FERRELLGAS PARTNERS L P - Quarter Report: 2007 January (Form 10-Q)
Table of Contents
UNITED STATES SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
þ | Quarterly Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934 |
For the quarterly period ended January 31, 2007
or
o | Transition Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934 |
For the transition period from to
Commission file numbers: 001-11331, 333-06693, 000-50182 and 000-50183
Ferrellgas Partners, L.P.
Ferrellgas Partners Finance Corp.
Ferrellgas, L.P.
Ferrellgas Finance Corp.
Ferrellgas Partners Finance Corp.
Ferrellgas, L.P.
Ferrellgas Finance Corp.
(Exact name of registrants as specified in their charters)
Delaware | 43-1698480 | |
Delaware | 43-1742520 | |
Delaware | 43-1698481 | |
Delaware | 14-1866671 | |
(States or other jurisdictions of | (I.R.S. Employer Identification Nos.) | |
incorporation or organization) | ||
7500 College Boulevard, Suite 1000, Overland Park, KS | 66210 | |
(Address of principal executive offices) | (Zip Code) |
(913) 661-1500
(Registrants telephone number, including area code)
(Registrants telephone number, including area code)
Indicate by check mark whether the registrants (1) have filed all reports required to be filed by
Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for
such shorter period that the registrants were required to file such reports), and (2) have been
subject to such filing requirements for the past 90 days.
Yes þ No o
Indicate by check mark whether the registrants are large accelerated filers, accelerated filers, or
non-accelerated filers. See definition of accelerated filer and large accelerated filer in Rule
12b-2 of the Exchange Act. (Check one):
Ferrellgas Partners, L.P. Large accelerated filer þ Accelerated filer o Non-accelerated filer o
Ferrellgas Partners Finance Corp., Ferrellgas, L.P. and Ferrellgas Finance Corp.
Large accelerated filer o Accelerated filer o Non-accelerated filer þ
Indicate by check mark whether the registrants are shell companies (as defined in Rule 12b-2 of the
Exchange Act).
Ferrellgas Partners, L.P. and Ferrellgas, L.P. | Yes o No þ | |
Ferrellgas Partners Finance Corp. and Ferrellgas Finance Corp. | Yes þ No o |
At February 28, 2007, the registrants had common units or shares of common stock outstanding as
follows:
Ferrellgas Partners, L.P.
|
62,950,274 | Common Units | ||||
Ferrellgas Partners Finance Corp.
|
1,000 | Common Stock | ||||
Ferrellgas, L.P.
|
n/a | n/a | ||||
Ferrellgas Finance Corp.
|
1,000 | Common Stock |
EACH OF FERRELLGAS PARTNERS FINANCE CORP. AND FERRELLGAS FINANCE CORP. MEET THE CONDITIONS SET
FORTH IN GENERAL INSTRUCTION (H)(1) (A) AND (B) OF FORM 10-Q AND ARE THEREFORE, WITH RESPECT TO
EACH SUCH REGISTRANT, FILING THIS FORM 10-Q WITH THE REDUCED DISCLOSURE FORMAT.
FERRELLGAS PARTNERS, L.P.
FERRELLGAS PARTNERS FINANCE CORP.
FERRELLGAS, L.P.
FERRELLGAS FINANCE CORP.
FERRELLGAS PARTNERS FINANCE CORP.
FERRELLGAS, L.P.
FERRELLGAS FINANCE CORP.
For the quarterly period ended January 31, 2007
FORM 10-Q QUARTERLY REPORT
FORM 10-Q QUARTERLY REPORT
Table of Contents
Table of Contents
PART I FINANCIAL INFORMATION
ITEM 1. FINANCIAL STATEMENTS (unaudited)
FERRELLGAS PARTNERS, L.P. AND SUBSIDIARIES
CONDENSED CONSOLIDATED BALANCE SHEETS
(in thousands, except unit data)
(unaudited)
(unaudited)
January 31, | July 31, | |||||||
2007 | 2006 | |||||||
ASSETS |
||||||||
Current assets: |
||||||||
Cash and cash equivalents |
$ | 22,916 | $ | 16,525 | ||||
Accounts and notes receivable, net |
136,285 | 116,369 | ||||||
Inventories |
140,473 | 154,613 | ||||||
Prepaid expenses and other current assets |
18,843 | 15,334 | ||||||
Total current assets |
318,517 | 302,841 | ||||||
Property, plant and equipment, net |
731,032 | 740,101 | ||||||
Goodwill |
249,316 | 246,050 | ||||||
Intangible assets, net |
256,892 | 248,546 | ||||||
Other assets, net |
19,124 | 11,962 | ||||||
Total assets |
$ | 1,574,881 | $ | 1,549,500 | ||||
LIABILITIES AND PARTNERS CAPITAL |
||||||||
Current liabilities: |
||||||||
Accounts payable |
$ | 106,568 | $ | 82,212 | ||||
Short-term borrowings |
55,771 | 52,647 | ||||||
Other current liabilities |
116,856 | 140,738 | ||||||
Total current liabilities |
279,195 | 275,597 | ||||||
Long-term debt |
989,100 | 983,545 | ||||||
Other liabilities |
20,365 | 19,178 | ||||||
Contingencies and commitments (Note I) |
| | ||||||
Minority interest |
5,655 | 5,435 | ||||||
Partners capital: |
||||||||
Common unitholders (62,950,274 and 60,885,784 units
outstanding at January 31, 2007 and July 31, 2006, respectively) |
341,041 | 321,194 | ||||||
General partner (635,861 and 615,008 units outstanding at
January 31, 2007 and July 31, 2006, respectively) |
(56,628 | ) | (56,829 | ) | ||||
Accumulated other comprehensive income (loss) |
(3,847 | ) | 1,380 | |||||
Total partners capital |
280,566 | 265,745 | ||||||
Total liabilities and partners capital |
$ | 1,574,881 | $ | 1,549,500 | ||||
See notes to condensed consolidated financial statements.
1
Table of Contents
FERRELLGAS PARTNERS, L.P. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF EARNINGS
(in thousands, except per unit data)
(unaudited)
(unaudited)
For the three months | For the six months | |||||||||||||||
ended January 31, | ended January 31, | |||||||||||||||
2007 | 2006 | 2007 | 2006 | |||||||||||||
Revenues: |
||||||||||||||||
Propane and other gas liquids sales |
$ | 581,997 | $ | 580,381 | $ | 926,916 | $ | 933,799 | ||||||||
Other |
80,776 | 72,187 | 112,270 | 104,367 | ||||||||||||
662,773 | 652,568 | 1,039,186 | 1,038,166 | |||||||||||||
Costs and expenses: |
||||||||||||||||
Cost of product sold propane and other gas liquids sales |
380,009 | 385,615 | 614,695 | 631,262 | ||||||||||||
Cost of product sold other |
55,301 | 46,114 | 69,921 | 58,469 | ||||||||||||
Operating expense |
99,844 | 97,085 | 189,855 | 186,809 | ||||||||||||
Depreciation and amortization expense |
22,035 | 21,623 | 43,691 | 42,726 | ||||||||||||
General and administrative expense |
9,963 | 11,299 | 21,048 | 22,467 | ||||||||||||
Equipment lease expense |
6,454 | 7,197 | 13,098 | 14,217 | ||||||||||||
Employee stock ownership plan compensation charge |
2,739 | 2,467 | 5,580 | 4,924 | ||||||||||||
Loss on disposal of assets and other |
3,492 | 1,041 | 6,495 | 2,637 | ||||||||||||
Operating income |
82,936 | 80,127 | 74,803 | 74,655 | ||||||||||||
Interest expense |
(22,329 | ) | (21,240 | ) | (44,709 | ) | (42,115 | ) | ||||||||
Interest income |
920 | 531 | 1,890 | 908 | ||||||||||||
Earnings before income taxes and minority interest |
61,527 | 59,418 | 31,984 | 33,448 | ||||||||||||
Income tax expense |
1,672 | 700 | 1,882 | 700 | ||||||||||||
Minority interest |
666 | 654 | 426 | 452 | ||||||||||||
Net earnings |
59,189 | 58,064 | 29,676 | 32,296 | ||||||||||||
Net earnings available to general partner unitholder |
6,257 | 6,605 | 297 | 323 | ||||||||||||
Net earnings available to common unitholders |
$ | 52,932 | $ | 51,459 | $ | 29,379 | $ | 31,973 | ||||||||
Basic and diluted net earnings available to common unitholders |
$ | 0.84 | $ | 0.85 | $ | 0.47 | $ | 0.53 |
See notes to condensed consolidated financial statements.
2
Table of Contents
FERRELLGAS PARTNERS, L.P. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENT OF PARTNERS CAPITAL
(in thousands)
(unaudited)
(unaudited)
Accumulated other | ||||||||||||||||||||||||||||||||
Number of units | comprehensive income (loss) | |||||||||||||||||||||||||||||||
General | General | Currency | Total | |||||||||||||||||||||||||||||
Common | partner | Common | partner | Risk | translation | Pension | partners | |||||||||||||||||||||||||
unitholders | unitholder | unitholders | unitholder | management | adjustments | liability | capital | |||||||||||||||||||||||||
July 31, 2006 |
60,885.8 | 615.0 | $ | 321,194 | $ | (56,829 | ) | $ | 2,126 | $ | 21 | $ | (767 | ) | $ | 265,745 | ||||||||||||||||
Contributions in connection with
ESOP and stock-based compensation charges |
| | 6,120 | 62 | | | | 6,182 | ||||||||||||||||||||||||
Common unit distributions |
| | (62,848 | ) | (634 | ) | | | | (63,482 | ) | |||||||||||||||||||||
Common units issued |
1,891.9 | 19.1 | 43,765 | 442 | | | | 44,207 | ||||||||||||||||||||||||
Common unit options exercised |
48.1 | 0.5 | 866 | 9 | | | | 875 | ||||||||||||||||||||||||
Common units issued in connection with acquisitions,
net of issuance costs |
124.5 | 1.3 | 2,565 | 25 | | | | 2,590 | ||||||||||||||||||||||||
Comprehensive income (loss): |
||||||||||||||||||||||||||||||||
Net earnings |
| | 29,379 | 297 | | | | 29,676 | ||||||||||||||||||||||||
Other comprehensive income (loss): |
||||||||||||||||||||||||||||||||
Net loss on risk management derivatives |
| | | | (2,993 | ) | | | ||||||||||||||||||||||||
Reclassification of derivatives to earnings |
| | | | (2,183 | ) | | | ||||||||||||||||||||||||
Foreign currency translation adjustments |
| | | | | (105 | ) | | ||||||||||||||||||||||||
Tax effect on foreign currency translation adjustments |
(11 | ) | ||||||||||||||||||||||||||||||
Pension liability adjustment |
65 | (5,227 | ) | |||||||||||||||||||||||||||||
Comprehensive income |
24,449 | |||||||||||||||||||||||||||||||
January 31, 2007 |
62,950.3 | 635.9 | $ | 341,041 | $ | (56,628 | ) | $ | (3,050 | ) | $ | (95 | ) | $ | (702 | ) | $ | 280,566 | ||||||||||||||
See notes to condensed consolidated financial statements.
3
Table of Contents
FERRELLGAS PARTNERS, L.P. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(in thousands)
(unaudited)
(unaudited)
For the six months | ||||||||
ended January 31, | ||||||||
2007 | 2006 | |||||||
Cash flows from operating activities: |
||||||||
Net earnings |
$ | 29,676 | $ | 32,296 | ||||
Reconciliation of net earnings to net cash provided by
operating activities: |
||||||||
Depreciation and amortization expense |
43,691 | 42,726 | ||||||
Employee stock ownership plan compensation charge |
5,580 | 4,924 | ||||||
Stock-based compensation charge |
666 | 1,235 | ||||||
Loss (gain) on disposal of assets |
2,464 | (1,031 | ) | |||||
Loss on transfer of accounts receivable related to the accounts
receivable securitization |
5,784 | 5,384 | ||||||
Minority interest |
426 | 452 | ||||||
Other |
1,268 | 1,149 | ||||||
Changes in operating assets and liabilities, net of effects
from business acquisitions: |
||||||||
Accounts and notes receivable, net of securitization |
(105,264 | ) | (106,616 | ) | ||||
Inventories |
14,396 | (41,840 | ) | |||||
Prepaid expenses and other current assets |
(5,203 | ) | (3,057 | ) | ||||
Accounts payable |
22,638 | 50,285 | ||||||
Other current liabilities |
(23,597 | ) | (8,121 | ) | ||||
Other liabilities |
1,166 | 494 | ||||||
Accounts receivable securitization: |
||||||||
Proceeds from new accounts receivable securitizations |
93,000 | 102,000 | ||||||
Proceeds from collections reinvested in revolving
period accounts receivable securitizations |
622,251 | 646,923 | ||||||
Remittances of amounts collected as servicer of
accounts receivable securitizations |
(632,251 | ) | (659,923 | ) | ||||
Net cash provided by operating activities |
76,691 | 67,280 | ||||||
Cash flows from investing activities: |
||||||||
Business acquisitions, net of cash acquired |
(30,910 | ) | (10,949 | ) | ||||
Capital expenditures |
(18,202 | ) | (12,545 | ) | ||||
Proceeds from sale of assets |
5,506 | 14,190 | ||||||
Other |
(2,641 | ) | (1,941 | ) | ||||
Net cash used in investing activities |
(46,247 | ) | (11,245 | ) | ||||
Cash flows from financing activities: |
||||||||
Distributions |
(63,482 | ) | (60,903 | ) | ||||
Issuance of common units, net of issuance costs of $226 |
44,319 | | ||||||
Proceeds from increase in long-term debt |
51,176 | 12,633 | ||||||
Reductions in long-term debt |
(59,592 | ) | (1,508 | ) | ||||
Net additions to short-term borrowings |
3,124 | 2,367 | ||||||
Cash paid for financing costs |
(59 | ) | (58 | ) | ||||
Minority interest activity |
(768 | ) | (741 | ) | ||||
Proceeds from exercise of common unit options |
875 | 1,853 | ||||||
Cash contributions from general partner |
470 | 16 | ||||||
Net cash used in financing activities |
(23,937 | ) | (46,341 | ) | ||||
Effect of exchange rate changes on cash |
(116 | ) | 13 | |||||
Increase in cash and cash equivalents |
6,391 | 9,707 | ||||||
Cash and cash equivalents beginning of year |
16,525 | 20,505 | ||||||
Cash and cash equivalents end of period |
$ | 22,916 | $ | 30,212 | ||||
See notes to condensed consolidated financial statements.
4
Table of Contents
FERRELLGAS PARTNERS, L.P. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
January 31, 2007
(Dollars in thousands, except per unit data, unless otherwise designated)
(unaudited)
(Dollars in thousands, except per unit data, unless otherwise designated)
(unaudited)
A. | Partnership organization and formation | |
Ferrellgas Partners, L.P. (Ferrellgas Partners) is a publicly traded limited partnership, owning an approximate 99% limited partner interest in Ferrellgas, L.P. (the operating partnership). Ferrellgas Partners and the operating partnership are collectively referred to as Ferrellgas. Ferrellgas, Inc. (the general partner), a wholly-owned subsidiary of Ferrell Companies, Inc. (Ferrell Companies), has retained a 1% general partner interest in Ferrellgas Partners and also holds an approximate 1% general partner interest in the operating partnership, representing an effective 2% general partner interest in Ferrellgas on a combined basis. As general partner, it performs all management functions required by Ferrellgas. Ferrell Companies beneficially owns 20.3 million of Ferrellgas Partners outstanding common units. | ||
Ferrellgas Partners is a holding entity that conducts no operations and has two subsidiaries, Ferrellgas Partners Finance Corp. and the operating partnership. Ferrellgas Partners owns a 100% equity interest in Ferrellgas Partners Finance Corp., whose only purpose is to act as the co-issuer and co-obligor of any debt issued by Ferrellgas Partners. The operating partnership is the only operating subsidiary of Ferrellgas Partners. | ||
The condensed consolidated financial statements of Ferrellgas reflect all adjustments that are, in the opinion of management, necessary for a fair presentation of the interim periods presented. All adjustments to the condensed consolidated financial statements were of a normal, recurring nature. The information included in this Quarterly Report on Form 10-Q should be read in conjunction with (i) the section entitled Managements Discussion and Analysis of Financial Condition and Results of Operations, and (ii) the consolidated financial statements and accompanying notes, each as set forth in Ferrellgas Annual Report on Form 10-K for fiscal 2006. | ||
B. | Summary of significant accounting policies | |
(1) Nature of operations: | ||
The operating partnership is engaged primarily in the distribution of propane and related equipment and supplies in the United States. The propane distribution market is seasonal because propane is used primarily for heating in residential and commercial buildings. Therefore, the results of operations for the six months ended January 31, 2007 and 2006 are not necessarily indicative of the results to be expected for a full fiscal year. The operating partnership serves more than one million residential, industrial/commercial, portable tank exchange, agricultural and other customers in all 50 states, the District of Columbia and Puerto Rico. | ||
(2) Accounting estimates: | ||
The preparation of financial statements in conformity with accounting principles generally accepted in the United States of America (GAAP) requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosures of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reported period. Actual results could differ from these estimates. Significant estimates impacting the condensed consolidated financial statements include accruals that have been established for contingent liabilities, pending claims and legal actions arising in the normal course of business, useful lives of property, plant and equipment assets, residual values of tanks, capitalization of customer tank installation costs, amortization methods of intangible assets, and valuation methods used to value sales returns and allowances, allowance for doubtful accounts, derivative commodity contracts and stock and unit-based compensation calculations. |
5
Table of Contents
(3) Supplemental cash flow information:
For the six months ended | ||||||||
January 31, | ||||||||
2007 | 2006 | |||||||
CASH PAID FOR: |
||||||||
Interest |
$ | 45,024 | $ | 40,975 | ||||
Income taxes |
$ | 1,765 | $ | 75 | ||||
NON-CASH INVESTING ACTIVITIES: |
||||||||
Issuance of common units in connection
with acquisitions |
$ | 2,751 | $ | 5,222 | ||||
Assumption of liabilities in
connection with acquisitions |
$ | 2,331 | $ | 2,122 | ||||
Property, plant and equipment additions |
$ | 1,718 | $ | 1,114 |
(4) New accounting standards:
Statement of Financial Accounting Standards (SFAS) No. 157, Fair Value Measurements defines
fair value, establishes a framework for measuring fair value and expands disclosures about fair
value measurements. This statement is effective for fiscal years beginning after November 15,
2007. Ferrellgas is currently evaluating the potential impact of this statement.
SFAS No. 158, Employers Accounting for Defined Benefit Pension and Other Postretirement
Plans, requires employers to recognize the overfunded or underfunded status of a defined
benefit postretirement plan as either an asset or liability in the statement of financial
position and to recognize changes in that funded status through other comprehensive income. This
statement also requires companies to measure plan assets and benefit obligations as of the date
of the companys fiscal year-end. The recognition provisions of this statement are effective as
of the end of fiscal years ending after December 15, 2006, while the measurement date provisions
are effective as of the end of fiscal years ending after December 15, 2008. Ferrellgas is
currently evaluating SFAS No. 158 and does not believe the adoption of either provision of this
statement will have a significant impact on its financial position, results of operations and
cash flows.
