FIRST FINANCIAL CORP /IN/ - Quarter Report: 2010 March (Form 10-Q)
Table of Contents
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
FORM 10-Q
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
SECURITIES EXCHANGE ACT OF 1934
SECURITIES EXCHANGE ACT OF 1934
For The Quarterly Period Ended March 31, 2010
Commission File Number 0-16759
FIRST FINANCIAL CORPORATION
(Exact name of registrant as specified in its charter)
INDIANA | 35-1546989 | |
(State or other jurisdiction incorporation or organization) |
(I.R.S. Employer Identification No.) |
One First Financial Plaza, Terre Haute, IN | 47807 | |
(Address of principal executive office) | (Zip Code) |
(812)238-6000
(Registrants telephone number, including area code)
(Registrants telephone number, including area code)
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by
Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for
such period that the registrant was required to file such reports), and (2) has been subject to
such filing requirements for the past 90 days.
Yes þ No o.
Indicate by check mark whether the registrant has submitted electronically and posted on its
corporate Web site, if any, every Interactive Data File required to be submitted and posted
pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter period
that the registrant was required to submit and post such files).
Yes o No o.
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a
non-accelerated filer, or a smaller reporting company. See the definitions of large accelerated
filer, accelerated filer and smaller reporting company in Rule 12b-2 of the Exchange Act.
Large accelerated filer o | Accelerated filer þ | Non-accelerated filer o | Smaller reporting company o | |||
(Do not check if a smaller reporting company) |
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the
Exchange Act). Yes o No þ.
As of May 6, 2010, the registrant had outstanding 13,112,630 shares of common stock, without par
value.
FIRST FINANCIAL CORPORATION
FORM 10-Q
INDEX
Page No. | ||||||||
3 | ||||||||
4 | ||||||||
5 | ||||||||
6 | ||||||||
7 | ||||||||
14 | ||||||||
14 | ||||||||
18 | ||||||||
18 | ||||||||
18 | ||||||||
18 | ||||||||
18 | ||||||||
18 | ||||||||
18 | ||||||||
19 | ||||||||
20 | ||||||||
Exhibit 10.1 | ||||||||
Exhibit 31.1 | ||||||||
Exhibit 31.2 | ||||||||
Exhibit 32.1 |
2
Table of Contents
Part I Financial Information
Item 1. Financial Statements
FIRST FINANCIAL CORPORATION
CONSOLIDATED BALANCE SHEETS
(Dollar amounts in thousands, except per share data)
(Dollar amounts in thousands, except per share data)
March 31, | December 31, | |||||||
2010 | 2009 | |||||||
(unaudited) | ||||||||
ASSETS |
||||||||
Cash and due from banks |
$ | 65,202 | $ | 84,371 | ||||
Federal funds sold and short-term investments |
12,645 | 21,576 | ||||||
Securities available-for-sale |
578,364 | 587,246 | ||||||
Loans: |
||||||||
Commercial, financial and agricultural |
556,995 | 558,211 | ||||||
Real estate construction |
27,078 | 27,231 | ||||||
Real estate mortgage |
726,750 | 729,668 | ||||||
Installment |
307,692 | 314,417 | ||||||
Lease financing |
2,245 | 2,313 | ||||||
1,620,760 | 1,631,840 | |||||||
Less: |
||||||||
Unearned Income |
(70 | ) | (76 | ) | ||||
Allowance for loan losses |
(19,378 | ) | (19,437 | ) | ||||
1,601,312 | 1,612,327 | |||||||
Restricted Stock |
27,835 | 27,835 | ||||||
Accrued interest receivable |
10,933 | 12,005 | ||||||
Premises and equipment, net |
35,430 | 35,551 | ||||||
Bank-owned life insurance |
64,589 | 64,057 | ||||||
Goodwill |
7,102 | 7,102 | ||||||
Other intangible assets |
4,546 | 4,916 | ||||||
Other real estate owned |
5,439 | 5,885 | ||||||
FDIC Indimnification Asset |
13,500 | 12,124 | ||||||
Other assets |
46,159 | 43,727 | ||||||
TOTAL ASSETS |
$ | 2,473,056 | $ | 2,518,722 | ||||
LIABILITIES AND SHAREHOLDERS EQUITY |
||||||||
Deposits: |
||||||||
Noninterest-bearing |
$ | 283,083 | $ | 312,990 | ||||
Interest-bearing: |
||||||||
Certificates of deposit of $100 or more |
253,620 | 238,830 | ||||||
Other interest-bearing deposits |
1,269,839 | 1,237,881 | ||||||
1,806,542 | 1,789,701 | |||||||
Short-term borrowings |
38,686 | 30,436 | ||||||
Other borrowings |
252,737 | 332,737 | ||||||
Other liabilities |
58,995 | 59,365 | ||||||
TOTAL LIABILITIES |
2,156,960 | 2,212,239 | ||||||
Shareholders equity |
||||||||
Common stock, $.125 stated value per share; Authorized shares-40,000,000 Issued shares-14,450,966 Outstanding shares-13,112,630 in 2010 and 13,116,630 in 2009 |
1,806 | 1,806 | ||||||
Additional paid-in capital |
68,739 | 68,739 | ||||||
Retained earnings |
283,043 | 277,357 | ||||||
Accumulated other comprehensive income (loss) |
(3,526 | ) | (7,904 | ) | ||||
Treasury shares at cost-1,338,336 in 2010 and 1,334,336 in 2009 |
(33,966 | ) | (33,515 | ) | ||||
TOTAL SHAREHOLDERS EQUITY |
316,096 | 306,483 | ||||||
TOTAL LIABILITIES AND SHAREHOLDERS EQUITY |
$ | 2,473,056 | $ | 2,518,722 | ||||
See accompanying notes.
3
Table of Contents
FIRST FINANCIAL CORPORATION
CONSOLIDATED STATEMENTS OF INCOME
(Dollar amounts in thousands, except per share data)
(Dollar amounts in thousands, except per share data)
Three Months Ended | ||||||||
March 31, | ||||||||
2010 | 2009 | |||||||
(unaudited) | (unaudited) | |||||||
INTEREST INCOME: |
||||||||
Loans, including related fees |
$ | 24,021 | $ | 22,907 | ||||
Securities: |
||||||||
Taxable |
5,008 | 6,168 | ||||||
Tax-exempt |
1,627 | 1,641 | ||||||
Other |
536 | 470 | ||||||
TOTAL INTEREST INCOME |
31,192 | 31,186 | ||||||
INTEREST EXPENSE: |
||||||||
Deposits |
4,398 | 6,204 | ||||||
Short-term borrowings |
90 | 143 | ||||||
Other borrowings |
3,423 | 4,376 | ||||||
TOTAL INTEREST EXPENSE |
7,911 | 10,723 | ||||||
NET INTEREST INCOME |
23,281 | 20,463 | ||||||
Provision for loan losses |
2,430 | 2,830 | ||||||
NET INTEREST INCOME AFTER PROVISION |
||||||||
FOR LOAN LOSSES |
20,851 | 17,633 | ||||||
NON-INTEREST INCOME: |
||||||||
Trust and financial services |
1,259 | 1,014 | ||||||
Service charges and fees on deposit accounts |
2,402 | 2,497 | ||||||
Other service charges and fees |
1,821 | 1,532 | ||||||
Securities gains/(losses), net |
245 | | ||||||
Total impairment loss |
(6,295 | ) | (2,979 | ) | ||||
Loss recognized in other comprehensive income |
3,196 | | ||||||
Net impairment loss recognized in earnings |
(3,099 | ) | (2,979 | ) | ||||
Insurance commissions |
1,670 | 1,439 | ||||||
Gain on sales of mortgage loans |
272 | 576 | ||||||
Other |
444 | 667 | ||||||
TOTAL NON-INTEREST INCOME |
5,014 | 4,746 | ||||||
NON-INTEREST EXPENSE: |
||||||||
Salaries and employee benefits |
10,830 | 10,180 | ||||||
Occupancy expense |
1,251 | 1,092 | ||||||
Equipment expense |
1,216 | 1,121 | ||||||
Other |
4,984 | 4,304 | ||||||
TOTAL NON-INTEREST EXPENSE |
18,281 | 16,697 | ||||||
INCOME BEFORE INCOME TAXES |
7,584 | 5,682 | ||||||
Provision for income taxes |
1,898 | 1,152 | ||||||
NET INCOME |
$ | 5,686 | $ | 4,530 | ||||
PER SHARE DATA |
||||||||
Basic and Diluted Earnings per Share |
$ | 0.43 | $ | 0.35 | ||||
Weighted average number of shares outstanding (in thousands) |
13,120 | 13,117 | ||||||
4
Table of Contents
FIRST FINANCIAL CORPORATION
CONSOLIDATED STATEMENTS OF SHAREHOLDERS EQUITY
Three Months Ended
