FERRELLGAS PARTNERS L P - Quarter Report: 2008 April (Form 10-Q)
Table of Contents
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
þ | Quarterly Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934 |
For the quarterly period ended April 30, 2008
or
o | Transition Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934 |
For the transition period from to
Commission file numbers: 001-11331, 333-06693, 000-50182 and 000-50183
Ferrellgas Partners, L.P.
Ferrellgas Partners Finance Corp.
Ferrellgas, L.P.
Ferrellgas Finance Corp.
Ferrellgas Partners Finance Corp.
Ferrellgas, L.P.
Ferrellgas Finance Corp.
(Exact name of registrants as specified in their charters)
Delaware Delaware Delaware Delaware |
43-1698480 43-1742520 43-1698481 14-1866671 |
|
(States or other jurisdictions of incorporation or organization) |
(I.R.S. Employer Identification Nos.) |
7500 College Boulevard, Suite 1000, Overland Park, KS 66210
(Address of principal executive offices) (Zip Code)
(913) 661-1500
(Registrants telephone number, including area code)
Indicate by check mark whether the registrants (1) have filed all reports required to be filed by
Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for
such shorter period that the registrants were required to file such reports), and (2) have been
subject to such filing requirements for the past 90 days.
Yes þ No o
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer or a smaller reporting company. See the definitions of large accelerated filer, accelerated filer and smaller reporting company in Rule 12b-2 of the Exchange Act. (Check one):
Ferrellgas Partners, L.P.
Large accelerated filer þ | Accelerated filer o | Non-accelerated filer o (Do not check if a smaller reporting company) | Smaller reporting company o |
Ferrellgas Partners Finance Corp., Ferrellgas, L.P. Ferrellgas and Finance Corp.
Large accelerated filer o | Accelerated filer o | Non-accelerated filer þ (Do not check if a smaller reporting company) | Smaller reporting company o |
Indicate by check mark whether the registrants are shell companies (as defined in Rule 12b-2 of the
Exchange Act).
Ferrellgas Partners, L.P. and Ferrellgas, L.P. | Yes o No þ | |
Ferrellgas Partners Finance Corp. and Ferrellgas Finance Corp. | Yes þ No o |
At May 30, 2008, the registrants had common units or shares of common stock outstanding as follows:
Ferrellgas Partners, L.P.
|
62,961,674 | Common Units | ||||
Ferrellgas Partners Finance Corp.
|
1,000 | Common Stock | ||||
Ferrellgas, L.P.
|
n/a | n/a | ||||
Ferrellgas Finance Corp.
|
1,000 | Common Stock |
EACH OF FERRELLGAS PARTNERS FINANCE CORP. AND FERRELLGAS FINANCE CORP. MEET THE CONDITIONS SET
FORTH IN GENERAL INSTRUCTION (H)(1) (A) AND (B) OF FORM 10-Q AND ARE THEREFORE, WITH RESPECT TO
EACH SUCH REGISTRANT, FILING THIS FORM 10-Q WITH THE REDUCED DISCLOSURE FORMAT.
Table of Contents
FERRELLGAS PARTNERS, L.P.
FERRELLGAS PARTNERS FINANCE CORP.
FERRELLGAS, L.P.
FERRELLGAS FINANCE CORP.
FERRELLGAS PARTNERS FINANCE CORP.
FERRELLGAS, L.P.
FERRELLGAS FINANCE CORP.
For the quarterly period ended April 30, 2008
FORM 10-Q QUARTERLY REPORT
FORM 10-Q QUARTERLY REPORT
Table of Contents
Page | ||||||
PART I FINANCIAL INFORMATION |
||||||
ITEM 1. | ||||||
1 | ||||||
2 | ||||||
3 | ||||||
4 | ||||||
5 | ||||||
13 | ||||||
13 | ||||||
14 | ||||||
14 | ||||||
15 | ||||||
16 | ||||||
17 | ||||||
18 | ||||||
19 | ||||||
26 | ||||||
26 |
Table of Contents
Table of Contents
PART I FINANCIAL INFORMATION
ITEM 1. FINANCIAL STATEMENTS (unaudited)
FERRELLGAS PARTNERS, L.P. AND SUBSIDIARIES
CONDENSED CONSOLIDATED BALANCE SHEETS
(in thousands, except unit data)
(unaudited)
(in thousands, except unit data)
(unaudited)
April 30, | July 31, | |||||||
2008 | 2007 | |||||||
ASSETS |
||||||||
Current assets: |
||||||||
Cash and cash equivalents |
$ | 20,864 | $ | 20,685 | ||||
Accounts and notes receivable, net |
162,580 | 118,320 | ||||||
Inventories |
121,833 | 113,807 | ||||||
Price risk management assets |
17,228 | 5,097 | ||||||
Prepaid expenses and other current assets |
14,690 | 11,675 | ||||||
Total current assets |
337,195 | 269,584 | ||||||
Property, plant and equipment, net |
693,742 | 720,190 | ||||||
Goodwill |
248,877 | 249,481 | ||||||
Intangible assets, net |
230,449 | 246,283 | ||||||
Other assets, net |
20,032 | 17,865 | ||||||
Total assets |
$ | 1,530,295 | $ | 1,503,403 | ||||
LIABILITIES AND PARTNERS CAPITAL |
||||||||
Current liabilities: |
||||||||
Accounts payable |
$ | 75,674 | $ | 62,103 | ||||
Short-term borrowings |
71,025 | 57,779 | ||||||
Other current liabilities |
100,844 | 107,199 | ||||||
Total current liabilities |
247,543 | 227,081 | ||||||
Long-term debt |
1,028,518 | 1,011,751 | ||||||
Other liabilities |
24,041 | 22,795 | ||||||
Contingencies and commitments (Note I) |
| | ||||||
Minority interest |
4,968 | 5,119 | ||||||
Partners capital: |
||||||||
Common unitholders (62,961,674 and 62,957,674 units
outstanding at April 30, 2008 and July 31, 2007, respectively) |
268,399 | 289,075 | ||||||
General partner (635,977 and 635,936 units outstanding at
April 30, 2008 and July 31, 2007, respectively) |
(57,361 | ) | (57,154 | ) | ||||
Accumulated other comprehensive income |
14,187 | 4,736 | ||||||
Total partners capital |
225,225 | 236,657 | ||||||
Total liabilities and partners capital |
$ | 1,530,295 | $ | 1,503,403 | ||||
See notes to condensed consolidated financial statements.
1
Table of Contents
FERRELLGAS PARTNERS, L.P. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF EARNINGS
(in thousands, except per unit data)
(unaudited)
(in thousands, except per unit data)
(unaudited)
For the three months | For the nine months | |||||||||||||||
ended April 30, | ended April 30, | |||||||||||||||
2008 | 2007 | 2008 | 2007 | |||||||||||||
Revenues: |
||||||||||||||||
Propane and other gas liquids sales |
$ | 621,343 | $ | 531,816 | $ | 1,664,734 | $ | 1,458,732 | ||||||||
Other |
90,747 | 92,346 | 206,240 | 204,616 | ||||||||||||
Total revenues |
712,090 | 624,162 | 1,870,974 | 1,663,348 | ||||||||||||
Costs and expenses: |
||||||||||||||||
Cost of product sold propane and other gas liquids sales |
455,375 | 341,593 | 1,212,418 | 956,288 | ||||||||||||
Cost of product sold other |
61,850 | 72,118 | 121,232 | 142,039 | ||||||||||||
Operating expense |
93,349 | 97,369 | 274,828 | 287,224 | ||||||||||||
Depreciation and amortization expense |
21,443 | 22,245 | 63,883 | 65,936 | ||||||||||||
General and administrative expense |
10,947 | 11,829 | 33,855 | 32,877 | ||||||||||||
Equipment lease expense |
5,990 | 6,675 | 18,484 | 19,773 | ||||||||||||
Employee stock ownership plan compensation charge |
3,447 | 2,721 | 9,693 | 8,301 | ||||||||||||
Loss on disposal of assets and other |
2,662 | 3,097 | 8,729 | 9,592 | ||||||||||||
Operating income |
57,027 | 66,515 | 127,852 | 141,318 | ||||||||||||
Interest expense |
(21,214 | ) | (21,534 | ) | (66,351 | ) | (66,243 | ) | ||||||||
Interest income |
350 | 981 | 1,348 | 2,871 | ||||||||||||
Earnings before income taxes and minority interest |
36,163 | 45,962 | 62,849 | 77,946 | ||||||||||||
Income tax expense (benefit) |
572 | 1,752 | (1,452 | ) | 3,634 | |||||||||||
Minority interest |
420 | 507 | 832 | 933 | ||||||||||||
Net earnings |
35,171 | 43,703 | 63,469 | 73,379 | ||||||||||||
Net earnings available to general partner unitholder |
352 | 1,860 | 635 | 734 | ||||||||||||
Net earnings available to common unitholders |
$ | 34,819 | $ | 41,843 | $ | 62,834 | $ | 72,645 | ||||||||
Basic and diluted net earnings available per common unit |
$ | 0.55 | $ | 0.66 | $ | 1.00 | $ | 1.16 | ||||||||
See notes to condensed consolidated financial statements.
2
Table of Contents
FERRELLGAS PARTNERS, L.P. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENT OF PARTNERS CAPITAL
(in thousands)
(unaudited)
(in thousands)
(unaudited)
Accumulated other | ||||||||||||||||||||||||||||||||
Number of units | comprehensive income | |||||||||||||||||||||||||||||||
General | General | Currency | Total | |||||||||||||||||||||||||||||
Common | partner | Common | partner | Risk | translation | Pension | partners | |||||||||||||||||||||||||
unitholders | unitholder | unitholders | unitholder | management | adjustments | liability | capital | |||||||||||||||||||||||||
July 31, 2007 |
62,957.7 | 635.9 | $ | 289,075 | $ | (57,154 | ) | $ | 5,055 | $ | 30 | $ | (349 | ) | $ | 236,657 | ||||||||||||||||
Contributions in connection with
ESOP and stock-based compensation charges |
| | 10,854 | 110 | | | | 10,964 | ||||||||||||||||||||||||
Common unit distribution |
| | (94,439 | ) | (953 | ) | | | | (95,392 | ) | |||||||||||||||||||||
Common unit options exercised |
4.0 | 0.1 | 75 | 1 | | | | 76 | ||||||||||||||||||||||||
Comprehensive income: |
||||||||||||||||||||||||||||||||
Net earnings |
| | 62,834 | 635 | | | | 63,469 | ||||||||||||||||||||||||
Other comprehensive income (loss): |
||||||||||||||||||||||||||||||||
Net earnings on risk management derivatives |
| | | | 14,472 | | | |||||||||||||||||||||||||
Reclassification of derivatives to earnings |
| | | | (5,055 | ) | | | ||||||||||||||||||||||||
Foreign currency translation adjustment |
| | | | | 4 | | |||||||||||||||||||||||||
Tax effect on foreign currency translation adjustment |
| | | | | (9 | ) | | ||||||||||||||||||||||||
Pension liability adjustment |
| | | | | | 39 | 9,451 | ||||||||||||||||||||||||
Comprehensive income |
72,920 | |||||||||||||||||||||||||||||||
April 30, 2008 |
62,961.7 | 636.0 | $ | 268,399 | $ | (57,361 | ) | $ | 14,472 | $ | 25 | $ | (310 | ) | $ | 225,225 | ||||||||||||||||
See notes to condensed consolidated financial statements.
3
Table of Contents
FERRELLGAS
PARTNERS, L.P. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(in thousands)
(unaudited)
(in thousands)
(unaudited)
For the nine months | ||||||||
ended April 30, | ||||||||
2008 | 2007 | |||||||
Cash flows from operating activities: |
||||||||
Net earnings |
$ | 63,469 | $ | 73,379 | ||||
Reconciliation of net earnings to net cash provided by
operating activities |
||||||||
Depreciation and amortization expense |
63,883 | 65,936 | ||||||
Employee stock ownership plan compensation charge |
9,693 | 8,301 | ||||||
Stock-based compensation charge |
1,383 | 1,165 | ||||||
Loss on disposal of assets |
3,109 | 3,935 | ||||||
Minority interest |
832 | 933 | ||||||
Loss on transfer of accounts receivable related to the
accounts receivable securitization |
8,852 | 8,699 | ||||||
Deferred tax expense (benefit) |
(2,052 | ) | 148 | |||||
Other |
4,534 | 2,512 | ||||||
Changes in operating assets and liabilities, net of effects
from business acquisitions: |
||||||||
Accounts and notes receivable, net of securitization |
(123,307 | ) | (70,083 | ) | ||||
Inventories |
(10,480 | ) | 56,107 | |||||
Prepaid expenses and other current assets |
(2,859 | ) | 1,532 | |||||
Accounts payable |
12,947 | (19,481 | ) | |||||
Accrued interest expense |
1,474 | 593 | ||||||
Other current liabilities |
(10,318 | ) | (33,946 | ) | ||||
Other liabilities |
378 | 1,558 | ||||||
Accounts receivable securitization: |
||||||||
Proceeds from new accounts receivable securitizations |
103,000 | 100,000 | ||||||
Proceeds from collections reinvested in revolving
period accounts receivable securitizations |
1,117,320 | 971,022 | ||||||
Remittances of amounts collected as servicer of
accounts receivable securitizations |
(1,149,320 | ) | (1,035,022 | ) | ||||
Net cash provided by operating activities |
92,538 | 137,288 | ||||||
Cash flows from investing activities: |
||||||||
Business acquisitions, net of cash acquired |
(184 | ) | (31,055 | ) | ||||
Capital expenditures |
(32,403 | ) | (35,813 | ) | ||||
Proceeds from sale of assets |
8,665 | 7,069 | ||||||
Other |
(1,530 | ) | (4,902 | ) | ||||
Net cash used in investing activities |
(25,452 | ) | (64,701 | ) | ||||
Cash flows from financing activities: |
||||||||
Distributions |
(95,392 | ) | (95,275 | ) | ||||
Issuance of common units, net of issuance costs of $226 |
| 44,241 | ||||||
Proceeds from increase in long-term debt |
108,354 | 65,241 | ||||||
Reductions in long-term debt |
(91,955 | ) | (59,914 | ) | ||||
Net additions to short-term borrowings |
13,246 | (19,641 | ) | |||||
Cash paid for financing costs |
(79 | ) | (171 | ) | ||||
Minority interest activity |
(1,095 | ) | (1,092 | ) | ||||
Proceeds from exercise of common unit options |
19 | 912 | ||||||
Cash contribution from general partner |
| 470 | ||||||
Net cash used in financing activities |
(66,902 | ) | (65,229 | ) | ||||
Effect of exchange rate changes on cash |
(5 | ) | (53 | ) | ||||
Increase in cash and cash equivalents |
179 | 7,305 | ||||||
Cash and cash equivalents beginning of year |
20,685 | 16,525 | ||||||
Cash and cash equivalents end of period |
$ | 20,864 | $ | 23,830 | ||||
See notes to condensed consolidated financial statements.
4
Table of Contents
FERRELLGAS PARTNERS, L.P. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
April 30, 2008
(Dollars in thousands, except per unit data, unless otherwise designated)
(unaudited)
April 30, 2008
(Dollars in thousands, except per unit data, unless otherwise designated)
(unaudited)
A. | Partnership organization and formation | |
Ferrellgas Partners, L.P. (Ferrellgas Partners) is a publicly traded limited partnership, owning an approximate 99% limited partner interest in Ferrellgas, L.P. (the operating partnership). Ferrellgas Partners and the operating partnership are collectively referred to as Ferrellgas. Ferrellgas, Inc. (the general partner), a wholly-owned subsidiary of Ferrell Companies, Inc. (Ferrell Companies), has retained a 1% general partner interest in Ferrellgas Partners and also holds an approximate 1% general partner interest in the operating partnership, representing an effective 2% general partner interest in Ferrellgas on a combined basis. As general partner, it performs all management functions required by Ferrellgas. At April 30, 2008 Ferrell Companies beneficially owned 20.3 million of Ferrellgas Partners outstanding common units. | ||
Ferrellgas Partners is a holding entity that conducts no operations and has two subsidiaries, Ferrellgas Partners Finance Corp. and the operating partnership. Ferrellgas Partners owns a 100% equity interest in Ferrellgas Partners Finance Corp., whose only business activity is to act as the co-issuer and co-obligor of any debt issued by Ferrellgas Partners. The operating partnership is the only operating subsidiary of Ferrellgas Partners. | ||
The condensed consolidated financial statements of Ferrellgas reflect all adjustments that are, in the opinion of management, necessary for a fair presentation of the interim periods presented. All adjustments to the condensed consolidated financial statements were of a normal, recurring nature. The information included in this Quarterly Report on Form 10-Q should be read in conjunction with (i) the section entitled Managements Discussion and Analysis of Financial Condition and Results of Operations, and (ii) the consolidated financial statements and accompanying notes, each as set forth in Ferrellgas Annual Report on Form 10-K for fiscal 2007. |
B. | Summary of significant accounting policies |
(1) Nature of operations:
The operating partnership is engaged primarily in the distribution of propane and related
equipment and supplies in the United States. The propane distribution market is seasonal because
propane is used primarily for heating in residential and commercial buildings. Therefore, the
results of operations for the nine months ended April 30, 2008 and 2007 are not necessarily
indicative of the results to be expected for a full fiscal year. We serve approximately one
million residential, industrial/commercial, portable tank exchange, agricultural and other
customers in all 50 states, the District of Columbia and Puerto Rico.