SFAS No. 159, The Fair Value Option for Financial Assets and Financial Liabilities, provides
entities the irrevocable option to elect to carry most financial assets and liabilities at fair
value with changes in fair value recorded in earnings. This statement is effective for fiscal
years beginning after November 15, 2007. Ferrellgas is currently evaluating the potential impact
of this statement.
Staff Accounting Bulletin No. 108, Considering the Effects of Prior Year Misstatements when
Quantifying Misstatements in Current Year Financial Statements (SAB 108), provides guidance
on the quantification of prior year misstatements. SAB 108 requires that registrants use both
the income statement (roll-over) approach and the balance sheet (iron curtain) approach when
evaluating the materiality of a misstatement and contains guidance for correcting the errors
under this dual approach. SAB 108 is effective for fiscal years ending after November 15, 2006,
with earlier application encouraged. Ferrellgas is currently evaluating the potential impact of
this statement.
(5) Reclassifications:
Ferrellgas reclassified $45.8 million of customer deposits and advances from accounts payable to
other current liabilities in its July 31, 2006 condensed consolidated balance sheet to conform
this amount to the current period presentation. Certain other reclassifications have been made
to the prior year condensed consolidated financial statements to conform them to the current
year presentation.
6
Table of Contents
C. | Unit and stock-based compensation | |
Ferrellgas recognizes the non-cash compensation charges resulting from all share-based payment transactions in the condensed consolidated statements of earnings as follows: |
For the three months | For the six months | |||||||||||||||
ended January 31, | ended January 31, | |||||||||||||||
2007 | 2006 | 2007 | 2006 | |||||||||||||
Operating expense |
$ | 74 | $ | 126 | $ | 147 | $ | 252 | ||||||||
General and administrative expense |
259 | 562 | 519 | 983 | ||||||||||||
$ | 333 | $ | 688 | $ | 666 | $ | 1,235 | |||||||||
Decrease to basic and diluted earnings per share |
$ | 0.01 | $ | 0.01 | $ | 0.01 | $ | 0.02 |
Ferrellgas Partners Unit Option Plan (UOP) | ||
There have been no awards granted pursuant to the UOP since fiscal 2001. During the three and six months ended January 31, 2007, no compensation charge relating to the UOP was recognized as all options currently outstanding are fully vested. During the three and six months ended January 31, 2006, the portion of the total non-cash compensation charge relating to the UOP was $0.1 million and $0.2 million, respectively. A summary of option activity under the UOP as of January 31, 2007 is presented below: |
Weighted- | ||||||||||||||||
average | ||||||||||||||||
Weighted | remaining | |||||||||||||||
average | contractual | Aggregate | ||||||||||||||
Number of | exercise | term | intrinsic value | |||||||||||||
Units | price | (in years) | (in thousands) | |||||||||||||
Outstanding, August 1, 2006 |
148,200 | $ | 18.43 | |||||||||||||
Exercised |
(48,100 | ) | 18.00 | |||||||||||||
Forfeited |
(4,400 | ) | 20.71 | |||||||||||||
Outstanding, January 31, 2007 |
95,700 | 18.54 | 2.91 | $ | 294 | |||||||||||
Options exercisable, January
31, 2007 |
95,700 | 18.54 | 2.91 | $ | 294 |
Ferrell Companies, Inc. Incentive Compensation Plan (ICP) | ||
The ICP is not a Ferrellgas stock-compensation plan. However, in accordance with Ferrellgas partnership agreements, all employee-related costs incurred by Ferrell Companies are allocated to Ferrellgas. As a result, Ferrellgas incurs a non-cash compensation charge from Ferrell Companies as they account for their plan in accordance with SFAS 123(R). During the three months ended January 31, 2007 and 2006, the portion of the total non-cash compensation charge relating to the ICP was $0.3 million and $0.6 million, respectively. During the six months ended January 31, 2007 and 2006, the portion of the total non-cash compensation charge relating to the ICP was $0.7 million and $1.0 million, respectively. |
7
Table of Contents
D. | Business combinations | |
Business combinations are accounted for under the purchase method and the assets acquired and liabilities assumed are recorded at their estimated fair market values as of the acquisition dates. The results of operations are included in the condensed consolidated statements of earnings from the date of acquisition. The pro forma effect of these transactions was not material to Ferrellgas results of operations. | ||
During the six months ended January 31, 2007, Ferrellgas acquired propane distribution assets with an aggregate value of $35.3 million in eight transactions. | ||
These acquisitions were funded by $30.9 million in cash payments, the issuances of $2.4 million of liabilities and other costs and considerations, and $2.0 million of common units, net of issuance costs. | ||
The aggregate fair values of these eight transactions were allocated as follows: |
Customer tanks, buildings and land |
$ | 11,314 | ||
Non-compete agreements |
2,041 | |||
Customer lists |
17,751 | |||
Goodwill |
3,487 | |||
Working capital |
712 | |||
$ | 35,305 | |||
During the three months ended January 31, 2007, Ferrellgas issued $0.6 million of common units to satisfy liabilities related to prior year acquisitions. | ||
The estimated fair values and useful lives of assets acquired are based on a preliminary internal valuation and are subject to final valuation adjustments. Ferrellgas intends to continue its analysis of the net assets of these transactions to determine the final allocation of the total purchase price to the various assets and liabilities acquired. | ||
E. | Accounts receivable securitization | |
The operating partnership transfers certain of its trade accounts receivable to Ferrellgas Receivables, LLC (Ferrellgas Receivables), a wholly-owned unconsolidated, special purpose entity, and retains an interest in a portion of these transferred receivables. As these transferred receivables are subsequently collected and the funding from the accounts receivable securitization facility is reduced, the operating partnerships retained interest in these receivables is reduced. The accounts receivable securitization facility consisted of the following: |
January 31, | July 31, | |||||||
2007 | 2006 | |||||||
Retained interest |
$ | 35,754 | $ | 16,373 | ||||
Accounts receivable transferred |
$ | 191,250 | $ | 87,500 |
The retained interest was classified as accounts and notes receivable on the condensed consolidated balance sheets. The operating partnership had the ability to transfer, at its option, an additional $8.7 million of its trade accounts receivable at January 31, 2007. |
8
Table of Contents
Other accounts receivable securitization disclosures consist of the following items: |
For the three months | For the six months | |||||||||||||||
ended January 31, | ended January 31, | |||||||||||||||
2007 | 2006 | 2007 | 2006 | |||||||||||||
Net non-cash activity |
$ | 965 | $ | 950 | $ | 1,582 | $ | 1,430 | ||||||||
Bad debt expense |
$ | 61 | $ | 185 | $ | 202 | $ | 266 |
The net non-cash activity reported in the condensed consolidated statements of earnings approximates the financing cost of issuing commercial paper backed by these accounts receivable plus an allowance for doubtful accounts associated with the outstanding receivables transferred to Ferrellgas Receivables. The weighted average discount rate used to value the retained interest in the transferred receivables was 5.3% and 6.0% as of January 31, 2007 and July 31, 2006, respectively. | ||
F. | Supplemental financial statement information | |
Inventories consist of: |
January 31, | July 31, | |||||||
2007 | 2006 | |||||||
Propane gas and related products |
$ | 119,139 | $ | 130,644 | ||||
Appliances, parts and supplies |
21,334 | 23,969 | ||||||
$ | 140,473 | $ | 154,613 | |||||
In addition to inventories on hand, Ferrellgas enters into contracts primarily to buy propane for supply procurement purposes. Most of these contracts have terms of less than one year and call for payment based on market prices at the date of delivery. All fixed price contracts have terms of fewer than 24 months. As of January 31, 2007, Ferrellgas had committed, for supply procurement purposes, to take net delivery of approximately 4.8 million gallons of propane at fixed prices. | ||
Loss on disposal of assets and other consist of: |
For the three months | For the six months | |||||||||||||||
ended January 31, | ended January 31, | |||||||||||||||
2007 | 2006 | 2007 | 2006 | |||||||||||||
Loss (gain) on disposal of assets |
$ | 810 | $ | (1,444 | ) | $ | 2,464 | $ | (1,031 | ) | ||||||
Loss on transfer of accounts
receivable related to the accounts
receivable securitization |
3,770 | 3,556 | 5,784 | 5,384 | ||||||||||||
Service income related to the accounts
receivable securitization |
(1,088 | ) | (1,071 | ) | (1,753 | ) | (1,716 | ) | ||||||||
$ | 3,492 | $ | 1,041 | $ | 6,495 | $ | 2,637 | |||||||||
Shipping and handling expenses are classified in the following condensed consolidated statements of earnings line items: |
For the three months | For the six months | |||||||||||||||
ended January 31, | Ended January 31, | |||||||||||||||
2007 | 2006 | 2007 | 2006 | |||||||||||||
Operating expense |
$ | 46,153 | $ | 45,324 | $ | 77,395 | $ | 78,997 | ||||||||
Depreciation and amortization expense |
1,336 | 1,467 | 2,725 | 2,959 | ||||||||||||
Equipment lease expense |
5,748 | 6,431 | 11,659 | 12,724 | ||||||||||||
$ | 53,237 | $ | 53,222 | $ | 91,779 | $ | 94,680 | |||||||||
9
Table of Contents
Other current liabilities consist of: |
January 31, | July 31, | |||||||
2007 | 2006 | |||||||
Accrued interest |
$ | 23,301 | $ | 24,800 | ||||
Accrued payroll |
16,831 | 18,724 | ||||||
Current portion of long-term debt |
3,314 | 14,758 | ||||||
Customer deposits and advances |
31,678 | 45,837 | ||||||
Other |
41,732 | 36,619 | ||||||
$ | 116,856 | $ | 140,738 | |||||
G. | Long-term debt | |
Long-term debt consists of: |
January 31, | July 31, | |||||||
2007 | 2006 | |||||||
Senior notes |
||||||||
Fixed rate, Series C-E, ranging from 7.12% to 7.42% due 2008-2013 |
$ | 204,000 | $ | 241,000 | ||||
Fixed rate, 8.75%, due 2012, net of unamortized premium |
270,039 | 270,229 | ||||||
Fixed rate, Series B-C, ranging from 8.78% to 8.87%, due 2007-2009 |
163,000 | 184,000 | ||||||
Fixed rate, 6.75% due 2014, net of unamortized discount |
249,347 | 249,300 | ||||||
Credit agreement, variable interest rates, expiring 2010 |
96,629 | 45,453 | ||||||
Notes payable, due 2007 to 2016, net of unamortized discount |
9,330 | 8,238 | ||||||
Capital lease obligations |
69 | 83 | ||||||
992,414 | 998,303 | |||||||
Less: current portion, included in other current liabilities on
the condensed consolidated balance sheets |
3,314 | 14,758 | ||||||
$ | 989,100 | $ | 983,545 | |||||
On August 1, 2006, Ferrellgas made scheduled principal payments of $37.0 million of the 7.08% Series B senior notes and $21.0 million of the 8.68% Series A senior notes using proceeds from borrowings on the unsecured bank credit facility. On August 29, 2006, Ferrellgas used $46.1 million of proceeds from the issuance of common units, including unit option exercises, and general partner contributions to retire a portion of the $58.0 million borrowed under the unsecured bank credit facility. | ||
On August 18, 2006, the operating partnership executed a Commitment Increase Agreement to its Fifth Amended and Restated Credit Agreement dated April 22, 2005, increasing the borrowing capacity available under the unsecured bank credit facility from $365.0 million to $375.0 million. As of January 31, 2007, Ferrellgas had total borrowings outstanding under the unsecured bank credit facility of $152.4 million. Ferrellgas classified $55.8 million of this amount as short term borrowings since it was used to fund working capital needs that management intends to pay down within the next 12 months. These borrowings have a weighted average interest rate of 7.55%. As of July 31, 2006, Ferrellgas had total borrowings outstanding under the unsecured bank credit facility of $98.1 million. Ferrellgas classified $52.6 million of this amount as short term borrowings since it was used to fund working capital needs that management had intended to pay down within the following 12 months. These borrowings had a weighted average interest rate of 7.67%. | ||
H. | Partners capital | |
On August 29, 2006, Ferrellgas received proceeds of $44.1 million, net of issuance costs, from the |
10
Table of Contents
issuance of 1.9 million common units to Ferrell Companies pursuant to Ferrellgas Direct Investment Plan. Ferrellgas used the net proceeds to reduce borrowings outstanding under the unsecured bank credit facility. | ||
I. | Contingencies | |
Ferrellgas operations are subject to all operating hazards and risks normally incidental to handling, storing, transporting and otherwise providing for use by consumers of combustible liquids such as propane. As a result, at any given time, Ferrellgas is threatened with or named as a defendant in various lawsuits arising in the ordinary course of business. Currently, Ferrellgas is not a party to any legal proceedings other than various claims and lawsuits arising in the ordinary course of business. It is not possible to determine the ultimate disposition of these matters; however, management is of the opinion that there are no known claims or contingent claims that are reasonably expected to have a material adverse effect on the condensed consolidated financial condition, results of operations and cash flows of Ferrellgas. | ||
J. | Earnings per common unit | |
Below is a calculation of the basic and diluted earnings per common unit in the condensed consolidated statements of earnings for the periods indicated. In accordance with EITF 03-6, Participating Securities and the Two-Class Method under FASB Statement No. 128, Earnings per Share (EITF 03-6), Ferrellgas calculates net earnings per limited partner unit for each period presented according to distributions declared and participation rights in undistributed earnings, as if all of the earnings for the period had been distributed. In periods with undistributed earnings above certain levels, the calculation according to the two-class method results in an increased allocation of undistributed earnings to the general partner and a dilution of the earnings to the limited partners. Due to the seasonality of the propane business, the dilution effect of EITF 03-6 on net earnings per limited partner unit will typically impact the three months ending January 31. The dilutive effect of EITF 03-6 on basic net earnings per common unit was $0.09 and $0.10 for the three months ended January 31, 2007 and 2006, respectively. EITF 03-6 did not result in a dilutive effect for the six months ended January 31, 2007 and 2006. | ||
In periods with year-to-date net losses the allocation of the net losses to the limited partners and the general partner will be determined based on the same allocation basis specified in the Ferrellgas Partners partnership agreement that would apply to periods in which there were no undistributed earnings. Ferrellgas typically incurs net losses in the three month period ended October 31. |
For the three months | For the six months | |||||||||||||||
ended January 31, | ended January 31, | |||||||||||||||
2007 | 2006 | 2007 | 2006 | |||||||||||||
Net earnings
available to common
unitholders |
$ | 52,932 | $ | 51,459 | $ | 29,379 | $ | 31,973 | ||||||||
(in thousands) |
||||||||||||||||
Weighted average
common units
outstanding |
62,884.2 | 60,397.4 | 62,561.4 | 60,279.7 | ||||||||||||
Dilutive securities |
15.7 | 25.6 | 18.1 | 30.9 | ||||||||||||
Weighted average
common units
outstanding plus
dilutive securities |
62,899.9 | 60,423.0 | 62,579.5 | 60,310.6 | ||||||||||||
Basic and
diluted loss per
common unit
available to common
unitholders |
$ | 0.84 | $ | 0.85 | $ | 0.47 | $ | 0.53 |
11
Table of Contents
K. | Distributions | |
On December 15, 2006 and September 14, 2006, Ferrellgas Partners paid cash distributions of $0.50 per common unit for each of the three months ended October 31 and July 31, 2006, respectively. On February 27, 2007, Ferrellgas Partners declared a cash distribution of $0.50 per common unit for the three months ended January 31, 2007, which is expected to be paid on March 16, 2007. | ||
L. | Transactions with related parties | |
Reimbursable costs | ||
Ferrellgas has no employees and is managed and controlled by its general partner. Pursuant to Ferrellgas partnership agreements, the general partner is entitled to reimbursement for all direct and indirect expenses incurred or payments it makes on behalf of Ferrellgas, and all other necessary or appropriate expenses allocable to Ferrellgas or otherwise reasonably incurred by its general partner in connection with operating Ferrellgas business. These costs primarily include compensation and benefits paid to employees of the general partner who perform services on Ferrellgas behalf and are reported in the condensed consolidated statements of earnings as follows: |
For the three months | For the six months | |||||||||||||||
ended January 31, | ended January 31, | |||||||||||||||
2007 | 2006 | 2007 | 2006 | |||||||||||||
Operating expense |
$ | 54,186 | $ | 54,144 | $ | 103,511 | $ | 104,792 | ||||||||
General and administrative expense |
5,586 | 4,990 | 11,297 | 9,658 |
Partnership distributions | ||
Ferrellgas Partners has paid the following distributions to related parties: |
For the three months | For the six months | |||||||||||||||
ended January 31, | ended January 31, | |||||||||||||||
2007 | 2006 | 2007 | 2006 | |||||||||||||
Ferrell Companies |
$ | 10,040 | $ | 9,094 | $ | 20,081 | $ | 18,189 | ||||||||
FCI Trading Corp. (1) |
98 | 98 | 196 | 196 | ||||||||||||
Ferrell Propane, Inc. (2) |
26 | 26 | 51 | 51 | ||||||||||||
James E. Ferrell (3) |
2,146 | 2,116 | 4,292 | 4,202 | ||||||||||||
General partner |
318 | 305 | 635 | 606 |
(1) | FCI Trading Corp. (FCI Trading) is an affiliate of the general partner. | |
(2) | Ferrell Propane, Inc. (Ferrell Propane) is controlled by the general partner. | |
(3) | James E. Ferrell (Mr. Ferrell) is the Chairman and Chief Executive Officer of the general partner. |
On February 27, 2007, Ferrellgas Partners declared distributions to Ferrell Companies, FCI Trading, Ferrell Propane, Mr. Ferrell and the general partner of $10.0 million, $0.1 million, $26 thousand, $2.1 million and $0.3 million, respectively. | ||
Operations | ||
Ferrell International Limited (Ferrell International) is beneficially owned by Mr. Ferrell and thus is an affiliate. During the prior year period, Ferrellgas provided limited accounting services for Ferrell International and recognized $20 thousand of receipts from providing accounting services for Ferrell International. | ||
During September 2006, Ferrellgas authorized the payment of $0.3 million to the benefit of Mr. Andrew J. Filipowski pursuant to the indemnification provisions of Blue Rhino Corporations former |
12
Table of Contents
bylaws and the Agreement and Plan of Merger with Blue Rhino Corporation. Mr. Filipowski is the brother-in-law of Mr. Billy D. Prim, who is a member of the general partners Board of Directors. |
13
Table of Contents
FERRELLGAS PARTNERS FINANCE CORP.