March 31, 2010, and 2009
(Dollar amounts in thousands, except per share data)
(Unaudited)
Three Months Ended
March 31, 2010, and 2009
(Dollar amounts in thousands, except per share data)
(Unaudited)
Accoumulated | ||||||||||||||||||||||||
Other | ||||||||||||||||||||||||
Common | Additional | Retained | Comprehensive | Treasury | ||||||||||||||||||||
Stock | Capital | Earnings | Income/(Loss) | Stock | Total | |||||||||||||||||||
Balance, January 1, 2009 |
$ | 1,806 | $ | 68,654 | $ | 263,115 | $ | (12,946 | ) | $ | (33,785 | ) | $ | 286,844 | ||||||||||
Comprehensive income: |
||||||||||||||||||||||||
Net income |
| | 4,530 | | | 4,530 | ||||||||||||||||||
Change in net unrealized gains/(losses) on securities available for-sale |
| | | 4,452 | | 4,452 | ||||||||||||||||||
Change in net unrealized gains/
(losses) on retirement plans |
| | | 91 | | 91 | ||||||||||||||||||
Total comprehensive income/(loss) |
9,073 | |||||||||||||||||||||||
Treasury stock purchase |
| | | | | | ||||||||||||||||||
Balance, March 31, 2009 |
$ | 1,806 | $ | 68,654 | $ | 267,645 | $ | (8,403 | ) | $ | (33,785 | ) | $ | 295,917 | ||||||||||
Balance, January 1, 2010 |
$ | 1,806 | $ | 68,739 | $ | 277,357 | $ | (7,904 | ) | $ | (33,515 | ) | $ | 306,483 | ||||||||||
Comprehensive income: |
||||||||||||||||||||||||
Net income |
| | 5,686 | | | 5,686 | ||||||||||||||||||
Change in net unrealized gains/(losses) on securities
available for-sale |
| | | 4,200 | | 4,200 | ||||||||||||||||||
Change in net unrealized gains/
(losses) on retirement plans |
| | | 178 | | 178 | ||||||||||||||||||
Total comprehensive income/(loss) |
10,064 | |||||||||||||||||||||||
Treasury stock purchase (17,000 shares) |
| | | | (451 | ) | (451 | ) | ||||||||||||||||
Balance, March 31, 2010 |
$ | 1,806 | $ | 68,739 | $ | 283,043 | $ | (3,526 | ) | $ | (33,966 | ) | $ | 316,096 | ||||||||||
See accompanying notes.
5
Table of Contents
FIRST FINANCIAL CORPORATION
CONSOLIDATED STATEMENTS OF CASH FLOWS
(Dollar amounts in thousands, except per share data)
(Dollar amounts in thousands, except per share data)
Three Months Ended | ||||||||
March 31, | ||||||||
2010 | 2009 | |||||||
(Unaudited) | (Unaudited) | |||||||
CASH FLOWS FROM OPERATING ACTIVITIES: |
||||||||
Net Income |
$ | 5,686 | $ | 4,530 | ||||
Adjustments to reconcile net income to net cash
provided by operating activities: |
||||||||
Net amortization (accretion) of premiums and discounts on investments |
(325 | ) | (788 | ) | ||||
Provision for loan losses |
2,430 | 2,830 | ||||||
Securities (gains) losses |
(245 | ) | | |||||
Securities impairment loss |
3,099 | 2,979 | ||||||
Gain on sale of other real estate |
(16 | ) | (63 | ) | ||||
Depreciation and amortization |
1,187 | 910 | ||||||
Other, net |
(347 | ) | 1,952 | |||||
NET CASH FROM OPERATING ACTIVITIES |
11,469 | 12,350 | ||||||
CASH FLOWS FROM INVESTING ACTIVITIES: |
||||||||
Proceeds from sales of securities available-for-sale |
7,250 | | ||||||
Calls, maturities and principal reductions on securities available-for-sale |
39,281 | 25,848 | ||||||
Purchases of securities available-for-sale |
(33,179 | ) | (24,481 | ) | ||||
Loans made to customers, net of repayment |
8,359 | (16,182 | ) | |||||
Proceeds from sales of other real estate owned |
729 | 490 | ||||||
Net change in federal funds sold |
8,931 | 9,530 | ||||||
Additions to premises and equipment |
(696 | ) | (825 | ) | ||||
NET CASH FROM INVESTING ACTIVITIES |
30,675 | (5,620 | ) | |||||
CASH FLOWS FROM FINANCING ACTIVITIES: |
||||||||
Net change in deposits |
16,796 | 17,825 | ||||||
Net change in short-term borrowings |
8,250 | 17,316 | ||||||
Dividends paid |
(5,908 | ) | (5,902 | ) | ||||
Purchase of treasury stock |
(451 | ) | | |||||
Proceeds from other borrowings |
| 20,000 | ||||||
Repayments on other borrowings |
(80,000 | ) | (72,000 | ) | ||||
NET CASH FROM FINANCING ACTIVITIES |
(61,313 | ) | (22,761 | ) | ||||
NET CHANGE IN CASH AND CASH EQUIVALENTS |
(19,169 | ) | (16,031 | ) | ||||
CASH AND CASH EQUIVALENTS, BEGINNING OF PERIOD |
84,371 | 67,298 | ||||||
CASH AND CASH EQUIVALENTS, END OF PERIOD |
$ | 65,202 | $ | 51,267 | ||||
See accompanying notes.
6
Table of Contents
FIRST FINANCIAL CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
The accompanying March 31, 2010 and 2009 consolidated financial statements are unaudited. The
December 31, 2009
consolidated financial statements are as reported in the First Financial Corporation (the
Corporation) 2009 annual report. The information presented does not include all information and
footnotes required by U.S. generally accepted accounting principles for complete financial
statements. The following notes should be read together with notes to the consolidated financial
statements included in the 2009 annual report filed with the Securities and Exchange Commission as
an exhibit to Form 10-K filed for the fiscal year ended December 31, 2009.
1. Significant Accounting Policies
The significant accounting policies followed by the Corporation and its subsidiaries for
interim financial reporting are consistent with the accounting policies followed for annual
financial reporting. All adjustments which are, in the opinion of management, necessary for a fair
statement of the results for the periods reported have been included in the accompanying
consolidated financial statements and are of a normal recurring nature. The Corporation reports
financial information for only one segment, banking. Some items in the prior year financials were
reclassified to conform to the current presentation.
2. Allowance for Loan Losses
The activity in the Corporations allowance for loan losses is shown in the following
analysis:
March 31, | ||||||||
2010 | 2009 | |||||||
Balance at beginning of quarter |
$ | 19,437 | $ | 16,280 | ||||
Provision for loan losses |
2,430 | 2,830 | ||||||
Recoveries of loans previously charged off |
851 | 608 | ||||||
Loans charged off |
(3,340 | ) | (2,689 | ) | ||||
Balance at end of quarter |
$ | 19,378 | $ | 17,029 | ||||
A loan is considered to be impaired when, based upon current information and events,
it is probable that the Corporation will be unable to collect all amounts due according to the
contractual terms of the loan. Large groups of smaller balance homogeneous loans, such as
consumer, residential real estate and smaller commercial loans are collectively evaluated for
impairment and, accordingly, they are not separately identified for impairment disclosures. Also
included in impaired loans are loans acquired in the First National Bank of Danville acquisition.
See Note 9 for further discussion of these loans. Impairment is primarily measured based on the
fair value of the loans collateral. The following table summarizes impaired loan information:
March 31, | December 31, | |||||||
2010 | 2009 | |||||||
Impaired Loans with allocated allowance for loan losses |
$ | 18,119 | $ | 18,620 | ||||
Impaired Loans with no allocated allowance for loan losses |
8,346 | 6,054 | ||||||
$ | 26,465 | $ | 24,674 | |||||
Interest payments on impaired loans are typically applied to principal unless collection
of the principal amount is deemed to be fully assured, in which case interest is recognized on a
cash basis.
