First Eagle Alternative Capital BDC, Inc. - Quarter Report: 2011 June (Form 10-Q)

Large accelerated filer

Accelerated filer

Non-Accelerated filer

¨ (Do not check if a smaller reporting company)

Smaller reporting company

Form 10-Q

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, DC 20549

FORM 10-Q

(Mark One)

x	QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934.

For the quarterly period ended June 30, 2011

¨	TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934.

For the transition period from to

Commission file number 001-33559

THL CREDIT, INC.

(Exact Name of Registrant as Specified in Its Charter)


Delaware		20-0344947
(State or Other Jurisdiction of Incorporation or Organization)		(I.R.S. Employer Identification No.)

100 Federal St., 31^st Floor, Boston, MA		02110
(Address of Principal Executive Offices)		(Zip Code)

Registrant’s Telephone Number, Including Area Code: 800-454-4424

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934, as amended, during the preceding 12 months (or for such shorter period that the Registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes x No ¨

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes ¨ No ¨

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act.

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Securities Exchange Act of 1934). Yes ¨ No x

The number of shares of the registrant’s common stock, $.001 par value per share, outstanding at August 1, 2011 was 20,220,198.

THL CREDIT, INC.

FORM 10-Q FOR THE QUARTER ENDED JUNE 30, 2011

Table of Contents


		INDEX	PAGE NO.
PART I.		FINANCIAL INFORMATION

	Item 1.	Consolidated Financial Statements

		Consolidated Statements of Assets and Liabilities as of June 30, 2011 (unaudited) and December 31, 2010		2

		Consolidated Statements of Operations for the three and six months ended June 30, 2011 and 2010 (unaudited)		3

		Consolidated Statements of Changes in Net Assets (Net Deficit) for the six months ended June 30, 2011 and 2010 (unaudited)		4

		Consolidated Statements of Cash Flows for the six months ended June 30, 2011 and 2010 (unaudited)		5

		Consolidated Schedules of Investments as of June 30, 2011 (unaudited) and December 31, 2010		6

		Notes to Consolidated Financial Statements (unaudited)		11

	Item 2.	Management’s Discussion and Analysis of Financial Condition and Results of Operations		24

	Item 3.	Quantitative and Qualitative Disclosures About Market Risk		36

	Item 4.	Controls and Procedures		36

PART II.		OTHER INFORMATION

	Item 1.	Legal Proceedings		36

	Item 1A.	Risk Factors		37

	Item 2.	Unregistered Sales of Equity Securities and Use of Proceeds		37

	Item 3.	Defaults Upon Senior Securities		37

	Item 4.	Reserved		37

	Item 5.	Other Information		37

	Item 6.	Exhibits		37

SIGNATURES				38

PART 1. FINANCIAL INFORMATION

In this Quarterly Report, “Company”, “we”, “us” and “our” refer to THL Credit, Inc. and its wholly-owned subsidiary unless the context states otherwise.

Item 1.

Consolidated Financial Statements

THL Credit, Inc.

Consolidated Statements of Assets and Liabilities


	June 30, 2011 (unaudited)			December 31, 2010
Assets:
Investments at fair value:
Non-controlled, non-affiliated investments (cost of $239,373,713 and $151,768,790, respectively)	$	243,461,921		$	153,529,179
Non-controlled, affiliated investment (cost of $8,929 and $0, respectively)		9,029			—

Total investments at fair value (cost of $239,382,642 and $151,768,790, respectively)		243,470,950			153,529,179
Cash and cash equivalents		20,696,057			110,140,711
Deferred financing costs		2,269,149			—
Interest receivable		1,926,023			632,368
Receivable for paydown of investment		258,621			—
Due from affiliate		118,635			—
Prepaid expenses and other assets		112,828			86,917
Deferred offering costs		103,420			—

Total assets	$	268,955,683		$	264,389,175


Liabilities:
Dividends payable	$	—		$	2,987,416
Accrued incentive fees		1,614,903			—
Base management fees payable		998,805			979,316
Accrued expenses		482,224			226,174
Due to affiliate		25,134			14,250
Accrued administrator expenses		—			166,250

Total liabilities		3,121,066			4,373,406

Net Assets:
Preferred stock, par value $.001 per share, 100,000,000 preferred shares authorized, no preferred shares issued and outstanding		—			—
Common stock, par value $.001 per share, 100,000,000 common shares authorized, 20,220,198 and 19,916,107 shares issued and outstanding at June 30, 2011 and December 31, 2010, respectively		20,220			19,916
Paid-in capital in excess of par		262,358,298			258,310,016
Net unrealized appreciation on investments		4,088,308			1,760,389
Accumulated undistributed net investment loss		(632,209	)		(74,552	)

Total net assets		265,834,617			260,015,769

Total liabilities and net assets	$	268,955,683		$	264,389,175

Net asset value per share	$	13.15		$	13.06

See accompanying notes to these consolidated financial statements.

THL Credit, Inc.

Consolidated Statements of Operations (unaudited)


	Three months ended June 30,				Six months ended June 30,
	2011		2010		2011		2010
Investment Income:
From non-controlled, non-affiliated investments:
Interest income	$	8,125,991	$	2,440,486	$	15,005,664	$	2,440,486
Other income		157,220		—		255,827		—
Dividend income		279,676		—		279,676		—
From non-controlled, affiliated investment:
Other income		554,148		—		634,330		—

Total investment income		9,117,035		2,440,486		16,175,497		2,440,486
Expenses:
Incentive fees		1,113,150		—		1,614,903		—
Base management fees		998,805		743,327		1,990,265		743,327
Administrator expenses		715,971		351,013		1,284,036		351,013
Credit facility fees		315,973		—		385,556		—
Professional fees		312,474		283,334		533,942		283,334
Amortization of deferred financing costs		210,045		—		256,978		—
Other general and administrative expenses		221,166		57,568		418,172		57,568
Insurance expenses		123,700		149,028		315,308		149,028
Directors’ fees		134,875		127,375		269,750		127,375
Organizational expenses		—		—		—		20,000

Total expenses		4,146,159		1,711,645		7,068,910		1,731,645

Net investment income		4,970,876		728,841		9,106,587		708,841
Net change in unrealized appreciation on investments		1,579,544		109,705		2,327,919		109,705

Net increase in net assets resulting from operations	$	6,550,420	$	838,546	$	11,434,506	$	818,546

Net investment income per common share:
Basic and diluted	$	0.25	$	0.04	$	0.45	$	0.04
Net increase in net assets resulting from operations per common share:
Basic and diluted	$	0.32	$	0.04	$	0.57	$	0.04
Weighted average shares of common stock outstanding:
Basic and diluted		20,220,197		19,625,761		20,113,105		19,625,761

See accompanying notes to these consolidated financial statements.

THL Credit, Inc.

Consolidated Statements of Changes in Net Assets (Net Deficit) (unaudited)


	For the six months ended June 30, 2011			For the six months ended June 30, 2010
Increase in net assets from operations:
Net investment income	$	9,106,587		$	708,841
Net change in unrealized appreciation on investments		2,327,919			109,705

Net increase in net assets resulting from operations		11,434,506			818,546
Distributions to stockholders		(9,664,244	)		—
Capital share transactions:
Reinvestment of dividends		4,048,586			—
Issuance of common stock		—			265,488,445
Less offering costs		—			(8,804,862	)

Net increase in net assets from capital share transactions		4,048,586			256,683,583

Total increase in net assets (deficit)		5,818,848			257,502,129
Net assets (deficit) at beginning of period		260,015,769			(71,093	)

Net assets at end of period	$	265,834,617		$	257,431,036

Common shares outstanding at end of period		20,220,198			19,791,888

Capital share activity:
Shares sold		—			19,785,188
Shares issued from reinvestment of dividends		304,091			—

Net increase in capital share activity		304,091			19,785,188

See accompanying notes to these consolidated financial statements.

THL Credit, Inc.

Consolidated Statements of Cash Flows (unaudited)


	For the six months ended June 30, 2011			For the six months ended June 30, 2010
Cash flows from operating activities
Net increase in net assets resulting from operations	$	11,434,506		$	818,546
Adjustments to reconcile net increase in net assets resulting from operations to net cash used for operating activities:
Net change in unrealized appreciation on investments		(2,327,919	)		(109,705	)
Purchases of investments		(96,740,864	)		(28,968,750	)
Proceeds from paydown of investments		10,278,889			7,218,750
Increase in investments due to PIK		(1,152,865	)		(197,098	)
Amortization of deferred financing costs		256,978			—
Accretion of discounts on investments and other fees		(1,048,753	)		(65,668	)
Income from investment in member interest		(330,913	)		(612,706	)
Distribution from investment in member interest		1,122,033			—
Increase in interest receivable		(1,293,655	)		—
Increase in receivable for due from affiliate		(118,635	)		—
Increase in prepaid expenses and other assets		(25,911	)		(55,080	)
Increase (decrease) in accrued expenses		191,337			(124,832	)
Increase in base management fees payable		19,489			743,327
(Decrease) increase in accrued administrator expenses		(166,250	)		351,013
Increase in accrued incentive fees		1,614,903			—
Increase (decrease) in due to affiliate		10,884			(170,684	)

Net cash used for operating activities		(78,276,746	)		(21,172,887	)

Cash flows from financing activities
Proceeds from the issuance of common stock		—			203,380,996
Offering costs paid		—			(7,841,647	)
(Increase) decrease in deferred offering costs		(38,707	)		369,767
Distributions paid (net of stock issued under dividend reinvestment plan of $4,048,586)		(8,603,074	)		—
Financing costs paid		(2,526,127	)		—

Net cash (used for) provided by financing activities		(11,167,908	)		195,909,116

Net increase (decrease) in cash and cash equivalents		(89,444,654	)		174,736,229
Cash and cash equivalents, beginning of period		110,140,711			100,500

Cash and cash equivalents, end of period	$	20,696,057		$	174,836,729

See accompanying notes to these consolidated financial statements.

THL Credit, Inc.

Consolidated Schedule of Investments (unaudited)

June 30, 2011


Portfolio company/Type of Investment ⁽¹⁾	Industry	Principal ⁽²⁾ No. of Shares / No. of Units		Cost			Fair Value
Non-controlled/non-affiliated investments – 91.58% of net asset value

Anytime Worldwide, LLC
Senior Secured Note, 16.0%, due 12/11/14	Recreation & leisure services	$	12,900,000	$	12,442,976		$	13,158,000
Class A Units⁽³⁾			157,257.10		564,140			1,008,500
Warrant for Class B					—			—

					13,007,116			14,166,500
C&K Market, Inc.
Senior Subordinated Note, 14.0% cash, 2.0% PIK, due 11/3/15	Retail, grocery & pharmaceuticals	$	13,174,092		12,619,874			12,619,874
Warrant for Class B					349,000			174,500

					12,968,874			12,794,374
Charming Charlie, Inc.
Subordinated Term Loan, 14.0% cash, due 7/27/15	Retail, grocery & pharmaceuticals	$	11,333,333		11,175,370			11,220,000

					11,175,370			11,220,000
Chuy’s Opco, Inc.
Senior Secured Term Loan, LIBOR + 700, due 5/24/16⁽⁸⁾	Restaurants	$	7,508,333		7,434,475			7,434,475
Senior Secured Revolving Loan, LIBOR + 700, expiration date 5/24/16^{(8)(16) (18)}			—		(9,058	)		—
Senior Secured Term Loan, LIBOR + 700, expiration date 5/24/16(8) (16) (18)			—		(12,077	)		—

					7,413,340			7,434,475
Country Pure Foods, Inc.
Subordinated Term Loan, 12.5% cash, 2.5% PIK, due 2/13/16⁽⁴⁾	Food & beverage	$	14,010,394		13,765,850			13,765,850

					13,765,850			13,765,850
CRS Reprocessing, LLC
Senior Secured Term Loan, LIBOR + 900, due 6/16/15⁽⁸⁾	Manufacturing	$	11,533,333		11,304,624			11,304,624

					11,304,624			11,304,624
Firebirds International LLC
Senior Secured Term Loan, LIBOR + 900, due 5/17/16⁽⁸⁾	Restaurants	$	8,200,000		8,039,113			8,039,113
Senior Secured Revolving Loan, LIBOR + 900, expiration date 5/17/16^{(8) (17) (18)}			—		(97,537	)		—
Common stock ⁽⁹⁾			1,906		190,600			190,600

					8,132,176			8,229,713
Food Processing Holdings, LLC
Senior Subordinated Note, 13.5% cash, 3.0% PIK, due 8/10/15⁽⁴⁾	Food processing services	$	12,396,825		11,915,766			11,915,766
Class A Units⁽⁵⁾			162.44		163,268			163,268
Class B Units⁽⁵⁾			406.09		408,161			408,161

					12,487,195			12,487,195
HEALTHCAREfirst, Inc.
Senior Subordinated Note, 13.5% cash, 3.0% PIK, due 12/4/15⁽¹⁹⁾	Business services	$	13,624,174		13,270,369			13,624,174

					13,270,369			13,624,174

(Continued on next page)

See accompanying notes to these consolidated financial statements.

THL Credit, Inc.

Consolidated Schedule of Investments (unaudited) – (Continued)

June 30, 2011


Portfolio company/Type of Investment ⁽¹⁾	Industry	Principal ⁽²⁾ No. of Shares / No. of Units		Cost		Fair Value

Hickory Farms, Inc.
Senior Secured Term Loan, LIBOR + 775, due 9/28/12⁽⁸⁾	Food & beverage	$	9,463,885		9,463,885		9,463,885

					9,463,885		9,463,885
JDC Healthcare Management, LLC
Senior Subordinated Note, 12.0% cash, 3.5% PIK, due 6/16/14	Healthcare, dental services	$	10,746,633		10,265,574		10,639,168
Member interest⁽⁵⁾⁽⁹⁾			1,393.00		1,393,309		1,393,309

					11,658,883		12,032,477
LCP Capital Fund, LLC
Member interest^{(5)(7)(10)(20)}	Financial services	$	12,000,000		12,000,000		12,000,000

					12,000,000		12,000,000
MedQuist Inc.
Senior Subordinated Note, 13.0% cash, due 10/14/16⁽¹¹⁾⁽¹²⁾	Business services	$	6,000,000		5,834,754		6,060,000

					5,834,754		6,060,000
OEM Group, Inc.
Senior Secured Note, 12.5% cash, 2.5% PIK, due 10/7/15⁽¹⁴⁾	Manufacturing	$	14,231,228		13,850,243		14,231,228
Warrant for Common					—		120,000

					13,850,243		14,351,228
Pomeroy IT Solutions, Inc.
Senior Subordinated Note, 13.0% cash, 2.0% PIK, due 2/11/16	Business services	$	13,101,290		12,855,308		13,101,290

					12,855,308		13,101,290
Purple Communications, Inc.
Senior Secured Term Loan, LIBOR + 775, due 12/3/14⁽⁸⁾	Communications	$	11,982,759		11,612,716		11,743,103

					11,612,716		11,743,103
SiVance, LLC
Senior Secured Note, 13.0% cash, 2.0% PIK, due 6/15/16	Chemicals	$	8,059,205		7,944,880		8,059,205

					7,944,880		8,059,205
Surgery Center Holdings, Inc.
Senior Subordinated Note, 12.0% cash, 3.0% PIK, due 8/4/17	Healthcare, ambulatory surgery centers	$	18,085,808		17,643,007		18,085,808
Member interest⁽⁵⁾⁽⁶⁾			469,673		469,673		725,000

					18,112,680		18,810,808
T&D Solutions, LLC
Senior Secured Term Loan, 13.0% cash, due 1/29/15⁽¹³⁾	Energy / Utilities	$	9,925,005		9,764,230		9,925,005
Senior Secured Revolving Loan, 9% cash, expiration date 1/29/15 ⁽¹³⁾⁽¹⁵⁾		$	1,121,120		1,121,120		1,121,120

					10,885,350		11,046,125

(Continued on next page)

See accompanying notes to these consolidated financial statements.

