FIRST BANCORP /NC/ - Quarter Report: 2011 March (Form 10-Q)

form10q-114630_fbnc.htm

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C. 20549

FORM 10-Q

QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d)

OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended March 31, 2011

Commission File Number 0-15572

FIRST BANCORP

(Exact Name of Registrant as Specified in its Charter)

North Carolina		56-1421916
(State or Other Jurisdiction of		(I.R.S. Employer
Incorporation or Organization)		Identification Number)

341 North Main Street, Troy, North Carolina		27371-0508
(Address of Principal Executive Offices)		(Zip Code)

(Registrant's telephone number, including area code)		(910) 576-6171

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding twelve months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. [ X ] YES [ ] NO

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate website, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). [ ] YES [ ] NO

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of “large accelerated filer,” “accelerated filer,” and “smaller reporting company” in Rule 12b-2 of the Exchange Act. (Check one)

[ ] Large Accelerated Filer	[X] Accelerated Filer	[ ] Non-Accelerated Filer	[ ] Smaller Reporting Company
		(Do not check if a smaller
		reporting company)

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). [ ] YES [X ] NO

The number of shares of the registrant's Common Stock outstanding on April 30, 2011 was 16,835,889.

INDEX

FIRST BANCORP AND SUBSIDIARIES

	Page

Part I. Financial Information

Item 1 - Financial Statements

Consolidated Balance Sheets - March 31, 2011 and March 31, 2010 (With Comparative Amounts at December 31, 2010)	4

Consolidated Statements of Income - For the Periods Ended March 31, 2011 and 2010	5

Consolidated Statements of Comprehensive Income - For the Periods Ended March 31, 2011 and 2010	6

Consolidated Statements of Shareholders’ Equity - For the Periods Ended March 31, 2011 and 2010	7

Consolidated Statements of Cash Flows - For the Periods Ended March 31, 2011 and 2010	8

Notes to Consolidated Financial Statements	9

Item 2 – Management’s Discussion and Analysis of Consolidated Results of Operations and Financial Condition	42

Item 3 – Quantitative and Qualitative Disclosures About Market Risk	61

Item 4 – Controls and Procedures	63

Part II. Other Information

Item 1A - Risk Factors	64

Item 2 – Unregistered Sales of Equity Securities and Use of Proceeds	65

Item 6 – Exhibits	65

Signatures	67

Page 2

Index

FORWARD-LOOKING STATEMENTS

Part I of this report contains forward-looking statements within the meaning of Section 21E of the Securities Exchange Act of 1934 and the Private Securities Litigation Reform Act, which statements are inherently subject to risks and uncertainties. Forward-looking statements are statements that include projections, predictions, expectations or beliefs about future events or results or otherwise are not statements of historical fact. Such statements are often characterized by the use of qualifying words (and their derivatives) such as “expect,” “believe,” “estimate,” “plan,” “project,” or other statements concerning our opinions or judgment about future events. Factors that could influence the accuracy of such forward-looking statements include, but are not limited to, the financial success or changing strategies of our customers, our level of success in integrating acquisitions, actions of government regulators, the level of market interest rates, and general economic conditions. For additional information that could affect the matters discussed in this paragraph, see the “Risk Factors” section of our 2010 Annual Report on Form 10-K.

Page 3

Index

Part I. Financial Information

Item 1 - Financial Statements

First Bancorp and Subsidiaries

Consolidated Balance Sheets

($ in thousands-unaudited)	March 31, 2011			December 31, 2010 (audited)			March 31, 2010
ASSETS
Cash and due from banks, noninterest-bearing	$	59,985			56,821			51,827
Due from banks, interest-bearing		182,445			154,320			200,343
Federal funds sold		14,590			861			2,948
Total cash and cash equivalents		257,020			212,002			255,118

Securities available for sale		192,382			181,182			169,887
Securities held to maturity (fair values of $58,526, $53,312, and $44,074)		57,433			54,018			43,206

Presold mortgages in process of settlement		2,696			3,962			1,494

Loans – non-covered		2,045,998			2,083,004			2,117,873
Loans – covered by FDIC loss share agreement		440,212			371,128			488,259
Total loans		2,486,210			2,454,132			2,606,132
Allowance for loan losses – non-covered		(35,773	)		(38,275	)		(39,690	)
Allowance for loan losses – covered		(7,002	)		(11,155	)	─
Total allowance for loan losses		(42,775	)		(49,430	)		(39,690	)
Net loans		2,443,435			2,404,702			2,566,442

Premises and equipment		67,879			67,741			54,009
Accrued interest receivable		12,958			13,579			14,122
FDIC indemnification asset		140,937			123,719			117,003
Goodwill		65,835			65,835			65,835
Other intangible assets		4,575			4,523			5,182
Other real estate owned – non-covered		26,961			21,081			10,818
Other real estate owned – covered		95,868			94,891			68,044
Other		34,484			31,697			22,028
Total assets	$	3,402,463			3,278,932			3,393,188

LIABILITIES
Deposits: Demand - noninterest-bearing	$	332,168			292,759			282,298
NOW accounts		349,677			292,623			313,975
Money market accounts		516,045			500,360			537,296
Savings accounts		161,869			153,325			155,603
Time deposits of $100,000 or more		806,735			762,990			833,537
Other time deposits		677,947			650,456			747,843
Total deposits		2,844,441			2,652,513			2,870,552
Securities sold under agreements to repurchase		72,951			54,460			67,394
Borrowings		108,833			196,870			76,695
Accrued interest payable		2,328			2,082			2,935
Other liabilities		24,520			28,404			29,983
Total liabilities		3,053,073			2,934,329			3,047,559

Commitments and contingencies

SHAREHOLDERS’ EQUITY
Preferred stock, no par value per share. Authorized: 5,000,000 shares
Issued and outstanding: 65,000 shares		65,000			65,000			65,000
Discount on preferred stock		(2,703	)		(2,932	)		(3,575	)
Common stock, no par value per share. Authorized: 40,000,000 shares
Issued and outstanding: 16,824,489, 16,801,426, and 16,739,005 shares		99,989			99,615			98,440
Common stock warrants		4,592			4,592			4,592
Retained earnings		187,401			183,413			184,982
Accumulated other comprehensive income (loss)		(4,889	)		(5,085	)		(3,810	)
Total shareholders’ equity		349,390			344,603			345,629
Total liabilities and shareholders’ equity	$	3,402,463			3,278,932			3,393,188

See notes to consolidated financial statements.

Page 4

Index

First Bancorp and Subsidiaries

Consolidated Statements of Income

($ in thousands, except share data-unaudited)	Three Months Ended March 31,
	2011			2010
INTEREST INCOME
Interest and fees on loans	$	36,807			38,218
Interest on investment securities:
Taxable interest income		1,432			1,530
Tax-exempt interest income		500			354
Other, principally overnight investments		90			207
Total interest income		38,829			40,309

INTEREST EXPENSE
Savings, NOW and money market		1,230			1,864
Time deposits of $100,000 or more		2,604			3,472
Other time deposits		2,169			3,224
Securities sold under agreements to repurchase		50			114
Borrowings		462			458
Total interest expense		6,515			9,132

Net interest income		32,314			31,177
Provision for loan losses – non-covered		7,570			7,623
Provision for loan losses – covered		3,773		─
Total provision for loan losses		11,343			7,623
Net interest income after provision for loan losses		20,971			23,554

NONINTEREST INCOME
Service charges on deposit accounts		2,954			3,465
Other service charges, commissions and fees		1,606			1,377
Fees from presold mortgages		295			372
Commissions from sales of insurance and financial products		355			422
Gain from acquisition		10,196		─
Foreclosed property losses and write-downs – non-covered		(1,353	)	─
Foreclosed property losses and write-downs – covered		(4,934	)	─
FDIC indemnification asset income, net		5,040		─
Securities gains		14			9
Other gains		20			49
Total noninterest income		14,193			5,694

NONINTEREST EXPENSES
Salaries		9,711			8,616
Employee benefits		3,202			2,484
Total personnel expense		12,913			11,100
Net occupancy expense		1,672			1,888
Equipment related expenses		1,062			1,139
Intangibles amortization		224			215
Merger expenses		351		─
Other operating expenses		8,821			7,938
Total noninterest expenses		25,043			22,280

Income before income taxes		10,121			6,968
Income taxes		3,746			2,530

Net income		6,375			4,438

Preferred stock dividends and accretion		(1,042	)		(1,027	)

Net income available to common shareholders	$	5,333			3,411

Earnings per common share:
Basic	$	0.32			0.20
Diluted		0.32			0.20

Dividends declared per common share	$	0.08			0.08

Weighted average common shares outstanding:
Basic		16,813,941			16,732,518
Diluted		16,841,787			16,763,110

See notes to consolidated financial statements.

Page 5

Index

First Bancorp and Subsidiaries

Consolidated Statements of Comprehensive Income

	Three Months Ended March 31,
($ in thousands-unaudited)	2011			2010

Net income	$	6,375			4,438
Other comprehensive income (loss):
Unrealized gains on securities available for sale:
Unrealized holding gains arising during the period, pretax		190			895
Tax benefit		(74	)		(349	)
Reclassification to realized gains		(14	)		(9	)
Tax expense		5			4
Postretirement Plans:
Amortization of unrecognized net actuarial loss		140			117
Tax expense		(56	)		(46	)
Amortization of prior service cost and transition obligation		9			9
Tax expense		(4	)		(4	)
Other comprehensive income		196			617
Comprehensive income	$	6,571			5,055

See notes to consolidated financial statements.

Page 6

Index

First Bancorp and Subsidiaries

Consolidated Statements of Shareholders’ Equity

(In thousands, except per share - unaudited)	Preferred		Preferred Stock			Common Stock				Common Stock		Retained			Accumulated Other Comprehensive			Total Share- holders’
	Stock		Discount			Shares		Amount		Warrants		Earnings			Income (Loss)			Equity


Balances, January 1, 2010	$	65,000		(3,789	)		16,722	$	98,099		4,592		182,908			(4,427	)		342,383

Net income													4,438						4,438
Common stock issued under stock option plans							2		16										16
Common stock issued into dividend reinvestment plan							15		226										226
Cash dividends declared ($0.08 per common share)													(1,337	)					(1,337	)
Preferred dividends													(813	)					(813	)
Accretion of preferred stock discount				214									(214	)					−
Stock-based compensation							–		99										99
Other comprehensive income																617			617

Balances, March 31, 2010	$	65,000		(3,575	)		16,739	$	98,440		4,592		184,982			(3,810	)		345,629


Balances, January 1, 2011	$	65,000		(2,932	)		16,801	$	99,615		4,592		183,413			(5,085	)		344,603

Net income													6,375						6,375
Common stock issued under stock option plans							2		31										31
Common stock issued into dividend reinvestment plan							14		210										210
Cash dividends declared ($0.08 per common share)													(1,345	)					(1,345	)
Preferred dividends													(813	)					(813	)
Accretion of preferred stock discount				229									(229	)					−
Stock-based compensation							7		133										133
Other comprehensive income																196			196

Balances, March 31, 2011	$	65,000		(2,703	)		16,824	$	99,989		4,592		187,401			(4,889	)		349,390

See notes to consolidated financial statements.

Page 7

Index

First Bancorp and Subsidiaries

Consolidated Statements of Cash Flows

	Three Months Ended March 31,
($ in thousands-unaudited)	2011			2010
Cash Flows From Operating Activities
Net income	$	6,375			4,438
Reconciliation of net income to net cash provided by operating activities:
Provision for loan losses		11,343			7,623
Net security premium amortization		412			472
Purchase accounting accretion and amortization, net		(2,500	)		(2,735	)
Gain from acquisition		(10,196	)	─
Foreclosed property losses and write-downs		6,287		─
FDIC indemnification asset income recorded, not yet received		(5,040	)	─
Gain on securities available for sale		(14	)		(9	)
Other gains		(20	)		(49	)
Increase in net deferred loan costs		(207	)		(123	)
Depreciation of premises and equipment		1,092			984
Stock-based compensation expense		133			99
Amortization of intangible assets		224			215
Origination of presold mortgages in process of settlement		(20,082	)		(17,134	)
Proceeds from sales of presold mortgages in process of settlement		21,348			19,607
Decrease in accrued interest receivable		621			661
Decrease in other assets		759			1,692
Increase (decrease) in accrued interest payable		246			(119	)
Increase (decrease) in other liabilities		(5,280	)		5,264
Net cash provided by operating activities		5,501			20,886

Cash Flows From Investing Activities
Purchases of securities available for sale		(21,817	)		(16,282	)
Purchases of securities held to maturity		(3,232	)		(9,935	)
Proceeds from maturities/issuer calls of securities available for sale		11,469			26,598
Proceeds from maturities/issuer calls of securities held to maturity		686			1,117
Proceeds from sales of securities available for sale		2,518		─
Net decrease in loans		35,368			18,878
Proceeds from FDIC loss share agreements		31,214			20,914
Proceeds from sales of foreclosed real estate		6,772			3,016
Purchases of premises and equipment		(1,214	)		(834	)
Net cash received (paid) in acquisition		54,037			(170	)
Net cash provided by investing activities		115,801			43,302

Cash Flows From Financing Activities
Net increase (decrease) in deposits and repurchase agreements		17,713			(58,036	)
Repayments of borrowings, net		(92,081	)		(100,000	)
Cash dividends paid – common stock		(1,344	)		(1,335	)
Cash dividends paid – preferred stock		(813	)		(813	)
Proceeds from issuance of common stock		241			242
Net cash used by financing activities		(76,284	)		(159,942	)

Increase (decrease) in cash and cash equivalents		45,018			(95,754	)
Cash and cash equivalents, beginning of period		212,002			350,872

Cash and cash equivalents, end of period	$	257,020			255,118

Supplemental Disclosures of Cash Flow Information:
Cash paid during the period for:
Interest	$	6,269			9,251
Income taxes		8,200			77
Non-cash transactions:
Unrealized gain on securities available for sale, net of taxes		107			541
Foreclosed loans transferred to other real estate		19,441			29,441

See notes to consolidated financial statements.

Page 8

Index

First Bancorp and Subsidiaries

Notes to Consolidated Financial Statements

(unaudited)

For the Periods Ended March 31, 2011 and 2010

Note 1 - Basis of Presentation

In the opinion of the Company, the accompanying unaudited consolidated financial statements contain all adjustments necessary to present fairly the consolidated financial position of the Company as of March 31, 2011 and 2010 and the consolidated results of operations and consolidated cash flows for the periods ended March 31, 2011 and 2010. All such adjustments were of a normal, recurring nature. Reference is made to the 2010 Annual Report on Form 10-K filed with the SEC for a discussion of accounting policies and other relevant information with respect to the financial statements. The results of operations for the periods ended March 31, 2011 and 2010 are not necessarily indicative of the results to be expected for the full year. The Company has evaluated all subsequent events through the date the financial statements were issued.

Note 2 – Accounting Policies

Note 1 to the 2010 Annual Report on Form 10-K filed with the SEC contains a description of the accounting policies followed by the Company and discussion of recent accounting pronouncements. The following paragraphs update that information as necessary.

In July 2010, the FASB issued guidance that requires an entity to provide more information about the credit quality of its financing receivables, such as aging information, credit quality indicators and troubled debt restructurings, in the disclosures to its financial statements. Both new and existing disclosures must be disaggregated by portfolio segment or class. The disaggregation of information is based on how the entity develops its allowance for credit losses and how it manages its credit exposure. The required disclosures are effective for periods ending on or after December 15, 2010. In January 2011, the FASB temporarily delayed the effective date of the required disclosures related to troubled debt restructurings. The Company is required to include these disclosures in its interim and annual financial statements. See Note 8 for required disclosures.

In April 2011, the FASB issued guidance to assist creditors with their determination of when a restructuring is a troubled debt restructuring. The determination is based on whether the restructuring constitutes a concession and whether the debtor is experiencing financial difficulties, as both events must be present. Disclosures related to troubled debt restructurings will be effective for reporting periods beginning after June 15, 2011.

In December 2010, the FASB issued amended guidance to modify Step 1 of the goodwill impairment test for reporting units with zero or negative carrying amounts. For those reporting units, an entity is required to perform Step 2 of the goodwill impairment test if it is more likely than not that a goodwill impairment exists. Any resulting goodwill impairment should be recorded as a cumulative-effect adjustment to beginning retained earnings upon adoption. Impairments occurring subsequent to adoption should be included in earnings. The amendment was effective for the Company beginning January 1, 2011 and is not expected to impact the Company’s next goodwill impairment test.

Also in December 2010, the FASB issued amended guidance specifying that if a public entity presents comparative financial statements, the entity should disclose revenue and earnings of the combined entity as though the business combination that occurred during the current year had occurred as of the beginning of the comparable prior annual reporting period only. The amendment also requires that the supplemental pro forma disclosures include a description of the nature and amount of any material, nonrecurring pro forma adjustments directly attributable to the business combination included in the reported pro forma revenue and earnings. This amendment is effective for the Company for business combinations for which the acquisition date is on or after January 1, 2011.

Page 9

Index

In April 2011, the FASB issued amended guidance that removed from the assessment of effective control of a transfer, the (1) criteria requiring the transferor to have the ability to repurchase or redeem the financial assets, and (2) collateral maintenance implementation guidance related to that criteria. This guidance is effective for interim and annual periods beginning on or after December 15, 2011. The Company does not expect the adoption of this guidance to materially impact the financial statements.

Other accounting standards that have been issued or proposed by the FASB or other standards-setting bodies are not expected to have a material impact on the Company’s financial position, results of operations or cash flows.

Note 3 – Reclassifications

Certain amounts reported in the period ended March 31, 2010 have been reclassified to conform to the presentation for March 31, 2011. These reclassifications had no effect on net income or shareholders’ equity for the periods presented, nor did they materially impact trends in financial information.

Note 4 – Acquisition of Bank of Asheville

On January 21, 2011, the Company announced that First Bank, its banking subsidiary, had entered into a loss share purchase and assumption agreement with the Federal Deposit Insurance Corporation (FDIC), as receiver for The Bank of Asheville, Asheville, North Carolina. Earlier that day, the North Carolina Commissioner of Banks issued an order for the closure of The Bank of Asheville and appointed the FDIC as receiver. According to the terms of the agreement, First Bank acquired substantially all of the assets and liabilities of The Bank of Asheville. All deposits were assumed by First Bank with no losses to any depositor.

The Bank of Asheville operated through five branches in Asheville, North Carolina with total assets of approximately $198 million and 50 employees.

Substantially all of the loans and foreclosed real estate purchased are covered by loss share agreements between the FDIC and First Bank, which afford First Bank significant loss protection. Under the loss share agreements, the FDIC will cover 80% of covered loan and foreclosed real estate losses. The term for loss sharing on residential real estate loans is ten years, while the term for loss sharing on non-residential real estate loans is five years in respect to losses and eight years in respect to loss recoveries. The reimbursable losses from the FDIC are based on the book value of the relevant loan as determined by the FDIC at the date of the transaction. New loans made after that date are not covered by the loss share agreements.

First Bank received a $23.9 million discount on the assets acquired and paid no deposit premium. The acquisition was accounted for under the purchase method of accounting in accordance with relevant accounting guidance. The statement of net assets acquired as of January 21, 2011 and the resulting gain are presented in the following table. The purchased assets and assumed liabilities were recorded at their respective acquisition date fair values, and identifiable intangible assets were recorded at fair value. Fair values are preliminary and subject to refinement for up to one year after the closing date of the acquisition as information relative to closing date fair values becomes available. The Company has recorded an estimated receivable from the FDIC in the amount of $42.2 million, which represents the fair value of the FDIC’s portion of the losses that are expected to be incurred and reimbursed to the Company.