3. Securities
The amortized cost and fair value of the Corporations investments are shown below. All
securities are classified as available-for-sale.
(000s) | ||||||||||||||||
March 31, 2010 | ||||||||||||||||
Amortized | Unrealized | |||||||||||||||
(Dollar amounts in thousands) | Cost | Gains | Losses | Fair Value | ||||||||||||
U.S. Government sponcored entities
and entity mortgage-backed securities |
$ | 4,076 | $ | 42 | $ | 0 | $ | 4,118 | ||||||||
Mortgage Backed Securities-residential |
283,472 | 15,087 | (25 | ) | 298,534 | |||||||||||
Mortgage Backed Securities-commercial |
156 | 5 | 0 | 161 | ||||||||||||
Collateralized mortgage obligations |
109,429 | 2,933 | (40 | ) | 112,322 | |||||||||||
State and municipal |
146,819 | 8,043 | (135 | ) | 154,727 | |||||||||||
Collateralized debt obligations |
16,017 | | (13,887 | ) | 2,130 | |||||||||||
Equities |
5,672 | 1,446 | (746 | ) | 6,372 | |||||||||||
TOTAL |
$ | 565,641 | $ | 27,556 | $ | (14,833 | ) | $ | 578,364 | |||||||
7
Table of Contents
December 31, 2009 | ||||||||||||||||
Amortized | Unrealized | |||||||||||||||
(Dollar amounts in thousands) | Cost | Gains | Losses | Fair Value | ||||||||||||
U.S. Government sponcored entities
and entity mortgage-backed securities |
$ | 4,103 | $ | 45 | $ | 0 | $ | 4,148 | ||||||||
Mortgage Backed Securities-residential |
285,964 | 14,260 | (40 | ) | 300,184 | |||||||||||
Mortgage Backed Securities-commercial |
162 | 6 | 0 | 168 | ||||||||||||
Collateralized mortgage obligations |
116,330 | 3,334 | (100 | ) | 119,564 | |||||||||||
State and municipal |
143,039 | 5,926 | (232 | ) | 148,733 | |||||||||||
Collateralized debt obligations |
19,253 | | (17,837 | ) | 1,416 | |||||||||||
Other Securities |
7,004 | 257 | (189 | ) | 7,072 | |||||||||||
Equities |
5,668 | 1,462 | (1,169 | ) | 5,961 | |||||||||||
TOTAL |
$ | 581,523 | $ | 25,290 | $ | (19,567 | ) | $ | 587,246 | |||||||
Contractual maturities of debt securities at March 31, 2010 were as follows. Securities not due
at a single maturity or with no maturity date, primarily mortgage-backed and equity securities are
shown separately.
Amortized | Fair | |||||||
(Dollar amounts in thousands) | Cost | Value | ||||||
Due in one year or less |
$ | 8,510 | $ | 8,620 | ||||
Due after one but within five years |
38,440 | 40,680 | ||||||
Due after five but within ten years |
40,309 | 42,898 | ||||||
Due after ten years |
189,082 | 181,099 | ||||||
276,341 | 273,297 | |||||||
Mortgage-backed securities and equities |
289,300 | 305,067 | ||||||
TOTAL |
$ | 565,641 | $ | 578,364 | ||||
There were $320 thousand in gains and $75 thousand in losses realized by the Corporation on
investment sales for the three months ended March 31, 2010.
The following tables show the securities gross unrealized losses and fair value, aggregated by
investment category and length of
time that individual securities have been in continuous unrealized loss position, at March 31, 2010
and December 31, 2009.
March 31, 2010 | ||||||||||||||||||||||||
Less Than 12 Months | More Than 12 Months | Total | ||||||||||||||||||||||
Unrealized | Unrealized | Unrealized | ||||||||||||||||||||||
(Dollar amounts in thousands) | Fair Value | Losses | Fair Value | Losses | Fair Value | Losses | ||||||||||||||||||
Mortgage Backed Securities Residential |
$ | 5,028 | $ | (24 | ) | $ | 46 | $ | (1 | ) | $ | 5,074 | $ | (25 | ) | |||||||||
Mortgage Backed Securities Commercial |
| | | | | | ||||||||||||||||||
Collateralized mortgage obligations |
12,154 | (40 | ) | | | 12,154 | (40 | ) | ||||||||||||||||
State and municipal obligations |
1,508 | (66 | ) | 2,905 | (69 | ) | 4,413 | (135 | ) | |||||||||||||||
Collateralized Debt Obligations |
| | 2,130 | (13,887 | ) | 2,130 | (13,887 | ) | ||||||||||||||||
Equities |
574 | (222 | ) | 1,543 | (524 | ) | 2,117 | (746 | ) | |||||||||||||||
Total temporarily impaired securities |
$ | 19,264 | $ | (352 | ) | $ | 6,624 | $ | (14,481 | ) | $ | 25,888 | $ | (14,833 | ) | |||||||||
December 31, 2009 | ||||||||||||||||||||||||
Less Than 12 Months | More Than 12 Months | Total | ||||||||||||||||||||||
Unrealized | Unrealized | Unrealized | ||||||||||||||||||||||
(Dollar amounts in thousands) | Fair Value | Losses | Fair Value | Losses | Fair Value | Losses | ||||||||||||||||||
Mortgage Backed Securities Residential |
$ | 6,985 | $ | (38 | ) | $ | 47 | $ | (2 | ) | $ | 7,032 | $ | (40 | ) | |||||||||
Mortgage Backed Securities Commercial |
6,094 | (100 | ) | | | 6,094 | (100 | ) | ||||||||||||||||
State and municipal obligations |
6,594 | (45 | ) | 4,841 | (187 | ) | 11,435 | (232 | ) | |||||||||||||||
Collateralized Debt Obligations |
| | 1,416 | (17,837 | ) | 1,416 | (17,837 | ) | ||||||||||||||||
Other Securities |
| | 811 | (189 | ) | 811 | (189 | ) | ||||||||||||||||
Equities |
543 | (280 | ) | 1,150 | (889 | ) | 1,693 | (1,169 | ) | |||||||||||||||
Total temporarily impaired securities |
$ | 20,216 | $ | (463 | ) | $ | 8,265 | $ | (19,104 | ) | $ | 28,481 | $ | (19,567 | ) | |||||||||
8
Table of Contents
Management evaluates securities for other-than-temporary impairment (OTTI) at least on a
quarterly basis, and more frequently when economic or market conditions warrant such an evaluation.
The investment securities portfolio is evaluated for OTTI by segregating the portfolio into two
general segments and applying the appropriate OTTI model. Investment securities classified as
available for sale or held-to-maturity are generally evaluated for OTTI under FASB ASC 320,
Investments Debt and Equity Securities. However, certain purchased beneficial interests,
including non-agency mortgage-backed securities, asset-backed securities, and collateralized debt
obligations, that had credit ratings at the time of purchase of below AA are evaluated using the
model outlined in FASB ASC 325-40, Beneficial Interests in Securitized Financial Assets.
In determining OTTI under the FASB ASC 320 model, management considers many factors,
including: (1) the length of time and the extent to which the fair value has been less than cost,
(2) the financial condition and near-term prospects of the
issuer, (3) whether the market decline was affected by macroeconomic conditions, and
(4) whether the entity has the intent to sell the security or more likely than not will be required
to sell the security before its anticipated recovery. The assessment of whether an
other-than-temporary decline exists involves a high degree of subjectivity and judgment and is
based on the information available to management at a point in time.
The second segment of the portfolio uses the OTTI guidance provided by FASB ASC 325 that is
specific to purchased beneficial interests that, on the purchase date, were rated below AA. Under
the FASB ASC 325 model, the Company compares the present value of the remaining cash flows as
estimated at the preceding evaluation date to the current expected remaining cash flows. An OTTI is
deemed to have occurred if there has been an adverse change in the remaining expected future cash
flows.
When OTTI occurs under either model, the amount of the OTTI recognized in earnings depends on
whether an entity intends to sell the security or it is more likely than not it will be required to
sell the security before recovery of its amortized cost basis, less any current-period credit loss.
