Annual Statements Open main menu

FIRST COMMUNITY BANKSHARES INC /VA/ - Quarter Report: 2015 June (Form 10-Q)

10-Q
Table of Contents

 

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C. 20549

 

 

FORM 10-Q

 

 

QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d)

OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended June 30, 2015

Commission file number 000-19297

 

 

FIRST COMMUNITY BANCSHARES, INC.

(Exact name of registrant as specified in its charter)

 

 

 

Nevada   55-0694814

(State or other jurisdiction

of incorporation)

 

(IRS Employer

Identification No.)

 

P.O. Box 989

Bluefield, Virginia

  24605-0989
(Address of principal executive offices)   (Zip Code)

(276) 326-9000

(Registrant’s telephone number, including area code)

 

 

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.    x  Yes    ¨  No

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).    x  Yes    ¨  No

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act.

 

Large accelerated filer   ¨    Accelerated filer   x
Non-accelerated filer   ¨  (Do not check if a smaller reporting company)    Smaller reporting company   ¨

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).    ¨  Yes    x  No

Indicate the number of shares outstanding of each of the issuer’s classes of common stock, as of the latest practicable date.

Class – Common Stock, $1.00 Par Value; 18,530,076 shares outstanding as of July 31, 2015

 

 

 


Table of Contents

FIRST COMMUNITY BANCSHARES, INC.

FORM 10-Q

For the quarter ended June 30, 2015

INDEX

 

             Page  

PART I.

 

FINANCIAL INFORMATION

  
 

    Item 1.

 

Financial Statements

  
   

Condensed Consolidated Balance Sheets as of June 30, 2015 (Unaudited) and December 31, 2014

     3   
   

Condensed Consolidated Statements of Income for the Three and Six Months Ended June  30, 2015 and 2014 (Unaudited)

     4   
   

Condensed Consolidated Statements of Comprehensive Income for the Three and Six Months Ended June  30, 2015 and 2014 (Unaudited)

     5   
   

Condensed Consolidated Statements of Changes in Stockholders’ Equity for the Six Months Ended June  30, 2015 and 2014 (Unaudited)

     6   
   

Condensed Consolidated Statements of Cash Flows for the Six Months Ended June  30, 2015 and 2014 (Unaudited)

     7   
   

Notes to Condensed Consolidated Financial Statements (Unaudited)

     8   
 

    Item 2.

 

Management’s Discussion and Analysis of Financial Condition and Results of Operations

     44   
 

    Item 3.

 

Quantitative and Qualitative Disclosures about Market Risk

     61   
 

    Item 4.

 

Controls and Procedures

     62   

PART II.

 

OTHER INFORMATION

  
 

    Item 1.

 

Legal Proceedings

     62   
 

    Item 1A.

 

Risk Factors

     63   
 

    Item 2.

 

Unregistered Sales of Equity Securities and Use of Proceeds

     63   
 

    Item 3.

 

Defaults Upon Senior Securities

     63   
 

    Item 4.

 

Mine Safety Disclosures

     63   
 

    Item 5.

 

Other Information

     63   
 

    Item 6.

 

Exhibits

     64   

SIGNATURES

     66   

EXHIBIT INDEX

     67   

 

2


Table of Contents

PART I. FINANCIAL INFORMATION

 

Item 1. Financial Statements

FIRST COMMUNITY BANCSHARES, INC.

CONDENSED CONSOLIDATED BALANCE SHEETS

 

     June 30,
2015
    December 31,
2014
 
(Amounts in thousands, except share and per share data)    (Unaudited)        

Assets

    

Cash and due from banks

   $ 38,200      $ 39,450   

Federal funds sold

     53,023        196,873   

Interest-bearing deposits in banks

     1,379        1,337   
  

 

 

   

 

 

 

Total cash and cash equivalents

     92,602        237,660   

Securities available for sale

     376,191        326,117   

Securities held to maturity

     72,652        57,948   

Loans held for sale

     913        1,792   

Loans held for investment, net of unearned income:

    

Covered under loss share agreements

     102,634        122,240   

Not covered under loss share agreements

     1,564,655        1,567,176   

Less allowance for loan losses

     (20,258     (20,227
  

 

 

   

 

 

 

Loans held for investment, net

     1,647,031        1,669,189   

FDIC indemnification asset

     23,653        27,900   

Premises and equipment, net

     54,112        55,844   

Other real estate owned:

    

Covered under loss share agreements

     5,382        6,324   

Not covered under loss share agreements

     7,434        6,638   

Interest receivable

     6,119        6,315   

Goodwill

     100,810        100,722   

Other intangible assets

     5,865        6,421   

Other assets

     99,034        105,066   
  

 

 

   

 

 

 

Total assets

   $ 2,491,798      $ 2,607,936   
  

 

 

   

 

 

 

Liabilities

    

Deposits:

    

Noninterest-bearing

   $ 424,438      $ 417,729   

Interest-bearing

     1,495,783        1,583,030   
  

 

 

   

 

 

 

Total deposits

     1,920,221        2,000,759   

Interest, taxes, and other liabilities

     23,852        26,062   

Securities sold under agreements to repurchase

     122,158        121,742   

FHLB borrowings

     65,000        90,000   

Other borrowings

     15,999        17,999   
  

 

 

   

 

 

 

Total liabilities

     2,147,230        2,256,562   

Stockholders’ equity

    

Preferred stock, undesignated par value; 1,000,000 shares authorized: Series A Noncumulative Convertible Preferred Stock, $0.01 par value; 25,000 shares authorized; 0 and 15,151 shares outstanding at June 30, 2015, and December 31, 2014, respectively

     —          15,151   

Common stock, $1 par value; 50,000,000 shares authorized; 21,381,779 and 20,499,683 shares issued at June 30, 2015, and December 31, 2014, respectively; 2,739,813 and 2,093,464 shares in treasury at June 30, 2015, and December 31, 2014, respectively

     21,382        20,500   

Additional paid-in capital

     227,616        215,873   

Retained earnings

     148,378        141,206   

Treasury stock, at cost

     (46,610     (35,751

Accumulated other comprehensive loss

     (6,198     (5,605
  

 

 

   

 

 

 

Total stockholders’ equity

     344,568        351,374   
  

 

 

   

 

 

 

Total liabilities and stockholders’ equity

   $ 2,491,798      $ 2,607,936   
  

 

 

   

 

 

 

See Notes to Consolidated Financial Statements.

 

3


Table of Contents

FIRST COMMUNITY BANCSHARES, INC.

CONDENSED CONSOLIDATED STATEMENTS OF INCOME (UNAUDITED)

 

     Three Months Ended
June 30,
    Six Months Ended
June 30,
 
(Amounts in thousands, except share and per share data)    2015     2014     2015     2014  

Interest income

        

Interest and fees on loans held for investment

   $ 21,826      $ 23,410      $ 43,740      $ 46,244   

Interest on securities — taxable

     1,070        1,537        2,105        3,634   

Interest on securities — nontaxable

     1,003        1,099        2,019        2,221   

Interest on deposits in banks

     80        47        213        77   
  

 

 

   

 

 

   

 

 

   

 

 

 

Total interest income

     23,979        26,093        48,077        52,176   

Interest expense

        

Interest on deposits

     1,562        1,835        3,292        3,723   

Interest on short-term borrowings

     499        483        989        985   

Interest on long-term debt

     848        1,707        1,887        3,375   
  

 

 

   

 

 

   

 

 

   

 

 

 

Total interest expense

     2,909        4,025        6,168        8,083   
  

 

 

   

 

 

   

 

 

   

 

 

 

Net interest income

     21,070        22,068        41,909        44,093   

Provision for loan losses

     276        1,279        1,376        3,072   
  

 

 

   

 

 

   

 

 

   

 

 

 

Net interest income after provision for loan losses

     20,794        20,789        40,533        41,021   

Noninterest income

        

Wealth management

     775        718        1,441        1,726   

Service charges on deposit accounts

     3,507        3,423        6,410        6,493   

Other service charges and fees

     2,005        1,850        4,013        3,621   

Insurance commissions

     1,559        1,454        3,686        3,418   

Impairment losses on securities

     —          (254     —          (518

Portion of losses recognized in other comprehensive income

     —          —          —          —     
  

 

 

   

 

 

   

 

 

   

 

 

 

Net impairment losses recognized in earnings

     —          (254     —          (518

Net gain (loss) on sale of securities

     213        (59     190        (14

Net FDIC indemnification asset amortization

     (1,846     (936     (3,411     (2,070

Other operating income

     1,924        1,408        2,644        2,182   
  

 

 

   

 

 

   

 

 

   

 

 

 

Total noninterest income

     8,137        7,604        14,973        14,838   

Noninterest expense

        

Salaries and employee benefits

     9,693        10,043        19,386        19,948   

Occupancy expense of bank premises

     1,427        1,578        2,961        3,356   

Furniture and equipment

     1,358        1,205        2,595        2,399   

Amortization of intangible assets

     279        178        556        353   

FDIC premiums and assessments

     389        458        804        892   

FHLB debt prepayment fees

     1,702        —          1,702        —     

Merger, acquisition, and divestiture expense

     —          —          86        —     

Other operating expense

     5,441        4,701        9,979        10,395   
  

 

 

   

 

 

   

 

 

   

 

 

 

Total noninterest expense

     20,289        18,163        38,069        37,343   
  

 

 

   

 

 

   

 

 

   

 

 

 

Income before income taxes

     8,642        10,230        17,437        18,516   

Income tax expense

     2,467        3,223        5,304        5,784   
  

 

 

   

 

 

   

 

 

   

 

 

 

Net income

     6,175        7,007        12,133        12,732   

Dividends on preferred stock

     —          227        105        455   
  

 

 

   

 

 

   

 

 

   

 

 

 

Net income available to common shareholders

   $ 6,175      $ 6,780      $ 12,028      $ 12,277   
  

 

 

   

 

 

   

 

 

   

 

 

 

Basic earnings per common share

   $ 0.33      $ 0.37      $ 0.64      $ 0.67   

Diluted earnings per common share

     0.33        0.36        0.64        0.65   

Cash dividends per common share

     0.13        0.12        0.26        0.24   

Weighted average basic shares outstanding

     18,831,742        18,395,996        18,733,288        18,409,414   

Weighted average diluted shares outstanding

     18,860,119        19,457,237        19,095,408        19,475,333   

See Notes to Consolidated Financial Statements.

 

4


Table of Contents

FIRST COMMUNITY BANCSHARES, INC.

CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (UNAUDITED)

 

     Three Months Ended
June 30,
    Six Months Ended
June 30,
 
(Amounts in thousands, except share and per share data)    2015     2014     2015     2014  

Comprehensive Income

        

Net income

   $ 6,175      $ 7,007      $ 12,133      $ 12,732   

Other comprehensive (loss) income, before tax:

        

Available-for-sale securities:

        

Unrealized (losses) gains on securities available for sale with other-than-temporary impairment

     —          (264     —          218   

Unrealized (losses) gains on securities available for sale without other-than-temporary impairment

     (2,440     6,221        (823     11,927   

Less: reclassification adjustment for (gains) losses realized in net income

     (213     59        (190     14   

Less: reclassification adjustment for credit-related other-than-temporary impairments recognized in net income

     —          254        —          518   
  

 

 

   

 

 

   

 

 

   

 

 

 

Unrealized (losses) gains on available-for-sale securities

     (2,653     6,270        (1,013     12,677   

Employee benefit plans:

        

Net actuarial gain (loss) on pension and other postretirement benefit plans

     1        2        (97     31   

Less: reclassification adjustment for amortization of prior service cost and net actuarial loss included in net periodic benefit cost

     81        64        163        129   
  

 

 

   

 

 

   

 

 

   

 

 

 

Unrealized gains on employee benefit plans

     82        66        66        160   
  

 

 

   

 

 

   

 

 

   

 

 

 

Other comprehensive (loss) income, before tax

     (2,571     6,336        (947     12,837   

Income tax benefit (expense)

     964        (2,386     354        (4,834
  

 

 

   

 

 

   

 

 

   

 

 

 

Other comprehensive (loss) income, net of tax

     (1,607     3,950        (593     8,003   
  

 

 

   

 

 

   

 

 

   

 

 

 

Total comprehensive income

   $ 4,568      $ 10,957      $ 11,540      $ 20,735   
  

 

 

   

 

 

   

 

 

   

 

 

 

See Notes to Consolidated Financial Statements.

 

5


Table of Contents

FIRST COMMUNITY BANCSHARES, INC.

CONDENSED CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS’ EQUITY (UNAUDITED)

 

    Preferred
Stock
    Common
Stock
    Additional
Paid-in
Capital
    Retained
Earnings
    Treasury
Stock
    Accumulated
Other
Comprehensive
Income (Loss)
    Total  
(Amounts in thousands, except share and per share data)                                          

Balance January 1, 2014

  $ 15,251      $ 20,493      $ 215,663      $ 125,826      $ (33,887   $ (14,740   $ 328,606   

Net income

    —          —          —          12,732        —          —          12,732   

Other comprehensive income

    —          —          —          —          —          8,003        8,003   

Common dividends declared — $0.24 per share

    —          —          —          (4,415     —          —          (4,415

Preferred dividends declared — $30.00 per share

    —          —          —          (455     —          —          (455

Preferred stock converted to common stock — 6,900 shares

    (100     7        93        —          —          —          —     

Equity-based compensation expense

    —          —          115        —          —          —          115   

Common stock options exercised — 554 shares

    —          —          —          —          9        —          9   

Restricted stock awards — 13,433 shares

    —          —          (201     —          229        —          28   

Purchase of treasury shares — 131,500 shares at $16.30 per share

    —          —          —          —          (2,148     —          (2,148
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Balance June 30, 2014

  $ 15,151      $ 20,500      $ 215,670      $ 133,688      $ (35,797   $ (6,737   $ 342,475   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Balance January 1, 2015

  $ 15,151      $ 20,500      $ 215,873      $ 141,206      $ (35,751   $ (5,605   $ 351,374   

Net income

    —          —          —          12,133        —          —          12,133   

Other comprehensive loss

    —          —          —          —          —          (593     (593

Common dividends declared — $0.26 per share

    —          —          —          (4,856     —          —          (4,856

Preferred dividends declared — $15.00 per share

    —          —          —          (105     —          —          (105

Preferred stock converted to common stock — 882,096 shares

    (12,784     882        11,902        —          —          —          —     

Redemption of preferred stock — 2,367 shares

    (2,367     —          —          —          —          —          (2,367

Equity-based compensation expense

    —          —          43        —          —          —          43   

Common stock options exercised — 3,000 shares

    —          —          (10     —          51        —          41   

Restricted stock awards — 21,590 shares

    —          —          (192     —          367        —          175   

Issuance of treasury stock to 401(k) plan — 12,968 shares

    —          —          —          —          220        —          220   

Purchase of treasury shares — 684,407 shares at $16.78 per share

    —          —          —          —          (11,497     —          (11,497
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Balance June 30, 2015

  $ —        $ 21,382      $ 227,616      $ 148,378      $ (46,610   $ (6,198   $ 344,568   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

See Notes to Consolidated Financial Statements.

 

6


Table of Contents

FIRST COMMUNITY BANCSHARES, INC.

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED)

 

     Six Months Ended
June 30,
 
(Amounts in thousands)    2015     2014  

Operating activities

    

Net income

   $ 12,133      $ 12,732   

Adjustments to reconcile net income to net cash provided by operating activities:

    

Provision for loan losses

     1,376        3,072   

Depreciation and amortization of property, plant, and equipment

     2,109        2,193   

Amortization of premiums on investments, net

     5,477        2,899   

Amortization of FDIC indemnification asset, net

     3,411        2,070   

Amortization of intangible assets

     556        353   

Gain on sale of loans

     (263     (351

Equity-based compensation expense

     43        115   

Restricted stock awards

     175        28   

Issuance of treasury stock to 401(k) plan

     220        —     

Loss (gain) on sale of property, plant, and equipment

     18        (79

Loss on sale of other real estate

     659        1,539   

(Gain) loss on sale of securities

     (190     14   

Net impairment losses recognized in earnings

     —          518   

Proceeds from sale of mortgage loans

     10,753        16,585   

Origination of mortgage loans

     (9,611     (15,810

Decrease in accrued interest receivable

     196        1,315   

Decrease (increase) in other operating activities

     2,360        (1,061
  

 

 

   

 

 

 

Net cash provided by operating activities

     29,422        26,132   

Investing activities

    

Proceeds from sale of securities available for sale

     266        101,799   

Proceeds from maturities, prepayments, and calls of securities available for sale

     13,105        30,696   

Proceeds from maturities and calls of securities held to maturity

     190        190   

Payments to acquire securities available for sale

     (69,712     (2,102

Payments to acquire securities held to maturity

     (15,003     (19,035

Collections (originations) of loans, net

     17,355        (58,551

Proceeds from the redemption of FHLB stock, net

     1,279        1,649   

Net cash paid in mergers, acquisitions, and divestitures

     (88     (202

Proceeds from the FDIC

     1,805        2,218   

Payments to acquire property, plant, and equipment

     (537     (866

Proceeds from sale of property, plant, and equipment

     7        1,318   

Proceeds from sale of other real estate

     2,868        5,764   
  

 

 

   

 

 

 

Net cash (used in) provided by investing activities

     (48,465     62,878   

Financing activities

    

Net increase in noninterest-bearing deposits

     6,709        18,191   

Net decrease in interest-bearing deposits

     (87,247     (45,829

Net decrease in federal funds purchased

     —          (16,000

Securities sold under agreements to repurchase, net

     416        1,851   

Repayments of FHLB and other borrowings

     (27,000     (1

Redemption of preferred stock

     (2,367     —     

Proceeds from stock options exercised

     41        9   

Excess tax benefit from equity-based compensation

     5        1   

Payments for repurchase of treasury stock

     (11,497     (2,148

Payments of common dividends

     (4,856     (4,415

Payments of preferred dividends

     (219     (455
  

 

 

   

 

 

 

Net cash used in financing activities

     (126,015     (48,796
  

 

 

   

 

 

 

Net (decrease) increase in cash and cash equivalents

     (145,058     40,214   

Cash and cash equivalents at beginning of period

     237,660        56,567   
  

 

 

   

 

 

 

Cash and cash equivalents at end of period

   $ 92,602      $ 96,781   
  

 

 

   

 

 

 

Supplemental transactions — noncash items

    

Transfer of loans to other real estate

   $ 3,412      $ 7,189   

Loans originated to finance other real estate

     37        238   

See Notes to Consolidated Financial Statements.

 

7


Table of Contents

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)

 

Note 1. General

First Community Bancshares, Inc. is a financial holding company that provides banking products and services to individuals and commercial customers through its wholly-owned subsidiary, First Community Bank (the “Bank”), a Virginia-chartered banking institution, and personal and commercial insurance products and services through its wholly-owned subsidiary Greenpoint Insurance Group, Inc. (“Greenpoint”). The Bank offers wealth management services and investment advice through its Trust Division and wholly-owned subsidiary First Community Wealth Management (“FCWM”), a registered investment advisory firm. Unless the context suggests otherwise, the use of the term “Company” refers to First Community Bancshares, Inc. (“the Company”) and its subsidiaries as a consolidated entity. The Company operates in one business segment, Community Banking, which consists of commercial and consumer banking, lending activities, wealth management, and insurance services. The Company’s executive office is located at One Community Place, Bluefield, Virginia. As of June 30, 2015, our operations were conducted through 62 locations in 4 states: Virginia, West Virginia, North Carolina, and Tennessee.

The accompanying unaudited condensed consolidated financial statements of the Company have been prepared in accordance with generally accepted accounting principles (“GAAP”) in the United States for interim financial information and with the instructions to Form 10-Q and Article 10 of Regulation S-X. In the opinion of management, all adjustments, including normal recurring accruals, necessary for a fair presentation have been made. All significant intercompany balances and transactions have been eliminated in consolidation. Operating results for the interim period are not necessarily indicative of the results that may be expected for the full calendar year.

The condensed consolidated balance sheet as of December 31, 2014, has been derived from the audited consolidated financial statements included in the Company’s Annual Report on Form 10-K (the “2014 Form 10-K”), as filed with the Securities and Exchange Commission (the “SEC”) on March 3, 2015. Certain information and footnote disclosures normally included in annual consolidated financial statements prepared in accordance with GAAP have been omitted in accordance with standards for the preparation of interim consolidated financial statements. These condensed consolidated financial statements should be read in conjunction with the consolidated financial statements and accompanying notes included in the Company’s 2014 Form 10-K.

Significant Accounting Policies

A complete and detailed description of the Company’s significant accounting policies is included in Note 1, “Summary of Significant Accounting Policies,” of the Notes to Consolidated Financial Statements in Part II, Item 8 of the Company’s 2014 Form 10-K. A discussion of the Company’s application of critical accounting estimates is included in “Critical Accounting Estimates” in Item 2 of this report.

Reclassifications and Corrections

Certain amounts reported in prior years have been reclassified to conform to the current year’s presentation. These reclassifications had no effect on the Company’s results of operations, financial position, or cash flow.

Recent Accounting Pronouncements

In June 2014, the Financial Accounting Standards Board issued Accounting Standards Update (“ASU”) 2014-11, “Repurchase-to-Maturity Transactions, Repurchase Financings, and Disclosures.” The new guidance aligns the accounting for repurchase-to-maturity transactions and repurchase agreements executed as repurchase financings with the accounting for other typical repurchase agreements. Going forward, these transactions would all be accounted for as secured borrowings. The guidance eliminates sale accounting for repurchase-to-maturity transactions and supersedes the guidance under which a transfer of a financial asset and a contemporaneous repurchase financing could be accounted for on a combined basis as a forward agreement, which has resulted in outcomes referred to as off-balance-sheet accounting. Additional disclosures are required for transactions economically similar to repurchase agreements in which the transferor retains substantially all of the exposure to the economic return on the transferred financial assets throughout the term of the transaction. The guidance also requires expanded disclosures, effective for the current reporting period of June 30, 2015, about the nature of collateral pledged in repurchase agreements and similar transactions accounted for as secured borrowings. As of June 30, 2015, all of the Company’s repurchase agreements were typical in nature and are accounted for as secured borrowings. The adoption of this guidance did not have a material impact on the Company’s financial statements, but did result in additional disclosures. See Note 8, “Borrowings,” to the Condensed Consolidated Financial Statements of this report.

 

8


Table of Contents

Acquisitions and Divestitures

On December 12, 2014, the Company completed the sale of thirteen branches to CresCom Bank (“CresCom”), Charleston, South Carolina. The divestiture consisted of ten branches in the Southeastern, Coastal region of North Carolina and three branches in South Carolina, all of which were previously acquired in the FDIC-assisted acquisition of Waccamaw Bank (“Waccamaw”). At closing, CresCom assumed total deposits of $215.19 million and total loans of $70.04 million. The transaction excluded loans covered under FDIC loss share agreements. The Company recorded a net gain of $755 thousand in connection with the divestiture, which included a deposit premium received from CresCom of $6.45 million and goodwill allocation of $6.45 million.

On October 24, 2014, the Company completed the acquisition of seven branches from Bank of America, National Association. At acquisition, the branches had total deposits of $318.88 million. The Company assumed the deposits for a premium of $5.79 million. No loans were included in the purchase. Additionally, the Company purchased the real estate or assumed the leases associated with the branches. The Company recorded goodwill of $1.37 million in connection with the acquisition. These fair value estimates are considered preliminary, and are subject to change for up to one year after the closing date of the acquisition as additional information relative to closing date fair values may become available. The acquisition expanded the Company’s presence by six branches in Southwestern Virginia and one branch in Central North Carolina.

Earnings per Common Share

Basic earnings per common share is calculated by dividing net income available to common shareholders by the weighted average number of common shares outstanding during the period. Diluted earnings per common share includes the dilutive effect of potential common stock that could be issued by the Company. In accordance with the treasury stock method of accounting, potential common stock could be issued for stock options, nonvested restricted stock awards, performance based stock awards, and convertible preferred stock. Diluted earnings per common share is calculated by dividing net income by the weighted average number of common shares outstanding for the period plus the number of dilutive potential common shares. The calculation of diluted earnings per common share excludes potential common shares that have an exercise price greater than the average market value of the Company’s common stock because the effect would be antidilutive. The following table presents the calculation of basic and diluted earnings per common share for the periods indicated:

 

     Three Months Ended
June 30,
     Six Months Ended
June 30,
 
     2015      2014      2015      2014  
(Amounts in thousands, except share and per share data)                            

Net income

   $ 6,175       $ 7,007       $ 12,133       $ 12,732   

Dividends on preferred stock

     —           227         105         455   
  

 

 

    

 

 

    

 

 

    

 

 

 

Net income available to common shareholders

   $ 6,175       $ 6,780       $ 12,028       $ 12,277   
  

 

 

    

 

 

    

 

 

    

 

 

 

Weighted average number of common shares outstanding, basic

     18,831,742         18,395,996         18,733,288         18,409,414   

Dilutive effect of potential common shares from:

           

Stock options

     24,389         15,577         22,914         18,467   

Restricted stock

     3,988         245         2,555         508   

Convertible preferred stock

     —           1,045,419         336,651         1,046,944   
  

 

 

    

 

 

    

 

 

    

 

 

 

Weighted average number of common shares outstanding, diluted

     18,860,119         19,457,237         19,095,408         19,475,333   
  

 

 

    

 

 

    

 

 

    

 

 

 

Basic earnings per common share

   $ 0.33       $ 0.37       $ 0.64       $ 0.67   

Diluted earnings per common share

     0.33         0.36         0.64         0.65   

Antidilutive potential common shares:

           

Stock options

     136,382         253,082         136,382         253,082   

During the first quarter of 2015, the Company notified holders of its 6% Series A Noncumulative Convertible Preferred Stock (“Series A Preferred Stock”) of its intent to redeem all of the outstanding shares. Prior to redemption, holders converted 12,784 shares of Series A Preferred Stock with each share convertible into 69 shares of the Company’s common stock. The Company redeemed the remaining 2,367 shares for $2.37 million along with accrued and unpaid dividends of $9 thousand. As a result of the redemption, there were no shares of Series A Preferred Stock outstanding as of June 30, 2015, compared to 15,151 shares as of December 31, 2014 and June 30, 2014.

