First Bancorp, Inc /ME/ - Annual Report: 2018 (Form 10-K)
UNITED STATES SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, DC 20549
FORM 10-K
[X] Annual Report Pursuant to Section 13 or 15(d) of The Securities Exchange Act of 1934
For the Fiscal Year ended December 31, 2018
Commission File Number 0-26589
THE FIRST BANCORP, INC.
(Exact name of Registrant as specified in its charter)
MAINE | 01-0404322 |
(State or other jurisdiction of incorporation or organization) | (I.R.S. Employer Identification No.) |
MAIN STREET, DAMARISCOTTA, MAINE | 04543 |
(Address of principal executive offices) | (Zip code) |
(207) 563-3195
Registrant's telephone number, including area code
Securities registered pursuant to Section 12(g) of the Act:
Common Stock
Indicate by check mark if the registrant is a well-known seasoned issuer, as defined in Rule 405 of the Securities Act.
Yes [_] No [X]
Indicate by check mark if the registrant is not required to file reports pursuant to Section 13 or Section 15(d) of the Act.
Yes [_] No [X]
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.
Yes [X] No[_]
Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§ 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).
Yes [X] No[_]
Indicate by check mark if disclosure of delinquent filers pursuant to Item 405 of Regulation S-K (§ 229.405 of this chapter) is not contained herein, and will not be contained, to the best of registrant's knowledge, in definitive proxy or information statements incorporated by reference in Part III of this Form 10-K or any amendment to this Form 10-K.
[_]
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, non-accelerated filer, or a smaller reporting company. See the definitions of "large accelerated filer," "accelerated filer" and "smaller reporting company" in Rule 12b-2 of the Exchange Act. (Check one):
Large accelerated filer [_] Accelerated filer [X] Non-accelerated filer [_] Smaller reporting company [_]
Emerging growth company [_]
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended
transition period for complying with any new or revised financial accounting standards provided pursuant to
Section 13(a) of the Exchange Act. [_]
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Act).
Yes [_] No [X]
State the aggregate market value of the voting and non-voting common equity held by non-affiliates computed by reference to the price at which the common equity was last sold, or the average bid and asked price of such common equity, as of the last business day of the registrant's most recently completed second fiscal quarter.
Common Stock: $286,373,000
Indicate the number of shares outstanding of each of the registrant's classes of common stock as of March 1, 2019
Common Stock: 10,883,771 shares
Documents Incorporated By Reference:
Proxy Statement for the Annual Meeting of Shareholders
to be held on April 24, 2019
Table of Contents
ITEM 1. Discussion of Business | |
THIS PAGE INTENTIONALLY LEFT BLANK
ITEM 1. Discussion of Business
The First Bancorp, Inc. (the "Company") was incorporated under the laws of the State of Maine on January 15, 1985, for the purpose of becoming the parent holding company of The First National Bank of Damariscotta, which was chartered as a national bank under the laws of the United States on May 30, 1864. At the Company's Annual Meeting of Shareholders on April 30, 2008, the Company's name was changed from First National Lincoln Corporation to The First Bancorp, Inc.
On January 14, 2005, the acquisition of FNB Bankshares ("FNB") of Bar Harbor, Maine, was completed, adding seven banking offices and one investment management office in Hancock and Washington counties of Maine. FNB's subsidiary, The First National Bank of Bar Harbor, was merged into The First National Bank of Damariscotta at closing, and from January 31, 2005, until January 28, 2016, the combined banks operated under the name: The First, N.A. On January 28, 2016, the Board of Directors voted to change the Bank's name to First National Bank (the "Bank").
On October 26, 2012, the Bank completed the purchase of a branch at 63 Union Street in Rockland, Maine, from Camden National Bank ("Camden National"). The branch is one of 15 Maine branches Camden National acquired from Bank of America, and this branch was divested by Camden National to resolve competitive concerns in that market raised by the U.S. Department of Justice's Antitrust Division. As part of the transaction, the Bank acquired approximately $32.3 million in deposits as well as a small volume of loans. On the same date, the Bank completed the purchase of a full-service bank building at 145 Exchange Street in Bangor, Maine, also from Camden National, and opened a full-service branch in this building in February of 2013. The total value of the transaction was $6.6 million, which included the premises and equipment for the two locations, the premium paid for the Rockland deposits, a small amount of loans, plus core deposit intangible and goodwill.
As of December 31, 2018, the Company's securities consisted of one class of common stock. At that date, there were 10,862,651 shares of common stock outstanding. On January 9, 2009, the Company issued $25,000,000 in Fixed Rate Cumulative Perpetual Preferred Stock, Series A, having a liquidation preference of $1,000 per share, to the U.S. Treasury under the Capital Purchase Program ("the CPP Shares"). As of May 8, 2013, the Company had repurchased all of the CPP Shares. Incident to such issuance of the CPP Shares, the Company issued to the Treasury warrants (the "Warrants") to purchase up to 225,904 shares of the Company's common stock at a price per share of $16.60 (subject to adjustment). The Warrants (and any shares of common stock issuable pursuant to the Warrants) are freely transferable by Treasury to third parties. The Warrants have a term of ten years and could be exercised by Treasury or a subsequent holder at any time or from time to time during their term. To the extent they had not previously been exercised, the Warrants will expire after ten years. The Warrants were unchanged as a result of the CPP Shares repurchase transactions.
In May 2015, the Treasury sold the Warrants to private parties. In accordance with the contractual terms of the Warrants, the number of shares issuable upon exercise and strike price were adjusted at the time of the sale. As a result of this transaction, the aggregate number of shares of common stock issuable under the Warrants was adjusted to 226,819 shares with a strike price of $16.53 per share. In November 2016, the Company repurchased all of the outstanding Warrants for an aggregate purchase price of $1,750,000.
The common stock of the Bank is the principal asset of the Company, which has no other subsidiaries. The Bank's capital stock consists of one class of common stock, of which 290,069 shares, par value $2.50 per share, are authorized and outstanding. All of the Bank's common stock is owned by the Company.
The Bank emphasizes personal service, and its customers are primarily small businesses and individuals to whom the Bank offers a wide variety of services, including deposit accounts and consumer, commercial and mortgage loans. The Bank has not made any material changes in its mode of conducting business during the past five years. The banking business in the Bank's market area is seasonal with lower deposits in the winter and spring and higher deposits in the summer and fall. This swing is predictable and has not had a materially adverse effect on the Bank.
In addition to traditional banking services, the Company provides investment management and private banking services through First National Wealth Management, which is an operating division of the Bank. First National Wealth Management is focused on taking advantage of opportunities created as the larger banks have altered their personal service commitment to clients not meeting established account criteria. First National Wealth Management is able to offer a comprehensive array of private banking, financial planning, investment management and trust services to individuals, businesses, non-profit organizations and municipalities of varying asset size, and to provide the highest level of personal service. The staff includes investment and trust professionals with extensive experience. In 2019, the bank introduced First National Investment Services. Through a partnership with a third party provider, First National Investment Services will offer additional products such as brokerage, annuity products and certain types of insurance.
The financial services landscape has continued to evolve over the past five years in the Bank's primary market area. While large out-of-state banks have continued to experience local change as a result of activity at the regional and national level, online banking acceptance has increased and opened the market to new forms of competition. Credit unions have continued to expand their membership and the scope of banking services offered. Non-banking entities such as brokerage houses, mortgage companies and insurance companies are offering very competitive products. Many of these entities and institutions have resources substantially greater than those available to the Bank and in some cases are not subject to the same regulatory restrictions as the Company and the Bank.
The First Bancorp - 2018 Form 10-K - Page 1
The Company believes that there will continue to be a need for a bank in the Bank's primary market area with local management having decision-making power and emphasizing loans to small and medium-sized businesses and to individuals. The Bank has concentrated on extending business loans to such customers in the Bank's primary market area and to extending investment and trust services to clients with accounts of all sizes. Investment has also been made in enhancing the Bank’s suite of online offerings to both enhance service delivery and provide additional channels for customers to conduct business with the Bank. Management also makes decisions based upon, among other things, the knowledge of the Bank's employees regarding the communities and customers in the Bank's primary market area. The individuals employed by the Bank, to a large extent, reside near the branch offices and thus are generally familiar with their communities and customers. This is important in local decision-making and allows the Bank to respond to customer questions and concerns on a timely basis and fosters quality customer service.
The Bank has worked and will continue to work to position itself to be competitive in its market area. The Bank's ability to make decisions close to the marketplace, Management's commitment to providing quality banking products, the caliber of the professional staff, and the community involvement of the Bank's employees are all factors affecting the Bank's ability to be competitive.
Supervision and Regulation
The Company is a financial holding company within the meaning of the Bank Holding Company Act of 1956, as amended (the "BHC Act"), and section 225.82 of Regulation Y issued by the Board of Governors of the Federal Reserve System (the "Federal Reserve Board" or "FRB"), and is required to file with the Federal Reserve Board an annual report and other information required pursuant to the BHC Act. The Company is subject to examination by the Federal Reserve Board. Virtually all of the Company's cash revenues are generally derived from dividends paid to the Company by the Bank. These dividends are subject to various legal and regulatory restrictions which are summarized in Note 18 to the accompanying financial statements. The Bank is regulated by the Office of the Comptroller of the Currency (the "OCC") and is subject to the provisions of the National Bank Act. As a result, it must meet certain liquidity and capital requirements, which are discussed in the following sections.
General
As a financial holding company, the Company is subject to regulation under the BHC Act and to inspection, examination and supervision by its primary regulator, the FRB. The Company is also subject to the disclosure and regulatory requirements of the Securities Act of 1933, as amended, and the Securities Exchange Act of 1934, as amended, both as administered by the Securities and Exchange Commission (the "SEC"). As a company with securities listed on the NASDAQ, the Company is subject to the rules of the NASDAQ for listed companies. The Bank is subject to regulation and examination primarily by the OCC and is subject to the regulations of the Federal Deposit Insurance Corporation (the "FDIC").
Bank Holding Company Activities
As a bank holding company ("BHC") that has elected to become a financial holding company pursuant to the BHC Act, we may affiliate with securities firms and insurance companies and engage in other activities that are financial in nature or incidental or complementary to activities that are financial in nature. "Financial in nature" activities include securities underwriting, dealing and market making; sponsoring mutual funds and investment companies; insurance underwriting and agency; merchant banking; and activities that the FRB, in consultation with the Secretary of the U.S. Treasury, determines to be financial in nature or incidental to such financial activity. "Complementary activities" are activities that the FRB determines upon application to be complementary to a financial activity and do not pose a safety and soundness risk.
FRB approval is not generally required for us to acquire a company (other than a bank holding company, bank or savings association) engaged in activities that are financial in nature or incidental to activities that are financial in nature, as determined by the FRB. Prior notice to the FRB may be required, however, if the company to be acquired has total consolidated assets of $10 billion or more. Prior FRB approval is required before we may acquire the beneficial ownership or control of more than 5% of the voting shares or substantially all of the assets of a bank holding company, bank or savings association.
Because we are a financial holding company, if the Bank receives a rating under the Community Reinvestment Act of 1977, as amended (the "CRA"), of less than satisfactory, the Bank and/or the Company will be prohibited, until the rating is raised to satisfactory or better, from engaging in new activities or acquiring companies other than bank holding companies, banks or savings associations, except that we could engage in new activities, or acquire companies engaged in activities, that are closely related to banking under the BHC Act. In addition, if the FRB finds that the Bank is not well capitalized or well managed, we would be required to enter into an agreement with the FRB to comply with all applicable capital and management requirements and which may contain additional limitations or conditions. Until corrected, we could be prohibited from engaging in any new activity or acquiring companies engaged in activities that are not closely related to banking under the BHC Act without prior FRB approval. If we fail to correct any such condition within a prescribed period, the FRB could order us to divest our banking subsidiaries or, in the alternative, to cease engaging in activities other than those closely related to banking under the BHC Act.
In determining whether to approve a proposed bank acquisition, federal bank regulators will consider, among other factors, the effect of the acquisition on competition, financial condition, and future prospects including current and projected capital
The First Bancorp - 2018 Form 10-K - Page 2
ratios and levels, the competence, experience, and integrity of management and record of compliance with laws and regulations, the convenience and needs of the communities to be served, including the acquiring institution's record of compliance under the CRA, the effectiveness of the acquiring institution in combating money laundering activities and the risk to the stability of the United States banking system.
The Company is a legal entity separate and distinct from the Bank. The primary source of funds to pay dividends on our common stock is dividends from the Bank. Various federal and state statutory provisions and regulations limit the amount of dividends the Bank may pay without regulatory approval. Federal bank regulatory agencies have the authority to prohibit the Bank from engaging in unsafe or unsound practices in conducting its business. The payment of dividends, depending on the financial condition of the Bank, could be deemed an unsafe or unsound practice. The ability of the Bank to pay dividends in the future is currently, and could be further, influenced by bank regulatory policies and capital guidelines.
The Bank is subject to restrictions under federal law that limit the transfer of funds or other items of value from a subsidiary to the Company and any nonbank subsidiaries (including affiliates) in so-called "covered transactions." In general, covered transactions include loans and other extensions of credit, investments and asset purchases, as well as certain other transactions involving the transfer of value from a subsidiary bank to an affiliate or for the benefit of an affiliate. Unless an exemption applies, covered transactions by a subsidiary bank with a single affiliate are limited to 10% of the subsidiary bank's capital and surplus and, with respect to all covered transactions with affiliates in the aggregate, to 20% of the subsidiary bank's capital and surplus. Also, loans and extensions of credit to affiliates generally are required to be secured by qualifying collateral. A bank's transactions with its nonbank affiliates are also generally required to be on arm's-length terms.
The FRB has a policy that a BHC is expected to act as a source of financial and managerial strength to each of its subsidiary banks and, under appropriate circumstances, to commit resources to support each such subsidiary bank. This support may be required at times when the BHC may not have the resources to provide the support. The OCC may order an assessment of the BHC if the capital of one of its national bank subsidiaries were to become impaired. If the BHC failed to pay the assessment within three months, the OCC could order the sale of the BHC's holdings of stock in the national bank to cover the deficiency.
In the event of the "liquidation or other resolution" of an insured depository institution, the claims of depositors payable in the United States (including the claims of the FDIC as subrogee of insured depositors) and certain claims for administrative expenses of the FDIC as a receiver will have priority over other general unsecured claims against the institution. If an insured depository institution fails, claims of insured and uninsured U.S. depositors, along with claims of the FDIC, will have priority in payment ahead of unsecured creditors, including the BHC, and depositors whose deposits are solely payable at such insured depository institution's non-U.S. offices.
Dodd-Frank Wall Street Reform and Consumer Protection Act
The Dodd-Frank Act, enacted on July 21, 2010, has resulted in broad changes to the U.S. financial system and was the most significant financial reform legislation enacted since the 1930s. Financial regulatory agencies have issued numerous rulemakings to implement its provisions; however some rules called for in the Act have yet to be promulgated or to take effect. The present administration in Washington has made a commitment to weaken the Act and numerous reform measures have been proposed including S.2155, passed in May 2018. The ultimate impact of the Dodd-Frank Act continues to evolve nearly nine years since its passage, but it has affected, and we expect it will continue to affect, most of our business in some way, either directly through regulation of specific activities or indirectly through regulation of concentration risks, capital and liquidity.
The Dodd-Frank Act also established the Consumer Financial Protection Bureau (the “CFPB”) to ensure consumers receive clear and accurate disclosures regarding financial products and to protect consumers from hidden fees and unfair or abusive practices. The CFPB concentrated much of its initial rulemaking efforts on mortgage lending related topics required under the Act, including ability-to-repay, qualified mortgage standards, mortgage servicing standards, loan originator compensation, high-cost mortgage requirements and appraisal and escrow requirements for higher priced mortgage loans. In October 2015 TILA RESPA Integrated Disclosure (TRID) requirements went into effect to enhance the disclosures provided by lenders to mortgage loan applicants. In 2018 new rules went into effect for the Home Mortgage Disclosure Act (HMDA), expanding its scope and data reporting requirements. While the general tenor of the CFPB has shifted under its new leadership, we expect that the CFPB will remain focused on the exercise of its rulemaking authority through its own examination practices or those of the prudential regulators.
Customer Information Security
The FDIC, the OCC and other bank regulatory agencies have published guidelines (the "Guidelines") establishing standards for safeguarding nonpublic personal information about customers that implement provisions of the Gramm-Leach-Bliley Act (the "GLBA"). Among other things, the Guidelines require each financial institution, under the supervision and ongoing oversight of its Board of Directors or an appropriate committee thereof, to develop, implement and maintain a comprehensive written information security program designed to ensure the security and confidentiality of customer information, to protect against any anticipated threats or hazards to the security or integrity of such information, and to protect against unauthorized access to or use of such information that could result in substantial harm or inconvenience to any customer.
The First Bancorp - 2018 Form 10-K - Page 3
Protecting the privacy of its customers’ information as well as the security of the Bank’s systems and networks has long been and will continue to be a priority. The Board is committed to maintaining strong and meaningful privacy and security protections for our customers’ information. The Chief Information Officer regularly provides reports to Senior Management and the Board regarding the Company's ongoing assessment of cybersecurity threats and risks, data security programs designed to prevent and detect threats, attacks, incursions and breaches, as well as management, mitigation and remediation of potential, and any actual, cybersecurity and information technology risks and breaches. In addition, the Audit Committee and Management review reports from the Internal Auditor regarding their evaluation of the Company’s Information Technology department on a regular basis. The Board and Management recognize that cybersecurity matters, including expenditure related threats and the impact of incursions or breaches, may implicate the Company's disclosure under SEC rules and regulations, and intend to remain vigilant with respect to the cybersecurity aspects of these obligations.
Privacy
The FDIC, the OCC and other regulatory agencies have published privacy rules pursuant to provisions of the GLBA ("Privacy Rules"). The Privacy Rules, which govern the treatment of nonpublic personal information about consumers by financial institutions, require a financial institution to provide notice to customers (and other consumers in some circumstances) about its privacy policies and practices, describe the conditions under which a financial institution may disclose nonpublic personal information to nonaffiliated third parties, and provide a method for consumers to prevent a financial institution from disclosing that information to most nonaffiliated third parties by "opting-out" of that disclosure, subject to certain exceptions.
USA Patriot Act
The USA Patriot Act of 2001, designed to deny terrorists and others the ability to obtain anonymous access to the U.S. financial system, has significant implications for depository institutions, broker-dealers and other businesses involved in the transfer of money. The USA Patriot Act, together with the implementing regulations of various federal regulatory agencies, have caused financial institutions, including the Bank, to adopt and implement additional or to amend existing policies and procedures with respect to, among other things, anti-money laundering compliance, suspicious activity and currency transaction reporting, customer identity verification and customer risk analysis. The statute and its underlying regulations also permit information sharing for counter-terrorist purposes between federal law enforcement agencies and financial institutions, as well as among financial institutions, subject to certain conditions, and require the Federal Reserve Board (and other federal banking regulatory agencies) to evaluate the effectiveness of an applicant in combating money laundering activities when considering applications filed under Section 3 of the BHC Act or under the Bank Merger Act.
The Bank Secrecy Act
The Bank Secrecy Act (the "BSA") requires all financial institutions, including banks and securities broker-dealers, to, among other things, establish a risk-based system of internal controls reasonably designed to prevent money laundering and the financing of terrorism. It includes a variety of recordkeeping and reporting requirements (such as cash and suspicious activity reporting) as well as due diligence/know-your-customer documentation requirements. The Bank has established an anti-money laundering program to comply with the BSA requirements.
The Sarbanes-Oxley Act
The Sarbanes-Oxley Act of 2002 ("SOX") implements a broad range of corporate governance and accounting measures for public companies (including publicly-held bank holding companies such as the Company) designed to promote honesty and transparency in corporate America and better protect investors from the types of corporate wrongdoings that occurred at Enron and WorldCom, among other companies. SOX's principal provisions, many of which have been implemented through regulations released and policies and rules adopted by the securities exchanges in 2003 and 2004, provide for and include, among other things:
• | The creation of an independent accounting oversight board; |
• | Auditor independence provisions which restrict non-audit services that accountants may provide to clients; |
• | Additional corporate governance and responsibility measures, including the requirement that the chief executive officer and chief financial officer of a public company certify financial statements; |
• | The forfeiture of bonuses or other incentive-based compensation and profits from the sale of an issuer's securities by directors and senior officers in the twelve-month period following initial publication of any financial statements that later require restatement; |
• | An increase in the oversight of, and enhancement of certain requirements relating to, audit committees of public companies and how they interact with the public company's independent auditors; |
• | Requirements that audit committee members must be independent and are barred from accepting consulting, advisory or other compensatory fees from the issuer; |
• | Requirements that companies disclose whether at least one member of the audit committee is a 'financial expert' (as such term is defined by the SEC), and if not, why not; |
• | Expanded disclosure requirements for corporate insiders, including accelerated reporting of stock transactions by insiders and a prohibition on insider trading during certain blackout periods; |
The First Bancorp - 2018 Form 10-K - Page 4
• | A prohibition on personal loans to directors and officers, except certain loans made by insured financial institutions, such as the Bank, on nonpreferential terms and in compliance with bank regulatory requirements; |
• | Disclosure of a code of ethics and filing a Form 8-K in the event of a change or waiver of such code; and |
• | A range of enhanced penalties for fraud and other violations. |
The Company complies with the provisions of SOX and its underlying regulations. Management believes that such compliance efforts have strengthened the Company's overall corporate governance structure and does not believe that such compliance has to date had, or will in the future have, a material impact on the Company's results of operations or financial condition.
Capital Requirements
The OCC has established guidelines with respect to the maintenance of appropriate levels of capital by FDIC-insured banks. The Federal Reserve Board has established substantially identical guidelines with respect to the maintenance of appropriate levels of capital, on a consolidated basis, by BHCs. If a banking organization's capital levels fall below the minimum requirements established by such guidelines, a bank or BHC will be expected to develop and implement a plan acceptable to the FDIC or the Federal Reserve Board, respectively, to achieve adequate levels of capital within a reasonable period, and may be denied approval to acquire or establish additional banks or non-bank businesses, merge with other institutions or open branch facilities until such capital levels are achieved. Federal regulations require federal bank regulators to take "prompt corrective action" with respect to insured depository institutions that fail to satisfy minimum capital requirements and impose significant restrictions on such institutions. See "Prompt Corrective Action" below.
Leverage Capital Ratio
The regulations of the OCC require national banks to maintain a minimum "Leverage Capital Ratio" or ratio of "Tier 1 Capital" (as defined in the Risk-Based Capital Guidelines discussed in the following paragraphs) to Total Assets of 4.0%. Any bank experiencing or anticipating significant growth is expected to maintain capital well above the minimum levels. The Federal Reserve Board's guidelines impose substantially similar leverage capital requirements on BHCs on a consolidated basis. It is possible that banking regulators may increase minimum capital requirements for banks should economic conditions worsen.
Risk-Based Capital Requirements
OCC regulations also require national banks to maintain minimum capital levels as a percentage of a bank's risk-adjusted assets. A bank's qualifying total capital ("Total Capital") for this purpose may include two components: "Core" (Tier 1) Capital and "Supplementary" (Tier 2) Capital. Core Capital consists primarily of common stockholders' equity, which generally includes common stock, related surplus and retained earnings, certain non-cumulative perpetual preferred stock and related surplus, and minority interests in the equity accounts of consolidated subsidiaries, and (subject to certain limitations) mortgage servicing rights and purchased credit card relationships, less all other intangible assets (primarily goodwill). Supplementary Capital elements include, subject to certain limitations, a portion of the allowance for loan losses, perpetual preferred stock that does not qualify for inclusion in Tier 1 capital, long-term preferred stock with an original maturity of at least 20 years and related surplus, certain forms of perpetual debt and mandatory convertible securities, and certain forms of subordinated debt and intermediate-term preferred stock.
The risk-based capital rules assign the majority of a bank's balance sheet assets and the credit equivalent amounts of the bank's off-balance sheet obligations to one of four risk categories, weighted at 0%, 20%, 50% or 100%, as applicable. A small amount of assets and off-balance sheet obligations are assigned a risk weight above 100%. Applying these risk-weights to each category of the bank's balance sheet assets and to the credit equivalent amounts of the bank's off-balance sheet obligations and summing the totals results in the amount of the bank's total Risk-Adjusted Assets for purposes of the risk-based capital requirements. Risk-Adjusted Assets can either exceed or be less than reported balance sheet assets, depending on the risk profile of the banking organization. Risk-Adjusted Assets for institutions such as the Bank will generally be less than reported balance sheet assets because its retail banking activities include proportionally more residential mortgage loans, many of its investment securities have a low risk weighting and there is a relatively small volume of off-balance sheet obligations.
The risk-based capital regulations require all banks to maintain a minimum ratio of Total Capital to Risk-Adjusted Assets of 8.0%, of which at least one-half (4.0%) must be Core (Tier 1) Capital. For the purpose of calculating these ratios: (i) a banking organization's Supplementary Capital eligible for inclusion in Total Capital is limited to no more than 100% of Core Capital; and (ii) the aggregate amount of certain types of Supplementary Capital eligible for inclusion in Total Capital is further limited. For example, the regulations limit the portion of the allowance for loan losses eligible for inclusion in Total Capital to 1.25% of Risk-Adjusted Assets. The Federal Reserve Board has established substantially identical risk-based capital requirements, which are applied to BHCs on a consolidated basis. The risk-based capital regulations explicitly provide for the consideration of interest rate risk in the overall evaluation of a bank's capital adequacy to ensure that banks effectively measure and monitor their interest rate risk, and that they maintain capital adequate for that risk. A bank deemed by its federal banking regulator to have excessive interest rate risk exposure may be required to maintain additional capital (that is, capital in excess of the minimum ratios discussed above). The Bank believes, based on its level of interest rate risk exposure, that this provision will not have a material adverse effect on it.
The First Bancorp - 2018 Form 10-K - Page 5
On December 31, 2018, the Company's consolidated Total and Tier 1 Risk-Based Capital Ratios were 15.19% and 14.22%, respectively, and its Leverage Core Capital Ratio was 8.60%. Based on the above figures and accompanying discussion, the Company exceeds all regulatory capital requirements and is considered well capitalized.
Basel III Capital Requirements
In December 2010, the Basel Committee on Bank Supervision (the "BCBS") finalized a set of international guidelines for determining regulatory capital known as "Basel III." These guidelines were developed in response to the financial crisis of 2008 and 2009 and were intended to address many of the weaknesses identified in the banking sector as contributing to the crisis including excessive leverage, inadequate and low quality capital and insufficient liquidity buffers. The Basel III guidelines will:
• | raise the quality of capital so that banks will be better able to absorb losses on both a going concern basis; |
• | increase the risk coverage of the capital framework, specifically for trading activities, securitizations, exposures to off-balance sheet vehicles, and counterparty credit exposures arising from derivatives; |
• | raise the level of minimum capital requirements; |
• | establish an international leverage ratio; |
• | develop capital buffers; and |
• | raise standards for the supervisory review process (Pillar 2) and public disclosures (Pillar 3). |
In June 2013, the U.S. banking regulators finalized rulemaking to implement the BCBS capital guidelines for U.S. banks, including, among other things:
• | implement in the United States the Basel III regulatory capital reforms, including those that revise the definition of capital, increase minimum capital ratios, and introduce a minimum Tier 1 common equity ratio of 4.5% and a capital conservation buffer of 2.5% (for a total minimum Tier 1 common equity ratio of 7.0%) and a potential countercyclical buffer of up to 2.5%, which would be imposed by regulators at their discretion if it is determined that a period of excessive credit growth is contributing to an increase in systemic risk; |
• | revise "Basel I" rules for calculating risk-weighted assets to enhance risk sensitivity; |
• | modify the existing Basel II advanced approaches rules for calculating risk-weighted assets to implement Basel III; and |
• | comply with the Dodd-Frank Act provision prohibiting reliance on external credit ratings to support certain investment decisions. |
The U.S. banking regulators also approved a final rule to implement changes to the market risk capital rule, which requires banking organizations with significant trading activities to adjust their capital requirements to better account for the market risks of those activities.
The Company has evaluated the impact of Basel III on its capital ratios based on our interpretation of the capital requirements, and our Tier 1 common equity ratio of 14.22% exceeded the fully phased-in minimum of ratio of 7.0% by 7.22% at December 31, 2018.
From time to time, the OCC, the FRB and the Federal Financial Institutions Examination Council (the "FFIEC") propose changes and amendments to, and issue interpretations of, risk-based capital guidelines and related reporting instructions. In addition, the FRB has closely monitored capital levels of the institutions it supervises during the ongoing financial disruption, and may require such institutions to modify capital levels based on FRB determinations. Such determinations, proposals or interpretations could, if implemented in the future, affect our reported capital ratios and net risk-adjusted assets.
Prompt Corrective Action
The Federal Deposit Insurance Corporation Improvement Act of 1991 ("FDICIA") requires, among other things, that the federal banking regulators take "prompt corrective action" with respect to, and imposes significant restrictions on, any bank that fails to satisfy its applicable minimum capital requirements. FDICIA establishes five capital categories consisting of "well capitalized," "adequately capitalized," "undercapitalized," "significantly undercapitalized" and "critically undercapitalized." Under applicable regulations, a bank that has a Total Risk-Based Capital Ratio of 10.0% or greater, a Tier 1 Risk-Based Capital Ratio of 8.0% or greater and a Leverage Capital Ratio of 5.0% or greater, and is not subject to any written agreement, order, capital directive or prompt corrective action directive to meet and maintain a specific capital level for any capital measure, is deemed to be "well capitalized." A bank that has a Total Risk-Based Capital Ratio of 8.0% or greater, a Tier 1 Risk-Based Capital Ratio of 6.0% or greater and a Leverage Capital Ratio of 4.0% (or 3% for banks with the highest regulatory examination rating that are not experiencing or anticipating significant growth or expansion) or greater and does not meet the definition of a well-capitalized bank is considered to be "adequately capitalized." A bank that has a Total Risk-Based Capital Ratio of less than 8.0% or has a Tier 1 Risk-Based Capital Ratio that is less than 4.0%, except as noted above, or a Leverage Capital Ratio of less than 4.0% is considered "undercapitalized." A bank that has a Total Risk-Based Capital Ratio of less than 6.0%, or a Tier 1 Risk-Based Capital Ratio that is less than 3.0% or a Leverage Capital Ratio that is less than 3.0% is considered to be "significantly undercapitalized," and a bank that has a ratio of tangible equity to total assets equal to or less than 2% is deemed to be "critically undercapitalized." A bank may be deemed to be in a capital category lower than is indicated by its actual capital position if it is determined to be in an unsafe or unsound condition or receives an unsatisfactory examination rating. FDICIA generally prohibits a bank from making capital distributions (including payment of dividends) or paying management fees to controlling stockholders or their affiliates if, after such payment, the bank would be undercapitalized.
The First Bancorp - 2018 Form 10-K - Page 6
Under FDICIA and the applicable implementing regulations, an undercapitalized bank will be (i) subject to increased monitoring by its primary federal banking regulator; (ii) required to submit to its primary federal banking regulator an acceptable capital restoration plan (guaranteed, subject to certain limits, by the bank's holding company) within 45 days of being classified as undercapitalized; (iii) subject to strict asset growth limitations; and (iv) required to obtain prior regulatory approval for certain acquisitions, transactions not in the ordinary course of business, and entries into new lines of business. In addition to the foregoing, the primary federal banking regulator may issue a "prompt corrective action directive" to any undercapitalized institution. Such a directive may (i) require sale or re-capitalization of the bank; (ii) impose additional restrictions on transactions between the bank and its affiliates; (iii) limit interest rates paid by the bank on deposits; (iv) limit asset growth and other activities; (v) require divestiture of subsidiaries; (vi) require replacement of directors and officers; and (vii) restrict capital distributions by the bank's parent holding company. In addition to the foregoing, a significantly undercapitalized institution may not award bonuses or increases in compensation to its senior executive officers until it has submitted an acceptable capital restoration plan and received approval from its primary federal banking regulator.
No later than 90 days after an institution becomes critically undercapitalized, the primary federal banking regulator for the institution must appoint a receiver or, with the concurrence of the FDIC, a conservator, unless the agency, with the concurrence of the FDIC, determines that the purpose of the prompt corrective action provisions would be better served by another course of action. FDICIA requires that any alternative determination be "documented" and reassessed on a periodic basis. Notwithstanding the foregoing, a receiver must be appointed after 270 days unless the appropriate federal banking agency and the FDIC certify that the institution is viable and not expected to fail.
Deposit Insurance Assessments
The Bank is a member of the Deposit Insurance Fund ("DIF") maintained by the FDIC. Through the DIF, the FDIC insures the deposits of the Bank up to prescribed limits for each depositor. The DIF was formed March 31, 2006, upon the merger of the Bank Insurance Fund and the Savings Insurance Fund in accordance with the Federal Deposit Insurance Reform Act of 2005 (the "FDIR Act"). The FDIR Act established a range of 1.15% to 1.50% within which the FDIC Board of Directors may set the Designated Reserve Ratio (the "reserve ratio" or "DRR"). The FDIR Act also granted the FDIC Board the discretion to price deposit insurance according to risk for all insured institutions regardless of the level of the reserve ratio.
In 2009, the FDIC undertook several measures in an effort to replenish the DIF. On February 27, 2009, the FDIC adopted a final rule modifying the risk-based assessment system and set new initial base assessment rates beginning April 1, 2009. Annual rates ranged from a minimum of 12 cents per $100 of domestic deposits for well-managed, well-capitalized institutions with the highest credit ratings, to 45 cents per $100 of domestic deposits for those institutions posing the most risk to the DIF. Risk-based adjustments to the initial assessment rate could have lowered the rate to 7 cents per $100 of domestic deposits for well-managed, well-capitalized banks with the highest credit ratings or raised the rate to 77.5 cents per $100 of domestic deposits for depository institutions posing the most risk to the DIF. On May 22, 2009, the FDIC adopted a final rule imposing a 5 basis point special assessment on each insured depository institution's assets minus Tier 1 capital as of June 30, 2009. The amount of the special assessment for any institution was limited to 10 basis points times the institution's assessment base for the second quarter of 2009. On November 17, 2009, the FDIC amended its regulations to require insured institutions to prepay their estimated quarterly risk-based assessments for the fourth quarter of 2009, and all of 2010, 2011, 2012 and 2013. For purposes of determining the prepayment, the FDIC used the institution's assessment rate in effect on September 30, 2009. The unused portion of the prepaid assessment was refunded on June 28, 2013.
The Dodd-Frank Act gave the FDIC greater discretion to manage the DIF, raised the minimum DRR to 1.35% and removed the upper limit of the range. In October 2010, the FDIC Board adopted a Restoration Plan to ensure that the DIF reserve ratio would reach 1.35% by September 30, 2020, as required by the Dodd-Frank Act. At the same time, the FDIC Board proposed a comprehensive, long-range plan for DIF management. In December 2010, as part of the comprehensive plan, the FDIC Board adopted a final rule to set the DRR at 2%, and in February 2011, the FDIC Board approved the remainder of the comprehensive plan. The Restoration Plan eliminated a 3 basis point increase in the annual assessment rates that was to take effect January 1, 2011.
On February 7, 2011, the FDIC Board approved a final rule on assessments, dividends, assessment base and large bank assessment pricing system that took effect on April 1, 2011. To maintain the DIF, member institutions are assessed an insurance premium based on an assessment base and an assessment rate. Generally, the assessment base is an institution's average consolidated total assets minus average tangible equity. For large and highly complex institutions (those that are very large and are structurally and operationally complex or that pose unique challenges and risks in the case of failure), the assessment rate is determined by combining supervisory ratings and certain financial measures into scorecards. The score received by an institution will be converted into an assessment rate for the institution. The FDIC retains the ability to adjust the total score of large and highly complex institutions based upon quantitative or qualitative measures not adequately captured in the scorecards.
All FDIC-insured depository institutions must also pay a quarterly assessment towards interest payments on bonds issued by the Financing Corporation, a federal corporation chartered under the authority of the Federal Housing Finance Board. The bonds (commonly referred to as FICO bonds) were issued to capitalize the Federal Savings and Loan Insurance Corporation. FDIC-insured depository institutions paid approximately 1.00 to 1.02 cents per $100 of assessable deposits during the first nine months of 2011. To coincide with Dodd-Frank Act mandated changes to the insurance assessment base, the FDIC established
The First Bancorp - 2018 Form 10-K - Page 7
lower FICO assessment rates, 0.66 cents per $100 of assessment base for 2012, 0.64 cents per $100 of assessment base for 2013, 0.62 cents per $100 of assessment base for 2014 and 0.60 cents per $100 of assessment base for 2015 and thereafter.
The FDIC may terminate a depository institution's deposit insurance upon a finding that the institution's financial condition is unsafe or unsound or that the institution has engaged in unsafe or unsound practices or has violated any applicable rule, regulation, order or condition enacted or imposed by the institution's regulatory agency. The termination of deposit insurance for the Bank could have a material adverse effect on our earnings.
Brokered Deposits and Pass-Through Deposit Insurance Limitations
Under FDICIA, a bank cannot accept brokered deposits unless it either (i) is "Well Capitalized" or (ii) is "Adequately Capitalized" and has received a written waiver from its primary federal banking regulator. For this purpose, "Well Capitalized" and "Adequately Capitalized" have the same definitions as in the Prompt Corrective Action regulations. See "Prompt Corrective Action" above. Banks that are not in the "Well Capitalized" category are subject to certain limits on the rates of interest they may offer on any deposits (whether or not obtained through a third-party deposit broker). Pass-through insurance coverage is not available in banks that do not satisfy the requirements for acceptance of brokered deposits, except that pass-through insurance coverage will be provided for employee benefit plan deposits in institutions which at the time of acceptance of the deposit meet all applicable regulatory capital requirements and send written notice to their depositors that their funds are eligible for pass-through deposit insurance. The Bank currently accepts brokered deposits.
Real Estate Lending Standards
FDICIA requires the federal bank regulatory agencies to adopt uniform real estate lending standards. The FDIC and the OCC have adopted regulations which establish supervisory limitations on Loan-to-Value ("LTV") ratios in real estate loans by FDIC-insured banks, including national banks. The regulations require banks to establish LTV ratio limitations within or below the prescribed uniform range of supervisory limits. The CFPB amended Regulation Z effective January 10, 2014 to implement Ability to Repay and Qualified Mortgage Standards for residential mortgage lending. The Bank has elected to follow large bank treatment under the rule. The Bank follows the Ability to Repay rule by making a good faith determination of an applicant’s ability to repay under the terms of the transaction; loans meeting the outlined standards for Qualified Mortgages are identified as such in the Bank’s records. The CFPB further amended Regulation Z along with amending Regulation X to combine certain disclosures consumers receive when applying for and closing on a mortgage loan under the Truth in Lending Act and Real Estate Settlement Procedures Act. These amendments became effective October 3, 2015.
Standards for Safety and Soundness
Pursuant to FDICIA the federal bank regulatory agencies have prescribed, by regulation, standards and guidelines for all insured depository institutions and depository institution holding companies relating to: (i) internal controls, information systems and internal audit systems; (ii) loan documentation; (iii) credit underwriting; (iv) interest rate risk exposure; (v) asset growth; and (vi) compensation, fees and benefits. The compensation standards prohibit employment contracts, compensation or benefit arrangements, stock option plans, fee arrangements or other compensatory arrangements that would provide "excessive" compensation, fees or benefits, or that could lead to material financial loss. In addition, the federal bank regulatory agencies are required by FDICIA to prescribe standards specifying: (i) maximum classified assets to capital ratios; (ii) minimum earnings sufficient to absorb losses without impairing capital; and (iii) to the extent feasible, a minimum ratio of market value to book value for publicly-traded shares of depository institutions and depository institution holding companies.
Consumer Protection Provisions
FDICIA also includes provisions requiring advance notice to regulators and customers for any proposed branch closing and authorizing (subject to future appropriation of the necessary funds) reduced insurance assessments for institutions offering "lifeline" banking accounts or engaged in lending in distressed communities. FDICIA also includes provisions requiring depository institutions to make additional and uniform disclosures to depositors with respect to the rates of interest, fees and other terms applicable to consumer deposit accounts.
FDIC Waiver of Certain Regulatory Requirements
The FDIC issued a rule, effective on September 22, 2003, that includes a waiver provision which grants the FDIC Board of Directors extremely broad discretionary authority to waive FDIC regulatory provisions that are not specifically mandated by statute or by a separate regulation.
Impact of Monetary Policy
Our business and earnings are affected significantly by the fiscal and monetary policies of the federal government and its agencies. We are particularly affected by the policies of the FRB, which regulates the supply of money and credit in the United States. Among the instruments of monetary policy available to the FRB are (a) conducting open market operations in United States government securities, (b) changing the discount rates of borrowings of depository institutions, (c) imposing or changing reserve requirements against depository institutions' deposits, and (d) imposing or changing reserve requirements against certain borrowings by banks and their affiliates. These methods are used in varying degrees and combinations to directly affect
The First Bancorp - 2018 Form 10-K - Page 8
the availability of bank loans and deposits, as well as the interest rates charged on loans and paid on deposits. The policies of the FRB may have a material effect on our business, results of operations and financial condition. The nature of future monetary policies and the effect of such policies on the future business and earnings of the Company and the Bank cannot be predicted. See Item 7 - Management's Discussion and Analysis of Financial Condition and Results of Operations and Item 1A - Risk Factors, regarding the Bank's net interest margin and the effect of interest rate volatility on future earnings.
Employees
At December 31, 2018, the Company had 239 employees and full-time equivalency of 235 employees. The Company enjoys good relations with its employees. A variety of employee benefits, including health, group life and disability income, a defined contribution retirement plan, and an incentive bonus plan, are available to qualifying officers and other employees.
Company Website
The Company maintains a website at www.thefirstbancorp.com/shareholder-relations where it makes available, free of charge, its annual report on Form 10-K, quarterly reports on Form 10-Q, current reports on Form 8-K, and amendments to those reports filed or furnished pursuant to Section 13(a) or 15(d) of the Securities Exchange Act of 1934, as amended, as well as all Section 16 reports on Forms 3, 4, and 5, as soon as reasonably practicable after such reports are electronically filed with, or furnished to, the SEC. The Company's reports filed with, or furnished to, the SEC are also available at the SEC's website at www.sec.gov. Information contained on the Company's website does not constitute a part of this report. Beginning with the third quarter of 2018, the Company adopted inline XBRL. Interactive reports for our 10-K and 10-Q filings are available in iXBRL format at www.sec.gov.
ITEM 1A. Risk Factors
The risks and uncertainties described below are not the only ones the Company faces. Additional risks and uncertainties that we are unaware of, or that we currently deem immaterial, also may become important factors that affect us and our business. If any of these risks were to materialize, our business, financial condition or results of operations could be materially and adversely affected.
Risk Associated With Our Business
We are subject to credit risk and may incur losses if loans are not repaid.
There are inherent risks associated with our lending activities. These risks include, among other things, the impact of changes in interest rates and changes in the economic conditions in the markets where we operate as well as those across the United States and abroad. Increases in interest rates and/or weakening economic conditions could adversely impact the ability of borrowers to repay outstanding loans or the value of the collateral securing these loans. We seek to mitigate the risks inherent in our loan portfolio by adhering to specific underwriting practices. Although we believe that our underwriting criteria are appropriate for the various kinds of loans we make, we may incur losses on loans that meet our underwriting criteria, and these losses may exceed the amounts set aside as reserves in our allowance for loan losses.
Our loan portfolio includes commercial and commercial real estate loans that may have higher risks than other types of loans.
Our commercial, commercial real estate, and commercial construction loans at December 31, 2018 and 2017 were $576.9 million and $543.4 million, or 46.6% and 46.7% of total loans, respectively. Commercial and commercial real estate loans generally carry larger loan balances and can involve a greater degree of financial and credit risk than other loans. As a result, banking regulators continue to give greater scrutiny to lenders (such as the bank) with a high concentration or a high growth rate of commercial real estate loans in their portfolios, and such lenders are expected to implement stricter underwriting criteria, internal controls, risk management policies and portfolio stress testing, as well as higher capital levels and loss allowances. The increased financial and credit risk associated with these types of loans are a result of several factors, including the concentration of principal in a limited number of loans and borrowers, the size of loan balances, the effects of general economic conditions on income-producing properties, the potential illiquidity of the real estate collateral securing such losses, and the increased difficulty of evaluating and monitoring these types of loans.
Regulators have the right to require banks to maintain elevated levels of capital or liquidity due to commercial real estate loan concentrations, and could do so, especially if there is a downturn in our local real estate markets. In addition, when underwriting a commercial or industrial loan, we may take a security interest in commercial real estate, and, in some instances upon a default by the borrower, we may foreclose on and take title to the property, which results in the incurrence of tax and other maintenance costs and which may lead to potential financial risks for us under applicable environmental laws. If hazardous substances were discovered on any of these properties, we may be liable to governmental agencies or third parties for the costs of remediation of the hazard, as well as for personal injury and property damage. Many environmental laws can impose liability regardless of whether the accused lender knew of, or had been responsible for, the contamination.
The First Bancorp - 2018 Form 10-K - Page 9
Furthermore, the repayment of loans secured by commercial real estate is typically dependent upon the successful operation of the related real estate or commercial project. If the cash flows from the project are reduced, a borrower's ability to repay the loan may be impaired. This cash flow shortage may result in the failure to make loan payments. In such cases, we may be compelled to modify the terms of the loan. In addition, the nature of these loans is such that they are generally less predictable and more difficult to evaluate and monitor. As a result, repayment of these loans may, to a greater extent than residential loans, be subject to adverse conditions in the real estate market or the broader economy.
Our allowance for loan losses may be insufficient and require additional provision from earnings.
The Bank maintains an allowance for loan losses based on, among other things, national and regional economic conditions, historical loss experience and delinquency trends. We make various assumptions and judgments about the collectability of our loan portfolio, including the creditworthiness of borrowers and the value of the real estate and other assets serving as collateral for the repayment of loans. In determining the size of the allowance for loan losses, we rely on our experience and our evaluation of economic conditions. However, we cannot predict loan losses with certainty, and we cannot provide assurance that charge-offs in future periods will not exceed the allowance for loan losses. If, as a result of general economic conditions, previously incorrect assumptions or an increase in defaulted loans, we determine that additional increases in the allowance for loan losses are necessary, we will incur additional provision expenses. In addition, regulatory agencies review the Bank's allowance for loan losses and may require additions to the allowance based on their judgment about information available to them at the time of their examination. Management could also decide that the allowance for loan losses should be increased. If charge-offs in future periods exceed the allowance for loan losses, we will need additional provisions to increase the allowance for loan losses. Furthermore, growth in the loan portfolio would generally lead to an increase in the provision for loan losses. Finally, our industry is the midst of a methodology change in the calculation of the allowance for loan losses. The incurred loss model presently in use will be replaced by a current expected credit loss model (“CECL”). The effective implementation date of CECL for the Company is January 1, 2020. The Company has not calculated a formal estimate of any adjustment to the level of the allowance to meet the CECL standard; however it is likely that an increase in the level will be necessary. As allowed by CECL implementation rules, any such day one increase will be a one-time capital event with an option to phase-in over three years, and is not likely to impact the Company’s earnings.
Any increases in the allowance for loan losses will result in a decrease in net income and capital, and may have a material adverse effect on our financial condition, results of operations and cash flows. See the section captioned "Credit Risk Management and Allowance for Loan Losses" in Item 7. Management's Discussion and Analysis of Financial Condition and Results of Operations, located elsewhere in this report, for further discussion related to our process for determining the appropriate level of the allowance for loan losses.
The Maine foreclosure process can be lengthy and add additional losses for the Bank.
Residential foreclosures in Maine occur through the judicial system. Under ideal circumstances, it can take as little as six months to foreclose on a Maine property; however, if the borrower contests the foreclosure or the court delays the foreclosure, the process may take as long as two years. In 2009, the Maine Legislature passed "An Act to Preserve Home Ownership and Stabilize the Economy by Preventing Unnecessary Foreclosures." This law provides for mediation of foreclosure of residential mortgages and borrowers may choose mediation in which parties must attend mediation sessions and evaluate foreclosure alternatives in good faith. This law also provides that issues such as reinstatement of the mortgage, modification of the loan and restructuring of the mortgage debt are to be addressed at these mediations. Given the uncertain timeframe related to foreclosure in Maine, the Bank can incur additional legal fees and other costs, such as payment of property taxes and insurance, if the foreclosure process is extended. In addition, the value of the property may further decline if the borrower fails to maintain the property in good order.
Our level of troubled debt restructured ("TDR") remains elevated.
