FERRELLGAS PARTNERS L P - Quarter Report: 2008 October (Form 10-Q)
Table of Contents
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
þ | Quarterly Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934 |
For the quarterly period ended October 31, 2008
or
o | Transition Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934 |
For the transition period from to
Commission file numbers: 001-11331, 333-06693, 000-50182 and 000-50183
Ferrellgas Partners, L.P.
Ferrellgas Partners Finance Corp.
Ferrellgas, L.P.
Ferrellgas Finance Corp.
Ferrellgas Partners Finance Corp.
Ferrellgas, L.P.
Ferrellgas Finance Corp.
(Exact name of registrants as specified in their charters)
Delaware Delaware Delaware Delaware |
43-1698480 43-1742520 43-1698481 14-1866671 |
|
(States or other jurisdictions of incorporation or organization) |
(I.R.S. Employer Identification Nos.) |
7500 College Boulevard, Suite 1000, Overland Park, KS 66210
(Address of principal executive offices) (Zip Code)
(913) 661-1500
(Registrants telephone number, including area code)
(Registrants telephone number, including area code)
Indicate by check mark whether the registrants (1) have filed all reports required to be filed by
Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for
such shorter period that the registrants were required to file such reports), and (2) have been
subject to such filing requirements for the past 90 days.
Yes þ No o
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of large accelerated filer, accelerated filer and smaller reporting company in Rule 12b-2 of the Exchange Act. (Check one):
Ferrellgas Partners, L.P.
Large accelerated filer þ | Accelerated filer o | Non-accelerated filer o | Smaller reporting company o | |||
(Do not check if a smaller reporting company) |
Ferrellgas Partners Finance Corp., Ferrellgas, L.P. and Ferrellgas Finance Corp.
Large accelerated filer o | Accelerated filer o | Non-accelerated filer þ | Smaller reporting company o | |||
(Do not check if a smaller reporting company) |
Indicate by check mark whether the registrants are shell companies (as defined in Rule 12b-2 of the
Exchange Act).
Ferrellgas Partners, L.P. and Ferrellgas, L.P.
|
Yes o No þ | |
Ferrellgas Partners Finance Corp. and Ferrellgas Finance Corp.
|
Yes þ No o |
At November 25, 2008, the registrants had common units or shares of common stock outstanding as
follows:
Ferrellgas Partners, L.P. |
63,192,503 | Common Units | ||
Ferrellgas Partners Finance Corp. |
1,000 | Common Stock | ||
Ferrellgas, L.P. |
n/a | n/a | ||
Ferrellgas Finance Corp. |
1,000 | Common Stock |
EACH OF FERRELLGAS PARTNERS FINANCE CORP. AND FERRELLGAS FINANCE CORP. MEET THE CONDITIONS SET
FORTH IN GENERAL INSTRUCTION (H)(1) (A) AND (B) OF FORM 10-Q AND ARE THEREFORE, WITH RESPECT TO
EACH SUCH REGISTRANT, FILING THIS FORM 10-Q WITH THE REDUCED DISCLOSURE FORMAT.
Table of Contents
FERRELLGAS PARTNERS, L.P.
FERRELLGAS PARTNERS FINANCE CORP.
FERRELLGAS, L.P.
FERRELLGAS FINANCE CORP.
FERRELLGAS PARTNERS FINANCE CORP.
FERRELLGAS, L.P.
FERRELLGAS FINANCE CORP.
For the quarterly period ended October 31, 2008
FORM 10-Q QUARTERLY REPORT
FORM 10-Q QUARTERLY REPORT
Table of Contents
Page | ||||
1 | ||||
2 | ||||
3 | ||||
4 | ||||
5 | ||||
14 | ||||
14 | ||||
15 | ||||
15 | ||||
16 | ||||
17 | ||||
18 | ||||
19 | ||||
20 | ||||
28 | ||||
28 |
Table of Contents
Page | ||||||||
29 | ||||||||
29 | ||||||||
30 | ||||||||
42 | ||||||||
43 | ||||||||
43 | ||||||||
44 | ||||||||
44 | ||||||||
45 | ||||||||
45 | ||||||||
45 | ||||||||
46 | ||||||||
EX-10.35 | ||||||||
EX-31.1 | ||||||||
EX-31.2 | ||||||||
EX-31.3 | ||||||||
EX-31.4 | ||||||||
EX-32.1 | ||||||||
EX-32.2 | ||||||||
EX-32.3 | ||||||||
EX-32.4 |
Table of Contents
PART I FINANCIAL INFORMATION
ITEM 1. FINANCIAL STATEMENTS. (unaudited)
FERRELLGAS PARTNERS, L.P. AND SUBSIDIARIES
CONDENSED CONSOLIDATED BALANCE SHEETS
(in thousands, except unit data)
(unaudited)
(in thousands, except unit data)
(unaudited)
October 31, | July 31, | |||||||
2008 | 2008 | |||||||
ASSETS |
||||||||
Current assets: |
||||||||
Cash and cash equivalents |
$ | 19,319 | $ | 16,614 | ||||
Accounts and notes receivable, net |
126,657 | 145,081 | ||||||
Inventories |
161,232 | 152,301 | ||||||
Price risk management assets |
2,649 | 26,086 | ||||||
Prepaid expenses and other current assets |
23,145 | 10,924 | ||||||
Total current assets |
333,002 | 351,006 | ||||||
Property, plant and equipment, net |
683,789 | 685,328 | ||||||
Goodwill |
248,939 | 248,939 | ||||||
Intangible assets, net |
224,201 | 225,273 | ||||||
Other assets, net |
20,259 | 18,685 | ||||||
Total assets |
$ | 1,510,190 | $ | 1,529,231 | ||||
LIABILITIES AND PARTNERS CAPITAL (DEFICIT) |
||||||||
Current liabilities: |
||||||||
Accounts payable |
$ | 98,868 | $ | 71,348 | ||||
Short-term borrowings |
105,419 | 125,729 | ||||||
Price risk management liabilities |
122,158 | 7,336 | ||||||
Other current liabilities |
120,379 | 100,518 | ||||||
Total current liabilities |
446,824 | 304,931 | ||||||
Long-term debt |
1,052,886 | 1,034,719 | ||||||
Other liabilities |
22,870 | 23,237 | ||||||
Contingencies and commitments (Note I) |
| | ||||||
Minority interest |
3,873 | 4,220 | ||||||
Partners capital (deficit): |
||||||||
Common unitholders (63,192,503 and 62,961,674 units
outstanding at October 31, 2008 and July 31, 2008, respectively) |
161,900 | 201,618 | ||||||
General partner (638,308 and 635,977 units outstanding at
October 31, 2008 and July 31, 2008, respectively) |
(58,438 | ) | (58,036 | ) | ||||
Accumulated other comprehensive income (loss) |
(119,725 | ) | 18,542 | |||||
Total partners capital (deficit) |
(16,263 | ) | 162,124 | |||||
Total liabilities and partners capital (deficit) |
$ | 1,510,190 | $ | 1,529,231 | ||||
See notes to condensed consolidated financial statements.
1
Table of Contents
FERRELLGAS PARTNERS, L.P. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF EARNINGS
(in thousands, except per unit data)
(unaudited)
(in thousands, except per unit data)
(unaudited)
For the three months | ||||||||
ended October 31, | ||||||||
2008 | 2007 | |||||||
Revenues: |
||||||||
Propane and other gas liquids sales |
$ | 436,888 | $ | 358,935 | ||||
Other |
44,031 | 35,981 | ||||||
Total revenues |
480,919 | 394,916 | ||||||
Costs and expenses: |
||||||||
Cost of product sold propane and other gas liquids sales |
318,590 | 252,519 | ||||||
Cost of product sold other |
16,814 | 10,960 | ||||||
Operating expense |
96,217 | 90,459 | ||||||
Depreciation and amortization expense |
21,316 | 21,365 | ||||||
General and administrative expense |
9,086 | 11,793 | ||||||
Equipment lease expense |
5,355 | 6,351 | ||||||
Employee stock ownership plan compensation charge |
1,749 | 3,174 | ||||||
Loss on disposal of assets and other |
2,582 | 2,387 | ||||||
Operating income (loss) |
9,210 | (4,092 | ) | |||||
Interest expense |
(23,670 | ) | (22,286 | ) | ||||
Other income (expense), net |
(818 | ) | 817 | |||||
Loss before income taxes and minority interest |
(15,278 | ) | (25,561 | ) | ||||
Income tax benefit |
(301 | ) | (2,488 | ) | ||||
Minority interest |
(90 | ) | (173 | ) | ||||
Net loss |
(14,887 | ) | (22,900 | ) | ||||
Net loss available to general partner unitholder |
(149 | ) | (229 | ) | ||||
Net loss available to common unitholders |
$ | (14,738 | ) | $ | (22,671 | ) | ||
Basic and diluted net loss available per common unit |
$ | (0.23 | ) | $ | (0.36 | ) | ||
See notes to condensed consolidated financial statements.
2
Table of Contents
FERRELLGAS PARTNERS, L.P. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENT OF PARTNERS CAPITAL (DEFICIT)
(in thousands)
(unaudited)
(in thousands)
(unaudited)
Accumulated other | ||||||||||||||||||||||||||||||||
Number of units | comprehensive income (loss) | |||||||||||||||||||||||||||||||
General | General | Currency | Total | |||||||||||||||||||||||||||||
Common | partner | Common | partner | Risk | translation | Pension | partners | |||||||||||||||||||||||||
unitholders | unitholder | unitholders | unitholder | management | adjustments | liability | capital (deficit) | |||||||||||||||||||||||||
July 31, 2008 |
62,961.7 | 636.0 | $ | 201,618 | $ | (58,036 | ) | $ | 18,749 | $ | 26 | $ | (233 | ) | $ | 162,124 | ||||||||||||||||
Contributions in
connection with
ESOP and
stock-based
compensation
charges |
| | 2,036 | 20 | | | | 2,056 | ||||||||||||||||||||||||
Common unit
distribution |
| | (31,481 | ) | (318 | ) | | | | (31,799 | ) | |||||||||||||||||||||
Common units
issued in
connection with
acquisition |
230.8 | 2.3 | 4,465 | 45 | | | | 4,510 | ||||||||||||||||||||||||
Comprehensive
income (loss): |
||||||||||||||||||||||||||||||||
Net loss |
| | (14,738 | ) | (149 | ) | | | | (14,887 | ) | |||||||||||||||||||||
Other
comprehensive
income (loss): |
||||||||||||||||||||||||||||||||
Net loss on
risk
management
derivatives |
| | | | (131,989 | ) | | | ||||||||||||||||||||||||
Reclassification of
derivatives
to earnings |
| | | | (6,269 | ) | | | ||||||||||||||||||||||||
Foreign
currency
translation
adjustment |
| | | | | (12 | ) | | ||||||||||||||||||||||||
Tax effect
on foreign
currency
translation
adjustment |
| | | | | 3 | | (138,267 | ) | |||||||||||||||||||||||
Comprehensive loss |
(153,154 | ) | ||||||||||||||||||||||||||||||
October 31, 2008 |
63,192.5 | 638.3 | $ | 161,900 | $ | (58,438 | ) | $ | (119,509 | ) | $ | 17 | $ | (233 | ) | $ | (16,263 | ) | ||||||||||||||
See notes to condensed consolidated financial statements.
3
Table of Contents
FERRELLGAS PARTNERS, L.P. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(in thousands)
(unaudited)
(in thousands)
(unaudited)
For the three months | ||||||||
ended October 31, | ||||||||
2008 | 2007 | |||||||
Cash flows from operating activities: |
||||||||
Net loss |
$ | (14,887 | ) | $ | (22,900 | ) | ||
Reconciliation of net loss to net cash provided by (used in)
operating activities: |
||||||||
Depreciation and amortization expense |
21,316 | 21,365 | ||||||
Employee stock ownership plan compensation charge |
1,749 | 3,174 | ||||||
Stock-based compensation charge |
328 | 450 | ||||||
Loss on disposal of assets |
1,273 | 1,103 | ||||||
Minority interest |
(90 | ) | (173 | ) | ||||
Loss on transfer of accounts receivable related to the
accounts receivable securitization |
2,053 | 1,868 | ||||||
Deferred tax benefit |
(32 | ) | (2,177 | ) | ||||
Other |
3,632 | 1,933 | ||||||
Changes in operating assets and liabilities, net of effects
from business acquisitions: |
||||||||
Accounts and notes receivable, net of securitization |
(16,385 | ) | (20,884 | ) | ||||
Inventories |
(8,931 | ) | (64,949 | ) | ||||
Prepaid expenses and other current assets |
(12,131 | ) | (10,617 | ) | ||||
Accounts payable |
28,080 | 12,178 | ||||||
Accrued interest expense |
9,877 | 2,564 | ||||||
Other current liabilities |
10,221 | 12,650 | ||||||
Other liabilities |
(360 | ) | 100 | |||||
Accounts receivable securitization: |
||||||||
Proceeds from new accounts receivable securitizations |
51,000 | 17,000 | ||||||
Proceeds from collections reinvested in revolving
period accounts receivable securitizations |
272,439 | 242,512 | ||||||
Remittances of amounts collected as servicer of
accounts receivable securitizations |
(290,439 | ) | (246,512 | ) | ||||
Net cash provided by (used in) operating activities |
58,713 | (51,315 | ) | |||||
Cash flows from investing activities: |
||||||||
Business acquisitions, net of cash acquired |
(190 | ) | (190 | ) | ||||
Capital expenditures |
(17,010 | ) | (3,912 | ) | ||||
Proceeds from sale of assets |
2,318 | 2,938 | ||||||
Other |
(1,143 | ) | 1,225 | |||||
Net cash provided by (used in) investing activities |
(16,025 | ) | 61 | |||||
Cash flows from financing activities: |
||||||||
Distributions |
(31,799 | ) | (31,797 | ) | ||||
Proceeds from increase in long-term debt |
183,031 | 92,066 | ||||||
Reductions in long-term debt |
(167,378 | ) | (91,128 | ) | ||||
Net additions to (reductions in) short-term borrowings |
(20,310 | ) | 78,834 | |||||
Cash paid for financing costs |
(3,191 | ) | | |||||
Minority interest activity |
(324 | ) | (325 | ) | ||||
Proceeds from exercise of common unit options |
| 19 | ||||||
Net cash provided by (used in) financing activities |
(39,971 | ) | 47,669 | |||||
Effect of exchange rate changes on cash |
(12 | ) | (9 | ) | ||||
Increase (decrease) in cash and cash equivalents |
2,705 | (3,594 | ) | |||||
Cash and cash equivalents beginning of year |
16,614 | 20,685 | ||||||
Cash and cash equivalents end of period |
$ | 19,319 | $ | 17,091 | ||||
See notes to condensed consolidated financial statements.
4
Table of Contents
FERRELLGAS PARTNERS, L.P. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
October 31, 2008
(Dollars in thousands, except per unit data, unless otherwise designated)
(unaudited)
October 31, 2008
(Dollars in thousands, except per unit data, unless otherwise designated)
(unaudited)
A. | Partnership organization and formation | |
Ferrellgas Partners, L.P. (Ferrellgas Partners) is a publicly traded limited partnership, owning an approximate 99% limited partner interest in Ferrellgas, L.P. (the operating partnership). Ferrellgas Partners and the operating partnership are collectively referred to as Ferrellgas. Ferrellgas, Inc. (the general partner), a wholly-owned subsidiary of Ferrell Companies, Inc. (Ferrell Companies), has retained a 1% general partner interest in Ferrellgas Partners and also holds an approximate 1% general partner interest in the operating partnership, representing an effective 2% general partner interest in Ferrellgas on a combined basis. As general partner, it performs all management functions required by Ferrellgas. At October 31, 2008 Ferrell Companies beneficially owned 20.3 million of Ferrellgas Partners outstanding common units. | ||
The condensed consolidated financial statements of Ferrellgas reflect all adjustments that are, in the opinion of management, necessary for a fair presentation of the interim periods presented. All adjustments to the condensed consolidated financial statements were of a normal, recurring nature. The information included in this Quarterly Report on Form 10-Q should be read in conjunction with (i) the section entitled Managements Discussion and Analysis of Financial Condition and Results of Operations and (ii) the consolidated financial statements and accompanying notes, each as set forth in Ferrellgas Annual Report on Form 10-K for fiscal 2008. | ||
B. | Summary of significant accounting policies | |
(1) Nature of operations: Ferrellgas Partners is a holding entity that conducts no operations and has two subsidiaries, Ferrellgas Partners Finance Corp. and the operating partnership. Ferrellgas Partners owns a 100% equity interest in Ferrellgas Partners Finance Corp., whose only business activity is to act as the co-issuer and co-obligor of any debt issued by Ferrellgas Partners. The operating partnership is the only operating subsidiary of Ferrellgas Partners. |
||
The operating partnership is engaged primarily in the distribution of propane and related equipment and supplies in the United States. The propane distribution market is seasonal because propane is used primarily for heating in residential and commercial buildings. Therefore, the results of operations for the three months ended October 31, 2008 and 2007 are not necessarily indicative of the results to be expected for a full fiscal year. The operating partnership serves approximately one million residential, industrial/commercial, portable tank exchange, agricultural and other customers in all 50 states, the District of Columbia and Puerto Rico. | ||
(2) Accounting estimates: The preparation of financial statements in conformity with accounting principles generally accepted in the United States of America (GAAP) requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosures of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reported period. Actual results could differ from these estimates. Significant estimates impacting the condensed consolidated financial statements include accruals that have been established for contingent liabilities, pending claims and legal actions arising in the normal course of business, useful lives of property, plant and equipment assets, residual values of tanks, capitalization of customer tank installation costs, amortization methods of intangible assets, valuation methods used to value sales returns and allowances, allowance for doubtful accounts, financial derivative contracts and stock and unit-based compensation calculations. |
5
Table of Contents
(3) Supplemental cash flow information:
For the three months | ||||||||
ended October 31, | ||||||||
2008 | 2007 | |||||||
CASH PAID FOR: |
||||||||
Interest |
$ | 15,440 | $ | 19,206 | ||||
Income taxes |
8 | 1,211 | ||||||
NON-CASH INVESTING ACTIVITIES: |
||||||||
Issuance of common units in connection
with acquisitions |
$ | 4,515 | $ | | ||||
Issuance of liabilities in connection
with acquisitions |
1,002 | | ||||||
Property, plant and equipment additions |
1,375 | 1,140 |
(4) New accounting standards:
Statement of Financial Accounting Standards (SFAS) No. 157, Fair Value Measurements defines
fair value, establishes a framework for measuring fair value and expands disclosures about fair
value measurements. The adoption of this statement effective August 1, 2008 did not have a
significant impact to Ferrellgas. See additional discussion about commodity derivative and
financial derivative transactions in Note G Derivatives.