If an entity intends to sell or it is more likely than not it will be required to sell the security
before recovery of its amortized cost basis, less any current-period credit loss, the OTTI shall be
recognized in earnings equal to the entire difference between the investments amortized cost basis
and its fair value at the balance sheet date. If an entity does not intend to sell the security and
it is not more likely than not that the entity will be required to sell the security before
recovery of its amortized cost basis less any current-period loss, the OTTI shall be separated into
the amount representing the credit loss and the amount related to all other factors. The amount of
the total OTTI related to the credit loss is determined based on the present value of cash flows
expected to be collected and is recognized in earnings. The amount of the total OTTI related to
other factors is recognized in other comprehensive income, net of applicable taxes. The previous
amortized cost basis less the OTTI recognized in earnings becomes the new amortized cost basis of
the investment.
Gross unrealized losses on investment securities were $14.8 million as of March 31, 2010 and
$19.6 million as of December 31, 2009. A majority of these losses represent negative adjustments to
market value relative to the illiquidity in the markets on the securities and not losses related to
the creditworthiness of the issuer. Unrealized losses on equity securities relate to investments in
bank stocks held at the holding company. Bank stock values have been negatively impacted by the
current economic environment and market pessimism. The largest part of this unrealized loss ($411
or 55%) relates to the Corporations ownership of stock in Fifth Third Corporation. The stock price
of this issuer has improved since last quarter and supports that the decline in value in temporary.
Based upon our review of the issuers, we do not believe these investments to be other than
temporarily impaired. Management does not intend to sell these securities and it is not more likely
than not that we will be required to sell them before their anticipated recovery.
A significant portion of the total unrealized loss in investment securities relates to
collateralized debt obligations that were separately evaluated under FASB ASC 325-40, Beneficial
Interests in Securitized Financial Assets. Based upon qualitative considerations, such as a down
grade in credit rating or further defaults of underlying issuers during the quarter, and an
analysis of expected cash flows, we determined that four CDOs included in collateralized debt
obligations were other-than-temporarily impaired and wrote our investments in those CDOs
totaling $16.95 million down to their present value of expected cash flows through earnings of
$13.75 million at March 31, 2010 to properly reflect credit losses associated those CDOs. The
issuers in these securities are primarily banks, but some of the pools do include a limited number
of insurance companies. The Company uses the OTTI evaluation model to compare the present value of
expected cash flows to the previous estimate to ensure there are no adverse changes in cash flows
during the quarter. The OTTI model considers the structure and term of the CDO and the financial
condition of the underlying issuers. Specifically, the model details interest rates, principal
balances of note classes and underlying issuers, the timing and amount of interest and principal
payments of the underlying issuers, and the allocation of the payments to the note classes. Cash
flows are projected using a forward rate LIBOR curve, as these CDOs are variable rate instruments.
An average rate is then computed using this same forward rate curve to determine an appropriate
discount rate (3 month LIBOR plus margin ranging from 160 to 180 basis points). The current
estimate of expected cash flows is based on the most recent trustee reports and any other relevant
market information including announcements of interest payment deferrals or defaults of underlying
trust preferred securities. Assumptions used in the model include expected future default rates and
prepayments. We assume no recoveries on defaults and treat all interest payment deferrals as
defaults. In addition we use the model to stress each CDO, or make assumptions more severe than
expected activity, to determine the degree to which assumptions could deteriorate before the CDO
could no longer fully support repayment of the Companys note class.
Collateralized debt obligations include an additional investments in a CDO consisting of
pooled trust preferred securities in which the issuers are primarily banks. This CDO with an
amortized cost of $2.3 million and a fair value of $1.5 million is rated BAA1 and is the senior
tranche, is not in the scope of FASB ASC 325 and is not considered to be other-than-temporarily
impaired based on its credit quality.
Management has consistently used Standard & Poors pricing to value these investments. There
are a number of other pricing sources available to determine fair value for these investments.
These sources utilize a variety of methods to determine fair value. The result is a wide range of
estimates of fair value for these securities. The Standard & Poors pricing ranges from .54 to 8.003
while Moody Investor Service pricing ranges from 12.00 to 59.00, with others falling somewhere in
between. We recognize that the Standard & Poors pricing utilized is likely a conservative estimate,
but have been consistent in using this source and its estimate of fair value.
9
Table of Contents
The table below presents a rollforward of the credit losses recognized in earnings for the three
month periods ended March 31, 2010 and 2009:
Three Months Ended March 31, | ||||||||
2010 | 2009 | |||||||
Beginning balance |
$ | 11,359 | $ | 6,145 | ||||
Increases to the amount related to the credit
loss for which other-than-temporary was
previously recognized |
3,099 | 2,979 | ||||||
Ending balance |
$ | 14,458 | $ | 9,124 | ||||
4. Fair Value
FASB ASC No. 820-10 establishes a fair value hierarchy which requires an entity to maximize
the use of observable inputs and minimize the use of unobservable inputs when measuring fair value.
The standard describes three levels of inputs that may be used to measure fair value:
Level 1: | Quoted prices (unadjusted) of identical assets or liabilities in active markets that the entity has the ability to access as of the measurement date. | ||
Level 2: | Significant other observable inputs other than Level I prices such as quoted prices for similar assets or liabilities; quoted prices in markets that are not active; or other inputs that are observable or can be corroborated by observable market data. | ||
Level 3: | Significant unobservable inputs that reflect a reporting entitys own assumptions about the assumptions that market participants would use in pricing an asset or liability. |
The fair value of securities available for sale is determined by obtaining quoted prices on
nationally recognized securities exchanges (Level 1 inputs) or matrix pricing, which is a
mathematical technique widely used in the industry to value debt securities without relying
exclusively on quoted prices for the specific securities but rather by relying on the securities
relationship to other benchmark quoted securities (Level 2 inputs).
For those securities that cannot be priced using quoted market prices or observable inputs a
Level 3 valuation is determined. These securities are primarily trust preferred securities, which
are priced using Level 3 due to current market illiquidity and certain investments in bank
equities. The fair value of the trust preferred securities is computed based upon discounted cash
flows estimated using interest rates, principal balances of note classes and underlying issuers,
the timing and amount of interest and principal payments of the underlying issuers, and the
allocation to the note classes. Current estimates of expected cash flows is based on the most
recent trustee reports and any other relevant market information, including announcements of
interest payment deferrals or defaults of underlying issuers. The payment, default and recovery
assumptions are believed to reflect the assumptions of market participants. Cash flows are
discounted at appropriate market rates, including consideration of credit spreads and illiquidity
discounts. The fair value of investments in bank equities is based on the prices of recent stock
trades and is considered Level 3 because these stocks are not publicly traded.
The fair value of derivatives is based on valuation models using observable market data as of the
measurement date (Level 2 inputs).
March 31, 2010 | ||||||||||||||||
Fair Value Measurements Using Significant | ||||||||||||||||
Unobservable Inputs (Level 3) | ||||||||||||||||
(Dollar amounts in thousands) | Level 1 | Level 2 | Level 3 | Carrying Value | ||||||||||||
U.S. Government sponcored entities
and entity mortgage-backed securities |
$ | 0 | $ | 4,118 | $ | 0 | $ | 4,118 | ||||||||
Mortgage Backed Securities-residential |
| 298,534 | | 298,534 | ||||||||||||
Mortgage Backed Securities-commercial |
| $ | 161 | | 161 | |||||||||||
Collateralized mortgage obligations |
| 112,322 | | 112,322 | ||||||||||||
State and municipal |
| 154,727 | | 154,727 | ||||||||||||
Collateralized debt obligations |
| | 2,130 | 2,130 | ||||||||||||
Equities |
3,018 | | 3,354 | 6,372 | ||||||||||||
TOTAL |
$ | 3,018 | $ | 569,862 | $ | 5,484 | $ | 578,364 | ||||||||
Derivitive Assets |
772 | |||||||||||||||
Derivitive Liabilities |
(772 | ) |
10
Table of Contents
December 31, 2009 | ||||||||||||||||
Fair Value Measurements Using Significant | ||||||||||||||||
Unobservable Inputs (Level 3) | ||||||||||||||||
(Dollar amounts in thousands) | Level 1 | Level 2 | Level 3 | Carrying Value | ||||||||||||
U.S. Government sponcored entities
and entity mortgage-backed securities |
$ | 0 | $ | 4,148 | $ | 0 | $ | 4,148 | ||||||||
Mortgage Backed Securities-residential |
| 300,184 | | 300,184 | ||||||||||||
Mortgage Backed Securities-commercial |
| $ | 168 | | 168 | |||||||||||
Collateralized mortgage obligations |
| 119,564 | | 119,564 | ||||||||||||
State and municipal |
| 148,733 | | 148,733 | ||||||||||||
Collateralized debt obligations |
| 0 | 1,416 | 1,416 | ||||||||||||
Other Securities |
| 7,072 | | 7,072 | ||||||||||||
Equities |
2,600 | 0 | 3,361 | 5,961 | ||||||||||||
TOTAL |
$ | 2,600 | $ | 579,869 | $ | 4,777 | $ | 587,246 | ||||||||
Derivitive Assets |
889 | |||||||||||||||
Derivitive Liabilities |
(889 | ) |
The table below presents a reconciliation and income statement classification of gains and
losses for all assets measured at fair value on a recurring basis using significant unobservable
inputs (Level 3) for the three months ended March 31, 2010 and 2009.
