicago, as agent. Incorporated by
reference to Exhibit 10.4 to our Quarterly Report on
Form 10-Q
filed March 14, 2001.
|
|
10
|
.14
|
|
Second Amendment to the
Receivables Purchase Agreement dated as of September 25,
2001, by and among Ferrellgas Receivables, L.L.C., as seller,
Ferrellgas, L.P., as servicer, Jupiter Securitization
Corporation, the financial institutions from time to time party
hereto, and Bank One, N.A., main office Chicago, as agent.
Incorporated by reference to Exhibit 10.29 to our Annual
Report on
Form 10-K
filed October 25, 2001.
|
|
10
|
.15
|
|
Third Amendment to the Receivables
Purchase Agreement dated as of September 24, 2002, by and
among Ferrellgas Receivables, L.L.C., as seller, Ferrellgas,
L.P., as servicer, Jupiter Securitization Corporation, the
financial institutions from time to time party hereto, and Bank
One, NA, main office Chicago, as agent. Incorporated by
reference to Exhibit 10.11 to our Annual Report on
Form 10-K
filed October 23, 2002.
|
|
10
|
.16
|
|
Fourth Amendment to the
Receivables Purchase Agreement dated as of September 23,
2003, by and among Ferrellgas Receivables, L.L.C., as seller,
Ferrellgas, L.P., as servicer, Jupiter Securitization
Corporation, the financial institutions from time to time party
hereto, and Bank One, NA, main office Chicago, as agent.
Incorporated by reference to Exhibit 10.8 to our Annual
Report on
Form 10-K
filed October 21, 2003.
|
51
|
|
|
|
|
Exhibit
|
|
|
Number
|
|
Description
|
|
|
10
|
.17
|
|
Fifth Amendment to the Receivables
Purchase Agreement dated as of September 21, 2004, by and
among Ferrellgas Receivables, L.L.C., as seller, Ferrellgas,
L.P., as servicer, Jupiter Securitization Corporation, the
financial institutions from time to time party hereto, and Bank
One, NA, main office Chicago, as agent. Incorporated by
reference to Exhibit 10.1 to our Current Report on
Form 8-K
filed September 24, 2004.
|
|
10
|
.18
|
|
Sixth Amendment to the Receivables
Purchase Agreement dated as of June 7, 2005, by and among
Ferrellgas Receivables, L.L.C., as seller, Ferrellgas, L.P., as
servicer, Jupiter Securitization Corporation, the financial
institutions from time to time party hereto, and Bank One, NA,
main office Chicago, as agent. Incorporated by reference to
Exhibit 10.16 to our Quarterly Report on
Form 10-Q
filed June 8, 2005.
|
|
*10
|
.19
|
|
Second Amendment and Restated
Receivables Purchase Agreement dated as of June 6, 2006, by
and among Ferrellgas Receivables, L.L.C., as seller, Ferrellgas,
L.P., as servicer, Jupiter Securitization Corporation, the
financial institutions from time to time party hereto, Fifth
Third Bank and JPMorgan Chase Bank, NA, as agent.
|
|
10
|
.20
|
|
Agreement and Plan of Merger dated
as of February 8, 2004, by and among Blue Rhino
Corporation, FCI Trading Corp., Diesel Acquisition, LLC and
Ferrell Companies, Inc. Incorporated by reference to
Exhibit 99.2 to our Current Report on
Form 8-K
filed February 13, 2004.
|
|
10
|
.21
|
|
First amendment to the Agreement
and Plan of Merger dated as of March 16, 2004, by and among
Blue Rhino Corporation, FCI Trading Corp., Diesel Acquisition,
LLC, and Ferrell Companies, Inc. Incorporated by reference to
Exhibit 99.1 to our Current Report on
Form 8-K
filed April 2, 2004.
|
|
10
|
.22
|
|
Real Property Contribution
Agreement dated February 8, 2004, between Ferrellgas
Partners, L.P. and Billy D. Prim. Incorporated by reference to
Exhibit 10.15 to our Quarterly Report on
Form 10-Q
filed June 14, 2004.
|
|
10
|
.23
|
|
Unit Purchase Agreement dated
February 8, 2004, between Ferrellgas Partners, L.P. and
Billy D. Prim. Incorporated by reference to Exhibit 4.5 to
our
Form S-3
filed May 21, 2004.
|
|
10
|
.24
|
|
Unit Purchase Agreement dated
February 8, 2004, between Ferrellgas Partners, L.P. and
James E. Ferrell. Incorporated by reference to Exhibit 99.3
to our Current Report on
Form 8-K
filed February 12, 2004.
|
|
#10
|
.25
|
|
Ferrell Companies, Inc.