SFAS No. 159, The Fair Value Option for Financial Assets and Financial Liabilities, provides
entities the irrevocable option to elect to carry most financial assets and liabilities at fair
value with changes in fair value recorded in earnings. The adoption of this statement effective
August 1, 2008 did not have a significant impact to Ferrellgas.
SFAS No. 141(R) Business Combinations (a replacement of SFAS No. 141, Business Combinations)
establishes principles and requirements for how the acquirer in a business combination
recognizes and measures the identifiable assets acquired, the liabilities assumed, and any
noncontrolling interest in the acquiree, how the acquirer recognizes and measures goodwill or a
gain from a bargain purchase (formerly negative goodwill) and how the acquirer determines what
information to disclose. This statement is effective for business combinations for which the
acquisition date is on or after the beginning of the first annual reporting period beginning on
or after December 15, 2008. Ferrellgas is currently evaluating the potential impact of this
statement.
SFAS No. 160 Noncontrolling Interests in Consolidated Financial Statements establishes
accounting and reporting standards for the noncontrolling interest (formerly minority interest)
in a subsidiary and for the deconsolidation of a subsidiary and it clarifies that a
noncontrolling interest in a subsidiary is an ownership interest in the consolidated entity that
should be reported as equity. This statement is effective for fiscal years, and interim periods
within those fiscal years, beginning on or after December 15, 2008. Ferrellgas is currently
evaluating the potential impact of this statement.
SFAS No. 161 Disclosures about Derivative Instruments and Hedging Activities, an Amendment to
FASB Statement No. 133 enhances disclosure requirements for derivative instruments and hedging
activities. This statement is effective for fiscal years and interim periods beginning on or
after November 15, 2008. Ferrellgas is currently evaluating the potential impact of this
statement.
EITF No. 07-4, Application of the Two-Class Method under FASB Statement No. 128, Earnings per
Share, to Master Limited Partnerships addresses the computation of incentive distribution
rights and the appropriate allocation of these rights to current period earnings in the
computation of earnings per share. This statement is effective for financial statements issued
for fiscal years beginning on or after December 15, 2008 and interim periods within those fiscal
years. Ferrellgas is currently evaluating the potential impact of this statement.
6
Table of Contents
(5) Price risk management assets and liabilities:
Financial instruments formally designated and documented as a hedge of a specific underlying
exposure are recorded at fair value as either Price risk management assets or Price risk
management liabilities on the condensed consolidated balance sheets with changes in fair value
reported in other comprehensive income. See additional discussion about price risk assets and
liabilities in Note G Derivatives.
(6) Income taxes:
Income tax benefit consisted of the following:
For the three months | ||||||||
ended October 31, | ||||||||
2008 | 2007 | |||||||
Current benefit |
$ | (269 | ) | $ | (311 | ) | ||
Deferred benefit |
(32 | ) | (2,177 | ) | ||||
Income tax benefit |
$ | (301 | ) | $ | (2,488 | ) | ||
Deferred taxes consisted of the following:
October 31, | July 31, | |||||||
2008 | 2008 | |||||||
Deferred tax assets |
$ | 4,133 | $ | 4,065 | ||||
Deferred tax liabilities |
(4,721 | ) | (4,689 | ) | ||||
Net deferred tax liability |
$ | (588 | ) | $ | (624 | ) | ||
During the first quarter of fiscal 2008 the Governor of the State of Michigan signed into law a
one time credit for a previously passed Michigan Business Tax law. The passing of this new tax
law caused Ferrellgas to recognize a one time deferred tax benefit of $2.8 million during the
first quarter of fiscal 2008.
C. | Supplemental financial statement information | |
Inventories consist of: |
October 31, | July 31, | |||||||
2008 | 2008 | |||||||
Propane gas and related products |
$ | 138,133 | $ | 128,776 | ||||
Appliances, parts and supplies |
23,099 | 23,525 | ||||||
Inventories |
$ | 161,232 | $ | 152,301 | ||||
In addition to inventories on hand, Ferrellgas enters into contracts
primarily to buy propane for supply procurement purposes. Most of these
contracts have terms of less than one year and call for payment based on
market prices at the date of delivery. All supply procurement fixed price
contracts have terms of fewer than 24 months. As of October 31, 2008,
Ferrellgas had committed, for supply procurement purposes, to take net
delivery of approximately 19.3 million gallons of propane at fixed prices.
7
Table of Contents
Other current liabilities consist of:
October 31, | July 31, | |||||||
2008 | 2008 | |||||||
Accrued interest |
$ | 29,752 | $ | 19,875 | ||||
Accrued payroll |
10,991 | 12,621 | ||||||
Accrued insurance |
9,573 | 10,987 | ||||||
Customer deposits and advances |
33,198 | 25,065 | ||||||
Other |
36,865 | 31,970 | ||||||
Other current liabilities |
$ | 120,379 | $ | 100,518 | ||||
Loss on disposal of assets and other consist of:
For the three months | ||||||||
ended October 31, | ||||||||
2008 | 2007 | |||||||
Loss on disposal of assets |
$ | 1,273 | $ | 1,103 | ||||
Loss on transfer of accounts receivable related to the
accounts receivable securitization |
2,053 | 1,868 | ||||||
Service income related to the accounts
receivable securitization |
(744 | ) | (584 | ) | ||||
Loss on disposal of assets and other |
$ | 2,582 | $ | 2,387 | ||||
Shipping and handling expenses are classified in the following condensed consolidated statements
of earnings line items:
For the three months | ||||||||
ended October 31, | ||||||||
2008 | 2007 | |||||||
Operating expense |
$ | 43,152 | $ | 36,450 | ||||
Depreciation and amortization expense |
1,233 | 1,296 | ||||||
Equipment lease expense |
4,951 | 5,845 | ||||||
$ | 49,336 | $ | 43,591 | |||||
D. | Accounts receivable securitization | |
The operating partnership transfers certain of its trade accounts receivable to Ferrellgas Receivables, LLC (Ferrellgas Receivables), a wholly-owned unconsolidated, special purpose entity, and retains an interest in a portion of these transferred receivables. As these transferred receivables are subsequently collected and the funding from the accounts receivable securitization facility is reduced, the operating partnerships retained interest in these receivables is reduced. The accounts receivable securitization facility consisted of the following: |
October 31, | July 31, | |||||||
2008 | 2008 | |||||||
Retained interest
|
$ | 33,588 | $ | 22,753 | ||||
Accounts receivable transferred
|
141,333 | 97,333 |
The retained interest was classified as accounts and notes receivable on the condensed
consolidated balance sheets. The operating partnership had the ability to transfer, at its
option, an additional $11.8 million of its trade accounts receivable at October 31, 2008.
8
Table of Contents
Other accounts receivable securitization disclosures consist of the following items:
For the three months | ||||||||
ended October 31, | ||||||||
2008 | 2007 | |||||||
Net non-cash activity
|
$ | 1,309 | $ | 1,284 | ||||
Bad debt expense
|
250 | |
The net non-cash activity reported in the condensed consolidated statements of earnings
approximates the financing cost of issuing commercial paper backed by these accounts receivable
plus an allowance for doubtful accounts associated with the outstanding receivables transferred
to Ferrellgas Receivables. The weighted average discount rate used to value the retained
interest in the transferred receivables was 5.2% and 4.7% as of October 31, 2008 and July 31,
2008, respectively.
E. | Long-term debt | |
Long-term debt consists of: |
October 31, | July 31, | |||||||
2008 | 2008 | |||||||
Senior notes |
||||||||
Fixed rate, Series D-E, ranging from 7.24% to 7.42% due 2010-2013 |
$ | 152,000 | $ | 204,000 | ||||
Fixed rate, 8.75%, due 2012, net of unamortized premium of $1,376
and $1,471 at October 31, 2008 and July 31, 2008, respectively |
269,376 | 269,471 | ||||||
Fixed rate, Series C, 8.87%, due 2009 |
73,000 | 73,000 | ||||||
Fixed rate, 6.75% due 2014, net of unamortized discount of $29,226
and $518 at October 31, 2008 and July 31, 2008, respectively |
420,774 | 249,482 | ||||||
Credit facilities, variable interest rates, expiring 2009 and 2010 (net
of $105.4 million and $125.7 million classified as short-term
borrowings at October 31, 2008 and July 31, 2008, respectively) |
133,781 | 235,270 | ||||||
Notes payable, 7.9% weighted average interest rate in 2008 due
2009 to 2016, net of unamortized discount of $1,256 and $1,160 at
October 31, 2008 and July 31, 2008, respectively |
6,113 | 5,864 | ||||||
Capital lease obligations |
25 | 29 | ||||||
1,055,069 | 1,037,116 | |||||||
Less: current portion, included in other current liabilities on
the condensed consolidated balance sheets |
2,183 | 2,397 | ||||||
Long-term debt |
$ | 1,052,886 | $ | 1,034,719 | ||||
On August 1, 2008, Ferrellgas made scheduled principal payments of $52.0 million on the 7.12%
Series C senior notes using proceeds from borrowings on the unsecured credit facility due 2010.
On August 4, 2008, the operating partnership issued $200.0 million in aggregate principal amount
of its 6.75% senior notes due 2014 at an offering price equal to 85% of par. The proceeds from
this offering were used to reduce outstanding indebtedness under our unsecured credit facility
due 2010.
Unsecured credit facilities
On October 15, 2008, the operating partnership executed a second amendment to its Fifth Amended
and Restated Credit Agreement due 2010 which increased the letter of credit sublimit from $90.0
million to $200.0 million through February 28, 2009 and to $150.0 million thereafter. The letter
of
9
Table of Contents
credit sublimit is part of, and not in addition to, the aggregate credit facility commitment.
The amendment also requires the operating partnership to cash collateralize any outstanding
letter of credit obligations in an amount equal to the pro rata share of any defaulting lender.
As of October 31, 2008, Ferrellgas had total borrowings outstanding under its two unsecured
credit facilities of $239.2 million. Ferrellgas classified $105.4 million of this amount as
short-term borrowings since it was used to fund working capital needs that management intends to
pay down within the next 12 months. These borrowings have a weighted average interest rate of
4.0%. As of July 31, 2008, Ferrellgas had total borrowings outstanding under its two unsecured
credit facilities of $361.0 million. Ferrellgas classified $125.7 million of this amount as
short-term borrowings since it was used to fund working capital needs that management had
intended to pay down within the following 12 months. These borrowings had a weighted average
interest rate of 4.72%.
Letters of credit outstanding at October 31, 2008 totaled $163.2 million and were used primarily
to secure margin calls under certain risk management activities, and to a lesser extent, product
purchases and insurance arrangements. Letters of credit outstanding at July 31, 2008 totaled
$42.3 million and were used primarily for insurance arrangements. At October 31, 2008,
Ferrellgas had available letter of credit capacity of $36.8 million. Ferrellgas incurred
commitment fees of $0.2 million and $0.1 million in the three months ended October 31, 2008 and
2007, respectively.
F. | Partners capital (deficit) | |
Partnership distributions paid | ||
Ferrellgas Partners has paid the following distributions: |
For the three months | ||||||||
ended October 31, | ||||||||
2008 | 2007 | |||||||
Public common unit holders |
$ | 19,150 | $ | 19,170 | ||||
Ferrell Companies (1) |
10,040 | 10,040 | ||||||
FCI Trading Corp. (2) |
98 | 98 | ||||||
Ferrell Propane, Inc. (3) |
26 | 26 | ||||||
James E. Ferrell (4) |
2,167 | 2,146 | ||||||
General partner |
318 | 317 | ||||||
$ | 31,799 | $ | 31,797 | |||||
(1) | Ferrell Companies is the owner of the general partner and a 32% owner of Ferrellgas common units and thus a related party. | |
(2) | FCI Trading Corp. (FCI Trading) is an affiliate of the general partner and thus a related party. | |
(3) | Ferrell Propane, Inc. (Ferrell Propane) is controlled by the general partner and thus a related party. | |
(4) | James E. Ferrell is the Chairman and Chief Executive Officer of the general partner and thus a related party. |
On November 25, 2008, Ferrellgas Partners declared a cash distribution of $0.50 per common unit for the three months ended October 31, 2008, which is expected to be paid on December 15, 2008. Included in this cash distribution are the following amounts expected to be paid to related parties: |
Ferrell Companies |
$ | 10,040 | ||
FCI Trading Corp. |
98 | |||
Ferrell Propane, Inc. |
26 | |||
James E. Ferrell |
2,167 | |||
General partner |
319 |
See additional discussions about transactions with related parties in Note H Transactions with
related parties.
10
Table of Contents
Other comprehensive income (OCI)
See Note G Derivatives for details regarding changes in fair value on risk management
financial derivatives recorded within OCI for the three months ended October 31, 2008.
G. | Derivatives | |
Ferrellgas is exposed to price risk related to the purchase, storage, transport and sale of propane generally in the contract and spot markets from major domestic energy companies on a short-term basis. Ferrellgas costs fluctuate with the movement of market prices. This fluctuation subjects Ferrellgas to potential price risk, which Ferrellgas may attempt to minimize through the use of financial derivative instruments. Ferrellgas monitors its price exposure and utilizes financial derivative instruments to mitigate the risk of future price fluctuations. | ||
Ferrellgas may use a combination of financial derivative instruments including, but not limited to, price swaps, options, futures and basis swaps to manage our exposure to market fluctuations in propane prices. Ferrellgas enters into these financial derivative instruments directly with third parties in the over-the-counter (OTC) market and with brokers who are clearing members with the New York Mercantile Exchange (NYMEX). | ||
Ferrellgas enters into forecasted propane sales transactions with a portion of its customers and also enters into forecasted propane purchase contracts with suppliers. Both of these transaction types qualify for the normal purchase normal sales exception within SFAS 133 and are therefore not recorded on our financial statements. Ferrellgas also uses financial derivative instruments to hedge a portion of these transactions. These financial derivative instruments are designated as cash flow hedges, thus the effective portions of changes in the fair value of the financial derivatives are recorded in OCI prior to settlement and are subsequently recognized in the condensed consolidated statements of earnings when the forecasted propane sales transaction impacts earnings. The fair value of financial derivative instruments is classified on the condensed consolidated balance sheets as either Price risk management assets or Price risk management liabilities. | ||
As of October 31, 2008 and 2007, Ferrellgas had the following cash flow hedge activity included in OCI in the condensed consolidated statements of partners capital: |
For the three months | ||||||||
ended October 31, | ||||||||
2008 | 2007 | |||||||
Fair value gain (loss) adjustment classified as OCI
|
$ | (119,509 | ) | $ | 3,206 | |||
Reclassification of net gains to statement of earnings
|
6,269 | 3,765 |
The fair value (loss) reported above relates to the recent significant decrease in wholesale propane prices. Assuming a minimal change in future market prices, Ferrellgas expects to reclassify net losses
of approximately $118.0 million to earnings during the next 12 months. These net losses are
expected to be offset by unrecorded gains from propane sales commitments Ferrellgas has with its
customers that qualify for the normal purchase normal sales exception under SFAS 133.
Changes in the fair value of cash flow hedges due to hedge ineffectiveness, if any, are
recognized in Cost of product sold propane and other gas liquids sales. During the three
months ended October 31, 2008 and 2007, Ferrellgas did not recognize any gain or loss in
earnings related to hedge ineffectiveness and did not exclude any component of the financial
derivative contract gain or loss from the assessment of hedge effectiveness related to these
cash flow hedges. Additionally,
Ferrellgas had no reclassifications to earnings resulting from discontinuance of any cash flow
hedges arising from the probability of the original forecasted transactions not occurring within
the originally specified period of time defined within the hedging relationship.
11
Table of Contents
In accordance with SFAS 157, Ferrellgas determines the fair value of our assets and liabilities
subject to fair value measurement by using the highest possible Level as defined within SFAS
157. The three levels defined by the SFAS 157 hierarchy are as follows:
| Level 1 Quoted prices available in active markets for identical assets or liabilities. | ||
| Level 2 Pricing inputs not quoted in active markets but either directly or indirectly observable. | ||
| Level 3 Significant inputs to pricing that have little or no transparency with inputs requiring significant management judgment or estimation. |
Ferrellgas considers over-the-counter derivative instruments entered into directly with third
parties as Level 2 valuation since the values of these derivatives are quoted by third party
brokers and are on an exchange for similar transactions. The market prices used to value our
derivatives have been determined using independent third party prices, readily available market
information, broker quotes, and appropriate valuation techniques. Ferrellgas had the following
recurring fair values based on inputs used to derive its fair values in accordance with SFAS
157:
October 31, | July 31, | |||||||
2008 | 2008 | |||||||
Derivatives Price risk management assets
|
$ | 2,649 | $ | 26,086 | ||||
Derivatives Price risk management liabilities
|
122,158 | 7,336 |
At October 31, 2008 and July 31, 2008 all derivative assets and liabilities qualified for
classification as Level 2 other observable inputs as defined within SFAS 157. All financial
derivatives assets and liabilities were non-trading positions.