THL Credit, Inc.

Consolidated Schedule of Investments (unaudited) – (Continued)

June 30, 2011


Portfolio company/Type of Investment ⁽¹⁾	Industry	Principal ⁽²⁾ No. of Shares / No. of Units		Cost			Fair Value

Texas Honing, Inc.
Senior Secured Term Loan, LIBOR + 850 cash, 2.0% PIK, due 6/22/16⁽⁸⁾	Energy / Utilities	$	12,006,000		11,766,895			11,766,895
Senior Secured Revolving Loan, LIBOR + 1000, expiration date 6/22/16^{(8) (16) (18)}			—		(39,803	)		—

					11,727,092			11,766,895
Vision Solutions, Inc.
Second Lien Term Loan, LIBOR + 800, due 7/23/17⁽⁸⁾	Business services	$	10,000,000		9,903,008			10,000,000

					9,903,008			10,000,000

Non-controlled/ non-affiliated investments – 91.58% of net asset value				$	239,373,713		$	243,461,921

Non-controlled/ affiliated investment – 0.00% of net asset value
THL Credit Greenway Fund LLC
Member interest ⁽⁵⁾	Financial services				8,929			9,029

					8,929			9,029

Total investments – 91.58% of net asset value				$	239,382,642		$	243,470,950

⁽¹⁾	All debt investments are income producing. Equity and member interests are non-income producing unless otherwise noted.

⁽²⁾	Principal includes accumulated PIK interest and is net of repayments.

⁽³⁾	Comprised of 157,100 Class Financial Units and 157.10 Governance Units.

⁽⁴⁾	Interest held in companies related to the portfolio company.

⁽⁵⁾	Member interests of limited liability companies are the equity equivalents of the stock of corporations.

⁽⁶⁾	Equity ownership may be held in shares or units of companies related to the portfolio company.

⁽⁷⁾	Income producing security.

⁽⁸⁾	Coupon is subject to LIBOR floors ranging from 1.00%—4.25%.

⁽⁹⁾	Interest held by a wholly-owned subsidiary of THL Credit, Inc.

⁽¹⁰⁾	Non-registered investment company at the time of investment and, as a result, is not a qualifying asset under Section 55(a) of the Investment Company Act of 1940.

⁽¹¹⁾	13.0% cash, or 2.0% PIK and 12.0% cash, at the option of the issuer on a quarterly basis.

⁽¹²⁾	Publicly-traded company with a market capitalization in excess of $250 million at the time of investment and, as a result, is not a qualifying asset under Section 55(a) of the Investment Company Act of 1940.

⁽¹³⁾	Stated coupon adjusted to achieve a combined yield of 13% for Revolving Loan and Term Loan.

⁽¹⁴⁾	At the option of the issuer on a quarterly basis – 15.0% cash, or 2.5% PIK and 12.5% cash.

⁽¹⁵⁾	Issuer pays 2.0% unfunded commitment fee on revolving loan quarterly.

⁽¹⁶⁾	Issuer pays 0.5% unfunded commitment fee on facility quarterly.

⁽¹⁷⁾	Issuer pays 0.25% unfunded commitment fee on revolving loan quarterly.

⁽¹⁸⁾	The negative cost is the result of the capitalized discount being greater than the principal amount outstanding on the loan.

⁽¹⁹⁾	16.5% cash, or 3.0% PIK and 13.5% cash, at the option of the issuer on a quarterly basis.

⁽²⁰⁾

The Company’s investment in LCP Capital Fund, LLC is in the form of membership interests and its contributed capital is maintained in a collateral account held by a custodian and acts as collateral for certain credit default swaps for the Series 2005-1. See Note 2 in the Notes to the Consolidated Financial Statements.

See accompanying notes to these consolidated financial statements.

THL Credit, Inc.

Consolidated Schedule of Investments

December 31, 2010


Portfolio company/Type of Investment ⁽¹⁾	Industry	Principal ⁽²⁾ No. of Shares / No. of Units		Cost		Fair Value
Non-controlled/non-affiliated investments – 59.05% of net asset value
Anytime Worldwide, LLC
Senior Secured Note, 16.0%, due 12/11/14	Recreation &	$	12,900,000	$	12,396,146	$	12,737,500
Class A Units⁽³⁾	leisure services		157,257.10		564,140		1,008,500
Warrant for Class B					—		—

					12,960,286		13,746,000
C&K Market, Inc.
Senior Subordinated Note, 14.0% cash, 2.0% PIK, due 11/3/15	Retail, grocery & pharmaceuticals	$	13,042,611		12,446,852		12,446,852
Warrant for Class B					349,000		349,000

					12,795,852		12,795,852
Country Pure Foods, Inc.
Subordinated Term Loan, 12.5% cash, 2.5% PIK, due 2/13/16⁽⁴⁾	Food & beverage	$	13,835,938		13,573,749		13,573,749
	Food & beverage
					13,573,749		13,573,749
Food Processing Holdings, LLC
Senior Subordinated Note, 13.5% cash, 2.0% PIK, due 8/10/15⁽⁴⁾⁽¹⁴⁾	Food processing services	$	12,215,105		11,694,590		11,694,590
Class A Units⁽⁵⁾			162.44		163,268		163,268
Class B Units⁽⁵⁾			406.09		408,161		408,161

					12,266,019		12,266,019
HEALTHCAREfirst, Inc.
Senior Subordinated Note, 13.5% cash, 3.0% PIK, due 12/4/15	Business services	$	13,624,174		13,244,559		13,244,559

					13,244,559		13,244,559
Intelligrated, Inc.
Senior Secured Second Lien Term Loan, LIBOR + 950, due 6/21/17⁽⁸⁾	Industrial	$	8,738,889		8,427,015		9,001,056

					8,427,015		9,001,056
JDC Healthcare Management, LLC
Senior Subordinated Note, 12.0% cash, 3.5% PIK, due 6/16/14	Healthcare,	$	10,559,989		10,019,125		10,019,125
Member interest⁽⁵⁾⁽⁹⁾	dental services		1,393.00		1,393,309		1,393,309

					11,412,434		11,412,434
LCP Capital Fund, LLC
Member interest^(5)(7)(10)	Financial services	$	12,000,000		12,790,984		12,790,984
	Financial services
					12,790,984		12,790,984
MedQuist Inc.
Senior Subordinated Note, 13.0% cash, due 10/14/16⁽¹¹⁾⁽¹²⁾	Business services	$	6,000,000		5,824,400		5,824,400

					5,824,400		5,824,400
OEM Group, Inc.
Senior Secured Note, 12.5% cash, 2.5% PIK, due 10/7/15⁽¹⁵⁾	Manufacturing	$	12,070,833		11,722,606		11,722,606
Warrant for Common					—		—

					11,722,606		11,722,606

(Continued on next page)

See accompanying notes to these consolidated financial statements.

THL Credit, Inc.

Consolidated Schedule of Investments – (Continued)

December 31, 2010


Portfolio company/Type of Investment ⁽¹⁾	Industry	Principal ⁽²⁾ No. of Shares / No. of Units		Cost		Fair Value
Purple Communications, Inc.
Senior Secured Term Loan, LIBOR + 775, due 12/3/14⁽⁸⁾	Communications	$	12,500,000		12,069,559		12,069,559

					12,069,559		12,069,559

Surgery Center Holdings, Inc.
Senior Subordinated Note, 13.5% cash, 2.0% PIK, due 6/24/15	Healthcare, ambulatory surgery centers	$	13,355,761		13,018,174		13,018,174
Preferred Stock, 19.0% dividend rate			913.04		895,545		1,103,000
Member interest⁽⁵⁾⁽⁶⁾			389,821		389,821		583,000

					14,303,540		14,704,174

T&D Solutions, LLC
Senior Secured Term Loan, 13.0% cash, due 1/29/15⁽¹³⁾⁽¹⁶⁾
Senior Secured Revolving Loan, 9% cash, expiration date 1/29/15 ⁽¹³⁾⁽¹⁶⁾	Energy / Utilities	$ $	9,975,297 581,240		9,796,547 581,240		9,796,547 581,240

					10,377,787		10,377,787

Total investments – 59.05% of net asset value				$	151,768,790	$	153,529,179

⁽¹⁾	All debt investments are income producing. Equity and member interests are non-income producing unless otherwise noted.

⁽²⁾	Principal includes accumulated PIK interest and is net of repayments.

⁽³⁾	Comprised of 157,100 Class Financial Units and 157.10 Governance Units.

⁽⁴⁾	Interest held in companies related to the portfolio company.

⁽⁵⁾	Member interests of limited liability companies are the equity equivalents of the stock of corporations.

⁽⁶⁾	Equity ownership may be held in shares or units of companies related to the portfolio company.

⁽⁷⁾	Income producing security.

⁽⁸⁾	Coupon is subject to LIBOR floors ranging from 2.5%—3.0%.

⁽⁹⁾	Interest held by a wholly-owned subsidiary of THL Credit, Inc.

⁽¹⁰⁾	Non-registered investment company at the time of investment and, as a result, is not a qualifying asset under Section 55(a) of the Investment Company Act of 1940.

⁽¹¹⁾	13.0% cash, or 2.0% PIK and 12.0% cash, at the option of the issuer on a quarterly basis.

⁽¹²⁾	Publicly-traded company with a market capitalization in excess of $250 million at the time of investment and, as a result, is not a qualifying asset under Section 55(a) of the Investment Company Act of 1940.

⁽¹³⁾	Stated coupon adjusted to achieve a combined yield of 13% for Revolving Loan and Term Loan.

⁽¹⁴⁾	PIK interest rate increased to 3.0% as of January 1, 2011.

⁽¹⁵⁾	At the option of the issuer on a quarterly basis – 15.0% cash, or 2.5% PIK and 12.5% cash.

⁽¹⁶⁾	Issuer pays 2.0% unfunded commitment fee on revolving loan quarterly.

See accompanying notes to these consolidated financial statements.

THL Credit, Inc.

Notes to Consolidated Financial Statements (Unaudited)

June 30, 2011

1. Organization

THL Credit, Inc., or the Company, was organized as a Delaware corporation on May 26, 2009. The Company has elected to be regulated as a business development company, or BDC, under the Investment Company Act of 1940. The Company has elected to be treated for tax purposes as a regulated investment company, or RIC, under the Internal Revenue Code of 1986, or the Code, as amended. In 2009, the Company was treated for tax purposes as a corporation. The Company’s investment objective is to generate both current income and capital appreciation, primarily through the origination of privately negotiated investments in debt and equity securities in middle-market companies.

The Company was initially funded on July 23, 2009, issuing 6,700 shares of common stock at an aggregate purchase price of $100,500 to THL Credit Opportunities, L.P., an affiliate of THL Credit Advisors LLC (the “Advisor”). While the Company incurred certain costs in connection with an anticipated initial public offering, which ultimately would have been borne by the Advisor had the offering not closed, the Company did not formally commence principal operations until the completion of the offering on April 21, 2010 as described below.

On April 20, 2010, in anticipation of completing an initial public offering and formally commencing principal operations, the Company entered into a purchase and sale agreement with THL Credit Opportunities, L.P. and THL Credit Partners BDC Holdings, L.P., or BDC Holdings, an affiliate of the Company, to effectuate the sale by THL Credit Opportunities, L.P. to the Company of certain securities valued at $62,107,449, as determined by the Company’s board of directors, and on the same day issued 4,140,496 shares of common stock to BDC Holdings valued at $15.00 per share pursuant to such agreement in exchange for the aforementioned securities. Subsequently, the Company filed an election to be regulated as a BDC.

On April 21, 2010, the Company completed its initial public offering, formally commencing principal operations, and sold 9,000,000 shares of its common stock through a group of underwriters at a price of $13.00 per share, less an underwriting discount and commissions totaling $0.8125 per share. Concurrently, the Company sold 6,307,692 shares of its common stock to BDC Holdings at $13.00 per share, the sale of which was not subject to an underwriting discount and commission. On April 27, 2010, the Company closed the sale of the aforementioned 15,307,692 shares and received $191.7 million of net proceeds.

On May 26, 2010, the underwriters exercised their over-allotment option under the underwriting agreement and elected to purchase an additional 337,000 shares of common stock at $13.00 per share resulting in additional net proceeds of $4.1 million.

The Company established a wholly-owned subsidiary, or the subsidiary, which is structured as a Delaware corporation, to hold equity or equity-like investments in portfolio companies organized as limited liability companies, or LLCs (or other forms of pass-through entities). The subsidiary is not consolidated for income tax purposes and may generate income tax expense as a result of its ownership of the portfolio company. There is no income tax expense for the three and six months ended June 30, 2011.

2. Significant Accounting Policies

Basis of Presentation

The consolidated financial statements include the accounts of the Company and its subsidiary. All inter-company accounts and transactions have been eliminated in consolidation. In accordance with Article 6 of Regulation S-X under the Securities Act of 1933, as amended, and the Securities and Exchange Act of 1934, as amended, the Company generally will not consolidate its interest in any company other than in investment company subsidiaries and controlled operating companies substantially all of whose business consists of providing services to the Company.

The accompanying consolidated financial statements of the Company have been presented in accordance with accounting principles generally accepted in the United States of America (“GAAP”) and pursuant to the requirements for reporting on Form 10-Q and Article 10 of Regulation S-X. Accordingly, certain disclosures accompanying annual financial statements prepared in accordance with GAAP are omitted. In the opinion of management, the unaudited financial results included herein contain all adjustments, consisting solely of normal accruals, considered necessary for the fair presentation of financial statements for interim period included herein. The current period’s results of operations are not necessarily indicative of the operating results to be expected for the period ending December 31, 2011. The financial results of our portfolio companies are not consolidated in the financial statements. The accounting records of the Company are maintained in U.S. dollars.

Use of Estimates

The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that may affect the reported amounts and disclosures in the financial statements. Changes in the economic environment, financial markets, credit worthiness of our portfolio companies and any other parameters used in determining these estimates could cause actual results to differ and these differences could be material.

Cash and Cash Equivalents

Cash and cash equivalents consist of demand deposits, repurchase agreements, and highly liquid investments with original maturities of three months or less. The Company places its cash and cash equivalents with financial institutions and, at certain times, cash held in demand deposit accounts may exceed the Federal Deposit Insurance Corporation insured limit and is therefore subject to credit risk. Cash equivalents are classified within Level 1 of the fair value hierarchy used in connection with GAAP reporting and as described in “Valuation of Investments” below.

