FERRELLGAS PARTNERS L P - Annual Report: 2018 (Form 10-K)
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
Form 10-K
(Mark One)
ý | ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the fiscal year ended July 31, 2018 | |
or | |
o | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the transition period from to | |
Commission file numbers: 001-11331, 333-06693-02, 000-50182 and 000-50183
Ferrellgas Partners, L.P.
Ferrellgas Partners Finance Corp.
Ferrellgas, L.P.
Ferrellgas Finance Corp.
(Exact name of registrants as specified in their charters)
Delaware Delaware Delaware Delaware (States or other jurisdictions of incorporation or organization) | 43-1698480 43-1742520 43-1698481 14-1866671 (I.R.S. Employer Identification Nos.) | |
7500 College Boulevard, Suite 1000, Overland Park, Kansas (Address of principal executive office) | 66210 (Zip Code) | |
Registrants’ telephone number, including area code:
(913) 661-1500
Securities registered pursuant to Section 12(b) of the Act:
Title of each class | Name of each exchange on which registered | |
Common Units of Ferrellgas Partners, L.P. | New York Stock Exchange | |
Securities registered pursuant to section 12(g) of the Act:
None.
Indicate by check mark if the registrants are well-known seasoned issuers, as defined in Rule 405 of the Securities Act.
Ferrellgas Partners, L.P.: Yes ¨ No ý
Ferrellgas Partners Finance Corp., Ferrellgas, L.P. and Ferrellgas Finance Corp.: Yes ¨ No ý
Indicate by check mark if the registrants are not required to file reports pursuant to Section 13 or Section 15(d) of the Act. Yes ¨ No ý
Indicate by check mark whether the registrants (1) have filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrants were required to file such reports), and (2) have been subject to such filing requirements for the past 90 days. Yes ý No ¨
Indicate by check mark whether the registrants have submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrants were required to submit such files). Yes ý No ¨
Indicate by check mark if disclosure of delinquent filers pursuant to Item 405 of Regulation S-K (§229.405 of this chapter) is not contained herein, and will not be contained, to the best of registrants’ knowledge, in definitive proxy or information statements incorporated by reference in Part III of this Form 10-K or any amendment to this Form 10-K. ¨
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act. (Check one):
1
Ferrellgas Partners, L.P.: | ||||||||
Large accelerated filer o | Accelerated filer x | Non-accelerated filer o | Smaller reporting company o | Emerging growth company o | ||||
Ferrellgas Partners Finance Corp, Ferrellgas, L.P. and Ferrellgas Finance Corp.: | ||||||||
Large accelerated filer o | Accelerated filer o | Non-accelerated filer x | Smaller reporting company o | Emerging growth company o | ||||
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐
Indicate by check mark whether the registrants are shell companies (as defined in Rule 12b-2 of the Exchange Act).
Ferrellgas Partners, L.P. and Ferrellgas, L.P. Yes ¨ No ý
Ferrellgas Partners Finance Corp. and Ferrellgas Finance Corp. Yes ý No ¨
The aggregate market value as of January 31, 2018, of Ferrellgas Partners, L.P.’s common units held by nonaffiliates of Ferrellgas Partners, L.P., based on the reported closing price of such units on the New York Stock Exchange on such date, was approximately $304,943,297. There is no aggregate market value of the common equity of Ferrellgas Partners Finance Corp., Ferrellgas, L.P. and Ferrellgas Finance Corp. as their common equity is not sold or traded.
At August 31, 2018, the registrants had common units or shares of common stock outstanding as follows:
Ferrellgas Partners, L.P. | 97,152,665 | Common Units | ||
Ferrellgas Partners Finance Corp. | 1,000 | Common Stock | ||
Ferrellgas, L.P. | n/a | n/a | ||
Ferrellgas Finance Corp. | 1,000 | Common Stock | ||
Documents Incorporated by Reference: None
EACH OF FERRELLGAS PARTNERS FINANCE CORP. AND FERRELLGAS FINANCE CORP. MEET THE CONDITIONS SET FORTH IN GENERAL INSTRUCTION I(1)(A) AND (B) OF FORM 10-K AND ARE THEREFORE, WITH RESPECT TO EACH SUCH REGISTRANT, FILING THIS FORM 10-K WITH THE REDUCED DISCLOSURE FORMAT.
2
FERRELLGAS PARTNERS, L.P.
FERRELLGAS PARTNERS FINANCE CORP.
FERRELLGAS, L.P.
FERRELLGAS FINANCE CORP.
For the fiscal year ended July 31, 2018
FORM 10-K ANNUAL REPORT
Table of Contents
Page | ||||||
3
PART I
Introductory Statement
In this Annual Report on Form 10-K, unless the context indicates otherwise:
• | “us,” “we,” “our,” “ours,” “consolidated,” or "Ferrellgas" are references exclusively to Ferrellgas Partners, L.P. together with its consolidated subsidiaries, including Ferrellgas Partners Finance Corp., Ferrellgas, L.P. and Ferrellgas Finance Corp., except when used in connection with “common units,” in which case these terms refer to Ferrellgas Partners, L.P. without its consolidated subsidiaries; |
• | “Ferrellgas Partners” refers to Ferrellgas Partners, L.P. itself, without its consolidated subsidiaries; |
• | the “operating partnership” refers to Ferrellgas, L.P., together with its consolidated subsidiaries, including Ferrellgas Finance Corp.; |
• | our “general partner” refers to Ferrellgas, Inc.; |
• | “Ferrell Companies” refers to Ferrell Companies, Inc., the sole shareholder of our general partner; |
• | “unitholders” refers to holders of common units of Ferrellgas Partners; |
• | “retail sales” refers to Propane and other gas liquid sales: Retail — Sales to End Users or the volume of propane sold primarily to our residential, industrial/commercial and agricultural customers; |
• | “wholesale sales” refers to Propane and other gas liquid sales: Wholesale — Sales to Resellers or the volume of propane sold primarily to our portable tank exchange customers and bulk propane sold to wholesale customers; |
• | “other gas sales” refers to Propane and other gas liquid sales: Other Gas Sales or the volume of bulk propane sold to other third party propane distributors or marketers and the volume of refined fuel sold; |
• | “propane sales volume” refers to the volume of propane sold to our retail sales and wholesale sales customers; |
• | “water solutions revenues” refers to fees charged for the processing and disposal of salt water as well as the sale of skimming oil; |
• | "crude oil logistics revenues" refers to fees charged for crude oil transportation and logistics services on behalf of producers and end-users of crude oil; |
• | "crude oil sales" refers to crude oil purchased and sold in connection with crude oil transportation and logistics services on behalf of producers and end-users of crude oil; |
• | "crude oil hauled" refers to the crude oil volume in barrels transported through a fleet of trucks and tank trailers and rail cars; |
• | "Jamex" refers to Jamex Marketing, LLC; |
• | “salt water volume” refers to the number of barrels of salt water processed at disposal sites; |
• | “skimming oil” refers to the oil collected from the process used at salt water disposal wells through a combination of gravity and chemicals to separate crude oil that is dissolved in the salt water; |
• | “Notes” refers to the notes of the consolidated financial statements of Ferrellgas Partners or the operating partnership, as applicable; and |
• | "MBbls/d" refers to one thousand barrels per day. |
Forward-looking Statements
Statements included in this report include forward-looking statements. These forward-looking statements are identified as any statement that does not relate strictly to historical or current facts. These statements often use words such as “anticipate,” “believe,” “intend,” “plan,” “projection,” “forecast,” “strategy,” “position,” “continue,” “estimate,” “expect,” “may,” “will,” or
1
the negative of those terms or other variations of them or comparable terminology. These statements often discuss plans, strategies, events or developments that we expect or anticipate will or may occur in the future and are based upon the beliefs and assumptions of our management and on the information currently available to them. In particular, statements, express or implied, concerning our future operating results or our ability to generate sales, income or cash flow are forward-looking statements.
Forward-looking statements are not guarantees of performance. You should not put undue reliance on any forward-looking statements. All forward-looking statements are subject to risks, uncertainties and assumptions that could cause our actual results to differ materially from those expressed in or implied by these forward-looking statements. Many of the factors that will affect our future results are beyond our ability to control or predict. Some of the risk factors that may affect our business, financial condition or results of operations include:
• | the effect of weather conditions on the demand for propane; |
• | the prices of wholesale propane, motor fuel and crude oil; |
• | disruptions to the supply of propane; |
• | competition from other industry participants and other energy sources; |
• | energy efficiency and technology advances; |
• | adverse changes in our relationships with our national tank exchange customers; |
• | significant delays in the collection of accounts or notes receivable; |
• | customer, counterparty, supplier or vendor defaults; |
• | changes in demand for, and production of, hydrocarbon products; |
• | disruptions to railroad operations on the railroads we use; |
• | increased trucking and rail regulations; |
• | inherent operating and litigation risks in gathering, transporting, handling and storing propane; |
• | our inability to complete acquisitions or to successfully integrate acquired operations; |
• | costs of complying with, or liabilities imposed under, environmental, health and safety laws; |
• | the impact of pending and future legal proceedings; |
• | the interruption, disruption, failure or malfunction of our information technology systems including due to cyber attack; |
• | the impact of changes in tax law that could adversely affect the tax treatment of Ferrellgas Partners for federal income tax purposes; |
• | economic and political instability, particularly in areas of the world tied to the energy industry; and |
• | disruptions in the capital and credit markets. |
When considering any forward-looking statement, you should also keep in mind the risk factors set forth in “Item 1A. Risk Factors.” Any of these risks could impair our business, financial condition or results of operations. Any such impairment may affect our ability to make distributions to our unitholders or pay interest on the principal of any of our debt securities. In addition, the trading price of our securities could decline as a result of any such impairment.
Except for our ongoing obligations to disclose material information as required by federal securities laws, we undertake no obligation to update any forward-looking statements or risk factors after the date of this Annual Report on Form 10-K.
ITEM 1. BUSINESS.
Overview
Ferrellgas Partners, L.P. is a publicly traded Delaware limited partnership formed in 1994 and is primarily engaged in the retail distribution of propane and related equipment sales.
Our common units are listed on the New York Stock Exchange under the ticker symbol "FGP", and our activities are primarily conducted through our operating partnership, Ferrellgas, L.P., a Delaware limited partnership. We are the sole limited partner of Ferrellgas, L.P. with an approximate 99% limited partner interest.
Ferrellgas Partners is a holding entity that conducts no operations and has two direct subsidiaries, Ferrellgas Partners Finance Corp. and the operating partnership. Ferrellgas Partners’ only significant assets are its approximate 99% limited partnership interest in the operating partnership and its 100% equity interest in Ferrellgas Partners Finance Corp.
The operating partnership was formed on April 22, 1994, and accounts for substantially all of our consolidated assets, sales and operating earnings, except for interest expense related to the senior notes co-issued by Ferrellgas Partners and Ferrellgas Partners Finance Corp.
2
Our general partner performs all management functions for us and holds a 1% general partner interest in Ferrellgas Partners and an approximate 1% general partner interest in the operating partnership. The parent company of our general partner, Ferrell Companies, currently beneficially owns approximately 23.4% of our outstanding common units. Ferrell Companies is owned 100% by an employee stock ownership trust.
Midstream Operations Dispositions
During July 2018, we completed the sale of a subsidiary and a group of assets within the Midstream operations segment for approximately $57.0 million in cash. The subsidiary sold was Bridger Environmental LLC, which encompasses all saltwater disposal activities previously operated by us. The group of assets sold includes all assets, excluding working capital, associated with the crude oil trucking operations previously operated by us. Additionally, the sale included two crude oil injection terminals. In separate transactions during June and July 2018, the remaining assets of the Bridger Terminal business were sold to various parties. The largest of these assets, the Swan Ranch Terminal, was sold for $8.0 million in cash. Proceeds from these transactions were used to reduce $32.8 million of outstanding debt on our secured credit facility and the remaining is included in cash on hand as of July 31, 2018.
During the third quarter of fiscal 2018, we sold all 1,292 rail tank cars utilized in our Midstream operations segment for approximately $51.3 million in cash. Proceeds from the transaction were used to reduce outstanding debt on our previous secured credit facility. During the second quarter of fiscal 2018, we completed the sale of Bridger Energy, LLC, included in our Midstream operations segment, in exchange for an $8.5 million secured promissory note due in May 2020.
Net proceeds from the disposition of the Midstream operations assets during fiscal 2018 was $119.5 million. As a result of these dispositions, we no longer will report a Midstream operations segment as of July 31, 2018.
Sale of our Propane Products and Accessories Operations
During July 2018, we completed the sale of a group of assets encompassing an immaterial reporting unit within our Propane operations segment for approximately $26.6 million in cash.
Entry into New Credit Agreement
In May 2018, the operating partnership executed a new $575.0 million senior secured credit facility which will mature in May 2023 and replaced the $575.0 million secured credit facility that was scheduled to mature in October 2018. In May 2018, the operating partnership also executed an amendment which extended the maturity date of its accounts receivable securitization facility to May 2021 and increased the maximum capacity from $225.0 million to $250.0 million.
Financial covenants
As more fully described in Management’s Discussion and Analysis of Financial Condition and Results of Operations under the subheading “Financial Covenants”, the indenture governing the outstanding notes of Ferrellgas Partners and the agreements governing the operating partnership’s indebtedness contain various covenants that, when we are not in compliance, may limit our ability to, among other things, incur additional indebtedness and make distribution payments to our common unitholders. We continue to execute on a strategy to reduce our debt and interest expense. This strategy included amending our secured credit facility and accounts receivable securitization facility, as well as certain asset sales during fiscal 2018.
Segments
For financial information regarding our reportable segment, see Note Q – Segment reporting in Ferrellgas Partners' consolidated financial statements and Note P – Segment reporting in the operating partnership's consolidated financial statements included in this annual report.
As a result of the sale of substantially all of our remaining Midstream operations during the second half of fiscal 2018, we will report one operating segment, Propane operations and related equipment sales, effective July 31, 2018.
3
Business Segment
Our activities in fiscal 2018 were operated through the Propane operations and related equipment sales reporting segment as presented in the accompanying financial statements and management's discussion and analysis. During fiscal 2018, we sold nearly all of our Midstream operations, which was a reportable segment until July 2018. The historical results of Midstream operations will be presented in this report within Corporate and other in the accompanying financial statements and management's discussion and analysis.
Propane operations and related equipment sales
We are a leading distributor of propane and related equipment and supplies to customers in the United States. We believe that we are the second largest retail marketer of propane in the United States as measured by the volume of our retail sales in fiscal 2018 and a leading national provider of propane by portable tank exchange.
We serve residential, industrial/commercial, portable tank exchange, agricultural, wholesale and other customers in all 50 states, the District of Columbia and Puerto Rico. Our operations primarily include the distribution and sale of propane and related equipment and supplies with concentrations in the Midwest, Southeast, Southwest and Northwest regions of the United States. Sales from propane distribution are generated principally from transporting propane purchased from third parties to propane distribution locations and then to tanks on customers’ premises or to portable propane tanks delivered to nationwide and local retailers. Sales from portable tank exchanges, nationally branded under the name Blue Rhino, are generated through a network of independent and partnership-owned distribution outlets. Our market areas for our residential and agricultural customers are generally rural while our market areas for our industrial/commercial and portable tank exchange customers are generally urban.
In the residential and industrial/commercial markets, propane is primarily used for space heating, water heating, cooking and other propane fueled appliances. In the portable tank exchange market, propane is used primarily for outdoor cooking using gas grills. In the agricultural market, propane is primarily used for crop drying, space heating, irrigation and weed control. In addition, propane is used for a variety of industrial applications, including as an engine fuel burned in the internal combustion engines of vehicles and forklifts and as a heating or energy source in manufacturing and drying processes.
A substantial majority of our gross margin from propane and other gas liquids sales is derived from the distribution and sale of propane and related risk management activities. Our gross margin from the retail distribution of propane is primarily based on the cents-per-gallon difference between the sales price we charge our customers and our costs to purchase and deliver propane to our propane distribution locations.
The distribution of propane to residential customers generally involves large numbers of small volume deliveries. Our retail deliveries of propane are typically transported from our retail propane distribution locations to our customers by our fleet of bulk delivery trucks, which are generally fitted with tanks ranging in size from 2,600 to 3,500 gallons. Propane storage tanks located on our customers' premises are then filled from these bulk delivery trucks. We also deliver propane to our industrial/commercial and portable tank exchange customers using our fleet of portable tank and portable tank exchange delivery trucks, truck tractors and portable tank exchange delivery trailers.
We track “Propane sales volumes,” “Revenues – Propane and other gas liquids sales” and “Gross Margin – Propane and other gas liquids sales” by customer; however, we are not able to specifically allocate operating and other costs by customer in a manner that would determine their specific profitability with a high degree of accuracy. The wholesale propane price per gallon is subject to various market conditions, including inflation, and may fluctuate based on changes in demand, supply and other energy commodity prices, primarily crude oil and natural gas, as propane prices tend to correlate with the fluctuations of these underlying commodities.
As of July 31, 2018, approximately 70% of our residential customers utilize our equipment, while the remainder own their tanks. Our rental terms and the fire safety regulations in some states require rented bulk tanks to be filled only by the propane supplier owning the tank. The cost and inconvenience of switching bulk tanks helps minimize a customer’s tendency to switch suppliers of propane on the basis of minor variations in price, helping us minimize customer loss.
In addition, we lease tanks to some of our independent distributors involved with our delivery of propane for portable tank exchanges. Our owned and independent distributors provide portable tank exchange customers with a national delivery presence that is generally not available from most of our competitors.
In our past three fiscal years, our total annual propane sales volumes in gallons were:
4
Fiscal year ended | Propane sales volumes (in millions) | ||
July 31, 2018 | 877 | ||
July 31, 2017 | 791 | ||
July 31, 2016 | 779 | ||
In fiscal 2018, no one customer accounted for 10% or more of our consolidated revenues.
We utilize marketing programs targeting both new and existing customers by emphasizing:
• | our efficiency in delivering propane to customers; |
• | our employee training and safety programs; |
• | our enhanced customer service, facilitated by our technology platform and our 24 hours a day, seven days a week emergency retail customer call support capabilities; and |
• | our national distributor network for our commercial and portable tank exchange customers. |
Some of our propane distribution locations also conduct the retail sale of propane appliances and related parts and fittings, as well as other retail propane related services and consumer products. Until we sold our propane products and accessories operations in July 2018, we sold gas grills, grilling tools and accessories, patio heaters, fireplace and garden accessories, mosquito traps and other outdoor products through Blue Rhino Global Sourcing, Inc.
Our other activities in our propane operations and related equipment sales segment include the following:
• | the sale of refined fuels, and |
• | common carrier services. |
Effect of Weather and Seasonality
Weather conditions have a significant impact on demand for propane for heating purposes during the months of November through March (the “winter heating season”). Accordingly, the volume of propane used by our customers for this purpose is directly affected by the severity of the winter weather in the regions we serve and can vary substantially from year to year. In any given region, sustained warmer-than-normal temperatures in the winter heating season will tend to result in reduced propane usage, while sustained colder-than-normal temperatures in the winter heating season will tend to result in greater usage. Although there is a strong correlation between weather and customer usage, general economic conditions in the United States and the wholesale price of propane can also significantly impact this correlation. Additionally, there is a natural time lag between the onset of cold weather and increased sales to customers. If the United States were to experience a cooling trend we could expect nationwide demand for propane for heating purposes to increase which could lead to greater sales, income and cash flow. Conversely, if the United States were to experience a continued warming trend, we could expect nationwide demand for propane for heating purposes to decrease which could lead to a reduction in our sales, income and cash flow as well as impact our ability to maintain compliance with our debt covenants.
The market for propane is seasonal because of increased demand during the winter heating season primarily for the purpose of providing heating in residential and commercial buildings. Consequently, sales and operating profits are concentrated in our second and third fiscal quarters, which are during the winter heating season. However, our propane by portable tank exchange business experiences higher volumes in the spring and summer, which include the majority of the grilling season. These volumes add to our operating profits during our first and fourth fiscal quarters due to those counter-seasonal business activities. These sales also provide us the ability to better utilize our seasonal resources at our propane distribution locations. Other factors affecting our results of operations include competitive conditions, volatility in energy commodity prices, demand for propane, timing of acquisitions and general economic conditions in the United States.
We use information on temperatures to understand how our results of operations are affected by temperatures that are warmer or colder than normal. Beginning in fiscal 2019, we will define “normal” temperatures based on a 10-year average of information published by the National Oceanic and Atmospheric Administration (“NOAA”). Based on this information we calculate a ratio of actual heating degree days to normal heating degree days. Heating degree days are a general indicator of weather impacting propane usage.
5
We believe that our broad geographic distribution helps us reduce exposure to regional weather and economic patterns. During times of colder-than-normal winter weather, we have been able to take advantage of our large, efficient distribution network to avoid supply disruptions, thereby providing us a competitive advantage in the markets we serve.
Risk Management Activities – Commodity Price Risk
We employ risk management activities that attempt to mitigate price risks related to the purchase, storage, transport and sale of propane generally in the contract and spot markets from major domestic energy companies on a short-term basis. We attempt to mitigate these price risks through the use of financial derivative instruments and forward propane purchase and sales contracts. We enter into propane sales commitments with a portion of our customers that provide for a contracted price agreement for a specified period of time. These commitments can expose us to product price risk if not immediately hedged with an offsetting propane purchase commitment.
Our risk management strategy involves taking positions in the forward or financial markets that are equal and opposite to our positions in the physical products market in order to minimize the risk of financial loss from an adverse price change. This risk management strategy is successful when our gains or losses in the physical product markets are offset by our losses or gains in the forward or financial markets. Our propane related financial derivatives are designated as cash flow hedges.
Our risk management activities may include the use of financial derivative instruments including, but not limited to, swaps, options, and futures to seek protection from adverse price movements and to minimize potential losses. We enter into these financial derivative instruments directly with third parties in the over-the-counter market and with brokers who are clearing members with the Intercontinental Exchange or the Chicago Mercantile Exchange. We also enter into forward propane purchase and sales contracts with counterparties. These forward contracts qualify for the normal purchase normal sales exception within accounting principles generally accepted in the United States (“GAAP”) and are therefore not recorded on our financial statements until settled.
Through our supply procurement activities, we purchase propane primarily from energy companies. Supplies of propane from these sources have traditionally been readily available, although no assurance can be given that they will be readily available in the future. We may purchase and store inventories of propane to avoid delivery interruptions during the periods of increased demand and to take advantage of favorable commodity prices. As a result of our ability to buy large volumes of propane and utilize our national distribution system, we believe we are in a position to achieve product cost savings and avoid shortages during periods of tight supply to an extent not generally available to other propane distributors. During fiscal 2018, seven suppliers accounted for approximately 66% of our total propane purchases. Because there are numerous alternative suppliers available, we do not believe it is reasonably possible that this supplier concentration could cause a near-term severe impact on our ability to procure propane, though propane prices could be affected; however, if supplies were interrupted or difficulties in obtaining alternative transportation were to arise, the cost of procuring replacement supplies may materially increase. These transactions are accounted for at cost in “Cost of product sold – propane and other gas liquids sales” in our consolidated statement of earnings.
A portion of our propane inventory is purchased under supply contracts that typically have a one-year term and a price that fluctuates based on spot market prices. In order to limit overall price risk, we will enter into fixed price over-the-counter propane forward and/or swap contracts that generally have terms of less than 36 months. We may also use options to hedge a portion of our forecasted purchases, which generally do not exceed 36 months in the future.
We also incur risks related to the price and availability of propane during periods of much colder-than-normal weather, temporary supply shortages concentrated in certain geographic regions and commodity price distortions between geographic regions. We attempt to mitigate these risks through our transportation activities by utilizing our transport truck and railroad tank car fleet to distribute propane between supply or storage locations and propane distribution locations. The propane we sell to our customers is generally transported from gas processing plants and refineries, pipeline terminals and storage facilities to propane distribution locations or storage facilities by our leased railroad tank cars, our owned or leased highway transport trucks, common carrier, or owner-operated transport trucks.
Risk Management Activities – Transportation Fuel Price Risk
From time to time, we employ risk management activities that attempt to mitigate price risks related to the purchase of gasoline and diesel fuel for use in the transport of propane from supply or storage locations and from retail fueling stations. When employed, we attempt to mitigate these price risks through the use of financial derivative instruments.
When employed, our risk management strategy involves taking positions in the financial markets that are not more than the forecasted purchases of fuel for our internal use in both the supply and retail propane delivery fleet in order to minimize the risk
6
of decreased earnings from an adverse price change. This risk management strategy locks in our purchase price and is successful when our gains or losses in the physical product markets are offset by our losses or gains in the financial markets. Our transport fuel financial derivatives are not designated as cash flow hedges.
Industry
Natural gas liquids are derived from petroleum products and are sold in compressed or liquefied form. Propane, the predominant natural gas liquid, is typically extracted from natural gas or separated during crude oil refining. Although propane is gaseous at normal pressures, it is compressed into liquid form at relatively low pressures for storage and transportation. Propane is a clean-burning energy source, recognized for its transportability and ease of use relative to alternative forms of stand-alone energy sources.
Based upon industry publications propane accounts for approximately 3% to 4% of energy consumption in the United States, a level which has remained relatively constant for the past two decades. Propane competes primarily with natural gas, electricity and fuel oil as an energy source principally on the basis of price, availability and portability. Propane serves as an alternative to natural gas in rural and urban areas where natural gas is unavailable or portability of product is required. Propane is generally more expensive than natural gas on an equivalent British Thermal Unit (“BTU”) basis in locations served by natural gas, although propane is often sold in such areas as a standby fuel for use during peak demands and during interruption in natural gas service. The expansion of natural gas into traditional propane markets has historically been inhibited by the capital costs required to expand distribution and pipeline systems. Although the extension of natural gas pipelines tends to displace propane distribution in the neighborhoods affected, we believe that new opportunities for propane sales arise as more geographically remote neighborhoods are developed.
Propane has historically been less expensive to use than electricity for space heating, water heating and cooking and competes effectively with electricity in the parts of the country where propane is less expensive than electricity on an equivalent BTU basis. Although propane is similar to fuel oil in application, market demand and price, propane and fuel oil have generally developed their own distinct geographic markets. Because residential furnaces and appliances that burn propane will not operate on fuel oil, a conversion from one fuel to the other requires the installation of new equipment. Residential propane customers will have an incentive to switch to fuel oil only if fuel oil becomes significantly less expensive than propane. Conversely, we may be unable to expand our retail customer base in areas where fuel oil is widely used, particularly the northeast United States, unless propane becomes significantly less expensive than fuel oil. However, many industrial customers who use propane as a heating fuel have the capacity to switch to other fuels, such as fuel oil, on the basis of availability or minor variations in price.
Competition
In addition to competing with marketers of other fuels, we compete with other companies engaged in the propane distribution business. Competition within the propane distribution industry stems from two types of participants: the larger, multi-state marketers, including farmers’ cooperatives, and the smaller, local independent marketers, including rural electric cooperatives. Based on our propane sales volumes in fiscal 2018, we believe that we are the second largest retail marketer of propane in the United States and a leading national provider of propane by portable tank exchange.
Most of our retail propane distribution locations compete with three or more marketers or distributors, primarily on the basis of reliability of service and responsiveness to customer needs, safety and price. Each retail distribution outlet operates in its own competitive environment because propane marketers typically reside in close proximity to their customers to lower the cost of providing service.
Business Strategy
Our business strategy for this segment is to:
• | Expand our market share through disciplined acquisitions and organic growth, as accretive opportunities become available; |
• | capitalize on our national presence and economies of scale; and |
• | maximize operating efficiencies through utilization of our technology platform. |
Expand our market share through disciplined acquisitions and organic growth, as accretive opportunities become available
We expect to continue the expansion of our propane customer base through both the acquisition of other propane distributors and through organic growth. We intend to concentrate on propane acquisition activities in geographical areas within or adjacent to
7
our existing operating areas, and on a selected basis in areas that broaden our geographic coverage. We also intend to focus on acquisitions that can be efficiently combined with our existing propane operations to provide an attractive return on investment after taking into account the economies of scale and cost savings we anticipate will result from those combinations.
Our goal is to improve the operations and profitability of our propane operations and related equipment sales segment by integrating best practices and leveraging our established national organization and technology platforms to help reduce costs and enhance customer service. We believe that our enhanced operational synergies, improved customer service and ability to better track the financial performance of operations provide us a distinct competitive advantage and better analysis as we consider future opportunities.
We believe that we are positioned to successfully compete for growth opportunities within and outside of our existing operating regions. Our efforts will focus on adding density to our existing customer base, providing propane and complementary services to national accounts and providing other product offerings to existing customer relationships. This continued expansion will give us new growth opportunities by leveraging the capabilities of our operating platforms.
Capitalize on our national presence and economies of scale
We believe our national presence of 859 propane distribution locations in the United States as of July 31, 2018 gives us advantages over our smaller competitors. These advantages include economies of scale in areas such as:
• | product procurement; |
• | transportation; |
• | fleet purchases; |
• | propane customer administration; and |
• | general administration. |
We believe that our national presence allows us to be one of the few propane distributors that can competitively serve industrial/commercial and portable tank exchange customers on a nationwide basis, including the ability to serve such propane customers through leading home-improvement centers, mass merchants and hardware, grocery and convenience stores. In addition, we believe that our national presence provides us opportunities to make acquisitions of other propane distribution companies whose operations overlap with ours, providing economies of scale and significant cost savings in these markets.
We also believe that investments in technology similar to ours require both a large scale and a national presence, in order to generate sustainable operational savings to produce a sufficient return on investment. For these reasons, we believe our national presence and economies of scale provide us with an on-going competitive advantage.
Maximize operating efficiencies through utilization of our technology platform
We believe our significant investments in technology give us a competitive advantage to operate more efficiently and effectively at a lower cost compared to most of our competitors. We do not believe that many of our smaller competitors will be able to justify similar investments in the near term. Our technology advantage has resulted from significant investments made in our retail propane distribution operating platform together with our state-of-the-art tank exchange operating platform.
Our technology platform allows us to efficiently route and schedule our customer deliveries, customer administration and operational workflow for the retail sale and delivery of bulk propane. Our service centers are staffed to provide oversight and management to multiple distribution locations, referred to as service units. We operate a retail distribution network, including portable tank exchange operations, using a structure of 72 service centers and 859 service units as of July 31, 2018. The service unit locations utilize hand-held computers and cellular or satellite technology to communicate with management personnel who are typically located at the associated service center. We believe this structure and our technology platform allow us to more efficiently route and schedule customer deliveries and significantly reduce the need for daily on-site management.
The efficiencies gained from operating our technology platform allow us to consolidate our management teams at fewer locations, quickly adjust the sales prices to our customers and manage our personnel and vehicle costs more effectively to meet customer demand.
Our customer support capabilities allow us to accept emergency customer calls 24 hours a day, seven days a week. These combined capabilities provide us cost savings while improving customer service by reducing customer inconvenience associated with multiple, unnecessary deliveries.
8
Governmental Regulation - Environmental and Safety Matters
Our operations are subject to various federal, state and local environmental, health, safety and transportation laws and regulations governing the storage, distribution and transportation of propane. However, propane is not currently subject to any price or allocation regulation and has not been defined by any federal environmental law as an environmentally hazardous substance.
In connection with all acquisitions of propane distribution businesses that involve the purchase of real property, we conduct a due diligence investigation to attempt to determine whether any substance other than propane has been sold from, stored on or otherwise come into contact with any such real property prior to its purchase. At a minimum, due diligence includes questioning the sellers, obtaining representations and warranties concerning the sellers' compliance with environmental laws and visual inspections of the real property. Nevertheless, if hazardous substances are discovered on or under these properties, we may be responsible for removing or remediating the previously disposed substances. The Comprehensive Environmental Response, Compensation and Liability Act, as amended, which we refer to as CERCLA or the “Superfund” law, and analogous state laws, generally impose liability, without regard to fault or legality of the original conduct, on classes of persons who are considered to be responsible for the release of a “hazardous substance” into the environment. These persons include the current owner or operator of a contaminated facility, a former owner or operator of the facility at the time of contamination, and those persons that disposed or arranged for the disposal of the hazardous substance at the facility.
With respect to the sale and distribution of propane, we are subject to regulations promulgated by the Occupational Safety and Health Administration ("OSHA") under its Hazard Communication Standard ("HCS"), which requires preparation and maintenance of material safety data sheets, hazard labeling on products, and other worker protections. In 2012, OSHA promulgated new hazard communications requirements designed to align US HCS standards with those of other countries under a Globally Harmonized System (“GHS”). These hazard labeling and communication changes, which took effect in June 2015, required us and other propane manufacturers and distributors to revise and update our consumer and compliance materials.
With respect to the transportation of propane by truck, we are subject to regulations promulgated under the Federal Motor Carrier Safety Act. These regulations cover the transportation of flammable materials and are administered by the United States Department of Transportation ("DOT"). The National Fire Protection Association Pamphlet No. 58 establishes a national standard for the safe handling and storage of propane. Those rules and procedures have been adopted by us and serve as the industry standard by the states in which we operate.
We believe that we are in material compliance with all governmental regulations and industry standards applicable to environmental and safety matters.
Governmental Regulation - Climate Change Legislation
There continues to be concern, both nationally and internationally, about climate change and the contribution of greenhouse gas (“GHG”) emissions, most notably carbon dioxide, to global warming. Because propane is considered a clean alternative fuel under the federal Clean Air Act Amendments of 1990, we anticipate that this will provide us with a competitive advantage over other sources of energy, such as fuel oil and coal, to the extent new climate change regulations become effective. At the same time, increased regulation of GHG emissions, especially in the transportation sector, could impose significant additional costs on us, our suppliers and our customers. In recent years, there has been an increase in state initiatives aimed at regulating GHG emissions. For example, the California Environmental Protection Agency established a Cap & Trade program that requires certain covered entities, including propane distribution companies, to purchase allowances to compensate for the GHG emissions created by their business operations. The impact of new legislation and regulations will depend on a number of factors, including (i) which industry sectors would be impacted, (ii) the timing of required compliance, (iii) the overall GHG emissions cap level, (iv) the allocation of emission allowances to specific sources, and (v) the costs and opportunities associated with compliance.
Midstream operations
During the second half of fiscal 2018 in a series of individual transactions with multiple counterparties, we completed the sale of our Midstream operations, which was a reporting segment until July 2018. Midstream operations will be presented in this report within Corporate and other in the accompanying financial statements and management's discussion and analysis. Prior to these sales, we conducted crude oil logistics operations and related activity, as well as water solutions operations, under our Midstream operations reportable segment.
Crude oil logistics
9
Our crude oil logistics operations ("Bridger"), operated under the Bridger Logistics tradename, provided domestic crude oil transportation and logistics services with an integrated portfolio of midstream assets connecting crude oil production in multiple basins in the U.S. to downstream markets. Bridger's truck, pipeline terminal, pipeline and rail assets formed a comprehensive, fee-for-service business model, and substantially all of its cash flow was generated from fee-based commercial agreements.
Bridger also engaged in the marketing of physical crude oil. Bridger purchased this crude oil from producers and transported it using a mix of its truck transportation and rail assets as well as terminal and pipeline contracts to the sale point with its customers.
Water solutions
Our water solutions operations ("Water solutions") generated revenues from treatment and disposal of salt water generated from crude oil production operations at our salt water disposal wells and from the sale of recovered crude oil from our skimming oil process. Our facilities were located near oil and gas production fields with high levels of crude oil and natural gas in the Eagle Ford Basin in Texas.
Employees
We have no employees and are managed by our general partner pursuant to our partnership agreement. At August 30, 2018, our general partner had 4,037 full-time employees.
Our general partner's employees consisted of individuals in the following areas:
Propane field operations | 3,672 | ||
Centralized corporate functions | 365 | ||
Total | 4,037 | ||
Less than one percent of these employees are represented by an aggregate of four different local labor unions, which are all affiliated with the International Brotherhood of Teamsters. Our general partner has not experienced any significant work stoppages or other labor problems.
Trademarks and Service Marks
We market our goods and services under various trademarks and trade names, which we own or have a right to use. Those trademarks and trade names include marks or pending marks before the United States Patent and Trademark Office such as Ferrellgas, Ferrell North America, and Ferrellmeter. Our general partner has an option to purchase for a nominal value the trade names “Ferrellgas” and “Ferrell North America” and the trademark “Ferrellmeter” that it contributed to us during 1994, if it is removed as our general partner other than “for cause.” If our general partner ceases to serve as our general partner for any reason other than “for cause,” it will have the option to purchase our other trade names and trademarks from us for fair market value.
We believe that the Blue Rhino mark and Blue Rhino’s other trademarks and service marks are an important part of our consistent growth in the tank exchange category. Included in the registered and pending trademarks and service marks are the designations Blue Rhino®, Blue Rhino & Design®, Rhino Design®, Drop, Swap and Go®, Take-A-Tank, and It's Not Just Propane. It's Blue Rhino®.
Businesses of Other Subsidiaries
Ferrellgas Partners Finance Corp. is a Delaware corporation formed in 1996 and is our wholly-owned subsidiary. Ferrellgas Partners Finance Corp. has nominal assets, no employees other than officers and does not conduct any operations, but serves as a co-issuer and co-obligor for debt securities of Ferrellgas Partners. Institutional investors that might otherwise be limited in their ability to invest in debt securities of Ferrellgas Partners because it is a partnership are potentially able to invest in debt securities of Ferrellgas Partners because Ferrellgas Partners Finance Corp. acts as a co-issuer and co-obligor. Because of its structure and pursuant to the reduced disclosure format, a discussion of the results of operations, liquidity and capital resources of Ferrellgas Partners Finance Corp. is not presented in this Annual Report on Form 10-K. See Note B – Contingencies and Commitments – to Ferrellgas Partners Finance Corp.’s financial statements for a discussion of the debt securities with respect to which Ferrellgas Partners Finance Corp. is serving as a co-issuer and co-obligor.
10
Ferrellgas Finance Corp. is a Delaware corporation formed in 2003 and is a wholly-owned subsidiary of the operating partnership. Ferrellgas Finance Corp. has nominal assets, no employees other than officers and does not conduct any operations, but serves as a co-issuer and co-obligor for debt securities of the operating partnership. Institutional investors that might otherwise be limited in their ability to invest in debt securities of the operating partnership because it is a partnership are potentially able to invest in debt securities of the operating partnership because Ferrellgas Finance Corp. acts as a co-issuer and co-obligor. Because of its structure and pursuant to the reduced disclosure format, a discussion of the results of operations, liquidity and capital resources of Ferrellgas Finance Corp. is not presented in this Annual Report on Form 10-K. See Note B – Contingencies and commitments – to Ferrellgas Finance Corp.’s financial statements for a discussion of the debt securities with respect to which Ferrellgas Finance Corp. is serving as a co-issuer and co-obligor.
We have agreements to transfer, on an ongoing basis, a portion of our trade accounts receivable through Ferrellgas Receivables, LLC (“Ferrellgas Receivables”), a wholly-owned subsidiary of the operating partnership that maintains an accounts receivable securitization facility. We retain servicing responsibilities for transferred accounts receivable but have no other continuing involvement with the transferred receivables. The accounts receivable securitization facility is more fully described in Item 7. “Management’s Discussion and Analysis of Financial Condition and Results of Operations – Liquidity and Capital Resources – Financing Activities - Accounts receivable securitization” and in Note G – Accounts and notes receivable, net and accounts receivable securitization – to our consolidated financial statements provided herein.
Available Information
We file annual, quarterly, and other reports and information with the Securities and Exchange Commission (the "SEC"). You may read and download our SEC filings over the Internet from several commercial document retrieval services as well as at the SEC’s website at www.sec.gov. You may also read and copy our SEC filings at the SEC’s Public Reference Room located at 100 F Street, NE, Washington, DC 20549. Please call the SEC at 1-800-SEC-0330 for further information concerning the Public Reference Room and any applicable copy charges. Because our common units are traded on the New York Stock Exchange under the ticker symbol of “FGP,” we also provide our SEC filings and particular other information to the New York Stock Exchange. You may obtain copies of these filings and such other information at the offices of the New York Stock Exchange located at 11 Wall Street, New York, New York 10005. In addition, our SEC filings, including our Exchange Act reports and related exhibits, are available on our website at www.ferrellgas.com at no cost as soon as reasonably practicable after our electronic filing or furnishing thereof with the SEC. Please note that any Internet addresses provided in this Annual Report on Form 10-K are for informational purposes only and are not intended to be hyperlinks. Accordingly, no information found and/or provided at such Internet addresses is intended or deemed to be incorporated by reference herein.
ITEM 1A. RISK FACTORS.
Risks Related to our Businesses and Industries
Weather conditions may reduce the demand for propane; our financial condition is vulnerable to warm winters and poor weather in the grilling season.
Weather conditions have a significant impact on the demand for propane for heating, agricultural, and recreational grilling purposes. Many of our customers rely heavily on propane as a heating fuel. Accordingly, our sales volumes of propane are highest during the five-month winter-heating season of November through March and are directly affected by the temperatures during these months. During fiscal 2018, approximately 55% of our propane sales volume was attributable to sales during the winter-heating season. Actual weather conditions can vary substantially from year to year, which may significantly affect our financial performance. Furthermore, variations in weather in one or more regions in which we operate can significantly affect our total propane sales volume and therefore our realized profits. A negative effect on our sales volume may in turn affect our financial position or results of operations and our liquidity. The agricultural demand for propane is also affected by weather, as dry or warm weather during the harvest season may reduce the demand for propane used in some crop drying applications.
Sales from portable tank exchanges experience higher volumes in the spring and summer, which includes the majority of the grilling season. Sustained periods of poor weather, particularly in the grilling season, can negatively affect our portable tank exchange revenues. In addition, poor weather may reduce consumers’ propensity to purchase and use grills and other propane-fueled appliances thereby reducing demand for portable tank exchange.
Furthermore, increasing concentrations of greenhouse gases, such as carbon dioxide, in the Earth’s atmosphere may produce climate changes that have significant physical effects, such as volatility in seasonal temperatures and increased frequency and severity of storms, floods and other climatic events. To the extent weather conditions are affected by climate change or demand is
11
impacted by regulations associated with climate change, customers’ energy use could increase or decrease depending on the duration and magnitude of the changes, leading either to increased investment or decreased revenues.
Sudden and sharp propane wholesale price increases may not be completely passed on to customers, especially those with contracted pricing arrangements and these contracted pricing arrangements will adversely affect our profit margins if they are not immediately hedged with an offsetting propane purchase commitment.
Gross margin from the retail distribution of propane is primarily based on the cents-per-gallon difference between the sales price we charge our customers and our costs to purchase and deliver propane to our propane distribution locations. Because our profitability is sensitive to changes in wholesale supply costs, it will be adversely affected if we cannot pass on increases in the cost of propane to our customers.
We enter into propane sales commitments with a portion of our customers that provide for a contracted price agreement for a specified period of time. A certain percentage of these arrangements are immediately hedged with an offsetting propane purchase commitment.
The wholesale propane price per gallon is subject to various market conditions and may fluctuate based on changes in demand, supply and other energy commodity prices. Propane prices tend to correlate primarily with crude oil and natural gas prices. We employ risk management activities that attempt to mitigate risks related to the purchasing, storing, transporting, and selling of propane. However, sudden and sharp propane price increases cannot be passed on to customers with contracted pricing arrangements. Therefore, the percentage of these commitments that are not immediately hedged with an offsetting propane purchase commitment expose us to product price risk and reduced profit margins.
Sudden and sharp wholesale propane price decreases may result in customers not fulfilling their obligations under contracted pricing arrangements previously entered into with us. The decreased sales volumes of these higher sales price arrangements may adversely affect our profit margins.
We attempt to lock-in a gross margin per gallon on a percentage of our contracted sales commitments by immediately hedging or entering into a fixed price propane purchase contract. If we were to experience sudden and sharp propane price decreases, our customers may not fulfill their obligation to purchase propane from us at their previously contracted price per gallon and we may not be able to sell the related hedged or fixed price propane at a profitable sales price per gallon in the current pricing environment.
We are dependent on our principal suppliers, which increases the risks from an interruption in supply and transportation.
Through our supply procurement activities, we purchased approximately 66% of our propane from seven suppliers during fiscal 2018. During extended periods of colder-than-normal weather, suppliers may temporarily run out of propane necessitating the transportation of propane by truck, rail car or other means from other areas. If supplies from these sources were interrupted, certain suppliers were to default or difficulties in alternative transportation were to arise, the cost of procuring replacement supplies and transporting those supplies from alternative locations might be materially higher and, at least on a short-term basis, our margins could be reduced.
Our failure or our counterparties’ failure to perform on obligations under commodity derivative and financial derivative contracts could materially affect our liquidity, cash flows and results of operations.
Volatility in the oil and gas commodities sector for an extended period of time or intense volatility in the near term could impair us or our counterparties’ ability to meet margin calls which could cause us or our counterparties to default on commodity and financial derivative contracts. This could have a material adverse effect on our liquidity or our ability to procure product or procure it at prices reasonable to us.
In addition, the implementation of statutory and regulatory requirements for derivative transactions, in particular the Dodd-Frank Wall Street Reform and Consumer Protection Act, may increase the operational and transaction costs of entering into and maintaining derivatives contracts and may adversely affect the number and/or creditworthiness of derivatives counterparties available to us.
Hurricanes and other natural disasters could have a material adverse effect on our business, financial condition and results of operations.
12
Hurricanes and other natural disasters can potentially destroy thousands of business structures and homes and, if occurring in the Gulf Coast region of the United States, could disrupt the supply chain for oil and gas products. Disruptions in supply could have a material adverse effect on our business, financial condition, results of operations and cash flow. Damages and higher prices caused by hurricanes and other natural disasters could also have an adverse effect on our financial condition due to the impact on the financial condition of our customers.
To the extent weather conditions are affected by weather extremes in a manner that increases the frequency or magnitude of significant weather events and natural disasters, increased weather disruptions could also have adverse impact on our financial condition on both the supply and demand side.
The propane distribution business is highly competitive, which may negatively affect our sales volumes and/or our results of operations.
Our profitability is affected by the competition for customers among all of the participants in the propane distribution business. We compete with a number of large national and regional firms and several thousand small independent firms. Because of the relatively low barriers to entry into the propane market, there is the potential for small independent propane distributors, as well as other companies not previously engaged in propane distribution, to compete with us. Some rural electric cooperatives and fuel oil distributors have expanded their businesses to include propane distribution. As a result, we are subject to the risk of additional competition in the future. Some of our competitors may have greater financial resources or lower costs than we do. Should a competitor attempt to increase market share by reducing prices, our operating margins and customer base may be negatively impacted. Generally, warmer-than-normal weather and increasing fuel prices further intensifies competition.
The propane distribution industry is a mature one, which may limit our growth.
The propane distribution industry is a mature one. We foresee no growth or a small decline in total national demand for propane in the near future. Year-to-year industry volumes are primarily impacted by fluctuations in temperatures and economic conditions. Our ability to grow our sales volumes within the propane distribution industry is primarily dependent upon our ability to acquire other propane distributors, to integrate those acquisitions into our operations, and upon the success of our marketing efforts to acquire new customers organically. If we are unable to compete effectively in the propane distribution business, we may lose existing customers or fail to acquire new customers.
We may not be successful in making acquisitions and any acquisitions we make may not result in our anticipated results; in either case, this failure would potentially limit our growth, limit our ability to compete and impair our results of operations.
We have historically expanded our business through acquisitions. We regularly consider and evaluate opportunities to acquire propane distributors. We may choose to finance these acquisitions through internal cash flow, external borrowings or the issuance of additional common units or other securities. We have substantial competition for acquisitions, and although we believe there are numerous potential large and small acquisition candidates in these industries, there can be no assurance that:
• | we will be able to acquire any of these candidates on economically acceptable terms, which may include the assumption of known or unknown liabilities such as environmental liabilities and indemnity limitations; |
• | we will be able to successfully integrate acquired operations with any expected cost savings; |
• | any acquisitions made will not be dilutive to our earnings and distributions; |
• | we will not have unforeseen difficulties operating in new geographic areas or in new business segments; |
• | management's and employees' attention will not be diverted from other business concerns; |
• | we will not have customer or key employee loss from the acquired businesses; |
• | any additional equity we issue as consideration for an acquisition will not be dilutive to our unitholders; or |
• | any additional debt we incur to finance an acquisition will not affect the operating partnership’s ability to make distributions to Ferrellgas Partners or service the operating partnership’s existing debt. |
The propane distribution business faces competition from other energy sources, which may reduce the existing demand for our propane.
Propane competes with other sources of energy, some of which can be less costly for equivalent energy value. We compete for customers against suppliers of electricity, natural gas and fuel oil. The convenience and efficiency of electricity makes it an attractive energy source for consumers and developers of new homes. Electricity is a major competitor of propane, but propane
13
has historically enjoyed a competitive price advantage over electricity. Except for some industrial and commercial applications, propane is generally not competitive with natural gas in areas where natural gas pipelines already exist, because such pipelines generally make it possible for the delivered cost of natural gas to be less expensive than the bulk delivery of propane. The expansion of natural gas into traditional propane markets has historically been inhibited by the capital cost required to expand distribution and pipeline systems, however, the gradual expansion of the nation’s natural gas distribution systems has resulted in the availability of natural gas in areas that were previously dependent upon propane. As long as natural gas remains a less expensive energy source than propane, our business will lose customers in each region in which natural gas distribution systems are expanded. The gradual expansion of the nation's natural gas distribution systems has resulted, and may continue to result, in the availability of natural gas in some areas that previously depended upon propane. Although propane is similar to fuel oil in some applications and market demand, propane and fuel oil compete to a lesser extent primarily because of the cost of converting from one to the other and due to the fact that both fuel oil and propane have generally developed their own distinct geographic markets.
In August 2015, the EPA announced its Clean Power Plan rule, which requires states to submit plans for the reduction of carbon emissions from power plants. Upon publication of the Clean Power Plan rule in October 2015, more than two dozen States as well as industry and labor groups challenged the rule in the D.C. Circuit Court of Appeals. On February 9, 2016, the Supreme Court stayed implementation of the Clean Power Plan while legal challenges to the rule proceed. The Plan, if implemented, is anticipated to result in a shift away from coal-based sources of energy to natural gas and renewables. However, in August 2018, the EPA announced its proposal to replace the Clean Power Plan. The proposal is now open for a public comment period. A final EPA rule is expected later this year. While this rule may increase demand for natural gas, other regulations governing drilling for natural gas may make natural gas extraction more expensive, so the resulting impact on demand for propane may change as implementation of the Clean Power Act occurs. We cannot predict the effect that the development of alternative energy sources might have on our financial position or results of operations.
Our operations, capital expenditures and financial results may be affected by regulatory changes and/or market responses to global climate change.
There continues to be concern, both nationally and internationally, about climate change and the contribution of greenhouse gas (“GHG”) emissions, most notably carbon dioxide, to global warming. Because propane is considered a clean alternative fuel under the federal Clean Air Act Amendments of 1990, we anticipate that this will provide us with a competitive advantage over other sources of energy, such as fuel oil and coal, to the extent new climate change regulations become effective. At the same time, increased regulation of GHG emissions, especially in the transportation sector, could impose significant additional costs on us, our suppliers and our customers. In recent years, there has been an increase in state initiatives aimed at regulating GHG emissions. For example, the California Environmental Protection Agency established a Cap & Trade program that requires certain covered entities, including propane distribution companies, to purchase allowances to compensate for the GHG emissions created by their business operations. The impact of new legislation and regulations will depend on a number of factors, including (i) which industry sectors would be impacted, (ii) the timing of required compliance, (iii) the overall GHG emissions cap level, (iv) the allocation of emission allowances to specific sources, and (v) the costs and opportunities associated with compliance. At this time, we cannot predict the effect that climate change regulation may have on our business, financial condition or operations in the future.
Energy efficiency and technology advances may affect demand for propane; increases in propane prices may cause our residential customers to increase their conservation efforts.
The national trend toward increased conservation and technological advances, including installation of improved insulation and the development of more efficient furnaces and other heating devices, has reduced the demand for propane in our industry. We cannot predict the effect of future conservation measures or the effect that any technological advances in heating, conservation, energy generation or other devices might have on our operations. When the price of propane increases, some of our customers will tend to increase their conservation efforts and thereby decrease their consumption of propane.
Economic and political conditions may harm the energy business disproportionately to other industries.
Deteriorating regional and global economic conditions, United States sanctions on Iran oil exports and the effects of ongoing military and terrorist's actions may cause significant disruptions to commerce throughout the world. If those disruptions occur in areas of the world which are tied to the energy industry, such as the Middle East, it is most likely that our industry will be either affected first or affected to a greater extent than other industries. These conditions or disruptions may:
• | impair our ability to effectively market or acquire propane; or |
• | impair our ability to raise equity or debt capital for acquisitions, capital expenditures or ongoing operations. |
14
The revenues received from our portable tank exchange are concentrated with a limited number of retailers under non-exclusive arrangements that may be terminated at will.
The propane gallons sales that we generate from our delivery of propane by portable tank exchange are concentrated with a limited number of retailers. If one or more of these retailers were to materially reduce or terminate its business with us, the results from our delivery of propane from portable tank exchanges may decline. For fiscal 2018, four retailers represented approximately 60% of portable tank exchange net revenues. None of our significant retail accounts associated with portable tank exchanges are contractually bound to offer portable tank exchange service or products. Therefore, retailers can discontinue our delivery of propane to them by portable tank exchange service, or sales of our propane related products, at any time and accept a competitor’s delivery of propane by portable tank exchange, or its related propane products or none at all. Continued relations with a retailer depend upon various factors, including price, customer service, consumer demand and competition. In addition, most of our significant retailers have multiple vendor policies and may seek to accept a competitor’s delivery of propane by portable tank exchange, or accept products competitive with our propane related products, at new or existing locations of these significant retailers. If any significant retailer materially reduces, terminates or requires price reductions or other adverse modifications in our selling terms, our results from our delivery of propane from portable tank exchanges may decline.
If the distribution locations that some of our national tank exchange customers rely upon for the delivery of propane do not perform up to the expectations of these customers, if we encounter difficulties in managing the operations of these distribution locations or if we or these distribution locations are not able to manage growth effectively, our relationships with our national tank exchange customers may be adversely impacted and our delivery of propane to our national tank exchange customers may decline.
We rely on company-owned and independently-owned distributors to deliver propane to some of our national tank exchange customers. Accordingly, our success depends on our ability to maintain and manage distributor relationships and operations and on the distributors’ ability to set up and adequately service accounts. National tank exchange customers impose demanding service requirements on us, and we could experience a loss of consumer or customer goodwill if our distributors do not adhere to our quality control and service guidelines or fail to ensure the timely delivery of an adequate supply of propane to our national customers. The poor performance of a distribution location for a national tank exchange customer could jeopardize our entire relationship with that national tank exchange customer and cause our delivery of propane to that particular customer to decline.
Potential retail partners may not be able to obtain necessary permits or may be substantially delayed in obtaining necessary permits, which may adversely impact our ability to increase our delivery of propane by portable tank exchange to new retail locations.
Local ordinances, which vary from jurisdiction to jurisdiction, generally require retailers to obtain permits to store and sell propane tanks. These ordinances influence retailers’ acceptance of propane by portable tank exchange, distribution methods, propane tank packaging and storage. The ability and time required to obtain permits varies by jurisdiction. Delays in obtaining permits have from time to time significantly delayed the installation of new retail locations. Some jurisdictions have refused to issue the necessary permits, which has prevented some installations. Some jurisdictions may also impose additional restrictions on our ability to market and our distributors’ ability to transport propane tanks or otherwise maintain its portable tank exchange services.
We are subject to operating and litigation risks, which may not be covered by insurance.
We are subject to all operating hazards and risks normally incidental to the handling, storing and delivering of combustible liquids such as propane and crude oil. These operations face an inherent risk of exposure to general liability claims in the event that the use of these facilities results in injury or destruction of property. As a result, we have been, and are likely to be, a defendant in various legal proceedings arising in the ordinary course of business. Our insurance policies do not cover all losses, costs or liabilities that we may experience, and insurance companies that currently insure companies in the energy industry may cease to do so or substantially increase premiums. We maintain insurance policies with insurers in such amounts and with such coverages and deductibles as we believe are reasonable and prudent. However, we cannot guarantee that such insurance will be adequate to protect us from all material expenses related to potential future claims for personal injury and property damage or that such levels of insurance will be available in the future at economical prices.
A significant increase in motor fuel prices may adversely affect our profits.
Motor fuel is a significant operating expense for us in connection with the purchase and delivery of propane to our customers. The price and supply of motor fuel is unpredictable and fluctuates based on events we cannot control, such as geopolitical
15
developments, supply and demand for oil, gas, and refined fuels, actions by oil and gas producers, actions by motor fuel refiners, war and unrest in oil producing countries and regions, regional production patterns and weather concerns. As a result, any increases in these prices in future years may adversely affect our profitability and competitiveness.
Rail transportation of propane gas has inherent operating risks.
Our operations include transporting propane gas on rail cars. Such cargo is at risk of being damaged or lost because of events such as derailment, inclement weather, mechanical failures, grounding or collision, fire, explosion, environmental accidents, terrorism and political instability. Such occurrences could result in death or injury to persons, loss of property or environmental damage, delays in the delivery of cargo, loss of revenues, termination of contracts, governmental fines, penalties or restrictions on conducting business, higher insurance rates and damage to its or our reputation and customer relationships generally. Any of these circumstances or events could increase our costs or lower our revenues.
Our business would be adversely affected if service on the railroads we use is interrupted.
We do not own or operate the railroads on which the railcars we use are transported. Any disruptions in the operations of these railroads could adversely impact our ability to deliver product to our customers.
If we are unable to protect our information technology systems against service interruption, misappropriation of data, or breaches of security resulting from cyber security attacks or other events, or we encounter other unforeseen difficulties in the operation of our information technology systems, our operations could be disrupted, our business and reputation may suffer, and our internal controls could be adversely affected.
In the ordinary course of business, we rely on information technology systems, including the Internet and third-party hosted services, to support a variety of business processes and activities and to store sensitive data, including (i) intellectual property, (ii) our proprietary business information and that of our suppliers and business partners, (iii) personally identifiable information of our customers and employees, and (iv) data with respect to invoicing and the collection of payments, accounting, procurement, and supply chain activities. In addition, we rely on our information technology systems to process financial information and results of operations for internal reporting purposes and to comply with financial reporting, legal, and tax requirements. Despite our security measures, our information technology systems may be vulnerable to attacks by hackers or breached due to employee error, malfeasance, sabotage, or other disruptions.
Moreover, the efficient execution of our business is dependent upon the proper functioning of our internal systems, we depend on our management information systems to process orders, manage inventory, and accounts receivable collections, maintain distributor and customer information, maintain cost-efficient operations and assist in delivering propane on a timely basis. In addition, our staff of management information systems professionals relies heavily on the support of several key personnel and vendors. Any disruption in the operation of those management information systems, including a cyber-security breach or loss of employees knowledgeable about the operation of such systems, termination of our relationship with one or more of these key vendors or failure to continue to modify such systems effectively as our business expands could negatively affect our business.
Compliance with environmental, health and safety laws and regulations could result in costs.
Our operations are subject to stringent federal, state and local laws and regulations relating to the discharge of materials into the environment or otherwise relating to protection of the environment or human health and safety. Compliance with current and future environmental laws and regulations may increase our overall cost of business, including our capital costs to construct, maintain and upgrade equipment and facilities. Failure to comply with these laws and regulations may result in the assessment of significant administrative, civil and criminal penalties, the imposition of investigatory and remedial liabilities, and even the issuance of injunctions that may restrict or prohibit some or all of its operations. Furthermore, environmental laws and regulations are subject to change, resulting in potentially more stringent requirements, and we cannot provide any assurance that the cost of compliance with current and future laws and regulations will not have a material effect on the results of operations or earnings associated with our operations.
James Ballengee owes us approximately $18.3 million under a promissory note, which may not be fully collected.
On September 1, 2016, we entered into a Secured Promissory Note with Jamex Marketing, LLC (“Jamex”) pursuant to which Jamex agreed to pay us a principal amount of $49.5 million plus interest, which principal amount was due over time pursuant to an amortization schedule and with a final maturity date of December 17, 2021. Jamex’s obligations under the Secured Promissory Note were fully guaranteed by certain subsidiaries and affiliates of Jamex, and were partially guaranteed (up to a maximum of $20 million) by James Ballengee, the individual owner of Jamex, and another entity owned by Mr. Ballengee. The Secured
16
Promissory Note obligations of Jamex and those other fully guaranteeing entities were secured by certain assets owned by those entities, actively traded marketable securities and cash, which were held in a controlled account and can be seized by us in the event of default.
On June 25, 2018, Ferrellgas and Mr. Ballengee entered into an Omnibus Agreement (the “Omnibus Agreement”) that, among other things, terminated and cancelled the Secured Promissory Note and other related agreements. In connection with the termination and cancellation of such agreements, (1) Mr. Ballengee and Jamex paid Bridger $16.3 million towards the remaining balance due under the Secured Promissory Note and Mr. Ballengee executed a new unsecured promissory note in favor of the operating partnership with an original principal amount of $18.3 million (the “New Promissory Note”), (2) Bacchus, a company controlled by Mr. Ballengee, executed a guaranty agreement to guarantee Mr. Ballengee’s obligations under the New Promissory Note, (3) Ferrellgas agreed to dismiss without prejudice certain indemnification claims against Jamex and any affiliates of Jamex related to the Eddystone litigation and to toll the statute of limitations with respect thereto, and to dismiss with prejudice the tortious interference claim asserted by Ferrellgas against Mr. Ballengee related to the Eddystone litigation, and (4) Mr. Ballengee agreed to dismiss with prejudice, or cause to be dismissed, all counterclaims by him or his affiliates, as the case may be, with respect to such actions.
Mr. Ballengee is an individual with various business investments and other personal assets; however, we cannot be sure that we will be able to collect any or all of the amounts owed under the New Promissory Note. We have no control over Mr. Ballengee or his various investments and assets. If we are unable to collect the amounts owed under the New Promissory Note, it could have a material and adverse effect on our cash flows, liquidity and results of operations.
Risks Inherent in an Investment in our Debt Securities or our Common Units
The financing agreement governing our secured credit facility includes conditions to the operating partnership’s making distributions to Ferrellgas Partners. If the operating partnership is unable to meet those conditions Ferrellgas Partners would be unable to make distributions to its common unit holders or pay interest on its outstanding notes.
The financing agreement allows the operating partnership to make distributions to Ferrellgas Partners to pay interest on its senior notes due 2020 if no default exists, all of the representations and warranties under the financing agreement are true, the operating partnership is in pro forma compliance with its financial covenants after giving effect to the distributions, and, after giving effect to the payment, unrestricted cash plus availability under the secured credit facility is at least (1) $70 million in the fiscal quarter ending October 31, (2) $35 million in the fiscal quarter ending January 31, (3) $55 million in the fiscal quarter ending April 30 and (4) $100 million in the fiscal quarter ending July 31.
The financing agreement also allows the operating partnership to make other distributions to Ferrellgas Partners in an amount not to exceed the greater of (A) $10 million a fiscal quarter and (B) available cash for a fiscal quarter, so long as, (1) in the case of available cash, the ratio of total funded debt and letters of credit at the end of the prior fiscal quarter to EBITDA with certain adjustments for the four quarters ending at the end of the prior fiscal quarter is less than 7.75 in fiscal year 2018, 7.25 in fiscal year 2019, 6.75 in fiscal year 2020, and 6.25 in any fiscal year thereafter and (2) in the case of any distribution, so long as no default exists, all of the representations and warranties under the financing agreement are true, the operating partnership is in pro forma compliance with its financial covenants, and, after giving effect to the payment, unrestricted cash plus availability under the credit facility is at least (a) $70 million in the fiscal quarter ending October 31, (b) $35 million in the fiscal quarter ending January 31, (c) $55 million in the fiscal quarter ending April 30 and (d) $100 million in the fiscal quarter ending July 31.
The financial covenants referenced above are (1) a minimum ratio of (a) EBITDA with certain adjustments less non-acquisition capital expenditures to (b) interest expense, partnership distributions, cash taxes, and scheduled principal payments (other than payments due at maturity) for any four fiscal quarter period of 1.00 to 1.00 and (2) a maximum ratio of (a) total secured debt and letters of credit at the end of any fiscal quarter to (b) EBITDA with certain adjustments for the four fiscal quarter period then ending of 3.00 to 1.00.
The indenture governing the outstanding notes of Ferrellgas Partners includes a consolidated fixed charge coverage ratio test for the incurrence of debt and the making of restricted payments. This covenant requires that the ratio of trailing four quarters EBITDA to interest expense (both as adjusted for certain, specified items) be at least 1.75x before a restricted payment can be made. At July 31, 2018 this ratio was 1.47x.
The indenture allows us to make restricted payments, including but not limited to distributions on common units, of up to $50.0 million in total over a 16 quarter period while the consolidated fixed charge coverage ratio is below 1.75x. On September 14, 2018, we made a restricted payment for the quarter ended July 31, 2018 of $9.8 million which was taken from the $50.0 million restricted payment limitation, which after considering the $9.8 million deductions taken from the restricted payment limitation as a result of each of the distributions paid in September 2017, December 2017, March 2018 and June 2018,
17
leaves approximately $1.0 million for future restricted payments. Unless the indenture governing the outstanding notes is amended or refinanced, if our consolidated fixed charge coverage ratio does not improve to at least 1.75x, this covenant will not allow us to make common unit distributions for our quarter ending October 31, 2018 and beyond.
Our substantial debt and other financial obligations could impair our financial condition and our ability to fulfill our obligations.
We have substantial indebtedness and other financial obligations. As of July 31, 2018:
• | we had total indebtedness of approximately $2.2 billion; |
• | Ferrellgas Partners had partners’ deficit of approximately $1.0 billion; |
• | we had total potential availability under our secured credit facility of approximately $159.3 million; and |
• | we had aggregate future minimum rental commitments under non-cancelable operating leases of approximately $151.3 million; provided, however, if we elect to purchase the underlying assets at the end of the lease terms, such aggregate buyout would be $28.6 million. |
We have long and short-term payment obligations with maturity dates ranging from fiscal 2019 to 2025 that bear interest at rates ranging from 6.5% to 11.2%. Borrowings from our secured credit facility classified as "Long-term debt" of $275.0 million currently bear an interest rate of 7.9%. As of July 31, 2018, the long-term obligations do not contain any sinking fund provisions but do require the following aggregate principal payments, without premium, during the following fiscal years:
• | $2.4 million - 2019 |
• | $358.7 million - 2020; |
• | $501.5 million - 2021; |
• | $475.8 million - 2022; |
• | $775.4 million - 2023; and |
• | $0.4 million - thereafter. |
All of the indebtedness and other obligations described above are obligations of the operating partnership except for $357.0 million in aggregate principal value of senior notes due in 2020 issued by Ferrellgas Partners and Ferrellgas Partners Finance Corp.
Subject to the restrictions governing the operating partnership’s indebtedness and other financial obligations and the indenture governing Ferrellgas Partners’ and Ferrellgas Partners' Finance Corp.'s outstanding senior notes due 2020, we may incur significant additional indebtedness and other financial obligations, which may be secured and/or structurally senior to any debt securities we may issue.
Our substantial indebtedness and other financial obligations could have important consequences to our security holders. For example, it could:
• | make it more difficult for us to satisfy our obligations with respect to our securities; |
• | impair our ability to obtain additional financing in the future for working capital, capital expenditures, acquisitions, general corporate purposes or other purposes; |
• | result in higher interest expense in the event of increases in interest rates since some of our debt is, and will continue to be, at variable rates of interest; |
• | impair our operating capacity and cash flows if we fail to comply with financial and restrictive covenants in our debt agreements and an event of default occurs as a result of that failure that is not cured or waived; |
• | require us to dedicate a substantial portion of our cash flow to payments on our indebtedness and other financial obligations, thereby reducing the availability of our cash flow to fund distributions, working capital, capital expenditures and other general partnership requirements; |
• | limit our flexibility in planning for, or reacting to, changes in our business and the industry in which we operate; and |
• | place us at a competitive disadvantage compared to our competitors that have proportionately less debt. |
18
Disruptions in the capital and credit markets may adversely affect our business, including the availability and cost of debt and equity issuances for liquidity requirements, our ability to meet long-term commitments and our ability to hedge effectively; each could adversely affect our results of operations, cash flows and financial condition.
We rely on our ability to access the capital and credit markets at rates and terms reasonable to us. A disruption in the capital and credit markets could impair our ability to access capital and credit markets at rates and terms reasonable to us. This could limit our ability to access capital or credit markets for working capital needs, risk management activities and long-term debt maturities, or could force us to access capital and credit markets at rates or terms normally considered to be unreasonable or force us to take other aggressive actions including the reduction or suspension of our quarterly distribution.
Ferrellgas Partners or the operating partnership may be unable to refinance their indebtedness or pay that indebtedness if it becomes due earlier than scheduled.
If Ferrellgas Partners or the operating partnership are unable to meet their debt service obligations or other financial obligations, they could be forced to:
• | restructure or refinance their indebtedness; |
• | enter into other necessary financial transactions; |
• | once distributions are permitted, reduce or suspend Ferrellgas Partners' distributions; |
• | seek additional equity capital; or |
• | sell their assets. |
They may then be unable to obtain such financing or capital or sell their assets on satisfactory terms, if at all. Their failure to make payments, whether after acceleration of the due date of that indebtedness or otherwise, or our failure to refinance the indebtedness would impair their operating capacity and cash flows.
Restrictive covenants in the agreements governing our indebtedness and other financial obligations may reduce our operating flexibility.
The indenture governing the outstanding notes of Ferrellgas Partners and the agreements governing the operating partnership’s indebtedness and other financial obligations contain, and any indenture that will govern debt securities issued by Ferrellgas Partners or the operating partnership may contain, various covenants that limit our ability and the ability of specified subsidiaries of ours to, among other things:
• | incur additional indebtedness; |
• | make distributions to our unitholders; |
• | purchase or redeem our outstanding equity interests or subordinated debt; |
• | make specified investments; |
• | create or incur liens; |
• | sell assets; |
• | engage in specified transactions with affiliates; |
• | restrict the ability of our subsidiaries to make specified payments, loans, guarantees and transfers of assets or interests in assets; |
• | engage in sale-leaseback transactions; |
• | effect a merger or consolidation with or into other companies or a sale of all or substantially all of our properties or assets; and |
• | engage in other lines of business. |
These restrictions could limit the ability of Ferrellgas Partners, the operating partnership and our other subsidiaries:
• | to obtain future financings; |
• | to make needed capital expenditures; |
• | to withstand a future downturn in our business or the economy in general; or |
• | to conduct operations or otherwise take advantage of business opportunities that may arise. |
19
Some of the agreements governing our indebtedness and other financial obligations also require the maintenance of specified financial ratios and the satisfaction of other financial conditions. Our ability to meet those financial ratios and conditions can be affected by unexpected downturns in business operations beyond our control, such as significantly warmer-than-normal weather, a volatile energy commodity cost environment, deterioration in credit quality of key business partners, or an economic downturn. Accordingly, we may be unable to meet these ratios and conditions. This failure could impair our operating capacity and cash flows and could restrict our ability to incur debt or to make cash distributions, even if sufficient funds were available.
Our breach of any of these covenants or the operating partnership’s failure to meet any of these ratios or conditions could result in a default under the terms of the relevant indebtedness, which could cause such indebtedness or other financial obligations, and by reason of cross-default provisions, any of Ferrellgas Partners’ or the operating partnership’s other outstanding notes or future debt securities, to become immediately due and payable. If we were unable to repay those amounts, the lenders could initiate a bankruptcy proceeding or liquidation proceeding or proceed against the collateral, if any. If the lenders of the operating partnership’s indebtedness or other financial obligations accelerate the repayment of borrowings or other amounts owed, we may not have sufficient assets to repay our indebtedness or other financial obligations, including our outstanding notes and any future debt securities.
The availability of cash from our secured credit facility and accounts receivable securitization facility may be impacted by many factors, some of which are beyond our control.
We typically borrow on the operating partnership’s secured credit facility or sell accounts receivable under its accounts receivable securitization facility to fund our working capital requirements. We may also borrow on these facilities to fund debt service payments, distributions to our unitholders, acquisition and capital expenditures. We purchase product from suppliers and make payments with terms that are typically within five to ten days of delivery. If we were to experience an unexpected significant increase in these requirements or have insufficient funds to fund distributions, our needs could exceed our immediately available resources. Events that could cause increases in these requirements include, but are not limited to the following:
• | a significant increase in the wholesale cost of propane; |
• | a significant reduction in the production of crude oil; |
• | a significant delay in the collections of accounts and notes receivable; |
• | increased volatility in energy commodity prices related to risk management activities; |
• | increased liquidity requirements imposed by insurance providers; |
• | a significant downgrade in our credit rating leading to decreased trade credit; |
• | a significant acquisition; or |
• | a large uninsured unfavorable lawsuit result or settlement. |
As is typical in the propane industry, our retail customers do not pay upon receipt, but generally pay between 30 and 60 days after delivery. During the winter heating season, we experience significant increases in accounts receivable and inventory levels and thus a significant decline in working capital availability. Although we have the ability to fund working capital with borrowings from the operating partnership’s secured credit facility and sales of accounts receivable under its accounts receivable securitization facility, we cannot predict the effect that increases in propane prices and colder-than-normal winter weather may have on future working capital availability.
Ferrellgas Partners and the operating partnership are required to distribute all of their available cash to their equity holders and Ferrellgas Partners and the operating partnership are not required to accumulate cash for the purpose of meeting their future obligations to holders of their debt securities, which may limit the cash available to service those debt securities.
Subject to the limitations on restricted payments contained in the indenture that governs Ferrellgas Partners’ outstanding notes, the instruments governing the outstanding indebtedness of the operating partnership and any other agreement that will govern any debt Ferrellgas Partners or the operating partnership may incur in the future, the partnership agreements of both Ferrellgas Partners and the operating partnership require us to distribute all of our available cash each fiscal quarter to our limited partners and our general partner and do not require us to accumulate cash for the purpose of meeting obligations to holders of any debt securities of Ferrellgas Partners or the operating partnership. Available cash is generally all of our cash receipts, less cash disbursements and adjustments for net changes in reserves. As a result of these distribution requirements, we do not expect either Ferrellgas Partners or the operating partnership to accumulate significant amounts of cash. Depending on the timing and amount of our cash distributions and because we are not required to accumulate cash for the purpose of meeting obligations to holders of any debt securities of Ferrellgas Partners or the operating partnership, such distributions could significantly reduce the cash available to us in subsequent periods to make payments on any debt securities of Ferrellgas Partners or the operating partnership.
20
Debt securities of Ferrellgas Partners will be structurally subordinated to all indebtedness and other liabilities of the operating partnership and its subsidiaries.
Debt securities of Ferrellgas Partners will be effectively subordinated to all existing and future claims of creditors of the operating partnership and its subsidiaries, including:
• | the lenders under the operating partnership’s indebtedness; |
• | the claims of lessors under the operating partnership’s operating leases; |
• | the claims of the lenders and their affiliates under the operating partnership’s accounts receivable securitization facility; |
• | debt securities, including any subordinated debt securities, issued by the operating partnership; and |
• | all other possible future creditors of the operating partnership and its subsidiaries. |
This subordination is due to these creditors’ priority as to the assets of the operating partnership and its subsidiaries over Ferrellgas Partners’ claims as an equity holder in the operating partnership and, thereby, indirectly, the claims of holders of Ferrellgas Partners’ debt securities. As a result, upon any distribution to these creditors in a bankruptcy, liquidation or reorganization or similar proceeding relating to Ferrellgas Partners or its property, the operating partnership’s creditors will be entitled to be paid in full before any payment may be made with respect to Ferrellgas Partners’ debt securities. Thereafter, the holders of Ferrellgas Partners’ debt securities will participate with its trade creditors and all other holders of its indebtedness in the assets remaining, if any. In any of these cases, Ferrellgas Partners may have insufficient funds to pay all of its creditors, and holders of its debt securities may therefore receive less, ratably, than creditors of the operating partnership and its subsidiaries. As of July 31, 2018, the operating partnership had approximately $1.8 billion of outstanding indebtedness and other liabilities to which any of the debt securities of Ferrellgas Partners will effectively rank junior.
All payments on any subordinated debt securities that we may issue will be subordinated to the payments of any amounts due on any senior indebtedness that we may have issued or incurred.
The right of the holders of subordinated debt securities to receive payment of any amounts due to them, whether interest, premium or principal, will be subordinated to the right of all of the holders of our senior indebtedness, as such term will be defined in the applicable subordinated debt indenture, to receive payments of all amounts due to them. If an event of default on any of our senior indebtedness occurs, then until such event of default has been cured, we may be unable to make payments of any amounts due to the holders of our subordinated debt securities. Accordingly, in the event of insolvency, creditors who are holders of our senior indebtedness may recover more, ratably, than the holders of our subordinated debt securities.
Debt securities of Ferrellgas Partners are expected to be non-recourse to the operating partnership, which will limit remedies of the holders of Ferrellgas Partners’ debt securities.