Our efforts between 2011 and 2018 to assist homeowners and other borrowers increased our overall level of TDRs. In each case when a loan was modified, Management determined it was in the Bank's best interest to work with the borrower with modified terms rather than to proceed to foreclosure. Once a loan is classified as a TDR, however, it remains classified as a TDR until the balance is fully repaid, whether or not the loan is performing under the modified terms. As of December 31, 2018 there were 76 loans with an outstanding balance of $25.2 million that have been restructured. This compares to 62 loans with a value of $17.8 million as of December 31, 2017.
As of December 31, 2018, 57 loans with an aggregate balance of $16.8 million were performing under the modified terms, two loans with an aggregate balance $269,000 were more than 30 days past due and accruing and 17 loans with an aggregate balance of $8.2 million were on nonaccrual. As a percentage of aggregate outstanding balances, 66.4% were performing under the modified terms, 1.1% were more than 30 days past due and accruing and 32.5% were on nonaccrual. Although a large percentage of TDRs continue to be performing, the full collection of principal and interest on some TDRs may not occur, which could adversely affect our financial condition and results of operations.
The First Bancorp - 2018 Form 10-K - Page 10
Changes in interest rates could adversely affect our net interest income and profitability.
Our earnings and cash flows are largely dependent upon our net interest income. Net interest income is the difference between interest income earned on interest-earning assets, such as loans and securities, and interest expense paid on interest-bearing liabilities, such as deposits and borrowed funds. Interest rates are highly sensitive to many factors that are beyond our control, including general economic conditions, demand for loans, securities and deposits, and policies of various governmental and regulatory agencies and, in particular, the Board of Governors of the Federal Reserve System. Changes in monetary policy, including changes in interest rates, could influence not only the interest we receive on loans and securities and the amount of interest we pay on deposits and borrowings, but such changes could also affect
• | our ability to originate loans and obtain deposits; |
• | the fair value of our financial assets and liabilities; and |
• | the average duration of our loans and securities that are collateralized by mortgages. |
If the interest rates paid on deposits and other borrowings increase at a faster rate than the interest rates received on loans and other investments, our net interest income, and therefore our earnings, could be adversely affected. Earnings could also be adversely affected if the interest rates received on loans and other investments fall more quickly than the interest rates paid on deposits and other borrowings. If interest rates decline, our higher-rate loans and investments may be subject to prepayment risk, which could negatively impact our net interest margin. Conversely, if interest rates increase, our loans and investments may be subject to extension risk, which could negatively impact our net interest margin as well. Any substantial, unexpected or prolonged change in market interest rates could have a material adverse effect on our financial condition, results of operations and cash flows. See Item 7A. Quantitative and Qualitative Disclosures about Market Risk, located elsewhere in this report, for further discussion related to our management of interest rate risk.
The value of our investment portfolio may be negatively affected by changes in interest rates and disruptions in securities markets.
Volatile market conditions may detrimentally affect the value of securities held in our portfolio due to the perception of heightened credit and liquidity risks. There can be no assurance that the declines in market value associated with these disruptions will not result in other than temporary impairments of these assets, which would lead to accounting charges that could have a material adverse effect on our net income and capital levels. Our mortgage-backed bond portfolio may be subject to extension risk as interest rates rise, extending the average life of the bonds. As of December 31, 2018, we had $317.4 million and $255.7 million in available for sale and held to maturity investment securities, respectively. Numerous factors, including lack of liquidity for re-sales of certain investment securities, absence of reliable pricing information for investment securities, adverse changes in business climate, adverse actions by regulators, or unanticipated changes in the competitive environment could have a negative effect on our investment portfolio in future periods. If an impairment charge is significant enough it could affect the ability of the Bank to renew funding. This could have a material adverse effect on our liquidity and the Bank's ability to upstream dividends to the Company and for the Company to then pay dividends to shareholders. It could also negatively impact our regulatory capital ratios and result in our not being classified as "well-capitalized" for regulatory purposes.
Illiquidity could impair our ability to fund operations and jeopardize our financial condition.
Liquidity is essential to our business. An inability to raise funds through traditional deposits, brokered deposit renewals or rollovers, secured or unsecured borrowings, the sale of securities or loans and other sources could have a substantial negative effect on our liquidity. Our access to funding sources in amounts adequate to finance our activities could be impaired by factors that affect us specifically or the financial services industry or the economy in general, or could be available only under terms which are unacceptable to us. We rely primarily on commercial and retail deposits and, to a lesser extent, brokered deposit renewals and rollovers, advances from the Federal Home Loan Bank of Boston (the "FHLB") and other secured and unsecured borrowings to fund our operations. Factors that could detrimentally impact our access to liquidity sources include a decrease in the level of our business activity as a result of a downturn in the markets in which our loans are concentrated, adverse regulatory action against us, changes in market interest rates or increased competition for funding within our market. Disruptions in the capital markets or interest rate changes may make the terms of wholesale funding sources less favorable and may make it difficult to sell securities when needed to provide additional liquidity. In addition, if we fall below the FDIC's thresholds to be considered "well capitalized", we will be unable to continue to roll over or renew brokered funds, and the interest rate paid on deposits would be subject to restrictions. As a result, there is a risk that our cost of funding will increase or we will not have sufficient funds to meet our obligations when they become due.
Loss of lower-cost funding sources could lead to margin compression and decrease net interest income.
Checking and savings, NOW, and money market deposit account balances and other forms of customer deposits can decrease when customers perceive alternative investments, such as the stock market, as providing a better risk/return tradeoff. If customers move money out of bank deposits and into other investments, we could lose a relatively low-cost source of funds, increasing our funding costs and reducing our net interest income and net income. Advances from the FHLB are currently a relatively low-cost source of funding. The availability of qualified collateral on the Bank's balance sheet determines the level of
The First Bancorp - 2018 Form 10-K - Page 11
advances available from FHLB and a deterioration in quality in the Bank's loan portfolio can adversely impact the availability of this source of funding, which could increase our funding costs and reduce our net interest income.
The soundness of other financial institutions could adversely affect us.
Our ability to engage in routine funding transactions could be adversely affected by the actions and commercial soundness of other financial institutions. Financial services companies are interrelated as a result of trading, clearing, counterparty, or other relationships. We have exposure to many different industries and counterparties, and we routinely execute transactions with counterparties in the financial services industry, including brokers and dealers, commercial banks, investment banks, mutual and hedge funds, and other institutional clients. As a result, defaults by, or even rumors or questions about, one or more financial services companies, or the financial services industry generally, have led to market-wide liquidity problems and could lead to losses or defaults by us or by other institutions. In addition, many of these transactions expose us to credit risk in the event of default of our counterparty or client. Further, our credit risk may be exacerbated when the collateral held by us cannot be realized or is liquidated at prices not sufficient to recover the full amount of the loan or derivative exposure due us. There is no assurance that any such losses would not materially and adversely affect our business, financial condition or results of operations.
Lack of loan demand may adversely impact net interest income.
Loan demand in the Bank's market area may be limited during periods of weak economic conditions. This could have the greatest impact on the commercial loan portfolio. In addition, in order to reduce the Bank's exposure to interest rate risk, the Bank may sell residential mortgages to the secondary market that have been refinanced by borrowers seeking to take advantage of lower interest rates. Should this happen, net interest income may be negatively impacted if loans are replaced by lower-yielding investment securities or if the balance sheet is allowed to shrink.
A decline in real estate values in our primary market area could adversely impact results of operations and financial condition.
Most of the Bank's lending is in Mid-Coast and Down East Maine. As a result of this geographic concentration, a significant broad-based deterioration in economic conditions in this area of Northern New England could have a material adverse impact on the quality of the Bank's loan portfolio, and could result in a decline in the demand for our products and services and, accordingly, could negatively impact our results of operations. Such a decline in economic conditions could impair borrowers' ability to pay outstanding principal and interest on loans when due and, consequently, adversely affect the cash flows of our business. The Bank's loan portfolio is largely secured by real estate collateral. A substantial portion of the real and personal property securing the loans in the Bank's portfolio is located in Mid-Coast and Down East Maine. Conditions in the real estate market in which the collateral for the Bank's loans is located strongly influence the level of the Bank's non-performing loans and results of operations.
Our investment management activities are dependent on the value of investment securities which may lead to revenue fluctuations.
First National Wealth Management is the investment management arm of the Bank, operating under trust powers granted by the OCC in the Bank's charter. First National Wealth Management provides trustee, investment management and custody services for individual, municipal and business clients, predominantly in the Bank's market area. First National Wealth Management's revenues are directly tied to the asset values of the investments it manages for clients, and these may be adversely affected by a decline in the market value of these investments caused by normal fluctuations in the bond and stock markets.
We are dependent upon the services of our management team, and if we are unable to retain the services of our management team, our business may suffer.
Our future success and profitability are substantially dependent upon the management and banking abilities of our senior executives. Changes in key personnel may be disruptive to our business and could have a material adverse effect on our business, financial condition and results of operations. We believe that our future results will also depend in part upon our attracting and retaining highly skilled and qualified management. Competition for the best people in most activities in which we are engaged can be intense, and we may not be able to retain or hire the people we want and/or need. In order to attract and retain qualified employees, we must compensate such employees at market levels. Typically, those levels have caused employee compensation to be our greatest expense. If we are unable to continue to attract and retain qualified employees, or do so at increased rates necessary to maintain our competitive position, our performance, including our competitive position, could suffer, and, in turn, have a material adverse effect on us. Although we have incentive compensation plans aimed, in part, at long-term employee retention, the unexpected loss of services of one or more of our key personnel could still occur, and such events may have a material adverse effect on us because of the loss of the employee's skills, knowledge of our market, and years of industry experience, and the difficulty of promptly finding qualified replacement personnel for our talented executives and/or relationship managers.
The First Bancorp - 2018 Form 10-K - Page 12
Our internal control systems are inherently limited and may fail or be circumvented.
We face the risk that the design of our controls and procedures, including those intended to mitigate the risk of fraud by employees or outsiders, may prove to be inadequate or may be circumvented, thereby causing delays in detection of errors or inaccuracies in data and information. Although Management regularly reviews and updates our internal controls, disclosure controls and procedures, and corporate governance policies and procedures, the Company's systems of internal controls, disclosure controls and corporate governance policies and procedures are inherently limited. The inherent limitations of our system of internal controls include the use of judgment in decision-making that can be faulty; breakdowns can occur because of human error; and controls can be circumvented by individual acts or by collusion of two or more people. The design of any system of controls is based in part upon certain assumptions about the likelihood of future events, and any design may not succeed in achieving its stated goals under all potential future conditions. Because of the inherent limitations of a cost-effective control system, misstatements due to error or fraud may occur and may not be detected, which may have an adverse effect on the Company's business, results of operations or financial condition. Additionally, any plans for remediation of any identified limitations may be ineffective in improving internal controls.
We continually encounter technological change that may be difficult (costly) to keep up with.
The financial services industry is continually undergoing rapid technological change with frequent introductions of new technology-driven products and services. The effective use of technology increases efficiency and enables financial institutions to better serve customers and to reduce costs. Our future success depends, in part, upon our ability to address the needs of our customers by using technology to provide products and services that will satisfy customer demands, as well as to create additional efficiencies in our operations. Our largest competitors have substantially greater resources to invest in technological improvements. We may not be able to effectively implement new technology-driven products and services or be successful in marketing these products and services to our customers. Failure to successfully keep pace with technological change affecting the financial services industry, and increased costs due to efforts to keep pace with change, could have a material adverse effect on us.
We are subject to security, transactional and operational risks relating to the use of technology that could damage our reputation and our business.
We rely heavily on communications and information systems to conduct our business, serving both internal and customer constituencies. Any failure, interruption or breach in security of these systems could result in failures or disruptions in our customer relationship management, general ledger, deposit, loan, and other systems. While we have in place policies and procedures, security applications and fraud mitigation applications designed to prevent or limit the effect of failure, interruption, fraud attack or security breach of or affecting our information systems, there can be no assurance that any such failures, interruptions, fraud attacks or security breaches will not occur or, if they do occur, that they will be adequately addressed. Fraud attacks targeting customer-controlled devices, plastic payment card terminals, and merchant data collection points provide another source of potential loss, possibly through no fault of our own. The occurrence of any failures, interruptions or security breaches of information systems used to process customer transactions could damage our reputation, result in a loss of customer business, subject us to additional regulatory scrutiny, or expose us to civil litigation and possible financial liability and/or substantial remediation of recovery costs, any of which could have a material adverse effect on our financial condition, results of operations and cash flows.
Our information systems may experience an interruption or breach in security.
We rely heavily on communications, information systems (both internal and provided by third parties) and the internet to conduct our business. Our business is dependent on our ability to process and monitor large numbers of daily transactions in compliance with legal, regulatory and internal standards and specifications. In addition, a significant portion of our operations relies heavily on the secure processing, storage and transmission of personal and confidential information, such as the personal information of our customers and clients. Our use of and reliance on, and the risks associated with such operations are likely to increase in the future as we continue to increase mobile capabilities and other internet-based product offerings and expand our internal usage of web-based products and third-party hosted applications.
In the event of a failure, interruption or breach of our information systems and business operations, we may be unable to avoid impact to our customers and business. Other U.S. financial service institutions and companies have reported breaches in the security of their websites or other systems and have experienced significant distributed denial-of-service attacks, some of which involved sophisticated and targeted attacks intended to disable or degrade service, or sabotage systems. Other potential attacks have attempted to obtain unauthorized access to confidential information or destroy data, often through the introduction of computer viruses or malware, cyberattacks and other means. To date, none of these efforts has had a material adverse effect on our business or operations. However, our costs of preventing, detecting, and addressing such threats or attacks continue to increase. Such security attacks can originate from a wide variety of sources, including persons who are involved with organized crime or who may be linked to terrorist organizations or hostile foreign governments. Those same parties may also attempt to fraudulently induce employees, customers or other users of our systems to disclose sensitive information in order to gain access
The First Bancorp - 2018 Form 10-K - Page 13
to our data or funds or those of our customers or clients. The Bank regularly works with a third party information security consultant to review and test various systems, and has an ongoing information security training program for employees. Despite these efforts our security systems may not be able to protect our information systems from similar attacks due to the rapid evolution and creation of sophisticated cyberattacks. We are also subject to the risk that our employees may intercept and transmit unauthorized confidential or proprietary information. An interception, misuse or mishandling of personal, confidential or proprietary information being sent to or received from a customer or third party could result in legal liability, remediation costs, regulatory action and reputational harm.
We also have risk related to data or security breaches affecting other companies. Under Federal banking regulations, if a consumer’s debit card is compromised, the liability for unauthorized transactions falls primarily on the issuing financial institution, not on the consumer or the company which experienced the data or security breach. With the introduction of EMV or Chip cards, we now have the ability to charge back fraudulent transactions to the acquiring merchant if that merchant does not have an EMV capable terminal. In the normal course of business the Bank issues EMV/Chip debit cards to its customers to keep this risk as low as possible. However fraud can still occur online or using fallback transactions, creating potential risk for this type of liability.
We are subject to claims and litigation that may impact our earnings and/or our reputation.
From time to time, customers, vendors or other parties may make claims and take legal action against us. Whether any particular claims and legal actions are founded or unfounded, if such claims and legal actions are not resolved in a manner favorable to us, they may result in financial liability and/or adversely affect the market perception of the Bank and its products and services. Any financial liability or reputational damage could have a material adverse effect on our business, which, in turn, could have a material adverse effect on our financial condition and results of operations. We maintain reserves for certain claims when deemed appropriate based upon our assessment that a loss is probable, consistent with applicable accounting guidance. At any given time we may have legal actions asserted against us in various stages of litigation. Resolution of a legal action can often take years. We are also involved, from time to time, in other reviews, investigations and proceedings (both formal and informal) by governmental and self-regulatory agencies regarding our business, including, among other things, accounting and operational matters, certain of which may result in adverse judgments, settlements, fines, penalties, injunctions or other relief. The number of and risk associated with these investigations and proceedings has increased in recent years with regard to many firms in the financial services industry due to changes to the consumer protection laws provided for by the Dodd-Frank Act, the creation of the CFPB, and the uncertainty as to whether federal preemption of certain state consumer laws remains intact for federally chartered financial institutions like the Bank. A weakening of federal pre-emption could increase our compliance and operational costs and risks since the Bank is a national bank, and we could face new state and local regulation and enforcement activity. There have also been a number of highly publicized cases involving fraud or misconduct by employees in the financial services industry in recent years, and we face the risk that employee misconduct could occur. It is not always possible to deter or prevent employee misconduct, and the precautions we take to prevent and detect this activity may not be effective in all cases. Any financial liability for which we have not adequately maintained reserves or insurance coverage, and/or any damage to our reputation from such claims and legal actions, could have a material adverse effect on us.
Damage to our reputation could significantly harm our businesses.
Our ability to attract and retain customers, clients, investors and highly-skilled management and employees is impacted by our reputation. Public perception of the financial services industry declined in the aftermath of the most recent downturn in the U.S. economy. We continue to face increased public and regulatory scrutiny resulting from the financial crisis and economic downturn. Significant harm to our reputation can also arise from other sources, including employee misconduct, actual or perceived unethical behavior, litigation or regulatory outcomes, failing to deliver minimum or required standards of service and quality, compliance failures, disclosure of confidential information, and the activities of our clients, customers and counterparties, including vendors and cyber attacks. Actions by the financial services industry generally or by certain members or individuals in the industry could also significantly adversely affect our reputation. We could also suffer significant reputational harm if we fail to properly identify and manage potential conflicts of interest. The actual or perceived failure to adequately address conflicts of interest could affect the willingness of clients to deal with us, which could adversely affect our businesses.
Our recent results may not be indicative of our future results.
We may not be able to sustain our historical rate of growth, and may not even be able to grow our business at all. In addition, our recent growth may distort some of our historical financial ratios and statistics. Various factors, such as economic conditions, regulatory and legislative considerations and competition, may also impede our ability to expand our market presence. If we were to experience a significant decrease in our historical rate of growth, our results of operations and financial condition may be adversely affected due to a high percentage of our operating costs being fixed expenses.
The First Bancorp - 2018 Form 10-K - Page 14
Risks Associated With Our Industry
Our business has been and may continue to be adversely affected by conditions in the financial markets and economic conditions generally and by increased regulation.
Negative developments in the financial services industry resulted in general uncertainty in the financial markets and ultimately led to what is now termed the Great Recession of 2008-2009. As a consequence of the recession, businesses across a wide range of industries faced serious difficulties due to a decrease in consumer spending, reduced consumer confidence brought on by deflated home values, among other factors, and reduced liquidity in the credit markets. Unemployment also increased significantly during that period.
As a result of the downturn in economic conditions during that period, many lending institutions, including us, experienced deterioration in the performance of their loans, including construction, land development and land loans, commercial real estate loans, and other commercial and consumer loans (see “Credit Risk Management and Allowance for Loan Losses” in Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations). Similar future disruptions or negative events in the financial markets may affect consumer confidence levels and may cause adverse changes in payment patterns, leading to increases in delinquencies and default rates, which may impact our charge-offs and provision for credit losses. As the severity level of any disruption increases, it is more likely to exacerbate the adverse effects of difficult market conditions on us and others in the financial services industry.
Economic risks are not limited to the United States.
Negative economic events in other parts of the world may have a negative impact on the US economy. Economic conditions in several European Union (“EU”) countries remain tenuous, with the possibility of default on their debt remaining an issue with resultant negative impact on fellow EU members. Similarly, a slowdown in growth in strategic Asian countries could have negative implications for the both the global and US economy. Trade imbalances brought about by either ongoing tariff disputes or Great Britain’s pending departure from the EU could further disrupt global economics. A severe market reaction to any of the foregoing could have a material adverse effect on our liquidity, financial condition, results of operations, and ability to meet regulatory requirements.
We operate in a highly regulated environment and may be adversely affected by changes in law and regulations.
Bank holding companies and nationally chartered banks operate in a highly regulated environment and are subject to supervision and examination by various regulatory agencies. The cost of compliance with regulatory requirements may adversely affect our results of operations or financial condition. Federal and state laws and regulations govern numerous matters including: changes in the ownership or control of banks and bank holding companies; maintenance of adequate capital and the financial condition of a financial institution; permissible types, amounts and terms of extensions of credit and investments; permissible non-banking activities; the required level of reserves against deposits; and restrictions on dividend payments. These and other restrictions limit the manner in which we may conduct our business and obtain financing. If we fail to meet minimum regulatory capital guidelines and other regulatory requirements, our financial condition would be materially and adversely affected. Our failure to maintain the status of "well-capitalized" under our regulatory framework could affect the confidence of our customers in us, thus compromising our competitive position, or could cause our regulators to take corrective or other supervisory action.
The Dodd-Frank Act created a new Consumer Financial Protection Bureau and tightened capital standards, and will continue to result in new laws and regulations that are expected to increase our costs of operations.
The Dodd-Frank Act has significantly changed the current bank regulatory structure and affected the lending, deposit, investment, trading and operating activities of financial institutions and their holding companies. Many of the details and the impacts of the Dodd-Frank Act have been implemented, however, some provisions remain unaddressed. Any new legislation or implementing regulations may materially increase our operating and compliance costs.
The CFPB has broad rule-making authority for a wide range of consumer protection matters that apply to all banks and savings institutions, including the authority to prohibit "unfair, deceptive or abusive" acts and practices. The CFPB's authority to prescribe rules governing the provision of consumer financial products and services could result in rules and regulations that reduce the profitability of such products or services, or impose new disclosure or substantive requirements on us that could increase the cost to us of providing such products and services. The Dodd-Frank Act also weakens the federal preemption rules that have been applicable to national banks and federal savings associations, and gives state attorneys general the ability to enforce federal consumer protection laws, which could increase our operating costs.
The First Bancorp - 2018 Form 10-K - Page 15
Basel III Capital Rules may limit future activity.
In June 2013 the Federal Reserve Board finalized rules that substantially amended the regulatory risk-based capital rules applicable to us. These rules implement the Basel III regulatory capital reforms and changes required by the Dodd-Frank Act. Phase-in of the rules started in 2015 and will be completed in 2019. As of December 31, 2018 we comply with the 2019 standard.
In addition, in a weak economic environment, bank regulators may impose capital requirements that are more stringent than those required by applicable existing regulations. The application of more stringent capital requirements could result in lower returns on equity, require the raising of more capital, or result in adverse regulatory actions or other consequences if we are unable to comply with such requirements. Implementation of changes to asset risk weightings for risk-based capital calculations, items included or deducted in calculating regulatory capital, or additional capital conservation buffers could result in management modifying our business strategy and could limit our ability to make distributions, including paying dividends or repurchasing our shares, or to grow the Bank's business.
Significant competition in the financial services industry may impact our results.
We face substantial competition in all areas of our operations from a variety of different competitors, many of which are larger and have more financial resources than we do. We compete with other providers of financial services such as commercial and savings banks, savings and loan associations, credit unions, money market and mutual funds, mortgage companies, asset managers, insurance companies and a wide array of other local, regional and national institutions which offer financial services. Mergers between financial institutions within Maine and in nearby states have added competitive pressure. If we are unable to compete effectively, we will lose market share and our income generated from loans, deposits, and other financial products will decline.
Risks Associated With Our Common Stock
There may not be a robust trading market for our common stock.
Although our common stock is traded on the NASDAQ Global Select market and is part of the Russell stock market index, the trading volume of the common stock has historically not been substantial. For the year ended December 31, 2018, the average monthly trading volume of our common stock was 219,220 shares, or approximately 2.02% of the average number of our outstanding common shares. Due to the limited trading volume in our common stock, the intraday spread between bid and ask prices of the shares can be quite high. There can be no assurance that a more robust, active or economical trading market for our common stock will develop. The market value and liquidity of our common stock may, as a result, be adversely affected.
The price of our common stock may fluctuate.
The price of our common stock on the NASDAQ Global Select Market constantly changes. Price fluctuations may or may not track the general direction of equity markets. We expect the market price of our common stock will continue to fluctuate. Holders of our common stock will be subject to the risk of volatility and changes in prices. Our common stock price can fluctuate as a result of many factors which are beyond our control, including:
• | quarterly fluctuations in our operating and financial results; |
• | operating results that vary from the expectations of investors; |
• | changes in expectations as to our future financial performance, including financial estimates; |
• | events negatively impacting the financial services industry which result in a general decline for the industry; |
• | new laws or regulations or new interpretations of existing laws or regulations applicable to our business; |
• | changes in accounting standards, policies, guidance, interpretations or principles; |
• | general domestic economic and market conditions; and |
• | declines in bank stock prices driven by macro-economic concerns. |
In addition, recently the stock market generally has experienced extreme price and volume fluctuations, and industry factors and general economic and political conditions and events, such as economic slowdowns or recessions, interest rate changes or credit loss trends, could also cause our stock price to decrease regardless of our operating results.
The inability to receive dividends from the Bank would negatively affect our ability to pay dividends to shareholders.
The Company is a legal entity separate and distinct from the Bank. With the exception of cash raised from debt and equity issuances, we receive substantially all of our cash flow from dividends from the Bank. These dividends are the principal source of funds to pay dividends on our common stock. Federal banking law and regulations limit the amount of dividends that the Bank can pay. For further information on the regulatory restrictions on the payment of dividends by the Bank, see "Supervision and Regulation" in Item 1. In the event the Bank is unable to pay dividends to the Company or such dividends were to be restricted or reduced, we may not be able to service debt, pay obligations or pay dividends on our common stock. Our right to participate in a distribution of assets upon the Bank's liquidation or reorganization is subject to the prior claims of the Bank's creditors.
The First Bancorp - 2018 Form 10-K - Page 16
If we do not manage our capital position strategically, our return on equity could be lower compared to our competitors as a result of our high level of capital.
If we are unable to strategically use our excess capital, or to successfully continue capital management programs, such as stock repurchase programs or quarterly dividends to our shareholders, then our goal of generating a return on average equity that is competitive and increasing earnings per share and book value per share without assuming undue risk, could be delayed or may not be attained. Failure to achieve a competitive return on average equity might decrease investments in our common stock and might cause our common stock to trade at lower prices.
We may issue additional equity securities or engage in other transactions which dilute our book value or affect the priority of the common stock, which may adversely affect the market price of our common stock.
Our Board of Directors may determine from time to time that we need to raise additional capital by issuing additional shares of our common stock or other securities. Except pursuant to the rules of the NASDAQ Stock Market, we are not restricted from issuing additional shares of common stock, including securities that are convertible into or exchangeable for, or that represent the right to receive, common stock to the extent of our authorized but unissued capital stock. Because our decision to issue securities in any future offering will depend on market conditions and other factors beyond our control, we cannot predict or estimate the amount, timing or nature of any future offerings, or the prices at which such offerings may be effected. Such offerings could be dilutive to common shareholders or reduce the market price of our common stock. Holders of our common stock are not entitled to preemptive rights or protection against dilution. New investors also may have rights, preferences and privileges that are senior to, and that adversely affect, our then-current common shareholders. We may attempt to increase our capital resources or, if our or the Bank's capital ratios fall below the required minimums, we could be forced to raise additional capital, by making offerings of debt or preferred equity securities, including medium-term notes, trust preferred securities, senior or subordinated notes and preferred stock. Upon liquidation, holders of our shares of preferred stock and lenders with respect to other borrowings will receive distributions of our available assets prior to the holders of our common stock. Our Board of Directors is authorized to issue one or more series of preferred stock from time to time without any action on the part of our shareholders (except as may be required under NASDAQ Stock Market rules). Our Board of Directors also has the power, without shareholder approval (except as may be required under NASDAQ Stock Market rules), to set the terms of any such series of preferred stock that may be issued, including voting rights, dividend rights and preferences over our common stock with respect to dividends or upon our dissolution, winding-up and liquidation and other terms. If we issue preferred stock in the future that has a preference over our common stock with respect to the payment of dividends or upon our liquidation, dissolution or winding up, or if we issue preferred stock with voting rights that dilute the voting power of our common stock, the rights of holders of our common stock and the market price of our common stock could be adversely affected.
Potential acquisitions may disrupt our business and dilute shareholder value.
Acquiring other banks, businesses, or branches involves various risks commonly associated with acquisitions, including:
• | potential exposure to unknown or contingent liabilities of the target; |
• | exposure to potential asset quality issues of the target; |
• | difficulty and expense of integrating the operations and personnel of the target; |
• | potential disruption to our business; |
• | potential diversion of Management's time and attention; |
• | the possible loss of key employees and customers of the target; |
• | difficulty in estimating the value of the assets and liabilities of the target; and |
• | potential changes in banking or tax laws or regulations that may affect the target. |
Merger or acquisition discussions and, in some cases, negotiations may take place and future mergers or acquisitions involving cash, debt or equity securities may occur at any time. Acquisitions typically involve the payment of a premium over book and market values, and, therefore, some dilution of our tangible book value and net income per common share may occur in connection with any future transaction. Furthermore, failure to realize the expected revenue increases, cost savings, increases in geographic or product presence, and/or other projected benefits from an acquisition could have a material adverse effect on us.
ITEM 1B. Unresolved Staff Comments
None
The First Bancorp - 2018 Form 10-K - Page 17
ITEM 2. Properties
The principal office of the Company and the Bank is located in Damariscotta, Maine. The Bank operates 16 full-service banking offices in five counties in the Mid-Coast, Eastern and Down East regions of Maine:
Lincoln County | Knox County | Hancock County | Washington County |
Boothbay Harbor | Camden | Bar Harbor | Eastport |
Damariscotta | Rockland Park Street | Blue Hill | Calais |
Waldoboro | Rockland Union Street | Ellsworth | |
Wiscasset | Rockport | Northeast Harbor | Penobscot County |
Southwest Harbor | Bangor | ||
First National Wealth Management, the investment management and trust division of the Bank, operates from four offices in Bangor, Bar Harbor, Ellsworth and Damariscotta. The Bank also maintains an Operations Center in Damariscotta. The Company owns all of its facilities except for the land on which the Ellsworth branch is located, and the Southwest Harbor drive-up facility. The company is in the process of constructing a new facility on owned land in Ellsworth in anticipation of moving the current Ellsworth branch to the new facility prior to the 2019 expiration of the current land lease. A long-term lease is in place for the Southwest Harbor drive-up facility. The company also owns land in Belfast. Management believes that the Bank's current facilities are suitable and adequate in light of its current needs and its anticipated needs over the near term.
ITEM 3. Legal Proceedings
There are no material pending legal proceedings to which the Company or the Bank is a party or to which any of their properties are subject, other than routine litigation incidental to the business of the Bank. None of these proceedings is expected to have a material effect on the financial condition of the Company or of the Bank.
ITEM 4. Mine Safety Disclosures
Not applicable.
ITEM 5. Market for Registrant's Common Equity, Related Shareholder Matters and Issuer Purchases of Equity Securities
The last transaction in the Company's stock on NASDAQ during 2018 was on December 31 at $26.30 per share. There are no warrants outstanding with respect to the Company's common stock and the Company has no securities outstanding which are convertible into common equity.
The First Bancorp - 2018 Form 10-K - Page 18
Repurchase of Shares and Use of Proceeds
The Company made the following repurchases of its common stock during the year ended December 31, 2018:
Month | Shares Purchased | Average Price Per Share | Total shares purchased as part of publicly announced repurchase plans | Maximum number of shares that may be purchased under the plans | ||||
January 2018 | 5,134 | 29.47 | — | — | ||||
February 2018 | 168 | 27.21 | — | — | ||||
March 2018 | 423 | 27.98 | — | — | ||||
April 2018 | — | — | — | — | ||||
May 2018 | — | — | — | — | ||||
June 2018 | — | — | — | — | ||||
July 2018 | — | — | — | — | ||||
August 2018 | — | — | — | — | ||||
September 2018 | — | — | — | — | ||||
October 2018 | — | — | — | — | ||||
November 2018 | — | — | — | — | ||||
December 2017 | — | — | — | — | ||||
5,725 | 29.18 | — | — | |||||
Unregistered Sales of Equity Securities
None
The First Bancorp - 2018 Form 10-K - Page 19
Securities Authorized for Issuance Under Equity Compensation Plans
The following table lists the amount and weighted-average exercise price of securities authorized for issuance under equity compensation plans:
Number of securities to be issued upon exercise of outstanding options, warrants and rights | Weighted-average exercise price of outstanding options, warrants and rights | Number of securities remaining available for future issuance under equity compensation plans (excluding securities reflected in column) | |||||||
Plan category | |||||||||
Equity compensation plans approved by security holders | — | $ | — | 255,645 | |||||
Equity compensation plans not approved by security holders | — | — | — | ||||||
Total | — | $ | — | 255,645 | |||||
Performance Graph
Set forth below is a line graph comparing the five-year cumulative total return of $100.00 invested in the Company's common stock ("FNLC"), assuming reinvestment of all cash dividends and retention of all stock dividends, with a comparable amount invested in the Standard & Poor's 500 Index ("S&P 500") and the NASDAQ Combined Bank Index ("NASD Bank"). The NASD Bank index is a capitalization-weighted index designed to measure the performance of all NASDAQ stocks in the banking sector.
2013 | 2014 | 2015 | 2016 | 2017 | 2018 | ||||||||||||||||
FNLC | 100.00 | 110.65 | 111.15 | 129.65 | 138.20 | 218.82 | 108.13 | 186.65 | 124.90 | 187.02 | |||||||||||
S&P 500 | 100.00 | 132.38 | 117.48 | 134.20 | 180.40 | 150.24 | 115.06 | 183.02 | 136.28 | 174.98 | |||||||||||
NASD Bank | 100.00 | 141.72 | 102.16 | 154.25 | 171.85 | 212.82 | 114.15 | 224.45 | 121.26 | 188.15 | |||||||||||
The First Bancorp - 2018 Form 10-K - Page 20
ITEM 6. Selected Financial Data
The First Bancorp, Inc. and Subsidiary
Years ended December 31, | |||||||||||||||||||
Dollars in thousands, except for per share amounts | 2018 | 2017 | 2016 | 2015 | 2014 | ||||||||||||||
Summary of Operations | |||||||||||||||||||
Interest Income | $ | 70,543 | $ | 60,832 | $ | 53,759 | $ | 50,810 | $ | 51,022 | |||||||||
Interest Expense | 20,334 | 13,529 | 10,812 | 9,874 | 11,425 | ||||||||||||||
Net Interest Income | 50,209 | 47,303 | 42,947 | 40,936 | 39,597 | ||||||||||||||
Provision for Loan Losses | 1,500 | 2,000 | 1,600 | 1,550 | 1,150 | ||||||||||||||
Non-Interest Income | 12,600 | 12,548 | 12,499 | 12,230 | 11,048 | ||||||||||||||
Non-Interest Expense | 33,467 | 31,651 | 29,383 | 29,896 | 30,220 | ||||||||||||||
Net Income | 23,536 | 19,588 | 18,009 | 16,206 | 14,709 | ||||||||||||||
Per Common Share Data | |||||||||||||||||||
Basic Earnings per Share | $ | 2.18 | $ | 1.82 | $ | 1.68 | $ | 1.52 | $ | 1.38 | |||||||||
Diluted Earnings per Share | 2.17 | 1.81 | 1.66 | 1.51 | 1.37 | ||||||||||||||
Cash Dividends Declared per Common Share | 1.110 | 0.950 | 1.030 | 0.870 | 0.830 | ||||||||||||||
Book Value per Common Share | 17.63 | 16.74 | 15.98 | 15.58 | 15.06 | ||||||||||||||
Tangible Book Value per Common Share | 14.87 | 13.97 | 13.20 | 12.78 | 12.25 | ||||||||||||||
Market Value per Common Share | 26.30 | 27.23 | 33.10 | 20.47 | 18.09 | ||||||||||||||
Financial Ratios | |||||||||||||||||||
Return on Average Equity1 | 12.72 | % | 10.91 | % | 10.28 | % | 9.74 | % | 9.34 | % | |||||||||
Return on Average Tangible Equity1,2 | 15.18 | % | 13.11 | % | 12.42 | % | 11.90 | % | 11.57 | % | |||||||||
Return on Average Assets1 | 1.23 | % | 1.10 | % | 1.12 | % | 1.07 | % | 0.99 | % | |||||||||
Average Equity to Average Assets | 9.70 | % | 10.04 | % | 10.86 | % | 11.00 | % | 10.63 | % | |||||||||
Average Tangible Equity to Average Assets2 | 8.13 | % | 8.36 | % | 9.00 | % | 9.01 | % | 8.58 | % | |||||||||
Net Interest Margin Tax-Equivalent1,2 | 2.91 | % | 3.04 | % | 3.05 | % | 3.10 | % | 3.10 | % | |||||||||
Dividend Payout Ratio | 50.92 | % | 52.20 | % | 61.31 | % | 57.24 | % | 60.14 | % | |||||||||
Allowance for Loan Losses/Total Loans | 0.91 | % | 0.92 | % | 0.95 | % | 1.00 | % | 1.13 | % | |||||||||
Non-Performing Loans to Total Loans | 1.19 | % | 1.27 | % | 0.73 | % | 0.75 | % | 1.15 | % | |||||||||
Non-Performing Assets to Total Assets | 0.79 | % | 0.86 | % | 0.48 | % | 0.57 | % | 0.97 | % | |||||||||
Efficiency Ratio2 | 51.50 | % | 49.72 | % | 50.43 | % | 54.26 | % | 56.86 | % | |||||||||
At Year End | |||||||||||||||||||
Total Assets | $ | 1,944,570 | $ | 1,842,930 | $ | 1,712,875 | $ | 1,564,810 | $ | 1,482,131 | |||||||||
Total Loans | 1,238,283 | 1,164,139 | 1,071,526 | 988,638 | 917,564 | ||||||||||||||
Total Investment Securities | 584,665 | 564,124 | 536,276 | 477,319 | 475,092 | ||||||||||||||
Total Deposits | 1,527,085 | 1,418,879 | 1,242,957 | 1,043,189 | 1,024,819 | ||||||||||||||
Total Borrowings | 210,317 | 228,758 | 278,901 | 337,457 | 279,916 | ||||||||||||||
Total Shareholders' Equity | 191,542 | 181,321 | 172,521 | 167,498 | 161,554 | ||||||||||||||
1Annualized using a 365-day basis in all years except 2016, in which a 366-day basis was used.
2These ratios use non-GAAP financial measures. See Management's Discussion and Analysis of Financial Condition and Results of Operations for additional disclosures and information.
The First Bancorp - 2018 Form 10-K - Page 21
ITEM 7. Management's Discussion and Analysis of Financial Condition and Results of Operations
The First Bancorp, Inc. (the "Company" or "The First Bancorp") was incorporated in the State of Maine on January 15, 1985, and is the parent holding company of First National Bank (the "Bank"). On January 28, 2016, the Board of Directors voted to change the Bank's name to First National Bank from The First, N.A.
The Company generates almost all of its revenues from the Bank, which was chartered as a national bank under the laws of the United States on May 30, 1864. The Bank, which has sixteen offices along coastal and eastern Maine, emphasizes personal service to the communities it serves, concentrating primarily on small businesses and individuals.
The Bank offers a wide variety of traditional banking services and derives the majority of its revenues from net interest income – the spread between what it earns on loans and investments and what it pays for deposits and borrowed funds. While net interest income typically increases as earning assets grow, the spread can vary up or down depending on the level and direction of movements in interest rates. Management believes the Bank has modest exposure to changes in interest rates, as discussed in "Interest Rate Risk Management" elsewhere in Management's Discussion. The banking business in the Bank's market area historically has been seasonal with lower deposits in the winter and spring and higher deposits in the summer and fall. This seasonal swing is fairly predictable and has not had a materially adverse effect on the Bank.
Non-interest income is the Bank's secondary source of revenue and includes fees and service charges on deposit accounts and services, income from the sale and servicing of mortgage loans, and income from investment management and private banking services through First National Wealth Management (previously First Advisors), a division of the Bank.
Forward-Looking Statements
This report contains statements that are "forward-looking statements." We may also make forward-looking statements in other documents we file with the SEC, in our annual reports to Shareholders, in press releases and other written materials, and in oral statements made by our officers, directors or employees. You can identify forward-looking statements by the use of the words "believe", "expect", "anticipate", "intend", "estimate", "assume", "outlook", "will", "should", "may", "might, "could", and other expressions that predict or indicate future events or trends and which do not relate to historical matters. You should not rely on forward-looking statements, because they involve known and unknown risks, uncertainties and other factors, some of which are beyond the control of the Company. These risks, uncertainties and other factors may cause the actual results, performance or achievements of the Company to be materially different from the anticipated future results, performance or achievements expressed or implied by the forward-looking statements.
Some of the factors that might cause these differences include the following: changes in general national, regional or international economic conditions or conditions affecting the banking or financial services industries or financial capital markets, adverse economic developments in or affecting the geographic areas on which the Bank operates, volatility and disruption in national and international financial markets, government intervention in the U.S. financial system, reductions in net interest income resulting from interest rate volatility as well as changes in the balance and mix of loans and deposits, reductions in the market value of wealth management assets under administration, changes in the value of securities and other assets, reductions in loan demand, changes in loan collectibility, default and charge-off rates, changes in the size and nature of the Company's competition, changes in legislation or regulation and accounting principles, policies and guidelines, and changes in the assumptions used in making such forward-looking statements. In addition, the factors described under "Risk Factors" in Item 1A of this Annual Report on Form 10-K may result in these differences. You should carefully review all of these factors, and you should be aware that there may be other factors that could cause these differences. These forward-looking statements were based on information, plans and estimates at the date of this annual report, and we assume no obligation to update any forward-looking statements to reflect changes in underlying assumptions or factors, new information, future events or other changes.
Although the Company believes that the expectations reflected in such forward-looking statements are reasonable, actual results may differ materially from the results discussed in these forward-looking statements. Readers are also urged to carefully review and consider the various disclosures made by the Company, which attempt to advise interested parties of the factors that affect the Company's business.
Critical Accounting Policies
Management's discussion and analysis of the Company's financial condition and results of operations is based on the consolidated financial statements which are prepared in accordance with accounting principles generally accepted in the United States of America. The preparation of such financial statements requires Management to make estimates and assumptions that affect the reported amounts of assets, liabilities, revenues and expenses and related disclosure of contingent assets and liabilities. On an ongoing basis, Management evaluates its estimates, including those related to the allowance for loan losses, goodwill, the valuation of mortgage servicing rights, and other-than-temporary impairment on securities. Management bases its estimates on historical experience and on various other assumptions that are believed to be reasonable under the circumstances, the results of which form the basis for making judgments about the carrying values of assets that are not readily apparent from
The First Bancorp - 2018 Form 10-K - Page 22
other sources. Actual results could differ from the amounts derived from Management's estimates and assumptions under different assumptions or conditions.
Allowance for Loan Losses. Management believes the allowance for loan losses requires the most significant estimates and assumptions used in the preparation of the consolidated financial statements. The allowance for loan losses is based on Management's evaluation of the level of the allowance required in relation to the estimated loss exposure in the loan portfolio. Management believes the allowance for loan losses is a significant estimate and therefore regularly evaluates it to determine the appropriate level by taking into consideration factors such as prior loan loss experience, the character and size of the loan portfolio, business and economic conditions and Management's estimation of potential losses. The use of different estimates or assumptions could produce different provisions for loan losses.
Goodwill. Management utilizes numerous techniques to estimate the value of various assets held by the Company, including methods to determine the appropriate carrying value of goodwill as required under Financial Accounting Standards Board ("FASB") Accounting Standards Codification ("ASC") Topic 350 "Intangibles – Goodwill and Other." Goodwill from purchase acquisitions is subject to ongoing periodic evaluation for impairment.
Mortgage Servicing Rights. The valuation of mortgage servicing rights is a critical accounting policy which requires significant estimates and assumptions. The Bank often sells mortgage loans it originates and retains the ongoing servicing of such loans, receiving a fee for these services, generally 0.25% of the outstanding balance of the loan per annum. Mortgage servicing rights are recognized at fair value when they are acquired through the sale of loans, and are reported in other assets. They are amortized into non-interest income in proportion to, and over the period of, the estimated future net servicing income of the underlying financial assets. The rights are subsequently carried at the lower of amortized cost or fair value. Management uses an independent firm which specializes in the valuation of mortgage servicing rights to determine the fair value. The most important assumption is the anticipated loan prepayment rate, and increases in prepayment speed and amount result in lower valuations of mortgage servicing rights. The valuation also includes an evaluation for impairment based upon the fair value of the rights, which can vary depending upon current interest rates and prepayment expectations, as compared to amortized cost. Impairment is determined by stratifying rights by predominant characteristics, such as interest rates and terms. The use of different assumptions could produce a different valuation. All of the assumptions are based on standards the Company believes would be utilized by market participants in valuing mortgage servicing rights and are consistently derived and/or benchmarked against independent public sources.
Other-Than-Temporary Impairment on Securities. One of the significant estimates related to investment securities is the evaluation of other-than-temporary impairments. The evaluation of securities for other-than-temporary impairments is a quantitative and qualitative process, which is subject to risks and uncertainties and is intended to determine whether declines in the fair value of investments should be recognized in current period earnings. The risks and uncertainties include changes in general economic conditions, the issuer's financial condition and/or future prospects, the effects of changes in interest rates or credit spreads and the expected recovery period of unrealized losses. Securities that are in an unrealized loss position are reviewed at least quarterly to determine if other-than-temporary impairment is present based on certain quantitative and qualitative factors and measures. The primary factors considered in evaluating whether a decline in value of securities is other-than-temporary include: (a) the length of time and extent to which the fair value has been less than cost or amortized cost and the expected recovery period of the security, (b) the financial condition, credit rating and future prospects of the issuer, (c) whether the debtor is current on contractually obligated interest and principal payments, (d) the volatility of the securities' market price, (e) the intent and ability of the Company to retain the investment for a period of time sufficient to allow for recovery, which may be at maturity and (f) any other information and observable data considered relevant in determining whether other-than-temporary impairment has occurred, including the expectation of receipt of all principal and interest when due.
Derivative Financial Instruments Designated as Hedges. The Company recognizes all derivatives in the consolidated balance sheets at fair value. On the date the Company enters into the derivative contract, the Company designates the derivative as a hedge of either a forecasted transaction or the variability of cash flows to be received or paid related to a recognized asset or liability (“cash flow hedge”), a hedge of the fair value of a recognized asset or liability or of an unrecognized firm commitment (“fair value hedge”), or a held for trading instrument (“trading instrument”). The Company formally documents relationships between hedging instruments and hedged items, as well as its risk management objectives and strategy for undertaking various hedge transactions. The Company also assesses, both at the hedge’s inception and on an ongoing basis, whether the derivatives that are used in hedging transactions are effective in offsetting changes in cash flows or fair values of hedged items. Changes in fair value of a derivative that is effective and that qualifies as a cash flow hedge are recorded in other comprehensive income (loss) and are reclassified into earnings when the forecasted transaction or related cash flows affect earnings. Changes in fair value of a derivative that qualifies as a fair value hedge and the change in fair value of the hedged item are both recorded in earnings and offset each other when the transaction is effective. Those derivatives that are classified as trading instruments are recorded at fair value with changes in fair value recorded in earnings. The Company discontinues hedge accounting when it determines that the derivative is no longer effective in offsetting changes in the cash flows of the hedged item, that it is unlikely that the forecasted transaction will occur, or that the designation of the derivative as a hedging instrument is no longer appropriate.
The First Bancorp - 2018 Form 10-K - Page 23
Use of Non-GAAP Financial Measures
Certain information in Management's Discussion and Analysis of Financial Condition and Results of Operations and elsewhere in this Report contains financial information determined by methods other than in accordance with accounting principles generally accepted in the United States of America ("GAAP"). Management uses these "non-GAAP" measures in its analysis of the Company's performance and believes that these non-GAAP financial measures provide a greater understanding of ongoing operations and enhance comparability of results with prior periods as well as demonstrating the effects of significant gains and charges in the current period. The Company believes that a meaningful analysis of its financial performance requires an understanding of the factors underlying that performance. Management believes that investors may use these non-GAAP financial measures to analyze financial performance without the impact of unusual items that may obscure trends in the Company's underlying performance. These disclosures should not be viewed as a substitute for operating results determined in accordance with GAAP, nor are they necessarily comparable to non-GAAP performance measures that may be presented by other companies.
In several places in this report, net interest income is presented on a fully taxable equivalent basis. Specifically included in interest income was tax-exempt interest income from certain investment securities and loans. An amount equal to the tax benefit derived from this tax exempt income has been added back to the interest income total, which adjustments increased net interest income accordingly. Management believes the disclosure of tax-equivalent net interest income information improves the clarity of financial analysis, and is particularly useful to investors in understanding and evaluating the changes and trends in the Company's results of operations. Other financial institutions commonly present net interest income on a tax-equivalent basis. This adjustment is considered helpful in the comparison of one financial institution's net interest income to that of another institution, as each will have a different proportion of tax-exempt interest from its earning assets. Moreover, net interest income is a component of a second financial measure commonly used by financial institutions, net interest margin, which is the ratio of net interest income to average earning assets. For purposes of this measure as well, other financial institutions generally use tax-equivalent net interest income to provide a better basis of comparison from institution to institution. The Company follows these practices. The following table provides a reconciliation of tax-equivalent financial information to the Company's consolidated financial statements, which have been prepared in accordance with GAAP. A Federal income tax rate of 21.0% was used in 2018 and a 35.0% Federal income tax rate was used in 2017 and 2016.
