FIRST BANCORP /NC/ - Quarter Report: 2010 March (Form 10-Q)

form10q-108484_fbnc.htm

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C. 20549

_________________

FORM 10-Q

QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d)

OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended March 31, 2010

______________________

Commission File Number 0-15572

	FIRST BANCORP
	(Exact Name of Registrant as Specified in its Charter)

North Carolina		56-1421916
(State or Other Jurisdiction of Incorporation or Organization)		(I.R.S. Employer Identification Number)

341 North Main Street, Troy, North Carolina		27371-0508
(Address of Principal Executive Offices)		(Zip Code)

(Registrant's telephone number, including area code)

(910) 576-6171

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding twelve months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. T YES o NO

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate website, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). o YES o NO

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of “large accelerated filer,” “accelerated filer,” and “smaller reporting company” in Rule 12b-2 of the Exchange Act. (Check one)

o Large Accelerated Filer		T Accelerated Filer		o Non-Accelerated Filer		o Smaller Reporting Company
				(Do not check if a smaller reporting company)

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). o YES T NO

The number of shares of the registrant's Common Stock outstanding on April 30, 2010 was 16,741,255.

INDEX

FIRST BANCORP AND SUBSIDIARIES

		Page

Part I. Financial Information

Item 1 -	Financial Statements

Consolidated Balance Sheets -
March 31, 2010 and March 31, 2009
(With Comparative Amounts at December 31, 2009)		4

Consolidated Statements of Income -
For the Periods Ended March 31, 2010 and 2009		5

Consolidated Statements of Comprehensive Income -
For the Periods Ended March 31, 2010 and 2009		6

Consolidated Statements of Shareholders’ Equity -
For the Periods Ended March 31, 2010 and 2009		7

Consolidated Statements of Cash Flows -
For the Periods Ended March 31, 2010 and 2009		8


Notes to Consolidated Financial Statements		9

Item 2 –	Management’s Discussion and Analysis of Consolidated
	Results of Operations and Financial Condition	27

Item 3 –	Quantitative and Qualitative Disclosures About Market Risk	43

Item 4 –	Controls and Procedures	45

Part II. Other Information

Item 2 –	Unregistered Sales of Equity Securities and Use of Proceeds	45

Item 6 –	Exhibits	46

Signatures		47

Page 2

Index

FORWARD-LOOKING STATEMENTS

Part I of this report contains statements that could be deemed forward-looking statements within the meaning of Section 21E of the Securities Exchange Act of 1934 and the Private Securities Litigation Reform Act, which statements are inherently subject to risks and uncertainties. Forward-looking statements are statements that include projections, predictions, expectations or beliefs about future events or results or otherwise are not statements of historical fact. Such statements are often characterized by the use of qualifying words (and their derivatives) such as “expect,” “believe,” “estimate,” “plan,” “project,” or other statements concerning our opinions or judgment about future events. Factors that could influence the accuracy of such forward-looking statements include, but are not limited to, the financial success or changing strategies of our customers, our level of success in integrating acquisitions, actions of government regulators, the level of market interest rates, and general economic conditions. For additional information that could affect the matters discussed in this paragraph, see the “Risk Factors” section of our 2009 Annual Report on Form 10-K.

Page 3

Index

Part I. Financial Information

Item 1 - Financial Statements

First Bancorp and Subsidiaries

Consolidated Balance Sheets

($ in thousands-unaudited)	March 31, 2010			December 31, 2009 (audited)			March 31, 2009

ASSETS
Cash and due from banks, noninterest-bearing	$	51,827			60,071			62,760
Due from banks, interest-bearing		200,343			283,175			113,493
Federal funds sold		2,948			7,626			13,277
Total cash and cash equivalents		255,118			350,872			189,530

Securities available for sale		169,887			179,755			168,593

Securities held to maturity (fair values of $44,074, $34,947, and $15,512)		43,206			34,413			15,600

Presold mortgages in process of settlement		1,494			3,967			5,014

Loans – non-covered		2,117,873			2,132,843			2,187,466
Loans – covered by FDIC loss share agreement		488,259			520,022			–
Total loans		2,606,132			2,652,865			2,187,466
Less: Allowance for loan losses		(39,690	)		(37,343	)		(31,912	)
Net loans		2,566,442			2,615,522			2,155,554

Premises and equipment		54,009			54,159			52,097
Accrued interest receivable		14,122			14,783			12,118
FDIC loss share receivable		117,003			143,221			–
Goodwill		65,835			65,835			65,835
Other intangible assets		5,182			5,113			1,847
Other		100,890			77,716			25,362
Total assets	$	3,393,188			3,545,356			2,691,550

LIABILITIES
Deposits: Demand - noninterest-bearing	$	282,298			272,422			231,263
NOW accounts		313,975			362,366			209,985
Money market accounts		537,296			496,940			381,362
Savings accounts		155,603			149,338			128,914
Time deposits of $100,000 or more		833,537			816,540			603,187
Other time deposits		747,843			835,502			584,408
Total deposits		2,870,552			2,933,108			2,139,119
Securities sold under agreements to repurchase		67,394			64,058			59,293
Borrowings		76,695			176,811			182,159
Accrued interest payable		2,935			3,054			4,324
Other liabilities		29,983			25,942			21,213
Total liabilities		3,047,559			3,202,973			2,406,108

Commitments and contingencies	─			─			─

SHAREHOLDERS’ EQUITY
Preferred stock, no par value per share. Authorized: 5,000,000 shares
Issued and outstanding: 65,000 shares at March 31, 2010 and 2009		65,000			65,000			65,000
Discount on preferred stock		(3,575	)		(3,789	)		(4,391	)
Common stock, no par value per share. Authorized: 20,000,000 shares
Issued and outstanding: 16,739,005, 16,722,423, and 16,620,896 shares		98,440			98,099			96,687
Common stock warrants		4,592			4,592			4,592
Retained earnings		184,982			182,908			133,762
Accumulated other comprehensive income (loss)		(3,810	)		(4,427	)		(10,208	)
Total shareholders’ equity		345,629			342,383			285,442
Total liabilities and shareholders’ equity	$	3,393,188			3,545,356			2,691,550

See notes to consolidated financial statements

Page 4

Index

First Bancorp and Subsidiaries

Consolidated Statements of Income

	Three Months Ended March 31,
($ in thousands, except share data-unaudited)	2010			2009

INTEREST INCOME
Interest and fees on loans	$	38,218			32,552
Interest on investment securities:
Taxable interest income		1,530			1,780
Tax-exempt interest income		354			152
Other, principally overnight investments		207			39
Total interest income		40,309			34,523

INTEREST EXPENSE
Savings, NOW and money market		1,864			2,135
Time deposits of $100,000 or more		3,472			4,796
Other time deposits		3,224			4,494
Securities sold under agreements to repurchase		114			196
Borrowings		458			792
Total interest expense		9,132			12,413

Net interest income		31,177			22,110
Provision for loan losses		7,623			4,485
Net interest income after provision
for loan losses		23,554			17,625

NONINTEREST INCOME
Service charges on deposit accounts		3,465			2,974
Other service charges, commissions and fees		1,345			1,121
Fees from presold mortgages		372			159
Commissions from sales of insurance and financial products		422			494
Data processing fees		32			29
Securities gains (losses)		9			(63	)
Other gains		49			32
Total noninterest income		5,694			4,746

NONINTEREST EXPENSES
Salaries		8,616			6,467
Employee benefits		2,484			2,359
Total personnel expense		11,100			8,826
Net occupancy expense		1,888			1,088
Equipment related expenses		1,139			981
Intangibles amortization		215			98
Other operating expenses		7,938			4,944
Total noninterest expenses		22,280			15,937

Income before income taxes		6,968			6,434
Income taxes		2,530			2,353

Net income		4,438			4,081

Preferred stock dividends and accretion		(1,027	)		(941	)

Net income available to common shareholders	$	3,411			3,140

Earnings per common share:
Basic	$	0.20			0.19
Diluted		0.20			0.19

Dividends declared per common share	$	0.08			0.08

Weighted average common shares outstanding:
Basic		16,732,518			16,608,625
Diluted		16,763,110			16,617,732

See notes to consolidated financial statements.

Page 5

Index

First Bancorp and Subsidiaries

Consolidated Statements of Comprehensive Income

	Three Months Ended March 31,
($ in thousands-unaudited)	2010			2009

Net income	$	4,438			4,081
Other comprehensive income (loss):
Unrealized gains (losses) on securities available for sale:
Unrealized holding gains (losses) arising during the
period, pretax		895			(3,639	)
Tax (expense) benefit		(349	)		1,419
Reclassification to realized (gains) losses		(9	)		63
Tax expense (benefit)		4			(25	)
Postretirement Plans:
Amortization of unrecognized net actuarial loss		117			205
Tax expense		(46	)		(80	)
Amortization of prior service cost and transition obligation		9			9
Tax expense		(4	)		(4	)
Other comprehensive income (loss)		617			(2,052	)

Comprehensive income	$	5,055			2,029

See notes to consolidated financial statements.

Page 6

Index

First Bancorp and Subsidiaries

Consolidated Statements of Shareholders’ Equity

(In thousands, except per share – unaudited)	Preferred Stock		Preferred Stock Discount			Common Stock				Common Stock Warrants		Retained Earnings			Accumulated Other Comprehensive Income (Loss)			Total Share- holders’ Equity
	Preferred Stock		Preferred Stock Discount			Shares		Amount		Common Stock Warrants		Retained Earnings			Accumulated Other Comprehensive Income (Loss)			Total Share- holders’ Equity


Balances, January 1, 2009	$	─		─			16,574	$	96,072		─		131,952			(8,156	)		219,868

Net income													4,081						4,081
Preferred stock issued		65,000		(4,592	)														60,408
Common stock warrants issued											4,592								4,592
Common stock issued under
stock option plans							17		140										140
Common stock issued into
dividend reinvestment plan							30		412										412
Cash dividends declared ($0.08
per common share)													(1,330	)					(1,330	)
Preferred dividends													(740	)					(740	)
Accretion of preferred stock
discount				201									(201	)					−
Tax benefit realized from
exercise of nonqualified stock
options									63										63
Other comprehensive income																(2,052	)		(2,052	)

Balances, March 31, 2009	$	65,000		(4,391	)		16,621	$	96,687		4,592		133,762			(10,208	)		285,442


Balances, January 1, 2010	$	65,000		(3,789	)		16,722	$	98,099		4,592		182,908			(4,427	)		342,383

Net income													4,438						4,438
Common stock issued under
stock option plans							2		16										16
Common stock issued into
dividend reinvestment plan							15		226										226
Cash dividends declared ($0.08
per common share)													(1,337	)					(1,337	)
Preferred dividends													(813	)					(813	)
Accretion of preferred stock
discount				214									(214	)					−
Stock-based compensation							–		99										99
Other comprehensive income																617			617

Balances, March 31, 2010	$	65,000		(3,575	)		16,739	$	98,440		4,592		184,982			(3,810	)		345,629

See notes to consolidated financial statements.

Page 7

Index

First Bancorp and Subsidiaries

Consolidated Statements of Cash Flows

	Three Months Ended March 31,
($ in thousands-unaudited)	2010			2009
Cash Flows From Operating Activities
Net income	$	4,438			4,081
Reconciliation of net income to net cash provided by operating activities:
Provision for loan losses		7,623			4,485
Net security premium amortization		472			76
Net purchase accounting adjustments		(2,735	)		(267	)
Loss (gain) on securities available for sale		(9	)		63
Other gains		(49	)		(32	)
Increase in net deferred loan costs		(123	)		(74	)
Depreciation of premises and equipment		984			863
Stock-based compensation expense		99			–
Amortization of intangible assets		215			98
Origination of presold mortgages in process of settlement		(17,134	)		(15,135	)
Proceeds from sales of presold mortgages in process of settlement		19,607			10,544
Decrease in accrued interest receivable		661			535
Decrease (increase) in other assets		1,692			(57	)
Decrease in accrued interest payable		(119	)		(753	)
Increase in other liabilities		5,264			415
Net cash provided by operating activities		20,886			4,842

Cash Flows From Investing Activities
Purchases of securities available for sale		(16,282	)		(46,319	)
Purchases of securities held to maturity		(9,935	)		(513	)
Proceeds from maturities/issuer calls of securities available for sale		26,598			45,217
Proceeds from maturities/issuer calls of securities held to maturity		1,117			890
Net decrease in loans		18,878			20,352
Proceeds from FDIC loss share agreements		20,914			–
Proceeds from sales of foreclosed real estate		3,016			1,163
Purchases of premises and equipment		(834	)		(704	)
Net cash paid for acquisition		(170	)		–
Net cash provided by investing activities		43,302			20,086

Cash Flows From Financing Activities
Net increase (decrease) in deposits and repurchase agreements		(58,036	)		62,681
Repayments of borrowings, net		(100,000	)		(185,000	)
Cash dividends paid – common stock		(1,335	)		(3,149	)
Cash dividends paid – preferred stock		(813	)		(325	)
Proceeds from issuance of preferred stock and common stock warrants		–			65,000
Proceeds from issuance of common stock		242			552
Tax benefit realized from exercise of nonqualified stock options		–			63
Net cash used by financing activities		(159,942	)		(60,178	)

Decrease in cash and cash equivalents		(95,754	)		(35,250	)
Cash and cash equivalents, beginning of period		350,872			224,780

Cash and cash equivalents, end of period	$	255,118			189,530

Supplemental Disclosures of Cash Flow Information:
Cash paid during the period for:
Interest	$	9,251			13,166
Income taxes		77			370
Non-cash transactions:
Unrealized (loss) gain on securities available for sale, net of taxes		541			(2,182	)
Foreclosed loans transferred to other real estate		29,441			1,693

See notes to consolidated financial statements.

Page 8

Index

First Bancorp and Subsidiaries

Notes to Consolidated Financial Statements

(unaudited)

For the Periods Ended March 31, 2010 and 2009

Note 1 - Basis of Presentation

In the opinion of the Company, the accompanying unaudited consolidated financial statements contain all adjustments necessary to present fairly the consolidated financial position of the Company as of March 31, 2010 and 2009 and the consolidated results of operations and consolidated cash flows for the periods ended March 31, 2010 and 2009. All such adjustments were of a normal, recurring nature. Reference is made to the 2009 Annual Report on Form 10-K filed with the SEC for a discussion of accounting policies and other relevant information with respect to the financial statements. The results of operations for the periods ended March 31, 2010 and 2009 are not necessarily indicative of the results to be expected for the full year. The Company has evaluated all subsequent events through the date the financial statements were issued.