Ferrellgas Partners’ obligations under any debt securities are expected to be non-recourse to the operating partnership. Therefore, if Ferrellgas Partners should fail to pay the interest or principal on the notes or breach any of its other obligations under its debt securities or any applicable indenture, holders of debt securities of Ferrellgas Partners will not be able to obtain any such payments or obtain any other remedy from the operating partnership or its subsidiaries. The operating partnership and its subsidiaries will not be liable for any of Ferrellgas Partners’ obligations under its debt securities or the applicable indenture.
Ferrellgas Partners or the operating partnership may be unable to repurchase debt securities upon a change of control; it may be difficult to determine if a change of control has occurred.
Upon the occurrence of “change of control” events as may be described from time to time in our filings with the SEC and related to the issuance by Ferrellgas Partners or the operating partnership of debt securities, the applicable issuer or a third party may be required to make a change of control offer to repurchase those debt securities at a premium to their principal amount, plus accrued and unpaid interest. The applicable issuer may not have the financial resources to purchase its debt securities in that circumstance, particularly if a change of control event triggers a similar repurchase requirement for, or results in the acceleration of, other indebtedness. The indenture governing Ferrellgas Partners’ outstanding notes contains such a repurchase requirement. Some of the agreements governing the operating partnership’s indebtedness currently provide that specified change of control events will result in the acceleration of the indebtedness under those agreements. Future debt agreements of Ferrellgas Partners or the operating partnership may also contain similar provisions. The obligation to repay any accelerated indebtedness of the operating partnership will be structurally senior to Ferrellgas Partners’ obligations to repurchase its debt securities upon a change of control. In addition, future debt agreements of Ferrellgas Partners or the operating partnership may contain other restrictions on the ability of Ferrellgas Partners or the operating partnership to repurchase its debt securities upon a change of control. These restrictions could prevent the applicable issuer from satisfying its obligations to purchase its debt securities unless it is able to refinance or obtain waivers under any indebtedness of Ferrellgas Partners or of the operating partnership containing these
21
restrictions. The applicable issuer’s failure to make or consummate a change of control repurchase offer or pay the change of control purchase price when due may give the trustee and the holders of the debt securities particular rights as may be described from time to time in our filings with the SEC.
In addition, one of the events that may constitute a change of control is a sale of all or substantially all of the applicable issuer’s assets. The meaning of “substantially all” varies according to the facts and circumstances of the subject transaction and has no clearly established meaning under New York law, which is the law that will likely govern any indenture for the debt securities. This ambiguity as to when a sale of substantially all of the applicable issuer’s assets has occurred may make it difficult for holders of debt securities to determine whether the applicable issuer has properly identified, or failed to identify, a change of control.
There may be no active trading market for our debt securities, which may limit a holder’s ability to sell our debt securities.
We do not intend to list the debt securities we may issue from time to time on any securities exchange or to seek approval for quotations through any automated quotation system. An established market for the debt securities may not develop, or if one does develop, it may not be maintained. Although underwriters may advise us that they intend to make a market in the debt securities, they are not expected to be obligated to do so and may discontinue such market making activity at any time without notice. In addition, market-making activity will be subject to the limits imposed by the Securities Act and the Exchange Act. For these reasons, we cannot assure a debt holder that:
• | a liquid market for the debt securities will develop; |
• | a debt holder will be able to sell its debt securities; or |
• | a debt holder will receive any specific price upon any sale of its debt securities. |
If a public market for the debt securities did develop, the debt securities could trade at prices that may be higher or lower than their principal amount or purchase price, depending on many factors, including prevailing interest rates, the market for similar debt securities and our financial performance. Historically, the market for non-investment grade debt, such as our debt securities, has been subject to disruptions that have caused substantial fluctuations in the prices of these securities.
Cash distributions are not guaranteed and we may reduce our cash distributions in the future.
Although we are required to distribute all of our “available cash,” we cannot guarantee the amounts of available cash that will be distributed to the holders of our equity securities. Available cash is generally all of our cash receipts, less cash disbursements and adjustments for net changes in reserves. The actual amounts of available cash will depend upon numerous factors, including:
• | cash flow generated by operations; |
• | weather in our areas of operation; |
• | borrowing capacity under our secured credit facility; |
• | principal and interest payments made on our debt; |
• | the costs of acquisitions, including related debt service payments; |
• | restrictions contained in debt instruments; |
• | issuances of debt and equity securities; |
• | fluctuations in working capital; |
• | capital expenditures; |
• | adjustments in reserves made by our general partner in its discretion; |
• | prevailing economic conditions; and |
• | financial, business and other factors, a number of which will be beyond our control. |
Cash distributions are dependent primarily on cash flow, including from reserves and, subject to limitations, working capital borrowings and are subject to restrictive covenants in the indenture governing the outstanding notes of Ferrellgas Partners. Cash distributions are not dependent on profitability, which is affected by non-cash items. Therefore, cash distributions might be made during periods when we record losses and might not be made during periods when we record profits.
Additionally, refer to risk factor "The indenture governing the outstanding notes of Ferrellgas Partners includes a consolidated fixed charge coverage ratio test for the incurrence of debt and the making of restricted payments. This covenant requires that the ratio of trailing four quarters EBITDA to interest expense (both as adjusted for certain, specified items) be at least 1.75x before a restricted payment can be made. At July 31, 2018 this ratio was 1.47x."
22
Our general partner has broad discretion to determine the amount of “available cash” for distribution to holders of our equity securities through the establishment and maintenance of cash reserves, thereby potentially lessening and limiting the amount of “available cash” eligible for distribution.
Our general partner determines the timing and amount of our distributions and has broad discretion in determining the amount of funds that will be recognized as “available cash.” Part of this discretion comes from the ability of our general partner to establish and make additions to our reserves. Decisions as to amounts to be placed in or released from reserves have a direct impact on the amount of available cash for distributions because increases and decreases in reserves are taken into account in computing available cash. Funds within or added to our reserves are not considered to be “available cash” and are therefore not required to be distributed. Each fiscal quarter, our general partner may, in its reasonable discretion, determine the amounts to be placed in or released from reserves, subject to restrictions on the purposes of the reserves. Reserves may be made, increased or decreased for any proper purpose, including, but not limited to, reserves:
• | to comply with the terms of any of our agreements or obligations, including the establishment of reserves to fund the payment of interest and principal in the future of any debt securities of Ferrellgas Partners or the operating partnership; |
• | to provide for level distributions of cash notwithstanding the seasonality of our business; and |
• | to provide for future capital expenditures and other payments deemed by our general partner to be necessary or advisable. |
The decision by our general partner to establish, increase or decrease our reserves may limit the amount of cash available for distribution to holders of our equity securities. Holders of our equity securities will not receive payments required by such securities unless we are able to first satisfy our own obligations and the establishment of any reserves.
The debt agreements of Ferrellgas Partners and the operating partnership may limit their ability to make distributions to holders of their equity securities.
The debt agreements governing Ferrellgas Partners’ and the operating partnership’s outstanding indebtedness contain restrictive covenants that may limit or prohibit distributions to holders of their equity securities under various circumstances. Ferrellgas Partners’ existing indenture generally prohibits it from:
• | making any distributions to unitholders if an event of default exists or would exist when such distribution is made; |
• | distributing amounts in excess of 100% of available cash for the immediately preceding fiscal quarter if its consolidated fixed charge coverage ratio as defined in the indenture is less than 1.75 to 1.00; or |
• | distributing amounts in excess of $50.0 million less any restricted payments made for the prior sixteen fiscal quarters plus the aggregate cash contributions made to us during that period if its consolidated fixed charge coverage ratio as defined in the indenture is less than or equal to 1.75 to 1.00. |
See the first risk factor under “Risks Arising from Our Partnership Structure and Relationship with Our General Partner” for a description of the restrictions on the operating partnership’s ability to distribute cash to Ferrellgas Partners. Any indenture applicable to future issuances of debt securities by Ferrellgas Partners or the operating partnership may contain restrictions that are the same as or similar to those in their existing debt agreements.
Ferrellgas Partners may sell additional limited partner interests, diluting existing interests of unitholders.
The partnership agreement of Ferrellgas Partners generally allows Ferrellgas Partners to issue additional limited partner interests and other equity securities. When Ferrellgas Partners issues additional equity securities, a unitholder’s proportionate partnership interest will decrease. Such an issuance could negatively affect the amount of cash distributed to unitholders and the market price of common units. The issuance of additional common units will also diminish the relative voting strength of the previously outstanding common units. In addition, Ferrellgas Partners may issue preferred or other securities that could
have a preferred right to distributions or other priority economic terms, which could negatively affect the value of common
units.
Persons owning 20% or more of Ferrellgas Partners’ common units cannot vote. This limitation does not apply to common units owned by Ferrell Companies, our general partner and its affiliates.
All common units held by a person that owns 20% or more of Ferrellgas Partners’ common units cannot be voted. This provision may:
23
• | discourage a person or group from attempting to remove our general partner or otherwise change management; and |
• | reduce the price at which our common units will trade under various circumstances. |
This limitation does not apply to our general partner and its affiliates. Ferrell Companies, the parent of our general partner, beneficially owns all of the outstanding capital stock of our general partner in addition to approximately 23.4% of our common units.
Risks Arising from Our Partnership Structure and Relationship with Our General Partner
Ferrellgas Partners is a holding entity and has no material operations or assets. Accordingly, Ferrellgas Partners is dependent on distributions from the operating partnership to service its obligations. These distributions are not guaranteed and may be restricted.
Ferrellgas Partners is a holding entity for our subsidiaries, including the operating partnership. Ferrellgas Partners has no material operations and only limited assets. Ferrellgas Partners Finance Corp. is Ferrellgas Partners’ wholly-owned finance subsidiary, serves as a co-obligor on any of its debt securities, conducts no business and has nominal assets. Accordingly, Ferrellgas Partners is dependent on cash distributions from the operating partnership and its subsidiaries to service obligations of Ferrellgas Partners. The operating partnership is required to distribute all of its available cash each fiscal quarter, less the amount of cash reserves that our general partner determines is necessary or appropriate in its reasonable discretion to provide for the proper conduct of our business, to provide funds for distributions over the next four fiscal quarters or to comply with applicable law or with any of our debt or other agreements. This discretion may limit the amount of available cash the operating partnership may distribute to Ferrellgas Partners each fiscal quarter. Holders of Ferrellgas Partners’ securities will not receive payments required by those securities unless the operating partnership is able to make distributions to Ferrellgas Partners after the operating partnership first satisfies its obligations under the terms of its own borrowing arrangements and reserves any necessary amounts to meet its own financial obligations.
In addition, the various agreements governing the operating partnership’s indebtedness and other financing transactions permit quarterly distributions only so long as each distribution does not exceed a specified amount, the operating partnership meets a specified financial ratio and no default exists or would result from such distribution. Those agreements include the indentures governing the operating partnership’s existing notes, secured credit facility and an accounts receivable securitization facility. Each of these agreements contains various negative and affirmative covenants applicable to the operating partnership and some of these agreements require the operating partnership to maintain specified financial ratios. If the operating partnership violates any of these covenants or requirements, a default may result and distributions would be limited. These covenants limit the operating partnership’s ability to, among other things:
• | incur additional indebtedness; |
• | engage in transactions with affiliates; |
• | create or incur liens; |
• | sell assets; |
• | make restricted payments, loans and investments; |
• | enter into business combinations and asset sale transactions; and |
• | engage in other lines of business. |
Unitholders have limits on their voting rights; our general partner manages and operates us, thereby generally precluding the participation of our unitholders in operational decisions.
Our general partner manages and operates us. Unlike the holders of common stock in a corporation, unitholders have only limited voting rights on matters affecting our business. Amendments to the agreement of limited partnership of Ferrellgas Partners may be proposed only by or with the consent of our general partner. Proposed amendments must generally be approved by holders of at least a majority of our outstanding common units.
Unitholders will have no right to elect our general partner, or any directors of our general partner on an annual or other continuing basis, nor will any proxies be received for such voting. Our general partner may not be removed except pursuant to:
• | the vote of the holders of at least 66 2/3% of the outstanding units entitled to vote thereon, which includes the common units owned by our general partner and its affiliates; and |
• | upon the election of a successor general partner by the vote of the holders of not less than a majority of the outstanding common units entitled to vote. |
24
Because Ferrell Companies is the parent of our general partner and beneficially owns 23.4% of our outstanding common units, and James E. Ferrell, Interim Chief Executive Officer and President of our general partner; and Chairman of the Board of Directors of our general partner, indirectly owns 4.9% of our outstanding common units, amendments to the agreement of limited partnership of Ferrellgas Partners or the removal of our general partner are unlikely if neither Ferrell Companies, nor Mr. Ferrell consent to such action.
Our general partner has a limited call right with respect to the limited partner interests of Ferrellgas Partners.
If at any time less than 20% of the then-issued and outstanding limited partner interests of any class of Ferrellgas Partners are held by persons other than our general partner and its affiliates, our general partner has the right, which it may assign to any of its affiliates or to us, to acquire all, but not less than all, of the remaining limited partner interests of such class held by such unaffiliated persons at a price generally equal to the then-current market price of limited partner interests of such class. As a consequence, a unitholder may be required to sell its common units at a time when the unitholder may not desire to sell them or at a price that is less than the price desired to be received upon such sale.
Unitholders may not have limited liability in specified circumstances and may be liable for the return of distributions.
The limitations on the liability of holders of limited partner interests for the obligations of a limited partnership have not been clearly established in some states. If it were determined that we had been conducting business in any state without compliance with the applicable limited partnership statute, or that the right, or the exercise of the right by the limited partners as a group, to:
• | remove or replace our general partner; |
• | make specified amendments to our partnership agreements; or |
• | take other action pursuant to our partnership agreements that constitutes participation in the “control” of our business, then the limited partners could be held liable in some circumstances for our obligations to the same extent as a general partner. |
In addition, under some circumstances a unitholder may be liable to us for the amount of a distribution for a period of three years from the date of the distribution. Unitholders will not be liable for assessments in addition to their initial capital investment in our common units. Under Delaware law, we may not make a distribution to our unitholders if the distribution causes all our liabilities to exceed the fair value of our assets. Liabilities to partners on account of their partnership interests and liabilities for which recourse is limited to specific property are not counted for purposes of determining whether a distribution is permitted. Delaware law provides that a limited partner who receives such a distribution and knew at the time of the distribution that the distribution violated the Delaware law will be liable to the limited partnership for the distribution amount for three years from the distribution date. Under Delaware law, an assignee that becomes a substituted limited partner of a limited partnership is liable for the obligations of the assignor to make contributions to the partnership. However, such an assignee is not obligated for liabilities unknown to that assignee at the time such assignee became a limited partner if the liabilities could not be determined from the partnership agreements.
Our general partner’s liability to us and our unitholders may be limited.
The partnership agreements of Ferrellgas Partners and the operating partnership contain language limiting the liability of our general partner to us and to our unitholders. For example, those partnership agreements provide that:
• | the general partner does not breach any duty to us or our unitholders by borrowing funds or approving any borrowing; our general partner is protected even if the purpose or effect of the borrowing is to increase incentive distributions to our general partner; |
• | our general partner does not breach any duty to us or our unitholders by taking any actions consistent with the standards of reasonable discretion outlined in the definitions of available cash and cash from operations contained in our partnership agreements; and |
• | our general partner does not breach any standard of care or duty by resolving conflicts of interest unless our general partner acts in bad faith. |
The modifications of state law standards of fiduciary duty contained in our partnership agreements may significantly limit the ability of unitholders to successfully challenge the actions of our general partner as being a breach of what would otherwise have been a fiduciary duty. These standards include the highest duties of good faith, fairness and loyalty to the limited partners. Such a duty of loyalty would generally prohibit a general partner of a Delaware limited partnership from taking any action or engaging in
25
any transaction for which it has a conflict of interest. Under our partnership agreements, our general partner may exercise its broad discretion and authority in our management and the conduct of our operations as long as our general partner’s actions are in our best interest.
Our general partner and its affiliates may have conflicts with us.
The directors and officers of our general partner and its affiliates have fiduciary duties to manage itself in a manner that is beneficial to its stockholder. At the same time, our general partner has fiduciary duties to manage us in a manner that is beneficial to us and our unitholders. Therefore, our general partner’s duties to us may conflict with the duties of its officers and directors to its stockholder.
Matters in which, and reasons that, such conflicts of interest may arise include:
• | decisions of our general partner with respect to the amount and timing of our cash expenditures, borrowings, acquisitions, issuances of additional securities and changes in reserves in any quarter may affect the amount of incentive distributions we are obligated to pay our general partner; |
• | borrowings do not constitute a breach of any duty owed by our general partner to our unitholders even if these borrowings have the purpose or effect of directly or indirectly enabling us to make distributions to the holder of our incentive distribution rights, currently our general partner; |
• | we do not have any employees and rely solely on employees of our general partner and its affiliates; |
• | under the terms of our partnership agreements, we must reimburse our general partner and its affiliates for costs incurred in managing and operating us, including costs incurred in rendering corporate staff and support services to us; |
• | our general partner is not restricted from causing us to pay it or its affiliates for any services rendered on terms that are fair and reasonable to us or causing us to enter into additional contractual arrangements with any of such entities; |
• | neither our partnership agreements nor any of the other agreements, contracts and arrangements between us, on the one hand, and our general partner and its affiliates, on the other, are or will be the result of arms-length negotiations; |
• | whenever possible, our general partner limits our liability under contractual arrangements to all or a portion of our assets, with the other party thereto having no recourse against our general partner or its assets; |
• | our partnership agreements permit our general partner to make these limitations even if we could have obtained more favorable terms if our general partner had not limited its liability; |
• | any agreements between us and our general partner or its affiliates will not grant to our unitholders, separate and apart from us, the right to enforce the obligations of our general partner or such affiliates in favor of us; therefore, our general partner will be primarily responsible for enforcing those obligations; |
• | our general partner may exercise its right to call for and purchase common units as provided in the partnership agreement of Ferrellgas Partners or assign that right to one of its affiliates or to us; |
• | our partnership agreements provide that it will not constitute a breach of our general partner’s fiduciary duties to us for its affiliates to engage in activities of the type conducted by us, other than retail propane sales to end users in the continental United States in the manner engaged in by our general partner immediately prior to our initial public offering, even if these activities are in direct competition with us; |
• | our general partner and its affiliates have no obligation to present business opportunities to us; |
• | our general partner selects the attorneys, accountants and others who perform services for us, and these persons may also perform services for our general partner and its affiliates; however, our general partner is authorized to retain separate counsel for us or our unitholders, depending on the nature of the conflict that arises; and |
• | James E. Ferrell is the Interim Chief Executive Officer and President of our general partner; and is the Chairman of the Board of Directors of our general partner. Mr. Ferrell also owns other companies with whom we may, from time to time, conduct transactions within our ordinary course of business. Mr. Ferrell’s ownership of these entities may conflict with his duties as a director of our general partner, including our relationship and conduct of business with any of Mr. Ferrell’s companies. |
See “Conflicts of Interest” and “Fiduciary Responsibilities” below.
Ferrell Companies may transfer the ownership of our general partner, which could cause a change of our management and affect the decisions made by our general partner regarding resolutions of conflicts of interest.
Ferrell Companies, the owner of our general partner, may transfer the capital stock of our general partner without the consent of our unitholders. In such an instance, our general partner will remain bound by our partnership agreements. If, however, through
26
share ownership or otherwise, persons not now affiliated with our general partner were to acquire its general partner interest in us or effective control of our general partner, our management and resolutions of conflicts of interest, such as those described above, could change substantially.
Our general partner may voluntarily withdraw or sell its general partner interest.
Our general partner may withdraw as the general partner of Ferrellgas Partners and the operating partnership without the approval of our unitholders. Our general partner may also sell its general partner interest in Ferrellgas Partners and the operating partnership without the approval of our unitholders. Any such withdrawal or sale could have a material adverse effect on us and could substantially change the management and resolutions of conflicts of interest, as described above.
Our general partner can protect itself against dilution.
Whenever we issue equity securities to any person other than our general partner and its affiliates, our general partner has the right to purchase additional limited partner interests on the same terms. This allows our general partner to maintain its partnership interest in us. No other unitholder has a similar right. Therefore, only our general partner may protect itself against dilution caused by our issuance of additional equity securities.
Tax Risks
The IRS could treat us as a corporation for tax purposes or changes in federal or state laws could subject us to entity-level taxation, which would substantially reduce the cash available for distribution to our unitholders.
The anticipated after-tax economic benefit of an investment in us depends largely on our being treated as a partnership for federal income tax purposes. We believe that, under current law, we have been and will continue to be classified as a partnership for federal income tax purposes; however, we have not requested, and do not plan to request, a ruling from the IRS with respect to our treatment as a partnership for federal income tax purposes. One of the requirements for such classification is that at least 90% of our gross income for each taxable year has been and will be “qualifying income” within the meaning of Section 7704 of the Internal Revenue Code. Whether we will continue to be classified as a partnership in part depends on our ability to meet this qualifying income test in the future.
If we were classified as a corporation for federal income tax purposes, we would pay tax on our income at corporate rates, currently 21% at the federal level, and we would probably pay additional state income taxes as well. In addition, distributions would generally be taxable to the recipient as corporate dividends and no income, gains, losses or deductions would flow through to our unitholders. Because a tax would be imposed upon us as a corporation, the cash available for distribution to our unitholders would be substantially reduced. Therefore, treatment of us as a corporation would result in a material reduction in the anticipated cash flow and after-tax return to our unitholders and thus would likely result in a substantial reduction in the value of our common units.
A change in current law or a change in our business could cause us to be treated as a corporation for federal income tax purposes or otherwise subject us to entity-level taxation. Our partnership agreements provide that if a law is enacted or existing law is modified or interpreted in a manner that subjects us to taxation as a corporation or otherwise subjects us to entity-level taxation for federal, state or local income tax purposes, provisions of our partnership agreements will be subject to change. These changes would include a decrease in the minimum quarterly distribution and the target distribution levels to reflect the impact of such law on us.
The tax treatment of publicly traded partnerships could be subject to potential legislative, judicial or administrative changes and differing interpretations, possibly on a retroactive basis.
The present U.S. federal income tax treatment of publicly traded partnerships, including us, may be modified by administrative, legislative or judicial interpretation at any time. Any modification to the U.S. federal income tax laws and interpretations thereof may or may not be applied retroactively and could make it more difficult or impossible to meet the exception for us to be treated as a partnership for U.S. federal income tax purposes that is not taxable as a corporation, affect or cause us to change our business activities, affect the tax considerations of an investment in us and change the character or treatment of portions of our income.
We are unable to predict whether any of these changes, or other proposals, will ultimately be enacted. Any such changes could cause a material reduction in our anticipated cash flows and could cause us to be treated as an association taxable as a
27
corporation for U.S. federal income tax purposes subjecting us to the entity-level tax and adversely affecting the value of our common units.
U.S. federal income tax reform could adversely affect us.
On December 22, 2017, the “Tax Cuts and Jobs Act” (the “2017 Tax Act”) was signed into law, which enacted broad and complex changes to the U.S. Tax Code and related laws. The 2017 Tax Act, among other things, includes changes to U.S. federal tax rates, imposes significant additional limitations on the deductibility of interest and net operating losses, and allows for the expensing of certain capital expenditures. We continue to analyze this tax legislation and the impact it may have on our business. The impact of this tax legislation to our unitholders is uncertain, and we urge our unitholders to consult with their legal and tax advisors with respect to such legislation and the potential tax consequences this may have to them.
A successful IRS contest of the federal income tax positions we take may reduce the market value of our common units and the costs of any contest will be borne by us and therefore indirectly by our unitholders and our general partner.
We have not requested, and do not plan to request, a ruling from the IRS with respect to our treatment as a partnership for federal income tax purposes. The IRS may adopt positions that differ from those expressed herein or from the positions we take. It may be necessary to resort to administrative or court proceedings in an effort to sustain some or all of the positions we take, and some or all of these positions ultimately may not be sustained. Any contest with the IRS may materially reduce the market value of our common units and the prices at which our common units trade. In addition, our costs of any contest with the IRS will be borne by us and therefore indirectly by our unitholders and our general partner.
You may be required to pay taxes on your share of our taxable income even if you do not receive cash distributions from us.
You may be required to pay federal income taxes and, in some cases, state and local income taxes on your share of our taxable income, including our taxable income associated with a disposition of property or cancellation of debt, whether or not you receive cash distributions from us. You may not receive cash distributions from us equal to your share of our taxable income or even equal to the actual tax liability which results from that income.
We are currently undertaking a debt and interest expense reduction strategy. As such, we may engage in transactions that could have significant adverse tax consequences to our unitholders. For example, we may sell some of our assets and use the proceeds to pay down debt or fund capital expenditures rather than distributing the proceeds to our unitholders, and some or all of our unitholders may be allocated substantial taxable income and gain resulting from the sale without receiving a cash distribution. We may also engage in transactions to further reduce our existing debt, such as debt exchanges, debt repurchases, or modifications of our existing debt, that could result in cancellation of indebtedness income (COD income), or other income, being allocated to our unitholders as taxable income. This may cause a unitholder to be allocated taxable income with respect to our units with no corresponding distribution of cash to fund the payment of the resulting tax liability to the unitholder.
The ultimate effect of any such allocations will depend on the unitholder's individual tax position with respect to its units. Unitholders are encouraged to consult their tax advisors with respect to the consequences to them of this income.
The ratio of taxable income to cash distributions could be higher or lower than our estimates, which could result in a material reduction of the market value of our common units.
We estimate that a person who acquires common units in the 2018 calendar year and owns those common units through the record dates for all cash distributions payable for all periods within the 2018 calendar year will be allocated, on a cumulative basis, an amount of federal taxable income that will be less than 10% of the cumulative cash distributed to such person for those periods. The taxable income allocable to a unitholder for subsequent periods may constitute an increasing percentage of distributable cash. These estimates are based on several assumptions and estimates that are subject to factors beyond our control. Accordingly, the actual percentage of distributions that will constitute taxable income could be higher or lower and any differences could result in a material reduction in the market value of our common units.
28
There are limits on the deductibility of losses.
In the case of unitholders subject to the passive loss rules (generally, individuals, closely held corporations and regulated investment companies), any losses generated by us will only be available to offset our future income and cannot be used to offset income from other activities, including passive activities or investments. Unused losses may be deducted when the unitholder disposes of its entire investment in us in a fully taxable transaction with an unrelated party. A unitholder’s share of our net passive income may be offset by unused losses carried over from prior years, but not by losses from other passive activities, including losses from other publicly-traded partnerships.
Tax gain or loss on the disposition of our common units could be different than expected.
If a unitholder sells their common units, the unitholder will recognize a gain or loss equal to the difference between the amount realized and its tax basis in those common units. Prior distributions in excess of the total net taxable income the unitholder was allocated for a common unit, which decreased its tax basis in that common unit, will, in effect, become taxable income to the unitholder if the common unit is sold at a price greater than its tax basis in that common unit, even if the price received is less than its original cost. A substantial portion of the amount realized, whether or not representing a gain, will likely be ordinary income to that unitholder. Should the IRS successfully contest some positions we take, a selling unitholder could recognize more gain on the sale of units than would be the case under those positions, without the benefit of decreased income in prior years. In addition, if a unitholder sells its units, the unitholder may incur a tax liability in excess of the amount of cash that unitholder receives from the sale.
Tax-exempt entities, regulated investment companies, and foreign persons face unique tax issues from owning common units that may result in additional tax liability or reporting requirements for them.
An investment in common units by tax-exempt entities, such as employee benefit plans, individual retirement accounts, regulated investment companies, generally known as mutual funds, and non-U.S. persons, raises issues unique to them. For example, virtually all of our income allocated to organizations exempt from federal income tax, including individual retirement accounts and other retirement plans, will be unrelated business taxable income and thus will be taxable to them. Net income from a “qualified publicly-traded partnership” is qualifying income for a regulated investment company, or mutual fund. However, no more than 25% of the value of a regulated investment company’s total assets may be invested in the securities of one or more qualified publicly-traded partnerships. We expect to be treated as a qualified publicly-traded partnership. Distributions to non-U.S. persons will be reduced by withholding taxes, at the highest effective tax rate applicable to individuals, and non-U.S. persons will be required to file federal income tax returns and generally pay tax on their share of our taxable income.
Certain information relating to a unitholder’s investment may be subject to special IRS reporting requirements.
Treasury regulations require taxpayers to report particular information on Form 8886 if they participate in a “reportable transaction.” Unitholders may be required to file this form with the IRS. A transaction may be a reportable transaction based upon any of several factors. The IRS may impose significant penalties on a unitholder for failure to comply with these disclosure requirements. Disclosure and information maintenance obligations are also imposed on “material advisors” that organize, manage or sell interests in reportable transactions, which may require us or our material advisors to maintain and disclose to the IRS certain information relating to unitholders.
An audit of us may result in an adjustment or an audit of a unitholder’s own tax return.
We may be audited by the IRS and tax adjustments could be made. The rights of a unitholder owning less than a 1% interest in us to participate in the income tax audit process are very limited. Further, any adjustments in our tax returns may lead to adjustments in the unitholders’ tax returns and may lead to audits of unitholders’ tax returns and adjustments of items unrelated to us. A unitholder will bear the cost of any expenses incurred in connection with an examination of its personal tax return.
Pursuant to the Bipartisan Budget Act of 2015, if the IRS makes audit adjustments to our income tax returns for tax years beginning after 2017, it may collect any resulting taxes (including any applicable penalties and interest) directly from us. We will generally have the ability to shift any such tax liability to our General Partner and our unitholders in accordance with their interests in us during the year under audit, but there can be no assurance that we will be able to do so under all circumstances. If we are required to make payments of taxes, penalties and interest resulting from audit adjustments, our cash available for distribution to our unitholders might be substantially reduced.
29
Reporting of partnership tax information is complicated and subject to audits; we cannot guarantee conformity to IRS requirements.
We will furnish each unitholder with a Schedule K-1 that sets forth that unitholder’s allocable share of income, gains, losses and deductions. In preparing these schedules, we will use various accounting and reporting conventions and adopt various depreciation and amortization methods. We cannot guarantee that these schedules will yield a result that conforms to statutory or regulatory requirements or to administrative pronouncements of the IRS. If any of the information on these schedules is successfully challenged by the IRS, the character and amount of items of income, gain, loss or deduction previously reported by unitholders might change, and unitholders might be required to adjust their tax liability for prior years and incur interest and penalties with respect to those adjustments.
Unitholders may lose tax benefits as a result of nonconforming depreciation conventions.
Because we cannot match transferors and transferees of common units, uniformity of the economic and tax characteristics of our common units to a purchaser of common units of the same class must be maintained. To maintain uniformity and for other reasons, we have adopted certain depreciation and amortization conventions which we believe conform to Treasury Regulations under 743(b) of the Internal Revenue Code. A successful IRS challenge to those positions could reduce the amount of tax benefits available to our unitholders. A successful challenge could also affect the timing of these tax benefits or the amount of gain from the sale of common units and could have a negative impact on the value of our common units or result in audit adjustments to a unitholder’s tax returns.
As a result of investing in our common units, a unitholder will likely be subject to state and local taxes and return filing requirements in jurisdictions where it does not live.
In addition to federal income taxes, unitholders will likely be subject to other taxes, such as state and local taxes, unincorporated business taxes and estate, inheritance or intangible taxes that are imposed by the various jurisdictions in which we do business or own property. A unitholder will likely be required to file state and local income tax returns and pay state and local income taxes in some or all of the various jurisdictions in which we do business or own property and may be subject to penalties for failure to comply with those requirements. We currently conduct business in all 50 states, the District of Columbia and Puerto Rico. It is a unitholder’s responsibility to file all required federal, state and local tax returns.
States may subject partnerships to entity-level taxation in the future, thereby decreasing the amount of cash available to us for distributions and potentially causing a decrease in our distribution levels, including a decrease in the minimum quarterly distribution.
Several states have enacted or are evaluating ways to subject partnerships to entity-level taxation through the imposition of state income, franchise or other forms of taxation. If additional states were to impose a tax upon us as an entity, the cash available for distribution to unitholders would be reduced. The partnership agreements of Ferrellgas Partners and the operating partnership each provide that if a law is enacted or existing law is modified or interpreted in a manner that subjects one or both partnerships to taxation as a corporation or otherwise subjects one or both partnerships to entity-level taxation for federal, state or local income tax purposes, provisions of one or both partnership agreements will be subject to change. These changes would include a decrease in the minimum quarterly distribution and the target distribution levels to reflect the impact of those taxes.
Unitholders may have negative tax consequences if we default on our debt or sell assets.
If we default on any of our debt, the lenders will have the right to sue us for non-payment. That action could cause an investment loss and negative tax consequences for our unitholders through the realization of taxable income by unitholders without a corresponding cash distribution. Likewise, if we were to dispose of assets and realize a taxable gain while there is substantial debt outstanding and proceeds of the sale were applied to the debt, our unitholders could have increased taxable income without a corresponding cash distribution.
A unitholder whose common units are the subject of a securities loan (e.g., a loan to a “short seller” to cover a short sale of common units) may be considered as having disposed of those common units. If so, the unitholder would no longer be treated for tax purposes as a partner with respect to those common units during the period of the loan and may recognize gain or loss from the disposition.
Because there are no specific rules governing the U.S. federal income tax consequences of loaning a partnership interest, a unitholder whose common units are the subject of a securities loan may be considered as having disposed of the loaned units. In
30
that case, the unitholder may no longer be treated for tax purposes as a partner with respect to those common units during the period of the loan and the unitholder may recognize gain or loss from such disposition. Moreover, during the period of the loan, any of our income, gain, loss or deduction with respect to those common units may not be reportable by the unitholder and any cash distributions received by the unitholder as to those common units could be fully taxable as ordinary income. Unitholders desiring to assure their status as partners and avoid the risk of gain recognition from a loan to a short seller should modify any applicable brokerage account agreements to prohibit their brokers from borrowing their common units.
The sale or exchange of 50% or more of our capital and profits interests within a twelve-month period will result in the termination of our partnership for federal income tax purposes.
We will be considered to have constructively terminated as a partnership for federal income tax purposes if there is a sale or exchange within a twelve-month period of 50% or more of the total interests in our capital and profits. For purposes of determining whether the 50% threshold has been met, multiple sales of the same interest will be counted only once. Our termination would, among other things, result in the closing of our taxable year for all unitholders which could result in us filing two tax returns (and unitholders receiving two Schedule K-1s) for one calendar year. Our termination could also result in a deferral of depreciation deductions allowable in computing our taxable income. In the case of a unitholder reporting on a taxable year other than a calendar year, the closing of our taxable year may also result in more than twelve months of our taxable income or loss being includable in its taxable income for the year of termination. Our termination would not affect our classification as a partnership for federal income tax purposes, but instead, we would be treated as a new partnership for federal income tax purposes. If treated as a new partnership, we must make new tax elections and could be subject to penalties if we are unable to determine that a termination occurred. Pursuant to an IRS relief procedure, a publicly traded partnership that has technically terminated may request special relief which, if granted by the IRS, among other things, would permit the partnership to provide only a single Schedule K-1 to unitholders for the tax years in which the termination occurs.
Conflicts of Interest
Conflicts of interest could arise as a result of the relationships between us, on the one hand, and our general partner and its affiliates, on the other. The directors and officers of our general partner have fiduciary duties to manage our general partner in a manner beneficial to its stockholder. At the same time, our general partner has fiduciary duties to manage us in a manner beneficial to us and our unitholders. The duties of our general partner to us and our unitholders, therefore, may conflict with the duties of the directors and officers of our general partner to its stockholder.
Matters in which, and reasons that, such conflicts of interest may arise include:
• | decisions of our general partner with respect to the amount and timing of our cash expenditures, borrowings, acquisitions, issuances of additional securities and changes in reserves in any quarter may affect the amount of incentive distributions we are obligated to pay our general partner; |
• | borrowings do not constitute a breach of any duty owed by our general partner to our unitholders even if these borrowings have the purpose or effect of directly or indirectly enabling us to make distributions to the holder of our incentive distribution rights, currently our general partner; |
• | we do not have any employees and rely solely on employees of our general partner and its affiliates; |
• | under the terms of our partnership agreements, we must reimburse our general partner and its affiliates for costs incurred in managing and operating us, including costs incurred in rendering corporate staff and support services to us; |
• | our general partner is not restricted from causing us to pay it or its affiliates for any services rendered on terms that are fair and reasonable to us or causing us to enter into additional contractual arrangements with any of such entities; |
• | neither our partnership agreements nor any of the other agreements, contracts and arrangements between us, on the one hand, and our general partner and its affiliates, on the other, are or will be the result of arms-length negotiations; |
• | whenever possible, our general partner limits our liability under contractual arrangements to all or a portion of our assets, with the other party thereto having no recourse against our general partner or its assets; |
• | our partnership agreements permit our general partner to make these limitations even if we could have obtained more favorable terms if our general partner had not limited its liability; |
• | any agreements between us and our general partner or its affiliates will not grant to our unitholders, separate and apart from us, the right to enforce the obligations of our general partner or such affiliates in favor of us; therefore, our general partner will be primarily responsible for enforcing those obligations; |
• | our general partner may exercise its right to call for and purchase common units as provided in the partnership agreement of Ferrellgas Partners or assign that right to one of its affiliates or to us; |
31
• | our partnership agreements provide that it will not constitute a breach of our general partner’s fiduciary duties to us for its affiliates to engage in activities of the type conducted by us, other than retail propane sales to end users in the continental United States in the manner engaged in by our general partner immediately prior to our initial public offering, even if these activities are in direct competition with us; |
• | our general partner and its affiliates have no obligation to present business opportunities to us; |
• | our general partner selects the attorneys, accountants and others who perform services for us. These persons may also perform services for our general partner and its affiliates. Our general partner is authorized to retain separate counsel for us or our unitholders, depending on the nature of the conflict that arises; and |
• | James E. Ferrell is the Interim Chief Executive Officer and President of our general partner; and is the Chairman of the Board of Directors of our general partner. Mr. Ferrell also owns other companies with whom we may, from time to time, conduct transactions within our ordinary course of business. Mr. Ferrell’s ownership of these entities may conflict with his duties as a director of our general partner, including our relationship and conduct of business with any of Mr. Ferrell's companies. |
Fiduciary Responsibilities
Unless otherwise provided for in a partnership agreement, Delaware law generally requires a general partner of a Delaware limited partnership to adhere to fiduciary duty standards under which it owes its limited partners the highest duties of good faith, fairness and loyalty and which generally prohibit the general partner from taking any action or engaging in any transaction as to which it has a conflict of interest. Our partnership agreements expressly permit our general partner to resolve conflicts of interest between itself or its affiliates, on the one hand, and us or our unitholders, on the other, and to consider, in resolving such conflicts of interest, the interests of other parties in addition to the interests of our unitholders. In addition, the partnership agreement of Ferrellgas Partners provides that a purchaser of common units is deemed to have consented to specified conflicts of interest and actions of our general partner and its affiliates that might otherwise be prohibited, including those described above, and to have agreed that such conflicts of interest and actions do not constitute a breach by our general partner of any duty stated or implied by law or equity. Our general partner will not be in breach of its obligations under our partnership agreements or its duties to us or our unitholders if the resolution of such conflict is fair and reasonable to us. Any resolution of a conflict approved by the audit committee of our general partner is conclusively deemed fair and reasonable to us. The latitude given in our partnership agreements to our general partner in resolving conflicts of interest may significantly limit the ability of a unitholder to challenge what might otherwise be a breach of fiduciary duty.
The partnership agreements of Ferrellgas Partners and the operating partnership expressly limit the liability of our general partner by providing that our general partner, its affiliates and their respective officers and directors will not be liable for monetary damages to us, our unitholders or assignees thereof for errors of judgment or for any acts or omissions if our general partner and such other persons acted in good faith. In addition, we are required to indemnify our general partner, its affiliates and their respective officers, directors, employees, agents and trustees to the fullest extent permitted by law against liabilities, costs and expenses incurred by our general partner or such other persons if our general partner or such persons acted in good faith and in a manner it or they reasonably believed to be in, or (in the case of a person other than our general partner) not opposed to, the best interests of us and, with respect to any criminal proceedings, had no reasonable cause to believe the conduct was unlawful.
ITEM 1B. UNRESOLVED STAFF COMMENTS.
None.
ITEM 2. PROPERTIES.
We own or lease the following transportation equipment at July 31, 2018 that is utilized primarily in the distribution of propane and related equipment sales operations:
% Owned | % Leased | Approximate Total | |||||||
Truck tractors | 61 | % | 39 | % | 180 | ||||
Propane transport trailers | 100 | % | — | % | 260 | ||||
Portable tank delivery trucks | 33 | % | 67 | % | 600 | ||||
Portable tank exchange delivery trailers | 80 | % | 20 | % | 300 | ||||
Bulk propane delivery trucks | 40 | % | 60 | % | 1,500 | ||||
Pickup and service trucks | 54 | % | 46 | % | 1,050 | ||||
Passenger vehicles | 20 | % | 80 | % | 100 | ||||
Other trailers | 100 | % | — | % | 20 | ||||
Railroad tank cars | — | % | 100 | % | 60 | ||||
The propane transport trailers have an average capacity of approximately 10,000 gallons. The bulk propane delivery trucks are generally fitted with tanks ranging in size from 2,600 to 3,500 gallons. Each railroad tank car has a capacity of approximately 30,000 gallons.
We typically manage our propane distribution locations using a structure where one location, referred to as a service center, is staffed to provide oversight and management to multiple distribution locations, referred to as service units. At July 31, 2018, our propane distribution locations were comprised of 72 service centers and 859 service units. The service unit locations utilize hand-held computers and cellular or satellite technology to communicate with management typically located in the associated service center. We believe this structure together with our technology platform allows us to more efficiently route and schedule customer deliveries and significantly reduces the need for daily on-site management.
32
We also distributed propane for portable tank exchanges from 22 independently-owned distributors at July 31, 2018.
We owned approximately 50.1 million gallons of propane storage capacity at our propane distribution locations at July 31, 2018. We owned our land and buildings in the local markets of approximately 60% of our operating locations and leased the remaining facilities on terms customary in the industry at July 31, 2018.
We owned approximately 0.8 million propane tanks at July 31, 2018, most of which are located on customer property and rented to those customers. We also owned approximately 4.2 million portable propane tanks at July 31, 2018, most of which are used by us to deliver propane to our portable tank exchange customers and to deliver propane to our industrial/commercial customers.
At July 31, 2018, we leased approximately 46.1 million gallons of propane storage capacity located at underground storage facilities and pipelines at various locations around the United States.
At July 31, 2018, we leased 73,988 square feet of office space at separate locations that comprise our corporate headquarters in the Kansas City metropolitan area.
We believe that we have satisfactory title to or valid rights to use all of our material properties. Although some of those
properties may be subject to liabilities and leases, liens for taxes not yet currently due and payable and immaterial encumbrances, easements and restrictions, we do not believe that any such burdens will materially interfere with the continued use of such properties in our business. We believe that we have obtained, or are in the process of obtaining, all required material approvals. These approvals include authorizations, orders, licenses, permits, franchises, consents of, registrations, qualifications and filings with, the various state and local governmental and regulatory authorities which relate to our ownership of properties or to our operations.
ITEM 3. LEGAL PROCEEDINGS.
Our operations are subject to all operating hazards and risks normally incidental to handling, storing, transporting and otherwise providing for use by consumers of combustible liquids such as propane and crude oil. As a result, at any given time, we can be threatened with or named as a defendant in various lawsuits arising in the ordinary course of business. Other than as discussed below, we are not a party to any legal proceedings other than various claims and lawsuits arising in the ordinary course of business. It is not possible to determine the ultimate disposition of these matters; however, management is of the opinion that there are no known claims or contingent claims that are reasonably expected to have a material adverse effect on our consolidated financial condition, results of operations and cash flows.
We have been named as a defendant, along with a competitor, in putative class action lawsuits filed in multiple jurisdictions. The lawsuits, which were consolidated in the Western District of Missouri on October 16, 2014, allege that we and a competitor coordinated in 2008 to reduce the fill level in barbeque cylinders and combined to persuade a common customer to accept that fill reduction, resulting in increased cylinder costs to direct customers and end-user customers in violation of federal and certain state antitrust laws. The lawsuits seek treble damages, attorneys’ fees, injunctive relief and costs on behalf of the putative class. These lawsuits have been consolidated into one case by a multidistrict litigation panel. The Federal Court for the Western District of Missouri initially dismissed all claims brought by direct and indirect customers other than state law claims of indirect customers under Wisconsin, Maine and Vermont law. The direct customer plaintiffs filed an appeal, which resulted in a reversal of the district court’s dismissal. We filed a petition for a writ of certiorari which was denied. An appeal by the indirect customer plaintiffs resulted in the court appeals affirming the dismissal of the federal claims and remanding the case to the district court to decide whether to exercise supplemental jurisdiction over the remaining state law claims. We believe we have strong defenses to the claims and intend to vigorously defend against the consolidated case. We do not believe loss is probable or reasonably estimable at this time related to the putative class action lawsuit.
We have been named, along with several current and former officers, in several class action lawsuits alleging violations of certain securities laws based on alleged materially false and misleading statements in certain of our public disclosures. The lawsuits, the first of which was filed on October 6, 2016 in the Southern District of New York, seek unspecified compensatory damages. Derivative lawsuits with similar allegations have been filed naming Ferrellgas and several current and former officers and directors as defendants. On April 2, 2018, the securities class action lawsuits were dismissed with prejudice. On April 30, 2018, the plaintiffs filed a notice of appeal to the United States Court of Appeals for the Second Circuit and the parties are preparing appellate briefs. At this time the derivative lawsuits remain stayed by agreement. We believe that we have defenses and will vigorously defend these cases. We do not believe loss is probable or reasonably estimable at this time related to the putative class action lawsuits or the derivative actions.
We and Bridger Logistics, LLC, have been named, along with two former officers, in a lawsuit filed by Eddystone Rail Company ("Eddystone") on February 2, 2017 in the Eastern District of Pennsylvania (the "EDPA Lawsuit"). Eddystone indicated that it has prevailed or settled an arbitration against Jamex Transfer Services (“JTS”), then named Bridger Transfer Services, a former subsidiary of Bridger Logistics, LLC (“Bridger”). The arbitration involved a claim against JTS for money due for deficiency payments under a contract for the use of an Eddystone facility used to offload crude from rail onto barges. Eddystone alleges that we transferred assets out of JTS prior to the sale of the membership interest in JTS to Jamex Transfer Holdings, and that those transfers should be avoided so that the assets can be used to satisfy the amount owed by JTS to Eddystone under the arbitration. Eddystone also alleges that JTS was an “alter ego” of Bridger and Ferrellgas. We believe that we and Bridger have valid defenses to these claims and to Eddystone’s primary claim against JTS on the contract claim. The lawsuit does not specify a specific amount of damages that Eddystone is seeking; however, we believe that the amount of such damage claims, if ultimately owed to Eddystone, could be material. We intend to vigorously defend this claim. The lawsuit is in its early stages; as such, management does not currently believe a loss is probable or reasonably estimable at this time. On August 24, 2017, we filed a third-party complaint against JTS, Jamex Transfer Holdings, and other related persons and entities (the "Third-Party Defendants"), asserting claims for breach of contract, indemnification of any losses in the EDPA Lawsuit, tortious interference with contract, and contribution. On June 25, 2018, we entered into an agreement with the Third-Party Defendants which, among other things, resulted in a dismissal of the claims against the Third-Party Defendants from the lawsuit.
ITEM 4. MINE SAFETY DISCLOSURES.
Not applicable.
PART II
ITEM 5. | MARKET FOR REGISTRANTS’ COMMON EQUITY, RELATED UNITHOLDER AND STOCKHOLDER MATTERS AND ISSUER PURCHASES OF EQUITY SECURITIES. |
Common Units of Ferrellgas Partners
Our common units represent limited partner interests in Ferrellgas Partners and are listed and traded on the New York Stock Exchange under the symbol “FGP.” As of August 31, 2018, we had 462 common unitholders of record. The following table sets forth the high and low sales prices for our common units on the New York Stock Exchange and the cash distributions declared per common unit for our fiscal periods indicated.
33
Common Unit Price Range | Distributions | |||||||||||
High | Low | Declared Per Unit | ||||||||||
2017 Fiscal Year | ||||||||||||
First Quarter | $ | 20.43 | $ | 8.73 | $ | 0.10 | ||||||
Second Quarter | 8.68 | 5.21 | 0.10 | |||||||||
Third Quarter | 7.62 | 5.76 | 0.10 | |||||||||
Fourth Quarter | 5.96 | 4.26 | 0.10 | |||||||||
2018 Fiscal Year | ||||||||||||
First Quarter | $ | 5.60 | $ | 4.45 | $ | 0.10 | ||||||
Second Quarter | 4.95 | 3.89 | 0.10 | |||||||||
Third Quarter | 4.13 | 3.00 | 0.10 | |||||||||
Fourth Quarter | 3.85 | 3.03 | 0.10 | |||||||||
To the extent we are not precluded from doing so by restrictions in our debt agreements, we make quarterly cash distributions of our available cash. Available cash is defined in our partnership agreement as, generally, the sum of our consolidated cash receipts less consolidated cash disbursements and changes in cash reserves established by our general partner for future requirements. To the extent necessary and due to the seasonal nature of our operations, we will generally reserve a portion of the cash inflows from our second and third fiscal quarters for distributions during our first and fourth fiscal quarters.
As more fully described in Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations under the subheading "Financial Covenants", the indenture governing the outstanding notes of Ferrellgas Partners includes a consolidated fixed charge ratio test for the incurrence of debt and the making of restricted payments. This covenant requires that the ratio of trailing four quarters EBITDA to interest expense (both as adjusted for certain, specified items) be at least 1.75x before a restricted payment can be made. At July 31, 2018 this ratio was 1.47x.
The covenant allows us to make restricted payments of up to $50.0 million in total over a 16 quarter period while the consolidated fixed charge coverage ratio is below 1.75x. On September 14, 2018, we made a restricted payment for the quarter ended July 31, 2018 of $9.8 million, which after considering the $9.8 million deductions taken from the restricted payment limitation as a result of each of the distributions paid in September 2017, December 2017, March 2018 and June 2018, leaves approximately $1.0 million available for future restricted payments. If our consolidated fixed charge coverage ratio does not improve to at least 1.75x, this covenant will not allow us to make common unit distributions for our quarter ending October 31, 2018 and beyond. We are presently considering potential solutions to cure the limitation on distributions under the consolidated fixed charge coverage ratio related to the outstanding secured bonds due in June 2020. The potential solutions, among others, include a refinancing or a transaction to exchange new bonds for some or all of the bonds due June 2020.
Recent Sales of Unregistered Securities
There were none during fiscal 2018.
Repurchase of Equity Securities
There were none during the fourth quarter of fiscal 2018.
Ferrellgas Partners Tax Matters
Ferrellgas Partners is a master limited partnership and thus not subject to federal income taxes. Instead, our common unitholders are required to report for income tax purposes their allocable share of our income, gains, losses, deductions and credits, regardless of whether we make distributions to our common unitholders. Accordingly, each common unitholder should consult its own tax advisor in analyzing the federal, state, and local tax consequences applicable to its ownership or disposition of our common units. Ferrellgas Partners reports its tax information on a calendar year basis, while financial reporting is based on a fiscal year ending July 31.
Common Equity of Other Registrants
34
There is no established public trading market for the common equity of the operating partnership, Ferrellgas Partners Finance Corp. or Ferrellgas Finance Corp. Our general partner owns all of the general partner interest, and Ferrellgas Partners owns all of the limited partner interest, in the operating partnership. All of the common equity of Ferrellgas Partners Finance Corp. is held by Ferrellgas Partners and all of the common equity of Ferrellgas Finance Corp. is held by the operating partnership. There are no equity securities of the operating partnership, Ferrellgas Partners Finance Corp. or Ferrellgas Finance Corp. authorized for issuance under any equity compensation plan. During fiscal 2018, there were no issuances of securities of the operating partnership, Ferrellgas Partners Finance Corp. or Ferrellgas Finance Corp.
Neither Ferrellgas Partners Finance Corp. nor Ferrellgas Finance Corp. declared or paid any cash dividends on its common equity during fiscal 2018 or fiscal 2017. The operating partnership may distribute cash to its partners at least four times per fiscal year, as well as any other time necessary (including in connection with acquisitions). See Item 7. “Management’s Discussion and Analysis of Financial Condition and Results of Operations - Liquidity and Capital Resources – Financing Activities – Distributions” for a discussion of its distributions during fiscal 2018. See Item 7. “Management’s Discussion and Analysis of Financial Condition and Results of Operations - Liquidity and Capital Resources” for a discussion of the financial tests and covenants which place limits on the amount of cash that the operating partnership can use to pay distributions.
Equity Compensation Plan Information
None.
35
ITEM 6. SELECTED FINANCIAL DATA.
The following tables present selected consolidated historical financial and operating data for Ferrellgas Partners and the operating partnership.
Ferrellgas Partners, L.P. | ||||||||||||||||||||
Year Ended July 31, | ||||||||||||||||||||
(in thousands, except per unit data) | 2018 | 2017 | 2016 | 2015 | 2014 | |||||||||||||||
Income statement data: | ||||||||||||||||||||
Total revenues | $ | 2,073,142 | $ | 1,930,277 | $ | 2,039,367 | $ | 2,024,390 | $ | 2,405,860 | ||||||||||
Interest expense | 168,467 | 152,485 | 137,937 | 100,396 | 86,502 | |||||||||||||||
Asset impairments | 10,005 | — | 658,118 | — | — | |||||||||||||||
Loss on asset sales and disposals | 187,399 | 14,457 | 30,835 | 7,099 | 6,486 | |||||||||||||||
Net earnings (loss) attributable to Ferrellgas Partners, L.P. | (254,581 | ) | (54,207 | ) | (665,415 | ) | 29,620 | 33,211 | ||||||||||||
Basic and diluted net earnings (loss) per common unitholders’ interest | (2.59 | ) | (0.55 | ) | (6.68 | ) | 0.35 | 0.41 | ||||||||||||
Cash distributions declared per common unit | 0.40 | 0.40 | 2.05 | 2.00 | 2.00 | |||||||||||||||
Balance sheet data: | ||||||||||||||||||||
Working capital (1) | $ | 84,276 | $ | (43,782 | ) | $ | (77,062 | ) | $ | (44,371 | ) | $ | 9,891 | |||||||
Total assets | 1,363,281 | 1,609,969 | 1,683,306 | 2,437,729 | 1,553,564 | |||||||||||||||
Long-term debt | 2,078,637 | 1,995,795 | 1,941,335 | 1,778,065 | 1,273,508 | |||||||||||||||
Partners' capital (deficit) | (1,034,477 | ) | (757,510 | ) | (651,780 | ) | 207,709 | (111,646 | ) | |||||||||||
Operating data (unaudited): | ||||||||||||||||||||
Propane sales volumes (gallons) | 877,178 | 791,123 | 778,892 | 878,846 | 946,570 | |||||||||||||||
Crude oil hauled (barrels) | 42,623 | 49,249 | 79,411 | 10,447 | — | |||||||||||||||
Crude oil sold (barrels) | 3,429 | 7,470 | 6,860 | 702 | — | |||||||||||||||
Capital expenditures: | ||||||||||||||||||||
Maintenance | $ | 27,563 | $ | 17,138 | $ | 16,877 | $ | 19,449 | $ | 18,138 | ||||||||||
Growth | 52,484 | 29,227 | 96,058 | 50,388 | 32,843 | |||||||||||||||
Acquisition | 19,809 | 4,395 | 28,245 | 901,612 | 169,430 | |||||||||||||||
Total | $ | 99,856 | $ | 50,760 | $ | 141,180 | $ | 971,449 | $ | 220,411 | ||||||||||
Supplemental data (unaudited): | ||||||||||||||||||||
Adjusted EBITDA (a) | $ | 241,919 | $ | 230,063 | $ | 344,730 | $ | 300,184 | $ | 288,148 | ||||||||||
(1) Working capital is the sum of current assets less current liabilities.
36
Ferrellgas Partners, L.P. | ||||||||||||||||||||
Year Ended July 31, | ||||||||||||||||||||
Reconciliation of Net Earnings (Loss) to EBITDA and Adjusted EBITDA and Distributable cash flow attributable to common unit holders: | 2018 | 2017 | 2016 | 2015 | 2014 | |||||||||||||||
Net earnings (loss) attributable to Ferrellgas Partners, L.P. | $ | (254,581 | ) | $ | (54,207 | ) | $ | (665,415 | ) | $ | 29,620 | $ | 33,211 | |||||||
Income tax expense (benefit) | (2,678 | ) | (1,143 | ) | (36 | ) | (315 | ) | 2,516 | |||||||||||
Interest expense | 168,467 | 152,485 | 137,937 | 100,396 | 86,502 | |||||||||||||||
Depreciation and amortization expense | 101,795 | 103,351 | 150,513 | 98,579 | 84,202 | |||||||||||||||
EBITDA | 13,003 | 200,486 | (377,001 | ) | 228,280 | 206,431 | ||||||||||||||
Asset impairments | 10,005 | — | 658,118 | — | — | |||||||||||||||
Loss on extinguishment of debt | — | — | — | — | 21,202 | |||||||||||||||
Non-cash employee stock ownership plan compensation charge | 13,859 | 15,088 | 27,595 | 24,713 | 21,789 | |||||||||||||||
Non-cash stock and unit-based compensation charge | — | 3,298 | 9,324 | 25,982 | 24,508 | |||||||||||||||
Loss on asset sales and disposals | 187,399 | 14,457 | 30,835 | 7,099 | 6,486 | |||||||||||||||
Other (income) expense, net | (928 | ) | (1,474 | ) | (110 | ) | 350 | 479 | ||||||||||||
Severance charges | 1,663 | 1,959 | 1,453 | — | — | |||||||||||||||
Change in fair value of contingent consideration | — | — | (100 | ) | (6,300 | ) | 5,000 | |||||||||||||
Litigation fees and settlements | 6,065 | — | — | 806 | 1,749 | |||||||||||||||
Acquisitions and transition expenses | — | — | 99 | 16,373 | — | |||||||||||||||
Unrealized (non-cash) loss (gain) on changes in fair value of derivatives | 1,293 | (3,457 | ) | 1,137 | 2,412 | — | ||||||||||||||
Exit costs associated with contracts - Midstream dispositions | 11,804 | — | — | — | — | |||||||||||||||
Net earnings (loss) attributable to noncontrolling interest | (2,244 | ) | (294 | ) | (6,620 | ) | 469 | 504 | ||||||||||||
Adjusted EBITDA (a) | 241,919 | 230,063 | 344,730 | 300,184 | 288,148 | |||||||||||||||
Net cash interest (b) | (160,892 | ) | (143,588 | ) | (132,860 | ) | (96,150 | ) | (83,686 | ) | ||||||||||
Maintenance capital expenditures (c) | (27,617 | ) | (16,935 | ) | (17,137 | ) | (19,612 | ) | (17,673 | ) | ||||||||||
Cash refund from (paid for) taxes | 291 | (310 | ) | (777 | ) | (712 | ) | (816 | ) | |||||||||||
Proceeds from certain asset sales | 9,203 | 7,952 | 6,023 | 5,905 | 4,524 | |||||||||||||||
Distributable cash flow attributable to equity investors (d) | 62,904 | 77,182 | 199,979 | 189,615 | 190,497 | |||||||||||||||
Less: Distributable cash flow attributable to general partner and non-controlling interest | (1,335 | ) | (1,544 | ) | (4,000 | ) | (3,792 | ) | (3,810 | ) | ||||||||||
Distributable cash flow attributable to common unitholders (e) | 61,569 | 75,638 | 195,979 | 185,823 | 186,687 | |||||||||||||||
Less: Distributions paid to common unitholders | (38,861 | ) | (78,936 | ) | (202,119 | ) | (165,433 | ) | (159,316 | ) | ||||||||||
Distributable cash flow surplus/(shortage) | $ | 22,708 | $ | (3,298 | ) | $ | (6,140 | ) | $ | 20,390 | $ | 27,371 | ||||||||
(a) Adjusted EBITDA is a non-GAAP measure. It is calculated as earnings before income tax expense (benefit), interest expense, depreciation and amortization expense, asset impairments, loss on extinguishment of debt, non-cash employee stock ownership plan compensation charge, non-cash stock and unit-based compensation charge, loss on asset sales and disposals, other (income) expense, net, severance charges, change in fair value of contingent consideration, litigation fees and settlements, acquisition and transition expenses, unrealized (non-cash) loss (gain) on changes in fair value of derivatives, exit costs associated with contracts related to the Midstream dispositions and net earnings (loss) attributable to non-controlling interest. Management believes the presentation of this measure is relevant and useful because it allows investors to view the partnership’s performance in a manner similar to the method management uses, adjusted for items management believes makes it easier to compare its results with other companies that have different financing and capital structures. This method of calculating Adjusted EBITDA may not be consistent with that of other companies and should be viewed in conjunction with
37
measurements that are computed in accordance with GAAP.
(b) Net cash interest expense is the sum of interest expense less non-cash interest expense and other income (expense), net. This amount includes interest expense related to the accounts receivable securitization facility.
(c) Maintenance capital expenditures include capitalized expenditures for betterment and replacement of property, plant and equipment.
(d) Distributable cash flow attributable to equity investors is a non-GAAP measure. It is calculated as Adjusted EBITDA
minus net cash interest, maintenance capital expenditures, cash paid for taxes, and proceeds from certain asset sales. Management considers distributable cash flow attributable to equity investors a meaningful measure of the partnership’s ability to declare and pay quarterly distributions to equity investors. Distributable cash flow attributable to equity investors, as management defines it, may not be comparable to distributable cash flow attributable to equity investors or similarly titled measurements used by other corporations and partnerships. Items added into our calculation of distributable cash flow attributable to equity investors that will not occur on a continuing basis may have associated cash payments. Distributable cash flow attributable to equity investors may not be consistent with that of other companies and should be viewed in conjunction with measurements that are computed in accordance with GAAP.
(e) Distributable cash flow attributable to common unitholders is a non-GAAP measure. It is calculated as Distributable
cash flow attributable to equity investors minus distributable cash flow attributable to general partner and minority interest.
Management considers distributable cash flow attributable to common unitholders a meaningful measure of the partnership’s ability to declare and pay quarterly distributions to common unitholders. Distributable cash flow attributable to common unitholders, as management defines it, may not be comparable to distributable cash flow attributable to common unitholders or similarly titled measurements used by other corporations and partnerships. Items added into our calculation of distributable cash flow attributable to common unitholders that will not occur on a continuing basis may have associated cash payments. Distributable cash flow attributable to common unitholders may not be consistent with that of other companies and should be viewed in conjunction with measurements that are computed in accordance with GAAP.
38
Ferrellgas, L.P. | ||||||||||||||||||||
Year Ended July 31, | ||||||||||||||||||||
2018 | 2017 | 2016 | 2015 | 2014 | ||||||||||||||||
Income statement data: | ||||||||||||||||||||
Total revenues | $ | 2,073,142 | $ | 1,930,277 | $ | 2,039,367 | $ | 2,024,390 | $ | 2,405,860 | ||||||||||
Interest expense | 133,946 | 127,188 | 121,818 | 84,227 | 70,332 | |||||||||||||||
Asset impairments | 10,005 | — | 658,118 | — | — | |||||||||||||||
Net earnings (loss) | (222,146 | ) | (29,059 | ) | (655,391 | ) | 46,427 | 49,907 | ||||||||||||
Balance sheet data: | ||||||||||||||||||||
Working capital (1) | $ | 88,175 | $ | (39,595 | ) | $ | (75,149 | ) | $ | (41,986 | ) | $ | 11,901 | |||||||
Total assets | 1,363,246 | 1,609,948 | 1,683,213 | 2,435,603 | 1,553,516 | |||||||||||||||
Long-term debt | 1,728,137 | 1,649,270 | 1,760,881 | 1,598,033 | 1,093,897 | |||||||||||||||
Partners' capital (deficit) | (680,078 | ) | (406,798 | ) | (469,413 | ) | 390,126 | 69,925 | ||||||||||||
Operating data (unaudited): | ||||||||||||||||||||
Propane sales volumes (gallons) | 877,178 | 791,123 | 778,892 | 878,846 | 946,570 | |||||||||||||||
Crude oil hauled (barrels) | 42,623 | 49,249 | 79,411 | 10,447 | — | |||||||||||||||
Crude oil sold (barrels) | 3,429 | 7,470 | 6,860 | 702 | — | |||||||||||||||
Capital expenditures: | ||||||||||||||||||||
Maintenance | $ | 27,563 | $ | 17,138 | $ | 16,877 | $ | 19,449 | $ | 18,138 | ||||||||||
Growth | 52,484 | 29,227 | 96,058 | 50,388 | 32,843 | |||||||||||||||
Acquisition | 19,809 | 4,395 | 28,245 | 901,612 | 169,430 | |||||||||||||||
Total | $ | 99,856 | $ | 50,760 | $ | 141,180 | $ | 971,449 | $ | 220,411 | ||||||||||
Supplemental data (unaudited): | ||||||||||||||||||||
Adjusted EBITDA (a) | $ | 242,056 | $ | 230,202 | $ | 345,250 | $ | 300,288 | $ | 288,125 | ||||||||||
(1) Working capital is the sum of current assets less current liabilities.
39
Ferrellgas, L.P. | ||||||||||||||||||||
Year Ended July 31, | ||||||||||||||||||||
Reconciliation of Net Earnings (Loss) to EBITDA and Adjusted EBITDA: | 2018 | 2017 | 2016 | 2015 | 2014 | |||||||||||||||
Net earnings (loss) | $ | (222,146 | ) | $ | (29,059 | ) | $ | (655,391 | ) | $ | 46,427 | $ | 49,907 | |||||||
Income tax expense (benefit) | (2,699 | ) | (1,149 | ) | (41 | ) | (384 | ) | 2,471 | |||||||||||
Interest expense | 133,946 | 127,188 | 121,818 | 84,227 | 70,332 | |||||||||||||||
Depreciation and amortization expense | 101,795 | 103,351 | 150,513 | 98,579 | 84,202 | |||||||||||||||
EBITDA | 10,896 | 200,331 | (383,101 | ) | 228,849 | 206,912 | ||||||||||||||
Asset impairments | 10,005 | — | 658,118 | — | — | |||||||||||||||
Loss on extinguishment of debt | — | — | — | — | 21,202 | |||||||||||||||
Non-cash employee stock ownership plan compensation charge | 13,859 | 15,088 | 27,595 | 24,713 | 21,789 | |||||||||||||||
Non-cash stock and unit-based compensation charge | — | 3,298 | 9,324 | 25,982 | 24,508 | |||||||||||||||
Loss on asset sales and disposals | 187,399 | 14,457 | 30,835 | 7,099 | 6,486 | |||||||||||||||
Other (income) expense, net | (928 | ) | (1,474 | ) | (110 | ) | 354 | 479 | ||||||||||||
Severance charges | 1,663 | 1,959 | 1,453 | — | — | |||||||||||||||
Change in fair value of contingent consideration | — | — | (100 | ) | (6,300 | ) | 5,000 | |||||||||||||
Litigation fees and settlements | 6,065 | — | — | 806 | 1,749 | |||||||||||||||
Acquisition and transition expenses | — | — | 99 | 16,373 | — | |||||||||||||||
Unrealized (non-cash) loss (gain) on changes in fair value of derivatives | 1,293 | (3,457 | ) | 1,137 | 2,412 | — | ||||||||||||||
Exit costs associated with contracts - Midstream dispositions | 11,804 | — | — | — | — | |||||||||||||||
Adjusted EBITDA (a) | $ | 242,056 | $ | 230,202 | $ | 345,250 | $ | 300,288 | $ | 288,125 | ||||||||||
(a) Adjusted EBITDA is a non-GAAP measure. It is calculated as earnings before income tax expense (benefit), interest expense, depreciation and amortization expense, asset impairments, loss on extinguishment of debt, non-cash employee stock ownership plan compensation charge, non-cash stock and unit-based compensation charge, loss on asset sales and disposals, other (income) expense, net, severance charges, change in fair value of contingent consideration, litigation fees and settlements, acquisition and transition expenses, unrealized (non-cash) loss (gain) on changes in fair value of derivatives and exit costs associated with contracts related to the Midstream dispositions. Management believes the presentation of this measure is relevant and useful because it allows investors to view the partnership’s performance in a manner similar to the method management uses, adjusted for items management believes makes it easier to compare its results with other companies that have different financing and capital structures. This method of calculating Adjusted EBITDA may not be consistent with that of other companies and should be viewed in conjunction with measurements that are computed in accordance with GAAP.
Our capital expenditures fall generally into three categories:
• | maintenance capital expenditures, which include capitalized expenditures for betterment and replacement of property, plant and equipment; |
• | growth capital expenditures, which include expenditures for purchases of both bulk and portable propane tanks and other equipment to facilitate expansion of our customer base and operating capacity; and |
• | acquisition capital expenditures, which include expenditures related to the acquisition of propane operations and related equipment sales and midstream operations and represent the total cost of acquisitions less working capital acquired. |
Factors that materially affect the comparability of the information reflected in selected financial data
During fiscal 2014, the prepayment of outstanding principal amounts of fixed rate senior notes resulted in an amount recorded as “Loss on extinguishment of debt.”
During fiscal 2015 and 2014, a class action lawsuit resulted in a litigation accrual and related legal fees. During fiscal 2018 we incurred legal fees related to a disposed business.
40
During fiscal 2014, we acquired Sable Environmental and Sable SWD 2, LLC, a fluid logistics provider in the Eagle Ford shale region of south Texas for consideration of $126.1 million. See additional discussion about water solutions in Item 1 - Business - Water solutions. During fiscal 2018, we disposed of our water solutions operations which was included in our former Midstream operations segment. See Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations - Recent Developments for additional details regarding the disposal.
During fiscal 2015, we acquired C&E Production, LLC ("C&E"), a fluid logistics provider in the Eagle Ford shale region of south Texas for consideration of $67.5 million. See additional discussion about water solutions in Item 1 - Business - Water solutions. As noted above, during fiscal 2018, we disposed of our water solutions operations which was included in our former Midstream operations segment. See Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations - Recent Developments for additional details regarding the disposal.
During fiscal 2015, we acquired Bridger, a provider of integrated crude oil midstream services for combined consideration of cash and common units in the amount of $822.5 million. See additional discussion about Bridger in Item 1 - Business - Crude oil logistics. During fiscal 2018, we disposed of Bridger's crude oil logistics operations which was included in our former Midstream operations segment. See Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations - Recent Developments for additional details regarding the disposal.
During fiscal 2016, Ferrellgas committed to a plan to dispose of tractor trucks in its Midstream operations - crude oil logistics business. As a result of these activities, Ferrellgas recorded a loss of approximately $13.8 million included in "Loss on asset sales and disposals."
During the first quarter of fiscal 2016, Ferrellgas determined that the continued and prolonged decline in the price of crude oil constituted a triggering event for its Midstream operations - water solutions business that required an update to the goodwill impairment assessment as of October 31, 2015, and as a result we recorded an impairment charge of $29.3 million, which represented the entire goodwill balance attributable to our Midstream operations - water solutions reporting unit. As noted above, during fiscal 2018, we disposed of our water solutions operations which was included in our former Midstream operations segment. See Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations - Recent Developments for additional details regarding the disposal.
As a result of the Jamex Termination Agreement which was finalized in the first quarter of fiscal 2017, which is described in detail in Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations - Recent Developments under the subheading "Termination of Bridger agreement with Jamex Marketing, LLC", the results of operations in our Midstream operations segment decreased materially.
During the fourth quarter of fiscal 2016, Ferrellgas determined that the expected significant decline in future cash flows constituted a triggering event for its Midstream operations - crude oil logistics business that required us to perform impairment testing for our indefinite-lived intangible assets, our long-lived assets and goodwill. As a result, we recorded $628.8 million of asset impairment charges during the fourth quarter. As noted above, during fiscal 2018, we disposed of Bridger's crude oil logistics operations which is included in the Midstream operations segment. Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations - Recent Developments for additional details regarding the disposal.
During fiscal 2017, quarterly distributions paid to common unitholders were reduced from $0.5125 per quarter, an annual distribution rate of $2.05, to $0.10 per quarter, an annual distribution rate of $0.40. The fiscal 2018 annual distribution rate paid to common unitholders remained at $0.40 or $0.10 per quarter.
During the second quarter of fiscal 2018, we recorded a goodwill impairment of $10.0 million related to a decline in future expected cash flows of an immaterial reporting unit of our Propane operations and related equipment sales segment.
During the fourth quarter of fiscal 2018, Ferrellgas completed the sale of a group of assets encompassing this immaterial reporting unit within our Propane operations segment for approximately $26.6 million in cash.
ITEM 7. | MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS. |
Overview
41
Our management’s discussion and analysis of financial condition and results of operations relates to Ferrellgas Partners and the operating partnership.
Ferrellgas Partners Finance Corp. and Ferrellgas Finance Corp. have nominal assets, do not conduct any operations and have no employees other than officers. Ferrellgas Partners Finance Corp. serves as co-issuer and co-obligor for debt securities of Ferrellgas Partners and Ferrellgas Finance Corp. serves as co-issuer and co-obligor for debt securities of the operating partnership. Accordingly, and due to the reduced disclosure format, a discussion of the results of operations, liquidity and capital resources of Ferrellgas Partners Finance Corp. and Ferrellgas Finance Corp. is not presented in this section.
The following is a discussion of our historical financial condition and results of operations and should be read in conjunction with our historical consolidated financial statements and accompanying Notes thereto included elsewhere in this Annual Report on Form 10-K.
The discussions set forth in the “Results of Operations” and “Liquidity and Capital Resources” sections generally refer to Ferrellgas Partners and its consolidated subsidiaries. However, in these discussions there exist two material differences between Ferrellgas Partners and the operating partnership. Those material differences are:
• | because Ferrellgas Partners has outstanding $357.0 million in aggregate principal amount of 8.625% senior notes due fiscal 2020, the two partnerships incur different amounts of interest expense on their outstanding indebtedness; see the statements of operations in their respective consolidated financial statements; and |
• | Ferrellgas Partners repurchased common units in fiscal 2017. |
Recent developments
Midstream Operations Dispositions
During July 2018, we completed the sale of a subsidiary and a group of assets within the Midstream operations segment for approximately $57.0 million in cash. The subsidiary sold was Bridger Environmental LLC, which encompasses all saltwater disposal activities previously operated by us. The group of assets sold includes all assets, excluding working capital, associated with the crude oil trucking operations previously operated by us. Additionally, the sale included two crude oil injection terminals. In separate transactions during June and July 2018, the remaining assets of the Bridger Terminal business were sold to various parties. The largest of these assets, the Swan Ranch Terminal, was sold for $8.0 million in cash. For the year ended July 31, 2018 "Loss on asset sales and disposals" includes a loss of $120.2 million related to these sales. See Note D – Acquisitions, dispositions and other significant transactions of Notes to Consolidated Financial Statements.
During the third quarter of fiscal 2018, we sold all 1,292 rail tank cars utilized in our Midstream operations segment for approximately $51.3 million in cash. For the year ended July 31, 2018 "Loss on asset sales and disposals" includes a loss of $36.8 million related to these sales. Proceeds from the transaction were used to reduce outstanding debt on our previous secured credit facility. During the second quarter of fiscal 2018, we completed the sale of Bridger Energy, LLC, included in our Midstream operations segment, in exchange for an $8.5 million secured promissory note due in May 2020. For the year ended July 31, 2018 "Loss on asset sales and disposals" includes a loss of $4.0 million related to this sale. See Note D – Acquisitions, dispositions and other significant transactions of Notes to Consolidated Financial Statements.
Sale of our Propane Products and Accessories Operations
During July 2018, we completed the sale of a group of assets encompassing an immaterial reporting unit within our Propane operations segment for approximately $26.6 million in cash. The assets sold consist primarily of working capital and equipment. For the year ended July 31, 2018 "Loss on asset sales and disposals" includes a loss of $15.2 million related to these sales. See Note D – Acquisitions, dispositions and other significant transactions of Notes to Consolidated Financial Statements.
Segments
As a result of the sale of all of our remaining Midstream operations during the second half of fiscal 2018, we will report one operating segment, Propane operations and related equipment sales, effective July 31, 2018.
42
Entry into New Credit Agreement
On May 4, 2018, the operating partnership entered into a new $575.0 million senior secured credit facility ("Senior Secured Credit Facility") to replace its previous $575.0 million senior secured credit facility that was scheduled to mature in October 2018. The Senior Secured Credit Facility consists of a $300.0 million revolving line of credit (the "Revolving Facility") as well as a $275.0 million term loan, which mature on May 4, 2023. The operating partnership also executed an amendment which extended the maturity date of its accounts receivable securitization facility to May 2021 and increased the maximum capacity from $225.0 million to $250.0 million. Refer to further discussion of these developments in “Financing Activities – Secured credit facility” within "Liquidity and capital resources."
