FIRST BANCORP /PR/ - Quarter Report: 2022 June (Form 10-Q)
| UNITED STATES |
|
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
____________
FORM 10-Q
(Mark One)
[X] QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended June 30, 2022
or
[ ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the transition period from ___________________ to ___________________
COMMISSION FILE NUMBER 001-14793
First BanCorp.
(EXACT NAME OF REGISTRANT AS SPECIFIED IN ITS CHARTER)
Puerto Rico |
| 66-0561882 |
(State or other jurisdiction of incorporation or organization) |
| (I.R.S. Employer Identification No.) |
|
|
|
1519 Ponce de León Avenue, Stop 23 Santurce, Puerto Rico (Address of principal executive offices) |
| 00908 (Zip Code) |
|
|
|
(787) 729-8200 | ||
(Registrant’s telephone number, including area code) | ||
Not applicable (Former name, former address and former fiscal year, if changed since last report) |
Securities registered pursuant to Section 12(b) of the Act: | ||||
Title of each class |
| Trading Symbol(s) |
| Name of each exchange on which registered |
Common Stock ($0.10 par value per share) |
| FBP |
|
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes☑ No ☐
Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§ 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes☑ No ☐
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.
☑ |
| Accelerated filer☐
|
Non-accelerated filer ☐ |
| Smaller reporting company ☐
|
|
| Emerging growth company ☐ |
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13 (a) of the Exchange Act. ☐ ☐
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ☐No ☑
Indicate the number of shares outstanding of each of the issuer’s classes of common stock, as of the latest practicable date.
Common stock: 187,986,083 shares outstanding as of August 3, 2022.
| FIRST BANCORP. INDEX PAGE |
|
|
|
|
|
PART I. FINANCIAL INFORMATION | PAGE |
Item 1. Financial Statements: |
|
Consolidated Statements of Financial Condition (Unaudited) as of June 30, 2022 and December 31, 2021 |
|
Consolidated Statements of Income (Unaudited) – Quarters ended June 30, 2022 and 2021 and six-month periods ended June 30, 2022 and 2021 |
|
Consolidated Statements of Comprehensive (Loss) Income (Unaudited) – Quarters ended June 30, 2022 and 2021 and six-month periods ended June 30, 2022 and 2021 |
|
Consolidated Statements of Cash Flows (Unaudited) – Six-month periods ended June 30, 2022 and 2021 |
|
Consolidated Statements of Changes in Stockholders’ Equity (Unaudited) – Quarters ended June 30, 2022 and 2021 and six-month periods ended June 30, 2022 and 2021 |
|
Notes to Consolidated Financial Statements (Unaudited) | |
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations | |
Item 3. Quantitative and Qualitative Disclosures About Market Risk | |
Item 4. Controls and Procedures | |
|
|
PART II. OTHER INFORMATION |
|
Item 1. Legal Proceedings | |
Item 1A. Risk Factors | |
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds | |
Item 6. Exhibits | |
|
|
SIGNATURES |
|
| |
|
2
Forward-Looking Statements
This Form 10-Q contains forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended (the “Securities Act”), and Section 21E of the Securities Exchange Act of 1934, as amended (the “Exchange Act”), which are subject to the safe harbor created by such sections. When used in this Form 10-Q or future filings by First BanCorp. (the “Corporation,” “we,” “us,” or “our”) with the U.S. Securities and Exchange Commission (the “SEC”), in the Corporation’s press releases or in other public or stockholder communications made by the Corporation, or in oral statements made on behalf of the Corporation by, or with the approval of, an authorized executive officer, the words or phrases “would,” “intends,” “will,” “expect,” “should,” “plans,” “forecast,” “anticipate,” “look forward,” “believes,” and other terms of similar meaning or import, or the negatives of these terms or variations of them, in connection with any discussion of future operating, financial or other performance are meant to identify “forward-looking statements.”
The Corporation cautions readers not to place undue reliance on any such “forward-looking statements,” which speak only as of the date made, and advises readers that these forward-looking statements are not guarantees of future performance and involve certain risks, uncertainties, estimates, and assumptions by us that are difficult to predict. Various factors, some of which are beyond our control, could cause actual results to differ materially from those expressed in, or implied by, such forward-looking statements.
Factors that could cause results to differ from those expressed in the Corporation’s forward-looking statements include, but are not limited to, risks described or referenced in Part I, Item 1A., “Risk Factors,” in the Corporation’s Annual Report on Form 10-K for the year ended December 31, 2021 (the “2021 Annual Report on Form 10-K”) and the following:
the impact of rising interest rates and inflation on the Corporation, including a decrease in demand for new loan originations and refinancings, increased competition for borrowers, and an increase in non-interest expenses which would have an impact on the Corporation’s margins and may have an adverse impact on origination volumes and financial performance;
uncertainties relating to the impact of the COVID-19 pandemic, actions taken by governmental authorities in response thereto, and the impact of the pandemic on the Corporation’s business, operations, employees, credit quality, financial condition and net income, as well as the risk that the COVID-19 pandemic may exacerbate any other factor that could cause our actual results to differ materially from those expressed in or implied by any forward-looking statements;
risks related to the effect on the Corporation and its customers of governmental, regulatory, or central bank responses to the COVID-19 pandemic and the Corporation’s participation in any such responses or programs, such as the Small Business Administration Paycheck Protection Program (“SBA PPP”) established by the Coronavirus Aid, Relief, and Economic Security Act of 2020, as amended (the “CARES Act”), including any judgments, claims, damages, penalties, fines or reputational damage resulting from claims or challenges against the Corporation by governments, regulators, customers or otherwise, relating to the Corporation’s participation in any such responses or programs;
the Corporation’s ability to identify and prevent cyber-security incidents, such as data security breaches, ransomware, malware, “denial of service” attacks, “hacking,” identity theft and state-sponsored cyberthreats, and the occurrence of any of which may result in misuse or misappropriation of confidential or proprietary information and could result in the disruption or damage to our systems, increased costs and losses or an adverse effect to our reputation;
risks, uncertainties and other factors related to the Corporation’s acquisition of Banco Santander Puerto Rico (“BSPR”), including the risk that the Corporation may not realize, either fully or on a timely basis, the cost savings and any other synergies from the acquisition that the Corporation expected, because of deposit attrition, customer loss and/or revenue loss as a result of unexpected factors or events, including those that are outside of our control, and any future business acquisitions or dispositions;
3
uncertainty as to the ultimate outcome of the recently approved debt restructuring plan of Puerto Rico (“Plan of Adjustment” or “PoA”) and 2022 Fiscal Plan for Puerto Rico as certified by the Financial Oversight and Management Board for Puerto Rico (“the 2022 Fiscal Plan”), or any revisions to it, on our clients and loan portfolios and any potential impact from future economic or political developments in Puerto Rico;
the impact that a slowing economy and an increased unemployment or underemployment may have on the performance of our loan and lease portfolio, the market price of our investment securities, the availability of sources of funding and the demand for our products;
uncertainty as to the availability of wholesale funding sources, such as securities sold under agreements to repurchase, advances from the Federal Home Loan Bank (“FHLB”), and brokered certificates of deposit (“brokered CDs”);
the effect of deteriorating economic conditions in the real estate markets and the consumer and commercial sectors and their impact on the credit quality of the Corporation’s loans and other assets, which may contribute to, among other things, higher than targeted levels of non-performing assets, charge-offs and provisions for credit losses, and may subject the Corporation to further risk from loan defaults and foreclosures;
the impact of changes in accounting standards or assumptions in applying those standards, including the continuing impact of the COVID-19 pandemic, or geopolitical concerns, such as the ongoing conflict in Ukraine, on forecasts of economic variables considered for the determination of the allowance for credit losses (“ACL”) required by the current expected credit losses (“CECL”) accounting standard;
the ability of the Corporation’s banking subsidiary, FirstBank Puerto Rico (“FirstBank” or the “Bank”) to realize the benefits of its net deferred tax assets;
the ability of FirstBank to generate sufficient cash flow to make dividend payments to the Corporation;
adverse changes in general economic conditions in Puerto Rico, the United States (“U.S.”), the U.S. Virgin Islands (the “USVI”), and the British Virgin Islands (the “BVI”), including the interest rate environment, market liquidity, housing absorption rates, real estate prices, and disruptions in the U.S. capital markets, including as a result of the COVID-19 pandemic and past or future natural disasters or geopolitical concerns, such as the ongoing conflict in Ukraine, which may reduce interest margins, affect funding sources and demand for all of the Corporation’s products and services, and reduce the Corporation’s revenues and earnings and the value of the Corporation’s assets;
the effect of changes in the interest rate environment, including uncertainty about the effect of the cessation of the London Interbank Offered Rate (“LIBOR”), which could adversely affect the Corporation’s results of operations, cash flows, and liquidity;
an adverse change in the Corporation’s ability to attract new clients, retain existing ones, and gain acceptance from current and prospective customers for new products and services, including those related to the offering of digital banking and financial services;
the risk that additional portions of the unrealized losses in the Corporation’s debt securities portfolio are determined to be credit-related, resulting in additional charges to the provision for credit losses on the Corporation’s available-for-sale debt securities portfolio;
uncertainty about legislative, tax or regulatory changes that affect financial services companies in Puerto Rico, the U.S., and the USVI and BVI, which could affect the Corporation’s financial condition or performance and could cause the Corporation’s actual results for future periods to differ materially from prior results and anticipated or projected results;
4
the effect of changes in the fiscal and monetary policies and regulations of the U.S. federal government and the Puerto Rico and other governments, particularly in response to rising inflation, including those determined by the Board of the Governors of the Federal Reserve System (the “Federal Reserve Board”), the Federal Reserve Bank of New York (the “New York FED” or “Federal Reserve”), the Federal Deposit Insurance Corporation (the “FDIC”), government-sponsored housing agencies, and regulators in Puerto Rico, and the USVI and BVI;
the risk of possible failure or circumvention of the Corporation’s internal controls and procedures and the risk that the Corporation’s risk management policies may not be adequate;
the risk that the FDIC may increase the deposit insurance premium and/or require special assessments to replenish its insurance fund, causing an additional increase in the Corporation’s non-interest expenses;
a need to recognize impairments on the Corporation’s financial instruments, goodwill and other intangible assets relating to business acquisitions, including as a result of the COVID-19 pandemic;
the risk that the impact of the occurrence of any of these uncertainties on the Corporation’s capital would preclude further growth of FirstBank and preclude the Corporation’s Board of Directors from declaring dividends;
uncertainty as to whether FirstBank will be able to continue to satisfy its regulators regarding, among other things, its asset quality, liquidity plans, maintenance of capital levels and compliance with applicable laws, regulations, and related requirements; and
general competitive factors and industry consolidation.
The Corporation does not undertake, and specifically disclaims any obligation, to update any “forward-looking statements” to reflect occurrences or unanticipated events or circumstances after the date of such statements, except as required by the federal securities laws.
5
FIRST BANCORP.
CONSOLIDATED STATEMENTS OF FINANCIAL CONDITION
(Unaudited)
|
|
|
|
| June 30, 2022 |
| December 31, 2021 | ||
(In thousands, except for share information) |
|
|
|
|
| ||||
ASSETS |
|
|
|
|
| ||||
Cash and due from banks | $ | 1,261,590 |
| $ | 2,540,376 | ||||
Money market investments: |
|
|
|
|
| ||||
| Time deposits with other financial institutions |
| 300 |
|
| 300 | |||
| Other short-term investments |
| 1,633 |
|
| 2,382 | |||
|
| Total money market investments |
| 1,933 |
|
| 2,682 | ||
Available-for-sale debt securities, at fair value: |
|
|
|
|
| ||||
| Securities pledged with creditors’ rights to repledge |
| 202,586 |
|
| 321,180 | |||
| Other available-for-sale debt securities |
| 5,878,534 |
|
| 6,132,581 | |||
|
| Total available-for-sale debt securities, at fair value (amortized cost 2022 - $6,669,190; |
|
|
|
|
| ||
|
|
|
| 2021 - $6,534,503; ACL of $676 as of June 30, 2022 and $1,105 as of December 31, 2021) |
| 6,081,120 |
|
| 6,453,761 |
Held-to-maturity debt securities, at amortized cost, net of ACL of $8,885 as of June 30, 2022 and $8,571 |
|
|
|
|
| ||||
| as of December 31, 2021 (fair value 2022 - $453,242; 2021 - $167,147) |
| 449,342 |
|
| 169,562 | |||
Equity securities |
| 32,843 |
|
| 32,169 | ||||
Loans, net of ACL of $252,152 (2021 - $269,030) |
| 10,954,722 |
|
| 10,791,628 | ||||
Mortgage loans held for sale, at lower of cost or market |
| 22,601 |
|
| 35,155 | ||||
|
| Total loans, net |
| 10,977,323 |
|
| 10,826,783 | ||
Premises and equipment, net |
| 145,395 |
|
| 146,417 | ||||
Other real estate owned (“OREO”) |
| 41,706 |
|
| 40,848 | ||||
Accrued interest receivable on loans and investments |
| 62,501 |
|
| 61,507 | ||||
Deferred tax asset, net |
| 166,999 |
|
| 208,482 | ||||
Goodwill |
| 38,611 |
|
| 38,611 | ||||
Intangible assets |
| 25,424 |
|
| 29,934 | ||||
Other assets |
| 246,848 |
|
| 234,143 | ||||
|
| Total assets | $ | 19,531,635 |
| $ | 20,785,275 | ||
LIABILITIES |
|
|
|
|
| ||||
Non-interest-bearing deposits | $ | 6,286,922 |
| $ | 7,027,513 | ||||
Interest-bearing deposits |
| 10,853,206 |
|
| 10,757,381 | ||||
|
| Total deposits |
| 17,140,128 |
|
| 17,784,894 | ||
Securities sold under agreements to repurchase |
| 200,000 |
|
| 300,000 | ||||
FHLB advances |
| 200,000 |
|
| 200,000 | ||||
Other borrowings |
| 183,762 |
|
| 183,762 | ||||
Accounts payable and other liabilities |
| 249,829 |
|
| 214,852 | ||||
|
| Total liabilities |
| 17,973,719 |
|
| 18,683,508 | ||
STOCKHOLDERSʼ EQUITY |
|
|
|
|
| ||||
Common stock, $0.10 par value, authorized, 2,000,000,000 shares; 223,663,116 shares issued |
| 22,366 |
|
| 22,366 | ||||
Less: Treasury stock (at par value) |
| (3,203) |
|
| (2,183) | ||||
Common stock outstanding, 191,626,336 shares outstanding (2021 - 201,826,505 shares outstanding) |
| 19,163 |
|
| 20,183 | ||||
Additional paid-in capital |
| 589,175 |
|
| 738,288 | ||||
Retained earnings, includes legal surplus reserve of $137,591 |
| 1,541,334 |
|
| 1,427,295 | ||||
Accumulated other comprehensive loss, net of tax of $9,786 |
| (591,756) |
|
| (83,999) | ||||
|
| Total stockholdersʼ equity |
| 1,557,916 |
|
| 2,101,767 | ||
|
|
|
| Total liabilities and stockholdersʼ equity | $ | 19,531,635 |
| $ | 20,785,275 |
|
|
|
|
|
|
|
|
|
|
The accompanying notes are an integral part of these financial statements. |
6
FIRST BANCORP.
CONSOLIDATED STATEMENTS OF INCOME
(Unaudited)
|
|
|
| Quarter Ended |
| Six-Month Period Ended | ||||||||
|
|
|
| June 30, |
| June 30, | ||||||||
|
|
|
| 2022 |
| 2021 |
| 2022 |
| 2021 | ||||
(In thousands, except per share information) |
|
|
|
|
|
|
|
|
|
|
| |||
Interest and dividend income: |
|
|
|
|
|
|
|
|
|
|
| |||
| Loans | $ | 179,261 |
| $ | 182,834 |
| $ | 353,048 |
| $ | 362,807 | ||
| Investment securities |
| 26,491 |
|
| 18,192 |
|
| 49,738 |
|
| 32,512 | ||
| Money market investments and interest-bearing cash accounts |
| 2,873 |
|
| 433 |
|
| 3,693 |
|
| 782 | ||
|
| Total interest and dividend income |
| 208,625 |
|
| 201,459 |
|
| 406,479 |
|
| 396,101 | |
Interest expense: |
|
|
|
|
|
|
|
|
|
|
| |||
| Deposits |
| 7,694 |
|
| 10,782 |
|
| 15,346 |
|
| 23,124 | ||
| Securities sold under agreements to repurchase |
| 1,972 |
|
| 2,543 |
|
| 4,154 |
|
| 4,821 | ||
| Advances from FHLB |
| 1,075 |
|
| 2,066 |
|
| 2,138 |
|
| 4,529 | ||
| Other borrowings |
| 1,698 |
|
| 1,285 |
|
| 3,031 |
|
| 2,579 | ||
|
| Total interest expense | 12,439 |
| 16,676 |
| 24,669 |
| 35,053 | |||||
|
|
| Net interest income |
| 196,186 |
|
| 184,783 |
|
| 381,810 |
|
| 361,048 |
Provision for credit losses - expense (benefit): |
|
|
|
|
|
|
|
|
|
|
| |||
| Loans and finance leases |
| 12,665 |
|
| (26,302) |
|
| (4,324) |
|
| (40,745) | ||
| Unfunded loan commitments |
| 812 |
|
| (1,669) |
|
| 634 |
|
| (2,375) | ||
| Debt securities |
| (3,474) |
|
| 1,816 |
|
| (109) |
|
| 1,713 | ||
|
| Provision for credit losses - expense (benefit) | 10,003 |
| (26,155) |
| (3,799) |
| (41,407) | |||||
|
|
| Net interest income after provision for credit losses | 186,183 |
| 210,938 |
| 385,609 |
| 402,455 | ||||
Non-interest income: |
|
|
|
|
|
|
|
|
|
|
| |||
| Service charges and fees on deposit accounts |
| 9,466 |
|
| 8,788 |
|
| 18,829 |
|
| 17,092 | ||
| Mortgage banking activities |
| 4,082 |
|
| 6,404 |
|
| 9,288 |
|
| 13,677 | ||
| Insurance commission income |
| 2,946 |
|
| 2,215 |
|
| 8,221 |
|
| 7,456 | ||
| Other non-interest income |
| 14,447 |
|
| 12,477 |
|
| 27,461 |
|
| 22,615 | ||
|
| Total non-interest income | 30,941 |
| 29,884 |
| 63,799 |
| 60,840 | |||||
Non-interest expenses: |
|
|
|
|
|
|
|
|
|
|
| |||
| Employees’ compensation and benefits |
| 51,304 |
|
| 49,714 |
|
| 100,858 |
|
| 100,556 | ||
| Occupancy and equipment |
| 21,505 |
|
| 24,116 |
|
| 43,891 |
|
| 48,358 | ||
| Business promotion |
| 4,042 |
|
| 3,225 |
|
| 7,505 |
|
| 6,195 | ||
| Professional service fees |
| 12,036 |
|
| 16,764 |
|
| 22,630 |
|
| 34,465 | ||
| Taxes, other than income taxes |
| 4,689 |
|
| 5,576 |
|
| 9,707 |
|
| 11,775 | ||
| FDIC deposit insurance |
| 1,466 |
|
| 1,922 |
|
| 3,139 |
|
| 3,910 | ||
| Net (gain) loss on OREO and OREO expenses |
| (1,485) |
|
| (139) |
|
| (2,205) |
|
| 1,759 | ||
| Credit and debit card processing expenses |
| 5,843 |
|
| 6,795 |
|
| 9,964 |
|
| 11,073 | ||
| Communications |
| 1,978 |
|
| 2,407 |
|
| 4,129 |
|
| 4,869 | ||
| Merger and restructuring costs |
| - |
|
| 11,047 |
|
| - |
|
| 22,314 | ||
| Other non-interest expenses |
| 6,948 |
|
| 8,745 |
|
| 15,367 |
|
| 18,199 | ||
|
| Total non-interest expenses | 108,326 |
| 130,172 |
| 214,985 |
| 263,473 | |||||
Income before income taxes |
| 108,798 |
| 110,650 |
|
| 234,423 |
|
| 199,822 | ||||
Income tax expense |
| 34,103 |
| 40,092 |
|
| 77,128 |
|
| 68,114 | ||||
Net income | $ | 74,695 |
| $ | 70,558 |
| $ | 157,295 |
| $ | 131,708 | |||
Net income attributable to common stockholders | $ | 74,695 |
| $ | 69,889 |
| $ | 157,295 |
| $ | 130,370 | |||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income per common share: |
|
|
|
|
|
|
|
|
|
|
| |||
| Basic | $ | 0.38 |
| $ | 0.33 |
| $ | 0.80 |
| $ | 0.61 | ||
| Diluted | $ | 0.38 |
| $ | 0.33 |
| $ | 0.80 |
| $ | 0.60 | ||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The accompanying notes are an integral part of these financial statements. | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
7
FIRST BANCORP.
CONSOLIDATED STATEMENTS OF COMPREHENSIVE (LOSS) INCOME
(Unaudited)
|
|
|
|
| Quarter Ended |
| Six-Month Period Ended | ||||||||
|
|
|
|
| June 30, |
| June 30, | ||||||||
|
|
|
|
|
| 2022 |
|
| 2021 |
| 2022 |
|
| 2021 | |
(In thousands) |
|
| |||||||||||||
Net income | $ | 74,695 |
| $ | 70,558 |
| $ | 157,295 |
| $ | 131,708 | ||||
Other comprehensive (loss) income, net of tax: |
|
|
|
|
|
|
|
|
|
|
| ||||
| Available-for-sale debt securities: |
|
|
|
|
|
|
|
|
|
|
| |||
|
| Net unrealized holding (losses) gains on debt securities |
| (175,923) |
|
| 28,496 |
|
| (507,757) |
|
| (70,433) | ||
|
|
| Other comprehensive (loss) income for the period, net of tax |
| (175,923) |
|
| 28,496 |
|
| (507,757) |
|
| (70,433) | |
|
|
| Total comprehensive (loss) income | $ | (101,228) |
| $ | 99,054 |
| $ | (350,462) |
| $ | 61,275 | |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The accompanying notes are an integral part of these financial statements. | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
8
FIRST BANCORP.
CONSOLIDATED STATEMENTS OF CASH FLOWS
(Unaudited)
|
|
| Six-Month Period Ended | ||||
|
|
| June 30, |
| June 30, | ||
|
|
| 2022 |
| 2021 | ||
(In thousands) |
|
|
|
|
| ||
Cash flows from operating activities: |
|
|
|
|
| ||
| Net income | $ | 157,295 |
| $ | 131,708 | |
Adjustments to reconcile net income to net cash provided by operating activities: |
|
|
|
|
| ||
| Depreciation and amortization |
| 11,291 |
|
| 13,206 | |
| Amortization of intangible assets |
| 4,510 |
|
| 5,829 | |
| Provision for credit losses - (benefit) |
| (3,799) |
|
| (41,407) | |
| Deferred income tax expense |
| 41,483 |
|
| 55,549 | |
| Stock-based compensation |
| 2,580 |
|
| 2,754 | |
| Unrealized gain on derivative instruments |
| (864) |
|
| (2,340) | |
| Net (gain) loss on disposals or sales of premises and equipment and other assets |
| (900) |
|
| 87 | |
| Net gain on sales of loans |
| (3,965) |
|
| (8,405) | |
| Net amortization/accretion of premiums, discounts, and deferred loan fees and costs |
| (5,486) |
|
| (11,234) | |
| Originations and purchases of loans held for sale |
| (143,692) |
|
| (274,197) | |
| Sales and repayments of loans held for sale |
| 157,098 |
|
| 305,331 | |
| Amortization of broker placement fees |
| 64 |
|
| 128 | |
| Net amortization of premiums and discounts on investment securities |
| 1,389 |
|
| 16,679 | |
| (Increase) decrease in accrued interest receivable |
| (3,555) |
|
| 6,197 | |
| Decrease in accrued interest payable |
| (1,252) |
|
| (1,166) | |
| (Increase) decrease in other assets |
| (4,235) |
|
| 23,356 | |
| Increase in other liabilities |
| 11,646 |
|
| 2,451 | |
|
| Net cash provided by operating activities |
| 219,608 |
|
| 224,526 |
Cash flows from investing activities: |
|
|
|
|
| ||
| Net (disbursements) repayments on loans held for investment |
| (186,902) |
|
| 344,493 | |
| Proceeds from sales of loans held for investment |
| 37,565 |
|
| 23,575 | |
| Proceeds from sales of repossessed assets |
| 19,941 |
|
| 25,053 | |
| Purchases of available-for-sale debt securities |
| (512,327) |
|
| (2,676,058) | |
| Proceeds from principal repayments and maturities of available-for-sale debt securities |
| 354,853 |
|
| 859,179 | |
| Purchases of held-to-maturity debt securities |
| (260,082) |
|
| - | |
| Proceeds from principal repayments and maturities of held-to-maturity debt securities |
| 934 |
|
| 143 | |
| Additions to premises and equipment |
| (11,841) |
|
| (8,123) | |
| Proceeds from sales of premises and equipment and other assets |
| 1,138 |
|
| 249 | |
| Net purchases of other investment securities |
| (971) |
|
| (138) | |
| Payment related to previous acquisition |
| - |
|
| (3,382) | |
|
| Net cash used in investing activities |
| (557,692) |
|
| (1,435,009) |
Cash flows from financing activities: |
|
|
|
|
| ||
| Net (decrease) increase in deposits |
| (645,417) |
|
| 2,758,873 | |
| Repayments of long-term borrowings |
| (100,000) |
|
| (120,000) | |
| Repurchase of outstanding common stock |
| (152,713) |
|
| (101,804) | |
| Dividends paid on common stock |
| (43,321) |
|
| (30,312) | |
| Dividends paid on preferred stock |
| - |
|
| (1,338) | |
|
| Net cash (used in) provided by financing activities |
| (941,451) |
|
| 2,505,419 |
Net (decrease) increase in cash and cash equivalents |
| (1,279,535) |
|
| 1,294,936 | ||
Cash and cash equivalents at beginning of period |
| 2,543,058 |
|
| 1,493,833 | ||
Cash and cash equivalents at end of period | $ | 1,263,523 |
| $ | 2,788,769 | ||
Cash and cash equivalents include: |
|
|
|
|
| ||
| Cash and due from banks | $ | 1,261,590 |
| $ | 2,786,066 | |
| Money market instruments |
| 1,933 |
|
| 2,703 | |
|
|
| $ | 1,263,523 |
| $ | 2,788,769 |
The accompanying notes are an integral part of these financial statements. | |||||||
|
|
|
|
|
|
|
|
9
FIRST BANCORP.
CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS’ EQUITY
(Unaudited)
|
|
|
| Quarter Ended |
| Six-Month Period Ended | ||||||||
|
|
|
| June 30, |
| June 30, |
| June 30, |
| June 30, | ||||
|
|
|
| 2022 |
| 2021 |
| 2022 |
| 2021 | ||||
(In thousands) |
|
|
|
|
|
|
|
|
|
|
| |||
|
|
|
|
|
|
|
|
|
|
| ||||
Preferred Stock | $ | - |
| $ | 36,104 |
| $ | - |
| $ | 36,104 | |||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common Stock: |
|
|
|
|
|
|
|
|
|
|
| |||
| Balance at beginning of period |
| 22,366 |
|
| 22,363 |
|
| 22,366 |
|
| 22,303 | ||
| Common stock issued under stock-based compensation plan |
| - |
|
| - |
|
| - |
|
| 60 | ||
|
| Balance at end of period |
| 22,366 |
|
| 22,363 |
|
| 22,366 |
|
| 22,363 | |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Treasury stock (at par value): |
|
|
|
|
|
|
|
|
|
|
| |||
| Balance at beginning of period |
| (2,496) |
|
| (500) |
|
| (2,183) |
|
| (480) | ||
| Common stock repurchases (See Note 14) |
| (706) |
|
| (798) |
|
| (1,068) |
|
| (817) | ||
| Common stock issued under stock-based compensation plan |
| - |
|
| - |
|
| 49 |
|
| - | ||
| Restricted stock forfeited |
| (1) |
|
| - |
|
| (1) |
|
| (1) | ||
|
| Balance at end of period |
| (3,203) |
|
| (1,298) |
|
| (3,203) |
|
| (1,298) | |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Additional Paid-In-Capital: |
|
|
|
|
|
|
|
|
|
|
| |||
| Balance at beginning of period |
| 687,070 |
|
| 945,476 |
|
| 738,288 |
|
| 946,476 | ||
| Common stock repurchases (See Note 14) |
| (99,294) |
|
| (99,403) |
|
| (151,645) |
|
| (101,759) | ||
| Stock-based compensation expense |
| 1,398 |
|
| 1,339 |
|
| 2,580 |
|
| 2,754 | ||
| Common stock issued under stock-based compensation plan |
| - |
|
| - |
|
| (49) |
|
| (60) | ||
| Restricted stock forfeited |
| 1 |
|
| - |
|
| 1 |
|
| 1 | ||
|
| Balance at end of period |
| 589,175 |
|
| 847,412 |
|
| 589,175 |
|
| 847,412 | |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Retained Earnings: |
|
|
|
|
|
|
|
|
|
|
| |||
| Balance at beginning of period |
| 1,489,995 |
|
| 1,260,456 |
|
| 1,427,295 |
|
| 1,215,321 | ||
| Net income |
| 74,695 |
|
| 70,558 |
|
| 157,295 |
|
| 131,708 | ||
| Dividends on common stock ($0.12 per share and $0.07 per share for the quarters ended |
|
|
|
|
|
|
|
|
|
|
| ||
|
| June 30, 2022 and 2021, respectively; $0.22 per share and $0.14 per share for the |
|
|
|
|
|
|
|
|
|
|
| |
|
| six-month periods ended June 30, 2022 and 2021, respectively) |
| (23,356) |
|
| (14,993) |
|
| (43,256) |
|
| (30,339) | |
| Dividends on preferred stock |
| - |
|
| (669) |
|
| - |
|
| (1,338) | ||
|
| Balance at end of period |
| 1,541,334 |
|
| 1,315,352 |
|
| 1,541,334 |
|
| 1,315,352 | |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accumulated Other Comprehensive (Loss) Income, net of tax: |
|
|
|
|
|
|
|
|
|
|
| |||
| Balance at beginning of period |
| (415,833) |
|
| (43,474) |
|
| (83,999) |
|
| 55,455 | ||
| Other comprehensive (loss) income, net of tax |
| (175,923) |
|
| 28,496 |
|
| (507,757) |
|
| (70,433) | ||
|
|
| Balance at end of period |
| (591,756) |
|
| (14,978) |
|
| (591,756) |
|
| (14,978) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total stockholdersʼ equity | $ | 1,557,916 |
| $ | 2,204,955 |
| $ | 1,557,916 |
| $ | 2,204,955 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The accompanying notes are an integral part of these financial statements. |
10
FIRST BANCORP.
INDEX TO NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
|
| PAGE |
Note 1 – | Basis of Presentation and Significant Accounting Policies | |
Note 2 – | Debt Securities | |
Note 3 – | Loans Held for Investment | |
Note 4 – | Allowance for Credit Losses for Loans and Finance Leases | |
Note 5 – | Other Real Estate Owned | |
Note 6 – | Goodwill and Other Intangibles | |
Note 7 – | Non-Consolidated Variable Interest Entities (“VIE”) and Servicing Assets | |
Note 8 – | Deposits | |
Note 9 – | Securities Sold Under Agreements to Repurchase | |
Note 10 – | Advances from Federal Home Loan Bank | |
Note 11 – | Other Borrowings | |
Note 12 – | Earnings per Common Share | |
Note 13 – | Stock-Based Compensation | |
Note 14 – | Stockholders’ Equity | |
Note 15 – | Other Comprehensive (Loss) Income | |
Note 16 – | Employee Benefit Plans | |
Note 17 – | Income Taxes | |
Note 18 – | Fair Value | |
Note 19 – | Revenue from Contracts with Customers | |
Note 20 – | Supplemental Statement of Cash Flows Information | |
Note 21 – | Segment Information | |
Note 22 – | Regulatory Matters, Commitments, and Contingencies | |
Note 23 – | First BanCorp. (Holding Company Only) Financial Information | |
11
FIRST BANCORP.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
NOTE 1 – BASIS OF PRESENTATION AND SIGNIFICANT ACCOUNTING POLICIES
The Consolidated Financial Statements (unaudited) of First BanCorp. (the “Corporation”) have been prepared in conformity with the accounting policies stated in the Corporation’s Audited Consolidated Financial Statements for the fiscal year ended December 31, 2021 (the “audited consolidated financial statements”) included in the 2021 Annual Report on Form 10-K. Certain information and note disclosures normally included in the financial statements prepared in accordance with generally accepted accounting principles in the United States of America (“GAAP”) have been condensed or omitted from these statements pursuant to the rules and regulations of the SEC and, accordingly, these financial statements should be read in conjunction with the audited consolidated financial statements, which are included in the 2021 Annual Report on Form 10-K. All adjustments (consisting only of normal recurring adjustments) that are, in the opinion of management, necessary for a fair presentation of the statement of financial position, results of operations and cash flows for the interim periods have been reflected. All significant intercompany accounts and transactions have been eliminated in consolidation.
The results of operations for the quarter and six-month period ended June 30, 2022 are not necessarily indicative of the results to be expected for the entire year.
Adoption of New Accounting Requirements
The Corporation was not impacted by the adoption of the following Accounting Standards Updates (“ASUs”) during 2022:
ASU 2021-05, “Leases (Topic 842): Lessors – Certain Leases with Variable Lease Payments”
ASU 2021-04, “Earnings Per Share (Topic 260), Debt – Modifications and Extinguishments (Subtopic 470-50), Compensation – Stock Compensation (Topic 718), and Derivatives and Hedging – Contracts in Entity’s Own Equity (Subtopic 815-40): Issuer’s Accounting for Certain Modifications or Exchanges of Freestanding Equity-Classified Written Call Options (a Consensus of the Emerging Issues Task Force)”
ASU 2020-06, “Debt – Debt with Conversion and other Options (Subtopic 470-20) and Derivatives and Hedging – Contracts in an Entity’s Own Equity (Subtopic 815-40): Accounting for Convertible Instruments and Contracts in an Entity’s Own Equity”
12
Recently Issued Accounting Standards Not Yet Effective or Not Yet Adopted
Standard | Description | Effective Date | Effect on the financial statements |
ASU 2022-03, “Fair Value Measurement (Topic 820): Fair Value Measurement of Equity Securities Subject to Contractual Sale Restrictions” | In June 2022, the FASB issued ASU 2022-03 which, among other things, clarifies that a contractual restriction on the sale of an equity security is not considered part of the unit of account and, therefore, is not considered in measuring fair value; and introduces new disclosure requirements for equity securities subject to contractual sale restrictions. | January 1, 2024. Early adoption is permitted for both interim and annual financial statements that have not yet been issued or made available for issuance. | The Corporation is evaluating the impact that this ASU will have on its financial statements and disclosures. The Corporation does not expect to be materially impacted by the adoption of this ASU during the first quarter of 2024. |
|
|
|
|
ASU 2022-02, “Financial Instruments – Credit Losses (Topic 326): Troubled Debt Restructurings and Vintage Disclosures” | In March 2022, the FASB issued ASU 2022-02 which eliminates the troubled debt restructurings (“TDRs”) recognition and measurement guidance, enhances disclosure requirements for loan restructurings by creditors made to borrowers experiencing financial difficulty for which the terms of the receivables have been modified, and amends the guidance on vintage disclosures to require disclosure of gross write-offs by year of origination. | January 1, 2023, unless early adopted in which case the amendments should be applied as of the beginning of the fiscal year that includes the interim period | The Corporation is evaluating the impact that this ASU will have on its financial statements and disclosures. The Corporation expects to adopt the amendments of this update during the first quarter of 2023 using a modified retrospective transition method to account for any adjustments to the ACL for loans modified as a TDR prior to the adoption of these amendments. |
|
|
|
|
ASU 2022-01, “Derivatives and Hedging (Topic 815): Fair Value Hedging – Portfolio Layer Method” | In March 2022, the FASB issued ASU 2022-01 which, among others, expands the current last-of-layer method to allow multiple hedged layers and the scope of the portfolio layer method to non-prepayable financial assets. | January 1, 2023, unless early adopted in which case the amendments should be applied as of the beginning of the fiscal year that includes the interim period | The Corporation does not expect to be impacted by the amendments of this update since it does not apply fair value hedge accounting to any of its derivatives. |
For other recently issued Accounting Standards not yet effective or not yet adopted, see Note 1 – Nature of Business and Summary of Significant Accounting Policies included in the 2021 Annual Report on Form 10-K.
13
NOTE 2 – DEBT SECURITIES
Available-for-Sale Debt Securities
The amortized cost, gross unrealized gains and losses recorded in other comprehensive loss, ACL, estimated fair value, and weighted-average yield of available-for-sale debt securities by contractual maturities as of June 30, 2022 were as follows:
|
| June 30, 2022 | |||||||||||||||
| Amortized cost (1) |
| Gross Unrealized |
| ACL |
| Fair value |
| Weighted- | ||||||||
|
|
| Gains |
| Losses |
|
|
| average yield% | ||||||||
(Dollars in thousands) |
| ||||||||||||||||
U.S. Treasury securities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
| After 1 to 5 years | $ | 149,262 |
| $ | - |
| $ | 7,915 |
| $ | - |
| $ | 141,347 |
| 0.68 |
U.S. government-sponsored agencies' obligations: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
| After 1 to 5 years |
| 2,352,787 |
|
| 24 |
|
| 152,520 |
|
| - |
|
| 2,200,291 |
| 0.79 |
| After 5 to 10 years |
| 227,548 |
|
| 65 |
|
| 24,168 |
|
| - |
|
| 203,445 |
| 0.96 |
| After 10 years |
| 14,184 |
|
| 217 |
|
| - |
|
| - |
|
| 14,401 |
| 2.04 |
Puerto Rico government obligations: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
| After 10 years (2) |
| 3,441 |
|
| - |
|
| 246 |
|
| 386 |
|
| 2,809 |
| - |
United States and Puerto Rico government obligations |
| 2,747,222 |
|
| 306 |
|
| 184,849 |
|
| 386 |
|
| 2,562,293 |
| 0.81 | |
Mortgage-backed securities ("MBS"): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
Freddie Mac (“FHLMC”) certificates: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
| After 1 to 5 years |
| 5,347 |
|
| 1 |
|
| 76 |
|
| - |
|
| 5,272 |
| 2.33 |
| After 5 to 10 years |
| 203,549 |
|
| 52 |
|
| 9,852 |
|
| - |
|
| 193,749 |
| 1.44 |
| After 10 years |
| 1,175,621 |
|
| 9 |
|
| 144,500 |
|
| - |
|
| 1,031,130 |
| 1.33 |
|
|
| 1,384,517 |
|
| 62 |
|
| 154,428 |
|
| - |
|
| 1,230,151 |
| 1.35 |
Ginnie Mae (“GNMA”) certificates: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
| Due within one year |
| 6 |
|
| - |
|
| - |
|
| - |
|
| 6 |
| 1.95 |
| After 1 to 5 years |
| 20,088 |
|
| 130 |
|
| 329 |
|
| - |
|
| 19,889 |
| 2.04 |
| After 5 to 10 years |
| 42,090 |
|
| - |
|
| 2,369 |
|
| - |
|
| 39,721 |
| 1.07 |
| After 10 years |
| 261,681 |
|
| 1,434 |
|
| 18,926 |
|
| - |
|
| 244,189 |
| 2.01 |
|
|
| 323,865 |
|
| 1,564 |
|
| 21,624 |
|
| - |
|
| 303,805 |
| 1.89 |
Fannie Mae (“FNMA”) certificates: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
| Due within one year |
| 2,099 |
|
| - |
|
| 2 |
|
| - |
|
| 2,097 |
| 2.41 |
| After 1 to 5 years |
| 15,905 |
|
| 161 |
|
| 44 |
|
| - |
|
| 16,022 |
| 2.87 |
| After 5 to 10 years |
| 379,705 |
|
| 51 |
|
| 19,210 |
|
| - |
|
| 360,546 |
| 1.51 |
| After 10 years |
| 1,325,053 |
|
| 591 |
|
| 145,356 |
|
| - |
|
| 1,180,288 |
| 1.38 |
|
| 1,722,762 |
|
| 803 |
|
| 164,612 |
|
| - |
|
| 1,558,953 |
| 1.42 | |
Collateralized mortgage obligations issued or guaranteed |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
| by the FHLMC, FNMA and GNMA ("CMOs"): |
|
|
|
| ` |
|
|
|
|
|
|
|
|
|
|
|
| Due within one year |
| 68 |
|
| - |
|
| - |
|
| - |
|
| 68 |
| 2.54 |
| After 1 to 5 years |
| 33,228 |
|
| 3 |
|
| 3,253 |
|
| - |
|
| 29,978 |
| 1.70 |
| After 10 years |
| 447,341 |
|
| - |
|
| 58,840 |
|
| - |
|
| 388,501 |
| 1.27 |
|
|
| 480,637 |
|
| 3 |
|
| 62,093 |
|
| - |
|
| 418,547 |
| 1.30 |
Private label: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
| After 10 years |
| 9,187 |
|
| - |
|
| 2,526 |
|
| 290 |
|
| 6,371 |
| 4.42 |
Total MBS |
| 3,920,968 |
|
| 2,432 |
|
| 405,283 |
|
| 290 |
|
| 3,517,827 |
| 1.43 | |
Other |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
| Due within one year |
| 1,000 |
|
| - |
|
| - |
|
| - |
|
| 1,000 |
| 0.78 |
Total available-for-sale debt securities | $ | 6,669,190 |
| $ | 2,738 |
| $ | 590,132 |
| $ | 676 |
| $ | 6,081,120 |
| 1.17 | |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) | Excludes accrued interest receivable. | ||||||||||||||||
(2) | Consists of a residential pass-through MBS issued by the Puerto Rico Housing Finance Authority (“PRHFA”) that is collateralized by certain second mortgages originated under a program launched by the Puerto Rico government in 2010. During 2021, the Corporation placed this instrument in nonaccrual status based on the delinquency status of the underlying second mortgage loans collateral. | ||||||||||||||||
|
14
The amortized cost, gross unrealized gains and losses recorded in other comprehensive loss, ACL, estimated fair value, and weighted-average yield of available-for-sale debt securities by contractual maturities as of December 31, 2021 were as follows:
|
| December 31, 2021 | |||||||||||||||
|
| Amortized cost (1) |
| Gross Unrealized |
| ACL |
| Fair value |
| Weighted- | |||||||
|
|
| Gains |
| Losses |
|
|
| average yield% | ||||||||
(Dollars in thousands) | |||||||||||||||||
U.S. Treasury securities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
| After 1 to 5 years | $ | 149,660 |
| $ | 59 |
| $ | 1,233 |
| $ | - |
| $ | 148,486 |
| 0.68 |
U.S. government-sponsored agencies' obligations: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
| After 1 to 5 years |
| 1,877,181 |
|
| 240 |
|
| 29,555 |
|
| - |
|
| 1,847,866 |
| 0.60 |
| After 5 to 10 years |
| 403,785 |
|
| 175 |
|
| 10,856 |
|
| - |
|
| 393,104 |
| 0.90 |
| After 10 years |
| 15,788 |
|
| 224 |
|
| - |
|
| - |
|
| 16,012 |
| 0.63 |
Puerto Rico government obligations: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
| After 10 years (2) |
| 3,574 |
|
| - |
|
| 416 |
|
| 308 |
|
| 2,850 |
| - |
United States and Puerto Rico government obligations |
| 2,449,988 |
|
| 698 |
|
| 42,060 |
|
| 308 |
|
| 2,408,318 |
| 0.67 | |
MBS: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
FHLMC certificates: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
| After 1 to 5 years |
| 2,811 |
|
| 119 |
|
| - |
|
| - |
|
| 2,930 |
| 2.65 |
| After 5 to 10 years |
| 193,234 |
|
| 2,419 |
|
| 1,122 |
|
| - |
|
| 194,531 |
| 1.29 |
| After 10 years |
| 1,240,964 |
|
| 3,748 |
|
| 23,503 |
|
| - |
|
| 1,221,209 |
| 1.18 |
|
|
| 1,437,009 |
|
| 6,286 |
|
| 24,625 |
|
| - |
|
| 1,418,670 |
| 1.20 |
GNMA certificates: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
| Due within one year |
| 2 |
|
| - |
|
| - |
|
| - |
|
| 2 |
| 1.32 |
| After 1 to 5 years |
| 16,714 |
|
| 572 |
|
| - |
|
| - |
|
| 17,286 |
| 2.90 |
| After 5 to 10 years |
| 27,271 |
|
| 80 |
|
| 139 |
|
| - |
|
| 27,212 |
| 0.51 |
| After 10 years |
| 338,927 |
|
| 7,091 |
|
| 2,174 |
|
| - |
|
| 343,844 |
| 1.45 |
|
|
| 382,914 |
|
| 7,743 |
|
| 2,313 |
|
| - |
|
| 388,344 |
| 1.45 |
FNMA certificates: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
| Due within one year |
| 4,975 |
|
| 21 |
|
| - |
|
| - |
|
| 4,996 |
| 2.03 |
| After 1 to 5 years |
| 21,337 |
|
| 424 |
|
| - |
|
| - |
|
| 21,761 |
| 2.87 |
| After 5 to 10 years |
| 298,771 |
|
| 4,387 |
|
| 1,917 |
|
| - |
|
| 301,241 |
| 1.41 |
| After 10 years |
| 1,389,381 |
|
| 8,953 |
|
| 21,747 |
|
| - |
|
| 1,376,587 |
| 1.21 |
|
|
| 1,714,464 |
|
| 13,785 |
|
| 23,664 |
|
| - |
|
| 1,704,585 |
| 1.27 |
CMOs |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
| After 1 to 5 years |
| 24,007 |
|
| 1 |
|
| 778 |
|
| - |
|
| 23,230 |
| 1.31 |
| After 5 to 10 years |
| 14,316 |
|
| 97 |
|
| - |
|
| - |
|
| 14,413 |
| 0.76 |
| After 10 years |
| 500,811 |
|
| 290 |
|
| 13,134 |
|
| - |
|
| 487,967 |
| 1.23 |
|
|
| 539,134 |
|
| 388 |
|
| 13,912 |
|
| - |
|
| 525,610 |
| 1.22 |
Private label: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
| After 10 years |
| 9,994 |
|
| - |
|
| 1,963 |
|
| 797 |
|
| 7,234 |
| 2.21 |
Total MBS |
| 4,083,515 |
|
| 28,202 |
|
| 66,477 |
|
| 797 |
|
| 4,044,443 |
| 1.26 | |
Other |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
| Due within one year |
| 500 |
|
| - |
|
| - |
|
| - |
|
| 500 |
| 0.72 |
| After 1 to 5 years |
| 500 |
|
| - |
|
| - |
|
| - |
|
| 500 |
| 0.84 |
|
|
| 1,000 |
|
| - |
|
| - |
|
| - |
|
| 1,000 |
| 0.78 |
Total available-for-sale debt securities | $ | 6,534,503 |
| $ | 28,900 |
| $ | 108,537 |
| $ | 1,105 |
| $ | 6,453,761 |
| 1.03 | |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) | Excludes accrued interest receivable. | ||||||||||||||||
(2) | Consists of a residential pass-through MBS issued by the PRHFA that is collateralized by certain second mortgages originated under a program launched by the Puerto Rico government in 2010. During 2021, the Corporation placed this instrument in nonaccrual status based on this delinquency status of the underlying second mortgage loans collateral. | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
15
Maturities of available-for-sale debt securities are based on the period of final contractual maturity. Expected maturities might differ from contractual maturities because they may be subject to prepayments and/or call options. The weighted-average yield on available-for-sale debt securities is based on amortized cost and, therefore, does not give effect to changes in fair value. The net unrealized gain or loss on available-for-sale debt securities is presented as part of other comprehensive (loss) income.
The following tables show the fair value and gross unrealized losses of the Corporation’s available-for-sale debt securities, aggregated by investment category and length of time that individual securities have been in a continuous unrealized loss position, as of June 30, 2022 and December 31, 2021. The tables also include debt securities for which an ACL was recorded.
|
| As of June 30, 2022 | ||||||||||||||||
|
| Less than 12 months |
| 12 months or more |
| Total | ||||||||||||
|
|
|
| Unrealized |
|
|
| Unrealized |
|
|
| Unrealized | ||||||
|
| Fair Value |
| Losses |
| Fair Value |
| Losses |
| Fair Value |
| Losses | ||||||
(In thousands) |
|
| ||||||||||||||||
Debt securities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
U.S. Treasury and U.S. government agenciesʼ |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
| obligations | $ | 1,530,493 |
| $ | 89,224 |
| $ | 1,005,051 |
| $ | 95,379 |
| $ | 2,535,544 |
| $ | 184,603 |
| Puerto Rico-government obligations | - |
|
| - |
|
| 2,809 |
|
| 246 | (1) |
| 2,809 |
|
| 246 | |
MBS: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
| FHLMC |
| 779,727 |
|
| 83,109 |
|
| 441,983 |
|
| 71,319 |
|
| 1,221,710 |
|
| 154,428 |
| GNMA |
| 184,481 |
|
| 12,334 |
|
| 57,306 |
|
| 9,290 |
|
| 241,787 |
|
| 21,624 |
| FNMA |
| 1,004,966 |
|
| 89,854 |
|
| 508,377 |
|
| 74,758 |
|
| 1,513,343 |
|
| 164,612 |
| CMOs |
| 260,811 |
|
| 36,877 |
|
| 146,590 |
|
| 25,216 |
|
| 407,401 |
|
| 62,093 |
| Private label |
| - |
|
| - |
|
| 6,371 |
|
| 2,526 | (1) |
| 6,371 |
|
| 2,526 |
|
| $ | 3,760,478 |
| $ | 311,398 |
| $ | 2,168,487 |
| $ | 278,734 |
| $ | 5,928,965 |
| $ | 590,132 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) | Unrealized losses do not include the credit loss component recorded as part of the ACL. As of June 30, 2022, PRHFA bond and private label MBS had an ACL of $0.4 million and $0.3 million, respectively. | |||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| As of December 31, 2021 | ||||||||||||||||
|
| Less than 12 months |
| 12 months or more |
| Total | ||||||||||||
|
|
|
| Unrealized |
|
|
| Unrealized |
|
|
| Unrealized | ||||||
|
| Fair Value |
| Losses |
| Fair Value |
| Losses |
| Fair Value |
| Losses | ||||||
(In thousands) |
|
| ||||||||||||||||
Debt securities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
U.S. Treasury and U.S. government agenciesʼ |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
| obligations | $ | 1,717,340 |
| $ | 25,401 |
| $ | 606,179 |
| $ | 16,243 |
| $ | 2,323,519 |
| $ | 41,644 |
| Puerto Rico-government obligations | - |
|
| - |
|
| 2,850 |
|
| 416 | (1) |
| 2,850 |
|
| 416 | |
MBS: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
| FHLMC |
| 986,345 |
|
| 16,144 |
|
| 221,896 |
|
| 8,481 |
|
| 1,208,241 |
|
| 24,625 |
| GNMA |
| 194,271 |
|
| 1,329 |
|
| 41,233 |
|
| 984 |
|
| 235,504 |
|
| 2,313 |
| FNMA |
| 1,237,701 |
|
| 19,843 |
|
| 112,559 |
|
| 3,821 |
|
| 1,350,260 |
|
| 23,664 |
| CMOs |
| 466,004 |
|
| 13,552 |
|
| 16,656 |
|
| 360 |
|
| 482,660 |
|
| 13,912 |
| Private label |
| - |
|
| - |
|
| 7,234 |
|
| 1,963 | (1) |
| 7,234 |
|
| 1,963 |
| $ | 4,601,661 |
| $ | 76,269 |
| $ | 1,008,607 |
| $ | 32,268 |
| $ | 5,610,268 |
| $ | 108,537 | |
|
| |||||||||||||||||
(1) | Unrealized losses do not include the credit loss component recorded as part of the ACL. As of December 31, 2021, PRHFA bond and private label MBS had an ACL of $0.3 million and $0.8 million, respectively. |
16
Assessment for Credit Losses
Debt securities issued by U.S. government agencies, U.S. government-sponsored entities (“GSEs”), and the U.S. Treasury, including notes and MBS, accounted for substantially all of the total available-for-sale portfolio as of June 30, 2022, and the Corporation expects no credit losses on these securities, given the explicit and implicit guarantees provided by the U.S. federal government. Because the decline in fair value is attributable to changes in interest rates, and not credit quality, and because the Corporation does not have the intent to sell these U.S. government and agencies debt securities and it is likely that it will not be required to sell the securities before their anticipated recovery, the Corporation does not consider impairments on these securities to be credit related as of June 30, 2022. The Corporation’s credit loss assessment was concentrated mainly on private label MBS, and on Puerto Rico government debt securities, for which credit losses are evaluated on a quarterly basis.
The Corporation’s available-for-sale MBS portfolio included private label MBS with a fair value of $6.4 million, which had unrealized losses of approximately $2.8 million as of June 30, 2022, of which $0.3 million is due to credit deterioration and is part of the ACL. The interest rate on these private-label MBS is variable, tied to 3-month LIBOR, and limited to the weighted-average coupon on the underlying collateral. The underlying collateral is fixed-rate, single-family residential mortgage loans in the United States with original FICO scores over 700 and moderate loan-to-value ratios (under 80%), as well as moderate delinquency levels. As of June 30, 2022, the Corporation did not have the intent to sell these securities and determined that it is likely that it will not be required to sell the securities before anticipated recovery. The Corporation determined the ACL for private label MBS based on a risk-adjusted discounted cash flow methodology that considers the structure and terms of the instruments. The Corporation utilized probability of default (“PDs”) and loss given default (“LGDs”) that considered, among other things, historical payment performance, loan-to-value attributes and relevant current and forward-looking macroeconomic variables, such as regional unemployment rates and the housing price index. Under this approach, expected cash flows (interest and principal) were discounted at the Treasury yield curve as of the reporting date. Significant assumptions in the valuation of the private label MBS were as follows:
| As of |
| As of | ||||||||
| June 30, 2022 |
| December 31, 2021 | ||||||||
| Weighted |
| Range |
| Weighted |
| Range | ||||
| Average |
| Minimum |
| Maximum |
| Average |
| Minimum |
| Maximum |
|
|
|
|
|
|
|
|
|
|
|
|
Discount rate | 15.2% |
| 15.2% |
| 15.2% |
| 12.9% |
| 12.9% |
| 12.9% |
Prepayment rate | 12.7% |
| 3.2% |
| 20.9% |
| 15.2% |
| 7.6% |
| 24.9% |
Projected Cumulative Loss Rate | 5.6% |
| 0.4% |
| 15.8% |
| 7.6% |
| 0.2% |
| 15.7% |
|
17
The Corporation evaluates if a credit loss exists, primarily by monitoring adverse variances in the present value of expected cash flows. As of June 30, 2022, the ACL for these private label MBS was $0.3 million, compared to $0.8 million as of December 31, 2021.
As of June 30, 2022, the Corporation’s available-for-sale debt securities portfolio also included a residential pass-through MBS issued by the PRHFA, collateralized by certain second mortgages, with a fair value of $2.8 million, which had an unrealized loss of approximately $0.6 million. Approximately $0.4 million of the unrealized losses was due to credit deterioration and is part of the ACL. The underlying second mortgage loans were originated under a program launched by the Puerto Rico government in 2010. This residential pass-through MBS was structured as a zero-coupon bond for the first ten years (up to July 2019). The underlying source of repayment on this residential pass-through MBS is second mortgage loans in Puerto Rico. PRHFA, not the Puerto Rico government, provides a guarantee in the event of default and subsequent foreclosure of the properties underlying the second mortgage loans. During 2021, the Corporation placed this instrument in nonaccrual status based on the delinquency status of the underlying second mortgage loans collateral. The Corporation determined the ACL on this instrument based on a discounted cash flow methodology that considered the structure and terms of the debt security. The Corporation utilized PDs and LGDs that considered, among other things, historical payment performance, loan-to-value attributes and relevant current and forward-looking macroeconomic variables, such as regional unemployment rates, the housing price index and expected recovery from the PRHFA guarantee. Under this approach, expected cash flows (interest and principal) were discounted at the Treasury yield curve as of the reporting date and compared to the amortized cost. In the event that the second mortgage loans default and the collateral is insufficient to satisfy the outstanding balance of this residential pass-through MBS, PRHFA’s ability to honor its insurance will depend on, among other factors, the financial condition of PRHFA at the time such obligation becomes due and payable. Further deterioration of the Puerto Rico economy or fiscal health of the PRHFA could impact the value of these securities, resulting in additional losses to the Corporation. As of June 30, 2022, the Corporation did not have the intent to sell this security and determined that it was likely that it will not be required to sell the security before its anticipated recovery. Accrued interest receivable on available-for-sale debt securities totaled $11.2 million as of June 30, 2022 ($10.1 million as of December 31, 2021) and is excluded from the estimate of credit losses.