Note 2 – Accounting Policies

Note 1 to the 2009 Annual Report on Form 10-K filed with the SEC contains a description of the accounting policies followed by the Company and discussion of recent accounting pronouncements. The following paragraphs update that information as necessary.

In June 2009, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update (“ASU”) 2009-16, which removes the concept of a special purpose entity (SPE) from Accounting Standards Codification (ASC) 860, “Transfers and Servicing.” The guidance limits the circumstances in which a financial asset should be derecognized when the transferor has not transferred the entire financial asset by taking into consideration the transferor’s continuing involvement. The standard requires that a transferor recognize and initially measure at fair value all assets obtained (including a transferor’s beneficial interest) and liabilities incurred as a result of a transfer of financial assets accounted for as a sale. The concept of a qualifying SPE is no longer applicable. The guidance was effective for all interim and annual periods beginning after November 15, 2009. The adoption of this guidance on January 1, 2010 did not have a material impact on the Company’s consolidated statements.

In January 2010, the FASB issued ASU 2010-06, which is intended to improve disclosures about fair value measurements. The guidance requires entities to disclose significant transfers in and out of fair value hierarchy levels, and the reasons for the transfers, and to present information about purchases, sales, issuances and settlements separately in the reconciliation of fair value measurements using significant unobservable inputs (Level 3). Additionally, the guidance clarifies that a reporting entity should provide fair value measurements for each class of assets and liabilities and disclose the inputs and valuation techniques used for fair value measurements using significant other observable inputs (Level 2) and significant unobservable inputs (Level 3). The Company has applied the new disclosure requirements as of January 1, 2010, except for the disclosures about purchases, sales, issuances and settlements in the Level 3 reconciliation, which will be effective for interim and annual periods beginning after December 15, 2010. The adoption of this guidance has not had and is not expected to have a material impact on the Company’s consolidated financial statements.

In February 2010, the FASB issued ASU 2010-09 which amended the subsequent events pronouncement issued in May 2009. The amendment removed the requirement to disclose the date through which subsequent events have been evaluated. This pronouncement became effective immediately upon issuance and is to be applied prospectively. The adoption of this pronouncement did not have a material impact on the Company’s consolidated financial statements.

Page 9

Index

Other accounting standards that have been issued or proposed by the FASB or other standards-setting bodies are not expected to have a material impact on the Company’s financial position, results of operations or cash flows.

Note 3 – Reclassifications

Certain amounts reported in the period ended March 31, 2009 have been reclassified to conform to the presentation for March 31, 2010. These reclassifications had no effect on net income or shareholders’ equity for the periods presented, nor did they materially impact trends in financial information.

Note 4 – Equity-Based Compensation Plans

At March 31, 2010, the Company had the following equity-based compensation plans: the First Bancorp 2007 Equity Plan, the First Bancorp 2004 Stock Option Plan, the First Bancorp 1994 Stock Option Plan, and one plan that was assumed from an acquired entity. The Company’s shareholders approved all equity-based compensation plans, except for those assumed from acquired companies. The First Bancorp 2007 Equity Plan became effective upon the approval of shareholders on May 2, 2007. As of March 31, 2010, the First Bancorp 2007 Equity Plan was the only plan that had shares available for future grants.

The First Bancorp 2007 Equity Plan and its predecessor plans, the First Bancorp 2004 Stock Option Plan and the First Bancorp 1994 Stock Option Plan (“Predecessor Plans”), are intended to serve as a means to attract, retain and motivate key employees and directors and to associate the interests of the plans’ participants with those of the Company and its shareholders. The Predecessor Plans only provided for the ability to grant stock options, whereas the First Bancorp 2007 Equity Plan, in addition to providing for grants of stock options, also allows for grants of other types of equity-based compensation, including stock appreciation rights, restricted stock, restricted performance stock, unrestricted stock, and performance units. Since the First Bancorp 2007 Equity Plan became effective on May 2, 2007, the Company has granted the following stock-based compensation: 1) the grant of 2,250 stock options to each of the Company’s non-employee directors on June 1, 2007, 2008, and 2009, 2) the grant of 5,000 incentive stock options to an executive officer on April 1, 2008 in connection with a corporate acquisition, 3) the grant of 262,599 stock options and 81,337 performance units to 19 senior officers on June 17, 2008 (each performance unit represents the right to acquire one share of the Company’s common stock upon satisfaction of the vesting conditions), and 4) the grant of 29,267 long-term restricted shares of common stock to certain senior executive officers on December 11, 2009.

Prior to the June 17, 2008 grant, stock option grants to employees generally had five-year vesting schedules (20% vesting each year) and had been irregular, usually falling into three categories - 1) to attract and retain new employees, 2) to recognize changes in responsibilities of existing employees, and 3) to periodically reward exemplary performance. Compensation expense associated with these types of grants is recorded pro-ratably over the vesting period. As it relates to directors, the Company has historically granted 2,250 vested stock options to each of the Company’s non-employee directors in June of each year. Compensation expense associated with these director grants is recognized on the date of grant since there are no vesting conditions.

The June 17, 2008 grant of a combination of performance units and stock options have both performance conditions (earnings per share (EPS) targets) and service conditions that must be met in order to vest. The 262,599 stock options and 81,337 performance units represent the maximum number of options and performance units that could have vested if the Company were to achieve specified maximum goals for EPS during the three annual performance periods ending on December 31, 2008, 2009, and 2010. Up to one-third of the total number of options and performance units granted are subject to vesting annually as of December 31 of each year beginning in 2010, if (1) the Company achieves specific EPS goals during the corresponding performance period and (2) the executive or key employee continues employment for a period of two years beyond the corresponding performance period. Compensation expense for this grant is recorded over the various service periods based on the estimated number of options and performance units that are probable to vest. If the awards do not vest, no compensation cost

Page 10

Index

is recognized and any previously recognized compensation cost will be reversed. The Company did not achieve the minimum EPS performance goal for 2008, and thus one-third of the above grant was permanently forfeited. As a result of a significant acquisition gain realized in June 2009 related to a failed bank acquisition, the Company achieved the EPS goal for 2009 and recorded compensation expense of $300,000 in 2009. Assuming no forfeitures, the Company will record compensation expense of approximately $300,000 in both 2010 and 2011 as a result of the vesting of the 2009 performance period awards. The Company does not believe that the EPS goals for 2010 will be met, and thus no compensation expense has been recorded related to that performance period.

The December 11, 2009 grant of 29,267 long-term restricted shares of common stock to senior executives vests in accordance with the minimum rules for long-term equity grants for companies participating in the U.S. Treasury’s Troubled Asset Relief Program (TARP). These rules require that the vesting of the stock be tied to repayment of the financial assistance. For each 25% of total financial assistance repaid, 25% of the total long-term restricted stock may become transferrable. The total compensation expense associated with this grant was $398,000 and is being initially amortized over a four year period, with approximately $25,000 being expensed in each quarter of 2010-2013. See Note 13 for further information related to the Company’s participation in the TARP.

Under the terms of the Predecessor Plans and the 2007 Equity Plan, options can have a term of no longer than ten years, and all options granted thus far under these plans have had a term of ten years. The Company’s options provide for immediate vesting if there is a change in control (as defined in the plans).

At March 31, 2010, there were 742,145 options outstanding related to the three First Bancorp plans, with exercise prices ranging from $10.50 to $22.12. At March 31, 2010, there were 864,941 shares remaining available for grant under the First Bancorp 2007 Equity Plan. The Company also has a stock option plan as a result of a corporate acquisition. At March 31, 2010, there were 9,288 stock options outstanding in connection with the acquired plan, with option prices ranging from $10.66 to $15.22.

The Company issues new shares of common stock when options are exercised.

The Company measures the fair value of each option award on the date of grant using the Black-Scholes option-pricing model. The Company determines the assumptions used in the Black-Scholes option pricing model as follows: the risk-free interest rate is based on the U.S. Treasury yield curve in effect at the time of the grant; the dividend yield is based on the Company’s dividend yield at the time of the grant (subject to adjustment if the dividend yield on the grant date is not expected to approximate the dividend yield over the expected life of the option); the volatility factor is based on the historical volatility of the Company’s stock (subject to adjustment if historical volatility is reasonably expected to differ from the past); and the weighted-average expected life is based on the historical behavior of employees related to exercises, forfeitures and cancellations.

There were no option grants during the first quarters of 2010 or 2009.

The Company recorded stock-based compensation expense of $99,000 for the three-month period ended March 31, 2010 and recorded no stock-based compensation expense for the same period in 2009. All of the 2010 expense is classified as “personnel expense” on the Consolidated Statements of Income with approximately $74,000 relating to the June 17, 2008 grants to 19 senior officers and $25,000 relating to the vesting of the restricted stock awards granted in December 2009. Stock-based compensation expense is reflected as an adjustment to cash flows from operating activities on the Company’s Consolidated Statement of Cash Flows. The Company recognized $39,000 in income tax benefits in the income statement related to stock-based compensation for the three-month period ended March 31, 2010 and none in the three month period ended March 31, 2009.

At March 31, 2010, the Company had $31,000 of unrecognized compensation costs related to unvested stock options that have vesting requirements based solely on service conditions. The cost is expected to be amortized over a weighted-average life of 2.5 years, with $18,000 being expensed in 2010, $6,000 being expensed in each of 2011 and 2012, and $1,000 being expensed in 2013. At March 31, 2010, the Company had $1.4 million in

Page 11

Index

unrecognized compensation expense associated with the June 17, 2008 award grant that has both performance conditions and service conditions. Based on the performance conditions, the Company believes that only the 2009 performance awards will ultimately vest, and therefore, the Company will record $75,000 in each quarter of 2010 and 2011.

As noted above, certain of the Company’s stock option grants contain terms that provide for a graded vesting schedule whereby portions of the award vest in increments over the requisite service period. The Company has elected to recognize compensation expense for awards with graded vesting schedules on a straight-line basis over the requisite service period for the entire award. Compensation expense is based on the estimated number of stock options and awards that will ultimately vest. Over the past five years, there have only been minimal amounts of forfeitures or expirations, and therefore the Company assumes that all options granted without performance conditions will become vested.

The following table presents information regarding the activity for the first three months of 2010 related to all of the Company’s stock options outstanding:

	Options Outstanding
	Number of Shares			Weighted- Average Exercise Price		Weighted- Average Contractual Term (years)		Aggregate Intrinsic Value


Balance at December 31, 2009		753,116		$	17.73

Granted		–			–
Exercised		(1,667	)		9.75			$	6,168
Forfeited		–			–
Expired		–			–

Outstanding at March 31, 2010		751,449		$	17.74		4.8	$	63,657

Exercisable at March 31, 2010		571,865		$	18.09		3.8	$	63,657

The Company received $16,000 and $140,000 as a result of stock option exercises during the three months ended March 31, 2010 and 2009, respectively. The Company recorded no tax benefits from the exercise of nonqualified stock options during the three months ended March 31, 2010 compared to $63,000 in the first quarter of 2009.

As discussed above, the Company granted 81,337 performance units to 19 senior officers on June 17, 2008. Each performance unit represents the right to acquire one share of the Company’s common stock upon satisfaction of the vesting conditions (discussed above). The fair market value of the Company’s common stock on the grant date was $16.53 per share. One-third of this grant was forfeited on December 31, 2008 because the Company failed to meet the minimum performance goal required for vesting. Also, as discussed above, the Company granted 29,267 long-term restricted shares of common stock to certain senior executives on December 11, 2009.

Page 12

Index

The following table presents information regarding the activity during 2010 related to the Company’s outstanding performance units and restricted stock:

Nonvested Performance Units

Long-Term Restricted Stock

Three months ended March 31, 2010

Number of

Units

Weighted-

Average

Grant-Date

Fair Value

Number of

Units

Weighted-

Average

Grant-Date

Fair Value

Nonvested at the beginning of the period

54,225

16.53

29,267

13.59

Granted during the period

–

Vested during the period

–

Forfeited or expired during the period

–

Nonvested at end of period

54,225

16.53

29,267

13.59

Note 5 – Earnings Per Common Share

Basic earnings per common share were computed by dividing net income available to common shareholders by the weighted average common shares outstanding. Diluted earnings per common share includes the potentially dilutive effects of the Company’s equity plan and the warrant issued to the U.S. Treasury in connection with the Company’s participation in the Treasury’s Capital Purchase Program – see Note 13 for additional information. The following is a reconciliation of the numerators and denominators used in computing basic and diluted earnings per common share:

	For the Three Months Ended March 31,
	2010						2009
($ in thousands except per share amounts)	Income (Numer- ator)		Shares (Denom- inator)		Per Share Amount		Income (Numer- ator)		Shares (Denom- inator)		Per Share Amount

Basic EPS
Net income available to
common shareholders	$	3,411		16,732,518	$	0.20	$	3,140		16,608,625	$	0.19

Effect of Dilutive Securities		-		30,592				-		9,107

Diluted EPS per common share	$	3,411		16,763,110	$	0.20	$	3,140		16,617,732	$	0.19

For the three months ended March 31, 2010 and 2009, there were 704,002 and 704,018 options, respectively, that were antidilutive because the exercise price exceeded the average market price for the period. In addition, the warrant issued to the U.S. Treasury (see Note 13) was anti-dilutive for the three months ended March 31, 2010 and 2009. Antidilutive options and warrants have been omitted from the calculation of diluted earnings per share for the respective period.

Page 13

Index

Note 6 – Securities

The book values and approximate fair values of investment securities at March 31, 2010 and December 31, 2009 are summarized as follows:

	March 31, 2010									December 31, 2009
	Amortized		Fair		Unrealized					Amortized		Fair		Unrealized
($ in thousands)	Cost		Value		Gains		(Losses)			Cost		Value		Gains		(Losses)

Securities available for sale:
Government-sponsored
enterprise securities	$	26,554		26,828		274		–			36,106		36,518		412	─
Mortgage-backed securities		108,229		110,961		2,785		(53	)		109,430		111,797		2,423		(56	)
Corporate bonds		15,765		15,069		1		(697	)		15,769		14,436	─			(1,333	)
Equity securities		16,618		17,029		440		(29	)		16,618		17,004		417		(31	)
Total available for sale	$	167,166		169,887		3,500		(779	)		177,923		179,755		3,252		(1,420	)

Securities held to maturity:
State and local governments	$	43,190		44,058		950		(82	)		34,394		34,928		612		(78	)
Other		16		16		−		−			19		19	─		─
Total held to maturity	$	43,206		44,074		950		(82	)		34,413		34,947		612		(78	)

Included in mortgage-backed securities at March 31, 2010 were collateralized mortgage obligations with an amortized cost of $4,818,000 and a fair value of $4,995,000. Included in mortgage-backed securities at December 31, 2009 were collateralized mortgage obligations with an amortized cost of $5,413,000 and a fair value of $5,601,000.

