Annual Statements Open main menu

FIRST FINANCIAL CORP /IN/ - Quarter Report: 2019 September (Form 10-Q)

Table of Contents

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
 
WASHINGTON, D.C. 20549
 
FORM 10-Q
 
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
 
SECURITIES EXCHANGE ACT OF 1934
 
For The Quarterly Period Ended September 30, 2019
 
Commission File Number 0-16759
 
FIRST FINANCIAL CORPORATION
(Exact name of registrant as specified in its charter) 
INDIANA
35-1546989
(State or other jurisdiction
(I.R.S. Employer
incorporation or organization)
Identification No.)
 
 
One First Financial Plaza, Terre Haute, IN
47807
(Address of principal executive office)
(Zip Code)
 
 
(812)238-6000
 
(Registrant's telephone number, including area code)
 
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.
Yes ý  No  ¨.
 
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). 
Yes ý   No  ¨.
 
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act.
 
Large accelerated filer 
¨
Accelerated filer
ý
Non-accelerated filer (Do not check if a smaller reporting company)
¨
Smaller reporting company
¨
Emerging growth company
¨
 
 
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 7(a)(2)(B) of the Securities Act.   ¨

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).
Yes ¨ No ý.
 
As of November 4, 2019, the registrant had outstanding 13,713,355 shares of common stock, without par value.
 


Table of Contents

FIRST FINANCIAL CORPORATION
 
FORM 10-Q
 
INDEX 
 
 
Page No.
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 


2

Table of Contents

Part I – Financial Information
Item 1.
Financial Statements
FIRST FINANCIAL CORPORATION
CONSOLIDATED BALANCE SHEETS
(Dollar amounts in thousands, except per share data)
 
September 30,
2019
 
December 31,
2018
 
   (unaudited)
ASSETS
 

 
 

Cash and due from banks
$
80,193

 
$
74,388

Securities available-for-sale
939,944

 
784,916

Loans:
 

 
 

  Commercial
1,583,002

 
1,166,352

  Residential
708,056

 
443,670

  Consumer
373,747

 
341,041

 
2,664,805

 
1,951,063

(Less) plus:
 

 
 

  Net deferred loan costs
3,671

 
2,925

  Allowance for loan losses
(19,799
)
 
(20,436
)
 
2,648,677

 
1,933,552

Restricted stock
13,624

 
10,390

Accrued interest receivable
18,735

 
13,970

Premises and equipment, net
70,592

 
46,554

Bank-owned life insurance
97,810

 
86,186

Goodwill
75,417

 
34,355

Other intangible assets
11,261

 
1,197

Other real estate owned
3,717

 
603

Other assets
28,149

 
22,607

TOTAL ASSETS
$
3,988,119

 
$
3,008,718

 
 
 
 
LIABILITIES AND SHAREHOLDERS’ EQUITY
 

 
 

Deposits:
 

 
 

  Non-interest-bearing
$
560,537

 
$
431,923

  Interest-bearing:
 

 
 

    Certificates of deposit exceeding the FDIC insurance limits
130,270

 
42,284

    Other interest-bearing deposits
2,529,315

 
1,962,520

 
3,220,122

 
2,436,727

Short-term borrowings
90,852

 
69,656

Other borrowings
55,948

 

Other liabilities
64,615

 
59,634

TOTAL LIABILITIES
3,431,537

 
2,566,017

 
 
 
 
Shareholders’ equity
 

 
 

Common stock, $.125 stated value per share;
 
 
 
Authorized shares-40,000,000
 
 
 
Issued shares-16,055,466 in 2019 and 14,612,540 in 2018
 
 
 
Outstanding shares-13,713,355 in 2019 and 12,278,295 in 2018
2,004

 
1,824

Additional paid-in capital
139,073

 
76,774

Retained earnings
484,834

 
456,716

Accumulated other comprehensive income/(loss)
145

 
(23,454
)
Less: Treasury shares at cost-2,342,111 in 2019 and 2,334,245 in 2018
(69,474
)
 
(69,159
)
TOTAL SHAREHOLDERS’ EQUITY
556,582

 
442,701

TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY
$
3,988,119

 
$
3,008,718

See accompanying notes. 

3

Table of Contents

FIRST FINANCIAL CORPORATION
CONSOLIDATED STATEMENTS OF INCOME AND COMPREHENSIVE INCOME
(Dollar amounts in thousands, except per share data) 
 
Three Months Ended 
 September 30,
 
Nine Months Ended 
 September 30,
 
2019
 
2018
 
2019
 
2018
 
(unaudited)
 
(unaudited)
 
(unaudited)
 
(unaudited)
INTEREST INCOME:
 

 
 

 
 

 
 

Loans, including related fees
$
33,363

 
$
25,581

 
$
87,650

 
$
73,982

Securities:
 

 
 

 
 

 
 

Taxable
3,907

 
3,601

 
11,104

 
13,141

Tax-exempt
1,959

 
1,873

 
5,699

 
5,573

Other
366

 
320

 
1,017

 
959

TOTAL INTEREST INCOME
39,595

 
31,375

 
105,470

 
93,655

INTEREST EXPENSE:
 

 
 

 
 

 
 

Deposits
5,069

 
2,365

 
11,202

 
6,254

Short-term borrowings
305

 
167

 
786

 
354

Other borrowings
222

 
16

 
305

 
63

TOTAL INTEREST EXPENSE
5,596

 
2,548

 
12,293

 
6,671

NET INTEREST INCOME
33,999

 
28,827

 
93,177

 
86,984

Provision for loan losses
1,500

 
1,470

 
3,200

 
4,298

NET INTEREST INCOME AFTER PROVISION
 

 
 

 
 

 
 

FOR LOAN LOSSES
32,499

 
27,357

 
89,977

 
82,686

NON-INTEREST INCOME:
 

 
 

 
 

 
 

Trust and financial services
1,329

 
1,133

 
3,657

 
3,888

Service charges and fees on deposit accounts
3,227

 
3,002

 
8,586

 
8,733

Other service charges and fees
3,720

 
3,256

 
10,242

 
9,747

Securities gains, net
6

 
3

 
18

 
5

Recovery of security previously written down for OTTI

 

 

 
4,158

Gain on sales of mortgage loans
865

 
618

 
1,781

 
1,458

Other
599

 
897

 
2,841

 
1,984

TOTAL NON-INTEREST INCOME
9,746

 
8,909

 
27,125

 
29,973

NON-INTEREST EXPENSE:
 

 
 

 
 

 
 

Salaries and employee benefits
14,031

 
12,485

 
39,332

 
38,028

Occupancy expense
1,804

 
1,894

 
5,432

 
5,308

Equipment expense
2,117

 
1,673

 
5,685

 
5,016

FDIC Expense
155

 
223

 
494

 
673

Other
9,302

 
6,022

 
23,651

 
19,166

TOTAL NON-INTEREST EXPENSE
27,409

 
22,297

 
74,594

 
68,191

INCOME BEFORE INCOME TAXES
14,836

 
13,969

 
42,508

 
44,468

Provision for income taxes
2,579

 
2,656

 
8,000

 
8,941

NET INCOME
12,257

 
11,313

 
34,508

 
35,527

OTHER COMPREHENSIVE INCOME (LOSS)
 

 
 

 
 

 
 

Change in unrealized gains/(losses) on securities, net of reclassifications and taxes
4,124

 
(3,702
)
 
22,689

 
(16,083
)
Change in funded status of post retirement benefits, net of taxes
303

 
281

 
910

 
843

COMPREHENSIVE INCOME
$
16,684

 
$
7,892

 
$
58,107

 
$
20,287

PER SHARE DATA
 

 
 

 
 

 
 

Basic and Diluted Earnings per Share
$
0.93

 
$
0.92

 
$
2.74

 
$
2.90

Weighted average number of shares outstanding (in thousands)
13,141

 
12,255

 
12,574

 
12,253

See accompanying notes.

4

Table of Contents

FIRST FINANCIAL CORPORATION
CONSOLIDATED STATEMENTS OF SHAREHOLDERS’ EQUITY
Three Months Ended
September 30, 2019, and 2018
(Dollar amounts in thousands, except per share data)
(Unaudited)
 
 
Common
Stock
 
Additional
Capital
 
Retained
Earnings
 
Accumulated
Other
Comprehensive
Income/(Loss)
 
Treasury
Stock
 
Total
Balance, July 1, 2018
$
1,823

 
$
75,995

 
$
440,605

 
$
(28,889
)
 
$
(69,839
)
 
$
419,695

Net income

 

 
11,313

 

 

 
11,313

Other comprehensive loss

 

 

 
(3,421
)
 

 
(3,421
)
Omnibus Equity Incentive Plan
1

 
186

 

 

 

 
187

Balance, September 30, 2018
$
1,824

 
$
76,181

 
$
451,918

 
$
(32,310
)
 
$
(69,839
)
 
$
427,774

 
 
 
 
 
 
 
 
 
 
 
 
Balance, July 1, 2019
$
1,826

 
$
77,173

 
$
472,577

 
$
(4,282
)
 
$
(69,474
)
 
$
477,820

Net income

 

 
12,257

 

 

 
12,257

Other comprehensive income

 

 

 
4,427

 

 
4,427

Omnibus Equity Incentive Plan

 
200

 

 

 

 
200

Acquisition of HopFed, Inc. (1,423,143 shares)
178

 
61,700

 

 

 

 
61,878

Balance, September 30, 2019
$
2,004

 
$
139,073

 
$
484,834

 
$
145

 
$
(69,474
)
 
$
556,582

See accompanying notes.




























5

Table of Contents


FIRST FINANCIAL CORPORATION
CONSOLIDATED STATEMENTS OF SHAREHOLDERS’ EQUITY
Nine Months Ended
September 30, 2019, and 2018
(Dollar amounts in thousands, except per share data)
(Unaudited)

 
 
 
 
 
 
 
 
 
 
 
 
 
Common
Stock
 
Additional
Capital
 
Retained
Earnings
 
Accumulated
Other
Comprehensive
Income/(Loss)
 
Treasury
Stock
 
Total
Balance, January 1, 2018
$
1,822

 
$
75,624

 
$
420,275

 
$
(14,704
)
 
$
(69,448
)
 
$
413,569

Net income

 

 
35,527

 

 

 
35,527

Other comprehensive loss

 

 

 
(15,240
)
 

 
(15,240
)
Omnibus Equity Incentive Plan
2

 
557

 

 

 

 
559

Treasury shares purchased (8,639 shares)

 

 

 

 
(391
)
 
(391
)
ASU 2018-02 adjustment

 

 
2,366

 
(2,366
)
 

 

Cash dividends, $.51 per share

 

 
(6,250
)
 

 

 
(6,250
)
Balance, September 30, 2018
$
1,824

 
$
76,181

 
$
451,918

 
$
(32,310
)
 
$
(69,839
)
 
$
427,774

 
 
 
 
 
 
 
 
 
 
 
 
Balance, January 1, 2019
$
1,824

 
$
76,774

 
$
456,716

 
$
(23,454
)
 
$
(69,159
)
 
$
442,701

Net income

 

 
34,508

 

 

 
34,508

Other comprehensive income

 

 

 
23,599

 

 
23,599

Omnibus Equity Incentive Plan
2

 
599

 

 

 

 
601

Treasury shares purchased (7,866 shares)

 

 

 

 
(315
)
 
(315
)
Acquisition of HopFed, Inc. (1,423,143 shares)
178

 
61,700

 

 

 

 
61,878

Cash dividends, $.52 per share

 

 
(6,390
)
 

 

 
(6,390
)
Balance, September 30, 2019
$
2,004

 
$
139,073

 
$
484,834

 
$
145

 
$
(69,474
)
 
$
556,582

See accompanying notes.





6

Table of Contents

FIRST FINANCIAL CORPORATION
CONSOLIDATED STATEMENTS OF CASH FLOWS
(Dollar amounts in thousands, except per share data)  
 
Nine Months Ended 
 September 30,
 
2019
 
2018
 
(Unaudited)
CASH FLOWS FROM OPERATING ACTIVITIES:
 

 
 

Net Income
$
34,508

 
$
35,527

Adjustments to reconcile net income to net cash provided by operating activities:
 

 
 

Net amortization (accretion) of premiums and discounts on investments
3,425

 
2,706

Provision for loan losses
3,200

 
4,298

Securities (gains)
(18
)
 
(5
)
(Gain) Loss on sale of other real estate
37

 
101

Recovery of security previously written down for OTTI

 
(4,158
)
Restricted stock compensation
601

 
559

Depreciation and amortization
3,121

 
3,126

Other, net
(5,734
)
 
(633
)
NET CASH FROM OPERATING ACTIVITIES
39,140

 
41,521

CASH FLOWS FROM INVESTING ACTIVITIES:
 

 
 

Calls, maturities and principal reductions on securities available-for-sale
117,532

 
112,287

Purchases of securities available-for-sale
(71,596
)
 
(102,731
)
Loans made to customers, net of repayment
(61,496
)
 
(39,119
)
Redemption of restricted stock
1,228

 

Purchase of restricted stock
(34
)
 
(11
)
Payments to acquire business
(12,629
)
 

Proceeds from sales of other real estate owned
671

 
1,568

Net change in federal funds sold

 
(7,600
)
Additions to premises and equipment
(1,537
)
 
(1,519
)
NET CASH FROM INVESTING ACTIVITIES
(27,861
)
 
(37,125
)
CASH FLOWS FROM FINANCING ACTIVITIES:
 

 
 

Net change in deposits
26,903

 
(51,592
)
Net change in short-term borrowings
(44,414
)
 
994

Maturities of other borrowings
(192,000
)
 
(55,600
)
Proceeds from other borrowings
217,000

 
90,600

Purchase of treasury stock
(315
)
 
(391
)
Dividends paid
(12,648
)
 
(12,496
)
NET CASH FROM FINANCING ACTIVITIES
(5,474
)
 
(28,485
)
NET CHANGE IN CASH AND CASH EQUIVALENTS
5,805

 
(24,089
)
CASH AND DUE FROM BANKS, BEGINNING OF PERIOD
74,388

 
74,107

CASH AND DUE FROM BANKS, END OF PERIOD
$
80,193

 
$
50,018

See accompanying notes.


7

Table of Contents

FIRST FINANCIAL CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
 
The accompanying September 30, 2019 and 2018 consolidated financial statements are unaudited. The December 31, 2018 consolidated financial statements are as reported in the First Financial Corporation (the “Corporation”) 2018 annual report. The information presented does not include all information and footnotes required by U.S. generally accepted accounting principles for complete financial statements. The following notes should be read together with notes to the consolidated financial statements included in the 10-K filed with the Securities and Exchange Commission for the fiscal year ended December 31, 2018

1.
Significant Accounting Policies
 
The significant accounting policies followed by the Corporation and its subsidiaries for interim financial reporting are consistent with the accounting policies followed for annual financial reporting. All adjustments which are, in the opinion of management, necessary for a fair statement of the results for the periods reported have been included in the accompanying consolidated financial statements and are of a normal recurring nature. The Corporation reports financial information for only one segment, banking. Some items in the prior year financials were reclassified to conform to the current presentation.
 
