Fintech Scion Ltd - Quarter Report: 2021 September (Form 10-Q)
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
(Mark One)
☑ |
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the quarterly period ended September 30, 2021
☐ |
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the transition period from _______ to _______
Commission File Number: 000-55685
VITAXEL GROUP LIMITED
(Exact name of registrant as specified in its charter)
Nevada |
|
30-0803939 |
(State or other jurisdiction of incorporation) |
|
(I.R.S. Employer Identification No.) |
Bangunan Cheong Wing Chan
Level 4, 41-51, Jalan Maharajalela, 50150
Kuala Lumpur, Malaysia
(Address of principal executive offices)
+ 603 – 2143 – 2889
(Registrant’s telephone number, including area code)
N/A
(Former name, former address and former fiscal year, if changed since last report)
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.
Yes ☒ No ☐
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes ☒ No ☐
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.
Large accelerated filer ☐ |
Accelerated filer ☐ |
Non-accelerated filer ☐ (Do not check if a smaller reporting company) |
Smaller reporting company ☒ |
|
Emerging Growth Company ☐ |
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ☐ No ☒
As of November 15, 2021, the registrant has one class of common equity, and the number of shares issued and outstanding of such common equity was
.
VITAXEL GROUP LIMITED
FORM 10-Q
FOR THE QUARTERLY PERIOD ENDED SEPTEMBER 30, 2021
TABLE OF CONTENTS
PAGE |
||
3 |
||
Management’s Discussion and Analysis of Financial Condition and Results of Operations |
12 |
|
15 |
||
15 |
||
16 |
||
16 |
||
16 |
||
16 |
||
16 |
||
16 |
||
Item 6. | 17 |
|
18 |
FINANCIAL INFORMATION
ITEM 1. FINANCIAL STATEMENTS (UNAUDITED)
|
PAGE |
|
|
4 |
|
|
|
Condensed Consolidated Statements of Operations and Comprehensive Loss |
5 |
|
|
6 |
|
|
|
Notes to Unaudited Condensed Consolidated Financial Statements |
7 |
3
VITAXEL GROUP LIMITED
CONDENSED CONSOLIDATED BALANCE SHEETS
(In U.S. dollars)
|
|
As of |
|
|
As of |
|
||
ASSETS |
|
|
|
|
|
|
|
|
Current assets |
|
|
|
|
|
|
|
|
Cash and cash equivalents |
|
$ |
38,262 |
|
|
$ |
46,551 |
|
Amount due from related parties |
|
|
43,930 |
|
|
|
34,332 |
|
Inventories |
|
|
2,380 |
|
|
|
2,525 |
|
Other receivables, prepayments and other current assets |
|
|
32,822 |
|
|
|
28,905 |
|
Total Current Assets |
|
|
117,394 |
|
|
|
112,313 |
|
|
|
|
|
|
|
|
|
|
Non-current assets |
|
|
|
|
|
|
|
|
Right-of-use assets |
|
|
43,261 |
|
|
|
88,100 |
|
Property and equipment, net |
|
|
27,348 |
|
|
|
41,068 |
|
Total Non-Current Assets |
|
|
70,609 |
|
|
|
129,168 |
|
|
|
|
|
|
|
|
|
|
TOTAL ASSETS |
|
$ |
188,003 |
|
|
$ |
241,481 |
|
|
|
|
|
|
|
|
|
|
LIABILITIES |
|
|
|
|
|
|
|
|
Current liabilities |
|
|
|
|
|
|
|
|
Amounts due to related parties |
|
$ |
4,222,590 |
|
|
$ |
4,401,809 |
|
Commission payables |
|
|
125,953 |
|
|
|
131,257 |
|
Accounts payable |
|
|
1,685 |
|
|
|
230 |
|
Accruals and other payables |
|
|
331,798 |
|
|
|
353,213 |
|
Lease obligation |
|
|
37,986 |
|
|
|
47,974 |
|
Total Current Liabilities |
|
|
4,720,012 |
|
|
|
4,934,483 |
|
|
|
|
|
|
|
|
|
|
Non-current liabilities |
|
|
|
|
|
|
|
|
Lease obligation, net of current portion |
|
|
5,404 |
|
|
|
40,260 |
|
Total Non-Current Liabilities |
|
|
5,404 |
|
|
|
40,260 |
|
TOTAL LIABILITIES |
|
|
4,725,416 |
|
|
|
4,974,743 |
|
|
|
|
|
|
|
|
|
|
STOCKHOLDERS’ EQUITY |
|
|
|
|
|
|
|
|
Preferred stock par value $ : shares authorized; and outstanding |
|
|
|
|
|
|
|
|
Common stock par value $ : shares authorized; and shares issued and outstanding, respectively |
|
|
5,409 |
|
|
|
5,409 |
|
Additional paid-in capital |
|
|
4,749,798 |
|
|
|
4,749,798 |
|
Accumulated deficit |
|
|
(9,561,513 |
) |
|
|
(9,576,061 |
) |
Accumulated other comprehensive income |
|
|
268,893 |
|
|
|
87,592 |
|
Total Stockholders’ Equity |
|
|
(4,537,413 |
) |
|
|
(4,733,262 |
) |
|
|
|
|
|
|
|
|
|
TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY |
|
$ |
188,003 |
|
|
$ |
241,481 |
|
The accompanying notes are an integral part of these condensed consolidated financial statements.
