FIRST ADVANTAGE CORP - Quarter Report: 2009 March (Form 10-Q)
Table of Contents
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
(Mark One)
x | Quarterly Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934 |
For the quarterly period ended March 31, 2009
OR
¨ | Transition Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934 |
For the transition period from to
Commission file number: 001-31666
FIRST ADVANTAGE CORPORATION
(Exact name of registrant as specified in its charter)
Incorporated in Delaware | 61-1437565 | |
(State or other jurisdiction of incorporation or organization) | (I.R.S. Employer Identification Number) |
12395 First American Way
Poway, California 92064
(Address of principal executive offices, including zip code)
(727) 214-3411
(Registrants telephone number, including area code)
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports) and (2) has been subject to such filing requirements for the past 90 days. Yes x No ¨
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes ¨ No ¨
Indicate by check mark whether the registrant is a large accelerated filer, accelerated filer, a non-accelerated filer or a smaller reporting company. See definition of accelerated filer, large accelerated filer and smaller reporting company in Rule
12b-2 of the Exchange Act (check one):
Large accelerated filer ¨ Accelerated filer x Non-accelerated filer ¨ Smaller reporting company ¨
Indicate by check mark whether the registrant is a shell company (as defined in Exchange Act Rule 12-b). Yes ¨ No x
There were 12,032,732 shares of outstanding Class A Common Stock of the registrant as of April 24, 2009.
There were 47,726,521 shares of outstanding Class B Common Stock of the registrant as of April 24, 2009.
Table of Contents
Part I. FINANCIAL INFORMATION |
||||||
Item 1. | 1 | |||||
Consolidated Balance Sheets as of March 31, 2009 and December 31, 2008 (unaudited) |
2 | |||||
3 | ||||||
4 | ||||||
Consolidated Statements of Changes in Equity for the Three Months Ended March 31, 2009 (unaudited) |
5 | |||||
6 | ||||||
8 | ||||||
Item 2. | Managements Discussion and Analysis of Financial Condition and Results of Operations |
18 | ||||
Item 3. | 27 | |||||
Item 4. | 27 | |||||
Part II. OTHER INFORMATION |
||||||
Item 1. | 27 | |||||
Item 1A. | 27 | |||||
Item 2. | 27 | |||||
Item 3. | 27 | |||||
Item 4. | 28 | |||||
Item 5. | 28 | |||||
Item 6. | 28 |
Table of Contents
PART I. FINANCIAL INFORMATION
Item 1. | Financial Statements |
First Advantage Corporation
Consolidated Financial Statements (Unaudited)
For the Three Months Ended
March 31, 2009 and 2008
-1-
Table of Contents
Consolidated Balance Sheets (Unaudited)
(in thousands) | March 31, 2009 |
December 31, 2008 |
|||||
Assets |
|||||||
Current assets: |
|||||||
Cash and cash equivalents |
$ | 59,246 | $ | 52,361 | |||
Accounts receivable (less allowance for doubtful accounts of $10,649 and $8,345 in 2009 and 2008, respectively) |
122,871 | 121,531 | |||||
Prepaid expenses and other current assets |
9,616 | 9,032 | |||||
Due from affiliates |
1,284 | | |||||
Deferred income tax asset |
18,193 | 22,719 | |||||
Total current assets |
211,210 | 205,643 | |||||
Property and equipment, net |
80,487 | 81,807 | |||||
Goodwill |
749,562 | 731,369 | |||||
Customer lists, net |
51,120 | 53,813 | |||||
Other intangible assets, net |
16,283 | 17,245 | |||||
Database development costs, net |
11,970 | 11,837 | |||||
Marketable equity securities |
33,455 | 30,365 | |||||
Other assets |
3,482 | 3,684 | |||||
Total assets |
$ | 1,157,569 | $ | 1,135,763 | |||
Liabilities and Equity |
|||||||
Current liabilities: |
|||||||
Accounts payable |
$ | 36,652 | $ | 38,404 | |||
Accrued compensation |
24,033 | 32,423 | |||||
Accrued liabilities |
12,339 | 11,379 | |||||
Deferred income |
7,946 | 7,381 | |||||
Income tax payable |
838 | 2,609 | |||||
Due to affiliates |
| 714 | |||||
Current portion of long-term debt and capital leases |
9,386 | 9,891 | |||||
Total current liabilities |
91,194 | 102,801 | |||||
Long-term debt and capital leases, net of current portion |
45,849 | 22,938 | |||||
Deferred income tax liability |
69,541 | 67,676 | |||||
Other liabilities |
5,004 | 5,300 | |||||
Total liabilities |
211,588 | 198,715 | |||||
Equity: |
|||||||
First Advantage Corporations stockholders equity: |
|||||||
Preferred stock, $.001 par value; 1,000 shares authorized, no shares issued or outstanding |
| | |||||
Class A common stock, $.001 par value; 125,000 shares authorized; 12,022 and 11,772 shares issued and outstanding as of March 31, 2009 and December 31, 2008, respectively |
12 | 12 | |||||
Class B common stock, $.001 par value; 75,000 shares authorized; 47,727 shares issued and outstanding as of March 31, 2009 and December 31, 2008, respectively |
48 | 48 | |||||
Additional paid-in capital |
499,218 | 502,600 | |||||
Retained earnings |
401,216 | 390,602 | |||||
Accumulated other comprehensive income (loss) |
637 | (412 | ) | ||||
Total First Advantage Corporations stockholders equity |
901,131 | 892,850 | |||||
Noncontrolling interests |
44,850 | 44,198 | |||||
Total equity |
945,981 | 937,048 | |||||
Total liabilities and equity |
$ | 1,157,569 | $ | 1,135,763 | |||
The accompanying notes are an integral part of these consolidated financial statements.
-2-
Table of Contents
Consolidated Statements of Income (Unaudited)
(in thousands, except per share amounts) | For the Three Months Ended March 31, |
|||||||
2009 | 2008 | |||||||
Service revenue |
$ | 190,040 | $ | 188,254 | ||||
Reimbursed government fee revenue |
12,978 | 14,025 | ||||||
Total revenue |
203,018 | 202,279 | ||||||
Cost of service revenue |
81,340 | 53,716 | ||||||
Government fees paid |
12,978 | 14,025 | ||||||
Total cost of service |
94,318 | 67,741 | ||||||
Gross margin |
108,700 | 134,538 | ||||||
Salaries and benefits |
53,167 | 66,449 | ||||||
Facilities and telecommunications |
6,659 | 8,200 | ||||||
Other operating expenses |
19,347 | 22,834 | ||||||
Depreciation and amortization |
10,686 | 9,896 | ||||||
Total operating expenses |
89,859 | 107,379 | ||||||
Income from operations |
18,841 | 27,159 | ||||||
Other (expense) income: |
||||||||
Interest expense |
(375 | ) | (425 | ) | ||||
Interest income |
213 | 419 | ||||||
Total other (expense), net |
(162 | ) | (6 | ) | ||||
Income from continuing operations before income taxes |
18,679 | 27,153 | ||||||
Provision for income taxes |
7,846 | 10,974 | ||||||
Income from continuing operations |
10,833 | 16,179 | ||||||
Loss from discontinued operations, net of tax |
| (2,977 | ) | |||||
Net income |
10,833 | 13,202 | ||||||
Less: Net income (loss) attributable to noncontrolling interest |
219 | (87 | ) | |||||
Net income attributable to First Advantage Corporation (FADV) |
$ | 10,614 | $ | 13,289 | ||||
Basic income per share: |
||||||||
Income from continuing operations attributable to FADV shareholders |
$ | 0.18 | $ | 0.27 | ||||
Loss from discontinued operations attributable to FADV shareholders, net of tax |
| (0.05 | ) | |||||
Net income attributable to FADV shareholders |
$ | 0.18 | $ | 0.22 | ||||
Diluted income per share: |
||||||||
Income from continuing operations attributable to FADV shareholders |
$ | 0.18 | $ | 0.27 | ||||
Loss from discontinued operations attributable to FADV shareholders, net of tax |
| (0.05 | ) | |||||
Net income attributable to FADV shareholders |
$ | 0.18 | $ | 0.22 | ||||
Weighted-average common shares outstanding: |
||||||||
Basic |
59,585 | 59,159 | ||||||
Diluted |
59,612 | 59,234 | ||||||
Amounts attributable to FADV shareholders: |
||||||||
Income from continuing operations, net of tax |
$ | 10,614 | $ | 16,266 | ||||
Loss from discontinued operations, net of tax |
| (2,977 | ) | |||||
Net income |
$ | 10,614 | $ | 13,289 | ||||
The accompanying notes are an integral part of these consolidated financial statements.