(A wholly-owned subsidiary of Ferrellgas Partners, L.P.)
CONDENSED BALANCE SHEETS
(in dollars)
(unaudited)
(unaudited)
January 31, | July 31, | |||||||
2007 | 2006 | |||||||
ASSETS |
||||||||
Cash |
$ | 1,000 | $ | 1,000 | ||||
Total assets |
$ | 1,000 | $ | 1,000 | ||||
STOCKHOLDERS EQUITY |
||||||||
Common stock, $1.00 par value; 2,000 shares
authorized; 1,000 shares issued and outstanding |
$ | 1,000 | $ | 1,000 | ||||
Additional paid in capital |
3,758 | 3,713 | ||||||
Accumulated deficit |
(3,758 | ) | (3,713 | ) | ||||
Total stockholders equity |
$ | 1,000 | $ | 1,000 | ||||
CONDENSED STATEMENTS OF EARNINGS
(in dollars)
(unaudited)
(unaudited)
For the three months ended | For the six months ended | |||||||||||||||
January 31, | January 31, | |||||||||||||||
2007 | 2006 | 2007 | 2006 | |||||||||||||
General and administrative expense |
$ | | $ | 105 | $ | 45 | $ | 105 | ||||||||
Net loss |
$ | | $ | (105 | ) | $ | (45 | ) | $ | (105 | ) | |||||
See note
to condensed financial statements.
14
Table of Contents
FERRELLGAS PARTNERS FINANCE CORP.
(A wholly-owned subsidiary of Ferrellgas Partners, L.P.)
(A wholly-owned subsidiary of Ferrellgas Partners, L.P.)
CONDENSED STATEMENTS OF CASH FLOWS
(in dollars)
(unaudited)
(unaudited)
For the six months ended | ||||||||
January 31, | ||||||||
2007 | 2006 | |||||||
Cash flows from operating activities: |
||||||||
Net loss |
$ | (45 | ) | $ | (105 | ) | ||
Cash used in operating activities |
(45 | ) | (105 | ) | ||||
Cash flows from financing activities: |
||||||||
Capital contribution |
45 | 105 | ||||||
Cash provided by financing activities |
45 | 105 | ||||||
Change in cash |
| | ||||||
Cash beginning of period |
1,000 | 1,000 | ||||||
Cash end of period |
$ | 1,000 | $ | 1,000 | ||||
See note to condensed financial statements.
NOTE TO CONDENSED FINANCIAL STATEMENTS
JANUARY 31, 2007
(unaudited)
(unaudited)
A. | Organization | |
Ferrellgas Partners Finance Corp. (the Finance Corp.), a Delaware corporation, was formed on March 28, 1996, and is a wholly-owned subsidiary of Ferrellgas Partners, L.P (the Partnership). | ||
The condensed financial statements reflect all adjustments that are, in the opinion of management, necessary for a fair statement of the interim periods presented. All adjustments to the condensed financial statements were of a normal, recurring nature. | ||
The Finance Corp. has nominal assets, does not conduct any operations, has no employees and serves as co-obligor for debt securities of the Partnership. |
15
Table of Contents
FERRELLGAS, L.P. AND SUBSIDIARIES
CONDENSED CONSOLIDATED BALANCE SHEETS
(in thousands)
(unaudited)
(unaudited)
January 31, | July 31, | |||||||
2007 | 2006 | |||||||
ASSETS |
||||||||
Current assets: |
||||||||
Cash and cash equivalents |
$ | 22,271 | $ | 14,875 | ||||
Accounts and notes receivable, net |
136,285 | 116,369 | ||||||
Inventories |
140,473 | 154,613 | ||||||
Prepaid expenses and other current assets |
18,174 | 14,664 | ||||||
Total current assets |
317,203 | 300,521 | ||||||
Property, plant and equipment, net |
731,032 | 740,101 | ||||||
Goodwill |
249,316 | 246,050 | ||||||
Intangible assets, net |
256,892 | 248,546 | ||||||
Other assets, net |
16,306 | 8,833 | ||||||
Total assets |
$ | 1,570,749 | $ | 1,544,051 | ||||
LIABILITIES AND PARTNERS CAPITAL |
||||||||
Current liabilities: |
||||||||
Accounts payable |
$ | 106,568 | $ | 82,212 | ||||
Short-term borrowings |
55,771 | 52,647 | ||||||
Other current liabilities |
113,346 | 136,788 | ||||||
Total current liabilities |
275,685 | 271,647 | ||||||
Long-term debt |
719,061 | 713,316 | ||||||
Other liabilities |
20,315 | 19,178 | ||||||
Contingencies and commitments (Note I) |
| | ||||||
Partners capital |
||||||||
Limited partner |
553,880 | 533,095 | ||||||
General partner |
5,655 | 5,435 | ||||||
Accumulated other comprehensive income (loss) |
(3,847 | ) | 1,380 | |||||
Total partners capital |
555,688 | 539,910 | ||||||
Total liabilities and partners capital |
$ | 1,570,749 | $ | 1,544,051 | ||||
See notes to condensed consolidated financial statements.
16
Table of Contents
FERRELLGAS, L.P. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF EARNINGS
(in thousands)
(unaudited)
(unaudited)
For the three months ended | For the six months ended | |||||||||||||||
January 31, | January 31, | |||||||||||||||
2007 | 2006 | 2007 | 2006 | |||||||||||||
Revenues: |
||||||||||||||||
Propane and other gas liquids sales |
$ | 581,997 | $ | 580,381 | $ | 926,916 | $ | 933,799 | ||||||||
Other |
80,776 | 72,187 | 112,270 | 104,367 | ||||||||||||
662,773 | 652,568 | 1,039,186 | 1,038,166 | |||||||||||||
Costs and expenses: |
||||||||||||||||
Cost of product sold propane and other gas liquids sales |
380,009 | 385,615 | 614,695 | 631,262 | ||||||||||||
Cost of product sold other |
55,301 | 46,114 | 69,921 | 58,469 | ||||||||||||
Operating expense |
99,782 | 97,025 | 189,730 | 186,684 | ||||||||||||
Depreciation and amortization expense |
22,035 | 21,623 | 43,691 | 42,726 | ||||||||||||
General and administrative expense |
9,963 | 11,299 | 21,048 | 22,467 | ||||||||||||
Equipment lease expense |
6,454 | 7,197 | 13,098 | 14,217 | ||||||||||||
Employee stock ownership plan compensation charge |
2,739 | 2,467 | 5,580 | 4,924 | ||||||||||||
Loss on disposal of assets and other |
3,492 | 1,041 | 6,495 | 2,637 | ||||||||||||
Operating income |
82,998 | 80,187 | 74,928 | 74,780 | ||||||||||||
Interest expense |
(16,403 | ) | (15,316 | ) | (32,809 | ) | (30,268 | ) | ||||||||
Interest income |
920 | 531 | 1,890 | 908 | ||||||||||||
Earnings before income taxes |
67,515 | 65,402 | 44,009 | 45,420 | ||||||||||||
Income tax expense |
1,672 | 700 | 1,882 | 700 | ||||||||||||
Net earnings |
$ | 65,843 | $ | 64,702 | $ | 42,127 | $ | 44,720 | ||||||||
See notes to condensed consolidated financial statements.
17
Table of Contents
FERRELLGAS, L.P. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENT OF PARTNERS CAPITAL
(in thousands)
(unaudited)
(unaudited)
Accumulated other | ||||||||||||||||||||||||
comprehensive income (loss) | ||||||||||||||||||||||||
Currency | Total | |||||||||||||||||||||||
Limited | General | Risk | translation | Pension | partners | |||||||||||||||||||
partner | partner | management | adjustments | liability | capital | |||||||||||||||||||
July 31, 2006 |
$ | 533,095 | $ | 5,435 | $ | 2,126 | $ | 21 | $ | (767 | ) | $ | 539,910 | |||||||||||
Contributions in connection with
ESOP and stock-based compensation charges |
6,182 | 64 | | | | 6,246 | ||||||||||||||||||
Quarterly distribution |
(75,207 | ) | (768 | ) | | | | (75,975 | ) | |||||||||||||||
Cash contributed by Ferrellgas Partners and the general
partner |
46,100 | 470 | | | | 46,570 | ||||||||||||||||||
Net assets contributed by Ferrellgas Partners and cash
contributed by the general partner in connection with
acquisitions |
2,009 | 28 | | | | 2,037 | ||||||||||||||||||
Comprehensive income (loss): |
||||||||||||||||||||||||
Net earnings |
41,701 | 426 | | | | 42,127 | ||||||||||||||||||
Other comprehensive income (loss): |
||||||||||||||||||||||||
Net loss on risk management derivatives |
| | (2,993 | ) | | | ||||||||||||||||||
Reclassification of derivatives to earnings |
| | (2,183 | ) | | | ||||||||||||||||||
Foreign currency translation adjustments |
| | | (105 | ) | | ||||||||||||||||||
Tax effect on foreign currency
translation adjustments |
| | | (11 | ) | | ||||||||||||||||||
Pension liability adjustment |
| | | | 65 | (5,227 | ) | |||||||||||||||||
Comprehensive income |
36,900 | |||||||||||||||||||||||
January 31, 2007 |
$ | 553,880 | $ | 5,655 | $ | (3,050 | ) | $ | (95 | ) | $ | (702 | ) | $ | 555,688 | |||||||||
See notes to condensed consolidated financial statements.
18
Table of Contents
FERRELLGAS, L.P. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(in thousands)
(unaudited)
(unaudited)
For the six months | ||||||||
ended January 31, | ||||||||
2007 | 2006 | |||||||
Cash flows from operating activities: |
||||||||
Net earnings |
$ | 42,127 | $ | 44,720 | ||||
Reconciliation of net earnings to net cash provided by
operating activities: |
||||||||
Depreciation and amortization expense |
43,691 | 42,726 | ||||||
Employee stock ownership plan compensation charge |
5,580 | 4,924 | ||||||
Stock-based compensation charge |
666 | 1,235 | ||||||
Loss (gain) on disposal of assets |
2,464 | (1,031 | ) | |||||
Loss on transfer of accounts receivable related to the accounts
receivable securitization |
5,784 | 5,384 | ||||||
Other |
1,142 | 1,383 | ||||||
Changes in operating assets and liabilities, net of effects
from business acquisitions: |
||||||||
Accounts and notes receivable, net of securitization |
(105,264 | ) | (106,616 | ) | ||||
Inventories |
14,396 | (41,840 | ) | |||||
Prepaid expenses and other current assets |
(5,203 | ) | (3,409 | ) | ||||
Accounts payable |
22,638 | 50,285 | ||||||
Other current liabilities |
(23,690 | ) | (8,164 | ) | ||||
Other liabilities |
1,166 | 494 | ||||||
Accounts receivable securitization: |
||||||||
Proceeds from new accounts receivable securitizations |
93,000 | 102,000 | ||||||
Proceeds from collections reinvested in revolving
period accounts receivable securitizations |
622,251 | 646,923 | ||||||
Remittances of amounts collected as servicer of
accounts receivable securitizations |
(632,251 | ) | (659,923 | ) | ||||
Net cash provided by operating activities |
88,497 | 79,091 | ||||||
Cash flows from investing activities: |
||||||||
Business acquisitions, net of cash acquired |
(30,937 | ) | (10,949 | ) | ||||
Capital expenditures |
(18,202 | ) | (12,545 | ) | ||||
Proceeds from asset sales |
5,506 | 14,190 | ||||||
Other |
(2,640 | ) | (1,958 | ) | ||||
Net cash used in investing activities |
(46,273 | ) | (11,262 | ) | ||||
Cash flows from financing activities: |
||||||||
Distributions |
(75,975 | ) | (73,360 | ) | ||||
Cash contributions from partners |
46,570 | 1,554 | ||||||
Proceeds from increase in long-term debt |
51,176 | 12,633 | ||||||
Reductions in long-term debt |
(59,592 | ) | (1,508 | ) | ||||
Net additions to short-term borrowings |
3,124 | 2,367 | ||||||
Cash paid for financing costs |
(15 | ) | | |||||
Net cash used in financing activities |
(34,712 | ) | (58,314 | ) | ||||
Effect of exchange rate changes on cash |
(116 | ) | 13 | |||||
Increase in cash and cash equivalents |
7,396 | 9,528 | ||||||
Cash and cash equivalents beginning of period |
14,875 | 20,191 | ||||||
Cash and cash equivalents end of period |
$ | 22,271 | $ | 29,719 | ||||
See notes to condensed consolidated financial statements.
