FERRELLGAS PARTNERS L P - Quarter Report: 2006 January (Form 10-Q)
Table of Contents
UNITED STATES SECURITIES AND EXCHANGE COMMISSION
Washington, DC 20549
Form 10-Q
þ
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 | |
For the quarterly period ended January 31, 2006 | ||
or | ||
o
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 | |
For the transition period from to |
Commission file numbers:
001-11331,
333-06693,
000-50182 and
000-50183
Ferrellgas Partners, L.P.
Ferrellgas Partners Finance Corp.
Ferrellgas, L.P.
Ferrellgas Finance Corp.
(Exact name of registrants as specified in their charters)
Delaware Delaware Delaware Delaware |
43-1698480 43-1742520 43-1698481 14-1866671 |
|
(States or other jurisdictions of incorporation or organization) |
(I.R.S. Employer Identification Nos.) | |
7500 College Boulevard, Suite 1000,
Overland Park, KS |
66210 (Zip Code) |
|
(Address of principal executive offices)
|
Registrants telephone number, including area code:
(913) 661-1500
Indicate by check mark whether the registrants (1) have
filed all reports required to be filed by Section 13 or
15(d) of the Securities Exchange Act of 1934 during the
preceding 12 months (or for such shorter period that the
registrant was required to file such reports), and (2) have
been subject to such filing requirements for the past
90 days. Yes þ
No o
Indicate by check mark whether the registrants are large
accelerated filers, accelerated filers, or non-accelerated
filers. See definition of accelerated filer and large
accelerated filer in
Rule 12b-2 of the
Exchange Act. (Check one):
Ferrellgas Partners, L.P. Large accelerated
filer þ Accelerated
filer o Non-accelerated
filer o
Ferrellgas Partners Finance Corp., Ferrellgas, L.P. and
Ferrellgas Finance Corp. Large accelerated
filer o Accelerated
filer o Non-accelerated
filer þ
Indicate by check mark whether the registrants are shell
companies (as defined in
Rule 12b-2 of the
Exchange Act).
Ferrellgas Partners, L.P. and Ferrellgas, L.P.
Yes o
No þ
Ferrellgas Partners Finance Corp. and Ferrellgas Finance Corp.
Yes þ
No o
At February 28, 2006, the registrants had common units or
shares of common stock outstanding as follows:
Ferrellgas Partners, L.P.
|
60,478,074 | Common Units | ||
Ferrellgas Partners Finance Corp.
|
1,000 | Common Stock | ||
Ferrellgas, L.P.
|
n/a | n/a | ||
Ferrellgas Finance Corp.
|
1,000 | Common Stock |
EACH OF FERRELLGAS PARTNERS FINANCE CORP. AND FERRELLGAS FINANCE
CORP. MEET THE CONDITIONS SET FORTH IN GENERAL
INSTRUCTION (H)(1) (A) AND (B) OF
FORM 10-Q AND ARE
THEREFORE, WITH RESPECT TO EACH SUCH REGISTRANT, FILING THIS
FORM 10-Q WITH THE
REDUCED DISCLOSURE FORMAT.
Table of Contents
FERRELLGAS PARTNERS, L.P.
FERRELLGAS PARTNERS FINANCE CORP.
FERRELLGAS, L.P.
FERRELLGAS FINANCE CORP.
For the quarterly period ended January 31, 2006
FORM 10-Q
QUARTERLY REPORT
Table of Contents
Table of Contents
Table of Contents
PART I FINANCIAL INFORMATION
ITEM 1. | FINANCIAL STATEMENTS (unaudited) |
FERRELLGAS PARTNERS, L.P. AND SUBSIDIARIES
CONDENSED CONSOLIDATED BALANCE SHEETS
(in thousands, except unit data)
(unaudited)
January 31, | July 31, | |||||||||
2006 | 2005 | |||||||||
ASSETS | ||||||||||
Current assets:
|
||||||||||
Cash and cash equivalents
|
$ | 30,212 | $ | 20,505 | ||||||
Accounts and notes receivable, net
|
118,705 | 107,778 | ||||||||
Inventories
|
138,267 | 97,743 | ||||||||
Prepaid expenses and other current assets
|
15,811 | 12,861 | ||||||||
Total current assets
|
302,995 | 238,887 | ||||||||
Property, plant and equipment, net
|
745,874 | 766,765 | ||||||||
Goodwill
|
233,805 | 234,142 | ||||||||
Intangible assets, net
|
254,474 | 255,277 | ||||||||
Other assets, net
|
12,784 | 13,902 | ||||||||
Total assets
|
$ | 1,549,932 | $ | 1,508,973 | ||||||
LIABILITIES AND PARTNERS CAPITAL | ||||||||||
Current liabilities:
|
||||||||||
Accounts payable
|
$ | 148,907 | $ | 108,667 | ||||||
Short-term borrowings
|
22,167 | 19,800 | ||||||||
Other current liabilities
|
73,975 | 71,535 | ||||||||
Total current liabilities
|
245,049 | 200,002 | ||||||||
Long-term debt
|
961,473 | 948,977 | ||||||||
Other liabilities
|
20,120 | 20,165 | ||||||||
Contingencies and commitments (Note G)
|
| | ||||||||
Minority interest
|
6,000 | 6,151 | ||||||||
Partners capital:
|
||||||||||
Common unitholders (60,478,074 and 60,134,054 units
outstanding at January 31, 2006 and July 31, 2005,
respectively)
|
375,133 | 390,422 | ||||||||
General partner (610,890 and 607,415 units outstanding at
January 31, 2006 and July 31, 2005, respectively)
|
(56,285 | ) | (56,132 | ) | ||||||
Accumulated other comprehensive loss
|
(1,558 | ) | (612 | ) | ||||||
Total partners capital
|
317,290 | 333,678 | ||||||||
Total liabilities and partners capital
|
$ | 1,549,932 | $ | 1,508,973 | ||||||
See notes to condensed consolidated financial statements.
1
Table of Contents
FERRELLGAS PARTNERS, L.P. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF EARNINGS
(in thousands, except per unit data)
(unaudited)
For the Three Months | For the Six Months | |||||||||||||||||
Ended January 31, | Ended January 31, | |||||||||||||||||
2006 | 2005 | 2006 | 2005 | |||||||||||||||
Revenues:
|
||||||||||||||||||
Propane and other gas liquids sales
|
$ | 580,381 | $ | 574,875 | $ | 933,799 | $ | 887,897 | ||||||||||
Other
|
72,187 | 47,016 | 104,367 | 77,766 | ||||||||||||||
Total revenues
|
652,568 | 621,891 | 1,038,166 | 965,663 | ||||||||||||||
Cost of product sold (exclusive of depreciation, shown with
amortization below):
|
||||||||||||||||||
Propane and other gas liquids sales
|
385,615 | 380,340 | 631,262 | 599,846 | ||||||||||||||
Other
|
46,114 | 24,284 | 58,469 | 36,010 | ||||||||||||||
Gross profit
|
220,839 | 217,267 | 348,435 | 329,807 | ||||||||||||||
Operating expense
|
96,611 | 97,388 | 186,335 | 185,860 | ||||||||||||||
Depreciation and amortization expense
|
21,623 | 21,032 | 42,726 | 40,624 | ||||||||||||||
General and administrative expense
|
11,773 | 11,517 | 22,941 | 21,839 | ||||||||||||||
Equipment lease expense
|
7,197 | 6,147 | 14,217 | 11,907 | ||||||||||||||
Employee stock ownership plan compensation charge
|
2,467 | 2,358 | 4,924 | 4,445 | ||||||||||||||
Loss on disposal of assets and other
|
1,041 | 1,817 | 2,637 | 3,073 | ||||||||||||||
Operating income
|
80,127 | 77,008 | 74,655 | 62,059 | ||||||||||||||
Interest expense
|
(21,240 | ) | (23,196 | ) | (42,115 | ) | (46,059 | ) | ||||||||||
Interest income
|
531 | 657 | 908 | 976 | ||||||||||||||
Earnings before income taxes, minority interest and
discontinued operations
|
59,418 | 54,469 | 33,448 | 16,976 | ||||||||||||||
Income tax expense (benefit)
|
700 | 339 | 700 | (67 | ) | |||||||||||||
Minority interest
|
654 | 608 | 452 | 295 | ||||||||||||||
Earnings from continuing operations before discontinued
operations
|
58,064 | 53,522 | 32,296 | 16,748 | ||||||||||||||
Earnings from discontinued operations, net of minority interest
of $37 and $55 for the three and six months ended
January 31, 2005, respectively
|
| 3,596 | | 5,381 | ||||||||||||||
Net earnings
|
58,064 | 57,118 | 32,296 | 22,129 | ||||||||||||||
Distributions to senior unitholder
|
| 1,994 | | 3,988 | ||||||||||||||
Net earnings available to general partner unitholder
|
6,605 | 7,595 | 323 | 181 | ||||||||||||||
Net earnings available to common unitholders
|
$ | 51,459 | $ | 47,529 | $ | 31,973 | $ | 17,960 | ||||||||||
Basic earnings per common unit:
|
||||||||||||||||||
Net earnings from continuing operations available to common
unitholders before discontinued operations
|
$ | 0.85 | $ | 0.82 | $ | 0.53 | $ | 0.25 | ||||||||||
Earnings from discontinued operations
|
| 0.06 | | 0.10 | ||||||||||||||
Net earnings available to common unitholders
|
$ | 0.85 | $ | 0.88 | $ | 0.53 | $ | 0.35 | ||||||||||
Distributed net earnings available to common unitholders
|
$ | 0.50 | $ | 0.50 | $ | 1.00 | $ | 1.00 | ||||||||||
Undistributed (distributions in excess of) net earnings
available to common unitholders
|
0.35 | 0.38 | (0.47 | ) | (0.65 | ) | ||||||||||||
Net earnings available to common unitholders
|
$ | 0.85 | $ | 0.88 | $ | 0.53 | $ | 0.35 | ||||||||||
Diluted earnings per common unit:
|
||||||||||||||||||
Net earnings from continuing operations available to common
unitholders before discontinued operations
|
$ | 0.85 | $ | 0.82 | $ | 0.53 | $ | 0.24 | ||||||||||
Earnings from discontinued operations
|
| 0.06 | | 0.10 | ||||||||||||||
Net earnings available to common unitholders
|
$ | 0.85 | $ | 0.88 | $ | 0.53 | $ | 0.34 | ||||||||||
Distributed net earnings available to common unitholders
|
$ | 0.50 | $ | 0.50 | $ | 1.00 | $ | 1.00 | ||||||||||
Undistributed (distributions in excess of) net earnings
available to common unitholders
|
0.35 | 0.38 | (0.47 | ) | (0.66 | ) | ||||||||||||
Net earnings available to common unitholders
|
$ | 0.85 | $ | 0.88 | $ | 0.53 | $ | 0.34 | ||||||||||
See notes to condensed consolidated financial statements.
2
Table of Contents
FERRELLGAS PARTNERS, L.P. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENT OF PARTNERS CAPITAL
(in thousands)
(unaudited)
Accumulated Other | ||||||||||||||||||||||||||||||||||
Number of Units | Comprehensive Loss | |||||||||||||||||||||||||||||||||
General | General | Currency | Total | |||||||||||||||||||||||||||||||
Common | Partner | Common | Partner | Risk | Translation | Pension | Partners | |||||||||||||||||||||||||||
Unitholders | Unitholder | Unitholders | Unitholder | Management | Adjustments | Liability | Capital | |||||||||||||||||||||||||||
August 1, 2005
|
60,134.1 | 607.4 | $ | 390,422 | $ | (56,132 | ) | $ | 70 | $ | 65 | $ | (747 | ) | $ | 333,678 | ||||||||||||||||||
Contributions in connection with ESOP and stock-based
compensation charges
|
| | 6,036 | 61 | | | | 6,097 | ||||||||||||||||||||||||||
Common unit distributions
|
| | (60,294 | ) | (609 | ) | | | | (60,903 | ) | |||||||||||||||||||||||
Common units issued in connection with acquisitions
|
244.0 | 2.4 | 5,162 | 53 | | | | 5,215 | ||||||||||||||||||||||||||
Common unit options exercised
|
100.0 | 1.1 | 1,834 | 19 | | | | 1,853 | ||||||||||||||||||||||||||
Comprehensive income (loss):
|
||||||||||||||||||||||||||||||||||
Net earnings
|
| | 31,973 | 323 | | | | 32,296 | ||||||||||||||||||||||||||
Other comprehensive income (loss):
|
||||||||||||||||||||||||||||||||||
Net loss on risk management derivatives
|
| | | | (591 | ) | | | | |||||||||||||||||||||||||
Reclassification of derivatives to earnings
|
| | | | (368 | ) | | | | |||||||||||||||||||||||||
Foreign currency translation adjustments
|
| | | | | 13 | | (946 | ) | |||||||||||||||||||||||||
Comprehensive income
|
31,350 | |||||||||||||||||||||||||||||||||
January 31, 2006
|
60,478.1 | 610.9 | $ | 375,133 | $ | (56,285 | ) | $ | (889 | ) | $ | 78 | $ | (747 | ) | $ | 317,290 | |||||||||||||||||
See notes to condensed consolidated financial statements.
3
Table of Contents
FERRELLGAS PARTNERS, L.P. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(in thousands)
(unaudited)
For the Six Months | ||||||||||||
Ended January 31, | ||||||||||||
2006 | 2005 | |||||||||||
Cash flows from operating activities:
|
||||||||||||
Net earnings
|
$ | 32,296 | $ | 22,129 | ||||||||
Reconciliation of net earnings to net cash provided by operating
activities
|
||||||||||||
Depreciation and amortization expense
|
42,726 | 41,180 | ||||||||||
Employee stock ownership plan compensation charge
|
4,924 | 4,445 | ||||||||||
Stock-based compensation charges
|
1,235 | | ||||||||||
Loss (gain) on disposal of assets
|
(1,031 | ) | 1,427 | |||||||||
Minority interest
|
452 | 350 | ||||||||||
Other
|
6,533 | 1,519 | ||||||||||
Changes in operating assets and liabilities, net of effects from
business acquisitions:
|
||||||||||||
Accounts and notes receivable, net of securitization
|
(106,616 | ) | (133,106 | ) | ||||||||
Inventories
|
(41,840 | ) | (20,107 | ) | ||||||||
Prepaid expenses and other current assets
|
(3,057 | ) | (1,714 | ) | ||||||||
Accounts payable
|
40,479 | 27,082 | ||||||||||
Other current liabilities
|
1,685 | (7,455 | ) | |||||||||
Other liabilities
|
494 | 1,018 | ||||||||||
Accounts receivable securitization:
|
||||||||||||
Proceeds from new accounts receivable securitizations
|
102,000 | 104,400 | ||||||||||
Proceeds from collections reinvested in revolving period
accounts receivable securitizations
|
646,923 | 498,083 | ||||||||||
Remittances of amounts collected as servicer of accounts
receivable securitizations
|
(659,923 | ) | (498,083 | ) | ||||||||
Net cash provided by operating activities
|
67,280 | 41,168 | ||||||||||
Cash flows from investing activities:
|
||||||||||||
Business acquisitions, net of cash acquired
|
(10,949 | ) | (20,058 | ) | ||||||||
Capital expenditures technology initiative
|
(755 | ) | (6,818 | ) | ||||||||
Capital expenditures other
|
(11,790 | ) | (15,402 | ) | ||||||||
Proceeds from sale of assets
|
14,190 | 4,244 | ||||||||||
Other
|
(1,941 | ) | (1,939 | ) | ||||||||
Net cash used in investing activities
|
(11,245 | ) | (39,973 | ) | ||||||||
Cash flows from financing activities:
|
||||||||||||
Distributions
|
(60,903 | ) | (57,323 | ) | ||||||||
Issuance of common units, net of issuance costs of $139
|
| 94,917 | ||||||||||
Proceeds from increase in long-term debt
|
12,633 | | ||||||||||
Principal payments on debt
|
(1,508 | ) | (94,701 | ) | ||||||||
Net additions to short-term borrowings
|
2,367 | 70,600 | ||||||||||
Cash paid for financing costs
|
(58 | ) | (331 | ) | ||||||||
Minority interest activity
|
(741 | ) | (705 | ) | ||||||||
Proceeds from exercise of common unit options
|
1,853 | 301 | ||||||||||
Cash contribution from general partner
|
16 | 2,082 | ||||||||||
Net cash provided by (used in) financing activities
|
(46,341 | ) | 14,840 | |||||||||
Effect of exchange rate changes on cash
|
13 | 38 | ||||||||||
Increase in cash and cash equivalents
|
9,707 | 16,073 | ||||||||||
Cash and cash equivalents beginning of year
|
20,505 | 15,428 | ||||||||||
Cash and cash equivalents end of period
|
$ | 30,212 | $ | 31,501 | ||||||||
Supplemental disclosures of cash flow information:
|
||||||||||||
Cash paid for:
|
||||||||||||
Interest
|
$ | 40,975 | $ | 45,134 | ||||||||
Income taxes
|
$ | 75 | $ | 371 | ||||||||
See notes to condensed consolidated financial statements.
4
Table of Contents
FERRELLGAS PARTNERS, L.P. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
January 31, 2006
(Dollars in thousands, except per unit data, unless otherwise
designated)
(Unaudited)
A. | Partnership organization and formation |
Ferrellgas Partners, L.P. (Ferrellgas Partners) is a
publicly traded limited partnership, owning an approximate 99%
limited partner interest in Ferrellgas, L.P. (the
operating partnership). Ferrellgas Partners and the
operating partnership are collectively referred to as
Ferrellgas. Ferrellgas, Inc. (the general
partner), a wholly-owned subsidiary of Ferrell Companies,
Inc. (Ferrell Companies), has retained a 1% general
partner interest in Ferrellgas Partners and also holds an
approximate 1% general partner interest in the operating
partnership, representing an effective 2% general partner
interest in Ferrellgas on a combined basis. As general partner,
it performs all management functions required by Ferrellgas.
Ferrell Companies beneficially owns 18.4 million of the
outstanding Ferrellgas Partners common units.
Ferrellgas Partners is a holding entity that conducts no
operations and has two subsidiaries, Ferrellgas Partners Finance
Corp. and the operating partnership. Ferrellgas Partners owns a
100% equity interest in Ferrellgas Partners Finance Corp., whose
only purpose is to act as the co-issuer and co-obligor of any
debt issued by Ferrellgas Partners. The operating partnership is
the only operating subsidiary of Ferrellgas Partners.
The condensed consolidated financial statements of Ferrellgas
reflect all adjustments that are, in the opinion of management,
necessary for a fair presentation of the interim periods
presented. All adjustments to the condensed consolidated
financial statements were of a normal, recurring nature. The
information included in this Quarterly Report on
Form 10-Q should
be read in conjunction with (i) the section entitled
Managements Discussion and Analysis of Financial
Condition and Results of Operations, and (ii) the
consolidated financial statements and accompanying notes, each
as set forth in Ferrellgas Annual Report on
Form 10-K for
fiscal 2005, as amended on
Form 10-K/ A.
B. | Summary of significant accounting policies |
(1) Nature of operations: |
The operating partnership is engaged primarily in the
distribution of propane and related equipment and supplies in
the United States. The propane distribution market is
seasonal because propane is used primarily for heating in
residential and commercial buildings. Therefore, the results of
operations for the six months ended January 31, 2006 and
2005 are not necessarily indicative of the results to be
expected for a full fiscal year. The operating partnership
serves more than one million residential, industrial/commercial,
portable tank exchange, agricultural and other customers in all
50 states, the District of Columbia, Puerto Rico and Canada.
(2) | Accounting estimates: |
The preparation of financial statements in conformity with
accounting principles generally accepted in the
United States of America (GAAP) requires
management to make estimates and assumptions that affect the
reported amounts of assets and liabilities and disclosures of
contingent assets and liabilities at the date of the financial
statements and the reported amounts of revenues and expenses
during the reported period. Actual results could differ from
these estimates. Significant estimates impacting the condensed
consolidated financial statements include accruals that have
been established for contingent liabilities, pending claims and
legal actions arising in the normal course of business, useful
lives of property, plant and equipment assets, residual values
of tanks, amortization methods of intangible assets and
valuation methods of derivative commodity contracts.
5
Table of Contents
FERRELLGAS PARTNERS, L.P. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
(3) | Cash and cash equivalents and non-cash activities: |
For purposes of the condensed consolidated statements of cash
flows, Ferrellgas considers cash equivalents to include all
highly liquid debt instruments purchased with an original
maturity of three months or less. Significant non-cash
operating, investing and financing activities are primarily
related to accounts receivable securitization and transactions
with related parties and are disclosed in
Note E Accounts receivable securitization and
Note J Transactions with related parties,
respectively.
(4) | Cost of product sold: |
Cost of product sold propane and other gas liquids
sales includes all costs to acquire propane and other gas
liquids, including the results from risk management activities
related to supply procurement and transportation, the costs of
storing and transporting inventory prior to delivery to
Ferrellgas customers and the costs related to
refurbishment of Ferrellgas portable propane tanks. Cost
of product sold other primarily includes costs
related to the sale of propane appliances and equipment.
