Annual Statements Open main menu

FIRST COMMUNITY CORP /SC/ - Quarter Report: 2019 June (Form 10-Q)

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

FORM 10-Q

 

(Mark One)

 

x Quarterly report pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
for the quarterly period ended June 30, 2019
   
o Transition report pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
for the transition period from ____ to ____

  

Commission File No. 000-28344

 

FIRST COMMUNITY CORPORATION
(Exact name of registrant as specified in its charter)
 
South Carolina 57-1010751

(State or other jurisdiction of incorporation

or organization)

(I.R.S. Employer Identification No.)

 

5455 Sunset Boulevard, Lexington, South Carolina 29072

(Address of principal executive offices) (Zip Code)

 

(803) 951-2265

(Registrant’s telephone number, including area code)

 

(Former name, former address and former fiscal year, if changed since last report)

 

Securities registered pursuant to Section 12(b) of the Act:

 

Title of each class Trading Symbol(s) Name of exchange on which registered
Common stock, par value $1.00 per share FCCO The Nasdaq Stock Market

 

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15 (d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.    Yes x   No o

 

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files).     x Yes   o No

 

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company” , and “emerging growth company” in Rule 12b-2 of the Exchange Act.

 

Large accelerated filer o   Accelerated filer x
Non-accelerated filer   o   Smaller reporting company x
    Emerging growth company o

 

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. o

 

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).    Yes o  No x

 

Indicate the number of shares outstanding of each of the issuer’s classes of common stock, as of the latest practicable date: On August 8, 2019, 7,396,419 shares of the issuer’s common stock, par value $1.00 per share, were issued and outstanding. 

 
 

TABLE OF CONTENTS

     
PART I – FINANCIAL INFORMATION 3
Item 1. Financial Statements 3
  Consolidated Balance Sheets 3
  Consolidated Statements of Income 4
  Consolidated Statements of Comprehensive Income 6
  Consolidated Statements of Changes in Shareholders’ Equity 7
  Consolidated Statements of Cash Flows 9
  Notes to Consolidated Financial Statements 10
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations 33
Item 3. Quantitative and Qualitative Disclosures About Market Risk 49
Item 4. Controls and Procedures 49
     
PART II – OTHER INFORMATION 50
Item 1. Legal Proceedings 50
Item 1A. Risk Factors 50
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds 50
Item 3. Defaults Upon Senior Securities 50
Item 4. Mine Safety Disclosures 50
Item 5. Other Information 50
Item 6. Exhibits 51
     
SIGNATURES 52
INDEX TO EXHIBITS  
EX-31.1 RULE 13A-14(A) CERTIFICATION OF PRINCIPAL EXECUTIVE OFFICER  
EX-31.2 RULE 13A-14(A) CERTIFICATION OF PRINCIPAL FINANCIAL OFFICER  
EX-32 SECTION 1350 CERTIFICATIONS  

2
 

PART I – FINANCIAL INFORMATION

Item 1. Financial Statements

 

FIRST COMMUNITY CORPORATION

CONSOLIDATED BALANCE SHEETS

 

   June 30,     
(Dollars in thousands, except par value)  2019   December 31, 
   (Unaudited)   2018 
ASSETS          
Cash and due from banks  $14,725   $14,328 
Interest-bearing bank balances   24,898    17,883 
Federal funds sold and securities purchased under agreements to resell       57 
Investment securities - held-to-maturity       16,174 
Investment securities - available-for-sale   250,310    237,893 
Other investments, at cost   1,992    1,955 
Loans held for sale   8,730    3,223 
Loans   726,707    718,462 
Less, allowance for loan losses   6,362    6,263 
   Net loans   720,345    712,199 
Property, furniture and equipment - net   35,991    34,987 
Right-of-use asset   2,805     
Bank owned life insurance   26,094    25,754 
Other real estate owned   1,412    1,460 
Intangible assets   1,742    2,006 
Goodwill   14,637    14,637 
Other assets   12,287    9,039 
    Total assets  $1,115,968   $1,091,595 
LIABILITIES          
Deposits:          
  Non-interest bearing  $263,833   $244,686 
  Interest bearing   673,558    680,837 
     Total deposits   937,391    925,523 
Securities sold under agreements to repurchase   33,889    28,022 
Federal Home Loan Bank advances   221    231 
Junior subordinated debt   14,964    14,964 
Lease liability   2,823     
Other liabilities   9,191    10,358 
    Total liabilities   998,479    979,098 
            SHAREHOLDERS’ EQUITY          
Preferred stock, par value $1.00 per share, 10,000,000 shares authorized; none issued and outstanding        
Common stock, par value $1.00 per share; 20,000,000 shares authorized; issued and outstanding 7,511,164 at June 30, 2019 7,638,681 at December 31, 2018   7,511    7,639 
Common stock warrants issued   15    31 
Nonvested restricted stock   (241)   (149)
Additional paid in capital   92,242    95,048 
Retained earnings   15,957    12,262 
Accumulated other comprehensive income (loss)   2,005    (2,334)
    Total shareholders’ equity   117,489    112,497 
    Total liabilities and shareholders’ equity  $1,115,968   $1,091,595 
           

See Notes to Consolidated Financial Statements

3
 

FIRST COMMUNITY CORPORATION
CONSOLIDATED STATEMENTS OF INCOME
(Unaudited)
 
   Six   Six 
   Months Ended   Months Ended 
   June 30,   June 30, 
   2019   2018 
(Dollars in thousands, except per share amounts)  (Unaudited)   (Unaudited) 
Interest income:          
   Loans, including fees  $17,401   $15,697 
   Taxable securities   2,581    2,373 
   Non- taxable securities   734    899 
   Federal funds sold and securities purchased under resale agreements   252    170 
   Other   12    11 
       Total interest income   20,980    19,150 
Interest expense:          
   Deposits   2,182    1,185 
   Federal funds sold and securities sold under agreement to repurchase   201    101 
   Other borrowed money   461    391 
      Total interest expense   2,844    1,677 
Net interest income   18,136    17,473 
Provision for loan losses   114    231 
Net interest income after provision for loan losses   18,022    17,242 
Non-interest income:          
   Deposit service charges   791    886 
   Mortgage banking income   2,082    1,967 
   Investment advisory fees and non-deposit commissions   927    784 
   Gain (loss) on sale of securities   135    (10)
   Gain (loss) on sale of other assets   (3)   37 
   Other   1,763    1,878 
      Total non-interest income   5,695    5,542 
Non-interest expense:          
   Salaries and employee benefits   10,380    9,458 
   Occupancy   1,302    1,197 
   Equipment   775    779 
   Marketing and public relations   605    283 
   FDIC assessments   145    164 
   Other real estate expense   47    49 
   Amortization of intangibles   264    285 
   Other   3,445    3,604 
      Total non-interest expense   16,963    15,819 
Net income before tax   6,754    6,965 
Income taxes   1,378    1,255 
Net income  $5,376   $5,710 
           
Basic earnings per common share  $0.70   $0.75 
Diluted earnings per common share  $0.70   $0.74 

 

See Notes to Consolidated Financial Statements

4
 

FIRST COMMUNITY CORPORATION
CONSOLIDATED STATEMENTS OF INCOME
(Unaudited)
         
   Three   Three 
   Months Ended   Months Ended 
   June 30,   June 30, 
   2019   2018 
(Dollars in thousands, except per share amounts)  (Unaudited)   (Unaudited) 
Interest income:          
   Loans, including fees  $8,792   $8,080 
   Taxable securities   1,364    1,188 
   Non-taxable securities   295    441 
   Federal funds sold and securities purchased under resale agreements   149    104 
   Other   6    6 
       Total interest income   10,606    9,819 
Interest expense:          
   Deposits   1,181    638 
   Federal funds sold and securities sold under agreement to repurchase   109    60 
   Other borrowed money   200    182 
      Total interest expense   1,490    880 
Net interest income   9,116    8,939 
Provision for loan losses   9    29 
Net interest income after provision for loan losses   9,107    8,910 
Non-interest income:          
   Deposit service charges   380    423 
   Mortgage banking income   1,238    1,016 
   Investment advisory fees and non-deposit commissions   489    401 
   Gain on sale of securities   165    94 
   Gain (loss) on sale of other assets   (3)   22 
   Other   917    955 
      Total non-interest income   3,186    2,911 
Non-interest expense:          
   Salaries and employee benefits   5,210    4,881 
   Occupancy   647    583 
   Equipment   389    398 
   Marketing and public relations   430    194 
   FDIC assessment   71    83 
   Other real estate expense   18    31 
   Amortization of intangibles   132    143 
   Other   1,743    1,912 
      Total non-interest expense   8,640    8,225 
Net income before tax   3,653    3,596 
Income taxes   772    595 
Net income  $2,881   $3,001 
           
Basic earnings per common share  $0.38   $0.40 
Diluted earnings per common share  $0.37   $0.39 

 

See Notes to Consolidated Financial Statements

5
 

FIRST COMMUNITY CORPORATION

CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
(Unaudited)

 

(Dollars in thousands)        
   Six months ended June 30, 
   2019   2018 
         
Net income  $5,376   $5,710 
           
Other comprehensive income:          
Unrealized (loss) gain during the period on available-for-sale securities, net of tax expense of $1,183 and tax benefit of $820, respectively   4,445    (3,086)
           
Reclassification adjustment for loss (gain) on available-for-sale securities included in net income, net of tax expense of $29 and tax benefit $2, respectively   (106)   8 
           
Other comprehensive income (loss)   4,339    (3,078)
Comprehensive income  $9,715   $2,632 

 

(Dollars in thousands)        
   Three months ended June 30, 
   2019   2018 
         
Net income  $2,881   $3,001 
           
Other comprehensive income:          
Unrealized (loss) gain during the period on available-for-sale securities, net of tax expense of $575 and tax benefit of $216, respectively   2,164    (811)
           
Reclassification adjustment for gain on available-for-sale securities included in net income, net of tax expense of $35 and $19, respectively   (130)   (75)
           
Other comprehensive income (loss)   2,034    (886)
Comprehensive income  $4,915   $2,115 

 

See Notes to Consolidated Financial Statements

6
 

FIRST COMMUNITY CORPORATION

CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS’ EQUITY

(Unaudited)

 

                           Accumulated     
   Common       Common   Additional   Nonvested       Other     
(Dollars and shares in thousands)  Shares   Common   Stock   Paid-in   Restricted   Retained   Comprehensive     
   Issued   Stock   Warrants   Capital   Stock   Earnings   Income (loss)   Total 
Balance December 31, 2018   7,639   $7,639   $31   $95,048   $(149)  $12,262   $(2,334)  $112,497 
Net Income                            2,495         2,495 
Other comprehensive income net of tax of $601                                 2,305    2,305 
Issuance of restricted stock   8    8         162    (170)              
Amortization of compensation on restricted stock                       33              33 
Shares retired   (8)   (8)        (148)                  (156)
Exercise of warrants   21    21    (14)   (7)                   
Dividends: Common ($0.11 per share)                            (840)        (840)
Dividend reinvestment plan   5    5         95                   100 
Balance March 31, 2019   7,665   $7,665   $17   $95,150   $(286)  $13,917   $(29)  $116,434 
Net income                            2,881         2,881 
Other comprehensive income net of tax of $610                                 2,034    2,034 
Amortization of compensation on restricted stock                       45              45 
Exercise of warrants   2    2    (2)                        
Stock repurchase plan   (185)   (185)        (3,228)                  (3,413)
Shares issued-deferred compensation   24    24         241                   265 
Dividends: Common ($0.11 per share)                            (841)        (841)
Dividend reinvestment plan   5    5         79                   84 
Balance June 30, 2019   7,511   $7,511   $15   $92,242   $(241)  $15,957   $2,005   $117,489 

 

See Notes to Consolidated Financial Statements

7
 

FIRST COMMUNITY CORPORATION

CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS’ EQUITY

(Unaudited)

 

                           Accumulated     
   Common       Common   Additional   Nonvested       Other     
(Dollars in thousands)  Shares   Common   Stock   Paid-in   Restricted   Retained   Comprehensive     
   Issued   Stock   Warrants   Capital   Stock   Earnings   Loss   Total 
Balance December 31, 2017   7,588   $7,588   $46   $94,516   $(109)  $4,066   $(444)  $105,663 
Net income                            2,709         2,709 
Other comprehensive loss net of tax of $587                                 (2,192)   (2,192)
Issuance of restricted stock   11    11         233    (244)              
Amortization of compensation on restricted stock                       35              35 
Shares retired   (2)   (2)        (55)                  (57)
Dividends-Common ($.10 per share)                            (757)        (757)
Dividend reinvestment plan   3    3         79                   82 
Balance March 31, 2018   7,600   $7,600   $46   $94,773   $(318)  $6,018   $(2,636)  $105,483 
Net income                            3,001         3,001 
Other comprehensive loss net of tax of $235                                 (886)   (886)
Amortization of compensation on restricted stock                       56              56 
Dividends: Common ($0.10 per share)                            (756)        (756)
Dividend reinvestment plan   5    5         94                   99 
Balance June 30, 2018   7,605   $7,605   $46   $94,867   $(262)  $8,263   $(3,522)  $106,997 
                                         

See Notes to Consolidated Financial Statements

8
 

FIRST COMMUNITY CORPORATION
CONSOLIDATED STATEMENTS OF CASH FLOWS
(Unaudited)
 
   Six months ended
June 30,
 
(Dollars in thousands)  2019   2018 
Cash flows from operating activities:          
Net income  $5,376   $5,710 
Adjustments to reconcile net income to net cash provided from operating activities:          
       Depreciation   649    750 
       Premium amortization   1,071    1,293 
       Provision for loan losses   114    231 
       Loss (gain) on sale of other real estate owned   3    (37)
       Origination of loans held-for-sale   (61,358)   (56,741)
       Sale of loans held-for-sale   55,851    54,866 
       Amortization of intangibles   264    285 
       Accretion on acquired loans   (272)   (271)
       Writedown of land held for sale       42 
       (Gain) loss on sale of securities   (135)   10 
       Gain on sale of fixed assets       (123)
       (Increase) decrease in other assets   (7,485)   435 
       Increase in other liabilities   1,656    116 
         Net cash (used) provided from operating activities   (4,266)   6,566 
Cash flows from investing activities:          
    Purchase of investment securities available-for-sale   (57,557)   (37,866)
    Purchase of other investment securities   (37)    
Maturity/call of investment securities available-for-sale   14,805    22,075 
Proceeds from sale of securities available-for-sale   51,119    19,884 
Proceeds from sale of securities held-to-maturity       655 
Proceeds from sale of other securities       603 
Increase in loans   (8,051)   (37,197)
Proceeds from sale of other real estate owned   45    180 
Proceeds from sale of fixed assets   301    1,143 
Purchase of property and equipment   (1,954)   (321)
         Net cash used in investing activities   (1,329)   (30,844)
Cash flows from financing activities:          
Increase in deposit accounts   11,894    45,098 
Increase in securities sold under agreements to repurchase   5,867    8,933 
Advances from the Federal Home Loan Bank   65,000     
Repayment of advances from Federal Home Loan Bank   (65,010)   (14,010)
Shares forfeited   (156)    
Shares retired       (57)
Repurchase of Common Stock   (3,413)    
Issuance of Deferred Compensation Shares   265     
Dividends paid: Common Stock   (1,681)   (1,513)
Dividend reinvestment plan   184    181 
        Net cash provided from financing activities   12,950    38,632 
Net increase in cash and cash equivalents   7,355    14,354 
Cash and cash equivalents at beginning of period   32,268    30,591 
Cash and cash equivalents at end of period  $39,623   $44,945 
Supplemental disclosure:          
Cash paid during the period for:          
Interest  $2,958   $1,677 
Income taxes  $1,160   $750 
Non-cash investing and financing activities:          
Unrealized gain (loss) on securities  $5,493   $(3,078)
Recognition of operating lease right of use asset  $2,846   $ 
Recognition of operating lease liability  $2,849   $ 
Transfer of loans to foreclosed property  $   $33 
Transfer of investment securities held-to-maturity to available-for-sale  $16,144   $ 

  

See Notes to Consolidated Financial Statements 

9
 


Notes to Consolidated Financial Statements (Unaudited)

 

Note 1—Basis of Presentation

 

In the opinion of management, the accompanying unaudited consolidated balance sheets, and the consolidated statements of income, comprehensive income, changes in shareholders’ equity, and the cash flows of First Community Corporation (the “Company”), present fairly in all material respects the Company’s financial position at June 30, 2019 and December 31, 2018, and the Company’s results of operations and cash flows for the three and six months ended June 30, 2019 and 2018. The results of operations for the three and six months ended June 30, 2019 are not necessarily indicative of the results that may be expected for the year ending December 31, 2019.