Financial covenants
The indenture governing the outstanding notes of Ferrellgas Partners and the agreements governing the operating partnership’s indebtedness contain various covenants that, when we are not in compliance, may limit our ability and its subsidiaries to, among other things, make restricted payments and incur additional indebtedness. Our general partner believes that the most restrictive of these covenants is the consolidated fixed charge coverage ratio, as defined in the indenture governing the outstanding notes of Ferrellgas Partners, and the consolidated fixed charge coverage ratio, as defined in the indentures governing the outstanding notes of the operating partnership.
Consolidated fixed charge coverage ratio - Ferrellgas Partners, L.P., the master limited partnership
Before a restricted payment (as defined in the Ferrellgas Partners indenture) can be made by Ferrellgas Partners, Ferrellgas Partners must be in compliance with the consolidated fixed charge coverage ratio covenant under the Ferrellgas Partners indenture. If Ferrellgas Partners is unable to make restricted payments, Ferrellgas Partners will not have the ability to make distributions to Ferrellgas Partners common unitholders.
The covenant requires that the ratio of trailing four quarters EBITDA to interest expense (both as adjusted for certain, specified items) of Ferrellgas Partners be at least 1.75x before a restricted payment (as defined in the indenture) can be made by Ferrellgas Partners. If this ratio were to drop below 1.75x, the indenture allows us to make restricted payments of up to $50.0 million in total over a 16 quarter period while below this ratio. As of July 31, 2018, the ratio was 1.47x. As a result, the $9.8 million distribution paid to common unitholders on September 14, 2018 was taken from the $50.0 million restricted payment limitation, which after considering the $9.8 million deductions taken from the restricted payment limitation as a result of each of the distributions paid in September 2017, December 2017, March 2018 and June 2018, leaves approximately $1.0 million for future restricted payments. Unless the indenture governing the outstanding notes is amended or refinanced, or if our consolidated fixed charge coverage ratio does not improve to at least 1.75x, this covenant will not allow us to make common unit distributions for our quarter ending October 31, 2018 and beyond. In order for the fixed charge coverage ratio to improve to 1.75x as of July 31, 2018, we would have needed to generate approximately $43.7 million of additional EBITDA, or we would have needed to incur approximately $24.9 million less in interest expense. While there can be no assurance of successfully resolving the distribution limitation, we are presently considering potential solutions to cure the limitation on distributions under the consolidated fixed charge covenant ratio related to the outstanding unsecured bonds due in June 2020. The potential solutions, among others, include a refinancing or a transaction to exchange new bonds for some or all of the bonds due June 2020.
Consolidated fixed charge coverage ratio - Ferrellgas, L.P., the operating partnership
Before a restricted payment (as defined in the indentures governing the outstanding notes of the operating partnership) can be made by the operating partnership to Ferrellgas Partners, the operating partnership must be in compliance with the consolidated fixed charge coverage ratio covenant under the operating partnership indentures. If the operating partnership is unable to make restricted payments, Ferrellgas Partners will not have the ability to make distributions to Ferrellgas Partners common unitholders or make interest payments on Ferrellgas Partners’ unsecured senior notes due 2020.
The covenant requires that the ratio of trailing four quarters EBITDA to interest expense (both as adjusted for certain, specified items) of the operating partnership be at least 1.75x before a restricted payment (as defined in the indentures) can be made by the operating partnership. If this ratio were to drop below 1.75x, the indentures allow the operating partnership to make restricted payments with certain limitations. If we were in violation of the covenant as of July 31, 2018, we believe that the operating partnership would have sufficient capacity within these limitations to satisfy the current restricted payment requirements of Ferrellgas Partners through the maturity of the unsecured senior notes due 2020. As of July 31,
43
2018, the ratio was 1.87x; the margin allows for approximately $8.4 million of additional interest expense or approximately $14.7 million less EBITDA.
Debt and interest expense reduction strategy
We continue to execute on a strategy to further reduce our debt and interest expense. This strategy included refinancing our secured credit facility and amending our accounts receivable securitization facility, as well as certain asset sales during fiscal 2018, and may include the generation of additional cash flows organically or through accretive acquisitions, refinancing existing debt agreements, additional asset sales, a reduction in or suspension of Ferrellgas Partners' common unit distributions, the issuance of equity or some form of debt exchange. We believe any debt and interest expense reduction strategies would remain in effect until our consolidated leverage ratio reaches a level that we deem appropriate for our business.
Termination of Bridger agreement with Jamex Marketing, LLC
In connection with the closing of our acquisition of Bridger in June 2015, Bridger entered into a ten-year transportation and logistics agreement (the “Jamex TLA”) with Jamex Marketing, LLC ("Jamex") pursuant to which Jamex would be responsible for certain payments to Bridger and also for sourcing crude oil volumes for Bridger’s largest customer at that time.
On September 1, 2016, Bridger, Jamex, Ferrellgas Partners, L.P. and certain other affiliated parties entered into a group of agreements that terminated the Jamex TLA, facilitated Ferrellgas purchasing certain Ferrellgas common units from Jamex, and established payment terms for certain amounts owed by Jamex to Bridger under the Jamex TLA. Consequently, Ferrellgas did not anticipate any further material contributions to revenue or EBITDA from Jamex or Bridger's former largest customer.
On September 1, 2016, Bridger and Ferrellgas entered into a Termination, Settlement and Release Agreement (the “Jamex Termination Agreement”) with Jamex, certain of Jamex's affiliates, and James Ballengee (the owner of Jamex) pursuant to which:
(1) | Jamex agreed to execute and deliver a secured promissory note in favor of Bridger in original principal amount of $49.5 million (the "Jamex Secured Promissory Note") in satisfaction of all obligations owed to Bridger under the Jamex TLA; |
(2) | Mr. Ballengee and Bacchus Capital Trading, LLC ("Bacchus"), an entity controlled by Mr. Ballengee, executed and delivered a joint guarantee of the Jamex Secured Promissory Note obligations up to a maximum aggregate amount of $20.0 million; |
(3) | The operating partnership agreed to provide Jamex with a $5.0 million revolving secured working capital facility evidenced by a revolving promissory note (the “Jamex Revolving Promissory Note” and, together with the Jamex Secured Promissory Note, the “Jamex Notes”); |
(4) | The other Jamex entities agreed to execute and deliver a security agreement and a full guarantee of the obligations under the Jamex Notes; |
(5) | Ferrellgas paid approximately $16.9 million to Jamex and in return received 0.9 million of Ferrellgas Partners' common units, which were cancelled upon receipt, and approximately 23 thousand barrels of crude oil; |
(6) | The parties agreed to terminate the Jamex TLA and certain other commercial agreements and arrangements between them, and release any claims between or among them that may exist (other than those arising under the Jamex Termination Agreement or the other agreements entered into in connection with the Jamex Termination Agreement); and |
(7) | Ferrellgas waived the remaining lockup provision applicable to Jamex under the Registration Rights Agreement dated June 24, 2015 to which Jamex is party. |
On June 25, 2018, Ferrellgas and Mr. Ballengee entered into an Omnibus Agreement (the "Omnibus Agreement") that, among other things, terminated and cancelled the Jamex Secured Promissory Note, the joint guarantee, and the Jamex Revolving Promissory Note. In connection with the termination and cancellation of such agreements, (1) Mr. Ballengee and Jamex paid Ferrellgas $16.3 million towards the remaining balance due under the Jamex Secured Promissory Note and Mr. Ballengee executed a new unsecured promissory note in favor of the operating partnership with an original principal amount of $18.3 million (the "Revised Jamex Promissory Note"), (2) Bacchus executed a guaranty agreement to guarantee Mr. Ballengee’s obligations under the Revised Jamex Promissory Note, (3) Ferrellgas agreed to dismiss without prejudice certain indemnification claims against Jamex and any affiliates of Jamex related to the Eddystone litigation and to toll the
44
statute of limitations with respect thereto, and to dismiss with prejudice the tortious interference claim asserted by Ferrellgas against Mr. Ballengee related to the Eddystone litigation, and (4) Mr. Ballengee agreed to dismiss with prejudice, or cause to be dismissed, all counterclaims by him or his affiliates, as the case may be, with respect to such actions.
During the year ended July 31, 2016, approximately 60% of Bridger's gross margin was generated from its largest customer and Jamex, that customer's supplier, under take-or-pay arrangements. Bridger's largest customer during the fiscal year ended July 31, 2016 owned a refinery in Trainer, Pennsylvania. As a result of numerous developments with Jamex and this customer during the second half of fiscal 2016, as of July 31, 2016, we did not anticipate any material contribution to revenue or gross margin from Jamex or Bridger's largest customer in the future. Additionally, the continued, sustained decline in crude oil prices and resulting decrease in crude oil production in the regions in which we operated significantly impacted our trucking operations during the three months ended July 31, 2016, a trend Ferrellgas anticipated would continue into fiscal 2017 and beyond. This expected decline in future cash flows from operations constituted a triggering event in the fourth fiscal quarter of 2016 for its Midstream operations - crude oil logistics reporting unit, requiring impairment testing of indefinite-lived intangible assets, long-lived tangible and intangible assets within certain asset groups, and goodwill.
As a result of the impairment testing performed, we recorded asset impairment charges of $628.8 million related to the impairment of indefinite-lived intangible assets, definite-lived intangible assets, property, plant and equipment, and goodwill during the year ended July 31, 2016.
Distributions
Ferrellgas Partners paid a quarterly distribution of $0.10 on September 14, 2018, to common unitholders of record as of September 7, 2018. The distribution covers the period from May 1, 2018, to July 31, 2018, the Company’s fourth quarter of fiscal 2018. On June 14, 2018, March 16, 2018, and on December 15, 2017, we also paid quarterly distributions of $0.10. See Item 1A. Risk Factors - Risks Inherent in an Investment in our Debt Securities or our Common Units and see the discussion at the beginning of Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations under the subheading "Financial covenants" for discussion related to our distributions.
How We Evaluate Our Operations
We evaluate our overall business performance based primarily on Adjusted EBITDA. We do not utilize depreciation, depletion and amortization expense in our key measures, because we focus our performance management on cash flow generation and our assets have long useful lives.
Segment Disclosure
Propane operations and related equipment sales
Based on our propane sales volumes in fiscal 2018, we believe that we are the second largest retail marketer of propane in the United States and a leading national provider of propane by portable tank exchange. We serve residential, industrial/commercial, portable tank exchange, agricultural, wholesale and other customers in all 50 states, the District of Columbia and Puerto Rico. Our operations primarily include the distribution and sale of propane and related equipment and supplies with concentrations in the Midwest, Southeast, Southwest and Northwest regions of the United States.
We use information on temperatures to understand how our results of operations are affected by temperatures that are warmer or colder than normal. Beginning in fiscal 2019, we will define "normal" temperatures based on a 10-year average of information published by the National Oceanic and Atmospheric Administration. Based on this information we calculate a ratio of actual heating degree days to normal heating degree days. Heating degree days are a general indicator of weather impacting propane usage.
Weather conditions have a significant impact on demand for propane for heating purposes primarily during the months of November through March (the “winter heating season”). Accordingly, the volume of propane used by our customers for this purpose is directly affected by the severity of the winter weather in the regions we serve and can vary substantially from year to year. In any given region, sustained warmer-than-normal temperatures will tend to result in reduced propane usage, while sustained colder-than-normal temperatures will tend to result in greater usage. Although there is a strong correlation between weather and customer usage, general economic conditions in the United States and the wholesale price of propane can have a significant impact on this correlation. Additionally, there is a natural time lag between the onset of
45
cold weather and increased sales to customers. If the United States were to experience a cooling trend we could expect nationwide demand for propane to increase which could lead to greater sales, income and liquidity availability. Conversely, if the United States were to experience a continued warming trend, we could expect nationwide demand for propane for heating purposes to decrease which could lead to a reduction in our sales, income and liquidity availability as well as impact our ability to maintain compliance with our debt covenants.
We employ risk management activities that attempt to mitigate price risks related to the purchase, storage, transport and sale of propane generally in the contract and spot markets from major domestic energy companies on a short-term basis. We attempt to mitigate these price risks through the use of financial derivative instruments and forward propane purchase and sales contracts. We enter into propane sales commitments with a portion of our customers that provide for a contracted price agreement for a specified period of time. These commitments can expose us to product price risk if not immediately hedged with an offsetting propane purchase commitment.
Our open financial derivative purchase commitments are designated as hedges primarily for fiscal 2019 and 2020 sales commitments and, as of July 31, 2018, have experienced net mark-to-market gains of approximately $20.6 million. Because these financial derivative purchase commitments qualify for hedge accounting treatment, the resulting asset, liability and related mark-to-market gains or losses are recorded on the consolidated balance sheets as “Prepaid expenses and other current assets,” "Other assets, net," “Other current liabilities,” "Other liabilities" and “Accumulated other comprehensive income,” respectively, until settled. Upon settlement, realized gains or losses on these contracts will be reclassified to “Cost of product sold-propane and other gas liquid sales” in the consolidated statements of operations as the underlying inventory is sold. These financial derivative purchase commitment net gains are expected to be offset by decreased margins on propane sales commitments that qualify for the normal purchase normal sale exception. At July 31, 2018, we estimate 74% of currently open financial derivative purchase commitments, the related propane sales commitments and the resulting gross margin will be realized into earnings during the next twelve months.
Corporate and other
As discussed above, in a series of transactions, we sold our Midstream Operations, which was a reporting segment until July 2018. Midstream Operations will be presented in this report within Corporate and Other. Prior to July 2018, we conducted crude oil logistics operations and related activity, as well as water solutions operations, under our Midstream operations reportable segment.
Our midstream operations primarily included crude oil logistics ("Bridger Logistics"). Bridger Logistics primarily generated income by providing crude oil transportation and logistics services on behalf of producers and end-users of crude oil. Bridger Logistics services included transportation through its operation of a fleet of trucks, tank trailers, railcars and pipeline injection terminals. We primarily operated in major oil and gas basins across the continental United States. Our crude oil logistics operations also entered into crude oil purchase and sales arrangements until January 2018. Our water solutions operations ("Water solutions") generated revenues from treatment and disposal of salt water generated from crude oil production operations at our salt water disposal wells and from the sale of recovered crude oil from our skimming oil process. Our facilities were located near oil and gas production fields with high levels of crude oil and natural gas in the Eagle Ford Basin in Texas.
Summary Discussion of Results of Operations:
For the years ended July 31, 2018 and 2017
During the fiscal 2018, we generated net loss attributable to Ferrellgas Partners L.P. of $254.6 million, compared to a net loss of $54.2 million during fiscal 2017.
Our propane operations and related equipment sales segment generated operating income of $167.8 million during fiscal 2018, compared to operating income of $187.9 million during fiscal 2017. The decrease in operating income resulted from a $40.1 million increase in operating, general and administrative expenses primarily the result of increased volumes sold, a $14.4 million increase in "Loss on asset sales and disposals" and a $10.0 million impairment of goodwill related to an immaterial reporting unit, partially offset by the $45.3 million increase in gross margin. Increased propane volumes sold primarily caused the increase in gross margin and in operating, general and administrative expenses.
Our corporate and other operations generated an operating loss of $259.8 million during fiscal 2018 compared to an operating loss of $92.5 million during fiscal 2017. Other operations included our midstream operations. See "Recent
46
Developments" for a discussion regarding the various sale transactions related to our midstream operations during fiscal 2018. This increase in operating loss is primarily due to losses totaling $160.0 million related to sales of midstream operations during fiscal 2018. Corporate operations recognized an operating loss of $67.8 million during fiscal 2018, compared to an operating loss of $66.2 million recognized during fiscal 2017. This increase in operating loss is primarily due to a $9.7 million increase in legal costs, partially offset by $4.5 million of decreased non-cash compensation charges and a $4.1 million decrease in corporate personnel costs.
“Interest expense” for Ferrellgas increased $16.0 million primarily due to increased interest rates associated with the $175.0 million of debt issued by Ferrellgas Partners in January 2017, which replaced a portion of the borrowings under the secured credit facility, as well as increased interest rates on the secured credit facility and accounts receivable securitization facility. "Interest expense” for the operating partnership increased $6.8 million primarily due to increased interest rates on the secured credit facility and accounts receivable securitization facilities.
Distributable cash flow attributable to equity investors decreased to $62.9 million in fiscal 2018 compared to $77.2 million in fiscal 2017 primarily due to a $17.3 million increase in net cash interest expense and a $10.7 million increase in maintenance capital expenditures, partially offset by an $11.9 million increase in our Adjusted EBITDA. The increase in maintenance capital expenditures was primarily for the purchase of new propane delivery trucks.
Ferrellgas generated a distributable cash flow excess of $22.8 million in fiscal 2018 compared to generating a distributable cash flow shortage of $3.3 million in fiscal 2017, primarily due to a $40.1 million decrease in distributions paid to common unitholders and a $11.9 million increase in our Adjusted EBITDA, partially offset by a $17.3 million increase in net cash interest expense and a $10.7 million increase in maintenance capital expenditures.
For the years ended July 31, 2017 and 2016
During fiscal 2017, we generated a net loss attributable to Ferrellgas Partners L.P. of $54.2 million, compared to a net loss of $665.4 million during fiscal 2016.
Our propane operations and related equipment sales segment generated operating income of $187.9 million during fiscal 2017, compared to $204.9 million during fiscal 2016. The primary reason for the decrease in operating income was due to decreased gross margin on propane and other gas liquid sales due to a change in customer mix, an overall increase in the wholesale cost of propane and a decrease in the sales of certain lower margin equipment, partially offset by a decrease in operating expenses related to general liability and workers compensation costs and vehicle fuel costs.
Our corporate and other operations generated operating losses of $92.5 million during fiscal 2017 compared to $739.2 million of operating loss during fiscal 2016. Prior year results include impairment charges of $658.1 million related to the impairment of midstream operations indefinite-lived intangible assets, definite-lived intangible assets, property, plant and equipment and goodwill. In addition to the absence of an impairment in fiscal 2017, there was a $44.7 million decrease in depreciation and amortization expense related to these impaired assets. This decrease in operating losses was offset by the impact of the termination of the Jamex TLA, as discussed above, and the decline in trucking and rail operations. Other contributors to a decline in operating losses include $12.5 million of decreased non-cash employee stock ownership plan compensation charges and a $6.0 million decrease in non-cash stock based compensation charges.
“Interest expense” for Ferrellgas increased $14.5 million primarily due to a higher interest rate on the new senior notes issued in January 2017 by Ferrellgas to refinance a portion of the operating partnership's credit facility and due to increased interest rates on credit facility borrowings. “Interest expense” for the operating partnership increased $5.4 million primarily due to increased interest rates on credit facility borrowings.
Distributable cash flow attributable to equity investors decreased to $77.2 million in fiscal 2017 from $200.0 million in fiscal 2016 primarily due to a $95.9 million decrease in Adjusted EBITDA from our midstream operations segment resulting from the termination of the Jamex TLA and decline in trucking operations, as discussed above. A decrease in Adjusted EBITDA of $21.3 million in our propane operations and related equipment sales segment also contributed to this decrease in distributable cash flow attributable to equity investors.
Distributable cash flow shortage decreased to $3.3 million in fiscal 2017 from $6.1 million in fiscal 2016, primarily due to a $123.2 million decrease in distributions paid to common unitholders, substantially offset by a $95.9 million decrease in Adjusted EBITDA from our midstream operations segment, as discussed above, and a $21.3 million decrease in Adjusted EBITDA from our propane operations and related equipment sales segment, as discussed above.
47
Consolidated Results of Operations
(amounts in thousands) | Year ended July 31, | |||||||||||
2018 | 2017 | 2016 | ||||||||||
Total revenues | $ | 2,073,142 | $ | 1,930,277 | $ | 2,039,367 | ||||||
Total cost of sales | 1,297,627 | 1,190,861 | 1,161,904 | |||||||||
Operating expense | 471,748 | 432,412 | 459,178 | |||||||||
Depreciation and amortization expense | 101,795 | 103,351 | 150,513 | |||||||||
General and administrative expense | 54,401 | 49,617 | 56,635 | |||||||||
Equipment lease expense | 28,272 | 29,124 | 28,833 | |||||||||
Non-cash employment stock ownership plan compensation charge | 13,859 | 15,088 | 27,595 | |||||||||
Asset impairments | 10,005 | — | 658,118 | |||||||||
Loss on asset sales and disposals | 187,399 | 14,457 | 30,835 | |||||||||
Operating income (loss) | (91,964 | ) | 95,367 | (534,244 | ) | |||||||
Interest expense | (168,467 | ) | (152,485 | ) | (137,937 | ) | ||||||
Other income (expense), net | 928 | 1,474 | 110 | |||||||||
Loss before income taxes | (259,503 | ) | (55,644 | ) | (672,071 | ) | ||||||
Income tax benefit | (2,678 | ) | (1,143 | ) | (36 | ) | ||||||
Net loss | (256,825 | ) | (54,501 | ) | (672,035 | ) | ||||||
Loss attributable to noncontrolling interest | (2,244 | ) | (294 | ) | (6,620 | ) | ||||||
Net loss attributable to Ferrellgas Partners, L.P. | (254,581 | ) | (54,207 | ) | (665,415 | ) | ||||||
Less: General partner's interest in net loss | (2,546 | ) | (542 | ) | (6,654 | ) | ||||||
Common unitholders' interest in net loss | $ | (252,035 | ) | $ | (53,665 | ) | $ | (658,761 | ) | |||
Non-GAAP Financial Measures
In this Annual Report we present three primary non-GAAP financial measures: Adjusted EBITDA, Distributable cash flow attributable to equity investors, and Distributable cash flow attributable to common unitholders.
Adjusted EBITDA. Adjusted EBITDA is calculated as net earnings (loss) attributable to Ferrellgas Partners, L.P., less the sum of the following: income tax benefit, interest expense, depreciation and amortization expense, non-cash employee stock ownership plan compensation charge, non-cash stock-based compensation charge, asset impairments, loss on asset sales and disposals, other income (expense), net, change in fair value of contingent consideration (included in operating expense), severance costs, litigation fees and settlements, unrealized (non-cash) losses (gains) on changes in fair value of derivatives, acquisition and transition expenses, exit costs associated with contracts related to the Midstream dispositions and net earnings (loss) attributable to noncontrolling interest. Management believes the presentation of this measure is relevant and useful because it allows investors to view the partnership's performance in a manner similar to the method management uses, adjusted for items management believes makes it easier to compare its results with other companies that have different financing and capital structures. This method of calculating Adjusted EBITDA may not be consistent with that of other companies and should be viewed in conjunction with measurements that are computed in accordance with GAAP.
Distributable Cash Flow Attributable to Equity Investors. Distributable cash flow attributable to equity investors is calculated as Adjusted EBITDA minus net cash interest expense, maintenance capital expenditures, cash paid for taxes, and proceeds from certain asset sales. Management considers distributable cash flow attributable to equity investors a meaningful measure of the partnership’s ability to declare and pay quarterly distributions to equity investors. Distributable
48
cash flow attributable to equity investors, as management defines it, may not be comparable to distributable cash flow attributable to equity investors or similarly titled measurements used by other corporations and partnerships. Items added into our calculation of distributable cash flow attributable to equity investors that will not occur on a continuing basis may have associated cash payments. Distributable cash flow attributable to equity investors may not be consistent with that of other companies and should be viewed in conjunction with measurements that are computed in accordance with GAAP.
Distributable Cash Flow Attributable to Common Unitholders. Distributable cash flow attributable to common unitholders is calculated as Distributable cash flow attributable to equity investors minus distributable cash flow attributable to general partner and noncontrolling interest. Management considers distributable cash flow attributable to common unitholders a meaningful measure of the partnership’s ability to declare and pay quarterly distributions to common unitholders. Distributable cash flow attributable to common unitholders, as management defines it, may not be comparable to distributable cash flow attributable to common unitholders or similarly titled measurements used by other corporations and partnerships. Items added into our calculation of distributable cash flow attributable to common unitholders that will not occur on a continuing basis may have associated cash payments. Distributable cash flow attributable to common unitholders may not be consistent with that of other companies and should be viewed in conjunction with measurements that are computed in accordance with GAAP.
The following table summarizes EBITDA, Adjusted EBITDA and distributable cash flow for the periods indicated:
(amounts in thousands) | ||||||||||||
Fiscal year ended July 31 | 2018 | 2017 | 2016 | |||||||||
Net loss attributable to Ferrellgas Partners, L.P. | $ | (254,581 | ) | $ | (54,207 | ) | $ | (665,415 | ) | |||
Income tax benefit | (2,678 | ) | (1,143 | ) | (36 | ) | ||||||
Interest expense | 168,467 | 152,485 | 137,937 | |||||||||
Depreciation and amortization expense | 101,795 | 103,351 | 150,513 | |||||||||
EBITDA | 13,003 | 200,486 | (377,001 | ) | ||||||||
Non-cash employee stock ownership plan compensation charge | 13,859 | 15,088 | 27,595 | |||||||||
Non-cash stock based compensation charge | — | 3,298 | 9,324 | |||||||||
Asset impairments | 10,005 | — | 658,118 | |||||||||
Loss on asset sales and disposals | 187,399 | 14,457 | 30,835 | |||||||||
Other income (expense), net | (928 | ) | (1,474 | ) | (110 | ) | ||||||
Change in fair value of contingent consideration (included in operating expense) | — | — | (100 | ) | ||||||||
Severance costs | 1,663 | 1,959 | 1,453 | |||||||||
Litigation fees and settlements | 6,065 | — | — | |||||||||
Unrealized (non-cash) losses (gains) on changes in fair value of derivatives | 1,293 | (3,457 | ) | 1,137 | ||||||||
Acquisition and transition expenses | — | — | 99 | |||||||||
Exit costs associated with contracts - Midstream dispositions | 11,804 | — | — | |||||||||
Net loss attributable to noncontrolling interest | (2,244 | ) | (294 | ) | (6,620 | ) | ||||||
Adjusted EBITDA | 241,919 | 230,063 | 344,730 | |||||||||
Net cash interest expense (a) | (160,892 | ) | (143,588 | ) | (132,860 | ) | ||||||
Maintenance capital expenditures (b) | (27,617 | ) | (16,935 | ) | (17,137 | ) | ||||||
Cash paid for taxes | 291 | (310 | ) | (777 | ) | |||||||
Proceeds from certain asset sales | 9,203 | 7,952 | 6,023 | |||||||||
Distributable cash flow to equity investors | 62,904 | 77,182 | 199,979 | |||||||||
Distributable cash flow attributable to general partner and non-controlling interest | (1,258 | ) | (1,544 | ) | (4,000 | ) | ||||||
Distributable cash flow attributable to common unitholders | 61,646 | 75,638 | 195,979 | |||||||||
Distributions paid to common unitholders | (38,861 | ) | (78,936 | ) | (202,119 | ) | ||||||
Distributable cash flow excess/(shortage) (c) | $ | 22,785 | $ | (3,298 | ) | $ | (6,140 | ) | ||||
49
(a) | Net cash interest expense is the sum of interest expense less non-cash interest expense and other income (expense), net. This amount includes interest expense related to the accounts receivable securitization facility. |
(b) | Maintenance capital expenditures include capitalized expenditures for betterment and replacement of property, plant and equipment. |
(c) | Distributable cash flow excess is retained to establish reserves for future distributions, reduce debt, fund capital expenditures and for other partnership purposes. Distributable cash flow shortages are funded from previously established reserves, cash on hand or borrowings under our secured credit facility or accounts receivable securitization facility. |
Segment Operating Results for the years ended July 31, 2018 and 2017
Items Impacting the Comparability of Our Financial Results
Our current and future results of operations may not be comparable to our historical results of operations for the periods presented due to the following transactions. As discussed above in Recent Developments, we sold our Midstream Operations in a series of transactions during fiscal 2018. Also during July 2018, we completed the sale of a group of assets encompassing an immaterial reporting unit within our Propane operations segment.
Propane operations and related equipment sales
The following table summarizes propane sales volumes and financial results of our propane operations and related equipment sales segment for the periods indicated:
50
(amounts in thousands) | ||||||||||||||
Increase | ||||||||||||||
2018 | 2017 | (Decrease) | ||||||||||||
Propane sales volumes (gallons): | ||||||||||||||
Retail - Sales to End Users | 636,958 | 564,872 | 72,086 | 13 | % | |||||||||
Wholesale - Sales to Resellers | 240,710 | 226,251 | 14,459 | 6 | % | |||||||||
877,668 | 791,123 | 86,545 | 11 | % | ||||||||||
Revenues - | ||||||||||||||
Propane and other gas liquids sales: | ||||||||||||||
Retail - Sales to End Users | $ | 1,082,046 | $ | 852,130 | $ | 229,916 | 27 | % | ||||||
Wholesale - Sales to Resellers | 448,943 | 396,100 | 52,843 | 13 | % | |||||||||
Other Gas Sales (a) | 111,987 | 70,182 | 41,805 | 60 | % | |||||||||
Other (b) | 147,847 | 145,162 | 2,685 | 2 | % | |||||||||
Propane and related equipment revenues | $ | 1,790,823 | $ | 1,463,574 | $ | 327,249 | 22 | % | ||||||
Gross Margin - | ||||||||||||||
Propane and other gas liquids sales: (c) | ||||||||||||||
Retail - Sales to End Users (a) | $ | 476,298 | $ | 434,047 | $ | 42,251 | 10 | % | ||||||
Wholesale - Sales to Resellers (a) | 193,264 | 190,210 | 3,054 | 2 | % | |||||||||
Other (b) | 79,193 | 77,895 | 1,298 | 2 | % | |||||||||
Propane and related equipment gross margin | 748,755 | 702,152 | 46,603 | 7 | % | |||||||||
Operating, general and administrative expense (d) | 446,869 | 406,764 | 40,105 | 10 | % | |||||||||
Equipment lease expense | 26,176 | 26,220 | (44 | ) | — | % | ||||||||
Operating income | 167,804 | 187,875 | (20,071 | ) | (11 | )% | ||||||||
Depreciation and amortization expense | 74,257 | 72,095 | 2,162 | 3 | % | |||||||||
Loss on asset sales and disposals | 23,644 | 9,198 | 14,446 | 157 | % | |||||||||
Asset impairments | 10,005 | — | 10,005 | NM | ||||||||||
Severance costs | 358 | 253 | 105 | 42 | % | |||||||||
Unrealized (non-cash) losses on changes in fair value of derivatives | — | (3,997 | ) | 3,997 | NM | |||||||||
Adjusted EBITDA | $ | 276,068 | $ | 265,424 | $ | 10,644 | 4 | % | ||||||
NM - Not meaningful
(a) Gross margin for Other Gas Sales is allocated to Gross margin "Retail - Sales to End Users" and "Wholesale - Sales to Resellers" based on the volumes in each respective category.
(b) Other primarily includes appliance and material sales, and to a lesser extent various customer fee income.
(c) Gross margin from "Propane and other gas liquids sales" represents "Revenues - Propane and other gas liquids sales" less "Cost of sales - Propane and other gas liquids sales" and does not include depreciation and amortization.
(d) Operating, general and administrative expenses are included in the calculation of Adjusted EBITDA. General and administrative expenses include only certain items that were directly attributable to the propane operations and related equipment sales segment.
Propane sales volumes during fiscal 2018 increased 13% or 86.5 million gallons, from that of the prior year period due to 72.1 million and 14.5 million of increased gallon sales to retail and wholesale customers, respectively.
51
Weather in the more highly concentrated geographic areas we serve for fiscal 2018 was approximately 4% warmer than normal, but 17% colder than the prior year period. Retail and wholesale gallons increased due to a combination of efforts to increase market share and colder weather.
Our wholesale sales price per gallon largely correlates to the change in the wholesale market price of propane. The wholesale market price at major supply points in Mt. Belvieu, Texas and Conway, Kansas during fiscal 2018 averaged 44% and 37% greater than the prior year period, respectively. The wholesale market price at Mt. Belvieu, Texas averaged $0.88 and $0.61 per gallon during fiscal 2018 and 2017, respectively, while the wholesale market price at Conway, Kansas averaged $0.78 and $0.57 per gallon during fiscal 2018 and 2017, respectively.
Revenues
Retail sales increased $229.9 million compared to the prior period. This increase resulted from a $121.2 million increase in sales price per gallon and from $108.7 million in increased sales volumes, both as discussed above. Wholesale sales increased $52.8 million compared to the prior period. This increase resulted from a $29.9 million increase in sales price per gallon and $22.9 million from increased sales volumes, both as discussed above. Other gas sales increased $41.8 million compared to the prior year period primarily due to increased sales price per gallon.
Gross margin - Propane and other gas liquids sales
Gross margin increased $45.3 million primarily due to the 86.5 million increase in gallon sales as discussed above, partially offset by a decrease in gross margin per gallon. The increase in retail gross margin of $42.3 million resulted from efforts to increase market share and colder weather, partially offset by a decrease in gross margin per gallon. The increase in wholesale gross margin primarily relates to increased volumes as discussed above, partially offset by decreased gross margin per gallon resulting from efforts to increase market share.
Operating income
Operating income decreased $20.1 million primarily due to a $40.1 million increase in "Operating, general and administrative expense", a $14.4 million increase in "Loss on asset sales and disposals" and a $10.0 million "Asset impairment", partially offset by a $45.3 million increase in Gross margin - Propane and other gas liquids sales. "Operating, general and administrative expense" increased primarily due to a $18.1 million increase in field personnel costs and a $9.8 million increase in vehicle costs, both related to the increase in gallons sold as discussed above, a $4.1 million increase in plant and office expenses and a $1.7 million increase in bad debt expense. During July 2018, we completed the sale of a group of assets encompassing an immaterial reporting unit within our Propane operations segment which resulted in a loss of $15.2 million. The "Asset impairments" relates to an impairment of goodwill for the same reporting unit during the three months ended January 31, 2018.
Adjusted EBITDA
Adjusted EBITDA increased $10.6 million primarily due to a $45.3 million increase in Gross margin - Propane and other gas liquids sales, partially offset by a $36.0 million increase in "Operating, general and administrative expense". "Operating, general and administrative expense" increased primarily due to an $18.0 million increase in field personnel costs and a $5.8 million increase in vehicle costs, both related to the increase in gallons sold as discussed above, a $4.1 million increase in plant and office expenses and a $1.7 million increase in bad debt expense.
52
Corporate and other
The following table summarizes the financial results of our corporate operations for the periods indicated. It includes the results from Midstream Operations which were affected by the following events:
• | the sale of a subsidiary and a group of assets within the Midstream operations segment during July 2018. The subsidiary sold was Bridger Environmental LLC, which encompasses all saltwater disposal activities previously operated by us. The group of assets sold includes the crude oil trucking operations previously operated by us. Additionally, the sale included two crude oil injection terminals. In separate transactions, the remaining assets of the Bridger Terminal business were sold to various parties, |
• | the sale of all 1,292 rail cars utilized in the Midstream operations segment during the third quarter of fiscal 2018, and |
• | the sale of Bridger Energy, LLC, included in the Midstream operations segment, during January 2018. |
(amounts in thousands) | |||||||||||||
Increase | |||||||||||||
Fiscal year ended July 31, | 2018 | 2017 | (Decrease) | ||||||||||
Volumes (barrels): | |||||||||||||
Crude oil hauled | 42,623 | 49,249 | (6,626 | ) | (13 | )% | |||||||
Crude oil sold | 3,429 | 7,470 | (4,041 | ) | (54 | )% | |||||||
Revenues - | |||||||||||||
Crude oil logistics | $ | 68,120 | $ | 84,465 | $ | (16,345 | ) | (19 | )% | ||||
Crude oil sales | 199,427 | 370,728 | (171,301 | ) | (46 | )% | |||||||
Other | 14,772 | 11,510 | 3,262 | 28 | % | ||||||||
$ | 282,319 | $ | 466,703 | $ | (184,384 | ) | (40 | )% | |||||
Gross margin (a) - | |||||||||||||
Crude oil logistics | $ | 16,769 | $ | 14,942 | $ | 1,827 | 12 | % | |||||
Crude oil sales | 5,507 | 17,688 | (12,181 | ) | (69 | )% | |||||||
Other | 4,484 | 4,634 | (150 | ) | (3 | )% | |||||||
26,760 | 37,264 | (10,504 | ) | (28 | )% | ||||||||
Operating, general and administrative expense (b) | 79,280 | 75,265 | 4,015 | 5 | % | ||||||||
Equipment lease expense | 2,096 | 2,904 | (808 | ) | (28 | )% | |||||||
Operating loss | (259,768 | ) | (92,508 | ) | (167,260 | ) | NM | ||||||
Depreciation and amortization expense | 27,538 | 31,256 | (3,718 | ) | (12 | )% | |||||||
Non-cash employee stock ownership plan compensation charge | 13,859 | 15,088 | (1,229 | ) | (8 | )% | |||||||
Non-cash stock based compensation charge | — | 3,298 | (3,298 | ) | (100 | )% | |||||||
Loss on asset sales and disposals | 163,755 | 5,259 | 158,496 | NM | |||||||||
Exit costs associated with contracts - Midstream dispositions | 11,804 | — | 11,804 | NM | |||||||||
Severance costs | 1,305 | 1,706 | (401 | ) | (24 | )% | |||||||
Litigation fees and settlements | 6,065 | — | 6,065 | NM | |||||||||
Unrealized (non-cash) losses (gains) on changes in fair value of derivatives | 1,293 | 540 | 753 | NM | |||||||||
Adjusted EBITDA | $ | (34,149 | ) | $ | (35,361 | ) | $ | 1,212 | (3 | )% | |||
NM - Not meaningful
(a) Gross margin represents "Revenues - Midstream operations" less "Cost of sales - Midstream operations" and does not include depreciation and amortization.
53
(b) General and administrative expenses include items that are not directly attributable to the propane operations and related equipment sales segment.
Crude oil hauled during fiscal 2018 decreased 13%, or 6.6 million barrels, from that of the prior period primarily due to decreased short haul trucking volumes. We ceased selling crude oil with the sale of Bridger Energy in January 2018.
Revenues
Crude oil sales decreased 46% or $171.3 million compared to the prior period, while crude oil and other logistics revenue decreased 19% or $16.3 million. The decrease in crude oil sales reflects the completion of the sale of Bridger Energy, LLC, a subsidiary of Bridger Logistics ("Bridger Energy"), which is a subsidiary of Ferrellgas, L.P. in the quarter ended January 31, 2018. With the sale, we exited Bridger Energy's oil purchase and sale activity. The decrease in crude oil and other logistics revenues was driven by increased utilization of pipelines and the continued trucking industry related labor shortages.
Gross margin
Gross margin decreased $10.5 million compared to the prior period, primarily due to a $12.2 million decrease related to crude oil sales, partially offset by a $1.8 million increase related to crude oil and other logistics hauling. Crude oil sales gross margin decreased due to the sale of Bridger Energy, as discussed above, and the resulting exit of Bridger Energy's oil purchase and sale activity. Crude oil and other logistics hauling gross margin increased primarily due to the benefits from the cessation of barge operations related to the Jamex TLA, substantially offset by an $11.8 million cost incurred related to a storage contract which we ceased use of during the fourth quarter of fiscal 2018.
Operating loss
Operating loss increased by $167.3 million during fiscal 2018 as compared to fiscal 2017. This increase in operating loss was primarily due to a $120.2 million loss on the sale of a subsidiary and a group of assets during July 2018, a $36.8 million loss on the sale of rail car assets recognized during the third quarter of fiscal 2018, the decrease in gross margin of $10.5 million, each as discussed above, and a $4.0 million increase in operating, general and administrative expenses.
The increase in operating, general and administrative expenses is primarily due to an increase of $10.7 million in legal costs, partially offset by $4.5 million of decreased non-cash compensation charges and a $3.1 million reduction in corporate personnel costs.
Adjusted EBITDA
Adjusted EBITDA increased $1.2 million primarily due to a $13.6 million increase in gross margin related to crude oil and other logistics hauling, as discussed above, an $0.8 million decrease in equipment lease expense, substantially offset by an $11.4 million decrease in gross margin related to crude oil sales, as discussed above, and $1.6 million increase in operating, general and administrative expenses. The increase in operating, general and administrative expenses resulted from a $4.6 million increase in legal costs, partially offset by a $2.9 million reduction in corporate personnel expenses.
Segment Operating Results for the years ended July 31, 2017 and 2016
Items Impacting the Comparability of Our Financial Results
Our results of operations may not be comparable for the periods presented due to acquisitions, the termination of key contracts and other trends. We acquired Bridger in June 2015; accordingly, fiscal 2016 is the first full year that Bridger's results were included in our operations. Results for fiscal 2017 for our Corporate and other operations were materially, negatively impacted by the termination of the Jamex TLA, as discussed above, and the decline in our trucking operations as a result of continued, sustained decline in crude oil prices and resulting decrease in crude oil production in the regions in which we operate, as more fully described elsewhere herein.
54
Propane operations and related equipment sales
The following table summarizes propane sales volumes and the financial results of our propane operations and related equipment sales segment for the periods indicated:
(amounts in thousands) | |||||||||||||
Increase | |||||||||||||
Fiscal year ended July 31, | 2017 | 2016 | (Decrease) | ||||||||||
Propane sales volumes (gallons): | |||||||||||||
Retail - Sales to End Users | 564,872 | 552,771 | 12,101 | 2 | % | ||||||||
Wholesale - Sales to Resellers | 226,251 | 226,121 | 130 | — | % | ||||||||
791,123 | 778,892 | 12,231 | 2 | % | |||||||||
Revenues - | |||||||||||||
Propane and other gas liquids sales: | |||||||||||||
Retail - Sales to End Users | $ | 852,130 | 777,830 | $ | 74,300 | 10 | % | ||||||
Wholesale - Sales to Resellers | 396,100 | 375,845 | 20,255 | 5 | % | ||||||||
Other Gas Sales (a) | 70,182 | 48,693 | 21,489 | 44 | % | ||||||||
Other (b) | 145,162 | 211,761 | (66,599 | ) | (31 | )% | |||||||
Propane and related equipment revenues | $ | 1,463,574 | $ | 1,414,129 | $ | 49,445 | 3 | % | |||||
Gross Margin - | |||||||||||||
Propane and other gas liquids sales: (c) | |||||||||||||
Retail - Sales to End Users (a) | $ | 434,047 | $ | 448,255 | $ | (14,208 | ) | (3 | )% | ||||
Wholesale - Sales to Resellers (a) | 190,210 | 189,680 | 530 | — | % | ||||||||
Other (b) | 77,895 | 85,524 | (7,629 | ) | (9 | )% | |||||||
Propane and related equipment gross margin | 702,152 | 723,459 | (21,307 | ) | (3 | )% | |||||||
Operating, general and administrative expense (d) | 406,764 | 414,103 | (7,339 | ) | (2 | )% | |||||||
Equipment lease expense | 26,220 | 25,481 | 739 | 3 | % | ||||||||
Operating income | 187,875 | 204,910 | (17,035 | ) | (8 | )% | |||||||
Depreciation and amortization expense | 72,095 | 69,785 | 2,310 | 3 | % | ||||||||
Loss on asset sales and disposals | 9,198 | 9,180 | 18 | — | % | ||||||||
Severance costs | 253 | 1,287 | (1,034 | ) | NM | ||||||||
Unrealized (non-cash) losses on changes in fair value of derivatives | (3,997 | ) | 1,585 | (5,582 | ) | NM | |||||||
Adjusted EBITDA | $ | 265,424 | $ | 286,747 | $ | (21,323 | ) | (7 | )% | ||||
NM - Not meaningful
(a) Gross margin for Other Gas Sales is allocated to Gross margin "Retail - Sales to End Users" and "Wholesale - Sales to Resellers" based on the volumes in each respective category.
(b) Other primarily includes appliance and material sales, and to a lesser extent various customer fee income.
(c) Gross margin from "Propane and other gas liquids sales" represents "Revenues - Propane and other gas liquids sales" less "Cost of sales - Propane and other gas liquids sales" and does not include depreciation and amortization.
(d) Operating, general, and administrative expenses are included in the calculation of Adjusted EBITDA. General and administrative expenses include only certain items that were directly attributable to the propane operations and related equipment sales segment.
55
Propane sales volumes during fiscal 2017 increased 2% or 12.2 million gallons, from that of the prior fiscal year period due to increased gallon sales to retail customers.
Weather in the more highly concentrated geographic areas we serve for fiscal 2017 was approximately 18% warmer than normal and 1% cooler than that of the prior fiscal year period. We believe retail customer sales volumes increased due to the relatively cooler weather compared to the prior year, and our strategy to increase market share with competitive pricing arrangements for new customers.
Our wholesale sales price per gallon correlates to the wholesale market price of propane. The wholesale market price at major supply points in Mt. Belvieu, Texas and Conway, Kansas during fiscal 2017 averaged 42% and 43% more than the prior fiscal year period, respectively. The wholesale market price at Mt. Belvieu, Texas averaged $0.61 and $0.43 per gallon during fiscal 2017 and 2016, respectively, while the wholesale market price at Conway, Kansas averaged $0.57 and $0.40 per gallon during fiscal 2017 and 2016, respectively. We believe this increase in the wholesale cost of propane contributed to our decline in gross margin.
Revenues
Retail sales increased $74.3 million compared to the prior period. This increase resulted primarily from a $57.3 million increase in sales price per gallon and $17.0 million from increased sales volumes, as discussed above.
Wholesale sales increased $20.3 million compared to the prior period. This increase resulted primarily from a $22.7 million increase in sales price per gallon, as discussed above.
Other gas sales increased $21.5 million compared to the prior year period primarily due to an increase in sales price per gallon.
Other revenues decreased $66.6 million compared to the prior year period, primarily due to decrease in the sales of certain lower margin equipment.
Gross margin - Propane and other gas liquids sales
Gross margin decreased $13.7 million compared to the prior year period. This resulted primarily from a $13.9 million decrease in gross margin per gallon. Gross margin declines were primarily the result of a change in customer mix and an overall increase in the wholesale cost of propane, as discussed above.
Gross margin - Other
Gross margin decreased $7.6 million primarily due to a decrease in the sale of certain lower margin equipment.
Operating income
Operating income decreased $17.0 million primarily due to a $13.7 million decrease in "Gross margin - Propane and other gas liquids sales", a $7.6 million decrease in "Gross margin - Other", both as discussed above, partially offset by a $7.3 million decrease in "Operating, general and administrative expense." "Operating, general and administrative expense" decreased primarily due to a $4.1 million decrease in general liability and workers compensation costs and $3.9 million decrease in vehicle fuel costs, which includes a $5.6 million unrealized favorable change in fair value of derivatives.
Adjusted EBITDA
Adjusted EBITDA decreased $21.3 million primarily due to a $13.7 million decrease in "Gross margin - Propane and other gas liquids sales", a $7.6 million decrease in "Gross margin - Other", both as discussed above, partially offset by a $0.7 million decrease in operating, general and administrative expense. Operating, general and administrative expense decreased primarily due to a $4.1 million decrease in general liability and workers compensation costs, partially offset by a $4.8 million increase in vehicle fuel and other vehicle costs.
56
Corporate and other operations
The following table summarizes the financial results of our corporate operations for the periods indicated. It includes the results from the Midstream Operations.
(amounts in thousands) | |||||||||||||
Increase | |||||||||||||
Fiscal year ended July 31, | 2017 | 2016 | (Decrease) | ||||||||||
Volumes (barrels): | |||||||||||||
Crude oil hauled | 49,249 | 79,411 | (30,162 | ) | (38 | )% | |||||||
Crude oil sold | 7,470 | 6,860 | 610 | 9 | % | ||||||||
Revenues - | |||||||||||||
Crude oil logistics | $ | 84,465 | $ | 332,332 | $ | (247,867 | ) | (75 | )% | ||||
Crude oil sales | 370,728 | 281,267 | 89,461 | 32 | % | ||||||||
Other | 11,510 | 11,639 | (129 | ) | (1 | )% | |||||||
$ | 466,703 | $ | 625,238 | $ | (158,535 | ) | (25 | )% | |||||
Gross margin (a) - | |||||||||||||
Crude oil logistics | $ | 14,942 | $ | 136,305 | $ | (121,363 | ) | (89 | )% | ||||
Crude oil sales | 17,688 | 13,100 | 4,588 | 35 | % | ||||||||
Other | 4,634 | 4,599 | 35 | 1 | % | ||||||||
37,264 | 154,004 | (116,740 | ) | (76 | )% | ||||||||
Operating, general and administrative expense (b) | 75,265 | 101,710 | (26,445 | ) | (26 | )% | |||||||
Equipment lease expense | 2,904 | 3,352 | 448 | 13 | % | ||||||||
Operating income (loss) | (92,508 | ) | (739,154 | ) | (646,646 | ) | (87 | )% | |||||
Depreciation and amortization expense | 31,256 | 80,728 | (49,472 | ) | (61 | )% | |||||||
Non-cash employee stock ownership plan compensation charge | 15,088 | 27,595 | (12,507 | ) | (45 | )% | |||||||
Non-cash stock based compensation charge | 3,298 | 9,324 | (6,026 | ) | (65 | )% | |||||||
Asset impairments | — | 658,118 | (658,118 | ) | NM | ||||||||
Loss on asset sales and disposals | 5,259 | 21,655 | (16,396 | ) | (76 | )% | |||||||
Acquisition and transition expenses | — | 99 | (99 | ) | NM | ||||||||
Change in fair value of contingent consideration | — | (100 | ) | 100 | NM | ||||||||
Severance costs | 1,706 | 166 | 1,540 | NM | |||||||||
Unrealized (non-cash) losses on changes in fair value of derivatives | 540 | (448 | ) | 988 | NM | ||||||||
Adjusted EBITDA | $ | (35,361 | ) | $ | 57,983 | $ | (93,344 | ) | NM | ||||
NM - Not meaningful
(a) Gross margin represents "Revenues - Midstream operations" less "Cost of sales - Midstream operations" and does not include depreciation and amortization.
(b) Some general and administrative expenses have been allocated to other segments.
Crude oil hauled during fiscal 2017 decreased 38% or 30.2 million barrels, compared to the prior period primarily due to the termination of the Jamex TLA, as discussed above.
57
Revenues
Crude oil logistics revenues decreased 75% or $247.9 million compared to the prior period, primarily due to the termination of the Jamex TLA, as discussed above.
Revenues from sales of crude oil increased 32% or $89.5 million primarily due to a $64.1 million increase related to the increase in the market price of crude oil and a $25.4 million increase related to the volume of crude oil sold.
Gross margin
Gross margin decreased 76% or $116.7 million compared to the prior period, primarily due to the termination of the Jamex TLA, as discussed above.
Operating loss
We recorded an operating loss of $92.5 million during fiscal 2017 as compared to an operating loss of $739.2 million for fiscal 2016. Prior year results from our midstream operations include an impairment charge of $658.1 million related to the impairment of indefinite-lived intangible assets, definite-lived intangible assets, property, plant and equipment, and goodwill that was not repeated in the current period as discussed above.
Operating loss, without regard to the impairment charges discussed above, decreased due to a $116.7 million decrease in gross margin which resulted primarily from the termination of the Jamex TLA, as discussed above, partially offset by the following: a $44.7 million decrease in depreciation and amortization expense due to the impact of the asset impairment charge recognized during the fourth quarter of fiscal 2016; a $26.4 million decrease in "Operating, general and administrative expenses", a decrease of $16.4 million in "Loss on asset sales and disposals" due to a loss recognized in the prior year that was not repeated in the current fiscal year, and a $12.5 million decrease in non-cash employee and stock ownership plan compensation due to the decrease in our unit price during fiscal 2017. "Operating, general and administrative expense" decreased primarily due to decreases in personnel, plant and office expenses related to the termination of the Jamex TLA and to efforts to control costs of general corporate support.
Adjusted EBITDA
Adjusted EBITDA decreased $93.3 million compared to the prior fiscal year period, primarily due to a $115.8 million decrease in gross margin, partially offset by the $21.9 million decrease in operating, general and administrative expenses, both as discussed above.
Liquidity and Capital Resources
General
Our primary sources of liquidity and capital resources are cash on hand, cash flow from operating activities, borrowings under our secured credit facility or accounts receivable securitization facility and funds received from sales of debt and equity securities. These liquidity and capital resources are intended to fund our working capital requirements, letter of credit requirements, debt service payments, acquisition and capital expenditures and distributions to our unitholders. Our liquidity and capital resources may be affected by our ability to access the capital markets, covenants in our debt agreements, unforeseen demands on cash, or other events beyond our control.
Recent developments
As more fully described below under “Financing Activities – Secured credit facility”, during May 2018, the operating partnership entered into the following:
• | a new $575.0 million senior secured credit facility, which replaced the $575.0 million secured credit facility that was scheduled to mature in October 2018, |
• | an amendment which extended the maturity date of its accounts receivable securitization facility to May 2021 and increased the maximum borrowing capacity from $225.0 million to $250.0 million and |
• | As more fully described in Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations under the subheading “Financial Covenants”, the $9.8 million distribution paid to common unitholders on September 14, 2018 was taken from the $50.0 million restricted payment limitation, which after considering |
58
the $9.8 million deductions taken from the restricted payment limitation as a result of each of the distributions paid in September 2017, December 2017, March 2018 and June 2018, leaves approximately $1.0 million for future restricted payments. Unless the indenture governing the outstanding notes is amended or refinanced, or if our consolidated fixed charge coverage ratio does not improve to at least 1.75x, this covenant will not allow us to make common unit distributions for our quarter ending October 31, 2018 and beyond.
Financial Covenants
As more fully described in Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations under the subheading “Financial Covenants”, the indenture governing the outstanding notes of Ferrellgas Partners and the agreements governing the operating partnership’s indebtedness contain various covenants that limit our ability to, among other things, incur additional indebtedness and make distribution payments to our common unitholders. Given the limitations and the lack of headroom on these covenants, we continue to execute on a strategy to reduce our debt and interest expense. If we are unsuccessful with our strategy to further reduce debt and interest expense, we may be restricted from making distribution payments to our common unitholders.
We may not meet the applicable financial tests in future quarters if we were to experience:
• | significantly warmer than normal temperatures during the winter heating season; |
• | a more volatile energy commodity cost environment; |
• | an unexpected downturn in business operations; |
• | a significant delay in the collection of accounts or notes receivable; |
• | a failure to execute our debt and interest expense reduction initiatives; |
• | a change in customer retention or purchasing patterns due to economic or other factors in the United States; |
• | a material downturn in the credit and/or equity markets; or |
• | a large uninsured, unfavorable lawsuit judgment or settlement. |
We may seek additional capital as part of our debt reduction strategy.
As described in financing activities below, we paid a quarterly distribution of $0.10 per common unit on September 14, 2018, to all unitholders of record as of September 7, 2018, which equates to an annual distribution rate of $0.40 per common unit. Refer to discussion of distribution restrictions in “Financial Covenants – Consolidated Fixed Charge Coverage Ratio” within "Management's Discussion & Analysis."
Distributable Cash Flow
Distributable cash flow to equity investors is reconciled to net earnings (loss) attributable to Ferrellgas Partners L.P. in Item 6. Selected Financial Data. A comparison of distributable cash flow to distributions paid for the year ended July 31, 2018 to the year ended July 31, 2017 is as follows (in thousands):
Distributable Cash Flow to equity investors | Cash reserves (deficiency) approved by our General Partner | Cash distributions paid to equity investors | DCF ratio | |||||||||||
Year ended July 31, 2018 | $ | 62,904 | $ | 22,934 | $ | 39,970 | 1.57 | |||||||
Year ended July 31, 2017 | 77,182 | (3,601 | ) | 80,783 | 0.96 | |||||||||
Increase (decrease) | $ | (14,278 | ) | $ | 26,535 | $ | (40,813 | ) | 0.61 | |||||
For the year ended July 31, 2018 distributable cash flow attributable to equity investors decreased $14.3 million compared to the year ended July 31, 2017. Cash distributions paid decreased $40.8 million due to the decrease in our quarterly distribution rate. After the three months ended October 31, 2016, our quarterly distribution rate decreased from $0.5125 per quarter to $0.10 per quarter. The reduction in our distribution rate, partially offset by the decrease in distributable cash flow, resulted in an increase in our distribution coverage ratio to 1.57 for the year ended July 31, 2018 as compared to 0.96 for the year ended July 31, 2017. Cash reserves, which we utilize to meet future anticipated expenditures, increased by $22.9 million during the year ended July 31, 2018 compared to a decrease of $3.6 million in the year ended July 31, 2017.
We believe that the liquidity available from our cash on hand, cash flow from operating activities, our secured credit facility, the accounts receivable securitization facility, combined with our other debt and interest expense reduction initiatives, which may include issuance of equity, restructuring existing debt agreements, asset sales or a further reduction in our
59
annualized distribution will be sufficient to meet our capital expenditure, working capital and letter of credit requirements. As of July 31, 2018, we had $159.3 million of borrowing capacity from our secured credit facility and $119.3 million of cash.
During periods of high volatility, our risk management activities may expose us to the risk of counterparty margin calls in amounts greater than we have the capacity to fund. Likewise our counterparties may not be able to fulfill their margin calls from us or may default on the settlement of positions with us.
Our working capital requirements are subject to, among other things, the price of propane, delays in the collection of receivables, volatility in energy commodity prices, liquidity imposed by insurance providers, downgrades in our credit ratings, decreased trade credit, significant acquisitions, the weather, customer retention and purchasing patterns and other changes in the demand for propane. Relatively colder weather or higher propane prices during the winter heating season are factors that could significantly increase our working capital requirements.
Our ability to satisfy our obligations is dependent upon our future performance, which will be subject to prevailing weather, economic, financial and business conditions and other factors, many of which are beyond our control. Due to the seasonality of the retail propane distribution business, a significant portion of our propane operations and related products cash flows from operations is generated during the winter heating season. Our net cash provided by operating activities primarily reflects earnings from our business activities adjusted for depreciation and amortization and changes in our working capital accounts. Historically, we generate significantly lower net cash from operating activities in our first and fourth fiscal quarters as compared to the second and third fiscal quarters due to the seasonality of our propane operations and related equipment sales operations.
Operating Activities
Ferrellgas Partners
Fiscal 2018 v Fiscal 2017
Net cash provided by operating activities was $74.1 million for fiscal 2018, compared to net cash provided by operating activities of $127.3 million for fiscal 2017. This decrease in cash provided by operating activities was primarily due to a $36.2 million increase in working capital requirements, a $10.8 million decrease in cash flow from operations and a $6.1 million outflow associated with other assets and other liabilities, which was primarily due to approximately $4.2 million in payments to terminate long-term debt hedging instruments during the fourth quarter of fiscal 2018.
The decrease in cash flow from operations is primarily due to a net increase in "Operating expense," "General and administrative expense" and "Equipment lease expense" of $43.3 million, a $16.0 million increase in "Interest expense," as discussed above, partially offset by a $47.9 million increase in gross margin (after adding back the non-cash exit cost charge of $11.8 million recorded during the fourth quarter of fiscal 2018).
The increase in working capital requirements in fiscal 2018 compared to fiscal 2017 is primarily due to a $21.0 million increase in requirements for accounts receivable in our propane operations and related equipment sales segment due to increases in the number of gallons sold and the average selling price of propane gas, a $15.1 million increase in requirements for prepaid expenses and other assets due primarily to a decrease in margin deposits returned to us by our counterparties during fiscal 2018, a $10.9 million increase in requirements for accounts payable in our propane operations and related equipment sales segment due to timing of payments, partially offset by an approximate $4.3 million decrease in requirements for accounts receivable and accounts payable in our Midstream segment resulting from the fiscal 2018 dispositions discussed above, as well as a $10.0 million benefit to working capital associated with the payment received from Jamex during the fourth quarter of fiscal 2018 (the remaining amount of the Jamex payment impacted other non-current assets).
Fiscal 2017 v Fiscal 2016
Net cash provided by operating activities was $127.3 million for fiscal 2017, compared to net cash provided by operating activities of $194.3 million for fiscal 2016. This decrease in cash provided by operating activities was primarily due to a $123.7 million decrease in cash flow from operations, partially offset by a $62.5 million decrease in working capital requirements.
The decrease in cash flow from operations was primarily due to a $138.0 million decrease in gross margin, as discussed above by segment, a $14.5 million increase in "Interest expense", as discussed above, partially offset by a $26.2 million decrease in "Operating expense" and a $1.6 million decrease in "General and administrative expense", both as discussed above by segment, exclusive of the effects of fluctuations in non-cash stock-based compensation.
60
The decrease in working capital requirements in fiscal 2017 compared to fiscal 2016 was primarily due to a $53.2 million decrease in requirements for other current liabilities resulting primarily from the timing of payments in our propane and midstream businesses, an increase in margin deposits received from our counterparties during fiscal 2017, settlement of outstanding litigation in fiscal 2016, which did not repeat itself during fiscal 2017, and a $32.4 million decrease in requirements for accounts payable largely due to the timing of payments in our propane and midstream operations. These decreases in requirements were partially offset by a $12.2 million increase in requirements for accounts receivable primarily due to increases in accounts receivable in our Propane operations and related equipment sales resulting from increased cost of propane gas during fiscal 2017 and timing of billings and payments in our Midstream segment, a $7.7 million increase in requirements for inventory primarily due to increases in the cost of propane gas during fiscal 2017, and a $5.9 million increase in requirements for prepaid expenses and other assets due primarily to a decrease in margin deposits returned to us by our counterparties during fiscal 2017.
The operating partnership
Fiscal 2018 v Fiscal 2017
Net cash provided by operating activities was $105.2 million for fiscal 2018, compared to net cash provided by operating activities of $148.7 million for fiscal 2017. This decrease in cash provided by operating activities was primarily due to a $34.2 million increase in working capital requirements, a $3.3 million decrease in cash flow from operations and a $6.1 million outflow associated with other assets and other liabilities, which was primarily due to approximately $4.2 million in payments to terminate long-term debt hedging instruments during the fourth quarter of fiscal 2018.
The decrease in cash flow from operations is primarily due to a net increase in "Operating expense," "General and administrative expense" and "Equipment lease expense" of $43.3 million, a $6.8 million increase in "Interest expense," as discussed above, partially offset by a $47.9 million increase in gross margin (after adding back the non-cash exit cost charge of $11.8 million recorded during the fourth quarter of fiscal 2018).
The increase in working capital requirements in fiscal 2018 compared to fiscal 2017 is primarily due to a $21.0 million increase in requirements for accounts receivable in our propane operations and related equipment sales segment due to increases in the number of gallons sold and the average selling price of propane gas, a $14.9 million increase in requirements for prepaid expenses and other assets due primarily to a decrease in margin deposits returned to us by our counterparties during fiscal 2018, a $10.9 million increase in requirements for accounts payable in our propane operations and related equipment sales segment due to timing of payments, partially offset by a an approximate $4.3 million decrease in requirements for accounts receivable and accounts payable in our Midstream segment resulting from the fiscal 2018 dispositions discussed above, as well as a $10.0 million benefit to working capital associated with the payment received from Jamex during the fourth quarter of fiscal 2018 (the remaining amount of the Jamex payment impacted other non-current assets.
Fiscal 2017 v Fiscal 2016
Net cash provided by operating activities was $148.7 million for fiscal 2017, compared to net cash provided by operating activities of $212.7 million for fiscal 2016. This decrease in cash provided by operating activities was due to a $116.5 million decrease in cash flow from operations, partially offset by a $58.3 million decrease in working capital requirements.
The decrease in cash flow from operations was primarily due to a $138.0 million decrease in gross margin, as discussed above by segment, a $5.4 million increase in "Interest expense" due to increased interest rates under our secured credit facility during fiscal 2017, partially offset by a $26.2 million decrease in "Operating expense" and a $1.2 million decrease in "General and administrative expense", both as discussed above by segment, exclusive of the effects of fluctuations in non-cash stock-based compensation.
The decrease in working capital requirements in fiscal 2017 compared to fiscal 2016 was primarily due to a $50.8 million decrease in requirements for other current liabilities resulting primarily from the timing of payments in our propane and midstream businesses, an increase in margin deposits received from our counterparties during fiscal 2017, settlement of outstanding litigation in fiscal 2016, which did not repeat itself during fiscal 2017, and a $32.4 million decrease in requirements for accounts payable largely due to the timing of payments in our propane and midstream operations. These decreases in requirements were partially offset by an $11.9 million increase in requirements for accounts receivable primarily due to increases in accounts receivable in our propane operations and related equipment sales resulting from increased cost of propane gas during fiscal 2017 and timing of billings and payments in our Midstream segment, a $7.7 million increase in requirements for inventory primarily due to increases in the cost of propane gas during fiscal 2017, and a $6.0 million increase in requirements for prepaid expenses and other assets due primarily to a decrease in margin deposits returned to us by our counterparties during fiscal 2017.
61
Investing Activities
Ferrellgas Partners
Capital Requirements
Our business requires continual investments to upgrade or enhance existing operations and to ensure compliance with safety and environmental regulations. Capital expenditures for our business consist primarily of:
• | Maintenance capital expenditures. These capital expenditures include expenditures for betterment and replacement of property, plant and equipment rather than to generate incremental distributable cash flow. Examples of maintenance capital expenditures include a routine replacement of a worn-out asset or replacement of major vehicle components; and |
• | Growth capital expenditures. These expenditures are undertaken primarily to generate incremental distributable cash flow. Examples include expenditures for purchases of both bulk and portable propane tanks and other equipment to facilitate expansion of our customer base and operating capacity. |
Fiscal 2018 v Fiscal 2017
Net cash provided by investing activities was $49.5 million for fiscal 2018, compared to net cash used in investing activities of $45.5 million for fiscal 2017. This increase in net cash provided by investing activities is primarily due to a $144.1 million increase in "Proceeds from sale of assets" which is primarily due to the fiscal 2018 dispositions discussed above, partially offset by a $34.4 million increase in "Capital expenditures" and a $14.6 million increase in "Business acquisitions, net of cash acquired."
The increase in "Capital expenditures" is primarily due to increases in maintenance and growth capital expenditures in our Propane operations and related equipment sales segment during fiscal 2018. The increase in maintenance capital expenditures is primarily related to the purchase of new propane delivery trucks during the first quarter of fiscal 2018. The increase in growth capital expenditures is primarily related to an increase in the number of cylinders and cages purchased to support increases in tank exchange sales and selling locations, as well as construction of two new distribution facilities to support growth in our tank exchange business.
The increase in "Business acquisitions, net of cash acquired" is attributable to five acquisitions by our Propane operations and related equipment sales segment during fiscal 2018.
Due to the mature nature of our Propane operations and related equipment sales operations segment combined with the investments made during fiscal 2018, we anticipate the level our fiscal 2019 maintenance capital expenditures will be comparable to levels incurred before fiscal 2018. While we also anticipate a reduction in fiscal 2019 growth capital expenditures when compared with fiscal 2018, future fluctuations in growth capital expenditures could occur due to the opportunistic nature of these projects.
Fiscal 2017 v Fiscal 2016
Net cash used in investing activities was $45.5 million for fiscal 2017, compared to net cash used in investing activities of $115.9 million for fiscal 2016. This decrease in net cash used in investing activities is primarily due to a $67.0 million decrease in "Capital expenditures" and an $11.6 million decrease in "Business acquisitions, net of cash acquired", partially offset by an $8.6 million decrease in "proceeds from asset sales".
The decrease in "Capital expenditures" is primarily due to $62.8 million of midstream operations' growth capital expenditure projects during fiscal 2016 that were not repeated, as well as our efforts to tightly control capital expenditures and operating costs during this period of high leverage, including a $4.2 million decrease in Propane operations and related equipment sales' capital expenditures in fiscal 2017 compared to fiscal 2016.
The decrease in "Business acquisitions, net of cash acquired" is primarily attributable to the acquisition of a midstream trucking business during fiscal 2016 that was not repeated in fiscal 2017.
The decrease in "Proceeds from sale of assets" is primarily related to trucks sold during fiscal 2016, as part of a plan in the prior period to right-size our truck fleet owned by our midstream operations.
62
Financing Activities
Ferrellgas Partners
Fiscal 2018 v Fiscal 2017
Net cash used in financing activities was $10.1 million for fiscal 2018, compared to net cash used in financing activities of $81.0 million for fiscal 2017. This decrease in cash flow used in financing activities was primarily due to a $54.2 million net increase in proceeds from long-term debt and a $40.5 million reduction in distributions, partially offset by a $25.9 million net decrease in proceeds from short-term borrowings.
Fiscal 2017 v Fiscal 2016
Net cash used in financing activities was $81.0 million for fiscal 2017, compared to net cash used in financing activities of $81.2 million for fiscal 2016. This decrease in cash flows used in financing activities was primarily due to an $124.4 million reduction in distributions, a $30.6 million reduction in common unit repurchases, largely offset by a $56.5 million net decrease in proceeds from short-term debt and a $96.6 million net decrease in proceeds from long-term debt.
Distributions
Ferrellgas Partners paid quarterly per unit distributions of $0.10 in connection with the distributions declared for the three month periods ended July 31, 2017, October 31, 2017, and January 31, 2018 and April 30, 2018. Total distributions paid to common unitholders during fiscal 2018, including the related general partner distributions, was $39.3 million. The quarterly distribution of $0.10 on all common units and the related general partner distribution for the three months ended July 31, 2018 of $9.8 million was paid on September 14, 2018 to holders of record on September 7, 2018. During fiscal 2018 the operating partnership paid its general partner $1.1 million in connection with the quarterly distributions.
Secured credit facility
On May 4, 2018, the operating partnership entered into a new $575.0 million senior secured credit facility (the "Senior Secured Credit Facility") to replace its previous $575.0 million senior secured credit facility that was scheduled to mature in October 2018 (the "Previous Facility"). The Senior Secured Credit Facility consists of a $300.0 million revolving line of credit (the "Revolving Facility") as well as a $275.0 million term loan (the "Term Loan"), which mature on May 4, 2023. Revolving Facility borrowings bear interest at the Prime Rate + 4.75% and Term Loan borrowings bear interest at LIBOR + 5.75%. The Revolving Facility includes a $125.0 million sublimit for the issuance of letters of credit. Borrowings under the Senior Secured Credit Facility are available for working capital needs, capital expenditures and other general partnership purposes, including the refinancing of existing indebtedness and acquisitions, within certain limits.
The Term Loan does not include any scheduled principal payments and the Revolving Facility does not have any scheduled commitment reductions before maturity; however, the Term Loan requires prepayments pursuant to the following: 1) certain asset sales, 2) 50% of any excess cash flow, as defined by the Term Loan, in any fiscal year beginning with fiscal year 2019, 3) certain insurance proceeds, and 4) certain tax refunds.
The Senior Secured Credit Facility is secured with substantially all of the assets of the operating partnership and its subsidiaries, and Ferrellgas Partners’ and the general partner’s partnership interests in the operating partnership, and contains various affirmative and negative covenants and default provisions, as well as requirements with respect to the maintenance of specified financial ratios and limitations on the making of loans and investments.
As of July 31, 2018, we had outstanding borrowings of $275.0 million under the Term Loan at a rate of 7.86%, which was classified as long-term debt and we had outstanding borrowings of $32.8 million under the Revolving Facility at a rate of 9.75%, which was classified as short-term borrowings. We repaid all outstanding borrowings under the Revolving Facility on August 8, 2018. As of July 31, 2017, Ferrellgas, L.P. had total borrowings outstanding under its Previous Facility of $245.5 million, of which $185.7 million was classified as long-term debt. Borrowings outstanding at July 31, 2017 under the Previous Facility had a weighted average interest rate of 6.0%.
Letters of credit outstanding at July 31, 2018 and 2017 totaled $107.9 million and $139.2 million, respectively, and were used to secure insurance arrangements, product purchases and commodity hedges. At July 31, 2018, Ferrellgas, L.P. had available letter of credit remaining capacity of $17.1 million. At July 31, 2017 Ferrellgas, L.P. had available letter of credit remaining capacity of $60.8 million. Ferrellgas, L.P. incurred commitment fees of $0.7 million, $1.1 million and $1.4 million in fiscal 2018, 2017 and 2016, respectively.
63
Accounts receivable securitization
On May 14, 2018, Ferrellgas, L.P. entered into a seventh amendment to its accounts receivable securitization facility with Wells Fargo Bank, N.A., Fifth Third Bank and PNC Bank, N.A. The amendment extends the maturity date to May 2021 and increases the size of the facility from a maximum borrowing capacity of $225.0 million to $250.0 million at a discount rate of LIBOR plus 200 basis points. The amended accounts receivable securitization facility also includes provisions for the issuance of letters of credit with a $50.0 million sublimit. The facility continues to contain provisions where maximum purchase levels are reduced during periods of the year when working capital requirements are lower to efficiently reduce unused capacity fees.
As of July 31, 2018, we had received cash proceeds of $58.0 million related to the securitization of our trade accounts receivable, with no remaining capacity to receive additional proceeds. As of July 31, 2018, the weighted average interest rate was 5.2%. As our trade accounts receivable increase during the winter heating season, the securitization facility permits us to receive greater proceeds as eligible trade accounts receivable increases, thereby providing additional cash for working capital needs.
Cash flows from our accounts receivable securitization facility decreased $16.0 million in fiscal 2018. We reduced net funding by $11.0 million from this facility during fiscal 2018 as compared to receiving net funding of $5.0 million from this facility in fiscal 2017.
Ferrellgas Receivables is accounted for as a consolidated subsidiary. Expenses associated with accounts receivable securitization transactions are recorded in “Interest expense” in the consolidated statements of operations. Additionally, borrowings and repayments associated with these transactions are recorded in “Cash flows from financing activities” in the consolidated statements of cash flows.
Our strategy is to maximize liquidity by utilizing the accounts receivable securitization facility before we incur borrowings under our Secured Credit Facilities, due to the significant differences in interest rates charged. See additional discussion about the secured credit facility in “Financing Activities – Secured credit facility.” Our utilization of the accounts receivable securitization facility is limited by the amount of accounts receivable that we are permitted to securitize according to the facility agreement. Prior to the amendment entered into in May 2018, we entered into two amendments in fiscal 2017 that modified covenant requirements.
Common unit repurchases
In connection with the Jamex Termination Agreement, on September 1, 2016, Ferrellgas Partners repurchased approximately 0.9 million of Ferrellgas Partners' common units from Jamex for approximately $15.9 million, utilizing borrowings under our secured credit facility.
Debt issuances and repayments
See Secured Credit Facilities above for discussion about the $275.0 million Term Loan entered into during fiscal 2018, in connection with our entry into the Senior Secured Credit Facility.
During August 2017, we completed an offer to exchange $175.0 million principal amount of our 8.625% unsecured senior notes due 2020, which were registered under the Securities Act of 1933, as amended, for a like principal amount of our outstanding and unregistered 8.625% senior notes due 2020, which were issued in January 2017.
During January 2017, Ferrellgas Partners issued $175.0 million in aggregate principal amount of additional 8.625% unsecured senior notes due 2020 at a price of 96% of par. We received $166.1 million of net proceeds after deducting initial purchase discounts and estimated expenses of the offering. We applied the net proceeds to reduce outstanding indebtedness under our previous secured credit facility.
The operating partnership
The financing activities discussed above also apply to the operating partnership except for cash flows related to the Ferrellgas Partners issuance of debt, common unit repurchases, as well as distributions paid and contributions received, as discussed below.
Cash distributions paid
64
The operating partnership paid cash distributions of $71.0 million and $104.0 million during fiscal 2018 and 2017, respectively. The operating partnership also made a cash distribution payment of $10.0 million on September 14, 2018 for the three months ended July 31, 2017.
On September 1, 2016, the operating partnership distributed $15.9 million to Ferrellgas Partners in connection with the repurchase of approximately 0.9 million of Ferrellgas Partners' common units from Jamex Marketing, LLC. This transaction was financed by borrowings under our secured credit facility.
Disclosures about Effects of Transactions with Related Parties
We have no employees and are managed and controlled by our general partner. Pursuant to our partnership agreement, our general partner is entitled to reimbursement for all direct and indirect expenses incurred or payments it makes on our behalf, and all other necessary or appropriate expenses allocable to us or otherwise reasonably incurred by our general partner in connection with operating our business. These reimbursable costs, which totaled $271.7 million for fiscal 2018, include operating expenses such as compensation and benefits paid to employees of our general partner who perform services on our behalf, as well as related general and administrative expenses and severance costs.