The Omnibus Equity Incentive Plan is a long-term incentive plan that was designed to align the interests of participants with the interests of shareholders. Under the plan, awards may be made based on certain performance measures. The grants are made in restricted stock units that are subject to a vesting schedule. These shares vest over 3 years in increments of 33%, 33%, and 34% respectively. For the six months ended 2019 and 2018, 19,783 and 17,220 shares were awarded, respectively. These shares had a grant date value of $841 thousand and $784 thousand for 2019 and 2018, vest over three years, and their grant is not subject to future performance measures. Outstanding shares are increased at the award date for the total shares awarded. 


2.
Allowance for Loan Losses

The following table presents the activity of the allowance for loan losses by portfolio segment for the three months
ended September 30. 
Allowance for Loan Losses:
 
September 30, 2019
(Dollar amounts in thousands)
 
Commercial
 
Residential
 
Consumer
 
Unallocated
 
Total
Beginning balance
 
$
9,481

 
$
1,323

 
$
7,744

 
$
1,702

 
$
20,250

Provision for loan losses
 
163

 
(10
)
 
1,691

 
(344
)
 
1,500

Loans charged -off
 
(864
)
 
(256
)
 
(2,082
)
 

 
(3,202
)
Recoveries
 
226

 
266

 
759

 

 
1,251

Ending Balance
 
$
9,006

 
$
1,323

 
$
8,112

 
$
1,358

 
$
19,799


Allowance for Loan Losses:
 
September 30, 2018
(Dollar amounts in thousands)
 
Commercial
 
Residential
 
Consumer
 
Unallocated
 
Total
Beginning balance
 
$
9,498

 
$
1,382

 
$
7,131

 
$
2,060

 
$
20,071

Provision for loan losses
 
(106
)
 
(44
)
 
1,593

 
27

 
1,470

Loans charged -off
 
(409
)
 
(158
)
 
(1,781
)
 

 
(2,348
)
Recoveries
 
354

 
160

 
594

 

 
1,108

Ending Balance
 
$
9,337

 
$
1,340

 
$
7,537

 
$
2,087

 
$
20,301













8

Table of Contents

The following table presents the activity of the allowance for loan losses by portfolio segment for the nine months
ended September 30.
 
 
 
 
 
 
 
 
 
 
 
Allowance for Loan Losses:
 
September 30, 2019
(Dollar amounts in thousands)
 
Commercial
 
Residential
 
Consumer
 
Unallocated
 
Total
Beginning balance
 
$
9,848

 
$
1,313

 
$
7,481

 
$
1,794

 
$
20,436

Provision for loan losses
 
5

 
145

 
3,486

 
(436
)
 
3,200

Loans charged -off
 
(1,523
)
 
(675
)
 
(5,019
)
 

 
(7,217
)
Recoveries
 
676

 
540

 
2,164

 

 
3,380

Ending Balance
 
$
9,006

 
$
1,323

 
$
8,112

 
$
1,358

 
$
19,799

 
 
 
 
 
 
 
 
 
 
 
Allowance for Loan Losses:
 
September 30, 2018
(Dollar amounts in thousands)
 
Commercial
 
Residential
 
Consumer
 
Unallocated
 
Total
Beginning balance
 
$
10,281

 
$
1,455

 
$
6,709

 
$
1,464

 
$
19,909

Provision for loan losses
 
(443
)
 
56

 
4,062

 
623

 
4,298

Loans charged -off
 
(1,053
)
 
(632
)
 
(5,007
)
 

 
(6,692
)
Recoveries
 
552

 
461

 
1,773

 

 
2,786

Ending Balance
 
$
9,337

 
$
1,340

 
$
7,537

 
$
2,087

 
$
20,301


The following table presents the allocation of the allowance for loan losses and the recorded investment in loans by portfolio segment and based on the impairment method at September 30, 2019 and December 31, 2018
Allowance for Loan Losses
 
September 30, 2019
(Dollar amounts in thousands)
 
Commercial
 
Residential
 
Consumer
 
Unallocated
 
Total
Individually evaluated for impairment
 
$
33

 
$

 
$

 
$

 
$
33

Collectively evaluated for impairment
 
8,973

 
1,323

 
8,112

 
1,358

 
19,766

Acquired with deteriorated credit quality
 

 

 

 

 

Ending Balance
 
$
9,006

 
$
1,323

 
$
8,112

 
$
1,358

 
$
19,799

 
Loans:
 
September 30, 2019
(Dollar amounts in thousands)
 
Commercial
 
Residential
 
Consumer
 
 
 
Total
Individually evaluated for impairment
 
$
3,415

 
$
3,664

 
$

 
 
 
$
7,079

Collectively evaluated for impairment
 
1,577,863

 
705,586

 
375,303

 
 
 
2,658,752

Acquired with deteriorated credit quality
 
10,000

 
260

 

 
 
 
10,260

Ending Balance
 
$
1,591,278

 
$
709,510

 
$
375,303

 
 
 
$
2,676,091


Allowance for Loan Losses:
 
December 31, 2018
(Dollar amounts in thousands)
 
Commercial
 
Residential
 
Consumer
 
Unallocated
 
Total
Individually evaluated for impairment
 
737

 

 

 

 
737

Collectively evaluated for impairment
 
9,111

 
1,313

 
7,481

 
1,794

 
19,699

Acquired with deteriorated credit quality
 

 

 

 

 

Ending Balance
 
$
9,848

 
$
1,313

 
$
7,481

 
$
1,794

 
$
20,436

Loans
 
December 31, 2018
(Dollar amounts in thousands)
 
Commercial
 
Residential
 
Consumer
 
 
 
Total
Individually evaluated for impairment
 
6,101

 
4,415

 

 
 
 
10,516

Collectively evaluated for impairment
 
1,166,227

 
440,497

 
342,473

 
 
 
1,949,197

Acquired with deteriorated credit quality
 
1,495

 

 

 
 
 
1,495

Ending Balance
 
$
1,173,823

 
$
444,912

 
$
342,473

 
 
 
$
1,961,208


9

Table of Contents

The following tables present loans individually evaluated for impairment by class of loans. 

 
 
 
 
 
 
September 30, 2019
 
 
 
 
 
 
Unpaid
Principal
 
Recorded
 
Allowance
for Loan
Losses
 
Average
Recorded
 
Interest
Income
 
Cash Basis
Interest
(Dollar amounts in thousands)
 
Balance
 
Investment
 
Allocated
 
Investment
 
Recognized
 
Recognized
With no related allowance recorded:
 
 

 
 

 
 

 
 

 
 

 
 

Commercial
 
 

 
 

 
 

 
 

 
 

 
 

 Commercial & Industrial
 
$
1,752

 
$
1,222

 
$

 
$
813

 
$

 
$

 Farmland
 
2,011

 
2,011

 

 
1,999

 

 

 Non Farm, Non Residential
 

 

 

 

 

 

 Agriculture
 

 

 

 

 

 

 All Other Commercial
 
29

 
29

 

 
570

 

 

Residential
 
 

 
 

 
 

 
 

 
 

 
 

 First Liens
 
3,664

 
3,664

 

 
4,080

 

 

 Home Equity
 

 

 

 

 

 

 Junior Liens
 

 

 

 

 

 

 Multifamily
 

 

 

 

 

 

 All Other Residential
 

 

 

 

 

 

Consumer
 
 

 
 

 
 

 
 

 
 

 
 

 Motor Vehicle
 

 

 

 

 

 

 All Other Consumer
 

 

 

 

 

 

With an allowance recorded:
 
 

 
 

 
 

 
 

 
 

 
 

Commercial
 
 

 
 

 
 

 
 

 
 

 
 

 Commercial & Industrial
 
153

 
153

 
33

 
1,349

 

 

 Farmland
 

 

 

 
105

 

 

 Non Farm, Non Residential
 

 

 

 

 

 

 Agriculture
 

 

 

 
173

 

 

 All Other Commercial
 

 

 

 

 

 

Residential
 
 

 
 

 
 

 
 

 
 

 
 

 First Liens
 

 

 

 

 

 

 Home Equity
 

 

 

 

 

 

 Junior Liens
 

 

 

 

 

 

 Multifamily
 

 

 

 

 

 

 All Other Residential
 

 

 

 

 

 

Consumer
 
 

 
 

 
 

 
 

 
 

 
 

 Motor Vehicle
 

 

 

 

 

 

 All Other Consumer
 

 

 

 

 

 

TOTAL
 
$
7,609

 
$
7,079

 
$
33

 
$
9,089

 
$

 
$

 




10

Table of Contents

 
 
 
 
 
 
December 31, 2018
 
 
 
 
 
 
Unpaid
Principal
 
Recorded
 
Allowance
for Loan
Losses
 
Average
Recorded
 
Interest
Income
 
Cash Basis
Interest
Income
(Dollar amounts in thousands)
 
Balance
 
Investment
 
Allocated
 
Investment
 
Recognized
 
Recognized
With no related allowance recorded:
 
 

 
 

 
 

 
 

 
 

 
 

Commercial
 
 

 
 

 
 

 
 

 
 

 
 

 Commercial & Industrial
 
$
589

 
$
589

 
$

 
$
698

 
$

 
$

 Farmland
 
2,022

 
2,022

 

 
1,579

 

 

 Non Farm, Non Residential
 

 

 

 
1,443

 

 

 Agriculture
 

 

 

 
49

 

 

 All Other Commercial
 
1,114

 
1,114

 

 
1,172

 

 

Residential
 
 

 
 

 
 

 
 

 
 

 
 

 First Liens
 
4,415

 
4,415

 

 
3,371

 

 

 Home Equity
 

 

 

 

 

 

 Junior Liens
 

 

 

 
23

 

 

 Multifamily
 

 

 

 

 

 

 All Other Residential
 

 

 

 

 

 

Consumer
 
 

 
 

 
 

 
 

 
 

 
 

 Motor Vehicle
 

 

 

 

 

 

 All Other Consumer
 

 

 

 

 

 

With an allowance recorded:
 
 

 
 

 
 

 
 

 
 

 
 

Commercial
 
 

 
 

 
 

 
 

 
 

 
 

 Commercial & Industrial
 
1,819

 
1,819

 
593

 
688

 

 

 Farmland
 
211

 
211

 
44

 
1,691

 

 

 Non Farm, Non Residential
 

 

 

 

 


 

 Agriculture
 
346

 
346

 
100

 
316

 

 

 All Other Commercial
 

 

 

 

 

 

Residential
 
 

 
 

 
 

 
 

 
 

 
 

 First Liens
 

 

 

 
88

 

 

 Home Equity
 

 

 

 

 

 

 Junior Liens
 

 

 

 

 

 

 Multifamily
 

 

 

 

 

 

 All Other Residential
 

 

 

 

 

 

Consumer
 
 

 
 

 
 

 
 

 
 

 
 

 Motor Vehicle
 

 

 

 

 

 

 All Other Consumer
 

 

 

 

 

 

TOTAL
 
$
10,516

 
$
10,516

 
$
737

 
$
11,118

 
$

 
$

 


11

Table of Contents

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Three Months Ended 
 September 30, 2019
 
Nine Months Ended 
 September 30, 2019
 
 
Average
Recorded
 
Interest
Income
 
Cash Basis
Interest Income
 
Average
Recorded
 
Interest
Income
 
Cash Basis
Interest Income
(Dollar amounts in thousands)
 
Investment
 
Recognized
 
Recognized
 
Investment
 
Recognized
 
Recognized
With no related allowance recorded:
 
 

 
 

 
 

 
 

 
 

 
 

Commercial
 
 

 
 

 
 

 
 

 
 

 
 

 Commercial & Industrial
 
$
904

 
$

 
$

 
$
813

 
$

 
$

 Farmland
 
2,011

 

 

 
1,999

 

 

 Non Farm, Non Residential
 

 

 

 

 

 

 Agriculture
 

 

 

 

 

 

 All Other Commercial
 
29

 

 

 
570

 

 

Residential
 
 

 
 

 
 

 
 

 
 

 
 

 First Liens
 
3,827

 

 

 
4,080

 

 

 Home Equity
 

 

 

 

 

 

 Junior Liens
 

 

 

 

 

 

 Multifamily
 

 

 

 

 

 

 All Other Residential
 

 

 

 

 

 

Consumer
 
 

 
 

 
 

 
 

 
 

 
 

 Motor Vehicle
 

 

 

 

 

 

 All Other Consumer
 

 

 

 

 

 

With an allowance recorded:
 
 

 
 

 
 

 
 

 
 

 
 

Commercial
 
 

 
 

 
 

 
 

 
 

 
 

 Commercial & Industrial
 
922

 

 

 
1,349

 

 

 Farmland
 

 

 

 
105

 

 

 Non Farm, Non Residential
 

 

 

 

 

 

 Agriculture
 

 

 

 
173

 

 

 All Other Commercial
 

 

 

 

 

 

Residential
 
 

 
 

 
 

 
 

 
 

 
 

 First Liens
 

 

 

 

 

 

 Home Equity
 

 

 

 

 

 

 Junior Liens
 

 

 

 

 

 

 Multifamily
 

 

 

 

 

 

 All Other Residential
 

 

 

 

 

 

Consumer
 
 

 
 

 
 

 
 

 
 

 
 

 Motor Vehicle
 

 

 

 

 

 

 All Other Consumer
 

 

 

 

 

 

TOTAL
 
$
7,693

 
$

 
$

 
$
9,089

 
$

 
$





12

Table of Contents

 
 
Three Months Ended 
 September 30, 2018
 
Nine Months Ended 
 September 30, 2018
 
 
Average
Recorded
 
Interest
Income
 
Cash Basis
Interest Income
 
Average
Recorded
 
Interest
Income
 
Cash Basis
Interest Income
(Dollar amounts in thousands)
 
Investment
 
Recognized
 
Recognized
 
Investment
 
Recognized
 
Recognized
With no related allowance recorded:
 
 

 
 

 
 

 
 

 
 

 
 

Commercial
 
 

 
 

 
 

 
 

 
 

 
 

 Commercial & Industrial
 
$
662

 
$

 
$

 
$
725

 
$

 
$

 Farmland
 
2,007

 

 

 
1,468

 

 

 Non Farm, Non Residential
 
1,165

 

 

 
1,803

 

 

 Agriculture
 
6

 

 

 
61

 

 

 All Other Commercial
 
1,156

 

 

 
1,187

 

 

Residential
 
 

 
 

 
 

 
 

 
 

 
 

 First Liens
 
4,188

 

 

 
3,110

 

 

 Home Equity
 

 

 

 

 

 

 Junior Liens
 
39

 

 

 
29

 

 

 Multifamily
 

 

 

 

 

 

 All Other Residential
 

 

 

 

 

 

Consumer
 
 

 
 

 
 

 
 

 
 

 
 

 Motor Vehicle
 

 

 

 

 

 

 All Other Consumer
 

 

 

 

 

 

With an allowance recorded:
 
 

 
 

 
 

 
 

 
 

 
 

Commercial
 
 

 
 

 
 

 
 

 
 

 
 

 Commercial & Industrial
 
323

 

 

 
405

 

 

 Farmland
 
1,081

 

 

 
2,061

 

 

 Non Farm, Non Residential
 

 

 

 

 

 

 Agriculture
 
80

 

 

 
309

 

 

 All Other Commercial
 

 

 

 

 

 

Residential
 
 

 
 

 
 

 
 

 
 

 
 

 First Liens
 

 

 

 
111

 

 

 Home Equity
 

 

 

 

 

 

 Junior Liens
 

 

 

 

 

 

 Multifamily
 

 

 

 

 

 

 All Other Residential
 

 

 

 

 

 

Consumer
 
 

 
 

 
 

 
 

 
 

 
 

 Motor Vehicle
 

 

 

 

 

 

 All Other Consumer
 

 

 

 

 

 

TOTAL
 
$
10,707

 
$

 
$

 
$
11,269

 
$

 
$

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 









13

Table of Contents

The tables below presents the recorded investment in non-performing loans.
 