 

In the opinion of management, all adjustments necessary to fairly present the consolidated financial position and consolidated results of operations have been made. All such adjustments are of a normal, recurring nature. All significant intercompany accounts and transactions have been eliminated in consolidation. The consolidated financial statements and notes thereto are presented in accordance with the instructions for Form 10-Q. The information included in the Company’s Annual Report on Form 10-K for the year ended December 31, 2018 should be referred to in connection with these unaudited interim financial statements.

   

Note 2—Earnings Per Common Share

 

The following reconciles the numerator and denominator of the basic and diluted earnings per common share computation:

 

(Dollars and shares in thousands, except per share amounts)  

 

   Six months   Three months 
   Ended June 30,   Ended June 30, 
   2019   2018   2019   2018 
                 
Numerator (Net income available to common shareholders)  $5,376   $5,710   $2,881   $3,001 
Denominator                    
Weighted average common shares outstanding for:                    
Basic shares   7,629    7,575    7,627    7,573 
Dilutive securities:                    
Deferred compensation   43    60    41    62 
Warrants/Restricted stock – Treasury stock method   36    90    36    91 
Diluted shares   7,708    7,725    7,704    7,726 
Earnings per common share:                    
Basic   0.70    0.75    0.38    0.40 
Diluted   0.70    0.74    0.37    0.39 
The average market price used in calculating assumed number of shares  $19.12   $22.76   $18.35   $23.56 

 

There were no options outstanding as of June 30, 2019 and June 30, 2018.

 

In the fourth quarter of 2011, we issued $2.5 million in 8.75% subordinated notes maturing December 16, 2019. On November 15, 2012, the subordinated notes were redeemed in full at par. Warrants for 107,500 shares of common stock at $5.90 per share were issued in connection with the issuance of the subordinated debt. There were 32,250 warrants outstanding at June 30, 2019. These warrants expire December 16, 2019 and are included in dilutive securities in the table above.

 

The Company has issued a total of 15,438 unvested restricted shares and 5,644 restricted units under the terms of its compensation plans and employment agreements. The employee shares and units cliff vest over a three-year period; the non-employee director shares vest one year after issuance. The unrecognized compensation cost at June 30, 2019 for non-vested shares amounts to $241.1 thousand. Each unit is convertible into one share of common stock at the time the unit vests. The related compensation cost is accrued over the vesting period and was $41.2 thousand at June 30, 2019. 

10
 

Note 2—Earnings Per Common Share-continued

  

In 2006, the Company established a Non-Employee Director Deferred Compensation Plan, whereby a director may elect to defer all or any part of annual retainer and monthly meeting fees payable with respect to service on the board of directors or a committee of the board. Units of common stock are credited to the director’s account at the time compensation is earned and are included in dilutive securities in the table above. At June 30, 2019 and December 31, 2018, there were 99,149 and 114,982 units in the plan, respectively. The accrued liability at June 30, 2019 and December 31, 2018 amounted to $1.1 million and $1.3 million, respectively, and is included in “Other liabilities” on the balance sheet.

 

Note 3—Investment Securities

 

The amortized cost and estimated fair values of investment securities are summarized below:

 

AVAILABLE-FOR-SALE:         Gross     Gross        
    Amortized     Unrealized     Unrealized        
(Dollars in thousands)   Cost     Gains     Losses     Fair Value  
June 30, 2019                                
US Treasury securities   $ 9,154     $ 31     $ 8     $ 9,177  
Government Sponsored Enterprises     1,102       20             1,122  
Mortgage-backed securities     147,580       1,169       577       148,172  
Small Business Administration pools     52,021       280       394       51,907  
State and local government     37,896       2,018       1       39,913  
Other securities     19                   19  
    $ 247,772     $ 3,518     $ 980     $ 250,310  
                         
          Gross     Gross        
    Amortized     Unrealized     Unrealized        
(Dollars in thousands)   Cost     Gains     Losses     Fair Value  
December 31, 2018                                
US Treasury securities   $ 15,488     $ 9     $ 40     $ 15,457  
Government Sponsored Enterprises     1,096       6       2       1,100  
Mortgage-backed securities     117,862       73       2,460       115,475  
Small Business Administration pools     55,784       247       695       55,336  
State and local government     50,599       619       712       50,506  
Other securities     19                   19  
    $ 240,848     $ 954     $ 3,909     $ 237,893  
                         
HELD-TO-MATURITY:         Gross     Gross        
    Amortized     Unrealized     Unrealized        
(Dollars in thousands)   Cost     Gains     Losses     Fair Value  
December 31, 2018                                
State and local government   $ 16,174     $ 50     $ 40     $ 16,184  
    $ 16,174     $ 50     $ 40     $ 16,184  

 

During the first quarter of 2019, the Company reclassified the portfolio of securities listed as held-to-maturity to available-for-sale. There were no investment securities listed as held-to-maturity as of June 30, 2019.

 

During the six months ended June 30, 2019 and 2018, the Company received proceeds of $51.1 million and $19.9 million, respectively, from the sale of investment securities available-for-sale. For the six months ended June 30, 2019, gross realized gains from the sale of investment securities available-for-sale amounted to $354.6 thousand and gross realized losses amounted to $219.6 thousand. For the six months ended June 30, 2018, gross realized gains from the sale of investment securities available-for-sale amounted to $240.7 thousand and gross realized losses amounted to $250.5 thousand. For the three months ended June 30, 2019, gross realized gains from the sale of investment securities available-for-sale amounted to $315.0 thousand and gross realized losses amounted to $149.7 thousand. For the three months ended June 30, 2018, gross realized gains from the sale of investment securities available-for-sale amounted to $206.9 thousand and gross realized losses amounted to $112.5 thousand.

11
 

Note 3—Investment Securities-continued

 

At June 30, 2019, other securities available-for-sale included the following at fair value: a mutual fund at $9.3 thousand, and foreign debt of $10.0 thousand. As required by Accounting Standards Update (“ASU”) 2016-01-Financial Instruments-Overall (Subtopic 825-10), the Company measured its equity investments at fair value with changes in the fair value recognized through net income. For the six months ended June 30, 2019, a $2.0 thousand gain was recognized on a mutual fund. At December 31, 2018, corporate and other securities available-for-sale included the following at fair value: a mutual fund at $7.1 thousand, and foreign debt of $10.0 thousand. Other investments, at cost include Federal Home Loan Bank (“FHLB”) stock in the amount of $992 thousand and $955 thousand and corporate stock in the amount of $1.0 million and $1.0 million at June 30, 2019 and December 31, 2018, respectively. 

 

The following tables show gross unrealized losses and fair values, aggregated by investment category and length of time that individual securities have been in a continuous loss position, at June 30, 2019 and December 31, 2018. 

 

(Dollars in thousands)   Less than 12 months     12 months or more     Total  
June 30, 2019   Fair     Unrealized     Fair     Unrealized     Fair     Unrealized  
Available-for-sale securities:   Value     Loss     Value     Loss     Value     Loss  
                                     
US Treasury securities   $     $     $ 1,507     $ 8     $ 1,507     $ 8  
Government Sponsored Enterprise mortgage-backed securities     17,780       89       39,002       488       56,782       577  
Small Business Administration pools     14,519       173       13,670       221       28,189       394  
State and local government                 434       1       434       1  
    $ 32,299     $ 262     $ 54,613     $ 718     $ 86,912     $ 980  
                   
(Dollars in thousands)   Less than 12 months     12 months or more     Total  
December 31, 2018   Fair     Unrealized     Fair     Unrealized     Fair     Unrealized  
Available-for-sale securities:   Value     Loss     Value     Loss     Value     Loss  
                                     
US Treasury securities   $ 8,355     $ 10     $ 1,488     $ 30     $ 9,843     $ 40  
Government Sponsored Enterprise                 122       2       122       2  
Government Sponsored Enterprise mortgage-backed securities     13,917       120       89,870       2,339       103,787       2,459  
Small Business Administration pools     16,400       211       20,330       484       36,730       695  
State and local government     9,517       52       15,598       660       25,115       712  
Corporate bonds and other     7       1                   7       1  
    $ 48,196     $ 394     $ 127,408     $ 3,515     $ 175,604     $ 3,909  
                   
(Dollars in thousands)   Less than 12 months     12 months or more     Total  
December 31, 2018   Fair     Unrealized     Fair     Unrealized     Fair     Unrealized  
Held-to-maturity securities:   Value     Loss     Value     Loss     Value     Loss  
 State and local government   $ 2,843     $ 14     $ 4,899     $ 26     $ 7,742     $ 40  
                                                 

Government Sponsored Enterprise, Mortgage-Backed Securities: The Company owned mortgage-backed securities (“MBSs”), including collateralized mortgage obligations (“CMOs”), issued by government sponsored enterprises (“GSEs”) with an amortized cost of $147.6 million and $117.9 million and approximate fair value of $148.1 million and $115.4 million at June 30, 2019 and December 31, 2018, respectively. As of June 30, 2019, and December 31, 2018, all of the MBSs issued by GSEs were classified as “Available for Sale.” Unrealized losses on certain of these investments are not considered to be “other than temporary,” and we have the intent and ability to hold these until they mature or recover the current book value. The contractual cash flows of the investments are guaranteed by the GSE. Accordingly, it is expected that the securities would not be settled at a price less than the amortized cost of the Company’s investment. Because the Company does not intend to sell these securities and it is more likely than not that the Company will not be required sell these securities before a recovery of its amortized cost, which may be maturity, the Company does not consider the investments to be other-than-temporarily impaired at June 30, 2019.

 

Non-agency Mortgage Backed Securities: The Company held private label mortgage-backed securities (“PLMBSs”), including CMOs, at June 30, 2019 with an amortized cost of $130.1 thousand and approximate fair value of $130.2 thousand. The Company held PLMBSs, including CMOs, at December 31, 2018 with an amortized cost of $199.9 thousand and approximate fair value of $204.1 thousand. Management monitors each of these securities on a quarterly basis to identify any deterioration in the credit quality, collateral values and credit support underlying the investments.

12
 

Note 3—Investment Securities-continued

State and Local Governments and Other: Management monitors these securities on a quarterly basis to identify any deterioration in the credit quality. Included in the monitoring is a review of the credit rating, a financial analysis and certain demographic data on the underlying issuer. The Company does not consider these securities to be other-than-temporarily impaired at June 30, 2019.

The following sets forth the amortized cost and fair value of investment securities at June 30, 2019 by contractual maturity. Expected maturities differ from contractual maturities because borrowers may have the right to call or prepay the obligations with or without prepayment penalties. MBSs are based on average life at estimated prepayment speeds.

 

June 30, 2019   Available-for-sale  
    Amortized     Fair  
(Dollars in thousands)                                           Cost     Value  
Due in one year or less   $ 11,268     $ 11,302  
Due after one year through five years     120,978       121,265  
Due after five years through ten years     88,993       91,060  
Due after ten years     26,533       26,683  
    $ 247,772     $ 250,310  

 

Note 4—Loans

  

Loans summarized by category as of June 30, 2019, December 31, 2018 and June 30, 2018 are as follows:

    June 30,     December 31,     June 30,  
(Dollars in thousands)   2019     2018     2018  
Commercial, financial and agricultural   $ 52,641     $ 53,933     $ 47,853  
Real estate:                        
Construction     61,284       58,440       55,479  
Mortgage-residential     49,927       52,764       50,190  
Mortgage-commercial     524,348       513,833       486,107  
Consumer:                        
Home equity     28,465       29,583       32,319  
Other     10,042       9,909       12,385  
Total   $ 726,707     $ 718,462     $ 684,333  

13
 

Note 4—Loans-continued

 

The detailed activity in the allowance for loan losses and the recorded investment in loans receivable as of and for the six months ended June 30, 2019 and June 30, 2018 and for the year ended December 31, 2018 is as follows:

 

(Dollars in thousands)                                                
                Real estate     Real estate     Consumer                    
          Real estate     Mortgage     Mortgage     Home     Consumer              
    Commercial     Construction     Residential     Commercial     equity     Other     Unallocated     Total  
June 30, 2019                                                                
Allowance for loan losses:                                                                
Beginning balance
December 31, 2018
  $ 430     $ 89     $ 431     $ 4,318     $ 261     $ 88     $ 646     $ 6,263  
Charge-offs     (2           (7 )           (1 )     (66 )           (76 )
Recoveries                       41             20             61  
Provisions     7       (12     (20 )     99       (13     59       (6)       114  
Ending balance
June 30, 2019
  $ 435     $ 77     $ 404     $ 4,458     $ 247     $ 101     $ 640     $ 6,362  
                                                                 
Ending balances:                                                                
Individually evaluated for impairment   $     $     $     $ 12     $     $     $     $ 12  
                                                                 
Collectively evaluated for impairment     435       77       404       4,446       247       101       640       6,350  
                                                                 
June 30, 2019
Loans receivable:
                                                               
Ending balance-total   $ 52,641     $ 61,284     $ 49,927     $ 524,348     $ 28,465     $ 10,042     $     $ 726,707  
                                                                 
Ending balances:                                                                
Individually evaluated for impairment                 542       4,047       54                   4,643  
                                                                 
Collectively evaluated for impairment   $ 52,641     $ 61,284     $ 49,385     $ 520,301     $ 28,411     $ 10,042     $     $ 722,064  

 

(Dollars in thousands)                                                
                Real estate     Real estate     Consumer                    
          Real estate     Mortgage     Mortgage     Home     Consumer              
    Commercial     Construction     Residential     Commercial     equity     Other     Unallocated     Total  
June 30, 2018                                                                
Allowance for loan losses:                                                                
Beginning balance
December 31, 2017
  $ 221     $ 101     $ 461     $ 3,077     $ 308     $ 35     $ 1,594     $ 5,797  
Charge-offs                 (1 )                 (85 )           (86 )
Recoveries     3             2       114       5       21             145  
Provisions     48       11       210       (573 )     716       142       (323 )     231  
Ending balance
June 30, 2018
  $ 272     $ 112     $ 672     $ 2,618     $ 1,029     $ 113     $ 1,271     $ 6,087  
                                                                 
Ending balances:                                                                
Individually evaluated for impairment   $     $     $ 1     $ 14     $     $     $     $ 15  
                                                                 
Collectively evaluated for impairment     272       112       671       2,604       1,029       113       1,271       6,072  
                                                                 
June 30, 2018
Loans receivable:
                                                               
Ending balance-total   $ 47,853     $ 55,479     $ 50,190     $ 486,107     $ 32,319     $ 12,38   $     $ 684,333  
                                                                 
Ending balances:                                                                
Individually evaluated for impairment                 424       4,464       61                   4,949  
                                                                 
Collectively evaluated for impairment   $ 47,853     $ 55,479     $ 49,766     $ 481,643     $ 32,258     $ 12,385     $     $ 679,384  

14
 

Note 4—Loans-continued

 

(Dollars in thousands)                                                
                Real estate     Real estate     Consumer                    
          Real estate     Mortgage     Mortgage     Home     Consumer              
    Commercial     Construction     Residential     Commercial     equity     Other     Unallocated     Total  
December 31, 2018                                                                
Allowance for loan losses:                                                                
Beginning balance
December 31, 2017
  $ 221     $ 101     $ 461     $ 3,077     $ 308     $ 35     $ 1,594     $ 5,797  
Charge-offs                 (1           (23 )     (140 )           (164 )
Recoveries     3             4       210       6       61             284  
Provisions     206       (12 )     (33     1,031       (30     132       (948     346  
Ending balance
December 31, 2018
  $ 430     $ 89     $ 431     $ 4,318     $ 261     $ 88     $ 646     $ 6,263  
                                                                 
Ending balances:                                                                
Individually evaluated for impairment   $     $     $     $ 14     $     $     $     $ 14  
                                                                 
Collectively evaluated for impairment     430       89       431       4,304       261       88       646       6,249  
                                                                 
December 31, 2018
Loans receivable:
                                                               
Ending balance-total   $ 53,933     $ 58,440     $ 52,764     $ 513,833     $ 29,583     $ 9,909     $     $ 718,462  
                                                                 
Ending balances:                                                                
Individually evaluated for impairment                 322       4,030       29                   4,381  
                                                                 
Collectively evaluated for impairment   $ 53,933     $ 58,440     $ 52,442     $ 509,803     $ 29,554     $ 9,909     $     $ 714,081  

Related party loans and lines of credit are made on substantially the same terms, including interest rates and collateral, as those prevailing at the time for comparable transactions with unrelated persons and generally do not involve more than the normal risk of collectability. The following table presents related party loan transactions for the six months ended June 30, 2019 and June 30, 2018:

(Dollars in thousands)   2019     2018  
Beginning Balance January 1,   $ 5,937     $ 5,549  
New Loans     106       1,778  
Less loan repayments     1,668       936  
Ending Balance June 30,   $ 4,375     $ 6,391  

 

The following table presents at June 30, 2019 and December 31, 2018 loans individually evaluated and considered impaired under Financial Accounting Standards Board (“FASB”) Accounting Standards Codification (“ASC”) 310 “Accounting by Creditors for Impairment of a Loan.” Impairment includes performing troubled debt restructurings (“TDRs”).

