First Financial Northwest, Inc. - Quarter Report: 2023 September (Form 10-Q)


UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549

FORM 10-Q

☒	QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

	For the quarterly period ended September 30, 2023

or
	TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from ____________ to ____________

Commission File Number: 001-33652


FIRST FINANCIAL NORTHWEST, INC.
(Exact name of registrant as specified in its charter)

Washington		26-0610707
(State or other jurisdiction of incorporation or organization)		(I.R.S. Employer Identification Number)

201 Wells Avenue South, Renton, Washington		98057
(Address of principal executive offices)		(Zip Code)

Registrant’s telephone number, including area code:		(425) 255-4400

Securities registered pursuant to Section 12(b) of the Act:

Title of each class

Trading Symbol(s)

Name of each exchange on which registered

Common Stock, $0.01 par value per share

FFNW

The Nasdaq Stock Market, LLC

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.

Yes X No

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files).

Yes X No

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer”, “smaller reporting company”, and “emerging growth company” in Rule 12b-2 of the Exchange Act.

Large accelerated filer

Accelerated filer

Non-accelerated filer

Smaller reporting company

Emerging growth company

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. _____

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).

Yes No X

Indicate the number of shares outstanding of each of the issuer’s classes of common stock, as of the latest practicable date: as of November 7, 2023, 9,179,510 shares of the issuer’s common stock, $0.01 par value per share, were outstanding.

FIRST FINANCIAL NORTHWEST, INC.

FORM 10-Q

TABLE OF CONTENTS


			Page
PART I - FINANCIAL INFORMATION
	Item 1.	Financial Statements	3
	Item 2.	Management’s Discussion and Analysis of Financial Condition and Results of Operations	37
	Item 3.	Quantitative and Qualitative Disclosures About Market Risk	57
	Item 4.	Controls and Procedures	60
PART II - OTHER INFORMATION
	Item 1.	Legal Proceedings	61
	Item 1A.	Risk Factors	61
	Item 2.	Unregistered Sales of Equity Securities, Use of Proceeds and Issuer Purchases of Equity Securities	62
	Item 3.	Defaults Upon Senior Securities	62
	Item 4.	Mine Safety Disclosures	62
	Item 5.	Other Information	62
	Item 6.	Exhibits	63
SIGNATURES			64

FIRST FINANCIAL NORTHWEST, INC. AND SUBSIDIARIES

Consolidated Balance Sheets

(Dollars in thousands, except share data)

Part 1. Financial Information

Item 1. Financial Statements


	September 30, 2023		December 31, 2022
Assets
	(Unaudited)
Cash on hand and in banks	$	8,074	$	7,722
Interest-earning deposits with banks	49,618		16,598
Investments available-for-sale, at fair value	204,975		217,778
Investments held-to-maturity, at amortized cost	2,450		2,444
Loans receivable, net of allowance of $15,306, and $15,227	1,168,079		1,167,083
Federal Home Loan Bank ("FHLB") stock, at cost	6,803		7,512
Accrued interest receivable	7,263		6,513
Deferred tax assets, net	3,156		2,597

Premises and equipment, net	19,921		21,192
Bank owned life insurance ("BOLI"), net	37,398		36,286
Prepaid expenses and other assets	13,673		12,479
Right of use asset (“ROU”), net	2,818		3,275
Goodwill	889		889
Core deposit intangible, net	451		548
Total assets	$	1,525,568	$	1,502,916

Liabilities and Stockholders' Equity
Deposits:
Noninterest-bearing deposits	$	104,164	$	119,944
Interest-bearing deposits	1,106,246		1,050,096
Total deposits	1,210,410		1,170,040
FHLB advances	125,000		145,000
Advance payments from borrowers for taxes and insurance	4,760		3,051
Lease liability, net	3,011		3,454
Accrued interest payable	2,646		328

Other liabilities	20,506		20,683
Total liabilities	1,366,333		1,342,556

Commitments and contingencies
Stockholders' Equity
Preferred stock, $0.01 par value; authorized 10,000,000 shares; no shares issued or outstanding	—		—
Common stock, $0.01 par value; authorized 90,000,000 shares; issued and outstanding 9,179,510 shares at September 30, 2023, and 9,127,595 shares at December 31, 2022	92		91
Additional paid-in capital	72,926		72,424
Retained earnings	96,206		95,059
Accumulated other comprehensive loss, net of tax	(9,989)		(7,214)

Total stockholders' equity	159,235		160,360
Total liabilities and stockholders' equity	$	1,525,568	$	1,502,916

See accompanying selected notes to consolidated financial statements.

FIRST FINANCIAL NORTHWEST, INC. AND SUBSIDIARIES

Consolidated Income Statements

(Dollars in thousands, except per share amounts)

(Unaudited)


	Three Months Ended September 30,				Nine Months Ended September 30,
	2023		2022		2023		2022
Interest income
Loans, including fees	$	16,918	$	13,618	$	49,796	$	37,893
Investment securities	2,118		1,609		6,331		3,595
Interest-earning deposits with banks	525		125		1,381		181
Dividends on FHLB stock	113		83		364		228
Total interest income	19,674		15,435		57,872		41,897
Interest expense
Deposits	9,205		2,326		24,127		4,982
FHLB advances and other borrowings	766		392		2,476		1,006
Total interest expense	9,971		2,718		26,603		5,988
Net interest income	9,703		12,717		31,269		35,909
Recapture of provision for credit losses	(300)		(400)		(208)		(900)
Net interest income after recapture of provision for credit losses	10,003		13,117		31,477		36,809
Noninterest income

BOLI income	244		243		826		782
Wealth management revenue, net	53		89		193		276
Deposit related fees	247		245		722		705
Loan related fees	79		195		215		748
Other income, net	54		6		184		17
Total noninterest income	677		778		2,140		2,528
Noninterest expense
Salaries and employee benefits	5,018		5,417		15,543		16,156
Occupancy and equipment	1,193		1,188		3,517		3,621
Professional fees	553		549		1,857		1,732
Data processing	742		675		2,139		2,044
Regulatory assessments	200		105		568		295
Insurance and bond premiums	111		112		356		354
Marketing	97		92		273		226
Other general and administrative	856		876		2,975		2,497
Total noninterest expense	8,770		9,014		27,228		26,925
Income before federal income tax provision	1,910		4,881		6,389		12,412
Federal income tax provision	409		935		1,278		2,398
Net income	$	1,501	$	3,946	$	5,111	$	10,014
Basic earnings per common share	$	0.16	$	0.44	$	0.56	$	1.11
Diluted earnings per common share	$	0.16	$	0.43	$	0.56	$	1.10
Basic weighted average number of common shares outstanding	9,127,568		8,981,037		9,117,554		8,983,806
Diluted weighted average number of common shares outstanding	9,150,059		9,068,541		9,146,709		9,088,206

See accompanying selected notes to consolidated financial statements.

FIRST FINANCIAL NORTHWEST, INC. AND SUBSIDIARIES

Consolidated Statements of Comprehensive Income (Loss)

(In thousands)

(Unaudited)


	Three Months Ended September 30,				Nine Months Ended September 30,
	2023		2022		2023		2022
Net income	$	1,501	$	3,946	$	5,111	$	10,014
Other comprehensive loss, before tax:
Unrealized holding losses on investments available-for-sale	(938)		(6,486)		(3,726)		(19,187)
Tax effect	197		1,362		783		4,029


Gains on cash flow hedges	720		3,182		213		9,569
Tax effect	(151)		(668)		(45)		(2,009)
Other comprehensive loss, net of tax	(172)		(2,610)		(2,775)		(7,598)
Total comprehensive income	$	1,329	$	1,336	$	2,336	$	2,416

See accompanying selected notes to consolidated financial statements.

FIRST FINANCIAL NORTHWEST, INC. AND SUBSIDIARIES

Consolidated Statements of Stockholders’ Equity

(Dollars in thousands except per share amounts)

(Unaudited)


	Three Months Ended September 30, 2022
	Shares	Common Stock		Additional Paid-in Capital		Retained Earnings		Accumulated Other Comprehensive Loss, net of tax		Unearned ESOP Shares		Total Stockholders’ Equity
Balances at June 30, 2022	9,091,533	$	91	$	71,835	$	90,066	$	(4,814)	$	(282)	$	156,896
Net income	—	—		—		3,946		—		—		3,946
Other comprehensive loss, net of tax	—	—		—		—		(2,610)		—		(2,610)
Exercise of stock options	50,000	—		407		—		—		—		407
Issuance of common stock - restricted stock awards, net(1)	13,332	—		—		—		—		—		—
Compensation related to stock options and restricted stock awards	—	—		327		—		—		—		327
Allocation of 28,214 ESOP shares	—	—		148		—		—		282		430
Repurchase and retirement of common stock	(27,270)	—		(422)		—		—		—		(422)

Cash dividend declared and paid ($0.12 per share)	—	—		—		(1,084)		—		—		(1,084)
Balances at September 30, 2022	9,127,595	$	91	$	72,295	$	92,928	$	(7,424)	$	—	$	157,890

(1) These shares were forfeited.