 
September 30, 2019
 
 
Loans Past
Due Over
90 Days Still
 
Troubled
Debt Restructured
 
Nonaccrual Excluding
(Dollar amounts in thousands)
 
Accruing
 
Accruing
 
Nonaccrual
 
TDR
Commercial
 
 

 
 

 
 

 
 

 Commercial & Industrial
 
$

 
$

 
$
17

 
$
2,401

 Farmland
 

 

 

 
2,439

 Non Farm, Non Residential
 

 

 

 
455

 Agriculture
 

 

 

 
490

 All Other Commercial
 

 

 

 
81

Residential
 
 

 
 

 
 
 
 

 First Liens
 
586

 
3,016

 
445

 
3,101

 Home Equity
 
7

 

 

 
121

 Junior Liens
 
12

 
48

 
9

 
179

 Multifamily
 

 

 

 

 All Other Residential
 

 

 

 
55

Consumer
 
 

 
 

 
 
 
 

 Motor Vehicle
 
180

 

 
15

 
183

 All Other Consumer
 
5

 
271

 
327

 
347

TOTAL
 
$
790

 
$
3,335

 
$
813

 
$
9,852


 
 
December 31, 2018
 
 
Loans Past
Due Over
90 Days Still
 
Troubled
Debt Restructured
 
Nonaccrual Excluding
(Dollar amounts in thousands)
 
Accruing
 
Accruing
 
Nonaccrual
 
TDR
Commercial
 
 

 
 

 
 

 
 

 Commercial & Industrial
 
$

 
$
1

 
$
144

 
$
2,902

 Farmland
 

 

 

 
2,391

 Non Farm, Non Residential
 

 

 

 
81

 Agriculture
 

 

 

 
355

 All Other Commercial
 

 

 

 
1,122

Residential
 
 

 
 

 
 
 
 

 First Liens
 
581

 
3,327

 
531

 
3,393

 Home Equity
 
41

 

 

 
75

 Junior Liens
 
53

 
55

 

 
86

 Multifamily
 

 

 

 

 All Other Residential
 

 

 

 
64

Consumer
 
 

 
 

 
 
 
 

 Motor Vehicle
 
177

 
1

 

 
125

 All Other Consumer
 

 
268

 
349

 
380

TOTAL
 
$
852

 
$
3,652

 
$
1,024

 
$
10,974



14

Table of Contents

The loss share agreement with the FDIC has ended. There were $19 thousand included in loans past due over 90 days still on accrual at December 31, 2018. There were $91 thousand of covered loans included in non-accrual loans at December 31, 2018. There were no covered loans at December 31, 2018 that were deemed impaired.

Non-performing loans include both smaller balance homogeneous loans that are collectively evaluated for impairment and individually classified impaired loans.

The following tables presents the aging of the recorded investment in loans by past due category and class of loans.  
 
 
September 30, 2019
 
 
30-59 Days
 
60-89 Days
 
Greater
than 90 days
 
Total
 
 
 
 
(Dollar amounts in thousands)
 
Past Due
 
Past Due
 
Past Due
 
Past Due
 
Current
 
Total
Commercial
 
 

 
 

 
 

 
 

 
 

 
 

 Commercial & Industrial
 
$
988

 
$
116

 
$
832

 
$
1,936

 
$
601,368

 
$
603,304

 Farmland
 

 
5

 
2,100

 
2,105

 
136,959

 
139,064

 Non Farm, Non Residential
 
60

 

 

 
60

 
409,728

 
409,788

 Agriculture
 
493

 

 

 
493

 
159,886

 
160,379

 All Other Commercial
 
75

 
47

 
29

 
151

 
278,592

 
278,743

Residential
 
 

 
 

 
 

 
 

 
 

 
 

 First Liens
 
1,386

 
1,443

 
1,364

 
4,193

 
410,637

 
414,830

 Home Equity
 
326

 
25

 
11

 
362

 
69,537

 
69,899

 Junior Liens
 
355

 
101

 
126

 
582

 
53,078

 
53,660

 Multifamily
 

 

 

 

 
163,803

 
163,803

 All Other Residential
 

 

 

 

 
7,318

 
7,318

Consumer
 
 

 
 

 
 

 
 

 
 

 
 

 Motor Vehicle
 
4,629

 
801

 
251

 
5,681

 
337,055

 
342,736

 All Other Consumer
 
132

 
32

 
10

 
174

 
32,393

 
32,567

TOTAL
 
$
8,444

 
$
2,570

 
$
4,723

 
$
15,737

 
$
2,660,354

 
$
2,676,091

 
 
 
December 31, 2018
 
 
30-59 Days
 
60-89 Days
 
Greater
than 90 days
 
Total
 
 
 
 
(Dollar amounts in thousands)
 
Past Due
 
Past Due
 
Past Due
 
Past Due
 
Current
 
Total
Commercial
 
 

 
 

 
 

 
 

 
 

 
 

 Commercial & Industrial
 
$
1,017

 
$
420

 
$
345

 
$
1,782

 
$
518,239

 
$
520,021

 Farmland
 
515

 
8

 
2,136

 
2,659

 
104,981

 
107,640

 Non Farm, Non Residential
 

 

 
57

 
57

 
188,706

 
188,763

 Agriculture
 
41

 

 
347

 
388

 
148,345

 
148,733

 All Other Commercial
 
30

 
3

 

 
33

 
208,633

 
208,666

Residential
 
 

 
 

 
 

 
 

 
 

 
 

 First Liens
 
3,365

 
429

 
1,473

 
5,267

 
231,684

 
236,951

 Home Equity
 
155

 
8

 
110

 
273

 
39,378

 
39,651

 Junior Liens
 
132

 
225

 
63

 
420

 
49,111

 
49,531

 Multifamily
 

 

 

 

 
109,609

 
109,609

 All Other Residential
 

 
9

 
15

 
24

 
9,146

 
9,170

Consumer
 
 

 
 

 
 

 
 

 
 

 
 

 Motor Vehicle
 
4,766

 
609

 
177

 
5,552

 
309,238

 
314,790

 All Other Consumer
 
208

 
7

 
12

 
227

 
27,456

 
27,683

TOTAL
 
$
10,229

 
$
1,718

 
$
4,735

 
$
16,682

 
$
1,944,526

 
$
1,961,208


15

Table of Contents

During the three and nine months ended September 30, 2019 and 2018, the terms of certain loans were modified as troubled debt restructurings (TDRs). The following tables present the activity for TDRs.
 
 
 
 
2019
 
 
(Dollar amounts in thousands)
 
Commercial
 
Residential
 
Consumer
 
Total
July 1,
 
$
127

 
$
3,797

 
$
617

 
$
4,541

    Added
 

 

 
73

 
73

    Charged Off
 

 

 
(35
)
 
(35
)
    Payments
 
(110
)
 
(300
)
 
(42
)
 
(452
)
September 30,
 
$
17

 
$
3,497

 
$
613

 
$
4,127

 
 
 
 
 
 
 
 
 
 
 
 
 
2019
 
 
(Dollar amounts in thousands)
 
Commercial
 
Residential
 
Consumer
 
Total
January 1,
 
$
145

 
$
4,043

 
$
618

 
$
4,806

    Added
 

 
122

 
236

 
358

    Charged Off
 

 
(16
)
 
(81
)
 
(97
)
    Payments
 
(128
)
 
(652
)
 
(160
)
 
(940
)
September 30,
 
$
17

 
$
3,497

 
$
613

 
$
4,127

 
 
 
 
2018
 
 
(Dollar amounts in thousands)
 
Commercial
 
Residential
 
Consumer
 
Total
July 1,
 
2,577

 
3,607

 
635

 
6,819

    Added
 

 
538

 
94

 
632

    Charged Off
 

 

 
(7
)
 
(7
)
    Payments
 
(2,374
)
 
(165
)
 
(58
)
 
(2,597
)
September 30,
 
203

 
3,980

 
664

 
4,847

 
 
 
 
 
 
 
 
 
 
 
 
 
2018
 
 
(Dollar amounts in thousands)
 
Commercial
 
Residential
 
Consumer
 
Total
January 1,
 
2,709

 
3,611

 
714

 
7,034

    Added
 

 
751

 
237

 
988

    Charged Off
 

 
(16
)
 
(83
)
 
(99
)
    Payments
 
(2,506
)
 
(366
)
 
(204
)
 
(3,076
)
September 30,
 
203

 
3,980

 
664

 
4,847


Modification of the terms of such loans typically include one or a combination of the following: a reduction of the stated interest rate of the loan; an extension of the maturity date at a stated rate of interest lower than the current market rate for new debt with similar risk; or a permanent reduction of the recorded investment in the loan. No modification in 2019 or 2018 resulted in the permanent reduction of the recorded investment in the loan. Modifications involving a reduction of the stated interest rate of the loan were for periods ranging from twelve months to five years. Modifications involving an extension of the maturity date were for periods ranging from twelve months to ten years. Troubled debt restructurings during the three months ended September 30, 2019 and 2018 did not result in any material charge-offs or additional provision expense.

The Corporation has no allocations of specific reserves to customers whose loan terms have been modified in troubled debt restructurings as of September 30, 2019 and 2018. The Corporation has not committed to lend additional amounts as of September 30, 2019 and 2018 to customers with outstanding loans that are classified as troubled debt restructurings. None of the charge-offs during the three and nine months ended September 30, 2019 and 2018 were of restructurings that had occurred in the previous 12 months.


16

Table of Contents

Credit Quality Indicators:
 
The Corporation categorizes loans into risk categories based on relevant information about the ability of borrowers to service their debt such as: current financial information, historical payment experience, credit documentation, public information, and current economic trends, among other factors. The Corporation analyzes loans individually by classifying the loans as to credit risk. This analysis includes non-homogeneous loans, such as commercial loans, with an outstanding balance greater than $100 thousand. Any consumer loans outstanding to a borrower who had commercial loans analyzed will be similarly risk rated. This analysis is performed on a quarterly basis. The Corporation uses the following definitions for risk ratings:
 
Special Mention: Loans classified as special mention have a potential weakness that deserves management’s close attention. If left uncorrected, these potential weaknesses may result in deterioration of the repayment prospects for the loan or of the institution’s credit position at some future date.
 
Substandard: Loans classified as substandard are inadequately protected by the current net worth and debt service capacity of the borrower or of any pledged collateral. These loans have a well-defined weakness or weaknesses which have clearly jeopardized repayment of principal and interest as originally intended. They are characterized by the distinct possibility that the institution will sustain some future loss if the deficiencies are not corrected.
 
Doubtful: Loans classified as doubtful have all the weaknesses inherent in those graded substandard, with the added characteristic that the severity of the weaknesses makes collection or liquidation in full highly questionable or improbable based upon currently existing facts, conditions, and values.

Furthermore, non-homogeneous loans which were not individually analyzed, but are 90+ days past due or on non-accrual are classified as substandard. Loans included in homogeneous pools, such as residential or consumer may be classified as substandard due to 90+ days delinquency, non-accrual status, bankruptcy, or loan restructuring.
 
Loans not meeting the criteria above that are analyzed individually as part of the above described process are considered to be pass rated loans. Loans listed as not rated are either those with an outstanding balance less than $100 thousand or are included in groups of homogeneous loans. As of September 30, 2019 and December 31, 2018, and based on the most recent analysis performed, the risk category of loans by class of loans are as follows:
 
 
September 30, 2019
(Dollar amounts in thousands)
 
Pass
 
Special
Mention
 
Substandard
 
Doubtful
 
Not Rated
 
Total
Commercial
 
 

 
 

 
 

 
 

 
 

 
 

 Commercial & Industrial
 
$
550,274

 
$
18,205

 
$
26,901

 
$
4

 
$
6,228

 
$
601,612

 Farmland
 
121,097

 
7,472

 
8,354

 

 
10

 
136,933

 Non Farm, Non Residential
 
390,707

 
5,469

 
12,577

 

 
622

 
409,375

 Agriculture
 
125,250

 
4,239

 
27,654

 

 
568

 
157,711

 All Other Commercial
 
269,763

 
4,123

 
155

 

 
3,330

 
277,371

Residential
 
 

 
 

 
 

 
 

 
 

 
 

 First Liens
 
193,626

 
1,142

 
4,540

 

 
214,651

 
413,959

 Home Equity
 
18,375

 

 
452

 

 
51,008

 
69,835

 Junior Liens
 
2,895

 
67

 
185

 
76

 
50,318

 
53,541

 Multifamily
 
161,976

 
1,440

 

 

 
21

 
163,437

 All Other Residential
 

 

 
13

 

 
7,271

 
7,284

Consumer
 
 

 
 

 
 

 
 

 
 

 
 

 Motor Vehicle
 
3,224

 

 
470

 

 
337,630

 
341,324

 All Other Consumer
 
3,691

 

 
33

 

 
28,699

 
32,423

TOTAL
 
$
1,840,878

 
$
42,157

 
$
81,334

 
$
80

 
$
700,356

 
$
2,664,805


17

Table of Contents

 
 
December 31, 2018
(Dollar amounts in thousands)
 
Pass
 
Special
Mention
 
Substandard
 
Doubtful
 
Not Rated
 
Total
Commercial
 
 

 
 

 
 

 
 

 
 

 
 

 Commercial & Industrial
 
$
472,008

 
$
20,600

 
$
18,374

 
$

 
$
7,428

 
$
518,410

 Farmland
 
90,367

 
7,587

 
7,783

 

 
19

 
105,756

 Non Farm, Non Residential
 
170,757

 
5,442

 
10,439

 

 
1,695

 
188,333

 Agriculture
 
118,952

 
10,010

 
16,637

 

 
457

 
146,056

 All Other Commercial
 
198,302

 
43

 
6,777

 

 
2,675

 
207,797

Residential
 
 

 
 

 
 

 
 

 
 

 
 

 First Liens
 
43,915

 
1,043

 
3,504

 

 
187,685

 
236,147

 Home Equity
 
963

 

 
148

 

 
38,471

 
39,582

 Junior Liens
 
1,983

 
74

 
224

 
76

 
47,060

 
49,417

 Multifamily
 
109,361

 

 

 

 
17

 
109,378

 All Other Residential
 

 

 
15

 

 
9,131

 
9,146

Consumer
 


 
 

 
 

 
 

 
 

 
 

 Motor Vehicle
 

 

 
627

 

 
312,863

 
313,490

 All Other Consumer
 

 

 
34

 

 
27,517

 
27,551

TOTAL
 
$
1,206,608

 
$
44,799

 
$
64,562

 
$
76

 
$
635,018

 
$
1,951,063

 

3.
Securities

The amortized cost and fair value of the Corporation’s investments are shown below. All securities are classified as available-for-sale.
 