 

9


Table of Contents
Note 2. Investment Securities

The following tables present the amortized cost and aggregate fair value of available-for-sale securities, including gross unrealized gains and losses, as of the dates indicated:

 

     June 30, 2015  
     Amortized
Cost
     Unrealized
Gains
     Unrealized
Losses
     Fair
Value
 
(Amounts in thousands)                            

U.S. Agency securities

   $ 33,082       $ 26       $ (981    $ 32,127   

Municipal securities

     131,139         3,340         (1,480      132,999   

Single issue trust preferred securities

     55,852         —           (7,507      48,345   

Corporate securities

     60,832         12         (136      60,708   

Certificates of deposit

     5,000         —           —           5,000   

Mortgage-backed Agency securities

     97,902         329         (1,438      96,793   

Equity securities

     222         6         (9      219   
  

 

 

    

 

 

    

 

 

    

 

 

 

Total

   $ 384,029       $ 3,713       $ (11,551    $ 376,191   
  

 

 

    

 

 

    

 

 

    

 

 

 

 

     December 31, 2014  
     Amortized
Cost
     Unrealized
Gains
     Unrealized
Losses
     Fair
Value
 
(Amounts in thousands)                            

U.S. Agency securities

   $ 34,604       $ 11       $ (1,017    $ 33,598   

Municipal securities

     134,784         4,823         (692      138,915   

Single issue trust preferred securities

     55,822         —           (9,685      46,137   

Corporate securities

     5,000         109         —           5,109   

Mortgage-backed Agency securities

     102,506         470         (857      102,119   

Equity securities

     226         19         (6      239   
  

 

 

    

 

 

    

 

 

    

 

 

 

Total

   $ 332,942       $ 5,432       $ (12,257    $ 326,117   
  

 

 

    

 

 

    

 

 

    

 

 

 

The following tables present the amortized cost and aggregate fair value of held-to-maturity securities, including gross unrealized gains and losses, as of the dates indicated:

 

     June 30, 2015  
     Amortized
Cost
     Unrealized
Gains
     Unrealized
Losses
     Fair
Value
 
(Amounts in thousands)                            

U.S. Agency securities

   $ 61,928       $ 217       $ (3    $ 62,142   

Municipal securities

     189         4         —           193   

Corporate securities

     10,535         18         (9      10,544   
  

 

 

    

 

 

    

 

 

    

 

 

 

Total

   $ 72,652       $ 239       $ (12    $ 72,879   
  

 

 

    

 

 

    

 

 

    

 

 

 

 

     December 31, 2014  
     Amortized
Cost
     Unrealized
Gains
     Unrealized
Losses
     Fair
Value
 
(Amounts in thousands)                            

U.S. Agency securities

   $ 46,987       $ 22       $ (54    $ 46,955   

Municipal securities

     379         7         —           386   

Corporate securities

     10,582         —           (34      10,548   
  

 

 

    

 

 

    

 

 

    

 

 

 

Total

   $ 57,948       $   29       $ (88    $ 57,889   
  

 

 

    

 

 

    

 

 

    

 

 

 

 

10


Table of Contents

The following table presents the amortized cost and aggregate fair value of available-for-sale securities and held-to-maturity securities, by contractual maturity, as of June 30, 2015. Actual maturities could differ from contractual maturities because issuers may have the right to call or prepay obligations with or without penalties.

 

(Amounts in thousands)    Amortized
Cost
     Fair Value  

Available-for-sale securities

     

Due within one year

   $ 6,154       $ 6,148   

Due after one year but within five years

     61,263         61,253   

Due after five years but within ten years

     66,872         68,976   

Due after ten years

     146,616         137,802   
  

 

 

    

 

 

 
     280,905         274,179   

Mortgage-backed securities

     97,902         96,793   

Certificates of deposit

     5,000         5,000   

Equity securities

     222         219   
  

 

 

    

 

 

 

Total

   $ 384,029       $ 376,191   
  

 

 

    

 

 

 

Held-to-maturity securities

     

Due within one year

   $ 190       $ 194   

Due after one year but within five years

     72,462         72,685   

Due after five years but within ten years

     —           —     

Due after ten years

     —           —     
  

 

 

    

 

 

 

Total

   $ 72,652       $ 72,879   
  

 

 

    

 

 

 

The following table presents the proceeds from sales of available-for-sale securities and the gross realized gains and losses on those sales in the periods indicated:

 

     Three Months Ended
June 30,
     Six Months Ended
June 30,
 
     2015      2014      2015      2014  
(Amounts in thousands)                            

Gross realized gains

   $ 251       $ 1,288       $ 266       $ 1,511   

Gross realized losses

     (38      (1,347      (76      (1,525
  

 

 

    

 

 

    

 

 

    

 

 

 

Net gain (loss) on sale of securities

   $ 213       $ (59    $ 190       $ (14
  

 

 

    

 

 

    

 

 

    

 

 

 

The following tables present the fair values and unrealized losses for available-for-sale securities in a continuous unrealized loss position for less than 12 months and for 12 months or longer as of the dates indicated:

 

     June 30, 2015  
     Less than 12 Months     12 Months or longer     Total  
     Fair
Value
     Unrealized
Losses
    Fair
Value
     Unrealized
Losses
    Fair
Value
     Unrealized
Losses
 
(Amounts in thousands)                                        

U.S. Agency securities

   $ 3,041       $ (14   $ 25,102       $ (967   $ 28,143       $ (981

Municipal securities

     20,138         (660     10,120         (820     30,258         (1,480

Single issue trust preferred securities

     —           —          48,344         (7,507     48,344         (7,507

Corporate securities

     55,581         (136     —           —          55,581         (136

Mortgage-backed Agency securities

     28,497         (199     40,246         (1,239     68,743         (1,438

Equity securities

     —           —          146         (9     146         (9
  

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

 

Total

   $ 107,257       $ (1,009   $ 123,958       $ (10,542   $ 231,215       $ (11,551
  

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

 

 

11


Table of Contents
     December 31, 2014  
     Less than 12 Months     12 Months or longer     Total  
     Fair Value      Unrealized
Losses
    Fair
Value
     Unrealized
Losses
    Fair
Value
     Unrealized
Losses
 
(Amounts in thousands)                                        

U.S. Agency securities

   $ —         $ —        $ 29,448       $ (1,017   $ 29,448       $ (1,017

Municipal securities

     1,112         (8     25,007         (684     26,119         (692

Single issue trust preferred securities

     —           —          46,137         (9,685     46,137         (9,685

Mortgage-backed Agency securities

     2,778         (3     45,790         (854     48,568         (857

Equity securities

     150         (6     —           —          150         (6
  

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

 

Total

   $     4,040       $      (17   $ 146,382       $ (12,240   $ 150,422       $ (12,257
  

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

 

The following tables present the fair values and unrealized losses for held-to-maturity securities in a continuous unrealized loss position for less than 12 months and for 12 months or longer as of the dates indicated.

 

     June 30, 2015  
     Less than 12 Months     12 Months or longer      Total  
     Fair
Value
     Unrealized
Losses
    Fair
Value
     Unrealized
Losses
     Fair
Value
     Unrealized
Losses
 
(Amounts in thousands)                                         

U.S. Agency securities

   $ 3,754       $ (3   $ —         $ —         $ 3,754       $ (3

Corporate securities

     3,642         (9     —           —           3,642         (9
  

 

 

    

 

 

   

 

 

    

 

 

    

 

 

    

 

 

 

Total

   $ 7,396       $ (12   $ —         $ —         $ 7,396       $ (12
  

 

 

    

 

 

   

 

 

    

 

 

    

 

 

    

 

 

 
    

 

December 31, 2014

 
     Less than 12 Months     12 Months or longer      Total  
     Fair
Value
     Unrealized
Losses
    Fair
Value
     Unrealized
Losses
     Fair
Value
     Unrealized
Losses
 
(Amounts in thousands)                                         

U.S. Agency securities

   $ 28,188       $ (54   $ —         $ —         $ 28,188       $ (54

Corporate securities

     10,548         (34     —           —           10,548         (34
  

 

 

    

 

 

   

 

 

    

 

 

    

 

 

    

 

 

 

Total

   $ 38,736       $ (88   $ —         $ —         $ 38,736       $ (88
  

 

 

    

 

 

   

 

 

    

 

 

    

 

 

    

 

 

 

As of June 30, 2015, there were 131 securities in an unrealized loss position, and their combined depreciation in value represented 2.58% of the investment securities portfolio. As of December 31, 2014, there were 97 individual securities in an unrealized loss position, and their combined depreciation in value represented 3.21% of the investment securities portfolio.

The Company reviews its investment portfolio quarterly for indications of OTTI. Debt securities not beneficially owned by the Company include securities issued from the U.S. Department of the Treasury (“Treasury”), municipal securities, and single issue trust preferred securities. For debt securities not beneficially owned, the Company analyzes factors such as the severity and duration of the impairment, adverse conditions within the issuing industry, prospects for the issuer, performance of the security, changes in rating by rating agencies, and other qualitative factors to determine if the impairment will be recovered. If the evaluation suggests that the impairment will not be recovered, the Company calculates the present value of the security to determine the amount of OTTI. The security is then written down to its current present value and the Company calculates and records the amount of the loss due to credit factors in earnings through noninterest income and the amount due to other factors in stockholders’ equity through OCI. Temporary impairment on these securities is primarily related to changes in benchmark interest rates, changes in pricing in the credit markets, destabilization in the Eurozone, and other current economic factors. During the three and six months ended June 30, 2015 and 2014, the Company incurred no OTTI charges related to debt securities not beneficially owned.

 

12


Table of Contents

Debt securities beneficially owned by the Company consist of corporate securities, certificates of deposit, and mortgage-backed securities (“MBSs”). For debt securities beneficially owned, the Company analyzes the cash flows for each applicable security to determine if an adverse change in cash flows expected to be collected has occurred. If the projected value of cash flows at the current reporting date is less than the present value previously projected, and less than the current book value, an adverse change has occurred. The Company then compares the current present value of cash flows to the current net book value to determine the credit-related portion of the OTTI. The credit-related OTTI is recorded in earnings through noninterest income and any remaining noncredit-related OTTI is recorded in stockholders’ equity through OCI. During the three and six months ended June 30, 2015, the Company incurred no credit-related OTTI charges related to debt securities beneficially owned. During the three months ended June 30, 2014, the Company incurred credit-related OTTI charges related to debt securities beneficially owned of $254 thousand. During the six months ended June 30, 2014, the Company incurred credit-related OTTI charges related to debt securities beneficially owned of $486 thousand. These charges were associated with a non-Agency MBS that was sold in November 2014. The following table presents the activity for credit-related losses recognized in earnings on debt securities where a portion of an OTTI was recognized in OCI for the periods indicated:

 

     Three Months Ended
June 30,
     Six Months Ended
June 30,
 
     2015      2014      2015      2014  
(Amounts in thousands)                            

Beginning balance(1)

   $ —         $ 8,030       $ —         $ 7,798   

Additions for credit losses on securities previously recognized

     —           254         —           486   
  

 

 

    

 

 

    

 

 

    

 

 

 

Ending balance

   $ —         $ 8,284       $ —         $ 8,284   
  

 

 

    

 

 

    

 

 

    

 

 

 

 

(1) The beginning balance includes credit related losses included in OTTI charges recognized on debt securities in prior periods.

For equity securities, the Company considers its intent to hold or sell the security before recovery, the severity and duration of the decline in fair value of the security below its cost, the financial condition and near-term prospects of the issuer, and whether the decline appears to be related to issuer, general market, or industry conditions to determine if the impairment will be recovered. If the Company deems the impairment other-than-temporary in nature, the security is written down to its current present value and the OTTI loss is charged to earnings. During the three and six months ended June 30, 2015, the Company incurred no OTTI charges related to equity holdings. During the three months ended June 30, 2014, the Company incurred no OTTI charges related to equity holdings. During the six months ended June 30, 2014, the Company incurred OTTI charges related to certain equity holdings of $32 thousand.

The carrying amount of securities pledged for various purposes totaled $244.96 million as of June 30, 2015, and $268.78 million as of December 31, 2014.

 

13


Table of Contents
Note 3. Loans

Loan Portfolio

The Company’s loans held for investment are grouped into three segments (commercial loans, consumer real estate loans, and consumer and other loans) with each segment divided into various classes. Covered loans are defined as loans acquired in FDIC-assisted transactions that are covered by loss share agreements. The following table presents loans, net of unearned income and disaggregated by class, as of the periods indicated:

 

     June 30, 2015     December 31, 2014  
(Amounts in thousands)    Amount      Percent     Amount      Percent  

Non-covered loans held for investment

          

Commercial loans

          

Construction, development, and other land

   $ 39,854         2.39   $ 41,271         2.44

Commercial and industrial

     82,121         4.93     83,099         4.92

Multi-family residential

     96,235         5.77     97,480         5.77

Single family non-owner occupied

     144,639         8.67     135,171         8.00

Non-farm, non-residential

     458,325         27.49     473,906         28.05

Agricultural

     1,863         0.11     1,599         0.09

Farmland

     27,945         1.68     29,517         1.75
  

 

 

    

 

 

   

 

 

    

 

 

 

Total commercial loans

     850,982         51.04     862,043         51.02

Consumer real estate loans

          

Home equity lines

     107,961         6.48     110,957         6.57

Single family owner occupied

     488,712         29.31     485,475         28.74

Owner occupied construction

     37,434         2.24     32,799         1.94
  

 

 

    

 

 

   

 

 

    

 

 

 

Total consumer real estate loans

     634,107         38.03     629,231         37.25

Consumer and other loans

          

Consumer loans

     72,094         4.32     69,347         4.10

Other

     7,472         0.45     6,555         0.39
  

 

 

    

 

 

   

 

 

    

 

 

 

Total consumer and other loans

     79,566         4.77     75,902         4.49
  

 

 

    

 

 

   

 

 

    

 

 

 

Total non-covered loans

     1,564,655         93.84     1,567,176         92.76

Total covered loans

     102,634         6.16     122,240         7.24
  

 

 

    

 

 

   

 

 

    

 

 

 

Total loans held for investment, net of unearned income

   $ 1,667,289         100.00   $ 1,689,416         100.00
  

 

 

    

 

 

   

 

 

    

 

 

 

Loans held for sale

   $ 913         $ 1,792      
  

 

 

      

 

 

    

Deferred loan fees totaled $3.68 million as of June 30, 2015, and $3.39 million as of December 31, 2014. For information concerning unfunded loan commitments, see Note 13, “Litigation, Commitments and Contingencies,” to the Condensed Consolidated Financial Statements of this report.

 

14


Table of Contents

The following table presents the components of the Company’s covered loan portfolio, disaggregated by class, as of the dates indicated:

 

(Amounts in thousands)    June 30, 2015      December 31, 2014  

Covered loans

     

Commercial loans

     

Construction, development, and other land

   $ 9,000       $ 13,100   

Commercial and industrial

     1,449         2,662   

Multi-family residential

     848         1,584   

Single family non-owner occupied

     4,138         5,918   

Non-farm, non-residential

     21,404         25,317   

Agricultural

     35         43   

Farmland

     671         716   
  

 

 

    

 

 

 

Total commercial loans

     37,545         49,340   

Consumer real estate loans

     

Home equity lines

     54,565         60,391   

Single family owner occupied

     10,253         11,968   

Owner occupied construction

     186         453   
  

 

 

    

 

 

 

Total consumer real estate loans

     65,004         72,812   

Consumer and other loans

     

Consumer loans

     85         88   
  

 

 

    

 

 

 

Total covered loans

   $ 102,634       $ 122,240   
  

 

 

    

 

 

 

Purchased Credit Impaired Loans

Certain purchased loans are identified as impaired when fair values are established at acquisition. These purchased credit impaired (“PCI”) loans are aggregated into loan pools that have common risk characteristics. The Company’s loan pools consist of Waccamaw commercial, Waccamaw lines of credit, Waccamaw serviced home equity lines, Waccamaw residential, Peoples Bank of Virginia (“Peoples”) commercial, and Peoples residential. The Company closed the Waccamaw consumer loan pool during the first quarter of 2015 due to an insignificant remaining balance. The Company estimates cash flows to be collected on PCI loans and discounts those cash flows at a market rate of interest. The following table presents the carrying and contractual unpaid principal balance of PCI loans, by acquisition, as of the dates indicated:

 

     June 30, 2015      December 31, 2014  
(Amounts in thousands)    Carrying
Balance
     Unpaid
Principal
Balance
     Carrying
Balance
     Unpaid
Principal
Balance
 

PCI Loans, by acquisition

           

Peoples Bank of Virginia

   $ 6,048       $ 11,991       $ 7,090       $ 13,669   

Waccamaw Bank

     47,710         75,560         53,835         86,641   

Other acquired

     1,307         1,350         1,358         1,401   
  

 

 

    

 

 

    

 

 

    

 

 

 

Total PCI Loans

   $ 55,065       $ 88,901       $ 62,283       $ 101,711   
  

 

 

    

 

 

    

 

 

    

 

 

 

 

15


Table of Contents

The following tables present the activity in the accretable yield related to PCI loans, by acquisition, in the periods indicated:

 

     Six Months Ended June 30, 2015  
     Peoples      Waccamaw      Other      Total  
(Amounts in thousands)                            

Beginning balance

   $ 4,745       $ 19,048       $ —         $ 23,793   

Additions

     —           2         —           2   

Accretion

     (1,169      (2,860      —           (4,029

Reclassifications from nonaccretable difference

     1,106         2,445         —           3,551   

Removal events

     (735      (807      —           (1,542
  

 

 

    

 

 

    

 

 

    

 

 

 

Ending balance

   $ 3,947       $ 17,828       $ —         $ 21,775   
  

 

 

    

 

 

    

 

 

    

 

 

 

 

     Six Months Ended June 30, 2014  
     Peoples      Waccamaw      Other      Total  
(Amounts in thousands)                            

Beginning balance

   $ 5,294       $ 10,338       $ 8       $ 15,640   

Additions

     70         20         —           90   

Accretion

     (1,096      (3,019      (23      (4,138

Reclassifications from nonaccretable difference

     513         11,603         23         12,139   

Removal events

     (467      (1,046      —           (1,513
  

 

 

    

 

 

    

 

 

    

 

 

 

Ending balance

   $ 4,314       $ 17,896       $ 8       $ 22,218   
  

 

 

    

 

 

    

 

 

    

 

 

 

 

Note 4. Credit Quality

The Company identifies loans for potential impairment through a variety of means, including, but not limited to, ongoing loan review, renewal processes, delinquency data, market communications, and public information. If the Company determines that it is probable all principal and interest amounts contractually due will not be collected, the loan is generally deemed to be impaired. The following table presents the recorded investment and related information for loans considered to be impaired, excluding PCI loans, as of the periods indicated:

 

     June 30, 2015      December 31, 2014  
(Amounts in thousands)    Recorded
Investment
     Unpaid
Principal
Balance
     Related
Allowance
     Recorded
Investment
     Unpaid
Principal
Balance
     Related
Allowance
 

Impaired loans with no related allowance:

                 

Commercial loans

                 

Single family non-owner occupied

   $ 463       $ 463       $ —         $ 466       $ 466       $ —     

Non-farm, non-residential

     8,831         9,211         —           5,705         6,049         —     

Consumer real estate loans

                 

Single family owner occupied

     2,733         2,808         —           3,397         3,494         —     

Owner occupied construction

     356         357         —           —           —           —     
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total impaired loans with no allowance

     12,383         12,839         —           9,568         10,009         —     

Impaired loans with a related allowance:

                 

Commercial loans

                 

Single family non-owner occupied

     686         686         41         367         367         45   

Non-farm, non-residential

     5,396         5,411         1,657         3,772         3,772         1,000   

Consumer real estate loans

                 

Single family owner occupied

     3,044         3,046         543         2,341         2,512         437   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total impaired loans with an allowance

     9,126         9,143         2,241         6,480         6,651         1,482   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total impaired loans

   $ 21,509       $ 21,982       $ 2,241       $ 16,048       $ 16,660       $ 1,482   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

16


Table of Contents

The following tables present the average recorded investment and interest income recognized on impaired loans, excluding PCI loans, in the periods indicated:

 

     Three Months Ended June 30,  
     2015      2014  
(Amounts in thousands)    Average
Recorded
Investment
     Interest
Income
Recognized
     Average
Recorded
Investment
     Interest
Income
Recognized
 

Impaired loans with no related allowance:

           

Commercial loans

           

Commercial and industrial

   $ —         $ —         $ 293       $ 17   

Single family non-owner occupied

     463         —           —           —     

Non-farm, non-residential

     8,831         60         6,379         89   

Farmland

     —           —           360         11   

Consumer real estate loans

           

Home equity lines

     —           —           —           —     

Single family owner occupied

     2,741         —           1,556         42   

Owner occupied construction

     352         —           —           —     
  

 

 

    

 

 

    

 

 

    

 

 

 

Total impaired loans with no allowance

     12,387         60         8,588         159   

Impaired loans with a related allowance:

           

Commercial loans

           

Commercial and industrial

     —           —           3,640         3   

Multi-family residential

     —           —           5,586         21   

Single family non-owner occupied

     684         20         369         1   

Non-farm, non-residential

     4,738         17         4,427         25   

Consumer real estate loans

           

Home equity lines

     —           —           —           —     

Single family owner occupied

     2,754         3         2,541         10   
  

 

 

    

 

 

    

 

 

    

 

 

 

Total impaired loans with an allowance

     8,176         40         16,563         60   
  

 

 

    

 

 

    

 

 

    

 

 

 

Total impaired loans

   $ 20,563       $ 100       $ 25,151       $ 219   
  

 

 

    

 

 

    

 

 

    

 

 

 

 

17


Table of Contents
     Six Months Ended June 30,  
     2015      2014  
(Amounts in thousands)    Average
Recorded
Investment
     Interest
Income
Recognized
     Average
Recorded
Investment
     Interest
Income
Recognized
 

Impaired loans with no related allowance:

           

Commercial loans

           

Commercial and industrial

   $ —         $ —         $ 293       $ 29   

Single family non-owner occupied

     461         1         210         1   

Non-farm, non-residential

     8,812         223         6,149         125   

Farmland

     —           —           362         22   

Consumer real estate loans

           

Home equity lines

     —           —           133         2   

Single family owner occupied

     3,190         100         1,829         93   

Owner occupied construction

     176         —           —           —     
  

 

 

    

 

 

    

 

 

    

 

 

 

Total impaired loans with no allowance

     12,639         324         8,976         272   

Impaired loans with a related allowance:

           

Commercial loans

           

Commercial and industrial

     —           —           4,399         50   

Multi-family residential

     —           —           5,595         43   

Single family non-owner occupied

     523         22         371         2   

Non-farm, non-residential

     4,401         36         4,413         50   

Consumer real estate loans

           

Home equity lines

     —           —           115         1   

Single family owner occupied

     2,564         13         3,561         44   
  

 

 

    

 

 

    

 

 

    

 

 

 

Total impaired loans with an allowance

     7,488         71         18,454         190   
  

 

 

    

 

 

    

 

 

    

 

 

 

Total impaired loans

   $ 20,127       $ 395       $ 27,430       $ 462   
  

 

 

    

 

 

    

 

 

    

 

 

 

The Company determined that two of the six open PCI loan pools were impaired as of June 30, 2015, compared to two of seven impaired pools as of December 31, 2014. The following tables present additional information related to the impaired loan pools as of the dates, and in the periods, indicated:

 

     June 30, 2015      December 31, 2014  
(Amounts in thousands)              

Recorded investment

   $ 3,125       $ 14,607   

Unpaid principal balance

     4,077         31,169   

Allowance for loan losses

     114         58   

 

     Three Months Ended June 30,      Six Months Ended June 30,  
     2015      2014      2015      2014  
(Amounts in thousands)                            

Interest income recognized

   $ 87       $ 1,290       $ 177       $ 2,072   

Average recorded investment

     3,462         55,024         3,677         52,166   

As part of the ongoing monitoring of the Company’s loan portfolio, management tracks certain credit quality indicators that include: trends related to the risk rating of commercial loans, the level of classified commercial loans, net charge-offs, nonperforming loans, and general economic conditions. The Company’s loan review function generally analyzes all commercial loan relationships greater than $4.0 million annually and at various times during the year. Smaller commercial and retail loans are sampled for review during the year. Loan risk ratings may be upgraded or downgraded to reflect current information identified during the loan review process.

 

18


Table of Contents

The Company uses a risk grading matrix to assign a risk grade to each loan in its portfolio. The general characteristics of each risk grade are as follows:

 

    Pass — This grade is assigned to loans with acceptable credit quality and risk. The Company further segments this grade based on borrower characteristics that include capital strength, earnings stability, liquidity leverage, and industry conditions.

 

    Special Mention — This grade is assigned to loans that require an above average degree of supervision and attention. These loans have the characteristics of an asset with acceptable credit quality and risk; however, adverse economic or financial conditions exist that create potential weaknesses deserving of management’s close attention. If potential weaknesses are not corrected, the prospect of repayment may worsen.

 

    Substandard — This grade is assigned to loans that have well defined weaknesses that may make payment default, or principal exposure, possible. In order to meet repayment terms, these loans will likely be dependent on collateral liquidation, secondary repayment sources, or events outside the normal course of business.