Supplemental Savings Plan, restated January 1, 2000.
Incorporated by reference to Exhibit 99.1 to our Current
Report on
Form 8-K
filed February 18, 2003.
|
|
#10
|
.26
|
|
Second Amended and Restated
Ferrellgas Unit Option Plan. Incorporated by reference to
Exhibit 10.1 to our Current Report on
Form 8-K
filed June 5, 2001.
|
|
#10
|
.27
|
|
Ferrell Companies, Inc. 1998
Incentive Compensation Plan, as amended and restated effective
October 11, 2004. Incorporated by reference to
Exhibit 10.23 to our Annual Report on
Form 10-K
filed October 13, 2004.
|
|
#10
|
.28
|
|
Employment agreement between James
E. Ferrell and Ferrellgas, Inc., dated July 31, 1998.
Incorporated by reference to Exhibit 10.13 to our Annual
Report on
Form 10-K
filed October 29, 1998.
|
|
#10
|
.29
|
|
Amended and Restated Employment
Agreement dated October 11, 2004, by and among Ferrellgas,
Inc., Ferrell Companies, Inc. and Billy D. Prim. Incorporated by
reference to Exhibit 10.25 to our Annual Report on
Form 10-K
filed October 13, 2004.
|
|
#10
|
.30
|
|
Arrangement dated February 6,
2004, between Timothy E. Scronce and Ferrellgas, Inc.
Incorporated by reference to Exhibit 10.27 to our Annual
Report on
Form 10-K
filed October 13, 2004.
|
|
#10
|
.31
|
|
Separation Agreement and Release
dated March 9, 2006 between Timothy E. Scronce and
Ferrellgas, Inc. Incorporated by reference to Exhibit 10.28 to
our Quarterly Report on Form 10-Q filed March 10, 2006.
|
|
10
|
.32
|
|
Asset Purchase Agreement dated as
of June 22, 2005 by and among Ferrellgas, L.P., Ferrellgas,
Inc. and Enterprise Products Operating L.P. Incorporated by
reference to Exhibit 10.1 to our Current Report on
Form 8-K
filed on June 23, 2005.
|
|
*31
|
.1
|
|
Certification of Ferrellgas
Partners, L.P. pursuant to
Rule 13a-14(a)
or
Rule 15d-14(a)
of the Exchange Act.
|
52
|
|
|
|
|
Exhibit
|
|
|
Number
|
|
Description
|
|
|
*31
|
.2
|
|
Certification of Ferrellgas
Partners Finance Corp. pursuant to
Rule 13a-14(a)
or
Rule 15d-14(a)
of the Exchange Act.
|
|
*31
|
.3
|
|
Certification of Ferrellgas, L.P.
pursuant to
Rule 13a-14(a)
or
Rule 15d-14(a)
of the Exchange Act.
|
|
*31
|
.4
|
|
Certification of Ferrellgas
Finance Corp. pursuant to
Rule 13a-14(a)
or
Rule 15d-14(a)
of the Exchange Act.
|
|
*32
|
.1
|
|
Certification of Ferrellgas
Partners, L.P. pursuant to 18 U.S.C. Section 1350.
|
|
*32
|
.2
|
|
Certification of Ferrellgas
Partners Finance Corp. pursuant to 18 U.S.C.
Section 1350.
|
|
*32
|
.3
|
|
Certification of Ferrellgas, L.P.
pursuant to 18 U.S.C. Section 1350.
|
|
*32
|
.4
|
|
Certification of Ferrellgas
Finance Corp. pursuant to 18 U.S.C. Section 1350.
|
|
|
|
* |
|
Filed herewith |
|
# |
|
Management contracts or compensatory plans. |
53
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of
1934, the registrants have duly caused this report to be signed
on its behalf by the undersigned thereunto duly authorized.