 
September 30, 2019
(Dollar amounts in thousands)
 
Amortized
Cost
 
Unrealized
Gains
 
Unrealized
Losses
 
Fair Value
U.S. Government agencies
 
$
105,115

 
$
2,205

 
$
(44
)
 
$
107,276

Mortgage Backed Securities - residential
 
214,486

 
2,558

 
(308
)
 
216,736

Mortgage Backed Securities - commercial
 
24,193

 
231

 

 
24,424

Collateralized mortgage obligations
 
306,699

 
2,243

 
(904
)
 
308,038

State and municipal obligations
 
257,889

 
11,842

 
(75
)
 
269,656

Municpal taxable
 
731

 
1

 

 
732

U.S. Treasury
 
9,471

 
7

 

 
9,478

Collateralized debt obligations
 
7

 
3,597

 

 
3,604

TOTAL
 
$
918,591

 
$
22,684

 
$
(1,331
)
 
$
939,944

 
 
December 31, 2018
(Dollar amounts in thousands)
 
Amortized
Cost
 
Unrealized
Gains
 
Unrealized
Losses
 
Fair Value
U.S. Government agencies
 
$
25,617

 
$
218

 
$
(471
)
 
$
25,364

Mortgage Backed Securities-residential
 
182,050

 
723

 
(4,030
)
 
178,743

Collateralized mortgage obligations
 
352,823

 
217

 
(9,424
)
 
343,616

State and municipal obligations
 
232,457

 
2,767

 
(1,289
)
 
233,935

Collateralized debt obligations
 
137

 
3,121

 

 
3,258

TOTAL
 
$
793,084

 
$
7,046

 
$
(15,214
)
 
$
784,916

 

18

Table of Contents

Contractual maturities of debt securities at September 30, 2019 were as follows. Securities not due at a single maturity or with no maturity date, primarily mortgage-backed and equity securities are shown separately.
 
 
Available-for-Sale
 
 
Amortized
 
Fair
(Dollar amounts in thousands)
 
Cost
 
Value
Due in one year or less
 
$
17,600

 
$
17,633

Due after one but within five years
 
64,741

 
65,565

Due after five but within ten years
 
73,343

 
75,416

Due after ten years
 
217,529

 
232,132

 
 
373,213

 
390,746

Mortgage-backed securities and collateralized mortgage obligations
 
545,378

 
549,198

TOTAL
 
$
918,591

 
$
939,944

 
There were $6 thousand and $24 thousand in gross gains and zero and $6 thousand in losses from investment sales/calls realized by the Corporation for the three and nine months ended September 30, 2019. For the three and nine months ended September 30, 2018 there were $3 thousand and $5 thousand in gross gains and no losses on sales of investment securities.
 
The following tables show the securities’ gross unrealized losses and fair value, aggregated by investment category and length of time that individual securities have been in continuous unrealized loss position, at September 30, 2019 and December 31, 2018
 
 
September 30, 2019
 
 
Less Than 12 Months
 
More Than 12 Months
 
Total
 
 
 
 
Unrealized
 
 
 
Unrealized
 
 
 
Unrealized
(Dollar amounts in thousands)
 
Fair Value
 
Losses
 
Fair Value
 
Losses
 
Fair Value
 
Losses
U.S. Government agencies
 
$
9,362

 
$
(44
)
 
$

 
$

 
$
9,362

 
$
(44
)
Mortgage Backed Securities - Residential
 
$
34,500

 
$
(129
)
 
$
22,585

 
$
(179
)
 
$
57,085

 
$
(308
)
Collateralized mortgage obligations
 
60,615

 
(186
)
 
65,977

 
(718
)
 
126,592

 
(904
)
State and municipal obligations
 
11,015

 
(37
)
 
459

 
(38
)
 
11,474

 
(75
)
U.S. Treasury
 
1,993

 

 

 

 
1,993

 

Total temporarily impaired securities
 
$
117,485

 
$
(396
)
 
$
89,021

 
$
(935
)
 
$
206,506

 
$
(1,331
)
 
 
 
December 31, 2018
 
 
Less Than 12 Months
 
More Than 12 Months
 
Total
 
 
 
 
Unrealized
 
 
 
Unrealized
 
 
 
Unrealized
(Dollar amounts in thousands)
 
Fair Value
 
Losses
 
Fair Value
 
Losses
 
Fair Value
 
Losses
US Government Agencies
 
$
3,052

 
$
(4
)
 
$
11,356

 
$
(467
)
 
$
14,408

 
$
(471
)
Mortgage Backed Securities - Residential
 
$
39,997

 
$
(553
)
 
$
111,423

 
$
(3,477
)
 
$
151,420

 
$
(4,030
)
Collateralized mortgage obligations
 
52,838

 
(455
)
 
241,373

 
(8,969
)
 
294,211

 
(9,424
)
State and municipal obligations
 
34,229

 
(276
)
 
41,742

 
(1,013
)
 
75,971

 
(1,289
)
Total temporarily impaired securities
 
$
130,116

 
$
(1,288
)
 
$
405,894

 
$
(13,926
)
 
$
536,010

 
$
(15,214
)
 
Management evaluates securities for other-than-temporary impairment (“OTTI”) at least on a quarterly basis, and more frequently when economic or market conditions warrant such an evaluation. The investment securities portfolio is evaluated for OTTI by segregating the portfolio into two general segments and applying the appropriate OTTI model. Investment securities are generally evaluated for OTTI under FASB ASC 320, Investments - Debt and Equity Securities. However, certain purchased beneficial interests, including non-agency mortgage-backed securities, asset-backed securities, and collateralized debt obligations, that had credit ratings at the time of purchase of below AA are evaluated using the model outlined in FASB ASC 325-40, Beneficial Interests in Securitized Financial Assets.
 

19

Table of Contents

When OTTI occurs under either model, the amount of the OTTI recognized in earnings depends on whether an entity intends to sell the security or it is more likely than not it will be required to sell the security before recovery of its amortized cost basis, less any current-period credit loss. If an entity intends to sell or it is more likely than not it will be required to sell the security before recovery of its amortized cost basis, less any current-period credit loss, the OTTI shall be recognized in earnings equal to the entire difference between the investment’s amortized cost basis and its fair value at the balance sheet date. If an entity does not intend to sell the security and it is not more likely than not that the entity will be required to sell the security before recovery of its amortized cost basis less any current-period loss, the OTTI shall be separated into the amount representing the credit loss and the amount related to all other factors. The amount of the total OTTI related to the credit loss is determined based on the present value of cash flows expected to be collected and is recognized in earnings. The amount of the total OTTI related to other factors is recognized in other comprehensive income, net of applicable taxes. The previous amortized cost basis less the OTTI recognized in earnings becomes the new amortized cost basis of the investment.

Gross unrealized losses on investment securities were $1.3 million as of September 30, 2019 and $15.2 million as of December 31, 2018. A majority of these losses represent negative adjustments to market value relative to the interest rate environment reflecting the increase in market rates and not losses related to the creditworthiness of the issuer. Based upon our review of the issuers, we do not believe these investments to be other than temporarily impaired. Management does not intend to sell these securities and it is not more likely than not that we will be required to sell them before their anticipated recovery.

There is one remaining collateralized debt obligations security with previously recorded OTTI but there was no additional OTTI recorded in 2019 or 2018. During the quarter ended June 30, 2018, an obligation was called, resulting in the elimination of the OTTI associated with that obligation. A recovery of previously recorded OTTI of $4.2 million was received and recognized in non-interest income for the period. In addition the Corporation received $2.4 million of interest income associated with the call.

The table below presents a rollforward of the credit losses recognized in earnings for the three and nine month periods ended September 30, 2019 and 2018:
 
 
Three Months Ended September 30,
 
Nine Months Ended September 30,
(Dollar amounts in thousands)
 
2019
 
2018
 
2019
 
2018
Beginning balance
 
$
2,974

 
$
2,974

 
$
2,974

 
$
7,132

Increases to the amount related to the credit
 
 

 
 

 
 

 
 

Loss for which other-than-temporary was previously recognized
 

 

 

 

Reductions for increases in cash flows collected
 

 

 

 

Reductions for securities called during the period
 

 

 

 
(4,158
)
Ending balance
 
$
2,974

 
$
2,974

 
$
2,974

 
$
2,974

 


4.
Fair Value

FASB ASC No. 820-10 establishes a fair value hierarchy which requires an entity to maximize the use of observable inputs and minimize the use of unobservable inputs when measuring fair value. The standard describes three levels of inputs that may be used to measure fair value:
     
Level 1: Quoted prices (unadjusted) of identical assets or liabilities in active markets that the entity has the ability to access as of the measurement date.
Level 2: Significant other observable inputs other than Level I prices such as quoted prices for similar assets or liabilities; quoted prices in markets that are not active; or other inputs that are observable or can be corroborated by observable market data.
Level 3: Significant unobservable inputs that reflect a reporting entity’s own assumptions about the assumptions that market participants would use in pricing an asset or liability.
 
The fair value of most securities available for sale is determined by obtaining quoted prices on nationally recognized securities exchanges (Level 1 inputs) or matrix pricing, which is a mathematical technique widely used in the industry to value debt securities without relying exclusively on quoted prices for the specific securities but rather by relying on the securities’ relationship to other benchmark quoted securities (Level 2 inputs).
 

20

Table of Contents

For those securities that cannot be priced using quoted market prices or observable inputs a Level 3 valuation is determined. These securities are primarily trust preferred securities, which are priced using Level 3 due to current market illiquidity and certain investments in state and municipal securities. The fair value of the trust preferred securities is obtained from a third party provider without adjustment. As described previously, management obtains values from other pricing sources to validate the Standard & Poors pricing that they currently utilize. The fair value of state and municipal obligations are derived by comparing the securities to current market rates plus an appropriate credit spread to determine an estimated value. Illiquidity spreads are then considered. Credit reviews are performed on each of the issuers. The significant unobservable inputs used in the fair value measurement of the Corporation’s state and municipal obligations are credit spreads related to specific issuers. Significantly higher credit spread assumptions would result in significantly lower fair value measurement. Conversely, significantly lower credit spreads would result in a significantly higher fair value measurements.

The fair value of derivatives is based on valuation models using observable market data as of the measurement date (Level 2 inputs).
 
 
September 30, 2019
 
 
Fair Value Measurements Using Significant
Unobservable Inputs (Level 3)
(Dollar amounts in thousands)
 
Level 1
 
Level 2
 
Level 3
 
Total
U.S. Government agencies
 
$

 
$
107,276

 
$

 
$
107,276

Mortgage Backed Securities-residential
 

 
216,736

 

 
216,736

Mortgage Backed Securities-commercial
 

 
24,424

 

 
24,424

Collateralized mortgage obligations
 

 
308,038

 

 
308,038

State and municipal
 

 
267,091

 
2,565

 
269,656

Municipal taxable
 

 
732

 

 
732

U.S. Treasury
 

 
9,478

 

 
9,478

Collateralized debt obligations
 

 

 
3,604

 
3,604

TOTAL
 
$

 
$
933,775

 
$
6,169

 
$
939,944

Derivative Assets
 
 

 
1,099

 
 

 
 

Derivative Liabilities
 
 

 
(1,099
)
 
 

 
 

 
 
December 31, 2018
 
 
Fair Value Measurements Using Significant
Unobservable Inputs (Level 3)
(Dollar amounts in thousands)
 
Level 1
 
Level 2
 
Level 3
 
Total
U.S. Government agencies
 
$

 
$
25,364

 
$

 
$
25,364

Mortgage Backed Securities-residential
 

 
178,743

 

 
178,743

Mortgage Backed Securities-commercial
 

 

 

 

Collateralized mortgage obligations
 

 
343,616

 

 
343,616

State and municipal
 

 
230,800

 
3,135

 
233,935

Collateralized debt obligations
 

 

 
3,258

 
3,258

TOTAL
 
$

 
$
778,523

 
$
6,393

 
$
784,916

Derivative Assets
 
 

 
218

 
 

 
 

Derivative Liabilities
 
 

 
(218
)
 
 

 
 

 
There were no transfers between Level 1 and Level 2 during 2019 and 2018.
 

21

Table of Contents

The tables below presents a reconciliation and income statement classification of gains and losses for all assets measured at fair value on a recurring basis using significant unobservable inputs (Level 3) for the three and nine months ended September 30, 2019 and the year ended December 31, 2018
 
Fair Value Measurements Using Significant Unobservable Inputs (Level 3)
 
Three Months Ended September 30, 2019
(Dollar amounts in thousands)
State and
municipal
obligations
 
Collateralized
debt
obligations
 
Total
Beginning balance, July 1
$
2,890

 
$
3,333

 
$
6,223

Total realized/unrealized gains or losses
 

 
 

 
 

Included in earnings

 

 

Included in other comprehensive income

 
315

 
315

Transfers

 

 

Settlements
(325
)
 
(44
)
 
(369
)
Ending balance, September 30
$
2,565

 
$
3,604

 
$
6,169

 
 
 
Nine Months Ended September 30, 2019
(Dollar amounts in thousands)
State and
municipal
obligations
 
Collateralized
debt
obligations
 
Total
Beginning balance, January 1
$
3,135

 
$
3,258

 
$
6,393

Total realized/unrealized gains or losses
 

 
 

 
 

Included in earnings

 

 

Included in other comprehensive income

 
476

 
476

Transfers

 

 

Settlements
(570
)
 
(130
)
 
(700
)
Ending balance, September 30
$
2,565

 
$
3,604

 
$
6,169

 
 
Fair Value Measurements Using Significant Unobservable Inputs (Level 3)
 
 
Year Ended December 31, 2018
(Dollar amounts in thousands)
 
State and
municipal
obligations
 
Collateralized
debt
obligations
 
Total
Beginning balance, January 1
 
$
3,680

 
$
14,605

 
$
18,285

Total realized/unrealized gains or losses
 
 

 
 

 
 

Included in earnings
 

 

 

Included in other comprehensive income
 

 
(2,840
)
 
(2,840
)
Purchases
 

 

 

Settlements
 
(545
)
 
(8,507
)
 
(9,052
)
Ending balance, December 31
 
$
3,135

 
$
3,258

 
$
6,393

  
    

22

Table of Contents

The following table presents quantitative information about recurring and non-recurring Level 3 fair value measurements at September 30, 2019.
(Dollar amounts in thousands)
 
Fair Value
 
Valuation Technique(s)
 
Unobservable Input(s)
 
Range
State and municipal obligations
 
$
2,565

 
Discounted cash flow
 
Discount rate
Probability of default
 
2.87%-4.44% 0%
Other real estate  
 
$
3,717

 
Sales comparison/income approach
 
Discount rate for age of appraisal and market conditions
 
5.00%-20.00%
Impaired Loans
 
$
120

 
Sales comparison/income approach
 
Discount rate for age of appraisal and market conditions
 
0.00%-50.00%

The following table presents quantitative information about recurring and non-recurring Level 3 fair value measurements at December 31, 2018.
(Dollar amounts in thousands)
 
Fair Value
 
Valuation Technique(s)
 
Unobservable Input(s)
 
Range
State and municipal obligations
 
$
3,135

 
Discounted cash flow
 
Discount rate
Probability of default
 
2.64%-4.80% 0%
Other real estate  
 
$
603

 
Sales comparison/income approach
 
Discount rate for age of appraisal and market conditions
 
5.00%-20.00%
Impaired Loans
 
1,639

 
Sales comparison/income approach
 
Discount rate for age of appraisal and market conditions
 
0.00%-50.00%

Impaired loans disclosed in footnote 2, which are measured for impairment using the fair value of collateral, are valued at Level 3. They are carried at a fair value of $120 thousand, after a valuation allowance of $33 thousand at September 30, 2019 and at a fair value of $1.6 million, net of a valuation allowance of $737 thousand at December 31, 2018. The impact to the provision for loan losses for the three and nine months ended September 30, 2019 and for the twelve months ended December 31, 2018 was a $625 thousand decrease, a $704 thousand decrease and a $112 thousand increase, respectively. Other real estate owned is valued at Level 3. Other real estate owned at September 30, 2019 with a value of $3.7 million was reduced $97 thousand for fair value adjustment. At September 30, 2019 other real estate owned was comprised of $3.5 million from commercial loans and $207 thousand from residential loans. Other real estate owned at December 31, 2018 with a value of $603 thousand was reduced $598 thousand for fair value adjustment. At December 31, 2018 other real estate owned was comprised of $171 thousand from commercial loans and $432 thousand from residential loans.
 