The Company owned Federal Home Loan Bank stock with a cost and fair value of $16,519,000 at March 31, 2010 and December 31, 2009, which is included in equity securities above and serves as part of the collateral for the Company’s line of credit with the Federal Home Loan Bank. The investment in this stock is a requirement for membership in the Federal Home Loan Bank system.

The following table presents information regarding securities with unrealized losses at March 31, 2010:

($ in thousands)	Securities in an Unrealized Loss Position for Less than 12 Months				Securities in an Unrealized Loss Position for More than 12 Months				Total
	Fair Value		Unrealized Losses		Fair Value		Unrealized Losses		Fair Value		Unrealized Losses
Government-sponsored enterprise
securities	$	–		–		−		−		–		–
Mortgage-backed securities		18,184		53		−		−		18,184		53
Corporate bonds		–		–		14,610		697		14,610		697
Equity securities		15		6		24		23		39		29
State and local governments		8,464		82		−		−		8,464		82
Total temporarily impaired securities	$	26,663		141		14,634		720		41,297		861

Page 14

Index

The following table presents information regarding securities with unrealized losses at December 31, 2009:

	Securities in an Unrealized Loss Position for Less than 12 Months				Securities in an Unrealized Loss Position for More than 12 Months				Total
(in thousands)	Fair Value		Unrealized Losses		Fair Value		Unrealized Losses		Fair Value		Unrealized Losses
Government-sponsored enterprise
securities	$	–		–		–		–		–		–
Mortgage-backed securities		9,575		56		–		–		9,575		56
Corporate bonds		1,609		224		12,827		1,109		14,436		1,333
Equity securities		17		10		27		21		44		31
State and local governments		5,821		77		230		1		6,051		78
Total temporarily impaired securities	$	17,022		367		13,084		1,131		30,106		1,498

In the above tables, all of the non-equity securities that were in an unrealized loss position at March 31, 2010 and December 31, 2009 are bonds that the Company has determined are in a loss position due to interest rate factors, the overall economic downturn in the financial sector, and the broader economy in general. The Company has evaluated the collectability of each of these bonds and has concluded that there is no other-than-temporary impairment. The Company does not intend to sell these securities, and it is more likely than not that the Company will not be required to sell these securities before recovery of the amortized cost. The Company has also concluded that each of the equity securities in an unrealized loss position at March 31, 2010 and December 31, 2009 was in such a position due to temporary fluctuations in the market prices of the securities. The Company’s policy is to record an impairment charge for any of these equity securities that remains in an unrealized loss position for twelve consecutive months unless the amount is insignificant.

The aggregate carrying amount of cost-method investments was $16,535,000 and $16,538,000 at March 31, 2010 and December 31, 2009, respectively, which included the Federal Home Loan Bank stock discussed above. The Company determined that none of its cost-method investments were impaired at either period end.

The book values and approximate fair values of investment securities at March 31, 2010, by contractual maturity, are summarized in the table below. Expected maturities may differ from contractual maturities because issuers may have the right to call or prepay obligations with or without call or prepayment penalties.

	Securities Available for Sale				Securities Held to Maturity
	Amortized		Fair		Amortized		Fair
	Cost		Value		Cost		Value

Debt securities
Due within one year	$	5,020		5,027		346		353
Due after one year but within five years		21,535		21,801		1,614		1,680
Due after five years but within ten years		2,994		2,776		11,557		11,987
Due after ten years		12,771		12,293		29,689		30,054
Mortgage-backed securities		108,229		110,961		−		−
Total debt securities		150,549		152,858		43,206		44,074

Equity securities		16,618		17,029		−		−
Total securities	$	167,167		169,887		43,206		44,074

At March 31, 2010 and December 31, 2009, investment securities with book values of $91,873,000 and $85,438,000, respectively, were pledged as collateral for public and private deposits and securities sold under agreements to repurchase.

There were no securities sales during the three months ended March 31, 2010 or 2009. During the three months ended March 31, 2010, the Company recorded a gain of $9,000 related to the call of a municipal security. During

Page 15

Index

the three months ended March 31, 2009, the Company recorded net losses of $63,000 related to write-downs of the Company’s equity portfolio.

Note 7 – Loans and Asset Quality Information

On June 19, 2009 the Company acquired substantially all of the assets and liabilities of Cooperative Bank. (See the Company’s 2009 Annual Report on Form 10-K for more information regarding this transaction.) The loans and foreclosed real estate that were acquired in this transaction are covered by loss share agreements between the FDIC and the Bank, which afford the Bank significant loss protection. Under the loss share agreements, the FDIC will cover 80% of covered loan and foreclosed real estate losses up to $303 million and 95% of losses that exceed that amount. Because of the loss protection provided by the FDIC, the risk of the Cooperative Bank loans and foreclosed real estate are significantly different from those assets not covered under the loss share agreements. Accordingly, the Company presents separately loans subject to the loss share agreements as “covered loans” in the information below and loans that are not subject to the loss share agreements as “non-covered loans.”

The following is a summary of the major categories of total loans outstanding:

($ in thousands)	March 31, 2010					December 31, 2009					March 31, 2009
	Amount		Percentage			Amount		Percentage			Amount		Percentage
All loans (non-covered and covered):

Commercial, financial, and agricultural	$	164,792		6	%		173,611		7	%		180,135		8	%
Real estate – construction, land
development & other land loans		527,394		20	%		551,714		21	%		461,120		21	%
Real estate – mortgage – residential (1-4
family) first mortgages		831,484		32	%		849,875		32	%		577,107		27	%
Real estate – mortgage – home equity
loans / lines of credit		271,182		11	%		270,054		10	%		245,847		11	%
Real estate – mortgage – commercial and
other		724,923		28	%		718,723		27	%		634,787		29	%
Installment loans to individuals		85,860		3	%		88,514		3	%		88,161		4	%
Subtotal		2,605,635		100	%		2,652,491		100	%		2,187,157		100	%
Unamortized net deferred loan costs		497					374					309
Total loans	$	2,606,132					2,652,865					2,187,466

As of March 31, 2010, December 31, 2009, and March 31, 2009, net loans include an unamortized premium of $834,000, $883,000 and $1,030,000, respectively, on loans acquired from Great Pee Dee Bancorp.

Page 16

Index

The following is a summary of the major categories of non-covered loans outstanding:

($ in thousands)	March 31, 2010					December 31, 2009					March 31, 2009
	Amount		Percentage			Amount		Percentage			Amount		Percentage
Non-covered loans:

Commercial, financial, and agricultural	$	158,891		8	%		164,225		8	%		180,135		8	%
Real estate – construction, land
development & other land loans		388,704		18	%		408,458		19	%		461,120		21	%
Real estate – mortgage – residential (1-4
family) first mortgages		603,375		28	%		594,470		28	%		577,107		27	%
Real estate – mortgage – home equity
loans / lines of credit		248,613		12	%		247,995		11	%		245,847		11	%
Real estate – mortgage – commercial and
other		635,533		30	%		632,985		30	%		634,787		29	%
Installment loans to individuals		82,260		4	%		84,336		4	%		88,161		4	%
Subtotal		2,117,376		100	%		2,132,469		100	%		2,187,157		100	%
Unamortized net deferred loan costs		497					374					309
Total non-covered loans	$	2,117,873					2,132,843					2,187,466

The carrying amount of the covered loans at March 31, 2010 consisted of impaired and nonimpaired purchased loans, as follows:

($ in thousands)	Impaired Purchased Loans		Nonimpaired Purchased Loans		Total Covered Loans		Unpaid Principal Balance
Covered loans:

Commercial, financial, and agricultural	$	−		5,901		5,901		6,856
Real estate – construction, land development & other land loans		22,781		115,909		138,690		239,014
Real estate – mortgage – residential (1-4 family) first mortgages		−		228,109		228,109		278,561
Real estate – mortgage – home equity loans / lines of credit		−		22,569		22,569		25,798
Real estate – mortgage – commercial and other		4,386		85,004		89,390		119,344
Installment loans to individuals		−		3,600		3,600		4,001
Total	$	27,167		461,092		488,259		673,574

The carrying amount of covered loans at December 31, 2009 was as follows:

($ in thousands)	Impaired Purchased Loans		Nonimpaired Purchased Loans		Total Covered Loans		Unpaid Principal Balance
Covered loans:

Commercial, financial, and agricultural	$	−		9,386		9,386		12,406
Real estate – construction, land development & other land loans		29,479		113,777		143,256		254,897
Real estate – mortgage – residential (1-4 family) first mortgages		−		255,405		255,405		329,141
Real estate – mortgage – home equity loans / lines of credit		−		22,059		22,059		24,504
Real estate – mortgage – commercial and other		4,971		80,767		85,738		108,908
Installment loans to individuals		−		4,178		4,178		4,673
Total	$	34,450		485,572		520,022		734,529

Page 17

Index

The following table presents information regarding purchased nonimpaired loans at the Cooperative Bank acquisition date of June 19, 2009 and changes from that date to March 31, 2010. The amounts include principal only and do not reflect accrued interest as of the date of the acquisition or beyond.

($ in thousands)

Contractual loan principal payments receivable	$	738,182
Estimate of contractual principal not expected to be collected – loan discount		(194,460	)
Fair value of purchased nonimpaired loans at June 19, 2009		543,722
Principal repayments		(45,670	)
Transfers to foreclosed real estate		(13,949	)
Accretion of loan discount		1,469
Carrying amount of nonimpaired Cooperative loans at December 31, 2009	$	485,572
Principal repayments		(9,069	)
Transfers to foreclosed real estate		(16,895	)
Accretion of loan discount		1,484
Carrying amount of nonimpaired Cooperative loans at March 31, 2010	$	461,092

As reflected in the table above, the Company accreted $1,484,000 of the loan discount on purchased nonimpaired loans into interest income during the first quarter of 2010 in order to recognize the difference between the initial recorded investment and the loans’ expected principal and interest cash flows using a method that approximates the interest method.

The following table presents information regarding purchased impaired loans at the Cooperative Bank acquisition date of June 19, 2009 and changes from that date to March 31, 2010. The Company has initially applied the cost recovery method to all purchased impaired loans at the acquisition date of June 19, 2009 due to the uncertainty as to the timing of expected cash flows as reflected in the following table.

($ in thousands)

Contractually required principal payments receivable	$	90,776
Nonaccretable difference		(33,394	)
Present value of cash flows expected to be collected		57,382
Accretable difference		−
Fair value of purchased impaired loans at June 19, 2009		57,382
Transfer to foreclosed real estate		(22,932	)
Carrying amount of impaired Cooperative Bank loans at December 31, 2009	$	34,450
Principal repayments		(481	)
Transfer to foreclosed real estate		(6,482	)
Change due to loan-charge-off		(320	)
Carrying amount of impaired Cooperative Bank loans at March 31, 2010	$	27,167

The following table presents information regarding all purchased impaired loans accounted for under ASC 310-30, which includes the Company’s acquisition of Great Pee Dee on April 1, 2008, and the Company’s acquisition of certain assets and liabilities of Cooperative Bank on June 19, 2009:

Page 18

Index

($ in thousands) Purchased Impaired Loans	Contractual Principal Receivable			Fair Market Value Adjustment – Write Down (Nonaccretable Difference)			Carrying Amount
As of April 1, 2008 Great Pee Dee acquisition date	$	7,663			4,695			2,968
Additions due to borrower advances		663			−			663
Change due to payments received		(510	)		−			(510	)
Change due to legal discharge of debt		(102	)		(102	)		−
Balance at December 31, 2008		7,714			4,593			3,121
Additions due to acquisition of Cooperative Bank		90,776			33,394			57,382
Change due to payments received		(822	)		(150	)		(672	)
Transfer to foreclosed real estate		(31,102	)		(7,817	)		(23,285	)
Change due to loan charge-off		(27,273	)		(26,778	)		(495	)
Balance at December 31, 2009		39,293			3,242			36,051
Change due to payments received		(678	)		–			(678	)
Transfer to foreclosed real estate		(6,543	)		(61	)		(6,482	)
Change due to loan charge-off		(945	)		(625	)		(320	)
Balance at March 31, 2010	$	31,127			2,556			28,571

Each of the purchased impaired loans are on nonaccrual status and considered to be impaired. Because of the uncertainty of the expected cash flows, the Company is accounting for each purchased impaired loan under the cost recovery method, in which all cash payments are applied to principal. Thus, there is no accretable yield associated with the above loans. During the first quarter of 2010, the Company received $67,000 in payments that exceeded the initial carrying amount of the purchased impaired loans. These payments were recorded as interest income.

Page 19

Index

Nonperforming assets are defined as nonaccrual loans, restructured loans, loans past due 90 or more days and still accruing interest, and other real estate. Nonperforming assets are summarized as follows:

ASSET QUALITY DATA ($ in thousands)	March 31, 2010		December 31, 2009		March 31, 2009

Non-covered nonperforming assets
Nonaccrual loans	$	63,415		62,206		35,296
Restructured loans		27,207		21,283		3,995
Accruing loans >90 days past due		–		–		–
Total non-covered nonperforming loans		90,622		83,489		39,291
Other real estate		10,818		8,793		5,428
Total non-covered nonperforming assets	$	101,440		92,282		44,719

Covered nonperforming assets (1)
Nonaccrual loans (2)	$	105,043		117,916		–
Restructured loans		11,379		–		–
Accruing loans > 90 days past due		–		–		–
Total covered nonperforming loans		116,422		117,916		–
Other real estate		68,044		47,430		–
Total covered nonperforming assets	$	184,466		165,346		–

Total nonperforming assets	$	285,906		257,628		44,719

(1)	Covered nonperforming assets consist of assets that are included in loss-share agreements with the FDIC.

(2)	At March 31, 2010, the contractual balance of the nonaccrual loans covered by FDIC loss share agreements was $166.3 million.

The following table presents information related to impaired loans, as defined by relevant accounting standards.