Related party common unitholder information (based on the most recent Schedule 13G, Schedule 13D or Section 16 SEC filing, or information provided by the beneficial owner) consisted of the following:
Common unit ownership at | Distributions paid during the year ended (in thousands) | ||||||
July 31, 2018 | July 31, 2018 | ||||||
Ferrell Companies (1) | 22,529,361 | $ | 9,012 | ||||
FCI Trading Corp. (2) | 195,686 | 80 | |||||
Ferrell Propane, Inc. (3) | 51,204 | 20 | |||||
James E. Ferrell (4) | 4,763,475 | 1,904 | |||||
(1) | Ferrell Companies is the owner of the general partner and is an approximate 23% direct owner of Ferrellgas Partners' common units and thus a related party. Ferrell Companies also beneficially owns 195,686 and 51,204 common units of Ferrellgas Partners held by FCI Trading Corp. ("FCI Trading") and Ferrell Propane, Inc. ("Ferrell Propane"), respectively, bringing Ferrell Companies' beneficial ownership to 23.4% at July 31, 2018. |
(2) | FCI Trading is an affiliate of the general partner and thus a related party. |
(3) | Ferrell Propane is controlled by the general partner and thus a related party. |
(4) | James E. Ferrell is the Interim Chief Executive Officer and President of our general partner; and is the Chairman of the Board of Directors of our general partner. JEF Capital Management owns 4,758,859 of these common units and is owned by the James E. Ferrell Revocable Trust Two and other family trusts, all of which James E. Ferrell and/or his family members are trustees and beneficiaries. James E. Ferrell holds all voting common stock of JEF Capital Management. The remaining 4,616 common units are held by Ferrell Resources Holdings, Inc., which is wholly-owned by the James E. Ferrell Revocable Trust One, for which James E. Ferrell is the trustee and sole beneficiary. |
During fiscal 2018, Ferrellgas Partners and the operating partnership together paid the general partner distributions of $1.1 million.
On September 14, 2018, the operating partnership paid distributions to Ferrellgas Partners and the general partner of $9.9 million and $0.1 million, respectively.
On September 14, 2018, Ferrellgas Partners paid distributions to Ferrell Companies, FCI Trading Corp., Ferrell Propane, Inc., James E. Ferrell (indirectly), and the general partner of $2.3 million, $20 thousand, $5 thousand, $0.5 million, and $0.1 million, respectively.
Contractual Obligations
In the performance of our operations, we are bound by certain contractual obligations.
The following table summarizes our contractual obligations at July 31, 2018:
65
Payment or settlement due by fiscal year | ||||||||||||||||||||||||||||
(in thousands) | 2019 | 2020 | 2021 | 2022 | 2023 | Thereafter | Total | |||||||||||||||||||||
Long-term debt, including current portion (1) | $ | 2,402 | $ | 358,671 | $ | 501,456 | $ | 475,796 | $ | 775,426 | $ | 447 | $ | 2,114,198 | ||||||||||||||
Fixed rate interest obligations (2) | 129,104 | 129,104 | 98,313 | 49,781 | 33,750 | — | 440,052 | |||||||||||||||||||||
Operating lease obligations (3) | 42,356 | 33,137 | 26,142 | 19,173 | 13,867 | 16,624 | 151,299 | |||||||||||||||||||||
Operating lease buyouts (4) | 3,884 | 3,131 | 3,526 | 6,035 | 3,527 | 8,540 | 28,643 | |||||||||||||||||||||
Purchase obligations: | ||||||||||||||||||||||||||||
Product purchase commitments (5) | 32,769 | 1,757 | — | — | — | — | 34,526 | |||||||||||||||||||||
Total | $ | 210,515 | $ | 525,800 | $ | 629,437 | $ | 550,785 | $ | 826,570 | $ | 25,611 | $ | 2,768,718 | ||||||||||||||
Underlying product purchase volume commitments (in gallons) | 51,545 | 3,150 | — | — | — | — | 54,695 | |||||||||||||||||||||
(1) | We have long-term payment obligations under agreements such as our senior notes and our secured credit facility. Amounts shown in the table represent our scheduled future maturities of long-term debt (including current maturities thereof) for the periods indicated. For additional information regarding our debt obligations, please see “Liquidity and Capital Resources – Financing Activities.” |
(2) | Fixed rate interest obligations represent the amount of interest due on fixed rate long-term debt. These amounts do not include interest on our Term Loan portion of our senior secured credit facility, a variable rate debt obligation. As of July 31, 2018, variable rate interest on our outstanding balance of this long-term variable rate debt of $275.0 million would be $21.6 million on an annual basis. Actual variable rate interest amounts will differ due to changes in interest rates and actual seasonal borrowings under our senior secured credit facility. |
(3) | We lease certain property, plant and equipment under noncancelable and cancelable operating leases. Amounts shown in the table represent minimum lease payment obligations under our third-party operating leases for the periods indicated. |
(4) | Operating lease buyouts represents the maximum amount we would pay if we were to exercise our right to buyout the assets at the end of their lease term. Historically, we have been successful in renewing certain leases that are subject to buyouts. However, there is no assurance we will be successful in the future. |
(5) | We define a purchase obligation as an agreement to purchase goods or services that is enforceable and legally binding (unconditional) on us that specifies all significant terms, including: fixed or minimum quantities to be purchased; fixed, minimum or variable price provisions; and the approximate timing of the transactions. We have long and short-term product purchase obligations for propane and energy commodities with third-party suppliers. These purchase obligations are entered into at either variable or fixed prices. The purchase prices that we are obligated to pay under variable price contracts approximate market prices at the time we take delivery of the volumes. Our estimated future variable price contract payment obligations are based on the July 31, 2018 market price of the applicable commodity applied to future volume commitments. Actual future payment obligations may vary depending on market prices at the time of delivery. The purchase prices that we are obligated to pay under fixed price contracts are established at the inception of the contract. Our estimated future fixed price contract payment obligations are based on the contracted fixed price under each commodity contract. Quantities shown in the table represent our volume commitments and estimated payment obligations under these contracts for the periods indicated. |
The components of other noncurrent liabilities included in our consolidated balance sheets principally consist of property and casualty liabilities and the fair value of derivatives in connection with our risk management activity. These liabilities are not included in the table above because they are estimates of future payments and not contractually fixed as to timing or amount.
The operating partnership
The contractual obligation table above also applies to the operating partnership, except for long-term debt, including current portion and fixed rate interest obligations, which are summarized in the table below:
Payment or settlement due by fiscal year | ||||||||||||||||||||||||||||
(in thousands) | 2019 | 2020 | 2021 | 2022 | 2023 | Thereafter | Total | |||||||||||||||||||||
Long-term debt, including current portion (1) | $ | 2,402 | $ | 1,671 | $ | 501,456 | $ | 475,796 | $ | 775,426 | $ | 447 | $ | 1,757,198 | ||||||||||||||
Fixed rate interest obligations (2) | $ | 98,313 | $ | 98,313 | $ | 98,313 | $ | 49,782 | $ | 33,750 | $ | — | $ | 378,471 | ||||||||||||||
66
(1) | The operating partnership has long-term payment obligations under agreements such as the operating partnership’s senior notes and secured credit facilities. Amounts shown in the table represent the operating partnership’s scheduled future maturities of long-term debt (including current maturities thereof) for the periods indicated. For additional information regarding the operating partnership’s debt obligations, please see “Liquidity and Capital Resources – Financing Activities.” |
(2) | Fixed rate interest obligations represent the amount of interest due on fixed rate long-term debt. These amounts do not include interest on our Term Loan portion of our senior secured credit facility, a variable rate debt obligation. As of July 31, 2018, variable rate interest on our outstanding balance of this long-term variable rate debt of $275.0 million would be $21.6 million on an annual basis. Actual variable rate interest amounts will differ due to changes in interest rates and actual seasonal borrowings under our secured credit facility. |
The components of other noncurrent liabilities included in our consolidated balance sheets principally consist of property and casualty liabilities and the fair value of derivatives in connection with our risk management activity. These liabilities are not included in the table above because they are estimates of future payments and not contractually fixed as to timing or amount.
Off-balance Sheet Financing Arrangements
In this section we discuss our off-balance sheet arrangements that have or are reasonably likely to have a current or future material effect on our financial condition, changes in financial condition, revenues or expenses, results of operations, liquidity, capital expenditures or capital resources. An off-balance sheet arrangement is any transaction, agreement or other contractual arrangement involving an unconsolidated entity under which a company has:
• | made guarantees; |
• | an obligation under derivative instruments classified as equity; or |
• | any obligation arising out of a material variable interest in an unconsolidated entity that provides financing, liquidity, market risk or credit risk support to the company, or that engages in leasing, hedging or research and development arrangements with the company. |
Our off-balance sheet arrangements include the leasing of transportation equipment, property, plant and office equipment and letters of credit available under our secured credit facility.
The leasing of transportation equipment, property, plant and office equipment is accounted for as operating leases. We believe these arrangements are a cost-effective method for financing our equipment needs. These off-balance sheet arrangements enable us to lease equipment from third parties rather than, among other options, purchasing the equipment using on-balance sheet financing.
Most of the operating leases involving our transportation equipment contain residual value guarantees. These transportation equipment lease arrangements are scheduled to expire over the next seven years. Most of these arrangements provide that the fair value of the equipment will equal or exceed a guaranteed amount, or we will be required to pay the lessor the difference. Although the fair values at the end of the lease terms have historically exceeded these guaranteed amounts, the maximum potential amount of aggregate future payments we could be required to make under these leasing arrangements, assuming the equipment is worthless at the end of the lease term, was $8.5 million as of July 31, 2018. We do not know of any event, demand, commitment, trend or uncertainty that would result in a material change to these arrangements.
See discussion about our letters of credit available under our secured credit facility and the sale of accounts receivable to our accounts receivable securitization facility both in “Liquidity and Capital Resources.”
Adoption of New Accounting Standards
Below is a listing of a recently issued accounting pronouncement that we have not yet adopted as of July 31, 2018.
67
Title of Guidance | Effective Date | |
Accounting Standard Update No. 2014-09, "Revenue from Contracts with Customers" | Fiscal years, and interim reporting periods within those fiscal years, beginning after December 15, 2017 | |
Accounting Standard Update No. 2016-02, "Leases (Topic 842)" | Fiscal years, and interim reporting periods within those years, beginning after December 15, 2018 | |
Accounting Standard Update No. 2016-13, "Financial Instruments - Credit Losses (Topic 326)" | Fiscal years, and interim reporting periods within those years, beginning after December 15, 2019 | |
Accounting Standard Update No. 2017-12, "Financial Instruments - Derivatives and Hedging (Topic 815) - Targeted Improvements to Accounting for Hedging Activities" | Fiscal years, and interim reporting periods within those years, beginning after December 15, 2018 | |
Critical Accounting Estimates
The preparation of financial statements in conformity with GAAP requires us to establish accounting policies and make estimates and assumptions that affect our reported amounts of assets and liabilities at the date of the consolidated financial statements. These financial statements include some estimates and assumptions that are based on informed judgments and estimates of management. We evaluate our policies and estimates on an on-going basis and discuss the development, selection and disclosure of critical accounting policies with the Audit Committee of the Board of Directors of our general partner. Predicting future events is inherently an imprecise activity and as such requires the use of judgment. Our consolidated financial statements may differ based upon different estimates and assumptions.
We discuss our significant accounting policies in Note B – Summary of significant accounting policies – to our consolidated financial statements. Our significant accounting policies are subject to judgments and uncertainties that affect the application of such policies. We believe these financial statements include the most likely outcomes with regard to amounts that are based on our judgment and estimates. Our financial position and results of operations may be materially different when reported under different conditions or when using different assumptions in the application of such policies. In the event estimates or assumptions prove to be different from the actual amounts, adjustments are made in subsequent periods to reflect more current information. We believe the following accounting policies are critical to the preparation of our consolidated financial statements due to the estimation process and business judgment involved in their application:
Depreciation of property, plant and equipment
We calculate depreciation on property, plant and equipment using the straight-line method based on the estimated useful lives of the assets ranging from two to 30 years. Changes in the estimated useful lives of our property, plant and equipment could have a material effect on our results of operations. The estimates of the assets’ useful lives require our judgment regarding assumptions about the useful life of the assets being depreciated. When necessary, the depreciable lives are revised and the impact on depreciation is treated on a prospective basis. There were no material revisions to depreciable lives in fiscal 2018, 2017 or 2016.
Residual value of customer and storage tanks
We use an estimated residual value when calculating depreciation for our customer and bulk storage tanks. Customer and bulk storage tanks are classified as property, plant and equipment on our consolidated balance sheets. The depreciable basis of these tanks is calculated using the original cost less the residual value. Depreciation is calculated using straight-line method based on the tanks’ estimated useful life of 30 years. Changes in the estimated residual value could have a material effect on our results. The estimates of the tanks’ residual value require our judgment of the value of the tanks at the end of their useful life or retirement. When necessary, the tanks’ residual values are revised and the impact on depreciation is treated on a prospective basis. There were no such revisions to residual values in fiscal 2018, 2017 or 2016.
Valuation methods, amortization methods and estimated useful lives of intangible assets
The specific, identifiable intangible assets of a business enterprise depend largely upon the nature of its operations. Potential intangible assets include intellectual property such as trademarks and trade names, customer lists and relationships, and non-compete agreements, permits, favorable lease arrangements as well as other intangible assets. The approach to the valuation of each intangible asset will vary depending upon the nature of the asset, the business in which it is utilized, and the economic returns it is generating or is expected to generate. During fiscal 2018, 2017 or 2016, we did not find it necessary to adjust the valuation methods used for any acquired intangible assets.
68
Our recorded intangible assets primarily include the estimated value assigned to certain customer-related and contract-based assets representing the rights we own arising from the acquisition of propane distribution companies and related contractual agreements. A customer-related or contract-based intangible with a finite useful life is amortized over its estimated useful life, which is the period over which the asset is expected to contribute directly or indirectly to the future cash flows of the entity. We believe that trademarks and trade names have an indefinite useful life due to our intention to utilize all acquired trademarks and trade names. When necessary, the intangible assets’ useful lives are revised and the impact on amortization will be reflected on a prospective basis. The determination of the fair market value of the intangible asset and the estimated useful life are based on an analysis of all pertinent factors including (1) the use of widely-accepted valuation approaches, the income approach or the cost approach, (2) the expected use of the asset by the entity, (3) the expected useful life of related assets, (4) any legal, regulatory or contractual provisions, including renewal or extension periods that would not cause substantial costs or modifications to existing agreements, (5) the effects of obsolescence, demand, competition, and other economic factors and (6) the level of maintenance required to obtain the expected future cash flows.
If the underlying assumption(s) governing the amortization of an intangible asset were later determined to have significantly changed (either favorably or unfavorably), then we may be required to adjust the amortization period of such asset to reflect any new estimate of its useful life. Such a change would increase or decrease the annual amortization charge associated with the asset at that time. During fiscal 2018, 2017 or 2016, we did not find it necessary to adjust the valuation method, estimated useful life or amortization period of any of our intangible assets.
Should any of the underlying assumptions indicate that the value of the intangible asset might be impaired, we may be required to reduce the carrying value and subsequent useful life of the asset. Any such write-down of the value and unfavorable change in the useful life (i.e., amortization period) of an intangible asset would increase operating costs and expenses at that time.
We did not recognize any impairment losses related to our intangible assets during fiscal 2018. For additional information regarding our intangible assets, see Note B – Summary of significant accounting policies, Note C – Asset impairments, and Note H – Goodwill and intangible assets, net - to our consolidated financial statements.
Accounting for risk management activities and derivative financial instruments
We enter into commodity forward, futures, swaps and options contracts involving propane, diesel, gasoline and related products to hedge exposures to price risk. These derivative contracts are reported in the consolidated balance sheets at fair value with changes in fair value recognized in cost of sales and operating expenses in the consolidated statements of operations or in other comprehensive income in the consolidated statement of partners’ capital. We utilize published settlement prices for exchange-traded contracts, quotes provided by brokers and estimates of market prices based on daily contract activity to estimate the fair value of these contracts. Changes in the methods used to determine the fair value of these contracts could have a material effect on our consolidated balance sheets and consolidated statements of operations. For further discussion of derivative commodity and interest rate contracts, see Item 7A. “Quantitative and Qualitative Disclosures about Market Risk,” Note B – Summary of significant accounting policies, Note K – Fair value measurements and Note L – Derivative instruments and hedging activities – to our consolidated financial statements. We do not anticipate future changes in the methods used to determine the fair value of these derivative contracts.
Stock-based compensation
We utilize a binomial valuation tool to compute an estimated fair value of stock-based awards at each balance sheet date. This valuation tool requires a number of inputs, some of which require an estimate to be made by management. Significant estimates include our computation of volatility, the number of groups of employees, the expected term of awards and the forfeiture rate of awards.
• | Our stock-based awards plans grant awards out of Ferrell Companies. Ferrell Companies is not a publicly-traded company and management does not believe it can be categorized within any certain industry group. As a result, our volatility computation is highly subjective. If a different volatility factor were used, it could significantly change the fair value assigned to stock-based awards at each balance sheet date. |
• | Management believes we have three groups of employees that participate in our stock-based compensation plans. If a determination were made that we have a different number of groups of employees, that determination could significantly change the expected term and forfeiture rate assigned to our stock and unit-based awards. |
• | Our method for computing the expected term of our stock-based awards utilizes a combination of historical exercise patterns and estimates made by management on grantee exercises patterns. This method could assign a term to our stock- |
69
based awards that is significantly different from their actual terms, which could result in a significant difference in the fair value assigned to the awards at each balance sheet date.
• | Our method for computing the expected forfeiture rates of our stock-based awards utilizes a combination of historical forfeiture patterns and estimates made by management on forfeiture patterns. If actual forfeiture rates were to differ significantly from our estimates, it could result in significant differences between actual and reported compensation expense for our stock-based awards. |
Litigation accruals and environmental liabilities
We are involved in litigation regarding pending claims and legal actions that arise in the normal course of business and may own sites at which hazardous substances may be present. In accordance with GAAP, we establish reserves for pending claims and legal actions or environmental remediation liabilities when it is probable that a liability exists and the amount or range of amounts can be reasonably estimated. Reasonable estimates involve management judgments based on a broad range of information and prior experience. These judgments are reviewed quarterly as more information is received and the amounts reserved are updated as necessary. Such estimated reserves may differ materially from the actual liability and such reserves may change materially as more information becomes available and estimated reserves are adjusted.
Goodwill impairment
We record goodwill as the excess of the cost of acquisitions over the fair value of the related net assets at the date of acquisition. Goodwill recorded is not deductible for income tax purposes. We have determined that we have two reporting units for goodwill impairment testing purposes. As of July 31, 2018, one of these reporting units contain goodwill that is subject to at least an annual goodwill impairment test. In the first step of the test, the carrying value of each reporting unit is determined by assigning the assets and liabilities, including existing goodwill and intangible assets, to those reporting units as of the date of evaluation. To the extent a reporting unit’s carrying value exceeds it fair value, the reporting unit’s goodwill is impaired. The amount of impairment would be equal to the lesser of the excess of reporting unit carrying value over its fair value and the reporting unit's recorded amount of goodwill.
During fiscal 2018, we recognized an impairment loss of $10.0 million related to a decline in future expected cash flows of an immaterial reporting unit of our Propane operations and related equipment sales segment.
ITEM 7A. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK.
We did not enter into any risk management trading activities during fiscal 2018. Our remaining market risk sensitive instruments and positions have been determined to be "entered into for purposes other than trading.”
Commodity Price Risk Management
Our risk management activities primarily attempt to mitigate price risks related to the purchase, storage, transport and sale of propane generally in the contract and spot markets from major domestic energy companies on a short-term basis. We attempt to mitigate these price risks through the use of financial derivative instruments and forward propane purchase and sales contracts.
Our risk management strategy involves taking positions in the forward or financial markets that are equal and opposite to our positions in the physical products market in order to minimize the risk of financial loss from an adverse price change. This risk management strategy is successful when our gains or losses in the physical product markets are offset by our losses or gains in the forward or financial markets. Propane related financial derivatives are designated as cash flow hedges.
Our risk management activities include the use of financial derivative instruments including, but not limited to, price swaps, options, futures and basis swaps to seek protection from adverse price movements and to minimize potential losses. We enter into these financial derivative instruments directly with third parties in the over-the-counter market and with brokers who are clearing members with the New York Mercantile Exchange. We also enter into forward propane purchase and sales contracts with counterparties. These forward contracts qualify for the normal purchase normal sales exception within GAAP guidance and are therefore not recorded on our financial statements until settled.
Transportation Fuel Price Risk
From time to time, our risk management activities also attempt to mitigate price risks related to the purchase of gasoline and diesel fuel for use in the transport of propane from retail fueling stations. When employed, we attempt to mitigate these price risks through the use of financial derivative instruments.
70
When employed, our risk management strategy involves taking positions in the financial markets that are not more than the forecasted purchases of fuel for our internal use in the retail and supply propane delivery fleet in order to minimize the risk of decreased earnings from an adverse price change. This risk management strategy locks in our purchase price and is successful when our gains or losses in the physical product markets are offset by our losses or gains in the financial markets. Our transport fuel financial derivatives are not designated as cash flow hedges.
Risk Policy and Sensitivity Analysis
Market risks associated with energy commodities are monitored daily by senior management for compliance with our commodity risk management policy. This policy includes an aggregate dollar loss limit and limits on the term of various contracts. We also utilize volume limits for various energy commodities and review our positions daily where we remain exposed to market risk, so as to manage exposures to changing market prices.
We have prepared a sensitivity analysis to estimate the exposure to market risk of our energy commodity positions. Forward contracts, futures, swaps and options outstanding as of July 31, 2018 and 2017, that were used in our risk management activities were analyzed assuming a hypothetical 10% adverse change in prices for the delivery month for all energy commodities. The potential loss in future earnings from these positions due to a 10% adverse movement in market prices of the underlying energy commodities was estimated at $13.7 million and $16.8 million as of July 31, 2018 and 2017, respectively. The preceding hypothetical analysis is limited because changes in prices may or may not equal 10%, thus actual results may differ. Our sensitivity analysis does not include the anticipated transactions associated with these hedging transactions, which we anticipate will be 100% effective for propane related hedges.
Credit Risk
We maintain credit policies with regard to our counterparties that we believe significantly minimize overall credit risk. These policies include an evaluation of counterparties’ financial condition (including credit ratings) and entering into agreements with counterparties that govern credit guidelines.
Our other counterparties consist of major energy companies who are suppliers, wholesalers, retailers, end users and financial institutions. The overall impact due to certain changes in economic, regulatory and other events may impact our overall exposure to credit risk, either positively or negatively in that counterparties may be similarly impacted. Based on our policies, exposures, credit and other reserves, management does not anticipate a material adverse effect on financial position or results of operations as a result of counterparty performance.
As described in Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations, as well as elsewhere in this Annual Report on Form 10-K, on September 1, 2016, we entered into a group of agreements with Jamex which, among other things, Jamex agreed to execute and deliver a secured promissory note ("Jamex Secured Promissory Note") in favor of Bridger in satisfaction of all obligations owed to Bridger under the Jamex TLA.
On June 25, 2018, the FGP Parties and Mr. Ballengee entered into an Omnibus Agreement (the “Omnibus Agreement”) that, among other things, terminated and cancelled the Original Secured Promissory Note, the Affiliate Guaranty, the Security Agreement, the Jamex Entities Note Guaranty, the Working Capital Note and the Jamex Entities WCF Guaranty. In connection with the termination and cancellation of such agreements, (1) Mr. Ballengee and Jamex paid Bridger $16.3 million towards the remaining balance due under the Original Secured Promissory Note and Mr. Ballengee executed a new unsecured promissory note in favor of the operating partnership with an original principal amount of $18.3 million (the “New Promissory Note”), (2) Bacchus executed a guaranty agreement to guarantee Mr. Ballengee’s obligations under the New Promissory Note, (3) the Partnership agreed to dismiss without prejudice certain indemnification claims against Jamex and any affiliates of Jamex related to the Eddystone litigation and to toll the statute of limitations with respect thereto, and to dismiss with prejudice the tortious interference claim asserted by the Partnership against Mr. Ballengee related to the Eddystone litigation, and (4) Mr. Ballengee agreed to dismiss with prejudice, or cause to be dismissed, all counterclaims by him or his affiliates, as the case may be, with respect to such actions. If we are unable to collect the amounts owed under the New Promissory Note, it could have a material and adverse impact on our cash flows, liquidity and results of operations.
Interest Rate Risk
At July 31, 2018, we had $365.8 million in variable rate secured credit facility and collateralized note payable borrowings. Thus, assuming a one percent increase in our variable interest rate, our interest rate risk related to these borrowings would result in a loss in future earnings of $3.7 million for fiscal 2019. The preceding hypothetical analysis is limited because changes in interest rates may or may not equal one percent, thus actual results may differ. Our results of operations, cash flows and financial condition could be materially adversely affected by significant increases in interest rates. Although we had an interest
71
rate swap that hedged a portion of the interest rate risk associated with our variable rate borrowings through most of fiscal 2018, this swap was terminated on May 3, 2018. Thus we did not consider the effect of this swap on our sensitivity analysis.
Through most of fiscal 2018, we managed a portion of our interest rate exposure associated with our fixed rate debt by utilizing an interest rate swap. We terminated this swap on May 3, 2018. Thus we did not compute a sensitivity analysis related to this hedge instrument.
ITEM 8. FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA.
Our consolidated financial statements and the Independent Registered Public Accounting Firm’s Reports thereon and the Supplementary Financial Information listed on the accompanying Index to Financial Statements and Financial Statement Schedules are hereby incorporated by reference. See Note R – Quarterly data (unaudited) – to Ferrellgas Partners, L.P. and Subsidiaries consolidated financial statements and Note Q – Quarterly data (unaudited) – to Ferrellgas L.P. and Subsidiaries consolidated financial statements for Selected Quarterly Financial Data.
ITEM 9. CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND FINANCIAL DISCLOSURE.
None.
ITEM 9A. CONTROLS AND PROCEDURES.
An evaluation was performed by the management of Ferrellgas Partners, Ferrellgas Partners Finance Corp., Ferrellgas, L.P., and Ferrellgas Finance Corp., with the participation of the principal executive officer and principal financial officer of our general partner, of the effectiveness of our disclosure controls and procedures. Based on that evaluation, our management, including our principal executive officer and principal financial officer, concluded that our disclosure controls and procedures, as defined in Rules 13a-15(e) or 15d-15(e) under the Exchange Act, were effective as of July 31, 2018.
The management of Ferrellgas Partners, Ferrellgas Partners Finance Corp., Ferrellgas, L.P., and Ferrellgas Finance Corp. does not expect that our disclosure controls and procedures will prevent all errors and all fraud. The design of a control system must reflect the fact that there are resource constraints, and the benefits of controls must be considered relative to their costs. Based on the inherent limitations in all control systems, no evaluation of controls can provide absolute assurance that all control issues and instances of fraud, if any, within the above mentioned Partnerships and Corporations have been detected. These inherent limitations include the realities that judgments in decision-making can be faulty and that breakdowns can occur because of simple errors or mistakes. Additionally, controls can be circumvented by the individual acts of some persons, by collusion of two or more people, or by management override of the controls. The design of any system of controls also is based in part upon certain assumptions about the likelihood of future events. Therefore, a control system, no matter how well conceived and operated, can provide only reasonable, not absolute, assurance that the objectives of the control system are met. Our disclosure controls and procedures are designed to provide such reasonable assurances of achieving our desired control objectives, and the principal executive officer and principal financial officer of our general partner have concluded, as of July 31, 2018, that our disclosure controls and procedures are effective in achieving that level of reasonable assurance.
Management’s Report on Internal Control Over Financial Reporting
The management of Ferrellgas Partners, Ferrellgas Partners Finance Corp., Ferrellgas, L.P. and Ferrellgas Finance Corp. is responsible for establishing and maintaining adequate internal control over financial reporting, as such term is defined in Rules 13a-15(f) or 15d-15(f) of the Exchange Act. Under the supervision and with the participation of our management, including our principal executive officer and principal financial officer, we conducted an evaluation of the effectiveness of our internal control over financial reporting based on the framework in 2013 Internal Control – Integrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission. Based on our evaluation under the framework in 2013 Internal Control – Integrated Framework, our management concluded that our internal control over financial reporting was effective as of July 31, 2018.
The effectiveness of our internal control over financial reporting for Ferrellgas Partners, as of July 31, 2018, has been audited by Grant Thornton LLP, an independent registered public accounting firm, as stated in their report which is included herein.
During the most recent fiscal quarter ended July 31, 2018, there have been no changes in our internal control over financial reporting (as defined in Rule 13a–15(f) or Rule 15d–15(f) of the Exchange Act) that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.
72
REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM
Board of Directors and Partners
Ferrellgas Partners, L.P.
Opinion on internal control over financial reporting
We have audited the internal control over financial reporting of Ferrellgas Partners, L.P. (a Delaware partnership) and subsidiaries (the “Partnership”) as of July 31, 2018, based on criteria established in the 2013 Internal Control-Integrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission (“COSO”). In our opinion, the Company maintained, in all material respects, effective internal control over financial reporting as of July 31, 2018, based on criteria established in the 2013 Internal Control-Integrated Framework issued by COSO.
We also have audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States) (“PCAOB”), the consolidated financial statements of the Partnership as of and for the year ended July 31, 2018, and our report dated September 27, 2018 expressed an unqualified opinion on those financial statements.
Basis for opinion
The Partnership’s management is responsible for maintaining effective internal control over financial reporting and for its assessment of the effectiveness of internal control over financial reporting, included in the accompanying Management’s Report on Internal Control Over Financial Reporting. Our responsibility is to express an opinion on the Company’s internal control over financial reporting based on our audit. We are a public accounting firm registered with the PCAOB and are required to be independent with respect to the Company in accordance with the U.S. federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.
We conducted our audit in accordance with the standards of the PCAOB. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether effective internal control over financial reporting was maintained in all material respects. Our audit included obtaining an understanding of internal control over financial reporting, assessing the risk that a material weakness exists, testing and evaluating the design and operating effectiveness of internal control based on the assessed risk, and performing such other procedures as we considered necessary in the circumstances. We believe that our audit provides a reasonable basis for our opinion.
Definition and limitations of internal control over financial reporting
A company’s internal control over financial reporting is a process designed to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles. A company’s internal control over financial reporting includes those policies and procedures that (1) pertain to the maintenance of records that, in reasonable detail, accurately and fairly reflect the transactions and dispositions of the assets of the company; (2) provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with generally accepted accounting principles, and that receipts and expenditures of the company are being made only in accordance with authorizations of management and directors of the company; and (3) provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use, or disposition of the company’s assets that could have a material effect on the financial statements.
Because of its inherent limitations, internal control over financial reporting may not prevent or detect misstatements. Also, projections of any evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in conditions, or that the degree of compliance with the policies or procedures may deteriorate.
/s/ GRANT THORNTON LLP
Kansas City, Missouri
September 27, 2018
73
ITEM 9B. OTHER INFORMATION.
None.
PART III
ITEM 10. DIRECTORS, EXECUTIVE OFFICERS AND CORPORATE GOVERNANCE.
Directors and Executive Officers of our General Partner
The following table sets forth certain information with respect to the directors and executive officers of our general partner as of September 27, 2018. Officers are appointed to their respective office or offices either annually or as needed. Directors are appointed to their respective office or offices annually.
Name | Age | Director Since | Executive Officer Since | Position | |||||
James E. Ferrell | 78 | 1984 | 2016 | Interim Chief Executive Officer and President; Chairman of the Board of Directors | |||||
Doran N. Schwartz | 49 | N/A | 2017 | Senior Vice President; Chief Financial Officer; Treasurer (Principal Financial and Accounting Officer) | |||||
Trenton D. Hampton | 58 | N/A | 2017 | Senior Vice President; Chief Operating Officer | |||||
Pamela A. Breuckmann | 42 | 2013 | N/A | Director | |||||
Stephen M. Clifford | 58 | 2015 | N/A | Director | |||||
A. Andrew Levison | 62 | 1994 | N/A | Director | |||||
John R. Lowden | 61 | 2003 | N/A | Director | |||||
Michael F. Morrissey | 76 | 1999 | N/A | Director | |||||
James K. Schwartz | 56 | 2018 | N/A | Director | |||||
James E. Ferrell – On September 27, 2016, Mr. Ferrell was appointed Interim Chief Executive Officer and President by the Board of Directors of Ferrellgas, Inc. Mr. Ferrell has been with Ferrell Companies or its predecessors and its affiliates in various executive capacities since 1965, including Chairman of the Board of Directors of Ferrellgas, Inc. Under his leadership, Ferrellgas has grown from a small, independently owned propane company to one of the nation’s largest propane retailers. Mr. Ferrell is a past President of the World LP Gas Association and a former Chairman of the Propane Vehicle Council. Mr. Ferrell brings to the Company significant experience in propane and midstream operations and valuable knowledge of the company's operating history.
Doran N. Schwartz – Mr. Schwartz joined our general partner in 2017 as Senior Vice President and Chief Financial Officer, Treasurer. Prior to joining the Company, Mr. Schwartz was Vice President and Chief Financial Officer of MDU Resources Group, Inc., a diversified energy and infrastructure company based in Bismarck, ND, from February 2010 to 2017 and was Vice President and Chief Accounting Officer at MDU from September 2005 to February 2010. Mr. Schwartz began his career as an auditor. Mr. Schwartz obtained a Bachelor of Science in Business Administration from Moorhead State University, a Master of Business Administration (MBA) with an emphasis in Finance from the University of Wisconsin-Whitewater, and a Bachelor of Arts in Accounting from the University of Northern Iowa. He has also earned his Certified Public Accountant designation.
74
Trenton D. Hampton – Mr. Hampton joined our general partner in 2001 as Corporate Counsel. He was promoted to Director of the Legal Department in 2006, and Vice President of Legal and Risk Management as well as Corporate Secretary in 2008. In 2013 he was promoted to Senior Vice President of Legal and Risk Management. Mr. Hampton joined the Executive Committee in January of 2017. In 2018, Mr. Hampton was promoted to Senior Vice President and Chief Operating Officer. Additionally, Mr. Hampton is responsible for several administrative departments, including Human Resources, Information Technology, Acquisitions, and Procurement & Asset Management. Mr. Hampton obtained his Bachelor of Business Administration degree in Accounting from Northwest Missouri State University and his Juris Doctorate from Creighton University.
Pamela A. Breuckmann – Ms. Breuckmann was elected to the Board of Directors in 2013. Since 2011, Ms. Breuckmann has served as the President and since January 2015, Chief Executive Officer of Ferrell Capital, Inc., a company established in 1998 to manage the financial, business and personal affairs of the Ferrell family. Prior to becoming President of Ferrell Capital, she served as the Chief Financial Officer of the organization from 2007 to 2011. In addition to her role at Ferrell Capital, she is the President and Chief Operating Officer of Samson Capital Management, LLC. This SEC registered investment advisory business specializes in managing Master Limited Partnership securities for investors. The blend of Ms. Breuckmann's investment experience, accounting background and finance roles give her a unique perspective that serves the Board of Directors well. She began her career in 1998 as an auditor at Deloitte & Touche, LLP. We consider Ms. Breuckmann to be a financial expert. Ms. Breuckmann graduated from the University of Kansas with Bachelor of Science degrees in Business Administration and Accounting. She also holds a Master of Accounting and Information Systems degree from the University of Kansas and has been a Certified Public Accountant since 2000.
Stephen M. Clifford – Mr. Clifford joined the Board of Directors in 2015 and is the chairman of the Corporate Governance and Nominating Committee and a member the Audit Committee. Mr. Clifford retired from Ernst & Young in July 2015 after having served as the Managing Partner of Ernst & Young’s Kansas City, Missouri office from 1999 until his retirement. His career at Ernst & Young spanned a total of 32 years, including 18 years as an assurance partner and 30 years as a Certified Public Accountant. During his tenure as the Managing Partner of the Kansas City office, Mr. Clifford was also a member of the executive committee for Ernst & Young's Midwest Area, which was responsible for nearly 4,000 professionals across the Midwest. In addition to his role as the Managing Partner, Mr. Clifford served as the coordinating partner responsible for external audit engagements, including audits of internal controls over financial reporting pursuant to Section 404 of the Sarbanes-Oxley Act, as well as internal audit and advisory engagements for numerous companies in the Fortune 1000, as well as numerous large and high growth private companies during his career. Mr. Clifford is the past Chairman of the Board for the Leukemia and Lymphoma Society, a member of the Board of Directors and Chair of the audit committee for the Archdiocese of Northeast Kansas, and the past Chair of the Board of Directors Executive Committee for Cristo Rey High School of Kansas City. Mr. Clifford brings to the Board many years of experience as a leader and assurance partner of a major accounting firm and extensive experience in developing and executing growth strategies, acquisitions, and capital transactions. We consider Mr. Clifford to be an audit committee financial expert. Mr. Clifford obtained his Bachelor of Science and Business Administration, Finance & Accounting degree from Texas Christian University.
A. Andrew Levison – Mr. Levison has served on the Board of Directors since 1994 and is a member of the Board’s Compensation Committee and the Board's Corporate Governance and Nominating Committee. For the past five years Mr. Levison has served as the Managing Partner of Southfield Capital Advisors, LLC, a Greenwich, Connecticut-based, private merchant banking firm and serves on the Boards of Directors of Presidio Partners, LLC, and the Levison/Present Foundation at Mount Sinai Hospital in New York City. Mr. Levison obtained his Bachelor of Science degree in Finance from Babson College.
Mr. Levison founded Levison & Co., the predecessor of Southfield Capital Advisors, LLC, in 2002. Prior to that, Mr. Levison was the Head of Leveraged Finance at Donaldson, Lufkin & Jenrette (“DLJ”), where he oversaw banking and origination activities for all of DLJ’s investment banking products for leveraged companies. In particular, Mr. Levison focused on high yield securities, leveraged bank loans, bridge loans and mezzanine/equity investments. Under Mr. Levison’s leadership, DLJ became the number one ranked firm for high yield underwriting throughout the 1990’s. While at DLJ, Mr. Levison also served as Co-Chairman of the Credit Committee and as a member of the Management Committee of the Investment Banking Division and the Banking Review Committee. Prior to joining DLJ, Mr. Levison was a Managing Director of the Leveraged Buyout Group at Drexel Burnham Lambert and a Vice-President of the Special Finance Group at Manufacturers Hanover Trust.
While serving on the Board of Directors of our general partner, Mr. Levison’s firm DLJ acted as an underwriter with regard to the initial public offering in 1994 which coincided with the formation of our master limited partnership. Mr. Levison brings to the Board significant experience in capital markets, corporate finance and investment banking. We consider Mr. Levison to be a financial expert.
John R. Lowden – Mr. Lowden was appointed to the Board of Directors in 2003 and chairs the Board's Compensation Committee and serves on the Board's Audit Committee and the Board’s Corporate Governance and Nominating Committee. Since 2001, Mr. Lowden has served as the President of NewCastle Partners, LLC, a Greenwich, Connecticut-based private investment firm. Mr. Lowden also serves as Chairman and CEO of Metpar Industries, Inc. and JN Industries, LLC and serves as
75
a director of Ingles Markets Inc. and serves on the Board of Trustees of Wake Forest University. Mr. Lowden obtained his Master’s degree in Business Administration and his Bachelor of Science degree in Business from Wake Forest University.
Mr. Lowden was a founding partner of NewCastle Partners, LLC, a private investment firm, in 2001. Prior to that, Mr. Lowden had served as a partner of The Jordan Company, a New York City-based private equity firm. During his 30 years in private equity, Mr. Lowden has been a principal investor and participated in the acquisitions of over 40 manufacturing, retail and distribution businesses.
Mr. Lowden brings to the Board significant experience in capital markets, corporate finance and investment banking. We consider Mr. Lowden to be a financial expert.
Michael F. Morrissey – Mr. Morrissey has served on the Board of Directors since 1999 and chairs the Board’s Audit Committee and serves on the Board's Corporate Governance and Nominating Committee. Mr. Morrissey has been selected as the presiding director for non-management executive sessions of the Board. Mr. Morrissey retired as the Managing Partner of Ernst & Young’s Kansas City, Missouri office in 1999. For the past six years Mr. Morrissey has served as a board member on the boards of directors of various companies, and currently serves on the Board of Directors and its Compensation Committee and as Audit Committee Chairman of Waddell & Reed Financial, Inc. (since 2010), and the boards of several private companies and not-for-profit organizations.
Mr. Morrissey served as a partner of Ernst & Young for seventeen years. Prior to that, Mr. Morrissey worked for twelve years for two major accounting firms, one of which was Ernst & Young (for seven years). Mr. Morrissey has been a Certified Public Accountant since 1972. Mr. Morrissey brings to the Board substantial experience as the Chairman of the audit committees of public companies, many years of experience as an audit partner of a major accounting firm and extensive experience as a director of other large private and public companies. We consider Mr. Morrissey to be an audit committee financial expert. Mr. Morrissey has a high level of understanding of the Board’s role and responsibilities based on his service on other company boards. Mr. Morrissey obtained his Bachelor of Business Administration degree in Accounting from the University of Notre Dame and obtained his Master of Business Administration degree in Finance from Temple University.
James K. Schwartz – Mr. Schwartz joined the Board of Directors in May of 2018. Mr. Schwartz earned a Bachelor of Science degree in Accounting and Business Administration from the University of Kansas and earned his certified public accounting certificate. After working over seven years for Ernst & Young in the firms audit practice, he joined NPC International, Inc. ("NPC") in 1991 serving multiple roles including its Vice President Finance, Treasurer and Chief Financial Officer, Chief Operating Officer and its President and Chief Executive Officer. He served as a director of NPC since 1996 and acted as its Chairman since 2006. In 2018, Mr. Schwartz transitioned to Chairman of NPC’s Executive Committee. Today, NPC is the fifth largest restaurant operating company in the United States. In addition, Mr. Schwartz serves as Chairman of the Board of Pei Wei Asian Diner, LLC and was previously a director of Freightquote.com which was sold to CH Robinson, Inc. in 2014. Mr. Schwartz has also served in a director capacity of other private or non-profit entities. In 2013, Mr. Schwartz was named the Ernst & Young Central Midwest Retail Entrepreneur of the Year. He was named the University of Kansas School of Business Distinguished Alumnus in 2016. Mr. Schwartz’s qualification to serve on our Board of Directors is based on his extensive multi-unit operational knowledge, his management and financial experience and his proven track record of effective leadership and enterprise growth.
Corporate Governance
The limited partnership agreements of Ferrellgas Partners and the operating partnership provide for each partnership to be governed by a general partner rather than a board of directors. Through these partnership agreements, Ferrellgas, Inc. acts as the general partner of both Ferrellgas Partners and the operating partnership and thereby manages and operates the activities of Ferrellgas Partners and the operating partnership. Ferrellgas, Inc. anticipates that its activities will be limited to the management and operation of the partnerships. Neither Ferrellgas Partners nor the operating partnership directly employs any of the persons responsible for the management or operations of the partnerships, rather, these individuals are employed by the general partner.
The Board of Directors of our general partner has adopted a set of Corporate Governance Guidelines for the Board and charters for its Audit Committee, Corporate Governance and Nominating Committee and Compensation Committee. A current copy of these Corporate Governance Guidelines and charters, each of which were adopted and approved by the entire Board, are available, free of charge, to our security holders and other interested parties on our website at www.ferrellgas.com (under the caption “Our Company” within “Investor Information”) and are also available in print to any unitholder or other interested parties who request it. Requests for print copies should be directed to:
Ferrellgas, Inc.
Attention: Investor Relations
7500 College Boulevard, Suite 1000
76
Overland Park, Kansas 66210
913-661-1533
investors@ferrellgas.com.
Please note that the information and materials found on our website, except for SEC filings expressly incorporated by reference into this report herein, are not part of this report and are not incorporated by reference into this report.
The Board has affirmatively determined that Mr. Levison, Mr. Lowden, Mr. Morrissey, Mr. Schwartz, and Mr. Clifford, who constitute a majority of its Directors, are “independent” as described by the New York Stock Exchange’s (“NYSE”) corporate governance rules. In conjunction with regular Board meetings, these non-management directors also meet in a regularly scheduled executive session without members of management present. A non-management director presides over each executive session of non-management directors. Mr. Morrissey has been selected as the presiding director for non-management executive sessions. If Mr. Morrissey is not present then the other non-management directors shall select the presiding director. Additional executive sessions may be scheduled by a majority of the non-management directors in consultation with the presiding director and the Chairman of the Board.
Audit Committee
The Board has a designated Audit Committee established in accordance with the Exchange Act comprised of Messrs. Morrissey, Clifford and Schwartz. Mr. Morrissey is the Chairman of the Audit Committee. Mr. Morrissey, Mr. Clifford and Mr. Schwartz each has been determined by the Board to be an “audit committee financial expert.” The Audit Committee charter, as well as the rules of the NYSE and the SEC, requires that members of the Audit Committee satisfy “independence” requirements as set out by the NYSE and the SEC. The Board has determined that all of the members of the Audit Committee are “independent” as described under the relevant standards.
The Audit Committee charter requires the Audit Committee to pre-approve all engagements with any independent registered public accounting firm, including all engagements regarding the audit of the financial statements of each of Ferrellgas Partners, Ferrellgas Partners Finance Corp., Ferrellgas, L.P., and Ferrellgas Finance Corp. and all permissible non-audit engagements with the independent registered public accounting firm. Additionally, the Audit Committee oversees the internal audit function for each of Ferrellgas Partners, Ferrellgas Partners Finance Corp., Ferrellgas, L.P., Ferrellgas Finance Corp., and such other duties as directed by the Board. The Audit Committee charter is available on the company's website.
Limitation on Directors Participating on Audit Committees
The Board has adopted a policy limiting the number of public-company audit committees its directors may serve on to three at any point in time. If a director desires to serve on more than three public-company audit committees, he or she must first obtain the written permission of the Board.
Corporate Governance and Nominating Committee
The Board has a designated Corporate Governance and Nominating Committee, comprised of Messrs. Clifford, Levison and Morrissey. Mr. Clifford is the Chairman of the Corporate Governance and Nominating Committee. The Corporate Governance and Nominating Committee charter requires that members of the Corporate Governance and Nominating Committee satisfy particular “independence” requirements. The Board has determined that all of the members of the Corporate Governance and Nominating Committee are “independent” as described under relevant standards. The Corporate Governance and Nominating Committee charter is available on the company's website.
Compensation Committee
The Board has a designated Compensation Committee, comprised of Messrs. Lowden, Levison and Schwartz. Mr. Lowden is the Chairman of the Compensation Committee. The Compensation Committee charter requires that members of the Compensation Committee satisfy particular “independence” requirements. The Board has determined that all of the members of the Compensation Committee are “independent” as described under relevant standards. The Compensation Committee has the authority to assist the Board of Directors in fulfilling its responsibility to effectively compensate the senior management of the general partner in a manner consistent with the growth strategy of the general partner. Toward that end, the Compensation Committee oversees the review process of all compensation, equity and benefit plans of Ferrellgas. In discharging this oversight role, the Compensation Committee has full power to consult with, retain and compensate independent legal, financial and/or other advisers as it deems necessary or appropriate. The Compensation Committee charter is available on the company's website.
77
Disclosure about our Security Holders’ and Interested Parties’ Ability to Communicate with the Board of Directors of our General Partner
The Board of Directors of our general partner has a process by which security holders and interested parties can communicate with it. Security holders and interested parties can send communications to the Board, the presiding director or the independent directors as a group by contacting our Investor Relations department by mail, telephone or e-mail at:
Ferrellgas, Inc.
Attention: Investor Relations
7500 College Boulevard, Suite 1000
Overland Park, Kansas 66210
913-661-1533
investors@ferrellgas.com.
Any communications directed to the Board of Directors from employees or others that concern complaints regarding accounting, internal controls or auditing matters will be handled in accordance with procedures adopted by the Audit Committee. All other communications directed to the Board of Directors are initially reviewed by the Investor Relations Department. The Chairman of the Corporate Governance and Nominating Committee is advised promptly of any such communication that alleges misconduct on the part of management or raises legal, ethical or compliance concerns about the policies or practices of the general partner. On a periodic basis, the Chairman of the Corporate Governance and Nominating Committee receives updates on other communications that raise issues related to the affairs of the Partnership but do not fall into the two prior categories. The Chairman of the Corporate Governance and Nominating Committee determines which of these communications require further review. The Corporate Secretary maintains a log of all such communications that is available for review for one year upon request of any member of the Board. Typically, the general partner does not forward to the Board of Directors communications from unitholders or other parties which are of a personal nature or are not related to the duties and responsibilities of the Board, including junk mail, customer complaints, job inquiries, surveys and polls, and business solicitations.
Code of Ethics for Principal Executive and Financial Officers and Code of Business Conduct and Ethics
The Board has adopted a Code of Ethics for our general partner’s principal executive officer, principal financial officer, principal accounting officer or those persons performing similar functions. Additionally, the Board has adopted a general Code of Business Conduct and Ethics for all of our general partner’s directors, officers and employees. These codes, which were adopted and approved by the entire Board, are available to our security holders and other interested parties at no charge on our website at www.ferrellgas.com (under the caption “Our Company” within “Investor Information”) and are also available in print to any security holder or other interested parties who requests it. Requests for print copies should be directed to:
Ferrellgas, Inc.
Attention: Investor Relations
7500 College Boulevard, Suite 1000
Overland Park, Kansas 66210
913-661-1533
investors@ferrellgas.com.
Please note that the information and materials found on our website, except for SEC filings expressly incorporated by reference into this report herein, are not part of this report and are not incorporated by reference into this report.
We intend to disclose, within four business days, any amendment to the code of business conduct and the Code of Ethics on our website. Any waivers from the Code of Ethics will also be disclosed on our website.
Compensation of our General Partner
Our general partner receives no management fee or similar compensation in connection with its management of our business and receives no remuneration other than:
• | distributions on its combined approximate 2% general partner interest in Ferrellgas Partners and the operating partnership; and |
• | reimbursement for: |
• | all direct and indirect costs and expenses incurred on our behalf; |
• | all selling, general and administrative expenses incurred by our general partner on our behalf; and |
• | all other expenses necessary or appropriate to the conduct of our business and allocable to us. |
78
The selling, general and administrative expenses reimbursed include specific employee benefits and incentive plans for the benefit of the executive officers and employees of our general partner.
Section 16(a) Beneficial Ownership Reporting Compliance
Section 16(a) of the Exchange Act requires our general partner’s officers and directors, and persons who beneficially own more than 10% of our common units, to file reports of beneficial ownership and changes in beneficial ownership of our common units with the SEC. These persons are also required by the rules and regulations promulgated by the SEC to furnish our general partner with copies of all Section 16(a) forms filed by them. These forms include Forms 3, 4 and 5 and any amendments thereto.
To our knowledge, based solely on its review of the copies of such Section 16(a) forms received by our general partner and, to the extent applicable, written representations from certain reporting persons that no Annual Statement of Beneficial Ownership of Securities on Form 5 were required to be filed by those persons, our general partner believes that during fiscal 2018 all Section 16(a) filing requirements applicable to the officers, directors of our general partner and beneficial owners of more than 10% of our common units were met in a timely manner, except for the filing of a Form 3 by James Schwartz which was inadvertently filed late. Mr. Schwartz was appointed to the Board on May 3, 2018 and filed his Form 3 on July 11, 2018.
ITEM 11. EXECUTIVE COMPENSATION.
Compensation Committee Interlocks and Insider Participation
The Compensation Committee is comprised of Messrs. Lowden, Levison and Schwartz. None of the members were officers or employees of the general partner or any of its subsidiaries prior to or during fiscal 2018. None of the members has any relationship required to be disclosed under this caption under the rules of the SEC.
Risks Related to Compensation Policies and Practices
Management conducted a risk assessment of our compensation policies and practices for fiscal 2018. Based on its evaluation, management does not believe that any such policies or practices create risks that are reasonably likely to have a material adverse effect on Ferrellgas Partners.
Compensation Discussion and Analysis
Compensation Committee Report
As of September 25, 2018, the Compensation Committee has reviewed and discussed the following Compensation Discussion and Analysis with management. Based on its review and discussion with management, the compensation committee has determined that this Compensation Discussion and Analysis should be included in this report.
Submitted by:
John R. Lowden
A. Andrew Levison
James K. Schwartz
Overview of Executive Officer Compensation
Throughout this section, each person who served as the Principal Executive Officer (“PEO”) during fiscal 2018, each person who served as the Principal Financial Officer (“PFO”) during fiscal 2018, the three most highly compensated executive officers other than the PEO and PFO serving at July 31, 2018 and up to two additional individuals for whom disclosure would have been provided but for the fact that the individual was not serving as an executive officer at July 31, 2018 are referred to as the Named Executive Officers (“NEOs”). We do not directly employ our NEOs. Rather, we are managed by our general partner who serves as the employer of our NEOs. We reimburse our general partner for all NEO compensation.
79
Named Executive Officers |
James E. Ferrell, Interim Chief Executive Officer and President; Chairman of the Board of Directors |
Doran N. Schwartz, Senior Vice President and Chief Financial Officer, Treasurer |
Trenton D. Hampton, Senior Vice President and Chief Operating Officer |
Alan C. Heitmann, Former Executive Vice President and Chief Financial Officer, Treasurer (1) |
Thomas M. Van Buren, Former Executive Vice President, Ferrell North America and Midstream Operations (2) |
Randy V. Schott, Former Senior Vice President of Retail Operations (3) |
(1) On January 31, 2018, Mr. Heitmann retired as Executive Vice President and Chief Financial Officer, Treasurer.
(2) On September 12, 2017, Mr. Van Buren resigned as Executive Vice President, Ferrell North America and Midstream Operations.
(3) On March 8, 2018, Mr. Schott resigned as Senior Vice President of Retail Operations of Ferrellgas, Inc.
Compensation Objectives
We believe an effective executive compensation package should link total compensation to overall financial performance and to the achievement of both short and long term strategic, operational and financial goals. The elements of our compensation program are intended to provide a total reward package to our NEOs that (i) provides competitive compensation opportunities, (ii) recognizes and rewards individual contribution, (iii) attracts, motivates and retains highly-talented executives, and (iv) aligns executive performance toward the creation of sustained unitholder value rather than the achievement of short-term goals that might be inconsistent with the creation of long-term unitholder value.
Role of Management, Compensation Consultant and Compensation Peer Group
Our Chief Executive Officer, with the assistance of Trenton D. Hampton, Senior Vice President and Chief Operating Officer, formulates preliminary compensation recommendations for all NEOs, including themselves. These recommendations are subject to review and approval by the Compensation Committee. To assist our Chief Executive Officer and the Compensation Committee, Trenton D. Hampton utilized market compensation survey data provided in a prior year, which is used to create salary range benchmarks for each NEO's compensation. The compensation survey data included data from the 13 peer group companies identified below.
We use a peer group of companies in setting compensation levels, determining awards under our equity compensation plan and setting director compensation levels. The companies included in this peer group are determined based on the following factors:
• | companies in our industry or related industries (oil and gas, gas utilities, master limited partnerships); |
• | companies identified as our peer group of competitors; |
• | companies with similar total sales; |
• | companies with similar net income; and |
• | companies with similar market value. |
For purposes of setting compensation for our fiscal year ended July 31, 2018, the companies included in our compensation peer group were as follows:
• | Targa Resources Partners, L.P. |
• | Suburban Propane Partners, L.P. |
• | Enbridge Energy Partners, L.P. |
• | Spire Inc. |
• | Genesis Energy, L.P. |
• | WGL Holdings Inc. |
• | UGI Corp. |
• | Star Gas Partners, L.P. |
• | Atmos Energy Corp., L.P. |
• | New Jersey Resources Corp. |
• | Amerigas Partners, L.P. |
• | Alliance Resource Partners, L.P. |
80
• | Copano Energy LLC |
Components of Named Executive Officer Compensation
During fiscal 2018, elements of compensation for our NEOs consisted of the following:
• | base salary; |
• | non-equity incentive plan; |
• | discretionary bonus; |
• | equity-based and incentive compensation plan; |
• | employee stock ownership plan ("ESOP"); and |
• | deferred compensation plans. |
Base Salary
Our Chief Executive Officer, with the assistance of Trenton D. Hampton, formulates preliminary base salary recommendations for all NEOs, including himself. These recommendations are subject to review and approval by the Compensation Committee. To assist our Chief Executive Officer and the Compensation Committee, Trenton D. Hampton utilizes compensation survey data to provide market data that is used to create benchmarks for each NEO’s base salary. These benchmarks refer to the high and low end of the ranges, rather than a specific point within the range. The following table identifies the low and high ends of the base salary range included in the market data:
Low Point | High Point | |||||||
Chief Executive Officer | $ | 431,000 | $ | 736,000 | ||||
Chief Operating Officer | 362,000 | 512,000 | ||||||
Chief Financial Officer | 287,000 | 369,000 | ||||||
Top Division Executive | 303,000 | 363,000 | ||||||
Additionally, other factors such as performance and other executive responsibilities are taken into consideration when determining the base salaries of our NEOs.
The amount of salary paid to each NEO during fiscal year 2018 is displayed in the “Salary” column of the Summary Compensation Table.
Named Executive Officer | 2018 Annual Base Salary | ||
James E. Ferrell | $ | — | |
Doran N. Schwartz | 425,000 | ||
Trenton D. Hampton | 425,000 | ||
Alan C. Heitmann (1) | 400,125 | ||
Thomas M. Van Buren (2) | 335,000 | ||
Randy V. Schott (3) | 400,200 | ||
(1) On January 31, 2018, Mr. Heitmann retired as Executive Vice President and Chief Financial Officer, Treasurer.
(2) On September 12, 2017, Mr. Van Buren resigned as Executive Vice President, Ferrell North America and Midstream Operations.
(3) On March 8, 2018, Mr. Schott resigned as Senior Vice President of Retail Operations of Ferrellgas, Inc.
Non-Equity Incentive Plan
The Board of Directors has approved each NEO's participation in the general partner’s Corporate Incentive Plan ("CIP"). The purpose of this plan is to provide an incentive for NEOs to meet or exceed annual profitability targets that are consistent with the company’s overall long term strategy to increase unitholder value. Our Board of Directors utilizes data from our compensation peer group to assist in assigning an appropriate incentive target for each NEO.
81
This plan awards a cash payment to the NEO if incentive distributable cash flow (“incentive DCF”) targets are achieved for the fiscal year. Incentive DCF has been selected in order to align performance measures for NEOs with how our investors evaluate our performance. Each NEO’s incentive target is computed as a percentage of his annual base salary rate. For fiscal 2018 the target percentage for each NEO was as follows:
Named Executive Officer | % of Salary Incentive Target | |
James E. Ferrell | — | % |
Doran N. Schwartz | 100 | % |
Trenton D. Hampton | 100 | % |
Alan C. Heitmann (1) | 100 | % |
Thomas M. Van Buren (2) | 100 | % |
Randy V. Schott (3) | 100 | % |
(1) On January 31, 2018, Mr. Heitmann retired as Executive Vice President and Chief Financial Officer, Treasurer.
(2) On September 12, 2017, Mr. Van Buren resigned as Executive Vice President, Ferrell North America and Midstream Operations.
(3) On March 8, 2018, Mr. Schott resigned as Senior Vice President of Retail Operations of Ferrellgas, Inc.
Awards under the plan are based on a calculation of incentive DCF as reconciled to "Net income attributable to Ferrellgas Partners, L.P." below. Total company actual incentive DCF as a percentage of total company target incentive DCF will result in incentive target potential payouts as provided in the table below. No payout is made if actual incentive DCF is less than 100% of targeted incentive DCF.
Percent of Planned Incentive DCF Achieved | Incentive Target Potential |
100% | 100% |
105% | 125% |
110% and above | 150% |
For fiscal 2018, the percent of targeted total company incentive DCF achieved was less than 100%. Accordingly there were no payouts under the CIP for NEOs. The targeted total company incentive DCF for fiscal 2018 was approximately $280 million. For Incentive Plan purposes, total company actual incentive DCF was computed as follows:
(in thousands) | |||
Net loss attributable to Ferrellgas Partners, L.P. | $ | (254,581 | ) |
Add (subtract): | |||
Income tax benefit | (2,678 | ) | |
Interest expense | 168,467 | ||
Depreciation and amortization expense | 101,795 | ||
Non-cash employee stock ownership plan compensation charge | 13,859 | ||
Asset impairments | 10,005 | ||
Non-cash stock-based compensation charge | — | ||
Loss on asset sales and disposals | 187,399 | ||
Other income, net | (928 | ) | |
Severance costs | 1,663 | ||
Litigation fees and settlements | 6,065 | ||
Exit costs associated with contracts - Midstream dispositions | 11,804 | ||
Unrealized (non-cash) gains on changes in fair value of derivatives | 1,293 | ||
Net loss attributable to noncontrolling interest | (2,244 | ) | |
Maintenance capital expenditures | (27,617 | ) | |
Incentive DCF | $ | 214,302 | |
Discretionary Bonus
82
Our Chief Executive Officer has the authority to recommend for Compensation Committee review and approval, discretionary cash bonuses to any NEO, including himself. These awards are designed to reward performance by a NEO that our Chief Executive Officer believes exceeded expectations in operational or strategic objectives during the last fiscal year. There were no discretionary bonuses paid to any NEO in respect of fiscal 2018.
Equity-based and Incentive Compensation Plan
We have an equity-based incentive plan available for participation by our NEOs, the “Ferrell Companies Incentive Compensation Plan” ("ICP"). The amount of compensation cost related to the ICP plan incurred for each NEO during fiscal 2018 is displayed in the “Option Awards” column of the Summary Compensation Table.
The ICP is an equity-based incentive plan available for participation by our NEOs.
The ICP was established by Ferrell Companies to allow upper-middle and senior level managers, including NEOs, and directors of our general partner to participate in the equity growth of Ferrell Companies. Pursuant to this ICP, eligible participants may be granted stock options to purchase shares of common stock of Ferrell Companies, stock appreciation rights (“SARs”), performance shares or other incentives payable in cash or in stock. Neither Ferrellgas Partners nor the operating partnership contributes, directly or indirectly, to the ICP. Options granted under the ICP vest ratably over periods ranging from zero to 12 years or 100% upon a change of control of Ferrell Companies, or upon the death, disability or retirement at the age of 65 of the participant. Awards generally expire ten years from the date of issuance.
Options or SARs are granted under the ICP periodically throughout the year at strike prices equal to the most recently published semi-annual valuation by an independent third party valuation firm that is performed on Ferrell Companies, which is a privately held company, for the purposes of the Employee Stock Ownership Plan. All other terms of these awards granted to the NEOs, including the quantity awarded, vesting life and expiration date of awards are discretionary and must be approved by the ICP Option Committee, which includes our Chief Executive Officer and Trenton D. Hampton. Awards granted to NEOs must also be approved by the Compensation Committee. To assist the ICP Option Committee and the Compensation Committee in determining the quantity of awards to grant to a NEO, Trenton D. Hampton utilizes data from our compensation peer group to create recommended ranges of fiscal 2018 ICP award grants by executive position. Utilizing the peer group data, the Compensation Committee approved stock option awards under the ICP to NEOs in fiscal 2018 taking into account each NEO’s responsibilities, performance and respective holdings of such ICP awards previously granted by the committee to ensure the appropriate level of equity as a component of the NEO’s total compensation package.
Employee Stock Ownership Plan (“ESOP”)
On July 17, 1998, pursuant to the Ferrell Companies, Inc. Employee Stock Ownership Plan ("ESOP"), an employee stock ownership trust purchased all of the outstanding common stock of Ferrell Companies. The purpose of the ESOP is to provide all employees of our general partner, including NEOs, an opportunity for ownership in Ferrell Companies, and indirectly, in us. Ferrell Companies makes contributions to the ESOP, which allows a portion of the shares of Ferrell Companies owned by the ESOP to be allocated to employees’ accounts over time. The value of the shares allocated to each NEO for compensation related to fiscal 2018 is included in the “All Other Compensation” column of the Summary Compensation Table.
Twice per year and in accordance with the ESOP, each NEO’s ESOP account receives an allocation of Ferrell Companies shares. This allocation, as determined by the ESOP, is based on the following: a) the relative percentage of the NEO’s base salary, discretionary bonus, and corporate incentive plan payment made during the period to all eligible employee compensation, subject to certain limitations under Section 415 of the Internal Revenue Code, and b) shares owned from previous allocations. NEOs vest in their account balances as follows:
Number of Completed Years of Service | Vested Percent |
Less than 3 years | —% |
3 years | 20% |
4 years | 40% |
5 years | 60% |
6 years | 80% |
7 years or more | 100% |
NEOs are entitled to receive a distribution for the vested portion of their accounts at specified times in accordance with the ESOP for normal or late retirement, disability, death, resignation, or dismissal.
Deferred Compensation Plans
83
Two deferred compensation plans are available for participation by our NEOs, the “Defined Contribution Profit Sharing Plan,” a tax-qualified retirement plan, and the “Supplemental Savings Plan,” a nonqualified deferred compensation plan. The amount of company match related to these plans credited to each NEO’s account during fiscal 2018 is included in the “All Other Compensation” column of the Summary Compensation Table.
Defined Contribution Profit Sharing Plan (“401(k) Plan”) – The Ferrell Companies, Inc. Profit Sharing and 401(k) Investment Plan is a qualified defined contribution plan, which includes both employee contributions and employer matching contributions. All employees including NEOs, that are not part of a collective bargaining agreement, or any of its direct or indirect wholly-owned subsidiaries are eligible to participate in this plan. This plan has a 401(k) feature allowing all eligible employees to specify a portion of their pre-tax and/or after-tax compensation to be contributed to this plan. This plan provides for matching contributions under a cash or deferred arrangement based upon participant salaries and employee contributions to this plan.
Our contributions to the profit sharing portion of this plan are discretionary and no profit sharing contributions were made to this plan for fiscal 2018. However, this plan also provides for matching contributions under a cash or deferred arrangement based upon the participant salary and employee contributions to this plan. Due to Internal Revenue Code “Highly Compensated Employee” rules and regulations, NEOs may only contribute up to approximately 6% of their eligible compensation to this plan. We will provide a 50% matching contribution of the first 8% of all eligible contributions made to this plan and the Supplemental Savings Plan (see below) combined. Employee contributions are 100% vested, while the company’s matching contribution vests ratably over the first five years of employment. Employee and our matching contributions can be directed, at the employee’s option, to be invested in a number of investment options that are offered by this plan.
Supplemental Savings Plan (“SSP”) – The Ferrell Companies, Inc. Supplemental Savings Plan was established October 1, 1994 in order to provide certain management or highly compensated employees with supplemental retirement income which is approximately equal in amount to the retirement income that such employees would have received under the terms of the 401(k) feature of the 401(k) Plan (see above) based on such members' deferral elections thereunder, but which could not be provided under the 401(k) feature of the 401(k) Plan due to the application of certain “Highly Compensated Employee” IRS rules and regulations.
This non-qualified plan is available to all employees who have been designated as “Highly Compensated” as defined in the Internal Revenue Code. NEOs are allowed to make, subject to Internal Revenue Code limitations, pre-tax contributions to the SSP of up to 25% of their eligible compensation. We provide a 50% matching contribution of the first 8% of all eligible contributions made to this plan and the 401(k) Plan (see above) combined. Employee contributions are 100% vested, while our matching contribution vests ratably over the first 5 years of employment. Employee and our matching contributions can be directed, at the employee’s option, to be invested in a number of investment options that are identical to the investment options offered under the 401(k) Plan.
Summary Compensation Table
The following table sets forth the compensation for the last three fiscal years of our NEOs:
84
Salary | Bonus | Option Awards | Non-Equity Incentive Plan Compensation | All Other Compensation | Total | ||||||||
(2) | (1) | ||||||||||||
Name and Principal Position | Year | ($) | ($) | ($) | ($) | ($) | ($) | ||||||
James E. Ferrell (3) | 2018 | — | — | 124,250 | — | — | 124,250 | ||||||
Interim Chief Executive | 2017 | — | — | — | — | — | — | ||||||
Officer and President; | |||||||||||||
Chairman of the Board of | |||||||||||||
Directors | |||||||||||||
Doran N. Schwartz | 2018 | 326,923 | 136,117 | 106,500 | — | 9,164 | 578,704 | ||||||
Senior Vice President and | |||||||||||||
Chief Financial Officer; Treasurer | |||||||||||||
Trenton D. Hampton | 2018 | 388,342 | — | 106,500 | — | 20,071 | 514,913 | ||||||
Senior Vice President and | |||||||||||||
Chief Operating Officer | |||||||||||||
Alan C. Heitmann (4) | 2018 | 212,374 | — | — | — | 46,111 | 258,485 | ||||||
Former Executive Vice President and | 2017 | 400,125 | — | — | — | 30,990 | 431,115 | ||||||
Chief Financial Officer; Treasurer | 2016 | 375,000 | — | 651,388 | — | 30,531 | 1,056,919 | ||||||
Thomas M. Van Buren (5) | 2018 | 46,385 | — | — | — | 292,953 | 339,338 | ||||||
Former Executive Vice President, | 2017 | 335,000 | — | — | — | 372,684 | 707,684 | ||||||
Ferrell North America and | 2016 | 335,000 | — | 277,095 | — | 334,005 | 946,100 | ||||||
Midstream Operations | |||||||||||||
Randy V. Schott (6) | 2018 | 251,857 | — | — | — | 108,411 | 360,268 | ||||||
Former Senior Vice President | 2017 | 375,000 | — | — | — | 28,022 | 403,022 | ||||||
of Retail Operations | |||||||||||||
(1) | See Note B – Summary of significant accounting policies (16) Stock-based plans – to our consolidated financial statements for information concerning these awards. The value reported represents the aggregate grant date fair value computed in accordance with Financial Accounting Standards Board ("FASB") ASC Topic 718 Compensation - Stock Compensation. |
(2) | This amount relates to a sign-on bonus payment. |
(3) | Mr. Ferrell elected not to receive a salary given his status as interim Chief Executive Officer and position as Chairman of the Board of Directors. |
(4) | On January 31, 2018, Mr. Heitmann retired as Executive Vice President and Chief Financial Officer, Treasurer. |
(5) | On September 12, 2017, Mr. Van Buren resigned as Executive Vice President, Ferrell North America and Midstream Operations. |
(6) | On March 8, 2018, Mr. Schott resigned as Senior Vice President of Retail Operations of Ferrellgas, Inc. |
85
All Other Compensation consisted of the following:
ESOP Allocations | 401(k) Plan Match | SSP Match | Other | Total All Other Compensation | ||||||||
Name | Year | ($) | ($) | ($) | ($) | ($) | ||||||
James E. Ferrell | 2018 | — | — | — | — | — | ||||||
2017 | — | — | — | — | — | |||||||
Doran N. Schwartz | 2018 | — | 9,164 | — | — | 9,164 | ||||||
Trenton D. Hampton | 2018 | 9,787 | 9,274 | 1,010 | — | 20,071 | ||||||
Alan C. Heitmann (12) | 2018 | 9,787 | 4,383 | — | 31,941 | (7) | 46,111 | |||||
2017 | 20,052 | 7,350 | 3,588 | — | 30,990 | |||||||
2016 | 18,553 | 1,969 | 10,009 | — | 30,531 | |||||||
Thomas M. Van Buren (13) | 2018 | 4,967 | (773 | ) | — | 288,759 | (8) | 292,953 | ||||
2017 | 20,052 | 6,700 | 5,392 | 340,540 | (9) | 372,684 | ||||||
2016 | 18,553 | 5,707 | 6,820 | 302,925 | (10) | 334,005 | ||||||
Randy V. Schott (14) | 2018 | 9,787 | 6,186 | — | 92,438 | (11) | 108,411 | |||||
2017 | 20,052 | 4,510 | 3,460 | — | 28,022 | |||||||
(7) | This amount includes $30,779 of accrued vacation benefits. |
(8) | This amount includes $288,615 of severance payments. |
(9) | This amount includes $338,865 of relocation costs and $1,675 for payment of personal financial, tax or legal advice. |
(10) | This amount primarily includes $296,250 for relocation costs and $3,653 for payment of personal financial, tax or legal advice. |
(11) | This amount includes $92,308 of payment of advisory services. |
(12) | On January 31, 2018, Mr. Heitmann retired as Executive Vice President and Chief Financial Officer, Treasurer. |
(13) | On September 12, 2017, Mr. Van Buren resigned as Executive Vice President, Ferrell North America and Midstream Operations. |
(14) | On March 8, 2018, Mr. Schott resigned as Senior Vice President of Retail Operations of Ferrellgas, Inc. |
86
Grants of Plan-Based Awards
The following table lists information on our general partner's grants of plan based awards to NEOs during the fiscal year ended July 31, 2018:
All Other Option Awards: Number of Securities Underlying Options | Exercise or Base Price of Option Awards | Grant Date Fair Value of Award | ||||||
Name | Grant Date | (#) | ($/Share) | ($) | ||||
James E. Ferrell | (1) | 7/16/2018 | 175,000 | 10.75 | 124,250 | |||
Trenton D. Hampton | (1) | 7/16/2018 | 150,000 | 10.75 | 106,500 | |||
Doran N. Schwartz | (1) | 7/16/2018 | 150,000 | 10.75 | 106,500 | |||
(1) | Grant vests ratably over five years and expires in ten years. |
Outstanding Equity Awards at Fiscal Year End
The following table lists information concerning our NEOs' outstanding equity awards under the Ferrell Companies Incentive Compensation Plan as of July 31, 2018.
Ferrell Companies Incentive Compensation Plan | ||||||||
Option Awards | ||||||||
Number of Securities Underlying Unexercised Options | Number of Securities Underlying Unexercised Options | Option Exercise Price | Option | |||||
Name | (#) Exercisable | (#) Unexercisable | ($) | Expiration Date | ||||
James E. Ferrell | 26,300 | — | 21.92 | 10/31/2022 | ||||
22,500 | — | 21.92 | 1/31/2023 | |||||
54,280 | 54,280 | (1) | 24.65 | 10/31/2023 | ||||
— | 250,000 | (2) | 10.75 | 7/16/2028 | ||||
Doran N. Schwartz | — | 150,000 | (2) | 10.75 | 7/16/2028 | |||
Trenton D. Hampton | — | 150,000 | (2) | 10.75 | 7/16/2028 | |||
60,000 | 40,000 | (3) | 31.65 | 10/31/2024 | ||||
20,820 | 13,880 | (3) | 31.65 | 1/31/2025 | ||||
10,000 | — | 31.15 | 7/31/2025 | |||||
(1) | These options will fully vest on 10/31/2018. |
(2) | These options will fully vest on 10/31/2023. |
(3) | These options will fully vest on 10/31/2019. |
87
Option Exercises
During fiscal 2018, there were no NEO equity awards exercised.
Nonqualified Deferred Compensation
The following table lists information concerning our NEOs' nonqualified SSP account activity during the fiscal year ended July 31, 2018:
Executive Contributions in Last FY | Registrant Contributions in Last FY (1) | Aggregate Earnings in Last FY | Aggregate Withdrawals/ Distributions | Aggregate Balance at Last FYE (2) | ||||||
Name | ($) | ($) | ($) | ($) | ($) | |||||
Doran N. Schwartz | — | — | — | — | — | |||||
Trenton D. Hampton | 8,615 | 1,010 | 24,163 | — | 309,017 | |||||
Alan C. Heitmann (3) | 27,701 | — | 67,038 | (713,813 | ) | — | ||||
Thomas M. Van Buren (4) | 2,062 | — | 10,429 | (159,570 | ) | — | ||||
Randy V. Schott (5) | — | — | 27,653 | — | 214,322 | |||||
(1) | Amounts are included in the Summary Compensation Table above. |
(2) | The portion of this amount representing registrant contributions made in years prior was previously reported as compensation to the NEO in the Summary Compensation Table for previous years. |
(3) | On January 31, 2018, Mr. Heitmann retired as Executive Vice President and Chief Financial Officer, Treasurer. |
(4) | On September 12, 2017, Mr. Van Buren resigned as Executive Vice President, Ferrell North America and Midstream Operations. |
(5) | On March 8, 2018, Mr. Schott resigned as Senior Vice President of Retail Operations of Ferrellgas, Inc. |
CEO Pay Ratio
We determined our median employee based on total compensation as of July 31, 2018. The annual total compensation of our median employee for the fiscal year was $45,383 (the "Median Compensation"). The Median Compensation includes annualized wages, overtime, bonus, commission, retirement benefits, and equity compensation. Base pay was annualized in the case of full-time employees that were hired during the fiscal year. Based on the foregoing, our estimate of the ratio of the annual total compensation of our CEO to the median of the annual total compensation of all other employees was 2.74.
Compensation of Non-Employee Directors
We believe the compensation package for the non-employee members of the Board of Directors of our general partner (the "Board") should compensate our non-employee directors in a manner that is competitive within the marketplace. Our compensation package includes a combination of annual director fees and SAR awards. Total compensation awarded to our non-employee directors varies depending upon their level of activity within the Board. All directors are paid a base fee, plus additional fees depending on their level of activity. The base fee as of July 31, 2018 was $70,000 per year. Participation in and chairing of committees within the Board will increase the level of compensation paid to an individual Board member.
Our Chief Executive Officer formulates preliminary annual director fee and SAR awards recommendations for each Board member. These recommendations are subject to review and approval by the Compensation Committee. To assist our Chief Executive Officer and the Compensation Committee, Trenton D. Hampton utilizes publicly available board of director compensation data within our industry to provide market data that is used to create benchmarks for each director’s annual director fee and total compensation package.
SAR awards for non-employee members of the Board are determined utilizing competitive compensation data that is gathered on an annual basis. Annually we compare the compensation of our Board with the compensation levels and practices of companies that are of similar size and operate in similar industries. We utilize that data to analyze the compensation of our non-employee members of the Board and ensure that we are competitive in the marketplace for compensating our Board. SAR awards are one element of that compensation, and the actual awards that are granted are determined on a discretionary basis. All SAR awards granted to our non-employee directors have an exercise price equal to the most recently published semi-annual valuation that is performed on Ferrell Companies for the purposes of the ESOP.