(5) | New accounting standards: |
Statement of Financial Accounting Standards (SFAS)
No. 123(R), Share-Based Payment
(SFAS 123(R)), is a revision of
SFAS No. 123, Accounting for Stock-Based
Compensation (SFAS 123) and supersedes
Accounting Principles Board No. 25 Accounting for
Stock issued to Employees (APB 25) and
its related implementation guidance. This statement requires
that the cost resulting from all share-based payment
transactions be recognized in the financial statements.
Ferrellgas adopted this standard on August 1, 2005. See
Note C Unit and stock-based
compensation for current disclosures.
Emerging Issues Task Force (EITF) 04-5,
Determining Whether a General Partner, or the General
Partners as a Group, Controls a Limited Partnership or Similar
Entity When the Limited Partners Have Certain Rights
concludes that a general partner of a limited partnership is
presumed to control the limited partnership, and should
therefore consolidate the limited partnership, unless the
limited partners have substantive kick-out rights or
participating rights. Ferrellgas is currently evaluating the
potential impact of this standard and believes that its limited
partners do not have substantive kick out or participation
rights. EITF 04-5
is effective after June 29, 2005 for existing limited
partnerships that have partnership agreements that have been
modified and no later than the beginning of the first reporting
period in fiscal years beginning after December 15, 2005
for existing limited partnerships with partnership agreements
that have not been modified. Ferrellgas will adopt this EITF at
the beginning of fiscal 2007 or earlier if a modification is
made to Ferrellgas partnership agreements.
EITF 04-13,
Accounting for Purchases and Sales of Inventory with the
Same Counterparty addresses the accounting for an
entitys sale of inventory to another entity from which it
also purchases inventory to be sold in the same line of
business.
EITF 04-13
concludes that two or more inventory transactions with the same
counterparty should be accounted for as a single non-monetary
transaction at fair value or recorded amounts based on inventory
classifications.
EITF 04-13 is
effective for new arrangements entered into, and modifications
or renewals of existing arrangements, beginning in the first
interim or annual reporting period beginning after
March 15, 2006. Ferrellgas is evaluating the potential
impact of
EITF 04-13 and
does not believe it will have a material effect on its financial
position, results of operations and cash flows.
(6) | Reclassifications: |
Certain reclassifications have been made to the condensed
consolidated financial statements of prior periods to conform to
the condensed consolidated financial statements of the current
period presentation. For
6
Table of Contents
FERRELLGAS PARTNERS, L.P. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
additional discussion regarding reclassifications related to
discontinued operations, see Note D
Discontinued operations.
C. | Unit and stock-based compensation |
Ferrellgas adopted SFAS 123(R) on August 1, 2005.
Prior to adoption, Ferrellgas accounted for unit and stock-based
compensation plans using the intrinsic value method under the
provisions of APB 25 and made the fair value method pro
forma disclosures required under SFAS 123. SFAS 123(R)
requires that the cost resulting from all share-based payment
transactions be recognized in the financial statements. It also
establishes fair value as the measurement method in accounting
for share-based payment transactions with employees. Adoption of
SFAS 123(R) resulted in the following non-cash compensation
charges:
For the Three | For the Six | |||||||
Months Ended | Months Ended | |||||||
January 31, 2006 | January 31, 2006 | |||||||
Operating expense
|
$ | 126 | $ | 252 | ||||
General and administrative expense
|
562 | 983 | ||||||
$ | 688 | $ | 1,235 | |||||
Adoption of SFAS 123(R) decreased basic and diluted
earnings per share by $0.01 and $0.02 for the three and six
months ended January 31, 2006, respectively.
Ferrellgas adopted SFAS 123(R) using the modified
prospective application method. Under this method,
SFAS 123(R) applies to new awards and to awards modified,
repurchased, or cancelled after our adoption date of
August 1, 2005. Additionally, compensation cost for the
portion of awards for which the requisite service has not been
rendered that are outstanding as of August 1, 2005 will be
recognized as the requisite service is rendered. The
compensation cost for that portion of awards is based on the
fair value of those awards as of the grant-date as was
calculated for pro forma disclosures under SFAS 123. The
compensation cost for those earlier awards is attributed to
periods beginning on or after August 1, 2005 using the
attribution method that was used under SFAS 123.
7
Table of Contents
FERRELLGAS PARTNERS, L.P. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
Had compensation cost for these plans been recognized in
Ferrellgas condensed consolidated statement of earnings
for the three and six months ended January 31, 2005, net
earnings and net earnings per common unit would have been
adjusted as noted in the table below:
For the Three | For the Six | |||||||
Months Ended | Months Ended | |||||||
January 31, 2005 | January 31, 2005 | |||||||
Net earnings available to common unitholders, as reported
|
$ | 47,529 | $ | 17,960 | ||||
Deduct: Total stock-based employee compensation expense
determined under fair value based method for all awards
|
(316 | ) | (632 | ) | ||||
Pro forma net earnings available to common unitholders
|
$ | 47,213 | $ | 17,328 | ||||
Basic earnings per common unit:
|
||||||||
Earnings from continuing operations available to common
unitholders before discontinued operations, as reported
|
$ | 0.82 | $ | 0.25 | ||||
Net earnings available to common unit holders, as reported
|
$ | 0.88 | $ | 0.35 | ||||
Earnings from continuing operations available to common
unitholders before discontinued operations, pro forma
|
$ | 0.81 | $ | 0.23 | ||||
Net earnings available to common unitholders, pro forma
|
$ | 0.88 | $ | 0.33 | ||||
Diluted earnings per common unit:
|
||||||||
Earnings from continuing operations available to common
unitholders before discontinued operations, as reported
|
$ | 0.82 | $ | 0.24 | ||||
Net earnings available to common unit holders, as reported
|
$ | 0.88 | $ | 0.34 | ||||
Earnings from continuing operations available to common
unitholders before discontinued operations, pro forma
|
$ | 0.81 | $ | 0.23 | ||||
Net earnings available to common unitholders, pro forma
|
$ | 0.88 | $ | 0.33 |
Ferrellgas Unit Option Plan
(UOP)
The UOP is authorized to issue options covering up to
1.35 million common units to employees of the general
partner or its affiliates. The Board of Directors of the general
partner administers the UOP, authorizes grants of unit options
thereunder and sets the unit option price and vesting terms of
unit options in accordance with the terms of the UOP. No single
officer or director of the general partner may acquire more than
314,895 common units under the UOP. In general, the options
currently outstanding under the UOP vest over a five-year
period, and expire on the tenth anniversary of the date of the
grant. The fair value of each option award is estimated on the
date of grant using a binomial option valuation model. There
have been no awards granted pursuant to the UOP since fiscal
2001. Expected volatility is based on the historical volatility
of common units publicly traded. Historical information is used
to estimate option exercise and employee termination behavior.
Due to the limited number of employees eligible to participate
in the UOP, there is only one group of employees. The expected
term of options granted is derived using the simplified method
and represents the period of time that options are expected to
be outstanding. The risk free rate for periods within the
contractual life of the option is based on the
U.S. Treasury yield curve in effect at the time of grant.
During the three and six months ended January 31, 2006, the
portion of the total non-cash compensation charge relating to
the UOP was $0.1 million and $0.2 million,
respectively.
8
Table of Contents
FERRELLGAS PARTNERS, L.P. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
A summary of option activity under the UOP as of
January 31, 2006 is presented below:
Weighted- | ||||||||||||||||
Average | ||||||||||||||||
Number of | Weighted Average | Remaining | Aggregate | |||||||||||||
Units | Exercise Price | Contractual Term | Intrinsic Value | |||||||||||||
(In years) | (In thousands) | |||||||||||||||
Outstanding, August 1, 2005
|
344,676 | $ | 18.52 | |||||||||||||
Exercised
|
(100,000 | ) | $ | 18.33 | ||||||||||||
Forfeited
|
(7,975 | ) | $ | 20.97 | ||||||||||||
Outstanding, January 31, 2006
|
236,701 | $ | 18.52 | 4.0 | $ | 753 | ||||||||||
Options exercisable, January 31, 2006
|
142,501 | $ | 18.93 | 3.2 | $ | 395 |
There were no options granted during the six months ended
January 31, 2006 and 2005. The total intrinsic value of
options exercised during the six months ended January 31,
2006 and 2005 was $0.3 million and $0.1 million,
respectively.
As of January 31, 2006 there was $0.1 million of total
unrecognized compensation cost related to nonvested unit-based
compensation arrangements granted under the UOP. This cost is
expected to be recognized during the three months ending
April 30, 2006.
Ferrell Companies, Inc. Incentive Compensation Plan (ICP) |
The ICP is not a Ferrellgas stock-compensation plan. However, in
accordance with Ferrellgas partnership agreements, all
employee-related costs incurred by Ferrell Companies are
allocated to Ferrellgas. On August 1, 2005 Ferrell
Companies adopted SFAS 123(R) and now accounts for its
stock-based compensation plan in accordance with that standard.
As a result, Ferrellgas now incurs a non-cash compensation
charge from Ferrell Companies as they account for their plan in
accordance with SFAS 123(R).
Ferrell Companies is authorized to issue options covering up to
6.25 million shares of Ferrell Companies common stock under
the ICP. The ICP was established by Ferrell Companies to allow
upper middle and senior level managers of the general partner to
participate in the equity growth of Ferrell Companies. The
shares underlying the stock options are common shares of Ferrell
Companies; therefore, there is no potential dilution of
Ferrellgas. The ICP stock options vest ratably over periods
ranging from three to 12 years or 100% upon a change of
control of Ferrell Companies, or the death, disability or
retirement at the age of 65 of the participant. Vested options
are exercisable in increments based on the timing of the payoff
of Ferrell Companies debt, but in no event later than
20 years from the date of issuance. The fair value of each
option award is estimated on the date of grant using a binomial
option valuation model. During the three and six months ended
January 31, 2006, the portion of the total non-cash
compensation charge relating to the ICP was $0.6 million
and $1.0 million, respectively.
D. | Discontinued operations |
During July 2005, Ferrellgas sold its wholesale storage
business, which consisted of non-strategic storage and terminal
assets located in Arizona, Kansas, Minnesota, North Carolina and
Utah for $144.0 million in cash, before $1.9 million
of fees and expenses. Ferrellgas recorded a gain during fiscal
2005 of $97.0 million on the sale. The assets consisted of
underground storage facilities and rail and
pipeline-to-truck
terminals. Ferrellgas considers the sale of these assets to be
discontinued operations. Therefore, in accordance with
SFAS No. 144, Accounting for the Impairment or
Disposal of Long-Lived Assets, Ferrellgas has reported
9
Table of Contents
FERRELLGAS PARTNERS, L.P. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
results of operations from these assets as discontinued
operations for all periods presented on the condensed
consolidated statements of earnings as follows:
For the Three Months | For the Six Months | |||||||||||||||
Ended January 31, | Ended January 31, | |||||||||||||||
2006 | 2005 | 2006 | 2005 | |||||||||||||
Total revenues
|
$ | | $ | 34,417 | $ | | $ | 50,333 | ||||||||
Cost of product sold (exclusive of depreciation, shown with
amortization below);
Propane and other gas liquids sales |
| 29,894 | | 43,178 | ||||||||||||
Gross profit
|
| 4,523 | | 7,155 | ||||||||||||
Operating expense
|
| 583 | | 1,151 | ||||||||||||
Depreciation and amortization expense
|
| 301 | | 556 | ||||||||||||
Equipment lease expense
|
| 6 | | 12 | ||||||||||||
Earnings before income taxes, minority interest and discontinued
operations
|
| 3,633 | | 5,436 | ||||||||||||
Minority interest
|
| 37 | | 55 | ||||||||||||
Earnings from discontinued operations, net of minority interest
|
$ | | $ | 3,596 | $ | | $ | 5,381 | ||||||||
E. | Accounts receivable securitization |
The operating partnership transfers certain of its trade
accounts receivable to Ferrellgas Receivables, LLC
(Ferrellgas Receivables), a wholly-owned
unconsolidated, special purpose entity, and retains an interest
in a portion of these transferred receivables. As these
transferred receivables are subsequently collected and the
funding from the accounts receivable securitization facility is
reduced, the operating partnerships retained interest in
these receivables is reduced. The accounts receivable
securitization facility consisted of the following:
January 31, | July 31, | |||||||
2006 | 2005 | |||||||
Retained interest
|
$ | 36,475 | $ | 15,710 | ||||
Accounts receivable transferred
|
$ | 193,750 | $ | 82,500 |
The retained interest was classified as accounts receivable on
the condensed consolidated balance sheets. The operating
partnership had the ability to transfer, at its option, an
additional $6.3 million of its trade accounts receivable at
January 31, 2006.
Other accounts receivable securitization disclosures consist of
the following items:
For the Three Months | For the Six Months | |||||||||||||||
Ended January 31, | Ended January 31, | |||||||||||||||
2006 | 2005 | 2006 | 2005 | |||||||||||||
Net non-cash activity
|
$ | 950 | $ | 369 | $ | 1,430 | $ | 438 | ||||||||
Bad debt expense
|
$ | 185 | $ | 211 | $ | 266 | $ | 279 |
The net non-cash activity reported in the condensed consolidated
statements of earnings approximate the financing cost of issuing
commercial paper backed by these accounts receivable plus an
allowance for doubtful accounts associated with the outstanding
receivables transferred to Ferrellgas Receivables. The weighted
average discount rate used to value the retained interest in the
transferred receivables was 5.3% and 3.0% during the six months
ended January 31, 2006 and 2005, respectively.
10
Table of Contents
FERRELLGAS PARTNERS, L.P. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
F. | Supplemental financial statement information |
Inventories consist of:
January 31, | July 31, | |||||||
2006 | 2005 | |||||||
Propane gas and related products
|
$ | 111,898 | $ | 70,380 | ||||
Appliances, parts and supplies
|
26,369 | 27,363 | ||||||
$ | 138,267 | $ | 97,743 | |||||
In addition to inventories on hand, Ferrellgas enters into
contracts primarily to buy propane for supply procurement
purposes. Nearly all of these contracts have terms of less than
one year and call for payment based on market prices at the date
of delivery. All fixed price contracts have terms of fewer than
18 months. As of January 31, 2006, Ferrellgas had
committed, for supply procurement purposes, to take net delivery
of approximately 4.2 million gallons of propane at a fixed
price.
Goodwill and intangible assets, net consist of:
January 31, 2006 | July 31, 2005 | |||||||||||||||||||||||||
Gross | Gross | |||||||||||||||||||||||||
Carrying | Accumulated | Carrying | Accumulated | |||||||||||||||||||||||
Amount | Amortization | Net | Amount | Amortization | Net | |||||||||||||||||||||
GOODWILL, NET
|
$ | 233,805 | | $ | 233,805 | $ | 234,142 | | $ | 234,142 | ||||||||||||||||
INTANGIBLE ASSETS, NET
|
||||||||||||||||||||||||||
Amortized intangible assets
|
||||||||||||||||||||||||||
Customer lists
|
$ | 343,991 | $ | (163,644 | ) | $ | 180,347 | $ | 335,557 | $ | (155,281 | ) | $ | 180,276 | ||||||||||||
Non-compete agreements
|
36,126 | (24,641 | ) | 11,485 | 34,270 | (21,803 | ) | 12,467 | ||||||||||||||||||
Other
|
5,303 | (1,709 | ) | 3,594 | 5,470 | (2,010 | ) | 3,460 | ||||||||||||||||||
385,420 | (189,994 | ) | 195,426 | 375,297 | (179,094 | ) | 196,203 | |||||||||||||||||||
Unamortized intangible assets
|
||||||||||||||||||||||||||
Tradenames & trademarks
|
59,048 | | 59,048 | 59,074 | | 59,074 | ||||||||||||||||||||
Total intangibles assets, net
|
$ | 444,468 | $ | (189,994 | ) | $ | 254,474 | $ | 434,371 | $ | (179,094 | ) | $ | 255,277 | ||||||||||||
For the Three Months | For the Six Months | |||||||||||||||
Ended January 31, | Ended January 31, | |||||||||||||||
2006 | 2005 | 2006 | 2005 | |||||||||||||
Aggregate amortization expense
|
$ | 5,687 | $ | 5,530 | $ | 11,121 | $ | 11,301 |
Estimated amortization expense:
For the years ended July 31,
|
||||
Amortization remaining in 2006
|
$ | 11,039 | ||
2007
|
21,049 | |||
2008
|
19,120 | |||
2009
|
18,063 | |||
2010
|
16,984 |
11
Table of Contents
FERRELLGAS PARTNERS, L.P. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
Loss on disposal of assets and other consist of:
For the Three Months | For the Six Months | |||||||||||||||
Ended January 31, | Ended January 31, | |||||||||||||||
2006 | 2005 | 2006 | 2005 | |||||||||||||
Loss (gain) on disposal of assets
|
$ | (1,444 | ) | $ | 618 | $ | (1,031 | ) | $ | 1,427 | ||||||
Loss on transfer of accounts receivable related to the accounts
receivable securitization
|
3,556 | 1,752 | 5,384 | 2,570 | ||||||||||||
Service income related to the accounts receivable securitization
|
(1,071 | ) | (553 | ) | (1,716 | ) | (924 | ) | ||||||||
$ | 1,041 | $ | 1,817 | $ | 2,637 | $ | 3,073 | |||||||||
Shipping and handling expenses are classified in the following
condensed consolidated statements of earnings line items:
For the Three Months | For the Six Months | |||||||||||||||
Ended January 31, | Ended January 31, | |||||||||||||||
2006 | 2005 | 2006 | 2005 | |||||||||||||
Operating expense
|
$ | 42,730 | $ | 41,381 | $ | 74,492 | $ | 73,592 | ||||||||
Depreciation and amortization expense
|
1,467 | 1,609 | 2,959 | 3,310 | ||||||||||||
Equipment lease expense
|
4,526 | 5,558 | 9,691 | 11,442 | ||||||||||||
$ | 48,723 | $ | 48,548 | $ | 87,142 | $ | 88,344 | |||||||||
Other current liabilities consist of:
January 31, | July 31, | |||||||
2006 | 2005 | |||||||
Accrued interest
|
$ | 24,419 | $ | 24,328 | ||||
Accrued payroll
|
15,164 | 13,816 | ||||||
Accrued insurance
|
9,178 | 8,627 | ||||||
Other
|
25,214 | 24,764 | ||||||
$ | 73,975 | $ | 71,535 | |||||
G. | Contingencies |
Ferrellgas operations are subject to all operating hazards
and risks normally incidental to handling, storing, transporting
and otherwise providing for use by consumers of combustible
liquids such as propane. As a result, at any given time,
Ferrellgas is threatened with or named as a defendant in various
lawsuits arising in the ordinary course of business. Currently,
Ferrellgas is not a party to any legal proceedings other than
various claims and lawsuits arising in the ordinary course of
business. It is not possible to determine the ultimate
disposition of these matters; however, management is of the
opinion that there are no known claims or contingent claims that
are reasonably expected to have a material adverse effect on the
condensed consolidated financial condition, results of
operations and cash flows of Ferrellgas.
H. | Earnings per common unit |
Below is a calculation of the basic and diluted earnings per
common unit in the condensed consolidated statements of earnings
for the periods indicated. Prior to their conversion to common
units in June 2005, the senior units were excluded from the
computation of diluted earnings per common unit as they were
considered contingently issuable common units for which all
necessary conditions for their issuance had not been satisfied
12
Table of Contents
FERRELLGAS PARTNERS, L.P. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
as of the end of the six months ended January 31, 2005. For
the three and six months ended January 31, 2005,
distributions to the senior unitholder decreased the net
earnings available to common unitholders.
In accordance with
EITF 03-6,
Participating Securities and the Two-Class Method under
FASB Statement No. 128, Earnings per Share,
Ferrellgas calculates net earnings per limited partner unit for
each period presented according to distributions declared and
participation rights in undistributed earnings, as if all of the
earnings for the period had been distributed. In periods with
undistributed earnings above certain levels, the calculation
according to the two-class method results in an increased
allocation of undistributed earnings to the general partner and
a dilution of the earnings to the limited partners. Due to the
seasonality of the propane business, the dilution effect of
EITF 03-6 on net
earnings per limited partner unit will typically impact the
three months ending January 31. The dilutive effect of
EITF 03-6 on basic
net earnings per common unit was $0.10 and $0.14 for the three
months ended January 31, 2006 and 2005, respectively.
EITF 03-6 did not
result in a dilutive effect for the six months ended
January 31, 2006 and 2005.
In periods with
year-to-date net losses
the allocation of the net losses to the limited partners and the
general partner will be determined based on the same allocation
basis specified in the Ferrellgas Partners partnership
agreement that would apply to periods in which there were no
undistributed earnings. Ferrellgas typically incurs net losses
in the three month period ended October 31.