An acquisition gain totaling $10.2 million resulted from the acquisition and is included as a component of noninterest income on the statement of income. The amount of the gain is equal to the amount by which the fair value of assets purchased exceeded the fair value of liabilities assumed.

Page 10

Index

The statement of net assets acquired as of January 21, 2011 and the resulting gain that was recorded are presented in the following table.

($ in thousands)	As Recorded by The Bank of Asheville			Fair Value Adjustments			As Recorded by The Company
Assets
Cash and cash equivalents	$	27,297			–			27,297
Securities		4,461			–			4,461
Loans		153,994			(51,726	)(a)		102,268
Core deposit intangible		−			277	(b)		277
FDIC indemnification asset		−			42,218	(c)		42,218
Foreclosed properties		3,501			(2,159	)(d)		1,342
Other assets		1,146			(370	)(e)		776
Total		190,399			(11,760	)		178,639

Liabilities
Deposits		192,284			460	(f)		192,744
Borrowings		4,004			77	(g)		4,081
Other		111			1,447	(h)		1,558
Total		196,399			1,984			198,383

Excess of liabilities received over assets		(6,000	)		(13,744	)		(19,744	)
Less: Asset discount		(23,940	)
Cash received/receivable from FDIC at closing		29,940						29,940

Total gain recorded							$	10,196

Explanation of Fair Value Adjustments

(a)

This estimated adjustment is necessary as of the acquisition date to write down The Bank of Asheville’s book value of loans to the estimated fair value as a result of future expected loan losses.

(b)

This fair value adjustment represents the value of the core deposit base assumed in the acquisition based on a study performed by an independent consulting firm. This amount was recorded by the Company as an identifiable intangible asset and will be amortized as an expense on a straight-line basis over the average life of the core deposit base, which is estimated to be seven years.

(c)

This adjustment is the estimated fair value of the amount that the Company expects to receive from the FDIC under its loss share agreements as a result of future loan losses.

(d)

This is the estimated adjustment necessary to write down The Bank of Asheville’s book value of foreclosed real estate properties to their estimated fair value as of the acquisition date.

(e)

This is an immaterial adjustment made to reflect fair value.

(f)

This fair value adjustment was recorded because the weighted average interest rate of The Bank of Asheville’s time deposits exceeded the cost of similar wholesale funding at the time of the acquisition. This amount will be amortized to reduce interest expense on a declining basis over the life of the portfolio of approximately 48 months.

Page 11

Index

(g)

This fair value adjustment was recorded because the interest rates of The Bank of Asheville’s fixed rate borrowings exceeded current interest rates on similar borrowings. This amount was realized shortly after the acquisition by prepaying the borrowings at a premium and thus there will be no future amortization related to this adjustment.

(h)

This adjustment relates primarily to the estimate of what the Company will owe to the FDIC at the conclusion of the loss share agreements based on a pre-established formula set forth in those agreements that is based on total expected losses in relation to the amount of the discount bid.

The operating results of the Company for the period ended March 31, 2011 include the operating results of the acquired assets and assumed liabilities for the period subsequent to the acquisition date of January 21, 2011 and were not material to the three month period ended March 31, 2011. Due primarily to the significant amount of fair value adjustments and the FDIC loss share agreements now in place, historical results of The Bank of Asheville are not believed to be relevant to the Company’s results, and thus no pro forma information is presented.

Note 5 – Equity-Based Compensation Plans

At March 31, 2011, the Company had the following equity-based compensation plans: the First Bancorp 2007 Equity Plan, the First Bancorp 2004 Stock Option Plan, the First Bancorp 1994 Stock Option Plan, and one plan that was assumed from an acquired entity. The Company’s shareholders approved all equity-based compensation plans, except for those assumed from acquired companies. The First Bancorp 2007 Equity Plan became effective upon the approval of shareholders on May 2, 2007. As of March 31, 2011, the First Bancorp 2007 Equity Plan was the only plan that had shares available for future grants.

The First Bancorp 2007 Equity Plan and its predecessor plans, the First Bancorp 2004 Stock Option Plan and the First Bancorp 1994 Stock Option Plan (“Predecessor Plans”), are intended to serve as a means to attract, retain and motivate key employees and directors and to associate the interests of the plans’ participants with those of the Company and its shareholders. The Predecessor Plans only provided for the ability to grant stock options, whereas the First Bancorp 2007 Equity Plan, in addition to providing for grants of stock options, also allows for grants of other types of equity-based compensation, including stock appreciation rights, restricted stock, restricted performance stock, unrestricted stock, and performance units. Since the First Bancorp 2007 Equity Plan became effective on May 2, 2007, the Company has granted the following stock-based compensation: 1) the grant of 2,250 stock options to each of the Company’s non-employee directors on June 1, 2007, 2008, and 2009, 2) the grant of 5,000 incentive stock options to an executive officer on April 1, 2008 in connection with a corporate acquisition, 3) the grant of 262,599 stock options and 81,337 performance units to 19 senior officers on June 17, 2008 (each performance unit represents the right to acquire one share of the Company’s common stock upon satisfaction of the vesting conditions), 4) the grant of 29,267 long-term restricted shares of common stock to certain senior executive officers on December 11, 2009, 5) the grant of 1,039 shares of common stock to each of the Company’s non-employee directors on June 1, 2010, and 6) the grant of 7,259 long-term restricted shares of common stock to certain senior executive officers on February 24, 2011.

Prior to the June 17, 2008 grant, stock option grants to employees generally had five-year vesting schedules (20% vesting each year) and had been irregular, usually falling into three categories - 1) to attract and retain new employees, 2) to recognize changes in responsibilities of existing employees, and 3) to periodically reward exemplary performance. Compensation expense associated with these types of grants is recorded pro-ratably over the vesting period. As it relates to directors, until 2010 the Company had historically granted 2,250 vested stock options to each of the Company’s non-employee directors in June of each year. In June 2010, the Company granted 1,039 common shares to each non-employee director, which had approximately the same value as 2,250 stock options. Compensation expense associated with these director grants is recognized on the date of grant since there are no vesting conditions.

Page 12

Index

The June 17, 2008 grant of a combination of performance units and stock options have both performance conditions (earnings per share targets) and service conditions that must be met in order to vest. The 262,599 stock options and 81,337 performance units represent the maximum number of options and performance units that could have vested if the Company were to achieve specified maximum goals for earnings per share during the three annual performance periods ending on December 31, 2008, 2009, and 2010. Up to one-third of the total number of options and performance units granted are subject to vesting annually as of December 31 of each year beginning in 2010, if (1) the Company achieves specific earnings per share (EPS) goals during the corresponding performance period and (2) the executive or key employee continues employment for a period of two years beyond the corresponding performance period. Compensation expense for this grant is recorded over the various service periods based on the estimated number of options and performance units that are probable to vest. If the awards do not vest, no compensation cost is recognized and any previously recognized compensation cost will be reversed. The Company did not achieve the minimum earnings per share performance goal for 2008 or 2010, and thus two-thirds of the above grant was permanently forfeited. As a result of the significant acquisition gain realized in June 2009 related to a failed bank acquisition, the Company achieved the EPS goal for 2009 and the related awards will vest on December 31, 2011 for each grantee that remains employed as of that date. The Company recorded compensation expense of $299,000 in each of 2009 and 2010 related to this grant and its expected vesting. Assuming no forfeitures, the Company will also record compensation expense of approximately $75,000 in each quarter of 2011 related to this grant.

The December 11, 2009 and February 24, 2011 grants of long-term restricted shares of common stock to senior executives vest in accordance with the minimum rules for long-term equity grants for companies participating in the TARP. These rules require that the vesting of the stock be tied to repayment of the financial assistance. For each 25% of total financial assistance repaid, 25% of the total long-term restricted stock may become transferrable. The total compensation expense associated with the December 11, 2009 grant was $398,000 and is being initially amortized over a four year period. The amount of compensation expense recorded by the Company in 2009 was insignificant. The Company recorded approximately $24,500 in each of the first three months of 2011 and 2010 related to this grant. The Company will continue to record approximately $24,500 in each quarter through the end of 2013 related to the 2009 grant. The total compensation expense associated with the February 24, 2011 grant was $105,500 and is being initially amortized over a three year period, with approximately $8,800 being expensed in each quarter of 2011-2013. See Note 15 for further information related to the Company’s participation in the TARP.

Under the terms of the Predecessor Plans and the First Bancorp 2007 Equity Plan, options can have a term of no longer than ten years, and all options granted thus far under these plans have had a term of ten years. The Company’s options provide for immediate vesting if there is a change in control (as defined in the plans).

At March 31, 2011, there were 635,309 options outstanding related to the three First Bancorp plans, with exercise prices ranging from $14.35 to $22.12. At March 31, 2011, there were 964,004 shares remaining available for grant under the First Bancorp 2007 Equity Plan. The Company also has a stock option plan as a result of a corporate acquisition. At March 31, 2011, there were 4,788 stock options outstanding in connection with the acquired plan, with option prices ranging from $10.66 to $15.22.

The Company issues new shares of common stock when options are exercised.

The Company measures the fair value of each option award on the date of grant using the Black-Scholes option-pricing model. The Company determines the assumptions used in the Black-Scholes option pricing model as follows: the risk-free interest rate is based on the U.S. Treasury yield curve in effect at the time of the grant; the dividend yield is based on the Company’s dividend yield at the time of the grant (subject to adjustment if the dividend yield on the grant date is not expected to approximate the dividend yield over the expected life of the option); the volatility factor is based on the historical volatility of the Company’s stock (subject to adjustment if future volatility is reasonably expected to differ from the past); and the weighted-average expected life is based on the historical behavior of employees related to exercises, forfeitures and cancellations.

Page 13

Index

The Company’s only equity grants for the three months ended March 31, 2011 were the issuance of 7,259 shares of long-term restricted stock to certain senior executives on February 24, 2011. The fair market value of the Company’s common stock on the grant date was $14.54 per share, which was the closing price of the Company’s common stock on that date.

There were no option grants during the first quarter of 2010.

The Company recorded total stock-based compensation expense of $133,000 and $99,000 for the three-month periods ended March 31, 2011 and 2010, respectively. Stock-based compensation expense is recorded as “salaries expense” in the Consolidated Statements of Income and as an adjustment to cash flows from operating activities on the Company’s Consolidated Statement of Cash Flows. The Company recognized $42,000 and $39,000 in income tax benefits in the income statement related to stock-based compensation for the three-month periods ended March 31, 2011 and 2010, respectively.

At March 31, 2011, the Company had $12,000 of unrecognized compensation costs related to unvested stock options that have vesting requirements based solely on service conditions. The cost is expected to be amortized over a weighted-average life of 2.1 years, with $5,000 being expensed in 2011, $6,000 being expensed in 2012, and $1,000 being expensed in 2013. At March 31, 2011, the Company had $224,000 in unrecognized compensation expense associated with the June 17, 2008 award grant that has both performance conditions and service conditions and will record $74,500 in each quarter of 2011.

As noted above, certain of the Company’s stock option grants contain terms that provide for a graded vesting schedule whereby portions of the award vest in increments over the requisite service period. The Company has elected to recognize compensation expense for awards with graded vesting schedules on a straight-line basis over the requisite service period for the entire award. Compensation expense is based on the estimated number of stock options and awards that will ultimately vest. Over the past five years, there have only been minimal amounts of forfeitures or expirations, and therefore the Company assumes that all options granted without performance conditions will become vested.

The following table presents information regarding the activity for the first three months of 2011 related to all of the Company’s stock options outstanding:

	Options Outstanding
	Number of Shares			Weighted- Average Exercise Price		Weighted- Average Contractual Term (years)		Aggregate Intrinsic Value


Balance at December 31, 2010		642,413		$	18.11

Granted		–			–
Exercised		(2,300	)		13.30			$	6,949
Forfeited		–			–
Expired		–			–

Outstanding at March 31, 2011		640,113		$	18.13		3.5	$	6,199

Exercisable at March 31, 2011		549,565		$	18.37		2.9	$	6,199

The Company received $31,000 and $16,000 as a result of stock option exercises during the three months ended March 31, 2011 and 2010, respectively. The Company recorded no tax benefits from the exercise of nonqualified stock options during the three months ended March 31, 2011 or 2010.

Page 14

Index

As discussed above, the Company granted 81,337 performance units to 19 senior officers on June 17, 2008. Each performance unit represents the right to acquire one share of the Company’s common stock upon satisfaction of the vesting conditions (discussed above). The fair market value of the Company’s common stock on the grant date was $16.53 per share. One-third of this grant was forfeited on December 31, 2008 and another one-third was forfeited on December 31, 2010 because the Company failed to meet the minimum performance goal required for vesting. Also, as discussed above, the Company granted 29,267 and 7,259 long-term restricted shares of common stock to certain senior executives on December 11, 2009 and February 24, 2011, respectively.

The following table presents information regarding the activity during 2011 related to the Company’s outstanding performance units and restricted stock:

Nonvested Performance Units

Long-Term Restricted Stock

Three months ended March 31, 2011

Number of

Units

Weighted-

Average

Grant-Date

Fair Value

Number of

Units

Weighted-

Average

Grant-Date

Fair Value

Nonvested at the beginning of the period

27,113

16.53

29,267

13.59

Granted during the period

–

7,259

14.54

Vested during the period

–

Forfeited or expired during the period

–

Nonvested at end of period

27,113

16.53

36,526

13.78

Note 6 – Earnings Per Common Share

Basic earnings per common share were computed by dividing net income available to common shareholders by the weighted average common shares outstanding. Diluted earnings per common share includes the potentially dilutive effects of the Company’s equity plans and the warrant issued to the U.S. Treasury in connection with the Company’s participation in the Treasury’s Capital Purchase Program – see Note 15 for additional information. The following is a reconciliation of the numerators and denominators used in computing basic and diluted earnings per common share:

	For the Three Months Ended March 31,
	2011						2010
($ in thousands except per share amounts)	Income (Numer- ator)		Shares (Denom- inator)		Per Share Amount		Income (Numer- ator)		Shares (Denom- inator)		Per Share Amount

Basic EPS
Net income available to common shareholders	$	5,333		16,813,941	$	0.32	$	3,411		16,732,518	$	0.20

Effect of Dilutive Securities		-		27,846				-		30,592

Diluted EPS per common share	$	5,333		16,841,787	$	0.32	$	3,411		16,763,110	$	0.20

For the three months ended March 31, 2011 and 2010, there were 515,916 and 704,002 options, respectively, that were antidilutive because the exercise price exceeded the average market price for the period. In addition, the warrant for 616,308 shares issued to the U.S. Treasury (see Note 15) was antidilutive for the three months ended March 31, 2011 and 2010. Antidilutive options and warrants have been omitted from the calculation of diluted earnings per share for the respective periods.

Page 15

Index

Note 7 – Securities

The book values and approximate fair values of investment securities at March 31, 2011 and December 31, 2010 are summarized as follows:

	March 31, 2011									December 31, 2010
	Amortized		Fair		Unrealized					Amortized		Fair		Unrealized
($ in thousands)	Cost		Value		Gains		(Losses)			Cost		Value		Gains		(Losses)

Securities available for sale:
Government-sponsored enterprise securities	$	45,431		45,267		195		(359	)		43,432		43,273		214		(373	)
Mortgage-backed securities		113,150		115,876		3,296		(570	)		104,660		107,460		3,270		(470	)
Corporate bonds		15,750		15,571		194		(373	)		15,754		15,330		35		(459	)
Equity securities		15,398		15,668		302		(32	)		14,858		15,119		301		(40	)
Total available for sale	$	189,729		192,382		3,987		(1,334	)		178,704		181,182		3,820		(1,342	)

Securities held to maturity:
State and local governments	$	57,426		58,519		1,388		(295	)		54,011		53,305		517		(1,223	)
Other		7		7		−		−			7		7	─		─
Total held to maturity	$	57,433		58,526		1,388		(295	)		54,018		53,312		517		(1,223	)

Included in mortgage-backed securities at March 31, 2011 were collateralized mortgage obligations with an amortized cost of $2,332,000 and a fair value of $2,405,000. Included in mortgage-backed securities at December 31, 2010 were collateralized mortgage obligations with an amortized cost of $2,644,000 and a fair value of $2,740,000.

The Company owned Federal Home Loan Bank stock with a cost and fair value of $15,304,000 and $14,759,000 at March 31, 2011 and December 31, 2010, respectively, which is included in equity securities above and serves as part of the collateral for the Company’s line of credit with the Federal Home Loan Bank. The investment in this stock is a requirement for membership in the Federal Home Loan Bank system.

The following table presents information regarding securities with unrealized losses at March 31, 2011:

($ in thousands)	Securities in an Unrealized Loss Position for Less than 12 Months				Securities in an Unrealized Loss Position for More than 12 Months				Total
	Fair Value		Unrealized Losses		Fair Value		Unrealized Losses		Fair Value		Unrealized Losses
Government-sponsored enterprise securities	$	34,117		359		−		−		34,117		359
Mortgage-backed securities		36,759		570		−		−		36,759		570
Corporate bonds		5,534		18		2,947		355		8,481		373
Equity securities		4		1		30		31		34		32
State and local governments		10,843		295		−		−		10,843		295
Total temporarily impaired securities	$	87,257		1,243		2,977		386		90,234		1,629

Page 16

Index

The following table presents information regarding securities with unrealized losses at December 31, 2010:

	Securities in an Unrealized Loss Position for Less than 12 Months				Securities in an Unrealized Loss Position for More than 12 Months				Total
(in thousands)	Fair Value		Unrealized Losses		Fair Value		Unrealized Losses		Fair Value		Unrealized Losses
Government-sponsored enterprise securities	$	18,607		373		–		–		18,607		373
Mortgage-backed securities		21,741		470		–		–		21,741		470
Corporate bonds		7,548		55		2,900		404		10,448		459
Equity securities		3		1		29		39		32		40
State and local governments		35,289		1,223		–		–		35,289		1,223
Total temporarily impaired securities	$	83,188		2,122		2,929		443		86,117		2,565

In the above tables, all of the non-equity securities that were in an unrealized loss position at March 31, 2011 and December 31, 2010 are bonds that the Company has determined are in a loss position due to interest rate factors, the overall economic downturn in the financial sector, and the broader economy in general. The Company has evaluated the collectability of each of these bonds and has concluded that there is no other-than-temporary impairment. The Company does not intend to sell these securities, and it is more likely than not that the Company will not be required to sell these securities before recovery of the amortized cost. The Company has also concluded that each of the equity securities in an unrealized loss position at March 31, 2011 and December 31, 2010 was in such a position due to temporary fluctuations in the market prices of the securities. The Company’s policy is to record an impairment charge for any of these equity securities that remains in an unrealized loss position for twelve consecutive months unless the amount is insignificant.

The aggregate carrying amount of cost-method investments was $15,311,000 and $14,766,000 at March 31, 2011 and December 31, 2010, respectively, which included the Federal Home Loan Bank stock discussed above. The Company determined that none of its cost-method investments were impaired at either period end.

The book values and approximate fair values of investment securities at March 31, 2011, by contractual maturity, are summarized in the table below. Expected maturities may differ from contractual maturities because issuers may have the right to call or prepay obligations with or without call or prepayment penalties.