FERRELLGAS PARTNERS, L.P.
By Ferrellgas, Inc. (General Partner)
Kevin T. Kelly
Senior Vice President and Chief
Financial Officer (Principal
Financial and Accounting Officer)
Date: June 8, 2006
FERRELLGAS PARTNERS FINANCE CORP.
Kevin T. Kelly
Senior Vice President and Chief
Financial Officer (Principal
Financial and Accounting Officer)
Date: June 8, 2006
FERRELLGAS, L.P.
By Ferrellgas, Inc. (General Partner)
Kevin T. Kelly
Senior Vice President and Chief
Financial Officer (Principal
Financial and Accounting Officer)
Date: June 8, 2006
FERRELLGAS FINANCE CORP.
Kevin T. Kelly
Senior Vice President and Chief
Financial Officer (Principal
Financial and Accounting Officer)
Date: June 8, 2006
54
Exhibit
Index
|
|
|
|
|
Exhibit
|
|
|
Number
|
|
Description
|
|
|
2
|
.1
|
|
Contribution Agreement dated
February 8, 2004, by and among FCI Trading Corp.,
Ferrellgas, Inc., Ferrellgas Partners, L.P. and Ferrellgas, L.P.
Incorporated by reference to Exhibit 2.1 to our Current
Report on
Form 8-K
filed February 12, 2004.
|
|
3
|
.1
|
|
Fourth Amended and Restated
Agreement of Limited Partnership of Ferrellgas Partners, L.P.,
dated as of February 18, 2003. Incorporated by reference to
Exhibit 4.3 to our Current Report on
Form 8-K
filed February 18, 2003.
|
|
3
|
.2
|
|
First Amendment to the Fourth
Amended and Restated Agreement of Limited Partnership of
Ferrellgas Partners, L.P., dated as of February 18, 2003.
Incorporated by reference to Exhibit 3.1 to our Current
Report on
Form 8-K
filed March 8, 2005.
|
|
3
|
.3
|
|
Second Amendment to the Fourth
Amended and Restated Agreement of Limited Partnership of
Ferrellgas Partners, L.P., dated as of June 29, 2005.
Incorporated by reference to Exhibit 4.1 to our Current
Report on
Form 8-K
filed June 30, 2005.
|
|
3
|
.4
|
|
Certificate of Incorporation for
Ferrellgas Partners Finance Corp. Incorporated by reference to
the same numbered Exhibit to our Quarterly Report on
Form 10-Q
filed June 13, 1997.
|
|
3
|
.5
|
|
Bylaws of Ferrellgas Partners
Finance Corp. Incorporated by reference to the same numbered
Exhibit to our Quarterly Report on
Form 10-Q
filed June 13, 1997.
|
|
3
|
.6
|
|
Third Amended and Restated
Agreement of Limited Partnership of Ferrellgas, L.P., dated as
of April 7, 2004. Incorporated by reference to
Exhibit 3.1 to our Current Report on
Form 8-K
filed April 22, 2004.
|
|
3
|
.7
|
|
Certificate of Incorporation of
Ferrellgas Finance Corp. Incorporated by reference to
Exhibit 4.1 to the Current Report on
Form 8-K
of Ferrellgas Partners, L.P. filed February 18, 2003.
|
|
3
|
.8
|
|
Bylaws of Ferrellgas Finance Corp.
Incorporated by reference to Exhibit 4.2 to the Current
Report on
Form 8-K
of Ferrellgas Partners, L.P. filed February 18, 2003.
|
|
4
|
.1
|
|
Specimen Certificate evidencing
Common Units representing Limited Partner Interests (contained
in Exhibit 3.1 hereto as Exhibit A thereto).
|
|
4
|
.2
|
|
Indenture dated as of
September 24, 2002, with form of Note attached, among
Ferrellgas Partners, L.P., Ferrellgas Partners Finance Corp.,
and U.S. Bank National Association, as trustee, relating to
83/4% Senior
Notes due 2012. Incorporated by reference to Exhibit 4.1 to
our Current Report on
Form 8-K
filed September 24, 2002.
|
|
4
|
.3
|
|
Indenture dated as of
April 20, 2004, with form of Note attached, among
Ferrellgas Escrow LLC and Ferrellgas Finance Escrow Corporation
and U.S. Bank National Association, as trustee, relating to
63/4% Senior
Notes due 2014. Incorporated by reference to Exhibit 4.1 to
our Current Report on
Form 8-K
filed April 22, 2004.
|
|
4
|
.4
|
|
Ferrellgas, L.P.
