Annual Statements Open main menu

Fintech Scion Ltd - Quarter Report: 2021 September (Form 10-Q)

 

UNITED STATES 
SECURITIES AND EXCHANGE COMMISSION 
Washington, D.C. 20549

 

FORM 10-Q

 

(Mark One) 

 

QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

For the quarterly period ended  September 30, 2021

 

TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

For the transition period from _______ to _______

 

Commission File Number: 000-55685

 

VITAXEL GROUP LIMITED 
(Exact name of registrant as specified in its charter)

 

Nevada

 

30-0803939

(State or other jurisdiction of incorporation)

 

(I.R.S. Employer Identification No.)

 

Bangunan Cheong Wing Chan 
Level 4, 41-51, Jalan Maharajalela, 50150 
Kuala Lumpur, Malaysia 
(Address of principal executive offices)

 

+ 6032143 – 2889
(Registrant’s telephone number, including area code)

 

N/A 

(Former name, former address and former fiscal year, if changed since last report)

 

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.  

Yes ☒  No ☐

 

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes ☒  No ☐

 

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.

 

Large accelerated filer ☐

Accelerated filer ☐

Non-accelerated filer ☐ (Do not check if a smaller reporting company)

Smaller reporting company

 

Emerging Growth Company

 

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐

 

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ☐ No

 

As of November 15, 2021, the registrant has one class of common equity, and the number of shares issued and outstanding of such common equity was 54,087,903

 

 

 

 

VITAXEL GROUP LIMITED

 

FORM 10-Q 

FOR THE QUARTERLY PERIOD ENDED SEPTEMBER 30, 2021 

TABLE OF CONTENTS

 

PAGE

PART I - FINANCIAL INFORMATION

     

Item 1.

Financial Statements (unaudited)

3

     

Item 2.

Management’s Discussion and Analysis of Financial Condition and Results of Operations

12

     

Item 3.

Quantitative and Qualitative Disclosures About Market Risk

15

     

Item 4.

Controls and Procedures

15

     

PART II - OTHER INFORMATION

     

Item 1.

Legal Proceedings

16

     

Item 1A.

Risk Factors

16

     

Item 2.

Unregistered Sales of Equity Securities And Use of Proceeds

16

     

Item 3.

Defaults Upon Senior Securities

16

     

Item 4.

Mine Safety Disclosures

16

     

Item 5.

Other Information

16

     
Item 6.

Exhibits

17

     

SIGNATURES

18

 

 

 

 

FINANCIAL INFORMATION

 

 ITEM 1. FINANCIAL STATEMENTS (UNAUDITED)

 

 

PAGE

 

 

Condensed Consolidated Balance Sheets

4

 

 

Condensed Consolidated Statements of Operations and Comprehensive Loss

5

 

 

Condensed Consolidated Statements of Cash Flows

6

 

 

Notes to Unaudited Condensed Consolidated Financial Statements

7

 

3

 

 

VITAXEL GROUP LIMITED  
CONDENSED CONSOLIDATED BALANCE SHEETS 
(In U.S. dollars)

 

 

 

As of
September 30,
2021
(Unaudited)

 

 

As of
December 31,
2020
(Audited)

 

ASSETS

 

 

 

 

 

 

 

 

Current assets

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

38,262

 

 

$

46,551

 

Amount due from related parties

 

 

43,930

 

 

 

34,332

 

Inventories

 

 

2,380

 

 

 

2,525

 

Other receivables, prepayments and other current assets

 

 

32,822

 

 

 

28,905

 

Total Current Assets

 

 

117,394

 

 

 

112,313

 

 

 

 

 

 

 

 

 

 

Non-current assets

 

 

 

 

 

 

 

 

Right-of-use assets

 

 

43,261

 

 

 

88,100

 

Property and equipment, net

 

 

27,348

 

 

 

41,068

 

Total Non-Current Assets

 

 

70,609

 

 

 

129,168

 

 

 

 

 

 

 

 

 

 

TOTAL ASSETS

 

$

188,003

 

 

$

241,481

 

 

 

 

 

 

 

 

 

 

LIABILITIES

 

 

 

 

 

 

 

 

Current liabilities

 

 

 

 

 

 

 

 

Amounts due to related parties

 

$

4,222,590

 

 

$

4,401,809

 

Commission payables

 

 

125,953

 

 

 

131,257

 

Accounts payable

 

 

1,685

 

 

 

230

 

Accruals and other payables

 

 

331,798

 

 

 

353,213

 

Lease obligation

 

 

37,986

 

 

 

47,974

 

Total Current Liabilities

 

 

4,720,012

 

 

 

4,934,483

 