	Securities Available for Sale				Securities Held to Maturity
	Amortized		Fair		Amortized		Fair
($ in thousands)	Cost		Value		Cost		Value

Debt securities
Due within one year	$	−		−		657		670
Due after one year but within five years		45,493		45,301		1,724		1,793
Due after five years but within ten years		2,934		2,947		16,334		17,044
Due after ten years		12,754		12,590		38,718		39,019
Mortgage-backed securities		113,150		115,876		−		−
Total debt securities		174,331		176,714		57,433		58,526

Equity securities		15,398		15,668		−		−
Total securities	$	189,729		192,382		57,433		58,526

At March 31, 2011 and December 31, 2010, investment securities with book values of $115,581,000 and $75,654,000, respectively, were pledged as collateral for public and private deposits and securities sold under agreements to repurchase.

There were $2,510,000 in sales of securities during the three months ended March 31, 2011, which resulted in a net gain of $8,000. There were no securities sales during the first three months of 2010. During the three months ended March 31, 2011, the Company recorded a net loss of $5,000 related to write-downs of the Company’s equity portfolio. Also, during the three months ended March 31, 2011, the Company recorded a net gain of $11,000 related to the call of several municipal securities. During the three months ended March 31, 2010, the Company recorded a gain of $9,000 related to the call of a municipal security.

Page 17

Index

Note 8 – Loans and Asset Quality Information

The loans and foreclosed real estate that were acquired in FDIC-assisted transactions are covered by loss share agreements between the FDIC and First Bank, which afford First Bank significant loss protection. (See the Company’s 2010 Annual Report on Form 10-K for more information regarding the Cooperative Bank transaction and Note 2 above for the more information regarding The Bank of Asheville transaction.) Because of the loss protection provided by the FDIC, the risk of the Cooperative Bank and The Bank of Asheville loans and foreclosed real estate are significantly different from those assets not covered under the loss share agreements. Accordingly, the Company presents separately loans subject to the loss share agreements as “covered loans” in the information below and loans that are not subject to the loss share agreements as “non-covered loans.”

The following is a summary of the major categories of total loans outstanding:

($ in thousands)	March 31, 2011					December 31, 2010					March 31, 2010
	Amount		Percentage			Amount		Percentage			Amount		Percentage
All loans (non-covered and covered):

Commercial, financial, and agricultural	$	162,868		7	%		155,016		6	%		164,792		6	%
Real estate – construction, land development & other land loans		434,566		18	%		437,700		18	%		527,394		20	%
Real estate – mortgage – residential (1-4 family) first mortgages		804,278		32	%		802,658		33	%		831,484		32	%
Real estate – mortgage – home equity loans / lines of credit		267,515		11	%		263,529		11	%		271,182		11	%
Real estate – mortgage – commercial and other		733,087		29	%		710,337		29	%		724,923		28	%
Installment loans to individuals		82,716		3	%		83,919		3	%		85,860		3	%
Subtotal		2,485,030		100	%		2,453,159		100	%		2,605,635		100	%
Unamortized net deferred loan costs		1,180					973					497
Total loans	$	2,486,210					2,454,132					2,606,132

As of March 31, 2011, December 31, 2010 and March 31, 2010, net loans include unamortized premiums of $1,298,000, $687,000, and $834,000, respectively, related to acquired loans.

Page 18

Index

The following is a summary of the major categories of non-covered loans outstanding:

($ in thousands)	March 31, 2011					December 31, 2010					March 31, 2010
	Amount		Percentage			Amount		Percentage			Amount		Percentage
Non-covered loans:

Commercial, financial, and agricultural	$	146,838		7	%		150,545		7	%		158,891		8	%
Real estate – construction, land development & other land loans		330,389		16	%		344,939		17	%		388,704		18	%
Real estate – mortgage – residential (1-4 family) first mortgages		622,108		30	%		622,353		30	%		603,375		28	%
Real estate – mortgage – home equity loans / lines of credit		241,443		12	%		246,418		12	%		248,613		12	%
Real estate – mortgage – commercial and other		624,699		31	%		636,197		30	%		635,533		30	%
Installment loans to individuals		79,341		4	%		81,579		4	%		82,260		4	%
Subtotal		2,044,818		100	%		2,082,031		100	%		2,117,376		100	%
Unamortized net deferred loan costs		1,180					973					497
Total non-covered loans	$	2,045,998					2,083,004					2,117,873

The carrying amount of the covered loans at March 31, 2011 consisted of impaired and nonimpaired purchased loans, as follows:

($ in thousands)	Impaired Purchased Loans – Carrying Value		Impaired Purchased Loans – Unpaid Principal Balance		Nonimpaired Purchased Loans – Carrying Value		Nonimpaired Purchased Loans – Unpaid Principal Balance		Total Covered Loans – Carrying Value		Total Covered Loans – Unpaid Principal Balance
Covered loans:
Commercial, financial, and agricultural	$	133		1,016		15,897		21,700		16,030		22,716
Real estate – construction, land development & other land loans		10,603		22,699		93,574		155,183		104,177		177,882
Real estate – mortgage – residential (1-4 family) first mortgages		1,835		3,849		180,335		216,404		182,170		220,253
Real estate – mortgage – home equity loans / lines of credit		277		788		25,795		32,228		26,072		33,016
Real estate – mortgage – commercial and other		7,562		14,709		100,826		132,463		108,388		147,172
Installment loans to individuals		28		133		3,347		3,637		3,375		3,770
Total	$	20,438		43,194		419,774		561,615		440,212		604,809

The carrying amount of the covered loans at December 31, 2010 consisted of impaired and nonimpaired purchased loans, as follows:

($ in thousands)	Impaired Purchased Loans – Carrying Value		Impaired Purchased Loans – Unpaid Principal Balance		Nonimpaired Purchased Loans – Carrying Value		Nonimpaired Purchased Loans – Unpaid Principal Balance		Total Covered Loans – Carrying Value		Total Covered Loans – Unpaid Principal Balance
Covered loans:
Commercial, financial, and agricultural	$	−		−		4,471		5,272		4,471		5,272
Real estate – construction, land development & other land loans		1,898		3,328		90,863		147,615		92,761		150,943
Real estate – mortgage – residential (1-4 family) first mortgages		−		−		180,305		212,826		180,305		212,826
Real estate – mortgage – home equity loans / lines of credit		−		−		17,111		20,332		17,111		20,332
Real estate – mortgage – commercial and other		2,709		3,594		71,431		93,490		74,140		97,084
Installment loans to individuals		−		−		2,340		2,595		2,340		2,595
Total	$	4,607		6,922		366,521		482,130		371,128		489,052

Page 19

Index

The following table presents information regarding covered purchased nonimpaired loans since December 31, 2009. The amounts include principal only and do not reflect accrued interest as of the date of the acquisition or beyond.

($ in thousands)

Carrying amount of nonimpaired covered loans at December 31, 2009	$	485,572
Principal repayments		(43,801	)
Transfers to foreclosed real estate		(75,121	)
Loan charge-offs		(7,736	)
Accretion of loan discount		7,607
Carrying amount of nonimpaired covered loans at December 31, 2010		366,521
Additions due to acquisition of The Bank of Asheville (at fair value)		84,623
Principal repayments		(17,148	)
Transfers to foreclosed real estate		(9,625	)
Loan charge-offs		(7,112	)
Accretion of loan discount		2,515
Carrying amount of nonimpaired covered loans at March 31, 2011	$	419,774

As reflected in the table above, the Company accreted $2,515,000 of the loan discount on purchased nonimpaired loans into interest income during the first quarter of 2011.

The following table presents information regarding all purchased impaired loans since December 31, 2009, substantially all of which are covered loans. The Company has applied the cost recovery method to all purchased impaired loans at their respective acquisition dates due to the uncertainty as to the timing of expected cash flows, as reflected in the following table.

($ in thousands) Purchased Impaired Loans	Contractual Principal Receivable			Fair Market Value Adjustment – Write Down (Nonaccretable Difference)			Carrying Amount
Balance at December 31, 2009	$	39,293			3,242			36,051
Change due to payments received		(685	)		2			(687	)
Transfer to foreclosed real estate		(27,569	)		(225	)		(27,344	)
Change due to loan charge-off		(3,149	)		(625	)		(2,524	)
Other		190			(65	)		255
Balance at December 31, 2010	$	8,080			2,329			5,751
Additions due to acquisition of The Bank of Asheville		38,452			20,807			17,645
Change due to payments received		−			−			−
Transfer to foreclosed real estate		(992	)		−			(992	)
Change due to loan charge-off		(814	)		−			(814	)
Other		21			−			21
Balance at March 31, 2011	$	44,747			23,136			21,611

Each of the purchased impaired loans is on nonaccrual status and considered to be impaired. Because of the uncertainty of the expected cash flows, the Company is accounting for each purchased impaired loan under the cost recovery method, in which all cash payments are applied to principal. Thus, there is no accretable yield associated with the above loans. During the first quarter of 2010, the Company received $67,000 in payments that exceeded the initial carrying amount of the purchased impaired loans. These payments were recorded as interest income. There were no such amounts recorded in 2011.

Page 20

Index

Nonperforming assets are defined as nonaccrual loans, restructured loans, loans past due 90 or more days and still accruing interest, and other real estate. Nonperforming assets are summarized as follows:

ASSET QUALITY DATA ($ in thousands)	March 31, 2011		December 31, 2010		March 31, 2010

Non-covered nonperforming assets
Nonaccrual loans	$	69,250		62,326		63,415
Restructured loans - accruing		19,843		33,677		27,207
Accruing loans > 90 days past due		-		-		-
Total non-covered nonperforming loans		89,093		96,003		90,622
Other real estate		26,961		21,081		10,818
Total non-covered nonperforming assets	$	116,054		117,084		101,440

Covered nonperforming assets
Nonaccrual loans (1)	$	56,862		58,466		105,043
Restructured loans - accruing		16,238		14,359		11,379
Accruing loans > 90 days past due		-		-		-
Total covered nonperforming loans		73,100		72,825		116,422
Other real estate		95,868		94,891		68,044
Total covered nonperforming assets	$	168,968		167,716		184,466

Total nonperforming assets	$	285,022		284,800		285,906

(1) At March 31, 2011, December 31, 2010, and March 31, 2010, the contractual balance of the nonaccrual loans covered by FDIC loss share agreements was $106.5 million, $86.2 million, and $192.1 million, respectively.

The following table presents information related to the Company’s impaired loans.

($ in thousands)	As of /for the three months ended March 31, 2011		As of /for the year ended December 31, 2010		As of /for the three months ended March 31, 2010
Impaired loans at period end
Non-covered	$	89,093		96,003		90,622
Covered		73,100		72,825		116,422
Total impaired loans at period end	$	162,193		168,828		207,044

Average amount of impaired loans for period
Non-covered	$	92,548		89,751		73,098
Covered		72,962		95,373		105,584
Average amount of impaired loans for period – total	$	165,510		185,124		178,682

Allowance for loan losses related to impaired loans at period end
Non-covered	$	6,289		7,613		10,450
Covered		6,206		11,155		−
Allowance for loan losses related to impaired loans - total	$	12,495		18,768		10,450

Amount of impaired loans with no related allowance at period end
Non-covered	$	40,169		42,874		54,829
Covered		57,785		49,991		116,422
Total impaired loans with no related allowance at period end	$	97,954		92,865		171,251

All of the impaired loans noted in the table above were on nonaccrual status at each respective period end except for those classified as restructured loans (see table above for balances).

Page 21

Index

The remaining tables in this note present information derived from the Company’s allowance for loan loss model. This model combines loan types in a different manner than the tables previously presented.

The following table presents the Company’s nonaccrual loans as of March 31, 2011.

($ in thousands)	Non-covered		Covered		Total
Commercial, financial, and agricultural:
Commercial – unsecured	$	42		161		203
Commercial – secured		1,755		19		1,774
Secured by inventory and accounts receivable		260		−		260

Real estate – construction, land development & other land loans		29,433		27,001		56,434

Real estate – residential, farmland and multi-family		23,243		18,178		41,421

Real estate – home equity lines of credit		2,131		842		2,973

Real estate – commercial		9,785		10,582		20,367

Consumer		2,601		79		2,680
Total	$	69,250		56,862		126,112

The following table presents the Company’s nonaccrual loans as of December 31, 2010.

($ in thousands)	Non-covered		Covered		Total
Commercial, financial, and agricultural:
Commercial – unsecured	$	64		160		224
Commercial – secured		1,566		3		1,569
Secured by inventory and accounts receivable		802		−		802

Real estate – construction, land development & other land loans		22,654		30,847		53,501

Real estate – residential, farmland and multi-family		27,055		19,716		46,771

Real estate – home equity lines of credit		2,201		685		2,886

Real estate – commercial		7,461		7,039		14,500

Consumer		523		16		539
Total	$	62,326		58,466		120,792

Page 22

Index

The following table presents an analysis of the age of the Company’s non-covered loans as of March 31, 2011.

($ in thousands)	30-59 Days Past Due		60-89 Days Past Due		Nonaccrual Loans		Current		Total Non- covered Loans Receivable
Commercial, financial, and agricultural:
Commercial - unsecured	$	108		163		42		39,416		39,729
Commercial - secured		940		511		1,755		100,545		103,751
Secured by inventory and accounts receivable		−		5		260		21,505		21,770

Real estate – construction, land development & other land loans		3,970		2,030		29,433		255,035		290,468

Real estate – residential, farmland, and multi-family		10,105		4,341		23,243		724,546		762,235

Real estate – home equity lines of credit		340		392		2,131		209,220		212,083

Real estate - commercial		4,205		1,042		9,785		539,328		554,360

Consumer		541		300		2,601		56,980		60,422
Total	$	20,209		8,784		69,250		1,946,575		2,044,818
Unamortized net deferred loan costs										1,180
Total loans									$	2,045,998

The Company had no non-covered loans that were past due greater than 90 days and accruing interest at March 31, 2011.

The following table presents an analysis of the age of the Company’s non-covered loans as of December 31, 2010.

($ in thousands)	30-59 Days Past Due		60-89 Days Past Due		Nonaccrual Loans		Current		Total Non- covered Loans Receivable
Commercial, financial, and agricultural:
Commercial - unsecured	$	225		92		64		41,564		41,945
Commercial - secured		1,165		195		1,566		102,657		105,583
Secured by inventory and accounts receivable		100		−		802		21,369		22,271

Real estate – construction, land development & other land loans		2,951		7,022		22,654		270,892		303,519

Real estate – residential, farmland, and multi-family		10,290		2,942		27,055		726,456		766,743

Real estate – home equity lines of credit		496		253		2,201		213,984		216,934

Real estate - commercial		2,581		1,193		7,461		552,020		563,255

Consumer		595		297		523		60,366		61,781
Total	$	18,403		11,994		62,326		1,989,308		2,082,031
Unamortized net deferred loan costs										973
Total loans									$	2,083,004

The Company had no non-covered loans that were past due greater than 90 days and accruing interest at December 31, 2010.

Page 23

Index

The following table presents an analysis of the age of the Company’s covered loans as of March 31, 2011.

($ in thousands)	30-59 Days Past Due		60-89 Days Past Due		Nonaccrual Loans		Current		Total Covered Loans Receivable
Commercial, financial, and agricultural:
Commercial – unsecured	$	10		−		161		3,944		4,115
Commercial – secured		−		−		19		4,468		4,487
Secured by inventory and accounts receivable		185		236		−		7,375		7,796

Real estate – construction, land development & other land loans		2,090		1,835		27,001		73,156		104,082

Real estate – residential, farmland, and multi-family		6,658		2,332		18,178		161,313		188,481

Real estate – home equity lines of credit		449		−		842		22,539		23,830

Real estate – commercial		4,792		272		10,582		88,267		103,913

Consumer		431		55		79		2,943		3,508
Total	$	14,615		4,730		56,862		364,005		440,212

The Company had no covered loans that were past due greater than 90 days and accruing interest at March 31, 2011.

The following table presents an analysis of the age of the Company’s covered loans as of December 31, 2010.

($ in thousands)	30-59 Days Past Due		60-89 Days Past Due		Nonaccrual Loans		Current		Total Covered Loans Receivable
Commercial, financial, and agricultural:
Commercial – unsecured	$	75		−		160		960		1,195
Commercial – secured		189		53		3		1,530		1,775
Secured by inventory and accounts receivable		24		−		−		1,497		1,521

Real estate – construction, land development & other land loans		2,131		514		30,847		59,214		92,706

Real estate – residential, farmland, and multi-family		738		3,128		19,716		162,232		185,814

Real estate – home equity lines of credit		157		14		685		15,203		16,059

Real estate – commercial		3,358		364		7,039		58,970		69,731

Consumer		41		54		16		2,216		2,327
Total	$	6,713		4,127		58,466		301,822		371,128

The Company had no covered loans that were past due greater than 90 days and accruing interest at December 31, 2010.

Page 24

Index

The following table presents the activity in the allowance for loan losses for non-covered loans for the three months ended March 31, 2011.

($ in thousands)	Commercial, Financial, and Agricultural			Real Estate – Construction, Land Development, & Other Land Loans			Real Estate – Residential, Farmland, and Multi- family			Real Estate – Home Equity Lines of Credit			Real Estate – Commercial and Other			Consumer			Unallo- cated			Total

Beginning balance	$	4,731			12,520			11,283			3,634			3,972			1,961			174			38,275
Charge-offs		(1,156	)		(3,993	)		(3,348	)		(623	)		(1,067	)		(203	)		(115	)		(10,505	)
Recoveries		8			32			232			6			28			83			44			433
Provisions		559			1,644			4,296			342			426			382			(79	)		7,570
Ending balance	$	4,142			10,203			12,463			3,359			3,359			2,223			24			35,773

Ending balances: Allowance for loan losses

Individually evaluated for impairment	$	200			1,688			1,065			−			250			−			−			3,203

Collectively evaluated for impairment	$	3,942			8,515			11,398			3,359			3,109			2,223			24			32,570

Loans acquired with deteriorated credit quality	$	−			−			−			−			−			−			−			−

Loans receivable:

Ending balance – total	$	165,250			290,468			762,235			212,084			554,360			60,421			−			2,044,818

Ending balances: Loans

Individually evaluated for impairment	$	2,212			48,484			11,057			531			32,899			18			−			95,201

Collectively evaluated for impairment	$	163,038			241,984			751,178			211,553			521,461			60,403			−			1,949,617

Loans acquired with deteriorated credit quality	$	−			1,173			−			−			−			−			−			1,173

Page 25

Index

The following table presents the activity in the allowance for loan losses for non-covered loans for the year ended December 31, 2010.

($ in thousands)	Commercial, Financial, and Agricultural			Real Estate – Construction, Land Development, & Other Land Loans			Real Estate – Residential, Farmland, and Multi- family			Real Estate – Home Equity Lines of Credit			Real Estate – Commercial and Other			Consumer			Unallo- cated			Total

Beginning balance	$	4,992			9,286			10,779			3,228			6,839			1,610			609			37,343
Charge-offs		(4,691	)		(15,721	)		(6,962	)		(2,490	)		(2,354	)		(1,587	)		−			(33,805	)
Recoveries		145			130			548			59			38			171			−			1,091
Provisions		4,285			18,825			6,918			2,837			(551	)		1,767			(435	)		33,646
Ending balance	$	4,731			12,520			11,283			3,634			3,972			1,961			174			38,275

Ending balances: Allowance for loan losses

Individually evaluated for impairment	$	867			3,740			1,070			269			611			−			−			6,557

Collectively evaluated for impairment	$	3,864			8,780			10,213			3,365			3,361			1,961			174			31,718

Loans acquired with deteriorated credit quality	$	−			−			−			−			−			−			−			−

Loans receivable:

Ending balance – total	$	169,799			303,519			766,743			216,934			563,255			61,781			−			2,082,031

Ending balances: Loans

Individually evaluated for impairment	$	3,487			64,549			15,786			1,223			25,213			28			−			110,286

Collectively evaluated for impairment	$	166,312			238,970			750,957			215,711			538,042			61,753			−			1,971,745

Loans acquired with deteriorated credit quality	$	−			1,144			−			−			−			−			−			1,144

Page 26

Index

The following table presents the activity in the allowance for loan losses for covered loans for the three months ended March 31, 2011.