Note Purchase Agreement, dated as of July 1, 1998,
relating to:
$109,000,000 6.99% Senior Notes, Series A, due
August 1, 2005,
$37,000,000 7.08% Senior Notes, Series B, due
August 1, 2006,
$52,000,000 7.12% Senior Notes, Series C, due
August 1, 2008,
$82,000,000 7.24% Senior Notes, Series D, due
August 1, 2010, and
$70,000,000 7.42% Senior Notes, Series E, due
August 1, 2013.
Incorporated by reference to Exhibit 4.4 to our Annual
Report on
Form 10-K
filed October 29, 1998.
|
|
4
|
.5
|
|
Ferrellgas, L.P.
Note Purchase Agreement, dated as of February 28,
2000,
relating to: $21,000,000 8.68% Senior Notes, Series A,
due August 1, 2006,
$70,000,000 8.78% Senior Notes, Series B, due
August 1, 2007, and
$93,000,000 8.87% Senior Notes, Series C, due
August 1, 2009.
Incorporated by reference to Exhibit 4.2 to our Quarterly
Report on
Form 10-Q
filed March 16, 2000.
|
|
4
|
.6
|
|
Registration Rights Agreement
dated as of December 17, 1999, by and between Ferrellgas
Partners, L.P. and Williams Natural Gas Liquids, Inc.
Incorporated by reference to Exhibit 4.2 to our Current
Report on
Form 8-K
filed December 29, 2000.
|
|
4
|
.7
|
|
First Amendment to the
Registration Rights Agreement dated as of March 14, 2000,
by and between Ferrellgas Partners, L.P. and Williams Natural
Gas Liquids, Inc. Incorporated by reference to Exhibit 4.1
to our Quarterly Report on
Form 10-Q
filed March 16, 2000.
|
|
|
|
|
|
Exhibit
|
|
|
Number
|
|
Description
|
|
|
4
|
.8
|
|
Second Amendment to the
Registration Rights Agreement dated as of April 6, 2001, by
and between Ferrellgas Partners, L.P. and The Williams
Companies, Inc. Incorporated by reference to Exhibit 10.3
to our Current Report on
Form 8-K
filed April 6, 2001.
|
|
4
|
.9
|
|
Third Amendment to the
Registration Rights Agreement dated as of June 29, 2005,
between JEF Capital Management, Inc. and Ferrellgas
Partners, L.P. Incorporated by reference to Exhibit 10.1 to
our Current Report of
Form 8-K
filed June 30, 2005.
|
|
4
|
.10
|
|
Representations Agreement dated as
of December 17, 1999, by and among Ferrellgas Partners,
L.P., Ferrellgas, Inc., Ferrellgas, L.P. and Williams Natural
Gas Liquids, Inc. Incorporated by reference to Exhibit 2.3
to our Current Report on
Form 8-K
filed December 29, 1999.
|
|
4
|
.11
|
|
First Amendment to Representations
Agreement dated as of April 6, 2001, by and among
Ferrellgas Partners, L.P., Ferrellgas, Inc., Ferrellgas, L.P.
and The Williams Companies, Inc. Incorporated by reference to
Exhibit 10.2 to our Current Report on
Form 8-K
filed April 6, 2001.
|
|
10
|
.1
|
|
Fourth Amended and Restated Credit
Agreement dated as of December 10, 2002, by and among
Ferrellgas, L.P., Ferrellgas, Inc., Bank of America National
Trust and Savings Association, as agent, and the other financial
institutions party. Incorporated by reference to
Exhibit 10.3 to our Quarterly Report on
Form 10-Q
filed December 11, 2002.