(2) Accounting estimates:
The preparation of financial statements in conformity with accounting principles generally
accepted in the United States of America (GAAP) requires management to make estimates and
assumptions that affect the reported amounts of assets and liabilities and disclosures of
contingent assets and liabilities at the date of the financial statements and the reported
amounts of revenues and expenses during the reported period. Actual results could differ from
these estimates. Significant estimates impacting the condensed consolidated financial statements
include accruals that have been established for contingent liabilities, pending claims and legal
actions arising in the normal course of business, useful lives of property, plant and equipment
assets, residual values of tanks, capitalization of customer tank installation costs,
amortization methods of intangible assets, and valuation methods used to value sales returns and
allowances, allowance for doubtful accounts, derivative commodity contracts and stock and
unit-based compensation calculations.
5
Table of Contents
(3) Supplemental cash flow information:
For the nine months ended | ||||||||
April 30, | ||||||||
2008 | 2007 | |||||||
CASH PAID FOR: |
||||||||
Interest |
$ | 63,353 | $ | 63,917 | ||||
Income taxes |
$ | 1,327 | $ | 2,877 | ||||
NON-CASH INVESTING ACTIVITIES: |
||||||||
Issuance of common units in connection
with acquisitions |
$ | | $ | 2,751 | ||||
Assumption of liabilities in connection
with acquisitions |
$ | | $ | 2,331 | ||||
Property, plant and equipment additions |
$ | 1,811 | $ | 1,519 |
(4) New accounting standards:
Statement of Financial Accounting Standards (SFAS) No. 157, Fair Value Measurements defines
fair value, establishes a framework for measuring fair value and expands disclosures about fair
value measurements. This statement is effective for fiscal years beginning after November 15,
2007. Ferrellgas is currently evaluating the potential impact of this statement.
SFAS No. 159, The Fair Value Option for Financial Assets and Financial Liabilities, provides
entities the irrevocable option to elect to carry most financial assets and liabilities at fair
value with changes in
fair value recorded in earnings. This statement is effective for fiscal years beginning after
November 15, 2007. Ferrellgas is currently evaluating the potential impact of this statement.
FASB Interpretation No. 48, Accounting for Uncertainty in Income Taxes an interpretation of
FASB Statement No. 109 provides a recognition threshold and measurement attribute for the
recognition and measurement of a tax position taken or expected to be taken in a tax return and
also provides guidance on derecognition, classification, treatment of interest and penalties,
and disclosure. The adoption of this interpretation during fiscal 2008 did not have a
significant impact to Ferrellgas.
SFAS No. 141(R) Business Combinations (a replacement of SFAS No. 141, Business Combinations)
establishes principles and requirements for how the acquirer in a business combination
recognizes and measures the identifiable assets acquired, the liabilities assumed, and any
noncontrolling interest in the acquiree, how the acquirer recognizes and measures goodwill or a
gain from a bargain purchase (formerly negative goodwill) and how the acquirer determines what
information to disclose. This statement is effective for business combinations for which the
acquisition date is on or after the beginning of the first annual reporting period beginning on
or after December 15, 2008. Ferrellgas is currently evaluating the potential impact of this
statement.
SFAS No. 160 Noncontrolling Interests in Consolidated Financial Statements establishes
accounting and reporting standards for the noncontrolling interest (formerly minority interest)
in a subsidiary and for the deconsolidation of a subsidiary and it clarifies that a
noncontrolling interest in a subsidiary is an ownership interest in the consolidated entity that
should be reported as equity. This statement is effective for fiscal years beginning on or after
December 15, 2008. Ferrellgas is currently evaluating the potential impact of this statement.
EITF No. 07-4, Application of the Two-Class Method Under FASB Statement No. 128, Earnings Per
Share, to Master Limited Partnerships addresses the computation of incentive distribution
rights and the appropriate allocation of these rights to current period earnings in the
computation of earnings per share. This statement is effective for fiscal years beginning on or
after December 15, 2008 and interim periods within those fiscal years. Ferrellgas is currently
evaluating the potential impact of this statement.
6
Table of Contents
SFAS No. 161 Disclosures about Derivative Instruments and Hedging Activities, an Amendment to
FASB Statement No. 133 enhances disclosure requirements for derivative instruments and hedging
activities. This statement is effective for fiscal years and interim periods beginning on or
after November 15, 2008. Ferrellgas is currently evaluating the potential impact of this
statement.
(5) Price risk management assets and liabilities:
Financial instruments formally designated and documented as a hedge of a specific underlying
exposure are recorded at fair value and classified on the consolidated balance sheets as both
Price risk management assets and Other current liabilities.
(6) Income taxes:
For the three months | For the nine months | |||||||||||||||
ended April 30, | ended April 30, | |||||||||||||||
2008 | 2007 | 2008 | 2007 | |||||||||||||
Current expense |
$ | 243 | $ | 2,087 | $ | 600 | $ | 3,486 | ||||||||
Deferred expense (benefit) |
329 | (335 | ) | (2,052 | ) | 148 | ||||||||||
Income tax expense (benefit) |
$ | 572 | $ | 1,752 | $ | (1,452 | ) | $ | 3,634 | |||||||
Deferred taxes consisted of the following:
April 30, | July 31, | |||||||
2008 | 2007 | |||||||
Deferred tax assets |
$ | 4,576 | $ | 1,718 | ||||
Deferred tax liabilities |
$ | (4,814 | ) | $ | (4,000 | ) |
During
fiscal 2008, the Governor of the State of Michigan signed into law a one time credit for a
previously passed Michigan Business Tax law. The passing of this new tax law caused Ferrellgas
to recognize a one time deferred tax benefit of $2.8 million during fiscal 2008.
C. | Supplemental financial statement information |
Inventories consist of:
April 30, | July 31, | |||||||
2008 | 2007 | |||||||
Propane gas and related products |
$ | 96,153 | $ | 89,769 | ||||
Appliances, parts and supplies |
25,680 | 24,038 | ||||||
$ | 121,833 | $ | 113,807 | |||||
In addition to inventories on hand, Ferrellgas enters into
contracts primarily to buy propane for supply procurement
purposes. Most of these contracts have terms of less than
one year and call for payment based on market prices at the
date of delivery. All supply procurement fixed price
contracts have terms of fewer than 24 months. As of April
30, 2008, Ferrellgas had committed, for supply procurement
purposes, to take net delivery of approximately 9.5 million
gallons of propane at fixed prices.
Loss on disposal of assets and other consist of:
For the three months | For the nine months | |||||||||||||||
ended April 30, | ended April 30, | |||||||||||||||
2008 | 2007 | 2008 | 2007 | |||||||||||||
Loss on disposal of assets |
$ | 1,094 | $ | 1,471 | $ | 3,109 | $ | 3,935 |
7
Table of Contents
For the three months | For the nine months | |||||||||||||||
ended April 30, | ended April 30, | |||||||||||||||
2008 | 2007 | 2008 | 2007 | |||||||||||||
Loss on transfer of accounts receivable
related to the accounts receivable
securitization |
3,037 | 2,915 | 8,852 | 8,699 | ||||||||||||
Service income related to the accounts
receivable securitization |
(1,469 | ) | (1,289 | ) | (3,232 | ) | (3,042 | ) | ||||||||
$ | 2,662 | $ | 3,097 | $ | 8,729 | $ | 9,592 | |||||||||
Shipping and handling expenses are classified in the following condensed consolidated
statements of earnings line items:
For the three months | For the nine months | |||||||||||||||
ended April 30, | ended April 30, | |||||||||||||||
2008 | 2007 | 2008 | 2007 | |||||||||||||
Operating expense |
$ | 45,001 | $ | 44,913 | $ | 127,482 | $ | 122,308 | ||||||||
Depreciation and amortization expense |
1,301 | 1,282 | 3,833 | 4,008 | ||||||||||||
Equipment lease expense |
5,585 | 6,003 | 17,116 | 17,661 | ||||||||||||
$ | 51,887 | $ | 52,198 | $ | 148,431 | $ | 143,977 | |||||||||
Other current liabilities consist of:
April 30, | July 31, | |||||||
2008 | 2007 | |||||||
Accrued interest |
$ | 24,921 | $ | 23,447 | ||||
Accrued payroll |
13,273 | 16,680 | ||||||
Accrued Insurance |
12,616 | 11,602 | ||||||
Customer deposits and advances |
12,964 | 21,018 | ||||||
Other |
37,070 | 34,452 | ||||||
$ | 100,844 | $ | 107,199 | |||||
D. | Accounts receivable securitization |
The operating partnership transfers certain of its trade accounts receivable to Ferrellgas
Receivables, LLC (Ferrellgas Receivables), a wholly-owned unconsolidated, special purpose
entity, and retains an interest in a portion of these transferred receivables. As these
transferred receivables are subsequently collected and the funding from the accounts receivable
securitization facility is reduced, the operating partnerships retained interest in these
receivables is reduced. The accounts receivable securitization facility consisted of the
following:
April 30, | July 31, | |||||||
2008 | 2007 | |||||||
Retained interest |
$ | 30,729 | $ | 14,022 | ||||
Accounts receivable transferred |
$ | 165,000 | $ | 76,250 |
The retained interest was classified as accounts and notes receivable on the condensed
consolidated balance sheets. The operating partnership had the ability to transfer, at its
option, an additional $16.7 million of its trade accounts receivable at April 30, 2008.
Other accounts receivable securitization disclosures consist of the following items:
For the three months | For the nine months ended | |||||||||||||||
ended April 30, | April 30, | |||||||||||||||
2008 | 2007 | 2008 | 2007 | |||||||||||||
Net non-cash activity |
$ | 1,568 | $ | 992 | $ | 5,620 | $ | 2,573 | ||||||||
Bad debt expense |
$ | | $ | | $ | | $ | 202 |
The net non-cash activity reported in the condensed consolidated statements of earnings
8
Table of Contents
approximates the financing cost of issuing commercial paper backed by these accounts receivable
plus an allowance for doubtful accounts associated with the outstanding receivables transferred
to Ferrellgas Receivables. The weighted average discount rate used to value the retained
interest in the transferred receivables was 3.3% and 5.3% as of April 30, 2008 and July 31,
2007, respectively.
E. | Long-term debt |
Long-term debt consists of:
April 30, | July 31, | |||||||
2008 | 2007 | |||||||
Senior notes |
||||||||
Fixed rate, Series C-E, ranging from 7.12% to 7.42% due 2008-2013 |
$ | 204,000 | $ | 204,000 | ||||
Fixed rate, 8.75%, due 2012, net of unamortized premium |
269,566 | 269,851 | ||||||
Fixed rate, Series C, 8.87%, due 2009 |
73,000 | 163,000 | ||||||
Fixed rate, 6.75% due 2014, net of unamortized discount |
249,459 | 249,391 | ||||||
Credit facilities, variable interest rates, expiring 2009 and 2010
(net of $71.0 million and $57.8 million classified as short-term
borrowings at April 30, 2008 and July 31, 2007, respectively) |
228,375 | 120,021 | ||||||
Notes payable, due 2008 to 2016, net of unamortized discount |
6,832 | 8,395 | ||||||
Capital lease obligations |
33 | 50 | ||||||
1,031,265 | 1,014,708 | |||||||
Less: current portion, included in other current liabilities
on the condensed consolidated balance sheets |
2,747 | 2,957 | ||||||
$ | 1,028,518 | $ | 1,011,751 | |||||
During August 2007, Ferrellgas made scheduled principal payments of $90.0 million of the 8.78%
Series B senior notes using proceeds from borrowings on the unsecured credit facilities.
Unsecured credit facilities
During April 2008, the operating partnership executed an amendment to its unsecured credit
facility due April 22, 2010, increasing its borrowing capacity by $73 million and bringing total
borrowing capacity for all unsecured credit facilities to $598 million.
As of April 30, 2008, Ferrellgas had total borrowings outstanding under the unsecured credit
facilities of $299.4 million. Ferrellgas classified $71.0 million of this amount as short term
borrowings since it was used to fund working capital needs that management intends to pay down
within the next 12 months. These borrowings have a weighted average interest rate of 4.88%. As
of July 31, 2007, Ferrellgas had total borrowings outstanding under the unsecured credit
facilities of $177.8 million. Ferrellgas classified $57.8 million of this amount as short term
borrowings since it was used to fund working capital needs that management had intended to pay
down within the following 12 months. These borrowings had a weighted average interest rate of
7.21%.
F. | Partners capital |
Partnership distributions paid
Ferrellgas Partners has paid the following distributions:
9
Table of Contents
For the three months | For the nine months | |||||||||||||||
ended April 30, | ended April 30, | |||||||||||||||
2008 | 2007 | 2008 | 2007 | |||||||||||||
Public common unit holders |
$ | 19,159 | $ | 19,165 | $ | 57,498 | $ | 57,392 | ||||||||
Ferrell Companies (1) |
10,040 | 10,040 | 30,121 | 30,121 | ||||||||||||
FCI Trading Corp. (2) |
98 | 98 | 294 | 294 | ||||||||||||
Ferrell Propane, Inc. (3) |
26 | 26 | 77 | 77 | ||||||||||||
James E. Ferrell (4) |
2,157 | 2,146 | 6,449 | 6,438 | ||||||||||||
General partner |
318 | 318 | 953 | 953 | ||||||||||||
$ | 31,798 | $ | 31,793 | $ | 95,392 | $ | 95,275 | |||||||||
(1) | Ferrell Companies is the owner of the general partner and a 32% owner of Ferrellgas common units and thus a related party. | |
(2) | FCI Trading Corp. (FCI Trading) is an affiliate of the general partner and thus a related party. | |
(3) | Ferrell Propane, Inc. (Ferrell Propane) is controlled by the general partner and thus a related party. | |
(4) | James E. Ferrell is the Chairman and Chief Executive Officer of the general partner and thus a related party. |
On May 20, 2008, Ferrellgas Partners declared a cash distribution of $0.50 per common unit for
the three months ended April 30, 2008, which is expected to be paid on June 13, 2008. Included
in this cash distribution are the following amounts expected to be paid to related parties:
Ferrell Companies |
$ | 10,040 | ||
FCI Trading Corp. |
$ | 98 | ||
Ferrell Propane, Inc. |
$ | 26 | ||
James E. Ferrell |
$ | 2,167 | ||
General partner |
$ | 318 |
See additional discussions about transactions with related parties in Note H Transactions with
related parties.
G. | Derivatives |
Ferrellgas is exposed to price risk related to the purchasing, storing and transporting of
propane generally in the contract and spot markets from major domestic energy companies on a
short-term basis. Ferrellgas costs fluctuate with the movement of market prices. This
fluctuation subjects Ferrellgas to potential price risk, which Ferrellgas may attempt to
minimize through the use of derivative financial instruments. Ferrellgas monitors its price
exposure and utilizes derivative financial instruments to mitigate the risk of future price
fluctuations. Ferrellgas uses derivative financial instruments to hedge a portion of its
forecasted propane sales transactions for up to 24 months in the future. These derivative
financial instruments are designated as cash flow hedges, thus the effective portions of changes
in the fair value of the derivatives are recorded in other comprehensive income (OCI) and are
recognized in the consolidated statements of earnings when the forecasted propane sales
transaction impacts earnings. As of April 30, 2008 and 2007, Ferrellgas had the following cash
flow hedge activity included in OCI in the consolidated statements of partners capital:
For the three months | For the nine months | |||||||||||||||
ended April 30, | ended April 30, | |||||||||||||||
2008 | 2007 | 2008 | 2007 | |||||||||||||
Fair value gain
adjustment
classified as
OCI |
$ | 12,616 | $ | 10,266 | $ | 14,472 | $ | 7,273 | ||||||||
Reclassification
of net gains to
statement of
earnings |
$ | | $ | 57 | $ | 5,055 | $ | 2,126 |
Changes in the fair value of cash flow hedges due to hedge ineffectiveness, if any, are
recognized in cost of product sold propane and other gas liquids sales. During the three and
nine months ended April 30, 2008 and 2007, Ferrellgas did not recognize any gain or loss in
earnings related to hedge ineffectiveness and did not exclude any component of the derivative
contract gain or loss from the
10
Table of Contents
assessment of hedge effectiveness related to these cash flow
hedges. Additionally, Ferrellgas had no reclassifications to earnings resulting from
discontinuance of any cash flow hedges arising from the probability of the original forecasted
transactions not occurring within the originally specified period of time defined within the
hedging relationship. The fair value of derivative financial instruments is classified on the
consolidated balance sheets as both Price risk management assets and Other current
liabilities. Ferrellgas expects to reclassify net gains of approximately $14.5 million to
earnings during the next 12 months.