Fair Value Measurements Using Significant | ||||||||
Unobservable Inputs (Level 3) | ||||||||
March 31, | March 31 | |||||||
2010 | 2009 | |||||||
Beginning Balance |
$ | 4,777 | $ | 7,994 | ||||
Total realized/unrealized gains or losses |
||||||||
Included in earnings |
(3,099 | ) | (2,979 | ) | ||||
Included in other comprehensive income |
3,908 | 2,198 | ||||||
Settlements |
(102 | ) | (52 | ) | ||||
Transfers into Level 3 |
| | ||||||
Ending Balance |
$ | 5,484 | $ | 7,161 | ||||
Changes in unrealized gains and losses recorded in earnings for the three months ended March
31, 2010 for Level 3 assets and liabilities that are still held at March 31, 2010 were
approximately $3.1 million.
All impaired loans disclosed in footnote 2 are valued at Level 3 and are carried at a fair
value of $20.2 million, net of a valuation allowance of $6.3 million at March 31, 2010. At December
31, 2009 impaired loans valued at Level 3 were carried at a fair value of $19.3 million, net of a
valuation allowance of $5.4 million. The impact to the provision for loan losses was $1.3 million
for the three months ended March 31, 2010, and was $1.7 million for the year ended December 31,
2009. Fair value is measured based on the value of the collateral securing those loans, and is
determined using several methods. Generally the fair value of real estate is determined based on
appraisals by qualified licensed appraisers. If an appraisal is not available, the fair value may
be determined by using a cash flow analysis, a brokers opinion of value, the net present value of
future cash flows, or an observable market price from an active market. Fair value on non real
estate loans is determined using similar methods.
The carrying amounts and estimated fair value of financial instruments at March 31, 2010 and
December 31, 2009, are shown below. Carrying amount is the estimated fair value for cash and due
from banks, federal funds sold, short-term borrowings, accrued interest receivable and payable,
demand deposits, short-term debt and variable-rate loans or deposits that reprice frequently and
fully. Security fair values were described previously. For fixed-rate loans or deposits, variable
rate loans or deposits with infrequent repricing or repricing limits, and for longer-term
borrowings, fair value is based on discounted cash flows using current market rates applied to the
estimated life and credit risk. Fair values of loans held for sale are based on market bids on the
loans or similar loans. It was not practicable to determine the fair value of Federal Home Loan
Bank stock due to restrictions placed on its transferability. Fair value of debt is based on
current rates for similar financing. The fair value of off-balance sheet items is not considered
material.
11
Table of Contents
The carrying amount and estimated fair value of financial instruments are presented in the table
below and were determined based on the above assumptions:
March 31, 2010 | December 31, 2009 | |||||||||||||||
Carrying | Fair | Carrying | Fair | |||||||||||||
(Dollar amounts in thousands) | Value | Value | Value | Value | ||||||||||||
Cash and due from banks |
65,202 | 65,202 | 84,371 | 84,371 | ||||||||||||
Federal funds sold |
12,645 | 12,645 | 21,576 | 21,576 | ||||||||||||
Securities availableforsale |
578,364 | 578,364 | 587,246 | 587,246 | ||||||||||||
Federal Home Loan Bank Stock |
26,181 | n/a | 26,181 | n/a | ||||||||||||
Loans, net * |
1,601,312 | 1,594,547 | 1,612,327 | 1,604,412 | ||||||||||||
Accrued interest receivable |
10,933 | 10,933 | 12,005 | 12,005 | ||||||||||||
Deposits |
(1,806,542 | ) | (1,814,212 | ) | (1,789,701 | ) | (1,798,059 | ) | ||||||||
Shortterm borrowings |
(38,636 | ) | (38,636 | ) | (30,436 | ) | (30,436 | ) | ||||||||
Federal Home Loan Bank advances |
(246,137 | ) | (254,140 | ) | (326,137 | ) | (337,847 | ) | ||||||||
Other borrowings |
(6,600 | ) | (6,600 | ) | (6,600 | ) | (6,600 | ) | ||||||||
Accrued interest payable |
(2,609 | ) | (2,609 | ) | (3,127 | ) | (3,127 | ) |
* | includes credit card loans held for sale |
5. Short-Term Borrowings
Period-end short-term borrowings were comprised of the following:
(000s) | ||||||||
March 31, | December 31, | |||||||
2010 | 2009 | |||||||
Federal Funds Purchased |
$ | 11,066 | $ | 5,754 | ||||
Repurchase Agreements |
25,030 | 22,578 | ||||||
Note Payable U.S. Government |
2,590 | 2,104 | ||||||
$ | 38,686 | $ | 30,436 | |||||
6. Other Borrowings
Other borrowings at period-end are summarized as follows:
(000s) | ||||||||
March 31, | December 31, | |||||||
2010 | 2009 | |||||||
FHLB Advances |
$ | 246,137 | $ | 326,137 | ||||
City of Terre Haute, Indiana economic development revenue bonds |
6,600 | 6,600 | ||||||
$ | 252,737 | $ | 332,737 | |||||
7. Components of Net Periodic Benefit Cost
Three Months ended March 31, | ||||||||||||||||
(000s) | ||||||||||||||||
Post-Retirement | ||||||||||||||||
Pension Benefits | Health Benefits | |||||||||||||||
2010 | 2009 | 2010 | 2009 | |||||||||||||
Service cost |
$ | 773 | $ | 768 | $ | 16 | $ | 27 | ||||||||
Interest cost |
828 | 693 | 55 | 60 | ||||||||||||
Expected return on plan assets |
(850 | ) | (910 | ) | | | ||||||||||
Amortization of transition obligation |
| | 15 | 15 | ||||||||||||
Net amortization of prior service cost |
(4 | ) | (5 | ) | | | ||||||||||
Net amortization of net (gain) loss |
245 | 116 | 3 | | ||||||||||||
Net Periodic Benefit Cost |
$ | 992 | $ | 662 | $ | 89 | $ | 102 | ||||||||
12
Table of Contents
Employer Contributions
First Financial Corporation previously disclosed in its financial statements for the year
ended December 31, 2009 that it expected to contribute $1.6 and $1.2 million respectively to its
Pension Plan and ESOP and $185,000 to the Post Retirement Health Benefits Plan in 2010.
Contributions of $51 thousand have been made through the first three months of 2009 for the Post
Retirement Health Benefits plan.
8. New accounting standards
In June 2009, the FASB amended previous guidance relating to transfers of financial assets and
eliminates the concept of a qualifying special purpose entity. This guidance must be applied as of
the beginning of each reporting entitys first annual reporting period that begins after November
15, 2009, for interim periods within that first annual reporting period and for
interim and annual reporting periods thereafter. This guidance must be applied to transfers
occurring on or after the effective date. Additionally, on and after the effective date, the
concept of a qualifying special-purpose entity is no longer relevant for accounting purposes.
Therefore, formerly qualifying special-purpose entities should be evaluated for consolidation by
reporting
entities on and after the effective date in accordance with the applicable consolidation guidance.
The disclosure provisions were also amended and apply to transfers that occurred both before and
after the effective date of this guidance. The adoption of this standard did not have a material
effect on the Corporations results of operations or financial position.
In June 2009, the FASB amended guidance for consolidation of variable interest entity guidance
by replacing the quantitative-based risks and rewards calculation for determining which enterprise,
if any, has a controlling financial interest in a variable interest entity with an approach focused
on identifying which enterprise has the power to direct the activities of a variable interest
entity that most significantly impact the entitys economic performance and (1) the obligation to
absorb losses of the entity or (2) the right to receive benefits from the entity.