 

 

 

 

 

 

 

 

 

Non-current liabilities

 

 

 

 

 

 

 

 

Lease obligation, net of current portion

 

 

5,404

 

 

 

40,260

 

Total Non-Current Liabilities

 

 

5,404

 

 

 

40,260

 

TOTAL LIABILITIES

 

 

4,725,416

 

 

 

4,974,743

 

 

 

 

 

 

 

 

 

 

STOCKHOLDERS’ EQUITY

 

 

 

 

 

 

 

 

Preferred stock par value $0.0001: 1,000,000 shares authorized; and 0 outstanding

 

 

 

 

 

 

Common stock par value $0.0001: 70,000,000 shares authorized; 54,087,903 and 54,087,903 shares issued and outstanding, respectively

 

 

5,409

 

 

 

5,409

 

Additional paid-in capital

 

 

4,749,798

 

 

 

4,749,798

 

Accumulated deficit

 

 

(9,561,513

)

 

 

(9,576,061

)

Accumulated other comprehensive income

 

 

268,893

 

 

 

87,592

 

Total Stockholders’ Equity

 

 

(4,537,413

)

 

 

(4,733,262

)

 

 

 

 

 

 

 

 

 

TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY

 

$

188,003

 

 

$

241,481

 

 

The accompanying notes are an integral part of these condensed consolidated financial statements. 

 

4

 

 

VITAXEL GROUP LIMITED 
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE LOSS 
(Unaudited) 
(In U.S. dollars) 

 

                               

 

 

For the Three Months Ended
September 30,

 

 

For the Nine Months Ended
September 30,

 

 

 

2021

 

 

2020

 

 

2021

 

 

2020

 

REVENUE

 

$

(1,360

)

 

$

3,006

 

 

$

2,902

 

 

$

18,650

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

COST OF REVENUE

 

 

1,320

 

 

 

(1,466

)

 

 

(2,786

)

 

 

(14,300

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

GROSS PROFIT (LOSS)

 

 

(40

)

 

 

1,540

 

 

 

116

 

 

 

4,350

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

OPERATING EXPENSES

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Selling expense

 

 

 

 

 

(30

)

 

 

(23

)

 

 

(620

)

General and administrative expenses

 

 

(103,244

)

 

 

(138,926

)

 

 

(332,938

)

 

 

(520,945

)

Total operating expenses

 

 

(103,244

)

 

 

(138,956

)

 

 

(332,961

)

 

 

(521,565

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

LOSS FROM OPERATIONS

 

 

(103,284

)

 

 

(137,416

)

 

 

(332,845

)

 

 

(517,215

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

OTHER INCOME/(EXPENSE), NET

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other income

 

 

120,000

 

 

 

234,340

 

 

 

360,000

 

 

 

462,763

 

Other expense

 

 

(5,436

)

 

 

(1,026

)

 

 

(12,607

)

 

 

(2,382

)

Total Other income / (Expense), net

 

 

114,564

 

 

 

233,314

 

 

 

347,393

 

 

 

460,381

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net Income / (Loss)

 

$

11,280

 

 

$

95,898

 

 

$

14,548

 

 

$

(56,834

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

OTHER COMPREHENSIVE INCOME / (LOSS)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Foreign currency translation adjustment

 

 

41,147

 

 

 

(124,537

)

 

 

181,301

 

 

 

72,100

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

TOTAL COMPREHENSIVE INCOME (LOSS)

 

$

52,427

 

 

$

(28,639

)

 

$

195,849

 

 

$

15,266

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted average number of common shares outstanding - basic and diluted

 

 

54,087,903

 

 

 

54,087,903

 

 

 

54,087,903

 

 

 

54,087,903

 

Net Income (Loss) per share - basic and diluted

 

$

0.00

 

 

$

(0.00

)

 

$

0.00

 

 

$

0.00

 

 

The accompanying notes are an integral part of these condensed consolidated financial statements. 

 

5

 

 

VITAXEL GROUP LIMITED 
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS 
(Unaudited) 
(In U.S. dollars) 

 

                 

 

 

For the Nine months Ended

September 30,

 

 

 

2021

 

 

2020

 

CASH FLOWS FROM OPERATING ACTIVITIES

 

 

 

 

 

 

 

 

Net income (loss)

 

$

14,548

 

 

$

(56,834

)

Items not involving cash:

 

 

 

 

 

 

 

 

Depreciation and amortization of– property and equipment and right-of-use assets

 

 

47,044

 

 

 

19,633

 

Interest expenses on lease obligation

 

 

1,347

 

 

 

 

Changes in operating assets and liabilities

 

 

 

 

 