88
The following table sets forth the compensation for the last completed fiscal year of our Board.
Fees Paid in Cash | Option Awards | All Other Compensation | Total | ||||||
Name | ($) | ($) | ($) | ($) | |||||
James E. Ferrell | (1) | 200,000 | 53,250 | — | 253,250 | ||||
James K. Schwartz | (2) | — | 35,500 | — | 35,500 | ||||
A. Andrew Levison | (3) | 70,000 | 35,500 | — | 105,500 | ||||
John R. Lowden | (3) | 81,250 | 35,500 | — | 116,750 | ||||
Michael F. Morrissey | (4) | 87,500 | 35,500 | — | 123,000 | ||||
Pamela A. Breuckmann | (5) | 70,000 | 35,500 | — | 105,500 | ||||
Stephen M. Clifford | (6) | 81,250 | 35,500 | — | 116,750 | ||||
David L. Starling | (7) | 35,000 | — | — | 35,000 | ||||
(1) | At July 31, 2018, this director had 407,360 SAR awards outstanding. |
(2) | At July 31, 2018, this director had 50,000 SAR awards outstanding. |
(3) | At July 31, 2018, this director had 140,000 SAR awards outstanding. |
(4) | At July 31, 2018, this director had 159,000 SAR awards outstanding. |
(5) | At July 31, 2018, this director had 83,000 SAR awards outstanding. |
(6) | At July 31, 2018, this director had 100,000 SAR awards outstanding. |
(7) | In November 2017, David L. Starling resigned from the Board. |
ITEM 12. | SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT AND RELATED UNITHOLDER MATTERS. |
89
The following table sets forth certain information as of September 27, 2018, regarding the beneficial ownership of our common units by:
• | persons that own more than 5% of our common units; |
• | persons that are directors, nominees or named executive officers of our general partner; and |
• | all directors and executive officers of our general partner as a group. |
Other than those persons listed below, our general partner knows of no other person beneficially owning more than 5% of our common units.
Ferrellgas Partners, L.P.
Title of class | Name and address of beneficial owner | Units beneficially owned | Percentage of class | ||
Common units | Ferrell Companies, Inc. Employee Stock Ownership Trust 125 S. LaSalle Street, 17th floor Chicago, IL 60603 | 22,776,251 | 23.4 | ||
James E. Ferrell 7500 College Blvd. Suite 1000 Overland Park, KS 66210 | 4,763,475 | 4.9 | |||
Doran N. Schwartz | 24,000 | * | |||
Trenton D. Hampton | 13,107 | * | |||
Alan C. Heitmann | 15,960 | * | |||
Thomas M. Van Buren | — | * | |||
Randy V. Schott | 5,800 | * | |||
A. Andrew Levison | 21,800 | * | |||
John R. Lowden | 5,000 | * | |||
Michael F. Morrissey | 6,000 | * | |||
Stephen M. Clifford | 17,000 | * | |||
Pamela A. Breuckmann | 35,062 | * | |||
James K. Schwartz | — | * | |||
All Current Directors and Executive Officers as a Group | 4,885,444 | 5.0 | |||
* Less than one percent
Beneficial ownership for the purposes of the foregoing table is defined by Rule 13d-3 under the Exchange Act. Under that rule, a person is generally considered to be the beneficial owner of a security if he has or shares the power to vote or direct the voting thereof, and/or to dispose or direct the disposition thereof, or has the right to acquire either of those powers within 60 days.
All common stock of Ferrell Companies, Inc. (“FCI shares”) held in the Ferrell Companies, Inc. Employee Stock Ownership Trust (“Trust”) is ultimately voted by the appointed trustee. The current independent trustee of the Trust is GreatBanc Trust Company. Each participant in the Ferrell Companies, Inc. Employee Stock Ownership Plan (“ESOP”) may be entitled to direct the Trustee as to the exercise of any voting rights attributable to FCI shares allocated to their ESOP account, but only to the extent required by certain sections of the Internal Revenue Code. The ESOP plan administrator shall direct the Trustee how to vote both FCI shares not allocated to plan participants (i.e., held in a Trust suspense account) and any allocated FCI shares in the Trust as to which no voting instructions have been received from participants. In all cases, the Trustee may vote the shares as it determines is necessary to fulfill its fiduciary duties under ERISA.
The common units owned by the Employee Stock Ownership Trust at September 27, 2018 includes 22,529,361 common units owned by Ferrell Companies which is 100% owned by the Employee Stock Ownership Trust, 195,686 common units owned by FCI Trading Corp., a wholly-owned subsidiary of Ferrell Companies and 51,204 common units owned by Ferrell Propane, Inc., a wholly-owned subsidiary of our general partner.
Securities Authorized for Issuance under Equity Compensation Plan
90
None.
ITEM 13. | CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS, AND DIRECTOR INDEPENDENCE. |
Related Party Transactions
Our written Code of Business Conduct and Ethics applies to our directors, officers and employees. It deals with conflicts of interest, confidential information, use of company assets, business dealings, and other similar topics. The Code prohibits any transaction that raises questions of possible ethical or legal conflict between the interests of the company and an employee’s personal interests.
The board of directors maintains policies that govern specific related party transactions. Each of these policies contain guidelines on what entities or natural persons are considered related parties or an affiliate and the related procedures that are to be followed if transactions occur with these parties. On a quarterly basis, or more frequently if required by the policies, management provides the board with a discussion of any related party or affiliate trading transactions. Annually, these policies are reviewed by the board’s Corporate Governance and Nominating Committee and considered for approval by the board of directors.
Our directors and officers are required each year to respond to a detailed questionnaire. The questionnaire requires each director and officer to identify every non-Company organization of any type of which they or their family (as defined by the SEC) are a director, partner, member, trustee, officer, employee, representative, consultant or significant shareholder. The questionnaire also requires disclosure of any transaction, relationship or arrangement with the Company. The information obtained from these questionnaires is then evaluated to determine the nature and amount of any transactions or relationships. If significant, the results are provided to the Corporate Governance and Nominating Committee and Board for their use in determining director and officer independence and related party disclosure obligations.
We have no employees and are managed and controlled by our general partner. Pursuant to our partnership agreement, our general partner is entitled to reimbursement for all direct and indirect expenses incurred or payments it makes on our behalf, and all other necessary or appropriate expenses allocable to us or otherwise reasonably incurred by our general partner in connection with operating our business. These reimbursable costs, which totaled $271.7 million for fiscal 2018, include operating expenses such as compensation and benefits paid to employees of our general partner who perform services on our behalf, as well as related general and administrative expenses.
Related party common unitholder information consisted of the following:
Common unit ownership at July 31, 2018 | Distributions paid during the year ended July 31, 2018 (in thousands) | ||||
Ferrell Companies (1) | 22,529,361 | $ | 9,012 | ||
James E. Ferrell (2) | 4,763,475 | 1,904 | |||
FCI Trading Corp. (3) | 195,686 | 80 | |||
Ferrell Propane, Inc. (4) | 51,204 | 20 | |||
(1) | Ferrell Companies is the sole shareholder of our general partner. |
(2) | James E. Ferrell is the Interim Chief Executive Officer and President of our general partner; and is the Chairman of the Board of Directors of our general partner. JEF Capital Management owns 4,758,859 of these common units and is owned by the James E. Ferrell Revocable Trust Two and other family trusts, all of which James E. Ferrell and/or his family members are the trustees and beneficiaries. James E. Ferrell holds all voting common stock of JEF Capital Management. The remaining 4,616 common units are held by Ferrell Resources Holdings, Inc., which is wholly-owned by the James E. Ferrell Revocable Trust One, for which James E. Ferrell is the trustee and sole beneficiary. |
(3) | FCI Trading Corp. is an affiliate of the general partner and is wholly-owned by Ferrell Companies. |
(4) | Ferrell Propane, Inc. is wholly-owned by our general partner. |
During fiscal 2018, Ferrellgas Partners and the operating partnership together paid the general partner distributions of $1.1 million.
On September 14, 2018, the operating partnership paid distributions to Ferrellgas Partners and the general partner of $9.9 million and $0.1 million, respectively.
91
On September 14, 2018, Ferrellgas Partners paid distributions to Ferrell Companies, FCI Trading Corp., Ferrell Propane, Inc., James E. Ferrell (indirectly), and the general partner of $2.3 million, $20 thousand, $5 thousand, $0.5 million, and $0.1 million, respectively.
Certain Business Relationships
None.
Indebtedness of Management
None.
Transactions with Promoters
None.
Director Independence
The Board has affirmatively determined that Messrs. Levison, Lowden, Schwartz, Morrissey and Clifford, who constitute a majority of its Directors, are “independent” as described by the NYSE’s corporate governance rules. The Board previously affirmatively determined that Mr. Starling, a former director, was “independent” as described by the NYSE’s corporate governance rules.
ITEM 14. | PRINCIPAL ACCOUNTING FEES AND SERVICES. |
The following table presents fees for professional services rendered by Grant Thornton LLP for the audit of the Company’s annual financial statements for the years ended July 31, 2018 and July 31, 2017 and fees billed for other services rendered by Grant Thornton LLP for such years, unless otherwise noted:
(in thousands) | 2018 | 2017 | |||||
Audit fees (1) | $ | 1,373 | $ | 1,422 | |||
Audit-related fees (2) | 27 | 20 | |||||
Tax fees (3) | — | — | |||||
All other fees (4) | — | — | |||||
Total | $ | 1,400 | $ | 1,442 | |||
(1) | Audit fees consist of the aggregate fees billed for each of the last two fiscal years for professional services rendered by Grant Thornton LLP in connection with the audit of our annual financial statements and the review of financial statements included in our quarterly reports on Form 10-Q. In addition, these fees also covered those services that are normally provided by an accountant in connection with statutory and regulatory filings or engagements and services related to the audit of our internal controls over financial reporting, accounting consultations, consents, comfort letters and assistance with and review of documents filed with the SEC. |
(2) | Audit-related fees consist of the aggregate fees billed in each of the last two fiscal years for assurance and related services by Grant Thornton LLP that we believe are reasonably related to the performance of the audit or review of our financial statements and that would not normally be reported under Item 9(e)(1) of Schedule 14A. These services generally consisted of financial accounting and reporting consultations not classified as audit fees, due diligence related to mergers and acquisitions and audits of our benefit plans. |
(3) | Tax fees, which there were none in fiscal 2018 and fiscal 2017, represent fees for professional tax services provided by Grant Thornton. |
(4) | All other fees, which there were none in fiscal 2018 and fiscal 2017, represent the aggregate fees billed for products and services provided by Grant Thornton, other than Audit fees, Audit-related fees and Tax fees. |
The Audit Committee of our general partner reviewed and approved all audit and non-audit services provided to us by Grant Thornton LLP during fiscal 2018 and 2017, respectively, prior to the commencement of such services. See “Item 10. Directors and Executive Officers of the Registrants–Audit Committee” for a description of the Audit Committee’s pre-approval policies and procedures related to the engagement by us of an independent registered public accounting firm.
92
PART IV
ITEM 15. EXHIBITS, FINANCIAL STATEMENT SCHEDULES.
See "Index to Exhibits" set forth on page E-1. | |
See "Index to Financial Statements" set forth on page F-1. | |
See "Index to Financial Statement Schedules" set forth on page S-1. | |
93
The exhibits listed below are furnished as part of this Annual Report on Form 10-K. Exhibits required by Item 601 of Regulation S-K of the Securities Act, which are not listed, are not applicable.
Exhibit Number | Description | |||
@ | 2.1 | |||
3.1 | ||||
3.2 | ||||
3.3 | ||||
3.4 | ||||
3.5 | ||||
3.6 | ||||
3.7 | ||||
3.8 | ||||
3.9 | ||||
3.10 | ||||
3.11 | ||||
3.12 | ||||
3.13 | ||||
4.1 | ||||
4.2 | ||||
4.3 | ||||
4.4 | ||||
4.5 | ||||
4.6 | ||||
4.7 | ||||
4.8 | ||||
E-1
4.9 | ||||
4.10 | ||||
4.11 | ||||
4.12 | ||||
10.1 | ||||
10.2 | ||||
10.3 | ||||
10.4 | ||||
10.5 | ||||
10.6 | ||||
10.7 | ||||
10.8 | ||||
10.9 | ||||
10.10 | ||||
10.11 | ||||
10.12 | ||||
10.13 | ||||
10.14 | ||||
10.15 | ||||
10.16 | ||||
E-2
# | 10.17 | |||
# | 10.18 | |||
# | 10.19 | |||
# | 10.20 | |||
10.21 | ||||
# | 10.22 | |||
10.23 | ||||
# | 10.24 | |||
# | 10.25 | |||
# | 10.26 | |||
# | 10.27 | |||
# | 10.28 | |||
+ | 10.29 | |||
10.30 | ||||
10.31 | ||||
10.32 | ||||
10.33 | ||||
10.34 | ||||
10.35 | ||||
10.36 | ||||
10.37 | ||||
# | 10.38 | |||
10.39 | ||||
10.40 | ||||
10.41 | ||||
# | 10.42 | |||
# | 10.43 | |||
E-3
* | 21.1 | |||
* | 23.1 | |||
* | 31.1 | |||
* | 31.2 | |||
* | 31.3 | |||
* | 31.4 | |||
* | 32.1 | |||
* | 32.2 | |||
* | 32.3 | |||
* | 32.4 | |||
* | 101.INS | XBRL Instance Document. | ||
* | 101.SCH | XBRL Taxonomy Extension Schema Document. | ||
* | 101.CAL | XBRL Taxonomy Extension Calculation Linkbase Document. | ||
* | 101.DEF | XBRL Taxonomy Extension Definition Linkbase Document. | ||
* | 101.LAB | XBRL Taxonomy Extension Label Linkbase Document. | ||
* | 101.PRE | XBRL Taxonomy Extension Presentation Linkbase Document. | ||
* | Filed herewith | |||
# | Management contracts or compensatory plans. | |||
@ | Exhibits and Schedules have been omitted pursuant to Item 601(b)(2) of Regulation S-K. A list of these Exhibits and Schedules is included in the index of each Purchase and Sale Agreement. Ferrellgas agrees to furnish a supplemental copy of any such omitted Exhibit or Schedule to the SEC upon request. | |||
+ | Confidential treatment has been granted with respect to certain portions of this exhibit. Omitted portions have been filed separately with the SEC. | |||
E-4
SIGNATURES
Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
FERRELLGAS PARTNERS, L.P. | ||||
By Ferrellgas, Inc. (General Partner) | ||||
Date: | September 27, 2018 | By | /s/ James E. Ferrell | |
James E. Ferrell | ||||
Interim Chief Executive Officer and President; Chairman of the Board of Directors | ||||
Pursuant to the requirements of the Securities Exchange Act of 1934, this report has been signed below by the following persons on behalf of the registrant and in the capacities and on the dates indicated.
Signature | Title | Date | ||
/s/ James E. Ferrell | Interim Chief Executive Officer and President; Chairman of the Board of Directors | 9/27/2018 | ||
James E. Ferrell | ||||
/s/ Pamela A. Breuckmann | Director | 9/27/2018 | ||
Pamela A. Breuckmann | ||||
/s/ Stephen M. Clifford | Director | 9/27/2018 | ||
Stephen M. Clifford | ||||
/s/ A. Andrew Levison | Director | 9/27/2018 | ||
A. Andrew Levison | ||||
/s/ John R. Lowden | Director | 9/27/2018 | ||
John R. Lowden | ||||
/s/ Michael F. Morrissey | Director | 9/27/2018 | ||
Michael F. Morrissey | ||||
/s/ James K. Schwartz | Director | 9/27/2018 | ||
James K. Schwartz | ||||
/s/ Doran N. Schwartz | Senior Vice President; Chief Financial Officer; Treasurer (Principal Financial and Accounting Officer) | 9/27/2018 | ||
Doran N. Schwartz | ||||
E-5
SIGNATURES
Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
FERRELLGAS PARTNERS FINANCE CORP. | ||||
Date: | September 27, 2018 | By | /s/ James E. Ferrell | |
James E. Ferrell | ||||
Interim Chief Executive Officer and President; Chairman of the Board of Directors | ||||
Pursuant to the requirements of the Securities Exchange Act of 1934, this report has been signed below by the following persons on behalf of the registrant and in the capacities and on the dates indicated.
Signature | Title | Date | ||
/s/ James E. Ferrell | Interim Chief Executive Officer and President (Principal Executive Officer); Chairman of the Board of Directors | 9/27/2018 | ||
James E. Ferrell | ||||
/s/ Doran N. Schwartz | Senior Vice President; Chief Financial Officer; Treasurer (Principal Financial and Accounting Officer) | 9/27/2018 | ||
Doran N. Schwartz | ||||
E-6
SIGNATURES
Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
FERRELLGAS, L.P. | ||||
By Ferrellgas, Inc. (General Partner) | ||||
Date: | September 27, 2018 | By | /s/ James E. Ferrell | |
James E. Ferrell | ||||
Interim Chief Executive Officer and President; Chairman of the Board of Directors | ||||
Pursuant to the requirements of the Securities Exchange Act of 1934, this report has been signed below by the following persons on behalf of the registrant and in the capacities and on the dates indicated.
Signature | Title | Date | ||
/s/ James E. Ferrell | Interim Chief Executive Officer and President; Chairman of the Board of Directors | 9/27/2018 | ||
James E. Ferrell | ||||
/s/ Pamela A. Breuckmann | Director | 9/27/2018 | ||
Pamela A. Breuckmann | ||||
/s/ Stephen M. Clifford | Director | 9/27/2018 | ||
Stephen M. Clifford | ||||
/s/ A. Andrew Levison | Director | 9/27/2018 | ||
A. Andrew Levison | ||||
/s/ John R. Lowden | Director | 9/27/2018 | ||
John R. Lowden | ||||
/s/ Michael F. Morrissey | Director | 9/27/2018 | ||
Michael F. Morrissey | ||||
/s/ James K. Schwartz | Director | 9/27/2018 | ||
James K. Schwartz | ||||
/s/ Doran N. Schwartz | Senior Vice President; Chief Financial Officer; Treasurer (Principal Financial and Accounting Officer) | 9/27/2018 | ||
Doran N. Schwartz | ||||
E-7
SIGNATURES
Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
FERRELLGAS FINANCE CORP. | ||||
Date: | September 27, 2018 | By | /s/ James E. Ferrell | |
James E. Ferrell | ||||
Interim Chief Executive Officer and President; Chairman of the Board of Directors | ||||
Pursuant to the requirements of the Securities Exchange Act of 1934, this report has been signed below by the following persons on behalf of the registrant and in the capacities and on the dates indicated.
Signature | Title | Date | ||
/s/ James E. Ferrell | Interim Chief Executive Officer and President (Principal Executive Officer); Chairman of the Board of Directors | 9/27/2018 | ||
James E. Ferrell | ||||
/s/ Doran N. Schwartz | Senior Vice President; Chief Financial Officer; Treasurer (Principal Financial and Accounting Officer) | 9/27/2018 | ||
Doran N. Schwartz | ||||
E-8
INDEX TO FINANCIAL STATEMENTS | ||
Page | ||
Ferrellgas Partners, L.P. and Subsidiaries | ||
Ferrellgas Partners Finance Corp. | ||
Ferrellgas, L.P. and Subsidiaries | ||
Ferrellgas Finance Corp. | ||
F-1
REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM
Board of Directors and Partners
Ferrellgas Partners, L.P.
Opinion on the financial statements
We have audited the accompanying consolidated balance sheets of Ferrellgas Partners, L.P. (a Delaware partnership) and subsidiaries (the “Partnership”) as of July 31, 2018 and 2017, and the related consolidated statements of operations, comprehensive income (loss), partners’ capital (deficit) and cash flows for each of the three years in the period ended July 31, 2018 and the related notes and schedules (collectively referred to as the “financial statements”). In our opinion, the financial statements present fairly, in all material respects, the financial position of the Partnership as of July 31, 2018 and 2017, and the results of its operations and its cash flows for each of the three years in the period ended July 31, 2018, in conformity with accounting principles generally accepted in the United States of America.
We also have audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States) (“PCAOB”), the Company’s internal control over financial reporting as of July 31, 2018, based on criteria established in the 2013 Internal Control-Integrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission (“COSO”), and our report dated September 27, 2018 expressed an unqualified opinion.
Basis for opinion
These financial statements are the responsibility of the Partnership’s management. Our responsibility is to express an opinion on the Partnership’s financial statements based on our audits. We are a public accounting firm registered with the PCAOB and are required to be independent with respect to the Company in accordance with the U.S. federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.
We conducted our audits in accordance with the standards of the PCAOB. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement, whether due to error or fraud. Our audits included performing procedures to assess the risks of material misstatement of the financial statements, whether due to error or fraud, and performing procedures that respond to those risks. Such procedures included examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements. Our audits also included evaluating the accounting principles used and significant estimates made by management, as well as evaluating the overall presentation of the financial statements. We believe that our audits provide a reasonable basis for our opinion.
/s/ GRANT THORNTON LLP
We have served as the Partnership’s auditor since 2013.
Kansas City, Missouri
September 27, 2018
F-2
FERRELLGAS PARTNERS, L.P. AND SUBSIDIARIES | ||||||||
CONSOLIDATED BALANCE SHEETS | ||||||||
(in thousands, except unit data) | ||||||||
July 31, | ||||||||
ASSETS | 2018 | 2017 | ||||||
Current assets: | ||||||||
Cash and cash equivalents | $ | 119,311 | $ | 5,760 | ||||
Accounts and notes receivable (including $120,079 and $109,407 of accounts receivable pledged as collateral at 2018 and 2017, respectively, and net of allowance for doubtful accounts of $2,455 and $1,976 at 2018 and 2017, respectively) | 126,054 | 165,084 | ||||||
Inventories | 83,694 | 92,552 | ||||||
Prepaid expenses and other current assets | 34,862 | 33,388 | ||||||
Total current assets | 363,921 | 296,784 | ||||||
Property, plant and equipment, net | 557,723 | 731,923 | ||||||
Goodwill | 246,098 | 256,103 | ||||||
Intangible assets, net | 120,951 | 251,102 | ||||||
Other assets, net | 74,588 | 74,057 | ||||||
Total assets | $ | 1,363,281 | $ | 1,609,969 | ||||
LIABILITIES AND PARTNERS' DEFICIT | ||||||||
Current liabilities: | ||||||||
Accounts payable | $ | 46,820 | $ | 85,561 | ||||
Short-term borrowings | 32,800 | 59,781 | ||||||
Collateralized note payable | 58,000 | 69,000 | ||||||
Other current liabilities | 142,025 | 126,224 | ||||||
Total current liabilities | 279,645 | 340,566 | ||||||
Long-term debt | 2,078,637 | 1,995,795 | ||||||
Other liabilities | 39,476 | 31,118 | ||||||
Contingencies and commitments (Note N) | — | — | ||||||
Partners' deficit: | ||||||||
Common unitholders (97,152,665 units outstanding at 2018 and 2017) | (978,503 | ) | (701,188 | ) | ||||
General partner unitholder (989,926 units outstanding at 2018 and 2017) | (69,792 | ) | (66,991 | ) | ||||
Accumulated other comprehensive income | 20,510 | 14,601 | ||||||
Total Ferrellgas Partners, L.P. partners' deficit | (1,027,785 | ) | (753,578 | ) | ||||
Noncontrolling interest | (6,692 | ) | (3,932 | ) | ||||
Total partners' deficit | (1,034,477 | ) | (757,510 | ) | ||||
Total liabilities and partners' deficit | $ | 1,363,281 | $ | 1,609,969 | ||||
See notes to consolidated financial statements. | ||||||||
F-3
FERRELLGAS PARTNERS, L.P. AND SUBSIDIARIES | ||||||||||||
CONSOLIDATED STATEMENTS OF OPERATIONS | ||||||||||||
(in thousands, except per unit data) | ||||||||||||
For the year ended July 31, | ||||||||||||
2018 | 2017 | 2016 | ||||||||||
Revenues: | ||||||||||||
Propane and other gas liquids sales | $ | 1,642,976 | $ | 1,318,412 | $ | 1,202,368 | ||||||
Midstream operations | 282,319 | 466,703 | 625,238 | |||||||||
Other | 147,847 | 145,162 | 211,761 | |||||||||
Total revenues | 2,073,142 | 1,930,277 | 2,039,367 | |||||||||
Costs and expenses: | ||||||||||||
Cost of sales - propane and other gas liquids sales | 973,414 | 694,155 | 564,433 | |||||||||
Cost of sales - midstream operations | 255,559 | 429,439 | 471,234 | |||||||||
Cost of sales - other | 68,654 | 67,267 | 126,237 | |||||||||
Operating expense | 471,748 | 432,412 | 459,178 | |||||||||
Depreciation and amortization expense | 101,795 | 103,351 | 150,513 | |||||||||
General and administrative expense | 54,401 | 49,617 | 56,635 | |||||||||
Equipment lease expense | 28,272 | 29,124 | 28,833 | |||||||||
Non-cash employee stock ownership plan compensation charge | 13,859 | 15,088 | 27,595 | |||||||||
Asset impairments | 10,005 | — | 658,118 | |||||||||
Loss on asset sales and disposals | 187,399 | 14,457 | 30,835 | |||||||||
Operating income (loss) | (91,964 | ) | 95,367 | (534,244 | ) | |||||||
Interest expense | (168,467 | ) | (152,485 | ) | (137,937 | ) | ||||||
Other income, net | 928 | 1,474 | 110 | |||||||||
Loss before income taxes | (259,503 | ) | (55,644 | ) | (672,071 | ) | ||||||
Income tax benefit | (2,678 | ) | (1,143 | ) | (36 | ) | ||||||
Net loss | (256,825 | ) | (54,501 | ) | (672,035 | ) | ||||||
Net loss attributable to noncontrolling interest | (2,244 | ) | (294 | ) | (6,620 | ) | ||||||
Net loss attributable to Ferrellgas Partners, L.P. | (254,581 | ) | (54,207 | ) | (665,415 | ) | ||||||
Less: General partner's interest in net loss | (2,546 | ) | (542 | ) | (6,654 | ) | ||||||
Common unitholders' interest in net loss | $ | (252,035 | ) | $ | (53,665 | ) | $ | (658,761 | ) | |||
Basic and diluted net loss per common unitholders' interest | $ | (2.59 | ) | $ | (0.55 | ) | $ | (6.68 | ) | |||
Cash distributions declared per common unit | $ | 0.40 | $ | 0.40 | $ | 2.05 | ||||||
See notes to consolidated financial statements. | ||||||||||||
F-4
FERRELLGAS PARTNERS, L.P. AND SUBSIDIARIES | ||||||||||||
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (LOSS) | ||||||||||||
(in thousands) | ||||||||||||
For the year ended July 31, | ||||||||||||
2018 | 2017 | 2016 | ||||||||||
Net loss | $ | (256,825 | ) | $ | (54,501 | ) | $ | (672,035 | ) | |||
Other comprehensive income | ||||||||||||
Change in value on risk management derivatives | 30,231 | 22,525 | 1,789 | |||||||||
Reclassification of (gains) losses on derivatives to earnings | (24,319 | ) | 1,938 | 27,302 | ||||||||
Foreign currency translation adjustment | — | 320 | — | |||||||||
Pension liability adjustment | 57 | 541 | (333 | ) | ||||||||
Other comprehensive income | 5,969 | 25,324 | 28,758 | |||||||||
Comprehensive loss | (250,856 | ) | (29,177 | ) | (643,277 | ) | ||||||
Less: comprehensive loss attributable to noncontrolling interest | (2,184 | ) | (39 | ) | (6,328 | ) | ||||||
Comprehensive loss attributable to Ferrellgas Partners, LP | $ | (248,672 | ) | $ | (29,138 | ) | $ | (636,949 | ) | |||
See notes to consolidated financial statements. | ||||||||||||
F-5
FERRELLGAS PARTNERS, L.P. AND SUBSIDIARIES | |||||||||||||||||||||||||||||
CONSOLIDATED STATEMENTS OF PARTNERS' CAPITAL (DEFICIT) | |||||||||||||||||||||||||||||
(in thousands) | |||||||||||||||||||||||||||||
Number of units | |||||||||||||||||||||||||||||
Common unitholders | General Partner unitholder | Common unitholders | General Partner unitholder | Accumulated other comprehensive income (loss) | Total Ferrellgas Partner, L.P. partners' capital (deficit) | Non-controlling interest | Total partners' capital (deficit) | ||||||||||||||||||||||
Balance at July 31, 2015 | 100,376.8 | 1,014.0 | $ | 299,730 | $ | (57,042 | ) | $ | (38,934 | ) | $ | 203,754 | $ | 3,955 | $ | 207,709 | |||||||||||||
Contributions in connection with non-cash ESOP and stock and unit-based compensation charges | — | — | 36,181 | 365 | — | 36,546 | 373 | 36,919 | |||||||||||||||||||||
Distributions | — | — | (202,118 | ) | (2,042 | ) | — | (204,160 | ) | (2,723 | ) | (206,883 | ) | ||||||||||||||||
Common unit repurchases | (2,385.7 | ) | (24.2 | ) | (45,968 | ) | (464 | ) | — | (46,432 | ) | — | (46,432 | ) | |||||||||||||||
Exercise of common unit options | 11.6 | 0.1 | 182 | 2 | — | 184 | — | 184 | |||||||||||||||||||||
Net loss | — | — | (658,761 | ) | (6,654 | ) | — | (665,415 | ) | (6,620 | ) | (672,035 | ) | ||||||||||||||||
Other comprehensive income | — | — | — | — | 28,466 | 28,466 | 292 | 28,758 | |||||||||||||||||||||
Balance at July 31, 2016 | 98,002.7 | 989.9 | (570,754 | ) | (65,835 | ) | (10,468 | ) | (647,057 | ) | (4,723 | ) | (651,780 | ) | |||||||||||||||
Contributions in connection with non-cash ESOP and stock and unit-based compensation charges | — | — | 18,018 | 183 | — | 18,201 | 185 | 18,386 | |||||||||||||||||||||
Other contributions | — | — | — | — | — | — | 1,695 | 1,695 | |||||||||||||||||||||
Distributions | — | — | (78,936 | ) | (797 | ) | — | (79,733 | ) | (1,050 | ) | (80,783 | ) | ||||||||||||||||
Common unit repurchases | (850.0 | ) | — | (15,851 | ) | — | — | (15,851 | ) | — | (15,851 | ) | |||||||||||||||||
Net loss | — | — | (53,665 | ) | (542 | ) | — | (54,207 | ) | (294 | ) | (54,501 | ) | ||||||||||||||||
Other comprehensive income | — | — | — | — | 25,069 | 25,069 | 255 | 25,324 | |||||||||||||||||||||
Balance at July 31, 2017 | 97,152.7 | 989.9 | (701,188 | ) | (66,991 | ) | 14,601 | (753,578 | ) | (3,932 | ) | (757,510 | ) | ||||||||||||||||
Contributions in connection with non-cash ESOP and stock and unit-based compensation charges | — | — | 13,582 | 137 | — | 13,719 | 140 | 13,859 | |||||||||||||||||||||
Distributions | — | — | (38,862 | ) | (392 | ) | — | (39,254 | ) | (716 | ) | (39,970 | ) | ||||||||||||||||
Net loss | — | — | (252,035 | ) | (2,546 | ) | — | (254,581 | ) | (2,244 | ) | (256,825 | ) | ||||||||||||||||
Other comprehensive income | — | — | — | — | 5,909 | 5,909 | 60 | 5,969 | |||||||||||||||||||||
Balance at July 31, 2018 | 97,152.7 | 989.9 | $ | (978,503 | ) | $ | (69,792 | ) | $ | 20,510 | $ | (1,027,785 | ) | $ | (6,692 | ) | $ | (1,034,477 | ) | ||||||||||
See notes to consolidated financial statements. | |||||||||||||||||||||||||||||
F-6
FERRELLGAS PARTNERS, L.P. AND SUBSIDIARIES | |||||||||||
CONSOLIDATED STATEMENTS OF CASH FLOWS | |||||||||||
(in thousands) | |||||||||||
For the year ended July 31, | |||||||||||
2018 | 2017 | 2016 | |||||||||
Cash flows from operating activities: | |||||||||||
Net loss | $ | (256,825 | ) | $ | (54,501 | ) | $ | (672,035 | ) | ||
Reconciliation of net loss to net cash provided by operating activities: | |||||||||||
Depreciation and amortization expense | 101,795 | 103,351 | 150,513 | ||||||||
Non-cash employee stock ownership plan compensation charge | 13,859 | 15,088 | 27,595 | ||||||||
Non-cash stock and unit-based compensation charge | — | 3,298 | 9,324 | ||||||||
Asset impairments | 10,005 | — | 658,118 | ||||||||
Loss on asset sales and disposals | 187,399 | 14,457 | 30,835 | ||||||||
Unrealized gain on derivative instruments | (91 | ) | (2,895 | ) | — | ||||||
Change in fair value of contingent consideration | — | — | (100 | ) | |||||||
Provision for doubtful accounts | 1,778 | 7 | 1,703 | ||||||||
Deferred tax expense (benefit) | (3,818 | ) | 11 | (504 | ) | ||||||
Exit costs associated with contracts - Midstream dispositions | 11,804 | — | — | ||||||||
Other | 9,997 | 7,933 | 4,967 | ||||||||
Changes in operating assets and liabilities, net of effects from business acquisitions and dispositions: | |||||||||||
Accounts and notes receivable, net of securitization | 18,629 | (5,394 | ) | 6,812 | |||||||
Inventories | (1,231 | ) | (1,958 | ) | 5,788 | ||||||
Prepaid expenses and other current assets | (3,013 | ) | 12,041 | 17,961 | |||||||
Accounts payable | (24,189 | ) | 17,469 | (14,924 | ) | ||||||
Accrued interest expense | 3,551 | 2,048 | (658 | ) | |||||||
Other current liabilities | 7,248 | 12,975 | (40,252 | ) | |||||||
Other assets and liabilities | (2,750 | ) | 3,358 | 9,184 | |||||||
Net cash provided by operating activities | 74,148 | 127,288 | 194,327 | ||||||||
Cash flows from investing activities: | |||||||||||
Business acquisitions, net of cash acquired | (18,141 | ) | (3,539 | ) | (15,144 | ) | |||||
Capital expenditures | (84,919 | ) | (50,472 | ) | (117,518 | ) | |||||
Proceeds from sale of assets, dispositions and other | 152,587 | 8,510 | 17,089 | ||||||||
Other | — | (37 | ) | (286 | ) | ||||||
Net cash provided by (used in) investing activities | 49,527 | (45,538 | ) | (115,859 | ) | ||||||
Cash flows from financing activities: | |||||||||||
Distributions | (39,254 | ) | (79,733 | ) | (204,160 | ) | |||||
Proceeds from issuance of long-term debt | 323,680 | 230,864 | 168,117 | ||||||||
Payments on long-term debt | (212,920 | ) | (174,292 | ) | (14,959 | ) | |||||
Net additions to (reductions in) short-term borrowings | (51,379 | ) | (41,510 | ) | 25,972 | ||||||
Net additions to (reductions in) collateralized short-term borrowings | (11,000 | ) | 5,000 | (6,000 | ) | ||||||
Cash paid for financing costs | (18,535 | ) | (6,078 | ) | (1,214 | ) | |||||
Noncontrolling interest activity | (716 | ) | 645 | (2,693 | ) | ||||||
Repurchase of common units (including fees of $34 for the year ended July 31, 2016) | — | (15,851 | ) | (46,432 | ) | ||||||
Proceeds from exercise of common unit options | — | — | 182 | ||||||||
Cash contribution from general partner in connection with common unit issuances | — | — | 32 | ||||||||
Net cash used in financing activities | (10,124 | ) | (80,955 | ) | (81,155 | ) | |||||
Increase (decrease) in cash and cash equivalents | 113,551 | 795 | (2,687 | ) | |||||||
Cash and cash equivalents - beginning of year | 5,760 | 4,965 | 7,652 | ||||||||
Cash and cash equivalents - end of year | $ | 119,311 | $ | 5,760 | $ | 4,965 | |||||
See notes to consolidated financial statements. | |||||||||||
F-7
FERRELLGAS PARTNERS, L.P. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Dollars in thousands, except per unit data, unless otherwise designated)
A. Partnership organization and formation
Ferrellgas Partners, L.P. (“Ferrellgas Partners”) was formed on April 19, 1994, and is a publicly traded limited partnership, owning an approximate 99% limited partner interest in Ferrellgas, L.P. (the "operating partnership"). Ferrellgas Partners and the operating partnership, collectively referred to as “Ferrellgas,” are both Delaware limited partnerships and are governed by their respective partnership agreements. Ferrellgas Partners was formed to acquire and hold a limited partner interest in the operating partnership. As of July 31, 2018, Ferrell Companies Inc. beneficially owns 22.8 million of Ferrellgas Partners’ outstanding common units and also owns 100% of Ferrellgas, Inc. Ferrellgas, Inc. (the "general partner") retains a 1% general partner interest in Ferrellgas Partners and also holds an approximate 1% general partner interest in the operating partnership, representing an effective 2% general partner interest in Ferrellgas on a combined basis. As general partner, it performs all management functions required by Ferrellgas. Unless contractually provided for, creditors of the operating partnership have no recourse with regards to Ferrellgas Partners.
Ferrellgas Partners is a holding entity that conducts no operations and has two subsidiaries, Ferrellgas Partners Finance Corp. and the operating partnership. Ferrellgas Partners owns a 100% equity interest in Ferrellgas Partners Finance Corp., whose only business activity is to act as the co-issuer and co-obligor of any debt issued by Ferrellgas Partners. The operating partnership is the only operating subsidiary of Ferrellgas Partners.
Ferrellgas is primarily engaged in the retail distribution of propane and related equipment sales. The propane distribution market is seasonal because propane is used primarily for heating in residential and commercial buildings. Ferrellgas serves residential, industrial/commercial, portable tank exchange, agricultural, wholesale and other customers in all 50 states, the District of Columbia, and Puerto Rico.
B. Summary of significant accounting policies
(1) Accounting estimates: The preparation of financial statements in conformity with accounting principles generally accepted in the United States of America (“GAAP”) requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosures of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reported period. Actual results could differ from these estimates. Significant estimates impacting the consolidated financial statements include accruals that have been established for contingent liabilities, pending claims and legal actions arising in the normal course of business, useful lives of property, plant and equipment, residual values of tanks, capitalization of customer tank installation costs, amortization methods of intangible assets, valuation methods used to value sales returns and allowances, allowance for doubtful accounts, fair value of reporting units, recoverability of long-lived assets, assumptions used to value business combinations, fair values of derivative contracts and stock-based compensation calculations.
(2) Principles of consolidation: The accompanying consolidated financial statements present the consolidated financial position, results of operations and cash flows of Ferrellgas Partners, its wholly-owned subsidiary, Ferrellgas Partners Finance Corp., and the operating partnership, its majority-owned subsidiary, after elimination of all intercompany accounts and transactions. The accounts of Ferrellgas Partners’ majority-owned subsidiary are included based on the determination that the operating partnership is a variable interest entity for whom Ferrellgas Partners has no ability through voting rights or similar rights to make decisions and thus does not have the power to direct the activities of the operating partnership that most significantly impact economic performance. However, we have determined that Ferrellgas Partners is most closely associated with the operations of the operating partnership because Ferrellgas Partners has the obligation to absorb the losses of and the right to receive benefits from the operating partnership that are significant to the operating partnership and substantially all the assets and liabilities of Ferrellgas Partners consist of the operating partnership. The operating partnership includes the accounts of its wholly-owned subsidiaries. The general partner’s approximate 1% general partner interest in the operating partnership is accounted for as a noncontrolling interest. The wholly-owned consolidated subsidiary of the operating partnership, Ferrellgas Receivables, LLC (“Ferrellgas Receivables”), is a special purpose entity that has agreements with the operating partnership to securitize, on an ongoing basis, a portion of its trade accounts receivable.
(3) Fair value measurements: Ferrellgas measures certain of its assets and liabilities at fair value, which is defined as the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants – in either the principal market or the most advantageous market. The principal market is the market with the greatest level of activity and volume for the asset or liability.
F-8
The common framework for measuring fair value utilizes a three-level hierarchy to prioritize the inputs used in the valuation techniques to derive fair values. The basis for fair value measurements for each level within the hierarchy is described below with Level 1 having the highest priority and Level 3 having the lowest.
• | Level 1: Quoted prices in active markets for identical assets or liabilities. |
• | Level 2: Quoted prices in active markets for similar assets or liabilities; quoted prices for identical or similar instruments in markets that are not active; and model-derived valuations in which all significant inputs are observable in active markets. |
• | Level 3: Valuations derived from valuation techniques in which one or more significant inputs are unobservable. |
(4) Accounts receivable securitization: Through its wholly-owned and consolidated subsidiary Ferrellgas Receivables, Ferrellgas has agreements to securitize, on an ongoing basis, a portion of its trade accounts receivable.
(5) Inventories: Inventories are stated at the lower of cost or net realizable value using weighted average cost and actual cost methods.
(6) Property, plant and equipment: Property, plant and equipment are stated at cost less accumulated depreciation. Expenditures for maintenance and routine repairs are expensed as incurred. Ferrellgas capitalizes computer software, equipment replacement and betterment expenditures that upgrade, replace or completely rebuild major mechanical components and extend the original useful life of the equipment. Depreciation is calculated using the straight-line method based on the estimated useful lives of the assets ranging from two to 30 years. Ferrellgas, using its best estimates based on reasonable and supportable assumptions and projections, tests long-lived assets for impairment whenever events or changes in circumstances indicate that the carrying amount of its assets or asset groups might not be recoverable. The recoverability tests for property, plant and equipment are performed at the asset group level that represents the lowest level for which identifiable cash flows are largely independent of the cash flows of other assets and liabilities. The recoverability test is performed by determining the carrying value of the asset group and comparing it to the estimated expected undiscounted future cash flows of the asset group. The expected future cash flows are estimated based on Ferrellgas management's plans. If the carrying value exceeds the expected undiscounted future cash flows, an impairment loss is recognized for the difference between the estimated fair market value and the carrying value of the asset group.
(7) Goodwill: Ferrellgas records goodwill as the excess of the cost of acquisitions over the fair value of the related net assets at the date of acquisition. Ferrellgas tests goodwill for impairment annually during the second quarter or more frequently if events or changes in circumstances indicate that it is more likely than not the fair value of a reporting unit is less than the carrying value. Ferrellgas has determined that it has two reporting units for goodwill impairment testing purposes. As of July 31, 2018, one of these reporting units contains goodwill that is subject to at least an annual assessment for impairment by applying a fair-value-based test. Under this test, the carrying value of each reporting unit is determined by assigning the assets and liabilities, including the existing goodwill and intangible assets, to those reporting units as of the date of the evaluation on a specific identification basis. To the extent a reporting unit’s carrying value exceeds its fair value, the reporting unit’s goodwill is impaired. The amount of impairment would be equal to the lesser of the excess of reporting unit carrying value over its fair value and the reporting unit's recorded amount of goodwill. Ferrellgas completed its most recent annual goodwill impairment test on January 31, 2018 and recorded an impairment charge of $10.0 million related to a decline in future expected cash flows of an immaterial reporting unit of our Propane operations and related equipment sales segment.
During the quarter ended January 31, 2017, Ferrellgas adopted ASU 2017-04, which as discussed below eliminated step 2 from the goodwill impairment test. As discussed in Note C – Asset impairments, during 2016 Ferrellgas recorded impairments under the old model prior to adoption of ASU 2017-04.
(8) Intangible assets: Intangible assets with finite useful lives, consisting primarily of customer related assets and non-compete agreements permits, favorable lease arrangements and patented technology are stated at cost, net of accumulated amortization calculated using the straight-line method over periods ranging from two to 15 years. When necessary, intangible assets’ useful lives are revised and the impact on amortization reflected on a prospective basis. Trade names and trademarks have indefinite lives, are not amortized, and are stated at cost. Ferrellgas tests finite-lived intangible assets for impairment when events or changes in circumstances indicate that the carrying amount of these assets or asset groups might not be recoverable. Ferrellgas tests indefinite-lived intangible assets for impairment annually on January 31 or more frequently if circumstances dictate. The recoverability tests for definite-lived intangible assets are performed at the asset group level that represents the lowest level for which identifiable cash flows are largely independent of the cash flows of other assets and liabilities. The recoverability test is performed by determining the carrying value of the asset group and comparing it to the estimated expected undiscounted future cash flows of the asset group. The expected future cash flows are estimated based on Ferrellgas management's plans. If the carrying value exceeds the expected undiscounted future cash flows, an impairment loss is recognized for the difference between the estimated fair market value and the carrying value of the asset group.
(9) Derivative instruments and hedging activities:
F-9
Commodity and Transportation Fuel Price Risk.
Ferrellgas’ overall objective for entering into commodity based derivative contracts, including commodity options and swaps, is to hedge a portion of its exposure to market fluctuations in propane, gasoline and diesel prices.
Ferrellgas’ risk management activities primarily attempt to mitigate price risks related to the purchase, storage, transport and sale of propane generally in the contract and spot markets from major domestic energy companies on a short-term basis. Ferrellgas attempts to mitigate these price risks through the use of financial derivative instruments and forward propane purchase and sales contracts. Additionally, from time to time Ferrellgas risk management activities attempt to mitigate price risks related to the purchase of gasoline and diesel fuel for use in the transport of propane from retail fueling stations through the use of financial derivative instruments.
Ferrellgas’ risk management strategy involves taking positions in the forward or financial markets that are equal and opposite to Ferrellgas’ positions in the physical products market in order to minimize the risk of financial loss from an adverse price change. This risk management strategy is successful when Ferrellgas’ gains or losses in the physical product markets are offset by its losses or gains in the forward or financial markets. The propane related financial derivatives are designated as cash flow hedges. The gasoline and diesel related financial derivatives have not historically been formally designated and documented as a hedge of exposure to fluctuations in the market price of fuel.
Ferrellgas’ risk management activities may include the use of financial derivative instruments including, but not limited to, swaps, options, and futures to seek protection from adverse price movements and to minimize potential losses. Ferrellgas enters into these financial derivative instruments directly with third parties in the over-the-counter market and with brokers who are clearing members with the New York Mercantile Exchange. All of Ferrellgas’ financial derivative instruments are reported on the consolidated balance sheets at fair value.
Ferrellgas also enters into forward propane purchase and sales contracts with counterparties. These forward contracts qualify for the normal purchase normal sales exception within GAAP guidance and are therefore not recorded on Ferrellgas’ financial statements until settled.
On the date that derivative contracts are entered into, other than those designated as normal purchases or normal sales, Ferrellgas makes a determination as to whether the derivative instrument qualifies for designation as a hedge. These financial instruments are formally designated and documented as a hedge of a specific underlying exposure, as well as the risk management objectives and strategies for undertaking the hedge transaction. Because of the high degree of correlation between the hedging instrument and the underlying exposure being hedged, fluctuations in the value of the derivative instrument are generally offset by changes in the anticipated cash flows of the underlying exposure being hedged. Since the fair value of these derivatives fluctuates over their contractual lives, their fair value amounts should not be viewed in isolation, but rather in relation to the anticipated cash flows of the underlying hedged transaction and the overall reduction in Ferrellgas’ risk relating to adverse fluctuations in propane prices. Ferrellgas formally assesses, both at inception and at least quarterly thereafter, whether the financial instruments that are used in hedging transactions are effective at offsetting changes in the anticipated cash flows of the related underlying exposures. Any ineffective portion of a financial instrument’s change in fair value is recognized in “Cost of product sold - propane and other gas liquids sales” in the consolidated statements of operations. Financial instruments formally designated and documented as a hedge of a specific underlying exposure are recorded gross at fair value as either “Prepaid expenses and other current assets”, "Other assets, net", “Other current liabilities”, or "Other liabilities" on the consolidated balance sheets with changes in fair value reported in other comprehensive income.
Financial instruments not formally designated and documented as a hedge of a specific underlying exposure are recorded at fair value as “Prepaid expenses and other current assets”, "Other assets, net", “Other current liabilities”, or "Other liabilities" on the consolidated balance sheets with changes in fair value reported in "Operating expense" on the consolidated statements of operations.
Interest Rate Risk.
Fluctuations in interest rates subject Ferrellgas to interest rate risk. Decreases in interest rates increase the fair value of Ferrellgas’ fixed rate debt, while increases in interest rates subject Ferrellgas to the risk of increased interest expense related to its variable rate borrowings.
Ferrellgas may enter into fair value hedges to help reduce its fixed interest rate risk. Interest rate swaps may be used to hedge the exposure to changes in the fair value of fixed rate debt due to changes in interest rates. Fixed rate debt that has been designated as being hedged is adjusted to offset the change in the fair value of interest rate derivatives that are fair value hedges, which are classified as “Prepaid expenses and other current assets”, “Other assets, net”, Other current liabilities” or as
F-10
“Other liabilities” on the consolidated balance sheets. Changes in the fair value of fixed rate debt and any related fair value hedges are recognized as they occur in “Interest expense” on the consolidated statements of operations.
Ferrellgas may enter into cash flow hedges to help reduce its variable interest rate risk. Interest rate swaps are used to hedge the risk associated with rising interest rates and their effect on forecasted interest payments related to variable rate borrowings. These interest rate swaps are designated as cash flow hedges. Thus, the effective portions of changes in the fair value of the hedges are recorded in “Prepaid expenses and other current assets”, “Other assets, net”, “Other current liabilities” or as “Other liabilities” with an offsetting entry to “Other comprehensive income” at interim periods and are subsequently recognized as interest expense in the consolidated statement of earnings when the forecasted transaction impacts earnings. Changes in the fair value of any cash flow hedges that are considered ineffective are recognized as interest expense on the consolidated statement of operations as they occur.
(10) Revenue recognition: Revenues from Ferrellgas' propane operations and related equipment sales segment are recognized at the time product is delivered with payments generally due 30 days after receipt. Amounts are considered past due after 30 days. Ferrellgas determines accounts receivable allowances based on management’s assessment of the creditworthiness of the customers and other collection actions. Ferrellgas offers “even pay” billing programs that can create customer deposits or advances. Revenue is recognized from these customer deposits or advances to customers at the time product is delivered. Other revenues, which include revenue from the sale of propane appliances and equipment is recognized at the time of delivery or installation. Ferrellgas recognizes shipping and handling revenues and expenses for sales of propane, appliances and equipment at the time of delivery or installation. Shipping and handling revenues are included in the price of propane charged to customers, and are classified as revenue. Revenues from annually billed, non-refundable propane tank rentals are recognized in “Revenues: other” on a straight-line basis over one year.
Prior to the dispositions in 2018 which constituted Ferrellgas' Midstream operations segment, revenues included crude oil sales, pipeline tariffs, trucking fees, rail throughput fees, pipeline management services, leasing, throughput, storage and salt water disposal. These revenues were recognized upon completion of the related service or delivery of product.
(11) Shipping and handling expenses: Shipping and handling expenses related to delivery personnel, vehicle repair and maintenance and general liability expenses are classified within “Operating expense” in the consolidated statements of operations. Depreciation expenses on delivery vehicles Ferrellgas owns are classified within “Depreciation and amortization expense.” Delivery vehicles and distribution technology leased by Ferrellgas are classified within “Equipment lease expense.”
See Note F – Supplemental financial statement information – for the financial statement presentation of shipping and handling expenses.
(12) Cost of sales: “Cost of sales – propane and other gas liquids sales” includes all costs to acquire propane and other gas liquids, the costs of storing and transporting inventory prior to delivery to Ferrellgas’ customers, the results from risk management activities to hedge related price risk and the costs of materials related to the refurbishment of Ferrellgas’ portable propane tanks. "Cost of sales - midstream operations" included all costs incurred to purchase and transport crude oil, including the costs of terminaling and transporting crude oil prior to delivery to customers and the costs of salt water disposal. “Cost of sales – other” primarily includes costs related to the sale of propane appliances and equipment.
(13) Operating expense: “Operating expense” primarily includes the personnel, vehicle, delivery, handling, plant, office, selling, marketing, credit and collections and other expenses.
(14) General and administrative expenses: “General and administrative expense” primarily includes personnel and incentive expense related to executives and employees, as well as other overhead expenses related to centralized corporate functions.
(15) Stock-based plans:
Ferrell Companies, Inc. Incentive Compensation Plans (“ICPs”)
The ICPs are not Ferrellgas stock-compensation plans; however, in accordance with Ferrellgas’ partnership agreements, all Ferrellgas employee-related costs incurred by Ferrell Companies are allocated to Ferrellgas. As a result, Ferrellgas incurs a non-cash compensation charge from Ferrell Companies. During the years ended July 31, 2018, 2017 and 2016, the portion of the total non-cash compensation charge relating to the ICPs was $0.0 million, $3.3 million and $9.3 million, respectively.
Ferrell Companies is authorized to issue up to 9.25 million stock appreciation rights (“SARs”) that are based on shares of Ferrell Companies common stock. The SARs were established by Ferrell Companies to allow upper-middle and senior level managers as well as directors of the general partner to participate in the equity growth of Ferrell Companies. The SARs awards
F-11
vest ratably over periods ranging from zero to 10 years or 100% upon a change of control of Ferrell Companies, or upon the death, disability or retirement at the age of 65 of the participant. All awards expire 10 years from the date of issuance. The fair value of each award is estimated on each balance sheet date using a binomial valuation model.
(16) Income taxes: Ferrellgas Partners is a publicly-traded master limited partnership with one subsidiary that is a taxable corporation. The operating partnership is a limited partnership with three subsidiaries that are taxable corporations. Partnerships are generally not subject to federal income tax, although publicly-traded partnerships are treated as corporations for federal income tax purposes and therefore subject to Federal income tax unless a qualifying income test is satisfied. If this qualifying income test is satisfied, the publicly-traded partnership will be treated as a partnership for Federal income tax purposes. Based on Ferrellgas’ calculations, Ferrellgas Partners satisfies the qualifying income test. As a result, except for the taxable corporations, Ferrellgas Partners’ earnings or losses for Federal income tax purposes are included in the tax returns of the individual partners, Ferrellgas Partners’ unitholders. Accordingly, the accompanying consolidated financial statements of Ferrellgas Partners reflect federal income taxes related to the above mentioned taxable corporations and certain states that allow for income taxation of partnerships. Net earnings for financial statement purposes may differ significantly from taxable income reportable to Ferrellgas Partners unitholders as a result of differences between the tax basis and financial reporting basis of assets and liabilities, the taxable income allocation requirements under Ferrellgas Partners’ partnership agreement and differences between Ferrellgas Partners' financial reporting year end and its calendar tax year end.
Income tax benefit consisted of the following:
For the year ended July 31, | ||||||||||||
2018 | 2017 | 2016 | ||||||||||
Current expense (benefit) | $ | 1,140 | $ | (1,154 | ) | $ | 468 | |||||
Deferred expense (benefit) | (3,818 | ) | 11 | (504 | ) | |||||||
Income tax benefit | $ | (2,678 | ) | $ | (1,143 | ) | $ | (36 | ) | |||
Deferred taxes consisted of the following:
July 31, | ||||||||
2018 | 2017 | |||||||
Deferred tax assets (included in Other assets, net in 2018 and Prepaid expenses and other current assets in 2017) | $ | 715 | $ | 1,068 | ||||
Deferred tax liabilities (included in Other liabilities) | (16 | ) | (4,186 | ) | ||||
Net deferred tax asset (liability) | $ | 699 | $ | (3,118 | ) | |||
(17) Sales taxes: Ferrellgas accounts for the collection and remittance of sales tax on a net tax basis. As a result, these amounts are not reflected in the consolidated statements of operations.
(18) Net loss per common unitholders’ interest: Net loss per common unitholders’ interest is computed by dividing “Net loss attributable to Ferrellgas Partners, L.P.,” after deducting the general partner's 1% interest, by the weighted average number of outstanding common units and the dilutive effect, if any, of outstanding unit options. See Note P – Net loss per common unitholders’ interest – for further discussion about these calculations.
(19) Loss contingencies: In the normal course of business, Ferrellgas is involved in various claims and legal proceedings. Ferrellgas records a liability for such matters when it is probable that a loss has been incurred and the amounts can be reasonably estimated. When only a range of possible loss can be established, the most probable amount in the range is accrued. If no amount within this range is a better estimate than any other amount within the range, the minimum amount in the range is accrued. Legal costs associated with loss contingencies are expensed as incurred.
(20) New accounting standards:
FASB Accounting Standard Update No. 2014-09
In May 2014, the Financial Accounting Standards Board, ("FASB") issued Accounting Standard Update ("ASU") 2014-09, Revenue from Contracts with Customers. The issuance is part of a joint effort by the FASB and the International Accounting Standards Board ("IASB") to enhance financial reporting by creating common revenue recognition guidance for U.S. GAAP and International Financial Reporting Standards ("IFRS") and, thereby, improving the consistency of requirements, comparability of practices and usefulness of disclosures. The new standard will supersede much of the existing authoritative literature for revenue recognition. The standard and related amendments will be effective for Ferrellgas for its annual reporting period beginning August 1, 2018, including interim periods within that reporting period. Entities are allowed to transition to the
F-12
new standard by either recasting prior periods or recognizing the cumulative effect. Ferrellgas has completed its assessment of its contracts with customers and impacts to revenue recognition under the new guidance. When Ferrellgas adopts the new guidance, which will be August 1, 2018, the impact will not be material to its consolidated financial statements. Ferrellgas will utilize the modified retrospective transition method, which recognizes the cumulative effect upon adoption, when it adopts the new standard.
FASB Accounting Standard Update No. 2016-02
In February 2016, the FASB issued ASU 2016-02, Leases (Topic 842) to increase transparency and comparability
among organizations by recognizing lease assets and lease liabilities on the balance sheet and disclosing key information about leasing arrangements. This standard is effective for fiscal years beginning after December 15, 2018, including interim periods within those fiscal years. Ferrellgas is currently evaluating the impact of its pending adoption of ASU 2016-02 on the consolidated financial statements. Ferrellgas has formed an implementation team, completed training on the new standard, and is working on an initial assessment.
FASB Accounting Standard Update No. 2016-13
In June 2016, the FASB issued ASU 2016-13, Financial Instruments - Credit Losses (Topic 326) which requires financial assets measured at amortized cost basis to be presented at the net amount expected to be collected. This standard is effective for fiscal years beginning after December 15, 2019, including interim periods within those fiscal years. Entities will apply the standard's provisions as a cumulative-effect adjustment to retained earnings as of the beginning of the first reporting period in which the guidance is adopted. Ferrellgas is currently evaluating the impact of its pending adoption of this standard on the consolidated financial statements.
FASB Accounting Standard Update No. 2017-12
In August 2017, the FASB issued ASU 2017-12, Financial Instruments - Derivatives and Hedging (Topic 815) - Targeted Improvements to Accounting for Hedging Activities, which is intended to improve the financial reporting for hedging relationships to better portray the economic results of an entity's risk management activities in its financial statements. This standard is effective for fiscal years beginning after December 15, 2018, including interim periods within those fiscal years. Ferrellgas, L.P. is currently evaluating the impact of its pending adoption of this standard on the consolidated financial statements.
C. Asset impairments
First Quarter ended October 31, 2015
Goodwill impairment
During the three months ended October 31, 2015, Ferrellgas determined that the continued and prolonged decline in the price of crude oil constituted a triggering event for its Midstream operations - water solutions reporting. As a result of the ensuing goodwill impairment test, Ferrellgas determined that goodwill was completely impaired and wrote off the entire $29.3 million of goodwill related to this reporting unit.
Ferrellgas estimated the fair value of the reporting unit using a discounted cash flow model. Then, Ferrellgas estimated an implied fair value of goodwill by assigning the estimated fair value of the reporting unit to all the assets and liabilities of that unit (including any unrecognized intangible assets) as if the reporting unit had been acquired in a business combination.
Fourth Quarter ended July 31, 2016
During the year ended July 31, 2016, approximately 60% of Bridger's gross margin was generated from its largest customer and Jamex, that customer's supplier, under take-or-pay arrangements. Bridger's largest customer during the fiscal year ended July 31, 2016 owned a refinery in Trainer, Pennsylvania. As a result of numerous developments with Jamex and this customer during the second half of fiscal 2016, as of July 31, 2016, we did not anticipate any material contribution to revenue or gross margin from Jamex or Bridger's largest customer in the future. Additionally, the continued, sustained decline in crude oil prices and resulting decrease in crude oil production in the regions in which we operated significantly impacted our trucking operations during the three months ended July 31, 2016, a trend Ferrellgas anticipated would continue into fiscal 2017 and beyond. This expected decline in future cash flows from operations constituted a triggering event in the fourth fiscal quarter of 2016 for its Midstream operations - crude oil logistics reporting unit, requiring impairment testing of indefinite-lived intangible assets, long-lived tangible and intangible assets within certain asset groups, and goodwill.
Tradename impairment
F-13
Upon applying the fair-value-based test to its Midstream operations - crude oil logistics reporting unit indefinite-lived intangible asset, which consists of its tradename, Ferrellgas determined that the estimated fair value of the tradename as of July 31, 2016 was less than the carrying value, and as a result recorded an impairment charge of $7.4 million as of July 31, 2016. Ferrellgas estimated the fair value of the tradename using the relief from royalty method, which is an income approach. Critical assumptions included in the relief from royalty method include: (1) discounted future cash flows; (2) growth factors; (3) a discount rate; and (4) a long-term growth rate. The majority of these critical assumptions were unobservable, accordingly Ferrellgas' estimate of fair value of the tradename was considered to be Level 3 in the fair value hierarchy.
Long-lived asset impairment
Ferrellgas determined that multiple asset groups within the Midstream operations - crude oil logistics reporting unit were not recoverable. Ferrellgas estimated the fair value of each of these asset groups and recorded impairment charges to the extent that fair value was less than the carrying value of the asset group. As of July 31, 2016, impairment charges of $249.0 million related to customer relationships and non-compete agreements and $181.8 million related to property, plant and equipment are included in “Asset impairments” in the Consolidated Statement of Operations.
Fair value of the asset groups was determined using an income approach, which was comprised of multiple significant unobservable inputs including: (1) estimate of future cash flows; (2) the timing, success rate and capital required for certain organic growth projects; (3) the amount of capital expenditures required to maintain the existing cash flows; and (4) a terminal period growth rate equal to the expected rate of inflation. Accordingly, Ferrellgas' estimates of fair value of these asset groups were considered to be Level 3 in the fair value hierarchy.
Goodwill impairment
Ferrellgas concluded that the fair value of the Midstream operations - crude oil logistics reporting unit no longer exceeded its carrying value as of July 31, 2016. Upon applying the second step of the impairment test, Ferrellgas determined that the implied fair value of goodwill was zero, and accordingly we recorded an impairment charge of $190.6 million as of July 31, 2016, or all of the goodwill previously allocated to this reporting unit.
Ferrellgas used a discounted future cash flow model to estimate fair value of the reporting unit, which included multiple significant unobservable inputs, thus the estimate was considered to be Level 3 in the fair value hierarchy. Ferrellgas prepared various cash flow models involving certain potential scenarios and probability weighted these scenarios which included the following critical assumptions: (1) discounted future cash flows; (2) the timing, success rate and capital required for certain organic growth projects; (3) the amount of capital expenditures required to maintain the existing cash flows; and (4) a terminal period growth rate equal to the expected rate of inflation. In addition to these critical cash flow assumptions, a discount rate of 11.5% was applied to the various projected cash flow models.
Judgments and assumptions are inherent in management’s estimates used to determine the fair value of Ferrellgas' reporting units and the fair value of its indefinite-lived assets and long-lived assets, and are consistent with what management believes would be utilized by primary market participants.
Second Quarter ended January 31, 2018
During the quarter ended January 31, 2018, Ferrellgas recorded a goodwill impairment charge of $10.0 million related to a decline in future expected cash flows of an immaterial reporting unit of our Propane operations and related equipment sales segment.
D. Acquisitions, dispositions and other significant transactions
Acquisitions
Business combinations are accounted for under the acquisition method of accounting and the assets acquired and liabilities assumed are recorded at their estimated fair market values as of the acquisition dates. The results of operations are included in the consolidated statements of operations from the date of acquisition. The pro forma effect of these transactions was not material to Ferrellgas' balance sheets or results of operations.
Propane operations and related equipment sales
During fiscal 2018, Ferrellgas acquired propane distribution assets with an aggregate value of $20.6 million in the following transactions:
F-14
• | Lindsey Propane LLC, based in Tennessee, acquired August 2017; |
• | Sevier County Propane, based in Tennessee, acquired August 2017; |
• | Service Plus Propane, Inc., based in Virginia, acquired September 2017; |
• | Tapper Propane, Inc., based in Michigan, acquired November 2017; and |
• | Diamond Propane LLC, based in New York, acquired June 2018. |
During fiscal 2017, Ferrellgas acquired propane distribution assets of Valley Center Propane, based in California, with an aggregate value of $4.4 million.
During fiscal 2016, Ferrellgas acquired propane distribution assets with an aggregate value of $6.6 million in the following transactions:
• | Gasco Energy Supply, LLC, based in Missouri, acquired December 2015; |
• | Warren Energy Supply, Inc. based in Utah, acquired February 2016; and |
• | Selphs Propane, Inc., based in Colorado, acquired June 2016. |
These acquisitions were funded as follows on their dates of acquisition:
For the year ended July 31, | ||||||||||||
2018 | 2017 | 2016 | ||||||||||
Cash payments, net of cash acquired | $ | 18,141 | $ | 3,539 | $ | 4,476 | ||||||
Issuance of liabilities and other costs and considerations | 2,426 | 856 | 2,126 | |||||||||
Aggregate fair value of transactions | $ | 20,567 | $ | 4,395 | $ | 6,602 | ||||||
The aggregate fair values, for the acquisitions in propane operations and related equipment sales reporting segment, were allocated as follows, including any adjustments identified during the measurement period:
For the year ended July 31, | ||||||||||||
2018 | 2017 | 2016 | ||||||||||
Working capital | $ | 758 | $ | 139 | $ | (249 | ) | |||||
Customer tanks, buildings, land and other | 10,022 | 1,220 | 3,625 | |||||||||
Customer lists | 7,758 | 2,648 | 2,962 | |||||||||
Non-compete agreements | 2,029 | 388 | 264 | |||||||||
Aggregate fair value of net assets acquired | $ | 20,567 | $ | 4,395 | $ | 6,602 | ||||||
The estimated fair values and useful lives of assets acquired during fiscal 2018 are based on a preliminary valuation and are subject to final valuation adjustments. Ferrellgas intends to continue its analysis of the net assets of these transactions to determine the final allocation of the total purchase price to the various assets and liabilities acquired. The estimated fair values and useful lives of assets acquired during fiscal 2017 and 2016 are based on internal valuations and included only minor adjustments during the 12 month period after the date of acquisition. Due to the immateriality of these adjustments, Ferrellgas did not retrospectively adjust the consolidated statements of operations for those measurement period adjustments.
Midstream operations
During fiscal 2016, Ferrellgas acquired the crude oil logistics assets of South C&C Trucking, LLC, based in Texas, with an aggregate value of $10.7 million. The aggregate fair values for this acquisition were allocated as follows: $(0.6) million of working capital, $9.2 million of plant, property, and equipment, $0.7 million of intangibles, and $1.4 million of goodwill.
The following table summarizes the final estimated fair values of the assets acquired and liabilities assumed in connection with the Bridger acquisition completed in fiscal 2015:
F-15
June 24, 2016 | ||||
Working capital | $ | (8,315 | ) | |
Transportation equipment | 293,491 | |||
Injection stations and pipelines | 41,632 | |||
Goodwill | 189,196 | |||
Customer relationships | 277,224 | |||
Non-compete agreements | 10,000 | |||
Trade names & trademarks | 9,400 | |||
Office equipment | 7,449 | |||
Other | 2,375 | |||
Aggregate fair value of net assets acquired | $ | 822,452 | ||
Dispositions
Propane operations and related equipment sales
During July 2018, Ferrellgas completed the sale of a group of assets encompassing an immaterial reporting unit within our Propane operations segment for approximately $26.6 million in cash. For the year ended July 31, 2018, "Loss on asset sales and disposals" includes a loss of $15.2 million related to this sale. The assets sold consist primarily of working capital and equipment.
Midstream operations
During July 2018, Ferrellgas completed the sale of a subsidiary and a group of assets within the Midstream operations segment for approximately $57.0 million in cash. The subsidiary sold was Bridger Environmental LLC, which encompasses all saltwater disposal activities previously operated by Ferrellgas. The group of assets sold includes all assets, excluding working capital, associated with the crude oil trucking operations previously operated by Ferrellgas. Additionally, the sale included two crude oil injection terminals. In separate transactions, the remaining assets of the Bridger Terminal business were sold to various parties. The largest of these assets, the Swan Ranch Terminal, was sold for $8.0 million in cash. For the year ended July 31, 2018, "Loss on asset sales and disposals" includes a loss of $120.2 million related to these sales.
Additionally, during fiscal 2018, Ferrellgas sold all 1,292 rail cars utilized in the Midstream operations segment for approximately $51.3 million in cash. For the year ended July 31, 2018, "Loss on asset sales and disposals" includes a loss of $36.8 million related to the sale of these rail cars. Proceeds from the transaction were used to reduce outstanding debt on Ferrellgas' previous secured credit facility. During fiscal 2018, Ferrellgas completed the sale of Bridger Energy, LLC, included in the Midstream operations segment, in exchange for an $8.5 million secured promissory note due in May 2020. For the year ended July 31, 2018, "Loss on asset sales and disposals" includes a loss of $4.0 million related to this sale.
The combined results from operations of these various Midstream dispositions in our Consolidated Statements of Operations includes losses before income taxes for the years ended July 31, 2018, 2017 and 2016 of $(55.4) million, $(62.2) million and $(685.1) million, respectively. The combined losses before income taxes attributable to Ferrellgas Partners, L.P. for the years ended July 31, 2018, 2017 and 2016 was $(54.8) million, $(61.6) million and $(678.2) million, respectively.
During fiscal 2016, Ferrellgas sold 134 trucks utilized in the Midstream operations segment.
"Loss on asset sales and disposals" consists of:
F-16
For the year ended July 31, | ||||||||||||
2018 | 2017 | 2016 | ||||||||||
Loss on sale of: | ||||||||||||
Propane-related accessories reporting unit | $ | 15,194 | $ | — | $ | — | ||||||
Midstream trucking, water disposal & terminal assets | 120,240 | — | — | |||||||||
Midstream railcars | 36,762 | — | — | |||||||||
Bridger Energy | 4,002 | — | — | |||||||||
Midstream trucks | — | — | 13,810 | |||||||||
Other | 11,201 | 14,457 | 17,025 | |||||||||
Loss on asset sales and disposals | $ | 187,399 | $ | 14,457 | $ | 30,835 | ||||||
Other significant transactions
Termination of Bridger agreement with Jamex Marketing, LLC
In connection with the closing of our acquisition of Bridger in June 2015, Bridger entered into a ten-year transportation and logistics agreement (the “Jamex TLA”) with Jamex Marketing, LLC ("Jamex") pursuant to which Jamex would be responsible for certain payments to Bridger and also for sourcing crude oil volumes for Bridger’s largest customer at that time.
On September 1, 2016, Bridger, Jamex, Ferrellgas Partners, L.P. and certain other affiliated parties entered into a group of agreements that terminated the Jamex TLA, facilitated Ferrellgas purchasing certain Ferrellgas common units from Jamex, and established payment terms for certain amounts owed by Jamex to Bridger under the Jamex TLA. Consequently, Ferrellgas did not anticipate any further material contributions to revenue or EBITDA from Jamex or Bridger's former largest customer.
On September 1, 2016, Bridger and Ferrellgas entered into a Termination, Settlement and Release Agreement (the “Jamex Termination Agreement”) with Jamex, certain of Jamex's affiliates, and James Ballengee (the owner of Jamex) pursuant to which:
(1) | Jamex agreed to execute and deliver a secured promissory note in favor of Bridger in original principal amount of $49.5 million (the "Jamex Secured Promissory Note") in satisfaction of all obligations owed to Bridger under the Jamex TLA; |
(2) | Mr. Ballengee and Bacchus Capital Trading, LLC ("Bacchus"), an entity controlled by Mr. Ballengee, executed and delivered a joint guarantee of the Jamex Secured Promissory Note obligations up to a maximum aggregate amount of $20.0 million; |
(3) | The operating partnership agreed to provide Jamex with a $5.0 million revolving secured working capital facility evidenced by a revolving promissory note (the “Jamex Revolving Promissory Note” and, together with the Jamex Secured Promissory Note, the “Jamex Notes”); |
(4) | The other Jamex entities agreed to execute and deliver a security agreement and a full guarantee of the obligations under the Jamex Notes; |
(5) | Ferrellgas paid approximately $16.9 million to Jamex and in return received 0.9 million of Ferrellgas Partners' common units, which were cancelled upon receipt, and approximately 23 thousand barrels of crude oil; |
(6) | The parties agreed to terminate the Jamex TLA and certain other commercial agreements and arrangements between them, and release any claims between or among them that may exist (other than those arising under the Jamex Termination Agreement or the other agreements entered into in connection with the Jamex Termination Agreement); and |
(7) | Ferrellgas waived the remaining lockup provision applicable to Jamex under the Registration Rights Agreement dated June 24, 2015 to which Jamex is party. |
On June 25, 2018, Ferrellgas and Mr. Ballengee entered into an Omnibus Agreement (the "Omnibus Agreement") that, among other things, terminated and cancelled the Jamex Secured Promissory Note, the joint guarantee, and the Jamex Revolving Promissory Note. In connection with the termination and cancellation of such agreements, (1) Mr. Ballengee and Jamex paid Ferrellgas $16.3 million towards the remaining balance due under the Jamex Secured Promissory Note and Mr. Ballengee executed a new promissory note in favor of the operating partnership with an original principal amount of $18.3 million (the "Revised Jamex Promissory Note"), (2) Bacchus executed a guaranty agreement to guarantee Mr. Ballengee’s obligations under the Revised Jamex Promissory Note, (3) Ferrellgas agreed to dismiss without prejudice certain indemnification claims against Jamex and any affiliates of Jamex related to the Eddystone litigation and to toll the statute of limitations with respect thereto,
F-17
and to dismiss with prejudice the tortious interference claim asserted by Ferrellgas against Mr. Ballengee related to the Eddystone litigation, and (4) Mr. Ballengee agreed to dismiss with prejudice, or cause to be dismissed, all counterclaims by him or his affiliates, as the case may be, with respect to such actions.
E. Quarterly distribution of available cash
To the extent it is not precluded from doing so by a debt covenant or other restriction, Ferrellgas Partners makes quarterly cash distributions of all of its "available cash.” Available cash is defined in the partnership agreement of Ferrellgas Partners as, generally, the sum of its consolidated cash receipts less consolidated cash disbursements and net changes in reserves established by the general partner for future requirements. Reserves are retained in order to provide for the proper conduct of Ferrellgas Partners’ business, or to provide funds for distributions with respect to any one or more of the next four fiscal quarters. Distributions are made within 45 days after the end of each fiscal quarter ending October, January, April and July to holders of record on the applicable record date.
Distributions by Ferrellgas Partners in an amount equal to 100% of its available cash, as defined in its partnership agreement, will be made to the common unitholders and the general partner. Additionally, the payment of incentive distributions to the holders of incentive distribution rights will be made to the extent that certain target levels of cash distributions are achieved.
F. Supplemental financial statement information
Inventories consist of the following:
2018 | 2017 | |||||||
Propane gas and related products | $ | 71,180 | $ | 67,049 | ||||
Appliances, parts and supplies, and other | 12,514 | 25,503 | ||||||
Inventories | $ | 83,694 | $ | 92,552 | ||||
In addition to inventories on hand, Ferrellgas enters into contracts to take delivery of propane for supply procurement purposes with terms that generally do not exceed 36 months. Most of these contracts call for payment based on market prices at the date of delivery. As of July 31, 2018, Ferrellgas had committed, for supply procurement purposes, to take delivery of approximately 44.1 million gallons of propane at fixed prices.
Property, plant and equipment, net consist of the following:
Estimated useful lives | 2018 | 2017 | |||||||
Land | Indefinite | $ | 33,719 | $ | 35,824 | ||||
Land improvements | 2-20 | 13,361 | 14,342 | ||||||
Buildings and improvements | 20 | 71,612 | 73,333 | ||||||
Vehicles, including transport trailers | 8-20 | 85,893 | 121,233 | ||||||
Bulk equipment and district facilities | 5-30 | 103,627 | 104,291 | ||||||
Tanks, cylinders and customer equipment | 2-30 | 769,165 | 755,867 | ||||||
Salt water disposal wells and related equipment | 2-30 | — | 52,495 | ||||||
Rail cars | 30 | — | 91,787 | ||||||
Injection stations | 20 | — | 13,130 | ||||||
Pipeline | 15 | — | 1,663 | ||||||
Computer and office equipment | 2-5 | 109,346 | 118,518 | ||||||
Construction in progress | n/a | 14,394 | 10,974 | ||||||
1,201,117 | 1,393,457 | ||||||||
Less: accumulated depreciation | 643,394 | 661,534 | |||||||
Property, plant and equipment, net | $ | 557,723 | $ | 731,923 | |||||
Depreciation expense totaled $67.1 million, $68.1 million and $85.8 million for fiscal 2018, 2017 and 2016, respectively.