H. | Transactions with related parties | |
Reimbursable costs | ||
Ferrellgas has no employees and is managed and controlled by its general partner. Pursuant to Ferrellgas partnership agreements, the general partner is entitled to reimbursement for all direct and indirect expenses incurred or payments it makes on behalf of Ferrellgas and all other necessary or appropriate expenses allocable to Ferrellgas or otherwise reasonably incurred by its general partner in connection with operating Ferrellgas business. These costs primarily include compensation and benefits paid to employees of the general partner who perform services on Ferrellgas behalf and are reported in the condensed consolidated statements of earnings as follows: |
For the three months | ||||||||
ended October 31, | ||||||||
2008 | 2007 | |||||||
Operating expense
|
$ | 48,873 | $ | 45,429 | ||||
General and administrative expense
|
5,666 | 6,996 |
During the three months ended October 31, 2008 and 2007, Ferrellgas received payments totaling
$45 thousand and $0, respectively, for services provided to and sublease revenue receipts from
Samson Dental Practice Management, LLC, a company wholly-owned by James E. Ferrell.
See additional discussions about transactions with related parties in Note F Partners capital
(deficit).
I. | Contingencies | |
Ferrellgas operations are subject to all operating hazards and risks normally incidental to handling, storing, transporting and otherwise providing for use by consumers of combustible liquids such as propane. As a result, at any given time, Ferrellgas is threatened with or named as a defendant in |
12
Table of Contents
various lawsuits arising in the ordinary course of business. Currently, Ferrellgas is not a party to any legal proceedings other than various claims and lawsuits arising in the ordinary course of business. It is not possible to determine the ultimate disposition of these matters; however, management is of the opinion that there are no known claims or contingent claims that are reasonably expected to have a material adverse effect on the condensed consolidated financial condition, results of operations and cash flows of Ferrellgas. | ||
J. | Loss per common unit | |
Below is a calculation of the basic and diluted net loss available per common unit in the condensed consolidated statements of earnings for the periods indicated. In accordance with EITF 03-6, Participating Securities and the Two-Class Method under FASB Statement No. 128, Earnings per Share (EITF 03-6), Ferrellgas calculates net earnings per limited partner unit for each period presented according to distributions declared and participation rights in undistributed earnings, as if all of the earnings for the period had been distributed. In periods with undistributed earnings above certain levels, the calculation according to the two-class method results in an increased allocation of undistributed earnings to the general partner and a dilution of the earnings to the limited partners. Due to the seasonality of the propane business, the dilution effect of EITF 03-6 typically impacts only the three months ending January 31. There was not a dilutive effect of EITF 03-6 on basic and diluted net loss per common unit for the three months ended October 31, 2008 and 2007. | ||
In periods with year-to-date net losses, the allocation of the net losses to the limited partners and the general partner will be determined based on the same allocation basis specified in the Ferrellgas Partners partnership agreement that would apply to periods in which there were no undistributed earnings. Ferrellgas typically incurs net losses in the three month period ended October 31. |
For the three months | ||||||||
Ended October 31, | ||||||||
2008 | 2007 | |||||||
Net loss available to common unitholders |
$ | (14,738 | ) | $ | (22,671 | ) | ||
Weighted average common units
outstanding (in thousands) |
63,052.0 | 62,958.7 | ||||||
Dilutive securities |
| | ||||||
Weighted average common units outstanding plus
dilutive securities |
63,052.0 | 62,958.7 | ||||||
Basic and diluted net loss available per common unit |
$ | (0.23 | ) | $ | (0.36 | ) |
13
Table of Contents
FERRELLGAS PARTNERS FINANCE CORP.
(A wholly-owned subsidiary of Ferrellgas Partners, L.P.)
(A wholly-owned subsidiary of Ferrellgas Partners, L.P.)
CONDENSED BALANCE SHEETS
(in dollars)
(unaudited)
(in dollars)
(unaudited)
October 31, | July 31, | |||||||
2008 | 2008 | |||||||
ASSETS |
||||||||
Cash |
$ | 1,000 | $ | 1,000 | ||||
Total assets |
$ | 1,000 | $ | 1,000 | ||||
STOCKHOLDERS EQUITY |
||||||||
Common stock, $1.00 par value; 2,000 shares
authorized; 1,000 shares issued and outstanding |
$ | 1,000 | $ | 1,000 | ||||
Additional paid in capital |
5,194 | 5,149 | ||||||
Accumulated deficit |
(5,194 | ) | (5,149 | ) | ||||
Total stockholders equity |
$ | 1,000 | $ | 1,000 | ||||
CONDENSED STATEMENTS OF EARNINGS
(in dollars)
(unaudited)
(in dollars)
(unaudited)
For the three months ended | ||||||||
October 31, | ||||||||
2008 | 2007 | |||||||
General and administrative expense |
$ | 45 | $ | 45 | ||||
Net loss |
$ | (45 | ) | $ | (45 | ) | ||
See note to condensed financial statements.
14
Table of Contents
FERRELLGAS PARTNERS FINANCE CORP.
(A wholly-owned subsidiary of Ferrellgas Partners, L.P.)
(A wholly-owned subsidiary of Ferrellgas Partners, L.P.)
CONDENSED STATEMENTS OF CASH FLOWS
(in dollars)
(unaudited)
(in dollars)
(unaudited)
For the three months ended | ||||||||
October 31, | ||||||||
2008 | 2007 | |||||||
Cash flows from operating activities: |
||||||||
Net loss |
$ | (45 | ) | $ | (45 | ) | ||
Cash used in operating activities |
(45 | ) | (45 | ) | ||||
Cash flows from financing activities: |
||||||||
Capital contribution |
45 | 45 | ||||||
Cash provided by financing activities |
45 | 45 | ||||||
Change in cash |
| | ||||||
Cash beginning of period |
1,000 | 1,000 | ||||||
Cash end of period |
$ | 1,000 | $ | 1,000 | ||||
See note to condensed financial statements.
NOTE TO CONDENSED FINANCIAL STATEMENTS
OCTOBER 31, 2008
(unaudited)
OCTOBER 31, 2008
(unaudited)
A. Formation
Ferrellgas Partners Finance Corp. (the Finance Corp.), a Delaware corporation, was formed on March 28, 1996, and is a wholly-owned subsidiary of Ferrellgas Partners, L.P (the Partnership). | ||
The condensed financial statements reflect all adjustments that are, in the opinion of management, necessary for a fair statement of the interim periods presented. All adjustments to the condensed financial statements were of a normal, recurring nature. | ||
The Finance Corp. has nominal assets, does not conduct any operations, has no employees and serves as co-issuer and co-obligor for debt securities of the Partnership. |
15
Table of Contents
FERRELLGAS, L.P. AND SUBSIDIARIES
CONDENSED CONSOLIDATED BALANCE SHEETS
(in thousands)
(unaudited)
(in thousands)
(unaudited)
October 31, | July 31, | |||||||
2008 | 2008 | |||||||
ASSETS |
||||||||
Current assets: |
||||||||
Cash and cash equivalents |
$ | 19,255 | $ | 16,545 | ||||
Accounts and notes receivable, net |
126,657 | 145,081 | ||||||
Inventories |
161,232 | 152,301 | ||||||
Price risk management assets |
2,649 | 26,086 | ||||||
Prepaid expenses and other current assets |
22,472 | 10,251 | ||||||
Total current assets |
332,265 | 350,264 | ||||||
Property, plant and equipment, net |
683,789 | 685,328 | ||||||
Goodwill |
248,939 | 248,939 | ||||||
Intangible assets, net |
224,201 | 225,273 | ||||||
Other assets, net |
18,465 | 16,817 | ||||||
Total assets |
$ | 1,507,659 | $ | 1,526,621 | ||||
LIABILITIES AND PARTNERS CAPITAL |
||||||||
Current liabilities: |
||||||||
Accounts payable |
$ | 98,868 | $ | 71,348 | ||||
Short-term borrowings |
105,419 | 125,729 | ||||||
Price risk management liabilities |
122,158 | 7,336 | ||||||
Other current liabilities |
111,265 | 97,454 | ||||||
Total current liabilities |
437,710 | 301,867 | ||||||
Long-term debt |
783,510 | 765,248 | ||||||
Other liabilities |
22,870 | 23,237 | ||||||
Contingencies and commitments (Note I) |
| | ||||||
Partners capital |
||||||||
Limited partner |
379,421 | 413,507 | ||||||
General partner |
3,873 | 4,220 | ||||||
Accumulated other comprehensive income (loss) |
(119,725 | ) | 18,542 | |||||
Total partners capital |
263,569 | 436,269 | ||||||
Total liabilities and partners capital |
$ | 1,507,659 | $ | 1,526,621 | ||||
See notes to condensed consolidated financial statements.
16
Table of Contents
FERRELLGAS, L.P. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF EARNINGS
(in thousands)
(unaudited)
(in thousands)
(unaudited)
For the three months | ||||||||
ended October 31, | ||||||||
2008 | 2007 | |||||||
Revenues: |
||||||||
Propane and other gas liquids sales |
$ | 436,888 | $ | 358,935 | ||||
Other |
44,031 | 35,981 | ||||||
Total revenues |
480,919 | 394,916 | ||||||
Costs and expenses: |
||||||||
Cost of product sold propane and
other gas liquids sales |
318,590 | 252,519 | ||||||
Cost of product sold other |
16,814 | 10,960 | ||||||
Operating expense |
96,143 | 90,396 | ||||||
Depreciation and amortization expense |
21,316 | 21,365 | ||||||
General and administrative expense |
9,086 | 11,793 | ||||||
Equipment lease expense |
5,355 | 6,351 | ||||||
Employee stock ownership plan
compensation charge |
1,749 | 3,174 | ||||||
Loss on disposal of assets and other |
2,582 | 2,387 | ||||||
Operating income (loss) |
9,284 | (4,029 | ) | |||||
Interest expense |
(17,744 | ) | (16,360 | ) | ||||
Other income (expense), net |
(818 | ) | 817 | |||||
Loss before income taxes |
(9,278 | ) | (19,572 | ) | ||||
Income tax benefit |
(330 | ) | (2,488 | ) | ||||
Net loss |
$ | (8,948 | ) | $ | (17,084 | ) | ||
See notes to condensed consolidated financial statements.
17
Table of Contents
FERRELLGAS, L.P. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENT OF PARTNERS CAPITAL
(in thousands)
(unaudited)
(in thousands)
(unaudited)
Accumulated other | ||||||||||||||||||||||||
comprehensive income (loss) | ||||||||||||||||||||||||
Currency | Total | |||||||||||||||||||||||
Limited | General | Risk | translation | Pension | partners | |||||||||||||||||||
partner | partner | management | adjustments | liability | capital | |||||||||||||||||||
July 31, 2008 |
$ | 413,507 | $ | 4,220 | $ | 18,749 | $ | 26 | $ | (233 | ) | $ | 436,269 | |||||||||||
Contributions in
connection with
ESOP and stock-based
compensation charges |
2,056 | 21 | | | | 2,077 | ||||||||||||||||||
Contributions in
connection with
acquisitions |
4,515 | 46 | | | | 4,561 | ||||||||||||||||||
Quarterly distribution |
(31,799 | ) | (324 | ) | | | | (32,123 | ) | |||||||||||||||
Comprehensive income
(loss): |
||||||||||||||||||||||||
Net loss |
(8,858 | ) | (90 | ) | | | | (8,948 | ) | |||||||||||||||
Other comprehensive
income (loss): |
||||||||||||||||||||||||
Net loss on risk
management
derivatives |
| | (131,989 | ) | | | ||||||||||||||||||
Reclassification of
derivatives to
earnings |
| | (6,269 | ) | | | ||||||||||||||||||
Foreign currency
translation
adjustment |
| | | (12 | ) | | ||||||||||||||||||
Tax effect on
foreign currency
translation
adjustment |
| | | 3 | | (138,267 | ) | |||||||||||||||||
Comprehensive loss |
(147,215 | ) | ||||||||||||||||||||||
October 31, 2008 |
$ | 379,421 | $ | 3,873 | $ | (119,509 | ) | $ | 17 | $ | (233 | ) | $ | 263,569 | ||||||||||
See notes to condensed consolidated financial statements.
18
Table of Contents
FERRELLGAS, L.P. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(in thousands)
(unaudited)
(in thousands)
(unaudited)
For the three months | ||||||||
ended October 31, | ||||||||
2008 | 2007 | |||||||
Cash flows from operating activities: |
||||||||
Net loss |
$ | (8,948 | ) | $ | (17,084 | ) | ||
Reconciliation of net loss to net cash provided by (used
in) operating activities: |
||||||||
Depreciation and amortization expense |
21,316 | 21,365 | ||||||
Employee stock ownership plan compensation charge |
1,749 | 3,174 | ||||||
Stock-based compensation charge |
328 | 450 | ||||||
Loss on disposal of assets |
1,273 | 1,103 | ||||||
Loss on transfer of accounts receivable related to the
accounts receivable securitization |
2,053 | 1,868 | ||||||
Deferred tax benefit |
(32 | ) | (2,177 | ) | ||||
Other |
3,653 | 1,869 | ||||||
Changes in operating assets and liabilities, net of effects
from business acquisitions: |
||||||||
Accounts and notes receivable, net of securitization |
(16,385 | ) | (20,884 | ) | ||||
Inventories |
(8,931 | ) | (64,949 | ) | ||||
Prepaid expenses and other current assets |
(12,131 | ) | (10,617 | ) | ||||
Accounts payable |
28,080 | 12,178 | ||||||
Accrued interest expense |
4,014 | (3,299 | ) | |||||
Other current liabilities |
10,039 | 12,643 | ||||||
Other liabilities |
(360 | ) | 100 | |||||
Accounts receivable securitization: |
||||||||
Proceeds from new accounts receivable securitizations |
51,000 | 17,000 | ||||||
Proceeds from collections reinvested in revolving
period accounts receivable securitizations |
272,439 | 242,512 | ||||||
Remittances of amounts collected as servicer of
accounts receivable securitizations |
(290,439 | ) | (246,512 | ) | ||||
Net cash provided by (used in) operating activities |
58,718 | (51,260 | ) | |||||
Cash flows from investing activities: |
||||||||
Business acquisitions, net of cash acquired |
(190 | ) | (190 | ) | ||||
Capital expenditures |
(17,010 | ) | (3,912 | ) | ||||
Proceeds from asset sales |
2,318 | 2,938 | ||||||
Other |
(1,143 | ) | 1,225 | |||||
Net cash provided by (used in) investing activities |
(16,025 | ) | 61 | |||||
Cash flows from financing activities: |
||||||||
Distributions |
(32,123 | ) | (32,122 | ) | ||||
Contributions from partners |
| | ||||||
Proceeds from increase in long-term debt |
183,031 | 92,066 | ||||||
Reductions in long-term debt |
(167,378 | ) | (91,128 | ) | ||||
Net additions (reductions) to short-term borrowings |
(20,310 | ) | 78,834 | |||||
Cash paid for financing costs |
(3,191 | ) | | |||||
Net cash provided by (used in) financing activities |
(39,971 | ) | 47,650 | |||||
Effect of exchange rate changes on cash |
(12 | ) | (9 | ) | ||||
Increase (decrease) in cash and cash equivalents |
2,710 | (3,558 | ) | |||||
Cash and cash equivalents beginning of period |
16,545 | 20,407 | ||||||
Cash and cash equivalents end of period |
$ | 19,255 | $ | 16,849 | ||||
See notes to condensed consolidated financial statements.
19
Table of Contents
FERRELLGAS, L.P. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
October 31, 2008
(Dollars in thousands, unless otherwise designated)
(unaudited)
October 31, 2008
(Dollars in thousands, unless otherwise designated)
(unaudited)
A. | Partnership organization and formation | |
Ferrellgas, L.P. is a limited partnership that owns and operates propane distribution and related assets. Ferrellgas Partners, L.P. (Ferrellgas Partners), a publicly traded limited partnership, owns an approximate 99% limited partner interest in, and consolidates, Ferrellgas, L.P., Ferrellgas, Inc. (the general partner), a wholly-owned subsidiary of Ferrell Companies, Inc. (Ferrell Companies), holds an approximate 1% general partner interest in Ferrellgas, L.P. and performs all management functions required by Ferrellgas, L.P. | ||
Ferrellgas, L.P. owns a 100% equity interest in Ferrellgas Finance Corp. whose only business activity is to act as the co-issuer and co-obligor of any debt issued by Ferrellgas, L.P. | ||
The condensed consolidated financial statements of Ferrellgas, L.P. and subsidiaries reflect all adjustments, that are, in the opinion of management, necessary for a fair presentation of the interim periods presented. All adjustments to the condensed consolidated financial statements were of a normal, recurring nature. The information included in this Quarterly Report on Form 10-Q should be read in conjunction with (i) the section entitled Managements Discussion and Analysis of Financial Condition and Results of Operations and (ii) the consolidated financial statements and accompanying notes, each as set forth in Ferrellgas, L.P.s Annual Report on Form 10-K for fiscal 2008. | ||
B. | Summary of significant accounting policies |
(1) Nature of operations:
Ferrellgas, L.P. is engaged primarily in the distribution of propane and related equipment and
supplies in the United States. The propane distribution market is seasonal because propane is
used primarily for heating in residential and commercial buildings. Therefore, the results of
operations for the three months ended October 31, 2008 and 2007 are not necessarily indicative
of the results to be expected for a full fiscal year. We serve approximately one million
residential, industrial/commercial, portable tank exchange, agricultural and other customers in
all 50 states, the District of Columbia and Puerto Rico.