-3-
Table of Contents
First Advantage Corporation
Consolidated Statements of Comprehensive Income (Loss)
For the Three Months Ended March 31, 2009 and 2008 (Unaudited)
Three Months Ended March 31, |
||||||||
(in thousands) |
2009 | 2008 | ||||||
Net income |
$ | 10,833 | $ | 13,202 | ||||
Other comprehensive (loss) income, net of tax: |
||||||||
Foreign currency translation adjustments |
(769 | ) | 2,750 | |||||
Unrealized gain (loss) on investment, net of tax |
1,818 | (20,489 | ) | |||||
Total other comprehensive income (loss) , net of tax |
$ | 1,049 | $ | (17,739 | ) | |||
Comprehensive income (loss) |
$ | 11,882 | $ | (4,537 | ) | |||
Comprehensive income (loss) attributable to the noncontrolling interest |
219 | (87 | ) | |||||
Comprehensive income (loss) attributable to FADV |
$ | 12,101 | $ | (4,624 | ) | |||
The accompanying notes are an integral part of these consolidated financial statements.
-4-
Table of Contents
Consolidated Statement of Changes in Equity
For the Three Months Ended March 31, 2009 (Unaudited)
(in thousands) | Common Stock Shares |
Common Stock Amount |
Additional Paid- in Capital |
Retained Earnings |
Accumulated Other Comprehensive (Loss) Income |
Noncontrolling Interests |
Total | ||||||||||||||||
Balance at December 31, 2008 |
59,499 | $ | 60 | $ | 502,600 | $ | 390,602 | $ | (412 | ) | $ | 44,198 | $ | 937,048 | |||||||||
Net income |
| | | 10,614 | | 219 | 10,833 | ||||||||||||||||
Purchase of subsidiary shares from noncontrolling interest |
| | (5,506 | ) | | | 433 | (5,073 | ) | ||||||||||||||
Class A Shares issued in connection with share-based compensation |
250 | | 175 | | | | 175 | ||||||||||||||||
Share-based compensation |
| | 1,949 | | | | 1,949 | ||||||||||||||||
Foreign currency translation |
| | | | (769 | ) | | (769 | ) | ||||||||||||||
Unrealized gain on investment, net of tax |
| | | | 1,818 | | 1,818 | ||||||||||||||||
Balance at March 31, 2009 |
59,749 | $ | 60 | $ | 499,218 | $ | 401,216 | $ | 637 | $ | 44,850 | $ | 945,981 | ||||||||||
The accompanying notes are an integral part of these consolidated financial statements.
-5-
Table of Contents
Consolidated Statements of Cash Flows
For the Three Months Ended March 31, 2009 and 2008 (Unaudited)
(in thousands) | For the Three Months Ended March 31, |
|||||||
2009 | 2008 | |||||||
Cash flows from operating activities: |
||||||||
Net income |
$ | 10,833 | $ | 13,202 | ||||
Loss from discontinued operations |
| (2,977 | ) | |||||
Income from continuing operations |
$ | 10,833 | $ | 16,179 | ||||
Adjustments to reconcile income from continuing operations to net cash provided by (used in) operating activities: |
||||||||
Depreciation and amortization |
10,686 | 9,896 | ||||||
Bad debt expense |
3,600 | 1,322 | ||||||
Share based compensation |
1,949 | 2,256 | ||||||
Deferred income tax |
5,182 | 7,309 | ||||||
Change in operating assets and liabilities, net of acquisitions: |
||||||||
Accounts receivable |
(5,993 | ) | (2,855 | ) | ||||
Prepaid expenses and other current assets |
(508 | ) | 477 | |||||
Other assets |
(175 | ) | 696 | |||||
Accounts payable |
(1,750 | ) | (3,132 | ) | ||||
Accrued liabilities |
1,009 | (599 | ) | |||||
Deferred income |
566 | (176 | ) | |||||
Due from affiliates |
(1,998 | ) | (1,401 | ) | ||||
Income tax accounts |
(1,769 | ) | (56,022 | ) | ||||
Accrued compensation and other liabilities |
(8,699 | ) | (9,681 | ) | ||||
Net cash provided by (used in) operating activitiescontinuing operations |
12,933 | (35,731 | ) | |||||
Net cash provided by operating activitiesdiscontinued operations |
| 502 | ||||||
Cash flows from investing activities: |
||||||||
Database development costs |
(919 | ) | (957 | ) | ||||
Purchases of property and equipment |
(5,014 | ) | (10,356 | ) | ||||
Cash paid for acquisitions |
(18,143 | ) | (36,140 | ) | ||||
Cash balance of companies acquired |
| 331 | ||||||
Net cash used in investing activitiescontinuing operations |
(24,076 | ) | (47,122 | ) | ||||
Net cash used in investing activitiesdiscontinued operations |
| (279 | ) | |||||
Cash flows from financing activities: |
||||||||
Proceeds from long-term debt |
45,000 | 75,197 | ||||||
Repayment of long-term debt |
(22,581 | ) | (3,326 | ) | ||||
Cash contributions from First American to Leadclick Holdings, LLC |
| 2,402 | ||||||
Proceeds from class A shares issued in connection with stock option plan and employee stock purchase plan |
175 | 1,854 | ||||||
Cash paid for acquisition of noncontrolling interests |
(5,073 | ) | (8,008 | ) | ||||
Distribution to noncontrolling interests |
| (700 | ) | |||||
Tax expense related to stock options |
| (204 | ) | |||||
Net cash provided by financing activities |
17,521 | 67,215 | ||||||
Effect of exchange rates on cash |
507 | 424 | ||||||
Increase (decrease) in cash and cash equivalents |
6,885 | (14,991 | ) | |||||
Cash and cash equivalents at beginning of period |
52,361 | 76,060 | ||||||
Change in cash and cash equivalents of discontinued operations |
| 39 | ||||||
Cash and cash equivalents at end of period |
$ | 59,246 | $ | 61,108 | ||||
The accompanying notes are an integral part of these consolidated financial statements.
-6-
Table of Contents
First Advantage Corporation
Consolidated Statements of Cash Flows
For the Three Months Ended March 31, 2009 and 2008 (Unaudited)
For the Three Months Ended March 31, |
|||||||
(in thousands) | 2009 | 2008 | |||||
Supplemental disclosures of cash flow information: |
|||||||
Cash paid for interest |
$ | 334 | $ | 365 | |||
Cash received for income tax refund |
$ | 529 | $ | | |||
Cash paid for income taxes |
$ | 4,717 | $ | 56,890 | |||
Non-cash investing and financing activities: |
|||||||
Class A shares issued for compensation |
$ | 4,321 | $ | 2,594 | |||
Unrealized gain (loss) on investment, net of tax |
$ | 1,818 | $ | (20,489 | ) | ||
The accompanying notes are an integral part of these consolidated financial statements.
-7-
Table of Contents
Notes to Consolidated Financial Statements
1. | Organization and Nature of Business |
First Advantage Corporation (the Company or First Advantage) is a global risk mitigation and business solutions provider and operates in five primary business segments: Credit Services, Data Services, Employer Services, Multifamily Services, and Investigative and Litigation Support Services. The Company consolidated the previous Lender Services and Dealer Services segments and moved the consumer credit business from the Data Services segment to create the Credit Services segment. The prior periods have been recast to reflect the changed segments.
The First American Corporation and affiliates (First American) own approximately 80% of the shares of capital stock of the Company as of March 31, 2009. The Class B common stock owned by First American is entitled to ten votes per share on all matters presented to the stockholders for vote.
As part of the Companys streamlining initiative, in the second quarter of 2008, First Advantage sold First Advantage Investigative Services (FAIS), which was included in our Investigative and Litigation Support Services segment, and Credit Management Solutions Inc. (CMSI), which was included in our Credit Services segment. The results of these businesses operations in the prior period are presented in discontinued operations in the Companys Consolidated Statements of Income.