Years ended December 31, | |||||||||||
Dollars in thousands | 2018 | 2017 | 2016 | ||||||||
Net interest income as presented | $ | 50,209 | $ | 47,303 | $ | 42,947 | |||||
Effect of tax-exempt income | 2,156 | 3,935 | 3,150 | ||||||||
Net interest income, tax equivalent | $ | 52,365 | $ | 51,238 | $ | 46,097 | |||||
The Company presents its efficiency ratio using non-GAAP information which is most commonly used by financial institutions. The GAAP-based efficiency ratio is noninterest expenses divided by net interest income plus noninterest income from the Consolidated Statements of Income and Comprehensive Income. The non-GAAP efficiency ratio excludes securities losses from noninterest expenses, excludes securities gains from noninterest income, and adds the tax-equivalent adjustment to net interest income. The following table provides a reconciliation between the GAAP and non-GAAP efficiency ratio:
Years ended December 31, | |||||||||||
Dollars in thousands | 2018 | 2017 | 2016 | ||||||||
Non-interest expense, as presented | $ | 33,467 | $ | 31,651 | $ | 29,383 | |||||
Net interest income, as presented | 50,209 | 47,303 | 42,947 | ||||||||
Effect of tax-exempt income | 2,156 | 3,935 | 3,150 | ||||||||
Non-interest income, as presented | 12,600 | 12,548 | 12,499 | ||||||||
Effect of non-interest tax-exempt income | 162 | 338 | 345 | ||||||||
Net securities gains | (137 | ) | (471 | ) | (673 | ) | |||||
Adjusted net interest income plus non-interest income | $ | 64,990 | $ | 63,653 | $ | 58,268 | |||||
Non-GAAP efficiency ratio | 51.50 | % | 49.72 | % | 50.43 | % | |||||
GAAP efficiency ratio | 53.28 | % | 52.88 | % | 52.99 | % | |||||
The First Bancorp - 2018 Form 10-K - Page 24
The Company presents certain information based upon average tangible common shareholders' equity instead of total average shareholders' equity. The difference between these two measures is the Company's intangible assets, specifically goodwill from prior acquisitions. Management, banking regulators and many stock analysts use the tangible common equity ratio and the tangible book value per common share in conjunction with more traditional bank capital ratios to compare the capital adequacy of banking organizations with significant amounts of goodwill or other intangible assets, typically stemming from the use of the purchase accounting method in accounting for mergers and acquisitions. The following table provides a reconciliation of tangible average shareholders' equity to the Company's consolidated financial statements, which have been prepared in accordance with GAAP:
Years ended December 31, | |||||||||||
Dollars in thousands | 2018 | 2017 | 2016 | ||||||||
Average shareholders' equity as presented | $ | 185,049 | $ | 179,473 | $ | 175,119 | |||||
Less intangible assets (average) | (30,001 | ) | (30,044 | ) | (30,087 | ) | |||||
Average tangible common shareholders' equity | $ | 155,048 | $ | 149,429 | $ | 145,032 | |||||
Executive Summary
This was the best annual performance in The First Bancorp, Inc.'s history in terms of total revenue and net income, surpassing our previous best year in 2017. The Company's 2018 performance was driven by increased net interest income, the result of continued strong growth in earning assets. This growth led directly to increased net interest income. The Company also increased the quarterly dividend by five cents in the second quarter to 29 cents per share.
Net income for the year ended December 31, 2018 was $23.5 million, up $3.9 million or 20.2% from the $19.6 million posted for the year ended December 31, 2017. Earnings per common share on a fully diluted basis were $2.17 for the year ended December 31, 2018, up $0.36 or 19.9% from the $1.81 posted for the year ended December 31, 2017. Net interest income on a tax-equivalent basis increased $1.1 million or 2.2% for the year ended December 31, 2018 compared to the year ended December 31, 2017, with growth in earning assets responsible for the increase. The Company's net interest margin was 2.91% in 2018, compared to 3.04% in 2017.
Non-interest income in 2018 was $12.6 million, an increase of $52,000 or 0.4% from the $12.5 million reported in 2017. This was due to an increase in revenue from First National Wealth Management, the Company’s wealth and investment management division, as well as an increase in other operating income and deposit-based charges, offsetting a decline in mortgage banking income and net securities gains.
Non-interest expense in 2018 was $33.5 million, an increase of $1.8 million or 5.7% from the $31.7 million reported in 2017, primarily due to increased employee expense incurred to support the Company's growth.
Income taxes on operating earnings were $4.3 million for the year ended December 31, 2018, down $2.3 million from the same period in 2017. This decrease was due to the benefits from the TCJA.
During 2018, total assets increased $101.6 million or 5.5%. The loan portfolio increased $74.1 million or 6.4% in 2018, ending the year at $1.24 billion. The investment portfolio was up $20.5 million or 3.6% for the year. On the liability side of the balance sheet, low-cost deposits increased $87.7 million or 12.6%, totaling $783.6 million as of December 31, 2018. Certificates of deposit increased $32.4 million or 5.8% from the end of 2017. Local certificates of deposit (CDs) increased $3.4 million and wholesale CDs increased $29.0 million at December 31, 2018 compared to December 31, 2017.
Non-performing loans stood at 1.19% of total loans as of December 31, 2018 - down from the 1.27% level of non-performing loans a year ago. This compares to non-performing loans at 0.55% for our Uniform Bank Performance Report peer group ("UBPR peer group") as of December 31, 2018. Net chargeoffs were $1.0 million or 0.08% of average loans in 2018, down $412,000 from December 31, 2017. Net chargeoffs for the UBPR peer group in 2018 were also 0.08% of average loans. The provision for loan losses in 2018 was $1.5 million, $500,000 or 25.0% lower than in 2017. The allowance as a percentage of loans outstanding stood at 0.91% in 2018, down from 0.92% at December 31, 2017.
Remaining well capitalized remains a top priority for The First Bancorp, Inc. Since December 31, 2008, the Company's total risk-based capital ratio has increased from 11.13% to 15.19%, well above the well-capitalized threshold of 10.0% set by the Federal Deposit Insurance Corporation.
The Company's operating ratios remain good, with a return on average tangible common equity of 15.18% for the year ended December 31, 2018 compared to 13.11% and 12.42% for the years ended December 31, 2017 and 2016, respectively. Our return on average equity was in the top 17% of all banks in the UBPR peer group, which had an average return of 11.73% for the year. Our efficiency ratio continues to be an important component in our overall performance and at 51.50% in 2018, was above the 49.72% and 50.43% posted for 2017 and 2016, respectively. As of December 31, 2018, the average non-GAAP efficiency ratio for our UBPR peer group was 61.82% which put us in the top 15% of all banks in the UBPR peer group.
The enacted Tax Cuts and Jobs Act of 2017 ("the TCJA") had little effect on the Company's 2017 results. The Company maintained a modest level of net deferred tax assets prior to enactment of the TCJA and, as a result, the adjustment of value
The First Bancorp - 2018 Form 10-K - Page 25
required under GAAP was limited. A charge to current earnings related to the TCJA of $134,000 was recorded in the fourth of quarter 2017. Continued benefits from the TCJA reduced the Company's 2018 income tax expense by $2.3 million from that incurred in 2017.
Results of Operations
Net Interest Income
Net interest income on a tax-equivalent basis increased 2.2% or $1.1 million to $52.4 million for the year ended December 31, 2018 from the $51.2 million reported for the year ended December 31, 2017, with growth in earning assets responsible for the increase. The Company's net interest margin was 2.91% in 2018, compared to 3.04% in 2017.
Total interest income on a tax-equivalent basis in 2018 was $72.7 million, an increase of $7.9 million or 12.2% from the $64.8 million posted by the Company in 2017. Total interest expense in 2018 was $20.3 million, an increase of $6.8 million or 50.3% from the $13.5 million posted by the Company in 2017. Tax-exempt interest income amounted to $8.1 million for the year ended December 31, 2018, $7.3 million for the year ended December 31, 2017 and $5.8 million for the year ended December 31, 2016.
Net interest income on a tax-equivalent basis increased 11.2% or $5.1 million to $51.2 million for the year ended December 31, 2017 from the $46.1 million reported for the year ended December 31, 2016, with growth in earning assets responsible for the increase. The Company's net interest margin was 3.04% in 2017, compared to 3.05% in 2016.
Total interest income on a tax-equivalent basis in 2017 was $64.8 million, a increase of $7.9 million or 13.8% from the $56.9 million posted by the Company in 2016. Total interest expense in 2017 was $13.5 million, an increase of $2.7 million or
25.1% from the $10.8 million posted by the Company in 2016.
The following tables present changes in interest income and expense attributable to changes in interest rates, volume, and rate/volume1 for interest-earning assets and interest-bearing liabilities. Tax-exempt income is calculated on a tax-equivalent basis, using a 21.0% Federal Income Tax rate in 2018, and a 35.0% rate in 2017.
Year ended December 31, 2018 compared to 2017 | |||||||||||||||
Dollars in thousands | Volume | Rate | Rate/Volume1 | Total | |||||||||||
Interest on earning assets | |||||||||||||||
Interest-bearing deposits | $ | 67 | $ | 54 | $ | 69 | $ | 190 | |||||||
Investment securities | 336 | (635 | ) | (11 | ) | (310 | ) | ||||||||
Loans held for sale | (3 | ) | 4 | (2 | ) | (1 | ) | ||||||||
Loans | 4,092 | 3,636 | 325 | 8,053 | |||||||||||
Total interest income | 4,492 | 3,059 | 381 | 7,932 | |||||||||||
Interest expense | |||||||||||||||
Deposits | 796 | 5,254 | 441 | 6,491 | |||||||||||
Borrowings | 103 | 206 | 5 | 314 | |||||||||||
Total interest expense | 899 | 5,460 | 446 | 6,805 | |||||||||||
Change in net interest income | $ | 3,593 | $ | (2,401 | ) | $ | (65 | ) | $ | 1,127 | |||||
The First Bancorp - 2018 Form 10-K - Page 26
Year ended December 31, 2017 compared to 2016 | |||||||||||||||
Dollars in thousands | Volume | Rate | Rate/Volume1 | Total | |||||||||||
Interest on earning assets | |||||||||||||||
Interest-bearing deposits | $ | 5 | $ | 20 | $ | 5 | $ | 30 | |||||||
Investment securities | 2,796 | (354 | ) | (60 | ) | 2,382 | |||||||||
Loans held for sale | 1 | (1 | ) | — | — | ||||||||||
Loans | 3,563 | 1,730 | 153 | 5,446 | |||||||||||
Total interest income | 6,365 | 1,395 | 98 | 7,858 | |||||||||||
Interest expense | |||||||||||||||
Deposits | 1,128 | 1,956 | 367 | 3,451 | |||||||||||
Borrowings | (702 | ) | (38 | ) | 6 | (734 | ) | ||||||||
Total interest expense | 426 | 1,918 | 373 | 2,717 | |||||||||||
Change in net interest income | $ | 5,939 | $ | (523 | ) | $ | (275 | ) | $ | 5,141 | |||||
1 Represents the change attributable to a combination of change in rate and change in volume.
The following table presents the interest earned on or paid for each major asset and liability category, respectively, for the years ended December 31, 2018, 2017, and 2016, as well as the average yield for each major asset and liability category, and the net yield between assets and liabilities. Tax-exempt income has been calculated on a tax-equivalent basis using a 21% Federal Income Tax rate in 2018, and a 35.0% rate in 2017 and 2016. Unrecognized interest on non-accrual loans is not included in the amount presented, but the average balance of non-accrual loans is included in the denominator when calculating yields.
2018 | 2017 | 2016 | ||||||||||||||||||
Dollars in thousands | Amount of interest | Average Yield/Rate | Amount of interest | Average Yield/Rate | Amount of interest | Average Yield/Rate | ||||||||||||||
Interest-earning assets | ||||||||||||||||||||
Interest-bearing deposits | $ | 242 | 2.00 | % | $ | 52 | 0.98 | % | $ | 22 | 0.51 | % | ||||||||
Investment securities | 18,602 | 3.26 | % | 18,912 | 3.35 | % | 16,530 | 3.42 | % | |||||||||||
Loans held for sale | 5 | 1.33 | % | 20 | 2.58 | % | 29 | 3.95 | % | |||||||||||
Loans | 53,850 | 4.43 | % | 45,783 | 4.11 | % | 40,328 | 3.94 | % | |||||||||||
Total interest-earning assets | 72,699 | 4.04 | % | 64,767 | 3.84 | % | 56,909 | 3.76 | % | |||||||||||
Interest-bearing liabilities | ||||||||||||||||||||
Deposits | 15,970 | 1.23 | % | 9,479 | 0.82 | % | 6,028 | 0.61 | % | |||||||||||
Borrowings | 4,364 | 1.69 | % | 4,050 | 1.61 | % | 4,784 | 1.62 | % | |||||||||||
Total interest-bearing liabilities | 20,334 | 1.31 | % | 13,529 | 0.96 | % | 10,812 | 0.84 | % | |||||||||||
Net interest income | $ | 52,365 | $ | 51,238 | $ | 46,097 | ||||||||||||||
Interest rate spread | 2.74 | % | 2.88 | % | 2.91 | % | ||||||||||||||
Net interest margin | 2.91 | % | 3.04 | % | 3.05 | % | ||||||||||||||
The First Bancorp - 2018 Form 10-K - Page 27
Average Daily Balance Sheets
The following table shows the Company's average daily balance sheets for the years ended December 31, 2018, 2017 and 2016.
Years ended December 31, | |||||||||||
Dollars in thousands | 2018 | 2017 | 2016 | ||||||||
Assets | |||||||||||
Cash and cash equivalents | $ | 17,626 | $ | 17,728 | $ | 18,742 | |||||
Interest-bearing deposits in other banks | 12,103 | 5,280 | 4,302 | ||||||||
Securities available for sale | 302,260 | 308,607 | 251,714 | ||||||||
Securities to be held to maturity | 257,514 | 243,392 | 216,640 | ||||||||
Restricted equity securities, at cost | 11,599 | 12,313 | 14,327 | ||||||||
Loans held for sale (fair value approximates cost) | 376 | 776 | 734 | ||||||||
Loans | 1,214,932 | 1,115,288 | 1,024,777 | ||||||||
Allowance for loan losses | (11,331 | ) | (10,584 | ) | (10,229 | ) | |||||
Net loans | 1,203,601 | 1,104,704 | 1,014,548 | ||||||||
Accrued interest receivable | 6,632 | 6,080 | 5,213 | ||||||||
Premises and equipment, net | 21,896 | 21,698 | 21,475 | ||||||||
Other real estate owned | 754 | 384 | 1,171 | ||||||||
Goodwill | 29,805 | 29,805 | 29,805 | ||||||||
Other assets | 43,986 | 37,177 | 33,315 | ||||||||
Total Assets | $ | 1,908,152 | $ | 1,787,944 | $ | 1,611,986 | |||||
Liabilities & Shareholders' Equity | |||||||||||
Demand deposits | $ | 152,386 | $ | 143,260 | $ | 132,726 | |||||
NOW deposits | 318,823 | 310,701 | 259,462 | ||||||||
Money market deposits | 124,305 | 136,624 | 82,563 | ||||||||
Savings deposits | 233,606 | 227,024 | 210,540 | ||||||||
Certificates of deposit | 622,261 | 523,966 | 441,341 | ||||||||
Total deposits | 1,451,381 | 1,341,575 | 1,126,632 | ||||||||
Borrowed funds – short term | 193,341 | 113,638 | 158,774 | ||||||||
Borrowed funds – long term | 65,112 | 138,418 | 136,611 | ||||||||
Dividends payable | 1,157 | 987 | 943 | ||||||||
Other liabilities | 12,112 | 13,853 | 13,907 | ||||||||
Total Liabilities | 1,723,103 | 1,608,471 | 1,436,867 | ||||||||
Shareholders' Equity: | |||||||||||
Common stock | 109 | 108 | 108 | ||||||||
Additional paid-in capital | 62,220 | 61,196 | 60,262 | ||||||||
Retained earnings | 128,362 | 117,977 | 112,405 | ||||||||
Net unrealized gain (loss) on securities available for sale | (7,340 | ) | (634 | ) | 2,525 | ||||||
Net unrealized gain on cash flow hedging derivative instruments | 2,030 | 1,064 | 100 | ||||||||
Net unrealized loss on securities transferred from available for sale to held to maturity | (187 | ) | (136 | ) | (125 | ) | |||||
Net unrealized loss on postretirement benefit costs | (145 | ) | (102 | ) | (156 | ) | |||||
Total Shareholders' Equity | 185,049 | 179,473 | 175,119 | ||||||||
Total Liabilities & Shareholders' Equity | $ | 1,908,152 | $ | 1,787,944 | $ | 1,611,986 | |||||
The First Bancorp - 2018 Form 10-K - Page 28
Non-Interest Income
Non-interest income in 2018 was $12.6 million, an increase of $52,000 or 0.4% from the $12.5 million reported in 2017. This was due to an increase in revenue from First National Wealth Management, the Company’s wealth and investment management division, as well as an increase in other operating income and deposit-based charges, offsetting a decline in mortgage banking income and net securities gains.
Non-interest income in 2017 was $12.5 million, level with the year ended December 31, 2016. This was due to an increase in revenue from First National Wealth Management, the Company's wealth and investment management division as well as other operating income, offsetting modest year-over-year reductions in deposit service charges and mortgage banking revenues.
Non-Interest Expense
Non-interest expense in 2018 was $33.5 million, an increase of $1.8 million or 5.7% from the $31.7 million reported in 2017, primarily due to increased employee expense incurred to support the Company's growth.
Non-interest expense in 2017 was $31.7 million, an increase of $2.3 million or 7.7% from the $29.4 million reported in 2016. The Company's investment in personnel and technology growth contributed to this increase, along with higher FDIC insurance expense.
Provision to the Allowance for Loan Losses
The Company's provision to the allowance for loan losses was $1.5 million in 2018 compared to $2.0 million in 2017. This was 0.08% of average assets in 2018, compared to 0.12% of average assets for the UBPR peer group. The allowance for loan losses stood at 0.91% of total loans as of December 31, 2018, compared to 0.92% a year ago, and 1.10% for the UBPR peer group.
Net loan chargeoffs were $1.0 million or 0.08% of average loans, down $412,000 from 2017. Non-performing assets stood at 0.79% of total assets as of December 31, 2018 compared to 0.86% of total assets at December 31, 2017. Past-due loans were 1.08% of total loans as of December 31, 2018, down from 1.60% of total loans as of December 31, 2017.
The Company's provision to the allowance for loan losses was $2.0 million in 2017 compared to $1.6 million in 2016. This was 0.11% of average assets in 2017, compared to 0.12% of average assets for the UBPR peer group. The allowance for loan losses stood at 0.92% of total loans as of December 31, 2017, compared to 0.95% at December 31, 2016.
Net loan chargeoffs were $1.4 million or 0.13% of average loans, level with net loan chargeoffs as of December 31, 2016. Non-performing assets stood at 0.86% of total assets as of December 31, 2017 compared to 0.48% of total assets at December 31, 2016. Past-due loans were 1.60% of total loans as of December 31, 2017, up from 1.18% of total loans as of December 31, 2016.
Income Taxes
Income taxes on operating earnings were $4.3 million for the year ended December 31, 2018, down $2.3 million from 2017. This decrease was due to the benefits from the TCJA.
Income taxes on operating earnings were $6.6 million for the year ended December 31, 2017, up $158,000 from 2016. This is in line with the increase in the Company's level of income before taxes.
Net Income
Net income for 2018 was $23.5 million, up 20.2% or $3.9 million from net income of $19.6 million that was posted in 2017. Earnings per share on a fully diluted basis were $2.17, up $0.36 or 19.9% from the $1.81 reported for the year ended December 31, 2017.
Net income for 2017 was $19.6 million, up 8.8% or $1.6 million from net income of $18.0 million that was posted in 2016. Earnings per share on a fully diluted basis were $1.81, up $0.15 or 9.0% from the $1.66 reported for the year ended December 31, 2016.
Key Ratios
Return on average assets in 2018 was 1.23%, up from the 1.10% and 1.12% posted in 2017 and 2016, respectively. Return on average tangible common equity was 15.18% in 2018, compared to 13.11% in 2017 and 12.42% in 2016. In 2018, the Company's dividend payout ratio (dividends declared per share divided by earnings per share) was 50.92%, compared to 52.20% in 2017 and 61.31% in 2016. The Company's non-GAAP efficiency ratio – a benchmark measure of the amount spent to generate a dollar of income – was 51.50% in 2018 compared to 61.82% for the UBPR peer group, on average. In 2017, the Company's non-GAAP efficiency ratio was 49.72% compared to 62.06% for the UBPR peer group, on average.
The First Bancorp - 2018 Form 10-K - Page 29
Investment Management and Fiduciary Activities
As of December 31, 2018, First National Wealth Management, the Bank's trust and investment management division, had assets under management or custody with a market value of $943.4 million, consisting of 1,196 trust accounts, estate accounts, agency accounts, and self-directed individual retirement accounts. This compares to December 31, 2017, when 1,071 accounts with a market value of $934.7 million were under management.
Assets and Asset Quality
Total assets of $1.945 billion at December 31, 2018 increased 5.5% or $101.6 million from $1.843 billion at December 31, 2017. The investment portfolio increased $20.5 million or 3.6% over December 31, 2017, and the loan portfolio increased $74.1 million or 6.4%. Year-over-year, average assets were up $120.2 million in 2018 over 2017. Average loans in 2018 were $99.6 million higher than in 2017, and average investments in 2018 were $10.0 million higher than in 2017.
Non-performing assets to total assets stood at 0.79% at December 31, 2018, below 0.86% of total assets at December 31, 2017 and above 0.48% of total assets at December 31, 2016. In general terms, the Company's long-standing approach to working with borrowers and ethical loan underwriting standards helps alleviate some of the payment problems on customers' loans and minimizes actual loan losses, in Management's opinion.
Net chargeoffs in 2018 were $1.0 million or 0.08% of average loans outstanding, down $412,000 from December 31, 2017. This compares to net charge offs for our UBPR peer group in 2018 of 0.08% of average loans. Residential real estate term loans represent 37.9% of the total loan portfolio, and this loan category generally has a lower level of losses in comparison to other loan types. In 2018, the loss ratio for residential mortgages was 0.04% compared to 0.08% for the entire loan portfolio. The Company does not have a credit card portfolio or offer dealer consumer loans, which generally carry more risk and potentially higher losses than other types of consumer credit.
The allowance for loan losses ended 2018 at $11.2 million and stood at 0.91% of total loans outstanding compared to $10.7 million and 0.92% of total loans outstanding at December 31, 2017. A $1.5 million provision for losses was made in 2018 and net charge offs totaled $1.0 million, resulting in the allowance for loan losses increasing $503,000 or 4.7% from December 31, 2017. Management believes the allowance for loan losses is appropriate as of December 31, 2018 based on loan portfolio activity, composition, quality indicators and external conditions present at this date.
Investment Activities
During 2018, the investment portfolio increased 3.6% to end the year at $584.7 million, compared to $564.1 million at December 31, 2017. Average investments in 2018 were $10.0 million higher than in 2017. As of December 31, 2018, mortgage-backed securities had a carrying value of $325.9 million and a fair value of $326.0 million. Of this total, securities with a fair value of $127.2 million or 39.0% of the mortgage-backed portfolio were issued by the Government National Mortgage Association and securities with a fair value of $198.9 million or 61.0% of the mortgage-backed portfolio were issued by the Federal Home Loan Mortgage Corporation and the Federal National Mortgage Association.
The Company's investment securities are classified into two categories: securities available for sale and securities to be held to maturity. Securities available for sale consist primarily of debt securities which Management intends to hold for indefinite periods of time. They may be used as part of the Company's funds management strategy, and may be sold in response to changes in interest rates, prepayment risk and liquidity needs, to increase capital ratios, or for other similar reasons. Securities to be held to maturity consist primarily of debt securities that the Company has acquired solely for long-term investment purposes, rather than for trading or future sale. For securities to be categorized as held to maturity, Management must have the intent and the Company must have the ability to hold such investments until their respective maturity dates. The Company does not hold trading account securities.
All investment securities are managed in accordance with a written investment policy adopted by the Board of Directors. It is the Company's general policy that investments for either portfolio be limited to government debt obligations, time deposits, and corporate bonds or commercial paper with one of the three highest ratings given by a nationally recognized rating agency. The portfolio is currently invested primarily in U.S. Government sponsored agency securities and tax-exempt obligations of states and political subdivisions. The individual securities have been selected to enhance the portfolio's overall yield while not materially adding to the Company's level of interest rate risk.
During the third quarter of 2014, the Company transferred securities with a total amortized cost of $89,780,000 with a corresponding fair value of $89,757,000 from available for sale to held to maturity. The net unrealized loss, net of taxes, on these securities at the date of the transfer was $15,000. The net unrealized holding loss at the time of transfer continues to be reported in accumulated other comprehensive income (loss), net of tax and is amortized over the remaining lives of the securities as an adjustment of the yield. The amortization of the net unrealized loss reported in accumulated other comprehensive income (loss) will offset the effect on interest income of the discount for the transferred securities. The remaining unamortized balance of the net unrealized losses for the securities transferred from available for sale to held to maturity was $197,000 at December 31, 2018. These securities were transferred as a part of the Company's overall investment and balance sheet strategies.
The First Bancorp - 2018 Form 10-K - Page 30
The following table sets forth the Company's investment securities at their carrying amounts as of December 31, 2018, 2017, and 2016.
Dollars in thousands | 2018 | 2017 | 2016 | ||||||||
Securities available for sale | |||||||||||
U.S. Government sponsored agencies | $ | 5,007 | $ | — | $ | — | |||||
Mortgage-backed securities | 307,693 | 289,989 | 280,604 | ||||||||
State and political subdivisions | 4,716 | 6,769 | 16,482 | ||||||||
Other equity securities | — | 441 | 432 | ||||||||
317,416 | 297,199 | 297,518 | |||||||||
Securities to be held to maturity | |||||||||||
U.S. Government sponsored agencies | 11,155 | 11,155 | 11,943 | ||||||||
Mortgage-backed securities | 18,250 | 23,284 | 31,201 | ||||||||
State and political subdivisions | 221,958 | 217,828 | 179,384 | ||||||||
Corporate securities | 4,300 | 4,300 | 4,300 | ||||||||
255,663 | 256,567 | 226,828 | |||||||||
Restricted equity securities | |||||||||||
Federal Home Loan Bank Stock | 10,549 | 9,321 | 10,893 | ||||||||
Federal Reserve Bank Stock | 1,037 | 1,037 | 1,037 | ||||||||
11,586 | 10,358 | 11,930 | |||||||||
Total securities | $ | 584,665 | $ | 564,124 | $ | 536,276 | |||||
The First Bancorp - 2018 Form 10-K - Page 31
The following table sets forth information on the yields and expected maturities of the Company's investment securities as of December 31, 2018. Yields on tax-exempt securities have been computed on a tax-equivalent basis using a tax rate of 21%. Mortgage-backed securities are presented according to their contractual maturity date, while the yield takes into effect intermediate cashflows from repayment of principal which results in a much shorter average life.
Available For Sale | Held to Maturity | ||||||||||||
Dollars in thousands | Fair Value | Yield to maturity | Amortized Cost | Yield to maturity | |||||||||
U.S. Government Sponsored Agencies | |||||||||||||
Due in 1 year or less | $ | — | 0.00 | % | $ | — | 0.00 | % | |||||
Due in 1 to 5 years | 5,007 | 3.38 | % | — | 0.00 | % | |||||||
Due in 5 to 10 years | — | 0.00 | % | 7,255 | 3.03 | % | |||||||
Due after 10 years | — | 0.00 | % | 3,900 | 3.05 | % | |||||||
Total | 5,007 | 3.38 | % | 11,155 | 3.04 | % | |||||||
Mortgage-Backed Securities | |||||||||||||
Due in 1 year or less | — | 0.00 | % | 2 | 1.61 | % | |||||||
Due in 1 to 5 years | 8,136 | 3.17 | % | 2,903 | 2.75 | % | |||||||
Due in 5 to 10 years | 78,985 | 3.17 | % | 11,696 | 3.35 | % | |||||||
Due after 10 years | 220,572 | 2.52 | % | 3,649 | 4.90 | % | |||||||
Total | 307,693 | 2.71 | % | 18,250 | 3.56 | % | |||||||
State & Political Subdivisions | |||||||||||||
Due in 1 year or less | — | 0.00 | % | 1,130 | 5.41 | % | |||||||
Due in 1 to 5 years | 375 | 5.67 | % | 17,814 | 5.71 | % | |||||||
Due in 5 to 10 years | 4,341 | 4.40 | % | 134,593 | 4.68 | % | |||||||
Due after 10 years | — | 0.00 | % | 68,421 | 4.70 | % | |||||||
Total | 4,716 | 4.50 | % | 221,958 | 4.77 | % | |||||||
Corporate Securities | |||||||||||||
Due in 1 year or less | — | 0.00 | % | 300 | 1.50 | % | |||||||
Due in 1 to 5 years | — | 0.00 | % | — | 0.00 | % | |||||||
Due in 5 to 10 years | — | 0.00 | % | 4,000 | 5.50 | % | |||||||
Due after 10 years | — | 0.00 | % | — | 0.00 | % | |||||||
Total | — | 0.00 | % | 4,300 | 5.22 | % | |||||||
$ | 317,416 | 2.74 | % | $ | 255,663 | 4.62 | % | ||||||
Impaired Securities
The securities portfolio contains certain securities, the amortized cost of which exceeds fair value, which at December 31, 2018 amounted to an unrealized loss of $13.1 million, or 2.30% of the amortized cost of the total securities portfolio. At December 31, 2017 this amount represented an unrealized loss of $5.9 million, or 1.08% of the total securities portfolio. As a part of the Company's ongoing security monitoring process, the Company identifies securities in an unrealized loss position that could potentially be other-than-temporarily impaired. If a decline in the fair value of a debt security is judged to be other-than-temporary, the decline related to credit loss is recorded in net realized securities losses while the decline attributable to other factors is recorded in other comprehensive income or loss.
The Company's evaluation of securities for impairment is a quantitative and qualitative process intended to determine whether declines in the fair value of investment securities should be recognized in current period earnings. The primary factors considered in evaluating whether a decline in the fair value of securities is other-than-temporary include: (a) the length of time and extent to which the fair value has been less than cost or amortized cost and the expected recovery period of the security, (b) the financial condition, credit rating and future prospects of the issuer, (c) whether the debtor is current on contractually obligated interest and principal payments, (d) the volatility of the security's market price, (e) the intent and ability of the Company to retain the investment for a period of time sufficient to allow for recovery, which may be at maturity, and (f) any other information and observable data considered relevant in determining whether other-than-temporary impairment has occurred.
The First Bancorp - 2018 Form 10-K - Page 32
The Company's best estimate of cash flows uses severe economic recession assumptions to quantify potential market uncertainty. The Company's assumptions include but are not limited to delinquencies, foreclosure levels and constant default rates on the underlying collateral, loss severity ratios, and constant prepayment rates. If the Company does not expect to receive 100% of future contractual principal and interest, an other-than-temporary impairment charge is recognized. Estimating future cash flows is a quantitative and qualitative process that incorporates information received from third party sources along with certain internal assumptions and judgments regarding the future performance of the underlying collateral.
As of December 31, 2018, the Company had temporarily impaired securities with a fair value of $393.7 million and unrealized losses of $13.1 million, as identified in the table below. Securities in a continuous unrealized loss position of twelve months or more amounted to $240.9 million as of December 31, 2018, compared with $144.4 million at December 31, 2017. The Company has concluded that these securities were not other-than-temporarily impaired. This conclusion was based on the issuers' continued satisfaction of their obligations in accordance with their contractual terms and the expectation that the issuers will continue to do so, Management's intent and ability to hold these securities for a period of time sufficient to allow for any anticipated recovery in fair value (which may be at maturity), the expectation that the Company will receive 100% of future contractual cash flows, as well as the evaluation of the fundamentals of the issuers' financial condition and other objective evidence. The following table summarizes temporarily impaired securities and their approximate fair values at December 31, 2018.
Less than 12 months | 12 months or more | Total | |||||||||||||||||||||
Fair | Unrealized | Fair | Unrealized | Fair | Unrealized | ||||||||||||||||||
Dollars in thousands | Value | Losses | Value | Losses | Value | Losses | |||||||||||||||||
U.S. Government-sponsored agencies | $ | — | $ | — | $ | 10,683 | $ | (472 | ) | $ | 10,683 | $ | (472 | ) | |||||||||
Mortgage-backed securities | 76,050 | (1,061 | ) | 185,136 | (5,926 | ) | 261,186 | (6,987 | ) | ||||||||||||||
State and political subdivisions | 76,809 | (1,784 | ) | 45,052 | (3,873 | ) | 121,861 | (5,657 | ) | ||||||||||||||
$ | 152,859 | $ | (2,845 | ) | $ | 240,871 | $ | (10,271 | ) | $ | 393,730 | $ | (13,116 | ) | |||||||||
For securities with unrealized losses, the following information was considered in determining that the securities were not other-than-temporarily impaired:
Securities issued by U.S. Government-sponsored agencies. As of December 31, 2018, the total unrealized losses on these securities amounted to $472,000, compared with $180,000 at December 31, 2017. All of these securities were credit rated "AAA" or "AA+" by the major credit rating agencies. Management believes that securities issued by U.S. Government-sponsored agencies and enterprises have minimal credit risk, as these agencies and enterprises play a vital role in the nation's financial markets, and does not consider these securities to be other-than-temporarily impaired at December 31, 2018.
Mortgage-backed securities issued by U.S. Government agencies and U.S. Government-sponsored enterprises. As of December 31, 2018, the total unrealized losses on these securities amounted to $7.0 million, compared with $4.6 million at December 31, 2017. All of these securities were credit rated "AAA" by the major credit rating agencies. Management believes that securities issued by U.S. Government agencies bear no credit risk because they are backed by the full faith and credit of the United States and that securities issued by U.S. Government-sponsored enterprises have minimal credit risk, as these agencies enterprises play a vital role in the nation's financial markets. Management believes that the unrealized losses at December 31, 2018 were attributable to changes in current market yields and spreads since the dates the underlying securities were purchased, and does not consider these securities to be other-than-temporarily impaired at December 31, 2018. The Company also has the ability and intent to hold these securities until a recovery of their amortized cost, which may be at maturity.
Obligations of state and political subdivisions. As of December 31, 2018, the total unrealized losses on municipal securities amounted to $5.7 million, compared with $1.2 million at December 31, 2017. Municipal securities are supported by the general taxing authority of the municipality and, in the cases of school districts, are supported by state aid. At December 31, 2018, all municipal bond issuers were current on contractually obligated interest and principal payments. The Company monitors price changes and changes in credit quality of municipal issuers on a regular basis as a potential indicator of temporary impairment. The Company attributes the unrealized losses at December 31, 2018, however, to changes in prevailing market yields and pricing spreads since the dates the underlying securities were purchased, combined with current market liquidity conditions and the disruption in the financial markets in general. Accordingly, the Company does not consider these municipal securities to be other-than-temporarily impaired at December 31, 2018. The Company also has the ability and intent to hold these securities until a recovery of their amortized cost, which may be at maturity.
The First Bancorp - 2018 Form 10-K - Page 33
Corporate securities. As of December 31, 2018 and 2017, there were no unrealized losses on corporate securities. Corporate securities are dependent on the operating performance of the issuers. At December 31, 2018, all corporate bond issuers were current on contractually obligated interest and principal payments.
Federal Home Loan Bank Stock
The Bank is a member of the Federal Home Loan Bank ("FHLB") of Boston, a cooperatively owned wholesale bank for housing and finance in the six New England States. As a requirement of membership in the FHLB, the Bank must own a minimum required amount of FHLB stock, calculated periodically based primarily on its level of borrowings from the FHLB. The Bank uses the FHLB for much of its wholesale funding needs. As of December 31, 2018 and 2017, the Bank's investment in FHLB stock totaled $10.5 million and $9.3 million, respectively. FHLB stock is a non-marketable equity security and therefore is reported at cost, which equals par value. The Company periodically evaluates its investment in FHLB stock for impairment based on, among other factors, the capital adequacy of the FHLB and its overall financial condition. No impairment losses have been recorded through December 31, 2018. The Bank will continue to monitor its investment in FHLB stock.
Lending Activities
The loan portfolio increased $74.1 million or 6.4% in 2018, with total loans at $1.24 billion at December 31, 2018, compared to $1.16 billion at December 31, 2017. Commercial loans increased $33.5 million or 6.2% between December 31, 2017 and December 31, 2018. Residential term loans increased by $36.5 million or 8.4% and municipal loans increased by $17.7 million or 53.1% for the same period.
Commercial loans are comprised of three major classes: commercial real estate loans, commercial construction loans and other commercial loans.
Commercial real estate loans consist of mortgage loans to finance investments in real property such as multi-family residential, commercial/retail, office, industrial, hotels, educational and other specific or mixed use properties. Commercial real estate loans are typically written with amortizing payment structures. Collateral values are determined based on appraisals and evaluations in accordance with established policy and regulatory guidelines. Commercial real estate loans typically have a loan-to-value ratio of up to 80% based upon current valuation information at the time the loan is made. Commercial real estate loans are primarily paid by the cash flow generated from the real property, such as operating leases, rents, or other operating cash flows from the borrower.
Commercial construction loans consist of loans to finance construction in a mix of owner- and non-owner occupied commercial real estate properties. Commercial construction loans typically have maturities of less than two years. Payment structures during the construction period are typically on an interest only basis, although principal payments may be established depending on the type of construction project being financed. During the construction phase, commercial construction loans are primarily paid by cash reserves or other operating cash flows of the borrower or guarantors, if applicable. At the end of the construction period, loan repayment typically comes from a third party source in the event that the Bank will not be providing permanent term financing. Collateral valuation and loan-to-value guidelines follow those for commercial real estate loans.
Other commercial loans consist of revolving and term loan obligations extended to business and corporate enterprises for the purpose of financing working capital or capital investment. Collateral generally consists of pledges of business assets including, but not limited to, accounts receivable, inventory, plant and equipment, and/or real estate, if applicable. Commercial loans are primarily paid from the operating cash flow of the borrower. Commercial loans may be secured or unsecured.
Municipal loans are comprised of loans to municipalities in Maine for capitalized expenditures, construction projects or tax-anticipation notes. All municipal loans are considered general obligations of the municipality and are collateralized by the taxing ability of the municipality for repayment of debt.
Residential loans are comprised of two classes: term loans and construction loans.
Residential term loans consist of residential real estate loans held in the Company's loan portfolio made to borrowers who demonstrate the ability to make scheduled payments with full consideration of applicable underwriting factors comprising the Bank's credit policies. Borrower qualifications include favorable credit history combined with supportive income requirements and loan-to-value ratios within established policy and regulatory guidelines. Collateral values are determined based on appraisals and evaluations in accordance with established policy and regulatory guidelines. Residential loans typically have a loan-to-value ratio of up to 80% based on appraisal information at the time the loan is made. Collateral consists of mortgage liens on one- to four-family residential properties. Loans are offered with fixed or adjustable rates with amortization terms of up to thirty years.
Residential construction loans typically consist of loans for the purpose of constructing single family residences to be owned and occupied by the borrower. Borrower qualifications include favorable credit history combined with supportive income requirements and loan-to-value ratios within established policy and regulatory guidelines. Residential construction loans normally have construction terms of one year or less and payment during the construction term is typically on an interest only basis from sources including interest reserves, borrower liquidity and/or income. Residential construction loans will typically convert to permanent financing from the Bank or have another financing commitment in place from an acceptable mortgage lender. Collateral valuation and loan-to-value guidelines are consistent with those for residential term loans.
The First Bancorp - 2018 Form 10-K - Page 34
Home equity lines of credit are made to qualified individuals and are secured by senior or junior mortgage liens on owner-occupied one- to four-family homes, condominiums, or vacation homes. The home equity line of credit typically has a variable interest rate and is billed as interest-only payments during the draw period. At the end of the draw period, the home equity line of credit is billed as a percentage of the principal balance plus all accrued interest. Loan maturities are normally 300 months. Borrower qualifications include favorable credit history combined with supportive income requirements and combined loan-to-value ratios usually not exceeding 80% inclusive of priority liens. Collateral valuation guidelines follow those for residential real estate loans.
Consumer loan products including personal lines of credit and amortizing loans are made to qualified individuals for various purposes such as auto, recreational vehicles, debt consolidation, personal expenses or overdraft protection. Borrower qualifications include favorable credit history combined with supportive income and collateral requirements within established policy guidelines. Consumer loans may be secured or unsecured.
Construction loans, both commercial and residential, at 25.7% of capital are well under the regulatory guidance of 100.0% of capital at December 31, 2018. Construction loans and non-owner-occupied commercial real estate loans are at 126.4% of total capital at December 31, 2018, below the regulatory limit of 300.0% of capital.
The following table summarizes the loan portfolio, by class, as of December 31, 2018, 2017, 2016, 2015 and 2014.
As of December 31, | ||||||||||||||||||||||||||||||||||
Dollars in thousands | 2018 | 2017 | 2016 | 2015 | 2014 | |||||||||||||||||||||||||||||
Commercial | ||||||||||||||||||||||||||||||||||
Real estate | $ | 353,243 | 28.5 | % | $ | 323,809 | 27.8 | % | $ | 302,506 | 28.2 | % | $ | 269,462 | 27.3 | % | $ | 242,311 | 26.4 | % | ||||||||||||||
Construction | 27,304 | 2.2 | % | 38,056 | 3.3 | % | 25,406 | 2.4 | % | 24,881 | 2.5 | % | 30,932 | 3.4 | % | |||||||||||||||||||
Other | 196,391 | 15.9 | % | 181,528 | 15.6 | % | 150,769 | 14.1 | % | 128,341 | 13.0 | % | 104,531 | 11.4 | % | |||||||||||||||||||
Municipal | 51,128 | 4.1 | % | 33,391 | 2.9 | % | 27,056 | 2.5 | % | 19,751 | 2.0 | % | 20,424 | 2.2 | % | |||||||||||||||||||
Residential | ||||||||||||||||||||||||||||||||||
Term | 469,145 | 37.9 | % | 432,661 | 37.1 | % | 411,469 | 38.4 | % | 403,030 | 40.7 | % | 384,032 | 41.9 | % | |||||||||||||||||||
Construction | 17,743 | 1.4 | % | 17,868 | 1.5 | % | 18,303 | 1.7 | % | 8,451 | 0.9 | % | 12,160 | 1.3 | % | |||||||||||||||||||
Home equity line of credit | 98,469 | 8.0 | % | 111,302 | 9.6 | % | 110,907 | 10.4 | % | 110,202 | 11.1 | % | 103,521 | 11.3 | % | |||||||||||||||||||
Consumer | 24,860 | 2.0 | % | 25,524 | 2.2 | % | 25,110 | 2.3 | % | 24,520 | 2.5 | % | 19,653 | 2.1 | % | |||||||||||||||||||
Total loans | $ | 1,238,283 | 100.0 | % | $ | 1,164,139 | 100.0 | % | $ | 1,071,526 | 100.0 | % | $ | 988,638 | 100.0 | % | $ | 917,564 | 100.0 | % | ||||||||||||||
The First Bancorp - 2018 Form 10-K - Page 35
The following table sets forth certain information regarding the contractual maturities of the Bank's loan portfolio as of December 31, 2018:
Dollars in thousands | < 1 Year | 1 - 5 Years | 5 - 10 Years | > 10 Years | Total | ||||||||||||||
Commercial | |||||||||||||||||||
Real estate | $ | 4,934 | $ | 16,438 | $ | 32,585 | $ | 299,286 | $ | 353,243 | |||||||||
Construction | 2,857 | 2,563 | 4,681 | 17,203 | 27,304 | ||||||||||||||
Other | 14,635 | 70,821 | 51,202 | 59,733 | 196,391 | ||||||||||||||
Municipal | 24,389 | 9,473 | 13,810 | 3,456 | 51,128 | ||||||||||||||
Residential | |||||||||||||||||||
Term | 2,036 | 7,515 | 28,678 | 430,916 | 469,145 | ||||||||||||||
Construction | 234 | — | — | 17,509 | 17,743 | ||||||||||||||
Home equity line of credit | 631 | 178 | 739 | 96,921 | 98,469 | ||||||||||||||
Consumer | 7,322 | 4,999 | 2,833 | 9,706 | 24,860 | ||||||||||||||
Total loans | $ | 57,038 | $ | 111,987 | $ | 134,528 | $ | 934,730 | $ | 1,238,283 | |||||||||
The following table provides a listing of loans, by class, between variable and fixed rates as of December 31, 2018.
Fixed-Rate | Adjustable-Rate | Total | ||||||||||||||||||
Dollars in thousands | Amount | % of total | Amount | % of total | Amount | % of total | ||||||||||||||
Commercial | ||||||||||||||||||||
Real estate | $ | 51,881 | 4.2 | % | $ | 301,362 | 24.3 | % | $ | 353,243 | 28.5 | % | ||||||||
Construction | 11,776 | 1.0 | % | 15,528 | 1.2 | % | 27,304 | 2.2 | % | |||||||||||
Other | 82,895 | 6.7 | % | 113,496 | 9.2 | % | 196,391 | 15.9 | % | |||||||||||
Municipal | 49,816 | 4.0 | % | 1,312 | 0.1 | % | 51,128 | 4.1 | % | |||||||||||
Residential | ||||||||||||||||||||
Term | 340,147 | 27.5 | % | 128,998 | 10.4 | % | 469,145 | 37.9 | % | |||||||||||
Construction | 17,286 | 1.4 | % | 457 | — | % | 17,743 | 1.4 | % | |||||||||||
Home equity line of credit | 748 | 0.1 | % | 97,721 | 7.9 | % | 98,469 | 8.0 | % | |||||||||||
Consumer | 18,481 | 1.5 | % | 6,379 | 0.5 | % | 24,860 | 2.0 | % | |||||||||||
Total loans | $ | 573,030 | 46.4 | % | $ | 665,253 | 53.6 | % | $ | 1,238,283 | 100.0 | % | ||||||||
Loan Concentrations
As of December 31, 2018, the Bank did not have any concentration of loans in one particular industry that exceeded 10% of its total loan portfolio.
Loans Held for Sale
As of December 31, 2018, the Bank had no loans held for sale. This compares to $386,000 in loans held for sale at December 31, 2017.
Credit Risk Management and Allowance for Loan Losses
Credit risk is the risk of loss arising from the inability of a borrower to meet its obligations. We manage credit risk by evaluating the risk profile of the borrower, repayment sources, the nature of the underlying collateral, and other support given current events, conditions, and expectations. We attempt to manage the risk characteristics of our loan portfolio through various control processes, such as credit evaluation of borrowers, establishment of lending limits, and application of lending procedures, including the holding of adequate collateral and the maintenance of compensating balances. However, we seek to rely primarily on the cash flow of our borrowers as the principal source of repayment. Although credit policies and evaluation
The First Bancorp - 2018 Form 10-K - Page 36
processes are designed to minimize our risk, Management recognizes that loan losses will occur and the amount of these losses will fluctuate depending on the risk characteristics of our loan portfolio, as well as general and regional economic conditions.
We provide for loan losses through the establishment of an allowance for loan losses which represents an estimated reserve for existing losses in the loan portfolio. We deploy a systematic methodology for determining our allowance that includes a quarterly review process, risk rating, and, where appropriate, adjustment to our allowance. We classify our portfolios as either commercial or residential and consumer and monitor credit risk separately as discussed below. We evaluate the appropriateness of our allowance continually based on a review of all significant loans, with a particular emphasis on nonaccruing, past due, and other loans that we believe require special attention.
The allowance consists of four elements: (1) specific reserves for loans evaluated individually for impairment; (2) general reserves for types or portfolios of loans based on historical loan loss experience; (3) qualitative reserves judgmentally adjusted for local and national economic conditions, concentrations, portfolio composition, volume and severity of delinquencies and nonaccrual loans, trends of criticized and classified loans, changes in credit policies, and underwriting standards, credit administration practices, and other factors as applicable; and (4) unallocated reserves. All outstanding loans are considered in evaluating the appropriateness of the allowance.
Appropriateness of the allowance for loan losses is determined using a consistent, systematic methodology, which analyzes the risk inherent in the loan portfolio. In addition to evaluating the collectability of specific loans when determining the appropriateness of the allowance for loan losses, Management also takes into consideration other factors such as changes in the mix and size of the loan portfolio, historic loss experience, the amount of delinquencies and loans adversely classified, economic trends, changes in credit policies, and experience, ability and depth of lending management. The appropriateness of the allowance for loan losses is assessed through an allocation process whereby specific reserve allocations are made against certain impaired loans, and general reserve allocations are made against segments of the loan portfolio which have similar attributes. The Company's historical loss experience, industry trends, and the impact of the local and regional economy on the Company's borrowers are considered by Management in determining the appropriateness of the allowance for loan losses.