($ in thousands)	Commercial, Financial, and Agricultural			Real Estate – Construction, Land Development, & Other Land Loans			Real Estate – Residential, Farmland, and Multi- family			Real Estate – Home Equity Lines of Credit			Real Estate – Commercial and Other			Consumer			Unallo- cated		Total

Beginning balance	$	423			7,545			2,932			−			255			−			−		11,155
Charge-offs		(3	)		(4,385	)		(2,551	)		(63	)		(869	)		(55	)		−		(7,926	)
Recoveries		−			−			−			−			−			−			−		−
Provisions		317			925			1,542			65			869			55			−		3,773
Ending balance	$	737			4,085			1,923			2			255			−			−		7,002

Ending balances: Allowance for loan losses

Individually evaluated for impairment	$	737			4,085			1,923			2			255			−			−		7,002

Collectively evaluated for impairment	$	−			−			−			−			−			−			−		−

Loans acquired with deteriorated credit quality	$	−			−			−			−			−			−			−		−

Loans receivable:

Ending balance – total	$	16,398			104,082			188,481			23,830			103,913			3,508			−		440,212

Ending balances: Loans

Individually evaluated for impairment	$	1,554			24,381			18,629			421			5,191			4			−		50,180

Collectively evaluated for impairment	$	14,844			79,701			169,852			23,409			98,722			3,504			−		390,032

Loans acquired with deteriorated credit quality	$	133			10,603			1,835			277			7,562			28			−		20,438

Page 27

Index

The following table presents the activity in the allowance for loan losses for covered loans for the year ended December 31, 2010.

($ in thousands)	Commercial, Financial, and Agricultural		Real Estate – Construction, Land Development, & Other Land Loans			Real Estate – Residential, Farmland, and Multi- family			Real Estate – Home Equity Lines of Credit			Real Estate – Commercial and Other			Consumer		Unallo- cated		Total

Beginning balance	$	−		−			−			−			−			−		−		−
Charge-offs		−		(7,208	)		(1,482	)		(332	)		(739	)		−		−		(9,761	)
Recoveries		−		−			−			−			−			−		−		−
Provisions		423		14,753			4,414			332			994			−		−		20,916
Ending balance	$	423		7,545			2,932			−			255			−		−		11,155

Ending balances: Allowance for loan losses

Individually evaluated for impairment	$	423		7,545			2,932			−			255			−		−		11,155

Collectively evaluated for impairment	$	−		−			−			−			−			−		−		−

Loans acquired with deteriorated credit quality	$	−		−			−			−			−			−		−		−

Loans receivable:

Ending balance – total	$	4,491		92,706			185,814			16,059			69,731			2,327		−		371,128

Ending balances: Loans

Individually evaluated for impairment	$	951		42,125			22,035			398			7,181			−		−		72,690

Collectively evaluated for impairment	$	3,540		50,581			163,779			15,661			62,550			2,327		−		298,438

Loans acquired with deteriorated credit quality	$	−		1,898			−			−			2,709			−		−		4,607

Page 28

Index

The following table presents the Company’s non-covered impaired loans as of March 31, 2011.

($ in thousands)	Recorded Investment		Unpaid Principal Balance		Related Allowance		Average Recorded Investment
With no related allowance recorded:
Commercial, financial, and agricultural:
Commercial - unsecured	$	−		−		−		−
Commercial - secured		308		370		−		605
Secured by inventory and accounts receivable		245		1,192		−		243

Real estate – construction, land development & other land loans		22,967		27,858		−		22,497

Real estate – residential, farmland, and multi-family		4,424		5,201		−		6,347

Real estate – home equity lines of credit		−		450		−		151

Real estate – commercial		12,207		12,962		−		11,661

Consumer		18		38		−		19
Total	$	40,169		48,071		−		41,523

With an allowance recorded:
Commercial, financial, and agricultural:
Commercial - unsecured	$	166		206		29		145
Commercial - secured		1,447		1,497		345		1,013
Secured by inventory and accounts receivable		15		15		3		521

Real estate – construction, land development & other land loans		15,167		17,367		3,054		16,354

Real estate – residential, farmland, and multi-family		22,311		23,411		2,040		22,662

Real estate – home equity lines of credit		2,131		2,131		168		2,140

Real estate – commercial		4,808		4,858		226		6,411

Consumer		2,879		2,878		424		1,779
Total	$	48,924		52,363		6,289		51,025

Interest income recorded on non-covered impaired loans during the three months ended March 31, 2011 is considered insignificant.

Page 29

Index

The following table presents the Company’s non-covered impaired loans as of December 31, 2010.

($ in thousands)	Recorded Investment		Unpaid Principal Balance		Related Allowance		Average Recorded Investment
With no related allowance recorded:
Commercial, financial, and agricultural:
Commercial - unsecured	$	−		−		−		138
Commercial - secured		902		967		−		758
Secured by inventory and accounts receivable		240		650		−		186

Real estate – construction, land development & other land loans		22,026		26,012		−		15,639

Real estate – residential, farmland, and multi-family		8,269		9,447		−		7,437

Real estate – home equity lines of credit		302		502		−		381

Real estate – commercial		11,115		11,321		−		7,284

Consumer		20		40		−		46
Total	$	42,874		48,939		−		31,869

With an allowance recorded:
Commercial, financial, and agricultural:
Commercial - unsecured	$	124		124		24		243
Commercial - secured		579		579		88		1,385
Secured by inventory and accounts receivable		1,026		1,026		609		613

Real estate – construction, land development & other land loans		17,540		19,926		3,932		21,362

Real estate – residential, farmland, and multi-family		23,012		23,012		1,820		22,166

Real estate – home equity lines of credit		2,148		2,223		357		1,928

Real estate – commercial		8,013		8,088		497		9,275

Consumer		687		687		286		910
Total	$	53,129		55,665		7,613		57,882

Interest income recorded on non-covered impaired loans during the year ended December 31, 2010 is considered insignificant.

Page 30

Index

The following table presents the Company’s covered impaired loans as of March 31, 2011.

($ in thousands)	Recorded Investment		Unpaid Principal Balance		Related Allowance		Average Recorded Investment
With no related allowance recorded:
Commercial, financial, and agricultural:
Commercial - unsecured	$	21		346		−		21
Commercial - secured		19		123		−		11
Secured by inventory and accounts receivable		133		982		−		67

Real estate – construction, land development & other land loans		26,756		54,749		−		26,277

Real estate – residential, farmland, and multi-family		12,250		18,993		−		11,992

Real estate – home equity lines of credit		965		1,899		−		825

Real estate – commercial		17,556		26,951		−		14,646

Consumer		85		68		−		49
Total	$	57,785		104,111		−		53,888

With an allowance recorded:
Commercial, financial, and agricultural:
Commercial - unsecured	$	750		750		379		445
Commercial - secured		−		−		−		−
Secured by inventory and accounts receivable		804		804		353		808

Real estate – construction, land development & other land loans		7,229		9,660		4,084		10,207

Real estate – residential, farmland, and multi-family		6,509		8,651		1,388		7,246

Real estate – home equity lines of credit		23		25		2		12

Real estate – commercial		−		−		−		356

Consumer		−		−		−		−
Total	$	15,315		19,890		6,206		19,074

Interest income recorded on covered impaired loans during the three months ended March 31, 2011 is considered insignificant.

Page 31

Index

The following table presents the Company’s covered impaired loans as of December 31, 2010.

($ in thousands)	Recorded Investment		Unpaid Principal Balance		Related Allowance		Average Recorded Investment
With no related allowance recorded:
Commercial, financial, and agricultural:
Commercial - unsecured	$	21		312		−		73
Commercial - secured		3		3		−		20
Secured by inventory and accounts receivable		−		−		−		51

Real estate – construction, land development & other land loans		25,798		43,624		−		36,695

Real estate – residential, farmland, and multi-family		11,733		17,129		−		32,169

Real estate – home equity lines of credit		685		1,106		−		486

Real estate – commercial		11,735		15,125		−		14,319

Consumer		16		22		−		142
Total	$	49,991		77,321		−		83,955

With an allowance recorded:
Commercial, financial, and agricultural:
Commercial - unsecured	$	139		139		69		70
Commercial - secured		−		−		−		−
Secured by inventory and accounts receivable		812		812		354		406

Real estate – construction, land development & other land loans		13,185		15,630		7,545		6,593

Real estate – residential, farmland, and multi-family		7,984		9,730		2,932		3,992

Real estate – home equity lines of credit		−		−		−		−

Real estate – commercial		714		794		255		357

Consumer		−		−		−		−
Total	$	22,834		27,105		11,155		11,418

Interest income recorded on covered impaired loans during the year ended December 31, 2010 is considered insignificant.

Page 32

Index

The Company tracks credit quality based on its internal risk ratings. Upon origination a loan is assigned an initial risk grade, which is generally based on several factors such as the borrower’s credit score, the loan-to-value ratio, the debt-to-income ratio, etc. Loans that are risk-graded as substandard during the origination process are declined. After loans are initially graded, they are monitored monthly for credit quality based on many factors, such as payment history, the borrower’s financial status, and changes in collateral value. Loans can be downgraded or upgraded depending on management’s evaluation of these factors. Internal risk-grading policies are consistent throughout each loan type.

The following describes the Company’s internal risk grades in ascending order of likelihood of loss:

	Numerical Risk Grade	Description
Pass:
	1	Cash secured loans.
	2	Non-cash secured loans that have no minor or major exceptions to the lending guidelines.
	3	Non-cash secured loans that have no major exceptions to the lending guidelines.
Weak Pass:
	4	Non-cash secured loans that have minor or major exceptions to the lending guidelines, but the exceptions are properly mitigated.
Watch or Standard:
	9	Loans that meet the guidelines for a Risk Graded 5 loan, except the collateral coverage is sufficient to satisfy the debt with no risk of loss under reasonable circumstances. This category also includes all loans to insiders and any other loan that management elects to monitor on the watch list.
Special Mention:
	5	Existing loans with major exceptions that cannot be mitigated.
Classified:
	6	Loans that have a well-defined weakness that may jeopardize the liquidation of the debt if deficiencies are not corrected.
	7	Loans that have a well-defined weakness that make the collection or liquidation improbable.
	8	Loans that are considered uncollectible and are in the process of being charged-off.

Page 33

Index

The following table presents the Company’s recorded investment in non-covered loans by credit quality indicators as of March 31, 2011.

($ in thousands)	Credit Quality Indicator (Grouped by Internally Assigned Grade)
	Pass (Grades 1, 2, & 3)		Weak Pass (Grade 4)		Watch or Standard Loans (Grade 9)		Special Mention Loans (Grade 5)		Classified Loans (Grades 6, 7, & 8)		Total
Commercial, financial, and agricultural:
Commercial - unsecured	$	13,639		25,132		−		248		710		39,729
Commercial - secured		37,558		58,443		1,733		1,667		4,350		103,751
Secured by inventory and accounts receivable		5,184		15,120		96		1,061		309		21,770

Real estate – construction, land development & other land loans		52,361		167,192		6,813		14,663		49,439		290,468

Real estate – residential, farmland, and multi-family		286,780		398,892		10,633		18,164		47,766		762,235

Real estate – home equity lines of credit		135,244		67,380		2,752		2,846		3,861		212,083

Real estate - commercial		169,272		319,673		30,597		11,323		23,495		554,360

Consumer		32,955		23,391		89		272		3,715		60,422
Total	$	732,993		1,075,223		52,713		50,244		133,645		2,044,818
Unamortized net deferred loan costs												1,180
Total loans											$	2,045,998

The following table presents the Company’s recorded investment in non-covered loans by credit quality indicators as of December 31, 2010.

($ in thousands)	Credit Quality Indicator (Grouped by Internally Assigned Grade)
	Pass (Grades 1, 2, & 3)		Weak Pass (Grade 4)		Watch or Standard Loans (Grade 9)		Special Mention Loans (Grade 5)		Classified Loans (Grades 6, 7, & 8)		Total
Commercial, financial, and agricultural:
Commercial - unsecured	$	14,850		25,992		−		332		771		41,945
Commercial - secured		40,995		55,918		2,100		2,774		3,796		105,583
Secured by inventory and accounts receivable		6,364		14,165		−		873		869		22,271

Real estate – construction, land development & other land loans		66,321		162,147		7,649		14,068		53,334		303,519

Real estate – residential, farmland, and multi-family		302,667		376,187		15,941		22,436		49,512		766,743

Real estate – home equity lines of credit		137,674		68,876		3,001		3,060		4,323		216,934

Real estate - commercial		190,284		301,828		33,706		12,141		25,296		563,255

Consumer		34,600		24,783		140		408		1,850		61,781
Total	$	793,755		1,029,896		62,537		56,092		139,751		2,082,031
Unamortized net deferred loan costs												973
Total loans											$	2,083,004

Page 34

Index

The following table presents the Company’s recorded investment in covered loans by credit quality indicators as of March 31, 2011.

($ in thousands)	Credit Quality Indicator (Grouped by Internally Assigned Grade)
	Pass (Grades 1, 2, & 3)		Weak Pass (Grade 4)		Watch or Standard Loans (Grade 9)		Special Mention Loans (Grade 5)		Classified Loans (Grades 6, 7, & 8)		Total
Commercial, financial, and agricultural:
Commercial - unsecured	$	444		2,067		−		893		711		4,115
Commercial - secured		852		3,301		−		1		333		4,487
Secured by inventory and accounts receivable		1,577		4,246		−		400		1,573		7,796

Real estate – construction, land development & other land loans		7,379		31,953		−		6,184		58,566		104,082

Real estate – residential, farmland, and multi-family		21,786		124,081		−		2,272		40,342		188,481

Real estate – home equity lines of credit		7,564		1,937		−		1,625		12,704		23,830

Real estate - commercial		23,014		45,745		−		5,794		29,360		103,913

Consumer		1,740		1,115		−		20		633		3,508
Total	$	64,356		214,445		−		17,189		144,222		440,212

The following table presents the Company’s recorded investment in covered loans by credit quality indicators as of December 31, 2010.

($ in thousands)	Credit Quality Indicator (Grouped by Internally Assigned Grade)
	Pass (Grades 1, 2, & 3)		Weak Pass (Grade 4)		Watch or Standard Loans (Grade 9)		Special Mention Loans (Grade 5)		Classified Loans Grades 6, 7, & 8)		Total
Commercial, financial, and agricultural:
Commercial - unsecured	$	180		517		−		−		498		1,195
Commercial - secured		707		911		−		−		157		1,775
Secured by inventory and accounts receivable		135		306		−		−		1,080		1,521

Real estate – construction, land development & other land loans		4,201		24,541		−		3,945		60,019		92,706

Real estate – residential, farmland, and multi-family		20,273		124,231		−		784		40,526		185,814

Real estate – home equity lines of credit		3,053		1,702		−		74		11,230		16,059

Real estate - commercial		8,825		34,526		−		2,776		23,604		69,731

Consumer		902		792		−		−		633		2,327
Total	$	38,276		187,526		−		7,579		137,747		371,128

Page 35

Index

Note 9 – Deferred Loan Costs

The amount of loans shown on the Consolidated Balance Sheets includes net deferred loan costs of approximately $1,180,000, $973,000, and $497,000 at March 31, 2011, December 31, 2010, and March 31, 2010, respectively.

Note 10 – FDIC Indemnification Asset

The FDIC indemnification asset is the estimated amount that the Company will receive from the FDIC under loss share agreements associated with two FDIC-assisted failed bank acquisitions. See page 40 of the Company’s 2010 Form 10-K for a detailed explanation of this asset.

The FDIC indemnification asset was comprised of the following components as of the dates shown:

(in thousands)	March 31, 2011		December 31, 2010		March 31, 2010
Receivable related to claims submitted, not yet received	$	11,951		30,201		11,647
Receivable related to future claims on loans		117,614		86,966		102,081
Receivable related to future claims on other real estate owned		11,372		6,552		3,275
FDIC indemnification asset	$	140,937		123,719		117,003

The following presents a rollforward of the FDIC indemnification asset since December 31, 2010.

(in thousands)

Balance at December 31, 2010	$	123,719
Increase related to Bank of Asheville acquisition		42,218
Increase related to unfavorable change in loss estimates		6,918
Increase related to reimbursable expenses		1,040
Cash received		(31,214	)
Accretion of loan discount		(1,878	)
Other		134
Balance at March 31, 2011	$	140,937

Note 11 – Goodwill and Other Intangible Assets

The following is a summary of the gross carrying amount and accumulated amortization of amortizable intangible assets as of March 31, 2011, December 31, 2010, and March 31, 2010 and the carrying amount of unamortized intangible assets as of those same dates. In 2011, the Company recorded a core deposit premium intangible of $277,000 in connection with the acquisition of The Bank of Asheville, which is being amortized on a straight-line basis over the estimated life of the related deposits of seven years.

	March 31, 2011				December 31, 2010				March 31, 2010
($ in thousands)	Gross Carrying Amount		Accumulated Amortization		Gross Carrying Amount		Accumulated Amortization		Gross Carrying Amount		Accumulated Amortization
Amortizable intangible assets:
Customer lists	$	678		313		678		298		678		263
Core deposit premiums		7,867		3,656		7,590		3,447		7,590		2,823
Total	$	8,545		3,969		8,268		3,745		8,268		3,086

Unamortizable intangible assets:
Goodwill	$	65,835				65,835				65,835

Amortization expense totaled $224,000 and $215,000 for the three months ended March 31, 2011 and 2010, respectively.

The following table presents the estimated amortization expense for the last three quarters of calendar year 2011 and for each of the four calendar years ending December 31, 2015 and the estimated amount amortizable thereafter. These estimates are subject to change in future periods to the extent management determines it is necessary to make adjustments to the carrying value or estimated useful lives of amortized intangible assets.

($ in thousands)	Estimated Amortization Expense
April 1 to December 31, 2011	$	678
2012		892
2013		781
2014		678
2015		622
Thereafter		924
Total	$	4,575

Page 36

Index

Note 12 – Pension Plans

The Company sponsors two defined benefit pension plans – a qualified retirement plan (the “Pension Plan”) which is generally available to all employees, and a Supplemental Executive Retirement Plan (the “SERP”), which is for the benefit of certain senior management executives of the Company.

The Company recorded pension expense totaling $832,000 and $783,000 for the three months ended March 31, 2011 and 2010, respectively, related to the Pension Plan and the SERP. The following table contains the components of the pension expense.

	For the Three Months Ended March 31,
	2011			2010			2011		2010		2011 Total			2010 Total
($ in thousands)	Pension Plan			Pension Plan			SERP		SERP		Both Plans			Both Plans
Service cost – benefits earned during the period	$	478			424			115		118		593			542
Interest cost		432			378			102		92		534			470
Expected return on plan assets		(444	)		(355	)	─		─			(444	)		(355	)
Amortization of transition obligation		1			1		─		─			1			1
Amortization of net (gain)/loss		114			99			26		18		140			117
Amortization of prior service cost		3			3			5		5		8			8
Net periodic pension cost	$	584			550			248		233		832			783

The Company’s contributions to the Pension Plan are based on computations by independent actuarial consultants and are intended to provide the Company with the maximum deduction for income tax purposes. The contributions are invested to provide for benefits under the Pension Plan. The Company plans to contribute $1,500,000 to the Pension Plan in 2011.