	Nine Months Ended September 30, 2022
	Shares	Common Stock		Additional Paid-in Capital		Retained Earnings		Accumulated Other Comprehensive Loss, net of tax		Unearned ESOP Shares		Total Stockholders’ Equity
Balances at December 31, 2021	9,125,759	$	91	$	72,298	$	86,162	$	174	$	(846)	$	157,879
Net income	—	—		—		10,014		—		—		10,014
Other comprehensive loss, net of tax	—	—		—		—		(7,598)		—		(7,598)
Exercise of stock options	54,481	(1)		455		—		—		—		454
Issuance of common stock - restricted stock awards, net	45,544	—		—		—		—		—		—
Compensation related to stock options and restricted stock awards	—	—		641		—		—		—		641
Allocation of 84,640 ESOP shares	—	—		526		—		—		846		1,372
Repurchase and retirement of common stock	(84,981)	1		(1,399)		—		—		—		(1,398)
Canceled common stock - restricted stock awards	(13,208)	—		(226)		—		—		—		(226)
Cash dividend declared and paid ($0.36 per share)	—	—		—		(3,248)		—		—		(3,248)
Balances at September 30, 2022	9,127,595	$	91	$	72,295	$	92,928	$	(7,424)	$	—	$	157,890

FIRST FINANCIAL NORTHWEST, INC. AND SUBSIDIARIES

Consolidated Statements of Stockholders’ Equity

(Dollars in thousands except per share amounts)

(Unaudited)


	Three Months Ended September 30, 2023
	Shares	Common Stock		Additional Paid-in Capital		Retained Earnings		Accumulated Other Comprehensive Loss, net of tax		Total Stockholders’ Equity
Balances at June 30, 2023	9,148,086	$	92	$	72,544	$	95,896	$	(9,817)	$	158,715
Net income	—	—		—		1,501		—		1,501
Other comprehensive loss, net of tax	—	—		—		—		(172)		(172)
Exercise of stock options	95,019	—		1,023		—		—		1,023
Issuance of common stock - restricted stock awards, net	13,000	—		—		—		—		—
Compensation related to stock options and restricted stock awards	—	—		270		—		—		270


Canceled common stock - restricted stock awards	(76,595)	—		(911)		—		—		(911)
Cash dividend declared and paid ($0.13 per share)	—	—		—		(1,191)		—		(1,191)
Balances at September 30, 2023	9,179,510	$	92	$	72,926	$	96,206	$	(9,989)	$	159,235


	Nine Months Ended September 30, 2023
	Shares	Common Stock		Additional Paid-in Capital		Retained Earnings		Accumulated Other Comprehensive Loss, net of tax		Total Stockholders’ Equity
Balances at December 31, 2022	9,127,595	$	91	$	72,424	$	95,059	$	(7,214)	$	160,360
Net income	—	—		—		5,111		—		5,111
Other comprehensive loss, net of tax	—	—		—		—		(2,775)		(2,775)
Exercise of stock options	95,019	—		1,023		—		—		1,023
Issuance of common stock - restricted stock awards, net	40,618	1		—		—		—		1
Compensation related to stock options and restricted stock awards	—	—		497		—		—		497


Canceled common stock - stock awards	(83,722)	—		(1,018)		—		—		(1,018)
Cash dividend declared and paid ($0.39 per share)	—	—		—		(3,569)		—		(3,569)
Adjustment to beginning retained earnings, net of tax - adoption of ASU 2016-13	—	—		—		(395)		—		(395)
Balances at September 30, 2023	9,179,510	$	92	$	72,926	$	96,206	$	(9,989)	$	159,235

See accompanying selected notes to consolidated financial statements.

FIRST FINANCIAL NORTHWEST, INC. AND SUBSIDIARIES

Consolidated Statements of Cash Flows

(In thousands)

(Unaudited)


	Nine Months Ended September 30,
	2023		2022
Cash flows from operating activities:
Net income	$	5,111	$	10,014
Adjustments to reconcile net income to net cash provided by operating activities:
Recapture of provision for credit losses	(208)		(900)


Net amortization of premiums and discounts on investments	408		593

Depreciation of premises and equipment	1,531		1,642
Loss on disposal of premises and equipment	4		—
Deferred federal income taxes	284		515
Allocation of ESOP shares	—		1,372
Stock compensation expense	497		641
BOLI income	(826)		(782)
Annuity income	(9)		(6)
Changes in operating assets and liabilities:
Prepaid expenses and other assets	(884)		(306)
ROU	565		542
Advance payments from borrowers for taxes and insurance	1,709		2,124
Accrued interest receivable	(750)		(976)
Lease liability	(551)		(520)
Accrued interest payable	2,318		73
Other liabilities	(366)		9,176
Net cash provided by operating activities	8,833		23,202

Cash flows from investing activities:


Proceeds from calls and maturities of investments available-for-sale	—		3,781

Principal repayments on investments available-for-sale	8,669		13,796
Purchases of investments available-for-sale	—		(89,687)


Net increase in loans receivable	(1,096)		(38,987)
Redemption (purchase) of FHLB stock	709		(2,247)
Purchase of premises and equipment	(264)		(810)



Purchase of BOLI	(286)		(72)

Net cash provided (used) by investing activities	7,732		(114,226)

FIRST FINANCIAL NORTHWEST, INC. AND SUBSIDIARIES

Consolidated Statements of Cash Flows

(In thousands)

(Unaudited)


	Nine Months Ended September 30,
	2023		2022
Cash flows from financing activities:
Net increase (decrease) in deposits	$	40,370	$	(8,038)
Advances from the FHLB	179,000		105,000
Repayments of advances from the FHLB	(199,000)		(50,000)
Proceeds from stock options exercises	1,023		454
Net share settlement of stock awards	(1,017)		(226)
Repurchase and retirement of common stock	—		(1,398)
Dividends paid	(3,569)		(3,248)
Net cash provided by financing activities	16,807		42,544

Increase (decrease) in cash and cash equivalents	33,372		(48,480)
Cash and cash equivalents at beginning of period	24,320		73,391
Cash and cash equivalents at end of period	$	57,692	$	24,911

Supplemental disclosures of cash flow information:
Cash paid during the period for:
Interest paid	$	24,285	$	5,915
Federal income taxes paid	1,900		2,000




Noncash items:

Change in unrealized loss on investments available-for-sale	$	(3,726)	$	(19,187)
Change in unrealized gain on cash flow hedges	213		9,569

Initial recognition of ROU	108		156
Initial recognition of lease liability	108		156
Adjustment to beginning retained earnings - adoption of ASU 2016-13, net of tax	395		—

See accompanying selected notes to consolidated financial statements.

FIRST FINANCIAL NORTHWEST, INC. AND SUBSIDIARIES

SELECTED NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited)

Note 1 - Description of Business

First Financial Northwest, Inc. (“First Financial Northwest”), a Washington corporation, was formed on June 1, 2007 for the purpose of becoming the holding company for First Financial Northwest Bank (the “Bank”) in connection with the conversion from a mutual holding company structure to a stock holding company structure which was completed on October 9, 2007. First Financial Northwest’s business activities generally are limited to passive investment activities and oversight of its investment in the Bank. Accordingly, the information presented in the consolidated financial statements and accompanying data, relates primarily to the Bank. First Financial Northwest is a bank holding company, having converted from a savings and loan holding company on March 31, 2015, and as a bank holding company is subject to regulation by the Federal Reserve Bank of San Francisco (“FRB”). The Bank is regulated by the Federal Deposit Insurance Corporation (“FDIC”) and the Washington State Department of Financial Institutions (“DFI”).

At September 30, 2023, the Bank operated in 15 locations in Washington with the headquarters and seven retail branch locations in King County, five retail branch locations in Snohomish County and two retail branches in Pierce County. The Bank’s primary market area consists of King, Snohomish, Pierce and Kitsap counties, Washington.

The Bank is a portfolio lender, originating and purchasing one-to-four family residential, multifamily, commercial real estate, construction/land development, business, and consumer loans. Loans are primarily funded by deposits from the general public, supplemented by borrowings from the FHLB and deposits raised in the national brokered deposit market.

As used throughout this report, the terms “we,” “our,” “us,” or the “Company” refer to First Financial Northwest, Inc. and its consolidated subsidiary First Financial Northwest Bank, unless the context otherwise requires.