 

    Doubtful — This grade is assigned to loans on nonaccrual status. These loans have the weaknesses inherent in substandard loans; however, the weaknesses are so severe that collection or liquidation in full is extremely unlikely based on current facts, conditions, and values. Due to certain specific pending factors, the amount of loss cannot yet be determined.

 

    Loss — This grade is assigned to loans that will be charged off or charged down when payments, including the timing and value of payments, are determined to be uncertain. This risk grade does not imply that the asset has no recovery or salvage value, but simply means that it is not practical or desirable to defer writing off, either all or a portion of, the loan balance even though partial recovery may be realized in the future.

 

19


Table of Contents

Losses on covered loans are generally reimbursable by the FDIC at the applicable loss share percentage, 80%; therefore, covered loans are disclosed separately in the following credit quality discussion. PCI loan pools are disaggregated and included in their applicable loan class in the following discussion. PCI loans are generally not classified as nonaccrual or nonperforming due to the accrual of interest income under the accretion method of accounting. The following tables present loans held for investment, by internal credit risk grade, as of the periods indicated:

 

     June 30, 2015  
(Amounts in thousands)    Pass      Special
Mention
     Substandard      Doubtful      Loss      Total  

Non-covered loans

                 

Commercial loans

                 

Construction, development, and other land

   $ 37,659       $ 463       $ 1,732       $ —         $ —         $ 39,854   

Commercial and industrial

     80,195         536         1,390         —           —           82,121   

Multi-family residential

     88,256         6,946         1,033         —           —           96,235   

Single family non-owner occupied

     135,530         3,696         5,413         —           —           144,639   

Non-farm, non-residential

     429,895         9,203         19,227         —           —           458,325   

Agricultural

     1,859         —           4         —           —           1,863   

Farmland

     25,974         1,347         624         —           —           27,945   

Consumer real estate loans

                 

Home equity lines

     105,153         1,371         1,437         —           —           107,961   

Single family owner occupied

     460,973         6,634         21,105         —           —           488,712   

Owner occupied construction

     36,833         —           601         —           —           37,434   

Consumer and other loans

                 

Consumer loans

     71,799         90         205         —           —           72,094   

Other

     7,472         —           —           —           —           7,472   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total non-covered loans

     1,481,598         30,286         52,771         —           —           1,564,655   

Covered loans

                 

Commercial loans

                 

Construction, development, and other land

     5,303         2,220         1,477         —           —           9,000   

Commercial and industrial

     1,396         22         31         —           —           1,449   

Multi-family residential

     500         —           348         —           —           848   

Single family non-owner occupied

     2,175         1,040         923         —           —           4,138   

Non-farm, non-residential

     11,450         2,582         7,372         —           —           21,404   

Agricultural

     35         —           —           —           —           35   

Farmland

     384         —           287         —           —           671   

Consumer real estate loans

                 

Home equity lines

     19,423         34,276         866         —           —           54,565   

Single family owner occupied

     6,497         1,714         2,042         —           —           10,253   

Owner occupied construction

     —           85         101         —           —           186   

Consumer and other loans

                 

Consumer loans

     85         —           —           —           —           85   

Other

     —           —           —           —           —           —     
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total covered loans

     47,248         41,939         13,447         —           —           102,634   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total loans

   $ 1,528,846       $ 72,225       $ 66,218       $ —         $ —         $ 1,667,289   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

20


Table of Contents
     December 31, 2014  
(Amounts in thousands)    Pass      Special
Mention
     Substandard      Doubtful      Loss      Total  

Non-covered loans

                 

Commercial loans

                 

Construction, development, and other land

   $ 38,858       $ 1,384       $ 1,029       $ —         $ —         $ 41,271   

Commercial and industrial

     81,196         616         1,287         —           —           83,099   

Multi-family residential

     89,503         7,007         970         —           —           97,480   

Single family non-owner occupied

     126,155         3,333         5,683         —           —           135,171   

Non-farm, non-residential

     441,385         13,028         19,493         —           —           473,906   

Agricultural

     1,589         —           10         —           —           1,599   

Farmland

     26,876         1,432         1,209         —           —           29,517   

Consumer real estate loans

                 

Home equity lines

     107,688         1,606         1,663         —           —           110,957   

Single family owner occupied

     454,833         8,884         21,758         —           —           485,475   

Owner occupied construction

     32,551         —           248         —           —           32,799   

Consumer and other loans

                 

Consumer loans

     68,592         520         235         —           —           69,347   

Other

     6,555         —           —           —           —           6,555   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total non-covered loans

     1,475,781         37,810         53,585         —           —           1,567,176   

Covered loans

                 

Commercial loans

                 

Construction, development, and other land

     7,598         3,227         2,275         —           —           13,100   

Commercial and industrial

     2,528         82         52         —           —           2,662   

Multi-family residential

     1,400         —           184         —           —           1,584   

Single family non-owner occupied

     2,703         2,059         1,156         —           —           5,918   

Non-farm, non-residential

     12,672         4,341         8,304         —           —           25,317   

Agricultural

     43         —           —           —           —           43   

Farmland

     420         —           296         —           —           716   

Consumer real estate loans

                 

Home equity lines

     21,295         38,296         800         —           —           60,391   

Single family owner occupied

     7,094         2,040         2,834         —           —           11,968   

Owner occupied construction

     84         264         105         —           —           453   

Consumer and other loans

                 

Consumer loans

     88         —           —           —           —           88   

Other

     —           —           —           —           —           —     
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total covered loans

     55,925         50,309         16,006         —           —           122,240   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total loans

   $ 1,531,706       $ 88,119       $ 69,591       $ —         $ —         $ 1,689,416   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

21


Table of Contents

The following table presents nonaccrual loans, by loan class, as of the dates indicated:

 

     June 30, 2015      December 31, 2014  
(Amounts in thousands)    Non-covered      Covered      Total      Non-covered      Covered      Total  

Commercial loans

                 

Construction, development, and other land

   $ —         $ 69       $ 69       $ —         $ 18       $ 18   

Commercial and industrial

     113         17         130         123         34         157   

Multi-family residential

     182         —           182         245         —           245   

Single family non-owner occupied

     1,328         77         1,405         601         77         678   

Non-farm, non-residential

     6,804         124         6,928         2,334         1,317         3,651   

Agricultural

     —           —           —           4         —           4   

Farmland

     57         —           57         —           —           —     

Consumer real estate loans

                 

Home equity lines

     423         459         882         792         204         996   

Single family owner occupied

     6,583         316         6,899         6,389         682         7,071   

Owner occupied construction

     356         —           356         —           106         106   

Consumer and other loans

                 

Consumer loans

     90         —           90         68         —           68   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total nonaccrual loans

   $ 15,936       $ 1,062       $ 16,998       $ 10,556       $ 2,438       $ 12,994   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

22


Table of Contents

The following tables present the aging of past due loans, by loan class, as of the dates indicated. Nonaccrual loans 30 days or more past due are included in the applicable delinquency category. There were no non-covered or covered accruing loans contractually past due 90 days or more as of June 30, 2015, or as of December 31, 2014.

 

     June 30, 2015  
(Amounts in thousands)    30 - 59 Days
Past Due
     60 - 89 Days
Past Due
     90+ Days
Past Due
     Total
Past Due
     Current
Loans
     Total
Loans
 

Non-covered loans

                 

Commercial loans

                 

Construction, development, and other land

   $ 139       $ 56       $ —         $ 195       $ 39,659       $ 39,854   

Commercial and industrial

     30         36         95         161         81,960         82,121   

Multi-family residential

     78         —           182         260         95,975         96,235   

Single family non-owner occupied

     708         687         818         2,213         142,426         144,639   

Non-farm, non-residential

     1,246         59         5,818         7,123         451,202         458,325   

Agricultural

     4         —           —           4         1,859         1,863   

Farmland

     174         —           57         231         27,714         27,945   

Consumer real estate loans

                 

Home equity lines

     74         116         346         536         107,425         107,961   

Single family owner occupied

     2,760         1,489         3,473         7,722         480,990         488,712   

Owner occupied construction

     —           —           —           —           37,434         37,434   

Consumer and other loans

                 

Consumer loans

     170         42         38         250         71,844         72,094   

Other

     —           —           —           —           7,472         7,472   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total non-covered loans

     5,383         2,485         10,827         18,695         1,545,960         1,564,655   

Covered loans

                 

Commercial loans

                 

Construction, development, and other land

     94         —           42         136         8,864         9,000   

Commercial and industrial

     —           31         —           31         1,418         1,449   

Multi-family residential

     —           —           —           —           848         848   

Single family non-owner occupied

     10         4         77         91         4,047         4,138   

Non-farm, non-residential

     258         39         85         382         21,022         21,404   

Agricultural

     —           —           —           —           35         35   

Farmland

     —           —           —           —           671         671   

Consumer real estate loans

                 

Home equity lines

     327         127         96         550         54,015         54,565   

Single family owner occupied

     26         85         78         189         10,064         10,253   

Owner occupied construction

     —           —           —           —           186         186   

Consumer and other loans

                 

Consumer loans

     —           —           —           —           85         85   

Other

     —           —           —           —           —           —     
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total covered loans

     715         286         378         1,379         101,255         102,634   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total loans

   $ 6,098       $ 2,771       $ 11,205       $ 20,074       $ 1,647,215       $ 1,667,289   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

23


Table of Contents
     December 31, 2014  
(Amounts in thousands)    30 - 59 Days
Past Due
     60 - 89 Days
Past Due
     90+ Days
Past Due
     Total
Past Due
     Current
Loans
     Total
Loans
 

Non-covered loans

                 

Commercial loans

                 

Construction, development, and other land

   $ 39       $ 46       $ —         $ 85       $ 41,186       $ 41,271   

Commercial and industrial

     285         6         103         394         82,705         83,099   

Multi-family residential

     81         110         —           191         97,289         97,480   

Single family non-owner occupied

     914         513         425         1,852         133,319         135,171   

Non-farm, non-residential

     1,075         783         1,984         3,842         470,064         473,906   

Agricultural

     —           —           4         4         1,595         1,599   

Farmland

     89         —           —           89         29,428         29,517   

Consumer real estate loans

                 

Home equity lines

     492         103         571         1,166         109,791         110,957   

Single family owner occupied

     5,436         1,931         4,564         11,931         473,544         485,475   

Owner occupied construction

     —           —           —           —           32,799         32,799   

Consumer and other loans

                 

Consumer loans

     544         84         26         654         68,693         69,347   

Other

     —           —           —           —           6,555         6,555   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total non-covered loans

     8,955         3,576         7,677         20,208         1,546,968         1,567,176   

Covered loans

                 

Commercial loans

                 

Construction, development, and other land

     120         17         —           137         12,963         13,100   

Commercial and industrial

     84         12         34         130         2,532         2,662   

Multi-family residential

     —           —           —           —           1,584         1,584   

Single family non-owner occupied

     122         —           77         199         5,719         5,918   

Non-farm, non-residential

     124         140         1,258         1,522         23,795         25,317   

Agricultural

     —           —           —           —           43         43   

Farmland

     3         —           —           3         713         716   

Consumer real estate loans

                 

Home equity lines

     858         318         168         1,344         59,047         60,391   

Single family owner occupied

     134         34         415         583         11,385         11,968   

Owner occupied construction

     —           —           —           —           453         453   

Consumer and other loans

                    —     

Consumer loans

     —           —           —           —           88         88   

Other

     —           —           —           —           —           —     
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total covered loans

     1,445         521         1,952         3,918         118,322         122,240   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total loans

   $ 10,400       $ 4,097       $ 9,629       $ 24,126       $ 1,665,290       $ 1,689,416   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

The Company may make concessions in interest rates, loan terms, and/or amortization terms when restructuring loans for borrowers experiencing financial difficulty. Restructured loans in excess of $250 thousand are evaluated for a specific reserve based on either the collateral or net present value method, whichever is most applicable. Specific reserves in the allowance for loan losses attributed to troubled debt restructurings (“TDRs”) totaled $478 thousand as of June 30, 2015, and $475 thousand as of December 31, 2014. Restructured loans under $250 thousand are subject to the reserve calculation at the historical loss rate for classified loans. Certain TDRs are classified as nonperforming at the time of restructuring and are returned to performing status after six months of satisfactory payment performance; however, these loans remain identified as impaired until full payment or other satisfaction of the obligation occurs. The following table presents interest income related to TDRs in the periods, indicated:

 

     Three Months Ended June 30,      Six Months Ended June 30,  
     2015      2014      2015      2014  
(Amounts in thousands)                            

Interest income recognized

   $ 160       $ 129       $ 308       $ 278   

Loans acquired with credit deterioration, with a discount, are generally not considered TDRs as long as the loans remain in the assigned loan pool. There were no covered loans recorded as TDRs as of June 30, 2015, or December 31, 2014.

 

24


Table of Contents

The following table presents loans modified as TDRs, by loan class, segregated by accrual status, as of the dates indicated:

 

     June 30, 2015      December 31, 2014  
(Amounts in thousands)    Nonaccrual(1)      Accruing      Total      Nonaccrual(1)      Accruing      Total  

Commercial loans

                 

Single family non-owner occupied

   $ —         $ 826       $ 826       $ —         $ 1,088       $ 1,088   

Non-farm, non-residential

     —           4,670         4,670         83         4,743         4,826   

Consumer real estate loans

                 

Home equity lines

     —           45         45         —           47         47   

Single family owner occupied

     312         8,055         8,367         471         8,412         8,883   

Owner occupied construction

     356         245         601         —           244         244   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total TDRs

   $ 668       $ 13,841       $ 14,509       $ 554       $ 14,534       $ 15,088   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

(1) TDRs on nonaccrual status are included in the total nonaccrual loan balance disclosed in the table above.

The following table presents loans modified as TDRs, by type of concession made and loan class, that were restructured during the periods indicated. The post-modification recorded investment represents the loan balance immediately following modification.

 

                                                                                         
    Three Months Ended June 30,  
    2015     2014  
(Amounts in thousands)   Total
Contracts
    Pre-Modification
Recorded Investment
    Post-Modification
Recorded Investment
    Total
Contracts
    Pre-Modification
Recorded Investment
    Post-Modification
Recorded Investment
 

Below market interest rate and extended payment term

           

Single family owner occupied

    1      $ 35      $ 35        1      $ 137      $ 137   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total

    1      $ 35      $ 35        1      $ 137      $ 137   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

                                                                                         
    Six Months Ended June 30,  
    2015     2014  
(Amounts in thousands)   Total
Contracts
    Pre-Modification
Recorded Investment
    Post-Modification
Recorded Investment
    Total
Contracts
    Pre-Modification
Recorded Investment
    Post-Modification
Recorded Investment
 

Below market interest rate

           

Owner occupied construction

    —        $ —        $ —          1      $ 245      $ 245   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total

    —          —          —          1        245        245   

Extended payment term

           

Single family non-owner occupied

    —          —          —          1        303        303   

Non-farm, non-residential

    —          —          —          1        134        134   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total

    —          —          —          2        437        437   

Below market interest rate and extended payment term

           

Single family owner occupied

    1        35        35        3        403        403   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total

    1      $ 35      $ 35        6      $ 1,085      $ 1,085   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

25


Table of Contents

The following tables present loans modified as TDRs, by loan class, that were restructured within the previous 12 months, for which there was a payment default during the periods indicated:

 

     Three Months Ended June 30,  
     2015      2014  
(Amounts in thousands)    Total
Contracts
     Pre-Modification
Recorded Investment
     Total
Contracts
     Pre-Modification
Recorded Investment
 

Commercial loans

           

Non-farm, non-residential

     —         $ —           1       $ 510   

Consumer real estate loans

           

Single family owner occupied

     1         163         1         135   

Owner occupied construction

     1         353         —           —     
  

 

 

    

 

 

    

 

 

    

 

 

 

Total

     2       $ 516         2       $ 645   
  

 

 

    

 

 

    

 

 

    

 

 

 

 

     Six Months Ended June 30,  
     2015      2014  
(Amounts in thousands)    Total
Contracts
     Pre-Modification
Recorded Investment
     Total
Contracts
     Pre-Modification
Recorded Investment
 

Commercial loans

           

Non-farm, non-residential

     —         $ —           1       $ 510   

Consumer real estate loans

           

Single family owner occupied

     1         163         1         135   

Owner occupied construction

     1         353         —           —     
  

 

 

    

 

 

    

 

 

    

 

 

 

Total

     2       $ 516         2       $ 645   
  

 

 

    

 

 

    

 

 

    

 

 

 

Other real estate owned (“OREO”) consists of properties acquired through foreclosure. The following table presents information related to OREO as of the dates indicated:

 

     June 30, 2015      December 31, 2014  
(Amounts in thousands)              

Non-covered OREO

   $ 7,434       $ 6,638   

Covered OREO

     5,382         6,324   
  

 

 

    

 

 

 

Total OREO

   $ 12,816       $ 12,962   
  

 

 

    

 

 

 

Non-covered OREO secured by residential real estate

   $ 3,533       $ 6,155   

Residential real estate loans in the foreclosure process(1)

     2,731         4,561   

 

(1) The recorded investment in consumer mortgage loans collateralized by residential real estate that are in the process of foreclosure according to local requirements of the applicable jurisdiction.

 

Note 5. Allowance for Loan Losses

The allowance for loan losses is maintained at a level management deems adequate to absorb probable loan losses inherent in the loan portfolio. The allowance is increased by provisions charged to operations and reduced by net charge-offs. While management uses its best judgment and information available, the ultimate adequacy of the allowance is dependent on a variety of factors that may be beyond the Company’s control: the performance of the Company’s loan portfolio, the economy, changes in interest rates, the view of regulatory authorities towards loan classifications, and other factors. These uncertainties may result in a material change to the allowance for loan losses in the near term; however, the amount of the change cannot reasonably be estimated.

The Company’s allowance is comprised of specific reserves related to loans individually evaluated, including credit relationships, and general reserves related to loans not individually evaluated that are segmented into groups with similar risk characteristics, based on an internal risk grading matrix. General reserve allocations are based on management’s judgments of qualitative and quantitative factors about macro and micro economic conditions reflected within the loan portfolio and the economy. For loans acquired in a business combination, loans identified as credit impaired at the acquisition date are grouped into pools and evaluated separately from the non-PCI portfolio. The Company aggregates PCI loans into the following pools: Waccamaw commercial, Waccamaw lines of credit, Waccamaw serviced home equity lines, Waccamaw residential, Waccamaw consumer, Peoples commercial, and Peoples residential. The Company closed the Waccamaw consumer loan pool during the first quarter of 2015 due to an insignificant remaining balance. Provisions calculated for PCI loans are offset by an adjustment to the FDIC indemnification asset to reflect the indemnified portion, 80%, of the post-acquisition exposure. While allocations are made to various portfolio segments, the allowance for loan losses, excluding reserves allocated to specific loans and PCI loan pools, is available for use against any loan loss management deems appropriate. As of June 30, 2015, management believed the allowance was adequate to absorb probable loan losses inherent in the loan portfolio.

 

26


Table of Contents

The following tables present the aggregate activity in the allowance for loan losses in the periods indicated:

 

     Three Months Ended June 30, 2015  
     Allowance Excluding
PCI Loans
     Allowance for
PCI Loans
     Total
Allowance
 
(Amounts in thousands)                     

Beginning balance

   $ 20,138       $ 114       $ 20,252   

Provision for loan losses

     276         —           276   

Benefit attributable to the FDIC indemnification asset

     —           —           —     
  

 

 

    

 

 

    

 

 

 

Provision for (recovery of) loan losses charged to operations

     276         —           276   

Provision for loan losses recorded through the FDIC indemnification asset

     —           —           —     

Charge-offs

     (673      —           (673

Recoveries

     403         —           403   
  

 

 

    

 

 

    

 

 

 

Net charge-offs

     (270      —           (270
  

 

 

    

 

 

    

 

 

 

Ending balance

   $ 20,144       $ 114       $ 20,258   
  

 

 

    

 

 

    

 

 

 

 

     Three Months Ended June 30, 2014  
     Allowance Excluding
PCI Loans
     Allowance for
PCI Loans
     Total
Allowance
 
(Amounts in thousands)                     

Beginning balance

   $ 23,305       $ 493       $ 23,798   

Provision for (recovery of) loan losses

     1,216         (75      1,141   

Benefit attributable to the FDIC indemnification asset

     —           138         138   
  

 

 

    

 

 

    

 

 

 

Provision for loan losses charged to operations

     1,216         63         1,279   

Recovery of loan losses recorded through the FDIC indemnification asset

     —           (138      (138

Charge-offs

     (1,785      —           (1,785

Recoveries

     757         —           757   
  

 

 

    

 

 

    

 

 

 

Net charge-offs

     (1,028      —           (1,028
  

 

 

    

 

 

    

 

 

 

Ending balance

   $ 23,493       $ 418       $ 23,911   
  

 

 

    

 

 

    

 

 

 

 

27


Table of Contents
     Six Months Ended June 30, 2015  
     Allowance Excluding
PCI Loans
     Allowance for
PCI Loans
     Total
Allowance
 
(Amounts in thousands)                     

Beginning balance

   $ 20,169       $ 58       $ 20,227   

Provision for loan losses

     1,366         56         1,422   

Benefit attributable to the FDIC indemnification asset

     —           (46      (46
  

 

 

    

 

 

    

 

 

 

Provision for loan losses charged to operations

     1,366         10         1,376   

Provision for loan losses recorded through the FDIC indemnification asset

     —           46         46   

Charge-offs

     (2,251      —           (2,251

Recoveries

     860         —           860   
  

 

 

    

 

 

    

 

 

 

Net charge-offs

     (1,391      —           (1,391
  

 

 

    

 

 

    

 

 

 

Ending balance

   $ 20,144       $ 114       $ 20,258   
  

 

 

    

 

 

    

 

 

 

 

     Six Months Ended June 30, 2014  
     Allowance Excluding
PCI Loans
     Allowance for
PCI Loans
     Total
Allowance
 
(Amounts in thousands)                     

Beginning balance

   $ 23,322       $ 755       $ 24,077   

Provision for (recovery of) loan losses

     3,068         (337      2,731   

Benefit attributable to the FDIC indemnification asset

     —           341         341   
  

 

 

    

 

 

    

 

 

 

Provision for loan losses charged to operations

     3,068         4         3,072   

Recovery of loan losses recorded through the FDIC indemnification asset

     —           (341      (341

Charge-offs

     (4,001      —           (4,001

Recoveries

     1,104         —           1,104   
  

 

 

    

 

 

    

 

 

 

Net charge-offs

     (2,897      —           (2,897
  

 

 

    

 

 

    

 

 

 

Ending balance

   $ 23,493       $ 418       $ 23,911   
  

 

 

    

 

 

    

 

 

 

The following table presents the components of the activity in the allowance for loan losses, excluding PCI loans, by loan segment, in the periods indicated:

 

     Three Months Ended June 30, 2015  
     Commercial      Consumer
Real Estate
     Consumer
and Other
     Total  
(Amounts in thousands)                            

Beginning balance

   $ 13,054       $ 6,446       $ 638       $ 20,138   

Provision for (recovery of) loan losses charged to operations

     98         (99      277         276   

Loans charged off

     (280      (90      (303      (673

Recoveries credited to allowance

     123         211         69         403   
  

 

 

    

 

 

    

 

 

    

 

 

 

Net chargeoffs

     (157      121         (234      (270
  

 

 

    

 

 

    

 

 

    

 

 

 

Ending balance

   $ 12,995       $ 6,468       $ 681       $ 20,144   
  

 

 

    

 

 

    

 

 

    

 

 

 

 

28


Table of Contents
     Three Months Ended June 30, 2014  
     Commercial      Consumer
Real Estate
     Consumer
and Other
     Total  
(Amounts in thousands)                            

Beginning balance

   $ 16,339       $ 6,393       $ 573       $ 23,305   

Provision for (recovery of) loan losses charged to operations

     1,436         (454      234         1,216   

Loans charged off

     (1,231      (255      (299      (1,785

Recoveries credited to allowance

     203         439         115         757   
  

 

 

    

 

 

    

 

 

    

 

 

 

Net (charge-offs) recoveries

     (1,028      184         (184      (1,028
  

 

 

    

 

 

    

 

 

    

 

 

 

Ending balance

   $ 16,747       $ 6,123       $ 623       $ 23,493   
  

 

 

    

 

 

    

 

 

    

 

 

 

 

     Six Months Ended June 30, 2015  
     Commercial      Consumer
Real Estate
     Consumer
and Other
     Total  
(Amounts in thousands)                            

Beginning balance

   $ 13,010       $ 6,489       $ 670       $ 20,169   

Provision for loan losses charged to operations

     748         116         502         1,366   

Loans charged off

     (961      (492      (798      (2,251

Recoveries credited to allowance

     198         355         307         860   
  

 

 

    

 

 

    

 

 

    

 

 

 

Net chargeoffs

     (763      (137      (491      (1,391
  

 

 

    

 

 

    

 

 

    

 

 

 

Ending balance

   $ 12,995       $ 6,468       $ 681       $ 20,144   
  

 

 

    

 

 

    

 

 

    

 

 

 

 

     Six Months Ended June 30, 2014  
     Commercial      Consumer
Real Estate
     Consumer
and Other
     Total  
(Amounts in thousands)                            

Beginning balance

   $ 16,090       $ 6,597       $ 635       $ 23,322   

Provision for loan losses charged to operations

     2,653         31         384         3,068   

Loans charged off

     (2,281      (965      (755      (4,001

Recoveries credited to allowance

     285         460         359         1,104   
  

 

 

    

 

 

    

 

 

    

 

 

 

Net charge-offs

     (1,996      (505      (396      (2,897
  

 