The allowance for loan losses is increased by provisions charged against current earnings. Loan losses are charged against the allowance when Management believes that the collectability of the loan principal is unlikely. Recoveries on loans previously charged off are credited to the allowance. While Management uses available information to assess possible losses on loans, future additions to the allowance may be necessary based on increases in non-performing loans, changes in economic conditions, growth in loan portfolios, or for other reasons. Any future additions to the allowance would be recognized in the period in which they were determined to be necessary. In addition, various regulatory agencies periodically review the Company's allowance for loan losses as an integral part of their examination process. Such agencies may require the Company to record additions to the allowance based on judgments different from those of Management. No such addition has been required by any agency in over twenty years.
Commercial
Our commercial portfolio includes all secured and unsecured loans to borrowers for commercial purposes, including commercial lines of credit and commercial real estate. Our process for evaluating commercial loans includes performing updates on loans that we have rated for risk. Our non-performing commercial loans are generally reviewed individually to determine impairment, accrual status, and the need for specific reserves. Our methodology incorporates a variety of risk considerations, both qualitative and quantitative. Quantitative factors include our historical loss experience by loan type, collateral values, financial condition of borrowers, and other factors. Qualitative factors include judgments concerning general economic conditions that may affect credit quality, credit concentrations, the pace of portfolio growth, and delinquency levels; these qualitative factors are also considered in connection with the unallocated portion of our allowance for loan losses.
The process of establishing the allowance with respect to our commercial loan portfolio begins when a loan officer initially assigns each loan a risk rating, using established credit criteria. Approximately 60% of our outstanding loans and commitments are subject to review and validation annually by an independent consulting firm, as well as periodically by our internal credit review function. Our methodology employs Management's judgment as to the level of losses on existing loans based on our internal review of the loan portfolio, including an analysis of the borrowers' current financial position, and the consideration of current and anticipated economic conditions and their potential effects on specific borrowers and lines of business. In determining our ability to collect certain loans, we also consider the fair value of any underlying collateral. We also evaluate credit risk concentrations, including trends in large dollar exposures to related borrowers, industry and geographic concentrations, and economic and environmental factors.
Residential, Home Equity and Consumer
Consumer, home equity and residential mortgage loans are generally segregated into homogeneous pools with similar risk characteristics. Trends and current conditions in these pools are analyzed and historical loss experience is adjusted accordingly. Quantitative and qualitative adjustment factors for the consumer, home equity and residential mortgage portfolios are consistent with those for the commercial portfolios. Certain loans in the consumer and residential portfolios identified as having the potential for further deterioration are analyzed individually to confirm the appropriate risk status and accrual status, and to determine the need for a specific reserve. Consumer loans that are greater than 120 days past due are generally charged off. Residential loans and home equity lines of credit that are greater than 90 days past due are evaluated for collateral adequacy and
The First Bancorp - 2018 Form 10-K - Page 37
if deficient are placed on non-accrual status. The Bank sells residential loans with the Federal Home Loan Bank of Boston Mortgage Partnership Finance program (MPF) with recourse. Volume sold to MPF continues to be diminimus; therefore, the impact on the Allowance is minimal.
Unallocated
The unallocated portion of the allowance is intended to provide for losses that are not identified when establishing the specific and general portions of the allowance and is based upon Management's evaluation of various conditions that are not directly measured in the determination of the portfolio and loan specific allowances. Such conditions may include general economic and business conditions affecting our lending area, credit quality trends (including trends in delinquencies and nonperforming loans expected to result from existing conditions), loan volumes and concentrations, duration of the current business cycle, bank regulatory examination results, findings of external loan review examiners, and Management's judgment with respect to various other conditions including loan administration and management and the quality of risk identification systems. Management reviews these conditions quarterly. We have risk management practices designed to ensure timely identification of changes in loan risk profiles; however, undetected losses may exist inherently within the loan portfolio. The judgmental aspects involved in applying the risk grading criteria, analyzing the quality of individual loans, and assessing collateral values can also contribute to undetected, but probable, losses. Consequently, there maybe underlying credit risks that have not yet surfaced in the loan- specific or qualitative metrics the Company uses to estimate its allowance for loan losses.
The allowance for loan losses includes reserve amounts assigned to individual loans on the basis of loan impairment. Certain loans are evaluated individually and are judged to be impaired when Management believes it is probable that the Company will not collect all of the contractual interest and principal payments as scheduled in the loan agreement. Impaired loans include troubled debt restructured loans (TDRs) and loans placed on non-accrual status. A specific reserve is allocated to an individual loan when that loan has been deemed impaired and when the amount of a probable loss is estimable on the basis of its collateral value, the present value of anticipated future cash flows, or its net realizable value. At December 31, 2018, impaired loans with specific reserves totaled $10.7 million and the amount of such reserves was $2.3 million. This compares to impaired loans with specific reserves of $13.4 million at December 31, 2017, at which date the amount of such reserves was $1.8 million.
All of these analyses are reviewed and discussed by the Directors' Loan Committee, and recommendations from these processes provide Management and the Board of Directors with independent information on loan portfolio condition. Our total allowance at December 31, 2018 is considered by Management to be appropriate to address the credit losses inherent in the loan portfolio at that date. However, our determination of the appropriate allowance level is based upon a number of assumptions we make about future events, which we believe are reasonable, but which may or may not prove valid. Thus, there can be no assurance that our charge-offs in future periods will not exceed our allowance for loan losses or that we will not need to make additional increases in our allowance for loan losses.
The following table summarizes our allocation of allowance by loan class as of December 31, 2018, 2017, 2016, 2015 and 2014. The percentages are the portion of each loan type to total loans.
As of December 31, | ||||||||||||||||||||||||||||||||||
Dollars in thousands | 2018 | 2017 | 2016 | 2015 | 2014 | |||||||||||||||||||||||||||||
Commercial | ||||||||||||||||||||||||||||||||||
Real estate | $ | 3,567 | 28.5 | % | $ | 3,872 | 27.8 | % | $ | 3,988 | 28.2 | % | $ | 3,120 | 27.3 | % | $ | 3,532 | 26.4 | % | ||||||||||||||
Construction | 255 | 2.2 | % | 434 | 3.3 | % | 396 | 2.4 | % | 580 | 2.5 | % | 823 | 3.4 | % | |||||||||||||||||||
Other | 3,541 | 15.9 | % | 3,358 | 15.6 | % | 1,780 | 14.1 | % | 1,452 | 13.0 | % | 1,505 | 11.4 | % | |||||||||||||||||||
Municipal | 24 | 4.1 | % | 20 | 2.9 | % | 18 | 2.5 | % | 17 | 2.0 | % | 15 | 2.2 | % | |||||||||||||||||||
Residential | ||||||||||||||||||||||||||||||||||
Term | 1,235 | 37.9 | % | 1,130 | 37.1 | % | 1,288 | 38.4 | % | 1,391 | 40.7 | % | 1,185 | 41.9 | % | |||||||||||||||||||
Construction | 34 | 1.4 | % | 36 | 1.5 | % | 44 | 1.7 | % | 24 | 0.9 | % | 20 | 1.3 | % | |||||||||||||||||||
Home equity line of credit | 730 | 8.0 | % | 692 | 9.6 | % | 807 | 10.4 | % | 893 | 11.1 | % | 1,060 | 11.3 | % | |||||||||||||||||||
Consumer | 630 | 2.0 | % | 545 | 2.2 | % | 559 | 2.3 | % | 566 | 2.5 | % | 542 | 2.1 | % | |||||||||||||||||||
Unallocated | 1,216 | — | % | 642 | — | % | 1,258 | — | % | 1,873 | — | % | 1,662 | — | % | |||||||||||||||||||
Total | $ | 11,232 | 100.0 | % | $ | 10,729 | 100.0 | % | $ | 10,138 | 100.0 | % | $ | 9,916 | 100.0 | % | $ | 10,344 | 100.0 | % | ||||||||||||||
The First Bancorp - 2018 Form 10-K - Page 38
The allowance for loan losses totaled $11.2 million at December 31, 2018, compared to $10.7 million at December 31, 2017. Management's ongoing application of methodologies to establish the allowance include an evaluation of non-accrual loans and troubled debt restructured for specific reserves. These specific reserves increased $496,000 in 2018 from $1.8 million at December 31, 2017 to $2.3 million at December 31, 2018. The specific loans that make up those categories change from period to period. Impairment on those loans, which would be reflected in the allowance for loan losses, might or might not exist, depending on the specific circumstances of each loan. The portion of the reserve based upon homogeneous pools of loans decreased by $948,000 in 2018. The portion of the reserve based on qualitative factors increased by $381,000 during 2018 due to a mix of factors. After consideration of the shifts in specific, pooled and qualitative reserves, Management determined that the change in unallocated reserves from $642,000, or 6.0% of the total reserve at December 31, 2017, to $1.2 million or 10.8% at December 31, 2018. The change supported general imprecision related to portfolio growth and include considerations of general economic and business conditions affecting our lending area, credit quality trends (including trends in delinquencies and nonperforming loans expected to result from existing conditions), loan volumes and concentrations, duration of the current business cycle, bank regulatory examination results, findings of external loan review examiners, and Management's judgment with respect to various other conditions including loan administration and management and the quality of risk identification systems. Consequently, there maybe underlying credit risks that have not yet surfaced in the loan specific or qualitative metrics the Company uses to estimate its allowance for loan losses that are reflected in the unallocated component.
A breakdown of the allowance for loan losses as of December 31, 2018, by loan class, of financing receivable and allowance element, is presented in the following table:
Dollars in thousands | Specific Reserves on Loans Evaluated Individually for Impairment | General Reserves on Loans Based on Historical Loss Experience | Reserves for Qualitative Factors | Unallocated Reserves | Total Reserves | ||||||||||||||
Commercial | |||||||||||||||||||
Real estate | $ | 260 | $ | 742 | $ | 2,565 | $ | — | $ | 3,567 | |||||||||
Construction | — | 57 | 198 | — | 255 | ||||||||||||||
Other | 1,696 | 414 | 1,431 | — | 3,541 | ||||||||||||||
Municipal | — | — | 24 | — | 24 | ||||||||||||||
Residential | |||||||||||||||||||
Term | 335 | 326 | 574 | — | 1,235 | ||||||||||||||
Construction | — | 12 | 22 | — | 34 | ||||||||||||||
Home equity line of credit | 17 | 263 | 450 | — | 730 | ||||||||||||||
Consumer | — | 271 | 359 | — | 630 | ||||||||||||||
Unallocated | — | — | — | 1,216 | 1,216 | ||||||||||||||
$ | 2,308 | $ | 2,085 | $ | 5,623 | $ | 1,216 | $ | 11,232 | ||||||||||
Based upon Management's evaluation, provisions are made to maintain the allowance as a best estimate of inherent losses within the portfolio. The provision for loan losses to maintain the allowance at an appropriate level was $1.5 million in 2018 compared to $2.0 million in 2017. Net charge offs were $1.0 million in 2018 compared to net charge offs of $1.4 million in 2017. The allowance as a percentage of loans outstanding stood at 0.91% at December 31, 2018 compared to 0.92% at December 31, 2017.
The First Bancorp - 2018 Form 10-K - Page 39
The following table summarizes the activities in our allowance for loan losses as of December 31, 2018, 2017, 2016, 2015, and 2014:
As of December 31, | |||||||||||||||||||
Dollars in thousands | 2018 | 2017 | 2016 | 2015 | 2014 | ||||||||||||||
Balance at beginning of year | $ | 10,729 | $ | 10,138 | $ | 9,916 | $ | 10,344 | $ | 11,514 | |||||||||
Loans charged off: | |||||||||||||||||||
Commercial | |||||||||||||||||||
Real estate | 168 | 587 | 294 | 280 | 1,205 | ||||||||||||||
Construction | — | — | 75 | 9 | — | ||||||||||||||
Other | 423 | 212 | 376 | 732 | 989 | ||||||||||||||
Municipal | — | — | — | — | — | ||||||||||||||
Residential | |||||||||||||||||||
Term | 213 | 456 | 379 | 420 | 699 | ||||||||||||||
Construction | — | — | — | — | — | ||||||||||||||
Home equity line of credit | 121 | 28 | 147 | 582 | 153 | ||||||||||||||
Consumer | 348 | 335 | 450 | 350 | 449 | ||||||||||||||
Total | 1,273 | 1,618 | 1,721 | 2,373 | 3,495 | ||||||||||||||
Recoveries on loans previously charged off | |||||||||||||||||||
Commercial | |||||||||||||||||||
Real estate | 52 | — | — | 2 | 144 | ||||||||||||||
Construction | — | — | 8 | 1 | — | ||||||||||||||
Other | 40 | 49 | 129 | 88 | 758 | ||||||||||||||
Municipal | — | — | — | — | — | ||||||||||||||
Residential | |||||||||||||||||||
Term | 64 | 40 | 93 | 152 | 36 | ||||||||||||||
Construction | — | — | — | — | 25 | ||||||||||||||
Home equity line of credit | 24 | 11 | 5 | 31 | 16 | ||||||||||||||
Consumer | 96 | 109 | 108 | 121 | 196 | ||||||||||||||
Total | 276 | 209 | 343 | 395 | 1,175 | ||||||||||||||
Net loans charged off | 997 | 1,409 | 1,378 | 1,978 | 2,320 | ||||||||||||||
Provision for loan losses | 1,500 | 2,000 | 1,600 | 1,550 | 1,150 | ||||||||||||||
Balance at end of period | $ | 11,232 | $ | 10,729 | $ | 10,138 | $ | 9,916 | $ | 10,344 | |||||||||
Ratio of net loans charged off to average loans outstanding | 0.08 | % | 0.13 | % | 0.13 | % | 0.21 | % | 0.26 | % | |||||||||
Ratio of allowance for loan losses to total loans outstanding | 0.91 | % | 0.92 | % | 0.95 | % | 1.00 | % | 1.13 | % | |||||||||
Management believes the allowance for loan losses is appropriate as of December 31, 2018. In Management's opinion, the level of the provision for loan losses in 2018 was directionally consistent with the overall credit quality of our loan portfolio and corresponding levels of nonperforming loans, as well as with the performance of the national and local economies.
Nonperforming Loans
Nonperforming loans are comprised of loans for which, based on current information and events, it is probable that we will be unable to collect all amounts due according to the contractual terms of the loan agreement or when principal and interest is 90 days or more past due unless the loan is both well secured and in the process of collection (in which case the loan may continue to accrue interest in spite of its past due status). A loan is "well secured" if it is secured (1) by collateral in the form of liens on or pledges of real or personal property, including securities, that have a realizable value sufficient to discharge the debt (including accrued interest) in full, or (2) by the guarantee of a financially responsible party. A loan is "in the process of collection" if collection of the loan is proceeding in due course either (1) through legal action, including judgment enforcement
The First Bancorp - 2018 Form 10-K - Page 40
procedures, or, (2) in appropriate circumstances, through collection efforts not involving legal action which are reasonably expected to result in repayment of the debt or in its restoration to current status in the near future.
When a loan becomes nonperforming (generally 90 days past due), it is evaluated for collateral dependency based upon the most recent appraisal or other evaluation method. If the collateral value is lower than the outstanding loan balance plus accrued interest and estimated selling costs, the loan is placed on non-accrual status, all accrued interest is reversed from interest income, and a specific reserve is established for the difference between the loan balance and the collateral value less selling costs or, in certain situations, the difference between the loan balance and the collateral value less selling costs is written off. Concurrently, a new appraisal or valuation may be ordered, depending on collateral type, currency of the most recent valuation, the size of the loan, and other factors appropriate to the loan. Upon receipt and acceptance of the new valuation, the loan may have an additional specific reserve or write down based on the updated collateral value. On an ongoing basis, appraisals or valuations may be obtained periodically on collateral dependent non-performing loans and an additional specific reserve or write down will be made, if appropriate, based on the new collateral value.
Once a loan is placed on nonaccrual, it remains in nonaccrual status until the loan is current as to payment of both principal and interest and the borrower demonstrates the ability to pay and remain current. All payments made on non-accrual loans are applied to the principal balance of the loan.
Nonperforming loans, expressed as a percentage of total loans, totaled 1.19% at December 31, 2018 compared to 1.27% at December 31, 2017. The following table shows the distribution of nonperforming loans by class as of December 31, 2018, 2017, 2016, 2015, and 2014:
As of December 31, | |||||||||||||||||||
Dollars in thousands | 2018 | 2017 | 2016 | 2015 | 2014 | ||||||||||||||
Commercial | |||||||||||||||||||
Real estate | $ | 1,226 | $ | 752 | $ | 1,907 | $ | 915 | $ | 2,088 | |||||||||
Construction | — | — | — | 238 | 208 | ||||||||||||||
Other | 8,664 | 9,357 | 964 | 66 | 935 | ||||||||||||||
Municipal | — | — | — | — | — | ||||||||||||||
Residential | |||||||||||||||||||
Term | 4,062 | 3,778 | 4,060 | 5,260 | 6,421 | ||||||||||||||
Construction | — | — | — | — | — | ||||||||||||||
Home equity line of credit | 760 | 833 | 843 | 893 | 832 | ||||||||||||||
Consumer | 15 | 16 | — | — | 26 | ||||||||||||||
Total non-performing loans | $ | 14,727 | $ | 14,736 | $ | 7,774 | $ | 7,372 | $ | 10,510 | |||||||||
Total nonperforming loans does not include loans 90 or more days past due and still accruing interest. These are loans in which we expect to collect all amounts due, including past-due interest. As of December 31, 2018, loans 90 or more days past due and still accruing interest totaled $351,000, compared to $445,000, $777,000, $136,000 and $181,000 at December 31, 2017, 2016, 2015 and 2014, respectively.
As of December 31, 2018, 17 loans with a balance of $8.2 million were non-performing and also classified as troubled-debt-restructured.
Troubled Debt Restructured
A restructuring of debt constitutes a troubled debt restructured ("TDR") if the Bank, for economic or legal reasons related to the borrower's financial difficulties, grants a concession to the borrower that it would not otherwise consider. To determine whether or not a loan should be classified as a TDR, Management evaluates a loan based upon the following criteria:
• | The borrower demonstrates financial difficulty; common indicators include past due status with bank obligations, substandard credit bureau reports, or an inability to refinance with another lender, and |
• | The Bank has granted a concession; common concession types include maturity date extension, interest rate adjustments to below market pricing, and deferral of payments. |
The First Bancorp - 2018 Form 10-K - Page 41
As of December 31, 2018 there were 76 loans with an aggregate outstanding balance of $25.2 million that have been restructured. This compares to 62 loans with amounts totaling $17.8 million that had been restructured as of December 31, 2017. The following table shows the activity in loans classified as TDRs between December 31, 2016 and December 31, 2018:
Balance in Thousands of Dollars | Number of Loans | Aggregate Balance | ||||
Total at December 31, 2016 | 71 | $ | 21,526 | |||
Added in 2017 | — | — | ||||
Loans paid off in 2017 | (9 | ) | (2,814 | ) | ||
Repayments in 2017 | — | (911 | ) | |||
Total at December 31, 2017 | 62 | $ | 17,801 | |||
Added in 2018 | 18 | 9,140 | ||||
Principal reduction on loans added in 2018 | — | (108 | ) | |||
Net added in 2018 | 9,032 | |||||
Loans paid off in 2018 | (4 | ) | (1,150 | ) | ||
Repayments in 2018 | — | (461 | ) | |||
Total at December 31, 2018 | 76 | $ | 25,222 | |||
As of December 31, 2018, 57 loans with an aggregate balance of $16.8 million were performing under the modified terms, two loans with an aggregate balance of $269,000 were more than 30 days past due and 17 loans with an aggregate balance of $8.2 million were on nonaccrual. As a percentage of aggregate outstanding balance, 66.4% were performing under the modified terms, 1.1% were more than 30 days past due and 32.5% were on nonaccrual. The performance status of all TDRs as of December 31, 2018, as well as the associated specific reserve in the allowance for loan losses, is summarized by class of loan in the following table.
In thousands of dollars | Performing As Modified | 30+ Days Past Due and Accruing | On Nonaccrual | All TDRs | |||||||||||
Commercial | |||||||||||||||
Real estate | $ | 8,535 | $ | — | $ | 96 | $ | 8,631 | |||||||
Construction | 721 | — | — | 721 | |||||||||||
Other | 595 | — | 6,703 | 7,298 | |||||||||||
Municipal | — | — | — | — | |||||||||||
Residential | |||||||||||||||
Term | 6,574 | 269 | 1,231 | 8,074 | |||||||||||
Construction | — | — | — | — | |||||||||||
Home equity line of credit | 331 | — | 167 | 498 | |||||||||||
Consumer | — | — | — | — | |||||||||||
$ | 16,756 | $ | 269 | $ | 8,197 | $ | 25,222 | ||||||||
Percent of balance | 66.4 | % | 1.1 | % | 32.5 | % | 100.0 | % | |||||||
Number of loans | 57 | 2 | 17 | 76 | |||||||||||
Associated specific reserve | $ | 307 | $ | 22 | $ | 1,239 | $ | 1,568 | |||||||
Residential TDRs as of December 31, 2018 included 48 loans with an aggregate balance of $8.6 million and the modifications granted fell into five major categories. Loans totaling $5.3 million had an extension of term, allowing the borrower to repay over an extended number of years and lowering the monthly payment to a level the borrower can afford. Loans totaling $2.8 million had interest capitalized, allowing the borrower to become current after unpaid interest was added to the balance of the loan and re-amortized over the remaining life of the loan. Loans with an aggregate balance of $528,000 were converted from interest-only to regular principal-and-interest payments based on the borrowers' ability to service the higher payment amount. Short-term rate concessions were granted on loans totaling $1.7 million. Certain residential TDRs had more than one modification.
The First Bancorp - 2018 Form 10-K - Page 42
Commercial TDRs as of December 31, 2018 were comprised of 28 loans with a balance of $16.7 million. Of this total, nine loans with an aggregate balance of $5.2 million had an extended period of interest-only payments, deferring the start of principal repayment. Two loans with an aggregate balance of $1.7 million had an extension of term, allowing the borrower to repay over an extended number of years and lowering the monthly payment to a level the borrower can afford. Ten loans with an aggregate balance of $7.6 million had a deferral of payment. The remaining seven loans with an aggregate balance of $2.2 million had several different modifications.
In each case when a loan was modified, Management determined it was in the Bank's best interest to work with the borrower with modified terms rather than to proceed to foreclosure. Once a loan is classified as a TDR, however, it remains classified as such until the balance is fully repaid, despite whether the loan is performing under the modified terms. As of December 31, 2018, Management is aware of seven loans classified as TDRs that are involved in bankruptcy proceedings with an aggregate outstanding balance of $935,000. There were also 17 loans with an outstanding balance of $8.2 million that were classified as TDRs and on non-accrual status. Three loans with an outstanding balance of $398,000 were in the process of foreclosure.
Impaired Loans
Impaired loans include troubled debt restructured loans (TDRs) and loans placed on non-accrual status when, based on current information and events, it is probable that we will be unable to collect all amounts due according to the contractual terms of the loan agreement. These loans are measured at the present value of expected future cash flows discounted at the loan's effective interest rate or at the fair value of the collateral less estimated selling costs if the loan is collateral dependent. If the measure of an impaired loan is lower than the recorded investment in the loan, a specific reserve is established for the difference. Impaired loans totaled $31.8 million at December 31, 2018, and have increased $359,000 from December 31, 2017. The number of impaired loans increased by 15 loans from 128 to 143 during the same period. Impaired commercial loans increased $1.3 million from December 31, 2017 to December 31, 2018. The specific allowance for impaired commercial loans increased from $1.5 million at December 31, 2017 to $2.0 million as of December 31, 2018, which represented the fair value deficiencies for those loans for which the net fair value of the collateral was estimated at less than our carrying amount of the loan. From December 31, 2017 to December 31, 2018, impaired residential loans decreased $844,000 and impaired home equity lines of credit decreased $87,000.
The following table sets forth impaired loans as of December 31, 2018, 2017, 2016, 2015 and 2014:
As of December 31, | |||||||||||||||||||
Dollars in thousands | 2018 | 2017 | 2016 | 2015 | 2014 | ||||||||||||||
Commercial | |||||||||||||||||||
Real estate | $ | 9,760 | $ | 7,790 | $ | 10,021 | $ | 10,717 | $ | 13,304 | |||||||||
Construction | 721 | 741 | 763 | 1,026 | 1,380 | ||||||||||||||
Other | 9,259 | 9,918 | 1,743 | 1,234 | 2,942 | ||||||||||||||
Municipal | — | — | — | — | — | ||||||||||||||
Residential | |||||||||||||||||||
Term | 10,904 | 11,748 | 13,669 | 15,088 | 16,123 | ||||||||||||||
Construction | — | — | — | — | — | ||||||||||||||
Home equity line of credit | 1,092 | 1,179 | 1,387 | 1,466 | 2,087 | ||||||||||||||
Consumer | 15 | 16 | — | — | 26 | ||||||||||||||
Total | $ | 31,751 | $ | 31,392 | $ | 27,583 | $ | 29,531 | $ | 35,862 | |||||||||
Past Due Loans
The Bank's overall loan delinquency ratio was 1.08% at December 31, 2018, versus 1.60% at December 31, 2017. Loans 90 days delinquent and accruing decreased from $445,000 at December 31, 2017 to $351,000 as of December 31, 2018. This total is made up of six loans, with the largest loan totaling $186,000. We expect to collect all amounts due on these loans, including interest.
The First Bancorp - 2018 Form 10-K - Page 43
The following table sets forth loan delinquencies as of December 31, 2018, 2017, 2016, 2015 and 2014:
As of December 31, | |||||||||||||||||||
Dollars in thousands | 2018 | 2017 | 2016 | 2015 | 2014 | ||||||||||||||
Commercial | |||||||||||||||||||
Real estate | $ | 2,051 | $ | 874 | $ | 3,476 | $ | 884 | $ | 860 | |||||||||
Construction | 10 | — | — | 273 | 249 | ||||||||||||||
Other | 580 | 7,779 | 1,031 | 328 | 860 | ||||||||||||||
Municipal | — | — | — | — | — | ||||||||||||||
Residential | |||||||||||||||||||
Term | 6,638 | 7,659 | 6,403 | 5,187 | 7,003 | ||||||||||||||
Construction | 76 | 471 | — | 368 | — | ||||||||||||||
Home equity line of credit | 3,731 | 1,707 | 1,564 | 1,108 | 2,122 | ||||||||||||||
Consumer | 289 | 186 | 184 | 139 | 769 | ||||||||||||||
Total | $ | 13,375 | $ | 18,676 | $ | 12,658 | $ | 8,287 | $ | 11,863 | |||||||||
Loans 30-89 days past due to total loans | 0.80 | % | 1.28 | % | 0.65 | % | 0.46 | % | 0.38 | % | |||||||||
Loans 90+ days past due and accruing to total loans | 0.03 | % | 0.04 | % | 0.07 | % | 0.01 | % | 0.02 | % | |||||||||
Loans 90+ days past due on non-accrual to total loans | 0.25 | % | 0.29 | % | 0.46 | % | 0.37 | % | 0.89 | % | |||||||||
Total past due loans to total loans | 1.08 | % | 1.60 | % | 1.18 | % | 0.84 | % | 1.29 | % | |||||||||
As of December 31, 2018, the UBPR peer group had loans 30-89 days past due to total loans of 0.41% and loans 90+ days past due or non-accrual to total loans of 0.55%.
Potential Problem Loans and Loans in Process of Foreclosure
Potential problem loans consist of classified accruing commercial and commercial real estate loans that were between 30 and 89 days past due. Such loans are characterized by weaknesses in the financial condition of borrowers or collateral deficiencies. Based on historical experience, the credit quality of some of these loans may improve due to changes in collateral values or the financial condition of the borrowers, while the credit quality of other loans may deteriorate, resulting in some amount of loss. At December 31, 2018, there were seven potential problem loans with a balance of $645,000 or 0.05% of total loans. This compares to eleven loans with a balance of $902,000 or 0.08% of total loans at December 31, 2017.
As of December 31, 2018, there were 14 loans in the process of foreclosure with a total balance of $1.5 million. The Bank's residential foreclosure process begins when a loan becomes 75 days past due at which time a Demand/Breach Letter is sent to the borrower. If the loan becomes 120 days past due, copies of the promissory note and mortgage deed are forwarded to the Bank's attorney for review and a complaint for foreclosure is then prepared. An authorized Bank officer signs the affidavit certifying the validity of the documents and verification of the past due amount, which is then forwarded to the court. Once a Motion for Summary Judgment is granted, a Period of Redemption ("POR") begins, which gives the customer 90 days to cure the default. A foreclosure auction date is then set 30 days from the POR expiration date if the default is not cured.
The Bank's commercial foreclosure process begins when a loan becomes 60 days past due, at which time a default letter is issued. At expiration of the period to cure default, which lasts 12 days after the issuing of the default letter, copies of the promissory note and mortgage deed are forwarded to the Bank's attorney for review. A Notice of Statutory Power of Sale is then prepared. This notice must be published for three consecutive weeks in a newspaper located in the county in which the property is located. A notice also must be issued to the mortgagor and all parties of interest 21 days prior to the sale. The foreclosure auction occurs and the Affidavit of Sale is recorded within the appropriate county within 30 days of the sale.
In July 2018, the Bank conducted a self-audit of its loans in foreclosure and its foreclosure process and found there were no deficiencies or areas to improve. For loans sold to the secondary market on which servicing is retained, the Bank follows the investor's published guidelines and regularly reviews these guidelines for updates and changes to process. Most secondary market loans have been sold without recourse on a non-securitized, one-on-one basis. Liability in the the event of foreclosure is limited to events of fraud or material misrepresentation at the time of origination.
The First Bancorp - 2018 Form 10-K - Page 44
Other Real Estate Owned
Other real estate owned and repossessed assets ("OREO") are comprised of properties or other assets acquired through a foreclosure proceeding, or acceptance of a deed or title in lieu of foreclosure. Real estate acquired through foreclosure is carried at the lower of cost or fair value less estimated cost to sell. At December 31, 2018, there were five properties owned with a net OREO balance of $584,000, there was no allowance losses, compared to December 31, 2017 when there were six properties owned with a net OREO balance of $1,012,000, net of an allowance for losses of $53,000. The following table presents the composition of other real estate owned as of December 31, 2018, 2017, 2016, 2015 and 2014:
As of December 31, | |||||||||||||||||||
Dollars in thousands | 2018 | 2017 | 2016 | 2015 | 2014 | ||||||||||||||
Carrying Value | |||||||||||||||||||
Commercial | |||||||||||||||||||
Real estate | $ | — | $ | — | $ | — | $ | — | $ | 145 | |||||||||
Construction | — | 28 | 28 | 28 | 151 | ||||||||||||||
Other | — | 511 | 170 | 706 | 888 | ||||||||||||||
Municipal | — | — | — | — | — | ||||||||||||||
Residential | |||||||||||||||||||
Term | 584 | 526 | 382 | 960 | 3,255 | ||||||||||||||
Construction | — | — | — | — | — | ||||||||||||||
Home equity line of credit | — | — | — | — | — | ||||||||||||||
Consumer | — | — | — | — | — | ||||||||||||||
Total | $ | 584 | $ | 1,065 | $ | 580 | $ | 1,694 | $ | 4,439 | |||||||||
Related Allowance | |||||||||||||||||||
Commercial | |||||||||||||||||||
Real estate | $ | — | $ | — | $ | — | $ | — | $ | 75 | |||||||||
Construction | — | 28 | 11 | 11 | 17 | ||||||||||||||
Other | — | — | 127 | 77 | 170 | ||||||||||||||
Municipal | — | — | — | — | — | ||||||||||||||
Residential | |||||||||||||||||||
Term | — | 25 | 67 | 74 | 392 | ||||||||||||||
Construction | — | — | — | — | — | ||||||||||||||
Home equity line of credit | — | — | — | — | — | ||||||||||||||
Consumer | — | — | — | — | — | ||||||||||||||
Total | $ | — | $ | 53 | $ | 205 | $ | 162 | $ | 654 | |||||||||
Net Value | |||||||||||||||||||
Commercial | |||||||||||||||||||
Real estate | $ | — | $ | — | $ | — | $ | — | $ | 70 | |||||||||
Construction | — | — | 17 | 17 | 134 | ||||||||||||||
Other | — | 511 | 43 | 629 | 718 | ||||||||||||||
Municipal | — | — | — | — | — | ||||||||||||||
Residential | |||||||||||||||||||
Term | 584 | 501 | 315 | 886 | 2,863 | ||||||||||||||
Construction | — | — | — | — | — | ||||||||||||||
Home equity line of credit | — | — | — | — | — | ||||||||||||||
Consumer | — | — | — | — | — | ||||||||||||||
Total | $ | 584 | $ | 1,012 | $ | 375 | $ | 1,532 | $ | 3,785 | |||||||||
The First Bancorp - 2018 Form 10-K - Page 45
Funding, Liquidity and Capital Resources
As of December 31, 2018, the Bank had primary sources of liquidity of $584.0 million or 30.4% of its total assets. It is Management's opinion that this is an appropriate level. In addition, the Bank has an additional $84.0 million in borrowing capacity under the Federal Reserve Bank of Boston's Borrower in Custody program, $46.0 million in credit lines with correspondent banks, and $155.2 million in unencumbered securities available as collateral for borrowing. These bring the Bank's primary sources of liquidity to $869.2 million or 45.3% of its total assets. The Asset/Liability Committee ("ALCO") establishes guidelines for liquidity in its Asset/Liability policy and monitors internal liquidity measures to manage liquidity exposure. Based on its assessment of the liquidity considerations described above, Management believes the Bank's and the Company's sources of funding will meet anticipated funding needs.
Liquidity is the ability of a financial institution to meet maturing liability obligations and customer loan demand. The Bank's primary source of liquidity is deposits, which funded 76.0% of total average assets in 2018. While the generally preferred funding strategy is to attract and retain low cost deposits, the ability to do so is affected by competitive interest rates and terms in the marketplace. Other sources of funding include discretionary use of purchased liabilities (e.g., FHLB term advances and other borrowings), cash flows from the securities portfolios and loan repayments. Securities designated as available for sale may also be sold in response to short-term or long-term liquidity needs, although Management has no intention to do so at this time.
The Bank has a detailed liquidity funding policy and a contingency funding plan that provide for prompt and comprehensive responses to unexpected demands for liquidity. Management has developed quantitative models to estimate needs for contingent funding that could result from unexpected outflows of funds in excess of "business as usual" cash flows. In Management's estimation, risks are concentrated in two major categories: runoff of in-market deposit balances and the inability to renew wholesale sources of funding. Of the two categories, potential runoff of deposit balances would have the most significant impact on contingent liquidity. Our modeling attempts to quantify deposits at risk over selected time horizons. In addition to these unexpected outflow risks, several other "business as usual" factors enter into the calculation of the adequacy of contingent liquidity, including payment proceeds from loans and investment securities, maturing debt obligations and maturing time deposits. The Bank has established collateralized borrowing capacity with the Federal Reserve Bank of Boston and also maintains additional collateralized borrowing capacity with the FHLB in excess of levels used in the ordinary course of business, as well as Fed Funds lines with three correspondent banks.
Deposits
During 2018, total deposits increased by $108.2 million, ending the year at $1.527 billion compared to $1.419 billion at December 31, 2017. Low-cost deposits (demand, NOW, and savings accounts) increased by $87.7 million or 12.6% during the year, money market deposits decreased $11.9 million or 7.2%, and certificates of deposit increased $32.4 million or 5.8%. The majority of the change in certificates of deposit year-to-date resulted from funding of asset growth and a shift in funding between money market deposits and certificates of deposit. The increase in low cost deposits is attributable to organic growth within the Bank's market area and the reclassification of certain collateralized borrowings to reciprocal deposits. Average deposits increased $109.8 million in 2018, as shown in the following table, which sets forth the average daily balance for the Bank's principal deposit categories for each period:
Years ended December 31, | % change | |||||||||||||
Dollars in thousands | 2018 | 2017 | 2016 | 2018 vs. 2017 | ||||||||||
Demand deposits | $ | 152,386 | $ | 143,260 | $ | 132,726 | 6.37 | % | ||||||
NOW accounts | 318,823 | 310,701 | 259,462 | 2.61 | % | |||||||||
Money market accounts | 124,305 | 136,624 | 82,563 | -9.02 | % | |||||||||
Savings | 233,606 | 227,024 | 210,540 | 2.90 | % | |||||||||
Certificates of deposit | 622,261 | 523,966 | 441,341 | 18.76 | % | |||||||||
Total deposits | $ | 1,451,381 | $ | 1,341,575 | $ | 1,126,632 | 8.18 | % | ||||||
The First Bancorp - 2018 Form 10-K - Page 46
The average cost of deposits (including non-interest-bearing accounts) was 1.10% for the year ended December 31, 2018, compared to 0.71% for the year ended December 31, 2017 and 0.53% for the year ended December 31, 2016. The following table sets forth the average cost of each category of interest-bearing deposits for the periods indicated.
Years ended December 31, | ||||||||
2018 | 2017 | 2016 | ||||||
NOW | 0.73 | % | 0.59 | % | 0.44 | % | ||
Money market | 1.28 | % | 0.73 | % | 0.28 | % | ||
Savings | 0.30 | % | 0.26 | % | 0.23 | % | ||
Certificates of deposit | 1.83 | % | 1.20 | % | 0.96 | % | ||
Total interest-bearing deposits | 1.23 | % | 0.82 | % | 0.61 | % | ||
Of all certificates of deposit, $411.8 million or 69.63% will mature by December 31, 2019. As of December 31, 2018, the Bank held a total of $218.9 million in certificate of deposit accounts with balances in excess of $100,000. The following table summarizes the time remaining to maturity for these certificates of deposit:
As of December 31, | |||||||
Dollars in thousands | 2018 | 2017 | |||||
Within 3 Months | $ | 60,817 | $ | 131,527 | |||
3 Months through 6 months | 27,386 | 32,184 | |||||
6 months through 12 months | 20,138 | 14,034 | |||||
Over 12 months | 110,604 | 97,190 | |||||
Total | $ | 218,945 | $ | 274,935 | |||
Borrowed Funds
Borrowed funds consists mainly of advances from the FHLB which are secured by FHLB stock, funds on deposit with FHLB, U.S. Agency notes and mortgage-backed securities and qualifying first mortgage loans. As of December 31, 2018, advances totaled $170.1 million, with a weighted average interest rate of 2.21% per annum and remaining maturities ranging from 16 days to six years. This compares to advances totaling $158.2 million, with a weighted average interest rate of 1.69% per annum and remaining maturities ranging from three days to 14 years, as of December 31, 2017, and advances totaling $194.7 million, with a weighted average interest rate of 1.67% per annum and remaining maturities ranging from four days to 15 years, as of December 31, 2016. The increase in the weighted average rate paid on borrowed funds in 2018 compared to 2017 is consistent with the interest rate policy and actions of the FOMC.
The Bank offers securities repurchase agreements to municipal and corporate customers as an alternative to deposits. The balance of these agreements as of December 31, 2018 was $40.2 million, compared to $70.6 million on December 31, 2017, and $84.2 million on December 31, 2016. The weighted average interest rates payable under these agreements were 0.61% per annum as of December 31, 2018, compared to 1.25% per annum as of December 31, 2017 and 1.06% per annum as of December 31, 2016.
The maximum amount of borrowed funds outstanding at any month-end during each of the last three years was $297.5 million at the end of June in 2018, $282.3 million at the end of June in 2017, and $388.5 million at the end of January in 2016. The average amount outstanding during 2018 was $258.5 million with a weighted average interest rate of 1.69% per annum. This compares to an average outstanding amount of $252.1 million with a weighted average interest rate of 1.61% per annum in 2017, and an average outstanding amount of $295.4 million with a weighted average interest rate of 1.62% per annum in 2016.
Capital Resources
Shareholders' equity as of December 31, 2018 was $191.5 million, compared to $181.3 million as of December 31, 2017. Capital at December 31, 2018 was sufficient to meet the requirements of regulatory authorities. Leverage capital of the Company, or total shareholders' equity divided by average total assets for the current quarter less goodwill and any net unrealized gain or loss on securities available for sale and postretirement benefits, stood at 8.60% on December 31, 2018 and 8.57% at December 31, 2017. To be rated "well-capitalized", regulatory requirements call for a minimum leverage capital ratio of 5.00%. At December 31, 2018, the Company had tier-one risk-based capital of 14.22% and tier-two risk-based capital of 15.19%, versus 14.23% and 15.24%, respectively, at December 31, 2017. To be rated "well-capitalized", regulatory requirements call for minimum tier-one and tier-two risk-based capital ratios of 8.00% and 10.00%, respectively. The
The First Bancorp - 2018 Form 10-K - Page 47
Company's actual levels of capitalization were comfortably above the standards to be rated "well-capitalized" by regulatory authorities.
During 2018, the Company declared cash dividends of $0.24 per share in the first quarter and $0.29 per share in the remaining three quarters, or $1.11 per share for the year. The dividend payout ratio, which is calculated by dividing dividends declared per share by diluted earnings per share, was 50.92% for the year ended December 31, 2018 compared to 52.20% for the year ended December 31, 2017. In determining future dividend payout levels, the Board of Directors carefully analyzes capital requirements and earnings retention, as set forth in the Company's Dividend Policy. The ability of the Company to pay cash dividends to its shareholders depends on receipt of dividends from its subsidiary, the Bank. The subsidiary may pay dividends to its parent out of so much of its net profits as the Bank's directors deem appropriate, subject to the limitation that the total of all dividends declared by the Bank in any calendar year may not exceed the total of its net profits of that year combined with its retained net profits of the preceding two years. The amount available for dividends in 2019 is this year's net income plus $21.4 million.
On January 9, 2009 the Company issued $25 million in Fixed Rate Cumulative Perpetual Preferred Stock, Series A, to the U.S. Treasury under the Capital Purchase Program ("the CPP Shares"). The CPP Shares qualified as Tier 1 capital on the Company's books for regulatory purposes and ranked senior to the Company's common stock and senior or at an equal level in the Company's capital structure to any other shares of preferred stock the Company may issue in the future. In three separate transactions in 2012 and 2013, the Company repurchased all of the CPP Shares from the Treasury.
Incident to such issuance of the CPP Shares, the Company issued to the Treasury warrants (the "Warrants") to purchase up to 225,904 shares of the Company's common stock at a price per share of $16.60 (subject to adjustment). The Warrants (and any shares of common stock issuable pursuant to the Warrants) are freely transferable by Treasury to third parties. The Warrants have a term of ten years and could be exercised by Treasury or a subsequent holder at any time or from time to time during their term. To the extent they had not previously been exercised, the Warrants will expire after ten years. The Warrants were unchanged as a result of the CPP Shares repurchase transactions.
In May 2015, the Treasury sold the Warrants to private parties. In accordance with the contractual terms of the Warrants, the number of shares issuable upon exercise and strike price were adjusted at the time of the sale. As a result of this transaction, the aggregate number of shares of common stock issuable under the Warrants were adjusted to 226,819 shares with a strike price of $16.53 per share. In November 2016, the Company repurchased all of the outstanding Warrants for an aggregate purchase price of $1,750,000.
In 2018, 38,457 shares were issued via employee stock programs, the dividend reinvestment plan, and restricted stock grants. The Company received consideration totaling $619,000. The following table summarizes the Company's 2018 stock issuances:
Dividend reinvestment plan | 9,524 | |
Employee stock program | 12,138 | |
Restricted stock grants | 16,795 | |
Total | 38,457 | |
Financial institution regulators have established guidelines for minimum capital ratios for banks and bank holding companies. The net unrealized gain or loss on available for sale securities is generally not included in computing regulatory capital. During the first quarter of 2015, the Company adopted the new Basel III regulatory capital framework as approved by the federal banking agencies. The adoption of this new framework modified the calculation of the various capital ratios, added a new ratio, common equity tier 1, and revised the adequately and well capitalized thresholds. Additionally, under the new rule, in order to avoid limitations on capital distributions, including dividend payments, the Company must hold a capital conservation buffer above the adequately capitalized risk-based capital ratios. The capital conservation buffer is being phased in from 0.0% for 2015 to 2.50% by 2019. The amounts shown below as the adequately capitalized ratio plus capital conservation buffer includes the fully phased-in 2.50% buffer.
The Company met each of the well-capitalized ratio guidelines at December 31, 2018. The following tables indicate the capital ratios for the Bank and the Company at December 31, 2018 and December 31, 2017.
As of December 31, 2018 | Leverage | Tier 1 | Common Equity Tier 1 | Total Risk-Based | ||||||||
Bank | 8.51 | % | 14.13 | % | 14.13 | % | 15.11 | % | ||||
Company | 8.60 | % | 14.22 | % | 14.22 | % | 15.19 | % | ||||
Adequately capitalized ratio | 4.00 | % | 6.00 | % | 4.50 | % | 8.00 | % | ||||
Adequately capitalized ratio plus capital conservation buffer | 4.00 | % | 8.50 | % | 7.00 | % | 10.50 | % | ||||
Well capitalized ratio (Bank only) | 5.00 | % | 8.00 | % | 6.50 | % | 10.00 | % | ||||
The First Bancorp - 2018 Form 10-K - Page 48
As of December 31, 2017 | Leverage | Tier 1 | Common Equity Tier 1 | Total Risk-Based | ||||||||
Bank | 8.49 | % | 14.09 | % | 14.09 | % | 15.09 | % | ||||
Company | 8.57 | % | 14.23 | % | 14.23 | % | 15.24 | % | ||||
Adequately capitalized ratio | 4.00 | % | 6.00 | % | 4.50 | % | 8.00 | % | ||||
Adequately capitalized ratio plus capital conservation buffer | 4.00 | % | 8.50 | % | 7.00 | % | 10.50 | % | ||||
Well capitalized ratio (Bank only) | 5.00 | % | 8.00 | % | 6.50 | % | 10.00 | % | ||||
Except as identified in Item 1A, "Risk Factors", Management knows of no present trends, events or uncertainties that will have, or are reasonably likely to have, a material effect on the Company's capital resources, liquidity, or results of operations.
Contractual Obligations
The following table sets forth the contractual obligations and commitments to extend credit of the Company as of December 31, 2018:
Dollars in thousands | Total | Less than 1 year | 1-3 years | 3-5 years | More than 5 years | ||||||||||||||
Borrowed funds | $ | 210,317 | $ | 145,205 | $ | 65,000 | $ | — | $ | 112 | |||||||||
Operating leases | 145 | 74 | 33 | 33 | 5 | ||||||||||||||
Certificates of deposit | 591,409 | 411,809 | 133,386 | 46,214 | — | ||||||||||||||
Total | $ | 801,871 | $ | 557,088 | $ | 198,419 | $ | 46,247 | $ | 117 | |||||||||
Unused lines, collateralized by residential real estate | $ | 83,421 | $ | 83,421 | $ | — | $ | — | $ | — | |||||||||
Other unused commitments | 60,033 | 60,033 | — | — | — | ||||||||||||||
Standby letters of credit | 3,590 | 3,590 | — | — | — | ||||||||||||||
Commitments to extend credit | 19,268 | 19,268 | — | — | — | ||||||||||||||
Total loan commitments and unused lines of credit | $ | 166,312 | $ | 166,312 | $ | — | $ | — | $ | — | |||||||||
The Company is party to financial instruments with off-balance sheet risk in the normal course of business to meet the financing needs of its customers. These include commitments to originate loans, commitments for unused lines of credit, and standby letters of credit. The instruments involve, to varying degrees, elements of credit risk in excess of the amount recognized in the consolidated balance sheets. Commitments for unused lines are agreements to lend to a customer provided there is no violation of any condition established in the contract, and generally have fixed expiration dates. Standby letters of credit are conditional commitments issued by the Bank to guarantee a customer's performance to a third party. The credit risk involved in issuing letters of credit is essentially the same as that involved in extending loans to customers. As of December 31, 2018, the Company's off-balance-sheet activities consisted entirely of commitments to extend credit.
Derivative Financial Instruments Designated as Hedges
As part of its overall asset and liability management strategy, the Company periodically uses derivative instruments to minimize significant unplanned fluctuations in earnings and cash flows caused by interest rate volatility. The Company's interest rate risk management strategy involves modifying the re-pricing characteristics of certain assets and/or liabilities so that change in interest rates does not have a significant adverse effect on net interest income. Derivative instruments that Management periodically uses as part of its interest rate risk management strategy may include interest rate swap agreements, interest rate floor agreements, and interest rate cap agreements.