Note 2 - Basis of Presentation

The accompanying unaudited interim consolidated financial statements have been prepared pursuant to the rules and regulations of the U.S. Securities and Exchange Commission ("SEC"). Accordingly, they do not include all of the information and footnotes required by U.S. Generally Accepted Accounting Principles (“GAAP”) for complete financial statements. These unaudited interim consolidated financial statements should be read in conjunction with the Company's Annual Report on Form 10-K for the year ended December 31, 2022, as filed with the SEC (“2022 Form 10-K”). In our opinion, all adjustments (consisting only of normal recurring adjustments) considered necessary for a fair presentation of the unaudited interim consolidated financial statements in accordance with GAAP have been included. All significant intercompany balances and transactions between the Company and its subsidiaries have been eliminated in consolidation. Operating results for the nine months ended September 30, 2023, are not necessarily indicative of the results that may be expected for the year ending December 31, 2023. In preparing the unaudited consolidated financial statements, we are required to make estimates and assumptions that affect the reported amounts of assets, liabilities, revenues and expenses. Actual results could differ from those estimates. Material estimates that are particularly susceptible to significant change relate to the allowance for credit losses (“ACL”), the valuation of other real estate owned (“OREO”) and the underlying collateral of individually analyzed loans, deferred tax assets, the right-of-use asset and lease liability on our operating leases, and the fair value of financial instruments.

The Company’s activities are considered to be a single industry segment for financial reporting purposes. The Company is engaged in the business of attracting deposits from the general public and originating and purchasing loans for its portfolio. Substantially all income is derived from a diverse base of commercial, multifamily, and residential real estate loans, consumer lending activities, and investments.

Certain amounts in the unaudited interim consolidated financial statements for prior periods have been reclassified to conform to the current unaudited financial statement presentation with no effect on consolidated net income or stockholders’ equity.

FIRST FINANCIAL NORTHWEST, INC. AND SUBSIDIARIES

SELECTED NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited)

Note 3 - Recently Issued Accounting Pronouncements

Recent Accounting Pronouncements

Accounting Standards Update (“ASU”) No. 2016-13, Financial Instruments - Credit Losses (Topic 326) as amended by ASU 2018-19, ASU 2019-04 and ASU 2019-05, was originally issued by the Financial Accounting Standards Board (“FASB”) in June 2016. This ASU replaces the incurred loss methodology that delays recognition until it is probable a loss has been incurred with an expected loss methodology that is referred to as the current expected credit loss (“CECL”) methodology. The amendments in this ASU require a financial asset that is measured at amortized cost to be presented at the net amount expected to be collected. The income statement would then reflect the measurement of credit losses for newly recognized financial assets as well as changes to the expected credit losses that have taken place during the reporting period. The measurement of expected credit losses will be based on historical information, current conditions, and reasonable and supportable forecasts that impact the collectability of the reported amount. Available-for-sale securities will bifurcate the fair value mark and establish an allowance for credit losses through the income statement for the credit portion of that mark. The interest portion will continue to be recognized through accumulated other comprehensive income or loss. The change in allowance recognized as a result of adoption will occur through a cumulative-effect adjustment to retained earnings as of the beginning of the first reporting period in which the ASU is adopted. This ASU was effective for smaller reporting companies, such as the Company, on January 1, 2023. ASU 2019-05 issued in April 2019 further provides that entities that have certain financial instruments measured at amortized cost that have credit losses, to irrevocably elect the fair value option in Subtopic 825-10, upon adoption of Topic 326. The fair value option applies to available-for-sale debt securities. This ASU was effective upon adoption of ASU 2016-13, and should be applied on a modified-retrospective basis as a cumulative-effect adjustment to the opening balance of retained earnings in the statement of financial condition as of the adoption date. On January 1, 2023, the Company adopted this ASU, which resulted in a net of tax charge of $395,000 to retained earnings, and a $500,000 increase to allowance for credit losses for the cumulative effect of adopting this guidance. The impact that the transition to CECL had on the expected credit losses on unfunded commitments was deemed to be immaterial.

In January 2021, the FASB issued ASU No. 2021-01, Reference Rate Reform (Topic 848). This ASU applies to contracts, hedging relationships and other transactions that reference London Interbank Offering Rate (“LIBOR”) or other rate references expected to be discontinued because of reference rate reform. The amendments in this ASU are elective and apply to all entities that have derivative instruments that use an interest rate that will be modified by reference rate reform. This ASU provides implementation guidance to clarify that certain optional expedients and exceptions in Topic 848 may be applied to derivative instruments. This ASU may be elected on a full retrospective basis for any interim period subsequent to March 12, 2020, or on a prospective basis to new modifications from any date subsequent to the date of issuance. Effective January 25, 2021, the Company adhered to the Interbank Offered Rate Fallbacks Protocol (“Protocol”) as published by the International Swaps and Derivatives Association, Inc. and recommended by the Alternative Reference Rates Committee. Additionally, effective January 1, 2022, the Company was no longer initiating or renewing loans using LIBOR as an index. The Company holds derivative instruments that use LIBOR as the reference rate that were impacted by the discontinuance of LIBOR on June 30, 2023. As of September 30, 2023, the Company’s derivative instruments’ variable-rate interest payments have been converted to be based on Secured Overnight Financing Rate (“SOFR”).

In March 2022, the FASB issued ASU 2022-02, Financial Instruments - Credit Losses (Topic 326): Troubled Debt Restructurings and Vintage Disclosures. This ASU eliminates the accounting guidance for troubled debt restructured loans (“TDRs”) by creditors while enhancing disclosure requirements for certain loan refinancings and restructurings by creditors when a borrower is experiencing financial difficulty. Additionally, the ASU requires public business entities to disclose current-period gross charge-offs by year of origination for financing receivables and net investments in leases. This ASU is effective upon adoption of ASU 2016-13. On January 1, 2023, the Company adopted this ASU at the same time ASU 2016-13 was adopted. The Company had no loans modified for borrowers experiencing financial difficulty during the nine months ended September 30, 2023. The Company had a $22,000 gross charge-off in consumer loans since the adoption of this ASU and the write off was included in the table with the summary of loans by type and risk category at September 30, 2023, in Note 5.

FIRST FINANCIAL NORTHWEST, INC. AND SUBSIDIARIES

SELECTED NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited)

Note 4 - Investments

Investments available-for-sale are summarized as follows at the dates indicated:


	September 30, 2023
	Amortized Cost		Gross Unrealized Gains		Gross Unrealized Losses		Fair Value
	(In thousands)
Mortgage-backed investments:
Fannie Mae	$	11,616	$	—	$	(2,185)	$	9,431
Freddie Mac	13,618		—		(2,216)		11,402
Ginnie Mae	28,299		—		(1,793)		26,506
Other	31,454		—		(2,169)		29,285
Municipal bonds	36,671		—		(7,341)		29,330
U.S. Government agencies	72,191		7		(1,491)		70,707
Corporate bonds	33,000		—		(4,686)		28,314
Total	$	226,849	$	7	$	(21,881)	$	204,975


	December 31, 2022
	Amortized Cost		Gross Unrealized Gains		Gross Unrealized Losses		Fair Value
	(In thousands)
Mortgage-backed investments:
Fannie Mae	$	11,800	$	—	$	(1,860)	$	9,940
Freddie Mac	13,720		—		(1,831)		11,889
Ginnie Mae	29,426		18		(1,601)		27,843
Other	34,295		—		(1,906)		32,389
Municipal bonds	36,968		17		(6,102)		30,883
U.S. Government agencies	76,718		6		(2,370)		74,354
Corporate bonds	33,000		—		(2,520)		30,480
Total	$	235,927	$	41	$	(18,190)	$	217,778

There were no holdings of investment securities of any one issuer, other than the U.S. Government and its agencies, in an amount greater than 10% of stockholders’ equity at September 30, 2023 and December 31, 2022.