 

    

 

 

    

 

 

    

 

 

 

Ending balance

   $ 16,747       $ 6,123       $ 623       $ 23,493   
  

 

 

    

 

 

    

 

 

    

 

 

 

The following tables present the components of the activity in the allowance for loan losses for PCI loans, by loan segment, in the periods indicated:

 

     Three Months Ended June 30, 2015  
     Commercial      Consumer
Real Estate
     Consumer
and Other
     Total  
(Amounts in thousands)                            

Beginning balance

   $ —         $ 114       $ —         $ 114   

Provision for PCI loan losses

     —           —           —           —     

Benefit attributable to FDIC indemnification asset

     —           —           —           —     
  

 

 

    

 

 

    

 

 

    

 

 

 

Recovery of loan losses charged to operations

     —           —           —           —     

Provision for loan losses recorded through the FDIC indemnification asset

     —           —           —           —     
  

 

 

    

 

 

    

 

 

    

 

 

 

Ending balance

   $ —         $ 114       $ —         $ 114   
  

 

 

    

 

 

    

 

 

    

 

 

 

 

29


Table of Contents
     Three Months Ended June 30, 2014  
     Commercial      Consumer
Real Estate
     Consumer
and Other
     Total  

Beginning balance

   $ 8       $ 485       $ —         $ 493   

Provision for (recovery of) PCI loan losses

     8         (83      —           (75

Benefit attributable to FDIC indemnification asset

     —           138         —           138   
  

 

 

    

 

 

    

 

 

    

 

 

 

Provision for loan losses charged to operations

     8         55         —           63   

Recovery of loan losses recorded through the FDIC indemnification asset

     —           (138      —           (138
  

 

 

    

 

 

    

 

 

    

 

 

 

Ending balance

   $ 16       $ 402       $ —         $ 418   
  

 

 

    

 

 

    

 

 

    

 

 

 

 

     Six Months Ended June 30, 2015  
     Commercial      Consumer
Real Estate
     Consumer
and Other
     Total  
(Amounts in thousands)                            

Beginning balance

   $ 37       $ 21       $ —         $ 58   

(Recovery of) provision for PCI loan losses

     (37      93         —           56   

Benefit (provision) attributable to FDIC indemnification asset

     29         (75      —           (46
  

 

 

    

 

 

    

 

 

    

 

 

 

(Recovery of) provision for loan losses charged to operations

     (8      18         —           10   

(Recovery of) provision for loan losses recorded through the FDIC indemnification asset

     (29      75         —           46   
  

 

 

    

 

 

    

 

 

    

 

 

 

Ending balance

   $ —         $ 114       $ —         $ 114   
  

 

 

    

 

 

    

 

 

    

 

 

 

 

     Six Months Ended June 30, 2014  
     Commercial      Consumer
Real Estate
     Consumer
and Other
     Total  

Beginning balance

   $ 77       $ 678       $ —         $ 755   

Recovery of PCI loan losses

     (61      (276      —           (337

Benefit attributable to FDIC indemnification asset

     55         286         —           341   
  

 

 

    

 

 

    

 

 

    

 

 

 

Recovery of loan losses charged to operations

     (6      10         —           4   

Recovery of loan losses recorded through the FDIC indemnification asset

     (55      (286      —           (341
  

 

 

    

 

 

    

 

 

    

 

 

 

Ending balance

   $ 16       $ 402       $ —         $ 418   
  

 

 

    

 

 

    

 

 

    

 

 

 

 

30


Table of Contents

The following tables present the Company’s allowance for loan losses and recorded investment in loans evaluated for impairment, excluding PCI loans, by loan class, as of the dates indicated:

 

     June 30, 2015  
(Amounts in thousands)    Loans
Individually
Evaluated for
Impairment
     Allowance for
Loans
Individually
Evaluated
     Loans
Collectively
Evaluated for
Impairment
     Allowance for
Loans
Collectively
Evaluated
 

Commercial loans

           

Construction, development, and other land

   $ —         $ —         $ 46,459       $ 957   

Commercial and industrial

     —           —           83,086         495   

Multi-family residential

     —           —           96,735         1,621   

Single family non-owner occupied

     1,149         41         143,023         3,253   

Non-farm, non-residential

     14,227         1,657         453,276         4,774   

Agricultural

     —           —           1,898         14   

Farmland

     —           —           28,616         182   
  

 

 

    

 

 

    

 

 

    

 

 

 

Total commercial loans

     15,376         1,698         853,093         11,296   

Consumer real estate loans

           

Home equity lines

     —           —           128,823         1,288   

Single family owner occupied

     5,777         543         491,897         4,390   

Owner occupied construction

     356         —           37,252         247   
  

 

 

    

 

 

    

 

 

    

 

 

 

Total consumer real estate loans

     6,133         543         657,972         5,925   

Consumer and other loans

           

Consumer loans

     —           —           72,178         681   

Other

     —           —           7,472         —     
  

 

 

    

 

 

    

 

 

    

 

 

 

Total consumer and other loans

     —           —           79,650         681   
  

 

 

    

 

 

    

 

 

    

 

 

 

Total loans, excluding PCI loans

   $ 21,509       $ 2,241       $ 1,590,715       $ 17,902   
  

 

 

    

 

 

    

 

 

    

 

 

 

 

     December 31, 2014  
(Amounts in thousands)    Loans
Individually
Evaluated for
Impairment
     Allowance for
Loans
Individually
Evaluated
     Loans
Collectively
Evaluated for
Impairment
     Allowance for
Loans
Collectively
Evaluated
 

Commercial loans

           

Construction, development, and other land

   $ —         $ —         $ 51,608       $ 1,151   

Commercial and industrial

     —           —           85,353         690   

Multi-family residential

     —           —           98,880         1,917   

Single family non-owner occupied

     833         45         135,223         3,183   

Non-farm, non-residential

     9,477         1,000         475,353         4,805   

Agricultural

     —           —           1,642         13   

Farmland

     —           —           30,233         206   
  

 

 

    

 

 

    

 

 

    

 

 

 

Total commercial loans

     10,310         1,045         878,292         11,965   

Consumer real estate loans

           

Home equity lines

     —           —           134,006         1,330   

Single family owner occupied

     5,738         437         489,820         4,498   

Owner occupied construction

     —           —           32,983         224   
  

 

 

    

 

 

    

 

 

    

 

 

 

Total consumer real estate loans

     5,738         437         656,809         6,052   

Consumer and other loans

           

Consumer loans

     —           —           69,429         670   

Other

     —           —           6,555         —     
  

 

 

    

 

 

    

 

 

    

 

 

 

Total consumer and other loans

     —           —           75,984         670   
  

 

 

    

 

 

    

 

 

    

 

 

 

Total loans, excluding PCI loans

   $ 16,048       $ 1,482       $ 1,611,085       $ 18,687   
  

 

 

    

 

 

    

 

 

    

 

 

 

 

31


Table of Contents

The following table presents the Company’s allowance for loan losses related to PCI loans and recorded investment in PCI loans, by loan pool, as of the dates indicated:

 

     June 30, 2015      December 31, 2014  
(Amounts in thousands)    Loan Pools      Allowance for Loan
Pools With
Impairment
     Loan Pools      Allowance for Loan
Pools With
Impairment
 

Commercial loans

           

Waccamaw commercial

   $ 11,873       $ —         $ 13,392       $ 37   

Waccamaw lines of credit

     201         —           461         —     

Peoples commercial

     4,856         —           5,875         —     

Other

     1,307         —           1,358         —     
  

 

 

    

 

 

    

 

 

    

 

 

 

Total commercial loans

     18,237         —           21,086         37   

Consumer real estate loans

           

Waccamaw serviced home equity lines

     33,703         —           37,342         —     

Waccamaw residential

     1,933         94         2,638         —     

Peoples residential

     1,192         20         1,215         21   
  

 

 

    

 

 

    

 

 

    

 

 

 

Total consumer real estate loans

     36,828         114         41,195         21   

Consumer and other loans

           

Waccamaw consumer(1)

     —           —           2         —     
  

 

 

    

 

 

    

 

 

    

 

 

 

Total loans

   $ 55,065       $ 114       $ 62,283       $ 58   
  

 

 

    

 

 

    

 

 

    

 

 

 

 

(1) Closed during the first quarter of 2015.

 

Note 6. FDIC Indemnification Asset

The Company entered into loss share agreements with the FDIC in 2012 in connection with the FDIC-assisted acquisition of Waccamaw. Under the loss share agreements, the FDIC agreed to cover 80% of most loan and foreclosed real estate losses. Certain expenses incurred in relation to these covered assets are reimbursable by the FDIC. Estimated reimbursements are netted against the expense on covered assets in the Company’s consolidated statements of income. The following table presents activity in the FDIC indemnification asset in the periods indicated:

 

     Three Months Ended June 30,      Six Months Ended June 30,  
     2015      2014      2015      2014  
(Amounts in thousands)                            

Beginning balance

   $ 26,053       $ 32,510       $ 27,900       $ 34,691   

(Decrease) increase in estimated losses on covered loans

     —           (138      46         (341

Increase in estimated losses on covered OREO

     489         410         558         559   

Reimbursable expenses from the FDIC

     74         137         365         287   

Net amortization

     (1,846      (936      (3,411      (2,070

Reimbursements from the FDIC

     (1,117      (1,075      (1,805      (2,218
  

 

 

    

 

 

    

 

 

    

 

 

 

Ending balance

   $ 23,653       $ 30,908       $ 23,653       $ 30,908   
  

 

 

    

 

 

    

 

 

    

 

 

 

 

32


Table of Contents
Note 7. Deposits

The following table presents the components of deposits as of the dates indicated:

 

     June 30, 2015      December 31, 2014  
(Amounts in thousands)              

Noninterest-bearing demand deposits

   $ 424,438       $ 417,729   

Interest-bearing deposits:

     

Interest-bearing demand deposits

     329,583         353,874   

Money market accounts

     214,735         225,196   

Savings deposits

     313,268         300,282   

Certificates of deposit

     497,463         557,352   

Individual retirement accounts

     140,734         146,326   
  

 

 

    

 

 

 

Total interest-bearing deposits

     1,495,783         1,583,030   
  

 

 

    

 

 

 

Total deposits

   $ 1,920,221       $ 2,000,759   
  

 

 

    

 

 

 

 

Note 8. Borrowings

Short-term borrowings generally consist of federal funds purchased and retail repurchase agreements, which are typically collateralized with agency MBS. Long-term borrowings consist of wholesale repurchase agreements; FHLB borrowings, including convertible and callable advances; and other obligations. The following table presents the composition of borrowings as of the dates indicated:

 

     June 30, 2015     December 31, 2014  
     Balance      Weighted
Average Rate(1)
    Balance      Weighted
Average Rate(1)
 
(Amounts in thousands)                           

Federal funds purchased

   $ —           0.00   $ —           0.34

Securities sold under agreements to repurchase:

          

Retail

     72,158         0.11     71,742         0.13

Wholesale

     50,000         3.71     50,000         3.71
  

 

 

      

 

 

    

Total securities sold under agreements to repurchase

     122,158           121,742      

FHLB borrowings

     65,000         4.04     90,000         4.07

Subordinated debt

     15,464           15,464      

Other debt

     535           2,535      
  

 

 

      

 

 

    

Total borrowings

   $ 203,157         $ 229,741      
  

 

 

      

 

 

    

 

(1) Weighted average contractual rate

The following schedule presents the remaining contractual maturities of repurchase agreements, by type of collateral pledged, as of June 30, 2015:

 

     Overnight and
Continuous
     Up to 30 Days      30-90 Days      Greater Than 90
Days
     Total  
(Amounts in thousands)                                   

U.S. Agency securities

   $ 53,724       $ —         $ —         $ —         $ 53,724   

Municipal securities

     —           —           —           547         547   

Mortgage-backed Agency securities

     16,951         34         9         50,893         67,887   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total

   $ 70,675       $ 34       $ 9       $ 51,440       $ 122,158   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

33


Table of Contents

The following schedule presents the contractual maturities of wholesale repurchase agreements and FHLB borrowings, by year, as of June 30, 2015:

 

     Wholesale Repurchase
Agreements
     FHLB Borrowings      Total  
(Amounts in thousands)                     

2015

   $ —         $ —         $ —     

2016

     25,000         —           25,000   

2017

     —           15,000         15,000   

2018

     —           —           —     

2019

     25,000         —           25,000   

2020 and thereafter

     —           50,000         50,000   
  

 

 

    

 

 

    

 

 

 
   $ 50,000       $ 65,000       $ 115,000   
  

 

 

    

 

 

    

 

 

 

Weighted average maturity (in years)

     2.58         4.68         3.41   

The FHLB may redeem callable advances at quarterly intervals after various lockout periods, which could substantially shorten the lives of the advances. If called, the advance may be paid in full or converted into another FHLB credit product. Prepayment of an advance may result in substantial penalties based on the differential between the contractual note and current advance rate for similar maturities. The Company prepaid $25 million of a FHLB convertible advance bearing an interest rate of 4.15% that is scheduled to mature in 2017 during the second quarter of 2015. The prepayment penalty associated with the $25 million FHLB debt repayment totaled $1.70 million.

The Company is required to pledge qualifying collateral to secure FHLB advances and letters of credit. As of June 30, 2015, the Company provided for two FHLB letters of credit to collateralize public unit deposits totaling $6.19 million. FHLB borrowings were secured by qualifying loans that totaled $971.00 million as June 30, 2015, and $980.63 million as of December 31, 2014. Unused borrowing capacity with the FHLB, net of FHLB letters of credit, totaled $441.37 million as of June 30, 2015.

Subordinated debt consists of Company-issued junior subordinated debentures (“Debentures”). The Company-issued Debentures totaling $15.46 million to the Trust in October 2003 with an interest rate of three-month London InterBank Offered Rate (“LIBOR”) plus 2.95%. The Trust was able to purchase the Debentures through the issuance of trust preferred securities, which had substantially identical terms as the Debentures. The Debentures mature on October 8, 2033, and are currently callable quarterly. Net proceeds from the offering were contributed as capital to the Bank to support further growth. The Company’s obligations under the Debentures and other relevant Trust agreements, in aggregate, constitute a full and unconditional guarantee by the Company of the Trust’s obligations. The preferred securities issued by the Trust are not included in the Company’s consolidated balance sheets; however, these securities qualify as Tier 1 capital for regulatory purposes, subject to guidelines issued by the Board of Governors of the Federal Reserve System (“Federal Reserve”). The Federal Reserve’s quantitative limits did not prevent the Company from including all $15.46 million in trust preferred securities outstanding in Tier 1 capital as of June 30, 2015, and December 31, 2014.

The Company maintains a $15.00 million unsecured, committed line of credit with an unrelated financial institution that carries an interest rate of one-month LIBOR plus 2.00% and matures in April 2016. As of June 30, 2015, there was no outstanding balance on the line compared to an outstanding balance of $2.00 million as of December 31, 2014.

 

Note 9. Derivative Instruments and Hedging Activities

The Company primarily uses derivative instruments to protect against the risk of adverse price or interest rate movements on the value of certain assets and liabilities and on future cash flows. Derivative instruments represent contracts between parties that usually require little or no initial net investment and result in one party delivering cash or another asset to the other party based on a notional amount and an underlying asset as specified in the contract. These derivative instruments may consist of interest rate swaps, floors, caps, collars, futures, forward contracts, and written and purchased options. Derivative instruments are subject to counterparty credit risk due to the possibility that the Company will incur a loss because a counterparty, which may be a bank, a broker-dealer or a customer, fails to meet its contractual obligations. This risk is measured as the expected positive replacement value of contracts. Derivative contracts may be executed only with exchanges or counterparties approved by the Company’s Asset/Liability Management Committee.

As of June 30, 2015, the Company’s derivative instruments consisted of IRLCs, forward sale loan commitments, and interest rate swaps. Generally, derivative instruments help the Company manage exposure to market risk and meet customer financing needs. Market risk represents the possibility that economic value or net interest income will be adversely affected by fluctuations in external factors such as interest rates, market-driven loan rates, prices, or other economic factors.

 

34


Table of Contents

IRLCs and forward sale loan commitments. In the normal course of business, the Company enters into IRLCs with customers on mortgage loans intended to be sold in the secondary market and commitments to sell those originated mortgage loans. The Company enters into IRLCs to provide potential borrowers an interest rate guarantee. Once a mortgage loan is closed and funded, it is included within loans held for sale and awaits sale and delivery into the secondary market. From the date we issue the commitment through the date of sale into the secondary market, the Company has exposure to interest rate movement resulting from the risk that interest rates will change from the rate quoted to the borrower. Due to these interest rate fluctuations, the Company’s balance of mortgage loans held for sale is subject to changes in fair value. Typically, the fair value of these loans declines when interest rates rise and increase when interest rates decline. The fair values of the Company’s IRLCs and forward sale loan commitments are recorded at fair value as a component of other assets and other liabilities in the consolidated balance sheets. These derivatives do not qualify as hedging instruments; therefore, changes in fair value are recorded in earnings.

Interest rate swaps. The Company uses interest rate swap contracts to modify its exposure to interest rate risk caused by changes in the LIBOR curve in relation to certain designated fixed rate loans. These instruments are used to convert these fixed rate loans to an effective floating rate. If the LIBOR rate falls below the loan’s stated fixed rate for a given period, the Company will owe the floating rate payer the notional amount times the difference between LIBOR and the stated fixed rate. If LIBOR is above the stated rate for a given period, the Company will receive payments based on the notional amount times the difference between LIBOR and the stated fixed rate. The Company’s interest rate swaps qualify as fair value hedging instruments; therefore, changes in the fair value of the derivative and of the hedged item attributable to the hedged risk are recognized in earnings in the same period.

The Company entered into a fourteen-year, $1.20 million notional interest rate swap agreement in March 2015, a fifteen-year, $4.37 million notional interest rate swap agreement in February 2014, and a ten-year, $3.50 million notional interest rate swap agreement in October 2013. The loan hedged by the October 2013 swap paid off in 2014 and the swap was terminated. The swap agreements, which are accounted for as fair value hedges, and the loans hedged by the agreements are recorded at fair value. The fair value hedges were effective as of June 30, 2015.

The following table presents the aggregate contractual or notional amounts of the Company’s derivative instruments as of the dates indicated:

 

     June 30, 2015      December 31, 2014      June 30, 2014  
(Amounts in thousands)    Notional or Contractual
Amount
     Notional or Contractual
Amount
     Notional or Contractual
Amount
 

Derivatives designated as hedges:

        

Interest rate swaps

   $ 5,412       $ 4,363       $ 7,920   

Derivatives not designated as hedges:

        

IRLCs

     4,425         1,391         2,664   

Forward sale loan commitments

     5,346         3,183         3,123   
  

 

 

    

 

 

    

 

 

 

Total derivatives not designated as hedges

     9,771         4,574         5,787   
  

 

 

    

 

 

    

 

 

 

Total derivatives

   $ 15,183       $ 8,937       $ 13,707   
  

 

 

    

 

 

    

 

 

 

The following table presents the fair values of the Company’s derivative instruments as of the dates indicated:

 

     June 30, 2015      December 31, 2014      June 30, 2014  
(Amounts in thousands)    Derivative
Assets
     Derivative
Liabilities
     Derivative
Assets
     Derivative
Liabilities
     Derivative
Assets
     Derivative
Liabilities
 

Derivatives designated as hedges:

                 

Interest rate swaps

   $ —         $ 172       $ —         $ 209       $ —         $ 200   

Derivatives not designated as hedges:

                 

IRLCs

     —           20         5         —           —           31   

Forward sale loan commitments

     20         —           —           5         31         —     
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total derivities not designated as hedges

     20         20         5         5         31         31   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total derivaties

   $ 20       $ 192       $ 5       $ 214       $ 31       $ 231   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

The Company’s derivative and hedging activity had no effect on the Company’s consolidated statements of income for the three and six months ended June 30, 2015 or June 30, 2014.

 

35


Table of Contents
Note 10. Employee Benefit Plans

The Company maintains the Supplemental Executive Retention Plan (“SERP”) for key members of senior management. The following table presents the components of the SERP’s net periodic pension cost in the periods indicated:

 

     Three Months Ended June 30,      Six Months Ended June 30,  
     2015      2014      2015      2014  
(Amounts in thousands)                            

Service cost

   $ 34       $ 27       $ 67       $ 53   

Interest cost

     70         72         140         145   

Amortization of losses

     1         —           3         —     

Amortization of prior service cost

     47         46         94         93   
  

 

 

    

 

 

    

 

 

    

 

 

 

Net periodic cost

   $ 152       $ 145       $ 304       $ 291   
  

 

 

    

 

 

    

 

 

    

 

 

 

The Company maintains the Directors’ Supplemental Retirement Plan (the “Directors’ Plan”) for non-management directors. The following table presents the components of the Directors’ Plan’s net periodic pension cost in the periods indicated:

 

     Three Months Ended June 30,      Six Months Ended June 30,  
     2015      2014      2015      2014  
(Amounts in thousands)                            

Service cost

   $ 11       $ 6       $ 23       $ 11   

Interest cost

     14         11         27         23   

Amortization of losses

     15         —           30         —     

Amortization of prior service cost

     18         18         36         36   
  

 

 

    

 

 

    

 

 

    

 

 

 

Net periodic cost

   $ 58       $ 35       $ 116       $ 70   
  

 

 

    

 

 

    

 

 

    

 

 

 

 

Note  11. Accumulated Other Comprehensive Income

The following table presents the activity in accumulated other comprehensive income (“AOCI”), net of tax, by component for the periods indicated:

 

                                                                                                     
    Three Months Ended June 30,  
    2015     2014  
    Unrealized Gains (Losses)
on Available-for-Sale
Securities
    Employee
Benefit Plan
    Total     Unrealized Gains (Losses)
on Available-for-Sale
Securities
    Employee
Benefit Plan
    Total  
(Amounts in thousands)                                    

Beginning balance

  $ (3,241   $ (1,350   $ (4,591   $ (9,645   $ (1,042   $ (10,687

Other comprehensive (loss) gain before reclassifications

    (1,791     102        (1,689     4,104        81        4,185   

Reclassified from AOCI

    133        (51     82        (195     (40     (235
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net comprehensive (loss) gain

    (1,658     51        (1,607     3,909        41        3,950   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Ending balance

  $ (4,899   $ (1,299   $ (6,198   $ (5,736   $ (1,001   $ (6,737
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

                                                                                                     
    Six Months Ended June 30,  
    2015     2014  
    Unrealized Gains (Losses)
on Available-for-Sale
Securities
    Employee
Benefit Plan
    Total     Unrealized Gains (Losses)
on Available-for-Sale
Securities
    Employee
Benefit Plan
    Total  
(Amounts in thousands)                                    

Beginning balance

  $ (4,266   $ (1,339   $ (5,605   $ (13,640   $ (1,100   $ (14,740

Other comprehensive (loss) gain before reclassifications

    (752     142        (610     8,236        179        8,415   

Reclassified from AOCI

    119        (102     17        (332     (80     (412
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net comprehensive (loss) gain

    (633     40        (593     7,904        99        8,003   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Ending balance

  $ (4,899   $ (1,299   $ (6,198   $ (5,736   $ (1,001   $ (6,737
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

36


Table of Contents

The following table presents reclassifications out of AOCI by component in the periods indicated:

 

     Three Months Ended
June 30,
    Six Months Ended
June 30,
    Income Statement
(Amounts in thousands)    2015     2014     2015     2014    

Line Item Affected

Available-for-sale securities

          

Gains (losses) realized in net income

   $ 213      $ (59   $ 190      $ (14   Net gain (loss) on sale of securities

Credit-related OTTI recognized in net income

     —          (254     —          (518   Net impairment losses recognized in earnings
  

 

 

   

 

 

   

 

 

   

 

 

   
     213        (313     190        (532   Income before income taxes

Income tax effect

     80        (118     71        (200   Income tax expense
  

 

 

   

 

 

   

 

 

   

 

 

   
     133        (195     119        (332   Net income

Employee benefit plans

          

Amortization of prior service cost

     (65     (64     (130     (129   (1)

Amortization of losses

     (16     —          (33     —        (1)
  

 

 

   

 

 

   

 

 

   

 

 

   
     (81     (64     (163     (129   Income before income taxes

Income tax effect

     (30     (24     (61     (49   Income tax expense
  

 

 

   

 

 

   

 

 

   

 

 

   
     (51     (40     (102     (80   Net income
  

 

 

   

 

 

   

 

 

   

 

 

   

Reclassified from AOCI, net of tax

   $ 82      $ (235   $ 17      $ (412   Net income
  

 

 

   

 

 

   

 

 

   

 

 

   

 

(1) Amortization is included in net periodic pension cost. See Note 10, “Employee Benefit Plans.”

 

Note 12. Fair Value

Financial Instruments Measured at Fair Value

Fair value is defined as the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants. A description of the valuation methodologies used for instruments measured at fair value, as well as the general classification of such instruments under the valuation hierarchy, is presented in the following discussion. The fair value hierarchy ranks the inputs used in measuring fair value as follows:

 

    Level 1 – Observable, unadjusted quoted prices in active markets

 

    Level 2 – Inputs other than quoted prices included in Level 1 that are directly or indirectly observable for the asset or liability

 

    Level 3 – Unobservable inputs with little or no market activity that require the Company to use reasonable inputs and assumptions

The Company uses fair value measurements to record adjustments to certain financial assets and liabilities on a recurring basis. Additionally, the Company may be required to record certain assets at fair value on a nonrecurring basis in specific circumstances, such as evidence of impairment. Methodologies used to determine fair value might be highly subjective and judgmental in nature, such as cash flow estimates, risk characteristics, credit quality measurements, and interest rates; therefore, valuations may not be precise. Since fair values are estimated as of a specific date, the amounts actually realized or paid on the settlement or maturity of these instruments may be significantly different from estimates. See “Summary of Significant Accounting Policies” in Note 1, “General,” to the Condensed Consolidated Financial Statements of this report.