2. | Summary of Significant Accounting Policies |
Basis of Presentation
The consolidated financial information included in this report has been prepared in accordance with the instructions to Form 10-Q and does not include all of the information and notes required by generally accepted accounting principles for complete financial statements. In the opinion of management, all adjustments are of a normal recurring nature and are considered necessary for a fair statement of the results for the interim period. The year-end balance sheet data was derived from audited financial statements, but does not include all disclosures required by generally accepted accounting principles. This report should be read in conjunction with the Companys Annual Report on Form 10-K for the year ended December 31, 2008 filed with the Securities and Exchange Commission.
Operating results for the three months ended March 31, 2009 and 2008 are not necessarily indicative of the results that may be expected for the entire fiscal year.
As of March 31, 2009, the Companys significant accounting polices and estimates, which are detailed in the Companys Annual Report on Form 10-K for the year ended December 31, 2008, have not changed from December 31, 2008, except for the adoption of Statement of Financial Accounting Standards (SFAS) No. 141 (revised 2007), Business Combinations and SFAS No. 160, Noncontrolling Interests in Consolidated Financial Statements.
Purchase Accounting
In December 2007, the Financial Accounting Standards Board (FASB) issued SFAS No. 141 (revised 2007), Business Combinations (SFAS No. 141(R)). SFAS No. 141(R) retains the fundamental requirements in Statement 141 that the acquisition method of accounting (which Statement 141 called the purchase method) be used for all business combinations and for an acquirer to be identified for each business combination. In general, the statement 1) broadens the guidance of SFAS No. 141, extending its applicability to all events where one entity obtains control over one or more other businesses, 2) broadens the use of fair value measurements used to recognize the assets acquired and liabilities assumed, 3) changes the accounting for acquisition related fees and restructuring costs incurred in connection with an acquisition, and 4) increases required disclosures. The Company will apply the provisions of this statement prospectively to business combinations for which the acquisition date is on or after January 1, 2009.
Noncontrolling Interest
In December 2007, the FASB issued SFAS No. 160, Noncontrolling Interests in Consolidated Financial Statementsan amendment of ARB No. 51 (SFAS 160). SFAS 160 requires that a noncontrolling interest in a subsidiary be reported as equity and the amount of consolidated net income specifically attributable to the noncontrolling interest be identified in the consolidated financial statements. It also requires consistency in the manner of reporting changes in the parents ownership interest and requires fair value measurement of any noncontrolling equity investment retained in a deconsolidation. The Company has applied the provisions of this statement effective on January 1, 2009 and the adoption did not have a material effect on its consolidated financial statements.
-8-
Table of Contents
First Advantage Corporation
Notes to Consolidated Financial Statements
3. | Acquisitions |
During the first quarter of 2009, the Company paid consideration of approximately $18.1 million in cash related to earnout provisions from prior year acquisitions and approximately $5.1 million for the final purchase of a portion of noncontrolling interest in LeadClick Media, Inc.
The changes in the carrying amount of goodwill, by operating segment, are as follows for the three months ended March 31, 2009:
(in thousands) | Balance at December 31, 2008 |
Acquisitions and Earnouts |
Adjustments to net assets acquired |
Balance at March 31, 2009 | |||||||||
Credit Services |
$ | 107,578 | $ | | $ | | $ | 107,578 | |||||
Data Services |
218,505 | | | 218,505 | |||||||||
Employer Services |
272,461 | 944 | 53 | 273,458 | |||||||||
Multifamily Services |
49,174 | | | 49,174 | |||||||||
Investigative and Litigation Support Services |
83,651 | 17,199 | (3 | ) | 100,847 | ||||||||
Consolidated |
$ | 731,369 | $ | 18,143 | $ | 50 | $ | 749,562 | |||||
The adjustments to net assets acquired represent post acquisition adjustments for those companies not acquired in the period.
-9-
Table of Contents
First Advantage Corporation
Notes to Consolidated Financial Statements
4. | Discontinued Operations |
As discussed in Note 1, as part of the Companys streamlining initiative, in the second quarter of 2008, the Company sold FAIS, which was included in our Investigative and Litigation Support Services segment, and CMSI, which was included in our Credit Services segment. The results of these businesses operations in the prior period are presented in discontinued operations in the Companys Consolidated Statements of Income.
The following amounts have been segregated from continuing operations and are reflected as discontinued operations for the three months ended March 31, 2008.
(in thousands, except per share amounts) |
For the Three Months Ended March 31, 2008 |
|||
Total revenue |
$ | 4,845 | ||
Loss from discontinued operations before income taxes |
$ | (1,104 | ) | |
Loss on sale of discontinued operations before income taxes |
(3,910 | ) | ||
Income tax benefit |
(2,037 | ) | ||
Loss from discontinued operations, net of tax |
$ | (2,977 | ) | |
Loss per share: |
||||
Basic |
$ | (0.05 | ) | |
Diluted |
$ | (0.05 | ) | |
Weighted-average common shares outstanding: |
||||
Basic |
59,159 | |||
Diluted |
59,234 |
5. | Goodwill and Intangible Assets |
In accordance with SFAS 142, Goodwill and Other Intangible Assets, the Company will perform the annual goodwill impairment test for all reporting units in the fourth quarter of 2009. There have been no impairments of goodwill during the three months ended March 31, 2009.
Given the current economic environment and the uncertainties regarding the impact on the Companys business, there can be no assurance that the Companys estimates and assumptions regarding the duration of the ongoing economic downturn, or the period or strength of recovery, made for purposes of the Companys goodwill impairment testing during the year ended December 31, 2008 will prove to be accurate predictions of the future. If the Companys assumptions regarding forecasted revenue or margin growth rates of certain reporting units are not achieved, the Company may be required to record additional goodwill impairment losses in future periods, whether in connection with the Companys next annual impairment testing in the
-10-
Table of Contents
First Advantage Corporation
Notes to Consolidated Financial Statements
fourth quarter of 2009 or prior to that, if any such change constitutes a triggering event in other than the quarter in which the annual goodwill impairment test is performed. It is not possible at this time to determine if any such future impairment loss would result or, if it does, whether such charge would be material.
Goodwill and other intangible assets as of March 31, 2009 and December 31, 2008 are as follows:
(in thousands) | March 31, 2009 | December 31, 2008 | ||||||
Goodwill |
$ | 749,562 | $ | 731,369 | ||||
Customer lists |
$ | 95,424 | $ | 95,446 | ||||
Less accumulated amortization |
(44,304 | ) | (41,633 | ) | ||||
Customer lists, net |
$ | 51,120 | $ | 53,813 | ||||
Other intangible assets: |
||||||||
Noncompete agreements |
$ | 10,159 | $ | 11,783 | ||||
Trade names |
21,660 | 21,631 | ||||||
31,819 | 33,414 | |||||||
Less accumulated amortization |
(15,536 | ) | (16,169 | ) | ||||
Other intangible assets, net |
$ | 16,283 | $ | 17,245 | ||||
Amortization of customer lists and other intangible assets totaled approximately $3.7 million and $4.1 million for the three months ended March 31, 2009 and 2008, respectively.
Estimated amortization expense relating to intangible asset balances as of March 31, 2009, is expected to be as follows over the next five years:
Three months ending March 31, 2009:
(in thousands) | |||
Remainder of 2009 |
$ | 10,916 | |
2010 |
13,895 | ||
2011 |
11,285 | ||
2012 |
10,202 | ||
2013 |
8,798 | ||
Thereafter |
12,307 | ||
$ | 67,403 | ||
-11-
Table of Contents
First Advantage Corporation
Notes to Consolidated Financial Statements
The changes in the carrying amount of identifiable intangible assets are as follows for the three months ended March 31, 2009:
(in thousands) | Other Intangible Assets |
Customer Lists |
||||||
Balance, at December 31, 2008 |
$ | 17,245 | $ | 53,813 | ||||
Adjustments |
29 | (13 | ) | |||||
Amortization |
(991 | ) | (2,680 | ) | ||||
Balance, at March 31, 2009 |
$ | 16,283 | $ | 51,120 | ||||
6. | Debt |
Long-term debt consists of the following at March 31, 2009:
(in thousands, except percentages) | |||
Acquisition notes: |
|||
Weighted average interest rate of 3.70% with maturities through 2011 |
$ | 14,173 | |
Bank notes: |
|||
$225 million Secured Credit Facility, interest at 30-day LIBOR plus 1.13% (1.67% at March 31, 2009) matures September 2010 |
40,000 | ||
Capital leases and other debt: |
|||
Various interest rates with maturities through 2011 |
1,062 | ||
Total long-term debt and capital leases |
$ | 55,235 | |
Less current portion of long-term debt and capital leases |
9,386 | ||
Long-term debt and capital leases, net of current portion |
$ | 45,849 | |
At March 31, 2009, the Company was in compliance with the financial covenants of its loan agreement.