At December 31, 2018, the Company had five outstanding off-balance sheet derivative instruments. These derivative instruments were interest rate swap agreements, with notional principal amounts totaling $125,000,000 and an unrealized gain of $1.4 million, net of tax. The notional amounts of the financial derivative instruments do not represent exposure to credit loss. The Company is exposed to credit loss only to the extent the counter-party defaults in its responsibility to pay interest under the terms of the agreements. The credit risk in derivative instruments is mitigated by entering into transactions with highly-rated counterparties that Management believes to be creditworthy and by limiting the amount of exposure to each counter-party. At December 31, 2018, the Company’s derivative instrument counterparties were credit rated “A” by the major credit rating agencies. The interest rate swap agreements were entered into by the Company to limit its exposure to rising interest rates and were designated as cash flow hedges.
The First Bancorp - 2018 Form 10-K - Page 49
Off-Balance Sheet Financial Instruments
No material off-balance sheet risk exists that requires a separate liability presentation.
Capital Purchases
In 2018, the Company made capital purchases totaling $1.5 million for real estate improvements for branch or operations premises and equipment related to technology. This cost will be amortized over an average of 15 years, adding approximately $98,000 to pre-tax operating costs per year.
Goodwill
On October 26, 2012, the Bank completed the purchase of a branch at 63 Union Street in Rockland, Maine, from Camden National Bank that was formerly operated by Bank of America. As part of the transaction, the Bank acquired approximately $32.3 million in deposits as well as a small volume of loans.
The excess of the purchase price over the fair value of the assets acquired, liabilities assumed, and the amount allocated for core deposit intangible totaled $2.1 million and was recorded as goodwill. The goodwill is not amortizable for GAAP but is amortizable for tax purposes.
On January 14, 2005, the Company acquired FNB Bankshares (“FNB”) of Bar Harbor, Maine, and its subsidiary, The First National Bank of Bar Harbor. The total value of the transaction was $48.0 million, and all of the voting equity interest of FNB was acquired in the transaction. The transaction was accounted for as a purchase and the excess of purchase price over the fair value of net identifiable assets acquired equaled $27.6 million and was recorded as goodwill, none of which was deductible for tax purposes. The portion of the purchase price related to the core deposit intangible is being amortized over its expected economic life.
Goodwill is evaluated annually for possible impairment under the provisions of FASB ASC Topic 350, “Intangibles – Goodwill and Other”. As of December 31, 2018, in accordance with Topic 350, the Company completed its annual review of goodwill and determined there has been no impairment. The Bank also carries $125,000 in goodwill for a de minimus transaction in 2001.
Effect of Future Interest Rates on Post-retirement Benefit Liabilities
In evaluating the Company's post-retirement benefit liabilities, Management believes changes in discount rates which have occurred pursuant to recently enacted Federal legislation will not have a significant impact on the Company's future operating results or financial condition.
ITEM 7A. Quantitative and Qualitative Disclosures about Market Risk
Market risk is the risk of loss arising from adverse changes in the fair value of financial instruments due to changes in interest rates, and the Company's market risk is composed primarily of interest rate risk. The Bank's Asset/Liability Committee (ALCO) is responsible for reviewing the interest rate sensitivity position of the Company and establishing policies to monitor and limit exposure to interest rate risk. All guidelines and policies established by ALCO have been approved by the Board of Directors.
Asset/Liability Management
The primary goal of asset/liability management is to maximize net interest income within the interest rate risk limits set by ALCO. Interest rate risk is monitored through the use of two complementary measures: static gap analysis and earnings simulation modeling. While each measurement has limitations, taken together they present a reasonably comprehensive view of the magnitude of interest rate risk in the Company, the level of risk through time, and the amount of exposure to changes in certain interest rate relationships.
Static gap analysis measures the amount of repricing risk embedded in the balance sheet at a point in time. It does so by comparing the differences in the repricing characteristics of assets and liabilities. A gap is defined as the difference between the principal amount of assets and liabilities which reprice within a specified time period. The cumulative one-year gap, at December 31, 2018, was -2.01% of total assets, compared to -3.13% of total assets at December 31, 2017. ALCO's policy limit for the one-year gap is plus or minus 20% of total assets. Core deposits with non-contractual maturities are presented based upon historical patterns of balance attrition, which are reviewed at least annually.
The gap repricing distributions include principal cash flows from residential mortgage loans and mortgage-backed securities in the time frames in which they are expected to be received. Mortgage prepayments are estimated by applying industry median projections of prepayment speeds to portfolio segments based on coupon range and loan age.
The First Bancorp - 2018 Form 10-K - Page 50
The Company's summarized static gap, as of December 31, 2018, is presented in the following table:
0-90 | 90-365 | 1-5 | 5+ | ||||||||||||
Dollars in thousands | Days | Days | Years | Years | |||||||||||
Investment securities at amortized cost (HTM) and fair value (AFS) | $ | 34,113 | $ | 52,670 | $ | 177,536 | $ | 308,760 | |||||||
Restricted equity securities, at cost | 10,549 | — | — | 1,037 | |||||||||||
Loans | 391,843 | 176,591 | 480,859 | 188,990 | |||||||||||
Other interest-earning assets | — | 23,507 | — | — | |||||||||||
Non-rate-sensitive assets | 21,390 | — | — | 76,725 | |||||||||||
Total assets | 457,895 | 252,768 | 658,395 | 575,512 | |||||||||||
Interest-bearing deposits | 465,427 | 131,558 | 230,409 | 536,282 | |||||||||||
Borrowed funds | 145,205 | — | 65,000 | 112 | |||||||||||
Non-rate-sensitive liabilities and equity | 1,900 | 5,700 | 30,450 | 332,527 | |||||||||||
Total liabilities and equity | 612,532 | 137,258 | 325,859 | 868,921 | |||||||||||
Period gap | $ | (154,637 | ) | $ | 115,510 | $ | 332,536 | $ | (293,409 | ) | |||||
Percent of total assets | (7.95 | )% | 5.94 | % | 17.10 | % | (15.09 | )% | |||||||
Cumulative gap (current) | $ | (154,637 | ) | $ | (39,127 | ) | $ | 293,409 | — | ||||||
Percent of total assets | (7.95 | )% | (2.01 | )% | 15.09 | % | 0.00 | % | |||||||
The earnings simulation model forecasts capture the impact of changing interest rates on one-year and two-year net interest income. The modeling process calculates changes in interest income received and interest expense paid on all interest-earning assets and interest-bearing liabilities reflected on the Company's balance sheet. None of the assets used in the simulation are held for trading purposes. The modeling is done for a variety of scenarios that incorporate changes in the absolute level of interest rates as well as basis risk, as represented by changes in the shape of the yield curve and changes in interest rate relationships. Management evaluates the effects on income of alternative interest rate scenarios against earnings in a stable interest rate environment. This analysis is also most useful in determining the short-run earnings exposures to changes in customer behavior involving loan payments and deposit additions and withdrawals.
The Company's most recent simulation model projects net interest income would decrease by approximately 0.10% of stable-rate net interest income if short-term rates affected by Federal Open Market Committee actions fall gradually by one percentage point over the next year, and decrease by approximately 3.93% if rates rise gradually by two percentage points. Both scenarios are well within ALCO's policy limit of a decrease in net interest income of no more than 10.0% given a 2.0% move in interest rates, up or down. Management believes this reflects a reasonable interest rate risk position. In year two, and assuming no additional movement in rates, the model forecasts that net interest income would be higher than that earned in a stable rate environment by 1.55% in a falling-rate scenario, and lower than that earned in a stable rate environment by 7.02% in a rising rate scenario, when compared to the year-one base scenario. A summary of the Bank's interest rate risk simulation modeling, as of December 31, 2018 and 2017 is presented in the following table:
Changes in Net Interest Income | 2018 | 2017 | |
Year 1 | |||
Projected changes if rates decrease by 2.0% | -0.10% | 0.97% | |
Projected change if rates increase by 2.0% | -3.93% | -5.10% | |
Year 2 | |||
Projected changes if rates decrease by 2.0% | 1.55% | 1.08% | |
Projected change if rates increase by 2.0% | -7.02% | -7.09% | |
This dynamic simulation model includes assumptions about how the balance sheet is likely to evolve through time and in different interest rate environments. Loans and deposits are projected to maintain stable balances. All maturities, calls and prepayments in the securities portfolio are assumed to be reinvested in similar assets. Mortgage loan prepayment assumptions are developed from industry median estimates of prepayment speeds and amounts for portfolios with similar coupon ranges and seasoning. Non-contractual deposit volatility and pricing are assumed to follow historical patterns. The sensitivities of key assumptions are analyzed annually and reviewed by ALCO.
The First Bancorp - 2018 Form 10-K - Page 51
This sensitivity analysis does not represent a Company forecast and should not be relied upon as being indicative of expected operating results. These hypothetical estimates are based upon numerous assumptions including, among others, the nature and timing of interest rate levels, yield curve shape, prepayments on loans and securities, pricing decisions on loans and deposits, and reinvestment/ replacement of asset and liability cash flows. While assumptions are developed based upon current economic and local market conditions, the Company cannot make any assurances as to the predictive ability of these assumptions, including how customer preferences or competitor influences might change.
Interest Rate Risk Management
A variety of financial instruments can be used to manage interest rate sensitivity. These may include investment securities, interest rate swaps, and interest rate caps and floors. Frequently called interest rate derivatives, interest rate swaps, caps and floors have characteristics similar to securities but possess the advantages of customization of the risk-reward profile of the instrument, minimization of balance sheet leverage and improvement of liquidity. As of December 31, 2018, the Company was using interest rate swaps for interest rate risk management.
The Company engages an independent consultant to periodically review its interest rate risk position, as well as the effectiveness of simulation modeling and reasonableness of assumptions used. As of December 31, 2018, there were no significant differences between the views of the independent consultant and Management regarding the Company's interest rate risk exposure. Management expects interest rates will increase slightly in the next year and believes that the current level of interest rate risk is acceptable.
The First Bancorp - 2018 Form 10-K - Page 52
ITEM 8. Financial Statements and Supplementary Data
Consolidated Balance Sheets
The First Bancorp, Inc. and Subsidiary
As of December 31, | 2018 | 2017 | |||||
Assets | |||||||
Cash and cash equivalents | $ | 19,134,000 | $ | 19,207,000 | |||
Interest-bearing deposits in other banks | 12,079,000 | 860,000 | |||||
Securities available for sale | 317,416,000 | 297,199,000 | |||||
Securities to be held to maturity (fair value of $250,900,000 at December 31, 2018, and $259,655,000 at December 31, 2017) | 255,663,000 | 256,567,000 | |||||
Restricted equity securities, at cost | 11,586,000 | 10,358,000 | |||||
Loans held for sale | — | 386,000 | |||||
Loans | 1,238,283,000 | 1,164,139,000 | |||||
Less allowance for loan losses | 11,232,000 | 10,729,000 | |||||
Net loans | 1,227,051,000 | 1,153,410,000 | |||||
Accrued interest receivable | 6,660,000 | 5,867,000 | |||||
Premises and equipment, net | 22,056,000 | 22,502,000 | |||||
Other real estate owned | 584,000 | 1,012,000 | |||||
Goodwill | 29,805,000 | 29,805,000 | |||||
Other assets | 42,536,000 | 45,757,000 | |||||
Total assets | $ | 1,944,570,000 | $ | 1,842,930,000 | |||
Liabilities | |||||||
Demand deposits | $ | 163,575,000 | $ | 145,332,000 | |||
NOW deposits | 382,923,000 | 318,043,000 | |||||
Money market deposits | 152,043,000 | 163,898,000 | |||||
Savings deposits | 237,135,000 | 232,605,000 | |||||
Certificates of deposit | 591,409,000 | 559,001,000 | |||||
Total deposits | 1,527,085,000 | 1,418,879,000 | |||||
Borrowed funds – short term | 145,205,000 | 113,638,000 | |||||
Borrowed funds – long term | 65,112,000 | 115,120,000 | |||||
Other liabilities | 15,626,000 | 13,972,000 | |||||
Total liabilities | 1,753,028,000 | 1,661,609,000 | |||||
Commitments and contingent liabilities | |||||||
Shareholders' equity | |||||||
Common stock, one cent par value per share | 109,000 | 108,000 | |||||
Additional paid-in capital | 62,746,000 | 61,747,000 | |||||
Retained earnings | 132,460,000 | 121,144,000 | |||||
Accumulated other comprehensive income (loss) | |||||||
Net unrealized loss on securities available for sale | (5,051,000 | ) | (2,901,000 | ) | |||
Net unrealized loss on securities transferred from available for sale to held to maturity | (197,000 | ) | (174,000 | ) | |||
Net unrealized gain on cash flow hedging derivative instruments | 1,438,000 | 1,544,000 | |||||
Net unrecognized gain (loss) on postretirement benefit costs | 37,000 | (147,000 | ) | ||||
Total shareholders' equity | 191,542,000 | 181,321,000 | |||||
Total liabilities and shareholders' equity | $ | 1,944,570,000 | $ | 1,842,930,000 | |||
Common stock | |||||||
Number of shares authorized | 18,000,000 | 18,000,000 | |||||
Number of shares issued and outstanding | 10,862,651 | 10,829,918 | |||||
Book value per common share | $ | 17.63 | $ | 16.74 | |||
Tangible book value per common share | $ | 14.87 | $ | 13.97 | |||
The accompanying notes are an integral part of these consolidated financial statements | |||||||
The First Bancorp - 2018 Form 10-K - Page 53
Consolidated Statements of Income and Comprehensive Income
The First Bancorp, Inc. and Subsidiary
Years ended December 31, | 2018 | 2017 | 2016 | ||||||||
Interest and dividend income | |||||||||||
Interest and fees on loans (includes tax-exempt income of $1,157,000 in 2018, $798,000 in 2017, and $670,000 in 2016) | $ | 53,548,000 | $ | 45,373,000 | $ | 39,996,000 | |||||
Interest on deposits with other banks | 242,000 | 52,000 | 22,000 | ||||||||
Interest and dividends on investments (includes tax-exempt income of $6,954,000 in 2018, $6,501,000 in 2017, and $5,168,000 in 2016) | 16,753,000 | 15,407,000 | 13,741,000 | ||||||||
Total interest and dividend income | 70,543,000 | 60,832,000 | 53,759,000 | ||||||||
Interest expense | |||||||||||
Interest on deposits | 15,970,000 | 9,479,000 | 6,028,000 | ||||||||
Interest on borrowed funds | 4,364,000 | 4,050,000 | 4,784,000 | ||||||||
Total interest expense | 20,334,000 | 13,529,000 | 10,812,000 | ||||||||
Net interest income | 50,209,000 | 47,303,000 | 42,947,000 | ||||||||
Provision for loan losses | 1,500,000 | 2,000,000 | 1,600,000 | ||||||||
Net interest income after provision for loan losses | 48,709,000 | 45,303,000 | 41,347,000 | ||||||||
Non-interest income | |||||||||||
Fiduciary and investment management income | 3,030,000 | 2,680,000 | 2,411,000 | ||||||||
Service charges on deposit accounts | 2,194,000 | 2,081,000 | 2,237,000 | ||||||||
Net securities gains | 137,000 | 471,000 | 673,000 | ||||||||
Mortgage origination and servicing income | 1,565,000 | 1,853,000 | 2,192,000 | ||||||||
Other operating income | 5,674,000 | 5,463,000 | 4,986,000 | ||||||||
Total non-interest income | 12,600,000 | 12,548,000 | 12,499,000 | ||||||||
Non-interest expense | |||||||||||
Salaries and employee benefits | 17,641,000 | 16,601,000 | 15,215,000 | ||||||||
Occupancy expense | 2,435,000 | 2,400,000 | 2,313,000 | ||||||||
Furniture and equipment expense | 3,924,000 | 3,681,000 | 3,305,000 | ||||||||
FDIC insurance premiums | 1,226,000 | 1,008,000 | 789,000 | ||||||||
Amortization of identified intangibles | 43,000 | 43,000 | 43,000 | ||||||||
Other operating expense | 8,198,000 | 7,918,000 | 7,718,000 | ||||||||
Total non-interest expense | 33,467,000 | 31,651,000 | 29,383,000 | ||||||||
Income before income taxes | 27,842,000 | 26,200,000 | 24,463,000 | ||||||||
Applicable tax expense | 4,306,000 | 6,612,000 | 6,454,000 | ||||||||
Net income | $ | 23,536,000 | $ | 19,588,000 | $ | 18,009,000 | |||||
Basic earnings per common share | $ | 2.18 | $ | 1.82 | $ | 1.68 | |||||
Diluted earnings per common share | 2.17 | 1.81 | 1.66 | ||||||||
Other comprehensive income (loss), net of tax | |||||||||||
Net unrealized loss on securities available for sale | (2,150,000 | ) | (1,452,000 | ) | (2,058,000 | ) | |||||
Net unrealized loss on securities transferred from available for sale to held to maturity, net of amortization | (23,000 | ) | (14,000 | ) | (17,000 | ) | |||||
Net unrealized gain (loss) on cash flow hedging derivative instruments | (106,000 | ) | 107,000 | 1,163,000 | |||||||
Net unrecognized gain (loss) on postretirement benefits | 184,000 | (19,000 | ) | 54,000 | |||||||
Other comprehensive loss | (2,095,000 | ) | (1,378,000 | ) | (858,000 | ) | |||||
Comprehensive income | $ | 21,441,000 | $ | 18,210,000 | $ | 17,151,000 | |||||
The accompanying notes are an integral part of these consolidated financial statements | |||||||||||
The First Bancorp - 2018 Form 10-K - Page 54
Consolidated Statements of Changes in Shareholders' Equity
The First Bancorp, Inc. and Subsidiary
Common stock and additional paid-in capital | Retained | Accumulated other comprehensive | Total shareholders' | ||||||||||||||||
Shares | Amount | earnings | income (loss) | equity | |||||||||||||||
Balance at December 31, 2015 | 10,753,855 | $ | 59,970,000 | $ | 106,673,000 | $ | 855,000 | $ | 167,498,000 | ||||||||||
Net income | — | — | 18,009,000 | — | 18,009,000 | ||||||||||||||
Net unrealized loss on securities available for sale, net of tax | — | — | — | (2,058,000 | ) | (2,058,000 | ) | ||||||||||||
Net unrealized gain on cash flow hedging derivative instruments, net of tax | — | — | — | 1,163,000 | 1,163,000 | ||||||||||||||
Net unrealized loss on securities transferred from available for sale to held to maturity, net of tax | — | — | — | (17,000 | ) | (17,000 | ) | ||||||||||||
Unrecognized gain for post-retirement benefits, net of tax | — | — | — | 54,000 | 54,000 | ||||||||||||||
Comprehensive income | — | — | 18,009,000 | (858,000 | ) | 17,151,000 | |||||||||||||
Cash dividends declared ($1.03 per share) | — | — | (11,110,000 | ) | — | (11,110,000 | ) | ||||||||||||
Equity compensation expense | — | 298,000 | — | — | 298,000 | ||||||||||||||
Payment for repurchase of common stock | (7,156 | ) | — | (129,000 | ) | — | (129,000 | ) | |||||||||||
Repurchase of warrants | — | — | (1,750,000 | ) | — | (1,750,000 | ) | ||||||||||||
Tax benefit from vesting restricted stock | — | 32,000 | — | — | 32,000 | ||||||||||||||
Issuance of restricted stock | 21,847 | — | — | — | — | ||||||||||||||
Proceeds from sale of common stock | 25,400 | 531,000 | — | — | 531,000 | ||||||||||||||
Balance at December 31, 2016 | 10,793,946 | $ | 60,831,000 | $ | 111,693,000 | $ | (3,000 | ) | $ | 172,521,000 | |||||||||
Net income | — | — | 19,588,000 | — | 19,588,000 | ||||||||||||||
Net unrealized loss on securities available for sale, net of tax | — | — | — | (1,452,000 | ) | (1,452,000 | ) | ||||||||||||
Net unrealized gain on cash flow hedging derivate instruments, net of tax | — | — | — | 107,000 | 107,000 | ||||||||||||||
Net unrealized loss on securities transferred from available for sale to held to maturity, net of tax | — | — | — | (14,000 | ) | (14,000 | ) | ||||||||||||
Unrecognized loss for post-retirement benefits, net of tax | — | — | — | (19,000 | ) | (19,000 | ) | ||||||||||||
Comprehensive income | — | — | 19,588,000 | (1,378,000 | ) | 18,210,000 | |||||||||||||
Cash dividends declared ($0.95 per share) | — | — | (10,280,000 | ) | — | (10,280,000 | ) | ||||||||||||
Equity compensation expense | — | 392,000 | — | — | 392,000 | ||||||||||||||
Payment for repurchase of common stock | (5,562 | ) | — | (154,000 | ) | — | (154,000 | ) | |||||||||||
Reclassification adjustment for effect of enacted tax law changes | — | — | 297,000 | (297,000 | ) | — | |||||||||||||
Issuance of restricted stock | 18,850 | — | — | — | — | ||||||||||||||
Proceeds from sale of common stock | 22,684 | 632,000 | — | — | 632,000 | ||||||||||||||
Balance at December 31, 2017 | 10,829,918 | $ | 61,855,000 | $ | 121,144,000 | $ | (1,678,000 | ) | $ | 181,321,000 | |||||||||
The First Bancorp - 2018 Form 10-K - Page 55
Common stock and additional paid-in capital | Retained | Accumulated other comprehensive | Total shareholders' | ||||||||||||||||
Shares | Amount | earnings | income (loss) | equity | |||||||||||||||
Balance at December 31, 2017 | 10,829,918 | $ | 61,855,000 | $ | 121,144,000 | $ | (1,678,000 | ) | $ | 181,321,000 | |||||||||
Net income | — | — | 23,536,000 | — | 23,536,000 | ||||||||||||||
Net unrealized loss on securities available for sale, net of tax | — | — | — | (2,150,000 | ) | (2,150,000 | ) | ||||||||||||
Net unrealized loss on cash flow hedging derivative instruments, net of tax | — | — | — | (106,000 | ) | (106,000 | ) | ||||||||||||
Net unrealized loss on securities transferred from available for sale to held to maturity, net of tax | — | — | — | (23,000 | ) | (23,000 | ) | ||||||||||||
Unrecognized gain for post-retirement benefits, net of tax | — | — | — | 184,000 | 184,000 | ||||||||||||||
Comprehensive income | — | — | 23,536,000 | (2,095,000 | ) | 21,441,000 | |||||||||||||
Cash dividends declared ($1.11 per share) | — | — | (12,052,000 | ) | — | (12,052,000 | ) | ||||||||||||
Equity compensation expense | — | 381,000 | — | — | 381,000 | ||||||||||||||
Payment for repurchase of common stock | (5,725 | ) | — | (168,000 | ) | — | (168,000 | ) | |||||||||||
Issuance of restricted stock | 16,795 | — | — | — | — | ||||||||||||||
Proceeds from sale of common stock | 21,663 | 619,000 | — | — | 619,000 | ||||||||||||||
Balance at December 31, 2018 | 10,862,651 | $ | 62,855,000 | $ | 132,460,000 | $ | (3,773,000 | ) | $ | 191,542,000 | |||||||||
The accompanying notes are an integral part of these consolidated financial statements | |||||||||||||||||||
The First Bancorp - 2018 Form 10-K - Page 56
Consolidated Statements of Cash Flows
The First Bancorp, Inc. and Subsidiary
For the years ended December 31, | 2018 | 2017 | 2016 | ||||||||
Cash flows from operating activities | |||||||||||
Net income | $ | 23,536,000 | $ | 19,588,000 | $ | 18,009,000 | |||||
Adjustments to reconcile net income to net cash provided by operating activities: | |||||||||||
Depreciation | 1,792,000 | 1,864,000 | 1,745,000 | ||||||||
Change in deferred taxes | (485,000 | ) | 2,083,000 | (139,000 | ) | ||||||
Provision for loan losses | 1,500,000 | 2,000,000 | 1,600,000 | ||||||||
Loans originated for resale | (25,447,000 | ) | (39,039,000 | ) | (54,257,000 | ) | |||||
Proceeds from sales and transfers of loans | 26,323,000 | 40,172,000 | 55,035,000 | ||||||||
Net gain on sales of loans | (490,000 | ) | (737,000 | ) | (1,211,000 | ) | |||||
Net gain on sale or call of securities | (137,000 | ) | (471,000 | ) | (673,000 | ) | |||||
Net amortization of investment premiums | 1,820,000 | 3,212,000 | 2,338,000 | ||||||||
Net gain on sale of other real estate owned | (312,000 | ) | (84,000 | ) | (177,000 | ) | |||||
Provision for losses on other real estate owned | — | 17,000 | 132,000 | ||||||||
Equity compensation expense | 381,000 | 392,000 | 298,000 | ||||||||
Tax benefit from vesting of restricted stock | — | — | 32,000 | ||||||||
Net (increase) decrease in other assets and accrued interest | 1,146,000 | (4,817,000 | ) | (2,444,000 | ) | ||||||
Net increase (decrease) in other liabilities | 3,848,000 | (2,020,000 | ) | 665,000 | |||||||
Net (gain) loss on disposal of premises and equipment | 136,000 | (108,000 | ) | — | |||||||
Amortization of investments in limited partnerships | 186,000 | 178,000 | 194,000 | ||||||||
Net acquisition amortization | 43,000 | 43,000 | 43,000 | ||||||||
Net cash provided by operating activities | 33,840,000 | 22,273,000 | 21,190,000 | ||||||||
Cash flows from investing activities | |||||||||||
(Increase) decrease in interest-bearing deposits in other banks | (11,219,000 | ) | (567,000 | ) | 3,720,000 | ||||||
Proceeds from sales of securities available for sale | 459,000 | 15,587,000 | 10,309,000 | ||||||||
Proceeds from maturities, payments, calls of securities available for sale | 51,752,000 | 156,969,000 | 79,217,000 | ||||||||
Proceeds from maturities, payments, calls of securities held to maturity | 14,094,000 | 14,770,000 | 88,899,000 | ||||||||
Proceeds from sales of other real estate owned | 1,350,000 | 607,000 | 1,786,000 | ||||||||
Purchases of securities available for sale | (76,893,000 | ) | (177,409,000 | ) | (171,881,000 | ) | |||||
Purchases of securities to be held to maturity | (13,159,000 | ) | (44,334,000 | ) | (75,573,000 | ) | |||||
Purchase of Federal Home Loan Bank Stock | (1,228,000 | ) | — | — | |||||||
Redemption of restricted equity securities | — | 1,572,000 | 2,327,000 | ||||||||
Net increase in loans | (75,751,000 | ) | (95,199,000 | ) | (84,850,000 | ) | |||||
Capital expenditures | (1,484,000 | ) | (2,529,000 | ) | (2,131,000 | ) | |||||
Proceeds from sale of premises and equipment | 2,000 | 473,000 | — | ||||||||
Net cash used in investing activities | (112,077,000 | ) | (130,060,000 | ) | (148,177,000 | ) | |||||
The First Bancorp - 2018 Form 10-K - Page 57
Cash flows from financing activities | |||||||||||
Net increase in demand, savings, and money market accounts | 75,798,000 | 88,372,000 | 94,130,000 | ||||||||
Net increase in certificates of deposit | 32,408,000 | 82,381,000 | 105,638,000 | ||||||||
Advances on long-term borrowings | — | 50,000,000 | 35,000,000 | ||||||||
Repayment on long-term borrowings | (80,000,000 | ) | (70,000,000 | ) | (30,000,000 | ) | |||||
Net increase (decrease) in short-term borrowings | 61,559,000 | (30,143,000 | ) | (63,556,000 | ) | ||||||
Payment to repurchase common stock | (168,000 | ) | (154,000 | ) | (129,000 | ) | |||||
Proceeds from sale of common stock | 619,000 | 632,000 | 531,000 | ||||||||
Repurchase of warrants | — | — | (1,750,000 | ) | |||||||
Dividends paid | (12,052,000 | ) | (11,460,000 | ) | (9,810,000 | ) | |||||
Net cash provided by financing activities | 78,164,000 | 109,628,000 | 130,054,000 | ||||||||
Net increase (decrease) in cash and cash equivalents | (73,000 | ) | 1,841,000 | 3,067,000 | |||||||
Cash and cash equivalents at beginning of year | 19,207,000 | 17,366,000 | 14,299,000 | ||||||||
Cash and cash equivalents at end of year | $ | 19,134,000 | $ | 19,207,000 | $ | 17,366,000 | |||||
Interest paid | $ | 20,104,000 | $ | 13,366,000 | $ | 10,767,000 | |||||
Income taxes paid | 3,057,000 | 5,730,000 | 6,367,000 | ||||||||
Non-cash transactions: | |||||||||||
Net transfer from loans to other real estate owned | 610,000 | 1,177,000 | 584,000 | ||||||||
The accompanying notes are an integral part of these consolidated financial statements
The First Bancorp - 2018 Form 10-K - Page 58
Notes to Consolidated Financial Statements
Nature of Operations
The First Bancorp, Inc. (the "Company") through its wholly-owned subsidiary, First National Bank ("the Bank"), provides a full range of banking services to individual and corporate customers from sixteen offices in coastal and eastern Maine. First National Investment Services, a division of the Bank, provides investment management, private banking and financial planning services. On January 28, 2016, the Board of Directors voted to change the Bank's name to First National Bank from The First, N.A.
Note 1. Summary of Significant Accounting Policies
Principles of Consolidation
The consolidated financial statements include the accounts of the Company and the Bank. All intercompany accounts and transactions have been eliminated in consolidation.
Subsequent Events
Events occurring subsequent to December 31, 2018 have been evaluated as to their potential impact on the financial statements.
Use of Estimates in Preparation of Financial Statements
In preparing the financial statements in accordance with accounting principles generally accepted in the United States of America ("GAAP"), Management is required to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosures of contingent assets and liabilities as of the date of the balance sheet and revenues and expenses for the reporting period. Actual results could differ significantly from those estimates. Material estimates that are particularly susceptible to significant change in the near-term relate to the determination of the allowance for loan losses, goodwill, the valuation of mortgage servicing rights, and other-than-temporary impairment of securities.
Investment Securities
Investment securities are classified as available for sale or held to maturity when purchased. There are no trading account securities. Securities available for sale consist primarily of debt securities which Management intends to hold for indefinite periods of time. They may be used as part of the Bank's funds management strategy, and may be sold in response to changes in interest rates or prepayment risk, changes in liquidity needs, or for other reasons. They are accounted for at fair value, with unrealized gains or losses adjusted through shareholders' equity, net of related income taxes. The cost basis is adjusted for the amortization of premiums and accretion of discounts, computed using the effective interest method over the securities' contractual lives. Securities to be held to maturity consist primarily of debt securities which Management has acquired solely for long-term investment purposes, rather than for purposes of trading or future sale. For securities to be held to maturity, Management has the intent and the Bank has the ability to hold such securities until their respective maturity dates. Such securities are carried at cost adjusted for the amortization of premiums and accretion of discounts, computed using the effective interest method over the securities' contractual lives. Investment securities transactions are accounted for on a settlement date basis; reported amounts would not be materially different from those accounted for on a trade date basis. Gains and losses on the sales of investment securities are determined using the amortized cost of the specifically identified security. For declines in the fair value of individual debt securities available for sale below their cost that are deemed to be other than temporary, where the Bank does not intend to sell the security and it is more likely than not that the Bank will not be required to sell the security before recovery of its amortized cost basis, the other-than-temporary decline in the fair value of the debt security related to 1) credit loss is recognized in earnings and 2) other factors is recognized in other comprehensive income or loss. Credit loss is deemed to exist if the present value of expected future cash flows using the effective rate at acquisition is less than the amortized cost basis of the debt security. For individual debt securities where the Bank intends to sell the security or more likely than not will be required to sell the security before recovery of its amortized cost, the other-than-temporary impairment is recognized in earnings equal to the entire difference between the security's cost basis and its fair value at the balance sheet date.
Derivative Financial Instruments Designated as Hedges
The Company recognizes all derivatives in the consolidated balance sheets at fair value. On the date the Bank enters into the derivative contract, the Company designates the derivative as a hedge of either a forecasted transaction or the variability of cash flows to be received or paid related to a recognized asset or liability (“cash flow hedge”), a hedge of the fair value of a recognized asset or liability or of an unrecognized firm commitment (“fair value hedge”), or a held for trading instrument (“trading instrument”). The Bank formally documents relationships between hedging instruments and hedged items, as well as its risk management objectives and strategy for undertaking various hedge transactions. The Company also assesses, both at the hedge’s inception and on an ongoing basis, whether the derivatives that are used in hedging transactions are effective in offsetting changes in cash flows or fair values of hedged items. Changes in fair value of a derivative that is effective and that qualifies as a cash flow hedge are recorded in other comprehensive income (loss) and are reclassified into earnings when the forecasted transaction or related cash flows affect earnings. Changes in fair value of a derivative that qualifies as a fair value hedge and the change in fair
The First Bancorp - 2018 Form 10-K - Page 59
value of the hedged item are both recorded in earnings and offset each other when the transaction is effective. Those derivatives that are classified as trading instruments are recorded at fair value with changes in fair value recorded in earnings. The Company discontinues hedge accounting when it determines that the derivative is no longer effective in offsetting changes in the cash flows of the hedged item, that it is unlikely that the forecasted transaction will occur, or that the designation of the derivative as a hedging
instrument is no longer appropriate.
Loans Held for Sale
Loans held for sale consist of residential real estate mortgage loans and are carried at the lower of aggregate cost or fair value, as determined by current investor yield requirements.
Loans
Loans are generally reported at their outstanding principal balances, adjusted for chargeoffs, the allowance for loan losses and any deferred fees or costs to originate loans. Loan commitments are recorded when funded.
Loan Fees and Costs
Loan origination fees and certain direct loan origination costs are deferred and recognized in interest income as an adjustment to the loan yield over the life of the related loans. The unamortized net deferred fees and costs are included on the balance sheets with the related loan balances, and the amortization is included with the related interest income.
Allowance for Loan Losses
Loans considered to be uncollectible are charged against the allowance for loan losses. The allowance for loan losses is maintained at a level determined by Management to be appropriate to absorb probable losses. This allowance is increased by provisions charged to operating expenses and recoveries on loans previously charged off. Arriving at an appropriate level of allowance for loan losses necessarily involves a high degree of judgment. In determining the appropriate level of allowance for loan losses, Management takes into consideration several factors, including reviews of individual non-performing loans and performing loans listed on the watch report requiring periodic evaluation, loan portfolio size by category, recent loss experience, delinquency trends and current economic conditions. For all loan classes, loans over 30 days past due are considered delinquent. Impaired loans include restructured loans and loans placed on non-accrual status when, based on current information and events, it is probable that the Bank will be unable to collect all amounts due according to the contractual terms of the loan agreement. These loans are measured at the present value of expected future cash flows discounted at the loan's effective interest rate or at the fair value of the collateral if the loan is collateral dependent. Management takes into consideration impaired loans in addition to the above mentioned factors in determining the appropriate level of allowance for loan losses.
Troubled Debt Restructured
A troubled debt restructured ("TDR") constitutes a restructuring of debt if the Bank, for economic or legal reasons related to the borrower's financial difficulties, grants a concession to the borrower that it would not otherwise consider. To determine whether or not a loan should be classified as a TDR, Management evaluates a loan to first determine if the borrower demonstrates financial difficulty. Common indicators of this include past due status with bank obligations, substandard credit bureau reports, or an inability to refinance with another lender. If the borrower is experiencing financial difficulty and concessions are granted, such as maturity date extension, interest rate adjustments to below market pricing, or a deferral of payments, the loan will generally be classified as a TDR.
Accrual of Interest Income and Expense
Interest on loans and investment securities is taken into income using methods which relate the income earned to the balances of loans and investment securities outstanding. Interest expense on liabilities is derived by applying applicable interest rates to principal amounts outstanding. For all classes of loans, recording of interest income on problem loans, which includes impaired loans, ceases when collectibility of principal and interest within a reasonable period of time becomes doubtful. Cash payments received on non-accrual loans, which includes impaired loans, are applied to reduce the loan's principal balance until the remaining principal balance is deemed collectible, after which interest is recognized when collected. As a general rule, a loan may be restored to accrual status when payments are current for a substantial period of time, generally six months, and repayment of the remaining contractual amounts is expected or when it otherwise becomes well secured and in the process of collection.
Premises and Equipment
Premises, furniture and equipment are stated at cost, less accumulated depreciation. Depreciation expense is computed by straight-line methods over the asset's estimated useful life.
The First Bancorp - 2018 Form 10-K - Page 60
Other Real Estate Owned ("OREO")
Real estate acquired by foreclosure or deed in lieu of foreclosure is transferred to OREO and recorded at fair value, less estimated costs to sell, based on appraised value at the date actually or constructively received. Loan losses arising from the acquisition of such property are charged against the allowance for loan losses. Subsequent provisions to reduce the carrying value of a property are recorded to the allowance for OREO losses and a charge to operations on a property specific basis.
Goodwill and Identified Intangible Assets
Intangible assets include the excess of the purchase price over the fair value of net assets acquired (goodwill) from the acquisition of FNB Bankshares in 2005 as well as the core deposit intangible related to the same acquisition. The core deposit intangible related to this acquisition was fully amortized in 2015. Intangible assets also include the goodwill and core deposit intangible from the 2012 acquisition of a bank branch in Rockland, Maine and a bank building in Bangor, Maine. The core deposit intangible will be amortized on a straight-line basis over ten years. Annual amortization expense for each of 2018, 2017 and 2016 was $43,000, and the amortization expense for each year until fully amortized (presently expected to be 2022) will be $43,000. The straight-line basis is used because the Company does not expect significant run off in the core deposits acquired. The Company annually evaluates goodwill, and periodically evaluates other intangible assets, for impairment. At December 31, 2018, the Company determined goodwill and other intangible assets were not impaired.
Income Taxes
Deferred tax assets and liabilities are recognized for the future tax consequences attributable to differences between financial statement carrying amounts of assets and liabilities and their respective tax bases, and for tax credits that are available to offset future taxable income. Deferred tax assets and liabilities are measured using enacted tax rates expected to apply to taxable income in the years in which those temporary differences are expected to be recovered or settled. The effect of a change in tax rates on deferred tax assets and liabilities is recognized in income in the period the change is enacted. On December 22, 2017 the Tax Cuts and Jobs Act of 2017 ("TCJA") was enacted. One facet of TCJA reduced the federal corporate income tax rate from 35% to 21% effective January 1, 2018. As a result of this legislation, the Company evaluated its deferred tax assets and deferred tax liabilities. The effect of the new corporate income tax rate reduced the value of our net tax deferred assets by $134,000, and a charge to earnings was recorded for this amount in the fourth quarter of 2017.
Loan Servicing
Servicing rights are recognized when they are acquired through sale of loans. Capitalized servicing rights are reported in other assets and are amortized into non-interest income in proportion to, and over the period of, the estimated future net servicing income of the underlying financial assets. Servicing rights are evaluated for impairment based upon the fair value of the rights as compared to amortized cost. Impairment is determined by stratifying rights by predominant characteristics, such as interest rates and terms. Impairment is recognized through a valuation allowance for an individual stratum, to the extent that fair value is less than the capitalized amount for the stratum.
Post-Retirement Benefits
The cost of providing post-retirement benefits is accrued during the active service period of the employee or director.
Earnings Per Share
Basic earnings per share data are based on the weighted average number of common shares outstanding during each year. Diluted earnings per share gives effect to restricted stock granted and stock options and warrants outstanding, determined by the treasury stock method.
Comprehensive Income (Loss)
Comprehensive income (loss) includes net income and other comprehensive income (loss), which is comprised of the change in unrealized gains and losses on securities available for sale, net of tax, change in unrealized losses on securities transferred from available for sale to held to maturity, net of amortization, change in unrealized gain on cash flow hedging derivative instruments, net of tax, and unrecognized gains and losses related to post-retirement benefit costs, net of tax.
Segments
The First Bancorp, Inc., through the branches of its subsidiary, First National Bank, provides a broad range of financial services to individuals and companies in coastal Maine. These services include demand, time, and savings deposits; lending; ATM processing; and investment management and trust services. Operations are managed and financial performance is evaluated on a corporate-wide basis. Accordingly, all of the Company's banking operations are considered by Management to be aggregated in one reportable operating segment.
The First Bancorp - 2018 Form 10-K - Page 61
Note 2. Cash and Cash Equivalents
For the purposes of reporting consolidated cash flows, cash and cash equivalents include cash on hand, amounts due from banks and federal funds sold. At December 31, 2018, the Company had a contractual clearing balance of $500,000 and a reserve balance requirement of $2,359,000 at the Federal Reserve Bank, which are satisfied by both cash on hand at branches and balances held at the Federal Reserve Bank of Boston. The Company maintains a portion of its cash in bank deposit accounts which, at times, may exceed federally insured limits. The Company has not experienced any losses in such accounts. The Company believes it is not exposed to any significant risk with respect to these accounts.
The First Bancorp - 2018 Form 10-K - Page 62
Note 3. Investment Securities
The following tables summarize the amortized cost and estimated fair value of investment securities at December 31, 2018 and 2017:
Amortized | Unrealized | Unrealized | Fair Value | ||||||||||||
As of December 31, 2018 | Cost | Gains | Losses | (Estimated) | |||||||||||
Securities available for sale | |||||||||||||||
U.S. government-sponsored agencies | $ | 5,000,000 | $ | 7,000 | $ | — | $ | 5,007,000 | |||||||
Mortgage-backed securities | 313,854,000 | 571,000 | (6,732,000) | 307,693,000 | |||||||||||
State and political subdivisions | 4,955,000 | — | (239,000 | ) | 4,716,000 | ||||||||||
$ | 323,809,000 | $ | 578,000 | $ | (6,971,000 | ) | $ | 317,416,000 | |||||||
Securities to be held to maturity | |||||||||||||||
U.S. Government-sponsored agencies | $ | 11,155,000 | $ | — | $ | (472,000 | ) | $ | 10,683,000 | ||||||
Mortgage-backed securities | 18,250,000 | 336,000 | (255,000 | ) | 18,331,000 | ||||||||||
State and political subdivisions | 221,958,000 | 1,046,000 | (5,418,000 | ) | 217,586,000 | ||||||||||
Corporate securities | 4,300,000 | — | — | 4,300,000 | |||||||||||
$ | 255,663,000 | $ | 1,382,000 | $ | (6,145,000 | ) | $ | 250,900,000 | |||||||
Restricted equity securities | |||||||||||||||
Federal Home Loan Bank Stock | $ | 10,549,000 | $ | — | $ | — | $ | 10,549,000 | |||||||
Federal Reserve Bank Stock | 1,037,000 | — | — | 1,037,000 | |||||||||||
$ | 11,586,000 | $ | — | $ | — | $ | 11,586,000 | ||||||||
Amortized | Unrealized | Unrealized | Fair Value | ||||||||||||
As of December 31, 2017 | Cost | Gains | Losses | (Estimated) | |||||||||||
Securities available for sale | |||||||||||||||
Mortgage-backed securities | $ | 293,689,000 | $ | 722,000 | $ | (4,422,000 | ) | $ | 289,989,000 | ||||||
State and political subdivisions | 6,860,000 | 16,000 | (107,000 | ) | 6,769,000 | ||||||||||
Other equity securities | 323,000 | 121,000 | (3,000 | ) | 441,000 | ||||||||||
$ | 300,872,000 | $ | 859,000 | $ | (4,532,000 | ) | $ | 297,199,000 | |||||||
Securities to be held to maturity | |||||||||||||||
U.S. Government-sponsored agencies | $ | 11,155,000 | $ | — | $ | (180,000 | ) | $ | 10,975,000 | ||||||
Mortgage-backed securities | 23,284,000 | 568,000 | (128,000 | ) | 23,724,000 | ||||||||||
State and political subdivisions | 217,828,000 | 3,931,000 | (1,103,000 | ) | 220,656,000 | ||||||||||
Corporate securities | 4,300,000 | — | — | 4,300,000 | |||||||||||
$ | 256,567,000 | $ | 4,499,000 | $ | (1,411,000 | ) | $ | 259,655,000 | |||||||
Restricted equity securities | |||||||||||||||
Federal Home Loan Bank Stock | $ | 9,321,000 | $ | — | $ | — | $ | 9,321,000 | |||||||
Federal Reserve Bank Stock | 1,037,000 | — | — | 1,037,000 | |||||||||||
$ | 10,358,000 | $ | — | $ | — | $ | 10,358,000 | ||||||||
The First Bancorp - 2018 Form 10-K - Page 63
The following table summarizes the contractual maturities of investment securities at December 31, 2018:
Securities available for sale | Securities to be held to maturity | ||||||||||||||
Amortized Cost | Fair Value (Estimated) | Amortized Cost | Fair Value (Estimated) | ||||||||||||
Due in 1 year or less | $ | — | $ | — | $ | 1,432,000 | $ | 1,433,000 | |||||||
Due in 1 to 5 years | 13,501,000 | 13,518,000 | 20,717,000 | 20,778,000 | |||||||||||
Due in 5 to 10 years | 83,954,000 | 83,326,000 | 157,544,000 | 155,313,000 | |||||||||||
Due after 10 years | 226,354,000 | 220,572,000 | 75,970,000 | 73,376,000 | |||||||||||
$ | 323,809,000 | $ | 317,416,000 | $ | 255,663,000 | $ | 250,900,000 | ||||||||
The following table summarizes the contractual maturities of investment securities at December 31, 2017:
Securities available for sale | Securities to be held to maturity | ||||||||||||||
Amortized Cost | Fair Value (Estimated) | Amortized Cost | Fair Value (Estimated) | ||||||||||||
Due in 1 year or less | $ | 111,000 | $ | 112,000 | $ | 635,000 | $ | 637,000 | |||||||
Due in 1 to 5 years | 841,000 | 842,000 | 18,059,000 | 18,164,000 | |||||||||||
Due in 5 to 10 years | 29,003,000 | 29,177,000 | 37,182,000 | 37,719,000 | |||||||||||
Due after 10 years | 270,594,000 | 266,627,000 | 200,691,000 | 203,135,000 | |||||||||||
Equity securities | 323,000 | 441,000 | — | — | |||||||||||
$ | 300,872,000 | $ | 297,199,000 | $ | 256,567,000 | $ | 259,655,000 | ||||||||
At December 31, 2018, securities with a fair value of $222,829,000 were pledged to secure borrowings from the Federal Home Loan Bank of Boston, public deposits, repurchase agreements, and for other purposes as required by law. This compares to securities with a fair value of $231,516,000 as of December 31, 2017 pledged for the same purposes.
Gains and losses on the sale of securities available for sale are computed by subtracting the amortized cost at the time of sale from the security's selling price, net of accrued interest to be received.
The following table shows securities gains and losses for 2018, 2017 and 2016:
2018 | 2017 | 2016 | |||||||||
Proceeds from sales of securities | $ | 459,000 | $ | 15,587,000 | $ | 10,309,000 | |||||
Gross realized gains | 137,000 | 471,000 | 673,000 | ||||||||
Gross realized losses | — | — | — | ||||||||
Net gain | $ | 137,000 | $ | 471,000 | $ | 673,000 | |||||
Related income taxes | $ | 29,000 | $ | 165,000 | $ | 236,000 | |||||
All equity securities were sold during 2018.
Management reviews securities with unrealized losses for other than temporary impairment. As of December 31, 2018, there were 511 securities with unrealized losses held in the Company's portfolio. These securities were temporarily impaired as a result of changes in interest rates reducing their fair value, of which 232 had been temporarily impaired for 12 months or more. At the present time, there have been no material changes in the credit quality of these securities resulting in other than temporary impairment, and in Management's opinion, no additional write-down for other-than-temporary impairment is warranted.