18
The following tables present a rollforward by major security type for the quarters and six-month periods ended June 30, 2022 and 2021 of the ACL on available-for-sale debt securities:
| Quarter Ended June 30, 2022 | |||||||
| Private label MBS |
| Puerto Rico Government Obligations |
| Total | |||
|
|
| ||||||
|
|
|
|
|
|
|
|
|
(In thousands) |
|
|
|
|
|
|
|
|
Beginning Balance | $ | 403 |
| $ | 308 |
| $ | 711 |
Provision for credit losses - (benefit) expense |
| (113) |
|
| 78 |
|
| (35) |
ACL on available-for-sale debt securities | $ | 290 |
| $ | 386 |
| $ | 676 |
|
|
|
|
|
|
|
|
|
| Quarter Ended June 30, 2021 | |||||||
| Private label MBS |
| Puerto Rico Government Obligations |
| Total | |||
|
|
| ||||||
|
|
|
|
|
|
|
|
|
(In thousands) |
|
|
|
|
|
|
|
|
Beginning Balance | $ | 875 |
| $ | 308 |
| $ | 1,183 |
Net charge-offs |
| (17) |
|
| - |
|
| (17) |
ACL on available-for-sale debt securities | $ | 858 |
| $ | 308 |
| $ | 1,166 |
|
|
|
|
|
|
|
|
|
| Six-Month Period Ended June 30, 2022 | |||||||
| Private label MBS |
| Puerto Rico Government Obligations |
| Total | |||
|
|
| ||||||
|
|
|
|
|
|
|
|
|
(In thousands) |
|
|
|
|
|
|
|
|
Beginning Balance | $ | 797 |
| $ | 308 |
| $ | 1,105 |
Provision for credit losses - (benefit) expense |
| (501) |
|
| 78 |
|
| (423) |
Net charge-offs |
| (6) |
|
| - |
|
| (6) |
ACL on available-for-sale debt securities | $ | 290 |
| $ | 386 |
| $ | 676 |
|
|
|
|
|
|
|
|
|
| Six-Month Period Ended June 30, 2021 | |||||||
| Private label MBS |
| Puerto Rico Government Obligations |
| Total | |||
|
|
| ||||||
|
|
|
|
|
|
|
|
|
(In thousands) |
|
|
|
|
|
|
|
|
Beginning Balance | $ | 1,002 |
| $ | 308 |
| $ | 1,310 |
Provision for credit losses - benefit |
| (127) |
|
| - |
|
| (127) |
Net charge-offs |
| (17) |
|
| - |
|
| (17) |
ACL on available-for-sale debt securities | $ | 858 |
| $ | 308 |
| $ | 1,166 |
|
|
|
|
|
|
|
|
|
19
Held-to-Maturity Debt Securities
The amortized cost, gross unrecognized gains and losses, estimated fair value, ACL, weighted-average yield and contractual maturities of held-to-maturity debt securities as of June 30, 2022 and December 31, 2021 were as follows:
|
| June 30, 2022 | |||||||||||||||
|
| Amortized cost (1) |
| Gross Unrecognized |
| Fair value |
| ACL |
| Weighted- average yield% | |||||||
|
| Gains |
| Losses |
|
|
| ||||||||||
(Dollars in thousands) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
Puerto Rico municipal bonds: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
| Due within one year | $ | 595 |
| $ | - |
| $ | - |
| $ | 595 |
| $ | 1 |
| 5.45 |
| After 1 to 5 years |
| 15,021 |
|
| 658 |
|
| 44 |
|
| 15,635 |
|
| 175 |
| 2.98 |
| After 5 to 10 years |
| 93,031 |
|
| 2,457 |
|
| 2,286 |
|
| 93,202 |
|
| 3,411 |
| 4.64 |
| After 10 years |
| 69,768 |
|
| - |
|
| 4,181 |
|
| 65,587 |
|
| 5,298 |
| 4.35 |
Total Puerto Rico municipal bonds |
| 178,415 |
|
| 3,115 |
|
| 6,511 |
|
| 175,019 |
|
| 8,885 |
| 4.39 | |
MBS: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
FHLMC certificates: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
| After 5 to 10 years | $ | 24,398 |
| $ | 8 |
| $ | - |
| $ | 24,406 |
| $ | - |
| 3.04 |
| After 10 years |
| 20,211 |
|
| - |
|
| 84 |
|
| 20,127 |
|
| - |
| 4.39 |
|
|
| 44,609 |
|
| 8 |
|
| 84 |
|
| 44,533 |
|
| - |
| 3.65 |
GNMA certificates: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
| After 10 years |
| 20,657 |
|
| - |
|
| 121 |
|
| 20,536 |
|
| - |
| 3.38 |
FNMA certificates: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
| After 10 years |
| 75,530 |
|
| 326 |
|
| 242 |
|
| 75,614 |
|
| - |
| 2.90 |
CMOs |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
| After 10 years |
| 139,016 |
|
| - |
|
| 1,476 |
|
| 137,540 |
|
| - |
| 3.25 |
Total MBS |
| 279,812 |
|
| 334 |
|
| 1,923 |
|
| 278,223 |
|
| - |
| 3.23 | |
Total held-to-maturity debt securities | $ | 458,227 |
| $ | 3,449 |
| $ | 8,434 |
| $ | 453,242 |
| $ | 8,885 |
| 3.68 | |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) | Excludes accrued interest receivable. |
|
| December 31, 2021 | |||||||||||||||
|
| Amortized cost (1) |
| Gross Unrecognized |
| Fair value |
| ACL |
| Weighted- average yield% | |||||||
|
| Gains |
| Losses |
|
|
| ||||||||||
(Dollars in thousands) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
Puerto Rico municipal bonds: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
| Due within one year | $ | 2,995 |
| $ | 5 |
| $ | - |
| $ | 3,000 |
| $ | 70 |
| 5.39 |
| After 1 to 5 years |
| 14,785 |
|
| 526 |
|
| 156 |
|
| 15,155 |
|
| 347 |
| 2.35 |
| After 5 to 10 years |
| 90,584 |
|
| 1,555 |
|
| 3,139 |
|
| 89,000 |
|
| 3,258 |
| 4.25 |
| After 10 years |
| 69,769 |
|
| - |
|
| 9,777 |
|
| 59,992 |
|
| 4,896 |
| 4.06 |
Total held-to-maturity debt securities | $ | 178,133 |
| $ | 2,086 |
| $ | 13,072 |
| $ | 167,147 |
| $ | 8,571 |
| 4.04 | |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) | Excludes accrued interest receivable. |
20
During the second quarter of 2022, the Corporation purchased approximately $280.2 million of GSEs’ MBS, which were classified as held-to-maturity debt securities.
The following tables show the Corporation’s held-to-maturity debt securities’ fair value and gross unrecognized losses, aggregated by category and length of time that individual securities had been in a continuous unrecognized loss position, as of June 30, 2022 and December 31, 2021, including debt securities for which an ACL was recorded:
| As of June 30, 2022 | ||||||||||||||||
| Less than 12 months |
| 12 months or more |
| Total | ||||||||||||
|
|
| Unrecognized |
|
|
| Unrecognized |
|
|
| Unrecognized | ||||||
| Fair Value |
| Losses |
| Fair Value |
| Losses |
| Fair Value |
| Losses | ||||||
(In thousands) |
|
| |||||||||||||||
Debt securities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Puerto Rico municipal bonds | $ | - |
| $ | - |
| $ | 127,321 |
| $ | 6,511 |
| $ | 127,321 |
| $ | 6,511 |
MBS: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
FHLMC certificates |
| 20,127 |
|
| 84 |
|
| - |
|
| - |
|
| 20,127 |
|
| 84 |
GNMA certificates |
| 20,536 |
|
| 121 |
|
| - |
|
| - |
|
| 20,536 |
|
| 121 |
FNMA certificates |
| 35,037 |
|
| 242 |
|
| - |
|
| - |
|
| 35,037 |
|
| 242 |
CMOs |
| 137,540 |
|
| 1,476 |
|
| - |
|
| - |
|
| 137,540 |
|
| 1,476 |
Total held-to-maturity debt securities | $ | 213,240 |
| $ | 1,923 |
| $ | 127,321 |
| $ | 6,511 |
| $ | 340,561 |
| $ | 8,434 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| As of December 31, 2021 | ||||||||||||||||
| Less than 12 months |
| 12 months or more |
| Total | ||||||||||||
|
|
| Unrecognized |
|
|
| Unrecognized |
|
|
| Unrecognized | ||||||
| Fair Value |
| Losses |
| Fair Value |
| Losses |
| Fair Value |
| Losses | ||||||
(In thousands) |
|
| |||||||||||||||
Debt securities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Puerto Rico municipal bonds | $ | - |
| $ | - |
| $ | 140,732 |
| $ | 13,072 |
| $ | 140,732 |
| $ | 13,072 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The Corporation classifies the held-to-maturity debt securities portfolio into the following major security types: MBS issued by GSE’s and Puerto Rico municipal bonds. As of June 30, 2022, all of the MBS included in the held-to-maturity debt securities portfolio were issued by GSE’s. Because the decline in fair value of GSE’s MBS is attributable to changes in interest rates, and not credit quality, and because the Corporation does not have the intent to sell these GSE’s MBS and it is likely that it will not be required to sell the securities before their anticipated recovery, the Corporation does not consider these securities to be other-than-temporarily impaired as of June 30, 2022. In addition, these securities are highly rated by major rating agencies and have a long history of no credit losses. In the case of Puerto Rico municipal bonds, the Corporation determines the ACL based on the product of a cumulative PD and LGD, and the amortized cost basis of the bonds over their remaining expected life as described in Note 1 – Nature of Business and Summary of Significant Accounting Policies in the audited consolidated financial statements included in the 2021 Annual Report on Form 10-K.
The Corporation performs periodic credit quality reviews on these issuers. All Puerto Rico municipal bonds were current as to scheduled contractual payments as of June 30, 2022. The Puerto Rico municipal bonds had an ACL of $8.9 million as of June 30, 2022, a $0.3 million increase from $8.6 million as of December 31, 2021, due to the Corporation’s change of applying probability weights to the baseline and alternative downside economic scenarios to estimate the ACL during the first half of 2022. According to the Corporation’s policy, accrued interest receivable on held-to-maturity debt securities that totaled $4.2 million as of June 30, 2022 ($3.4 million as of December 31, 2021), was excluded from the estimate of credit losses.
21
The following tables present the activity in the ACL for held-to-maturity debt securities by major security type for the quarters and six-month periods ended June 30, 2022 and 2021:
|
| Puerto Rico Municipal Bonds | ||||
|
| Quarter Ended June 30, 2022 |
| Quarter Ended June 30, 2021 | ||
(In thousands) |
|
|
|
|
| |
Beginning Balance | $ | 12,324 |
| $ | 8,869 | |
Provision for credit losses - (benefit) expense |
| (3,439) |
|
| 1,816 | |
ACL on held-to-maturity debt securities | $ | 8,885 |
| $ | 10,685 |
|
| Puerto Rico Municipal Bonds | ||||
|
| Six-Month Period Ended |
| Six-Month Period Ended | ||
|
| June 30, 2022 |
| June 30, 2021 | ||
|
|
|
|
|
|
|
(In thousands) |
|
|
|
|
| |
Beginning Balance | $ | 8,571 |
| $ | 8,845 | |
Provision for credit losses - expense |
| 314 |
|
| 1,840 | |
ACL on held-to-maturity debt securities | $ | 8,885 |
| $ | 10,685 |
During the second quarter of 2019, the oversight board established by the Puerto Rico Oversight, Management, and Economic Stability Act (“PROMESA”) announced the designation of Puerto Rico’s 78 municipalities as covered instrumentalities under PROMESA. Municipalities may be affected by the negative economic and other effects resulting from expense, revenue or cash management measures taken by the Puerto Rico government to address its fiscal situation, or measures included in fiscal plans of other government entities, and, more recently, by the effect of the COVID-19 pandemic on the Puerto Rico and global economy. Given the inherent uncertainties about the fiscal situation of the Puerto Rico central government, the COVID-19 pandemic, and the measures taken, or to be taken, by other government entities in response to the COVID-19 pandemic on municipalities, the Corporation cannot be certain whether future charges to the ACL on these securities will be required.
From time to time, the Corporation has securities held to maturity with an original maturity of three months or less that are considered cash and cash equivalents and are classified as money market investments in the consolidated statements of financial condition. As of June 30, 2022 and December 31, 2021, the Corporation had no outstanding securities held to maturity that were classified as cash and cash equivalents.
22
Credit Quality Indicators:
The held-to-maturity debt securities portfolio consisted of GSE’s MBS and financing arrangements with Puerto Rico municipalities issued in bond form. As previously mentioned, the Corporation expects no credit losses on GSE’s MBS. The Puerto Rico municipal bonds are accounted for as securities, but are underwritten as loans with features that are typically found in commercial loans. Accordingly, the Corporation monitors the credit quality of these securities through the use of internal credit-risk ratings, which are generally updated on a quarterly basis. The Corporation considers a municipal bond as a criticized asset if its risk rating is Special Mention, Substandard, Doubtful or Loss. Puerto Rico municipal bonds that do not meet the criteria for classification as criticized assets are considered to be pass-rated securities. For the definitions of the internal credit-risk ratings, refer to Note 5 – Investment Securities included in the 2021 Annual Report on Form 10-K.
The Corporation periodically reviews its Puerto Rico municipal bonds to evaluate if they are properly classified, and to determine impairment, if any. The frequency of these reviews will depend on the amount of the aggregate outstanding debt, and the risk rating classification of the obligor.
The Corporation has a Loan Review Group that reports directly to the Corporation’s Risk Management Committee and administratively to the Chief Risk Officer. The Loan Review Group performs annual comprehensive credit process reviews of the Bank’s commercial loan portfolios, including the above-mentioned Puerto Rico municipal bonds accounted for as held-to-maturity debt securities. The objective of these loan reviews is to assess accuracy of the Bank’s determination and maintenance of loan risk rating and its adherence to lending policies, practices and procedures. The monitoring performed by this group contributes to the assessment of compliance with credit policies and underwriting standards, the determination of the current level of credit risk, the evaluation of the effectiveness of the credit management process and the identification of any deficiency that may arise in the credit-granting process. Based on its findings, the Loan Review Group recommends corrective actions, if necessary, that help in maintaining a sound credit process. The Loan Review Group reports the results of the credit process reviews to the Risk Management Committee.
As of June 30, 2022 and December 31, 2021, all held-to-maturity debt securities were classified as Pass.
No held-to-maturity debt securities were on nonaccrual status, 90 days past due and still accruing, or past due as of June 30, 2022 and December 31, 2021. A security is considered to be past due once it is 30 days contractually past due under the terms of the agreement.
23
NOTE 3 – LOANS HELD FOR INVESTMENT
The following table provides information about the loan portfolio held for investment by portfolio segment and disaggregated by geographic location as of the indicated dates:
|
| As of June 30, 2022 |
| As of December 31, 2021 | ||
(In thousands) |
| |||||
Puerto Rico and Virgin Island region: |
|
|
|
|
| |
Residential mortgage loans, mainly secured by first mortgages | $ | 2,444,532 |
| $ | 2,549,573 | |
Construction loans |
| 25,477 |
|
| 43,133 | |
Commercial mortgage loans |
| 1,784,879 |
|
| 1,702,231 | |
Commercial and Industrial ("C&I") loans |
| 1,869,210 |
|
| 1,946,597 | |
Consumer loans |
| 3,093,629 |
|
| 2,872,384 | |
| Loans held for investment |
| 9,217,727 |
|
| 9,113,918 |
|
|
|
|
|
|
|
Florida region: |
|
|
|
|
| |
Residential mortgage loans, mainly secured by first mortgages | $ | 407,153 |
| $ | 429,322 | |
Construction loans |
| 89,833 |
|
| 95,866 | |
Commercial mortgage loans |
| 485,234 |
|
| 465,238 | |
C&I loans |
| 993,707 |
|
| 940,654 | |
Consumer loans |
| 13,220 |
|
| 15,660 | |
| Loans held for investment |
| 1,989,147 |
|
| 1,946,740 |
|
|
|
|
|
|
|
Total: |
|
|
|
|
| |
Residential mortgage loans, mainly secured by first mortgages | $ | 2,851,685 |
| $ | 2,978,895 | |
Construction loans |
| 115,310 |
|
| 138,999 | |
Commercial mortgage loans |
| 2,270,113 |
|
| 2,167,469 | |
C&I loans (1) |
| 2,862,917 |
|
| 2,887,251 | |
Consumer loans |
| 3,106,849 |
|
| 2,888,044 | |
| Loans held for investment (2) | $ | 11,206,874 |
| $ | 11,060,658 |
|
|
|
|
|
|
|
(1) | As of June 30, 2022 and December 31, 2021, includes $893.0 million and $952.1 million, respectively, of commercial loans that were secured by real estate but were not dependent upon the real estate for repayment. | |||||
(2) | Includes accretable fair value net purchase discounts of $32.0 million and $35.3 million as of June 30, 2022 and December 31, 2021, respectively. |
24
The Corporation’s aging of the loan portfolio held for investment by portfolio classes and nonaccrual loans with no ACL as of June 30, 2022 and December 31, 2021 are as follows:
As of June 30, 2022 |
|
|
| Days Past Due and Accruing |
|
|
|
|
|
|
|
|
| |||||||||
| Current |
| 30-59 |
| 60-89 |
| 90 + (1) (2) (3) |
| Nonaccrual (4) (5) |
| Total loans held for investment |
| Nonaccrual Loans with no ACL (6) | |||||||||
(In thousands) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||
Residential mortgage loans, mainly secured by first mortgages: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||
| FHA/VA government-guaranteed loans (1) (3) (7) | $ | 63,062 |
| $ | - |
| $ | 2,346 |
| $ | 55,752 |
| $ | - |
| $ | 121,160 |
| $ | - | |
| Conventional residential mortgage loans (2) (7) |
| 2,633,359 |
|
| - |
|
| 30,964 |
|
| 21,614 |
|
| 44,588 |
|
| 2,730,525 |
|
| 3,351 | |
Commercial loans: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||
| Construction loans |
| 112,932 |
|
| - |
|
| - |
|
| 3 |
|
| 2,375 |
|
| 115,310 |
|
| 982 | |
| Commercial mortgage loans (2) (7) |
| 2,243,330 |
|
| - |
|
| 417 |
|
| 1,613 |
|
| 24,753 |
|
| 2,270,113 |
|
| 7,736 | |
C&I loans |
| 2,828,679 |
|
| 4,990 |
|
| 197 |
|
| 11,972 |
|
| 17,079 |
|
| 2,862,917 |
|
| 11,619 | ||
Consumer loans: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||
| Auto loans |
| 1,668,658 |
|
| 29,884 |
|
| 4,771 |
|
| - |
|
| 6,916 |
|
| 1,710,229 |
|
| 2,535 | |
| Finance leases |
| 626,352 |
|
| 5,234 |
|
| 1,148 |
|
| - |
|
| 1,047 |
|
| 633,781 |
|
| 266 | |
| Personal loans |
| 321,892 |
|
| 2,903 |
|
| 1,458 |
|
| - |
|
| 893 |
|
| 327,146 |
|
| - | |
| Credit cards |
| 288,774 |
|
| 3,096 |
|
| 2,012 |
|
| 3,407 |
|
| - |
|
| 297,289 |
|
| - | |
| Other consumer loans |
| 134,142 |
|
| 1,857 |
|
| 946 |
|
| - |
|
| 1,459 |
|
| 138,404 |
|
| 13 | |
|
| Total loans held for investment | $ | 10,921,180 |
| $ | 47,964 |
| $ | 44,259 |
| $ | 94,361 |
| $ | 99,110 |
| $ | 11,206,874 |
| $ | 26,502 |
|
|
| ||||||||||||||||||||
(1) | It is the Corporation's policy to report delinquent residential mortgage loans insured by the FHA, guaranteed by the VA, and other government-insured loans as past-due loans 90 days and still accruing as opposed to nonaccrual loans since the principal repayment is insured. The Corporation continues accruing interest on these loans until they have passed the 15 months delinquency mark, taking into consideration the FHA interest curtailment process. These balances include $35.6 million of residential mortgage loans insured by the FHA that were over 15 months delinquent. | |||||||||||||||||||||
(2) | Includes purchased credit deteriorated ("PCD") loans previously accounted for under Accounting Standard Codification ("ASC") Subtopic 310-30, "Loans and Debt Securities Acquired with Deteriorated Credit Quality" ("ASC Subtopic 310-30") for which the Corporation made the accounting policy election of maintaining pools of loans as “units of account” both at the time of adoption of CECL on January 1, 2020 and on an ongoing basis for credit loss measurement. These loans will continue to be excluded from nonaccrual loan statistics as long as the Corporation can reasonably estimate the timing and amount of cash flows expected to be collected on the loan pools. The portion of such loans contractually past due 90 days or more, amounting to $15.3 million as of June 30, 2022 ($14.3 million conventional residential mortgage loans and $1.0 million commercial mortgage loans), is presented in the loans past due 90 days or more and still accruing category in the table above. | |||||||||||||||||||||
(3) | Include rebooked loans, which were previously pooled into GNMA securities, amounting to $10.8 million as of June 30, 2022. Under the GNMA program, the Corporation has the option but not the obligation to repurchase loans that meet GNMA’s specified delinquency criteria. For accounting purposes, these loans subject to the repurchase option are required to be reflected on the financial statements with an offsetting liability. | |||||||||||||||||||||
(4) | Nonaccrual loans in the Florida region amounted to $7.1 million as of June 30, 2022. | |||||||||||||||||||||
(5) | Nonaccrual loans exclude $345.4 million of TDR loans that were in compliance with modified terms and in accrual status as of June 30, 2022. | |||||||||||||||||||||
(6) | Includes $0.4 million of nonaccrual C&I loans with no ACL in the Florida region as of June 30, 2022. | |||||||||||||||||||||
(7) | According to the Corporation's delinquency policy and consistent with the instructions for the preparation of the Consolidated Financial Statements for Bank Holding Companies (FR Y-9C) required by the Federal Reserve Board, residential mortgage, commercial mortgage, and construction loans are considered past due when the borrower is in arrears on two or more monthly payments. FHA/VA government-guaranteed loans, conventional residential mortgage loans, and commercial mortgage loans past due 30-59 days, but less than two payments in arrears, as of June 30, 2022 amounted to $6.7 million, $61.6 million, and $0.7 million, respectively. |
25
As of December 31, 2021 |
|
|
| Days Past Due and Accruing |
|
|
|
|
|
|
|
|
| |||||||||
| Current |
| 30-59 |
| 60-89 |
| 90+ (1) (2) (3) |
| Nonaccrual (4) (5) |
| Total loans held for investment |
| Nonaccrual Loans with no ACL (6) | |||||||||
(In thousands) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||
Residential mortgage loans, mainly secured by first mortgages: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||
| FHA/VA government-guaranteed loans (1) (3) (7) | $ | 57,522 |
| $ | - |
| $ | 2,355 |
| $ | 65,515 |
| $ | - |
| $ | 125,392 |
| $ | - | |
| Conventional residential mortgage loans (2) (7) |
| 2,738,111 |
|
| - |
|
| 31,832 |
|
| 28,433 |
|
| 55,127 |
|
| 2,853,503 |
|
| 3,689 | |
Commercial loans: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||
| Construction loans |
| 136,317 |
|
| 18 |
|
| - |
|
| - |
|
| 2,664 |
|
| 138,999 |
|
| 1,000 | |
| Commercial mortgage loans (2) (7) |
| 2,129,375 |
|
| 2,402 |
|
| 436 |
|
| 9,919 |
|
| 25,337 |
|
| 2,167,469 |
|
| 8,289 | |
| C&I loans |
| 2,858,397 |
|
| 2,047 |
|
| 1,845 |
|
| 7,827 |
|
| 17,135 |
|
| 2,887,251 |
|
| 11,393 | |
Consumer loans: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||
| Auto loans |
| 1,533,445 |
|
| 26,462 |
|
| 4,949 |
|
| - |
|
| 6,684 |
|
| 1,571,540 |
|
| 3,146 | |
| Finance leases |
| 568,606 |
|
| 4,820 |
|
| 713 |
|
| - |
|
| 866 |
|
| 575,005 |
|
| 196 | |
| Personal loans |
| 310,390 |
|
| 3,299 |
|
| 1,285 |
|
| - |
|
| 1,208 |
|
| 316,182 |
|
| - | |
| Credit cards |
| 282,179 |
|
| 3,158 |
|
| 1,904 |
|
| 2,985 |
|
| - |
|
| 290,226 |
|
| - | |
| Other consumer loans |
| 130,588 |
|
| 1,996 |
|
| 811 |
|
| - |
|
| 1,696 |
|
| 135,091 |
|
| 20 | |
|
| Total loans held for investment | $ | 10,744,930 |
| $ | 44,202 |
| $ | 46,130 |
| $ | 114,679 |
| $ | 110,717 |
| $ | 11,060,658 |
| $ | 27,733 |
|
|
|
|
|
| |||||||||||||||||
(1) | It is the Corporation's policy to report delinquent residential mortgage loans insured by the FHA, guaranteed by the VA, and other government-insured loans as past-due loans 90 days and still accruing as opposed to nonaccrual loans since the principal repayment is insured. The Corporation continues accruing interest on these loans until they have passed the 15 months delinquency mark, taking into consideration the FHA interest curtailment process. These balances include $46.6 million of residential mortgage loans insured by the FHA that were over 15 months delinquent. | |||||||||||||||||||||
(2) | Includes PCD loans previously accounted for under ASC Subtopic 310-30 for which the Corporation made the accounting policy election of maintaining pools of loans as “units of account” both at the time of adoption of CECL on January 1, 2020 and on an ongoing basis for credit loss measurement. These loans will continue to be excluded from nonaccrual loan statistics as long as the Corporation can reasonably estimate the timing and amount of cash flows expected to be collected on the loan pools. The portion of such loans contractually past due 90 days or more, amounting to $20.6 million as of December 31, 2021 ($19.1 million conventional residential mortgage loans and $1.5 million commercial mortgage loans), is presented in the loans past due 90 days or more and still accruing category in the table above. | |||||||||||||||||||||
(3) | Include rebooked loans, which were previously pooled into GNMA securities, amounting to $7.2 million as of December 31, 2021. Under the GNMA program, the Corporation has the option but not the obligation to repurchase loans that meet GNMA’s specified delinquency criteria. For accounting purposes, these loans subject to the repurchase option are required to be reflected on the financial statements with an offsetting liability. | |||||||||||||||||||||
(4) | Nonaccrual loans in the Florida region amounted to $8.2 million as of December 31, 2021. | |||||||||||||||||||||
(5) | Nonaccrual loans exclude $363.4 million of TDR loans that were in compliance with modified terms and in accrual status as of December 31, 2021. | |||||||||||||||||||||
(6) | Includes $0.5 million of nonaccrual C&I loans with no ACL in the Florida region as of December 31, 2021. | |||||||||||||||||||||
(7) | According to the Corporation's delinquency policy and consistent with the instructions for the preparation of the Consolidated Financial Statements for Bank Holding Companies (FR Y-9C) required by the Federal Reserve Board, residential mortgage, commercial mortgage, and construction loans are considered past due when the borrower is in arrears on two or more monthly payments. FHA/VA government-guaranteed loans, conventional residential mortgage loans, and commercial mortgage loans past due 30-59 days, but less than two payments in arrears, as of December 31, 2021 amounted to $6.1 million, $66.0 million, and $0.7 million, respectively. |
When a loan is placed on nonaccrual status, any accrued but uncollected interest income is reversed and charged against interest income and the amortization of any net deferred fees is suspended. The amount of accrued interest reversed against interest income totaled $0.3 million and $0.7 million for the quarter and six-month period ended June 30, 2022, respectively ($0.3 million and $1.3 million for the quarter and six-month period ended June 30, 2021, respectively). For the quarter and six-month period ended June 30, 2022, the cash interest recognized on nonaccrual loans amounted to $0.3 million and $0.7 million, respectively, compared with $0.8 million and $1.3 million for the quarter and six-month period ended June 30, 2021, respectively.
As of June 30, 2022, the recorded investment on residential mortgage loans collateralized by residential real estate property that were in the process of foreclosure amounted to $84.8 million, including $35.1 million of loans insured by the FHA or guaranteed by the VA, and $12.1 million of PCD loans acquired prior to the adoption, on January 1, 2020, of CECL. The Corporation commences the foreclosure process on residential real estate loans when a borrower becomes 120 days delinquent, in accordance with the requirements of the Consumer Financial Protection Bureau (“CFPB”). Foreclosure procedures and timelines vary depending on whether the property is located in a judicial or non-judicial state. Occasionally, foreclosures may be delayed due to, among other reasons, mandatory mediations, bankruptcy, court delays and title issues.
Credit Quality Indicators:
The Corporation categorizes loans into risk categories based on relevant information about the ability of the borrowers to service their debt such as current financial information, historical payment experience, credit documentation, public information, and current economic trends, among other factors. The Corporation analyzes non-homogeneous loans, such as commercial mortgage, commercial and industrial, and construction loans individually to classify the loans’ credit risk. As mentioned above, the Corporation periodically reviews its commercial and construction loans to evaluate if they are properly classified. The frequency of these reviews will depend on the amount of the aggregate outstanding debt, and the risk rating classification of the obligor. In addition, during the renewal and annual review process of applicable credit facilities, the Corporation evaluates the corresponding loan grades. The Corporation uses the same definition for risk ratings as those described for Puerto Rico municipal bonds accounted for as held-to-maturity debt securities, as discussed in Note 5 – Investment Securities, in the 2021 Annual Report on Form 10-K.
For residential mortgage and consumer loans, the Corporation also evaluates credit quality based on its interest accrual status.
26
Based on the most recent analysis performed, the amortized cost of commercial and construction loans by portfolio classes and by origination year based on the internal credit-risk category as of June 30, 2022 and the amortized cost of commercial and construction loans by portfolio classes based on the internal credit-risk category as of December 31, 2021 was as follows:
|
|
|
|
|
| As of June 30, 2022 |
|
|
|
|
|
|
|
| |||||||||||||||||
Puerto Rico and Virgin Islands region |
| Term Loans |
|
|
|
|
|
|
| As of December 31, 2021 | |||||||||||||||||||||
| Amortized Cost Basis by Origination Year (1) |
|
|
|
|
|
|
| |||||||||||||||||||||||
|
| 2022 |
| 2021 |
| 2020 |
| 2019 |
| 2018 |
| Prior |
| Revolving Loans Amortized Cost Basis |
| Total |
| Total | |||||||||||||
(In thousands) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||
CONSTRUCTION |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||
| Risk Ratings: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||
|
| Pass |
| $ | 4,741 |
| $ | 12,633 |
| $ | 962 |
| $ | - |
| $ | - |
| $ | 3,747 |
| $ | - |
| $ | 22,083 |
| $ | 38,066 | ||
|
| Criticized: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||
|
|
| Special Mention |
|
| - |
|
| - |
|
| - |
|
| 3 |
|
| - |
|
| - |
|
| - |
|
| 3 |
|
| 765 | |
|
|
| Substandard |
|
| - |
|
| - |
|
| - |
|
| - |
|
| 274 |
|
| 3,117 |
|
| - |
|
| 3,391 |
|
| 4,302 | |
|
|
| Doubtful |
|
| - |
|
| - |
|
| - |
|
| - |
|
| - |
|
| - |
|
| - |
|
| - |
|
| - | |
|
|
| Loss |
|
| - |
|
| - |
|
| - |
|
| - |
|
| - |
|
| - |
|
| - |
|
| - |
|
| - | |
|
|
|
| Total construction loans |
| $ | 4,741 |
| $ | 12,633 |
| $ | 962 |
| $ | 3 |
| $ | 274 |
| $ | 6,864 |
| $ | - |
| $ | 25,477 |
| $ | 43,133 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
COMMERCIAL MORTGAGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||
| Risk Ratings: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||
|
| Pass |
| $ | 206,946 |
| $ | 156,607 |
| $ | 361,553 |
| $ | 236,728 |
| $ | 192,126 |
| $ | 328,477 |
| $ | 13 |
| $ | 1,482,450 |
| $ | 1,395,569 | ||
|
| Criticized: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||
|
|
| Special Mention |
|
| 1,345 |
|
| - |
|
| 10,426 |
|
| 84,387 |
|
| 31,055 |
|
| 136,282 |
|
| - |
|
| 263,495 |
|
| 259,263 | |
|
|
| Substandard |
|
| 140 |
|
| 637 |
|
| - |
|
| 2,952 |
|
| 768 |
|
| 34,437 |
|
| - |
|
| 38,934 |
|
| 47,399 | |
|
|
| Doubtful |
|
| - |
|
| - |
|
| - |
|
| - |
|
| - |
|
| - |
|
| - |
|
| - |
|
| - | |
|
|
| Loss |
|
| - |
|
| - |
|
| - |
|
| - |
|
| - |
|
| - |
|
| - |
|
| - |
|
| - | |
|
|
|
| Total commercial mortgage loans |
| $ | 208,431 |
| $ | 157,244 |
| $ | 371,979 |
| $ | 324,067 |
| $ | 223,949 |
| $ | 499,196 |
| $ | 13 |
| $ | 1,784,879 |
| $ | 1,702,231 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
COMMERCIAL AND INDUSTRIAL |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||
| Risk Ratings: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||
|
| Pass |
| $ | 57,862 |
| $ | 234,695 |
| $ | 196,485 |
| $ | 333,737 |
| $ | 134,771 |
| $ | 271,681 |
| $ | 542,321 |
| $ | 1,771,552 |
| $ | 1,852,552 | ||
|
| Criticized: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||
|
|
| Special Mention |
|
| 1,037 |
|
| 9,395 |
|
| 1,293 |
|
| - |
|
| 239 |
|
| 5,696 |
|
| 16,010 |
|
| 33,670 |
|
| 32,650 | |
|
|
| Substandard |
|
| 37 |
|
| 4,138 |
|
| 1,397 |
|
| 14,084 |
|
| 2,015 |
|
| 34,494 |
|
| 7,823 |
|
| 63,988 |
|
| 61,395 | |
|
|
| Doubtful |
|
| - |
|
| - |
|
| - |
|
| - |
|
| - |
|
| - |
|
| - |
|
| - |
|
| - | |
|
|
| Loss |
|
| - |
|
| - |
|
| - |
|
| - |
|
| - |
|
| - |
|
| - |
|
| - |
|
| - | |
|
|
|
| Total commercial and industrial loans |
| $ | 58,936 |
| $ | 248,228 |
| $ | 199,175 |
| $ | 347,821 |
| $ | 137,025 |
| $ | 311,871 |
| $ | 566,154 |
| $ | 1,869,210 |
| $ | 1,946,597 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) Excludes accrued interest receivable. |
27
|
|
|
|
|
|
|
|
|
|
|
| As of June 30, 2022 |
|
|
|
|
|
|
|
| |||||||||||
|
|
|
|
|
|
|
|
|
|
|
| Term Loans |
|
|
|
|
|
|
| As of December 31, 2021 | |||||||||||
Florida region |
|
|
|
|
|
|
| Amortized Cost Basis by Origination Year (1) |
|
|
|
|
|
|
| ||||||||||||||||
|
| 2022 |
| 2021 |
| 2020 |
| 2019 |
| 2018 |
| Prior |
| Revolving Loans Amortized Cost Basis |
| Total |
| Total | |||||||||||||
(In thousands) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||
CONSTRUCTION |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||
| Risk Ratings: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||
|
| Pass |
| $ | 45,275 |
| $ | 44,085 |
| $ | - |
| $ | 103 |
| $ | - |
| $ | - |
| $ | 370 |
| $ | 89,833 |
| $ | 95,866 | ||
|
| Criticized: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||
|
|
| Special Mention |
|
| - |
|
| - |
|
| - |
|
| - |
|
| - |
|
| - |
|
| - |
|
| - |
|
| - | |
|
|
| Substandard |
|
| - |
|
| - |
|
| - |
|
| - |
|
| - |
|
| - |
|
| - |
|
| - |
|
| - | |
|
|
| Doubtful |
|
| - |
|
| - |
|
| - |
|
| - |
|
| - |
|
| - |
|
| - |
|
| - |
|
| - | |
|
|
| Loss |
|
| - |
|
| - |
|
| - |
|
| - |
|
| - |
|
| - |
|
| - |
|
| - |
|
| - | |
|
|
|
| Total construction loans |
| $ | 45,275 |
| $ | 44,085 |
| $ | - |
| $ | 103 |
| $ | - |
| $ | - |
| $ | 370 |
| $ | 89,833 |
| $ | 95,866 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
COMMERCIAL MORTGAGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||
| Risk Ratings: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||
|
| Pass |
| $ | 108,137 |
| $ | 80,960 |
| $ | 43,270 |
| $ | 57,206 |
| $ | 83,347 |
| $ | 73,388 |
| $ | 16,955 |
| $ | 463,263 |
| $ | 404,304 | ||
|
| Criticized: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||
|
|
| Special Mention |
|
| - |
|
| - |
|
| 7,062 |
|
| 13,430 |
|
| - |
|
| - |
|
| - |
|
| 20,492 |
|
| 60,618 | |
|
|
| Substandard |
|
| - |
|
| - |
|
| 1,168 |
|
| - |
|
| - |
|
| 311 |
|
| - |
|
| 1,479 |
|
| 316 | |
|
|
| Doubtful |
|
| - |
|
| - |
|
| - |
|
| - |
|
| - |
|
| - |
|
| - |
|
| - |
|
| - | |
|
|
| Loss |
|
| - |
|
| - |
|
| - |
|
| - |
|
| - |
|
| - |
|
| - |
|
| - |
|
| - | |
|
|
|
| Total commercial mortgage loans |
| $ | 108,137 |
| $ | 80,960 |
| $ | 51,500 |
| $ | 70,636 |
| $ | 83,347 |
| $ | 73,699 |
| $ | 16,955 |
| $ | 485,234 |
| $ | 465,238 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
COMMERCIAL AND INDUSTRIAL |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||
| Risk Ratings: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||
|
| Pass |
| $ | 141,496 |
| $ | 188,753 |
| $ | 93,852 |
| $ | 204,060 |
| $ | 56,694 |
| $ | 60,919 |
| $ | 122,712 |
| $ | 868,486 |
| $ | 826,823 | ||
|
| Criticized: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||
|
|
| Special Mention |
|
| - |
|
| - |
|
| - |
|
| 14,682 |
|
| 13,075 |
|
| 12,363 |
|
| 22,162 |
|
| 62,282 |
|
| 49,946 | |
|
|
| Substandard |
|
| - |
|
| - |
|
| 24,196 |
|
| 33,964 |
|
| - |
|
| 4,444 |
|
| 335 |
|
| 62,939 |
|
| 63,885 | |
|
|
| Doubtful |
|
| - |
|
| - |
|
| - |
|
| - |
|
| - |
|
| - |
|
| - |
|
| - |
|
| - | |
|
|
| Loss |
|
| - |
|
| - |
|
| - |
|
| - |
|
| - |
|
| - |
|
| - |
|
| - |
|
| - | |
|
|
|
| Total commercial and industrial loans |
| $ | 141,496 |
| $ | 188,753 |
| $ | 118,048 |
| $ | 252,706 |
| $ | 69,769 |
| $ | 77,726 |
| $ | 145,209 |
| $ | 993,707 |
| $ | 940,654 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) Excludes accrued interest receivable. |
28
|
|
|
|
|
| As of June 30, 2022 |
|
|
|
|
|
|
|
| |||||||||||||||||
Total |
| Term Loans |
|
|
|
|
|
|
| As of December 31, 2021 | |||||||||||||||||||||
|
|
|
|
|
| Amortized Cost Basis by Origination Year (1) |
|
|
|
|
|
|
| ||||||||||||||||||
|
| 2022 |
| 2021 |
| 2020 |
| 2019 |
| 2018 |
| Prior |
| Revolving Loans Amortized Cost Basis |
| Total |
| Total | |||||||||||||
(In thousands) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||
CONSTRUCTION |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||
| Risk Ratings: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||
|
| Pass |
| $ | 50,016 |
| $ | 56,718 |
| $ | 962 |
| $ | 103 |
| $ | - |
| $ | 3,747 |
| $ | 370 |
| $ | 111,916 |
| $ | 133,932 | ||
|
| Criticized: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||
|
|
| Special Mention |
|
| - |
|
| - |
|
| - |
|
| 3 |
|
| - |
|
| - |
|
| - |
|
| 3 |
|
| 765 | |
|
|
| Substandard |
|
| - |
|
| - |
|
| - |
|
| - |
|
| 274 |
|
| 3,117 |
|
| - |
|
| 3,391 |
|
| 4,302 | |
|
|
| Doubtful |
|
| - |
|
| - |
|
| - |
|
| - |
|
| - |
|
| - |
|
| - |
|
| - |
|
| - | |
|
|
| Loss |
|
| - |
|
| - |
|
| - |
|
| - |
|
| - |
|
| - |
|
| - |
|
| - |
|
| - | |
|
|
|
| Total construction loans |
| $ | 50,016 |
| $ | 56,718 |
| $ | 962 |
| $ | 106 |
| $ | 274 |
| $ | 6,864 |
| $ | 370 |
| $ | 115,310 |
| $ | 138,999 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
COMMERCIAL MORTGAGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||
| Risk Ratings: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||
|
| Pass |
| $ | 315,083 |
| $ | 237,567 |
| $ | 404,823 |
| $ | 293,934 |
| $ | 275,473 |
| $ | 401,865 |
| $ | 16,968 |
| $ | 1,945,713 |
| $ | 1,799,873 | ||
|
| Criticized: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||
|
|
| Special Mention |
|
| 1,345 |
|
| - |
|
| 17,488 |
|
| 97,817 |
|
| 31,055 |
|
| 136,282 |
|
| - |
|
| 283,987 |
|
| 319,881 | |
|
|
| Substandard |
|
| 140 |
|
| 637 |
|
| 1,168 |
|
| 2,952 |
|
| 768 |
|
| 34,748 |
|
| - |
|
| 40,413 |
|
| 47,715 | |
|
|
| Doubtful |
|
| - |
|
| - |
|
| - |
|
| - |
|
| - |
|
| - |
|
| - |
|
| - |
|
| - | |
|
|
| Loss |
|
| - |
|
| - |
|
| - |
|
| - |
|
| - |
|
| - |
|
| - |
|
| - |
|
| - | |
|
|
|
| Total commercial mortgage loans |
| $ | 316,568 |
| $ | 238,204 |
| $ | 423,479 |
| $ | 394,703 |
| $ | 307,296 |
| $ | 572,895 |
| $ | 16,968 |
| $ | 2,270,113 |
| $ | 2,167,469 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
COMMERCIAL AND INDUSTRIAL |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||
| Risk Ratings: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||
|
| Pass |
| $ | 199,358 |
| $ | 423,448 |
| $ | 290,337 |
| $ | 537,797 |
| $ | 191,465 |
| $ | 332,600 |
| $ | 665,033 |
| $ | 2,640,038 |
| $ | 2,679,375 | ||
|
| Criticized: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||
|
|
| Special Mention |
|
| 1,037 |
|
| 9,395 |
|
| 1,293 |
|
| 14,682 |
|
| 13,314 |
|
| 18,059 |
|
| 38,172 |
|
| 95,952 |
|
| 82,596 | |
|
|
| Substandard |
|
| 37 |
|
| 4,138 |
|
| 25,593 |
|
| 48,048 |
|
| 2,015 |
|
| 38,938 |
|
| 8,158 |
|
| 126,927 |
|
| 125,280 | |
|
|
| Doubtful |
|
| - |
|
| - |
|
| - |
|
| - |
|
| - |
|
| - |
|
| - |
|
| - |
|
| - | |
|
|
| Loss |
|
| - |
|
| - |
|
| - |
|
| - |
|
| - |
|
| - |
|
| - |
|
| - |
|
| - | |
|
|
|
| Total commercial and industrial loans |
| $ | 200,432 |
| $ | 436,981 |
| $ | 317,223 |
| $ | 600,527 |
| $ | 206,794 |
| $ | 389,597 |
| $ | 711,363 |
| $ | 2,862,917 |
| $ | 2,887,251 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) Excludes accrued interest receivable. |
29
The following tables present the amortized cost of residential mortgage loans by origination year based on accrual status as of June 30, 2022, and the amortized cost of residential mortgage loans by accrual status as of December 31, 2021:
|
| As of June 30, 2022 |
|
|
|
|
|
|
| As of December 31, 2021 | ||||||||||||||||||||
|
|
|
|
| Term Loans |
|
|
|
|
|
|
| ||||||||||||||||||
|
|
|
|
| Amortized Cost Basis by Origination Year (1) |
|
|
|
|
|
|
| ||||||||||||||||||
(In thousands) |
| 2022 |
| 2021 |
| 2020 |
| 2019 |
| 2018 |
| Prior |
| Revolving Loans Amortized Cost Basis |
| Total |
| Total | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Puerto Rico and Virgin Islands Region: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||
| FHA/VA government-guaranteed loans |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||
|
| Accrual Status: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
| Performing |
| $ | - |
| $ | 657 |
| $ | 871 |
| $ | 1,240 |
| $ | 2,924 |
| $ | 114,736 |
| $ | - |
| $ | 120,428 |
| $ | 124,652 | |
|
| Non-Performing |
|
| - |
|
| - |
|
| - |
|
| - |
|
| - |
|
| - |
|
| - |
|
| - |
|
| - | |
|
|
| Total FHA/VA government-guaranteed loans |
| $ | - |
| $ | 657 |
| $ | 871 |
| $ | 1,240 |
| $ | 2,924 |
| $ | 114,736 |
| $ | - |
| $ | 120,428 |
| $ | 124,652 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Conventional residential mortgage loans: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||
|
| Accrual Status: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
| Performing |
| $ | 78,843 |
| $ | 78,100 |
| $ | 32,608 |
| $ | 50,519 |
| $ | 78,967 |
| $ | 1,966,451 |
| $ | - |
| $ | 2,285,488 |
| $ | 2,376,946 | |
|
| Non-Performing |
|
| - |
|
| 35 |
|
| 77 |
|
| 113 |
|
| 279 |
|
| 38,112 |
|
| - |
|
| 38,616 |
|
| 47,975 | |
|
|
| Total conventional residential mortgage loans |
| $ | 78,843 |
| $ | 78,135 |
| $ | 32,685 |
| $ | 50,632 |
| $ | 79,246 |
| $ | 2,004,563 |
| $ | - |
| $ | 2,324,104 |
| $ | 2,424,921 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||
|
| Accrual Status: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
| Performing |
| $ | 78,843 |
| $ | 78,757 |
| $ | 33,479 |
| $ | 51,759 |
| $ | 81,891 |
| $ | 2,081,187 |
| $ | - |
| $ | 2,405,916 |
| $ | 2,501,598 | |
|
| Non-Performing |
|
| - |
|
| 35 |
|
| 77 |
|
| 113 |
|
| 279 |
|
| 38,112 |
|
| - |
|
| 38,616 |
|
| 47,975 | |
|
|
| Total residential mortgage loans in Puerto Rico and Virgin Islands Region |
| $ | 78,843 |
| $ | 78,792 |
| $ | 33,556 |
| $ | 51,872 |
| $ | 82,170 |
| $ | 2,119,299 |
| $ | - |
| $ | 2,444,532 |
| $ | 2,549,573 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) | Excludes accrued interest receivable. |
|
| As of June 30, 2022 |
|
|
|
|
|
|
| As of December 31, 2021 | ||||||||||||||||||||
|
|
|
|
| Term Loans |
|
|
|
|
|
|
| ||||||||||||||||||
|
|
|
|
| Amortized Cost Basis by Origination Year (1) |
|
|
|
|
|
|
| ||||||||||||||||||
(In thousands) |
| 2022 |
| 2021 |
| 2020 |
| 2019 |
| 2018 |
| Prior |
| Revolving Loans Amortized Cost Basis |
| Total |
| Total | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Florida Region: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||
| FHA/VA government-guaranteed loans |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||
|
| Accrual Status: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
| Performing |
| $ | - |
| $ | - |
| $ | - |
| $ | - |
| $ | - |
| $ | 732 |
| $ | - |
| $ | 732 |
| $ | 740 | |
|
| Non-Performing |
|
| - |
|
| - |
|
| - |
|
| - |
|
| - |
|
| - |
|
| - |
|
| - |
|
| - | |
|
|
| Total FHA/VA government-guaranteed loans |
| $ | - |
| $ | - |
| $ | - |
| $ | - |
| $ | - |
| $ | 732 |
| $ | - |
| $ | 732 |
| $ | 740 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Conventional residential mortgage loans: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||
|
| Accrual Status: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
| Performing |
| $ | 35,617 |
| $ | 50,948 |
| $ | 33,258 |
| $ | 34,427 |
| $ | 41,198 |
| $ | 205,001 |
| $ | - |
| $ | 400,449 |
| $ | 421,430 | |
|
| Non-Performing |
|
| - |
|
| - |
|
| - |
|
| 281 |
|
| - |
|
| 5,691 |
|
| - |
|
| 5,972 |
|
| 7,152 | |
|
|
| Total conventional residential mortgage loans |
| $ | 35,617 |
| $ | 50,948 |
| $ | 33,258 |
| $ | 34,708 |
| $ | 41,198 |
| $ | 210,692 |
| $ | - |
| $ | 406,421 |
| $ | 428,582 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||
|
| Accrual Status: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
| Performing |
| $ | 35,617 |
| $ | 50,948 |
| $ | 33,258 |
| $ | 34,427 |
| $ | 41,198 |
| $ | 205,733 |
| $ | - |
| $ | 401,181 |
| $ | 422,170 | |
|
| Non-Performing |
|
| - |
|
| - |
|
| - |
|
| 281 |
|
| - |
|
| 5,691 |
|
| - |
|
| 5,972 |
|
| 7,152 | |
|
|
| Total residential mortgage loans in Florida region |
| $ | 35,617 |
| $ | 50,948 |
| $ | 33,258 |
| $ | 34,708 |
| $ | 41,198 |
| $ | 211,424 |
| $ | - |
| $ | 407,153 |
| $ | 429,322 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) | Excludes accrued interest receivable. |
30
|
| As of June 30, 2022 |
|
|
|
|
|
|
| As of December 31, 2021 | ||||||||||||||||||||
|
|
|
|
| Term Loans |
|
|
|
|
|
|
| ||||||||||||||||||
|
|
|
|
| Amortized Cost Basis by Origination Year (1) |
|
|
|
|
|
|
| ||||||||||||||||||
(In thousands) |
| 2022 |
| 2021 |
| 2020 |
| 2019 |
| 2018 |
| Prior |
| Revolving Loans Amortized Cost Basis |
| Total |
| Total | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||
| FHA/VA government-guaranteed loans |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||
|
| Accrual Status: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
| Performing |
| $ | - |
| $ | 657 |
| $ | 871 |
| $ | 1,240 |
| $ | 2,924 |
| $ | 115,468 |
| $ | - |
| $ | 121,160 |
| $ | 125,392 | |
|
| Non-Performing |
|
| - |
|
| - |
|
| - |
|
| - |
|
| - |
|
| - |
|
| - |
|
| - |
|
| - | |
|
|
| Total FHA/VA government-guaranteed loans |
| $ | - |
| $ | 657 |
| $ | 871 |
| $ | 1,240 |
| $ | 2,924 |
| $ | 115,468 |
| $ | - |
| $ | 121,160 |
| $ | 125,392 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Conventional residential mortgage loans: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||
|
| Accrual Status: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
| Performing |
| $ | 114,460 |
| $ | 129,048 |
| $ | 65,866 |
| $ | 84,946 |
| $ | 120,165 |
| $ | 2,171,452 |
| $ | - |
| $ | 2,685,937 |
| $ | 2,798,376 | |
|
| Non-Performing |
|
| - |
|
| 35 |
|
| 77 |
|
| 394 |
|
| 279 |
|
| 43,803 |
|
| - |
|
| 44,588 |
|
| 55,127 | |
|
|
| Total conventional residential mortgage loans |
| $ | 114,460 |
| $ | 129,083 |
| $ | 65,943 |
| $ | 85,340 |
| $ | 120,444 |
| $ | 2,215,255 |
| $ | - |
| $ | 2,730,525 |
| $ | 2,853,503 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||
|
| Accrual Status: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
| Performing |
| $ | 114,460 |
| $ | 129,705 |
| $ | 66,737 |
| $ | 86,186 |
| $ | 123,089 |
| $ | 2,286,920 |
| $ | - |
| $ | 2,807,097 |
| $ | 2,923,768 | |
|
| Non-Performing |
|
| - |
|
| 35 |
|
| 77 |
|
| 394 |
|
| 279 |
|
| 43,803 |
|
| - |
|
| 44,588 |
|
| 55,127 | |
|
|
| Total residential mortgage loans |
| $ | 114,460 |
| $ | 129,740 |
| $ | 66,814 |
| $ | 86,580 |
| $ | 123,368 |
| $ | 2,330,723 |
| $ | - |
| $ | 2,851,685 |
| $ | 2,978,895 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) | Excludes accrued interest receivable. |
31
The following tables present the amortized cost of consumer loans by origination year based on accrual status as of June 30, 2022 and the amortized cost of consumer loans by accrual status as of December 31, 2021:
|
| As of June 30, 2022 |
|
|
|
|
|
|
| As of December 31, 2021 | ||||||||||||||||||||
|
|
|
|
| Term Loans |
|
|
|
|
|
|
| ||||||||||||||||||
|
|
|
|
| Amortized Cost Basis by Origination Year (1) |
|
|
|
|
|
|
| ||||||||||||||||||
(In thousands) |
| 2022 |
| 2021 |
| 2020 |
| 2019 |
| 2018 |
| Prior |
| Revolving Loans Amortized Cost Basis |
| Total |
| Total | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Puerto Rico and Virgin Islands Region: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||
| Auto loans: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||
|
| Accrual Status: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
| Performing |
| $ | 379,265 |
| $ | 579,362 |
| $ | 298,766 |
| $ | 250,492 |
| $ | 126,132 |
| $ | 63,509 |
| $ | - |
| $ | 1,697,526 |
| $ | 1,556,097 | |
|
| Non-Performing |
|
| 65 |
|
| 1,170 |
|
| 883 |
|
| 1,810 |
|
| 1,415 |
|
| 1,504 |
|
| - |
|
| 6,847 |
|
| 6,684 | |
|
|
| Total auto loans |
| $ | 379,330 |
| $ | 580,532 |
| $ | 299,649 |
| $ | 252,302 |
| $ | 127,547 |
| $ | 65,013 |
| $ | - |
| $ | 1,704,373 |
| $ | 1,562,781 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Finance leases: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||
|
| Accrual Status: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
| Performing |
| $ | 140,447 |
| $ | 210,366 |
| $ | 100,710 |
| $ | 96,801 |
| $ | 60,908 |
| $ | 23,502 |
| $ | - |
| $ | 632,734 |
| $ | 574,139 | |
|
| Non-Performing |
|
| - |
|
| 120 |
|
| 166 |
|
| 238 |
|
| 282 |
|
| 241 |
|
| - |
|
| 1,047 |
|
| 866 | |
|
|
| Total finance leases |
| $ | 140,447 |
| $ | 210,486 |
| $ | 100,876 |
| $ | 97,039 |
| $ | 61,190 |
| $ | 23,743 |
| $ | - |
| $ | 633,781 |
| $ | 575,005 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Personal loans: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||
|
| Accrual Status: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
| Performing |
| $ | 87,793 |
| $ | 70,988 |
| $ | 39,484 |
| $ | 72,802 |
| $ | 32,609 |
| $ | 22,191 |
| $ | - |
| $ | 325,867 |
| $ | 314,867 | |
|
| Non-Performing |
|
| 6 |
|
| 157 |
|
| 107 |
|
| 362 |
|
| 145 |
|
| 116 |
|
| - |
|
| 893 |
|
| 1,208 | |
|
|
| Total personal loans |
| $ | 87,799 |
| $ | 71,145 |
| $ | 39,591 |
| $ | 73,164 |
| $ | 32,754 |
| $ | 22,307 |
| $ | - |
| $ | 326,760 |
| $ | 316,075 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Credit cards: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||
|
| Accrual Status: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
| Performing |
| $ | - |
| $ | - |
| $ | - |
| $ | - |
| $ | - |
| $ | - |
| $ | 297,289 |
| $ | 297,289 |
| $ | 290,226 | |
|
| Non-Performing |
|
| - |
|
| - |
|
| - |
|
| - |
|
| - |
|
| - |
|
| - |
|
| - |
|
| - | |
|
|
| Total credit cards |
| $ | - |
| $ | - |
| $ | - |
| $ | - |
| $ | - |
| $ | - |
| $ | 297,289 |
| $ | 297,289 |
| $ | 290,226 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Other consumer loans: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||
|
| Accrual Status: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
| Performing |
| $ | 44,438 |
| $ | 34,988 |
| $ | 12,563 |
| $ | 17,666 |
| $ | 6,089 |
| $ | 5,682 |
| $ | 8,676 |
| $ | 130,102 |
| $ | 126,734 | |
|
| Non-Performing |
|
| 38 |
|
| 256 |
|
| 113 |
|
| 191 |
|
| 36 |
|
| 551 |
|
| 139 |
|
| 1,324 |
|
| 1,563 | |
|
|
| Total other consumer loans |
| $ | 44,476 |
| $ | 35,244 |
| $ | 12,676 |
| $ | 17,857 |
| $ | 6,125 |
| $ | 6,233 |
| $ | 8,815 |
| $ | 131,426 |
| $ | 128,297 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||
|
| Performing |
| $ | 651,943 |
| $ | 895,704 |
| $ | 451,523 |
| $ | 437,761 |
| $ | 225,738 |
| $ | 114,884 |
| $ | 305,965 |
| $ | 3,083,518 |
| $ | 2,862,063 | |
|
| Non-Performing |
|
| 109 |
|
| 1,703 |
|
| 1,269 |
|
| 2,601 |
|
| 1,878 |
|
| 2,412 |
|
| 139 |
|
| 10,111 |
|
| 10,321 | |
|
|
| Total consumer loans in Puerto Rico and Virgin Islands region |
| $ | 652,052 |
| $ | 897,407 |
| $ | 452,792 |
| $ | 440,362 |
| $ | 227,616 |
| $ | 117,296 |
| $ | 306,104 |
| $ | 3,093,629 |
| $ | 2,872,384 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) | Excludes accrued interest receivable. |
32
|
| As of June 30, 2022 |
|
|
|
|
|
|
| As of December 31, 2021 | ||||||||||||||||||||
|
|
|
|
| Term Loans |
|
|
|
|
|
|
| ||||||||||||||||||
|
|
|
|
| Amortized Cost Basis by Origination Year (1) |
|
|
|
|
|
|
| ||||||||||||||||||
(In thousands) |
| 2022 |
| 2021 |
| 2020 |
| 2019 |
| 2018 |
| Prior |
| Revolving Loans Amortized Cost Basis |
| Total |
| Total | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Florida Region: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||
| Auto loans: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||
|
| Accrual Status: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
| Performing |
| $ | - |
| $ | - |
| $ | - |
| $ | 444 |
| $ | 3,358 |
| $ | 1,985 |
| $ | - |
| $ | 5,787 |
| $ | 8,759 | |
|
| Non-Performing |
|
| - |
|
| - |
|
| - |
|
| 7 |
|
| 48 |
|
| 14 |
|
| - |
|
| 69 |
|
| - | |
|
|
| Total auto loans |
| $ | - |
| $ | - |
| $ | - |
| $ | 451 |
| $ | 3,406 |
| $ | 1,999 |
| $ | - |
| $ | 5,856 |
| $ | 8,759 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Finance leases: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||
|
| Accrual Status: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
| Performing |
| $ | - |
| $ | - |
| $ | - |
| $ | - |
| $ | - |
| $ | - |
| $ | - |
| $ | - |
| $ | - | |
|
| Non-Performing |
|
| - |
|
| - |
|
| - |
|
| - |
|
| - |
|
| - |
|
| - |
|
| - |
|
| - | |
|
|
| Total finance leases |
| $ | - |
| $ | - |
| $ | - |
| $ | - |
| $ | - |
| $ | - |
| $ | - |
| $ | - |
| $ | - |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Personal loans: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||
|
| Accrual Status: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
| Performing |
| $ | 298 |
| $ | 72 |
| $ | 16 |
| $ | - |
| $ | - |
| $ | - |
| $ | - |
| $ | 386 |
| $ | 107 | |
|
| Non-Performing |
|
| - |
|
| - |
|
| - |
|
| - |
|
| - |
|
| - |
|
| - |
|
| - |
|
| - | |
|
|
| Total personal loans |
| $ | 298 |
| $ | 72 |
| $ | 16 |
| $ | - |
| $ | - |
| $ | - |
| $ | - |
| $ | 386 |
| $ | 107 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Credit cards: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||
|
| Accrual Status: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
| Performing |
| $ | - |
| $ | - |
| $ | - |
| $ | - |
| $ | - |
| $ | - |
| $ | - |
| $ | - |
| $ | - | |
|
| Non-Performing |
|
| - |
|
| - |
|
| - |
|
| - |
|
| - |
|
| - |
|
| - |
|
| - |
|
| - | |
|
|
| Total credit cards |
| $ | - |
| $ | - |
| $ | - |
| $ | - |
| $ | - |
| $ | - |
| $ | - |
| $ | - |
| $ | - |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Other consumer loans: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||
|
| Accrual Status: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
| Performing |
| $ | 50 |
| $ | 234 |
| $ | 473 |
| $ | - |
| $ | 40 |
| $ | 3,032 |
| $ | 3,014 |
| $ | 6,843 |
| $ | 6,661 | |
|
| Non-Performing |
|
| - |
|
| - |
|
| - |
|
| - |
|
| - |
|
| 23 |
|
| 112 |
|
| 135 |
|
| 133 | |
|
|
| Total other consumer loans |
| $ | 50 |
| $ | 234 |
| $ | 473 |
| $ | - |
| $ | 40 |
| $ | 3,055 |
| $ | 3,126 |
| $ | 6,978 |
| $ | 6,794 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||
|
| Performing |
| $ | 348 |
| $ | 306 |
| $ | 489 |
| $ | 444 |
| $ | 3,398 |
| $ | 5,017 |
| $ | 3,014 |
| $ | 13,016 |
| $ | 15,527 | |
|
| Non-Performing |
|
| - |
|
| - |
|
| - |
|
| 7 |
|
| 48 |
|
| 37 |
|
| 112 |
|
| 204 |
|
| 133 | |
|
|
| Total consumer loans in Florida region |
| $ | 348 |
| $ | 306 |
| $ | 489 |
| $ | 451 |
| $ | 3,446 |
| $ | 5,054 |
| $ | 3,126 |
| $ | 13,220 |
| $ | 15,660 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) | Excludes accrued interest receivable. |
33
|
| As of June 30, 2022 |
|
|
|
|
|
|
| As of December 31, 2021 | ||||||||||||||||||||
|
|
|
|
| Term Loans |
|
|
|
|
|
|
| ||||||||||||||||||
|
|
|
|
| Amortized Cost Basis by Origination Year (1) |
|
|
|
|
|
|
| ||||||||||||||||||
(In thousands) |
| 2022 |
| 2021 |
| 2020 |
| 2019 |
| 2018 |
| Prior |
| Revolving Loans Amortized Cost Basis |
| Total |
| Total | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||
| Auto loans: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||
|
| Accrual Status: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
| Performing |
| $ | 379,265 |
| $ | 579,362 |
| $ | 298,766 |
| $ | 250,936 |
| $ | 129,490 |
| $ | 65,494 |
| $ | - |
| $ | 1,703,313 |
| $ | 1,564,856 | |
|
| Non-Performing |
|
| 65 |
|
| 1,170 |
|
| 883 |
|
| 1,817 |
|
| 1,463 |
|
| 1,518 |
|
| - |
|
| 6,916 |
|
| 6,684 | |
|
|
| Total auto loans |
| $ | 379,330 |
| $ | 580,532 |
| $ | 299,649 |
| $ | 252,753 |
| $ | 130,953 |
| $ | 67,012 |
| $ | - |
| $ | 1,710,229 |
| $ | 1,571,540 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Finance leases: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||
|
| Accrual Status: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
| Performing |
| $ | 140,447 |
| $ | 210,366 |
| $ | 100,710 |
| $ | 96,801 |
| $ | 60,908 |
| $ | 23,502 |
| $ | - |
| $ | 632,734 |
| $ | 574,139 | |
|
| Non-Performing |
|
| - |
|
| 120 |
|
| 166 |
|
| 238 |
|
| 282 |
|
| 241 |
|
| - |
|
| 1,047 |
|
| 866 | |
|
|
| Total finance leases |
| $ | 140,447 |
| $ | 210,486 |
| $ | 100,876 |
| $ | 97,039 |
| $ | 61,190 |
| $ | 23,743 |
| $ | - |
| $ | 633,781 |
| $ | 575,005 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Personal loans: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||
|
| Accrual Status: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
| Performing |
| $ | 88,091 |
| $ | 71,060 |
| $ | 39,500 |
| $ | 72,802 |
| $ | 32,609 |
| $ | 22,191 |
| $ | - |
| $ | 326,253 |
| $ | 314,974 | |
|
| Non-Performing |
|
| 6 |
|
| 157 |
|
| 107 |
|
| 362 |
|
| 145 |
|
| 116 |
|
| - |
|
| 893 |
|
| 1,208 | |
|
|
| Total personal loans |
| $ | 88,097 |
| $ | 71,217 |
| $ | 39,607 |
| $ | 73,164 |
| $ | 32,754 |
| $ | 22,307 |
| $ | - |
| $ | 327,146 |
| $ | 316,182 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Credit cards: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||
|
| Accrual Status: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
| Performing |
| $ | - |
| $ | - |
| $ | - |
| $ | - |
| $ | - |
| $ | - |
| $ | 297,289 |
| $ | 297,289 |
| $ | 290,226 | |
|
| Non-Performing |
|
| - |
|
| - |
|
| - |
|
| - |
|
| - |
|
| - |
|
| - |
|
| - |
|
| - | |
|
|
| Total credit cards |
| $ | - |
| $ | - |
| $ | - |
| $ | - |
| $ | - |
| $ | - |
| $ | 297,289 |
| $ | 297,289 |
| $ | 290,226 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Other consumer loans: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||
|
| Accrual Status: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
| Performing |
| $ | 44,488 |
| $ | 35,222 |
| $ | 13,036 |
| $ | 17,666 |
| $ | 6,129 |
| $ | 8,714 |
| $ | 11,690 |
| $ | 136,945 |
| $ | 133,395 | |
|
| Non-Performing |
|
| 38 |
|
| 256 |
|
| 113 |
|
| 191 |
|
| 36 |
|
| 574 |
|
| 251 |
|
| 1,459 |
|
| 1,696 | |
|
|
| Total other consumer loans |
| $ | 44,526 |
| $ | 35,478 |
| $ | 13,149 |
| $ | 17,857 |
| $ | 6,165 |
| $ | 9,288 |
| $ | 11,941 |
| $ | 138,404 |
| $ | 135,091 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||
|
| Performing |
| $ | 652,291 |
| $ | 896,010 |
| $ | 452,012 |
| $ | 438,205 |
| $ | 229,136 |
| $ | 119,901 |
| $ | 308,979 |
| $ | 3,096,534 |
| $ | 2,877,590 | |
|
| Non-Performing |
|
| 109 |
|
| 1,703 |
|
| 1,269 |
|
| 2,608 |
|
| 1,926 |
|
| 2,449 |
|
| 251 |
|
| 10,315 |
|
| 10,454 | |
|
|
| Total consumer loans |
| $ | 652,400 |
| $ | 897,713 |
| $ | 453,281 |
| $ | 440,813 |
| $ | 231,062 |
| $ | 122,350 |
| $ | 309,230 |
| $ | 3,106,849 |
| $ | 2,888,044 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) | Excludes accrued interest receivable. |
34
Accrued interest receivable on loans totaled $47.1 million as of June 30, 2022 ($48.1 million as of December 31, 2021), was reported as part of accrued interest receivable on loans and investment securities in the consolidated statements of financial condition and is excluded from the estimate of credit losses.