Assets and Liabilities Reported at Fair Value on a Recurring Basis

Available-for-Sale Securities. Securities available for sale are reported at fair value on a recurring basis. The fair value of Level 1 securities is based on quoted market prices in active markets, if available. The Company also uses Level 1 inputs to value equity securities that are traded in active markets. If quoted market prices are not available, fair values are measured utilizing independent valuation techniques of identical or similar securities for which significant assumptions are primarily derived from or corroborated by observable market data. Level 2 securities use fair value measurements from independent pricing services obtained by the Company. These fair value measurements consider observable data that may include dealer quotes, market spreads, cash flows, the Treasury yield curve, live trading levels, trade execution data, market consensus prepayment speeds, credit information, and bond terms and conditions. The Company’s Level 2 securities include U.S. Treasury securities, single issue trust preferred securities, corporate securities, MBS, and certain equity securities that are not actively traded. Securities are based on Level 3 inputs when there is limited activity or less transparency to the valuation inputs. In the absence of observable or corroborated market data, internally developed estimates that incorporate market-based assumptions are used when such information is available.

 

37


Table of Contents

Fair value models may be required when trading activity has declined significantly or does not exist, prices are not current, or pricing variations are significant. For Level 3 securities, the Company obtains the cash flow of specific securities from third parties that use modeling software to determine cash flows based on market participant data and knowledge of the structures of each individual security. The fair values of Level 3 securities are determined by applying proper market observable discount rates to the cash flow derived from third-party models. Discount rates are developed by determining credit spreads above a benchmark rate, such as LIBOR, and adding premiums for illiquidity, which are based on a comparison of initial issuance spread to LIBOR versus a financial sector curve for recently issued debt to LIBOR. Securities with increased uncertainty about the receipt of cash flows are discounted at higher rates due to the addition of a deal-specific credit premium based on assumptions about the performance of the underlying collateral. Finally, internal fair value model pricing and external pricing observations are combined by assigning weights to each pricing observation. Pricing is reviewed for reasonableness based on the direction of the specific markets and the general economic indicators.

Loans Held for Investment. Loans held for investment are reported at fair value using discounted future cash flows that apply current interest rates for loans with similar terms and borrower credit quality. Loans related to fair value hedges are recorded at fair value on a recurring basis.

Deferred Compensation Assets and Liabilities. Securities held for trading purposes are recorded at fair value on a recurring basis and included in other assets in the consolidated balance sheets. These securities include assets related to employee deferred compensation plans, which are generally invested in Level 1 equity securities. The liability associated with these deferred compensation plans is carried at the fair value of the obligation to the employee, which corresponds to the fair value of the invested assets.

Derivative Assets and Liabilities. Derivatives are recorded at fair value on a recurring basis. The Company obtains dealer quotes, Level 2 inputs, based on observable data to value derivatives.

The following tables summarize financial assets and liabilities recorded at fair value on a recurring basis, segregated by the level of valuation inputs in the fair value hierarchy, as of the dates indicated:

 

     June 30, 2015  
     Total      Fair Value Measurements Using  
(Amounts in thousands)    Fair Value      Level 1      Level 2      Level 3  

Available-for-sale securities:

           

U.S. Agency securities

   $ 32,127       $ —         $ 32,127       $ —     

Municipal securities

     132,999         —           132,999         —     

Single issue trust preferred securities

     48,345         —           48,345         —     

Corporate securities

     60,708         —           60,708         —     

Certificates of deposit

     5,000         —           5,000         —     

Agency MBS

     96,793         —           96,793         —     

Equity securities

     219         201         18         —     
  

 

 

    

 

 

    

 

 

    

 

 

 

Total available-for-sale securities

   $ 376,191       $ 201       $ 375,990       $ —     
  

 

 

    

 

 

    

 

 

    

 

 

 

Fair value loans

   $ 5,099       $ —         $ 5,099       $ —     
  

 

 

    

 

 

    

 

 

    

 

 

 

Deferred compensation assets

   $ 3,539       $ 3,539       $ —         $ —     
  

 

 

    

 

 

    

 

 

    

 

 

 

Derivative assets

           

Forward sale loan commitments

   $ 20       $ —         $ 20       $ —     
  

 

 

    

 

 

    

 

 

    

 

 

 

Total derivative assets

   $ 40       $ —         $ 40       $ —     
  

 

 

    

 

 

    

 

 

    

 

 

 

Deferred compensation liabilities

   $ 3,539       $ 3,539       $ —         $ —     
  

 

 

    

 

 

    

 

 

    

 

 

 

Derivative liabilities

           

Interest rate swaps

   $ 172       $ —         $ 172       $ —     

IRLCs

     20         —           20         —     
  

 

 

    

 

 

    

 

 

    

 

 

 

Total derivative liabilities

   $ 212       $ —         $ 212       $ —     
  

 

 

    

 

 

    

 

 

    

 

 

 

 

38


Table of Contents
     December 31, 2014  
     Total      Fair Value Measurements Using  
(Amounts in thousands)    Fair Value      Level 1      Level 2      Level 3  

Available-for-sale securities:

           

U.S. Agency securities

   $ 33,598       $ —         $ 33,598       $ —     

Municipal securities

     138,915         —           138,915         —     

Single issue trust preferred securities

     46,137         —           46,137         —     

Corporate securities

     5,109         —           5,109         —     

Agency MBS

     102,119         —           102,119         —     

Equity securities

     239         221         18         —     
  

 

 

    

 

 

    

 

 

    

 

 

 

Total available-for-sale securities

   $ 326,117       $ 221       $ 325,896       $ —     
  

 

 

    

 

 

    

 

 

    

 

 

 

Fair value loans

   $ 3,406       $ —         $ 3,406       $ —     
  

 

 

    

 

 

    

 

 

    

 

 

 

Deferred compensation assets

   $ 3,380       $ 3,380       $ —         $ —     
  

 

 

    

 

 

    

 

 

    

 

 

 

Derivative assets

           

IRLCs

   $ 5       $ —         $ 5       $ —     
  

 

 

    

 

 

    

 

 

    

 

 

 

Total derivative assets

   $ 5       $ —         $ 5       $ —     
  

 

 

    

 

 

    

 

 

    

 

 

 

Deferred compensation liabilities

   $ 3,380       $ 3,380       $ —         $ —     
  

 

 

    

 

 

    

 

 

    

 

 

 

Derivative liabilities

           

Interest rate swaps

   $ 209       $ —         $ 209       $ —     

Forward sale loan commitments

     5         —           5         —     
  

 

 

    

 

 

    

 

 

    

 

 

 

Total derivative liabilities

   $ 214       $ —         $ 214       $ —     
  

 

 

    

 

 

    

 

 

    

 

 

 

There were no changes in valuation techniques during the six months ended June 30, 2015 or 2014. If the Company determines that a valuation technique change is necessary, the change is assumed to have occurred at the end of the respective reporting period. In addition, there were no transfers into or out of Level 3 of the fair value hierarchy during the six months ended June 30, 2015, or June 30, 2014.

Assets Measured at Fair Value on a Nonrecurring Basis

Impaired Loans. Impaired loans are recorded at fair value on a nonrecurring basis when repayment is expected solely from the sale of the loan’s collateral. Fair value is based on appraised value adjusted for customized discounting criteria, Level 3 inputs.

The Company maintains an active and robust problem credit identification system. The impairment review includes obtaining third-party collateral valuations to help management identify potential credit impairment and determine the amount of impairment to record. The Company’s Special Assets staff assumes the management and monitoring of all loans determined to be impaired. Internal collateral valuations are generally performed within two to four weeks of identifying the initial potential impairment. The internal valuation compares the original appraisal to current local real estate market conditions and considers experience and expected liquidation costs. A third-party valuation is typically received within thirty to forty-five days of completing the internal valuation. When a third-party valuation is received, it is reviewed for reasonableness. Once the valuation is reviewed and accepted, discounts are applied to fair market value, based on, but not limited to, our historical liquidation experience for like collateral, resulting in an estimated net realizable value. The estimated net realizable value is compared to the outstanding loan balance to determine the appropriate amount of specific impairment reserve.

Specific reserves are generally recorded for impaired loans while third-party valuations are in process and for impaired loans that continue to make some form of payment. While waiting to receive the third-party appraisal, the Company regularly reviews the relationship to identify any potential adverse developments and begins the tasks necessary to gain control of the collateral and prepare it for liquidation, including, but not limited to, engagement of counsel, inspection of collateral, and continued communication with the borrower. Generally, the only difference between the current appraised value, less liquidation costs, and the carrying amount of the loan, less the specific reserve, is any downward adjustment to the appraised value that the Company deems appropriate, such as the costs to sell the property. Impaired loans that do not meet certain criteria and do not have a specific reserve have typically been written down through partial charge-offs to net realizable value. Based on prior experience, the Company rarely returns loans to performing status after they have been partially charged off. Credits identified as impaired move quickly through the process towards ultimate resolution, except in cases involving bankruptcy and various state judicial processes that may extend the time for ultimate resolution.

Other Real Estate Owned. OREO is recorded at fair value on a nonrecurring basis using Level 3 inputs. The Company calculates the fair value of OREO from current or prior appraisals that have been adjusted for valuation declines, estimated selling costs, and other proprietary qualitative adjustments that are deemed necessary.

 

39


Table of Contents

The following tables summarize assets measured at fair value on a nonrecurring basis, segregated by the level of valuation inputs in the fair value hierarchy, in the periods indicated:

 

     June 30, 2015  
     Total      Fair Value Measurements Using  
     Fair Value      Level 1      Level 2      Level 3  
(Amounts in thousands)                            

Impaired loans not covered by loss share agreements

   $ 9,126         —           —         $ 9,126   

OREO, not covered by loss share agreements

     3,312         —           —           3,312   

OREO, covered by loss share agreements

     2,410         —           —           2,410   

 

     December 31, 2014  
     Total      Fair Value Measurements Using  
     Fair Value      Level 1      Level 2      Level 3  
(Amounts in thousands)                            

Impaired loans not covered by loss share agreements

   $ 6,480         —           —         $ 6,480   

OREO, not covered by loss share agreements

     5,462         —           —           5,462   

OREO, covered by loss share agreements

     5,247         —           —           5,247   

Quantitative Information about Level 3 Fair Value Measurements

The following table presents quantitative information for assets measured at fair value on a nonrecurring basis using Level 3 valuation inputs in the periods indicated:

 

     Valuation    Unobservable    Range (Weighted Average)
     Technique    Input    June 30, 2015    December 31, 2014

Impaired loans

   Discounted appraisals (1)    Appraisal adjustments (2)    0% to 66% (25%)    1% to 33% (22%)

OREO, not covered

   Discounted appraisals (1)    Appraisal adjustments (2)    10% to 60% (21%)    10% to 47% (26%)

OREO, covered

   Discounted appraisals (1)    Appraisal adjustments (2)    11% to 46% (41%)    10% to 52% (44%)

 

(1) Fair value is generally based on appraisals of the underlying collateral.
(2) Appraisals may be adjusted by management for customized discounting criteria, estimated sales costs, and proprietary qualitative adjustments.

Fair Value of Financial Instruments

The Company uses various methodologies and assumptions to estimate the fair value of certain financial instruments. A description of the valuation methodologies used for instruments not previously discussed is as follows:

Cash and Cash Equivalents. Cash and cash equivalents are reported at their carrying amount, which is considered a reasonable estimate due to the short-term nature of these instruments.

Held-to-Maturity Securities. Securities held to maturity are reported at fair value using quoted market prices or dealer quotes.

Loans Held for Sale. Loans held for sale are reported at the lower of cost or estimated fair value. Estimated fair value is based on the market price of similar loans.

FDIC Indemnification Asset. The FDIC indemnification asset is reported at fair value using discounted future cash flows that apply current discount rates.

 

40


Table of Contents

Accrued Interest Receivable/Payable. Accrued interest receivable/payable is reported at their carrying amount, which is considered a reasonable estimate due to the short-term nature of these instruments.

Deposits and Securities Sold Under Agreements to Repurchase. Deposits without a stated maturity, such as demand, interest-bearing demand, and savings, are reported at their carrying amount, the amount payable on demand as of the reporting date, which is considered a reasonable estimate of fair value. Deposits and repurchase agreements with fixed maturities and rates are reported at fair value using discounted future cash flows that apply interest rates available in the market for instruments with similar characteristics and maturities.

FHLB and Other Borrowings. FHLB and other borrowings are reported at fair value using discounted future cash flows that apply interest rates available to the Company for borrowings with similar characteristics and maturities. Trust preferred obligations are reported at fair value using current credit spreads in the market for similar issues.

Off-Balance Sheet Instruments. The Company believes that fair values of unfunded commitments to extend credit, standby letters of credit, and financial guarantees are not meaningful; therefore, off-balance sheet instruments are not addressed in the fair value disclosures. The Company believes it is not feasible or practical to accurately disclose the fair values of off-balance sheet instruments due to the uncertainty and difficulty in assessing the likelihood and timing of advancing available proceeds, the lack of an established market for these instruments, and the diversity in fee structures. For additional information regarding the unfunded, contractual value of off-balance sheet financial instruments, see Note 13, “Litigation, Commitments and Contingencies,” to the Condensed Consolidated Financial Statements of this report.

The following tables present the carrying amount and fair value of the Company’s financial instruments, segregated by the level of valuation inputs in the fair value hierarchy, as of the dates indicated:

 

                                                                                    
     June 30, 2015  
     Carrying             Fair Value Measurements Using  
(Amounts in thousands)    Amount      Fair Value      Level 1      Level 2      Level 3  

Assets

              

Cash and cash equivalents

   $ 92,602       $ 92,602       $ 92,602       $ —         $ —     

Available-for-sale securities

     376,191         376,191         201         375,990         —     

Held-to-maturity securities

     72,652         72,879         —           72,879         —     

Loans held for sale

     913         930         —           930         —     

Loans held for investment less allowance

     1,647,031         1,684,342         —           5,271         1,679,071   

FDIC indemnification asset

     23,653         13,597         —           —           13,597   

Accrued interest receivable

     6,119         6,119         —           6,119         —     

Derivative financial assets

     20         20         —           20         —     

Deferred compensation assets

     3,539         3,539         3,539         —           —     

Liabilities

              

Demand deposits

   $ 424,438       $ 424,438       $ —         $ 424,438       $ —     

Interest-bearing demand deposits

     329,583         329,583         —           329,583         —     

Savings deposits

     528,003         528,003         —           528,003         —     

Time deposits

     638,197         637,691         —           637,691         —     

Securities sold under agreements to repurchase

     122,158         123,073         —           123,073         —     

Accrued interest payable

     1,431         1,431         —           1,431         —     

FHLB and other borrowings

     80,999         87,371         —           87,371         —     

Derivative financial liabilities

     192         192         —           192         —     

Deferred compensation liabilities

     3,539         3,539         3,539         —           —     

 

41


Table of Contents
                                                                                    
     December 31, 2014  
     Carrying             Fair Value Measurements Using  
(Amounts in thousands)    Amount      Fair Value      Level 1      Level 2      Level 3  

Assets

              

Cash and cash equivalents

   $ 237,660       $ 237,660       $ 237,660       $ —         $ —     

Available-for-sale securities

     326,117         326,117         221         325,896         —     

Held-to-maturity securities

     57,948         57,889         —           57,889         —     

Loans held for sale

     1,792         1,790         —           1,790         —     

Loans held for investment less allowance

     1,669,189         1,738,553         —           3,406         1,735,147   

FDIC indemnification asset

     27,900         18,040         —           —           18,040   

Accrued interest receivable

     6,315         6,315         —           6,315         —     

Derivative financial assets

     5         5         —           5         —     

Deferred compensation assets

     3,380         3,380         3,380         —           —     

Liabilities

              

Demand deposits

   $ 417,729       $ 417,729       $ —         $ 417,729       $ —     

Interest-bearing demand deposits

     353,874         353,874         —           353,874         —     

Savings deposits

     525,478         525,478         —           525,478         —     

Time deposits

     703,678         704,590         —           704,590         —     

Securities sold under agreements to repurchase

     121,742         123,114         —           123,114         —     

Accrued interest payable

     1,668         1,668         —           1,668         —     

FHLB and other borrowings

     107,999         116,599         —           116,599         —     

Derivative financial liabilities

     214         214         —           214         —     

Deferred compensation liabilities

     3,380         3,380         3,380         —           —     

 

Note 13. Litigation, Commitments and Contingencies

Litigation

In the normal course of business, the Company is a defendant in various legal actions and asserted claims. While the Company and its legal counsel are unable to assess the ultimate outcome of each of these matters with certainty, the Company believes the resolution of these actions, singly or in the aggregate, should not have a material adverse effect on the financial condition, results of operations or cash flows of the Company.

Commitments and Contingencies

The Company is a party to financial instruments with off-balance sheet risk in the normal course of business to meet the financing needs of its customers. These financial instruments include commitments to extend credit, standby letters of credit, and financial guarantees. These instruments involve, to varying degrees, elements of credit and interest rate risk beyond the amount recognized in the balance sheets. The contractual amounts of these instruments reflect the extent of involvement the Company has in particular classes of financial instruments. If the other party to a financial instrument does not perform, the Company’s credit loss exposure is the same as the contractual amount of the instrument. The Company uses the same credit policies in making commitments and conditional obligations as it does for on-balance sheet instruments.

Commitments to extend credit are agreements to lend to a customer as long as there is no violation of any condition established in the contract. Commitments generally have fixed expiration dates or other termination clauses and may require payment of a fee. Since many of the commitments are expected to expire without being drawn upon, the total commitment amounts do not necessarily represent future cash requirements. The Company evaluates each customer’s creditworthiness on a case-by-case basis. The amount of collateral obtained, if deemed necessary, is based on management’s credit evaluation of the customer. Collateral may include accounts receivable, inventory, property, plant and equipment, and income producing commercial properties. Commitments to extend credit also include outstanding commitments related to mortgage loans that are sold on a best efforts basis into the secondary loan market. The Company maintains a reserve for the risk inherent in unfunded lending commitments, which is included in other liabilities in the consolidated balance sheets.

Standby letters of credit and financial guarantees are conditional commitments issued by the Company to guarantee the performance of a customer to a third party. The credit risk involved in issuing letters of credit is essentially the same as that involved in extending credit to customers. The amount of collateral obtained, if deemed necessary, to secure the customer’s performance under certain letters of credit is based on management’s credit evaluation of the customer.

 

42


Table of Contents

The following table presents the Company’s off-balance sheet financial instruments as of the dates indicated:

 

     June 30, 2015      December 31, 2014  
(Amounts in thousands)              

Commitments to extend credit

   $ 213,408       $ 236,471   

Commitments related to secondary market mortgage loans

     4,425         1,391   

Standby letters of credit and financial guarantees

     3,064         3,581   
  

 

 

    

 

 

 

Total off-balance sheet risk

   $ 220,897       $ 241,443   
  

 

 

    

 

 

 

Reserve for unfunded commitments

   $ 326       $ 326   

The Company provided for letters of credit with the FHLB totaling $6.19 million as of June 30, 2015, and $6.18 million as of December 31, 2014. The FHLB letters of credit provide an attractive alternative to pledging securities for public unit deposits.

The Company issued $15.46 million of trust preferred securities in a private placement through the Trust. The Company has committed to irrevocably and unconditionally guarantee the following payments or distributions to holders of the trust preferred securities to the extent the Trust has not made such payments or distributions and the Company has the funds available: accrued and unpaid distributions, the redemption price, and, upon a dissolution or termination of the Trust, the lesser of the liquidation amount and all accrued and unpaid distributions and the amount of assets of the Trust remaining available for distribution.

 

43


Table of Contents
ITEM 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations

Unless the context suggests otherwise, the terms “First Community,” “Company,” “we,” “our,” and “us” refer to First Community Bancshares, Inc. and its subsidiaries as a consolidated entity. The following Management’s Discussion and Analysis of Financial Condition and Results of Operations (“MD&A”) is intended to help the reader understand our financial condition, changes in financial condition, and results of operations. MD&A contains forward-looking statements and should be read in conjunction with our consolidated financial statements, accompanying notes, and other financial information included in this Quarterly Report on Form 10-Q and our 2014 Annual Report on Form 10-K (the “2014 Form 10-K”).

Cautionary Statement Regarding Forward-Looking Statements

We may make forward-looking statements in filings with the Securities and Exchange Commission, including this Quarterly Report on Form 10-Q and the accompanying Exhibits, filings incorporated by reference, reports to our shareholders, and other communications that we make in good faith pursuant to the safe harbor provisions of the Private Securities Litigation Reform Act of 1995. These forward-looking statements represent our beliefs, plans, objectives, goals, guidelines, expectations, anticipations, estimates, and intentions. These statements are not guarantees of future performance and involve certain risks, uncertainties, and assumptions that are based on various factors, many of which are beyond our control. The words “may,” “could,” “should,” “would,” “believe,” “anticipate,” “estimate,” “expect,” “intend,” “plan,” and other similar expressions identify forward-looking statements. The following factors, among others, could cause our financial performance to differ materially from that expressed in such forward-looking statements:

 

    the strength of the U.S. economy in general and the strength of the local economies in which we conduct operations;

 

    the effects of, and changes in, trade, monetary, and fiscal policies and laws, including interest rate policies of the Federal Reserve System;

 

    inflation, interest rate, market and monetary fluctuations;

 

    our timely development of competitive new products and services and the acceptance of these products and services by new and existing customers;

 

    the willingness of customers to substitute competitors’ products and services for our products and services and vice versa;

 

    the impact of changes in financial services laws and regulations, including laws about taxes, banking, securities, and insurance, and the impact of the Dodd-Frank Wall Street Reform and Consumer Protection Act;

 

    the impact of the U.S. Department of the Treasury and federal banking regulators’ continued implementation of programs to address capital and liquidity in the banking system;

 

    further, future and proposed rules, including those that are part of the process outlined in the International Basel Committee on Banking Supervision’s “Basel III: A Global Regulatory Framework for More Resilient Banks and Banking Systems,” which are expected to require banking institutions to increase levels of capital;

 

    technological changes;

 

    the effect of acquisitions, including, without limitation, the failure to achieve the expected revenue growth and/or expense savings from such acquisitions;

 

    the growth and profitability of our noninterest, or fee, income being less than expected;

 

    unanticipated regulatory or judicial proceedings;

 

    changes in consumer spending and saving habits; and

 

    our success at managing the risks involved in the foregoing.

We caution that the foregoing list of important factors is not exclusive. If one or more of the factors affecting these forward-looking statements proves incorrect, our actual results, performance, or achievements could differ materially from those expressed in, or implied by, forward-looking statements contained in this Quarterly Report on Form 10-Q and other reports we filed with the SEC. Therefore, we caution you not to place undue reliance on our forward-looking information and statements. We do not intend to update any forward-looking statements, whether written or oral, to reflect changes. All forward-looking statements attributable to our Company are expressly qualified by these cautionary statements. See Part II, Item 1A, “Risk Factors,” of this report and Part I, Item 1A, “Risk Factors,” of our 2014 Form 10-K.

 

44


Table of Contents

Company Overview

First Community Bancshares, Inc. (the “Company”) is a financial holding company, headquartered in Bluefield, Virginia, that provides commercial banking services through its wholly-owned subsidiary First Community Bank (the “Bank”). The Bank operates fifty-two banking locations under the name First Community Bank in West Virginia, Virginia, and North Carolina and under the trade name People’s Community Bank, a Division of First Community Bank, in Tennessee. The Bank offers wealth management and investment advice through its wholly-owned subsidiary First Community Wealth Management (“FCWM”) and the Bank’s Trust Division, which reported combined assets under management of $717 million as of June 30, 2015. These assets are not our assets, but are managed under various fee-based arrangements as fiduciary or agent. The Company provides insurance services through its wholly-owned subsidiary Greenpoint Insurance Group, Inc. (“Greenpoint”), headquartered in High Point, North Carolina, which operates eleven locations under the Greenpoint name and under the trade names First Community Insurance Services (“FCIS”) and Carolina Insurers Associates in North Carolina, Carr & Hyde Insurance and FCIS in Virginia, and FCIS in West Virginia. We reported total assets of $2.49 billion as of June 30, 2015. Our common stock is traded on the NASDAQ Global Select Market under the symbol, “FCBC.”

We fund our lending and investing activities primarily through the retail deposit operations of our branch banking network, with additional funding provided by retail and wholesale repurchase agreements and borrowings from the Federal Home Loan Bank (“FHLB”). We invest our funds primarily in loans to retail and commercial customers. In addition to loans, we invest a portion of our funds in various debt securities, including those of the United States and its agencies, municipals, and certain corporate notes, debt instruments, and equity securities. We also maintain overnight interest-bearing balances with the Federal Reserve and other correspondent banks. The difference between interest earned on assets and interest paid on liabilities is our primary source of earnings. Our net interest income is supplemented by fees for services, commissions on sales, and various deposit service charges.