Additional disclosures about an enterprises involvement in variable interest entities are also
required. This guidance is effective as of the beginning of each reporting entitys first annual
reporting period that begins after November 15, 2009, for interim periods within that first annual
reporting period, and for interim and annual reporting periods thereafter. Early adoption is
prohibited. The adoption of this standard did not have a material effect on the Corporations
results of operations or financial position.
9. Acquisitions
On July 2, 2009, the Bank entered into a purchase and assumption agreement with the Federal Deposit
Insurance Corporation (FDIC) to assume all of the deposits (excluding brokered deposits) and
certain assets of The First National Bank of Danville., a full service commercial bank
headquartered in Danville, Illinois that had failed and been placed in receivership with the FDIC.
The acquisition consisted of assets with a fair value of approximately $151.8 million, including
$77.5 million of loans, $24.2 million of investment securities, $31.0 million of cash and cash
equivalents, and $146.3 million in liabilities, including $145.7 million of deposits. A
customer-related core deposit intangible asset of $4.6 million was also recorded. In addition to
the excess of liabilities over assets, the Bank received approximately $14.6 million in cash from
the FDIC and entered into a loss sharing agreement with the FDIC. Under the loss sharing agreement,
the Bank will share in the losses on assets covered under the agreement (referred to as covered
assets). On losses up to $29 million, the FDIC has agreed to reimburse the Bank for 80 percent of
the losses. On losses exceeding $29 million, the FDIC has agreed to reimburse the bank for 95
percent of the losses. The loss sharing agreement is subject to following servicing procedures as
specified in the agreement with the FDIC. The expected reimbursements under the loss sharing
agreement were recorded as an indemnification asset at their estimated fair value of $12.1 million
on the acquisition date. At March 31, 2010 the indemnification was $13.5 million and subsequent to
March 31, 2010 the first claims were filed for $7.2 million. The increase of $1.4 million in the
indemnification assets is the result of losses on acquired loans not previously identified. Based
upon the acquisition date fair values of the net assets acquired, no goodwill was recorded. The
transaction resulted in a gain of $5.1 million, which was included in Non-Interest Income in the
2009 Consolidated Statement of Operations. Because of the short time period between the July 2,
2009 closing of the transaction and the end of the Companys fiscal quarter on March 31, 2010, the
Company continues to analyze its estimates of the fair values of the loans acquired and the
indemnification asset recorded. The Company expects to finalize its analysis of these assets and,
therefore, adjustments to the recorded carrying values may occur. Pro forma income statement
information is not disclosed as the acquisition is immaterial to the Corporation.
13
Table of Contents
FASB ASC 310-30 Loans and Debt Securities Acquired with Deteriorated Credit Quality applies to a
loan with evidence of deterioration of credit quality since origination, acquired by completion of
a transfer for which it is probable, at acquisition, that the investor will be unable to collect
all contractually required payments receivable. FASB ASC 310-10 prohibits carrying over or creating
an allowance for loan losses upon initial recognition. The carrying amount of covered assets at
March 31, 2010, consisted of loans accounted for in accordance with FASB ASC 310-30, loans not
subject to FASB ASC 310-30 and other assets as shown in the following table:
March 31, 2010 | ||||||||||||||||
ASC 310-30 | Non ASC 310-30 | |||||||||||||||
Loans | Loans | Other | Total | |||||||||||||
Loans |
$ | 15,737 | $ | 41,363 | $ | | $ | 57,100 | ||||||||
Foreclosed Assets |
| | 1,163 | 1,163 | ||||||||||||
Total Covered Assets |
$ | 15,737 | $ | 41,363 | $ | 1,163 | $ | 58,263 | ||||||||
December 31, 2009 | ||||||||||||||||
ASC 310-30 | Non ASC 310-30 | |||||||||||||||
Loans | Loans | Other | Total | |||||||||||||
Loans |
$ | 16,849 | $ | 55,025 | $ | | $ | 71,874 | ||||||||
Foreclosed Assets |
| | 1,256 | 1,256 | ||||||||||||
Total Covered Assets |
$ | 16,849 | $ | 55,025 | $ | 1,256 | $ | 73,130 | ||||||||
On the acquisition date, the preliminary estimate of the contractually required payments
receivable for all ASC 310-10 loans acquired in the acquisition were $31.6 million, the cash flows
expected to be collected were $18.4 million including interest, and the estimated fair value of the
loans were $16.7 million. These amounts were determined based upon the estimated remaining life of
the underlying loans, which include the effects of estimated prepayments. At March 31, 2010, a
majority of these loans were valued based on the liquidation value of the underlying collateral,
because the expected cash flows are primarily based on the liquidation of underlying collateral and
the timing and amount of the cash flows could not be reasonably estimated. There was $99 thousand
allowance for credit losses related to these loans at March 31, 2010. Because of the short time
period between the closing of the transaction and March 31, 2010, certain amounts related to the
FASB ASC 310-30 loans are preliminary estimates and changes in the carrying amount and accretable
yield for these loans from the acquisition date and March 31, 2010 were not material. The Company
expects to finalize its analysis of these loans and, therefore, adjustments to the estimated
amounts may occur.
On the acquisition date, the preliminary estimate of the contractually required payments receivable
for all Non FASB ASC 310-30 loans acquired in the acquisition were $58.4 million and the estimated
fair value of the loans were $60.7 million.
ITEMS 2. and 3. Managements Discussion and Analysis of Financial Condition and Results of Operations and Quantitative and Qualitative Disclosures About Market Risk
The purpose of this discussion is to point out key factors in the Corporations recent
performance compared with earlier periods. The discussion should be read in conjunction with the
financial statements beginning on page three of this report. All figures are for the consolidated
entities. It is presumed the readers of these financial statements and of the following narrative
have previously read the Corporations annual report for 2009 filed as an exhibit to the
Corporations 10-K filed for the fiscal year ended December 31, 2009.
This Quarterly Report on Form 10-Q contains forward-looking statements. Forward-looking
statements provide current expectations or forecasts of future events and are not guarantees of
future performance, nor should they be relied upon as representing managements views as of any
subsequent date. The forward-looking statements are based on managements expectations and are
subject to a number of risks and uncertainties. Although management believes that the expectations
reflected in such forward-looking statements are reasonable, actual results may differ materially
from those expressed or implied in such statements. Risks and uncertainties that could cause actual
results to differ materially include, without limitation, the Corporations ability to effectively
execute its business plans; changes in general economic and financial market conditions; changes in
interest rates; changes in the competitive environment; continuing consolidation in the financial
services industry; new litigation or changes in existing litigation; losses, customer bankruptcy,
claims and assessments; changes in banking regulations or other regulatory or legislative
requirements affecting the Corporations business; and changes in accounting policies or procedures
as may be required by the Financial Accounting Standards Board or other regulatory agencies.
Additional information concerning factors that could cause actual results to differ materially from
those expressed or implied in the forward-looking statements is available in the Corporations
Annual Report on Form 10-K for the year ended December 31, 2009, and subsequent filings with the
United States Securities and Exchange Commission (SEC). Copies of these filings are available at no
cost on the SECs Web site at www.sec.gov or on the Corporations Web site at www.first-online.com.
Management may elect to update forward-looking statements at some future point; however, it
specifically disclaims any obligation to do so.
14
Table of Contents
Critical Accounting Policies
Certain of the Corporations accounting policies are important to the portrayal of the
Corporations financial condition and results of operations, since they require management to make
difficult, complex or subjective judgments, some of which may relate to matters that are inherently
uncertain. Estimates associated with these policies are susceptible to material changes as a result
of changes in facts and circumstances. Facts and circumstances which could affect these judgments
include, without limitation, changes in interest rates, in the performance of the economy or in the
financial condition of borrowers. Management believes that its critical accounting policies
include determining the allowance for loan losses and the valuation of goodwill and valuing
investment securities. See further discussion of these critical accounting policies in the 2009
Annual Report on Form 10-K.
Summary of Operating Results
Net income for the three months ended March 31, 2010 was $5.7 compared to $4.5 for the same
period of 2009. Basic earnings per share increased to $0.43 for the first quarter of 2009 compared
to $0.35 for same period of 2009. Return on Assets and Return on Equity were 0.92% and 7.29%
respectively for the three months ended March 31, 2010, compared to 0.79%and 6.17% for the three
months ended March 31, 2009.
The primary components of income and expense affecting net income are discussed in the
following analysis.