H. | Transactions with related parties |
Reimbursable costs
Ferrellgas has no employees and is managed and controlled by its general partner. Pursuant to
Ferrellgas partnership agreements, the general partner is entitled to reimbursement for all
direct and indirect expenses incurred or payments it makes on behalf of Ferrellgas, and all
other necessary or appropriate expenses allocable to Ferrellgas or otherwise reasonably incurred
by its general partner in
connection with operating Ferrellgas business. These costs primarily include compensation and
benefits paid to employees of the general partner who perform services on Ferrellgas behalf and
are reported in the condensed consolidated statements of earnings as follows:
For the three months | For the nine months | |||||||||||||||
ended April 30, | ended April 30, | |||||||||||||||
2008 | 2007 | 2008 | 2007 | |||||||||||||
Operating expense |
$ | 46,127 | $ | 53,144 | $ | 138,050 | $ | 155,046 | ||||||||
General and administrative expense |
$ | 7,197 | $ | 6,147 | $ | 20,629 | $ | 19,053 |
See additional discussions about transactions with related parties in Note F Partners
capital.
I. | Contingencies |
Ferrellgas operations are subject to all operating hazards and risks
normally incidental to handling, storing, transporting and otherwise
providing for use by consumers of combustible liquids such as propane.
As a result, at any given time, Ferrellgas is threatened with or named
as a defendant in various lawsuits arising in the ordinary course of
business. Currently, Ferrellgas is not a party to any legal
proceedings other than various claims and lawsuits arising in the
ordinary course of business. It is not possible to determine the
ultimate disposition of these matters; however, management is of the
opinion that there are no known claims or contingent claims that are
reasonably expected to have a material adverse effect on the condensed
consolidated financial condition, results of operations and cash flows
of Ferrellgas.
J. | Earnings per common unit |
Below is a calculation of the basic and diluted earnings per common unit in the condensed
consolidated statements of earnings for the periods indicated. In accordance with EITF 03-6,
Participating Securities and the Two-Class Method under FASB Statement No. 128, Earnings per
Share (EITF 03-6), Ferrellgas calculates net earnings per limited partner unit for each
period presented according to distributions declared and participation rights in undistributed
earnings, as if all of the earnings for the period had been distributed. In periods with
undistributed earnings above certain levels, the calculation according to the two-class method
results in an increased allocation of undistributed earnings to the general partner and a
dilution of the earnings to the limited partners. Although the dilutive effect of EITF 03-6 on
basic net earnings per common unit was $0.03 for the three months ended April 30, 2007, due to
the seasonality of the propane business, the dilution effect of EITF 03-6 on net earnings per
limited partner unit will typically impact only the three months ending January 31. There was
not a dilutive effect of EITF 03-6 on basic net earnings per limited partner unit for the three
months ended April 30, 2008 or the nine months ended April 30, 2008 and 2007.
11
Table of Contents
In periods with year-to-date net losses the allocation of the net losses to the limited partners
and the general partner will be determined based on the same allocation basis specified in the
Ferrellgas Partners partnership agreement that would apply to periods in which there were no
undistributed earnings. Ferrellgas typically incurs net losses in the three month period ended
October 31.
For the three months | For the nine months | |||||||||||||||
ended April 30, | ended April 30, | |||||||||||||||
2008 | 2007 | 2008 | 2007 | |||||||||||||
Net earnings available to common
unitholders |
$ | 34,819 | $ | 41,843 | $ | 62,834 | $ | 72,645 | ||||||||
Weighted average common units
outstanding (in thousands) |
62,958.9 | 62,950.4 | 62,958.7 | 62,688.2 | ||||||||||||
Dilutive securities |
10.9 | 17.9 | 11.9 | 17.6 | ||||||||||||
Weighted average common units
outstanding plus dilutive
securities |
62,969.8 | 62,968.3 | 62,970.6 | 62,705.8 | ||||||||||||
Basic and diluted net earnings
available per common unit |
$ | 0.55 | $ | 0.66 | $ | 1.00 | $ | 1.16 |
K. | Subsequent event |
During May 2008, the operating partnership renewed its accounts receivable securitization
facility for a 364-day commitment with JP Morgan Chase Bank, N.A. and Fifth Third Bank. The
renewed facility allows the operating partnership to sell up to $160.0 million of accounts
receivable, depending on the available undivided interest in the operating partnerships
accounts receivable from certain customers.
12
Table of Contents
FERRELLGAS PARTNERS FINANCE CORP.
(A wholly-owned subsidiary of Ferrellgas Partners, L.P.)
(A wholly-owned subsidiary of Ferrellgas Partners, L.P.)
CONDENSED BALANCE SHEETS
(in dollars)
(unaudited)
(in dollars)
(unaudited)
April 30, | July 31, | |||||||
2008 | 2007 | |||||||
ASSETS |
||||||||
Cash |
$ | 1,000 | $ | 1,000 | ||||
Total assets |
$ | 1,000 | $ | 1,000 | ||||
STOCKHOLDERS EQUITY |
||||||||
Common stock, $1.00 par value; 2,000 shares
authorized; 1,000 shares issued and outstanding |
$ | 1,000 | $ | 1,000 | ||||
Additional paid in capital |
4,262 | 4,157 | ||||||
Accumulated deficit |
(4,262 | ) | (4,157 | ) | ||||
Total stockholders equity |
$ | 1,000 | $ | 1,000 | ||||
CONDENSED STATEMENTS OF EARNINGS
(in dollars)
(unaudited)
(in dollars)
(unaudited)
For the three months ended | For the nine months ended | |||||||||||||||
April 30, | April 30, | |||||||||||||||
2008 | 2007 | 2008 | 2007 | |||||||||||||
General and administrative expense |
$ | | $ | 60 | $ | 105 | $ | 105 | ||||||||
Net loss |
$ | | $ | (60 | ) | $ | (105 | ) | $ | (105 | ) | |||||
See note to condensed financial statements.
13
Table of Contents
FERRELLGAS PARTNERS FINANCE CORP.
(A wholly-owned subsidiary of Ferrellgas Partners, L.P.)
(A wholly-owned subsidiary of Ferrellgas Partners, L.P.)
CONDENSED STATEMENTS OF CASH FLOWS
(in dollars)
(unaudited)
(in dollars)
(unaudited)
For the nine months ended | ||||||||
April 30, | ||||||||
2008 | 2007 | |||||||
Cash flows from operating activities: |
||||||||
Net loss |
$ | (105 | ) | $ | (105 | ) | ||
Cash used in operating activities |
(105 | ) | (105 | ) | ||||
Cash flows from financing activities: |
||||||||
Capital contribution |
105 | 105 | ||||||
Cash provided by financing activities |
105 | 105 | ||||||
Change in cash |
| | ||||||
Cash beginning of period |
1,000 | 1,000 | ||||||
Cash end of period |
$ | 1,000 | $ | 1,000 | ||||
See note to condensed financial statements.
NOTE TO CONDENSED FINANCIAL STATEMENTS
APRIL 30, 2008
(unaudited)
APRIL 30, 2008
(unaudited)
A. | Formation |
Ferrellgas Partners Finance Corp. (the Finance Corp.), a Delaware
corporation, was formed on March 28, 1996, and is a wholly-owned
subsidiary of Ferrellgas Partners, L.P (the Partnership).
The condensed financial statements reflect all adjustments that are,
in the opinion of management, necessary for a fair statement of the
interim periods presented. All adjustments to the condensed financial
statements were of a normal, recurring nature.
The Finance Corp. has nominal assets, does not conduct any operations, has no employees and
serves as co-issuer and co-obligor for debt securities of the Partnership.
14
Table of Contents
FERRELLGAS, L.P. AND SUBSIDIARIES
CONDENSED CONSOLIDATED BALANCE SHEETS
(in thousands)
(unaudited)
(in thousands)
(unaudited)
April 30, | July 31, | |||||||
2008 | 2007 | |||||||
ASSETS |
||||||||
Current assets: |
||||||||
Cash and cash equivalents |
$ | 20,790 | $ | 20,407 | ||||
Accounts and notes receivable, net |
162,580 | 118,320 | ||||||
Inventories |
121,833 | 113,807 | ||||||
Price risk management assets |
17,228 | 5,097 | ||||||
Prepaid expenses and other current assets |
13,964 | 11,006 | ||||||
Total current assets |
336,395 | 268,637 | ||||||
Property, plant and equipment, net |
693,742 | 720,190 | ||||||
Goodwill |
248,877 | 249,481 | ||||||
Intangible assets, net |
230,449 | 246,283 | ||||||
Other assets, net |
18,003 | 15,360 | ||||||
Total assets |
$ | 1,527,466 | $ | 1,499,951 | ||||
LIABILITIES AND PARTNERS CAPITAL |
||||||||
Current liabilities: |
||||||||
Accounts payable |
$ | 75,674 | $ | 62,103 | ||||
Short-term borrowings |
71,025 | 57,779 | ||||||
Other current liabilities |
91,919 | 104,018 | ||||||
Total current liabilities |
238,618 | 223,900 | ||||||
Long-term debt |
758,952 | 741,900 | ||||||
Other liabilities |
24,041 | 22,795 | ||||||
Contingencies and commitments (Note I) |
| | ||||||
Partners capital |
||||||||
Limited partner |
486,700 | 501,501 | ||||||
General partner |
4,968 | 5,119 | ||||||
Accumulated other comprehensive income |
14,187 | 4,736 | ||||||
Total partners capital |
505,855 | 511,356 | ||||||
Total liabilities and partners capital |
$ | 1,527,466 | $ | 1,499,951 | ||||
See notes to condensed consolidated financial statements.
15
Table of Contents
FERRELLGAS, L.P. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF EARNINGS
(in thousands)
(unaudited)
(in thousands)
(unaudited)
For the three months | For the nine months | |||||||||||||||
ended April 30, | ended April 30, | |||||||||||||||
2008 | 2007 | 2008 | 2007 | |||||||||||||
Revenues: |
||||||||||||||||
Propane and other gas liquids sales |
$ | 621,343 | $ | 531,816 | $ | 1,664,734 | $ | 1,458,732 | ||||||||
Other |
90,747 | 92,346 | 206,240 | 204,616 | ||||||||||||
Total revenues |
712,090 | 624,162 | 1,870,974 | 1,663,348 | ||||||||||||
Costs and expenses: |
||||||||||||||||
Cost of product sold propane and other gas liquids sales |
455,375 | 341,593 | 1,212,418 | 956,288 | ||||||||||||
Cost of product sold other |
61,850 | 72,118 | 121,232 | 142,039 | ||||||||||||
Operating expense |
93,278 | 97,294 | 274,632 | 287,024 | ||||||||||||
Depreciation and amortization expense |
21,443 | 22,245 | 63,883 | 65,936 | ||||||||||||
General and administrative expense |
10,947 | 11,829 | 33,855 | 32,877 | ||||||||||||
Equipment lease expense |
5,990 | 6,675 | 18,484 | 19,773 | ||||||||||||
Employee stock ownership plan compensation charge |
3,447 | 2,721 | 9,693 | 8,301 | ||||||||||||
Loss on disposal of assets and other |
2,662 | 3,097 | 8,729 | 9,592 | ||||||||||||
Operating income |
57,098 | 66,590 | 128,048 | 141,518 | ||||||||||||
Interest expense |
(15,289 | ) | (15,608 | ) | (48,566 | ) | (48,417 | ) | ||||||||
Interest income |
350 | 981 | 1,348 | 2,871 | ||||||||||||
Earnings before income taxes |
42,159 | 51,963 | 80,830 | 95,972 | ||||||||||||
Income tax expense (benefit) |
571 | 1,752 | (1,528 | ) | 3,634 | |||||||||||
Net earnings |
$ | 41,588 | $ | 50,211 | $ | 82,358 | $ | 92,338 | ||||||||
See notes to condensed consolidated financial statements.
16
Table of Contents
FERRELLGAS, L.P. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENT OF PARTNERS CAPITAL
(in thousands)
(unaudited)
(in thousands)
(unaudited)
Accumulated other | ||||||||||||||||||||||||
comprehensive income | ||||||||||||||||||||||||
Currency | Total | |||||||||||||||||||||||
Limited | General | Risk | translation | Pension | partners | |||||||||||||||||||
partner | partner | management | adjustments | liability | capital | |||||||||||||||||||
July 31, 2007 |
$ | 501,501 | $ | 5,119 | $ | 5,055 | $ | 30 | $ | (349 | ) | $ | 511,356 | |||||||||||
Contributions in connection with
ESOP and stock-based compensation charges |
10,964 | 112 | | | | 11,076 | ||||||||||||||||||
Distribution |
(107,291 | ) | (1,095 | ) | | | | (108,386 | ) | |||||||||||||||
Comprehensive income: |
||||||||||||||||||||||||
Net earnings |
81,526 | 832 | | | | 82,358 | ||||||||||||||||||
Other comprehensive income (loss): |
||||||||||||||||||||||||
Net earnings on risk management derivatives |
| | 14,472 | | | |||||||||||||||||||
Reclassification of derivatives to earnings |
| | (5,055 | ) | | | ||||||||||||||||||
Foreign currency translation adjustment |
| | | 4 | | |||||||||||||||||||
Tax effect on foreign currency translation adjustment |
| | | (9 | ) | | ||||||||||||||||||
Pension liability adjustment |
| | | | 39 | 9,451 | ||||||||||||||||||
Comprehensive income |
91,809 | |||||||||||||||||||||||
April 30, 2008 |
$ | 486,700 | $ | 4,968 | $ | 14,472 | $ | 25 | $ | (310 | ) | $ | 505,855 | |||||||||||
See notes to condensed consolidated financial statements.
17
Table of Contents
FERRELLGAS, L.P. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(in thousands)
(unaudited)
(in thousands)
(unaudited)
For the nine months ended | ||||||||
April 30, | ||||||||
2008 | 2007 | |||||||
Cash flows from operating activities: |
||||||||
Net earnings |
$ | 82,358 | $ | 92,338 | ||||
Reconciliation of net earnings to net cash provided by
operating activities: |
||||||||
Depreciation and amortization expense |
63,883 | 65,936 | ||||||
Employee stock ownership plan compensation charge |
9,693 | 8,301 | ||||||
Stock-based compensation charge |
1,383 | 1,165 | ||||||
Loss on disposal of assets |
3,109 | 3,935 | ||||||
Loss on transfer of accounts receivable related to the
accounts receivable securitization |
8,852 | 8,699 | ||||||
Deferred tax expense (benefit) |
(2,052 | ) | 148 | |||||
Other |
4,343 | 2,329 | ||||||
Changes in operating assets and liabilities, net of effects
from business acquisitions: |
||||||||
Accounts and notes receivable, net of securitization |
(123,307 | ) | (70,083 | ) | ||||
Inventories |
(10,480 | ) | 56,107 | |||||
Prepaid expenses and other current assets |
(2,859 | ) | 1,568 | |||||
Accounts payable |
12,947 | (19,481 | ) | |||||
Accrued interest expense |
(4,389 | ) | (5,270 | ) | ||||
Other current liabilities |
(10,199 | ) | (33,796 | ) | ||||
Other liabilities |
378 | 1,558 | ||||||
Accounts receivable securitization: |
||||||||
Proceeds from new accounts receivable securitizations |
103,000 | 100,000 | ||||||
Proceeds from collections reinvested in revolving
period accounts receivable securitizations |
1,117,320 | 971,022 | ||||||
Remittances of amounts collected as servicer of
accounts receivable securitizations |
(1,149,320 | ) | (1,035,022 | ) | ||||
Net cash provided by operating activities |
104,660 | 149,454 | ||||||
Cash flows from investing activities: |
||||||||
Business acquisitions, net of cash acquired |
(184 | ) | (31,082 | ) | ||||
Capital expenditures |
(32,403 | ) | (35,813 | ) | ||||
Proceeds from asset sales |
8,665 | 7,069 | ||||||
Other |
(1,530 | ) | (4,902 | ) | ||||
Net cash used in investing activities |
(25,452 | ) | (64,728 | ) | ||||
Cash flows from financing activities: |
||||||||
Distributions |
(108,386 | ) | (108,092 | ) | ||||
Contributions from partners |
| 46,570 | ||||||
Proceeds from increase in long-term debt |
108,354 | 65,241 | ||||||
Reductions in long-term debt |
(91,955 | ) | (59,914 | ) | ||||
Net additions to short-term borrowings |
13,246 | (19,641 | ) | |||||
Cash paid for financing costs |
(79 | ) | (23 | ) | ||||
Net cash used in financing activities |
(78,820 | ) | (75,859 | ) | ||||
Effect of exchange rate changes on cash |
(5 | ) | (53 | ) | ||||
Increase in cash and cash equivalents |
383 | 8,814 | ||||||
Cash and cash equivalents beginning of period |
20,407 | 14,875 | ||||||
Cash and cash equivalents end of period |
$ | 20,790 | $ | 23,689 | ||||
See notes to condensed consolidated financial statements.