Critical Accounting Estimates

We prepare our consolidated financial statements in accordance with generally accepted accounting principles (“GAAP”) in the United States and conform to general practices within the banking industry. Our financial position and results of operations require management to make judgments and estimates to develop the amounts reflected and disclosed in the consolidated financial statements. Different assumptions in the application of these estimates could result in material changes to our consolidated financial position and consolidated results of operations. Estimates, assumptions, and judgments are based on historical experience and other factors including expectations of future events believed to be reasonable under the circumstances that are periodically evaluated. These estimates are generally necessary when assets and liabilities are required to be recorded at estimated fair value, a decline in the value of an asset carried on the financial statements at fair value warrants an impairment write-down or establishment of a valuation reserve, or an asset or liability needs to be recorded based upon the probability of occurrence of a future event. Carrying assets and liabilities at fair value inherently results in more financial statement volatility. Fair values and information used to record valuation adjustments for certain assets and liabilities are based either on quoted market prices or, when available, are provided by third-party sources. When third-party information is not available, valuation adjustments are estimated by management primarily through the use of financial modeling techniques and appraisal estimates. Our accounting policies are fundamental in understanding MD&A and the disclosures presented in the notes to consolidated statements. Our critical accounting estimates are described in detail in the “Critical Accounting Estimates” section in Part II, Item 7 of our 2014 Form 10-K.

Performance Overview

Highlights of our results of operations for the quarter and six months ended June 30, 2015, and financial condition as of June 30, 2015, include the following:

 

    The Company prepaid an additional $25 million in Federal Home Loan Bank convertible advances during the second quarter. The prepayment was in keeping with the Company’s strategic goal of reducing high cost wholesale debt.

 

    The Company repurchased 345,173 common shares during the second quarter, bringing total repurchased shares to 684,407 during the first half of 2015.

 

    Asset quality metrics continue to be favorable as non-covered nonaccrual loans decreased $1.53 million, or 8.75% in the second quarter of 2015 compared to the same quarter of the prior year.

 

    Net charge-offs decreased $758 thousand, or 73.74%, and the ratio of annualized net charge-offs to average non-covered loans improved 19 basis points to 0.07% for the second quarter of 2015 compared to the same quarter of 2014.

 

    The Company significantly exceeds regulatory “well capitalized” targets as of June 30, 2015.

 

45


Table of Contents

Results of Operations

Net Income

The following table presents our net income and related information in the periods indicated:

 

     Three Months Ended     Six Months Ended     Three Months Ended     Six Months Ended  
     June 30,     June 30,     Increase     % Change     Increase     % Change  
     2015     2014     2015     2014     (Decrease)       (Decrease)    
(Amounts in thousands, except per share data)                                                 

Net income

   $ 6,175      $ 7,007      $ 12,133      $ 12,732      $ (832     -11.87   $ (599     -4.70

Net income available to common shareholders

     6,175        6,780        12,028        12,277        (605     -8.92     (249     -2.03

Basic earnings per common share

     0.33        0.37        0.64        0.67        (0.04     -10.81     (0.03     -4.48

Diluted earnings per common share

     0.33        0.36        0.64        0.65        (0.03     -8.33     (0.01     -1.54

Return on average assets

     0.98     1.06     0.94     0.96     -0.08     -7.55     -0.02     -2.08

Return on average common equity

     7.11     8.38     6.92     7.71     -1.27     -15.16     -0.79     -10.25

Three-Month Comparison. Net income decreased in the second quarter of 2015 compared to the same quarter of the prior year primarily due to a $998 thousand decrease in net interest income and $2.13 million increase in noninterest expense, offset by a $1.00 million decrease in the provision for loan losses, $533 thousand increase in noninterest income, and $756 thousand decrease in income tax.

Six-Month Comparison. Net income decreased in the first six months of 2015 compared to the same period of the prior year primarily due to a $2.18 million decrease in net interest income and $726 thousand increase in noninterest expense, offset by a $1.70 million decrease in the provision for loan losses, $135 thousand increase in noninterest income, and $480 thousand decrease in income tax.

Net Interest Income

Net interest income, our largest contributor to earnings, comprised 72.14% of total net interest and noninterest income in the second quarter of 2015 compared to 74.37% in the same quarter of 2014. Net interest income comprised 73.68% of total net interest and noninterest income in the first six months of 2015 compared to 74.82% in the same period of 2014.

Net interest income is analyzed on a fully taxable equivalent (“FTE”) basis, a non-GAAP financial measure. The FTE basis adjusts for the tax benefits of income from certain tax exempt loans and investments using the federal statutory rate of 35%. We believe this measure to be the preferred industry measurement of net interest income and provides better comparability between taxable and tax exempt amounts. We use this non-GAAP financial measure to monitor net interest income performance and to manage the composition of our balance sheet.

 

46


Table of Contents

The following tables present our average consolidated balance sheets, as of the dates indicated, and the net interest analysis, on a FTE basis, in the periods indicated:

 

     Three Months Ended June 30,  
     2015     2014  
(Amounts in thousands)    Average
Balance
     Interest(1)      Average Yield/
Rate(1)
    Average
Balance
     Interest(1)      Average Yield/
Rate(1)
 

Assets

                

Earning assets

                

Loans(2)

   $ 1,671,476       $ 21,862         5.25   $ 1,748,048       $ 23,467         5.38

Securities available-for-sale

     362,366         2,418         2.68     428,111         3,239         3.03

Securities held-to-maturity

     72,742         196         1.08     12,767         39         1.23

Interest-bearing deposits

     120,025         80         0.27     49,325         47         0.38
  

 

 

    

 

 

      

 

 

    

 

 

    

Total earning assets

     2,226,609         24,556         4.42     2,238,251         26,792         4.80

Other assets

     311,437              334,279         
  

 

 

         

 

 

       

Total assets

   $ 2,538,046            $ 2,572,530         
  

 

 

         

 

 

       

Liabilities

                

Interest-bearing deposits

                

Demand deposits

   $ 340,517       $ 51         0.06   $ 372,536       $ 52         0.06

Savings deposits

     538,717         101         0.08     524,539         128         0.10

Time deposits

     655,243         1,410         0.86     697,326         1,655         0.95
  

 

 

    

 

 

      

 

 

    

 

 

    

Total interest-bearing deposits

     1,534,477         1,562         0.41     1,594,401         1,835         0.46

Borrowings

                

Retail repurchase agreements

     70,328         17         0.10     61,458         24         0.16

Wholesale repurchase agreements

     50,000         468         3.75     50,000         468         3.75

FHLB advances and other borrowings

     86,592         862         3.99     166,087         1,698         4.10
  

 

 

    

 

 

      

 

 

    

 

 

    

Total borrowings

     206,920         1,347         2.61     277,545         2,190         3.16
  

 

 

    

 

 

      

 

 

    

 

 

    

Total interest-bearing liabilities

     1,741,397         2,909         0.67     1,871,946         4,025         0.86
     

 

 

         

 

 

    

Noninterest-bearing demand deposits

     428,442              344,485         

Other liabilities

     20,072              16,490         
  

 

 

         

 

 

       

Total liabilities

     2,189,911              2,232,921         

Stockholders’ equity

     348,135              339,609         
  

 

 

         

 

 

       

Total liabilities and stockholders’ equity

   $ 2,538,046            $ 2,572,530         
  

 

 

         

 

 

       

Net interest income, FTE

      $ 21,647            $ 22,767      
     

 

 

         

 

 

    

Net interest rate spread

           3.75           3.94
        

 

 

         

 

 

 

Net interest margin

           3.90           4.08
        

 

 

         

 

 

 

 

(1) Fully taxable equivalent (“FTE”) basis based on the federal statutory rate of 35%
(2) Nonaccrual loans are included in average balances; however, no related interest income is recorded during the period of nonaccrual.

 

47


Table of Contents
     Six Months Ended June 30,  
     2015     2014  
(Amounts in thousands)    Average
Balance
     Interest(1)      Average Yield/
Rate(1)
    Average
Balance
     Interest(1)      Average Yield/
Rate(1)
 

Assets

                

Earning assets

                

Loans(2)

   $ 1,674,778       $ 43,816         5.28   $ 1,733,061       $ 46,359         5.39

Securities available-for-sale

     346,792         4,831         2.81     463,783         7,047         3.06

Securities held-to-maturity

     69,351         382         1.11     7,098         54         1.53

Interest-bearing deposits

     164,201         213         0.26     37,924         77         0.41
  

 

 

    

 

 

      

 

 

    

 

 

    

Total earning assets

     2,255,122         49,242         4.40     2,241,866         53,537         4.82

Other assets

     315,126              340,117         
  

 

 

         

 

 

       

Total assets

   $ 2,570,248            $ 2,581,983         
  

 

 

         

 

 

       

Liabilities

                

Interest-bearing deposits

                

Demand deposits

   $ 346,099       $ 104         0.06   $ 371,286       $ 106         0.06

Savings deposits

     532,740         206         0.08     527,270         265         0.10

Time deposits

     676,519         2,982         0.89     705,817         3,352         0.96
  

 

 

    

 

 

      

 

 

    

 

 

    

Total interest-bearing deposits

     1,555,358         3,292         0.43     1,604,373         3,723         0.47

Borrowings

                

Federal funds purchased

     —           —           —          1,763         3         0.34

Retail repurchase agreements

     69,097         38         0.11     64,391         51         0.16

Wholesale repurchase agreements

     50,000         931         3.75     50,000         931         3.75

FHLB advances and other borrowings

     96,551         1,907         3.98     166,087         3,375         4.10
  

 

 

    

 

 

      

 

 

    

 

 

    

Total borrowings

     215,648         2,876         2.69     282,241         4,360         3.12
  

 

 

    

 

 

      

 

 

    

 

 

    

Total interest-bearing liabilities

     1,771,006         6,168         0.70     1,886,614         8,083         0.87
     

 

 

         

 

 

    

Noninterest-bearing demand deposits

     427,881              340,550         

Other liabilities

     20,696              18,692         
  

 

 

         

 

 

       

Total liabilities

     2,219,583              2,245,856         

Stockholders’ equity

     350,665              336,127         
  

 

 

         

 

 

       

Total liabilities and stockholders’ equity

   $ 2,570,248            $ 2,581,983         
  

 

 

         

 

 

       

Net interest income, FTE

      $ 43,074            $ 45,454      
     

 

 

         

 

 

    

Net interest rate spread

           3.70           3.95
        

 

 

         

 

 

 

Net interest margin

           3.85           4.09
        

 

 

         

 

 

 

 

(1) FTE basis based on the federal statutory rate of 35%
(2) Nonaccrual loans are included in average balances; however, no related interest income is recorded during the period of nonaccrual.

 

48


Table of Contents

The following table presents the impact on FTE net interest income resulting from changes in volume (average volume times the prior year’s average rate), rate (average rate times the prior year’s average volume), and rate/volume (average volume times the change in average rate), in the periods indicated:

 

     Three Months Ended
June 30, 2015 Compared to 2014
Dollar Increase (Decrease) due to
    Six Months Ended
June 30, 2015 Compared to 2014
Dollar Increase (Decrease) due to
 
(Amounts in thousands)    Volume     Rate     Rate/
Volume
    Total     Volume     Rate     Rate/
Volume
    Total  

Interest earned on:

                

Loans(1)

   $ (1,028   $ (603   $ 26      $ (1,605   $ (1,559   $ (1,018   $ 34      $ (2,543

Securities available-for-sale(1)

     (497     (382     58        (821     (1,778     (586     148        (2,216

Securities held-to-maturity(1)

     183        (5     (21     157        474        (15     (131     328   

Interest-bearing deposits with other banks

     67        (14     (20     33        256        (28     (92     136   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total interest earning assets

     (1,275     (1,004     43        (2,236     (2,607     (1,647     (41     (4,295

Interest paid on:

                

Demand deposits

     (4     4        (1     (1     (7     6        (1     (2

Savings deposits

     3        (30     —          (27     3        (61     (1     (59

Time deposits

     (100     (154     9        (245     (139     (241     10        (370

Federal funds purchased

     —          —          —          —          (3     —          —          (3

Retail repurchase agreements

     3        (9     (1     (7     4        (16     (1     (13

Wholesale repurchase agreements

     —          —          —          —          —          —          —          —     

FHLB advances and other borrowings

     (813     (45     22        (836     (1,413     (95     40        (1,468
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total interest-bearing liabilities

     (911     (234     29        (1,116     (1,555     (407     47        (1,915
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Change in net interest income(1)

   $ (364   $ (770   $ 14      $ (1,120   $ (1,052   $ (1,240   $ (88   $ (2,380
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

(1) FTE basis based on the federal statutory rate of 35%
(2) Nonaccrual loans are included in average balances; however, no related interest income is recorded during the period of nonaccrual.

The following table reconciles net interest income, as presented in our consolidated statements of income, and net interest income on a FTE basis, in the periods indicated:

 

     Three Months Ended June 30,      Six Months Ended June 30,  
     2015      2014      2015      2014  
(Amounts in thousands)                            

Net interest income, GAAP

   $ 21,070       $ 22,068       $ 41,909       $ 44,093   

FTE adjustment(1)

     577         699         1,165         1,361   
  

 

 

    

 

 

    

 

 

    

 

 

 

Net interest income, FTE(1)

   $ 21,647       $ 22,767       $ 43,074       $ 45,454   
  

 

 

    

 

 

    

 

 

    

 

 

 

 

(1) The FTE basis adjusts for the tax benefits of income from certain tax exempt loans and investments using the federal statutory rate of 35%.

 

49


Table of Contents

The interest and the average yield on loans include accretion income from acquired loan portfolios. The following tables present our average consolidated balance sheets, as of the dates indicated, and net interest analysis, on a FTE basis excluding the impact of non-cash purchase accounting accretion, in the periods indicated:

 

     Three Months Ended June 30,  
     2015     2014  
(Amounts in thousands)    Interest(1)      Average
Yield/ Rate(1)
    Interest(1)      Average
Yield/ Rate(1)
 

Earning assets

          

Loans(2)

   $ 21,863         5.25   $ 23,467         5.38

Accretion income

     2,416           2,789      

Less: cash accretion income

     1,134           1,247      
  

 

 

      

 

 

    

Non-cash accretion income

     1,282           1,542      
  

 

 

      

 

 

    

Loans, excluding non-cash accretion

     20,581         4.94     21,925         5.03

Other earning assets

     2,693         1.95     3,325         2.72
  

 

 

      

 

 

    

Total earning assets

     23,274         4.19     25,250         4.52

Total interest-bearing liabilities

     2,909         0.67     4,025         0.86
  

 

 

      

 

 

    

Net interest income, tax equivalent

   $ 20,365         $ 21,225      
  

 

 

      

 

 

    

Net interest rate spread, less non-cash accretion

        3.52        3.66
     

 

 

      

 

 

 

Net interest margin, less non-cash accretion

        3.67        3.80
     

 

 

      

 

 

 

 

(1) FTE basis based on the federal statutory rate of 35%
(2) Nonaccrual loans are included in average balances; however, no related interest income is recorded during the period of nonaccrual.

 

     Six Months Ended June 30,  
     2015     2014  
(Amounts in thousands)    Interest(1)      Average
Yield/ Rate(1)
    Interest(1)      Average
Yield/ Rate(1)
 

Earning assets

          

Loans(2)

   $ 43,816         5.28   $ 46,359         5.39

Accretion income

     5,255           5,912      

Less: cash accretion income

     2,230           1,848      
  

 

 

      

 

 

    

Non-cash accretion income

     3,025           4,064      
  

 

 

      

 

 

    

Loans, excluding non-cash accretion

     40,791         4.91     42,295         4.92

Other earning assets

     5,425         1.89     7,178         2.84
  

 

 

      

 

 

    

Total earning assets

     46,216         4.13     49,473         4.45

Total interest-bearing liabilities

     6,167         0.70     8,083         0.86
  

 

 

      

 

 

    

Net interest income, tax equivalent

   $ 40,049         $ 41,390      
  

 

 

      

 

 

    

Net interest rate spread, less non-cash accretion

        3.43        3.59
     

 

 

      

 

 

 

Net interest margin, less non-cash accretion

        3.58        3.73
     

 

 

      

 

 

 

 

(1) FTE basis based on the federal statutory rate of 35%
(2) Nonaccrual loans are included in average balances; however, no related interest income is recorded during the period of nonaccrual.

Three-Month Comparison. Net interest income under GAAP decreased $998 thousand or 4.52%, and net interest income on a FTE basis decreased $1.12 million, or 4.92%, in the second quarter of 2015 compared to the same quarter of the prior year. Changes in the average balances of and yields/rates on earning assets and interest-bearing liabilities resulted in a 19 basis point decrease in the net interest rate spread and an 18 basis point decrease in the net interest margin.

Loan interest accretion totaled $2.42 million in the second quarter of 2015, of which $1.13 million was received in cash, compared to $2.79 million in the same quarter of the prior year, of which $1.25 million was received in cash. Excluding non-cash accretion income, the yield on loans decreased 9 basis points, compared to a decrease of 13 basis points under GAAP. Excluding non-cash accretion income, the net interest margin decreased 13 basis points compared to a decrease of 18 basis points under GAAP. We expect the purchase accounting interest accretion to continue to decline in future periods due to acquired portfolio attrition.

 

50


Table of Contents

Average earning assets decreased $11.64 million, or 0.52%, in the second quarter of 2015 compared to the same quarter of the prior year primarily due to decreases in the average covered loan portfolio and securities available for sale. The yield on earning assets decreased 38 basis points, which was largely due to a decrease in the average balance and yield of available-for-sale securities. Interest-bearing deposits with banks are primarily comprised of excess liquidity kept at the FRB of Richmond bearing overnight market rates.

As of June 30, 2015, interest-bearing liabilities included interest-bearing deposits; retail repurchase agreements, consisting of collateralized retail deposits and commercial treasury accounts; wholesale repurchase agreements; FHLB advances; and other borrowings. Average interest-bearing liabilities decreased $130.55 million, or 6.97%, in the second quarter of 2015 compared to the same quarter of the prior year, primarily due to the prepayment of FHLB advances and the decline in average interest-bearing demand and time deposit balances. We prepaid $25 million of a FHLB convertible advance with an interest rate of 4.15% during the second quarter of 2015. The yield on interest-bearing liabilities decreased 19 basis points, which was largely due to a 55 basis point decrease in the rate on borrowings. Average interest-bearing deposits decreased $59.92 million, or 3.76%, which was driven by a $42.08 million, or 6.03%, decrease in average time deposits and a $32.02 million, or 8.59%, decrease in interest-bearing demand deposits offset by a $14.18 million, or 2.70%, increase in savings deposits, which include money market and savings accounts. Average borrowings decreased $70.63 million, or 25.45%, which was driven by a $79.50 million, or 47.86%, decrease in FHLB and other borrowings.

Six-Month Comparison. Net interest income under GAAP decreased $2.18 million, or 4.95%, and FTE net interest income decreased $2.38 million, or 5.24%, in the first six months of 2015 compared to the same period of the prior year. Changes in the average balances of and yields/rates on earning assets and interest-bearing liabilities resulted in a 25 basis point decrease in the net interest rate spread and a 24 basis point decrease in the net interest margin.

Loan interest accretion totaled $5.26 million in the first six months of 2015, of which $2.23 million was received in cash, compared to $5.91 million in the same period of the prior year, of which $1.85 million was received in cash. Excluding non-cash accretion income, the yield on loans decreased 1 basis point, compared to a decrease of 11 basis points under GAAP. Excluding non-cash accretion income, the net interest margin decreased 15 basis points compared to a decrease of 24 basis points under GAAP. We expect the purchase accounting interest accretion to continue to decline in future periods due to acquired portfolio attrition.

Average earning assets increased $13.26 million, or 0.59%, in the first six months of 2015 compared to the same period of the prior year primarily due to increases in interest-bearing deposits held with other financial institutions and securities held to maturity. The yield on earning assets decreased 42 basis points, which was largely due to a decrease in the average balance and yield of available-for-sale securities and loans. During the first six months of 2015, we continued purchasing low-yield, short-term bonds in the held-to-maturity category to provide for the funding necessary to extinguish certain wholesale borrowings as they come due. Interest-bearing deposits with banks are primarily comprised of excess liquidity kept at the FRB of Richmond bearing overnight market rates.

Average interest-bearing liabilities decreased $115.61 million, or 6.13%, in the first six months of 2015 compared to the same period of the prior year, primarily due to the prepayment of FHLB advances and the decline in average interest-bearing demand and time deposit balances. The yield on interest-bearing liabilities decreased 17 basis points, which was largely due to a 43 basis point decrease in the rate on borrowings. Average interest-bearing deposits decreased $49.02 million, or 3.06%, which was driven by a $29.30 million, or 4.15%, decrease in average time deposits and a $25.19 million, or 6.78%, decrease in interest-bearing demand deposits offset by a $5.47 million, or 1.04%, increase in savings deposits, which include money market and savings accounts. Average borrowings decreased $66.59 million, or 23.59%, which was driven by a $69.54 million, or 41.87%, decrease in FHLB and other borrowings.

Provision for Loan Losses

Three-Month Comparison. The provision for loan losses is added to the allowance for loan losses after net charge-offs have been deducted to bring the allowance to a level management determines necessary to absorb probable losses in the existing loan portfolio. The provision charged to operations decreased $1.00 million to $276 thousand in the second quarter of 2015 compared to the same quarter of the prior year. The decrease was due to significantly lower charge offs in recent quarters and lower average historical loss rates. The PCI loan portfolio recognized no provision in the second quarter of 2015.

Six-Month Comparison. The provision charged to operations decreased $1.70 million to $1.38 million in the first six months of 2015 compared to the same period of the prior year. The decrease was due to significantly lower charge offs in recent quarters and lower average historical loss rates. The PCI loan portfolio recognized a provision of $56 thousand in the first six months of 2015, resulting in a $46 thousand provision recorded through the FDIC indemnification asset to reflect the indemnified portion of the post-acquisition exposure and a $10 thousand provision charged to operations. See “Allowance for Loan Losses” in the “Financial Condition” section below.

 

51


Table of Contents

Noninterest Income

Noninterest income consists of all revenues not included in interest and fee income related to earning assets. Noninterest income comprised 27.86% of total net interest and noninterest income in the second quarter of 2015 compared to 25.63% in the same quarter of the prior year. Noninterest income comprised 26.32% of total net interest and noninterest income in the first six months of 2015 compared to 25.18% in the same period of the prior year. The following table presents the components of, and changes in, noninterest income in the periods indicated:

 

     Three Months Ended
June 30,
    Six Months Ended
June 30,
    Three Months Ended     Six Months Ended  
         Increase
(Decrease)
    % Change     Increase
(Decrease)
    % Change  
     2015     2014     2015     2014          
(Amounts in thousands)                                                 

Wealth management

   $ 775      $ 718      $ 1,441      $ 1,726      $ 57        7.94   $ (285     -16.51

Service charges on deposit accounts

     3,507        3,423        6,410        6,493        84        2.45     (83     -1.28

Other service charges and fees

     2,005        1,850        4,013        3,621        155        8.38     392        10.83

Insurance commissions

     1,559        1,454        3,686        3,418        105        7.22     268        7.84

Net impairment loss

     —          (254     —          (518     254        -100.00     518        -100.00

Net gain (loss) on sale of securities

     213        (59     190        (14     272        -461.02     204        -1457.14

Net FDIC indemnification asset amortization

     (1,846     (936     (3,411     (2,070     (910     97.22     (1,341     64.78

Other operating income

     1,924        1,408        2,644        2,182        516        36.65     462        21.17
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

     

 

 

   

Noninterest income

   $ 8,137      $ 7,604      $ 14,973      $ 14,838      $ 533        7.01   $ 135        0.91
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

     

 

 

   

Three-Month Comparison. Noninterest income increased $533 thousand, or 7.01%, in the second quarter of 2015 compared to the same quarter of the prior year. Wealth management revenues, which include fees and commissions for trust and investment advisory services, increased as a result of an increase in FCWM income. Service charges on deposit accounts and other charges and fees increased primarily from an increase in monthly service charges on checking accounts and debit card income, offset by a decrease in insufficient fee income. Insurance commissions increased largely due to an increase in contingency profit-sharing revenue income. In the second quarter of 2015, we realized a net gain of $213 thousand on the sale of securities. See Note 2, “Investment Securities,” to the Condensed Consolidated Financial Statements in Item 1 of this report. We recorded net amortization related to the FDIC indemnification asset of $1.85 million as a result of improved loss estimates and payoffs in the covered Waccamaw loan portfolio. Other operating income increased primarily due to a $1.14 million after tax death benefit from the maturity of a bank-owned life insurance policy offset by a $536 thousand bank owned life insurance benefit recognized in the same quarter of the prior year.

Excluding the impact from OTTI charges, the sale of securities, the net amortization on the FDIC indemnification asset, and death benefits from bank owned life insurance policies, noninterest income increased $310 thousand, or 3.73%, to $8.63 million in the second quarter of 2015, compared with $8.32 million in the same quarter of the prior year.

Six-Month Comparison. Noninterest income increased $135 thousand, or 0.91%, in the first six months of 2015 compared to the same period of the prior year. Wealth management revenues, which include fees and commissions for trust and investment advisory services, decreased as a result of higher estate settlement fees earned in the same period of the prior year. Service charges on deposit accounts and other charges and fees increased primarily from an increase in monthly service charges on checking accounts and debit card income, offset by a decrease in insufficient fee income. Insurance commissions increased largely due to an increase in contingency profit-sharing revenue income. In the first six months of 2015, we realized a net gain of $190 thousand on the sale of securities. See Note 2, “Investment Securities,” to the Condensed Consolidated Financial Statements in Item 1 of this report. We recorded net amortization related to the FDIC indemnification asset of $3.41 million as a result of improved loss estimates and payoffs in the covered Waccamaw loan portfolio. Other operating income increased primarily due to activity related to bank-owned life insurance policies.

Excluding the impact from OTTI charges, the sale of securities, the net amortization on the FDIC indemnification asset, and death benefits from bank owned life insurance policies, noninterest income decreased $1.19 million, or 8.05%, to $13.64 million in the first six months of 2015, compared with $14.83 million in the same period of the prior year.