-12-
Table of Contents
First Advantage Corporation
Notes to Consolidated Financial Statements
7. | Earnings Per Share |
A reconciliation of earnings per share and weighted-average shares outstanding is as follows:
(in thousands, except per share amounts) | Three Months Ended March 31, |
||||||
2009 | 2008 | ||||||
Income from continuing operations attributable to FADV shareholders |
$ | 10,614 | $ | 16,266 | |||
Loss from discontinued operations attributable to FADV shareholders, net of tax |
| (2,977 | ) | ||||
Net income attributable to FADV shareholders |
$ | 10,614 | $ | 13,289 | |||
Denominator: |
|||||||
Weighted-average shares for basic earnings per share |
59,585 | 59,159 | |||||
Effect of restricted stock |
25 | 46 | |||||
Effect of dilutive securities - employee stock options and warrants |
2 | 29 | |||||
Denominator for diluted earnings per share |
59,612 | 59,234 | |||||
Earnings per share: |
|||||||
Basic |
|||||||
Income from continuing operations attributable to FADV shareholders |
$ | 0.18 | $ | 0.27 | |||
Loss from discontinued operations attributable to FADV shareholders, net of tax |
| (0.05 | ) | ||||
Net income attributable to FADV shareholders |
$ | 0.18 | $ | 0.22 | |||
Diluted |
|||||||
Income from continuing operations attributable to FADV shareholders |
$ | 0.18 | $ | 0.27 | |||
Loss from discontinued operations attributable to FADV shareholders, net of tax |
| (0.05 | ) | ||||
Net income attributable to FADV shareholders |
$ | 0.18 | $ | 0.22 | |||
For the three months ended March 31, 2009 and 2008, options and warrants totaling 3,427,803 and 4,097,041, respectively, were excluded from the weighted average diluted shares outstanding, as they were antidilutive.
8. | Share-Based Compensation |
In the first quarter of 2008, the Company changed from granting stock options as the primary means of share-based compensation to granting restricted stock units (RSU). The fair value of any RSU grant is based on the market value of the Companys shares on the date of the grant and is recognized as compensation expense over the vesting period. RSUs generally vest over three years at a rate of 33.3% for the first two years and 33.4% for last year.
-13-
Table of Contents
First Advantage Corporation
Notes to Consolidated Financial Statements
Restricted stock activity since December 31, 2008 is summarized as follows:
(in thousands, except exercise prices)
|
Number of Shares |
Weighted Average Grant-Date Fair Value | ||||
Nonvested restricted stock outstanding at December 31, 2008 |
632 | $ | 21.93 | |||
Restricted stock granted |
367 | $ | 10.35 | |||
Restricted stock forfeited |
(30 | ) | $ | 17.99 | ||
Restricted stock vested |
(232 | ) | $ | 23.21 | ||
Nonvested restricted stock outstanding at March 31, 2009 |
737 | $ | 15.91 | |||
The following table illustrates the share-based compensation expense recognized for the three months ended March 31, 2009 and 2008.
Three Months Ended March 31, | ||||||
(in thousands) | 2009 | 2008 | ||||
Stock options |
$ | 633 | $ | 1,374 | ||
Restricted stock |
1,287 | 839 | ||||
Employee stock purchase plan |
29 | 43 | ||||
$ | 1,949 | $ | 2,256 | |||
Stock option activity under the Companys stock plan since December 31, 2008 is summarized as follows:
(in thousands, except exercise prices)
|
Number of Shares |
Weighted Average Exercise Price |
Aggregate Intrinsic Value | ||||||
Options outstanding at December 31, 2008 |
3,492 | $ | 23.06 | $ | 24 | ||||
Options exercised |
| | |||||||
Options forfeited |
(55 | ) | $ | 28.03 | |||||
Options outstanding at March 31, 2009 |
3,437 | $ | 23.01 | $ | 24 | ||||
Options exercisable, end of the quarter |
3,158 | $ | 22.88 | $ | 24 | ||||
-14-
Table of Contents
First Advantage Corporation
Notes to Consolidated Financial Statements
The following table summarizes information about stock options outstanding at March 31, 2009:
(in thousands, except for exercise prices, years and weighted average amounts)
Options Outstanding | Options Exercisable | |||||||||||
Range of Exercise Prices |
Shares | Weighted Avg Remaining Contractual Life in Years |
Weighted Average Exercise Price |
Shares | Weighted Average Exercise Price | |||||||
$7.00 - $ 12.50 |
9 | 2.4 | $ | 11.13 | 9 | $ | 11.13 | |||||
$12.51 - $ 25.00 |
2,287 | 4.8 | $ | 20.87 | 2,181 | $ | 20.88 | |||||
$25.01 - $ 50.00 |
1,135 | 6.5 | $ | 27.04 | 962 | $ | 27.10 | |||||
$50.01 - $242.25 |
6 | 1.6 | $ | 88.92 | 6 | $ | 88.92 | |||||
3,437 | 3,158 | |||||||||||
The Company had outstanding warrants to purchase up to 41,462 shares of its common stock at exercise prices of $12.05 per share as of March 31, 2009. The weighted average remaining contractual life in years for the warrants outstanding is 2.18.
9. | Income Taxes |
The Company or one of its subsidiaries files income tax returns in the U.S. federal jurisdiction, various state jurisdictions, and foreign jurisdictions. With few exceptions, the Company is no longer subject to U.S. federal examinations by tax authorities for years before 2005, and state and local, and non-U.S. income tax examinations by tax authorities before 2003. In April 2009, the Internal Revenue Service (IRS) concluded an examination of First Advantages consolidated 2005 federal income tax return without any material adjustments. In March 2009, the IRS initiated an examination of First Advantages consolidated 2006 and 2007 federal income tax returns, which the Company does not anticipate will result in material adjustments.
As of March 31, 2009, the Company has a $4.0 million total liability recorded for unrecognized tax benefits as well as a $0.4 million total liability for income tax related interest. The total amount of unrecognized tax benefits that, if recognized, would affect the effective tax rate is $2.4 million. The majority of the unrecognized tax benefits that would affect the effective tax rate and associated interest relates to foreign operations. The Company recognizes interest accrued related to unrecognized tax benefits in interest expense and penalties in operating expenses. The Company does not currently anticipate that the total amount of unrecognized tax benefits will significantly increase or decrease by the end of 2009.
-15-
Table of Contents
First Advantage Corporation
Notes to Consolidated Financial Statements
10. | Segment Information |
The Company operates in five primary business segments: Credit Services, Data Services, Employer Services, Multifamily Services, and Investigative and Litigation Support Services. The Company consolidated the previous Lender Services and Dealer Services segments and moved the consumer credit business from the Data Services segment to create the Credit Services segment. The prior periods have been recast to reflect the changed segments.
The Credit Services segment includes business lines that offer credit reporting solutions for mortgage and home equity needs, that provide consumer credit reporting services and that serve the automotive dealer marketplace by delivering consolidated consumer credit reports and automotive lead generation services.
The Data Services segment includes business lines that provide transportation credit reporting, motor vehicle record reporting, fleet management, supply chain theft and damage mitigation consulting, criminal records reselling, specialty finance credit reporting, and lead generation services. Revenue for the Data Services segment includes $1.0 million and $1.5 million of inter-segment sales for the three months ended March 31, 2009 and 2008, respectively.