 

    June 30,     December 31,  
(Dollars in thousands)    2019     2018  
Total loans considered impaired   $ 4,643     $ 4,381  
Loans considered impaired for which there is a related allowance for loan loss:                
Outstanding loan balance   $ 425     $ 453  
Related allowance   $ 12     $ 14  
Loans considered impaired and previously written down to fair value   $ 2,729     $ 3,928  
Average impaired loans   $ 4,797     $ 4,128  

15
 

Note 4—Loans-continued

 

The following tables are by loan category and present at June 30, 2019, June 30, 2018 and December 31, 2018 loans individually evaluated and considered impaired under FASB ASC 310 “Accounting by Creditors for Impairment of a Loan.” Impairment includes performing TDRs. 

 

(Dollars in thousands)              Six months ended   Three months ended 
       Unpaid       Average   Interest   Average   Interest 
June 30, 2019  Recorded   Principal   Related   Recorded   income   Recorded   Income 
   Investment   Balance   Allowance   Investment   Recognized   Investment   Recognized 
With no allowance recorded:                                   
Commercial, financial, agricultural  $   $   $   $   $   $   $ 
Real estate:                                   
Construction                            
Mortgage-residential   542    600        590    10    578    8 
Mortgage-commercial   3,622    6,625        3,706    180    3,694    90 
Consumer:                                   
Home equity   54    56        57    2    57    1 
Other                            
                                    
With an allowance recorded:                                   
Commercial, financial, agricultural                            
Real estate:                                   
Construction                            
Mortgage-residential                            
Mortgage-commercial   425    425    12    444    13    439    6 
Consumer:                                   
Home equity                            
Other                            
                                    
Total:                                   
Commercial, financial, agricultural  $   $   $   $   $   $   $ 
Real estate:                                   
Construction                            
Mortgage-residential   542    600        590    10    578    8 
Mortgage-commercial   4,047    7,050    12    4,150    193    4,133    96 
Consumer:                                   
Home equity   54    56        57    2    57    1 
Other                            
   $4,643   $7,706   $12   $4,797   $205   $4,768   $105 

16
 

Note 4—Loans-continued

 

(Dollars in thousands)              Six months ended   Three months ended 
       Unpaid       Average   Interest   Average   Interest 
June 30, 2018  Recorded   Principal   Related   Recorded   income   Recorded   Income 
   Investment   Balance   Allowance   Investment   Recognized   Investment   Recognized 
With no allowance recorded:                                   
Commercial, financial, agricultural  $   $   $   $   $   $   $ 
Real estate:                                   
Construction                            
Mortgage-residential   384    463        385    14    383    9 
Mortgage-commercial   2,514    5,292        2,555    118    2,716    71 
Consumer:                                   
Home equity   61    61        62    1    59    1 
Other                            
                                    
With an allowance recorded:                                   
Commercial, financial, agricultural                            
Real estate:                                   
Construction                            
Mortgage-residential   40    40    1    41    1    40    1 
Mortgage-commercial   1,950    1,950    14    1,987    66    1,950    33 
Consumer:                                   
Home equity                            
Other                            
                                    
Total:                                   
Commercial, financial, agricultural  $   $   $   $   $   $   $ 
Real estate:                                   
Construction                            
Mortgage-residential   424    503    1    426    15    423    10 
Mortgage-commercial   4,464    7,242    14    4,541    184    4,666    104 
Consumer:                                   
Home equity   61    61        62    1    59    1 
Other                            
   $4,949   $7,806   $15   $5,029   $200   $5,148   $115 

17
 

Note 4—Loans-continued

 

(Dollars in thousands)                              
                               
December 31, 2018         Unpaid           Average     Interest  
    Recorded     Principal     Related     Recorded     Income  
    Investment     Balance     Allowance     Investment     Recognized  
With no allowance recorded:                                        
   Commercial   $     $     $     $     $  
   Real estate:                                        
     Construction                              
     Mortgage-residential     322       371             483       9  
     Mortgage-commercial     3,577       6,173             3,232       128  
   Consumer:                                        
     Home Equity     29       30             33       2  
     Other                              
                                         
With an allowance recorded:                                        
   Commercial                              
   Real estate:                                        
     Construction                              
     Mortgage-residential                              
     Mortgage-commercial     453       453       14       380       21  
   Consumer:                                        
     Home Equity                              
     Other                              
                                         
Total:                                        
   Commercial                              
   Real estate:                                        
     Construction                              
     Mortgage-residential     322       371             483       9  
     Mortgage-commercial     4,030       6,626       14       3,612       149  
   Consumer:                                        
     Home Equity     29       30             33       2  
     Other                              
    $ 4,381     $ 7,027     $ 14     $ 4,128     $ 160  

 

The Company categorizes loans into risk categories based on relevant information about the ability of borrowers to service their debt, including current financial information, historical payment experience, credit documentation, public information, and current economic trends, among other factors. The Company analyzes loans individually by classifying the loans as to credit risk. This analysis is performed on a monthly basis. The Company uses the following definitions for risk ratings:

 

Special Mention. Loans classified as special mention have a potential weakness that deserves management’s close attention. If left uncorrected, these potential weaknesses may result in deterioration of the repayment prospects for the loan or of the institution’s credit position at some future date. Special mention assets are not adversely classified and do not expose an institution to sufficient risk to warrant adverse classification.

 

Substandard. Loans classified as substandard are inadequately protected by the current net worth and paying capacity of the obligor or of the collateral pledged, if any. Loans so classified have a well-defined weakness or weaknesses that jeopardize the liquidation of the debt. They are characterized by the distinct possibility that the institution will sustain some loss if the deficiencies are not corrected.

 

Doubtful. Loans classified as doubtful have all the weaknesses inherent in those classified as substandard, with the added characteristic that the weaknesses make collection or liquidation in full, on the basis of currently existing facts, conditions, and values, highly questionable and improbable.

18
 

Note 4—Loans-continued

 

Loans not meeting the criteria above that are analyzed individually as part of the above described process are considered as pass rated loans. As of June 30, 2019 and December 31, 2018, and based on the most recent analysis performed, the risk category of loans by class of loans is shown in the table below. As of June 30, 2019 and December 31, 2018, no loans were classified as doubtful.

 

(Dollars in thousands)                              
                               
June 30, 2019         Special                    
    Pass     Mention     Substandard     Doubtful     Total  
Commercial, financial & agricultural   $ 52,599     $ 42     $     $     $ 52,641  
Real estate:                                        
   Construction     61,284                         61,284  
   Mortgage – residential     48,660       483       784             49,927  
   Mortgage – commercial     516,154       3,968       4,226             524,348  
Consumer:                                        
  Home Equity     27,002       1,167       296             28,465  
  Other     9,998       44                     10,042  
Total   $ 715,697     $ 5,704     $ 5,306     $     $ 726,707  

 

(Dollars in thousands)                              
                               
December 31, 2018         Special                    
    Pass     Mention     Substandard     Doubtful     Total  
Commercial, financial & agricultural   $ 53,709     $ 224     $     $     $ 53,933  
Real estate:                                        
   Construction     58,440                         58,440  
   Mortgage – residential     51,286       633       845             52,764  
   Mortgage – commercial     505,493       5,176       3,164             513,833  
Consumer:                                        
  Home Equity     28,071       1,197       315             29,583  
  Other     9,907             2             9,909  
Total   $ 706,906     $ 7,230     $ 4,326     $     $ 718,462  

 

At June 30, 2019 and December 31, 2018, non-accrual loans totaled $2.7 million and $2.5 million, respectively.

 

TDRs that are still accruing and included in impaired loans at June 30, 2019 and at December 31, 2018 amounted to $2.0 million. TDRs in non-accrual status at June 30, 2019 and December 31, 2018 amounted to $1.1 million and $1.2 million, respectively.

 

Loans greater than 90 days delinquent and still accruing interest were $0 and $31.2 thousand at June 30, 2019 and December 31, 2018, respectively. 

 

Acquired credit-impaired loans are accounted for under the accounting guidance for loans and debt securities acquired with deteriorated credit quality, found in FASB ASC Topic 310-30, (Receivables—Loans and Debt Securities Acquired with Deteriorated Credit Quality), and initially measured at fair value, which includes estimated future credit losses expected to be incurred over the life of the loans. Loans acquired in business combinations with evidence of credit deterioration are considered impaired. Loans acquired through business combinations that do not meet the specific criteria of FASB ASC Topic 310-30, but for which a discount is attributable, at least in part to credit quality, are also accounted for under this guidance. Certain acquired loans, including performing loans and revolving lines of credit (consumer and commercial), are accounted for in accordance with FASB ASC Topic 310-20, where the discount is accreted through earnings based on estimated cash flows over the estimated life of the loan.

19
 

Note 4—Loans-continued

  

A summary of changes in the accretable yield for PCI loans for the three and six months ended June 30, 2019 and June 30, 2018 follows:

 

(Dollars in thousands)   Three Months
Ended
June 30, 2019
    Three Months
Ended
June 30, 2018
 
             
Accretable yield, beginning of period   $ 145     $ 12  
Additions            
Accretion     (7 )     (14 )
Reclassification of nonaccretable difference due to improvement in expected cash flows            
Other changes, net            
Accretable yield, end of period   $ 138     $ (2

 

(Dollars in thousands)   Six Months
Ended
June 30, 2019
    Six Months
Ended
June 30, 2018
 
             
Accretable yield, beginning of period   $ 153     $ 22  
Additions            
Accretion     (15 )     (24 )
Reclassification of nonaccretable difference due to improvement in expected cash flows            
Other changes, net            
Accretable yield, end of period   $ 138     $ (2)  

 

At June 30, 2019 and December 31, 2018, the recorded investment in purchased impaired loans was $110 thousand and $112 thousand, respectively. The unpaid principal balance was $197 thousand and $205 thousand at June 30, 2019 and December 31, 2018, respectively. At June 30, 2019 and December 31, 2018, these loans were all secured by commercial real estate. 

20
 

Note 4—Loans-continued

The following tables are by loan category and present loans past due and on non-accrual status as of June 30, 2019 and December 31, 2018:  

(Dollars in thousands)               Greater than                          
    30-59 Days     60-89 Days     90 Days and           Total              
June 30, 2019   Past Due     Past Due     Accruing     Nonaccrual     Past Due     Current     Total Loans  
                                           
Commercial   $ 37     $ 4     $     $     $ 41     $ 52,600     $ 52,641  
Real estate:                                                        
Construction                                   61,284       61,284  
Mortgage-residential     249       15             542       806       49,121       49,927  
Mortgage-commercial     339                   2,094       2,433       521,915       524,348  
Consumer:                                                        
Home equity     345       75             54       474       27,991       28,465  
Other     43       44                   87       9,955       10,042  
    $ 1,013     $ 138     $     $ 2,690     $ 3,841     $ 722,866     $ 726,707  

  

(Dollars in thousands)               Greater than                          
    30-59 Days     60-89 Days     90 Days and           Total              
December 31, 2018   Past Due     Past Due     Accruing     Nonaccrual     Past Due     Current     Total Loans  
                                           
Commercial   $ 18     $ 8     $     $     $ 26     $ 53,907     $ 53,933  
Real estate:                                                        
Construction                                   58,440       58,440  
Mortgage-residential     110       163             284       557       52,207       52,764  
Mortgage-commercial     1,302                   2,232       3,534       510,299       513,833  
Consumer:                                                        
Home equity     146       11       31       29       217       29,366       29,583  
Other     14       55                   69       9,840       9,909  
    $ 1,590     $ 237     $ 31     $ 2,545     $ 4,403     $ 714,059     $ 718,462  

 

The Company identifies TDRs as impaired under the guidance in ASC 310-10-35. There were no loans determined to be TDRs that were restructured during the three-month periods ended June 30, 2019 and June 30, 2018.

 

During the six-month periods ended June 30, 2019 and June 30, 2018, there were no loans determined to be TDRs in the previous twelve months that had payment defaults. Defaulted loans are those loans that are greater than 89 days past due.

 

In the determination of the allowance for loan losses, all TDRs are reviewed to ensure that one of the three proper valuation methods (fair market value of the collateral, present value of cash flows, or observable market price) is adhered to. All non-accrual loans are written down to their corresponding collateral value. All troubled TDR accruing loans that have a loan balance that exceeds the present value of cash flows will have a specific allocation. All nonaccrual loans are considered impaired. Under ASC 310-10, a loan is impaired when it is probable that the Company will be unable to collect all amounts due including both principal and interest according to the contractual terms of the loan agreement. 

 

Note 5—Recently Issued Accounting Pronouncements

 

In May 2014, the FASB issued guidance (ASU 2014-09) to change the recognition of revenue from contracts with customers. The core principle of the new guidance is that an entity recognize revenue to reflect the transfer of goods and services to customers in an amount equal to the consideration the entity receives or expects to receive. The guidance was effective for the Company as of January 1, 2018. The Company evaluated the overall impact on affected revenue streams and any related contracts, including asset management fees, gains and losses on the sale of real estate, deposit related fees and interchange fees. Based on this evaluation, the Company determined that ASU 2014-09 did not materially change the method in which revenue from impacted revenue streams was previously being recognized. The Company applied the guidance using a modified retrospective approach. This approach requires the application of the new guidance to uncompleted contracts at the date of adoption. Periods prior to the date of adoption were not retrospectively revised as the impact on uncompleted contracts at the date of adoption was not material.

21
 

Note 5—Recently Issued Accounting Pronouncements-continued

In January 2016, the FASB amended the Financial Instruments topic of the ASC (ASU 2016-01) to address certain aspects of recognition, measurement, presentation, and disclosure of financial instruments. The amendments were effective for the Company on January 1, 2018. The guidance affects the accounting for equity investments, financial liabilities under the fair value option, and the presentation and disclosure of financial instruments. The amendments related to equity securities without readily determinable fair values were applied prospectively to equity investments that exist as of the date of adoption of the amendments. ASU 2016-01 requires the use of exit price rather than entrance price in determining the fair value of loans not measured at fair value on a non-recurring basis in the consolidated balance sheets. See Note 6 - Fair Value of Financial Instruments for information regarding the change in the valuation of these loans. The adoption of ASU 2016-01 did not have a material impact on the Company’s financial statements.

In February 2016, the FASB amended the Leases topic of the ASC to revise certain aspects of recognition, measurement, presentation, and disclosure of leasing transactions. The amendments were effective for fiscal years beginning after December 15, 2018 including interim periods within those fiscal years. The Company adopted the guidance using the modified retrospective method and practical expedients for transition. The practical expedients allow the Company to largely account for our existing leases consistent with current guidance except for the incremental balance sheet recognition of leases. The Company evaluated the new guidance and its impact on the Company’s financial statements. Based on leases outstanding at December 31, 2018, the impact of adoption on January 1, 2019 was recording a right-of-use asset and lease liability of $2.8 million. See Note 9 “Leases” to the consolidated financial statements.