18
Table of Contents
FERRELLGAS, L.P. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
April 30, 2008
(Dollars in thousands, unless otherwise designated)
(unaudited)
April 30, 2008
(Dollars in thousands, unless otherwise designated)
(unaudited)
A. | Partnership organization and formation | |
Ferrellgas, L.P. is a limited partnership that owns and operates propane distribution and related assets. Ferrellgas Partners, L.P. (Ferrellgas Partners), a publicly traded limited partnership, owns an approximate 99% limited partner interest in, and consolidates, Ferrellgas, L.P. Ferrellgas, Inc. (the general partner), a wholly-owned subsidiary of Ferrell Companies, Inc. (Ferrell Companies), holds an approximate 1% general partner interest in Ferrellgas, L.P. and performs all management functions required by Ferrellgas, L.P. | ||
Ferrellgas, L.P. owns a 100% equity interest in Ferrellgas Finance Corp. whose only business activity is to act as the co-issuer and co-obligor of any debt issued by Ferrellgas, L.P. | ||
The condensed consolidated financial statements of Ferrellgas, L.P. and subsidiaries reflect all adjustments, that are, in the opinion of management, necessary for a fair statement of the interim periods presented. All adjustments to the condensed consolidated financial statements were of a normal, recurring nature. The information included in this Quarterly Report on Form 10-Q should be read in conjunction with (i) the section entitled Managements Discussion and Analysis of Financial Condition and Results of Operations and (ii) the consolidated financial statements and accompanying notes, each as set forth in Ferrellgas, L.P.s Annual Report on Form 10-K for fiscal 2007. | ||
B. | Summary of significant accounting policies |
(1) Nature of operations:
Ferrellgas, L.P. is engaged primarily in the distribution of propane and related equipment and
supplies in the United States. The propane distribution market is seasonal because propane is
used primarily for heating in residential and commercial buildings. Therefore, the results of
operations for the nine months ended April 30, 2008 and 2007 are not necessarily indicative of
the results to be expected for a full fiscal year. We serve approximately one million
residential, industrial/commercial, portable tank exchange, agricultural and other customers in
all 50 states, the District of Columbia and Puerto Rico.
(2) Accounting estimates:
The preparation of financial statements in conformity with accounting principles generally
accepted in the United States of America (GAAP) requires management to make estimates and
assumptions that affect the reported amounts of assets and liabilities and disclosures of
contingent assets and liabilities at the date of the financial statements and the reported
amounts of revenues and expenses during the reported period. Actual results could differ from
these estimates. Significant estimates impacting the condensed consolidated financial statements
include accruals that have been established for contingent liabilities, pending claims and legal
actions arising in the normal course of business, useful lives of property, plant and equipment
assets, residual values of tanks, capitalization of customer tank installation costs,
amortization methods of intangible assets, and valuation methods used to value sales returns and
allowances, allowance for doubtful accounts, derivative commodity contracts and stock and
unit-based compensation calculations.
(3) Supplemental cash flow information:
19
Table of Contents
For the nine months ended | ||||||||
April 30, | ||||||||
2008 | 2007 | |||||||
CASH PAID FOR: |
||||||||
Interest |
$ | 51,621 | $ | 52,192 | ||||
Income taxes |
$ | 1,251 | $ | 2,877 | ||||
NON-CASH INVESTING ACTIVITIES: |
||||||||
Assets
contributed from Ferrellgas Partners in connection with acquisitions |
$ | | $ | 2,009 | ||||
Issuance of
liabilities in connection with acquisitions |
$ | | $ | 2,331 | ||||
Property, plant and equipment additions |
$ | 1,811 | $ | 1,519 |
(4)New accounting standards:
Statement of Financial Accounting Standards (SFAS) No. 157, Fair Value Measurements defines
fair value, establishes a framework for measuring fair value and expands disclosures about fair
value measurements. This statement is effective for fiscal years beginning after November 15,
2007. Ferrellgas, L.P. is currently evaluating the potential impact of this statement.
SFAS No. 159, The Fair Value Option for Financial Assets and Financial Liabilities, provides
entities the irrevocable option to elect to carry most financial assets and liabilities at fair
value with changes in fair value recorded in earnings. This statement is effective for fiscal
years beginning after November 15, 2007. Ferrellgas, L.P. is currently evaluating the potential
impact of this statement.
FASB Interpretation No. 48, Accounting for Uncertainty in Income Taxes an interpretation of
FASB Statement No. 109 provides a recognition threshold and measurement attribute for the
recognition and measurement of a tax position taken or expected to be taken in a tax return and
also provides guidance on derecognition, classification, treatment of interest and penalties,
and disclosure. The adoption of this interpretation during fiscal 2008 did not have a
significant impact to Ferrellgas, L.P.
SFAS No. 141(R) Business Combinations (a replacement of SFAS No. 141, Business Combinations)
establishes principles and requirements for how the acquirer in a business combination
recognizes and measures the identifiable assets acquired, the liabilities assumed, and any
noncontrolling interest in the acquiree, how the acquirer recognizes and measures goodwill or a
gain from a bargain purchase (formerly negative goodwill) and how the acquirer determines what
information to disclose. This statement is effective for business combinations for which the
acquisition date is on or after the beginning of the first annual reporting period beginning on
or after December 15, 2008. Ferrellgas, L.P. is currently evaluating the potential impact of
this statement.
SFAS No. 160 Noncontrolling Interests in Consolidated Financial Statements establishes
accounting and reporting standards for the noncontrolling interest (formerly minority interest)
in a subsidiary and for the deconsolidation of a subsidiary and it clarifies that a
noncontrolling interest in a subsidiary is an ownership interest in the consolidated entity that
should be reported as equity. This statement is effective for fiscal years beginning on or after
December 15, 2008. Ferrellgas, L.P. is currently evaluating the potential impact of this
statement.
EITF No. 07-4, Application of the Two-Class Method Under FASB Statement No. 128, Earnings Per
Share, to Master Limited Partnerships addresses the computation of incentive distribution
rights and the appropriate allocation of these rights to current period earnings in the
computation of earnings per share. This statement is effective for fiscal years beginning on or
after December 15, 2008 and interim periods within those fiscal years. Ferrellgas is currently
evaluating the potential impact of this statement.
SFAS No. 161 Disclosures about Derivative Instruments and Hedging Activities, an Amendment to
FASB Statement No. 133 enhances disclosure requirements for derivative instruments and hedging
activities. This statement is effective for fiscal years and interim periods beginning on or
after November 15, 2008. Ferrellgas is currently evaluating the potential impact of this
statement.
20
Table of Contents
(5) Price risk management assets and liabilities:
Financial instruments formally designated and documented as a hedge of a specific underlying
exposure are recorded at fair value and classified on the consolidated balance sheets as both
Price risk management assets and Other current liabilities.
(6) Income taxes:
For the three months | For the nine months | |||||||||||||||
ended April 30, | ended April 30, | |||||||||||||||
2008 | 2007 | 2008 | 2007 | |||||||||||||
Current expense |
$ | 242 | $ | 2,087 | $ | 524 | $ | 3,486 | ||||||||
Deferred expense (benefit) |
329 | (335 | ) | (2,052 | ) | 148 | ||||||||||
Income tax expense (benefit) |
$ | 571 | $ | 1,752 | ($1,528 | ) | $ | 3,634 | ||||||||
Deferred taxes consisted of the following:
April 30, | July 31, | |||||||
2008 | 2007 | |||||||
Deferred tax assets |
$ | 4,576 | $ | 1,718 | ||||
Deferred tax liabilities |
$ | (4,814 | ) | $ | (4,000 | ) |
During
fiscal 2008, the Governor of the State of Michigan signed into law a one time credit for a
previously passed Michigan Business Tax law. The passing of this new tax law caused Ferrellgas,
L.P. to recognize a one time deferred tax benefit of $2.8 million during fiscal 2008.
C. | Supplemental financial statement information | |
Inventories consist of: |
April 30, | July 31, | |||||||
2008 | 2007 | |||||||
Propane gas and related products |
$ | 96,153 | $ | 89,769 | ||||
Appliances, parts and supplies |
25,680 | 24,038 | ||||||
$ | 121,833 | $ | 113,807 | |||||
In addition to inventories on hand, Ferrellgas, L.P. enters
into contracts primarily to buy propane for supply procurement
purposes. Most of these contracts have terms of less than one
year and call for payment based on market prices at the date
of delivery. All supply procurement fixed price contracts have
terms of fewer than 24 months. As of April 30, 2008,
Ferrellgas, L.P. had committed, for supply procurement
purposes, to take net delivery of approximately 9.5 million
gallons of propane at fixed prices.
Loss on disposal of assets and other consists of:
For the three months | For the nine months | |||||||||||||||
ended April 30, | ended April 30, | |||||||||||||||
2008 | 2007 | 2008 | 2007 | |||||||||||||
Loss on disposal of assets |
$ | 1,094 | $ | 1,471 | $ | 3,109 | $ | 3,935 | ||||||||
Loss on transfer of accounts
receivable related to the
accounts receivable securitization |
3,037 | 2,915 | 8,852 | 8,699 | ||||||||||||
Service income related to the accounts
receivable securitization |
(1,469 | ) | (1,289 | ) | (3,232 | ) | (3,042 | ) | ||||||||
$ | 2,662 | $ | 3,097 | $ | 8,729 | $ | 9,592 | |||||||||
21
Table of Contents
Shipping and handling expenses are classified in the following condensed consolidated statements
of earnings line items:
For the three months | For the nine months | |||||||||||||||
ended April 30, | ended April 30, | |||||||||||||||
2008 | 2007 | 2008 | 2007 | |||||||||||||
Operating expense |
$ | 45,001 | $ | 44,913 | $ | 127,482 | $ | 122,308 | ||||||||
Depreciation and amortization expense |
1,301 | 1,282 | 3,833 | 4,008 | ||||||||||||
Equipment lease expense |
5,585 | 6,003 | 17,116 | 17,661 | ||||||||||||
$ | 51,887 | $ | 52,198 | $ | 148,431 | $ | 143,977 | |||||||||
Other current liabilities consist of:
April 30, | July 31, | |||||||
2008 | 2007 | |||||||
Accrued interest |
$ | 16,062 | $ | 20,451 | ||||
Accrued payroll |
13,273 | 16,680 | ||||||
Accrued insurance |
12,616 | 11,602 | ||||||
Customer deposits and advances |
12,964 | 21,018 | ||||||
Other |
37,004 | 34,267 | ||||||
$ | 91,919 | $ | 104,018 | |||||
D. | Accounts receivable securitization | |
Ferrellgas, L.P. transfers certain of its trade accounts receivable to Ferrellgas Receivables, LLC (Ferrellgas Receivables), a wholly-owned unconsolidated, special purpose entity, and retains an interest in a portion of these transferred receivables. As these transferred receivables are subsequently collected and the funding from the accounts receivable securitization facility is reduced, Ferrellgas, L.P.s retained interest in these receivables is reduced. The accounts receivable securitization facility consisted of the following: |
April 30, | July 31, | |||||||
2008 | 2007 | |||||||
Retained interest |
$ | 30,729 | $ | 14,022 | ||||
Accounts receivable transferred |
$ | 165,000 | $ | 76,250 |
The retained interest was classified as accounts and notes receivable on the condensed
consolidated balance sheets. Ferrellgas, L.P. had the ability to transfer, at its option, an
additional $16.7 million of its trade accounts receivable at April 30, 2008.
Other accounts receivable securitization disclosures consist of the following items:
For the three months | For the nine months | |||||||||||||||
ended April 30, | ended April 30, | |||||||||||||||
2008 | 2007 | 2008 | 2007 | |||||||||||||
Net non-cash activity |
$ | 1,568 | $ | 992 | $ | 5,620 | $ | 2,573 | ||||||||
Bad debt expense |
$ | | $ | | $ | | $ | 202 |
The net non-cash activity reported in the condensed consolidated statements of earnings
approximates the financing cost of issuing commercial paper backed by these accounts receivable
plus an allowance for doubtful accounts associated with the outstanding receivables transferred
to Ferrellgas Receivables. The weighted average discount rate used to
value the retained interest in the
22
Table of Contents
transferred receivables was 3.3% and 5.3% as of April 30, 2008 and July 31,
2007, respectively.
E. | Long-term debt | |
Long-term debt consists of: |
April 30, | July 31, | |||||||
2008 | 2007 | |||||||
Senior notes |
||||||||
Fixed rate, Series C-E, ranging from 7.12% to 7.42% due 2008-2013 |
$ | 204,000 | $ | 204,000 | ||||
Fixed rate, Series C, 8.87%, due 2009 |
73,000 | 163,000 | ||||||
Fixed rate, 6.75% due 2014, net of unamortized discount |
249,459 | 249,391 | ||||||
Credit facilities, variable interest rates, expiring 2009 and 2010
(net of $71.0 million and $57.8 million classified as short-term
borrowings at April 30, 2008 and July 31, 2007, respectively) |
228,375 | 120,021 | ||||||
Notes payable, due 2008 to 2016, net of unamortized discount |
6,832 | 8,395 | ||||||
Capital lease obligations |
33 | 50 | ||||||
761,699 | 744,857 | |||||||
Less: current portion, included in other current liabilities
on the condensed consolidated balance sheets |
2,747 | 2,957 | ||||||
$ | 758,952 | $ | 741,900 | |||||
During August, 2007, Ferrellgas, L.P. made scheduled principal payments of $90.0 million of the 8.78% Series B Senior Notes using proceeds from borrowings on the unsecured credit facilities. | ||
Unsecured credit facilities | ||
During April 2008, Ferrellgas, L.P. executed an amendment to its unsecured credit facility due April 22, 2010, increasing its borrowing capacity by $73 million and bringing the total borrowing capacity for all unsecured credit facilities to $598 million. | ||
As of April 30, 2008, Ferrellgas L.P. had total borrowings outstanding under the unsecured credit facilities of $299.4 million. Ferrellgas L.P. classified $71.0 million of this amount as short term borrowings since it was used to fund working capital needs that management intends to pay down within the next 12 months. These borrowings have a weighted average interest rate of 4.88%. As of July 31, 2007, Ferrellgas L.P. had total borrowings outstanding under the unsecured credit facilities of $177.8 million. Ferrellgas L.P. classified $57.8 million of this amount as short term borrowings since it was used to fund working capital needs that management had intended to pay down within the following 12 months. These borrowings had a weighted average interest rate of 7.21%. | ||
F. | Partners capital | |
Partnership distributions paid |
For the three months | For the nine months | |||||||||||||||
ended April 30, | ended April 30, | |||||||||||||||
2008 | 2007 | 2008 | 2007 | |||||||||||||
Ferrellgas Partners |
$ | 31,972 | $ | 31,793 | $ | 107,291 | $ | 107,000 | ||||||||
General partner |
326 | 324 | 1,095 | 1,092 | ||||||||||||
$ | 32,298 | $ | 32,117 | $ | 108,386 | $ | 108,092 | |||||||||
23
Table of Contents
On May 20, 2008, Ferrellgas L.P. declared distributions to Ferrellgas Partners and the general partner of $43.5 million and $0.4 million, respectively. | ||
See additional discussions about transactions with related parties in Note H Transactions with related parties. | ||
G. | Derivatives | |
Ferrellgas, L.P. is exposed to price risk related to the purchasing, storing and transporting of propane generally in the contract and spot markets from major domestic energy companies on a short-term basis. Ferrellgas, L.P.s costs fluctuate with the movement of market prices. This fluctuation subjects Ferrellgas, L.P. to potential price risk, which Ferrellgas may attempt to minimize through the use of derivative financial instruments. Ferrellgas monitors its price exposure and utilizes derivative financial instruments to mitigate the risk of future price fluctuations. Ferrellgas, L.P. uses derivative financial instruments to hedge a portion of its forecasted propane sales transactions for up to 24 months in the future. These derivative financial instruments are designated as cash flow hedges, thus the effective portions of changes in the fair value of the derivatives are recorded in other comprehensive income (OCI) and are recognized in the consolidated statements of earnings when the forecasted propane sales transaction impacts earnings. As of April 30, 2008 and 2007, Ferrellgas, L.P. had the following cash flow hedge activity included in OCI in the consolidated statements of partners capital: |
For the three months | For the nine months | |||||||||||||||
ended April 30, | ended April 30, | |||||||||||||||
2008 | 2007 | 2008 | 2007 | |||||||||||||
Fair value gain adjustment classified as OCI |
$ | 12,616 | $ | 10,266 | $ | 14,472 | $ | 7,273 | ||||||||
Reclassification of net gains to statement of earnings |
$ | | $ | 57 | $ | 5,055 | $ | 2,126 |
Changes in the fair value of cash flow hedges due to hedge ineffectiveness, if any, are recognized in cost of product sold propane and other gas liquids sales. During the three and nine months ended April 30, 2008 and 2007, Ferrellgas, L.P. did not recognize any gain or loss in earnings related to hedge ineffectiveness and did not exclude any component of the derivative contract gain or loss from the assessment of hedge effectiveness related to these cash flow hedges. Additionally, Ferrellgas, L.P. had no reclassifications to earnings resulting from discontinuance of any cash flow hedges arising from the probability of the original forecasted transactions not occurring within the originally specified period of time defined within the hedging relationship. The fair value of derivative financial instruments is classified on the consolidated balance sheets as both Price risk management assets and Other current liabilities. Ferrellgas, L.P. expects to reclassify net gains of approximately $14.5 million to earnings during the next 12 months. | ||
H. | Transactions with related parties | |
Reimbursable costs | ||
Ferrellgas, L.P. has no employees and is managed and controlled by its general partner. Pursuant to Ferrellgas, L.P.s partnership agreement, the general partner is entitled to reimbursement for all direct and indirect expenses incurred or payments it makes on behalf of Ferrellgas, L.P., and all other necessary or appropriate expenses allocable to Ferrellgas, L.P. or otherwise reasonably incurred by its general partner in connection with operating Ferrellgas, L.P.s business. These costs primarily include compensation and benefits paid to employees of the general partner who perform services on Ferrellgas, L.P.s behalf and are reported in the condensed consolidated statements of earnings as follows: |
24
Table of Contents
For the three months | For the nine months | |||||||||||||||
ended April 30, | ended April 30, | |||||||||||||||
2008 | 2007 | 2008 | 2007 | |||||||||||||
Operating expense |
$ | 46,127 | $ | 53,144 | $ | 138,050 | $ | 155,046 | ||||||||
General and administrative expense |
$ | 7,197 | $ | 6,147 | $ | 20,629 | $ | 19,053 |
See additional discussions about transactions with related parties in Note F Partners capital | ||
I. | Contingencies | |
Ferrellgas, L.P.s operations are subject to all operating hazards and risks normally incidental to handling, storing, transporting and otherwise providing for use by consumers of combustible liquids such as propane. As a result, at any given time, Ferrellgas, L.P. is threatened with or named as a defendant in various lawsuits arising in the ordinary course of business. Currently, Ferrellgas, L.P. is not a party to any legal proceedings other than various claims and lawsuits arising in the ordinary course of business. It is not possible to determine the ultimate disposition of these matters; however, management is of the opinion that there are no known claims or contingent claims that are reasonably expected to have a material adverse effect on the condensed consolidated financial condition, results of operations and cash flows of Ferrellgas, L.P. | ||
J. | Subsequent event | |
During May 2008, Ferrellgas, L.P. renewed its accounts receivable securitization facility for a 364-day commitment with JP Morgan Chase Bank, N.A. and Fifth Third Bank. The renewed facility allows the operating partnership to sell up to $160.0 million of accounts receivable, depending on the available undivided interest in the operating partnerships accounts receivable from certain customers. |
25
Table of Contents
FERRELLGAS FINANCE CORP.