|
|
10
|
.2
|
|
First Amendment to the Fourth
Amended and Restated Credit Agreement dated as of March 9,
2004, by and among Ferrellgas, L.P., Ferrellgas, Inc., Bank of
America National Trust and Savings Association, as agent, and
the other financial institutions party. Incorporated by
reference to Exhibit 99.3 to our Current Report on
Form 8-K/A
filed April 2, 2004.
|
|
10
|
.3
|
|
Second Amendment to the Fourth
Amended and Restated Credit Agreement dated as of
September 3, 2004, by and among Ferrellgas, L.P.,
Ferrellgas, Inc., Bank of America National Trust and Savings
Association, as agent, and the lenders party to the original
agreement. Incorporated by reference to Exhibit 10.3 to our
Annual Report on
Form 10-K
filed October 13, 2004.
|
|
10
|
.4
|
|
Third Amendment to the Fourth
Amended and Restated Credit Agreement dated October 26,
2004, among Ferrellgas, L.P., Ferrellgas, Inc., Bank of America
National Trust and Savings Association, as agent, and the
lenders party to the original agreement. Incorporated by
reference to Exhibit 10.2 to our Current Report on
Form 8-K
filed November 5, 2004.
|
|
10
|
.5
|
|
Fifth Amended and Restated Credit
Agreement dated as of April 22, 2005, by and among
Ferrellgas, L.P. as the borrower, Ferrellgas, Inc. as the
general partner of the borrower, Bank of America N.A., as
administrative agent and swing line lender, and the lenders and
L/C issuers party hereto. Incorporated by reference to
Exhibit 10.5 to our Quarterly Report on
Form 10-Q
filed June 8, 2005.
|
|
*10
|
.6
|
|
Lender Addendum dated as of
June 6, 2006 by and among Deutsche Bank Trust Company
Americas as the new lender, Ferrellgas, L. P. as the borrower,
Ferrellgas, Inc. and Bank of America, N.A., as Administrative
Agent.
|
|
10
|
.7
|
|
Receivable Interest Sale Agreement
dated as of September 26, 2000, by and between Ferrellgas,
L.P., as originator, and Ferrellgas Receivables, L.L.C., as
buyer. Incorporated by reference to Exhibit 10.17 to our
Annual Report on
Form 10-K
filed October 26, 2000.
|
|
10
|
.8
|
|
First Amendment to the Receivable
Interest Sale Agreement dated as of January 17, 2001, by
and between Ferrellgas, L.P., as originator, and Ferrellgas
Receivables, L.L.C., as buyer. Incorporated by reference to
Exhibit 10.5 to our Quarterly Report on
Form 10-Q
filed March 14, 2001.
|
|
10
|
.9
|
|
Amendment No. 2 to the
Receivable Interest Sale Agreement dated November 1, 2004
between Ferrellgas, L.P., as Originator, and Ferrellgas
Receivables, L.L.C., as buyer. Incorporated by reference to
Exhibit 10.1 to our Current Report on
Form 8-K
filed November 45, 2004.
|
|
10
|
.10
|
|
Amendment No. 3 to the
Receivable Interest Sale Agreement dated June 7, 2005
between Ferrellgas, L.P., as Originator, and Ferrellgas
Receivables, L.L.C., as buyer. Incorporated by reference to
Exhibit 10.9 to our Quarterly Report on
Form 10-Q
filed June 8, 2005.
|
|
*10
|
.11
|
|
Amendment No. 1 to the
Amended and Restated Receivable Interest Sale Agreement and
Subordinated Note dated June 6, 2006 between Ferrellgas,
L.P., as originator, and Ferrellgas Receivables, L.L.C., as
buyer.
|
|
|
|
|
|
Exhibit
|
|
|
Number
|
|
Description
|
|
|
10
|
.12
|
|
Receivables Purchase Agreement
dated as of September 26, 2000, by and among Ferrellgas
Receivables, L.L.C., as seller, Ferrellgas, L.P., as servicer,
Jupiter Securitization Corporation, the financial institutions
from time to time party hereto, and Bank One, NA, main office
Chicago, as agent. Incorporated by reference to
Exhibit 10.18 to our Annual Report on
Form 10-K
filed October 26, 2000.