For the Three Months | For the Six Months | |||||||||||||||
Ended January 31, | Ended January 31, | |||||||||||||||
2006 | 2005 | 2006 | 2005 | |||||||||||||
Net earnings available to common unitholders before discontinued
operations
|
$ | 51,459 | $ | 43,969 | $ | 31,973 | 12,633 | |||||||||
Earnings from discontinued operations, net of minority interest
and general partner interest of $73 and $109 during the three
and six months ended January 31, 2005, respectively
|
| 3,560 | | 5,327 | ||||||||||||
Net earnings available to common unitholders
|
$ | 51,459 | $ | 47,529 | $ | 31,973 | $ | 17,960 | ||||||||
(in thousands)
|
||||||||||||||||
Weighted average common units outstanding
|
60,397.4 | 53,706.5 | 60,279.7 | 52,032.5 | ||||||||||||
Dilutive securities
|
25.6 | 38.9 | 30.9 | 44.2 | ||||||||||||
Weighted average common units outstanding plus dilutive
securities
|
60,423.0 | 53,745.4 | 60,310.6 | 52,076.7 | ||||||||||||
Basic earnings per common unit:
|
||||||||||||||||
Net earnings available to common unitholders before discontinued
operations
|
$ | 0.85 | $ | 0.82 | $ | 0.53 | $ | 0.25 | ||||||||
Earnings from discontinued operations, net of minority interest
and general partner interest of $73 and $109 during the three
and six months ended January 31, 2005, respectively
|
| 0.06 | | 0.10 | ||||||||||||
Net earnings available to common unitholders
|
$ | 0.85 | $ | 0.88 | $ | 0.53 | $ | 0.35 | ||||||||
13
Table of Contents
FERRELLGAS PARTNERS, L.P. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
For the Three Months | For the Six Months | |||||||||||||||
Ended January 31, | Ended January 31, | |||||||||||||||
2006 | 2005 | 2006 | 2005 | |||||||||||||
Diluted earnings per common unit:
|
||||||||||||||||
Net earnings available to common unitholders before discontinued
operations
|
$ | 0.85 | $ | 0.82 | $ | 0.53 | $ | 0.24 | ||||||||
Earnings from discontinued operations, net of minority interest
and general partner interest of $73 and $109 during the three
and six months ended January 31, 2005, respectively
|
| 0.06 | | 0.10 | ||||||||||||
Net earnings available to common unitholders
|
$ | 0.85 | $ | 0.88 | $ | 0.53 | $ | 0.34 | ||||||||
I. | Distributions |
On December 14, 2005 and September 14, 2005,
Ferrellgas Partners paid cash distributions of $0.50 per
common unit for each of the three months ended October 31
and July 31, 2005. On February 28, 2006, Ferrellgas
Partners declared a cash distribution of $0.50 per common
unit for the three months ended January 31, 2006, which is
expected to be paid on March 17, 2006.
J. | Transactions with related parties |
Reimbursable costs |
Ferrellgas has no employees and is managed and controlled by its
general partner. Pursuant to Ferrellgas partnership
agreements, the general partner is entitled to reimbursement for
all direct and indirect expenses incurred or payments it makes
on behalf of Ferrellgas, and all other necessary or appropriate
expenses allocable to Ferrellgas or otherwise reasonably
incurred by its general partner in connection with operating
Ferrellgas business. These costs, which include
compensation and benefits paid to employees of the general
partner who perform services on Ferrellgas behalf, as well
as related general and administrative costs, are as follows:
For the Three Months | For the Six Months | |||||||||||||||
Ended January 31, | Ended January 31, | |||||||||||||||
2006 | 2005 | 2006 | 2005 | |||||||||||||
Reimbursable costs
|
$ | 59,134 | $ | 57,214 | $ | 114,450 | $ | 107,245 |
Partnership distributions |
Ferrellgas Partners has paid the following distributions to
related parties:
For the Three Months | For the Six Months | |||||||||||||||
Ended January 31, | Ended January 31, | |||||||||||||||
2006 | 2005 | 2006 | 2005 | |||||||||||||
Ferrell Companies
|
$ | 9,094 | $ | 8,902 | $ | 18,189 | $ | 17,804 | ||||||||
FCI Trading Corp.(1)
|
98 | 98 | 196 | 196 | ||||||||||||
Ferrell Propane, Inc.(2)
|
26 | 26 | 51 | 51 | ||||||||||||
James E. Ferrell(3)
|
2,116 | 2,134 | 4,202 | 4,267 | ||||||||||||
The general partner
|
305 | 292 | 606 | 573 |
(1) | FCI Trading Corp. (FCI Trading) is an affiliate of the general partner. |
(2) | Ferrell Propane, Inc. (Ferrell Propane) is controlled by the general partner. |
14
Table of Contents
FERRELLGAS PARTNERS, L.P. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
(3) | James E. Ferrell is the Chairman, Chief Executive Officer and President of the general partner. |
On February 28, 2006, Ferrellgas Partners declared
distributions to Ferrell Companies, FCI Trading, Ferrell
Propane, Mr. Ferrell and the general partner of
$9.1 million, $0.1 million, $26 thousand,
$2.1 million and $0.3 million, respectively; each of
these is expected to be paid on March 17, 2006.
Operations |
Ferrell International Limited (Ferrell
International) is beneficially owned by Mr. Ferrell
and thus is an affiliate. During the prior year period,
Ferrellgas entered into transactions with Ferrell International
in connection with Ferrellgas risk management activities
and did so at market prices in accordance with Ferrellgas
affiliate trading policy approved by the general partners
Board of Directors. These transactions included forward, option
and swap contracts and were all reviewed for compliance with the
policy. Ferrellgas also provides limited accounting services for
Ferrell International. Ferrellgas recognized the following net
receipts (disbursements) from purchases, sales and
commodity derivative transactions and from providing accounting
services for Ferrell International:
For the Three Months | For the Six Months | |||||||||||||||
Ended January 31, | Ended January 31, | |||||||||||||||
2006 | 2005 | 2006 | 2005 | |||||||||||||
Net disbursements
|
$ | | $ | (76 | ) | $ | | $ | (2,699 | ) | ||||||
Receipts from providing accounting services
|
10 | 10 | 20 | 20 |
These net purchases, sales and commodity derivative transactions
with Ferrell International were classified as cost of product
sold propane and other gas liquids sales on the
condensed consolidated statements of earnings. There were no
amounts due from or due to Ferrell International at
January 31, 2006.
15
Table of Contents
FERRELLGAS PARTNERS FINANCE CORP.
(A wholly-owned subsidiary of Ferrellgas Partners, L.P.)
CONDENSED BALANCE SHEETS
(in dollars)
(unaudited)
January 31, | July 31, | |||||||
2006 | 2005 | |||||||
ASSETS | ||||||||
Cash
|
$ | 1,000 | $ | 1,000 | ||||
Total assets
|
$ | 1,000 | $ | 1,000 | ||||
STOCKHOLDERS EQUITY | ||||||||
Common stock, $1.00 par value; 2,000 shares
authorized; 1,000 shares issued and outstanding
|
$ | 1,000 | $ | 1,000 | ||||
Additional paid in capital
|
3,387 | 3,282 | ||||||
Accumulated deficit
|
(3,387 | ) | (3,282 | ) | ||||
Total stockholders equity
|
$ | 1,000 | $ | 1,000 | ||||
See note to condensed financial statements.
16
Table of Contents
FERRELLGAS PARTNERS FINANCE CORP.
(A wholly-owned subsidiary of Ferrellgas Partners, L.P.)
CONDENSED STATEMENTS OF EARNINGS
(in dollars)
(unaudited)
Three Months | Six Months | |||||||||||||||
Ended | Ended | |||||||||||||||
January 31, | January 31, | |||||||||||||||
2006 | 2005 | 2006 | 2005 | |||||||||||||
General and administrative expense
|
$ | 105 | $ | | $ | 105 | $ | 45 | ||||||||
Net loss
|
$ | (105 | ) | $ | | $ | (105 | ) | $ | (45 | ) | |||||
See note to condensed financial statements.
17
Table of Contents
FERRELLGAS PARTNERS FINANCE CORP.
(A wholly-owned subsidiary of Ferrellgas Partners, L.P.)
CONDENSED STATEMENTS OF CASH FLOWS
(in dollars)
(unaudited)
For the Six Months | ||||||||||
Ended January 31, | ||||||||||
2006 | 2005 | |||||||||
Cash flows from operating activities:
|
||||||||||
Net loss
|
$ | (105 | ) | $ | (45 | ) | ||||
Cash used in operating activities
|
(105 | ) | (45 | ) | ||||||
Cash flows from financing activities:
|
||||||||||
Capital contribution
|
105 | 45 | ||||||||
Cash provided by financing activities
|
105 | 45 | ||||||||
Change in cash
|
| | ||||||||
Cash beginning of period
|
1,000 | 1,000 | ||||||||
Cash end of period
|
$ | 1,000 | $ | 1,000 | ||||||
See note to condensed financial statements.
18
Table of Contents
FERRELLGAS PARTNERS FINANCE CORP.
(A wholly-owned
subsidiary of Ferrellgas Partners, L.P.)
NOTE TO CONDENSED FINANCIAL STATEMENTS
JANUARY 31, 2006
(Unaudited)
A. | Organization |
Ferrellgas Partners Finance Corp. (the Finance
Corp.), a Delaware corporation, was formed on
March 28, 1996, and is a wholly-owned subsidiary of
Ferrellgas Partners, L.P (the Partnership).
The condensed financial statements reflect all adjustments that
are, in the opinion of management, necessary for a fair
statement of the interim periods presented. All adjustments to
the condensed financial statements were of a normal, recurring
nature.
The Finance Corp. has nominal assets, does not conduct any
operations, has no employees and serves as co-obligor for debt
securities of the Partnership.
19
Table of Contents
FERRELLGAS, L.P. AND SUBSIDIARIES
CONDENSED CONSOLIDATED BALANCE SHEETS
(in thousands)
(unaudited)
January 31, | July 31, | |||||||||
2006 | 2005 | |||||||||
ASSETS | ||||||||||
Current assets:
|
||||||||||
Cash and cash equivalents
|
$ | 29,719 | $ | 20,191 | ||||||
Accounts and notes receivable, net
|
118,705 | 107,778 | ||||||||
Inventories
|
138,267 | 97,743 | ||||||||
Prepaid expenses and other current assets
|
15,174 | 12,121 | ||||||||
Total current assets
|
301,865 | 237,833 | ||||||||
Property, plant and equipment, net
|
745,874 | 766,765 | ||||||||
Goodwill
|
233,805 | 234,142 | ||||||||
Intangible assets, net
|
254,474 | 255,277 | ||||||||
Other assets, net
|
9,340 | 10,254 | ||||||||
Total assets
|
$ | 1,545,358 | $ | 1,504,271 | ||||||
LIABILITIES AND PARTNERS CAPITAL | ||||||||||
Current liabilities:
|
||||||||||
Accounts payable
|
$ | 148,907 | $ | 108,667 | ||||||
Short-term borrowings
|
22,167 | 19,800 | ||||||||
Other current liabilities
|
70,081 | 68,288 | ||||||||
Total current liabilities
|
241,155 | 196,755 | ||||||||
Long-term debt
|
691,053 | 678,367 | ||||||||
Other liabilities
|
20,120 | 20,162 | ||||||||
Contingencies and commitments (Note G)
|
| | ||||||||
Partners capital
|
||||||||||
Limited partner
|
588,588 | 603,448 | ||||||||
General partner
|
6,000 | 6,151 | ||||||||
Accumulated other comprehensive loss
|
(1,558 | ) | (612 | ) | ||||||
Total partners capital
|
593,030 | 608,987 | ||||||||
Total liabilities and partners capital
|
$ | 1,545,358 | $ | 1,504,271 | ||||||
See notes to condensed consolidated financial statements.
20
Table of Contents
FERRELLGAS, L.P. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF EARNINGS
(in thousands)
(unaudited)
For the Three Months | For the Six Months | |||||||||||||||||
Ended January 31, | Ended January 31, | |||||||||||||||||
2006 | 2005 | 2006 | 2005 | |||||||||||||||
Revenues:
|
||||||||||||||||||
Propane and other gas liquids sales
|
$ | 580,381 | $ | 574,875 | $ | 933,799 | $ | 887,897 | ||||||||||
Other
|
72,187 | 47,016 | 104,367 | 77,766 | ||||||||||||||
Total revenues
|
652,568 | 621,891 | 1,038,166 | 965,663 | ||||||||||||||
Cost of product sold (exclusive of depreciation, shown with
amortization below)
|
||||||||||||||||||
Propane and other gas liquids sales
|
385,615 | 380,340 | 631,262 | 599,846 | ||||||||||||||
Other
|
46,114 | 24,284 | 58,469 | 36,010 | ||||||||||||||
Gross profit
|
220,839 | 217,267 | 348,435 | 329,807 | ||||||||||||||
Operating expense
|
96,551 | 97,260 | 186,210 | 185,669 | ||||||||||||||
Depreciation and amortization expense
|
21,623 | 21,032 | 42,726 | 40,624 | ||||||||||||||
General and administrative expense
|
11,773 | 11,517 | 22,941 | 21,839 | ||||||||||||||
Equipment lease expense
|
7,197 | 6,147 | 14,217 | 11,907 | ||||||||||||||
Employee stock ownership plan compensation charge
|
2,467 | 2,358 | 4,924 | 4,445 | ||||||||||||||
Loss on disposal of assets and other
|
1,041 | 1,817 | 2,637 | 3,073 | ||||||||||||||
Operating income
|
80,187 | 77,136 | 74,780 | 62,250 | ||||||||||||||
Interest expense
|
(15,316 | ) | (17,191 | ) | (30,268 | ) | (34,049 | ) | ||||||||||
Interest income
|
531 | 657 | 908 | 973 | ||||||||||||||
Earnings before income taxes and discontinued operations
|
65,402 | 60,602 | 45,420 | 29,174 | ||||||||||||||
Income tax expense (benefit)
|
700 | 339 | 700 | (67 | ) | |||||||||||||
Earnings before discontinued operations
|
64,702 | 60,263 | 44,720 | 29,241 | ||||||||||||||
Earnings from discontinued operations
|
| 3,633 | | 5,436 | ||||||||||||||
Net earnings
|
$ | 64,702 | $ | 63,896 | $ | 44,720 | $ | 34,677 | ||||||||||
See notes to condensed consolidated financial statements.
21
Table of Contents
FERRELLGAS, L.P. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENT OF PARTNERS CAPITAL
(in thousands)
(unaudited)
Accumulated Other Comprehensive Loss | |||||||||||||||||||||||||
Currency | Total | ||||||||||||||||||||||||
Limited | General | Risk | Translation | Pension | Partners | ||||||||||||||||||||
Partner | Partner | Management | Adjustments | Liability | Capital | ||||||||||||||||||||
August 1, 2005
|
$ | 603,448 | $ | 6,151 | $ | 70 | $ | 65 | $ | (747 | ) | $ | 608,987 | ||||||||||||
Contributions in connection with ESOP and stock-based
compensation charges
|
6,097 | 62 | | | | 6,159 | |||||||||||||||||||
Quarterly distributions
|
(72,619 | ) | (741 | ) | | | | (73,360 | ) | ||||||||||||||||
Net assets contributed by Ferrellgas Partners and cash
contributed by the general partner in connection with
acquisitions
|
7,394 | 76 | | | | 7,470 | |||||||||||||||||||
Comprehensive income (loss):
|
|||||||||||||||||||||||||
Net income
|
44,268 | 452 | | | | 44,720 | |||||||||||||||||||
Other comprehensive income (loss):
|
|||||||||||||||||||||||||
Net loss on risk management derivatives
|
| | (591 | ) | | | | ||||||||||||||||||
Reclassification of derivatives to earnings
|
| | (368 | ) | | | | ||||||||||||||||||
Foreign currency translation adjustments
|
| | | 13 | | (946 | ) | ||||||||||||||||||
Comprehensive income
|
43,774 | ||||||||||||||||||||||||
January 31, 2006
|
$ | 588,588 | $ | 6,000 | $ | (889 | ) | $ | 78 | $ | (747 | ) | $ | 593,030 | |||||||||||
See notes to condensed consolidated financial statements.
22
Table of Contents
FERRELLGAS, L.P. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(in thousands)
(unaudited)
For the Six Months | ||||||||||||
Ended January 31, | ||||||||||||
2006 | 2005 | |||||||||||
Cash flows from operating activities:
|
||||||||||||
Net earnings
|
$ | 44,720 | $ | 34,677 | ||||||||
Reconciliation of net earnings to net cash provided by operating
activities:
|
||||||||||||
Depreciation and amortization expense
|
42,726 | 41,180 | ||||||||||
Employee stock ownership plan compensation charge
|
4,924 | 4,445 | ||||||||||
Stock-based compensation charges
|
1,235 | | ||||||||||
Loss (gain) on disposal of assets
|
(1,031 | ) | 1,427 | |||||||||
Other
|
6,767 | 1,234 | ||||||||||
Changes in operating assets and liabilities, net of effects from
business acquisitions:
|
||||||||||||
Accounts and notes receivable, net of securitization
|
(106,616 | ) | (133,106 | ) | ||||||||
Inventories
|
(41,840 | ) | (20,107 | ) | ||||||||
Prepaid expenses and other current assets
|
(3,409 | ) | (1,714 | ) | ||||||||
Accounts payable
|
40,479 | 27,082 | ||||||||||
Other current liabilities
|
1,642 | (7,643 | ) | |||||||||
Other liabilities
|
494 | 1,018 | ||||||||||
Accounts receivable securitization:
|
||||||||||||
Proceeds from new accounts receivable securitizations
|
102,000 | 104,400 | ||||||||||
Proceeds from collections reinvested in revolving period
accounts receivable securitizations
|
646,923 | 498,083 | ||||||||||
Remittances of amounts collected as servicer of accounts
receivable securitizations
|
(659,923 | ) | (498,083 | ) | ||||||||
Net cash provided by operating activities
|
79,091 | 52,893 | ||||||||||
Cash flows from investing activities:
|
||||||||||||
Business acquisitions, net of cash acquired
|
(10,949 | ) | (20,058 | ) | ||||||||
Capital expenditures technology initiative
|
(755 | ) | (6,818 | ) | ||||||||
Capital expenditures other
|
(11,790 | ) | (15,402 | ) | ||||||||
Proceeds from asset sales
|
14,190 | 4,244 | ||||||||||
Other
|
(1,958 | ) | (1,988 | ) | ||||||||
Net cash used in investing activities
|
(11,262 | ) | (40,022 | ) | ||||||||
Cash flows from financing activities:
|
||||||||||||
Distributions
|
(73,360 | ) | (69,753 | ) | ||||||||
Contributions from partners
|
1,554 | 96,865 | ||||||||||
Proceeds from increase in long-term debt
|
12,633 | | ||||||||||
Principal payments on debt
|
(1,508 | ) | (94,701 | ) | ||||||||
Net additions to short-term borrowings
|
2,367 | 70,600 | ||||||||||
Cash paid for financing costs
|
| (120 | ) | |||||||||
Net cash provided by (used in) financing activities
|
(58,314 | ) | 2,891 | |||||||||
Effect of exchange rate changes on cash
|
13 | 38 | ||||||||||
Increase in cash and cash equivalents
|
9,528 | 15,800 | ||||||||||
Cash and cash equivalents beginning of period
|
20,191 | 13,751 | ||||||||||
Cash and cash equivalents end of period
|
$ | 29,719 | $ | 29,551 | ||||||||
Supplemental disclosures of cash flow information:
|
||||||||||||
Cash paid for:
|
||||||||||||
Interest
|
$ | 29,250 | $ | 33,409 | ||||||||
Income taxes
|
$ | 75 | $ | 371 | ||||||||
See notes to condensed consolidated financial statements.
23
Table of Contents
FERRELLGAS, L.P. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
January 31, 2006
(Dollars in thousands, unless otherwise designated)
(Unaudited)
A. | Partnership organization and formation |
Ferrellgas, L.P. was formed to acquire, own and operate the
propane business and assets of Ferrellgas, Inc. (the
general partner), a wholly-owned subsidiary of
Ferrell Companies, Inc. (Ferrell Companies). The
general partner holds an approximate 1% general partner interest
in Ferrellgas, L.P. and performs all management functions.
Ferrellgas Partners, L.P. (Ferrellgas Partners), a
publicly traded limited partnership, holds an approximate 99%
limited partner interest in, and consolidates, Ferrellgas, L.P.
The condensed consolidated financial statements of Ferrellgas,
L.P. and subsidiaries reflect all adjustments, that are, in the
opinion of management, necessary for a fair statement of the
interim periods presented. All adjustments to the condensed
consolidated financial statements were of a normal, recurring
nature. The information included in this Quarterly Report on
Form 10-Q should
be read in conjunction with (i) the section entitled
Managements Discussion and Analysis of Financial
Condition and Results of Operations and (ii) the
consolidated financial statements and accompanying notes, each
as set forth in Ferrellgas, L.P.s Annual Report on
Form 10-K for
fiscal 2005, as amended on
Form 10-K/ A.
B. | Summary of significant accounting policies |
(1) Nature of operations: |
Ferrellgas, L.P. is engaged primarily in the distribution of
propane and related equipment and supplies in the United States.