 

 

 

Other receivables, prepayments and other current assets

 

 

(3,917

)

 

 

4,094

 

Inventories

 

 

145

 

 

 

(2,029

)

Accounts Payable

 

 

1,455

 

 

 

(50

)

Commission payables

 

 

(5,304

)

 

 

(6,921

)

Accrued expense and other payables

 

 

(21,415

)

 

 

1,715

 

Net cash provided by / (used in) operating activities

 

 

33,903

 

 

 

(40,392

)

 

 

 

 

 

 

 

 

 

CASH FLOWS FROM INVESTING ACTIVITIES

 

 

 

 

 

 

 

 

Purchase of property and equipment

 

 

 

 

 

(4,317

)

Net cash used in investing activities

 

 

 

 

 

(4,317

)

 

 

 

 

 

 

 

 

 

CASH FLOWS FROM FINANCING ACTIVITIES

 

 

 

 

 

 

 

 

Payment of principal portion of lease liabilities

 

 

(35,220

)

 

 

 

Proceeds from / (Repayment to) related parties

 

 

(5,282

)

 

 

14,151

 

Net cash provided by (used in) financing activities

 

 

(40,502

)

 

 

14,151

 

 

 

 

 

 

 

 

 

 

EFFECT OF EXCHANGE RATES ON CASH

 

 

(1,690

)

 

 

(1,407

)

 

 

 

 

 

 

 

 

 

NET CHANGE IN CASH AND CASH EQUIVALENTS

 

 

(8,289

)

 

 

(31,965

)

 

 

 

 

 

 

 

 

 

CASH AND CASH EQUIVALENTS, BEGINNING OF PERIOD

 

 

46,551

 

 

 

63,436

 

 

 

 

 

 

 

 

 

 

CASH AND CASH EQUIVALENTS, END OF PERIOD

 

$

38,262

 

 

$

31,471

 

 

 

 

 

 

 

 

 

 

SUPPLEMENTAL OF CASH FLOW INFORMATION

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash paid for interest expenses

 

$

 

 

$

 

Cash paid for income tax

 

$

 

 

$

 

 

The accompanying notes are an integral part of these condensed consolidated financial statements. 

 

6

 

 

VITAXEL GROUP LIMITED

NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
(In U.S. dollars)

1.

ORGANIZATION AND BUSINESS

 

Vitaxel Group Limited (the “Company” or “Vitaxel”), incorporated in Nevada, is engaged in direct selling industry and online shopping platform primarily through its operating entities in Malaysia.

 

Vitaxel SDN BHD (“Vitaxel SB”), was incorporated in Malaysia on August 10, 2012. Vitaxel SB is primarily engaged in the direct selling industry utilizing a multi-level marketing model with an emphasis on travel, entertainment and lifestyle products and services.

 

Vitaxel Online Mall SDN BHD (“Vionmall”), was incorporated in Malaysia on September 22, 2015. Vionmall is primarily engaged in developing online shopping platforms geared to Vitaxel and its members and third-party suppliers of products and services.

 

2.

UNAUDITED INTERIM FINANCIAL STATEMENTS

 

The accompanying unaudited condensed consolidated financial statements of the Company have been prepared in accordance with accounting principles generally accepted in the United States of America (“U.S. GAAP”) for interim financial information under Article 8 of Regulation S-X. They do not include all information and foot notes required by U.S. GAAP for complete financial statements. Except as disclosed herein, there have been no material changes in the information disclosed in the notes to the consolidated financial statement for the year ended December 31, 2020, included in the Company’s Form 10-K filed with the Security and Exchange Commission (“SEC”). The interim unaudited consolidated financial statements should be read in conjunction with those audited consolidated financial statements included in Form 10-K.

 

In the opinion of management, the Company has made all adjustments necessary to present a fair statement of the financial position as of September 30, 2021, results of operations for the nine months ended September 30, 2021 and 2020, and cash flows for the nine months ended September 30, 2021 and 2020. All significant intercompany transactions and balances are eliminated on consolidation. The results of operations for the nine months ended September 30, 2021 are not necessarily indicative of the results of operations for the entire fiscal year.

 

7

 

 

Recently issued accounting pronouncements

 

In December 2019, the FASB issued ASU2019-12, Income Taxes (Topic 740): Simplifying the Accounting for Income Taxes, with the intent to reduce the complexity in accounting for income taxes. This ASU is effective for fiscal years, and interim periods within those fiscal years, beginning after December 15, 2020, and early adoption is permitted. The accounting update removes certain exceptions to the general principles in ASC 740 as well as provides simplification by clarifying and amending existing guidance. The adoption of this new standard did not have material impact on the consolidated financial statements.