4
VITAXEL GROUP LIMITED
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE LOSS
(Unaudited)
(In U.S. dollars)
|
|
For the Three Months Ended |
|
|
For the Nine Months Ended |
|
||||||||||
|
|
2021 |
|
|
2020 |
|
|
2021 |
|
|
2020 |
|
||||
REVENUE |
|
$ |
(1,360 |
) |
|
$ |
3,006 |
|
|
$ |
2,902 |
|
|
$ |
18,650 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
COST OF REVENUE |
|
|
1,320 |
|
|
|
(1,466 |
) |
|
|
(2,786 |
) |
|
|
(14,300 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
GROSS PROFIT (LOSS) |
|
|
(40 |
) |
|
|
1,540 |
|
|
|
116 |
|
|
|
4,350 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
OPERATING EXPENSES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Selling expense |
|
|
|
|
|
|
(30 |
) |
|
|
(23 |
) |
|
|
(620 |
) |
General and administrative expenses |
|
|
(103,244 |
) |
|
|
(138,926 |
) |
|
|
(332,938 |
) |
|
|
(520,945 |
) |
Total operating expenses |
|
|
(103,244 |
) |
|
|
(138,956 |
) |
|
|
(332,961 |
) |
|
|
(521,565 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
LOSS FROM OPERATIONS |
|
|
(103,284 |
) |
|
|
(137,416 |
) |
|
|
(332,845 |
) |
|
|
(517,215 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
OTHER INCOME/(EXPENSE), NET |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other income |
|
|
120,000 |
|
|
|
234,340 |
|
|
|
360,000 |
|
|
|
462,763 |
|
Other expense |
|
|
(5,436 |
) |
|
|
(1,026 |
) |
|
|
(12,607 |
) |
|
|
(2,382 |
) |
Total Other income / (Expense), net |
|
|
114,564 |
|
|
|
233,314 |
|
|
|
347,393 |
|
|
|
460,381 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Income / (Loss) |
|
$ |
11,280 |
|
|
$ |
95,898 |
|
|
$ |
14,548 |
|
|
$ |
(56,834 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
OTHER COMPREHENSIVE INCOME / (LOSS) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Foreign currency translation adjustment |
|
|
41,147 |
|
|
|
(124,537 |
) |
|
|
181,301 |
|
|
|
72,100 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
TOTAL COMPREHENSIVE INCOME (LOSS) |
|
$ |
52,427 |
|
|
$ |
(28,639 |
) |
|
$ |
195,849 |
|
|
$ |
15,266 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average number of common shares outstanding - basic and diluted |
|
|
54,087,903 |
|
|
|
54,087,903 |
|
|
|
54,087,903 |
|
|
|
54,087,903 |
|
Net Income (Loss) per share - basic and diluted |
|
$ |
0.00 |
|
|
$ |
(0.00 |
) |
|
$ |
0.00 |
|
|
$ |
0.00 |
|
The accompanying notes are an integral part of these condensed consolidated financial statements.