($ in thousands)	As of /for the three months ended March 31, 2010		As of /for the year ended December 31, 2009		As of /for the three months ended March 31, 2009
Impaired loans at period end
Non-covered	$	90,622		55,574		24,198
Covered		116,422		94,746		−
Total impaired loans at period end	$	207,044		150,320		24,198

Average amount of impaired loans for period
Non-covered	$	73,098		36,171		23,172
Covered		105,584		34,161		−
Average amount of impaired loans for period – total	$	178,682		70,332		23,172

Allowance for loan losses related to impaired loans at period end (1)	$	10,450		9,717		3,817

Amount of impaired loans with no related allowance at period end
Non-covered	$	54,829		30,236		14,985
Covered		116,422		94,746		−
Total impaired loans with no related allowance at period end	$	171,251		124,982		14,985

(1)	Relates entirely to non-covered loans.

All of the impaired loans noted in the table above were on nonaccrual status at each respective period end except for those classified as restructured loans (see previous table above for balances).

Page 20

Index

Note 8 – Deferred Loan Costs

The amount of loans shown on the Consolidated Balance Sheets includes net deferred loan costs of approximately $497,000, $374,000, and $309,000 at March 31, 2010, December 31, 2009, and March 31, 2009, respectively.

Note 9 – Goodwill and Other Intangible Assets

The following is a summary of the gross carrying amount and accumulated amortization of amortizable intangible assets as of March 31, 2010, December 31, 2009, and March 31, 2009 and the carrying amount of unamortized intangible assets as of those same dates. The Company recorded $284,000 in customer lists intangibles in connection with the acquisition of an insurance agency in February 2010.

	March 31, 2010				December 31, 2009				March 31, 2009
($ in thousands)	Gross Carrying Amount		Accumulated Amortization		Gross Carrying Amount		Accumulated Amortization		Gross Carrying Amount		Accumulated Amortization
Amortizable intangible
assets:
Customer lists	$	678		263		394		241		394		218
Core deposit premiums		7,590		2,823		7,590		2,630		3,792		2,121
Total	$	8,268		3,086		7,984		2,871		4,186		2,339

Unamortizable intangible
assets:
Goodwill	$	65,835				65,835				65,835

Amortization expense totaled $215,000 and $98,000 for the three months ended March 31, 2010 and 2009, respectively.

The following table presents the estimated amortization expense for the last three quarters of calendar year 2010 and for each of the four calendar years ending December 31, 2014 and the estimated amount amortizable thereafter. These estimates are subject to change in future periods to the extent management determines it is necessary to make adjustments to the carrying value or estimated useful lives of amortized intangible assets.

($ in thousands)	Estimated Amortization Expense
April 1 to December 31, 2010	$	659
2011		864
2012		853
2013		742
2014		639
Thereafter		1,425
Total	$	5,182

Note 10 – Pension Plans

The Company sponsors two defined benefit pension plans – a qualified retirement plan (the “Pension Plan”) which is generally available to all employees, and a Supplemental Executive Retirement Plan (the “SERP”), which is for the benefit of certain senior management executives of the Company.

The Company recorded pension expense totaling $783,000 and $897,000 for the three months ended March 31, 2010 and 2009, respectively, related to the Pension Plan and the SERP. The following table contains the components of the pension expense.

Page 21

Index

	For the Three Months Ended March 31,
	2010			2009			2010		2009		2010 Total			2009 Total
($ in thousands)	Pension Plan			Pension Plan			SERP		SERP		Both Plans			Both Plans
Service cost – benefits earned during the period	$	424			405			118		125		542			530
Interest cost		378			343			92		75		470			418
Expected return on plan assets		(355	)		(264	)	─		─			(355	)		(264	)
Amortization of transition obligation		1			1		─		─			1			1
Amortization of net (gain)/loss		99			190			18		14		117			204
Amortization of prior service cost		3			3			5		5		8			8
Net periodic pension cost	$	550			678			233		219		783			897

The Company’s contributions to the Pension Plan are based on computations by independent actuarial consultants and are intended to provide the Company with the maximum deduction for income tax purposes. The contributions are invested to provide for benefits under the Pension Plan. The Company has contributed $1,500,000 to the Pension Plan in 2010. During 2009, the Company amended the Pension Plan to prohibit new entrants into the plan.

The Company’s funding policy with respect to the SERP is to fund the related benefits from the operating cash flow of the Company.

Note 11 – Comprehensive Income

Comprehensive income is defined as the change in equity during a period for non-owner transactions and is divided into net income and other comprehensive income. Other comprehensive income includes revenues, expenses, gains, and losses that are excluded from earnings under current accounting standards. The components of accumulated other comprehensive income (loss) for the Company are as follows:

	March 31, 2010			December 31, 2009			March 31, 2009
Unrealized gain (loss) on securities
available for sale	$	2,721			1,832			(3,303	)
Deferred tax asset (liability)		(1,062	)		(715	)		1,288
Net unrealized gain (loss) on securities
available for sale		1,659			1,117			(2,015	)

Additional pension liability		(9,038	)		(9,164	)		(13,479	)
Deferred tax asset		3,569			3,620			5,286
Net additional pension liability		(5,469	)		(5,544	)		(8,193	)

Total accumulated other
comprehensive income (loss)	$	(3,810	)		(4,427	)		(10,208	)

Page 22

Index

Note 12 – Fair Value

The carrying amounts and estimated fair values of financial instruments at March 31, 2010 and December 31, 2009 are as follows:

	March 31, 2010				December 31, 2009
($ in thousands)	Carrying Amount		Estimated Fair Value		Carrying Amount		Estimated Fair Value

Cash and due from banks, noninterest-bearing	$	51,827		51,827		60,071		60,071
Due from banks, interest-bearing		200,343		200,343		283,175		283,175
Federal funds sold		2,948		2,948		7,626		7,626
Securities available for sale		169,887		169,887		179,755		179,755
Securities held to maturity		43,206		44,074		34,413		34,947
Presold mortgages in process of settlement		1,494		1,494		3,967		3,967
Loans		2,566,442		2,530,031		2,615,522		2,583,289
FDIC loss share receivable		117,003		114,392		143,221		141,253
Accrued interest receivable		14,122		14,122		14,783		14,783

Deposits		2,870,552		2,877,484		2,933,108		2,942,539
Securities sold under agreements to repurchase		67,394		67,394		64,058		64,058
Borrowings		76,695		44,632		176,811		141,176
Accrued interest payable		2,935		2,935		3,054		3,054

Fair value methods and assumptions are set forth below for the Company’s financial instruments.

Cash and Due from Banks, Federal Funds Sold, Presold Mortgages in Process of Settlement, Accrued Interest Receivable, and Accrued Interest Payable - The carrying amounts approximate their fair value because of the short maturity of these financial instruments.

Available for Sale and Held to Maturity Securities - Fair values are based on quoted market prices, where available. If quoted market prices are not available, fair values are based on quoted market prices of comparable instruments.

Loans – Fair values are estimated for portfolios of loans with similar financial characteristics. Loans are segregated by type such as commercial, financial and agricultural, real estate construction, real estate mortgages and installment loans to individuals. Each loan category is further segmented into fixed and variable interest rate terms. The fair value for each category is determined by discounting scheduled future cash flows using current interest rates offered on loans with similar risk characteristics. Fair values for impaired loans are estimated based on discounted cash flows or underlying collateral values, where applicable.

FDIC loss share receivable – Fair value is equal to the FDIC reimbursement rate of the expected losses to be incurred and reimbursed by the FDIC and then discounted over the estimated period of receipt.

Deposits and Securities Sold Under Agreements to Repurchase - The fair value of securities sold under agreements to repurchase and deposits with no stated maturity, such as non-interest-bearing demand deposits, savings, NOW, and money market accounts, is equal to the amount payable on demand as of the valuation date. The fair value of certificates of deposit is based on the discounted value of contractual cash flows. The discount rate is estimated using the rates currently offered for deposits of similar remaining maturities.

Borrowings - The fair value of borrowings is based on the discounted value of contractual cash flows. The discount rate is estimated using the rates currently offered by the Company’s lenders for debt of similar remaining maturities.

Fair value estimates are made at a specific point in time, based on relevant market information and information about the financial instrument. These estimates do not reflect any premium or discount that could result from

Page 23

Index

offering for sale at one time the Company’s entire holdings of a particular financial instrument. Because no highly liquid market exists for a significant portion of the Company’s financial instruments, fair value estimates are based on judgments regarding future expected loss experience, current economic conditions, risk characteristics of various financial instruments, and other factors. These estimates are subjective in nature and involve uncertainties and matters of significant judgment and therefore cannot be determined with precision. Changes in assumptions could significantly affect the estimates.

Fair value estimates are based on existing on- and off-balance sheet financial instruments without attempting to estimate the value of anticipated future business and the value of assets and liabilities that are not considered financial instruments. Significant assets and liabilities that are not considered financial assets or liabilities include net premises and equipment, intangible and other assets such as foreclosed properties, deferred income taxes, prepaid expense accounts, income taxes currently payable and other various accrued expenses. In addition, the income tax ramifications related to the realization of the unrealized gains and losses can have a significant effect on fair value estimates and have not been considered in any of the estimates.

FASB ASC 820 establishes a fair value hierarchy which requires an entity to maximize the use of observable inputs and minimize the use of unobservable inputs when measuring fair value. The standard describes three levels of inputs that may be used to measure fair value:

Level 1: Quoted prices (unadjusted) of identical assets or liabilities in active markets that the entity has the ability to access as of the measurement date.

Level 2: Quoted prices for similar instrument in active or non-active markets and model-derived valuations in which all significant inputs are observable in active markets.

Level 3: Significant unobservable inputs that reflect a reporting entity’s own assumptions about the assumptions that market participants would use in pricing an asset or liability.

The following table summarizes the Company’s assets and liabilities that were measured at fair value at March 31, 2010.

($ in thousands)
	Fair Value at March 31, 2010		Quoted Prices in Active Markets for Identical Assets (Level 1)		Significant Other Observable Inputs (Level 2)		Significant Unobservable Inputs (Level 3)
Recurring
Securities available for sale:
Government-sponsored enterprise
securities	$	26,828	$	––	$	26,828	$	—
Mortgage-backed securities		110,961		––		110,961		––
Corporate bonds		15,069		––		15,069		––
Equity securities		17,029		510		16,519		––
Total available for sale securities		169,887		510		169,377		––

Nonrecurring
Impaired loans – covered	$	116,422	$	—	$	116,422	$	—
Impaired loans – non-covered		90,622		––		90,622		––
Other real estate – covered		68,044		—		68,044		—
Other real estate – non-covered		10,818		––		10,818		––

Page 24

Index

The following is a description of the valuation methodologies used for instruments measured at fair value.

Securities — When quoted market prices are available in an active market, the securities are classified as Level 1 in the valuation hierarchy. Level 1 securities for the Company include certain equity securities. If quoted market prices are not available, but fair values can be estimated by observing quoted prices of securities with similar characteristics, the securities are classified as Level 2 on the valuation hierarchy. For the Company, Level 2 securities include mortgage backed securities, collateralized mortgage obligations, government sponsored enterprise securities, and corporate bonds. In cases where Level 1 or Level 2 inputs are not available, securities are classified within Level 3 of the hierarchy.

Impaired loans —Fair values for impaired loans in the above table are collateral dependent and are estimated based on underlying collateral values, which are then adjusted for the cost related to liquidation of the collateral.

Other real estate – Other real estate, consisting of properties obtained through foreclosure or in satisfaction of loans, is reported at the lower of cost or fair value, determined on the basis of current appraisals, comparable sales, and other estimates of value obtained principally from independent sources, adjusted for estimated selling costs. At the time of foreclosure, any excess of the loan balance over the fair value of the real estate held as collateral is treated as a charge against the allowance for loan losses.

There were no transfers to or from Level 1 and 2 during the three months ended March 31, 2010.

For the three months ended March 31, 2010, the increase in the fair value of securities available for sale was $886,000 which is included in other comprehensive income (net of tax expense of $345,000). Fair value measurement methods at March 31, 2010 are consistent with those used in prior reporting periods.

Note 13 – Participation in the U.S. Treasury Capital Purchase Program

On January 9, 2009, the Company completed the sale of $65 million of Series A preferred stock to the United States Treasury Department (Treasury) under the Treasury’s Capital Purchase Program. The program was designed to attract broad participation by healthy banking institutions to help stabilize the financial system and increase lending for the benefit of the U.S. economy.

Under the terms of the stock purchase agreement, the Treasury received (i) 65,000 shares of fixed rate cumulative perpetual preferred stock with a liquidation value of $1,000 per share and (ii) a warrant to purchase 616,308 shares of the Company’s common stock, no par value, in exchange for $65 million.

The preferred stock qualifies as Tier 1 capital and will pay cumulative dividends at a rate of 5% for the first five years, and 9% thereafter. Subject to regulatory approval, the Company is generally permitted to redeem the preferred shares at par plus unpaid dividends.

The warrant has a 10-year term and is immediately exercisable upon its issuance, with an exercise price equal to $15.82 per share. The Treasury has agreed not to exercise voting power with respect to any shares of common stock issued upon exercise of the warrant.

Page 25

Index

The Company allocated the $65 million in proceeds to the preferred stock and the common stock warrant based on their relative fair values. To determine the fair value of the preferred stock, the Company used a discounted cash flow model that assumed redemption of the preferred stock at the end of year five. The discount rate utilized was 13% and the estimated fair value was determined to be $36.2 million. The fair value of the common stock warrant was estimated to be $2.8 million using the Black-Scholes option pricing model with the following assumptions:

Expected dividend yield		4.83	%
Risk-free interest rate		2.48	%
Expected life	10 years
Expected volatility		35.00	%
Weighted average fair value	$	4.47

The aggregate fair value result for both the preferred stock and the common stock warrant was determined to be $39.0 million, with 7% of this aggregate total attributable to the warrant and 93% attributable to the preferred stock. Therefore, the $65 million issuance was allocated with $60.4 million being assigned to the preferred stock and $4.6 million being assigned to the common stock warrants.

The $4.6 million difference between the $65 million face value of the preferred stock and the $60.4 million allocated to it upon issuance was recorded as a discount on the preferred stock. The $4.6 million discount will be accreted, using the effective interest method, as a reduction in net income available to common shareholders over the next four years at approximately $0.8 million to $1.0 million per year.

For the first three months of 2010 and 2009, the Company accrued approximately $813,000 and $740,000, respectively, in preferred dividend payments and accreted $214,000 and $201,000, respectively, of the discount on the preferred stock. These amounts are deducted from net income in computing “Net income available to common shareholders.”