19
Table of Contents
FERRELLGAS, L.P. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
January 31, 2007
(Dollars in thousands, unless otherwise designated)
(unaudited)
(Dollars in thousands, unless otherwise designated)
(unaudited)
A. | Partnership organization and formation | |
Ferrellgas, L.P. is a limited partnership that owns and operates propane distribution and related assets. Ferrellgas Partners, L.P. (Ferrellgas Partners), a publicly traded limited partnership, owns an approximate 99% limited partner interest in, and consolidates, Ferrellgas, L.P. Ferrellgas, Inc. (the general partner), a wholly-owned subsidiary of Ferrell Companies, Inc. (Ferrell Companies), holds an approximate 1% general partner interest in Ferrellgas, L.P. and performs all management functions required by Ferrellgas, L.P. | ||
The condensed consolidated financial statements of Ferrellgas, L.P. and subsidiaries reflect all adjustments, that are, in the opinion of management, necessary for a fair statement of the interim periods presented. All adjustments to the condensed consolidated financial statements were of a normal, recurring nature. The information included in this Quarterly Report on Form 10-Q should be read in conjunction with (i) the section entitled Managements Discussion and Analysis of Financial Condition and Results of Operations and (ii) the consolidated financial statements and accompanying notes, each as set forth in Ferrellgas, L.P.s Annual Report on Form 10-K for fiscal 2006. | ||
B. | Summary of significant accounting policies | |
(1) Nature of operations: | ||
Ferrellgas, L.P. is engaged primarily in the distribution of propane and related equipment and supplies in the United States. The propane distribution market is seasonal because propane is used primarily for heating in residential and commercial buildings. Therefore, the results of operations for the six months ended January 31, 2007 are not necessarily indicative of the results to be expected for a full fiscal year. Ferrellgas, L.P. serves more than one million residential, industrial/commercial, portable tank exchange, agricultural and other customers in all 50 states, the District of Columbia and Puerto Rico. | ||
(2) Accounting estimates: | ||
The preparation of financial statements in conformity with accounting principles generally accepted in the United States of America (GAAP) requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosures of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reported period. Actual results could differ from these estimates. Significant estimates impacting the condensed consolidated financial statements include accruals that have been established for contingent liabilities, pending claims and legal actions arising in the normal course of business, useful lives of property, plant and equipment assets, residual values of tanks, capitalization of customer tank installation costs, amortization methods of intangible assets, and valuation methods used to value sales returns and allowances, allowance for doubtful accounts, derivative commodity contracts and stock and unit-based compensation calculations. |
20
Table of Contents
(3) Supplemental cash flow information: |
For the six months ended | ||||||||
January 31, | ||||||||
2007 | 2006 | |||||||
CASH PAID FOR: |
||||||||
Interest |
$ | 33,299 | $ | 29,250 | ||||
Income taxes |
$ | 1,765 | $ | 75 | ||||
NON-CASH INVESTING ACTIVITIES: |
||||||||
Assets contributed from Ferrellgas
Partners in connection with
acquisitions |
$ | 2,009 | $ | 5,907 | ||||
Assumption of liabilities in
connection with acquisitions |
$ | 2,331 | $ | 1,428 | ||||
Property, plant and equipment additions |
$ | 1,718 | $ | 1,114 |
(4)New accounting standards: | ||
Statement of Financial Accounting Standards (SFAS) No. 157, Fair Value Measurements defines fair value, establishes a framework for measuring fair value and expands disclosures about fair value measurements. This statement is effective for fiscal years beginning after November 15, 2007. Ferrellgas L.P. is currently evaluating the potential impact of this statement. | ||
SFAS No. 158, Employers Accounting for Defined Benefit Pension and Other Postretirement Plans, requires employers to recognize the overfunded or underfunded status of a defined benefit postretirement plan as either an asset or liability in the statement of financial position and to recognize changes in that funded status through other comprehensive income. This statement also requires companies to measure plan assets and benefit obligations as of the date of the companys fiscal year-end. The recognition provisions of this statement are effective as of the end of fiscal years ending after December 15, 2006, while the measurement date provisions are effective as of the end of fiscal years ending after December 15, 2008. Ferrellgas L.P. is currently evaluating SFAS No. 158 and does not believe the adoption of either provision of this statement will have a significant impact on its financial position, results of operations and cash flows. | ||
SFAS No. 159, The Fair Value Option for Financial Assets and Financial Liabilities, provides entities the irrevocable option to elect to carry most financial assets and liabilities at fair value with changes in fair value recorded in earnings. This statement is effective for fiscal years beginning after November 15, 2007. Ferrellgas, L.P. is currently evaluating the potential impact of this statement. | ||
Staff Accounting Bulletin No. 108, Considering the Effects of Prior Year Misstatements when Quantifying Misstatements in Current Year Financial Statements (SAB 108), provides guidance on the quantification of prior year misstatements. SAB 108 requires that registrants use both the income statement (roll-over) approach and the balance sheet (iron curtain) approach when evaluating the materiality of a misstatement and contains guidance for correcting the errors under this dual approach. SAB 108 is effective for fiscal years ending after November 15, 2006, with earlier application encouraged. Ferrellgas, L.P. is currently evaluating the potential impact of this statement. | ||
(5)Reclassifications: | ||
Ferrellgas, L.P. reclassified $45.8 million of customer deposits and advances from accounts payable to current liabilities in its July 31, 2006 condensed consolidated balance sheet to conform this amount to the current period presentation. Certain other reclassifications have been made to the prior year condensed consolidated financial statements to conform them to the current year presentation. | ||
C. | Unit and stock-based compensation | |
Ferrellgas, L.P. has no unit or stock-based compensation plans and is not required to adopt SFAS 123(R). However, in accordance with the partnership agreements of Ferrellgas Partners and |
21
Table of Contents
Ferrellgas, L.P., all employee-related costs incurred by Ferrellgas Partners and Ferrell Companies are allocated to Ferrellgas, L.P. Ferrellgas, L.P. recognizes a non-cash compensation charge from Ferrellgas Partners and Ferrell Companies in the condensed consolidated statements of earnings as follows: |
For the three months | For the six months | |||||||||||||||
ended January 31, | ended January 31, | |||||||||||||||
2007 | 2006 | 2007 | 2006 | |||||||||||||
Operating expense |
$ | 74 | $ | 126 | $ | 147 | $ | 252 | ||||||||
General and administrative expense |
259 | 562 | 519 | 983 | ||||||||||||
$ | 333 | $ | 688 | $ | 666 | $ | 1,235 | |||||||||
Ferrellgas Partners Unit Option Plan (UOP) | ||
There have been no awards granted pursuant to the UOP since fiscal 2001. During the three and six months ended January 31, 2007, no compensation charge relating to the UOP was recognized as all options currently outstanding are fully vested. During the three and six months ended January 31, 2006, the portion of the total non-cash compensation charge relating to the UOP was $0.1 million and $0.2 million, respectively. | ||
Ferrell Companies, Inc. Incentive Compensation Plan (ICP) | ||
During the three months ended January 31, 2007 and 2006, the portion of the total non-cash compensation charge relating to the ICP was $0.3 million and $0.6 million, respectively. During the six months ended January 31, 2007 and 2006, the portion of the total non-cash compensation charge relating to the ICP was $0.7 million and $1.0 million, respectively. | ||
D. | Business combinations | |
Business combinations are accounted for under the purchase method and the assets acquired and liabilities assumed are recorded at their estimated fair market values as of the acquisition dates. The results of operations are included in the condensed consolidated statements of earnings from the date of the acquisition. The pro forma effect of these transactions was not material to Ferrellgas, L.P.s results of operations. | ||
During the six months ended January 31, 2007, Ferrellgas, L.P. acquired propane distribution assets with an aggregate value of $35.3 million in eight transactions. | ||
These acquisitions were funded by $30.9 million in cash payments, the contribution of net assets of $2.0 million from Ferrellgas Partners, and the issuance of $2.4 million of liabilities and other costs and other considerations. | ||
The aggregate fair values of these eight transactions were allocated as follows: |
Customer tanks, buildings and land |
$ | 11,314 | ||
Non-compete agreements |
2,041 | |||
Customer lists |
17,751 | |||
Goodwill |
3,487 | |||
Working capital |
712 | |||
$ | 35,305 | |||
22
Table of Contents
The estimated fair values and useful lives of assets acquired are based on a preliminary internal valuation and are subject to final valuation adjustments. Ferrellgas, L.P. intends to continue its analysis of the net assets of these transactions to determine the final allocation of the total purchase price to the various assets and liabilities acquired. | ||
E. | Accounts receivable securitization | |
Ferrellgas, L.P. transfers certain of its trade accounts receivable to Ferrellgas Receivables, LLC (Ferrellgas Receivables), a wholly-owned unconsolidated, special purpose entity, and retains an interest in a portion of these transferred receivables. As these transferred receivables are subsequently collected and the funding from the accounts receivable securitization facility is reduced, Ferrellgas, L.P.s retained interest in these receivables is reduced. The accounts receivable securitization facility consisted of the following: |
January 31, | July 31, | |||||||
2007 | 2006 | |||||||
Retained interest |
$ | 35,754 | $ | 16,373 | ||||
Accounts receivable transferred |
$ | 191,250 | $ | 87,500 |
The retained interest was classified as accounts and notes receivable on the condensed consolidated balance sheets. Ferrellgas, L.P. had the ability to transfer, at its option, an additional $8.7 million of its trade accounts receivable at January 31, 2007. | ||
Other accounts receivable securitization disclosures consist of the following items: |
For the three months | For the six months | |||||||||||||||
ended January 31, | ended January 31, | |||||||||||||||
2007 | 2006 | 2007 | 2006 | |||||||||||||
Net non-cash activity |
$ | 965 | $ | 950 | $ | 1,582 | $ | 1,430 | ||||||||
Bad debt expense |
$ | 61 | $ | 185 | $ | 202 | $ | 266 |
The net non-cash activity reported in the condensed consolidated statements of earnings approximates the financing cost of issuing commercial paper backed by these accounts receivable plus an allowance for doubtful accounts associated with the outstanding receivables transferred to Ferrellgas Receivables. The weighted average discount rate used to value the retained interest in the transferred receivables was 5.3% and 6.0% as of January 31, 2007 and July 31, 2006, respectively. | ||
F. | Supplemental financial statement information | |
Inventories consist of: |
January 31, | July 31, | |||||||
2007 | 2006 | |||||||
Propane gas and related products |
$ | 119,139 | $ | 130,644 | ||||
Appliances, parts and supplies |
21,334 | 23,969 | ||||||
$ | 140,473 | $ | 154,613 | |||||
In addition to inventories on hand, Ferrellgas, L.P. enters into contracts primarily to buy propane for supply procurement purposes. Most of these contracts have terms of less than one year and call for payment based on market prices at the date of delivery. All fixed price contracts have terms of fewer than 24 months. As of January 31, 2007, Ferrellgas, L.P. had committed, for supply procurement purposes, to take net delivery of approximately 4.8 million gallons of propane at fixed prices. |
23
Table of Contents
Loss on disposal of assets and other consists of:
For the three months | For the six months | |||||||||||||||
ended January 31, | ended January 31, | |||||||||||||||
2007 | 2006 | 2007 | 2006 | |||||||||||||
Loss (gain) on disposal of assets |
$ | 810 | $ | (1,444 | ) | $ | 2,464 | $ | (1,031 | ) | ||||||
Loss on transfer of accounts
receivable related to the
accounts receivable securitization |
3,770 | 3,556 | 5,784 | 5,384 | ||||||||||||
Service income related to the accounts
receivable securitization |
(1,088 | ) | (1,071 | ) | (1,753 | ) | (1,716 | ) | ||||||||
$ | 3,492 | $ | 1,041 | $ | 6,495 | $ | 2,637 | |||||||||
Shipping and handling expenses are classified in the following condensed consolidated statements
of earnings line items:
For the three months | For the six months | |||||||||||||||
ended January 31, | ended January 31, | |||||||||||||||
2007 | 2006 | 2007 | 2006 | |||||||||||||
Operating expense |
$ | 46,153 | $ | 45,324 | $ | 77,395 | $ | 78,997 | ||||||||
Depreciation and amortization expense |
1,336 | 1,467 | 2,725 | 2,959 | ||||||||||||
Equipment lease expense |
5,748 | 6,431 | 11,659 | 12,724 | ||||||||||||
$ | 53,237 | $ | 53,222 | $ | 91,779 | $ | 94,680 | |||||||||
Other current liabilities consist of:
January 31, | July 31, | |||||||
2007 | 2006 | |||||||
Accrued interest |
$ | 20,303 | $ | 21,804 | ||||
Accrued payroll |
16,831 | 18,724 | ||||||
Current portion of long-term debt |
3,314 | 14,758 | ||||||
Customer deposits and advances |
31,678 | 45,837 | ||||||
Other |
41,220 | 35,665 | ||||||
$ | 113,346 | $ | 136,788 | |||||
24
Table of Contents
G. | Long-term debt | |
Long-term debt consists of: |
January 31, | July 31, | |||||||
2007 | 2006 | |||||||
Senior notes |
||||||||
Fixed rate, Series C-E, ranging from 7.12% to 7.42% due 2008-2013 |
$ | 204,000 | $ | 241,000 | ||||
Fixed rate, Series B-C, ranging from 8.78% to 8.87%, due
2007-2009 |
163,000 | 184,000 | ||||||
Fixed rate, 6.75% due 2014, net of unamortized discount |
249,347 | 249,300 | ||||||
Credit agreement, variable interest rates, expiring 2010 |
96,629 | 45,453 | ||||||
Notes payable, due 2007 to 2016, net of unamortized discount |
9,330 | 8,238 | ||||||
Capital lease obligations |
69 | 83 | ||||||
722,375 | 728,074 | |||||||
Less: current portion, included in other current liabilities on
the condensed consolidated balance sheets |
3,314 | 14,758 | ||||||
$ | 719,061 | $ | 713,316 | |||||
On August 1, 2006, Ferrellgas, L.P. made scheduled principal payments of $37.0 million of the 7.08% Series B and $21.0 million of the 8.68% Series A senior notes using proceeds from borrowings on the unsecured bank credit facility. On August 29, 2006, Ferrellgas, L.P. used $46.1 million of proceeds from limited partner and general partner contributions to retire a portion of the $58.0 million borrowed under the unsecured bank credit facility. | ||
On August 18, 2006, Ferrellgas L.P. executed a Commitment Increase Agreement to its Fifth Amended and Restated Credit Agreement dated April 22, 2005 increasing the borrowing capacity available under the unsecured bank credit facility from $365.0 million to $375.0 million. As of January 31, 2007, Ferrellgas L.P. had total borrowings outstanding under the unsecured bank credit facility of $152.4 million. Ferrellgas, L.P. classified $55.8 million of this amount as short term borrowings since it was used to fund working capital needs that management intends to pay down within the next 12 months. These borrowings have a weighted average interest rate of 7.55%. As of July 31, 2006, Ferrellgas, L.P. had total borrowings outstanding under the unsecured bank credit facility of $98.1 million. Ferrellgas, L.P. classified $52.6 million of this amount as short term borrowings since it was used to fund working capital needs that management had intended to pay down within the following 12 months. These borrowings had a weighted average interest rate of 7.67%. | ||
H. | Partners capital | |
Ferrellgas, L.P. received cash contributions of $46.1 million from Ferrellgas Partners and the general partner. The proceeds were used to reduce borrowings outstanding under the unsecured bank credit facility. | ||
I. | Contingencies | |
Ferrellgas, L.P.s operations are subject to all operating hazards and risks normally incidental to handling, storing, transporting and otherwise providing for use by consumers of combustible liquids such as propane. As a result, at any given time, Ferrellgas, L.P. is threatened with or named as a defendant in various lawsuits arising in the ordinary course of business. Currently, Ferrellgas, L.P. is not a party to any legal proceedings other than various claims and lawsuits arising in the ordinary course of business. It is not possible to determine the ultimate disposition of these matters; however, management is of the opinion that there are no known claims or contingent claims that are |
25
Table of Contents
reasonably expected to have a material adverse effect on the condensed consolidated financial condition, results of operations and cash flows of Ferrellgas, L.P. | ||
J. | Distributions | |
On December 15, 2006 and September 14, 2006, Ferrellgas, L.P. paid a cash distribution of $43.9 million and $32.1 million, respectively to Ferrellgas Partners and the general partner. On February 27, 2007, Ferrellgas, L.P. declared a cash distribution of $32.1 million that is expected to be paid on March 16, 2007. | ||
K. | Transactions with related parties | |
Reimbursable costs | ||
Ferrellgas, L.P. has no employees and is managed and controlled by its general partner. Pursuant to Ferrellgas, L.P.s partnership agreement, the general partner is entitled to reimbursement for all direct and indirect expenses incurred or payments it makes on behalf of Ferrellgas, L.P., and all other necessary or appropriate expenses allocable to Ferrellgas, L.P. or otherwise reasonably incurred by its general partner in connection with operating Ferrellgas, L.P.s business. These costs primarily include compensation and benefits paid to employees of the general partner who perform services on Ferrellgas, L.P.s behalf and are reported in the condensed consolidated statements of earnings as follows: |
For the three months | For the six months | |||||||||||||||
ended January 31, | ended January 31, | |||||||||||||||
2007 | 2006 | 2007 | 2006 | |||||||||||||
Operating expense |
$ | 54,186 | $ | 54,144 | $ | 103,511 | $ | 104,792 | ||||||||
General and administrative expense |
5,586 | 4,990 | 11,297 | 9,658 |
Partnership distributions | ||
Ferrellgas, L.P. paid to Ferrellgas Partners and the general partner distributions of $63.5 million and $0.8 million, respectively, during the six months January 31, 2007. On February 27, 2007, Ferrellgas, L.P. declared distributions to Ferrellgas Partners and the general partner of $31.8 million and $0.3 million, respectively. | ||
Operations | ||
Ferrell International Limited (Ferrell International) is beneficially owned by James E. Ferrell, the Chairman and Chief Executive Officer of the general partner, and thus is an affiliate. During the prior year period, Ferrellgas, L.P. provided limited accounting services for Ferrell International and recognized $20 thousand of receipts from providing accounting services for Ferrell International. | ||
During September 2006, Ferrellgas, L.P. authorized the payment of $0.3 million to the benefit of Mr. Andrew J. Filipowski pursuant to the indemnification provisions of Blue Rhino Corporations former bylaws and the Agreement and Plan of Merger with Blue Rhino Corporation. Mr. Filipowski is the brother-in-law of Mr. Billy D. Prim, who is a member of the general partners Board of Directors. |
26
Table of Contents
FERRELLGAS FINANCE CORP.
(A wholly-owned subsidiary of Ferrellgas, L.P.)
CONDENSED BALANCE SHEETS
(in dollars)
(unaudited)
(unaudited)
January 31, | July 31, | |||||||
2007 | 2006 | |||||||
ASSETS |
||||||||
Cash |
$ | 1,000 | $ | 1,000 | ||||
Total assets |
$ | 1,000 | $ | 1,000 | ||||
STOCKHOLDERS EQUITY |
||||||||
Common stock, $1.00 par value; 2,000 shares
authorized; 1,000 shares issued and outstanding |
$ | 1,000 | $ | 1,000 | ||||
Additional paid in capital |
1,776 | 1,776 | ||||||
Accumulated deficit |
(1,776 | ) | (1,776 | ) | ||||
Total stockholders equity |
$ | 1,000 | $ | 1,000 | ||||
CONDENSED STATEMENTS OF EARNINGS
(in dollars)
(unaudited)
(unaudited)
For the three months ended | For the six months ended | |||||||||||||||
January 31, | January 31, | |||||||||||||||
2007 | 2006 | 2007 | 2006 | |||||||||||||
General and administrative expense |
$ | | $ | | $ | | $ | | ||||||||
Net loss |
$ | | $ | | $ | | $ | | ||||||||
See note to condensed financial statements.
27
Table of Contents
FERRELLGAS FINANCE CORP.
(A wholly-owned subsidiary of Ferrellgas, L.P.)
(A wholly-owned subsidiary of Ferrellgas, L.P.)
CONDENSED STATEMENTS OF CASH FLOWS
(in dollars)
(unaudited)
(unaudited)
For the six months ended | ||||||||
January 31, | ||||||||
2007 | 2006 | |||||||
Cash flows from operating activities: |
||||||||
Net loss |
$ | | $ | | ||||
Cash used in operating activities |
| | ||||||
Cash flows from financing activities: |
||||||||
Capital contribution |
| | ||||||
Cash provided by financing activities |
| | ||||||
Change in cash |
| | ||||||
Cash beginning of period |
1,000 | 1,000 | ||||||
Cash end of period |
$ | 1,000 | $ | 1,000 | ||||
See note to condensed financial statements.
NOTE TO CONDENSED FINANCIAL STATEMENTS
JANUARY 31, 2007
(unaudited)
(unaudited)
A. | Organization | |
Ferrellgas Finance Corp. (the Finance Corp.), a Delaware corporation, was formed on January 16, 2003 and is a wholly-owned subsidiary of Ferrellgas, L.P. (the Partnership). | ||
The condensed financial statements reflect all adjustments that are, in the opinion of management, necessary for a fair statement of the interim periods presented. All adjustments to the condensed financial statements were of a normal, recurring nature. | ||
The Finance Corp. has nominal assets, does not conduct any operations, has no employees and serves as co-obligor for debt securities of the Partnership. |
28
Table of Contents
ITEM 2. | MANAGEMENTS DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS |
Our managements discussion and analysis of financial condition and results of operations
relates to Ferrellgas Partners, L.P. and Ferrellgas, L.P.
Ferrellgas Partners Finance Corp. and Ferrellgas Finance Corp. have nominal assets, do not
conduct any operations and have no employees. Ferrellgas Partners Finance Corp. serves as
co-obligor for debt securities of Ferrellgas Partners and Ferrellgas Finance Corp. serves as
co-obligor for debt securities of Ferrellgas, L.P. Accordingly, and due to the reduced disclosure
format, a discussion of the results of operations, liquidity and capital resources of Ferrellgas
Partners Finance Corp. and Ferrellgas Finance Corp. is not presented in this section.