The Employer Services segment includes employment background screening, occupational health services, tax incentive services and hiring solutions. Products and services relating to employment background screening include criminal records searches, employment and education verification, social security number verification and credit reporting. Occupational health services include drug-free workplace programs, physical examinations and employee assistance programs. Hiring solutions include applicant tracking software, recruiting services and outsourced management of payroll and human resource functions. Tax incentive services include services related to the administration of employment-based and location-based tax credit and incentive programs, sales and use tax programs and fleet asset management programs. Revenue for the Employer Services segment includes $0.2 million and $0.4 million of inter-segment sales for the three months ended March 31, 2009 and 2008, respectively.
The Multifamily Services segment includes resident screening and software services. Resident screening services include criminal background and eviction searches, credit reporting, employment verification and lease performance and payment histories. Revenue for the Multifamily Services segment includes $0.1 million and $0.2 million of inter-segment sales for each of the three months ended March 31, 2009 and 2008, respectively.
-16-
Table of Contents
First Advantage Corporation
Notes to Consolidated Financial Statements
The Investigative and Litigation Support Services segment includes all investigative services. Products and services offered by the Investigative and Litigation Support Services segment includes computer forensics, electronic discovery, due diligence reports and other high level investigations.
The elimination of intra-segment revenue and cost of service revenue is included in Corporate. These transactions are recorded at cost.
Service revenue for international operations included in the Employer Services segment was $6.5 million and $11.1 million for the three months ended March 31, 2009 and 2008, respectively. Service revenue for international operations included in the Investigative and Litigation Support Services segment was $5.4 million and $12.9 million for the three months ended March 31, 2009 and 2008, respectively.
The following table sets forth segment information for the three months ended March 31, 2009 and 2008.
(in thousands) | Service | Depreciation | Income (Loss) | |||||||||||
Revenue | and Amortization | From Operations | Assets | |||||||||||
Three Months Ended March 31, 2009 |
||||||||||||||
Credit Services |
$ | 64,419 | $ | 1,449 | $ | 14,747 | $ | 186,604 | ||||||
Data Services |
59,100 | 2,505 | 5,646 | 303,154 | ||||||||||
Employer Services |
37,451 | 3,515 | (500 | ) | 387,395 | |||||||||
Multifamily Services |
17,903 | 1,502 | 5,674 | 83,843 | ||||||||||
Investigative and Litigation Support Services |
11,726 | 725 | 1,146 | 123,591 | ||||||||||
Corporate and Eliminations |
(559 | ) | 990 | (7,872 | ) | 72,982 | ||||||||
Consolidated |
$ | 190,040 | $ | 10,686 | $ | 18,841 | $ | 1,157,569 | ||||||
Three Months Ended March 31, 2008 |
||||||||||||||
Credit Services |
$ | 74,902 | $ | 1,187 | $ | 16,347 | $ | 214,306 | ||||||
Data Services |
18,967 | 2,497 | 3,770 | 315,908 | ||||||||||
Employer Services |
53,687 | 3,079 | 3,471 | 404,525 | ||||||||||
Multifamily Services |
18,349 | 1,369 | 4,772 | 86,334 | ||||||||||
Investigative and Litigation Support Services |
23,503 | 765 | 9,525 | 132,125 | ||||||||||
Corporate and Eliminations |
(1,154 | ) | 999 | (10,726 | ) | 63,100 | ||||||||
Consolidated (excluding assets for discontinued operations) |
$ | 188,254 | $ | 9,896 | $ | 27,159 | $ | 1,216,298 | ||||||
-17-
Table of Contents
Item 2. | Managements Discussion and Analysis of Financial Condition and Results of Operations |
Note of Caution Regarding Forward Looking Statements
Certain statements in this quarterly report on Form 10-Q relate to future results of the Company and are considered forward-looking statements. These statements, which may be expressed in a variety of ways, including the use of future or present tense language, relate to among other things, sufficiency and availability of cash flows and other sources of liquidity, current levels of operations, anticipated growth, future market positions, synergies from integration, ability to execute its growth strategy, levels of capital expenditures and ability to satisfy current debt. These forward-looking statements, and others forward-looking statements contained in other public disclosures of the Company are based on assumptions that involve risks and uncertainties, and that are subject to change based on various important factors (some of which are beyond the Companys control). Risks and uncertainties exist that may cause results to differ materially from those set forth in these forward-looking statements. Factors that could cause the anticipated results to differ from those described in the forward-looking statements include: general volatility of the capital markets and the market price of the Companys Class A common stock; the Companys ability to successfully raise capital; the Companys ability to identify and complete acquisitions and to successfully integrate businesses it acquires; changes in applicable government regulations; the degree and nature of the Companys competition; increases in the Companys expenses; continued consolidation among the Companys competitors and customers; unanticipated technological changes and requirements; the Companys ability to identify suppliers of quality and cost-effective data; and other factors described in this quarterly report on Form 10-Q. In addition to the risk factors set forth above and in this quarterly report on Form 10-Q, you should carefully consider the risk factors set forth in the Companys Annual Report on Form 10-K for the year ended December 31, 2008, as well as the other information contained the Companys Annual Report, as updated or modified in subsequent filings. The Company faces risks other than those listed in the Annual Report, as updated, including those that are unknown and others of which the Company may be aware but, at present, considers immaterial. Actual results may differ materially from those expressed or implied as a result of these risks and uncertainties. The forward-looking statements speak only as of the date they are made. The Company does not undertake to update forward-looking statements to reflect circumstances or events that occur after the date the forward-looking statements are made.
-18-
Table of Contents
MANAGEMENTS DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
AND RESULTS OF OPERATIONS
Overview
First Advantage Corporation (Nasdaq: FADV) (First Advantage or the Company) provides global risk mitigation, screening services and credit reporting to enterprise and consumer customers. The Company operates in five primary business segments: Credit Services, Data Services, Employer Services, Multifamily Services, and Investigative & Litigation Support Services. The Company consolidated the previous Lender Services and Dealer Services segments and moved the consumer credit business from the Data Services segment to create the Credit Services segment. The prior periods have been recast to reflect the changed segments. First Advantage is headquartered in Poway, California and has approximately 3,800 employees in offices throughout the United States and abroad.
The current economic downturn has caused decreased service revenue in the Credit Services segment related to the mortgage and auto industries and the Data Services segment related to the transportation and specialty finance businesses. Management expects continued weakness in the real estate and mortgage markets to continue impacting the Companys Credit Services segment and the transportation and specialty credit businesses in the Data Services segment. In addition, the effect of the issues in the real estate and related credit markets together with the other macroeconomic matters has resulted in higher unemployment rates negatively impacting the volumes in the Employer Services segment. Given this outlook, management is focusing on expense reductions, operating efficiencies, and increasing market share throughout the Company.
Given the current economic environment and the uncertainties regarding the impact on the Companys business, there can be no assurance that the Companys estimates and assumptions regarding the duration of the ongoing economic downturn, or the period or strength of recovery, made for purposes of the Companys goodwill impairment testing during the year ended December 31, 2008 will prove to be accurate predictions of the future. If the Companys assumptions regarding forecasted revenue or margin growth rates of certain reporting units are not achieved, the Company may be required to record additional goodwill impairment losses in future periods, whether in connection with the Companys next annual impairment testing in the fourth quarter of 2009 or prior to that, if any such change constitutes a triggering event in other than the quarter in which the annual goodwill impairment test is performed. It is not possible at this time to determine if any such future impairment loss would result or, if it does, whether such charge would be material.
Operating results for the three months ended March 31, 2009 included total service revenue of $190.0 million, representing an increase of 1.0% over the same period in 2008. Operating income for the three months ended March 31, 2009 was $18.8 million. Operating income decreased $8.3 million for the three months ended March 31, 2009 in comparison to the same period in 2008.
As part of the Companys streamlining initiative, in the second quarter of 2008, First Advantage sold First Advantage Investigative Services (FAIS), which was included in our Investigative and Litigation Support Services segment, and Credit Management Solutions Inc. (CMSI), which was included in our Credit Services segment. The results of these businesses operations in the prior period are presented in discontinued operations in the Companys Consolidated Statements of Income.
-19-
Table of Contents
The following is a summary of the operating results by the Companys business segments for the three months ended March 31, 2009 and March 31, 2008.