5
VITAXEL GROUP LIMITED
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(Unaudited)
(In U.S. dollars)
|
|
For the Nine months Ended September 30, |
|
|||||
|
|
2021 |
|
|
2020 |
|
||
CASH FLOWS FROM OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
Net income (loss) |
|
$ |
14,548 |
|
|
$ |
(56,834 |
) |
Items not involving cash: |
|
|
|
|
|
|
|
|
Depreciation and amortization of– property and equipment and right-of-use assets |
|
|
47,044 |
|
|
|
19,633 |
|
Interest expenses on lease obligation |
|
|
1,347 |
|
|
|
|
|
Changes in operating assets and liabilities |
|
|
|
|
|
|
|
|
Other receivables, prepayments and other current assets |
|
|
(3,917 |
) |
|
|
4,094 |
|
Inventories |
|
|
145 |
|
|
|
(2,029 |
) |
Accounts Payable |
|
|
1,455 |
|
|
|
(50 |
) |
Commission payables |
|
|
(5,304 |
) |
|
|
(6,921 |
) |
Accrued expense and other payables |
|
|
(21,415 |
) |
|
|
1,715 |
|
Net cash provided by / (used in) operating activities |
|
|
33,903 |
|
|
|
(40,392 |
) |
|
|
|
|
|
|
|
|
|
CASH FLOWS FROM INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
Purchase of property and equipment |
|
|
|
|
|
|
(4,317 |
) |
Net cash used in investing activities |
|
|
|
|
|
|
(4,317 |
) |
|
|
|
|
|
|
|
|
|
CASH FLOWS FROM FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
Payment of principal portion of lease liabilities |
|
|
(35,220 |
) |
|
|
|
|
Proceeds from / (Repayment to) related parties |
|
|
(5,282 |
) |
|
|
14,151 |
|
Net cash provided by (used in) financing activities |
|
|
(40,502 |
) |
|
|
14,151 |
|
|
|
|
|
|
|
|
|
|
EFFECT OF EXCHANGE RATES ON CASH |
|
|
(1,690 |
) |
|
|
(1,407 |
) |
|
|
|
|
|
|
|
|
|
NET CHANGE IN CASH AND CASH EQUIVALENTS |
|
|
(8,289 |
) |
|
|
(31,965 |
) |
|
|
|
|
|
|
|
|
|
CASH AND CASH EQUIVALENTS, BEGINNING OF PERIOD |
|
|
46,551 |
|
|
|
63,436 |
|
|
|
|
|
|
|
|
|
|
CASH AND CASH EQUIVALENTS, END OF PERIOD |
|
$ |
38,262 |
|
|
$ |
31,471 |
|
|
|
|
|
|
|
|
|
|
SUPPLEMENTAL OF CASH FLOW INFORMATION |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash paid for interest expenses |
|
$ |
|
|
|
$ |
|
|
Cash paid for income tax |
|
$ |
|
|
|
$ |
|
|
The accompanying notes are an integral part of these condensed consolidated financial statements.
6
VITAXEL GROUP LIMITED
NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
(In U.S. dollars)
1. |
ORGANIZATION AND BUSINESS |
Vitaxel Group Limited (the “Company” or “Vitaxel”), incorporated in Nevada, is engaged in direct selling industry and online shopping platform primarily through its operating entities in Malaysia.
Vitaxel SDN BHD (“Vitaxel SB”), was incorporated in Malaysia on August 10, 2012. Vitaxel SB is primarily engaged in the direct selling industry utilizing a multi-level marketing model with an emphasis on travel, entertainment and lifestyle products and services.
Vitaxel Online Mall SDN BHD (“Vionmall”), was incorporated in Malaysia on September 22, 2015. Vionmall is primarily engaged in developing online shopping platforms geared to Vitaxel and its members and third-party suppliers of products and services.
2. |
UNAUDITED INTERIM FINANCIAL STATEMENTS |
The accompanying unaudited condensed consolidated financial statements of the Company have been prepared in accordance with accounting principles generally accepted in the United States of America (“U.S. GAAP”) for interim financial information under Article 8 of Regulation S-X. They do not include all information and foot notes required by U.S. GAAP for complete financial statements. Except as disclosed herein, there have been no material changes in the information disclosed in the notes to the consolidated financial statement for the year ended December 31, 2020, included in the Company’s Form 10-K filed with the Security and Exchange Commission (“SEC”). The interim unaudited consolidated financial statements should be read in conjunction with those audited consolidated financial statements included in Form 10-K.
In the opinion of management, the Company has made all adjustments necessary to present a fair statement of the financial position as of September 30, 2021, results of operations for the nine months ended September 30, 2021 and 2020, and cash flows for the nine months ended September 30, 2021 and 2020. All significant intercompany transactions and balances are eliminated on consolidation. The results of operations for the nine months ended September 30, 2021 are not necessarily indicative of the results of operations for the entire fiscal year.
7
Recently issued accounting pronouncements
In December 2019, the FASB issued ASU2019-12, Income Taxes (Topic 740): Simplifying the Accounting for Income Taxes, with the intent to reduce the complexity in accounting for income taxes. This ASU is effective for fiscal years, and interim periods within those fiscal years, beginning after December 15, 2020, and early adoption is permitted. The accounting update removes certain exceptions to the general principles in ASC 740 as well as provides simplification by clarifying and amending existing guidance. The adoption of this new standard did not have material impact on the consolidated financial statements.