The propane distribution market is seasonal because propane is
used primarily for heating in residential and commercial
buildings. Therefore, the results of operations for the six
months ended January 31, 2006 and 2005 are not necessarily
indicative of the results to be expected for a full fiscal year.
Ferrellgas, L.P. serves more than one million residential,
industrial/commercial, portable tank exchange, agricultural and
other customers in all 50 states, the District of Columbia,
Puerto Rico and Canada.
(2) | Accounting estimates: |
The preparation of financial statements in conformity with
accounting principles generally accepted in the
United States of America (GAAP) requires
management to make estimates and assumptions that affect the
reported amounts of assets and liabilities and disclosures of
contingent assets and liabilities at the date of the financial
statements and the reported amounts of revenues and expenses
during the reported period. Actual results could differ from
these estimates. Significant estimates impacting the condensed
consolidated financial statements include accruals that have
been established for contingent liabilities, pending claims and
legal actions arising in the normal course of business, useful
lives of property, plant and equipment assets, residual values
of tanks, amortization methods of intangible assets and
valuation methods of derivative commodity contracts.
(3) | Cash and cash equivalents and non-cash activities: |
For purposes of the condensed consolidated statements of cash
flows, Ferrellgas, L.P. considers cash equivalents to include
all highly liquid debt instruments purchased with an original
maturity of three months or less. Significant non-cash
operating, investing and financing activities are primarily
related to accounts receivable securitization and transactions
with related parties and are disclosed in
Note E Accounts receivable securitization and
Note I Transactions with related parties,
respectively.
24
Table of Contents
FERRELLGAS, L.P. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
(4) | Cost of product sold: |
Cost of product sold propane and other gas liquids
sales includes all costs to acquire propane and other gas
liquids, including the results from risk management activities
related to supply procurement and transportation, the costs of
storing and transporting inventory prior to delivery to
Ferrellgas, L.P.s customers and the costs related to
refurbishment of Ferrellgas, L.P.s portable propane tanks.
Cost of product sold other primarily includes costs
related to the sale of propane appliances and equipment.
(5) New accounting standards: |
Statement of Financial Accounting Standards (SFAS)
No. 123(R), Share-Based Payment,
(SFAS 123(R)), is a revision of
SFAS No. 123, Accounting for Stock-Based
Compensation (SFAS 123) and supersedes
Accounting Principles Board No. 25 Accounting for
Stock Issued to Employees (APB 25) and
its related implementation guidance. This statement requires
that the cost resulting from all share-based payment
transactions be recognized in the financial statements. See
Note C Unit and stock-based
compensation for current disclosures.
EITF 04-13,
Accounting for Purchases and Sales of Inventory with the
Same Counterparty addresses the accounting for an
entitys sale of inventory to another entity from which it
also purchases inventory to be sold in the same line of
business.
EITF 04-13
concludes that two or more inventory transactions with the same
counterparty should be accounted for as a single non-monetary
transaction at fair value or recorded amounts based on inventory
classifications.
EITF 04-13 is
effective for new arrangements entered into, and modifications
or renewals of existing arrangements, beginning in the first
interim or annual reporting period beginning after
March 15, 2006. Ferrellgas L.P. is evaluating the potential
impact of
EITF 04-13 and
does not believe it will have a material effect on its financial
position, results of operations and cash flows.
(6) Reclassifications: |
Certain reclassifications have been made to the condensed
consolidated financial statements of prior periods to conform to
the condensed consolidated financial statements of the current
period presentation. For additional discussion regarding
reclassifications related to discontinued operations, see
Note D Discontinued operations.
C. | Unit and stock-based compensation |
Ferrellgas, L.P. has no unit or stock-based compensation plans
and is not required to adopt SFAS 123(R). However, in
accordance with the partnership agreements of Ferrellgas
Partners and Ferrellgas, L.P., all employee-related costs
incurred by Ferrellgas Partners and Ferrell Companies are
allocated to Ferrellgas, L.P. On August 1, 2005 Ferrellgas
Partners and Ferrell Companies adopted SFAS 123(R) and now
account for their respective unit and stock-based compensation
plans in accordance with that standard. As a result, Ferrellgas,
L.P. now incurs a non-cash compensation charge from Ferrellgas
Partners and Ferrell Companies as they account for these for
plans in accordance with SFAS 123(R).
25
Table of Contents
FERRELLGAS, L.P. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
Prior to adoption, Ferrellgas Partners and Ferrell Companies
accounted for their respective unit and stock-based compensation
plans using the intrinsic value method under the provisions of
APB 25 and made the fair value method pro forma disclosures
required under SFAS 123. SFAS 123(R) requires that the
cost resulting from all share-based payment transactions be
recognized in the financial statements. It also establishes fair
value as the measurement method in accounting for share-based
payment transactions with employees. Adoption of
SFAS 123(R) by Ferrellgas Partners and Ferrell Companies
resulted in the following non-cash compensation charges for
Ferrellgas, LP:
For the Three Months | For the Six Months | |||||||
Ended January 31, 2006 | Ended January 31, 2006 | |||||||
Operating expense
|
$ | 126 | $ | 252 | ||||
General and administrative expense
|
562 | 983 | ||||||
$ | 688 | $ | 1,235 | |||||
Ferrellgas Partners and Ferrell Companies adopted
SFAS 123(R) using the modified prospective application
method. Under this method, SFAS 123(R) applies to new
awards and to awards modified, repurchased, or cancelled after
the adoption date of August 1, 2005. Additionally,
compensation cost for the portion of awards for which the
requisite service has not been rendered that are outstanding as
of August 1, 2005 will be recognized as the requisite
service is rendered. The compensation cost for that portion of
awards is based on the fair value of those awards as of the
grant-date as was calculated for pro forma disclosures under
SFAS 123. The compensation cost for those earlier awards is
attributed to periods beginning on or after August 1, 2005,
using the attribution method that was used under SFAS 123.
Had compensation cost for Ferrellgas Partners and Ferrell
Companies plans been recognized in Ferrellgas, L.P.s
condensed consolidated statement of earnings for the three and
six months ended January 31, 2005, net earnings would have
been adjusted as noted in the table below:
For the Three Months | For the Six Months | |||||||
Ended January 31, 2005 | Ended January 31, 2005 | |||||||
Net earnings, as reported
|
$ | 63,896 | $ | 34,677 | ||||
Deduct: Total stock-based employee compensation expense
determined under fair value based method for all awards
|
(319 | ) | (639 | ) | ||||
Pro forma net earnings
|
$ | 63,577 | $ | 34,038 | ||||
Ferrellgas Unit Option Plan (UOP) |
The UOP is authorized to issue options covering up to
1.35 million common units to employees of the general
partner or its affiliates. The Board of Directors of the general
partner administers the UOP, authorizes grants of unit options
thereunder and sets the unit option price and vesting terms of
unit options in accordance with the terms of the UOP. No single
officer or director of the general partner may acquire more than
314,895 common units under the UOP. In general, the options
currently outstanding under the UOP vest over a five-year
period, and expire on the tenth anniversary of the date of the
grant. The fair value of each option award is estimated on the
date of grant using a binomial option valuation model. There
have been no awards granted pursuant to the UOP since fiscal
2001. During the three and six months ended January 31,
2006, the portion of the total non-cash compensation charge
relating to the UOP was $0.1 million and $0.2 million,
respectively.
26
Table of Contents
FERRELLGAS, L.P. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
Ferrell Companies, Inc. Incentive Compensation Plan (ICP) |
Ferrell Companies is authorized to issue options covering up to
6.25 million shares of Ferrell Companies common stock under
the ICP. The ICP was established by Ferrell Companies to allow
upper middle and senior level managers of the general partner to
participate in the equity growth of Ferrell Companies. The
shares underlying the stock options are common shares of Ferrell
Companies, therefore, there is no potential dilution of
Ferrellgas Partners. The ICP stock options vest ratably over
periods ranging from three to 12 years or 100% upon a
change of control of Ferrell Companies, or upon the death,
disability or retirement at the age of 65 of the participant.
Vested options are exercisable in increments based on the timing
of the payoff of Ferrell Companies debt, but in no event
later than 20 years from the date of issuance. The fair
value of each option award is estimated on the date of grant
using a binomial option valuation model. During the three and
six months ended January 31, 2006, the portion of the total
non-cash compensation charge relating to the ICP was
$0.6 million and $1.0 million, respectively.
D. | Discontinued operations |
During July 2005, Ferrellgas, L.P. sold its wholesale storage
business which consisted of non-strategic storage and terminal
assets located in Arizona, Kansas, Minnesota, North Carolina and
Utah for $144.0 million in cash, before $1.9 million
of fees and expenses. Ferrellgas, L.P. recorded a gain
during fiscal 2005 of $97.0 million on the sale. The assets
consisted of underground storage facilities and rail and
pipeline-to-truck
terminals. Ferrellgas, L.P. considers the sale of these
assets to be discontinued operations. Therefore, in accordance
with SFAS No. 144, Accounting for the Impairment
or Disposal of Long-Lived Assets, Ferrellgas, L.P.
has reported results of operations from these assets as
discontinued operations for all periods presented on the
condensed consolidated statements of earnings as follows:
For the Three Months | For the Six Months | ||||||||||||||||
Ended January 31, | Ended January 31, | ||||||||||||||||
2006 | 2005 | 2006 | 2005 | ||||||||||||||
Total revenues
|
$ | | $ | 34,417 | $ | | $ | 50,333 | |||||||||
Cost of product sold (exclusive of depreciation, shown with
amortization below):
|
|||||||||||||||||
Propane and other gas liquids sales
|
| 29,894 | | 43,178 | |||||||||||||
Gross profit
|
| 4,523 | | 7,155 | |||||||||||||
Operating expense
|
| 583 | | 1,151 | |||||||||||||
Depreciation and amortization expense
|
| 301 | | 556 | |||||||||||||
Equipment lease expense
|
| 6 | | 12 | |||||||||||||
Earnings from discontinued operations
|
$ | | $ | 3,633 | $ | | $ | 5,436 | |||||||||
E. | Accounts receivable securitization |
Ferrellgas, L.P. transfers certain of its trade accounts
receivable to Ferrellgas Receivables, LLC (Ferrellgas
Receivables), a wholly-owned unconsolidated, special
purpose entity, and retains an interest in a portion of these
transferred receivables. As these transferred receivables are
subsequently collected and the funding from the accounts
receivable securitization facility is reduced, Ferrellgas,
L.P.s retained interest in these receivables is reduced.
The accounts receivable securitization facility consisted of the
following:
January 31, | July 31, | |||||||
2006 | 2005 | |||||||
Retained interest
|
$ | 36,475 | $ | 15,710 | ||||
Accounts receivable transferred
|
$ | 193,750 | $ | 82,500 |
27
Table of Contents
FERRELLGAS, L.P. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
The retained interest was classified as accounts receivable on
the condensed consolidated balance sheets. Ferrellgas, L.P. had
the ability to transfer, at its option, an additional
$6.3 million of its trade accounts receivable at
January 31, 2006.
Other accounts receivable securitization disclosures consist of
the following items:
For the Three Months | For the Six Months | |||||||||||||||
Ended January 31, | Ended January 31, | |||||||||||||||
2006 | 2005 | 2006 | 2005 | |||||||||||||
Net non-cash activity
|
$ | 950 | $ | 369 | $ | 1,430 | $ | 438 | ||||||||
Bad debt expense
|
$ | 185 | $ | 211 | $ | 266 | $ | 279 |
The net non-cash activity reported in the condensed consolidated
statements of earnings approximate the financing cost of issuing
commercial paper backed by these accounts receivable plus an
allowance for doubtful accounts associated with the outstanding
receivables transferred to Ferrellgas Receivables. The weighted
average discount rate used to value the retained interest in the
transferred receivables was 5.3% and 3.0% during the six months
ended January 31, 2006 and 2005, respectively.
F. | Supplemental financial statement information |
Inventories consist of:
January 31, | July 31, | |||||||
2006 | 2005 | |||||||
Propane gas and related products
|
$ | 111,898 | $ | 70,380 | ||||
Appliances, parts and supplies
|
26,369 | 27,363 | ||||||
$ | 138,267 | $ | 97,743 | |||||
In addition to inventories on hand, Ferrellgas, L.P. enters into
contracts primarily to buy propane for supply procurement
purposes. Nearly all of these contracts have terms of less than
one year and call for payment based on market prices at the date
of delivery. All fixed price contracts have terms of fewer than
18 months. As of January 31, 2006, Ferrellgas, L.P.
had committed, for supply procurement purposes, to take net
delivery of approximately 4.2 million gallons of propane at
a fixed price.
Goodwill and intangible assets, net consist of:
January 31, 2006 | July 31, 2005 | |||||||||||||||||||||||||
Gross | Gross | |||||||||||||||||||||||||
Carrying | Accumulated | Carrying | Accumulated | |||||||||||||||||||||||
Amount | Amortization | Net | Amount | Amortization | Net | |||||||||||||||||||||
GOODWILL, NET
|
$ | 233,805 | | $ | 233,805 | $ | 234,142 | | $ | 234,142 | ||||||||||||||||
INTANGIBLE ASSETS, NET
|
||||||||||||||||||||||||||
Amortized intangible asset
|
||||||||||||||||||||||||||
Customer lists
|
$ | 343,991 | $ | (163,644 | ) | $ | 180,347 | $ | 335,557 | $ | (155,281 | ) | $ | 180,276 | ||||||||||||
Non-compete agreements
|
36,126 | (24,641 | ) | 11,485 | 34,270 | (21,803 | ) | 12,467 | ||||||||||||||||||
Other
|
5,303 | (1,709 | ) | 3,594 | 5,470 | (2,010 | ) | 3,460 | ||||||||||||||||||
385,420 | (189,994 | ) | 195,426 | 375,297 | (179,094 | ) | 196,203 | |||||||||||||||||||
Unamortized intangible assets
|
||||||||||||||||||||||||||
Tradenames & trademarks
|
59,048 | | 59,048 | 59,074 | | 59,074 | ||||||||||||||||||||
Total intangibles assets, net
|
$ | 444,468 | $ | (189,994 | ) | $ | 254,474 | $ | 434,371 | $ | (179,094 | ) | $ | 255,277 | ||||||||||||
28
Table of Contents
FERRELLGAS, L.P. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
For the Three Months | For the Six Months | |||||||||||||||
Ended January 31, | Ended January 31, | |||||||||||||||
2006 | 2005 | 2006 | 2005 | |||||||||||||
Aggregate amortization expense
|
$ | 5,687 | $ | 5,530 | $ | 11,121 | $ | 11,301 |
Estimated amortization expense:
For the years ended July 31,
|
||||
Amortization remaining in 2006
|
$ | 11,039 | ||
2007
|
21,049 | |||
2008
|
19,120 | |||
2009
|
18,063 | |||
2010
|
16,984 |
Loss on disposal of assets and other consists of:
For the Three Months | For the Six Months | |||||||||||||||
Ended January 31, | Ended January 31, | |||||||||||||||
2006 | 2005 | 2006 | 2005 | |||||||||||||
Loss (gain) on disposal of assets
|
$ | (1,444 | ) | $ | 618 | $ | (1,031 | ) | $ | 1,427 | ||||||
Loss on transfer of accounts receivable related to the accounts
receivable securitization
|
3,556 | 1,752 | 5,384 | 2,570 | ||||||||||||
Service income related to the accounts receivable securitization
|
(1,071 | ) | (553 | ) | (1,716 | ) | (924 | ) | ||||||||
$ | 1,041 | $ | 1,817 | $ | 2,637 | $ | 3,073 | |||||||||
Shipping and handling expenses are classified in the following
condensed consolidated statements of earnings line items:
For the Three Months | For the Six Months | |||||||||||||||
Ended January 31, | Ended January 31, | |||||||||||||||
2006 | 2005 | 2006 | 2005 | |||||||||||||
Operating expense
|
$ | 42,730 | $ | 41,381 | $ | 74,492 | $ | 73,592 | ||||||||
Depreciation and amortization expense
|
1,467 | 1,609 | 2,959 | 3,310 | ||||||||||||
Equipment lease expense
|
4,526 | 5,558 | 9,691 | 11,442 | ||||||||||||
$ | 48,723 | $ | 48,548 | $ | 87,142 | $ | 88,344 | |||||||||
Other current liabilities consist of:
January 31, | July 31, | |||||||
2006 | 2005 | |||||||
Accrued interest
|
$ | 21,424 | $ | 21,332 | ||||
Accrued payroll
|
15,164 | 13,816 | ||||||
Accrued insurance
|
9,178 | 8,627 | ||||||
Other
|
24,315 | 24,513 | ||||||
$ | 70,081 | $ | 68,288 | |||||
G. | Contingencies |
Ferrellgas L.P.s operations are subject to all operating
hazards and risks normally incidental to handling, storing,
transporting and otherwise providing for use by consumers of
combustible liquids such as propane. As
29
Table of Contents
FERRELLGAS, L.P. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
a result, at any given time, Ferrellgas, L.P. is threatened with
or named as a defendant in various lawsuits arising in the
ordinary course of business. Currently, Ferrellgas L.P. is not a
party to any legal proceedings other than various claims and
lawsuits arising in the ordinary course of business. It is not
possible to determine the ultimate disposition of these matters;
however, management is of the opinion that there are no known
claims or contingent claims that are reasonably expected to have
a material adverse effect on the condensed consolidated
financial condition, results of operations and cash flows of
Ferrellgas, L.P.
H. | Distributions |
On December 14, 2005 and September 14, 2005,
Ferrellgas, L.P. paid cash distributions of $30.7 million
and $42.7 million, respectively. On February 28, 2006,
Ferrellgas L.P. declared cash distributions of
$30.8 million that are expected to be paid on
March 17, 2006.
I. | Transactions with related parties |
Reimbursable costs |
Ferrellgas, L.P. has no employees and is managed and controlled
by its general partner. Pursuant to Ferrellgas, L.P.s
partnership agreement, the general partner is entitled to
reimbursement for all direct and indirect expenses incurred or
payments it makes on behalf of Ferrellgas, L.P., and all other
necessary or appropriate expenses allocable to Ferrellgas, L.P.
or otherwise reasonably incurred by its general partner in
connection with operating Ferrellgas L.P.s business. These
costs, which include compensation and benefits paid to employees
of the general partner who perform services on Ferrellgas,
L.P.s behalf, as well as related general and
administrative costs, are as follows:
For the Three Months | For the Six Months | |||||||||||||||
Ended January 31, | Ended January 31, | |||||||||||||||
2006 | 2005 | 2006 | 2005 | |||||||||||||
Reimbursable costs
|
$ | 59,134 | $ | 57,214 | $ | 114,450 | $ | 107,245 |
Partnership distributions |
Ferrellgas, L.P. paid to Ferrellgas Partners and the general
partner distributions of $72.6 million and
$0.8 million, respectively, during the six months ended
January 31, 2006. On February 28, 2006,
Ferrellgas, L.P. declared distributions to Ferrellgas
Partners and the general partner of $30.5 million and
$0.3 million, respectively, that are expected to be paid on
March 17, 2006.
30
Table of Contents
FERRELLGAS, L.P. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
Operations |
Ferrell International Limited (Ferrell
International) is beneficially owned by James E. Ferrell,
the Chairman, President and Chief Executive Officer of the
general partner, and thus is an affiliate. During the prior year
period, Ferrellgas, L.P. entered into transactions with
Ferrell International in connection with Ferrellgas L.P.s
risk management activities and did so at market prices in
accordance with Ferrellgas L.P.s affiliate trading
policy approved by the general partners Board of
Directors. These transactions included forward, option and swap
contracts and were all reviewed for compliance with the policy.
Ferrellgas L.P. also provides limited accounting services
for Ferrell International. Ferrellgas, L.P. recognized the
following net receipts (disbursements) from purchases,
sales and commodity derivative transactions and from providing
accounting services for Ferrell International:
For the Three Months | For the Six Months | |||||||||||||||
Ended January 31, | Ended January 31, | |||||||||||||||
2006 | 2005 | 2006 | 2005 | |||||||||||||
Net disbursements
|
$ | | $ | (76 | ) | $ | | $ | (2,699 | ) | ||||||
Receipts from providing accounting services
|
10 | 10 | 20 | 20 |
These net purchases, sales and commodity derivative transactions
with Ferrell International were classified as cost of product
sold propane and other gas liquids sales on the
condensed consolidated statements of earnings. There were no
amounts due from or due to Ferrell International at
January 31, 2006.
31
Table of Contents
FERRELLGAS FINANCE CORP.
(A wholly-owned subsidiary of Ferrellgas, L.P.)
CONDENSED BALANCE SHEETS
(in dollars)
(unaudited)
January 31, | July 31, | |||||||
2006 | 2005 | |||||||
ASSETS | ||||||||
Cash
|
$ | 1,000 | $ | 1,000 | ||||
Total assets
|
$ | 1,000 | $ | 1,000 | ||||
STOCKHOLDERS EQUITY
|
||||||||
Common stock, $1.00 par value; 2,000 shares
authorized; 1,000 shares issued and outstanding
|
$ | 1,000 | $ | 1,000 | ||||
Additional paid in capital
|
1,345 | 1,345 | ||||||
Accumulated deficit
|
(1,345 | ) | (1,345 | ) | ||||
Total stockholders equity
|
$ | 1,000 | $ | 1,000 | ||||
See note to condensed financial statements.