|
|
10
|
.13
|
|
First Amendment to the Receivables
Purchase Agreement dated as of January 17, 2001, by and
among Ferrellgas Receivables, L.L.C., as seller, Ferrellgas,
L.P., as servicer, Jupiter Securitization Corporation, the
financial institutions from time to time party hereto, and Bank
One, N.A., main office Chicago, as agent. Incorporated by
reference to Exhibit 10.4 to our Quarterly Report on
Form 10-Q
filed March 14, 2001.
|
|
10
|
.14
|
|
Second Amendment to the
Receivables Purchase Agreement dated as of September 25,
2001, by and among Ferrellgas Receivables, L.L.C., as seller,
Ferrellgas, L.P., as servicer, Jupiter Securitization
Corporation, the financial institutions from time to time party
hereto, and Bank One, N.A., main office Chicago, as agent.
Incorporated by reference to Exhibit 10.29 to our Annual
Report on
Form 10-K
filed October 25, 2001.
|
|
10
|
.15
|
|
Third Amendment to the Receivables
Purchase Agreement dated as of September 24, 2002, by and
among Ferrellgas Receivables, L.L.C., as seller, Ferrellgas,
L.P., as servicer, Jupiter Securitization Corporation, the
financial institutions from time to time party hereto, and Bank
One, NA, main office Chicago, as agent. Incorporated by
reference to Exhibit 10.11 to our Annual Report on
Form 10-K
filed October 23, 2002.
|
|
10
|
.16
|
|
Fourth Amendment to the
Receivables Purchase Agreement dated as of September 23,
2003, by and among Ferrellgas Receivables, L.L.C., as seller,
Ferrellgas, L.P., as servicer, Jupiter Securitization
Corporation, the financial institutions from time to time party
hereto, and Bank One, NA, main office Chicago, as agent.
Incorporated by reference to Exhibit 10.8 to our Annual
Report on
Form 10-K
filed October 21, 2003.
|
|
10
|
.17
|
|
Fifth Amendment to the Receivables
Purchase Agreement dated as of September 21, 2004, by and
among Ferrellgas Receivables, L.L.C., as seller, Ferrellgas,
L.P., as servicer, Jupiter Securitization Corporation, the
financial institutions from time to time party hereto, and Bank
One, NA, main office Chicago, as agent. Incorporated by
reference to Exhibit 10.1 to our Current Report on
Form 8-K
filed September 24, 2004.
|
|
10
|
.18
|
|
Sixth Amendment to the Receivables
Purchase Agreement dated as of June 7, 2005, by and among
Ferrellgas Receivables, L.L.C., as seller, Ferrellgas, L.P., as
servicer, Jupiter Securitization Corporation, the financial
institutions from time to time party hereto, and Bank One, NA,
main office Chicago, as agent. Incorporated by reference to
Exhibit 10.16 to our Quarterly Report on
Form 10-Q
filed June 8, 2005.
|
|
*10
|
.19
|
|
Second Amendment and Restated
Receivables Purchase Agreement dated as of June 6, 2006, by
and among Ferrellgas Receivables, L.L.C., as seller, Ferrellgas,
L.P., as servicer, Jupiter Securitization Corporation, the
financial institutions from time to time party hereto, Fifth
Third Bank and JPMorgan Chase Bank, NA, as agent.
|
|
10
|
.20
|
|
Agreement and Plan of Merger dated
as of February 8, 2004, by and among Blue Rhino
Corporation, FCI Trading Corp., Diesel Acquisition, LLC and
Ferrell Companies, Inc. Incorporated by reference to
Exhibit 99.2 to our Current Report on
Form 8-K
filed February 13, 2004.
|
|
10
|
.21
|
|
First amendment to the Agreement
and Plan of Merger dated as of March 16, 2004, by and among
Blue Rhino Corporation, FCI Trading Corp., Diesel Acquisition,
LLC, and Ferrell Companies, Inc. Incorporated by reference to
Exhibit 99.1 to our Current Report on
Form 8-K
filed April 2, 2004.
|
|
10
|
.22
|
|
Real Property Contribution
Agreement dated February 8, 2004, between Ferrellgas
Partners, L.P. and Billy D. Prim. Incorporated by reference to
Exhibit 10.15 to our Quarterly Report on
Form 10-Q
filed June 14, 2004.