3. |
GOING CONCERN |
These unaudited condensed consolidated financial statements have been prepared assuming that the Company will continue as a going concern, which contemplates the realization of assets and the discharge of liabilities in the normal course of business for the foreseeable future.
For the period ended September 30, 2021, the Company reported a net income of $14,548 and had negative working capital of $4,602,618. The Company had an accumulated deficit of $ as of September 30, 2021 due to the fact that the Company incurred losses during the years prior to September 30, 2021.
The continuation of the Company as a going concern is dependent upon improving the profitability and the continuing financial support from its stockholders or other capital sources. Management believes that the continuing financial support from the existing shareholders or external debt financing will provide the additional cash to meet the Company’s obligations as they become due. There is no certainty that further funding will be available as needed. These factors raise substantial doubt about the ability of the Company to continue operating as a going concern.
In March 2020 the World Health Organization declared coronavirus COVID-19 a global pandemic. This contagious disease outbreak, which has continued to spread, and any related adverse public health developments, has adversely affected workforces, economies, and financial markets globally, potentially leading to an economic downturn. While the extent of the impact is unknown, the pandemic may hinder the Company’s operation and ability to raise financing and carry out its business plan due to uncertain capital markets, increased government regulations and other unanticipated factors.
These unaudited condensed consolidated financial statements do not include any adjustments to reflect the possible future effects on the recoverability and classification of assets or the amounts and classification of liabilities that may result from the outcome of the Company’s ability to continue as a going concern.
8
4. |
OTHER RECEIVABLES, PREPAYMENTS AND OTHER CURRENT ASSETS |
Other receivables, prepayments and other current assets consist of the following:
|
|
|
September 30, |
|
|
December 31, |
|
||
Deposits (1) |
|
|
$ |
14,749 |
|
|
$ |
15,371 |
|
Prepayments (2) |
|
|
|
18,073 |
|
|
|
13,534 |
|
Total other receivables and other assets |
|
|
$ |
32,822 |
|
|
$ |
28,905 |
|
(1) | Deposits represented payments for rental and utilities. |
(2) | Prepayments mainly consists of prepayment for insurance and IT related fees. |
5. |
LEASES |
The Company’s leases consist of operating lease for office space and office equipment, with operating lease for terms between to years. As the operating lease does not provide implicit interest rate, management estimated a current borrowing rate of 3.5% in determining the present value of the lease.
Right-of-use assets consist of the following:
|
|
As of |
|
|
As of |
|
||
Office space |
|
$ |
81,688 |
|
|
$ |
92,343 |
|
Office equipment |
|
|
7,505 |
|
|
|
7,821 |
|
|
|
|
89,193 |
|
|
|
100,164 |
|
Less: Accumulated amortization |
|
|
(45,932 |
) |
|
|
(12,064 |
) |
Balance at end of period/year |
|
$ |
43,261 |
|
|
$ |
88,100 |
|
Lease liabilities consist of the following:
|
|
|
As of |
|
|
As of |
|
||
|
|
|
|
|
|
|
|
||
Lease payments |
|
|
|
|
|
|
|
|
|
Office space |
|
|
$ |
38,691 |
|
|
$ |
83,628 |
|
Office equipment |
|
|
|
4,805 |
|
|
|
6,353 |
|
Total lease payments |
|
|
|
43,496 |
|
|
|
89,981 |
|
Less: discount |
|
|
|
(106 |
) |
|
|
(1,747 |
) |
Lease obligation |
|
|
|
43,390 |
|
|
|
88,234 |
|
Less: current obligations |
|
|
|
(37,986 |
) |
|
|
(47,974 |
) |
Lease obligation, net of current portion |
|
|
$ |
5,404 |
|
|
$ |
40,260 |
|
9
6. |
PROPERTY AND EQUIPMENT, NET |
Property and equipment, net consist of the following:
|
|
As of September 30, |
|
|
As of December 31, |
|
||
|
|
|
|
|
|
|
||
Office equipment |
|
$ |
27,874 |
|
|
$ |
29,048 |
|
Computer equipment |
|
|
103,255 |
|
|
|
107,603 |
|
Furniture and fittings |
|
|
7,938 |
|
|
|
8,273 |
|
Software and website |
|
|
16,212 |
|
|
|
16,894 |
|
|
|
|
155,279 |
|
|
|
161,818 |
|
Less: Accumulated depreciation |
|
|
(127,931 |
) |
|
|
(120,750 |
) |
Balance at end of period/year |
|
$ |
27,348 |
|
|
$ |
41,068 |
|
Depreciation expenses charged to the statements of operations and comprehensive loss for the nine month periods ended September 30, 2021 and 2020 were $12,224 (3 months $3,734) and $19,633 (3 months $6,386) respectively.