The Company’s funding policy with respect to the SERP is to fund the related benefits from the operating cash flow of the Company.

Note 13 – Comprehensive Income

Comprehensive income is defined as the change in equity during a period for non-owner transactions and is divided into net income and other comprehensive income. Other comprehensive income includes revenues, expenses, gains, and losses that are excluded from earnings under current accounting standards. The components of accumulated other comprehensive income (loss) for the Company are as follows:

	March 31, 2011			December 31, 2010			March 31, 2010
Unrealized gain (loss) on securities available for sale	$	2,654			2,478			2,721
Deferred tax asset (liability)		(1,035	)		(966	)		(1,062	)
Net unrealized gain (loss) on securities available for sale		1,619			1,512			1,659

Additional pension liability		(10,757	)		(10,905	)		(9,038	)
Deferred tax asset		4,249			4,308			3,569
Net additional pension liability		(6,508	)		(6,597	)		(5,469	)

Total accumulated other comprehensive income (loss)	$	(4,889	)		(5,085	)		(3,810	)

Page 37

Index

Note 14 – Fair Value

The carrying amounts and estimated fair values of financial instruments at March 31, 2011 and December 31, 2010 are as follows:

	March 31, 2011				December 31, 2010
	Carrying		Estimated		Carrying		Estimated
($ in thousands)	Amount		Fair Value		Amount		Fair Value

Cash and due from banks, noninterest-bearing	$	59,985		59,985		56,821		56,821
Due from banks, interest-bearing		182,445		182,445		154,320		154,320
Federal funds sold		14,590		14,590		861		861
Securities available for sale		192,382		192,382		181,182		181,182
Securities held to maturity		57,433		58,526		54,018		53,312
Presold mortgages in process of settlement		2,696		2,696		3,962		3,962
Loans – non-covered, net of allowance		2,010,225		1,977,963		2,044,729		2,020,109
Loans – covered, net of allowance		433,210		433,210		359,973		359,973
FDIC indemnification asset		140,937		139,284		123,719		122,351
Accrued interest receivable		12,958		12,958		13,579		13,579

Deposits		2,844,441		2,849,776		2,652,513		2,657,214
Securities sold under agreements to repurchase		72,951		72,951		54,460		54,460
Borrowings		108,833		79,177		196,870		168,508
Accrued interest payable		2,328		2,328		2,082		2,082

Fair value methods and assumptions are set forth below for the Company’s financial instruments.

Cash and Due from Banks, Federal Funds Sold, Presold Mortgages in Process of Settlement, Accrued Interest Receivable, and Accrued Interest Payable - The carrying amounts approximate their fair value because of the short maturity of these financial instruments.

Available for Sale and Held to Maturity Securities - Fair values are based on quoted market prices, where available. If quoted market prices are not available, fair values are based on quoted market prices of comparable instruments.

Loans – Fair values are estimated for portfolios of loans with similar financial characteristics. Loans are segregated by type such as commercial, financial and agricultural, real estate construction, real estate mortgages and installment loans to individuals. Each loan category is further segmented into fixed and variable interest rate terms. The fair value for each category is determined by discounting scheduled future cash flows using current interest rates offered on loans with similar risk characteristics. Fair values for impaired loans are estimated based on discounted cash flows or underlying collateral values, where applicable.

FDIC Indemnification Asset – Fair value is equal to the FDIC reimbursement rate of the expected losses to be incurred and reimbursed by the FDIC and then discounted over the estimated period of receipt.

Deposits and Securities Sold Under Agreements to Repurchase - The fair value of securities sold under agreements to repurchase and deposits with no stated maturity, such as non-interest-bearing demand deposits, savings, NOW, and money market accounts, is equal to the amount payable on demand as of the valuation date. The fair value of certificates of deposit is based on the discounted value of contractual cash flows. The discount rate is estimated using the rates currently offered for deposits of similar remaining maturities.

Borrowings - The fair value of borrowings is based on the discounted value of contractual cash flows. The discount rate is estimated using the rates currently offered by the Company’s lenders for debt of similar remaining maturities.

Page 38

Index

Fair value estimates are made at a specific point in time, based on relevant market information and information about the financial instrument. These estimates do not reflect any premium or discount that could result from offering for sale at one time the Company’s entire holdings of a particular financial instrument. Because no highly liquid market exists for a significant portion of the Company’s financial instruments, fair value estimates are based on judgments regarding future expected loss experience, current economic conditions, risk characteristics of various financial instruments, and other factors. These estimates are subjective in nature and involve uncertainties and matters of significant judgment and therefore cannot be determined with precision. Changes in assumptions could significantly affect the estimates.

Fair value estimates are based on existing on- and off-balance sheet financial instruments without attempting to estimate the value of anticipated future business and the value of assets and liabilities that are not considered financial instruments. Significant assets and liabilities that are not considered financial assets or liabilities include net premises and equipment, intangible and other assets such as foreclosed properties, deferred income taxes, prepaid expense accounts, income taxes currently payable and other various accrued expenses. In addition, the income tax ramifications related to the realization of the unrealized gains and losses can have a significant effect on fair value estimates and have not been considered in any of the estimates.

Relevant accounting guidance establishes a fair value hierarchy which requires an entity to maximize the use of observable inputs and minimize the use of unobservable inputs when measuring fair value. The guidance describes three levels of inputs that may be used to measure fair value:

Level 1: Quoted prices (unadjusted) of identical assets or liabilities in active markets that the entity has the ability to access as of the measurement date.

Level 2: Quoted prices for similar instrument in active or non-active markets and model-derived valuations in which all significant inputs are observable in active markets.

Level 3: Significant unobservable inputs that reflect a reporting entity’s own assumptions about the assumptions that market participants would use in pricing an asset or liability.

The following table summarizes the Company’s financial instruments that were measured at fair value on a recurring and nonrecurring basis at March 31, 2011.

($ in thousands)
	Fair Value at March 31, 2011		Quoted Prices in Active Markets for Identical Assets (Level 1)		Significant Other Observable Inputs (Level 2)		Significant Unobservable Inputs (Level 3)
Recurring
Securities available for sale:
Government-sponsored enterprise securities	$	45,267		––		45,267		—
Mortgage-backed securities		115,876		––		115,876		––
Corporate bonds		15,571		––		15,571		––
Equity securities		15,668		364		15,304		––
Total available for sale securities	$	192,382		364		192,018		––

Nonrecurring
Impaired loans – covered	$	73,100		—		73,100		—
Impaired loans – non-covered		89,093		––		89,093		––
Other real estate – covered		95,868		—		95,868		—
Other real estate – non-covered		26,961		––		26,961		––

Page 39

Index

The following table summarizes the Company’s financial instruments that were measured at fair value on a recurring and nonrecurring basis at December 31, 2010.

($ in thousands)
Description of Financial Instruments	Fair Value at December 31, 2010		Quoted Prices in Active Markets for Identical Assets (Level 1)		Significant Other Observable Inputs (Level 2)		Significant Unobservable Inputs (Level 3)
Recurring
Securities available for sale:
Government-sponsored enterprise securities	$	43,273		—		43,273		—
Mortgage-backed securities		107,460		—		107,460		—
Corporate bonds		15,330		—		15,330		—
Equity securities		15,119		360		14,759		—
Total available for sale securities	$	181,182		360		180,822		—

Nonrecurring
Impaired loans – covered	$	72,825		—		72,825		—
Impaired loans – non-covered		96,003		—		96,003		—
Other real estate – covered		94,891		—		94,891		—
Other real estate – non-covered		21,081		—		21,081		—

The following is a description of the valuation methodologies used for instruments measured at fair value.

Securities — When quoted market prices are available in an active market, the securities are classified as Level 1 in the valuation hierarchy. Level 1 securities for the Company include certain equity securities. If quoted market prices are not available, but fair values can be estimated by observing quoted prices of securities with similar characteristics, the securities are classified as Level 2 on the valuation hierarchy. For the Company, Level 2 securities include mortgage backed securities, collateralized mortgage obligations, government sponsored enterprise securities, and corporate bonds. In cases where Level 1 or Level 2 inputs are not available, securities are classified within Level 3 of the hierarchy.

Impaired loans —Fair values for impaired loans in the above table are collateral dependent and are estimated based on underlying collateral values, which are then adjusted for the cost related to liquidation of the collateral.

Other real estate – Other real estate, consisting of properties obtained through foreclosure or in satisfaction of loans, is reported at the lower of cost or fair value, determined on the basis of current appraisals, comparable sales, and other estimates of value obtained principally from independent sources, adjusted for estimated selling costs. At the time of foreclosure, any excess of the loan balance over the fair value of the real estate held as collateral is treated as a charge against the allowance for loan losses.

There were no transfers to or from Level 1 and 2 during the three months ended March 31, 2011 or 2010.

For the three months ended March 31, 2011, the increase in the fair value of securities available for sale was $176,000 which is included in other comprehensive income (net of tax expense of $69,000). Fair value measurement methods at March 31, 2011 are consistent with those used in prior reporting periods.

Page 40

Index

Note 15 – Participation in the U.S. Treasury Capital Purchase Program

On January 9, 2009, the Company completed the sale of $65 million of Series A preferred stock to the United States Treasury Department (Treasury) under the Treasury’s Capital Purchase Program. The program was designed to attract broad participation by healthy banking institutions to help stabilize the financial system and increase lending for the benefit of the U.S. economy.

Under the terms of the stock purchase agreement, the Treasury received (i) 65,000 shares of fixed rate cumulative perpetual preferred stock with a liquidation value of $1,000 per share and (ii) a warrant to purchase 616,308 shares of the Company’s common stock, no par value, in exchange for $65 million.

The preferred stock qualifies as Tier 1 capital and will pay cumulative dividends at a rate of 5% for the first five years, and 9% thereafter. Subject to regulatory approval, the Company is generally permitted to redeem the preferred shares at par plus unpaid dividends.

The warrant has a 10-year term and is immediately exercisable upon its issuance, with an exercise price equal to $15.82 per share. The Treasury has agreed not to exercise voting power with respect to any shares of common stock issued upon exercise of the warrant.

The Company allocated the $65 million in proceeds to the preferred stock and the common stock warrant based on their relative fair values. To determine the fair value of the preferred stock, the Company used a discounted cash flow model that assumed redemption of the preferred stock at the end of year five. The discount rate utilized was 13% and the estimated fair value was determined to be $36.2 million. The fair value of the common stock warrant was estimated to be $2.8 million using the Black-Scholes option pricing model with the following assumptions:

Expected dividend yield	4.83%
Risk-free interest rate	2.48%
Expected life	10 years
Expected volatility	35.00%
Weighted average fair value	$ 4.47

The aggregate fair value result for both the preferred stock and the common stock warrant was determined to be $39.0 million, with 7% of this aggregate total attributable to the warrant and 93% attributable to the preferred stock. Therefore, the $65 million issuance was allocated with $60.4 million being assigned to the preferred stock and $4.6 million being assigned to the common stock warrant.

The $4.6 million difference between the $65 million face value of the preferred stock and the $60.4 million allocated to it upon issuance was recorded as a discount on the preferred stock. The $4.6 million discount is being accreted, using the effective interest method, as a reduction in net income available to common shareholders over a five year period at approximately $0.8 million to $1.0 million per year.

For the first three months of 2011 and 2010, the Company accrued approximately $813,000 and $813,000, respectively, in preferred dividend payments and accreted $229,000 and $214,000, respectively, of the discount on the preferred stock. These amounts are deducted from net income in computing “Net income available to common shareholders.”

Page 41

Index

Item 2 - Management's Discussion and Analysis of Consolidated Results of Operations and Financial Condition

Critical Accounting Policies

The accounting principles we follow and our methods of applying these principles conform with accounting principles generally accepted in the United States of America and with general practices followed by the banking industry. Certain of these principles involve a significant amount of judgment and may involve the use of estimates based on our best assumptions at the time of the estimation. The allowance for loan losses, intangible assets, and the valuation of acquired assets are three policies we have identified as being more sensitive in terms of judgments and estimates, taking into account their overall potential impact to our consolidated financial statements.

Allowance for Loan Losses

Due to the estimation process and the potential materiality of the amounts involved, we have identified the accounting for the allowance for loan losses and the related provision for loan losses as an accounting policy critical to our consolidated financial statements. The provision for loan losses charged to operations is an amount sufficient to bring the allowance for loan losses to an estimated balance considered adequate to absorb losses inherent in the portfolio.

Our determination of the adequacy of the allowance is based primarily on a mathematical model that estimates the appropriate allowance for loan losses. This model has two components. The first component involves the estimation of losses on non-single family home loans greater than $250,000 that are defined as “impaired loans.” A loan is considered to be impaired when, based on current information and events, it is probable we will be unable to collect all amounts due according to the contractual terms of the loan agreement. The estimated valuation allowance is the difference, if any, between the loan balance outstanding and the value of the impaired loan as determined by either 1) an estimate of the cash flows that we expect to receive from the borrower discounted at the loan’s effective rate, or 2) in the case of a collateral-dependent loan, the fair value of the collateral.

The second component of the allowance model is an estimate of losses for impaired single family home loans, impaired loans less than $250,000, and all loans not considered to be impaired loans. Impaired single family home loans, impaired loans less than $250,000, and loans that we have classified as having normal credit risk are segregated by loan type, and estimated loss percentages are assigned to each loan type, based on the historical losses, current economic conditions, and operational conditions specific to each loan type. Loans that we have risk graded as having more than “standard” risk but not considered to be impaired are segregated between those relationships with outstanding balances exceeding $500,000 and those that are less than that amount. For those loan relationships with outstanding balances exceeding $500,000, we review the attributes of each individual loan and assign any necessary loss reserve based on various factors including payment history, borrower strength, collateral value, and guarantor strength. For loan relationships less than $500,000 with more than standard risk but not considered to be impaired, loss percentages are based on a multiple of the estimated loss rate for loans of a similar loan type with normal risk. The multiples assigned vary by type of loan, depending on risk, and we have consulted with an external credit review firm in assigning those multiples.

The reserve estimated for impaired loans is then added to the reserve estimated for all other loans. This becomes our “allocated allowance.” In addition to the allocated allowance derived from the model, we also evaluate other data such as the ratio of the allowance for loan losses to total loans, net loan growth information, nonperforming asset levels and trends in such data. Based on this additional analysis, we may determine that an additional amount of allowance for loan losses is necessary to reserve for probable losses. This additional amount, if any, is our “unallocated allowance.” The sum of the allocated allowance and the unallocated allowance is compared to the actual allowance for loan losses recorded on our books and any adjustment necessary for the recorded allowance to equal the computed allowance is recorded as a provision for loan losses. The provision for loan losses is a direct charge to earnings in the period recorded.

Page 42

Index

Loans covered under loss share agreements are recorded at fair value at acquisition date. Therefore, amounts deemed uncollectible at acquisition date become a part of the fair value calculation and are excluded from the allowance for loan losses. Subsequent decreases in the amount expected to be collected result in a provision for loan losses with a corresponding increase in the allowance for loan losses. Subsequent increases in the amount expected to be collected are accreted into income over the life of the loan. Proportional adjustments are also recorded to the FDIC indemnification asset.

Although we use the best information available to make evaluations, future material adjustments may be necessary if economic, operational, or other conditions change. In addition, various regulatory agencies, as an integral part of their examination process, periodically review our allowance for loan losses. Such agencies may require us to recognize additions to the allowance based on the examiners’ judgment about information available to them at the time of their examinations.

For further discussion, see “Nonperforming Assets” and “Summary of Loan Loss Experience” below.

Intangible Assets

Due to the estimation process and the potential materiality of the amounts involved, we have also identified the accounting for intangible assets as an accounting policy critical to our consolidated financial statements.

When we complete an acquisition transaction, the excess of the purchase price over the amount by which the fair market value of assets acquired exceeds the fair market value of liabilities assumed represents an intangible asset. We must then determine the identifiable portions of the intangible asset, with any remaining amount classified as goodwill. Identifiable intangible assets associated with these acquisitions are generally amortized over the estimated life of the related asset, whereas goodwill is tested annually for impairment, but not systematically amortized. Assuming no goodwill impairment, it is beneficial to our future earnings to have a lower amount assigned to identifiable intangible assets and higher amount of goodwill as opposed to having a higher amount considered to be identifiable intangible assets and a lower amount classified as goodwill.

The primary identifiable intangible asset we typically record in connection with a whole bank or bank branch acquisition is the value of the core deposit intangible, whereas when we acquire an insurance agency, the primary identifiable intangible asset is the value of the acquired customer list. Determining the amount of identifiable intangible assets and their average lives involves multiple assumptions and estimates and is typically determined by performing a discounted cash flow analysis, which involves a combination of any or all of the following assumptions: customer attrition/runoff, alternative funding costs, deposit servicing costs, and discount rates. We typically engage a third party consultant to assist in each analysis. For the whole bank and bank branch transactions recorded to date, the core deposit intangibles have generally been estimated to have a life ranging from seven to ten years, with an accelerated rate of amortization. For insurance agency acquisitions, the identifiable intangible assets related to the customer lists were determined to have a life of ten to fifteen years, with amortization occurring on a straight-line basis.

Subsequent to the initial recording of the identifiable intangible assets and goodwill, we amortize the identifiable intangible assets over their estimated average lives, as discussed above. In addition, on at least an annual basis, goodwill is evaluated for impairment by comparing the fair value of our reporting units to their related carrying value, including goodwill (our community banking operation is our only material reporting unit). If the carrying value of a reporting unit were ever to exceed its fair value, we would determine whether the implied fair value of the goodwill, using a discounted cash flow analysis, exceeded the carrying value of the goodwill. If the carrying value of the goodwill exceeded the implied fair value of the goodwill, an impairment loss would be recorded in an amount equal to that excess. Performing such a discounted cash flow analysis would involve the significant use of estimates and assumptions.

At our last goodwill impairment evaluation as of October 31, 2010, we determined the fair value of our community banking operation was approximately $18.25 per common share, or 6% higher, than the $17.28 stated book value of our common stock at the date of valuation. To assist us in computing the fair value of our community banking operation, we engaged a consulting firm who used eight valuation techniques as part of their analysis, which resulted in the conclusion of the $18.25 value.

Page 43

Index

We review identifiable intangible assets for impairment whenever events or changes in circumstances indicate that the carrying value may not be recoverable. Our policy is that an impairment loss is recognized, equal to the difference between the asset’s carrying amount and its fair value, if the sum of the expected undiscounted future cash flows is less than the carrying amount of the asset. Estimating future cash flows involves the use of multiple estimates and assumptions, such as those listed above.

Fair Value and Discount Accretion of Loans Acquired in FDIC-Assisted Transactions

We consider that the determination of the initial fair value of loans acquired in FDIC-assisted transactions, the initial fair value of the related FDIC indemnification asset, and the subsequent discount accretion of the purchased loans to involve a high degree of judgment and complexity. We determine fair value accounting estimates of newly assumed assets and liabilities in accordance with relevant accounting guidance. However, the amount that we realize on these assets could differ materially from the carrying value reflected in our financial statements, based upon the timing of collections on the acquired loans in future periods. To the extent the actual values realized for the acquired loans are different from the estimates, the FDIC indemnification asset will generally be impacted in an offsetting manner due to the loss-sharing support from the FDIC.