Fair value is measured based on the value of the collateral securing those loans, and is determined using several methods. Generally the fair value of real estate is determined based on appraisals by qualified licensed appraisers. Appraisals for real estate generally use three methods to derive value: cost, sales or market comparison and income approach. The cost method bases value on the cost to replace current property. The market comparison evaluates the sales price of similar properties in the same market area. The income approach considers net operating income generated by the property and the investor’s required return. The final fair value is based on a reconciliation of these three approaches. If an appraisal is not available, the fair value may be determined by using a cash flow analysis, a broker’s opinion of value, the net present value of future cash flows, or an observable market price from an active market. Fair value of other real estate is based upon the current appraised values of the properties as determined by qualified licensed appraisers and the Company’s judgment of other relevant market conditions. Appraisals are obtained annually and reductions in value are recorded as a valuation through a charge to expense. The primary unobservable input used by management in estimating fair value are additional discounts to the appraised value to consider market conditions and the age of the appraisal, which are based on management’s past experience in resolving these types of properties. These discounts range from 0% to 50%. Values for non-real estate collateral, such as business equipment, are based on appraisals performed by qualified licensed appraisers or the customers financial statements. Values for non real estate collateral use much higher discounts than real estate collateral. Other real estate and impaired loans carried at fair value are primarily comprised of smaller balance properties.


23

Table of Contents

The following tables presents loans identified as impaired by class of loans, and carried at fair value on a non-recurring basis, as of September 30, 2019 and December 31, 2018, which are all considered Level 3.
 
 
September 30, 2019
(Dollar amounts in thousands)
 
Carrying
Value
 
Allowance
for Loan
Losses
Allocated
 
Fair Value
Commercial
 
 

 
 

 
 

Commercial & Industrial
 
$
153

 
$
33

 
$
120

Farmland
 

 

 

Non Farm, Non Residential
 

 

 

Agriculture
 

 

 

All Other Commercial
 

 

 

Residential
 
 

 
 

 
 

First Liens
 

 

 

Home Equity
 

 

 

Junior Liens
 

 

 

Multifamily
 

 

 

All Other Residential
 

 

 

Consumer
 
 

 
 

 
 

Motor Vehicle
 

 

 

All Other Consumer
 

 

 

TOTAL
 
$
153

 
$
33

 
$
120

 
 
December 31, 2018
(Dollar amounts in thousands)
 
Carrying
Value
 
Allowance
for Loan
Losses
Allocated
 
Fair Value
Commercial
 
 

 
 

 
 

Commercial & Industrial
 
$
1,819

 
$
593

 
$
1,226

Farmland
 
211

 
44

 
167

Non Farm, Non Residential
 

 

 

Agriculture
 
346

 
100

 
246

All Other Commercial
 

 

 

Residential
 
 

 
 

 
 

First Liens
 

 

 

Home Equity
 

 

 

Junior Liens
 

 

 

Multifamily
 

 

 

All Other Residential
 

 

 

Consumer
 
 

 
 

 
 

Motor Vehicle
 

 

 

All Other Consumer
 

 

 

TOTAL
 
$
2,376

 
$
737

 
$
1,639

 

24

Table of Contents

The carrying amounts and estimated fair value of financial instruments at September 30, 2019 and December 31, 2018, are shown below. Carrying amount is the estimated fair value for cash and due from banks, federal funds sold, short-term borrowings, accrued interest receivable and payable, demand deposits, short-term debt and variable-rate loans or deposits that reprice frequently and fully. Security fair values were described previously. For fixed-rate, non-impaired loans or deposits, variable rate loans or deposits with infrequent repricing or repricing limits, and for longer-term borrowings, fair value is based on discounted cash flows using current market rates applied to the estimated life and considering credit risk. The valuation of impaired loans was described previously. Loan fair value estimates represent an exit price. Fair values of loans held for sale are based on market bids on the loans or similar loans. It was not practicable to determine the fair value of Federal Home Loan Bank stock due to restrictions placed on its transferability. Fair value of debt is based on current rates for similar financing. The fair value of off-balance sheet items is not considered material.
 
 
September 30, 2019
 
 
Carrying
 
Fair Value
(Dollar amounts in thousands)
 
Value
 
Level 1
 
Level 2
 
Level 3
 
Total
Cash and due from banks
 
$
80,193

 
$
22,625

 
$
57,568

 
$

 
$
80,193

Federal funds sold
 

 

 

 

 

Securities available-for-sale
 
939,944

 

 
933,775

 
6,169

 
939,944

Restricted stock
 
13,624

 
n/a

 
n/a

 
n/a

 
n/a

Loans, net
 
2,648,677

 

 

 
2,674,336

 
2,674,336

Accrued interest receivable
 
18,735

 

 
5,180

 
13,555

 
18,735

Deposits
 
(3,220,122
)
 

 
(3,210,216
)
 

 
(3,210,216
)
Short-term borrowings
 
(90,852
)
 

 
(90,852
)
 

 
(90,852
)
Accrued interest payable
 
(1,790
)
 

 
(1,790
)
 

 
(1,790
)
 
 
December 31, 2018
 
 
Carrying
 
Fair Value
(Dollar amounts in thousands)
 
Value
 
Level 1
 
Level 2
 
Level 3
 
Total
Cash and due from banks
 
$
74,388

 
$
23,418

 
$
50,970

 
$

 
$
74,388

Securities available-for-sale
 
784,916

 

 
778,523

 
6,393

 
784,916

Restricted stock
 
10,390

 
n/a

 
n/a

 
n/a

 
n/a

Loans, net
 
1,933,552

 

 

 
1,889,795

 
1,889,795

Accrued interest receivable
 
13,970

 

 
3,005

 
10,965

 
13,970

Deposits
 
(2,436,727
)
 

 
(2,426,128
)
 

 
(2,426,128
)
Short-term borrowings
 
(69,656
)
 

 
(69,656
)
 

 
(69,656
)
Accrued interest payable
 
(609
)
 

 
(609
)
 

 
(609
)
 
5.
Short-Term Borrowings
 
Period–end short-term borrowings were comprised of the following:
 
(000 's)
 
September 30, 2019
 
December 31, 2018
Federal Funds Purchased
$
11,126

 
$
43,250

Repurchase Agreements
79,726

 
26,406

 
$
90,852

 
$
69,656


The Corporation enters into sales of securities under agreements to repurchase. The amounts received under these agreements represent short-term borrowings and are reflected as a liability in the consolidated balance sheets. The securities underlying these agreements are included in investment securities in the consolidated balance sheets. The Corporation has no control over the market value of the securities, which fluctuates due to market conditions. However, the Corporation is obligated to promptly transfer additional securities if the market value of the securities falls below the repurchase agreement price. The Corporation manages this risk by maintaining an unpledged securities portfolio that it believes is sufficient to cover a decline in the market value of the securities sold under agreements to repurchase.

25

Table of Contents

Collateral pledged to repurchase agreements by remaining maturity are as follows:
 
 
September 30, 2019
Repurchase Agreements
 
Remaining Contractual Maturity of the Agreements
(Dollar amounts in thousands)
 
Overnight and continuous
 
Up to 30 days
 
30 - 90 days
 
Greater than 90 days
 
Total
Mortgage Backed Securities - Residential and Collateralized Mortgage Obligations
 
$
70,382

 
$

 
$

 
$
9,344

 
$
79,726


 
 
December 31, 2018
Repurchase Agreements
 
Remaining Contractual Maturity of the Agreements
(Dollar amounts in thousands)
 
Overnight and continuous
 
Up to 30 days
 
30 - 90 days
 
Greater than 90 days
 
Total
Mortgage Backed Securities - Residential and Collateralized Mortgage Obligations
 
$
10,870

 
$
6,307

 
$
8,683

 
$
546

 
$
26,406




6.
Components of Net Periodic Benefit Cost
 
 
Three Months Ended September 30,
 
Nine Months Ended September 30,
 
 
(000's)
 
(000's)
 
 
Pension Benefits
 
Post-Retirement
Health Benefits
 
Pension Benefits
 
Post-Retirement
Health Benefits
 
 
2019
 
2018
 
2019
 
2018
 
2019
 
2018
 
2019
 
2018
Service cost
 
$
304

 
$
347

 
$
9

 
$
10

 
$
913

 
$
1,041

 
$
26

 
$
31

Interest cost
 
866

 
798

 
36

 
33

 
2,599

 
2,395

 
109

 
98

Expected return on plan assets
 
(896
)
 
(991
)
 

 

 
(2,689
)
 
(2,972
)
 

 

Net amortization of prior service cost
 

 

 

 

 
1

 
1

 

 

Net amortization of net (gain) loss
 
389

 
362

 
(4
)
 

 
1,168

 
1,085

 
(12
)
 

Net Periodic Benefit Cost
 
$
663

 
$
516

 
$
41

 
$
43

 
$
1,992

 
$
1,550

 
$
123

 
$
129

 
Employer Contributions
 
First Financial Corporation previously disclosed in its financial statements for the year ended December 31, 2018 that it expected to contribute $1.8 million and $814 thousand respectively to its Pension Plan and ESOP and $233 thousand to the Post Retirement Health Benefits Plan in 2019. Contributions of $1,767 thousand have been made to the Pension Plan thus far in 2019. Contributions of $188 thousand have been made through the first nine months of 2019 for the Post Retirement Health Benefits plan. No contributions have been made in 2019 for the ESOP. The Pension plan was frozen for most employees at the end of 2012 and for those employees there will be discretionary contributions to the ESOP plan and a 401K plan in place of the former Pension benefit. In the first nine months of 2019 and 2018 there has been $1.1 million and $1.3 million of expense accrued for potential contributions to these alternative retirement benefit options.
 

7.
New accounting standards
 
Accounting Pronouncements Adopted:

In February 2016, the Financial Accounting Standards Board ("FASB") issued Accounting Standards Update ("ASU") No. 2016-02, Leases. The FASB issued this ASU to increase transparency and comparability among organizations by recognizing lease assets and lease liabilities on the balance sheet by lessees for those leases classified as operating leases under current U.S. GAAP and

26

Table of Contents

disclosing key information about leasing arrangements. The new standard was adopted by the Corporation on January 1, 2019. ASU 2016-02 provides for a modified retrospective transition approach requiring lessees to recognize and measure leases on the balance sheet at the beginning of either the earliest period presented or as of the beginning of the period of adoption. The Corporation elected to apply ASU 2016-02 as of the beginning of the period of adoption (January 1, 2019) and did not restate comparative periods. Adoption of ASU 2016-02 resulted in the recognition of lease liabilities totaling $7 million and the recognition of right-of-use assets totaling $7 million as of the date of adoption. Lease liabilities and right-of-use assets are reflected in other liabilities and other assets, respectively. The initial balance sheet gross up upon adoption was primarily related to operating leases of certain real estate properties. The Corporation has no finance leases or material subleases or leasing arrangements for which it is the lessor of property or equipment. The Corporation has elected to apply the package of practical expedients allowed by the new standard under which the Corporation need not reassess whether any expired or existing contracts are leases or contain leases, the Corporation need not reassess the lease classification for any expired or existing lease, and the Corporation need not reassess initial direct costs for any existing leases. Adoption of ASU 2016-02 did not materially change the Corporation’s recognition of lease expense. See Note 11 - Leases for additional disclosures related to leases.

In July 2018, the FASB issued ASU No. 2018-11, Leases - Targeted Improvements, to provide entities with relief from the costs of implementing certain aspects of the new leasing standard, ASU No. 2016-02. Specifically, under the amendments in ASU 2018-11: (1) entities may elect not to recast the comparative periods presented when transitioning to the new leasing standard, and (2) lessors may elect not to separate lease and non-lease components when certain conditions are met. The amendments have the same effective date as ASU 2016-02 (January 1, 2019 for the Corporation). The Corporation elected both transition options on January 1, 2019. ASU 2018-11 did not have a material impact on the Corporation’s financial statements.

Recent Accounting Pronouncements:

In June 2016 ASU 2016-13, Financial Instruments - Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments (ASU 2016-13), was issued and requires entities to use a current expected credit loss ("CECL") model which is a new impairment model based on expected losses rather than incurred losses. Under this model an entity would recognize an impairment allowance equal to its current estimate of all contractual cash flows that the entity does not expect to collect from financial assets measured at amortized cost. The entity's estimate would consider relevant information about past events, current conditions, and reasonable and supportable forecasts, which will result in recognition of lifetime expected credit losses upon loan origination. ASU 2016-13 is effective for interim and annual reporting periods beginning after December 15, 2019, with early adoption permitted for annual reporting periods beginning after December 15, 2018. Management initiated an implementation committee to assist in assessing data and system needs for the new standard. Management has loaded a model and is planning to run parallel calculations in the fourth quarter. Management anticipates the effect will be an increase to the allowance for loan losses upon adoption, however, the overall increase is uncertain at this time.

In January 2017, the FASB issued ASU No. 2017-04, Simplifying the Test for Goodwill Impairment. The guidance removes Step 2 of the goodwill impairment test, which requires a hypothetical purchase price allocation. Goodwill impairment will now be the amount by which a reporting unit’s carrying value exceeds its fair value, not to exceed the carrying amount of goodwill. All other goodwill impairment guidance will remain largely unchanged. ASU No. 2017-04 is effective for interim and annual reporting periods beginning after December 15, 2019, applied prospectively. Early adoption is permitted for any impairment tests performed after January 1, 2017. The Corporation is assessing ASU 2017-04 but does not expect a significant impact on its accounting and disclosures.

In August 2018, the FASB issued ASU No. 2018-13, Disclosure Framework - Changes to the Disclosure Requirements for Fair Value Measurement. This ASU eliminates, adds and modifies certain disclosure requirements for fair value measurements. Among the changes, entities will no longer be required to disclose the amount of and reasons for transfers between Level 1 and Level 2 of the fair value hierarchy, but will be required to disclose the range and weighted average used to develop significant unobservable inputs for Level 3 fair value measurements. ASU No. 2018-13 is effective for interim and annual reporting periods beginning after December 15, 2019; early adoption is permitted. Entities are also allowed to elect early adoption the eliminated or modified disclosure requirements and delay adoption of the new disclosure requirements until their effective date. As ASU No. 2018-13 only revises disclosure requirements, it will not have a material impact on the Corporation’s financial statements.