 

 

 3.

GOING CONCERN

 

These unaudited condensed consolidated financial statements have been prepared assuming that the Company will continue as a going concern, which contemplates the realization of assets and the discharge of liabilities in the normal course of business for the foreseeable future.

 

For the period ended September 30, 2021, the Company reported a net income of $14,548 and had negative working capital of $4,602,618. The Company had an accumulated deficit of $9,561,513 as of September 30, 2021 due to the fact that the Company incurred losses during the years prior to September 30, 2021.

 

The continuation of the Company as a going concern is dependent upon improving the profitability and the continuing financial support from its stockholders or other capital sources. Management believes that the continuing financial support from the existing shareholders or external debt financing will provide the additional cash to meet the Company’s obligations as they become due. There is no certainty that further funding will be available as needed. These factors raise substantial doubt about the ability of the Company to continue operating as a going concern.

 

In March 2020 the World Health Organization declared coronavirus COVID-19 a global pandemic. This contagious disease outbreak, which has continued to spread, and any related adverse public health developments, has adversely affected workforces, economies, and financial markets globally, potentially leading to an economic downturn. While the extent of the impact is unknown, the pandemic may hinder the Company’s operation and ability to raise financing and carry out its business plan due to uncertain capital markets, increased government regulations and other unanticipated factors.

 

These unaudited condensed consolidated financial statements do not include any adjustments to reflect the possible future effects on the recoverability and classification of assets or the amounts and classification of liabilities that may result from the outcome of the Company’s ability to continue as a going concern.

 

8

 

 

4.

OTHER RECEIVABLES, PREPAYMENTS AND OTHER CURRENT ASSETS

 

Other receivables, prepayments and other current assets consist of the following:

 

 

 

 

September 30,
2021

 

 

December 31,
2020

 

Deposits (1)

 

 

$

14,749

 

 

$

15,371

 

Prepayments (2)

 

 

 

18,073

 

 

 

13,534

 

 Total other receivables and other assets

 

 

$

32,822

 

 

$

28,905

 

 

(1)Deposits represented payments for rental and utilities.
(2)Prepayments mainly consists of prepayment for insurance and IT related fees.

 

 

5.

LEASES

 

The Company’s leases consist of operating lease for office space and office equipment, with operating lease for terms between 2 to 5 years. As the operating lease does not provide implicit interest rate, management estimated a current borrowing rate of 3.5% in determining the present value of the lease.

 

Right-of-use assets consist of the following:

 

 

 

As of 
September 30,
2021

 

 

As of 
December 31,
2020

 

Office space

 

$

81,688

 

 

$

92,343

 

Office equipment

 

 

7,505

 

 

 

7,821

 

 

 

 

89,193

 

 

 

100,164

 

Less: Accumulated amortization

 

 

(45,932

)

 

 

(12,064

)

 Balance at end of period/year

 

$

43,261

 

 

$

88,100

 

 

Lease liabilities consist of the following:

 

 

 

 

As of 
September 30,
2021

 

 

As of 
December 31,
2020

 

 

 

 

 

 

 

 

 

Lease payments

 

 

 

 

 

 

 

 

 

Office space

 

 

 $

38,691

 

 

 $

83,628

 

Office equipment

 

 

 

4,805

 

 

 

6,353

 

Total lease payments

 

 

 

43,496

 

 

 

89,981

 

Less: discount

 

 

 

(106

)

 

 

(1,747

)

Lease obligation

 

 

 

43,390

 

 

 

88,234

 

Less: current obligations

 

 

 

(37,986

)

 

 

(47,974

)

Lease obligation, net of current portion

 

 

5,404

 

 

40,260

 

 

 

9

 

 

6.

PROPERTY AND EQUIPMENT, NET

 

Property and equipment, net consist of the following:

 

 

 

As of

September 30,
2021

 

 

As of December 31,
2020

 

 

 

 

 

 

 

 

Office equipment

 

$

27,874

 

 

$

29,048

 

Computer equipment

 

 

103,255

 

 

 

107,603

 

Furniture and fittings

 

 

7,938

 

 

 

8,273

 

Software and website

 

 

16,212

 

 

 

16,894

 

 

 

 

155,279

 

 

 

161,818

 

Less: Accumulated depreciation

 

 

(127,931

)

 

 

(120,750

)

Balance at end of period/year

 

$

27,348

 

 

$

41,068

 

 

Depreciation expenses charged to the statements of operations and comprehensive loss for the nine month periods ended September 30, 2021 and 2020 were $12,224 (3 months $3,734) and $19,633 (3 months $6,386) respectively.