(2) Accounting estimates:
The preparation of financial statements in conformity with accounting principles generally
accepted in the United States of America (GAAP) requires management to make estimates and
assumptions that affect the reported amounts of assets and liabilities and disclosures of
contingent assets and liabilities at the date of the financial statements and the reported
amounts of revenues and expenses during the reported period. Actual results could differ from
these estimates. Significant estimates impacting the condensed consolidated financial statements
include accruals that have been established for contingent liabilities, pending claims and legal
actions arising in the normal course of business, useful lives of property, plant and equipment
assets, residual values of tanks, capitalization of customer tank installation costs,
amortization methods of intangible assets, valuation methods used to value sales returns and
allowances, allowance for doubtful accounts, financial derivative contracts and stock and
unit-based compensation calculations.
20
Table of Contents
(3) Supplemental cash flow information:
For the three months | ||||||||
ended October 31, | ||||||||
2008 | 2007 | |||||||
CASH PAID FOR: |
||||||||
Interest |
$ | 15,440 | $ | 19,206 | ||||
Income taxes |
| 1,200 | ||||||
NON-CASH INVESTING ACTIVITIES: |
||||||||
Assets contributed from Ferrellgas
Partners in connection with acquisitions |
$ | 4,515 | $ | | ||||
Issuance of liabilities in connection
with acquisitions |
1,002 | | ||||||
Property, plant and equipment additions |
1,375 | 1,140 |
(4) New accounting standards:
Statement of Financial Accounting Standards (SFAS) No. 157, Fair Value Measurements defines
fair value, establishes a framework for measuring fair value and expands disclosures about fair
value measurements. The adoption of this statement effective August 1, 2008 did not have a
significant impact to Ferrellgas, L.P. See additional discussion about commodity derivative and
financial derivative transactions in Note G Derivatives.
SFAS No. 159, The Fair Value Option for Financial Assets and Financial Liabilities, provides
entities the irrevocable option to elect to carry most financial assets and liabilities at fair
value with changes in fair value recorded in earnings. The adoption of this statement effective
August 1, 2008 did not have a significant impact to Ferrellgas, L.P.
SFAS No. 141(R) Business Combinations (a replacement of SFAS No. 141, Business Combinations)
establishes principles and requirements for how the acquirer in a business combination
recognizes and measures the identifiable assets acquired, the liabilities assumed, and any
noncontrolling interest in the acquiree, how the acquirer recognizes and measures goodwill or a
gain from a bargain purchase (formerly negative goodwill) and how the acquirer determines what
information to disclose. This statement is effective for business combinations for which the
acquisition date is on or after the beginning of the first annual reporting period beginning on
or after December 15, 2008. Ferrellgas, L.P. is currently evaluating the potential impact of
this statement.
SFAS No. 160 Noncontrolling Interests in Consolidated Financial Statements establishes
accounting and reporting standards for the noncontrolling interest (formerly minority interest)
in a subsidiary and for the deconsolidation of a subsidiary and it clarifies that a
noncontrolling interest in a subsidiary is an ownership interest in the consolidated entity that
should be reported as equity. This statement is effective for fiscal years, and interim periods
within those fiscal years, beginning on or after December 15, 2008. Ferrellgas, L.P. is
currently evaluating the potential impact of this statement.
SFAS No. 161 Disclosures about Derivative Instruments and Hedging Activities, an Amendment to
FASB Statement No. 133 enhances disclosure requirements for derivative instruments and hedging
activities. This statement is effective for fiscal years and interim periods beginning on or
after November 15, 2008. Ferrellgas, L.P. is currently evaluating the potential impact of this
statement.
(5) Price risk management assets and liabilities:
Financial instruments formally designated and documented as a hedge of a specific underlying
exposure are recorded at fair value as either Price risk management assets or Price risk
management liabilities on the condensed consolidated balance sheets with changes in fair value
reported in other comprehensive income. See additional discussion about price risk assets and
liabilities in Note G Derivatives.
21
Table of Contents
(6) Income taxes:
Income tax benefit consisted of the following:
For the three months | ||||||||
ended October 31, | ||||||||
2008 | 2007 | |||||||
Current benefit |
$ | (298 | ) | $ | (311 | ) | ||
Deferred benefit |
(32 | ) | (2,177 | ) | ||||
Income tax benefit |
$ | (330 | ) | $ | (2,488 | ) | ||
Deferred taxes consisted of the following:
October 31, | July 31, | |||||||
2008 | 2008 | |||||||
Deferred tax assets |
$ | 4,133 | $ | 4,065 | ||||
Deferred tax liabilities |
(4,721 | ) | (4,689 | ) | ||||
Net deferred tax liability |
$ | (588 | ) | $ | (624 | ) | ||
During the first quarter of fiscal 2008 the Governor of the State of Michigan signed into law a
one time credit for a previously passed Michigan Business Tax law. The passing of this new tax
law caused Ferrellgas, L.P. to recognize a one time deferred tax benefit of $2.8 million during
the first quarter of fiscal 2008.
C. Supplemental financial statement information
Inventories consist of:
October 31, | July 31, | |||||||
2008 | 2008 | |||||||
Propane gas and related products |
$ | 138,133 | $ | 128,776 | ||||
Appliances, parts and supplies |
23,099 | 23,525 | ||||||
Inventories |
$ | 161,232 | $ | 152,301 | ||||
In addition to inventories on hand, Ferrellgas, L.P. enters into contracts
primarily to buy propane for supply procurement purposes. Most of these
contracts have terms of less than one year and call for payment based on
market prices at the date of delivery. All supply procurement fixed price
contracts have terms of fewer than 24 months. As of October 31, 2008,
Ferrellgas, L.P. had committed, for supply procurement purposes, to take
net delivery of approximately 19.3 million gallons of propane at fixed
prices.
Other current liabilities consist of:
October 31, | July 31, | |||||||
2008 | 2008 | |||||||
Accrued interest |
$ | 20,893 | $ | 16,879 | ||||
Accrued payroll |
10,991 | 12,621 | ||||||
Accrued insurance |
9,573 | 10,987 | ||||||
Customer deposits and advances |
33,198 | 25,065 | ||||||
Other |
36,610 | 31,902 | ||||||
Other current liabilities |
$ | 111,265 | $ | 97,454 | ||||
22
Table of Contents
Loss on disposal of assets and other consists of:
For the three months | ||||||||
ended October 31, | ||||||||
2008 | 2007 | |||||||
Loss on disposal of assets |
$ | 1,273 | $ | 1,103 | ||||
Loss on transfer of accounts receivable
related to the accounts receivable
securitization |
2,053 | 1,868 | ||||||
Service income related to the accounts
receivable securitization |
(744 | ) | (584 | ) | ||||
Loss on disposal of assets and other |
$ | 2,582 | $ | 2,387 | ||||
Shipping and handling expenses are classified in the following condensed consolidated statements
of earnings line items:
For the three months | ||||||||
ended October 31, | ||||||||
2008 | 2007 | |||||||
Operating expense |
$ | 43,152 | $ | 36,450 | ||||
Depreciation and amortization expense |
1,233 | 1,296 | ||||||
Equipment lease expense |
4,951 | 5,845 | ||||||
$ | 49,336 | $ | 43,591 | |||||
D. | Accounts receivable securitization | |
Ferrellgas, L.P. transfers certain of its trade accounts receivable to Ferrellgas Receivables, LLC (Ferrellgas Receivables), a wholly-owned unconsolidated, special purpose entity, and retains an interest in a portion of these transferred receivables. As these transferred receivables are subsequently collected and the funding from the accounts receivable securitization facility is reduced, Ferrellgas, L.P.s retained interest in these receivables is reduced. The accounts receivable securitization facility consisted of the following: |
October 31, | July 31, | |||||||
2008 | 2008 | |||||||
Retained interest |
$ | 33,588 | $ | 22,753 | ||||
Accounts receivable transferred |
141,333 | 97,333 |
The retained interest was classified as accounts and notes receivable on the condensed consolidated balance sheets. Ferrellgas, L.P. had the ability to transfer, at its option, an additional $11.8 million of its trade accounts receivable at October 31, 2008. |
Other accounts receivable securitization disclosures consist of the following items: |
For the three months | ||||||||
ended October 31, | ||||||||
2008 | 2007 | |||||||
Net non-cash activity |
$ | 1,309 | $ | 1,284 | ||||
Bad debt expense |
250 | |
The net non-cash activity reported in the condensed consolidated statements of earnings approximates the financing cost of issuing commercial paper backed by these accounts receivable plus an allowance for doubtful accounts associated with the outstanding receivables transferred to Ferrellgas Receivables. The weighted average discount rate used to value the retained interest in the |
23
Table of Contents
transferred receivables was 5.2% and 4.7% as of October 31, 2008 and July 31, 2008, respectively. |
E. | Long-term debt |
Long-term debt consists of: |
October 31, | July 31, | |||||||
2008 | 2008 | |||||||
Senior notes |
||||||||
Fixed rate, Series D-E, ranging from 7.24% to 7.42% due 2010-2013 |
$ | 152,000 | $ | 204,000 | ||||
Fixed rate, Series C, 8.87%, due 2009 |
73,000 | 73,000 | ||||||
Fixed rate, 6.75% due 2014, net of unamortized discount of
$29,226 and $518 at October 31, 2008 and July 31, 2008,
respectively |
420,774 | 249,482 | ||||||
Credit facilities, variable interest rates, expiring 2009 and 2010
(net of $105.4 million and $125.7 million classified as short-term
borrowings at October 31, 2008 and July 31, 2008, respectively) |
133,781 | 235,270 | ||||||
Notes payable, 7.9% weighted average interest rate in 2008 due
2009 to 2016, net of unamortized discount of $1,256 and $1,160 at
October 31, 2008 and July 31, 2008, respectively. |
6,113 | 5,864 | ||||||
Capital lease obligations |
25 | 29 | ||||||
785,693 | 767,645 | |||||||
Less: current portion, included in other current liabilities
on the condensed consolidated balance sheets |
2,183 | 2,397 | ||||||
Long-term debt |
$ | 783,510 | $ | 765,248 | ||||
On August 1, 2008, Ferrellgas, L.P. made scheduled principal payments of $52.0 million on the 7.12% Series C senior notes using proceeds from borrowings on the unsecured credit facility due 2010. | ||
On August 4, 2008, Ferrellgas, L.P. issued $200.0 million in aggregate principal amount of its 6.75% senior notes due 2014 at an offering price equal to 85% of par. The proceeds from this offering were used to reduce outstanding indebtedness under our unsecured credit facility due 2010. | ||
Unsecured credit facilities | ||
On October 15, 2008, Ferrellgas, L.P. executed a second amendment to its Fifth Amended and Restated Credit Agreement due 2010 which increased the letter of credit sublimit from $90.0 million to $200.0 million through February 28, 2009 and to $150.0 million thereafter. The letter of credit sublimit is part of, and not in addition to, the aggregate credit facility commitment. The amendment also requires Ferrellgas, L.P. to cash collateralize any outstanding letter of credit obligations in an amount equal to the pro rata share of any defaulting lender. | ||
As of October 31, 2008, Ferrellgas, L.P. had total borrowings outstanding under its two unsecured credit facilities of $239.2 million. Ferrellgas, L.P. classified $105.4 million of this amount as short-term borrowings since it was used to fund working capital needs that management intends to pay down within the next 12 months. These borrowings have a weighted average interest rate of 4.0%. As of July 31, 2008, Ferrellgas, L.P. had total borrowings outstanding under its two unsecured credit facilities of $361.0 million. Ferrellgas, L.P. classified $125.7 million of this amount as short-term borrowings since it was used to fund working capital needs that management had intended to pay down within the following 12 months. These borrowings had a weighted average interest rate of 4.72%. |
24
Table of Contents
Letters of credit outstanding at October 31, 2008 totaled $163.2 million and were used primarily to secure margin calls under certain risk management activities, and to a lesser extent, product purchases and insurance arrangements. Letters of credit outstanding at July 31, 2008 totaled $42.3 million and were used primarily for insurance arrangements. At October 31, 2008, Ferrellgas, L.P. had available letter of credit capacity of $36.8 million. Ferrellgas, L.P. incurred commitment fees of $0.2 million and $0.1 million in the three months ended October 31, 2008 and 2007, respectively. |
F. | Partners capital | |
Partnership distributions paid | ||
Ferrellgas, L.P. has paid the following distributions: |
For the three months | ||||||||
ended October 31, | ||||||||
2008 | 2007 | |||||||
Ferrellgas Partners |
$ | 31,799 | $ | 31,797 | ||||
General partner |
324 | 325 | ||||||
$ | 32,123 | $ | 32,122 | |||||
On November 25, 2008, Ferrellgas, L.P. declared distributions to Ferrellgas Partners and the general partner of $43.7 million and $0.4 million, respectively, which is expected to be paid on December 15, 2008. | ||
See additional discussions about transactions with related parties in Note H Transactions with related parties. | ||
Other comprehensive income (OCI) | ||
See Note G Derivatives for details regarding changes in fair value on risk management derivatives recorded within OCI for the three months ended October 31, 2008. | ||
G. | Derivatives | |
Ferrellgas, L.P. is exposed to price risk related to the purchase, storage, transport and sale of propane generally in the contract and spot markets from major domestic energy companies on a short-term basis. Ferrellgas, L.P.s costs fluctuate with the movement of market prices. This fluctuation subjects Ferrellgas, L.P. to potential price risk, which Ferrellgas may attempt to minimize through the use of financial derivative instruments. Ferrellgas monitors its price exposure and utilizes financial derivative instruments to mitigate the risk of future price fluctuations. | ||
Ferrellgas, L.P. may use a combination of financial derivative instruments including, but not limited to, price swaps, options, futures and basis swaps to manage our exposure to market fluctuations in propane prices. Ferrellgas, L.P. enters into these financial derivative instruments directly with third parties in the over-the-counter (OTC) market and with brokers who are clearing members with the New York Mercantile Exchange (NYMEX). | ||
Ferrellgas, L.P. enters into forecasted propane sales transactions with a portion of its customers and also enters into forecasted propane purchase contracts with suppliers. Both of these transaction types qualify for the normal purchase normal sales exception within SFAS 133 and are therefore not recorded on our financial statements. Ferrellgas, L.P. also uses financial derivative instruments to hedge a portion of these transactions. These financial derivative instruments are designated as cash flow hedges, thus the effective portions of changes in the fair value of the financial derivatives are recorded in OCI prior to settlement and are subsequently recognized in the condensed consolidated statements of earnings when the forecasted propane sales transaction impacts earnings. The fair |
25
Table of Contents
value of financial derivative instruments is classified on the condensed consolidated balance sheets as either Price risk management assets or Price risk management liabilities. | ||
As of October 31, 2008 and 2007, Ferrellgas, L.P. had the following cash flow hedge activity included in OCI in the condensed consolidated statements of partners capital: |
For the three months | ||||||||
ended October 31, | ||||||||
2008 | 2007 | |||||||
Fair value gain (loss) adjustment classified as OCI |
$ | (119,509 | ) | $ | 3,206 | |||
Reclassification of net gains to statement of earnings |
6,269 | 3,765 |
The fair value (loss) reported above relates to the recent significant decrease in wholesale propane prices. Assuming a minimal change in future market prices, Ferrellgas, L.P. expects to reclassify net losses of approximately $118.0 million to earnings during the next 12 months. These net losses are expected to be offset by unrecorded gains from propane sales commitments Ferrellgas, L.P. has with its customers that qualify for the normal purchase normal sales exception under SFAS 133. | ||
Changes in the fair value of cash flow hedges due to hedge ineffectiveness, if any, are recognized in Cost of product sold propane and other gas liquids sales. During the three months ended October 31, 2008 and 2007, Ferrellgas, L.P. did not recognize any gain or loss in earnings related to hedge ineffectiveness and did not exclude any component of the financial derivative contract gain or loss from the assessment of hedge effectiveness related to these cash flow hedges. Additionally, Ferrellgas, L.P. had no reclassifications to earnings resulting from discontinuance of any cash flow hedges arising from the probability of the original forecasted transactions not occurring within the originally specified period of time defined within the hedging relationship. | ||
In accordance with SFAS 157, Ferrellgas, L.P. determines the fair value of our assets and liabilities subject to fair value measurement by using the highest possible Level as defined within SFAS 157. The three levels defined by the SFAS 157 hierarchy are as follows: |
| Level 1 Quoted prices available in active markets for identical assets or liabilities. | ||
| Level 2 Pricing inputs not quoted in active markets but either directly or indirectly observable. | ||
| Level 3 Significant inputs to pricing that have little or no transparency with inputs requiring significant management judgment or estimation. |
Ferrellgas, L.P. considers over-the-counter derivative instruments entered into directly with third parties as Level 2 valuation since the values of these derivatives are quoted by third party brokers and are on an exchange for similar transactions. The market prices used to value our derivatives have been determined using independent third party prices, readily available market information, broker quotes, and appropriate valuation techniques. Ferrellgas, L.P. had the following recurring fair values based on inputs used to derive its fair values in accordance with SFAS 157: |
October 31, | July 31, | |||||||
2008 | 2008 | |||||||
Derivatives Price Risk Management Assets |
$ | 2,649 | $ | 26,086 | ||||
Derivatives Price Risk Management Liabilities |
122,158 | 7,336 |
At October 31, 2008 and July 31, 2008 all derivative assets and liabilities qualified for classification as Level 2 other observable inputs as defined within SFAS 157. All financial derivatives assets and liabilities were non-trading positions. |
26
Table of Contents
H. | Transactions with related parties | |
Reimbursable costs | ||
Ferrellgas, L.P. has no employees and is managed and controlled by its general partner. Pursuant to Ferrellgas, L.P.s partnership agreement, the general partner is entitled to reimbursement for all direct and indirect expenses incurred or payments it makes on behalf of Ferrellgas, L.P., and all other necessary or appropriate expenses allocable to Ferrellgas, L.P. or otherwise reasonably incurred by its general partner in connection with operating Ferrellgas, L.P.s business. These costs primarily include compensation and benefits paid to employees of the general partner who perform services on Ferrellgas, L.P.s behalf and are reported in the condensed consolidated statements of earnings as follows: |
For the three months | ||||||||
ended October 31, | ||||||||
2008 | 2007 | |||||||
Operating expense |
$ | 48,873 | $ | 45,429 | ||||
General and administrative expense |
5,666 | 6,996 |
During the three months ended October 31, 2008 and 2007, Ferrellgas, L.P. received payments totaling $45 thousand and $0, respectively, for services provided to and sublease revenue receipts from Samson Dental Practice Management, LLC, a company wholly-owned by James E. Ferrell. | ||
See additional discussions about transactions with related parties in Note F Partners capital | ||
I. | Contingencies | |
Ferrellgas, L.P.s operations are subject to all operating hazards and risks normally incidental to handling, storing, transporting and otherwise providing for use by consumers of combustible liquids such as propane. As a result, at any given time, Ferrellgas, L.P. is threatened with or named as a defendant in various lawsuits arising in the ordinary course of business. Currently, Ferrellgas, L.P. is not a party to any legal proceedings other than various claims and lawsuits arising in the ordinary course of business. It is not possible to determine the ultimate disposition of these matters; however, management is of the opinion that there are no known claims or contingent claims that are reasonably expected to have a material adverse effect on the condensed consolidated financial condition, results of operations and cash flows of Ferrellgas, L.P. |
27
Table of Contents
FERRELLGAS FINANCE CORP.