In June 2016, the FASB issued guidance to change the accounting for credit losses and modify the impairment model for certain debt securities. The amendments will be effective for the Company for reporting periods beginning after December 15, 2019. Early adoption is permitted for all organizations for periods beginning after December 15, 2018. The Company is currently evaluating the effect that implementation of the new standard will have on its financial position, results of operations, and cash flows. On July 17, 2019, the FASB issued a proposal draft to extend the implementation date for certain smaller reporting companies to include SEC registrants classified as a Smaller Reporting Company. If this proposal is adopted the implementation date for the Company will be extended to January 1, 2023.

In January 2017, the FASB issued guidance to clarify the definition of a business with the objective of adding guidance to assist entities with evaluating whether transactions should be accounted for as acquisitions (or disposals) of assets or businesses. The amendment to the Business Combinations Topic is intended to address concerns that the existing definition of a business has been applied too broadly and has resulted in many transactions being recorded as business acquisitions that in substance are more akin to asset acquisitions. The guidance was effective for the Company for reporting periods beginning after December 15, 2017. These amendments had no material effect on the Company’s financial statements.

In January 2017, the FASB amended the Goodwill and Other Topic of the ASC to simplify the accounting for goodwill impairment for public business entities and other entities that have goodwill reported in their financial statements and have not elected the private company alternative for the subsequent measurement of goodwill. The amendment removes Step 2 of the goodwill impairment test. Goodwill impairment will now be the amount by which a reporting unit’s carrying value exceeds its fair value, not to exceed the carrying amount of goodwill. The effective date and transition requirements for the technical corrections will be effective for the Company for reporting periods beginning after December 15, 2019. Early adoption is permitted for interim or annual goodwill impairment tests performed on testing dates after January 1, 2017. The Company does not expect these amendments to have a material effect on its financial statements.

In March 2017, the FASB amended the requirements in the Receivables—Nonrefundable Fees and Other Costs Topic of the ASC related to the amortization period for certain purchased callable debt securities held at a premium. The amendments shorten the amortization period for the premium to the earliest call date. The amendments became effective for the Company for interim and annual periods beginning after December 15, 2018. The amendments did not have a material impact on the Company’s financial statements.

In November 2017, the FASB updated the Income Statement and Revenue from Contracts with Customers Topics of the ASC. The amendments incorporate into the ASC recent U.S. Securities and Exchange Commission (“SEC”) guidance related to revenue recognition. The amendments were effective upon issuance and did not have a material effect on the Company’s financial statements.

22
 

Note 5—Recently Issued Accounting Pronouncements-continued

In March 2018, the FASB updated the Debt Securities and the Regulated Operations Topics of the ASC. The amendments incorporate into the ASC recent SEC guidance which was issued in order to make the relevant interpretive guidance consistent with current authoritative accounting and auditing guidance and SEC rules and regulations. The amendments were effective upon issuance and did not have a material effect on the Company’s financial statements.

In July 2018, the FASB amended the Leases Topic of the ASC to make narrow amendments to clarify how to apply certain aspects of the new lease standard. Additionally, amendments were made to give entities another option for transition and to provide lessors with a practical expedient. The amendments became effective for reporting periods beginning after December 15, 2018. The amendments did not have a material impact on the Company’s financial statements.

In August 2018, the FASB amended the Fair Value Measurement Topic of the ASC. The amendments remove, modify, and add certain fair value disclosure requirements based on the concepts in the FASB Concepts Statement, Conceptual Framework for Financial Reporting—Chapter 8: Notes to Financial Statements. The amendments are effective for all entities for fiscal years, and interim periods within those fiscal years, beginning after December 15, 2019. Early adoption is permitted. An entity is permitted to early adopt any removed or modified disclosures upon issuance of this ASU and delay adoption of the additional disclosures until their effective date. The Company does not expect these amendments to have a material effect on its financial statements.

In August 2018, the FASB amended the Intangibles—Goodwill and Other Topic of the ASC to align the requirements for capitalizing implementation costs incurred in a hosting arrangement that is a service contract with the requirements for capitalizing implementation costs incurred to develop or obtain internal-use software. The amendments will be effective for the Company for fiscal years beginning after December 15, 2019. Early adoption is permitted. The Company does not expect these amendments to have a material effect on its financial statements.

In March 2019, the FASB issued guidance to address concerns companies had raised about an accounting exception they would lose when assessing the fair value of underlying assets under the leases standard and clarify that lessees and lessors are exempt from a certain interim disclosure requirement associated with adopting the new standard. The amendments will be effective for the Company for reporting periods beginning after December 15, 2019. Early adoption is permitted. The Company does not expect these amendments to have a material effect on its financial statements.

Other accounting standards that have been issued or proposed by the FASB or other standards-setting bodies are not expected to have a material impact on the Company’s financial position, results of operations or cash flows.   

23
 

Note 6—Fair Value of Financial Instruments

 

The Company adopted FASB ASC Fair Value Measurement Topic 820, which defines fair value, establishes a framework for measuring fair value, and expands disclosures about fair value measurements. ASC 820 defines fair value as the exchange price that would be received for an asset or paid to transfer a liability (an exit price) in the principal or most advantageous market for the asset or liability in an orderly transaction between market participants on the measurement date. ASC 820 also establishes a fair value hierarchy which requires an entity to maximize the use of observable inputs and minimize the use of unobservable inputs when measuring fair value. The standard describes three levels of inputs that may be used to measure fair value: 

 

Level l

Quoted prices in active markets for identical assets or liabilities.

 

Level 2

Observable inputs other than Level 1 prices such as quoted prices for similar assets or liabilities; quoted prices in markets that are not active; or other inputs that are observable or can be corroborated by observable market data for substantially the full term of the assets or liabilities.

 

Level 3 Unobservable inputs that are supported by little or no market activity and that are significant to the fair value of the assets or liabilities. Level 3 assets and liabilities include financial instruments whose value is determined using pricing models, discounted cash flow methodologies, or similar techniques, as well as instruments for which the determination of fair value requires significant management judgment or estimation.

 

FASB ASC 825-10-50 “Disclosure about Fair Value of Financial Instruments”, requires the Company to disclose estimated fair values for its financial instruments. Fair value estimates, methods, and assumptions are set forth below.

 

Cash and Short Term Investments - The carrying amount of these financial instruments (cash and due from banks, interest-bearing bank balances, federal funds sold and securities purchased under agreements to resell) approximates fair value. All mature within 90 days and do not present unanticipated credit concerns and are classified as Level 1.

 

Investment Securities - Measurement is on a recurring basis based upon quoted market prices, if available. If quoted market prices are not available, fair values are measured using independent pricing models or other model-based valuation techniques such as the present value of future cash flows, adjusted for prepayment assumptions, projected credit losses, and liquidity. Level 1 securities include those traded on an active exchange, such as the New York Stock Exchange, or by dealers or brokers in active over-the-counter markets. Level 2 securities include MBSs issued both by government sponsored enterprises and PLMBSs. Generally, these fair values are priced from established pricing models. Level 3 securities include corporate debt obligations and asset–backed securities that are less liquid or for which there is an inactive market.

 

Loans Held for Sale - The Company originates fixed rate residential loans on a servicing released basis in the secondary market. Loans closed but not yet settled with an investor are carried in the Company’s loans held for sale portfolio. These loans are fixed rate residential loans that have been originated in the Company’s name and have closed. Virtually all of these loans have commitments to be purchased by investors at a locked in price with the investors on the same day that the loan was locked in with the company’s customers. Therefore, these loans present very little market risk for the Company and are classified as Level 2. The carrying amount of these loans approximates fair value.

 

Loans - The fair value of loans at June 30, 2019 and December 31, 2018 were measured using an exit price methodology, which includes an entry price notion that uses a discounted cash flow method to calculate the present future value of expected future cash flows using the current rates at which similar loans would be made to borrowers with similar credit ratings and for the same remaining maturities. The exit price uses the entry price notion but also incorporates other assumptions such as market factors illiquidity risk and enhanced credit risk. These added assumptions are intended to approximate the fair value that a market participant would realize in a hypothetical orderly transaction. In estimating the fair value, the Company’s portfolio is segmented using the six categories in Note 4 – Loans. Loans which are deemed to be impaired are primarily valued on a nonrecurring basis at the fair value of the underlying real estate collateral. Prior to adoption of ASU 2016-01 loans other than impaired loans were classified as a Level 2 measurement, as of June 30, 2019 all loans are classified as a Level 3 measurement.  

24
 

Note 6—Fair Value of Financial Instruments-continued

 

Other Real Estate Owned (“OREO”) - OREO is carried at the lower of carrying value or fair value on a non-recurring basis. Fair value is based upon independent appraisals or management’s estimation of the collateral and is considered a Level 3 measurement.

 

Accrued Interest Receivable - The fair value approximates the carrying value and is classified as Level 1.

 

Deposits - The fair value of demand deposits, savings accounts, and money market accounts is the amount payable on demand at the reporting date. The fair value of fixed-maturity certificates of deposits is estimated by discounting the future cash flows using rates currently offered for deposits of similar remaining maturities. Deposits are classified as Level 2.

 

Federal Home Loan Bank Advances - Fair value is estimated based on discounted cash flows using current market rates for borrowings with similar terms and are classified as Level 2.

 

Short Term Borrowings - The carrying value of short term borrowings (securities sold under agreements to repurchase and demand notes to the Treasury) approximates fair value. These are classified as Level 2.

 

Junior Subordinated Debentures - The fair value of junior subordinated debentures is estimated by using discounted cash flow analyses based on incremental borrowing rates for similar types of instruments. These are classified as Level 2.

 

Accrued Interest Payable -The fair value approximates the carrying value and is classified as Level 1.

 

Commitments to Extend Credit - The fair value of these commitments is immaterial because their underlying interest rates approximate market.

 

The carrying amount and estimated fair value by classification level of the Company’s financial instruments as of June 30, 2019 and December 31, 2018 are as follows:

 

    June 30, 2019  
          Fair Value  
(Dollars in thousands)   Carrying
Amount
    Total     Level 1     Level 2     Level 3  
Financial Assets:                                        
Cash and short term investments   $ 39,623     $ 39,623     $ 39,623     $     $  
Available-for-sale securities     250,310       250,310       9       250,301        
Other investments, at cost     1,992       1,992                   1,992  
Loans held for sale     8,730       8,730             8,730        
Net loans receivable     720,345       705,837                   705,837  
Accrued interest     3,588       3,588       3,588              
Financial liabilities:                                        
Non-interest bearing demand   $ 263,833     $ 263,833     $     $ 263,833     $  
Interest bearing demand deposits and money market accounts     396,973       396,973             396,973        
Savings     101,227       101,227             101,227        
Time deposits     175,358       175,828             175,828        
Total deposits     937,391       937,861             937,861        
Federal Home Loan Bank Advances     221       221             221        
Short term borrowings     33,889       33,889             33,889        
Junior subordinated debentures     14,964       13,275             13,275        
Accrued interest payable     949       949       949              

25
 

Note 6—Fair Value of Financial Instruments-continued

 

    December 31, 2018  
          Fair Value  
(Dollars in thousands)   Carrying
Amount
    Total     Level 1     Level 2     Level 3  
Financial Assets:                                        
Cash and short term investments   $ 32,268     $ 32,268     $ 32,268     $     $  
Held-to-maturity securities     16,174       16,184             16,184        
Available-for-sale securities     237,893       237,893       1,642       235,560       691  
Other investments, at cost     1,955       1,955                   1,955  
Loans held for sale     3,223       3,223             3,223        
Net loans receivable     712,199       697,432                   697,432  
Accrued interest     3,579       3,579       3,579              
Financial liabilities:                                        
Non-interest bearing demand   $ 244,686     $ 244,686     $     $ 244,686     $  
Interest bearing demand deposits and money market accounts     393,473       393,473             393,473        
Savings     108,368       108,368             108,368        
Time deposits     178,996       177,797             177,797        
Total deposits     925,523       925,849             925,849        
Federal Home Loan Bank Advances     231       231             231        
Short term borrowings     28,022       28,022             28,022        
Junior subordinated debentures     14,964       14,178             14,178        
Accrued interest payable     861       861       861              

 

The following tables summarize quantitative disclosures about the fair value for each category of assets carried at fair value as of June 30, 2019 and December 31, 2018 that are measured on a recurring basis. There were no liabilities carried at fair value as of June 30, 2019 or December 31, 2018 that are measured on a recurring basis.

 

(Dollars in thousands)

Description   June 30,
2019
    Quoted Prices
in Active
Markets for
Identical Assets
(Level 1)
    Significant
Other
Observable
Inputs
(Level 2)
    Significant
Unobservable
Inputs
(Level 3)
 
Available for sale securities                                
US Treasury Securities   $ 9,177     $     $ 9,177     $  
Government sponsored enterprises     1,122             1,122        
Mortgage-backed securities     148,172             148,172        
Small Business Administration pools     51,907             51,907        
State and local government     39,913             39,913        
Corporate and other securities     19       9       10        
      250,310       9       250,301        
Loans held for sale     8,730             8,730        
Total   $ 259,040     $ 9     $ 259,031     $  

26
 

Note 6—Fair Value of Financial Instruments-continued

 

(Dollars in thousands)

 

Description   December 31,
2018
    Quoted Prices
in Active
Markets for
Identical Assets
(Level 1)
    Significant
Other
Observable
Inputs
(Level 2)
    Significant
Unobservable
Inputs
(Level 3)
 
Available for sale securities                                
US Treasury Securities   $ 15,457     $     $ 15,457     $  
Government sponsored enterprises     1,100             1,100        
Mortgage-backed securities     115,475             114,784       691  
Small Business Administration securities     55,336       1,633       53,703        
State and local government     50,506             50,506        
Corporate and other securities     19       9       10        
      237,893       1,642       235,560       691  
Loans held for sale     3,223             3,223        
         Total   $ 241,116     $ 1,642     $ 238,783     $ 691  

  

The following tables summarize quantitative disclosures about the fair value for each category of assets carried at fair value as of June 30, 2019 and December 31, 2018 that are measured on a non-recurring basis. There were no Level 3 financial instruments as of June 30, 2019 and June 30, 2018 measured on a recurring basis.

  

(Dollars in thousands)                        
Description   June 30,
2019
    Quoted Prices
in Active
Markets for
Identical Assets
(Level 1)
    Significant
Other
Observable
Inputs
(Level 2)
    Significant
Unobservable
Inputs
(Level 3)
 
Impaired loans:                                
   Commercial   $     $     $     $  
   Real estate:                                
     Mortgage-residential     542                   542  
     Mortgage-commercial     4,047                   4,047  
   Consumer:                                
     Home equity     54                   54  
     Other                        
       Total impaired     4,643                   4,643  
Other real estate owned:                                
   Construction     828                   828  
   Mortgage-residential     584                   584  
       Total other real estate owned     1,412                   1,412  
Total   $ 6,055     $     $     $ 6,055  

27
 

Note 6—Fair Value of Financial Instruments-continued

 

(Dollars in thousands)                        
Description   December 31,
2018
    Quoted Prices
in Active
Markets for
Identical Assets
(Level 1)
    Significant
Other
Observable
Inputs
(Level 2)
    Significant
Unobservable
Inputs
(Level 3)
 
Impaired loans:                                
   Commercial & Industrial   $             $  
   Real estate:                                
     Mortgage-residential     322                   322  
     Mortgage-commercial     4,016                   4,016  
   Consumer:                                
     Home equity     29                   29  
     Other                        
       Total impaired     4,367                   4,367  
Other real estate owned:                                
   Construction     828                   828  
   Mortgage-residential     632                   632  
       Total other real estate owned     1,460                   1,460  
Total   $ 6,057             $ 6,057  

  

The Company has a large percentage of loans with real estate serving as collateral. Loans which are deemed to be impaired are primarily valued on a nonrecurring basis at the fair value of the underlying real estate collateral. Such fair values are obtained using independent appraisals, which the Company considers to be Level 3 inputs. Third party appraisals are generally obtained when a loan is identified as being impaired or at the time it is transferred to OREO. This internal process consists of evaluating the underlying collateral to independently obtained comparable properties. With respect to less complex or smaller credits, an internal evaluation may be performed. Generally, the independent and internal evaluations are updated annually. Factors considered in determining the fair value include, among others, geographic sales trends, the value of comparable surrounding properties and the condition of the property. The aggregate amount of impaired loans was $4.6 million and $4.4 million as of June 30, 2019 and December 31, 2018, respectively.