 

7.

ACCRUED EXPENSE AND OTHER PAYABLES

 

Accrued expense and other payables consist of the following:

 

 

 

As of

September 30,
2021

 

 

As of December 31,
2020

 

 

 

 

 

 

 

 

Provisions and accruals

 

$

34,826

 

 

$

43,668

 

Others (1)

 

 

296,972

 

 

 

309,545

 

Balance at end of period/year

 

$

331,798

 

 

$

353,213

 

 

(1)

Other payables mainly consist of members allocated redemption points for commissions.

 

 

10

 

 

8.

RELATED PARTY BALANCES AND TRANSACTIONS

 

 

 

As of 
September 30,
2021

 

 

As of 
December 31,
2020

 

Amount due from related parties

 

 

 

 

 

 

 

 

Asia Food People Sdn Bhd (1)

 

$

3,243

 

 

$

3,074

 

G2lux Sdn Bhd (2)

 

 

31,261

 

 

 

21,606

 

Ho Wah Genting Berhad (3)

 

 

5,016

 

 

 

5,226

 

Snatch Asia Sdn Bhd (4)

 

 

4,410

 

 

 

4,426

 

Total Amount due from related parties

 

$

43,930

 

 

$

34,332

 

 

 

 

 

 

 

 

 

 

Amount due to related parties

 

 

 

 

 

 

 

 

Ho Wah Genting Group Sdn Bhd (5)

 

$

485,989

 

 

$

83,339

 

Dato’ Lim Hui Boon (6)

 

 

71,651

 

 

 

49,778

 

Ho Wah Genting Holding Sdn Bhd (7)

 

 

59,709

 

 

 

62,223

 

Grande Legacy Inc. (8)

 

 

3,605,241

 

 

 

4,206,469

 

Total Amount due to related parties

 

$

4,222,590

 

 

$

4,401,809

 

 

The related party balances are unsecured, interest-free and repayable on demand.

 

 

(1)

A director of the Company, Leong Yee Ming, is also a director of Asia Food People Sdn Bhd (“AFP”). The amount due from AFP as at September 30, 2021 and December 31, 2020, were advances made to AFP.

 

 

 

 

(2)

A director of the Company, Leong Yee Ming, is also a director of G2lux Sdn Bhd (“G2lux”). The amount due from G2lux as at September 30, 2021 and December 31, 2020, were advances made to G2lux.

 

 

 

 

(3)

The President of the Company, Dato’ Lim Hui Boon, is also the Group President of HWGB.

 

 

(4)

A director of the Company, Leong Yee Ming, is also a director of Snatch Asia Sdn Bhd (“SASB”). The amount due from SASB as at September 30, 2021 and December 31, 2020, were advances made to SASB.

 

 

 

 

(5)

The President of the Company, Dato’ Lim Hui Boon, is also the Group President of Ho Wah Genting Group Sdn Berhad (“HWGGSB”).

 

 

 

 

(6)

The amount due to the President of the Company, Dato’ Lim Hui Boon, as at September 30, 2021 and December 31, 2020, were advances made to the Company.

 

 

 

 

(7)

A former director of the Company, Lim Wee Kiat who resigned during period ended December 31, 2020, is also a director of Ho Wah Genting Holding Sdn Bhd.

 

 

 

 

(8)

A director of the Company, Leong Yee Ming, is also a director of Grande Legacy Inc. (“GL”). 

 

The Company recognized management fee income of $360,000 charged to GL for the nine months ended September 30, 2021 and 2020 respectively.

 

The Company also recognized royalty income of $nil and $293 charged to GL for the nine months ended September 30, 2021 and 2020 respectively.

 

The Company billed GL for product sales of $2,770 and $13,697 for the nine months ended September 30, 2021 and 2020 respectively.

 

 

(9)

Total payment made in the form of compensation, which includes salary, bonus, stock awards and all other compensation have been made to the following officer and former officers of the Company:

 

 

 

September 30,
2021

 

 

September 31,
2020

 

 

 

 

 

 

 

 

Lim Wee Kiat

 

39,215

 

 

35,856

 

Leong Yee Ming

 

 

32,679

 

 

 

33,864

 

 

 

$

71,894

 

 

$

69,720

 

 

 

11

 

 

ITEM 2.

MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

 

Statement Regarding Forward-Looking Information

 

The following management’s discussion and analysis should be read in conjunction with the historical financial statements and the related notes thereto contained in this report. The management’s discussion and analysis contains forward-looking statements, such as statements of our plans, objectives, expectations and intentions. Any statements that are not statements of historical fact are forward-looking statements. When used, the words “believe,” “plan,” “intend,” “anticipate,” “target,” “estimate,” “expect” and the like, and/or future tense or conditional constructions (“will,” “may,” “could,” “should,” etc.), or similar expressions, identify certain of these forward-looking statements. These forward-looking statements are subject to risks and uncertainties that could cause actual results or events to differ materially from those expressed or implied by the forward-looking statements. The Company’s actual results and the timing of events could differ materially from those anticipated in these forward-looking statements as a result of several factors. The Company does not undertake any obligation to update forward-looking statements to reflect events or circumstances occurring after the date of this report.

 

The following discussion highlights the Company’s results of operations and the principal factors that have affected our financial condition, as well as our liquidity and capital resources for the periods described, and provides information that management believes is relevant for an assessment and understanding of the statements of financial condition and results of operations presented herein. The following discussion and analysis are based on the Company’s unaudited financial statements contained in this Quarterly Report, which we have prepared in accordance with United States generally accepted accounting principles. You should read this discussion and analysis together with such financial statements and the related notes thereto.

 

As used in this Quarterly Report, the terms “we,”“us,”“Company,” and “our” mean Vitaxel Group Limited and its subsidiaries on a consolidated basis, unless otherwise indicated or the context requires otherwise.

 

Overview

 

Vitaxel Group Limited is the holding company for Vitaxel SDN BHD (“VitaxelSB”), and Vitaxel Online Mall SDN BHD (“Vionmall”), both of which are wholly owned subsidiaries of the Company, Incorporated under the laws of the Country of Malaysia.

 

VitaxelSB is a global direct selling, multi-level marketing (“MLM”) company offering travel, entertainment, lifestyle and other products and services principally through electronic commerce commonly referred to as e-commerce.

 

Vionmall is involved in e-commerce business, through its platforms: Vionmarket, VTrips and VMall. Vionmarket is a rebate website that provide retail sales direct to consumers. However, Vionmarket do not develop or manufacture the products and services. VTrips is a platform that provides concessionary and travel packages to the public and members of Vitaxel. VMall is an e-commerce platform launched in prior year first quarter.

 

We presently have approximately 5,700 total members. As of September 30, 2021, approximately: 62.3% of our members reside in Malaysia, 28.9% of our members reside in Singapore, 3.7% members reside in China, approximately 2.7% members reside in Hong Kong and approximately 2.4% members reside in other countries

 

12

 

 

Results of Operations

 

Three Months Ended September 30, 2021 Compared to Three Months Ended September 30, 2020

 

The following discussion should be read in conjunction with our unaudited consolidated financial statements in Item 1, Financial Statements, for the three months ended September 30, 2021 and 2020 and the related notes thereto.

 

Revenue

 

We recognized $(1,360) and $3,006 revenues for the periods ended September 30, 2021 and 2020, respectively. The decrease in revenue was attributable to decrease in sales from VTrip under Vionmall in current period as compare to the same period last year.

 

Cost of Sales

 

Cost of sales for the period ended September 30, 2021 was $(1,320) compared to $1,466 for the period ended September 30, 2020. The decrease was due to decrease in revenue in current period.

 

Gross Profit

 

Gross profit for the period ended September 30, 2021 was $(40) compared to $1,540 for the period ended September 30, 2020. The decrease was due to decrease in VTrip sales in the same period as compare to the same period last year.

 

Operating Expenses

 

For the period ended September 30, 2021, we incurred total operating expenses in the amount of $103,244, composed of selling expenses of $nil and general and administrative expenses totalling $103,244. Whilst, for the period ended September 30, 2020, we incurred total operating expenses in the amount of $138,956, composed of selling expenses of $30 and general and administrative expenses totalling $138,926. The decrease of $30 or 100% for the selling expenses, along with the decrease of $35,682 or 26% for the administrative expenses, caused total operating expenses to decrease by $35,712 or 26%.

 

Nine Months Ended September 30, 2021 Compared to Nine Months Ended September 30, 2020

 

The following discussion should be read in conjunction with our unaudited consolidated financial statements in Item 1, Financial Statements, for the nine months ended September 30, 2021 and 2020 and the related notes thereto.

 

Revenue

 

We recognized $2,902 and $18,650 revenues for the periods ended September 30, 2021 and 2020, respectively. The overall decrease in revenue was attributable to decrease in sales from VTrip under Vionmall in current period as compare to the same period last year.

 

Cost of Sales

 

Cost of sales for the period ended September 30, 2021 was $2,786 compared to $14,300 for the period ended September 30, 2020. The decrease was due to decrease in revenue in current period.

 

Gross Profit

 

Gross profit for the period ended September 30, 2021 was $116 compared to $4,350 for the period ended September 30, 2020. The decrease was due to decrease in revenue in current period.