32
Table of Contents
FERRELLGAS FINANCE CORP.
(A wholly-owned subsidiary of Ferrellgas, L.P.)
CONDENSED STATEMENTS OF EARNINGS
(in dollars)
(unaudited)
For the Three Months | For the Six Months | |||||||||||||||
Ended January 31, | Ended January 31, | |||||||||||||||
2006 | 2005 | 2006 | 2005 | |||||||||||||
General and administrative expense
|
$ | | $ | | $ | | $ | | ||||||||
Net loss
|
$ | | $ | | $ | | $ | | ||||||||
See note to condensed financial statements.
33
Table of Contents
FERRELLGAS FINANCE CORP.
(A wholly-owned subsidiary of Ferrellgas, L.P.)
CONDENSED STATEMENTS OF CASH FLOWS
(in dollars)
(unaudited)
For the Six Months | ||||||||||
Ended January 31, | ||||||||||
2006 | 2005 | |||||||||
Cash flows from operating activities:
|
||||||||||
Net loss
|
$ | | $ | | ||||||
Cash used in operating activities
|
| | ||||||||
Cash flows from financing activities:
|
||||||||||
Capital contribution
|
| | ||||||||
Cash provided by financing activities
|
| | ||||||||
Change in cash
|
| | ||||||||
Cash beginning of period
|
1,000 | 1,000 | ||||||||
Cash end of period
|
$ | 1,000 | $ | 1,000 | ||||||
See note to condensed financial statements.
34
Table of Contents
FERRELLGAS FINANCE CORP.
(A wholly-owned subsidiary of Ferrellgas, L.P.)
NOTE TO CONDENSED FINANCIAL STATEMENTS
JANUARY 31, 2006
(Unaudited)
A. Organization
Ferrellgas Finance Corp. (the Finance Corp.), a
Delaware corporation, was formed on January 16, 2003 and is
a wholly-owned subsidiary of Ferrellgas, L.P. (the
Partnership).
The condensed financial statements reflect all adjustments that
are, in the opinion of management, necessary for a fair
statement of the interim periods presented. All adjustments to
the condensed financial statements were of a normal, recurring
nature.
The Finance Corp. has nominal assets, does not conduct any
operations, has no employees and serves as co-obligor for debt
securities of the Partnership.
35
Table of Contents
ITEM 2. | MANAGEMENTS DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS |
Our managements discussion and analysis of financial
condition and results of operations relates to Ferrellgas
Partners, L.P. and Ferrellgas, L.P.
Ferrellgas Partners Finance Corp. and Ferrellgas Finance Corp.
have nominal assets, do not conduct any operations and have no
employees. Ferrellgas Partners Finance Corp. serves as
co-obligor for debt
securities of Ferrellgas Partners and Ferrellgas Finance Corp.
serves as co-obligor
for debt securities of Ferrellgas, L.P. Accordingly, and due to
the reduced disclosure format, a discussion of the results of
operations, liquidity and capital resources of Ferrellgas
Partners Finance Corp. and Ferrellgas Finance Corp. is not
presented in this section.
In this Quarterly Report, unless the context indicates otherwise:
| references to us, we, our, or ours, are to Ferrellgas Partners, L.P. together with its consolidated subsidiaries, including Ferrellgas Partners Finance Corp., Ferrellgas, L.P. and Ferrellgas Finance Corp., except when used in connection with common units or senior units, in which case these terms refer to Ferrellgas Partners, L.P. without its consolidated subsidiaries; | |
| Ferrellgas Partners refers to Ferrellgas Partners, L.P. itself, without its consolidated subsidiaries; | |
| the operating partnership refers to Ferrellgas, L.P., together with its consolidated subsidiaries, including Ferrellgas Finance Corp.; | |
| our general partner refers to Ferrellgas, Inc.; | |
| Ferrell Companies refers to Ferrell Companies, Inc., the sole shareholder of our general partner; | |
| unitholders refers to holders of common units of Ferrellgas Partners; | |
| customers refers to customers other than our wholesale customers or our other bulk propane distributors and marketers; | |
| propane sales volumes refers to the volume of propane sold to our customers and excludes any volumes of propane sold to our wholesale customers and other bulk propane distributors or marketers; and | |
| Notes refers to the notes to the condensed consolidated financial statements of Ferrellgas Partners or the operating partnership, as applicable. |
Ferrellgas Partners is a holding entity that conducts no
operations and has two direct subsidiaries, Ferrellgas Partners
Finance Corp. and the operating partnership. Ferrellgas
Partners only significant assets are its approximate 99%
limited partnership interest in the operating partnership and
its 100% equity interest in Ferrellgas Partners Finance Corp.
The common units of Ferrellgas Partners are listed on the New
York Stock Exchange and our activities are substantially
conducted through the operating partnership.
The operating partnership was formed on April 22, 1994, and
accounts for substantially all of our consolidated assets, sales
and operating earnings, except for interest expense related to
$268.0 million in the aggregate principal amount of
83/4% senior
notes due 2012
co-issued by Ferrellgas
Partners and Ferrellgas Partners Finance Corp.
Our general partner performs all management functions for us and
our subsidiaries and holds a 1% general partner interest in
Ferrellgas Partners and an approximate 1% general partner
interest in the operating partnership. The parent company of our
general partner, Ferrell Companies, beneficially owns
approximately 31% of our outstanding common units. Ferrell
Companies is in turn owned 100% by an employee stock ownership
trust.
We file annual, quarterly, and other reports and other
information with the SEC. You may read and download our SEC
filings over the internet from several commercial document
retrieval services as well as at the SECs website at
www.sec.gov. You may also read and copy our SEC filings at the
SECs public reference
36
Table of Contents
room at, 100 F Street N.E., Washington, D.C.
20549. Please call the SEC at
1-800-SEC-0330 for
further information concerning the public reference room and any
applicable copy charges. Because our common units are traded on
the New York Stock Exchange, we also provide our SEC filings and
particular other information to the New York Stock Exchange. You
may obtain copies of these filings and this other information at
the offices of the New York Stock Exchange at 11 Wall Street,
New York, New York 10005. In addition, our SEC filings are
available on our website at www.ferrellgas.com at no cost as
soon as reasonably practicable after our electronic filing or
furnishing thereof with the SEC. Please note that any internet
addresses provided in this Quarterly Report on
Form 10-Q are for
informational purposes only and are not intended to be
hyperlinks. Accordingly, no information found and/or provided at
such internet addresses is intended or deemed to be incorporated
by reference herein.
The following is a discussion of our historical financial
condition and results of operations and should be read in
conjunction with our historical condensed consolidated financial
statements and accompanying notes thereto included elsewhere in
this Quarterly Report on
Form 10-Q.
The discussions set forth in the Results of
Operations and Liquidity and Capital Resources
sections generally refer to Ferrellgas Partners and its
consolidated subsidiaries. However, there exist two material
differences between Ferrellgas Partners and the operating
partnership. Those two material differences are:
| because Ferrellgas Partners issued $268.0 million in aggregate principal amount of 83/4% senior secured notes due fiscal 2012 during fiscal 2004 and 2003, the two partnerships incur different amounts of interest expense on their outstanding indebtedness; see the statements of earnings in their respective condensed consolidated financial statements; and | |
| Ferrellgas Partners issued common units in several transactions during fiscal 2005 and 2006 |
For a detailed description of risks that may affect our
business, please see the section of our Annual Report on
Form 10-K for our
fiscal 2005, as amended on
Form 10-K/ A
entitled Item 1. Business Risk
factors.
Forward-looking statements
Statements included in this report include forward-looking
statements. These forward-looking statements are identified as
any statement that does not relate strictly to historical or
current facts. These statements often use words such as
anticipate, believe, intend,
plan, projection, forecast,
strategy, position,
continue, estimate, expect,
may, will or the negative of those terms
or other variations of them or comparable terminology. These
statements often discuss plans, strategies, events or
developments that we expect or anticipate will or may occur in
the future and are based upon the beliefs and assumptions of our
management and on the information currently available to them.
In particular, statements, express or implied, concerning future
operating results, or our ability to generate sales, income or
cash flow are forward-looking statements.
Forward-looking statements are not guarantees of performance.
You should not put undue reliance on any forward-looking
statements. All forward-looking statements are subject to risks,
uncertainties and assumptions that could cause our actual
results to differ materially from those expressed in or implied
by these forward-looking statements. Many of the factors that
will affect our future results are beyond our ability to control
or predict.
Some of our forward-looking statements include the following:
| whether the operating partnership will have sufficient funds to meet its obligations, including its obligations under its debt securities, and to enable it to distribute to Ferrellgas Partners sufficient funds to permit Ferrellgas Partners to meet its obligations with respect to its existing debt and equity securities; | |
| whether Ferrellgas Partners and the operating partnership will continue to meet all of the quarterly financial tests required by the agreements governing their indebtedness; and |
37
Table of Contents
| the expectation that revenues propane and other gas liquids sales, cost of product sold propane and other gas liquids sales, gross profit, operating income and net earnings will increase during the remainder of fiscal 2006. |
These forward-looking statements can also be found in the
section of our Annual Report on
Form 10-K for our
fiscal 2005, as amended on
Form 10-K/ A
entitled Item 7. Managements Discussion and
Analysis of Financial Condition and Results of Operations.
When considering any forward-looking statement, you should also
keep in mind the risk factors set forth in the section of our
Annual Report on
Form 10-K for our
fiscal 2005, as amended on
Form 10-K/ A
entitled Item 1. Business Risk
Factors. Any of these risks could impair our business,
financial condition or results of operations. Any such
impairment may affect our ability to make distributions to our
unitholders or pay interest on the principal of any of our debt
securities. In addition, the trading price, if any, of our
securities could decline as a result of any such impairment.
Except for our ongoing obligations to disclose material
information as required by federal securities laws, we undertake
no obligation to update any forward-looking statements or risk
factors after the date of this quarterly report.
In addition, the classification of Ferrellgas Partners and the
operating partnership as partnerships for federal income tax
purposes means that we do not generally pay federal income
taxes. We do, however, pay taxes on the income of our
subsidiaries that are corporations. We rely on a legal opinion
from our counsel, and not a ruling from the Internal Revenue
Service, as to our proper classification for federal income tax
purposes. See the section of our Annual Report on
Form 10-K for our
fiscal 2005, as amended on
Form 10-K/ A
entitled Item 1. Business Risk
Factors Tax Risks The IRS could treat us
as a corporation for tax purposes, which would substantially
reduce the cash available for distribution to our
unitholders.
Results of Operations
Overview |
We are a leading distributor of propane and related equipment
and supplies to customers primarily in the United States. We
believe that we are the second largest retail marketer of
propane in the United States, including the largest national
provider of propane by portable tank exchange as measured by our
propane sales volumes in fiscal 2005. We serve more than one
million residential, industrial/commercial, propane tank
exchange, agricultural and other customers in all
50 states, the District of Columbia, Puerto Rico and
Canada. Our operations primarily include the distribution and
sale of propane and related equipment and supplies with
concentrations in the Midwest, Southeast, Southwest and
Northwest regions of the country.
Weather conditions have a significant impact on demand for
propane for heating purposes. Accordingly, the volume of propane
sold for this purpose is directly affected by the severity of
the winter weather in the regions we serve and can vary
substantially from year to year. In any given area, sustained
warmer-than-normal temperatures will tend to result in reduced
propane use, while sustained colder-than-normal temperatures
will tend to result in greater use. We use information on
temperatures to understand how our results of operations are
affected by temperatures that are warmer or colder than normal.
We use the definition of normal temperatures based
on information published by the National Oceanic and Atmospheric
Administration (NOAA). Based on this information, we
calculate a ratio of actual heating degree days to normal
heating degree days. Heating degree days are a general indicator
of weather impacting propane usage.
The market for propane is seasonal because of increased demand
during the winter months primarily for the purpose of providing
heating in residential and commercial buildings. Consequently,
sales and operating profits are concentrated in our second and
third fiscal quarters, which are during the winter heating
season of November through March. However, the contributions of
Blue Rhino Corporation, or Blue Rhino completed in April 2004,
and the related propane by portable tank exchanges sales volume
provides increased operating profits during the first and fourth
fiscal quarters due to its counter-seasonal business activities
and provides the operating partnership the ability to better
utilize its seasonal resources at the retail distribution
locations.
38
Table of Contents
Other factors affecting our results of operations include
competitive conditions, energy commodity prices, demand for
propane, timing of acquisitions and general economic conditions
in the United States.
Our gross profit from the distribution of propane is primarily
based on margins, that is, the cents-per-gallon difference
between our costs to purchase and distribute propane and the
sale prices we charge our customers. Our residential customers
and portable tank exchange customers typically provide us a
greater cents per gallon margin than our industrial/commercial,
agricultural and other customers. The wholesale propane price
per gallon is subject to various market conditions and may
fluctuate based on changes in demand, supply and other energy
commodity prices, primarily crude oil and natural gas as propane
prices tend to correlate with the fluctuations of these
underlying commodities. The wholesale price per gallon of
propane has been at historically high levels during the past few
fiscal years. We employ risk management activities that attempt
to mitigate risks related to the purchasing and transporting of
propane.
We continue to pursue the following business strategies:
| achieve operating efficiencies through the utilization of our technology platforms; | |
| capitalize on our national presence and economies of scale; | |
| expand our operations through disciplined acquisitions and internal growth; and | |
| align employee interests with our investors through significant employee ownership. |
We have developed new technology to improve our routing and
scheduling of customer deliveries, customer administration and
operational workflow. We completed the deployment of this new
technology initiative during the first month of fiscal 2006. We
now operate all of our retail propane distribution outlets on
the new technology platform.
During July 2005, we sold certain non-strategic storage and
terminal assets located in Arizona, Kansas, Minnesota, North
Carolina and Utah. The proceeds from this sale were used to
retire a portion of our long-term debt including accrued
interest and repay a portion of our borrowings outstanding on
our bank credit facility. We considered the sale of these assets
to be discontinued operations.
Three Months Ended January 31, 2006 Compared to January 31, 2005 |
Favorable | ||||||||||||||||
(Unfavorable) | ||||||||||||||||
Three Months Ended January 31, | 2006 | 2005 | Variance | |||||||||||||
(amounts in thousands) | ||||||||||||||||
Propane sales volumes (gallons)
|
283,292 | 331,461 | (48,169 | ) | (15 | )% | ||||||||||
Propane and other gas liquids sales
|
$ | 580,381 | $ | 574,875 | 5,506 | 1 | % | |||||||||
Gross profit from propane and other gas liquids sales
|
194,766 | 194,535 | 231 | | ||||||||||||
Operating income
|
80,127 | 77,008 | 3,119 | 4 | % | |||||||||||
Interest expense
|
21,240 | 23,196 | 1,956 | 8 | % |
Propane sales volumes during the three months ended
January 31, 2006 decreased 48.2 million gallons
compared to the prior year period. The decrease in propane sales
volumes was primarily due to warmer than normal temperatures and
customer conservation caused by higher commodity prices,
partially offset by continued tank exchange gallon growth.
Heating degree days as reported by the NOAA were 13% warmer than
normal during the three months ended January 31, 2006 and
were 7% warmer than normal during the three months ended
January 31, 2005. The month of January 2006 was the warmest
January on record according to NOAA and resulted in heating
degree days that were 29% warmer than normal. Over 70% of the
decreased propane sales volumes during three months ended
January 31, 2006 occurred during the month of January
primarily as a result of the unusually warm temperatures.
Propane and other gas liquids sales and the related cost of
product sold increased due to the effect of a significant
increase in the wholesale cost of propane during the three
months ended January 31, 2006 as compared to the prior year
period. The wholesale market price at one of the major supply
points, Mt. Belvieu,
39
Table of Contents
Texas, averaged $1.02 per gallon during the three months
ended January 31, 2006 compared to an average price of
$0.79 per gallon in the prior year period. Other major
supply points in the United States also experienced
significant increases.
Propane and other gas liquids sales increased $5.5 million
compared to the prior year period. Propane and other gas liquids
sales increased by approximately $89.7 million primarily
due to the effect of the significant increase in the underlying
wholesale cost per gallon of propane on our sales price per
gallon, as discussed above. This increase was almost entirely
offset by the impact from decreased propane sales volumes, as
discussed above.
Gross profit from propane and other gas liquids sales were
consistent with the prior year period. Increases in gross profit
caused primarily by higher average propane margins per gallon
and the continued growth in tank exchange volumes were offset by
the impact from decreased propane sales volumes, as discussed
above. The increased propane margins per gallon occurred
primarily as a result of enhanced controls over pricing
attributable to our new technology platform completed during the
first month of fiscal 2006.
Operating income increased $3.1 million compared to the
prior year period. Margins related to other revenues increased
$3.3 million and operating expense decreased by
$0.8 million, as the anticipated savings from our new
technology platform were offset by increased variable expenses,
including vehicle fuel costs and the continued growth in tank
exchange volumes. Equipment lease expense increased
$1.1 million primarily due to additional computer leases
related to the operation of our new technology platform
mentioned above.
Interest expense decreased $2.0 million primarily due to
the retirement of a portion of our fixed rate senior notes
during the fourth quarter of fiscal 2005.
Interest expense of the operating partnership |
Interest expense decreased $1.9 million primarily due to
the retirement of a portion of our fixed rate senior notes
during the fourth quarter of fiscal 2005.
Six Months Ended January 31, 2006 Compared to January 31, 2005 |
Favorable | ||||||||||||||||
(Unfavorable) | ||||||||||||||||
Six Months Ended January 31, | 2006 | 2005 | Variance | |||||||||||||
(Amounts in thousands) | ||||||||||||||||
Propane sales volumes (gallons)
|
450,699 | 516,160 | (65,461 | ) | (13 | )% | ||||||||||
Propane and other gas liquids sales
|
$ | 933,799 | $ | 887,897 | 45,902 | 5 | % | |||||||||
Gross profit from propane and other gas liquids sales
|
302,537 | 288,051 | 14,486 | 5 | % | |||||||||||
Operating income
|
74,655 | 62,059 | 12,596 | 20 | % | |||||||||||
Interest expense
|
42,115 | 46,059 | 3,944 | 9 | % |
Propane sales volumes during the six months ended
January 31, 2006 decreased 65.5 million gallons
compared to the prior year period. The decrease in propane sales
volumes was primarily due to warmer than normal temperatures,
customer conservation caused by higher commodity prices, fewer
agriculture related-gallons sold during the fall offset somewhat
by increased tank exchange gallon growth. In addition, some of
the decreased propane sales volumes related to the elimination
of some past inefficient propane deliveries given the improved
demand forecasting capabilities available with our new
technology platform, partially offset by continued tank exchange
gallon growth. Heating degree days as reported by the NOAA were
13% warmer than normal during the six months ended
January 31, 2006 and were 8% warmer than normal during the
six months ended January 31, 2005. The month of January
2006 was the warmest January on recording according to NOAA and
resulted in heating degree days that were 29% warmer than normal.
Propane and other gas liquids sales and the related cost of
product sold increased due to the effect of a significant
increase in the wholesale cost of propane during the six months
ended January 31, 2006 as compared to the prior year
period. The wholesale market price at one of the major supply
points, Mt. Belvieu, Texas, averaged $1.04 per gallon
during the six months ended January 31, 2006 compared to an
average price
40
Table of Contents
of $0.82 per gallon in the prior year period. Other major
supply points in the United States also experienced significant
increases.
Propane and other gas liquids sales increased $45.9 million
compared to the prior year period. Propane and other gas liquids
sales increased by approximately $149.7 million primarily
due to the effect of the significant increase in the wholesale
cost per gallon of propane on our sales price per gallon, as
discussed above. This increase was partially offset by the
impact from decreased propane sales volumes, as discussed above.
Gross profit from propane and other gas liquids sales increased
$14.5 million compared to the prior year period. The
increase in gross profit was primarily due to higher average
propane margins per gallon provided by enhanced controls over
pricing attributable to our new technology platform completed
during the first month of fiscal 2006 and the continued growth
in tank exchange volumes. This increase in gross profit was
partially offset by the impact from decreased propane sales
volumes, as discussed above. Also contributing to the increased
gross profit was the prior year periods $5.1 million
negative contribution to gross profit in the first half of
fiscal 2005 related to risk management trading activities that
was not repeated in the first half of fiscal 2006.
Operating income increased $12.6 million compared to the
prior year period primarily due to the previously mentioned
increase in gross profit, a $4.1 million increase in margin
related to other revenue, partially offset primarily by a
$2.3 million increase in equipment lease expense and a
$2.1 million increase in depreciation and amortization
expense. Equipment lease expense increased primarily due to
additional computer leases related to the operation of our new
technology platform discussed above. Depreciation and
amortization expense increased primarily due to the addition of
assets related to retail propane acquisitions completed during
the twelve months ended January 31, 2006.