Repurchase Agreements

The Company may enter into repurchase agreements as part of its cash management activities. In these transactions, the Company’s custodian takes possession of collateral pledged by the counterparty. The collateral is marked-to-market daily to ensure that the value, plus accrued interest, is at least equal to the repurchase price. Under certain circumstances, in the event of default or bankruptcy of the counterparty to the agreement, realization and/or retention of the collateral or proceeds may be subject to legal proceedings. The Company had no repurchase agreements outstanding as of June 30, 2011.

Cash equivalents as of the December 31, 2010, consisted of an overnight repurchase agreement with State Street Bank & Trust Company (“SSB”) dated December 31, 2010 and payable January 3, 2011 in the amount of $3,727,672, reflecting an interest rate of one basis point. This agreement was collateralized by U.S. Treasury notes pledged by SSB. The collateral pledged was valued at $3,804,419. In the event of default by SSB, the Company had the right to liquidate the collateral and apply the proceeds in satisfaction of the obligation.

Deferred Financing Costs

Deferred financing costs consist of fees and expenses paid in connection with the closing of credit facilities and are capitalized at the time of payment. Deferred financing costs are amortized using the straight line method over the terms of the respective credit facilities.

Deferred Offering Costs

Deferred offering costs consist of fees and expenses incurred in connection with the public offer and sale of the Company’s common stock, including legal, accounting, printing fees and other related expenses.

Valuation of Investments

Investments for which market quotations are readily available are valued using market quotations, which are generally obtained from an independent pricing service or one or more broker-dealers or market makers. Debt and equity securities for which market quotations are not readily available are valued at fair value as determined in good faith by our board of directors. Because we expect that there will not be a readily available market value for many of the investments in our portfolio, it is expected that many of our portfolio investments’ values will be determined in good faith by our board of directors in accordance with a documented valuation policy that has been reviewed and approved by our board of directors in accordance with GAAP. Due to the inherent uncertainty of determining the fair value of investments that do not have a readily available market value, the fair value of our investments may differ significantly from the values that would have been used had a readily available market value existed for such investments, and the differences could be material.

With respect to investments for which market quotations are not readily available, our board of directors undertakes a multi-step valuation process each quarter, as described below:

•

our quarterly valuation process begins with each portfolio company or investment being initially valued by the investment professionals responsible for the portfolio investment;

•

preliminary valuation conclusions are then documented and discussed with senior management of the Advisor;

•

to the extent determined by the audit committee of our board of directors, independent valuation firms engaged by the Company conduct independent appraisals and review the Advisor’s preliminary valuations in light of their own independent assessment;

•

the audit committee of our board of directors reviews the preliminary valuations of the Advisor and independent valuation firms and, if necessary, responds and supplements the valuation recommendation of the independent valuation firm to reflect any comments; and

•

our board of directors discusses valuations and determines the fair value of each investment in our portfolio in good faith based on the input of the Advisor, the respective independent valuation firms and the audit committee.

The types of factors that we may take into account in fair value pricing our investments include, as relevant, the nature and realizable value of any collateral, the portfolio company’s ability to make payments and its earnings and discounted cash flow, the markets in which the portfolio company does business, comparison to publicly traded securities and other relevant factors. The Company utilizes an income approach to value its debt investments and a combination of income and market approaches to value its equity investments. With respect to unquoted securities, our board of directors, in consultation with our independent third party valuation firm, values each investment considering, among other measures, discounted cash flow models, comparisons of financial ratios of peer companies that are public and other factors. For debt investments, the Company determines the fair value primarily using an income, or yield, approach that analyzes the discounted cash flows of interest and principal for the debt security, as set forth in the associated loan agreements, as well as the financial position and credit risk of each portfolio investments. The Company’s estimate of the expected repayment date is generally the legal maturity date of the instrument. The yield analysis considers changes in leverage levels, credit quality, portfolio company performance and other factors.

Investments in all asset classes are valued utilizing a market approach, an income approach, or both approaches, as appropriate. The market approach uses prices and other relevant information generated by market transactions involving identical or comparable assets or liabilities (including a business). The income approach uses valuation techniques to convert future amounts (for example, cash flows or earnings) to a single present amount (discounted). The measurement is based on the value indicated by current market expectations about those future amounts. In following these approaches, the types of factors that we may take into account in fair value pricing our investments include, as relevant: available current market data, including relevant and applicable market trading and transaction comparables, applicable market yields and multiples, security covenants, call protection provisions, information rights, the nature and realizable value of any collateral, the portfolio company’s ability to make payments, its earnings and discounted cash flows, the markets in which the portfolio company does business, comparisons of financial ratios of peer companies that are public, M&S comparables, our principal market (as the reporting entity) and enterprise values, among other factors.

In accordance with the authoritative guidance on fair value measurements and disclosures under GAAP, the Company discloses the fair value of its investments in a hierarchy that prioritizes the inputs to valuation techniques used to measure fair value. The hierarchy gives the highest priority to unadjusted quoted prices in active markets for identical assets or liabilities (Level 1 measurements) and the lowest priority to unobservable inputs (Level 3 measurements). The guidance establishes three levels of the fair value hierarchy as follows:

Level 1 – Unadjusted quoted prices in active markets that are accessible at the measurement date for identical, unrestricted assets or liabilities;

Level 2 – Quoted prices in markets that are not considered to be active or financial instruments for which significant inputs are observable, either directly or indirectly;

Level 3 – Prices or valuations that require inputs that are both significant to the fair value measurement and unobservable.

The level of an asset or liability within the fair value hierarchy is based on the lowest level of any input that is significant to the fair value measurement. However, the determination of what constitutes “observable” requires significant judgment by management.

The Company considers the volume and level of activity for the asset or liability have significantly decreased and identifying transactions that are not orderly in determining fair value. Accordingly, if the Company determines that either the volume and/or level of activity for an asset or liability has significantly decreased (from normal conditions for that asset or liability) or price quotations or observable inputs are not associated with orderly transactions, increased analysis and management judgment will be required to estimate fair value. Valuation techniques such as an income approach might be appropriate to supplement or replace a market approach in those circumstances.

The Company has adopted the authoritative guidance under GAAP for estimating the fair value of investments in investment companies that have calculated net asset value per share in accordance with the specialized accounting guidance for Investment Companies. Accordingly, in circumstances in which net asset value per share of an investment is not determinative of fair value, the Company estimates the fair value of an investment in an investment company using the net asset value per share of the investment (or its equivalent) without further adjustment, if the net asset value per share of the investment is determined in accordance with the specialized accounting guidance for Investment Companies as of the reporting entity’s measurement date.

In January 2010, the FASB issued ASU No. 2010-06, “Fair Value Measurements and Disclosures,” that requires reporting entities to make new disclosures about recurring or nonrecurring fair-value measurements including significant transfers into and out of Level 1 and Level 2 fair-value measurements and information on purchases, sales, issuances, and settlements on a gross basis in the reconciliation of Level 3 fair-value measurements. The FASB also clarified existing fair-value measurement disclosure guidance about the level of disaggregation, inputs, and valuation techniques. The new and revised disclosures are required to be implemented in interim and annual periods beginning after December 15, 2009, except for the gross presentation of the Level 3 rollforward, which is required for annual reporting periods beginning after December 15, 2010. The Company adopted ASU No. 2010-06 beginning January 1, 2010. The adoption of this standard did not have a material effect on the Company’s financial position and results of operations as of and for the period ended June 30, 2011.

The following is a summary of the industry classification in which the Company invests as of June 30, 2011:


Industry:	Cost		Fair Value		% of Net Assets
Business services	$	41,863,439	$	42,785,464		16.08	%
Chemicals		7,944,880		8,059,205		3.03	%
Communications		11,612,716		11,743,103		4.42	%
Energy / Utilities		22,612,442		22,813,020		8.58	%
Financial services		12,008,929		12,009,029		4.52	%
Food & beverage		23,229,735		23,229,735		8.74	%
Food processing services		12,487,195		12,487,195		4.70	%
Healthcare, ambulatory surgery centers		18,112,680		18,810,808		7.08	%
Healthcare, dental services		11,658,883		12,032,477		4.53	%
Manufacturing		25,154,867		25,655,852		9.65	%
Recreation & leisure services		13,007,116		14,166,500		5.33	%
Restaurants		15,545,516		15,664,188		5.89	%
Retail, grocery & pharmaceuticals		24,144,244		24,014,374		9.03	%

Total investments	$	239,382,642	$	243,470,950		91.58	%

The following is a summary of geographical concentration of our investment portfolio as of June 30, 2011:


Region:	Cost		Fair Value		% of Net Assets
Midwest	$	73,667,152	$	75,426,323		28.36	%
Northeast		17,843,683		18,069,029		6.80	%
Northwest		12,968,874		12,794,374		4.81	%
Southeast		57,562,281		58,633,047		22.06	%
Southwest		55,824,928		56,805,074		21.37	%
West		21,515,724		21,743,103		8.18	%

Total investments	$	239,382,642	$	243,470,950		91.58	%

The following is a summary of the industry classification in which the Company invests as of December 31, 2010:


Industry:	Cost		Fair Value		% of Net Assets
Business services	$	19,068,959	$	19,068,959		7.33	%
Communications		12,069,559		12,069,559		4.64	%
Energy / Utilities		10,377,787		10,377,787		3.99	%
Financial services		12,790,984		12,790,984		4.92	%
Food & beverage		13,573,749		13,573,749		5.22	%
Food processing services		12,266,019		12,266,019		4.72	%
Healthcare, ambulatory surgery centers		14,303,540		14,704,174		5.66	%
Healthcare, dental services		11,412,434		11,412,434		4.39	%
Industrial		8,427,015		9,001,056		3.46	%
Manufacturing		11,722,606		11,722,606		4.51	%
Recreation & leisure services		12,960,286		13,746,000		5.29	%
Retail, grocery & pharmaceuticals		12,795,852		12,795,852		4.92	%

Total investments	$	151,768,790	$	153,529,179		59.05	%

The following is a summary of geographical concentration of our investment portfolio as of December 31, 2010:


Region:	Cost		Fair Value		% of Net Assets
Midwest	$	48,205,609	$	49,565,364		19.06	%
Northeast		18,615,384		18,615,384		7.16	%
Northwest		12,795,852		12,795,852		4.92	%
Southeast		36,947,346		37,347,980		14.36	%
Southwest		23,135,040		23,135,040		8.90	%
West		12,069,559		12,069,559		4.64	%

Total investments	$	151,768,790	$	153,529,179		59.05	%

The following is a summary of the levels within the fair value hierarchy in which the Company invests as of June 30, 2011:


Description:	Fair Value		Level 1		Level 2		Level 3
Senior secured debt	$	116,246,653	$	—		—	$	116,246,653
Subordinated debt		111,031,930		—		—		111,031,930
Investments in funds		12,009,029		—		—		12,009,029
Equity investments		4,183,338		—		—		4,183,338

Total investments	$	243,470,950	$	—	$	—	$	243,470,950

The following is a summary of the levels within the fair value hierarchy in which the Company invests as of December 31, 2010:


Description:	Fair Value		Level 1		Level 2		Level 3
Subordinated debt	$	79,821,449	$	—		—	$	79,821,449
Senior secured debt		55,908,508		—		—		55,908,508
Investments in funds		12,790,984		—		—		12,790,984
Equity investments		5,008,238		—		—		5,008,238
Cash equivalents		3,727,672		3,727,672		—		—

Total investments and cash equivalents	$	157,256,851	$	3,727,672	$	—	$	153,529,179

The following table rolls forward the changes in fair value during the six months ended June 30, 2011 and 2010 for investments classified within Level 3:

Period ended June 30, 2011


	Senior secured debt			Subordinated debt			Investments in funds			Equity investments			Totals
Beginning balance, January 1, 2011	$	55,908,508		$	79,821,449		$	12,790,984		$	5,008,238		$	153,529,179
Purchases⁽²⁾		68,094,098			28,367,249			9,065			270,452			96,740,864
Sales and repayments⁽²⁾		(9,306,424	)		(335,541	)		(1,122,033	)		(895,545	)		(11,659,543	)
Unrealized appreciation⁽¹⁾		841,569			1,686,057			100			(199,807	)		2,327,919
Net amortization of premiums, discounts and fees		483,301			565,452			—			—			1,048,753
PIK and non-cash earnings		225,601			927,264			330,913			—			1,483,778

Ending balance, June 30, 2011	$	116,246,653		$	111,031,930		$	12,009,029		$	4,183,338		$	243,470,950

Net change in unrealized appreciation from investments still held as of the reporting date⁽¹⁾	$	1,415,609		$	1,686,057		$	100		$	7,648		$	3,109,414

⁽¹⁾	All unrealized gains in the table above are reflected in the accompanying Consolidated Statements of Operations.

⁽²⁾	Net purchases (sales) include proceeds from principal paydowns and capital drawdowns.

Period ended June 30, 2010


	Senior secured debt			Subordinated debt		Investments in funds		Equity investments		Totals
Beginning balance, January 1, 2010	$	—		$	—	$	—	$	—	$	—
Purchases⁽²⁾		29,179,610			46,082,445		12,000,000		3,814,144		91,076,199
Sales and repayments⁽²⁾		(7,218,750	))		—		—		—		(7,218,750	)
Unrealized appreciation⁽¹⁾		—			—		—		109,705		109,705
Net amortization of premiums, discounts and fees		17,591			48,077		—		—		65,668
PIK and non-cash earnings		—			197,098		612,706		—		809,804

Ending balance, June 30, 2010	$	21,978,451		$	46,327,620	$	12,612,706	$	3,923,849	$	84,842,626

Net change in unrealized appreciation from investments still held as of the reporting date⁽¹⁾	$	—		$	—	$	—	$	109,705	$	109,705

⁽¹⁾	All unrealized gains in the table above are reflected in the accompanying Consolidated Statements of Operations.

⁽²⁾	Net purchases (sales) include proceeds from principal paydowns and capital drawdowns.

The Company has invested in membership interests in LCP Capital Fund, LLC, or LCP, a private investment company that was organized to participate in investment opportunities that arise when a special purpose entity, or SPE, or sponsor thereof, needs to raise capital to achieve ratings, regulatory, accounting, tax, or other objectives. LCP is a closed investment vehicle which provides for no liquidity or redemption options and is not readily marketable. LCP is managed by an unaffiliated third party. As of June 30, 2011, the Company has contributed $12,000,000 of capital in the form of membership interests in LCP which is invested in an underlying SPE referred to as Series 2005-01. The Company’s exposure is limited to the amount of its contributed capital.

The Company’s contributed capital in LCP is maintained in a collateral account held by a custodian and acts as collateral on certain credit default swaps for the Series 2005-01 for which LCP receives fixed premium payments throughout the year, adjusted for expenses incurred by LCP. The SPE purchases assets on a non-recourse basis and LCP agrees to reimburse the SPE up to a specified amount for potential losses. LCP holds the contributed cash invested for a SPE transaction in a segregated account that secures the payment obligation of LCP. The Company expects to receive distributions from LCP on a quarterly basis. Such distributions are reflected in the Company’s Consolidated Statements of Operations as interest income in the period earned. LCP has a remaining life of 19 years; however, it is currently expected that Series 2005-01 will terminate on February 15, 2013, if not extended prior to this date pursuant to the terms of Series 2005-1 SPE. LCP may have other series which will have investments in other SPEs to which the Company will not be exposed.