The following tables present information about collateral dependent loans that were individually evaluated for purposes of determining the ACL as of June 30, 2022 and December 31, 2021:
June 30, 2022 |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
| Collateral Dependent Loans - With Allowance |
| Collateral Dependent Loans - With No Related Allowance |
| Collateral Dependent Loans - Total | ||||||||
| Amortized Cost |
| Related Allowance |
| Amortized Cost |
| Amortized Cost |
| Related Allowance | ||||||
(In thousands) |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
Residential mortgage loans: |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
| FHA/VA government-guaranteed loans | $ | - |
| $ | - |
| $ | - |
| $ | - |
| $ | - |
| Conventional residential mortgage loans |
| 41,823 |
|
| 3,122 |
|
| 818 |
|
| 42,641 |
|
| 3,122 |
Commercial loans: |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
| Construction loans |
| - |
|
| - |
|
| 1,230 |
|
| 1,230 |
|
| - |
| Commercial mortgage loans |
| 11,748 |
|
| 1,707 |
|
| 54,807 |
|
| 66,555 |
|
| 1,707 |
| C&I loans |
| 17,937 |
|
| 3,029 |
|
| 20,791 |
|
| 38,728 |
|
| 3,029 |
Consumer loans: |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
| Auto loans |
| - |
|
| - |
|
| - |
|
| - |
|
| - |
| Finance leases |
| - |
|
| - |
|
| - |
|
| - |
|
| - |
| Personal loans |
| 57 |
|
| 1 |
|
| - |
|
| 57 |
|
| 1 |
| Credit cards |
| - |
|
| - |
|
| - |
|
| - |
|
| - |
| Other consumer loans |
| 568 |
|
| 75 |
|
| - |
|
| 568 |
|
| 75 |
|
| $ | 72,133 |
| $ | 7,934 |
| $ | 77,646 |
| $ | 149,779 |
| $ | 7,934 |
December 31, 2021 |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
| Collateral Dependent Loans - With Allowance |
| Collateral Dependent Loans - With No Related Allowance |
| Collateral Dependent Loans - Total | ||||||||
| Amortized Cost |
| Related Allowance |
| Amortized Cost |
| Amortized Cost |
| Related Allowance | ||||||
(In thousands) |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
Residential mortgage loans: |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
| FHA/VA government-guaranteed loans | $ | - |
| $ | - |
| $ | - |
| $ | - |
| $ | - |
| Conventional residential mortgage loans |
| 51,771 |
|
| 3,966 |
|
| 781 |
|
| 52,552 |
|
| 3,966 |
Commercial loans: |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
| Construction loans |
| - |
|
| - |
|
| 1,797 |
|
| 1,797 |
|
| - |
| Commercial mortgage loans |
| 9,908 |
|
| 1,152 |
|
| 56,361 |
|
| 66,269 |
|
| 1,152 |
| C&I loans |
| 5,781 |
|
| 670 |
|
| 34,043 |
|
| 39,824 |
|
| 670 |
Consumer loans: |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
| Auto loans |
| - |
|
| - |
|
| - |
|
| - |
|
| - |
| Finance leases |
| - |
|
| - |
|
| - |
|
| - |
|
| - |
| Personal loans |
| 78 |
|
| 1 |
|
| - |
|
| 78 |
|
| 1 |
| Credit cards |
| - |
|
| - |
|
| - |
|
| - |
|
| - |
| Other consumer loans |
| 782 |
|
| 98 |
|
| - |
|
| 782 |
|
| 98 |
|
| $ | 68,320 |
| $ | 5,887 |
| $ | 92,982 |
| $ | 161,302 |
| $ | 5,887 |
The allowance related to collateral dependent loans reported in the tables above includes qualitative adjustments applied to the loan portfolio that consider possible changes in circumstances that could ultimately impact credit losses and might not be reflected in historical data or forecasted data incorporated in the quantitative models. The underlying collateral for residential mortgage and consumer collateral dependent loans consisted of single-family residential properties, and for commercial and construction loans consisted primarily of office buildings, multifamily residential properties, and retail establishments. The weighted-average loan-to-value coverage for collateral dependent loans as of June 30, 2022 was 79%, compared to 78% as of December 31, 2021. There were no significant changes in the extent to which collateral secured the Corporation’s collateral dependent financial assets during the second quarter and first six months of 2022.
35
Purchases and Sales of Loans
During the first six months of 2022, the Corporation transferred $79.7 million in residential mortgage loans to GNMA, which packaged the loans into MBS for sale in the secondary market, compared to $105.9 million for the same period in 2021. Also, during the first six months of 2022, the Corporation sold approximately $78.4 million of performing residential mortgage loans to FNMA and FHLMC, compared to sales of $191.4 million during the first six months of 2021. The Corporation’s continuing involvement with the loans that it sells consists primarily of servicing the loans. In addition, the Corporation agrees to repurchase loans if it breaches any of the representations and warranties included in the sale agreement. These representations and warranties are consistent with the GSEs’ selling and servicing guidelines (i.e., ensuring that the mortgage was properly underwritten according to established guidelines).
For loans pooled into GNMA MBS, the Corporation, as servicer, holds an option to repurchase individual delinquent loans issued on or after January 1, 2003 when certain delinquency criteria are met. This option gives the Corporation the unilateral ability, but not the obligation, to repurchase the delinquent loans at par without prior authorization from GNMA. Since the Corporation is considered to have regained effective control over the loans, it is required to recognize the loans and a corresponding repurchase liability regardless of its intent to repurchase the loans. As of June 30, 2022 and December 31, 2021, rebooked GNMA delinquent loans that were included in the residential mortgage loan portfolio amounted to $10.8 million and $7.2 million, respectively.
During the first six months of 2022 and 2021, the Corporation repurchased, pursuant to the aforementioned repurchase option, $6.2 million and $0.3 million, respectively, of loans previously pooled into GNMA MBS. The principal balance of these loans is fully guaranteed, and the risk of loss related to the repurchased loans is generally limited to the difference between the delinquent interest payment advanced to GNMA, which is computed at the loan’s interest rate, and the interest payments reimbursed by FHA, which are computed at a pre-determined debenture rate. Repurchases of GNMA loans allow the Corporation, among other things, to maintain acceptable delinquency rates on outstanding GNMA pools and remain as a seller and servicer in good standing with GNMA.
Loan sales to FNMA and FHLMC are without recourse in relation to the future performance of the loans. The Corporation repurchased at par loans previously sold to FNMA and FHLMC in the amount of $0.2 million and $0.3 million during the first six months of 2022 and 2021, respectively. The Corporation’s risk of loss with respect to these loans is also minimal as these repurchased loans are generally performing loans with documentation deficiencies.
During the first six months of 2021, two criticized commercial loan participations totaling $24.0 million were sold.
In addition, during the first six months of 2022 and 2021, the Corporation purchased commercial and industrial loans participations in the Florida region totaling $76.4 million and $50.0 million, respectively.
36
Loan Portfolio Concentration
The Corporation’s primary lending area is Puerto Rico. The Corporation’s banking subsidiary, FirstBank, also lends in the USVI and BVI markets and in the United States (principally in the state of Florida). Of the total gross loans held for investment portfolio of $11.2 billion as of June 30, 2022, credit risk concentration was approximately 79% in Puerto Rico, 18% in the United States, and 3% in the USVI and BVI.
As of June 30, 2022, the Corporation had $171.4 million outstanding in loans extended to the Puerto Rico government, its municipalities and public corporations, compared to $178.4 million as of December 31, 2021. As of June 30, 2022, approximately $99.7 million consisted of loans extended to municipalities in Puerto Rico that are general obligations supported by assigned property tax revenues, and $31.3 million consisted of municipal special obligation bonds. The vast majority of revenues of the municipalities included in the Corporation’s loan portfolio are independent of budgetary subsidies provided by the Puerto Rico central government. These municipalities are required by law to levy special property taxes in such amounts as are required to satisfy the payment of all of their respective general obligation bonds and notes. In addition to loans extended to municipalities, the Corporation’s exposure to the Puerto Rico government as of June 30, 2022 included $11.7 million in loans granted to an affiliate of the Puerto Rico Electric Power Authority (“PREPA”) and $28.7 million in loans to an agency of the Puerto Rico central government.
In addition, as of June 30, 2022, the Corporation had $88.5 million in exposure to residential mortgage loans that are guaranteed by the PRHFA, a governmental instrumentality that has been designated as a covered entity under PROMESA, compared to $92.8 million as of December 31, 2021. Residential mortgage loans guaranteed by the PRHFA are secured by the underlying properties and the guarantees serve to cover shortfalls in collateral in the event of a borrower default.
The Corporation also has credit exposure to USVI government entities. As of June 30, 2022, the Corporation had $39.5 million in loans to USVI government public corporations, compared to $39.2 million as of December 31, 2021. As of June 30, 2022, all loans were currently performing and up to date on principal and interest payments.
Troubled Debt Restructurings
The Corporation provides homeownership preservation assistance to its customers through a loss mitigation program. Depending upon the nature of a borrower’s financial condition, restructurings or loan modifications through this program, as well as other restructurings of individual C&I, commercial mortgage, construction, and residential mortgage loans, fit the definition of a TDR. As of June 30, 2022, the Corporation’s total TDR loans held for investment amounted to $394.5 million, of which $345.4 million were in accruing status. See Note 8 – Loans Held for Investment to the consolidated financial statements included in the 2021 Annual Report on Form 10-K, for information on when the Corporation classifies TDR loans as either accrual or nonaccrual loans. The total TDR loans held for investment consisted of $245.4 million of residential mortgage loans, $68.7 million of C&I loans, $65.4 million of commercial mortgage loans, $1.6 million of construction loans, and $13.4 million of consumer loans. As of June 30, 2022, the Corporation included as TDRs $1.9 million of residential mortgage loans that were participating in or had been offered a trial modification, which generally represents a six-month period during which the borrower makes monthly payments under the anticipated modified payment terms prior to a formal modification. TDR loans exclude restructured residential mortgage loans that are government-guaranteed (e.g., FHA/VA loans) totaling $55.1 million as of June 30, 2022, compared with $57.6 million as of December 31, 2021. As of June 30, 2022, the Corporation has committed to lend up to additional $10 thousand on TDR consumer loans.
37
The following tables present TDR loans completed during the quarters and six-month periods ended June 30, 2022 and 2021:
|
|
| Quarter Ended June 30, 2022 | |||||||||||||||||||
| Interest rate below market |
| Maturity or term extension |
| Combination of reduction in interest rate and extension of maturity |
| Forgiveness of principal and/or interest |
| Forbearance Agreement |
| Other (1) |
| Total | |||||||||
(In thousands) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||
TDRs: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||
Conventional residential mortgage loans | $ | - |
| $ | 621 |
| $ | - |
| $ | - |
| $ | - |
| $ | 830 |
| $ | 1,451 | ||
Construction loans |
| - |
|
| - |
|
| - |
|
| - |
|
| - |
|
| - |
|
| - | ||
Commercial mortgage loans |
| - |
|
| 245 |
|
| 5,178 |
|
| - |
|
| - |
|
| 467 |
|
| 5,890 | ||
C&I loans |
| 400 |
|
| - |
|
| - |
|
| 825 |
|
| - |
|
| 1,078 |
|
| 2,303 | ||
Consumer loans: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||
| Auto loans |
| 667 |
|
| 30 |
|
| 33 |
|
| - |
|
| - |
|
| - |
|
| 730 | |
| Finance leases |
| - |
|
| 123 |
|
| - |
|
| - |
|
| - |
|
| - |
|
| 123 | |
| Personal loans |
| 99 |
|
| - |
|
| 8 |
|
| - |
|
| - |
|
| - |
|
| 107 | |
| Credit cards |
| - |
|
| - |
|
| 206 |
|
| - |
|
| - |
|
| - |
|
| 206 | |
| Other consumer loans |
| 50 |
|
| 26 |
|
| - |
|
| 9 |
|
| - |
|
| - |
|
| 85 | |
|
| Total TDRs | $ | 1,216 |
| $ | 1,045 |
| $ | 5,425 |
| $ | 834 |
| $ | - |
| $ | 2,375 |
| $ | 10,895 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) | Other concessions granted by the Corporation include deferral of principal and/or interest payments for a period longer than what would be considered insignificant, payment plans under judicial stipulation, or a combination of two or more of the concessions listed in the table. Amounts included in Other that represent a combination of concessions are excluded from the amounts reported in the column for such individual concessions. |
|
|
| Six-Month Period Ended June 30, 2022 | |||||||||||||||||||
| Interest rate below market |
| Maturity or term extension |
| Combination of reduction in interest rate and extension of maturity |
| Forgiveness of principal and/or interest |
| Forbearance Agreement |
| Other (1) |
| Total | |||||||||
(In thousands) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||
TDRs: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||
Conventional residential mortgage loans | $ | 215 |
| $ | 1,352 |
| $ | 190 |
| $ | - |
| $ | - |
| $ | 2,687 |
| $ | 4,444 | ||
Construction loans |
| - |
|
| - |
|
| - |
|
| - |
|
| - |
|
| - |
|
| - | ||
Commercial mortgage loans |
| - |
|
| 245 |
|
| 5,178 |
|
| - |
|
| - |
|
| 467 |
|
| 5,890 | ||
C&I loans |
| 400 |
|
| - |
|
| - |
|
| 825 |
|
| - |
|
| 1,083 |
|
| 2,308 | ||
Consumer loans: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||
| Auto loans |
| 667 |
|
| 30 |
|
| 33 |
|
| - |
|
| - |
|
| 993 |
|
| 1,723 | |
| Finance leases |
| - |
|
| 123 |
|
| - |
|
| - |
|
| - |
|
| 264 |
|
| 387 | |
| Personal loans |
| 99 |
|
| - |
|
| 8 |
|
| - |
|
| - |
|
| 78 |
|
| 185 | |
| Credit cards |
| - |
|
| - |
|
| 395 |
|
| - |
|
| - |
|
| - |
|
| 395 | |
| Other consumer loans |
| 83 |
|
| 132 |
|
| - |
|
| 18 |
|
| - |
|
| - |
|
| 233 | |
|
| Total TDRs | $ | 1,464 |
| $ | 1,882 |
| $ | 5,804 |
| $ | 843 |
| $ | - |
| $ | 5,572 |
| $ | 15,565 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) | Other concessions granted by the Corporation include deferral of principal and/or interest payments for a period longer than what would be considered insignificant, payment plans under judicial stipulation, or a combination of two or more of the concessions listed in the table. Amounts included in Other that represent a combination of concessions are excluded from the amounts reported in the column for such individual concessions. |
38
|
|
| Quarter Ended June 30, 2021 | |||||||||||||||||||
| Interest rate below market |
| Maturity or term extension |
| Combination of reduction in interest rate and extension of maturity |
| Forgiveness of principal and/or interest |
| Forbearance Agreement |
| Other (1) |
| Total | |||||||||
(In thousands) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||
TDRs: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||
Conventional residential mortgage loans | $ | 20 |
| $ | - |
| $ | 934 |
| $ | - |
| $ | - |
| $ | 577 |
| $ | 1,531 | ||
Construction loans |
| - |
|
| - |
|
| - |
|
| - |
|
| - |
|
| - |
|
| - | ||
Commercial mortgage loans |
| - |
|
| - |
|
| 90 |
|
| - |
|
| - |
|
| 442 |
|
| 532 | ||
C&I loans |
| - |
|
| 300 |
|
| - |
|
| - |
|
| - |
|
| 171 |
|
| 471 | ||
Consumer loans: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||
| Auto loans |
| 24 |
|
| - |
|
| 27 |
|
| - |
|
| - |
|
| 575 |
|
| 626 | |
| Finance leases |
| - |
|
| 49 |
|
| - |
|
| - |
|
| - |
|
| 124 |
|
| 173 | |
| Personal loans |
| - |
|
| 15 |
|
| 31 |
|
| - |
|
| - |
|
| 161 |
|
| 207 | |
| Credit cards |
| - |
|
| - |
|
| 530 |
|
| - |
|
| - |
|
| - |
|
| 530 | |
| Other consumer loans |
| 12 |
|
| 12 |
|
| - |
|
| 25 |
|
| - |
|
| - |
|
| 49 | |
|
| Total TDRs | $ | 56 |
| $ | 376 |
| $ | 1,612 |
| $ | 25 |
| $ | - |
| $ | 2,050 |
| $ | 4,119 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) | Other concessions granted by the Corporation include deferral of principal and/or interest payments for a period longer than what would be considered insignificant, payment plans under judicial stipulation, or a combination of two or more of the concessions listed in the table. Amounts included in Other that represent a combination of concessions are excluded from the amounts reported in the column for such individual concessions. |
|
|
| Six-Month Period Ended June 30, 2021 | |||||||||||||||||||
| Interest rate below market |
| Maturity or term extension |
| Combination of reduction in interest rate and extension of maturity |
| Forgiveness of principal and/or interest |
| Forbearance Agreement |
| Other (1) |
| Total | |||||||||
(In thousands) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||
TDRs: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||
Conventional residential mortgage loans | $ | 20 |
| $ | - |
| $ | 1,513 |
| $ | - |
| $ | - |
| $ | 1,264 |
| $ | 2,797 | ||
Construction loans |
| - |
|
| - |
|
| - |
|
| - |
|
| - |
|
| - |
|
| - | ||
Commercial mortgage loans |
| - |
|
| - |
|
| 255 |
|
| - |
|
| - |
|
| 442 |
|
| 697 | ||
C&I loans |
| - |
|
| 300 |
|
| - |
|
| - |
|
| - |
|
| 171 |
|
| 471 | ||
Consumer loans: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||
| Auto loans |
| 24 |
|
| - |
|
| 27 |
|
| - |
|
| - |
|
| 1,390 |
|
| 1,441 | |
| Finance leases |
| - |
|
| 49 |
|
| - |
|
| - |
|
| - |
|
| 312 |
|
| 361 | |
| Personal loans |
| - |
|
| 15 |
|
| 31 |
|
| - |
|
| - |
|
| 187 |
|
| 233 | |
| Credit cards |
| - |
|
| - |
|
| 964 |
|
| - |
|
| - |
|
| - |
|
| 964 | |
| Other consumer loans |
| 28 |
|
| 40 |
|
| - |
|
| 46 |
|
| - |
|
| 60 |
|
| 174 | |
|
| Total TDRs | $ | 72 |
| $ | 404 |
| $ | 2,790 |
| $ | 46 |
| $ | - |
| $ | 3,826 |
| $ | 7,138 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) | Other concessions granted by the Corporation include deferral of principal and/or interest payments for a period longer than what would be considered insignificant, payment plans under judicial stipulation, or a combination of two or more of the concessions listed in the table. Amounts included in Other that represent a combination of concessions are excluded from the amounts reported in the column for such individual concessions. |
39
|
|
| Quarter Ended June 30, 2022 |
| Quarter Ended June 30, 2021 | ||||||||||||
| Number of contracts |
| Pre-modification Amortized Cost |
| Post-modification Amortized Cost |
| Number of contracts |
| Pre-modification Amortized Cost |
| Post-modification Amortized Cost | ||||||
(Dollars in thousands) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||
TDRs: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||
Conventional residential mortgage loans | 14 |
| $ | 1,452 |
| $ | 1,451 |
| 14 |
| $ | 1,531 |
| $ | 1,531 | ||
Construction loans | - |
|
| - |
|
| - |
| - |
|
| - |
|
| - | ||
Commercial mortgage loans | 3 |
|
| 5,897 |
|
| 5,890 |
| 2 |
|
| 493 |
|
| 532 | ||
C&I loans | 11 |
|
| 2,531 |
|
| 2,303 |
| 2 |
|
| 594 |
|
| 471 | ||
Consumer loans: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||
| Auto loans | 37 |
|
| 727 |
|
| 730 |
| 34 |
|
| 622 |
|
| 626 | |
| Finance leases | 8 |
|
| 123 |
|
| 123 |
| 10 |
|
| 171 |
|
| 173 | |
| Personal loans | 7 |
|
| 107 |
|
| 107 |
| 17 |
|
| 201 |
|
| 207 | |
| Credit Cards | 45 |
|
| 206 |
|
| 206 |
| 98 |
|
| 530 |
|
| 530 | |
| Other consumer loans | 21 |
|
| 82 |
|
| 85 |
| 11 |
|
| 49 |
|
| 49 | |
|
| Total TDRs | 146 |
| $ | 11,125 |
| $ | 10,895 |
| 188 |
| $ | 4,191 |
| $ | 4,119 |
|
|
| Six-Month Period Ended June 30, 2022 |
| Six-Month Period Ended June 30, 2021 | ||||||||||||
| Number of contracts |
| Pre-modification Amortized Cost |
| Post-modification Amortized Cost |
| Number of contracts |
| Pre-modification Amortized Cost |
| Post-modification Amortized Cost | ||||||
(Dollars in thousands) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||
TDRs: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||
Conventional residential mortgage loans | 37 |
| $ | 4,448 |
| $ | 4,444 |
| 25 |
| $ | 2,898 |
| $ | 2,797 | ||
Construction loans | - |
|
| - |
|
| - |
| - |
|
| - |
|
| - | ||
Commercial mortgage loans | 3 |
|
| 5,897 |
|
| 5,890 |
| 4 |
|
| 658 |
|
| 697 | ||
C&I loans | 12 |
|
| 2,536 |
|
| 2,308 |
| 2 |
|
| 594 |
|
| 471 | ||
Consumer loans: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||
| Auto loans | 88 |
|
| 1,722 |
|
| 1,723 |
| 79 |
|
| 1,440 |
|
| 1,441 | |
| Finance leases | 21 |
|
| 387 |
|
| 387 |
| 23 |
|
| 360 |
|
| 361 | |
| Personal loans | 12 |
|
| 185 |
|
| 185 |
| 23 |
|
| 227 |
|
| 233 | |
| Credit Cards | 89 |
|
| 395 |
|
| 395 |
| 163 |
|
| 964 |
|
| 964 | |
| Other consumer loans | 48 |
|
| 228 |
|
| 233 |
| 41 |
|
| 174 |
|
| 174 | |
|
| Total TDRs | 310 |
| $ | 15,798 |
| $ | 15,565 |
| 360 |
| $ | 7,315 |
| $ | 7,138 |
40
Loan modifications considered TDR loans that defaulted (failure by the borrower to make payments of either principal, interest, or both for a period of 90 days or more) during the quarters and six-month periods ended June 30, 2022 and 2021, and had become TDR loans during the 12-months preceding the default date, were as follows:
|
|
| Quarter Ended June 30, 2022 |
| Quarter Ended June 30, 2021 | ||||||
| Number of contracts |
| Amortized Cost |
| Number of contracts |
| Amortized Cost | ||||
(Dollars in thousands) |
|
|
|
|
|
|
|
|
| ||
Conventional residential mortgage loans | 1 |
| $ | 95 |
| - |
| $ | - | ||
Construction loans | - |
|
| - |
| - |
|
| - | ||
Commercial mortgage loans | - |
|
| - |
| - |
|
| - | ||
C&I loans | - |
|
| - |
| - |
|
| - | ||
Consumer loans: |
|
|
|
|
|
|
|
|
| ||
| Auto loans | 20 |
|
| 376 |
| 17 |
|
| 174 | |
| Finance leases | - |
|
| - |
| - |
|
| - | |
| Personal loans | - |
|
| - |
| - |
|
| - | |
| Credit cards | 14 |
|
| 62 |
| 11 |
|
| 86 | |
| Other consumer loans | 2 |
|
| 6 |
| 2 |
|
| 3 | |
|
| Total | 37 |
| $ | 539 |
| 30 |
| $ | 263 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Six-Month Period Ended June 30, 2022 |
| Six-Month Period Ended June 30, 2021 | ||||||
| Number of contracts |
| Amortized Cost |
| Number of contracts |
| Amortized Cost | ||||
(Dollars in thousands) |
|
|
|
|
|
|
|
|
| ||
Conventional residential mortgage loans | 4 |
| $ | 484 |
| 2 |
| $ | 178 | ||
Construction loans | - |
|
| - |
| - |
|
| - | ||
Commercial mortgage loans | - |
|
| - |
| - |
|
| - | ||
C&I loans | - |
|
| - |
| - |
|
| - | ||
Consumer loans: |
|
|
|
|
|
|
|
|
| ||
| Auto loans | 44 |
|
| 898 |
| 46 |
|
| 731 | |
| Finance leases | 1 |
|
| 16 |
| - |
|
| - | |
| Personal loans | - |
|
| - |
| - |
|
| - | |
| Credit cards | 25 |
|
| 141 |
| 12 |
|
| 93 | |
| Other consumer loans | 4 |
|
| 17 |
| 9 |
|
| 36 | |
|
| Total | 78 |
| $ | 1,556 |
| 69 |
| $ | 1,038 |
|
|
|
|
|
|
|
|
|
|
|
|
41
NOTE 4 – ALLOWANCE FOR CREDIT LOSSES FOR LOANS AND FINANCE LEASES
The following table presents the activity in the ACL for loans and finance leases by portfolio segment for the indicated periods: | |||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Residential Mortgage Loans |
| Construction Loans |
| Commercial Mortgage |
| Commercial & Industrial Loans |
| Consumer Loans |
| Total | ||||||||
|
|
|
|
|
| ||||||||||||||
Quarter Ended June 30, 2022 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||
(In thousands) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||
ACL: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||
Beginning balance | $ | 68,820 |
| $ | 1,842 |
| $ | 30,138 |
| $ | 36,784 |
| $ | 107,863 |
| $ | 245,447 | ||
Provision for credit losses - (benefit) expense |
| (2,797) |
|
| 151 |
|
| 1,265 |
|
| (1,102) |
|
| 15,148 |
|
| 12,665 | ||
Charge-offs |
| (2,079) |
|
| (16) |
|
| (2) |
|
| (68) |
|
| (10,427) |
|
| (12,592) | ||
Recoveries |
| 1,287 |
|
| 43 |
|
| 1,218 |
|
| 589 |
|
| 3,495 |
|
| 6,632 | ||
Ending balance | $ | 65,231 |
| $ | 2,020 |
| $ | 32,619 |
| $ | 36,203 |
| $ | 116,079 |
| $ | 252,152 | ||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Residential Mortgage Loans |
| Construction Loans |
| Commercial Mortgage |
| Commercial & Industrial Loans |
| Consumer Loans |
| Total | ||||||||
|
|
|
|
|
| ||||||||||||||
Six-Month Period Ended June 30, 2022 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||
(In thousands) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||
ACL: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||
Beginning balance | $ | 74,837 |
| $ | 4,048 |
| $ | 52,771 |
| $ | 34,284 |
| $ | 103,090 |
| $ | 269,030 | ||
Provision for credit losses - (benefit) expense |
| (7,668) |
|
| (2,063) |
|
| (21,375) |
|
| 653 |
|
| 26,129 |
|
| (4,324) | ||
Charge-offs |
| (4,607) |
|
| (60) |
|
| (39) |
|
| (358) |
|
| (20,243) |
|
| (25,307) | ||
Recoveries |
| 2,669 |
|
| 95 |
|
| 1,262 |
|
| 1,624 |
|
| 7,103 |
|
| 12,753 | ||
Ending balance | $ | 65,231 |
| $ | 2,020 |
| $ | 32,619 |
| $ | 36,203 |
| $ | 116,079 |
| $ | 252,152 |
42
| Residential Mortgage Loans |
| Construction Loans |
| Commercial Mortgage Loans |
| Commercial & Industrial Loans |
| Consumer Loans |
| Total | ||||||||
|
|
|
|
|
| ||||||||||||||
Quarter Ended June 30, 2021 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||
(In thousands) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||
ACL: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||
Beginning balance | $ | 114,044 |
| $ | 4,915 |
| $ | 99,782 |
| $ | 32,087 |
| $ | 108,108 |
| $ | 358,936 | ||
Provision for credit losses - expense (benefit) |
| 825 |
|
| (196) |
|
| (27,299) |
|
| (426) |
|
| 794 |
|
| (26,302) | ||
Charge-offs |
| (2,927) |
|
| - |
|
| (81) |
|
| (60) |
|
| (14,798) |
|
| (17,866) | ||
Recoveries |
| 940 |
|
| 38 |
|
| 50 |
|
| 5,869 |
|
| 3,293 |
|
| 10,190 | ||
Ending balance | $ | 112,882 |
| $ | 4,757 |
| $ | 72,452 |
| $ | 37,470 |
| $ | 97,397 |
| $ | 324,958 | ||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Residential Mortgage Loans |
| Construction Loans |
| Commercial Mortgage Loans |
| Commercial & Industrial Loans |
| Consumer Loans |
| Total | ||||||||
|
|
|
|
|
| ||||||||||||||
Six-Month Period Ended June 30, 2021 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||
(In thousands) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||
ACL: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||
Beginning balance | $ | 120,311 |
| $ | 5,380 |
| $ | 109,342 |
| $ | 37,944 |
| $ | 112,910 |
| $ | 385,887 | ||
Provision for credit losses - (benefit) expense |
| (3,350) |
|
| (652) |
|
| (36,119) |
|
| (5,738) |
|
| 5,114 |
|
| (40,745) | ||
Charge-offs |
| (5,752) |
|
| (45) |
|
| (875) |
|
| (869) |
|
| (26,559) |
|
| (34,100) | ||
Recoveries |
| 1,673 |
|
| 74 |
|
| 104 |
|
| 6,133 |
|
| 5,932 |
|
| 13,916 | ||
Ending balance | $ | 112,882 |
| $ | 4,757 |
| $ | 72,452 |
| $ | 37,470 |
| $ | 97,397 |
| $ | 324,958 | ||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The Corporation estimates the ACL following the methodologies described in Note 1 – Nature of Business and Summary of Significant Accounting Policies, in the audited consolidated financial statements included in the 2021 Annual Report on Form 10-K, for each portfolio segment. During the first half of 2022, the Corporation applied probability weights to the baseline and alternative downside economic scenarios to estimate the ACL with the baseline scenario carrying the highest weight. In weighting these macroeconomic scenarios, the Corporation applied judgment based on a variety of factors such as economic uncertainties including a prolonged conflict in Ukraine, adverse conditions created by disruptions in the supply chain and the overall inflationary environment. For periods prior to 2022, the Corporation calculated the ACL using the baseline scenario.
As of June 30, 2022, the ACL for loans and finance leases was $ million, down $16.9 million from December 31, 2021. The ACL reduction for commercial and construction loans was $20.3 million during the first six months of 2022, primarily reflecting reductions in qualitative reserves associated with a positive long-term outlook of forecasted macroeconomic variables, primarily in the commercial real estate price index, as a result of a reduced impact of the Omicron variant. In addition, there was an ACL reduction of $9.6 million for residential mortgage loans, partially offset by a $13.0 million increase in the ACL for consumer loans. The net reduction for residential mortgage loans was primarily driven by the overall decrease in the size of this portfolio. The ACL increase for consumer loans consisted of charges to the provision of $26.1 million recorded in the first six months of 2022 to account for the increase in the size of the portfolio of auto loans and finance leases and, to a lower extent, an increase in cumulative historical charge-off levels mostly related to the personal and credit card loan portfolio, partially offset by net charge-offs of $13.1 million. For those loans where the ACL was determined based on a discounted cash flow model, the change in the ACL due to the passage of time is recorded as part of the provision for credit losses.
Total net charge-offs decreased by $1.7 million to $6.0 million, when compared to the second quarter of 2021. The variance consisted of a $4.6 million decrease in net charge-offs of consumer and finance leases, primarily reflected in the auto and personal loan portfolios, and a $1.2 million decrease in net charge-offs of residential mortgage loans, partially offset by lower net recoveries in the commercial and construction loans portfolio by $4.1 million. Total net charge-offs decreased by $7.6 million to $12.6 million, when compared to the six-month period ended June 30, 2021. The variance consisted of a $7.5 million decrease in net charge-offs of consumer and finance leases, primarily reflected in the auto and personal loan portfolios, and a $2.1 million decrease in net charge-offs of residential mortgage loans, partially offset by lower net recoveries in the commercial and construction loans portfolio by $2.0 million.
43
The tables below present the ACL related to loans and finance leases and the carrying value of loans by portfolio segment as of June 30, 2022 and December 31, 2021: | |||||||||||||||||||||
|
|
|
| Residential Mortgage Loans |
| Construction Loans |
| Commercial Mortgage Loans |
| Commercial and Industrial Loans (1) |
| Consumer Loans |
| Total |
| ||||||
As of June 30, 2022 |
|
|
|
|
|
| |||||||||||||||
|
|
|
|
|
|
|
|
|
| ||||||||||||
(Dollars in thousands) |
|
|
|
|
|
| |||||||||||||||
Total loans held for investment: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||
| Amortized cost of loans | $ | 2,851,685 |
| $ | 115,310 |
| $ | 2,270,113 |
| $ | 2,862,917 |
| $ | 3,106,849 |
| $ | 11,206,874 |
| ||
| Allowance for credit losses |
| 65,231 |
|
| 2,020 |
|
| 32,619 |
|
| 36,203 |
|
| 116,079 |
|
| 252,152 |
| ||
| Allowance for credit losses to |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||
|
| amortized cost |
| 2.29 | % |
| 1.75 | % |
| 1.44 | % |
| 1.26 | % |
| 3.74 | % |
| 2.25 | % | |
|
|
|
|
|
As of December 31, 2021 | Residential Mortgage Loans |
| Construction Loans |
| Commercial Mortgage Loans |
| Commercial and Industrial Loans (1) |
| Consumer Loans |
| Total |
| |||||||||
|
|
|
|
|
|
|
|
|
| ||||||||||||
|
|
|
|
|
|
| |||||||||||||||
(Dollars in thousands) |
|
|
|
|
|
| |||||||||||||||
Total loans held for investment: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||
| Amortized cost of loans | $ | 2,978,895 |
| $ | 138,999 |
| $ | 2,167,469 |
| $ | 2,887,251 |
| $ | 2,888,044 |
|
| 11,060,658 |
| ||
| Allowance for credit losses |
| 74,837 |
|
| 4,048 |
|
| 52,771 |
|
| 34,284 |
|
| 103,090 |
|
| 269,030 |
| ||
| Allowance for credit losses to |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||
|
| amortized cost |
| 2.51 | % |
| 2.91 | % |
| 2.43 | % |
| 1.19 | % |
| 3.57 | % |
| 2.43 | % | |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) | As of June 30, 2022 and December 31, 2021, includes $49.4 million and $145.0 million of SBA PPP loans, respectively, which require no ACL as these loans are 100% guaranteed by the SBA. |
In addition, the Corporation estimates expected credit losses over the contractual period in which the Corporation is exposed to credit risk via a contractual obligation to extend credit, such as unfunded loan commitments and standby letters of credit for commercial and construction loans, unless the obligation is unconditionally cancellable by the Corporation. The Corporation estimates the ACL for these off-balance sheet exposures following the methodology described in Note 1 – Nature of Business and Summary of Significant Accounting Policies, in the audited consolidated financial statements, which are included in the 2021 Annual Report on Form 10-K. As of June 30, 2022, the ACL for off-balance sheet credit exposures was $2.2 million, up $ million from $1.5 million as of December 31, 2021.
The following table presents the activity in the ACL for unfunded loan commitments and standby letters of credit for the quarters and six-month periods ended June 30, 2022 and 2021:
| Quarter Ended |
| Six-Month Period Ended | ||||||||
| June 30, |
| June 30, | ||||||||
| 2022 |
| 2021 |
| 2022 |
| 2021 | ||||
(In thousands) |
|
|
|
|
|
|
|
|
|
|
|
Beginning Balance | $ | 1,359 |
| $ | 4,399 |
| $ | 1,537 |
| $ | 5,105 |
Provision for credit losses - expense (benefit) |
| 812 |
|
| (1,669) |
|
| 634 |
|
| (2,375) |
Ending balance | $ | 2,171 |
| $ | 2,730 |
| $ | 2,171 |
| $ | 2,730 |
NOTE 5 – OTHER REAL ESTATE OWNED
The following table presents the OREO inventory as of the indicated dates: | ||||||||
|
|
|
|
|
|
|
|
|
|
|
|
| June 30, |
| December 31, | ||
|
| 2022 |
| 2021 | ||||
(In thousands) |
|
|
| |||||
OREO |
|
|
|
|
|
| ||
OREO balances, carrying value: |
|
|
|
|
|
| ||
| Residential (1) |
| $ | 31,780 |
| $ | 29,533 | |
| Commercial |
|
| 7,269 |
|
| 7,331 | |
| Construction |
|
| 2,657 |
|
| 3,984 | |
| Total |
| $ | 41,706 |
| $ | 40,848 | |
|
|
| ||||||
(1) | Excludes $25.7 million and $22.2 million as of June 30, 2022 and December 31, 2021, respectively, of foreclosures that meet the conditions of ASC Subtopic 310-40 "Reclassification of Residential Real Estate Collateralized Consumer Mortgage Loans upon Foreclosure," and are presented as a receivable as part of other assets in the consolidated statements of financial condition. |
44
NOTE 6 – GOODWILL AND OTHER INTANGIBLES
Goodwill as of each of June 30, 2022 and December 31, 2021 amounted to $38.6 million. The Corporation’s policy is to assess goodwill and other intangibles for impairment on an annual basis during the fourth quarter of each year, and more frequently if events or circumstances lead management to believe that the values of goodwill or other intangibles may be impaired. During the fourth quarter of 2021, as part of its annual evaluation, the Corporation performed a qualitative assessment to determine if a goodwill impairment test was necessary. This assessment involved identifying the inputs and assumptions that most affect fair value, including evaluating significant and relevant events impacting each reporting entity, and evaluating such factors to determine if a positive assertion can be made that it is more likely than not that the fair value of each reporting unit is greater than its carrying amount. As of December 31, 2021, the Corporation concluded that it is more-likely-than-not that the fair value of the reporting units exceeded their carrying value. The Corporation determined that there have been no significant events since the last annual assessment that could indicate potential goodwill impairment on reporting units for which the goodwill is allocated. As a result, no impairment charges for goodwill were recorded during the first six months of 2022.
There were no changes in the carrying amount of goodwill during the quarter and six-month period ended June 30, 2022. The changes in the carrying amount of goodwill attributable to operating segments during 2020 and the six-month period ended June 30, 2021 are reflected in the following table:
|
| Mortgage Banking |
| Consumer (Retail) Banking |
| Commercial and Corporate Banking |
| United States Operations |
| Total | |||||
(In thousands) |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
Goodwill, January 1, 2020 | $ | - |
| $ | 1,406 |
| $ | - |
| $ | 26,692 |
| $ | 28,098 | |
| Merger and acquisitions (1) |
| 574 |
|
| 794 |
|
| 4,935 |
|
| - |
|
| 6,303 |
| Measurement period adjustment (1) |
| 385 |
|
| 533 |
|
| 3,313 |
|
| - |
|
| 4,231 |
Goodwill, December 31, 2020 | $ | 959 |
| $ | 2,733 |
| $ | 8,248 |
| $ | 26,692 |
| $ | 38,632 | |
| Measurement period adjustment (2) |
| 53 |
|
| 74 |
|
| (148) |
|
| - |
|
| (21) |
Goodwill, June 30, 2021 | $ | 1,012 |
| $ | 2,807 |
| $ | 8,100 |
| $ | 26,692 |
| $ | 38,611 | |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) Recognized in connection with the BSPR acquisition on September 1, 2020. Refer to Note 2 - Business Combination included in the 2021 Annual Report on Form 10-K for additional information. | |||||||||||||||
(2) Relates to the fair value estimate update performed within one year of the closing of the BSPR acquisition, in accordance with ASC Topic 805, "Business Combinations"("ASC 805"). |
45
The following table shows the gross amount and accumulated amortization of the Corporation’s intangible assets subject to amortization as of the indicated dates:
|
|
| As of |
| As of | ||
|
|
| June 30, |
| December 31, | ||
|
|
| 2022 |
| 2021 | ||
(Dollars in thousands) |
|
|
|
|
| ||
Core deposit intangible: |
|
|
|
|
| ||
| Gross amount | $ | 87,544 |
| $ | 87,544 | |
| Accumulated amortization |
| (62,808) |
|
| (58,973) | |
| Net carrying amount | $ | 24,736 |
| $ | 28,571 | |
Remaining amortization period (in years) |
| 7.5 |
|
| 8.0 | ||
|
|
|
|
|
|
|
|
Purchased credit card relationship intangible: |
|
|
|
|
| ||
| Gross amount | $ | 3,800 |
| $ | 3,800 | |
| Accumulated amortization |
| (3,201) |
|
| (2,602) | |
| Net carrying amount | $ | 599 |
| $ | 1,198 | |
Remaining amortization period (in years) |
| 1.2 |
|
| 1.7 | ||
|
|
|
|
|
|
|
|
Insurance customer relationship intangible: |
|
|
|
|
| ||
| Gross amount | $ | 1,067 |
| $ | 1,067 | |
| Accumulated amortization |
| (978) |
|
| (902) | |
| Net carrying amount | $ | 89 |
| $ | 165 | |
Remaining amortization period (in years) |
| 0.6 |
|
| 1.1 |
During the quarter and six-month period ended June 30, 2022, the Corporation recognized $2.2 million and $4.5 million, respectively, in amortization expense on its other intangibles subject to amortization, compared to $2.8 million and $5.8 million for the same periods in 2021, respectively.
The Corporation amortizes core deposit intangibles and customer relationship intangibles based on the projected useful lives of the related deposits in the case of core deposit intangibles, and over the projected useful lives of the related client relationships in the case of customer relationship intangibles. As mentioned above, the Corporation analyzes core deposit intangibles and customer relationship intangibles annually for impairment, or sooner if events and circumstances indicate possible impairment. Factors that may suggest impairment include customer attrition and run-off. Management is unaware of any events and/or circumstances that would indicate a possible impairment to the core deposit intangibles or customer relationship intangibles as of June 30, 2022.
The estimated aggregate annual amortization expense related to the intangible assets subject to amortization for future periods was as follows as of June 30, 2022:
|
| Amount |
(In thousands) |
|
|
2022 | $ | 4,305 |
2023 |
| 7,736 |
2024 |
| 6,416 |
2025 |
| 3,509 |
2026 |
| 872 |
2027 and after |
| 2,586 |
46
NOTE 7 – NON CONSOLIDATED VARIABLE INTEREST ENTITIES (“VIE”) AND SERVICING ASSETS
The Corporation transfers residential mortgage loans in sale or securitization transactions in which it has continuing involvement, including servicing responsibilities and guarantee arrangements. All such transfers have been accounted for as sales as required by applicable accounting guidance.
When evaluating the need to consolidate counterparties to which the Corporation has transferred assets, or with which the Corporation has entered into other transactions, the Corporation first determines if the counterparty is an entity for which a variable interest exists. If no scope exception is applicable and a variable interest exists, the Corporation then evaluates whether it is the primary beneficiary of the VIE and whether the entity should be consolidated or not.
Below is a summary of transactions with VIEs for which the Corporation has retained some level of continuing involvement:
Trust-Preferred Securities
In April 2004, FBP Statutory Trust I, a financing trust that is wholly owned by the Corporation, sold to institutional investors $100 million of its variable-rate trust-preferred securities (“TRuPs”). FBP Statutory Trust I used the proceeds of the issuance, together with the proceeds of the purchase by the Corporation of $3.1 million of FBP Statutory Trust I variable-rate common securities, to purchase $103.1 million aggregate principal amount of the Corporation’s Junior Subordinated Deferrable Debentures. In September 2004, FBP Statutory Trust II, a financing trust that is wholly owned by the Corporation, sold to institutional investors $125 million of its variable-rate TRuPs. FBP Statutory Trust II used the proceeds of the issuance, together with the proceeds of the purchase by the Corporation of $3.9 million of FBP Statutory Trust II variable-rate common securities, to purchase $128.9 million aggregate principal amount of the Corporation’s Junior Subordinated Deferrable Debentures. The debentures, net of related issuance costs, are presented in the Corporation’s consolidated statements of financial condition as other borrowings. The variable-rate TRuPs are fully and unconditionally guaranteed by the Corporation. The Junior Subordinated Deferrable Debentures mature on June 17, 2034 and September 20, 2034, respectively; however, under certain circumstances, the maturity of Junior Subordinated Deferrable Debentures may be shortened (such shortening would result in a mandatory redemption of the variable-rate TRuPs). As of each of June 30, 2022 and December 31, 2021, these Junior Subordinated Deferrable Debentures amounted to $183.8 million.
The Collins Amendment to the Dodd-Frank Wall Street Reform and Consumer Protection Act eliminated certain TRuPs from Tier 1 Capital; however, these instruments may remain in Tier 2 capital until the instruments are redeemed or mature. Under the indentures, the Corporation has the right, from time to time, and without causing an event of default, to defer payments of interest on the Junior Subordinated Deferrable Debentures by extending the interest payment period at any time and from time to time during the term of the subordinated debentures for up to twenty consecutive quarterly periods. As of June 30, 2022, the Corporation was current on all interest payments due on its subordinated debt.
47
Private Label MBS
During 2004 and 2005, an unaffiliated party, referred to in this subsection as the seller, established a series of statutory trusts to effect the securitization of mortgage loans and the sale of trust certificates (“private label MBS”). The seller initially provided the servicing for a fee, which is senior to the obligations to pay private label MBS holders. The seller then entered into a sales agreement through which it sold and issued the private label MBS in favor of the Corporation’s banking subsidiary, FirstBank. Currently, the Bank is the sole owner of the private label MBS; the servicing of the underlying residential mortgages that generate the principal and interest cash flows is performed by another third party, which receives a servicing fee. These private label MBS are variable-rate securities indexed to 3-month LIBOR plus a spread. The principal payments from the underlying loans are remitted to a paying agent (servicer), who then remits interest to the Bank. Interest income is shared to a certain extent with the FDIC, which has an interest only strip (“IO”) tied to the cash flows of the underlying loans and is entitled to receive the excess of the interest income less a servicing fee over the variable rate income that the Bank earns on the securities. This IO is limited to the weighted-average coupon on the mortgage loans. The FDIC became the owner of the IO upon its intervention of the seller, a failed financial institution. No recourse agreement exists, and the Bank, as the sole holder of the securities, absorbs all risks from losses on non-accruing loans and repossessed collateral. As of June 30, 2022, the amortized cost and fair value of these private label MBS amounted to $9.2 million and $6.4 million, respectively, with a weighted average yield of 4.42%, which is included as part of the Corporation’s available-for-sale debt securities portfolio. As described in Note 2 – Debt Securities, above, the ACL on these private label MBS amounted to $0.3 million as of June 30, 2022.
Investment in unconsolidated entity
On February 16, 2011, FirstBank sold an asset portfolio consisting of performing and nonaccrual construction, commercial mortgage and commercial and industrial loans with an aggregate book value of $269.3 million to CPG/GS, an entity organized under the laws of the Commonwealth of Puerto Rico and majority owned by PRLP Ventures LLC (“PRLP”), a company created by Goldman, Sachs & Co. and Caribbean Property Group. In connection with the sale, the Corporation received $88.5 million in cash and a 35% interest in CPG/GS, and made a loan in the amount of $136.1 million representing seller financing provided by FirstBank. The loan was refinanced and consolidated with other outstanding loans of CPG/GS in the second quarter of 2018 and was paid in full in October 2019. FirstBank’s equity interest in CPG/GS is accounted for under the equity method. FirstBank recorded a loss on its interest in CPG/GS in 2014 that reduced to zero the carrying amount of the Bank’s investment in CPG/GS. No negative investment needs to be reported as the Bank has no legal obligation or commitment to provide further financial support to this entity; thus, no further losses have been or will be recorded on this investment.
CPG/GS used cash proceeds of the aforementioned seller-financed loan to cover operating expenses and debt service payments, including those related to the loan that was paid off in October 2019. FirstBank will not receive any return on its equity interest until PRLP receives an aggregate amount equivalent to its initial investment and a priority return of at least 12%, which has not occurred, resulting in FirstBank’s interest in CPG/GS being subordinate to PRLP’s interest. CPG/GS will then begin to make payments pro rata to PRLP and FirstBank, 35% and 65%, respectively, until FirstBank has achieved a 12% return on its invested capital and the aggregate amount of distributions is equal to FirstBank’s capital contributions to CPG/GS.
The Bank has determined that CPG/GS is a VIE in which the Bank is not the primary beneficiary. In determining the primary beneficiary of CPG/GS, the Bank considered applicable guidance that requires the Bank to qualitatively assess the determination of whether it is the primary beneficiary (or consolidator) of CPG/GS based on whether it has both the power to direct the activities of CPG/GS that most significantly affect the entity’s economic performance and the obligation to absorb losses of, or the right to receive benefits from, CPG/GS that could potentially be significant to the VIE. The Bank determined that it does not have the power to direct the activities that most significantly impact the economic performance of CPG/GS as it does not have the right to manage or influence the loan portfolio, foreclosure proceedings, or the construction and sale of the property; therefore, the Bank concluded that it is not the primary beneficiary of CPG/GS.
Servicing Assets (MSRs)
The Corporation typically transfers first lien residential mortgage loans in conjunction with GNMA securitization transactions in which the loans are exchanged for cash or securities that are readily redeemed for cash proceeds and servicing rights. The securities issued through these transactions are guaranteed by GNMA and, under seller/servicer agreements, the Corporation is required to service the loans in accordance with the issuers’ servicing guidelines and standards. As of June 30, 2022, the Corporation serviced loans securitized through GNMA with a principal balance of $2.1 billion. Also, certain conventional conforming loans are sold to FNMA or FHLMC with servicing retained. The Corporation recognizes as separate assets the rights to service loans for others, whether those servicing assets are originated or purchased. MSRs are included as part of other assets in the consolidated statements of financial condition.
48
The changes in MSRs are shown below for the indicated periods: |
|
|
|
|
|
|
|
|
|
| |||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Quarter Ended |
| Six-Month Period Ended |
| ||||||||
|
| June 30, |
| June 30, |
| ||||||||
(In thousands) | 2022 |
| 2021 |
| 2022 |
| 2021 |
| |||||
|
|
| |||||||||||
Balance at beginning of period | $ | 30,753 |
| $ | 32,710 |
| $ | 30,986 |
| $ | 33,071 |
| |
Capitalization of servicing assets |
| 828 |
|
| 1,550 |
|
| 1,958 |
|
| 2,900 |
| |
Amortization |
| (1,273) |
|
| (1,920) |
|
| (2,603) |
|
| (3,557) |
| |
Temporary impairment recoveries, net |
| 9 |
|
| 30 |
|
| 64 |
|
| 37 |
| |
Other (1) |
| (40) |
|
| (35) |
|
| (128) |
|
| (116) |
| |
| Balance at end of period | $ | 30,277 |
| $ | 32,335 |
| $ | 30,277 |
| $ | 32,335 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) | Represents adjustments related to the repurchase of loans serviced for others. |
| |||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Impairment charges are recognized through a valuation allowance for each individual stratum of servicing assets. The valuation allowance is adjusted to reflect the amount, if any, by which the cost basis of the servicing asset for a given stratum of loans being serviced exceeds its fair value. Any fair value in excess of the cost basis of the servicing asset for a given stratum is not recognized.