Because of the inherent credit losses associated with the acquired loans in a failed bank acquisition, the amount that we record as the fair values for the loans is generally less than the contractual unpaid principal balance due from the borrowers, with the difference being referred to as the “discount” on the acquired loans. We have applied the cost recovery method of accounting to all purchased impaired loans due to the uncertainty as to the timing of expected cash flows. This will result in the recognition of interest income on these impaired loans only when the cash payments received from the borrower exceed the recorded net book value of the related loans.

For nonimpaired purchased loans, we accrete the discount over the lives of the loans in a manner consistent with the guidance for accounting for loan origination fees and costs.

Current Accounting Matters

See Note 2 to the Consolidated Financial Statements above for information about accounting standards that we have recently adopted.

RESULTS OF OPERATIONS

Overview

Net income available to common shareholders for the first quarter of 2011 amounted to $5.3 million compared to $3.4 million reported in the first quarter of 2010. Earnings per diluted common share were $0.32 in the first quarter of 2011 compared to $0.20 in the first quarter of 2010.

In the first quarter of 2011, we realized a $10.2 million bargain purchase gain related to the acquisition of The Bank of Asheville (see Note 4 to the consolidated financial statements). This gain resulted from the difference between the purchase price and the acquisition-date fair value of the acquired assets and liabilities. The after-tax impact of this gain was $6.2 million, or $0.37 per diluted common share.

Page 44

Index

Note Regarding Components of Earnings

In addition to the gain related to The Bank of Asheville acquisition, our results of operation are significantly affected by the accounting for a FDIC-assisted failed bank acquisition completed in 2009. In the discussion below, the term “covered” is used to describe assets included as part of FDIC loss share agreements, which generally result in the FDIC reimbursing the Company for 80% of losses incurred.

For covered loans that deteriorate in terms of repayment expectations, we record immediate allowances through the provision for loan losses. For covered loans that experience favorable changes in credit quality compared to what was expected at the acquisition date, we record positive adjustments to interest income over the life of the respective loan. For foreclosed properties that are sold at gains or losses or that are written down to lower values, we record the gains/losses within noninterest income.

The adjustments discussed above are recorded within the income statement line items noted without consideration of the FDIC loss share agreements. Because favorable changes in covered assets result in lower expected FDIC claims, and unfavorable changes in covered assets result in higher expected FDIC claims, the FDIC indemnification asset is adjusted to reflect those expectations. The net increase or decrease in the indemnification asset is reflected within noninterest income.

The adjustments noted above can result in volatility within individual income statement line items. Because of the FDIC loss share agreements and the associated indemnification asset, pretax income resulting from amounts recorded as provisions for loan losses, interest income, and losses from foreclosed properties is generally only impacted by 20% due to the corresponding adjustments made to the indemnification asset.

Net Interest Income and Net Interest Margin

Net interest income for the first quarter of 2011 amounted to $32.3 million, a 3.6% increase over the first quarter of 2010. This increase was due to a higher net interest margin, which was partially offset by a lower level of average earning assets.

Our net interest margin (tax-equivalent net interest income divided by average earnings assets) in the first quarter of 2011 was 4.62%, a 46 basis point increase from the 4.16% margin realized in the first quarter of 2010. The higher margin in 2011 was primarily a result of lower funding costs. We have been able to lower rates on all categories of interest bearing deposits, including maturing time deposits that were originated in periods of higher interest rates. Also, we have experienced declines in higher cost deposit categories.

The 4.62% net interest margin realized in the first quarter of 2011 was a 17 basis point decrease from the 4.79% margin realized in the fourth quarter of 2010. The decline was primarily a result of less accretion of the loan discount on loans assumed in the Company’s June 2009 failed-bank acquisition. See Note 2 of our 2010 Form 10-K for more information about this acquisition.

Provision for Loan Losses and Asset Quality

Our provision for loan losses amounted to $11.3 million in the first quarter of 2011 compared to $7.6 million in the first quarter of 2010. The 2011 provision for loan losses was comprised of $7.5 million related to non-covered loans and $3.8 million related to covered loans, whereas in the comparable period of 2010, the entire $7.6 million provision for loan losses related to non-covered loans. As previously discussed, the provision for loan losses related to covered loans was offset by an 80% increase to the FDIC indemnification asset, which increased noninterest income.

Nonperforming asset levels have remained fairly stable over each of the past three quarter ends. Non-covered nonperforming assets were between $116-$118 million over that period, or approximately 4.1% of total non-covered assets. Covered nonperforming assets have amounted to between $168-$181 million over that same period, with the $169 million at March 31, 2011 being impacted by the nonperforming assets assumed in The Bank of Asheville acquisition. Our outlook for nonperforming assets is consistent with the recent trend, with the Company not expecting material improvement, nor deterioration, in the near future.

Page 45

Index

Noninterest Income

Total noninterest income was $14.2 million in the first quarter of 2011 compared to $5.7 million for the first quarter of 2010. The increase in 2011 was primarily caused by the previously discussed $10.2 million bargain purchase gain recorded in the acquisition of The Bank of Asheville. Other significant factors affecting 2011 noninterest income were – 1) $4.9 million of write-downs of covered foreclosed properties, 2) $1.4 million of write-downs on non-covered foreclosed properties, and 3) $5.0 million of indemnification asset income due to increased amounts expected from the FDIC related to the provision for loan losses on covered loans and the write-downs of covered foreclosed properties recorded in 2011.

For the three month period ended March 31, 2011, service charges on deposits were $3.0 million compared to $3.5 million for the same period in 2010. The decline was primarily due to lower overdraft fees, which began declining in the second half of 2010 as result of fewer instances of customers overdrawing their accounts. This was partially a result of new regulations that took effect in the third quarter of 2010 that limits our ability to charge overdraft fees.

Noninterest Expenses

Other significant factors playing a role in the increased expenses were – 1) $0.6 million in higher employee medical claims incurred by our self-funded health plan, and 2) collection expenses on non-covered assets, which amounted to $0.8 million in 2011 compared to $0.4 million for the comparable period in 2010.

Balance Sheet and Capital

Total assets at March 31, 2011 amounted to $3.4 billion, a 0.3% increase from a year earlier. Total loans at March 31, 2011 amounted to $2.5 billion, a 4.6% decrease from a year earlier, and total deposits amounted to $2.8 billion at March 31, 2011, a 0.9% decrease from a year earlier.

Excluding acquisition growth, we continue to experience general declines in loans and deposits, which began with the onset of the recession. Although we originate and renew a significant amount of loans each month, normal paydowns of loans and loan foreclosures have been exceeding new loan growth. Overall, loan demand remains weak in most of our market areas. The declining loan balances have provided us with the liquidity to allow less reliance on high cost deposits, which has improved funding costs.

We remain well-capitalized by all regulatory standards with a Total Risk-Based Capital Ratio of 16.76% compared to the 10.00% minimum to be considered well-capitalized. Our tangible common equity to tangible assets ratio was 6.42% at March 31, 2011, an increase of 11 basis points from a year earlier.

We continue to maintain $65 million in preferred stock that was issued to the US Treasury in January 2009 under the Capital Purchase Program (TARP). We have applied to participate in the Treasury’s Small Business Lending Fund (SBLF), which would result in the repayment of our TARP funding by the simultaneous issuance of a similar amount of preferred stock under the terms of the SBLF. Participation in the SBLF could result in the dividend rate on the preferred stock being reduced from 5% to as low as 1% if certain loan growth targets are met. In the event it is accepted, we have developed a business plan to grow the types of loans targeted by the SBLF.

Page 46

Index

Our annualized return on average assets for the first quarter of 2011 was 0.65% compared to 0.40% for the first quarter of 2010. This ratio was calculated by dividing annualized net income available to common shareholders by average assets.

Our annualized return on average common equity for the first quarter of 2011 was 7.54% compared to 4.91% for the first quarter of 2010. This ratio was calculated by dividing annualized net income available to common shareholders by average common equity.

Components of Earnings

Net interest income is the largest component of earnings, representing the difference between interest and fees generated from earning assets and the interest costs of deposits and other funds needed to support those assets. Net interest income for the three month period ended March 31, 2011 amounted to $32,314,000, an increase of $1,137,000, or 3.6% from the $31,177,000 recorded in the first quarter of 2010. Net interest income on a tax-equivalent basis for the three month period ended March 31, 2011 amounted to $32,699,000, an increase of $1,277,000, or 3.9% from the $31,472,000 recorded in the first quarter of 2010. We believe that analysis of net interest income on a tax-equivalent basis is useful and appropriate because it allows a comparison of net interest income amounts in different periods without taking into account the different mix of taxable versus non-taxable investments that may have existed during those periods.

	Three Months Ended March 31,
($ in thousands)	2011		2010
Net interest income, as reported	$	32,314		31,177
Tax-equivalent adjustment		385		295
Net interest income, tax-equivalent	$	32,699		31,472

There are two primary factors that cause changes in the amount of net interest income we record - 1) growth in loans and deposits, and 2) our net interest margin (tax-equivalent net interest income divided by average interest-earning assets).

For the three months ended March 31, 2011, the increase in net interest income over the comparable period in 2010 was due to a higher net interest margin, which was partially offset by a lower level of earning assets due to a contraction of the balance sheet over the past twelve months.

Our net interest margin in the first quarter of 2011 was 4.62%, a 46 basis point increase from the 4.16% realized in the first quarter of 2010. There have been no changes in the interest rates set by the Federal Reserve since December 2008, and we have been able to lower rates on maturing time deposits that were originated in periods of higher rates. Also, to a lesser degree, we have been able to progressively lower interest rates on various types of savings, NOW and money market accounts. We have also experienced declines in our levels of higher cost deposit accounts, including internet deposits and large denomination time deposits.

Our net interest margin also benefitted from the net accretion of purchase accounting premiums/discounts associated with the Cooperative acquisition in June 2009 and, to a lesser degree, the acquisition of Great Pee Dee Bancorp in April 2008 and the Bank of Asheville in January 2011. For the three months ended March 31, 2011 and 2010, we recorded $2,500,000 and $2,735,000, respectively, in net accretion of premiums/discounts that increased net interest income. The table below presents the components of the purchase accounting adjustments.

Page 47

Index

	For the Three Months Ended
$ in thousands	March 31, 2011			March 31,2010

Interest income – reduced by premium amortization on loans	$	(105	)		(49	)
Interest income – increased by accretion of loan discount		2,515			1,484
Interest expense – reduced by premium amortization of deposits		53			1,184
Interest expense – reduced by premium amortization of borrowings		37			116
Impact on net interest income	$	2,500			2,735

The following table presents net interest income analysis on a tax-equivalent basis.

	For the Three Months Ended March 31,
	2011							2010
($ in thousands)	Average Volume		Average Rate			Interest Earned or Paid		Average Volume		Average Rate			Interest Earned or Paid
Assets
Loans (1)	$	2,502,011		5.97	%	$	36,807	$	2,627,638		5.90	%	$	38,218
Taxable securities		185,702		3.13	%		1,432		174,395		3.56	%		1,530
Non-taxable securities (2)		56,810		6.32	%		885		39,356		6.69	%		649
Short-term investments, principally federal funds		127,518		0.29	%		90		223,745		0.38	%		207
Total interest-earning assets		2,872,041		5.54	%		39,214		3,065,134		5.37	%		40,604

Cash and due from banks		66,884							56,984
Premises and equipment		67,953							54,281
Other assets		339,812							264,138
Total assets	$	3,346,690						$	3,440,537

Liabilities
NOW deposits	$	324,707		0.28	%	$	227	$	326,406		0.27	%	$	216
Money market deposits		510,901		0.59	%		742		534,204		1.00	%		1,315
Savings deposits		158,733		0.67	%		261		152,937		0.88	%		333
Time deposits >$100,000		797,540		1.32	%		2,604		831,862		1.69	%		3,472
Other time deposits		679,398		1.30	%		2,169		789,302		1.66	%		3,224
Total interest-bearing deposits		2,471,279		0.99	%		6,003		2,634,711		1.32	%		8,560
Securities sold under agreements to repurchase		58,384		0.35	%		50		58,069		0.80	%		114
Borrowings		108,813		1.72	%		462		106,769		1.74	%		458
Total interest-bearing liabilities		2,638,476		1.00	%		6,515		2,799,549		1.32	%		9,132

Non-interest-bearing deposits		319,972							275,832
Other liabilities		36,291							18,630
Shareholders’ equity		351,951							346,526
Total liabilities and shareholders’ equity	$	3,346,690						$	3,440,537

Net yield on interest-earning assets and net interest income				4.62	%	$	32,699				4.16	%	$	31,472
Interest rate spread				4.54	%						4.05	%

Average prime rate				3.25	%						3.25	%

(1)	Average loans include nonaccruing loans, the effect of which is to lower the average rate shown.

(2)

Includes tax-equivalent adjustments of $385,000 and $295,000 in 2011 and 2010, respectively, to reflect the tax benefit that we receive related to tax-exempt securities, which carry interest rates lower than similar taxable investments due to their tax exempt status. This amount has been computed assuming a 39% tax rate and is reduced by the related nondeductible portion of interest expense.

Page 48

Index

Average loans outstanding for the first quarter of 2011 were $2.502 billion, which was 4.8% less than the average loans outstanding for the first quarter of 2010 ($2.628 billion). The mix of our loan portfolio remained substantially the same at March 31, 2011 compared to December 31, 2010, with approximately 90% of our loans being real estate loans, 7% being commercial, financial, and agricultural loans, and the remaining 3% being consumer installment loans. The majority of our real estate loans are personal and commercial loans where real estate provides additional security for the loan.

Average total deposits outstanding for the first quarter of 2011 were $2.791 billion, which was 4.1% less than the average deposits outstanding for the first quarter of 2010 ($2.911 billion). Generally, we can reinvest funds from deposits at higher yields than the interest rate being paid on those deposits, and therefore increases in deposits typically result in higher amounts of net interest income.

The lower average loan and deposit balances when comparing the first quarter of 2011 to the first quarter of 2010 are a result of declines in loans and deposits that we have experienced over the past twelve months. Loan demand in most of our market areas remains weak, and the pace of loan principal repayments has exceeded new loan originations. With the negative loan growth experienced, we have been able to lessen our reliance on higher cost sources of funding, including internet deposits and large denomination time deposits, which has resulted in lower deposit balances and a lower average cost of funds.

The yields earned on assets increased slightly in 2011 compared to 2010 primarily as a result of the purchase accounting adjustments previously discussed. The rates paid on liabilities (funding costs) have declined in 2011 compared to 2010, primarily as a result of the maturity and repricing of liabilities that were originated during periods of higher interest rates and our ability to progressively reduce the rates paid on demand deposits. As derived from the above table, in the first quarter of 2011, the average yield on interest-earning assets was 5.54%, a 17 basis point increase from the 5.37% yield in the comparable period of 2010, while the average rate on interest bearing liabilities declined by 32 basis points, from 1.32% in the first quarter of 2010 to 1.00% in the first quarter of 2011.

See additional information regarding net interest income in the section entitled “Interest Rate Risk.”

The current economic environment has resulted in an increase in our classified and nonperforming assets, which has led to elevated provisions for loan losses. Our provision for loan losses amounted to $11.3 million in the first quarter of 2011 compared to $7.6 million in the first quarter of 2010. The 2011 provision for loan losses was comprised of $7.5 million related to non-covered loans and $3.8 million related to covered loans, whereas in the comparable period of 2010, the entire $7.6 million provision for loan losses related to non-covered loans. The $3.8 million provision for loan losses related to covered loans in 2011 was necessary primarily because of updated appraisals received on collateral dependent loans with lower values than the prior appraised amounts. As previously discussed, the provision for loan losses related to covered loans was offset by an 80% increase to the FDIC indemnification asset, which increased noninterest income.

Our non-covered nonperforming assets amounted to $116 million at March 31, 2011, compared to $117 million at December 31, 2010 and $101 million at March 31, 2010. At March 31, 2011, the ratio of non-covered nonperforming assets to total non-covered assets was 4.05%, compared to 4.16% at December 31, 2010, and 3.58% at March 31, 2010. The Company’s outlook for nonperforming assets is consistent with the recent trend, with the Company not expecting material improvement, nor deterioration, in the near future.

Our ratio of annualized net charge-offs to average non-covered loans was 1.97% for the first quarter of 2011 compared to 3.10% in the fourth quarter of 2010 and 1.01% in the first quarter of 2010.

Our nonperforming assets that are covered by FDIC loss share agreements amounted to $169 million at March 31, 2011 compared to $168 million at December 31, 2010 and $184 million at March 31, 2010. The addition of nonperforming assets from The Bank of Asheville acquisition during the first quarter of 2011 offset what would have otherwise been a slight decline in covered nonperforming assets during the quarter. We continue to submit claims to the FDIC on a regular basis pursuant to the loss share agreements.

Page 49

Index

Noninterest expenses amounted to $25.0 million in the first quarter of 2011, a 12.4% increase from the $22.3 million recorded in the same period of 2010. Operating expenses related to The Bank of Asheville acquisition were $1.0 million in 2011, and additionally, we recorded $0.4 million in merger expenses related to this transaction. For each of three month periods ended March 31, 2011 and 2010, we recorded approximately $0.6 million in expense related to two separate frauds. The 2010 fraud has been fully investigated and during the second half of 2010, we realized recoveries of $0.3 million. The 2011 fraud is still under investigation. We don’t believe at this time that any further losses will be recorded in connection with these two frauds.

Other significant factors playing a role in the increased expense were – 1) $0.6 million in higher employee medical claims incurred by our self-funded health plan, and 2) collection expenses on non-covered assets, which amounted to $0.8 million in 2011 compared to $0.4 million for the comparable period in 2010.

The provision for income taxes was $3,746,000 in the first quarter of 2011, an effective tax rate of 37.0%, compared to $2,530,000 in the first quarter of 2010, an effective tax rate of 36.3%. We expect our effective tax rate to remain at approximately 36-37% for the foreseeable future.

The Consolidated Statements of Comprehensive Income reflect other comprehensive income of $196,000 and $617,000 during the first quarters of 2011 and 2010, respectively. The primary component of other comprehensive income for the periods presented was changes in unrealized holding gains of our available for sale securities. Our available for sale securities portfolio is predominantly comprised of fixed rate bonds that generally increase in value when market yields for fixed rate bonds decrease and decline in value when market yields for fixed rate bonds increase. Management has evaluated any unrealized losses on individual securities at each period end and determined that there is no other-than-temporary impairment.

Page 50

Index

FINANCIAL CONDITION

Total assets at March 31, 2011 amounted to $3.40 billion, 0.3% higher than a year earlier. Total loans at March 31, 2011 amounted to $2.49 billion, a 4.6% decrease from a year earlier, and total deposits amounted to $2.84 billion, a 0.9% decrease from a year earlier.

The following table presents information regarding the nature of our growth for the twelve months ended March 31, 2011 and for the first quarter of 2011.