In August 2018, the FASB issued ASU No. 2018-14, Disclosure Framework - Changes to the Disclosure Requirements for Defined Benefit Plans. This ASU makes minor changes to the disclosure requirements for employers that sponsor defined benefit pension and/or other postretirement benefit plans. ASU 2018-14 is effective for fiscal years ending after December 15, 2020; early adoption is permitted. As ASU 2018-14 only revises disclosure requirements, it will not have a material impact on the Corporation’s financial statements.


27

Table of Contents

In September 2018, the FASB issued ASU No. 2018-15, Customer’s Accounting for Implementation Costs Incurred in a Cloud Computing Arrangement That Is a Service Contract. This ASU requires an entity in a cloud computing arrangement (i.e., hosting arrangement) that is a service contract to follow the internal-use software guidance in ASC 350-40 to determine which implementation costs to capitalize as assets or expense as incurred. Capitalized implementation costs should be presented in the same line item on the balance sheet as amounts prepaid for the hosted service, if any (generally as an “other asset”). The capitalized costs will be amortized over the term of the hosting arrangement, with the amortization expense being presented in the same income statement line item as the fees paid for the hosted service. ASU 2018-15 is effective for interim and annual reporting periods beginning after December 15, 2019; early adoption is permitted. ASU 2018-15 will not have a material impact on the Corporation’s financial statements.


8.
Revenue from Contracts with Customers

All of the Corporation's revenue from contracts with customers in the scope of ASC 606 is recognized within Non-Interest Income. The following table presents the Corporation's sources of Non-Interest Income for the three and nine months ended September 30, 2019 and 2018. Items outside the scope of ASC 606 are noted as such.
 
 
Three Months Ended September 30,
 
Nine Months Ended September 30,
(Dollar amounts in thousands)
2019
 
2018
 
2019
 
2018
Non-interest income
 
 
 
 
 
 
 
 
Service charges on deposits
$
3,673

 
$
3,386

 
$
9,787

 
$
9,874

 
Asset management fees
1,353

 
1,009

 
3,559

 
3,411

 
Interchange income
105

 
79

 
264

 
218

 
Net gains on sales of loans (a)
865

 
617

 
1,781

 
1,458

 
Loan servicing fees (a)
541

 
418

 
1,238

 
1,209

 
Net gains/(losses) on sales of securities (a)
6

 
3

 
18

 
5

 
Other service charges and fees (a)
2,491

 
2,331

 
7,322

 
7,058

 
Other (b)
712

 
1,066

 
3,156

 
6,740

 
     Total non-interest income
$
9,746

 
$
8,909

 
$
27,125

 
$
29,973

(a) Not within the scope of ASC 606.
(b) The Other category includes gains/(losses) on the sale of OREO for the three months ended September 30, 2019 and September 30, 2018, totaling $2 thousand and $(1) thousand, respectively, and for the nine months ended for the same periods, totaling $(40) thousand and $19 thousand, respectively, which is within the scope of ASC 606; the remaining balance is outside the scope of ASC 606.


Service charges on deposits: The Corporation earns fees from its deposit customers for transaction-based, account maintenance, and overdraft services. Transaction-based fees, which include services such as ATM use fees, stop payment charges, statement rendering, and ACH fees, are recognized at the time the transaction is executed as that is the point in time the Corporation fulfills the customer's request. Account maintenance fees, which relate primarily to monthly maintenance, are earned over the course of a month, representing the period over which the Corporation satisfies the performance obligation. Overdraft fees are recognized at the point in time that the overdraft occurs. Service charges on deposits are withdrawn from the customer's account balance.

Asset management fees: The Corporation earns asset management fees from its contracts with trust customers to manage assets for investment, and/or to transact on their accounts. These fees are primarily earned over time as the Corporation provides the contracted monthly or quarterly services and are generally assessed based on a tiered scale of the market value of assets under management at month-end. Fees that are transaction based, including trade execution services, are recognized at the point in time that the transaction is executed, i.e. the trade date. Other related services provided and the fees the Corporation earns, which are based on a fixed fee schedule, are recognized when the services are rendered.

Interchange income: The Corporation earns interchange fees from debit and credit cardholder transactions conducted through the payment network. Interchange fees from cardholder transactions represent a percentage of the underlying transaction value and are recognized daily, concurrently with the transaction processing services provided to the cardholder.

Gains/Losses on sales of OREO: The Corporation records a gain or loss from the sale of OREO when control of the property transfers to the buyer, which generally occurs at the time of an executed deed. When the Corporation finances the sale

28

Table of Contents

of OREO to the buyer, the Corporation assesses whether the buyer is committed to perform their obligations under the contract and whether collectability of the transaction price is probable. Once these criteria are met, the OREO asset is derecognized and the gain or loss on sale is recorded upon the transfer of control of the property to the buyer. In determining the gain or loss on the sale, the Corporation adjusts the transaction price and related gain (loss) on sale if a significant financing component is present.

9.
Acquisitions, Divestitures and FDIC Indemnification Asset
 
On July 27, 2019, the Corporation completed its acquisition of HopFed Bancorp, Inc. and its banking subsidiary, Heritage Bank. Therefore, the results of HopFed have been included in the results of operations beginning on July 27, 2019. Pursuant to the terms of the merger agreement, each issued and outstanding share of HopFed common stock, $0.01 par value per share, was converted into the right to receive, at the stockholder's election, either (or a combination of) 0.444 shares of Corporation common stock, without par value, or $21.00 in cash, subject to proration provisions specified in the merger agreement that provide for an aggregate split of 50% of shares of HopFed Common Stock being exchanged for Corporation Common Stock and 50% for cash, with cash to be paid in lieu of fractional shares. Each outstanding share of Corporation common stock remained outstanding and was unaffected by the merger. Acquisition-related costs of $2.9 million are included in the Corporation's income statement for the nine months ended September 30, 2019.

Goodwill of $41.1 million arising from the acquisition consisted largely of synergies and the cost savings resulting from the combining of the operations of the companies. The goodwill is not deductible for income tax purposes as the transaction was accounted for as a tax-free exchange. The following table summarizes the consideration paid and the amounts of the assets acquired and liabilities assumed recognized at the acquisition date.
(Dollar amounts in thousands)
HopFed
Consideration
 
Cash consideration
$
67,348

Stock consideration
61,878

 
 
Fair value of total consideration transferred
$
129,226

 
 
Assets acquired
 
Cash
$
34,518

Investment securities available-for-sale
185,544

Federal Home Loan Bank stock
4,428

Loans
657,179

Premises and equipment
25,316

Core deposit intangibles
10,369

Other real estate owned
3,364

Other assets
6,596

     Total assets acquired
927,314

 
 
Liabilities assumed
 
Deposits
735,526

FHLB advances
20,775

Other borrowings
75,783

Other liabilities
7,066

     Total liabilities assumed
839,150

 
 
Net identifiable assets
88,164

 
 
Goodwill
$
41,062



29

Table of Contents

The fair value of net assets acquired includes fair value adjustments to certain receivables that were not considered impaired as of the acquisition date. The fair value adjustments were determined using discounted contractual cash flows. However, the Corporation believes that all contractual cash flows related to these financial instruments will be collected. As such, these receivables were not considered impaired at the acquisition date and were not subject to guidance relating to purchase credit impaired loans, which have shown evidence of credit deterioration since origination.

The following table presents supplemental pro forma information as if the acquisition had occurred at the beginning of 2019. The unaudited pro forma information includes adjustments for interest income on loans and securities acquired, interest expense on deposits acquired, and the related income tax effects. The pro forma financial information is not necessarily indicative of the results of operations that would have occurred had the transactions been effected on the assumed dates.

 
Nine months ended September 30, 2019
(Dollar amounts in thousands, except per share data)
2019
 
2018
 
 
 
 
Net interest income
$
95,237

 
$
86,984

Net income
$
28,226

 
$
35,527

Basic and diluted earnings per share
$
2.24

 
$
2.90



The Bank was party to a loss sharing agreement with the FDIC as a result of a 2009 acquisition. Under the loss-sharing agreement (“LSA”), the Bank shared in the losses on assets covered under the agreement (referred to as covered assets). On losses up to $29 million, the FDIC agreed to reimburse the Bank for 80 percent of the losses. On losses exceeding $29 million, the FDIC agreed to reimburse the Bank for 95 percent of the losses. The loss-sharing agreement was subject to following servicing procedures as specified in the agreement with the FDIC. Loans acquired that were subject to the loss-sharing agreement with the FDIC were referred to as covered loans for disclosure purposes. Since the acquisition date the Bank has been reimbursed $19.4 million for losses and carrying expenses and carried an immaterial balance in the indemnification asset. The balance of loans that were covered by the loss share agreement at September 30, 2019 and December 31, 2018 totaled $2.8 million and $3.2 million, respectively. The agreement expired on July 2, 2019.
 
FASB ASC 310-30, Loans and Debt Securities Acquired with Deteriorated Credit Quality, applies to a loan with evidence of deterioration of credit quality since origination, acquired by completion of a transfer for which it is probable, at acquisition, that the investor will be unable to collect all contractually required payments receivable. FASB ASC 310-30 prohibits carrying over or creating an allowance for loan losses upon initial recognition.

Purchase credit impaired loans purchased during the nine months ending September 30, 2019, for which it was probable at acquisition that all contractually required payments would not be collected are as follows:
(Dollar amount in thousands)
2019
Contractually required payments receivable of loans purchased during the year:
 
     Commercial
$
16,530

     Consumer
391

 
$
16,921

 
 
Fair value of acquired loans at acquisition
$
8,870



30

Table of Contents

The carrying amount of loans accounted for in accordance with FASB ASC 310-30 at September 30, 2019 and 2018 are shown in the following tables:
 
 
 
 
 
 
2019
(Dollar amounts in thousands)
 
Commercial
 
Consumer
 
Total
Beginning balance, July 1,
 
$
1,458

 
$

 
$
1,458

Loans added
 
8,610

 
260

 
8,870

Discount accretion
 

 

 

Disposals
 
(35
)
 

 
(35
)
ASC 310-30 Loans, September 30,
 
$
10,033

 
$
260

 
$
10,293

 
 
 
 
 
 
 
 
 
 
 
 
 
2019
(Dollar amounts in thousands)
 
Commercial
 
Consumer
 
Total
Beginning balance, January 1,
 
$
1,530

 
$

 
$
1,530

Loans added
 
8,610

 
260

 
8,870

Discount accretion
 

 

 

Disposals
 
(107
)
 

 
(107
)
ASC 310-30 Loans, September 30,
 
$
10,033

 
$
260

 
$
10,293

 
 
 
 
 
 
2018
(Dollar amounts in thousands)
 
Commercial
 
Consumer
 
Total
Beginning balance, July 1,
 
$
1,598

 
$

 
$
1,598

Discount accretion
 

 

 

Disposals
 
(16
)
 

 
(16
)
ASC 310-30 Loans, September 30,
 
$
1,582

 
$

 
$
1,582

 
 
 
 
 
 
 
 
 
 
 
 
 
2018
(Dollar amounts in thousands)
 
Commercial
 
Consumer
 
Total
Beginning balance, January 1,
 
$
1,896

 
$

 
$
1,896

Discount accretion
 

 

 

Disposals
 
(314
)
 

 
(314
)
ASC 310-30 Loans, September 30,
 
$
1,582

 
$

 
$
1,582

            
10.
Accumulated Other Comprehensive Income

The following tables summarize the changes, net of tax, within each classification of accumulated other comprehensive income/(loss) for the three and nine months ended September 30, 2019 and 2018
 
 
Unrealized
 
 
 
 
 
 
gains and
 
2019
 
 
(Losses) on
available-
for-sale
 
Retirement
 
 
(Dollar amounts in thousands)
 
Securities
 
plans
 
Total
Beginning balance, July 1,
 
$
12,460

 
$
(16,742
)
 
$
(4,282
)
Change in other comprehensive income (loss) before reclassification
 
4,128

 

 
4,128

Amounts reclassified from accumulated other comprehensive income
 
(4
)
 
303

 
299

Net current period other comprehensive income (loss)
 
4,124

 
303

 
4,427

Ending balance, September 30,
 
$
16,584

 
$
(16,439
)
 
$
145


31

Table of Contents

 
 
 
 
 
 
 
 
 
Unrealized
 
 
 
 
 
 
gains and
 
2019
 
 
(Losses) on
available-
for-sale
 
Retirement
 
 
(Dollar amounts in thousands)
 
Securities
 
plans
 
Total
Beginning balance, January 1,
 
$
(6,105
)
 
$
(17,349
)
 
$
(23,454
)
Change in other comprehensive income (loss) before reclassification
 
22,702

 

 
22,702

Amounts reclassified from accumulated other comprehensive income
 
(13
)
 
910

 
897

Net current period other comprehensive income (loss)
 
22,689

 
910

 
23,599

Ending balance, September 30,
 
$
16,584

 
$
(16,439
)
 
$
145

 
 
Unrealized
 
 
 
 
 
 
gains and
 
2018
 
 
(Losses) on
available-
for-sale
 
Retirement
 
 
(Dollar amounts in thousands)
 
Securities
 
plans
 
Total
Beginning balance, July 1,
 
$
(9,625
)
 
$
(19,264
)
 
$
(28,889
)
Change in other comprehensive income (loss) before reclassification
 
(3,700
)
 

 
(3,700
)
Amounts reclassified from accumulated other comprehensive income
 
(2
)
 
281

 
279

Net current period other comprehensive income (loss)
 
(3,702
)
 
281

 
(3,421
)
Ending balance, September 30,
 
$
(13,327
)
 
$
(18,983
)
 
$
(32,310
)
 
 
 
 
 
 
 
 
 
Unrealized
 
 
 
 
 
 
gains and
 
2018
 
 
(Losses) on
available-
for-sale
 
Retirement
 
 
(Dollar amounts in thousands)
 
Securities
 
plans
 
Total
Beginning balance, January 1,
 
$
2,258

 
$
(16,962
)
 
$
(14,704
)
Change in other comprehensive income (loss) before reclassification
 
(16,079
)
 

 
(16,079
)
Amounts reclassified from accumulated other comprehensive income
 
(4
)
 
843

 
839

Net current period other comprehensive income (loss)
 
(16,083
)
 
843

 
(15,240
)
ASU 2018-02 adjustment
 
498

 
(2,864
)
 
(2,366
)
Ending balance, September 30,
 
$
(13,327
)
 
$
(18,983
)
 
$
(32,310
)

 
 
Balance
at
 
Current
Period
 
Balance
at
(Dollar amounts in thousands)
 
7/1/2019
 
Change
 
9/30/2019
Unrealized gains (losses) on securities available-for-sale
 
 
 
 
 
 
without other than temporary impairment
 
$
9,998

 
$
3,888

 
$
13,886

Unrealized gains (losses) on securities available-for-sale
 
 

 
 

 
 

with other than temporary impairment
 
2,462

 
236

 
2,698

Total unrealized loss on securities available-for-sale
 
$
12,460

 
$
4,124

 
$
16,584

Unrealized gain (loss) on retirement plans
 
(16,742
)
 