Interest expense decreased $3.9 million primarily due to
the retirement of a portion of our fixed rate senior notes
during the fourth quarter of fiscal 2005.
Interest expense of the operating partnership |
Interest expense decreased $3.8 million primarily due to
the retirement of a portion of our fixed rate senior notes
during the fourth quarter of fiscal 2005.
41
Table of Contents
Discontinued operations |
During fiscal 2005, we announced the closing of the sale of
certain non-strategic storage and terminal assets located in
Arizona, Kansas, Minnesota, North Carolina and Utah. The
proceeds from this sale were used to retire a portion of our
long-term debt including accrued interest and repay a portion of
our borrowings outstanding on our bank credit facility. We
consider the sale of these assets to be discontinued operations.
Therefore, in accordance with Statement of Financial Accounting
Standards (SFAS) No. 144, Accounting for
the Impairment or Disposal of Long-lived Assets, we have
reported results of operations from these assets as discontinued
operations for all periods presented on the condensed
consolidated statements of earnings. See Note D
Discontinued operations to our condensed
consolidated financial statements for further discussion about
the sale of these assets. Operating results of discontinued
operations are as follows:
For the Three Months | For the Six Months | ||||||||||||||||
Ended January 31, | Ended January 31, | ||||||||||||||||
2006 | 2005 | 2006 | 2005 | ||||||||||||||
Total revenues
|
$ | | $ | 34,417 | $ | | $ | 50,333 | |||||||||
Cost of product sold (exclusive of depreciation, shown with
amortization below):
|
|||||||||||||||||
Propane and other gas liquids sales
|
| 29,894 | | 43,178 | |||||||||||||
Gross profit
|
| 4,523 | | 7,155 | |||||||||||||
Operating expense
|
| 583 | | 1,151 | |||||||||||||
Depreciation and amortization expense
|
| 301 | | 556 | |||||||||||||
Equipment lease expense
|
| 6 | | 12 | |||||||||||||
Earnings before income taxes, minority interest and discontinued
operations
|
| 3,633 | | 5,436 | |||||||||||||
Minority interest
|
| 37 | | 55 | |||||||||||||
Earnings from discontinued operations
|
$ | | $ | 3,596 | $ | | $ | 5,381 | |||||||||
Unit and stock-based compensation |
On August 1, 2005, we adopted SFAS No. 123(R),
Share-Based Payment. SFAS No. 123(R) is a
revision of SFAS 123, Accounting for Stock-Based
Compensation and supersedes Accounting Principles Board
No. 25 Accounting for Stock Issued to Employees
and its related implementation guidance.
SFAS No. 123(R) requires that the cost from all
share-based payment transactions be recognized in the financial
statements. It also establishes fair value as the measurement
method in accounting for share-based payment transactions with
employees. We adopted this standard using the modified
prospective application method which resulted in a non-cash
compensation charge of $0.2 million and $1.0 million
to operating expense and general and administrative expense,
respectively, for the six months ended January 31, 2006.
See Note C Unit and stock-based
compensation to our condensed consolidated
financial statements for further discussion about the related
unit and stock-option plans and the implementation of this
standard.
Forward-looking statements
We expect increases during the remainder of fiscal 2006 for
revenue propane and other gas liquids sales, cost of
product sold propane and other gas liquids sales,
gross profit, operating income and net earnings as compared to
the same period during fiscal 2005 due to:
| our assumption that fiscal 2006 average propane prices will continue to be higher than those in fiscal 2005; | |
| our assumption that heating degree days will return to normal in the third quarter of fiscal 2006; and | |
| our assumption that interest rates will remain relatively stable during the remainder of fiscal 2006. |
42
Table of Contents
We expect decreases during the remainder of fiscal 2006 for
operating expense and general and administrative expense and an
increase in gross profit as compared to the same period during
fiscal 2005 due to cost savings and other benefits related to
the full deployment of our technology platform completed during
the first month of fiscal 2006.
Liquidity and Capital Resources
General |
Our cash requirements include working capital requirements, debt
service payments, the minimum quarterly common unit
distribution, capital expenditures and acquisitions. The minimum
quarterly distribution of $0.50 expected to be paid on
March 17, 2006 to all common units that were outstanding on
March 10, 2006, represents the forty-sixth consecutive
minimum quarterly distribution paid to our common unitholders
dating back to October 1994. Our working capital requirements
are subject to, among other things, the price of propane, delays
in the collection of receivables, volatility in energy commodity
prices, liquidity imposed by insurance providers, downgrades in
our credit ratings, decreased trade credit, significant
acquisitions, the weather and other changes in the demand for
propane. Relatively colder weather or higher propane prices
during the winter heating season are factors that could
significantly increase our working capital requirements.
Our ability to satisfy our obligations is dependent upon our
future performance, which will be subject to prevailing
economic, financial, business, weather conditions and other
factors, many of which are beyond our control. Due to the
seasonality of the retail propane distribution business, a
significant portion of our cash flow from operations is
generated during the winter heating season, which occurs during
our second and third fiscal quarters. Our net cash used in
operating activities primarily reflects earnings from our
business activities adjusted for depreciation and amortization
and changes in our working capital accounts. Historically, we
generate significantly lower net cash from operating activities
in our first and fourth fiscal quarters as compared to the
second and third fiscal quarters because fixed costs generally
exceed gross profit during the non-peak heating season. Subject
to meeting the financial tests discussed below, our general
partner believes that the operating partnership will have
sufficient funds available to meet its obligations, and to
distribute to Ferrellgas Partners sufficient funds to permit
Ferrellgas Partners to meet its obligations for the remainder of
fiscal 2006 and in fiscal 2007. In addition, our general partner
believes that the operating partnership will have sufficient
funds available to distribute to Ferrellgas Partners sufficient
cash to pay the minimum quarterly distribution on all of its
common units for the remainder of fiscal 2006 and in fiscal 2007.
Our bank credit facility, public debt, private debt and accounts
receivable securitization facility contain several financial
tests and covenants restricting our ability to pay
distributions, incur debt and engage in certain other business
transactions. In general, these tests are based on our
debt-to-cash flow ratio
and cash
flow-to-interest
expense ratio. Our general partner currently believes that the
most restrictive of these tests are debt incurrence limitations
under the terms of our bank credit and accounts receivable
securitization facilities and limitations on the payment of
distributions within our
83/4% senior
notes due 2012. The bank credit and accounts receivable
securitization facilities generally limit the operating
partnerships ability to incur debt if it exceeds
prescribed ratios of either debt to cash flow or cash flow to
interest expense. Our
83/4% senior
notes restrict payments if a minimum ratio of cash flow to
interest expense is not met, assuming certain exceptions to this
ratio limit have previously been exhausted. This restriction
places limitations on our ability to make restricted payments
such as the payment of cash distributions to our unitholders.
The cash flow used to determine these financial tests generally
is based upon our most recent cash flow performance giving pro
forma effect for acquisitions and divestitures made during the
test period. Our bank credit facility, public debt, private debt
and accounts receivable securitization facility do not contain
early repayment provisions related to a potential decline in our
credit rating. As of January 31, 2006, we met all the
required quarterly financial tests and covenants. Based upon
current estimates of our cash flow, our general partner believes
that we will be able to continue to meet all of the required
quarterly financial tests and covenants for the remainder of
fiscal 2006
43
Table of Contents
and in fiscal 2007. However, we may not meet the applicable
financial tests in future quarters if we were to experience:
| continued significantly warmer than normal winter temperatures; | |
| a continued volatile energy commodity cost environment; | |
| an unexpected downturn in business operations; or | |
| a general economic downturn in the United States. |
This failure could have a materially adverse effect on our
operating capacity and cash flows and could restrict our ability
to incur debt or to make cash distributions to our unitholders,
even if sufficient funds were available. Depending on the
circumstances, we may consider alternatives to permit the
incurrence of debt or the continued payment of the quarterly
cash distribution to our unitholders. No assurances can be
given, however, that such alternatives can or will be
implemented with respect to any given quarter.
We expect our future capital expenditures and working capital
needs to be provided by a combination of cash generated from
future operations, existing cash balances, the bank credit
facility or the accounts receivable securitization facility. See
additional information about the accounts receivable
securitization facility in Operating
Activities Accounts receivable securitization.
In order to reduce existing indebtedness, fund future
acquisitions and expansive capital projects, we may obtain funds
from our facilities, we may issue additional debt to the extent
permitted under existing financing arrangements or we may issue
additional equity securities, including, among others, common
units.
Immediately after the filing of this Quarterly Report on
Form 10-Q,
Ferrellgas Partners expects to file the following with the SEC:
| a shelf registration statement for the periodic sale of common units, debt securities and/or other securities, which will be effective immediately upon filing; Ferrellgas Partners Finance Corp. may be the co-obligor on any debt securities issued by Ferrellgas Partners under this shelf registration statement; | |
| a shelf registration statement for the periodic sale of up to $75.0 million of common units in connection with Ferrellgas Partners proposed direct investment plan, which will be put into effect upon declaration of effectiveness of this registration statement by the SEC; and | |
| an acquisition shelf registration statement for the periodic sale of up to $250.0 million of common units to fund acquisitions, which will be available upon declaration of effectiveness of this registration statement by the SEC. |
Operating Activities
Net cash provided by operating activities was $67.3 million
for the six months ended January 31, 2006, compared to net
cash provided by operating activities of $41.2 million for
the prior year period. This increase in cash provided by
operating activities is primarily due to a $26.0 million
decrease in cash outflows used to fund working capital
requirements. This decrease in cash outflow to fund working
capital is primarily due to the timing of collection of accounts
receivable, increased wholesale propane prices and partially
offset by the timing of inventory purchases. This increase in
cash provided by operating activities was partially offset by a
$15.4 million decrease in cash inflows from the utilization
of our accounts receivable securitization facility.
Accounts receivable securitization |
Cash flows from our accounts receivable securitization facility
decreased $15.4 million. We received net funding of
$89.0 million from this facility during the six months
ended January 31, 2006 as compared to $104.4 million
in the prior year period.
Our strategy for obtaining liquidity at the lowest cost of
capital is to initially utilize the accounts receivable
securitization facility before borrowings under the operating
partnerships bank credit facility. See
44
Table of Contents
additional discussion about the operating partnerships
bank credit facility in Financing Activities
Bank credit facility. Our utilization of the accounts
receivable securitization facility is limited by the amount of
accounts receivable that we are permitted to transfer according
to the facility agreement. This arrangement allows us to sell
between $70.0 million and $160.0 million of accounts
receivable, depending on the time of the year and available
undivided interests in our accounts receivable from certain
customers. We renewed this facility effective June 7, 2005,
for a 364-day
commitment with JP Morgan Chase Bank, N.A. We generally increase
our use of the accounts receivable securitization facility
during the winter heating season when our working capital needs
and our accounts receivable balances increase significantly. At
January 31, 2006, we had funding outstanding of
$193.7 million and we had the ability to transfer, at our
option, an additional $6.3 million of our trade accounts
receivable to the accounts receivable securitization facility.
The renewal of the facility provided us with the ability to
transfer increased amounts of accounts receivable during the
fiscal 2006 winter heating season. As our trade accounts
receivable increase during the winter heating season, the
securitization facility permits us to transfer additional trade
accounts receivable to the facility, thereby providing
additional cash for working capital needs. In accordance with
SFAS No. 140, Accounting for Transfers and
Servicing of Financial Assets and Extinguishment of
Liabilities, this transaction is reflected in our
condensed consolidated financial statements as a sale of
accounts receivable and a retained interest in transferred
accounts receivable.
The operating partnership |
Net cash provided by operating activities was $79.1 million
for the six months ended January 31, 2006, compared to net
cash provided by operating activities of $52.9 million for
the prior year period. This increase in cash provided by
operating activities is primarily due to a $25.7 million
decrease in cash outflows used to fund working capital
requirements. This decrease in cash outflow to fund working
capital is primarily due to the timing of collection of accounts
receivable, and increased wholesale propane prices and partially
offset by the timing of inventory purchases.
Investing Activities
During the six months ended January 31, 2006, net cash used
in investing activities was $11.2 million, compared to
$40.0 million used in investing activities for the prior
year period. This decrease in cash used in investing activities
is primarily due to reduced acquisition activity and capital
expenditures during fiscal 2006 in addition to an increase in
the proceeds from sale of assets.
Acquisition |
During the six months ended January 31, 2006, we used
$10.9 million in cash, $5.2 of common unit issuances and
$2.1 million of debt and other consideration for the
acquisition of three propane businesses as compared to
$20.1 million in cash, $7.0 million of common unit
issuances and $2.7 million of debt and other consideration
in the prior year period.
Capital expenditures |
We made cash capital expenditures of $12.5 million during
the six months ended January 31, 2006 as compared to
$22.2 million in the prior year period primarily due to
decreased capital expenditures required for our technology
platform and lower maintenance capital expenditures. Capital
expenditures during the six months ended January 31, 2006
consisted primarily of expenditures for distribution of propane
by portable tank exchange, customer storage, and vehicle
replacement and betterment.
Financing Activities
During the six months ended January 31, 2006, net cash used
in financing activities was $46.3 million compared to net
cash provided by financing activities of $14.8 million for
the prior year period. This decrease in cash provided by
financing activities was primarily due to decreased borrowings
from our $330.0 million bank credit facility compared to
borrowings in the prior year period.
45
Table of Contents
Distributions |
Ferrellgas Partners paid the minimum quarterly distribution on
all common units, as well as the related general partner
distributions, totaling $60.9 million during the six months
ended January 31, 2006 in connection with the distributions
declared for the three months ended July 31 and
October 31, 2005. The minimum quarterly distribution on all
common units and the related general partner distributions for
the three months ended January 31, 2006 of
$30.5 million are expected to be paid on March 17,
2006 to holders of record on March 10, 2006.
Bank credit facility |
At January 31, 2006, $34.8 million of borrowings and
$56.7 million of letters of credit were outstanding under
our unsecured $330.0 million bank credit facility, which
will mature on April 22, 2010. Letters of credit are
currently used to cover obligations primarily relating to
requirements for insurance coverage and, and to a lesser extent,
risk management activities and product purchases. At
January 31, 2006, we had $238.5 million available for
working capital, acquisition, capital expenditure and general
partnership purposes under our $330.0 million bank credit
facility.
All borrowings under our $330.0 million bank credit
facility bear interest, at our option, at a rate equal to either:
| a base rate, which is defined as the higher of the federal funds rate plus 0.50% or Bank of Americas prime rate (as of January 31, 2006, the federal funds rate and Bank of Americas prime rate were 4.47% and 7.50%, respectively); or | |
| the Eurodollar Rate plus a margin varying from 1.50% to 2.50% (as of January 31, 2006, the one-month and three-month Eurodollar Rate was 4.56% and 4.67%, respectively). |
In addition, an annual commitment fee is payable on the daily
unused portion of our $330.0 million bank credit facility
at a per annum rate varying from 0.375% to 0.500% (as of
January 31, 2006, the commitment fee per annum rate was
0.500%).
We believe that the liquidity available from our
$330.0 million bank credit facility and the accounts
receivable securitization facility will be sufficient to meet
our future working capital needs for the remainder of fiscal
2006 and all of fiscal 2007. See Operating
Activities for discussion about our accounts receivable
securitization facility. However, if we were to experience an
unexpected significant increase in working capital requirements,
our working capital needs could exceed our immediately available
resources. Events that could cause increases in working capital
borrowings or letter of credit requirements include, but are not
limited to the following:
| a significant increase in the wholesale cost of propane; | |
| a significant delay in the collections of accounts receivable; | |
| increased volatility in energy commodity prices related to risk management activities; | |
| increased liquidity requirements imposed by insurance providers; | |
| a significant downgrade in our credit rating; | |
| decreased trade credit; or | |
| a significant acquisition. |
If one or more of these or other events caused a significant use
of available funding, we may consider alternatives to provide
increased working capital funding. No assurances can be given,
however, that such alternatives would be available, or, if
available, could be implemented.
46
Table of Contents
The operating partnership |
The financing activities discussed above also apply to the
operating partnership except for cash flows related to
distributions, as discussed below.
Distributions |
The operating partnership paid cash distributions of
$73.4 million during the six months ended
January 31, 2006. The operating partnership expects to make
cash distributions of $30.8 million on March 17, 2006.
Disclosures about Risk Management Activities Accounted for at
Fair Value
The following table summarizes the change in the unrealized fair
value of contracts from our risk management trading activities
for the six months ended January 31, 2006:
For the Three | For the Six | |||||||
Months Ended | Months Ended | |||||||
January 31, 2006 | January 31, 2006 | |||||||
(Amounts in thousands) | ||||||||
Net fair value of contracts outstanding at the beginning of the
period
|
$ | 77 | $ | 116 | ||||
Contracts outstanding at the beginning of the period that were
realized or otherwise settled during the period
|
(77 | ) | (116 | ) | ||||
Unrealized gains in fair value of contracts outstanding at end
of period
|
$ | | $ | | ||||
See additional discussion about market, counterparty credit and
liquidity risks related to our risk management trading
activities and other risk management activities in
Item 3. Quantitative and Qualitative Disclosures
about Market Risk.
Disclosures about Effects of Transactions with Related
Parties
We have no employees and are managed and controlled by our
general partner. Pursuant to our partnership agreement, our
general partner is entitled to reimbursement for all direct and
indirect expenses incurred or payments it makes on our behalf,
and all other necessary or appropriate expenses allocable to us
or otherwise reasonably incurred by our general partner in
connection with operating our business. These reimbursable
costs, which totaled $114.5 million for the six months
ended January 31, 2006, include compensation and benefits
paid to employees of our general partner who perform services on
our behalf, as well as related general and administrative costs.
Ferrell Companies is the sole shareholder of our general partner
and owns 18.2 million of our common units. FCI Trading
Corp. (FCI Trading) is wholly-owned by Ferrell
Companies and owns 0.2 million of our common units. Ferrell
Propane, Inc. (Ferrell Propane) is wholly-owned by
our general partner and owns 51 thousand common units.
Through Ferrell Companies control of FCI Trading and
Ferrell Propane, Ferrell Companies beneficially owns
18.4 million common units. James E. Ferrell, the Chairman,
President and Chief Executive Officer of our general partner,
beneficially owns 4.2 million common units of Ferrellgas
Partners.
During the six months ended January 31, 2006, Ferrellgas
Partners paid common unit distributions of $18.2 million,
$0.2 million, $0.1 million and $4.2 million to
Ferrell Companies, FCI Trading, Ferrell Propane and
Mr. Ferrell, respectively, in connection with the
distributions declared by Ferrellgas Partners for the three
months ended July 31 and October 31, 2005. Also during
the six months ended January 31, 2006, Ferrellgas Partners
paid the general partner distributions of $0.6 million for
the three months ended July 31 and October 31, 2005.
Ferrell International Limited (Ferrell
International) is beneficially owned by Mr. Ferrell
and thus is an affiliate. During the prior year period, we
entered into transactions with Ferrell International in
connection
47
Table of Contents
with our risk management activities and did so at market prices
in accordance with our affiliate trading policy approved by our
general partners Board of Directors. These transactions
included forward, option and swap contracts and were all
reviewed for compliance with the policy. During the six months
ended January 31, 2006, we did not recognize any
transactions for sales, purchases or commodity derivatives with
Ferrell International. We provide limited accounting services to
Ferrell International. During the six months ended
January 31, 2006, we recognized net receipts from providing
limited accounting services of $20 thousand. There were no
amounts due from or due to Ferrell International at
January 31, 2006.
See Financing Activities for additional information
regarding transactions with related parties.
We believe these related party transactions were under terms
that were no less favorable to us than those available with
third parties.
We have had no material changes in our contractual obligations
since our disclosure in our Annual Report on
Form 10-K for our
fiscal 2005, as amended on
Form 10-K/ A.
See Note B Summary of significant accounting
policies in our condensed consolidated financial
statements for discussion regarding the adoption of new
accounting standards in the current fiscal year.
We have had no material changes to our critical accounting
policies and estimates since our disclosure in our Annual Report
on Form 10-K for
our fiscal 2005, as amended on
Form 10-K/A.
ITEM 3. | QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK |
Our risk management activities primarily attempt to mitigate
risks related to the purchasing, storing and transporting of
propane. We generally purchase propane in the contract and spot
markets from major domestic energy companies on a short-term
basis. Our costs to purchase and distribute propane fluctuate
with the movement of market prices. This fluctuation subjects us
to potential price risk, which we attempt to minimize through
the use of risk management activities.
Our risk management activities include the use of energy
commodity forward contracts, swaps and options traded on the
over-the-counter
financial markets and futures and options traded on the New York
Mercantile Exchange. These risk management activities are
conducted primarily to offset the effect of market price
fluctuations on propane inventory and purchase commitments and
to mitigate the price and inventory risk on sale commitments to
our customers.