FIRST FINANCIAL NORTHWEST, INC. AND SUBSIDIARIES

SELECTED NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited)

The tables below summarize the aggregate fair value and gross unrealized loss by length of time those investment securities have been continuously in an unrealized loss position at the dates indicated:


	September 30, 2023
	Less Than 12 Months				12 Months or Longer				Total
	Fair Value		Gross Unrealized Loss		Fair Value		Gross Unrealized Loss		Fair Value		Gross Unrealized Loss
	(In thousands)
Mortgage-backed investments:
Fannie Mae	$	—	$	—	$	9,431	$	(2,185)	$	9,431	$	(2,185)
Freddie Mac	673		(57)		10,729		(2,159)		11,402		(2,216)
Ginnie Mae	11,547		(70)		14,959		(1,723)		26,506		(1,793)
Other	2,376		(104)		26,909		(2,065)		29,285		(2,169)
Municipal bonds	4,748		(175)		24,582		(7,166)		29,330		(7,341)
U.S. Government agencies	20		—		67,955		(1,491)		67,975		(1,491)
Corporate bonds	5,767		(233)		22,547		(4,453)		28,314		(4,686)
Total	$	25,131	$	(639)	$	177,112	$	(21,242)	$	202,243	$	(21,881)


	December 31, 2022
	Less Than 12 Months				12 Months or Longer				Total
	Fair Value		Gross Unrealized Loss		Fair Value		Gross Unrealized Loss		Fair Value		Gross Unrealized Loss
	(In thousands)
Mortgage-backed investments:
Fannie Mae	$	6,710	$	(1,073)	$	3,226	$	(787)	$	9,936	$	(1,860)
Freddie Mac	4,677		(272)		6,476		(1,559)		11,153		(1,831)
Ginnie Mae	7,645		(310)		13,714		(1,291)		21,359		(1,601)
Other	27,430		(1,614)		4,959		(292)		32,389		(1,906)
Municipal bonds	7,892		(680)		20,901		(5,422)		28,793		(6,102)
U.S. Government agencies	43,664		(1,184)		30,224		(1,186)		73,888		(2,370)
Corporate bonds	17,241		(1,259)		13,239		(1,261)		30,480		(2,520)
Total	$	115,259	$	(6,392)	$	92,739	$	(11,798)	$	207,998	$	(18,190)

Available-for-sale (“AFS”) debt securities are considered impaired if the fair value is less than the amortized cost. On a quarterly basis, management evaluates impaired debt securities to determine if an allowance for credit losses is required. If it is determined that a credit loss exists and an allowance is required, the credit loss on a debt security is measured as the difference between the amortized cost and the present value of the cash flows expected to be collected, limited by the amount of the impairment. For impaired debt securities that the Company does not intend to sell and it is not likely that it will be required to sell but does not expect to recover the entire security’s amortized cost basis, only the portion of the impairment representing a credit loss would be recognized in earnings. If the Company intends to sell a debt security, or it is likely that the Company will be required to sell the debt security before recovering its cost basis, the entire impairment would be recognized through earnings. The Company considers many factors including the severity and duration of the impairment, economic circumstances, recent events specific to the issuer or industry, and for debt securities, external credit ratings and recent rating updates. Projected cash flows are discounted by the original or current effective interest rate depending on the nature of the debt security being measured for a potential credit loss. The remaining impairment related to all other factors is recognized as a charge to other comprehensive income (“OCI”).

The Company had 131 securities and 123 securities in an unrealized loss position, with 114 and 62 of these securities in an unrealized loss position for 12 months or more, at September 30, 2023, and December 31, 2022, respectively. Management does not believe that the unrealized losses at September 30, 2023 and December 31, 2022 were related to credit losses. The declines in fair market value of these securities were mainly attributed to changes in market interest rates, credit

FIRST FINANCIAL NORTHWEST, INC. AND SUBSIDIARIES

SELECTED NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited)

spreads, market volatility and liquidity conditions. Currently, the Company does not intend to sell, and it is not more likely than not that the Company will be required to sell the positions before their recovery of the amortized cost basis, which may be at maturity. As such, no allowance for credit losses was recorded with respect to AFS securities for the three and nine months ended September 30, 2023.

The amortized cost and estimated fair value of investments available-for-sale at September 30, 2023, by contractual maturity, are shown below. Expected maturities will differ from contractual maturities because borrowers may have the right to call or prepay obligations with or without call or prepayment penalties. Investments not due at a single maturity date, primarily mortgage-backed investments, are shown separately.


	September 30, 2023
	Amortized Cost		Fair Value
	(In thousands)
Due within one year	$	39,802	$	39,194
Due after one year through five years	10,532		10,008
Due after five years through ten years	31,036		25,882
Due after ten years	60,492		53,267
	141,862		128,351
Mortgage-backed investments	84,987		76,624
Total	$	226,849	$	204,975

Under Washington state law, in order to participate in the public funds program, the Company is required to pledge eligible securities as collateral in an amount equal to 50% of the public deposits held less the FDIC insured amount. Investment securities with market values of $26.0 million and $21.0 million were pledged as collateral for public deposits at September 30, 2023, and December 31, 2022, respectively, both of which exceeded the collateral requirements established by the Washington Public Deposit Protection Commission.

For the three and nine months ended September 30, 2023, there were no calls, sales or maturities of investment securities. For the three and nine months ended September 30, 2022, there were $399,000 and $3.8 million, respectively, in calls and maturities on investment securities with no gain or loss generated.

In January 2020, the Bank purchased three annuity contracts, totaling $2.4 million, to be held long-term to satisfy the benefit obligation associated with certain supplemental executive retirement plan agreements. At September 30, 2023, the annuities were reported as investments held-to-maturity at an amortized cost of $2.5 million on the Company’s Consolidated Balance Sheets. The amortized cost is considered the fair value of the investment.

FIRST FINANCIAL NORTHWEST, INC. AND SUBSIDIARIES

SELECTED NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited)

Note 5 - Loans Receivable and Allowance for Credit Losses

Loans receivable are summarized as follows at the dates indicated:


	September 30, 2023		December 31, 2022
	(In thousands)
One-to-four family residential:
Permanent owner occupied	$	260,970	$	232,869
Permanent non-owner occupied	232,238		241,311
	493,208		474,180

Multifamily	140,022		126,866

Commercial real estate	394,691		407,904

Construction/land:
One-to-four family residential	43,532		52,492
Multifamily	2,043		15,393

Land	9,766		9,759
	55,341		77,644

Business	27,975		31,363

Consumer	72,148		64,353

Total loans receivable, gross	1,183,385		1,182,310

Less:
ACL(1)	15,306		15,227
Total loans receivable, net	$	1,168,079	$	1,167,083

(1) ACL on loans at December 31, 2022 was reported under the incurred loss method.

At September 30, 2023, loans totaling $655.7 million were pledged to secure borrowings from the FHLB compared to $605.0 million at December 31, 2022. In addition, loans totaling $81.1 million and $87.7 million were pledged to FRB to secure a line of credit at September 30, 2023 and December 31, 2022, respectively.

Credit Quality Indicators. The Company assigns a risk rating to all credit exposures based on a risk rating system designed to define the basic characteristics and identify risk elements of each credit extension. The Company utilizes a nine point risk rating system. A description of the general characteristics of the risk grades is as follows:

•Grades 1 through 5: These grades are considered to be “pass” credits. These include assets where there is virtually no credit risk, such as cash secured loans with funds on deposit with the Company. Pass credits also include credits that are on the Company’s watch list (grade 5), where the borrower exhibits potential weaknesses, which may, if not checked or corrected, negatively affect the borrower’s financial capacity and threaten their ability to fulfill debt obligations in the future.

•Grade 6: These credits, classified as “special mention”, possess weaknesses that deserve management’s close attention. Special mention assets do not expose the Company to sufficient risk to warrant adverse classification in the substandard, doubtful or loss categories. If left uncorrected, these potential weaknesses may result in deterioration in the Company’s credit position at a future date.

FIRST FINANCIAL NORTHWEST, INC. AND SUBSIDIARIES

SELECTED NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited)

•Grade 7: These credits, classified as “substandard”, present a distinct possibility that the Company will sustain some loss if the deficiencies are not corrected. These credits have well-defined weaknesses which jeopardize the orderly liquidation of the debt and are inadequately protected by the current net worth and payment capacity of the borrower or of any collateral pledged.

•Grade 8: These credits are classified as “doubtful” and possess well defined weaknesses which make the full collection or liquidation of the loan highly questionable and improbable. This classification is used where significant risk exposures are perceived but the exact amount of the loss cannot yet be determined due to pending events.

•Grade 9: Assets classified as “loss” are considered uncollectible and cannot be justified as a viable asset for the Company. There is little or no prospect of near-term recovery and no realistic strengthening action of significance is pending.

The grades for watch and special mention loans are used by the Company to identify and track potential problem loans which do not rise to the levels described for substandard, doubtful, or loss. These are loans which have been criticized based upon known characteristics such as periodic payment delinquency, failure to comply with contractual terms of the loan or stale financial information from the borrower and/or guarantors. Loans identified as criticized (watch and special mention) or classified (substandard, doubtful or loss) are subject to problem loan reporting every three months.