(in thousands, except percentages) | ||||||||||||||||||||||||||||
Three Months Ended March 31, 2009 |
Credit Services |
Data Services |
Employer Services |
Multifamily Services |
Invest/Litigation Support Services |
Corporate | Total | |||||||||||||||||||||
Service revenue |
$ | 64,419 | $ | 59,100 | $ | 37,451 | $ | 17,903 | $ | 11,726 | $ | (559 | ) | $ | 190,040 | |||||||||||||
Reimbursed government fee revenue |
| 11,748 | 2,102 | | | (872 | ) | 12,978 | ||||||||||||||||||||
Total revenue |
64,419 | 70,848 | 39,553 | 17,903 | 11,726 | (1,431 | ) | 203,018 | ||||||||||||||||||||
Cost of service revenue |
29,057 | 40,983 | 10,050 | 1,487 | 345 | (582 | ) | 81,340 | ||||||||||||||||||||
Government fees paid |
| 11,748 | 2,102 | | | (872 | ) | 12,978 | ||||||||||||||||||||
Total cost of service |
29,057 | 52,731 | 12,152 | 1,487 | 345 | (1,454 | ) | 94,318 | ||||||||||||||||||||
Gross margin |
35,362 | 18,117 | 27,401 | 16,416 | 11,381 | 23 | 108,700 | |||||||||||||||||||||
Salaries and benefits |
12,176 | 5,378 | 17,118 | 6,316 | 6,655 | 5,524 | 53,167 | |||||||||||||||||||||
Facilities and telecommunications |
1,749 | 548 | 2,084 | 763 | 585 | 930 | 6,659 | |||||||||||||||||||||
Other operating expenses |
5,241 | 4,040 | 5,184 | 2,161 | 2,270 | 451 | 19,347 | |||||||||||||||||||||
Depreciation and amortization |
1,449 | 2,505 | 3,515 | 1,502 | 725 | 990 | 10,686 | |||||||||||||||||||||
Income (loss) from operations |
$ | 14,747 | $ | 5,646 | $ | (500 | ) | $ | 5,674 | $ | 1,146 | $ | (7,872 | ) | $ | 18,841 | ||||||||||||
Operating margin percentage |
22.9 | % | 9.6 | % | -1.3 | % | 31.7 | % | 9.8 | % | N/A | 9.9 | % | |||||||||||||||
Three Months Ended March 31, 2008 |
Credit Services |
Data Services |
Employer Services |
Multifamily Services |
Invest/Litigation Support Services |
Corporate | Total | |||||||||||||||||||||
Service revenue |
$ | 74,902 | $ | 18,967 | $ | 53,687 | $ | 18,349 | $ | 23,503 | $ | (1,154 | ) | $ | 188,254 | |||||||||||||
Reimbursed government fee revenue |
| 12,309 | 2,805 | | | (1,089 | ) | 14,025 | ||||||||||||||||||||
Total revenue |
74,902 | 31,276 | 56,492 | 18,349 | 23,503 | (2,243 | ) | 202,279 | ||||||||||||||||||||
Cost of service revenue |
32,758 | 5,120 | 14,737 | 1,555 | 581 | (1,035 | ) | 53,716 | ||||||||||||||||||||
Government fees paid |
| 12,309 | 2,805 | | | (1,089 | ) | 14,025 | ||||||||||||||||||||
Total cost of service |
32,758 | 17,429 | 17,542 | 1,555 | 581 | (2,124 | ) | 67,741 | ||||||||||||||||||||
Gross margin |
42,144 | 13,847 | 38,950 | 16,794 | 22,922 | (119 | ) | 134,538 | ||||||||||||||||||||
Salaries and benefits |
15,794 | 5,109 | 20,232 | 7,252 | 9,253 | 8,809 | 66,449 | |||||||||||||||||||||
Facilities and telecommunications |
2,205 | 639 | 2,496 | 934 | 782 | 1,144 | 8,200 | |||||||||||||||||||||
Other operating expenses |
6,611 | 1,832 | 9,672 | 2,467 | 2,597 | (345 | ) | 22,834 | ||||||||||||||||||||
Depreciation and amortization |
1,187 | 2,497 | 3,079 | 1,369 | 765 | 999 | 9,896 | |||||||||||||||||||||
Income (loss) from operations |
$ | 16,347 | $ | 3,770 | $ | 3,471 | $ | 4,772 | $ | 9,525 | $ | (10,726 | ) | $ | 27,159 | |||||||||||||
Operating margin percentage |
21.8 | % | 19.9 | % | 6.5 | % | 26.0 | % | 40.5 | % | N/A | 14.4 | % |
Credit Services Segment
Three Months Ended March 31, 2009 Compared to Three Months Ended March 31, 2008
Service revenue was $64.4 million for the three months ended March 31, 2009, a decrease of $10.5 million compared to service revenue of $74.9 million for the three months ended March 31, 2008. A decrease in transactions due to the decline in the mortgage and auto industries resulted in an overall decrease in service revenue. A 40% decrease in revenue at the dealer services division and an approximately 6% decrease in revenue at the lender services division resulted in an overall decrease in service revenue, which is partially offset by an increase in revenue from the consumer credit division. The challenging credit markets and overall economy continues to affect our credit reporting businesses, compared to the first quarter of 2008.
-20-
Table of Contents
Gross margin was $35.4 million for the three months ended March 31, 2009, a decrease of $6.7 million compared to gross margin of $42.1 million in the same period of 2008. The impact of the decrease in transactions and an increase in credit data costs resulted in an overall decrease in gross margin. Gross margin was 54.9% for the three months ended March 31, 2009 as compared to 56.3% for the three months ended March 31, 2008.
Salaries and benefits decreased by $3.6 million. Salaries and benefits were 18.9% of service revenue in the first quarter of 2009 compared to 21.1% during the same period in 2008. Salaries and benefits expense decreased due to operational efficiencies and reduced staffing.
Facilities and telecommunication expenses decreased $0.5 million. Facilities and telecommunication expense were 2.7% of service revenue in the first quarter of 2009 compared to 2.9% in the first quarter of 2008. The decrease is due to the consolidation of operations.
Other operating expenses decreased by $1.4 million. Other operating expenses were 8.1% of service revenue in the first quarter of 2009 compared to 8.8% for the same period of 2008. The decrease in 2009 is due to a decrease in temporary employees, professional service fees, lease expense, marketing expense, and travel expense, offset by an increase in bad debt expense.
Depreciation and amortization increased by $0.3 million. Depreciation and amortization was 2.2% of service revenue during the first quarter of 2009 compared to 1.6% in the same period in 2008. The increase is primarily due to the rollout of new software projects.
Income from operations was $14.7 million for the three months ended March 2009 compared to $16.3 million in the same period of 2008. The operating margin percentage increased from 21.8% to 22.9% primarily due operational efficiencies gained related to the segments cost reduction measures in 2008.
Data Services Segment
Three Months Ended March 31, 2009 Compared to Three Months Ended March 31, 2008
Total service revenue was $59.1 million for the three months ended March 31, 2009, an increase of $40.1 million compared to service revenue of $19.0 million in the same period of 2008. This segment has experienced a significant increase in service revenue primarily due to the lead generation eAdvertising business, offset by reduced volumes in the specialty credit and transportation businesses as a result of the overall economic downturn.
Gross margin was $18.1 million for the three months ended March 31, 2009, an increase of $4.3 million compared to gross margin of $13.8 million in the same period of 2008. Gross margin as a percentage of service revenue was 30.7% for the three months ended March 31, 2009 as compared to 73% for the three months ended March 31, 2008. The decrease in the gross margin as a percentage of service revenue is primarily due to the revenue mix. The lead generation eAdvertising business has relatively lower margins.
Salaries and benefits increased by $0.3 million. Salaries and benefits were approximately 9.1% of service revenue in the first quarter of 2009 compared to 26.9% of service revenue in the first quarter of 2008. The increase in expense is related to the growth of the lead generation business. The decrease, as a percentage of revenue, is due to the significant increase in service revenue.
-21-
Table of Contents
Facilities and telecommunication expenses for the first quarter of 2009 were comparable to the same period in 2008. Facilities and telecommunication expenses were approximately 0.9% of service revenue in the first quarter of 2009 compared to 3.4% of service revenue in the first quarter of 2008.