The First Bancorp - 2018 Form 10-K - Page 64
Information regarding securities temporarily impaired as of December 31, 2018 is summarized below:
Less than 12 months | 12 months or more | Total | |||||||||||||||||||||
Fair | Unrealized | Fair | Unrealized | Fair | Unrealized | ||||||||||||||||||
As of December 31, 2018 | Value | Losses | Value | Losses | Value | Losses | |||||||||||||||||
U.S. Government-sponsored agencies | $ | — | $ | — | $ | 10,683,000 | $ | (472,000 | ) | $ | 10,683,000 | $ | (472,000 | ) | |||||||||
Mortgage-backed securities | 76,050,000 | (1,061,000 | ) | 185,136,000 | (5,926,000 | ) | 261,186,000 | (6,987,000 | ) | ||||||||||||||
State and political subdivisions | 76,809,000 | (1,784,000 | ) | 45,052,000 | (3,873,000 | ) | 121,861,000 | (5,657,000 | ) | ||||||||||||||
$ | 152,859,000 | $ | (2,845,000 | ) | $ | 240,871,000 | $ | (10,271,000 | ) | $ | 393,730,000 | $ | (13,116,000 | ) | |||||||||
As of December 31, 2017, there were 241 securities with unrealized losses held in the Company's portfolio. These securities were temporarily impaired as a result of changes in interest rates reducing their fair value, of which 157 had been temporarily impaired for 12 months or more. Information regarding securities temporarily impaired as of December 31, 2017 is summarized below:
Less than 12 months | 12 months or more | Total | |||||||||||||||||||||
Fair | Unrealized | Fair | Unrealized | Fair | Unrealized | ||||||||||||||||||
As of December 31, 2017 | Value | Losses | Value | Losses | Value | Losses | |||||||||||||||||
U.S. Government-sponsored agencies | $ | 7,161,000 | $ | (94,000 | ) | $ | 3,814,000 | $ | (86,000 | ) | $ | 10,975,000 | $ | (180,000 | ) | ||||||||
Mortgage-backed securities | 132,025,000 | (1,857,000 | ) | 101,707,000 | (2,693,000 | ) | 233,732,000 | (4,550,000 | ) | ||||||||||||||
State and political subdivisions | 9,425,000 | (149,000 | ) | 38,864,000 | (1,061,000 | ) | 48,289,000 | (1,210,000 | ) | ||||||||||||||
Other equity securities | — | — | 9,000 | (3,000 | ) | 9,000 | (3,000 | ) | |||||||||||||||
$ | 148,611,000 | $ | (2,100,000 | ) | $ | 144,394,000 | $ | (3,843,000 | ) | $ | 293,005,000 | $ | (5,943,000 | ) | |||||||||
During the third quarter of 2014, the Company transferred securities with a total amortized cost of $89,780,000 and a corresponding fair value of $89,757,000 from available for sale to held to maturity. The net unrealized loss, net of taxes, on these securities at the date of the transfer was $15,000. The net unrealized holding loss at the time of transfer continues to be reported in accumulated other comprehensive income (loss), net of tax, and is amortized over the remaining lives of the securities as an adjustment of the yield. The amortization of the net unrealized loss reported in accumulated other comprehensive income (loss) will offset the effect on interest income of the discount for the transferred securities. The remaining unamortized balance of the net unrealized losses for the securities transferred from available for sale to held to maturity was $197,000 at December 31, 2018. These securities were transferred as a part of the Company's overall investment and balance sheet strategies.
The Bank is a member of the Federal Home Loan Bank ("FHLB") of Boston, a cooperatively owned wholesale bank for housing and finance in the six New England States. As a requirement of membership in the FHLB, the Bank must own a minimum required amount of FHLB stock, calculated periodically based primarily on its level of borrowings from the FHLB. The Bank uses the FHLB for much of its wholesale funding needs. As of December 31, 2018 and 2017, the Bank's investment in FHLB stock totaled $10,549,000 and $9,321,000, respectively. FHLB stock is a restricted equity security and therefore is reported at cost, which equals par value.
The Company periodically evaluates its investment in FHLB stock for impairment based on, among other factors, the capital adequacy of the FHLB and its overall financial condition. No impairment losses have been recorded through December 31, 2018. The Bank will continue to monitor its investment in FHLB stock.
Note 4. Mortgage Servicing Rights
At December 31, 2018 and 2017, the Bank serviced loans for others totaling $261,654,000 and $260,258,000, respectively. Net gains from the sale of loans totaled $490,000 in 2018, $737,000 in 2017, and $1,211,000 in 2016. In 2018, mortgage servicing rights of $291,000 were capitalized and amortization for the year totaled $204,000. At December 31, 2018, mortgage servicing rights had a fair value of $2,586,000. In 2017, mortgage servicing rights of $567,000 were capitalized and amortization for the year totaled $362,000. At December 31, 2017, mortgage servicing rights had a fair value of $2,321,000.
The First Bancorp - 2018 Form 10-K - Page 65
Financial Accounting Standards Board ("FASB") Accounting Standards Codification (the "Codification" or "ASC") Topic 860, "Transfers and Servicing", requires all separately recognized servicing assets and servicing liabilities to be initially measured at fair value, if practicable. Servicing assets and servicing liabilities are reported using the amortization method or the fair value measurement method. In evaluating the carrying values of mortgage servicing rights, the Company obtains third party valuations based on loan level data including note rate, type and term of the underlying loans. The model utilizes several assumptions, the most significant of which are loan prepayments, calculated using a three-month moving average of weekly prepayment data published by the Public Securities Association (PSA) and modeled against the serviced loan portfolio, and the discount rate to discount future cash flows. As of December 31, 2018, the prepayment assumption using the PSA model was 129, which translates into an anticipated annual prepayment rate of 7.74%. The discount rate is 9.50%. Other assumptions include delinquency rates, foreclosure rates, servicing cost inflation, and annual unit loan cost. All assumptions are adjusted periodically to reflect current circumstances. Amortization of mortgage servicing rights, as well as write-offs due to prepayments of the related mortgage loans, are recorded as a charge against mortgage servicing fee income.
Mortgage servicing rights are included in other assets and detailed in the following table:
As of December 31, | 2018 | 2017 | |||||
Mortgage servicing rights | $ | 5,718,000 | $ | 5,428,000 | |||
Accumulated amortization | (4,364,000 | ) | (4,160,000 | ) | |||
$ | 1,354,000 | $ | 1,268,000 | ||||
Note 5. Loans
The following table shows the composition of the Company's loan portfolio as of December 31, 2018 and 2017:
December 31, 2018 | December 31, 2017 | ||||||||||||
Commercial | |||||||||||||
Real estate | $ | 353,243,000 | 28.5 | % | $ | 323,809,000 | 27.8 | % | |||||
Construction | 27,304,000 | 2.2 | % | 38,056,000 | 3.3 | % | |||||||
Other | 196,391,000 | 15.9 | % | 181,528,000 | 15.6 | % | |||||||
Municipal | 51,128,000 | 4.1 | % | 33,391,000 | 2.9 | % | |||||||
Residential | |||||||||||||
Term | 469,145,000 | 37.9 | % | 432,661,000 | 37.1 | % | |||||||
Construction | 17,743,000 | 1.4 | % | 17,868,000 | 1.5 | % | |||||||
Home equity line of credit | 98,469,000 | 8.0 | % | 111,302,000 | 9.6 | % | |||||||
Consumer | 24,860,000 | 2.0 | % | 25,524,000 | 2.2 | % | |||||||
Total loans | $ | 1,238,283,000 | 100.0 | % | $ | 1,164,139,000 | 100.0 | % | |||||
Loan balances include net deferred loan costs of $6,615,000 in 2018 and $5,748,000 in 2017. Pursuant to collateral agreements, qualifying first mortgage loans and commercial real estate, which totaled $290,138,000 and $239,805,000 at December 31, 2018 and 2017, respectively, were used to collateralize borrowings from the Federal Home Loan Bank of Boston. In addition, commercial, residential construction and home equity loans totaling $237,152,000 at December 31, 2018 and $290,247,000 at December 31, 2017 were used to collateralize a standby line of credit at the Federal Reserve Bank of Boston that is currently unused.
At December 31, 2018 and 2017, non-accrual loans were $14,727,000 and $14,736,000, respectively. For the years ended December 31, 2018, 2017 and 2016, interest income which would have been recognized on these loans, if interest had been accrued, was $811,000, $496,000, and $288,000, respectively. Loans more than 90 days past due accruing interest totaled $351,000 at December 31, 2018 and $445,000 at December 31, 2017. The Company continues to accrue interest on these loans because it believes collection of principal and interest is reasonably assured.
The First Bancorp - 2018 Form 10-K - Page 66
Loans to directors, officers and employees totaled $34,566,000 at December 31, 2018 and $34,715,000 at December 31, 2017. A summary of loans to directors and executive officers is as follows:
For the years ended December 31, | 2018 | 2017 | |||||
Balance at beginning of year | $ | 22,354,000 | $ | 23,293,000 | |||
New loans | 1,341,000 | 867,000 | |||||
Repayments | (1,192,000 | ) | (1,806,000 | ) | |||
Retired director | (354,000 | ) | — | ||||
Balance at end of year | $ | 22,149,000 | $ | 22,354,000 | |||
Information on the past-due status of loans as of December 31, 2018, is presented in the following table:
30-59 Days Past Due | 60-89 Days Past Due | 90+ Days Past Due | All Past Due | Current | Total | 90+ Days & Accruing | |||||||||||||||||||||
Commercial | |||||||||||||||||||||||||||
Real estate | $ | 1,274,000 | $ | — | $ | 777,000 | $ | 2,051,000 | $ | 351,192,000 | $ | 353,243,000 | $ | — | |||||||||||||
Construction | — | 10,000 | — | 10,000 | 27,294,000 | 27,304,000 | — | ||||||||||||||||||||
Other | 455,000 | 5,000 | 120,000 | 580,000 | 195,811,000 | 196,391,000 | — | ||||||||||||||||||||
Municipal | — | — | — | — | 51,128,000 | 51,128,000 | — | ||||||||||||||||||||
Residential | |||||||||||||||||||||||||||
Term | 1,097,000 | 3,518,000 | 2,023,000 | 6,638,000 | 462,507,000 | 469,145,000 | 339,000 | ||||||||||||||||||||
Construction | 76,000 | — | — | 76,000 | 17,667,000 | 17,743,000 | — | ||||||||||||||||||||
Home equity line of credit | 2,819,000 | 419,000 | 493,000 | 3,731,000 | 94,738,000 | 98,469,000 | — | ||||||||||||||||||||
Consumer | 237,000 | 25,000 | 27,000 | 289,000 | 24,571,000 | 24,860,000 | 12,000 | ||||||||||||||||||||
Total | $ | 5,958,000 | $ | 3,977,000 | $ | 3,440,000 | $ | 13,375,000 | $ | 1,224,908,000 | $ | 1,238,283,000 | $ | 351,000 | |||||||||||||
Information on the past-due status of loans as of December 31, 2017, is presented in the following table:
30-59 Days Past Due | 60-89 Days Past Due | 90+ Days Past Due | All Past Due | Current | Total | 90+ Days & Accruing | |||||||||||||||||||||
Commercial | |||||||||||||||||||||||||||
Real estate | $ | 574,000 | $ | 80,000 | $ | 220,000 | $ | 874,000 | $ | 322,935,000 | $ | 323,809,000 | $ | — | |||||||||||||
Construction | — | — | — | — | 38,056,000 | 38,056,000 | — | ||||||||||||||||||||
Other | 542,000 | 6,663,000 | 574,000 | 7,779,000 | 173,749,000 | 181,528,000 | — | ||||||||||||||||||||
Municipal | — | — | — | — | 33,391,000 | 33,391,000 | — | ||||||||||||||||||||
Residential | |||||||||||||||||||||||||||
Term | 1,031,000 | 4,372,000 | 2,256,000 | 7,659,000 | 425,002,000 | 432,661,000 | 436,000 | ||||||||||||||||||||
Construction | 101,000 | 370,000 | — | 471,000 | 17,397,000 | 17,868,000 | — | ||||||||||||||||||||
Home equity line of credit | 537,000 | 445,000 | 725,000 | 1,707,000 | 109,595,000 | 111,302,000 | — | ||||||||||||||||||||
Consumer | 159,000 | 18,000 | 9,000 | 186,000 | 25,338,000 | 25,524,000 | 9,000 | ||||||||||||||||||||
Total | $ | 2,944,000 | $ | 11,948,000 | $ | 3,784,000 | $ | 18,676,000 | $ | 1,145,463,000 | $ | 1,164,139,000 | $ | 445,000 | |||||||||||||
For all classes, loans are placed on non-accrual status when, based on current information and events, it is probable that the Company will be unable to collect all amounts due according to the contractual terms of the loan agreement or when principal and interest is 90 days or more past due unless the loan is both well secured and in the process of collection (in which case the loan may
The First Bancorp - 2018 Form 10-K - Page 67
continue to accrue interest in spite of its past due status). A loan is "well secured" if it is secured (1) by collateral in the form of liens on or pledges of real or personal property, including securities, that have a realizable value sufficient to discharge the debt (including accrued interest) in full, or (2) by the guarantee of a financially responsible party. A loan is "in the process of collection" if collection of the loan is proceeding in due course either (1) through legal action, including judgment enforcement procedures, or, (2) in appropriate circumstances, through collection efforts not involving legal action which are reasonably expected to result in repayment of the debt or in its restoration to a current status in the near future.
Information on nonaccrual loans as of December 31, 2018 and 2017 is presented in the following table:
As of December 31, | 2018 | 2017 | |||||
Commercial | |||||||
Real estate | $ | 1,226,000 | $ | 752,000 | |||
Construction | — | — | |||||
Other | 8,664,000 | 9,357,000 | |||||
Municipal | — | — | |||||
Residential | |||||||
Term | 4,062,000 | 3,778,000 | |||||
Construction | — | — | |||||
Home equity line of credit | 760,000 | 833,000 | |||||
Consumer | 15,000 | 16,000 | |||||
Total | $ | 14,727,000 | $ | 14,736,000 | |||
Information regarding impaired loans is as follows:
For the years ended December 31, | 2018 | 2017 | 2016 | ||||||||
Average investment in impaired loans | $ | 31,805,000 | $ | 29,108,000 | $ | 28,217,000 | |||||
Interest income recognized on impaired loans, all on cash basis | 864,000 | 784,000 | 1,104,000 | ||||||||
As of December 31, | 2018 | 2017 | |||||
Balance of impaired loans | $ | 31,751,000 | $ | 31,392,000 | |||
Less portion for which no allowance for loan losses is allocated | (21,030,000 | ) | (18,023,000 | ) | |||
Portion of impaired loan balance for which an allowance for loan losses is allocated | $ | 10,721,000 | $ | 13,369,000 | |||
Portion of allowance for loan losses allocated to the impaired loan balance | $ | 2,308,000 | $ | 1,812,000 | |||
Impaired loans include restructured loans and loans placed on non-accrual. These loans are measured at the present value of expected future cash flows discounted at the loan's effective interest rate or at the fair value of the collateral if the loan is collateral dependent. If the measure of an impaired loan is lower than the recorded investment in the loan and estimated selling costs, a specific reserve is established for the difference, or, in certain situations, if the measure of an impaired loan is lower than the recorded investment in the loan and estimated selling costs, the difference is written off.
The First Bancorp - 2018 Form 10-K - Page 68
A breakdown of impaired loans by category as of December 31, 2018, is presented in the following table:
Recorded Investment | Unpaid Principal Balance | Related Allowance | Average Recorded Investment | Recognized Interest Income | |||||||||||||||
With No Related Allowance | |||||||||||||||||||
Commercial | |||||||||||||||||||
Real estate | $ | 8,718,000 | $ | 9,161,000 | $ | — | $ | 5,536,000 | $ | 380,000 | |||||||||
Construction | 721,000 | 721,000 | — | 762,000 | 43,000 | ||||||||||||||
Other | 1,468,000 | 1,555,000 | — | 2,037,000 | 32,000 | ||||||||||||||
Municipal | — | — | — | — | — | ||||||||||||||
Residential | |||||||||||||||||||
Term | 9,136,000 | 10,317,000 | — | 9,427,000 | 289,000 | ||||||||||||||
Construction | — | — | — | — | — | ||||||||||||||
Home equity line of credit | 972,000 | 1,035,000 | — | 1,001,000 | 20,000 | ||||||||||||||
Consumer | 15,000 | 42,000 | — | 13,000 | — | ||||||||||||||
$ | 21,030,000 | $ | 22,831,000 | $ | — | $ | 18,776,000 | $ | 764,000 | ||||||||||
With an Allowance Recorded | |||||||||||||||||||
Commercial | |||||||||||||||||||
Real estate | $ | 1,042,000 | $ | 1,059,000 | $ | 260,000 | $ | 3,477,000 | $ | 42,000 | |||||||||
Construction | — | — | — | — | — | ||||||||||||||
Other | 7,791,000 | 8,216,000 | 1,696,000 | 7,471,000 | 5,000 | ||||||||||||||
Municipal | — | — | — | — | — | ||||||||||||||
Residential | |||||||||||||||||||
Term | 1,768,000 | 1,998,000 | 335,000 | 1,982,000 | 53,000 | ||||||||||||||
Construction | — | — | — | — | — | ||||||||||||||
Home equity line of credit | 120,000 | 124,000 | 17,000 | 99,000 | — | ||||||||||||||
Consumer | — | — | — | — | — | ||||||||||||||
$ | 10,721,000 | $ | 11,397,000 | $ | 2,308,000 | $ | 13,029,000 | $ | 100,000 | ||||||||||
Total | |||||||||||||||||||
Commercial | |||||||||||||||||||
Real estate | $ | 9,760,000 | $ | 10,220,000 | $ | 260,000 | $ | 9,013,000 | $ | 422,000 | |||||||||
Construction | 721,000 | 721,000 | — | 762,000 | 43,000 | ||||||||||||||
Other | 9,259,000 | 9,771,000 | 1,696,000 | 9,508,000 | 37,000 | ||||||||||||||
Municipal | — | — | — | — | — | ||||||||||||||
Residential | |||||||||||||||||||
Term | 10,904,000 | 12,315,000 | 335,000 | 11,409,000 | 342,000 | ||||||||||||||
Construction | — | — | — | — | — | ||||||||||||||
Home equity line of credit | 1,092,000 | 1,159,000 | 17,000 | 1,100,000 | 20,000 | ||||||||||||||
Consumer | 15,000 | 42,000 | — | 13,000 | — | ||||||||||||||
$ | 31,751,000 | $ | 34,228,000 | $ | 2,308,000 | $ | 31,805,000 | $ | 864,000 | ||||||||||
Substantially all interest income recognized on impaired loans for all classes of financing receivables was recognized on a cash basis as received.
The First Bancorp - 2018 Form 10-K - Page 69
A breakdown of impaired loans by category as of December 31, 2017, is presented in the following table:
Recorded Investment | Unpaid Principal Balance | Related Allowance | Average Recorded Investment | Recognized Interest Income | |||||||||||||||
With No Related Allowance | |||||||||||||||||||
Commercial | |||||||||||||||||||
Real estate | $ | 3,791,000 | $ | 3,996,000 | $ | — | $ | 5,124,000 | $ | 164,000 | |||||||||
Construction | 741,000 | 741,000 | — | 62,000 | 38,000 | ||||||||||||||
Other | 2,591,000 | 2,671,000 | — | 1,908,000 | 36,000 | ||||||||||||||
Municipal | — | — | — | — | — | ||||||||||||||
Residential | |||||||||||||||||||
Term | 9,769,000 | 10,909,000 | — | 10,770,000 | 297,000 | ||||||||||||||
Construction | — | — | — | — | — | ||||||||||||||
Home equity line of credit | 1,115,000 | 1,429,000 | — | 1,351,000 | 18,000 | ||||||||||||||
Consumer | 16,000 | 29,000 | — | 12,000 | — | ||||||||||||||
$ | 18,023,000 | $ | 19,775,000 | $ | — | $ | 19,227,000 | $ | 553,000 | ||||||||||
With an Allowance Recorded | |||||||||||||||||||
Commercial | |||||||||||||||||||
Real estate | $ | 3,999,000 | $ | 4,116,000 | $ | 224,000 | $ | 4,460,000 | $ | 152,000 | |||||||||
Construction | — | — | — | 699,000 | — | ||||||||||||||
Other | 7,327,000 | 7,371,000 | 1,309,000 | 2,584,000 | — | ||||||||||||||
Municipal | — | — | — | — | — | ||||||||||||||
Residential | |||||||||||||||||||
Term | 1,979,000 | 2,144,000 | 255,000 | 2,106,000 | 79,000 | ||||||||||||||
Construction | — | — | — | — | — | ||||||||||||||
Home equity line of credit | 64,000 | 67,000 | 24,000 | 32,000 | — | ||||||||||||||
Consumer | — | — | — | — | — | ||||||||||||||
$ | 13,369,000 | $ | 13,698,000 | $ | 1,812,000 | $ | 9,881,000 | $ | 231,000 | ||||||||||
Total | |||||||||||||||||||
Commercial | |||||||||||||||||||
Real estate | $ | 7,790,000 | $ | 8,112,000 | $ | 224,000 | $ | 9,584,000 | $ | 316,000 | |||||||||
Construction | 741,000 | 741,000 | — | 761,000 | 38,000 | ||||||||||||||
Other | 9,918,000 | 10,042,000 | 1,309,000 | 4,492,000 | 36,000 | ||||||||||||||
Municipal | — | — | — | — | — | ||||||||||||||
Residential | |||||||||||||||||||
Term | 11,748,000 | 13,053,000 | 255,000 | 12,876,000 | 376,000 | ||||||||||||||
Construction | — | — | — | — | — | ||||||||||||||
Home equity line of credit | 1,179,000 | 1,496,000 | 24,000 | 1,383,000 | 18,000 | ||||||||||||||
Consumer | 16,000 | 29,000 | — | 12,000 | — | ||||||||||||||
$ | 31,392,000 | $ | 33,473,000 | $ | 1,812,000 | $ | 29,108,000 | $ | 784,000 | ||||||||||
The First Bancorp - 2018 Form 10-K - Page 70
A breakdown of impaired loans by category as of December 31, 2016, is presented in the following table:
Recorded Investment | Unpaid Principal Balance | Related Allowance | Average Recorded Investment | Recognized Interest Income | |||||||||||||||
With No Related Allowance | |||||||||||||||||||
Commercial | |||||||||||||||||||
Real estate | $ | 5,201,000 | $ | 5,614,000 | $ | — | $ | 6,252,000 | $ | 220,000 | |||||||||
Construction | — | — | — | 32,000 | — | ||||||||||||||
Other | 1,671,000 | 1,852,000 | — | 1,074,000 | 86,000 | ||||||||||||||
Municipal | — | — | — | — | — | ||||||||||||||
Residential | |||||||||||||||||||
Term | 11,483,000 | 12,654,000 | — | 11,025,000 | 442,000 | ||||||||||||||
Construction | — | — | — | — | — | ||||||||||||||
Home equity line of credit | 1,361,000 | 1,733,000 | — | 1,213,000 | 33,000 | ||||||||||||||
Consumer | — | — | — | 9,000 | — | ||||||||||||||
$ | 19,716,000 | $ | 21,853,000 | $ | — | $ | 19,605,000 | $ | 781,000 | ||||||||||
With an Allowance Recorded | |||||||||||||||||||
Commercial | |||||||||||||||||||
Real estate | $ | 4,820,000 | $ | 4,925,000 | $ | 505,000 | $ | 4,153,000 | $ | 186,000 | |||||||||
Construction | 763,000 | 763,000 | 100,000 | 816,000 | 36,000 | ||||||||||||||
Other | 72,000 | 72,000 | 39,000 | 317,000 | — | ||||||||||||||
Municipal | — | — | — | — | — | ||||||||||||||
Residential | |||||||||||||||||||
Term | 2,186,000 | 2,328,000 | 304,000 | 3,209,000 | 101,000 | ||||||||||||||
Construction | — | — | — | — | — | ||||||||||||||
Home equity line of credit | 26,000 | 28,000 | 26,000 | 69,000 | — | ||||||||||||||
Consumer | — | — | — | 48,000 | — | ||||||||||||||
$ | 7,867,000 | $ | 8,116,000 | $ | 974,000 | $ | 8,612,000 | $ | 323,000 | ||||||||||
Total | |||||||||||||||||||
Commercial | |||||||||||||||||||
Real estate | $ | 10,021,000 | $ | 10,539,000 | $ | 505,000 | $ | 10,405,000 | $ | 406,000 | |||||||||
Construction | 763,000 | 763,000 | 100,000 | 848,000 | 36,000 | ||||||||||||||
Other | 1,743,000 | 1,924,000 | 39,000 | 1,391,000 | 86,000 | ||||||||||||||
Municipal | — | — | — | — | — | ||||||||||||||
Residential | |||||||||||||||||||
Term | 13,669,000 | 14,982,000 | 304,000 | 14,234,000 | 543,000 | ||||||||||||||
Construction | — | — | — | — | — | ||||||||||||||
Home equity line of credit | 1,387,000 | 1,761,000 | 26,000 | 1,282,000 | 33,000 | ||||||||||||||
Consumer | — | — | — | 57,000 | — | ||||||||||||||
$ | 27,583,000 | $ | 29,969,000 | $ | 974,000 | $ | 28,217,000 | $ | 1,104,000 | ||||||||||
The First Bancorp - 2018 Form 10-K - Page 71
Troubled Debt Restructured
A TDR constitutes a restructuring of debt if the Company, for economic or legal reasons related to the borrower's financial difficulties, grants a concession to the borrower that it would not otherwise consider. To determine whether or not a loan should be classified as a TDR, Management evaluates a loan based upon the following criteria:
• | The borrower demonstrates financial difficulty; common indicators include past due status with bank obligations, substandard credit bureau reports, or an inability to refinance with another lender, and |
• | The Company has granted a concession; common concession types include maturity date extension, interest rate adjustments to below market pricing, and deferment of payments. |
As of December 31, 2018, the Company had 76 loans with a value of $25,222,000 that have been classified as TDRs. This compares to 62 loans with a value of $17,801,000 classified as TDRs as of December 31, 2017. The impairment carried as a specific reserve in the allowance for loan losses is calculated by present valuing the cashflow modification on the loan, or, for collateral-dependent loans, using the fair value of the collateral less costs to sell.
The following table shows TDRs by class and the specific reserve as of December 31, 2018:
Number of Loans | Balance | Specific Reserves | ||||||||
Commercial | ||||||||||
Real estate | 17 | $ | 8,631,000 | $ | 132,000 | |||||
Construction | 1 | 721,000 | — | |||||||
Other | 10 | 7,298,000 | 1,276,000 | |||||||
Municipal | — | — | — | |||||||
Residential | ||||||||||
Term | 45 | 8,074,000 | 160,000 | |||||||
Construction | — | — | — | |||||||
Home equity line of credit | 3 | 498,000 | — | |||||||
Consumer | — | — | — | |||||||
76 | $ | 25,222,000 | $ | 1,568,000 | ||||||
The following table shows TDRs by class and the specific reserve as of December 31, 2017:
Number of Loans | Balance | Specific Reserves | ||||||||
Commercial | ||||||||||
Real estate | 8 | $ | 7,038,000 | $ | 90,000 | |||||
Construction | 1 | 741,000 | — | |||||||
Other | 4 | 561,000 | — | |||||||
Municipal | — | — | — | |||||||
Residential | ||||||||||
Term | 46 | 8,948,000 | 233,000 | |||||||
Construction | — | — | — | |||||||
Home equity line of credit | 3 | 513,000 | — | |||||||
Consumer | — | — | — | |||||||
62 | $ | 17,801,000 | $ | 323,000 | ||||||
The First Bancorp - 2018 Form 10-K - Page 72
As of December 31, 2018, nine of the loans classified as TDRs with a total balance of $1,013,000 were more than 30 days past due. None of these loans had been placed on TDR status in the previous 12 months. The following table shows past-due TDRs by class and the associated specific reserves included in the allowance for loan losses as of December 31, 2018:
Number of Loans | Balance | Specific Reserves | ||||||||
Commercial | ||||||||||
Real estate | — | $ | — | $ | — | |||||
Construction | — | — | — | |||||||
Other | — | — | — | |||||||
Municipal | — | — | — | |||||||
Residential | ||||||||||
Term | 8 | 846,000 | 26,000 | |||||||
Construction | — | — | — | |||||||
Home equity line of credit | 1 | 167,000 | — | |||||||
Consumer | — | — | — | |||||||
9 | $ | 1,013,000 | $ | 26,000 | ||||||
As of December 31, 2017, 12 of the loans classified as TDRs with a total balance of $1,407,000 were more than 30 days past due. None of these loans had been placed on TDR status in the previous 12 months. The following table shows past-due TDRs by class and the associated specific reserves included in the allowance for loan losses as of December 31, 2017:
Number of Loans | Balance | Specific Reserves | ||||||||
Commercial | ||||||||||
Real estate | — | $ | — | $ | — | |||||
Construction | — | — | — | |||||||
Other | — | — | — | |||||||
Municipal | — | — | — | |||||||
Residential | ||||||||||
Term | 11 | 1,240,000 | 44,000 | |||||||
Construction | — | — | — | |||||||
Home equity line of credit | 1 | 167,000 | — | |||||||
Consumer | — | — | — | |||||||
12 | $ | 1,407,000 | $ | 44,000 | ||||||
The First Bancorp - 2018 Form 10-K - Page 73
For the year ended December 31, 2018, 18 loans were place on TDR status. The following table shows these TDRs by class and the associated specific reserves included in the allowance for loan losses as of December 31, 2018:
Number of Loans | Pre-Modification Outstanding Recorded Investment | Post-Modification Outstanding Recorded Investment | Specific Reserves | ||||||||||
Commercial | |||||||||||||
Real estate | 9 | $ | 1,729,000 | $ | 1,727,000 | 42,000 | |||||||
Construction | — | — | — | — | |||||||||
Other | 6 | 7,116,000 | 6,798,000 | 1,276,000 | |||||||||
Municipal | — | — | — | — | |||||||||
Residential | |||||||||||||
Term | 3 | 520,000 | 507,000 | 26,000 | |||||||||
Construction | — | — | — | — | |||||||||
Home equity line of credit | — | — | — | — | |||||||||
Consumer | — | — | — | — | |||||||||
18 | $ | 9,365,000 | $ | 9,032,000 | 1,344,000 | ||||||||
No loans were placed in TDR status in 2017.
As of December 31, 2018, Management is aware of seven loans classified as TDRs that are involved in bankruptcy with an outstanding balance of $935,000. As of December 31, 2018, there were 17 loans with an outstanding balance of $8,197,000 that were classified as TDRs and were on non-accrual status, three of which, with an outstanding balance of $398,000, were in the process of foreclosure.
Residential Mortgage Loans in Process of Foreclosure
As of December 31, 2018, there were 11 mortgage loans collateralized by residential real estate in the process of foreclosure with a total balance of $1,131,000; this compares to 12 mortgage loans collateralized by residential real estate in the process of foreclosure with a total balance of $1,777,000 as of December 31, 2017.
Note 6. Allowance for Loan Losses
The Company provides for loan losses through the establishment of an allowance for loan losses, which represents an estimated reserve for existing losses in the loan portfolio. A systematic methodology is used for determining the allowance that includes a quarterly review process, risk rating changes, and adjustments to the allowance. Major risk characteristics relevant to each portfolio segment are as follows:
Commercial Real Estate - Commercial real estate loans are impacted by factors such as competitive market forces, vacancy rates, cap rates, net operating incomes, lease renewals and overall economic demand. In addition, loans in the recreational and tourism sector can be affected by weather conditions, such as unseasonably low winter snowfalls. Commercial real estate lending also carries a higher degree of environmental risk than other real estate lending.
Commercial Construction - Commercial construction loans are impacted by factors similar to those for commercial real estate loans in addition to risks related to contractor financial capacity and ability to complete a project within acceptable time frames and within budget.
Commercial Other - A weakened economy, soft consumer spending, and the rising cost of labor or raw materials are examples of issues that can impact the credit quality in this segment.
Municipal Loans - The overall health of the economy, including unemployment rates and housing prices, has an impact on the credit quality of this segment.
Residential Real Estate Term - The overall health of the economy, including unemployment rates and housing prices, has an impact on the credit quality of this segment.
Residential Real Estate Construction - The overall health of the economy, including unemployment rates and housing prices, has an impact on the credit quality of this segment. Residential construction loans are impacted by factors similar to those for residential real estate term loans in addition to risks related to contractor financial capacity and ability to complete a project within acceptable time frames and within budget.
The First Bancorp - 2018 Form 10-K - Page 74
Home Equity Line of Credit - The overall health of the economy, including unemployment rates and housing prices, has an impact on the credit quality of this segment.
Consumer -The overall health of the economy, including unemployment rates, has an impact on the credit quality of this segment. The appropriate level of the allowance is evaluated continually based on a review of significant loans, with a particular emphasis on nonaccruing, past due, and other loans that may require special attention. Other factors include general conditions in local and national economies; loan portfolio composition and asset quality indicators; and internal factors such as changes in underwriting policies, credit administration practices, experience, ability and depth of lending management, among others.
The First Bancorp - 2018 Form 10-K - Page 75
The following table summarizes the composition of the allowance for loan losses, by class of financing receivable and allowance, as of December 31, 2018 and 2017:
As of December 31, | 2018 | 2017 | |||||
Allowance for Loans Evaluated Individually for Impairment | |||||||
Commercial | |||||||
Real estate | $ | 260,000 | $ | 224,000 | |||
Construction | — | — | |||||
Other | 1,696,000 | 1,309,000 | |||||
Municipal | — | — | |||||
Residential | |||||||
Term | 335,000 | 255,000 | |||||
Construction | — | — | |||||
Home equity line of credit | 17,000 | 24,000 | |||||
Consumer | — | — | |||||
Total | $ | 2,308,000 | $ | 1,812,000 | |||
Allowance for Loans Evaluated Collectively for Impairment | |||||||
Commercial | |||||||
Real estate | $ | 3,307,000 | $ | 3,648,000 | |||
Construction | 255,000 | 434,000 | |||||
Other | 1,845,000 | 2,049,000 | |||||
Municipal | 24,000 | 20,000 | |||||
Residential | |||||||
Term | 900,000 | 875,000 | |||||
Construction | 34,000 | 36,000 | |||||
Home equity line of credit | 713,000 | 668,000 | |||||
Consumer | 630,000 | 545,000 | |||||
Unallocated | 1,216,000 | 642,000 | |||||
Total | $ | 8,924,000 | $ | 8,917,000 | |||
Total Allowance for Loan Losses | |||||||
Commercial | |||||||
Real estate | $ | 3,567,000 | $ | 3,872,000 | |||
Construction | 255,000 | 434,000 | |||||
Other | 3,541,000 | 3,358,000 | |||||
Municipal | 24,000 | 20,000 | |||||
Residential | |||||||
Term | 1,235,000 | 1,130,000 | |||||
Construction | 34,000 | 36,000 | |||||
Home equity line of credit | 730,000 | 692,000 | |||||
Consumer | 630,000 | 545,000 | |||||
Unallocated | 1,216,000 | 642,000 | |||||
Total | $ | 11,232,000 | $ | 10,729,000 | |||
The First Bancorp - 2018 Form 10-K - Page 76
The allowance consists of four elements: (1) specific reserves for loans evaluated individually for impairment; (2) general reserves for each portfolio segment based on historical loan loss experience; (3) qualitative reserves judgmentally adjusted for local and national economic conditions, concentrations, portfolio composition, volume and severity of delinquencies and nonaccrual loans, trends of criticized and classified loans, changes in credit policies, and underwriting standards, credit administration practices, and other factors as applicable for each portfolio segment; and (4) unallocated reserves. All outstanding loans are considered in evaluating the appropriateness of the allowance.
A breakdown of the allowance for loan losses as of December 31, 2018 and 2017, by class of financing receivable and allowance element, is presented in the following tables:
As of December 31, 2018 | Specific Reserves on Loans Evaluated Individually for Impairment | General Reserves on Loans Based on Historical Loss Experience | Reserves for Qualitative Factors | Unallocated Reserves | Total Reserves | ||||||||||||||
Commercial | |||||||||||||||||||
Real estate | $ | 260,000 | $ | 742,000 | $ | 2,565,000 | $ | — | $ | 3,567,000 | |||||||||
Construction | — | 57,000 | 198,000 | — | 255,000 | ||||||||||||||
Other | 1,696,000 | 414,000 | 1,431,000 | — | 3,541,000 | ||||||||||||||
Municipal | — | — | 24,000 | — | 24,000 | ||||||||||||||
Residential | |||||||||||||||||||
Term | 335,000 | 326,000 | 574,000 | — | 1,235,000 | ||||||||||||||
Construction | — | 12,000 | 22,000 | — | 34,000 | ||||||||||||||
Home equity line of credit | 17,000 | 263,000 | 450,000 | — | 730,000 | ||||||||||||||
Consumer | — | 271,000 | 359,000 | — | 630,000 | ||||||||||||||
Unallocated | — | — | — | 1,216,000 | 1,216,000 | ||||||||||||||
$ | 2,308,000 | $ | 2,085,000 | $ | 5,623,000 | $ | 1,216,000 | $ | 11,232,000 | ||||||||||
As of December 31, 2017 | Specific Reserves on Loans Evaluated Individually for Impairment | General Reserves on Loans Based on Historical Loss Experience | Reserves for Qualitative Factors | Unallocated Reserves | Total Reserves | ||||||||||||||
Commercial | |||||||||||||||||||
Real estate | $ | 224,000 | $ | 1,285,000 | $ | 2,363,000 | $ | — | $ | 3,872,000 | |||||||||
Construction | — | 153,000 | 281,000 | — | 434,000 | ||||||||||||||
Other | 1,309,000 | 723,000 | 1,326,000 | — | 3,358,000 | ||||||||||||||
Municipal | — | — | 20,000 | — | 20,000 | ||||||||||||||
Residential | |||||||||||||||||||
Term | 255,000 | 311,000 | 564,000 | — | 1,130,000 | ||||||||||||||
Construction | — | 13,000 | 23,000 | — | 36,000 | ||||||||||||||
Home equity line of credit | 24,000 | 297,000 | 371,000 | — | 692,000 | ||||||||||||||
Consumer | — | 251,000 | 294,000 | — | 545,000 | ||||||||||||||
Unallocated | — | — | — | 642,000 | 642,000 | ||||||||||||||
$ | 1,812,000 | $ | 3,033,000 | $ | 5,242,000 | $ | 642,000 | $ | 10,729,000 | ||||||||||
The First Bancorp - 2018 Form 10-K - Page 77
Qualitative adjustment factors are taken into consideration when determining reserve estimates. These adjustment factors are based upon our evaluation of various current conditions, including those listed below.
• | General economic conditions. |
• | Credit quality trends with emphasis on loan delinquencies, nonaccrual levels and classified loans. |
• | Recent loss experience in particular segments of the portfolio. |
• | Loan volumes and concentrations, including changes in mix. |
• | Other factors, including changes in quality of loan originations; loan policy changes; changes in credit risk management processes; Bank regulatory and external loan review examination results. |
The qualitative portion of the allowance for loan losses was 0.45% of related loans as of December 31, 2018 and 2017. The qualitative portion increased $381,000 between December 31, 2017 and December 31, 2018 due to a mix of factors.
The unallocated component totaled $1,216,000 at December 31, 2018, or 10.8% of the total reserve. This compares to $642,000 or 6.0% as of December 31, 2017. The change supported general imprecision related to portfolio growth and includes considerations of general economic and business conditions affecting our lending area, credit quality trends (including trends in delinquencies and nonperforming loans expected to result from existing conditions), loan volumes and concentrations, duration of the current business cycle, bank regulatory examination results, findings of external loan review examiners, and Management's judgment with respect to various other conditions including loan administration and management and the quality of risk identification systems. Consequently, there maybe underlying credit risks that have not yet surfaced in the loan specific or qualitative metrics the Company uses to estimate its allowance for loan losses that are reflected in the unallocated component.
The allowance for loan losses as a percent of total loans stood at 0.91% as of December 31, 2018, compared to 0.92% of total loans as of December 31, 2017.
Commercial loans are comprised of three major classes: commercial real estate loans, commercial construction loans and other commercial loans.
Commercial real estate loans consist of mortgage loans to finance investments in real property, such as multi-family residential, commercial/retail, office, industrial, hotels, educational and other specific or mixed use properties. Commercial real estate loans are typically written with amortizing payment structures. Collateral values are determined based on appraisals and evaluations in accordance with established policy and regulatory guidelines. Commercial real estate loans typically have a loan-to-value ratio of up to 80% based upon current valuation information at the time the loan is made. Commercial real estate loans are primarily paid by the cash flow generated from the real property, such as operating leases, rents, or other operating cash flows from the borrower.
Commercial construction loans consist of loans to finance construction in a mix of owner- and non-owner occupied commercial real estate properties. Commercial construction loans typically have maturities of less than two years. Payment structures during the construction period are typically on an interest only basis, although principal payments may be established depending on the type of construction project being financed. During the construction phase, commercial construction loans are primarily paid by cash flow generated from the construction project or other operating cash flows from the borrower or guarantors, if applicable. At the end of the construction period, loan repayment typically comes from a third party source in the event that the Bank will not be providing permanent term financing. Collateral valuation and loan-to-value guidelines follow those for commercial real estate loans.
Other commercial loans consist of revolving and term loan obligations extended to business and corporate enterprises for the purpose of financing working capital or capital investment. Collateral generally consists of pledges of business assets including, but not limited to, accounts receivable, inventory, plant and equipment, and/or real estate, if applicable. Commercial loans are primarily paid by the operating cash flow of the borrower. Commercial loans may be secured or unsecured.
Municipal loans are comprised of loans to municipalities in Maine for capitalized expenditures, construction projects or tax-anticipation notes. All municipal loans are considered general obligations of the municipality and are collateralized by the taxing ability of the municipality for repayment of debt.
Residential loans are comprised of two classes: term loans and construction loans.
Residential term loans consist of residential real estate loans held in the Bank's loan portfolio made to borrowers who demonstrate the ability to make scheduled payments with full consideration of underwriting factors. Borrower qualifications include favorable credit history combined with supportive income requirements and loan-to-value ratios within established policy and regulatory guidelines. Collateral values are determined based on appraisals and evaluations in accordance with established policy and regulatory guidelines. Residential loans typically have a loan-to-value ratio of up to 80% based on appraisal information at the time the loan is made. Collateral consists of mortgage liens on one- to four-family residential properties. Loans are offered with fixed or adjustable rates with amortization terms of up to thirty years.
Residential construction loans typically consist of loans for the purpose of constructing single family residences to be owned and occupied by the borrower. Borrower qualifications include favorable credit history combined with supportive income requirements and loan-to-value ratios within established policy and regulatory guidelines. Residential construction loans normally have terms of one year or less and payment during the construction term is typically on an interest only basis from sources including interest reserves, borrower liquidity and/or income. Residential construction loans will typically convert to permanent financing from the Bank or have another financing commitment in place from an acceptable mortgage lender. Collateral valuation and loan-to-value guidelines are consistent with those for residential term loans.
The First Bancorp - 2018 Form 10-K - Page 78
Home equity lines of credit are made to qualified individuals and are secured by senior or junior mortgage liens on owner-occupied one- to four-family homes, condominiums, or vacation homes. The home equity line of credit typically has a variable interest rate and is billed as interest-only payments during the draw period. At the end of the draw period, the home equity line of credit payments are billed as a percentage of the principal balance plus all accrued interest. Loan maturities are normally 300 months. Borrower qualifications include favorable credit history combined with supportive income requirements and combined loan-to- value ratios usually not exceeding 80% inclusive of priority liens. Collateral valuation guidelines follow those for residential real estate loans.
Consumer loan products including personal lines of credit and amortizing loans made to qualified individuals for various purposes such as auto, recreational vehicles, debt consolidation, personal expenses or overdraft protection. Borrower qualifications include favorable credit history combined with supportive income and collateral requirements within established policy guidelines. Consumer loans may be secured or unsecured.
Construction, land and land development loans, both commercial and residential, comprise a small portion of the portfolio, and at 25.7% of capital are below the regulatory guidance of 100.0% of capital at December 31, 2018. Construction loans and non- owner-occupied commercial real estate loans are at 126.4% of total capital at December 31, 2018, below the regulatory limit of 300.0% of capital.
The process of establishing the allowance with respect to the commercial loan portfolio begins when a Loan Officer or Senior Officer (or designate) initially assigns each loan a risk rating, using established credit criteria, which is reviewed and updated if necessary at least annually or when conditions may warrant a change in the assigned risk rating. Approximately 60% of the outstanding loans and commitments are subject to review and validation annually by an independent consulting firm. Additionally, commercial loan relationships with exposure greater than or equal to $500,000 and lines of credit greater than $250,000 are subject to review annually by the Bank's internal credit review function. The methodology employs Management's judgment as to the level of losses on existing loans based on internal review of the loan portfolio, including an analysis of a borrower's current financial position, and the consideration of current and anticipated economic conditions and their potential effects on specific borrowers or lines of business.
The First Bancorp - 2018 Form 10-K - Page 79
In determining the Company's ability to collect certain loans, Management also considers the fair value of underlying collateral. The risk rating system has eight levels, defined as follows:
1 Strong
Credits rated "1" are characterized by borrowers fully responsible for the credit with excellent capacity to pay principal and interest. Loans rated "1" may be secured with acceptable forms of liquid collateral.
2 Above Average
Credits rated "2" are characterized by borrowers that have better than average liquidity, capitalization, earnings and/or cash flow with a consistent record of solid financial performance.
3 Satisfactory
Credits rated "3" are characterized by borrowers with favorable liquidity, profitability and financial condition with adequate cash flow to pay debt service.
4 Average
Credits rated "4" are characterized by borrowers that present risk more than 1, 2 and 3 rated loans and merit an ordinary level of ongoing monitoring. Financial condition is on par or somewhat below industry averages while cash flow is generally adequate to meet debt service requirements.
5 Watch
Credits rated "5" are characterized by borrowers that warrant greater monitoring due to financial condition or unresolved and identified risk factors.
6 Other Assets Especially Mentioned (OAEM)
Loans in this category are currently supported but are potentially weak and constitute an undue and unwarranted credit risk, but not to the point of justifying a classification of substandard. OAEM have potential weaknesses which may, if not checked or corrected, weaken the asset or inadequately protect the Bank's credit position at some future date.
7 Substandard
Loans in this category are inadequately supported by the current paying capacity of the borrower or of the collateral, if any. These loans have a well-defined weakness or weaknesses that jeopardize the liquidation of the debt. Substandard loans are characterized by the distinct possibility that the Bank may sustain some loss if deficiencies are not corrected.
8 Doubtful
Loans classified "Doubtful" have the same weaknesses as those classified substandard with the added characteristic that the weaknesses make collection or liquidation in full, based on currently existing facts, conditions, and values, highly questionable and improbable. The possibility of loss is high, but because of certain important and reasonably specific pending factors which may work to the advantage and strengthening of the asset, its classification as an estimated loss is deferred until its more exact status may be determined.
The following table summarizes the risk ratings for the Company's commercial construction, commercial real estate, commercial other and municipal loans as of December 31, 2018:
Commercial Real Estate | Commercial Construction | Commercial Other | Municipal Loans | All Risk- Rated Loans | |||||||||||||||
1 Strong | $ | — | $ | — | $ | 3,444,000 | $ | — | $ | 3,444,000 | |||||||||
2 Above average | 10,484,000 | 37,000 | 4,564,000 | 48,800,000 | 63,885,000 | ||||||||||||||
3 Satisfactory | 80,266,000 | 2,231,000 | 46,090,000 | 518,000 | 129,105,000 | ||||||||||||||
4 Average | 172,597,000 | 18,780,000 | 82,081,000 | 1,810,000 | 275,268,000 | ||||||||||||||
5 Watch | 66,325,000 | 5,970,000 | 45,546,000 | — | 117,841,000 | ||||||||||||||
6 OAEM | 6,890,000 | — | 1,805,000 | — | 8,695,000 | ||||||||||||||
7 Substandard | 16,558,000 | 286,000 | 12,861,000 | — | 29,705,000 | ||||||||||||||
8 Doubtful | 123,000 | — | — | — | 123,000 | ||||||||||||||
Total | $ | 353,243,000 | $ | 27,304,000 | $ | 196,391,000 | $ | 51,128,000 | $ | 628,066,000 | |||||||||
The First Bancorp - 2018 Form 10-K - Page 80
The following table summarizes the risk ratings for the Company's commercial construction, commercial real estate, commercial other and municipal loans as of December 31, 2017:
Commercial Real Estate | Commercial Construction | Commercial Other | Municipal Loans | All Risk- Rated Loans | |||||||||||||||
1 Strong | $ | — | $ | — | $ | 1,586,000 | $ | — | $ | 1,586,000 | |||||||||
2 Above average | 12,534,000 | 40,000 | 5,776,000 | 32,673,000 | 51,023,000 | ||||||||||||||
3 Satisfactory | 73,899,000 | 2,856,000 | 38,151,000 | 718,000 | 115,624,000 | ||||||||||||||
4 Average | 173,956,000 | 22,446,000 | 84,360,000 | — | 280,762,000 | ||||||||||||||
5 Watch | 41,652,000 | 12,714,000 | 33,934,000 | — | 88,300,000 | ||||||||||||||
6 OAEM | 3,442,000 | — | 2,765,000 | — | 6,207,000 | ||||||||||||||
7 Substandard | 18,203,000 | — | 14,956,000 | — | 33,159,000 | ||||||||||||||
8 Doubtful | 123,000 | — | — | — | 123,000 | ||||||||||||||
Total | $ | 323,809,000 | $ | 38,056,000 | $ | 181,528,000 | $ | 33,391,000 | $ | 576,784,000 | |||||||||
Commercial loans are generally charged off when all or a portion of the principal amount is determined to be uncollectible. This determination is based on circumstances specific to a borrower including repayment ability, analysis of collateral and other factors as applicable.