Management considers the guidance in Accounting Standards Codification (“ASC”) 310-20 when determining whether a modification, extension, or renewal of loan constitutes a current period origination. As of September 30, 2023, and December 31, 2022, the Company had no loans rated as doubtful or loss. The following tables represent a summary of loans at September 30, 2023, and December 31, 2022 by type and risk category:


	September 30, 2023
	Term Loans by Year of Origination
	2023		2022		2021		2020		2019		Prior		Total Loans
	(In thousands)
One-to-four family residential
Pass	$	56,489	$	147,961	$	95,279	$	63,685	$	32,015	$	96,667	$	492,096
Watch	—		—		—		—		—		711		711
Special mention	—		—		—		—		—		401		401
Substandard	—		—		—		—		—		—		—
Total one-to-four family residential	$	56,489	$	147,961	$	95,279	$	63,685	$	32,015	$	97,779	$	493,208
Current year-to-date (“YTD”) gross charge-offs	$	—	$	—	$	—	$	—	$	—	$	—	$	—
Multifamily
Pass	$	3,335	$	8,363	$	22,892	$	43,492	$	26,079	$	32,003	$	136,164
Watch	—		—		—		—		—		2,257		2,257
Special mention	—		—		—		—		—		—		—
Substandard	—		—		—		—		—		1,601		1,601
Total multifamily	$	3,335	$	8,363	$	22,892	$	43,492	$	26,079	$	35,861	$	140,022
Current YTD gross charge-offs	$	—	$	—	$	—	$	—	$	—	$	—	$	—

FIRST FINANCIAL NORTHWEST, INC. AND SUBSIDIARIES

SELECTED NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited)



(Continued)
	September 30, 2023
	Term Loans by Year of Origination
	2023		2022		2021		2020		2019		Prior		Total Loans
	(In thousands)
Commercial
Pass	$	19,548	$	35,248	$	81,622	$	78,694	$	21,206	$	106,640	$	342,958
Watch	—		—		4,134		—		—		3,350		7,484
Special mention	—		—		—		—		—		—		—
Substandard	—		—		—		527		1,295		42,427		44,249
Total commercial real estate	$	19,548	$	35,248	$	85,756	$	79,221	$	22,501	$	152,417	$	394,691
Current YTD gross charge-offs	$	—	$	—	$	—	$	—	$	—	$	—	$	—
Construction/land
Pass	$	6,786	$	28,395	$	20,160	$	—	$	—	$	—	$	55,341
Watch	—		—		—		—		—		—		—
Special mention	—		—		—		—		—		—		—
Substandard	—		—		—		—		—		—		—
Total construction/land	$	6,786	$	28,395	$	20,160	$	—	$	—	$	—	$	55,341
Current YTD gross charge-offs	$	—	$	—	$	—	$	—	$	—	$	—	$	—
Business
Pass	$	1,463	$	4,525	$	410	$	1,385	$	1,676	$	18,516	$	27,975
Watch	—		—		—		—		—		—		—
Special mention	—		—		—		—		—		—		—
Substandard	—		—		—		—		—		—		—
Total business	$	1,463	$	4,525	$	410	$	1,385	$	1,676	$	18,516	$	27,975
Current YTD gross charge-offs	$	—	$	—	$	—	$	—	$	—	$	—	$	—
Consumer
Pass	$	21,630	$	25,371	$	11,273	$	5,747	$	5,073	$	2,825	$	71,919
Watch	—		28		—		—				—		28
Special mention	—		—		—		—		—		—		—
Substandard	—		—		201		—		—		—		201
Total consumer	$	21,630	$	25,399	$	11,474	$	5,747	$	5,073	$	2,825	$	72,148
Current YTD gross charge-offs	$	—	$	—	$	—	$	—	$	22	$	—	$	22
Total loans receivable, gross
Pass	$	109,251	$	249,863	$	231,636	$	193,003	$	86,049	$	256,651	$	1,126,453
Watch	—		28		4,134		—		—		6,318		10,480
Special mention	—		—		—		—		—		401		401
Substandard	—		—		201		527		1,295		44,028		46,051
Total loans	$	109,251	$	249,891	$	235,971	$	193,530	$	87,344	$	307,398	$	1,183,385
Current YTD gross charge-offs	$	—	$	—	$	—	$	—	$	22	$	—	$	22

FIRST FINANCIAL NORTHWEST, INC. AND SUBSIDIARIES

SELECTED NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited)


	December 31, 2022
	One-to-Four Family Residential		Multifamily		Commercial Real Estate		Construction/ Land		Business		Consumer		Total (1)
	(In thousands)
Risk Rating:
Pass, grade 1-4	$	473,700	$	122,972	$	342,827	$	78,120	$	31,371	$	61,632	$	1,110,622
Pass, grade 5 (watch)	1,113		2,291		14,845		—		—		27		18,276
Special mention	1,023		—		4,668		—		—		203		5,894
Substandard	—		1,632		45,542		—		—		193		47,367
Total loans	$	475,836	$	126,895	$	407,882	$	78,120	$	31,371	$	62,055	$	1,182,159

(1) Deferred loan fees (costs) of $151,000 were excluded.

ACL. ACL is a valuation account that is deducted from the loans amortized cost basis to present the net amount expected to be collected on the loans. Loans are charged off against the ACL when management believes the non-collectability of a loan balance is confirmed. Expected recoveries may not exceed the aggregate amounts previously charged-off and expected to be charged-off. The ACL, as reported in our consolidated balance sheets, is adjusted by a provision for credit losses, which is reported in earnings, and reduced by the charge-offs of loan amounts, net of recoveries.

When the Company classifies problem assets as either substandard or doubtful, pursuant to Federal regulations, or identifies a loan where it is uncertain if the Company will be able to collect all amounts due according to the contractual terms of the loan, it may establish a specific allowance in an amount deemed prudent to address the risk specifically. General allowances represent loss allowances which have been established to recognize the inherent risk associated with lending activities, but which, unlike specific allowances, have not been specifically allocated to the particular problem assets. When an insured institution classifies problem assets as a loss, pursuant to Federal regulations, it is required to charge off such assets in the period in which they are deemed uncollectible. The determination as to the classification of the Company’s assets and the amount of valuation allowance is subject to review by bank regulators, who can require the establishment of additional allowances for credit losses.

At September 30, 2023, total loans receivable included $551,000 of loans originated under the Small Business Administration (“SBA”) Paycheck Protection Program (“PPP”) compared to $784,000 at December 31, 2022. Although these loans were included in the population of loans collectively evaluated for impairment, no general allowance was allocated to them as these loans are 100% guaranteed by the SBA.

FIRST FINANCIAL NORTHWEST, INC. AND SUBSIDIARIES

SELECTED NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited)

Activity in the ACL for loans and the allowance for unfunded commitments was as follows:


	Three Months Ended September 30,		Nine Months Ended September 30,
	2023		2023
ACL - loans:
Beginning balance	$	15,606	$	15,227
Adjustment for adoption of Topic 326	—		500
Charge-offs	—		(22)
Recoveries	—		1
Recapture of provision for credit losses	(300)		(400)
Ending balance	$	15,306	$	15,306

Allowance for unfunded commitments:
Beginning balance	$	439	$	247
Provision for credit losses	—		192
Ending balance	$	439	$	439

Provision for credit losses:
ACL - loans	$	(300)	$	(400)
Allowance for unfunded commitments	—		192
Total	$	(300)	$	(208)

FIRST FINANCIAL NORTHWEST, INC. AND SUBSIDIARIES

SELECTED NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited)

The following tables detail activity in the ACL on loans at or for the three and nine months ended September 30, 2023, and in the allowance for loan and lease losses (“ALLL”) under the incurred loss methodology for the three and nine months ended September 30, 2022, by loan category:


	At or For the Three Months Ended September 30, 2023
	One-to-Four Family Residential		Multifamily		Commercial Real Estate		Construction/ Land		Business		Consumer		Total
	(In thousands)
ACL:
Beginning balance	$	5,574	$	1,582	$	4,367	$	1,664	$	347	$	2,072	$	15,606


Provision (recapture)	172		(15)		(430)		(24)		10		(13)		(300)
Ending balance	$	5,746	$	1,567	$	3,937	$	1,640	$	357	$	2,059	$	15,306


	At or For the Nine Months Ended September 30, 2023
	One-to-Four Family Residential		Multifamily		Commercial Real Estate		Construction/ Land		Business		Consumer		Total
	(In thousands)
ACL:
Beginning balance	$	4,043	$	1,210	$	5,397	$	1,717	$	948	$	1,912	$	15,227
Adjustment for adoption of Topic 326	1,520		83		(970)		408		(510)		(31)		500
Charge-offs	—		—		—		—		—		(22)		(22)
Recoveries	1		—		—		—		—		—		1
Provision (recapture)	182		274		(490)		(485)		(81)		200		(400)
Ending balance	$	5,746	$	1,567	$	3,937	$	1,640	$	357	$	2,059	$	15,306

FIRST FINANCIAL NORTHWEST, INC. AND SUBSIDIARIES

SELECTED NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited)


	At or For the Three Months Ended September 30, 2022
	One-to-Four Family Residential		Multifamily		Commercial Real Estate		Construction/ Land		Business		Consumer		Total
	(In thousands)
ALLL:
Beginning balance	$	3,692	$	1,296	$	6,187	$	1,357	$	998	$	1,595	$	15,125