(A wholly-owned subsidiary of Ferrellgas, L.P.)
(A wholly-owned subsidiary of Ferrellgas, L.P.)
CONDENSED BALANCE SHEETS
(in dollars)
(unaudited)
(in dollars)
(unaudited)
April 30, | July 31, | |||||||
2008 | 2007 | |||||||
ASSETS |
||||||||
Cash |
$ | 1,100 | $ | 1,000 | ||||
Total assets |
$ | 1,100 | $ | 1,000 | ||||
STOCKHOLDERS EQUITY |
||||||||
Common stock, $1.00 par value; 2,000 shares
authorized; 1,000 shares issued and outstanding |
$ | 1,000 | $ | 1,000 | ||||
Additional paid in capital |
2,425 | 2,220 | ||||||
Accumulated deficit |
(2,325 | ) | (2,220 | ) | ||||
Total stockholders equity |
$ | 1,100 | $ | 1,000 | ||||
CONDENSED STATEMENTS OF EARNINGS
(in dollars)
(unaudited)
(in dollars)
(unaudited)
For the three months | For the nine months | |||||||||||||||
ended April 30, | ended April 30, | |||||||||||||||
2008 | 2007 | 2008 | 2007 | |||||||||||||
General and administrative expense |
$ | | $ | 105 | $ | 105 | $ | 105 | ||||||||
Net loss |
$ | | $ | (105 | ) | $ | (105 | ) | $ | (105 | ) | |||||
See note to condensed financial statements.
26
Table of Contents
FERRELLGAS FINANCE CORP.
(A wholly-owned subsidiary of Ferrellgas, L.P.)
(A wholly-owned subsidiary of Ferrellgas, L.P.)
CONDENSED STATEMENTS OF CASH FLOWS
(in dollars)
(unaudited)
(in dollars)
(unaudited)
For the nine months | ||||||||
ended April 30, | ||||||||
2008 | 2007 | |||||||
Cash flows from operating activities: |
||||||||
Net loss |
$ | (105 | ) | $ | (105 | ) | ||
Cash used in operating activities |
(105 | ) | (105 | ) | ||||
Cash flows from financing activities: |
||||||||
Capital contribution |
205 | 105 | ||||||
Cash provided by financing activities |
205 | 105 | ||||||
Change in cash |
100 | | ||||||
Cash beginning of period |
1,000 | 1,000 | ||||||
Cash end of period |
$ | 1,100 | $ | 1,000 | ||||
See note to condensed financial statements.
NOTE TO CONDENSED FINANCIAL STATEMENTS
APRIL 30, 2008
(unaudited)
APRIL 30, 2008
(unaudited)
A. | Formation | |
Ferrellgas Finance Corp. (the Finance Corp.), a Delaware corporation, was formed on January 16, 2003 and is a wholly-owned subsidiary of Ferrellgas, L.P (the Partnership). | ||
The condensed financial statements reflect all adjustments that are, in the opinion of management, necessary for a fair statement of the interim periods presented. All adjustments to the condensed financial statements were of a normal, recurring nature. | ||
The Finance Corp. has nominal assets, does not conduct any operations, has no employees and serves as co-issuer and co-obligor for debt securities of the Partnership. |
27
Table of Contents
ITEM 2. | MANAGEMENTS DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS |
Our managements discussion and analysis of financial condition and results of operations
relates to Ferrellgas Partners, L.P. and Ferrellgas, L.P.
Ferrellgas Partners Finance Corp. and Ferrellgas Finance Corp. have nominal assets, do not
conduct any operations and have no employees. Ferrellgas Partners Finance Corp. serves as co-issuer
and co-obligor for debt securities of Ferrellgas Partners and Ferrellgas Finance Corp. serves as
co-issuer and co-obligor for debt securities of Ferrellgas, L.P. Accordingly, and due to the
reduced disclosure format, a discussion of the results of operations, liquidity and capital
resources of Ferrellgas Partners Finance Corp. and Ferrellgas Finance Corp. is not presented in
this section.
In this Quarterly Report on Form 10-Q, unless the context indicates otherwise:
| us, we, our, ours or consolidated are references exclusively to Ferrellgas Partners, L.P. together with its consolidated subsidiaries, including Ferrellgas Partners Finance Corp., Ferrellgas, L.P. and Ferrellgas Finance Corp., except when used in connection with common units in which case these terms refer to Ferrellgas Partners, L.P. without its consolidated subsidiaries; | ||
| Ferrellgas Partners refers to Ferrellgas Partners, L.P. itself, without its consolidated subsidiaries; | ||
| the operating partnership refers to Ferrellgas, L.P., together with its consolidated subsidiaries, including Ferrellgas Finance Corp.; | ||
| our general partner refers to Ferrellgas, Inc.; | ||
| Ferrell Companies refers to Ferrell Companies, Inc., the sole shareholder of our general partner; | ||
| unitholders refers to holders of common units of Ferrellgas Partners; | ||
| customers refers to customers other than our wholesale customers or our other bulk propane distributors and marketers; | ||
| Retail sales refers to Propane and other gas liquid sales: Retail Sales to End Users, the volume of propane sold primarily to our residential, industrial commercial and agricultural customers; | ||
| Wholesale sales refers to Propane and other gas liquid sales: Wholesale Sales to Resellers, the volume of propane sold primarily to our portable tank exchange customers and bulk propane sold to wholesale customers; | ||
| Other Gas Sales refers to Propane and other gas liquid sales: Other Gas Sales, primarily bulk propane sold to other third party propane distributors or marketers; | ||
| propane sales volume refers to the volume of propane sold to our Retail sales and Wholesale sales customers; and | ||
| Notes refers to the notes to the condensed consolidated financial statements of Ferrellgas Partners or the operating partnership, as applicable. |
Ferrellgas Partners is a holding entity that conducts no operations and has two direct
subsidiaries, Ferrellgas Partners Finance Corp. and the operating partnership. Ferrellgas Partners
only significant assets are its approximate 99% limited partnership interest in the operating
partnership and its 100% equity interest in Ferrellgas Partners Finance Corp. The common units of
Ferrellgas Partners are listed on the New York Stock Exchange and our activities are substantially
conducted through the operating partnership.
The operating partnership was formed on April 22, 1994, and accounts for substantially all of
our consolidated assets, sales and operating earnings, except for interest expense related to
$268.0 million in the aggregate principal amount of 8 3/4% senior notes due 2012 co-issued by
Ferrellgas Partners and Ferrellgas Partners Finance Corp.
28
Table of Contents
Our general partner performs all management functions for us and our subsidiaries and holds a
1% general partner interest in Ferrellgas Partners and an approximate 1% general partner interest
in the operating partnership. The parent company of our general partner, Ferrell Companies,
beneficially owns approximately 32% of our outstanding common units. Ferrell Companies is owned
100% by an employee stock ownership trust.
We file annual, quarterly, and other reports and other information with the SEC. You may read
and download our SEC filings over the internet from several commercial document retrieval services
as well as at the SECs website at www.sec.gov. You may also read and copy our SEC filings at the
SECs public reference room at, 100 F Street N.E., Washington, D.C. 20549. Please call the SEC at
1-800-SEC-0330 for further information concerning the public reference room and any applicable copy
charges. Because our common units are traded on the New York Stock Exchange, under the ticker
symbol of FGP, we also provide our SEC filings and particular other information to the New York
Stock Exchange. You may obtain copies of these filings and this other information at the offices of
the New York Stock Exchange at 11 Wall Street, New York, New York 10005. In addition, our SEC
filings are available on our website at www.ferrellgas.com at no cost as soon as reasonably
practicable after our electronic filing or furnishing thereof with the SEC. Please note that any
internet addresses provided in this Quarterly Report on Form 10-Q are for informational purposes
only and are not intended to be hyperlinks. Accordingly, no information found and/or provided at
such internet addresses is intended or deemed to be incorporated by reference herein.
Overview
We are a leading distributor of propane and related equipment and supplies to customers
primarily in the United States. We believe that we are the second largest retail marketer of
propane in the United States, and the largest national provider of propane by portable tank
exchange as measured by our propane sales volumes in fiscal 2007. We serve approximately one
million residential, industrial/commercial, propane tank exchange, agricultural and other customers
in all 50 states, the District of Columbia and Puerto Rico. Our operations primarily include the
distribution and sale of propane and related equipment and supplies with concentrations in the
Midwest, Southeast, Southwest and Northwest regions of the United States.
The market for propane is seasonal because of increased demand during the winter months
primarily for the purpose of providing heating in residential and commercial buildings.
Consequently, sales and operating profits are concentrated in our second and third fiscal quarters,
which are during the winter heating season of November through March. However, our propane by
portable tank exchanges sales volume provides us increased operating profits during our first and
fourth fiscal quarters due to its counter-seasonal business activities. It also provides us the
ability to better utilize our seasonal resources at our retail propane distribution locations.
Other factors affecting our results of operations include competitive conditions, volatility in
energy commodity prices, demand for propane, timing of acquisitions and general economic conditions
in the United States.
We use information on temperatures to understand how our results of operations are affected by
temperatures that are warmer or colder than normal. We use the definition of normal temperatures
based on information published by the National Oceanic and Atmospheric Administration (NOAA).
Based on this information, we calculate a ratio of actual heating degree days to normal heating
degree days. Heating degree days are a general indicator of weather impacting propane usage.
Weather conditions have a significant impact on demand for propane for heating purposes during
the winter heating season of November through March. Accordingly, the volume of propane used by our
customers for this purpose is directly affected by the severity of the winter weather in the
regions we serve and can vary substantially from year to year. In any given region, sustained
warmer-than-normal temperatures will tend to result in reduced propane use, while sustained
colder-than-normal temperatures will tend to result in greater use. Nationwide temperatures for
both the three and nine months ended April 30, 2008 were consistent with those temperatures
recorded during the same periods a year ago.
29
Table of Contents
Our gross margin from the retail distribution of propane is primarily based on the
cents-per-gallon difference between the sales price we charge our customers and our costs to
purchase and deliver
propane to our retail propane distribution locations. Our residential customers and portable tank
exchange customers typically provide us a greater cents-per-gallon margin than our
industrial/commercial, agricultural and other customers. We track Propane sales volumes,
Revenues Propane and other gas liquids sales and Gross Margin Propane and other gas
liquids sales by customer; however, we are not able to specifically allocate operating and other
costs in a manner that would determine their specific profitability with a high degree of accuracy.
The wholesale propane price per gallon is subject to various market conditions and may fluctuate
based on changes in demand, supply and other energy commodity prices, primarily crude oil and
natural gas as propane prices tend to correlate with the fluctuations of these underlying
commodities. We employ risk management activities that attempt to mitigate risks related to the
purchasing, selling, storing and transporting of propane. These activities include propane sales
commitments to a portion of our retail customers which provide for a fixed or capped propane sales
price for a specified period of time. These commitments can expose us to product price risk if not
immediately hedged with an offsetting propane purchase commitment. During the recent winter heating
season we did not, through our risk management activity, immediately hedge our exposure to a
portion of these propane sales commitments. Due to the unprecedented increase in propane costs
during the recent winter heating season, this unhedged portion of our sales commitments caused a
negative impact on our risk management performance and its related contribution to cost of product
sold propane and other gas liquids sales.
During the three months ended April 30, 2008, we hedged a larger portion of our exposure to
sales commitments, which improved our risk management performance and its related contribution to
Cost of product sold propane and other gas liquids sales as compared to the three and six
months ended January 31, 2008. However, due to the negative impact related to the previously
unhedged positions during the first six months of this fiscal year, as well as favorable risk
management performance in the prior year quarter not expected to and not repeated in the current
year quarter, our risk management performance and its related contribution to Cost of product sold
propane and other gas liquids sales for the three and nine months ended April 30, 2008, remains
significantly unfavorable to that of the prior year periods.
We continue to pursue the following business strategies:
| maximize operating efficiencies through utilization of our technology platform; | ||
| capitalize on our national presence and economies of scale; | ||
| expand our operations through disciplined acquisitions and internal growth; and | ||
| align employee interests with our investors through significant employee ownership. |
Forward-looking statements
Statements included in this report include forward-looking statements. These forward-looking
statements are identified as any statement that does not relate strictly to historical or current
facts. These statements often use words such as anticipate, believe, intend, plan,
projection, forecast, strategy, position, continue, estimate, expect, may, will
or the negative of those terms or other variations of them or comparable terminology. These
statements often discuss plans, strategies, events or developments that we expect or anticipate
will or may occur in the future and are based upon the beliefs and assumptions of our management
and on the information currently available to them. In particular, statements, expressed or
implied, concerning future operating results, or our ability to generate sales, income or cash flow
are forward-looking statements.
Forward-looking statements are not guarantees of performance. You should not put undue
reliance on any forward-looking statements. All forward-looking statements are subject to risks,
uncertainties and assumptions that could cause our actual results to differ materially from those
expressed in or implied by these forward-looking statements. Many of the factors that will affect
our future results are beyond our
30
Table of Contents
ability to control or predict.
Some of our forward-looking statements include the following:
| whether the operating partnership will have sufficient funds to meet its obligations, including its obligations under its debt securities, and to enable it to distribute to Ferrellgas Partners sufficient funds to permit Ferrellgas Partners to meet its obligations with respect to its existing debt and equity securities; | ||
| whether Ferrellgas Partners and the operating partnership will continue to meet all of the quarterly financial tests required by the agreements governing their indebtedness; and | ||
| our expectation that higher propane prices will continue causing Revenues propane and other gas liquids sales and Cost of product sold propane and other gas liquids sales to increase during the remainder of fiscal 2008 compared to our prior fiscal year. |
Forward-looking statements can also be found in the section of our Annual Report on Form 10-K
for our fiscal 2007 entitled Item 7. Managements Discussion and Analysis of Financial Condition
and Results of Operations. When considering any forward-looking statement, you should also keep in
mind the risk factors set forth in both the section of our Annual Report on Form 10-K for our
fiscal 2007 entitled Item 1A. Risk Factors and Item 1A. Risk Factors within this Form 10-Q.
Any of these risks could impair our business, financial condition or results of operations. Any
such impairment may affect our ability to make distributions to our unitholders or pay interest on
the principal of any of our debt securities. In addition, the trading price, if any, of our
securities could decline as a result of any such impairment.
Except for our ongoing obligations to disclose material information as required by federal
securities laws, we undertake no obligation to update any forward-looking statements or risk
factors after the date of this quarterly report.
The following is a discussion of our historical financial condition and results of operations
and should be read in conjunction with our historical condensed consolidated financial statements
and accompanying notes thereto included elsewhere in this Quarterly Report on Form 10-Q.