Page 26

Index

Item 2 - Management's Discussion and Analysis of Consolidated Results of Operations and Financial Condition

CRITICAL ACCOUNTING POLICIES

We follow and apply accounting principles that conform with accounting principles generally accepted in the United States of America and with general practices followed by the banking industry. Certain of these principles involve a significant amount of judgment and/or use of estimates based on our best assumptions at the time of the estimation. We have identified three policies as being more sensitive in terms of judgments and estimates, taking into account their overall potential impact to our consolidated financial statements – 1) the allowance for loan losses, 2) intangible assets, and 3) valuation of acquired assets.

Allowance for Loan Losses

Due to the estimation process and the potential materiality of the amounts involved, we have identified the accounting for the allowance for loan losses and the related provision for loan losses as an accounting policy critical to our consolidated financial statements. The provision for loan losses charged to operations is an amount sufficient to bring the allowance for loan losses to an estimated balance considered adequate to absorb losses inherent in the portfolio.

Our determination of the adequacy of the allowance is based primarily on a mathematical model that estimates the appropriate allowance for loan losses. This model has two components. The first component involves the estimation of losses on loans defined as “impaired loans.” A loan is considered to be impaired when, based on current information and events, it is probable we will be unable to collect all amounts due according to the contractual terms of the loan agreement. The estimated valuation allowance is the difference, if any, between the loan balance outstanding and the value of the impaired loan as determined by either 1) an estimate of the cash flows that we expect to receive from the borrower discounted at the loan’s effective rate, or 2) in the case of a collateral-dependent loan, the fair value of the collateral.

The second component of the allowance model is an estimate of losses for all loans not considered to be impaired loans. Loans that we have classified as having normal credit risk are segregated by loan type, and estimated loss percentages are assigned to each loan type, based on the historical losses, current economic conditions, and operational conditions specific to each loan type. Loans that we have risk graded as having more than “standard” risk but not considered to be impaired are segregated between those relationships with outstanding balances exceeding $500,000 and those that are less than that amount. For those loan relationships with outstanding balances exceeding $500,000, we review the attributes of each individual loan and assign any necessary loss reserve based on various factors including payment history, borrower strength, collateral value, and guarantor strength. For loan relationships less than $500,000 with more than standard risk but not considered to be impaired, loss percentages are based on a multiple of the estimated loss rate for loans of a similar loan type with normal risk. The multiples assigned vary by type of loan, depending on risk, and we have consulted with an external credit review firm in assigning those multiples.

The reserve estimated for impaired loans is then added to the reserve estimated for all other loans. This becomes our “allocated allowance.” In addition to the allocated allowance derived from the model, we also evaluate other data such as the ratio of the allowance for loan losses to total loans, net loan growth information, nonperforming asset levels and trends in such data. Based on this additional analysis, we may determine that an additional amount of allowance for loan losses is necessary to reserve for probable losses. This additional amount, if any, is our “unallocated allowance.” The sum of the allocated allowance and the unallocated allowance is compared to the actual allowance for loan losses recorded on our books and any adjustment necessary for the recorded allowance to equal the computed allowance is recorded as a provision for loan losses. The provision for loan losses is a direct charge to earnings in the period recorded.

Page 27

Index

Loans covered under loss share agreements are recorded at fair value at acquisition date. Therefore, amounts deemed uncollectible at acquisition date become a part of the fair value calculation and are excluded from the allowance for loan losses. Subsequent decreases in the amount expected to be collected result in a provision for loan losses with a corresponding increase in the allowance for loan losses. Subsequent increases in the amount expected to be collected result in a reversal of any previously recorded provision for loan losses and related allowance for loan losses, or prospective adjustment to the accretable yield if no provision for loan losses had been recorded. Proportional adjustments are also recorded to the FDIC receivable under the loss share agreements.

Although we use the best information available to make evaluations, future material adjustments may be necessary if economic, operational, or other conditions change. In addition, various regulatory agencies, as an integral part of their examination process, periodically review our allowance for loan losses. Such agencies may require us to recognize additions to the allowance based on the examiners’ judgment about information available to them at the time of their examinations.

For further discussion, see “Nonperforming Assets” and “Summary of Loan Loss Experience” below.

Intangible Assets

Due to the estimation process and the potential materiality of the amounts involved, we have also identified the accounting for intangible assets as an accounting policy critical to our consolidated financial statements.

When we complete an acquisition transaction, the excess of the purchase price over the amount by which the fair market value of assets acquired exceeds the fair market value of liabilities assumed represents an intangible asset. We must then determine the identifiable portions of the intangible asset, with any remaining amount classified as goodwill. Identifiable intangible assets associated with these acquisitions are generally amortized over the estimated life of the related asset, whereas goodwill is tested annually for impairment, but not systematically amortized. Assuming no goodwill impairment, it is beneficial to our future earnings to have a lower amount assigned to identifiable intangible assets and higher amount of goodwill as opposed to having a higher amount considered to be identifiable intangible assets and a lower amount classified as goodwill.

The primary identifiable intangible asset we typically record in connection with a whole bank or bank branch acquisition is the value of the core deposit intangible, whereas when we acquire an insurance agency, the primary identifiable intangible asset is the value of the acquired customer list. Determining the amount of identifiable intangible assets and their average lives involves multiple assumptions and estimates and is typically determined by performing a discounted cash flow analysis, which involves a combination of any or all of the following assumptions: customer attrition/runoff, alternative funding costs, deposit servicing costs, and discount rates. We typically engage a third party consultant to assist in each analysis. For the whole bank and bank branch transactions recorded to date, the core deposit intangibles have generally been estimated to have a life ranging from seven to ten years, with an accelerated rate of amortization. For insurance agency acquisitions, the identifiable intangible assets related to the customer lists were determined to have a life of ten to fifteen years, with amortization occurring on a straight-line basis.

Subsequent to the initial recording of the identifiable intangible assets and goodwill, we amortize the identifiable intangible assets over their estimated average lives, as discussed above. In addition, on at least an annual basis, goodwill is evaluated for impairment by comparing the fair value of our reporting units to their related carrying value, including goodwill (our community banking operation is our only material reporting unit). At our last evaluation, the fair value of our community banking operation exceeded its carrying value, including goodwill. If the carrying value of a reporting unit were ever to exceed its fair value, we would determine whether the implied fair value of the goodwill, using a discounted cash flow analysis, exceeded the carrying value of the goodwill. If the carrying value of the goodwill exceeded the implied fair value of the goodwill, an impairment loss would be recorded in an amount equal to that excess. Performing such a discounted cash flow analysis would involve the significant use of estimates and assumptions.

Page 28

Index

We review identifiable intangible assets for impairment whenever events or changes in circumstances indicate that the carrying value may not be recoverable. Our policy is that an impairment loss is recognized, equal to the difference between the asset’s carrying amount and its fair value, if the sum of the expected undiscounted future cash flows is less than the carrying amount of the asset. Estimating future cash flows involves the use of multiple estimates and assumptions, such as those listed above.

Fair Value and Discount Accretion of Acquired Loans

We consider that the determination of the initial fair value of loans acquired in the June 19, 2009, FDIC-assisted transaction, the initial fair value of the related FDIC loss share receivable, and the subsequent discount accretion of the purchased loans to involve a high degree of judgment and complexity. The carrying value of the acquired loans and the FDIC loss share receivable reflect management’s best estimate of the amount to be realized on each of these assets. We determined current fair value accounting estimates of the assumed assets and liabilities in accordance with the Financial Accounting Standard Board’s (FASB) Accounting Standard Codification (ASC) 805 “Business Combinations.” However, the amount that we realize on these assets could differ materially from the carrying value reflected in our financial statements, based upon the timing of collections on the acquired loans in future periods. To the extent the actual values realized for the acquired loans are different from the estimates, the FDIC loss share receivable will generally be impacted in an offsetting manner due to the loss-sharing support from the FDIC.

Because of the inherent credit losses associated with the acquired loans, the amount that we recorded as the fair values for the loans was less than the contractual unpaid principal balance due from the borrowers, with the difference being referred to as the “discount” on the acquired loans. For the acquired loans that were impaired on the date of acquisition, we are applying the guidance in ASC 310-30 (originally issued as AICPA Statement of Position No. 03-3, “Accounting for Certain Loans or Debt Securities Acquired in a Transfer”) in accounting for the discount. We have initially applied the cost recovery method permitted by ASC 310-30 to all purchased impaired loans due to the uncertainty as to the timing of expected cash flows. This will result in the recognition of interest income on these impaired loans only when the cash payments received from the borrower exceed the recorded net book value of the related loans.

For nonimpaired purchased loans, we have elected to accrete the discount in a manner consistent with the guidance for accounting for loan origination fees and costs that is included in FASB ASC 310-20 (originally issued as FASB Statement No. 91, “Accounting for Nonrefundable Fees and Costs Associated with Originating or Acquiring loans and Initial Direct Costs of Leases”).

Current Accounting Matters

See Note 2 to the Consolidated Financial Statements above for information about accounting standards that we have recently adopted.

RESULTS OF OPERATIONS

Overview

Net income available to common shareholders for the first quarter of 2010 amounted to $3,411,000 compared to $3,140,000 reported in the first quarter of 2009. Earnings per diluted common share were $0.20 in the first quarter of 2010 compared to $0.19 in the first quarter of 2009.

Page 29

Index

Net Interest Income and Net Interest Margin

Net interest income for the first quarter of 2010 amounted to $31.2 million, a 41.0% increase over the first quarter of 2009. The increase in net interest income was primarily due to balance sheet growth and a higher net interest margin.

Our net interest margin (tax-equivalent net interest income divided by average earnings assets) in the first quarter of 2010 was 4.16%, a 24 basis point increase from the 3.92% realized in the fourth quarter of 2009 and a 48 basis point increase from the 3.68% margin realized in the first quarter of 2009. The primary reason for the increase in the net interest margin is that we have been able to lower rates on maturing time deposits that were originated in periods of higher interest rates.

Provision for Loan Losses and Asset Quality

Our provision for loan losses amounted to $7.6 million in the first quarter of 2010 compared to $6.6 million in the fourth quarter of 2009 and $4.5 million in the first quarter of 2009. The higher provision for loan losses is a result of higher levels of classified and nonperforming assets primarily in our “non-covered” loan portfolio, which excludes loans assumed from Cooperative Bank that are subject to loss share agreements with the FDIC.

Our non-covered nonperforming assets amounted to $101 million at March 31, 2010, compared to $92 million at December 31, 2009 and $45 million at March 31, 2009. At March 31, 2010, the ratio of non-covered nonperforming assets to total non-covered assets was 3.58%, compared to 3.10% at December 31, 2009, and 1.66% at March 31, 2009.

Our ratio of annualized net charge-offs to average non-covered loans was 1.01% for the first quarter of 2010 compared to 0.69% for the fourth quarter of 2009 and 0.34% in the first quarter of 2009.

Noninterest Income

Total noninterest income was $5.7 million in the first quarter of 2010, a 20.0% increase from the $4.7 million recorded in the first quarter of 2009. Increased levels of noninterest income were realized across most categories of income as a result of a larger customer base that resulted from the Cooperative Bank acquisition in June 2009.

Noninterest Expenses

Noninterest expenses amounted to $22.3 million in the first quarter of 2010, a 39.8% increase over the $15.9 million recorded in the same period of 2009. The increase is primarily attributable to incremental operating expenses associated with the Cooperative acquisition, including approximately $1.0 million in expenses related to collection activities on Cooperative loans and foreclosed properties (net of FDIC reimbursements) compared to $794,000 in the fourth quarter of 2009 and zero in the first quarter of 2009. The increase in noninterest expense in the first quarter of 2010 was also impacted by a fraud loss of $600,000 and an increase in FDIC insurance premiums, which increased from $756,000 in the first quarter of 2009 to $1.2 million in the current quarter.

Our effective tax rate was approximately 36%-37% for all periods presented.

Balance Sheet and Capital

Total assets at March 31, 2010 amounted to $3.4 billion, 26.1% higher than a year earlier. Total loans at March 31, 2010 amounted to $2.6 billion, a 19.1% increase from a year earlier, and total deposits amounted to $2.9 billion at March 31, 2010, a 34.2% increase from a year earlier. Substantially all of the balance sheet growth

Page 30

Index

relates to the 2009 acquisition of Cooperative Bank, a bank with assets of $958 million that was closed by regulatory authorities on June 19, 2009.

We continue to experience a general decline in loans, with loans decreasing approximately $47 million, or 1.8%, since December 31, 2009. Although we originate and renew a significant amount of loans each month, normal paydowns of loans are exceeding new loan growth. Overall, loan growth remains weak in most of our market areas.

Our deposits declined by $63 million, or 2.1%, during the first quarter of 2010. This decrease was primarily a result of the loss of $70 million in relatively high cost time deposits, including $51 million in internet time deposits, that matured and were not renewed during the first quarter of 2010. Brokered deposits remained at a low level at March 31, 2010, comprising just 3.1% of total deposits, with internet deposits comprising an additional 2.7%.

During the first quarter of 2010, we utilized a portion of our excess liquidity to pay down our borrowings by $100 million.

We remain well-capitalized by all regulatory standards with a Total Risk-Based Capital Ratio of 15.58%. Our tangible common equity to tangible assets ratio was 6.31% at March 31, 2010. We continue to have outstanding $65 million in preferred stock that was issued to the U.S. Treasury in January 2009. We have no immediate plans to redeem this stock in light of the challenging economic conditions.

Our annualized return on average assets for the first quarter of 2010 was 0.40% compared to 0.49% for the first quarter of 2009. This ratio was calculated by dividing annualized net income available to common shareholders by average assets.

Our annualized return on average common equity for the first quarter of 2010 was 4.91% compared to 5.70% for the first quarter of 2009. This ratio was calculated by dividing annualized net income available to common shareholders by average common equity.

Components of Earnings

Net interest income is the largest component of earnings, representing the difference between interest and fees generated from earning assets and the interest costs of deposits and other funds needed to support those assets. Net interest income for the three month period ended March 31, 2010 amounted to $31,177,000, an increase of $9,067,000, or 41.0% from the $22,110,000 recorded in the first quarter of 2009. Net interest income on a tax-equivalent basis for the three month period ended March 31, 2010 amounted to $31,472,000, an increase of $9,199,000, or 41.3% from the $22,273,000 recorded in the first quarter of 2009. We believe that analysis of net interest income on a tax-equivalent basis is useful and appropriate because it allows a comparison of net interest income amounts in different periods without taking into account the different mix of taxable versus non-taxable investments that may have existed during those periods.