28
 


Note 6—Fair Value of Financial Instruments-continued

For Level 3 assets and liabilities measured at fair value on a non-recurring basis as of June 30, 2019 and December 31, 2018, the significant unobservable inputs used in the fair value measurements were as follows:

(Dollars in thousands)   Fair Value
as of
June 30,
2019
  Valuation Technique   Significant
Observable Inputs
  Significant
Unobservable Inputs
OREO   $    1,412   Appraisal Value/Comparison Sales/Other estimates   Appraisals and or sales of comparable properties   Appraisals discounted 6% to 16% for sales commissions and other holding cost
Impaired loans   $    4,631   Appraisal Value   Appraisals and or sales of comparable properties   Appraisals discounted 6% to 16% for sales commissions and other holding cost
                 
(Dollars in thousands)   Fair Value
as of
December 31,
2018
  Valuation Technique   Significant
Observable Inputs
  Significant
Unobservable Inputs
OREO   $    1,460   Appraisal Value/Comparison Sales/Other estimates   Appraisals and or sales of comparable properties   Appraisals discounted 6% to 16% for sales commissions and other holding cost
                 
Impaired loans   $    4,367   Appraisal Value   Appraisals and or sales of comparable properties   Appraisals discounted 6% to 16% for sales commissions and other holding cost

 

Note 7—Deposits

 

The Company’s total deposits are comprised of the following at the dates indicated:  

 

    June 30,     December 31,  
(Dollars in thousands)   2019     2018  
Non-interest bearing demand deposits   $ 263,833     $ 244,686  
Interest bearing demand deposits and money market accounts     396,973       393,473  
Savings     101,227       108,369  
Time deposits     175,358       178,995  
Total deposits   $ 937,391     $ 925,523  

 

As of June 30, 2019 and December 31, 2018, the Company had time deposits greater than $250,000 of $30.7 million and $27.8 million, respectively.   

29
 

Note 8—Reportable Segments

 

The Company’s reportable segments represent the distinct product lines the Company offers and are viewed separately for strategic planning by management. The Company has four reportable segments:

 

  · Commercial and retail banking: The Company’s primary business is to provide deposit and lending products and services to its commercial and retail customers.

 

  · Mortgage banking: This segment provides mortgage origination services for loans that will be sold to investors in the secondary market.

 

  · Investment advisory and non-deposit: This segment provides investment advisory services and non-deposit products.

 

  · Corporate: This segment includes the parent company financial information, including interest on parent company debt and dividend income received from First Community Bank (the “Bank”).

 

(Dollars in thousands)  Commercial       Investment             
Six months ended June 30, 2019  and Retail   Mortgage   advisory and             
   Banking   Banking   non-deposit   Corporate   Eliminations   Consolidated 
                         
Dividend and Interest Income  $20,480   $488   $   $3,042   $(3,030)  $20,980 
Interest expense   2,449            395        2,844 
Net interest income  $18,031   $488   $   $2,647   $(3,030)  $18,136 
Provision for loan losses   114                    114 
Noninterest income   2,686    2,082    927            5,695 
Noninterest expense   14,170    1,755    862    176        16,963 
Net income before taxes  $6,433   $815   $65   $2,471   $(3,030)  $6,754 
Income tax provision (benefit)   1,517            (139)       1,378 
Net income (loss)  $4,916   $815   $65   $2,610   $(3,030)  $5,376 

 

(Dollars in thousands)  Commercial       Investment             
Six months ended June 30, 2018  and Retail   Mortgage   advisory and             
   Banking   Banking   non-deposit   Corporate   Eliminations   Consolidated 
                               
Dividend and Interest Income  $18,731   $408   $   $1,831   $(1,820)  $19,150 
Interest expense   1,337            340        1,677 
Net interest income  $17,394   $408   $   $1,491   $(1,820)  $17,473 
Provision for loan losses   231                    231 
Noninterest income   2,791    1,967    784            5,542 
Noninterest expense   13,310    1,577    723    209        15,819 
Net income before taxes  $6,644   $798   $61   $1,282   $(1,820)  $6,965 
Income tax provision (benefit)   1,382            (127)       1,255 
Net income (loss)  $5,262   $798   $61   $1,409   $(1,820)  $5,710 
30
 

Note 8—Reportable Segments-continued

 

(Dollars in thousands)  Commercial       Investment             
Three months ended June 30, 2019  and Retail   Mortgage   advisory and             
   Banking   Banking   non-deposit   Corporate   Eliminations   Consolidated 
                         
Dividend and Interest Income  $10,355   $251   $   $2,025   $(2,025)   10,606 
 Interest expense   1,293            197        1,490 
 Net interest income  $9,062   $251   $   $1,828   $(2,025)  $9,116 
 Provision for loan losses   9                    9 
 Noninterest income   1,458    1,238    490            3,186 
 Noninterest expense   7,146    951    447    96        8,640 
 Net income before taxes  $3,365   $538   $43   $1,732   $(2,025)  $3,653 
Income tax provision (benefit)   832            (60)       772 
 Net income  $2,533   $538   $43   $1,792   $(2,025)  $2,881 

 

(Dollars in thousands)  Commercial       Investment             
Three months ended June 30, 2018  and Retail   Mortgage   advisory and             
   Banking   Banking   non-deposit   Corporate   Eliminations   Consolidated 
                         
Dividend and Interest Income  $9,602   $211   $   $922   $(916)  $9,819 
 Interest expense   698            182        880 
 Net interest income  $8,904   $211   $   $740   $(916)  $8,939 
 Provision for loan losses   29                    29 
 Noninterest income   1,494    1,016    401            2,911 
 Noninterest expense   6,900    823    382    120        8,225 
 Net income before taxes  $3,469   $404   $19   $620   $(916)  $3,596 
Income tax provision (benefit)   657            (62)       595 
 Net income  $2,812   $404   $19   $682   $(916)  $3,001 

  

   Commercial       Investment             
(Dollars in thousands)  and Retail   Mortgage   advisory and             
   Banking   Banking   non-deposit   Corporate   Eliminations   Consolidated 
                         
Total Assets as of June 30, 2019  $1,095,563   $19,703   $4   $128,298   $(127,600)  $1,115,968 
                               
Total Assets as of December 31, 2018  $1,074,838   $16,078   $9   $129,992   $(129,322)  $1,091,595 
31
 

Note 9—Leases

 

Effective January 1, 2019, the Company adopted ASC 842 “Leases”. Currently, the Company has operating leases on two of its facilities that are accounted for under this standard. As a result of this standard, the Company recognized a right-of-use asset and a lease liability of $2.8 million, respectively. During the six-month period ended June 30, 2019, the Company made cash payments in the amount of $98.0 thousand for operating leases and the lease liability was reduced by $30.7 thousand. The lease expense recognized during the three- and six-month periods ended June 30, 2019 amounted to $58.1 thousand and $116.3 thousand, respectively. The following table is a maturity analysis of the operating lease liabilities. The weighted average remaining lease term as of June 30, 2019 is 18.63 years and the weighted average discount rate used is 4.83%.

 

(Dollars in thousands)  Liability 
Year  Cash   Lease Expense   Reduction 
2019  $196   $135   $61 
2020   200    133    67 
2021   204    129    75 
2022   208    125    83 
2023   212    121    91 
Thereafter   3,471    994    2,477 
Total  $4,492   $1,638   $2,854 

 

Note 10—Subsequent Events

 

Subsequent events are events or transactions that occur after the balance sheet date but before financial statements are issued. Recognized subsequent events are events or transactions that provide additional evidence about conditions that existed at the date of the balance sheet, including the estimates inherent in the process of preparing financial statements. Non-recognized subsequent events are events that provide evidence about conditions that did not exist at the date of the balance sheet but arose after that date.

 

In May 2019, our Board of Directors approved a stock repurchase plan whereby we could repurchase up to 300,000 shares of our common stock. As of June 30, 2019, we have repurchased 185,361 shares at an average stock price of $18.41 per share pursuant to the plan. During the month of July 2019, we have repurchased the remaining 114,639 shares available under the plan to be repurchased. The 300,000 shares were repurchased for an overall average stock price of $18.79 per share.

 

Management has reviewed events occurring through the date the financial statements were available to be issued and have determined that no additional subsequent events occurred requiring accrual or disclosure.

32
 

Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations.

 

Cautionary Note Regarding Any Forward-Looking Statements

 

This report contains statements which constitute “forward-looking statements” within the meaning of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934. Forward-looking statements may relate to, among other matters, the financial condition, results of operations, plans, objectives, future performance, and business of our Company. Forward-looking statements are based on many assumptions and estimates and are not guarantees of future performance. Our actual results may differ materially from those anticipated in any forward-looking statements, as they will depend on many factors about which we are unsure, including many factors which are beyond our control. The words “may,” “would,” “could,” “should,” “will,” “expect,” “anticipate,” “predict,” “project,” “potential,” “continue,” “assume,” “believe,” “intend,” “plan,” “forecast,” “goal,” and “estimate,” as well as similar expressions, are meant to identify such forward-looking statements. Potential risks and uncertainties that could cause our actual results to differ materially from those anticipated in our forward-looking statements include, without limitation, those described under the heading “Risk Factors” in our Annual Report on Form 10-K for the year ended December 31, 2018 as filed with the SEC on March 14, 2019 and the following:

·credit losses as a result of, among other potential factors, declining real estate values, increasing interest rates, increasing unemployment, changes in customer payment behavior or other factors;
·the amount of our loan portfolio collateralized by real estate and weaknesses in the real estate market;
·restrictions or conditions imposed by our regulators on our operations;
·the adequacy of the level of our allowance for loan losses and the amount of loan loss provisions required in future periods;
·examinations by our regulatory authorities, including the possibility that the regulatory authorities may, among other things, require us to increase our allowance for loan losses or write-down assets;
·reduced earnings due to higher other-than-temporary impairment charges resulting from additional decline in the value of our securities portfolio, specifically as a result of increasing default rates, and loss severities on the underlying real estate collateral;
·merger and merger integration risk, including potential customer loss, higher than expected costs, loss of key employees, and business disruption associated with completed combinations, and including the potential inability to identify and successfully negotiate, complete and integrate additional potential combinations with merger or acquisition partners or to realize the benefits and cost savings sought from, and acceptably limit unexpected liabilities associated with, any business combinations;
·increases in competitive pressure in the banking and financial services industries;
·changes in the interest rate environment which could reduce anticipated or actual margins;
·changes in political conditions or the legislative or regulatory environment, including governmental initiatives affecting the financial services industry;
·general economic conditions resulting in, among other things, a deterioration in credit quality;
·changes occurring in business conditions and inflation;
·changes in access to funding or increased regulatory requirements with regard to funding;
·increased cybersecurity risk, including potential business disruptions or financial losses;
·changes in deposit flows;
·changes in technology;
33
 
·our current and future products, services, applications and functionality and plans to promote them;
·changes in monetary and tax policies;
·changes in accounting standards, policies, estimates, practices and procedures;
·our assumptions and estimates used in applying critical accounting policies, which may prove unreliable, inaccurate or not predictive of actual results;
·the rate of delinquencies and amounts of loans charged-off;
·the rate of loan growth in recent years and the lack of seasoning of a portion of our loan portfolio;
·our ability to maintain appropriate levels of capital, including levels of capital required under the capital rules implementing Basel III;
·our ability to attract and retain key personnel;
·our ability to retain our existing clients, including our deposit relationships;
·adverse changes in asset quality and resulting credit risk-related losses and expenses;
·loss of consumer confidence and economic disruptions resulting from terrorist activities;
·disruptions due to flooding, severe weather or other natural disasters; and
·other risks and uncertainties detailed from time to time in our filings with the SEC.

Because of these and other risks and uncertainties, our actual future results may be materially different from the results indicated by any forward-looking statements. For additional information with respect to factors that could cause actual results to differ from the expectations stated in the forward-looking statements, see “Risk Factors” under Part I, Item 1A of our Annual Report on Form 10-K for the year ended December 31, 2018. In addition, our past results of operations do not necessarily indicate our future results. Therefore, we caution you not to place undue reliance on our forward-looking information and statements.

All forward-looking statements in this report are based on information available to us as of the date of this report. Although we believe that the expectations reflected in our forward-looking statements are reasonable, we cannot guarantee you that these expectations will be achieved. We undertake no obligation to publicly update or otherwise revise any forward-looking statements, whether as a result of new information, future events, or otherwise.

Overview

The following discussion describes our results of operations for the six months and three months ended June 30, 2019 as compared to the six months and three months ended June 30, 2018 and also analyzes our financial condition as of June 30, 2019 as compared to December 31, 2018. Like most community banks, we derive most of our income from interest we receive on our loans and investments. Our primary source of funds for making these loans and investments is our deposits, on which we pay interest. Consequently, one of the key measures of our success is our amount of net interest income, or the difference between the income on our interest-earning assets, such as loans and investments, and the expense on our interest-bearing liabilities, such as deposits. Another key measure is the spread between the yield we earn on these interest-earning assets and the rate we pay on our interest-bearing liabilities.

 

There are risks inherent in all loans, so we maintain an allowance for loan losses to absorb probable losses on existing loans that may become uncollectible. We establish and maintain this allowance by charging a provision for loan losses against our operating earnings. In the following section we have included a discussion of this process, as well as several tables describing our allowance for loan losses and the allocation of this allowance among our various categories of loans.

34
 

In addition to earning interest on our loans and investments, we earn income through fees and other expenses we charge to our customers. We describe the various components of this non-interest income, as well as our non-interest expense, in the following discussion.

 

Critical Accounting Policies

 

We have adopted various accounting policies that govern the application of accounting principles generally accepted in the United States and with general practices within the banking industry in the preparation of our financial statements. Our significant accounting policies are described in the footnotes to our unaudited consolidated financial statements as of June 30, 2019 and our notes included in the consolidated financial statements in our Annual Report on Form 10-K for the year ended December 31, 2018 as filed with the SEC on March 14, 2019.

 

Certain accounting policies involve significant judgments and assumptions by us that have a material impact on the carrying value of certain assets and liabilities. We consider these accounting policies to be critical accounting policies. The judgment and assumptions we use are based on historical experience and other factors, which we believe to be reasonable under the circumstances. Because of the nature of the judgment and assumptions we make, actual results could differ from these judgments and estimates that could have a material impact on the carrying values of our assets and liabilities and our results of operations.

 

Allowance for Loan Losses

 

We believe the allowance for loan losses is the critical accounting policy that requires the most significant judgment and estimates used in preparation of our consolidated financial statements. Some of the more critical judgments supporting the amount of our allowance for loan losses include judgments about the credit worthiness of borrowers, the estimated value of the underlying collateral, the assumptions about cash flow, determination of loss factors for estimating credit losses, the impact of current events, and conditions, and other factors impacting the level of probable inherent losses. Under different conditions or using different assumptions, the actual amount of credit losses incurred by us may be different from management’s estimates provided in our consolidated financial statements. Refer to the portion of this discussion that addresses our allowance for loan losses for a more complete discussion of our processes and methodology for determining our allowance for loan losses.