7. |
ACCRUED EXPENSE AND OTHER PAYABLES |
Accrued expense and other payables consist of the following:
|
|
As of September 30, |
|
|
As of December 31, |
|
||
|
|
|
|
|
|
|
||
Provisions and accruals |
|
$ |
34,826 |
|
|
$ |
43,668 |
|
Others (1) |
|
|
296,972 |
|
|
|
309,545 |
|
Balance at end of period/year |
|
$ |
331,798 |
|
|
$ |
353,213 |
|
(1) |
Other payables mainly consist of members allocated redemption points for commissions. |
10
8. |
RELATED PARTY BALANCES AND TRANSACTIONS |
|
|
As of |
|
|
As of |
|
||
Amount due from related parties |
|
|
|
|
|
|
|
|
Asia Food People Sdn Bhd (1) |
|
$ |
3,243 |
|
|
$ |
3,074 |
|
G2lux Sdn Bhd (2) |
|
|
31,261 |
|
|
|
21,606 |
|
Ho Wah Genting Berhad (3) |
|
|
5,016 |
|
|
|
5,226 |
|
Snatch Asia Sdn Bhd (4) |
|
|
4,410 |
|
|
|
4,426 |
|
Total Amount due from related parties |
|
$ |
43,930 |
|
|
$ |
34,332 |
|
|
|
|
|
|
|
|
|
|
Amount due to related parties |
|
|
|
|
|
|
|
|
Ho Wah Genting Group Sdn Bhd (5) |
|
$ |
485,989 |
|
|
$ |
83,339 |
|
Dato’ Lim Hui Boon (6) |
|
|
71,651 |
|
|
|
49,778 |
|
Ho Wah Genting Holding Sdn Bhd (7) |
|
|
59,709 |
|
|
|
62,223 |
|
Grande Legacy Inc. (8) |
|
|
3,605,241 |
|
|
|
4,206,469 |
|
Total Amount due to related parties |
|
$ |
4,222,590 |
|
|
$ |
4,401,809 |
|
The related party balances are unsecured, interest-free and repayable on demand.
|
(1) |
A director of the Company, Leong Yee Ming, is also a director of Asia Food People Sdn Bhd (“AFP”). The amount due from AFP as at September 30, 2021 and December 31, 2020, were advances made to AFP. |
|
|
|
|
(2) |
A director of the Company, Leong Yee Ming, is also a director of G2lux Sdn Bhd (“G2lux”). The amount due from G2lux as at September 30, 2021 and December 31, 2020, were advances made to G2lux. |
|
|
|
|
(3) |
The President of the Company, Dato’ Lim Hui Boon, is also the Group President of HWGB. |
|
(4) |
A director of the Company, Leong Yee Ming, is also a director of Snatch Asia Sdn Bhd (“SASB”). The amount due from SASB as at September 30, 2021 and December 31, 2020, were advances made to SASB. |
|
|
|
|
(5) |
The President of the Company, Dato’ Lim Hui Boon, is also the Group President of Ho Wah Genting Group Sdn Berhad (“HWGGSB”). |
|
|
|
|
(6) |
The amount due to the President of the Company, Dato’ Lim Hui Boon, as at September 30, 2021 and December 31, 2020, were advances made to the Company. |
|
|
|
|
(7) |
A former director of the Company, Lim Wee Kiat who resigned during period ended December 31, 2020, is also a director of Ho Wah Genting Holding Sdn Bhd. |
|
|
|
|
(8) |
A director of the Company, Leong Yee Ming, is also a director of Grande Legacy Inc. (“GL”). |
The Company recognized management fee income of $360,000 charged to GL for the nine months ended September 30, 2021 and 2020 respectively.
The Company also recognized royalty income of $nil and $293 charged to GL for the nine months ended September 30, 2021 and 2020 respectively.
The Company billed GL for product sales of $2,770 and $13,697 for the nine months ended September 30, 2021 and 2020 respectively.