For the Company’s investments in revolving loans, the cost basis of the investments purchased is adjusted for the cash received for the discount on the total balance committed. The fair value is also adjusted for price appreciation or depreciation on the unfunded portion. As a result, the purchase of commitments not completely funded may result in a negative value until it is offset by the future amounts called and funded.

Security Transactions, Income Recognition, Realized/Unrealized Gains or Losses

Security transactions are recorded on a trade-date basis. The Company measures realized gains or losses by the difference between the net proceeds from the repayment or sale and the amortized cost basis of the investment, using the specific identification method, but considering unamortized upfront loan origination fees and prepayment penalties. The Company reports changes in fair value of investments that are measured at fair value as a component of net change in unrealized appreciation or depreciation on investments in the Consolidated Statements of Operations.

Interest income, adjusted for amortization of premium and accretion of discount, is recorded on an accrual basis to the extent that the Company expects to collect such amounts. Dividend income is recognized on the ex-dividend date. Original issue discount, principally representing the estimated fair value of detachable equity or warrants obtained in conjunction with the

acquisition of debt securities, and market discount or premium are capitalized and accreted or amortized into interest income over the life of the respective security using the effective yield method. The amortized cost of investments represents the original cost adjusted for the accretion/amortization of discounts and premiums and upfront loan origination fees.

The Company has investments in its portfolio which contain a contractual paid-in-kind, or PIK, interest provision. PIK interest is computed at the contractual rate specified in each investment agreement, is added to the principal balance of the investment, and is recorded as income. The Company will cease accruing PIK interest if there is insufficient value to support the accrual or if it does not expect amounts to be collectible. To maintain the Company’s status as a RIC, PIK interest income, which is considered investment company taxable income, must be paid out to stockholders in the form of dividends even though the Company has not yet collected the cash. Amounts necessary to pay these dividends may come from available cash.

The Company recorded $1,152,865 and $197,098 in PIK income for the six months ended June 30, 2011 and 2010, respectively.

The Company capitalizes and amortizes upfront loan origination fees received in connection with the closing of investments. The unearned income from such fees is accreted into interest income over the contractual life of the loan based on the effective interest method. Upon prepayment of a loan or debt security, any prepayment penalties, unamortized loan origination fees, and unamortized discounts are recorded as interest income.

In certain investment transactions, the Company may provide advisory services. For services that are separately identifiable and external evidence exists to substantiate fair value, income is recognized as earned. The Company had no income from advisory services for the six months ended June 30, 2011 and 2010.

Other income includes commitment fees, fees related to the management of THL Credit Greenway Fund LLC, amendment fees and unused commitment fees associated with investments in portfolio companies.

Expenses are recorded on an accrual basis.

Income Taxes

The Company has elected to be taxed as a RIC under Subchapter M of the Code and currently qualifies, and intends to continue to qualify each year, as a RIC under the Code.

In order to qualify for favorable tax treatment as a RIC, the Company is required to distribute annually to its stockholders at least 90% of its investment company taxable income, as defined by the Code. To avoid federal excise taxes, the Company must distribute annually at least 98% of its ordinary income for each calendar year and 98.2% of its net capital gains for the one-year period ending October 31 of that calendar year. The Company, at its discretion, may choose not to distribute all of its taxable income for the calendar year and pay a non-deductible 4% excise tax on this income. If the Company chooses to do so, all other things being equal, this would increase expenses and reduce the amount available to be distributed to stockholders. The Company will accrue excise tax on undistributed taxable income as required.

If the Company does not distribute at least 98% of its ordinary income in the year earned and 98.2% of its net capital gains for the one-year period ending October 31 in that calendar year, the Company will generally be required to pay an excise tax equal to 4% of the undistributed amount. To the extent that the Company determines that its estimated current year annual taxable income will be in excess of estimated current year dividend distributions from such taxable income, the Company accrues excise taxes on estimated excess taxable income as taxable income is earned using an annual effective excise tax rate. The annual effective excise tax rate is determined by dividing the estimated annual excise tax by the estimated annual taxable income.

The Company follows the provisions under the authoritative guidance on accounting for and disclosure of uncertainty in tax positions. The provisions require management to determine whether a tax position of the Company is more likely than not to be sustained upon examination, including resolution of any related appeals or litigation processes, based on the technical merits of the position. For tax positions not meeting the more likely than not threshold, the tax amount recognized in the consolidated financial statements is reduced by the largest benefit that has a greater than fifty percent likelihood of being realized upon ultimate settlement with the relevant taxing authority. There are no unrecognized tax benefits in the accompanying consolidated financial statements. Although the Company files federal and state tax returns, the Company’s major tax jurisdiction is federal. The Company’s inception-to-date federal tax years remain subject to examination by taxing authorities.

Investment Risk

The value of investments will generally fluctuate with, among other things, changes in prevailing interest rates, general economic conditions, the condition of certain financial markets, developments or trends in any particular industry and the financial condition of the issuer. During periods of limited liquidity and higher price volatility, the Company’s ability to dispose of investments at a price and time that the Company deems advantageous may be impaired. The extent of this exposure is reflected in the carrying value of these financial assets and recorded in the Consolidated Statements of Assets and Liabilities.

Lower-quality debt securities involve greater risk of default or price changes due to changes in the credit quality or the issuer. The value of lower-quality debt securities often fluctuates in response to company, political, or economic developments and can

decline significantly over short periods of time or during periods of general or regional economic difficulty. Lower-quality debt securities can be thinly traded or have restrictions on resale, making them difficult to sell at an acceptable price. The default rate for lower-quality debt securities is likely to be higher during economic recessions or periods of high interest rates.

Dividends

Dividends and distributions to stockholders are recorded on the applicable record date. The amount, if any to be paid out as a dividend is determined by the Company’s board of directors on a quarterly basis. Net realized capital gains, if any, generally are distributed at least annually, out of assets legally available for such distributions, although the Company may decide to retain such capital gains for investment.

Capital transactions in connection with the Company’s dividend reinvestment plan are recorded when shares are issued.

3. Related Party Transactions

Investment Management and Administration Agreements

The Company entered into an Investment Management Agreement on April 1, 2010 under which the Advisor, subject to the overall supervision of the Company’s board of directors, manages the day-to-day operations of, and provides investment advisory services to the Company.

The Advisor receives a fee for investment advisory and management services consisting of a base management fee and a two-part incentive fee.

The base management fee is calculated at an annual rate of 1.5% of the Company’s gross assets payable quarterly in arrears on a calendar quarter basis. For purposes of calculating the base management fee, “gross assets” is determined as the value of the Company’s assets without deduction for any liabilities. For the first quarter of our operations, the base management fee was calculated based on the initial value of the Company’s gross assets. Subsequently, the base management fee is calculated based on the value of the Company’s gross assets at the end of the most recently completed calendar quarter, and appropriately adjusted for any share issuances or repurchases during the current calendar quarter. Base management fees for any partial quarter are prorated.

For the six months ended June 30, 2011 and 2010, the Company incurred base management fees payable to the Advisor of $1,990,265 and $743,327, respectively, of which $998,805 and $743,327 was payable at June 30, 2011 and 2010, respectively.

The incentive fee has two components, ordinary income and capital gains, as follows:

The ordinary income component is calculated, and payable, quarterly in arrears based on the Company’s preincentive fee net investment income for the immediately preceding calendar quarter, subject to a cumulative total return requirement and to deferral of non-cash amounts. The preincentive fee net investment income, which is expressed as a rate of return on the value of the Company’s net assets attributable to the Company’s common stock, will have a 2.0% (which is 8.0% annualized) hurdle rate (also referred to as “minimum income level”). Preincentive fee net investment income means interest income, dividend income and any other income (including any other fees, such as commitment, origination, structuring, diligence, managerial assistance and consulting fees or other fees that the Company receives from portfolio companies) accrued during the calendar quarter, minus the Company’s operating expenses for the quarter (including the base management fee, expenses payable under the Company’s Administration Agreement (discussed below), and any interest expense and any dividends paid on any issued and outstanding preferred stock, but excluding the incentive fee and any offering expenses and other expenses not charged to operations but excluding certain reversals to the extent such reversals have the effect of reducing previously accrued incentive fees based on the deferral of non-cash interest. Preincentive fee net investment income includes, in the case of investments with a deferred interest feature (such as original issue discount, debt instruments with PIK interest and zero coupon securities), accrued income that the Company has not yet received in cash. The Advisor receives no incentive fee for any calendar quarter in which the Company’s preincentive fee net investment income does not exceed the minimum income level. Subject to the cumulative total return requirement described below, the Advisor receives 100% of the Company’s preincentive fee net investment income for any calendar quarter with respect to that portion of the preincentive net investment income for such quarter, if any, that exceeds the minimum income level but is less than 2.5% (which is 10.0% annualized) of net assets (also referred to as the “catch-up” provision) and 20.0% of the Company’s preincentive fee net investment income for such calendar quarter, if any, greater than 2.5% (10.0% annualized) of net assets. The foregoing incentive fee is subject to a total return requirement, which provides that no incentive fee in respect of the Company’s preincentive fee net investment income is payable except to the extent 20.0% of the cumulative net increase in net assets resulting from operations over the then current and 11 preceding calendar quarters exceeds the cumulative incentive fees accrued and/or paid for the 11 preceding quarters. In other words, any ordinary income incentive fee that is payable in a calendar quarter is limited to the lesser of (i) 20% of the amount by which the Company’s preincentive fee net investment income for such calendar quarter exceeds the 2.0% hurdle, subject to the “catch-up” provision, and (ii) (x) 20% of the cumulative net increase in net assets resulting from operations for the then current and 11 preceding quarters minus (y) the cumulative incentive fees accrued and/or paid for the 11 preceding calendar quarters. For the foregoing purpose, the “cumulative net increase in net assets resulting from operations” is the amount, if

positive, of the sum of preincentive fee net investment income, base management fees, realized gains and losses and unrealized appreciation and depreciation of the Company for the then current and 11 preceding calendar quarters. In addition, the Advisor is not paid the portion of such incentive fee that is attributable to deferred interest until the Company actually receives such interest in cash.

For the six months ended June 30, 2011 and 2010, the Company incurred $797,241 and $0, respectively, of incentive fees related to ordinary income. As of June 30, 2011, $736,205 of such incentive fees are currently payable to the Advisor as certain fees incurred by the Company were generated from deferred interest (i.e. PIK and certain discount accretion) and are not payable until such amounts are received in cash.

The second component of the incentive fee (capital gains incentive fee) is determined and payable in arrears as of the end of each calendar year (or upon termination of the Investment Management Agreement, as of the termination date), commencing on December 31, 2010. This component is equal to 20.0% of the Company’s cumulative aggregate realized capital gains from inception through the end of that calendar year, computed net of the cumulative aggregate realized capital losses and cumulative aggregate unrealized capital depreciation through the end of such year. The aggregate amount of any previously paid capital gains incentive fees is subtracted from such capital gains incentive fee calculated.

The capital gains incentive fee payable to the Company’s Advisor under the Investment Management Agreement (as described above) for the six months ended June 30, 2011 and 2010 was $0. GAAP requires that the capital gains incentive fee accrual considers the cumulative aggregate unrealized capital appreciation in the calculation, as a capital gains incentive fee would be payable if such unrealized capital appreciation were realized, even though such unrealized capital appreciation is not permitted to be considered in calculating the fee actually payable under the Investment Management Agreement. For accounting purposes in accordance with GAAP only, in order to reflect the potential capital gains incentive fee that would be payable for a given period as if all unrealized gains were realized, the Company has accrued a capital gains incentive fee of $817,662 and $0 as of June 30, 2011 and 2010, respectively, based upon net realized capital gains and unrealized capital depreciation for that period (in accordance with the terms of the Investment Management Agreement), plus unrealized capital appreciation on investments held at the end of the quarter. There can be no assurance that such unrealized capital appreciation will be realized in the future. Accordingly, such fee, as calculated and accrued would not necessarily be payable under the Investment Management Agreement, and may never be paid based upon the computation of capital gains incentive fees in subsequent periods. Approximately $350,000 of the accrued potential capital gains incentive fee for the six months ended June 30, 2011 was related to unrealized appreciation on investments in periods prior to 2011. Such amounts were not material to current or to prior periods’ consolidated financial statements.

The Company has also entered into an Administration Agreement with the Advisor under which the Advisor will provide administrative services to the Company. Under the Administration Agreement, the Advisor performs, or oversees the performance of administrative services necessary for the operation of the Company, which include, among other things, being responsible for the financial records which the Company is required to maintain and preparing reports to the Company’s stockholders and reports filed with the SEC. In addition, the Advisor assists in determining and publishing the Company’s net asset value, oversees the preparation and filing of the Company’s tax returns and the printing and dissemination of reports to the Company’s stockholders, and generally oversees the payment of the Company’s expenses and the performance of administrative and professional services rendered to the Company by others. The Company will reimburse the Advisor for its allocable portion of the costs and expenses incurred by the Advisor for overhead in performance by the Advisor of its duties under the Administration Agreement and the Investment Management Agreement, including facilities, office equipment and our allocable portion of cost of compensation and related expenses of our chief financial officer and chief compliance officer and their respective staffs, as well as any costs and expenses incurred by the Advisor relating to any administrative or operating services provided by the Advisors to the Company. Such costs are reflected as Administrator expenses in the accompanying Consolidated Statements of Operations. Under the Administration Agreement, the Advisor provides, on behalf of the Company, managerial assistance to those portfolio companies to which the Company is required to provide such assistance. To the extent that our Advisor outsources any of its functions, the Company pays the fees associated with such functions on a direct basis without profit to the Advisor.

For the six months ended June 30, 2011 and 2010, the Company incurred administrator expenses payable to the Advisor of $1,284,036 and $351,013, respectively, of which $0 and $351,013 were payable at June 30, 2011 and 2010, respectively.

The Company and THL Credit Advisors have entered into a license agreement with THL Partners under which THL Partners has granted to the Company and THL Credit Advisors a non-exclusive, personal, revocable worldwide non-transferable license to use the trade name and service mark THL, which is a proprietary mark of THL Partners, for specified purposes in connection with the Company’s and THL Credit Advisors’ respective businesses. This license agreement is royalty-free, which means the Company is not charged a fee for its use of the trade name and service mark THL. The license agreement is terminable either in its entirety or with respect to the Company or THL Credit Advisors by THL Partners at any time in its sole discretion upon 60 days prior written notice, and is also terminable with respect to either the Company or THL Credit Advisors by THL Partners in the case of certain events of non-compliance.

Due to Affiliate

The Advisor and an affiliate of the Advisor paid certain offering, organization and other general and administrative expenses on behalf of the Company. Such amounts, if any, have been recorded in the Consolidated Statements of Assets and Liabilities as Due to affiliate as of June 30, 2011 and December 31, 2010.

Managed Fund

On January 14, 2011, THL Credit Greenway Fund LLC (“Greenway”) was formed as a Delaware limited liability company. Greenway is a portfolio company of THL Credit, Inc. Greenway is a closed investment fund which provides for no liquidity of redemption options and is not readily marketable. Greenway operates under a limited liability agreement dated January 19, 2011 (the “Agreement”). Greenway will continue in existence until January 14, 2021, subject to earlier termination pursuant to certain terms of the Agreement. The term may also be extended for up to three additional one-year periods pursuant to certain terms of the Agreement. Greenway has a two year investment period.