Recoveries	1		—		—		—		—		—		1
Provision (recapture)	109		(30)		(789)		176		(41)		175		(400)
Ending balance	$	3,802	$	1,266	$	5,398	$	1,533	$	957	$	1,770	$	14,726

	At or For the Nine Months Ended September 30, 2022
	One-to-Four Family Residential		Multifamily		Commercial Real Estate		Construction/ Land		Business		Consumer		Total
	(In thousands)
ALLL:
Beginning balance	$	3,214	$	1,279	$	6,615	$	2,064	$	1,112	$	1,373	$	15,657

Charge-offs	—		—		—		—		—		(37)		(37)
Recoveries	6		—		—		—		—		—		6
Provision (recapture)	582		(13)		(1,217)		(531)		(155)		434		(900)
Ending balance	$	3,802	$	1,266	$	5,398	$	1,533	$	957	$	1,770	$	14,726

ALLL by category:
General allowance	$	3,787	$	1,266	$	5,398	$	1,533	$	957	$	1,770	$	14,711
Specific allowance	15		—		—		—		—		—		15

Loans:
Total loans	$	449,435	$	132,755	$	413,486	$	72,624	$	32,054	$	57,619	$	1,157,973
Loans collectively evaluated for impairment	447,571		131,113		367,673		72,624		32,054		57,619		1,108,654
Loans individually evaluated for impairment	1,864		1,642		45,813		—		—		—		49,319

Past Due Loans. Loans are considered past due if a scheduled principal or interest payment is due and unpaid for 30 days or more. At September 30, 2023, loans past due were $1.2 million, representing 0.10% of total loans receivable. In comparison, past due loans totaled $220,000, representing 0.02% of total loans receivable at December 31, 2022. The following tables present a summary of the aging of loans by type at the dates indicated:

FIRST FINANCIAL NORTHWEST, INC. AND SUBSIDIARIES

SELECTED NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited)


	Loans Past Due as of September 30, 2023
	30-59 Days		60-89 Days		90 Days or More		Total Past Due		Current		Total (1)
	(In thousands)
Real estate:
One-to-four family residential:
Owner occupied	$	40	$	293	$	—	$	333	$	260,637	$	260,970
Non-owner occupied	—		24		—		24		232,214		232,238
Multifamily	—		—		—		—		140,022		140,022
Commercial real estate	—		—		—		—		394,691		394,691
Construction/land	—				—		—		55,341		55,341
Total real estate	40		317		—		357		1,082,905		1,083,262
Business	—		—		—		—		27,975		27,975
Consumer	680		—		201		881		71,267		72,148
Total loans	$	720	$	317	$	201	$	1,238	$	1,182,147	$	1,183,385

________________

(1) There were no loans 90 days and or more past due and still accruing interest at September 30, 2023.


	Loans Past Due as of December 31, 2022
	30-59 Days		60-89 Days		90 Days or More		Total Past Due		Current		Total (1)
	(In thousands)
Real estate:
One-to-four family residential:
Owner occupied	$	—	$	—	$	—	$	—	$	233,785	$	233,785
Non-owner occupied	27		—		—		27		242,024		242,051
Multifamily	—		—		—		—		126,895		126,895
Commercial real estate	—		—		—		—		407,882		407,882
Construction/land	—		—		—		—		78,120		78,120
Total real estate	27		—		—		27		1,088,706		1,088,733
Business	—		—		—		—		31,371		31,371
Consumer	—		—		193		193		61,862		62,055
Total loans	$	27	$	—	$	193	$	220	$	1,181,939	$	1,182,159

_________________

(1) There were no loans 90 days and or more past due and still accruing interest at December 31, 2022. Deferred loan fees (costs) of $151,000 were excluded.

Nonperforming Loans. When a loan becomes 90 days past due, the Company generally places the loan on nonaccrual status. Loans may be placed on nonaccrual status prior to being 90 days past due if there is an identified problem that indicates the borrower is unable to meet their scheduled payment obligations. Nonaccrual loans were $201,000 at September 30, 2023 and $193,000 at December 31, 2022.

FIRST FINANCIAL NORTHWEST, INC. AND SUBSIDIARIES

SELECTED NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited)

The following tables summarize the loan portfolio by type and payment status at the dates indicated:


	September 30, 2023
	One-to-Four Family Residential		Multifamily		Commercial Real Estate		Construction/ Land		Business		Consumer		Total
	(In thousands)
Performing (1)	$	493,208	$	140,022	$	394,691	$	55,341	$	27,975	$	71,947	$	1,183,184
Nonperforming	—		—		—		—		—		201		201
Total loans	$	493,208	$	140,022	$	394,691	$	55,341	$	27,975	$	72,148	$	1,183,385

_____________

(1) There were $261.0 million of owner-occupied one-to-four family residential loans and $232.2 million of non-owner occupied one-to-four family residential loans classified as performing.


	December 31, 2022
	One-to-Four Family Residential		Multifamily		Commercial Real Estate		Construction/ Land		Business		Consumer		Total (1)
	(In thousands)
Performing (2)	$	475,836	$	126,895	$	407,882	$	78,120	$	31,371	$	61,862	$	1,181,966
Nonperforming	—		—		—		—		—		193		193
Total loans	$	475,836	$	126,895	$	407,882	$	78,120	$	31,371	$	62,055	$	1,182,159

_____________

(1) Deferred loan fees (costs) of $151,000 were excluded.

(2) There were $233.8 million of owner-occupied one-to-four family residential loans and $242.1 million of non-owner occupied one-to-four family residential loans classified as performing.

The following table presents the amortized cost basis of collateral dependent loans by class as of September 30, 2023:


	September 30, 2023
	(In thousands)
Loans with related allowance:
Multifamily	$	1,601
Commercial real estate	44,249
Total	$	45,850

Impaired Loans and Allowance for Loan Losses - Prior to the implementation of Financial Instruments - Credit Losses (Topic 326) on January 1, 2023, a loan was considered impaired when, based on current information and circumstances, the Company determines it was probable that it would be unable to collect all amounts due according to the contractual terms of the loan agreement, including scheduled interest payments. Factors considered in determining impairment included, but were not limited to, the financial condition of the borrower, the value of the underlying collateral and the status of the economy. Impaired loans were comprised of loans on nonaccrual, TDRs that were performing under their restructured terms, and loans that were 90 days or more past due but were still on accrual.

FIRST FINANCIAL NORTHWEST, INC. AND SUBSIDIARIES

SELECTED NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited)

The following table is a summary of information pertaining to impaired loans as of December 31, 2022:


	December 31, 2022
	Recorded Investment (1)		Unpaid Principal Balance (2)		Related Allowance
	(In thousands)
Loans with no related allowance:
One-to-four family residential:
Owner occupied	$	174	$	175	$	—
Non-owner occupied	188		188		—
Multifamily	1,632		1,632		—
Commercial real estate	45,542		45,542		—


Total	47,536		47,537		—

Loans with an allowance:
One-to-four family residential:
Owner occupied	486		533		12
Non-owner occupied	512		512		1




Total	998		1,045		13

Total impaired loans:
One-to-four family residential:
Owner occupied	660		708		12
Non-owner occupied	700		700		1
Multifamily	1,632		1,632		—
Commercial real estate	45,542		45,542		—


Total	$	48,534	$	48,582	$	13

_________________

(1) Represents the loan balance less charge-offs.

(2) Contractual loan principal balance.