Our risk management activities are intended to generate a
profit, which we then apply to reduce our cost of product
sold propane and other gas liquids sales. The
results of our risk management activities directly related to
the delivery of propane to our customers, which include our
supply procurement and transportation activities, are presented
in our discussion of margins and are accounted for at cost. The
results of our other risk management activities are presented
separately in our discussion of gross profit found in
Managements Discussion and Analysis of Financial
Condition and Results of Operations Results of
Operations as risk management trading activities and are
accounted for at fair value.
Market risks associated with energy commodities are monitored
daily by senior management for compliance with our commodity
risk management policy. This policy includes an aggregate dollar
loss limit and limits on the term of various contracts. We also
utilize volume limits for various energy commodities and review
our positions daily where we remain exposed to market risk, so
as to manage exposures to changing market prices.
Market, Credit and Liquidity Risk. New York
Mercantile Exchange traded futures and options are guaranteed by
the New York Mercantile Exchange and have nominal credit
risk. We are exposed to credit risk associated with
over-the-counter traded
forwards, swaps and option transactions in the event of
nonperformance by counterparties. For each counterparty, we
analyze its financial condition prior to entering into an
agreement, establish a credit limit and monitor the
appropriateness of the limit. The change in market value of
Exchange-traded futures contracts requires daily cash settlement
in margin accounts with brokers.
Over-the-counter
instruments are generally settled at the expiration of the
contract term. In order to minimize the liquidity risk of cash,
margin or collateral requirements of counterparties for
over-the-counter
instruments, we
48
Table of Contents
attempt to balance maturities and positions with individual
counterparties. Historically, our risk management activities
have not experienced significant credit-related losses in any
year or with any individual counterparty. Our risk management
contracts do not contain material repayment provisions related
to a potential decline in our credit rating.
Sensitivity Analysis. We have prepared a
sensitivity analysis to estimate the exposure to market risk of
our energy commodity positions. Forward contracts, futures,
swaps and options outstanding as of January 31, 2006, that
were used in our risk management activities were analyzed
assuming a hypothetical 10% adverse change in prices for the
delivery month for all energy commodities. The potential loss in
future earnings regarding these positions from a 10% adverse
movement in market prices of the underlying energy commodities
were estimated at $0.2 million for risk management
activities as of January 31, 2006. The preceding
hypothetical analysis is limited because changes in prices may
or may not equal 10%, thus actual results may differ.
For risk management activities, our sensitivity analysis
includes designated hedging and the anticipated transactions
associated with these hedging transactions. These hedging
transactions are anticipated to be 100% effective,
therefore, there is no effect on our sensitivity analysis for
risk management activities from these hedging transactions. To
the extent option contracts are used as hedging instruments for
anticipated transactions, we have included the offsetting effect
of the anticipated transactions only to the extent the option
contracts are in the money, or would become in the money as a
result of the 10% hypothetical movement in prices. All other
anticipated transactions for risk management activities have
been excluded from our sensitivity analysis.
At January 31, 2006, we had $34.8 million in variable
rate bank credit facility borrowings. Thus, assuming a one
percent increase in our variable interest rate, our interest
rate risk related to the borrowings on our variable rate bank
credit facility would result in a loss in future earnings of
$0.3 million for the twelve months ending January 31,
2007. The preceding hypothetical analysis is limited because
changes in interest rates may or may not equal one percent, thus
actual results may differ.
ITEM 4. | CONTROLS AND PROCEDURES |
An evaluation was performed by our management, with the
participation of the principal executive officer and principal
financial officer of our general partner, of the effectiveness
of our disclosure controls and procedures. Based on that
evaluation, our management, including our principal executive
officer and principal financial officer, concluded that our
disclosure controls and procedures, as defined in
Rules 13a-15(c) or
15d-15(e) under the
Exchange Act, were designed to be and were adequate and
effective as of January 31, 2006.
Our management does not expect that our disclosure controls and
procedures will prevent all errors and all fraud. The design of
a control system must reflect the fact that there are resource
constraints, and the benefits of controls must be considered
relative to their costs. Based on the inherent limitations in
all control systems, no evaluation of controls can provide
absolute assurance that all control issues and instances of
fraud, if any, within the Company have been detected. These
inherent limitations include the realities that judgments in
decision-making can be faulty and that breakdowns can occur
because of simple errors or mistakes. Additionally, controls can
be circumvented by the individual acts of some persons, by
collusion of two or more people, or by management override of
the controls. The design of any system of controls also is based
in part upon certain assumptions about the likelihood of future
events. Therefore, a control system, no matter how well
conceived and operated, can provide only reasonable, not
absolute, assurance that the objectives of the control system
are met. Our disclosure controls and procedures are designed to
provide such reasonable assurances of achieving our desired
control objectives, and the principal executive officer and
principal financial officer of our general partner have
concluded, as of January 31, 2006, that our disclosure
controls and procedures are effective in achieving that level of
reasonable assurance.
49
Table of Contents
PART II OTHER INFORMATION
ITEM 1. | LEGAL PROCEEDINGS |
Our operations are subject to all operating hazards and risks
normally incidental to handling, storing, transporting and
otherwise providing for use by consumers of combustible liquids
such as propane. As a result, at any given time, we are
threatened with or named as a defendant in various lawsuits
arising in the ordinary course of business. Currently, we are
not a party to any legal proceedings other than various claims
and lawsuits arising in the ordinary course of business. It is
not possible to determine the ultimate disposition of these
matters; however, management is of the opinion that there are no
known claims or contingent claims that are reasonably expected
to have a material adverse effect on our financial condition,
results of operations and cash flows.
ITEM 1A. | RISK FACTORS |
There have been no material changes from the risk factors as
previously disclosed in the registrants Annual Report on
Form 10-K for our
fiscal 2005, as amended on
Form 10-K/ A.
ITEM 2. | UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS |
November 18, 2005 |
On November 18, 2005, Ferrellgas Partners, L.P. issued an
aggregate of 184,154 common units representing limited partner
interests to a North Carolina corporation pursuant to a Purchase
and Non-Competition Agreement among Ferrellgas, L.P., the North
Carolina corporation, its sole shareholder and certain other
parties named therein. In exchange for the issuance of common
units and other consideration, Ferrellgas, L.P. received assets
and other consideration valued at approximately
$4.9 million. The common units issued in the private
placement were issued in reliance upon and pursuant to an
exemption from registration under Section 4(2) of the
Securities Act of 1933.
December 6, 2005 |
On December 6, 2005, Ferrellgas Partners, L.P. issued
59,866 common units representing limited partner interests to a
New York corporation pursuant to a Purchase and Non-Competition
Agreement among Ferrellgas, L.P., the New York corporation and
certain other parties named therein. In exchange for the
issuance of common units and other consideration, Ferrellgas,
L.P. received assets and other consideration valued at
approximately $1.6 million. The common units issued in the
private placement were issued in reliance upon and pursuant to
an exemption from registration under Section 4(2) of the
Securities Act of 1933.
ITEM 3. | DEFAULTS UPON SENIOR SECURITIES |
None.
ITEM 4. | SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS |
None.
ITEM 5. | OTHER INFORMATION |
None.
50
Table of Contents
ITEM 6. | EXHIBITS |
The exhibits listed below are furnished as part of this
Quarterly Report on
Form 10-Q.
Exhibits required by Item 601 of
Regulation S-K of
the Securities Act, which are not listed, are not applicable.
Exhibit | ||||||
Number | Description | |||||
2 | .1 | Contribution Agreement dated February 8, 2004, by and among FCI Trading Corp., Ferrellgas, Inc., Ferrellgas Partners, L.P. and Ferrellgas, L.P. Incorporated by reference to Exhibit 2.1 to our Current Report on Form 8-K filed February 12, 2004. | ||||
3 | .1 | Fourth Amended and Restated Agreement of Limited Partnership of Ferrellgas Partners, L.P., dated as of February 18, 2003. Incorporated by reference to Exhibit 4.3 to our Current Report on Form 8-K filed February 18, 2003. | ||||
3 | .2 | First Amendment to the Fourth Amended and Restated Agreement of Limited Partnership of Ferrellgas Partners, L.P., dated as of February 18, 2003. Incorporated by reference to Exhibit 3.1 to our Current Report on Form 8-K filed March 8, 2005. | ||||
3 | .3 | Second Amendment to the Fourth Amended and Restated Agreement of Limited Partnership of Ferrellgas Partners, L.P., dated as of June 29, 2005. Incorporated by reference to Exhibit 4.1 to our Current Report on Form 8-K filed June 30, 2005. | ||||
3 | .4 | Certificate of Incorporation for Ferrellgas Partners Finance Corp. Incorporated by reference to the same numbered Exhibit to our Quarterly Report on Form 10-Q filed June 13, 1997. | ||||
3 | .5 | Bylaws of Ferrellgas Partners Finance Corp. Incorporated by reference to the same numbered Exhibit to our Quarterly Report on Form 10-Q filed June 13, 1997. | ||||
3 | .6 | Third Amended and Restated Agreement of Limited Partnership of Ferrellgas, L.P., dated as of April 7, 2004. Incorporated by reference to Exhibit 3.1 to our Current Report on Form 8-K filed April 22, 2004. | ||||
3 | .7 | Certificate of Incorporation of Ferrellgas Finance Corp. Incorporated by reference to Exhibit 4.1 to the Current Report on Form 8-K of Ferrellgas Partners, L.P. filed February 18, 2003. | ||||
3 | .8 | Bylaws of Ferrellgas Finance Corp. Incorporated by reference to Exhibit 4.2 to the Current Report on Form 8-K of Ferrellgas Partners, L.P. filed February 18, 2003. | ||||
4 | .1 | Specimen Certificate evidencing Common Units representing Limited Partner Interests (contained in Exhibit 3.1 hereto as Exhibit A thereto). | ||||
4 | .2 | Indenture dated as of September 24, 2002, with form of Note attached, among Ferrellgas Partners, L.P., Ferrellgas Partners Finance Corp., and U.S. Bank National Association, as trustee, relating to 83/4% Senior Notes due 2012. Incorporated by reference to Exhibit 4.1 to our Current Report on Form 8-K filed September 24, 2002. | ||||
4 | .3 | Indenture dated as of April 20, 2004, with form of Note attached, among Ferrellgas Escrow LLC and Ferrellgas Finance Escrow Corporation and U.S. Bank National Association, as trustee, relating to 63/4% Senior Notes due 2014. Incorporated by reference to Exhibit 4.1 to our Current Report on Form 8-K filed April 22, 2004. | ||||
4 | .4 | Ferrellgas, L.P. Note Purchase Agreement, dated as of July 1, 1998, relating to: $109,000,000 6.99% Senior Notes, Series A, due August 1, 2005, $37,000,000 7.08% Senior Notes, Series B, due August 1, 2006, $52,000,000 7.12% Senior Notes, Series C, due August 1, 2008, $82,000,000 7.24% Senior Notes, Series D, due August 1, 2010, and $70,000,000 7.42% Senior Notes, Series E, due August 1, 2013. Incorporated by reference to Exhibit 4.4 to our Annual Report on Form 10-K filed October 29, 1998. | ||||
4 | .5 | Ferrellgas, L.P. Note Purchase Agreement, dated as of February 28, 2000, relating to: $21,000,000 8.68% Senior Notes, Series A, due August 1, 2006, $70,000,000 8.78% Senior Notes, Series B, due August 1, 2007, and $93,000,000 8.87% Senior Notes, Series C, due August 1, 2009. Incorporated by reference to Exhibit 4.2 to our Quarterly Report on Form 10-Q filed March 16, 2000. | ||||
4 | .6 | Registration Rights Agreement dated as of December 17, 1999, by and between Ferrellgas Partners, L.P. and Williams Natural Gas Liquids, Inc. Incorporated by reference to Exhibit 4.2 to our Current Report on Form 8-K filed December 29, 2000. |
51
Table of Contents
Exhibit | ||||||
Number | Description | |||||
4 | .7 | First Amendment to the Registration Rights Agreement dated as of March 14, 2000, by and between Ferrellgas Partners, L.P. and Williams Natural Gas Liquids, Inc. Incorporated by reference to Exhibit 4.1 to our Quarterly Report on Form 10-Q filed March 16, 2000. | ||||
4 | .8 | Second Amendment to the Registration Rights Agreement dated as of April 6, 2001, by and between Ferrellgas Partners, L.P. and The Williams Companies, Inc. Incorporated by reference to Exhibit 10.3 to our Current Report on Form 8-K filed April 6, 2001. | ||||
4 | .9 | Third Amendment to the Registration Rights Agreement dated as of June 29, 2005, between JEF Capital Management, Inc. and Ferrellgas Partners, L.P. Incorporated by reference to Exhibit 10.1 to our Current Report of Form 8-K filed June 30, 2005. | ||||
4 | .10 | Representations Agreement dated as of December 17, 1999, by and among Ferrellgas Partners, L.P., Ferrellgas, Inc., Ferrellgas, L.P. and Williams Natural Gas Liquids, Inc. Incorporated by reference to Exhibit 2.3 to our Current Report on Form 8-K filed December 29, 1999. | ||||
4 | .11 | First Amendment to Representations Agreement dated as of April 6, 2001, by and among Ferrellgas Partners, L.P., Ferrellgas, Inc., Ferrellgas, L.P. and The Williams Companies, Inc. Incorporated by reference to Exhibit 10.2 to our Current Report on Form 8-K filed April 6, 2001. | ||||
10 | .1 | Fourth Amended and Restated Credit Agreement dated as of December 10, 2002, by and among Ferrellgas, L.P., Ferrellgas, Inc., Bank of America National Trust and Savings Association, as agent, and the other financial institutions party. Incorporated by reference to Exhibit 10.3 to our Quarterly Report on Form 10-Q filed December 11, 2002. | ||||
10 | .2 | First Amendment to the Fourth Amended and Restated Credit Agreement dated as of March 9, 2004, by and among Ferrellgas, L.P., Ferrellgas, Inc., Bank of America National Trust and Savings Association, as agent, and the other financial institutions party. Incorporated by reference to Exhibit 99.3 to our Current Report on Form 8-K/A filed April 2, 2004. | ||||
10 | .3 | Second Amendment to the Fourth Amended and Restated Credit Agreement dated as of September 3, 2004, by and among Ferrellgas, L.P., Ferrellgas, Inc., Bank of America National Trust and Savings Association, as agent, and the lenders party to the original agreement. Incorporated by reference to Exhibit 10.3 to our Annual Report on Form 10-K filed October 13, 2004. | ||||
10 | .4 | Third Amendment to the Fourth Amended and Restated Credit Agreement dated October 26, 2004, among Ferrellgas, L.P., Ferrellgas, Inc., Bank of America National Trust and Savings Association, as agent, and the lenders party to the original agreement. Incorporated by reference to Exhibit 10.2 to our Current Report on Form 8-K filed November 5, 2004. | ||||
10 | .5 | Fifth Amended and Restated Credit Agreement dated as of April 22, 2005, by and among Ferrellgas, L.P. as the borrower, Ferrellgas, Inc. as the general partner of the borrower, Bank of America N.A., as administrative agent and swing line lender, and the lenders and L/C issuers party hereto. Incorporated by reference to Exhibit 10.5 to our Quarterly Report on Form 10-Q filed June 8, 2005. | ||||
10 | .6 | Receivable Interest Sale Agreement dated as of September 26, 2000, by and between Ferrellgas, L.P., as originator, and Ferrellgas Receivables, L.L.C., as buyer. Incorporated by reference to Exhibit 10.17 to our Annual Report on Form 10-K filed October 26, 2000. | ||||
10 | .7 | First Amendment to the Receivable Interest Sale Agreement dated as of January 17, 2001, by and between Ferrellgas, L.P., as originator, and Ferrellgas Receivables, L.L.C., as buyer. Incorporated by reference to Exhibit 10.5 to our Quarterly Report on Form 10-Q filed March 14, 2001. | ||||
10 | .8 | Amendment No. 2 to the Receivable Interest Sale Agreement dated November 1, 2004 between Ferrellgas, L.P., as Originator, and Ferrellgas Receivables, L.L.C., as buyer. Incorporated by reference to Exhibit 10.1 to our Current Report on Form 8-K filed November 45, 2004. | ||||
10 | .9 | Amendment No. 3 to the Receivable Interest Sale Agreement dated June 7, 2005 between Ferrellgas, L.P., as Originator, and Ferrellgas Receivables, L.L.C., as buyer. Incorporated by reference to Exhibit 10.9 to our Quarterly Report on Form 10-Q filed June 8, 2005. |
52
Table of Contents
Exhibit | ||||||
Number | Description | |||||
10 | .10 | Receivables Purchase Agreement dated as of September 26, 2000, by and among Ferrellgas Receivables, L.L.C., as seller, Ferrellgas, L.P., as servicer, Jupiter Securitization Corporation, the financial institutions from time to time party hereto, and Bank One, NA, main office Chicago, as agent. Incorporated by reference to Exhibit 10.18 to our Annual Report on Form 10-K filed October 26, 2000. | ||||
10 | .11 | First Amendment to the Receivables Purchase Agreement dated as of January 17, 2001, by and among Ferrellgas Receivables, L.L.C., as seller, Ferrellgas, L.P., as servicer, Jupiter Securitization Corporation, the financial institutions from time to time party hereto, and Bank One, N.A., main office Chicago, as agent. Incorporated by reference to Exhibit 10.4 to our Quarterly Report on Form 10-Q filed March 14, 2001. | ||||
10 | .12 | Second Amendment to the Receivables Purchase Agreement dated as of September 25, 2001, by and among Ferrellgas Receivables, L.L.C., as seller, Ferrellgas, L.P., as servicer, Jupiter Securitization Corporation, the financial institutions from time to time party hereto, and Bank One, N.A., main office Chicago, as agent. Incorporated by reference to Exhibit 10.29 to our Annual Report on Form 10-K filed October 25, 2001. | ||||
10 | .13 | Third Amendment to the Receivables Purchase Agreement dated as of September 24, 2002, by and among Ferrellgas Receivables, L.L.C., as seller, Ferrellgas, L.P., as servicer, Jupiter Securitization Corporation, the financial institutions from time to time party hereto, and Bank One, NA, main office Chicago, as agent. Incorporated by reference to Exhibit 10.11 to our Annual Report on Form 10-K filed October 23, 2002. | ||||
10 | .14 | Fourth Amendment to the Receivables Purchase Agreement dated as of September 23, 2003, by and among Ferrellgas Receivables, L.L.C., as seller, Ferrellgas, L.P., as servicer, Jupiter Securitization Corporation, the financial institutions from time to time party hereto, and Bank One, NA, main office Chicago, as agent. Incorporated by reference to Exhibit 10.8 to our Annual Report on Form 10-K filed October 21, 2003. | ||||
10 | .15 | Fifth Amendment to the Receivables Purchase Agreement dated as of September 21, 2004, by and among Ferrellgas Receivables, L.L.C., as seller, Ferrellgas, L.P., as servicer, Jupiter Securitization Corporation, the financial institutions from time to time party hereto, and Bank One, NA, main office Chicago, as agent. Incorporated by reference to Exhibit 10.1 to our Current Report on Form 8-K filed September 24, 2004. | ||||
10 | .16 | Sixth Amendment to the Receivables Purchase Agreement dated as of June 7, 2005, by and among Ferrellgas Receivables, L.L.C., as seller, Ferrellgas, L.P., as servicer, Jupiter Securitization Corporation, the financial institutions from time to time party hereto, and Bank One, NA, main office Chicago, as agent. Incorporated by reference to Exhibit 10.16 to our Quarterly Report on Form 10-Q filed June 8, 2005. | ||||
10 | .17 | Agreement and Plan of Merger dated as of February 8, 2004, by and among Blue Rhino Corporation, FCI Trading Corp., Diesel Acquisition, LLC and Ferrell Companies, Inc. Incorporated by reference to Exhibit 99.2 to our Current Report on Form 8-K filed February 13, 2004. | ||||
10 | .18 | First amendment to the Agreement and Plan of Merger dated as of March 16, 2004, by and among Blue Rhino Corporation, FCI Trading Corp., Diesel Acquisition, LLC, and Ferrell Companies, Inc. Incorporated by reference to Exhibit 99.1 to our Current Report on Form 8-K filed April 2, 2004. | ||||
10 | .19 | Real Property Contribution Agreement dated February 8, 2004, between Ferrellgas Partners, L.P. and Billy D. Prim. Incorporated by reference to Exhibit 10.15 to our Quarterly Report on Form 10-Q filed June 14, 2004. | ||||
10 | .20 | Unit Purchase Agreement dated February 8, 2004, between Ferrellgas Partners, L.P. and Billy D. Prim. Incorporated by reference to Exhibit 4.5 to our Form S-3 filed May 21, 2004. | ||||
10 | .21 | Unit Purchase Agreement dated February 8, 2004, between Ferrellgas Partners, L.P. and James E. Ferrell. Incorporated by reference to Exhibit 99.3 to our Current Report on Form 8-K filed February 12, 2004. | ||||
#10 | .22 | Ferrell Companies, Inc. Supplemental Savings Plan, restated January 1, 2000. Incorporated by reference to Exhibit 99.1 to our Current Report on Form 8-K filed February 18, 2003. |
53
Table of Contents
Exhibit | ||||||
Number | Description | |||||
#10 | .23 | Second Amended and Restated Ferrellgas Unit Option Plan. Incorporated by reference to Exhibit 10.1 to our Current Report on Form 8-K filed June 5, 2001. | ||||
#10 | .24 | Ferrell Companies, Inc. 1998 Incentive Compensation Plan, as amended and restated effective October 11, 2004. Incorporated by reference to Exhibit 10.23 to our Annual Report on Form 10-K filed October 13, 2004. | ||||
#10 | .25 | Employment agreement between James E. Ferrell and Ferrellgas, Inc., dated July 31, 1998. Incorporated by reference to Exhibit 10.13 to our Annual Report on Form 10-K filed October 29, 1998. | ||||
#10 | .26 | Amended and Restated Employment Agreement dated October 11, 2004, by and among Ferrellgas, Inc., Ferrell Companies, Inc. and Billy D. Prim. Incorporated by reference to Exhibit 10.25 to our Annual Report on Form 10-K filed October 13, 2004. | ||||
#10 | .27 | Arrangement dated February 6, 2004, between Timothy E. Scronce and Ferrellgas, Inc. Incorporated by reference to Exhibit 10.27 to our Annual Report on Form 10-K filed October 13, 2004. | ||||
#*10 | .28 | Separation Agreement and Release dated March 9, 2006 between Timothy E. Scronce and Ferrellgas, Inc. | ||||
10 | .29 | Asset Purchase Agreement dated as of June 22, 2005 by and among Ferrellgas, L.P., Ferrellgas, Inc. and Enterprise Products Operating L.P. Incorporated by reference to Exhibit 10.1 to our Current Report on Form 8-K filed on June 23, 2005. | ||||
*31 | .1 | Certification of Ferrellgas Partners, L.P. pursuant to Rule 13a-14(a) or Rule 15d-14(a) of the Exchange Act. | ||||
*31 | .2 | Certification of Ferrellgas Partners Finance Corp. pursuant to Rule 13a-14(a) or Rule 15d-14(a) of the Exchange Act. | ||||
*31 | .3 | Certification of Ferrellgas, L.P. pursuant to Rule 13a-14(a) or Rule 15d-14(a) of the Exchange Act. | ||||
*31 | .4 | Certification of Ferrellgas Finance Corp. pursuant to Rule 13a-14(a) or Rule 15d-14(a) of the Exchange Act. | ||||
*32 | .1 | Certification of Ferrellgas Partners, L.P. pursuant to 18 U.S.C. Section 1350. | ||||
*32 | .2 | Certification of Ferrellgas Partners Finance Corp. pursuant to 18 U.S.C. Section 1350. | ||||
*32 | .3 | Certification of Ferrellgas, L.P. pursuant to 18 U.S.C. Section 1350. | ||||
*32 | .4 | Certification of Ferrellgas Finance Corp. pursuant to 18 U.S.C. Section 1350. |
* | Filed herewith |
# | Management contracts or compensatory plans. |
54
Table of Contents
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of
1934, the registrants have duly caused this report to be signed
on its behalf by the undersigned thereunto duly authorized.