	Three Months Ended March 31,
($ in thousands)	2010		2009
Net interest income, as reported	$	31,177		22,110
Tax-equivalent adjustment		295		163
Net interest income, tax-equivalent	$	31,472		22,273

There are two primary factors that cause changes in the amount of net interest income we record - 1) growth in loans and deposits, and 2) our net interest margin (tax-equivalent net interest income divided by average interest-earning assets).

Page 31

Index

For the three months ended March 31, 2010, the increase in net interest income over the comparable period in 2009 was due to both growth in loans and deposits (see discussion below) and a higher net interest margin.

Our net interest margin in the first quarter of 2010 was 4.16%, a 24 basis point increase from the 3.92% realized in the fourth quarter of 2009 and a 48 basis point increase from the 3.68% realized in the first quarter of 2009. There have been no changes in the interest rates set by the Federal Reserve since December 2008, and we have been able to lower rates on maturing time deposits that were originated in periods of higher rates. Also, to a lesser degree, we have been able to progressively lower interest rates on various types of savings, NOW and money market accounts.

Our net interest margin also benefitted from purchase accounting adjustments associated with the Cooperative acquisition and, to a lesser degree, the acquisition of Great Pee Dee Bancorp in 2008. For the three months ended March 31, 2010 and 2009, we recorded $2,735,000 and $267,000, respectively, in net positive purchase accounting adjustments that increased net interest income. The table below presents the components of the purchase accounting adjustments.

	For the Three Months Ended
$ in thousands	March 31, 2010			March 31,2009

Interest income – reduced by premium amortization on loans	$	(49	)		(49	)
Interest income – increased by accretion of loan discount		1,484			−
Interest expense – reduced by premium amortization of deposits		1,184			200
Interest expense – reduced by premium amortization of borrowings		116			116
Impact on net interest income	$	2,735			267

Page 32

Index

The following table presents net interest income analysis on a tax-equivalent basis.

	For the Three Months Ended March 31,
	2010							2009
($ in thousands)	Average Volume		Average Rate			Interest Earned or Paid		Average Volume		Average Rate			Interest Earned or Paid
Assets
Loans (1)	$	2,627,638		5.90	%	$	38,218	$	2,202,782		5.99	%	$	32,552
Taxable securities		174,395		3.56	%		1,530		161,483		4.47	%		1,780
Non-taxable securities (2)		39,356		6.69	%		649		15,709		8.13	%		315
Short-term investments,
principally federal funds		223,745		0.38	%		207		72,505		0.22	%		39
Total interest-earning assets		3,065,134		5.37	%		40,604		2,452,479		5.74	%		34,686

Cash and due from banks		56,984							38,603
Premises and equipment		54,281							52,250
Other assets		264,138							73,558
Total assets	$	3,440,537						$	2,616,890

Liabilities
NOW deposits	$	326,406		0.27	%	$	216	$	199,162		0.18	%	$	90
Money market deposits		534,204		1.00	%		1,315		360,790		1.85	%		1,647
Savings deposits		152,937		0.88	%		333		123,238		1.31	%		398
Time deposits >$100,000		831,862		1.69	%		3,472		607,429		3.20	%		4,796
Other time deposits		789,302		1.66	%		3,224		586,462		3.11	%		4,494
Total interest-bearing deposits		2,634,711		1.32	%		8,560		1,877,081		2.47	%		11,425
Securities sold under agreements
to repurchase		58,069		0.80	%		114		51,032		1.56	%		196
Borrowings		106,769		1.74	%		458		152,644		2.10	%		792
Total interest-bearing liabilities		2,799,549		1.32	%		9,132		2,080,757		2.42	%		12,413

Non-interest-bearing deposits		275,832							229,343
Other liabilities		18,630							24,275
Shareholders’ equity		346,526							282,515
Total liabilities and
shareholders’ equity	$	3,440,537						$	2,616,890

Net yield on interest-earning
assets and net interest income				4.16	%	$	31,472				3.68	%	$	22,273
Interest rate spread				4.05	%						3.32	%

Average prime rate				3.25	%						3.25	%

(1)	Average loans include nonaccruing loans, the effect of which is to lower the average rate shown.

(2)

Includes tax-equivalent adjustments of $295,000 and $163,000 in 2010 and 2009, respectively, to reflect the tax benefit that we receive related to tax-exempt securities, which carry interest rates lower than similar taxable investments due to their tax exempt status. This amount has been computed assuming a 39% tax rate and is reduced by the related nondeductible portion of interest expense.

Average loans outstanding for the first quarter of 2010 were $2.628 billion, which was 19.3% higher than the average loans outstanding for the first quarter of 2009 ($2.203 billion). The mix of our loan portfolio remained substantially the same at March 31, 2010 compared to December 31, 2009, with approximately 91% of our loans being real estate loans, 6% being commercial, financial, and agricultural loans, and the remaining 3% being consumer installment loans. The majority of our real estate loans are personal and commercial loans where real estate provides additional security for the loan.

Average total deposits outstanding for the first quarter of 2010 were $2.911 billion, which was 38.2% higher than the average deposits outstanding for the first quarter of 2009 ($2.106 billion). Generally, we can reinvest

Page 33

Index

funds from deposits at higher yields than the interest rate being paid on those deposits, and therefore increases in deposits typically result in higher amounts of net interest income.

A majority of the increase in average loans and deposits over the past year came as a result of the acquisition of Cooperative Bank. On June 19, 2009, we acquired most of the assets and liabilities of Cooperative Bank, including approximately $601 million in loans and $712 million in deposits. The effect of the higher amounts of average loans and deposits was to increase net interest income in 2010.

The yields earned on assets and rates paid on liabilities (funding costs) have both declined, primarily as a result of the maturity and repricing of assets and liabilities that were originated during periods of higher interest rates. Due largely to a steep yield curve and our continued initiative to require generally higher loan interest rates to better compensate us for our risk, our funding costs have declined by a greater amount than our asset yields have decreased, which has resulted in a higher net interest margin in the first quarter of 2010. As derived from the above table, in the first quarter of 2010, the average yield on interest-earning assets was 5.37%, a 37 basis point decline from the 5.74% yield in the first quarter of 2009, while the average rate on interest bearing liabilities declined by 110 basis points, from 2.42% in the first quarter of 2009 to 1.32% in the first quarter of 2010.

See additional information regarding net interest income in the section entitled “Interest Rate Risk.”

The current economic environment has resulted in an increase in our loan losses and nonperforming assets, which has led to significantly higher provisions for loan losses. Our provision for loan losses amounted to $7,623,000 in the first quarter of 2010 versus $4,485,000 in the first quarter of 2009.

The increases in the provisions for loan losses are solely attributable to our “non-covered” loan portfolio, which excludes loans assumed from Cooperative that are subject to loss share agreements with the FDIC. We do not expect to record any significant loan loss provisions in the foreseeable future related to Cooperative’s loan portfolio because these loans were written down to estimated fair market value in connection with the recording of the acquisition.

Our ratio of annualized net charge-offs to average non-covered loans was 1.01% for the first quarter of 2010 compared to 0.69% in the fourth quarter of 2009 and 0.34% in the first quarter of 2009.

Our nonperforming assets that are covered by FDIC loss share agreements have increased from $91 million at June 30, 2009 to $184 million at March 31, 2010. We continue to submit claims to the FDIC on a regular basis pursuant to the loss share agreements and have received total cash reimbursements from the FDIC of over $60 million since the Cooperative acquisition.

Noninterest income amounted to $5.7 million for the first quarter of 2010, a 20.0% increase from the first quarter of 2009. Increased levels of noninterest income were realized across most categories of income as a result of a larger customer base that resulted from the Cooperative Bank acquisition.

Noninterest expenses amounted to $22.3 million in the first quarter of 2010, a 39.8% increase over 2009. A majority of this increase is attributable to incremental operating expenses associated with the Cooperative acquisition, including higher personnel expenses, higher occupancy expenses, and higher expenses related to collection activities on Cooperative loans and foreclosed properties (approximately $1.0 million, net of FDIC reimbursements, for the first three months of 2010). Also, during the first quarter of 2010 we recorded approximately $0.6 million in expense related to a fraud loss. FDIC insurance expense increased to $1.2 million for the first three months of 2010, compared to $0.8 million in the comparable quarter of 2009.

Page 34

Index

The provision for income taxes was $2,530,000 in the first quarter of 2010, an effective tax rate of 36.3%, compared to $2,353,000 in the first quarter of 2009, an effective tax rate of 36.6%. We expect our effective tax rate to remain at approximately 36-37% for the foreseeable future. The Company’s 2007 and 2008 tax returns are currently being audited by the Internal Revenue Service.

The Consolidated Statements of Comprehensive Income reflect other comprehensive income of $617,000 during the first quarter of 2010 and other comprehensive losses of $2,052,000 during the first quarter of 2009. The primary component of other comprehensive income/loss for the periods presented was changes in unrealized holding gains/losses of our available for sale securities. Our available for sale securities portfolio is predominantly comprised of fixed rate bonds that generally increase in value when market yields for fixed rate bonds decrease and decline in value when market yields for fixed rate bonds increase. Management has evaluated any unrealized losses on individual securities at each period end and determined that there is no other-than-temporary impairment.

FINANCIAL CONDITION

Total assets at March 31, 2010 amounted to $3.39 billion, 26.1% higher than a year earlier. Total loans at March 31, 2010 amounted to $2.61 billion, a 19.1% increase from a year earlier, and total deposits amounted to $2.87 billion, a 34.2% increase from a year earlier.

The following table presents information regarding the nature of our growth for the twelve months ended March 31, 2010 and for the first quarter of 2010.

April 1, 2009 to March 31, 2010	Balance at beginning of period		Internal Growth			Growth from Acquisitions		Balance at end of period		Total percentage growth			Percentage growth, excluding acquisitions
	($ in thousands)

Loans	$	2,187,466		(182,438	)		601,104		2,606,132		19.1	%		-8.3	%

Deposits - Noninterest bearing	$	231,263		15,811			35,224		282,298		22.1	%		6.8	%
Deposits – NOW		209,985		71,975			32,015		313,975		49.5	%		34.3	%
Deposits - Money market		381,362		110,177			45,757		537,296		40.9	%		28.9	%
Deposits – Savings		128,914		5,446			21,243		155,603		20.7	%		4.2	%
Deposits - Brokered time		80,578		(33,460	)		42,943		90,061		11.8	%		-41.5	%
Deposits – Internet time		6,494		(90,957	)		161,672		77,209		n/m			n/m
Deposits - Time>$100,000		530,895		32,232			148,104		711,231		34.0	%		6.1	%
Deposits - Time<$100,000		569,628		(91,852	)		225,103		702,879		23.4	%		-16.1	%
Total deposits	$	2,139,119		19,372			712,061		2,870,552		34.2	%		0.9	%

January 1, 2010 to March 31, 2010
Loans	$	2,652,865		(46,733	)	─			2,606,132		-1.8	%		-1.8	%

Deposits - Noninterest bearing	$	272,422		9,876		─			282,298		3.6	%		3.6	%
Deposits – NOW		362,366		(48,391	)	─			313,975		-13.4	%		-13.4	%
Deposits - Money market		496,940		40,356		─			537,296		8.1	%		8.1	%
Deposits – Savings		149,338		6,265		─			155,603		4.2	%		4.2	%
Deposits - Brokered time		76,332		13,729		─			90,061		18.0	%		18.0	%
Deposits – Internet time		128,024		(50,815	)	─			77,209		-39.7	%		-39.7	%
Deposits - Time>$100,000		704,128		7,103		─			711,231		1.0	%		1.0	%
Deposits - Time<$100,000		743,558		(40,679	)	─			702,879		-5.5	%		-5.5	%
Total deposits	$	2,933,108		(62,556	)	─			2,870,552		-2.1	%		-2.1	%

Page 35

Index

As derived from the table above, for the twelve months preceding March 31, 2010, our loans increased by $419 million, or 19.1%, all of which was related to our acquisition of Cooperative Bank on June 19, 2009. Over that same period, deposits increased $731 million, or 34.2%, of which $19 million was internal growth and $712 million was from the Cooperative acquisition. For the first three months of 2010, internally generated loans decreased $47 million, or 1.8%, while internally generated deposits decreased by $63 million, or 2.1%. We believe internally generated loans have declined due to lower loan demand in the recessionary economy, as well as an initiative that began in 2008 to require generally higher loan interest rates to better compensate us for our risk. During the first quarter of 2010, approximately $70 million in relatively high cost time deposits, including $51 million in internet time deposits, matured and were not renewed.

The deposit portfolio assumed from Cooperative had a high concentration of time deposits, comprising approximately 81% of total deposits compared to our recent historical average of 55%-57%. Time deposits are generally our bank’s most expensive funding source. Additionally, Cooperative’s time deposits were more heavily concentrated in brokered time deposits and time deposits gathered by placing interest rates on internet websites. Prior to the Cooperative acquisition, we had $66 million in brokered deposits and $7 million in internet deposits. The acquisition brought us an additional $43 million in brokered deposits and $162 million in internet deposits. We believe these two types of deposit sources have little long term value, as the interest rates are relatively high and there is no opportunity to develop additional business with those customers. We expect that our level of internet deposits will continue a steady decline in future quarters as those deposits mature, because we plan to offer interest rates on renewals that are less competitive than the relatively high rates that Cooperative was offering. We expect to replace those deposits with either retail deposits or brokered deposits at lower interest rates.

The mix of our loan portfolio remains substantially the same at March 31, 2010 compared to December 31, 2009. The majority of our real estate loans are personal and commercial loans where real estate provides additional security for the loan.

Note 7 to the consolidated financial statements presents additional detailed information regarding our mix of loans, including a break-out between loans covered by FDIC loss sharing agreements and non-covered loans.

Nonperforming Assets

Nonperforming assets are defined as nonaccrual loans, restructured loans, loans past due 90 or more days and still accruing interest, and other real estate. As previously discussed, in our acquisition of Cooperative Bank, we entered into loss sharing agreements with the FDIC, which afford us significant protection from losses from all loans and other real estate acquired in the acquisition.

Because of the loss protection provided by the FDIC, the financial risk of the Cooperative loans and foreclosed real estate are significantly different from those assets not covered under the loss share agreements. Accordingly, we present separately loans subject to the loss share agreements as “covered loans” in the information below and loans that are not subject to the loss share agreements as “non-covered loans.”