Greenway has $150,000,000 of capital committed by affiliates of a single institutional investor, and is managed by THL Credit, Inc. The Company’s capital commitment to Greenway is $15,000. As of June 30, 2011, $90,648,607 of capital had been called by Greenway and the Company’s portion of total called capital was $9,065. As of June 30, 2011, the value of the Company’s interest in Greenway was $9,029 and is reflected in the Consolidated Schedule of Investments.

As manager of Greenway, the Company acts as the investment adviser to Greenway and is entitled to receive certain fees. As a result, Greenway is classified as an affiliate of the Company. For the six months ended June 30, 2011, the Company earned $634,330 in fees related to Greenway, which are included in other income in the Consolidated Statements of Operations. As of June 30, 2011, $118,635 of fees related to Greenway were included in Due from affiliate on the Consolidated Statements of Assets and Liabilities.

Affiliated Stockholders

THL Credit Opportunities, L.P. and BDC Holdings own 6,974 and 8,972,720 shares, respectively, or 0.03% and 44.38%, respectively, of the Company’s common stock as of June 30, 2011 compared with 6,780 and 10,572,326 shares, respectively, or 0.03% and 53.08%, respectively, as of December 31, 2010.

Other

A wholly-owned subsidiary of the Company, serves as the administrative agent on certain investment transactions.

4. Net Increase in Net Assets Per Share Resulting from Operations

The following information sets forth the computation of basic and diluted net increase in net assets per share resulting from operations:


	For the six months ended June 30, 2011		For the six months ended June 30, 2010
Numerator – net increase (decrease) in net assets resulting from operations:	$	11,434,506	$	818,546
Denominator – basic and diluted weighted average common shares:		20,113,105		19,625,761
Basic and diluted net increase (decrease) in net assets per common share resulting from operations:	$	0.57	$	0.04

Diluted net increase in net assets per share resulting from operations equals basic net increase in net assets per share resulting from operations for each period because there were no common stock equivalents outstanding during the above periods.

5. Credit Facility

In accordance with the Investment Company Act of 1940, with certain exceptions, the Company is only allowed to borrow amounts such that its asset coverage, as defined in the Investment Company Act of 1940, is at least 200% after such borrowing. As of June 30, 2011, the Company had no borrowings outstanding.

On March 11, 2011, the Company entered into a three-year $115 million syndicated credit facility (the “Facility”) with ING Capital LLC (“ING”) with an accordion feature that provides for expansion of the Facility up to $125 million, subject to customary conditions. The Facility was expanded to $125 million on March 23, 2011. The Facility will expire on March 11, 2014.

The Facility allows for the Company to borrow money at a rate of (i) LIBOR plus 3.50% with no LIBOR floor or (ii) 2.5% per annum plus an alternate base rate based on the highest rate of the Prime Rate, Federal Funds Rate plus 0.5% or three month

LIBOR plus 1.0% per annum. The Facility requires the payment of a non-use fee at a rate of 1.00% per annum when the Company is using 50% or less of the Facility, and 0.50% per annum when the Company is using more than 50% of the Facility. Borrowings under the Facility are based on a borrowing base. The Facility generally requires payment of interest on a quarterly basis for loans bearing interest at the alternate base rate, and at the end of the applicable interest period for loans bearing interest at LIBOR. All outstanding principal is due upon maturity. The Facility also requires mandatory prepayment of interest and principal upon certain customary triggering events (including, without limitation, the disposition of assets or the issuance of certain securities).

The Facility has certain collateral requirements and/or financial covenants, including covenants related to: (a) limitations on the incurrence of additional indebtedness and liens, (b) limitations on certain investments, (c) limitations on certain restricted payments, (d) limitations on the creation or existence of agreements that prohibit liens on certain properties of the Company and its subsidiaries, and (e) compliance with certain financial maintenance standards including (i) minimum stockholders’ equity, (ii) a ratio of total assets (less total liabilities) to total indebtedness, of the Company and its subsidiaries, of not less than 2.25:1.0, (iii) minimum liquidity, (iv) minimum net worth, and (v) a consolidated interest coverage ratio. In addition to the financial maintenance standards, described in the preceding sentence, borrowings under the Facility (and the incurrence of certain other permitted debt) are subject to compliance with a borrowing base that applies different advance rates to different types of assets in the Company’s portfolio.

The Facility documents also include default provisions such as the failure to make timely payments under the Facility, the occurrence of a change in control, and the failure by the Company to materially perform under the operative agreements governing the facility, which, if not complied with, could, at the option of the lenders under the Facility, accelerate repayment under the Facility, thereby materially and adversely affecting the Company’s liquidity, financial condition and results of operations. Each loan originated under the Facility is subject to the satisfaction of certain conditions. The Company cannot be assured that it will be able to borrow funds under the Facility at any particular time or at all. The Company is currently in compliance with all financial covenants under the Facility.

Through June 30, 2011, there have been no borrowings or repayments on the Facility.

6. Commitment and Contingencies

From time to time, the Company, or the Advisor may become party to legal proceedings in the ordinary course of business, including proceedings related to the enforcement of our rights under contracts with our portfolio companies. Neither the Company, nor the Advisor, is currently subject to any material legal proceedings.


	As of
	June 30, 2011			December 31, 2010
Total revolving commitments	$	9,561,000		$	1,636,000
Less: funded commitments		(1,121,120	)		(581,240	)

Total unfunded commitments	$	8,439,880		$	1,054,760

The Company has also agreed to provide $1.9 million of capital in a delayed draw facility, as well as certain additional funding amounts of up to $4.7 million to a portfolio company to fund future acquisitions provided certain performance requirements and other conditions are met. As of June 30, 2011, such requirements and conditions had not been met.

7. Dividends

The Company has elected to be taxed as a regulated investment company under Subchapter M of the Code. In order to maintain its status as a regulated investment company, it is required to distribute at least 90% of its investment company taxable income. The Company intends to make distributions to stockholders on a quarterly basis of substantially all of its net investment income. In addition, although the Company intends to make distributions of net realized capital gains, if any, at least annually, out of assets legally available for such distributions, it may in the future decide to retain such capital gains for investment.

In addition, the Company may be limited in its ability to make distributions due to the BDC asset coverage test for borrowings applicable to the Company as a BDC under the 1940 Act.

The following table summarizes the Company’s dividends declared and paid or to be paid on all shares to date:


Date Declared	Record Date	Payment Date	Amount Per Share
August 5, 2010	September 2, 2010	September 30, 2010	$	0.05
November 4, 2010	November 30, 2010	December 28, 2010	$	0.10
December 14, 2010	December 31, 2010	January 28, 2011	$	0.15
March 10, 2011	March 25, 2011	March 31, 2011	$	0.23
May 5, 2011	June 15, 2011	June 30, 2011	$	0.25
July 28, 2011	September 15, 2011	September 30, 2011	$	0.26

The Company may not be able to achieve operating results that will allow it to make distributions at a specific level or to increase the amount of these distributions from time to time. If the Company does not distribute a certain percentage of its income annually, it will suffer adverse tax consequences, including possible loss of its status as a regulated investment company. The Company cannot assure stockholders that they will receive any distributions at a particular level.

On May 5, 2011, our board of directors declared a dividend of $0.25 per share, payable on June 30, 2011 to stockholders of record at the close of business on June 15, 2011. The dividend was paid out of net income earned in the period from April 1, 2011 through June 30, 2011.

We maintain an “opt in” dividend reinvestment plan for our common stockholders. As a result, unless stockholders specifically elect to have their dividends automatically reinvested in additional shares of common stock, stockholders will receive all such dividends in cash. With respect to our dividends and distributions paid to stockholders during the six months ended June 30, 2011, dividends reinvested pursuant to our dividend reinvestment plan totaled $4,048,586.

Under the terms of our dividend reinvestment plan, dividends will primarily be paid in newly issued shares of common stock. However, the Company reserves the right to purchase shares in the open market in connection with the implementation of the plan. This feature of the plan means that, under certain circumstances, we may issue shares of our common stock at a price below net asset value per share, which could cause our stockholders to experience dilution.

Distributions in excess of our current and accumulated profits and earnings would be treated first as a return of capital to the extent of the stockholder’s tax basis, and any remaining distributions would be treated as a capital gain. The determination of the tax attributes of our distributions will be made annually as of the end of our fiscal year based upon our taxable income for the full year and distributions paid for the full year. Therefore, a determination made on a quarterly basis may not be representative of the actual tax attributes of our distributions for a full year. If we had determined the tax attributes of our distributions year-to-date as of June 30, 2011, approximately 100% would be from ordinary income for tax purposes. However, there can be no certainty to stockholders that this determination is representative of what the tax attributes of our 2011 distributions to stockholders will actually be. Each year, a statement on Form 1099-DIV identifying the source of the distribution will be mailed to our stockholders.

8. Recent Accounting Pronouncements

In May 2011, the FASB issued Accounting Standards Update No. 2011-04—Fair Value Measurement: Amendments to Achieve Common Fair Value Measurement and Disclosure Requirements in U.S. GAAP and IFRS, or ASU 2011-04. ASU 2011-04 clarifies the application of existing fair value measurement and disclosure requirements, changes the application of some requirements for measuring fair value and requires additional disclosure for fair value measurements. The highest and best use valuation premise is only applicable to non-financial assets. Premiums or discounts based on the size of an entity’s holding are not permitted in the fair value measurement. In addition, the disclosure requirements are expanded to include for fair value measurements categorized in Level 3 of the fair value hierarchy: (1) a quantitative disclosure of the unobservable inputs and assumptions used in the measurement; (2) a description of the valuation processes in place; and (3) a narrative description of the sensitivity of the fair value to changes in unobservable inputs and interrelationships between those inputs. ASU 2011-04 is effective for interim and annual periods beginning after December 15, 2011, for public entities. We are evaluating the impact that our adoption of this update will have on our financial position or results of operations.

9. Financial Highlights


	For the six months ended June 30, 2011 (unaudited)			For the period from April 21, 2010 (commencement of principal operations) through June 30, 2010 (unaudited)
Per Share Data⁽⁴⁾:
Net asset value, beginning of period	$	13.06		$	12.99
Net investment income⁽³⁾		0.45			0.04
Net change in unrealized appreciation of investments⁽³⁾⁽⁴⁾		0.12			(0.02	)

Net increase in net assets resulting from operations		0.57			0.02
Dividends to stockholders		(0.48	)		—

Net asset value, end of period	$	13.15		$	13.01

Per share market value at end of period	$	13.00		$	11.50
Total return⁽¹⁾		3.61	%		(11.54	%)
Shares outstanding at end of period		20,220,198			19,791,888
Ratio/Supplemental Data:
Net assets at end of period	$	265,834,617		$	257,431,036
Ratio of operating expenses to average net assets ⁽²⁾		5.41	%		3.11	%
Ratio of net investment income to average net assets⁽²⁾		6.97	%		1.80	%
Portfolio turnover⁽⁵⁾		4.06	%		2.80	%

⁽¹⁾	Total return is based on the change in market price per share during the period. Total return takes into account dividends and distributions, if any, reinvested in accordance with the Company’s dividend reinvestment plan.

⁽²⁾	Annualized.

⁽³⁾	Calculated based on weighted average common shares outstanding.

⁽⁴⁾	Net change in unrealized appreciation of investments includes the effect of rounding on a per share basis.

⁽⁵⁾	Not annualized.

10. Subsequent Events

On July 1, 2011, the Company closed on a $10,500,000 investment in the senior secured loan of Hart InterCivic, Inc. (“Hart”), headquartered in Austin, TX. Hart is a leading national provider of proven election voting systems, management products and services — total solutions for state-, county- and city- level elections. The Company has also committed to fund a $3,000,000 revolving credit facility to Hart.

On July 28, 2011, our board of directors declared a dividend of $0.26 per share, payable on September 30, 2011 to stockholders of record at the close of business on September 15, 2011.

Item 2.

Management’s Discussion and Analysis of Financial Condition and Results of Operations

The information contained in this section should be read in conjunction with the consolidated financial statements and notes thereto appearing elsewhere in this report.

CAUTIONARY STATEMENT REGARDING FORWARD-LOOKING STATEMENTS

This report, and other statements that we may make, may contain forward-looking statements with respect to future financial or business performance, strategies or expectations. Forward-looking statements are typically identified by words or phrases such as “trend,” “opportunity,” “pipeline,” “believe,” “comfortable,” “expect,” “anticipate,” “current,” “intention,” “estimate,” “position,” “assume,” “potential,” “outlook,” “continue,” “remain,” “maintain,” “sustain,” “seek,” “achieve” and similar expressions, or future or conditional verbs such as “will,” “would,” “should,” “could,” “may” or similar expressions.

Forward-looking statements are subject to numerous assumptions, risks and uncertainties, which change over time. Forward-looking statements speak only as of the date they are made, and we assume no duty to and do not undertake to update forward-looking statements. Actual results could differ materially from those anticipated in forward-looking statements and future results could differ materially from historical performance.

In addition to factors previously identified elsewhere in this filing, the following factors, among others, could cause actual results to differ materially from forward-looking statements or historical performance:

•

the introduction, withdrawal, success and timing of business initiatives and strategies;

•

changes in political, economic or industry conditions, the interest rate environment or financial and capital markets, which could result in changes in the value of our assets;

•

the relative and absolute investment performance and operations of our investment adviser;

•

the impact of increased competition;

•

the impact of future acquisitions and divestitures;

•

the unfavorable resolution of legal proceedings;

•

our business prospects and the prospects of our portfolio companies;

•

the impact, extent and timing of technological changes and the adequacy of intellectual property protection;

•

the impact of legislative and regulatory actions and reforms and regulatory, supervisory or enforcement actions of government agencies relating to us or THL Credit Advisors;

•

the ability of THL Credit Advisors to identify suitable investments for us and to monitor and administer our investments;

•

our contractual arrangements and relationships with third parties;

•

any future financings by us;

•

the ability of THL Credit Advisors to attract and retain highly talented professionals;

•

fluctuations in foreign currency exchange rates; and

•

the impact of changes to tax legislation and, generally, our tax position.

Overview

THL Credit, Inc., or the Company, was organized as a Delaware corporation on May 26, 2009 and initially funded on July 23, 2009. We commenced principal operations on April 21, 2010. Our investment objective is to generate both current income and capital appreciation, primarily through the origination of privately negotiated investments in debt and equity securities in middle market companies.

We are an externally managed, non-diversified, closed-end investment company that has elected to be regulated as a business development company, or BDC, under the Investment Company Act of 1940, or 1940 Act. As a BDC, we are required to comply with certain regulatory requirements. For instance, we generally have to invest at least 70% of our total assets in “qualifying assets,” including securities of private or thinly traded public U.S. companies, cash, cash equivalents, U.S. Government securities and high-quality debt investments that mature in one year or less.

As a BDC, we must not acquire any assets other than “qualifying assets” specified in the 1940 Act unless, at the time the acquisition is made, at least 70% of our total assets are qualifying assets (with certain limited exceptions). Qualifying assets include investments in “eligible portfolio companies.” Under the relevant SEC rules, the term “eligible portfolio company” includes all private companies, companies whose securities are not listed on a national securities exchange, and certain public companies that have listed their securities on a national securities exchange and have a market capitalization of less than $250 million, in each case organized in the United States.