|
|
10
|
.23
|
|
Unit Purchase Agreement dated
February 8, 2004, between Ferrellgas Partners, L.P. and
Billy D. Prim. Incorporated by reference to Exhibit 4.5 to
our
Form S-3
filed May 21, 2004.
|
|
|
|
|
|
Exhibit
|
|
|
Number
|
|
Description
|
|
|
10
|
.24
|
|
Unit Purchase Agreement dated
February 8, 2004, between Ferrellgas Partners, L.P. and
James E. Ferrell. Incorporated by reference to Exhibit 99.3
to our Current Report on
Form 8-K
filed February 12, 2004.
|
|
#10
|
.25
|
|
Ferrell Companies, Inc.
Supplemental Savings Plan, restated January 1, 2000.
Incorporated by reference to Exhibit 99.1 to our Current
Report on
Form 8-K
filed February 18, 2003.
|
|
#10
|
.26
|
|
Second Amended and Restated
Ferrellgas Unit Option Plan. Incorporated by reference to
Exhibit 10.1 to our Current Report on
Form 8-K
filed June 5, 2001.
|
|
#10
|
.27
|
|
Ferrell Companies, Inc. 1998
Incentive Compensation Plan, as amended and restated effective
October 11, 2004. Incorporated by reference to
Exhibit 10.23 to our Annual Report on
Form 10-K
filed October 13, 2004.
|
|
#10
|
.28
|
|
Employment agreement between James
E. Ferrell and Ferrellgas, Inc., dated July 31, 1998.
Incorporated by reference to Exhibit 10.13 to our Annual
Report on
Form 10-K
filed October 29, 1998.
|
|
#10
|
.29
|
|
Amended and Restated Employment
Agreement dated October 11, 2004, by and among Ferrellgas,
Inc., Ferrell Companies, Inc. and Billy D. Prim. Incorporated by
reference to Exhibit 10.25 to our Annual Report on
Form 10-K
filed October 13, 2004.
|
|
#10
|
.30
|
|
Arrangement dated February 6,
2004, between Timothy E. Scronce and Ferrellgas, Inc.
Incorporated by reference to Exhibit 10.27 to our Annual
Report on
Form 10-K
filed October 13, 2004.
|
|
#10
|
.31
|
|
Separation Agreement and Release
dated March 9, 2006 between Timothy E. Scronce and
Ferrellgas, Inc. Incorporated by reference to Exhibit 10.28 to
our Quarterly Report on Form 10-Q filed March 10, 2006.
|
|
10
|
.32
|
|
Asset Purchase Agreement dated as
of June 22, 2005 by and among Ferrellgas, L.P., Ferrellgas,
Inc. and Enterprise Products Operating L.P. Incorporated by
reference to Exhibit 10.1 to our Current Report on
Form 8-K
filed on June 23, 2005.
|
|
*31
|
.1
|
|
Certification of Ferrellgas
Partners, L.P. pursuant to
Rule 13a-14(a)
or
Rule 15d-14(a)
of the Exchange Act.
|
|
*31
|
.2
|
|
Certification of Ferrellgas
Partners Finance Corp. pursuant to
Rule 13a-14(a)
or
Rule 15d-14(a)
of the Exchange Act.
|
|
*31
|
.3
|
|
Certification of Ferrellgas, L.P.
pursuant to
Rule 13a-14(a)
or
Rule 15d-14(a)
of the Exchange Act.
|
|
*31
|
.4
|
|
Certification of Ferrellgas
Finance Corp. pursuant to
Rule 13a-14(a)
or
Rule 15d-14(a)
of the Exchange Act.
|
|
*32
|
.1
|
|
Certification of Ferrellgas
Partners, L.P. pursuant to 18 U.S.C. Section 1350.
|
|
*32
|
.2
|
|
Certification of Ferrellgas
Partners Finance Corp. pursuant to 18 U.S.C.
Section 1350.
|
|
*32
|
.3
|
|
Certification of Ferrellgas, L.P.
pursuant to 18 U.S.C. Section 1350.
|
|
*32
|
.4
|
|
Certification of Ferrellgas
Finance Corp. pursuant to 18 U.S.C. Section 1350.
|
|
|
|
* |
|
Filed herewith |
|
# |
|
Management contracts or compensatory plans. |