Page 36

Index

Nonperforming assets are summarized as follows:

ASSET QUALITY DATA ($ in thousands)	March 31, 2010			December 31, 2009			March 31, 2009

Non-covered nonperforming assets
Nonaccrual loans	$	63,415			62,206			35,296
Restructured loans		27,207			21,283			3,995
Accruing loans >90 days past due		–			–			–
Total non-covered nonperforming loans		90,622			83,489			39,291
Other real estate		10,818			8,793			5,428
Total non-covered nonperforming assets		101,440			92,282			44,719

Covered nonperforming assets (1)
Nonaccrual loans (2)	$	105,043			117,916			–
Restructured loans		11,379			–			–
Accruing loans > 90 days past due		–			–			–
Total covered nonperforming loans		116,422			117,916			–
Other real estate		68,044			47,430			–
Total covered nonperforming assets	$	184,466			165,346			–

Total nonperforming assets	$	285,906			257,628			44,719


Asset Quality Ratios – All Assets
Net charge-offs to average loans - annualized		0.81	%		0.54	%		0.34	%
Nonperforming loans to total loans		7.94	%		7.59	%		1.80	%
Nonperforming assets to total assets		8.43	%		7.27	%		1.66	%
Allowance for loan losses to total loans		1.52	%		1.41	%		1.46	%
Allowance for loan losses to nonperforming loans		19.17	%		18.54	%		81.22	%

Asset Quality Ratios – Based on Non-covered Assets only
Net charge-offs to average non-covered loans - annualized		1.01	%		0.69	%		0.34	%
Non-covered nonperforming loans to non-covered loans		4.28	%		3.91	%		1.80	%
Non-covered nonperforming assets to total non-covered assets		3.58	%		3.10	%		1.66	%
Allowance for loan losses to non-covered loans		1.87	%		1.75	%		1.46	%
Allowance for loan losses to non-covered nonperforming loans		43.80	%		44.73	%		81.22	%

(1)	Covered nonperforming assets consist of assets that are included in loss-share agreements with the FDIC.

(2)	At March 31, 2010, the contractual balance of the nonaccrual loans covered by FDIC loss share agreements was $166.3 million.

We have reviewed the collateral for our nonperforming assets, including nonaccrual loans, and have included this review among the factors considered in the evaluation of the allowance for loan losses discussed below.

Consistent with the recessionary economy, we have experienced increases in loan losses, delinquencies and nonperforming assets. Our total nonperforming assets were also significantly impacted by the Cooperative acquisition. Our non-covered nonperforming assets were $101.4 million at March 31, 2010 compared to $92.3 million at December 31, 2009 and $44.7 million at March 31, 2009. Our ratio of annualized net charge-offs to average non-covered loans was 1.01% for the first quarter of 2010 compared to 0.69% in the fourth quarter of 2009 and 0.34% in the first quarter of 2009.

Page 37

Index

The following is the composition by loan type of all of our nonaccrual loans at each period end:

($ in thousands)	At March 31, 2010 (1)		At December 31, 2009 (1)		At March 31, 2009
Commercial, financial, and agricultural	$	3,201		4,033		2,546
Real estate – construction, land development, and other land loans		81,170		80,669		11,836
Real estate – mortgage – residential (1-4 family) first mortgages		41,387		48,424		12,384
Real estate – mortgage – home equity loans/lines of credit		14,287		16,951		2,837
Real estate – mortgage – commercial and other		27,412		28,476		4,469
Installment loans to individuals		1,001		1,569		1,224
Total nonaccrual loans	$	168,458		180,122		35,296

(1)

Includes both covered and non-covered loans.

The following segregates our nonaccrual loans at March 31, 2010 into covered and non-covered loans:

($ in thousands)	Covered Nonaccrual Loans		Non-covered Nonaccrual Loans		Total Nonaccrual Loans
Commercial, financial, and agricultural	$	316		2,885		3,201
Real estate – construction, land development, and other land loans		53,737		27,433		81,170
Real estate – mortgage – residential (1-4 family) first mortgages		22,963		18,424		41,387
Real estate – mortgage – home equity loans/lines of credit		9,934		4,353		14,287
Real estate – mortgage – commercial and other		18,075		9,337		27,412
Installment loans to individuals		18		983		1,001
Total nonaccrual loans	$	105,043		63,415		168,458

The following is the composition of our nonaccrual loans at December 31, 2009:

($ in thousands)	Covered Nonaccrual Loans		Non-covered Nonaccrual Loans		Total Nonaccrual Loans
Commercial, financial, and agricultural	$	263		3,770		4,033
Real estate – construction, land development, and other land loans		54,023		26,646		80,669
Real estate – mortgage – residential (1-4 family) first mortgages		31,315		17,109		48,424
Real estate – mortgage – home equity loans/lines of credit		13,451		3,500		16,951
Real estate – mortgage – commercial and other		18,595		9,881		28,476
Installment loans to individuals		269		1,300		1,569
Total nonaccrual loans	$	117,916		62,206		180,122

At March 31, 2010, troubled debt restructurings amounted to $38.6 million, compared to $21.3 million at December 31, 2009, and $4.0 million at March 31, 2009. This increase was the result of our working with borrowers experiencing financial difficulties by modifying certain loan terms. The increase between March 31, 2009 and December 31, 2009 was also impacted by our analysis of the Federal Reserve’s October 2009 guidance related to real estate loan workouts, which provided clarification of situations involving borrowers that should be reported as troubled debt restructurings.

Other real estate includes foreclosed, repossessed, and idled properties. Non-covered other real estate has increased since March 31, 2009, amounting to $10.8 million at March 31, 2010, $8.8 million at December 31, 2009, and $5.4 million at March 31, 2009. At March 31, 2010, we also held $68.0 million in other real estate that is subject to the loss share agreement with the FDIC. We believe that the fair values of the items of other real estate, less estimated costs to sell, equal or exceed their respective carrying values at the dates presented.

Page 38

Index

The following table presents the detail of our other real estate at each period end:

($ in thousands)	At March 31, 2010 (1)		At December 31, 2009 (1)		At March 31, 2009
Vacant land	$	53,556		44,078		1,244
1-4 family residential properties		22,400		10,004		2,846
Commercial real estate		2,906		2,141		1,323
Other		–		–		15
Total other real estate	$	78,862		56,223		5,428

(1)

Includes both covered and non-covered real estate.

The following segregates our other real estate at March 31, 2010 into covered and non-covered:

($ in thousands)	Covered Other Real Estate		Non-covered Other Real Estate		Total Other Real Estate
Vacant land	$	49,914		3,642		53,556
1-4 family residential properties		16,612		5,788		22,400
Commercial real estate		1,518		1,388		2,906
Other		–		–		–
Total other real estate	$	68,044		10,818		78,862

Summary of Loan Loss Experience

The allowance for loan losses is created by direct charges to operations. Losses on loans are charged against the allowance in the period in which such loans, in management’s opinion, become uncollectible. The recoveries realized during the period are credited to this allowance.

We have no foreign loans, few agricultural loans and do not engage in significant lease financing or highly leveraged transactions. Commercial loans are diversified among a variety of industries. The majority of our real estate loans are primarily personal and commercial loans where real estate provides additional security for the loan. Collateral for virtually all of these loans is located within our principal market area.

Our provision for loan losses amounted to $7.6 million in the first quarter of 2010 compared to $4.5 in the first quarter of 2009. The higher 2010 amounts were due to negative trends in asset quality as previously discussed.

In the first quarter of 2010, we recorded $5.3 million in net charge-offs, which amounted to 1.01% annualized net charge-offs to average non-covered loans, compared to $1.8 million (0.34%) in the first quarter of 2009. Our ratio of non-covered nonperforming assets to total non-covered assets was 3.58% at March 31, 2010 compared to 1.66% at March 31, 2009.

At March 31, 2010, the allowance for loan losses amounted to $39.7 million compared to $37.3 million at December 31, 2009 and $31.9 million at March 31, 2009. The allowance for loan losses as a percentage of total non-covered loans was 1.87% at March 31, 2010, 1.75% at December 31, 2009, and 1.46% at March 31, 2009.

We believe our reserve levels are adequate to cover probable loan losses on the loans outstanding as of each reporting date. It must be emphasized, however, that the determination of the reserve using our procedures and methods rests upon various judgments and assumptions about economic conditions and other factors affecting loans. No assurance can be given that we will not in any particular period sustain loan losses that are sizable in relation to the amounts reserved or that subsequent evaluations of the loan portfolio, in light of conditions and factors then prevailing, will not require significant changes in the allowance for loan losses or future charges to earnings. See “Critical Accounting Policies – Allowance for Loan Losses” above.

Page 39

Index

In addition, various regulatory agencies, as an integral part of their examination process, periodically review our allowance for loan losses and value of other real estate. Such agencies may require us to recognize adjustments to the allowance or the carrying value of other real estate based on their judgments about information available at the time of their examinations.

For the periods indicated, the following table summarizes our balances of loans outstanding, average loans outstanding, changes in the allowance for loan losses arising from charge-offs and recoveries, additions to the allowance for loan losses that have been charged to expense, and additions that were recorded related to acquisitions.

	Three Months Ended March 31,			Twelve Months Ended December 31,			Three Months Ended March 31,
($ in thousands)	2010			2009			2009
Loans outstanding at end of period	$	2,606,132			2,652,865			2,187,466
Non-covered loans outstanding at end of period	$	2,117,873			2,132,843			2,187,466
Covered loans outstanding at end of period	$	488,259			520,022			—
Average amount of non-covered loans outstanding	$	2,123,498			2,160,225			2,202,782

Allowance for loan losses, at
beginning of year	$	37,343			29,256			29,256
Provision for loan losses		7,623			20,186			4,485
		44,966			49,442			33,741
Loans charged off:
Commercial, financial, and agricultural		(1,268	)		(2,143	)		(137	)
Real estate – construction, land development & other land loans		(577	)		(1,716	)		(98	)
Real estate – mortgage – residential (1-4 family) first mortgages		(519	)		(4,617	)		(771	)
Real estate – mortgage – home equity loans / lines of credit		(399	)		(1,824	)		(137	)
Real estate – mortgage – commercial and other		(2,175	)		(516	)		(299	)
Installment loans to individuals		(725	)		(1,973	)		(594	)
Total charge-offs		(5,663	)		(12,789	)		(2,036	)
Recoveries of loans previously charged-off:
Commercial, financial, and agricultural		–			18			4
Real estate – construction, land development & other land loans		5			9			85
Real estate – mortgage – residential (1-4 family) first mortgages		59			184			31
Real estate – mortgage – home equity loans / lines of credit		149			66			–
Real estate – mortgage – commercial and other		7			129			1
Installment loans to individuals		167			284			86
Total recoveries		387			690			207
Net charge-offs		(5,276	)		(12,099	)		(1,829	)
Allowance for loan losses, at end of period	$	39,690			37,343			31,912

Ratios:
Net charge-offs as a percent of average non-covered loans		1.01	%		0.56	%		0.34	%
Allowance for loan losses as a percent of non-covered loans at end
of period		1.87	%		1.75	%		1.46	%

Based on the results of our loan analysis and grading program and our evaluation of the allowance for loan losses at March 31, 2010, there have been no material changes to the allocation of the allowance for loan losses among the various categories of loans since December 31, 2009.

Liquidity, Commitments, and Contingencies

Our liquidity is determined by our ability to convert assets to cash or acquire alternative sources of funds to meet the needs of our customers who are withdrawing or borrowing funds, and to maintain required reserve levels, pay expenses and operate our business on an ongoing basis. Our primary internal liquidity sources are net income

Page 40

Index

from operations, cash and due from banks, federal funds sold and other short-term investments. Our securities portfolio is comprised almost entirely of readily marketable securities, which could also be sold to provide cash.

In addition to internally generated liquidity sources, we have the ability to obtain borrowings from the following four sources - 1) an approximately $330 million line of credit with the Federal Home Loan Bank (of which $30 million was outstanding at March 31, 2010), 2) a $50 million overnight federal funds line of credit with a correspondent bank (none of which was outstanding at March 31, 2010), 3) an approximately $96 million line of credit through the Federal Reserve Bank of Richmond’s discount window (none of which was outstanding at March 31, 2010) and 4) a $10 million line of credit with a commercial bank (none of which was outstanding at March 31, 2010). In addition to the outstanding borrowings from the FHLB that reduce the available borrowing capacity of that line of credit, our borrowing capacity was further reduced by $170 million at both March 31, 2010 and December 31, 2009, as a result of our pledging letters of credit for public deposits at each of those dates. Unused and available lines of credit amounted to $286 million at March 31, 2010 compared to $541 million at December 31, 2009. The primary reason for the decline in the available lines of credit is explained in the following paragraph.

In January 2010, we received the results of a collateral audit from the FHLB. Based primarily on a finding that we were not keeping certain original loan documents, but were instead imaging them and shredding the original documents, a significant portion of our collateral pledged to the FHLB was deemed to be ineligible for pledging purposes. As a result, our FHLB borrowing availability was reduced from the $687 million disclosed in our 2009 Annual Report on Form 10-K to approximately $330 million.

In February 2010, our line of credit with a commercial bank was renewed for a one year period with a $10 million limit compared to the prior limit of $20 million. The reduction in the line of credit was due to the correspondent bank’s desire to reduce its exposure in this line of business.

Our overall liquidity has improved since March 31, 2009. As noted previously, excluding the Cooperative acquisition, over the past 12 months, we have experienced $19 million in deposit growth and our loans have decreased $182 million, thereby creating $201 million in additional liquidity. There was no significant impact on our liquidity as a result of the Cooperative acquisition. Although our liquid assets (cash and securities) as a percentage of our total deposits and borrowings decreased from 17.8% at December 31, 2009 to 15.5% at March 31, 2010, the growth in our deposits and decline in our loans has lessened our reliance on borrowings, which have declined by $105 million since March 31, 2009.

We believe our liquidity sources, including unused lines of credit, are at an acceptable level and remain adequate to meet our operating needs in the foreseeable future. We will continue to monitor our liquidity position carefully and will explore and implement strategies to increase liquidity if deemed appropriate.

The amount and timing of our contractual obligations and commercial commitments has not changed materially since December 31, 2009, detail of which is presented in Table 18 on page 73 of our 2009 Form 10-K.

We are not involved in any legal proceedings that, in our opinion, could have a material effect on our consolidated financial position.

Off-Balance Sheet Arrangements and Derivative Financial Instruments

Off-balance sheet arrangements include transactions, agreements, or other contractual arrangements in which we have obligations or provide guarantees on behalf of an unconsolidated entity. We have no off-balance sheet arrangements of this kind other than repayment guarantees associated with trust preferred securities.