On April 21, 2010, we completed our initial public offering, formally commencing principal operations, and sold 9,000,000 shares of our common stock through a group of underwriters at a price of $13.00 per share, less an underwriting discount and commissions totaling $0.8125 per share. Concurrently, we sold 6,307,692 shares of our common stock to BDC Holdings at $13.00 per share that was not subject to an underwriting discount and commission. We received $191.7 million of total net proceeds for the aforementioned offerings.

We have elected to be treated for tax purposes as a RIC under Subchapter M of the Code. To qualify as a RIC, we must, among other things, meet certain source-of-income and asset diversification requirements. Pursuant to these elections, we generally will not have to pay corporate-level taxes on any income we distribute to our stockholders.

Portfolio and Investment Activity

On April 20, 2010, in anticipation of completing an initial public offering and formally commencing principal operations, we entered into a purchase and sale agreement with THL Credit Opportunities, L.P. and BDC Holdings, to effectuate the sale by THL Credit Opportunities, L.P. to us of certain securities valued at $62,107,449, as determined by our board of directors, and on the same day, issued 4,140,496 shares of common stock to BDC Holdings valued at $15.00 per share pursuant to such agreement in exchange for the aforementioned securities. Subsequently, we filed an election to be regulated as a BDC.

We completed the quarter ended June 30, 2011 with approximately $243.5 million (at fair value) invested in twenty-two companies, including THL Credit Greenway LLC (“Greenway”). As of June 30, 2011, the portfolio was invested 47.8% in senior secured debt, 45.6% in subordinated debt, 4.9% in income-producing equity interests, and 1.7% in equity. Our average portfolio company investment, exclusive of Greenway, at amortized cost and fair value was approximately $11.4 million and $11.6 million, respectively. Our largest portfolio company investment by amortized cost and fair value was approximately $18.1 million and $18.8 million, respectively. We had approximately $20.7 million of cash as of June 30, 2011.

We completed the quarter ended June 30, 2010 with approximately $84.8 million (at fair value) invested in seven companies. As of June 30, 2010, the portfolio was invested 25.9% in senior secured debt, 54.6% in subordinated debt, 14.9% in income-producing equity interests, and 4.6% in equity. Our average portfolio company investment at amortized cost and fair value was approximately $12.1 million. Our largest portfolio company investment by amortized cost and fair value was approximately $14.1 million and $14.3 million, respectively. We had approximately $174.8 million of cash and cash equivalents as of June 30, 2010.

During the six months ended June 30, 2011, we made $96.7 million ($98.2 million at par) of investments in ten new portfolio companies and two existing portfolio companies including our investment in Greenway. Our debt investments included first lien, second lien, and subordinated loans. During the six months ended June 30, 2010, we made $91.1 million ($86.7 million at par) of investments in two new portfolio companies and five portfolio companies purchased from THL Credit Opportunities, L.P. in connection with our initial public offering. The debt component of these investments included first lien, second lien and subordinated loans.

During the six months ended June 30, 2011, we received $10,278,889 in proceeds from the paydown and amortization of investments. During the six months ended June 30, 2010, we received $7,218,750 in proceeds from the syndication of a portion of an existing investment to an unaffiliated third party.

The weighted average yield of the debt and income-producing equity securities in our portfolio at their current cost was 15.0% at June 30, 2011. The weighted average yield on our senior secured loans and subordinated debt securities at their current cost was 14.6% at June 30, 2011. Yields are computed using interest rates and dividend yields as of the balance sheet date and include amortization of upfront loan origination fees, original issue discount and market premium or discount. Yields exclude common equity investments, preferred equity investments, and cash and cash equivalents.

The weighted average yield of the debt and income-producing equity securities in our portfolio at their cost as of June 30, 2010, was 17.9%. The weighted average yield on our senior secured loans and subordinated debt securities at their cost as of June 30, 2010, was 16.6%.

At June 30, 2011, 33% of our debt investments bore interest based on floating rates, such as LIBOR, and 67% bore interest at fixed rates. In the future, we expect that other loans in our portfolio will have floating rates. The percentage of our total debt investments that bore floating rate interest based on an interest rate floor was 33% at June 30, 2011.

The following is a summary of the composition of our investment portfolio as of June 30, 2011:


Description:	Cost		Fair Value		% of Net Assets
Senior secured debt	$	114,489,690	$	116,246,653		43.72	%
Subordinated debt		109,345,872		111,031,930		41.77	%
Investments in funds		12,008,929		12,009,029		4.52	%
Equity investments		3,538,151		4,183,338		1.57	%

Total investments	$	239,382,642	$	243,470,950		91.58	%

The following is a summary of the industry classification in which the Company invests as of June 30, 2011:


Industry:	Cost		Fair Value		% of Net Assets
Business services	$	41,863,439	$	42,785,464		16.08	%
Chemicals		7,944,880		8,059,205		3.03	%
Communications		11,612,716		11,743,103		4.42	%
Energy / Utilities		22,612,442		22,813,020		8.58	%
Financial services		12,008,929		12,009,029		4.52	%
Food & beverage		23,229,735		23,229,735		8.74	%
Food processing services		12,487,195		12,487,195		4.70	%
Healthcare, ambulatory surgery centers		18,112,680		18,810,808		7.08	%
Healthcare, dental services		11,658,883		12,032,477		4.53	%
Manufacturing		25,154,867		25,655,852		9.65	%
Recreation & leisure services		13,007,116		14,166,500		5.33	%
Restaurants		15,545,516		15,664,188		5.89	%
Retail, grocery & pharmaceuticals		24,144,244		24,014,374		9.03	%

Total investments	$	239,382,642	$	243,470,950		91.58	%

The following is a summary of geographical concentration of our investment portfolio as of June 30, 2011:


Region:	Cost		Fair Value		% of Net Assets
Midwest	$	73,667,152	$	75,426,323		28.36	%
Northeast		17,843,683		18,069,029		6.80	%
Northwest		12,968,874		12,794,374		4.81	%
Southeast		57,562,281		58,633,047		22.06	%
Southwest		55,824,928		56,805,074		21.37	%
West		21,515,724		21,743,103		8.18	%

Total investments	$	239,382,642	$	243,470,950		91.58	%

We do not “control” and we are not an “affiliate” of any of our portfolio companies, each as defined in the 1940 Act, except that we have an advisory contract with THL Credit Greenway Fund LLC. See “Related Party Transactions—Managed Fund” below. In general, under the 1940 Act, we would be presumed to “control” a portfolio company if we owned 25% or more of its voting securities and would be an “affiliate” of a portfolio company if we owned 5% or more of its voting securities.

On January 14, 2011, THL Credit Greenway Fund LLC (“Greenway”) was formed as a Delaware limited liability company. Greenway is a portfolio company of THL Credit, Inc. Greenway is a closed investment fund and operates under a limited liability agreement dated January 19, 2011 (the “Agreement”). Greenway will continue in existence until January 14, 2021, subject to earlier termination pursuant to certain terms of the Agreement. The term may also be extended for up to three additional one-year periods pursuant to certain terms of the Agreement.

Greenway has $150,000,000 of capital committed by affiliates of a single institutional investor, and is managed by THL Credit, Inc. The Company’s capital commitment to Greenway is $15,000. As of June 30, 2011, $90,648,607 of capital had been called by Greenway. The Company’s portion of called capital was $9,065. As manager of Greenway, the Company acts as the investment adviser to Greenway and is entitled to receive certain fees. For the six months ended June 30, 2011, the Company earned $634,330 in fees related to Greenway, which are included in other income in the Consolidated Statements of Operations.

We have invested in membership interests in LCP Capital Fund, LLC, or LCP, a private investment company that was organized to participate in investment opportunities that arise when a special purpose entity, or SPE, or sponsor thereof, needs to raise capital to achieve ratings, regulatory, accounting, tax, or other objectives. LCP is a closed investment vehicle which provides for no liquidity or redemption options and is not readily marketable. LCP is managed by an unaffiliated third party. As of June 30, 2011, we have contributed $12,000,000 of capital in the form of membership interests in LCP which is invested in an underlying SPE referred to as Series 2005-01. Our exposure is limited to the amount of our contributed capital.

Our contributed capital in LCP is maintained in a collateral account held by a custodian and acts as collateral on certain credit default swaps for the Series 2005-01 for which LCP receives fixed premium payments throughout the year, adjusted for expenses incurred by LCP. The SPE purchases assets on a non-recourse basis and LCP agrees to reimburse the SPE up to a specified amount for potential losses. LCP holds the contributed cash invested for a SPE transaction in a segregated account that secures the payment obligation of LCP. We expect to receive distributions from LCP on a quarterly basis. Such distributions are reflected in our Consolidated Statements of Operations as interest income in the period earned. LCP has a remaining life of 19 years; however, it is currently expected that Series 2005-01 will terminate on February 15, 2013, if not extended prior to this date pursuant to the terms of Series 2005-1 SPE. LCP may have other series which will have investments in other SPEs to which we will not be exposed.

We view active portfolio monitoring as a vital part of our investment process. We consider board observation rights, regular dialogue with company management and sponsors, and detailed internally generated monitoring reports to be critical to our performance. We have developed a monitoring template that promotes compliance with these standards and that is used as a tool by THL Credit Advisors’ investment committee to assess investment performance relative to plan. In addition, our portfolio companies may rely on us to provide financial and capital market expertise and may view us as a value-added resource.

As part of the monitoring process, THL Credit Advisors continually assesses the risk profile of each of our investments and will rate them based on the following categories, which we refer to as THL Credit Advisors’ investment performance rating, or IPR:

1 – Performing at or above plan.

2 – Watch / minor risk. Portfolio company operating below plan but in compliance with financial covenants and performance is expected to improve.

3 – Significant risk. Portfolio company performing materially below plan and may be in default of financial covenants. Loss of principal not expected but returns likely impaired.

4 – Potential impairment. Focus is on preservation of capital.

For any investment rated 2, 3 or 4, our manager increases its level of focus and prepares regular updates for the investment committee summarizing current operating results, material impending events and recommended actions.


	June 30, 2011					December 31, 2010
Investment Rating	Investments at Fair Value		% of Total Portfolio			Investments at Fair Value		% of Total Portfolio
Grade 1^(a)	$	204,423,531		83.96	%	$	127,689,411		83.17	%
Grade 2^(b)		39,047,419		16.04	%		25,839,768		16.83	%
Grade 3		—		—			—		—
Grade 4		—		—			—		—

Total	$	243,470,950		100.00	%	$	153,529,179		100.00	%

^(a)	As of June 30, 2011 and December 31, 2010, Investment Rating “Grade 1” included $64.2 million and $59.9 million, respectively, of loans to companies in which we also hold equity securities.

^(b)	As of June 30, 2011 and December 31, 2010, Investment Rating “Grade 2” included $24.5 million and $11.7 million, respectively, of loans to companies in which we also hold equity securities.

Loans are placed on non-accrual status when principal or interest payments are past due 30 days or more and/or when there is reasonable doubt that principal or interest will be collected. However, we may make exceptions to this policy if the loan has sufficient collateral value and is in the process of collection. If the fair value of a loan is below cost, we may cease recognizing paid-in-kind, or PIK, interest and/or the accretion of a discount on the debt investment until such time that the fair value equals or exceeds cost. As of June 30, 2011, we have no loans on non-accrual.

Our level of investment activity can vary substantially from period to period depending on many factors, including the amount of debt and equity capital available to middle market companies, the level of merger and acquisition activity, the general economic environment and the competitive environment for the types of investments we make. Our pipeline remains active, and the number of transactions we have reviewed to date in 2011 is on track to match our 2010 transaction levels.

Results of Operations

We commenced principal operations on April 21, 2010. Prior to April 21, 2010, our activity was limited to offering activities, except for the purchase of $62 million portfolio on April 20, 2010 in connection with our initial public offering.

The principal measure of our financial performance is net increase (decrease) in net assets resulting from operations, which includes net investment income (loss), net realized gain (loss) and net unrealized appreciation (depreciation). Net investment income (loss) is the difference between our income from interest, dividends, fees and other investment income and our operating expenses. Net realized gain (loss) on investments is the difference between the proceeds received from dispositions of portfolio investments and their amortized cost. Net unrealized appreciation (depreciation) on investments is the net change in the fair value of our investment portfolio.

Revenues and Operating Income

We generate revenues primarily in the form of interest on the debt we hold. Our investments in fixed income instruments generally have an expected maturity of five to seven years, and typically bear interest at a fixed or floating rate. Interest on our debt securities is generally payable quarterly. Payments of principal of our debt investments may be amortized over the stated term of the investment, deferred for several years or due entirely at maturity. In some cases, our debt instruments and preferred stock investments may defer payments of dividends or pay interest in-kind. Any outstanding principal amount of our debt securities and any accrued but unpaid interest will generally become due at the maturity date. The level of interest income we receive is directly related to the balance of interest-bearing investments multiplied by the weighted average yield of our investments. We expect that the dollar amount of interest and any dividend income that we earn to increase as the size of our investment portfolio increases. In addition, we may generate revenue in the form of fees from the management of THL Credit Greenway LLC, prepayment fees, commitment, loan origination, structuring or due diligence fees, fees for providing significant managerial assistance and consulting fees.

Investment income for the three and six months ended June 30, 2011 totaled $9,117,035 and $16,175,497, respectively. For the three months ended June 30, 2011, this amount primarily consisted of $8,125,991 of interest income (which included $623,727 of PIK interest and $48,639 of interest earned on cash and cash equivalents), $711,368 of other income and $279,676 of dividend income. For the six months ended June 30, 2011, this amount primarily consisted of $15,005,664 of interest income (which included $1,152,865 of PIK interest and $132,943 of interest earned on cash and cash equivalents), $890,157 of other income and $279,676 of dividend income. In certain investment transactions, we may provide advisory services. For services that are separately identifiable and external evidence exists to substantiate fair value, income is recognized as earned. We had no income from advisory services for the three months and six months ended June 30, 2011.

Investment income totaled $2,440,486 for the three and six months ended June 30, 2010. This amount primarily consisted of $2,364,600 of interest income from portfolio investments (which included $197,098 of PIK interest), and $75,886 of interest earned on cash and cash equivalents. In certain investment transactions, we may provide advisory services. For services that are separately identifiable and external evidence exists to substantiate fair value, income is recognized as earned. We had no income from advisory services for the three and six months ended June 30, 2010. The increases in investment income were due to the growth in the overall portfolio.

Expenses

Our primary operating expenses include the payment of a base management fee, an incentive fee, expenses reimbursable under the investment management agreement, administrator expenses and the allocable portion of overhead under the administration agreement. The base management fee compensates the Advisor for work in identifying, evaluating, negotiating, closing and monitoring our investments. Our investment management agreement and administration agreement provides that we will reimburse the Advisor for costs and expenses incurred by the Advisor for facilities, office equipment and utilities allocable to the performance by the Advisor of its duties under the agreements, as well as any costs and expenses incurred by the Advisor relating to any administrative or operating services provided by the Advisor to us. We bear all other costs and expenses of our operations and transactions.