|
(9) |
Total payment made in the form of compensation, which includes salary, bonus, stock awards and all other compensation have been made to the following officer and former officers of the Company: |
|
|
September 30, |
|
|
September 31, |
|
||
|
|
|
|
|
|
|
||
Lim Wee Kiat |
|
$ |
39,215 |
|
|
$ |
35,856 |
|
Leong Yee Ming |
|
|
32,679 |
|
|
|
33,864 |
|
|
|
$ |
71,894 |
|
|
$ |
69,720 |
|
11
ITEM 2. |
MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS |
Statement Regarding Forward-Looking Information
The following management’s discussion and analysis should be read in conjunction with the historical financial statements and the related notes thereto contained in this report. The management’s discussion and analysis contains forward-looking statements, such as statements of our plans, objectives, expectations and intentions. Any statements that are not statements of historical fact are forward-looking statements. When used, the words “believe,” “plan,” “intend,” “anticipate,” “target,” “estimate,” “expect” and the like, and/or future tense or conditional constructions (“will,” “may,” “could,” “should,” etc.), or similar expressions, identify certain of these forward-looking statements. These forward-looking statements are subject to risks and uncertainties that could cause actual results or events to differ materially from those expressed or implied by the forward-looking statements. The Company’s actual results and the timing of events could differ materially from those anticipated in these forward-looking statements as a result of several factors. The Company does not undertake any obligation to update forward-looking statements to reflect events or circumstances occurring after the date of this report.
The following discussion highlights the Company’s results of operations and the principal factors that have affected our financial condition, as well as our liquidity and capital resources for the periods described, and provides information that management believes is relevant for an assessment and understanding of the statements of financial condition and results of operations presented herein. The following discussion and analysis are based on the Company’s unaudited financial statements contained in this Quarterly Report, which we have prepared in accordance with United States generally accepted accounting principles. You should read this discussion and analysis together with such financial statements and the related notes thereto.
As used in this Quarterly Report, the terms “we,”“us,”“Company,” and “our” mean Vitaxel Group Limited and its subsidiaries on a consolidated basis, unless otherwise indicated or the context requires otherwise.
Overview
Vitaxel Group Limited is the holding company for Vitaxel SDN BHD (“VitaxelSB”), and Vitaxel Online Mall SDN BHD (“Vionmall”), both of which are wholly owned subsidiaries of the Company, Incorporated under the laws of the Country of Malaysia.
VitaxelSB is a global direct selling, multi-level marketing (“MLM”) company offering travel, entertainment, lifestyle and other products and services principally through electronic commerce commonly referred to as e-commerce.
Vionmall is involved in e-commerce business, through its platforms: Vionmarket, VTrips and VMall. Vionmarket is a rebate website that provide retail sales direct to consumers. However, Vionmarket do not develop or manufacture the products and services. VTrips is a platform that provides concessionary and travel packages to the public and members of Vitaxel. VMall is an e-commerce platform launched in prior year first quarter.
We presently have approximately 5,700 total members. As of September 30, 2021, approximately: 62.3% of our members reside in Malaysia, 28.9% of our members reside in Singapore, 3.7% members reside in China, approximately 2.7% members reside in Hong Kong and approximately 2.4% members reside in other countries
12
Results of Operations
Three Months Ended September 30, 2021 Compared to Three Months Ended September 30, 2020
The following discussion should be read in conjunction with our unaudited consolidated financial statements in Item 1, Financial Statements, for the three months ended September 30, 2021 and 2020 and the related notes thereto.
Revenue
We recognized $(1,360) and $3,006 revenues for the periods ended September 30, 2021 and 2020, respectively. The decrease in revenue was attributable to decrease in sales from VTrip under Vionmall in current period as compare to the same period last year.
Cost of Sales
Cost of sales for the period ended September 30, 2021 was $(1,320) compared to $1,466 for the period ended September 30, 2020. The decrease was due to decrease in revenue in current period.
Gross Profit
Gross profit for the period ended September 30, 2021 was $(40) compared to $1,540 for the period ended September 30, 2020. The decrease was due to decrease in VTrip sales in the same period as compare to the same period last year.
Operating Expenses
For the period ended September 30, 2021, we incurred total operating expenses in the amount of $103,244, composed of selling expenses of $nil and general and administrative expenses totalling $103,244. Whilst, for the period ended September 30, 2020, we incurred total operating expenses in the amount of $138,956, composed of selling expenses of $30 and general and administrative expenses totalling $138,926. The decrease of $30 or 100% for the selling expenses, along with the decrease of $35,682 or 26% for the administrative expenses, caused total operating expenses to decrease by $35,712 or 26%.
Nine Months Ended September 30, 2021 Compared to Nine Months Ended September 30, 2020
The following discussion should be read in conjunction with our unaudited consolidated financial statements in Item 1, Financial Statements, for the nine months ended September 30, 2021 and 2020 and the related notes thereto.
Revenue
We recognized $2,902 and $18,650 revenues for the periods ended September 30, 2021 and 2020, respectively. The overall decrease in revenue was attributable to decrease in sales from VTrip under Vionmall in current period as compare to the same period last year.