The discussions set forth in the Results of Operations and Liquidity and Capital Resources
sections generally refer to Ferrellgas Partners and its consolidated subsidiaries. However, in
these discussions there exists two material differences between Ferrellgas Partners and the
operating partnership. Those two material differences are:
| because Ferrellgas Partners issued $268.0 million in aggregate principal amount of 8 3/4% senior secured notes due fiscal 2012 during fiscal 2004 and 2003, the two partnerships incur different amounts of interest expense on their outstanding indebtedness; see the statements of earnings in their respective condensed consolidated financial statements; and |
| Ferrellgas Partners issued common units in several transactions during fiscal 2007. |
Results of Operations
Three months ended April 30, 2008 compared to April 30, 2007
(amounts in thousands) | Favorable | |||||||||||||||
(unfavorable) | ||||||||||||||||
Three months ended April 30, | 2008 | 2007 | Variance | |||||||||||||
Propane sales volume (gallons): |
||||||||||||||||
Retail Sales to End Users |
204,683 | 220,654 | (15,971 | ) | (7 | )% | ||||||||||
Wholesale Sales to Resellers |
47,427 | 50,768 | (3,341 | ) | (7 | )% | ||||||||||
252,110 | 271,422 | (19,312 | ) | (7 | )% | |||||||||||
31
Table of Contents
(amounts in thousands) | Favorable | |||||||||||||||
(unfavorable) | ||||||||||||||||
Three months ended April 30, | 2008 | 2007 | Variance | |||||||||||||
Revenues |
||||||||||||||||
Propane and other gas liquids sales: |
||||||||||||||||
Retail Sales to End Users |
$ | 461,201 | $ | 407,161 | $ | 54,040 | 13 | % | ||||||||
Wholesale Sales to Resellers |
112,126 | 97,209 | 14,917 | 15 | % | |||||||||||
Other Gas Sales |
48,016 | 27,446 | 20,570 | 75 | % | |||||||||||
$ | 621,343 | $ | 531,816 | $ | 89,527 | 17 | % | |||||||||
Gross margin |
||||||||||||||||
Propane and other gas liquids sales (a) |
||||||||||||||||
Retail Sales to End Users |
$ | 134,285 | $ | 149,216 | $ | (14,931 | ) | (10 | )% | |||||||
Wholesale Sales to Resellers |
29,197 | 32,286 | (3,089 | ) | (10 | )% | ||||||||||
Other Gas Sales |
2,486 | 8,721 | (6,235 | ) | (71 | )% | ||||||||||
$ | 165,968 | $ | 190,223 | $ | (24,255 | ) | (13 | )% | ||||||||
Operating income |
$ | 57,027 | $ | 66,515 | $ | (9,488 | ) | (14 | )% | |||||||
Interest expense consolidated |
$ | 21,214 | $ | 21,534 | $ | 320 | 1 | % | ||||||||
Interest expense operating partnership |
$ | 15,289 | $ | 15,608 | $ | 319 | 2 | % |
(a) | Gross margin from propane and other gas liquids sales represents Propane and other gas liquids sales less cost of product sold propane and other gas liquids sales. |
Propane sales volume during the three months ended April 30, 2008 decreased 19.3 million
gallons compared to those of the prior year period. Although temperatures during the quarter
approximated the prior year period, we believe the increasing propane prices have led to lower
customer gallon usage and increased conservation. The wholesale market price has increased 44%
since the third quarter of fiscal 2007. The wholesale market price at one of the major supply
points, Mt. Belvieu, Texas averaged $1.50 and $1.04 per gallon during the three months ended April
30, 2008 and 2007, respectively.
Revenues Propane and other gas liquids sales
Retail sales increased $54.0 million compared to the prior year period. Approximately $83.7
million of this increase was primarily due to the effect of increased sales price per gallon,
partially offset by a $29.6 million decrease due to lower propane sales volumes, as discussed
above.
Wholesale sales increased $14.9 million compared to the prior year period. Approximately $18.8
million of this increase was due to increased sales price per gallon of lower-margin wholesale
sales, partially offset by a $4.0 million decrease due to lower propane sales volumes, as discussed
above.
Other gas sales increased $20.6 million primarily due to both a $15.1 million increase in
sales price per gallon and a $5.2 million increase in propane sales volume of lower-margin other
third-party sales.
Gross margin Propane and other gas liquids sales
Retail sales gross margin decreased $14.9 million compared to the prior year period. This
decrease was primarily due to a $10.7 million impact of lower propane sales volumes as discussed
above and a $4.2 million decrease in gross margin per gallon.
Other gas sales gross margin decreased $6.2 million due to a decrease in the profit from our
risk management activities as discussed in the Overview section above.
Operating income
Operating income decreased $9.5 million compared to the prior year period primarily due to the
$24.3 million decrease in Gross margin-propane and other gas liquids sales, which was partially
offset by an $8.7 million increase in gross margin from Revenues: Other and a $4.0 million
decrease in Operating
32
Table of Contents
expense. Gross margin from Revenues: Other increased primarily due to
$13.6 million of increased fee income billed to customers. Operating expense decreased primarily
due to a $2.7 million decrease in incentive and other compensation expense and a $2.5 million
decrease in labor expense, partially offset by an increase in fuel costs of $1.7 million.
Interest expense consolidated
Interest expense decreased $0.3 million primarily due to a $1.8 million reduction resulting
from lower interest rates on our unsecured credit facilities, partially offset by $1.7 million
increase in interest expense resulting from additional borrowings.
Interest expense operating partnership
Interest expense decreased $0.3 million primarily due to a $1.8 million reduction resulting
from lower interest rates on variable rate indebtedness partially offset by $1.7 million increase
in interest expense resulting from increased borrowings.
33
Table of Contents
Nine months ended April 30, 2008 compared to April 30, 2007
(amounts in thousands) | Favorable | |||||||||||||||
(unfavorable) | ||||||||||||||||
Nine months ended April 30, | 2008 | 2007 | Variance | |||||||||||||
Propane sales volumes (gallons) |
||||||||||||||||
Retail Sales to End Users |
567,247 | 611,156 | (43,909 | ) | (7 | )% | ||||||||||
Wholesale Sales to Resellers |
131,412 | 144,234 | (12,822 | ) | (9 | )% | ||||||||||
698,659 | 755,390 | (56,731 | ) | (8 | )% | |||||||||||
Revenues |
||||||||||||||||
Propane and other gas liquids sales: |
||||||||||||||||
Retail Sales to End Users |
$ | 1,230,370 | $ | 1,107,829 | $ | 122,541 | 11 | % | ||||||||
Wholesale Sales to Resellers |
302,911 | 277,795 | 25,116 | 9 | % | |||||||||||
Other Gas Sales |
131,453 | 73,108 | 58,345 | 80 | % | |||||||||||
$ | 1,664,734 | $ | 1,458,732 | $ | 206,002 | 14 | % | |||||||||
Gross margin |
||||||||||||||||
Propane and other gas liquids sales (a) |
||||||||||||||||
Retail Sales to End Users |
$ | 367,727 | $ | 396,484 | $ | (28,757 | ) | (7 | )% | |||||||
Wholesale Sales to Resellers |
84,681 | 86,903 | (2,222 | ) | (3 | )% | ||||||||||
Other Gas Sales |
(92 | ) | 19,057 | (19,149 | ) | (100 | )% | |||||||||
$ | 452,316 | $ | 502,444 | $ | (50,128 | ) | (10 | )% | ||||||||
Operating income |
$ | 127,852 | $ | 141,318 | $ | (13,466 | ) | (10 | )% | |||||||
Interest expense consolidated |
$ | 66,351 | $ | 66,243 | $ | (108 | ) | | % | |||||||
Interest expense operating partnership |
$ | 48,566 | $ | 48,417 | $ | (149 | ) | | % |
(a) | Gross margin from propane and other gas liquids sales represents Propane and other gas liquids sales less cost of product sold propane and other gas liquids sales. |
Propane sales volume during the nine months ended April 30, 2008 decreased 56.7 million
gallons from that of the prior year period. Although temperatures during the period approximated
those of the prior year, we believe the increasing propane prices have led to lower customer gallon
usage and increased conservation. The wholesale market price of propane has increased 44% since the
comparable period in fiscal 2007. The wholesale market price at one of the major supply points, Mt.
Belvieu, Texas averaged $1.44 and $1.00 per gallon during the nine months ended April 30, 2008 and
2007, respectively.
Revenues Propane and other gas liquids sales
Retail sales increased $122.5 million compared to the prior year period. Approximately $202.0
million of this increase was primarily due to the effect of increased sales price per gallon,
partially offset by a $81.5 million decrease due to lower propane sales volumes, as discussed
above.
Wholesale sales increased $25.1 million compared to the prior period. Approximately $41.1
million of this increase was due to increased sales price per gallon of lower-margin wholesale
sales, partially offset by a $16.2 million decrease due to lower propane sales volumes, as
discussed above.
Other gas sales increased $58.3 million primarily due to both a $30.2 million increase in
sales price per gallon and a $28.0 million increase in propane sales volume of lower-margin other
third-party sales.
Gross margin Propane and other gas liquids sales
34
Table of Contents
Retail sales gross margin decreased $28.8 million compared to the prior year period. This decrease
was primarily due to the $29.8 million impact of lower propane sales volumes as discussed above.
Other gas sales gross margin decreased $19.1 million primarily due to a $18.9 million decrease
in the profit from our risk management activities as discussed in the Overview section above.
Operating income
Operating income decreased $13.5 million compared to the prior year period primarily due to
the $50.1 million decrease in Gross margin-propane and other gas liquids sales, which was
partially offset by a $22.4 million increase in gross margin from Revenues: Other and a $12.4
million decrease in Operating expense. Gross margin from Revenues: Other increased primarily
due to $21.0 million of increased fee income billed to customers. Operating expense decreased
primarily due to a $9.6 million decrease in labor expense and a $7.6 million decrease in incentive
and other compensation expense, partially offset by increases in general liability of $4.1 million
and fuel costs of $3.4 million.
Interest expense consolidated
Interest expense increased $0.1 million primarily due to a $3.5 million increase resulting
from additional borrowings on our unsecured credit facilities to fund working capital needs, offset
primarily by a $2.9 million decrease due to a reduction in interest rates on variable rate
indebtedness
Interest expense operating partnership
Interest expense increased $0.1 million primarily due to $3.5 million increase resulting from
additional borrowings on our unsecured credit facilities to fund working capital needs, offset
primarily by a $2.9 million decrease due to a reduction in interest rates on variable rate
indebtedness.
Forward-looking statements
We expect Revenues propane and other gas liquids sales, Cost of product sold propane
and other gas liquids sales to increase during the remainder of fiscal 2008 compared to the prior
fiscal year based upon our belief that higher propane prices will continue.
Liquidity and Capital Resources
General
Our cash requirements include working capital requirements, debt service payments, the minimum
quarterly common unit distribution, acquisition and capital expenditures. The minimum quarterly
distribution of $0.50 expected to be paid on June 13, 2008, to all common units that were
outstanding on June 6, 2008, represents the fifty-fifth consecutive minimum quarterly distribution
paid to our common unitholders dating back to October 1994. Our working capital requirements are
subject to, among other things, the price of propane, delays in the collection of receivables,
volatility in energy commodity prices, liquidity imposed by insurance providers, downgrades in our
credit ratings, decreased trade credit, significant acquisitions, the weather and other changes in
the demand for propane. Relatively colder weather or higher propane prices during the winter
heating season are factors that could significantly increase our working capital requirements.
Our ability to satisfy our obligations is dependent upon our future performance, which will be
subject to prevailing economic, financial, business, weather conditions and other factors, many of
which are beyond our control. Due to the seasonality of the retail propane distribution business, a
significant portion of our cash flow from operations is generated during the winter heating season,
which occurs during our second and third fiscal quarters. Our net cash provided by operating
activities primarily reflects earnings from our business activities adjusted for depreciation and
amortization and changes in our working capital
35
Table of Contents
accounts. Historically, we generate significantly
lower net cash from operating activities in our first and
fourth fiscal quarters as compared to the second and third fiscal quarters because fixed costs
generally exceed revenues and related costs and expenses during the non-peak heating season.
Subject to meeting the financial tests discussed below, our general partner believes that the
operating partnership will have sufficient funds available to meet its obligations, and to
distribute to Ferrellgas Partners sufficient funds to permit Ferrellgas Partners to meet its
obligations for the remainder of fiscal 2008 and in fiscal 2009. In addition, our general partner
believes that the operating partnership will have sufficient funds available to distribute to
Ferrellgas Partners sufficient cash to pay the minimum quarterly distribution on all of its common
units for the remainder of fiscal 2008 and in fiscal 2009.
Our credit facilities, public debt, private debt and accounts receivable securitization
facility contain several financial tests and covenants restricting our ability to pay
distributions, incur debt and engage in certain other business transactions. In general, these
tests are based on our debt-to-cash flow ratio and cash flow-to-interest expense ratio. Our general
partner currently believes that the most restrictive of these tests are debt incurrence limitations
under the terms of our credit and accounts receivable securitization facilities and limitations on
the payment of distributions within our 8 3/4% senior notes due 2012. The credit and accounts
receivable securitization facilities generally limit the operating partnerships ability to incur
debt if it exceeds prescribed ratios of either debt to cash flow or cash flow to interest expense.
Our 8 3/4% senior notes restrict payments if a minimum ratio of cash flow to interest expense is
not met, assuming certain exceptions to this ratio limit have previously been exhausted. This
restriction places limitations on our ability to make restricted payments such as the payment of
cash distributions to our unitholders. The cash flow used to determine these financial tests
generally is based upon our most recent cash flow performance giving pro forma effect for
acquisitions and divestitures made during the test period. Our credit facilities, public debt,
private debt and accounts receivable securitization facility do not contain early repayment
provisions related to a potential decline in our credit rating.
As of April 30, 2008, we met all the required quarterly financial tests and covenants. Based
upon current estimates of our cash flow, our general partner believes that we will be able to
continue to meet all of the required quarterly financial tests and covenants for the remainder of
fiscal 2008 and in fiscal 2009. However, we may not meet the applicable financial tests in future
quarters if we were to experience:
| significantly warmer than normal winter temperatures; | ||
| a continued volatile energy commodity cost environment; | ||
| an unexpected downturn in business operations; or | ||
| a general economic downturn in the United States. |
This failure could have a materially adverse effect on our operating capacity and cash flows and
could restrict our ability to incur debt or to make cash distributions to our unitholders, even if
sufficient funds were available. Depending on the circumstances, we may consider alternatives to
permit the incurrence of debt or the continued payment of the quarterly cash distribution to our
unitholders. No assurances can be given, however, that such alternatives can or will be implemented
with respect to any given quarter.
We expect our future capital expenditures and working capital needs to be provided by a
combination of cash generated from future operations, existing cash balances, the credit facilities
or the accounts receivable securitization facility. See additional information about the accounts
receivable securitization facility in Operating Activities Accounts receivable securitization.
In order to reduce existing indebtedness, fund future acquisitions and expansive capital projects,
we may obtain funds from our facilities, we may issue additional debt to the extent permitted under
existing financing arrangements or we may issue additional equity securities, including, among
others, common units.
36
Table of Contents
Toward this purpose, the following registration statements were effective upon filing or
declared effective by the SEC:
| a shelf registration statement for the periodic sale of common units, debt securities and/or other securities. Ferrellgas Partners Finance Corp. may, at our election, be the co-issuer and co-obligor on any debt securities issued by Ferrellgas Partners under this shelf registration statement; | ||
| an acquisition shelf registration statement for the periodic sale of up to $250.0 million of common units to fund acquisitions. As of May 31, 2008 we had $240.0 million available under this shelf agreement; and | ||
| a shelf registration statement for the periodic sale of up to $200.0 million of common units in connection with the Ferrellgas Partners direct purchase and distribution reinvestment plan. As of May 31, 2008 we had $200.0 million available under this shelf agreement. |
Operating Activities
Net cash provided by operating activities was $92.5 million for the nine months ended April
30, 2008, compared to net cash provided by operating activities of $137.3 million for the prior
year period. This decrease in cash provided by operating activities was primarily due to a $67.3
million increase in working capital requirements and a $11.3 million decrease in cash flow from
operations. The increase in working capital requirements was primarily due to $66.6 million from
the timing and increasing cost per gallon of inventory purchases and $53.2 million from the timing
and increasing sales price per gallon on accounts receivable collections. These increases in
working capital requirements were partially offset by $32.4 million from the timing and increasing
purchase price per gallon on accounts payable disbursements and a $20.4 million increase in cash
flow from the timing of customers uses of their deposits and advances.
Accounts receivable securitization
Cash flows from our accounts receivable securitization facility increased $35.0 million. We
received net funding of $71.0 million from this facility during the nine months ended April 30,
2008 as compared to $36.0 million in the prior year period.
Our strategy for obtaining liquidity at the lowest cost of capital is to initially utilize the
accounts receivable securitization facility before borrowings under the operating partnerships
credit facilities. See additional discussion about the operating partnerships credit facilities in
Financing Activities credit facilities. Our utilization of the accounts receivable
securitization facility is limited by the amount of accounts receivable that we are permitted to
transfer according to the facility agreement. This arrangement allows for the proceeds of up to
$160.0 million from the sale of accounts receivable, depending on the available undivided interests
in our accounts receivable from certain customers. We renewed this facility effective May 5, 2008,
for a 364-day commitment with JPMorgan Chase Bank, N.A. and Fifth Third Bank. At April 30, 2008, we
had transferred $165.0 million of our trade accounts receivable to the accounts receivable
securitization facility with the ability to transfer, at our option, an additional $16.7 million.
As our trade accounts receivable increase during the winter heating season, the securitization
facility permits us to transfer additional trade accounts receivable to the facility, thereby
providing additional cash for working capital needs. This transaction is reflected in our condensed
consolidated financial statements as a sale of accounts receivable and a retained interest in
transferred accounts receivable.