Net Interest Income
The Corporations primary source of earnings is net interest income, which is the difference
between the interest earned on loans and other investments and the interest paid for deposits and
other sources of funds. Net interest income increased $2.8 million in the three months ended March
31, 2010 to $23.3 million from $20.5 million in the same period in 2009. The net interest margin
for the first three months of 2009 is 4.26% compared to 4.03% for the same period of 2009, a 5.7%
increase, driven by a greater decrease in funding costs than the decline in the rates of return on
earning assets.
Non-Interest Income
Non-interest income for the three months ended March 31, 2010 was $5.0 million compared to the
$4.7 million for the same period of 2009. Non-interest income was reduced by the other than
temporary impairment loss on securities of $3.1 and $3.0 million respectively for the three month
periods ending March 31, 2010 and 2009. Further discussion on OTTI is included in Note 3.
Non-Interest Expenses
The Corporations non-interest expense for the quarter ended March 31, 2010 increased by $1.6
million compared to the same periods in 2009 due to increased FDIC expenses of $396 thousand and
increased personnel and occupancy costs of $809 thousand associated in part with the acquisition of
the business unit discussed in Note 9.
Allowance for Loan Losses
The Corporations provision for loan losses decreased $400 thousand for the first quarter of
2010 compared to the same period of 2009. The provision was $2.4 million for the three months
ended March 31, 2010, compared to $2.8 million for the same period of 2009, while net charge-offs
for the same periods increased by $408 thousand. Many of the charge-offs in the first 3 months of
2010 were specifically reserved for at December 31, 2009. The volume of impaired and non-accrual
loans both increased reflecting managements proactive approach to the recognition of problem
credits as well as from the acquisition of a failed financial institution from the FDIC. The
allowance for loan losses has remained virtually the same at 1.20% of gross loans, or $19.4 million
at March 31, 2010 compared to 1.19% of gross loans, or $19.4 million at December 31, 2009. Based on
managements analysis of the current portfolio, an evaluation that includes consideration of
historical loss experience, non-performing loans trends, and probable incurred losses on identified
problem loans, management believes the allowance is adequate.
15
Table of Contents
Non-performing Loans
Non-performing loans consist of (1) non-accrual loans on which the ultimate collectability of
the full amount of interest is uncertain, (2) loans which have been renegotiated to provide for a
reduction or deferral of interest or principal because of a
deterioration in the financial position of the borrower, and (3) loans past due ninety days or more
as to principal or interest. A summary of non-performing loans at March 31, 2010 and December 31,
2009 follows:
(000s) | ||||||||
March 31, | December 31, | |||||||
2010 | 2009 | |||||||
Non-accrual loans |
$ | 38,584 | $ | 35,953 | ||||
Restructured loans |
89 | 90 | ||||||
Accruing loans past due over 90 days |
6,444 | 8,218 | ||||||
$ | 45,117 | $ | 44,261 | |||||
Ratio of the allowance for loan losses as a percentage of non-performing loans |
43 | % | 44 | % |
The following loan categories comprise significant components of the nonperforming loans:
(000s) | ||||||||
March 31, | December 31, | |||||||
Non-accrual loans | 2010 | 2009 | ||||||
1-4 family residential |
$ | 4,160 | $ | 2,917 | ||||
Commercial loans |
32,431 | 30,961 | ||||||
Installment loans |
1,993 | 2,075 | ||||||
$ | 38,584 | $ | 35,953 | |||||
Past due 90 days or more |
||||||||
1-4 family residential |
$ | 660 | $ | 1,837 | ||||
Commercial loans |
5,333 | 5,937 | ||||||
Installment loans |
451 | 444 | ||||||
$ | 6,444 | $ | 8,218 | |||||
The following table is information on the non-accrual loans at March 31, 2010 and December 31,
2009 that were from the acquisition of assets from The First National Bank of Danville
(000s) | (000s) | |||||||
March 31, | December 31, | |||||||
Non-accrual loans | 2010 | 2009 | ||||||
1-4 family residential |
$ | 318 | $ | 168 | ||||
Commercial loans |
7,968 | 7,396 | ||||||
Installment loans |
| | ||||||
$ | 8,286 | $ | 7,564 | |||||
Interest Rate Sensitivity and Liquidity
First Financial Corporation has established risk measures, limits and policy guidelines for
managing interest rate risk and liquidity. Responsibility for management of these functions
resides with the Asset Liability Committee. The primary goal of the Asset Liability Committee is
to maximize net interest income within the interest rate risk limits approved by the Board of
Directors.
Interest Rate Risk
Management considers interest rate risk to be the Corporations most significant market risk.
Interest rate risk is the exposure to changes in net interest income as a result of changes in
interest rates. Consistency in the Corporations net interest income is largely dependent on the
effective management of this risk.
16
Table of Contents
The Asset Liability position is measured using sophisticated risk management tools, including
earning simulation and market value of equity sensitivity analysis. These tools allow management
to quantify and monitor both short-term and long-term exposure to interest rate risk. Simulation
modeling measures the effects of changes in interest rates, changes in the shape of the yield curve
and the effects of embedded options on net interest income. This measure projects earnings in the
various environments over the next three years. It is important to note that measures of interest
rate risk have limitations and are dependent on various assumptions. These assumptions are
inherently uncertain and, as a result, the model cannot precisely predict the impact of interest
rate fluctuations on net interest income. Actual results will differ from simulated results due to
timing, frequency and amount of interest rate changes as well as overall market conditions. The
Committee has performed a thorough analysis of these assumptions and believes them to be valid and
theoretically sound. These assumptions are continuously monitored for behavioral changes.
The Corporation from time to time utilizes derivatives to manage interest rate risk.
Management continuously evaluates the merits of such interest rate risk products but does not
anticipate the use of such products to become a major part of the Corporations risk management
strategy.
The table below shows the Corporations estimated sensitivity profile as of March 31, 2010. The
change in interest rates assumes a parallel shift in interest rates of 100 and 200 basis points.
Given a 100 basis point increase in rates, net interest income would increase 0.66% over the next
12 months and increase 2.36% over the following 12 months. Given a 100 basis point decrease in
rates, net interest income would increase 0.05% over the next 12 months and decrease 0.06% over the
following 12 months. These estimates assume all rate changes occur overnight and management takes
no action as a result of this change.
Basis Point | Percentage Change in Net Interest Income | |||||||||||
Interest Rate Change | 12 months | 24 months | 36 months | |||||||||
Down 200 |
0.38 | % | 0.23 | % | 0.26 | % | ||||||
Down 100 |
0.05 | -0.06 | -0.09 | |||||||||
Up 100 |
0.66 | 2.36 | 4.17 | |||||||||
Up 200 |
-0.55 | 2.49 | 6.06 |
Typical rate shock analysis does not reflect managements ability to react and thereby
reduce the effect of rate changes, and represents a worst-case scenario.
Liquidity Risk
Liquidity represents an institutions ability to provide funds to satisfy demands from
depositors, borrowers, and other creditors by either converting assets into cash or accessing new
or existing sources of incremental funds. Generally the Corporation relies on deposits, loan
repayments and repayments of investment securities as its primary sources of funds. The Corporation
has $8.6 million of investments that mature throughout the next 12 months. The Corporation also
anticipates $114.6 million of principal payments from mortgage-backed securities. Given the current
rate environment, the Corporation anticipates $16.3 million in securities to be called within the
next 12 months. The Corporation also has unused borrowing capacity available with the Federal Home
Loan Bank of Indianapolis, several Correspondent Banks and the Federal Reserve Bank of Chicago.
With these many sources of funds, the Corporation currently anticipates adequate liquidity to meet
the expected obligations of its customers.
Financial Condition
Comparing the first quarter of 2010 to the same period in 2009, loans net of unearned discount
are up 9.15% or $135.9 million. Deposits are up $225.2 million at March 31, 2010, a 14.2% increase
from the balances at the same time in 2009. Shareholders equity increased $20.1 million from March
31, 2009. This financial performance increased book value per share 6.8% to $24.10 at March 31,
2010 from $22.56 at March 31, 2009. Book value per share is calculated by dividing the total
shareholders equity by the number of shares outstanding.
Capital Adequacy
As of March 31, 2010, the most recent notification from the respective regulatory agencies
categorized the subsidiary banks as well capitalized under the regulatory framework for prompt
corrective action. To be categorized as well capitalized the banks must maintain minimum total
risk-based, Tier I risk-based and Tier I leverage ratios as set forth in the table. There are no
conditions or events since that notification that management believes have changed the banks
category. Below are the capital ratios for the Corporation and lead bank.