Other operating expenses increased by $2.2 million. Other operating expenses were 6.8% of service revenue in the first quarter of 2009 and 9.7% in the first quarter of 2008. The expense increase is primarily due to the increase in bad debt expense at the lead generation business.
Depreciation and amortization for the first quarter of 2009 was comparable to the same period in 2008. Depreciation and amortization was 4.2% of service revenue during the first quarter of 2009 compared to 13.2% in the same period in 2008.
The operating margin percentage decreased from 19.9% to 9.6% in comparing the first quarter of 2008 to the first quarter of 2009. The decrease in the operating margin is primarily due to a change in the revenue mix of the businesses in the first quarter of 2009 compared to the same period in 2008.
Income from operations was $5.6 million for the first quarter of 2009, an increase of $1.9 million compared to $3.8 million in the first quarter of 2008. The increase is primarily driven by the lead generation business where revenue has increased, offset by increased cost of service and operating expenses.
Employer Services Segment
Three Months Ended March 31, 2009 Compared to Three Months Ended March 31, 2008
Total service revenue was $37.5 million for the three months ended March 31, 2009, a decrease of $16.2 million compared to service revenue of $53.7 million in the same period of 2008. The decrease was a result of a decrease in hiring in the United States and abroad. The recession has caused increased unemployment, which directly affects this segment.
Salaries and benefits decreased by $3.1 million. Salaries and benefits were 45.7% of service revenue in the first quarter of 2009 compared to 37.7% in the same period of 2008. The expense decrease is a direct effect of office consolidations and reduction in staffing, offset by an increase in expense related to moving technology personnel from Corporate to Employer Services.
Facilities and telecommunication expenses decreased by $0.4 million. Facilities and telecommunication expenses were 5.6% of service revenue in the first quarter of 2009 and 4.6% in the first quarter of 2008. The expense decrease is a direct effect of office consolidations.
Other operating expenses decreased by $4.5 million. Other operating expenses were 13.8% and 18.0% of service revenue in the first quarter of 2009 and 2008, respectively. The expense decrease in other operating expenses is primarily due to moving technology personnel from Corporate to Employer Services, a decrease in bad debt expense and decreased foreign currency losses.
Depreciation and amortization increased by $0.4 million primarily due to the rollout of new software projects.
The operating margin percentage decreased from 6.5% to (1.3)% primarily due to the decline in service revenue.
Loss from operations was $0.5 million for the three months ended March 31, 2009, a decrease of $4.0 million compared to income from operations of $3.5 million in the same period of 2008. The decrease is due to the decline in service revenue, offset by a 21% decrease in operating expenses.
-22-
Table of Contents
Multifamily Services Segment
Three Months Ended March 31, 2009 Compared to Three Months Ended March 31, 2008
Total service revenue was $17.9 million for the three months ended March 31, 2009, a decrease of $0.4 million compared to service revenue of $18.3 million in the same period of 2009. The decrease is primarily due to a decline in revenue at the software business.
Salaries and benefits cost decreased $0.9 million. Salaries and benefits were 35.3% of service revenue for the first quarter of 2009 compared to 39.5% of service revenue in the same period of 2008. The expense decrease is primarily due to a reduction in employees and an increase in capitalized labor.
Facilities and telecommunication expenses decreased $0.2 million. Facilities and telecommunication expenses were 4.3% of service revenue in the first quarter of 2009 and 5.1% in the first quarter of 2008.
Other operating expenses decreased $0.3 million. Other operating expenses were 12.1% of service revenue in the first quarter of 2009 compared to 13.4% in the same period of 2008.
Depreciation and amortization was flat when compared to the first quarter of 2008. Depreciation and amortization was 8.4% of service revenue in the first quarter of 2009 compared to 7.5% in the same period of 2008.
The operating margin percentage increased from 26.0% to 31.7% due to increased revenue from the renters insurance program and cost containment with revenue growth.
Income from operations was $5.7 million in the first quarter of 2009 compared to income from operations of $4.8 million in the same period of 2008.
Investigative and Litigation Services Segment
Three Months Ended March 31, 2009 Compared to Three Months Ended March 31, 2008
Total service revenue was $11.7 million for the three months ended March 31, 2009, a decrease of $11.8 million compared to service revenue of $23.5 million in the same period of 2008. The decrease is primarily due to the case activity level in the Litigation Support Services division.
Salaries and benefits decreased by $2.6 million. Salaries and benefits were 56.8% of service revenue in the first quarter of 2009 compared to 39.4% in the same period of 2008. The expense decrease is mainly due to the decline of compensation related to revenue and profitability.
Facilities and telecommunication expenses decreased $0.2 million. Facilities and telecommunication expenses were 5.0% of service revenue in the first quarter of 2009 and 3.3% in the first quarter of 2008.
Other operating expenses decreased by $0.3 million. Other operating expenses were 19.4% of service revenue in the first quarter of 2009 and 11.0% for the same period of 2008.
Depreciation and amortization was flat when compared to the first quarter of 2008. Depreciation and amortization was 6.2% of service revenue in the first quarter of 2009 compared to 3.3% in the same period of 2008.
The operating margin percentage decreased from 40.5% to 9.8%. The decrease in margin is primarily due to the revenue decline on the higher margin electronic discovery business.
-23-
Table of Contents
Income from operations was $1.1 million for the first quarter of 2009 compared to $9.5 million for the same period of 2008. The decrease is primarily due to the revenue decrease on the higher margin electronic discovery business.
Corporate
Three Months Ended March 31, 2009 Compared to Three Months Ended March 31, 2008
Corporate costs and expenses represent primarily compensation and benefits for senior management, administrative staff, technology personnel and their related expenses in addition to an administrative fee paid to First American. The corporate expenses were $7.9 million in the first quarter of 2009 compared to expenses of $10.7 million in the same period of 2008. The expense decrease is due to moving technology personnel from Corporate to Employer Services, decreases in compensation and benefit expenses, and travel expenses
Consolidated Results
Three Months Ended March 31, 2009 Compared to Three Months Ended March 31, 2008
Consolidated service revenue for the three months ended March 31, 2009 was $190.0 million, an increase of $1.7 million compared to service revenue of $188.3 million in the same period in 2008. The increase in service revenue compared to first quarter 2008 is directly related the increase in the Data Services segment, offset by a decrease in service revenue due to the downturn in domestic and international hiring, the decline in the mortgage industry, weakness in the credit markets, and overall economic slowdown.
Salaries and benefits decreased $13.3 million. Salaries and benefits were 28.0% of service revenue for the three months ended March 31, 2009 and 35.3% for the same period in 2008. The decrease is primarily due to strategic reductions in employees, office consolidations, and a reduction in the 401(k) match expense.
Facilities and telecommunication decreased by $1.5 million compared to the same period in 2008. Facilities and telecommunication expenses were 3.5% of service revenue in the first quarter of 2009 and 4.4% in the first quarter of 2008. The decrease is primarily due to savings related to office consolidations.
Other operating expenses decreased by $3.5 million compared to the same period in 2008. Other operating expenses were 10.2% and 12.1% of service revenue for the three months ended March 31, 2009 and 2008, respectively. The decrease in expense is due to office consolidations and cost cutting measures at the Employer Services and Credit Services segments. This is offset by an increase in bad debt expense at the Data Services segment.
Depreciation and amortization increased by $0.8 million due to fixed asset additions and the roll out of internally developed software, offset by certain fixed assets and intangibles becoming fully depreciated.
The consolidated operating margin was 9.9% for the three months ended March 31, 2009, compared to 14.4% for the same period in 2008. Income from operations was $18.8 million for the three months ended March 31, 2009 compared to $27.2 million for the same period in 2008. The decrease of $8.4 million is comprised of a decrease in operating income of $8.4 million in Investigative and Litigation Support Services, $1.6 million in Credit Services, and $4.0 million at Employer Services offset by increases in operating income of $1.9 million in Data Services, $0.9 million in Multifamily Services and a decrease of corporate expenses of $2.9 million.
Critical Accounting Estimates
Critical accounting policies are those policies used in the preparation of the companys financial statements that require management to make estimates and judgments that affect the reported amounts of certain assets, liabilities, revenues, expenses and related disclosure of contingencies. A summary of these policies can be found in Managements Discussion and Analysis in the Companys Annual Report on Form 10-K for year ended December 31, 2008.