The operating partnership
Net cash provided by operating activities was $104.7 million for the nine months ended April
30, 2008, compared to net cash provided by operating activities of $149.5 million for the prior
year period. This decrease in cash provided by operating activities was primarily due to a $67.3
million increase in working capital requirements and a $11.3 million decrease in cash flow from
operations. The increase in working capital requirements was primarily due to $66.6 million from
the timing and increasing cost per
37
Table of Contents
gallon of inventory purchases and $53.2 million from the timing
and increasing sales price per gallon on accounts
receivable collections. These increases in working capital requirements were partially offset by
$32.4 million from the timing and increasing purchase price per gallon on accounts payable
disbursements and a $20.4 million increase in cash flow from the timing of customers uses of their
deposits and advances.
Investing Activities
During the nine months ended April 30, 2008, net cash used in investing activities was $25.5
million, compared to $64.7 million for the prior year period. This decrease in cash used in
investing activities is primarily due to decreased acquisition and capital expenditures activities.
Capital expenditures
During the nine months ended April 30, 2008, we used $32.4 million in cash capital
expenditures as compared to $35.8 million in the prior year period for maintenance and growth
capital expenditures.
Acquisition
During the nine months ended April 30, 2008, we used $0.2 million in cash for costs associated
with prior year acquisitions as compared to $31.1 million in cash used in eight acquisitions in the
prior year period.
Financing Activities
During the nine months ended April 30, 2008, net cash used in financing activities was $66.9
million compared to net cash used in financing activities of $65.2 million for the prior year
period. The prior year period reflected cash inflows of $44.2 million from the issuance of common
units that was not repeated during the current year period. Cash inflows from the net utilization
of long and short-term debt was $44.0 million higher in the current year period compared to the
prior year period.
Distributions
Ferrellgas Partners paid a $.50 per unit quarterly distribution on all common units, as well
as the related general partner distributions, totaling $95.4 million during the nine months ended
April 30, 2008 in connection with the distributions declared for the three months ended July 31 and
October 31, 2007 and January 31, 2008. The quarterly distribution on all common units and the
related general partner distributions for the three months ended April 30, 2008 of $31.5 million
are expected to be paid on June 13, 2008 to holders of record on June 6, 2008.
Credit facilities
During April 2008, the operating partnership executed an amendment to its unsecured credit
facility due April 22, 2010, increasing its borrowing capacity by $73 million and bringing total
borrowing capacity for all unsecured credit facilities to $598 million.
At April 30, 2008, $299.4 million of borrowings and $42.3 million of letters of credit were
outstanding under our unsecured credit facilities. Of these borrowings, $95.0 million will mature
on August 1, 2009 while the remaining $246.7 million of borrowings and letters of credit will
mature on April 22, 2010. Letters of credit are currently used to cover obligations primarily
relating to requirements for insurance coverage and, to a lesser extent, risk management activities
and product purchases. At April 30, 2008, we had $256.3 million of available capacity for working
capital, acquisition, capital expenditure and general partnership purposes under these unsecured
credit facilities.
All borrowings under our unsecured credit facilities bear interest, at our option, at a rate
equal to either:
38
Table of Contents
| a base rate, which is defined as the higher of the federal funds rate plus 0.50% or Bank of Americas prime rate (as of April 30, 2008, the federal funds rate and Bank of Americas prime rate were 2.37% and 5.0%, respectively); or | |
| the Eurodollar Rate plus a margin varying from 1.50% to 2.50% (as of April 30, 2008, the one-month and three-month Eurodollar Rates were 2.90% and 3.15%, respectively). |
In addition, an annual commitment fee is payable on the daily unused portion of our unsecured
credit facilities at a per annum rate varying from 0.375% to 0.500% (as of April 30, 2008, the
commitment fee per annum rate was 0.375%).
We believe that the liquidity available from our unsecured credit facilities and the accounts
receivable securitization facility will be sufficient to meet our working capital expenditures
working capital, debt service and letter of credit requirements for the remainder of fiscal 2008
and fiscal 2009. See Operating Activities for discussion about our accounts receivable
securitization facility. However, if we were to experience an unexpected significant increase in
these requirements, our needs could exceed our immediately available resources. Events that could
cause increases in these requirements include, but are not limited to the following:
| a significant increase in the wholesale cost of propane; |
| a significant delay in the collections of accounts receivable; |
| increased volatility in energy commodity prices related to risk management activities; |
| increased liquidity requirements imposed by insurance providers; |
| a significant downgrade in our credit rating; |
| decreased trade credit; or |
| a significant acquisition. |
If one or more of these or other events caused a significant use of available funding, we may
consider alternatives to provide increased liquidity and capital funding. No assurances can be
given, however, that such alternatives would be available, or, if available, could be implemented.
The operating partnership
The financing activities discussed above also apply to the operating partnership except for
cash flows related to distributions, as discussed below.
Distributions
The operating partnership paid cash distributions of $108.4 million during the nine months
ended April 30, 2008. The operating partnership expects to make cash distributions of $43.9 million
on June 13, 2008.
Disclosures about Effects of Transactions with Related Parties
We have no employees and are managed and controlled by our general partner. Pursuant to our
partnership agreement, our general partner is entitled to reimbursement for all direct and indirect
expenses incurred or payments it makes on our behalf, and all other necessary or appropriate
expenses allocable to us or otherwise reasonably incurred by our general partner in connection with
operating our business. These reimbursable costs, which totaled $158.7 million for the nine months
ended April 30, 2008, include operating expenses such as compensation and benefits paid to
employees of our general partner who perform services on our behalf, as well as related general and
administrative expenses.
Related party common unitholder information consisted of the following:
39
Table of Contents
Distributions paid | ||||||||
Common unit | during the nine | |||||||
ownership at | months ended April | |||||||
April 30, 2008 | 30, 2008 | |||||||
Ferrell Companies (1) |
20,081 | $ | 30,121 | |||||
FCI Trading Corp. (2) |
196 | $ | 294 | |||||
Ferrell Propane, Inc. (3) |
51 | $ | 77 | |||||
James E. Ferrell (4) |
4,333 | $ | 6,449 |
(1) | Ferrell Companies is the sole shareholder of our general partner. | |
(2) | FCI Trading Corp. is an affiliate of the general partner and is wholly-owned by Ferrell Companies. | |
(3) | Ferrell Propane, Inc. is wholly-owned by our general partner. | |
(4) | James E. Ferrell is the Chairman and Chief Executive Officer of our general partner. |
During the nine months ended April 30, 2008, Ferrellgas Partners paid our general partner
distributions of $1.0 million.
See Financing Activities for additional information regarding transactions with related
parties.
We believe these related party transactions were under terms that were no less favorable to us
than those available with third parties.
We have had no material changes in our contractual obligations that were outside the ordinary
course of business since our disclosure in our Annual Report on Form 10-K for our fiscal 2007.
See Note B Summary of significant accounting policies in our condensed consolidated
financial statements for discussion regarding the adoption of new accounting standards in the
current fiscal year.
We have had no material changes to our critical accounting policies and estimates since our
disclosure in our Annual Report on Form 10-K for our fiscal 2007.
ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
Our risk management trading activities include the use of energy commodity forward contracts,
swaps and options traded on the over-the-counter financial markets and futures and options traded
on the New York Mercantile Exchange. These risk management activities are conducted primarily to
offset the effect of market price fluctuations on propane inventory and purchase commitments and to
mitigate the price risk on sale commitments to our customers. Propane derivative contracts are
transacted to hedge commodity price risk.
Our risk management trading activities are intended to generate a profit, which we then apply
to reduce our cost of product sold. The results of our risk management activities directly related
to the delivery of propane to our customers, which include our supply procurement, storage and
transportation activities, are presented in our discussion of margins and are accounted for at
cost. The results, if any, of our other risk management activities are presented separately in our
discussion of gross margin found in Managements Discussion and Analysis of Financial Condition
and Results of Operations Results of Operations and Footnote G. Derivatives as risk
management trading activities and are accounted for at fair value.
Market risks associated with energy commodities are monitored daily by senior management for
compliance with our commodity risk management policy. This policy includes an aggregate dollar loss
limit and limits on the term of various contracts. We also utilize volume limits for various energy
commodities and review our positions daily where we remain exposed to market risk, so as to manage
exposures to changing market prices.
40
Table of Contents
We did not enter into any significant risk management trading activities during the nine
months ended April 30, 2008. Our remaining market risk sensitive instruments and positions have
been determined to be other than trading.
Commodity Price Risk
Our risk management activities primarily attempt to mitigate risks related to the purchasing,
storing and transporting of propane. We generally purchase propane in the contract and spot markets
from major domestic energy companies on a short-term basis. Our costs to purchase and distribute
propane fluctuate with the movement of market prices. This fluctuation subjects us to potential
price risk, which we attempt to minimize through the use of risk management activities.
Our risk management activities include the use of forward contracts, futures, swaps and
options to seek protection from adverse price movements and to minimize potential losses. Our
hedging strategy involves taking positions in the forward or financial markets that are equal and
opposite to our positions in the physical product markets in order to minimize the risk of
financial loss from an adverse price change. Our hedging strategy for commodity price risk is
successful when our gains or losses in the physical product markets are offset by our losses or
gains in the forward or financial markets. Due to the volatility in propane prices at the time we
entered into our fiscal 2008 Winter heating season propane sales commitments with a portion of our
retail customers we chose not to fully deploy this hedging strategy. This unhedged position caused
a negative impact on our risk management performance and its related contribution to Cost of
product sold propane and other gas liquids sales during our second fiscal quarter. During the
quarter ended April 30, 2008, we hedged a much larger portion of our fiscal 2009 propane sales
commitments.
Market risks associated with energy commodities are monitored daily by senior management for
compliance with our commodity risk management policy. This policy includes an aggregate dollar loss
limit and limits on the term of various contracts. We also utilize volume limits for various energy
commodities and review our positions daily where we remain exposed to market risk, so as to manage
exposures to changing market prices.
We have prepared a sensitivity analysis to estimate the exposure to market risk of our energy
commodity positions. Forward contracts, futures, swaps and options outstanding as of April 30, 2008
and July 31, 2007, that were used in our risk management activities were analyzed assuming a
hypothetical 10% adverse change in prices for the delivery month for all energy commodities. The
potential loss in future earnings from these positions due to a 10% adverse movement in market
prices of the underlying energy commodities was estimated at $1.5 million and $0.8 million as of
April 30, 2008 and July 31, 2007, respectively. The preceding hypothetical analysis is limited
because changes in prices may or may not equal 10%, thus actual results may differ.
Our sensitivity analysis includes designated hedging and the anticipated transactions
associated with these hedging transactions. These hedging transactions are anticipated to be 100%
effective; therefore, there is no effect on our sensitivity analysis from these hedging
transactions. To the extent option contracts are used as hedging instruments for anticipated
transactions we have included the offsetting effect of the anticipated transactions, only to the
extent the option contracts are in the money, or would become in the money as a result of the 10%
hypothetical movement in prices. All other anticipated transactions for risk management activities
have been excluded from our sensitivity analysis.
Interest Rate Risk
At April 30, 2008 and July, 31, 2007, we had $299.4 million and $177.8 million, respectively,
in variable rate credit facilities borrowings. Thus, assuming a one percent increase in our
variable interest rate, our interest rate risk related to the borrowings on our variable rate
credit facilities would result in a loss in future earnings of $3.0 million for the twelve months
ending April 30, 2008. The preceding
41
Table of Contents
hypothetical analysis is limited because changes in interest rates may or may not equal one
percent, thus actual results may differ.
ITEM 4. CONTROLS AND PROCEDURES
An evaluation was performed by the management of Ferrellgas Partners, L.P., Ferrellgas
Partners Finance Corp., Ferrellgas, L.P., and Ferrellgas Finance Corp., with the participation of
the principal executive officer and principal financial officer of our general partner, of the
effectiveness of our disclosure controls and procedures. Based on that evaluation, our management,
including our principal executive officer and principal financial officer, concluded that our
disclosure controls and procedures, as defined in Rules 13a-15(e) or 15d-15(e) under the Exchange
Act, were designed to be and were adequate and effective as of April 30, 2008.
The management of Ferrellgas Partners, L.P., Ferrellgas Partners Finance Corp., Ferrellgas,
L.P., and Ferrellgas Finance Corp. does not expect that our disclosure controls and procedures will
prevent all errors and all fraud. The design of a control system must reflect the fact that there
are resource constraints, and the benefits of controls must be considered relative to their costs.
Based on the inherent limitations in all control systems, no evaluation of controls can provide
absolute assurance that all control issues and instances of fraud, if any, within the above
mentioned Partnerships and Corporations have been detected. These inherent limitations include the
realities that judgments in decision-making can be faulty and that breakdowns can occur because of
simple errors or mistakes. Additionally, controls can be circumvented by the individual acts of
some persons, by collusion of two or more people, or by management override of the controls. The
design of any system of controls also is based in part upon certain assumptions about the
likelihood of future events. Therefore, a control system, no matter how well conceived and
operated, can provide only reasonable, not absolute, assurance that the objectives of the control
system are met. Our disclosure controls and procedures are designed to provide such reasonable
assurances of achieving our desired control objectives, and the principal executive officer and
principal financial officer of our general partner have concluded, as of April 30, 2008, that our
disclosure controls and procedures are effective in achieving that level of reasonable assurance.
During the most recent fiscal quarter ended April 30, 2008, there have been no changes in our
internal control over financial reporting (as defined in Rule 13a-15(f) or Rule 15d-15(f) of the
Exchange Act) that have materially affected, or are reasonably likely to materially affect, our
internal control over financial reporting.
PART II OTHER INFORMATION
ITEM 1. LEGAL PROCEEDINGS
Our operations are subject to all operating hazards and risks normally incidental to handling,
storing, transporting and otherwise providing for use by consumers of combustible liquids such as
propane. As a result, at any given time, we are threatened with or named as a defendant in various
lawsuits arising in the ordinary course of business. Currently, we are not a party to any legal
proceedings other than various claims and lawsuits arising in the ordinary course of business. It
is not possible to determine the ultimate disposition of these matters; however, management is of
the opinion that there are no known claims or contingent claims that are reasonably expected to
have a material adverse effect on our financial condition, results of operations and cash flows.
ITEM 1A. RISK FACTORS
42
Table of Contents
Risks Inherent in the Distribution of Propane
Sudden and sharp propane price increases cannot be passed on to customers with contracted pricing
arrangements, and thus may adversely affect our profit margins, if they are not immediately hedged
with an offsetting propane purchase commitment.
Gross margin from the distribution of propane is primarily based on the cents-per-gallon
difference between the sales price we charge our customers and our costs to purchase and deliver
propane to our propane distribution locations. The wholesale propane price per gallon is subject
to various market conditions and may fluctuate based on changes in demand, supply and other energy
commodity prices. Propane prices tend to correlate primarily with crude oil and natural gas prices.
We employ risk management activities that attempt to mitigate risks related to the purchasing,
selling, storing and transporting of propane. These activities include propane sales commitments
to a portion of our retail customers which provide for contracted sales prices for a specified
period of time. However, sudden and sharp propane price increases may not be passed on to
customers with contracted pricing arrangements. Therefore, these commitments can expose us to
product price risk and reduced profit margins if those transactions cannot immediately be hedged
with an offsetting propane purchase commitment.
There have been no other changes from the risk factors as previously disclosed in our
Annual Report on Form 10-K for our fiscal 2007.
ITEM 2. UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS
None.
ITEM 3. DEFAULTS UPON SENIOR SECURITIES
None.
ITEM 4. SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS
None.
ITEM 5. OTHER INFORMATION
None
43
Table of Contents
ITEM 6. EXHIBITS
The exhibits listed below are furnished as part of this Quarterly Report on Form 10-Q. Exhibits
required by Item 601 of Regulation S-K of the Securities Act, which are not listed, are not
applicable.