Cost of Sales
Cost of sales for the period ended September 30, 2021 was $2,786 compared to $14,300 for the period ended September 30, 2020. The decrease was due to decrease in revenue in current period.
Gross Profit
Gross profit for the period ended September 30, 2021 was $116 compared to $4,350 for the period ended September 30, 2020. The decrease was due to decrease in revenue in current period.
Operating Expenses
For the period ended September 30, 2021, we incurred total operating expenses in the amount of $332,961, composed of selling expenses of $23 and general and administrative expenses totalling $332,938. Whilst, for the period ended September 30, 2020, we incurred total operating expenses in the amount of $521,565, composed of selling expenses of $620 and general and administrative expenses totalling $520,945. The decrease of $597 or 96% for the selling expenses, along with the decrease of $188,007 or 64% for the administrative expenses, caused total operating expenses to decrease by $188,604 or 36%.
Liquidity and Capital Resources
As of September 30, 2021, we had a cash balance of $38,262. During the period ended September 30, 2021, net cash provided by operating activities totalled $33,903. Net cash used in investing activities totalled $nil. Net cash used in financing activities during the period totalled $40,502. The resulting change in cash for the period was a decrease of $8,289, which was primarily due to lease payments in current period.
As of September 30, 2021, we had current liabilities of $4,720,012, which was composed of amount due to related parties of $4,222,590, commission payables of $125,953, accounts payable of $1,685, accruals and other payable of $331,798 and lease obligation of $37,986.
As of September 30, 2020, we had a cash balance of $31,471. During the period ended September 30, 2020, net cash used in operating activities totalled $40,392. Net cash used in investing activities totalled $4,317. Net cash provided by financing activities during the period totalled $14,151. The resulting change in cash for the period was a decrease of $31,965, which was primarily due to operating expenses in current period.
As of December 31, 2020, we had current liabilities of $4,934,483, including $4,401,809 due to related parties, other payable of $353,213, commission payables of $131,257, lease obligation of $47,974 and accounts payable of $230.
13
We had net liabilities of $4,537,413 and $4,733,262 as of September 30, 2021 and December 31, 2020, respectively.
Management estimates that the general operating costs for the next 12 months will be approximately $400,000. At present, the Company may not have sufficient capital resources to meet its anticipated operating and capital requirements for the next 12 months. Management is also evaluating other options, including obtaining financing through private placements, charging licensees administration fees, and entering additional licensing agreements. The Company will continue to monitor the current economic and financial market conditions and evaluate their impact on the Company’s liquidity and future prospects.
Recent Developments:
Impact of Current Coronavirus (COVID-19) Pandemic on the Company
As many parts of the world is currently under lockdown or restrictive movement orders due to the current COVID-19 pandemic, we believe that all companies related to the travel, entertainment and lifestyle industry have been negatively impacted. Our Company is not spared either. We do not foresee any income contribution from this business from January 2020, until the destination areas (in particular South-East Asia and Europe) reopen their countries to allow foreign visitors again.
Our multi-level marketing (“MLM”) business is negatively impacted due to the fact that being a business built on fostering personal relationship and expanding new contacts, most distributors are unable to carry out the more important aspects of regular face to face visits and appointments, promotional events and direct coaching to continuously improve their team’s skills, motivation and knowledge of our products. Fortunately, we are still able to connect to our leaders via calls, emails and backoffice announcements and other form of online communication such as Skype and Zoom to keep the leaders and members abreast with our status and development. As such, our MLM operation is still ongoing amid slower than usual.
In our previously Form 8-K and Form 10-Q, filed on April 22, 2020 and August 19, 2020 respectively, we announced that in connection with the COVID-19 pandemic, the Malaysian government has enforced a Movement Control Order (the “MCO”) effective March 18, 2020, closing all offices within the country that are non-essential forcing all of the Company’s staff to work from home. Subsequently, the MCO was replaced with the Conditional Movement Control Order on May 4, 2020 easing restrictions on most of Malaysia’s economic sectors until June 9, 2020. The Company opened its offices, but on an alternative day basis allowing staff to work on the Company’s backlogs. Afterwards, the Malaysian government announced the Recovery Movement Control Order beginning on June 10, 2020 and lasting till August 31, 2020, allowing most business to reopen and further eases COVID regulations on the country’s list of restricted activities. On August 28,2020, the Malaysian government extended the Recovery Movement Control Order to last till December 31, 2020.
However, our e-commerce business is marginally affected by the current outbreak. This is because members that are staying at home are still able to place orders from our e-commerce website. Whilst almost all of our merchants who showcase their products on our website are able to fulfil the orders to our customers as courier services are exempted from the lockdown.