(A wholly-owned subsidiary of Ferrellgas, L.P.)
(A wholly-owned subsidiary of Ferrellgas, L.P.)
CONDENSED BALANCE SHEETS
(in dollars)
(unaudited)
October 31, | July 31, | |||||||
2008 | 2008 | |||||||
ASSETS |
||||||||
Cash |
$ | 1,100 | $ | 1,100 | ||||
Total assets |
$ | 1,100 | $ | 1,100 | ||||
STOCKHOLDERS EQUITY |
||||||||
Common stock, $1.00 par value; 2,000 shares
authorized; 1,000 shares issued and outstanding |
$ | 1,000 | $ | 1,000 | ||||
Additional paid in capital |
3,312 | 3,312 | ||||||
Accumulated deficit |
(3,212 | ) | (3,212 | ) | ||||
Total stockholders equity |
$ | 1,100 | $ | 1,100 | ||||
CONDENSED STATEMENTS OF EARNINGS
(in dollars)
(unaudited)
For the three months ended | ||||||||
October 31, | ||||||||
2008 | 2007 | |||||||
General and administrative expense |
$ | | $ | | ||||
Net loss |
$ | | $ | | ||||
See note to condensed financial statements.
28
Table of Contents
FERRELLGAS FINANCE CORP.
(A wholly-owned subsidiary of Ferrellgas, L.P.)
(A wholly-owned subsidiary of Ferrellgas, L.P.)
CONDENSED STATEMENTS OF CASH FLOWS
(in dollars)
(unaudited)
For the three months ended | ||||||||
October 31, | ||||||||
2008 | 2007 | |||||||
Cash flows from operating activities: |
||||||||
Net loss |
$ | | $ | | ||||
Cash used in operating activities |
| | ||||||
Cash flows from financing activities: |
||||||||
Capital contribution |
| | ||||||
Cash provided by financing activities |
| | ||||||
Change in cash |
| | ||||||
Cash beginning of period |
1,100 | 1,000 | ||||||
Cash end of period |
$ | 1,100 | $ | 1,000 | ||||
See note to condensed financial statements.
NOTE TO CONDENSED FINANCIAL STATEMENTS
OCTOBER 31, 2008
(unaudited)
A. Formation | ||
Ferrellgas Finance Corp. (the Finance Corp.), a Delaware corporation, was formed on January 16, 2003 and is a wholly-owned subsidiary of Ferrellgas, L.P (the Partnership). | ||
The condensed financial statements reflect all adjustments that are, in the opinion of management, necessary for a fair statement of the interim periods presented. All adjustments to the condensed financial statements were of a normal, recurring nature. | ||
The Finance Corp. has nominal assets, does not conduct any operations, has no employees and serves as co-issuer and co-obligor for debt securities of the Partnership. |
29
Table of Contents
ITEM 2. MANAGEMENTS DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS.
Our managements discussion and analysis of financial condition and results of operations
relates to Ferrellgas Partners, L.P. and Ferrellgas, L.P.
Ferrellgas Partners Finance Corp. and Ferrellgas Finance Corp. have nominal assets, do not
conduct any operations and have no employees other than officers. Ferrellgas Partners Finance Corp.
serves as co-issuer and co-obligor for debt securities of Ferrellgas Partners, L.P. and Ferrellgas
Finance Corp. serves as co-issuer and co-obligor for debt securities of Ferrellgas, L.P.
Accordingly, and due to the reduced disclosure format, a discussion of the results of operations,
liquidity and capital resources of Ferrellgas Partners Finance Corp. and Ferrellgas Finance Corp.
is not presented in this section.
In this Quarterly Report on Form 10-Q, unless the context indicates otherwise:
| us, we, our, ours, or consolidated are references exclusively to Ferrellgas Partners, L.P. together with its consolidated subsidiaries, including Ferrellgas Partners Finance Corp., Ferrellgas, L.P. and Ferrellgas Finance Corp., except when used in connection with common units, in which case these terms refer to Ferrellgas Partners, L.P. without its consolidated subsidiaries; | |
| Ferrellgas Partners refers to Ferrellgas Partners, L.P. itself, without its consolidated subsidiaries; | |
| the operating partnership refers to Ferrellgas, L.P., together with its consolidated subsidiaries, including Ferrellgas Finance Corp.; | |
| our general partner refers to Ferrellgas, Inc.; | |
| Ferrell Companies refers to Ferrell Companies, Inc., the sole shareholder of our general partner; | |
| unitholders refers to holders of common units of Ferrellgas Partners; | |
| customers refers to customers other than our wholesale customers or our other bulk propane distributors or marketers; | |
| retail sales refers to Propane and other gas liquid sales: Retail Sales to End Users or the volume of propane sold primarily to our residential, industrial/commercial and agricultural customers; | |
| wholesale sales refers to Propane and other gas liquid sales: Wholesale Sales to Resellers or the volume of propane sold primarily to our portable tank exchange customers and bulk propane sold to wholesale customers; | |
| other gas sales refers to Propane and other gas liquid sales: Other Gas Sales or primarily the volume of bulk propane sold to other third party propane distributors or marketers; | |
| propane sales volume refers to the volume of propane sold to our retail sales and wholesale sales customers; and | |
| Notes refers to the notes of the condensed consolidated financial statements of Ferrellgas Partners or the operating partnership, as applicable. |
Ferrellgas Partners is a holding entity that conducts no operations and has two direct
subsidiaries, Ferrellgas Partners Finance Corp. and the operating partnership. Ferrellgas Partners
only significant assets are its approximate 99% limited partnership interest in the operating
partnership and its 100% equity interest in Ferrellgas Partners Finance Corp. The common units of
Ferrellgas Partners are listed on the New York Stock Exchange and our activities are primarily
conducted through the operating
30
Table of Contents
partnership.
The operating partnership was formed on April 22, 1994, and accounts for substantially all of
our consolidated assets, sales and operating earnings, except for interest expense related to
$268.0 million in the aggregate principal amount of 8.75% senior notes due 2012 co-issued by
Ferrellgas Partners and Ferrellgas Partners Finance Corp.
Our general partner performs all management functions for us and our subsidiaries and holds a
1% general partner interest in Ferrellgas Partners and an approximate 1% general partner interest
in the operating partnership. The parent company of our general partner, Ferrell Companies,
beneficially owns approximately 32% of our outstanding common units. Ferrell Companies is owned
100% by an employee stock ownership trust.
We file annual, quarterly, and other reports and information with the SEC. You may read and
download our SEC filings over the Internet from several commercial document retrieval services as
well as at the SECs website at www.sec.gov. You may also read and copy our SEC filings at the
SECs Public Reference Room located at 100 F Street, NE, Washington, DC 20549. Please call the SEC
at 1-800-SEC-0330 for further information concerning the Public Reference Room and any applicable
copy charges. Because our common units are traded on the New York Stock Exchange, under the ticker
symbol of FGP, we also provide our SEC filings and particular other information to the New York
Stock Exchange. You may obtain copies of these filings and such other information at the offices of
the New York Stock Exchange located at 11 Wall Street, New York, New York 10005. In addition, our
SEC filings are available on our website at www.ferrellgas.com at no cost as soon as reasonably
practicable after our electronic filing or furnishing thereof with the SEC. Please note that any
Internet addresses provided in this Quarterly Report on Form 10-Q are for informational purposes
only and are not intended to be hyperlinks. Accordingly, no information found and/or provided at
such Internet addresses is intended or deemed to be incorporated by reference herein.
The following is a discussion of our historical financial condition and results of operations
and should be read in conjunction with our historical condensed consolidated financial statements
and accompanying Notes thereto included elsewhere in this Quarterly Report on Form 10-Q.
The discussions set forth in the Results of Operations and Liquidity and Capital Resources
sections generally refer to Ferrellgas Partners and its consolidated subsidiaries. However, in
these discussions there exist two material differences between Ferrellgas Partners and the
operating partnership. Those material differences are:
| because Ferrellgas Partners has issued $268.0 million in aggregate principal amount of 8.75% senior notes due fiscal 2012, the two partnerships incur different amounts of interest expense on their outstanding indebtedness; see the statements of earnings in their respective condensed consolidated financial statements and Note E Long-term debt in the respective notes to their condensed consolidated financial statements; and |
| Ferrellgas Partners issued common units during fiscal 2008 and the first quarter of fiscal 2009. |
Overview
We are a leading distributor of propane and related equipment and supplies to customers
primarily in the United States. We believe that we are the second largest retail marketer of
propane in the United States, and the largest national provider of propane by portable tank
exchange as measured by our propane sales volumes in fiscal 2008. We serve approximately one
million residential, industrial/commercial, portable tank exchange, agricultural, wholesale and
other customers in all 50 states, the District of Columbia and Puerto Rico. Our operations
primarily include the distribution and sale of propane and related equipment and supplies with
concentrations in the Midwest, Southeast, Southwest and Northwest regions of the United States.
31
Table of Contents
The market for propane is seasonal because of increased demand during the winter months
primarily for the purpose of providing heating in residential and commercial buildings.
Consequently, sales and operating profits are concentrated in our second and third fiscal quarters,
which are during the winter heating season of November through March. However, our propane by
portable tank exchanges sales volume provides us increased operating profits during our first and
fourth fiscal quarters due to its counter-seasonal business activities. It also provides us the
ability to better utilize our seasonal resources at our propane distribution locations. Other
factors affecting our results of operations include competitive conditions, volatility in energy
commodity prices, demand for propane, timing of acquisitions and general economic conditions in the
United States.
We use information on temperatures to understand how our results of operations are affected by
temperatures that are warmer or colder than normal. We use the definition of normal temperatures
based on information published by the National Oceanic and Atmospheric Administration (NOAA).
Based on this information we calculate a ratio of actual heating degree days to normal heating
degree days. Heating degree days are a general indicator of weather impacting propane usage.
Weather conditions have a significant impact on demand for propane for heating purposes during
the winter heating season of November through March. Accordingly, the volume of propane used by our
customers for this purpose is directly affected by the severity of the winter weather in the
regions we serve and can vary substantially from year to year. In any given region, sustained
warmer-than-normal temperatures will tend to result in reduced propane usage, while sustained
colder-than-normal temperatures will tend to result in greater usage.
Our gross margin from the retail distribution of propane is primarily based on the
cents-per-gallon difference between the sale price we charge our customers and our costs to
purchase and deliver propane to our propane distribution locations. Our residential customers and
portable tank exchange customers typically provide us a greater cents-per-gallon margin than our
industrial/commercial, agricultural, wholesale and other customers. We track Propane sales
volumes, Revenues Propane and other gas liquids sales and Gross margin Propane and other
gas liquids sales by customer; however, we are not able to specifically allocate operating and
other costs in a manner that would determine their specific profitability with a high degree of
accuracy. The wholesale propane price per gallon is subject to various market conditions and may
fluctuate based on changes in demand, supply and other energy commodity prices, primarily crude oil
and natural gas, as propane prices tend to correlate with the fluctuations of these underlying
commodities.
We employ risk management activities that attempt to mitigate risks related to the purchase,
storage, transport and sale of propane. We enter into propane sales commitments with a portion of
our customers that provide for a contracted price agreement for a specified period of time. These
commitments can expose us to product price risk if not immediately hedged with an offsetting
propane purchase commitment. Due to the recent significant price decrease in propane, most
financial derivative purchase commitments we entered into to hedge propane sales commitments have
experienced significant mark to market losses. Because these financial derivative purchase
commitments qualify for hedge accounting treatment under SFAS 133, the resulting liability and
related loss are recorded on the balance sheet as price risk management liabilities and other
comprehensive income, respectively. These financial derivative purchase commitment losses, which are related to the recent significant decrease in wholesale propane prices, are
expected to be offset by unrecorded mark to market gains related to the propane sales commitments
that qualify for the normal purchase normal sale exception under SFAS 133. We estimate 80% of these
propane sales commitments, the related financial derivative purchase commitments and the resulting
gross margin will be realized into earnings during our second and third fiscal quarters.
Our business strategy is to:
| maximize operating efficiencies through utilization of our technology platform; |
| capitalize on our national presence and economies of scale; |
| expand our operations through disciplined acquisitions and internal growth; and |
32
Table of Contents
| align employee interests with our investors through significant employee ownership. |
Forward-looking Statements
Statements included in this report include forward-looking statements. These forward-looking
statements are identified as any statement that does not relate strictly to historical or current
facts. These statements often use words such as anticipate, believe, intend, plan,
projection, forecast, strategy, position, continue, estimate, expect, may, will,
or the negative of those terms or other variations of them or comparable terminology. These
statements often discuss plans, strategies, events or developments that we expect or anticipate
will or may occur in the future and are based upon the beliefs and assumptions of our management
and on the information currently available to them. In particular, statements, express or implied,
concerning our future operating results or our ability to generate sales, income or cash flow are
forward-looking statements.
Forward-looking statements are not guarantees of performance. You should not put undue
reliance on any forward-looking statements. All forward-looking statements are subject to risks,
uncertainties and assumptions that could cause our actual results to differ materially from those
expressed in or implied by these forward-looking statements. Many of the factors that will affect
our future results are beyond our ability to control or predict.
Some of our forward-looking statements include the following:
| whether the operating partnership will have sufficient funds to meet its obligations, including its obligations under its debt securities, and to enable it to distribute to Ferrellgas Partners sufficient funds to permit Ferrellgas Partners to meet its obligations with respect to its existing debt and equity securities; |
| whether Ferrellgas Partners and the operating partnership will continue to meet all of the quarterly financial tests required by the agreements governing their indebtedness; and |
| our expectation that Gross margin propane and other gas liquids, Operating income and Net earnings during the remainder of fiscal 2009 will be higher than the same period during fiscal 2008. |
These forward-looking statements can also be found in the section of our Annual Report on Form
10-K for our fiscal 2008 entitled Item 7. Managements Discussion and Analysis of Financial
Condition and Results of Operations. When considering any forward-looking statement, you should
also keep in mind the risk factors set forth in both the section in our Annual Report on Form 10-K
for our fiscal 2008 entitled Item 1A. Risk Factors and Item 1A. Risk Factors within this Form
10-Q. Any of these risks could impair our business, financial condition or results of operations.
Any such impairment may affect our ability to make distributions to our unitholders or pay interest
on the principal of any of our debt securities. In addition, the trading price, if any, of our
securities could decline as a result of any such impairment.
Except for our ongoing obligations to disclose material information as required by federal
securities laws, we undertake no obligation to update any forward-looking statements or risk
factors after the date of this quarterly report.
In addition, the classification of Ferrellgas Partners and the operating partnership as
partnerships for federal income tax purposes means that we do not generally pay federal income
taxes. We do, however, pay taxes on the income of our subsidiaries that are corporations. See the
section in our Annual Report on Form 10-K for our fiscal 2008 entitled Item 1A. Risk Factors Tax
Risks. The IRS could treat us as a corporation for tax purposes or changes in federal or state
laws could subject us to entity-level taxation, which would substantially reduce the cash available
for distribution to our unitholders.