The decline in property, plant and equipment, net from fiscal 2017 to 2018 is primarily due to the dispositions that were completed during fiscal 2018. See Note D – Acquisitions, dispositions and other significant transactions for more information on the dispositions.
Other assets, net consist of the following:
F-18
2018 | 2017 | |||||||
Notes receivable, less current portion | $ | 27,491 | $ | 32,500 | ||||
Other | 47,097 | 41,557 | ||||||
Other assets, net | $ | 74,588 | $ | 74,057 | ||||
Other current liabilities consist of the following:
2018 | 2017 | |||||||
Accrued interest | $ | 22,222 | $ | 18,671 | ||||
Customer deposits and advances | 22,829 | 25,541 | ||||||
Accrued payroll | 16,060 | 19,704 | ||||||
Accrued insurance | 15,100 | 13,615 | ||||||
Other | 65,814 | 48,693 | ||||||
Other current liabilities | $ | 142,025 | $ | 126,224 | ||||
Shipping and handling expenses are classified in the following consolidated statements of operations line items:
For the year ended July 31, | ||||||||||||
2018 | 2017 | 2016 | ||||||||||
Operating expense | $ | 195,646 | $ | 175,164 | $ | 167,980 | ||||||
Depreciation and amortization expense | 4,947 | 3,909 | 4,282 | |||||||||
Equipment lease expense | 25,765 | 26,299 | 25,967 | |||||||||
$ | 226,358 | $ | 205,372 | $ | 198,229 | |||||||
For purposes of the consolidated statements of cash flows, Ferrellgas considers cash equivalents to include all highly liquid debt instruments purchased with an original maturity of three months or less. Certain cash flow and significant non-cash activities are presented below:
For the year ended July 31, | ||||||||||||
2018 | 2017 | 2016 | ||||||||||
CASH PAID (REFUNDED) FOR: | ||||||||||||
Interest | $ | 159,271 | $ | 143,441 | $ | 133,629 | ||||||
Income taxes | $ | (291 | ) | $ | 310 | $ | 777 | |||||
NON-CASH INVESTING AND FINANCING ACTIVITIES: | ||||||||||||
Liabilities incurred in connection with acquisitions | $ | 1,993 | $ | 139 | $ | 2,126 | ||||||
Change in accruals for property, plant and equipment additions | $ | 264 | $ | 164 | $ | (1,122 | ) | |||||
G. Accounts and notes receivable, net and accounts receivable securitization
Accounts and notes receivable, net consist of the following:
2018 | 2017 | ||||||
Accounts receivable pledged as collateral | $ | 120,079 | $ | 109,407 | |||
Accounts receivable | 8,272 | 47,346 | |||||
Note receivable, current portion | 132 | 10,000 | |||||
Other | 26 | 307 | |||||
Less: Allowance for doubtful accounts | (2,455 | ) | (1,976 | ) | |||
Accounts and notes receivable, net | $ | 126,054 | $ | 165,084 | |||
On May 14, 2018, Ferrellgas entered into a seventh amendment to its accounts receivable securitization facility with Wells Fargo Bank, N.A., Fifth Third Bank and PNC Bank, N.A. The amendment extends the maturity date to May 2021 and increases the size of the facility from a maximum borrowing capacity of $225.0 million to $250.0 million at a discount rate of LIBOR plus 200 basis points. The amended accounts receivable securitization facility also includes provisions for the issuance of letters of credit with a $50.0 million sublimit. The facility continues to contain provisions where maximum purchase levels are reduced during periods of the year when working capital requirements are lower to efficiently reduce unused capacity fees. Prior to the amendment entered into in May 2018, Ferrellgas entered into two amendments in fiscal 2017 that modified covenant requirements.
At July 31, 2018, $120.1 million of trade accounts receivable were pledged as collateral against $58.0 million of collateralized notes payable due to the commercial paper conduit. At July 31, 2017, $109.4 million of trade accounts receivable were pledged as collateral against $69.0 million of collateralized notes payable due to the commercial paper conduit. These accounts receivable pledged as collateral are bankruptcy remote from the operating partnership. The operating partnership does not provide any guarantee or similar support to the collectability of these accounts receivable pledged as collateral.
F-19
As of July 31, 2018, Ferrellgas had received cash proceeds of $58.0 million from trade accounts receivables securitized, with no remaining capacity to receive additional proceeds. As of July 31, 2017, Ferrellgas had received cash proceeds of $69.0 million from trade accounts receivables securitized, with no remaining capacity to receive additional proceeds. Borrowings under the accounts receivable securitization facility had a weighted average interest rate of 5.2% and 4.0% as of July 31, 2018 and 2017, respectively.
H. Goodwill and intangible assets, net
Goodwill and intangible assets, net consist of the following:
July 31, 2018 | July 31, 2017 | |||||||||||||||||||||||
Gross Carrying Amount | Accumulated Amortization | Net | Gross Carrying Amount | Accumulated Amortization | Net | |||||||||||||||||||
Goodwill, net | $ | 246,098 | $ | — | $ | 246,098 | $ | 256,103 | $ | — | $ | 256,103 | ||||||||||||
Intangible assets, net | ||||||||||||||||||||||||
Amortized intangible assets | ||||||||||||||||||||||||
Customer related | $ | 441,393 | $ | (376,605 | ) | $ | 64,788 | $ | 556,678 | $ | (397,891 | ) | $ | 158,787 | ||||||||||
Non-compete agreements | 24,653 | (19,511 | ) | 5,142 | 39,875 | (27,887 | ) | 11,988 | ||||||||||||||||
Permits and favorable lease arrangements | — | — | — | 17,225 | (3,506 | ) | 13,719 | |||||||||||||||||
Other | 3,513 | (3,513 | ) | — | 9,301 | (7,144 | ) | 2,157 | ||||||||||||||||
469,559 | (399,629 | ) | 69,930 | 623,079 | (436,428 | ) | 186,651 | |||||||||||||||||
Unamortized intangible assets | ||||||||||||||||||||||||
Trade names & trademarks | 51,021 | — | 51,021 | 64,451 | — | 64,451 | ||||||||||||||||||
Total intangible assets, net | $ | 520,580 | $ | (399,629 | ) | $ | 120,951 | $ | 687,530 | $ | (436,428 | ) | $ | 251,102 | ||||||||||
See Note C – Asset impairments for disclosures regarding impairments recorded during fiscal 2018.
Intangible assets, net declined during fiscal 2018 as result of the dispositions that were completed during the year, see Note D – Acquisitions, dispositions and other significant transactions for more information relating to the completed dispositions.
Changes in the carrying amount of goodwill are as follows:
Propane operations and related equipment sales | |||
Balance July 31, 2016 | $ | 256,103 | |
Acquisitions | — | ||
Balance July 31, 2017 | 256,103 | ||
Impairment | (10,005 | ) | |
Balance July 31, 2018 | $ | 246,098 | |
Customer related intangible assets have estimated lives of 15 years and non-compete agreements and other intangible assets have estimated lives ranging from five to 10 years. Ferrellgas intends to utilize all acquired trademarks and trade names and does not believe there are any legal, regulatory, contractual, competitive, economical or other factors that would limit their useful lives. Therefore, trademarks and trade names have indefinite useful lives. Customer related intangibles, non-compete agreements and other intangibles carry a weighted average life of 15 and nine years, respectively.
F-20
Aggregate amortization expense related to intangible assets, net: | |||
For the year ended July 31, | |||
2018 | $ | 31,345 | |
2017 | 32,148 | ||
2016 | 61,970 | ||
Estimated amortization expense: | |||
For the year ended July 31, | |||
2019 | $ | 14,388 | |
2020 | 8,877 | ||
2021 | 8,182 | ||
2022 | 6,810 | ||
2023 | 6,492 | ||
I. Debt
Short-term borrowings
Ferrellgas classifies a portion of the secured credit facilities borrowings as short-term because they were used to fund working capital needs that management intends to pay down within the 12 month period following each balance sheet date. As of July 31, 2018 and 2017, $32.8 million and $59.8 million, respectively, were classified as short-term borrowings. For further discussion see the secured credit facilities section below.
Long-term debt
Long-term debt consists of the following:
2018 | 2017 | |||||||
Senior notes | ||||||||
Fixed rate, 6.50%, due 2021 (1) | $ | 500,000 | $ | 500,000 | ||||
Fixed rate, 6.75%, due 2023 (4) | 500,000 | 500,000 | ||||||
Fixed rate, 6.75%, due 2022, net of unamortized premium of $2,375 and $3,166 at 2018 and 2017, respectively (3) | 477,375 | 478,166 | ||||||
Fixed rate, 8.625%, due 2020, net of unamortized discount of $3,766 and $5,976 at 2018 and 2017, respectively (2) | 353,234 | 351,024 | ||||||
Fair value adjustments related to interest rate swaps | — | 471 | ||||||
Secured credit facilities | ||||||||
Variable interest rate, Term Loan, matures May 2023 | 275,000 | — | ||||||
Variable interest rate, Revolving Facility (net of $59.8 million classified as short-term borrowings at July 31, 2017) | — | 185,719 | ||||||
Notes payable | ||||||||
11.2% and 12.0% weighted average interest rate at July 31, 2018 and 2017, respectively, due 2019 to 2025, net of unamortized discount of $977 and $1,128 at July 31, 2018 and 2017, respectively | 6,221 | 5,958 | ||||||
Total debt, excluding unamortized debt issuance and other costs | 2,111,830 | 2,021,338 | ||||||
Unamortized debt issuance and other costs | (30,791 | ) | (22,965 | ) | ||||
Less: current portion, included in other current liabilities on the consolidated balance sheets | 2,402 | 2,578 | ||||||
Long-term debt | $ | 2,078,637 | $ | 1,995,795 | ||||
(1) | During November 2010, Ferrellgas issued $500.0 million in aggregate principal amount of 6.50% senior notes due 2021. These notes are general unsecured senior obligations of Ferrellgas and are effectively junior to all future senior secured indebtedness of Ferrellgas, to the extent of the value of the assets securing the debt, and are structurally subordinated to all existing and future indebtedness and obligations of the operating partnership. The senior notes bear interest from the date of issuance, payable semi-annually in arrears on May 1 and November 1 of each year. The outstanding principal |
F-21
amount is due on May 1, 2021. Ferrellgas would incur prepayment penalties if it were to repay the notes prior to May 2019.
(2) | During January 2017, Ferrellgas issued, $175.0 million in aggregate principal amount of additional 8.625% unsecured senior notes due 2020, issued at 96% of par. Ferrellgas contributed the net proceeds from the offering of approximately $166.1 million to the operating partnership, which used such amounts to repay borrowings under its secured credit facility. During April 2010, Ferrellgas issued $280.0 million of its fixed rate senior notes. During March 2011, Ferrellgas redeemed $98.0 million of these fixed rate senior notes. The unsecured senior notes bear interest from the date of issuance, payable semi-annually in arrears on June 15 and December 15 of each year. |
(3) | During fiscal 2014, Ferrellgas issued $475.0 million in aggregate principal amount of 6.75% senior notes due 2022. The senior notes bear interest from the date of issuance, payable semi-annually in arrears on January 15 and July 15 of each year. Ferrellgas would incur prepayment penalties if it were to repay the notes prior to November 2019. |
(4) | During June 2015, Ferrellgas issued $500.0 million in aggregate principal amount of 6.75% senior notes due 2023. The senior notes bear interest from the date of issuance, payable semi-annually in arrears on June 15 and December 15 of each year. Ferrellgas would incur prepayment penalties if it were to repay the notes prior to June 2021. |
The scheduled annual principal payments on long-term debt are as follows:
For the year ending July 31, | Scheduled annual principal payments | |||
2019 | $ | 2,402 | ||
2020 | 358,671 | |||
2021 | 501,456 | |||
2022 | 475,796 | |||
2023 | 775,426 | |||
Thereafter | 447 | |||
Total | $ | 2,114,198 | ||
Secured credit facilities
On May 4, 2018, the operating partnership entered into a new $575.0 million senior secured credit facility (the "Senior Secured Credit Facility") to replace its previous $575.0 million senior secured credit facility that was scheduled to mature in October 2018 (the "Previous Facility"). The Senior Secured Credit Facility consists of a $300.0 million revolving line of credit (the "Revolving Facility") as well as a $275.0 million term loan (the "Term Loan"), which mature on May 4, 2023. Revolving Facility borrowings bear interest at the Prime Rate + 4.75% and Term Loan borrowings bear interest at LIBOR + 5.75%. The Revolving Facility includes a $125.0 million sublimit for the issuance of letters of credit. Borrowings under the Senior Secured Credit Facility are available for working capital needs, capital expenditures and other general partnership purposes, including the refinancing of existing indebtedness and acquisitions, within certain limits.
The Term Loan does not include any scheduled principal payments and the Revolving Facility does not have any scheduled commitment reductions before maturity; however, the Term Loan requires prepayments pursuant to the following: 1) certain asset sales, 2) 50% of any excess cash flow, as defined by the Term Loan, in any fiscal year beginning with fiscal year 2019, 3) certain insurance proceeds, and 4) certain tax refunds.
The Senior Secured Credit Facility is secured with substantially all of the assets of the operating partnership and its subsidiaries, and Ferrellgas Partners’ and the general partner’s partnership interests in the operating partnership, and contains various affirmative and negative covenants and default provisions, as well as requirements with respect to the maintenance of specified financial ratios and limitations on the making of loans and investments.
As of July 31, 2018, the operating partnership had borrowings of $275.0 million under the Term Loan at a rate of 7.86%, which was classified as long-term debt and $32.8 million under the Revolving Facility at a rate of 9.75%, which was classified as short-term borrowings. As of July 31, 2018, Ferrellgas had available borrowing capacity under its Revolving Facility of $159.3 million. As of July 31, 2017, Ferrellgas had total borrowings outstanding under its Previous Facility of $245.5 million, of which $185.7 million was classified as long-term debt. Borrowings outstanding at July 31, 2017 under the Previous Facility had a weighted average interest rate of 6.0%. As of July 31, 2017, Ferrellgas had available borrowing capacity under its Previous Facility of $190.3 million; however additional borrowings were limited to $67.5 million by a covenant under the Previous Facility.
Letters of credit outstanding at July 31, 2018 and 2017 totaled $107.9 million and $139.2 million, respectively, and were used to secure insurance arrangements, product purchases and commodity hedges. At July 31, 2018, Ferrellgas had available letter of credit remaining capacity of $17.1 million. At July 31, 2017, Ferrellgas had available letter of credit remaining capacity of
F-22
$60.8 million. Ferrellgas incurred commitment fees of $0.7 million, $1.1 million and $1.4 million in fiscal 2018, 2017 and 2016, respectively.
Financial covenants
The indenture governing the outstanding notes of Ferrellgas Partners and the agreements governing the operating partnership’s indebtedness contain various covenants that limit Ferrellgas Partners' ability and the ability of specified subsidiaries to, among other things, make restricted payments and incur additional indebtedness. The general partner believes that the most restrictive of these covenants is the consolidated fixed charge coverage ratio, as defined in the indenture governing the outstanding notes of Ferrellgas Partners, and the consolidated fixed charge coverage ratio, as defined in the indentures governing the outstanding notes of the operating partnership.
Consolidated fixed charge coverage ratio - Ferrellgas Partners, L.P., the master limited partnership
Before a restricted payment (as defined in the Ferrellgas Partners indenture) can be made by Ferrellgas Partners, Ferrellgas Partners must be in compliance with the consolidated fixed charge coverage ratio covenant under the Ferrellgas Partners indenture. If Ferrellgas Partners is unable to make restricted payments, Ferrellgas Partners will not have the ability to make distributions to Ferrellgas Partners common unitholders.
The covenant requires that the ratio of trailing four quarters EBITDA to interest expense (both as adjusted for certain, specified items) of Ferrellgas Partners be at least 1.75x before a restricted payment (as defined in the indenture) can be made by Ferrellgas Partners. If this ratio were to drop below 1.75x, the indenture allows Ferrellgas Partners to make restricted payments of up to $50.0 million in total over a 16 quarter period while below this ratio. As of July 31, 2018, the ratio was 1.47x. As a result, the $9.8 million distribution paid to common unitholders on September 14, 2018 was taken from the $50.0 million restricted payment limitation, which after considering the $9.8 million deductions taken from the restricted payment limitation as a result of each of the distributions paid in September 2017, December 2017, March 2018 and June 2018, leaves approximately $1.0 million for future restricted payments. Unless the indenture governing the outstanding notes is amended or refinanced, if our consolidated fixed charge coverage ratio does not improve to at least 1.75x and we continue our current quarterly distribution rate of $0.10 per common unit, this covenant will not allow us to make common unit distributions for our quarter ending October 31, 2018 and beyond. In order for the fixed charge coverage ratio to improve to 1.75x as of July 31, 2018, we would have needed to generate approximately $43.7 million of additional EBITDA, or we would have needed to incur approximately $24.9 million less in interest expense. Ferrellgas Partners is presently considering potential solutions to cure the limitation on distributions under the consolidated fixed charge coverage ratio related to the outstanding unsecured bonds due in June 2020. The potential solutions, among others, include a refinancing or a transaction to exchange new bonds for some or all of the bonds due June 2020.
Consolidated fixed charge coverage ratio - Ferrellgas, L.P., the operating partnership
Before a restricted payment (as defined in the indentures governing the outstanding notes of the operating partnership) can be made by the operating partnership to Ferrellgas Partners, the operating partnership must be in compliance with the consolidated fixed charge coverage ratio covenant under the operating partnership indentures. If the operating partnership is unable to make restricted payments, Ferrellgas Partners will not have the ability to make distributions to Ferrellgas Partners common unitholders or make interest payments on Ferrellgas Partners’ unsecured senior notes due 2020.
The covenant requires that the ratio of trailing four quarters EBITDA to interest expense (both as adjusted for certain, specified items) of the operating partnership be at least 1.75x before a restricted payment (as defined in the indentures) can be made by the operating partnership. If this ratio were to drop below 1.75x, the indentures allow the operating partnership to make restricted payments with certain limitations. If it were in violation of the covenant as of July 31, 2018, the operating partnership believes that it would have sufficient capacity within these limitations to satisfy the current restricted payment requirements of Ferrellgas Partners through the maturity of the unsecured senior notes due 2020. As of July 31, 2018, the ratio was 1.87x; the margin allows for approximately $8.4 million of additional interest expense or approximately $14.7 million less EBITDA.
Debt and interest expense reduction and refinancing strategy
Ferrellgas continues to execute on a strategy to further reduce its debt and interest expense. This strategy included entering into the new Senior Secured Credit Facility as mentioned above, amending our accounts receivable securitization facility as discussed in Note G – Accounts and notes receivable, net and accounts receivable securitization, certain asset sales during fiscal 2018, and may include the generation of additional cash flows, organically or through accretive acquisitions, refinancing existing debt agreements, additional asset sales, a reduction in or elimination of Ferrellgas Partners' common unit distributions, the issuance of equity or some form of debt exchange.
F-23
Termination of interest rate swaps
In May 2012, Ferrellgas entered into a $140.0 million interest rate swap agreement to hedge against changes in fair value on a portion of its $500.0 million 6.5% fixed rate senior notes due 2021. Ferrellgas received 6.5% and paid a one-month LIBOR plus 4.715%, on the $140.0 million swapped. Ferrellgas accounted for this agreement as a fair value hedge. On May 3, 2018, Ferrellgas terminated this swap and paid the counterparty $4.2 million. Since the interest rate swap terminated involves a hedge of an interest-bearing liability, the senior notes due May 1, 2021, Ferrellgas capitalized the fair value of the hedge at termination of $4.2 million and will amortize the balance on a straight-line basis to interest expense over the remaining useful life of the hedged item. See Note L – Derivative instruments and hedging activities for more information.
In May 2012, Ferrellgas entered into a forward interest rate swap agreement to hedge against variability in forecasted interest payments on Ferrellgas’ Previous Facility and collateralized note payable borrowings under the accounts receivable securitization facility. From August 2015 through July 2017, Ferrellgas paid 1.95% and received variable payments based on one-month LIBOR for the notional amount of $175.0 million. From August 2017 through May 2018, Ferrellgas paid 1.95% and received variable payments based on one-month LIBOR for the notional amount of $100.0 million. Ferrellgas accounted for this agreement as a cash flow hedge. On May 3, 2018, Ferrellgas terminated this interest rate swap. Ferrellgas recorded the immaterial gain immediately to earnings. The cash flows from these contracts are reported as operating activities in the Consolidated Statement of Cash Flows. See Note L – Derivative instruments and hedging activities for more information.
J. Partners' deficit
As of July 31, 2018 and 2017, limited partner units were beneficially owned by the following:
2018 | 2017 | |||||
Public common unitholders (1) | 69,612,939 | 69,612,939 | ||||
Ferrell Companies (2) | 22,529,361 | 22,529,361 | ||||
FCI Trading Corp. (3) | 195,686 | 195,686 | ||||
Ferrell Propane, Inc. (4) | 51,204 | 51,204 | ||||
James E. Ferrell (5) | 4,763,475 | 4,763,475 | ||||
(1) | These common units are listed on the New York Stock Exchange under the symbol “FGP.” |
(2) | Ferrell Companies is the owner of the general partner and an approximate 23.0% direct owner of Ferrellgas Partner’s common units and thus a related party. Ferrell Companies also beneficially owns 195,686 and 51,204 common units of Ferrellgas Partners held by FCI Trading Corp. (“FCI Trading”) and Ferrell Propane, Inc. (“Ferrell Propane”), respectively, bringing Ferrell Companies’ total beneficial ownership to 23.4%. |
(3) | FCI Trading is an affiliate of the general partner and thus a related party. |
(4) | Ferrell Propane is controlled by the general partner and thus a related party. |
(5) | James E. Ferrell is the Interim Chief Executive Officer and President of our general partner; and is the Chairman of the Board of Directors of our general partner and a related party. JEF Capital Management owns 4,758,859 of these common units and is owned by the James E. Ferrell Revocable Trust Two and other family trusts, all of which James E. Ferrell and/or his family members are the trustees and beneficiaries. James E. Ferrell holds all voting common stock of JEF Capital Management. The remaining 4,616 common units are held by Ferrell Resources Holdings, Inc., which is wholly-owned by the James E. Ferrell Revocable Trust One, for which James E. Ferrell is the trustee and sole beneficiary. |
Together these limited partner units represent Ferrellgas Partner’s limited partners’ interest and an effective 98% economic interest in Ferrellgas Partners, exclusive of the general partners’ incentive distribution rights. The general partner has an effective 2% interest in Ferrellgas Partners, excluding incentive distribution rights. Since ongoing distributions have not yet reached the levels required to commence payment of incentive distribution rights to the general partner, distributions to the partners from operations or interim capital transactions will generally be made in accordance with the above percentages. In liquidation, allocations and distributions will be made in accordance with each common unitholder’s positive capital account.
The common units of Ferrellgas Partners represent limited partner interests in Ferrellgas Partners, which give the holders thereof the right to participate in distributions made by Ferrellgas Partners and to exercise the other rights or privileges available to such holders under the Fourth Amended and Restated Agreement of Limited Partnership of Ferrellgas Partners, L.P. dated February 18, 2003, as amended (the “Partnership Agreement”). Under the terms of the Partnership Agreement, holders of common units have limited voting rights on matters affecting the business of Ferrellgas Partners. Generally, persons owning 20% or more of Ferrellgas Partners’ outstanding common units cannot vote; however, this limitation does not apply to those common units owned by the general partner or its “affiliates,” as such term is defined in the Partnership Agreement.
F-24
The Partnership Agreement allows the general partner to issue an unlimited number of additional Ferrellgas general and limited partner interests of Ferrellgas Partners for such consideration and on such terms and conditions as shall be established by the general partner without the approval of any unitholders.
Partnership distributions paid by Ferrellgas Partners
For the year ended July 31, | ||||||||||||
2018 | 2017 | 2016 | ||||||||||
Public common unitholders | $ | 27,846 | $ | 56,561 | $ | 145,666 | ||||||
Ferrell Companies | 9,012 | 18,305 | 46,184 | |||||||||
FCI Trading Corp. | 80 | 160 | 400 | |||||||||
Ferrell Propane, Inc. | 20 | 41 | 104 | |||||||||
James E. Ferrell | 1,904 | 3,869 | 9,764 | |||||||||
General partner | 392 | 797 | 2,042 | |||||||||
$ | 39,254 | $ | 79,733 | $ | 204,160 | |||||||
On August 24, 2018, Ferrellgas Partners declared a cash distribution of $0.10 per common unit for the three months ended July 31, 2018, which was paid on September 14, 2018. Included in this cash distribution were the following amounts paid to related parties:
Ferrell Companies | $ | 2,253 | |
FCI Trading Corp. | 20 | ||
Ferrell Propane, Inc. | 5 | ||
James E. Ferrell | 476 | ||
General partner | 98 | ||
See additional discussions about transactions with related parties in Note M – Transactions with related parties.
Common unit repurchases
During September 2016, Ferrellgas paid approximately $16.9 million to Jamex Marketing, LLC, and in return received approximately 0.9 million Ferrellgas Partners’ common units, which were cancelled upon receipt, and approximately 23 thousand barrels of crude oil.
During November 2015, Ferrellgas repurchased approximately 2.4 million common units from Jamex Marketing, LLC, for approximately $45.9 million.
Accumulated Other Comprehensive Income (Loss) (“AOCI”)
See Note L – Derivative instruments and hedging activities – for details regarding changes in fair value on risk management financial derivatives recorded within AOCI for the years ended July 31, 2018 and 2017.
General partner’s commitment to maintain its capital account
Ferrellgas’ partnership agreements allows the general partner to have an option to maintain its effective 2% general partner interest concurrent with the issuance of other additional equity.
During fiscal 2018, the general partner made non-cash contributions of $0.3 million to Ferrellgas to maintain its effective 2% general partner interest.
During fiscal 2017, the general partner made cash contributions of $1.7 million and non-cash contributions of $0.4 million to Ferrellgas to maintain its effective 2% general partner interest.
K. Fair value measurements
Derivative Financial Instruments
The following table presents Ferrellgas’ financial assets and financial liabilities that are measured at fair value on a recurring basis for each of the fair value hierarchy levels, including both current and noncurrent portions, as of July 31, 2018 and 2017:
F-25
Asset (Liability) | ||||||||||||||||
Quoted Prices in Active Markets for Identical Assets and Liabilities (Level 1) | Significant Other Observable Inputs (Level 2) | Unobservable Inputs (Level 3) | Total | |||||||||||||
July 31, 2018: | ||||||||||||||||
Assets: | ||||||||||||||||
Derivative financial instruments: | ||||||||||||||||
Commodity derivatives | $ | — | $ | 22,470 | $ | — | $ | 22,470 | ||||||||
Liabilities: | ||||||||||||||||
Derivative financial instruments: | ||||||||||||||||
Commodity derivatives | $ | — | $ | (1,910 | ) | $ | — | $ | (1,910 | ) | ||||||
July 31, 2017: | ||||||||||||||||
Assets: | ||||||||||||||||
Derivative financial instruments: | ||||||||||||||||
Interest rate swap agreements | $ | — | $ | 583 | $ | — | $ | 583 | ||||||||
Commodity derivatives | $ | — | $ | 16,212 | $ | — | $ | 16,212 | ||||||||
Liabilities: | ||||||||||||||||
Derivative financial instruments: | ||||||||||||||||
Interest rate swap agreements | $ | — | $ | (707 | ) | $ | — | $ | (707 | ) | ||||||
Commodity derivatives | $ | — | $ | (1,258 | ) | $ | — | $ | (1,258 | ) | ||||||
Methodology
The fair values of Ferrellgas’ non-exchange traded commodity derivative contracts are based upon indicative price quotations available through brokers, industry price publications or recent market transactions and related market indicators. The fair values of interest rate swap contracts are based upon third-party quotes or indicative values based on recent market transactions.
Other Financial Instruments
The carrying amounts of other financial instruments included in current assets and current liabilities (except for current maturities of long-term debt) approximate their fair values because of their short-term nature. The estimated fair value of various note receivable financial instruments classified in "Other assets, net" on the consolidated balance sheet, are approximately $23.3 million, or $4.2 million less than its carrying amount as of July 31, 2018. The estimated fair value of these notes receivable were calculated using a discounted cash flow method which relied on significant unobservable inputs. At July 31, 2018 and July 31, 2017, the estimated fair value of Ferrellgas’ long-term debt instruments was $1,935.1 million and $1,966.6 million, respectively. Ferrellgas estimates the fair value of long-term debt based on quoted market prices. The fair value of Ferrellgas' consolidated debt obligations is a Level 2 valuation based on the observable inputs used for similar liabilities.
Ferrellgas has other financial instruments such as trade accounts receivable which could expose it to concentrations of credit risk. The credit risk from trade accounts receivable is limited because of a large customer base which extends across many different U.S. markets.
L. Derivative instruments and hedging activities
Ferrellgas is exposed to certain market risks related to its ongoing business operations. These risks include exposure to changing commodity prices as well as fluctuations in interest rates. Ferrellgas utilizes derivative instruments to manage its exposure to fluctuations in commodity prices. Of these, the propane commodity derivative instruments are designated as cash flow hedges. Prior to the sale of Bridger Energy, LLC in January 2018, all other commodity derivative instruments neither qualified nor were designated as cash flow hedges, therefore, the change in their fair value are recorded currently in earnings. Ferrellgas may periodically utilize derivative instruments to manage its exposure to fluctuations in interest rates.
Derivative instruments and hedging activity
F-26
During the year ended July 31, 2018 and 2017, Ferrellgas did not recognize any gain or loss in earnings related to hedge ineffectiveness and did not exclude any component of financial derivative contract gains or losses from the assessment of hedge effectiveness related to commodity cash flow hedges.
The following tables provide a summary of the fair value of derivatives within Ferrellgas’ consolidated balance sheets as of July 31, 2018 and 2017:
July 31, 2018 | ||||||||||||
Asset Derivatives | Liability Derivatives | |||||||||||
Derivative Instrument | Location | Fair value | Location | Fair value | ||||||||
Derivatives designated as hedging instruments | ||||||||||||
Commodity derivatives-propane | Prepaid expenses and other current assets | $ | 17,123 | Other current liabilities | $ | 1,832 | ||||||
Commodity derivatives-propane | Other assets, net | 5,347 | Other liabilities | 78 | ||||||||
Total | $ | 22,470 | Total | $ | 1,910 | |||||||
July 31, 2017 | ||||||||||||
Asset Derivatives | Liability Derivatives | |||||||||||
Derivative Instrument | Location | Fair value | Location | Fair value | ||||||||
Derivatives designated as hedging instruments | ||||||||||||
Commodity derivatives-propane | Prepaid expenses and other current assets | $ | 11,061 | Other current liabilities | $ | 415 | ||||||
Commodity derivatives-propane | Other assets, net | 4,413 | Other liabilities | 15 | ||||||||
Interest rate swap agreements | Prepaid expenses and other current assets | 583 | Other current liabilities | 595 | ||||||||
Interest rate swap agreements | Other assets, net | — | Other liabilities | 112 | ||||||||
Derivatives not designated as hedging instruments | ||||||||||||
Commodity derivatives-crude oil | Prepaid expenses and other current assets | 738 | Other current liabilities | 828 | ||||||||
Total | $ | 16,795 | Total | $ | 1,965 | |||||||
F-27
Ferrellgas' exchange traded commodity derivative contracts require cash margin deposit as collateral for contracts that are in a negative mark-to-market position. These cash margin deposits will be returned if mark-to-market conditions improve or will be applied against cash settlement when the contracts are settled. Liabilities represent cash margin deposits received by Ferrellgas for contracts that are in a positive mark-to-market position. The following tables provide a summary of cash margin balances as of July 31, 2018 and July 31, 2017, respectively:
July 31, 2018 | ||||||||||||
Assets | Liabilities | |||||||||||
Description | Location | Amount | Location | Amount | ||||||||
Margin Balances | Prepaid expense and other current assets | $ | 2,851 | Other current liabilities | $ | 12,308 | ||||||
Other assets, net | 927 | Other liabilities | 4,235 | |||||||||
$ | 3,778 | $ | 16,543 | |||||||||
July 31, 2017 | ||||||||||||
Assets | Liabilities | |||||||||||
Description | Location | Amount | Location | Amount | ||||||||
Margin Balances | Prepaid expense and other current assets | $ | 1,778 | Other current liabilities | $ | 7,729 | ||||||
Other assets, net | 1,631 | Other liabilities | 3,073 | |||||||||
$ | 3,409 | $ | 10,802 | |||||||||
During fiscal 2018, Ferrellgas terminated the interest rate swaps that were designated as a fair value hedging instrument and cash flow hedging instrument. Upon termination, Ferrellgas paid the counterparty $4.2 million. Since the interest rate swap designated as a fair value hedging instrument that was terminated involves a hedge of an interest-bearing liability, the senior notes due May 1, 2021, Ferrellgas capitalized the fair value of the hedge at termination of $4.2 million and will amortize the balance on a straight-line basis to interest expense over the remaining useful life of the hedged item, the 2021 Notes. For information on the interest rate swap terminations, see Note I – Debt. The following table provides a summary of the effect on Ferrellgas’ consolidated statements of comprehensive income for the years ended July 31, 2018, 2017 and 2016 due to derivatives designated as fair value hedging instruments:
Amount of Gain Recognized on Derivative | Amount of Interest Expense Recognized on Fixed-Rated Debt (Related Hedged Item) | |||||||||||||||||||||||||
Derivative Instrument | Location of Gain Recognized on Derivative | For the year ended July 31, | For the year ended July 31, | |||||||||||||||||||||||
2018 | 2017 | 2016 | 2018 | 2017 | 2016 | |||||||||||||||||||||
Interest rate swap agreements | Interest expense | $ | 266 | $ | 1,319 | $ | 1,919 | $ | (6,825 | ) | $ | (9,100 | ) | $ | (9,100 | ) | ||||||||||
The following tables provide a summary of the effect on Ferrellgas’ consolidated statements of comprehensive income for the years ended July 31, 2018, 2017 and 2016 due to derivatives designated as cash flow hedging instruments:
For the year ended July 31, 2018 | ||||||||||||||
Amount of Gain (Loss) Reclassified from AOCI into Income | ||||||||||||||
Derivative Instrument | Amount of Gain (Loss) Recognized in AOCI | Location of Gain (Loss) Reclassified from AOCI into Income | Effective portion | Ineffective portion | ||||||||||
Commodity derivatives | $ | 30,231 | Cost of product sold- propane and other gas liquids sales | $ | 24,714 | $ | — | |||||||
Interest rate swap agreements | — | Interest expense | (395 | ) | — | |||||||||
$ | 30,231 | $ | 24,319 | $ | — | |||||||||
F-28
For the year ended July 31, 2017 | ||||||||||||||
Amount of Gain (Loss) Reclassified from AOCI into Income | ||||||||||||||
Derivative Instrument | Amount of Gain (Loss) Recognized in AOCI | Location of Gain (Loss) Reclassified from AOCI into Income | Effective portion | Ineffective portion | ||||||||||
Commodity derivatives | $ | 21,659 | Cost of product sold- propane and other gas liquids sales | $ | 154 | $ | — | |||||||
Interest rate swap agreements | 866 | Interest expense | (2,092 | ) | — | |||||||||
$ | 22,525 | $ | (1,938 | ) | $ | — | ||||||||
For the year ended July 31, 2016 | ||||||||||||||
Amount of Gain (Loss) Reclassified from AOCI into Income | ||||||||||||||
Derivative Instrument | Amount of Gain (Loss) Recognized in AOCI | Location of Gain (Loss) Reclassified from AOCI into Income | Effective portion | Ineffective portion | ||||||||||
Commodity derivatives | $ | 4,409 | Cost of product sold- propane and other gas liquids sales | $ | (24,438 | ) | $ | — | ||||||
Interest rate swap agreements | (2,620 | ) | Interest expense | (2,864 | ) | — | ||||||||
$ | 1,789 | $ | (27,302 | ) | $ | — | ||||||||
The following table provides a summary of the effect on Ferrellgas’ consolidated statements of comprehensive income for the year ended July 31, 2018, 2017 and 2016 due to the change in fair value of derivatives not designated as hedging instruments:
For the year ended July 31, 2018 | ||||||
Derivatives Not Designated as Hedging Instruments | Amount of Gain (Loss) Recognized in Income | Location of Gain (Loss) Reclassified in Income | ||||
Commodity derivatives - crude oil | $ | (3,470 | ) | Cost of sales - midstream operations | ||
For the year ended July 31, 2017 | ||||||
Derivatives Not Designated as Hedging Instruments | Amount of Gain (Loss) Recognized in Income | Location of Gain (Loss) Reclassified in Income | ||||
Commodity derivatives - crude oil | $ | (425 | ) | Cost of sales - midstream operations | ||
Commodity derivatives - vehicle fuel | $ | 1,090 | Operating expense | |||
For the year ended July 31, 2016 | ||||||
Derivatives Not Designated as Hedging Instruments | Amount of Gain (Loss) Recognized in Income | Location of Gain (Loss) Reclassified in Income | ||||
Commodity derivatives - crude oil | $ | 1,084 | Cost of sales - midstream operations | |||
Commodity derivatives - vehicle fuel | (4,351 | ) | Operating expense | |||
F-29
The changes in derivatives included in accumulated other comprehensive income (loss) (“AOCI”) for the years ended July 31, 2018, 2017 and 2016 were as follows:
For the year ended July 31, | ||||||||||||
Gains and losses on derivatives included in AOCI | 2018 | 2017 | 2016 | |||||||||
Beginning balance | $ | 14,648 | $ | (9,815 | ) | $ | (38,906 | ) | ||||
Change in value on risk management commodity derivatives | 30,231 | 21,659 | 4,409 | |||||||||
Reclassification of (gains) and losses of commodity hedges to cost of product sold - propane and other gas liquids sales, net | (24,714 | ) | (154 | ) | 24,438 | |||||||
Change in value on risk management interest rate derivatives | — | 866 | (2,620 | ) | ||||||||
Reclassification of (gains) and losses on interest rate hedges to interest expense | 395 | 2,092 | 2,864 | |||||||||
Ending balance | $ | 20,560 | $ | 14,648 | $ | (9,815 | ) | |||||
Ferrellgas expects to reclassify net gains of approximately $15.3 million to earnings during the next 12 months. These net gains are expected to be offset by decreased margins on propane sales commitments Ferrellgas has with its customers that qualify for the normal purchase normal sale exception.
During the years ended July 31, 2018, 2017 and 2016, Ferrellgas had no reclassifications to operations resulting from discontinuance of any cash flow hedges arising from the probability of the original forecasted transactions not occurring within the originally specified period of time defined within the hedging relationship.
As of July 31, 2018, Ferrellgas had financial derivative contracts covering 2.9 million barrels of propane that were entered into as cash flow hedges of forward and forecasted purchases of propane.
Derivative Financial Instruments Credit Risk
Ferrellgas is exposed to credit loss in the event of nonperformance by counterparties to derivative financial and commodity instruments. Ferrellgas’ counterparties principally consist of major energy companies and major U.S. financial institutions. Ferrellgas maintains credit policies with regard to its counterparties that it believes reduce its overall credit risk. These policies include evaluating and monitoring its counterparties’ financial condition, including their credit ratings, and entering into agreements with counterparties that govern credit limits. Certain of these agreements call for the posting of collateral by the counterparty or by Ferrellgas in the forms of letters of credit, parental guarantees or cash. Ferrellgas has concentrations of credit risk associated with derivative financial instruments held by certain derivative financial instrument counterparties. If these counterparties that make up the concentration failed to perform according to the terms of their contracts at July 31, 2018, the maximum amount of loss due to credit risk that, based upon the gross fair values of the derivative financial instruments, Ferrellgas would incur is $5.7 million.
From time to time Ferrellgas enters into derivative contracts that have credit-risk-related contingent features which dictate credit limits based upon Ferrellgas' debt rating. There were no open derivatives with credit-risk-related contingent features as of July 31, 2018.
M. Transactions with related parties
Ferrellgas has no employees and is managed and controlled by its general partner. Pursuant to Ferrellgas’ partnership agreements, the general partner is entitled to reimbursement for all direct and indirect expenses incurred or payments it makes on behalf of Ferrellgas and all other necessary or appropriate expenses allocable to Ferrellgas or otherwise reasonably incurred by its general partner in connection with operating Ferrellgas’ business. These costs primarily include compensation and benefits paid to employees of the general partner who perform services on Ferrellgas’ behalf and are reported in the consolidated statements of operations as follows:
For the year ended July 31, | ||||||||||||
2018 | 2017 | 2016 | ||||||||||
Operating expense | $ | 243,407 | $ | 228,969 | $ | 230,437 | ||||||
General and administrative expense | $ | 28,282 | $ | 31,068 | $ | 30,239 | ||||||
F-30
During the period in which Jamex Marketing, LLC owned at least 5% of the outstanding common units, we entered into the following transactions: on November 13, 2015, we repurchased approximately 2.4 million common units from Jamex Marketing, LLC, for approximately $45.9 million; and, pursuant to the Jamex TLA, Bridger provided crude oil logistics services for Jamex Marketing, LLC, including the purchase, sale, transportation and storage of crude oil by truck, terminal and pipeline. During 2016, Ferrellgas' total revenues from Jamex was $62.6 million. During 2016, Ferrellgas' total cost of sales from Jamex was $3.4 million. Jamex Marketing, LLC did not own 5% or more of Ferrellgas' outstanding common units during 2018, thus they are not disclosed as a related party during the year.
See additional discussions about transactions with the general partner and related parties in Note J – Partners' deficit.
N. Contingencies and commitments
Litigation
Ferrellgas’ operations are subject to all operating hazards and risks normally incidental to handling, storing, transporting and otherwise providing for use by consumers of combustible liquids such as propane and crude oil. As a result, at any given time, Ferrellgas can be threatened with or named as a defendant in various lawsuits arising in the ordinary course of business. Other than as discussed below, Ferrellgas is not a party to any legal proceedings other than various claims and lawsuits arising in the ordinary course of business. It is not possible to determine the ultimate disposition of these matters; however, management is of the opinion that there are no known claims or contingent claims that are reasonably expected to have a material adverse effect on the consolidated financial condition, results of operations and cash flows of Ferrellgas.
Ferrellgas has been named as a defendant, along with a competitor, in putative class action lawsuits filed in multiple jurisdictions. The lawsuits, which were consolidated in the Western District of Missouri on October 16, 2014, allege that Ferrellgas and a competitor coordinated in 2008 to reduce the fill level in barbeque cylinders and combined to persuade a common customer to accept that fill reduction, resulting in increased cylinder costs to direct customers and end-user customers in violation of federal and certain state antitrust laws. The lawsuits seek treble damages, attorneys’ fees, injunctive relief and costs on behalf of the putative class. These lawsuits have been consolidated into one case by a multidistrict litigation panel. The Federal Court for the Western District of Missouri initially dismissed all claims brought by direct and indirect customers other than state law claims of indirect customers under Wisconsin, Maine and Vermont law. The direct customer plaintiffs filed an appeal, which resulted in a reversal of the district court’s dismissal. We filed a petition for a writ of certiorari which was denied. An appeal by the indirect customer plaintiffs resulted in the court appeals affirming the dismissal of the federal claims and remanding the case to the district court to decide whether to exercise supplemental jurisdiction over the remaining state law claims. Ferrellgas believes it has strong defenses to the claims and intends to vigorously defend against the consolidated case. Ferrellgas does not believe loss is probable or reasonably estimable at this time related to the putative class action lawsuit.
Ferrellgas has been named, along with several current and former officers, in several class action lawsuits alleging violations of certain securities laws based on alleged materially false and misleading statements in certain of our public disclosures. The lawsuits, the first of which was filed on October 6, 2016 in the Southern District of New York, seek unspecified compensatory damages. Derivative lawsuits with similar allegations have been filed naming Ferrellgas and several current and former officers and directors as defendants. On April 2, 2018, the securities class action lawsuits were dismissed with prejudice. On April 30, 2018, the plaintiffs filed a notice of appeal to the United States Court of Appeals for the Second Circuit and the parties are preparing appellate briefs. At this time the derivative lawsuits remain stayed by agreement. Ferrellgas believes that it has defenses and will vigorously defend these cases. Ferrellgas does not believe loss is probable or reasonably estimable at this time related to the putative class action lawsuits or the derivative actions.
Ferrellgas and Bridger Logistics, LLC, have been named, along with two former officers, in a lawsuit filed by Eddystone Rail Company ("Eddystone") on February 2, 2017 in the Eastern District of Pennsylvania (the "EDPA Lawsuit"). Eddystone indicated that it has prevailed or settled an arbitration against Jamex Transfer Services (“JTS”), then named Bridger Transfer Services, a former subsidiary of Bridger Logistics, LLC (“Bridger”). The arbitration involved a claim against JTS for money due for deficiency payments under a contract for the use of an Eddystone facility used to offload crude from rail onto barges. Eddystone alleges that Ferrellgas transferred assets out of JTS prior to the sale of the membership interest in JTS to Jamex Transfer Holdings, and that those transfers should be avoided so that the assets can be used to satisfy the amount owed by JTS to Eddystone under the arbitration. Eddystone also alleges that JTS was an “alter ego” of Bridger and Ferrellgas. Ferrellgas believes that Ferrellgas and Bridger have valid defenses to these claims and to Eddystone’s primary claim against JTS on the contract claim. The lawsuit does not specify a specific amount of damages that Eddystone is seeking; however, Ferrellgas believes that the amount of such damage claims, if ultimately owed to Eddystone, could be material to Ferrellgas. Ferrellgas intends to vigorously defend this claim. The lawsuit is in its early stages; as such, management does not currently believe a loss is probable or reasonably estimable at this time. On August 24, 2017, Ferrellgas filed a third-party complaint against JTS, Jamex Transfer Holdings, and other related persons and entities (the "Third-Party Defendants"), asserting claims for breach of contract, indemnification of any losses in the EDPA Lawsuit, tortious interference with contract, and contribution. On June 25,
F-31
2018, Ferrellgas entered into an agreement with the Third-Party Defendants which, among other things, resulted in a dismissal of the claims against the Third-Party Defendants from the lawsuit.
Long-term debt-related commitments
Ferrellgas has long and short-term payment obligations under agreements such as senior notes and its secured credit facility. See Note I – Debt – for a description of these debt obligations and a schedule of future maturities.
Operating lease commitments and buyouts
Ferrellgas leases certain property, plant and equipment under non-cancelable and cancelable operating leases. Amounts shown in the table below represent minimum lease payment obligations under Ferrellgas’ third-party operating leases with terms in excess of one year for the periods indicated. These arrangements include the leasing of transportation equipment, property, computer equipment and propane tanks. Ferrellgas accounts for these arrangements as operating leases.
Ferrellgas is required to recognize a liability for the fair value of guarantees. The only material guarantees Ferrellgas has are associated with residual value guarantees of operating leases. Most of the operating leases involving Ferrellgas’ transportation equipment contain residual value guarantees. These transportation equipment lease arrangements are scheduled to expire over the next seven fiscal years. Most of these arrangements provide that the fair value of the equipment will equal or exceed a guaranteed amount, or Ferrellgas will be required to pay the lessor the difference. The fair value of these residual value guarantees was $1.4 million as of July 31, 2018. Although the fair values of the underlying equipment at the end of the lease terms have historically exceeded these guaranteed amounts, the maximum potential amount of aggregate future payments Ferrellgas could be required to make under these leasing arrangements, assuming the equipment is worthless at the end of the lease term, was $8.5 million as of July 31, 2018. Ferrellgas does not know of any event, demand, commitment, trend or uncertainty that would result in a material change to these arrangements.
Operating lease buyouts represent the maximum amount Ferrellgas would pay if it were to exercise its right to buyout the assets at the end of their lease term.
The following table summarizes Ferrellgas’ contractual operating lease commitments and buyout obligations as of July 31, 2018:
Future minimum rental and buyout amounts by fiscal year | ||||||||||||||||||||||||
2019 | 2020 | 2021 | 2022 | 2023 | Thereafter | |||||||||||||||||||
Operating lease obligations | $ | 42,356 | $ | 33,137 | $ | 26,142 | $ | 19,173 | $ | 13,867 | $ | 16,624 | ||||||||||||
Operating lease buyouts | $ | 3,884 | $ | 3,131 | $ | 3,526 | $ | 6,035 | $ | 3,527 | $ | 8,540 | ||||||||||||
Rental expense under these leases totaled $50.7 million, $50.0 million and $49.2 million for fiscal 2018, 2017 and 2016, respectively.
Exit costs
During the year ended July 31, 2018, Ferrellgas recognized exit costs associated with a crude oil storage agreement that is no longer being utilized, primarily due to the various Midstream dispositions described in Note D – Acquisitions, dispositions and other significant transactions, and for which Ferrellgas does not anticipate any future economic benefit. The $11.8 million charge was recorded in “cost of sales - midstream operations” in the consolidated statements of operations. The following provides the activity in the exit costs liability included in "Other liabilities" within the consolidated balance sheets:
Contract exit costs | ||||
July 31, 2017 | $ | — | ||
Net expense | 11,804 | |||
Cash payments and other | — | |||
July 31, 2018 | $ | 11,804 | ||
F-32
O. Employee benefits
Ferrellgas has no employees and is managed and controlled by its general partner. Ferrellgas assumes all liabilities, which include specific liabilities related to the following employee benefit plans for the benefit of the officers and employees of the general partner.
Ferrell Companies makes contributions to the employee stock ownership trust ("ESOT"), which causes a portion of the shares of Ferrell Companies owned by the ESOT to be allocated to employees’ accounts over time. The allocation of Ferrell Companies’ shares to employee accounts causes a non-cash compensation charge to be incurred by Ferrellgas, equivalent to the fair value of such shares allocated. This non-cash compensation charge is reported separately in Ferrellgas’ consolidated statements of operations and thus excluded from operating and general and administrative expenses. The non-cash compensation charges were $13.9 million, $15.1 million and $27.6 million during fiscal 2018, 2017 and 2016, respectively. Ferrellgas is not obligated to fund or make contributions to the ESOT.
The general partner and its parent, Ferrell Companies, have a defined contribution profit-sharing plan which includes both profit sharing and matching contribution features. The plan covers substantially all full time employees. The plan, which qualifies under section 401(k) of the Internal Revenue Code, also provides for matching contributions under a cash or deferred arrangement based upon participant salaries and employee contributions to the plan. Matching contributions for fiscal 2018, 2017 and 2016 were $3.7 million, $4.2 million and $4.0 million, respectively.
The general partner has a defined benefit plan that provides participants who were covered under a previously terminated plan with a guaranteed retirement benefit at least equal to the benefit they would have received under the terminated plan. Until July 31, 1999, benefits under the terminated plan were determined by years of credited service and salary levels. As of July 31, 1999, years of credited service and salary levels were frozen. The general partner’s funding policy for this plan is to contribute amounts deductible for Federal income tax purposes and invest the plan assets primarily in corporate stocks and bonds, U.S. Treasury bonds and short-term cash investments. During fiscal 2018, 2017 and 2016, other comprehensive income and other liabilities were adjusted by $0.1 million, $0.5 million and $(0.3) million, respectively.
P. Net loss per common unitholders’ interest
Below is a calculation of the basic and diluted net earnings per common unitholders’ interest in the consolidated statements of operations for the periods indicated. In accordance with guidance issued by the FASB regarding participating securities and the two-class method, Ferrellgas calculates net loss per common unitholders’ interest for each period presented according to distributions declared and participation rights in undistributed earnings, as if all of the earnings or loss for the period had been distributed. Due to the seasonality of Ferrellgas' business, the dilutive effect of the two-class method typically impacts only the three months ending January 31. In periods with undistributed earnings above certain levels, the calculation according to the two-class method results in an increased allocation of undistributed earnings to the general partner and a dilution of the earnings to the limited partners as follows.
Ratio of total distributions payable to: | ||||||
Quarterly distribution per common unit | Common unitholder | General partner | ||||
$0.56 to $0.63 | 86.9 | % | 13.1 | % | ||
$0.64 to $0.82 | 76.8 | % | 23.2 | % | ||
$0.83 and above | 51.5 | % | 48.5 | % | ||
There was not a dilutive effect resulting from this guidance on basic and diluted net earnings per common unitholders’ interest for fiscal 2018, 2017 and 2016.
In periods with net losses, the allocation of the net losses to the limited partners and the general partner will be determined based on the same allocation basis specified in the Ferrellgas Partners’ partnership agreement that would apply to periods in which there were no undistributed earnings. Additionally, in periods with net losses, there are no dilutive securities.
F-33
For the year ended July 31, | ||||||||||||
2018 | 2017 | 2016 | ||||||||||
Common unitholders’ interest in net loss | $ | (252,035 | ) | $ | (53,665 | ) | $ | (658,761 | ) | |||
Weighted average common units outstanding (in thousands) | 97,152.7 | 97,229.5 | 98,682.8 | |||||||||
Dilutive securities | — | — | — | |||||||||
Weighted average common units outstanding plus dilutive securities | 97,152.7 | 97,229.5 | 98,682.8 | |||||||||
Basic and diluted net loss per common unitholders’ interest | $ | (2.59 | ) | $ | (0.55 | ) | $ | (6.68 | ) | |||
Q. Segment reporting
As of July 31, 2018, Ferrellgas has one reportable operating segment: propane operations and related equipment sales. All remaining activities are included in Corporate and other. (See Note D – Acquisitions, dispositions and other significant transactions.)
The chief operating decision maker evaluates the operating segments using an Adjusted EBITDA performance measure which is based on earnings (loss) before income tax expense (benefit), interest expense, depreciation and amortization expense, non-cash employee stock ownership plan compensation charge, non-cash stock-based compensation charge, asset impairments, loss sale of assets and disposals, other income (expense), net, change in fair value of contingent consideration, severance costs, litigation fees and settlements, acquisition and transition expenses, unrealized (non-cash) losses (gains) on changes in fair value of derivatives not designated as hedging instruments, exit costs associated with contracts related to the Midstream dispositions and net earnings (loss) attributable to noncontrolling interests. This performance measure is not a GAAP measure, however the components are computed using amounts that are determined in accordance with GAAP. A reconciliation of this performance measure to net loss attributable to Ferrellgas Partners L.P., which is its nearest comparable GAAP measure, is included in the tables below. In management's evaluation of performance, certain costs, such as compensation for administrative staff and executive management, are not allocated by segment and, accordingly, the following reportable segment results do not include such unallocated costs. The accounting policies of the operating segments are otherwise the same as those described in the summary of significant accounting policies in Note B – Summary of significant accounting policies.
Assets reported within a segment are those assets that can be identified to a segment and primarily consist of trade receivables, property, plant and equipment, inventories, identifiable intangible assets and goodwill. Cash, certain prepaid assets and other assets are not allocated to segments. Although Ferrellgas can and does identify long-lived assets such as property, plant and equipment and identifiable intangible assets to reportable segments, Ferrellgas does not allocate the related depreciation and amortization to the segment as management evaluates segment performance exclusive of these non-cash charges.
The propane operations and related equipment sales segment primarily includes the distribution and sale of propane and related equipment and supplies with concentrations in the Midwest, Southeast, Southwest and Northwest regions of the United States. Sales from propane distribution are generated principally from transporting propane purchased from third parties to propane distribution locations and then to tanks on customers’ premises or to portable propane tanks delivered to nationwide and local retailers. Sales from portable tank exchanges, nationally branded under the name Blue Rhino, are generated through a network of independent and partnership-owned distribution outlets.
Until April 2018, Ferrellgas reported two reportable segments which included propane operations and related equipment sales segment and midstream operations. During July 2018, Ferrellgas sold substantially all of the midstream operations. As a result of a change in the way management is evaluating results and allocating resources, results of the Midstream operations business are now included in the Corporate and other operations for all periods presented and our only reportable segment is Propane operations and related equipment sales.
F-34
Following is a summary of segment information for the years ended July 31, 2018, 2017 and 2016.
Year Ended July 31, 2018 | ||||||||||||
Propane operations and related equipment sales | Corporate and other | Total | ||||||||||
Segment revenues | $ | 1,790,823 | $ | 282,319 | $ | 2,073,142 | ||||||
Direct costs (1) | 1,514,755 | 316,468 | 1,831,223 | |||||||||
Adjusted EBITDA | $ | 276,068 | $ | (34,149 | ) | $ | 241,919 | |||||
Year Ended July 31, 2017 | ||||||||||||
Propane operations and related equipment sales | Corporate and other | Total | ||||||||||
Segment revenues | $ | 1,463,574 | $ | 466,703 | $ | 1,930,277 | ||||||
Direct costs (1) | 1,198,150 | 502,064 | 1,700,214 | |||||||||
Adjusted EBITDA | $ | 265,424 | $ | (35,361 | ) | $ | 230,063 | |||||
Year Ended July 31, 2016 | ||||||||||||
Propane operations and related equipment sales | Corporate and other | Total | ||||||||||
Segment revenues | $ | 1,414,129 | $ | 625,238 | $ | 2,039,367 | ||||||
Direct costs (1) | 1,127,382 | 567,255 | 1,694,637 | |||||||||
Adjusted EBITDA | $ | 286,747 | $ | 57,983 | $ | 344,730 | ||||||
(1) Direct costs are comprised of "cost of sales-propane and other gas liquids sales", "cost of sales-other", "cost of sales-midstream operations", "operating expense", "general and administrative expense", and "equipment lease expense" less "severance charge", "litigation fees and settlements", "non-cash stock compensation charge", "asset impairments", "change in fair value of contingent consideration", "acquisition and transition expenses", "exit costs associated with contracts related to the Midstream dispositions" and "unrealized (non-cash) losses on changes in fair value of derivatives not designated as hedging instruments".
F-35
Following is a reconciliation of Ferrellgas' total segment performance measure to consolidated net earnings:
Year Ended July 31, | ||||||||||||
2018 | 2017 | 2016 | ||||||||||
Net loss attributable to Ferrellgas Partners, L.P. | $ | (254,581 | ) | $ | (54,207 | ) | $ | (665,415 | ) | |||
Income tax benefit | (2,678 | ) | (1,143 | ) | (36 | ) | ||||||
Interest expense | 168,467 | 152,485 | 137,937 | |||||||||
Depreciation and amortization expense | 101,795 | 103,351 | 150,513 | |||||||||
EBITDA | 13,003 | 200,486 | (377,001 | ) | ||||||||
Non-cash employee stock ownership plan compensation charge | 13,859 | 15,088 | 27,595 | |||||||||
Non-cash stock-based compensation charge | — | 3,298 | 9,324 | |||||||||
Asset impairments | 10,005 | — | 658,118 | |||||||||
Loss on asset sales and disposals | 187,399 | 14,457 | 30,835 | |||||||||
Other income, net | (928 | ) | (1,474 | ) | (110 | ) | ||||||
Change in fair value of contingent consideration | — | — | (100 | ) | ||||||||
Severance costs | 1,663 | 1,959 | 1,453 | |||||||||
Litigation fees and settlements | 6,065 | — | — | |||||||||
Acquisition and transition expenses | — | — | 99 | |||||||||
Unrealized (non-cash) loss (gains) on changes in fair value of derivatives | 1,293 | (3,457 | ) | 1,137 | ||||||||
Exit costs associated with contracts - Midstream dispositions | 11,804 | — | — | |||||||||
Net loss attributable to noncontrolling interest | (2,244 | ) | (294 | ) | (6,620 | ) | ||||||
Adjusted EBITDA | $ | 241,919 | $ | 230,063 | $ | 344,730 | ||||||
Following are total assets by segment:
July 31, | July 31, | |||||||
2018 | 2017 | |||||||
Assets | ||||||||
Propane operations and related equipment sales | $ | 1,196,084 | $ | 1,194,905 | ||||
Corporate and other | 167,197 | 415,064 | ||||||
Total consolidated assets | $ | 1,363,281 | $ | 1,609,969 | ||||
F-36
Following are capital expenditures by segment (unaudited):
Year Ended July 31, 2018 | ||||||||||||||
Propane operations and related equipment sales | Corporate and other | Total | ||||||||||||
Capital expenditures: | ||||||||||||||
Maintenance | $ | 23,979 | $ | 3,584 | $ | 27,563 | ||||||||
Growth | 51,229 | 1,255 | 52,484 | |||||||||||
Total | $ | 75,208 | $ | 4,839 | $ | 80,047 | ||||||||
Year Ended July 31, 2017 | ||||||||||||||
Propane operations and related equipment sales | Corporate and other | Total | ||||||||||||
Capital expenditures: | ||||||||||||||
Maintenance | $ | 13,330 | $ | 3,808 | $ | 17,138 | ||||||||
Growth | 28,912 | 315 | 29,227 | |||||||||||
Total | $ | 42,242 | $ | 4,123 | $ | 46,365 | ||||||||
Year Ended July 31, 2016 | ||||||||||||||
Propane operations and related equipment sales | Corporate and other | Total | ||||||||||||
Capital expenditures: | ||||||||||||||
Maintenance | $ | 13,487 | $ | 3,390 | $ | 16,877 | ||||||||
Growth | 32,906 | 63,152 | 96,058 | |||||||||||
Total | $ | 46,393 | $ | 66,542 | $ | 112,935 | ||||||||
F-37
R. Quarterly data (unaudited)
The following summarized unaudited quarterly data includes all adjustments (consisting only of normal recurring adjustments, with the exception of those items indicated below), which Ferrellgas considers necessary for a fair presentation. Due to the seasonality of the propane distribution business, first and fourth quarter Revenues, gross margin from propane and other gas liquids sales, Net earnings (loss) attributable to Ferrellgas Partners and common unitholders’ interest in net earnings (loss) are consistently less than the second and third quarter results. Other factors affecting the results of operations include competitive conditions, demand for product, timing of acquisitions, variations in the weather and fluctuations in propane prices. The sum of basic and diluted net earnings (loss) per common unitholders’ interest by quarter may not equal the basic and diluted net earnings (loss) per common unitholders’ interest for the year due to variations in the weighted average units outstanding used in computing such amounts.
For the year ended July 31, 2018 | First quarter | Second quarter | Third quarter | Fourth quarter | ||||||||||||
Revenues | $ | 454,655 | $ | 755,156 | $ | 515,810 | $ | 347,521 | ||||||||
Gross margin from propane and other gas liquids sales (a) | 123,243 | 229,321 | 190,883 | 126,115 | ||||||||||||
Gross margin from midstream operations (b) | 12,635 | 10,209 | 8,077 | (4,161 | ) | |||||||||||
Net earnings (loss) (c) | (48,316 | ) | (1,774 | ) | 11,062 | (217,797 | ) | |||||||||
Net earnings (loss) attributable to Ferrellgas Partners, L.P. | (47,915 | ) | (1,843 | ) | 10,861 | (215,684 | ) | |||||||||
Common unitholders’ interest in net earnings (loss) | (47,436 | ) | (1,824 | ) | 10,752 | (213,527 | ) | |||||||||
Basic and diluted net earnings (loss) per common unitholders’ interest | $ | (0.49 | ) | $ | (0.02 | ) | $ | 0.11 | $ | (2.20 | ) | |||||
For the year ended July 31, 2017 | First quarter | Second quarter | Third quarter | Fourth quarter | ||||||||||||
Revenues | $ | 379,542 | $ | 579,250 | $ | 538,109 | $ | 433,376 | ||||||||
Gross margin from propane and other gas liquids sales (a) | 123,187 | 202,346 | 171,950 | 126,774 | ||||||||||||
Gross margin from midstream operations (b) | 13,402 | 9,763 | 7,909 | 6,190 | ||||||||||||
Net earnings (loss) | (43,471 | ) | 38,528 | 6,691 | (56,249 | ) | ||||||||||
Net earnings (loss) attributable to Ferrellgas Partners, L.P. | (43,073 | ) | 38,098 | 6,536 | (55,768 | ) | ||||||||||
Common unitholders’ interest in net earnings (loss) | (42,642 | ) | 37,717 | 6,470 | (55,210 | ) | ||||||||||
Basic and diluted net earnings (loss) per common unitholders’ interest | $ | (0.44 | ) | $ | 0.39 | $ | 0.07 | $ | (0.57 | ) | ||||||
For the year ended July 31, 2016 | First quarter | Second quarter | Third quarter | Fourth quarter | ||||||||||||
Revenues | $ | 471,146 | $ | 649,238 | $ | 509,472 | $ | 409,511 | ||||||||
Gross margin from propane and other gas liquids sales (a) | 123,550 | 202,027 | 186,668 | 125,690 | ||||||||||||
Gross margin from midstream operations (b) | 40,066 | 39,890 | 33,572 | 40,476 | ||||||||||||
Net earnings (loss) (c) | (80,566 | ) | 57,755 | 18,918 | (668,142 | ) | ||||||||||
Net earnings (loss) attributable to Ferrellgas Partners, L.P. | (79,793 | ) | 57,127 | 18,685 | (661,434 | ) | ||||||||||
Common unitholders’ interest in net earnings (loss) | (78,995 | ) | 56,556 | 18,498 | (654,820 | ) | ||||||||||
Basic and diluted net earnings (loss) per common unitholders’ interest | $ | (0.79 | ) | $ | 0.58 | $ | 0.19 | $ | (6.68 | ) | ||||||
(a) | Gross margin from “Propane and other gas liquids sales” represents “Revenues - propane and other gas liquids sales” less “Cost of sales – propane and other gas liquids sales.” |
(b) | Gross margin from "Midstream operations" represents "Revenues - midstream operations" less "Cost of sales - midstream operations." |
(c) | Includes asset impairment charges of $10.0 million in the second quarter of fiscal 2018 and $29.3 million and $628.8 million in the first and fourth quarters of fiscal 2016, respectively. |
F-38
S. Subsequent events
Ferrellgas has evaluated events and transactions occurring after the balance sheet date through the date Ferrellgas’ consolidated financial statements were issued and concluded that there were no events or transactions occurring during this period that required recognition or disclosure in its financial statements.
F-39
REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM
Board of Directors and Shareholder
Ferrellgas Partners Finance Corp.
Opinion on the financial statements
We have audited the accompanying balance sheets of Ferrellgas Partners Finance Corp. (a Delaware corporation) (the “Company”) as of July 31, 2018 and 2017, the related statements of operations, stockholder’s equity, and cash flows for each of the three years in the period ended July 31, 2018, and the related notes (collectively referred to as the “financial statements”). In our opinion, the financial statements present fairly, in all material respects, the financial position of the Company as of July 31, 2018 and 2017, and the results of its operations and its cash flows for each of the three years in the period ended July 31, 2018, in conformity with accounting principles generally accepted in the United States of America.
Basis for opinion
These financial statements are the responsibility of the Company’s management. Our responsibility is to express an opinion on the Company’s financial statements based on our audits. We are a public accounting firm registered with the Public Company Accounting Oversight Board (United States) (“PCAOB”) and are required to be independent with respect to the Company in accordance with the U.S. federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.
We conducted our audits in accordance with the standards of the PCAOB. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement, whether due to error or fraud. The Company is not required to have, nor were we engaged to perform, an audit of its internal control over financial reporting. As part of our audits we are required to obtain an understanding of internal control over financial reporting but not for the purpose of expressing an opinion on the effectiveness of the Company’s internal control over financial reporting. Accordingly, we express no such opinion.
Our audits included performing procedures to assess the risks of material misstatement of the financial statements, whether due to error or fraud, and performing procedures that respond to those risks. Such procedures included examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements. Our audits also included evaluating the accounting principles used and significant estimates made by management, as well as evaluating the overall presentation of the financial statements. We believe that our audits provide a reasonable basis for our opinion.
/s/ GRANT THORNTON LLP
We have served as the Company’s auditor since 2013.
Kansas City, Missouri
September 27, 2018
F-40
FERRELLGAS PARTNERS FINANCE CORP. | |||||||
(a wholly-owned subsidiary of Ferrellgas Partners, L.P.) | |||||||
BALANCE SHEETS | |||||||
July 31, | |||||||
2018 | 2017 | ||||||
ASSETS | |||||||
Cash | $ | 1,000 | $ | 1,000 | |||
Prepaid expenses and other current assets | 1,850 | — | |||||
Total assets | $ | 2,850 | $ | 1,000 | |||
Contingencies and commitments (Note B) | |||||||
STOCKHOLDER'S EQUITY | |||||||
Common stock, $1.00 par value; 2,000 shares authorized; 1,000 shares issued and outstanding | $ | 1,000 | $ | 1,000 | |||
Additional paid in capital | 29,020 | 25,055 | |||||
Accumulated deficit | (27,170 | ) | (25,055 | ) | |||
Total stockholder's equity | $ | 2,850 | $ | 1,000 | |||
See notes to financial statements. | |||||||
FERRELLGAS PARTNERS FINANCE CORP. | |||||||||||
(a wholly-owned subsidiary of Ferrellgas Partners, L.P.) | |||||||||||
STATEMENTS OF OPERATIONS | |||||||||||
For the year ended July 31, | |||||||||||
2018 | 2017 | 2016 | |||||||||
General and administrative expense | $ | 2,115 | $ | 5,308 | $ | 2,262 | |||||
Net loss | $ | (2,115 | ) | $ | (5,308 | ) | $ | (2,262 | ) | ||
See notes to financial statements. | |||||||||||
F-41
FERRELLGAS PARTNERS FINANCE CORP. | |||||||||||||||||||
(a wholly-owned subsidiary of Ferrellgas Partners, L.P.) | |||||||||||||||||||
STATEMENTS OF STOCKHOLDER'S EQUITY | |||||||||||||||||||
Additional | Total | ||||||||||||||||||
Common stock | paid in | Accumulated | stockholder's | ||||||||||||||||
Shares | Dollars | capital | deficit | equity | |||||||||||||||
July 31, 2015 | 1,000 | $ | 1,000 | $ | 17,485 | $ | (17,485 | ) | $ | 1,000 | |||||||||
Capital contribution | — | — | 2,262 | — | 2,262 | ||||||||||||||
Net loss | — | — | — | (2,262 | ) | (2,262 | ) | ||||||||||||
July 31, 2016 | 1,000 | 1,000 | 19,747 | (19,747 | ) | 1,000 | |||||||||||||
Capital contribution | — | — | 5,308 | — | 5,308 | ||||||||||||||
Net loss | — | — | — | (5,308 | ) | (5,308 | ) | ||||||||||||
July 31, 2017 | 1,000 | 1,000 | 25,055 | (25,055 | ) | 1,000 | |||||||||||||
Capital contribution | — | — | 3,965 | — | 3,965 | ||||||||||||||
Net loss | — | — | — | (2,115 | ) | (2,115 | ) | ||||||||||||
July 31, 2018 | 1,000 | $ | 1,000 | $ | 29,020 | $ | (27,170 | ) | $ | 2,850 | |||||||||
See notes to financial statements. | |||||||||||||||||||
FERRELLGAS PARTNERS FINANCE CORP. | |||||||||||
(a wholly-owned subsidiary of Ferrellgas Partners, L.P.) | |||||||||||
STATEMENTS OF CASH FLOWS | |||||||||||
For the year ended July 31, | |||||||||||
2018 | 2017 | 2016 | |||||||||
Cash flows from operating activities: | |||||||||||
Net loss | $ | (2,115 | ) | $ | (5,308 | ) | $ | (2,262 | ) | ||
Changes in operating assets and liabilities: | |||||||||||
Prepaid expenses and other current assets | (1,850 | ) | — | — | |||||||
Cash used in operating activities | (3,965 | ) | (5,308 | ) | (2,262 | ) | |||||
Cash flows from financing activities: | |||||||||||
Capital contribution | 3,965 | 5,308 | 2,262 | ||||||||
Cash provided by financing activities | 3,965 | 5,308 | 2,262 | ||||||||
Change in cash | — | — | — | ||||||||
Cash - beginning of year | 1,000 | 1,000 | 1,000 | ||||||||
Cash - end of year | $ | 1,000 | $ | 1,000 | $ | 1,000 | |||||
See notes to financial statements. | |||||||||||
F-42
FERRELLGAS PARTNERS FINANCE CORP.
(a wholly-owned subsidiary of Ferrellgas Partners, L.P.)
NOTES TO FINANCIAL STATEMENTS
A. Formation
Ferrellgas Partners Finance Corp. (the “Finance Corp.”), a Delaware corporation, was formed on March 28, 1996 and is a wholly-owned subsidiary of Ferrellgas Partners, L.P. (the “Partnership”).
The Partnership contributed $1,000 to the Finance Corp. on April 8, 1996 in exchange for 1,000 shares of common stock.
The Finance Corp. has nominal assets, does not conduct any operations and has no employees.
B. Contingencies and commitments
The Finance Corp. serves as co-issuer and co-obligor for debt securities of the Partnership.
The senior unsecured notes contain various restrictive covenants applicable to the Partnership and its subsidiaries, the most restrictive relating to additional indebtedness and restricted payments. As of July 31, 2018, the Partnership is in compliance with all requirements, tests, limitations and covenants related to this debt agreement, except for the consolidated fixed charge coverage ratio.
The indenture governing the outstanding notes of the Partnership includes a consolidated fixed charge coverage ratio test for the incurrence of debt and the making of restricted payments. This covenant requires that the ratio of trailing four quarters EBITDA to interest expense (both as adjusted for certain, specified items) of Ferrellgas Partners be at least 1.75x before a restricted payment (as defined in the indenture) can be made by Ferrellgas Partners. If this ratio were to drop below 1.75x, the indenture allows Ferrellgas Partners to make restricted payments of up to $50.0 million in total over a 16 quarter period while below this ratio. As of July 31, 2018, the ratio was 1.47x. As a result, the $9.8 million distribution paid to common unitholders on September 14, 2018 was taken from the $50.0 million restricted payment limitation, which after considering the $9.8 million deductions taken from the restricted payment limitation as a result of each of the distributions paid in September 2017, December 2017, March 2018 and June 2018, leaves approximately $1.0 million for future restricted payments. Unless the indenture governing the outstanding notes is amended or refinanced, if our consolidated fixed charge coverage ratio does not improve to at least 1.75x and we continue our current quarterly distribution rate of $0.10 per common unit, this covenant will not allow us to make common unit distributions for our quarter ending October 31, 2018 and beyond. Ferrellgas Partners is presently considering potential solutions to cure the limitation on distributions under the consolidated fixed charge coverage ratio related to the outstanding unsecured bonds due in June 2020. The potential solutions, among others, include a refinancing or a transaction to exchange new bonds for some or all of the bonds due June 2020.
C. Income taxes
Income taxes have been computed separately as the Finance Corp. files its own income tax return. Deferred income taxes are provided as a result of temporary differences between financial and tax reporting using the asset/liability method. Deferred income taxes are recognized for the tax consequences of temporary differences between the financial statement carrying amounts and tax basis of existing assets and liabilities.
Due to the inability of the Finance Corp. to utilize the deferred tax benefit of $7,188 associated with the net operating loss carryforward of $26,621 generated prior to fiscal 2018, which expire at various dates through July 31, 2037, a valuation allowance has been provided on the full amount of the deferred tax asset. The net operating loss carryforwards generated during and after fiscal 2018 are carried forward indefinitely. Accordingly, there is no net deferred tax benefit for fiscal 2018, 2017 or 2016, and there is no net deferred tax asset as of July 31, 2018 and 2017.
D. Subsequent events
The Finance Corp. has evaluated events and transactions occurring after the balance sheet date through the date the Finance Corp.’s consolidated financial statements were issued, and concluded that there were no events or transactions occurring during this period that required recognition or disclosure in its financial statements.
F-43
REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM
Board of Directors and Partners
Ferrellgas L.P.
Opinion on the financial statements
We have audited the accompanying consolidated balance sheets of Ferrellgas L.P. (a Delaware partnership) and subsidiaries (the “Partnership”) as of July 31, 2018 and 2017, the related consolidated statements of operations, comprehensive income (loss), partners’ capital (deficit), and cash flows for each of the three years in the period ended July 31, 2018, and the related notes and schedule (collectively referred to as the “financial statements”). In our opinion, the financial statements present fairly, in all material respects, the financial position of the Partnership as of July 31, 2018 and 2017, and the results of its operations and its cash flows for each of the three years in the period ended July 31, 2018, in conformity with accounting principles generally accepted in the United States of America.
Basis for opinion
These financial statements are the responsibility of the Partnership’s management. Our responsibility is to express an opinion on the Partnership’s financial statements based on our audits. We are a public accounting firm registered with the Public Company Accounting Oversight Board (United States) (“PCAOB”) and are required to be independent with respect to the Partnership in accordance with the U.S. federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.