We hope that in the middle of 2021, there will be improvement towards the restriction caused by the pandemic, hence enabling more merchants to sign up with us, and that our members will be more encouraged and enthusiastic to promote our e-commerce website to their family, friends and prospects.
14
Off-Balance Sheet Arrangements
We do not have any off-balance sheet arrangements, financings, or other relationships with unconsolidated entities or other persons.
Critical Accounting Policies and Estimates
There are no material changes from the critical accounting policies set forth in “Management’s Discussion and Analysis of Financial Condition and Results of Operations”. Please refer to Note 2 Summary of Significant Accounting Policies of the Financial Statements on Form 10-K filed with the SEC on March 30, 2021, for disclosures regarding the critical accounting policies related to our business.
Recently Issued Accounting Standards
The recently issued accounting pronouncement are included in Note 2 Unaudited Interim Financial Statements for disclosures on accounting policies related to our business.
ITEM 3. |
QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK |
Not applicable.
ITEM 4. |
CONTROLS AND PROCEDURES |
Evaluation of Disclosure Controls and Procedures
We maintain controls and procedures that are designed to ensure that information required to be disclosed in the reports that we file or submit under the Securities Exchange Act of 1934 is recorded, processed, summarized and reported within the time periods specified in the SEC’s rules and forms, and that such information is accumulated and communicated to our management including our principal executive and principal financial officers, as appropriate, to allow timely decisions regarding required disclosures. Based upon their evaluation of those controls and procedures performed as of the end of the period covered by this report, our principal executive and principal financial officers concluded that our disclosure controls and procedures were not effective in ensuring that: (i) information required to be disclosed by us in reports that we file or submit to the SEC under the Exchange Act is recorded, processed, summarized and reported within the time periods specified in applicable rules and forms and (ii) material information required to be disclosed in our reports filed under the Exchange Act is accumulated and communicated to our management, including our Chief Executive Officer and Chief Financial Officer, as appropriate, to allow for accurate and timely decisions regarding required disclosure.
As required by Rule 13a-15(e), our management has carried out an evaluation, with the participation and under the supervision of Leong Yee Ming, our Chief Executive Officer (“CEO”) and Chief Financial Officer (“CFO”), of the effectiveness of the design and operation of our disclosure controls and procedures, as of September 30, 2021. Based upon the participation in that evaluation, it has been concluded that the disclosure controls and procedures were effective as of September 30, 2021.
Changes in Internal Controls
During the fiscal quarter ended September 30, 2021, there have been no changes in our internal control over financial reporting that have materially affected or are reasonably likely to materially affect our internal controls over financial reporting.
15
PART II - OTHER INFORMATION
ITEM 1. |
LEGAL PROCEEDINGS |
As of the date of this Quarterly Report, our management is not aware of any proceedings to which any of our directors, officers, or affiliates, or any associate of any such director, officer, affiliate, or security holder is a party adverse to our company or has a material interest adverse to us.
ITEM 1A. |
RISK FACTORS |
Smaller reporting companies are not required to provide the information required by this item.
ITEM 2. |
UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS |
Not applicable.
ITEM 3. |
DEFAULTS UPON SENIOR SECURITIES |
None.
ITEM 4. |
MINE SAFETY DISCLOSURES |
Not applicable.
ITEM 5. |
OTHER INFORMATION |
None
16
ITEM 6. |
EXHIBITS |
The following exhibits are included as part of this report:
Exhibit |
|
Description of Exhibit |
|
Certification of Principal Executive Officer and Pursuant to Rule 13a-14 |
|
|
Certification of Principal Financial Officer Pursuant to Rule 13a-14 |
|
|
CEO Certification Pursuant to Section 906 of the Sarbanes-Oxley Act |
|
|
CFO Certification Pursuant to Section 906 of the Sarbanes-Oxley Act |
|
101.INS |
|
XBRL Instance Document |
101.SCH |
|
XBRL Taxonomy Extension Schema Document |
101.CAL |
|
XBRL Taxonomy Extension Calculation Linkbase Document |
101.LAB |
|
XBRL Taxonomy Extension Labels Linkbase Document |
101.PRE |
|
XBRL Taxonomy Extension Presentation Linkbase Document |
101.DEF |
|
XBRL Taxonomy Extension Definition Linkbase Document |
17
SIGNATURES
In accordance with the requirements of the Securities Exchange Act of 1934, the Registrant has caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
|
VITAXEL GROUP LIMITED |
|
|
|
|
Date: November 15, 2021 |
By: |
/s/ Leong Yee Ming |
|
|
Chief Executive Officer and Chief Financial Officer (Principal Executive Officer and Principal Financial Officer) |
18