33
Table of Contents
Results of Operations
Three months ended October 31, 2008 compared to October 31, 2007
(amounts in thousands)
Favorable | ||||||||||||||||
(Unfavorable) | ||||||||||||||||
Three months ended October 31, | 2008 | 2007 | Variance | |||||||||||||
Propane sales volumes (gallons): |
||||||||||||||||
Retail Sales to End Users |
126,533 | 119,175 | 7,358 | 6 | % | |||||||||||
Wholesale Sales to Resellers |
45,676 | 36,708 | 8,968 | 24 | % | |||||||||||
172,209 | 155,883 | 16,326 | 10 | % | ||||||||||||
Revenues - |
||||||||||||||||
Propane and other gas liquids sales: |
||||||||||||||||
Retail Sales to End Users |
$ | 297,669 | $ | 232,746 | $ | 64,923 | 28 | % | ||||||||
Wholesale Sales to Resellers |
118,562 | 85,313 | 33,249 | 39 | % | |||||||||||
Other Gas Sales |
20,657 | 40,876 | (20,219 | ) | (49 | %) | ||||||||||
$ | 436,888 | $ | 358,935 | $ | 77,953 | 22 | % | |||||||||
Gross margin |
||||||||||||||||
Propane and other gas liquids sales: (a) |
||||||||||||||||
Retail Sales to End Users |
$ | 88,886 | $ | 74,282 | $ | 14,604 | 20 | % | ||||||||
Wholesale Sales to Resellers |
29,796 | 30,852 | (1,056 | ) | (3 | %) | ||||||||||
Other Gas Sales |
(384 | ) | 1,282 | (1,666 | ) | NM | ||||||||||
$ | 118,298 | $ | 106,416 | $ | 11,882 | 11 | % | |||||||||
Operating income (loss) |
$ | 9,210 | $ | (4,092 | ) | $ | 13,302 | NM | ||||||||
Interest expense |
23,670 | 22,286 | (1,384 | ) | (6 | %) | ||||||||||
Interest expense operating partnership |
17,744 | 16,360 | (1,384 | ) | (8 | %) |
NM Not meaningful | ||
(a) | Gross margin from propane and other gas liquids sales represents Propane and other gas liquids sales less Cost of product sold propane and other gas liquids sales. |
Propane sales volumes during the three months ended October 31, 2008 increased 16.3 million
gallons from that of the prior year period due primarily to 9.0 million of increased gallon sales
to our wholesale customers, 3.0 million from retail sales to new customers and the remainder due to
temperatures during October 2008 being 33% colder than those of October in the prior year.
The October 2008 average wholesale market price at one of the major supply points, Mt.
Belvieu, Texas, averaged 12% less than October 2007, while the average wholesale market price for
the current quarter has increased 8% compared to the first fiscal quarter of 2008. The wholesale
market price averaged $1.05 and $1.19 per gallon during October 2008 and 2007, respectively and
$1.40 and $1.30 per gallon during the three months ended October 31, 2008 and 2007, respectively.
Revenues Propane and other gas liquids sales
Retail sales increased $64.9 million compared to the prior year period. Approximately $50.3
million of this increase was primarily due to the effect of increased sales price per gallon and
approximately $13.2 million of this increase was primarily due to increased propane sales volumes,
as discussed above.
34
Table of Contents
Wholesale sales increased $33.2 million compared to the prior year period. Approximately $21.8
million of this increase was due to increased sales price per gallon and approximately $12.0
million of this increase was due to increased propane sales volumes to our wholesale customers, as
discussed above.
Other gas sales decreased $20.2 million compared to the prior year period primarily due to a
$21.3 million decrease in propane sales volumes of third party sales.
Gross margin Propane and other gas liquids sales
Retail sales gross margin increased $14.6 million compared to the prior year period.
Approximately $9.5 million of this increase was primarily due to an increase in gross margin per
gallon and approximately $4.2 million of this increase was due to higher propane sales volumes as
discussed above.
Operating income (loss)
Operating income increased $13.3 million compared to the prior year period primarily due to
the $11.9 million increase in Gross margin-propane and other gas liquids sales as discussed
above, a decrease in General and administrative expense of $2.7 million, and an increase in gross
margin from Revenues: Other of $2.2 million. These favorable results were partially offset by a
$5.8 million increase in Operating expense. General and administrative expense decreased
primarily due to a $1.5 million reduction in corporate labor costs. Gross margin from Revenues:
Other increased primarily due to a $5.9 million increase in miscellaneous fees billed to
customers. Operating expense increased primarily due to a $6.7 million increase in shipping and
handling costs related to the increase in sales volumes as discussed above.
Interest expense consolidated
Interest expense increased $1.4 million primarily due to the amortization of the discount on
the new debt issued August 4, 2008.
Interest expense operating partnership
Interest expense increased $1.4 million primarily due to the amortization of the discount on
the new debt issued August 4, 2008.
Forward looking statements
We expect increases during the remainder of fiscal 2009 for Gross margin propane and other
gas liquids sales, Operating income and Net earnings as compared to the same period during
fiscal 2008 due to:
| our assumption that interest rates will remain relatively stable during the remainder of fiscal 2009; and | |
| our assumption that weather will remain close to normal during the remainder of fiscal 2009. |
Liquidity and Capital Resources
General
Our liquidity and capital resources enable us to fund our working capital requirements, letter
of credit requirements, debt service payments, acquisition and capital expenditures and
distributions to our unitholders. Our liquidity may be affected by an inability to access the
capital markets or by unforeseen demands on cash. This situation may arise due to circumstances
beyond our control, such as a general market disruption. Currently, there has been unprecedented
uncertainty in the financial and commodity markets that has brought potential additional risks to
Ferrellgas. These risks include limited access to debt and equity markets which limits our ability
to issue debt and equity at yields acceptable to us, less
35
Table of Contents
availability and higher costs of credit,
margin calls on risk management activities in excess of our ability to fund, potential counterparty
defaults, and further commercial bank failures.
If current government-led programs designed to restore the credit markets are successful, we
believe
we will have sufficient access to debt and equity markets at yields acceptable to us to support our
expected growth expenditures and refinancing of debt maturities. Our disciplined approach to fund
necessary capital spending and other partnership needs, combined with sufficient trade credit to
operate our business efficiently and available credit under our credit facilities should provide us
the means to meet our anticipated liquidity and capital resource requirements.
During periods of high volatility our risk management activities expose us to the risk of
counterparty margin calls in amounts greater than we have the capacity to fund. Likewise our
counterparties may not be able to fulfill their margin calls to us or may default on the settlement
of positions with us.
On September 15, 2008, Lehman Brothers Holdings Inc. (Lehman) filed for bankruptcy
protection under the provisions of Chapter 11 of the U.S. Bankruptcy Code. Lehman had been a $20.0
million participant in our credit facility due in April 2010. On December 2, 2008 Lehman was
removed from the syndication of participating financial institutions and replaced by a $15.0
million commitment from Fifth Third Bank and a $5.0 million commitment from PNC Bank. Although the
current syndication of financial institutions appears to be solvent, we cannot predict if or when
any one of these financial institutions may fail. The failure of one or more of these financial
institutions may limit our ability to fully utilize the capacity of our credit facilities and would
increase the pro rata exposure we have with the remaining members of the syndication. See further
discussions of risk factors in Item 1A. Risk Factors.
Our working capital requirements are subject to, among other things, the price of propane,
delays in the collection of receivables, volatility in energy commodity prices, liquidity imposed
by insurance providers, downgrades in our credit ratings, decreased trade credit, significant
acquisitions, the weather and other changes in the demand for propane. Relatively colder weather or
higher propane prices during the winter heating season are factors that could significantly
increase our working capital requirements.
Our ability to satisfy our obligations is dependent upon our future performance, which will be
subject to prevailing economic, financial, business and weather conditions and other factors, many
of which are beyond our control. Due to the seasonality of the retail propane distribution
business, a significant portion of our cash flow from operations is generated during the winter
heating season, which occurs during our second and third fiscal quarters. Our net cash provided by
operating activities primarily reflects earnings from our business activities adjusted for
depreciation and amortization and changes in our working capital accounts. Historically, we
generate significantly lower net cash from operating activities in our first and fourth fiscal
quarters as compared to the second and third fiscal quarters because fixed costs generally exceed
revenues and related costs and expenses during the non-peak heating season. Subject to meeting the
financial tests discussed below, our general partner believes that the operating partnership will
have sufficient funds available to meet its obligations, and to distribute to Ferrellgas Partners
sufficient funds to permit Ferrellgas Partners to meet its obligations for the remainder of fiscal
2009.
Subject to the risk factors identified in Item 1A Risk Factors of this report and in our
Annual Report on Form 10-K for our fiscal 2008, our general partner believes we will have
sufficient funds available to distribute to Ferrellgas Partners sufficient cash to pay the minimum
quarterly distribution on all of its common units for the remainder of fiscal 2009. A quarterly
distribution of $0.50 is expected to be paid on December 15, 2008, to all common units that were
outstanding on December 8, 2008. This represents the fifty-seventh consecutive minimum quarterly
distribution paid to our common unitholders dating back to October 1994.
Our credit facilities, public debt, private debt and accounts receivable securitization
facility contain several financial tests and covenants restricting our ability to pay
distributions, incur debt and engage in certain other business transactions. In general, these
tests are based on our debt-to-cash flow ratio and cash flow-to-interest expense ratio. Our general
partner currently believes that the most restrictive of these tests are debt incurrence limitations
under the terms of our credit and accounts receivable
36
Table of Contents
securitization facilities and limitations on
the payment of distributions within our 8.75% senior notes due 2012. The credit and accounts
receivable securitization facilities generally limit the operating partnerships ability to incur
debt if it exceeds prescribed ratios of either debt to cash flow or cash flow to interest expense.
Our 8.75% senior notes restrict payments if a minimum ratio of cash flow to interest expense is not
met, assuming
certain exceptions to this ratio limit have previously been exhausted. This restriction places
limitations on our ability to make restricted payments such as the payment of cash distributions to
our unitholders. The cash flow used to determine these financial tests generally is based upon our
most recent cash flow performance giving pro forma effect for acquisitions and divestitures made
during the test period. Our credit facilities, public debt, private debt and accounts receivable
securitization facility do not contain early repayment provisions related to a potential decline in
our credit rating.
As of October 31, 2008, we met all the required quarterly financial tests and covenants. Based
upon current estimates of our cash flow, our general partner believes that we will be able to
continue to meet all of the required quarterly financial tests and covenants for the remainder of
fiscal 2009. However, we may not meet the applicable financial tests in future quarters if we were
to experience:
| significantly warmer than normal winter temperatures; |
| a continued volatile energy commodity cost environment; |
| an unexpected downturn in business operations; or |
| a sustained general economic downturn in the United States. |
Failure to meet applicable financial tests could have a materially adverse effect on our
operating capacity and cash flows and could restrict our ability to incur debt or to make cash
distributions to our unitholders, even if sufficient funds were available. Depending on the
circumstances, we may consider alternatives to permit the incurrence of debt or the continued
payment of the quarterly cash distribution to our unitholders. No assurances can be given, however,
that such alternatives can or will be implemented with respect to any given quarter.
We expect our future capital expenditures and working capital needs to be provided by a
combination of cash generated from future operations, existing cash balances, the credit facilities
or the accounts receivable securitization facility. See additional information about the accounts
receivable securitization facility in Operating Activities Accounts receivable securitization.
In order to reduce existing indebtedness, fund future acquisitions and expansive capital projects,
we may obtain funds from our facilities, we may issue additional debt to the extent permitted under
existing financing arrangements or we may issue additional equity securities, including, among
others, common units. Current uncertainties in both credit and equity markets could potentially
limit our ability to reduce significant indebtedness or fund material future acquisitions and
capital projects.
Toward this purpose, the following registration statements were effective upon filing or
declared effective by the SEC:
| a shelf registration statement for the periodic sale of common units, debt securities and/or other securities; Ferrellgas Partners Finance Corp. may, at our election, be the co-issuer and co-obligor on any debt securities issued by Ferrellgas Partners under this shelf registration statement; |
| an acquisition shelf registration statement for the periodic sale of up to $250.0 million of common units to fund acquisitions; as of October 31, 2008 we had $235.5 million available under this shelf agreement; and |
| a shelf registration statement for the periodic sale of up to $200.0 million of common units in connection with the Ferrellgas Partners direct purchase and distribution reinvestment plan; as of October 31, 2008 we had $200.0 million available under this shelf agreement. |
37
Table of Contents
Operating Activities
Net cash provided by operating activities was $58.7 million for the three months ended October
31, 2008, compared to net cash used in operating activities of $51.3 million for the prior year
period. This increase in cash provided by operating activities was primarily due to a $79.8 million
decrease in working capital requirements, a $20.0 million increase in net funding from our accounts
receivable securitization facility and a $10.7 million increase in cash flow from operations. The
decrease in working capital
requirements was primarily due to $56.0 million from the timing of inventory purchases and $15.9
million from the timing of accounts payable disbursements. The $20.0 million increase in net
funding from our accounts receivable securitization facility is due to an increase in the sale of
eligible trade accounts receivable. The increase in cash flow from operations is primarily due to
an $8.0 million decrease in net loss.
Accounts receivable securitization
Cash flows from our accounts receivable securitization facility increased $20.0 million. We
received net funding of $33.0 million from this facility during the three months ended October 31,
2008 as compared to $13.0 million of funding received from this facility in the prior year period.
Our strategy for maximizing liquidity at the lowest cost of capital is to initially utilize
the accounts receivable securitization facility before borrowings under the operating partnerships
credit facilities. See additional discussion about the operating partnerships credit facilities in
Financing Activities credit facilities. Our utilization of the accounts receivable
securitization facility is limited by the amount of accounts receivable that we are permitted to
transfer according to the facility agreement. This arrangement allows for the proceeds of up to
$160.0 million from the sale of accounts receivable, depending on the available undivided interests
in our accounts receivable from certain customers. We renewed this facility effective May 5, 2008,
for a 364-day commitment with JPMorgan Chase Bank, N.A. and Fifth Third Bank. At October 31, 2008,
we had transferred $141.3 million of our trade accounts receivable to the accounts receivable
securitization facility with the ability to transfer, at our option, an additional $11.8 million.
As our trade accounts receivable increase during the winter heating season, the securitization
facility permits us to transfer additional trade accounts receivable to the facility, thereby
providing additional cash for working capital needs. This transaction is reflected in our condensed
consolidated financial statements as a sale of accounts receivable and a retained interest in
transferred accounts receivable in accordance with SFAS 140.
The operating partnership
Net cash provided by operating activities was $58.7 million for the three months ended October
31, 2008, compared to net cash used in operating activities of $51.3 million for the prior year
period. This increase in cash provided by operating activities was primarily due to a $79.6 million
decrease in working capital requirements, a $20.0 million increase in net funding from our accounts
receivable securitization facility and a $10.8 million increase in cash flow from operations. The
decrease in working capital requirements was primarily due to $56.0 million from the timing of
inventory purchases and $15.9 million from the timing of accounts payable disbursements The $20.0
million increase in net funding from our accounts receivable securitization facility is due to an
increase in the sale of eligible trade accounts receivable The increase in cash flow from
operations is primarily due to an $8.1 million decrease in net loss.
Investing Activities
Net cash used in investing activities was $16.0 million for the three months ended October 31,
2008, compared to net cash provided by investing activities of $0.1 million for the prior year
period. This increase in net cash used in investing activities is primarily due to increased
capital expenditures related to cylinder exchange activity.
38
Table of Contents
Financing Activities
During the three months ended October 31, 2008, net cash used in financing activities was
$40.0 million compared to net cash provided by financing activities of $47.7 million for the prior
year period. The decrease in net cash used in financing activities was primarily due to a $99.1
million decrease in working capital requirements that had been funded by short term borrowings in
the prior year.
Distributions
Ferrellgas Partners paid a $0.50 per unit quarterly distribution on all common units, as well
as the related general partner distributions, totaling $31.8 million during the three months ended
October 31, 2008 in connection with the distributions declared for the three months ended July 31,
2008. The quarterly distribution on all common units and the related general partner distributions
for the three months ended October 31, 2008 of $31.9 million are expected to be paid on December
15, 2008 to holders of record on December 8, 2008.
Credit facilities
Due to a significant drop in propane prices during October 2008, we experienced a significant
increase in margin calls related to unfavorable risk management hedging positions. In order to
continue to fulfill these margin calls with cost effective letters of credit, we executed a second
amendment to its Fifth Amended and Restated Credit Agreement which increased the letter of credit
sublimit from $90.0 million to $200.0 million through February 28, 2009 and to $150.0 million
thereafter. The letter of credit sublimit is part of, and not in addition to, the aggregate credit
facility commitment. The amendment also requires us to cash collateralize any outstanding letter of
credit obligations in an amount equal to the pro rata share of any defaulting lender.
Availability under our credit facilities as of October 31, 2008 and July 31, 2008 are shown
below.
October 31, | July 31, | |||||||
2008 | 2008 | |||||||
Total borrowing capacity |
$ | 598,000 | $ | 598,000 | ||||
Less: Letters of credit outstanding |
(163,168 | ) | (42,312 | ) | ||||
Cash borrowings outstanding |
(239,200 | ) | (361,000 | ) | ||||
Credit facilities availability |
$ | 195,632 | $ | 194,688 | ||||
All cash borrowings under our unsecured credit facilities bear interest, at our option, at a
rate equal to either:
| a base rate, which is defined as the higher of the federal funds rate plus 0.5% or Bank of Americas prime rate (as of October 31, 2008, the federal funds rate and Bank of Americas prime rate were 0.22% and 4.0%, respectively); or |
| the Eurodollar Rate plus a margin varying from 1.5% to 2.5% (as of October 31, 2008, the one-month and three-month Eurodollar Rates were 3.25% and 4.5%, respectively). |
In addition, an annual commitment fee is payable on the daily unused portion of our unsecured
credit facilities at a per annum rate varying from 0.375% to 0.5% (as of October 31, 2008, the
commitment fee per annum rate was 0.5%).
All standby letter of credit commitments under our unsecured credit facilities bear fees equal
to an applicable rate (as of October 31, 2008, the rate was 2.25%) times the daily maximum amount
available to be drawn under such letter of credit. Letter of credit fees are computed on a
quarterly basis in arrears.