 

52


Table of Contents

Noninterest Expense

The following table presents the components of, and changes in, noninterest expense in the periods indicated:

 

     Three Months Ended
June 30,
     Six Months Ended
June 30,
     Three Months Ended     Six Months Ended  
           Increase
(Decrease)
    % Change     Increase
(Decrease)
    % Change  
     2015      2014      2015      2014           
(Amounts in thousands)                                                     

Salaries and employee benefits

   $ 9,693       $ 10,043       $ 19,386       $ 19,948       $ (350     -3.49   $ (562     -2.82

Occupancy of bank premises

     1,427         1,578         2,961         3,356         (151     -9.57     (395     -11.77

Furniture and equipment

     1,358         1,205         2,595         2,399         153        12.70     196        8.17

Amortization of intangible assets

     279         178         556         353         101        56.74     203        57.51

FDIC premiums and assessments

     389         458         804         892         (69     -15.07     (88     -9.87

FHLB debt prepayment

     1,702         —           1,702         —           1,702        —          1,702        —     

Merger, acquisition, and divestiture

     —           —           86         —           —          —          86        —     

Other operating expense

     5,441         4,701         9,979         10,395         740        15.74     (416     -4.00
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

     

 

 

   

Total noninterest expense

   $ 20,289       $ 18,163       $ 38,069       $ 37,343       $ 2,126        11.71   $ 726        1.94
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

     

 

 

   

Three-Month Comparison. Noninterest expense increased $2.13 million, or 11.71%, in the second quarter of 2015 compared to the same quarter of the prior year. Full-time equivalent employees, calculated using the number of hours worked, decreased to 677 as of June 30, 2015, from 707 as of June 30, 2014. The reduction in full-time equivalent employees was primarily due to net branch divestiture activity that occurred during the fourth quarter of 2014. Occupancy, furniture, and equipment expense remained relatively stable in the second quarter of 2015 compared to the same quarter of the prior year. We prepaid $25 million of a FHLB convertible advance with a May 2017 maturity and 4.15% interest rate during the second quarter of 2015, which resulted in a prepayment penalty of $1.70 million. The increase in other operating expense included a $213 thousand branch property write-down and an increase in the net loss on sales and expenses related to OREO of $161 thousand to $415 thousand in the second quarter of 2015 compared to $254 thousand in the same quarter of the prior year.

Six-Month Comparison. Noninterest expense increased $726 thousand, or 1.94%, in the first six months of 2015 compared to the same period of the prior year. Occupancy, furniture, and equipment expense decreased $199 thousand, or 3.46%, in the first six months of 2015, which was primarily due to the branch divestiture activity that occurred during the fourth quarter of 2014. Acquisition and divestiture expense totaled $86 thousand in the first six months of 2015, which was related to branch acquisition and divestiture activity that occurred in the fourth quarter of 2014. We prepaid $25 million of a FHLB convertible advance with a May 2017 maturity and 4.15% interest rate during the second quarter of 2015, which resulted in a prepayment penalty of $1.70 million. The decrease in other operating expense included a $528 thousand decrease in legal expense and a $157 thousand decrease in problem loan expense offset by a $213 thousand branch property write-down. Other operating expenses also included a decrease in the net loss on sales and expenses related to OREO of $369 thousand to $743 thousand in the first six months of 2015 compared to $1.11 million in the same period of the prior year.

Income Tax Expense

Income tax as a percentage of pretax income may vary significantly from statutory rates due to permanent differences, which are items of income and expense excluded by law from the calculation of taxable income. Our most significant permanent differences generally include interest income on municipal securities and increases in the cash surrender value of officers’ life insurance policies, which are both exempt from federal income tax. Income tax expense decreased $756 thousand, or 23.46%, and the effective rate decreased 296 basis points to 28.55% in the second quarter of 2015 compared to the same quarter of the prior year. The decrease in the effective tax rate was largely due to the tax exempt nature of the death benefit received. Income tax expense decreased $480 thousand, or 8.30%, and the effective rate decreased 83 basis points to 30.41% in the first six months of 2015 compared to the same period of the prior year. The decrease in the effective tax rate was largely due to the tax exempt nature of the death benefit received.

Financial Condition

Total assets were $2.49 billion as of June 30, 2015, a decrease of $116.14 million, or 4.45%, compared with $2.61 billion as of December 31, 2014. Total liabilities were $2.15 billion as of June 30, 2015, a decrease of $109.33 million, or 4.85%, compared with $2.26 billion as of December 31, 2014. Our book value per common share was $18.48 as of June 30, 2015, an increase of $0.42, or 2.33%, compared with $18.06 as of December 31, 2014.

 

53


Table of Contents

Cash and Cash Equivalents

Cash and cash equivalents as of June 30, 2015, decreased $143.85 million, or 73.07%, compared to December 31, 2014. The decrease was primarily due to the deployment of liquidity to redeem our convertible preferred shares, repurchase common stock, purchase investment securities to provide the funding necessary to extinguish certain borrowings as they come due, and establish a short-term investment portfolio.

Investment Securities

Available-for-sale securities as of June 30, 2015, increased $50.07 million, or 15.35%, compared to December 31, 2014. The market value of securities available for sale as a percentage of amortized cost was 97.96% as of June 30, 2015, compared to 97.95% as of December 31, 2014. Held-to-maturity securities as of June 30, 2015, increased $14.70 million, or 25.37%, compared to December 31, 2014, due to the purchase of low-yield, short-term bonds to provide funding to extinguish certain wholesale borrowings when due. Investment securities classified as held to maturity are comprised primarily of U.S. Agency securities and high grade municipal bonds. The market value of securities held to maturity as a percentage of amortized cost was 100.31% as of June 30, 2015, compared with 99.90% as of December 31, 2014.

Investment securities are reviewed quarterly for possible OTTI. We recognized no credit-related OTTI charges in earnings associated with debt securities beneficially owned for the three months ended June 30, 2015, compared to $254 thousand for the same period of 2014. We recongnized no credit-related OTTI charges in earnings associated with debt securities beneficially owned for the six months ended June 30, 2015, compared to $486 thousand for the same period of 2014. These charges were related to a non-Agency mortgage-backed security that was sold in November 2014. We recognized no OTTI charges in earnings associated with equity securities for the three months ended June 30, 2015 or June 30, 2014. We recognized no OTTI charges in earnings associated with equity securities for the six months ended June 30, 2015, compared to $32 thousand for the six months ended June 30, 2014. See Note 2, “Investment Securities,” to the Condensed Consolidated Financial Statements in Item 1 of this report.

Loans Held for Sale

Loans held for sale as of June 30, 2015, decreased $879 thousand, or 49.05%, compared to June 30, 2014. Loans held for sale consist of mortgage loans sold on a best efforts basis into the secondary loan market; accordingly, we do not retain the interest rate risk involved in these long-term commitments. The gross notional amount of outstanding commitments to originate mortgage loans in the secondary market totaled $4.43 million for 31 commitments as of June 30, 2015, and $1.39 million for 9 commitments as of December 31, 2014.

Loans Held for Investment

Our loans held for investment are grouped into three segments (commercial loans, consumer real estate loans, and consumer and other loans) with each segment divided into various classes. Covered loans are defined as loans acquired in FDIC-assisted transactions that are covered by loss share agreements. Loans held for investment as of June 30, 2015, decreased $22.13 million, or 1.31%, compared to December 31, 2014. The non-covered loan portfolio decreased $2.52 million, or 0.16%, compared to December 31, 2014. The decrease was primarily due to several large payoffs in the Eastern Virginia Region coupled with moderate loan growth across the remainder of the portfolio. The covered loan portfolio as of June 30, 2015, decreased $19.61 million, or 16.04%, compared to December 31, 2014, due to continued runoff in the covered Waccamaw portfolio. The average loan to deposit ratio was 84.45% for the six months ended June 30, 2015, compared to 89.11% for the same period of 2014. See Note 3, “Loans,” to the Condensed Consolidated Financial Statements in Item 1 of this report.

 

54


Table of Contents

The following table presents loans, net of unearned income with non-covered loans disaggregated by class, as of the periods indicated:

 

     June 30, 2015     December 31, 2014     June 30, 2014  
(Amounts in thousands)    Amount      Percent     Amount      Percent     Amount      Percent  

Non-covered loans held for investment

               

Commercial loans

               

Construction, development, and other land

   $ 39,854         2.39   $ 41,271         2.44   $ 44,653         2.54

Commercial and industrial

     82,121         4.93     83,099         4.92     94,359         5.36

Multi-family residential

     96,235         5.77     97,480         5.77     88,456         5.02

Single family non-owner occupied

     144,639         8.67     135,171         8.00     141,376         8.04

Non-farm, non-residential

     458,325         27.49     473,906         28.05     498,096         28.31

Agricultural

     1,863         0.11     1,599         0.09     2,443         0.14

Farmland

     27,945         1.68     29,517         1.75     32,396         1.84
  

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

 

Total commercial loans

     850,982         51.04     862,043         51.02     901,779         51.25

Consumer real estate loans

               

Home equity lines

     107,961         6.48     110,957         6.57     112,621         6.40

Single family owner occupied

     488,712         29.31     485,475         28.74     490,626         27.89

Owner occupied construction

     37,434         2.24     32,799         1.94     40,212         2.29
  

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

 

Total consumer real estate loans

     634,107         38.03     629,231         37.25     643,459         36.58

Consumer and other loans

               

Consumer loans

     72,094         4.32     69,347         4.10     74,100         4.21

Other

     7,472         0.45     6,555         0.39     7,369         0.42
  

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

 

Total consumer and other loans

     79,566         4.77     75,902         4.49     81,469         4.63
  

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

 

Non-covered loans held for investment

     1,564,655         93.84     1,567,176         92.76     1,626,707         92.46

Covered loans

     102,634         6.16     122,240         7.24     132,717         7.54
  

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

 

Total loans held for investment

     1,667,289         100.00     1,689,416         100.00     1,759,424         100.00

Allowance for loan losses

     20,258           20,227           23,911      
  

 

 

      

 

 

      

 

 

    

Total loans held for investment, less allowance

   $ 1,647,031         $ 1,669,189         $ 1,735,513      
  

 

 

      

 

 

      

 

 

    

Loans held for sale

   $ 913         $ 1,792         $ 459      
  

 

 

      

 

 

      

 

 

    

The following table presents covered loans disaggregated by class as of the periods indicated:

 

(Amounts in thousands)    June 30, 2015      December 31, 2014      June 30, 2014  

Covered loans held for investment

        

Commercial loans

        

Construction, development, and other land

   $ 9,000       $ 13,100       $ 15,043   

Commercial and industrial

     1,449         2,662         2,855   

Multi-family residential

     848         1,584         1,662   

Single family non-owner occupied

     4,138         5,918         6,443   

Non-farm, non-residential

     21,404         25,317         27,478   

Agricultural

     35         43         153   

Farmland

     671         716         803   
  

 

 

    

 

 

    

 

 

 

Total commercial loans

     37,545         49,340         54,437   

Consumer real estate loans

        

Home equity lines

     54,565         60,391         64,260   

Single family owner occupied

     10,253         11,968         13,534   

Owner occupied construction

     186         453         385   
  

 

 

    

 

 

    

 

 

 

Total consumer real estate loans

     65,004         72,812         78,179   

Consumer and other loans

        

Consumer loans

     85         88         101   
  

 

 

    

 

 

    

 

 

 

Covered loans held for investment

   $ 102,634       $ 122,240       $ 132,717   
  

 

 

    

 

 

    

 

 

 

 

55


Table of Contents

Risk Elements

Nonperforming assets consist of loans accounted for on a nonaccrual basis, accruing loans contractually past due 90 days or more, unseasoned troubled debt restructurings (“TDRs”), and OREO. Loans acquired with credit deterioration, with a discount, continue to accrue interest based on expected cash flows; therefore, PCI loans are not generally considered nonaccrual. See Note 4, “Credit Quality,” to the Condensed Consolidated Financial Statements in Item 1 of this report. The following table summarizes the components of nonperforming assets and presents additional details for nonperforming and restructured loans as of the periods indicated:

 

     June 30, 2015     December 31, 2014     June 30, 2014  
(Amounts in thousands)                   

Non-covered nonperforming

      

Nonaccrual loans

   $ 15,936      $ 10,556      $ 17,464   

Accruing loans past due 90 days or more

     —          —          —     

TDRs(1)

     —          2,726        1,877   
  

 

 

   

 

 

   

 

 

 

Total nonperforming loans

     15,936        13,282        19,341   

Non-covered OREO

     7,434        6,638        5,693   
  

 

 

   

 

 

   

 

 

 

Total nonperforming assets

   $ 23,370      $ 19,920      $ 25,034   
  

 

 

   

 

 

   

 

 

 

Covered nonperforming

      

Nonaccrual loans

   $ 1,062      $ 2,438      $ 955   

Accruing loans past due 90 days or more

     —          —          109   
  

 

 

   

 

 

   

 

 

 

Total nonperforming loans

     1,062        2,438        1,064   

Covered OREO

     5,382        6,324        8,814   
  

 

 

   

 

 

   

 

 

 

Total nonperforming assets

   $ 6,444      $ 8,762      $ 9,878   
  

 

 

   

 

 

   

 

 

 

Total nonperforming

      

Nonaccrual loans

   $ 16,998      $ 12,994      $ 18,419   

Accruing loans past due 90 days or more

     —          —          109   

TDRs(1)

     —          2,726        1,877   
  

 

 

   

 

 

   

 

 

 

Total nonperforming loans

     16,998        15,720        20,405   

OREO

     12,816        12,962        14,507   
  

 

 

   

 

 

   

 

 

 

Total nonperforming assets

   $ 29,814      $ 28,682      $ 34,912   
  

 

 

   

 

 

   

 

 

 

Additional Information

      

Performing TDRs(2)

   $ 13,841      $ 11,808      $ 11,029   

Total TDRs(3)

     13,841        14,534        12,906   

Non-covered ratios

      

Nonperforming loans to total loans

     1.02     0.85     1.19

Nonperforming assets to total assets

     0.98     0.80     1.03

Non-PCI allowance to nonperforming loans

     126.41     151.85     121.47

Non-PCI allowance to total loans

     1.29     1.29     1.44

Total ratios

      

Nonperforming loans to total loans

     1.02     0.93     1.16

Nonperforming assets to total assets

     1.20     1.10     1.36

Allowance for loan losses to nonperforming loans

     119.18     128.67     117.18

Allowance for loan losses to total loans

     1.22     1.20     1.36

 

(1) TDRs not performing or restructured within the past six months, excludes nonaccrual TDRs of $356 thousand, $306 thousand and $675 thousand for the periods ended June 30, 2015, December 31, 2014, and June 30, 2014, respectively.
(2) TDRs with six months or more of satisfactory payment performance, excludes nonaccrual TDRs of $312 thousand, $248 thousand, and $1.49 million for the periods ended June 30, 2015, December 31, 2014, and June 30, 2014, respectively.
(3) Perfoming and nonperforming TDRs, excludes nonaccrual TDRs of $668 thousand, $554 thousand, and $2.17 million for the periods ended June 30, 2015, December 31, 2014, and June 30, 2014, respectively.

 

56


Table of Contents

Non-covered nonperforming assets as of June 30, 2015, increased $3.45 million, or 17.32%, from December 31, 2014, and decreased $1.66 million, or 6.65%, from June 30, 2014. Non-covered nonperforming assets as a percentage of total non-covered assets were 0.98% as of June 30, 2015, 0.80% as of December 31, 2014, and 1.03% as of June 30, 2014.

Non-covered nonaccrual loans as of June 30, 2015, increased $5.38 million, or 50.97%, from December 31, 2014, and decreased $1.53 million, or 8.75%, from June 30, 2014. As of June 30, 2015, non-covered nonaccrual loans were largely attributed to the following loan classes: non-farm, non-residential (42.70%) and single family owner occupied (41.31%) . As of June 30, 2015, approximately $196 thousand, or 1.23%, of non-covered nonaccrual loans were attributed to performing loans acquired in business combinations. Certain loans included in the nonaccrual category have been written down to estimated realizable value or assigned specific reserves in the allowance for loan losses based upon management’s estimate of loss at ultimate resolution.

When restructuring loans for borrowers experiencing financial difficulty, we generally make concessions in interest rates, loan terms, and/or amortization terms. Certain TDRs are classified as nonperforming at time of restructuring and are returned to performing status after six months of satisfactory payment performance; however, these loans remain identified as impaired until full payment or other satisfaction of the obligation occurs. Accruing TDRs as of June 30, 2015, decreased $693 thousand, or 4.77%, from December 31, 2014, and increased $935 thousand, or 7.24%, from June 30, 2014. There were no nonperforming accruing TDRs as of June 30, 2015, compared to $2.73 million, or 18.76% of total accruing TDRs, as of December 31, 2014, and $1.88 million, or 14.54% of total accruing TDRs, as of June 30, 2014. The allowance for loan losses attributed to TDRs totaled $478 thousand as of June 30, 2015, $475 thousand as of December 31, 2014, and $1.77 million as of June 30, 2014.

Ongoing activity in the classification and categories of nonperforming loans include collections on delinquencies, foreclosures, loan restructurings, and movements into or out of the nonperforming classification as a result of changing economic conditions, borrower financial capacity, or resolution efforts. There were no non-covered accruing loans contractually past due 90 days or more as of June 30, 2015, December 31, 2014, or June 30, 2014. There were no covered accruing loans contractually past due 90 days or more as of June 30, 2015, or December 31, 2014. Covered accruing loans contractually past due 90 days or more totaled $109 thousand as of June 30, 2014.

Non-covered delinquent loans, comprised of loans 30 days or more past due and nonaccrual loans, totaled $21.76 million as of June 30, 2015, a decrease of $219 thousand, or 1.00%, compared with December 31, 2014, and a decrease of $5.36 million, or 19.76%, compared with June 30, 2014. Non-covered delinquent loans as a percentage of total non-covered loans measured 1.39% as of June 30, 2015, which is attributed to loans 30 to 89 days past due of 0.37% and nonaccrual loans of 1.02%. Non-covered nonperforming loans, comprised of nonaccrual loans and nonperforming and unseasoned TDRs, as a percentage of total non-covered loans were 1.02% as of June 30, 2015, 0.85% at December 31, 2014, and 1.19% at June 30, 2014.

Non-covered OREO, which is carried at the lesser of estimated net realizable value or cost, increased $796 thousand, or 11.99%, as of June 30, 2015, compared with December 31, 2014, and increased $1.74 million, or 30.58%, as of June 30, 2014. As of June 30, 2015, non-covered OREO consisted of 68 properties with an average holding period of 9 months. The net loss on the sale of OREO totaled $242 thousand in the second quarter of 2015 compared to $68 thousand in the same quarter of the prior year. The net loss on the sale of OREO totaled $418 thousand in the first six months of 2015 compared to $782 thousand in the same period of the prior year. The following table details activity within OREO for the periods indicated:

 

     Six Months Ended June 30,  
     2015     2014  
     Non-covered     Covered     Total     Non-covered     Covered     Total  
(Amounts in thousands)                                     

Beginning balance

   $ 6,638      $ 6,324      $ 12,962      $ 7,318      $ 7,541      $ 14,859   

Additions

     2,139        1,272        3,411        533        2,160        2,693   

Disposals

     (1,157     (1,625     (2,782     (1,469     (382     (1,851

Valuation adjustments

     (186     (589     (775     (459     (614     (1,073
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Ending balance

   $ 7,434      $ 5,382      $ 12,816      $ 5,923      $ 8,705      $ 14,628   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

57


Table of Contents

Allowance for Loan Losses

The allowance for loan losses is maintained at a level management deems sufficient to absorb probable loan losses inherent in the loan portfolio. The allowance is increased by charges to earnings in the form of provisions and recoveries of prior loan charge-offs and decreased by loans charged off. The provision for loan losses is calculated and charged to expense to bring the allowance to an appropriate level using a systematic process of measurement that requires significant judgments and estimates.

Management performs quarterly assessments to determine the appropriate level of the allowance for loan losses. The allowance for loan losses includes specific allocations to significant individual loans and credit relationships and general reserves to the remaining loans that have been deemed impaired. Loans not specifically identified are grouped into pools based on similar risk characteristics. Management’s general reserve allocations are based on judgments of qualitative and quantitative factors about macro and micro economic conditions reflected in the loan portfolio and the economy. For loans acquired in business combinations, a provision is recorded for any credit deterioration after the acquisition. Loans identified with credit impairment at acquisition are grouped into pools and evaluated separately from the non-PCI portfolio. The provision calculated for PCI loans is offset by an adjustment to the FDIC indemnification asset to reflect the indemnified portion of the post-acquisition exposure. See “Critical Accounting Estimates” above, as well as “Significant Accounting Policies” in Note 1, “General,” and Note 5, “Allowance for Loan Losses,” to the Condensed Consolidated Financial Statements in Item 1 of this report.

Our allowance for loan losses as of June 30, 2015, increased $31 thousand, or 0.15%, compared with December 31, 2014, and decreased $3.65 million, or 15.28%, compared with June 30, 2014. The allowance attributed to the non-PCI loan portfolio as a percentage of non-covered loans held for investment was 1.29% as of June 30, 2015, 1.29% at December 31, 2014, and 1.44% at June 30, 2014. The cash flow analysis identified two of our six open PCI loan pools as impaired as of June 30, 2015, compared to two of seven PCI loan pools at December 31, 2014, and four of seven loan pools at June 30, 2014. The allowance attributed to the PCI loan portfolio totaled $114 thousand as of June 30, 2015, $58 thousand as of December 31, 2014, and $418 thousand as of June 30, 2014. During the second quarter of 2015, no provision was recorded through the FDIC indemnification asset to reflect the indemnified portion of the post-acquisition exposure, compared to $46 thousand during the first six months of 2015. As of June 30, 2015, management considered the allowance to be adequate based upon analysis of the portfolio; however, no assurance can be made that additions to the allowance will not be required in future periods.

Our qualitative risk factors continue to reflect a reduced risk of loan losses due to improvements in general economic conditions and asset quality metrics offset by an increased risk of loan losses due to credit concentrations. Net charge-offs decreased $758 thousand, or 73.74%, in the second quarter of 2015 compared to the same quarter of the prior year and decreased $1.51 million, or 51.98%, in the first six months of 2015 compared to the same period of the prior year. The portfolio continues to be monitored for deterioration in credit, which may result in the need to increase the allowance for loan losses in future periods.

The following tables present activity in our allowance for loan losses for the periods indicated:

 

                                                                                                     
    Three Months Ended June 30,  
    2015     2014  
    Non-PCI
Portfolio
    PCI Portfolio     Total     Non-PCI
Portfolio
    PCI Portfolio     Total  
(Amounts in thousands)                                    

Beginning balance

  $ 20,138      $ 114      $ 20,252      $ 23,305      $  493      $ 23,798   

Provision for (recovery of) loan losses

    276        —             276        1,216        (75     1,141   

Benefit attributable to the FDIC indemnification asset

    —          —          —          —          138        138   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Provision for loan losses charged to operations

    276        —          276        1,216        63        1,279   

Provision for (recovery of) loan losses recorded through the FDIC indemnification asset

    —          —          —          —          (138     (138

Charge-offs

    (673     —          (673     (1,785     —          (1,785

Recoveries

    403        —          403        757        —          757   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net charge-offs

    (270     —          (270     (1,028     —          (1,028
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Ending balance

  $ 20,144      $ 114      $ 20,258      $ 23,493      $ 418      $ 23,911   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

58


Table of Contents
                                                                                                     
    Six Months Ended June 30,  
    2015     2014  
    Non-PCI
Portfolio
    PCI Portfolio     Total     Non-PCI
Portfolio
    PCI Portfolio     Total  
(Amounts in thousands)                                    

Beginning balance

  $ 20,169      $ 58      $ 20,227      $ 23,322      $ 755      $ 24,077   

Provision for (recovery of) loan losses

    1,366        56        1,422        3,068        (337     2,731   

Benefit attributable to the FDIC indemnification asset

    —          (46     (46     —          341        341   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Provision for (recovery of) loan losses charged to operations

    1,366        10        1,376        3,068        4        3,072   

Provision for (recovery of) loan losses recorded through the FDIC indemnification asset

    —          46        46        —          (341     (341

Charge-offs

    (2,251     —          (2,251     (4,001     —          (4,001

Recoveries

    860        —          860        1,104        —          1,104   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net charge-offs

    (1,391     —          (1,391     (2,897     —          (2,897
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Ending balance

  $ 20,144      $ 114      $ 20,258      $ 23,493      $ 418      $ 23,911   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Deposits

Total deposits as of June 30, 2015, decreased $80.54 million, or 4.03%, compared to December 31, 2014. Interest-bearing deposits decreased $24.29 million and time deposits decreased $65.48 million as of June 30, 2015, compared to December 31, 2014. Noninterest-bearing deposits increased $6.71 million and savings deposits, which include money market and savings accounts, increased $2.53 million as of June 30, 2015, compared to December 31, 2014.