Exhibit | |||||
Number | Description | ||||
3.1 | Fourth Amended and Restated Agreement of Limited Partnership of Ferrellgas Partners, L.P., dated as of February 18, 2003. Incorporated by reference to Exhibit 4.3 to our Current Report on Form 8-K filed February 18, 2003. | ||||
3.2 | First Amendment to the Fourth Amended and Restated Agreement of Limited Partnership of Ferrellgas Partners, L.P., dated as of March 8, 2003. Incorporated by reference to Exhibit 3.1 to our Current Report on Form 8-K filed March 8, 2005. | ||||
3.3 | Second Amendment to the Fourth Amended and Restated Agreement of Limited Partnership of Ferrellgas Partners, L.P., dated as of June 29, 2005. Incorporated by reference to Exhibit 4.1 to our Current Report on Form 8-K filed June 30, 2005. | ||||
3.4 | Third Amendment to the Fourth Amended and Restated Agreement of Limited Partnership of Ferrellgas Partners, L.P. dated as of October 11, 2006. Incorporated by reference to Exhibit 3.4 to our Annual Report on Form 10-K filed October 12, 2006. | ||||
3.5 | Certificate of Incorporation for Ferrellgas Partners Finance Corp. Incorporated by reference to Exhibit 3.2 to our Quarterly Report on Form 10-Q filed December 16, 1996. | ||||
3.6 | Bylaws of Ferrellgas Partners Finance Corp. Incorporated by reference to Exhibit 3.3 to our Quarterly Report on Form 10-Q filed June 13, 1997. | ||||
3.7 | Third Amended and Restated Agreement of Limited Partnership of Ferrellgas, L.P., dated as of April 7, 2004. Incorporated by reference to Exhibit 3.1 to our Current Report on Form 8-K filed April 22, 2004. | ||||
3.8 | Certificate of Incorporation of Ferrellgas Finance Corp. Incorporated by reference to Exhibit 4.1 to the Current Report on Form 8-K of Ferrellgas Partners, L.P. filed February 18, 2003. | ||||
3.9 | Bylaws of Ferrellgas Finance Corp. Incorporated by reference to Exhibit 4.2 to the Current Report on Form 8-K of Ferrellgas Partners, L.P. filed February 18, 2003. | ||||
4.1 | Specimen Certificate evidencing Common Units representing Limited Partner Interests. Incorporated by reference to Exhibit A of Exhibit 4.3 to the Current Report on Form 8-K of Ferrellgas Partners, L.P. filed February 18, 2003. | ||||
4.2 | Indenture dated as of September 24, 2002, with form of Note attached, among Ferrellgas Partners, L.P., Ferrellgas Partners Finance Corp., and U.S. Bank National Association, as trustee, relating to $170,000,000 aggregate principal amount of the Registrants 8 3/4% Senior Notes due 2012. Incorporated by reference to Exhibit 4.1 to our Current Report on Form 8-K filed September 24, 2002. |
44
Table of Contents
Exhibit | |||||
Number | Description | ||||
4.3 | Indenture dated as of April 20, 2004, with form of Note attached, among Ferrellgas Escrow LLC and Ferrellgas Finance Escrow Corporation and U.S. Bank National Association, as trustee, relating to 6 3/4% Senior Notes due 2014. Incorporated by reference to Exhibit 4.1 to our Current Report on Form 8-K filed April 22, 2004. | ||||
4.4 | Ferrellgas, L.P. Note Purchase Agreement, dated as of July 1, 1998, relating to: | ||||
$109,000,000 6.99% Senior Notes, Series A, due August 1, 2005, $37,000,000 7.08% Senior Notes, Series B, due August 1, 2006, $52,000,000 7.12% Senior Notes, Series C, due August 1, 2008, $82,000,000 7.24% Senior Notes, Series D, due August 1, 2010, and $70,000,000 7.42% Senior Notes, Series E, due August 1, 2013. Incorporated by reference to Exhibit 4.4 to our Annual Report on Form 10-K filed October 29, 1998. | |||||
4.5 | Ferrellgas, L.P. Note Purchase Agreement, dated as of February 28, 2000, relating to: $21,000,000 8.68% Senior Notes, Series A, due August 1, 2006, $90,000,000 8.78% Senior Notes, Series B, due August 1, 2007, and $73,000,000 8.87% Senior Notes, Series C, due August 1, 2009. Incorporated by reference to Exhibit 4.2 to our Quarterly Report on Form 10-Q filed March 16, 2000. | ||||
4.6 | Registration Rights Agreement dated as of December 17, 1999, by and between Ferrellgas Partners, L.P. and Williams Natural Gas Liquids, Inc. Incorporated by reference to Exhibit 4.2 to our Current Report on Form 8-K filed December 29, 1999. | ||||
4.7 | First Amendment to the Registration Rights Agreement dated as of March 14, 2000, by and between Ferrellgas Partners, L.P. and Williams Natural Gas Liquids, Inc. Incorporated by reference to Exhibit 4.1 to our Quarterly Report on Form 10-Q filed March 16, 2000. | ||||
4.8 | Second Amendment to the Registration Rights Agreement dated as of April 6, 2001, by and between Ferrellgas Partners, L.P. and The Williams Companies, Inc. Incorporated by reference to Exhibit 10.3 to our Current Report on Form 8-K filed April 6, 2001. | ||||
4.9 | Third Amendment to the Registration Rights Agreement dated as of June 29, 2005, between JEF Capital Management, Inc. and Ferrellgas Partners, L.P. Incorporated by reference to Exhibit 10.1 to our Current Report of Form 8-K filed June 30, 2005. | ||||
10.1 | Fifth Amended and Restated Credit Agreement dated as of April 22, 2005, by and among Ferrellgas, L.P. as the borrower, Ferrellgas, Inc. as the general partner of the borrower, Bank of America N.A., as administrative agent and swing line lender, and the lenders and L/C issuers party hereto. Incorporated by reference to Exhibit 10.5 to our Quarterly Report on Form 10-Q filed June 8, 2005. | ||||
10.2 | First Amendment to Fifth Amended and Restated Credit Agreement dated as of April 11, 2008, by and among Ferrellgas, L.P., a Delaware limited partnership (the Borrower), Ferrellgas Inc., a Delaware corporation and sole general partner of the Borrower (the General Partner), Bank of America, N.A., as Administrative Agent (in such capacity, the Administrative Agent), Swing Line Lender and L/C Issuer, and the Lenders party hereto. Incorporated by reference to Exhibit 10.1 to our Current Report on Form 8-K filed April 14, 2008. |
45
Table of Contents
Exhibit | |||||
Number | Description | ||||
10.3 | Credit Agreement dated as of May 1, 2007, by and among Ferrellgas, L.P. as the borrower, Ferrellgas, Inc. as the general partner of the borrower, Bank of America N.A., as administrative agent. Incorporated by reference to Exhibit 10.1 to our Current Report on Form 8-K filed May 4, 2007. | ||||
10.4 | Lender Addendum dated as of June 6, 2006, by and among Deutsche Bank Trust Company Americas as the new lender, Ferrellgas, L.P. as the borrower, Ferrellgas, Inc. and Bank of America, N.A., as Administrative Agent. Incorporated by reference to Exhibit 10.2 to our Annual Report on Form 10-K filed October 12, 2006. | ||||
10.5 | Commitment Increase Agreement dated as of August 28, 2006, by and among Fifth Third Bank as the lender, Ferrellgas, L.P. as the borrower, Ferrellgas, Inc. and Bank of America, N.A. as Administrative Agent. Incorporated by reference to Exhibit 10.3 to our Annual Report on Form 10-K filed October 12, 2006. | ||||
10.6 | Amended and Restated Receivable Interest Sale Agreement dated June 7, 2005 between Ferrellgas, L.P., as originator, and Ferrellgas Receivables, L.L.C., as buyer. Incorporated by reference to Exhibit 10.9 to our Quarterly Report on Form 10-Q filed June 8, 2005. | ||||
10.7 | Amendment No. 1 to the Amended and Restated Receivable Interest Sale Agreement and Subordinated Note dated June 6, 2006 between Ferrellgas, L.P., as originator, and Ferrellgas Receivables, LLC, as buyer. Incorporated by reference to Exhibit 10.11 to our Quarterly Report on Form 10-Q filed on June 8, 2006. | ||||
10.8 | Amendment No. 2 to the Amended and Restated Receivable Interest Sale Agreement dated June 6, 2006 between Ferrellgas, L.P., as originator, and Ferrellgas Receivables, LLC, as buyer. Incorporated by reference to Exhibit 10.6 to our Annual Report on Form 10-K filed October 12, 2006. | ||||
10.9 | Amendment No. 3 to the Amended and Restated Receivable Interest Sale Agreement dated May 31, 2007 between Ferrellgas, L.P., as originator, and Ferrellgas Receivables, LLC, as buyer. Incorporated by reference to Exhibit 10.1 to our Current Report on Form 8-K Filed June 1, 2007. | ||||
10.10 | Amendment No. 4 to the Amended and Restated Receivable Interest Sale Agreement dated May 5, 2008 between Ferrellgas, L.P., as originator, and Ferrellgas Receivables, LLC, as buyer. Incorporated by reference to Exhibit 10.2 to our Current Report on Form 8-K Filed May 6, 2008. | ||||
10.11 | Second Amended and Restated Receivables Purchase Agreement dated as of June 6, 2006, by and among Ferrellgas Receivables, L.L.C., as seller, Ferrellgas, L.P., as servicer, Jupiter Securitization Corporation, the financial institutions from time to time party hereto, Fifth Third Bank and JPMorgan Chase Bank, NA, as agent. Incorporated by reference to Exhibit 10.19 to our Quarterly Report on Form 10-Q filed June 8, 2006. | ||||
10.12 | Amendment No. 1 to Second Amended and Restated Receivables Purchase Agreement dated August 18, 2006, by and among Ferrellgas Receivables, LLC, as seller, Ferrellgas, L.P., as servicer, Jupiter Securitization Corporation, the financial institutions from time to time party hereto, Fifth Third Bank and JPMorgan Chase Bank, NA, as agent. Incorporated by reference to Exhibit 99.2 to our Current Report on Form 8-K filed August 18, 2006. |
46
Table of Contents
Exhibit | |||||
Number | Description | ||||
10.13 | Amendment No. 2 to Second Amended and Restated Receivables Purchase Agreement dated May 31, 2007, by and among Ferrellgas Receivables, LLC, as seller, Ferrellgas, L.P., as servicer, Jupiter Securitization Corporation, the financial institutions from time to time party hereto, Fifth Third Bank and JPMorgan Chase Bank, NA, as agent. Incorporated by reference to Exhibit 10.2 to our Current Report on Form 8-K filed June 1, 2007. | ||||
10.14 | Amendment No. 3 to Second Amended and Restated Receivables Purchase Agreement dated May 5, 2008, by and among Ferrellgas Receivables, LLC, as seller, Ferrellgas, L.P., as servicer, Jupiter Securitization Corporation, the financial institutions from time to time party hereto, Fifth Third Bank and JPMorgan Chase Bank, NA, as agent. Incorporated by reference to Exhibit 10.1 to our Current Report on Form 8-K filed May 6, 2008. | ||||
#
|
10.15 | Ferrell Companies, Inc. Supplemental Savings Plan, restated January 1, 2000. Incorporated by reference to Exhibit 99.1 to our Current Report on Form 8-K filed February 18, 2003. | |||
#
|
10.16 | Second Amended and Restated Ferrellgas Unit Option Plan. Incorporated by reference to Exhibit 10.1 to our Current Report on Form 8-K filed June 5, 2001. | |||
#
|
10.17 | Ferrell Companies, Inc. 1998 Incentive Compensation Plan, as amended and restated effective October 11, 2004. Incorporated by reference to Exhibit 10.23 to our Annual Report on Form 10-K filed October 13, 2004. | |||
#
|
10.18 | Employment Agreement between James E. Ferrell and Ferrellgas, Inc., dated July 31, 1998. Incorporated by reference to Exhibit 10.13 to our Annual Report on Form 10-K filed October 29, 1998. | |||
#
|
10.19 | Waiver to Employment, Confidentiality, and Non-Compete Agreement by and among Ferrell Companies, Inc., Ferrellgas, Inc., James E. Ferrell and Greatbanc Trust Company, dated as of December 19, 2006. Incorporated by reference to Exhibit 10.19 to our Quarterly Report on Form 10-Q filed March 9, 2007. | |||
#
|
10.20 | Amended and Restated Employment Agreement dated October 11, 2004, by and among Ferrellgas, Inc., Ferrell Companies, Inc. and Billy D. Prim. Incorporated by reference to Exhibit 10.25 to our Annual Report on Form 10-K filed October 13, 2004. | |||
#
|
10.21 | Separation Agreement and Release dated March 9, 2006 between Timothy E. Scronce and Ferrellgas, Inc. Incorporated by reference to Exhibit 10.28 to our Quarterly Report on Form 10-Q filed March 10, 2006. | |||
#
|
10.22 | Agreement and Release dated as of May 11, 2006 by and among Jeffrey B. Ward, Ferrellgas, Inc., Ferrell Companies, Inc., Ferrellgas Partners, L.P. and Ferrellgas, L.P. Incorporated by reference to Exhibit 10.1 to our Current Report on Form 8-K filed June 22, 2006. | |||
#
|
10.23 | Agreement and Release dated as of August 15, 2006 by and among Kenneth A. Heinz, Ferrellgas, Inc., Ferrell Companies, Inc., Ferrellgas Partners, L.P. and Ferrellgas, L.P. Incorporated by reference to Exhibit 99.1 to our Current Report on Form 8-K filed August 18, 2006. |
47
Table of Contents
Exhibit | |||||
Number | Description | ||||
#
|
10.24 | Amended and Restated Change In Control Agreement dated as of March 5, 2008 by and between Stephen L. Wambold and Ferrellgas, Inc. Incorporated by reference to exhibit 10.21 to our Quarterly Report on Form 10-Q filed March 7, 2008. | |||
#
|
10.25 | Amended and Restated Change In Control Agreement dated as of March 5, 2008 by and between Eugene D. Caresia and Ferrellgas, Inc. Incorporated by reference to exhibit 10.22 to our Quarterly Report on Form 10-Q filed March 7, 2008. | |||
#
|
10.26 | Amended and Restated Change In Control Agreement dated as of March 5, 2008 by and between George L. Koloroutis and Ferrellgas, Inc. Incorporated by reference to exhibit 10.24 to our Quarterly Report on Form 10-Q filed March 7, 2008. | |||
#
|
10.27 | Amended and Restated Change In Control Agreement dated as of March 5, 2008 by and between Patrick J. Walsh and Ferrellgas, Inc. Incorporated by reference to exhibit 10.25 to our Quarterly Report on Form 10-Q filed March 7, 2008. | |||
#
|
10.28 | Amended and Restated Change In Control Agreement dated as of March 5, 2008 by and between Tod D. Brown and Ferrellgas, Inc. Incorporated by reference to exhibit 10.26 to our Quarterly Report on Form 10-Q filed March 7, 2008. | |||
#
|
10.29 | Change In Control Agreement dated as of March 5, 2008 by and between James R. VanWinkle and Ferrellgas, Inc. Incorporated by reference to exhibit 10.27 to our Quarterly Report on Form 10-Q filed March 7, 2008. | |||
#
|
10.30 | Change In Control Agreement dated as of March 5, 2008 by and between Richard V. Mayberry and Ferrellgas, Inc. Incorporated by reference to exhibit 10.28 to our Quarterly Report on Form 10-Q filed March 7, 2008. | |||
#
|
10.31 | Change In Control Agreement dated as of October 9, 2006 by and between James E. Ferrell and Ferrellgas, Inc. Incorporated by reference to Exhibit 10.30 to our Annual Report on Form 10-K filed October 12, 2006. | |||
#
|
10.32 | Agreement and release dated as of December 4, 2007 by and among Brian J. Kline, Ferrellgas, Inc., Ferrell Companies, Inc., Ferrellgas Partners L.P. and Ferrellgas L.P. Incorporated by reference to Exhibit 10.33 to our Quarterly Report on Form 10-Q filed December 6, 2007. | |||
#
|
10.33 | Agreement and release dated as of March 28, 2008 by and among Kevin T. Kelly, Ferrellgas, Inc., Ferrell Companies, Inc., Ferrellgas Partners L.P. and Ferrellgas L.P. Incorporated by reference to Exhibit 10.1 to our Current Report on Form 8-K filed March 28, 2008. | |||
*
|
31.1 | Certification of Ferrellgas Partners, L.P. pursuant to Rule 13a-14(a) or Rule 15d-14(a) of the Exchange Act. | |||
*
|
31.2 | Certification of Ferrellgas Partners Finance Corp. pursuant to Rule 13a-14(a) or Rule 15d-14(a) of the Exchange Act. | |||
*
|
31.3 | Certification of Ferrellgas, L.P. pursuant to Rule 13a-14(a) or Rule 15d-14(a) of the Exchange Act. |
48
Table of Contents
Exhibit | |||||
Number | Description | ||||
*
|
31.4 | Certification of Ferrellgas Finance Corp. pursuant to Rule 13a-14(a) or Rule 15d-14(a) of the Exchange Act. | |||
*
|
32.1 | Certification of Ferrellgas Partners, L.P. pursuant to 18 U.S.C. Section 1350. | |||
*
|
32.2 | Certification of Ferrellgas Partners Finance Corp. pursuant to 18 U.S.C. Section 1350. | |||
*
|
32.3 | Certification of Ferrellgas, L.P. pursuant to 18 U.S.C. Section 1350. | |||
*
|
32.4 | Certification of Ferrellgas Finance Corp. pursuant to 18 U.S.C. Section 1350. |
* | Filed herewith | |
# | Management contracts or compensatory plans. |
49
Table of Contents
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrants have duly
caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
FERRELLGAS PARTNERS, L.P. By Ferrellgas, Inc. (General Partner) |
||||
Date: June 6, 2008 | By | /s/ J. Ryan VanWinkle | ||
J. Ryan VanWinkle | ||||
Chief Financial Officer (Principal Financial and Accounting Officer) |
||||
FERRELLGAS PARTNERS FINANCE CORP. |
||||
Date: June 6, 2008 | By | /s/ J. Ryan VanWinkle | ||
J. Ryan VanWinkle | ||||
Chief Financial Officer and Sole Director | ||||
FERRELLGAS, L.P. |
||||
By | Ferrellgas, Inc. (General Partner) | |||
Date: June 6, 2008 | By | /s/ J. Ryan VanWinkle | ||
J. Ryan VanWinkle | ||||
Chief Financial Officer (Principal Financial and Accounting Officer) |
||||
FERRELLGAS FINANCE CORP. |
||||
Date: June 6, 2008 | By | /s/ J. Ryan VanWinkle | ||
J. Ryan VanWinkle | ||||
Chief Financial Officer and Sole Director | ||||
50