Operating expenses totaled $4,146,159 and $7,068,910 for the three and six months ended June 30, 2011, respectively, and consisted of incentive fees, base management fees, administrator expenses, fees related to our credit facility, professional fees, insurance expenses, directors’ fees, and other general and administrative expenses. The base management fees for the three and six

months ended June 30, 2011 were $998,805 and $1,990,265, respectively, as provided for in the investment management agreement. Incentive fees for the three and six months ended June 30, 2011 were $1,113,150 and $1,614,903, respectively. Of these incentive fees, $736,205 are payable to the Advisor as of June 30, 2011, pursuant to the terms of the investment management agreement. No incentive fees were payable as of June 30, 2010, as the Company had not yet achieved a minimum hurdle rate related to the pre-incentive fee net investment income or realized any capital gains. Incentive fees include $315,909 and $817,662 for the three and six months ended June 30, 2011, respectively, reflecting the potential capital gains incentive fee that would be payable to the Advisor as if all unrealized appreciation were realized during the quarter. There can be no assurance that such unrealized capital appreciation will be realized in the future. Accordingly, such fee, as calculated and accrued is currently not, and would not necessarily be, payable under the investment management agreement, and may never be paid based upon the computation of capital gains incentive fees in subsequent periods. The accrued incentive fee related to capital gains may differ from the actual incentive fee that may be paid to the Advisor depending on whether the Company is ultimately able to generate a net realized capital gain. Approximately $350,000 of the potential capital gains fee for the three and six months ended June 30, 2011 was related to unrealized appreciation on investments in periods prior to 2011. Such amounts were not material to current or prior periods’ consolidated financial statements. There was no such potential capital gains incentive fee accrual for the three and six months ended June 30, 2010.

Expenses reimbursed under the administration agreement and investment management agreement were $715,971 and $1,284,036 for the three and six months ended June 30, 2011, respectively. Expenses reimbursed under the administration agreement and investment management agreement were $351,013 for the three and six months ended June 30, 2010.

Operating expenses totaled $1,711,645 and $1,731,645 for the three and six months ended June 30, 2010, and consisted of base management fees, administrator expenses, professional fees, insurance expenses, directors’ fees, and other general and administrative expenses. The base management fees for the three and six months ended June 30, 2010 were $743,327 as provided for in the investment management agreement. No incentive fees related to pre-incentive fee net investment income or capital gains were payable to the Advisor under the investment management agreement for the three and six months ended June 30, 2010. The increase in expenses is due to the growth in both the portfolio and net investment income, which is in part related to the partial quarter of results for the same period in the prior year due to the timing of THL Credit’s initial public offering in April 2010.

We expect certain of our operating expenses, including administrator expenses, professional fees and other general and administrative expenses to decline as a percentage of our total assets during periods of growth and increase as a percentage of our total assets during periods of asset declines.

Net Investment Income

Net investment income was $4,970,876 and $9,106,587, or $0.25 and $0.45 per common share based on a weighted average of 20,220,197 and 20,113,105 common shares outstanding for the three and six months ended June 30, 2011, respectively. Net investment income was $728,841 and $708,841, or $0.04 per common share based on a weighted average of 19,625,761 common shares outstanding for the three and six months ended June 30, 2010, respectively. The increase in net investment income is attributable to an increase in our origination activity and growth in the portfolio.

Net Realized Gains and Losses

We did not recognize any realized gains or losses on our portfolio company investments during the three months and six months ended June 30, 2011 or during the three and six months ended June 30, 2010.

Net Change in Unrealized Appreciation of Investments

Net change in unrealized appreciation on investments totaled $1,579,544 and $2,327,919 for the three and six months ended June 30, 2011, respectively. Net change in unrealized appreciation on investments totaling $109,705 reflects the net change in the fair value of our investment portfolio for the three and six months ended June 30, 2010. The increase in the net change in unrealized appreciation on our investments compared to the prior year was driven primarily by improvements in the capital market conditions and in the financial performance of certain portfolio companies.

Net change in unrealized appreciation primarily reflects the change in portfolio investment values during the reporting period, including the reversal or previously recorded appreciation or depreciation when gains or losses are realized.

Net Increase in Net Assets Resulting from Operations

Net increase in net assets resulting from operations totaled $6,550,420 and $11,434,506, or $0.32 and $0.57 per common share based on a weighted average of 20,220,197 and 20,113,105 common shares outstanding for the three and six months ended June 30, 2011, respectively. For the three and six months ended June 30, 2010, net increase in net assets resulting from operations was $838,546 and $818,546, or $0.04 per common share based on a weighted average of 19,625,761 common shares outstanding for each of the periods. This increase in net assets resulting from operations is due to the continued growth in net investment income which is a result of growing our portfolio.

Financial condition, liquidity and capital resources

Our operating activities used cash of $78.3 million for the six months ended June 30, 2011 primarily in connection with the purchase of investments, and our financing activities used cash of $11.2 million, primarily for the payment of distributions to stockholders.

Our operating activities used cash of $21.2 million for the six months ended June 30, 2010, a primarily in connection with the purchase of investments, and our financing activities provided cash of $195.9 million for the same period, primarily from our common stock offering.

Our liquidity and capital resources are derived from our credit facility and cash flows from operations, including investment sales and repayments, and income earned. Our primary use of funds from operations includes investments in portfolio companies and other operating expenses we incur, as well as the payment of dividends to the holders of our common stock. We used, and expect to continue to use, these capital resources as well as proceeds from turnover within our portfolio and from public and private offerings of securities to finance our investment objectives. To that end, on June 22, 2011, we filed a shelf registration statement, pursuant to which we expect to raise additional capital to support our future growth through future equity offerings, issuances of senior securities and/or future borrowings, to the extent permitted by the 1940 Act. However, there can be no assurance that these capital resources will be available given the credit constraints of the banking and capital markets.

As of June 30, 2011 and December 31, 2010, we had cash and cash equivalents of $20.7 million and $110.1 million, respectively.

In accordance with the Investment Company Act of 1940, with certain exceptions, we are only allowed to borrow amounts such that its asset coverage, as defined in the Investment Company Act of 1940, is at least 200% after such borrowing. As of June 30, 2011, we had no borrowings outstanding.

On March 11, 2011, we entered into a three-year $115 million syndicated credit facility (the “Facility”) with ING Capital LLC (“ING”) with an accordion feature that provides for expansion of the Facility up to $125 million, subject to customary conditions. The Facility was expanded to $125 million on March 23, 2011. The Facility will expire on March 11, 2014.

The Facility allows for us to borrow money at a rate of (i) LIBOR plus 3.50% with no LIBOR floor or (ii) 2.5% per annum plus an alternate base rate based on the highest rate of the Prime Rate, Federal Funds Rate plus 0.5% or three month LIBOR plus 1.0% per annum. The Facility requires the payment of a non-use fee at a rate of 1.00% per annum when we are using 50% or less of the Facility, and 0.50% per annum when we are using more than 50% of the Facility. Borrowings under the Facility are based on a borrowing base. The Facility generally requires payment of interest on a quarterly basis for loans bearing interest at the alternate base rate, and at the end of the applicable interest period for loans bearing interest at LIBOR. All outstanding principal is due upon maturity. The Facility also requires mandatory prepayment of interest and principal upon certain customary triggering events (including, without limitation, the disposition of assets or the issuance of certain securities).

Our Facility has certain collateral requirements and/or financial covenants, including covenants related to: (a) limitations on the incurrence of additional indebtedness and liens, (b) limitations on certain investments, (c) limitations on certain restricted payments, (d) limitations on the creation or existence of agreements that prohibit liens on certain properties of the ours and our subsidiaries, and (e) compliance with certain financial maintenance standards including (i) minimum stockholders’ equity, (ii) a ratio of total assets (less total liabilities) to total indebtedness, of ours and our subsidiaries, of not less than 2.25:1.0, (iii) minimum liquidity, (iv) minimum net worth, and (v) a consolidated interest coverage ratio. In addition to the financial maintenance standards, described in the preceding sentence, borrowings under the Facility (and the incurrence of certain other permitted debt) are subject to compliance with a borrowing base that applies different advance rates to different types of assets in our portfolio.

The Facility documents also include default provisions such as the failure to make timely payments under the Facility, the occurrence of a change in control, and the failure by us to materially perform under the operative agreements governing the facility, which, if not complied with, could, at the option of the lenders under the Facility, accelerate repayment under the Facility, thereby materially and adversely affecting our liquidity, financial condition and results of operations. Each loan originated under the Facility is subject to the satisfaction of certain conditions. We cannot be assured that we will be able to borrow funds under the Facility at any particular time or at all. The Company is currently in compliance with all financial covenants under the Facility.

Through June 30, 2011, there have been no borrowings or repayments on the Facility.

We have received a “Greenlight” letter that will allow us to file an application with the Investment Division of the Small Business Administration, or the SBA, to license a Small Business Investment Company, or SBIC. There can be no assurance that we will be able obtain such license to and capitalize such SBIC with sufficient regulatory capital to borrow the maximum amount available.

Commitments and Contingencies


	As of
	June 30, 2011			December 31, 2010
Total revolving commitments	$	9,561,000		$	1,636,000
Less: funded commitments		(1,121,120	)		(581,240	)

Total unfunded commitments	$	8,439,880		$	1,054,760

Dividends

We have elected to be taxed as a regulated investment company under Subchapter M of the Code. In order to maintain our status as a regulated investment company, we are required to (1) distribute at least 90% of our investment company taxable income and (2) distribute at least 98% of our ordinary income for each calendar year and 98.2% of our net capital gains for the one-year period ending October 31 of that calendar year to avoid excise tax. We intend to make distributions to stockholders on a quarterly basis of substantially all of our net investment income. In addition, although we intend to make distributions of net realized capital gains, if any, at least annually, out of assets legally available for such distributions, we may in the future decide to retain such capital gains for investment.

In addition, we may be limited in our ability to make distributions due to the BDC asset coverage test for borrowings applicable to us as a BDC under the 1940 Act.

The following table summarizes our dividends declared and paid or to be paid on all shares to date:


Date Declared	Record Date	Payment Date	Amount Per Share
August 5, 2010	September 2, 2010	September 30, 2010	$	0.05
November 4, 2010	November 30, 2010	December 28, 2010	$	0.10
December 14, 2010	December 31, 2010	January 28, 2011	$	0.15
March 10, 2011	March 25, 2011	March 31, 2011	$	0.23
May 5, 2011	June 15, 2011	June 30, 2011	$	0.25
July 28, 2011	September 15, 2011	September 30, 2011	$	0.26

We may not be able to achieve operating results that will allow us to make distributions at a specific level or to increase the amount of these distributions from time to time. If we do not distribute a certain percentage of our income annually, we will suffer adverse tax consequences, including possible loss of our status as a regulated investment company. We cannot assure stockholders that they will receive any distributions at a particular level.

Under the terms of our dividend reinvestment plan, dividends will primarily be paid in newly issued shares of common stock. However, we reserve the right to purchase shares in the open market in connection with the implementation of the plan. This feature of the plan means that, under certain circumstances, we may issue shares of our common stock at a price below net asset value per share, which could cause our stockholders to experience dilution.

Contractual obligations

We have entered into a contract with the Advisor to provide investment advisory services. Payments for investment advisory services under the investment management agreement in future periods will be equal to (a) an annual base management fee of 1.5% of our gross assets and (b) an incentive fee based on our performance. In addition, under our administration agreement, the Advisor will be reimbursed for administrative services incurred on our behalf. See description below under “Related Party Transactions.”

Off-Balance sheet arrangements

We currently have no off-balance sheet arrangements, including any risk management of commodity pricing or other hedging practices.

Recent Accounting Pronouncements

In May 2011, the FASB issued Accounting Standards Update No. 2011-04—Fair Value Measurement: Amendments to Achieve Common Fair Value Measurement and Disclosure Requirements in U.S. GAAP and IFRS, or ASU 2011-04. ASU 2011-04 clarifies the application of existing fair value measurement and disclosure requirements, changes the application of some requirements for measuring fair value and requires additional disclosure for fair value measurements. The highest and best use valuation premise is only applicable to non-financial assets. Premiums or discounts based on the size of an entity’s holding are not permitted in the fair value measurement. In addition, the disclosure requirements are expanded to include for fair value measurements categorized in Level 3 of the fair value hierarchy: (1) a quantitative disclosure of the unobservable inputs and assumptions used in the measurement; (2) a description of the valuation processes in place; and (3) a narrative description of the sensitivity of the fair value to changes in unobservable inputs and interrelationships between those inputs. ASU 2011-04 is effective for interim and annual periods beginning after December 15, 2011, for public entities. We are evaluating the impact that our adoption of this update will have on our financial position or results of operations.

Related Party Transactions

Investment Management and Administration Agreements

We entered into an investment management agreement on April 1, 2010 under which the Advisor, subject to the overall supervision of our board of directors, manages the day-to-day operations of, and provides investment advisory services to us.

The Advisor receives a fee for investment advisory and management services consisting of a base management fee and a two-part incentive fee.

The base management fee is calculated at an annual rate of 1.5% of our gross assets payable quarterly in arrears on a calendar quarter basis. For purposes of calculating the base management fee, “gross assets” is determined as the value of our assets without deduction for any liabilities. For the first quarter of our operations, the base management fee was calculated based on the initial value of our gross assets. Subsequently, the base management fee is calculated based on the value of our gross assets at the end of the most recently completed calendar quarter, and appropriately adjusted for any share issuances or repurchases during the current calendar quarter. Base management fees for any partial quarter will be appropriately prorated.

The incentive fee has two components, ordinary income and capital gains, as follows:

The ordinary income component is calculated, and payable, quarterly in arrears based on our preincentive fee net investment income for the immediately preceding calendar quarter, subject to a cumulative total return requirement and to deferral of non-cash amounts. The preincentive fee net investment income, which is expressed as a rate of return on the value of our net assets attributable to our common stock, will have a 2.0% (which is 8.0% annualized) hurdle rate (also referred to as “minimum income level”). Preincentive fee net investment income means interest income, dividend income and any other income (including any other fees, such as commitment, origination, structuring, diligence, managerial assistance and consulting fees or other fees that we receive from portfolio companies) accrued during the calendar quarter, minus our operating expenses for the quarter (including the base management fee, expenses payable under our administration agreement (discussed below), and any interest expense and any dividends paid on any issued and outstanding preferred stock, but excluding the incentive fee and any offering expenses and other expenses not

charged to operations but excluding certain reversals to the extent such reversals have the effect of reducing previously accrued incentive fees based on the deferral of non-cash interest. Preincentive fee net investment income includes, in the case of investments with a deferred interest feature (such as original issue discount, debt instruments with PIK interest and zero coupon securities), accrued income that we have not yet received in cash. The Advisor receives no incentive fee for any calendar quarter in which our preincentive fee net investment income does not exceed the minimum income level. Subject to the cumulative total return requirement described below, the Advisor receives 100% of our preincentive fee net investment income for any calendar quarter with respect to that portion of the preincentive net investment income for such quarter, if any, that exceeds the minimum income level but is less than 2.5% (which is 10.0% annualized) of net assets (also referred to as the “catch-up” provision) and 20.0% of our preincentive fee net investment income for such calendar quarter, if any, greater than 2.5% (10.0% annualized) of net assets. The foregoing incentive fee is subject to a total return requirement, which provides that no incentive fee in respect of our preincentive fee net investment income is payable except to the extent 20.0% of the cumulative net increase in net assets resulting from operations over the then current and 11 preceding calendar quarters exceeds the cumulative incentive fees accrued and/or paid for the 11 preceding quarters. In other words, any ordinary income incentive fee that is payable in a calendar quarter is limited to the lesser of (i) 20% of the amount by which our preincentive fee net investment income for such calendar quarter exceeds the 2.0% hurdle, subject to the “catch-up” provision, and (ii) (x) 20% of the cumulative net increase in net assets resulting from operations for the then current and 11 preceding quarters minus (y) the cumulative incentive fees accrued and/or paid for the 11 preceding calendar quarters. For the foregoing purpose, the “cumulative net increase in net assets resulting from operations” is the amount, if positive, of the sum of our preincentive fee net investment income, base management fees, realized gains and losses and unrealized appreciation and depreciation for the then current and 11 preceding calendar quarters. In addition, the Advisor is not paid the portion of such incentive fee that is attributable to deferred interest until we actually receive such interest in cash.