In this Quarterly Report on Form 10-Q, unless the context indicates otherwise:
| us, we, our, or ours are references exclusively to Ferrellgas Partners, L.P. together with its consolidated subsidiaries, including Ferrellgas Partners Finance Corp., Ferrellgas, L.P. and Ferrellgas Finance Corp., except when used in connection with common units in which case these terms refer to Ferrellgas Partners, L.P. without its consolidated subsidiaries; | ||
| Ferrellgas Partners refers to Ferrellgas Partners, L.P. itself, without its consolidated subsidiaries; | ||
| the operating partnership refers to Ferrellgas, L.P., together with its consolidated subsidiaries, including Ferrellgas Finance Corp.; | ||
| our general partner refers to Ferrellgas, Inc.; | ||
| Ferrell Companies refers to Ferrell Companies, Inc., the sole shareholder of our general partner; | ||
| unitholders refers to holders of common units of Ferrellgas Partners; | ||
| customers refers to customers other than our wholesale customers or our other bulk propane distributors and marketers; | ||
| propane sales volumes refers to the volume of propane sold to our customers and excludes any volumes of propane sold to our wholesale customers and other bulk propane distributors or marketers; and | ||
| Notes refers to the notes to the condensed consolidated financial statements of Ferrellgas Partners or the operating partnership, as applicable. |
Ferrellgas Partners is a holding entity that conducts no operations and has two direct
subsidiaries, Ferrellgas Partners Finance Corp. and the operating partnership. Ferrellgas Partners
only significant assets are its approximate 99% limited partnership interest in the operating
partnership and its 100% equity interest in Ferrellgas Partners Finance Corp. The common units of
Ferrellgas Partners are listed on the New York Stock Exchange and our activities are substantially
conducted through the operating partnership.
The operating partnership was formed on April 22, 1994, and accounts for substantially all of
our consolidated assets, sales and operating earnings, except for interest expense related to
$268.0 million in the aggregate principal amount of 8 3/4% senior notes due 2012 co-issued by
Ferrellgas Partners and Ferrellgas Partners Finance Corp.
Our general partner performs all management functions for us and our subsidiaries and holds a
1% general partner interest in Ferrellgas Partners and an approximate 1% general partner interest
in the operating partnership. The parent company of our general partner, Ferrell Companies,
beneficially owns approximately 32% of our outstanding common units. Ferrell Companies is owned
100% by an employee stock ownership trust.
We file annual, quarterly, and other reports and other information with the SEC. You may read
and download our SEC filings over the internet from several commercial document retrieval services
as well
29
Table of Contents
as at the SECs website at www.sec.gov. You may also read and copy our SEC filings at the
SECs public reference room at, 100 F Street N.E., Washington, D.C. 20549. Please call the SEC at
1-800-SEC-0330 for further information concerning the public reference room and any applicable copy
charges. Because our common units are traded on the New York Stock Exchange, we also provide our
SEC filings and particular other information to the New York Stock Exchange. You may obtain copies
of these filings and this other information at the offices of the New York Stock Exchange at 11
Wall Street, New York, New York 10005. In addition, our SEC filings are available on our website at
www.ferrellgas.com at no cost as soon as reasonably practicable after our electronic filing or
furnishing thereof with the SEC. Please note that any internet addresses provided in this
Quarterly Report on Form 10-Q are for informational purposes only and are not intended to be
hyperlinks. Accordingly, no information found and/or provided at such internet addresses is
intended or deemed to be incorporated by reference herein.
Overview
We are a leading distributor of propane and related equipment and supplies to customers
primarily in the United States. We believe that we are the second largest retail marketer of
propane in the United States, including the largest national provider of propane by portable tank
exchange as measured by our propane sales volumes in fiscal 2006. We serve more than one million
residential, industrial/commercial, propane tank exchange, agricultural and other customers in all
50 states, the District of Columbia and Puerto Rico. Our operations primarily include the
distribution and sale of propane and related equipment and supplies with concentrations in the
Midwest, Southeast, Southwest and Northwest regions of the country.
The market for propane is seasonal because of increased demand during the winter months
primarily for the purpose of providing heating in residential and commercial buildings.
Consequently, sales and operating profits are concentrated in our second and third fiscal quarters,
which are during the winter heating season of November through March. However, the propane by
portable tank exchanges sales volume provides us increased operating profits during our first and
fourth fiscal quarters due to its counter-seasonal business activities. It also provides us the
ability to better utilize our seasonal resources at our retail distribution locations. Other
factors affecting our results of operations include competitive conditions, energy commodity
prices, demand for propane, timing of acquisitions and general economic conditions in the United
States.
We use information on temperatures to understand how our results of operations are affected by
temperatures that are warmer or colder than normal. We use the definition of normal temperatures
based on information published by the National Oceanic and Atmospheric Administration (NOAA).
Based on this information, we calculate a ratio of actual heating degree days to normal heating
degree days. Heating degree days are a general indicator of weather impacting propane usage.
Weather conditions have a significant impact on demand for propane for heating purposes during
the winter heating season of November through March. Accordingly, the volume of propane used by our
customers for this purpose is directly affected by the severity of the winter weather in the
regions we serve and can vary substantially from year to year. In any given region, sustained
warmer-than-normal temperatures will tend to result in reduced propane use, while sustained
colder-than-normal temperatures will tend to result in greater use. Although there is a direct
correlation between weather and customer usage, there is a natural time lag between the onset of
cold weather and increased sales to customers. Nationwide temperatures from the start of the fiscal
second quarter through the middle of January were approximately 5% warmer than a year ago and 15%
warmer than normal. Sharply colder weather in the last half of January resulted in nationwide
temperatures for the fiscal second quarter being 3% colder compared to the prior year period, but
10% warmer than normal.
Our gross margin from the distribution of propane is primarily based on the cents-per-gallon
difference between our costs to purchase and distribute propane and the sale prices we charge our
30
Table of Contents
customers. Our residential customers and portable tank exchange customers typically provide us a
greater cents-per-gallon margin than our industrial/commercial, agricultural and other customers.
The wholesale propane price per gallon is subject to various market conditions and may fluctuate
based on changes in demand, supply and other energy commodity prices, primarily crude oil and
natural gas as propane prices tend to correlate with the fluctuations of these underlying
commodities. The wholesale price per gallon of propane has been at historically high levels during
the past few fiscal years. We employ risk management activities that attempt to mitigate risks
related to the purchasing and transporting of propane.
We continue to pursue the following business strategies:
| capitalize on our national presence and economies of scale; | ||
| expand our operations through disciplined acquisitions and internal growth; and | ||
| align employee interests with our investors through significant employee ownership. |
Forward-looking statements
Statements included in this report include forward-looking statements. These forward-looking
statements are identified as any statement that does not relate strictly to historical or current
facts. These statements often use words such as anticipate, believe, intend, plan,
projection, forecast, strategy, position, continue, estimate, expect, may, will
or the negative of those terms or other variations of them or comparable terminology. These
statements often discuss plans, strategies, events or developments that we expect or anticipate
will or may occur in the future and are based upon the beliefs and assumptions of our management
and on the information currently available to them. In particular, statements, express or implied,
concerning future operating results, or our ability to generate sales, income or cash flow are
forward-looking statements.
Forward-looking statements are not guarantees of performance. You should not put undue
reliance on any forward-looking statements. All forward-looking statements are subject to risks,
uncertainties and assumptions that could cause our actual results to differ materially from those
expressed in or implied by these forward-looking statements. Many of the factors that will affect
our future results are beyond our ability to control or predict.
Some of our forward-looking statements include the following:
| whether the operating partnership will have sufficient funds to meet its obligations, including its obligations under its debt securities, and to enable it to distribute to Ferrellgas Partners sufficient funds to permit Ferrellgas Partners to meet its obligations with respect to its existing debt and equity securities; | ||
| whether Ferrellgas Partners and the operating partnership will continue to meet all of the quarterly financial tests required by the agreements governing their indebtedness; and | ||
| the expectation that temperatures for the remaining winter heating season will be normal causing revenues propane and other gas liquids sales, cost of product sold propane and other gas liquids sales, operating income and net earnings to increase during the remainder of fiscal 2007 as compared to the same period during fiscal 2006. The colder weather during the last half of January, along with continued colder weather for much of February 2007, increased February 2007 propane sales volumes (gallons), propane and other gas liquids sales, gross margin and operating income as compared to the prior year month. |
These forward-looking statements can also be found in the section of our Annual Report on Form
10-K for our fiscal 2006 entitled Item 7. Managements Discussion and Analysis of Financial
Condition and Results of Operations. When considering any forward-looking statement, you should
also keep in mind the risk factors set forth in the section of our Annual Report on Form 10-K for
our fiscal 2006 entitled Item 1A. Risk Factors. Any of these risks could impair our business,
financial condition or results of operations. Any such impairment may affect our ability to make
distributions to our unitholders or pay interest on the principal of any of our debt securities. In
addition, the trading price, if any, of our
securities could decline as a result of any such impairment.
31
Table of Contents
Except for our ongoing obligations to disclose material information as required by federal
securities laws, we undertake no obligation to update any forward-looking statements or risk
factors after the date of this quarterly report.
The following is a discussion of our historical financial condition and results of operations
and should be read in conjunction with our historical condensed consolidated financial statements
and accompanying notes thereto included elsewhere in this Quarterly Report on Form 10-Q.
The discussions set forth in the Results of Operations and Liquidity and Capital Resources
sections generally refer to Ferrellgas Partners and its consolidated subsidiaries. However, in
these discussions there exists two material differences between Ferrellgas Partners and the
operating partnership. Those two material differences are:
| because Ferrellgas Partners issued $268.0 million in aggregate principal amount of 8 3/4% senior secured notes due fiscal 2012 during fiscal 2004 and 2003, the two partnerships incur different amounts of interest expense on their outstanding indebtedness; see the statements of earnings in their respective condensed consolidated financial statements; and | ||
| Ferrellgas Partners issued common units in several transactions during fiscal 2006 and 2007. |
Results of Operations
Three months ended January 31, 2007 compared to January 31, 2006
Favorable | ||||||||||||||||
(amounts in thousands) | (unfavorable) | |||||||||||||||
Three months ended January 31, | 2007 | 2006 | variance | |||||||||||||
Propane sales volumes (gallons) |
275,915 | 283,292 | (7,377 | ) | (3 | )% | ||||||||||
Propane and other gas liquids sales |
$ | 581,997 | $ | 580,381 | 1,616 | | % | |||||||||
Gross margin from propane and
other gas liquids sales (a) |
201,988 | 194,766 | 7,222 | 4 | % | |||||||||||
Operating income |
82,936 | 80,127 | 2,809 | 4 | % | |||||||||||
Interest expense |
22,329 | 21,240 | (1,089 | ) | (5 | )% |
(a) | Gross margin from propane and other gas liquids sales represents Propane and other gas liquids sales less Cost of product sold propane and other gas liquids sales. |
Propane sales volume during the three months ended January 31, 2007 decreased 7.4 million
gallons from that of the prior year period. This decrease in sales volume was primarily due to
weather during the first two and a half months of the quarter which was 5% warmer than the prior
year period and 15% warmer than normal. This decrease in gallons sold was partially offset by
gallons acquired through acquisitions completed during the last 12 months. Although the wholesale
market price of propane has decreased since the prior year period, the wholesale market price has
increased 19% since the second quarter of fiscal 2005. The wholesale market price at one of the
major supply points, Mt. Belvieu, Texas averaged $0.94 and $1.02 per gallon during the three months
ended January 31, 2007 and 2006, respectively, compared to an average price of $0.79 per gallon
during the three months ended January 31, 2005. We believe this consistently high price has
resulted in some additional customer conservation.
Propane and other gas liquids sales increased $1.6 million compared to the prior year period.
Approximately $11.9 million of this increase was due to the effect of increased sales price per
gallon, $7.9 million related to acquisitions completed during the last 12 months, and $4.4 million
related to an
increase in lower-margin wholesale and other third-party sales. These increases were partially
offset by the $22.7 million impact of lower propane sales volumes, as discussed above.
32
Table of Contents
Gross margin from propane and other gas liquids sales increased $7.2 million compared to the
prior year period. Although propane sales volumes decreased during the three months ended January
31, 2007 compared to the prior year period, we were able to more than offset this impact with
improved margins per gallon and acquisitions completed during the last 12 months, as discussed
above.
Operating income increased $2.8 million compared to the prior year period primarily due to the
previously mentioned increase in gross margin from propane and other gas liquids sales and a $1.3
million decrease in general and administrative expense, partially offset by a $2.8 million increase
in operating expense and a $2.5 million increase in loss on disposal of assets and other. General
and administrative expense decreased primarily due to decreases in incentive and other compensation
expense. Operating expense increased primarily due to acquisitions completed during the last 12
months and internal growth. Loss on disposal of assets and other increased primarily due to a gain
on the sale of non-strategic assets in the prior year period that was not repeated in the current
year period.
Interest expense increased $1.1 million primarily due to increased borrowings on our unsecured
bank credit facility primarily to fund acquisition and growth capital expenditures, partially
offset by retirement of a portion of our fixed rate senior notes during the first quarter of fiscal
2007.
Interest expense of the operating partnership
Interest expense increased $1.1 million primarily due to increased borrowings on our unsecured
bank credit facility primarily to fund acquisition and growth capital expenditures, partially
offset by retirement of a portion of our fixed rate senior notes during the first quarter of fiscal
2007.
Six months ended January 31, 2007 compared to January 31, 2006
Favorable | ||||||||||||||||
(amounts in thousands) | (unfavorable) | |||||||||||||||
Six months ended January 31, | 2007 | 2006 | variance | |||||||||||||
Propane sales volumes (gallons) |
437,160 | 450,699 | (13,539 | ) | (3 | )% | ||||||||||
Propane and other gas liquids sales |
$ | 926,916 | $ | 933,799 | (6,883 | ) | (1 | )% | ||||||||
Gross margin from propane and
other gas liquids sales (a) |
312,221 | 302,537 | 9,684 | 3 | % | |||||||||||
Operating income |
74,803 | 74,655 | 148 | | % | |||||||||||
Interest expense |
44,709 | 42,115 | (2,594 | ) | (6 | )% |
(a) | Gross margin from propane and other gas liquids sales represents Propane and other gas liquids sales less Cost of product sold propane and other gas liquids sales. |
Propane sales volume during the six months ended January 31, 2007 decreased 13.5 million
gallons from that of the prior year period, primarily due to weather during the first two and a
half months of the winter heating season which was 5% warmer than the prior year period and 15%
warmer than normal. The winter heating season occurs during the months of November through March.
This decrease was partially offset by gallons gained through acquisitions completed during the last
12 months. Although the wholesale market price of propane has decreased since the prior year six
month average period, the wholesale market price has increased 21% since the second quarter six
month average of fiscal 2005. The wholesale market price at one of the major supply points, Mt.
Belvieu, Texas averaged $0.99 and $1.04 per gallon during the six months ended January 31, 2007 and
2006, respectively, compared to an average price of $0.82 per gallon during the six months ended
January 31, 2005. We believe this consistently high price has resulted in some additional customer
conservation.
Propane and other gas liquids sales decreased $6.9 million compared to the prior year period.
Approximately $36.6 million of this decrease was due to the effect of lower propane sales volumes,
as discussed above and an $11.5 million decrease in sales related to lower margin wholesale and
other
33
Table of Contents
third-party sales. These decreases were partially offset by the impact of $28.7 million of
increased sales price per gallon and $11.8 million related to acquisitions completed during the
last 12 months.
Gross margin from propane and other gas liquids sales increased $9.7 million compared to the
prior year period. Although propane sales volumes decreased during the six months ended January 31,
2007 compared to the prior year period, we were able to more than offset this impact with improved
margins per gallon and acquisitions completed during the last 12 months.
Operating income increased $0.1 million compared to the prior year period. Gross margin from
propane and other gas liquids sales increased $9.7 million and general and administrative expense
decreased by $1.4 million. This increase in operating income was partially offset by a $3.9 million
increase in loss on disposal of assets and other, a $3.5 million decrease in margins related to
other revenues, and a $3.0 million increase in operating expense. General and administrative
expense decreased primarily due to decreased incentive and other compensation expense. Loss on
disposal of assets and other increased primarily due to a gain on the sale of non-strategic assets
in the prior year period that was not repeated in the current year period. Margins related to other
revenue decreased primarily due to the divestiture of the non-strategic assets, mentioned above.
Operating expense increased primarily due to acquisitions completed during the last 12 months and
internal growth.
Interest expense increased $2.6 million primarily due to increased borrowings on our unsecured
bank credit facility primarily to fund acquisition and growth capital expenditures, partially
offset by retirement of a portion of our fixed rate senior notes during the first quarter of fiscal
2007.
Interest expense of the operating partnership
Interest expense increased $2.5 million primarily due to increased borrowings on our unsecured
bank credit facility primarily to fund acquisition and growth capital expenditures, partially
offset by retirement of a portion of our fixed rate senior notes during the first quarter of fiscal
2007.
Forward-looking statements
We expect increases during the remainder of fiscal 2007 for revenue propane and other gas
liquids sales, cost of product sold propane and other gas liquids sales, operating income and net
earnings as compared to the same period during fiscal 2006 due to:
| our assumption that interest rates will remain relatively stable during the remainder of fiscal 2007, and | ||
| our assumption that temperatures for the remaining winter heating season will be normal causing an increase in propane sales volumes during the remainder of fiscal 2007. |
34
Table of Contents
Liquidity and Capital Resources
General
Our cash requirements include working capital requirements, debt service payments, the minimum
quarterly common unit distribution, acquisition and capital expenditures. The minimum quarterly
distribution of $0.50 expected to be paid on March 16, 2007 to all common units that were
outstanding on March 9, 2007, represents the fiftieth consecutive minimum quarterly distribution
paid to our common unitholders dating back to October 1994. Our working capital requirements are
subject to, among other things, the price of propane, delays in the collection of receivables,
volatility in energy commodity prices, liquidity imposed by insurance providers, downgrades in our
credit ratings, decreased trade credit, significant acquisitions, the weather and other changes in
the demand for propane. Relatively colder weather or higher propane prices during the winter
heating season are factors that could significantly increase our working capital requirements.
Our ability to satisfy our obligations is dependent upon our future performance, which will be
subject to prevailing economic, financial, business, weather conditions and other factors, many of
which are beyond our control. Due to the seasonality of the retail propane distribution business, a
significant portion of our cash flow from operations is generated during the winter heating season,
which occurs during our second and third fiscal quarters. Our net cash provided by operating
activities primarily reflects earnings from our business activities adjusted for depreciation and
amortization and changes in our working capital accounts. Historically, we generate significantly
lower net cash from operating activities in our first and fourth fiscal quarters as compared to the
second and third fiscal quarters because fixed costs generally exceed revenues and related costs
and expenses during the non-peak heating season. Subject to meeting the financial tests discussed
below, our general partner believes that the operating partnership will have sufficient funds
available to meet its obligations, and to distribute to Ferrellgas Partners sufficient funds to
permit Ferrellgas Partners to meet its obligations for the remainder of fiscal 2007 and in fiscal
2008. In addition, our general partner believes that the operating partnership will have sufficient
funds available to distribute to Ferrellgas Partners sufficient cash to pay the minimum quarterly
distribution on all of its common units for the remainder of fiscal 2007 and in fiscal 2008.