FERRELLGAS PARTNERS, L.P. | |
By Ferrellgas, Inc. (General Partner) |
Date: March 10, 2006
By | /s/ Kevin T. Kelly |
|
|
Kevin T. Kelly | |
Senior Vice President and Chief | |
Financial Officer (Principal | |
Financial and Accounting Officer) | |
FERRELLGAS PARTNERS FINANCE CORP. |
Date: March 10, 2006
By | /s/ Kevin T. Kelly |
|
|
Kevin T. Kelly | |
Senior Vice President and Chief | |
Financial Officer (Principal | |
Financial and Accounting Officer) | |
FERRELLGAS, L.P. | |
By Ferrellgas, Inc. (General Partner) |
Date: March 10, 2006
By | /s/ Kevin T. Kelly |
|
|
Kevin T. Kelly | |
Senior Vice President and Chief | |
Financial Officer (Principal | |
Financial and Accounting Officer) | |
FERRELLGAS FINANCE CORP. |
Date: March 10, 2006
By | /s/ Kevin T. Kelly |
|
|
Kevin T. Kelly | |
Senior Vice President and Chief | |
Financial Officer (Principal | |
Financial and Accounting Officer) |
55
Table of Contents
EXHIBIT INDEX
Exhibit | ||||||
Number | Description | |||||
2 | .1 | Contribution Agreement dated February 8, 2004, by and among FCI Trading Corp., Ferrellgas, Inc., Ferrellgas Partners, L.P. and Ferrellgas, L.P. Incorporated by reference to Exhibit 2.1 to our Current Report on Form 8-K filed February 12, 2004. | ||||
3 | .1 | Fourth Amended and Restated Agreement of Limited Partnership of Ferrellgas Partners, L.P., dated as of February 18, 2003. Incorporated by reference to Exhibit 4.3 to our Current Report on Form 8-K filed February 18, 2003. | ||||
3 | .2 | First Amendment to the Fourth Amended and Restated Agreement of Limited Partnership of Ferrellgas Partners, L.P., dated as of February 18, 2003. Incorporated by reference to Exhibit 3.1 to our Current Report on Form 8-K filed March 8, 2005. | ||||
3 | .3 | Second Amendment to the Fourth Amended and Restated Agreement of Limited Partnership of Ferrellgas Partners, L.P., dated as of June 29, 2005. Incorporated by reference to Exhibit 4.1 to our Current Report on Form 8-K filed June 30, 2005. | ||||
3 | .4 | Certificate of Incorporation for Ferrellgas Partners Finance Corp. Incorporated by reference to the same numbered Exhibit to our Quarterly Report on Form 10-Q filed June 13, 1997. | ||||
3 | .5 | Bylaws of Ferrellgas Partners Finance Corp. Incorporated by reference to the same numbered Exhibit to our Quarterly Report on Form 10-Q filed June 13, 1997. | ||||
3 | .6 | Third Amended and Restated Agreement of Limited Partnership of Ferrellgas, L.P., dated as of April 7, 2004. Incorporated by reference to Exhibit 3.1 to our Current Report on Form 8-K filed April 22, 2004. | ||||
3 | .7 | Certificate of Incorporation of Ferrellgas Finance Corp. Incorporated by reference to Exhibit 4.1 to the Current Report on Form 8-K of Ferrellgas Partners, L.P. filed February 18, 2003. | ||||
3 | .8 | Bylaws of Ferrellgas Finance Corp. Incorporated by reference to Exhibit 4.2 to the Current Report on Form 8-K of Ferrellgas Partners, L.P. filed February 18, 2003. | ||||
4 | .1 | Specimen Certificate evidencing Common Units representing Limited Partner Interests (contained in Exhibit 3.1 hereto as Exhibit A thereto). | ||||
4 | .2 | Indenture dated as of September 24, 2002, with form of Note attached, among Ferrellgas Partners, L.P., Ferrellgas Partners Finance Corp., and U.S. Bank National Association, as trustee, relating to 83/4% Senior Notes due 2012. Incorporated by reference to Exhibit 4.1 to our Current Report on Form 8-K filed September 24, 2002. | ||||
4 | .3 | Indenture dated as of April 20, 2004, with form of Note attached, among Ferrellgas Escrow LLC and Ferrellgas Finance Escrow Corporation and U.S. Bank National Association, as trustee, relating to 63/4% Senior Notes due 2014. Incorporated by reference to Exhibit 4.1 to our Current Report on Form 8-K filed April 22, 2004. | ||||
4 | .4 | Ferrellgas, L.P. Note Purchase Agreement, dated as of July 1, 1998, relating to: $109,000,000 6.99% Senior Notes, Series A, due August 1, 2005, $37,000,000 7.08% Senior Notes, Series B, due August 1, 2006, $52,000,000 7.12% Senior Notes, Series C, due August 1, 2008, $82,000,000 7.24% Senior Notes, Series D, due August 1, 2010, and $70,000,000 7.42% Senior Notes, Series E, due August 1, 2013. Incorporated by reference to Exhibit 4.4 to our Annual Report on Form 10-K filed October 29, 1998. | ||||
4 | .5 | Ferrellgas, L.P. Note Purchase Agreement, dated as of February 28, 2000, relating to: $21,000,000 8.68% Senior Notes, Series A, due August 1, 2006, $70,000,000 8.78% Senior Notes, Series B, due August 1, 2007, and $93,000,000 8.87% Senior Notes, Series C, due August 1, 2009. Incorporated by reference to Exhibit 4.2 to our Quarterly Report on Form 10-Q filed March 16, 2000. | ||||
4 | .6 | Registration Rights Agreement dated as of December 17, 1999, by and between Ferrellgas Partners, L.P. and Williams Natural Gas Liquids, Inc. Incorporated by reference to Exhibit 4.2 to our Current Report on Form 8-K filed December 29, 2000. | ||||
4 | .7 | First Amendment to the Registration Rights Agreement dated as of March 14, 2000, by and between Ferrellgas Partners, L.P. and Williams Natural Gas Liquids, Inc. Incorporated by reference to Exhibit 4.1 to our Quarterly Report on Form 10-Q filed March 16, 2000. |
Table of Contents
Exhibit | ||||||
Number | Description | |||||
4 | .8 | Second Amendment to the Registration Rights Agreement dated as of April 6, 2001, by and between Ferrellgas Partners, L.P. and The Williams Companies, Inc. Incorporated by reference to Exhibit 10.3 to our Current Report on Form 8-K filed April 6, 2001. | ||||
4 | .9 | Third Amendment to the Registration Rights Agreement dated as of June 29, 2005, between JEF Capital Management, Inc. and Ferrellgas Partners, L.P. Incorporated by reference to Exhibit 10.1 to our Current Report of Form 8-K filed June 30, 2005. | ||||
4 | .10 | Representations Agreement dated as of December 17, 1999, by and among Ferrellgas Partners, L.P., Ferrellgas, Inc., Ferrellgas, L.P. and Williams Natural Gas Liquids, Inc. Incorporated by reference to Exhibit 2.3 to our Current Report on Form 8-K filed December 29, 1999. | ||||
4 | .11 | First Amendment to Representations Agreement dated as of April 6, 2001, by and among Ferrellgas Partners, L.P., Ferrellgas, Inc., Ferrellgas, L.P. and The Williams Companies, Inc. Incorporated by reference to Exhibit 10.2 to our Current Report on Form 8-K filed April 6, 2001. | ||||
10 | .1 | Fourth Amended and Restated Credit Agreement dated as of December 10, 2002, by and among Ferrellgas, L.P., Ferrellgas, Inc., Bank of America National Trust and Savings Association, as agent, and the other financial institutions party. Incorporated by reference to Exhibit 10.3 to our Quarterly Report on Form 10-Q filed December 11, 2002. | ||||
10 | .2 | First Amendment to the Fourth Amended and Restated Credit Agreement dated as of March 9, 2004, by and among Ferrellgas, L.P., Ferrellgas, Inc., Bank of America National Trust and Savings Association, as agent, and the other financial institutions party. Incorporated by reference to Exhibit 99.3 to our Current Report on Form 8-K/A filed April 2, 2004. | ||||
10 | .3 | Second Amendment to the Fourth Amended and Restated Credit Agreement dated as of September 3, 2004, by and among Ferrellgas, L.P., Ferrellgas, Inc., Bank of America National Trust and Savings Association, as agent, and the lenders party to the original agreement. Incorporated by reference to Exhibit 10.3 to our Annual Report on Form 10-K filed October 13, 2004. | ||||
10 | .4 | Third Amendment to the Fourth Amended and Restated Credit Agreement dated October 26, 2004, among Ferrellgas, L.P., Ferrellgas, Inc., Bank of America National Trust and Savings Association, as agent, and the lenders party to the original agreement. Incorporated by reference to Exhibit 10.2 to our Current Report on Form 8-K filed November 5, 2004. | ||||
10 | .5 | Fifth Amended and Restated Credit Agreement dated as of April 22, 2005, by and among Ferrellgas, L.P. as the borrower, Ferrellgas, Inc. as the general partner of the borrower, Bank of America N.A., as administrative agent and swing line lender, and the lenders and L/C issuers party hereto. Incorporated by reference to Exhibit 10.5 to our Quarterly Report on Form 10-Q filed June 8, 2005. | ||||
10 | .6 | Receivable Interest Sale Agreement dated as of September 26, 2000, by and between Ferrellgas, L.P., as originator, and Ferrellgas Receivables, L.L.C., as buyer. Incorporated by reference to Exhibit 10.17 to our Annual Report on Form 10-K filed October 26, 2000. | ||||
10 | .7 | First Amendment to the Receivable Interest Sale Agreement dated as of January 17, 2001, by and between Ferrellgas, L.P., as originator, and Ferrellgas Receivables, L.L.C., as buyer. Incorporated by reference to Exhibit 10.5 to our Quarterly Report on Form 10-Q filed March 14, 2001. | ||||
10 | .8 | Amendment No. 2 to the Receivable Interest Sale Agreement dated November 1, 2004 between Ferrellgas, L.P., as Originator, and Ferrellgas Receivables, L.L.C., as buyer. Incorporated by reference to Exhibit 10.1 to our Current Report on Form 8-K filed November 45, 2004. | ||||
10 | .9 | Amendment No. 3 to the Receivable Interest Sale Agreement dated June 7, 2005 between Ferrellgas, L.P., as Originator, and Ferrellgas Receivables, L.L.C., as buyer. Incorporated by reference to Exhibit 10.9 to our Quarterly Report on Form 10-Q filed June 8, 2005. | ||||
10 | .10 | Receivables Purchase Agreement dated as of September 26, 2000, by and among Ferrellgas Receivables, L.L.C., as seller, Ferrellgas, L.P., as servicer, Jupiter Securitization Corporation, the financial institutions from time to time party hereto, and Bank One, NA, main office Chicago, as agent. Incorporated by reference to Exhibit 10.18 to our Annual Report on Form 10-K filed October 26, 2000. |
Table of Contents
Exhibit | ||||||
Number | Description | |||||
10 | .11 | First Amendment to the Receivables Purchase Agreement dated as of January 17, 2001, by and among Ferrellgas Receivables, L.L.C., as seller, Ferrellgas, L.P., as servicer, Jupiter Securitization Corporation, the financial institutions from time to time party hereto, and Bank One, N.A., main office Chicago, as agent. Incorporated by reference to Exhibit 10.4 to our Quarterly Report on Form 10-Q filed March 14, 2001. | ||||
10 | .12 | Second Amendment to the Receivables Purchase Agreement dated as of September 25, 2001, by and among Ferrellgas Receivables, L.L.C., as seller, Ferrellgas, L.P., as servicer, Jupiter Securitization Corporation, the financial institutions from time to time party hereto, and Bank One, N.A., main office Chicago, as agent. Incorporated by reference to Exhibit 10.29 to our Annual Report on Form 10-K filed October 25, 2001. | ||||
10 | .13 | Third Amendment to the Receivables Purchase Agreement dated as of September 24, 2002, by and among Ferrellgas Receivables, L.L.C., as seller, Ferrellgas, L.P., as servicer, Jupiter Securitization Corporation, the financial institutions from time to time party hereto, and Bank One, NA, main office Chicago, as agent. Incorporated by reference to Exhibit 10.11 to our Annual Report on Form 10-K filed October 23, 2002. | ||||
10 | .14 | Fourth Amendment to the Receivables Purchase Agreement dated as of September 23, 2003, by and among Ferrellgas Receivables, L.L.C., as seller, Ferrellgas, L.P., as servicer, Jupiter Securitization Corporation, the financial institutions from time to time party hereto, and Bank One, NA, main office Chicago, as agent. Incorporated by reference to Exhibit 10.8 to our Annual Report on Form 10-K filed October 21, 2003. | ||||
10 | .15 | Fifth Amendment to the Receivables Purchase Agreement dated as of September 21, 2004, by and among Ferrellgas Receivables, L.L.C., as seller, Ferrellgas, L.P., as servicer, Jupiter Securitization Corporation, the financial institutions from time to time party hereto, and Bank One, NA, main office Chicago, as agent. Incorporated by reference to Exhibit 10.1 to our Current Report on Form 8-K filed September 24, 2004. | ||||
10 | .16 | Sixth Amendment to the Receivables Purchase Agreement dated as of June 7, 2005, by and among Ferrellgas Receivables, L.L.C., as seller, Ferrellgas, L.P., as servicer, Jupiter Securitization Corporation, the financial institutions from time to time party hereto, and Bank One, NA, main office Chicago, as agent. Incorporated by reference to Exhibit 10.16 to our Quarterly Report on Form 10-Q filed June 8, 2005. | ||||
10 | .17 | Agreement and Plan of Merger dated as of February 8, 2004, by and among Blue Rhino Corporation, FCI Trading Corp., Diesel Acquisition, LLC and Ferrell Companies, Inc. Incorporated by reference to Exhibit 99.2 to our Current Report on Form 8-K filed February 13, 2004. | ||||
10 | .18 | First amendment to the Agreement and Plan of Merger dated as of March 16, 2004, by and among Blue Rhino Corporation, FCI Trading Corp., Diesel Acquisition, LLC, and Ferrell Companies, Inc. Incorporated by reference to Exhibit 99.1 to our Current Report on Form 8-K filed April 2, 2004. | ||||
10 | .19 | Real Property Contribution Agreement dated February 8, 2004, between Ferrellgas Partners, L.P. and Billy D. Prim. Incorporated by reference to Exhibit 10.15 to our Quarterly Report on Form 10-Q filed June 14, 2004. | ||||
10 | .20 | Unit Purchase Agreement dated February 8, 2004, between Ferrellgas Partners, L.P. and Billy D. Prim. Incorporated by reference to Exhibit 4.5 to our Form S-3 filed May 21, 2004. | ||||
10 | .21 | Unit Purchase Agreement dated February 8, 2004, between Ferrellgas Partners, L.P. and James E. Ferrell. Incorporated by reference to Exhibit 99.3 to our Current Report on Form 8-K filed February 12, 2004. | ||||
#10 | .22 | Ferrell Companies, Inc. Supplemental Savings Plan, restated January 1, 2000. Incorporated by reference to Exhibit 99.1 to our Current Report on Form 8-K filed February 18, 2003. | ||||
#10 | .23 | Second Amended and Restated Ferrellgas Unit Option Plan. Incorporated by reference to Exhibit 10.1 to our Current Report on Form 8-K filed June 5, 2001. | ||||
#10 | .24 | Ferrell Companies, Inc. 1998 Incentive Compensation Plan, as amended and restated effective October 11, 2004. Incorporated by reference to Exhibit 10.23 to our Annual Report on Form 10-K filed October 13, 2004. | ||||
#10 | .25 | Employment agreement between James E. Ferrell and Ferrellgas, Inc., dated July 31, 1998. Incorporated by reference to Exhibit 10.13 to our Annual Report on Form 10-K filed October 29, 1998. |
Table of Contents
Exhibit | ||||||
Number | Description | |||||
#10 | .26 | Amended and Restated Employment Agreement dated October 11, 2004, by and among Ferrellgas, Inc., Ferrell Companies, Inc. and Billy D. Prim. Incorporated by reference to Exhibit 10.25 to our Annual Report on Form 10-K filed October 13, 2004. | ||||
#10 | .27 | Arrangement dated February 6, 2004, between Timothy E. Scronce and Ferrellgas, Inc. Incorporated by reference to Exhibit 10.27 to our Annual Report on Form 10-K filed October 13, 2004. | ||||
#*10 | .28 | Separation Agreement and Release dated March 9, 2006 between Timothy E. Scronce and Ferrellgas, Inc. | ||||
10 | .29 | Asset Purchase Agreement dated as of June 22, 2005 by and among Ferrellgas, L.P., Ferrellgas, Inc. and Enterprise Products Operating L.P. Incorporated by reference to Exhibit 10.1 to our Current Report on Form 8-K filed on June 23, 2005. | ||||
*31 | .1 | Certification of Ferrellgas Partners, L.P. pursuant to Rule 13a-14(a) or Rule 15d-14(a) of the Exchange Act. | ||||
*31 | .2 | Certification of Ferrellgas Partners Finance Corp. pursuant to Rule 13a-14(a) or Rule 15d-14(a) of the Exchange Act. | ||||
*31 | .3 | Certification of Ferrellgas, L.P. pursuant to Rule 13a-14(a) or Rule 15d-14(a) of the Exchange Act. | ||||
*31 | .4 | Certification of Ferrellgas Finance Corp. pursuant to Rule 13a-14(a) or Rule 15d-14(a) of the Exchange Act. | ||||
*32 | .1 | Certification of Ferrellgas Partners, L.P. pursuant to 18 U.S.C. Section 1350. | ||||
*32 | .2 | Certification of Ferrellgas Partners Finance Corp. pursuant to 18 U.S.C. Section 1350. | ||||
*32 | .3 | Certification of Ferrellgas, L.P. pursuant to 18 U.S.C. Section 1350. | ||||
*32 | .4 | Certification of Ferrellgas Finance Corp. pursuant to 18 U.S.C. Section 1350. |
* | Filed herewith |
# | Management contracts or compensatory plans. |