Changes in the impairment allowance were as follows for the indicated periods: |
| ||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Quarter Ended |
| Six-Month Period Ended |
| ||||||||
|
| June 30, |
| June 30, |
| ||||||||
|
| 2022 |
| 2021 |
| 2022 |
| 2021 |
| ||||
(In thousands) |
| ||||||||||||
Balance at beginning of period | $ | 23 |
| $ | 195 |
| $ | 78 |
| $ | 202 |
| |
Recoveries |
| (9) |
|
| (30) |
|
| (64) |
|
| (37) |
| |
| Balance at end of period | $ | 14 |
| $ | 165 |
| $ | 14 |
| $ | 165 |
|
|
|
The components of net servicing income, included as part of mortgage banking activities in the consolidated statements of income, are shown below for the indicated periods: | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Quarter Ended |
| Six-Month Period Ended | ||||||||
|
| June 30, |
| June 30, | ||||||||
| 2022 |
| 2021 |
| 2022 |
| 2021 | |||||
|
|
|
|
|
|
|
|
|
|
|
|
|
(In thousands) |
| |||||||||||
Servicing fees | $ | 2,821 |
| $ | 3,018 |
| $ | 5,640 |
| $ | 5,933 | |
Late charges and prepayment penalties |
| 219 |
|
| 217 |
|
| 413 |
|
| 456 | |
Adjustment for loans repurchased |
| (40) |
|
| (35) |
|
| (128) |
|
| (116) | |
| Servicing income, gross |
| 3,000 |
|
| 3,200 |
|
| 5,925 |
|
| 6,273 |
Amortization and impairment of servicing assets |
| (1,264) |
|
| (1,890) |
|
| (2,539) |
|
| (3,520) | |
| Servicing income, net | $ | 1,736 |
| $ | 1,310 |
| $ | 3,386 |
| $ | 2,753 |
|
|
|
|
|
|
|
|
|
|
|
|
|
49
The Corporation’s MSRs are subject to prepayment and interest rate risks. Key economic assumptions used in determining the fair value at the time of sale of the related mortgages for the indicated periods ranged as follows: | ||||||||
| Weighted |
|
|
|
|
|
| |
| Average |
| Maximum |
| Minimum | |||
Six-Month Period Ended June 30, 2022: |
|
|
|
|
|
|
|
|
Constant prepayment rate: |
|
|
|
|
|
|
|
|
Government-guaranteed mortgage loans | 6.7 | % |
| 18.3 | % |
| 4.8 | % |
Conventional conforming mortgage loans | 6.6 | % |
| 18.4 | % |
| 3.4 | % |
Conventional non-conforming mortgage loans | 6.3 | % |
| 21.9 | % |
| 4.5 | % |
Discount rate: |
|
|
|
|
|
|
|
|
Government-guaranteed mortgage loans | 11.9 | % |
| 12.0 | % |
| 11.5 | % |
Conventional conforming mortgage loans | 9.9 | % |
| 10.0 | % |
| 9.5 | % |
Conventional non-conforming mortgage loans | 12.4 | % |
| 14.5 | % |
| 11.5 | % |
|
|
|
|
|
|
|
|
|
Six-Month Period Ended June 30, 2021: |
|
|
|
|
|
|
|
|
Constant prepayment rate: |
|
|
|
|
|
|
|
|
Government-guaranteed mortgage loans | 6.1 | % |
| 14.0 | % |
| 3.7 | % |
Conventional conforming mortgage loans | 6.2 | % |
| 17.4 | % |
| 2.8 | % |
Conventional non-conforming mortgage loans | - | % |
| - | % |
| - | % |
Discount rate: |
|
|
|
|
|
|
|
|
Government-guaranteed mortgage loans | 12.0 | % |
| 12.0 | % |
| 12.0 | % |
Conventional conforming mortgage loans | 10.0 | % |
| 10.0 | % |
| 10.0 | % |
Conventional non-conforming mortgage loans | - | % |
| - | % |
| - | % |
|
|
|
|
|
|
|
|
|
The weighted averages of the key economic assumptions that the Corporation used in its valuation model and the sensitivity of the current fair value to immediate 10% and 20% adverse changes in those assumptions for mortgage loans as of June 30, 2022 and December 31, 2021 were as follows:
| June 30, |
| December 31, | ||||
(Dollars in thousands) | 2022 |
| 2021 | ||||
Carrying amount of servicing assets | $ | 30,277 |
|
| $ | 30,986 |
|
Fair value | $ | 44,337 |
|
| $ | 42,132 |
|
Weighted-average expected life (in years) |
| 7.94 |
|
|
| 7.96 |
|
|
|
|
|
|
|
|
|
Constant prepayment rate (weighted-average annual rate) |
| 6.48 | % |
|
| 6.55 | % |
Decrease in fair value due to 10% adverse change | $ | 1,044 |
|
| $ | 1,027 |
|
Decrease in fair value due to 20% adverse change | $ | 2,046 |
|
| $ | 2,011 |
|
|
|
|
|
|
|
|
|
Discount rate (weighted-average annual rate) |
| 11.17 | % |
|
| 11.17 | % |
Decrease in fair value due to 10% adverse change | $ | 1,962 |
|
| $ | 1,852 |
|
Decrease in fair value due to 20% adverse change | $ | 3,770 |
|
| $ | 3,561 |
|
These sensitivities are hypothetical and should be used with caution. As the figures indicate, changes in fair value based on a 10% variation in assumptions generally cannot be extrapolated because the relationship between the change in assumption and the change in fair value may not be linear. Also, in this table, the effect of a variation in a particular assumption on the fair value of the MSR is calculated without changing any other assumption. In reality, changes in one factor may result in changes in another (for example, increases in market interest rates may result in lower prepayments), which may magnify or counteract the sensitivities.
50
NOTE 8 – DEPOSITS
The following table summarizes deposit balances as of the indicated dates: | |||||
|
|
|
|
|
|
| June 30, 2022 |
| December 31, 2021 | ||
(In thousands) |
| ||||
Type of account: |
|
|
|
|
|
Non-interest-bearing deposit accounts | $ | 6,286,922 |
| $ | 7,027,513 |
Interest-bearing saving accounts |
| 4,515,416 |
|
| 4,729,387 |
Interest-bearing checking accounts |
| 4,137,295 |
|
| 3,492,645 |
Certificates of deposit ("CDs") |
| 2,126,376 |
|
| 2,434,932 |
Brokered CDs |
| 74,119 |
|
| 100,417 |
Total | $ | 17,140,128 |
| $ | 17,784,894 |
The following table presents the contractual maturities of CDs, including brokered CDs, as of June 30, 2022: | ||
|
|
|
|
| Total |
(In thousands) |
|
|
Three months or less | $ | 572,584 |
Over three months to six months |
| 381,963 |
Over six months to one year |
| 584,351 |
Over one year to two years |
| 357,337 |
Over two years to three years |
| 160,362 |
Over three years to four years |
| 59,798 |
Over four years to five years |
| 77,232 |
Over five years |
| 6,868 |
Total | $ | 2,200,495 |
|
|
|
The following were the components of interest expense on deposits for the indicated periods: | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Quarter Ended June 30, |
| Six-Month Period Ended June 30, | ||||||||
|
| 2022 |
|
| 2021 |
| 2022 |
|
| 2021 | ||
(In thousands) |
|
|
| |||||||||
Interest expense on deposits | $ | 7,757 |
| $ | 11,117 |
| $ | 15,574 |
| $ | 23,842 | |
Accretion of premiums from acquisitions |
| (92) |
|
| (390) |
|
| (292) |
|
| (846) | |
Amortization of broker placement fees |
| 29 |
|
| 55 |
|
| 64 |
|
| 128 | |
| Total interest expense on deposits | $ | 7,694 |
| $ | 10,782 |
| $ | 15,346 |
| $ | 23,124 |
Total U.S. time deposits with balances of more than $250,000 amounted to $852.0 million and $990.2 million as of June 30, 2022 and December 31, 2021, respectively. This amount does not include brokered CDs that are generally participated out by brokers in shares of less than the FDIC insurance limit. As of June 30, 2022 and December 31, 2021 unamortized broker placement fees amounted to $0.1 million and $0.2 million, respectively, which are amortized over the contractual maturity of the brokered CDs under the interest method.
51
NOTE 9 – SECURITIES SOLD UNDER AGREEMENTS TO REPURCHASE
Securities sold under agreements to repurchase (repurchase agreements) as of the indicated dates consisted of the following: | ||||||
|
|
|
|
| ||
| June 30, 2022 |
| December 31, 2021 | |||
(In thousands) |
|
|
|
|
| |
Long-term fixed-rate repurchase agreements (1) | $ | 200,000 |
| $ | 300,000 | |
|
|
|
|
|
|
|
(1) | Weighted-average interest rate of 3.90% and 3.35% as of June 30, 2022 and December 31, 2021, respectively. | |||||
|
|
|
|
|
|
|
The repurchase agreements mature as follows as of the indicated date: | ||||
|
|
|
|
|
|
|
| June 30, 2022 | |
(In thousands) |
| |||
Over one year to three years | $ | 200,000 | ||
|
|
|
|
|
|
|
|
|
|
As of June 30, 2022 and December 31, 2021, the securities underlying such agreements were delivered to the dealers with which the repurchase agreements were transacted. In accordance with the master agreements, in the event of default, repurchase agreements have a right of set-off against the other party for amounts owed under the related agreement and any other amount or obligation owed with respect to any other agreement or transaction between them. As of June 30, 2022 and December 31, 2021, repurchase agreements were overcollateralized.
The repurchase agreements as of June 30, 2022, grouped by counterparty, were as follows:
|
|
|
|
| Weighted-Average |
Counterparty |
| Amount |
| Maturity (In months) | |
(Dollars in thousands) |
|
|
|
|
|
Credit Suisse First Boston |
| $ | 200,000 |
| 31 |
|
|
|
|
|
|
52
NOTE 10 – ADVANCES FROM THE FEDERAL HOME LOAN BANK
The following is a summary of the advances from the FHLB as of the indicated dates: | ||||||
|
|
|
|
|
|
|
|
| June 30, |
| December 31, | ||
| 2022 |
| 2021 | |||
|
|
|
|
|
|
|
(In thousands) |
|
|
|
|
| |
Long-term rate advances from FHLB (1) | $ | 200,000 |
| $ | 200,000 | |
(1) | Weighted-average interest rate of 2.16% as of each of June 30, 2022 and December 31, 2021. | |||||
|
|
|
|
|
|
|
Advances from FHLB mature as follows as of the indicated date: | |||
|
|
|
|
|
|
| |
|
| June 30, 2022 | |
(In thousands) |
|
| |
Over one to three months | $ | 200,000 | |
|
|
|
|
NOTE 11 – OTHER BORROWINGS
Other borrowings, as of the indicated dates, consisted of:
|
| June 30, |
| December 31, | ||
|
| 2022 |
| 2021 | ||
(In thousands) |
| |||||
Floating rate junior subordinated debentures (FBP Statutory Trust I) (1) | $ | 65,205 |
| $ | 65,205 | |
Floating rate junior subordinated debentures (FBP Statutory Trust II) (2) |
| 118,557 |
|
| 118,557 | |
| $ | 183,762 |
| $ | 183,762 | |
|
|
|
|
|
|
|
(1) | Amount represents junior subordinated interest-bearing debentures due in 2034 with a floating interest rate of 2.75% over 3-month LIBOR (4.78% as of June 30, 2022 and 2.97% as of December 31, 2021). | |||||
(2) | Amount represents junior subordinated interest-bearing debentures due in 2034 with a floating interest rate of 2.50% over 3-month LIBOR (4.60% as of June 30, 2022 and 2.71% as of December 31, 2021). | |||||
|
|
|
|
|
|
|
53
NOTE 12 – EARNINGS PER COMMON SHARE
The calculations of earnings per common share for the quarters and six-month periods ended June 30, 2022 and 2021 are as follows: | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Quarter Ended |
| Six-Month Period Ended | ||||||||
|
| June 30, |
| June 30, | ||||||||
|
| 2022 |
| 2021 |
| 2022 |
| 2021 | ||||
(In thousands, except per share information) |
|
| ||||||||||
Net income | $ | 74,695 |
| $ | 70,558 |
| $ | 157,295 |
| $ | 131,708 | |
Less: Preferred stock dividends |
| - |
|
| (669) |
|
| - |
|
| (1,338) | |
Net income attributable to common stockholders | $ | 74,695 |
| $ | 69,889 |
| $ | 157,295 |
| $ | 130,370 | |
Weighted-Average Shares: |
|
|
|
|
|
|
|
|
|
|
| |
| Average common shares outstanding |
| 194,405 |
|
| 213,574 |
|
| 196,257 |
|
| 215,294 |
| Average potential dilutive common shares |
| 961 |
|
| 1,035 |
|
| 1,184 |
|
| 1,139 |
| Average common shares outstanding - assuming dilution |
| 195,366 |
|
| 214,609 |
|
| 197,441 |
|
| 216,433 |
Earnings per common share: |
|
|
|
|
|
|
|
|
|
|
| |
| Basic | $ | 0.38 |
| $ | 0.33 |
| $ | 0.80 |
| $ | 0.61 |
| Diluted | $ | 0.38 |
| $ | 0.33 |
| $ | 0.80 |
| $ | 0.60 |
Earnings per common share is computed by dividing net income attributable to common stockholders by the weighted-average number of common shares issued and outstanding. Net income attributable to common stockholders represents net income adjusted for any preferred stock dividends, including any dividends declared but not yet paid, and any cumulative dividends related to the current dividend period that have not been declared as of the end of the period. Basic weighted-average common shares outstanding exclude unvested shares of restricted stock that do not contain non-forfeitable dividend rights.
Potential dilutive common shares consist of unvested shares of restricted stock that do not contain non-forfeitable dividend rights using the treasury stock method. This method assumes that proceeds equal to the amount of compensation cost attributable to future services is used to repurchase shares on the open market at the average market price for the period. The difference between the number of potential dilutive shares issued and the shares purchased is added as incremental shares to the actual number of shares outstanding to compute diluted earnings per share. Unvested shares of restricted stock outstanding during the period that result in lower potentially dilutive shares issued than shares purchased under the treasury stock method are not included in the computation of dilutive earnings per share since their inclusion would have an antidilutive effect on earnings per share. Potential dilutive common shares also include performance units that do not contain non-forfeitable dividend rights if the performance condition is met as of the end of the reporting period.
54
NOTE 13 – STOCK-BASED COMPENSATION
On April 29, 2008, the Corporation’s stockholders approved the First Bancorp. 2008 Omnibus Incentive Plan (the “Omnibus Plan”). An amended and restated Omnibus Plan was subsequently approved by the Corporation’s stockholders on May 24, 2016 to, among other things, increase the number of shares of common stock reserved for issuance under the Omnibus Plan, extend the term of the Omnibus Plan to May 24, 2026 and re-approve the material terms of the performance goals under the Omnibus Plan for purposes of the then-effective Section 162(m) of the U.S. Internal Revenue Code of 1986, as amended. The Omnibus Plan provides for equity-based and non equity-based compensation incentives (the “awards”). The Omnibus Plan authorizes the issuance of up to 14,169,807 shares of common stock, subject to adjustments for stock splits, reorganizations and other similar events. As of June 30, 2022, there were 3,851,176 authorized shares of common stock available for issuance under the Omnibus Plan. The Corporation’s Board of Directors, based on the recommendation of the Corporation’s Compensation and Benefits Committee, has the power and authority to determine those eligible to receive awards and to establish the terms and conditions of any awards, subject to various limits and vesting restrictions that apply to individual and aggregate awards.
Restricted Stock
Under the Omnibus Plan, the Corporation may grant restricted stock to plan participants, subject to forfeiture upon the occurrence of certain events until the dates specified in the participant’s award agreement. While the restricted stock is subject to forfeiture and does not contain non-forfeitable dividend rights, participants may exercise full voting rights with respect to the shares of restricted stock granted to them. The fair value of the shares of restricted stock granted was based on the market price of the Corporation’s outstanding common stock on the date of the respective grant. The shares of restricted stocks granted to employees are subject to the following vesting period: fifty percent (50%) of those shares vest on the anniversary of the grant date and the remaining 50% vest on the anniversary of the grant date. The shares of restricted stocks granted to directors are generally subject to vesting on the anniversary of the grant date. Common shares issued during the first six months of 2022 in connection with restricted stock awards were reissued from treasury shares.
The following table summarizes the restricted stock activity in the first six months of 2022 and 2021 under the Omnibus Plan: | ||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
| Six-Month Period Ended |
| Six-Month Period Ended | ||||||
|
| June 30, 2022 |
| June 30, 2021 | ||||||
|
| Number of shares |
|
| Weighted-Average |
| Number of shares |
|
| Weighted-Average |
|
| of restricted |
|
| Grant Date |
| of restricted |
|
| Grant Date |
|
| stock |
|
| Fair Value |
| stock |
|
| Fair Value |
Unvested shares outstanding at beginning of period | 1,148,775 |
| $ | 6.61 |
| 1,320,723 |
| $ | 5.74 | |
Granted (1) | 301,440 |
|
| 13.15 |
| 293,621 |
|
| 11.26 | |
Forfeited | (10,364) |
|
| 8.82 |
| (10,460) |
|
| 6.10 | |
Vested | (487,198) |
|
| 5.72 |
| (363,257) |
|
| 7.98 | |
Unvested shares outstanding at end of period | 952,653 |
| $ | 9.11 |
| 1,240,627 |
| $ | 6.39 | |
|
|
|
|
|
|
|
|
|
|
|
(1) | Includes for the six-month period ended June 30, 2022, 3,048 shares of restricted stock awarded to an independent director and 298,392 shares of restricted stock awarded to employees, of which 6,084 shares were granted to retirement-eligible employees and thus charged to earnings as of the grant date. Includes for the six-month period ended June 30, 2021, 3,552 shares of restricted stock awarded to an independent director and 290,069 shares of restricted stock awarded to employees, of which 19,271 shares were granted to retirement-eligible employees and thus charged to earnings as of the grant date. |
For the quarter and six-month period ended June 30, 2022, the Corporation recognized $0.9 million and $1.8 million, respectively, of stock-based compensation expense related to restricted stock awards, compared to $0.8 million and $1.8 million for the same periods in 2021, respectively. As of June 30, 2022, there was $5.2 million of total unrecognized compensation cost related to unvested shares of restricted stock. The weighted average period over which the Corporation expects to recognize such cost was 1.8 years as of June 30, 2022.
Stock-based compensation accounting guidance requires the Corporation to reverse compensation expense for any awards that are forfeited due to employee or director turnover. Changes in the estimated forfeiture rate may have a significant effect on stock-based compensation, as the Corporation recognizes the effect of adjusting the rate for all expense amortization in the period in which the forfeiture estimate is changed. If the actual forfeiture rate is higher than the estimated forfeiture rate, an adjustment is made to increase the estimated forfeiture rate, which will decrease the expense recognized in the financial statements. If the actual forfeiture rate is lower than the estimated forfeiture rate, an adjustment is made to decrease the estimated forfeiture rate, which will increase the expense recognized in the financial statements.
55
Performance Units
Under the Omnibus Plan, the Corporation may award performance units to Omnibus Plan participants, with each unit representing the value of one share of the Corporation’s common stock. These awards, which are granted to executives, do not contain non-forfeitable rights to dividend equivalent amounts and can only be settled in shares of the Corporation’s common stock. The performance units will vest on the third anniversary of the effective date of the awards, subject to the achievement of a pre-established tangible book value per share target. All the performance units will vest if performance is at the pre-established performance target level or above. However, the participants may vest with respect to 50% of the awards to the extent that performance is below the target but not less than 80% of the pre-established performance target level (the “80% minimum threshold”), which is measured based upon the growth in the tangible book value during the performance cycle. If performance is between the 80% minimum threshold and the pre-established performance target level, the participants will vest on a proportional amount. No performance units will vest if performance is below the 80% minimum threshold. The performance units granted in the first half of 2022 are for the performance period beginning January 1, 2022 and ending on December 31, 2024.
The following table summarizes the performance units activity under the Omnibus Plan in the first six months of 2022 and 2021: | ||||
|
|
|
|
|
|
| Six-Month Period Ended |
| Six-Month Period Ended |
(Number of units) | June 30, 2022 |
| June 30, 2021 | |
Performance units at beginning of year | 814,899 |
| 1,006,768 | |
Additions | 166,669 |
| 160,485 | |
Vested (1) | (189,645) |
| (304,408) | |
Performance units at end of period | 791,923 |
| 862,845 | |
|
|
|
|
|
(1) | Units vested during the six-month period ended June 30, 2022 are related to performance units granted in 2019 that met the pre-established target and were settled with shares of common stock reissued from treasury shares. Units vested during the six-month period ended June 30, 2021 are related to performance units granted in 2018 that met the pre-established target and were settled with new shares of common stock. |
The fair values of the performance units awarded were based on the market price of the Corporation’s outstanding common stock on the respective date of the grant. For the quarter and six-month period ended June 30, 2022, the Corporation recognized $0.5 million and $0.8 million, respectively, of stock-based compensation expense related to performance units, compared to $0.5 million and $1.0 million for the same periods in 2021, respectively. As of June 30, 2022, there was $3.5 million of total unrecognized compensation cost related to unvested performance units that the Corporation expects to recognize over the next three years. The total amount of compensation expense recognized reflects management’s assessment of the probability that the pre-established performance goal will be achieved. The Corporation will recognize a cumulative adjustment to compensation expense in the then-current period to reflect any changes in the probability of achievement of the performance goals.
Shares withheld
During the first six months of 2022, the Corporation withheld 201,930 shares (first six months of 2021 – 210,572 shares) of the restricted stock and performance units that vested during such period to cover the officers’ payroll and income tax withholding liabilities; these shares are held as treasury shares. The Corporation paid in cash any fractional share of salary stock to which an officer was entitled. In the consolidated financial statements, the Corporation presents shares withheld for tax purposes as common stock repurchases.
56
NOTE 14 – STOCKHOLDERS’ EQUITY
Stock Repurchase Programs
On April 27, 2022, the Corporation announced that its Board of Directors approved a stock repurchase program, under which the Corporation may repurchase up to $350 million of its outstanding common stock, expected to be executed through the next four quarters, which commenced in the second quarter of 2022. Repurchases under the program may be executed through open market purchases, accelerated share repurchases and/or privately negotiated transactions or plans, including plans complying with Rule 10b5-1 under the Exchange Act. The Corporation’s common stock repurchase program is subject to various factors, including the Corporation’s capital position, liquidity, financial performance and alternative uses of capital, stock trading price, and general market conditions. The repurchase program may be modified, extended, suspended, or terminated at any time at the Corporation’s discretion. The program does not obligate the Corporation to acquire any specific number of shares. During the second quarter of 2022, the Corporation repurchased 7,069,263 shares of common stock through open market transactions at an average purchase price of $14.15 per share for a total price of approximately $100 million, under this stock repurchase program. The shares received are held as treasury stock. As of June 30, 2022, the Corporation has remaining authorization to repurchase approximately $250 million of common stock.
Common Stock
The following table shows the change in shares of common stock outstanding in the first six months of 2022:
|
|
|
| Total Number of Shares | |
Common stock outstanding, beginning balance | 201,826,505 | |
| Common stock repurchased (1) | (10,680,890) |
| Common stock reissued from treasury stock | 491,085 |
| Restricted stock forfeited | (10,364) |
Common stock outstanding, ending balance | 191,626,336 | |
|
| |
(1) | Consisted of 7,069,263 shares of common stock repurchased in the open market at an average price of $14.15 per share for a total purchase price of approximately $100 million under the $350 million stock repurchase program announced in April 2022; 3,409,697 shares of common stock repurchased in the open market at an average price of $14.66 for a total purchase price of approximately $50 million under the prior $300 million stock repurchase program which was completed during the first quarter of 2022 and; 201,930 shares of common stock surrendered to cover officers' payroll and income taxes. |
For the quarter and six-month period ended June 30, 2022, total cash dividends declared on shares of common stock amounted to $23.4 million and $43.3 million, respectively, compared to $15.0 million and $30.3 million for the same periods in 2021. On July 21, 2022 the Corporation’s Board of Directors declared a quarterly cash dividend of $0.12 per common share payable on to shareholders of record at the close of business on August 25, 2022. The Corporation intends to continue to pay quarterly dividends on common stock. However, the Corporation’s common stock dividends, including the declaration, timing, and amount, remain subject to consideration and approval by the Corporation’s Board Directors at the relevant times.
57
Preferred Stock
The Corporation has 50,000,000 authorized shares of preferred stock with a par value of $1.00, redeemable at the Corporation’s option, subject to certain terms. This stock may be issued in series and the shares of each series have such rights and preferences as are fixed by the Board of Directors when authorizing the issuance of that particular series.
On November 30, 2021, the Corporation redeemed all of its 1,444,146 outstanding shares of Series A through Series E Preferred Stock for its liquidation value of $25 per share of $36.1 million. The difference between the liquidation value and net carrying value was $1.2 million, which was recorded as a reduction to retained earnings in 2021. The redeemed preferred stock shares were not listed on any securities exchange or automated quotation system. No shares of preferred stock have been subsequently issued or were outstanding as of June 30, 2022. For the quarter and six-month period ended June 30, 2021, total cash dividends declared on shares of preferred stock amounted to $0.7 million and $1.3 million, respectively.
Treasury stock
During the first six months of 2022 and 2021, the Corporation withheld and recognized in treasury stock an aggregate of 201,930 shares and 210,572 shares, respectively, of the restricted stock and performance units that vested during those periods, for income tax withholding purposes. Also held as treasury stock are the 10,478,960 shares of common stock repurchased during the first six months of 2022 as part of the stock repurchase programs described above. As of June 30, 2022 and December 31, 2021, the Corporation had 32,036,780 and 21,836,611 shares held as treasury stock, respectively.
FirstBank Statutory Reserve (Legal Surplus)
The Banking Law of the Commonwealth of Puerto Rico requires that a minimum of 10% of FirstBank’s net income for the year be transferred to a legal surplus reserve until such surplus equals the total of paid-in-capital on common and preferred stock. Amounts transferred to the legal surplus reserve from retained earnings are not available for distribution to the Corporation, including for payment as dividends to the stockholders, without the prior consent of the Puerto Rico Commissioner of Financial Institutions. The Puerto Rico Banking Law provides that, when the expenditures of a Puerto Rico commercial bank are greater than receipts, the excess of the expenditures over receipts must be charged against the undistributed profits of the bank, and the balance, if any, must be charged against the legal surplus reserve, as a reduction thereof. If the legal surplus reserve is not sufficient to cover such balance in whole or in part, the outstanding amount must be charged against the capital account and the Bank cannot pay dividends until it can replenish the legal surplus reserve to an amount of at least 20% of the original capital contributed. FirstBank’s legal surplus reserve, included as part of retained earnings in the Corporation’s consolidated statements of financial condition, amounted to $137.6 million as of each of June 30, 2022 and December 31, 2021. There were no transfers to the legal surplus reserve during the first six months of 2022.
58
NOTE 15 – OTHER COMPREHENSIVE (LOSS) INCOME
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Changes in Accumulated Other Comprehensive (Loss) Income by Component (1) | ||||||||||
|
| Quarter Ended |
| Six-Month Period Ended | ||||||||
|
| June 30, |
| June 30, |
| June 30, |
| June 30, | ||||
|
| 2022 |
| 2021 |
| 2022 |
| 2021 | ||||
(in thousands) |
|
| ||||||||||
Unrealized net holding (losses) gains on available-for-sale debt securities |
|
|
|
|
|
|
|
|
|
|
| |
| Beginning balance | $ | (419,224) |
| $ | (43,204) |
| $ | (87,390) |
| $ | 55,725 |
| Other comprehensive (loss) income |
| (175,923) |
|
| 28,496 |
|
| (507,757) |
|
| (70,433) |
| Ending balance | $ | (595,147) |
| $ | (14,708) |
| $ | (595,147) |
| $ | (14,708) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjustment of pension and postretirement benefit plans: |
|
|
|
|
|
|
|
|
|
|
| |
| Beginning balance | $ | 3,391 |
| $ | (270) |
| $ | 3,391 |
| $ | (270) |
| Other comprehensive (loss) income |
| - |
|
| - |
|
| - |
|
| - |
| Ending balance | $ | 3,391 |
| $ | (270) |
| $ | 3,391 |
| $ | (270) |
(1) | All amounts presented are net of tax. |
|
|
|
|
|
|
|
|
|
|
|
59
NOTE 16 – EMPLOYEE BENEFIT PLANS
The Corporation maintains two frozen qualified noncontributory defined benefit pension plans (the “Pension Plans”), and a related complementary post-retirement benefit plan (the “Postretirement Benefit Plan”) covering medical benefits and life insurance after retirement that it obtained in the BSPR acquisition on September 1, 2020. One defined benefit pension plan covers substantially all of BSPR’s former employees who were active before January 1, 2007, while the other defined benefit pension plan covers personnel of an institution previously acquired by BSPR. Benefits are based on salary and years of service. The accrual of benefits under the Pension Plans is frozen to all participants.
The Corporation requires recognition of a plan’s overfunded and underfunded status as an asset or liability with an offsetting adjustment to accumulated other comprehensive loss pursuant to ASC Topic 715, “Compensation-Retirement Benefits.”
The following table presents the components of net periodic benefit income for the Pension Plans and Postretirement Benefit Plan for the indicated periods:
|
|
|
|
| Quarter Ended June 30, |
| Six-Month Period Ended June 30, | ||||||||
| Location |
| 2022 |
| 2021 |
| 2022 |
| 2021 | ||||||
(In thousands) |
|
|
|
|
|
|
|
|
|
|
|
|
| ||
Net periodic benefit income: |
|
|
|
|
|
|
|
|
|
|
|
|
| ||
| Interest cost | Other expenses |
| $ | 656 |
| $ | 620 |
| $ | 1,311 |
| $ | 1,240 | |
| Estimated return on plan assets | Other expenses |
|
| (1,040) |
|
| (1,131) |
|
| (2,079) |
|
| (2,262) | |
|
| Net periodic benefit income |
|
| $ | (384) |
| $ | (511) |
| $ | (768) |
| $ | (1,022) |
The Corporation does not expect to contribute to the Pension Plans during 2022.
60
NOTE 17 - INCOME TAXES
Income tax expense includes Puerto Rico and USVI income taxes, as well as applicable U.S. federal and state taxes. The Corporation is subject to Puerto Rico income tax on its income from all sources. As a Puerto Rico corporation, FirstBank is treated as a foreign corporation for U.S. and USVI income tax purposes and, accordingly, is generally subject to U.S. and USVI income tax only on its income from sources within the U.S. and USVI or income effectively connected with the conduct of a trade or business in those jurisdictions. Any such tax paid in the U.S. and USVI is also creditable against the Corporation’s Puerto Rico tax liability, subject to certain conditions and limitations.
Under the Puerto Rico Internal Revenue Code of 2011, as amended (the “2011 PR Code”), the Corporation and its subsidiaries are treated as separate taxable entities and are not entitled to file consolidated tax returns and, thus, the Corporation is generally not entitled to utilize losses from one subsidiary to offset gains in another subsidiary. Accordingly, in order to obtain a tax benefit from a net operating loss (“NOL”), a particular subsidiary must be able to demonstrate sufficient taxable income within the applicable NOL carry-forward period. Pursuant to the 2011 PR Code, the carry-forward period for NOLs incurred during taxable years that commenced after December 31, 2004 and ended before January 1, 2013 is 12 years; for NOLs incurred during taxable years commencing after December 31, 2012, the carryover period is 10 years. The 2011 PR Code provides a dividend received deduction of 100% on dividends received from “controlled” subsidiaries subject to taxation in Puerto Rico and 85% on dividends received from other taxable domestic corporations. On June 30, 2022, the Governor of Puerto Rico signed Act No. 52-2022 to introduce various technical amendments to the 2011 Puerto Rico Internal Revenue Code, as amended (“PR Code”). The Corporation has evaluated such provisions and determined that the impact of such amendments on the income tax provision and deferred tax assets as of June 30, 2022 were not significant.
The Corporation has maintained an effective tax rate lower than the maximum statutory rate of 37.5% mainly by investing in government obligations and MBS exempt from U.S. and Puerto Rico income taxes and by doing business through an international banking entity (“an IBE”) unit of the Bank, and through the Bank’s subsidiary, FirstBank Overseas Corporation, whose interest income and gains on sales are exempt from Puerto Rico income taxation. The IBE unit and FirstBank Overseas Corporation were created under the International Banking Entity Act of Puerto Rico, which provides for total Puerto Rico tax exemption on net income derived by IBEs operating in Puerto Rico on the specific activities identified in the IBE Act. An IBE that operates as a unit of a bank pays income taxes at the corporate standard rates to the extent that the IBE’s net income exceeds 20% of the bank’s total net taxable income.
For the second quarter of 2022, the Corporation recorded an income tax expense of $34.1 million compared to $40.1 million in the second quarter of 2021. The variance was primarily related to a lower estimated effective tax rate as a result of a higher proportion of exempt to taxable income when compared to the same period in 2021. For the first six months of 2022, the Corporation recorded an income tax expense of $77.1 million compared to $68.1 million for the same period in 2021. The increase in income tax expense for the first six months of 2022, as compared to the same period a year ago, was related to higher pre-tax income, partially offset by a lower estimated effective tax rate as a result of a higher proportion of exempt to taxable income.
61
For the quarter and six-month period ended June 30, 2022, the Corporation calculated the provision for income taxes by applying the estimated annual effective tax rate for the full fiscal year to ordinary income or loss. In the computation of the consolidated worldwide annual estimated effective tax rate, ASC Topic 740-270, “Income Taxes” (“ASC 740-270”), requires the exclusion of legal entities with pre-tax losses from which a tax benefit cannot be recognized. The Corporation’s estimated annual effective tax rate in the first six months of 2022, excluding entities from which a tax benefit cannot be recognized and discrete items, was 31.7%, compared to 33.2% for the first six months of 2021. The estimated annual effective tax rate, including all entities, for 2022 was 31.9% (32.3% excluding discrete items), compared to 33.6% for the first six months of 2021 (33.8% excluding discrete items).
The Corporation’s net deferred tax asset amounted to $167.0 million as of June 30, 2022, net of a valuation allowance of $166.4 million, and management concluded, based upon the assessment of all positive and negative evidence, that it was more likely than not that the Corporation will generate sufficient taxable income within the applicable NOL carry-forward periods to realize such amount. The net deferred tax asset of the Corporation’s banking subsidiary, FirstBank, amounted to $166.9 million as of June 30, 2022, net of a valuation allowance of $127.7 million, compared to a net deferred tax asset of $208.4 million, net of a valuation allowance of $69.7 million, as of December 31, 2021. The decrease in the deferred tax assets was mainly driven by the usage of NOLs as well as the credit losses reserve release. The increase in the valuation allowance during the first six months of 2022 was primarily related to the change in the market value of available-for-sale debt securities. The Corporation maintains a full valuation allowance for its deferred tax assets associated with capital losses carry forward, thus, the change in the market value of available-for-sale debt securities resulted in a change in the deferred tax asset and an equal change in the valuation allowance without having an effect on earnings.
In 2017, the Corporation completed a formal ownership change analysis within the meaning of Section 382 of the U.S. Internal Revenue Code (“Section 382”) covering a comprehensive period and concluded that an ownership change had occurred during such period. The Section 382 limitation has resulted in higher U.S. and USVI income tax liabilities than we would have incurred in the absence of such limitation. The Corporation has mitigated to an extent the adverse effects associated with the Section 382 limitation as any such tax paid in the U.S. or USVI can be creditable against Puerto Rico tax liabilities or taken as a deduction against taxable income. However, our ability to reduce our Puerto Rico tax liability through such a credit or deduction depends on our tax profile at each annual taxable period, which is dependent on various factors. For the second quarter and six-month period ended June 30, 2022, the Corporation incurred current income tax expense of approximately $2.5 million and $4.1 million, respectively, related to its U.S. operations, compared to $1.4 million and $2.5 million, respectively, for the comparable periods in 2021. The limitation did not impact the USVI operations in the second quarter and six-month periods ended June 30, 2022 and 2021.
The Corporation accounts for uncertain tax positions under the provisions of ASC Topic 740. The Corporation’s policy is to report interest and penalties related to unrecognized tax benefits in income tax expense. As of June 30, 2022, the Corporation had $0.3 million of accrued interest and penalties related to uncertain tax positions in the amount of $1.0 million that it acquired from BSPR, which, if recognized, would decrease the effective income tax rate in future periods. The amount of unrecognized tax benefits may increase or decrease in the future for various reasons, including adding amounts for current tax year positions, expiration of open income tax returns due to the statute of limitations, changes in management’s judgment about the level of uncertainty, the status of examinations, litigation, and legislative activity, and the addition or elimination of uncertain tax positions. The statute of limitations under the 2011 PR code is four years; the statute of limitations for U.S. and USVI income tax purposes is three years after a tax return is due or filed, whichever is later. The completion of an audit by the taxing authorities or the expiration of the statute of limitations for a given audit period could result in an adjustment to the Corporation’s liability for income taxes. Any such adjustment could be material to the results of operations for any given quarterly or annual period based, in part, upon the results of operations for the given period. For U.S. and USVI income tax purposes, all tax years subsequent to 2017 remain open to examination. For Puerto Rico tax purposes, all tax years subsequent to 2016 remain open to examination.
62
NOTE 18 – FAIR VALUE
Fair Value Measurement
ASC Topic 820, “Fair Value Measurement,” defines fair value as the exchange price that would be received for an asset or paid to transfer a liability (an exit price) in the principal or most advantageous market for the asset or liability in an orderly transaction between market participants on the measurement date. This guidance also establishes a fair value hierarchy for classifying assets and liabilities, which is based on whether the inputs to the valuation techniques used to measure fair value are observable or unobservable. One of three levels of inputs may be used to measure fair value:
Level 1 | Valuations of Level 1 assets and liabilities are obtained from readily-available pricing sources for market transactions involving identical assets or liabilities in active markets. |
|
|
Level 2 | Valuations of Level 2 assets and liabilities are based on observable inputs other than Level 1 prices, such as quoted prices for similar assets or liabilities, or other inputs that are observable or can be corroborated by observable market data for substantially the full term of the assets or liabilities. |
|
|
Level 3 | Valuations of Level 3 assets and liabilities are based on unobservable inputs that are supported by little or no market activity and are significant to the fair value of the assets or liabilities. Level 3 assets and liabilities include financial instruments whose value is determined by using pricing models for which the determination of fair value requires significant management judgment as to the estimation. |
|
See Note 30 - Fair Value included in the 2021 Annual Report on Form 10-K for information regarding valuation techniques and inputs used to measure financial instruments at fair value on a recurring basis.
Assets and liabilities measured at fair value on a recurring basis are summarized below as of June 30, 2022 and December 31, 2021: | ||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| As of June 30, 2022 |
| As of December 31, 2021 | ||||||||||||||||||||
|
| Fair Value Measurements Using |
| Fair Value Measurements Using | ||||||||||||||||||||
(In thousands) | Level 1 |
| Level 2 |
| Level 3 |
| Total |
| Level 1 |
| Level 2 |
| Level 3 |
| Total | |||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Assets: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
Debt securities available for sale: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
| U.S. Treasury securities | $ | 141,347 |
| $ | - |
| $ | - |
| $ | 141,347 |
| $ | 148,486 |
| $ | - |
| $ | - |
| $ | 148,486 |
| Noncallable U.S. agencies debt securities |
| - |
|
| 258,663 |
|
| - |
|
| 258,663 |
|
| - |
|
| 285,028 |
|
| - |
|
| 285,028 |
| Callable U.S. agencies debt securities |
| - |
|
| 2,159,474 |
|
| - |
|
| 2,159,474 |
|
| - |
|
| 1,971,954 |
|
| - |
|
| 1,971,954 |
| MBS |
| - |
|
| 3,511,456 |
|
| 6,371 | (1) | 3,517,827 |
|
| - |
|
| 4,037,209 |
|
| 7,234 |
|
| 4,044,443 | |
| Puerto Rico government obligations |
| - |
|
| - |
|
| 2,809 |
|
| 2,809 |
|
| - |
|
| - |
|
| 2,850 |
|
| 2,850 |
| Other investments |
| - |
|
| - |
|
| 1,000 |
|
| 1,000 |
|
| - |
|
| - |
|
| 1,000 |
|
| 1,000 |
Equity securities |
| 5,082 |
|
| - |
|
| - |
|
| 5,082 |
|
| 5,378 |
|
| - |
|
| - |
|
| 5,378 | |
Derivative assets |
| - |
|
| 1,025 |
|
| - |
|
| 1,025 |
|
| - |
|
| 1,505 |
|
| - |
|
| 1,505 | |
Liabilities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
Derivative liabilities |
| - |
|
| 636 |
|
| - |
|
| 636 |
|
| - |
|
| 1,178 |
|
| - |
|
| 1,178 | |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) | Related to private label MBS. |
63
The table below presents a reconciliation of the beginning and ending balances of all assets and liabilities measured at fair value on a recurring basis using significant unobservable inputs (Level 3) for the quarters and six-month periods ended June 30, 2022 and 2021:
|
|
| Quarter Ended June 30, | ||||
|
|
| 2022 |
| 2021 | ||
Level 3 Instruments Only | Debt Securities |
| Debt Securities | ||||
(In thousands) | Available For Sale (1) |
| Available For Sale (1) | ||||
|
|
|
|
|
|
|
|
Beginning balance | $ | 10,647 |
| $ | 11,776 | ||
| Total (losses) gains: |
|
|
|
|
| |
|
| Included in other comprehensive income (unrealized) |
| (106) |
|
| 384 |
|
| Included in earnings (unrealized) (2) |
| 35 |
|
| - |
| Principal repayments and amortization |
| (396) |
|
| (679) | |
Ending balance | $ | 10,180 |
| $ | 11,481 | ||
|
|
|
|
|
|
|
|
(1) | Amounts mostly related to private label MBS. | ||||||
(2) | Changes in unrealized gains included in earnings were recognized within provision for credit losses - benefit and relate to assets still held as of the reporting date. | ||||||
|
|
|
|
| Six-Month Period Ended June 30, | ||||
|
|
| 2022 |
| 2021 | ||
Level 3 Instruments Only | Debt Securities |
| Debt Securities | ||||
(In thousands) | Available For Sale(1) |
| Available For Sale(1) | ||||
|
|
|
|
|
|
|
|
Beginning balance | $ | 11,084 |
| $ | 11,977 | ||
| Total (losses) gains: |
|
|
|
|
| |
|
| Included in other comprehensive income (unrealized) |
| (393) |
|
| 705 |
|
| Included in earnings (unrealized) (2) |
| 423 |
|
| 127 |
| Principal repayments and amortization |
| (934) |
|
| (1,328) | |
Ending balance | $ | 10,180 |
| $ | 11,481 | ||
|
|
|
|
|
|
|
|
(1) | Amounts mostly related to private label MBS. | ||||||
(2) | Changes in unrealized gains included in earnings were recognized within provision for credit losses - benefit and relate to assets still held as of the reporting date. |
64
The tables below present quantitative information for significant assets and liabilities measured at fair value on a recurring basis using significant unobservable inputs (Level 3) as of June 30, 2022 and December 31, 2021: | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| June 30, 2022 |
|
| ||||||||
|
| Fair Value |
| Valuation Technique |
| Unobservable Input |
| Range |
| Weighted Average | ||
(Dollars in thousands) |
|
|
| Minimum | Maximum |
| ||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
Available-for-sale debt securities: | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
| Private label MBS | $ | 6,371 |
| Discounted cash flows |
| Discount rate |
| 15.2% | 15.2% |
| 15.2% |
|
|
|
|
|
|
| Prepayment rate |
| 3.2% | 20.9% |
| 12.7% |
|
|
|
|
|
|
| Projected cumulative loss rate |
| 0.4% | 15.8% |
| 5.6% |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Puerto Rico government obligations |
| 2,809 |
| Discounted cash flows |
| Discount rate |
| 9.1% | 9.1% |
| 9.1% |
|
|
|
|
|
|
| Projected cumulative loss rate |
| 19.2% | 19.2% |
| 19.2% |
|
| December 31, 2021 |
|
| ||||||||
|
| Fair Value |
| Valuation Technique |
| Unobservable Input |
| Range |
| Weighted Average | ||
(Dollars in thousands) |
|
|
| Minimum | Maximum |
| ||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
Available-for-sale debt securities: | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
| Private label MBS | $ | 7,234 |
| Discounted cash flows |
| Discount rate |
| 12.9% | 12.9% |
| 12.9% |
|
|
|
|
|
|
| Prepayment rate |
| 7.6% | 24.9% |
| 15.2% |
|
|
|
|
|
|
| Projected cumulative loss rate |
| 0.2% | 15.7% |
| 7.6% |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Puerto Rico government obligations |
| 2,850 |
| Discounted cash flows |
| Discount rate |
| 6.6% | 8.4% |
| 7.9% |
|
|
|
|
|
|
| Projected cumulative loss rate |
| 8.6% | 8.6% |
| 8.6% |
65
Information about Sensitivity to Changes in Significant Unobservable Inputs
Private label MBS: The significant unobservable inputs in the valuation include probability of default, the loss severity assumption, and prepayment rates. Shifts in those inputs would result in different fair value measurements. Increases in the probability of default, loss severity assumptions, and prepayment rates in isolation would generally result in an adverse effect on the fair value of the instruments. The Corporation modeled meaningful and possible shifts of each input to assess the effect on the fair value estimation.
Puerto Rico Government Obligations: The significant unobservable input used in the fair value measurement is the assumed loss rate of the underlying residential mortgage loans that collateralize these obligations, which are guaranteed by the PRHFA. A significant increase (decrease) in the assumed rate would lead to a (lower) higher fair value estimate. The fair value of these bonds was based on a discounted cash flow methodology that considers the structure and terms of the debt security. The Corporation utilizes PDs and LGDs that consider, among other things, historical payment performance, loan-to-value attributes and relevant current and forward-looking macroeconomic variables, such as regional unemployment rates, the housing price index and the expected recovery of PRHFA guarantee. Under this approach, expected cash flows (interest and principal) were discounted at the Treasury yield curve as of the reporting date and compared to the amortized cost.
66
Additionally, fair value is used on a nonrecurring basis to evaluate certain assets in accordance with GAAP. As of June 30, 2022, the Corporation recorded losses or valuation adjustments for assets recognized at fair value on a non-recurring basis and still held at June 30, 2022, and categorized as Level 3, as shown in the following table:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Carrying value as of June 30, 2022 |
|
|
|
| ||||||
|
| Related to (losses) gains recorded for the Quarter Ended June 30, 2022 |
| Related to losses recorded for the Six-Month Period Ended June 30, 2022 |
| (Losses) gains recorded for the Quarter Ended June 30, 2022 |
| Losses recorded for the Six-Month Period Ended June 30, 2022 | ||||
(In thousands) |
|
|
|
|
|
|
|
|
|
|
| |
Loans receivable (1) | $ | 5,422 |
| $ | 29,967 |
| $ | (817) |
| $ | (3,848) | |
OREO (2) |
| 2,140 |
|
| 2,741 |
|
| 35 |
|
| (38) | |
Premises and equipment (3) |
| - |
|
| 1,242 |
|
| - |
|
| (218) | |
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) | Consists mainly of collateral dependent commercial and construction loans. The Corporation generally measured losses based on the fair value of the collateral. The Corporation derived the fair values from external appraisals that took into consideration prices in observed transactions involving similar assets in similar locations but adjusted for specific characteristics and assumptions of the collateral (e.g., absorption rates), which are not market observable. | |||||||||||
(2) | The Corporation derived the fair values from appraisals that took into consideration prices in observed transactions involving similar assets in similar locations but adjusted for specific characteristics and assumptions of the properties (e.g., absorption rates and net operating income of income producing properties), which are not market observable. Losses were related to market valuation adjustments after the transfer of the loans to the OREO portfolio. | |||||||||||
(3) | Relates to a banking facility reclassified to held-for-sale and measured at the fair value of the collateral. | |||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
As of June 30, 2021, the Corporation recorded losses or valuation adjustments for assets recognized at fair value on a non-recurring basis and still held as of June 30, 2021 as shown in the following table: | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||
|
| Carrying value as of June 30, 2021 |
|
|
|
|
|
| ||||
|
| Related to losses recorded for the Quarter Ended June 30, 2021 |
| Related to losses recorded for the Six-Month Period Ended June 30, 2021 |
| Losses recorded for the Quarter Ended June 30, 2021 |
| Losses recorded for the Six-Month Period Ended June 30, 2021 | ||||
(In thousands) |
|
|
|
|
|
|
|
|
|
|
| |
Loans receivable (1) | $ | 13,013 |
| $ | 41,610 |
| $ | (1,689) |
| $ | (4,350) | |
OREO (2) |
| 2,930 |
|
| 5,033 |
|
| (225) |
|
| (374) | |
Loans held for sale (3) |
| - |
|
| 4,004 |
|
| - |
|
| (116) | |
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) | Consists mainly of collateral dependent commercial and construction loans. The Corporation generally measured losses based on the fair value of the collateral. The Corporation derived the fair values from external appraisals that took into consideration prices in observed transactions involving similar assets in similar locations but adjusted for specific characteristics and assumptions of the collateral (e.g., absorption rates), which are not market observable. | |||||||||||
(2) | The Corporation derived the fair values from appraisals that took into consideration prices in observed transactions involving similar assets in similar locations but adjusted for specific characteristics and assumptions of the properties (e.g., absorption rates and net operating income of income producing properties), which are not market observable. Losses were related to market valuation adjustments after the transfer of the loans to the OREO portfolio. | |||||||||||
(3) | Commercial loan participation transferred to held for sale in the first quarter of 2021 and still in inventory as of June 30, 2021. The value was primarily derived from offers of market participants that the Corporation considered. | |||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
See Note 30 - Fair Value included in the 2021 Annual Report on Form 10-K for qualitative information regarding the fair value measurements for Level 3 financial instruments.
67
Fair Value of Financial Instruments
The following tables present the carrying value, estimated fair value and estimated fair value level of the hierarchy of financial instruments as of June 30, 2022 and December 31, 2021: | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Carrying Amount in Statement of Financial Condition as of June 30, 2022 |
| Fair Value Estimate as of June 30, 2022 |
| Level 1 |
| Level 2 |
| Level 3 | |||||
(In thousands) |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
Assets: |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
Cash and due from banks and money |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
| market investments (amortized cost) | $ | 1,263,523 |
| $ | 1,263,523 |
| $ | 1,263,523 |
| $ | - |
| $ | - |
Debt securities available |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
| for sale (fair value) |
| 6,081,120 |
|
| 6,081,120 |
|
| 141,347 |
|
| 5,929,593 |
|
| 10,180 |
Debt securities held to maturity (amortized cost) |
| 458,227 |
|
|
|
|
|
|
|
|
|
|
|
| |
Less: allowance for credit losses on |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
| held-to-maturity debt securities |
| (8,885) |
|
|
|
|
|
|
|
|
|
|
|
|
Debt securities held to maturity, net of allowance | $ | 449,342 |
|
| 453,242 |
|
| - |
|
| 278,223 |
|
| 175,019 | |
Equity securities (amortized cost) |
| 27,761 |
|
| 27,761 |
|
| - |
|
| 27,761 | (1) | - | ||
Other equity securities (fair value) |
| 5,082 |
|
| 5,082 |
|
| 5,082 |
|
| - |
|
| - | |
Loans held for sale (lower of cost or market) |
| 22,601 |
|
| 22,790 |
|
| - |
|
| 22,790 |
|
| - | |
Loans held for investment (amortized cost) |
| 11,206,874 |
|
|
|
|
|
|
|
|
|
|
|
| |
Less: allowance for credit losses for loans and finance leases |
| (252,152) |
|
|
|
|
|
|
|
|
|
|
|
| |
Loans held for investment, net of allowance | $ | 10,954,722 |
|
| 10,954,724 |
|
| - |
|
| - |
|
| 10,954,724 | |
MSRs (amortized cost) |
| 30,277 |
|
| 44,337 |
|
| - |
|
| - |
|
| 44,337 | |
Derivative assets (fair value) (2) |
| 1,025 |
|
| 1,025 |
|
| - |
|
| 1,025 |
|
| - | |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
Deposits (amortized cost) | $ | 17,140,128 |
| $ | 17,146,043 |
| $ | - |
| $ | 17,146,043 |
| $ | - | |
Securities sold under agreements |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
| to repurchase (amortized cost) |
| 200,000 |
|
| 205,456 |
|
| - |
|
| 205,456 |
|
| - |
Advances from FHLB (amortized cost) |
| 200,000 |
|
| 200,051 |
|
| - |
|
| 200,051 |
|
| - | |
Other borrowings (amortized cost) |
| 183,762 |
|
| 175,122 |
|
| - |
|
| - |
|
| 175,122 | |
Derivative liabilities (fair value) (2) |
| 636 |
|
| 636 |
|
| - |
|
| 636 |
|
| - | |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) | Includes FHLB stock with a carrying value of $21.3 million. | ||||||||||||||
(2) | Includes interest rate swap agreements, interest rate caps, forward contracts, interest rate lock commitments, and forward loan sales commitments. |
68
|
| Total Carrying Amount in Statement of Financial Condition as of December 31, 2021 |
| Fair Value Estimate as of December 31, 2021 |
| Level 1 |
| Level 2 |
| Level 3 | |||||
(In thousands) |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
Assets: |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
Cash and due from banks and money |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
| market investments (amortized cost) | $ | 2,543,058 |
| $ | 2,543,058 |
| $ | 2,543,058 |
| $ | - |
| $ | - |
Debt securities available |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
| for sale (fair value) |
| 6,453,761 |
|
| 6,453,761 |
|
| 148,486 |
|
| 6,294,191 |
|
| 11,084 |
Debt securities held to maturity (amortized cost) |
| 178,133 |
|
|
|
|
|
|
|
|
|
|
|
| |
Less: allowance for credit losses on |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
| held-to-maturity debt securities |
| (8,571) |
|
|
|
|
|
|
|
|
|
|
|
|
Debt securities held to maturity, net of allowance |
| 169,562 |
|
| 167,147 |
|
| - |
|
| - |
|
| 167,147 | |
Equity securities (amortized cost) |
| 26,791 |
|
| 26,791 |
|
| - |
|
| 26,791 | (1) | - | ||
Other equity securities (fair value) |
| 5,378 |
|
| 5,378 |
|
| 5,378 |
|
| - |
|
| - | |
Loans held for sale (lower of cost or market) |
| 35,155 |
|
| 36,147 |
|
| - |
|
| 36,147 |
|
| - | |
Loans held for investment (amortized cost) |
| 11,060,658 |
|
|
|
|
|
|
|
|
|
|
|
| |
Less: allowance for credit losses for loans and finance leases |
| (269,030) |
|
|
|
|
|
|
|
|
|
|
|
| |
Loans held for investment, net of allowance | $ | 10,791,628 |
|
| 10,900,400 |
|
| - |
|
| - |
|
| 10,900,400 | |
MSRs (amortized cost) |
| 30,986 |
|
| 42,132 |
|
| - |
|
| - |
|
| 42,132 | |
Derivative assets (fair value) (2) |
| 1,505 |
|
| 1,505 |
|
| - |
|
| 1,505 |
|
| - | |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
Deposits (amortized cost) | $ | 17,784,894 |
| $ | 17,800,706 |
| $ | - |
| $ | 17,800,706 |
| $ | - | |
Securities sold under |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
| agreements to repurchase (amortized cost) |
| 300,000 |
|
| 322,105 |
|
| - |
|
| 322,105 |
|
| - |
Advances from FHLB (amortized cost) |
| 200,000 |
|
| 202,044 |
|
| - |
|
| 202,044 |
|
| - | |
Other borrowings (amortized cost) |
| 183,762 |
|
| 177,689 |
|
| - |
|
| - |
|
| 177,689 | |
Derivative liabilities (fair value) (2) |
| 1,178 |
|
| 1,178 |
|
| - |
|
| 1,178 |
|
| - | |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
(1) | Includes FHLB stock with a carrying value of $21.5 million. | ||||||||||||||
(2) | Includes interest rate swap agreements, interest rate caps, forward contracts, interest rate lock commitments, and forward loan sales commitments. |
The short-term nature of certain assets and liabilities result in their carrying value approximating fair value. These include cash and cash due from banks and other short-term assets, such as FHLB stock. Certain assets, the most significant being premises and equipment, goodwill and other intangible assets, are not considered financial instruments and are not included above. Accordingly, this fair value information is not intended to, and does not, represent the Corporation’s underlying value. Many of these assets and liabilities that are subject to the disclosure requirements are not actively traded, requiring management to estimate fair values. These estimates necessarily involve the use of assumptions and judgment about a wide variety of factors, including but not limited to, relevancy of market prices of comparable instruments, expected futures cash flows, and appropriate discount rates.
69
NOTE 19 – REVENUE FROM CONTRACTS WITH CUSTOMERS
Revenue Recognition
In accordance with ASC Topic 606, “Revenue from Contracts with Customers” (“ASC Topic 606”), revenues are recognized when control of promised goods or services is transferred to customers and in an amount that reflects the consideration to which the Corporation expects to be entitled in exchange for those goods or services. At contract inception, once the contract is determined to be within the scope of ASC Topic 606, the Corporation assesses the goods or services that are promised within each contract, identifies the respective performance obligations, and assesses whether each promised good or service is distinct. The Corporation then recognizes as revenue the amount of the transaction price that is allocated to the respective performance obligation when (or as) the performance obligation is satisfied.