Residential loans are comprised of two classes: term loans, which include traditional amortizing home mortgages, and construction loans, which include loans for owner-occupied residential construction. Residential loans typically have a 75% to 80% loan to value ratio based upon current appraisal information at the time the loan is made. Home equity loans and lines of credit are typically written to the same underwriting standards. Consumer loans are primarily amortizing loans to individuals collateralized by automobiles, pleasure craft and recreation vehicles, typically with a maximum loan to value ratio of 80% to 90% of the purchase price of the collateral. Consumer loans also include a small amount of unsecured short-term time notes to individuals.
Residential loans, consumer loans and home equity lines of credit are segregated into homogeneous pools with similar risk characteristics. Trends and current conditions are analyzed and historical loss experience is adjusted accordingly. Quantitative and qualitative adjustment factors for these segments are consistent with those for the commercial and municipal classes. Certain loans in the residential, home equity lines of credit and consumer classes identified as having the potential for further deterioration are analyzed individually to confirm impairment status, and to determine the need for a specific reserve; however, there is no formal rating system used for these classes. Consumer loans greater than 120 days past due are generally charged off. Residential loans 90 days or more past due are placed on non-accrual status unless the loans are both well secured and in the process of collection. One-to four-family residential real estate loans and home equity loans are written down or charged-off no later than 180 days past due, or for residential real estate secured loans having a borrower in bankruptcy, within 60 days of receipt of notification of filing from the bankruptcy court, whichever is sooner. This is subject to completion of a current assessment of the value of the collateral with any outstanding loan balance in excess of the fair value of the property, less costs to sell, written down or charged-off.
There were no changes to the Company's accounting policies or methodology used to estimate the allowance for loan losses during the year ended December 31, 2018.
The First Bancorp - 2018 Form 10-K - Page 81
The following tables present allowance for loan losses activity by class, allowance for loan loss balances by class and related loan balances by class for the years ended December 31, 2018, 2017 and 2016:
For the year ended December 31, 2018 | Commercial | Residential | Home Equity Line of Credit | ||||||||||||||||||||||||||||||||||||
Real Estate | Construction | Other | Municipal | Term | Construction | Consumer | Unallocated | Total | |||||||||||||||||||||||||||||||
Allowance for loan losses: | |||||||||||||||||||||||||||||||||||||||
Beginning balance | $ | 3,872,000 | $ | 434,000 | $ | 3,358,000 | $ | 20,000 | $ | 1,130,000 | $ | 36,000 | $ | 692,000 | $ | 545,000 | $ | 642,000 | $ | 10,729,000 | |||||||||||||||||||
Chargeoffs | 168,000 | — | 423,000 | — | 213,000 | — | 121,000 | 348,000 | — | 1,273,000 | |||||||||||||||||||||||||||||
Recoveries | 52,000 | — | 40,000 | — | 64,000 | — | 24,000 | 96,000 | — | 276,000 | |||||||||||||||||||||||||||||
Provision (credit) | (189,000 | ) | (179,000 | ) | 566,000 | 4,000 | 254,000 | (2,000 | ) | 135,000 | 337,000 | 574,000 | 1,500,000 | ||||||||||||||||||||||||||
Ending balance | $ | 3,567,000 | $ | 255,000 | $ | 3,541,000 | $ | 24,000 | $ | 1,235,000 | $ | 34,000 | $ | 730,000 | $ | 630,000 | $ | 1,216,000 | $ | 11,232,000 | |||||||||||||||||||
Ending balance specifically evaluated for impairment | $ | 260,000 | $ | — | $ | 1,696,000 | $ | — | $ | 335,000 | $ | — | $ | 17,000 | $ | — | $ | — | $ | 2,308,000 | |||||||||||||||||||
Ending balance collectively evaluated for impairment | $ | 3,307,000 | $ | 255,000 | $ | 1,845,000 | $ | 24,000 | $ | 900,000 | $ | 34,000 | $ | 713,000 | $ | 630,000 | $ | 1,216,000 | $ | 8,924,000 | |||||||||||||||||||
Related loan balances: | |||||||||||||||||||||||||||||||||||||||
Ending balance | $ | 353,243,000 | $ | 27,304,000 | $ | 196,391,000 | $ | 51,128,000 | $ | 469,145,000 | $ | 17,743,000 | $ | 98,469,000 | $ | 24,860,000 | $ | — | $ | 1,238,283,000 | |||||||||||||||||||
Ending balance specifically evaluated for impairment | $ | 9,760,000 | $ | 721,000 | $ | 9,259,000 | $ | — | $ | 10,904,000 | $ | — | $ | 1,092,000 | $ | 15,000 | $ | — | $ | 31,751,000 | |||||||||||||||||||
Ending balance collectively evaluated for impairment | $ | 343,483,000 | $ | 26,583,000 | $ | 187,132,000 | $ | 51,128,000 | $ | 458,241,000 | $ | 17,743,000 | $ | 97,377,000 | $ | 24,845,000 | $ | — | $ | 1,206,532,000 | |||||||||||||||||||
For the year ended December 31, 2017 | Commercial | Residential | Home Equity Line of Credit | ||||||||||||||||||||||||||||||||||||
Real Estate | Construction | Other | Municipal | Term | Construction | Consumer | Unallocated | Total | |||||||||||||||||||||||||||||||
Allowance for loan losses: | |||||||||||||||||||||||||||||||||||||||
Beginning balance | $ | 3,988,000 | $ | 396,000 | $ | 1,780,000 | $ | 18,000 | $ | 1,288,000 | $ | 44,000 | $ | 807,000 | $ | 559,000 | $ | 1,258,000 | $ | 10,138,000 | |||||||||||||||||||
Chargeoffs | 587,000 | — | 212,000 | — | 456,000 | — | 28,000 | 335,000 | — | 1,618,000 | |||||||||||||||||||||||||||||
Recoveries | — | — | 49,000 | — | 40,000 | — | 11,000 | 109,000 | — | 209,000 | |||||||||||||||||||||||||||||
Provision (credit) | 471,000 | 38,000 | 1,741,000 | 2,000 | 258,000 | (8,000 | ) | (98,000 | ) | 212,000 | (616,000 | ) | 2,000,000 | ||||||||||||||||||||||||||
Ending balance | $ | 3,872,000 | $ | 434,000 | $ | 3,358,000 | $ | 20,000 | $ | 1,130,000 | $ | 36,000 | $ | 692,000 | $ | 545,000 | $ | 642,000 | $ | 10,729,000 | |||||||||||||||||||
Ending balance specifically evaluated for impairment | $ | 224,000 | $ | — | $ | 1,309,000 | $ | — | $ | 255,000 | $ | — | $ | 24,000 | $ | — | $ | — | $ | 1,812,000 | |||||||||||||||||||
Ending balance collectively evaluated for impairment | $ | 3,648,000 | $ | 434,000 | $ | 2,049,000 | $ | 20,000 | $ | 875,000 | $ | 36,000 | $ | 668,000 | $ | 545,000 | $ | 642,000 | $ | 8,917,000 | |||||||||||||||||||
Related loan balances: | |||||||||||||||||||||||||||||||||||||||
Ending balance | $ | 323,809,000 | $ | 38,056,000 | $ | 181,528,000 | $ | 33,391,000 | $ | 432,661,000 | $ | 17,868,000 | $ | 111,302,000 | $ | 25,524,000 | $ | — | $ | 1,164,139,000 | |||||||||||||||||||
Ending balance specifically evaluated for impairment | $ | 7,790,000 | $ | 741,000 | $ | 9,918,000 | $ | — | $ | 11,748,000 | $ | — | $ | 1,179,000 | $ | 16,000 | $ | — | $ | 31,392,000 | |||||||||||||||||||
Ending balance collectively evaluated for impairment | $ | 316,019,000 | $ | 37,315,000 | $ | 171,610,000 | $ | 33,391,000 | $ | 420,913,000 | $ | 17,868,000 | $ | 110,123,000 | $ | 25,508,000 | $ | — | $ | 1,132,747,000 | |||||||||||||||||||
The First Bancorp - 2018 Form 10-K - Page 82
For the year ended December 31, 2016 | Commercial | Residential | Home Equity Line of Credit | ||||||||||||||||||||||||||||||||||||
Real Estate | Construction | Other | Municipal | Term | Construction | Consumer | Unallocated | Total | |||||||||||||||||||||||||||||||
Allowance for loan losses: | |||||||||||||||||||||||||||||||||||||||
Beginning balance | $ | 3,120,000 | $ | 580,000 | $ | 1,452,000 | $ | 17,000 | $ | 1,391,000 | $ | 24,000 | $ | 893,000 | $ | 566,000 | $ | 1,873,000 | $ | 9,916,000 | |||||||||||||||||||
Chargeoffs | 294,000 | 75,000 | 376,000 | — | 379,000 | — | 147,000 | 450,000 | — | 1,721,000 | |||||||||||||||||||||||||||||
Recoveries | — | 8,000 | 129,000 | — | 93,000 | — | 5,000 | 108,000 | — | 343,000 | |||||||||||||||||||||||||||||
Provision (credit) | 1,162,000 | (117,000 | ) | 575,000 | 1,000 | 183,000 | 20,000 | 56,000 | 335,000 | (615,000 | ) | 1,600,000 | |||||||||||||||||||||||||||
Ending balance | $ | 3,988,000 | $ | 396,000 | $ | 1,780,000 | $ | 18,000 | $ | 1,288,000 | $ | 44,000 | $ | 807,000 | $ | 559,000 | $ | 1,258,000 | $ | 10,138,000 | |||||||||||||||||||
Ending balance specifically evaluated for impairment | $ | 505,000 | $ | 100,000 | $ | 39,000 | $ | — | $ | 304,000 | $ | — | $ | 26,000 | $ | — | $ | — | $ | 974,000 | |||||||||||||||||||
Ending balance collectively evaluated for impairment | $ | 3,483,000 | $ | 296,000 | $ | 1,741,000 | $ | 18,000 | $ | 984,000 | $ | 44,000 | $ | 781,000 | $ | 559,000 | $ | 1,258,000 | $ | 9,164,000 | |||||||||||||||||||
Related loan balances: | |||||||||||||||||||||||||||||||||||||||
Ending balance | $ | 302,506,000 | $ | 25,406,000 | $ | 150,769,000 | $ | 27,056,000 | $ | 411,469,000 | $ | 18,303,000 | $ | 110,907,000 | $ | 25,110,000 | $ | — | $ | 1,071,526,000 | |||||||||||||||||||
Ending balance specifically evaluated for impairment | $ | 10,021,000 | $ | 763,000 | $ | 1,743,000 | $ | — | $ | 13,669,000 | $ | — | $ | 1,387,000 | $ | — | $ | — | $ | 27,583,000 | |||||||||||||||||||
Ending balance collectively evaluated for impairment | $ | 292,485,000 | $ | 24,643,000 | $ | 149,026,000 | $ | 27,056,000 | $ | 397,800,000 | $ | 18,303,000 | $ | 109,520,000 | $ | 25,110,000 | $ | — | $ | 1,043,943,000 | |||||||||||||||||||
Note 7. Premises and Equipment
Premises and equipment are carried at cost and consist of the following:
As of December 31, | 2018 | 2017 | |||||
Land | $ | 4,852,000 | $ | 4,639,000 | |||
Land improvements | 1,105,000 | 1,052,000 | |||||
Buildings | 22,301,000 | 22,254,000 | |||||
Equipment | 12,461,000 | 13,147,000 | |||||
40,719,000 | 41,092,000 | ||||||
Less accumulated depreciation | 18,663,000 | 18,590,000 | |||||
$ | 22,056,000 | $ | 22,502,000 | ||||
Future minimum receipts under lease agreements at December 31, 2018 for each of the next five years and in the aggregate are:
2019 | $141,000 | ||
2020 | 101,000 | ||
2021 | 97,000 | ||
2022 | 94,000 | ||
2023 | 9,000 | ||
Thereafter | — | ||
$442,000 | |||
The First Bancorp - 2018 Form 10-K - Page 83
Note 8. Other Real Estate Owned
The following summarizes other real estate owned:
As of December 31, | 2018 | 2017 | |||||
Real estate acquired in settlement of loans | $ | 584,000 | $ | 1,012,000 | |||
Changes in the allowance for losses from other real estate owned were as follows:
For the years ended December 31, | 2018 | 2017 | 2016 | ||||||||
Balance at beginning of year | $ | 53,000 | $ | 205,000 | $ | 162,000 | |||||
Losses charged to allowance | (53,000 | ) | (169,000 | ) | (89,000 | ) | |||||
Provision charged to operating expenses | — | 17,000 | 132,000 | ||||||||
Balance at end of year | $ | — | $ | 53,000 | $ | 205,000 | |||||
Note 9. Income Taxes
The current and deferred components of income tax expense (benefit) were as follows:
For the years ended December 31, | 2018 | 2017 | 2016 | ||||||||
Federal income tax | |||||||||||
Current | $ | 4,407,000 | $ | 4,184,000 | $ | 6,276,000 | |||||
Deferred | (492,000 | ) | 2,083,000 | (139,000 | ) | ||||||
3,915,000 | 6,267,000 | 6,137,000 | |||||||||
State franchise tax | 391,000 | 345,000 | 317,000 | ||||||||
$ | 4,306,000 | $ | 6,612,000 | $ | 6,454,000 | ||||||
The actual tax expense differs from the expected tax expense (computed by applying the applicable U.S. Federal corporate income tax rate to income before income taxes) as follows:
For the years ended December 31, | 2018 | 2017 | 2016 | ||||||||
Expected tax expense | $ | 5,847,000 | $ | 9,170,000 | $ | 8,562,000 | |||||
Non-taxable income | (1,699,000 | ) | (2,625,000 | ) | (2,176,000 | ) | |||||
State franchise tax, net of federal tax benefit | 309,000 | 224,000 | 206,000 | ||||||||
Equity compensation | (55,000 | ) | (83,000 | ) | — | ||||||
Tax credits, net of amortization | (85,000 | ) | (88,000 | ) | (105,000 | ) | |||||
Change in federal tax rate | — | 134,000 | — | ||||||||
Other | (11,000 | ) | (120,000 | ) | (33,000 | ) | |||||
$ | 4,306,000 | $ | 6,612,000 | $ | 6,454,000 | ||||||
The First Bancorp - 2018 Form 10-K - Page 84
Deferred tax assets and liabilities are recognized at the expected future tax rate. On December 22, 2017, the federal tax rate decreased from 35% to 21% effective January 1, 2018. Accordingly, deferred tax assets and liabilities were revalued at December 31, 2017 to reflect the 21% tax rate.
Deferred tax assets and liabilities are classified in other assets and other liabilities in the consolidated balance sheets. No valuation allowance is deemed necessary for the deferred tax asset. Items that give rise to the deferred income tax assets and liabilities and the tax effect of each at December 31, 2018 and 2017 are as follows:
2018 | 2017 | ||||||
Allowance for loan losses | $ | 2,359,000 | $ | 2,253,000 | |||
OREO | — | 11,000 | |||||
Accrued pension and post-retirement | 955,000 | 1,036,000 | |||||
Unrealized loss on securities transferred from available for sale to held to maturity | 52,000 | 46,000 | |||||
Unrealized loss on securities available for sale | 1,343,000 | 772,000 | |||||
Restricted stock grants | 170,000 | 173,000 | |||||
Core deposit intangible | 18,000 | 15,000 | |||||
Investment in flow through entities | 31,000 | 22,000 | |||||
Other assets | 24,000 | 28,000 | |||||
Total deferred tax asset | 4,952,000 | 4,356,000 | |||||
Net deferred loan costs | (1,504,000 | ) | (1,313,000 | ) | |||
Depreciation | (1,300,000 | ) | (1,306,000 | ) | |||
Goodwill | (80,000 | ) | (39,000 | ) | |||
Mortgage servicing rights | (284,000 | ) | (266,000 | ) | |||
Unrealized gain on derivative instruments | (382,000 | ) | (410,000 | ) | |||
Prepaid expense | (159,000 | ) | (821,000 | ) | |||
Total deferred tax liability | (3,709,000 | ) | (4,155,000 | ) | |||
Net deferred tax asset | $ | 1,243,000 | $ | 201,000 | |||
At December 31, 2018, the Company held investments in three limited partnerships with related low income housing tax credits compared to two at December 31, 2017. The investments are carried at cost and amortized on the effective yield method as they were entered into prior to 2015. The tax credits from the investments are estimated at $210,000 and $204,000 for the years ended December 31, 2018 and 2017, respectively, and are recorded as a reduction of income tax expense. Amortization of the investment in the limited partnership totaled $186,000 and $178,000 for the years ended December 31, 2018 and 2017, respectively, and is recognized as a component of income tax expense in the consolidated statements of income. The carrying value of these investments was $1,408,000 and at December 31, 2018 and 2017, and is recorded in other assets. The Company's total exposure to the limited partnerships was $1,408,000 at December 31, 2018 and 2017, which is comprised of the Company's equity investment in the limited partnerships.
FASB ASC Topic 740, "Income Taxes," defines the criteria that an individual tax position must satisfy for some or all of the benefits of that position to be recognized in a company's financial statements. Topic 740 prescribes a recognition threshold of more-likely-than-not, and a measurement attribute for all tax positions taken or expected to be taken on a tax return, in order for those tax positions to be recognized in the financial statements. The Company is currently open to audit under the statute of limitations by the Internal Revenue Service for the years ended December 31, 2015 through 2018.
The First Bancorp - 2018 Form 10-K - Page 85
Note 10. Certificates of Deposit
The following table represents the breakdown of certificates of deposit at December 31, 2018 and 2017:
December 31, 2018 | December 31, 2017 | ||||||
Certificates of deposit < $100,000 | $ | 372,464,000 | $ | 284,066,000 | |||
Certificates $100,000 to $250,000 | 162,185,000 | 232,759,000 | |||||
Certificates $250,000 and over | 56,760,000 | 42,176,000 | |||||
$ | 591,409,000 | $ | 559,001,000 | ||||
At December 31, 2018, the scheduled maturities of certificates of deposit are as follows:
Year of Maturity | Less than $100,000 | $100,000 and Greater | All Certificates of Deposit | ||||||||
2019 | $ | 303,468,000 | $ | 108,341,000 | $ | 411,809,000 | |||||
2020 | 25,150,000 | 36,046,000 | 61,196,000 | ||||||||
2021 | 20,073,000 | 24,534,000 | 44,607,000 | ||||||||
2022 | 10,752,000 | 16,831,000 | 27,583,000 | ||||||||
2023 | 13,015,000 | 33,193,000 | 46,208,000 | ||||||||
2024 and thereafter | 6,000 | — | 6,000 | ||||||||
$ | 372,464,000 | $ | 218,945,000 | $ | 591,409,000 | ||||||
Interest on certificates of deposit of $100,000 or more was $3,038,000, $2,105,000, and $1,970,000 in 2018, 2017 and 2016, respectively.
Note 11. Borrowed Funds
Borrowed funds consist of advances from the FHLB and securities sold under agreements to repurchase with municipal and commercial customers. Pursuant to collateral agreements, FHLB advances are collateralized by all stock in FHLB, qualifying first mortgage loans, U.S. Government and Agency securities not pledged to others, and funds on deposit with FHLB. All FHLB advances as of December 31, 2018 had fixed rates of interest until their respective maturity dates. Securities sold under agreements to repurchase include U.S. agencies securities and other securities. Repurchase agreements have maturity dates ranging from one to 365 days. The Bank also has in place $46,000,000 in credit lines with correspondent banks and a credit facility of $84,000,000 with the Federal Reserve Bank of Boston using commercial and home equity loans as collateral, which are currently not in use.
Borrowed funds at December 31, 2018 and 2017 have the following range of interest rates and maturity dates:
As of December 31, 2018 | ||||
Federal Home Loan Bank Advances | ||||
2019 | 2.25% - 2.58% | $ | 105,000,000 | |
2020 | 1.60% - 1.97% | 55,000,000 | ||
2021 | 1.55% | 10,000,000 | ||
2024 and thereafter | 0.00% | 112,000 | ||
170,112,000 | ||||
Repurchase agreements | ||||
Municipal and commercial customers | 0.15% - 2.00% | 40,205,000 | ||
$ | 210,317,000 | |||
The First Bancorp - 2018 Form 10-K - Page 86
As of December 31, 2017 | ||||
Federal Home Loan Bank Advances | ||||
2018 | 1.59% - 3.25% | $ | 43,074,000 | |
2020 | 1.60% - 1.97% | 55,000,000 | ||
2021 | 1.55% | 10,000,000 | ||
2023 and thereafter | 0.00% - 0.99% | 50,120,000 | ||
158,194,000 | ||||
Repurchase agreements | ||||
Municipal and commercial customers | 0.15% - 2.48% | 70,564,000 | ||
$ | 228,758,000 | |||
Note 12. Employee Benefit Plans
401(k) Plan
The Bank has a defined contribution plan available to substantially all employees who have completed three months of service. Employees may contribute up to Internal Revenue Service determined limits and the Bank may provide a match to employee contributions not to exceed 3.0% of compensation depending on contribution level. Subject to a vote of the Board of Directors, the Bank may also make a profit-sharing contribution to the Plan. Such contribution equaled 2.0% of each eligible employee's compensation in 2018, 2017, and 2016. The expense related to the 401(k) plan was $578,000, $554,000, and $435,000 in 2018, 2017, and 2016, respectively.
Deferred Compensation and Supplemental Retirement Plan
The Bank also provides unfunded supplemental retirement benefits for certain officers, payable in installments over 20 years commencing upon retirement or death. The agreements consist of individual contracts with differing characteristics that, when taken together, do not constitute a post-retirement plan. The costs for these benefits are recognized over the service periods of the participating officers in accordance with FASB ASC Topic 712, "Compensation – Nonretirement Postemployment Benefits". The expense of these supplemental plans was $176,000 in 2018, $219,000 in 2017, and $215,000 in 2016. As of December 31, 2018 and 2017, the accrued liability of these plans was $2,949,000 and $3,060,000, respectively, and is recorded in other liabilities.
Post-Retirement Benefit Plans
The Bank sponsors two post-retirement benefit plans. One plan currently provides a subsidy for health insurance premiums to certain retired employees and a future subsidy for six active employees who were age 50 and over in 1996. These subsidies are based on years of service and range between $40 and $1,200 per month per person. The Bank also provides health insurance for retired directors. The other plan provides life insurance coverage to certain retired employees. None of these plans are pre-funded.
The Company utilizes FASB ASC Topic 712 to recognize the overfunded or underfunded status of a defined benefit post-retirement plan as an asset or liability in its balance sheet and to recognize changes in the funded status in the year in which the changes occur through comprehensive income (loss).
The following table sets forth the accumulated post-retirement benefit obligation and funded status:
At December 31, | 2018 | 2017 | 2016 | ||||||||
Change in benefit obligations | |||||||||||
Benefit obligation at beginning of year: | $ | 1,874,000 | $ | 1,870,000 | $ | 1,967,000 | |||||
Interest cost | 77,000 | 77,000 | 81,000 | ||||||||
Benefits paid | (117,000 | ) | (113,000 | ) | (109,000 | ) | |||||
Actuarial (gain) loss | (235,000 | ) | 40,000 | (69,000 | ) | ||||||
Benefit obligation at end of year: | $ | 1,599,000 | $ | 1,874,000 | $ | 1,870,000 | |||||
Funded status | |||||||||||
Benefit obligation at end of year | $ | (1,599,000 | ) | $ | (1,874,000 | ) | $ | (1,870,000 | ) | ||
Unamortized (gain) loss | (47,000 | ) | 186,000 | 156,000 | |||||||
Accrued benefit cost | $ | (1,646,000 | ) | $ | (1,688,000 | ) | $ | (1,714,000 | ) | ||
Weighted average discount rate as of December 31 | 4.25 | % | 4.25 | % | 4.25 | % | |||||
The First Bancorp - 2018 Form 10-K - Page 87
The following table sets forth the net periodic benefit cost:
For the years ended December 31, | 2018 | 2017 | 2016 | ||||||||
Components of net periodic benefit cost | |||||||||||
Interest cost | $ | 77,000 | $ | 77,000 | $ | 81,000 | |||||
Amortization of loss | — | — | 4,000 | ||||||||
Other settlement (income) expense | (3,000 | ) | 11,000 | 11,000 | |||||||
Net periodic benefit cost | $ | 74,000 | $ | 88,000 | $ | 96,000 | |||||
Weighted average discount rate for net periodic cost | 4.25 | % | 4.25 | % | 4.25 | % | |||||
The measurement date for benefit obligations was as of year-end for all years presented. The estimated amount of benefits to be paid in 2019 is $113,000. For years ending 2020 through 2023, the estimated amount of benefits to be paid is $112,000, $111,000, $109,000 and $108,000, respectively, and the total estimated amount of benefits to be paid for years ended 2023 through 2027 is $604,000. Plan expense for 2019 is estimated to be $66,000.
In accordance with FASB ASC Topic 715, "Compensation – Retirement Benefits", amounts not yet reflected in net periodic benefit cost and included in accumulated other comprehensive income (loss) are as follows:
At December 31, | 2018 | 2017 | Portion to Be Recognized in Income in 2019 | ||||||||
Unamortized net actuarial gain (loss) | $ | 47,000 | $ | (186,000 | ) | $ | (160,000 | ) | |||
Deferred tax (expense) benefit at 21% in 2018 and 35% in 2017 | (10,000 | ) | 65,000 | 34,000 | |||||||
Reclassification adjustment for effect of enacted tax law changes | — | (26,000 | ) | — | |||||||
Net unrecognized post-retirement benefits included in accumulated other comprehensive income (loss) | $ | 37,000 | $ | (147,000 | ) | $ | (126,000 | ) | |||
Note 13. Other Comprehensive Income (Loss)
The following table summarizes activity in the unrealized gain or loss on available for sale securities included in other comprehensive income (loss) for the years ended December 31, 2018, 2017 and 2016.
For the years ended December 31, | 2018 | 2017 | 2016 | ||||||||
Balance at beginning of year | $ | (2,901,000 | ) | $ | (935,000 | ) | $ | 1,123,000 | |||
Unrealized losses arising during the year | (2,585,000 | ) | (1,763,000 | ) | (2,493,000 | ) | |||||
Reclassification of realized gains during the year | (137,000 | ) | (471,000 | ) | (673,000 | ) | |||||
Related deferred taxes | 572,000 | 782,000 | 1,108,000 | ||||||||
Reclassification adjustment for effect of enacted tax law changes | — | (514,000 | ) | — | |||||||
Net change | (2,150,000 | ) | (1,966,000 | ) | (2,058,000 | ) | |||||
Balance at end of year | $ | (5,051,000 | ) | $ | (2,901,000 | ) | $ | (935,000 | ) | ||
The reclassification of realized gains is included in the net securities gains line of the consolidated statements of income and comprehensive income and the tax effect is included in the income tax expense line of the same statement.
The First Bancorp - 2018 Form 10-K - Page 88
The following table summarizes activity in the unrealized loss on securities transferred from available for sale to held to maturity included in other comprehensive income (loss) for the years ended December 31, 2018, 2017, and 2016.
For the years ended December 31, | 2018 | 2017 | 2016 | ||||||
Balance at beginning of year | $ | (174,000 | ) | $ | (129,000 | ) | $ | (112,000 | ) |
Amortization of net unrealized losses | (29,000 | ) | (22,000 | ) | (26,000 | ) | |||
Related deferred taxes | 6,000 | 8,000 | 9,000 | ||||||
Reclassification adjustment for effect of enacted tax law changes | — | (31,000 | ) | — | |||||
Net change | (23,000 | ) | (45,000 | ) | (17,000 | ) | |||
Balance at end of year | $ | (197,000 | ) | $ | (174,000 | ) | $ | (129,000 | ) |
The following table represents the effect of the Company's derivative financial instruments included in other comprehensive income (loss) for the years ended December 31, 2018, 2017, and 2016.
For the years ended December 31, | 2018 | 2017 | 2016 | ||||||
Balance at beginning of year | $ | 1,544,000 | $ | 1,163,000 | $ | — | |||
Unrealized gains (losses) on cash flow hedging derivatives arising during the year | (134,000 | ) | 165,000 | 1,790,000 | |||||
Related deferred taxes | 28,000 | (58,000 | ) | (627,000 | ) | ||||
Reclassification adjustment for effect of enacted tax law changes | — | 274,000 | — | ||||||
Net change | (106,000 | ) | 381,000 | 1,163,000 | |||||
Balance at end of year | $ | 1,438,000 | $ | 1,544,000 | $ | 1,163,000 | |||
The following table summarizes activity in the unrealized gain or loss on postretirement benefits included in other comprehensive income (loss) for the years ended December 31, 2018, 2017, and 2016:
For the years ended December 31, | 2018 | 2017 | 2016 | ||||||||
Unrecognized postretirement benefits at beginning of year | $ | (147,000 | ) | $ | (102,000 | ) | $ | (156,000 | ) | ||
Change in unamortized net actuarial gain (loss) | 233,000 | (30,000 | ) | 84,000 | |||||||
Related deferred taxes | (49,000 | ) | 11,000 | (30,000 | ) | ||||||
Reclassification adjustment for effect of enacted tax law changes | — | (26,000 | ) | $ | — | ||||||
Net change | 184,000 | (45,000 | ) | $ | 54,000 | ||||||
Unrecognized postretirement benefits at end of year | $ | 37,000 | $ | (147,000 | ) | $ | (102,000 | ) | |||
The reclassification of accumulated losses is a component of net periodic benefit cost (see Note 12) and the income tax effect is included in the income tax expense line of the consolidated statements of income and comprehensive income.
The First Bancorp - 2018 Form 10-K - Page 89
Note 14 - Financial Derivative Instruments
As part of its overall asset and liability management strategy, the Company periodically uses derivative instruments to mitigate significant unplanned fluctuations in earnings and cash flows caused by interest rate volatility. The Company’s interest rate risk management strategy involves modifying the re-pricing characteristics of certain assets or liabilities so that changes in interest rates do not have a significant effect on net interest income.
The Company recognizes its derivative instruments in the consolidated balance sheet at fair value. On the date the derivative instrument is entered into, the Company designates whether the derivative is part of a hedging relationship (i.e., cash flow or fair value hedge). The Company formally documents relationships between hedging instruments and hedged items, as well as its risk management objective and strategy for undertaking hedge transactions. The Company also assesses, both at the hedge’s inception and on an ongoing basis, whether the derivatives used in hedging transactions are highly effective in offsetting the changes in cash flows or fair values of hedged items. Changes in fair value of derivative instruments that are highly effective and qualify as cash flow hedges are recorded in other comprehensive income or loss. Any ineffective portion is recorded in earnings. The Company discontinues hedge accounting when it is determined that the derivative is no longer highly effective in offsetting changes of the hedged risk on the hedged item, or management determines that the designation of the derivative as a hedging instrument is no longer appropriate.
In 2016, then again in 2018, interest rate swaps were contracted to limit the Company’s exposure to rising interest rates on short-term liabilities indexed to one-month London Inter-bank Offered Rates (LIBOR). The interest rate swaps were designated as cash flow hedges.
The details of the interest rate swap agreements are as follows:
As of December 31, | |||||||||||||
2018 | 2017 | ||||||||||||
Notional Amount | Effective Date | Maturity Date | Variable Index Received | Fixed Rate Paid | Fair Value(1) | Fair Value(1) | |||||||
$ | 30,000,000 | June 28, 2016 | June 28, 2021 | 1-Month USD LIBOR | 0.94 | % | $ | 1,110,000 | $ | 1,154,000 | |||
$ | 20,000,000 | June 27, 2016 | June 27, 2021 | 1-Month USD LIBOR | 0.89 | % | $ | 763,000 | 801,000 | ||||
$ | 25,000,000 | June 5, 2018 | December 5, 2019 | 1-Month USD LIBOR | 2.47 | % | $ | 16,000 | — | ||||
$ | 25,000,000 | June 5, 2018 | June 5, 2020 | 1-Month USD LIBOR | 2.55 | % | $ | (9,000 | ) | — | |||
$ | 25,000,000 | June 5, 2018 | December 5, 2020 | 1-Month USD LIBOR | 2.60 | % | $ | (60,000 | ) | — | |||
$ | 125,000,000 | $ | 1,820,000 | $ | 1,955,000 | ||||||||
(1) Presented within other assets in the consolidated balance sheet.
The Company would reclassify unrealized gains or losses accounted for within accumulated other comprehensive income (loss) into earnings if the interest rate swaps were to become ineffective or the swaps were to terminate. In the next 12 months, the Company does not believe it will be required to reclassify any unrealized gains or losses accounted for within accumulated other comprehensive income (loss) into earnings as a result of ineffectiveness or swap termination. Amounts paid or received under the swaps are reported in interest expense in the statement of income, and in interest paid in the statement of cash flows.
The First Bancorp - 2018 Form 10-K - Page 90
Note 15. Preferred and Common Stock
Preferred Stock
On January 9, 2009, the Company issued $25,000,000 in Fixed Rate Cumulative Perpetual Preferred Stock, Series A, to the U.S. Treasury under the Capital Purchase Program ("the CPP Shares"). The CPP Shares qualified as Tier 1 capital on the Company's books for regulatory purposes and ranked senior to the Company's common stock and senior or at an equal level in the Company's capital structure to any other shares of preferred stock the Company may issue in the future. In three separate transactions in 2012 and 2013, the Company repurchased all of the CPP Shares from the Treasury.
Incident to such issuance of the CPP Shares, the Company issued to the U.S. Treasury warrants (the "Warrants") to purchase up to 225,904 shares of the Company's common stock at a price per share of $16.60 (subject to adjustment). The Warrants (and any shares of common stock issuable pursuant to the Warrants) are freely transferable by Treasury to third parties. The warrants have a term of 10 years and could be exercised by Treasury or a subsequent holder at any time or from time to time during their term. To the extent they had not previously been exercised, the Warrants will expire after ten years. The Warrants were unchanged as a result of the CPP Shares repurchase transactions.
In May 2015, the Treasury sold all of the Warrants to private parties. In accordance with the contractual terms of the Warrants, the number of shares issuable upon exercise of the Warrants and the strike price were adjusted at the time of the sale. As a result of this transaction, the number of shares issuable under the Warrants was adjusted to 226,819 with a strike price of $16.53 per share. In November 2016, the Company repurchased all of the outstanding Warrants for an aggregate purchase price of $1,750,000.
Common Stock
In 2016, the Company reserved 250,000 shares of its common stock to be made available to directors and employees who elect to participate in the stock purchase or savings and investment plans. As of December 31, 2018, 39,411 shares had been issued pursuant to these plans, leaving 210,589 shares available for future use. The issuance price is based on the market price of the stock at issuance date. Prior to 2016, the Company had reserved 700,000 shares of its common stock to be made available to directors and employees who elect to participate in the stock purchase or savings investment plans. Sales of stock to directors and employees amounted to 12,138 shares in 2018, 12,762 shares in 2017, and 14,511 shares in 2016.
In 2001, the Company established a dividend reinvestment plan to allow shareholders to use their cash dividends for the automatic purchase of shares in the Company. The plan was amended in 2018 to reflect changes in its administration. When the plan was established, 600,000 shares were registered with the Securities and Exchange Commission, and as of December 31, 2018, 267,284 shares have been issued, leaving 332,716 shares usable for future issuance. Participation in this plan is optional and at the individual discretion of each shareholder. Shares are purchased for the plan from the Company at a price per share equal to the average of the daily bid and asked prices reported on the NASDAQ System for the five trading days immediately preceding, but not including, the dividend payment date. Sales of stock under the dividend reinvestment plan amounted to 9,524 shares in 2018, 9,922 shares in 2017, and 10,889 shares in 2016.
Proceeds from issuances of common stock under these plans totaled $619,000, $632,000 and $531,000 for the years ended December 31, 2018, 2017 and 2016, respectively.
Note 16. Stock Options and Stock-Based Compensation
At the 2010 Annual Meeting, shareholders approved the 2010 Equity Incentive Plan (the "2010 Plan"). This plan reserves 400,000 shares of common stock for issuance in connection with stock options, restricted stock awards and other equity based awards to attract and retain the best available personnel, provide additional incentive to officers, employees and non-employee Directors and promote the success of our business. Such grants and awards have been and will be structured in a manner that does not encourage the recipients to expose the Company to undue or inappropriate risk. Options issued under the 2010 Plan will qualify for treatment as incentive stock options for purposes of Section 422 of the Internal Revenue Code. Other compensation under the 2010 Plan will qualify as performance-based for purposes of Section 162(m) of the Internal Revenue Code, and will satisfy NASDAQ guidelines relating to equity compensation.
The First Bancorp - 2018 Form 10-K - Page 91
As of December 31, 2018, 144,355 shares of restricted stock had been granted under the 2010 Plan, of which 67,689 shares remain restricted as of December 31, 2018 as detailed in the following table:
Year Granted | Vesting Term (In Years) | Shares | Remaining Term (In Years) |
2014 | 5.0 | 10,422 | 0.1 |
2015 | 5.0 | 12,023 | 1.0 |
2016 | 5.0 | 15,015 | 2.0 |
2017 | 3.0 | 4,902 | 1.1 |
2017 | 5.0 | 9,972 | 3.0 |
2018 | 1.0 | 300 | 0.1 |
2018 | 2.0 | 932 | 1.0 |
2018 | 3.0 | 2,400 | 2.1 |
2018 | 4.0 | 2,068 | 3.0 |
2018 | 5.0 | 9,655 | 4.0 |
67,689 | 1.8 | ||
The compensation cost related to these restricted stock grants was $1,489,000 and will be recognized over the vesting terms of each grant. In 2018, $381,000 of expense was recognized for these restricted shares, leaving $678,000 in unrecognized expense as of December 31, 2018. In 2017, $392,000 of expense was recognized for restricted shares, leaving $601,000 in unrecognized expense as of December 31, 2017.
Note 17. Earnings Per Share
The following table provides detail for basic earnings per share (EPS) and diluted (EPS) for the years ended December 31, 2018, 2017 and 2016:
Income (Numerator) | Shares (Denominator) | Per-Share Amount | ||||||||
For the year ended December 31, 2018 | ||||||||||
Net income as reported | $ | 23,536,000 | ||||||||
Basic EPS: Income available to common shareholders | 23,536,000 | 10,783,419 | $ | 2.18 | ||||||
Effect of dilutive securities: restricted stock | 69,055 | |||||||||
Diluted EPS: Income available to common shareholders plus assumed conversions | $ | 23,536,000 | 10,852,474 | $ | 2.17 | |||||
For the year ended December 31, 2017 | ||||||||||
Net income as reported | $ | 19,588,000 | ||||||||
Basic EPS: Income available to common shareholders | 19,588,000 | 10,747,306 | $ | 1.82 | ||||||
Effect of dilutive securities: restricted stock | 71,712 | |||||||||
Diluted EPS: Income available to common shareholders plus assumed conversions | $ | 19,588,000 | 10,819,018 | $ | 1.81 | |||||
For the year ended December 31, 2016 | ||||||||||
Net income as reported | $ | 18,009,000 | ||||||||
Basic EPS: Income available to common shareholders | 18,009,000 | 10,713,290 | $ | 1.68 | ||||||
Effect of dilutive securities: restricted stock and warrants | 116,512 | |||||||||
Diluted EPS: Income available to common shareholders plus assumed conversions | $ | 18,009,000 | 10,829,802 | $ | 1.66 | |||||
All EPS calculations have been made using the weighted average number of shares outstanding during the period. The dilutive securities are restricted stock granted to certain key members of Management and warrants granted to the U.S. Treasury under the Capital Purchase Program. The dilutive number of shares has been calculated using the treasury method, assuming that all granted stock and warrants were vested and exercised at the end of each period.
The First Bancorp - 2018 Form 10-K - Page 92
Note 18. Regulatory Capital Requirements
The ability of the Company to pay cash dividends to its shareholders depends primarily on receipt of dividends from its subsidiary, the Bank. The Bank may pay dividends to its parent out of so much of its net income as the Bank's directors deem appropriate, subject to the limitation that the total of all dividends declared by the Bank in any calendar year may not exceed the total of its net income of that year combined with its retained net income of the preceding two years and subject to minimum regulatory capital requirements. The amount available for dividends in 2019 will be 2019 earnings plus retained earnings of $21,391,000 from 2018 and 2017.
The payment of dividends by the Company is also affected by various regulatory requirements and policies, such as the requirements to maintain adequate capital. In addition, if, in the opinion of the applicable regulatory authority, a bank under its jurisdiction is engaged in or is about to engage in an unsafe or unsound practice (which, depending on the financial condition of the bank, could include the payment of dividends), that authority may require, after notice and hearing, that such bank cease and desist from that practice. The Federal Reserve Bank and the Comptroller of the Currency have each indicated that paying dividends that deplete a bank's capital base to an inadequate level would be an unsafe and unsound banking practice. The Federal Reserve Bank, the Comptroller of the Currency and the Federal Deposit Insurance Corporation have issued policy statements which provide that bank holding companies and insured banks should generally only pay dividends out of current operating earnings.
In addition to the effect on the payment of dividends, failure to meet minimum capital requirements can also result in mandatory and discretionary actions by regulators that, if undertaken, could have an impact on the Company's operations. Under capital adequacy guidelines and the regulatory framework for prompt corrective action, the Bank must meet specific capital guidelines that involve quantitative measurements of the Bank's assets, liabilities, and certain off-balance-sheet items as calculated under regulatory accounting practices. The Bank's capital amounts and classifications are also subject to qualitative judgments by the regulators about components, risk weightings, and other factors.
Financial institution regulators have established guidelines for minimum capital ratios for banks and bank holding companies. The net unrealized gain or loss on securities available for sale is generally not included in computing regulatory capital. During the first quarter of 2015, the Company adopted the new Basel III regulatory capital framework as approved by the federal banking agencies. The adoption of this new framework modified the calculation of the various capital ratios, added a new ratio, common equity tier 1, and revised the adequately and well capitalized thresholds. Additionally, under the new rule, in order to avoid limitations on capital distributions, including dividend payments, the Company must hold a capital conservation buffer above the adequately capitalized risk-based capital ratios. The capital conservation buffer is being phased in from 0.0% for 2015 to 2.50% by 2019. As of December 31, 2018, the Company's capital conservation buffer was 7.11%, and met both the 2018 minimum requirement of 2.25% and the fully phased-in 2019 minimum requirement.
As of December 31, 2018, the most recent notification from the Office of the Comptroller of the Currency classified the Bank as well-capitalized under the regulatory framework for prompt corrective action. To be categorized as well-capitalized, the Bank must maintain minimum total risk-based, Tier 1 risk-based, common equity Tier 1 risk-based and Tier 1 leverage ratios as set forth in the table. There are no conditions or events since this notification that Management believes have changed the institution's category.
The First Bancorp - 2018 Form 10-K - Page 93
The actual and minimum capital amounts and ratios for the Bank are presented in the following table:
Actual | For capital adequacy purposes | To be well-capitalized under prompt corrective action provisions | |||||||||
As of December 31, 2018 | |||||||||||
Tier 2 capital to | $ | 175,448,000 | $ | 92,892,000 | $ | 116,115,000 | |||||
risk-weighted assets | 15.11 | % | 8.00 | % | 10.00 | % | |||||
Tier 1 capital to | $ | 164,116,000 | $ | 69,669,000 | $ | 92,892,000 | |||||
risk-weighted assets | 14.13 | % | 6.00 | % | 8.00 | % | |||||
Common equity Tier 1 capital to | $ | 164,116,000 | $ | 52,252,000 | $ | 75,474,000 | |||||
risk-weighted assets | 14.13 | % | 4.50 | % | 6.50 | % | |||||
Tier 1 capital to | $ | 164,116,000 | $ | 77,269,000 | $ | 96,586,000 | |||||
average assets | 8.51 | % | 4.00 | % | 5.00 | % | |||||
As of December 31, 2017 | |||||||||||
Tier 2 capital to | $ | 162,355,000 | $ | 86,063,000 | $ | 107,579,000 | |||||
risk-weighted assets | 15.09 | % | 8.00 | % | 10.00 | % | |||||
Tier 1 capital to | $ | 151,526,000 | $ | 64,548,000 | $ | 86,063,000 | |||||
risk-weighted assets | 14.09 | % | 6.00 | % | 8.00 | % | |||||
Common equity Tier 1 capital to | $ | 151,526,000 | $ | 48,411,000 | $ | 69,926,000 | |||||
risk-weighted assets | 14.09 | % | 4.50 | % | 6.50 | % | |||||
Tier 1 capital to | $ | 151,526,000 | $ | 71,386,000 | $ | 89,233,000 | |||||
average assets | 8.49 | % | 4.00 | % | 5.00 | % | |||||
The First Bancorp - 2018 Form 10-K - Page 94
The actual and minimum capital amounts and ratios for the Company, on a consolidated basis, are presented in the following table:
Actual | For capital adequacy purposes | To be well-capitalized under prompt corrective action provisions | |||||||
As of December 31, 2018 | |||||||||
Tier 2 capital to | $ | 176,349,000 | $ | 92,892,000 | n/a | ||||
risk-weighted assets | 15.19 | % | 8.00 | % | n/a | ||||
Tier 1 capital to | $ | 165,117,000 | $ | 69,669,000 | n/a | ||||
risk-weighted assets | 14.22 | % | 6.00 | % | n/a | ||||
Common equity Tier 1 capital to | $ | 165,117,000 | $ | 52,252,000 | n/a | ||||
risk-weighted assets | 14.22 | % | 4.50 | % | n/a | ||||
Tier 1 capital to | $ | 165,117,000 | $ | 76,810,000 | n/a | ||||
average assets | 8.60 | % | 4.00 | % | n/a | ||||
As of December 31, 2017 | |||||||||
Tier 2 capital to | $ | 163,943,000 | $ | 86,070,000 | n/a | ||||
risk-weighted assets | 15.24 | % | 8.00 | % | n/a | ||||
Tier 1 capital to | $ | 153,114,000 | $ | 64,553,000 | n/a | ||||
risk-weighted assets | 14.23 | % | 6.00 | % | n/a | ||||
Common equity Tier 1 capital to | $ | 153,114,000 | $ | 48,415,000 | n/a | ||||
risk-weighted assets | 14.23 | % | 4.50 | % | n/a | ||||
Tier 1 capital to | $ | 153,114,000 | $ | 71,435,000 | n/a | ||||
average assets | 8.57 | % | 4.00 | % | n/a | ||||
Note 19. Off-Balance-Sheet Financial Instruments and Concentrations of Credit Risk
The Bank is party to financial instruments with off-balance-sheet risk in the normal course of business to meet the financing needs of its customers. These financial instruments include commitments to originate loans, commitments for unused lines of credit, and standby letters of credit. The instruments involve, to varying degrees, elements of credit risk in excess of the amount recognized in the consolidated balance sheets. The contract amounts of those instruments reflect the extent of involvement the Bank has in particular classes of financial instruments.
Commitments for unused lines of credit are agreements to lend to a customer provided there is no violation of any condition established in the contract. Commitments generally have fixed expiration dates or other termination clauses and may require payment of a fee. Since many of the commitments are expected to expire without being drawn upon, the total commitment amounts do not necessarily represent future cash requirements. The Bank evaluates each customer's creditworthiness on a case-by-case basis. The amount of collateral obtained, if deemed necessary by the Bank upon extension of credit, is based on Management's credit evaluation of the borrower. The Bank did not incur any losses on its commitments in 2018, 2017 or 2016.
Standby letters of credit are conditional commitments issued by the Bank to guarantee a customer's performance to a third party, with the customer being obligated to repay (with interest) any amounts paid out by the Bank under the letter of credit. The credit risk involved in issuing letters of credit is essentially the same as that involved in extending loans to customers.
The Bank's exposure to credit loss in the event of nonperformance by the other party to the financial instrument for loan commitments and standby letters of credit is represented by the contractual amount of those instruments. The Bank uses the same credit policies in making commitments and conditional obligations as it does for on-balance sheet instruments.
The First Bancorp - 2018 Form 10-K - Page 95
At December 31, 2018 and 2017, the Bank had the following off-balance-sheet financial instruments, whose contract amounts represent credit risk:
As of December 31, | 2018 | 2017 | |||||
Unused lines, collateralized by residential real estate | $ | 83,421,000 | $ | 76,887,000 | |||
Other unused commitments | 60,033,000 | 62,771,000 | |||||
Standby letters of credit | 3,590,000 | 3,497,000 | |||||
Commitments to extend credit | 19,268,000 | 8,724,000 | |||||
Total | $ | 166,312,000 | $ | 151,879,000 | |||
The Bank grants residential, commercial and consumer loans to customers principally located in the Mid-Coast and Down East regions of Maine. Collateral on these loans typically consists of residential or commercial real estate, or personal property. Although the loan portfolio is diversified, a substantial portion of borrowers' ability to honor their contracts is dependent on the economic conditions in the area, especially in the real estate sector.