April 1, 2010 to March 31, 2011	Balance at beginning of period		Internal Growth			Growth from Acquisitions		Balance at end of period		Total percentage growth			Percentage growth, excluding acquisitions
	($ in thousands)

Loans	$	2,606,132		(222,190	)		102,268		2,486,210		-4.6	%		-8.5	%

Deposits – Noninterest bearing	$	282,298		31,072			18,798		332,168		17.7	%		11.0	%
Deposits – NOW		313,975		4,344			31,358		349,677		11.4	%		1.4	%
Deposits – Money market		537,296		(42,893	)		19,150		513,553		-4.4	%		-8.0	%
Deposits – Savings		155,603		3,054			3,212		161,869		4.0	%		2.0	%
Deposits – Brokered		90,061		89,215			14,902		194,178		115.6	%		99.1	%
Deposits – Internet time		77,209		(69,054	)		42,920		51,075		-33.8	%		-89.4	%
Deposits – Time>$100,000		711,231		(131,121	)		13,515		593,625		-16.5	%		-18.4	%
Deposits – Time<$100,000		702,879		(103,472	)		48,889		648,296		-7.8	%		-14.7	%
Total deposits	$	2,870,552		(218,855	)		192,744		2,844,441		-0.9	%		-7.6	%

January 1, 2011 to March 31, 2011
Loans	$	2,454,132		(70,190	)		102,268		2,486,210		1.3	%		-2.9	%

Deposits – Noninterest bearing	$	292,759		20,611			18,798		332,168		13.5	%		7.0	%
Deposits – NOW		292,623		25,696			31,358		349,677		19.5	%		8.8	%
Deposits – Money market		498,312		(3,909	)		19,150		513,553		3.1	%		-0.8	%
Deposits – Savings		153,325		5,332			3,212		161,869		5.6	%		3.5	%
Deposits – Brokered		143,554		35,722			14,902		194,178		35.3	%		24.9	%
Deposits – Internet time		46,801		(38,646	)		42,920		51,075		9.1	%		-82.6	%
Deposits – Time>$100,000		602,371		(22,261	)		13,515		593,625		-1.5	%		-3.7	%
Deposits – Time<$100,000		622,768		(23,361	)		48,889		648,296		4.1	%		-3.8	%
Total deposits	$	2,652,513		(816	)		192,744		2,844,441		7.2	%		0.0	%

As derived from the table above, for the twelve months preceding March 31, 2011, our loans decreased by $120 million, or 4.6%. Over that same period, deposits decreased $26 million, or 0.9%. In January 2011, we acquired approximately $102 million in loans and $193 million in deposits in The Bank of Asheville acquisition. For the first three months of 2011, internally generated loans decreased $70 million, or 1.3%, while internally generated deposits were essentially unchanged. We believe internally generated loans have declined due to lower loan demand in the weak economy, as well as an initiative that began in 2008 to require generally higher loan interest rates to better compensate us for our risk. With the decrease in loans experienced, we have been able to lessen our reliance on higher cost sources of funding, including internet deposits and large denomination time deposits, which has resulted in lower deposit balances.

The mix of our loan portfolio remains substantially the same at March 31, 2011 compared to December 31, 2010. The majority of our real estate loans are personal and commercial loans where real estate provides additional security for the loan.

Page 51

Index

Note 8 to the consolidated financial statements presents additional detailed information regarding our mix of loans, including a break-out between loans covered by FDIC loss share agreements and non-covered loans.

Nonperforming Assets

Nonperforming assets are defined as nonaccrual loans, restructured loans, loans past due 90 or more days and still accruing interest, and other real estate. As previously discussed, as a result of two FDIC-assisted transactions, we entered into loss share agreements, which afford us significant protection from losses from all loans and other real estate acquired in the acquisition.

Because of the loss protection provided by the FDIC, the financial risk of the acquired loans and foreclosed real estate are significantly different from those assets not covered under the loss share agreements. Accordingly, we present separately loans subject to the loss share agreements as “covered loans” in the information below and loans that are not subject to the loss share agreements as “non-covered loans.”

Nonperforming assets are summarized as follows:

ASSET QUALITY DATA ($ in thousands)	March 31, 2011			December 31, 2010			March 31, 2010

Non-covered nonperforming assets
Nonaccrual loans	$	69,250			62,326			63,415
Restructured loans – accruing		19,843			33,677			27,207
Accruing loans >90 days past due		–			–			–
Total non-covered nonperforming loans		89,093			96,003			90,622
Other real estate		26,961			21,081			10,818
Total non-covered nonperforming assets	$	116,054			117,084			101,440

Covered nonperforming assets (1)
Nonaccrual loans (2)	$	56,862			58,466			105,043
Restructured loans – accruing		16,238			14,359			11,379
Accruing loans > 90 days past due		–			–			–
Total covered nonperforming loans		73,100			72,825			116,422
Other real estate		95,868			94,891			68,044
Total covered nonperforming assets	$	168,968			167,716			184,466

Total nonperforming assets	$	285,022			284,800			285,906

Asset Quality Ratios – All Assets
Net charge-offs to average loans - annualized		2.92	%		4.17	%		0.81	%
Nonperforming loans to total loans		6.52	%		6.88	%		7.94	%
Nonperforming assets to total assets		8.38	%		8.69	%		8.43	%
Allowance for loan losses to total loans		1.72	%		2.01	%		1.52	%
Allowance for loan losses to nonperforming loans		26.37	%		29.28	%		19.17	%

Asset Quality Ratios – Based on Non-covered Assets only
Net charge-offs to average non-covered loans - annualized		1.97	%		3.10	%		1.01	%
Non-covered nonperforming loans to non-covered loans		4.35	%		4.61	%		4.28	%
Non-covered nonperforming assets to total non-covered assets		4.05	%		4.16	%		3.58	%
Allowance for loan losses to non-covered loans		1.75	%		1.84	%		1.87	%
Allowance for loan losses to non-covered nonperforming loans		40.15	%		39.87	%		43.80	%

(1) Covered nonperforming assets consist of assets that are included in loss share agreements with the FDIC.

(2) At March 31, 2011, the contractual balance of the nonaccrual loans covered by FDIC loss share agreements was $106.5 million.

Page 52

Index

We have reviewed the collateral for our nonperforming assets, including nonaccrual loans, and have included this review among the factors considered in the evaluation of the allowance for loan losses discussed below.

Consistent with the weak economy, we have experienced high levels of loan losses, delinquencies and nonperforming assets. Our non-covered nonperforming assets were $116.1 million at March 31, 2011 compared to $117.1 million at December 31, 2010 and $101.4 million at March 31, 2010.

The following is the composition, by loan type, of all of our nonaccrual loans (covered and non-covered) at each period end, as classified for regulatory purposes:

($ in thousands)	At March 31, 2011		At December 31, 2010		At March 31, 2010
Commercial, financial, and agricultural	$	2,235		2,595		3,201
Real estate – construction, land development, and other land loans		57,549		54,781		81,170
Real estate – mortgage – residential (1-4 family) first mortgages		33,663		36,715		41,387
Real estate – mortgage – home equity loans/lines of credit		6,445		8,584		14,287
Real estate – mortgage – commercial and other		23,540		17,578		27,412
Installment loans to individuals		2,680		539		1,001
Total nonaccrual loans	$	126,112		120,792		168,458

The following segregates our nonaccrual loans at March 31, 2011 into covered and non-covered loans, as classified for regulatory purposes:

($ in thousands)	Covered Nonaccrual Loans		Non-covered Nonaccrual Loans		Total Nonaccrual Loans
Commercial, financial, and agricultural	$	179		2,056		2,235
Real estate – construction, land development, and other land loans		27,002		30,547		57,549
Real estate – mortgage – residential (1-4 family) first mortgages		16,474		17,189		33,663
Real estate – mortgage – home equity loans/lines of credit		2,546		3,899		6,445
Real estate – mortgage – commercial and other		10,582		12,958		23,540
Installment loans to individuals		79		2,601		2,680
Total nonaccrual loans	$	56,862		69,250		126,112

The following segregates our nonaccrual loans at December 31, 2010 into covered and non-covered loans, as classified for regulatory purposes:

($ in thousands)	Covered Nonaccrual Loans		Non-covered Nonaccrual Loans		Total Nonaccrual Loans
Commercial, financial, and agricultural	$	163		2,432		2,595
Real estate – construction, land development, and other land loans		30,846		23,935		54,781
Real estate – mortgage – residential (1-4 family) first mortgages		16,343		20,372		36,715
Real estate – mortgage – home equity loans/lines of credit		4,059		4,525		8,584
Real estate – mortgage – commercial and other		7,039		10,539		17,578
Installment loans to individuals		16		523		539
Total nonaccrual loans	$	58,466		62,326		120,792

At March 31, 2011, troubled debt restructurings (covered and non-covered) amounted to $36.1 million, compared to $48.0 million at December 31, 2010, and $38.6 million at March 31, 2010.

Other real estate includes foreclosed, repossessed, and idled properties. Non-covered other real estate has increased over the past year, amounting to $27.0 million at March 31, 2011, $21.1 million at December 31, 2010, and $10.8 million at March 31, 2010. At March 31, 2011, we also held $95.9 million in other real estate that is subject to the loss share agreements with the FDIC. We believe that the fair values of the items of other real estate, less estimated costs to sell, equal or exceed their respective carrying values at the dates presented.

Page 53

Index

The following table presents the detail of all of our other real estate at each period end (covered and non-covered):

($ in thousands)	At March 31, 2011		At December 31, 2010		At March 31, 2010
Vacant land	$	79,933		81,185		53,556
1-4 family residential properties		34,523		28,146		22,400
Commercial real estate		8,373		6,641		2,906
Other		–		–		–
Total other real estate	$	122,829		115,972		78,862

The following segregates our other real estate at March 31, 2011 into covered and non-covered:

($ in thousands)	Covered Other Real Estate		Non-covered Other Real Estate		Total Other Real Estate
Vacant land	$	69,256		10,677		79,933
1-4 family residential properties		22,031		12,492		34,523
Commercial real estate		4,581		3,792		8,373
Other		–		–		–
Total other real estate	$	95,868		26,961		122,829

Page 54

Index

The following table presents geographical information regarding our nonperforming assets at March 31, 2011.

	As of March 31, 2011
($ in thousands)	Covered		Non-covered		Total		Total Loans		Nonperforming Loans to Total Loans

Nonaccrual loans and Troubled Debt Restructurings (1)
Eastern Region (NC)	$	54,665		21,679		76,344	$	572,000		13.3	%
Triangle Region (NC)		–		27,557		27,557		755,000		3.6	%
Triad Region (NC)		–		17,633		17,633		391,000		4.5	%
Charlotte Region (NC)		–		3,244		3,244		98,000		3.3	%
Southern Piedmont Region (NC)		47		1,343		1,390		223,000		0.6	%
Western Region (NC)		17,645		–		17,645		99,000		17.8	%
South Carolina Region		743		11,415		12,158		160,000		7.6	%
Virginia Region		–		4,772		4,772		177,000		2.7	%
Other		–		1,450		1,450		11,000		13.2	%
Total nonaccrual loans and troubled debt restructurings	$	73,100		89,093		162,193	$	2,486,000		6.5	%

Other Real Estate (1)
Eastern Region (NC)	$	93,450		6,270		99,720
Triangle Region (NC)		–		6,811		6,811
Triad Region (NC)		–		5,726		5,726
Charlotte Region (NC)		–		5,017		5,017
Southern Piedmont Region (NC)		–		1,119		1,119
Western Region (NC)		2,376		–		2,376
South Carolina Region		42		1,726		1,768
Virginia Region		–		292		292
Other		–		–		–
Total other real estate	$	95,868		29,961		122,829


(1) The counties comprising each region are as follows:
Eastern North Carolina Region - New Hanover, Brunswick, Duplin, Dare, Beaufort, Onslow, Carteret
Triangle North Carolina Region - Moore, Lee, Harnett, Chatham, Wake
Triad North Carolina Region - Montgomery, Randolph, Davidson, Rockingham, Guilford, Stanly
Southern Piedmont North Carolina Region - Anson, Richmond, Scotland, Robeson, Bladen, Columbus Western North Carolina Region - Buncombe
South Carolina Region - Chesterfield, Dillon, Florence, Horry
Virginia Region - Wythe, Washington, Montgomery, Pulaski
Charlotte North Carolina Region - Iredell, Cabarrus, Rowan

Summary of Loan Loss Experience

The allowance for loan losses is created by direct charges to operations. Losses on loans are charged against the allowance in the period in which such loans, in management’s opinion, become uncollectible. The recoveries realized during the period are credited to this allowance.

We have no foreign loans, few agricultural loans and do not engage in significant lease financing or highly leveraged transactions. Commercial loans are diversified among a variety of industries. The majority of our real estate loans are primarily personal and commercial loans where real estate provides additional security for the loan. Collateral for virtually all of these loans is located within our principal market area.

Page 55

Index

Our provision for loan losses amounted to $11.3 million in the first quarter of 2011 compared to $7.6 million in the first quarter of 2010. The 2011 provision for loan losses was comprised of $7.5 million related to non-covered loans and $3.8 million related to covered loans, whereas in the comparable period of 2010, the entire $7.6 million provision for loan losses related to non-covered loans. The $3.8 million provision for loan losses related to covered loans in 2011 was necessary primarily because of updated appraisals received on collateral dependent loans with lower values than the prior appraised amounts. As previously discussed, the provision for loan losses related to covered loans was offset by an 80% increase to the FDIC indemnification asset, which increased noninterest income.

In the first quarter of 2011, we recorded $18.0 million in net charge-offs, compared to $5.3 million in the first quarter of 2010. The net charge-offs in 2011 included $7.9 million of covered loans and $10.1 million of non-covered loans, whereas in 2010 the entire $5.3 million of net charge-offs related to non-covered loans. The charge-offs in 2011 continue a trend that began in 2010, with charge-offs being concentrated in the construction and land development real estate categories. These types of loans have been impacted the most by the recession and decline in new housing. Included in the $10.1 million of non-covered loan net charge-offs in 2011 were $4.7 million in partial charge-offs. Prior to the fourth quarter of 2010, we recorded specific reserves on collateral-deficient nonaccrual loans within the allowance for loans losses, but did not record charge-offs until the loans had been foreclosed upon.

The allowance for loan losses amounted to $42.8 million at March 31, 2011, compared to $49.4 million at December 31, 2010 and $39.7 million at March 31, 2010. At March 31, 2011, December 31, 2010, and March 31, 2010, the allowance for loan losses attributable to covered loans was $7.0 million, $11.2 million, and zero, respectively. The allowance for loan losses for non-covered loans amounted to $35.8 million, $38.3 million, and $39.7 million at March 31, 2011, December 31, 2010, and March 31, 2010, respectively.

We believe our reserve levels are adequate to cover probable loan losses on the loans outstanding as of each reporting date. It must be emphasized, however, that the determination of the reserve using our procedures and methods rests upon various judgments and assumptions about economic conditions and other factors affecting loans. No assurance can be given that we will not in any particular period sustain loan losses that are sizable in relation to the amounts reserved or that subsequent evaluations of the loan portfolio, in light of conditions and factors then prevailing, will not require significant changes in the allowance for loan losses or future charges to earnings. See “Critical Accounting Policies – Allowance for Loan Losses” above.

In addition, various regulatory agencies, as an integral part of their examination process, periodically review our allowance for loan losses and value of other real estate. Such agencies may require us to recognize adjustments to the allowance or the carrying value of other real estate based on their judgments about information available at the time of their examinations.

Page 56

Index

For the periods indicated, the following table summarizes our balances of loans outstanding, average loans outstanding, changes in the allowance for loan losses arising from charge-offs and recoveries, additions to the allowance for loan losses that have been charged to expense, and additions that were recorded related to acquisitions.

	Three Months Ended March 31,			Twelve Months Ended December 31,			Three Months Ended March 31,
($ in thousands)	2011			2010			2010
Loans outstanding at end of period	$	2,486,210			2,454,132			2,606,132
Average amount of loans outstanding	$	2,502,011			2,554,401			2,627,638

Allowance for loan losses, at beginning of year	$	49,430			37,343			37,343
Provision for loan losses		11,343			54,562			7,623
		60,773			91,905			44,966
Loans charged off:
Commercial, financial, and agricultural		(1,609	)		(4,481	)		(1,268	)
Real estate – construction, land development & other land loans		(8,264	)		(22,665	)		(577	)
Real estate – mortgage – residential (1-4 family) first mortgages		(5,285	)		(6,032	)		(519	)
Real estate – mortgage – home equity loans / lines of credit		(1,114	)		(4,973	)		(399	)
Real estate – mortgage – commercial and other		(1,736	)		(2,916	)		(2,175	)
Installment loans to individuals		(423	)		(2,499	)		(725	)
Total charge-offs		(18,431	)		(43,566	)		(5,663	)
Recoveries of loans previously charged-off:
Commercial, financial, and agricultural		13			61			–
Real estate – construction, land development & other land loans		31			113			5
Real estate – mortgage – residential (1-4 family) first mortgages		127			357			59
Real estate – mortgage – home equity loans / lines of credit		84			131			149
Real estate – mortgage – commercial and other		32			33			7
Installment loans to individuals		146			396			167
Total recoveries		433			1,091			387
Net charge-offs		(17,998	)		(42,475	)		(5,276	)
Allowance for loan losses, at end of period	$	42,775			49,430			39,690

Ratios:
Net charge-offs as a percent of average loans		2.92	%		1.66	%		0.81	%
Allowance for loan losses as a percent of loans at end of period		1.72	%		2.01	%		1.52	%

Page 57

Index

The following table discloses the activity in the allowance for loan losses for the three months ended March 31, 2011, segregated into covered and non-covered. All allowance for loan loss activity in the first quarter of 2010 related to non-covered loans.

	As of March 31, 2011
($ in thousands)	Covered			Non-covered			Total

Loans outstanding at end of period	$	440,212			2,045,998			2,486,210
Average amount of loans outstanding	$	431,949			2,070,062			2,502,011

Allowance for loan losses, at beginning of year	$	11,155			38,275			49,430
Provision for loan losses		3,773			7,570			11,343
		14,928			45,845			60,773
Loans charged off:
Commercial, financial, and agricultural		(3	)		(1,606	)		(1,609	)
Real estate – construction, land development & other land loans		(4,097	)		(4,167	)		(8,264	)
Real estate – mortgage – residential (1-4 family) first mortgages		(2,704	)		(2,581	)		(5,285	)
Real estate – mortgage – home equity loans / lines of credit		(199	)		(915	)		(1,114	)
Real estate – mortgage – commercial and other		(869	)		(867	)		(1,736	)
Installment loans to individuals		(54	)		(369	)		(423	)
Total charge-offs		(7,926	)		(10,505	)		(18,431	)

Recoveries of loans previously charged-off:
Commercial, financial, and agricultural		−			13			13
Real estate – construction, land development & other land loans		−			31			31
Real estate – mortgage – residential (1-4 family) first mortgages		−			127			127
Real estate – mortgage – home equity loans / lines of credit		−			84			84
Real estate – mortgage – commercial and other		−			32			32
Installment loans to individuals		−			146			146
Total recoveries		−			433			433
Net charge-offs		(7,926	)		(10,072	)		(17,998	)
Allowance for loan losses, at end of period	$	7,002			35,773			42,775

Based on the results of our loan analysis and grading program and our evaluation of the allowance for loan losses at March 31, 2011, there have been no material changes to the allocation of the allowance for loan losses among the various categories of loans since December 31, 2010.

Liquidity, Commitments, and Contingencies

Our liquidity is determined by our ability to convert assets to cash or acquire alternative sources of funds to meet the needs of our customers who are withdrawing or borrowing funds, and to maintain required reserve levels, pay expenses and operate our business on an ongoing basis. Our primary internal liquidity sources are net income from operations, cash and due from banks, federal funds sold and other short-term investments. Our securities portfolio is comprised almost entirely of readily marketable securities, which could also be sold to provide cash.

In addition to internally generated liquidity sources, we have the ability to obtain borrowings from the following four sources - 1) an approximately $430 million line of credit with the Federal Home Loan Bank (of which $62 million was outstanding at March 31, 2011), 2) a $50 million overnight federal funds line of credit with a correspondent bank (none of which was outstanding at March 31, 2011), 3) an approximately $82 million line of credit through the Federal Reserve Bank of Richmond’s discount window (none of which was outstanding at March 31, 2011) and 4) a $10 million line of credit with a commercial bank (none of which was outstanding at March 31, 2011). In addition to the outstanding borrowings from the FHLB that reduce the available borrowing capacity of that line of credit, our borrowing capacity was further reduced by $203 million at both March 31, 2011 and December 31, 2010, as a result of our pledging letters of credit for public deposits at each of those dates. Unused and available lines of credit amounted to $307 million at March 31, 2011 compared to $194 million at December 31, 2010.