We conducted our audits in accordance with the standards of the PCAOB. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement, whether due to error or fraud. The Partnership is not required to have, nor were we engaged to perform, an audit of its internal control over financial reporting. As part of our audits we are required to obtain an understanding of internal control over financial reporting but not for the purpose of expressing an opinion on the effectiveness of the Partnership’s internal control over financial reporting. Accordingly, we express no such opinion.
Our audits included performing procedures to assess the risks of material misstatement of the financial statements, whether due to error or fraud, and performing procedures that respond to those risks. Such procedures included examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements. Our audits also included evaluating the accounting principles used and significant estimates made by management, as well as evaluating the overall presentation of the financial statements. We believe that our audits provide a reasonable basis for our opinion.
/s/ GRANT THORNTON LLP
We have served as the Partnership’s auditor since 2013.
Kansas City, Missouri
September 27, 2018
F-44
FERRELLGAS, L.P. AND SUBSIDIARIES | |||||||
CONSOLIDATED BALANCE SHEETS | |||||||
(in thousands) | |||||||
July 31, | |||||||
2018 | 2017 | ||||||
ASSETS | |||||||
Current assets: | |||||||
Cash and cash equivalents | $ | 119,308 | $ | 5,701 | |||
Accounts and notes receivable (including $120,079 and $109,407 of accounts receivable pledged as collateral at 2018 and 2017, respectively, and net of allowance for doubtful accounts of $2,455 and $1,976 at 2018 and 2017, respectively) | 126,054 | 165,084 | |||||
Inventories | 83,694 | 92,552 | |||||
Prepaid expenses and other current assets | 34,830 | 33,426 | |||||
Total current assets | 363,886 | 296,763 | |||||
Property, plant and equipment, net | 557,723 | 731,923 | |||||
Goodwill | 246,098 | 256,103 | |||||
Intangible assets, net | 120,951 | 251,102 | |||||
Other assets, net | 74,588 | 74,057 | |||||
Total assets | $ | 1,363,246 | $ | 1,609,948 | |||
LIABILITIES AND PARTNERS' DEFICIT | |||||||
Current liabilities: | |||||||
Accounts payable | $ | 46,820 | $ | 85,561 | |||
Short-term borrowings | 32,800 | 59,781 | |||||
Collateralized note payable | 58,000 | 69,000 | |||||
Other current liabilities | 138,091 | 122,016 | |||||
Total current liabilities | 275,711 | 336,358 | |||||
Long-term debt | 1,728,137 | 1,649,270 | |||||
Other liabilities | 39,476 | 31,118 | |||||
Contingencies and commitments (Note N) | — | — | |||||
Partners' deficit: | |||||||
Limited partner | (693,896 | ) | (417,467 | ) | |||
General partner | (6,915 | ) | (4,095 | ) | |||
Accumulated other comprehensive income | 20,733 | 14,764 | |||||
Total partners' deficit | (680,078 | ) | (406,798 | ) | |||
Total liabilities and partners' deficit | $ | 1,363,246 | $ | 1,609,948 | |||
See notes to consolidated financial statements. | |||||||
F-45
FERRELLGAS, L.P. AND SUBSIDIARIES | |||||||||||
CONSOLIDATED STATEMENTS OF OPERATIONS | |||||||||||
(in thousands) | |||||||||||
For the year ended July 31, | |||||||||||
2018 | 2017 | 2016 | |||||||||
Revenues: | |||||||||||
Propane and other gas liquids sales | $ | 1,642,976 | $ | 1,318,412 | $ | 1,202,368 | |||||
Midstream operations | 282,319 | 466,703 | 625,238 | ||||||||
Other | 147,847 | 145,162 | 211,761 | ||||||||
Total revenues | 2,073,142 | 1,930,277 | 2,039,367 | ||||||||
Costs and expenses: | |||||||||||
Cost of sales - propane and other gas liquids sales | 973,414 | 694,155 | 564,433 | ||||||||
Cost of sales - midstream operations | 255,559 | 429,439 | 471,234 | ||||||||
Cost of sales - other | 68,654 | 67,267 | 126,237 | ||||||||
Operating expense | 471,748 | 432,412 | 459,178 | ||||||||
Depreciation and amortization expense | 101,795 | 103,351 | 150,513 | ||||||||
General and administrative expense | 54,264 | 49,478 | 56,115 | ||||||||
Equipment lease expense | 28,272 | 29,124 | 28,833 | ||||||||
Non-cash employee stock ownership plan compensation charge | 13,859 | 15,088 | 27,595 | ||||||||
Asset impairments | 10,005 | — | 658,118 | ||||||||
Loss on asset sales and disposals | 187,399 | 14,457 | 30,835 | ||||||||
Operating income (loss) | (91,827 | ) | 95,506 | (533,724 | ) | ||||||
Interest expense | (133,946 | ) | (127,188 | ) | (121,818 | ) | |||||
Other income, net | 928 | 1,474 | 110 | ||||||||
Loss before income taxes | (224,845 | ) | (30,208 | ) | (655,432 | ) | |||||
Income tax benefit | (2,699 | ) | (1,149 | ) | (41 | ) | |||||
Net loss | $ | (222,146 | ) | $ | (29,059 | ) | $ | (655,391 | ) | ||
See notes to consolidated financial statements. | |||||||||||
F-46
FERRELLGAS, L.P. AND SUBSIDIARIES | ||||||||||||
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (LOSS) | ||||||||||||
(in thousands) | ||||||||||||
For the year ended July 31, | ||||||||||||
2018 | 2017 | 2016 | ||||||||||
Net loss | $ | (222,146 | ) | $ | (29,059 | ) | $ | (655,391 | ) | |||
Other comprehensive income | ||||||||||||
Change in value on risk management derivatives | 30,231 | 22,525 | 1,789 | |||||||||
Reclassification of (gains) losses on derivatives to earnings | (24,319 | ) | 1,938 | 27,302 | ||||||||
Foreign currency translation adjustment | — | 320 | — | |||||||||
Pension liability adjustment | 57 | 541 | (333 | ) | ||||||||
Other comprehensive income | 5,969 | 25,324 | 28,758 | |||||||||
Comprehensive loss | $ | (216,177 | ) | $ | (3,735 | ) | $ | (626,633 | ) | |||
See notes to consolidated financial statements. | ||||||||||||
F-47
FERRELLGAS, L.P. AND SUBSIDIARIES | |||||||||||||||
CONSOLIDATED STATEMENTS OF PARTNERS' CAPITAL (DEFICIT) | |||||||||||||||
(in thousands) | |||||||||||||||
Accumulated | |||||||||||||||
other | Total | ||||||||||||||
Limited | General | comprehensive | partners' | ||||||||||||
partner | partner | income (loss) | capital | ||||||||||||
Balance at July 31, 2015 | $ | 425,105 | $ | 4,339 | $ | (39,318 | ) | $ | 390,126 | ||||||
Contributions in connection with non-cash ESOP and stock and unit-based compensation charges | 36,546 | 373 | — | 36,919 | |||||||||||
Cash contributions in connection with acquisitions | (284 | ) | — | — | (284 | ) | |||||||||
Distributions | (266,818 | ) | (2,723 | ) | — | (269,541 | ) | ||||||||
Net loss | (648,771 | ) | (6,620 | ) | — | (655,391 | ) | ||||||||
Other comprehensive income | — | — | 28,758 | 28,758 | |||||||||||
Balance at July 31, 2016 | (454,222 | ) | (4,631 | ) | (10,560 | ) | (469,413 | ) | |||||||
Contributions in connection with non-cash ESOP and stock and unit-based compensation charges | 18,201 | 185 | — | 18,386 | |||||||||||
Contributions from partners | 166,148 | 1,695 | — | 167,843 | |||||||||||
Distributions | (118,829 | ) | (1,050 | ) | — | (119,879 | ) | ||||||||
Net loss | (28,765 | ) | (294 | ) | — | (29,059 | ) | ||||||||
Other comprehensive income | — | — | 25,324 | 25,324 | |||||||||||
Balance at July 31, 2017 | (417,467 | ) | (4,095 | ) | 14,764 | (406,798 | ) | ||||||||
Contributions in connection with non-cash ESOP and stock and unit-based compensation charges | 13,719 | 140 | — | 13,859 | |||||||||||
Distributions | (70,246 | ) | (716 | ) | — | (70,962 | ) | ||||||||
Net loss | (219,902 | ) | (2,244 | ) | — | (222,146 | ) | ||||||||
Other comprehensive income | — | — | 5,969 | 5,969 | |||||||||||
Balance at July 31, 2018 | $ | (693,896 | ) | $ | (6,915 | ) | $ | 20,733 | $ | (680,078 | ) | ||||
See notes to consolidated financial statements. | |||||||||||||||
F-48
FERRELLGAS, L.P. AND SUBSIDIARIES | |||||||||||
CONSOLIDATED STATEMENTS OF CASH FLOWS | |||||||||||
(in thousands) | |||||||||||
For the year ended July 31, | |||||||||||
2018 | 2017 | 2016 | |||||||||
Cash flows from operating activities: | |||||||||||
Net loss | $ | (222,146 | ) | $ | (29,059 | ) | $ | (655,391 | ) | ||
Reconciliation of net loss to net cash provided by operating activities: | |||||||||||
Depreciation and amortization expense | 101,795 | 103,351 | 150,513 | ||||||||
Non-cash employee stock ownership plan compensation charge | 13,859 | 15,088 | 27,595 | ||||||||
Non-cash stock and unit-based compensation charge | — | 3,298 | 9,324 | ||||||||
Asset impairments | 10,005 | — | 658,118 | ||||||||
Loss on asset sales and disposals | 187,399 | 14,457 | 30,835 | ||||||||
Unrealized gain on derivative instruments | (91 | ) | (2,895 | ) | — | ||||||
Change in fair value of contingent consideration | — | — | (100 | ) | |||||||
Provision for doubtful accounts | 1,778 | 7 | 1,703 | ||||||||
Deferred tax expense (benefit) | (3,818 | ) | 11 | (504 | ) | ||||||
Exit costs associated with contracts - Midstream dispositions | 11,804 | — | — | ||||||||
Other | 6,266 | 5,921 | 4,545 | ||||||||
Changes in operating assets and liabilities, net of effects from business acquisitions and dispositions: | |||||||||||
Accounts and notes receivable, net of securitization | 18,629 | (5,394 | ) | 6,528 | |||||||
Inventories | (1,231 | ) | (1,958 | ) | 5,788 | ||||||
Prepaid expenses and other current assets | (2,942 | ) | 11,985 | 17,957 | |||||||
Accounts payable | (24,189 | ) | 17,469 | (14,924 | ) | ||||||
Accrued interest expense | 3,551 | 120 | (658 | ) | |||||||
Other current liabilities | 7,235 | 12,989 | (37,769 | ) | |||||||
Other assets and liabilities | (2,750 | ) | 3,358 | 9,184 | |||||||
Net cash provided by operating activities | 105,154 | 148,748 | 212,744 | ||||||||
Cash flows from investing activities: | |||||||||||
Business acquisitions, net of cash acquired | (18,141 | ) | (3,539 | ) | (15,144 | ) | |||||
Capital expenditures | (84,919 | ) | (50,472 | ) | (117,518 | ) | |||||
Proceeds from sale of assets, dispositions and other | 152,587 | 8,510 | 17,089 | ||||||||
Other | — | (37 | ) | (286 | ) | ||||||
Net cash provided by (used in) investing activities | 49,527 | (45,538 | ) | (115,859 | ) | ||||||
Cash flows from financing activities: | |||||||||||
Distributions | (70,962 | ) | (119,879 | ) | (269,541 | ) | |||||
Contributions | — | 167,843 | 30 | ||||||||
Proceeds from issuance of long-term debt | 323,680 | 62,864 | 168,117 | ||||||||
Payments on long-term debt | (212,920 | ) | (174,292 | ) | (14,959 | ) | |||||
Net additions to (reductions in) short-term borrowings | (51,379 | ) | (41,510 | ) | 25,972 | ||||||
Net additions to (reductions in) collateralized short-term borrowings | (11,000 | ) | 5,000 | (6,000 | ) | ||||||
Cash paid for financing costs | (18,493 | ) | (2,425 | ) | (1,214 | ) | |||||
Net cash used in financing activities | (41,074 | ) | (102,399 | ) | (97,595 | ) | |||||
Increase (decrease) in cash and cash equivalents | 113,607 | 811 | (710 | ) | |||||||
Cash and cash equivalents - beginning of year | 5,701 | 4,890 | 5,600 | ||||||||
Cash and cash equivalents - end of year | $ | 119,308 | $ | 5,701 | $ | 4,890 | |||||
See notes to consolidated financial statements. | |||||||||||
F-49
FERRELLGAS, L.P. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Dollars in thousands, unless otherwise designated)
A. Partnership organization and formation
Ferrellgas, L.P. was formed on April 22, 1994, and is a Delaware limited partnership. Ferrellgas Partners, L.P. (“Ferrellgas Partners”), a publicly traded limited partnership, holds an approximate 99% limited partner interest in, and consolidates, Ferrellgas, L.P. Ferrellgas, Inc. (the “general partner”), a wholly-owned subsidiary of Ferrell Companies, Inc. (“Ferrell Companies”), holds an approximate 1% general partner interest in Ferrellgas, L.P. and performs all management functions required by Ferrellgas, L.P. Ferrellgas Partners and Ferrellgas, L.P. are governed by their respective partnership agreements. These agreements contain specific provisions for the allocation of net earnings and loss to each of the partners for purposes of maintaining the partner capital accounts.
Ferrellgas, L.P. owns a 100% equity interest in Ferrellgas Finance Corp., whose only business activity is to act as the co-issuer and co-obligor of any debt issued by Ferrellgas, L.P.
Ferrellgas, L.P. is primarily engaged in the retail distribution of propane and related equipment sales. The propane distribution market is seasonal because propane is used primarily for heating in residential and commercial buildings. Ferrellgas, L.P. serves residential, industrial/commercial, portable tank exchange, agricultural, wholesale and other customers in all 50 states, the District of Columbia, and Puerto Rico.
B. Summary of significant accounting policies
(1) Accounting estimates: The preparation of financial statements in conformity with accounting principles generally accepted in the United States of America (“GAAP”) requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosures of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reported period. Actual results could differ from these estimates. Significant estimates impacting the consolidated financial statements include accruals that have been established for contingent liabilities, pending claims and legal actions arising in the normal course of business, useful lives of property, plant and equipment, residual values of tanks, capitalization of customer tank installation costs, amortization methods of intangible assets, valuation methods used to value sales returns and allowances, allowance for doubtful accounts, fair value of reporting units, recoverability of long-lived assets, assumptions used to value business combinations, fair values of derivative contracts and stock-based compensation calculations.
(2) Principles of consolidation: The accompanying consolidated financial statements present the consolidated financial position, results of operations and cash flows of Ferrellgas, L.P. and its subsidiaries after elimination of all intercompany accounts and transactions. Ferrellgas, L.P. consolidates the following wholly-owned entities: Bridger Logistics, LLC, Sable Environmental, LLC, Sable SWD 2, LLC, Blue Rhino Global Sourcing, Inc., Blue Rhino Canada, Inc., Ferrellgas Real Estate, Inc., Ferrellgas Finance Corp. and Ferrellgas Receivables, LLC (“Ferrellgas Receivables”), a special purpose entity that has agreements with Ferrellgas, L.P. to securitize, on an ongoing basis, a portion of its trade accounts receivable.
(3) Fair value measurements: Ferrellgas, L.P. measures certain of its assets and liabilities at fair value, which is defined as the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants – in either the principal market or the most advantageous market. The principal market is the market with the greatest level of activity and volume for the asset or liability.
The common framework for measuring fair value utilizes a three-level hierarchy to prioritize the inputs used in the valuation techniques to derive fair values. The basis for fair value measurements for each level within the hierarchy is described below with Level 1 having the highest priority and Level 3 having the lowest.
• | Level 1: Quoted prices in active markets for identical assets or liabilities. |
• | Level 2: Quoted prices in active markets for similar assets or liabilities; quoted prices for identical or similar instruments in markets that are not active; and model-derived valuations in which all significant inputs are observable in active markets. |
• | Level 3: Valuations derived from valuation techniques in which one or more significant inputs are unobservable. |
(4) Accounts receivable securitization: Through its wholly-owned and consolidated subsidiary Ferrellgas Receivables, Ferrellgas, L.P. has agreements to securitize, on an ongoing basis, a portion of its trade accounts receivable.
(5) Inventories: Inventories are stated at the lower of cost or net realizable value using weighted average cost and actual cost methods.
F-50
(6) Property, plant and equipment: Property, plant and equipment are stated at cost less accumulated depreciation. Expenditures for maintenance and routine repairs are expensed as incurred. Ferrellgas, L.P. capitalizes computer software, equipment replacement and betterment expenditures that upgrade, replace or completely rebuild major mechanical components and extend the original useful life of the equipment. Depreciation is calculated using the straight-line method based on the estimated useful lives of the assets ranging from two to 30 years. Ferrellgas, L.P., using its best estimates based on reasonable and supportable assumptions and projections, tests long-lived assets for impairment whenever events or changes in circumstances indicate that the carrying amount of its assets or asset groups might not be recoverable. The recoverability tests for property, plant and equipment are performed at the asset group level that represents the lowest level for which identifiable cash flows are largely independent of the cash flows of other assets and liabilities. The recoverability test is performed by determining the carrying value of the asset group and comparing it to the estimated expected undiscounted future cash flows of the asset group. The expected future cash flows are estimated based on Ferrellgas, L.P. management's plans. If the carrying value exceeds the expected undiscounted future cash flows, an impairment loss is recognized for the difference between the estimated fair market value and the carrying value of the assets.
(7) Goodwill: Ferrellgas, L.P. records goodwill as the excess of the cost of acquisitions over the fair value of the related net assets at the date of acquisition. Ferrellgas, L.P. tests goodwill for impairment annually during the second quarter or more frequently if events or changes in circumstances indicate that it is more likely than not the fair value of a reporting unit is less than the carrying value. Ferrellgas, L.P. has determined that it has two reporting units for goodwill impairment testing purposes. As of July 31, 2018, one of these reporting units contains goodwill that is subject to at least an annual assessment for impairment by applying a fair-value-based test. Under this test, the carrying value of each reporting unit is determined by assigning the assets and liabilities, including the existing goodwill and intangible assets, to those reporting units as of the date of the evaluation on a specific identification basis. To the extent a reporting unit’s carrying value exceeds its fair value, the reporting unit’s goodwill is impaired. The amount of impairment would be equal to the lesser of the excess of reporting unit carrying value over its fair value and the reporting unit's recorded amount of goodwill. Ferrellgas, L.P. completed its most recent annual goodwill impairment test on January 31, 2018 and recorded an impairment charge of $10.0 million related to a decline in future expected cash flows of an immaterial reporting unit of our Propane operations and related equipment sales segment.
During the quarter ended January 31, 2017, Ferrellgas, L.P. adopted ASU 2017-04, which as discussed below eliminated step 2 from the goodwill impairment test. As discussed in Note C – Asset impairments, during 2016 Ferrellgas, L.P. recorded impairments under the old model prior to adoption of ASU 2017-04.
(8) Intangible assets: Intangible assets with finite useful lives, consisting primarily of customer related assets and non-compete agreements, permits, favorable lease arrangements and patented technology are stated at cost, net of accumulated amortization calculated using the straight-line method over periods ranging from two to 15 years. When necessary, intangible assets’ useful lives are revised and the impact on amortization reflected on a prospective basis. Trade names and trademarks have indefinite lives, are not amortized, and are stated at cost. Ferrellgas, L.P. tests finite-lived intangible assets for impairment when events or changes in circumstances indicate that the carrying amount of these assets or asset groups might not be recoverable. Ferrellgas, L.P. tests indefinite-lived intangible assets for impairment annually on January 31 or more frequently if circumstances dictate. The recoverability tests for definite-lived intangible assets are performed at the asset group level that represents the lowest level for which identifiable cash flows are largely independent of the cash flows of other assets and liabilities. The recoverability test is performed by determining the carrying value of the asset group and comparing it to the estimated expected undiscounted future cash flows of the asset group. The expected future cash flows are estimated based on Ferrellgas, L.P. management's plans. If the carrying value exceeds the expected undiscounted future cash flows, an impairment loss is recognized for the difference between the estimated fair market value and the carrying value of the assets.
(9) Derivative instruments and hedging activities:
Commodity and Transportation Fuel Price Risk.
Ferrellgas, L.P.’s overall objective for entering into commodity based derivative contracts, including commodity options and swaps, is to hedge a portion of its exposure to market fluctuations in propane, gasoline and diesel prices.
Ferrellgas, L.P's risk management activities primarily attempt to mitigate price risks related to the purchase, storage, transport and sale of propane generally in the contract and spot markets from major domestic energy companies on a short-term basis. Ferrellgas, L.P attempts to mitigate these price risks through the use of financial derivative instruments and forward propane purchase and sales contracts. Additionally, from time to time Ferrellgas, L.P.'s risk management activities attempt to mitigate price risks related to the purchase of gasoline and diesel fuel for use in the transport of propane from retail fueling stations through the use of financial derivative instruments.
F-51
Ferrellgas, L.P.’s risk management strategy involves taking positions in the forward or financial markets that are equal and opposite to Ferrellgas, L.P.’s positions in the physical products market in order to minimize the risk of financial loss from an adverse price change. This risk management strategy is successful when Ferrellgas, L.P.’s gains or losses in the physical product markets are offset by its losses or gains in the forward or financial markets. These financial derivatives are designated as cash flow hedges. The gasoline and diesel related financial derivatives have not historically been formally designated and documented as a hedge of exposure to fluctuations in the market price of fuel.
Ferrellgas, L.P.’s risk management activities may include the use of financial derivative instruments including, but not limited to, swaps, options, and futures to seek protection from adverse price movements and to minimize potential losses. Ferrellgas, L.P. enters into these financial derivative instruments directly with third parties in the over-the-counter market and with brokers who are clearing members with the New York Mercantile Exchange. All of Ferrellgas, L.P.’s financial derivative instruments are reported on the consolidated balance sheets at fair value.
Ferrellgas, L.P. also enters into forward propane purchase and sales contracts with counterparties. These forward contracts qualify for the normal purchase normal sales exception within GAAP guidance and are therefore not recorded on Ferrellgas, L.P.’s financial statements until settled.
On the date that derivative contracts are entered into, other than those designated as normal purchases or normal sales, Ferrellgas, L.P. makes a determination as to whether the derivative instrument qualifies for designation as a hedge. These financial instruments are formally designated and documented as a hedge of a specific underlying exposure, as well as the risk management objectives and strategies for undertaking the hedge transaction. Because of the high degree of correlation between the hedging instrument and the underlying exposure being hedged, fluctuations in the value of the derivative instrument are generally offset by changes in the anticipated cash flows of the underlying exposure being hedged. Since the fair value of these derivatives fluctuates over their contractual lives, their fair value amounts should not be viewed in isolation, but rather in relation to the anticipated cash flows of the underlying hedged transaction and the overall reduction in Ferrellgas, L.P.’s risk relating to adverse fluctuations in propane prices. Ferrellgas, L.P. formally assesses, both at inception and at least quarterly thereafter, whether the financial instruments that are used in hedging transactions are effective at offsetting changes in the anticipated cash flows of the related underlying exposures. Any ineffective portion of a financial instrument’s change in fair value is recognized in “Cost of product sold - propane and other gas liquids sales” in the consolidated statements of operations. Financial instruments formally designated and documented as a hedge of a specific underlying exposure are recorded gross at fair value as either “Prepaid expenses and other current assets”, "Other assets, net", “Other current liabilities” or "Other liabilities" on the consolidated balance sheets with changes in fair value reported in other comprehensive income.
Financial instruments not formally designated and documented as a hedge of a specific underlying exposure are recorded at fair value as “Prepaid expenses and other current assets”, "Other assets, net", “Other current liabilities”, or "Other liabilities" on the consolidated balance sheets with changes in fair value reported in "Operating expense" on the consolidated statements of operations.
Interest Rate Risk.
Fluctuations in interest rates subject Ferrellgas, L.P. to interest rate risk. Decreases in interest rates increase the fair value of Ferrellgas, L.P.’s fixed rate debt, while increases in interest rates subject Ferrellgas, L.P. to the risk of increased interest expense related to its variable rate borrowings.
Ferrellgas, L.P. may enter into fair value hedges to help reduce its fixed interest rate risk. Interest rate swaps may be used to hedge the exposure to changes in the fair value of fixed rate debt due to changes in interest rates. Fixed rate debt that has been designated as being hedged is adjusted to offset the change in the fair value of interest rate derivatives that are fair value hedges, which are classified as “Prepaid expenses and other current assets”, “Other assets, net”, Other current liabilities” or as “Other liabilities” on the consolidated balance sheets. Changes in the fair value of fixed rate debt and any related fair value hedges are recognized as they occur in “Interest expense” on the consolidated statements of operations.
Ferrellgas, L.P. may enter into cash flow hedges to help reduce its variable interest rate risk. Interest rate swaps are used to hedge the risk associated with rising interest rates and their effect on forecasted interest payments related to variable rate borrowings. These interest rate swaps are designated as cash flow hedges. Thus, the effective portions of changes in the fair value of the hedges are recorded in “Prepaid expenses and other current assets”, “Other assets, net”, “Other current liabilities” or as “Other liabilities” with an offsetting entry to “Other comprehensive income” at interim periods and are subsequently recognized as interest expense in the consolidated statement of earnings when the forecasted transaction impacts earnings. Changes in the fair value of any cash flow hedges that are considered ineffective are recognized as interest expense on the consolidated statements of operations as they occur.
F-52
(10) Revenue recognition: Revenues from Ferrellgas, L.P.'s propane operations and related equipment sales segment are recognized at the time product is delivered with payments generally due 30 days after receipt. Amounts are considered past due after 30 days. Ferrellgas, L.P. determines accounts receivable allowances based on management’s assessment of the creditworthiness of the customers and other collection actions. Ferrellgas, L.P. offers “even pay” billing programs that can create customer deposits or advances. Revenue is recognized from these customer deposits or advances to customers at the time product is delivered. Other revenues, which include revenue from the sale of propane appliances and equipment is recognized at the time of delivery or installation. Ferrellgas, L.P. recognizes shipping and handling revenues and expenses for sales of propane, appliances and equipment at the time of delivery or installation. Shipping and handling revenues are included in the price of propane charged to customers, and are classified as revenue. Revenues from annually billed, non-refundable propane tank rentals are recognized in “Revenues: other” on a straight-line basis over one year.
Prior to the dispositions in 2018 which constituted Ferrellgas, L.P.'s Midstream operations segment, revenues included crude oil sales, pipeline tariffs, trucking fees, rail throughput fees, pipeline management services, leasing, throughput, storage and salt water disposal. These revenues were recognized upon completion of the related service or delivery of product.
(11) Shipping and handling expenses: Shipping and handling expenses related to delivery personnel, vehicle repair and maintenance and general liability expenses are classified within “Operating expense” in the consolidated statements of operations. Depreciation expenses on delivery vehicles Ferrellgas, L.P. owns are classified within “Depreciation and amortization expense.” Delivery vehicles and distribution technology leased by Ferrellgas, L.P. are classified within “Equipment lease expense.”
See Note F – Supplemental financial statement information – for the financial statement presentation of shipping and handling expenses.
(12) Cost of sales: “Cost of sales – propane and other gas liquids sales” includes all costs to acquire propane and other gas liquids, the costs of storing and transporting inventory prior to delivery to Ferrellgas, L.P.’s customers, the results from risk management activities to hedge related price risk and the costs of materials related to the refurbishment of Ferrellgas, L.P.’s portable propane tanks. "Cost of sales - midstream operations" includes all costs incurred to purchase and transport crude oil, including the costs of terminaling and transporting crude oil prior to delivery to customers and the costs of salt water disposal. “Cost of sales – other” primarily includes costs related to the sale of propane appliances and equipment.
(13) Operating expenses: “Operating expense” primarily includes the personnel, vehicle, delivery, handling, plant, office, selling, marketing, credit and collections and other expenses.
(14) General and administrative expenses: “General and administrative expense” primarily includes personnel and incentive expense related to executives and employees, as well as other overhead expenses related to centralized corporate functions.
(15) Stock-based plans:
Ferrell Companies, Inc. Incentive Compensation Plans (“ICPs”)
The ICPs are not Ferrellgas, L.P. stock-compensation plans; however, in accordance with Ferrellgas, L.P.’s partnership agreements, all Ferrellgas, L.P. employee-related costs incurred by Ferrell Companies are allocated to Ferrellgas, L.P. As a result, Ferrellgas, L.P. incurs a non-cash compensation charge from Ferrell Companies. During the years ended July 31, 2018, 2017 and 2016, the portion of the total non-cash compensation charge relating to the ICPs was $0.0 million, $3.3 million and $9.3 million, respectively.
Ferrell Companies is authorized to issue up to 9.25 million stock appreciation rights (“SARs”) that are based on shares of Ferrell Companies common stock. The SARs were established by Ferrell Companies to allow upper-middle and senior level managers as well as directors of the general partner to participate in the equity growth of Ferrell Companies. The SARs awards vest ratably over periods ranging from zero to 10 years or 100% upon a change of control of Ferrell Companies, or upon the death, disability or retirement at the age of 65 of the participant. All awards expire 10 years from the date of issuance. The fair value of each award is estimated on each balance sheet date using a binomial valuation model.
(16) Income taxes: Ferrellgas, L.P. is a limited partnership and owns three subsidiaries that are taxable corporations. As a result, except for the taxable corporations, Ferrellgas, L.P.’s earnings or losses for federal income tax purposes are included in the tax returns of the individual partners. Accordingly, the accompanying consolidated financial statements of Ferrellgas, L.P. reflect federal income taxes related to the above mentioned taxable corporations and certain states that allow for income taxation of partnerships. Net earnings for financial statement purposes may differ significantly from taxable income reportable to partners as a result of differences between the tax basis and financial reporting basis of assets and liabilities, the taxable income allocation requirements under Ferrellgas, L.P.’s partnership agreement and differences between Ferrellgas, L.P.’s financial reporting year end and limited partners tax year end.
F-53
Income tax benefit consisted of the following:
For the year ended July 31, | ||||||||||||
2018 | 2017 | 2016 | ||||||||||
Current expense (benefit) | $ | 1,119 | $ | (1,160 | ) | $ | 463 | |||||
Deferred expense (benefit) | (3,818 | ) | 11 | (504 | ) | |||||||
Income tax benefit | $ | (2,699 | ) | $ | (1,149 | ) | $ | (41 | ) | |||
Deferred taxes consisted of the following:
July 31, | ||||||||
2018 | 2017 | |||||||
Deferred tax assets (included in Other assets, net in 2018 and Prepaid expenses and other current assets in 2017) | $ | 715 | $ | 1,068 | ||||
Deferred tax liabilities (included in Other liabilities) | (16 | ) | (4,186 | ) | ||||
Net deferred tax asset (liability) | $ | 699 | $ | (3,118 | ) | |||
(17) Sales taxes: Ferrellgas, L.P. accounts for the collection and remittance of sales tax on a net tax basis. As a result, these amounts are not reflected in the consolidated statements of operations.
(18) Loss contingencies: In the normal course of business, Ferrellgas, L.P. is involved in various claims and legal proceedings. Ferrellgas, L.P. records a liability for such matters when it is probable that a loss has been incurred and the amounts can be reasonably estimated. When only a range of possible loss can be established, the most probable amount in the range is accrued. If no amount within this range is a better estimate than any other amount within the range, the minimum amount in the range is accrued. Legal costs associated with loss contingencies are expensed as incurred.
(19) New accounting standards:
FASB Accounting Standard Update No. 2014-09
In May 2014, the Financial Accounting Standards Board, ("FASB") issued Accounting Standard Update ("ASU") 2014-09, Revenue from Contracts with Customers. The issuance is part of a joint effort by the FASB and the International Accounting Standards Board ("IASB") to enhance financial reporting by creating common revenue recognition guidance for U.S. GAAP and International Financial Reporting Standards ("IFRS") and, thereby, improving the consistency of requirements, comparability of practices and usefulness of disclosures. The new standard will supersede much of the existing authoritative literature for revenue recognition. The standard and related amendments will be effective for Ferrellgas, L.P. for its annual reporting period beginning August 1, 2018, including interim periods within that reporting period. Entities are allowed to transition to the new standard by either recasting prior periods or recognizing the cumulative effect. Ferrellgas, L.P. has completed its assessment of its contracts with customers and impacts to revenue recognition under the new guidance. When Ferrellgas, L.P. adopts the new guidance, which will be August 1, 2018, the impact will not be material to its consolidated financial statements. Ferrellgas, L.P. will utilize the modified retrospective transition method, which recognizes the cumulative effect upon adoption, when it adopts the new standard.
FASB Accounting Standard Update No. 2016-02
In February 2016, the FASB issued ASU 2016-02, Leases (Topic 842) to increase transparency and comparability
among organizations by recognizing lease assets and lease liabilities on the balance sheet and disclosing key information about leasing arrangements. ASU 2016-02 is effective for fiscal years beginning after December 15, 2018, including interim periods within those fiscal years. Ferrellgas, L.P. is currently evaluating the impact of its pending adoption of ASU 2016-02 on the consolidated financial statements. Ferrellgas, L.P. has formed an implementation team, completed training on the new standard, and is working on an initial assessment.
FASB Accounting Standard Update No. 2016-13
In June 2016, the FASB issued ASU 2016-13, Financial Instruments - Credit Losses (Topic 326), which requires financial assets measured at amortized cost basis to be presented at the net amount expected to be collected. ASU 2016-13 is effective for fiscal years beginning after December 15, 2019, including interim periods within those fiscal years. Entities will apply the standard's provisions as a cumulative-effect adjustment to retained earnings as of the beginning of the first reporting period in which the guidance is adopted. Ferrellgas, L.P. is currently evaluating the impact of its pending adoption of this standard on the consolidated financial statements.
F-54
FASB Accounting Standard Update No. 2017-12
In August 2017, the FASB issued ASU 2017-12, Financial Instruments - Derivatives and Hedging (Topic 815) - Targeted Improvements to Accounting for Hedging Activities, which is intended to improve the financial reporting for hedging relationships to better portray the economic results of an entity's risk management activities in its financial statements. This standard is effective for fiscal years beginning after December 15, 2018, including interim periods within those fiscal years. Ferrellgas is currently evaluating the impact of its pending adoption of this standard on the consolidated financial statements.
C. Asset impairments
First Quarter ended October 31, 2015
Goodwill impairment
During the three months ended October 31, 2015, Ferrellgas, L.P. determined that the continued and prolonged decline in the price of crude oil constituted a triggering event for its Midstream operations - water solutions reporting. As a result of the ensuing goodwill impairment test, Ferrellgas, L.P. determined that goodwill was completely impaired and wrote off the entire $29.3 million of goodwill related to this reporting unit.
Ferrellgas, L.P. estimated the fair value of the reporting unit using a discounted cash flow model. Then, Ferrellgas, L.P. estimated an implied fair value of goodwill by assigning the estimated fair value of the reporting unit to all the assets and liabilities of that unit (including any unrecognized intangible assets) as if the reporting unit had been acquired in a business combination.
Fourth Quarter ended July 31, 2016
During the year ended July 31, 2016, approximately 60% of Bridger's gross margin was generated from its largest customer and Jamex, that customer's supplier, under take-or-pay arrangements. Bridger's largest customer during the fiscal year ended July 31, 2016 owned a refinery in Trainer, Pennsylvania. As a result of numerous developments with Jamex and this customer during the second half of fiscal 2016, as of July 31, 2016, we did not anticipate any material contribution to revenue or gross margin from Jamex or Bridger's largest customer in the future. Additionally, the continued, sustained decline in crude oil prices and resulting decrease in crude oil production in the regions in which we operated significantly impacted our trucking operations during the three months ended July 31, 2016, a trend Ferrellgas, L.P. anticipated would continue into fiscal 2017 and beyond. This expected decline in future cash flows from operations constituted a triggering event in the fourth fiscal quarter of 2016 for its Midstream operations - crude oil logistics reporting unit, requiring impairment testing of indefinite-lived intangible assets, long-lived tangible and intangible assets within certain asset groups, and goodwill.
Tradename impairment
Upon applying the fair-value-based test to its Midstream operations - crude oil logistics reporting unit indefinite-lived intangible asset, which consists of its tradename, Ferrellgas, L.P. determined that the estimated fair value of the tradename as of July 31, 2016 was less than the carrying value, and as a result recorded an impairment charge of $7.4 million as of July 31, 2016. Ferrellgas, L.P. estimated the fair value of the tradename using the relief from royalty method, which is an income approach. Critical assumptions included in the relief from royalty method include: (1) discounted future cash flows; (2) growth factors; (3) a discount rate; and (4) a long-term growth rate. The majority of these critical assumptions were unobservable, accordingly Ferrellgas, L.P.'s estimate of fair value of the tradename was considered to be Level 3 in the fair value hierarchy.
Long-lived asset impairment
Ferrellgas, L.P. determined that multiple asset groups within the Midstream operations - crude oil logistics reporting unit were not recoverable. Ferrellgas, L.P. estimated the fair value of each of these asset groups and recorded impairment charges to the extent that fair value was less than the carrying value of the asset group. As of July 31, 2016, impairment charges of $249.0 million related to customer relationships and non-compete agreements and $181.8 million related to property, plant and equipment are included in “Asset impairments” in the Consolidated Statement of Operations.
Fair value of the asset groups was determined using an income approach, which was comprised of multiple significant unobservable inputs including: (1) estimate of future cash flows; (2) the timing, success rate and capital required for certain organic growth projects; (3) the amount of capital expenditures required to maintain the existing cash flows; and (4) a terminal period growth rate equal to the expected rate of inflation. Accordingly, Ferrellgas, L.P.'s estimates of fair value of these asset groups were considered to be Level 3 in the fair value hierarchy.
Goodwill impairment
F-55
Ferrellgas, L.P. concluded that the fair value of the Midstream operations - crude oil logistics reporting unit no longer exceeded its carrying value as of July 31, 2016. Upon applying the second step of the impairment test, Ferrellgas, L.P. determined that the implied fair value of goodwill was zero, and accordingly we recorded an impairment charge of $190.6 million as of July 31, 2016, or all of the goodwill previously allocated to this reporting unit.
Ferrellgas, L.P. used a discounted future cash flow model to estimate fair value of the reporting unit, which included multiple significant unobservable inputs, thus the estimate was considered to be Level 3 in the fair value hierarchy. Ferrellgas, L.P. prepared various cash flow models involving certain potential scenarios and probability weighted these scenarios which included the following critical assumptions: (1) discounted future cash flows; (2) the timing, success rate and capital required for certain organic growth projects; (3) the amount of capital expenditures required to maintain the existing cash flows; and (4) a terminal period growth rate equal to the expected rate of inflation. In addition to these critical cash flow assumptions, a discount rate of 11.5% was applied to the various projected cash flow models.
Judgments and assumptions are inherent in management’s estimates used to determine the fair value of Ferrellgas, L.P.'s reporting units and the fair value of its indefinite-lived assets and long-lived assets, and are consistent with what management believes would be utilized by primary market participants.
Second Quarter ended January 31, 2018
Goodwill impairment
During the quarter ended January 31, 2018, Ferrellgas recorded a goodwill impairment charge of $10.0 million related to a decline in future expected cash flows of an immaterial reporting unit of our Propane operations and related equipment sales segment.
D. Acquisitions, dispositions and other significant transactions
Acquisitions
Business combinations are accounted for under the acquisition method of accounting and the assets acquired and liabilities assumed are recorded at their estimated fair market values as of the acquisition dates. The results of operations are included in the consolidated statements of operations from the date of acquisition. The pro forma effect of these transactions was not material to Ferrellgas, L.P.’s balance sheets or results of operations.
Propane operations and related equipment sales
During fiscal 2018, Ferrellgas, L.P. acquired propane distribution assets with an aggregate value of $20.6 million in the following transactions:
• | Lindsey Propane LLC, based in Tennessee, acquired August 2017; |
• | Sevier County Propane, based in Tennessee, acquired August 2017; |
• | Service Plus Propane, Inc., based in Virginia, acquired September 2017; |
• | Tapper Propane, Inc., based in Michigan, acquired November 2017; and |
• | Diamond Propane LLC, based in New York, acquired June 2018. |
During fiscal 2017, Ferrellgas, L.P. acquired propane distribution assets of Valley Center Propane, based in California, with an aggregate value of $4.4 million.
During fiscal 2016, Ferrellgas, L.P. acquired propane distribution assets with an aggregate value of $6.6 million in the following transactions:
F-56
• | Gasco Energy Supply, LLC, based in Missouri, acquired December 2015; |
• | Warren Energy Supply, Inc. based in Utah, acquired February 2016; and |
• | Selphs Propane, Inc., based in Colorado, acquired June 2016. |
These acquisitions were funded as follows on their dates of acquisition:
For the year ended July 31, | ||||||||||||
2018 | 2017 | 2016 | ||||||||||
Cash payments, net of cash acquired | $ | 18,141 | $ | 3,539 | $ | 4,476 | ||||||
Issuance of liabilities and other costs and considerations | 2,426 | 856 | 2,126 | |||||||||
Aggregate fair value of transactions | $ | 20,567 | $ | 4,395 | $ | 6,602 | ||||||
The aggregate fair values, for the acquisitions in propane operations and related equipment sales reporting segment, were allocated as follows, including any adjustments identified during the measurement period:
For the year ended July 31, | ||||||||||||
2018 | 2017 | 2016 | ||||||||||
Working capital | 758 | 139 | (249 | ) | ||||||||
Customer tanks, buildings, land and other | 10,022 | 1,220 | 3,625 | |||||||||
Customer lists | 7,758 | 2,648 | 2,962 | |||||||||
Non-compete agreements | 2,029 | 388 | 264 | |||||||||
Aggregate fair value of net assets acquired | $ | 20,567 | $ | 4,395 | $ | 6,602 | ||||||
The estimated fair values and useful lives of assets acquired during fiscal 2018 are based on a preliminary valuation and are subject to final valuation adjustments. Ferrellgas, L.P. intends to continue its analysis of the net assets of these transactions to determine the final allocation of the total purchase price to the various assets and liabilities acquired. The estimated fair values and useful lives of assets acquired during fiscal 2017 and 2016 are based on internal valuations and included only minor adjustments during the 12 month period after the date of acquisition. Due to the immateriality of these adjustments, Ferrellgas, L.P. did not retrospectively adjust the consolidated statements of operations for those measurement period adjustments.
Midstream operations
During fiscal 2016, Ferrellgas, L.P. acquired the crude oil logistics assets of South C&C Trucking, LLC, based in Texas, with an aggregate value of $10.7 million. The aggregate fair values for this acquisition were allocated as follows: $(0.6) million of working capital, $9.2 million of plant, property, and equipment, $0.7 million of intangibles, and $1.4 million of goodwill.
The following table summarizes the final estimated fair values of the assets acquired and liabilities assumed in connection with the Bridger acquisition completed in fiscal 2015:
June 24, 2016 | ||||
Working capital | $ | (8,315 | ) | |
Transportation equipment | 293,491 | |||
Injection stations and pipelines | 41,632 | |||
Goodwill | 189,196 | |||
Customer relationships | 277,224 | |||
Non-compete agreements | 10,000 | |||
Trade names & trademarks | 9,400 | |||
Office equipment | 7,449 | |||
Other | 2,375 | |||
Aggregate fair value of net assets acquired | $ | 822,452 | ||
Dispositions
Propane operations and related equipment sales
F-57
During July 2018, Ferrellgas, L.P. completed the sale of a group of assets encompassing an immaterial reporting unit within our Propane operations segment for approximately $26.6 million in cash. For the year ended July 31, 2018, "Loss on asset sales and disposals" includes a loss of $15.2 million related to this sale. The assets sold consist primarily of working capital and equipment.
Midstream operations
During July 2018, Ferrellgas, L.P. completed the sale of a subsidiary and a group of assets within the Midstream operations segment for approximately $57.0 million in cash. The subsidiary sold was Bridger Environmental LLC, which encompasses all saltwater disposal activities previously operated by Ferrellgas Partners. The group of assets sold includes all assets, excluding working capital, associated with the crude oil trucking operations previously operated by Ferrellgas Partners. Additionally, the sale included two crude oil injection terminals. In separate transactions, the remaining assets of the Bridger Terminal business were sold to various parties. The largest of these assets, the Swan Ranch Terminal, was sold for $8.0 million in cash. For the year ended July 31, 2018, "Loss on asset sales and disposals" includes a loss of $120.2 million related to these sales.
Additionally, during fiscal 2018, Ferrellgas, L.P. sold all 1,292 rail cars utilized in the Midstream operations segment for approximately $51.3 million in cash. For the year ended July 31, 2018, "Loss on asset sales and disposals" includes a loss of $36.8 million related to the sale of these rail cars. Proceeds from the transaction were used to reduce outstanding debt on Ferrellgas L.P.'s previous secured credit facility. During fiscal 2018, Ferrellgas, L.P. completed the sale of Bridger Energy, LLC, included in the Midstream operations segment, in exchange for an $8.5 million secured promissory note due in May 2020. For the year ended July 31, 2018, "Loss on asset sales and disposals" includes a loss of $4.0 million related to this sale.
The combined results from operations of these various Midstream dispositions in our Consolidated Statements of Operations includes losses before income taxes for the years ended July 31, 2018, 2017 and 2016 of $(55.4) million, $(62.2) million and $(685.1) million, respectively. The combined losses before income taxes attributable to Ferrellgas for the years ended July 31, 2018, 2017 and 2016 was $(54.8) million, $(61.6) million and $(678.2) million, respectively.
During fiscal 2016, Ferrellgas, L.P. sold 134 trucks utilized in the Midstream operations segment.
"Loss on asset sales and disposals" consists of:
For the year ended July 31, | ||||||||||||
2018 | 2017 | 2016 | ||||||||||
Loss on sale of: | ||||||||||||
Propane-related accessories reporting unit | $ | 15,194 | $ | — | $ | — | ||||||
Midstream trucking, water disposal & terminal assets | 120,240 | — | — | |||||||||
Midstream railcars | 36,762 | — | — | |||||||||
Bridger Energy | 4,002 | — | — | |||||||||
Midstream trucks | — | — | 13,810 | |||||||||
Other | 11,201 | 14,457 | 17,025 | |||||||||
Loss on asset sales and disposals | $ | 187,399 | $ | 14,457 | $ | 30,835 | ||||||
Other significant transactions
Termination of Bridger agreement with Jamex Marketing, LLC
In connection with the closing of our acquisition of Bridger in June 2015, Bridger entered into a ten-year transportation and logistics agreement (the “Jamex TLA”) with Jamex Marketing, LLC ("Jamex") pursuant to which Jamex would be responsible for certain payments to Bridger and also for sourcing crude oil volumes for Bridger’s largest customer at that time.
On September 1, 2016, Bridger, Jamex, Ferrellgas Partners and certain other affiliated parties entered into a group of agreements that terminated the Jamex TLA, facilitated Ferrellgas Partners purchasing certain Ferrellgas Partners common units from Jamex, and established payment terms for certain amounts owed by Jamex to Bridger under the Jamex TLA. Consequently, Ferrellgas Partners did not anticipate any further material contribution to revenue or EBITDA from Jamex or Bridger's former largest customer.
On September 1, 2016, Bridger and Ferrellgas Partners entered into a Termination, Settlement and Release Agreement (the “Jamex Termination Agreement”) with Jamex, certain of Jamex's affiliates, and James Ballengee (the owner of Jamex) pursuant
F-58
to which:
(1) | Jamex agreed to execute and deliver a secured promissory note in favor of Bridger in original principal amount of $49.5 million (the "Jamex Secured Promissory Note") in satisfaction of all obligations owed to Bridger under the Jamex TLA; |
(2) | Mr. Ballengee and Bacchus Capital Trading, LLC, ("Bacchus"), an entity controlled by Mr. Ballengee, executed and delivered a joint guarantee of the Jamex Secured Promissory Note obligations up to a maximum aggregate amount of $20.0 million; |
(3) | The operating partnership agreed to provide Jamex with a $5.0 million revolving secured working capital facility evidenced by a revolving promissory note (the “Jamex Revolving Promissory Note” and, together with the Jamex Secured Promissory Note, the “Jamex Notes”); |
(4) | The other Jamex entities agreed to execute and deliver a security agreement and a full guarantee of the obligations under the Jamex Notes; |
(5) | Ferrellgas Partners paid approximately $16.9 million to Jamex and in return received 0.9 million of Ferrellgas Partners' common units, which were cancelled upon receipt, and approximately 23 thousand barrels of crude oil; |
(6) | The parties agreed to terminate the Jamex TLA and certain other commercial agreements and arrangements between them, and release any claims between or among them that may exist (other than those arising under the Jamex Termination Agreement or the other agreements entered into in connection with the Jamex Termination Agreement); and |
(7) | Ferrellgas Partners waived the remaining lockup provision applicable to Jamex under the Registration Rights Agreement dated June 24, 2015 to which Jamex is party. |
On June 25, 2018, Ferrellgas Partners and Mr. Ballengee entered into an Omnibus Agreement (the "Omnibus Agreement") that, among other things, terminated and cancelled the Jamex Secured Promissory Note, the joint guarantee, and the Jamex Revolving Promissory Note. In connection with the termination and cancellation of such agreements, (1) Mr. Ballengee and Jamex paid Ferrellgas, L.P. $16.3 million towards the remaining balance due under the Jamex Secured Promissory Note and Mr. Ballengee executed a new promissory note in favor of the operating partnership with an original principal amount of $18.3 million (the "Revised Jamex Promissory Note"), (2) Bacchus executed a guaranty agreement to guarantee Mr. Ballengee’s obligations under the Revised Jamex Promissory Note, (3) Ferrellgas Partners agreed to dismiss without prejudice certain indemnification claims against Jamex and any affiliates of Jamex related to the Eddystone litigation and to toll the statute of limitations with respect thereto, and to dismiss with prejudice the tortious interference claim asserted by Ferrellgas Partners against Mr. Ballengee related to the Eddystone litigation, and (4) Mr. Ballengee agreed to dismiss with prejudice, or cause to be dismissed, all counterclaims by him or his affiliates, as the case may be, with respect to such actions.
E. Quarterly distribution of available cash
To the extent it is not precluded from doing so by a debt covenant or other restriction, Ferrellgas, L.P. makes quarterly cash distributions of all of its "available cash." Available cash is defined in the partnership agreement of Ferrellgas, L.P. as, generally, the sum of its consolidated cash receipts less consolidated cash disbursements and net changes in reserves established by the general partner for future requirements. Reserves are retained in order to provide for the proper conduct of Ferrellgas, L.P.’s business, or to provide funds for distributions with respect to any one or more of the next four fiscal quarters. Distributions are made within 45 days after the end of each fiscal quarter ending October, January, April, and July.
Distributions by Ferrellgas, L.P. in an amount equal to 100% of its available cash, as defined in its partnership agreement, will be made approximately 99% to Ferrellgas Partners and approximately 1% to the general partner.
See Note I – Debt for additional disclosures related to Ferrellgas, L.P.'s ability to make quarterly cash distributions.
F. Supplemental financial statement information
Inventories consist of the following:
2018 | 2017 | |||||||
Propane gas and related products | $ | 71,180 | $ | 67,049 | ||||
Appliances, parts and supplies, and other | 12,514 | 25,503 | ||||||
Inventories | $ | 83,694 | $ | 92,552 | ||||
In addition to inventories on hand, Ferrellgas, L.P. enters into contracts to take delivery of propane for supply procurement purposes with terms that generally do not exceed 36 months. Most of these contracts call for payment based on market prices at the date of delivery. As of July 31, 2018, Ferrellgas, L.P. had committed, for supply procurement purposes, to take delivery of approximately 44.1 million gallons of propane at fixed prices.
F-59
Property, plant and equipment, net consist of the following:
Estimated useful lives | 2018 | 2017 | |||||||
Land | Indefinite | $ | 33,719 | $ | 35,824 | ||||
Land improvements | 2-20 | 13,361 | 14,342 | ||||||
Buildings and improvements | 20 | 71,612 | 73,333 | ||||||
Vehicles, including transport trailers | 8-20 | 85,893 | 121,233 | ||||||
Bulk equipment and district facilities | 5-30 | 103,627 | 104,291 | ||||||
Tanks, cylinders and customer equipment | 2-30 | 769,165 | 755,867 | ||||||
Salt water disposal wells and related equipment | 2-30 | — | 52,495 | ||||||
Rail cars | 30 | — | 91,787 | ||||||
Injection stations | 20 | — | 13,130 | ||||||
Pipeline | 15 | — | 1,663 | ||||||
Computer and office equipment | 2-5 | 109,346 | 118,518 | ||||||
Construction in progress | n/a | 14,394 | 10,974 | ||||||
1,201,117 | 1,393,457 | ||||||||
Less: accumulated depreciation | 643,394 | 661,534 | |||||||
Property, plant and equipment, net | $ | 557,723 | $ | 731,923 | |||||
Depreciation expense totaled $67.1 million, $68.1 million and $85.8 million for fiscal 2018, 2017 and 2016, respectively.
The decline in property, plant and equipment, net from fiscal 2017 to 2018 is primarily due to the dispositions that were completed during fiscal 2018. See Note D – Acquisitions, dispositions and other significant transactions for more information on the dispositions.
Other assets, net consist of the following:
2018 | 2017 | |||||||
Notes receivable, less current portion | $ | 27,491 | $ | 32,500 | ||||
Other | 47,097 | 41,557 | ||||||
Other assets, net | $ | 74,588 | $ | 74,057 | ||||
Other current liabilities consist of the following:
2018 | 2017 | |||||||
Customer deposits and advances | $ | 22,829 | $ | 25,541 | ||||
Accrued interest | 18,288 | 14,737 | ||||||
Accrued payroll | 16,060 | 19,704 | ||||||
Accrued insurance | 15,100 | 13,615 | ||||||
Other | 65,814 | 48,419 | ||||||
Other current liabilities | $ | 138,091 | $ | 122,016 | ||||
Shipping and handling expenses are classified in the following consolidated statements of operations line items:
For the year ended July 31, | ||||||||||||
2018 | 2017 | 2016 | ||||||||||
Operating expense | $ | 195,646 | $ | 175,164 | $ | 167,980 | ||||||
Depreciation and amortization expense | 4,947 | 3,909 | 4,282 | |||||||||
Equipment lease expense | 25,765 | 26,299 | 25,967 | |||||||||
$ | 226,358 | $ | 205,372 | $ | 198,229 | |||||||
For purposes of the consolidated statements of cash flows, Ferrellgas, L.P. considers cash equivalents to include all highly liquid debt instruments purchased with an original maturity of three months or less. Certain cash flow and significant non-cash activities are presented below:
F-60
For the year ended July 31, | ||||||||||||
2018 | 2017 | 2016 | ||||||||||
CASH PAID (REFUNDED) FOR: | ||||||||||||
Interest | $ | 128,479 | $ | 122,084 | $ | 117,931 | ||||||
Income taxes | $ | (311 | ) | $ | 305 | $ | 773 | |||||
NON-CASH INVESTING AND FINANCING ACTIVITIES: | ||||||||||||
Liabilities incurred in connection with acquisitions | $ | 1,993 | $ | 139 | $ | 2,126 | ||||||
Change in accruals for property, plant and equipment additions | $ | 264 | $ | 164 | $ | (1,122 | ) | |||||
G. Accounts and notes receivable, net and accounts receivable securitization
Accounts and notes receivable, net consist of the following:
2018 | 2017 | ||||||
Accounts receivable pledged as collateral | $ | 120,079 | $ | 109,407 | |||
Accounts receivable | 8,272 | 47,346 | |||||
Note receivable, current portion | 132 | 10,000 | |||||
Other | 26 | 307 | |||||
Less: Allowance for doubtful accounts | (2,455 | ) | (1,976 | ) | |||
Accounts and notes receivable, net | $ | 126,054 | $ | 165,084 | |||
On May 14, 2018, Ferrellgas, L.P. entered into a seventh amendment to its accounts receivable securitization facility with Wells Fargo Bank, N.A., Fifth Third Bank and PNC Bank, N.A. The amendment extends the maturity date to May 2021 and increases the size of the facility from a maximum borrowing capacity of $225.0 million to $250.0 million at a discount rate of LIBOR plus 200 basis points. The amended accounts receivable securitization facility also includes provisions for the issuance of letters of credit with a $50.0 million sublimit. The facility continues to contain provisions where maximum purchase levels are reduced during periods of the year when working capital requirements are lower to efficiently reduce unused capacity fees.
Prior to the amendment entered into in May 2018, Ferrellgas, L.P. entered into two amendments in fiscal 2017 that modified covenant requirements.
At July 31, 2018, $120.1 million of trade accounts receivable were pledged as collateral against $58.0 million of collateralized notes payable due to the commercial paper conduit. At July 31, 2017, $109.4 million of trade accounts receivable were pledged as collateral against $69.0 million of collateralized notes payable due to the commercial paper conduit. These accounts receivable pledged as collateral are bankruptcy remote from Ferrellgas, L.P. Ferrellgas, L.P. does not provide any guarantee or similar support to the collectability of these accounts receivable pledged as collateral.
As of July 31, 2018, Ferrellgas, L.P. had received cash proceeds of $58.0 million from trade accounts receivables securitized, with no remaining capacity to receive additional proceeds. As of July 31, 2017, Ferrellgas, L.P. had received cash proceeds of $69.0 million from trade accounts receivables securitized, with no remaining capacity to receive additional proceeds. Borrowings under the accounts receivable securitization facility had a weighted average interest rate of 5.2% and 4.0% as of July 31, 2018 and 2017, respectively.
F-61
H. Goodwill and intangible assets, net
Goodwill and intangible assets, net consist of the following:
July 31, 2018 | July 31, 2017 | |||||||||||||||||||||||
Gross Carrying Amount | Accumulated Amortization | Net | Gross Carrying Amount | Accumulated Amortization | Net | |||||||||||||||||||
Goodwill, net | $ | 246,098 | $ | — | $ | 246,098 | $ | 256,103 | $ | — | $ | 256,103 | ||||||||||||
Intangible assets, net | ||||||||||||||||||||||||
Amortized intangible assets | ||||||||||||||||||||||||
Customer related | $ | 441,393 | $ | (376,605 | ) | $ | 64,788 | $ | 556,678 | $ | (397,891 | ) | $ | 158,787 | ||||||||||
Non-compete agreements | 24,653 | (19,511 | ) | 5,142 | 39,875 | (27,887 | ) | 11,988 | ||||||||||||||||
Permits and favorable lease arrangements | — | — | — | 17,225 | (3,506 | ) | 13,719 | |||||||||||||||||
Other | 3,513 | (3,513 | ) | — | 9,301 | (7,144 | ) | 2,157 | ||||||||||||||||
469,559 | (399,629 | ) | 69,930 | 623,079 | (436,428 | ) | 186,651 | |||||||||||||||||
Unamortized intangible assets | ||||||||||||||||||||||||
Trade names & trademarks | 51,021 | — | 51,021 | 64,451 | — | 64,451 | ||||||||||||||||||
Total intangible assets, net | $ | 520,580 | $ | (399,629 | ) | $ | 120,951 | $ | 687,530 | $ | (436,428 | ) | $ | 251,102 | ||||||||||
See Note C – Asset impairments for disclosures regarding impairments recorded during fiscal 2018.
Intangible assets, net declined during fiscal 2018 as result of the dispositions that were completed during the year, see Note D – Acquisitions, dispositions and other significant transactions for more information relating to the completed dispositions.
Changes in the carrying amount of goodwill are as follows:
Propane operations and related equipment sales | |||
Balance July 31, 2016 | $ | 256,103 | |
Acquisitions | — | ||
Balance July 31, 2017 | 256,103 | ||
Impairment | (10,005 | ) | |
Balance July 31, 2018 | $ | 246,098 | |
Customer related intangible assets have estimated lives of 15 years and non-compete agreements and other intangible assets have estimated lives ranging from five to 10 years. Ferrellgas, L.P. intends to utilize all acquired trademarks and trade names and does not believe there are any legal, regulatory, contractual, competitive, economical or other factors that would limit their useful lives. Therefore, trademarks and trade names have indefinite useful lives. Customer related intangibles, non-compete agreements and other intangibles carry a weighted average life of 15 and nine years, respectively.
Aggregate amortization expense related to intangible assets, net: | ||||
For the year ended July 31, | ||||
2018 | $ | 31,345 | ||
2017 | 32,148 | |||
2016 | 61,970 | |||
F-62
Estimated amortization expense: | ||||
For the year ended July 31, | ||||
2019 | $ | 14,388 | ||
2020 | 8,877 | |||
2021 | 8,182 | |||
2022 | 6,810 | |||
2023 | 6,492 | |||
I. Debt
Short-term borrowings
Ferrellgas, L.P. classified a portion of the secured credit facilities borrowings as short-term because they were used to fund working capital needs that management had intended to pay down within the 12 month period following each balance sheet date. As of July 31, 2018 and 2017, $32.8 million and $59.8 million, respectively, were classified as short-term borrowings. For further discussion see the secured credit facilities section below.
Long-term debt
Long-term debt consists of the following:
2018 | 2017 | |||||||
Senior notes | ||||||||
Fixed rate, 6.50%, due 2021 (1) | $ | 500,000 | $ | 500,000 | ||||
Fixed rate, 6.75%, due 2023 (3) | 500,000 | 500,000 | ||||||
Fixed rate, 6.75%, due 2022, net of unamortized premium of $2,375 and $3,166 at 2018 and 2017, respectively (2) | 477,375 | 478,166 | ||||||
Fair value adjustments related to interest rate swaps | — | 471 | ||||||
Secured credit facilities | ||||||||
Variable interest rate, Term Loan, expires May 2023 | 275,000 | — | ||||||
Variable interest rate, Revolving Facility (net of $59.8 million classified as short-term borrowings at July 31, 2017) | — | 185,719 | ||||||
Notes payable | ||||||||
11.2% and 12.0% weighted average interest rate at July 31, 2018 and 2017, respectively, due 2019 to 2025, net of unamortized discount of $977 and $1,128 at July 31, 2018 and 2017, respectively | 6,221 | 5,958 | ||||||
Total debt, excluding unamortized debt issuance and other costs | 1,758,596 | 1,670,314 | ||||||
Unamortized debt issuance and other costs | (28,057 | ) | (18,466 | ) | ||||
Less: current portion, included in other current liabilities on the consolidated balance sheets | 2,402 | 2,578 | ||||||
Long-term debt | $ | 1,728,137 | $ | 1,649,270 | ||||
(1) | During November 2010, Ferrellgas, L.P. issued $500.0 million in aggregate principal amount of new 6.50% senior notes due 2021.These notes are general unsecured senior obligations of Ferrellgas, L.P. and are effectively junior to all future senior secured indebtedness of Ferrellgas, L.P., to the extent of the value of the assets securing the debt, and are structurally subordinated to all existing and future indebtedness and obligations of Ferrellgas, L.P. The senior notes bear interest from the date of issuance, payable semi-annually in arrears on May 1 and November 1 of each year. The outstanding principal amount is due on May 1, 2021. Ferrellgas, L.P. would incur prepayment penalties if it were to repay the notes prior to May 2019. |
(2) | During fiscal 2014, Ferrellgas, L.P. issued $475.0 million in aggregate principal amount of 6.75% senior notes due 2022. The senior notes bear interest from the date of issuance, payable semi-annually in arrears on January 15 and July 15 of each year. Ferrellgas, L.P. would incur prepayment penalties if it were to repay the notes prior to November 2019. |
F-63
(3) | During June 2015, Ferrellgas, L.P. issued $500.0 million in aggregate principal amount of 6.75% senior notes due 2023. The senior notes bear interest from the date of issuance, payable semi-annually in arrears on June 15 and December 15 of each year. Ferrellgas, L.P. would incur prepayment penalties if it were to repay the notes prior to June 2021. |
The scheduled annual principal payments on long-term debt are as follows:
For the year ending July 31, | Scheduled annual principal payments | |||
2019 | $ | 2,402 | ||
2020 | 1,671 | |||
2021 | 501,456 | |||
2022 | 475,796 | |||
2023 | 775,426 | |||
Thereafter | 447 | |||
Total | $ | 1,757,198 | ||
Secured credit facilities
On May 4, 2018, Ferrellgas, L.P. entered into a new $575.0 million senior secured credit facility (the "Senior Secured Credit Facility") to replace its previous $575.0 million senior secured credit facility that was scheduled to mature in October 2018 (the "Previous Facility"). The Senior Secured Credit Facility consists of a $300.0 million revolving line of credit (the "Revolving Facility") as well as a $275.0 million term loan (the "Term Loan"), which mature on May 4, 2023. Revolving Facility borrowings bear interest at the Prime Rate + 4.75% and Term Loan borrowings bear interest at LIBOR + 5.75%. The Revolving Facility includes a $125.0 million sublimit for the issuance of letters of credit. Borrowings under the Senior Secured Credit Facility are available for working capital needs, capital expenditures and other general partnership purposes, including the refinancing of existing indebtedness and acquisitions, within certain limits.
The Term Loan does not include any scheduled principal payments and the Revolving Facility does not have any scheduled commitment reductions before maturity; however, the Term Loan requires prepayments pursuant to the following: 1) certain asset sales, 2) 50% of any excess cash flow, as defined by the Term Loan, in any fiscal year beginning with fiscal year 2019, 3) certain insurance proceeds, and 4) certain tax refunds.
The Senior Secured Credit Facility is secured with substantially all of the assets of Ferrellgas, L.P. and its subsidiaries, and Ferrellgas Partners’ and the general partner’s partnership interests in Ferrellgas, L.P., and contains various affirmative and negative covenants and default provisions, as well as requirements with respect to the maintenance of specified financial ratios and limitations on the making of loans and investments.
As of July 31, 2018, Ferrellgas, L.P. had borrowings of $275.0 million under the Term Loan at a rate of 7.86%, which was classified as long-term debt and $32.8 million under the Revolving Facility at a rate of 9.75%, which was classified as short-term borrowings. As of July 31, 2018, Ferrellgas, L.P. had available borrowing capacity under its Revolving Facility of $159.3 million. As of July 31, 2017, Ferrellgas, L.P. had total borrowings outstanding under its Previous Facility of $245.5 million, of which $185.7 million was classified as long-term debt. Borrowings outstanding at July 31, 2017 under the Previous Facility had a weighted average interest rate of 6.0%. As of July 31, 2017, Ferrellgas, L.P. had available borrowing capacity under its Previous Facility of $190.3 million; however additional borrowings were limited to $67.5 million by a covenant under the Previous Facility.
Letters of credit outstanding at July 31, 2018 and 2017 totaled $107.9 million and $139.2 million, respectively, and were used to secure insurance arrangements, product purchases and commodity hedges. At July 31, 2018, Ferrellgas, L.P. had available letter of credit remaining capacity of $17.1 million. At July 31, 2017 Ferrellgas, L.P. had available letter of credit remaining capacity of $60.8 million. Ferrellgas, L.P. incurred commitment fees of $0.7 million, $1.1 million and $1.4 million in fiscal 2018, 2017 and 2016, respectively.
Financial covenants
The agreements governing the operating partnership’s indebtedness contain various covenants that limit Ferrellgas Partners' ability and the ability of specified subsidiaries to, among other things, make restricted payments and incur additional indebtedness. The general partner believes that the most restrictive of these covenants is the consolidated fixed charge coverage ratio, as defined in the indentures governing the outstanding notes of the operating partnership.
F-64
Before a restricted payment (as defined in the indentures governing the outstanding notes of the operating partnership) can be made by the operating partnership to Ferrellgas Partners, the operating partnership must be in compliance with the consolidated fixed charge coverage ratio covenant under the operating partnership indentures. If the operating partnership is unable to make restricted payments, Ferrellgas Partners will not have the ability to make distributions to Ferrellgas Partners common unitholders or make interest payments on Ferrellgas Partners’ unsecured senior notes due 2020.
The covenant requires that the ratio of trailing four quarters EBITDA to interest expense (both as adjusted for certain, specified items) of the operating partnership be at least 1.75x before a restricted payment (as defined in the indentures) can be made by the operating partnership. If this ratio were to drop below 1.75x, the indentures allow the operating partnership to make restricted payments with certain limitations. If it were in violation of the covenant as of July 31, 2018, the operating partnership believes that it would have sufficient capacity within these limitations to satisfy the current restricted payment requirements of Ferrellgas Partners through the maturity of the unsecured senior notes due 2020. As of July 31, 2018, the ratio was 1.87x; the margin allows for approximately $8.4 million of additional interest expense or approximately $14.7 million less EBITDA.
Debt and interest expense reduction and refinancing strategy
Ferrellgas, L.P. continues to execute on a strategy to reduce its debt and interest expense. This strategy included entering into the new Senior Secured Credit Facility as mentioned above, amending our accounts receivable securitization facility as discussed in Note G – Accounts and notes receivable, net and accounts receivable securitization, certain asset sales during fiscal 2018, and may include the generation of additional cash flows, organically or through accretive acquisitions, refinancing existing debt agreements, additional asset sales, a reduction in or suspension of Ferrellgas Partners' common unit distributions, the issuance of equity by Ferrellgas Partners or some form of debt exchange.
Termination of interest rate swaps
In May 2012, Ferrellgas, L.P. entered into a $140.0 million interest rate swap agreement to hedge against changes in fair value on a portion of its $500.0 million 6.5% fixed rate senior notes due 2021. Ferrellgas, L.P. received 6.5% and paid a one-month LIBOR plus 4.715%, on the $140.0 million swapped. The operating partnership accounted for this agreement as a fair value hedge. On May 3, 2018, Ferrellgas, L.P. terminated this swap and paid the counterparty $4.2 million. Since the interest rate swap terminated involves a hedge of an interest-bearing liability, the senior notes due May 2021, Ferrellgas, L.P. capitalized the fair value of the hedge at termination of $4.2 million and will amortize the balance on a straight-line basis to interest expense over the remaining useful life of the hedged item. See Note L – Derivative instruments and hedging activities for more information.
In May 2012, Ferrellgas, L.P. entered into a forward interest rate swap agreement to hedge against variability in forecasted interest payments on Ferrellgas, L.P.’s Previous Facility and collateralized note payable borrowings under the accounts receivable securitization facility. From August 2015 through July 2017, Ferrellgas, L.P. paid 1.95% and received variable payments based on one-month LIBOR for the notional amount of $175.0 million. From August 2017 through May 2018, Ferrellgas, L.P. paid 1.95% and receive variable payments based on one-month LIBOR for the notional amount of $100.0 million. Ferrellgas, L.P. accounts for this agreement as a cash flow hedge. On May 3, 2018, Ferrellgas, L.P. terminated this interest rate swap. Ferrellgas, L.P. recorded the immaterial gain immediately to earnings. The cash flows from these contracts are reported as operating activities in the Consolidated Statement of Cash Flows. See Note L – Derivative instruments and hedging activities for more information.
J. Partners' deficit
Partnership quarterly distributions paid
Ferrellgas, L.P. has paid the following quarterly distributions.
For the year ended July 31, | ||||||||||||
2018 | 2017 | 2016 | ||||||||||
Ferrellgas Partners | $ | 70,246 | $ | 102,978 | $ | 220,058 | ||||||
General partner | 716 | 1,050 | 2,246 | |||||||||
On August 24, 2018, Ferrellgas, L.P. declared distributions for the three months ended July 31, 2018 to Ferrellgas Partners and the general partner of $9.9 million and $0.1 million, respectively, which were paid on September 14, 2018.
Other Partnership distributions
During September 2016, in connection with Ferrellgas Partners' repurchase of common units, Ferrellgas, L.P distributed $15.9 million to Ferrellgas Partners.
During November 2015, in connection with Ferrellgas Partners' repurchase of common units, Ferrellgas, L.P distributed $46.4 million and $0.5 million to Ferrellgas Partners and the general partner, respectively.
F-65
Other partnership contributions
During fiscal 2017, Ferrellgas, L.P. received cash contributions of $166.1 million and $1.7 million from Ferrellgas Partners and the general partner, respectively, which were used to reduce borrowings under the secured credit facility.
See additional discussions about transactions with related parties in Note M – Transactions with related parties.
Accumulated other comprehensive income (loss) (“AOCI”)
See Note L – Derivative instruments and hedging activities – for details regarding changes in fair value on risk management financial derivatives recorded within AOCI for the years ended July 31, 2018 and 2017.
General partner’s commitment to maintain its capital account
Ferrellgas, L.P.’s partnership agreement allows the general partner to have an option to maintain its 1.0101% general partner interest concurrent with the issuance of other additional equity.
During fiscal 2018, the general partner made non-cash contributions of $0.1 million to Ferrellgas, L.P. to maintain its 1.0101% general partner interest.
During fiscal 2017, the general partner made cash contributions of $1.7 million and non-cash contributions of $0.2 million to Ferrellgas, L.P. to maintain its 1.0101% general partner interest.
K. Fair value measurements
Derivative Financial Instruments
The following table presents Ferrellgas, L.P.’s financial assets and financial liabilities that are measured at fair value on a recurring basis for each of the fair value hierarchy levels, including both current and noncurrent portions, as of July 31, 2018 and 2017:
Asset (Liability) | ||||||||||||||||
Quoted Prices in Active Markets for Identical Assets and Liabilities (Level 1) | Significant Other Observable Inputs (Level 2) | Unobservable Inputs (Level 3) | Total | |||||||||||||
July 31, 2018: | ||||||||||||||||
Assets: | ||||||||||||||||
Derivative financial instruments: | ||||||||||||||||
Commodity derivatives | $ | — | $ | 22,470 | $ | — | $ | 22,470 | ||||||||
Liabilities: | ||||||||||||||||
Derivative financial instruments: | ||||||||||||||||
Commodity derivatives | $ | — | $ | (1,910 | ) | $ | — | $ | (1,910 | ) | ||||||
July 31, 2017: | ||||||||||||||||
Assets: | ||||||||||||||||
Derivative financial instruments: | ||||||||||||||||
Interest rate swap agreements | $ | — | $ | 583 | $ | — | $ | 583 | ||||||||
Commodity derivatives | $ | — | $ | 16,212 | $ | — | $ | 16,212 | ||||||||
Liabilities: | ||||||||||||||||
Derivative financial instruments: | ||||||||||||||||
Interest rate swap agreements | $ | — | $ | (707 | ) | $ | — | $ | (707 | ) | ||||||
Commodity derivatives | $ | — | $ | (1,258 | ) | $ | — | $ | (1,258 | ) | ||||||
F-66
Methodology
The fair values of Ferrellgas, L.P.’s non-exchange traded commodity derivative contracts are based upon indicative price quotations available through brokers, industry price publications or recent market transactions and related market indicators. The fair values of interest rate swap contracts are based upon third-party quotes or indicative values based on recent market transactions.
Other Financial Instruments
The carrying amounts of other financial instruments included in current assets and current liabilities (except for current maturities of long-term debt) approximate their fair values because of their short-term nature. The estimated fair value of various note receivable financial instruments classified in "Other assets, net" on the condensed consolidated balance sheets, are approximately $23.3 million, or $4.2 million less than its carrying amount as of July 31, 2018. The estimated fair value of the Jamex note receivable was calculated using a discounted cash flow method which relied on significant unobservable inputs. At July 31, 2018 and July 31, 2017, the estimated fair value of Ferrellgas, L.P.’s long-term debt instruments was $1,591.5 million and $1,645.3 million, respectively. Ferrellgas, L.P. estimates the fair value of long-term debt based on quoted market prices. The fair value of our consolidated debt obligations is a Level 2 valuation based on the observable inputs used for similar liabilities.
Ferrellgas, L.P. has other financial instruments such as trade accounts receivable which could expose it to concentrations of credit risk. The credit risk from trade accounts receivable is limited because of a large customer base which extends across many different U.S. markets.
L. Derivative instruments and hedging activities
Ferrellgas, L.P. is exposed to certain market risks related to its ongoing business operations. These risks include exposure to changing commodity prices as well as fluctuations in interest rates. Ferrellgas, L.P. utilizes derivative instruments to manage its exposure to fluctuations in commodity prices. Of these, the propane commodity derivative instruments are designated as cash flow hedges. Prior to the sale of Bridger Energy, LLC in January 2018, all other commodity derivative instruments neither qualified nor were designated as cash flow hedges, therefore, changes in their fair value were recorded currently in earnings. Ferrellgas, L.P. may periodically utilizes derivative instruments to manage its exposure to fluctuations in interest rates.
Derivative instruments and hedging activity
During the year ended July 31, 2018 and 2017, Ferrellgas, L.P. did not recognize any gain or loss in earnings related to hedge ineffectiveness and did not exclude any component of financial derivative contract gains or losses from the assessment of hedge effectiveness related to commodity cash flow hedges.