The second component of the incentive fee (capital gains incentive fee) is determined and payable in arrears as of the end of each calendar year (or upon termination of the investment management agreement, as of the termination date), commencing on December 31, 2010. This component is equal to 20.0% of our cumulative aggregate realized capital gains from inception through the end of that calendar year, computed net of the cumulative aggregate realized capital losses and cumulative aggregate unrealized capital depreciation through the end of such year. The aggregate amount of any previously paid capital gains incentive fees is subtracted from such capital gains incentive fee calculated.

We have also entered into an administration agreement with the Advisor under which the Advisor will provide administrative services to us. Under the administration agreement, the Advisor performs, or oversees the performance of administrative services necessary for our operation, which include, among other things, being responsible for the financial records which we are required to maintain and preparing reports to our stockholders and reports filed with the SEC. In addition, the Advisor assists in determining and publishing our net asset value, oversees the preparation and filing of our tax returns and the printing and dissemination of reports to our stockholders, and generally oversees the payment of our expenses and the performance of administrative and professional services rendered to us by others. We will reimburse the Advisor for its allocable portion of the costs and expenses incurred by the Advisor for overhead in performance by the Advisor of its duties under the administration agreement and the investment management agreement, including facilities, office equipment and our allocable portion of cost of compensation and related expenses of our chief financial officer and chief compliance officer and their respective staffs, as well as any costs and expenses incurred by the Advisor relating to any administrative or operating services provided to us by the Advisor. Such costs are reflected as Administrator expenses in the accompanying Consolidated Statements of Operations. Under the administration agreement, the Advisor provides, on our behalf, managerial assistance to those portfolio companies to which the Company is required to provide such assistance. To the extent that our Advisor outsources any of its functions, the Company pays the fees associated with such functions on a direct basis without profit to the Advisor.

We and THL Credit Advisors have entered into a license agreement with THL Partners under which THL Partners has granted to us and THL Credit Advisors a non-exclusive, personal, revocable worldwide non-transferable license to use the trade name and service mark THL, which is a proprietary mark of THL Partners, for specified purposes in connection with our respective businesses. This license agreement is royalty-free, which means we are not charged a fee for our use of the trade name and service mark THL. The license agreement is terminable either in its entirety or with respect to us or THL Credit Advisors by THL Partners at any time in its sole discretion upon 60 days prior written notice, and is also terminable with respect to either us or THL Credit Advisors by THL Partners in the case of certain events of non-compliance.

Due to Affiliate

The Advisor and an affiliate of the Advisor paid certain offering, organization and other general and administrative expenses on our behalf. Such amounts, if any, have been recorded in the Consolidated Statements of Assets and Liabilities as Due to affiliate as of June 30, 2011 and December 31, 2010. These amounts have been subsequently repaid to the Advisor and its affiliate.

Managed Fund

On January 14, 2011, Greenway was formed as a Delaware limited liability company. Greenway is a portfolio company of THL Credit, Inc. Greenway is a closed investment fund which provides for no liquidity of redemption options and is not readily marketable. Greenway operates under a limited liability agreement dated January 19, 2011 (the “Agreement”). Greenway will continue in existence until January 14, 2021, subject to earlier termination pursuant to certain terms of the Agreement. The term may also be extended for up to three additional one-year periods pursuant to certain terms of the Agreement. Greenway has a two year investment period.

Affiliated Stockholders

Critical accounting policies

Our discussion and analysis of our financial condition and results of operations are based upon our consolidated financial statements, which have been prepared in accordance with GAAP. The preparation of these consolidated financial statements requires management to make estimates and assumptions that affect the reported amounts of assets, liabilities, revenues and expenses. Changes in the economic environment, financial markets and any other parameters used in determining such estimates could cause actual results to differ. In addition to the discussion below, the Company’s significant accounting policies are further described in the notes to the consolidated financial statements.

Valuation of Portfolio Investments

As a BDC, we generally invest in illiquid securities including debt and equity investments of middle-market companies. Investments for which market quotations are readily available are valued using market quotations, which are generally obtained from an independent pricing service or one or more broker-dealers or market makers. Debt and equity securities for which market quotations are not readily available are valued at fair value as determined in good faith by our board of directors. Because we expect that there will not be a readily available market value for many of the investments in our portfolio, we expect to value many of our portfolio investments at fair value as determined in good faith by our board of directors in accordance with a documented valuation policy that has been reviewed and approved by our board of directors. Due to the inherent uncertainty of determining the fair value of investments that do not have a readily available market value, the fair value of our investments may differ significantly from the values that would have been used had a readily available market value existed for such investments, and the differences could be material.

With respect to investments for which market quotations are not readily available, our board of directors undertakes a multi-step valuation process each quarter, as described below:

•

our quarterly valuation process begins with each portfolio company or investment being initially valued by the investment professionals responsible for the portfolio investment;

•

preliminary valuation conclusions are then documented and discussed with senior management of the Advisor;

•

to the extent determined by the audit committee of our board of directors, independent valuation firms engaged by us conduct independent appraisals and review the Advisor’s preliminary valuations in light of their own independent assessment;

•

The types of factors that we may take into account in fair value pricing our investments include, as relevant, the nature and realizable value of any collateral, the portfolio company’s ability to make payments and its earnings and discounted cash flow, the markets in which the portfolio company does business, comparison to publicly traded securities and other relevant factors. We utilize an income approach to value our debt investments and a combination of income and market approaches to value our equity investments. With respect to unquoted securities, our board of directors, in consultation with our independent third party valuation firm, values each investment considering, among other measures, discounted cash flow models, comparisons of financial ratios of peer companies that are public and other factors. For debt investments, we determine the fair value primarily using an income, or yield, approach that analyzes the discounted cash flows of interest and principal for the debt security, as set forth in the associated loan agreements, as well as the financial position and credit risk of each portfolio investments. Our estimate of the expected repayment date is generally the legal maturity date of the instrument. The yield analysis considers changes in leverage levels, credit quality, portfolio company performance and other factors.

Revenue Recognition

We record interest income on an accrual basis to the extent that we expect to collect such amounts. For loans and debt investments with contractual PIK interest which represents contractual interest accrued and added to the loan balance that generally becomes due at maturity, we will generally not accrue PIK interest if the portfolio company valuation indicates that such PIK interest is not collectible. We do not accrue as a receivable interest on loans and debt investments if we determine that it is probable that we will not be able to collect such interest. Loans are placed on non-accrual status when principal or interest payments are past due 30 days or more and/or when there is reasonable doubt that principal or interest will be collected. As of June 30, 2011, we did not have any loans on non-accrual status. Upfront loan origination fees, original issue discount and market discount or premium are capitalized, and we then amortize such amounts as interest income using the effective yield method. We record prepayment premiums on loans and debt investments as interest income.

Net Realized Gains or Losses and Net Change in Unrealized Appreciation or Depreciation

We measure realized gains or losses by the difference between the net proceeds from the repayment or sale and the amortized cost basis of the investment, using the specific identification method, without regard to unrealized appreciation or depreciation previously recognized, but considering unamortized upfront loan origination fees and prepayment penalties. Net change in unrealized appreciation or depreciation reflects the change in portfolio investment values during the reporting period, including any reversal of previously recorded unrealized appreciation or depreciation, when gains or losses are realized.

Federal Income Taxes

We operate so as to maintain our status as a RIC under Subchapter M of the Code and intend to continue to do so. Accordingly, we are not subject to federal income tax on the portion of our taxable income and gains distributed to stockholders. In order to qualify for favorable tax treatment as a RIC, we are required to distribute annually to our stockholders at least 90% of our investment company taxable income, as defined by the Code. To avoid federal excise taxes, we must distribute annually at least 98% of our ordinary income for each calendar year and 98.2% of our net capital gains for the one-year period ending October 31 of that calendar year. We may choose not to distribute all of our taxable income for the calendar year and pay a non-deductible 4% excise tax on this income. If we choose to do so, all other things being equal, this would increase expenses and reduce the amount available to be distributed to stockholders. We will accrue excise tax on undistributed taxable income as required.

If we do not distribute at least 98% of our ordinary income in the year earned and 98.2% of our net capital gains for the one-year period ending October 31 in that calendar year, we will generally be required to pay an excise tax equal to 4% of the undistributed amount. To the extent that we determine that its estimated current year annual taxable income will be in excess of estimated current year dividend distributions from such taxable income, we accrue excise taxes on estimated excess taxable income as taxable income is earned using an annual effective excise tax rate. The annual effective excise tax rate is determined by dividing the estimated annual excise tax by the estimated annual taxable income. There is no provision for federal excise tax accrued at June 30, 2011.

Because federal income tax regulations differ from GAAP, distributions in accordance with tax regulations may differ from net investment income and realized gains recognized for financial reporting purposes. Differences may be permanent or temporary. Permanent differences are reclassified among capital accounts in the consolidated financial statements to reflect their tax character. Temporary differences arise when certain items of income, expense, gain or loss are recognized at some time in the future. Differences in classification may also result from the treatment of short-term gains as ordinary income for tax purposes.

Recent developments

Notice is hereby given in accordance with Section 23 of the 1940 Act that from time to time we may purchase shares of our common stock in the open market at prevailing market prices.

On July 1, 2011, we closed on a $10,500,000 investment in the senior secured loan of Hart InterCivic, Inc. (“Hart”), headquartered in Austin, TX. Hart is a leading national provider of proven election voting systems, management products and services — total solutions for state-, county- and city- level elections. We have also committed to fund a $3,000,000 revolving credit facility to Hart.

On July 28, 2011, our board of directors declared a dividend of $0.26 per share, payable on September 30, 2011 to stockholders of record at the close of business on September 15, 2011.

Item 3.

Quantitative and Qualitative Disclosures About Market Risk

We are subject to financial market risks, including changes in interest rates. For the quarter ended June 30, 2011, 67%, or fourteen, of the loans in our portfolio bore interest at fixed rates. Seven of the loans in our portfolio have interest rate floors, which have effectively converted the loans to fixed rate loans in the current interest rate environment. In the future, we expect other loans in our portfolio will have floating rates. Assuming that the Consolidated Statement of Assets and Liabilities as of June 30, 2011, were to remain constant and no actions were taken to alter the existing interest rate sensitivity, a hypothetical one percent increase in LIBOR would increase our net income by less than $0.1 million due the current floors in place. A hypothetical decrease in LIBOR would not affect our net income again, due to the aforementioned floors in place. Although we believe that this measure is indicative of our sensitivity to interest rate changes, it does not adjust for potential changes in credit quality, size and composition of the assets on the balance sheet and other business developments that could affect net increase in net assets resulting from operations, or net income. Accordingly, no assurances can be given that actual results would not differ materially from the potential outcome simulated by this estimate. We may hedge against interest rate fluctuations by using standard hedging instruments such as futures, options and forward contacts subject to the requirements of the 1940 Act. While hedging activities may insulate us against adverse changes in interest rates, they may also limit our ability to participate in the benefits of lower interest rates with respect to our portfolio of investments. For the quarter ended June 30, 2011, we did not engage in hedging activities.

Item 4.

Controls and Procedures

Disclosure Controls and Procedures

Our Chief Executive Officer and Chief Financial Officer, under the supervision and with the participation of our management, conducted an evaluation of our disclosure controls and procedures, as defined in Rule 13a-15(e) and 15d-15(e) of the Securities Exchange Act of 1934, as amended (the “Exchange Act”). As of the end of the period covered by this quarterly report on Form 10-Q, our Chief Executive Officer and Chief Financial Officer have concluded that our disclosure controls and procedures were effective to ensure that information required to be disclosed by us in reports that we file or submit under the Exchange Act is recorded, processed, summarized, and reported within the time periods specified in the SEC’s rules and forms, and that information required to be disclosed by us in the reports that we file or submit under the Exchange Act is accumulated and communicated to our management, including our Chief Executive Officer and Chief Financial Officer, as appropriate to allow timely decisions regarding required disclosure.

Changes in Internal Control Over Financial Reporting

There have been no changes in our internal control over financial reporting, as defined in Rules 13a-15(f) and 15d-15(f) of the Exchange Act, that occurred during our most recently completed fiscal quarter that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.

PART II. OTHER INFORMATION

Item 1.

Legal Proceedings

We are not a defendant in any material pending legal proceeding, and no such material proceedings are known to be contemplated. However, from time to time, we may be party to certain legal proceedings incidental to the normal course of our business including the enforcement of our rights under the contracts with our portfolio companies.

Item 1A.

Risk Factors

Important risk factors that could cause results or events to differ from current expectations are described in “Risks” of the Company’s Annual Report on Form 10-K filed with the Securities and Exchange Commission on March 14, 2011, in the Company’s Quarterly Report on Form 10-Q for the quarter ended March 31, 2011, filed with the Securities and Exchange Commission on May 9, 2011, and in the Company’s registration statement on Form N-2 filed with the Securities and Exchange Commission on June 22, 2011.

Item 2.

Unregistered Sales of Equity Securities and Use of Proceeds

We issued a total of 304,091 shares of common stock under our dividend reinvestment plan during the six months ended June 30, 2011. The issuance was not subject to the registration requirements of the Securities Act of 1933, as amended. The aggregate price for the shares of common stock issued under the dividend reinvestment plan during the six months ended June 30, 2011 was approximately $4.0 million.

Item 3.

Defaults Upon Senior Securities

None.

Item 4.

Reserved

Item 5.

Other Information

None.

Item 6.

Exhibits.

Listed below are the exhibits that are filed as part of this report (according to the number assigned to them in Item 601 of Regulation S-K):



11		Computation of Per Share Earnings (included in the notes to the consolidated financial statements contained in this report).

31.1		Certification of Chief Executive Officer Pursuant to Rule 13a-14(a) under the Securities Exchange Act of 1934, as amended.*

31.2		Certification of Chief Financial Officer Pursuant to Rule 13a-14(a) under the Securities Exchange Act of 1934, as amended.*

32.1		Certification of Chief Executive Officer Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 (18 U.S.C. 1350).*

32.2		Certification of Chief Financial Officer Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 (18 U.S.C. 1350).*

(*)	Filed herewith

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, as amended, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.


	THL CREDIT, INC.

Date: August 1, 2011	By:	/S/ JAMES K. HUNT
		James K. Hunt
		Chief Executive Officer

Date: August 1, 2011	By:	/S/ TERRENCE W. OLSON
		Terrence W. Olson
		Chief Financial Officer