-24-
Table of Contents
Liquidity and Capital Resources
Overview
The Companys principal sources of capital include, but are not limited to, existing cash balances, operating cash flows and borrowing under its Secured Credit Facility (see Note 6 to the Consolidated Financial Statements). The Companys short-term and long-term liquidity depends primarily upon its level of net income, working capital management (accounts receivable, accounts payable and accrued expenses), capital expenditures and bank borrowings. The Company believes that, based on current forecasts and anticipated market conditions, sufficient operating cash flow will be generated to meet all operating needs, to make planned capital expenditures, scheduled debt payments, and tax obligations for the next twelve months. Any material variance of operating results could require us to seek other funding alternatives including raising additional capital, which may be difficult in the current economic conditions.
In previous years, First Advantage sought to acquire other businesses as part of its growth strategy. The Company will continue to evaluate acquisitions in order to achieve economies of scale, expand market share and enter new markets.
While uncertainties within the Companys industry exist, management is not aware of any trends or events likely to have a material adverse effect on liquidity or the accompanying financial statements. Management expects continued weakness in the real estate and mortgage markets to continue impacting the Companys Credit Services segment and the transportation and specialty credit businesses in the Data Services segment. In addition, the effect of the issues in the real estate and related credit markets and other macroeconomic matters has resulted in higher unemployment rates negatively impacting the volumes in the Employer Services segment. Given this outlook, management is focusing on expense reductions, operating efficiencies, and increasing market share throughout the Company.
Statements of Cash Flows
The Companys primary source of liquidity is cash flow from operations and amounts available under credit lines the Company has established with a bank. As of March 31, 2009, cash and cash equivalents were $59.2 million.
Net cash provided by operating activities of continuing operations was $12.9 million in the first quarter of 2009 compared to cash used in operating activities of continuing operations was $35.7 million for the same period in 2008. Cash provided by operating activities of continuing operations increased by $48.6 million from the first quarter of 2008 to the first quarter of 2009 while income from continuing operations was $10.8 million in the first quarter of 2009 and $16.2 million for the same period in 2008. The increase in cash provided by operating activities was primarily due to the non-recurrence of 2008 income tax payments of $56.9 million related to the sale of DealerTrack shares and a 2008 severance payment of $2.2 million to the former CEO.
Cash used in investing activities of continuing operations was $24.1 million and $47.1 million for the three months ended March 31, 2009 and 2008, respectively. In the first quarter of 2009, net cash in the amount of $18.1 million was used for acquisitions compared to $36.1 million in 2008. Purchases of property and equipment were $5.0 million in the first quarter of 2009 compared to $10.4 million in the same period of 2008.
-25-
Table of Contents
Cash provided by financing activities of continuing operations was $17.5 million for the three months ended March 31, 2009, compared to $67.2 million for the three months ended March 31, 2008. In the first quarter of 2009, proceeds from existing credit facilities were $45.0 million compared to $75.2 million in 2008. Repayment of debt was $22.6 million in the first quarter of 2009 and $3.3 million in the same period of 2008. Cash used to acquire noncontrolling interest in a consolidated subsidiary was $5.1 million and $8.0 million for the three months ended March 31, 2009 and 2008, respectively.
Debt and Capital
In 2005, the Company executed a revolving credit agreement with a bank syndication (the Credit Agreement). Borrowings available under the Credit Agreement total up to $225 million. The Credit Agreement includes a $10 million sub-facility for the issuance of letters of credit and up to a $5 million swing loan facility. The credit facility maturity date is September 28, 2010. The Credit Agreement is collateralized by the stock and accounts receivable of the Companys subsidiaries.
At March 31, 2009, the Company had available lines of credit of $180.6 million. At March 31, 2009, the Company was in compliance with the financial covenants of its loan agreements.
First Advantage filed a Registration Statement with the Securities and Exchange Commission for the issuance of up to 5.0 million shares of our Class A common stock, par value $.001 per share, from time to time as full or partial consideration for the acquisition of businesses, assets or securities of other business entities. The Registration Statement was declared effective on January 9, 2006. A total of 1,338,631 shares were issued for acquisitions as of March 31, 2009.
Contractual Obligations and Commercial Commitments
The following is a schedule of long-term contractual commitments, as of March 31, 2009, over the periods in which they are expected to be paid.
(in thousands) | 2009 | 2010 | 2011 | 2012 | 2013 | Thereafter | Total | ||||||||||||||
Advertising commitments |
$ | 173 | $ | | $ | | $ | | $ | | $ | | $ | 173 | |||||||
Minimum contract purchase commitments |
1,945 | 1,381 | 363 | | | | 3,689 | ||||||||||||||
Operating leases |
10,545 | 10,169 | 8,016 | 6,591 | 6,562 | 13,056 | 54,939 | ||||||||||||||
Debt and capital leases |
7,149 | 47,661 | 425 | | | | 55,235 | ||||||||||||||
Interest payments related to debt (1) |
1,112 | 304 | 4 | | | | 1,420 | ||||||||||||||
Total (2) |
$ | 20,924 | $ | 59,515 | $ | 8,808 | $ | 6,591 | $ | 6,562 | $ | 13,056 | $ | 115,456 | |||||||
(1) | Estimated interest payments are calculated assuming current interest rates over minimum maturity periods specified in debt agreements. |
(2) | Excludes FIN 48 tax liability of $4.0 million due to uncertainty of payment period. |
-26-
Table of Contents
Item 3. | Quantitative and Qualitative Disclosures About Market Risk |
There have been no material changes in the Companys risk since filing its Form 10-K for the year ended December 31, 2008.
Item 4. | Controls and Procedures |
The Companys Chief Executive Officer (CEO) and Chief Financial Officer (CFO), after evaluating the effectiveness of the Companys disclosure controls and procedures, as defined in Rule 13a-15(e) of the Securities Exchange Act of 1934, as amended, have concluded that, as of the end of the fiscal quarter covered by this report on Form 10-Q, the Companys disclosure controls and procedures were effective to provide reasonable assurances that information required to be disclosed in the reports filed or submitted under such Act is recorded, processed, summarized and reported within the time periods specified in the Securities and Exchange Commissions rules and forms and such information is accumulated and communicated to management, including the CEO and CFO, as appropriate, to allow timely decisions regarding disclosures.
There was no change in the Companys internal control over financial reporting during the quarter ended March 31, 2009 that has materially affected, or is reasonably likely to materially affect, the Companys internal control over financial reporting.
PART II. OTHER INFORMATION
Item 1. | Legal Proceedings |
First Advantages subsidiaries are involved in litigation from time to time in the ordinary course of their businesses. The Company does not believe that the outcome of any pending or threatened litigation involving these entities will have a material adverse effect on our financial position, operating results or cash flows.
Item 1A. | Risk Factors |
There have been no material changes from the risk factors previously disclosed in the Companys Form 10-K for Fiscal Year Ending December 31, 2008.
Item 2. | Unregistered Sales of Equity Securities and Use of Proceeds |
None
Item 3. | Defaults Upon Senior Securities |
None
-27-
Table of Contents
Item 4. | Submission of Matters to a Vote of Security Holders |
None
Item 5. | Other Information |
None
Item 6. | Exhibits |
See Exhibit Index.
-28-
Table of Contents
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
FIRST ADVANTAGE CORPORATION
(Registrant)
Date: April 30, 2009 | By: | /s/ ANAND NALLATHAMBI | ||
Anand Nallathambi | ||||
Chief Executive Officer | ||||
Date: April 30, 2009 | By: | /s/ JOHN LAMSON | ||
John Lamson | ||||
Chief Financial Officer |
-29-
Table of Contents
EXHIBIT INDEX
Exhibit No. |
Description | |
31.1 |
Certification pursuant to Exchange Act Rule 13a-14(a), as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 | |
31.2 |
Certification pursuant to Exchange Act Rule 13a-14(a), as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 | |
32.1 |
Certifications pursuant to Exchange Act Rule 13a-14(b) and 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 | |
32.2 |
Certifications pursuant to Exchange Act Rule 13a-14(b) and 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 |