Our bank credit facility, public debt, private debt and accounts receivable securitization
facility contain several financial tests and covenants restricting our ability to pay
distributions, incur debt and engage in certain other business transactions. In general, these
tests are based on our debt-to-cash flow ratio and cash flow-to-interest expense ratio. Our general
partner currently believes that the most restrictive of these tests are debt incurrence limitations
under the terms of our bank credit and accounts receivable securitization facilities and
limitations on the payment of distributions within our 8 3/4% senior notes due 2012. The bank
credit and accounts receivable securitization facilities generally limit the operating
partnerships ability to incur debt if it exceeds prescribed ratios of either debt to cash flow or
cash flow to interest expense. Our 8 3/4% senior notes restrict payments if a minimum ratio of cash
flow to interest expense is not met, assuming certain exceptions to this ratio limit have
previously been exhausted. This restriction places limitations on our ability to make restricted
payments such as the payment of cash distributions to our unitholders. The cash flow used to
determine these financial tests generally is based upon our most recent cash flow performance
giving pro forma effect for acquisitions and divestitures made during the test period. Our bank
credit facility, public debt, private debt and accounts receivable securitization facility do not
contain early repayment provisions related to a potential decline in our credit rating.
As of January 31, 2007, we met all the required quarterly financial tests and covenants. Based
upon current estimates of our cash flow, our general partner believes that we will be able to
continue to meet all of the required quarterly financial tests and covenants for the remainder of
fiscal 2007 and in fiscal 2008. However, we may not meet the applicable financial tests in future
quarters if we were to experience:
| significantly warmer than normal winter temperatures; |
35
Table of Contents
| a continued volatile energy commodity cost environment; | ||
| an unexpected downturn in business operations; or | ||
| a general economic downturn in the United States. |
This failure could have a materially adverse effect on our operating capacity and cash flows and
could restrict our ability to incur debt or to make cash distributions to our unitholders, even if
sufficient funds were available. Depending on the circumstances, we may consider alternatives to
permit the incurrence of debt or the continued payment of the quarterly cash distribution to our
unitholders. No assurances can be given, however, that such alternatives can or will be implemented
with respect to any given quarter.
We expect our future capital expenditures and working capital needs to be provided by a
combination of cash generated from future operations, existing cash balances, the bank credit
facility or the accounts receivable securitization facility. See additional information about the
accounts receivable securitization facility in Operating Activities Accounts receivable
securitization. In order to reduce existing indebtedness, fund future acquisitions and expansive
capital projects, we may obtain funds from our facilities, we may issue additional debt to the
extent permitted under existing financing arrangements or we may issue additional equity
securities, including, among others, common units.
Toward this purpose, the following registration statements were effective upon filing or
declared effective by the SEC:
| a shelf registration statement for the periodic sale of common units, debt securities and/or other securities. Ferrellgas Partners Finance Corp. may, at our election, be the co-obligor on any debt securities issued by Ferrellgas Partners under this shelf registration statement; | ||
| an acquisition shelf registration statement for the periodic sale of up to $250.0 million of common units to fund acquisitions. As of February 28, 2007 we had $240.0 million available under this shelf agreement; and | ||
| a shelf registration statement for the periodic sale of up to $200.0 million of common units in connection with the Ferrellgas Partners direct purchase and distribution reinvestment plan. As of February 28, 2007 we had $200.0 million available under this shelf agreement. |
Operating Activities
Net cash provided by operating activities was $76.7 million for the six months ended January
31, 2007, compared to net cash provided by operating activities of $67.3 million for the prior year
period. This increase in cash provided by operating activities was primarily due to a $12.3 million
increase in working capital which was partially offset by a $6.0 million decrease in cash flow from
the utilization of our accounts receivable securitization facility. The increase in working
capital was primarily due to the timing of inventory purchases which was partially offset by the
timing of accounts payable disbursements, and decreases in customer deposits and advances, and the
timing of payroll and performance based payments.
Accounts receivable securitization
Cash flows from our accounts receivable securitization facility decreased $6.0 million. We
received net funding of $83.0 million from this facility during the six months ended January 31,
2007 as compared to $89.0 million in the prior year period.
Our strategy for obtaining liquidity at the lowest cost of capital is to initially utilize the
accounts receivable securitization facility before borrowings under the operating partnerships
bank credit facility. See additional discussion about the operating partnerships bank credit
facility in Financing Activities Bank credit facility. Our utilization of the accounts
receivable securitization facility is limited by the amount of accounts receivable that we are
permitted to transfer according to the facility agreement. This arrangement allows for the proceeds
of between $85.0 million and $160.0 million from the sale of
accounts receivable, depending on the time of the year and available undivided interests in
our accounts
36
Table of Contents
receivable from certain customers. We renewed this facility effective June 6, 2006,
for a 364-day commitment with JPMorgan Chase Bank, N.A. and Fifth Third Bank. We generally increase
our use of the accounts receivable securitization facility during the winter heating season when
our working capital needs and our accounts receivable balances increase significantly. At January
31, 2007, we had funding outstanding of $191.3 million with the ability to transfer, at our option,
an additional $8.7 million of our trade accounts receivable to the accounts receivable
securitization facility. As our trade accounts receivable increase during the winter heating
season, the securitization facility permits us to transfer additional trade accounts receivable to
the facility, thereby providing additional cash for working capital needs. This transaction is
reflected in our condensed consolidated financial statements as a sale of accounts receivable and a
retained interest in transferred accounts receivable.
The operating partnership
Net cash provided by operating activities was $88.5 million for the six months ended January
31, 2007, compared to net cash provided by operating activities of $79.1 million for the prior year
period This increase in cash provided by operating activities was primarily due to a $12.6 million
increase in working capital which was partially offset by a $6.0 million decrease in cash flow from
the utilization of our accounts receivable securitization facility. The increase in working
capital was primarily due to the timing of inventory purchases which was partially offset by the
timing of accounts payable disbursements, and decreases in customer deposits and advances, and the
timing of payroll and performance based payments.
Investing Activities
During the six months ended January 31, 2007, net cash used in investing activities was $46.2
million, compared to $11.2 million used in investing activities for the prior year period. This
increase in cash used in investing activities is primarily due to increased acquisition activity
and capital expenditures.
Acquisition
During the six months ended January 31, 2007, we used $30.9 million in cash for the
acquisition of eight propane businesses as compared to $10.9 million in cash in the prior year
period.
Capital expenditures
We made cash capital expenditures of $18.2 million during the six months ended January 31,
2007 as compared to $12.5 million in the prior year period primarily due to increased growth
capital expenditures and maintenance expenditures for tank exchange operations.
37
Table of Contents
Financing Activities
During the six months ended January 31, 2007, net cash used in financing activities was $23.9
million compared to net cash used in financing activities of $46.3 million for the prior year
period. This decrease in cash used in financing activities was primarily due to increased cash
inflows from the issuance of common units which was partially offset by cash outflows from net
reductions of long and short term debt.
Common unit issuance
During the first quarter of fiscal 2007, we received proceeds of $44.3 million, net of
issuance costs, from the issuance of 1.9 million common units to Ferrell Companies pursuant to
Ferrellgas Partners Direct Investment Plan and general partner contributions. We used the net
proceeds to reduce borrowings on our unsecured bank credit facility.
Distributions
Ferrellgas Partners paid the minimum quarterly distribution on all common units, as well as
the related general partner distributions, totaling $63.5 million during the six months ended
January 31, 2007 in connection with the distributions declared for the three months ended July 31
and October 31, 2006. The minimum quarterly distribution on all common units and the related
general partner distributions for the three months ended January 31, 2007 of $31.8 million are
expected to be paid on March 16, 2007 to holders of record on March 9, 2007.
Bank credit facility
During August 2006, we executed a Commitment Increase Agreement to our existing unsecured bank
credit facility, increasing the borrowing capacity from $365.0 million to $375.0 million.
At January 31, 2007, $152.4 million of borrowings and $53.3 million of letters of credit were
outstanding under our unsecured bank credit facility, which will mature on April 22, 2010. Letters
of credit are currently used to cover obligations primarily relating to requirements for insurance
coverage and, to a lesser extent, risk management activities and product purchases. At January 31,
2007, we had $169.3 million available for working capital, acquisition, capital expenditure and
general partnership purposes under our unsecured bank credit facility.
All borrowings under our unsecured bank credit facility bear interest, at our option, at a
rate equal to either:
| a base rate, which is defined as the higher of the federal funds rate plus 0.50% or Bank of Americas prime rate (as of January 31, 2007, the federal funds rate and Bank of Americas prime rate were 5.33% and 8.25%, respectively); or | |
| the Eurodollar Rate plus a margin varying from 1.50% to 2.50% (as of January 31, 2007, the one-month and three-month Eurodollar Rates were 5.32% and 5.36%, respectively). |
In addition, an annual commitment fee is payable on the daily unused portion of our unsecured bank
credit facility at a per annum rate varying from 0.375% to 0.500% (as of January 31, 2007, the
commitment fee per annum rate was 0.375%).
We believe that the liquidity available from our unsecured bank credit facility and the
accounts receivable securitization facility will be sufficient to meet our future working capital
needs for the remainder of fiscal 2007 and all of fiscal 2008. See Operating Activities for
discussion about our accounts receivable securitization facility. However, if we were to experience
an unexpected significant increase in working capital requirements, our working capital needs could
exceed our immediately
available resources. Events that could cause increases in working capital borrowings or letter of
credit requirements include, but are not limited to the following:
38
Table of Contents
| a significant increase in the wholesale cost of propane; | |
| a significant delay in the collections of accounts receivable; | |
| increased volatility in energy commodity prices related to risk management activities; | |
| increased liquidity requirements imposed by insurance providers; | |
| a significant downgrade in our credit rating; | |
| decreased trade credit; or | |
| a significant acquisition. |
If one or more of these or other events caused a significant use of available funding, we may
consider alternatives to provide increased working capital funding. No assurances can be given,
however, that such alternatives would be available, or, if available, could be implemented.
The operating partnership
The financing activities discussed above also apply to the operating partnership except for
cash flows related to distributions, as discussed below.
Distributions
The operating partnership paid cash distributions of $76.0 million during the six months ended
January 31, 2007. The operating partnership expects to make cash distributions of $32.1 million on
March 16, 2007.
Disclosures about Effects of Transactions with Related Parties
We have no employees and are managed and controlled by our general partner. Pursuant to our
partnership agreement, our general partner is entitled to reimbursement for all direct and indirect
expenses incurred or payments it makes on our behalf, and all other necessary or appropriate
expenses allocable to us or otherwise reasonably incurred by our general partner in connection with
operating our business. These reimbursable costs, which totaled $114.8 million for the six months
ended January 31, 2007, include operating expenses such as compensation and benefits paid to
employees of our general partner who perform services on our behalf, as well as related general and
administrative expenses.
39
Table of Contents
Related party common unitholder information consisted of the following:
Distributions paid | ||||||||
Common unit | during the six | |||||||
ownership at | months ended | |||||||
January 31, 2007 | January 31, 2007 | |||||||
Ferrell Companies (1) |
20,080.8 | $ | 20,081 | |||||
FCI Trading Corp. (2) |
195.7 | 196 | ||||||
Ferrell Propane, Inc. (3) |
51.2 | 51 | ||||||
James E. Ferrell (4) |
4,292.0 | 4,292 |
(1) | Ferrell Companies is the sole shareholder of our general partner. | |
(2) | FCI Trading Corp. is an affiliate of the general partner and is wholly-owned by Ferrell Companies. | |
(3) | Ferrell Propane, Inc. is wholly-owned by our general partner. | |
(4) | James E. Ferrell (Mr. Ferrell) is the Chairman and Chief Executive Officer of our general partner. |
During the six months ended January 31, 2007, Ferrellgas Partners paid our general
partner distributions of $0.6 million.
In August, 2006, we received proceeds of $44.1 million, net of issuance costs, from the
issuance of 1.9 million common units to Ferrell Companies pursuant to Ferrellgas Direct Investment
Plan. We used the net proceeds to reduce borrowings outstanding under our unsecured bank credit
facility.
During September 2006, we authorized the payment of $0.3 million to the benefit of Mr. Andrew
J. Filipowski pursuant to the indemnification provisions of Blue Rhino Corporations former bylaws
and the Agreement and Plan of Merger with Blue Rhino Corporation. Mr. Filipowski is the
brother-in-law of Mr. Billy D. Prim, who is a member of our general partners board of directors.
Ferrell International Limited (Ferrell International) is beneficially owned by Mr. Ferrell
and thus is an affiliate. During the prior year period, we provided limited accounting services to
Ferrell International. During the three and six months ended January 31, 2007, we recognized no net
receipts from providing limited accounting services.
See Financing Activities for additional information regarding transactions with related
parties.
We believe these related party transactions were under terms that were no less favorable to us
than those available with third parties.
We have had no material changes in our contractual obligations that were outside the ordinary
course of business since our disclosure in our Annual Report on Form 10-K for our fiscal 2006.
See Note B Summary of significant accounting policies in our condensed consolidated
financial statements for discussion regarding the adoption of new accounting standards in the
current fiscal year.
We have had no other material changes to our critical accounting policies and estimates since
our disclosure in our Annual Report on Form 10-K for our fiscal 2006.
ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
Our risk management trading activities include the use of energy commodity forward contracts,
swaps and options traded on the over-the-counter financial markets and futures and options traded
on the New York Mercantile Exchange. These risk management activities are conducted primarily to
offset the effect of market price fluctuations on propane inventory and purchase commitments and to
mitigate the price risk on sale commitments to our customers.
40
Table of Contents
Our risk management trading activities are intended to generate a profit, which we then apply
to reduce our cost of product sold. The results of our risk management activities directly related
to the delivery of propane to our customers, which include our supply procurement, storage and
transportation activities, are presented in our discussion of margins and are accounted for at
cost. The results, if any, of our other risk management activities are presented separately in our
discussion of gross margin found in Managements Discussion and Analysis of Financial Condition
and Results of Operations Results of Operations as risk management trading activities and are
accounted for at fair value.
Market risks associated with energy commodities are monitored daily by senior management for
compliance with our commodity risk management policy. This policy includes an aggregate dollar loss
limit and limits on the term of various contracts. We also utilize volume limits for various energy
commodities and review our positions daily where we remain exposed to market risk, so as to manage
exposures to changing market prices.
We did not enter into any significant risk management trading activities during the six months
ended January 31, 2007. Our remaining market risk sensitive instruments and positions have been
determined to be other than trading.
Commodity Price Risk
Our risk management activities primarily attempt to mitigate risks related to the purchasing,
storing and transporting of propane. We generally purchase propane in the contract and spot markets
from major domestic energy companies on a short-term basis. Our costs to purchase and distribute
propane fluctuate with the movement of market prices. This fluctuation subjects us to potential
price risk, which we attempt to minimize through the use of risk management activities.
Our risk management activities include the use of forward contracts, futures, swaps and
options to seek protection from adverse price movements and to minimize potential losses. Our
hedging strategy involves taking positions in the forward or financial markets that are equal and
opposite to our positions in the physical product markets in order to minimize the risk of
financial loss from an adverse price change. Our hedging strategy is successful when our gains or
losses in the physical product markets are offset by our losses or gains in the forward or
financial markets.
Market risks associated with energy commodities are monitored daily by senior management for
compliance with our commodity risk management policy. This policy includes an aggregate dollar loss
limit and limits on the term of various contracts. We also utilize volume limits for various energy
commodities and review our positions daily where we remain exposed to market risk, so as to manage
exposures to changing market prices.
We have prepared a sensitivity analysis to estimate the exposure to market risk of our energy
commodity positions. Forward contracts, futures, swaps and options outstanding as of January 31,
2007 and July 31, 2006, that were used in our risk management activities were analyzed assuming a
hypothetical 10% adverse change in prices for the delivery month for all energy commodities. The
potential loss in future earnings from these positions due to a 10% adverse movement in market
prices of the underlying energy commodities was estimated at $0.4 million and $5.7 million as of
January 31, 2007 and July 31, 2006, respectively. The preceding hypothetical analysis is limited
because changes in prices may or may not equal 10%, thus actual results may differ.
Our sensitivity analysis includes designated hedging and the anticipated transactions
associated with these hedging transactions. These hedging transactions are anticipated to be 100%
effective; therefore, there is no effect on our sensitivity analysis from these hedging
transactions. To the extent option contracts are used as hedging instruments for anticipated
transactions we have included the offsetting effect of the anticipated transactions, only to the
extent the option contracts are in the money, or would become in the money as a result of the 10%
hypothetical movement in prices. All other anticipated transactions for risk management activities
have been excluded from our sensitivity analysis.
41
Table of Contents
Interest Rate Risk
At January 31, 2007 and July, 31, 2006, we had $152.4 million and $98.1 million, respectively,
in variable rate bank credit facility borrowings. Thus, assuming a one percent increase in our
variable interest rate, our interest rate risk related to the borrowings on our variable rate bank
credit facility would result in a loss in future earnings of $1.5 million for the twelve months
ending January 31, 2007. The preceding hypothetical analysis is limited because changes in interest
rates may or may not equal one percent, thus actual results may differ.
ITEM 4. CONTROLS AND PROCEDURES
An evaluation was performed by the management of Ferrellgas Partners, L.P., Ferrellgas
Partners Finance Corp., Ferrellgas, L.P., and Ferrellgas Finance Corp., with the participation of
the principal executive officer and principal financial officer of our general partner, of the
effectiveness of our disclosure controls and procedures. Based on that evaluation, our management,
including our principal executive officer and principal financial officer, concluded that our
disclosure controls and procedures, as defined in Rules 13a-15(e) or 15d-15(e) under the Exchange
Act, were designed to be and were adequate and effective as of January 31, 2007.
The management of Ferrellgas Partners, L.P., Ferrellgas Partners Finance Corp., Ferrellgas,
L.P., and Ferrellgas Finance Corp. does not expect that our disclosure controls and procedures will
prevent all errors and all fraud. The design of a control system must reflect the fact that there
are resource constraints, and the benefits of controls must be considered relative to their costs.