F-67
The following tables provide a summary of the fair value of derivatives within Ferrellgas, L.P.’s consolidated balance sheets as of July 31, 2018 and 2017:
July 31, 2018 | ||||||||||||
Asset Derivatives | Liability Derivatives | |||||||||||
Derivative Instrument | Location | Fair value | Location | Fair value | ||||||||
Derivatives designated as hedging instruments | ||||||||||||
Commodity derivatives-propane | Prepaid expenses and other current assets | $ | 17,123 | Other current liabilities | $ | 1,832 | ||||||
Commodity derivatives-propane | Other assets, net | 5,347 | Other liabilities | 78 | ||||||||
Total | $ | 22,470 | Total | $ | 1,910 | |||||||
July 31, 2017 | ||||||||||||
Asset Derivatives | Liability Derivatives | |||||||||||
Derivative Instrument | Location | Fair value | Location | Fair value | ||||||||
Derivatives designated as hedging instruments | ||||||||||||
Commodity derivatives-propane | Prepaid expenses and other current assets | $ | 11,061 | Other current liabilities | $ | 415 | ||||||
Commodity derivatives-propane | Other assets, net | 4,413 | Other liabilities | 15 | ||||||||
Interest rate swap agreements | Prepaid expenses and other current assets | 583 | Other current liabilities | 595 | ||||||||
Interest rate swap agreements | Other assets, net | — | Other liabilities | 112 | ||||||||
Derivatives not designated as hedging instruments | ||||||||||||
Commodity derivatives-crude oil | Prepaid expenses and other current assets | 738 | Other current liabilities | 828 | ||||||||
Total | $ | 16,795 | Total | $ | 1,965 | |||||||
F-68
Ferrellgas, L.P.'s exchange traded commodity derivative contracts require cash margin deposit as collateral for contracts that are in a negative mark-to-market position. These cash margin deposits will be returned if mark-to-market conditions improve or will be applied against cash settlement when the contracts are settled. Liabilities represent cash margin deposits received by Ferrellgas, L.P. for contracts that are in a positive mark-to-market position. The following tables provide a summary of cash margin balances as of July 31, 2018 and July 31, 2017, respectively:
July 31, 2018 | ||||||||||||
Assets | Liabilities | |||||||||||
Description | Location | Amount | Location | Amount | ||||||||
Margin Balances | Prepaid expense and other current assets | $ | 2,851 | Other current liabilities | $ | 12,308 | ||||||
Other assets, net | 927 | Other liabilities | 4,235 | |||||||||
$ | 3,778 | $ | 16,543 | |||||||||
July 31, 2017 | ||||||||||||
Assets | Liabilities | |||||||||||
Description | Location | Amount | Location | Amount | ||||||||
Margin Balances | Prepaid expense and other current assets | $ | 1,778 | Other current liabilities | $ | 7,729 | ||||||
Other assets, net | 1,631 | Other liabilities | 3,073 | |||||||||
$ | 3,409 | $ | 10,802 | |||||||||
During fiscal 2018, Ferrellgas, L.P. terminated the interest rate swaps that were designated as a fair value hedging instrument and cash flow hedging instrument. Upon termination, Ferrellgas, L.P. paid the counterparty $4.2 million. Since the interest rate swap designated as a fair value hedging instrument that was terminated involves a hedge of an interest-bearing liability, the senior notes due May 1, 2021, Ferrellgas, L.P. capitalized the fair value of the hedge at termination of $4.2 million and will amortize the balance on a straight-line basis to interest expense over the remaining useful life of the hedged item, the 2021 Notes. For information on the interest rate swap terminations, see Note I – Debt. The following table provides a summary of the effect on Ferrellgas, L.P.’s consolidated statements of comprehensive income for the years ended July 31, 2018, 2017 and 2016 due to derivatives designated as fair value hedging instruments:
Amount of Gain Recognized on Derivative | Amount of Interest Expense Recognized on Fixed-Rated Debt (Related Hedged Item) | |||||||||||||||||||||||||
Derivative Instrument | Location of Gain Recognized on Derivative | For the year ended July 31, | For the year ended July 31, | |||||||||||||||||||||||
2018 | 2017 | 2016 | 2018 | 2017 | 2016 | |||||||||||||||||||||
Interest rate swap agreements | Interest expense | $ | 266 | $ | 1,319 | $ | 1,919 | $ | (6,825 | ) | $ | (9,100 | ) | $ | (9,100 | ) | ||||||||||
F-69
The following tables provide a summary of the effect on Ferrellgas, L.P.'s consolidated statements of comprehensive income for the years ended July 31, 2018, 2017 and 2016 due to derivatives designated as cash flow hedging instruments:
For the year ended July 31, 2018 | ||||||||||||||
Amount of Gain (Loss) Reclassified from AOCI into Income | ||||||||||||||
Derivative Instrument | Amount of Gain (Loss) Recognized in AOCI | Location of Gain (Loss) Reclassified from AOCI into Income | Effective portion | Ineffective portion | ||||||||||
Commodity derivatives | $ | 30,231 | Cost of product sold- propane and other gas liquids sales | $ | 24,714 | $ | — | |||||||
Interest rate swap agreements | — | Interest expense | (395 | ) | — | |||||||||
$ | 30,231 | $ | 24,319 | $ | — | |||||||||
For the year ended July 31, 2017 | ||||||||||||||
Amount of Gain (Loss) Reclassified from AOCI into Income | ||||||||||||||
Derivative Instrument | Amount of Gain (Loss) Recognized in AOCI | Location of Gain (Loss) Reclassified from AOCI into Income | Effective portion | Ineffective portion | ||||||||||
Commodity derivatives | $ | 21,659 | Cost of product sold- propane and other gas liquids sales | $ | 154 | $ | — | |||||||
Interest rate swap agreements | 866 | Interest expense | (2,092 | ) | — | |||||||||
$ | 22,525 | $ | (1,938 | ) | $ | — | ||||||||
For the year ended July 31, 2016 | ||||||||||||||
Amount of Gain (Loss) Reclassified from AOCI into Income | ||||||||||||||
Derivative Instrument | Amount of Gain (Loss) Recognized in AOCI | Location of Gain (Loss) Reclassified from AOCI into Income | Effective portion | Ineffective portion | ||||||||||
Commodity derivatives | $ | 4,409 | Cost of product sold- propane and other gas liquids sales | $ | (24,438 | ) | $ | — | ||||||
Interest rate swap agreements | (2,620 | ) | Interest expense | (2,864 | ) | — | ||||||||
$ | 1,789 | $ | (27,302 | ) | $ | — | ||||||||
F-70
The following table provides a summary of the effect on Ferrellgas, L.P.'s consolidated statements of comprehensive income for the year ended July 31, 2018, 2017 and 2016 due to the change in fair value of derivatives not designated as hedging instruments:
For the year ended July 31, 2018 | ||||||
Derivatives Not Designated as Hedging Instruments | Amount of Gain (Loss) Recognized in Income | Location of Gain (Loss) Reclassified in Income | ||||
Commodity derivatives - crude oil | $ | (3,470 | ) | Cost of sales - midstream operations | ||
For the year ended July 31, 2017 | ||||||
Derivatives Not Designated as Hedging Instruments | Amount of Gain (Loss) Recognized in Income | Location of Gain (Loss) Reclassified in Income | ||||
Commodity derivatives - crude oil | $ | (425 | ) | Cost of sales - midstream operations | ||
Commodity derivatives - vehicle fuel | $ | 1,090 | Operating expense | |||
For the year ended July 31, 2016 | ||||||
Derivatives Not Designated as Hedging Instruments | Amount of Gain (Loss) Recognized in Income | Location of Gain (Loss) Reclassified in Income | ||||
Commodity derivatives - crude oil | $ | 1,084 | Cost of sales - midstream operations | |||
Commodity derivatives - vehicle fuel | (4,351 | ) | Operating expense | |||
The changes in derivatives included in accumulated other comprehensive income (loss) (“AOCI”) for the years ended July 31, 2018, 2017 and 2016 were as follows:
For the year ended July 31, | ||||||||||||
Gains and losses on derivatives included in AOCI | 2018 | 2017 | 2016 | |||||||||
Beginning balance | $ | 14,648 | $ | (9,815 | ) | $ | (38,906 | ) | ||||
Change in value on risk management commodity derivatives | 30,231 | 21,659 | 4,409 | |||||||||
Reclassification of gains and losses of commodity hedges to cost of product sold - propane and other gas liquids sales, net | (24,714 | ) | (154 | ) | 24,438 | |||||||
Change in value on risk management interest rate derivatives | — | 866 | (2,620 | ) | ||||||||
Reclassification of gains and losses on interest rate hedges to interest expense | 395 | 2,092 | 2,864 | |||||||||
Ending balance | $ | 20,560 | $ | 14,648 | $ | (9,815 | ) | |||||
Ferrellgas, L.P. expects to reclassify net gains of approximately $15.3 million to earnings during the next 12 months. These net gains are expected to be offset by decreased margins on propane sales commitments Ferrellgas, L.P. has with its customers that qualify for the normal purchase normal sale exception.
During the years ended July 31, 2018, 2017 and 2016, Ferrellgas, L.P. had no reclassifications to operations resulting from discontinuance of any cash flow hedges arising from the probability of the original forecasted transactions not occurring within the originally specified period of time defined within the hedging relationship.
As of July 31, 2018, Ferrellgas, L.P. had financial derivative contracts covering 2.9 million barrels of propane that were entered into as cash flow hedges of forward and forecasted purchases of propane.
Derivative Financial Instruments Credit Risk
Ferrellgas, L.P. is exposed to credit loss in the event of nonperformance by counterparties to derivative financial and commodity instruments. Ferrellgas, L.P.’s counterparties principally consist of major energy companies and major U.S. financial institutions. Ferrellgas, L.P. maintains credit policies with regard to its counterparties that it believes reduces its overall credit risk. These policies include evaluating and monitoring its counterparties’ financial condition, including their credit ratings, and entering into agreements with counterparties that govern credit limits. Certain of these agreements call for
F-71
the posting of collateral by the counterparty or by Ferrellgas, L.P. in the forms of letters of credit, parental guarantees or cash. Ferrellgas, L.P. has concentrations of credit risk associated with derivative financial instruments held by certain derivative financial instrument counterparties. If these counterparties that make up the concentration failed to perform according to the terms of their contracts at July 31, 2018, the maximum amount of loss due to credit risk that, based upon the gross fair values of the derivative financial instruments, Ferrellgas, L.P. would incur is $5.7 million.
From time to time Ferrellgas, L.P. enters into derivative contracts that have credit-risk-related contingent features which dictate credit limits based upon Ferrellgas, L.P.’s debt rating. There were no open derivative contracts with credit-risk-related contingent features as of July 31, 2018.
M. Transactions with related parties
Ferrellgas, L.P. has no employees and is managed and controlled by its general partner. Pursuant to Ferrellgas, L.P.’s partnership agreement, the general partner is entitled to reimbursement for all direct and indirect expenses incurred or payments it makes on behalf of Ferrellgas, L.P., and all other necessary or appropriate expenses allocable to Ferrellgas, L.P. or otherwise reasonably incurred by its general partner in connection with operating Ferrellgas, L.P.’s business. These costs primarily include compensation and benefits paid to employees of the general partner who perform services on Ferrellgas, L.P.’s behalf and are reported in the consolidated statements of operations as follows:
For the year ended July 31, | ||||||||||||
2018 | 2017 | 2016 | ||||||||||
Operating expense | $ | 243,407 | $ | 228,969 | $ | 230,437 | ||||||
General and administrative expense | $ | 28,282 | $ | 31,068 | $ | 30,239 | ||||||
During the period in which Jamex Marketing, LLC owned at least 5% of the outstanding common units, we entered into the following transactions: on November 13, 2015, we repurchased approximately 2.4 million common units from Jamex Marketing, LLC, for approximately $45.9 million; and, pursuant to the Jamex TLA, Bridger provided crude oil logistics services for Jamex Marketing, LLC, including the purchase, sale, transportation and storage of crude oil by truck, terminal and pipeline. During 2016, Ferrellgas' L.P.'s total revenues from Jamex was $62.6 million. During 2016, Ferrellgas' L.P.'s total cost of sales from Jamex was $3.4 million. Jamex Marketing, LLC did not own 5% or more of Ferrellgas Partners' outstanding common units during 2017, thus they are not disclosed as a related party.
See additional discussions about transactions with the general partner and related parties in Note J – Partners' deficit.
N. Contingencies and commitments
Litigation
Ferrellgas’ operations are subject to all operating hazards and risks normally incidental to handling, storing, transporting and otherwise providing for use by consumers of combustible liquids such as propane and crude oil. As a result, at any given time, Ferrellgas can be threatened with or named as a defendant in various lawsuits arising in the ordinary course of business. Other than as discussed below, Ferrellgas is not a party to any legal proceedings other than various claims and lawsuits arising in the ordinary course of business. It is not possible to determine the ultimate disposition of these matters; however, management is of the opinion that there are no known claims or contingent claims that are reasonably expected to have a material adverse effect on the consolidated financial condition, results of operations and cash flows of Ferrellgas.
Ferrellgas has been named as a defendant, along with a competitor, in putative class action lawsuits filed in multiple jurisdictions. The lawsuits, which were consolidated in the Western District of Missouri on October 16, 2014, allege that Ferrellgas and a competitor coordinated in 2008 to reduce the fill level in barbeque cylinders and combined to persuade a common customer to accept that fill reduction, resulting in increased cylinder costs to direct customers and end-user customers in violation of federal and certain state antitrust laws. The lawsuits seek treble damages, attorneys’ fees, injunctive relief and costs on behalf of the putative class. These lawsuits have been consolidated into one case by a multidistrict litigation panel. The Federal Court for the Western District of Missouri initially dismissed all claims brought by direct and indirect customers other than state law claims of indirect customers under Wisconsin, Maine and Vermont law. The direct customer plaintiffs filed an appeal, which resulted in a reversal of the district court’s dismissal. We filed a petition for a writ of certiorari which was denied. An appeal by the indirect customer plaintiffs resulted in the court appeals affirming the dismissal of the federal claims and remanding the case to the district court to decide whether to exercise supplemental jurisdiction over the remaining state law claims. Ferrellgas believes it has strong defenses to the claims and intends to vigorously defend against the consolidated case. Ferrellgas does not believe loss is probable or reasonably estimable at this time related to the putative class action lawsuit.
F-72
Ferrellgas has been named, along with several current and former officers, in several class action lawsuits alleging violations of certain securities laws based on alleged materially false and misleading statements in certain of our public disclosures. The lawsuits, the first of which was filed on October 6, 2016 in the Southern District of New York, seek unspecified compensatory damages. Derivative lawsuits with similar allegations have been filed naming Ferrellgas and several current and former officers and directors as defendants. On April 2, 2018, the securities class action lawsuits were dismissed with prejudice. On April 30, 2018, the plaintiffs filed a notice of appeal to the United States Court of Appeals for the Second Circuit and the parties are preparing appellate briefs. At this time the derivative lawsuits remain stayed by agreement. Ferrellgas believes that it has defenses and will vigorously defend these cases. Ferrellgas does not believe loss is probable or reasonably estimable at this time related to the putative class action lawsuits or the derivative actions.
Ferrellgas and Bridger Logistics, LLC, have been named, along with two former officers, in a lawsuit filed by Eddystone Rail Company ("Eddystone") on February 2, 2017 in the Eastern District of Pennsylvania (the "EDPA Lawsuit"). Eddystone indicated that it has prevailed or settled an arbitration against Jamex Transfer Services (“JTS”), then named Bridger Transfer Services, a former subsidiary of Bridger Logistics, LLC (“Bridger”). The arbitration involved a claim against JTS for money due for deficiency payments under a contract for the use of an Eddystone facility used to offload crude from rail onto barges. Eddystone alleges that Ferrellgas transferred assets out of JTS prior to the sale of the membership interest in JTS to Jamex Transfer Holdings, and that those transfers should be avoided so that the assets can be used to satisfy the amount owed by JTS to Eddystone under the arbitration. Eddystone also alleges that JTS was an “alter ego” of Bridger and Ferrellgas. Ferrellgas believes that Ferrellgas and Bridger have valid defenses to these claims and to Eddystone’s primary claim against JTS on the contract claim. The lawsuit does not specify a specific amount of damages that Eddystone is seeking; however, Ferrellgas believes that the amount of such damage claims, if ultimately owed to Eddystone, could be material to Ferrellgas. Ferrellgas intends to vigorously defend this claim. The lawsuit is in its early stages; as such, management does not currently believe a loss is probable or reasonably estimable at this time. On August 24, 2017, Ferrellgas filed a third-party complaint against JTS, Jamex Transfer Holdings, and other related persons and entities (the "Third-Party Defendants"), asserting claims for breach of contract, indemnification of any losses in the EDPA Lawsuit, tortious interference with contract, and contribution. On June 25, 2018, Ferrellgas entered into an agreement with the Third-Party Defendants which, among other things, resulted in a dismissal of the claims against the Third-Party Defendants from the lawsuit.
Long-term debt-related commitments
Ferrellgas, L.P. has long and short-term payment obligations under agreements such as senior notes and its credit facility. See Note I – Debt – for a description of these debt obligations and a schedule of future maturities.
Operating lease commitments and buyouts
Ferrellgas, L.P. leases certain property, plant and equipment under non-cancelable and cancelable operating leases. Amounts shown in the table below represent minimum lease payment obligations under Ferrellgas, L.P.’s third-party operating leases with terms in excess of one year for the periods indicated. These arrangements include the leasing of transportation equipment, property, computer equipment and propane tanks. Ferrellgas, L.P. accounts for these arrangements as operating leases.
Ferrellgas, L.P. is required to recognize a liability for the fair value of guarantees. The only material guarantees Ferrellgas, L.P. has are associated with residual value guarantees of operating leases. Most of the operating leases involving Ferrellgas, L.P.’s transportation equipment contain residual value guarantees. These transportation equipment lease arrangements are scheduled to expire over the next seven fiscal years. Most of these arrangements provide that the fair value of the equipment will equal or exceed a guaranteed amount, or Ferrellgas, L.P. will be required to pay the lessor the difference. The fair value of these residual value guarantees was $1.4 million as of July 31, 2018. Although the fair values of the underlying equipment at the end of the lease terms have historically exceeded these guaranteed amounts, the maximum potential amount of aggregate future payments Ferrellgas, L.P. could be required to make under these leasing arrangements, assuming the equipment is worthless at the end of the lease term, was $8.5 million as of July 31, 2018. Ferrellgas, L.P. does not know of any event, demand, commitment, trend or uncertainty that would result in a material change to these arrangements.
Operating lease buyouts represent the maximum amount Ferrellgas, L.P. would pay if it were to exercise its right to buyout the assets at the end of their lease term.
The following table summarizes Ferrellgas, L.P.’s contractual operating lease commitments and buyout obligations as of July 31, 2018:
F-73
Future minimum rental and buyout amounts by fiscal year | ||||||||||||||||||||||||
2019 | 2020 | 2021 | 2022 | 2023 | Thereafter | |||||||||||||||||||
Operating lease obligations | $ | 42,356 | $ | 33,137 | $ | 26,142 | $ | 19,173 | $ | 13,867 | $ | 16,624 | ||||||||||||
Operating lease buyouts | $ | 3,884 | $ | 3,131 | $ | 3,526 | $ | 6,035 | $ | 3,527 | $ | 8,540 | ||||||||||||
Rental expense under these leases totaled $50.7 million, $50.0 million and $49.2 million for fiscal 2018, 2017 and 2016, respectively.
Exit costs
During the year ended July 31, 2018, Ferrellgas recognized exit costs associated with a crude oil storage agreement that is no longer being utilized, primarily due to the various Midstream dispositions described in Note D – Acquisitions, dispositions and other significant transactions, and for which Ferrellgas does not anticipate any future economic benefit. The $11.8 million charge was recorded in “cost of sales - midstream operations” in the consolidated statements of operations. The following provides the activity in the exit costs liability included in "Other liabilities" within the consolidated balance sheets:
Contract exit costs | ||||
July 31, 2017 | $ | — | ||
Net expense | 11,804 | |||
Cash payments and other | — | |||
July 31, 2018 | $ | 11,804 | ||
O. Employee benefits
Ferrellgas, L.P. has no employees and is managed and controlled by its general partner. Ferrellgas, L.P. assumes all liabilities, which include specific liabilities related to the following employee benefit plans for the benefit of the officers and employees of the general partner.
Ferrell Companies makes contributions to the employee stock ownership trust ("ESOT"), which causes a portion of the shares of Ferrell Companies owned by the ESOT to be allocated to employees’ accounts over time. The allocation of Ferrell Companies’ shares to employee accounts causes a non-cash compensation charge to be incurred by Ferrellgas, L.P., equivalent to the fair value of such shares allocated. This non-cash compensation charge is reported separately in Ferrellgas, L.P.’s consolidated statements of operations and thus excluded from operating and general and administrative expenses. The non-cash compensation charges were $13.9 million, $15.1 million and $27.6 million during fiscal 2018, 2017 and 2016, respectively. Ferrellgas, L.P. is not obligated to fund or make contributions to the ESOT.
The general partner and its parent, Ferrell Companies, have a defined contribution profit-sharing plan which includes both profit sharing and matching contribution features. The plan covers substantially all full time employees. The plan, which qualifies under section 401(k) of the Internal Revenue Code, also provides for matching contributions under a cash or deferred arrangement based upon participant salaries and employee contributions to the plan. Matching contributions for fiscal 2018, 2017 and 2016 were $3.7 million, $4.2 million and $4.0 million, respectively.
The general partner has a defined benefit plan that provides participants who were covered under a previously terminated plan with a guaranteed retirement benefit at least equal to the benefit they would have received under the terminated plan. Until July 31, 1999, benefits under the terminated plan were determined by years of credited service and salary levels. As of July 31, 1999, years of credited service and salary levels were frozen. The general partner’s funding policy for this plan is to contribute amounts deductible for Federal income tax purposes and invest the plan assets primarily in corporate stocks and bonds, U.S. Treasury bonds and short-term cash investments. During fiscal 2018, 2017 and 2016, other comprehensive income and other liabilities were adjusted by $0.1 million, $0.5 million and $(0.3) million, respectively.
F-74
P. Segment reporting
As of July 31, 2018, Ferrellgas, L.P. has one reportable operating segment: propane operations and related equipment sales. All remaining activities are included in Corporate and other. (See Note D – Acquisitions, dispositions and other significant transactions.)
The chief operating decision maker evaluates the operating segments using an Adjusted EBITDA performance measure which is based on earnings (loss) before income tax expense (benefit), interest expense, depreciation and amortization expense, non-cash employee stock ownership plan compensation charge, non-cash stock-based compensation charge, asset impairments, loss on asset sales and disposals, other income (expense), net, change in fair value of contingent consideration, severance costs, litigation fees and settlements, acquisition and transition expenses, unrealized (non-cash) losses (gains) on changes in fair value of derivatives not designated as hedging instruments and exit costs associated with contracts related to the Midstream dispositions. This performance measure is not a GAAP measure, however, the components are computed using amounts that are determined in accordance with GAAP. A reconciliation of this performance measure to net earnings, which is its nearest comparable GAAP measure, is included in the tables below. In management's evaluation of performance, certain costs, such as compensation for administrative staff and executive management, are not allocated by segment and, accordingly, the following reportable segment results do not include such unallocated costs. The accounting policies of the operating segments are otherwise the same as those described in the summary of significant accounting policies in Note B – Summary of significant accounting policies.
Assets reported within a segment are those assets that can be identified to a segment and primarily consist of trade receivables, property, plant and equipment, inventories, identifiable intangible assets and goodwill. Cash, certain prepaid assets and other assets are not allocated to segments. Although Ferrellgas, L.P. can and does identify long-lived assets such as property, plant and equipment and identifiable intangible assets to reportable segments, Ferrellgas, L.P. does not allocate the related depreciation and amortization to the segment as management evaluates segment performance exclusive of these non-cash charges.
The propane operations and related equipment sales segment primarily includes the distribution and sale of propane and related equipment and supplies with concentrations in the Midwest, Southeast, Southwest and Northwest regions of the United States. Sales from propane distribution are generated principally from transporting propane purchased from third parties to propane distribution locations and then to tanks on customers’ premises or to portable propane tanks delivered to nationwide and local retailers. Sales from portable tank exchanges, nationally branded under the name Blue Rhino, are generated through a network of independent and partnership-owned distribution outlets.
Until April 2018, Ferrellgas, L.P. reported two reportable segments which included propane operations and related equipment sales segment and the midstream operations segment. During July 2018, Ferrellgas, L.P. sold substantially all of the midstream operations. As a result of a change in the way management is evaluating results and allocating resources, results of the midstream operations business are now included in the Corporate and other operations for all periods presented and our only reportable segment is Propane operations and related equipment sales.
Following is a summary of segment information for the years ended July 31, 2018, 2017 and 2016.
F-75
Year Ended July 31, 2018 | ||||||||||||
Propane operations and related equipment sales | Corporate and other | Total | ||||||||||
Segment revenues | $ | 1,790,823 | $ | 282,319 | $ | 2,073,142 | ||||||
Direct costs (1) | 1,514,755 | 316,331 | 1,831,086 | |||||||||
Adjusted EBITDA | $ | 276,068 | $ | (34,012 | ) | $ | 242,056 | |||||
Year Ended July 31, 2017 | ||||||||||||
Propane operations and related equipment sales | Corporate and other | Total | ||||||||||
Segment revenues | $ | 1,463,574 | $ | 466,703 | $ | 1,930,277 | ||||||
Direct costs (1) | 1,198,150 | 501,925 | 1,700,075 | |||||||||
Adjusted EBITDA | $ | 265,424 | $ | (35,222 | ) | $ | 230,202 | |||||
Year Ended July 31, 2016 | ||||||||||||
Propane operations and related equipment sales | Corporate and other | Total | ||||||||||
Segment revenues | $ | 1,414,129 | $ | 625,238 | $ | 2,039,367 | ||||||
Direct costs (1) | 1,127,382 | 566,735 | 1,694,117 | |||||||||
Adjusted EBITDA | $ | 286,747 | $ | 58,503 | $ | 345,250 | ||||||
(1) Direct costs are comprised of "cost of sales-propane and other gas liquids sales", "cost of sales-other", "cost of sales-midstream operations", "operating expense", "general and administrative expense", and "equipment lease expense" less "severance charge", "litigation fees and settlements", "non-cash stock compensation charge", "asset impairments", "change in fair value of contingent consideration", "acquisition and transition expenses", "exit costs associated with contracts related to the Midstream dispositions" and "unrealized (non-cash) losses on changes in fair value of derivatives not designated as hedging instruments".
F-76
Following is a reconciliation of Ferrellgas, L.P.'s total segment performance measure to consolidated net earnings:
Year Ended July 31 | ||||||||||||
2018 | 2017 | 2016 | ||||||||||
Net loss | $ | (222,146 | ) | $ | (29,059 | ) | $ | (655,391 | ) | |||
Income tax benefit | (2,699 | ) | (1,149 | ) | (41 | ) | ||||||
Interest expense | 133,946 | 127,188 | 121,818 | |||||||||
Depreciation and amortization expense | 101,795 | 103,351 | 150,513 | |||||||||
EBITDA | 10,896 | 200,331 | (383,101 | ) | ||||||||
Non-cash employee stock ownership plan compensation charge | 13,859 | 15,088 | 27,595 | |||||||||
Non-cash stock-based compensation charge | — | 3,298 | 9,324 | |||||||||
Asset impairments | 10,005 | — | 658,118 | |||||||||
Loss on asset sales and disposals | 187,399 | 14,457 | 30,835 | |||||||||
Other income, net | (928 | ) | (1,474 | ) | (110 | ) | ||||||
Change in fair value of contingent consideration | — | — | (100 | ) | ||||||||
Severance costs | 1,663 | 1,959 | 1,453 | |||||||||
Litigation fees and settlements | 6,065 | — | — | |||||||||
Acquisition and transition expenses | — | — | 99 | |||||||||
Unrealized (non-cash) loss (gains) on changes in fair value of derivatives | 1,293 | (3,457 | ) | 1,137 | ||||||||
Exit costs associated with contracts - Midstream dispositions | 11,804 | — | — | |||||||||
Adjusted EBITDA | $ | 242,056 | $ | 230,202 | $ | 345,250 | ||||||
Following are total assets by segment:
July 31, | July 31, | |||||||
2018 | 2017 | |||||||
Assets | ||||||||
Propane operations and related equipment sales | $ | 1,196,084 | $ | 1,194,905 | ||||
Corporate and other | 167,162 | 415,043 | ||||||
Total consolidated assets | $ | 1,363,246 | $ | 1,609,948 | ||||
F-77
Following are capital expenditures by segment (unaudited):
Year Ended July 31, 2018 | ||||||||||||
Propane operations and related equipment sales | Corporate and other | Total | ||||||||||
Capital expenditures: | ||||||||||||
Maintenance | $ | 23,979 | $ | 3,584 | $ | 27,563 | ||||||
Growth | 51,229 | 1,255 | 52,484 | |||||||||
Total | $ | 75,208 | $ | 4,839 | $ | 80,047 | ||||||
Year Ended July 31, 2017 | ||||||||||||
Propane operations and related equipment sales | Corporate and other | Total | ||||||||||
Capital expenditures: | ||||||||||||
Maintenance | $ | 13,330 | $ | 3,808 | $ | 17,138 | ||||||
Growth | 28,912 | 315 | 29,227 | |||||||||
Total | $ | 42,242 | $ | 4,123 | $ | 46,365 | ||||||
Year Ended July 31, 2016 | ||||||||||||
Propane operations and related equipment sales | Corporate and other | Total | ||||||||||
Capital expenditures: | ||||||||||||
Maintenance | $ | 13,487 | $ | 3,390 | $ | 16,877 | ||||||
Growth | 32,906 | 63,152 | 96,058 | |||||||||
Total | $ | 46,393 | $ | 66,542 | $ | 112,935 | ||||||
Q. Quarterly data (unaudited)
The following summarized unaudited quarterly data includes all adjustments (consisting only of normal recurring adjustments, with the exception of those items indicated below), which Ferrellgas, L.P. considers necessary for a fair presentation. Due to the seasonality of the propane distribution business, first and fourth quarter Revenues, gross margin from propane and other gas liquids sales and Net earnings are consistently less than the second and third quarter results. Other factors affecting the results of operations include competitive conditions, demand for product, timing of acquisitions, variations in the weather and fluctuations in propane prices.
F-78
For the year ended July 31, 2018 | First quarter | Second quarter | Third quarter | Fourth quarter | ||||||||||||
Revenues | $ | 454,655 | $ | 755,156 | $ | 515,810 | $ | 347,521 | ||||||||
Gross margin from propane and other gas liquids sales (a) | 123,243 | 229,321 | 190,883 | 126,115 | ||||||||||||
Gross margin from midstream operations (b) | 12,635 | 10,209 | 8,077 | (4,161 | ) | |||||||||||
Net earnings (loss) (c) | $ | (39,699 | ) | $ | 6,847 | $ | 19,840 | $ | (209,134 | ) | ||||||
For the year ended July 31, 2017 | First quarter | Second quarter | Third quarter | Fourth quarter | ||||||||||||
Revenues | $ | 379,542 | $ | 579,250 | $ | 538,109 | $ | 433,376 | ||||||||
Gross margin from propane and other gas liquids sales (a) | 123,187 | 202,346 | 171,950 | 126,774 | ||||||||||||
Gross margin from midstream operations (b) | 13,402 | 9,763 | 7,909 | 6,190 | ||||||||||||
Net earnings (loss) | $ | (39,440 | ) | $ | 42,600 | $ | 15,395 | $ | (47,614 | ) | ||||||
For the year ended July 31, 2016 | First quarter | Second quarter | Third quarter | Fourth quarter | ||||||||||||
Revenues | $ | 471,146 | $ | 649,238 | $ | 509,472 | $ | 409,511 | ||||||||
Gross margin from propane and other gas liquids sales (a) | 123,550 | 202,027 | 186,668 | 125,690 | ||||||||||||
Gross margin from midstream operations (b) | 40,066 | 39,890 | 33,572 | 40,476 | ||||||||||||
Net earnings (loss) (c) | $ | (76,536 | ) | $ | 62,187 | $ | 23,049 | $ | (664,091 | ) | ||||||
(a) | Gross margin from “Propane and other gas liquids sales” represents “Revenues - propane and other gas liquids sales” less “Cost of sales – propane and other gas liquids sales.” |
(b) | Gross margin from "Midstream operations" represents "Revenues - midstream operations" less "Cost of sales - midstream operations." |
(c) | Includes asset impairment charges of $10.0 million in the second quarter of fiscal 2018 and $29.3 million and $628.8 million in the first and fourth quarters of fiscal 2016, respectively. |
F-79
R. Guarantor financial information
The $500.0 million aggregate principal amount of registered 6.75% senior notes due 2023 co-issued by Ferrellgas, L.P. and Ferrellgas Finance Corp. are fully and unconditionally and joint and severally guaranteed by all of Ferrellgas, L.P.’s 100% owned subsidiaries except: i) Ferrellgas Finance Corp; ii) certain special purposes subsidiaries formed for use in connection with our accounts receivable securitization; and iii) foreign subsidiaries. Guarantees of these senior notes will be released under certain circumstances, including (i) in connection with any sale or other disposition of (a) all or substantially all of the assets of a guarantor or (b) all of the capital stock of such guarantor (including by way of merger or consolidation), in each case, to a person that is not Ferrellgas, L.P. or a restricted subsidiary of Ferrellgas, L.P., (ii) if Ferrellgas, L.P. designates any restricted subsidiary that is a guarantor as an unrestricted subsidiary, (iii) upon defeasance or discharge of the notes, (iv) upon the liquidation or dissolution of such guarantor, or (v) at such time as such guarantor ceases to guarantee any other indebtedness of either of the issuers and any other guarantor.
The guarantor financial information discloses in separate columns the financial position, results of operations and the cash flows of Ferrellgas, L.P. (Parent), Ferrellgas Finance Corp. (co-issuer), Ferrellgas L.P.’s guarantor subsidiaries on a combined basis, and Ferrellgas L.P.’s non-guarantor subsidiaries on a combined basis. The dates and the periods presented in the guarantor financial information are consistent with the periods presented in Ferrellgas, L.P.’s consolidated financial statements.
F-80
FERRELLGAS, L.P. AND SUBSIDIARIES | |||||||||||||||||||||||
CONDENSED CONSOLIDATING BALANCE SHEETS | |||||||||||||||||||||||
(in thousands) | |||||||||||||||||||||||
As of July 31, 2018 | |||||||||||||||||||||||
Ferrellgas, L.P. (Parent and Co-Issuer) | Ferrellgas Finance Corp. (Co-Issuer) | Guarantor Subsidiaries | Non-Guarantor Subsidiaries | Eliminations | Consolidated | ||||||||||||||||||
ASSETS | |||||||||||||||||||||||
Current assets: | |||||||||||||||||||||||
Cash and cash equivalents | $ | 119,133 | $ | 1 | $ | 174 | $ | — | $ | — | $ | 119,308 | |||||||||||
Accounts and notes receivable | (3,420 | ) | — | 9,395 | 120,079 | — | 126,054 | ||||||||||||||||
Intercompany receivables | 15,660 | — | — | — | (15,660 | ) | — | ||||||||||||||||
Inventories | 83,694 | — | — | — | — | 83,694 | |||||||||||||||||
Prepaid expenses and other current assets | 34,050 | — | 775 | 5 | — | 34,830 | |||||||||||||||||
Total current assets | 249,117 | 1 | 10,344 | 120,084 | (15,660 | ) | 363,886 | ||||||||||||||||
Property, plant and equipment, net | 557,689 | — | 34 | — | — | 557,723 | |||||||||||||||||
Goodwill | 246,098 | — | — | — | — | 246,098 | |||||||||||||||||
Intangible assets, net | 120,951 | — | — | — | — | 120,951 | |||||||||||||||||
Investments in consolidated subsidiaries | 59,937 | — | — | — | (59,937 | ) | — | ||||||||||||||||
Other assets, net | 63,411 | — | 9,961 | 1,216 | — | 74,588 | |||||||||||||||||
Total assets | $ | 1,297,203 | $ | 1 | $ | 20,339 | $ | 121,300 | $ | (75,597 | ) | $ | 1,363,246 | ||||||||||
LIABILITIES AND PARTNERS' CAPITAL (DEFICIT) | |||||||||||||||||||||||
Current liabilities: | |||||||||||||||||||||||
Accounts payable | $ | 45,171 | $ | — | $ | 1,547 | $ | 102 | $ | — | $ | 46,820 | |||||||||||
Short-term borrowings | 32,800 | — | — | — | — | 32,800 | |||||||||||||||||
Collateralized note payable | — | — | — | 58,000 | — | 58,000 | |||||||||||||||||
Intercompany payables | — | — | (143 | ) | 15,803 | (15,660 | ) | — | |||||||||||||||
Other current liabilities | 131,702 | — | 6,036 | 353 | — | 138,091 | |||||||||||||||||
Total current liabilities | 209,673 | — | 7,440 | 74,258 | (15,660 | ) | 275,711 | ||||||||||||||||
Long-term debt | 1,728,137 | — | — | — | — | 1,728,137 | |||||||||||||||||
Other liabilities | 39,471 | — | 5 | — | — | 39,476 | |||||||||||||||||
Contingencies and commitments | |||||||||||||||||||||||
Partners' capital (deficit): | |||||||||||||||||||||||
Partners' equity (deficit) | (700,811 | ) | 1 | 12,894 | 47,042 | (59,937 | ) | (700,811 | ) | ||||||||||||||
Accumulated other comprehensive income | 20,733 | — | — | — | — | 20,733 | |||||||||||||||||
Total partners' capital (deficit) | (680,078 | ) | 1 | 12,894 | 47,042 | (59,937 | ) | (680,078 | ) | ||||||||||||||
Total liabilities and partners' capital (deficit) | $ | 1,297,203 | $ | 1 | $ | 20,339 | $ | 121,300 | $ | (75,597 | ) | $ | 1,363,246 | ||||||||||
F-81
FERRELLGAS, L.P. AND SUBSIDIARIES | |||||||||||||||||||||||
CONDENSED CONSOLIDATING BALANCE SHEETS | |||||||||||||||||||||||
(in thousands) | |||||||||||||||||||||||
As of July 31, 2017 | |||||||||||||||||||||||
Ferrellgas, L.P. (Parent and Co-Issuer) | Ferrellgas Finance Corp. (Co-Issuer) | Guarantor Subsidiaries | Non-Guarantor Subsidiaries | Eliminations | Consolidated | ||||||||||||||||||
ASSETS | |||||||||||||||||||||||
Current assets: | |||||||||||||||||||||||
Cash and cash equivalents | $ | 5,327 | $ | 1 | $ | 373 | $ | — | $ | — | $ | 5,701 | |||||||||||
Accounts and notes receivable | (3,132 | ) | — | 58,618 | 109,598 | — | 165,084 | ||||||||||||||||
Intercompany receivables | 39,877 | — | — | — | (39,877 | ) | — | ||||||||||||||||
Inventories | 78,963 | — | 13,589 | — | — | 92,552 | |||||||||||||||||
Prepaid expenses and other current assets | 26,106 | — | 7,314 | 6 | — | 33,426 | |||||||||||||||||
Total current assets | 147,141 | 1 | 79,894 | 109,604 | (39,877 | ) | 296,763 | ||||||||||||||||
Property, plant and equipment, net | 537,582 | — | 194,341 | — | — | 731,923 | |||||||||||||||||
Goodwill | 246,098 | — | 10,005 | — | — | 256,103 | |||||||||||||||||
Intangible assets, net | 128,209 | — | 122,893 | — | — | 251,102 | |||||||||||||||||
Intercompany receivables | 450,000 | — | — | — | (450,000 | ) | — | ||||||||||||||||
Investments in consolidated subsidiaries | (53,915 | ) | — | — | — | 53,915 | — | ||||||||||||||||
Other assets, net | 35,862 | — | 37,618 | 577 | — | 74,057 | |||||||||||||||||
Total assets | $ | 1,490,977 | $ | 1 | $ | 444,751 | $ | 110,181 | $ | (435,962 | ) | $ | 1,609,948 | ||||||||||
LIABILITIES AND PARTNERS' CAPITAL (DEFICIT) | |||||||||||||||||||||||
Current liabilities: | |||||||||||||||||||||||
Accounts payable | $ | 44,026 | $ | — | $ | 41,345 | $ | 190 | $ | — | $ | 85,561 | |||||||||||
Short-term borrowings | 59,781 | — | — | — | — | 59,781 | |||||||||||||||||
Collateralized note payable | — | — | — | 69,000 | — | 69,000 | |||||||||||||||||
Intercompany payables | — | — | 41,645 | (1,768 | ) | (39,877 | ) | — | |||||||||||||||
Other current liabilities | 118,039 | — | 3,776 | 201 | — | 122,016 | |||||||||||||||||
Total current liabilities | 221,846 | — | 86,766 | 67,623 | (39,877 | ) | 336,358 | ||||||||||||||||
Long-term debt | 1,649,139 | — | 450,131 | — | (450,000 | ) | 1,649,270 | ||||||||||||||||
Other liabilities | 26,790 | — | 4,300 | 28 | — | 31,118 | |||||||||||||||||
Contingencies and commitments | |||||||||||||||||||||||
Partners' capital (deficit): | |||||||||||||||||||||||
Partners' equity (deficit) | (421,562 | ) | 1 | (96,446 | ) | 42,530 | 53,915 | (421,562 | ) | ||||||||||||||
Accumulated other comprehensive income | 14,764 | — | — | — | — | 14,764 | |||||||||||||||||
Total partners' capital (deficit) | (406,798 | ) | 1 | (96,446 | ) | 42,530 | 53,915 | (406,798 | ) | ||||||||||||||
Total liabilities and partners' capital (deficit) | $ | 1,490,977 | $ | 1 | $ | 444,751 | $ | 110,181 | $ | (435,962 | ) | $ | 1,609,948 | ||||||||||
F-82
FERRELLGAS, L.P. AND SUBSIDIARIES | |||||||||||||||||||||||
CONDENSED CONSOLIDATING STATEMENTS OF OPERATIONS | |||||||||||||||||||||||
(in thousands) | |||||||||||||||||||||||
For the year ended July 31, 2018 | |||||||||||||||||||||||
Ferrellgas, L.P. (Parent and Co-Issuer) | Ferrellgas Finance Corp. (Co-Issuer) | Guarantor Subsidiaries | Non-Guarantor Subsidiaries | Eliminations | Consolidated | ||||||||||||||||||
Revenues: | |||||||||||||||||||||||
Propane and other gas liquids sales | $ | 1,642,155 | $ | — | $ | 821 | $ | — | $ | — | $ | 1,642,976 | |||||||||||
Midstream operations | — | — | 282,319 | — | — | 282,319 | |||||||||||||||||
Other | 72,954 | — | 74,893 | — | — | 147,847 | |||||||||||||||||
Total revenues | 1,715,109 | — | 358,033 | — | — | 2,073,142 | |||||||||||||||||
Costs and expenses: | |||||||||||||||||||||||
Cost of sales - propane and other gas liquids sales | 972,467 | — | 947 | — | — | 973,414 | |||||||||||||||||
Cost of sales - midstream operations | — | — | 255,559 | — | — | 255,559 | |||||||||||||||||
Cost of sales - other | 10,111 | — | 58,543 | — | — | 68,654 | |||||||||||||||||
Operating expense | 436,962 | — | 37,617 | 4,755 | (7,586 | ) | 471,748 | ||||||||||||||||
Depreciation and amortization expense | 75,163 | — | 26,317 | 315 | — | 101,795 | |||||||||||||||||
General and administrative expense | 48,337 | 5 | 5,922 | — | — | 54,264 | |||||||||||||||||
Equipment lease expense | 27,939 | — | 333 | — | — | 28,272 | |||||||||||||||||
Non-cash employee stock ownership plan compensation charge | 13,859 | — | — | — | — | 13,859 | |||||||||||||||||
Asset impairments | — | — | 10,005 | — | — | 10,005 | |||||||||||||||||
Loss on asset sales and disposals | 8,978 | — | 178,421 | — | — | 187,399 | |||||||||||||||||
Operating income (loss) | 121,293 | (5 | ) | (215,631 | ) | (5,070 | ) | 7,586 | (91,827 | ) | |||||||||||||
Interest expense | (86,646 | ) | — | (43,247 | ) | (4,053 | ) | — | (133,946 | ) | |||||||||||||
Other income (expense), net | (234 | ) | — | 1,162 | 7,586 | (7,586 | ) | 928 | |||||||||||||||
Earnings (loss) before income taxes | 34,413 | (5 | ) | (257,716 | ) | (1,537 | ) | — | (224,845 | ) | |||||||||||||
Income tax expense (benefit) | 222 | — | (2,921 | ) | — | — | (2,699 | ) | |||||||||||||||
Equity in earnings (loss) of subsidiaries | (256,337 | ) | — | — | — | 256,337 | — | ||||||||||||||||
Net earnings (loss) | (222,146 | ) | (5 | ) | (254,795 | ) | (1,537 | ) | 256,337 | (222,146 | ) | ||||||||||||
Other comprehensive income | 5,969 | — | — | — | — | 5,969 | |||||||||||||||||
Comprehensive income (loss) | $ | (216,177 | ) | $ | (5 | ) | $ | (254,795 | ) | $ | (1,537 | ) | $ | 256,337 | $ | (216,177 | ) | ||||||
F-83
FERRELLGAS, L.P. AND SUBSIDIARIES | |||||||||||||||||||||||
CONDENSED CONSOLIDATING STATEMENTS OF OPERATIONS | |||||||||||||||||||||||
(in thousands) | |||||||||||||||||||||||
For the year ended July 31, 2017 | |||||||||||||||||||||||
Ferrellgas, L.P. (Parent and Co-Issuer) | Ferrellgas Finance Corp. (Co-Issuer) | Guarantor Subsidiaries | Non-Guarantor Subsidiaries | Eliminations | Consolidated | ||||||||||||||||||
Revenues: | |||||||||||||||||||||||
Propane and other gas liquids sales | $ | 1,318,412 | $ | — | $ | — | $ | — | $ | — | $ | 1,318,412 | |||||||||||
Midstream operations | — | — | 466,703 | — | — | 466,703 | |||||||||||||||||
Other | 69,962 | — | 75,200 | — | — | 145,162 | |||||||||||||||||
Total revenues | 1,388,374 | — | 541,903 | — | — | 1,930,277 | |||||||||||||||||
Costs and expenses: | |||||||||||||||||||||||
Cost of sales - propane and other gas liquids sales | 694,155 | — | — | — | — | 694,155 | |||||||||||||||||
Cost of sales - midstream operations | — | — | 429,439 | — | — | 429,439 | |||||||||||||||||
Cost of sales - other | 8,473 | — | 58,794 | — | — | 67,267 | |||||||||||||||||
Operating expense | 398,584 | — | 38,188 | 95 | (4,455 | ) | 432,412 | ||||||||||||||||
Depreciation and amortization expense | 72,919 | — | 30,183 | 249 | — | 103,351 | |||||||||||||||||
General and administrative expense | 44,810 | 5 | 4,663 | — | — | 49,478 | |||||||||||||||||
Equipment lease expense | 28,560 | — | 564 | — | — | 29,124 | |||||||||||||||||
Non-cash employee stock ownership plan compensation charge | 15,088 | — | — | — | — | 15,088 | |||||||||||||||||
Loss on asset sales and disposals | 9,198 | — | 5,259 | — | — | 14,457 | |||||||||||||||||
Operating income (loss) | 116,587 | (5 | ) | (25,187 | ) | (344 | ) | 4,455 | 95,506 | ||||||||||||||
Interest expense | (80,866 | ) | — | (43,839 | ) | (2,480 | ) | (3 | ) | (127,188 | ) | ||||||||||||
Other income (expense), net | 850 | — | 624 | 4,452 | (4,452 | ) | 1,474 | ||||||||||||||||
Earnings (loss) before income taxes | 36,571 | (5 | ) | (68,402 | ) | 1,628 | — | (30,208 | ) | ||||||||||||||
Income tax expense (benefit) | 217 | — | (1,366 | ) | — | — | (1,149 | ) | |||||||||||||||
Equity in earnings (loss) of subsidiaries | (65,413 | ) | — | — | — | 65,413 | — | ||||||||||||||||
Net earnings (loss) | (29,059 | ) | (5 | ) | (67,036 | ) | 1,628 | 65,413 | (29,059 | ) | |||||||||||||
Other comprehensive income | 25,324 | — | — | — | — | 25,324 | |||||||||||||||||
Comprehensive income (loss) | $ | (3,735 | ) | $ | (5 | ) | $ | (67,036 | ) | $ | 1,628 | $ | 65,413 | $ | (3,735 | ) | |||||||
F-84
FERRELLGAS, L.P. AND SUBSIDIARIES | |||||||||||||||||||||||
CONDENSED CONSOLIDATING STATEMENTS OF OPERATIONS | |||||||||||||||||||||||
(in thousands) | |||||||||||||||||||||||
For the year ended July 31, 2016 | |||||||||||||||||||||||
Ferrellgas, L.P. (Parent and Co-Issuer) | Ferrellgas Finance Corp. (Co-Issuer) | Guarantor Subsidiaries | Non-Guarantor Subsidiaries | Eliminations | Consolidated | ||||||||||||||||||
Revenues: | |||||||||||||||||||||||
Propane and other gas liquids sales | $ | 1,202,368 | $ | — | $ | — | $ | — | $ | — | $ | 1,202,368 | |||||||||||
Midstream operations | — | — | 625,238 | — | — | 625,238 | |||||||||||||||||
Other | 73,200 | — | 138,561 | — | — | 211,761 | |||||||||||||||||
Total revenues | 1,275,568 | — | 763,799 | — | — | 2,039,367 | |||||||||||||||||
Costs and expenses: | |||||||||||||||||||||||
Cost of sales - propane and other gas liquids sales | 564,433 | — | — | — | — | 564,433 | |||||||||||||||||
Cost of sales - midstream operations | (1,545 | ) | — | 472,779 | — | — | 471,234 | ||||||||||||||||
Cost of sales - other | 8,867 | — | 117,370 | — | — | 126,237 | |||||||||||||||||
Operating expense | 399,680 | — | 58,789 | 4,028 | (3,319 | ) | 459,178 | ||||||||||||||||
Depreciation and amortization expense | 75,059 | — | 75,212 | 242 | — | 150,513 | |||||||||||||||||
General and administrative expense | 50,592 | 7 | 5,516 | — | — | 56,115 | |||||||||||||||||
Equipment lease expense | 28,322 | — | 511 | — | — | 28,833 | |||||||||||||||||
Non-cash employee stock ownership plan compensation charge | 27,595 | — | — | — | — | 27,595 | |||||||||||||||||
Asset impairments | — | — | 658,118 | — | — | 658,118 | |||||||||||||||||
Loss on asset sales and disposals | 9,180 | — | 21,655 | — | — | 30,835 | |||||||||||||||||
Operating income (loss) | 113,385 | (7 | ) | (646,151 | ) | (4,270 | ) | 3,319 | (533,724 | ) | |||||||||||||
Interest expense | (77,493 | ) | — | (42,325 | ) | (2,186 | ) | 186 | (121,818 | ) | |||||||||||||
Other income (expense), net | 110 | — | — | 3,505 | (3,505 | ) | 110 | ||||||||||||||||
Earnings (loss) before income taxes | 36,002 | (7 | ) | (688,476 | ) | (2,951 | ) | — | (655,432 | ) | |||||||||||||
Income tax expense (benefit) | 839 | — | (880 | ) | — | — | (41 | ) | |||||||||||||||
Equity in earnings (loss) of subsidiaries | (690,554 | ) | — | — | — | 690,554 | — | ||||||||||||||||
Net earnings (loss) | (655,391 | ) | (7 | ) | (687,596 | ) | (2,951 | ) | 690,554 | (655,391 | ) | ||||||||||||
Other comprehensive income (loss) | 28,758 | — | — | — | — | 28,758 | |||||||||||||||||
Comprehensive income (loss) | $ | (626,633 | ) | $ | (7 | ) | $ | (687,596 | ) | $ | (2,951 | ) | $ | 690,554 | $ | (626,633 | ) | ||||||
F-85
FERRELLGAS, L.P. AND SUBSIDIARIES | |||||||||||||||||||||||
CONDENSED CONSOLIDATING STATEMENTS OF CASH FLOWS | |||||||||||||||||||||||
(in thousands) | |||||||||||||||||||||||
For the year ended July 31, 2018 | |||||||||||||||||||||||
Ferrellgas, L.P. (Parent and Co-Issuer) | Ferrellgas Finance Corp. (Co-Issuer) | Guarantor Subsidiaries | Non-Guarantor Subsidiaries | Eliminations | Consolidated | ||||||||||||||||||
Cash flows from operating activities: | |||||||||||||||||||||||
Net cash provided by (used in) operating activities | $ | 139,294 | $ | (5 | ) | $ | (48,708 | ) | $ | 3,573 | $ | 11,000 | $ | 105,154 | |||||||||
Cash flows from investing activities: | |||||||||||||||||||||||
Business acquisitions, net of cash acquired | (18,141 | ) | — | — | — | — | (18,141 | ) | |||||||||||||||
Capital expenditures | (81,114 | ) | — | (3,805 | ) | — | — | (84,919 | ) | ||||||||||||||
Proceeds from sale of assets, dispositions and other | 7,327 | — | 145,260 | — | — | 152,587 | |||||||||||||||||
Cash collected for purchase of interest in accounts receivable | — | — | — | 1,226,211 | (1,226,211 | ) | — | ||||||||||||||||
Cash remitted to Ferrellgas, L.P for accounts receivable | — | — | — | (1,215,211 | ) | 1,215,211 | — | ||||||||||||||||
Net changes in advances with consolidated entities | 96,514 | — | — | — | (96,514 | ) | — | ||||||||||||||||
Other | — | — | — | — | — | — | |||||||||||||||||
Net cash provided by (used in) investing activities | 4,586 | — | 141,455 | 11,000 | (107,514 | ) | 49,527 | ||||||||||||||||
Cash flows from financing activities: | |||||||||||||||||||||||
Distributions | (70,962 | ) | — | — | — | — | (70,962 | ) | |||||||||||||||
Proceeds from issuance of long-term debt | 323,680 | — | — | — | — | 323,680 | |||||||||||||||||
Payments on long-term debt | (212,920 | ) | — | — | — | — | (212,920 | ) | |||||||||||||||
Net reductions in short-term borrowings | (51,379 | ) | — | — | — | — | (51,379 | ) | |||||||||||||||
Net additions to collateralized short-term borrowings | — | — | — | (11,000 | ) | — | (11,000 | ) | |||||||||||||||
Net changes in advances with parent | — | 5 | (92,946 | ) | (3,573 | ) | 96,514 | — | |||||||||||||||
Cash paid for financing costs | (18,493 | ) | — | — | — | — | (18,493 | ) | |||||||||||||||
Net cash provided by (used in) financing activities | (30,074 | ) | 5 | (92,946 | ) | (14,573 | ) | 96,514 | (41,074 | ) | |||||||||||||
Increase (decrease) in cash and cash equivalents | 113,806 | — | (199 | ) | — | — | 113,607 | ||||||||||||||||
Cash and cash equivalents - beginning of year | 5,327 | 1 | 373 | — | — | 5,701 | |||||||||||||||||
Cash and cash equivalents - end of year | $ | 119,133 | $ | 1 | $ | 174 | $ | — | $ | — | $ | 119,308 | |||||||||||
F-86
FERRELLGAS, L.P. AND SUBSIDIARIES | |||||||||||||||||||||||
CONDENSED CONSOLIDATING STATEMENTS OF CASH FLOWS | |||||||||||||||||||||||
(in thousands) | |||||||||||||||||||||||
For the year ended July 31, 2017 | |||||||||||||||||||||||
Ferrellgas, L.P. (Parent and Co-Issuer) | Ferrellgas Finance Corp. (Co-Issuer) | Guarantor Subsidiaries | Non-Guarantor Subsidiaries | Eliminations | Consolidated | ||||||||||||||||||
Cash flows from operating activities: | |||||||||||||||||||||||
Net cash provided by (used in) operating activities | $ | 185,640 | $ | (5 | ) | $ | (36,297 | ) | $ | 4,410 | $ | (5,000 | ) | $ | 148,748 | ||||||||
Cash flows from investing activities: | |||||||||||||||||||||||
Business acquisitions, net of cash acquired | (3,539 | ) | — | — | — | — | (3,539 | ) | |||||||||||||||
Capital expenditures | (49,107 | ) | — | (1,365 | ) | — | — | (50,472 | ) | ||||||||||||||
Proceeds from sale of assets, dispositions and other | 8,510 | — | — | — | — | 8,510 | |||||||||||||||||
Cash collected for purchase of interest in accounts receivable | — | — | — | 1,011,244 | (1,011,244 | ) | — | ||||||||||||||||
Cash remitted to Ferrellgas, L.P for accounts receivable | — | — | — | (1,016,244 | ) | 1,016,244 | — | ||||||||||||||||
Net changes in advances with consolidated entities | (33,573 | ) | — | — | 360 | 33,213 | — | ||||||||||||||||
Other | (37 | ) | — | — | — | — | (37 | ) | |||||||||||||||
Net cash used in investing activities | (77,746 | ) | — | (1,365 | ) | (4,640 | ) | 38,213 | (45,538 | ) | |||||||||||||
Cash flows from financing activities: | |||||||||||||||||||||||
Distributions | (119,879 | ) | — | — | — | — | (119,879 | ) | |||||||||||||||
Contributions | 167,843 | — | — | — | — | 167,843 | |||||||||||||||||
Proceeds from issuance of long-term debt | 62,864 | — | — | — | — | 62,864 | |||||||||||||||||
Payments on long-term debt | (174,292 | ) | — | — | — | — | (174,292 | ) | |||||||||||||||
Net reductions to short-term borrowings | (41,510 | ) | — | — | — | — | (41,510 | ) | |||||||||||||||
Net additions in collateralized short-term borrowings | — | — | — | 5,000 | — | 5,000 | |||||||||||||||||
Net changes in advances with parent | — | 5 | 37,618 | (4,410 | ) | (33,213 | ) | — | |||||||||||||||
Cash paid for financing costs | (2,065 | ) | — | — | (360 | ) | — | (2,425 | ) | ||||||||||||||
Net cash provided by (used in) financing activities | (107,039 | ) | 5 | 37,618 | 230 | (33,213 | ) | (102,399 | ) | ||||||||||||||
Increase (decrease) in cash and cash equivalents | 855 | — | (44 | ) | — | — | 811 | ||||||||||||||||
Cash and cash equivalents - beginning of year | 4,472 | 1 | 417 | — | — | 4,890 | |||||||||||||||||
Cash and cash equivalents - end of year | $ | 5,327 | $ | 1 | $ | 373 | $ | — | $ | — | $ | 5,701 | |||||||||||
F-87
FERRELLGAS, L.P. AND SUBSIDIARIES | |||||||||||||||||||||||
CONDENSED CONSOLIDATING STATEMENTS OF CASH FLOWS | |||||||||||||||||||||||
(in thousands) | |||||||||||||||||||||||
For the year ended July 31, 2016 | |||||||||||||||||||||||
Ferrellgas, L.P. (Parent and Co-Issuer) | Ferrellgas Finance Corp. (Co-Issuer) | Guarantor Subsidiaries | Non-Guarantor Subsidiaries | Eliminations | Consolidated | ||||||||||||||||||
Cash flows from operating activities: | |||||||||||||||||||||||
Net cash provided by (used in) operating activities | $ | 102,569 | $ | (9 | ) | $ | 89,728 | $ | 14,456 | $ | 6,000 | $ | 212,744 | ||||||||||
Cash flows from investing activities: | |||||||||||||||||||||||
Business acquisitions, net of cash acquired | (15,144 | ) | — | — | — | — | (15,144 | ) | |||||||||||||||
Capital expenditures | (52,501 | ) | — | (65,017 | ) | — | — | (117,518 | ) | ||||||||||||||
Proceeds from sale of assets, dispositions and other | 17,089 | — | — | — | — | 17,089 | |||||||||||||||||
Cash collected for purchase of interest in accounts receivable | — | — | — | 946,804 | (946,804 | ) | — | ||||||||||||||||
Cash remitted to Ferrellgas, L.P for accounts receivable | — | — | — | (940,804 | ) | 940,804 | — | ||||||||||||||||
Net changes in advances with consolidated entities | 38,759 | — | — | — | (38,759 | ) | — | ||||||||||||||||
Other | (286 | ) | — | — | — | — | (286 | ) | |||||||||||||||
Net cash provided by (used in) investing activities | (12,083 | ) | — | (65,017 | ) | 6,000 | (44,759 | ) | (115,859 | ) | |||||||||||||
Cash flows from financing activities: | |||||||||||||||||||||||
Distributions | (269,541 | ) | — | — | — | — | (269,541 | ) | |||||||||||||||
Contributions | 30 | — | — | — | — | 30 | |||||||||||||||||
Proceeds from issuance of long-term debt | 168,117 | — | — | — | — | 168,117 | |||||||||||||||||
Payments on long-term debt | (14,959 | ) | — | — | — | — | (14,959 | ) | |||||||||||||||
Net additions to short-term borrowings | 25,972 | — | — | — | — | 25,972 | |||||||||||||||||
Net reductions in collateralized short-term borrowings | — | — | — | (6,000 | ) | — | (6,000 | ) | |||||||||||||||
Net changes in advances with parent | — | 9 | (24,314 | ) | (14,454 | ) | 38,759 | — | |||||||||||||||
Cash paid for financing costs | (1,214 | ) | — | — | — | — | (1,214 | ) | |||||||||||||||
Net cash provided by (used in) financing activities | (91,595 | ) | 9 | (24,314 | ) | (20,454 | ) | 38,759 | (97,595 | ) | |||||||||||||
Effect of exchange rate changes on cash | 2 | — | — | (2 | ) | — | — | ||||||||||||||||
Increase (decrease) in cash and cash equivalents | (1,107 | ) | — | 397 | — | — | (710 | ) | |||||||||||||||
Cash and cash equivalents - beginning of year | 5,579 | 1 | 20 | — | — | 5,600 | |||||||||||||||||
Cash and cash equivalents - end of year | $ | 4,472 | $ | 1 | $ | 417 | $ | — | $ | — | $ | 4,890 | |||||||||||
F-88
S. Subsequent events
Ferrellgas, L.P. has evaluated events and transactions occurring after the balance sheet date through the date Ferrellgas, L.P.’s consolidated financial statements were issued and concluded that there were no events or transactions occurring during this period that required recognition or disclosure in its financial statements.
F-89
REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM
Board of Directors and Shareholder
Ferrellgas Finance Corp.
Opinion on the financial statements
We have audited the accompanying balance sheets of Ferrellgas Finance Corp. (a Delaware corporation) (the “Company”) as of July 31, 2018 and 2017, the related statements of operations, stockholder’s equity, and cash flows for each of the three years in the period ended July 31, 2018, and the related notes (collectively referred to as the “financial statements”). In our opinion, the financial statements present fairly, in all material respects, the financial position of the Company as of July 31, 2018 and 2017, and the results of its operations and its cash flows for each of the three years in the period ended July 31, 2018, in conformity with accounting principles generally accepted in the United States of America.
Basis for opinion
These financial statements are the responsibility of the Company’s management. Our responsibility is to express an opinion on the Company’s financial statements based on our audits. We are a public accounting firm registered with the Public Company Accounting Oversight Board (United States) (“PCAOB”) and are required to be independent with respect to the Company in accordance with the U.S. federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.
We conducted our audits in accordance with the standards of the PCAOB. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement, whether due to error or fraud. The Company is not required to have, nor were we engaged to perform, an audit of its internal control over financial reporting. As part of our audits we are required to obtain an understanding of internal control over financial reporting but not for the purpose of expressing an opinion on the effectiveness of the Company’s internal control over financial reporting. Accordingly, we express no such opinion.
Our audits included performing procedures to assess the risks of material misstatement of the financial statements, whether due to error or fraud, and performing procedures that respond to those risks. Such procedures included examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements. Our audits also included evaluating the accounting principles used and significant estimates made by management, as well as evaluating the overall presentation of the financial statements. We believe that our audits provide a reasonable basis for our opinion.
/s/ GRANT THORNTON LLP
We have served as the Company’s auditor since 2013.
Kansas City, Missouri
September 27, 2018
F-90
FERRELLGAS FINANCE CORP. | |||||||
(a wholly-owned subsidiary of Ferrellgas, L.P.) | |||||||
BALANCE SHEETS | |||||||
July 31, | |||||||
2018 | 2017 | ||||||
ASSETS | |||||||
Cash | $ | 1,100 | $ | 1,100 | |||
Prepaid expenses and other current assets | 1,500 | 1,500 | |||||
Total assets | $ | 2,600 | $ | 2,600 | |||
Contingencies and commitments (Note B) | |||||||
STOCKHOLDER'S EQUITY | |||||||
Common stock, $1.00 par value; 2,000 shares authorized; 1,000 shares issued and outstanding | $ | 1,000 | $ | 1,000 | |||
Additional paid in capital | 72,552 | 67,336 | |||||
Accumulated deficit | (70,952 | ) | (65,736 | ) | |||
Total stockholder's equity | $ | 2,600 | $ | 2,600 | |||
See notes to financial statements. | |||||||
FERRELLGAS FINANCE CORP. | |||||||||||
(a wholly-owned subsidiary of Ferrellgas, L.P.) | |||||||||||
STATEMENTS OF OPERATIONS | |||||||||||
For the year ended July 31, | |||||||||||
2018 | 2017 | 2016 | |||||||||
General and administrative expense | $ | 5,216 | $ | 5,516 | $ | 7,053 | |||||
Net loss | $ | (5,216 | ) | $ | (5,516 | ) | $ | (7,053 | ) | ||
See notes to financial statements. | |||||||||||
F-91
FERRELLGAS FINANCE CORP. | ||||||||||||||||||
(a wholly-owned subsidiary of Ferrellgas, L.P.) | ||||||||||||||||||
STATEMENTS OF STOCKHOLDER'S EQUITY | ||||||||||||||||||
Additional | Total | |||||||||||||||||
Common stock | paid in | Accumulated | stockholder's | |||||||||||||||
Shares | Dollars | capital | deficit | equity | ||||||||||||||
July 31, 2015 | 1,000 | $ | 1,000 | $ | 53,267 | $ | (53,167 | ) | $ | 1,100 | ||||||||
Capital contribution | — | — | 8,553 | — | 8,553 | |||||||||||||
Net loss | — | — | — | (7,053 | ) | (7,053 | ) | |||||||||||
July 31, 2016 | 1,000 | 1,000 | 61,820 | (60,220 | ) | 2,600 | ||||||||||||
Capital contribution | — | — | 5,516 | — | 5,516 | |||||||||||||
Net loss | — | — | — | (5,516 | ) | (5,516 | ) | |||||||||||
July 31, 2017 | 1,000 | 1,000 | 67,336 | (65,736 | ) | 2,600 | ||||||||||||
Capital contribution | — | — | 5,216 | — | 5,216 | |||||||||||||
Net loss | — | — | — | (5,216 | ) | (5,216 | ) | |||||||||||
July 31, 2018 | 1,000 | $ | 1,000 | $ | 72,552 | $ | (70,952 | ) | $ | 2,600 | ||||||||
See notes to financial statements. | ||||||||||||||||||
FERRELLGAS FINANCE CORP. | |||||||||||
(a wholly-owned subsidiary of Ferrellgas, L.P.) | |||||||||||
STATEMENTS OF CASH FLOWS | |||||||||||
For the year ended July 31, | |||||||||||
2018 | 2017 | 2016 | |||||||||
Cash flows from operating activities: | |||||||||||
Net loss | $ | (5,216 | ) | $ | (5,516 | ) | $ | (7,053 | ) | ||
Changes in operating assets and liabilities: | |||||||||||
Prepaid expenses and other current assets | — | — | (1,500 | ) | |||||||
Cash used in operating activities | (5,216 | ) | (5,516 | ) | (8,553 | ) | |||||
Cash flows from financing activities: | |||||||||||
Capital contribution | 5,216 | 5,516 | 8,553 | ||||||||
Cash provided by financing activities | 5,216 | 5,516 | 8,553 | ||||||||
Change in cash | — | — | — | ||||||||
Cash - beginning of year | 1,100 | 1,100 | 1,100 | ||||||||
Cash - end of year | $ | 1,100 | $ | 1,100 | $ | 1,100 | |||||
F-92
FERRELLGAS FINANCE CORP.
(a wholly-owned subsidiary of Ferrellgas, L.P.)
NOTES TO FINANCIAL STATEMENTS
A. Formation
Ferrellgas Finance Corp. (the “Finance Corp.”), a Delaware corporation, was formed on January 16, 2003 and is a wholly-owned subsidiary of Ferrellgas, L.P. (the “Partnership”).
The Partnership contributed $1,000 to the Finance Corp. on January 24, 2003 in exchange for 1,000 shares of common stock.
The Finance Corp. has nominal assets, does not conduct any operations and has no employees.
B. Contingencies and commitments
The Finance Corp. serves as co-issuer and co-obligor for debt securities of the Partnership.
The senior notes agreements contain various restrictive covenants applicable to the Partnership and its subsidiaries, the most restrictive relating to additional indebtedness and restricted payments. As of July 31, 2018, the Partnership is in compliance with all requirements, tests, limitations and covenants related to these debt agreements.
C. Income taxes
Income taxes have been computed separately as the Finance Corp. files its own income tax return. Deferred income taxes are provided as a result of temporary differences between financial and tax reporting using the asset/liability method. Deferred income taxes are recognized for the tax consequences of temporary differences between the financial statement carrying amounts and tax basis of existing assets and liabilities.
Due to the inability of the Finance Corp. to utilize the deferred tax benefit of $19,263 associated with the net operating loss carryforward of $71,344 generated prior to fiscal 2018, which expires at various dates through July 31, 2037, a valuation allowance has been provided on the full amount of the deferred tax asset. The net operating loss carryforwards generated during and after fiscal 2018 are carried forward indefinitely. Accordingly, there is no net deferred tax benefit for fiscal 2018, 2017 or 2016, and there is no net deferred tax asset as of July 31, 2018 and 2017.
D. Subsequent events
The Finance Corp. has evaluated events and transactions occurring after the balance sheet date through the date the Finance Corp.’s consolidated financial statements were issued, and concluded that there were no events or transactions occurring during this period that required recognition or disclosure in its financial statements.
F-93
INDEX TO FINANCIAL STATEMENT SCHEDULES
Page | ||
Ferrellgas Partners, L.P. and Subsidiaries | ||
Ferrellgas, L.P. and Subsidiaries | ||
S-1
Schedule 1 | ||||||||
FERRELLGAS PARTNERS, L.P. | ||||||||
PARENT ONLY | ||||||||
BALANCE SHEETS | ||||||||
(in thousands, except unit data) | ||||||||
July 31, | ||||||||
2018 | 2017 | |||||||
ASSETS | ||||||||
Cash and cash equivalents | $ | 3 | $ | 59 | ||||
Prepaid expenses and other current assets | 23 | 4 | ||||||
Total assets | $ | 26 | $ | 63 | ||||
LIABILITIES AND PARTNERS' DEFICIT | ||||||||
Other current liabilities | $ | 3,925 | $ | 4,250 | ||||
Long-term debt | 350,500 | 346,525 | ||||||
Investment in Ferrellgas, L.P. | 673,386 | 402,866 | ||||||
Partners' deficit | ||||||||
Common unitholders (97,152,665 units outstanding at 2018 and 2017) | (978,503 | ) | (701,188 | ) | ||||
General partner unitholder (989,926 units outstanding at 2018 and 2017) | (69,792 | ) | (66,991 | ) | ||||
Accumulated other comprehensive income | 20,510 | 14,601 | ||||||
Total Ferrellgas Partners, L.P. partners' deficit | (1,027,785 | ) | (753,578 | ) | ||||
Total liabilities and partners' deficit | $ | 26 | $ | 63 | ||||
FERRELLGAS PARTNERS, L.P. | ||||||||||||
PARENT ONLY | ||||||||||||
STATEMENTS OF OPERATIONS | ||||||||||||
(in thousands) | ||||||||||||
For the year ended July 31, | ||||||||||||
2018 | 2017 | 2016 | ||||||||||
Equity in loss of Ferrellgas, L.P. | $ | (219,902 | ) | $ | (28,765 | ) | $ | (648,771 | ) | |||
Operating, general and administrative expense | 137 | 139 | 520 | |||||||||
Operating loss | (220,039 | ) | (28,904 | ) | (649,291 | ) | ||||||
Interest expense | (34,521 | ) | (25,297 | ) | (16,119 | ) | ||||||
Income tax expense | 21 | 6 | 5 | |||||||||
Net loss | $ | (254,581 | ) | $ | (54,207 | ) | $ | (665,415 | ) | |||
S-2
FERRELLGAS PARTNERS, L.P. | ||||||||||||
PARENT ONLY | ||||||||||||
STATEMENTS OF CASH FLOWS | ||||||||||||
(in thousands) | ||||||||||||
For the year ended July 31, | ||||||||||||
2018 | 2017 | 2016 | ||||||||||
Cash flows from operating activities: | ||||||||||||
Net loss attributable to Ferrellgas Partners, L.P. | $ | (254,581 | ) | $ | (54,207 | ) | $ | (665,415 | ) | |||
Reconciliation of net loss to net cash used in operating activities: | ||||||||||||
Other | 3,673 | 3,982 | (1,743 | ) | ||||||||
Equity in loss of Ferrellgas, L.P. | 219,902 | 28,765 | 648,771 | |||||||||
Net cash used in operating activities | (31,006 | ) | (21,460 | ) | (18,387 | ) | ||||||
Cash flows from investing activities: | ||||||||||||
Distributions received from Ferrellgas, L.P. | 70,246 | 118,829 | 266,818 | |||||||||
Cash contributed to Ferrellgas, L.P. | — | (166,148 | ) | — | ||||||||
Net cash provided by (used in) investing activities | 70,246 | (47,319 | ) | 266,818 | ||||||||
Cash flows from financing activities: | ||||||||||||
Distributions paid to common and general partner unitholders | (39,254 | ) | (79,733 | ) | (204,160 | ) | ||||||
Cash paid for financing costs | (42 | ) | (3,653 | ) | — | |||||||
Proceeds from issuance of long-term debt | — | 168,000 | — | |||||||||
Repurchase of common units (including fees of $34 for the year ended July 31, 2016) | — | (15,851 | ) | (46,432 | ) | |||||||
Proceeds from exercise of common unit options | — | — | 182 | |||||||||
Cash contribution from general partners in connection with common unit issuances | — | — | 2 | |||||||||
Net cash provided by (used in) financing activities | (39,296 | ) | 68,763 | (250,408 | ) | |||||||
Decrease in cash and cash equivalents | (56 | ) | (16 | ) | (1,977 | ) | ||||||
Cash and cash equivalents - beginning of year | 59 | 75 | 2,052 | |||||||||
Cash and cash equivalents - end of year | $ | 3 | $ | 59 | $ | 75 | ||||||
S-3
Schedule II | ||||||||||||||||||
FERRELLGAS PARTNERS, L.P. AND SUBSIDIARIES | ||||||||||||||||||
VALUATION AND QUALIFYING ACCOUNTS | ||||||||||||||||||
(in thousands) | ||||||||||||||||||
Balance at | Charged to | Balance | ||||||||||||||||
beginning | cost and | at end | ||||||||||||||||
Description | of period | expenses | Other | of period | ||||||||||||||
Year ended July 31, 2018 | ||||||||||||||||||
Allowance for doubtful accounts | $ | 1,976 | $ | 1,778 | $ | (1,299 | ) | (1) | $ | 2,455 | ||||||||
Year ended July 31, 2017 | ||||||||||||||||||
Allowance for doubtful accounts | $ | 5,526 | $ | 7 | $ | (3,557 | ) | (1) | $ | 1,976 | ||||||||
Year ended July 31, 2016 | ||||||||||||||||||
Allowance for doubtful accounts | $ | 4,816 | $ | 1,703 | $ | (993 | ) | (1) | $ | 5,526 | ||||||||
(1) | Uncollectible accounts written off, net of recoveries. |
S-4
Schedule II | ||||||||||||||||||
FERRELLGAS, L.P. AND SUBSIDIARIES | ||||||||||||||||||
VALUATION AND QUALIFYING ACCOUNTS | ||||||||||||||||||
(in thousands) | ||||||||||||||||||
Balance at | Charged to | Balance | ||||||||||||||||
beginning | cost and | at end | ||||||||||||||||
Description | of period | expenses | Other | of period | ||||||||||||||
Year ended July 31, 2018 | ||||||||||||||||||
Allowance for doubtful accounts | $ | 1,976 | $ | 1,778 | $ | (1,299 | ) | (1) | $ | 2,455 | ||||||||
Year ended July 31, 2017 | ||||||||||||||||||
Allowance for doubtful accounts | $ | 5,526 | $ | 7 | $ | (3,557 | ) | (1) | $ | 1,976 | ||||||||
Year ended July 31, 2016 | ||||||||||||||||||
Allowance for doubtful accounts | $ | 4,816 | $ | 1,703 | $ | (993 | ) | (1) | $ | 5,526 | ||||||||
(1) | Uncollectible accounts written off, net of recoveries. |
S-5