The following table presents the amortized cost basis of loans on nonaccrual status and loans 90 days or more past due and still accruing as of September 30, 2023:


	September 30, 2023
	Nonaccrual with No ACL		Nonaccrual with ACL		Total Nonaccrual		90 Days or More Past Due and Still Accruing
	(In thousands)
Consumer Loans	$	201	$	—	$	201	$	—
Total	$	201	$	—	$	201	$	—

FIRST FINANCIAL NORTHWEST, INC. AND SUBSIDIARIES

SELECTED NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited)

The following table presents loans on nonaccrual status and loans 90 days or more past due and still accruing as of December 31, 2022:


	December 31, 2022
	Nonaccrual with No ALLL		Nonaccrual with ALLL		Total Nonaccrual		90 Days or More Past Due and Still Accruing
	(In thousands)
Consumer Loans	$	193	$	—	$	193	$	—
Total	$	193	$	—	$	193	$	—

The following table presents the average recorded investment in loans individually evaluated for impairment and the interest income recognized for the three and nine months ended September 30, 2022:


		Three Months Ended September 30, 2022				Nine Months Ended September 30, 2022
		Average Recorded Investment		Interest Income Recognized		Average Recorded Investment		Interest Income Recognized
	(In thousands)
Loans with no related allowance:
One-to-four family residential:
Owner occupied		$	195	$	3	$	186	$	10
Non-owner occupied		774		11		843		33
Multifamily		1,647		17		1,238		52
Commercial real estate		42,882		513		39,992		1,471


Total		45,498		544		42,259		1,566

Loans with an allowance:
One-to-four family residential:
Owner occupied		489		7		491		21
Non-owner occupied		515		9		517		27




Total		1,004		16		1,008		48

Total impaired loans:
One-to-four family residential:
Owner occupied		684		10		677		31
Non-owner occupied		1,289		20		1,360		60
Multifamily		1,647		17		1,238		52
Commercial real estate		42,882		513		39,992		1,471


Total		$	46,502	$	560	$	43,267	$	1,614

TDRs. On January 1, 2023, the Company adopted ASU No. 2022-02, Financial Instruments - Credit Losses (Topic 326) which eliminated the accounting guidance for TDR for creditors, while enhancing disclosure requirements for certain loan refinancing and restructurings by creditors when a borrower experiences financial difficulty. No loans to borrowers experiencing financial difficulty were modified in the three and nine months ended September 30, 2023. At September 30, 2022, the Company had no TDRs. TDRs that default after they have been modified are typically evaluated individually on a collateral basis.

FIRST FINANCIAL NORTHWEST, INC. AND SUBSIDIARIES

SELECTED NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited)

Note 6 - Prepaid Expenses and Other Assets

Included in “Prepaid expenses and other assets” on the Consolidated Balance Sheets is an investment that the Company has in a Fintech Focused Fund (the “Fund”) that is designed to help accelerate technology adoption at banks. This equity investment is held at fair value, as reported by the Fund. During the nine months ended September 30, 2023, we contributed $200,000 to the Fund and recognized gains of $152,000. The Company has committed up to $1.0 million in capital for the Fund; however, the Company is not obligated to fund these commitments prior to a capital call.

Note 7 - Fair Value

The Company measures the fair value of financial instruments for reporting in accordance with ASC Topic 820, Fair Value Measurements. Fair values of assets or liabilities are based on estimates of the exit price, which is the price that would be received to sell an asset or paid to transfer a liability. When available, observable market transactions or market information is used. The fair value estimate of loans receivable was based on similar techniques, with the addition of current origination spreads, liquidity premiums, or credit adjustments. The fair value of nonperforming loans is based on the underlying value of the collateral.

The Company determines the fair values of its financial instruments based on the fair value hierarchy which requires an entity to maximize the use of observable inputs and minimize the use of unobservable inputs when measuring fair values. Observable inputs reflect market data obtained from independent sources, while unobservable inputs reflect its estimate for market assumptions.

Valuation inputs refer to the assumptions market participants would use in pricing a given asset or liability using one of the three valuation techniques. Inputs can be observable or unobservable. Observable inputs are those assumptions that market participants would use in pricing the particular asset or liability. These inputs are based on market data and are obtained from an independent source. Unobservable inputs are assumptions based on the Company’s own information or estimate of assumptions used by market participants in pricing the asset or liability. Unobservable inputs are based on the best and most current information available on the measurement date.

All inputs, whether observable or unobservable, are ranked in accordance with a prescribed fair value hierarchy:

•Level 1 - Quoted prices for identical instruments in active markets.

•Level 2 - Quoted prices for similar instruments in active markets; quoted prices for identical or similar instruments in markets that are not active; and model-derived valuations whose inputs are observable.

•Level 3 - Instruments whose significant value drivers are unobservable.

The Company used the following methods to measure fair value on a recurring or nonrecurring basis:

•Investments available-for-sale: The fair value of all investments, excluding FHLB stock, is based upon quoted market prices for similar investments in active markets, identical or similar investments in markets that are not active, and model-derived valuations whose inputs are observable.

•Loans individually evaluated: The fair value of individually evaluated loans is based on an analysis utilizing expected cash flows discounted using the original effective interest rate, the observable market price of the loan, or the fair value of the collateral, less selling costs, for collateral-dependent loans as appropriate.

•Derivatives: The fair value of derivatives is based on pricing models utilizing observable market data and discounted cash flow methodologies for which the determination of fair value may require significant management judgement or estimation.

FIRST FINANCIAL NORTHWEST, INC. AND SUBSIDIARIES

SELECTED NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited)

The tables below present the balances of assets measured at fair value on a recurring basis (there were no transfers between Level 1, Level 2 and Level 3 recurring measurements) at September 30, 2023 and December 31, 2022:


	Fair Value Measurements at September 30, 2023
	Fair Value Measurements		Quoted Prices in Active Markets for Identical Assets (Level 1)		Significant Other Observable Inputs (Level 2)		Significant Unobservable Inputs (Level 3)
	(In thousands)
Investments available-for-sale:
Mortgage-backed investments:
Fannie Mae	$	9,431	$	—	$	9,431	$	—
Freddie Mac	11,402		—		11,402		—
Ginnie Mae	26,506		—		26,506		—
Other	29,285		—		29,285		—
Municipal bonds	29,330		—		29,330		—
U.S. Government agencies	70,707		39,194		31,513		—
Corporate bonds	28,314		—		28,314		—
Total available-for-sale investments	204,975		39,194		165,781		—
Derivative fair value asset	10,698		—		10,698		—
Total	$	215,673	$	39,194	$	176,479	$	—


	Fair Value Measurements at December 31, 2022
	Fair Value Measurements		Quoted Prices in Active Markets for Identical Assets (Level 1)		Significant Other Observable Inputs (Level 2)		Significant Unobservable Inputs (Level 3)
	(In thousands)
Assets:
Investments available-for-sale:
Mortgage-backed investments:
Fannie Mae	$	9,940	$	—	$	9,940	$	—
Freddie Mac	11,889		736		11,153		—
Ginnie Mae	27,843		—		27,843		—
Other	32,389		—		32,389		—
Municipal bonds	30,883		—		30,883		—
U.S. Government agencies	74,354		38,450		35,904		—
Corporate bonds	30,480		—		30,480		—
Total available-for-sale investments	217,778		39,186		178,592		—
Derivative fair value asset	10,485		—		10,485		—
Total	$	228,263	$	39,186	$	189,077	$	—

The estimated fair value of Level 2 investments is based on quoted prices for similar investments in active markets, identical or similar investments in markets that are not active and model-derived valuations whose inputs are observable.

FIRST FINANCIAL NORTHWEST, INC. AND SUBSIDIARIES

SELECTED NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited)

The tables below present the balances of assets measured at fair value on a nonrecurring basis at September 30, 2023 and December 31, 2022:


	Fair Value Measurements at September 30, 2023
	Fair Value Measurements		Quoted Prices in Active Markets for Identical Assets (Level 1)		Significant Other Observable Inputs (Level 2)		Significant Unobservable Inputs (Level 3)
	(In thousands)
Collateral dependent loans included in loans receivable	$	45,850	$	—	$	—	$	45,850

Total	$	45,850	$	—	$	—	$	45,850


	Fair Value Measurements at December 31, 2022
	Fair Value Measurements		Quoted Prices in Active Markets for Identical Assets (Level 1)		Significant Other Observable Inputs (Level 2)		Significant Unobservable Inputs (Level 3)
	(In thousands)
Impaired loans (included in loans receivable, net) (1)	$	48,521	$	—	$	—	$	48,521

Total	$	48,521	$	—	$	—	$	48,521

_____________

(1) Total fair value of impaired loans is net of $13,000 of specific allowances on performing TDRs.

The fair value of impaired loans reflects the exit price and is calculated using the collateral value method or on a discounted cash flow basis. Inputs used in the collateral value method include appraised values, less estimated costs to sell. Some of these inputs may not be observable in the marketplace. Appraised values may be discounted based on management’s knowledge of the marketplace, subsequent changes in market conditions, or management’s knowledge of the borrower.