Based on the inherent limitations in all control systems, no evaluation of controls can provide
absolute assurance that all control issues and instances of fraud, if any, within the Partnership
have been detected. These inherent limitations include the realities that judgments in
decision-making can be faulty and that breakdowns can occur because of simple errors or mistakes.
Additionally, controls can be circumvented by the individual acts of some persons, by collusion of
two or more people, or by management override of the controls. The design of any system of controls
also is based in part upon certain assumptions about the likelihood of future events. Therefore, a
control system, no matter how well conceived and operated, can provide only reasonable, not
absolute, assurance that the objectives of the control system are met. Our disclosure controls and
procedures are designed to provide such reasonable assurances of achieving our desired control
objectives, and the principal executive officer and principal financial officer of our general
partner have concluded, as of January 31, 2007, that our disclosure controls and procedures are
effective in achieving that level of reasonable assurance.
During the most recent fiscal quarter ended January 31, 2007, there have been no changes in
our internal control over financial reporting (as defined in Rule 13a-15(f) or Rule 15d-15(f) of
the Exchange Act) that have materially affected, or are reasonably likely to materially affect, our
internal control over financial reporting.
PART II OTHER INFORMATION
ITEM 1. LEGAL PROCEEDINGS
Our operations are subject to all operating hazards and risks normally incidental to handling,
storing, transporting and otherwise providing for use by consumers of combustible liquids such as
propane. As a result, at any given time, we are threatened with or named as a defendant in various
lawsuits arising in the ordinary course of business. Currently, we are not a party to any legal
proceedings other than various claims and lawsuits arising in the ordinary course of business. It
is not possible to determine the ultimate
42
Table of Contents
disposition of these matters; however, management is of the opinion that there are no known claims
or contingent claims that are reasonably expected to have a material adverse effect on our
financial condition, results of operations and cash flows.
ITEM 1A. RISK FACTORS
There have been no material changes from the risk factors as previously disclosed in our
Annual Report on Form 10-K for our fiscal 2006.
ITEM 2. UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS
None.
ITEM 3. DEFAULTS UPON SENIOR SECURITIES
None.
ITEM 4. SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS
None.
ITEM 5. OTHER INFORMATION
None.
43
Table of Contents
ITEM 6. EXHIBITS
The exhibits listed below are furnished as part of this Quarterly Report on Form 10-Q. Exhibits
required by Item 601 of Regulation S-K of the Securities Act, which are not listed, are not
applicable.
Exhibit | ||||||
Number | Description | |||||
2.1 | Contribution Agreement dated February 8, 2004, by and among FCI Trading Corp., Ferrellgas, Inc., Ferrellgas Partners, L.P. and Ferrellgas, L.P. Incorporated by reference to Exhibit 2.1 to our Current Report on Form 8-K filed February 12, 2004. | |||||
3.1 | Fourth Amended and Restated Agreement of Limited Partnership of Ferrellgas Partners, L.P., dated as of February 18, 2003. Incorporated by reference to Exhibit 4.3 to our Current Report on Form 8-K filed February 18, 2003. | |||||
3.2 | First Amendment to the Fourth Amended and Restated Agreement of Limited Partnership of Ferrellgas Partners, L.P., dated as of March 8, 2003. Incorporated by reference to Exhibit 3.1 to our Current Report on Form 8-K filed March 8, 2005. | |||||
3.3 | Second Amendment to the Fourth Amended and Restated Agreement of Limited Partnership of Ferrellgas Partners, L.P., dated as of June 29, 2005. Incorporated by reference to Exhibit 4.1 to our Current Report on Form 8-K filed June 30, 2005. | |||||
3.4 | Third Amendment to the Fourth Amended and Restated Agreement of Limited Partnership of Ferrellgas Partners, L.P. dated as of October 11, 2006. Incorporated by reference to Exhibit 3.4 to our Annual Report on Form 10-K filed October 12, 2006. | |||||
3.5 | Certificate of Incorporation for Ferrellgas Partners Finance Corp. Incorporated by reference to the same numbered Exhibit to our Quarterly Report on Form 10-Q filed June 13, 1997. | |||||
3.6 | Bylaws of Ferrellgas Partners Finance Corp. Incorporated by reference to the same numbered Exhibit to our Quarterly Report on Form 10-Q filed June 13, 1997. | |||||
3.7 | Third Amended and Restated Agreement of Limited Partnership of Ferrellgas, L.P., dated as of April 7, 2004. Incorporated by reference to Exhibit 3.1 to our Current Report on Form 8-K filed April 22, 2004. | |||||
3.8 | Certificate of Incorporation of Ferrellgas Finance Corp. Incorporated by reference to Exhibit 4.1 to the Current Report on Form 8-K of Ferrellgas Partners, L.P. filed February 18, 2003. | |||||
3.9 | Bylaws of Ferrellgas Finance Corp. Incorporated by reference to Exhibit 4.2 to the Current Report on Form 8-K of Ferrellgas Partners, L.P. filed February 18, 2003. | |||||
4.1 | Specimen Certificate evidencing Common Units representing Limited Partner Interests (contained in Exhibit 3.1 hereto as Exhibit A thereto). |
44
Table of Contents
Exhibit | ||||||
Number | Description | |||||
4.2 | Indenture dated as of September 24, 2002, with form of Note attached, among Ferrellgas Partners, L.P., Ferrellgas Partners Finance Corp., and U.S. Bank National Association, as trustee, relating to 8 3/4% Senior Notes due 2012. Incorporated by reference to Exhibit 4.1 to our Current Report on Form 8-K filed September 24, 2002. | |||||
4.3 | Indenture dated as of April 20, 2004, with form of Note attached, among Ferrellgas Escrow LLC and Ferrellgas Finance Escrow Corporation and U.S. Bank National Association, as trustee, relating to 6 3/4% Senior Notes due 2014. Incorporated by reference to Exhibit 4.1 to our Current Report on Form 8-K filed April 22, 2004. | |||||
4.4 | Ferrellgas, L.P. Note Purchase Agreement, dated as of July 1, 1998, relating to: | |||||
$109,000,000 6.99% Senior Notes, Series A, due August 1, 2005, $37,000,000 7.08% Senior Notes, Series B, due August 1, 2006, $52,000,000 7.12% Senior Notes, Series C, due August 1, 2008, $82,000,000 7.24% Senior Notes, Series D, due August 1, 2010, and $70,000,000 7.42% Senior Notes, Series E, due August 1, 2013. Incorporated by reference to Exhibit 4.4 to our Annual Report on Form 10-K filed October 29, 1998. | ||||||
4.5 | Ferrellgas, L.P. Note Purchase Agreement, dated as of February 28, 2000, relating to: $21,000,000 8.68% Senior Notes, Series A, due August 1, 2006, $90,000,000 8.78% Senior Notes, Series B, due August 1, 2007, and $73,000,000 8.87% Senior Notes, Series C, due August 1, 2009. Incorporated by reference to Exhibit 4.2 to our Quarterly Report on Form 10-Q filed March 16, 2000. | |||||
4.6 | Registration Rights Agreement dated as of December 17, 1999, by and between Ferrellgas Partners, L.P. and Williams Natural Gas Liquids, Inc. Incorporated by reference to Exhibit 4.2 to our Current Report on Form 8-K filed December 29, 2000. | |||||
4.7 | First Amendment to the Registration Rights Agreement dated as of March 14, 2000, by and between Ferrellgas Partners, L.P. and Williams Natural Gas Liquids, Inc. Incorporated by reference to Exhibit 4.1 to our Quarterly Report on Form 10-Q filed March 16, 2000. | |||||
4.8 | Second Amendment to the Registration Rights Agreement dated as of April 6, 2001, by and between Ferrellgas Partners, L.P. and The Williams Companies, Inc. Incorporated by reference to Exhibit 10.3 to our Current Report on Form 8-K filed April 6, 2001. | |||||
4.9 | Third Amendment to the Registration Rights Agreement dated as of June 29, 2005, between JEF Capital Management, Inc. and Ferrellgas Partners, L.P. Incorporated by reference to Exhibit 10.1 to our Current Report of Form 8-K filed June 30, 2005. |
45
Table of Contents
Exhibit | ||||||
Number | Description | |||||
10.1 | Fifth Amended and Restated Credit Agreement dated as of April 22, 2005, by and among Ferrellgas, L.P. as the borrower, Ferrellgas, Inc. as the general partner of the borrower, Bank of America N.A., as administrative agent and swing line lender, and the lenders and L/C issuers party hereto. Incorporated by reference to Exhibit 10.5 to our Quarterly Report on Form 10-Q filed June 8, 2005. | |||||
10.2 | Lender Addendum dated as of June 6, 2006, by and among Deutsche Bank Trust Company Americas as the new lender, Ferrellgas, L.P. as the borrower, Ferrellgas, Inc. and Bank of America, N.A., as Administrative Agent. Incorporated by reference to Exhibit 10.2 to our Annual Report on Form 10-K filed October 12, 2006. | |||||
10.3 | Commitment Increase Agreement dated as of August 28, 2006, by and among Fifth Third Bank as the lender, Ferrellgas, L.P. as the borrower, Ferrellgas, Inc. and Bank of America, N.A. as Administrative Agent. Incorporated by reference to Exhibit 10.3 to our Annual Report on Form 10-K filed October 12, 2006. | |||||
10.4 | Amended and Restated Receivable Interest Sale Agreement dated June 7, 2005 between Ferrellgas, L.P., as originator, and Ferrellgas Receivables, L.L.C., as buyer. Incorporated by reference to Exhibit 10.9 to our Quarterly Report on Form 10-Q filed June 8, 2005. | |||||
10.5 | Amendment No. 1 to the Amended and Restated Receivable Interest Sale Agreement and Subordinated Note dated June 6, 2006 between Ferrellgas, L.P., as originator, and Ferrellgas Receivables, LLC, as buyer. Incorporated by reference to Exhibit 10.11 to our Quarterly Report on Form 10-Q filed on June 8, 2006. | |||||
10.6 | Amendment No. 2 to the Amended and Restated Receivable Interest Sale Agreement dated June 6, 2006 between Ferrellgas, L.P., as originator, and Ferrellgas Receivables, LLC, as buyer. Incorporated by reference to Exhibit 10.6 to our Annual Report on Form 10-K filed October 12, 2006. | |||||
10.7 | Second Amended and Restated Receivables Purchase Agreement dated as of June 6, 2006, by and among Ferrellgas Receivables, L.L.C., as seller, Ferrellgas, L.P., as servicer, Jupiter Securitization Corporation, the financial institutions from time to time party hereto, Fifth Third Bank and JPMorgan Chase Bank, NA, as agent. Incorporated by reference to Exhibit 10.19 to our Quarterly Report on Form 10-Q filed June 8, 2006. | |||||
10.8 | Amendment No. 1 to Second Amended and Restated Receivables Purchase Agreement dated August 18, 2006, by and among Ferrellgas Receivables, LLC, as seller, Ferrellgas, L.P., as servicer, Jupiter Securitization Corporation, the financial institutions from time to time party hereto, Fifth Third Bank and JPMorgan Chase Bank, NA, as agent. Incorporated by reference to Exhibit 99.2 to our Current Report on Form 8-K filed August 18, 2006. | |||||
10.9 | Agreement and Plan of Merger dated as of February 8, 2004, by and among Blue Rhino Corporation, FCI Trading Corp., Diesel Acquisition, LLC and Ferrell Companies, Inc. Incorporated by reference to Exhibit 99.2 to our Current Report on Form 8-K filed February 13, 2004. |
46
Table of Contents
Exhibit | ||||||
Number | Description | |||||
10.10 | First Amendment to the Agreement and Plan of Merger dated as of March 16, 2004, by and among Blue Rhino Corporation, FCI Trading Corp., Diesel Acquisition, LLC, and Ferrell Companies, Inc. Incorporated by reference to Exhibit 99.1 to our Current Report on Form 8-K filed April 2, 2004. | |||||
10.11 | Asset Purchase Agreement dated as of June 22, 2005 by and among Ferrellgas, L.P., Ferrellgas, Inc. and Enterprise Products Operating L.P. Incorporated by reference to Exhibit 10.1 to our Current Report on Form 8-K filed on June 23, 2005. | |||||
10.12 | Real Property Contribution Agreement dated February 8, 2004, between Ferrellgas Partners, L.P. and Billy D. Prim. Incorporated by reference to Exhibit 10.15 to our Quarterly Report on Form 10-Q filed June 14, 2004. | |||||
10.13 | Unit Purchase Agreement dated February 8, 2004, between Ferrellgas Partners, L.P. and Billy D. Prim. Incorporated by reference to Exhibit 4.5 to our Form S-3 filed May 21, 2004. | |||||
10.14 | Unit Purchase Agreement dated February 8, 2004, between Ferrellgas Partners, L.P. and James E. Ferrell. Incorporated by reference to Exhibit 99.3 to our Current Report on Form 8-K filed February 12, 2004. | |||||
#
|
10.15 | Ferrell Companies, Inc. Supplemental Savings Plan, restated January 1, 2000. Incorporated by reference to Exhibit 99.1 to our Current Report on Form 8-K filed February 18, 2003. | ||||
#
|
10.16 | Second Amended and Restated Ferrellgas Unit Option Plan. Incorporated by reference to Exhibit 10.1 to our Current Report on Form 8-K filed June 5, 2001. | ||||
#
|
10.17 | Ferrell Companies, Inc. 1998 Incentive Compensation Plan, as amended and restated effective October 11, 2004. Incorporated by reference to Exhibit 10.23 to our Annual Report on Form 10-K filed October 13, 2004. | ||||
#
|
10.18 | Employment Agreement between James E. Ferrell and Ferrellgas, Inc., dated July 31, 1998. Incorporated by reference to Exhibit 10.13 to our Annual Report on Form 10-K filed October 29, 1998. | ||||
# *
|
10.19 | Waiver to Employment, Confidentiality, and Non-Compete Agreement by and among Ferrell Companies, Inc., Ferrellgas, Inc., James E. Ferrell and Greatbanc Trust Company, dated as of December 19, 2006. | ||||
#
|
10.20 | Amended and Restated Employment Agreement dated October 11, 2004, by and among Ferrellgas, Inc., Ferrell Companies, Inc. and Billy D. Prim. Incorporated by reference to Exhibit 10.25 to our Annual Report on Form 10-K filed October 13, 2004. | ||||
#
|
10.21 | Separation Agreement and Release dated March 9, 2006 between Timothy E. Scronce and Ferrellgas, Inc. Incorporated by reference to Exhibit 10.28 to our Quarterly Report on Form 10-Q filed March 10, 2006. |
47
Table of Contents
Exhibit | ||||||
Number | Description | |||||
#
|
10.22 | Agreement and Release dated as of May 11, 2006 by and among Jeffrey B. Ward, Ferrellgas, Inc., Ferrell Companies, Inc., Ferrellgas Partners, L.P. and Ferrellgas, L.P. Incorporated by reference to Exhibit 10.1 to our Current Report on Form 8-K filed June 22, 2006. | ||||
#
|
10.23 | Agreement and Release dated as of August 15, 2006 by and among Kenneth A. Heinz, Ferrellgas, Inc., Ferrell Companies, Inc., Ferrellgas Partners, L.P. and Ferrellgas, L.P. Incorporated by reference to Exhibit 99.1 to our Current Report on Form 8-K filed August 18, 2006. | ||||
#
|
10.24 | Change In Control Agreement dated as of October 9, 2006 by and between Stephen L. Wambold and Ferrellgas, Inc. Incorporated by reference to Exhibit 10.23 to our Annual Report on Form 10-K filed October 12, 2006. | ||||
#
|
10.25 | Change In Control Agreement dated as of October 9, 2006 by and between Eugene D. Caresia and Ferrellgas, Inc. Incorporated by reference to Exhibit 10.24 to our Annual Report on Form 10-K filed October 12, 2006. | ||||
#
|
10.26 | Change In Control Agreement dated as of October 9, 2006 by and between M. Kevin Dobbins and Ferrellgas, Inc. Incorporated by reference to Exhibit 10.25 to our Annual Report on Form 10-K filed October 12, 2006. | ||||
#
|
10.27 | Change In Control Agreement dated as of October 9, 2006 by and between Kevin T. Kelly and Ferrellgas, Inc. Incorporated by reference to Exhibit 10.26 to our Annual Report on Form 10-K filed October 12, 2006. | ||||
#
|
10.28 | Change In Control Agreement dated as of October 9, 2006 by and between Brian J. Kline and Ferrellgas, Inc. Incorporated by reference to Exhibit 10.27 to our Annual Report on Form 10-K filed October 12, 2006. | ||||
#
|
10.29 | Change In Control Agreement dated as of October 9, 2006 by and between George L. Koloroutis and Ferrellgas, Inc. Incorporated by reference to Exhibit 10.28 to our Annual Report on Form 10-K filed October 12, 2006. | ||||
#
|
10.30 | Change In Control Agreement dated as of October 9, 2006 by and between Patrick J. Walsh and Ferrellgas, Inc. Incorporated by reference to Exhibit 10.29 to our Annual Report on Form 10-K filed October 12, 2006. | ||||
#
|
10.31 | Change In Control Agreement dated as of October 9, 2006 by and between James E. Ferrell and Ferrellgas, Inc. Incorporated by reference to Exhibit 10.30 to our Annual Report on Form 10-K filed October 12, 2006. | ||||
#
|
10.32 | Change In Control Agreement dated as of October 9, 2006 by and between Tod D. Brown and Ferrellgas, Inc. Incorporated by reference to Exhibit 10.31 to our Annual Report on Form 10-K filed October 12, 2006. | ||||
*
|