March 31, 2010 | December 31, 2009 | To Be Well Capitalized | ||||||||||
Total risk-based capital |
||||||||||||
Corporation |
17.08 | % | 16.44 | % | N/A | |||||||
First Financial Bank |
16.75 | % | 16.09 | % | 10.00 | % | ||||||
Tier I risk-based capital |
||||||||||||
Corporation |
16.07 | % | 15.45 | % | N/A | |||||||
First Financial Bank |
15.88 | % | 15.23 | % | 6.00 | % | ||||||
Tier I leverage capital |
||||||||||||
Corporation |
12.46 | % | 12.01 | % | N/A | |||||||
First Financial Bank |
12.33 | % | 11.86 | % | 5.00 | % |
17
Table of Contents
ITEM 4. Controls and Procedures
First Financial Corporations management is responsible for establishing and maintaining
effective disclosure controls and procedures, as defined under Rules 13a-15(e) and 15d-15(e) of the
Securities Exchange Act of 1934. As of March 31, 2010, an evaluation was performed under the
supervision and with the participation of management, including the principal executive officer and
principal financial officer, of the effectiveness of the design and operation of the Corporations
disclosure controls and procedures. Based on that evaluation, management, including the principal
executive officer and principal financial officer, concluded that the Corporations disclosure
controls and procedures as of March 31, 2010 were effective in ensuring material information
required to be disclosed in this Quarterly Report on Form 10-Q was recorded, processed, summarized,
and reported on a timely basis. Additionally, there was no change in the Corporations internal
control over financial reporting that occurred
during the quarter ended March 31, 2010 that has materially affected, or is reasonably likely to
materially affect, the Corporations internal control over financial reporting.
PART II Other Information
ITEM 1. Legal Proceedings.
There are no material pending legal proceedings, other than routine litigation incidental to
the business of the Corporation or its subsidiaries, to which the Corporation or any of the
subsidiaries is a party or of which any of their respective property is subject. Further, there is
no material legal proceeding in which any director, officer, principal shareholder, or affiliate of
the Corporation or any of its subsidiaries, or any associate of such director, officer, principal
shareholder or affiliate is a party, or has a material interest, adverse to the Corporation or any
of its subsidiaries.
ITEM 1 A. Risk Factors.
There have been no material changes in the risk factors from those disclosed in the
Corporations 2009 Annual Report
on Form 10-K.
ITEM 2. Unregistered Sales of Equity Securities and Use of Proceeds.
(a) None.
(b) Not applicable.
(c) Purchases of Equity Securities
The Corporation periodically acquires shares of its common stock directly from shareholders in
individually negotiated transactions. The Corporation has not adopted a formal policy or adopted a
formal program for repurchases of shares of its common stock. Following is certain information
regarding shares of common stock purchased by the Corporation during the quarter covered by this
report.
(c) | ||||||||||||||||
Total Number Of Shares | (d) | |||||||||||||||
(a) | (b) | Purchased As Part Of | Maximum Number Of | |||||||||||||
Total Number Of | Average Price | Publicly Announced Plans | Shares That May Yet | |||||||||||||
Shares Purchased | Paid Per Share | Or Programs | Be Purchased | |||||||||||||
January 1 - 31, 2010 |
3,000 | 28.55 | N/A | N/A | ||||||||||||
February 1 - 28, 2010 |
14,000 | 26.08 | N/A | N/A | ||||||||||||
March 1 - 31, 2010 |
0 | 0.00 | N/A | N/A | ||||||||||||
Total |
17,000 | 26.51 | N/A | N/A |
ITEM 3. Defaults upon Senior Securities.
Not applicable.
ITEM 4. (Removed and Reserved)
ITEM 5. Other Information.
Not applicable.
18
Table of Contents
ITEM 6. Exhibits.
Exhibit No.: Description of Exhibit:
3.1 | Amended and Restated Articles of Incorporation of First Financial Corporation,
incorporated by reference to Exhibit 3(i) of the Corporations Form 10-Q filed for the
quarter ended September 30, 2002. |
|||
3.2 | Code of By-Laws of First Financial Corporation, incorporated by reference to
Exhibit 3(ii) of the Corporations Form 8-K filed on July 27, 2009. |
|||
10.1 | Employment Agreement for Norman L. Lowery, dated March 26, 2010 and effective
January 1, 2010 included as exhibit 10.1 of the Corporations Form 10-Q. |
|||
10.2 | 2001 Long-Term Incentive Plan of First Financial Corporation, incorporated by
reference to Exhibit 10.3 of the Corporations Form 10-Q filed for the quarter ended
September 30, 2002. |
|||
10.3 | 2010 Schedule of Director Compensation, incorporated by reference to Exhibit
10.3 of the Corporations Form 10-K filed for the fiscal year ended December 31, 2009. |
|||
10.4 | 2010 Schedule of Named Executive Officer Compensation, incorporated by
reference to the Corporations Form 10-K filed for the fiscal year ended December 31,
2009. |
|||
10.5 | 2005 Long-Term Incentive Plan of First Financial Corporation, incorporated by
reference to Exhibit 10.7 of the Corporations Form 8-K filed September 4, 2007. |
|||
31.1 | Sarbanes-Oxley Act 302 Certification for Quarterly Report on Form 10-Q for the
quarter ended March 31, 2010 by Principal Executive Officer, dated May 7, 2010 |
|||
31.2 | Sarbanes-Oxley Act 302 Certification for Quarterly Report on Form 10-Q for the
quarter ended March 31, 2010 by Principal Financial Officer, dated May 7, 2010. |
|||
32.1 | Certification, dated May 7, 2010, of Principal Executive Officer and Principal
Financial Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2005 on Form
10-Q for the quarter ended March 31, 2010. |
19
Table of Contents
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly
caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
FIRST FINANCIAL CORPORATION (Registrant) |
||||
Date: May 7, 2010 | By | /s/ Donald E. Smith | ||
Donald E. Smith, Chairman | ||||
Date: May 7, 2010 | By | /s/ Norman L. Lowery | ||
Norman L. Lowery, Vice Chairman and CEO | ||||
(Principal Executive Officer) | ||||
Date: May 7, 2010 | By | /s/ Rodger A. McHargue | ||
Rodger A. McHargue, Treasurer and CFO | ||||
(Principal Financial Officer) |
20
Table of Contents
Exhibit No.: Description of Exhibit:
Exhibit Index
3.1 | Amended and Restated Articles of Incorporation of First Financial Corporation,
incorporated by reference to Exhibit 3(i) of the Corporations Form 10-Q filed for the
quarter ended September 30, 2002. |
|||
3.2 | Code of By-Laws of First Financial Corporation, incorporated by reference to
Exhibit 3(ii) of the Corporations Form 8-K filed on July 27, 2009. |
|||
10.1 | Employment Agreement for Norman L. Lowery, dated March 26, 2010 and effective
January 1, 2010 included as exhibit 10.1 of the Corporations Form 10-Q. |
|||
10.2 | 2001 Long-Term Incentive Plan of First Financial Corporation, incorporated by
reference to Exhibit 10.3 of the Corporations Form 10-Q filed for the quarter ended
September 30, 2002. |
|||
10.3 | 2010 Schedule of Director Compensation, incorporated by reference to Exhibit
10.3 of the Corporations Form 10-K filed for the fiscal year ended December 31, 2009. |
|||
10.4 | 2010 Schedule of Named Executive Officer Compensation, incorporated by
reference to the Corporations Form 10-K filed for the fiscal year ended December 31,
2009. |
|||
10.5 | 2005 Long-Term Incentive Plan of First Financial Corporation, incorporated by
reference to Exhibit 10.7 of the Corporations Form 8-K filed September 4, 2007. |
|||
31.1 | Sarbanes-Oxley Act 302 Certification for Quarterly Report on Form 10-Q for the
quarter ended March 31, 2010 by Principal Executive Officer, dated May 7, 2010 |
|||
31.2 | Sarbanes-Oxley Act 302 Certification for Quarterly Report on Form 10-Q for the
quarter ended March 31, 2010 by Principal Financial Officer, dated May 7, 2010. |
|||
32.1 | Certification, dated May 7, 2010, of Principal Executive Officer and Principal
Financial Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2005 on Form
10-Q for the quarter ended March 31, 2010. |
21