 

Goodwill and Other Intangibles

 

Goodwill represents the excess of the purchase price over the sum of the estimated fair values of the tangible and identifiable intangible assets acquired less the estimated fair value of the liabilities assumed. Goodwill has an indefinite useful life and is evaluated for impairment annually or more frequently if events and circumstances indicate that the asset might be impaired. An impairment loss is recognized to the extent that the carrying amount exceeds the asset’s fair value. Qualitative factors are assessed to first determine if it is more likely than not (more than 50%) that the carrying value of goodwill is less than fair value. These qualitative factors include but are not limited to overall deterioration in general economic conditions, industry and market conditions, and overall financial performance. If determined that it is more likely than not that there has been a deterioration in the fair value of the carrying value than the first of a two-step process would be performed. The first step, used to identify potential impairment, involves comparing each reporting unit’s estimated fair value to its carrying value, including goodwill. If the estimated fair value of a reporting unit exceeds its carrying value, goodwill is considered not to be impaired. If the carrying value exceeds estimated fair value, there is an indication of potential impairment and the second step is performed to measure the amount of impairment.

 

If required, the second step involves calculating an implied fair value of goodwill for each reporting unit for which the first step indicated impairment. The implied fair value of goodwill is determined in a manner similar to the amount of goodwill calculated in a business combination, by measuring the excess of the estimated fair value of the reporting unit, as determined in the first step, over the aggregate estimated fair values of the individual assets, liabilities and identifiable intangibles as if the reporting unit was being acquired in a business combination. If the implied fair value of goodwill exceeds the carrying value of goodwill assigned to the reporting unit, there is no impairment. If the carrying value of goodwill assigned to a reporting unit exceeds the implied fair value of the goodwill, an impairment charge is recorded for the excess. An impairment loss cannot exceed the carrying value of goodwill assigned to a reporting unit, and the loss establishes a new basis in the goodwill. Subsequent reversal of goodwill impairment losses is not permitted. Management has determined that the Company has one reporting unit.

 

Core deposit intangibles represent the estimated value of long-term deposit relationships acquired in merger or acquisition transactions. These costs are amortized over the estimated useful lives of the deposit accounts acquired on a method that we believe reasonably approximates the anticipated benefit stream from the accounts. The estimated useful lives are periodically reviewed for reasonableness.

35
 

Income Taxes and Deferred Tax Assets and Liabilities

 

Income taxes are provided for the tax effects of the transactions reported in our consolidated financial statements and consist of taxes currently due plus deferred taxes related to differences between the tax basis and accounting basis of certain assets and liabilities, including available-for-sale securities, allowance for loan losses, write downs of OREO properties, accumulated depreciation, net operating loss carry forwards, accretion income, deferred compensation, intangible assets, and pension plan and post-retirement benefits. The deferred tax assets and liabilities represent the future tax return consequences of those differences, which will either be taxable or deductible when the assets and liabilities are recovered or settled. Deferred tax assets and liabilities are reflected at income tax rates applicable to the period in which the deferred tax assets or liabilities are expected to be realized or settled. A valuation allowance is recorded when it is “more likely than not” that a deferred tax asset will not be realized. As changes in tax laws or rates are enacted, deferred tax assets and liabilities are adjusted through the provision for income taxes. We file a consolidated federal income tax return for the Bank. At June 30, 2019 and December 31, 2018, we were in a net deferred tax asset position.

 

Other-Than-Temporary Impairment

 

We evaluate securities for other-than-temporary impairment at least on a quarterly basis. Consideration is given to (1) the length of time and the extent to which the fair value has been less than cost, (2) the financial condition and near-term prospects of the issuer, (3) the outlook for receiving the contractual cash flows of the investments, (4) the anticipated outlook for changes in the general level of interest rates, and (5) our intent and ability to retain our investment in the issuer for a period of time sufficient to allow for any anticipated recovery in fair value or for a debt security whether it is more-likely-than-not that the Company will be required to sell the debt security prior to recovering its fair value (See Note 3 to the Consolidated Financial Statements).

 

Business Combinations, Method of Accounting for Loans Acquired

 

We account for acquisitions under FASB ASC Topic 805, Business Combinations, which requires the use of the acquisition method of accounting. All identifiable assets acquired, including loans, are recorded at fair value. No allowance for loan losses related to the acquired loans is recorded on the acquisition date because the fair value of the loans acquired incorporates assumptions regarding credit risk.

 

Acquired credit-impaired loans are accounted for under the accounting guidance for loans and debt securities acquired with deteriorated credit quality, found in FASB ASC Topic 310-30, Receivables—Loans and Debt Securities Acquired with Deteriorated Credit Quality and initially measured at fair value, which includes estimated future credit losses expected to be incurred over the life of the loans. Loans acquired in business combinations with evidence of credit deterioration are considered impaired. Loans acquired through business combinations that do not meet the specific criteria of FASB ASC Topic 310-30, but for which a discount is attributable, at least in part to credit quality, are also accounted for under this guidance. Certain acquired loans, including performing loans and revolving lines of credit (consumer and commercial), are accounted for in accordance with FASB ASC Topic 310-20, where the discount is accreted through earnings based on estimated cash flows over the estimated life of the loan.

 

Comparison of Results of Operations for Six Months Ended June 30, 2019 to the Six Months Ended June 30, 2018

Net Income

Our net income for the six months ended June 30, 2019 was $5.4 million or $0.70 diluted earnings per common share, as compared to $5.7 million or $0.74 diluted earnings per common share for the six months ended June 30, 2018. Net interest income increased $663 thousand for the six months ended June 30, 2019 as compared to the same period in 2018. This increase is primarily a result of an increase in average earning assets in the first half of 2019 as compared to the same period in 2018. Net interest margin for the six months ended June 30, 2019 improved by 2 basis points as compared to the same period in 2018 from 3.64% to 3.66%. The increase in net interest margin was offset by an increase in non-interest expense. Non-interest expense for the six months ended June 30, 2019 increased $1.1 million as compared to the same period in 2018.

 

Net Interest Income

 

Please refer to the table at the end of this Item 2 for the yield and rate data for interest-bearing balance sheet components during the six months ended June 30, 2019 and 2018, along with average balances and the related interest income and interest expense amounts.

36
 

Net interest income was $18.1 million for the six months ended June 30, 2019 as compared to $17.5 million for the six months ended June 30, 2018. The $663 thousand increase in net interest income was primarily attributable to an increase in average earning assets of $31.4 million as well as a slight increase of 2 basis points in the net interest margin between the two periods. Our net interest margin was 3.66% during the six months ended June 30, 2019 as compared to 3.64% for the same period in 2018. The yield on earning assets increased by 24 basis points in the first half of 2019 as compared to the same period in 2018. Average loans comprised 72.7% of average earning assets in the first six months of 2019 as compared to 69.0 % in the same period of 2018. The yield on our loan portfolio increased 9 basis points in the six-month period ended June 30, 2019 to 4.83% as compared to 4.74% during the same period in 2018. The yield on our investment portfolio for the six-month period ended June 30, 2019 increased to 2.66% from 2.38% for the same period in 2018. Increases in the federal funds target rate over the last year have increased the yields on certain variable rate products in both our loan and investment portfolio. The cost of interest-bearing liabilities during the first six months of 2019 was 0.80% as compared to 0.47% in the same period in 2018. The continued focus and resulting shift in our deposit funding mix, as well as our current liquidity position, has assisted us in controlling our overall cost of funds during this period of increasing short term interest rates. Interest-bearing transaction accounts, money market accounts and savings deposits, which are typically our lower cost funds, represent 67.6% of our average interest-bearing liabilities during the first six months of 2019 as compared to 66.8% in the same period in 2018.

Provision and Allowance for Loan Losses

 

At June 30, 2019 and December 31, 2018, the allowance for loan losses was $6.4 million, or 0.88% of total loans (excluding loans held for sale), and $6.3 million, or 0.87% of total loans (excluding loans held for sale), respectively. Loans that were acquired in the acquisition of Cornerstone Bancorp (“Cornerstone”) in 2017 as well as in the acquisition of Savannah River Financial Corporation (“Savannah River”) in 2014 are accounted for under FASB ASC 310-30. These acquired loans were initially measured at fair value, which includes estimated future credit losses expected to be incurred over the life of the loans. The credit component on loans related to cash flows not expected to be collected is not subsequently accreted (non-accretable difference) into interest income. Any remaining portion representing the excess of a loan’s or pool’s cash flows expected to be collected over the fair value is accreted (accretable difference) into interest income. At June 30, 2019 and December 31, 2018, the remaining credit component on loans attributable to acquired loans in the Cornerstone and Savannah River transactions was $485 thousand and $660 thousand, respectively. Our provision for loan losses was $114 thousand and $231 thousand for the six months ended June 30, 2019 and 2018, respectively. The allowance for loan losses represents an amount which we believe will be adequate to absorb probable losses on existing loans that may become uncollectible. Our judgment as to the adequacy of the allowance for loan losses is based on a number of assumptions about future events, which we believe to be reasonable, but which may or may not prove to be accurate. Our determination of the allowance for loan losses is based on evaluations of the collectability of loans, including consideration of factors such as the balance of impaired loans, the quality, mix, and size of our overall loan portfolio, the experience ability and depth of lending personnel, economic conditions (local and national) that may affect the borrower’s ability to repay, the amount and quality of collateral securing the loans, our historical loan loss experience, and a review of specific problem loans. We also consider subjective issues such as changes in the lending policies and procedures, changes in the local/national economy, changes in volume or type of credits, changes in volume/severity of problem loans, quality of loan review and board of director oversight, and concentrations of credit. Periodically, we adjust the amount of the allowance based on changing circumstances. We charge recognized losses to the allowance and add subsequent recoveries back to the allowance for loan losses.

 

We perform an analysis quarterly to assess the risk within the loan portfolio. The portfolio is segregated into similar risk components for which historical loss ratios are calculated and adjusted for identified changes in current portfolio characteristics. Historical loss ratios are calculated by product type and by regulatory credit risk classification (See Note 4 – Loans). The annualized weighted average loss ratios over the last 36 months for all loan risk categories has been approximately 0.26%, 0.10% and 0.01%. The allocated portion is determined by types and ratings of loans within the portfolio. The unallocated portion of the allowance is established for losses that exist in the remainder of the portfolio and compensates for uncertainty in estimating the loan losses. The allocated portion of the allowance is based on historical loss experience as well as certain qualitative factors as explained above. The qualitative factors have been established based on certain assumptions made as a result of the current economic conditions and are adjusted as conditions change to be directionally consistent with these changes. The unallocated portion of the allowance is composed of factors based on management’s evaluation of various conditions that are not directly measured in the estimation of probable losses through the experience formula or specific allowances. The overall risk as measured in our three-year lookback, both quantitatively and qualitatively, does not encompass a full economic cycle. The U.S. economy has been in an extended period of recovery. The period at which we will reach full recovery or revert back to a slowing economy is not determinable. Net charge-offs in the 2009 to 2011 period averaged 63 basis points annualized in our loan portfolio. Over the most recent three-year period, net charge-offs have averaged less than 1 basis point annualized. We believe the unallocated portion of our allowance represents potential risk associated throughout a full economic cycle. The percentage of the unallocated portion of the allowance to the total allowance has declined over the last several years. Management does not believe it would be judicious to reduce the overall level of the allowance at this time.

37
 

Our Company has a significant portion of its loan portfolio with real estate as the underlying collateral. At June 30, 2019 and December 31, 2018, approximately 91.3% and 91.1%, respectively, of the loan portfolio had real estate collateral. When loans, whether commercial or personal, are granted, they are based on the borrower’s ability to generate repayment cash flows from income sources sufficient to service the debt. Real estate is generally taken to reinforce the likelihood of the ultimate repayment and as a secondary source of repayment. We work closely with all our borrowers that experience cash flow or other economic problems, and we believe that we have the appropriate processes in place to monitor and identify problem credits. There can be no assurance that charge-offs of loans in future periods will not exceed the allowance for loan losses as estimated at any point in time or that provisions for loan losses will not be significant to a particular accounting period. The allowance is also subject to examination and testing for adequacy by regulatory agencies, which may consider such factors as the methodology used to determine adequacy and the size of the allowance relative to that of peer institutions. Such regulatory agencies could require us to adjust our allowance based on information available to them at the time of their examination.

 

Non-performing assets were $4.1 million (0.36% of total assets) at June 30, 2019 as compared to $4.0 million (0.37% of total assets) at December 31, 2018. While we believe the non-performing assets to total assets ratios are favorable in comparison to current industry results (both nationally and locally), we continue to be concerned about the sustainability of the improved economic environment on our customer base of local businesses and professionals. There were 31 loans totaling $2.7 million included in non-performing status (non-accrual loans and loans past due 90 days and still accruing) at June 30, 2019. The largest loan included in non-accrual status is in the amount of $701 thousand and is secured by a first mortgage on developed lots to be sold for residential use. The average balance of the remaining 30 loans is approximately $66 thousand, and the majority of these are secured by first mortgage liens. At the time the loans are placed in non-accrual status, we typically obtain an updated appraisal and, if the loan balance exceeds fair value, write the balance down to the fair value. At June 30, 2019, we had no loans delinquent 90 days or more and still accruing interest. At June 30, 2019, we had loans totaling $1.2 million that were delinquent 30 days to 89 days representing 0.16% of total loans.

 

Our management continuously monitors non-performing, classified and past due loans to identify deterioration regarding the condition of these loans. At June 30, 2019, there have been no loans identified as potential problem loans.

38
 

The following table summarizes the activity related to our allowance for loan losses for the periods indicated:

 

Allowance for Loan Losses

 

(Dollars in thousands)  Six Months Ended
June 30,
 
   2019   2018 
Average loans (including loans held for sale) outstanding  $726,398   $667,929 
Loans outstanding at period end  $726,707   $684,333 
Non-performing assets:          
Nonaccrual loans  $2,690   $2,958 
Loans 90 days past due still accruing       959 
Repossessed-other        
Foreclosed real estate and other assets   1,412    1,824 
Total non-performing assets  $4,102   $5,741 
           
Beginning balance of allowance  $6,263   $5,797 
Loans charged-off:          
1-4 family residential mortgage   7    1 
Non-residential real estate        
Home equity   1     
Commercial   2     
Installment & credit card   66    85 
Total loans charged-off   76    86 
Recoveries:          
1-4 family residential mortgage       2 
Non-residential real estate   41    114 
Home equity       5 
Commercial       3 
Installment & credit card   20    21 
Total recoveries   61    145 
Net loan recoveries (charge offs)   (15)   59 
Provision for loan losses   114    231 
Balance at period end  $6,362   $6,087 
           
Net (recoveries) charge-offs to average loans   0.00%   (0.01%)
Allowance as percent of total loans   0.88%   0.89%
Non-performing assets as % of total assets   0.36%   0.53%
Allowance as % of non-performing loans   155.09%   155.40%

39
 

The following allocation of the allowance to specific components is not necessarily indicative of future losses or future allocations. The entire allowance is available to absorb losses in the portfolio.

 

Composition of the Allowance for Loan Losses

 

(Dollars in thousands)   June 30, 2019     December 31, 2018  
          % of loans in           % of loans in  
    Amount     Category     Amount     Category  
Commercial, Financial and Agricultural   $ 435       7.2 %   $ 430       7.5 %
Real Estate – Construction     77       8.4 %     89       8.1 %
Real Estate Mortgage:                                
Residential     404       6.9 %     431       7.3 %
Commercial     4,458       72.2 %     4,318       71.6 %
Consumer:                                
Home Equity     247       3.9 %     261       4.1 %
Other     101       1.4 %     88       1.4 %
Unallocated     640             N/A       646       N/A  
Total   $ 6,362       100.0 %   $ 6,263       100.0 %

  

Accrual of interest is discontinued on loans when management believes, after considering economic and business conditions and collection efforts, that a borrower’s financial condition is such that the collection of interest is doubtful. A delinquent loan is generally placed in non-accrual status when it becomes 90 days or more past due. At the time a loan is placed in non-accrual status, all interest, which has been accrued on the loan but remains unpaid is reversed and deducted from earnings as a reduction of reported interest income. No additional interest is accrued on the loan balance until the collection of both principal and interest becomes reasonably certain.