 

Operating Expenses

 

For the period ended September 30, 2021, we incurred total operating expenses in the amount of $332,961, composed of selling expenses of $23 and general and administrative expenses totalling $332,938. Whilst, for the period ended September 30, 2020, we incurred total operating expenses in the amount of $521,565, composed of selling expenses of $620 and general and administrative expenses totalling $520,945. The decrease of $597 or 96% for the selling expenses, along with the decrease of $188,007 or 64% for the administrative expenses, caused total operating expenses to decrease by $188,604 or 36%.

 

Liquidity and Capital Resources

 

As of September 30, 2021, we had a cash balance of $38,262. During the period ended September 30, 2021, net cash provided by operating activities totalled $33,903. Net cash used in investing activities totalled $nil. Net cash used in financing activities during the period totalled $40,502. The resulting change in cash for the period was a decrease of $8,289, which was primarily due to lease payments in current period.

 

As of September 30, 2021, we had current liabilities of $4,720,012, which was composed of amount due to related parties of $4,222,590, commission payables of $125,953, accounts payable of $1,685, accruals and other payable of $331,798 and lease obligation of $37,986.

 

As of September 30, 2020, we had a cash balance of $31,471. During the period ended September 30, 2020, net cash used in operating activities totalled $40,392. Net cash used in investing activities totalled $4,317. Net cash provided by financing activities during the period totalled $14,151. The resulting change in cash for the period was a decrease of $31,965, which was primarily due to operating expenses in current period.

 

As of December 31, 2020, we had current liabilities of $4,934,483, including $4,401,809 due to related parties, other payable of $353,213, commission payables of $131,257, lease obligation of $47,974 and accounts payable of $230.

 

13

 

 

We had net liabilities of $4,537,413 and $4,733,262 as of September 30, 2021 and December 31, 2020, respectively.

 

Management estimates that the general operating costs for the next 12 months will be approximately $400,000. At present, the Company may not have sufficient capital resources to meet its anticipated operating and capital requirements for the next 12 months. Management is also evaluating other options, including obtaining financing through private placements, charging licensees administration fees, and entering additional licensing agreements. The Company will continue to monitor the current economic and financial market conditions and evaluate their impact on the Company’s liquidity and future prospects.

 

Recent Developments:

 

Impact of Current Coronavirus (COVID-19) Pandemic on the Company

 

As many parts of the world is currently under lockdown or restrictive movement orders due to the current COVID-19 pandemic, we believe that all companies related to the travel, entertainment and lifestyle industry have been negatively impacted. Our Company is not spared either. We do not foresee any income contribution from this business from January 2020, until the destination areas (in particular South-East Asia and Europe) reopen their countries to allow foreign visitors again.

 

Our multi-level marketing (“MLM”) business is negatively impacted due to the fact that being a business built on fostering personal relationship and expanding new contacts, most distributors are unable to carry out the more important aspects of regular face to face visits and appointments, promotional events and direct coaching to continuously improve their team’s skills, motivation and knowledge of our products. Fortunately, we are still able to connect to our leaders via calls, emails and backoffice announcements and other form of online communication such as Skype and Zoom to keep the leaders and members abreast with our status and development. As such, our MLM operation is still ongoing amid slower than usual.

 

In our previously Form 8-K and Form 10-Q, filed on April 22, 2020 and August 19, 2020 respectively, we announced that in connection with the COVID-19 pandemic, the Malaysian government has enforced a Movement Control Order (the “MCO”) effective March 18, 2020, closing all offices within the country that are non-essential forcing all of the Company’s staff to work from home. Subsequently, the MCO was replaced with the Conditional Movement Control Order on May 4, 2020 easing restrictions on most of Malaysia’s economic sectors until June 9, 2020. The Company opened its offices, but on an alternative day basis allowing staff to work on the Company’s backlogs. Afterwards, the Malaysian government announced the Recovery Movement Control Order beginning on June 10, 2020 and lasting till August 31, 2020, allowing most business to reopen and further eases COVID regulations on the country’s list of restricted activities. On August 28,2020, the Malaysian government extended the Recovery Movement Control Order to last till December 31, 2020.

 

However, our e-commerce business is marginally affected by the current outbreak. This is because members that are staying at home are still able to place orders from our e-commerce website. Whilst almost all of our merchants who showcase their products on our website are able to fulfil the orders to our customers as courier services are exempted from the lockdown.

 

We hope that in the middle of 2021, there will be improvement towards the restriction caused by the pandemic, hence enabling more merchants to sign up with us, and that our members will be more encouraged and enthusiastic to promote our e-commerce website to their family, friends and prospects.