Derivative financial instruments include futures, forwards, interest rate swaps, options contracts, and other financial instruments with similar characteristics. We have not engaged in derivative activities through March 31, 2010, and have no current plans to do so.

Page 41

Index

Capital Resources

We are regulated by the Board of Governors of the Federal Reserve Board (FED) and are subject to the securities registration and public reporting regulations of the Securities and Exchange Commission. Our banking subsidiary is regulated by the Federal Deposit Insurance Corporation (FDIC) and the North Carolina Office of the Commissioner of Banks. We are not aware of any recommendations of regulatory authorities or otherwise which, if they were to be implemented, would have a material effect on our liquidity, capital resources, or operations.

We must comply with regulatory capital requirements established by the FED and FDIC. Failure to meet minimum capital requirements can initiate certain mandatory, and possibly additional discretionary, actions by regulators that, if undertaken, could have a direct material effect on our financial statements. Under capital adequacy guidelines and the regulatory framework for prompt corrective action, we must meet specific capital guidelines that involve quantitative measures of our assets, liabilities, and certain off-balance sheet items as calculated under regulatory accounting practices. Our capital amounts and classification are also subject to qualitative judgments by the regulators about components, risk weightings, and other factors. These capital standards require us to maintain minimum ratios of “Tier 1” capital to total risk-weighted assets and total capital to risk-weighted assets of 4.00% and 8.00%, respectively. Tier 1 capital is comprised of total shareholders’ equity calculated in accordance with generally accepted accounting principles, excluding accumulated other comprehensive income (loss), less intangible assets, and total capital is comprised of Tier 1 capital plus certain adjustments, the largest of which is our allowance for loan losses. Risk-weighted assets refer to our on- and off-balance sheet exposures, adjusted for their related risk levels using formulas set forth in FED and FDIC regulations.

In addition to the risk-based capital requirements described above, we are subject to a leverage capital requirement, which calls for a minimum ratio of Tier 1 capital (as defined above) to quarterly average total assets of 3.00% to 5.00%, depending upon the institution’s composite ratings as determined by its regulators. The FED has not advised us of any requirement specifically applicable to us.

At March 31, 2010, our capital ratios exceeded the regulatory minimum ratios discussed above. The following table presents our capital ratios and the regulatory minimums discussed above for the periods indicated.

	March 31, 2010			December 31, 2009			March 31, 2009
Risk-based capital ratios:
Tier I capital to Tier I risk adjusted assets		14.32	%		13.88	%		12.89	%
Minimum required Tier I capital		4.00	%		4.00	%		4.00	%

Total risk-based capital to
Tier II risk-adjusted assets		15.58	%		15.14	%		14.15	%
Minimum required total risk-based capital		8.00	%		8.00	%		8.00	%

Leverage capital ratios:
Tier I leverage capital to
adjusted most recent quarter average assets		9.60	%		9.30	%		10.71	%
Minimum required Tier I leverage capital		4.00	%		4.00	%		4.00	%

Our bank subsidiary is also subject to capital requirements similar to those discussed above. The bank subsidiary’s capital ratios do not vary materially from our capital ratios presented above. At March 31, 2010, our bank subsidiary exceeded the minimum ratios established by the FED and FDIC.

In addition to regulatory capital ratios, we also closely monitor our ratio of tangible common equity to tangible assets (“TCE Ratio”). Our TCE ratio was 6.31% at March 31, 2010 compared to 5.94% at December 31, 2009 and 5.82% at March 31, 2009.

Page 42

Index

BUSINESS DEVELOPMENT MATTERS

The following is a list of business development and other miscellaneous matters affecting First Bancorp and First Bank, our bank subsidiary, since January 1, 2010 that have not previously been discussed. In Virginia, First Bank does business as “First Bank of Virginia.”

We are finalizing the construction of a branch facility in Christiansburg, VA and anticipate opening the branch in May 2010. This will be our sixth branch in southwestern Virginia.

In the second quarter of 2010, we plan to dissolve Montgomery Data Services, our data processing subsidiary, by merging it into First Bank. We no longer plan to offer data processing services to area banks.

On February 11, 2010, our insurance subsidiary, First Bank Insurance Services, acquired The Insurance Center, Inc., a Montgomery County, NC based property and casualty insurance agency with over 500 customers.

On February 25, 2010, we announced a quarterly cash dividend of $0.08 cents per share payable on April 23, 2010 to shareholders of record on March 31, 2010. This is the same dividend rate we declared in the first quarter of 2009.

There was no stock repurchase activity during 2010.

SHARE REPURCHASES

We did not repurchase any shares of our common stock during the first three months of 2010. At March 31, 2010, we had approximately 235,000 shares available for repurchase under existing authority from our board of directors. We may repurchase these shares in open market and privately negotiated transactions, as market conditions and our liquidity warrants, subject to compliance with applicable regulations. However, as a result of our participation in the U.S. Treasury’s Capital Purchase Program, we are prohibited from buying back stock without the permission of the Treasury until the preferred stock issued under that program is redeemed. See also Part II, Item 2 “Unregistered Sales of Equity Securities and Use of Proceeds.”

Item 3 – Quantitative and Qualitative Disclosures About Market Risk

INTEREST RATE RISK (INCLUDING QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK)

Net interest income is our most significant component of earnings. Notwithstanding changes in volumes of loans and deposits, our level of net interest income is continually at risk due to the effect that changes in general market interest rate trends have on interest yields earned and paid with respect to our various categories of earning assets and interest-bearing liabilities. It is our policy to maintain portfolios of earning assets and interest-bearing liabilities with maturities and repricing opportunities that will afford protection, to the extent practical, against wide interest rate fluctuations. Our exposure to interest rate risk is analyzed on a regular basis by management using standard GAP reports, maturity reports, and an asset/liability software model that simulates future levels of interest income and expense based on current interest rates, expected future interest rates, and various intervals of “shock” interest rates. Over the years, we have been able to maintain a fairly consistent yield on average earning assets (net interest margin). Over the past five calendar years, our net interest margin has ranged from a low of 3.74%

Page 43

Index

(realized in 2008) to a high of 4.33% (realized in 2005). During that five year period, the prime rate of interest has ranged from a low of 3.25% (which was the rate as of March 31, 2010) to a high of 8.25%. Our net interest margin for the three month period ended March 31, 2010 was 4.16%. The consistency of our net interest margin is aided by the relatively low level of long-term interest rate exposure that we maintain. At March 31, 2010, approximately 87% of our interest-earning assets are subject to repricing within five years (because they are either adjustable rate assets or they are fixed rate assets that mature) and substantially all of our interest-bearing liabilities reprice within five years.

Using stated maturities for all instruments except mortgage-backed securities (which are allocated in the periods of their expected payback) and securities and borrowings with call features that are expected to be called (which are shown in the period of their expected call), at March 31, 2010, we had $1.02 billion more in interest-bearing liabilities that are subject to interest rate changes within one year than earning assets. This generally would indicate that net interest income would experience downward pressure in a rising interest rate environment and would benefit from a declining interest rate environment. However, this method of analyzing interest sensitivity only measures the magnitude of the timing differences and does not address earnings, market value, or management actions. Also, interest rates on certain types of assets and liabilities may fluctuate in advance of changes in market interest rates, while interest rates on other types may lag behind changes in market rates. In addition to the effects of “when” various rate-sensitive products reprice, market rate changes may not result in uniform changes in rates among all products. For example, included in interest-bearing liabilities subject to interest rate changes within one year at March 31, 2010 are deposits totaling $1.01 billion comprised of NOW, savings, and certain types of money market deposits with interest rates set by management. These types of deposits historically have not repriced with, or in the same proportion, as general market indicators.

Overall we believe that in the near term (twelve months), net interest income will not likely experience significant downward pressure from rising interest rates. Similarly, we would not expect a significant increase in near term net interest income from falling interest rates. Generally, when rates change, our interest-sensitive assets that are subject to adjustment reprice immediately at the full amount of the change, while our interest-sensitive liabilities that are subject to adjustment reprice at a lag to the rate change and typically not to the full extent of the rate change. In the short-term (less than six months), this results in us being asset-sensitive, meaning that our net interest income benefits from an increase in interest rates and is negatively impacted by a decrease in interest rates. However, in the twelve-month horizon, the impact of having a higher level of interest-sensitive liabilities lessens the short-term effects of changes in interest rates.

From September 2007 to December 2008, in response to the declining economy, the Federal Reserve announced a series of interest rate reductions with rate cuts totaling 500 basis points and rates reaching historic lows. As noted above, our net interest margin is negatively impacted, at least in the short-term, by reductions in interest rates. In addition to the initial normal decline in net interest margin that we experience when interest rates are reduced (as discussed above), the cumulative impact of the magnitude of 500 basis points in interest rate cuts has continued to negatively impact our net interest margin, primarily due to our inability to cut a large portion of our interest-bearing deposits by any significant amount due to their already near-zero interest rate. Also, for many of our deposit products, including time deposits that have recently matured, we have been unable to lower the interest rates we pay our customers by the full 500 basis point interest rate decrease due to competitive pressures. The impact of the declining rate environment was mitigated by an initiative we began in late 2007 to add interest rate floors to our adjustable rate loans. The net impact of those factors was that our net interest margin steadily declined for most of 2008. In 2009, the Federal Reserve made no changes to the interest rates, which resulted in our net interest margin increasing as we were able to renew matured time deposits at lower rates with only a minimal decrease in our asset yields. Our net interest margin increased in each of the last four quarters, from 3.68% for the three month period ended March 31, 2009 to 4.16% for the three month period ended March 31, 2010.

Based on our most recent interest rate modeling, which assumes no changes in interest rates for 2010, we project our net interest margin for the remainder of 2010 will remain relatively consistent with the net interest margins recently realized. We expect lower deposit yields as higher yielding time deposits continue to mature,

Page 44

Index

while we expect asset yields to decline as a result of lower average loan balances and higher levels of nonaccrual loan balances.

We have no market risk sensitive instruments held for trading purposes, nor do we maintain any foreign currency positions.

See additional discussion regarding net interest income, as well as discussion of the changes in the annual net interest margin in the section entitled “Net Interest Income” above.

Item 4. Controls and Procedures

As of the end of the period covered by this report, we carried out an evaluation, under the supervision and with the participation of our chief executive officer and chief financial officer, of the effectiveness of the design and operation of our disclosure controls and procedures, which are our controls and other procedures that are designed to ensure that information required to be disclosed in our periodic reports with the SEC is recorded, processed, summarized and reported within the required time periods. Disclosure controls and procedures include, without limitation, controls and procedures designed to ensure that information required to be disclosed is communicated to our management to allow timely decisions regarding required disclosure. Based on the evaluation, our chief executive officer and chief financial officer concluded that our disclosure controls and procedures are effective in allowing timely decisions regarding disclosure to be made about material information required to be included in our periodic reports with the SEC. In addition, no change in our internal control over financial reporting has occurred during, or subsequent to, the period covered by this report that has materially affected, or is reasonably likely to materially affect, our internal control over financial reporting.

Part II. Other Information

Item 2 – Unregistered Sales of Equity Securities and Use of Proceeds

Issuer Purchases of Equity Securities

Period

Total Number of Shares Purchased

Average Price Paid per Share

Total Number of Shares Purchased as Part of Publicly Announced Plans or Programs

Maximum Number of Shares that May Yet Be Purchased Under the Plans or Programs (1)

January 1, 2010 to January

31, 2010

─

234,667

February 1, 2010 to

February 28, 2010

─

234,667

March 1, 2010 to March 31,

2010

─

234,667

Total

─

234,667

(2)

Footnotes to the Above Table

(1)

All shares available for repurchase are pursuant to publicly announced share repurchase authorizations. On July 30, 2004, we announced that our Board of Directors had approved the repurchase of 375,000 shares of our common stock. The repurchase authorization does not have an expiration date. Subject to the restrictions discussed above related to our participation in the U.S. Treasury’s Capital Purchase Program, there are no plans or programs we have determined to terminate prior to expiration, or under which we do not intend to make further purchases.

Page 45

Index

(2)	The table above does not include shares that were used by option holders to satisfy the exercise price of the call options we issued to our employees and directors pursuant to our stock option plans. There were no such exercises during the three months ended March 31, 2010.

Item 6 - Exhibits

The following exhibits are filed with this report or, as noted, are incorporated by reference. Management contracts, compensatory plans and arrangements are marked with an asterisk (*).

3.a

Articles of Incorporation of the Company and amendments thereto were filed as Exhibits 3.a.i through 3.a.v to the Company's Quarterly Report on Form 10-Q for the period ended June 30, 2002, and are incorporated herein by reference. Articles of Amendment to the Articles of Incorporation were filed as Exhibits 3.1 and 3.2 to the Company’s Current Report on Form 8-K filed on January 13, 2009, and are incorporated herein by reference.

3.b	Amended and Restated Bylaws of the Company were filed as Exhibit 3.1 to the Company's Current Report on Form 8-K filed on November 23, 2009, and are incorporated herein by reference.

4.a	Form of Common Stock Certificate was filed as Exhibit 4 to the Company’s Quarterly Report on Form 10-Q for the quarter ended June 30, 1999, and is incorporated herein by reference.

4.b	Form of Certificate for Series A Preferred Stock was filed as Exhibit 4.1 to the Company’s Current Report on Form 8-K filed on January 13, 2009, and is incorporated herein by reference.

4.c	Warrant for Purchase of Shares of Common Stock was filed as Exhibit 4.2 to the Company’s Current Report on Form 8-K filed on January 13, 2009, and is incorporated herein by reference.

12	Computation of Ratio of Earnings to Fixed Charges

31.1	Certification Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 302(a) of the Sarbanes-Oxley Act of 2002.

31.2	Certification Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 302(a) of the Sarbanes-Oxley Act of 2002.

32.1	Chief Executive Officer Certification Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.

32.2	Chief Financial Officer Certification Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002

Copies of exhibits are available upon written request to: First Bancorp, Anna G. Hollers, Executive Vice President, P.O. Box 508, Troy, NC 27371

Page 46

Index

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

	FIRST BANCORP


May 10, 2010	BY:/s/ Jerry L. Ocheltree
	Jerry L. Ocheltree
	President
	(Principal Executive Officer),
	Treasurer and Director


May 10, 2010	BY:/s/ Anna G. Hollers
	Anna G. Hollers
	Executive Vice President,
	Secretary
	and Chief Operating Officer


May 10, 2010	BY:/s/ Eric P. Credle
	Eric P. Credle
	Executive Vice President
	and Chief Financial Officer

Page 47