 

Non-interest Income and Non-interest Expense

 

Non-interest income during the first six months of 2019 was $5.7 million as compared to $5.5 million during the same period in 2018. Deposit service charges decreased $95 thousand during the first half of 2019 as compared to the same period in 2018. Changes in the overdraft protection fee collection regulatory requirements continue to contribute to the decrease in overall deposit service charge fees. Mortgage banking income and investment advisory fees accounted for $115 thousand and $143 thousand, respectively, of the increase in the first half of 2019 as compared to the same period in 2018. Mortgage loan production in the first six months of 2019 amounted to $61.3 million as compared to $56.7 million during the same period of 2018. At June 30, 2019, we had $333.9 million in assets under management as compared to $281.9 million at June 30, 2018. Management continues to focus on increasing both the mortgage banking income as well as the investment advisory fees and commissions. During the first half of 2019, we sold investment securities for a net gain of $135 thousand as compared to a net loss on sale of investment securities of $10 thousand in the same period in 2018.

 

The following is a summary of the components of other non-interest income for the periods indicated:

 

(Dollars in thousands)   

Six months ended

June 30,

 
    2019     2018  
ATM debit card income   $ 994     $ 911  
Income on bank owned life insurance     341       372  
Rental income     140       141  
Loan late charges     49       50  
Safe deposit fees     27       28  
Wire transfer fees     38       41  
Other     174       339  
Total   $ 1,763     $ 1,878  
40
 

Total non-interest expense increased $1.2 million in the first half of 2019 to $17.0 million as compared to $15.8 million in the first half of 2018. Salary and benefit expense increased $922 thousand to $10.4 million in the first half of 2019 as compared to $9.4 million in the first half of 2018. This increase is primarily a result of the normal salary adjustments, as well as the addition of two new full-service offices opened in the first half of 2019. We opened a downtown Greenville, South Carolina office in February 2019. In June 2019, we opened a full-service branch in Evans, Georgia. The hiring for positions in these branches takes place prior to opening and therefore the cost for staffing and benefits impacts substantially all of the first six months of 2019. At June 30, 2019 and 2018, we had 244 and 235 full time equivalent employees, respectively. The increase in occupancy expense of $105 thousand in first half of 2019 as compared to same period in 2018 is primarily a result of the addition of the two new branch offices. Marketing and public relations expense increased to $605 thousand in the first half of 2019 from $283 thousand in the first half of 2018. The timing of a media campaign impacts the recognition of marketing expense, and it is expected that the overall 2019 annual media cost will not vary substantially from the annual cost incurred in 2018. Non-interest expense “Other” decreased $159 thousand in first six months of 2019 as compared to the same period in 2018. The 2018 period includes the cost of purchasing South Carolina Rehabilitation tax credits for $165 thousand. The amount of the tax credit received and recorded for the same period in the 2018 was $205 thousand. There were no costs related to purchasing tax credits in the six months ended June 30, 2019.

 

The following is a summary of the components of other non-interest expense for the periods indicated:

 

(Dollars in thousands)  Six months ended
June 30,
 
   2019   2018 
Data processing  $1,276   $1,146 
Supplies   83    80 
Telephone   211    222 
Courier   68    75 
Correspondent services   121    130 
Insurance   121    128 
Postage   23    29 
Legal and professional fees   442    506 
Loss on limited partnership interest   23    23 
Director fees   183    197 
Shareholder expense   78    105 
Dues   70    72 
Subscriptions   94    100 
Loan closing costs/fees   161    119 
Other   491    672 
   $3,445   $3,604 

 

Income Tax Expense

 

Our effective tax rate was 20.4% and 18.0% in the first half of 2019 and 2018, respectively. As noted previously, the purchase of the South Carolina Rehabilitation tax credits reduced our state income tax expense by $205 thousand for the six months ended June 30, 2018. As a result, of our current level of tax-exempt securities in our investment portfolio and our BOLI holdings, the effective tax rate is expected to be 20.5% to 21.0 % throughout the remainder of 2019.

 

Comparison of Results of Operations for Three Months Ended June 30, 2019 to the Three Months Ended June 30, 2018

Net Income

Our net income for the three months ended June 30, 2019 was $2.9 million, or $0.37 diluted earnings per common share, as compared to $3.0 million, or $0.39 diluted earnings per common share, for the three months ended June 30, 2018. Net interest income increased $177 thousand for the three months ended June 30, 2019 as compared to the same period in 2018. Average earning assets increased by $27.4 million in the second quarter of 2019 as compared to the same period in 2018. The net interest margin decreased to 3.64% during the second quarter of 2019 as compared to 3.67% during the second quarter of 2018.

41
 

Net Interest Income

Please refer to the table at the end of this Item 2 for the yield and rate data for interest-bearing balance sheet components during the three-month periods ended June 30, 2019 and 2018, along with average balances and the related interest income and interest expense amounts.

 

Net interest income was $9.1 million and $8.9 million for the three months ended June 30, 2019 and 2018, respectively. Our net interest margin decreased by 3 basis points from 3.67% for the three months ended June 30, 2018 to 3.64% for the three months ended June 30, 2019. As a result of several increases in the target fed funds rate in 2018, we began to experience rate pressure on our deposit funding cost particularly in the last half of 2018 and early 2019. In comparing the second quarter of 2019 to the same period in 2018, our total interest-bearing liabilities cost increased by 35 basis points whereas our yield on earning assets increased by only 20 basis points. The negative impact on the decline in net interest margin was partially offset by an increase of $27.4 million in average earning assets between the two periods.

 

Non-interest Income and Non-interest Expense

 

Non-interest income during the second quarter of 2019 was $3.2 million as compared to $2.9 million during the same period in 2018. Mortgage banking income increased $222 thousand for the three months ended June 30, 2019 as compared to the same period in 2018. Mortgage loan production in the second quarter of 2019 was $36.9 million as compared to $34.4 million in the second quarter of 2018. In addition, we experienced an approximate 5% increase in our margin (income before tax/revenues) in this line of business in the second quarter of 2019 as compared to the same period in 2018. The margin is significantly impacted by the product types originated during each period. Investment advisory fees increased $88 thousand in the second quarter of 2019 as compared to the same period of 2018. As noted in the six month results above, the increase in assets under management between the two period accounts for this increase. During the second quarter of 2018, we sold securities in the amount of $15.0 million and realized a net gain of $94 thousand. During the second quarter of 2019, we sold securities in the amount of $41.5 million and recognized a net gain of $165 thousand. These 2019 sales were part of a minor restructuring of the portfolio to extend the portfolio’s average life slightly to provide for better downside interest rate protection.

 

Total non-interest expense increased $415 thousand in the second quarter of 2019 to $8.6 million as compared to $8.2 million in the second quarter of 2018. Salary and benefit expense increased $329 thousand to $5.2 million in the second quarter of 2019 as compared to $4.9 million in the second quarter of 2018. As previously noted, we opened two new full-service offices in the first half of 2019 and the additional staffing and benefit cost associated with these openings account for the majority of the increase. Occupancy expense increased $64 thousand between the two periods and the opening of the new offices resulted in substantially all of the increase. The marketing expense in the second quarter of 2019 increased $236 thousand which as previously noted is impacted by the timing of various marketing campaigns. Much of this increase centered around the timing of the opening of the two new full-service offices. As noted above, the cost of South Carolina Rehabilitation tax credits of $164 thousand acquired in the second quarter of 2018 accounts for the decrease in Non-interest expense “Other” of $169 thousand in second the quarter of 2019 as compared to the same period in 2018.

42
 

The following is a summary of the components of other non-interest expense for the periods indicated:

 

   Three months ended 
(Dollars in thousands)  June 30, 
   2019   2018 
Data processing  $659   $572 
Supplies   38    44 
Telephone   106    105 
Courier   30    37 
Correspondent services   65    60 
Insurance   64    67 
Postage   12    11 
Legal and Professional fees   211    252 
Director Fees   96    104 
Shareholder expense   38    55 
Dues   35    37 
Subscriptions   46    50 
Loan closing cost   80    68 
Other Miscellaneous   263    450 
   $1,743   $1,912 

 

Financial Position

 

Assets totaled $1.1 billion at June 30, 2019 and December 31, 2018. Loans increased by approximately $8.2 million during the six months ended June 30, 2019. Loans (excluding loans held for sale) at June 30, 2019 were $726.7 million as compared to $718.5 million at December 31, 2018. As a result of significant loan pay offs or pay downs, the loan portfolio excluding loans held-for-sale increased only $8.2 million from December 31, 2018 to June 30, 2019. Total loan production was $64.4 million during the first half of 2019. Deposits increased $11.9 million to $937.4 million at June 30, 2019 as compared to $925.5 million at December 31, 2018. Pure deposits (deposits less time deposits) represented 84.4% of total deposits as of June 30, 2019 as compared to 84.0% at December 31, 2018. We continue to focus on growing our pure deposits as a percentage of total deposits in order to better manage our overall cost of funds. One of our goals as a community bank has been, and continues to be, to grow our assets through quality loan growth by providing credit to small and mid-size businesses and individuals within the markets we serve. We remain committed to meeting the credit needs of our local markets. A slow-down in the national or local economic conditions as well as deterioration of asset quality within our Company could significantly impact our ability to continue to grow our loan portfolio.

 

The following table shows the composition of the loan portfolio by category at the dates indicated:

(Dollars in thousands)   June 30, 2019     December 31, 2018  
    Amount     Percent     Amount     Percent  
Commercial, financial & agricultural   $ 52,641       7.2 %   $ 53,933       7.5 %
Real estate:                                
   Construction     61,284       8.4 %     58,440       8.1 %
   Mortgage – residential     49,927       6.9 %     52,764       7.3 %
   Mortgage – commercial     524,348       72.2 %     513,833       71.6 %
Consumer:                                
   Home Equity     28,465       3.9 %     29,583       4.1 %
   Other     10,042       1.4 %     9,909       1.4 %
Total gross loans     726,707       100.0 %     718,462       100.0 %
Allowance for loan losses     (6,362 )             (6,263 )        
     Total net loans   $ 720,345             $ 712,199          

  

In the context of this discussion, a real estate mortgage loan is defined as any loan, other than loans for construction purposes and advances on home equity lines of credit, secured by real estate, regardless of the purpose of the loan. Advances on home equity lines of credit are included in consumer loans. We follow the common practice of financial institutions in our market areas of obtaining a security interest in real estate whenever possible, in addition to any other available collateral. This collateral is taken to reinforce the likelihood of the ultimate repayment of the loan and tends to increase the magnitude of the real estate loan components. We generally limit the loan-to-value ratio to 80%.

43
 

Deposits increased by $11.9 million to $937.4 million at June 30, 2019 as compared to $925.5 million at December 31, 2018. We continue to focus on growing our pure deposits as a percentage of total deposits in order to better manage our overall cost of funds.

 

During the first quarter of 2019, we adopted the new lease accounting standard (ASC 842 “Leases”). As a result of this change in accounting for leases, we recorded a right-of-use asset of $2.8 million and lease liability of $2.8 million (see Note 9 “Leases” to the consolidated financial statements). 

 

Market Risk Management

 

The effective management of market risk is essential to achieving our strategic financial objectives. Our most significant market risk is interest rate risk. We have established an Asset/Liability Management Committee (“ALCO”) to monitor and manage interest rate risk. The ALCO monitors and manages the pricing and maturity of assets and liabilities in order to diminish the potential adverse impact that changes in interest rates could have on net interest income. The ALCO has established policy guidelines and strategies with respect to interest rate risk exposure and liquidity.

A monitoring technique employed by the ALCO is the measurement of interest sensitivity “gap,” which is the positive or negative dollar difference between assets and liabilities that are subject to interest rate repricing within a given period of time. Simulation modeling is performed to assess the impact varying interest rates and balance sheet mix assumptions will have on net interest income. We model the impact on net interest income for several different changes, to include a flattening, steepening and parallel shift in the yield curve. For each of these scenarios, we model the impact on net interest income in an increasing and decreasing rate environment of 100 and 200 basis points. Policies have been established in an effort to maintain the maximum anticipated negative impact of these modeled changes in net interest income at no more than 10% and 15% in a 100 and 200 basis point change in interest rates, respectively, over a twelve-month period. Interest rate sensitivity can be managed by repricing assets or liabilities, selling securities available-for-sale, replacing an asset or liability at maturity or by adjusting the interest rate during the life of an asset or liability. Managing the amount of assets and liabilities repricing in the same time interval helps to hedge the risk and minimize the impact on net interest income of rising or falling interest rates.

 

We are currently asset sensitive within one year. However, neither the “gap” analysis nor asset/liability simulation modeling is a precise indicator of our interest sensitivity position due to the many factors that affect net interest income, including changes in the volume and mix of earning assets and interest-bearing liabilities.

 

Based on the many factors and assumptions used in simulating the effect of changes in interest rates, the following table estimates the percentage change in net interest income at June 30, 2019 and December 31, 2018 over twelve months.

 

Net Interest Income Sensitivity

 

Change in short-term interest rates   Hypothetical
percentage change in
net interest income
 
    June 30,
2019
    December 31,
2018
 
+200bp     -2.69 %     -3.54 %
+100bp     -1.23 %     -1.58 %
Flat            
-100bp     -2.05 %     -0.34 %
-200bp     -5.58 %     -4.37 %

  

The decrease in net interest income in a down 200 basis point environment primarily results from the current level of interest rates being paid on our interest bearing transaction accounts as well as money market accounts. The interest rates on these accounts are at a level where they may not be repriced in proportion to the change in interest rates. At the current low interest rate levels, we believe that a downward shift of 200 basis points across the entire yield curve is unlikely. The modest decrease in a rising rate environment primarily relates to the historical beta assumptions in the modeling. We are currently not deposit repricing at these levels. We have been able to control deposit pricing in the current rising rate environment primarily as a result of our current liquidity levels as well as continued core deposit growth. The two-year impact of rising rates of 100 and 200 basis points, at our historical beta levels, reflects net interest income increasing by 2.5% and 4.0%, respectively.

44
 

We also perform a valuation analysis projecting future cash flows from assets and liabilities to determine the Present Value of Equity (“PVE”) over a range of changes in market interest rates. The sensitivity of PVE to changes in interest rates is a measure of the sensitivity of earnings over a longer time horizon. At June 30, 2019, the PVE exposure in a plus 200 basis point increase in market interest rates was estimated to be (5.51)% as compared to (0.09)% at December 31, 2018.

 

Liquidity and Capital Resources

 

We believe our liquidity remains adequate to meet operating and loan funding requirements. Interest-bearing bank balances, federal funds sold, and investment securities available-for-sale represent 22.4% of total assets at June 30, 2019. We believe that our existing stable base of core deposits along with continued growth in this deposit base will enable us to meet our long-term and short-term liquidity needs successfully. These needs include the ability to respond to short-term demand for funds caused by the withdrawal of deposits, maturity of repurchase agreements, extensions of credit and the payment of operating expenses. Other sources of liquidity, in addition to deposit gathering activities, include maturing loans and investments, purchase of federal funds from other financial institutions and selling securities under agreements to repurchase. We monitor closely the level of large certificates of deposits in amounts of $100 thousand or more as they tend to be more sensitive to interest rate changes and, thus, less reliable sources of funding for liquidity purposes. At June 30, 2019, the amount of time deposits of $100 thousand or more represented 9.2% of total deposits and the amount of time deposits of $250 thousand or more represented 3.3% of deposits. The majority of these deposits are issued to local customers, many of whom have other product relationships with the Bank.

 

Through the operations of our Bank, we have made contractual commitments to extend credit in the ordinary course of our business activities. These commitments are legally binding agreements to lend money to our customers at predetermined interest rates for a specified period of time. At June 30, 2019, we had issued commitments to extend credit of $133 million, including $37 million in unused home equity lines of credit, through various types of lending arrangements. We evaluate each customer’s credit worthiness on a case-by-case basis. The amount of collateral obtained, if deemed necessary by us upon extension of credit, is based on our credit evaluation of the borrower. Collateral varies but may include accounts receivable, inventory, property, plant and equipment, commercial and residential real estate. We manage the credit risk on these commitments by subjecting them to normal underwriting and risk management processes.

 

Other than as described elsewhere in this report, we are not aware of any trends, events or uncertainties that we expect to result in a significant adverse effect on our liquidity position. However, no assurances can be given in this regard, as rapid growth, deterioration in loan quality, and poor earnings, or a combination of these factors, could change the liquidity position in a relatively short period of time.