Disaggregation of Revenue
The following table summarizes the Corporation’s revenue, which includes net interest income on financial instruments and non-interest income, disaggregated by type of service and business segment for the quarters and six-month periods ended June 30, 2022 and 2021:
(In thousands) | Mortgage Banking |
| Consumer (Retail) Banking |
| Commercial and Corporate |
| Treasury and Investments |
| United States Operations |
| Virgin Islands Operations |
| Total | ||||||||
Quarter Ended June 30, 2022: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
Net interest income (1) | $ | 26,335 |
| $ | 102,397 |
| $ | 31,379 |
| $ | 11,466 |
| $ | 18,688 |
| $ | 5,921 |
| $ | 196,186 | |
Service charges and fees on deposit accounts |
| - |
|
| 5,495 |
|
| 3,069 |
|
| - |
|
| 157 |
|
| 745 |
|
| 9,466 | |
Insurance commissions (2) |
| - |
|
| 2,724 |
|
| - |
|
| - |
|
| 20 |
|
| 202 |
|
| 2,946 | |
Merchant-related income |
| - |
|
| 1,711 |
|
| 381 |
|
| - |
|
| 17 |
|
| 327 |
|
| 2,436 | |
Credit and debit card fees |
| - |
|
| 7,391 |
|
| 21 |
|
| - |
|
| 3 |
|
| 449 |
|
| 7,864 | |
Other service charges and fees |
| 59 |
|
| 2,066 |
|
| 876 |
|
| - |
|
| 485 |
|
| 157 |
|
| 3,643 | |
Not in scope of ASC Topic 606 (1) |
| 4,108 |
|
| 396 |
|
| 101 |
|
| (51) |
|
| (4) |
|
| 36 |
|
| 4,586 | |
| Total non-interest income |
| 4,167 |
|
| 19,783 |
|
| 4,448 |
|
| (51) |
|
| 678 |
|
| 1,916 |
|
| 30,941 |
Total Revenue | $ | 30,502 |
| $ | 122,180 |
| $ | 35,827 |
| $ | 11,415 |
| $ | 19,366 |
| $ | 7,837 |
| $ | 227,127 | |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(In thousands) | Mortgage Banking |
| Consumer (Retail) Banking |
| Commercial and Corporate |
| Treasury and Investments |
| United States Operations |
| Virgin Islands Operations |
| Total | ||||||||
Quarter Ended June 30, 2021: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
Net interest income (1) | $ | 26,331 |
| $ | 64,751 |
| $ | 51,498 |
| $ | 19,039 |
| $ | 16,406 |
| $ | 6,758 |
| $ | 184,783 | |
Service charges and fees on deposit accounts |
| - |
|
| 4,966 |
|
| 2,987 |
|
| - |
|
| 135 |
|
| 700 |
|
| 8,788 | |
Insurance commissions (2) |
| - |
|
| 1,987 |
|
| - |
|
| - |
|
| 28 |
|
| 200 |
|
| 2,215 | |
Merchant-related income |
| - |
|
| 1,910 |
|
| 257 |
|
| - |
|
| 12 |
|
| 283 |
|
| 2,462 | |
Credit and debit card fees |
| - |
|
| 6,621 |
|
| 21 |
|
| - |
|
| 11 |
|
| 404 |
|
| 7,057 | |
Other service charges and fees |
| 177 |
|
| 846 |
|
| 693 |
|
| - |
|
| 431 |
|
| 147 |
|
| 2,294 | |
Not in scope of ASC Topic 606 (1) |
| 5,960 |
|
| 396 |
|
| 181 |
|
| 85 |
|
| 451 |
|
| (5) |
|
| 7,068 | |
| Total non-interest income |
| 6,137 |
|
| 16,726 |
|
| 4,139 |
|
| 85 |
|
| 1,068 |
|
| 1,729 |
|
| 29,884 |
Total Revenue | $ | 32,468 |
| $ | 81,477 |
| $ | 55,637 |
| $ | 19,124 |
| $ | 17,474 |
| $ | 8,487 |
| $ | 214,667 | |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
70
(In thousands) | Mortgage Banking |
| Consumer (Retail) Banking |
| Commercial and Corporate |
| Treasury and Investments |
| United States Operations |
| Virgin Islands Operations |
| Total | ||||||||
Six-Month Period Ended June 30, 2022: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
Net interest income (1) | $ | 52,114 |
| $ | 191,943 |
| $ | 71,794 |
| $ | 18,875 |
| $ | 35,170 |
| $ | 11,914 |
| $ | 381,810 | |
Service charges and fees on deposit accounts |
| - |
|
| 11,034 |
|
| 6,045 |
|
| - |
|
| 295 |
|
| 1,455 |
|
| 18,829 | |
Insurance commissions (2) |
| - |
|
| 7,691 |
|
| - |
|
| - |
|
| 49 |
|
| 481 |
|
| 8,221 | |
Merchant-related income |
| - |
|
| 3,533 |
|
| 754 |
|
| - |
|
| 22 |
|
| 716 |
|
| 5,025 | |
Credit and debit card fees |
| - |
|
| 14,062 |
|
| 37 |
|
| - |
|
| (4) |
|
| 859 |
|
| 14,954 | |
Other service charges and fees |
| 202 |
|
| 3,176 |
|
| 1,989 |
|
| - |
|
| 984 |
|
| 314 |
|
| 6,665 | |
Not in scope of ASC Topic 606 (1) |
| 9,217 |
|
| 750 |
|
| 177 |
|
| (163) |
|
| 76 |
|
| 48 |
|
| 10,105 | |
| Total non-interest income |
| 9,419 |
|
| 40,246 |
|
| 9,002 |
|
| (163) |
|
| 1,422 |
|
| 3,873 |
|
| 63,799 |
Total Revenue | $ | 61,533 |
| $ | 232,189 |
| $ | 80,796 |
| $ | 18,712 |
| $ | 36,592 |
| $ | 15,787 |
| $ | 445,609 | |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(In thousands) | Mortgage Banking |
| Consumer (Retail) Banking |
| Commercial and Corporate |
| Treasury and Investments |
| United States Operations |
| Virgin Islands Operations |
| Total | ||||||||
Six-Month Period Ended June 30, 2021: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
Net interest income (1) | $ | 51,571 |
| $ | 123,234 |
| $ | 100,479 |
| $ | 40,622 |
| $ | 31,429 |
| $ | 13,713 |
| $ | 361,048 | |
Service charges and fees on deposit accounts |
| - |
|
| 9,442 |
|
| 5,958 |
|
| - |
|
| 284 |
|
| 1,408 |
|
| 17,092 | |
Insurance commissions (2) |
| - |
|
| 6,954 |
|
| - |
|
| - |
|
| 57 |
|
| 445 |
|
| 7,456 | |
Merchant-related income |
| - |
|
| 2,832 |
|
| 513 |
|
| - |
|
| 25 |
|
| 487 |
|
| 3,857 | |
Credit and debit card fees |
| - |
|
| 12,266 |
|
| 40 |
|
| - |
|
| 14 |
|
| 774 |
|
| 13,094 | |
Other service charges and fees |
| 350 |
|
| 1,711 |
|
| 1,212 |
|
| - |
|
| 889 |
|
| 288 |
|
| 4,450 | |
Not in scope of ASC Topic 606 (1) |
| 12,903 |
|
| 764 |
|
| 313 |
|
| 141 |
|
| 774 |
|
| (4) |
|
| 14,891 | |
Total non-interest income |
| 13,253 |
|
| 33,969 |
|
| 8,036 |
|
| 141 |
|
| 2,043 |
|
| 3,398 |
|
| 60,840 | |
Total Revenue | $ | 64,824 |
| $ | 157,203 |
| $ | 108,515 |
| $ | 40,763 |
| $ | 33,472 |
| $ | 17,111 |
| $ | 421,888 | |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) | Most of the Corporation’s revenue is not within the scope of ASC Topic 606. The guidance explicitly excludes net interest income from financial assets and liabilities, as well as other non-interest income from loans, leases, investment securities and derivative financial instruments. | ||||||||||||||||||||
(2) | Contingent commission income is included in the transaction price only to the extent that it is probable that a significant reversal in the amount of cumulative revenue recognized will not occur or payments are received. For the quarter and six-month period ended June 30, 2022, the Corporation recognized revenue at the time that payments were confirmed and constraints were released of $265 thousand and $3.2 million, respectively, compared to $16 thousand and $3.3 million for the quarter and six-month period ended June 30, 2021. |
71
For the six-month periods ended June 30, 2022 and 2021, most of the Corporation’s revenue within the scope of ASC Topic 606 was related to performance obligations satisfied at a point in time.
See Note 31 – Revenue from Contracts with Customers included in the 2021 Annual Report on Form 10-K for a discussion of major revenue streams under the scope of ASC Topic 606.
Contract Balances
As of June 30, 2022 and 2021, there were no contract assets from contracts with customers or contract assets recorded on the Corporation’s consolidated financial statements.
The following table shows the activity of contract liabilities for the quarters and six-month periods ended June 30, 2022 and 2021:
|
| Quarter Ended |
| Six-Month Period Ended | ||||||||
|
| June 30, |
| June 30, | ||||||||
(In thousands) | 2022 |
| 2021 |
| 2022 |
| 2021 | |||||
Beginning Balance | $ | 1,154 |
| $ | 2,070 |
| $ | 1,443 |
| $ | 2,151 | |
Less: |
|
|
|
|
|
|
|
|
|
|
| |
Revenue recognized |
| (105) |
|
| (81) |
|
| (394) |
|
| (162) | |
Ending balance | $ | 1,049 |
| $ | 1,989 |
| $ | 1,049 |
| $ | 1,989 | |
|
|
|
|
|
|
|
|
|
|
|
|
|
Other
Except for the contract liabilities noted above, the Corporation did not have any significant performance obligations as of June 30, 2022. The Corporation also did not have any material contract acquisition costs and did not make any significant judgments or estimates in recognizing revenue for financial reporting purposes.
72
NOTE 20 – SUPPLEMENTAL STATEMENT OF CASH FLOWS INFORMATION
Supplemental cash flow information is as follows for the indicated periods:
|
| Six-Month Period Ended June 30, | ||||
|
| 2022 |
| 2021 | ||
(In thousands) |
| |||||
Cash paid for: |
|
|
|
|
| |
| Interest on borrowings | $ | 26,148 |
| $ | 36,936 |
| Income tax |
| 15,295 |
|
| 8,968 |
| Operating cash flow from operating leases |
| 9,156 |
|
| 9,817 |
Non-cash investing and financing activities: |
|
|
|
|
| |
| Additions to OREO |
| 10,698 |
|
| 8,647 |
| Additions to auto and other repossessed assets |
| 20,575 |
|
| 18,155 |
| Capitalization of servicing assets |
| 1,958 |
|
| 2,900 |
| Loan securitizations |
| 78,397 |
|
| 106,833 |
| Loans held for investment transferred to held for sale |
| 2,443 |
|
| 31,383 |
| Right-of-use ("ROU") assets obtained in exchange for operating lease liabilities |
| 1,158 |
|
| 2,610 |
| Unsettled purchases of investment securities |
| 20,202 |
|
| 50,026 |
| Unsettled common stock shares repurchases |
| - |
|
| 772 |
73
NOTE 21 – SEGMENT INFORMATION
Based upon the Corporation’s organizational structure and the information provided to the Chief Executive Officer, the operating segments are based primarily on the Corporation’s lines of business for its operations in Puerto Rico, the Corporation’s principal market, and by geographic areas for its operations outside of Puerto Rico. As of June 30, 2022, the Corporation had six reportable segments: Commercial and Corporate Banking; Mortgage Banking; Consumer (Retail) Banking; Treasury and Investments; United States Operations; and Virgin Islands Operations. Management determined the reportable segments based on the internal structure used to evaluate performance and to assess where to allocate resources. Other factors, such as the Corporation’s organizational chart, nature of the products, distribution channels, and the economic characteristics of the products, were also considered in the determination of the reportable segments.
The Commercial and Corporate Banking segment consists of the Corporation’s lending and other services for large customers represented by specialized and middle-market clients and the public sector. The Commercial and Corporate Banking segment offers commercial loans, including commercial real estate and construction loans, and floor plan financings, as well as other products, such as cash management and business management services. The Mortgage Banking segment consists of the origination, sale, and servicing of a variety of residential mortgage loans. The Mortgage Banking segment also acquires and sells mortgages in the secondary markets. In addition, the Mortgage Banking segment includes mortgage loans purchased from other local banks and mortgage bankers. The Consumer (Retail) Banking segment consists of the Corporation’s consumer lending and deposit-taking activities conducted mainly through its branch network and loan centers. The Treasury and Investments segment is responsible for the Corporation’s investment portfolio and treasury functions that are executed to manage and enhance liquidity. This segment lends funds to the Commercial and Corporate Banking, Mortgage Banking, Consumer (Retail) Banking and United States Operations segments to finance their lending activities and borrows from those segments. The Consumer (Retail) Banking segment also lends funds to other segments. The interest rates charged or credited by the Treasury and Investments and the Consumer (Retail) Banking segments are allocated based on market rates. The difference between the allocated interest income or expense and the Corporation’s actual net interest income from centralized management of funding costs is reported in the Treasury and Investments segment. The United States Operations segment consists of all banking activities conducted by FirstBank in the United States mainland, including commercial and consumer banking services. The Virgin Islands Operations segment consists of all banking activities conducted by the Corporation in the USVI and BVI, including commercial and consumer banking services.
The accounting policies of the segments are the same as those referred to in Note 1 – Nature of Business and Summary of Significant Accounting Policies, in the audited consolidated financial statements, which are included in the 2021 Annual Report on Form 10-K.
The Corporation evaluates the performance of the segments based on net interest income, the provision for credit losses, non-interest income and direct non-interest expenses. The segments are also evaluated based on the average volume of their interest-earning assets less the ACL.
74
The following tables present information about the reportable segments for the indicated periods:
(In thousands) | Mortgage Banking |
| Consumer (Retail) Banking |
| Commercial and Corporate Banking |
| Treasury and Investments |
| United States Operations |
| Virgin Islands Operations |
| Total | ||||||||
For the Quarter Ended June 30, 2022: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
Interest income | $ | 33,205 |
| $ | 73,487 |
| $ | 47,513 |
| $ | 27,143 |
| $ | 21,081 |
| $ | 6,196 |
| $ | 208,625 | |
Net (charge) credit for transfer of funds |
| (6,870) |
|
| 34,039 |
|
| (16,134) |
|
| (10,705) |
|
| (330) |
|
| - |
|
| - | |
Interest expense |
| - |
|
| (5,129) |
|
| - |
|
| (4,972) |
|
| (2,063) |
|
| (275) |
|
| (12,439) | |
Net interest income |
| 26,335 |
|
| 102,397 |
|
| 31,379 |
|
| 11,466 |
|
| 18,688 |
|
| 5,921 |
|
| 196,186 | |
Provision for credit losses - (benefit) expense |
| (3,605) |
|
| 15,055 |
|
| (470) |
|
| (35) |
|
| (1,678) |
|
| 736 |
|
| 10,003 | |
Non-interest income (loss) |
| 4,167 |
|
| 19,783 |
|
| 4,448 |
|
| (51) |
|
| 678 |
|
| 1,916 |
|
| 30,941 | |
Direct non-interest expenses |
| 5,681 |
|
| 40,546 |
|
| 9,048 |
|
| 905 |
|
| 8,237 |
|
| 6,765 |
|
| 71,182 | |
| Segment income | $ | 28,426 |
| $ | 66,579 |
| $ | 27,249 |
| $ | 10,545 |
| $ | 12,807 |
| $ | 336 |
| $ | 145,942 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Average earnings assets | $ | 2,243,188 |
| $ | 2,860,086 |
| $ | 3,624,176 |
| $ | 7,769,754 |
| $ | 2,036,108 |
| $ | 370,590 |
| $ | 18,903,902 | |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
(In thousands) | Mortgage Banking |
| Consumer (Retail) Banking |
| Commercial and Corporate Banking |
| Treasury and Investments |
| United States Operations |
| Virgin Islands Operations |
| Total | ||||||||
For the Quarter Ended June 30, 2021: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
Interest income | $ | 36,945 |
| $ | 66,237 |
| $ | 53,833 |
| $ | 16,708 |
| $ | 20,651 |
| $ | 7,085 |
| $ | 201,459 | |
Net (charge) credit for transfer of funds |
| (10,614) |
|
| 5,901 |
|
| (2,335) |
|
| 8,191 |
|
| (1,143) |
|
| - |
|
| - | |
Interest expense |
| - |
|
| (7,387) |
|
| - |
|
| (5,860) |
|
| (3,102) |
|
| (327) |
|
| (16,676) | |
Net interest income |
| 26,331 |
|
| 64,751 |
|
| 51,498 |
|
| 19,039 |
|
| 16,406 |
|
| 6,758 |
|
| 184,783 | |
Provision for credit losses expense - expense (benefit) |
| 1,030 |
|
| 791 |
|
| (27,752) |
|
| - |
|
| 860 |
|
| (1,084) |
|
| (26,155) | |
Non-interest income |
| 6,137 |
|
| 16,726 |
|
| 4,139 |
|
| 85 |
|
| 1,068 |
|
| 1,729 |
|
| 29,884 | |
Direct non-interest expenses |
| 7,525 |
|
| 43,255 |
|
| 8,298 |
|
| 1,127 |
|
| 9,103 |
|
| 7,301 |
|
| 76,609 | |
| Segment income | $ | 23,913 |
| $ | 37,431 |
| $ | 75,091 |
| $ | 17,997 |
| $ | 7,511 |
| $ | 2,270 |
| $ | 164,213 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Average earnings assets | $ | 2,563,768 |
| $ | 2,491,583 |
| $ | 3,888,725 |
| $ | 7,588,530 |
| $ | 2,103,002 |
| $ | 438,928 |
| $ | 19,074,536 | |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(In thousands) | Mortgage Banking |
| Consumer (Retail) Banking |
| Commercial and Corporate Banking |
| Treasury and Investments |
| United States Operations |
| Virgin Islands Operations |
| Total | ||||||||
Six-Month Period Ended June 30, 2022 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
Interest income | $ | 66,276 |
| $ | 143,924 |
| $ | 94,540 |
| $ | 49,327 |
| $ | 39,938 |
| $ | 12,474 |
| $ | 406,479 | |
Net (charge) credit for transfer of funds |
| (14,162) |
|
| 58,321 |
|
| (22,746) |
|
| (20,654) |
|
| (759) |
|
| - |
|
| - | |
Interest expense |
| - |
|
| (10,302) |
|
| - |
|
| (9,798) |
|
| (4,009) |
|
| (560) |
|
| (24,669) | |
Net interest income |
| 52,114 |
|
| 191,943 |
|
| 71,794 |
|
| 18,875 |
|
| 35,170 |
|
| 11,914 |
|
| 381,810 | |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Provision for credit losses - (benefit) expense |
| (7,308) |
|
| 26,199 |
|
| (17,092) |
|
| (423) |
|
| (5,225) |
|
| 50 |
|
| (3,799) | |
Non-interest income (loss) |
| 9,419 |
|
| 40,246 |
|
| 9,002 |
|
| (163) |
|
| 1,422 |
|
| 3,873 |
|
| 63,799 | |
Direct non-interest expenses |
| 12,587 |
|
| 79,817 |
|
| 17,907 |
|
| 1,790 |
|
| 16,716 |
|
| 13,738 |
|
| 142,555 | |
| Segment income | $ | 56,254 |
| $ | 126,173 |
| $ | 79,981 |
| $ | 17,345 |
| $ | 25,101 |
| $ | 1,999 |
| $ | 306,853 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Average earnings assets | $ | 2,268,279 |
| $ | 2,810,062 |
| $ | 3,662,720 |
| $ | 7,931,699 |
| $ | 2,050,791 |
| $ | 374,358 |
| $ | 19,097,909 | |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
(In thousands) | Mortgage Banking |
| Consumer (Retail) Banking |
| Commercial and Corporate Banking |
| Treasury and Investments |
| United States Operations |
| Virgin Islands Operations |
| Total | ||||||||
Six-Month Period Ended June 30, 2021 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
Interest income | $ | 74,005 |
| $ | 131,970 |
| $ | 105,291 |
| $ | 29,470 |
| $ | 40,983 |
| $ | 14,382 |
| $ | 396,101 | |
Net (charge) credit for transfer of funds |
| (22,434) |
|
| 6,956 |
|
| (4,812) |
|
| 23,125 |
|
| (2,835) |
|
| - |
|
| - | |
Interest expense |
| - |
|
| (15,692) |
|
| - |
|
| (11,973) |
|
| (6,719) |
|
| (669) |
|
| (35,053) | |
Net interest income |
| 51,571 |
|
| 123,234 |
|
| 100,479 |
|
| 40,622 |
|
| 31,429 |
|
| 13,713 |
|
| 361,048 | |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Provision for credit losses - expense (benefit) |
| 244 |
|
| 4,753 |
|
| (44,931) |
|
| (127) |
|
| 623 |
|
| (1,969) |
|
| (41,407) | |
Non-interest income |
| 13,253 |
|
| 33,969 |
|
| 8,036 |
|
| 141 |
|
| 2,043 |
|
| 3,398 |
|
| 60,840 | |
Direct non-interest expenses |
| 15,522 |
|
| 84,346 |
|
| 19,836 |
|
| 2,361 |
|
| 17,397 |
|
| 14,706 |
|
| 154,168 | |
| Segment income | $ | 49,058 |
| $ | 68,104 |
| $ | 133,610 |
| $ | 38,529 |
| $ | 15,452 |
| $ | 4,374 |
| $ | 309,127 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Average earnings assets | $ | 2,611,065 |
| $ | 2,467,015 |
| $ | 3,957,859 |
| $ | 6,921,007 |
| $ | 2,090,898 |
| $ | 444,201 |
| $ | 18,492,045 |
75
The following table presents a reconciliation of the reportable segment financial information to the consolidated totals for the indicated periods:
|
|
| Quarter Ended |
| Six-Month Period Ended | ||||||||
|
|
| June 30, |
| June 30, | ||||||||
|
|
| 2022 |
| 2021 |
| 2022 |
| 2021 | ||||
(In thousands) |
|
|
|
|
|
|
|
|
|
|
| ||
Net income: |
|
|
|
|
|
|
|
|
|
|
| ||
| Total income for segments | $ | 145,942 |
| $ | 164,213 |
| $ | 306,853 |
| $ | 309,127 | |
| Other operating expenses (1) |
| 37,144 |
|
| 53,563 |
|
| 72,430 |
|
| 109,305 | |
| Income before income taxes |
| 108,798 |
|
| 110,650 |
|
| 234,423 |
|
| 199,822 | |
| Income tax expense |
| 34,103 |
|
| 40,092 |
|
| 77,128 |
|
| 68,114 | |
|
| Total consolidated net income | $ | 74,695 |
| $ | 70,558 |
| $ | 157,295 |
| $ | 131,708 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Average assets: |
|
|
|
|
|
|
|
|
|
|
| ||
| Total average earning assets for segments | $ | 18,903,902 |
| $ | 19,074,536 |
| $ | 19,097,909 |
| $ | 18,492,045 | |
| Average non-earning assets |
| 820,924 |
|
| 1,109,941 |
|
| 890,043 |
|
| 1,146,337 | |
|
| Total consolidated average assets | $ | 19,724,826 |
| $ | 20,184,477 |
| $ | 19,987,952 |
| $ | 19,638,382 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) | Expenses pertaining to corporate administrative functions that support the operating segment, but are not specifically attributable to or managed by any segment, are not included in the reported financial results of the operating segments. The unallocated corporate expenses include certain general and administrative expenses and related depreciation and amortization expenses. |
76
NOTE 22 – REGULATORY MATTERS, COMMITMENTS AND CONTINGENCIES
The Corporation and FirstBank are each subject to various regulatory capital requirements imposed by the U.S. federal banking agencies. Failure to meet minimum capital requirements can result in certain mandatory and possibly additional discretionary actions by regulators that, if undertaken, could have a direct material adverse effect on the Corporation’s financial statements and activities. Under capital adequacy guidelines and the regulatory framework for prompt corrective action, the Corporation must meet specific capital guidelines that involve quantitative measures of the Corporation’s and FirstBank’s assets, liabilities, and certain off-balance sheet items as calculated under regulatory accounting practices. The Corporation’s capital amounts and classification are also subject to qualitative judgments and adjustment by the regulators with respect to minimum capital requirements, components, risk weightings, and other factors. As of June 30, 2022 and December 31, 2021, the Corporation and FirstBank exceeded the minimum regulatory capital ratios for capital adequacy purposes and FirstBank exceeded the minimum regulatory capital ratios to be considered a well capitalized institution under the regulatory framework for prompt corrective action. As of June 30, 2022, management does not believe that any condition has changed or event has occurred that would have changed the institution’s status.
The Corporation and FirstBank compute risk-weighted assets using the standardized approach required by the U.S. Basel III capital rules (“Basel III rules”).
The Basel III rules require the Corporation to maintain an additional capital conservation buffer of 2.5% on certain regulatory capital ratios to avoid limitations on both (i) capital distributions (e.g., repurchases of capital instruments, dividends and interest payments on capital instruments) and (ii) discretionary bonus payments to executive officers and heads of major business lines.
As part of its response to the impact of COVID-19, on March 31, 2020, the federal banking agencies issued an interim final rule that provided the option to temporarily delay the effects of CECL on regulatory capital for two years, followed by a three-year transition period. The interim final rule provides that, at the election of a qualified banking organization, the day 1 impact to retained earnings plus 25% of the change in the ACL (as defined in the final rule) from January 1, 2020 to December 31, 2021 will be delayed for two years and phased-in at 25% per year beginning on January 1, 2022 over a three-year period, resulting in a total transition period of five years. Accordingly, as of June 30, 2022, the capital measures of the Corporation and the Bank included $16.2 million associated with the CECL day one impact to retained earnings plus 25% of the increase in the ACL (as defined in the interim final rule) from January 1, 2020 to December 31, 2021, and $48.6 million remains excluded to be phased-in during the next two years. The federal financial regulatory agencies may take other measures affecting regulatory capital to address the COVID-19 pandemic and related macroeconomic conditions, although the nature and impact of such actions cannot be predicted at this time.
77
The regulatory capital positions of the Corporation and FirstBank as of June 30, 2022 and December 31, 2021, which reflect the delay in the effect of CECL on regulatory capital, were as follows:
|
|
|
|
|
|
|
|
|
| Regulatory Requirements | ||||||||||
|
|
|
| Actual |
|
| For Capital Adequacy Purposes |
|
| To be Well-Capitalized- Thresholds | ||||||||||
|
|
|
|
|
|
|
| |||||||||||||
|
|
|
| Amount |
| Ratio |
| Amount |
| Ratio |
| Amount |
| Ratio | ||||||
(Dollars in thousands) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||
As of June 30, 2022 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||
Total Capital (to Risk-Weighted Assets) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||
|
| First BanCorp. |
| $ | 2,378,124 |
| 19.67 | % |
| $ | 966,978 |
| 8.0 | % |
|
| N/A |
| N/A |
|
|
| FirstBank |
| $ | 2,290,652 |
| 18.96 | % |
| $ | 966,755 |
| 8.0 | % |
| $ | 1,208,444 |
| 10.0 | % |
CET1 Capital (to Risk-Weighted Assets) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||
|
| First BanCorp. |
| $ | 2,049,120 |
| 16.95 | % |
| $ | 543,925 |
| 4.5 | % |
|
| N/A |
| N/A |
|
|
| FirstBank |
| $ | 2,039,899 |
| 16.88 | % |
| $ | 543,800 |
| 4.5 | % |
| $ | 785,488 |
| 6.5 | % |
Tier I Capital (to Risk-Weighted Assets) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||
|
| First BanCorp. |
| $ | 2,049,120 |
| 16.95 | % |
| $ | 725,234 |
| 6.0 | % |
|
| N/A |
| N/A |
|
|
| FirstBank |
| $ | 2,139,899 |
| 17.71 | % |
| $ | 725,066 |
| 6.0 | % |
| $ | 966,755 |
| 8.0 | % |
Leverage ratio |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||
|
| First BanCorp. |
| $ | 2,049,120 |
| 10.18 | % |
| $ | 805,294 |
| 4.0 | % |
|
| N/A |
| N/A |
|
|
| FirstBank |
| $ | 2,139,899 |
| 10.63 | % |
| $ | 804,971 |
| 4.0 | % |
| $ | 1,006,214 |
| 5.0 | % |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As of December 31, 2021 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||
Total Capital (to Risk-Weighted Assets) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||
|
| First BanCorp. |
| $ | 2,433,953 |
| 20.50 | % |
| $ | 949,637 |
| 8.0 | % |
|
| N/A |
| N/A |
|
|
| FirstBank |
| $ | 2,401,390 |
| 20.23 | % |
| $ | 949,556 |
| 8.0 | % |
| $ | 1,186,944 |
| 10.0 | % |
CET1 Capital (to Risk-Weighted Assets) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||
|
| First BanCorp. |
| $ | 2,112,630 |
| 17.80 | % |
| $ | 534,171 |
| 4.5 | % |
|
| N/A |
| N/A |
|
|
| FirstBank |
| $ | 2,150,317 |
| 18.12 | % |
| $ | 534,125 |
| 4.5 | % |
| $ | 771,514 |
| 6.5 | % |
Tier I Capital (to Risk-Weighted Assets) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||
|
| First BanCorp. |
| $ | 2,112,630 |
| 17.80 | % |
| $ | 712,228 |
| 6.0 | % |
|
| N/A |
| N/A |
|
|
| FirstBank |
| $ | 2,258,317 |
| 19.03 | % |
| $ | 712,167 |
| 6.0 | % |
| $ | 949,556 |
| 8.0 | % |
Leverage ratio |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||
|
| First BanCorp. |
| $ | 2,112,630 |
| 10.14 | % |
| $ | 833,091 |
| 4.0 | % |
|
| N/A |
| N/A |
|
|
| FirstBank |
| $ | 2,258,317 |
| 10.85 | % |
| $ | 832,773 |
| 4.0 | % |
| $ | 1,040,967 |
| 5.0 | % |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
78
The Corporation enters into financial instruments with off-balance sheet risk in the normal course of business to meet the financing needs of its customers. These financial instruments may include commitments to extend credit and standby letters of credits. Commitments to extend credit are agreements to lend to a customer as long as there is no violation of any conditions established in the contract. Commitments generally have fixed expiration dates or other termination clauses. Since certain commitments are expected to expire without being drawn upon, the total commitment amount does not necessarily represent future cash requirements. For most of the commercial lines of credit, the Corporation has the option to reevaluate the agreement prior to additional disbursements. In the case of credit cards and personal lines of credit, the Corporation can cancel the unused credit facility at any time and without cause. As of June 30, 2022, commitments to extend credit amounted to approximately $2.0 billion, of which $1.2 billion relates to credit card loans. Commercial and financial standby letters of credit amounted to approximately $113.0 million.
As of June 30, 2022, First BanCorp. and its subsidiaries were defendants in various legal proceedings, claims, and other loss contingencies arising in the ordinary course of business. On at least a quarterly basis, the Corporation assesses its liabilities and contingencies in connection with threatened and outstanding legal proceedings, claims, and other loss contingencies utilizing the latest information available. For legal proceedings, claims, and other loss contingencies where it is both probable that the Corporation will incur a loss and the amount can be reasonably estimated, the Corporation establishes an accrual for the loss. Once established, the accrual is adjusted as appropriate to reflect any relevant developments. For legal proceedings, claims, and other loss contingencies where a loss is not probable or the amount of the loss cannot be estimated, no accrual is established.
Any estimate involves significant judgment, given the varying stages of the proceedings (including the fact that some of them are currently in preliminary stages), the existence in some of the current proceedings of multiple defendants whose share of liability has yet to be determined, the numerous unresolved issues in the proceedings, and the inherent uncertainty of the various potential outcomes of such proceedings. Accordingly, the Corporation’s estimate will change from time-to-time, and actual losses may be more or less than the current estimate.
While the final outcome of legal proceedings, claims, and other loss contingencies is inherently uncertain, based on information currently available, management believes that the final disposition of the Corporation’s legal proceedings, claims, and other loss contingencies, to the extent not previously provided for, will not have a material adverse effect on the Corporation’s consolidated financial position as a whole.
If management believes that, based on available information, it is at least reasonably possible that a material loss (or material loss in excess of any accrual) will be incurred in connection with any legal contingencies, the Corporation discloses an estimate of the possible loss or range of loss, either individually or in the aggregate, as appropriate, if such an estimate can be made, or discloses that an estimate cannot be made. Based on the Corporation’s assessment as of June 30, 2022, no such disclosures were necessary.
79
NOTE 23 – FIRST BANCORP. (HOLDING COMPANY ONLY) FINANCIAL INFORMATION
The following condensed financial information presents the financial position of First BanCorp. at the holding company level only as of June 30, 2022 and December 31, 2021, and the results of its operations for the quarters and six-month periods ended June 30, 2022 and 2021:
Statements of Financial Condition | ||||||
(Unaudited) | ||||||
|
| As of June 30, |
|
| As of December 31, | |
|
| 2022 |
| 2021 | ||
(In thousands) |
| |||||
Assets |
|
|
|
|
| |
Cash and due from banks | $ | 18,387 |
| $ | 20,751 | |
Other investment securities |
| 285 |
|
| 285 | |
Investment in First Bank Puerto Rico, at equity |
| 1,648,605 |
|
| 2,247,289 | |
Investment in First Bank Insurance Agency, at equity |
| 25,674 |
|
| 19,521 | |
Investment in FBP Statutory Trust I |
| 1,951 |
|
| 1,951 | |
Investment in FBP Statutory Trust II |
| 3,561 |
|
| 3,561 | |
Dividend receivable |
| 50,797 |
|
| 295 | |
Other assets |
| 210 |
|
| 71 | |
| Total assets | $ | 1,749,470 |
| $ | 2,293,724 |
Liabilities and Stockholdersʼ Equity |
|
|
|
|
| |
Liabilities: |
|
|
|
|
| |
Other borrowings | $ | 183,762 |
| $ | 183,762 | |
Accounts payable and other liabilities |
| 7,792 |
|
| 8,195 | |
| Total liabilities |
| 191,554 |
|
| 191,957 |
Stockholdersʼ equity |
| 1,557,916 |
|
| 2,101,767 | |
| Total liabilities and stockholdersʼ equity | $ | 1,749,470 |
| $ | 2,293,724 |
80
Statements of Income | |||||||||||||
(Unaudited) | |||||||||||||
|
|
| Quarter Ended June 30, |
| Six-Month Period Ended June 30, | ||||||||
|
|
| 2022 |
| 2021 |
| 2022 |
| 2021 | ||||
(In thousands) |
|
| |||||||||||
Income: |
|
|
|
|
|
|
|
|
|
|
| ||
| Interest income on money market investments | $ | 10 |
| $ | 8 |
| $ | 14 |
| $ | 24 | |
| Dividend income from banking subsidiaries |
| 178,679 |
|
| 16,328 |
|
| 242,272 |
|
| 35,129 | |
| Other income |
| 51 |
|
| 39 |
|
| 91 |
|
| 77 | |
|
| Total income |
| 178,740 |
|
| 16,375 |
|
| 242,377 |
|
| 35,230 |
Expense: |
|
|
|
|
|
|
|
|
|
|
| ||
| Other borrowings |
| 1,698 |
|
| 1,285 |
|
| 3,031 |
|
| 2,579 | |
| Other operating expenses |
| 434 |
|
| 637 |
|
| 873 |
|
| 1,136 | |
| Total expenses |
| 2,132 |
|
| 1,922 |
|
| 3,904 |
|
| 3,715 | |
Income before income taxes and equity in undistributed earnings |
|
|
|
|
|
|
|
|
|
|
| ||
|
| of subsidiaries |
| 176,608 |
|
| 14,453 |
|
| 238,473 |
|
| 31,515 |
Income tax expense |
| 793 |
|
| 659 |
|
| 1,899 |
|
| 1,788 | ||
(Distributions in excess of earnings) equity in undistributed |
|
|
|
|
|
|
|
|
|
|
| ||
|
| earnings of subsidiaries |
| (101,120) |
|
| 56,764 |
|
| (79,279) |
|
| 101,981 |
Net income | $ | 74,695 |
| $ | 70,558 |
| $ | 157,295 |
| $ | 131,708 | ||
Other comprehensive (loss) income, net of tax |
| (175,923) |
|
| 28,496 |
|
| (507,757) |
|
| (70,433) | ||
Comprehensive (loss) income | $ | (101,228) |
| $ | 99,054 |
| $ | (350,462) |
| $ | 61,275 |
81
ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS (“MD&A”)
The following MD&A relates to the accompanying unaudited consolidated financial statements of First BanCorp. (the “Corporation,” “we,” “us,” “our,” or “First BanCorp.”) and should be read in conjunction with such financial statements and the notes thereto and our Annual Report on Form 10-K for the year ended December 31, 2021 (the “2021 Annual Report on Form 10-K”). This section also presents certain financial measures that are not based on generally accepted accounting principles in the United States (“GAAP”). See “Basis of Presentation” below for information about why non-GAAP financial measures are presented and the reconciliation of non-GAAP financial measures to the most comparable GAAP financial measures for which the reconciliation is not presented earlier.
EXECUTIVE SUMMARY
First BanCorp. is a diversified financial holding company headquartered in San Juan, Puerto Rico offering a full range of financial products to consumers and commercial customers through various subsidiaries. First BanCorp. is the holding company of FirstBank Puerto Rico (“FirstBank” or the “Bank”) and FirstBank Insurance Agency. Through its wholly-owned subsidiaries, the Corporation operates in Puerto Rico, the United States Virgin Islands (“USVI”), the British Virgin Islands (“BVI”), and the State of Florida, concentrating on commercial banking, residential mortgage loans, finance leases, credit cards, personal loans, small loans, auto loans, and insurance agency activities.
Recent Developments
Stock Repurchase Program
On April 27, 2022, the Corporation announced that its Board of Directors approved a stock repurchase program, under which the Corporation may repurchase up to $350 million of its outstanding common stock, expected to be executed through the next four quarters, which commenced in the second quarter of 2022. Repurchases under the program may be executed through open market purchases, accelerated share repurchases, and/or privately negotiated transactions or plans, including under plans complying with Rule 10b5-1 under the Exchange Act. The Corporation’s stock repurchase program is subject to various factors, including the Corporation’s capital position, liquidity, financial performance and alternative uses of capital, stock trading price, and general market conditions. The stock repurchase program may be modified, extended, suspended, or terminated at any time at the Corporation’s discretion. As of August 3, 2022, the Corporation has repurchased approximately 10.71 million shares of common stock for a total purchase price of $150 million under the $350 million stock repurchased program.
82
LIBOR Transition
In March 2021, the United Kingdom’s Financial Conduct Authority (the “FCA”) confirmed that publication of the overnight and one-month, three-month, six-month and twelve-month U.S. Dollar LIBOR settings will cease or become no longer representative of the market the rates seek to measure (i.e., non-representative) immediately after June 30, 2023, and all other U.S. Dollar LIBOR settings, including the one week and two-month U.S. Dollar LIBOR settings, became non-representative after December 31, 2021. See “ Executive Summary — Recent Developments — LIBOR Transition” in the MD&A of the Corporation’s 2021 Annual Report on Form 10-K for additional information.
On March 15, 2022, President Biden signed the Adjustable Interest Rate Act (the “LIBOR Act”) into law. The LIBOR Act provides a nationwide framework for transitioning legacy contracts that either lack or contain insufficient contractual provisions addressing the permanent cessation of LIBOR to a benchmark interest rate. Under the LIBOR Act, references to the most common tenors of LIBOR (overnight, one-month, three-month, six-month, and twelve-month tenors) in these contracts will be replaced as a matter of law, without the need to be amended, to a replacement benchmark interest rate that will be identified in regulations of the Board of Governors of the Federal Reserve System (the “Federal Reserve”). The Federal Reserve must promulgate these regulations by September 11, 2022, the date that is 180 days after the statute’s enactment. Any Federal Reserve-identified replacement benchmark interest rate will be based on the SOFR and will include an appropriate “tenor spread adjustment” to reflect historical spreads between LIBOR and SOFR. The statute also provides a “safe harbor,” under which a party that has discretion to select a replacement for LIBOR may choose to adopt the replacement benchmark identified by the Federal Reserve. The LIBOR Act preempts state and local laws (including any territory or possession) that limit the manner interest is calculated with respect to the replacement benchmark interest rate.
As of June 30, 2022, the Corporation’s LIBOR exposure consisted of the following: (i) $2.0 billion of variable rate commercial and construction loans (including unused commitments), (ii) $49.3 million of U.S. agencies debt securities and private label MBS held as part of the available-for-sale debt securities portfolio, (iii) $132.6 million of Puerto Rico municipalities bonds held as part of the held-to-maturity debt securities portfolio, and (iv) $183.8 million of junior subordinated debentures (other borrowings). Of the Corporation’s total LIBOR exposure as of June 30, 2022, approximately $369.0 million does not contain fallback language and is mostly comprised by $132.6 million of Puerto Rico municipalities held as part of the held-to-maturity debt securities portfolio and $183.8 million of other borrowings. The Corporation expects to follow the provisions of the LIBOR Act for the transition of any residual exposure after June 30, 2023.
The Corporation continues to execute its LIBOR transition workplan. Effective December 31, 2021, the Corporation discontinued originations that use U.S. Dollar LIBOR as a reference rate. In addition, the Corporation continues working with the update of systems, processes, documentation, and models, with additional updates expected through 2023.
83
Critical Accounting Policies and Practices
The accounting principles of the Corporation and the methods of applying these principles conform to GAAP. In preparing the consolidated financial statements, management is required to make estimates, assumptions, and judgments that affect the amounts recorded for assets, liabilities and contingent liabilities as of the date of the financial statements and the reported amounts of revenues and expenses during the reporting periods. The Corporation’s significant accounting policies are described in Note 1 – Nature of Business and Summary of Significant Accounting Policies to the consolidated financial statements included in the 2021 Annual Report on Form 10-K.
Not all significant accounting policies require management to make difficult, subjective or complex judgments. The Corporation’s critical accounting estimates that are particularly susceptible to significant changes include, but are not limited to, the following: (i) the allowance for credit losses (“ACL”); (ii) valuation of financial instruments; (iii) acquired loans; and (iv) income taxes. For more information, see “Critical Accounting Policies and Practices” in the MD&A of the 2021 Annual Report on Form 10-K and “Risk Management - Credit Risk Management” below for information on the ACL estimation methodology. Actual results could differ from estimates and assumptions if different outcomes or conditions prevail.
Overview of Results of Operations
First BanCorp.'s results of operations depend primarily on its net interest income, which is the difference between the interest income earned on its interest-earning assets, including investment securities and loans, and the interest expense incurred on its interest-bearing liabilities, including deposits and borrowings. Net interest income is affected by various factors, including the following: the interest rate environment; the volumes, mix and composition of interest-earning assets and interest-bearing liabilities; and the re-pricing characteristics of these assets and liabilities. The Corporation's results of operations also depend on the provision for credit losses, non-interest expenses (such as personnel, occupancy, the deposit insurance premium and other costs), non-interest income (mainly service charges and fees on deposits, and insurance income), gains (losses) on sales of investments, gains (losses) on mortgage banking activities, and income taxes.
The Corporation had net income of $74.7 million, or $0.38 per diluted common share, for the quarter ended June 30, 2022, compared to $70.6 million, or $0.33 per diluted common share, for the same period in 2021. Other relevant selected financial indicators for the periods presented is included below:
|
| Quarter Ended |
| Six-Month Period Ended | ||||||||||||
|
| June 30, 2022 |
| June 30, 2021 |
| June 30, 2022 |
| June 30, 2021 | ||||||||
Key Performance Indicator: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
| Return on Average Assets (1) (2) |
| 1.52 | % |
|
| 1.40 | % |
|
| 1.59 | % |
|
| 1.35 | % |
| Return on Average Total Equity (1) (3) |
| 17.82 |
|
|
| 12.60 |
|
|
| 17.18 |
|
|
| 11.71 |
|
| Efficiency Ratio (1) (4) |
| 47.69 |
|
|
| 60.64 |
|
|
| 48.25 |
|
|
| 62.45 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) | These financial ratios are used by Management to monitor the Corporation’s financial performance and whether it is using its assets efficiently. | |||||||||||||||
(2) | Indicates how profitable the Corporation is in relation to its total assets and is calculated by dividing net income on an annualized basis by its average total assets. | |||||||||||||||
(3) | Measures the Corporation’s performance based on its average stockholders’ equity and is calculated by dividing net income on an annualized basis by its average total stockholders’ equity. | |||||||||||||||
(4) | Measures how much the Corporation incurred to generate a dollar of revenue and is calculated by dividing non-interest expenses by total revenue. |
84
The key drivers of the Corporation’s GAAP financial results for the quarter ended June 30, 2022, compared to the same period in 2021, include the following:
Net interest income for the quarter ended June 30, 2022 was $196.2 million, compared to $184.8 million for the second quarter of 2021. The increase was mainly driven by a lower U.S. agencies MBS premium amortization expense, positive impact of upward repricing of variable-rate commercial loans and interest-bearing cash balances maintained at the FED, and growth in the consumer loans and finance leases portfolio, partially offset by lower interest income on SBA PPP loans. In addition, net interest income includes a decline in the average cost of deposits and a decrease in long-term debt.
The net interest margin increased by 19 basis points to 4.00% for the second quarter of 2022, compared to 3.81% for the second quarter of 2021. The increase was primarily attributable to lower U.S. agencies MBS premium amortization expense, the upward repricing of variable-rate commercial loans and interest-bearing cash balances maintained at the FED, and a lower cost of funding driven by lower rates paid on interest bearing non-brokered deposits. See “Net Interest Income” below for additional information.
The provision for credit losses on loans, finance leases, unfunded loan commitments and debt securities for the second quarter of 2022 was an expense of $10.0 million, compared to a net benefit of $26.2 million for the second quarter of 2021. The provision for the commercial and construction loan portfolio for the second quarter of 2022 includes consideration of increased uncertainties in the forecasted economic outlook and the related qualitative reserves, partially offset by reduced COVID-19 uncertainties.
Net charge-offs totaled $6.0 million for the second quarter of 2022, or 0.21% of average loans on an annualized basis, compared to $7.7 million, or 0.27% of average loans for the same period in 2021. The decrease consisted of a $4.6 million decline in net charge-offs taken on consumer loans, primarily reflected in the auto loan and credit card portfolios, and a $1.2 million reduction in net charge-offs taken on residential mortgage loans, partially offset by a $4.1 million decline in net recoveries on commercial and construction loans. See “Provision for Credit Losses” and “Risk Management” below for analyses of the ACL and non-performing assets and related ratios.
The Corporation recorded non-interest income of $30.9 million for the second quarter of 2022, compared to $29.9 million for the same period in 2021. The increase was primarily driven by: (i) a $1.9 million increase in revenues from other non-interest income, mainly driven by an increase in transactional fee income and the $0.9 million gain on the sale of a banking facility; (ii) a $0.7 million increase in services charges and fees on deposit accounts, and (iii) a $0.7 million increase in insurance commission income. These variances were partially offset by a $2.3 million decrease in revenues from mortgage banking activities, primarily related to a lower volume of sales. See “Non-Interest Income” below for additional information.
Non-interest expenses for the second quarter of 2022 were $108.3 million, compared to $130.2 million for the same period in 2021. Non-interest expenses for the second quarter of 2021 included $11.0 million of merger and restructuring costs associated with the acquisition and integration of Banco Santander Puerto Rico (“BSPR”) and $1.1 million of COVID-19 pandemic-related expenses, primarily related to cleaning and security protocols. Adjusted for the above-mentioned costs, total non-interest expenses for the second quarter of 2022 decreased by $9.8 million, compared to the same period in 2021, reflecting, among other things, decreases in professional services fees, occupancy and equipment expenses, and an increase in net gains on OREO operations. See “Non-Interest Expenses” and “Basis of Presentation” below for additional information.
For the second quarter of 2022, the Corporation recorded an income tax expense of $34.1 million, compared to $40.1 million for the same period in 2021. The variance was primarily related to a lower estimated effective tax rate as a result of a higher proportion of exempt to taxable income when compared to the same period in 2021. As of June 30, 2022, the Corporation’s net deferred tax asset amounted to $167.0 million (net of a valuation allowance of $166.4 million, including a valuation allowance of $127.7 million of the Corporation’s banking subsidiary, FirstBank), compared to a net deferred tax asset of $208.4 million as of December 31, 2021. See “Income Taxes” below and Note 17 - Income Taxes above for additional information.
85
As of June 30, 2022, total assets were $19.5 billion, down $1.3 billion from December 31, 2021. The decrease was primarily related to a $1.3 billion decrease in cash and cash equivalents mainly attributable to the overall decrease in total deposits, the repurchase of approximately 10.5 million shares of common stock for a total purchase price of $150 million, and the repayment of a $100 million repurchase agreement during the first quarter of 2022. These variances were partially offset by a $133.7 million increase in total loans. See “Financial Condition and Operating Data Analysis” below for additional information.
As of June 30, 2022, total liabilities were $18.0 billion, down $709.8 million from December 31, 2021. The decrease was mainly driven by a $644.8 million decrease in total deposits and the repayment of a $100 million repurchase agreement during the first quarter of 2022. See “Risk Management – Liquidity Risk and Capital Adequacy” below for additional information about the Corporation’s funding sources.
As of June 30, 2022, the Corporation’s stockholders’ equity was $1.6 billion, a decrease of $543.9 million from December 31, 2021. The decline was driven by a $507.8 million decrease in the fair value of available-for-sale debt securities recorded as part of accumulated other comprehensive loss in the consolidated statements of financial condition, as a result of changes in market interest rates. The decrease in total stockholders’ equity also reflects the repurchase of approximately 10.5 million shares of common stock for a total purchase price of approximately $150 million and $43.3 million in dividends declared to common stock shareholders in the first half of 2022. These variances were partially offset by earnings generated in the first half of 2022. The Corporation’s common equity tier 1 capital, tier 1 capital, total capital and leverage ratios under the Basel III rules were 16.95%, 16.95%, 19.67%, and 10.18%, respectively, as of June 30, 2022, compared to common equity tier 1 capital, tier 1 capital, total capital and leverage ratios of 17.80%, 17.80%, 20.50%, and 10.14%, respectively, as of December 31, 2021. See “Risk Management – Capital” below for additional information.
Total loan production, including purchases, refinancings, renewals, and draws from existing revolving and non-revolving commitments, but excluding the utilization activity on outstanding credit cards, was $1.4 billion for the quarter ended June 30, 2022, compared to $1.2 billion for the same period in 2021. During the second quarter of 2021, the Corporation originated $74.1 million of Small Business Administration Paycheck Protection Program (“SBA PPP”) loans. Excluding those loans, total loan originations increased by $254.8 million, as compared to the second quarter of 2021. The increase consisted of a $83.1 million increase in consumer loan originations and a $202.4 million increase in commercial and construction loan originations (excluding SBA PPP loans originations in 2021), partially offset by a $30.7 million decrease in residential mortgage loan originations.
Total non-performing assets were $147.5 million as of June 30, 2022, a decrease of $10.6 million from December 31, 2021. The decrease was driven by a $10.5 million reduction in nonaccrual residential mortgage loans, mostly driven by collections, loans restored to accrual status, and foreclosures during the first half of 2022; a $0.9 million decrease in nonaccrual commercial and construction loans; and a $0.2 million decrease in nonaccrual consumer loans. These variances were partially offset by an increase of $1.0 million in OREO and other repossessed assets. See “Risk Management – Non-Accruing and Non-Performing Assets” below for additional information.
Adversely classified commercial and construction loans decreased by $ 6.6 million to $170.7 million as of June 30, 2022, compared to December 31, 2021. The decrease was mostly driven by the payoff of a $5.2 million commercial and industrial loan in the Puerto Rico region. The Corporation monitors its loan portfolio to identify potential at-risk segments, payment performance, the need for permanent modifications, and the performance of different sectors of the economy in all the markets where the Corporation operates.
86
The financial results for the second quarter and first six months of 2022 did not include any significant special item that management believes is not reflective of core operating performance, is not expected to reoccur with any regularity or may reoccur at uncertain times and in uncertain amounts (the “Special Items”). The Corporation’s financial results for the second quarter and first six months of 2021 included the following Special Items:
Quarter and Six-Month Period Ended June 30, 2021
Merger and restructuring costs of $11.0 million ($6.9 million after-tax) and $22.3 million ($13.9 million after-tax) for the second quarter and six-month period ended June 30, 2021, respectively, in connection with the BSPR acquisition integration process and related restructuring initiatives. Merger and restructuring costs in the second quarter of 2021 included approximately $1.7 million related to voluntary employee separation programs implemented in the Puerto Rico region and approximately $2.1 million related to service contracts cancellation penalties. For the first six months of 2021, charges related to voluntary and involuntary separation programs implemented in the Puerto Rico region amounted to $6.5 million. In addition, merger and restructuring costs in the 2021 periods included expenses related to system conversions and other integration related efforts, as well as accelerated depreciation charges related to planned closures and consolidation of branches in accordance with the Corporation’s integration and restructuring plan.
Costs of $1.1 million ($0.7 million after-tax) and $2.3 million ($1.4 million after-tax) for the second quarter and six-month period ended June 30, 2021, respectively, related to COVID-19 pandemic response efforts, primarily costs related to additional cleaning, safety materials, and security measures.
The following table shows the net income reported for the quarter and six-month period ended June 30, 2022 and reconciles for the quarter and six-month period ended June 30, 2021 the reported net income to adjusted net income, a non-GAAP financial measure that excludes the Special Items identified above:
|
|
| Quarter Ended June 30, |
| Six-Month Period Ended June 30, | ||||||||
|
|
|
| ||||||||||
|
|
| 2022 |
| 2021 |
| 2022 |
| 2021 | ||||
(In thousands) |
|
|
|
|
|
|
|
|
|
|
| ||
Net income, as reported (GAAP) | $ | 74,695 |
| $ | 70,558 |
| $ | 157,295 |
| $ | 131,708 | ||
Adjustments: |
|
|
|
|
|
|
|
|
|
|
| ||
| Merger and restructuring costs |
| - |
|
| 11,047 |
|
| - |
|
| 22,314 | |
| COVID-19 pandemic-related expenses |
| - |
|
| 1,105 |
|
| - |
|
| 2,314 | |
| Income tax impact of adjustments (1) |
| - |
|
| (4,557) |
|
| - |
|
| (9,236) | |
Adjusted net income (Non-GAAP) | $ | 74,695 |
| $ | 78,153 |
| $ | 157,295 |
| $ | 147,100 | ||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
| See "Basis of Presentation" below for the individual tax impact related to the above adjustments. |
|
|
|
|
|
|
|
|
|
87
RESULTS OF OPERATIONS
Net Interest Income
Net interest income is the excess of interest earned by First BanCorp. on its interest-earning assets over the interest incurred on its interest-bearing liabilities. First BanCorp.’s net interest income is subject to interest rate risk due to the repricing and maturity mismatch of the Corporation’s assets and liabilities. Net interest income for the quarter and six-month period ended June 30, 2022 was $196.2 million and $381.8 million, respectively, compared to $184.8 million and $361.0 million for the comparable periods in 2021. On a tax-equivalent basis and excluding the changes in the fair value of derivative instruments, net interest income for the quarter and six-month period ended June 30, 2022 was $205.6 million and $398.4 million, respectively, compared to $190.9 million and $371.7 million, respectively, for the comparable periods in 2021.
The following tables include a detailed analysis of net interest income for the indicated periods. Part I presents average volumes (based on the average daily balance) and rates on an adjusted tax-equivalent basis and Part II presents, also on an adjusted tax-equivalent basis, the extent to which changes in interest rates and changes in the volume of interest-related assets and liabilities have affected the Corporation’s net interest income. For each category of interest-earning assets and interest-bearing liabilities, the tables provide information on changes in (i) volume (changes in volume multiplied by prior period rates), and (ii) rate (changes in rate multiplied by prior period volumes). The Corporation has allocated rate-volume variances (changes in rate multiplied by changes in volume) to either the changes in volume or the changes in rate based upon the effect of each factor on the combined totals.
Net interest income on an adjusted tax-equivalent basis and excluding the change in the fair value of derivative instruments is a non-GAAP financial measure. For the definition of this non-GAAP financial measure, refer to the discussion in “Basis of Presentation” below.