Page 58

Index

Our overall liquidity has increased since March 31, 2010. Our loans have decreased $120 million, while our deposits have only decreased by $26 million. As a result, our liquid assets (cash and securities) as a percentage of our total deposits and borrowings increased from 15.5% at March 31, 2010 to 16.7% at March 31, 2011.

We believe our liquidity sources, including unused lines of credit, are at an acceptable level and remain adequate to meet our operating needs in the foreseeable future. We will continue to monitor our liquidity position carefully and will explore and implement strategies to increase liquidity if deemed appropriate.

The amount and timing of our contractual obligations and commercial commitments has not changed materially since December 31, 2010, detail of which is presented in Table 18 on page 83 of our 2010 Form 10-K.

We are not involved in any legal proceedings that, in our opinion, could have a material effect on our consolidated financial position.

Off-Balance Sheet Arrangements and Derivative Financial Instruments

Off-balance sheet arrangements include transactions, agreements, or other contractual arrangements in which we have obligations or provide guarantees on behalf of an unconsolidated entity. We have no off-balance sheet arrangements of this kind other than repayment guarantees associated with trust preferred securities.

Derivative financial instruments include futures, forwards, interest rate swaps, options contracts, and other financial instruments with similar characteristics. We have not engaged in derivative activities through March 31, 2011, and have no current plans to do so.

Capital Resources

We are regulated by the Board of Governors of the Federal Reserve Board (FED) and are subject to the securities registration and public reporting regulations of the Securities and Exchange Commission. Our banking subsidiary is regulated by the Federal Deposit Insurance Corporation (FDIC) and the North Carolina Office of the Commissioner of Banks. We are not aware of any recommendations of regulatory authorities or otherwise which, if they were to be implemented, would have a material effect on our liquidity, capital resources, or operations.

We must comply with regulatory capital requirements established by the FED and FDIC. Failure to meet minimum capital requirements can initiate certain mandatory, and possibly additional discretionary, actions by regulators that, if undertaken, could have a direct material effect on our financial statements. Under capital adequacy guidelines and the regulatory framework for prompt corrective action, we must meet specific capital guidelines that involve quantitative measures of our assets, liabilities, and certain off-balance sheet items as calculated under regulatory accounting practices. Our capital amounts and classification are also subject to qualitative judgments by the regulators about components, risk weightings, and other factors. These capital standards require us to maintain minimum ratios of “Tier 1” capital to total risk-weighted assets and total capital to risk-weighted assets of 4.00% and 8.00%, respectively. Tier 1 capital is comprised of total shareholders’ equity calculated in accordance with generally accepted accounting principles, excluding accumulated other comprehensive income (loss), less intangible assets, and total capital is comprised of Tier 1 capital plus certain adjustments, the largest of which is our allowance for loan losses. Risk-weighted assets refer to our on- and off-balance sheet exposures, adjusted for their related risk levels using formulas set forth in FED and FDIC regulations.

In addition to the risk-based capital requirements described above, we are subject to a leverage capital requirement, which calls for a minimum ratio of Tier 1 capital (as defined above) to quarterly average total assets of 3.00% to 5.00%, depending upon the institution’s composite ratings as determined by its regulators. The FED has not advised us of any requirement specifically applicable to us.

Page 59

Index

At March 31, 2011, our capital ratios exceeded the regulatory minimum ratios discussed above. The following table presents our capital ratios and the regulatory minimums discussed above for the periods indicated.

	March 31, 2011			December 31, 2010			March 31, 2010
Risk-based capital ratios:
Tier I capital to Tier I risk adjusted assets		15.50	%		15.31	%		14.32	%
Minimum required Tier I capital		4.00	%		4.00	%		4.00	%

Total risk-based capital to Tier II risk-adjusted assets		16.76	%		16.57	%		15.58	%
Minimum required total risk-based capital		8.00	%		8.00	%		8.00	%

Leverage capital ratios:
Tier I leverage capital to adjusted most recent quarter average assets		10.04	%		10.28	%		9.60	%
Minimum required Tier I leverage capital		4.00	%		4.00	%		4.00	%

Our bank subsidiary is also subject to capital requirements similar to those discussed above. The bank subsidiary’s capital ratios do not vary materially from our capital ratios presented above. At March 31, 2011, our bank subsidiary exceeded the minimum ratios established by the FED and FDIC.

In addition to regulatory capital ratios, we also closely monitor our ratio of tangible common equity to tangible assets (“TCE Ratio”). Our TCE ratio was 6.42% at March 31, 2011 compared to 6.52% at December 31, 2010 and 6.31% at March 31, 2010.

Page 60

Index

BUSINESS DEVELOPMENT MATTERS

The following is a list of business development and other miscellaneous matters affecting First Bancorp and First Bank, our bank subsidiary, since January 1, 2011 that have not previously been discussed.

The conversion of The Bank of Asheville’s computer systems to First Bank’s systems is scheduled to occur over Memorial Day weekend at the end of May.

On February 23, 2011, we announced a quarterly cash dividend of $0.08 cents per share payable on April 25, 2011 to shareholders of record on March 31, 2011. This is the same dividend rate we declared in the first quarter of 2010.

SHARE REPURCHASES

We did not repurchase any shares of our common stock during the first three months of 2011. At March 31, 2011, we had approximately 235,000 shares available for repurchase under existing authority from our board of directors. We may repurchase these shares in open market and privately negotiated transactions, as market conditions and our liquidity warrants, subject to compliance with applicable regulations. However, as a result of our participation in the U.S. Treasury’s Capital Purchase Program, we are prohibited from buying back stock without the permission of the Treasury until the preferred stock issued under that program is redeemed. See also Part II, Item 2 “Unregistered Sales of Equity Securities and Use of Proceeds.”

Item 3 – Quantitative and Qualitative Disclosures About Market Risk

INTEREST RATE RISK (INCLUDING QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK)

Net interest income is our most significant component of earnings. Notwithstanding changes in volumes of loans and deposits, our level of net interest income is continually at risk due to the effect that changes in general market interest rate trends have on interest yields earned and paid with respect to our various categories of earning assets and interest-bearing liabilities. It is our policy to maintain portfolios of earning assets and interest-bearing liabilities with maturities and repricing opportunities that will afford protection, to the extent practical, against wide interest rate fluctuations. Our exposure to interest rate risk is analyzed on a regular basis by management using standard GAP reports, maturity reports, and an asset/liability software model that simulates future levels of interest income and expense based on current interest rates, expected future interest rates, and various intervals of “shock” interest rates. Over the years, we have been able to maintain a fairly consistent yield on average earning assets (net interest margin). Over the past five calendar years, our net interest margin has ranged from a low of 3.74% (realized in 2008) to a high of 4.39% (realized in 2010). During that five year period, the prime rate of interest has ranged from a low of 3.25% (which was the rate as of March 31, 2011) to a high of 8.25%. The consistency of the net interest margin is aided by the relatively low level of long-term interest rate exposure that we maintain. At March 31, 2011, approximately 82% of our interest-earning assets are subject to repricing within five years (because they are either adjustable rate assets or they are fixed rate assets that mature) and approximately 95% of our interest-bearing liabilities reprice within five years.

Using stated maturities for all fixed rate instruments except mortgage-backed securities (which are allocated in the periods of their expected payback) and securities and borrowings with call features that are expected to be called (which are shown in the period of their expected call), at March 31, 2011, we had approximately $850 million more in interest-bearing liabilities that are subject to interest rate changes within one year than earning assets. This generally would indicate that net interest income would experience downward pressure in a rising interest rate environment and would benefit from a declining interest rate environment. However, this method of analyzing interest sensitivity only measures the magnitude of the timing differences and does not address earnings, market value, or management actions. Also, interest rates on certain types of assets and liabilities may fluctuate in advance of changes in market interest rates, while interest rates on other types may lag behind changes in market rates. In addition to the effects of “when” various rate-sensitive products reprice, market rate changes may not result in uniform changes in rates among all products. For example, included in interest-bearing liabilities subject to interest rate changes within one year at March 31, 2011 are deposits totaling $1.0 billion comprised of NOW, savings, and certain types of money market deposits with interest rates set by management. These types of deposits historically have not repriced with, or in the same proportion, as general market indicators.

Page 61

Index

Overall we believe that in the near term (twelve months), net interest income will not likely experience significant downward pressure from rising interest rates. Similarly, we would not expect a significant increase in near term net interest income from falling interest rates. Generally, when rates change, our interest-sensitive assets that are subject to adjustment reprice immediately at the full amount of the change, while our interest-sensitive liabilities that are subject to adjustment reprice at a lag to the rate change and typically not to the full extent of the rate change. In the short-term (less than six months), this results in us being asset-sensitive, meaning that our net interest income benefits from an increase in interest rates and is negatively impacted by a decrease in interest rates. However, in the twelve-month horizon, the impact of having a higher level of interest-sensitive liabilities lessens the short-term effects of changes in interest rates.

The Federal Reserve has made no changes to interest rates since 2008, and since that time the difference between market driven short-term interest rates and longer-term interest rates has generally widened, with short-term interest rates steadily declining and longer term interest rates not declining by as much. The higher long term interest rate environment enhanced our ability to require higher interest rates on loans. As it relates to funding, we have been able to reprice many of our maturing time deposits at lower interest rates. We were also able to generally decrease the rates we paid on other categories of deposits as a result of declining short-term interest rates in the marketplace and an increase in liquidity that lessened our need to offer premium interest rates.

As previously discussed in the section “Net Interest Income,” our net interest income was impacted by certain purchase accounting adjustments related to our acquisitions of Cooperative Bank, The Bank of Asheville, and Great Pee Dee Bancorp. The purchase accounting adjustments related to the premium amortization on loans, deposits and borrowings are based on amortization schedules and are thus systematic and predictable. The accretion of the loan discount on loans acquired from Cooperative Bank, which amounted to $2.5 million and $1.5 million in the first quarters of 2011 and 2010, respectively, is less predictable and could be materially different among periods. This is because of the magnitude of the discount that was initially recorded ($228 million) and the fact that the accretion being recorded is dependent on both the credit quality of the acquired loans and the impact of any accelerated loan repayments, including payoffs. If the credit quality of the loans declines, some, or all, of the remaining discount will cease to be accreted into income. If the underlying loans experience accelerated paydowns or are paid off, the remaining discount will be accreted into income on an accelerated basis, which in the event of total payoff will result in the remaining discount being entirely accreted into income in the period of the payoff. Each of these factors is difficult to predict and susceptible to volatility. We recorded a loan discount of $52 million on The Bank of Asheville acquisition, which we expect will also impact our net interest income in a similar way in future quarters, although to a smaller extent given the smaller size of the discount. Our net interest margin on a core basis, excluding the loan discount interest accretion, was 4.26% for the first quarter of 2011, 4.33% for the fourth quarter of 2010, and 3.97% for the first quarter of 2010.

Based on our most recent interest rate modeling, which assumes no changes in interest rates for 2011 (federal funds rate = 0.25%, prime = 3.25%), we project that our net interest margin for the remainder of 2011, on a core basis, will remain relatively consistent with the net interest margins recently realized. With interest rates having been stable for a relatively long period of time, most of our interest-sensitive assets and interest-sensitive liabilities have been repriced at today’s interest rates. We expect a decline in loans in 2011 (although not to the magnitude experienced in 2010) that will reduce interest income slightly.

Page 62

Index

We have no market risk sensitive instruments held for trading purposes, nor do we maintain any foreign currency positions.

See additional discussion regarding net interest income, as well as discussion of the changes in the annual net interest margin in the section entitled “Net Interest Income” above.

Item 4. Controls and Procedures

As of the end of the period covered by this report, we carried out an evaluation, under the supervision and with the participation of our chief executive officer and chief financial officer, of the effectiveness of the design and operation of our disclosure controls and procedures, which are our controls and other procedures that are designed to ensure that information required to be disclosed in our periodic reports with the SEC is recorded, processed, summarized and reported within the required time periods. Disclosure controls and procedures include, without limitation, controls and procedures designed to ensure that information required to be disclosed is communicated to our management to allow timely decisions regarding required disclosure. Based on the evaluation, our chief executive officer and chief financial officer concluded that our disclosure controls and procedures are effective in allowing timely decisions regarding disclosure to be made about material information required to be included in our periodic reports with the SEC. In addition, no change in our internal control over financial reporting has occurred during, or subsequent to, the period covered by this report that has materially affected, or is reasonably likely to materially affect, our internal control over financial reporting.

Page 63

Index

Part II. Other Information

Item 1A. Risk Factors

In addition to those risk factors discussed in Item 1A of our Annual Report on Form 10-K for the year ended December 31, 2010, we add the following risk factors.

The January 21, 2011 acquisition of all of the deposits and borrowings, and substantially all of the assets, of The Bank of Asheville could adversely affect our financial results and condition if we fail to integrate the acquisition properly.

The acquisition of The Bank of Asheville will require the integration of the businesses of First Bank and The Bank of Asheville. The integration process may result in the loss of key employees, the disruption of ongoing businesses and the loss of customers and their business and deposits. It may also divert management attention and resources from other operations and limit our ability to pursue other acquisitions. There is no assurance that we will realize financial benefits from this acquisition.

The $10.2 million gain we recorded upon the acquisition of The Bank of Asheville is a preliminary amount and could be retroactively decreased.

We accounted for The Bank of Asheville acquisition under the purchase method of accounting, recording the acquired assets and liabilities of The Bank of Asheville at fair value based on preliminary purchase accounting adjustments. Determining the fair value of assets and liabilities, particularly illiquid assets and liabilities, is a complicated process involving a significant amount of judgment regarding estimates and assumptions. Based on the preliminary adjustments made, the fair value of the assets we acquired exceeded the fair value of the liabilities assumed by $10.2 million, which resulted in a gain for our company. Under purchase accounting, we have until one year after the acquisition date to finalize the fair value adjustments, meaning that until then we could materially adjust the preliminary fair value estimates of The Bank of Asheville’s assets and liabilities based on new or updated information. Such adjustments could reduce or eliminate the extent by which the assets acquired exceeded the liabilities assumed and would result in a retroactive decrease to the $10.2 million gain that we recorded as of the acquisition date, which would reduce our earnings.

We may incur loan losses related to The Bank of Asheville that are materially greater than we originally projected.

The Bank of Asheville had a significant amount of deteriorating and nonperforming loans that ultimately led to the closure of the bank. When we placed our bid with the FDIC to assume the assets and liabilities of The Bank of Asheville, we estimated an amount of future loan losses that we believed would occur and factored those expected losses into our bid amount. Estimating loan losses on an entire portfolio of loans is a difficult process that is dependent on a significant amount of judgment and estimates, especially for loan portfolios like The Bank of Asheville’s with a high concentration of deteriorating and nonperforming loans. If we underestimated the extent of those losses, it will negatively impact us. Within a one year period, if we discover that we materially understated the loan losses inherent in the loan portfolio as of the acquisition date, it will retroactively reduce or eliminate the $10.2 million gain discussed above. Beyond the one year period, or if we determine that losses arose after the acquisition date, the additional losses will be reflected as provisions for loan losses, which would reduce our earnings.

Page 64

Index

Item 2 – Unregistered Sales of Equity Securities and Use of Proceeds

Issuer Purchases of Equity Securities

Period

Total Number of

Shares Purchased

Average Price Paid per

Total Number of Shares

Purchased as Part of

Publicly Announced

Plans or Programs

Maximum Number of

Shares that May Yet Be

Purchased Under the

Plans or Programs (1)

January 1, 2011 to January 31, 2011

─

234,667

February 1, 2011 to February 28, 2011

─

234,667

March 1, 2011 to March 31, 2011

─

234,667

Total

─

234,667

(2)

Footnotes to the Above Table

(1)

All shares available for repurchase are pursuant to publicly announced share repurchase authorizations. On July 30, 2004, we announced that our Board of Directors had approved the repurchase of 375,000 shares of our common stock. The repurchase authorization does not have an expiration date. Subject to the restrictions related to our participation in the U.S. Treasury’s Capital Purchase Program, there are no plans or programs we have determined to terminate prior to expiration, or under which we do not intend to make further purchases.

(2)

The table above does not include shares that were used by option holders to satisfy the exercise price of the call options we issued to our employees and directors pursuant to our stock option plans. There were no such exercises during the three months ended March 31, 2011.

There were no unregistered sales of our securities during the three months ended March 31, 2011.

Item 6 - Exhibits

The following exhibits are filed with this report or, as noted, are incorporated by reference. Management contracts, compensatory plans and arrangements are marked with an asterisk (*).

3.a

Articles of Incorporation of the Company and amendments thereto were filed as Exhibits 3.a.i through 3.a.v to the Company's Quarterly Report on Form 10-Q for the period ended June 30, 2002, and are incorporated herein by reference. Articles of Amendment to the Articles of Incorporation were filed as Exhibits 3.1 and 3.2 to the Company’s Current Report on Form 8-K filed on January 13, 2009, and are incorporated herein by reference. Articles of Amendment to the Articles of Incorporation were filed as Exhibit 3.1.b to the Company’s Registration Statement on Form S-3D filed on June 29, 2010, and are incorporated herein by reference.

3.b	Amended and Restated Bylaws of the Company were filed as Exhibit 3.1 to the Company's Current Report on Form 8-K filed on November 23, 2009, and are incorporated herein by reference.

4.a	Form of Common Stock Certificate was filed as Exhibit 4 to the Company’s Quarterly Report on Form 10-Q for the quarter ended June 30, 1999, and is incorporated herein by reference.

4.b	Form of Certificate for Series A Preferred Stock was filed as Exhibit 4.1 to the Company’s Current Report on Form 8-K filed on January 13, 2009, and is incorporated herein by reference.

Page 65

Index

4.c	Warrant for Purchase of Shares of Common Stock was filed as Exhibit 4.2 to the Company’s Current Report on Form 8-K filed on January 13, 2009, and is incorporated herein by reference.

10.1

Purchase and Assumption Agreement among Federal Deposit Insurance Corporation, Receiver of The Bank of Asheville, Federal Deposit Insurance Corporation and First Bank, dated as of January 21, 2011, was filed as Exhibit 10.1 to the Company’s Current Report on Form 8-K filed on January 26, 2011, and is incoporated herein by reference.

12	Computation of Ratio of Earnings to Fixed Charges.

31.1	Certification Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 302(a) of the Sarbanes-Oxley Act of 2002.

31.2	Certification Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 302(a) of the Sarbanes-Oxley Act of 2002.

32.1	Chief Executive Officer Certification Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.

32.2	Chief Financial Officer Certification Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002

Copies of exhibits are available upon written request to: First Bancorp, Anna G. Hollers, Executive Vice President, P.O. Box 508, Troy, NC 27371

Page 66

Index

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

	FIRST BANCORP


May 10, 2011	BY:/s/ Jerry L. Ocheltree
	Jerry L. Ocheltree
	President
	(Principal Executive Officer),
	Treasurer and Director


May 10, 2011	BY:/s/ Anna G. Hollers
	Anna G. Hollers
	Executive Vice President,
	Secretary
	and Chief Operating Officer


May 10, 2011	BY:/s/ Eric P. Credle
	Eric P. Credle
	Executive Vice President
	and Chief Financial Officer

Page 67