303

 
(16,439
)
TOTAL
 
$
(4,282
)
 
$
4,427

 
$
145

 
 
 
 
 
 
 

32

Table of Contents

 
 
 
 
 
 
 
 
 
Balance
at
 
Current
Period
 
Balance
at
(Dollar amounts in thousands)
 
1/1/2019
 
Change
 
9/30/2019
Unrealized gains (losses) on securities available-for-sale
 
 
 
 
 
 
without other than temporary impairment
 
$
(8,446
)
 
$
22,332

 
$
13,886

Unrealized gains (losses) on securities available-for-sale
 
 

 
 

 
 

with other than temporary impairment
 
2,341

 
357

 
2,698

Total unrealized gain (loss) on securities available-for-sale
 
$
(6,105
)
 
$
22,689

 
$
16,584

Unrealized loss on retirement plans
 
(17,349
)
 
910

 
(16,439
)
TOTAL
 
$
(23,454
)
 
$
23,599

 
$
145

 
 
Balance
at
 
Current
Period
 
Balance
at
(Dollar amounts in thousands)
 
7/1/2018
 
Change
 
9/30/2018
Unrealized gains (losses) on securities available-for-sale
 
 

 
 

 
 

without other than temporary impairment
 
$
(11,592
)
 
$
(3,710
)
 
$
(15,302
)
Unrealized gains (losses) on securities available-for-sale
 
 

 
 

 
 

with other than temporary impairment
 
1,967

 
8

 
1,975

Total unrealized gain (loss) on securities available-for-sale
 
$
(9,625
)
 
$
(3,702
)
 
$
(13,327
)
Unrealized loss on retirement plans
 
(19,264
)
 
281

 
(18,983
)
TOTAL
 
$
(28,889
)
 
$
(3,421
)
 
$
(32,310
)
 
 
 
 
 
 
 
 
 
 
 
Balance
at
 
Current
Period
 
ASU 2018-02
 
Balance
at
(Dollar amounts in thousands)
 
1/1/2018
 
Change
 
Adjustment
 
9/30/2018
Unrealized gains (losses) on securities available-for-sale
 
 

 
 

 
 
 
 

without other than temporary impairment
 
$
(1,371
)
 
$
(11,067
)
 
$
(2,864
)
 
$
(15,302
)
Unrealized gains (losses) on securities available-for-sale
 
 

 
 

 
 
 
 

with other than temporary impairment
 
3,629

 
(1,654
)
 
 
 
1,975

Total unrealized income (loss) on securities available-for-sale
 
$
2,258

 
$
(12,721
)
 
$
(2,864
)
 
$
(13,327
)
Unrealized gain (loss) on retirement plans
 
(16,962
)
 
(2,519
)
 
498

 
(18,983
)
TOTAL
 
$
(14,704
)
 
$
(15,240
)
 
$
(2,366
)
 
$
(32,310
)


 
 
Three Months Ended September 30, 2019
 
 
Details about accumulated
 
Amount reclassified from
 
Affected line item in
other comprehensive
 
accumulated other
 
the statement where
income components
 
comprehensive income
 
net income is presented
 
 
(in thousands)
 
 
Unrealized gains and losses
 
$
6

 
Net securities gains (losses)
on available-for-sale
 
(2
)
 
Income tax expense
securities
 
$
4

 
Net of tax
 
 
 
 
 
Amortization of
 
$
(389
)
 
(a) Salary and benefits
retirement plan items
 
86

 
Income tax expense
 
 
$
(303
)
 
Net of tax
Total reclassifications for the period
 
$
(299
)
 
Net of tax
(a) Included in the computation of net periodic benefit cost. (see Footnote 6 for additional details).

33

Table of Contents


 
 
 
 
 
 
 
Nine Months Ended September 30, 2019
 
 
Details about accumulated
 
Amount reclassified from
 
Affected line item in
other comprehensive
 
accumulated other
 
the statement where
income components
 
comprehensive income
 
net income is presented
 
 
(in thousands)
 
 
Unrealized gains and losses
 
$
18

 
Net securities gains (losses)
on available-for-sale
 
(5
)
 
Income tax expense
securities
 
$
13

 
Net of tax
 
 
 
 
 
Amortization of
 
$
(1,168
)
 
(a) Salary and benefits
retirement plan items
 
258

 
Income tax expense
 
 
$
(910
)
 
Net of tax
Total reclassifications for the period
 
$
(897
)
 
Net of tax

 
 
Three Months Ended September 30, 2018
 
 
Details about accumulated
 
Amount reclassified from
 
Affected line item in
other comprehensive
 
accumulated other
 
the statement where
income components
 
comprehensive income
 
net income is presented
 
 
(in thousands)
 
 
Unrealized gains and losses
 
$
3

 
Net securities gains (losses)
on available-for-sale
 
(1
)
 
Income tax expense
securities
 
$
2

 
Net of tax
 
 
 
 
 
Amortization of
 
$
(362
)
 
(a) Salary and benefits
retirement plan items
 
81

 
Income tax expense
 
 
$
(281
)
 
Net of tax
Total reclassifications for the period
 
$
(279
)
 
Net of tax
(a) Included in the computation of net periodic benefit cost. (see Footnote 6 for additional details). 

 
 
 
 
 
 
 
Nine Months Ended September 30, 2018
 
 
Details about accumulated
 
Amount reclassified from
 
Affected line item in
other comprehensive
 
accumulated other
 
the statement where
income components
 
comprehensive income
 
net income is presented
 
 
(in thousands)
 
 
Unrealized gains and losses
 
$
5

 
Net securities gains (losses)
on available-for-sale
 
(1
)
 
Income tax expense
securities
 
$
4

 
Net of tax
 
 
 
 
 
Amortization of
 
$
(1,085
)
 
(a) Salary and benefits
retirement plan items
 
242

 
Income tax expense
 
 
$
(843
)
 
Net of tax
Total reclassifications for the period
 
$
(839
)
 
Net of tax



34

Table of Contents

11.
Leases

The Corporation leases certain branches under operating leases. At September 30, 2019, the Corporation had lease liabilities totaling $6,193,000 and right-of-use assets totaling $6,184,000 related to these leases. Lease liabilities and right-of-use assets are reflected in other liabilities and other assets, respectively. For the three months ended September 30, 2019, the weighted average remaining lease term for operating leases was 11.7 years and the weighted average discount rate used in the measurement of operating lease liabilities was 2.92%.

The calculated amount of the lease liabilities and right-of-use assets are impacted by the length of the lease term and the discount rate used to present value the minimum lease payments. The Corporation's lease agreements often include one or more options to renew at the Corporation's discretion. If at lease inception, the Corporation considers the exercising of a renewal option to be reasonably certain, the Corporation will include the extended term in the calculation of the lease liability and right-of-use asset. Regarding the discount rate, the new standard requires the use of the rate implicit in the lease whenever this rate is readily determinable. As this rate is rarely determinable, the Corporation utilizes its incremental borrowing rate at lease inception, on a collateralized basis, over a similar term. For operating leases existing prior to January 1, 2019, the rate for the remaining lease term as of January 1, 2019 was used.

The following table represents lease costs and other lease information. As the Corporation elected, not to separate lease and non-lease components and instead to account for them as a single lease component, the variable lease cost primarily represents variable payments such as common area maintenance and utilities.

Lease costs were as follows:
(Dollar amounts in thousands)
Nine Months Ended September 30, 2019
Operating lease cost
$
698

Short-term lease cost
42

Variable lease cost
54

     Total lease cost
$
794

 
 
Other information:
 
Cash paid for amounts included in the measurement of operating lease liabilities
670

Right-of-use assets obtained in exchange for new operating lease liabilities
6,643

 
Future minimum payments for operating leases with initial or remaining terms of one year or more as of September 30, 2019 were as follows:
(Dollar amounts in thousands)
September 30, 2019
Twelve Months Ended September 30,
 
 
2020
$
843

 
2021
761

 
2022
763

 
2023
735

 
2024
650

Thereafter
3,583

Total Future Minimum Lease Payments
7,335

Amounts Representing Interest
(1,142
)
Present Value of Net Future Minimum Lease Payments
$
6,193




35

Table of Contents

ITEMS 2. and 3. Management's Discussion and Analysis of Financial Condition and Results of Operations
and Quantitative and Qualitative Disclosures About Market Risk
 
The purpose of this discussion is to point out key factors in the Corporation’s recent performance compared with earlier periods. The discussion should be read in conjunction with the financial statements beginning on page three of this report. All figures are for the consolidated entities. It is presumed the readers of these financial statements and of the following narrative have previously read the Corporation’s financial statements for 2018 in the 10-K filed for the fiscal year ended December 31, 2018.
 
This Quarterly Report on Form 10-Q contains forward-looking statements. Forward-looking statements provide current expectations or forecasts of future events and are not guarantees of future performance, nor should they be relied upon as representing management’s views as of any subsequent date. The forward-looking statements are based on management’s expectations and are subject to a number of risks and uncertainties. Although management believes that the expectations reflected in such forward-looking statements are reasonable, actual results may differ materially from those expressed or implied in such statements. Risks and uncertainties that could cause actual results to differ materially include, without limitation, the Corporation’s ability to effectively execute its business plans; changes in general economic and financial market conditions; changes in interest rates; changes in the competitive environment; continuing consolidation in the financial services industry; new litigation or changes in existing litigation; losses, customer bankruptcy, claims and assessments; changes in banking regulations or other regulatory or legislative requirements affecting the Corporation’s business; and changes in accounting policies or procedures as may be required by the Financial Accounting Standards Board or other regulatory agencies. Additional information concerning factors that could cause actual results to differ materially from those expressed or implied in the forward-looking statements is available in the Corporation’s Form 10-K for the year ended December 31, 2018, and subsequent filings with the United States Securities and Exchange Commission (SEC). Copies of these filings are available at no cost on the SEC’s Web site at www.sec.gov or on the Corporation’s Web site at www.first-online.com. Management may elect to update forward-looking statements at some future point; however, it specifically disclaims any obligation to do so.
 
Critical Accounting Policies
 
Certain of the Corporation’s accounting policies are important to the portrayal of the Corporation’s financial condition and results of operations, since they require management to make difficult, complex or subjective judgments, some of which may relate to matters that are inherently uncertain. Estimates associated with these policies are susceptible to material changes as a result of changes in facts and circumstances. Facts and circumstances which could affect these judgments include, without limitation, changes in interest rates, in the performance of the economy or in the financial condition of borrowers. Management believes that its critical accounting policies include determining the allowance for loan losses and the valuation of goodwill and valuing investment securities. See further discussion of these critical accounting policies in the 2018 Form 10-K.
 
Summary of Operating Results

Net income for the three months ended September 30, 2019 was $12.3 million, compared to $11.3 million for the same period of 2018. Basic earnings per share decreased to $0.93 for the first quarter of 2019 compared to $0.92 for the same period in 2018. Return on Assets and Return on Equity were 1.33% and 9.97% respectively, for the three months ended September 30, 2019 compared to 1.53% and 10.58% for the three months ended September 30, 2018. Net income for the nine months ended September 30, 2019 was $34.5 million, compared to $35.5 million for the same period of 2018. Basic earnings per share decreased to $2.74 for the first nine months of 2019 compared to $2.90 for same period of 2018. Return on Assets and Return on Equity were 1.42% and 9.74% respectively, for the nine months ended September 30, 2019 compared to 1.59% and 11.23% for the nine months ended September 30, 2018.These quarterly comparisons and the ones following include the Corporation's acquisition of HopFed Bancorp, Hopkinsville, Kentucky on July 27, 2019. Total assets acquired were $927 million, including $675 million in loans. The acquisition also included $736 million in deposits. Acquisition related expenses from the transaction are also included in the expenses in each quarterly comparison.

The primary components of income and expense affecting net income are discussed in the following analysis.

Net Interest Income

 The Corporation's primary source of earnings is net interest income, which is the difference between the interest earned on loans and other investments and the interest paid for deposits and other sources of funds. Net interest income increased $5.2 million in the three months ended September 30, 2019 to $34.0 million from $28.8 million in the same period in 2018. The net interest margin for the three months ended September 30, 2019 is 4.04% compared to 4.29% for the same period of 2018, a 5.83% decrease. Net interest income increased $6.2 million in the nine months ended September 30, 2019 to $93.2 million from $87.0 million in the same period in 2018. The net interest margin for the nine months ended September 30, 2019 is 4.21% compared to 4.31% for the same period in 2018. A second quarter 2018 recovery of fees on nonaccrual increased interest income $2.4 million.

36

Table of Contents

Non-Interest Income

 Non-interest income for the three months ended September 30, 2019 was $9.7 million compared to $8.9 million for the same period of 2018. Non-interest income for the nine months ended September 30, 2019 was $27.1 million compared to $30.0 million for the same period of 2018. A second quarter 2018 recovery of previous other-than-temporary impairment increased non-interest income $4.2 million in 2018.

Non-Interest Expenses

The Corporation’s non-interest expense for the quarter ended September 30, 2019 was $27.4 million compared to $22.3 million for the same period in 2018. The Corporation’s non-interest expense for the nine months ended September 30, 2019 increased by $6.4 million to $74.6 million compared to the same period in 2018.

Allowance for Loan Losses

The Corporation’s provision for loan losses remained stable when comparing $1.5 million for third quarter of 2019 to $1.5 million for the same period of 2018. Net charge offs for the third quarter of 2019 were $2.0 million compared to $1.2 million for the same period of 2018. The provision for loan losses decreased $1.1 million to $3.2 million for the nine months
ended September 30, 2019 compared to $4.3 million for the same period of 2018. Net charge offs for the first nine months of 2019 decreased $69 thousand to $3.8 million compared to the same period of 2018. Loans acquired in a business combination are recorded at fair value and therefore do not have an allowance recorded. Thus the loans acquired from HopFed have no allowance related to that loan portfolio. Loan allowance will not be recorded on the HopFed loan portfolio, unless there is additional deterioration in the future. Based on management’s analysis of the current portfolio, an evaluation that includes consideration of historical loss experience, non-performing loans trends, and probable incurred losses on identified problem loans, management believes the allowance is adequate.

Income Tax Expense

The Corporation’s effective income tax rate for the first nine months of 2019 decreased from the same period in 2018.

Non-performing Loans

Non-performing loans consist of (1) non-accrual loans on which the ultimate collectability of the full amount of interest is uncertain, (2) loans which have been renegotiated to provide for a reduction or deferral of interest or principal because of a deterioration in the financial position of the borrower, and (3) loans past due ninety days or more as to principal or interest. Non-performing loans decreased to $14.4 million at September 30, 2019 compared to $16.6 million at December 31, 2018. Nonperforming loans decreased 11.1% compared to $16.2 million as of September 30, 2018. A summary of non-performing loans at September 30, 2019 and December 31, 2018 follows:
 
(000's)
 
September 30, 2019
 
December 31, 2018
Non-accrual loans
$
9,533

 
$
10,974

Accruing restructured loans
3,320

 
3,702

Nonaccrual restructured loans
807

 
1,104

Accruing loans past due over 90 days
744

 
798

 
$
14,404

 
$
16,578

Ratio of the allowance for loan losses
 

 
 

as a percentage of non-performing loans
137.5
%
 
123.3
%



37

Table of Contents

The following loan categories comprise significant components of the nonperforming non-restructured loans: 
 
(000's)
 
September 30, 2019
 
December 31, 2018
Non-accrual loans
 

 
 

Commercial loans
$
5,547

 
$
6,851

Residential loans
3,456

 
3,618

Consumer loans
530

 
505

 
$
9,533

 
$
10,974

Past due 90 days or more
 

 
 

Commercial loans
$

 
$

Residential loans
567

 
630

Consumer loans
177

 
168

 
$
744

 
$
798



Interest Rate Sensitivity and Liquidity 

First Financial Corporation has established risk measures, limits and policy guidelines for managing interest rate risk and liquidity. Responsibility for management of these functions resides with the Asset Liability Committee. The primary goal of the Asset Liability Committee is to maximize net interest income within the interest rate risk limits approved by the Board of Directors.
 