Part I |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||
|
|
| Average Volume |
| Interest income (1) / expense |
| Average Rate (1) | ||||||||||||
| Quarter ended June 30, | 2022 |
| 2021 |
| 2022 |
| 2021 |
| 2022 |
| 2021 | |||||||
| (Dollars in thousands) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
| |||||||||||||||
| Interest-earning assets: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
| Money market and other short-term investments | $ | 1,530,353 |
| $ | 1,741,167 |
| $ | 2,873 |
| $ | 433 |
| 0.75 | % |
| 0.10 | % | |
| Government obligations (2) |
| 2,922,226 |
|
| 1,895,868 |
|
| 10,090 |
|
| 6,609 |
| 1.38 | % |
| 1.40 | % | |
| MBS |
| 4,081,573 |
|
| 4,222,478 |
|
| 22,804 |
|
| 14,352 |
| 2.24 | % |
| 1.36 | % | |
| FHLB stock |
| 21,275 |
|
| 28,489 |
|
| 251 |
|
| 366 |
| 4.73 | % |
| 5.15 | % | |
| Other investments |
| 12,595 |
|
| 10,973 |
|
| 12 |
|
| 6 |
| 0.38 | % |
| 0.22 | % | |
|
| Total investments (3) |
| 8,568,022 |
|
| 7,898,975 |
|
| 36,030 |
|
| 21,766 |
| 1.69 | % |
| 1.11 | % |
| Residential mortgage loans |
| 2,891,403 |
|
| 3,357,114 |
|
| 40,573 |
|
| 45,627 |
| 5.63 | % |
| 5.45 | % | |
| Construction loans |
| 124,070 |
|
| 177,688 |
|
| 1,768 |
|
| 5,108 |
| 5.72 | % |
| 11.53 | % | |
| Commercial and Industrial ("C&I") |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
| and Commercial mortgage loans |
| 5,054,223 |
|
| 5,353,657 |
|
| 64,500 |
|
| 67,027 |
| 5.12 | % |
| 5.02 | % |
| Finance leases |
| 617,399 |
|
| 501,734 |
|
| 11,410 |
|
| 9,322 |
| 7.41 | % |
| 7.45 | % | |
| Consumer loans |
| 2,415,215 |
|
| 2,170,538 |
|
| 63,724 |
|
| 58,745 |
| 10.58 | % |
| 10.86 | % | |
|
| Total loans (4) (5) |
| 11,102,310 |
|
| 11,560,731 |
|
| 181,975 |
|
| 185,829 |
| 6.57 | % |
| 6.45 | % |
|
| Total interest-earning assets | $ | 19,670,332 |
| $ | 19,459,706 |
| $ | 218,005 |
| $ | 207,595 |
| 4.45 | % |
| 4.28 | % |
| Interest-bearing liabilities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
| Brokered certificates of deposit (“CDs”) | $ | 76,790 |
| $ | 146,912 |
| $ | 404 |
| $ | 768 |
| 2.11 | % |
| 2.10 | % | |
| Other interest-bearing deposits |
| 10,906,676 |
|
| 11,131,583 |
|
| 7,290 |
|
| 10,014 |
| 0.27 | % |
| 0.36 | % | |
| Other borrowed funds |
| 383,762 |
|
| 483,762 |
|
| 3,670 |
|
| 3,828 |
| 3.84 | % |
| 3.17 | % | |
| FHLB advances |
| 200,000 |
|
| 356,374 |
|
| 1,075 |
|
| 2,066 |
| 2.16 | % |
| 2.33 | % | |
|
| Total interest-bearing liabilities | $ | 11,567,228 |
| $ | 12,118,631 |
| $ | 12,439 |
| $ | 16,676 |
| 0.43 | % |
| 0.55 | % |
| Net interest income on a tax equivalent |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
| basis and excluding valuations |
|
|
|
|
|
| $ | 205,566 |
| $ | 190,919 |
|
|
|
|
|
|
| Interest rate spread |
|
|
|
|
|
|
|
|
|
|
|
| 4.01 | % |
| 3.73 | % | |
| Net interest margin |
|
|
|
|
|
|
|
|
|
|
|
| 4.19 | % |
| 3.94 | % |
88
|
|
| Average Volume |
| Interest income (1) / expense |
| Average Rate (1) | ||||||||||||
Six-Month Period Ended June 30, | 2022 |
| 2021 |
| 2022 |
| 2021 |
| 2022 |
| 2021 | ||||||||
(Dollars in thousands) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||
|
|
|
|
| |||||||||||||||
Interest-earning assets: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||
Money market and other short-term investments | $ | 1,682,216 |
| $ | 1,585,468 |
| $ | 3,693 |
| $ | 782 |
| 0.44 | % |
| 0.10 | % | ||
Government obligations (2) |
| 2,829,675 |
|
| 1,669,130 |
|
| 18,322 |
|
| 12,583 |
| 1.31 | % |
| 1.52 | % | ||
MBS |
| 4,061,883 |
|
| 3,915,238 |
|
| 42,224 |
|
| 24,082 |
| 2.10 | % |
| 1.24 | % | ||
FHLB stock |
| 21,370 |
|
| 29,851 |
|
| 538 |
|
| 767 |
| 5.08 | % |
| 5.18 | % | ||
Other investments |
| 12,193 |
|
| 9,116 |
|
| 33 |
|
| 15 |
| 0.55 | % |
| 0.33 | % | ||
| Total investments (3) |
| 8,607,337 |
|
| 7,208,803 |
|
| 64,810 |
|
| 38,229 |
| 1.52 | % |
| 1.07 | % | |
Residential mortgage loans |
| 2,926,236 |
|
| 3,425,090 |
|
| 81,260 |
|
| 91,213 |
| 5.60 | % |
| 5.37 | % | ||
Construction loans |
| 119,427 |
|
| 195,085 |
|
| 3,292 |
|
| 8,352 |
| 5.56 | % |
| 8.63 | % | ||
C&I and Commercial mortgage loans |
| 5,078,910 |
|
| 5,392,420 |
|
| 126,504 |
|
| 133,296 |
| 5.02 | % |
| 4.98 | % | ||
Finance leases |
| 602,880 |
|
| 491,919 |
|
| 22,322 |
|
| 18,192 |
| 7.47 | % |
| 7.46 | % | ||
Consumer loans |
| 2,377,118 |
|
| 2,159,410 |
|
| 124,875 |
|
| 117,482 |
| 10.59 | % |
| 10.97 | % | ||
| Total loans (4)(5) |
| 11,104,571 |
|
| 11,663,924 |
|
| 358,253 |
|
| 368,535 |
| 6.51 | % |
| 6.37 | % | |
|
| Total interest-earning assets | $ | 19,711,908 |
| $ | 18,872,727 |
| $ | 423,063 |
| $ | 406,764 |
| 4.33 | % |
| 4.35 | % |
Interest-bearing liabilities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||
Brokered CDs | $ | 84,210 |
| $ | 167,814 |
| $ | 881 |
| $ | 1,757 |
| 2.11 | % |
| 2.11 | % | ||
Other interest-bearing deposits |
| 10,702,072 |
|
| 10,918,211 |
|
| 14,465 |
|
| 21,367 |
| 0.27 | % |
| 0.39 | % | ||
Other borrowed funds |
| 404,204 |
|
| 483,762 |
|
| 7,185 |
|
| 7,400 |
| 3.58 | % |
| 3.08 | % | ||
FHLB advances |
| 200,000 |
|
| 397,956 |
|
| 2,138 |
|
| 4,529 |
| 2.16 | % |
| 2.29 | % | ||
| Total interest-bearing liabilities | $ | 11,390,486 |
| $ | 11,967,743 |
| $ | 24,669 |
| $ | 35,053 |
| 0.44 | % |
| 0.59 | % | |
Net interest income on a tax equivalent |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||
| basis and excluding valuations |
|
|
|
|
|
| $ | 398,394 |
| $ | 371,711 |
|
|
|
|
|
| |
Interest rate spread |
|
|
|
|
|
|
|
|
|
|
|
| 3.89 | % |
| 3.76 | % | ||
Net interest margin |
|
|
|
|
|
|
|
|
|
|
|
| 4.08 | % |
| 3.97 | % | ||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) | On an adjusted tax-equivalent basis. The Corporation estimated the adjusted tax-equivalent yield by dividing the interest rate spread on exempt assets by 1 less the Puerto Rico statutory tax rate of 37.5% and adding to it the cost of interest-bearing liabilities. The tax-equivalent adjustment recognizes the income tax savings when comparing taxable and tax-exempt assets. Management believes that it is a standard practice in the banking industry to present net interest income, interest rate spread and net interest margin on a fully tax-equivalent basis. Therefore, management believes these measures provide useful information to investors by allowing them to make peer comparisons. The Corporation excludes changes in the fair value of derivatives from interest income and interest expense because the changes in valuation do not affect interest received or paid. | ||||||||||||||||||
(2) | Government obligations include debt issued by government-sponsored agencies. | ||||||||||||||||||
(3) | Unrealized gains and losses on available-for-sale debt securities are excluded from the average volumes. | ||||||||||||||||||
(4) | Average loan balances include the average of nonaccrual loans. | ||||||||||||||||||
(5) | Interest income on loans includes $3.0 million and $2.5 million for the quarters ended June 30, 2022 and 2021, respectively, and $5.6 million and $5.2 million for the six-month periods ended June 30, 2022 and 2021, respectively, of income from prepayment penalties and late fees related to the Corporation’s loan portfolio. | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
89
Part II |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Quarter Ended June 30, |
| Six-Month Period Ended June 30, | ||||||||||||||
|
|
|
| 2022 compared to 2021 |
| 2022 compared to 2021 | ||||||||||||||
|
|
|
| Increase (decrease) |
| Increase (decrease) | ||||||||||||||
|
|
|
| Due to: |
| Due to: | ||||||||||||||
(In thousands) | Volume |
| Rate |
| Total |
| Volume |
| Rate |
| Total | |||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest income on interest-earning assets: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||
| Money market and other short-term investments | $ | (228) |
| $ | 2,668 |
| $ | 2,440 |
| $ | 51 |
| $ | 2,860 |
| $ | 2,911 | ||
| Government obligations |
| 3,566 |
|
| (85) |
|
| 3,481 |
|
| 8,175 |
|
| (2,436) |
|
| 5,739 | ||
| MBS |
| (646) |
|
| 9,098 |
|
| 8,452 |
|
| 934 |
|
| 17,208 |
|
| 18,142 | ||
| FHLB stock |
| (87) |
|
| (28) |
|
| (115) |
|
| (214) |
|
| (15) |
|
| (229) | ||
| Other investments |
| 1 |
|
| 5 |
|
| 6 |
|
| 6 |
|
| 12 |
|
| 18 | ||
|
| Total investments |
| 2,606 |
|
| 11,658 |
|
| 14,264 |
|
| 8,952 |
|
| 17,629 |
|
| 26,581 | |
| Residential mortgage loans |
| (6,443) |
|
| 1,389 |
|
| (5,054) |
|
| (13,640) |
|
| 3,687 |
|
| (9,953) | ||
| Construction loans |
| (1,250) |
|
| (2,090) |
|
| (3,340) |
|
| (2,638) |
|
| (2,422) |
|
| (5,060) | ||
| C&I and Commercial mortgage loans |
| (3,792) |
|
| 1,265 |
|
| (2,527) |
|
| (7,816) |
|
| 1,024 |
|
| (6,792) | ||
| Finance leases |
| 2,146 |
|
| (58) |
|
| 2,088 |
|
| 4,108 |
|
| 22 |
|
| 4,130 | ||
| Consumer loans |
| 6,550 |
|
| (1,571) |
|
| 4,979 |
|
| 11,706 |
|
| (4,313) |
|
| 7,393 | ||
|
| Total loans |
| (2,789) |
|
| (1,065) |
|
| (3,854) |
|
| (8,280) |
|
| (2,002) |
|
| (10,282) | |
|
|
| Total interest income |
| (183) |
|
| 10,593 |
|
| 10,410 |
|
| 672 |
|
| 15,627 |
|
| 16,299 |
Interest expense on interest-bearing liabilities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||
| Brokered CDs |
| (368) |
|
| 4 |
|
| (364) |
|
| (875) |
|
| (1) |
|
| (876) | ||
| Non-brokered interest-bearing deposits |
| (199) |
|
| (2,525) |
|
| (2,724) |
|
| (415) |
|
| (6,487) |
|
| (6,902) | ||
| Other borrowed funds |
| (876) |
|
| 718 |
|
| (158) |
|
| (1,326) |
|
| 1,111 |
|
| (215) | ||
| FHLB advances |
| (850) |
|
| (141) |
|
| (991) |
|
| (2,131) |
|
| (260) |
|
| (2,391) | ||
|
| Total interest expense |
| (2,293) |
|
| (1,944) |
|
| (4,237) |
|
| (4,747) |
|
| (5,637) |
|
| (10,384) | |
Change in net interest income | $ | 2,110 |
| $ | 12,537 |
| $ | 14,647 |
| $ | 5,419 |
| $ | 21,264 |
| $ | 26,683 | |||
|
Portions of the Corporation’s interest-earning assets, mostly investments in obligations of some U.S. government agencies and U.S. government-sponsored entities (“GSEs”), generate interest that is exempt from income tax, principally in Puerto Rico. Also, interest and gains on sales of investments held by the Corporation’s international banking entities (“IBEs”) are tax-exempt under Puerto Rico tax law (see Note 17 – Income Taxes, in the Corporation’s unaudited consolidated financial statements for the quarter ended June 30, 2022 for additional information). Management believes that the presentation of interest income on an adjusted tax-equivalent basis facilitates the comparison of all interest data related to these assets. The Corporation estimated the tax equivalent yield by dividing the interest rate spread on exempt assets by 1 less the Puerto Rico statutory tax rate (37.5%) and adding to it the average cost of interest-bearing liabilities. The computation considers the interest expense disallowance required by Puerto Rico tax law.
Management believes that the presentation of net interest income excluding the effects of the changes in the fair value of the derivative instruments (“valuations”) provides additional information about the Corporation’s net interest income and facilitates comparability and analysis from period to period. The changes in the fair value of the derivative instruments have no effect on interest due on interest-bearing liabilities or interest earned on interest-earning assets.
90
The following table reconciles net interest income in accordance with GAAP to net interest income, excluding valuations, and net interest income on an adjusted tax-equivalent basis for the indicated periods. The table also reconciles net interest spread and net interest margin on a GAAP basis to these items excluding valuations, and on an adjusted tax-equivalent basis:
|
| Quarter Ended |
| Six-Month Period Ended | ||||||||||||
(Dollars in thousands) | June 30, 2022 |
| June 30, 2021 |
| June 30, 2022 |
| June 30, 2021 | |||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest Income - GAAP | $ | 208,625 |
|
| $ | 201,459 |
|
| $ | 406,479 |
|
| $ | 396,101 |
| |
Unrealized (gain) loss on derivative instruments |
| (9) |
|
|
| 7 |
|
|
| (24) |
|
|
| (18) |
| |
Interest income excluding valuations |
| 208,616 |
|
|
| 201,466 |
|
|
| 406,455 |
|
|
| 396,083 |
| |
Tax-equivalent adjustment |
| 9,389 |
|
|
| 6,129 |
|
|
| 16,608 |
|
|
| 10,681 |
| |
Interest income on a tax-equivalent basis and excluding valuations | $ | 218,005 |
|
| $ | 207,595 |
|
| $ | 423,063 |
|
| $ | 406,764 |
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest Expense - GAAP | $ | 12,439 |
|
| $ | 16,676 |
|
| $ | 24,669 |
|
| $ | 35,053 |
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest income - GAAP | $ | 196,186 |
|
| $ | 184,783 |
|
| $ | 381,810 |
|
| $ | 361,048 |
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest income excluding valuations | $ | 196,177 |
|
| $ | 184,790 |
|
| $ | 381,786 |
|
| $ | 361,030 |
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest income on a tax-equivalent basis and excluding valuations | $ | 205,566 |
|
| $ | 190,919 |
|
| $ | 398,394 |
|
| $ | 371,711 |
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Average Balances |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
Loans and leases | $ | 11,102,310 |
|
| $ | 11,560,731 |
|
| $ | 11,104,571 |
|
| $ | 11,663,924 |
| |
Total securities, other short-term investments and interest-bearing |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
| cash balances |
| 8,568,022 |
|
|
| 7,898,975 |
|
|
| 8,607,337 |
|
|
| 7,208,803 |
|
Average Interest-Earning Assets | $ | 19,670,332 |
|
| $ | 19,459,706 |
|
| $ | 19,711,908 |
|
| $ | 18,872,727 |
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Average Interest-Bearing Liabilities | $ | 11,567,228 |
|
| $ | 12,118,631 |
|
| $ | 11,390,486 |
|
| $ | 11,967,743 |
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Average Yield/Rate |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
Average yield on interest-earning assets - GAAP |
| 4.25 | % |
|
| 4.15 | % |
|
| 4.16 | % |
|
| 4.23 | % | |
Average rate on interest-bearing liabilities - GAAP |
| 0.43 | % |
|
| 0.55 | % |
|
| 0.44 | % |
|
| 0.59 | % | |
Net interest spread - GAAP |
| 3.82 | % |
|
| 3.60 | % |
|
| 3.72 | % |
|
| 3.64 | % | |
Net interest margin - GAAP |
| 4.00 | % |
|
| 3.81 | % |
|
| 3.91 | % |
|
| 3.86 | % | |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Average yield on interest-earning assets excluding valuations |
| 4.25 | % |
|
| 4.15 | % |
|
| 4.16 | % |
|
| 4.23 | % | |
Average rate on interest-bearing liabilities |
| 0.43 | % |
|
| 0.55 | % |
|
| 0.44 | % |
|
| 0.59 | % | |
Net interest spread excluding valuations |
| 3.82 | % |
|
| 3.60 | % |
|
| 3.72 | % |
|
| 3.64 | % | |
Net interest margin excluding valuations |
| 4.00 | % |
|
| 3.81 | % |
|
| 3.91 | % |
|
| 3.86 | % | |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Average yield on interest-earning assets on a tax-equivalent basis |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
| and excluding valuations |
| 4.45 | % |
|
| 4.28 | % |
|
| 4.33 | % |
|
| 4.35 | % |
Average rate on interest-bearing liabilities |
| 0.43 | % |
|
| 0.55 | % |
|
| 0.44 | % |
|
| 0.59 | % | |
Net interest spread on a tax-equivalent basis and excluding valuations |
| 4.01 | % |
|
| 3.73 | % |
|
| 3.89 | % |
|
| 3.76 | % | |
Net interest margin on a tax-equivalent basis and excluding valuations |
| 4.19 | % |
|
| 3.94 | % |
|
| 4.08 | % |
|
| 3.97 | % |
91
On a GAAP basis, for the quarter ended June 30, 2022, net interest income amounted to $196.2 million, an $11.4 million increase compared to net interest income of $184.8 million for the same period in 2021. The increase in net interest income was primarily due to:
An $8.3 million increase in interest income on investment securities, mainly related to a $5.9 million increase in interest income recognized on U.S. agencies MBS mainly due to a decrease in premium amortization expense and an increase of approximately $2.6 million in interest income related to a $1.0 billion increase in the average balance of other investment securities, primarily U.S. agencies debentures.
A $7.1 million increase in interest income on consumer loans and finance leases, mainly due to a $360.3 million increase in the average balance of this portfolio, mostly related to growth in the auto loans and finance leases portfolios, partially offset by lower average yields.
A $4.2 million decrease in total interest expense, primarily due to: (i) a $2.7 million decrease in interest expense on interest-bearing checking, savings and non-brokered time deposits, primarily reflecting the effect of higher cost time deposits that matured and were renewed at lower rates and, to some extent, lower rates paid on savings and non-interest bearing checking accounts; (ii) a $1.0 million decrease in interest expense on FHLB advances, primarily related to a $156.4 million decrease in the average balance of FHLB advances; (iii) a $0.4 million decrease in interest expense on brokered CDs, primarily related to the $70.1 million decrease in the average balance; and (iv) a $0.1 million decrease in interest expense on other borrowed funds, primarily driven by the effects of a $100.0 million decrease in the average balance of repurchase agreements, almost entirely offset by the upward repricing of junior subordinated debentures tied to the increase in the three-month LIBOR index.
A $2.4 million increase in interest income from interest-bearing cash balances, which consisted primarily of deposits maintained at the Federal Reserve. The increase reflects the effect of a 65 basis points increase in the average yield of interest-bearing cash balances tied to increases in the Federal Reserve funds target rate during the first half of 2022.
Partially offset by:
A $5.5 million decrease in interest income on commercial and construction loans, mainly due to: (i) a decrease of $3.9 million in interest income attributed to a lower discount accretion for acquired commercial and construction loans driven by the early payoff of certain large commercial mortgage loans during the second quarter of 2021; (ii) the effect in the second quarter of 2021 of the benefit that resulted from interest income of approximately $2.9 million realized from deferred interest recognized on a nonaccrual construction loan paid-off during such quarter; and (iii) a $2.0 million decrease in interest income from SBA PPP loans. These variances were partially offset by the effect of higher market interest rates in the repricing of variable-rate commercial and construction loans. As of June 30, 2022, the interest rate on approximately 58% of the Corporation’s commercial and construction loans, excluding SBA PPP loans, was tied to variable interest rate indexes, including 35% tied to LIBOR indexes, 16% tied to PRIME, and 7% tied to SOFR or other indexes. During the second quarter of 2022, the one-month LIBOR, three-month LIBOR, and PRIME rate indexes increased by 134, 132, and 125 basis points, respectively.
A $5.2 million decrease in interest income on residential mortgage loans, primarily related to a $465.7 million reduction in the average balance of this portfolio.
92
For the six-month period ended June 30, 2022, net interest income increased $20.8 million to $381.8 million, compared to $361.0 million for the same period in 2021. The increase in net interest income was primarily due to:
A $17.2 million increase in interest income on investment securities, mainly related to a $13.0 million increase in interest income recognized on U.S. agencies MBS mainly due to a decrease in premium amortization expense and an increase of approximately $6.1 million in interest income related to a $1.2 billion increase in the average balance of other investment securities, primarily U.S. agencies debentures.
An $11.5 million increase in interest income on consumer loans and finance leases, mainly due to a $328.7 million increase in the average balance of this portfolio, mostly related to growth in the auto loans and finance leases portfolios.
A $10.4 million decrease in total interest expense, primarily due to: (i) a $6.9 million decrease in interest expense on interest-bearing checking, savings and non-brokered time deposits, primarily reflecting the effect of higher cost time deposits that matured and were renewed at lower rates and, to some extent, lower rates paid on savings and non-interest bearing checking accounts; (ii) a $2.4 million decrease in interest expense on FHLB advances, primarily related to the $198.0 million decrease in the average balance of FHLB advances; (iii) a $0.9 million decrease in interest expense on brokered CDs, primarily related to an $83.6 million decrease in the average balance; and (iv) a $0.2 million decrease in interest expense on other borrowed funds, primarily driven by the effects of a $79.6 million decrease in the average balance of repurchase agreements, almost entirely offset by the upward repricing of junior subordinated debentures tied to the increase in the three-month LIBOR index.
A $2.9 million increase in interest income from interest-bearing cash balances, which consisted primarily of deposits maintained at the Federal Reserve. The increase reflects the effect of a 34 basis points increase in the average yield of interest-bearing cash balances tied to increases in the Federal Reserve funds target rate during the first half of 2022.
Partially offset by:
An $11.2 million decrease in interest income on commercial and construction loans, mainly due to: (i) a decrease of $5.8 million in interest income attributed to a lower discount accretion for acquired commercial and construction loans driven by the early payoff of certain large commercial mortgage loans during the first half of 2021; (ii) interest income of approximately $2.9 million realized from deferred interest recognized on a construction loan paid-off during the second quarter of 2021; and (iii) a $4.2 million decrease in interest income from SBA PPP loans. These variances were partially offset by the effect of higher market interest rates on the repricing of variable-rate commercial and construction loans.
A $10.1 million decrease in interest income on residential mortgage loans, primarily related to a $498.9 million reduction in the average balance of this portfolio.
The net interest margin increased by 19 basis points to 4.00% for the second quarter of 2022, compared to the same period of 2021, and by five basis points to 3.91% for the first six months of 2022, compared to the same period of 2021. The improved margin was primarily attributable to a combination of the following: (i) lower U.S. agencies MBS premium amortization expense; (ii) higher market interest rates and its effect in the repricing of variable-rate commercial loans and interest-bearing cash balances maintained at the Federal Reserve; (iii) a lower cost of funding driven by lower rates paid on interest-bearing deposits (excluding brokered CDs); and (iv) a decrease in long-term debt.
93
Provision for Credit Losses
The provision for credit losses consists of provisions for credit losses on loans and finance leases and unfunded loan commitments, as well as held-to-maturity and available-for-sale debt securities. The principal changes in the provision for credit losses by main categories follow:
Provision for credit losses for loans and finance leases
The provision for credit losses for loans and finance leases was an expense of $12.7 million for the second quarter of 2022, compared to a net benefit of $26.3 million for the second quarter of 2021. The variances by major portfolio category were as follows:
Provision for credit losses for the commercial and construction loan portfolio was an expense of $0.3 million for the second quarter of 2022, compared to a net benefit of $27.9 million in the second quarter of 2021. The provision for the commercial and construction loan portfolio for the second quarter of 2022 includes consideration of increased uncertainties in the forecasted economic outlook and the related qualitative reserves, partially offset by reduced COVID-19 uncertainties. The benefit recorded during the second quarter of 2021 reflected the effect of improvements in the current and forecasted macroeconomic variables, primarily in the commercial real estate price index and unemployment rate variables at that time, and the overall decrease in the size of this portfolio in the Puerto Rico region, partially offset by charges associated with changes in certain borrowers’ financial metrics based on their most recent financial statements.
Provision for credit losses for the consumer loans and finance leases portfolio was an expense of $15.2 million for the second quarter of 2022, compared to an expense of $0.8 million in the second quarter of 2021. The charges to the provision in the second quarter of 2022 primarily reflect the effect of the increase in size of the auto loans and finance lease portfolios as well as forecasted uncertainties regarding the outlook of macroeconomic variables and their impact on qualitative reserves. Meanwhile, the charges to the provision in the second quarter of 2021 were primarily related to the personal loans portfolio that, among other things, reflected some increases in cumulative historical charge-off levels, partially offset by reserve releases recorded for auto loans, finance leases, and credit card loans associated with improvements in macroeconomic variables, such as the regional unemployment rate and lower credit card loans outstanding.
Provision for credit losses for the residential mortgage loan portfolio was a net benefit of $2.8 million for the second quarter of 2022, compared to an expense of $0.8 million in the second quarter of 2021. The net benefit recorded during the second quarter of 2022 was primarily related to the overall decrease in the size of the residential mortgage loan portfolio. Meanwhile, the provision recorded in the second quarter of 2021 was primarily related to the net effect of the qualitative adjustments applied to this portfolio that consider, among other things, loan resolution strategies, expectations on the outlook of macroeconomic variables, and delinquency trends.
94
The provision for credit losses for loans and finance leases was a net benefit of $4.3 million for the first six months of 2022, compared to a net benefit of $40.7 million for the first six months of 2021.
Provision for credit losses for the consumer loans and finance leases portfolio was an expense of $26.2 million for the first half of 2022, compared to an expense of $5.1 million for the first half of 2021. The charges to the provision in the first six months of 2022 primarily reflect the effect of the increase in size of the auto loans and finance lease portfolios as well as forecasted uncertainties regarding the outlook of macroeconomic variables and their impact on qualitative reserves.
Provision for credit losses for the commercial and construction loan portfolio was a net benefit of $22.8 million for the first six months of 2022, compared to a net benefit of $42.5 million for the first half of 2021. The net benefit recorded during the first six months of 2022 mainly reflects reductions in qualitative reserves associated with reduced COVID-19 uncertainties, partially offset by reserve builds related to uncertainties regarding the macroeconomic outlook. The net benefit recorded in the first half of 2021 reflected improvements in forecasted macroeconomic variables, primarily in the commercial real estate price index and unemployment rate variables at that time, and the overall decrease in the size of this portfolio in the Puerto Rico region.
Provision for credit losses for the residential mortgage loan portfolio was a net benefit of $7.7 million for the first six months of 2022, compared to a net benefit of $3.4 million for the first half of 2021. The benefit in both periods reflects the effect of a continued decrease in the size of the residential mortgage loan portfolio.
During the first half of 2022, the Corporation applied probability weights to the baseline and alternative downside economic scenarios to estimate the ACL with the baseline scenario carrying the highest weight. For periods prior to 2022, the Corporation calculated the ACL using the baseline scenario. See “Risk Management – Credit Risk Management” below for additional information on the ACL estimation methodology and for an analysis of the ACL, non-performing assets, and related information, and “Financial Condition and Operating Data Analysis – Loan Portfolio” and “Risk Management — Credit Risk Management” below for additional information concerning the Corporation’s loan portfolio exposure in the geographic areas where the Corporation does business.
Provision for credit losses for unfunded loan commitments
The provision for credit losses for unfunded commercial and construction loan commitments and standby letters of credit was an expense of $0.8 million and $0.7 million for the second quarter and first six months of 2022, respectively, compared to a net benefit of $1.7 million and $2.4 million, for the second quarter and first six months of 2021, respectively.
Provision for credit losses for held-to-maturity and available-for-sale debt securities
The provision for credit losses for held-to-maturity debt securities was a net benefit of $3.4 million and an expense of $0.3 million for the second quarter and first six months of 2022, respectively, compared to an expense of $1.8 million for each of the second quarter and first six months of 2021. The expense recorded during the first half of 2022 was mainly due to the Corporation’s change of applying probability weights to the baseline and alternative downside economic scenarios to estimate the ACL, partially offset by a reduction in qualitative reserves driven by improvements in updated financial information of certain bond issuers received during the second quarter of 2022. Meanwhile, the charges to the provision for held-to-maturity debt securities in the first half of 2021 were mainly related to changes in some issuers’ financial metrics based on their most recent financial statements.
The provision for credit losses for available-for-sale debt securities was a net benefit of $0.4 million for the first six months of 2022, compared to an expense of $0.1 million recorded for the first half of 2021.
95
Non-Interest Income
Non-interest income for the second quarter of 2022 amounted to $30.9 million, compared to $29.9 million for the same period in 2021. The $1.0 million increase in non-interest income was primarily related to:
A $1.9 million increase in other non-interest income mainly driven by a $0.8 million increase in transactional fee income from credit and debit cards, point-of-sale terminals (“POS”) and automated teller machines (“ATMs”), mainly due to higher transactional volumes; and a $0.9 million gain on the sale of a banking facility during the second quarter of 2022 related to branch consolidation efforts.
A $0.7 million increase in insurance commission income.
A $0.7 million increase in service charges and fees on deposit accounts, mainly due to an increase in transactional volumes.
Partially offset by:
A $2.3 million decrease in revenues from mortgage banking activities, mainly driven by a $3.4 million decrease in net realized gain on sales of residential mortgage loans in the secondary market due to a lower volume of sales, partially offset by a lower amortization expense related to mortgage servicing rights. During the second quarters of 2022 and 2021, net gains of $2.2 million and $5.6 million, respectively, were recognized as a result of GNMA securitization transactions and whole loan sales to U.S. GSEs amounting to $64.2 million and $146.6 million, respectively.
Non-interest income for the six-month period ended June 30, 2022 amounted to $63.8 million, compared to $60.8 million for the same period in 2021. The $3.0 million increase in non-interest income was primarily due to:
A $4.9 million increase in other non-interest income driven by a $3.0 million increase in transactional fee income from credit and debit cards, POS and ATMs; a $0.5 million increase related to higher benefit of purchased income tax credits; and the aforementioned $0.9 million gain on the sale of a banking facility during the second quarter of 2022.
A $1.7 million increase in service charges and fees on deposit accounts, mainly due to an increase in transactional volumes.
A $0.8 million increase in insurance commission income.
Partially offset by:
A $4.4 million decrease in revenues from mortgage banking activities, mainly driven by a $5.8 million decrease in net realized gain on sales of residential mortgage loans in the secondary market due to a lower volume of sales, partially offset by a lower amortization expense related to mortgage servicing rights. During the first six months of 2022 and 2021, net gains of $5.7 million and $11.5 million, respectively, were recognized as a result of GNMA securitization transactions and whole loan sales to U.S. GSEs amounting to $158.1 million and $297.3 million, respectively.
96
Non-Interest Expenses
Non-interest expenses decreased by $21.9 million to $108.3 million for the quarter ended June 30, 2022, compared to $130.2 million for the second quarter of 2021. On a non-GAAP basis, excluding $11.0 million in merger and restructuring costs associated with the acquisition of BSPR and costs of $1.1 million related to the COVID-19 pandemic response efforts which were recognized during the second quarter of 2021, non-interest expenses decreased by $9.8 million when compared with the same quarter of the previous year. See “Basis of Presentation” below for additional information. Some of the most significant variances in adjusted non-interest expenses were as follows:
A $4.7 million decrease in adjusted professional service fees, mainly in outsourcing technology service fees by $4.3 million, driven by a $3.5 million decrease associated with the effect in 2021 of temporary processing costs of the acquired BSPR operations.
A $1.8 million decrease in adjusted other non-interest expenses, mainly driven by the reversal of a $1.0 million reserve for operational losses upon resolution and a $0.6 million decrease in amortization of intangible assets mainly associated to the purchased credit card relationship intangible asset recognized in connection with the acquisition of a FirstBank-branded credit card loan portfolio in 2012 which became fully amortized at the end of 2021.
A $1.6 million decrease in adjusted occupancy and equipment expenses, primarily related to a reduction in rental expense, equipment related depreciation charges, and maintenance charges associated with branches consolidation during the first half of 2021 and 2022 and the resolution of a rent contingency during the second quarter of 2022.
A $1.4 million increase in net gains on OREO operations, due to an increase in net realized gains on sales of OREO properties, primarily residential properties in the Puerto Rico region.
A $1.0 million decrease in credit and debit card processing expenses, mainly due to lower credit card assessment fees.
A $0.8 million decrease in adjusted taxes, other than income taxes, primarily related to lower municipal license taxes and license fees.
Partially offset by:
A $1.6 million increase in adjusted employees’ compensation and benefits expenses, primarily reflecting a $1.3 million decrease in deferred loan origination costs driven by the effect of SBA PPP loan originations closed during the second quarter of 2021.
A $0.8 million increase in adjusted business promotion expenses, mainly related to an increase in advertising, marketing and sponsorship activities, and higher credit card loyalty rewards expense due to higher transactional volumes.
97
Non-interest expenses for the first six months of 2022 were $215.0 million, compared to $263.5 million for the same period in 2021. On a non-GAAP basis, excluding $22.3 million in merger and restructuring costs associated with the acquisition of BSPR and costs of $2.3 million related to the COVID-19 pandemic response efforts which were recognized during 2021, non-interest expenses decreased by $23.9 million when compared with the same period of the previous year. Some of the most significant variances in adjusted non-interest expenses were as follows:
A $11.8 million decrease in adjusted professional service fees, driven by a $9.8 million decrease in outsourced technology service fees, mainly associated with the effect in 2021 of approximately $6.6 million of temporary processing costs incurred in connection with the acquired BSPR operations prior to system conversions and costs of approximately $1.5 million incurred in connection with the platform used for SBA PPP loan originations and forgiveness funding.
A $4.0 million increase in net gains on OREO operations, primarily reflecting: (i) a $2.4 million decrease in write-downs to the value of OREO properties, in part related to a write-down to the value of a commercial property in the Puerto Rico region recorded during the first quarter of 2021; (ii) a $1.7 million increase in net realized gains on sales of OREO properties, primarily on residential properties; and (iii) a $1.5 million decrease in OREO-related operating expenses, primarily taxes and insurance. These variances were partially offset by a $1.6 million decrease in income recognized from rental payments mainly associated to a sale of an OREO income-producing property during the second half of 2021.
A $2.8 million decrease in adjusted other non-interest expenses mainly due to the aforementioned reversal of a $1.0 million operational loss reserve during the second quarter of 2022, a $1.3 million decrease in amortization of intangible assets mainly associated to the purchased credit card relationship intangible asset recognized in connection with the acquisition of a FirstBank-branded credit card loan portfolio in 2012 which became fully amortized at the end of 2021, and a $0.7 million decrease in supplies and printing expenses.
A $2.4 million decrease in adjusted occupancy and equipment expenses, primarily related to a reduction in rental expense, equipment related depreciation charges, and maintenance charges associated with branches consolidation during 2021 and 2022.
A $1.8 million decrease in adjusted taxes, other than income taxes, primarily related to lower municipal license taxes, sales and use taxes, property taxes, and license fees.
98
Income Taxes
For the second quarter of 2022, the Corporation recorded an income tax expense of $34.1 million compared to $40.1 million in the second quarter of 2021. The variance was primarily related to a lower estimated effective tax rate as a result of a higher proportion of exempt to taxable income when compared to the same period in 2021. For the first six months of 2022, the Corporation recorded an income tax expense of $77.1 million compared to $68.1 million for the same period in 2021. The increase in income tax expense for the first six months of 2022 is related to higher pre-tax income, partially offset by a lower estimated effective tax rate as a result of a higher proportion of exempt to taxable income when compared to the same period in 2021.
The Corporation’s estimated annual effective tax rate in the first six months of 2022, excluding entities from which a tax benefit cannot be recognized and discrete items, was 31.7%, compared to 33.2% for the first six months of 2021. The estimated annual effective tax rate, including all entities, for 2022 was 31.9% (32.3% excluding discrete items), compared to 33.6% for the first six months of 2021 (33.8% excluding discrete items). See Note 17 - Income Taxes, in the Corporation’s unaudited consolidated financial statements for the quarter ended June 30, 2022 for additional information on the Corporation’s net deferred tax asset as of June 30, 2022 and December 31, 2021.
99
FINANCIAL CONDITION AND OPERATING DATA ANALYSIS
Assets
The Corporation’s total assets were $19.5 billion as of June 30, 2022, a decrease of $1.3 billion from December 31, 2021. The decrease was primarily related to a $1.3 billion decrease in cash and cash equivalents mainly attributable to the overall decrease in total deposits, the repurchase of approximately 10.5 million shares of common stock for a total purchase price of $150 million, and the repayment of a $100 million repurchase agreement. In addition, the total investment securities decreased by $92.2 million, mainly related to the decrease in the fair value of available-for-sale debt securities and prepayments, partially offset by purchases of U.S. agencies and MBS. As further discussed below, these variances were partially offset by a $133.7 million increase in total loans.
The following table presents the composition of the Corporation’s loan portfolio, including loans held for sale, as of the indicated dates:
|
| June 30, |
| December 31, | ||
| 2022 |
| 2021 | |||
(In thousands) |
|
|
|
|
| |
Residential mortgage loans | $ | 2,851,685 |
| $ | 2,978,895 | |
Commercial loans: |
|
|
|
|
| |
| Commercial mortgage loans |
| 2,270,113 |
|
| 2,167,469 |
| Construction loans |
| 115,310 |
|
| 138,999 |
| Commercial and Industrial loans (1) |
| 2,862,917 |
|
| 2,887,251 |
Total commercial loans |
| 5,248,340 |
|
| 5,193,719 | |
Consumer loans and finance leases |
| 3,106,849 |
|
| 2,888,044 | |
Total loans held for investment |
| 11,206,874 |
|
| 11,060,658 | |
Less: |
|
|
|
|
| |
| Allowance for credit losses for loans and finance leases |
| (252,152) |
|
| (269,030) |
Total loans held for investment, net | $ | 10,954,722 |
| $ | 10,791,628 | |
| Loans held for sale |
| 22,601 |
|
| 35,155 |
Total loans, net | $ | 10,977,323 |
| $ | 10,826,783 | |
|
|
|
|
|
|
|
(1) | As of June 30, 2022 and December 31, 2021, includes $49.4 million and $145.0 million, respectively, of SBA PPP loans. |
As of June 30, 2022, the Corporation’s total loan portfolio before the ACL amounted to $11.2 billion, an increase of $133.7 million compared to December 31, 2021. The growth reflects increases of $106.4 million in the Puerto Rico region and $40.4 million in the Florida region, partially offset by a decrease of $13.1 million in the Virgin Islands region. On a portfolio basis, the increase consisted of a $218.9 million growth in consumer loans, including a $197.5 million increase in auto loans and leases, and an increase of $54.6 million in commercial and construction loans (net of a $95.6 million decrease in the carrying value of the SBA PPP loan portfolio), partially offset by a reduction of $139.8 million in residential mortgage loans. Excluding the $95.6 million decrease in the carrying value of SBA PPP loans, commercial and construction loans increased by $150.2 million mainly reflecting the origination of loans related to multiple commercial relationships, each in excess of $10 million, that increased the portfolio amount by $266.0 million, partially offset by payoffs and paydowns, as further explained below.
100
As of June 30, 2022, loans held for investment were comprised of commercial and construction loans (47%), residential real estate loans (25%), and consumer and finance leases (28%). Of the total gross loan portfolio held for investment of $11.2 billion as of June 30, 2022, the Corporation had a credit risk concentration of approximately 79% in the Puerto Rico region, 18% in the United States region (mainly in the state of Florida), and 3% in the Virgin Islands region, as shown in the following table:
As of June 30, 2022 | Puerto Rico |
| Virgin Islands |
| United States |
| Total | |||||
(In thousands) |
|
| ||||||||||
Residential mortgage loans | $ | 2,265,653 |
| $ | 178,879 |
| $ | 407,153 |
| $ | 2,851,685 | |
Commercial mortgage loans |
| 1,718,961 |
|
| 65,918 |
|
| 485,234 |
|
| 2,270,113 | |
Construction loans |
| 21,628 |
|
| 3,849 |
|
| 89,833 |
|
| 115,310 | |
Commercial and Industrial loans (1) |
| 1,795,134 |
|
| 74,076 |
|
| 993,707 |
|
| 2,862,917 | |
Total commercial loans |
| 3,535,723 |
|
| 143,843 |
|
| 1,568,774 |
|
| 5,248,340 | |
Consumer loans and finance leases |
| 3,038,048 |
|
| 55,581 |
|
| 13,220 |
|
| 3,106,849 | |
Total loans held for investment, gross | $ | 8,839,424 |
| $ | 378,303 |
| $ | 1,989,147 |
| $ | 11,206,874 | |
Loans held for sale |
| 22,425 |
|
| 176 |
|
| - |
|
| 22,601 | |
Total loans, gross | $ | 8,861,849 |
| $ | 378,479 |
| $ | 1,989,147 |
| $ | 11,229,475 | |
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) | As of June 30, 2022, includes $49.4 million of SBA PPP loans consisting of $40.1 million in the Puerto Rico region, $1.6 million in the Virgin Islands region, and $7.7 million in the United States region. | |||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
As of December 31, 2021 | Puerto Rico |
| Virgin Islands |
| United States |
| Total | |||||
(In thousands) |
|
| ||||||||||
Residential mortgage loans | $ | 2,361,322 |
| $ | 188,251 |
| $ | 429,322 |
| $ | 2,978,895 | |
Commercial mortgage loans |
| 1,635,137 |
|
| 67,094 |
|
| 465,238 |
|
| 2,167,469 | |
Construction loans |
| 38,789 |
|
| 4,344 |
|
| 95,866 |
|
| 138,999 | |
Commercial and Industrial loans (1) |
| 1,867,082 |
|
| 79,515 |
|
| 940,654 |
|
| 2,887,251 | |
Total commercial loans |
| 3,541,008 |
|
| 150,953 |
|
| 1,501,758 |
|
| 5,193,719 | |
Consumer loans and finance leases |
| 2,820,102 |
|
| 52,282 |
|
| 15,660 |
|
| 2,888,044 | |
Total loans held for investment, gross | $ | 8,722,432 |
| $ | 391,486 |
| $ | 1,946,740 |
| $ | 11,060,658 | |
Loans held for sale |
| 33,002 |
|
| 177 |
|
| 1,976 |
|
| 35,155 | |
Total loans, gross | $ | 8,755,434 |
| $ | 391,663 |
| $ | 1,948,716 |
| $ | 11,095,813 | |
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) | As of December 31, 2021, includes $145.0 million of SBA PPP loans consisting of $102.8 million in the Puerto Rico region, $8.2 million in the Virgin Islands region, and $34.0 million in the United States region. |
101
Residential Real Estate Loans
As of June 30, 2022, the Corporation’s total residential mortgage loan portfolio, including loans held for sale, decreased by $139.8 million, as compared to the balance as of December 31, 2021. The decline reflects reductions in all regions driven by repayments, foreclosures, and charge-offs, which more than offset the volume of new loan originations kept on the balance sheet. The residential mortgage loan portfolio decreased by $106.2 million in the Puerto Rico region, $24.1 million in the Florida region, and $9.5 million in the Virgin Islands region.
The majority of the Corporation’s outstanding balance of residential mortgage loans in the Puerto Rico and the Virgin Islands regions consisted of fixed-rate loans that traditionally carry higher yields than residential mortgage loans in the Florida region. In the Florida region, approximately 50% of the residential mortgage loan portfolio consisted of hybrid adjustable-rate mortgages. In accordance with the Corporation’s underwriting guidelines, residential mortgage loans are primarily fully documented loans, and the Corporation does not originate negative amortization loans.
Commercial and Construction Loans
As of June 30, 2022, the Corporation’s commercial and construction loan portfolio increased by $54.6 million (net of a $95.6 million decrease in the SBA PPP loan portfolio), as compared to the balance as of December 31, 2021.
In the Puerto Rico region, commercial and construction loans decreased by $5.3 million (net of a $62.7 million decrease in the SBA PPP loan portfolio), as compared to the balance as of December 31, 2021. Excluding the $62.7 million decrease in the SBA PPP loan portfolio, commercial and construction loans in the Puerto Rico region increased by $57.4 million, driven by the origination of loans related to six commercial relationships, each in excess of $10 million, that increased the portfolio amount by $109.8 million, partially offset by the early payoff of a $19.4 million commercial and industrial loan, and the sale of a $35.2 million commercial and industrial loan participation.
In the Florida region, commercial and construction loans increased by $67.0 million (net of a $26.3 million decrease in SBA PPP loan portfolio), as compared to the balance as of December 31, 2021. Excluding the $26.3 million decrease in the SBA PPP loan portfolio, commercial and construction loans in the Florida region increased by $93.3 million, driven by the origination of loans related to nine commercial relationships, each in excess of $10 million, that increased the portfolio amount by $156.2 million, partially offset by payoffs and paydowns.
In the Virgin Islands region, commercial and construction loans decreased by $7.1 million, driven by a $6.6 million decrease in the SBA PPP loan portfolio, as compared to the balance as of December 31, 2021.
As of June 30, 2022, the Corporation had $171.4 million outstanding in loans extended to the Puerto Rico government, its municipalities, and public corporations, compared to $178.4 million as of December 31, 2021. As of June 30, 2022, approximately $99.7 million consisted of loans extended to municipalities in Puerto Rico that are supported by assigned property tax revenues, and $31.3 million consisted of municipal special obligation bonds. In addition to loans extended to municipalities, the Corporation’s exposure to the Puerto Rico government as of June 30, 2022 included $11.7 million in loans granted to an affiliate of PREPA and $28.7 million in loans to an agency of the Puerto Rico central government.
The Corporation also has credit exposure to USVI government entities. As of June 30, 2022, the Corporation had $39.5 million in loans to USVI government public corporations, compared to $39.2 million as of December 31, 2021. As of June 30, 2022, all loans were currently performing and up to date on principal and interest payments.
As of June 30, 2022, the Corporation’s total exposure to shared national credit (“SNC”) loans (including unused commitments) amounted to $962.5 million, compared to $918.6 million as of December 31, 2021. As of June 30, 2022, approximately $145.3 million of the SNC exposure is related to the portfolio in Puerto Rico and $817.2 million is related to the portfolio in the Florida region.
102
Consumer Loans and Finance Leases
As of June 30, 2022, the Corporation’s consumer loan and finance lease portfolio increased by $218.9 million to $3.1 billion, as compared to the portfolio balance of $2.9 billion as of December 31, 2021. The increase was reflected in all classes within the consumer loan portfolio segment, including increases of $138.7 million and $58.8 million in the auto loans and finance leases portfolios, respectively. The growth in consumer loans is mainly reflected in the Puerto Rico region and was driven by an increased level of loan originations during the first half of 2022.
Loan Production
First BanCorp. relies primarily on its retail network of branches to originate residential and consumer loans. The Corporation may supplement its residential mortgage originations with wholesale servicing released mortgage loan purchases from mortgage bankers. The Corporation manages its construction and commercial loan originations through centralized units and most of its originations come from existing customers, as well as through referrals and direct solicitations.
The following table provides a breakdown of First BanCorp.’s loan production, including purchases, refinancings, renewals and draws from existing revolving and non-revolving commitments, for the indicated periods:
| Quarter Ended June 30, |
| Six-Month Period Ended June 30, | ||||||||
| 2022 |
| 2021 |
| 2022 |
| 2021 | ||||
(In thousands) | |||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
Residential mortgage | $ | 126,532 |
| $ | 157,167 |
| $ | 249,045 |
| $ | 321,094 |
Commercial mortgage |
| 205,720 |
|
| 100,895 |
|
| 333,705 |
|
| 132,434 |
Commercial and Industrial (1) |
| 622,714 |
|
| 623,476 |
|
| 1,113,010 |
|
| 1,400,679 |
Construction |
| 46,880 |
|
| 22,621 |
|
| 66,866 |
|
| 46,642 |
Consumer |
| 482,252 |
|
| 374,018 |
|
| 908,719 |
|
| 716,081 |
Total loan production | $ | 1,484,098 |
| $ | 1,278,177 |
| $ | 2,671,345 |
| $ | 2,616,930 |
| |||||||||||
(1) For the quarter and six-month period ended June 30, 2021, includes $74.1 million and $283.4 million in originations of SBA PPP loans. |
103
During the quarter and six-month period ended June 30, 2022, total loan originations, including purchases, refinancings, and draws from existing revolving and non-revolving commitments, amounted to approximately $1.5 billion and $2.7 billion, respectively, compared to $1.3 billion and $2.6 billion, respectively, for the comparable periods in 2021. During the second quarter and six-month period ended June 30, 2021, the Corporation originated SBA PPP loans totaling $74.1 million and $283.4 million, respectively. Excluding SBA PPP loans originated in 2021, total loan originations increased by $280.0 million and $337.8 million for the second quarter and first six months of 2022, compared to the comparable periods of 2021.
Residential mortgage loan originations for the quarter and six-month period ended June 30, 2022 amounted to $126.5 million and $249.0 million, respectively, compared to $157.2 million and $321.1 million, respectively, for the comparable periods in 2021. The decrease of $30.7 million in the second quarter of 2022, as compared to the same period in 2021, reflect declines of $29.3 million and $2.6 million in the Puerto Rico and Florida regions, respectively, partially offset by an increase of $1.2 million in the Virgin Island region. For the six-month period ended June 30, 2022, the decrease of $72.1 million consisted of declines of $57.0 million and $15.5 million in the Puerto Rico and Florida regions, respectively, partially offset by an increase of $0.4 million in the Virgin Islands region. The decrease in the 2022 periods reflect lower levels of refinancings driven by the effect of higher market interest rates. Approximately 59% of the $201.4 million residential mortgage loan originations in the Puerto Rico region during the first half of 2022 were of conforming loans.
Commercial and construction loan originations (excluding government loans) for the quarter and six-month period ended June 30, 2022 amounted to $860.9 million and $1.5 billion, respectively, compared to $730.9 million and $1.6 billion, respectively, for the comparable periods in 2021. Total commercial and construction loan originations in the second quarter and six-month period ended June 30, 2021 includes SBA PPP loan originations of $74.1 million and $283.4 million, respectively. Excluding SBA PPP loan originations, commercial and construction loan originations increased by $204.1 million and $217.5 million, respectively, for the second quarter and first six months of 2022, compared to the comparable periods in 2021. The increase in the second quarter of 2022, as compared to the same quarter of the previous year, consisted of increases of $114.0 million, $74.8 million, and $15.3 million, respectively, in the Puerto Rico, Florida and Virgin Island regions. The increase in the first six months of 2022, as compared to the same periods of the previous year, consisted of increases of $99.2 million, $103.4 million, and $14.9 million, respectively, in the Puerto Rico, Florida and Virgin Island regions.
Government loan originations for the quarter and six-month period ended June 30, 2022 amounted to $14.4 million and $18.9 million, respectively, compared to $16.1 million and $19.2 million, respectively, for the comparable periods in 2021. Government loan originations during the first half of 2022 are mainly related to the renewal of a municipal loan in the Puerto Rico region and the utilization of an arranged overdraft line of credit of a government entity in the Virgin Islands region. On the other hand, government loan originations during the first half of 2021 were driven by the renewal of several loans of a government unit in the Virgin Islands region.
Originations of auto loans (including finance leases) for the quarter and six-month period ended June 30, 2022 amounted to $269.5 million and $530.8 million, respectively, compared to $234.8 million and $443.5 million, respectively, for the comparable periods in 2021. The increase in the second quarter of 2022, as compared to the same quarter of the previous year, consisted of an increase of $34.0 million and $0.7 million, respectively, in the Puerto Rico and Virgin Islands regions. The increase in the first six months of 2022, as compared to the same period of the previous year, consisted of an increase of $86.1 million and $1.2 million, respectively, in the Puerto Rico and Virgin Island regions. Personal loan originations, other than credit cards, for the quarter and six-month period ended June 30, 2022 amounted to $87.2 million and $142.8 million, respectively, compared to $38.8 million and $78.0 million, respectively, for the comparable periods in 2021. Most of the increase in personal loan originations for the quarter and six-month period ended June 30, 2022, as compared with the same periods in 2021, was in the Puerto Rico region. The utilization activity on the outstanding credit card portfolio for the quarter and six-month period ended June 30, 2022 amounted to $125.6 million and $235.0 million, respectively, compared to $100.5 million and $194.6 million, respectively, for the comparable periods in 2021.
104
Investment Activities
As part of its liquidity, revenue diversification and interest rate risk management strategies, First BanCorp. maintains a debt securities portfolio classified as available for sale or held to maturity.
The Corporation’s total available-for-sale debt securities portfolio as of June 30, 2022 amounted to $6.1 billion, a $372.6 million decrease from December 31, 2021. The decrease was mainly driven by a $507.8 million decrease in fair value attributable to changes in market interest rates and the prepayments of approximately $374.6 million of U.S. agencies MBS, partially offset by purchases of U.S. agencies debentures and MBS totaling $512.3 million during the first half of 2022.
As of June 30, 2022, substantially all of the Corporation’s available-for-sale debt securities portfolio was invested in U.S. government and agencies debentures and fixed-rate GSEs’ MBS. In addition, as of June 30, 2022, the Corporation held a bond issued by the PRHFA, classified as available for sale, specifically a residential pass-through MBS in the aggregate amount of $3.4 million (fair value - $2.8 million). This residential pass-through MBS issued by the PRHFA is collateralized by certain second mortgages originated under a program launched by the Puerto Rico government in 2010 and had an unrealized loss of $0.6 million as of June 30, 2022, of which $0.4 million is due to credit deterioration. During 2021, the Corporation placed this instrument in nonaccrual status based on the delinquency status of the underlying second mortgage loans collateral.
As of June 30, 2022, the Corporation’s held-to-maturity debt securities portfolio, before the ACL, increased to $458.2 million, compared to $178.1 million as of December 31, 2021, mainly driven by purchases of GSEs’ MBS totaling $280.2 million during the second quarter of 2022. Held-to-maturity debt securities consisted of fixed-rate GSEs’ MBS and financing arrangements with Puerto Rico municipalities issued in bond form, which the Corporation accounts for as securities, but which were underwritten as loans with features that are typically found in commercial loans. Puerto Rico municipal bonds typically are not issued in bearer form, are not registered with the Securities and Exchange Commission, and are not rated by external credit agencies. These bonds have seniority to the payment of operating costs and expenses of the municipality and, in most cases, are supported by assigned property tax revenues. Approximately 73% of the Corporation’s municipality bonds consisted of obligations issued by four of the largest municipalities in Puerto Rico. The municipalities are required by law to levy special property taxes in such amounts as are required for the payment of all of their respective general obligation bonds and loans. Given the uncertainties as to the effects that the fiscal position of the Puerto Rico central government, the COVID-19 pandemic, and the measures taken, or to be taken, by other government entities may have on municipalities, the Corporation cannot be certain whether future charges to the ACL on these securities will be required. As of June 30, 2022, the ACL for held-to-maturity debt securities was $8.9 million, compared to $8.6 million as of December 31, 2021.
See “Risk Management – Exposure to Puerto Rico Government” below for information and details about the Corporation’s total direct exposure to the Puerto Rico government, including municipalities and “Credit Risk Management” below for the ACL of these direct exposures.
105
The following table presents the carrying value of investments as of the indicated dates: | ||||||
|
|
|
|
|
|
|
|
|
|
|
| ||
|
| June 30, |
| December 31, | ||
|
| 2022 |
| 2021 | ||
(In thousands) |
|
| ||||
Money market investments | $ | 1,933 |
| $ | 2,682 | |
Debt securities available for sale, at fair value: |
|
|
|
|
| |
| U.S. government and agencies obligations |
| 2,559,484 |
|
| 2,405,468 |
| Puerto Rico government obligations |
| 2,809 |
|
| 2,850 |
| MBS |
| 3,517,827 |
|
| 4,044,443 |
| Other |
| 1,000 |
|
| 1,000 |
Total debt securities available for sale, at fair value |
| 6,081,120 |
|
| 6,453,761 | |
Debt securities held-to-maturity, at amortized cost: |
|
|
|
|
| |
| MBS |
| 279,812 |
|
| - |
| Puerto Rico municipal bonds |
| 178,415 |
|
| 178,133 |
| ACL for Puerto Rico municipal bonds held to maturity |
| (8,885) |
|
| (8,571) |
|
|
| 449,342 |
|
| 169,562 |
Equity securities, including $21.3 million and $21.5 million of FHLB stock, |
|
|
|
|
| |
| as of June 30, 2022 and December 31, 2021, respectively |
| 32,843 |
|
| 32,169 |
Total money market investments and investment securities | $ | 6,565,238 |
| $ | 6,658,174 | |
|
|
|
|
|
|
|
106
The carrying values of debt securities as of June 30, 2022, by contractual maturity (excluding MBS), are shown below: | ||||||
|
|
|
|
|
|
|
|
| Carrying |
| Weighted | ||
(Dollars in thousands) | Amount |
| Average Yield % | |||
U.S. government and agencies obligations: |
|
|
|
|
| |
| Due after one year through five years | $ | 2,341,638 |
| 0.79 |
|
| Due after five years through ten years |
| 203,445 |
| 0.96 |
|
| Due after ten years |
| 14,401 |
| 2.04 |
|
|
|
| 2,559,484 |
| 0.81 |
|
Puerto Rico government and municipalities obligations: |
|
|
|
|
| |
| Due within one year |
| 595 |
| 5.45 |
|
| Due after one year through five years |
| 15,021 |
| 2.98 |
|
| Due after five years through ten years |
| 93,031 |
| 4.64 |
|
| Due after ten years |
| 72,577 |
| 4.14 |
|
|
|
| 181,224 |
| 4.31 |
|
Other debt securities: |
|
|
|
|
| |
| Due within one year |
| 1,000 |
| 0.78 |
|
Total |
| 2,741,708 |
| 1.03 |
| |
MBS |
| 3,797,639 |
| 1.55 |
| |
ACL on held-to-maturity debt securities |
| (8,885) |
| - |
| |
Total debt securities | $ | 6,530,462 |
| 1.33 |
| |
|
|
Net interest income of future periods could be affected by prepayments of MBS. Any acceleration in the prepayments of MBS purchased at a premium would lower yields on these securities, since the amortization of premiums paid upon acquisition would accelerate. Conversely, acceleration of the prepayments of MBS would increase yields on securities purchased at a discount, since the amortization of the discount would accelerate. These risks are directly linked to future period market interest rate fluctuations. Also, net interest income in future periods might be affected by the Corporation’s investment in callable debt securities. As of June 30, 2022, the Corporation had approximately $2.2 billion in callable debt securities (U.S. agencies government securities) with an average yield of 0.83%, of which approximately 56% were purchased at a discount and 6% at a premium. See “Risk Management” below for further analysis of the effects of changing interest rates on the Corporation’s net interest income and the Corporation’s interest rate risk management strategies. Also see Note 2 – Debt Securities, in the Corporation’s unaudited consolidated financial statements for the quarter ended June 30, 2022 for additional information regarding the Corporation’s debt securities portfolio.
107
RISK MANAGEMENT
Risks are inherent in virtually all aspects of the Corporation’s business activities and operations. Consequently, effective risk management is fundamental to the success of the Corporation. The primary goals of risk management are to ensure that the Corporation’s risk-taking activities are consistent with the Corporation’s objectives and risk tolerance, and that there is an appropriate balance between risk and reward in order to maximize stockholder value.
The Corporation has in place a risk management framework to monitor, evaluate and manage the principal risks assumed in conducting its activities. First BanCorp.’s business is subject to eleven broad categories of risks: (i) liquidity risk; (ii) interest rate risk; (iii) market risk; (iv) credit risk; (v) operational risk; (vi) legal and regulatory risk; (vii) reputational risk; (viii) model risk; (ix) capital risk; (x) strategic risk; and (xi) information technology risk. First BanCorp. has adopted policies and procedures designed to identify and manage the risks to which the Corporation is exposed.
The Corporation’s risk management policies are described below, as well as in Part II, Item 7, “Management’s Discussion and Analysis of Financial Condition and Results of Operations,” in the 2021 Annual Report on Form 10-K.
Liquidity Risk and Capital Adequacy
Liquidity risk involves the ongoing ability to accommodate liability maturities and deposit withdrawals, fund asset growth and business operations, and meet contractual obligations through unconstrained access to funding at reasonable market rates. Liquidity management involves forecasting funding requirements and maintaining sufficient capacity to meet liquidity needs and accommodate fluctuations in asset and liability levels due to changes in the Corporation’s business operations or unanticipated events.