39
Table of Contents
Debt issuance and repayment
During August 2008, the operating partnership made scheduled principal payments of $52.0
million of the 7.12% Series C senior notes using proceeds from borrowings on the unsecured credit
facility due 2010.
During August 2008, the operating partnership issued $200.0 million in aggregate principal
amount of its 6.75% senior notes due 2014 at an offering price equal to 85% of par. The proceeds
from this offering were used to reduce outstanding indebtedness under our unsecured credit
facility.
Future debt repayments
On August 1, 2009, the operating partnership must make scheduled principal payments of $73.0
million on the 8.87% Series C senior notes and $95.0 million on the term loan portion of the credit
facility. We plan to fund these repayments with new issuances of equity or debt, or with capacity
available under the credit facility due April 2010. See discussion of related risk factors in Item
1A. Risk Factors.
We believe that the liquidity available from our unsecured credit facilities and the accounts
receivable securitization facility will be sufficient to meet our capital expenditure, working
capital, debt service and letter of credit requirements through August 1, 2009. See Operating
Activities for discussion about our accounts receivable securitization facility. However, if we
were to experience an unexpected significant increase in these requirements, our needs could exceed
our immediately available resources. Events that could cause increases in these requirements
include, but are not limited to the following:
| a significant increase in the wholesale cost of propane; |
| a significant delay in the collections of accounts receivable; |
| increased volatility in energy commodity prices related to risk management activities; |
| increased liquidity requirements imposed by insurance providers; |
| a significant downgrade in our credit rating leading to decreased trade credit; or |
| a significant acquisition. |
If one or more of these or other events caused a significant use of available funding, we may
consider alternatives to provide increased liquidity and capital funding. No assurances can be
given, however, that such alternatives would be available, or, if available, could be implemented.
See discussion of related risk factors in Item 1A. Risk Factors.
The operating partnership
The financing activities discussed above also apply to the operating partnership except for
cash flows related to distributions, as discussed below.
Distributions
The operating partnership paid cash distributions of $32.1 million during the three months
ended October 31, 2008. The operating partnership expects to pay cash distributions of $44.1
million on December 15, 2008.
Disclosures about Effects of Transactions with Related Parties
We have no employees and are managed and controlled by our general partner. Pursuant to our
partnership agreement, our general partner is entitled to reimbursement for all direct and indirect
expenses incurred or payments it makes on our behalf, and all other necessary or appropriate
expenses allocable to us or otherwise reasonably incurred by our general partner in connection with
operating our business. These reimbursable costs, which totaled $54.5 million for the three months
ended October 31,
40
Table of Contents
2008, include operating expenses such as compensation and benefits paid to
employees of our general partner who perform services on our behalf, as well as related general and
administrative expenses.
Related party common unitholder information consisted of the following:
Common unit | Distributions paid during | |||||||
ownership at | the three months ended | |||||||
October 31, 2008 | October 31, 2008 | |||||||
Ferrell Companies (1) |
20,081 | $ | 10,040 | |||||
FCI Trading Corp. (2) |
196 | 98 | ||||||
Ferrell Propane, Inc. (3) |
51 | 26 | ||||||
James E. Ferrell (4) |
4,333 | 2,167 |
(1) | Ferrell Companies is the sole shareholder of our general partner. | |
(2) | FCI Trading Corp. is an affiliate of the general partner and is wholly-owned by Ferrell Companies. | |
(3) | Ferrell Propane, Inc. is wholly-owned by our general partner. | |
(4) | James E. Ferrell is the Chairman and Chief Executive Officer of our general partner. |
During the three months ended October 31, 2008, Ferrellgas Partners and the operating
partnership together paid the general partner distributions of $0.6 million.
On November 25, 2008 Ferrellgas Partners declared distributions to Ferrell Companies, FCI
Trading Corp., Ferrell Propane, Inc. and James E. Ferrell (indirectly) of $10.0 million, $0.1
million, $26 thousand, and $2.2 million, respectively, to be paid on December 15, 2008.
During the three months ended October 31, 2008 we received payments totaling $45 thousand
for services provided to and sublease revenue receipts from Samson Dental Practice Management, LLC,
a company wholly-owned by James E. Ferrell.
See Note H Transactions with related parties and Note F Partners capital (deficit) to
our condensed consolidated financial statements for additional discussion regarding the effects of
transactions with related parties.
We have had no material changes in our contractual obligations that were outside the ordinary
course of business since our disclosure in our Annual Report on Form 10-K for our fiscal 2008.
See Note B Summary of significant accounting policies to our condensed consolidated
financial statements for discussion regarding the adoption of new accounting standards in the
current fiscal year.
We have no material changes to our critical accounting policies and estimates since our
disclosure in our Annual Report on Form 10-K for our fiscal 2008.
41
Table of Contents
ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK.
We did not enter into any risk management trading activities during the three months ended
October 31, 2008. Our remaining market risk sensitive instruments and positions have been
determined to be other than trading.
Commodity Price Risk
Our risk management activities primarily attempt to mitigate risks related to the purchase,
storage, transport and sale of propane and are presented in our discussion of margins and are
accounted for at cost. We generally purchase propane in the contract and spot markets from major
domestic energy companies on a short-term basis. Our costs to purchase and distribute propane
fluctuate with the movement of market prices. We enter into propane sales commitments with a
portion of our customers that provide for a contracted price agreement for a specified period of
time. These commitments can expose us to product price risk if not immediately hedged with an
offsetting propane purchase commitment. We employ risk management activities that attempt to
mitigate risks related to the purchase, storage, transport and sale of propane.
Our risk management activities include the use of forward contracts, futures, swaps and
options to seek protection from adverse price movements and to minimize potential losses. Our
hedging strategy involves taking positions in the forward or financial markets that are equal and
opposite to our positions in the physical product markets in order to minimize the risk of
financial loss from an adverse price change. Our hedging strategy is successful when our gains or
losses in the physical product markets are offset by our losses or gains in the forward or
financial markets.
Market risks associated with energy commodities are monitored daily by senior management for
compliance with our commodity risk management policy. This policy includes an aggregate dollar loss
limit and limits on the term of various contracts. We also utilize volume limits for various energy
commodities and review our positions daily where we remain exposed to market risk, so as to manage
exposures to changing market prices.
We have prepared a sensitivity analysis to estimate the exposure to market risk of our energy
commodity positions. Forward contracts, futures, swaps and options outstanding as of October 31,
2008 and July 31, 2008, that were used in our risk management activities were analyzed assuming a
hypothetical 10% adverse change in prices for the delivery month for all energy commodities. The
potential loss in future earnings from these positions due to a 10% adverse movement in market
prices of the underlying energy commodities was estimated at $1.9 million and $1.3 million as of
October 31, 2008 and July 31, 2008, respectively. The preceding hypothetical analysis is limited
because changes in prices may or may not equal 10%, thus actual results may differ.
Our sensitivity analysis includes designated hedging and the anticipated transactions
associated with these hedging transactions. These hedging transactions are anticipated to be 100%
effective; therefore, there is no effect on our sensitivity analysis from these hedging
transactions. To the extent option contracts are used as hedging instruments for anticipated
transactions we have included the offsetting effect of the anticipated transactions, only to the
extent the option contracts are in the money, or would become in the money as a result of the 10%
hypothetical movement in prices. All other anticipated transactions for risk management activities
have been excluded from our sensitivity analysis.
Credit Risk
We maintain credit policies with regard to our counterparties that we believe significantly
minimize overall credit risk. These policies include an evaluation of counterparties financial
condition (including credit ratings), and entering into agreements with counterparties that
governing credit guidelines.
Our counterparties consist of major energy companies who are suppliers, wholesalers, and other
retailers, smaller retailers, end users and financial institutions. The overall impact due to
certain changes
42
Table of Contents
in economic, regulatory and other events may impact our overall exposure to credit risk, either
positively or negatively in that counterparties may be similarly impacted. Based on our policies,
exposures, credit and other reserves, management does not anticipate a material adverse effect on
financial position or result of operations as a result of counterparty performance.
Interest Rate Risk
At October 31, 2008 and July 31, 2008, we had $239.2 million and $361.0 million, respectively,
in variable rate credit facilities borrowings. Thus, assuming a one percent increase in our
variable interest rate, our interest rate risk related to the borrowings on our variable rate
credit facilities would result in a loss in future earnings of $2.4 million for the twelve months
ending October 31, 2008. The preceding hypothetical analysis is limited because changes in interest
rates may or may not equal one percent, thus actual results may differ.
ITEM 4. CONTROLS AND PROCEDURES.
An evaluation was performed by the management of Ferrellgas Partners, L.P., Ferrellgas
Partners Finance Corp., Ferrellgas, L.P., and Ferrellgas Finance Corp., with the participation of
the principal executive officer and principal financial officer of our general partner, of the
effectiveness of our disclosure controls and procedures. Based on that evaluation, our management,
including our principal executive officer and principal financial officer, concluded that our
disclosure controls and procedures, as defined in Rules 13a-15(e) or 15d-15(e) under the Exchange
Act, were designed to be and were adequate and effective as of October 31, 2008.
The management of Ferrellgas Partners, L.P., Ferrellgas Partners Finance Corp., Ferrellgas,
L.P., and Ferrellgas Finance Corp. does not expect that our disclosure controls and procedures will
prevent all errors and all fraud. The design of a control system must reflect the fact that there
are resource constraints, and the benefits of controls must be considered relative to their costs.
Based on the inherent limitations in all control systems, no evaluation of controls can provide
absolute assurance that all control issues and instances of fraud, if any, within the above
mentioned Partnerships and Corporations have been detected. These inherent limitations include the
realities that judgments in decision-making can be faulty and that breakdowns can occur because of
simple errors or mistakes. Additionally, controls can be circumvented by the individual acts of
some persons, by collusion of two or more people, or by management override of the controls. The
design of any system of controls also is based in part upon certain assumptions about the
likelihood of future events. Therefore, a control system, no matter how well conceived and
operated, can provide only reasonable, not absolute, assurance that the objectives of the control
system are met. Our disclosure controls and procedures are designed to provide such reasonable
assurances of achieving our desired control objectives, and the principal executive officer and
principal financial officer of our general partner have concluded, as of October 31, 2008, that our
disclosure controls and procedures are effective in achieving that level of reasonable assurance.
During the most recent fiscal quarter ended October 31, 2008, there have been no changes in
our internal control over financial reporting (as defined in Rule 13a-15(f) or Rule 15d-15(f) of
the Exchange Act) that have materially affected, or are reasonably likely to materially affect, our
internal control over financial reporting.
PART II OTHER INFORMATION
ITEM 1. LEGAL PROCEEDINGS.
Our operations are subject to all operating hazards and risks normally incidental to handling,
storing, transporting and otherwise providing for use by consumers of combustible liquids such as
propane. As a result, at any given time, we are threatened with or named as a defendant in various
lawsuits arising in the ordinary course of business. Currently, we are not a party to any legal
proceedings other than various claims and lawsuits arising in the ordinary course of business. It
is not possible to determine the ultimate
43
Table of Contents
disposition of these matters; however, management is of the opinion that there are no known claims
or contingent claims that are reasonably expected to have a material adverse effect on our
financial condition, results of operations and cash flows.
ITEM 1A. RISK FACTORS.
Risks Inherent in the Distribution of Propane
If the world-wide financial crisis continues for an extended period of time or intensifies in the
near term, potential disruptions in the capital and credit markets may adversely affect our
business, including the availability and cost of debt and equity issuances for liquidity
requirements, our ability to meet long-term commitments and our ability to hedge effectively; each
could adversely affect our results of operations, cash flows and financial condition.
We rely on our ability to access the capital and credit markets at rates and terms reasonable
to us. If the worldwide financial crisis continues for an extended period of time or intensifies in
the near term, our ability to access capital and credit markets at rates and terms reasonable to us
may be significantly impaired. This could limit our ability to access capital or credit markets for
working capital needs, risk management activities and long-term debt maturities, or could force us
to access capital and credit markets at rates or terms normally considered to be unreasonable or
force us to take other aggressive actions including the suspension of our quarterly distribution.
The counterparties to our commodity derivative and financial derivative contracts may not be able
to perform their obligations to us, which could materially affect our cash flows and results of
operations.
The worldwide financial crisis has contributed to significant volatility in the oil and gas
commodities sector. If this volatility continues for an extended period of time or intensifies in
the near term, we could experience counterparty defaults on our commodity and financial derivative
contracts. This could impair our ability to procure product or procure it at prices reasonable to
us.
Sudden and sharp wholesale propane price decreases may result in customers not fulfilling their
obligations under contracted pricing arrangements previously entered into with us. The decreased
sales volumes of these higher sales price arrangements may adversely affect our profit margins.
We may attempt to lock-in a gross margin per gallon on our contracted sales commitments by
immediately hedging or entering into a fixed price propane purchase contract. If we were to
experience sudden and sharp propane price decreases, our customers may not fulfill their obligation
to purchase propane from us at their previously contracted price per gallon and we may not be able
to sell the related hedged or fixed price propane at a profitable sales price per gallon in the
current pricing environment.
In addition to the other information set forth in this report, readers should carefully
consider the factors discussed in Part I, Item 1A. Risk Factors in our 2008 Annual Report on Form
10-K, which could materially affect our business, financial condition, or results of operations.
The risks described in our 2008 Annual Report on Form 10-K are not the only risks we face.
Additional risks and uncertainties not currently known to us or that we currently deem to be
immaterial also may materially adversely affect our business, financial condition, or results of
operations.
ITEM 2. UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS.
None.
44
Table of Contents
ITEM 3. DEFAULTS UPON SENIOR SECURITIES.
None.
ITEM 4. SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS.
None.
ITEM 5. OTHER INFORMATION.
On December 8, 2008, the members of the Board of Directors Compensation Committee authorized
us and our general partner to enter into a Change In Control Agreement with Jennifer A. Boren, Vice
President, Information Technology.
Under the terms of the Change in Control Agreements, if the above mentioned executive
officers employment with us is terminated as a result of a change in control (as defined in the
agreement) the executive officer will be entitled to i) a payment equal to two times her annual
base salary; ii) a payment equal to two times her target bonus and iii) for two years shall be
entitled to receive reimbursement for group medical coverage for herself and her dependents.
In addition to the benefits above, the Change in Control Agreement i) provides the executive
with professional outplacement services for a period of not more than 12 months following a
termination; ii) adds a material diminution in authority, duty or responsibilities or a breach of
the agreement by our general partner as potential good reason for an executive to terminate her
employment after a change in control and iii) clarifies the timing of benefit payments for Internal
Revenue Code Section 409A purposes.
In addition, an executive must give notice of the occurrence of an event that constitutes good
reason within 180 days of the event and our general partner will have 30 days to cure such event.
Termination for good reason then does not occur unless the executive resigns from employment for
good reason within the term of the agreement.
45
Table of Contents
ITEM 6. EXHIBITS.
The exhibits listed below are furnished as part of this Quarterly Report on Form 10-Q. Exhibits
required by Item 601 of Regulation S-K of the Securities Act, which are not listed, are not
applicable.