 

We generally maintain a high level of liquidity and adequate capital, which along with continued retained earnings, we believe will be sufficient to fund the operations of the Bank for at least the next 12 months. Shareholders’ equity was 10.5% of total assets at June 30, 2019 and 10.3% at December 31, 2018. The Bank maintains federal funds purchased lines in the total amount of $20.0 million with two financial institutions, although these were not utilized in the first half of 2019. The FHLB of Atlanta has approved a line of credit of up to 25% of the Bank’s assets, which, when utilized, is collateralized by a pledge against specific investment securities and/or eligible loans. We regularly review our liquidity position and have implemented internal policies establishing guidelines for sources of asset-based liquidity and evaluate and monitor the total amount of purchased funds used to support the balance sheet and funding from noncore sources. We believe that our existing stable base of core deposits along with continued growth in this deposit base will enable us to meet our long-term liquidity needs successfully.

 

Regulatory capital rules released by the federal bank regulatory agencies in July 2013 to implement capital standards, referred to as Basel III and developed by an international body known as the Basel Committee on Banking Supervision, impose higher minimum capital requirements for certain bank holding companies and banks.

 

The regulatory capital rules became effective for the Bank on January 1, 2015 (subject to a phase-in period for certain provisions), and all of the requirements in the rules were fully phased in on January 1, 2019. In 2018, the Federal Reserve increased the asset size to qualify as a small bank holding company. As a result of this change, we generally are not subject to the Federal Reserve capital requirements unless advised otherwise. Our Bank remains subject to capital requirements including a minimum leverage ratio and a minimum ratio of “qualifying capital” to risk weighted assets. These requirements are essentially the same as those that applied to us prior to the change in the definition of a small bank holding company.

45
 

When implemented, the final Basel III rules included certain new and higher risk-based capital and leverage requirements than those previously in place. Specifically, the following minimum capital requirements apply to our Bank:

 

·a Common Equity Tier 1 risk-based capital ratio of 4.5%;
·a Tier 1 risk-based capital ratio of 6% (increased from the former 4% requirement);
·a total risk-based capital ratio of 8% (unchanged from former requirements); and
·a leverage ratio of 4% (also unchanged from the former requirement).

 

Under the final Basel III rules, Tier 1 capital was redefined to include two components: Common Equity Tier 1 capital and additional Tier 1 capital. The new and highest form of capital, Common Equity Tier 1 capital, consists solely of common stock (plus related surplus), retained earnings, accumulated other comprehensive income, and limited amounts of minority interests that are in the form of common stock. Additional Tier 1 capital includes other perpetual instruments historically included in Tier 1 capital, such as noncumulative perpetual preferred stock. The rules permit bank holding companies with less than $15 billion in total consolidated assets to continue to include trust preferred securities and cumulative perpetual preferred stock issued before May 19, 2010 in Tier 1 capital, but not in Common Equity Tier 1 capital, subject to certain restrictions. Tier 2 capital consists of instruments that currently qualify in Tier 2 capital plus instruments that the rules have disqualified from Tier 1 capital treatment. Cumulative perpetual preferred stock, formerly includable in Tier 1 capital, is now included only in Tier 2 capital. Accumulated other comprehensive income (“AOCI”) is presumptively included in Common Equity Tier 1 capital and often would operate to reduce this category of capital. The rules provided a one-time opportunity at the end of the first quarter of 2015 for covered banking organizations to opt out of much of this treatment of AOCI. We elected to opt out from the inclusion of AOCI in Common Equity Tier 1 capital.

 

In addition, in order to avoid restrictions on capital distributions or discretionary bonus payments to executives, a covered banking organization must maintain a “capital conservation buffer” on top of its minimum risk-based capital requirements. This buffer must consist solely of Tier 1 Common Equity, but the buffer applies to all three measurements (Common Equity Tier 1, Tier 1 capital and total capital). The capital conservation buffer was phased in incrementally over time, became fully effective on January 1, 2019, and consists of an additional amount of common equity equal to 2.5% of risk-weighted assets.

 

In general, the final Basel III rules have had the effect of increasing capital requirements by increasing the risk weights on certain assets, including high volatility commercial real estate, certain loans past due 90 days or more or in nonaccrual status, mortgage servicing rights not includable in Common Equity Tier 1 capital, equity exposures, and claims on securities firms, that are used in the denominator of the three risk-based capital ratios.

 

As outlined above, we are generally not subject to the Federal Reserve capital requirements unless advised otherwise because we qualify as a small bank holding company. Our Bank remains subject to capital requirements including a minimum leverage ratio and a minimum ratio of “qualifying capital” to risk weighted assets. As of June 30, 2019, the Bank met all capital adequacy requirements under the rules on a fully phased-in basis. The Bank’s risk-based capital ratios of leverage ratio, Tier 1, and total capital were 10.2%, 13.5% and 14.2%, respectively, at June 30, 2019 as compared to 10.0%, 13.2%, and 14.0%, respectively, at December 31, 2018. The Bank’s Common Equity Tier 1 ratio at both June 30, 2019 and December 31, 2018 was 13.5 and 13.2%, respectively. Under the Basel III rules, we anticipate that the Bank will remain a well-capitalized institution for at least the next 12 months.

 

Since the Company is a bank holding company, its ability to declare and pay dividends is dependent on certain federal and state regulatory considerations, including the guidelines of the Federal Reserve. The Federal Reserve has issued a policy statement regarding the payment of dividends by bank holding companies. In general, the Federal Reserve’s policies provide that dividends should be paid only out of current earnings and only if the prospective rate of earnings retention by the bank holding company appears consistent with the organization’s capital needs, asset quality and overall financial condition. The Federal Reserve’s policies also require that a bank holding company serve as a source of financial strength to its subsidiary bank(s) by standing ready to use available resources to provide adequate capital funds to those banks during periods of financial stress or adversity and by maintaining the financial flexibility and capital-raising capacity to obtain additional resources for assisting its subsidiary banks where necessary. In addition, under the prompt corrective action regulations, the ability of a bank holding company to pay dividends may be restricted if a subsidiary bank becomes undercapitalized. These regulatory policies could affect our ability to pay dividends or otherwise engage in capital distributions.

 

In addition, since we are a legal entity separate and distinct from the Bank and do not conduct stand-alone operations, our ability to pay dividends depends on the ability of the Bank to pay dividends to us, which is also subject to regulatory restrictions. As a South Carolina-chartered bank, our Bank is subject to limitations on the amount of dividends that it is permitted to pay. Unless otherwise instructed by the South Carolina Board of Financial Institutions, the Bank is generally permitted under South Carolina banking regulations to pay cash dividends of up to 100% of net income in any calendar year without obtaining the prior approval of the South Carolina Board of Financial Institutions. The FDIC also has the authority under federal law to enjoin a bank from engaging in what, in its opinion, constitutes an unsafe or unsound practice in conducting its business, including the payment of a dividend under certain circumstances.

 

In May 2019, our Board of Directors approved a stock repurchase plan whereby we could repurchase up to 300,000 shares of our common stock. As of June 30, 2019, we have repurchased 185,361 shares at an average stock price of $18.41 per share pursuant to the plan. During the month of July 2019, we have repurchased the remaining 114,639 shares available under the plan to be repurchased. The 300,000 shares were repurchased for an overall average stock price of $18.79 per share. After completion of the repurchase plan, the Bank continues to exceed all capital adequacy requirements under the rules on a fully phased-in basis.

46
 

FIRST COMMUNITY CORPORATION

Yields on Average Earning Assets and Rates

on Average Interest-Bearing Liabilities

 

(Dollars in Thousands)  Six months ended June 30, 2019   Six months ended June 30, 2018 
   Average   Interest   Yield/   Average   Interest   Yield/ 
   Balance   Earned/Paid   Rate   Balance   Earned/Paid   Rate 
Assets                              
Earning assets                              
Loans  $726,398   $17,401    4.83%  $667,929   $15,697    4.74%
Securities:   251,114    3,315    2.66%   277,182    3,272    2.38%
Federal funds sold and securities purchased under agreements to resell   21,951    264    2.43%   22,921    181    1.59%
Total earning assets   999,463    20,980    4.23%   968,032    19,150    3.99%
Cash and due from banks   13,680              13,503           
Premises and equipment   35,645              35,173           
Intangibles   16,511              17,011           
Other assets   37,406              36,192           
Allowance for loan losses   (6,334)             (5,957)          
Total assets  $1,096,371             $1,063,954           
Liabilities                              
Interest-bearing liabilities                              
Interest-bearing transaction accounts  $198,270    283    0.29%  $190,302    139    0.15%
Money market accounts   178,201    822    0.93%   181,830    338    0.37%
Savings deposits   107,778    72    0.13%   106,532    73    0.14%
Time deposits   178,424    1,005    1.14%   193,429    634    0.66%
Other borrowings   53,290    662    2.51%   44,267    493    2.25%
Total interest-bearing liabilities   715,963    2,844    0.80%   716,360    1,677    0.47%
Demand deposits   253,839              234,225           
Other liabilities   11,040              7,556           
Shareholders’ equity   115,529              105,813           
Total liabilities and shareholders’ equity  $1,096,371             $1,063,954           
                               
Cost of funds, including demand deposits             0.59%             0.36%
Net interest spread             3.43%             3.52%
Net interest income/margin       $18,136    3.66%       $17,473    3.64%
Net interest income/margin FTE basis  $208   $18,344    3.70%  $231   $17,704    3.69%

47
 

FIRST COMMUNITY CORPORATION

Yields on Average Earning Assets and Rates

on Average Interest-Bearing Liabilities

 

(Dollars in Thousands)  Three months ended June 30, 2019   Three months ended June 30, 2018 
   Average   Interest   Yield/   Average   Interest   Yield/ 
   Balance   Earned/Paid   Rate   Balance   Earned/Paid   Rate 
Assets                              
Earning assets                              
Loans  $728,709   $8,792    4.84%  $677,524   $8,080    4.78%
Securities:   250,316    1,659    2.66%   275,714    1,629    2.37%
Federal funds sold and securities purchased   26,376    155    2.36%   24,803    110    1.78%
Total earning assets   1,005,401    10,606    4.23%   978,041    9,819    4.03%
Cash and due from banks   13,998              13,336           
Premises and equipment   35,765              34,784           
Intangibles   16,442              16,941           
Other assets   38,095              36,241           
Allowance for loan losses   (6,355)             (6,044)          
Total assets  $1,103,346             $1,073,299           
                               
Liabilities                              
Interest-bearing liabilities                              
Interest-bearing transaction accounts  $202,095   $134    0.27%  $194,514   $72    0.15%
Money market accounts   177,039    481    1.09%   185,922    194    0.42%
Savings deposits   107,638    36    0.13%   106,523    34    0.13%
Time deposits   176,715    530    1.20%   193,635    338    0.70%
Other borrowings   50,012    309    2.48%   38,510    242    2.52%
Total interest-bearing liabilities   713,499    1,490    0.84%   719,104    880    0.49%
Demand deposits   260,712              240,594           
Other liabilities   11,880              7,569           
Shareholders’ equity   117,255              106,032           
Total liabilities and shareholders’ equity  $1,103,346             $1,073,299           
                               
Cost of funds, including demand deposits             0.61%             0.37%
Net interest spread             3.39%             3.54%
Net interest income/margin       $9,116    3.64%       $8,939    3.67%
Net interest income/margin FTE basis  $95   $9,211    3.67%  $113   $9,052    3.71%
48
 

Item 3. Quantitative and Qualitative Disclosures About Market Risk.

 

Not applicable.

 

Item 4. Controls and Procedures.

 

Evaluation of Disclosure Controls and Procedures

 

Management, including our Chief Executive Officer and Chief Financial Officer, has evaluated the effectiveness of our disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) as of the end of the period covered by this report. Based upon that evaluation, our Chief Executive Officer and Chief Financial Officer concluded that our disclosure controls and procedures were effective to ensure that information required to be disclosed in the reports we file and submit under the Exchange Act is (i) recorded, processed, summarized and reported as and when required and (ii) accumulated and communicated to our management, including our Chief Executive Officer and the Chief Financial Officer, as appropriate to allow timely decisions regarding required disclosure.

  

The design of any system of controls and procedures is based in part upon certain assumptions about the likelihood of future events. There can be no assurance that any design will succeed in achieving its stated goals under all potential future conditions, regardless of how remote.

 

Changes in Internal Control over Financial Reporting

 

There has been no change in our internal control over financial reporting during the three months ended June 30, 2019 that has materially affected, or is reasonably likely to materially affect, our internal control over financial reporting.

49
 

PART II
OTHER INFORMATION

 

Item 1. Legal Proceedings.

 

We are a party to claims and lawsuits arising in the course of normal business activities. Management is not aware of any material pending legal proceedings against the Company which, if determined adversely, the Company believes would have a material adverse impact on the Company’s financial position, results of operations or cash flows.

 

Item 1A. Risk Factors.

 

There have not been any material changes to the risk factors disclosed in our 2018 Annual Report on Form 10-K.

 

Item 2. Unregistered Sales of Equity Securities and Use of Proceeds.

 

(a)Not applicable
(b)Not applicable
(c)Issuer Purchases of Registered Equity Securities

 

In May 2019, we announced that the Board of Directors approved the repurchase up to 300,000 shares of our common stock, which represents less than 4% of the shares outstanding as of March 31, 2019. Under the repurchase plan, we may repurchase shares from time to time by means of, among other means, open market purchases and in solicited and unsolicited privately negotiated transactions. The actual means and timing of any purchases, quantity of purchased shares and prices is, subject to certain limitations, at the discretion of management during a period of up to two years and will depend on a number of factors, including the market price of our common stock, share issuances under our equity plans, general market and economic conditions, and applicable legal and regulatory requirements. Our management believes the repurchase plan, depending upon market and business conditions, may, among other things, provide capital management opportunities for the Company. We are not obligated to repurchase any such shares under the repurchase plan. The repurchase plan may be discontinued, suspended or restarted at any time. The following table reflects share repurchase activity during the second quarter of 2019:

 

Period  (a) Total
Number of
Shares
(or Units)
Purchased
   (b) Average
Price Paid
per Share
(or Unit)
   (c) Total Number
of Shares (or Units)
Purchased as Part
of Publicly
Announced Plans
or Programs
   (d) Maximum Number
(or Approximate
Dollar Value)
of Shares (or Units)
that May Yet Be
Purchased Under
the Plans or Programs
 
April 1-April 30                
May 1-May 31                
June 1-June 30   185,361   $18.41    185,361    114,639 
Total   185,361   $18.41    185,361    114,639(1)

 

(1)As of the date of this filing, we have repurchased the total 300,000 shares of common stock authorized to be repurchased under the plan.

 

Item 3. Defaults Upon Senior Securities.

 

Not Applicable.

 

Item 4. Mine Safety Disclosures.

 

Not Applicable.

 

Item 5. Other Information.

 

None

50
 

Item 6. Exhibits.

 

Exhibit    Description
     
31.1   Rule 13a-14(a) Certification of the Principal Executive Officer.
     
31.2   Rule 13a-14(a) Certification of the Principal Financial Officer.
     
32   Section 1350 Certifications
     
101   The following materials from the Company’s Quarterly Report on Form 10-Q for the quarter ended June 30, 2019, formatted in eXtensible Business Reporting Language (XBRL); (i) Consolidated Balance Sheets at June 30, 2019 and December 31, 2018, (ii) Consolidated Statements of Income for the three and six months ended June 30, 2019 and 2018, (iii) Consolidated Statements of Comprehensive Income for the three and six months ended June 30, 2019 and 2018 (iv) Consolidated Statements of Changes in Shareholders’ Equity for the six months ended June 30, 2019 and 2018, (v) Consolidated Statements of Cash Flows for the six months ended June 30, 2019 and 2018, and (vi) Notes to Consolidated Financial Statements.
51
 

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

 

  FIRST COMMUNITY CORPORATION
    (REGISTRANT)
     
Date: August 8, 2019 By: /s/ Michael C. Crapps
    Michael C. Crapps
    President and Chief Executive Officer
    (Principal Executive Officer)
     
Date: August 8, 2019 By:  /s/ Joseph G. Sawyer
    Joseph G. Sawyer
    Executive Vice President and Chief Financial Officer
    (Principal Financial and Accounting Officer)
52