 

14

 

 

Off-Balance Sheet Arrangements

 

We do not have any off-balance sheet arrangements, financings, or other relationships with unconsolidated entities or other persons.

 

Critical Accounting Policies and Estimates

 

There are no material changes from the critical accounting policies set forth in “Management’s Discussion and Analysis of Financial Condition and Results of Operations”. Please refer to Note 2 Summary of Significant Accounting Policies of the Financial Statements on Form 10-K filed with the SEC on March 30, 2021, for disclosures regarding the critical accounting policies related to our business.

 

Recently Issued Accounting Standards

 

The recently issued accounting pronouncement are included in Note 2 Unaudited Interim Financial Statements for disclosures on accounting policies related to our business.

 

ITEM 3.

QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

 

Not applicable.

 

ITEM 4.

CONTROLS AND PROCEDURES

 

Evaluation of Disclosure Controls and Procedures

 

We maintain controls and procedures that are designed to ensure that information required to be disclosed in the reports that we file or submit under the Securities Exchange Act of 1934 is recorded, processed, summarized and reported within the time periods specified in the SEC’s rules and forms, and that such information is accumulated and communicated to our management including our principal executive and principal financial officers, as appropriate, to allow timely decisions regarding required disclosures. Based upon their evaluation of those controls and procedures performed as of the end of the period covered by this report, our principal executive and principal financial officers concluded that our disclosure controls and procedures were not effective in ensuring that: (i) information required to be disclosed by us in reports that we file or submit to the SEC under the Exchange Act is recorded, processed, summarized and reported within the time periods specified in applicable rules and forms and (ii) material information required to be disclosed in our reports filed under the Exchange Act is accumulated and communicated to our management, including our Chief Executive Officer and Chief Financial Officer, as appropriate, to allow for accurate and timely decisions regarding required disclosure.

 

As required by Rule 13a-15(e), our management has carried out an evaluation, with the participation and under the supervision of Leong Yee Ming, our Chief Executive Officer (“CEO”) and Chief Financial Officer (“CFO”), of the effectiveness of the design and operation of our disclosure controls and procedures, as of September 30, 2021. Based upon the participation in that evaluation, it has been concluded that the disclosure controls and procedures were effective as of September 30, 2021.

 

Changes in Internal Controls

 

During the fiscal quarter ended September 30, 2021, there have been no changes in our internal control over financial reporting that have materially affected or are reasonably likely to materially affect our internal controls over financial reporting.

 

15

 

 

PART II - OTHER INFORMATION

 

ITEM 1.

LEGAL PROCEEDINGS

 

As of the date of this Quarterly Report, our management is not aware of any proceedings to which any of our directors, officers, or affiliates, or any associate of any such director, officer, affiliate, or security holder is a party adverse to our company or has a material interest adverse to us.

 

ITEM 1A.

RISK FACTORS

 

Smaller reporting companies are not required to provide the information required by this item.

 

ITEM 2.

UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS

 

Not applicable.

 

ITEM 3.

DEFAULTS UPON SENIOR SECURITIES

 

None.

 

ITEM 4.

MINE SAFETY DISCLOSURES

 

Not applicable.

 

ITEM 5.

OTHER INFORMATION

 

None

 

16

 

 

ITEM 6.

EXHIBITS

 

The following exhibits are included as part of this report:

 

Exhibit
Number

 

Description of Exhibit

31.1

 

Certification of Principal Executive Officer and Pursuant to Rule 13a-14

31.2

 

Certification of Principal Financial Officer Pursuant to Rule 13a-14

32.1

 

CEO Certification Pursuant to Section 906 of the Sarbanes-Oxley Act

32.2

 

CFO Certification Pursuant to Section 906 of the Sarbanes-Oxley Act

101.INS

 

XBRL Instance Document

101.SCH

 

XBRL Taxonomy Extension Schema Document

101.CAL

 

XBRL Taxonomy Extension Calculation Linkbase Document

101.LAB

 

XBRL Taxonomy Extension Labels Linkbase Document

101.PRE

 

XBRL Taxonomy Extension Presentation Linkbase Document

101.DEF

 

XBRL Taxonomy Extension Definition Linkbase Document

 

17

 

 

SIGNATURES

 

In accordance with the requirements of the Securities Exchange Act of 1934, the Registrant has caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

 

 

VITAXEL GROUP LIMITED

 

 

Date: November 15, 2021

By:

/s/ Leong Yee Ming

 

 

Chief Executive Officer and Chief Financial Officer (Principal Executive Officer and Principal Financial Officer)

 

18