The Corporation manages liquidity at two levels. The first is the liquidity of the parent company, which is the holding company that owns the banking and non-banking subsidiaries. The second is the liquidity of the banking subsidiary. During the first half of 2022, the Corporation continued to pay quarterly interest payments on the subordinated debentures associated with its trust preferred securities (“TRuPs”) and quarterly dividends on its common stock. In addition, the Corporation repurchased approximately 10.5 million shares of common stock for approximately $150 million during the six-month period ended June 30, 2022.
The Asset and Liability Committee of the Corporation’s Board of Directors is responsible for overseeing management’s establishment of the Corporation’s liquidity policy, as well as approving operating and contingency procedures and monitoring liquidity on an ongoing basis. The Management’s Investment and Asset Liability Committee (“MIALCO”), which reports to the Board of Directors’ Asset and Liability Committee, uses measures of liquidity developed by management that involve the use of several assumptions to review the Corporation’s liquidity position on a monthly basis. The MIALCO oversees liquidity management, interest rate risk and other related matters.
The MIALCO is composed of senior management officers, including the Chief Executive Officer, the Chief Financial Officer, the Chief Risk Officer, the Business Group Director, the Strategy Management Director, the Treasury and Investments Risk Manager, the Financial Planning and ALM Director, and the Treasurer. The Treasury and Investments Division is responsible for planning and executing the Corporation’s funding activities and strategy, monitoring liquidity availability on a daily basis, and reviewing liquidity measures on a weekly basis. The Treasury and Investments Accounting and Operations area of the Comptroller’s Department is responsible for calculating the liquidity measurements used by the Treasury and Investment Division to review the Corporation’s liquidity position on a monthly basis. The Financial Planning and ALM Division is responsible for estimating the liquidity gap for longer periods.
108
To ensure adequate liquidity through the full range of potential operating environments and market conditions, the Corporation conducts its liquidity management and business activities in a manner that is intended to preserve and enhance funding stability, flexibility and diversity. Key components of this operating strategy include a strong focus on the continued development of customer-based funding, the maintenance of direct relationships with wholesale market funding providers, and the maintenance of the ability to liquidate certain assets when, and if, requirements warrant.
The Corporation develops and maintains contingency funding plans. These plans evaluate the Corporation’s liquidity position under various operating circumstances and are designed to help ensure that the Corporation will be able to operate through periods of stress when access to normal sources of funds is constrained. The plans project funding requirements during a potential period of stress, specify and quantify sources of liquidity, outline actions and procedures for effectively managing liquidity through a difficult period, and define roles and responsibilities for the Corporation’s employees. Under the contingency funding plans, the Corporation stresses the balance sheet and the liquidity position to critical levels that mimic difficulties in generating funds or even maintaining the current funding position of the Corporation and the Bank and are designed to help ensure the ability of the Corporation and the Bank to honor their respective commitments. The Corporation has established liquidity triggers that the MIALCO monitors in order to maintain the ordinary funding of the banking business. The MIALCO developed contingency funding plans for the following three scenarios: a credit rating downgrade, an economic cycle downturn event, and a funding concentration event. The Board of Directors’ Asset and Liability Committee reviews and approves these plans on an annual basis.
The Corporation manages its liquidity in a proactive manner and in an effort to maintain a sound liquidity position. It uses multiple measures to monitor the liquidity position, including core liquidity, basic liquidity, and time-based reserve measures. As of June 30, 2022, the estimated core liquidity reserve (which includes cash and free liquid assets) was $4.5 billion, or 23.1% of total assets, compared to $5.6 billion, or 27.0% of total assets, as of December 31, 2021. The basic liquidity ratio (which adds available secured lines of credit to the core liquidity) was approximately 28.8% of total assets as of June 30, 2022, compared to 32.7% of total assets as of December 31, 2021. As of June 30, 2022, the Corporation had $1.1 billion available for additional credit from the FHLB. Unpledged liquid securities, mainly fixed-rate MBS and U.S. agency debentures, amounted to approximately $3.3 billion as of June 30, 2022. The Corporation does not rely on uncommitted inter-bank lines of credit (federal funds lines) to fund its operations and does not include them in the basic liquidity measure. As of June 30, 2022, the holding company had $18.4 million of cash and cash equivalents. Cash and cash equivalents at the Bank level as of June 30, 2022 were approximately $1.3 billion. The Bank had $74.1 million in brokered CDs as of June 30, 2022, of which approximately $38.8 million mature over the next twelve months. Liquidity at the Bank level is highly dependent on bank deposits, which fund 88.0% of the Bank’s assets (or 87.6% excluding brokered deposits).
Furthermore, as a provider of financial services, the Corporation routinely enters into commitments with off-balance sheet risk to meet the financial needs of its customers. These financial instruments may include loan commitments and standby letters of credit. These commitments are subject to the same credit policies and approval processes used for on-balance sheet instruments. These instruments involve, to varying degrees, elements of credit and interest rate risk in excess of the amount recognized in the statements of financial condition. As of June 30, 2022, the Corporation’s commitments to extend credit amounted to approximately $2.0 billion, of which $1.2 billion related to credit card loans. Commercial and financial standby letters of credit amounted to approximately $113.0 million. Commitments to extend credit are agreements to lend to a customer as long as there is no violation of any condition established in the contract. Since certain commitments are expected to expire without being drawn upon, the total commitment amount does not necessarily represent future cash requirements. For most of the commercial lines of credit, the Corporation has the option to reevaluate the agreement prior to additional disbursements. There have been no significant or unexpected draws on existing commitments. In the case of credit cards and personal lines of credit, the Corporation can cancel the unused credit facility at any time and without cause.
The Corporation engages in the ordinary course of business in other financial transactions that are not recorded on the balance sheet, or may be recorded on the balance sheet in amounts that are different from the full contract or notional amount of the transaction and thus, affecting the Corporation’s liquidity position. These transactions are designed to (i) meet the financial needs of customers, (ii) manage the Corporation’s credit, market and liquidity risks, (iii) diversify the Corporation’s funding sources, and (iv) optimize capital.
In addition to the aforementioned off-balance sheet debt obligations and unfunded commitments to extend credit, the Corporation has obligations and commitments to make future payments under contracts, amounting to approximately $2.9 billion as of June 30, 2022. Our material cash requirements comprise primarily of contractual obligations to make future payments related to time deposits, short-term borrowings, long-term debt, and operating lease obligations. We also have other contractual cash obligations related to certain binding agreements we have entered into for services including, outsourcing of technology services, security, advertising and other services which are not material to our liquidity needs. We currently anticipate that our available funds, credit facilities, and cash flow from operations will be sufficient to meet our operational cash needs for the foreseeable future.
Off-balance sheet transactions are continuously monitored to consider their potential impact to our liquidity position and changes are applied to the balance between sources and uses of funds as deemed appropriate to maintain a sound liquidity position.
109
Sources of Funding
The Corporation utilizes different sources of funding to help ensure that adequate levels of liquidity are available when needed. Diversification of funding sources is of great importance to protect the Corporation’s liquidity from market disruptions. The principal sources of short-term funds are deposits, including brokered CDs, securities sold under agreements to repurchase, and lines of credit with the FHLB.
The Asset and Liability Committee reviews credit availability on a regular basis. The Corporation has also sold mortgage loans as a supplementary source of funding and participates in the Borrower-in-Custody (“BIC”) Program of the FED. The Corporation has also obtained long-term funding in the past through the issuance of notes and long-term brokered CDs.
Consistent with its strategy, the Corporation has been seeking to add core deposits. As of June 30, 2022, the Corporation’s deposits, excluding government deposits and brokered CDs, decreased by $305.1 million to $14.1 billion, compared to $14.4 billion as of December 31, 2021. Certain non-maturity deposits previously reported as brokered deposits, which amounted to $200.9 million and $247.5 million, as of June 30, 2022 and December 31, 2021, respectively, were recharacterized as non-brokered deposits for both periods presented based on exclusions and clarifications of the deposit broker definition included in the FDIC Brokered Deposits Final Rule. The above-mentioned decrease of $305.1 million was primarily related to lower balances in commercial saving accounts and retail CDs primarily in the Puerto Rico region.
The Corporation continues to have access to financing through counterparties to repurchase agreements, the FHLB, and other agents, such as wholesale funding brokers. While liquidity is an ongoing challenge for all financial institutions, management believes that the Corporation’s available borrowing capacity and efforts to grow retail deposits will be adequate to provide the necessary funding for the Corporation’s business plans in the foreseeable future.
The Corporation’s principal sources of funding are:
Retail deposits – The Corporation’s deposit products include regular savings accounts, demand deposit accounts, money market accounts and retail CDs. Total deposits, excluding government deposits and brokered CDs, decreased by $305.1 million to $14.1 billion from a balance of $14.4 billion as of December 31, 2021, reflecting a decrease of $364.0 million in the Puerto Rico region, partially offset by increases of $48.8 million in the Florida region and $10.1 million in the Virgin Islands region. On a deposit type basis, the decrease was primarily reflected in retail CDs and commercial saving accounts, partially offset by an increase in demand deposits and retail saving accounts.
Government deposits – As of June 30, 2022, the Corporation had $2.3 billion of Puerto Rico public sector deposits ($2.2 billion in transactional accounts and $159.6 million in time deposits), compared to $2.7 billion as of December 31, 2021, which are fully collateralized. Approximately 26% of the public sector deposits as of June 30, 2022 was from municipalities and municipal agencies in Puerto Rico and 74% was from public corporations, the central government and agencies, and U.S. federal government agencies in Puerto Rico. The decrease was primarily related to decreases in transactional account balances of government public corporations that reflect, among other things, utilization of federal funding allocated to Puerto Rico.
In addition, as of June 30, 2022, the Corporation had $612.2 million of government deposits in the Virgin Islands region (December 31, 2021 - $568.4 million) and $11.3 million in the Florida region (December 31, 2021 - $9.6 million).
110
Estimate of Uninsured Deposits – As of June 30, 2022 and December 31, 2021, the estimated amount of uninsured deposits, excluding brokered CDs, totaled $8.5 billion and $8.9 billion, respectively, generally representing the portion of deposits in domestic offices that exceed the FDIC insurance limit of $250,000 and amounts in any other uninsured deposit account. The balances presented as of June 30, 2022 and December 31, 2021 include government deposits, which are uninsured but fully collateralized as previously mentioned. The amount of uninsured deposits is calculated based on the same methodologies and assumptions used for our bank regulatory reporting requirements.
The following table presents by contractual maturities the amount of U.S. time deposits in excess of FDIC insurance limits (over $250,000) and other time deposits that are otherwise uninsured as of June 30, 2022:
(In thousands) |
| 3 months or less |
| 3 months to 6 months |
| 6 months to 1 year |
| Over 1 year |
| Total | |
U.S. time deposits in excess of FDIC insurance limits | $ | 196,624 | $ | 120,197 | $ | 134,910 | $ | 140,721 | $ | 592,452 | |
Other uninsured time deposits | $ | 18,468 | $ | 13,484 | $ | 11,129 | $ | 9,468 | $ | 52,549 | |
|
|
|
|
|
|
|
|
|
|
|
|
Brokered CDs – Total brokered CDs decreased by $26.3 million to $74.1 million as of June 30, 2022, compared to $100.4 million as of December 31, 2021.
The average remaining term to maturity of the brokered CDs outstanding as of June 30, 2022 was approximately 1.1 years.
The use of brokered CDs provides an efficient channel for funding diversification and interest rate management. Brokered CDs are insured by the FDIC up to regulatory limits; and can be obtained faster than regular retail deposits.
Refer to Net Interest Income above for information about average balances of interest-bearing deposits, and the average interest rate paid on deposits for the quarters and six-month periods ended June 30, 2022 and 2021.
Securities sold under agreements to repurchase - The Corporation’s investment portfolio is funded in part with repurchase agreements. The Corporation’s outstanding securities sold under repurchase agreements amounted to $200 million as of June 30, 2022 and mature on January 19, 2025 (December 31, 2021 - $300 million). One of the Corporation’s strategies has been the use of structured repurchase agreements and long-term repurchase agreements to reduce liquidity risk and manage exposure to interest rate risk by lengthening the final maturities of its liabilities while keeping funding costs at reasonable levels. In addition to these repurchase agreements, the Corporation has been able to maintain access to credit by using cost-effective sources such as FHLB advances. See Note 9 – Securities Sold Under Agreements to Repurchase, in the Corporation’s unaudited consolidated financial statements for the quarter ended June 30, 2022, for further details about repurchase agreements outstanding by counterparty and maturities.
Under the Corporation’s repurchase agreements, as is the case with derivative contracts, the Corporation is required to pledge cash or qualifying securities to meet margin requirements. To the extent that the value of securities previously pledged as collateral declines due to changes in interest rates, a liquidity crisis or any other factor, the Corporation is required to deposit additional cash or securities to meet its margin requirements, thereby adversely affecting its liquidity. Given the quality of the collateral pledged, the Corporation has not experienced margin calls from counterparties arising from credit-quality-related write-downs in valuations.
Advances from the FHLB – The Bank is a member of the FHLB system and obtains advances to fund its operations under a collateral agreement with the FHLB that requires the Bank to maintain qualifying mortgages and/or investments as collateral for advances taken. As of each of June 30, 2022 and December 31, 2021, the outstanding balance of long-term fixed rate FHLB advances was $200 million and mature in August 2022. As of June 30, 2022, the Corporation had $1.1 billion available for additional borrowing capacity on FHLB lines of credit.
Trust-Preferred Securities – In 2004, FBP Statutory Trusts I and II, statutory trusts that are wholly-owned by the Corporation and not consolidated in the Corporation’s financial statements, sold to institutional investors variable-rate TRuPs and used the proceeds of these issuances, together with the proceeds of the purchases by the Corporation of variable rate common securities, to purchase junior subordinated deferrable debentures. The subordinated debentures are presented in the Corporation’s consolidated statements of financial condition as other borrowings. As of each of June 30, 2022 and December 31, 2021, the Corporation had subordinated debentures outstanding in the aggregate amount of $183.8 million with maturity dates from June 17, 2034 through September 20, 2034. See Note 11 – Other Borrowings and Note 7 – Non-Consolidated Variable Interest Entities (“VIE”) and Servicing Assets, in the Corporation’s unaudited consolidated financial statements for the quarter ended June 30, 2022 for additional information.
111
Other Sources of Funds and Liquidity - The Corporation’s principal uses of funds are for the origination of loans and the repayment of maturing deposits and borrowings. In connection with its mortgage banking activities, the Corporation has invested in technology and personnel to enhance the Corporation’s secondary mortgage market capabilities.
The enhanced capabilities improve the Corporation’s liquidity profile as they allow the Corporation to derive liquidity, if needed, from the sale of mortgage loans in the secondary market. The U.S. (including Puerto Rico) secondary mortgage market is still highly-liquid, in large part because of the sale of mortgages through guarantee programs of the FHA, VA, U.S. Department of Housing and Urban Development (“HUD”), FNMA and FHLMC. During the first six months of 2022, loans pooled into GNMA MBS amounted to approximately $79.7 million. Also, during the first six months of 2022, the Corporation sold approximately $78.4 million of performing residential mortgage loans to FNMA and FHLMC.
The Primary Credit FED Discount Window Program is a cost-efficient contingent source of funding for the Corporation given the highly-volatile market conditions. Although currently not in use, as of June 30, 2022, the Corporation had approximately $1.3 billion available for funding under the FED’s BIC Program.
Effect of Credit Ratings on Access to Liquidity
The Corporation’s liquidity is contingent upon its ability to obtain external sources of funding to finance its operations. The Corporation’s current credit ratings and any downgrade in credit ratings can hinder the Corporation’s access to new forms of external funding and/or cause external funding to be more expensive, which could, in turn, adversely affect its results of operations. Also, changes in credit ratings may further affect the fair value of unsecured derivatives whose value takes into account the Corporation’s own credit risk.
The Corporation does not have any outstanding debt or derivative agreements that would be affected by credit rating downgrades. Furthermore, given the Corporation’s non-reliance on corporate debt or other instruments directly linked in terms of pricing or volume to credit ratings, the liquidity of the Corporation has not been affected in any material way by downgrades. The Corporation’s ability to access new non-deposit sources of funding, however, could be adversely affected by credit downgrades.
As of the date hereof, the Corporation’s credit as a long-term issuer is rated BB+ by S&P and BB by Fitch. As of the date hereof, FirstBank’s credit ratings as a long-term issuer are B1 by Moody’s, four notches below Moody’s minimum Baa3 level required to be considered investment grade; BB+ by S&P, one notch below S&P’s minimum BBB- level required to be considered investment grade; and BB by Fitch, two notches below Fitch’s minimum BBB- level required to be considered investment grade. The Corporation’s credit ratings are dependent on a number of factors, both quantitative and qualitative, and are subject to change at any time. The disclosure of credit ratings is not a recommendation to buy, sell or hold the Corporation’s securities. Each rating should be evaluated independently of any other rating.
112
Cash Flows
Cash and cash equivalents were $1.3 billion as of June 30, 2022, a decrease of $1.3 billion when compared to the balance as of December 31, 2021. The following discussion highlights the major activities and transactions that affected the Corporation’s cash flows during the first six months of 2022 and 2021.
Cash Flows from Operating Activities
First BanCorp.’s operating assets and liabilities vary significantly in the normal course of business due to the amount and timing of cash flows. Management believes that cash flows from operations, available cash balances and the Corporation’s ability to generate cash through short- and long-term borrowings will be sufficient to fund the Corporation’s operating liquidity needs for the foreseeable future.
For the first six months of 2022 and 2021, net cash provided by operating activities was $219.6 million and $224.5 million, respectively. Net cash generated from operating activities was higher than reported net income largely as a result of adjustments for items such as depreciation and amortization, as well as cash generated from sales of loans held for sale.
Cash Flows from Investing Activities
The Corporation’s investing activities primarily relate to originating loans to be held for investment, as well as purchasing, selling and repaying available-for-sale and held-to-maturity debt securities. For the six-month period ended June 30, 2022, net cash used in investing activities was $557.7 million, primarily due to purchases of U.S. agencies debentures and MBS and net disbursements on loans held for investment, partially offset by prepayments of U.S. agencies MBS.
For the six-month period ended June 30, 2021, net cash used in investing activities was $1.4 billion, primarily due to purchases of U.S. agencies debt securities and liquidity used to fund commercial and consumer loan originations, partially offset by principal collected on loans and U.S. agencies MBS prepayments, as well as proceeds from U.S. agencies bonds called prior to maturity.
Cash Flows from Financing Activities
The Corporation’s financing activities primarily include the receipt of deposits and the issuance of brokered CDs, the issuance of and payments on long-term debt, the issuance of equity instruments and activities related to its short-term funding. For the first six months of 2022, net cash used in financing activities was $941.5 million, mainly reflecting a decrease in total deposits, the repayment at maturity of a $100 million repurchase agreement, the repurchase of 10.5 million shares of common stock for a total purchase price of approximately $150 million, and the payment of $43.3 million in dividends to common stock shareholders.
For the first six months of 2021, net cash provided by financing activities was $2.5 billion, mainly reflecting an increase in non-brokered deposits, partially offset by dividends paid on common and preferred stock, repurchases of outstanding common stock, and repayment of matured brokered CDs and FHLB advances.
113
Capital
As of June 30, 2022, the Corporation’s stockholders’ equity was $1.6 billion, a decrease of $543.9 million from December 31, 2021. The decrease was driven by a $507.8 million decline in the fair value of available-for-sale debt securities recorded as part of accumulated other comprehensive loss in the consolidated statements of financial condition, as a result of changes in market interest rates. The decrease also reflects the repurchase of approximately 10.5 million shares of common stock for a total purchase price of $150 million, and common stock dividends declared during the first half of 2022 totaling $43.3 million (or $0.22 per common share), partially offset by earnings generated in the first half of 2022.
On July 21, 2022, the Corporation’s Board of Directors declared a quarterly cash dividend of $0.12 per common share. The Corporation intends to continue to pay quarterly dividends on common stock. The Corporation’s common stock dividends, including the declaration, timing and amount, remain subject to the consideration and approval by the Corporation’s Board of Directors at the relevant times.
During the first quarter of 2022, the Corporation completed its prior $300 million stock repurchase program announced in 2021 by purchasing through open market transactions 3.4 million shares of its common stock for the $50 million remaining in the program. On April 27, 2022, the Corporation announced that its Board of Directors approved a new stock repurchase program, under which the Corporation may repurchase up to $350 million of its outstanding common stock, expected to be executed through the next four quarters, which commenced in the second quarter of 2022. Repurchases under the program may be executed through open market purchases, accelerated share repurchases and/or privately negotiated transactions or plans, including under plans complying with Rule 10b5-1 under the Exchange Act. The Corporation’s stock repurchase program is subject to various factors, including the Corporation’s capital position, liquidity, financial performance and alternative uses of capital, stock trading price, and general market conditions. The repurchase program may be modified, extended, suspended, or terminated at any time at the Corporation’s discretion. The Corporation’s share repurchase program does not obligate it to acquire any specific number of shares. As of August 3, 2022, the Corporation has repurchased approximately 10.71 million shares of common stock for a total purchase price of $150 million under the $350 million stock repurchased program. The Parent Company has no operations and depends on dividends, distributions and other payments from its subsidiaries to fund dividend payments, stock repurchases, and to fund all payments on its obligations, including debt obligations.
The tangible common equity ratio and tangible book value per common share are non-GAAP financial measures generally used by the financial community to evaluate capital adequacy. Tangible common equity is total equity less preferred equity, goodwill, and other intangible assets. Tangible assets are total assets less the previously mentioned intangible assets. See “Basis of Presentation” below for additional information.
114
The following table is a reconciliation of the Corporation’s tangible common equity and tangible assets, non GAAP financial measures, to total equity and total assets, respectively, as of June 30, 2022 and December 31, 2021, respectively:
| June 30, 2022 |
| December 31, 2021 | ||
(In thousands, except ratios and per share information) |
|
|
|
|
|
Total equity - GAAP | $ | 1,557,916 |
| $ | 2,101,767 |
Goodwill |
| (38,611) |
|
| (38,611) |
Purchased credit card relationship intangible |
| (599) |
|
| (1,198) |
Core deposit intangible |
| (24,736) |
|
| (28,571) |
Insurance customer relationship intangible |
| (89) |
|
| (165) |
Tangible common equity | $ | 1,493,881 |
| $ | 2,033,222 |
|
|
|
|
|
|
Total assets - GAAP | $ | 19,531,635 |
| $ | 20,785,275 |
Goodwill |
| (38,611) |
|
| (38,611) |
Purchased credit card relationship intangible |
| (599) |
|
| (1,198) |
Core deposit intangible |
| (24,736) |
|
| (28,571) |
Insurance customer relationship intangible |
| (89) |
|
| (165) |
Tangible assets | $ | 19,467,600 |
| $ | 20,716,730 |
Common shares outstanding |
| 191,626 |
|
| 201,827 |
|
|
|
|
|
|
Tangible common equity ratio |
| 7.67% |
|
| 9.81% |
Tangible book value per common share | $ | 7.80 |
| $ | 10.07 |
See Note 22 – Regulatory Matters, Commitments and Contingencies for the regulatory capital positions of the Corporation and FirstBank as of June 30, 2022 and December 31, 2021, respectively.
The Banking Law of the Commonwealth of Puerto Rico requires that a minimum of 10% of FirstBank’s net income for the year be transferred to a legal surplus reserve until such surplus equals the total of paid-in-capital on common and preferred stock. Amounts transferred to the legal surplus reserve from retained earnings are not available for distribution to the Corporation, including for payment as dividends to the stockholders, without the prior consent of the Puerto Rico Commissioner of Financial Institutions. The Puerto Rico Banking Law provides that, when the expenditures of a Puerto Rico commercial bank are greater than receipts, the excess of the expenditures over receipts must be charged against the undistributed profits of the bank, and the balance, if any, must be charged against the legal surplus reserve, as a reduction thereof. If the legal surplus reserve is not sufficient to cover such balance in whole or in part, the outstanding amount must be charged against the capital account and the Bank cannot pay dividends until it can replenish the legal surplus reserve to an amount of at least 20% of the original capital contributed. FirstBank’s legal surplus reserve, included as part of retained earnings in the Corporation’s consolidated statements of financial condition, amounted to $137.6 million as of each of June 30, 2022 and December 31, 2021. There were no transfers to the legal surplus reserve during the first half of 2022.
115
Interest Rate Risk Management
First BanCorp. manages its asset/liability position to limit the effects of changes in interest rates on net interest income and to maintain stability of profitability under varying interest rate scenarios. The MIALCO oversees interest rate risk and MIALCO meetings focus on, among other things, current and expected conditions in world financial markets, competition and prevailing rates in the local deposit market, liquidity, loan originations pipeline, securities market values, recent or proposed changes to the investment portfolio, alternative funding sources and related costs, hedging and the possible purchase of derivatives such as swaps and caps, and any tax or regulatory issues which may be pertinent to these areas. The MIALCO approves funding decisions considering the Corporation’s overall strategies and objectives.
On a quarterly basis, the Corporation performs a consolidated net interest income simulation analysis to estimate the potential change in future earnings from projected changes in interest rates. These simulations are carried out over a one-to-five-year time horizon, assuming upward and downward yield curve shifts. The rate scenarios considered in these disclosures reflect gradual upward and downward interest rate movements of 200 basis points (“bps”) during a twelve-month period. Simulations are carried out in two ways:
(1) Using a static balance sheet, as the Corporation had on the simulation date, and
(2) Using a dynamic balance sheet based on recent patterns and current strategies.
The balance sheet is divided into groups of assets and liabilities by maturity or re-pricing structure and their corresponding interest rate yields and costs. As interest rates rise or fall, these simulations incorporate expected future lending rates, current and expected future funding sources and costs, the possible exercise of options, changes in prepayment rates, deposit decay and other factors, which may be important in projecting net interest income.
The Corporation uses a simulation model to project future movements in the Corporation’s balance sheet and income statement. The starting point of the projections corresponds to the actual values on the balance sheet on the date of the simulations. These simulations are highly complex and are based on many assumptions that are intended to reflect the general behavior of the balance sheet components over the period in question. It is unlikely that actual events will match these assumptions in all cases. For this reason, the results of these forward-looking computations are only approximations of the true sensitivity of net interest income to changes in market interest rates. Several benchmark and market rate curves were used in the modeling process, primarily the LIBOR/SWAP curve, Prime, Treasury, FHLB rates, brokered CD rates, repurchase agreement rates, and the mortgage commitment rate of 30 years.
As of June 30, 2022, the Corporation forecasted the 12-month net interest income assuming June 30, 2022 interest rate curves remain constant. Net interest income was then estimated under rising and falling rate scenarios. For the rising rates scenario, a gradual (ramp) parallel upward shift of the yield curve is assumed during the first twelve months (the “+200 ramp” scenario). Conversely, for the falling rates scenario, a gradual (ramp) parallel downward shift of the yield curve is assumed during the first twelve months (the “-200 ramp” scenario).
The LIBOR/Swap curve for June 30, 2022, as compared to the January 31, 2022 curve used for the December 31, 2021 sensitivity, reflected an increment in the short-term horizon, that is between one to twelve months, of 224 bps on average; while market rates increased in the medium term, that is between 2 to 5 years, by 159 bps. In the long term, that is over a 5-year-term horizon, market rates increased 122 bps as compared to January 31, 2022. A similar pattern on market rates changes were observed in the Treasury curve for the short and long term horizons mentioned above with a 173 bps increase in the short-term horizon and a 117 bps increase in the long-term horizon.
116
The following table presents the results of the simulations as of June 30, 2022 and December 31, 2021. Consistent with prior years, these exclude non-cash changes in the fair value of derivatives: | |||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| June 30, 2022 |
| December 31, 2021 | ||||||||||||||||||||
| Net Interest Income Risk |
| Net Interest Income Risk | ||||||||||||||||||||
| (Projected for the next 12 months) |
| (Projected for the next 12 months) | ||||||||||||||||||||
| Static Simulation |
| Growing Balance Sheet |
| Static Simulation |
| Growing Balance Sheet | ||||||||||||||||
(Dollars in millions) | Change |
| % Change |
| Change |
| % Change |
| Change |
| % Change |
| Change |
| % Change | ||||||||
+ 200 bps ramp | $ | 24.9 |
| 3.11 | % |
| $ | 26.9 |
| 3.17 | % |
| $ | 34.5 |
| 4.81 | % |
| $ | 39.1 |
| 5.17 | % |
- 200 bps ramp | $ | (32.6) |
| (4.06) | % |
| $ | (33.2) |
| (3.91) | % |
| $ | (12.2) |
| (1.70) | % |
| $ | (13.5) |
| (1.78) | % |
The Corporation continues to manage its balance sheet structure to control and limit the overall interest rate risk. As of June 30, 2022, the simulations showed that the Corporation continues to maintain an asset-sensitive position. The Corporation continues to reposition the balance sheet and improve the funding mix, mainly driven by increasing the average balance of interest-bearing demand deposits with low-rate elasticity and reducing brokered CDs, time deposits and FHLB advances. The above-mentioned growth in interest-bearing demand deposits, along with proceeds from loan repayments, U.S. agency bonds that matured or were called prior to maturity, and prepayments of U.S. agency MBS, contributed to fund the investment securities portfolio and the loan portfolio growth, while maintaining high liquidity levels.
The decrease in net interest income sensitivity for the +200bps ramp scenario, as compared to the exercise executed for balances held at December 31, 2021, was primarily related to the effect of the repricing of certain assets on the balance sheet during the first half of 2022 and lower expected prepayments speeds in U.S. agency MBS as rates move upward resulting in a decline in refinancing activity. The increase in net interest income sensitivity for the -200bps ramp scenario was driven by rate decompression as market rates move away from historically low interest rate levels, allowing for greater downward interest rates shifts.
Taking into consideration the above-mentioned facts for modeling purposes, as of June 30, 2022, the net interest income for the next twelve months under a non-static balance sheet scenario is estimated to increase by $26.9 million in the rising rate scenario, when compared against the Corporation’s flat or unchanged interest rate forecast scenario. Under the falling rate, non-static scenario the net interest income is estimated to decrease $33.2 million.
Derivatives
First BanCorp. uses derivative instruments and other strategies to manage its exposure to interest rate risk caused by changes in interest rates beyond management’s control. The use of derivatives involves market and credit risk. The market risk of derivatives stems principally from the potential for changes in the value of derivative contracts based on changes in interest rates. The credit risk of derivatives arises from the potential for default of the counterparty. To manage this credit risk, the Corporation deals with counterparties that it considers to be of good credit standing, enters into master netting agreements whenever possible and, when appropriate, obtains collateral.
As of June 30, 2022 and December 31, 2021, the Corporation considered all of its derivative instruments as undesignated economic hedges. As of June 30, 2022, the aggregate balance of derivative assets was of $1.0 million, compared to $1.5 million as of December 31, 2021. As of June 30, 2022, the aggregate balance of derivative liabilities was of $0.6 million, compared to $1.2 million as of December 31, 2021. Derivative instruments include interest rate swap agreements, interest rate caps, forward contracts, interest rate lock commitments, and forward loan sales commitments. For detailed information regarding the volume of derivative activities (e.g., notional amounts), location and fair values of derivative instruments in the consolidated statements of financial condition as of December 31, 2021 and the amount of gains and losses reported in the consolidated statements of income during 2021, see Note 34 – Derivative Instruments and Hedging Activities included in the 2021 Annual Report on Form 10-K.
117
Credit Risk Management
First BanCorp. is subject to credit risk mainly with respect to its portfolio of loans receivable and off-balance-sheet instruments, principally loan commitments. Loans receivable represents loans that First BanCorp. holds for investment and, therefore, First BanCorp. is at risk for the term of the loan. Loan commitments represent commitments to extend credit, subject to specific conditions, for specific amounts and maturities. These commitments may expose the Corporation to credit risk and are subject to the same review and approval process as for loans made by the Bank. See “Liquidity Risk and Capital Adequacy” above for further details. The Corporation manages its credit risk through its credit policy, underwriting, independent loan review and quality control procedures, statistical analysis, comprehensive financial analysis, and established management committees. The Corporation also employs proactive collection and loss mitigation efforts. Furthermore, personnel performing structured loan workout functions are responsible for mitigating defaults and minimizing losses upon default within each region and for each business segment. In the case of the commercial and industrial, commercial mortgage and construction loan portfolios, the Special Asset Group (“SAG”) focuses on strategies for the accelerated reduction of non-performing assets through note sales, short sales, loss mitigation programs, and sales of OREO. In addition to the management of the resolution process for problem loans, the SAG oversees collection efforts for all loans to prevent migration to the nonaccrual and/or adversely classified status. The SAG utilizes relationship officers, collection specialists and attorneys.
The Corporation may also have risk of default in the securities portfolio. The securities held by the Corporation are principally fixed-rate U.S. agency MBS and U.S. Treasury and agencies securities. Thus, a substantial portion of these instruments is backed by mortgages, a guarantee of a U.S. GSE or the full faith and credit of the U.S. government.
Management, consisting of the Corporation’s Commercial Credit Risk Officer, Retail Credit Risk Officer, Chief Credit Officer, and other senior executives, has the primary responsibility for setting strategies to achieve the Corporation’s credit risk goals and objectives. Management has documented these goals and objectives in the Corporation’s Credit Policy.
118
Allowance for Credit Losses and Non-performing Assets
Allowance for Credit Losses for Loans and Finance Leases
The ACL for loans and finance leases represents the estimate of the level of reserves appropriate to absorb expected credit losses over the estimated life of the loans. The amount of the allowance is determined using relevant available information, from internal and external sources, relating to past events, current conditions, and reasonable and supportable forecasts. Historical credit loss experience is a significant input for the estimation of expected credit losses, as well as adjustments to historical loss information made for differences in current loan-specific risk characteristics, such as differences in underwriting standards, portfolio mix, delinquency level, or term. Additionally, the Corporation’s assessment involves evaluating key factors, which include credit and macroeconomic indicators, such as changes in unemployment rates, property values, and other relevant factors to account for current and forecasted market conditions that are likely to cause estimated credit losses over the life of the loans to differ from historical credit losses. Such factors are subject to regular review and may change to reflect updated performance trends and expectations, particularly in times of severe stress. The process includes judgments and quantitative elements that may be subject to significant change. Further, the Corporation periodically considers the need for qualitative reserves to the ACL. Qualitative adjustments may be related to and include, but are not limited to, factors such as the following: (i) management’s assessment of economic forecasts used in the model and how those forecasts align with management’s overall evaluation of current and expected economic conditions; (ii) organization specific risks such as credit concentrations, collateral specific risks, nature and size of the portfolio and external factors that may ultimately impact credit quality, and (iii) other limitations associated with factors such as changes in underwriting and loan resolution strategies, among others. The ACL for loans and finance leases is reviewed at least on a quarterly basis as part of the Corporation’s continued evaluation of its asset quality.
During the first half of 2022, the Corporation applied probability weights to the baseline and alternative downside economic scenarios to estimate the ACL with the baseline scenario carrying the highest weight. In weighting these macroeconomic scenarios, the Corporation applied judgment based on a variety of factors such as economic uncertainties including a prolonged conflict in Ukraine, adverse conditions created by disruptions in the supply chain and the overall inflationary environment. For periods prior to 2022, the Corporation calculated the ACL using the baseline scenario. As of June 30, 2022, the Corporation’s ACL model considered the following assumptions for key economic variables in the probability-weighted economic scenarios:
Average increase in commercial real estate price index of 10.8% for the remainder of 2022, compared to the previous forecast of 3.5%.
Increase in regional housing price index in Puerto Rico (purchase only prices) of 1.6% during the remainder of 2022 and year 2023, compared to a 2.5% increase in the previous forecast. For the Florida region, decrease in regional housing price index of 10.0%, compared to a 4.6% decrease in the previous forecast.
Slight decrease in levels of regional unemployment in Puerto Rico to 7.2% for the remainder of 2022, compared to the previous forecast of 7.8%. For the Florida region and the U.S. mainland, slight decrease in unemployment rate to 3.0% and 3.8%, respectively, for the remainder of 2022, compared to 3.8% and 3.9%, respectively, in the previous forecast.
A slight decrease in real gross domestic product (“GDP”) in the U.S. mainland to 2.2% for the remainder of 2022, compared to the previous forecast of 2.9%.
It is difficult to estimate how potential changes in one factor or input might affect the overall ACL because management considers a wide variety of factors and inputs in estimating the ACL. Changes in the factors and inputs considered may not occur at the same rate and may not be consistent across all geographies or product types, and changes in factors and inputs may be directionally inconsistent, such that improvement in one factor or input may offset deterioration in others. However, to demonstrate the sensitivity of credit loss estimates to macroeconomic forecasts as of June 30, 2022, management compared the modeled estimates under the probability-weighted economic scenarios against a more adverse scenario. Under this more adverse scenario, as an example, average unemployment rate for the Puerto Rico region increases to 7.51% for the remainder of 2022 and 9.14% during 2023, compared to 7.17% and 8.30%, respectively, for the same periods on the probability-weighted economic scenario projections.
119
To demonstrate the sensitivity to key economic parameters used in the calculation of our ACL at June 30, 2022, management calculated the difference between our quantitative ACL and this more adverse scenario. Excluding consideration of qualitative adjustments, this sensitivity analysis would result in a hypothetical increase in our ACL of approximately $34 million at June 30, 2022. This analysis relates only to the modeled credit loss estimates and is not intended to estimate changes in the overall ACL as it does not reflect any potential changes in other adjustments to the qualitative calculation, which would also be influenced by the judgment management applies to the modeled lifetime loss estimates to reflect the uncertainty and imprecision of these estimates based on current circumstances and conditions. Recognizing that forecasts of macroeconomic conditions are inherently uncertain, particularly in light of the recent economic conditions, management believes that its process to consider the available information and associated risks and uncertainties is appropriately governed and that its estimates of expected credit losses were reasonable and appropriate for the period ended June 30, 2022.
As of June 30, 2022, the ACL for loans and finance leases was $252.1 million, down $16.9 million from December 31, 2021. The reduction of the ACL for commercial and construction loans was $20.3 million, primarily reflecting reduced COVID-19 uncertainties, partially offset by uncertainties regarding the macroeconomic outlook during the second quarter of 2022. In addition, the ACL for residential mortgage loans decreased by $9.6 million, primarily due to the overall reduction in the size of this portfolio. The aforementioned ACL reductions were partially offset by an increase of $13.0 million in the ACL for consumer loans, mainly reflecting the effect of the increase in the size of the auto loans and finance leases loan portfolios and an increase in cumulative historical charge-off levels mostly related to the personal and credit card loan portfolio. Refer to Note 1 - Nature of Business and Summary of Significant Accounting Policies, in the 2021 Annual Report on Form 10-K for a description of the methodologies used by the Corporation to determine the ACL.
The ratio of the ACL for loans and finance leases to total loans held for investment decreased to 2.25% as of June 30, 2022, compared to 2.43% as of December 31, 2021. An explanation for the change for each portfolio follows:
The ACL to total loans ratio for the residential mortgage loan portfolio decreased from 2.51% as of December 31, 2021 to 2.29% as of June 30, 2022, primarily due to continued improvements in the long-term outlook of forecasted macroeconomic variables, such as the housing price index.
The ACL to total loans ratio for the commercial mortgage loan portfolio decreased from 2.43% as of December 31, 2021 to 1.44% as of June 30, 2022, primarily reflecting reduced COVID-19 uncertainties.
The ACL to total loans ratio for the commercial and industrial portfolio increased from 1.19% as of December 31, 2021 to 1.26% as of June 30, 2022.
The ACL to total loans ratio for the construction loan portfolio decreased from 2.91% as of December 31, 2021 to 1.75% as of June 30, 2022, primarily reflecting reductions in qualitative reserves mostly associated to previously-identified specific risks for a construction project in Florida that were resolved during the first quarter of 2022.
The ACL to total loans ratio for the consumer loan portfolio increased from 3.57% as of December 31, 2021 to 3.74% as of June 30, 2022, primarily reflecting an increase in cumulative historical charge-off levels mostly related to the personal and credit card loan portfolio and uncertainties regarding the macroeconomic outlook.
The ratio of the total ACL to nonaccrual loans held for investment was 254.42% as of June 30, 2022, compared to 242.99% as of December 31, 2021.
Substantially all of the Corporation’s loan portfolio is located within the boundaries of the U.S. economy. Whether the collateral is located in Puerto Rico, the U.S. and British Virgin Islands or the U.S. mainland (mainly in the state of Florida), the performance of the Corporation’s loan portfolio and the value of the collateral supporting the transactions are dependent upon the performance of and conditions within each specific area’s real estate market. The Corporation believes it sets adequate loan-to-value ratios following its regulatory and credit policy standards.
As shown in the following tables, the ACL for loans and finance leases amounted to $252.1 million as of June 30, 2022, or 2.25% of total loans, compared with $325.0 million, or 2.85% of total loans, as of June 30, 2021 and $269.0 million, or 2.43% of total loans, as of December 31, 2021. See “Results of Operations - Provision for Credit Losses” above for additional information.
120
|
| Quarter Ended |
|
| Six-Month Period Ended |
|
| ||||||||||
|
| June 30, |
|
| June 30, |
|
| ||||||||||
(Dollars in thousands) | 2022 |
|
| 2021 |
|
| 2022 |
|
| 2021 |
|
| |||||
|
|
|
| ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
ACL for loans and finance leases, beginning of period | $ | 245,447 |
|
| $ | 358,936 |
|
| $ | 269,030 |
|
| $ | 385,887 |
|
| |
Provision for credit losses - (benefit) expense: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
| Residential mortgage |
| (2,797) |
|
|
| 825 |
|
|
| (7,668) |
|
|
| (3,350) |
|
|
| Commercial mortgage |
| 1,265 |
|
|
| (27,299) |
|
|
| (21,375) |
|
|
| (36,119) |
|
|
| Commercial and Industrial |
| (1,102) |
|
|
| (426) |
|
|
| 653 |
|
|
| (5,738) |
|
|
| Construction |
| 151 |
|
|
| (196) |
|
|
| (2,063) |
|
|
| (652) |
|
|
| Consumer and finance leases |
| 15,148 |
|
|
| 794 |
|
|
| 26,129 |
|
|
| 5,114 |
|
|
Total provision for credit losses - expense (benefit) | $ | 12,665 |
|
| $ | (26,302) |
|
| $ | (4,324) |
|
| $ | (40,745) |
|
| |
Charge-offs: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
| Residential mortgage |
| (2,079) |
|
|
| (2,927) |
|
|
| (4,607) |
|
|
| (5,752) |
|
|
| Commercial mortgage |
| (2) |
|
|
| (81) |
|
|
| (39) |
|
|
| (875) |
|
|
| Commercial and Industrial |
| (68) |
|
|
| (60) |
|
|
| (358) |
|
|
| (869) |
|
|
| Construction |
| (16) |
|
|
| - |
|
|
| (60) |
|
|
| (45) |
|
|
| Consumer and finance leases |
| (10,427) |
|
|
| (14,798) |
|
|
| (20,243) |
|
|
| (26,559) |
|
|
Total charge-offs | $ | (12,592) |
|
| $ | (17,866) |
|
| $ | (25,307) |
|
| $ | (34,100) |
|
| |
Recoveries: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
| Residential mortgage |
| 1,287 |
|
|
| 940 |
|
|
| 2,669 |
|
|
| 1,673 |
|
|
| Commercial mortgage |
| 1,218 |
|
|
| 50 |
|
|
| 1,262 |
|
|
| 104 |
|
|
| Commercial and Industrial |
| 589 |
|
|
| 5,869 |
|
|
| 1,624 |
|
|
| 6,133 |
|
|
| Construction |
| 43 |
|
|
| 38 |
|
|
| 95 |
|
|
| 74 |
|
|
| Consumer and finance leases |
| 3,495 |
|
|
| 3,293 |
|
|
| 7,103 |
|
|
| 5,932 |
|
|
Total recoveries | $ | 6,632 |
|
| $ | 10,190 |
|
| $ | 12,753 |
|
| $ | 13,916 |
|
| |
Net charge-offs | $ | (5,960) |
|
| $ | (7,676) |
|
| $ | (12,554) |
|
| $ | (20,184) |
|
| |
ACL for loans and finance leases, end of period | $ | 252,152 |
|
| $ | 324,958 |
|
| $ | 252,152 |
|
| $ | 324,958 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
ACL for loans and finance leases to period-end total loans held for investment |
| 2.25 | % |
|
| 2.85 | % |
|
| 2.25 | % |
|
| 2.85 | % |
| |
Net charge-offs (annualized) to average loans outstanding during the period |
| 0.21 | % |
|
| 0.27 | % |
|
| 0.23 | % |
|
| 0.35 | % |
| |
Provision for credit losses - expense (benefit) for loans and finance leases to net charge-offs during the period |
| 2.13x |
|
|
| -3.43x |
|
|
| -0.34x |
|
|
| -2.02x |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
121
The following table sets forth information concerning the allocation of the Corporation's ACL for loans and finance leases by loan category and the percentage of loan balances in each category to the total of such loans as of the indicated dates: | |||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| As of |
|
| As of |
| ||||||||
| June 30, 2022 |
|
| December 31, 2021 |
| ||||||||
(Dollars in thousands) | Amount |
| Percent of loans in each category to total loans |
| Amount |
| Percent of loans in each category to total loans | ||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Residential mortgage loans | $ | 65,231 |
|
| 25 | % |
| $ | 74,837 |
|
| 27 | % |
Commercial mortgage loans |
| 32,619 |
|
| 20 | % |
|
| 52,771 |
|
| 20 | % |
Commercial and Industrial loans |
| 36,203 |
|
| 26 | % |
|
| 34,284 |
|
| 26 | % |
Construction loans |
| 2,020 |
|
| 1 | % |
|
| 4,048 |
|
| 1 | % |
Consumer loans and finance leases |
| 116,079 |
|
| 28 | % |
|
| 103,090 |
|
| 26 | % |
| $ | 252,152 |
|
| 100 | % |
| $ | 269,030 |
|
| 100 | % |
The following tables set forth information concerning the composition of the Corporation's loan portfolio and related ACL as of June 30, 2022 and December 31, 2021 by loan category: |
| |||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
As of June 30, 2022 | Residential Mortgage Loans |
| Commercial Mortgage Loans |
|
|
|
|
| Consumer and Finance Leases |
|
|
|
| |||||||
|
|
|
|
|
| Construction Loans |
|
|
|
|
| |||||||||
(Dollars in thousands) |
|
| C&I Loans |
|
|
|
| Total |
| |||||||||||
Total loans held for investment: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
| Amortized cost of loans | $ | 2,851,685 |
| $ | 2,270,113 |
| $ | 2,862,917 |
| $ | 115,310 |
| $ | 3,106,849 |
|
| $ | 11,206,874 |
|
| Allowance for credit losses |
| 65,231 |
|
| 32,619 |
|
| 36,203 |
|
| 2,020 |
|
| 116,079 |
|
|
| 252,152 |
|
| Allowance for credit losses to amortized cost |
| 2.29 | % |
| 1.44 | % |
| 1.26 | % |
| 1.75 | % |
| 3.74 | % |
|
| 2.25 | % |
As of December 31, 2021 |
|
|
|
|
|
|
|
|
|
|
|
| |||||||
|
| Residential Mortgage Loans |
| Commercial Mortgage Loans |
|
|
|
|
| Consumer and Finance Leases |
|
|
| ||||||
|
|
|
|
|
| Construction Loans |
|
|
|
| |||||||||
(Dollars in thousands) |
|
| C&I Loans |
|
|
| Total |
| |||||||||||
Total loans held for investment: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
| Amortized cost of loans | $ | 2,978,895 |
| $ | 2,167,469 |
| $ | 2,887,251 |
| $ | 138,999 |
| $ | 2,888,044 |
| $ | 11,060,658 |
|
| Allowance for credit losses | 74,837 |
|
| 52,771 |
|
| 34,284 |
|
| 4,048 |
|
| 103,090 |
|
| 269,030 |
| |
| Allowance for credit losses to amortized cost | 2.51 | % |
| 2.43 | % |
| 1.19 | % |
| 2.91 | % |
| 3.57 | % |
| 2.43 | % | |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
122
Allowance for Credit Losses for Unfunded Loan Commitments
The Corporation estimates expected credit losses over the contractual period in which the Corporation is exposed to credit risk as a result of a contractual obligation to extend credit, such as pursuant to unfunded loan commitments and standby letters of credit for commercial and construction loans, unless the obligation is unconditionally cancellable by the Corporation. The ACL for off-balance sheet credit exposures is adjusted as a provision for credit loss expense. As of June 30, 2022, the ACL for off-balance sheet credit exposures was $2.2 million, up $0.7 million from $1.5 million as of December 31, 2021.
Allowance for Credit Losses for Held-to-Maturity Debt Securities
As of June 30, 2022, the ACL for held-to-maturity debt securities portfolio was entirely related to financing arrangements with Puerto Rico municipalities issued in bond form, which the Corporation accounts for as securities, but which were underwritten as loans with features that are typically found in commercial loans. As of June 30, 2022, the ACL for held-to-maturity debt securities was $8.9 million, compared to $8.6 million as of December 31, 2021. The increase in the ACL of $0.3 million was mainly due to the Corporation’s change of applying probability weights to the baseline and alternative downside economic scenarios to estimate the ACL. As of June 30, 2022, debt securities continue to be current and in compliance with financial covenants.
Allowance for Credit Losses for Available-for-Sale Debt Securities
The ACL for available-for-sale debt securities, which is associated with private label MBS and a residential pass-through MBS issued by the PRHFA, was $0.7 million as of June 30, 2022, compared to $1.1 million as of December 31, 2021. The decrease in the ACL is mostly related to a continued positive long-term outlook of forecasted macroeconomic variables.
123
Nonaccrual Loans and Non-performing Assets
Total non-performing assets consist of nonaccrual loans (generally loans held for investment or loans held for sale on which the recognition of interest income was discontinued when the loan became 90 days past due or earlier if the full and timely collection of interest or principal is uncertain), foreclosed real estate and other repossessed properties, and non-performing investment securities, if any. When a loan is placed in nonaccrual status, any interest previously recognized and not collected is reversed and charged against interest income. Cash payments received are recognized when collected in accordance with the contractual terms of the loans. The principal portion of the payment is used to reduce the principal balance of the loan, whereas the interest portion is recognized on a cash basis (when collected). However, when management believes that the ultimate collectability of principal is in doubt, the interest portion is applied to the outstanding principal. The risk exposure of this portfolio is diversified as to individual borrowers and industries, among other factors. In addition, a large portion is secured with real estate collateral.
Nonaccrual Loans Policy
Residential Real Estate Loans — The Corporation generally classifies real estate loans in nonaccrual status when it has not received interest and principal for a period of 90 days or more.
Commercial and Construction Loans — The Corporation classifies commercial loans (including commercial real estate and construction loans) in nonaccrual status when it has not received interest and principal for a period of 90 days or more or when it does not expect to collect all of the principal or interest due to deterioration in the financial condition of the borrower.
Finance Leases — The Corporation classifies finance leases in nonaccrual status when it has not received interest and principal for a period of 90 days or more.
Consumer Loans — The Corporation classifies consumer loans in nonaccrual status when it has not received interest and principal for a period of 90 days or more. Credit card loans continue to accrue finance charges and fees until charged-off at 180 days delinquent.
Purchased Credit Deteriorated (“PCD”) Loans — For PCD loans, the nonaccrual status is determined in the same manner as for other loans, except for PCD loans that prior to the adoption of CECL were classified as purchased credit impaired (“PCI”) loans and accounted for under ASC Subtopic 310-30, “Receivables – Loans and Debt Securities Acquired with Deteriorated Credit Quality” (ASC Subtopic 310-30). As allowed by CECL, the Corporation elected to maintain pools of loans accounted for under ASC Subtopic 310-30 as “units of accounts,” conceptually treating each pool as a single asset. Regarding interest income recognition, the prospective transition approach for PCD loans was applied at a pool level, which froze the effective interest rate of the pools as of January 1, 2020. According to regulatory guidance, the determination of nonaccrual or accrual status for PCD loans with respect to which the Corporation has made a policy election to maintain previously existing pools upon adoption of CECL should be made at the pool level, not the individual asset level. In addition, the guidance provides that the Corporation can continue accruing interest and not report the PCD loans as being in nonaccrual status if the following criteria are met: (i) the Corporation can reasonably estimate the timing and amounts of cash flows expected to be collected; and (ii) the Corporation did not acquire the asset primarily for the rewards of ownership of the underlying collateral, such as the use in operations or improving the collateral for resale. Thus, the Corporation continues to exclude these pools of PCD loans from nonaccrual loan statistics.
Other Real Estate Owned
OREO acquired in settlement of loans is carried at the lower of cost or fair value less estimated costs to sell off the real estate. Appraisals are obtained periodically, generally on an annual basis.
124
Other Repossessed Property
The other repossessed property category generally included repossessed boats and autos acquired in settlement of loans. Repossessed boats and autos are recorded at the lower of cost or estimated fair value.
Other Non-Performing Assets
This category consisted of a residential pass-through MBS issued by the PRHFA placed in non-performing status in the second quarter of 2021 based on the delinquency status of the underlying second mortgage loans.
Loans Past-Due 90 Days and Still Accruing
These are accruing loans that are contractually delinquent 90 days or more. These past-due loans are either current as to interest but delinquent as to the payment of principal or are insured or guaranteed under applicable FHA, VA, or other government-guaranteed programs for residential mortgage loans. Furthermore, as required by instructions in regulatory reports, loans past due 90 days and still accruing include loans previously pooled into GNMA securities for which the Corporation has the option but not the obligation to repurchase loans that meet GNMA’s specified delinquency criteria (e.g., borrowers fails to make any payment for three consecutive months). For accounting purposes, these GNMA loans subject to the repurchase option are required to be reflected on the financial statements with an offsetting liability. In addition, loans past due 90 days and still accruing include PCD loans, as mentioned above, and credit cards that continue accruing interest until charged-off at 180 days.
TDRs are classified as either accrual or nonaccrual loans. A loan on nonaccrual status and restructured as a TDR will remain on nonaccrual status until the borrower has proven the ability to perform under the modified structure, generally for a minimum of six months, and there is evidence that such payments can and are likely to continue as agreed. The Corporation considers performance prior to the restructuring, or significant events that coincide with the restructuring, in assessing whether the borrower can meet the new terms, which may result in the loan being returned to accrual status at the time of the restructuring or after a shorter performance period. If the borrower’s ability to meet the revised payment schedule is uncertain, the loan remains classified as a nonaccrual loan.
125
The following table presents non-performing assets as of the indicated dates:
|
| June 30, |
| December 31, | ||||
(Dollars in thousands) | 2022 |
| 2021 | |||||
|
|
|
|
|
|
|
|
|
Nonaccrual loans held for investment: |
|
|
|
|
|
|
| |
| Residential mortgage | $ | 44,588 |
|
| $ | 55,127 |
|
| Commercial mortgage |
| 24,753 |
|
|
| 25,337 |
|
| Commercial and Industrial |
| 17,079 |
|
|
| 17,135 |
|
| Construction |
| 2,375 |
|
|
| 2,664 |
|
| Consumer and finance leases |
| 10,315 |
|
|
| 10,454 |
|
Total nonaccrual loans held for investment | $ | 99,110 |
|
| $ | 110,717 |
| |
OREO |
| 41,706 |
|
|
| 40,848 |
| |
Other repossessed property |
| 3,840 |
|
|
| 3,687 |
| |
Other assets (1) |
| 2,809 |
|
|
| 2,850 |
| |
| Total non-performing assets (2) (3) | $ | 147,465 |
|
| $ | 158,102 |
|
Past due loans 90 days and still accruing (2) (4) (5) | $ | 94,485 |
|
| $ | 115,448 |
| |
Non-performing assets to total assets |
| 0.76 | % |
|
| 0.76 | % | |
Nonaccrual loans held for investment to total loans held for investment |
| 0.88 | % |
|
| 1.00 | % | |
ACL for loans and finance leases | $ | 252,152 |
|
| $ | 269,030 |
| |
ACL for loans and finance leases to total nonaccrual loans held for investment |
| 254.42 | % |
|
| 242.99 | % | |
ACL for loans and finance leases to total nonaccrual loans held for investment, |
|
|
|
|
|
|
| |
| excluding residential real estate loans |
| 462.48 | % |
|
| 483.95 | % |
|
|
|
|
|
|
|
|
|
(1) | Residential pass-through MBS issued by the PRHFA held as part of the available-for-sale debt securities portfolio. | |||||||
(2) | Excludes PCD loans previously accounted for under ASC Subtopic 310-30 for which the Corporation made the accounting policy election of maintaining pools of loans as “units of account” both at the time of adoption of CECL on January 1, 2020 and on an ongoing basis for credit loss measurement. These loans will continue to be excluded from nonaccrual loan statistics as long as the Corporation can reasonably estimate the timing and amount of cash flows expected to be collected on the loan pools. The portion of such loans contractually past due 90 days or more amounted to $15.3 million and $20.6 million as of June 30, 2022 and December 31, 2021, respectively. | |||||||
(3) | Nonaccrual loans exclude $345.4 million and $363.4 million of TDR loans that were in compliance with the modified terms and in accrual status as of June 30, 2022 and December 31, 2021, respectively. | |||||||
(4) | Includes residential mortgage loans insured by the FHA, guaranteed by the VA, and other government-insured loans as loans past-due 90 days and still accruing as opposed to nonaccrual loans since the principal repayment is insured. The Corporation continues accruing interest on these loans until they have passed the 15 months delinquency mark, taking into consideration the FHA interest curtailment process. These balances include $35.6 million and $46.6 million of residential mortgage loans insured by the FHA that were over 15 months delinquent as of June 30, 2022 and December 31, 2021, respectively. | |||||||
(5) | Includes rebooked loans, which were previously pooled into GNMA securities, amounting to $10.8 million and $7.2 million as of June 30, 2022 and December 31, 2021, respectively. Under the GNMA program, the Corporation has the option but not the obligation to repurchase loans that meet GNMA’s specified delinquency criteria. For accounting purposes, the loans subject to the repurchase option are required to be reflected on the financial statements with an offsetting liability. |
126
Total nonaccrual loans were $99.1 million as of June 30, 2022. This represents a decrease of $11.6 million from $110.7 million as of December 31, 2021. The decrease was primarily related to a $10.5 million decrease in nonaccrual residential mortgage loans, mostly driven by collections, including the payoff of an individual loan of approximately $1.3 million, as well as loans restored to accrual status, and foreclosures during the first half of 2022. In addition, nonaccrual commercial and construction loans decreased by $0.9 million and nonaccrual consumer loans decreased by $0.2 million.