Borrowings

Total borrowings as of June 30, 2015, decreased $26.58 million, or 11.57%, compared to December 31, 2014. Short-term borrowings consist of retail repurchase agreements. The balance of retail repurchase agreements increased $416 thousand, or 0.58%, as of June 30, 2015, compared to December 31, 2014. Securities underlying retail repurchase agreements remain under our control during the terms of the agreements. Long-term borrowings consist of wholesale repurchase agreements; FHLB borrowings, including convertible and callable advances; and other obligations. The balance and weighted average rate of wholesale repurchase agreements remained constant at $50.00 million and 3.71%, respectively, as of June 30, 2015, compared to December 31, 2014. As of June 30, 2015, wholesale repurchase agreements had contractual maturities between one and four years. The balance of FHLB borrowings decreased $25.00 million, or 27.78%, as of June 30, 2015, compared to December 31, 2014, and the weighted average rate decreased 3 basis points to 4.04%. We prepaid $25 million of a FHLB convertible advance with a May 2017 maturity and 4.21% interest rate during the second quarter of 2015, which resulted in a prepayment penalty of $1.70 million. As of June 30, 2015, FHLB borrowings had contractual maturities between one and six years. Included in other borrowings is $15.46 million of junior subordinated debentures (“Debentures”) that were issued by the Company in October 2003 through the Trust with an interest rate of three-month London InterBank Offered Rate (“LIBOR”) plus 2.95%. The Debentures mature in October 2033 and are currently callable at the option of the Company. The Company maintains a $15.00 million unsecured, committed line of credit with an unrelated financial institution that carries an interest rate of one-month LIBOR plus 2.00% and matures in April 2016. As of June 30, 2015, there was no outstanding balance on the line compared to an outstanding balance of $2.00 million as of December 31, 2014.

Stockholders’ Equity

Total stockholders’ equity decreased $6.81 million, or 1.94%, from $351.37 million as of December 31, 2014, to $344.57 million as of June 30, 2015. The change in stockholders’ equity was primarily due to the repurchase of 684,407 shares of our common stock and the redemption of 2,367 shares of Series A Preferred Stock.

Liquidity and Capital Resources

Liquidity is a measure of our ability to raise sufficient cash, or convert assets to cash, to meet our financial obligations. We maintain a liquidity risk management policy and contingency funding policy (“Liquidity Plan”) that is designed to detect potential liquidity issues to protect depositors, creditors, and shareholders. The Liquidity Plan includes various internal and external indicators that are reviewed on a recurring basis by our Asset/Liability Management Committee (“ALCO”) and the Board of Directors. ALCO reviews liquidity risk exposure and policies related to liquidity management, ensures that systems and internal controls are consistent with liquidity policies, and provides accurate reports about liquidity needs, sources, and compliance.

 

59


Table of Contents

As of June 30, 2015, we maintained liquidity in the form of unencumbered cash on hand and deposits with other financial institutions of $92.60 million, availability on federal funds lines with correspondent banks of $105.00 million, credit available from the Federal Reserve Bank discount window of $9.08 million, unused borrowing capacity with the FHLB of $441.37 million, and unpledged available-for-sale securities of $131.23 million. Cash on hand and deposits with other financial institutions, as well as lines of credit extended from correspondent banks and the FHLB, are immediately available to satisfy deposit withdrawals, customer credit needs, and our operations. Unused borrowing capacity with the FHLB is reported net of letters of credit held to secure public unit deposits. As of June 30, 2015, we provided letters of credit to public depositors with the FHLB totaling $6.19 million. Available-for-sale securities represent a secondary source of liquidity upon conversion to a liquid asset. Our approved lines of credit with correspondent banks are available as backup liquidity sources.

As a holding company, the Company does not conduct significant operations. The Company’s primary sources of liquidity are dividends received from the Bank and borrowings. Dividends paid by the Bank are subject to certain regulatory limitations. As of June 30, 2015, the Company’s liquid assets consisted of cash and investment securities totaling $19.96 million. The Company’s cash reserves and investments provide adequate working capital to meet obligations and projected dividends to shareholders for the next twelve months. The Company maintains a $15.00 million unsecured, committed line of credit with an unrelated financial institution. As of June 30, 2015, there was no outstanding balance on the line.

Capital Adequacy Requirements

Risk-based capital guidelines, issued by state and federal banking agencies, include balance sheet assets and off-balance sheet arrangements weighted by the risks inherent in the specific asset type. Basel III Capital Rules became effective on January 1, 2015, subject to a four-year phase-in period. The Company’s required initial minimum capital ratios under Basel III include:

 

    4.5% Common equity Tier 1 capital to risk-weighted assets

 

    6.0% Tier 1 capital to risk-weighted assets

 

    8.0% Total capital to risk-weighted assets

Our capital ratios presented for the quarter ended June 30, 2015, are based on the Basel III requirements, while prior period information is based on the requirements under Basel II. A detailed description of the Basel III Capital Rules is included in Part I, Item 1 of the Company’s 2014 Form 10-K. The following table presents our capital ratios as of the dates indicated:

 

     June 30, 2015     December 31, 2014  

Common equity Tier 1 ratio

    

First Community Bancshares, Inc.

     15.13     NA   

First Community Bank

     13.98     NA   

Tier 1 risk-based capital ratio

    

First Community Bancshares, Inc.

     15.33     16.43

First Community Bank

     13.98     14.48

Total risk-based capital ratio

    

First Community Bancshares, Inc.

     16.58     17.68

First Community Bank

     15.24     15.73

Tier 1 leverage ratio

    

First Community Bancshares, Inc.

     10.37     10.12

First Community Bank

     9.41     8.87

As of June 30, 2015, and December 31, 2014, our capital ratios were well in excess of the minimum standards and classified as “well capitalized” under regulatory capital adequacy standards applicable to that period. Additionally, our capital ratios were in excess of the minimum standards under the Basel III Capital Rules on a fully phased-in basis, if such requirements were in effect, as of June 30, 2015.

Off-Balance Sheet Arrangements

We extend contractual commitments with off-balance sheet risk in the normal course of business to meet the financing needs of our customers. Our exposure to credit loss in the event of nonperformance by other parties to financial instruments is the same as the contractual amount of the instrument.

 

60


Table of Contents

The following table presents our off-balance sheet arrangements as of the dates indicated:

 

     June 30, 2015      December 31, 2014  
(Amounts in thousands)              

Commitments to extend credit

   $ 213,408       $ 236,471   

Commitments related to secondary market mortgage loans

     4,425         1,391   

Standby letters of credit and financial guarantees

     3,064         3,581   
  

 

 

    

 

 

 

Total off-balance sheet risk

   $ 220,897       $ 241,443   
  

 

 

    

 

 

 

Reserve for unfunded commitments

   $ 326       $ 326   

Impact of Inflation and Changing Prices

Our consolidated financial statements and related notes are presented in accordance with GAAP, which requires the measurement of results of operations and financial position in historical dollars. Inflation may cause a rise in price levels and changes in the relative purchasing power of money. These inflationary effects are not reflected in historical dollar measurements. The primary effect of inflation on our operations is increased operating costs. In management’s opinion, interest rates have a greater impact on our financial performance than inflation. Interest rates do not necessarily fluctuate in the same direction, or to the same extent, as the price of goods and services; therefore, the effect of inflation on businesses with large investments in property, plant, and inventory is generally more significant than the effect on financial institutions. The U.S. inflation rate continues to be relatively stable, and management believes that any changes in inflation will not be material to our financial performance.

 

Item 3. Quantitative and Qualitative Disclosures about Market Risk

Our profitability is largely dependent upon net interest income, which is the difference between interest income on interest-earning assets, such as loans and securities, and interest expense on interest-bearing liabilities, such as deposits and borrowings. Our Company, like other financial institutions, is subject to interest rate risk to the degree that interest-earning assets reprice differently than interest-bearing liabilities. We manage our mix of assets and liabilities with the goal of limiting exposure to interest rate risk, ensuring adequate liquidity, and coordinating sources and uses of funds while maintaining an acceptable level of net interest income given the current interest rate environment.

Net interest income, our primary component of operational revenue, is subject to variation due to changes in interest rate environments and unbalanced repricing opportunities on earning assets and interest-bearing liabilities. Interest rate risk has four primary components: repricing risk, basis risk, yield curve risk, and option risk. Repricing risk occurs when earning assets and paying liabilities reprice at differing times as interest rates change. Basis risk occurs when underlying rates on assets and liabilities change at different levels or in varying degrees. Yield curve risk is the risk of adverse consequences that occurs when the same instrument experiences unequal change in the spread between two or more rates for different maturities. Lastly, option risk occurs from embedded options, often put or call options, given or sold to holders of financial instruments.

To mitigate the effect of changes in the general level of interest rates, we manage repricing opportunities and thus, our interest rate sensitivity. We seek to control our interest rate risk exposure to insulate net interest income and net earnings from fluctuations in the general level of interest rates. To measure our exposure to interest rate risk, quarterly simulations of net interest income are performed using financial models that project net interest income through a range of possible interest rate environments, including rising, declining, most likely, and flat rate scenarios. We use a simulation model that captures all earning assets, interest-bearing liabilities, and off-balance sheet financial instruments and combines the various factors affecting rate sensitivity into an earnings outlook for a range of assumed interest rate scenarios. Simulation results show the existence and severity of interest rate risk in each rate environment based on the current balance sheet position, assumptions about changes in the volume and mix of interest-earning assets and interest-paying liabilities, and our estimate of yields earned on assets and rates paid on deposit instruments and borrowings. These assumptions are inherently uncertain and, as a result, the model cannot precisely predict the impact of fluctuations in interest rates on net interest income. Actual results will differ from simulated results due to the timing, magnitude, and frequency of interest rate changes and changes in market conditions and our strategies. The earnings simulation model provides the best tool for managing interest rate risk available to us and the industry.

We have established policy limits for tolerance of interest rate risk in various interest rate scenarios. In addition, the policy addresses exposure limits to changes in the economic value of equity per predefined policy guidelines. The most recent simulation indicates that current exposure to interest rate risk is within our defined policy limits.

 

61


Table of Contents

The following table summarizes the impact of immediate and sustained rate shocks in the interest rate environment on net interest income. The model simulates rate changes of plus 300 to minus 100 basis points from the base simulation and illustrates the prospective effects of hypothetical interest rate changes over a twelve-month period. This modeling technique, although useful, does not take into account all strategies that management might undertake in response to a sudden and sustained rate shock as depicted. As market conditions vary from those assumed in the sensitivity analysis, actual results will differ due to prepayment and refinancing levels likely deviating from those assumed, the varying impact of interest rate change caps or floors on adjustable rate assets, the potential effect of changing debt service levels on customers with adjustable rate loans, depositor early withdrawals and product preference changes, and other internal and external variables. As of June 30, 2015, the Federal Open Market Committee maintained a target range for federal funds of 0 to 25 basis points, rendering a complete downward shock of 200 basis points meaningless; thus, downward rate scenarios are limited to minus 100 basis points. In the downward rate shocks presented, benchmark interest rates are assumed to have floors near 0%.

 

     June 30, 2015     December 31, 2014  
(Amounts in thousands, except basis points)                           

Increase (Decrease) in Interest Rates in Basis Points

   Change in
Net Interest Income
     Percent
Change
    Change in
Net Interest Income
     Percent
Change
 

300

   $ (1,186      -1.4   $ 3,619         4.2

200

     (806      -0.9     2,183         2.5

100

     (611      -0.7     871         1.0

(100)

     (1,715      -2.0     290         0.3

 

Item 4. Controls and Procedures

Evaluation of Disclosure Controls and Procedures

In connection with this report, we conducted an evaluation, under the supervision and with the participation of management, including our Chief Executive Officer (“CEO”) and Chief Financial Officer (“CFO”), of the effectiveness of our disclosure controls and procedures under the Exchange Act Rule 13a-15(b). Based upon that evaluation, the CEO and CFO concluded that, as of June 30, 2015, our disclosure controls and procedures were effective.

Disclosure controls and procedures are our Company’s controls and other procedures that are designed to ensure that information we are required to disclose in the reports we file or submit under the Exchange Act is recorded, processed, summarized, and reported within the periods specified in the SEC’s rules and forms. Disclosure controls and procedures include, without limitation, controls and procedures designed to ensure that information we are required to disclose in the reports that we file or submit under the Exchange Act is accumulated and communicated to management, including the CEO and CFO, as appropriate, to allow timely decisions regarding required disclosure.

Management, including the CEO and CFO, does not expect that our disclosure controls and internal controls will prevent all errors and all fraud. A control system, no matter how well conceived and operated, can provide only reasonable, not absolute, assurance that the objectives of the control system are met. Because of the inherent limitations in all control systems, no evaluation of controls can provide absolute assurance that all control issues and instances of fraud, if any, within our Company have been detected. These inherent limitations include the realities that judgments in decision making can be faulty, and that breakdowns can occur because of simple error or mistake. Additionally, controls can be circumvented by the individual acts of some persons, collusion of two or more people, or management’s override of the controls.

Changes in Internal Control over Financial Reporting

We assess the adequacy of our internal control over financial reporting quarterly and enhance our controls in response to internal control assessments and internal and external audit and regulatory recommendations. There were no changes in our internal control over financial reporting during the quarter ended June 30, 2015, that materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.

PART II. OTHER INFORMATION

 

ITEM 1. Legal Proceedings

We are currently a defendant in various legal actions and asserted claims in the normal course of business. Although we are unable to assess the ultimate outcome of each of these matters with certainty, we are of the belief that the resolution of these actions should not have a material adverse effect on our financial position, results of operations, or cash flows.

 

62


Table of Contents

ITEM 1A. Risk Factors

A description of the Company’s risk factors is included in Part I, Item 1A, “Risk Factors,” of our 2014 Form 10-K. Our risk factors discuss potential events, trends, or other circumstances that could adversely affect our business, financial condition, results of operations, cash flows, liquidity, access to capital resources, and, consequently, cause the market value of our common stock to decline. These risks could cause our future results to differ materially from historical results and expectations of future financial performance. There may be risks and uncertainties that we have not identified or that we have deemed immaterial that could adversely affect our business; therefore, our risk factors are not intended to be an exhaustive list of all risks we face. There have been no material changes from the risk factors previously disclosed in our 2014 Form 10-K.

 

ITEM 2. Unregistered Sales of Equity Securities and Use of Proceeds

 

(a) Not Applicable

 

(b) Not Applicable

 

(c) Issuer Purchases of Equity Securities

The following table provides information regarding purchases of our common stock made by us or on our behalf by any affiliated purchaser, as defined in Rule 10b-18(a)(3) under the Exchange Act, during the dates indicated:

 

     Total Number of
Shares
Purchased
     Average Price
Paid per
Share
     Total Number of Shares
Purchased as Part of a
Publicly Announced Plan
     Maximum Number of Shares
that May Yet be Purchased
Under the Plan(1)
 

April 1-30, 2015

     6,058       $ 16.93         6,058         579,930   

May 1-31, 2015

     216,861         16.69         216,861         374,701   

June 1-30, 2015

     122,254         17.79         122,254         259,687   
  

 

 

    

 

 

    

 

 

    

Total

     345,173       $ 17.08         345,173      
  

 

 

    

 

 

    

 

 

    

 

(1) Our stock repurchase plan, as amended, authorizes the purchase and retention of up to 3,000,000 shares. The plan has no expiration date and is currently in effect. No determination has been made to terminate the plan or to cease making purchases. We held 2,740,313 shares in treasury as of June 30, 2015.

 

ITEM 3. Defaults Upon Senior Securities

None.

 

ITEM 4. Mine Safety Disclosures

None.

 

ITEM 5. Other Information

None.

 

63


Table of Contents
ITEM 6. Exhibits

 

(a) Exhibits and index required

 

Exhibit
No.

 

Exhibit

    2.1   Purchase and Assumption Agreement between First Community Bank and CresCom Bank dated August 6, 2014. (33)
    2.2   Purchase and Assumption Agreement between Bank of America, National Association and First Community Bank dated June 9, 2014. (34)
    3.1   Articles of Incorporation of First Community Bancshares, Inc., as amended (1)
    3.2   Amended and Restated Bylaws of First Community Bancshares, Inc. (2)
    4.1   Specimen stock certificate of First Community Bancshares, Inc. (3)
    4.2   Indenture Agreement dated September 25, 2003. (4)
    4.3   Declaration of Trust of FCBI Capital Trust dated September 25, 2003, as amended and restated. (5)
    4.4   Preferred Securities Guarantee Agreement dated September 25, 2003. (6)
  10.1**   First Community Bancshares, Inc. 1999 Stock Option Agreement (7) and Plan. (8)
  10.1.1**   First Community Bancshares, Inc. 1999 Stock Option Plan, Amendment One. (9)
  10.2**   First Community Bancshares, Inc. 2001 Nonqualified Director Stock Option Plan. (10)
  10.3**   Employment Agreement between First Community Bancshares, Inc. and John M. Mendez dated December 16, 2008, as amended and restated (20) and Waiver Agreement. (27)
  10.4**   First Community Bancshares, Inc. and Affiliates Executive Retention Plan (11), Amendment #1 (12), and Amendment #2. (30)
  10.5**   First Community Bancshares, Inc. Split Dollar Plan and Agreement. (13)
  10.6**   First Community Bancshares, Inc. Supplemental Directors Retirement Plan, as amended and restated. (14)
  10.7**   First Community Bancshares, Inc. Nonqualified Supplemental Cash or Deferred Retirement Plan, as amended and restated. (15)
  10.9**   Form of Indemnification Agreement between First Community Bancshares, Inc., its Directors, and Certain Executive Officers. (16)
  10.10**   Form of Indemnification Agreement between First Community Bank, its Directors, and Certain Executive Officers. (16)
  10.11**   First Community Bancshares, Inc. 2004 Omnibus Stock Option Plan (17) and Stock Award Agreement. (18)
  10.12**   First Community Bancshares, Inc. 2012 Omnibus Equity Compensation Plan (29)
  10.13**   First Community Bancshares, Inc. Directors Deferred Compensation Plan, as amended and restated. (19)
  10.14**   Employment Agreement between First Community Bancshares, Inc. and David D. Brown dated April 16, 2015. (21)
  10.16**   Employment Agreement between First Community Bancshares, Inc. and E. Stephen Lilly dated April 16, 2015. (22)
  10.17**   Employment Agreement between First Community Bancshares, Inc. and Gary R. Mills dated April 16, 2015. (23)
  10.18**   Employment Agreement between First Community Bancshares, Inc. and Martyn A. Pell dated April 16, 2015. (24)
  10.19**   Employment Agreement between First Community Bank and Robert L. Schumacher dated April 16, 2015. (25)
  10.20**   Employment Agreement between First Community Bancshares, Inc. and William P. Stafford, II dated April 16, 2015. (35)
  10.21**   Employment Agreement between First Community Bank and Mark R. Evans dated July 31, 2009. (26)
  10.22**   Form of Restricted Stock Grant Agreement under First Community Bancshares, Inc. 2012 Omnibus Equity Compensation Plan. (31)
  10.23**   Separation Agreement and Release between First Community Bancshares, Inc. and John M. Mendez dated August 28, 2013. (32)
  11   Statement Regarding Computation of Earnings per Share. (28)
  31.1*   Rule 13a-14(a)/15d-14(a) Certification of Chief Executive Officer.
  31.2*   Rule 13a-14(a)/15d-14(a) Certification of Chief Financial Officer.
  32*   Certification of Chief Executive Officer and Chief Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
101***   Interactive data files pursuant to Rule 405 of Regulation S-T: (i) Condensed Consolidated Balance Sheets as of June 30, 2015, (Unaudited), and December 31, 2014; (ii) Condensed Consolidated Statements of Income (Unaudited) for the three and six months ended June 30, 2015 and 2014; (iii) Condensed Consolidated Statements of Comprehensive Income for the three and six months ended June 30, 2015 and 2014; (iv) Condensed Consolidated Statements of Stockholders’ Equity (Unaudited) for the six months ended June 30, 2015 and 2014; (v) Condensed Consolidated Statements of Cash Flows (Unaudited) for the six months ended June 30, 2015 and 2014; and (vi) Notes to Condensed Consolidated Financial Statements (Unaudited).

 

* Incorporated herewith.
** Indicates a management contract or compensation plan.
*** Submitted electronically herewith.

 

64


Table of Contents
(1) Incorporated by reference from Exhibit 3(i) of the Quarterly Report on Form 10-Q for the period ended June 30, 2010, filed on August 16, 2010.
(2) Incorporated by reference from Exhibit 3.1 of the Current Report on Form 8-K dated September 24, 2013, filed on September 26, 2013.
(3) Incorporated by reference from Exhibit 4.1 of the Annual Report on Form 10-K for the period ended December 31, 2002, filed on March 25, 2003, amended on March 31, 2003.
(4) Incorporated by reference from Exhibit 4.2 of the Quarterly Report on Form 10-Q for the period ended September 30, 2003, filed on November 10, 2003.
(5) Incorporated by reference from Exhibit 4.3 of the Quarterly Report on Form 10-Q for the period ended September 30, 2003, filed on November 10, 2003.
(6) Incorporated by reference from Exhibit 4.4 of the Quarterly Report on Form 10-Q for the period ended September 30, 2003, filed on November 10, 2003.
(7) Incorporated by reference from Exhibit 10.5 of the Quarterly Report on Form 10-Q for the period ended June 30, 2002, filed on August 14, 2002.
(8) Incorporated by reference from Exhibit 10.1 of the Annual Report on Form 10-K for the period ended December 31, 1999, filed on March 30, 2000, amended on April 13, 2000.
(9) Incorporated by reference from Exhibit 10.1.1 of the Quarterly Report on Form 10-Q for the period ended March 31, 2004, filed on May 7, 2004.
(10) Incorporated by reference from Exhibit 10.4 of the Quarterly Report on Form 10-Q for the period ended June 30, 2002, filed on August 14, 2002.
(11) Incorporated by reference from Exhibit 10.1 of the Current Report on Form 8-K dated December 30, 2008, filed on January 5, 2009.
(12) Incorporated by reference from Exhibit 10.3 of the Current Report on Form 8-K dated December 16, 2010, filed on December 17, 2010.
(13) Incorporated by reference from Exhibit 10.5 of the Annual Report on Form 10-K for the period ended December 31, 1999, filed on March 30, 2000, amended on April 13, 2000.
(14) Incorporated by reference from Exhibit 10.1 of the Current Report on Form 8-K dated December 16, 2010, filed on December 17, 2010.
(15) Incorporated by reference from Exhibit 99.1 of the Current Report on Form 8-K dated August 22, 2006, filed on August 23, 2006.
(16) Incorporated by reference from Exhibit 10.1 and Exhibit 10.2 of the Current Report on Form 8-K dated February 25, 2014, filed on March 3, 2014.
(17) Incorporated by reference from Annex B to the 2004 First Community Bancshares, Inc. Definitive Proxy Statement filed on March 15, 2004.
(18) Incorporated by reference from Exhibit 10.13 of the Quarterly Report on Form 10-Q for the period ended June 30, 2004, filed on August 6, 2004.
(19) Incorporated by reference from Exhibit 99.2 of the Current Report on Form 8-K dated August 22, 2006, filed on August 23, 2006.
(20) Incorporated by reference from Exhibit 10.1 of the Current Report on Form 8-K dated and filed on December 16, 2008.
(21) Incorporated by reference from Exhibit 10.3 of the Current Report on Form 8-K dated and filed on April 16, 2015.
(22) Incorporated by reference from Exhibit 10.5 of the Current Report on Form 8-K dated and filed on April 16, 2015.
(23) Incorporated by reference from Exhibit 10.2 of the Current Report on Form 8-K dated and filed on April 16, 2015.
(24) Incorporated by reference from Exhibit 10.4 of the Current Report on Form 8-K dated and filed on April 16, 2015.
(25) Incorporated by reference from the Current Report on Form 8-K dated and filed on April 16, 2015.
(26) Incorporated by reference from Exhibit 2.1 of the Current Report on Form 8-K dated April 2, 2009, filed on April 3, 2009.
(27) Incorporated by reference from Exhibit 10.2 of the Current Report on Form 8-K dated December 16, 2010, filed on December 17, 2010.
(28) Incorporated by reference from Note 1 of the Notes to Condensed Consolidated Financial Statements included herein.
(29) Incorporated by reference from the 2012 First Community Bancshares, Inc. Definitive Proxy Statement filed on March 7, 2012.
(30) Incorporated by reference from Exhibit 10.1 of the Current Report on Form 8-K dated February 21, 2013, filed on February 25, 2013.
(31) Incorporated by reference from Exhibit 99.1 of the Current Report on Form 8-K dated and filed May 28, 2013.
(32) Incorporated by reference from Exhibit 99.1 of the Current Report on Form 8-K/A dated August 12, 2013, filed on September 3, 2013.
(33) Incorporated by reference from Exhibit 99.1 of the Current Report on Form 8-K dated August 6, 2014, filed on August 7, 2014.
(34) Incorporated by reference from Exhibit 99.3 of the Current Report on Form 8-K/A dated June 9, 2014, filed on June 10, 2014.
(35) Incorporated by reference from Exhibit 10.1 of the Current Report on Form 8-K dated and filed on April 16, 2015.

 

65


Table of Contents

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized, on the 7th day of August, 2015.

 

First Community Bancshares, Inc.

(Registrant)

/s/ William P. Stafford, II

William P. Stafford, II
Chief Executive Officer
(Principal Executive Officer)

/s/ David D. Brown

David D. Brown
Chief Financial Officer
(Principal Accounting Officer)

 

66


Table of Contents

EXHIBIT INDEX

 

Exhibit
No.

  

Exhibit

  31.1    Certification of Chief Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
  31.2    Certification of Chief Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
  32    Certification of Chief Executive Officer and Chief Financial Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
101    Interactive data files pursuant to Rule 405 of Regulation S-T: (i) Condensed Consolidated Balance Sheets as of June 30, 2015, (Unaudited), and December 31, 2014; (ii) Condensed Consolidated Statements of Income (Unaudited) for the three and six months ended June 30, 2015 and 2014; (iii) Condensed Consolidated Statements of Comprehensive Income for the three and six months ended June 30, 2015 and 2014; (iv) Condensed Consolidated Statements of Stockholders’ Equity (Unaudited) for the six months ended June 30, 2015 and 2014; (v) Condensed Consolidated Statements of Cash Flows (Unaudited) for the six months ended June 30, 2015 and 2014; and (vi) Notes to Condensed Consolidated Financial Statements (Unaudited).

 

67