31.1 | Certification of Ferrellgas Partners, L.P. pursuant to Rule 13a-14(a) or Rule 15d-14(a) of the Exchange Act. |
48
Table of Contents
Exhibit | ||||||
Number | Description | |||||
*
|
31.2 | Certification of Ferrellgas Partners Finance Corp. pursuant to Rule 13a-14(a) or Rule 15d-14(a) of the Exchange Act. | ||||
*
|
31.3 | Certification of Ferrellgas, L.P. pursuant to Rule 13a-14(a) or Rule 15d-14(a) of the Exchange Act. | ||||
*
|
31.4 | Certification of Ferrellgas Finance Corp. pursuant to Rule 13a-14(a) or Rule 15d-14(a) of the Exchange Act. | ||||
*
|
32.1 | Certification of Ferrellgas Partners, L.P. pursuant to 18 U.S.C. Section 1350. | ||||
*
|
32.2 | Certification of Ferrellgas Partners Finance Corp. pursuant to 18 U.S.C. Section 1350. | ||||
*
|
32.3 | Certification of Ferrellgas, L.P. pursuant to 18 U.S.C. Section 1350. | ||||
*
|
32.4 | Certification of Ferrellgas Finance Corp. pursuant to 18 U.S.C. Section 1350. |
* | Filed herewith | |
# | Management contracts or compensatory plans. |
49
Table of Contents
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrants have duly
caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
FERRELLGAS PARTNERS, L.P. By Ferrellgas, Inc. (General Partner) |
||||
Date: March 8, 2007 | By | /s/ Kevin T. Kelly | ||
Kevin T. Kelly | ||||
Senior Vice President and Chief Financial Officer (Principal Financial and Accounting Officer) | ||||
FERRELLGAS PARTNERS FINANCE CORP. |
||||
Date: March 8, 2007 | By | /s/ Kevin T. Kelly | ||
Kevin T. Kelly | ||||
Senior Vice President and Chief Financial Officer (Principal Financial and Accounting Officer) | ||||
FERRELLGAS, L.P. By Ferrellgas, Inc. (General Partner) |
||||
Date: March 8, 2007 | By | /s/ Kevin T. Kelly | ||
Kevin T. Kelly | ||||
Senior Vice President and Chief Financial Officer (Principal Financial and Accounting Officer) | ||||
FERRELLGAS FINANCE CORP. |
||||
Date: March 8, 2007 | By | /s/ Kevin T. Kelly | ||
Kevin T. Kelly | ||||
Senior Vice President and Chief Financial Officer (Principal Financial and Accounting Officer) | ||||
50
Table of Contents
INDEX TO EXHIBITS
Exhibit | ||||||
Number | Description | |||||
2.1 | Contribution Agreement dated February 8, 2004, by and among FCI Trading Corp., Ferrellgas, Inc., Ferrellgas Partners, L.P. and Ferrellgas, L.P. Incorporated by reference to Exhibit 2.1 to our Current Report on Form 8-K filed February 12, 2004. | |||||
3.1 | Fourth Amended and Restated Agreement of Limited Partnership of Ferrellgas Partners, L.P., dated as of February 18, 2003. Incorporated by reference to Exhibit 4.3 to our Current Report on Form 8-K filed February 18, 2003. | |||||
3.2 | First Amendment to the Fourth Amended and Restated Agreement of Limited Partnership of Ferrellgas Partners, L.P., dated as of March 8, 2003. Incorporated by reference to Exhibit 3.1 to our Current Report on Form 8-K filed March 8, 2005. | |||||
3.3 | Second Amendment to the Fourth Amended and Restated Agreement of Limited Partnership of Ferrellgas Partners, L.P., dated as of June 29, 2005. Incorporated by reference to Exhibit 4.1 to our Current Report on Form 8-K filed June 30, 2005. | |||||
3.4 | Third Amendment to the Fourth Amended and Restated Agreement of Limited Partnership of Ferrellgas Partners, L.P. dated as of October 11, 2006. Incorporated by reference to Exhibit 3.4 to our Annual Report on Form 10-K filed October 12, 2006. | |||||
3.5 | Certificate of Incorporation for Ferrellgas Partners Finance Corp. Incorporated by reference to the same numbered Exhibit to our Quarterly Report on Form 10-Q filed June 13, 1997. | |||||
3.6 | Bylaws of Ferrellgas Partners Finance Corp. Incorporated by reference to the same numbered Exhibit to our Quarterly Report on Form 10-Q filed June 13, 1997. | |||||
3.7 | Third Amended and Restated Agreement of Limited Partnership of Ferrellgas, L.P., dated as of April 7, 2004. Incorporated by reference to Exhibit 3.1 to our Current Report on Form 8-K filed April 22, 2004. | |||||
3.8 | Certificate of Incorporation of Ferrellgas Finance Corp. Incorporated by reference to Exhibit 4.1 to the Current Report on Form 8-K of Ferrellgas Partners, L.P. filed February 18, 2003. | |||||
3.9 | Bylaws of Ferrellgas Finance Corp. Incorporated by reference to Exhibit 4.2 to the Current Report on Form 8-K of Ferrellgas Partners, L.P. filed February 18, 2003. | |||||
4.1 | Specimen Certificate evidencing Common Units representing Limited Partner Interests (contained in Exhibit 3.1 hereto as Exhibit A thereto). |
Table of Contents
Exhibit | ||||||
Number | Description | |||||
4.2 | Indenture dated as of September 24, 2002, with form of Note attached, among Ferrellgas Partners, L.P., Ferrellgas Partners Finance Corp., and U.S. Bank National Association, as trustee, relating to 8 3/4% Senior Notes due 2012. Incorporated by reference to Exhibit 4.1 to our Current Report on Form 8-K filed September 24, 2002. | |||||
4.3 | Indenture dated as of April 20, 2004, with form of Note attached, among Ferrellgas Escrow LLC and Ferrellgas Finance Escrow Corporation and U.S. Bank National Association, as trustee, relating to 6 3/4% Senior Notes due 2014. Incorporated by reference to Exhibit 4.1 to our Current Report on Form 8-K filed April 22, 2004. | |||||
4.4 | Ferrellgas, L.P. Note Purchase Agreement, dated as of July 1, 1998, relating to: | |||||
$109,000,000 6.99% Senior Notes, Series A, due August 1, 2005, $37,000,000 7.08% Senior Notes, Series B, due August 1, 2006, $52,000,000 7.12% Senior Notes, Series C, due August 1, 2008, $82,000,000 7.24% Senior Notes, Series D, due August 1, 2010, and $70,000,000 7.42% Senior Notes, Series E, due August 1, 2013. Incorporated by reference to Exhibit 4.4 to our Annual Report on Form 10-K filed October 29, 1998. | ||||||
4.5 | Ferrellgas, L.P. Note Purchase Agreement, dated as of February 28, 2000, relating to: $21,000,000 8.68% Senior Notes, Series A, due August 1, 2006, $90,000,000 8.78% Senior Notes, Series B, due August 1, 2007, and $73,000,000 8.87% Senior Notes, Series C, due August 1, 2009. Incorporated by reference to Exhibit 4.2 to our Quarterly Report on Form 10-Q filed March 16, 2000. | |||||
4.6 | Registration Rights Agreement dated as of December 17, 1999, by and between Ferrellgas Partners, L.P. and Williams Natural Gas Liquids, Inc. Incorporated by reference to Exhibit 4.2 to our Current Report on Form 8-K filed December 29, 2000. | |||||
4.7 | First Amendment to the Registration Rights Agreement dated as of March 14, 2000, by and between Ferrellgas Partners, L.P. and Williams Natural Gas Liquids, Inc. Incorporated by reference to Exhibit 4.1 to our Quarterly Report on Form 10-Q filed March 16, 2000. | |||||
4.8 | Second Amendment to the Registration Rights Agreement dated as of April 6, 2001, by and between Ferrellgas Partners, L.P. and The Williams Companies, Inc. Incorporated by reference to Exhibit 10.3 to our Current Report on Form 8-K filed April 6, 2001. | |||||
4.9 | Third Amendment to the Registration Rights Agreement dated as of June 29, 2005, between JEF Capital Management, Inc. and Ferrellgas Partners, L.P. Incorporated by reference to Exhibit 10.1 to our Current Report of Form 8-K filed June 30, 2005. |
Table of Contents
Exhibit | ||||||
Number | Description | |||||
10.1 | Fifth Amended and Restated Credit Agreement dated as of April 22, 2005, by and among Ferrellgas, L.P. as the borrower, Ferrellgas, Inc. as the general partner of the borrower, Bank of America N.A., as administrative agent and swing line lender, and the lenders and L/C issuers party hereto. Incorporated by reference to Exhibit 10.5 to our Quarterly Report on Form 10-Q filed June 8, 2005. | |||||
10.2 | Lender Addendum dated as of June 6, 2006, by and among Deutsche Bank Trust Company Americas as the new lender, Ferrellgas, L.P. as the borrower, Ferrellgas, Inc. and Bank of America, N.A., as Administrative Agent. Incorporated by reference to Exhibit 10.2 to our Annual Report on Form 10-K filed October 12, 2006. | |||||
10.3 | Commitment Increase Agreement dated as of August 28, 2006, by and among Fifth Third Bank as the lender, Ferrellgas, L.P. as the borrower, Ferrellgas, Inc. and Bank of America, N.A. as Administrative Agent. Incorporated by reference to Exhibit 10.3 to our Annual Report on Form 10-K filed October 12, 2006. | |||||
10.4 | Amended and Restated Receivable Interest Sale Agreement dated June 7, 2005 between Ferrellgas, L.P., as originator, and Ferrellgas Receivables, L.L.C., as buyer. Incorporated by reference to Exhibit 10.9 to our Quarterly Report on Form 10-Q filed June 8, 2005. | |||||
10.5 | Amendment No. 1 to the Amended and Restated Receivable Interest Sale Agreement and Subordinated Note dated June 6, 2006 between Ferrellgas, L.P., as originator, and Ferrellgas Receivables, LLC, as buyer. Incorporated by reference to Exhibit 10.11 to our Quarterly Report on Form 10-Q filed on June 8, 2006. | |||||
10.6 | Amendment No. 2 to the Amended and Restated Receivable Interest Sale Agreement dated June 6, 2006 between Ferrellgas, L.P., as originator, and Ferrellgas Receivables, LLC, as buyer. Incorporated by reference to Exhibit 10.6 to our Annual Report on Form 10-K filed October 12, 2006. | |||||
10.7 | Second Amended and Restated Receivables Purchase Agreement dated as of June 6, 2006, by and among Ferrellgas Receivables, L.L.C., as seller, Ferrellgas, L.P., as servicer, Jupiter Securitization Corporation, the financial institutions from time to time party hereto, Fifth Third Bank and JPMorgan Chase Bank, NA, as agent. Incorporated by reference to Exhibit 10.19 to our Quarterly Report on Form 10-Q filed June 8, 2006. | |||||
10.8 | Amendment No. 1 to Second Amended and Restated Receivables Purchase Agreement dated August 18, 2006, by and among Ferrellgas Receivables, LLC, as seller, Ferrellgas, L.P., as servicer, Jupiter Securitization Corporation, the financial institutions from time to time party hereto, Fifth Third Bank and JPMorgan Chase Bank, NA, as agent. Incorporated by reference to Exhibit 99.2 to our Current Report on Form 8-K filed August 18, 2006. | |||||
10.9 | Agreement and Plan of Merger dated as of February 8, 2004, by and among Blue Rhino Corporation, FCI Trading Corp., Diesel Acquisition, LLC and Ferrell Companies, Inc. Incorporated by reference to Exhibit 99.2 to our Current Report on Form 8-K filed February 13, 2004. |
Table of Contents
Exhibit | ||||||
Number | Description | |||||
10.10 | First Amendment to the Agreement and Plan of Merger dated as of March 16, 2004, by and among Blue Rhino Corporation, FCI Trading Corp., Diesel Acquisition, LLC, and Ferrell Companies, Inc. Incorporated by reference to Exhibit 99.1 to our Current Report on Form 8-K filed April 2, 2004. | |||||
10.11 | Asset Purchase Agreement dated as of June 22, 2005 by and among Ferrellgas, L.P., Ferrellgas, Inc. and Enterprise Products Operating L.P. Incorporated by reference to Exhibit 10.1 to our Current Report on Form 8-K filed on June 23, 2005. | |||||
10.12 | Real Property Contribution Agreement dated February 8, 2004, between Ferrellgas Partners, L.P. and Billy D. Prim. Incorporated by reference to Exhibit 10.15 to our Quarterly Report on Form 10-Q filed June 14, 2004. | |||||
10.13 | Unit Purchase Agreement dated February 8, 2004, between Ferrellgas Partners, L.P. and Billy D. Prim. Incorporated by reference to Exhibit 4.5 to our Form S-3 filed May 21, 2004. | |||||
10.14 | Unit Purchase Agreement dated February 8, 2004, between Ferrellgas Partners, L.P. and James E. Ferrell. Incorporated by reference to Exhibit 99.3 to our Current Report on Form 8-K filed February 12, 2004. | |||||
#
|
10.15 | Ferrell Companies, Inc. Supplemental Savings Plan, restated January 1, 2000. Incorporated by reference to Exhibit 99.1 to our Current Report on Form 8-K filed February 18, 2003. | ||||
#
|
10.16 | Second Amended and Restated Ferrellgas Unit Option Plan. Incorporated by reference to Exhibit 10.1 to our Current Report on Form 8-K filed June 5, 2001. | ||||
#
|
10.17 | Ferrell Companies, Inc. 1998 Incentive Compensation Plan, as amended and restated effective October 11, 2004. Incorporated by reference to Exhibit 10.23 to our Annual Report on Form 10-K filed October 13, 2004. | ||||
#
|
10.18 | Employment Agreement between James E. Ferrell and Ferrellgas, Inc., dated July 31, 1998. Incorporated by reference to Exhibit 10.13 to our Annual Report on Form 10-K filed October 29, 1998. | ||||
# *
|
10.19 | Waiver to Employment, Confidentiality, and Non-Compete Agreement by and among Ferrell Companies, Inc., Ferrellgas, Inc., James E. Ferrell and Greatbanc Trust Company, dated as of December 19, 2006. | ||||
#
|
10.20 | Amended and Restated Employment Agreement dated October 11, 2004, by and among Ferrellgas, Inc., Ferrell Companies, Inc. and Billy D. Prim. Incorporated by reference to Exhibit 10.25 to our Annual Report on Form 10-K filed October 13, 2004. | ||||
#
|
10.21 | Separation Agreement and Release dated March 9, 2006 between Timothy E. Scronce and Ferrellgas, Inc. Incorporated by reference to Exhibit 10.28 to our Quarterly Report on Form 10-Q filed March 10, 2006. |
Table of Contents
Exhibit | ||||||
Number | Description | |||||
#
|
10.22 | Agreement and Release dated as of May 11, 2006 by and among Jeffrey B. Ward, Ferrellgas, Inc., Ferrell Companies, Inc., Ferrellgas Partners, L.P. and Ferrellgas, L.P. Incorporated by reference to Exhibit 10.1 to our Current Report on Form 8-K filed June 22, 2006. | ||||
#
|
10.23 | Agreement and Release dated as of August 15, 2006 by and among Kenneth A. Heinz, Ferrellgas, Inc., Ferrell Companies, Inc., Ferrellgas Partners, L.P. and Ferrellgas, L.P. Incorporated by reference to Exhibit 99.1 to our Current Report on Form 8-K filed August 18, 2006. | ||||
#
|
10.24 | Change In Control Agreement dated as of October 9, 2006 by and between Stephen L. Wambold and Ferrellgas, Inc. Incorporated by reference to Exhibit 10.23 to our Annual Report on Form 10-K filed October 12, 2006. | ||||
#
|
10.25 | Change In Control Agreement dated as of October 9, 2006 by and between Eugene D. Caresia and Ferrellgas, Inc. Incorporated by reference to Exhibit 10.24 to our Annual Report on Form 10-K filed October 12, 2006. | ||||
#
|
10.26 | Change In Control Agreement dated as of October 9, 2006 by and between M. Kevin Dobbins and Ferrellgas, Inc. Incorporated by reference to Exhibit 10.25 to our Annual Report on Form 10-K filed October 12, 2006. | ||||
#
|
10.27 | Change In Control Agreement dated as of October 9, 2006 by and between Kevin T. Kelly and Ferrellgas, Inc. Incorporated by reference to Exhibit 10.26 to our Annual Report on Form 10-K filed October 12, 2006. | ||||
#
|
10.28 | Change In Control Agreement dated as of October 9, 2006 by and between Brian J. Kline and Ferrellgas, Inc. Incorporated by reference to Exhibit 10.27 to our Annual Report on Form 10-K filed October 12, 2006. | ||||
#
|
10.29 | Change In Control Agreement dated as of October 9, 2006 by and between George L. Koloroutis and Ferrellgas, Inc. Incorporated by reference to Exhibit 10.28 to our Annual Report on Form 10-K filed October 12, 2006. | ||||
#
|
10.30 | Change In Control Agreement dated as of October 9, 2006 by and between Patrick J. Walsh and Ferrellgas, Inc. Incorporated by reference to Exhibit 10.29 to our Annual Report on Form 10-K filed October 12, 2006. | ||||
#
|
10.31 | Change In Control Agreement dated as of October 9, 2006 by and between James E. Ferrell and Ferrellgas, Inc. Incorporated by reference to Exhibit 10.30 to our Annual Report on Form 10-K filed October 12, 2006. | ||||
#
|
10.32 | Change In Control Agreement dated as of October 9, 2006 by and between Tod D. Brown and Ferrellgas, Inc. Incorporated by reference to Exhibit 10.31 to our Annual Report on Form 10-K filed October 12, 2006. | ||||
*
|
31.1 | Certification of Ferrellgas Partners, L.P. pursuant to Rule 13a-14(a) or Rule 15d-14(a) of the Exchange Act. |
Table of Contents
Exhibit | ||||||
Number | Description | |||||
*
|
31.2 | Certification of Ferrellgas Partners Finance Corp. pursuant to Rule 13a-14(a) or Rule 15d-14(a) of the Exchange Act. | ||||
*
|
31.3 | Certification of Ferrellgas, L.P. pursuant to Rule 13a-14(a) or Rule 15d-14(a) of the Exchange Act. | ||||
*
|
31.4 | Certification of Ferrellgas Finance Corp. pursuant to Rule 13a-14(a) or Rule 15d-14(a) of the Exchange Act. | ||||
*
|
32.1 | Certification of Ferrellgas Partners, L.P. pursuant to 18 U.S.C. Section 1350. | ||||
*
|
32.2 | Certification of Ferrellgas Partners Finance Corp. pursuant to 18 U.S.C. Section 1350. | ||||
*
|
32.3 | Certification of Ferrellgas, L.P. pursuant to 18 U.S.C. Section 1350. | ||||
*
|
32.4 | Certification of Ferrellgas Finance Corp. pursuant to 18 U.S.C. Section 1350. |
* | Filed herewith | |
# | Management contracts or compensatory plans. |