Derivative Financial Instruments Designated as Hedges
As part of its overall asset and liability management strategy, the Company periodically uses derivative instruments to minimize significant unplanned fluctuations in earnings and cash flows caused by interest rate volatility. The Company's interest rate risk management strategy involves modifying the re-pricing characteristics of certain assets and/or liabilities so that change in interest rates does not have a significant adverse effect on net interest income. Derivative instruments that Management periodically uses as part of its interest rate risk management strategy may include interest rate swap agreements, interest rate floor agreements, and interest rate cap agreements.
At December 31, 2018, the Company had five outstanding, off-balance sheet, derivative instruments. These derivative instruments were interest rate swap agreements, with notional principal amounts totaling $125,000,000 and an unrealized gain of $1,438,000, net of tax. The notional amounts of the financial derivative instruments do not represent exposure to credit loss. The Company is exposed to credit loss only to the extent the counter-party defaults in its responsibility to pay interest under the terms of the agreements. The credit risk in derivative instruments is mitigated by entering into transactions with highly-rated counterparties that Management believes to be creditworthy and by limiting the amount of exposure to each counter-party. At December 31, 2018, the Company’s derivative instrument counterparties were credit rated “A” by the major credit rating agencies. The interest rate swap agreements were entered into by the Company to limit its exposure to rising interest rates and were designated as cash flow hedges.
Note 20. Fair Value Disclosures
Certain assets and liabilities are recorded at fair value to provide additional insight into the Company's quality of earnings. Some of these assets and liabilities are measured on a recurring basis while others are measured on a nonrecurring basis, with the determination based upon applicable existing accounting pronouncements. For example, securities available for sale are recorded at fair value on a recurring basis. Other assets, such as mortgage servicing rights, loans held for sale, and impaired loans, are recorded at fair value on a nonrecurring basis using the lower of cost or market methodology to determine impairment of individual assets. The Company groups assets and liabilities which are recorded at fair value in three levels, based on the markets in which the assets and liabilities are traded and the reliability of the assumptions used to determine fair value. A financial instrument's level within the fair value hierarchy is based on the lowest level of input that is significant to the fair value measurement (with level 1 considered highest and level 3 considered lowest). A brief description of each level follows.
Level 1 – Valuation is based upon quoted prices for identical instruments in active markets.
Level 2 – Valuation is based upon quoted prices for similar instruments in active markets, quoted prices for identical or similar instruments in markets that are not active, and model-based valuation techniques for which all significant assumptions are observable in the market.
Level 3 – Valuation is generated from model-based techniques that use at least one significant assumption not observable in the market. These unobservable assumptions reflect estimates that market participants would use in pricing the asset or liability. Valuation includes use of discounted cash flow models and similar techniques.
The fair value methods and assumptions for the Company's financial instruments and other assets measured at fair value are set forth below.
The First Bancorp - 2018 Form 10-K - Page 96
Investment Securities
The fair values of investment securities are estimated by independent providers using a market approach with observable inputs, including matrix pricing and recent transactions. In obtaining such valuation information from third parties, the Company has evaluated their valuation methodologies used to develop the fair values in order to determine whether the valuations are representative of an exit price in the Company's principal markets. The Company's principal markets for its securities portfolios are the secondary institutional markets, with an exit price that is predominantly reflective of bid level pricing in those markets. Fair values are calculated based on the value of one unit without regard to any premium or discount that may result from concentrations of ownership of a financial instrument, possible tax ramifications, or estimated transaction costs. If these considerations had been incorporated into the fair value estimates, the aggregate fair value could have been changed. The carrying values of restricted equity securities approximate fair values. As such, the Company classifies investment securities as Level 2.
Loans
Fair values are estimated for portfolios of loans are based on an exit pricing notion. The fair values of performing loans are calculated by discounting scheduled cash flows through the estimated maturity using estimated market discount rates that reflect the credit and interest risk inherent in the loan. The estimates of maturity are based on the Company's historical experience with repayments for each loan classification, modified, as required, by an estimate of the effect of current economic and lending conditions, and the effects of estimated prepayments. Assumptions regarding credit risk, cash flows, and discount rates are judgmentally determined using available market information and specific borrower information. Management has made estimates of fair value using discount rates that it believes to be reasonable. However, because there is no market for many of these financial instruments, Management has no basis to determine whether the fair value presented above would be indicative of the value negotiated in an actual sale. As such, the Company classifies loans as Level 3, except for certain collateral-dependent impaired loans. Fair values of impaired loans are based on estimated cash flows and are discounted using a rate commensurate with the risk associated with the estimated cash flows, or if collateral dependent, discounted to the appraised value of the collateral as determined by reference to sale prices of similar properties, less costs to sell. As such, the Company classifies collateral dependent impaired loans for which a specific reserve results in a fair value measure as Level 2. All other impaired loans are classified as Level 3.
Other Real Estate Owned
Real estate acquired through foreclosure is initially recorded at fair value. The fair value of other real estate owned is based on property appraisals and an analysis of sales prices of similar properties currently available. As such, the Company records other real estate owned as nonrecurring Level 2.
Mortgage Servicing Rights
Mortgage servicing rights represent the value associated with servicing residential mortgage loans. Servicing assets and servicing liabilities are reported using the amortization method and compared to fair value for impairment. In evaluating the fair values of mortgage servicing rights, the Company obtains third party valuations based on loan level data including note rate, type and term of the underlying loans. As such, the Company classifies mortgage servicing rights as Level 2.
Time Deposits
The fair value of maturity deposits is based on the discounted value of contractual cash flows using a replacement cost of funds approach. The discount rate is estimated using the cost of funds borrowing rate in the market. As such, the Company classifies deposits as Level 2.
Borrowed Funds
The fair value of borrowed funds is based on the discounted value of contractual cash flows. The discount rate is estimated using the rates currently available for borrowings of similar remaining maturities. As such, the Company classifies borrowed funds as Level 2.
Derivatives
The fair value of interest rate swaps is determined using inputs that are observable in the market place obtained from third parties including yield curves, publicly available volatilities, and floating indexes and, accordingly, are classified as Level 2 inputs. The credit value adjustments associated with derivatives utilize Level 3 inputs, such as estimates of current credit spreads to evaluate the likelihood of default by the Company and its counterparties. As of December 31, 2018 and 2017, the Company has assessed the significance of the impact of the credit valuation adjustments on the overall valuation of its derivative positions and has determined that the credit valuation adjustments are not significant to the overall valuation of its derivatives due to collateral postings.
The First Bancorp - 2018 Form 10-K - Page 97
Limitations
Fair value estimates are made at a specific point in time, based on relevant market information and information about the financial instrument. These values do not reflect any premium or discount that could result from offering for sale at one time the Company's entire holdings of a particular financial instrument. Because no market exists for a significant portion of the Company's financial instruments, fair value estimates are based on Management's judgments regarding future expected loss experience, current economic conditions, risk characteristics of various financial instruments, and other factors. These estimates are subjective in nature and involve uncertainties and matters of significant judgment and therefore cannot be determined with precision. Changes in assumptions could significantly affect the estimates. Fair value estimates are based on existing on- and off-balance-sheet financial instruments without attempting to estimate the value of anticipated future business and the value of assets and liabilities that are not considered financial instruments. Other significant assets and liabilities that are not considered financial instruments include the deferred tax asset, premises and equipment, and other real estate owned. In addition, tax ramifications related to the realization of the unrealized gains and losses can have a significant effect on fair value estimates and have not been considered in any of the estimates.
Assets and Liabilities Recorded at Fair Value on a Recurring Basis
The following tables present the balances of assets and liabilities that were measured at fair value on a recurring basis as of December 31, 2018 and 2017.
At December 31, 2018 | |||||||||||||||
Level 1 | Level 2 | Level 3 | Total | ||||||||||||
Securities available for sale | |||||||||||||||
U.S. Government-sponsored agencies | $ | — | $ | 5,007,000 | $ | — | $ | 5,007,000 | |||||||
Mortgage-backed securities | — | 307,693,000 | — | 307,693,000 | |||||||||||
State and political subdivisions | — | 4,716,000 | — | 4,716,000 | |||||||||||
Total securities available for sale | $ | — | $ | 317,416,000 | $ | — | $ | 317,416,000 | |||||||
Interest rate swap agreements | $ | — | $ | 1,820,000 | $ | — | $ | 1,820,000 | |||||||
Total assets | $ | — | $ | 319,236,000 | $ | — | $ | 319,236,000 | |||||||
At December 31, 2017 | |||||||||||||||
Level 1 | Level 2 | Level 3 | Total | ||||||||||||
Securities available for sale | |||||||||||||||
Mortgage-backed securities | $ | — | $ | 289,989,000 | $ | — | $ | 289,989,000 | |||||||
State and political subdivisions | — | 6,769,000 | — | 6,769,000 | |||||||||||
Other equity securities | — | 441,000 | — | 441,000 | |||||||||||
Total securities available for sale | $ | — | $ | 297,199,000 | $ | — | $ | 297,199,000 | |||||||
Interest rate swap agreements | $ | — | $ | 1,955,000 | $ | — | $ | 1,955,000 | |||||||
Total assets | $ | — | $ | 299,154,000 | $ | — | $ | 299,154,000 | |||||||
Assets and Liabilities Recorded at Fair Value on a Non-Recurring Basis
The following tables present assets measured at fair value on a nonrecurring basis that have had a fair value adjustment since their initial recognition. Other real estate owned is presented net of an allowance for losses of $0 and $53,000 at December 31, 2018 and 2017, respectively. Only collateral-dependent impaired loans with a related specific allowance for loan losses or a partial charge off are included in impaired loans for purposes of fair value disclosures. Impaired loans below are presented net of specific allowances of $2,096,000 and $1,531,000 at December 31, 2018 and 2017, respectively.
The First Bancorp - 2018 Form 10-K - Page 98
At December 31, 2018 | |||||||||||||||
Level 1 | Level 2 | Level 3 | Total | ||||||||||||
Other real estate owned | $ | — | $ | 584,000 | $ | — | $ | 584,000 | |||||||
Impaired loans | — | 7,415,000 | — | 7,415,000 | |||||||||||
Total assets | $ | — | $ | 7,999,000 | $ | — | $ | 7,999,000 | |||||||
At December 31, 2017 | |||||||||||||||
Level 1 | Level 2 | Level 3 | Total | ||||||||||||
Other real estate owned | $ | — | $ | 1,012,000 | $ | — | $ | 1,012,000 | |||||||
Impaired loans | — | 6,521,000 | — | 6,521,000 | |||||||||||
Total assets | $ | — | $ | 7,533,000 | $ | — | $ | 7,533,000 | |||||||
Fair Value of Financial Instruments
FASB ASC Topic 825, "Financial Instruments," requires disclosures of fair value information about financial instruments, whether or not recognized in the balance sheet, if the fair values can be reasonably determined. Fair value is best determined based upon quoted market prices. However, in many instances, there are no quoted market prices for the Company's various financial instruments. In cases where quoted market prices are not available, fair values are based on estimates using present value or other valuation techniques using observable inputs when available. Those techniques are significantly affected by the assumptions used, including the discount rate and estimates of future cash flows. Accordingly, the fair value estimates may not be realized in an immediate settlement of the instrument. FASB ASC Topic 825 excludes certain financial instruments and all nonfinancial instruments from its disclosure requirements. Accordingly, the aggregate fair value amounts presented may not necessarily represent the underlying fair value of the Company.
This summary excludes financial assets and liabilities for which carrying value approximates fair values and financial instruments that are recorded at fair value on a recurring basis. Financial instruments for which carrying values approximate fair value include cash equivalents, interest-bearing deposits in other banks, demand, NOW, savings and money market deposits. The estimated fair value of demand, NOW, savings and money market deposits is the amount payable on demand at the reporting date. Carrying value is used because the accounts have no stated maturity and the customer has the ability to withdraw funds immediately.
The First Bancorp - 2018 Form 10-K - Page 99
The carrying amounts and estimated fair values for financial instruments as of December 31, 2018 were as follows:
Carrying | Estimated | |||||||||||||||
As of December 31, 2018 | value | fair value | Level 1 | Level 2 | Level 3 | |||||||||||
Financial assets | ||||||||||||||||
Securities to be held to maturity | $255,663,000 | $250,900,000 | $ | — | $250,900,000 | $ | — | |||||||||
Loans (net of allowance for loan losses) | ||||||||||||||||
Commercial | ||||||||||||||||
Real estate | 349,243,000 | 340,526,000 | — | 423,000 | 340,103,000 | |||||||||||
Construction | 27,018,000 | 26,344,000 | — | — | 26,344,000 | |||||||||||
Other | 192,420,000 | 189,842,000 | — | 6,096,000 | 183,746,000 | |||||||||||
Municipal | 51,101,000 | 50,965,000 | — | — | 50,965,000 | |||||||||||
Residential | ||||||||||||||||
Term | 467,760,000 | 451,323,000 | — | 793,000 | 450,530,000 | |||||||||||
Construction | 17,705,000 | 17,083,000 | — | — | 17,083,000 | |||||||||||
Home equity line of credit | 97,650,000 | 95,175,000 | — | 103,000 | 95,072,000 | |||||||||||
Consumer | 24,154,000 | 22,530,000 | — | — | 22,530,000 | |||||||||||
Total loans | 1,227,051,000 | 1,193,788,000 | — | 7,415,000 | 1,186,373,000 | |||||||||||
Mortgage servicing rights | 1,354,000 | 2,586,000 | — | 2,586,000 | — | |||||||||||
Financial liabilities | ||||||||||||||||
Local certificates of deposit | $284,482,000 | $281,282,000 | — | $281,282,000 | — | |||||||||||
National certificates of deposit | 306,927,000 | 307,508,000 | — | 307,508,000 | — | |||||||||||
Total certificates of deposit deposits | 591,409,000 | 588,790,000 | — | 588,790,000 | — | |||||||||||
Repurchase agreements | 40,205,000 | 40,161,000 | — | 40,161,000 | — | |||||||||||
Federal Home Loan Bank advances | 170,112,000 | 169,240,000 | — | 169,240,000 | — | |||||||||||
Total borrowed funds | 210,317,000 | 209,401,000 | — | 209,401,000 | — | |||||||||||
The First Bancorp - 2018 Form 10-K - Page 100
The carrying amounts and estimated fair values for financial instruments as of December 31, 2017 were as follows:
Carrying | Estimated | |||||||||||||||
As of December 31, 2017 | value | fair value | Level 1 | Level 2 | Level 3 | |||||||||||
Financial assets | ||||||||||||||||
Securities to be held to maturity | $256,567,000 | $259,655,000 | $ | — | $259,655,000 | $ | — | |||||||||
Loans (net of allowance for loan losses) | ||||||||||||||||
Commercial | ||||||||||||||||
Real estate | 319,691,000 | 311,321,000 | — | 72,000 | 311,249,000 | |||||||||||
Construction | 37,594,000 | 36,610,000 | — | — | 36,610,000 | |||||||||||
Other | 177,956,000 | 175,455,000 | — | 6,018,000 | 169,437,000 | |||||||||||
Municipal | 33,370,000 | 33,280,000 | — | — | 33,280,000 | |||||||||||
Residential | ||||||||||||||||
Term | 431,459,000 | 431,028,000 | — | 391,000 | 430,637,000 | |||||||||||
Construction | 17,830,000 | 17,613,000 | — | — | 17,613,000 | |||||||||||
Home equity line of credit | 110,566,000 | 109,012,000 | — | 40,000 | 108,972,000 | |||||||||||
Consumer | 24,944,000 | 24,408,000 | — | — | 24,408,000 | |||||||||||
Total loans | 1,153,410,000 | 1,138,727,000 | — | 6,521,000 | 1,132,206,000 | |||||||||||
Mortgage servicing rights | 1,268,000 | 2,321,000 | — | 2,321,000 | — | |||||||||||
Financial liabilities | ||||||||||||||||
Local certificates of deposit | $223,074,000 | $220,734,000 | $ | — | $220,734,000 | $ | — | |||||||||
National certificates of deposit | 335,927,000 | 335,775,000 | — | 335,775,000 | — | |||||||||||
Total certificates of deposits | 559,001,000 | 556,509,000 | — | 556,509,000 | — | |||||||||||
Repurchase agreements | 70,564,000 | 67,976,000 | — | 67,976,000 | — | |||||||||||
Federal Home Loan Bank advances | 158,194,000 | 156,396,000 | — | 156,396,000 | — | |||||||||||
Total borrowed funds | 228,758,000 | 224,372,000 | — | 224,372,000 | — | |||||||||||
Note 21. Other Operating Income and Expense
Other operating income and other operating expense include the following items greater than 1% of revenues.
For the years ended December 31, | 2018 | 2017 | 2016 | ||||||||
Other operating income | |||||||||||
ATM and debit card income | $ | 3,556,000 | $ | 3,378,000 | $ | 3,024,000 | |||||
Other operating expense | |||||||||||
Advertising and marketing expense | $ | 1,165,000 | $ | 1,208,000 | $ | 1,099,000 | |||||
Accounting and auditing expenses | 837,000 | 818,000 | 690,000 | ||||||||
ATM and interchange expense | 995,000 | 886,000 | 853,000 | ||||||||
Note 22. Legal Contingencies
Various legal claims also arise from time to time in the normal course of business which, in the opinion of Management, will have no material effect on the Company's consolidated financial statements.
Note 23. Reclassifications
Certain items from prior years were reclassified in the financial statements to conform with the current year presentation. These do not have a material impact on the balance sheet or statement of income presentations.
The First Bancorp - 2018 Form 10-K - Page 101
Note 24. Condensed Financial Information of Parent
Condensed financial information for The First Bancorp, Inc. exclusive of its subsidiary is as follows:
Balance Sheets
As of December 31, | 2018 | 2017 | |||||
Assets | |||||||
Cash and cash equivalents | $ | 1,190,000 | $ | 958,000 | |||
Dividends receivable | 2,950,000 | 2,500,000 | |||||
Investments | — | 441,000 | |||||
Investment in subsidiary | 162,763,000 | 152,174,000 | |||||
Premises and equipment | 2,000 | 3,000 | |||||
Goodwill | 27,559,000 | 27,559,000 | |||||
Other assets | 232,000 | 312,000 | |||||
Total assets | $ | 194,696,000 | $ | 183,947,000 | |||
Liabilities and shareholders' equity | |||||||
Dividends payable | $ | 3,150,000 | $ | 2,599,000 | |||
Other liabilities | 4,000 | 27,000 | |||||
Total liabilities | 3,154,000 | 2,626,000 | |||||
Shareholders' equity | |||||||
Common stock | 109,000 | 108,000 | |||||
Additional paid-in capital | 62,746,000 | 61,747,000 | |||||
Retained earnings | 128,687,000 | 119,373,000 | |||||
Accumulated other comprehensive income | |||||||
Net unrealized gain on available for sale securities, net of tax | — | 93,000 | |||||
Total accumulated other comprehensive income | — | 93,000 | |||||
Total shareholders' equity | 191,542,000 | 181,321,000 | |||||
Total liabilities and shareholders' equity | $ | 194,696,000 | $ | 183,947,000 | |||
The First Bancorp - 2018 Form 10-K - Page 102
Statements of Income
For the years ended December 31, | 2018 | 2017 | 2016 | ||||||||
Interest and dividends on investments | $ | — | $ | 15,000 | $ | 22,000 | |||||
Net securities gains (losses) | 137,000 | (3,000 | ) | (6,000 | ) | ||||||
Total income | 137,000 | 12,000 | 16,000 | ||||||||
Occupancy expense | 2,000 | 5,000 | 9,000 | ||||||||
Other operating expense | 652,000 | 588,000 | 528,000 | ||||||||
Total expense | 654,000 | 593,000 | 537,000 | ||||||||
Loss before income taxes and Bank earnings | (517,000 | ) | (581,000 | ) | (521,000 | ) | |||||
Applicable income taxes | (164,000 | ) | (187,000 | ) | (186,000 | ) | |||||
Loss before Bank earnings | (353,000 | ) | (394,000 | ) | (335,000 | ) | |||||
Equity in earnings of Bank | |||||||||||
Remitted | 11,300,000 | 11,180,000 | 11,300,000 | ||||||||
Unremitted | 12,589,000 | 8,802,000 | 7,044,000 | ||||||||
Net income | $ | 23,536,000 | $ | 19,588,000 | $ | 18,009,000 | |||||
Statements of Cash Flows
For the years ended December 31, | 2018 | 2017 | 2016 | ||||||||
Cash flows from operating activities: | |||||||||||
Net income | $ | 23,536,000 | $ | 19,588,000 | $ | 18,009,000 | |||||
Adjustments to reconcile net income to net cash provided by operating activities: | |||||||||||
Depreciation | — | 5,000 | 8,000 | ||||||||
Equity compensation expense | 381,000 | 392,000 | 298,000 | ||||||||
(Gain) loss on sale of investments | (137,000 | ) | 3,000 | 6,000 | |||||||
Tax benefit from vesting of restricted stock | — | — | 32,000 | ||||||||
Decrease in other assets | 81,000 | 27,000 | 136,000 | ||||||||
(Increase) decrease in dividends receivable | (450,000 | ) | 1,300,000 | (1,300,000 | ) | ||||||
Increase (decrease) in dividends payable | 551,000 | (1,179,000 | ) | 112,000 | |||||||
Increase (decrease) in other liabilities | — | (3,000 | ) | (4,000 | ) | ||||||
Unremitted earnings of Bank | (12,589,000 | ) | (8,802,000 | ) | (7,044,000 | ) | |||||
Net cash provided by operating activities | 11,373,000 | 11,331,000 | 10,253,000 | ||||||||
Cash flows from investing activities: | |||||||||||
Proceeds from sales/maturities of investments | 459,000 | — | 87,000 | ||||||||
Capital expenditures | 1,000 | (4,000 | ) | — | |||||||
Net cash provided by (used in) investing activities | 460,000 | (4,000 | ) | 87,000 | |||||||
Cash flows from financing activities: | |||||||||||
Purchase of common stock | (168,000 | ) | (154,000 | ) | (129,000 | ) | |||||
Proceeds from sale of common stock | 619,000 | 632,000 | 531,000 | ||||||||
Repurchase of warrants | — | — | (1,750,000 | ) | |||||||
Dividends paid | (12,052,000 | ) | (11,460,000 | ) | (9,810,000 | ) | |||||
Net cash used in financing activities | (11,601,000 | ) | (10,982,000 | ) | (11,158,000 | ) | |||||
Net increase (decrease) in cash and cash equivalents | 232,000 | 345,000 | (818,000 | ) | |||||||
Cash and cash equivalents at beginning of year | 958,000 | 613,000 | 1,431,000 | ||||||||
Cash and cash equivalents at end of year | $ | 1,190,000 | $ | 958,000 | $ | 613,000 | |||||
The First Bancorp - 2018 Form 10-K - Page 103
Note 25. New Accounting Pronouncements
The FASB issued Accounting Standards Update (“ASU”) No. 2014-09, Revenue from Contracts with Customers, in 2014 to replace the current plethora of industry-specific rules with a broad, principles-based framework for recognizing and measuring revenue. Due to the complexity of the new pronouncement and the anticipated effort required by entities in many industries to implement ASU No. 2014-09, FASB delayed the effective date. Public business entities, certain not-for-profit entities, and certain employee benefit plans should apply the guidance to annual reporting periods beginning after December 15, 2017, and all other entities should apply the guidance to annual reporting periods beginning after December 15, 2018. FASB formed a Transition Resource Group to assist it in identifying implementation issues that may require further clarification or amendment to ASU No. 2014-09. As a result of that group’s deliberations, FASB has issued the following amendments, which will be effective concurrently with ASU No. 2014-09: ASU No. 2016-08, Principal versus Agent Considerations, which clarifies whether an entity should record the gross amount of revenue or only its ultimate share when a third party is also involved in providing goods or services to a customer; ASU No. 2016-10, Identifying Performance Obligations and Licensing, which clarifies and simplifies the process for determining whether performance obligations to a customer should be segregated and accounted for individually, and clarifies how the new revenue rules apply to licenses of intellectual property; and ASU No. 2016-12, Narrow-Scope Improvements and Practical Expedients, which clarifies and simplifies the process of assessing collectability of consideration under a contract, presentation of sales taxes, accounting for noncash consideration received, and certain transitional issues. The new standard does not apply to revenue associated with financial instruments, including loans and securities that are accounted for under other U.S. GAAP. The Company has reviewed its various other revenue streams and concluded that the new standard will have minimal impact upon its consolidated financial statements. Adoption of ASU No. 2014-09 was made on January 1, 2018 utilizing the modified retrospective approach.
In January 2016, the FASB issued ASU No. 2016-01, Financial Instruments - Overall: Recognition and Measurement of Financial Assets and Financial Liabilities. The ASU was issued to enhance the reporting model for financial instruments to provide users of financial statements with more decision-useful information. This ASU changes how entities account for equity investments that do not result in consolidation and are not accounted for under the equity method of accounting. The ASU also changes certain disclosure requirements and other aspects of U.S. GAAP, including a requirement for public business entities to use the exit price notion when measuring the fair value of financial instruments for disclosure purposes. The ASU became effective for fiscal years beginning after December 15, 2017, including interim periods within those fiscal years. The adoption of the ASU did not have a material effect on the Company's consolidated financial statements.
In February 2016, the FASB issued ASU No. 2016-02, Leases (Topic 842). The ASU was issued to increase transparency and comparability among organizations by recognizing lease assets and lease liabilities on the balance sheet and disclosing key information about leasing arrangements. The ASU is effective for annual periods, and interim periods within those annual periods, beginning after December 15, 2018. Management is reviewing the guidance in the ASU to determine whether it will have a material effect on the Company's consolidated financial statements.
In June 2016, the FASB issued ASU No. 2016-13, Financial Instruments-Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments. Under the new guidance, which will replace the existing incurred loss model for recognizing credit losses, banks and other lending institutions will be required to recognize the full amount of expected credit losses. The new guidance, which is referred to as the current expected credit loss model, requires that expected credit losses for financial assets held at the reporting date that are accounted for at amortized cost be measured and recognized based on historical experience and current and reasonably supportable forecasted conditions to reflect the full amount of expected credit losses. A modified version of these requirements also applies to debt securities classified as available for sale. The ASU is effective for fiscal years beginning after December 15, 2019, including interim periods within those fiscal years. Early adoption is permitted for fiscal years beginning after December 15, 2018, including interim periods within such years. The Company is currently evaluating the impact of the adoption of the ASU on its consolidated financial statements, and anticipates it may have a material impact. The Bank has formed an implementation committee for ASU No. 2016-13. To date, committee members have participated in educational seminars on the new standards, begun the process of identifying the historical data sets that will be necessary to implement the new standard, and have chosen a third-party vendor who provides software solutions for ASU No. 2016-13 modeling and calculation. Implementation of this software is in process.
In January 2017, the FASB issued ASU No. 2017-04, Intangibles - Goodwill and Other (Topic 350): Simplifying the Test for Goodwill Impairment. The ASU was issued to reduce the cost and complexity of the goodwill impairment test. To simplify the subsequent measurement of goodwill, step two of the goodwill impairment test was eliminated. Instead, a Company will recognize an impairment of goodwill should the carrying value of a reporting unit exceed its fair value (i.e. step one). The ASU will be effective for the Company on January 1, 2020 and will be applied prospectively. The Company does not expect the implementation to have a material effect on the Company's consolidated financial statements.
In March 2017, the FASB issued ASU No. 2017-08, Premium Amortization on Purchased Callable Debt Securities. This ASU shortens the amortization period for the premium on certain purchased callable debt securities to the earliest call date. Today, many entities amortize the premium over the contractual life of the security. The new guidance does not change the accounting for purchased callable debt securities held at a discount; the discount continues to be accreted to maturity. The ASU is effective for interim and annual reporting periods beginning after December 15, 2018; early adoption is permitted. The guidance calls for a
The First Bancorp - 2018 Form 10-K - Page 104
modified retrospective transition approach under which a cumulative-effect adjustment will be made to retained earnings as of the beginning of the first reporting period in which the guidance is adopted. The Company's current practice aligns with the ASU; therefore Management believes there will be no impact on the Company's consolidated financial statements.
In May 2017, the FASB issued ASU No. 2017-09, Compensation-Stock Compensation (Topic 718): Scope of Modification Accounting. The ASU was issued to provide clarity and reduce both 1) diversity in practice and 2) cost and complexity when applying the guidance in Topic 718, Compensation-Stock Compensation, to a change to the terms or conditions of a shared-based payment award. The ASU includes guidance on determining which changes to the terms and conditions of share-based payment awards require and entity to apply modification accounting under Topic 718. The ASU is effective for the annual period, and interim periods within the annual periods, beginning after December 15, 2017. Early adoption is permitted, including adoption in any interim period. The ASU should be applied prospectively to an award modified on or after the adoption date. Adoption of the ASU did not have a material effect on the Company's consolidated financial statements.
In August 2017, the FASB issued ASU 2017-12, Derivatives and Hedging (Topic 815). The amendments in this ASU improve the financial reporting of hedging relationships to better portray the economic results of an entity's risk management activities in its financial statements. In addition, this ASU makes certain targeted improvements to simplify the application of the hedge accounting guidance in current US GAAP. The amendments in this ASU are effective for fiscal years beginning after December 15, 2018, and interim periods within those fiscal years. Early application is permitted in any interim period after issuance of the ASU. Management is reviewing the guidance in this ASU to determine whether it will have a material effect on the Company's consolidated financial statements.
In February 2018, the FASB issued ASU No. 2018-02, Income Statement - Reporting Comprehensive Income (Topic 220): Reclassification of Certain Tax Effects from Accumulated Other Comprehensive Income (Loss). This ASU was issued to allow a reclassification from accumulated other comprehensive income (loss) to retained earnings for stranded tax effects resulting from the Tax Cuts and Jobs Act. Consequently, the amendments eliminate the stranded tax effects resulting from the Tax Cuts and Jobs Act and will improve the usefulness of information reported to financial statement users. However, because the amendments only relate to the reclassification of the income tax effects of the Tax Cuts and Jobs Act, the underlying guidance that requires that the effect of a change in tax laws or rates be included in income from continuing operations is not affected. The ASU is effective for fiscal years beginning after December 15, 2018, with early adoption permitted for financial statements which have not yet been issued. The Company adopted the ASU for the December 31, 2017 consolidated financial statements, which resulted in a reclassification adjustment on the Consolidated Statements of Changes in Shareholders' Equity of $297,000 from accumulated other comprehensive income (loss) to retained earnings. Refer to Note 9, Income Taxes, in the Company's December 31, 2017 Form 10-K for additional information.
In July 2018, the FASB issued ASU No. 2018-11, Leases - Targeted Improvements to provide entities with relief from the costs of implementing certain aspects of the new leasing standard, ASU No. 2016-02. Specifically, under the amendments in ASU 2018-11: (1) entities may elect not to recast the comparative periods presented when transitioning to the new leasing standard, and (2) lessors may elect not to separate lease and non-lease components when certain conditions are met. The amendments have the same effective date as ASU 2016-02. The Company expects to elect both transition options. The adoption of ASU 2018-11 will not have a material effect on the Company’s consolidated financial statements.
In August 2018, the FASB issued ASU No. 2018-13, Disclosure Framework - Changes to the Disclosure Requirements for Fair Value Measurement. This ASU eliminates, adds and modifies certain disclosure requirements for fair value measurements. Among the changes, entities will no longer be required to disclose the amount of and reasons for transfers between Level 1 and Level 2 of the fair value hierarchy, but will be required to disclose the range and weighted average used to develop significant unobservable inputs for Level 3 fair value measurements. ASU No. 2018-13 is effective for interim and annual reporting periods beginning after December 15, 2019; early adoption is permitted. Entities are also allowed to elect early adoption of the eliminated or modified disclosure requirements and delay adoption of the new disclosure requirements until their effective date. As ASU No. 2018-13 only revises disclosure requirements, it will not have a material impact on the Company’s consolidated financial statements.
In August 2018, the FASB issued ASU No. 2018-14, Disclosure Framework - Changes to the Disclosure Requirements for Defined Benefit Plans. This ASU makes minor changes to the disclosure requirements for employers that sponsor defined benefit pension and/or other postretirement benefit plans. ASU 2018-14 is effective for fiscal years ending after December 15, 2020; early adoption is permitted. As ASU 2018-14 only revises disclosure requirements, it will not have a material impact on the Company’s consolidated financial statements.
The First Bancorp - 2018 Form 10-K - Page 105
Note 26. Quarterly Information
The following tables provide unaudited financial information by quarter for each of the past two years:
Dollars in thousands except per share data | 2017Q1 | 2017Q2 | 2017Q3 | 2017Q4 | 2018Q1 | 2018Q2 | 2018Q3 | 2018Q4 | |||||||||||||||||||||||
Balance Sheets | |||||||||||||||||||||||||||||||
Cash and cash equivalents | $ | 17,600 | $ | 23,718 | $ | 22,375 | $ | 19,207 | $ | 16,559 | $ | 21,056 | $ | 21,649 | $ | 19,134 | |||||||||||||||
Interest-bearing deposits in other banks | 3,272 | 291 | 584 | 860 | 280 | 1,616 | 51,045 | 12,079 | |||||||||||||||||||||||
Investments | 553,453 | 552,269 | 541,678 | 553,766 | 562,459 | 565,125 | 562,839 | 573,079 | |||||||||||||||||||||||
Restricted equity securities | 13,363 | 12,311 | 10,798 | 10,358 | 11,947 | 12,363 | 11,586 | 11,586 | |||||||||||||||||||||||
Net loans and loans held for sale | 1,080,347 | 1,110,919 | 1,110,508 | 1,153,796 | 1,177,329 | 1,213,449 | 1,233,010 | 1,227,051 | |||||||||||||||||||||||
Other assets | 95,793 | 96,143 | 95,758 | 104,943 | 103,241 | 100,352 | 101,725 | 101,641 | |||||||||||||||||||||||
Total assets | $ | 1,763,828 | $ | 1,795,651 | $ | 1,781,701 | $ | 1,842,930 | $ | 1,871,815 | $ | 1,913,961 | $ | 1,981,854 | $ | 1,944,570 | |||||||||||||||
Deposits | $ | 1,346,483 | $ | 1,319,259 | $ | 1,350,049 | $ | 1,418,879 | $ | 1,428,192 | $ | 1,416,646 | $ | 1,514,911 | $ | 1,527,085 | |||||||||||||||
Borrowed funds | 226,467 | 282,277 | 234,328 | 228,758 | 244,229 | 297,455 | 265,274 | 210,317 | |||||||||||||||||||||||
Other liabilities | 15,968 | 16,578 | 17,442 | 13,972 | 18,022 | 16,556 | 17,008 | 15,626 | |||||||||||||||||||||||
Shareholders' equity | 174,910 | 177,537 | 179,882 | 181,321 | 181,372 | 183,304 | 184,661 | 191,542 | |||||||||||||||||||||||
Total liabilities & equity | $ | 1,763,828 | $ | 1,795,651 | $ | 1,781,701 | $ | 1,842,930 | $ | 1,871,815 | $ | 1,913,961 | $ | 1,981,854 | $ | 1,944,570 | |||||||||||||||
Income and Comprehensive Income Statements | |||||||||||||||||||||||||||||||
Interest income | $ | 14,491 | $ | 15,002 | $ | 15,517 | $ | 15,822 | $ | 16,451 | $ | 17,205 | $ | 18,086 | $ | 18,801 | |||||||||||||||
Interest expense | 3,015 | 3,337 | 3,563 | 3,614 | 4,042 | 4,936 | 5,550 | 5,806 | |||||||||||||||||||||||
Net interest income | 11,476 | 11,665 | 11,954 | 12,208 | 12,409 | 12,269 | 12,536 | 12,995 | |||||||||||||||||||||||
Provision for loan losses | 500 | 500 | 750 | 250 | 500 | 500 | 333 | 167 | |||||||||||||||||||||||
Net interest income after provision for loan losses | 10,976 | 11,165 | 11,204 | 11,958 | 11,909 | 11,769 | 12,203 | 12,828 | |||||||||||||||||||||||
Non-interest income | 2,843 | 3,002 | 3,493 | 3,210 | 3,132 | 3,181 | 3,034 | 3,253 | |||||||||||||||||||||||
Non-interest expense | 7,698 | 7,640 | 8,013 | 8,300 | 8,579 | 8,176 | 8,216 | 8,496 | |||||||||||||||||||||||
Income before taxes | 6,121 | 6,527 | 6,684 | 6,868 | 6,462 | 6,774 | 7,021 | 7,585 | |||||||||||||||||||||||
Income taxes | 1,484 | 1,644 | 1,702 | 1,782 | 956 | 1,040 | 1,088 | 1,222 | |||||||||||||||||||||||
Net income | $ | 4,637 | $ | 4,883 | $ | 4,982 | $ | 5,086 | $ | 5,506 | $ | 5,734 | $ | 5,933 | $ | 6,363 | |||||||||||||||
Basic earnings per share | $ | 0.43 | $ | 0.45 | $ | 0.46 | $ | 0.48 | $ | 0.51 | $ | 0.53 | $ | 0.55 | $ | 0.59 | |||||||||||||||
Diluted earnings per share | $ | 0.43 | $ | 0.45 | $ | 0.46 | $ | 0.47 | $ | 0.51 | $ | 0.53 | $ | 0.55 | $ | 0.58 | |||||||||||||||
Other comprehensive income (loss), net of tax | |||||||||||||||||||||||||||||||
Net unrealized gain (loss) on securities available for sale | $ | 1 | $ | 349 | $ | (240 | ) | $ | (1,562 | ) | $ | (3,309 | ) | $ | (1,035 | ) | $ | (1,888 | ) | $ | 4,082 | ||||||||||
Net unrealized loss on securities transfered from available for sale to held to maturity | (4 | ) | (4 | ) | (3 | ) | (3 | ) | (8 | ) | (7 | ) | (5 | ) | (3 | ) | |||||||||||||||
Net unrealized gain (loss) on cash flow hedging derivative instruments | 63 | (171 | ) | (20 | ) | 235 | 384 | 138 | 216 | (844 | ) | ||||||||||||||||||||
Unrecognized gain (loss) on postretirement benefit costs | — | — | — | (19 | ) | — | — | — | 184 | ||||||||||||||||||||||
Other comprehensive income (loss) | $ | 60 | $ | 174 | $ | (263 | ) | $ | (1,349 | ) | $ | (2,933 | ) | $ | (904 | ) | $ | (1,677 | ) | $ | 3,419 | ||||||||||
Comprehensive income | $ | 4,697 | $ | 5,057 | $ | 4,719 | $ | 3,737 | $ | 2,573 | $ | 4,830 | $ | 4,256 | $ | 9,782 | |||||||||||||||
The First Bancorp - 2018 Form 10-K - Page 106
Report of Independent Registered Public Accounting Firm
The Shareholders and Board of Directors
The First Bancorp, Inc.
Opinions on the Financial Statements and Internal Control over Financial Reporting
We have audited the accompanying consolidated balance sheets of The First Bancorp, Inc. and Subsidiary (the Company) as of December 31, 2018 and 2017, and the related consolidated statements of income and comprehensive income, changes in shareholders' equity, and cash flows for each of the years in the three-year period ended December 31, 2018, and the related notes (collectively referred to as the financial statements). We have also audited the Company’s internal control over financial reporting as of December 31, 2018, based on criteria established in Internal Control - Integrated Framework (2013) issued by the Committee of Sponsoring Organizations of the Treadway Commission (COSO).
In our opinion, the financial statements referred to above present fairly, in all material respects, the financial position of the Company and as of December 31, 2018 and 2017, and the results of its operations and its cash flows for each of the years in the three-year period ended December 31, 2018, in conformity with U.S. generally accepted accounting principles. Also in our opinion, the Company maintained, in all material respects, effective internal control over financial reporting as of December 31, 2018, based on criteria established in Internal Control - Integrated Framework (2013) issued by COSO.
Basis for Opinion
The Company's management is responsible for these financial statements, for maintaining effective internal control over financial reporting, and for its assessment of the effectiveness of internal control over financial reporting, included in the accompanying Management’s Annual Report on Internal Control over Financial Reporting. Our responsibility is to express an opinion on the Company's financial statements and an opinion on the Company's internal control over financial reporting based on our audits. We are a public accounting firm registered with the Public Company Accounting Oversight Board (United States) (PCAOB) and are required to be independent with respect to the Company in accordance with the U.S. federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.
We conducted our audits in accordance with the standards of the PCAOB. Those standards require that we plan and perform the audits to obtain reasonable assurance about whether the financial statements are free of material misstatement, whether due to error or fraud, and whether effective internal control over financial reporting was maintained in all material respects.
Our audits of the financial statements included performing procedures to assess the risks of material misstatement of the financial statements, whether due to error or fraud, and performing procedures that respond to those risks. Such procedures included examining, on a test basis, evidence regarding the amounts and disclosures in the financial statements. Our audits also included evaluating the accounting principles used and significant estimates made by management, as well as evaluating the overall presentation of the financial statements. Our audit of internal control over financial reporting included obtaining an understanding of internal control over financial reporting, assessing the risk that a material weakness exists, and testing and evaluating the design and operating effectiveness of internal control based on the assessed risk. Our audits also included performing such other procedures as we considered necessary in the circumstances. We believe that our audits provide a reasonable basis for our opinions.
Definition and Limitations of Internal Control Over Financial Reporting
A company's internal control over financial reporting is a process designed to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles. A company's internal control over financial reporting includes those policies and procedures that (1) pertain to the maintenance of records that, in reasonable detail, accurately and fairly reflect the transactions and dispositions of the assets of the company; (2) provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with generally accepted accounting principles, and that receipts and expenditures of the company are being made only in accordance with authorizations of management and directors of the company; and (3) provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use, or disposition of the company's assets that could have a material effect on the financial statements.
Because of its inherent limitations, internal control over financial reporting may not prevent or detect misstatements. Also, projections of any evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in conditions, or that the degree of compliance with the policies or procedures may deteriorate.
We have served as the Company's auditor since 1993.
/s/ Berry Dunn McNeil & Parker, LLC
Bangor, Maine
March 8, 2019
The First Bancorp - 2018 Form 10-K - Page 107
ITEM 9. Changes in and Disagreements with Accountants on Accounting and Financial Disclosure
None.
ITEM 9A. Controls and Procedures
As required by Rule 13a-15 under the Securities Exchange Act of 1934 (the "Exchange Act"), as of December 31, 2018, the end of the period covered by this report, the Company carried out an evaluation under the supervision and with the participation of the Company's Management, including the Company's Chief Executive Officer and Chief Financial Officer, of the effectiveness of the design and operation of the Company's disclosure controls and procedures. In designing and evaluating the Company's disclosure controls and procedures, the Company and its Management recognize that any controls and procedures, no matter how well designed and operated, can provide only reasonable assurance of achieving the desired control objectives, and the Company's Management necessarily was required to apply its judgment in evaluating and implementing possible controls and procedures. Based upon that evaluation, the Chief Executive Officer and Chief Financial Officer concluded that the Company's disclosure controls and procedures are effective to provide reasonable assurance that information required to be disclosed by the Company in the reports it files or submits under the Exchange Act is recorded, processed, summarized and reported within the time periods specified in the Securities and Exchange Commission's rules and forms. Also, based on Management's evaluation, there was no change in the Company's internal control over financial reporting that occurred during the fiscal quarter ended December 31, 2018 that has materially affected, or is reasonably likely to materially affect, the Company's internal control over financial reporting. The Company reviews its disclosure controls and procedures, which may include its internal controls over financial reporting, on an ongoing basis, and may from time to time make changes aimed at enhancing their effectiveness and to ensure that the Company's systems evolve with its business.
Management's Annual Report on Internal Control over Financial Reporting
The Management of the Company is responsible for the preparation and fair presentation of the financial statements and other financial information contained in this Form 10-K. Management is also responsible for establishing and maintaining adequate internal control over financial reporting and for identifying the framework used to evaluate its effectiveness. Management has designed processes, internal control and a business culture that foster financial integrity and accurate reporting. The Company's comprehensive system of internal control over financial reporting was designed to provide reasonable assurance regarding the reliability of financial reporting and the preparation of the consolidated financial statements of the Company in accordance with generally accepted accounting principles. The Company's accounting policies and internal control over financial reporting, established and maintained by Management, are under the general oversight of the Company's Board of Directors, including the Board of Directors' Audit Committee.
Management has made a comprehensive review, evaluation, and assessment of the Company's internal control over financial reporting as of December 31, 2018. The standard measures adopted by Management in making its evaluation are the measures in the 2013 Internal Control – Integrated Framework published by the Committee of Sponsoring Organizations of the Treadway Commission. Based upon its review and evaluation, Management concluded that, as of December 31, 2018, the Company's internal control over financial reporting was effective and that there were no material weaknesses.
Berry Dunn McNeil & Parker, LLC, an independent registered public accounting firm, which has audited and reported on the consolidated financial statements contained in this Form 10-K, has issued its written audit report on the Company's internal control over financial reporting which precedes this report.
/s/ Tony C. McKim | /s/ Richard M. Elder |
Tony C. McKim, President and Director | Richard M. Elder, Treasurer and Chief Financial Officer |
(Principal Executive Officer) | (Principal Financial Officer, Principal Accounting Officer) |
March 8, 2019 | March 8, 2019 |
The First Bancorp - 2018 Form 10-K - Page 108
ITEM 9B. Other Information
None
ITEM 10. Directors, Executive Officers and Corporate Governance
Information with respect to directors and executive officers of the Company required by Item 10 shall be included in the Proxy Statement for the Annual Meeting of Stockholders to be held on April 24, 2019 and is incorporated herein by reference.
ITEM 11. Executive Compensation
Information with respect to executive compensation required by Item 11 shall be included in the Proxy Statement for the Annual Meeting of Stockholders to be held on April 24, 2019 and is incorporated herein by reference.
ITEM 12. Security Ownership of Certain Beneficial Owners and Management and Related Shareholder Matters
Information with respect to security ownership of certain beneficial owners and Management and related stockholder matters required by Item 12 shall be included in the Proxy Statement for the Annual Meeting of Stockholders to be held on April 24, 2019 and is incorporated herein by reference.
ITEM 13. Certain Relationships and Related Transactions, and Director Independence
Information with respect to certain relationships and related transactions, and director independence required by Item 13 shall be included in the Proxy Statement for the Annual Meeting of Stockholders to be held on April 24, 2019 and is incorporated herein by reference.
ITEM 14. Principal Accounting Fees and Services
Information with respect to principal accounting fees and services required by Item 14 shall be included in the Proxy Statement for the Annual Meeting of Stockholders to be held on April 24, 2019 and is incorporated herein by reference.
The First Bancorp - 2018 Form 10-K - Page 109
ITEM 15. Exhibits, Financial Statement Schedules
A. Exhibits
Exhibit 101.INS XBRL Instance Document
Exhibit 101.SCH XBRL Taxonomy Extension Schema Document
Exhibit 101.CAL XBRL Taxonomy Extension Calculation Linkbase Document
Exhibit 101.LAB XBRL Taxonomy Extension Label Linkbase Document
Exhibit 101.PRE XBRL Taxonomy Extension Presentation Linkbase Document
Exhibit 101.DEF XBRL Taxonomy Extension Definitions Linkbase
The First Bancorp - 2018 Form 10-K - Page 110
SIGNATURES
Pursuant to the requirements of section 13 or 15(d) of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
THE FIRST BANCORP, INC.
/s/ TONY C. MCKIM
Tony C. McKim, President
March 8, 2019
Pursuant to the requirements of the Securities Exchange Act of 1934, this report has been signed below by the following persons on behalf of the Registrant and in the capacities and on the dates indicated.
/s/ TONY C. MCKIM | /s/ RICHARD M. ELDER |
Tony C. McKim, President and Director | Richard M. Elder, Treasurer and Chief Financial Officer |
(Principal Executive Officer) | (Principal Financial Officer, Principal Accounting Officer) |
March 8, 2019 | March 8, 2019 |
/s/ MARK N. ROSBOROUGH | /s/ KATHERINE M. BOYD |
Mark N. Rosborough, Director and Chairman of the Board | Katherine M. Boyd, Director |
March 8, 2019 | March 8, 2019 |
/s/ ROBERT B. GREGORY | /s/ RENEE W. KELLY |
Robert B. Gregory, Director | Renee W. Kelly, Director |
March 8, 2019 | March 8, 2019 |
/s/CORNELIUS J. RUSSELL | /s/ STUART G. SMITH |
Cornelius J. Russell, Director | Stuart G. Smith, Director |
March 8, 2019 | March 8, 2019 |
/s/ BRUCE A. TINDAL | /s/ F. STEPHEN WARD |
Bruce A. Tindal, Director | F. Stephen Ward, Director |
March 8, 2019 | March 8, 2019 |
The First Bancorp - 2018 Form 10-K - Page 111