Exhibit | ||||||
Number | Description | |||||
3.1 | Fourth Amended and Restated Agreement of Limited Partnership of Ferrellgas Partners, L.P., dated as of February 18, 2003. Incorporated by reference to Exhibit 4.3 to our Current Report on Form 8-K filed February 18, 2003. | |||||
3.2 | First Amendment to the Fourth Amended and Restated Agreement of Limited Partnership of Ferrellgas Partners, L.P., dated as of March 8, 2005. Incorporated by reference to Exhibit 3.1 to our Current Report on Form 8-K filed March 8, 2005. | |||||
3.3 | Second Amendment to the Fourth Amended and Restated Agreement of Limited Partnership of Ferrellgas Partners, L.P., dated as of June 29, 2005. Incorporated by reference to Exhibit 4.1 to our Current Report on Form 8-K filed June 30, 2005. | |||||
3.4 | Third Amendment to the Fourth Amended and Restated Agreement of Limited Partnership of Ferrellgas Partners, L.P. dated as of October 11, 2006. Incorporated by reference to Exhibit 3.4 to our Annual Report on Form 10-K filed October 12, 2006. | |||||
3.5 | Certificate of Incorporation for Ferrellgas Partners Finance Corp. Incorporated by reference to Exhibit 3.2 to our Quarterly Report on Form 10-Q filed December 16, 1996. | |||||
3.6 | Bylaws of Ferrellgas Partners Finance Corp. Incorporated by reference to Exhibit 3.3 to our Quarterly Report on Form 10-Q filed June 13, 1997. | |||||
3.7 | Third Amended and Restated Agreement of Limited Partnership of Ferrellgas, L.P., dated as of April 7, 2004. Incorporated by reference to Exhibit 3.1 to our Current Report on Form 8-K filed April 22, 2004. | |||||
3.8 | Certificate of Incorporation of Ferrellgas Finance Corp. Incorporated by reference to Exhibit 4.1 to the Current Report on Form 8-K of Ferrellgas Partners, L.P. filed February 18, 2003. | |||||
3.9 | Bylaws of Ferrellgas Finance Corp. Incorporated by reference to Exhibit 4.2 to the Current Report on Form 8-K of Ferrellgas Partners, L.P. filed February 18, 2003. | |||||
4.1 | Specimen Certificate evidencing Common Units representing Limited Partner Interests. Incorporated by reference to Exhibit A of Exhibit 4.3 to the Current Report on Form 8-K of Ferrellgas Partners, L.P. filed February 18, 2003. | |||||
4.2 | Indenture dated as of September 24, 2002, with form of Note attached, among Ferrellgas Partners, L.P., Ferrellgas Partners Finance Corp., and U.S. Bank National Association, as trustee, relating to $170,000,000 aggregate principal amount of the Registrants 8 3/4% Senior Notes due 2012. Incorporated by reference to Exhibit 4.1 to our Current Report on Form 8-K filed September 24, 2002. |
46
Table of Contents
Exhibit | ||||||
Number | Description | |||||
4.3 | Indenture dated as of April 20, 2004, with form of Note attached, among Ferrellgas Escrow LLC and Ferrellgas Finance Escrow Corporation and U.S. Bank National Association, as trustee, relating to 6 3/4% Senior Notes due 2014. Incorporated by reference to Exhibit 4.1 to our Current Report on Form 8-K filed April 22, 2004. | |||||
4.4 | Ferrellgas, L.P. Note Purchase Agreement, dated as of July 1, 1998, relating to: | |||||
$109,000,000 6.99% Senior Notes, Series A, due August 1, 2005, $37,000,000 7.08% Senior Notes, Series B, due August 1, 2006, $52,000,000 7.12% Senior Notes, Series C, due August 1, 2008, $82,000,000 7.24% Senior Notes, Series D, due August 1, 2010, and $70,000,000 7.42% Senior Notes, Series E, due August 1, 2013. Incorporated by reference to Exhibit 4.4 to our Annual Report on Form 10-K filed October 29, 1998. | ||||||
4.5 | Ferrellgas, L.P. Note Purchase Agreement, dated as of February 28, 2000, relating to: $21,000,000 8.68% Senior Notes, Series A, due August 1, 2006, $90,000,000 8.78% Senior Notes, Series B, due August 1, 2007, and $73,000,000 8.87% Senior Notes, Series C, due August 1, 2009. | |||||
Incorporated by reference to Exhibit 4.2 to our Quarterly Report on Form 10-Q filed March 16, 2000. | ||||||
4.6 | Indenture dated as of August 4, 2008, with form of Note attached, among Ferrellgas, L.P., Ferrellgas Finance Corp. and U.S. Bank National Association, as trustee, relating to 6 3/4% Senior Notes due 2014. Incorporated by reference to Exhibit 4.1 to our Current Report on Form 8-K filed August 5, 2008. | |||||
4.7 | Registration Rights Agreement dated as of August 4, 2008, by and between Ferrellgas, L.P., Ferrellgas Finance Corp. and the initial purchasers named therein. Incorporated by reference to Exhibit 4.2 to our Current Report on Form 8-K filed August 5, 2008. | |||||
4.8 | Registration Rights Agreement dated as of December 17, 1999, by and between Ferrellgas Partners, L.P. and Williams Natural Gas Liquids, Inc. Incorporated by reference to Exhibit 4.2 to our Current Report on Form 8-K filed December 29, 1999. | |||||
4.9 | First Amendment to the Registration Rights Agreement dated as of March 14, 2000, by and between Ferrellgas Partners, L.P. and Williams Natural Gas Liquids, Inc. Incorporated by reference to Exhibit 4.1 to our Quarterly Report on Form 10-Q filed March 16, 2000. | |||||
4.10 | Second Amendment to the Registration Rights Agreement dated as of April 6, 2001, by and between Ferrellgas Partners, L.P. and The Williams Companies, Inc. Incorporated by reference to Exhibit 10.3 to our Current Report on Form 8-K filed April 6, 2001. | |||||
4.11 | Third Amendment to the Registration Rights Agreement dated as of June 29, 2005, by and between JEF Capital Management, Inc. and Ferrellgas Partners, L.P. Incorporated by reference to Exhibit 10.1 to our Current Report on Form 8-K filed June 30, 2005. |
47
Table of Contents
Exhibit | ||||||
Number | Description | |||||
10.1 | Fifth Amended and Restated Credit Agreement dated as of April 22, 2005, by and among Ferrellgas, L.P. as the borrower, Ferrellgas, Inc. as the general partner of the borrower, Bank of America N.A., as administrative agent and swing line lender, and the lenders and L/C issuers party hereto. Incorporated by reference to Exhibit 10.5 to our Quarterly Report on Form 10-Q filed June 8, 2005. | |||||
10.2 | First Amendment to Fifth Amended and Restated Credit Agreement dated as of April 11, 2008, by and among Ferrellgas, L.P., a Delaware limited partnership (the Borrower), Ferrellgas Inc., a Delaware corporation and sole general partner of the Borrower (the General Partner), Bank of America, N.A., as Administrative Agent (in such capacity, the Administrative Agent), Swing Line Lender and L/C Issuer, and the Lenders party hereto. Incorporated by reference to Exhibit 10.1 to our Current Report on Form 8-K filed April 14, 2008. | |||||
10.3 | Second Amendment to Fifth Amended and Restated Credit Agreement dated as of October 15, 2008, by and among Ferrellgas, L.P., a Delaware limited partnership (the Borrower), Ferrellgas Inc., a Delaware corporation and sole general partner of the Borrower (the General Partner), Bank of America, N.A., as Administrative Agent (in such capacity, the Administrative Agent), Swing Line Lender and L/C Issuer, and the Lenders party hereto. Incorporated by reference to Exhibit 10.1 to our Current Report on Form 8-K filed October 16, 2008. | |||||
10.4 | Credit Agreement dated as of May 1, 2007, by and among Ferrellgas, L.P. as the borrower, Ferrellgas, Inc. as the general partner of the borrower, Bank of America N.A., as administrative agent. Incorporated by reference to Exhibit 10.1 to our Current Report on Form 8-K filed May 4, 2007. | |||||
10.5 | Lender Addendum dated as of June 6, 2006, by and among Deutsche Bank Trust Company Americas as the new lender, Ferrellgas, L.P. as the borrower, Ferrellgas, Inc. and Bank of America, N.A., as Administrative Agent. Incorporated by reference to Exhibit 10.2 to our Annual Report on Form 10-K filed October 12, 2006. | |||||
10.6 | Commitment Increase Agreement dated as of August 28, 2006, by and among Fifth Third Bank as the lender, Ferrellgas, L.P. as the borrower, Ferrellgas, Inc. and Bank of America, N.A. as Administrative Agent. Incorporated by reference to Exhibit 10.3 to our Annual Report on Form 10-K filed October 12, 2006. | |||||
10.7 | Amended and Restated Receivable Interest Sale Agreement dated June 7, 2005 between Ferrellgas, L.P., as originator, and Ferrellgas Receivables, L.L.C., as buyer. Incorporated by reference to Exhibit 10.9 to our Quarterly Report on Form 10-Q filed June 8, 2005. | |||||
10.8 | Amendment No. 1 to the Amended and Restated Receivable Interest Sale Agreement and Subordinated Note dated June 6, 2006 between Ferrellgas, L.P., as originator, and Ferrellgas Receivables, LLC, as buyer. Incorporated by reference to Exhibit 10.11 to our Quarterly Report on Form 10-Q filed on June 8, 2006. | |||||
10.9 | Amendment No. 2 to the Amended and Restated Receivable Interest Sale Agreement dated June 6, 2006 between Ferrellgas, L.P., as originator, and Ferrellgas Receivables, LLC, as buyer. Incorporated by reference to Exhibit 10.6 to our Annual Report on Form 10-K filed October 12, 2006. |
48
Table of Contents
Exhibit | ||||||
Number | Description | |||||
10.10 | Amendment No. 3 to the Amended and Restated Receivable Interest Sale Agreement dated May 31, 2007 between Ferrellgas, L.P., as originator, and Ferrellgas Receivables, LLC, as buyer. Incorporated by reference to Exhibit 10.1 to our Current Report on Form 8-K Filed June 1, 2007. | |||||
10.11 | Amendment No. 4 to the Amended and Restated Receivable Interest Sale Agreement dated May 5, 2008 between Ferrellgas, L.P., as originator, and Ferrellgas Receivables, LLC, as buyer. Incorporated by reference to Exhibit 10.2 to our Current Report on Form 8-K Filed May 6, 2008. | |||||
10.12 | Second Amended and Restated Receivables Purchase Agreement dated as of June 6, 2006, by and among Ferrellgas Receivables, L.L.C., as seller, Ferrellgas, L.P., as servicer, Jupiter Securitization Corporation, the financial institutions from time to time party hereto, Fifth Third Bank and JPMorgan Chase Bank, NA, as agent. Incorporated by reference to Exhibit 10.19 to our Quarterly Report on Form 10-Q filed June 8, 2006. | |||||
10.13 | Amendment No. 1 to Second Amended and Restated Receivables Purchase Agreement dated August 18, 2006, by and among Ferrellgas Receivables, LLC, as seller, Ferrellgas, L.P., as servicer, Jupiter Securitization Corporation, the financial institutions from time to time party hereto, Fifth Third Bank and JPMorgan Chase Bank, NA, as agent. Incorporated by reference to Exhibit 99.2 to our Current Report on Form 8-K filed August 18, 2006. | |||||
10.14 | Amendment No. 2 to Second Amended and Restated Receivables Purchase Agreement dated May 31, 2007, by and among Ferrellgas Receivables, LLC, as seller, Ferrellgas, L.P., as servicer, Jupiter Securitization Corporation, the financial institutions from time to time party hereto, Fifth Third Bank and JPMorgan Chase Bank, NA, as agent. Incorporated by reference to Exhibit 10.2 to our Current Report on Form 8-K filed June 1, 2007. | |||||
10.15 | Amendment No. 3 to Second Amended and Restated Receivables Purchase Agreement dated May 5, 2008, by and among Ferrellgas Receivables, LLC, as seller, Ferrellgas, L.P., as servicer, Jupiter Securitization Corporation, the financial institutions from time to time party hereto, Fifth Third Bank and JPMorgan Chase Bank, NA, as agent. Incorporated by reference to Exhibit 10.1 to our Current Report on Form 8-K filed May 6, 2008. | |||||
#
|
10.16 | Ferrell Companies, Inc. Supplemental Savings Plan, restated January 1, 2000. Incorporated by reference to Exhibit 99.1 to our Current Report on Form 8-K filed February 18, 2003. | ||||
#
|
10.17 | First Amendment to the Ferrell Companies, Inc. Supplemental Savings Plan, dated as of September 26, 2008. Incorporated by reference to Exhibit 10.32 to our Annual Report on Form 10-K filed September 29, 2008. | ||||
#
|
10.18 | Second Amended and Restated Ferrellgas Unit Option Plan. Incorporated by reference to Exhibit 10.1 to our Current Report on Form 8-K filed June 5, 2001. | ||||
#
|
10.19 | Ferrell Companies, Inc. 1998 Incentive Compensation Plan, as amended and restated effective October 11, 2004. Incorporated by reference to Exhibit 10.23 to our Annual Report on Form 10-K filed October 13, 2004. | ||||
#
|
10.20 | Employment Agreement between James E. Ferrell and Ferrellgas, Inc., dated July 31, 1998. Incorporated by reference to Exhibit 10.13 to our Annual Report on Form 10-K filed October 29, 1998. |
49
Table of Contents
Exhibit | ||||||
Number | Description | |||||
#
|
10.21 | Waiver to Employment, Confidentiality, and Non-Compete Agreement by and among Ferrell Companies, Inc., Ferrellgas, Inc., James E. Ferrell and Greatbanc Trust Company, dated as of December 19, 2006. Incorporated by reference to Exhibit 10.19 to our Quarterly Report on Form 10-Q filed March 9, 2007. | ||||
#
|
10.22 | Amended and Restated Employment Agreement dated October 11, 2004, by and among Ferrellgas, Inc., Ferrell Companies, Inc. and Billy D. Prim. Incorporated by reference to Exhibit 10.25 to our Annual Report on Form 10-K filed October 13, 2004. | ||||
#
|
10.23 | Agreement and Release dated as of August 15, 2006 by and among Kenneth A. Heinz, Ferrellgas, Inc., Ferrell Companies, Inc., Ferrellgas Partners, L.P. and Ferrellgas, L.P. Incorporated by reference to Exhibit 99.1 to our Current Report on Form 8-K filed August 18, 2006. | ||||
#
|
10.24 | Amended and Restated Change In Control Agreement dated as of March 5, 2008 by and between Stephen L. Wambold and Ferrellgas, Inc. Incorporated by reference to exhibit 10.21 to our Quarterly Report on Form 10-Q filed March 7, 2008. | ||||
#
|
10.25 | Amended and Restated Change In Control Agreement dated as of March 5, 2008 by and between Eugene D. Caresia and Ferrellgas, Inc. Incorporated by reference to exhibit | ||||
10.22 to our Quarterly Report on Form 10-Q filed March 7, 2008. | ||||||
#
|
10.26 | Amended and Restated Change In Control Agreement dated as of March 5, 2008 by and between George L. Koloroutis and Ferrellgas, Inc. Incorporated by reference to exhibit 10.24 to our Quarterly Report on Form 10-Q filed March 7, 2008. | ||||
#
|
10.27 | Amended and Restated Change In Control Agreement dated as of March 5, 2008 by and between Patrick J. Walsh and Ferrellgas, Inc. Incorporated by reference to exhibit 10.25 to our Quarterly Report on Form 10-Q filed March 7, 2008. | ||||
#
|
10.28 | Amended and Restated Change In Control Agreement dated as of March 5, 2008 by and between Tod D. Brown and Ferrellgas, Inc. Incorporated by reference to exhibit 10.26 to our Quarterly Report on Form 10-Q filed March 7, 2008. | ||||
#
|
10.29 | Change In Control Agreement dated as of March 5, 2008 by and between J. Ryan VanWinkle and Ferrellgas, Inc. Incorporated by reference to exhibit 10.27 to our Quarterly Report on Form 10-Q filed March 7, 2008. | ||||
#
|
10.30 | Change In Control Agreement dated as of March 5, 2008 by and between Richard V. Mayberry and Ferrellgas, Inc. Incorporated by reference to exhibit 10.28 to our Quarterly Report on Form 10-Q filed March 7, 2008. | ||||
#
|
10.31 | Change In Control Agreement dated as of October 9, 2006 by and between James E. Ferrell and Ferrellgas, Inc. Incorporated by reference to Exhibit 10.30 to our Annual Report on Form 10-K filed October 12, 2006. |
50
Table of Contents
Exhibit | ||||||
Number | Description | |||||
#
|
10.32 | Agreement and release dated as of December 4, 2007 by and among Brian J. Kline, Ferrellgas, Inc., Ferrell Companies, Inc., Ferrellgas Partners L.P. and Ferrellgas L.P. Incorporated by reference to Exhibit 10.33 to our Quarterly Report on Form 10-Q filed December 6, 2007. | ||||
#
|
10.33 | Agreement and release dated as of March 28, 2008 by and among Kevin T. Kelly, Ferrellgas, Inc., Ferrell Companies, Inc., Ferrellgas Partners L.P. and Ferrellgas, L.P. Incorporated by reference to Exhibit 10.1 to our Current Report on Form 8-K filed March 28, 2008. | ||||
#
|
10.34 | Services Agreement dated as of September 26, 2008 by and between Samson Dental Practice Management, LLC and Ferrellgas, L.P. Incorporated by reference to Exhibit 10.33 to our Annual Report on Form 10-K filed September 29, 2008. | ||||
* #
|
10.35 | Change In Control Agreement dated as of December 8, 2008 by and between Jennifer A. Boren and Ferrellgas, Inc. | ||||
*
|
31.1 | Certification of Ferrellgas Partners, L.P. pursuant to Rule 13a-14(a) or Rule 15d-14(a) of the Exchange Act. | ||||
*
|
31.2 | Certification of Ferrellgas Partners Finance Corp. pursuant to Rule 13a-14(a) or Rule 15d-14(a) of the Exchange Act. | ||||
*
|
31.3 | Certification of Ferrellgas, L.P. pursuant to Rule 13a-14(a) or Rule 15d-14(a) of the Exchange Act. | ||||
*
|
31.4 | Certification of Ferrellgas Finance Corp. pursuant to Rule 13a-14(a) or Rule 15d-14(a) of the Exchange Act. | ||||
*
|
32.1 | Certification of Ferrellgas Partners, L.P. pursuant to 18 U.S.C. Section 1350. | ||||
*
|
32.2 | Certification of Ferrellgas Partners Finance Corp. pursuant to 18 U.S.C. Section 1350. | ||||
*
|
32.3 | Certification of Ferrellgas, L.P. pursuant to 18 U.S.C. Section 1350. | ||||
*
|
32.4 | Certification of Ferrellgas Finance Corp. pursuant to 18 U.S.C. Section 1350. |
* | Filed herewith | |
# | Management contracts or compensatory plans. |
51
Table of Contents
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrants have duly
caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
FERRELLGAS PARTNERS, L.P. By Ferrellgas, Inc. (General Partner) |
||||
Date: December 9, 2008 | By | /s/ J. Ryan VanWinkle | ||
J. Ryan VanWinkle | ||||
Chief Financial Officer (Principal Financial and Accounting Officer) | ||||
FERRELLGAS PARTNERS FINANCE CORP. |
||||
Date: December 9, 2008 | By | /s/ J. Ryan VanWinkle | ||
J. Ryan VanWinkle | ||||
Chief Financial Officer and Sole Director | ||||
FERRELLGAS, L.P. | ||||
By Ferrellgas, Inc. (General Partner) |
||||
Date: December 9, 2008 | By | /s/ J. Ryan VanWinkle | ||
J. Ryan VanWinkle | ||||
Chief Financial Officer (Principal Financial and Accounting Officer) | ||||
FERRELLGAS FINANCE CORP. |
||||
Date: December 9, 2008 | By | /s/ J. Ryan VanWinkle | ||
J. Ryan VanWinkle | ||||
Chief Financial Officer and Sole Director | ||||
52