The following table shows non-performing assets by geographic segment as of the indicated dates:
|
| June 30, |
| December 31, | |||
(In thousands) | 2022 |
| 2021 | ||||
Puerto Rico: |
|
|
|
|
| ||
Nonaccrual loans held for investment: |
|
|
|
|
| ||
| Residential mortgage | $ | 32,161 |
| $ | 39,256 | |
| Commercial mortgage |
| 15,604 |
|
| 15,503 | |
| Commercial and Industrial |
| 14,350 |
|
| 14,708 | |
| Construction |
| 985 |
|
| 1,198 | |
| Consumer and finance leases |
| 9,900 |
|
| 10,177 | |
|
| Total nonaccrual loans held for investment |
| 73,000 |
|
| 80,842 |
OREO |
| 37,606 |
|
| 36,750 | ||
Other repossessed property |
| 3,709 |
|
| 3,456 | ||
Other assets |
| 2,809 |
|
| 2,850 | ||
|
| Total non-performing assets | $ | 117,124 |
| $ | 123,898 |
Past due loans 90 days and still accruing | $ | 92,739 |
| $ | 114,001 | ||
|
|
|
|
|
|
|
|
Virgin Islands: |
|
|
|
|
| ||
Nonaccrual loans held for investment: |
|
|
|
|
| ||
| Residential mortgage | $ | 6,455 |
| $ | 8,719 | |
| Commercial mortgage |
| 9,149 |
|
| 9,834 | |
| Commercial and Industrial |
| 1,830 |
|
| 1,476 | |
| Construction |
| 1,390 |
|
| 1,466 | |
| Consumer |
| 211 |
|
| 144 | |
|
| Total nonaccrual loans held for investment |
| 19,035 |
|
| 21,639 |
OREO |
| 4,100 |
|
| 3,450 | ||
Other repossessed property |
| 98 |
|
| 187 | ||
|
| Total non-performing assets | $ | 23,233 |
| $ | 25,276 |
Past due loans 90 days and still accruing | $ | 1,625 |
| $ | 1,265 | ||
|
|
|
|
|
|
|
|
United States: |
|
|
|
|
| ||
Nonaccrual loans held for investment: |
|
|
|
|
| ||
| Residential mortgage | $ | 5,972 |
| $ | 7,152 | |
| Commercial and Industrial |
| 899 |
|
| 951 | |
| Consumer |
| 204 |
|
| 133 | |
|
| Total nonaccrual loans held for investment |
| 7,075 |
|
| 8,236 |
OREO |
| - |
|
| 648 | ||
Other repossessed property |
| 33 |
|
| 44 | ||
|
| Total non-performing assets | $ | 7,108 |
| $ | 8,928 |
Past due loans 90 days and still accruing | $ | 121 |
| $ | 182 |
127
Nonaccrual commercial mortgage loans decreased by $0.6 million to $24.7 million as of June 30, 2022, from $25.3 million as of December 31, 2021. The decrease was primarily associated to collections, loans transferred to OREO, and loans restored to accrual status during 2022, partially offset by the migration to nonaccrual status of a $2.9 million commercial mortgage loan related to the health care industry in the Puerto Rico region.
Nonaccrual commercial and industrial loans amounted to $17.1 million as of June 30, 2022, remaining relatively flat when compared to December 31, 2021. During the first six months of 2022, a $1.1 million commercial and industrial loan related to the entertainment industry in the Puerto Rico region migrated to nonaccrual status. This inflow was partially offset by payoffs and paydowns.
Nonaccrual construction loans decreased by $0.3 million to $2.4 million as of June 30, 2022 from $2.7 million as of December 31, 2021.
The following tables present the activity of commercial and construction nonaccrual loans held for investment for the indicated periods:
|
| Commercial Mortgage |
| Commercial & Industrial |
| Construction |
|
| Total | |||
(In thousands) |
|
|
|
|
|
|
|
|
|
|
| |
Quarter Ended June 30, 2022 |
|
|
|
|
|
|
|
|
|
|
| |
Beginning balance | $ | 26,576 |
| $ | 18,129 |
| $ | 2,543 |
| $ | 47,248 | |
Plus: |
|
|
|
|
|
|
|
|
|
|
| |
| Additions to nonaccrual |
| 53 |
|
| 579 |
|
| 18 |
|
| 650 |
Less: |
|
|
|
|
|
|
|
|
|
|
| |
| Loans returned to accrual status |
| (157) |
|
| (255) |
|
| (48) |
|
| (460) |
| Nonaccrual loans transferred to OREO |
| (88) |
|
| (273) |
|
| (67) |
|
| (428) |
| Nonaccrual loans charge-offs |
| (2) |
|
| (37) |
|
| (16) |
|
| (55) |
| Loan collections |
| (1,629) |
|
| (1,064) |
|
| (55) |
|
| (2,748) |
Ending balance | $ | 24,753 |
| $ | 17,079 |
| $ | 2,375 |
| $ | 44,207 |
|
| Commercial Mortgage |
| Commercial & Industrial |
| Construction |
|
| Total | |||
(In thousands) |
|
|
|
|
|
|
|
|
|
|
| |
Six-month period ended June 30, 2022 |
|
|
|
|
|
|
|
|
|
|
| |
Beginning balance | $ | 25,337 |
| $ | 17,135 |
| $ | 2,664 |
| $ | 45,136 | |
Plus: |
|
|
|
|
|
|
|
|
|
|
| |
| Additions to nonaccrual |
| 2,934 |
|
| 2,158 |
|
| 18 |
|
| 5,110 |
Less: |
|
|
|
|
|
|
|
|
|
|
| |
| Loans returned to accrual status |
| (358) |
|
| (464) |
|
| (48) |
|
| (870) |
| Nonaccrual loans transferred to OREO |
| (549) |
|
| (273) |
|
| (80) |
|
| (902) |
| Nonaccrual loans charge-offs |
| (39) |
|
| (327) |
|
| (56) |
|
| (422) |
| Loan collections |
| (2,170) |
|
| (1,552) |
|
| (123) |
|
| (3,845) |
| Reclassification |
| (402) |
|
| 402 |
|
| - |
|
| - |
Ending balance | $ | 24,753 |
| $ | 17,079 |
| $ | 2,375 |
| $ | 44,207 |
128
|
| Commercial Mortgage |
| Commercial & Industrial |
| Construction |
|
| Total | |||
(In thousands) |
|
|
|
|
|
|
|
|
|
|
| |
Quarter Ended June 30, 2021 |
|
|
|
|
|
|
|
|
|
|
| |
Beginning balance | $ | 28,548 |
| $ | 19,128 |
| $ | 6,378 |
| $ | 54,054 | |
Plus: |
|
|
|
|
|
|
|
|
|
|
| |
| Additions to nonaccrual |
| 397 |
|
| 2,136 |
|
| - |
|
| 2,533 |
Less: |
|
|
|
|
|
|
|
|
|
|
| |
| Loans returned to accrual status |
| (459) |
|
| (227) |
|
|
|
|
| (686) |
| Nonaccrual loans transferred to OREO |
| (351) |
|
| (422) |
|
|
|
|
| (773) |
| Nonaccrual loans charge-offs |
| (81) |
|
| (50) |
|
| - |
|
| (131) |
| Loan collections and others |
| (475) |
|
| (2,067) |
|
| (203) |
|
| (2,745) |
| Reclassification |
| (337) |
|
| 337 |
|
|
|
|
| - |
Ending balance | $ | 27,242 |
| $ | 18,835 |
| $ | 6,175 |
| $ | 52,252 |
|
| Commercial Mortgage |
| Commercial & Industrial |
| Construction |
|
| Total | |||
(In thousands) |
|
|
|
|
|
|
|
|
|
|
| |
Six-month period ended June 30, 2021 |
|
|
|
|
|
|
|
|
|
|
| |
Beginning balance | $ | 29,611 |
| $ | 20,881 |
| $ | 12,971 |
| $ | 63,463 | |
Plus: |
|
|
|
|
|
|
|
|
|
|
| |
| Additions to nonaccrual |
| 4,054 |
|
| 2,375 |
|
| 1 |
|
| 6,430 |
Less: |
|
|
|
|
|
|
|
|
|
|
| |
| Loans returned to accrual status |
| (1,903) |
|
| (278) |
|
| (173) |
|
| (2,354) |
| Nonaccrual loans transferred to OREO |
| (1,011) |
|
| (1,002) |
|
| (135) |
|
| (2,148) |
| Nonaccrual loans charge-offs |
| (874) |
|
| (144) |
|
| (45) |
|
| (1,063) |
| Loan collections |
| (2,219) |
|
| (3,413) |
|
| (6,444) |
|
| (12,076) |
| Reclassification |
| (416) |
|
| 416 |
|
| - |
|
| - |
Ending balance | $ | 27,242 |
| $ | 18,835 |
| $ | 6,175 |
| $ | 52,252 |
129
Nonaccrual residential mortgage loans decreased by $10.5 million to $44.6 million as of June 30, 2022, compared to $55.1 million as of December 31, 2021. The decrease was primarily related to collections of $8.4 million, including the payoff of an individual loan of approximately $1.3 million, $8.8 million of loans restored to accrual status, and $2.1 million of foreclosures during the first half of 2022, partially offset by inflows.
The following table presents the activity of residential nonaccrual loans held for investment for the indicated periods:
|
|
| Quarter Ended |
|
| Six-Month Period Ended | ||||||
|
|
| June 30, |
|
| June 30, | ||||||
(In thousands) |
| 2022 |
|
| 2021 |
|
| 2022 |
|
| 2021 | |
Beginning balance | $ | 48,818 |
| $ | 132,339 |
| $ | 55,127 |
| $ | 125,367 | |
Plus: |
|
|
|
|
|
|
|
|
|
|
| |
| Additions to nonaccrual |
| 4,403 |
|
| 6,358 |
|
| 9,731 |
|
| 23,684 |
Less: |
|
|
|
|
|
|
|
|
|
|
| |
| Loans returned to accrual status |
| (5,332) |
|
| (7,649) |
|
| (8,781) |
|
| (11,507) |
| Nonaccrual loans transferred to OREO |
| (1,185) |
|
| (2,271) |
|
| (2,122) |
|
| (4,455) |
| Nonaccrual loans charge-offs |
| (515) |
|
| (2,154) |
|
| (950) |
|
| (4,337) |
| Loan collections |
| (1,601) |
|
| (4,928) |
|
| (8,417) |
|
| (7,057) |
Ending balance | $ | 44,588 |
| $ | 121,695 |
| $ | 44,588 |
| $ | 121,695 | |
|
|
|
|
|
|
|
|
|
|
|
|
|
The amount of nonaccrual consumer loans, including finance leases, decreased by $0.2 million to $10.3 million as of June 30, 2022, compared to $10.5 million as of December 31, 2021. The decrease was primarily in personal loans and home equity lines of credit.
As of June 30, 2022, approximately $24.1 million of the loans placed in nonaccrual status, mainly commercial loans, were current, or had delinquencies of less than 90 days in their interest payments, including $14.8 million of TDRs maintained in nonaccrual status until the restructured loans meet the criteria of sustained payment performance under the revised terms for reinstatement to accrual status and there is no doubt about full collectability. Collections on these loans are being recorded on a cash basis through earnings, or on a cost-recovery basis, as conditions warrant.
During the six-month period ended June 30, 2022, interest income of approximately $0.7 million related to nonaccrual loans with a carrying value of $34.3 million as of June 30, 2022, mainly nonaccrual construction and commercial loans, was applied against the related principal balances under the cost-recovery method.
130
Total loans in early delinquency (i.e., 30-89 days past due loans, as defined in regulatory reporting instructions) amounted to $ 92.2 million as of June 30, 2022, an increase of $1.9 million, compared to $90.3 million as of December 31, 2021. The variances by major portfolio categories were as follows:
Consumer loans in early delinquency increased by $3.9 million to $53.3 million as of June 30, 2022 and residential mortgage loans in early delinquency decreased by $0.9 million to $33.3 million as of June 30, 2022.
Commercial and construction loans in early delinquency decreased by $1.1 million to $5.6 million as of June 30, 2022.
In addition, the Corporation provides homeownership preservation assistance to its customers through a loss mitigation program. Depending upon the nature of borrowers’ financial condition, restructurings or loan modifications through this program, as well as other restructurings of individual commercial, commercial mortgage, construction, and residential mortgage loans, fit the definition of a TDR. A restructuring of a debt constitutes a TDR if the creditor, for economic or legal reasons related to the debtor’s financial difficulties, grants a concession to the debtor that it would not otherwise consider. Modifications involve changes in one or more of the loan terms that bring a defaulted loan current and provide sustainable affordability. Changes may include, among others, the extension of the maturity of the loan and modifications of the loan rate. See Note 3 - Loans Held for Investment to the Corporation’s unaudited consolidated financial statements for the quarter ended June 30, 2022 for additional information and statistics about the Corporation’s TDR loans.
The OREO portfolio, which is part of non-performing assets, increased by $0.9 million to $41.7 million as of June 30, 2022, compared to $40.8 million as of December 31, 2021. The following tables show the composition of the OREO portfolio as of June 30, 2022 and December 31, 2021, as well as the activity of the OREO portfolio by geographic area during the six-month period ended June 30, 2022.
131
OREO Composition by Region |
|
|
|
|
|
|
|
| ||||
|
|
|
|
|
|
|
|
|
|
|
|
|
(In thousands) | As of June 30, 2022 |
| ||||||||||
| Puerto Rico |
| Virgin Islands |
| Florida |
|
| Consolidated |
| |||
Residential | $ | 30,746 |
| $ | 1,034 |
| $ | - |
| $ | 31,780 |
|
Commercial |
| 4,460 |
|
| 2,809 |
|
| - |
|
| 7,269 |
|
Construction |
| 2,400 |
|
| 257 |
|
| - |
|
| 2,657 |
|
| $ | 37,606 |
| $ | 4,100 |
| $ | - |
| $ | 41,706 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(In thousands) | As of December 31, 2021 |
| ||||||||||
| Puerto Rico |
| Virgin Islands |
| Florida |
|
| Consolidated |
| |||
Residential | $ | 28,396 |
| $ | 489 |
| $ | 648 |
| $ | 29,533 |
|
Commercial |
| 4,521 |
|
| 2,810 |
|
| - |
|
| 7,331 |
|
Construction |
| 3,833 |
|
| 151 |
|
| - |
|
| 3,984 |
|
| $ | 36,750 |
| $ | 3,450 |
| $ | 648 |
| $ | 40,848 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
OREO Activity by Region |
|
|
|
|
|
|
|
| ||||
|
|
|
|
|
|
|
|
|
|
|
|
|
(In thousands) | Six-Month Period Ended June 30, 2022 |
| ||||||||||
| Puerto Rico |
| Virgin Islands |
| Florida |
|
| Consolidated |
| |||
Beginning Balance | $ | 36,750 |
| $ | 3,450 |
| $ | 648 |
| $ | 40,848 |
|
Additions |
| 9,919 |
|
| 780 |
|
| - |
|
| 10,699 |
|
Sales |
| (8,335) |
|
| (236) |
|
| (648) |
|
| (9,219) |
|
Write-downs and other adjustments |
| (728) |
|
| 106 |
|
| - |
|
| (622) |
|
Ending Balance | $ | 37,606 |
| $ | 4,100 |
| $ | - |
| $ | 41,706 |
|
132
Net Charge-offs and Total Credit Losses
Net charge-offs totaled $6.0 million for the second quarter of 2022, or 0.21% of average loans on an annualized basis, compared to $7.7 million, or an annualized 0.27% of average loans for the second quarter of 2021. For the six-month period ended June 30, 2022, net charge-offs totaled $12.6 million, or 0.23% of average loans on an annualized basis, compared to $20.2 million, or an annualized 0.35% of average loans for the same period in 2021.
Commercial mortgage loans net recoveries in the second quarter of 2022 were $1.2 million, or an annualized 0.22% of average commercial mortgage loans, compared to net charge-offs of $31 thousand, or an annualized 0.01% of related average loans, for the second quarter of 2021. For the six-month period ended June 30, 2022, commercial mortgage loans net recoveries were $1.2 million, or an annualized 0.11% of average commercial mortgage loans, compared to net charge-offs of $0.8 million, or an annualized 0.07% of related average loans, for the same period in 2021. Commercial mortgage loans net recoveries for the second quarter and first six months of 2022 included recoveries totaling $1.2 million associated with two commercial mortgage relationships.
Construction loans net recoveries in the second quarter of 2022 were $27 thousand, or an annualized 0.09% of average construction loans, compared to $38 thousand, or an annualized 0.09% of related average loans, for the same period in 2021. Construction loans net recoveries in the first six months of 2022 were $35 thousand, or an annualized 0.06% of average construction loans, compared to $29 thousand, or an annualized 0.03% of related average loans, for the first six months of 2021.
Commercial and industrial loans net recoveries in the second quarter of 2022 were $0.5 million, or an annualized 0.07% of average commercial and industrial loans, compared to $5.8 million, or an annualized 0.74% of related average loans, for the same period in 2021. Commercial and industrial loans net recoveries in the first six months of 2022 were $1.3 million, or an annualized 0.09% of average commercial and industrial loans, compared to $5.3 million, or an annualized 0.33% of related average, for the first six months of 2021. The net recoveries in the second quarter and first six months of 2021 included a $5.2 million recovery in connection with the paydown of a nonaccrual commercial and industrial loan participation in the Puerto Rico region.
Residential mortgage loans net charge-offs in the second quarter of 2022 were $0.8 million, or an annualized 0.11% of average residential loans, compared to $2.0 million, or an annualized 0.24% of average residential mortgage loans, for the second quarter of 2021. Residential mortgage loans net charge-offs in the first six months of 2022 were $1.9 million, or an annualized 0.13% of average residential mortgage loans, compared to $4.1 million, or an annualized 0.24% of related average loans, for the first six months of 2021. Approximately $0.5 million in net charge-offs for the second quarter of 2022 and $0.9 million for the first six months of 2022 resulted from valuations of collateral dependent residential mortgage loans given high delinquency levels, compared to $2.1 million and $4.3 million for the comparable periods in 2021, respectively. Net charge-offs on residential mortgage loans also included $0.5 million and $1.8 million related to foreclosures recorded in the second quarter and first six months of 2022, respectively, compared to $0.5 million and $0.8 million recorded for the comparable periods in 2021, respectively.
Net charge-offs of consumer loans and finance leases in the second quarter of 2022 were $6.9 million, or an annualized 0.91% of related average loans, compared to $11.5 million, or an annualized 1.72% of related average loans, in the second quarter of 2021. Net charge-offs of consumer loans and finance leases in the first six months of 2022 were $13.2 million, or an annualized 0.88% of related average loans, compared to $20.6 million, or an annualized 1.56% of related average loans, in the first six months of 2021. The decrease for both periods was primarily reflected in the auto loans and credit card portfolios.
133
The following table presents annualized net charge-offs (or recoveries) to average loans held-in-portfolio for the indicated periods: | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Quarter Ended |
| Six-Month Period Ended | ||||||||
|
| June 30, 2022 |
| June 30, 2021 |
| June 30, 2022 |
| June 30, 2021 | ||||
|
|
|
|
|
|
|
|
|
|
|
|
|
Residential mortgage | 0.11 | % |
| 0.24 | % |
| 0.13 | % |
| 0.24 | % | |
Commercial mortgage | (0.22) | % |
| 0.01 | % |
| (0.11) | % |
| 0.07 | % | |
Commercial and industrial | (0.07) | % |
| (0.74) | % |
| (0.09) | % |
| (0.33) | % | |
Construction | (0.09) | % |
| (0.09) | % |
| (0.06) | % |
| (0.03) | % | |
Consumer and finance leases | 0.91 | % |
| 1.72 | % |
| 0.88 | % |
| 1.56 | % | |
Total loans | 0.21 | % |
| 0.27 | % |
| 0.23 | % |
| 0.35 | % | |
|
|
|
|
|
|
|
|
|
|
|
|
|
The following table presents the ratio of annualized net charge-offs (or recoveries) to average loans held in various portfolios by geographic segment for the indicated periods: | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Quarter Ended |
|
| Six-Month Period Ended |
| ||||||
|
|
|
| June 30, |
| June 30, |
| June 30, |
| June 30, | ||||
|
|
|
| 2022 |
| 2021 |
| 2022 |
| 2021 | ||||
PUERTO RICO: |
|
|
|
|
|
|
|
|
|
|
|
| ||
| Residential mortgage |
| 0.13 | % |
| 0.33 | % |
| 0.16 | % |
| 0.31 | % | |
| Commercial mortgage |
| (0.16) | % |
| 0.02 | % |
| (0.08) | % |
| 0.10 | % | |
| Commercial and Industrial |
| (0.12) | % |
| (1.09) | % |
| (0.14) | % |
| (0.55) | % | |
| Construction |
| (0.14) | % |
| (0.15) | % |
| (0.03) | % |
| - | % | |
| Consumer and finance leases |
| 0.93 | % |
| 1.71 | % |
| 0.88 | % |
| 1.53 | % | |
|
| Total loans |
| 0.30 | % |
| 0.35 | % |
| 0.29 | % |
| 0.42 | % |
VIRGIN ISLANDS: |
|
|
|
|
|
|
|
|
|
|
|
| ||
| Residential mortgage |
| 0.16 | % |
| (0.57) | % |
| 0.13 | % |
| (0.23) | % | |
| Commercial mortgage |
| (0.22) | % |
| 0.25 | % |
| (0.22) | % |
| (0.24) | % | |
| Commercial and Industrial |
| - | % |
| - | % |
| (0.01) | % |
| - | % | |
| Construction |
| - | % |
| - | % |
| - | % |
| - | % | |
| Consumer and finance leases |
| 0.59 | % |
| 2.14 | % |
| 1.18 | % |
| 1.72 | % | |
|
| Total loans |
| 0.12 | % |
| (0.04) | % |
| 0.19 | % |
| 0.06 | % |
FLORIDA: |
|
|
|
|
|
|
|
|
|
|
|
| ||
| Residential mortgage |
| (0.05) | % |
| 0.06 | % |
| (0.03) | % |
| 0.06 | % | |
| Commercial mortgage |
| (0.40) | % |
| (0.01) | % |
| (0.21) | % |
| (0.01) | % | |
| Commercial and Industrial |
| - | % |
| (0.12) | % |
| - | % |
| 0.08 | % | |
| Construction |
| (0.06) | % |
| (0.05) | % |
| (0.08) | % |
| (0.05) | % | |
| Consumer and finance leases |
| (2.32) | % |
| 2.13 | % |
| (0.43) | % |
| 3.93 | % | |
|
| Total loans |
| (0.13) | % |
| (0.02) | % |
| (0.06) | % |
| 0.10 | % |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The above ratios are based on annualized charge-offs and are not necessarily indicative of the results expected for the entire year or in subsequent periods.
Total net charge-offs plus losses on OREO operations for the first six months of 2022 amounted to $10.3 million, or a loss rate of 0.19% on an annualized basis to average loans and repossessed assets, compared to losses of $21.9 million, or a loss rate of 0.37% on an annualized basis, for the same period in 2021.
134
The following table presents information about the OREO inventory and credit losses for the indicated periods: | |||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Quarter Ended |
| Six-Month Period Ended | ||||||||||||
|
|
|
|
| June 30, |
| June 30, | ||||||||||||
|
|
|
|
| 2022 |
| 2021 |
| 2022 |
| 2021 | ||||||||
(Dollars in thousands) |
| ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
OREO |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||
| OREO balances, carrying value: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||
|
| Residential | $ | 31,780 |
|
| $ | 29,172 |
|
| $ | 31,780 |
|
| $ | 29,172 |
| ||
|
| Commercial |
| 7,269 |
|
|
| 31,494 |
|
|
| 7,269 |
|
|
| 31,494 |
| ||
|
| Construction |
| 2,657 |
|
|
| 5,920 |
|
|
| 2,657 |
|
|
| 5,920 |
| ||
|
|
| Total | $ | 41,706 |
|
| $ | 66,586 |
|
| $ | 41,706 |
|
| $ | 66,586 |
| |
| OREO activity (number of properties): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||
|
| Beginning property inventory |
| 442 |
|
|
| 489 |
|
|
| 418 |
|
|
| 513 |
| ||
|
| Properties acquired |
| 41 |
|
|
| 36 |
|
|
| 109 |
|
|
| 74 |
| ||
|
| Properties disposed |
| (52) |
|
|
| (54) |
|
|
| (96) |
|
|
| (116) |
| ||
|
|
| Ending property inventory |
| 431 |
|
|
| 471 |
|
|
| 431 |
|
|
| 471 |
| |
| Average holding period (in days) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||
|
| Residential |
| 658 |
|
|
| 663 |
|
|
| 658 |
|
|
| 663 |
| ||
|
| Commercial |
| 2,041 |
|
|
| 2,438 |
|
|
| 2,041 |
|
|
| 2,438 |
| ||
|
| Construction |
| 2,162 |
|
|
| 2,076 |
|
|
| 2,162 |
|
|
| 2,076 |
| ||
|
|
| Total average holding period (in days) |
| 995 |
|
|
| 1,628 |
|
|
| 995 |
|
|
| 1,628 |
| |
| OREO operations gain (loss): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||
|
| Market adjustments and gains (losses) on sales: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||
|
| Residential | $ | 1,988 |
|
| $ | 451 |
|
| $ | 2,980 |
|
| $ | 811 |
| ||
|
| Commercial |
| (62) |
|
|
| 22 |
|
|
| (79) |
|
|
| (2,146) |
| ||
|
| Construction |
| 11 |
|
|
| 41 |
|
|
| 114 |
|
|
| 265 |
| ||
|
|
| Total gains (losses) on sales |
| 1,937 |
|
|
| 514 |
|
|
| 3,015 |
|
|
| (1,070) |
| |
| Other OREO operations expenses |
| (452) |
|
|
| (375) |
|
|
| (810) |
|
|
| (689) |
| |||
|
|
|
| Net Gain (Loss) on OREO operations | $ | 1,485 |
|
| $ | 139 |
|
| $ | 2,205 |
|
| $ | (1,759) |
|
(CHARGE-OFFS) RECOVERIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||
| Residential charge-offs, net |
| (792) |
|
|
| (1,987) |
|
|
| (1,938) |
|
|
| (4,079) |
| |||
| Commercial recoveries, net |
| 1,737 |
|
|
| 5,778 |
|
|
| 2,489 |
|
|
| 4,493 |
| |||
| Construction recoveries, net |
| 27 |
|
|
| 38 |
|
|
| 35 |
|
|
| 29 |
| |||
| Consumer and finance leases charge-offs, net |
| (6,932) |
|
|
| (11,505) |
|
|
| (13,140) |
|
|
| (20,627) |
| |||
|
| Total charge-offs, net |
| (5,960) |
|
|
| (7,676) |
|
|
| (12,554) |
|
|
| (20,184) |
| ||
TOTAL CREDIT LOSSES (1) | $ | (4,475) |
|
| $ | (7,537) |
|
| $ | (10,349) |
|
| $ | (21,943) |
| ||||
LOSS RATIO PER CATEGORY (2): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||
| Residential |
| (0.16) | % |
|
| 0.18 | % |
|
| (0.07) | % |
|
| 0.19 | % | |||
| Commercial |
| (0.13) | % |
|
| (0.43) | % |
|
| (0.09) | % |
|
| (0.09) | % | |||
| Construction |
| (0.12) | % |
|
| (0.17) | % |
|
| (0.24) | % |
|
| (0.29) | % | |||
| Consumer |
| 0.91 | % |
|
| 1.72 | % |
|
| 0.88 | % |
|
| 1.55 | % | |||
TOTAL CREDIT LOSS RATIO (3) |
| 0.16 | % |
|
| 0.26 | % |
|
| 0.19 | % |
|
| 0.37 | % | ||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) | Equal to net gain (loss) on OREO operations plus charge-offs, net. | ||||||||||||||||||
(2) | Calculated as net charge-offs plus market adjustments, and gains (losses) on sales of OREO divided by average loans and repossessed assets. |
| |||||||||||||||||
(3) | Calculated as net charge-offs plus net gain (loss) on OREO operations divided by average loans and repossessed assets. | ||||||||||||||||||
|
135
Operational Risk
The Corporation faces ongoing and emerging risk and regulatory pressure related to the activities that surround the delivery of banking and financial products. Coupled with external influences, such as market conditions, security risks, and legal risks, the potential for operational and reputational loss has increased. To mitigate and control operational risk, the Corporation has developed, and continues to enhance, specific internal controls, policies and procedures that are designed to identify and manage operational risk at appropriate levels throughout the organization. The purpose of these mechanisms is to provide reasonable assurance that the Corporation’s business operations are functioning within the policies and limits established by management.
The Corporation classifies operational risk into two major categories: business-specific and corporate-wide affecting all business lines. For business specific risks, a risk assessment group works with the various business units to ensure consistency in policies, processes and assessments. With respect to corporate-wide risks, such as information security, business recovery, and legal and compliance, the Corporation has specialized groups, such as the Legal Department, Information Security, Corporate Compliance, and Operations. These groups assist the lines of business in the development and implementation of risk management practices specific to the needs of the business groups.
Legal and Compliance Risk
Legal and compliance risk includes the risk of noncompliance with applicable legal and regulatory requirements, the risk of adverse legal judgments against the Corporation, and the risk that a counterparty’s performance obligations will be unenforceable. The Corporation is subject to extensive regulation in the different jurisdictions in which it conducts its business, and this regulatory scrutiny has been significantly increasing over the years. The Corporation has established, and continues to enhance, procedures that are designed to ensure compliance with all applicable statutory, regulatory and any other legal requirements. The Corporation has a Compliance Director who reports to the Chief Risk Officer and is responsible for the oversight of regulatory compliance and implementation of an enterprise-wide compliance risk assessment process. The Compliance division has officer roles in each major business area with direct reporting responsibilities to the Corporate Compliance Group.
Concentration Risk
The Corporation conducts its operations in a geographically concentrated area, as its main market is Puerto Rico. Of the total gross loan portfolio held for investment of $11.2 billion as of June 30, 2022, the Corporation had credit risk of approximately 79% in the Puerto Rico region, 18% in the United States region, and 3% in the Virgin Islands region.
136
Update on the Puerto Rico Fiscal Situation
A significant portion of the Corporation’s business activities and credit exposure is concentrated in the Commonwealth of Puerto Rico, which has experienced an economic and fiscal crisis for more than a decade.
Economic Indicators
According to the latest revised estimates published by the Puerto Rico Planning Board (“PRPB”) in March 2021, Puerto Rico’s real gross national product (“GNP”) grew by 1.8% during fiscal year 2019 (previously at 1.5%). Also, the PRPB published its preliminary real GNP estimate for fiscal year 2020, suggesting that the Puerto Rico economy contracted by 3.2%. According to the PRPB, the economic growth seen during fiscal year 2019 primarily reflects the economic stimulus generated by the influx of federal recovery funds in response to the natural disasters that affected Puerto Rico in September 2017, while the contraction experienced in fiscal year 2020 was primarily driven by the adverse impact of the COVID-19 pandemic and the related mandatory restrictions.
Most recently, the Economic Development Bank for Puerto Rico’s Economic Activity Index (“EDB-EAI”), a coincident index highly correlated to Puerto Rico’s real GNP, registered a 3.3% improvement in May 2022 when compared to May 2021. The EDB-EAI has been increasing for fifteen consecutive months.
Fiscal Plan
On January 27, 2022, the PROMESA oversight board certified the 2022 Fiscal Plan for Puerto Rico. Similar to previous fiscal plans, the 2022 Fiscal Plan incorporates updated information related to the macroeconomic environment, as well as government revenues, expenditures, structural reform efforts, and recent increases in federal funding. More importantly, the 2022 Fiscal Plan reflects the Commonwealth Plan of Adjustment recently confirmed by the U.S. District Court for the District of Puerto Rico. Relative to the previous fiscal plan, the 2022 Fiscal Plan incorporates a new set of expenditure projections that factor in the now-established debt service requirements pursuant to the Plan of Adjustment, as well as additional investments enabled by the increased resources available to the government. Accordingly, the 2022 Fiscal Plan projects unrestricted surplus after debt service to average $1 billion annually between fiscal years 2022 and 2031. The 2022 Fiscal Plan prioritizes resource allocations across three major themes: (i) investing in the operational capacity of the government to deliver services with Civil Service Reform, (ii) prioritizing obligations to current and future retirees, and (iii) creating a fiscally responsible post-bankruptcy government.
The 2022 Fiscal Plan contains an updated macroeconomic forecast that reflects the adverse impact of the pandemic-induced recession at the end of fiscal year 2020, followed by a forecasted rebound and recovery in fiscal years 2021 through 2023. Similar to the previous fiscal plan, the 2022 Fiscal Plan incorporates a real growth series that was adjusted for the short-term income effects resulting from the extraordinary unemployment insurance and other pandemic-related direct transfer programs. Specifically, the revised fiscal plan estimates that Puerto Rico’s GNP will grow by 5.2% in fiscal year 2022, followed by a 0.6% growth in fiscal year 2023. Excluding the effect on household income from the unprecedented pandemic-related federal government stimulus, the 2022 Fiscal Plan estimates that real GNP growth would be 2.6% and 0.9% in fiscal years 2022 and 2023, respectively.
Over the past few years, Puerto Rico has received an infusion of historical levels of federal support, creating new opportunities to address high priority needs. The 2022 Fiscal Plan projects that approximately $84 billion of disaster relief funding in total, from federal and private sources, will be disbursed in the reconstruction process over a period of 18 years (2018 to 2035). Moreover, since the previous fiscal plan was certified in 2021, the Commonwealth’s available resources have significantly increased principally as a result of two major developments: (i) incremental federal funding for health care as a result of the recent guidance issued by the Centers for Medicare and Medicaid Services (“CMS”), which increases the federal funding cap by over $2 billion per year, and (ii) improved local revenue collections as a result of a better-than-expected recovery, increased local consumption and economic activity enabled by enhanced income support programs (e.g. incremental funding of approximately $460 million for the Nutrition Assistance Program). The 2022 Fiscal Plan provides a roadmap to take maximum advantage of this unique opportunity, create an environment of fiscal stability, and develop the conditions for long-term growth and economic development. Nonetheless, the fiscal plan continues to underline the need to implement structural reforms to maximize the positive impact of federal recovery funds.
137
Debt Restructuring
After more than four years since the Commonwealth entered Title III, on January 18, 2022, the U.S. District Court for the District of Puerto Rico (the “Court”) issued an order to confirm the Plan of Adjustment to restructure approximately $35 billion of debt and other claims against the Commonwealth of Puerto Rico, the PBA, and the ERS; and more than $50 billion of pension liabilities. The Plan of Adjustment became effective on March 15, 2022, as the Government of Puerto Rico completed the exchange of more than $33 billion of existing bonds and other claims into approximately $7 billion of new bonds. As a result, annual debt service for the Commonwealth is anticipated to decrease from a maximum of $3.9 billion prior to the restructuring to $1.15 billion each year. In addition, the Commonwealth made more than $10 billion in cash payments to various creditor groups, as well as implemented the Pension Reserve Trust provisions created in the Plan of Adjustment. The Pension Reserve Trust is projected to be funded with more than $10 billion in contributions over the next 10 years, and up to $1.4 billion this year alone. Confirmation and implementation of the Plan of Adjustment marks a major milestone in the overall debt restructuring process and creates a foundation for Puerto Rico’s recovery and economic growth.
On May 2, 2022, the PROMESA oversight board announced that it filed the proposed plan of adjustment to restructure approximately $6.4 billion of claims against the Puerto Rico Highway and Transportation Authority (“HTA”). According to the PROMESA oversight board, the HTA plan of adjustment reduces HTA’s outstanding debt by more than 80% to $1.2 billion and saves Puerto Rico more than $3 billion in debt service payments. The plan also requires HTA to implement a comprehensive reorganization as defined in the HTA Fiscal Plan. In addition, it provides a path for HTA to exit bankruptcy and enables HTA to make the necessary investments to improve and maintain Puerto Rico’s roads and other transportation infrastructure.
On June 22, 2022, the Court issued an order approving HTA’s disclosure statement, ballots, and election notices on the proposed plan of adjustment. According to the order, the confirmation hearing for the plan of adjustment will be held on August 17 and 18 of 2022.
On July 29, 2022, the Court granted the Mediation Team’s and PROMESA oversight board’s request to extend through August 15, 2022 the (i) deadline for the mediation process (the “Termination Date”) and (ii) the deadline for the PROMESA oversight board to file either (a) a plan of adjustment, (b) a term sheet for a plan of adjustment, (c) a litigation schedule, or (d) a declaration and memorandum of law showing cause as to why the Court should not consider dismissal of PREPA’s Title III case (the “Path Forward Deadline”). According to the order, the Termination Date is further subject to an automatic extension or extensions through and including September 9, 2022, at the Mediation Team’s discretion subject to meeting certain requirements established in the Court order. Upon filing of an extension notice for the Termination Date, the Path Forward Deadline will automatically be extended to the concurrent extended Termination Date.
Other Developments
On June 30, 2022, the PROMESA oversight board announced the certification of a $28 billion consolidated budget for the Commonwealth of Puerto Rico. According to the PROMESA oversight board, the budget for the fiscal year that starts on July 1, 2022, is comprised of the $12.4 billion general fund budget for the Government’s day-to-day operations, the $4.5 billion special revenue fund dedicated to particular uses, and $11.2 billion in funding from the U.S. Federal Government. The 2023 consolidated budget ensures funding for government services and the priorities set by the Government of Puerto Rico and the PROMESA oversight board, including $5.5 billion for public health and $4.6 billion for education. The certified budget also includes $3.1 billion for families and children, $2.6 billion for pension payments to retired government employees, $1.3 billion mostly to protect future government pensions from economic uncertainty, and $1.1 billion for debt-related obligations.
138
Exposure to Puerto Rico Government
As of June 30, 2022, the Corporation had $353.2 million of direct exposure to the Puerto Rico government, its municipalities and public corporations, compared to $360.1 million as of December 31, 2021. As of June 30, 2022, approximately $187.6 million of the exposure consisted of loans and obligations of municipalities in Puerto Rico that are supported by assigned property tax revenues and for which, in most cases, the good faith, credit and unlimited taxing power of the applicable municipality have been pledged to their repayment, and $121.8 million consisted of municipal revenue or special obligation bonds. Approximately 71% of the Corporation’s exposure to Puerto Rico municipalities consisted primarily of senior priority obligations concentrated in four of the largest municipalities in Puerto Rico. The municipalities are required by law to levy special property taxes in such amounts as are required for the payment of all of their respective general obligation bonds and notes. Furthermore, municipalities are also likely to be affected by the negative economic and other effects resulting from the COVID-19 pandemic, as well as expense, revenue, or cash management measures taken to address the Puerto Rico government’s fiscal problems and measures included in fiscal plans of other government entities. In addition to municipalities, the total direct exposure also included $11.7 million in loans to an affiliate of PREPA, $28.7 million in loans to an agency of the Puerto Rico central government, and obligations of the Puerto Rico government, specifically a residential pass-through MBS issued by the PRHFA, at an amortized cost of $3.4 million as part of its available-for-sale debt securities portfolio (fair value of $2.8 million as of June 30, 2022).
The following table details the Corporation’s total direct exposure to Puerto Rico government obligations according to their maturities:
|
| As of June 30, 2022 | |||||||
|
|
| Investment |
|
|
|
|
|
|
|
| Portfolio |
|
|
|
|
| Total | |
|
|
| (Amortized cost) |
|
| Loans |
|
| Exposure |
(In thousands) |
| ||||||||
Puerto Rico Housing Finance Authority: |
|
|
|
|
|
|
|
| |
| After 10 years | $ | 3,441 |
| $ | - |
| $ | 3,441 |
Total Puerto Rico Housing Finance Authority |
| 3,441 |
|
| - |
|
| 3,441 | |
|
|
|
|
|
|
|
|
|
|
Puerto Rico public corporation: |
|
|
|
|
|
|
|
| |
| After 5 to 10 years |
| - |
|
| 28,690 |
|
| 28,690 |
Total Puerto Rico public corporation |
| - |
|
| 28,690 |
|
| 28,690 | |
|
|
|
|
|
|
|
|
| |
Affiliate of the Puerto Rico Electric Power Authority: |
|
|
|
|
|
|
|
| |
| Due within one year |
| - |
|
| 11,680 |
|
| 11,680 |
Total Puerto Rico government affiliate |
| - |
|
| 11,680 |
|
| 11,680 | |
Total Puerto Rico public corporations and government affiliate |
| - |
|
| 40,370 |
|
| 40,370 | |
|
|
|
|
|
|
|
|
|
|
Municipalities: |
|
|
|
|
|
|
|
| |
| Due within one year |
| 595 |
|
| 886 |
|
| 1,481 |
| After 1 to 5 years |
| 15,021 |
|
| 74,455 |
|
| 89,476 |
| After 5 to 10 years |
| 93,031 |
|
| 55,679 |
|
| 148,710 |
| After 10 years |
| 69,768 |
|
| - |
|
| 69,768 |
Total Municipalities |
| 178,415 |
|
| 131,020 |
|
| 309,435 | |
Total Direct Government Exposure | $ | 181,856 |
| $ | 171,390 |
| $ | 353,246 | |
|
|
139
In addition, as of June 30, 2022, the Corporation had $88.5 million in exposure to residential mortgage loans that are guaranteed by the PRHFA, a governmental instrumentality that has been designated as a covered entity under PROMESA (December 31, 2021 – $92.8 million). Residential mortgage loans guaranteed by the PRHFA are secured by the underlying properties and the guarantees serve to cover shortfalls in collateral in the event of a borrower default. The Puerto Rico government guarantees up to $75 million of the principal for all loans under the mortgage loan insurance program. According to the most recently released audited financial statements of the PRHFA, as of June 30, 2019, the PRHFA’s mortgage loans insurance program covered loans in an aggregate amount of approximately $557 million. The regulations adopted by the PRHFA, requires the establishment of adequate reserves to guarantee the solvency of the mortgage loans insurance program. As of June 30, 2019, the most recent date as of which information is available, the PRHFA had an unrestricted deficit of approximately $5.2 million with respect to required reserves for the mortgage loan insurance program.
As of June 30, 2022, the Corporation had $2.3 billion of public sector deposits in Puerto Rico, compared to $2.7 billion as of December 31, 2021. Approximately 26% of the public sector deposits as of June 30, 2022 was from municipalities and municipal agencies in Puerto Rico and 74% was from the public corporation, the Puerto Rico central government and agencies, and U.S. federal government agencies in Puerto Rico.
Exposure to USVI Government
The Corporation has operations in the USVI and has credit exposure to USVI government entities.
For many years, the USVI has been experiencing a number of fiscal and economic challenges that have deteriorated the overall financial and economic conditions in the area. Between 2008 and 2017, the USVI real GDP contracted at a compound annual rate of -4.2%. On March 4, 2022, the United States Bureau of Economic Analysis (the “BEA”) released its estimates of GDP for 2020. According to the BEA, the USVI’s real GDP decreased 2.2%. Also, the BEA revised its previously published real GDP growth estimate for 2019 from 2.2% to 2.8%. According to the BEA, the decline in real GDP for 2020 reflected decreases in exports of services, private fixed investment, personal consumption expenditures, and government spending primarily as a result of the effects of the COVID-19 pandemic. Exports of services, which consists primarily of spending by visitors, decreased 43.5%, while private fixed investment decreased 27.7%. These decreases were partly offset by an increase in private inventory investment, reflecting an increase in crude oil and other petroleum products imported and store in the islands. In addition, imports declined by 10.6% as a result of reductions in imports of goods including consumer goods and equipment, and in import of services. According to the BEA, expenditures funded by the various federal grants and transfer payments are reflected in the GDP estimates; however, the full effects of the pandemic cannot be quantified in the GDP statistics for the USVI because the impacts are generally embedded in source data and cannot be separately identified.
PROMESA does not apply to the USVI and, as such, there is currently no federal legislation permitting the restructuring of the debts of the USVI and its public corporations and instrumentalities. To the extent that the fiscal condition of the USVI government continues to deteriorate, the U.S. Congress or the government of the USVI may enact legislation allowing for the restructuring of the financial obligations of the USVI government entities or imposing a stay on creditor remedies, including by making PROMESA applicable to the USVI.
On April 6, 2022, the USVI Government announced the closing of the Matching Fund Special Purpose Securitization Corporation’s Series 2022 Bonds for approximately $950 million to refinance the outstanding matching fund revenue bonds issued by the Virgin Islands Public Finance Authority, with a stated goal of freeing up funds to provide financial stability to the Government Employee Retirement System (the “GERS”).
As of June 30, 2022, the Corporation had $39.5 million in loans to USVI public corporations, compared to $39.2 million as of December 31, 2021. As of June 30, 2022, all loans were currently performing and up to date on principal and interest payments.
Impact of Inflation and Changing Prices
The financial statements and related data presented herein have been prepared in conformity with GAAP, which requires the measurement of the financial position and operating results in terms of historical dollars without considering changes in the relative purchasing power of money over time due to inflation.
140
BASIS OF PRESENTATION
The Corporation has included in this Form 10-Q the following financial measures that are not recognized under GAAP, which are referred to as non-GAAP financial measures:
1. Net interest income, interest rate spread, and net interest margin excluding the changes in the fair value of derivative instruments and on a tax-equivalent basis are reported in order to provide to investors additional information about the Corporation’s net interest income that management uses and believes should facilitate comparability and analysis of the periods presented. The changes in the fair value of derivative instruments have no effect on interest due or interest earned on interest-bearing liabilities or interest-earning assets, respectively. The tax-equivalent adjustment to net interest income recognizes the income tax savings when comparing taxable and tax-exempt assets and assumes a marginal income tax rate. Income from tax-exempt earning assets is increased by an amount equivalent to the taxes that would have been paid if this income had been taxable at statutory rates. Management believes that it is a standard practice in the banking industry to present net interest income, interest rate spread, and net interest margin on a fully tax-equivalent basis. This adjustment puts all earning assets, most notably tax-exempt securities and tax-exempt loans, on a common basis that facilitates comparison of results to the results of peers. See “Results of Operations - Net Interest Income” above for the table that reconciles the net interest income calculated and presented in accordance with GAAP with the non-GAAP financial measure “net interest income on a tax-equivalent basis and excluding valuations.” The table also reconciles net interest spread and margin calculated and presented in accordance with GAAP with the non-GAAP financial measures “net interest spread and margin on a tax-equivalent basis and excluding valuations.”
2. The tangible common equity ratio and tangible book value per common share are non-GAAP financial measures that management believes are generally used by the financial community to evaluate capital adequacy. Tangible common equity is total equity less preferred equity, goodwill, and other intangibles. Similarly, tangible assets are total assets less goodwill and other intangibles. Management and many stock analysts use the tangible common equity ratio and tangible book value per common share in conjunction with more traditional bank capital ratios to compare the capital adequacy of banking organizations with significant amounts of goodwill or other intangible assets, typically stemming from the use of the purchase method of accounting for mergers and acquisitions. Accordingly, the Corporation believes that disclosures of these financial measures may be useful to investors. Neither tangible common equity nor tangible assets, or the related measures, should be considered in isolation or as a substitute for stockholders’ equity, total assets, or any other measure calculated in accordance with GAAP. Moreover, the manner in which the Corporation calculates its tangible common equity, tangible assets, and any other related measures may differ from that of other companies reporting measures with similar names. See “Risk Management – Capital” above for a reconciliation of the Corporation’s tangible common equity and tangible assets.
3. To supplement the Corporation’s financial statements presented in accordance with GAAP, the Corporation uses, and believes that investors would benefit from disclosure of, non-GAAP financial measures that reflect adjustments to net income and non-interest expenses to exclude items that management identifies as Special Items because management believes they are not reflective of core operating performance, are not expected to reoccur with any regularity or may reoccur at uncertain times and in uncertain amounts. This Form 10-Q includes the following non-GAAP financial measures for the quarter and six-month periods ended June 30, 2021 that reflect the described items that were excluded for one of those reasons.
141
Net income for the second quarter and first six months of 2022 does not reflect the effect of any Special Items, whereas adjusted net income for the second quarter and first six months of 2021 reflects the exclusion of the following Special Items:
Merger and restructuring costs of $11.0 million and $22.3 million recorded in the second quarter and first six months of 2021, respectively, related to transaction costs and restructuring initiatives in connection with the acquisition of BSPR.
COVID-19 pandemic-related expenses of $1.1 million and $2.3 million recorded in the second quarter and first six months of 2021, respectively.
The tax-related effects of all the pre-tax items mentioned in the above bullets as follows:
- Tax benefit of $4.1 million and $8.3 million in the second quarter and first six months of 2021, respectively, related to merger and restructuring costs in connection with the acquisition of BSPR (calculated based on the statutory tax rate of 37.5%).
- Tax benefit of $0.4 million and $0.9 million in the second quarter and first six months of 2021, respectively, in connection with the COVID-19 pandemic-related expenses (calculated based on the statutory tax rate of 37.5%).
See “Overview of Results of Operations” above for the reconciliation of the non-GAAP financial measure “adjusted net income” to the GAAP financial measure.
142
Adjusted non-interest expenses – The following table reconciles for the second quarter and first six months of 2021 the non-interest expenses to adjusted non-interest expenses, which is a non-GAAP financial measure that excludes the relevant Special Items identified above:
(In thousands) |
|
|
|
|
|
|
|
|
|
|
|
|
Quarter Ended June 30, 2021 |
| Non-Interest Expenses (GAAP) |
| Merger and Restructuring Costs |
| COVID 19 Pandemic-Related Expenses |
| Adjusted (Non-GAAP) | ||||
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-interest expenses |
| $ | 130,172 |
| $ | 11,047 |
| $ | 1,105 |
| $ | 118,020 |
Employees' compensation and benefits |
|
| 49,714 |
|
| - |
|
| 10 |
|
| 49,704 |
Occupancy and equipment |
|
| 24,116 |
|
| - |
|
| 992 |
|
| 23,124 |
Business promotion |
|
| 3,225 |
|
| - |
|
| 4 |
|
| 3,221 |
Professional service fees |
|
| 16,764 |
|
| - |
|
| - |
|
| 16,764 |
Taxes, other than income taxes |
|
| 5,576 |
|
| - |
|
| 97 |
|
| 5,479 |
FDIC deposit insurance |
|
| 1,922 |
|
| - |
|
| - |
|
| 1,922 |
Net gain on OREO and OREO expenses |
|
| (139) |
|
| - |
|
| - |
|
| (139) |
Credit and debit card processing expenses |
|
| 6,795 |
|
| - |
|
| - |
|
| 6,795 |
Communications |
|
| 2,407 |
|
| - |
|
| - |
|
| 2,407 |
Merger and restructuring costs |
|
| 11,047 |
|
| 11,047 |
|
| - |
|
| - |
Other non-interest expenses |
|
| 8,745 |
|
| - |
|
| 2 |
|
| 8,743 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(In thousands) |
|
|
|
|
|
|
|
|
|
|
|
|
Six-Month Period Ended June 30, 2021 |
| Non-Interest Expenses (GAAP) |
| Merger and Restructuring Costs |
| COVID 19 Pandemic-Related Expenses |
| Adjusted (Non-GAAP) | ||||
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-interest expenses |
| $ | 263,473 |
| $ | 22,314 |
| $ | 2,314 |
| $ | 238,845 |
Employees' compensation and benefits |
|
| 100,556 |
|
| - |
|
| 37 |
|
| 100,519 |
Occupancy and equipment |
|
| 48,358 |
|
| - |
|
| 2,031 |
|
| 46,327 |
Business promotion |
|
| 6,195 |
|
| - |
|
| 22 |
|
| 6,173 |
Professional service fees |
|
| 34,465 |
|
| - |
|
| - |
|
| 34,465 |
Taxes, other than income taxes |
|
| 11,775 |
|
| - |
|
| 222 |
|
| 11,553 |
FDIC deposit insurance |
|
| 3,910 |
|
| - |
|
| - |
|
| 3,910 |
Net loss on OREO and OREO expenses |
|
| 1,759 |
|
| - |
|
| - |
|
| 1,759 |
Credit and debit card processing expenses |
|
| 11,073 |
|
| - |
|
| - |
|
| 11,073 |
Communications |
|
| 4,869 |
|
| - |
|
| - |
|
| 4,869 |
Merger and restructuring costs |
|
| 22,314 |
|
| 22,314 |
|
| - |
|
| - |
Other non-interest expenses |
|
| 18,199 |
|
| - |
|
| 2 |
|
| 18,197 |
Management believes that the presentation of adjusted net income, adjusted non-interest expenses and adjustments to the various components of non-interest expenses enhances the ability of analysts and investors to analyze trends in the Corporation’s business and understand the performance of the Corporation. In addition, the Corporation may utilize these non-GAAP financial measures as a guide in its budgeting and long-term planning process. Any analysis of these non-GAAP financial measures should be used only in conjunction with results presented in accordance with GAAP.
143
ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
For information regarding market risk to which the Corporation is exposed, see the information contained in Part I, Item 2. “Management’s Discussion and Analysis of Financial Condition and Results of Operations — Risk Management.”
ITEM 4. CONTROLS AND PROCEDURES
Disclosure Controls and Procedures
First BanCorp.’s management, including its Chief Executive Officer and Chief Financial Officer, evaluated the effectiveness of First BanCorp.’s disclosure controls and procedures (as defined in Rule 13a-15(e) and 15d-15(e) under the Exchange Act) as of June 30, 2022. Based on this evaluation as of the end of the period covered by this Form 10-Q, the Chief Executive Officer and Chief Financial Officer concluded that the Corporation’s disclosure controls and procedures were effective and provide reasonable assurance that the information required to be disclosed by the Corporation in reports that the Corporation files or submits under the Exchange Act is recorded, processed, summarized and reported within the time periods specified in SEC rules and forms and is accumulated and reported to the Corporation’s management, including the Chief Executive Office and Chief Financial Officer, as appropriate, to allow timely decisions regarding required disclosures.
Internal Control over Financial Reporting
There have been no changes to the Corporation’s internal control over financial reporting (as defined in Rule 13a-15(f) and 15d-15(f) under the Exchange Act) during our most recent quarter ended June 30, 2022 that have materially affected, or are reasonably likely to materially affect, the Corporation’s internal control over financial reporting.
144
PART II - OTHER INFORMATION
ITEM 1. LEGAL PROCEEDINGS
For a discussion of legal proceedings, see Note 22 – Regulatory Matters, Commitments and Contingencies, to the Corporation’s unaudited consolidated financial statements for the quarter ended June 30, 2022, which is incorporated by reference in this Item 1.
ITEM 1A. RISK FACTORS
The Corporation’s business, operating results and/or the market price of our common stock may be significantly affected by a number of factors. For a detailed discussion of certain risk factors that could affect the Corporation’s future operations, financial condition or results for future periods are set forth in Part I, Item 1A., “Risk Factors,” in the 2021 Annual Report on Form 10-K. These risk factors, and others, could cause actual results to differ materially from historical results or the results contemplated by the forward-looking statements contained in this report. Also, refer to the discussion in “Forward Looking Statements” and Part I, Item 2., “Management’s Discussion and Analysis of Financial Condition and Results of Operations,” in this Quarterly Report on Form 10-Q for additional information that may supplement or update the discussion of risk factors in the 2021 Annual Report on Form 10-K.
There have been no material changes from those risk factors previously disclosed in Part I, Item 1A., “Risk Factors,” in the 2021 Annual Report on Form 10-K. Additional risks and uncertainties that are not currently known to the Corporation or are currently deemed by the Corporation to be immaterial also may materially adversely affect the Corporation’s business, financial condition or results of operations.
145
ITEM 2. Unregistered Sales of Equity Securities and Use of Proceeds
The Corporation did not have any unregistered sales of equity securities during the quarter ended June 30, 2022.
Issuer Purchases of Equity Securities
The following table provides information in relation to the Corporation’s purchases of shares of its common stock during the quarter ended June 30, 2022:
Period |
| Total Number of Shares Purchased |
| Average Price Paid per Share |
| Total Number of Shares Purchased as Part of Publicly Announced Plans or Programs |
|
| Approximate Dollar Value of Shares That May Yet be Purchased Under These Plans or Programs (In thousands) (1) |
| ||
|
|
|
|
|
|
|
|
|
|
|
|
|
April 1, 2022 - April 30, 2022 |
| - |
| $ | - |
| - |
| $ | 350,000 |
| |
May 1, 2022 - May 31, 2022 |
| 5,695,062 |
|
| 13.92 |
| 5,695,062 |
|
| 270,699 |
| |
June 1, 2022 - June 30, 2022 |
| 1,374,201 |
|
| 15.06 |
| 1,374,201 |
|
| 250,000 |
| |
Total |
| 7,069,263 | (2) |
|
|
| 7,069,263 |
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) | As of June 30, 2022, the Corporation was authorized to purchase up to $350 million of the Corporation’s stock under the stock repurchase program, that was publicly announced on April 27, 2022, of which $100 million had been utilized. The remaining $250 million in the table represents the remaining authorization amount under the stock repurchase program as of June 30, 2022. The stock repurchase program does not obligate the Corporation to acquire any specific number of shares and may be modified, extended, suspended, or terminated at any time at the Corporation's discretion. Under the stock repurchase program, shares may be repurchased through open market purchases, accelerated share repurchases and/or privately negotiated transactions, including under plans complying with Rule 10b5-1 under the Exchange Act. |
| ||||||||||
(2) | Total shares of common stock repurchased in the open market at an average price of $14.15 for a total purchase price of approximately $100.0 million. |
|
146
ITEM 6. EXHIBITS
See the Exhibit Index below, which is incorporated by reference herein:
Exhibit Index
31.1 | CEO Certification pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 |
31.2 | CFO Certification pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 |
32.1 | |
32.2 | |
101.INS | XBRL Instance Document, filed herewith. The instance document does not appear in the interactive data file because its XBRL tags are embedded within the inline XBRL document. |
101.SCH | XBRL Taxonomy Extension Schema Document, filed herewith |
101.CAL | XBRL Taxonomy Extension Calculation Linkbase Document, filed herewith |
101.DEF | XBRL Taxonomy Extension Definitions Linkbase Document, filed herewith |
101.LAB | XBRL Taxonomy Extension Label Linkbase Document, filed herewith |
101.PRE | XBRL Taxonomy Extension Presentation Linkbase Document, filed herewith |
104 | The cover page of First BanCorp. Quarterly Report on Form 10-Q for the quarter ended June 30, 2022, formatted in Inline XBRL (included within the Exhibit 101 attachments) |
147
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the Corporation has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized:
| First BanCorp. |
| Registrant |
Date: August 9, 2022 | By: /s/ Aurelio Alemán |
| Aurelio Alemán |
| President and Chief Executive Officer |
|
|
Date: August 9, 2022 | By: /s/ Orlando Berges |
| Orlando Berges |
| Executive Vice President and Chief Financial Officer |
|
|
148