Interest Rate Risk 

Management considers interest rate risk to be the Corporation’s most significant market risk. Interest rate risk is the exposure to changes in net interest income as a result of changes in interest rates. Consistency in the Corporation’s net interest income is largely dependent on the effective management of this risk.
 
The Asset Liability position is measured using sophisticated risk management tools, including earning simulation and market value of equity sensitivity analysis. These tools allow management to quantify and monitor both short-term and long-term exposure to interest rate risk. Simulation modeling measures the effects of changes in interest rates, changes in the shape of the yield curve and the effects of embedded options on net interest income. This measure projects earnings in the various environments over the next three years. It is important to note that measures of interest rate risk have limitations and are dependent on various assumptions. These assumptions are inherently uncertain and, as a result, the model cannot precisely predict the impact of interest rate fluctuations on net interest income. Actual results will differ from simulated results due to timing, frequency and amount of interest rate changes as well as overall market conditions. The Committee has performed a thorough analysis of these assumptions and believes them to be valid and theoretically sound. These assumptions are continuously monitored for behavioral changes.
 
The Corporation from time to time utilizes derivatives to manage interest rate risk. Management continuously evaluates the merits of such interest rate risk products but does not anticipate the use of such products to become a major part of the Corporation’s risk management strategy.

The table below shows the Corporation’s estimated sensitivity profile as of September 30, 2019. The change in interest rates assumes a parallel shift in interest rates of 100 and 200 basis points. Given a 100 basis point increase in rates, net interest income would increase 2.63% over the next 12 months and increase 5.47% over the following 12 months. Given a 100 basis point decrease in rates, net interest income would decrease 3.81% over the next 12 months and decrease 6.91% over the following 12 months. These estimates assume all rate changes occur overnight and management takes no action as a result of this change. 
Basis Point
 
Percentage Change in Net Interest Income
Interest Rate Change
 
12 months
 
24 months
 
36 months
Down 200
 
-6.25
 %
 
-10.97
 %
 
-15.62
 %
Down 100
 
-3.81

 
-6.91

 
-9.95

Up 100
 
2.63

 
5.47

 
8.75

Up 200
 
2.67

 
8.16

 
14.70

     Typical rate shock analysis does not reflect management’s ability to react and thereby reduce the effect of rate changes, and represents a worst-case scenario.

38

Table of Contents


 Liquidity Risk

     Liquidity represents an institution’s ability to provide funds to satisfy demands from depositors, borrowers, and other creditors by either converting assets into cash or accessing new or existing sources of incremental funds. Generally the Corporation relies on deposits, loan repayments and repayments of investment securities as its primary sources of funds. The Corporation has $17.8 million of investments that mature throughout the next 12 months. The Corporation also anticipates $140 million of principal payments from mortgage-backed securities. Given the current rate environment, the Corporation anticipates $38.9 million in securities to be called within the next 12 months. The Corporation also has unused borrowing capacity available with the Federal Home Loan Bank of Indianapolis and several correspondent banks. With these sources of funds, the Corporation currently anticipates adequate liquidity to meet the expected obligations of its customers.

Financial Condition 

Comparing the first nine months of 2019 to the same period in 2018, loans, net of deferred loan costs, have increased $726 million to $2.7 billion. Deposits increased 33.8% to $3.2 billion at September 30, 2019 compared to September 30, 2018. Shareholders' equity increased 30.1% or $128.8 million. This financial performance increased book value per share 16.3% to $40.59 at September 30, 2019 from $34.91 at September 30, 2018. Book value per share is calculated by dividing the total shareholders' equity by the number of shares outstanding. These comparisons include the Corporation's acquisition of HopFed Bancorp, Hopkinsville, Kentucky on July 27, 2019. Total assets acquired were $926 million, including $675 million in loans. The acquisition also included $736 million in deposits.

 Capital Adequacy 

The Federal Reserve, OCC and Federal Deposit Insurance Corporation (collectively, joint agencies) establish regulatory capital guidelines for U.S. banking organizations. Regulatory capital guidelines require that capital be measured in relation to the credit and market risks of both on- and off-balance sheet items using various risk weights. On January 1, 2015, the Basel 3 rules became effective and include transition provisions through January 1, 2019. Under Basel 3, Total capital consists of two tiers of capital, Tier 1 and Tier 2. Tier 1 capital is further composed of Common equity tier 1 capital and additional tier 1 capital.
Common equity tier 1 capital primarily includes qualifying common shareholders’ equity, retained earnings and certain minority interests. Goodwill, disallowed intangible assets and certain disallowed deferred tax assets are excluded from Common equity tier 1 capital.
Additional tier 1 capital primarily includes qualifying non-cumulative preferred stock, trust preferred securities (Trust Securities) subject to phase-out and certain minority interests. Certain deferred tax assets are also excluded.
Tier 2 capital primarily consists of qualifying subordinated debt, a limited portion of the allowance for loan and lease losses, Trust Securities subject to phase-out and reserves for unfunded lending commitments. The Corporation’s Total capital is the sum of Tier 1 capital plus Tier 2 capital.
To meet adequately capitalized regulatory requirements, an institution must maintain a Tier 1 capital ratio of 8.50 percent and a Total capital ratio of 10.50 percent. A “well-capitalized” institution must generally maintain capital ratios 200 bps higher than the minimum guidelines. The risk-based capital rules have been further supplemented by a Tier 1 leverage ratio, defined as Tier 1 capital divided by quarterly average total assets, after certain adjustments. BHCs must have a minimum Tier 1 leverage ratio of at least 4.0 percent. National banks must maintain a Tier 1 leverage ratio of at least 5.0 percent to be classified as “well capitalized.” Failure to meet the capital requirements established by the joint agencies can lead to certain mandatory and discretionary actions by regulators that could have a material adverse effect on the Corporation’s financial position. Below are the capital ratios for the Corporation and lead bank. 
The phase in of the capital conservation buffer will have the minimum ratios for common equity Tier 1 capital at 7%, the Tier 1 capital at 8.5% and the total capital at 10.5% in 2019 when fully phased in. Currently the Corporation exceeds all of these minimums.
The ratios for September 30, 2019 were impacted by the acquisition of HopFed Bancorp, which impacted both capital and total assets.

39

Table of Contents

 
September 30, 2019
 
December 31, 2018
 
To Be Well Capitalized
Common equity tier 1 capital
 
 
 
 
 
Corporation
15.09
%
 
18.48
%
 
N/A

First Financial Bank
14.76
%
 
17.99
%
 
6.50
%
Total risk-based capital
 

 
 

 
 

Corporation
15.72
%
 
19.36
%
 
N/A

First Financial Bank
15.27
%
 
18.71
%
 
10.00
%
Tier I risk-based capital
 

 
 

 
 

Corporation
15.09
%
 
18.48
%
 
N/A

First Financial Bank
14.76
%
 
17.99
%
 
8.00
%
Tier I leverage capital
 

 
 

 
 

Corporation
13.07
%
 
14.59
%
 
N/A

First Financial Bank
12.77
%
 
14.19
%
 
5.00
%


40

Table of Contents

ITEM 4.
Controls and Procedures
 
First Financial Corporation’s management is responsible for establishing and maintaining effective disclosure controls and procedures, as defined under Rules 13a-15(e) and 15d-15(e) of the Securities Exchange Act of 1934. As of September 30, 2019, an evaluation was performed under the supervision and with the participation of management, including the principal executive officer and principal financial officer, of the effectiveness of the design and operation of the Corporation's disclosure controls and procedures. Based on that evaluation, management, including the principal executive officer and principal financial officer, concluded that the Corporation’s disclosure controls and procedures as of September 30, 2019 were effective in ensuring material information required to be disclosed in this Quarterly Report on Form 10-Q was recorded, processed, summarized, and reported on a timely basis. Additionally, there was no change in the Corporation's internal control over financial reporting that occurred during the quarter ended September 30, 2019 that has materially affected, or is reasonably likely to materially affect, the Corporation's internal control over financial reporting.


41

Table of Contents

 
PART II – Other Information

ITEM 1.
Legal Proceedings.
 
There are no material pending legal proceedings, other than routine litigation incidental to the business of the Corporation or its subsidiaries, to which the Corporation or any of the subsidiaries is a party to or of which any of their respective property is subject. Further, there is no material legal proceeding in which any director, officer, principal shareholder, or affiliate of the Corporation or any of its subsidiaries, or any associate of such director, officer, principal shareholder or affiliate is a party, or has a material interest, adverse to the Corporation or any of its subsidiaries.
 
ITEM 1A.
Risk Factors.
 
There have been no material changes in the risk factors from those disclosed in the Corporation’s 2018 Form 10-K filed for December 31, 2018

ITEM 2.
Unregistered Sales of Equity Securities and Use of Proceeds.
 
(a) None.
 
(b) Not applicable.
 
(c) Purchases of Equity Securities
 
The Corporation periodically acquires shares of its common stock directly from shareholders in individually negotiated transactions. On February 3, 2016 First Financial Corporation issued a press release announcing that its Board of Directors has authorized a stock repurchase program pursuant to which up to 5% of the Corporations outstanding shares of common stock, or approximately 637,500 shares may be repurchased.

Following is certain information regarding shares of common stock purchased by the Corporation during the quarter covered by this report.
 
 
 
 
 
(c)
 
 
 
 
 
 
 
Total Number Of Shares
 
 
 
 
 
 
 
Purchased As Part Of
 
 (c) Maximum
 
 (a) Total Number Of
 
 (b) Average Price
 
Publicly Announced Plans
 
Number of Shares That May Yet
 
Shares Purchased
 
Paid Per Share
 
Or Programs *
 
Be Purchased *
July 1-31, 2019

 

 
N/A
 
N/A
August 1-31, 2019

 

 
 
September 1-30, 2019

 

 
 
Total

 

 
 
71,882

ITEM 3.
Defaults upon Senior Securities.
 
Not applicable.

ITEM 4.
Mine Safety Disclosures
 
Not applicable.

ITEM 5.
Other Information.
 
Not applicable.

42

Table of Contents

ITEM 6.
Exhibits.
Exhibit No.:
Description of Exhibit:
Amended and Restated Articles of Incorporation of First Financial Corporation, incorporated by reference to Exhibit 3(i) of the Corporation’s Form 10-Q filed for the quarter ended September 30, 2002.
Code of By-Laws of First Financial Corporation, incorporated by reference to Exhibit 3(ii) of the Corporation’s Form 8-K filed on August 24, 2012.
Employment Agreement for Norman L. Lowery, dated and effective July 1, 2019, incorporated by reference to Exhibit 10.01 of the Corporation’s Form 8-K filed on April 3, 2019.
2001 Long-Term Incentive Plan of First Financial Corporation, incorporated by reference to Exhibit 10.3 of the Corporation’s Form 10-Q filed for the quarter ended September 30, 2002.
2005 Long-Term Incentive Plan of First Financial Corporation, incorporated by reference to Exhibit 10.7 of the Corporation’s Form 8-K filed on September 4, 2007.
2005 Executives Deferred Compensation Plan, incorporated by reference to Exhibit 10.5 of the Corporation’s Form 8-K filed on September 4, 2007.
2005 Executives Supplemental Retirement Plan, incorporated by reference to Exhibit 10.6 of the Corporation’s Form 8-K filed on September 4, 2007.
First Financial Corporation 2010 Long-Term Incentive Compensation Plan incorporated by reference to Exhibit 10. 9 of the Corporation’s Form 10-K filed March 15, 2011.
First Financial Corporation 2011 Short-Term Incentive Compensation Plan incorporated by reference to Exhibit 10.10 of the Corporation’s Form 10-K filed March 15, 2011.
First Financial Corporation 2011 Omnibus Equity Incentive Plan incorporated by reference to Exhibit 10.11 of the Corporation’s Form 10-Q for the quarter ended March 31, 2011 filed on May 9, 2011.
Form of Restricted Stock Award Agreement under the First Financial Corporation 2011 Omnibus Equity Incentive Plan incorporated by reference to Exhibit 10.12 of the Corporation's Form 10-Q for the quarter ended March 31, 2012 filed on May 10, 2012.
Employment Agreement for Norman D. Lowery, dated January 28, 2109, incorporated by reference to Exhibit 10.1 of the Corporation’s Form 8-K filed February 1, 2019.
Employment Agreement for Rodger A. McHargue, dated January 28, 2019, incorporated by reference to Exhibit 10.2 of the Corporation’s Form 8-K filed February 1, 2019.
Employment Agreement for Steven H. Holliday, dated January 28, 2019, incorporated by reference to Exhibit 10.3 of the Corporation’s Form 8-K filed February 1, 2019.
Employment Agreement for Karen L. Stinson-Milienu, dated January 28, 2019, incorporated by reference to Exhibit 10.4 of the Corporation’s Form 8-K filed February 1, 2019.
Sarbanes-Oxley Act 302 Certification for Quarterly Report on Form 10-Q for the quarter ended September 30, 2019 by Principal Executive Officer, dated November 7, 2019.
Sarbanes-Oxley Act 302 Certification for Quarterly Report on Form 10-Q for the quarter ended September 30, 2019 by Principal Financial Officer, dated November 7, 2019.
Certification, dated November 7, 2019, of Principal Executive Officer and Principal Financial Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2005 on Form 10-Q for the quarter ended September 30, 2019.
101.1
Financial statements from the Quarterly Report on Form 10-Q of the Corporation for the quarter ended September 30, 2019, formatted in XBRL pursuant to Rule 405 : (i) Consolidated Balance Sheets, (ii) Consolidated Statements of Income and Comprehensive Income, (iii) Consolidated Statements of Cash Flows, (iv) Consolidated Statements of Shareholders’ Equity, and (v) Notes to Consolidated Financial Statements, as blocks of text and in detail**.
 
*Management contract or compensatory plan or arrangement.
 
**Furnished, not filed, for purposes of Sections 11 and 12 of the Securities Act of 1933 and Section 18 of the Securities Exchange Act of 1934.

43

Table of Contents


SIGNATURES
 
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

 
 
 
 
FIRST FINANCIAL CORPORATION
 
 
 
(Registrant)
 
 
 
 
Date:
November 7, 2019
 
By     /s/ Norman L. Lowery
 
 
 
Norman L. Lowery, Vice Chairman, President and CEO
 
 
 
(Principal Executive Officer)
 
 
 
 
Date:
November 7, 2019
 
By     /s/ Rodger A. McHargue
 
 
 
Rodger A. McHargue, Treasurer and CFO
 
 
 
(Principal Financial Officer)


44