The following tables present quantitative information about Level 3 fair value measurements for assets measured at fair value on a nonrecurring basis at September 30, 2023 and December 31, 2022:

September 30, 2023

Fair Value

Valuation Technique

Unobservable Input(s)

Range (Weighted Average)

(Dollars in thousands)

Collateral dependent loans

45,850

Market approach

Appraised value discounted by market or borrower conditions

0.0% - 0%

(0.0%)

December 31, 2022

Fair Value

Valuation Technique

Unobservable Input(s)

Range (Weighted Average)

(Dollars in thousands)

Impaired loans

48,521

Market approach

Appraised value discounted by market or borrower conditions

0.0% - 6.91%

(0.06%)

FIRST FINANCIAL NORTHWEST, INC. AND SUBSIDIARIES

SELECTED NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited)

The carrying amounts and estimated fair values of financial instruments were as follows at the dates indicated:


	September 30, 2023
			Estimated		Fair Value Measurements Using:
	Carrying Value		Fair Value		Level 1		Level 2		Level 3
	(In thousands)
Financial Assets:
Cash on hand and in banks	$	8,074	$	8,074	$	8,074	$	—	$	—
Interest-earning deposits with banks	49,618		49,618		49,618		—		—
Investments available-for-sale	204,975		204,975		39,194		165,781		—
Investments held-to-maturity	2,450		2,450		—		2,450		—
Loans receivable, net	1,168,079		1,101,010		—		—		1,101,010
FHLB stock	6,803		6,803		—		6,803		—
Accrued interest receivable	7,263		7,263		—		7,263		—
Derivative fair value asset	10,698		10,698		—		10,698		—

Financial Liabilities:
Deposits	684,992		684,992		684,992		—		—
Certificates of deposit, retail	349,446		343,663		—		343,663		—

Brokered deposits	175,972		175,808		—		175,808		—
Advances from the FHLB	125,000		124,998		—		124,998		—
Accrued interest payable	2,646		2,646		—		2,646		—


	December 31, 2022
			Estimated		Fair Value Measurements Using:
	Carrying Value		Fair Value		Level 1		Level 2		Level 3
	(In thousands)
Financial Assets:
Cash on hand and in banks	$	7,722	$	7,722	$	7,722	$	—	$	—
Interest-earning deposits with banks	16,598		16,598		16,598		—		—
Investments available-for-sale	217,778		217,778		39,186		178,592		—
Investments held-to-maturity	2,444		2,444		—		2,444		—
Loans receivable, net	1,167,083		1,120,403		—		—		1,120,403
FHLB stock	7,512		7,512		—		7,512		—
Accrued interest receivable	6,513		6,513		—		6,513		—
Derivative fair value asset	10,485		10,485		—		10,485		—

Financial Liabilities:
Deposits	782,600		782,600		782,600		—		—
Certificates of deposit, retail	262,554		254,004		—		254,004		—
Brokered deposits	124,886		124,843		—		124,843		—
Advances from the FHLB	145,000		144,999		—		144,999		—
Accrued interest payable	328		328		—		328		—

FIRST FINANCIAL NORTHWEST, INC. AND SUBSIDIARIES

SELECTED NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited)

Note 8 - Leases

The Company follows ASC Topic 842, Leases, recognizing a ROU and related lease liabilities on the Company’s Consolidated Balance Sheets. At September 30, 2023, the Company had 13 operating leases for retail branch locations. The remaining lease terms range from eight months to 7.3 years, with most leases carrying optional extensions of three to five years. The Company will include optional lease term extensions in the ROU and lease liabilities when management believes it is reasonably certain that the term extension will be exercised, which will be determined based on indicators that the Company would have an economic incentive to extend the lease. The Company has elected to not apply ASU 2016-02 to short term leases, which are those that have a term of one year or less. To calculate the present value of lease payments not yet paid, the Company uses the incremental borrowing rate, which is equal to the FHLB advance rate for the remaining term of the lease at the time of the lease inception, or at January 1, 2019, for leases in place at that date.

The minimum monthly lease payments are generally based on square footage of the leased premises, with escalating minimum rent over the lease term. At September 30, 2023, the Company was committed to paying $74,000 per month in minimum monthly lease payments. The minimum monthly lease payment over the initial lease term, including any free rent period, was used to calculate the ROU and lease liability. The Company’s current leases do not include any non-lease components.

Total lease expense included on the Company’s Consolidated Income Statements includes the amortized lease expense under ASC Topic 842, Leases, combined with variable lease expenses for maintenance or other expenses as defined in the individual lease agreements. The following table includes details on these items at and for the dates indicated:


	At or For the Three and Nine Months Ended September 30, 2023			At or For the Three and Nine Months Ended September 30, 2022
	(Dollars in thousands)
Lease expense, quarter-to-date	$	279		$	270
Lease expense, year-to-date	862			835
ROU	2,818			3,260
Lease liability	3,011			3,441
Weighted average remaining term	4.9 years			5.8 years
Weighted average discount rate	2.29		%	1.98		%

The following table provides a reconciliation between the undiscounted minimum lease payments at September 30, 2023 and the discounted lease liability at that date:


	September 30, 2023
	(In thousands)
Due through one year	$	868
Due after one year through two years	740
Due after two years through three years	445
Due after three years through four years	303
Due after four years through five years	309
Due after five years	510
Total minimum lease payments	3,175
Less: present value discount	164
Lease liability	$	3,011

FIRST FINANCIAL NORTHWEST, INC. AND SUBSIDIARIES

SELECTED NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited)

Note 9 - Derivatives

The Company uses derivative financial instruments, in particular, interest rate swaps, which are designated as cash flow hedges, to manage the risk of changes in future cash flows due to interest rate fluctuations. At September 30, 2023, the hedged cash flows had a total notional amount of $125.0 million and consisted of rolling one-month or three-month FHLB advances that renew at the fixed interest rate at each renewal date. These hedging instruments have two to eight year terms, with remaining terms ranging from one month to 6.0 years, a weighted average remaining term of 3.0 years, and stipulate that the counterparty will pay the Company a rate based on one-month or three-month SOFR and the Company will pay a weighted-average fixed interest of 1.84% on the notional amount ranging from $10.0 million to $15.0 million. The Company pays or receives the net interest amount monthly or quarterly based on the respective hedge agreement, and includes this amount as part of its interest expense on the Company’s Consolidated Income Statement.

Quarterly, the effectiveness evaluation is based upon the fluctuation of the fixed rate interest the Company pays to the FHLB for the period compared to the one-month or three-month SOFR-based interest received from the counterparty. At September 30, 2023, a $10.7 million net fair value gain of the cash flow hedges was reported with other assets on the Company’s Consolidated Balance Sheet. The tax effected amount of $8.5 million was included in accumulated other comprehensive loss on the Company’s Consolidated Balance Sheet. There were no amounts recorded on the Consolidated Income Statements for the three and nine months ended September 30, 2023 or 2022, related to ineffectiveness.

Fair value for these derivative instruments, which generally changes as a result of changes in the level of market interest rates, is estimated based on dealer quotes and secondary market sources.

The following table presents the fair value of these derivative instruments as of September 30, 2023 and December 31, 2022:


	Balance Sheet Location	Fair Value at September 30, 2023		Fair Value at December 31, 2022
	(In thousands)
Interest rate swaps on FHLB debt designated as a cash flow hedge	Other Assets	$	10,698	$	10,485

The following table presents the net unrealized gains and losses, net of tax, from these derivative instruments included on the Consolidated Statements of Comprehensive Income at the dates indicated:


	Amount Recognized in OCI for the three months ended September 30, 2023		Amount Recognized in OCI for the three months ended September 30, 2022		Amount Recognized in OCI for the nine months ended September 30, 2023		Amount Recognized in OCI for the nine months ended September 30, 2022
	(In thousands)
Interest rate swaps on FHLB debt designated as a cash flow hedge	$	569	$	2,514	$	168	$	7,560

Note 10 - Stock-Based Compensation

In June 2016, First Financial Northwest’s shareholders approved the First Financial Northwest, Inc. 2016 Equity Incentive Plan (“2016 Plan”). This plan provides for the granting of incentive stock options, non-qualified stock options, restricted stock and restricted stock units until June 2026. The 2016 Plan established 1,400,000 shares available to grant with a maximum of 400,000 of these shares available to grant as restricted stock awards. Each share issued as a restricted stock award counts as two shares towards the total shares available to award.

As a result of the approval of the 2016 Plan, the First Financial Northwest, Inc. 2008 Equity Incentive Plan (“2008 Plan”) was frozen with no additional awards being made under the 2008 Plan. Restricted stock awards and stock options that were granted under the 2008 Plan are fully vested and unexercised options remain exercisable, subject to the provision of the 2008 Plan and the respective award agreements. At September 30, 2023, there were 848,598 total shares available for grant under the 2016 Plan, including 144,299 shares available to be granted as restricted stock.

FIRST FINANCIAL NORTHWEST, INC. AND SUBSIDIARIES

SELECTED NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited)

Under the 2016 Plan, the vesting date for each option award or restricted stock award is determined by an award committee and specified in the award agreement. In the case of restricted stock awards granted in lieu of cash payments of directors’ fees, the grant date is used as the vesting date unless the award agreement provides otherwise.

For the three months ended September 30, 2023 and 2022, total compensation expense for awards granted under the 2016 Plan was $270,000 and $327,000, respectively, and the related income tax benefit was $57,000 and $69,000, respectively. For the nine months ended September 30, 2023 and 2022, total compensation expense for awards granted under the 2016 Plan was $497,000 and $641,000, respectively, and the related income tax benefit was $104,000 and $135,000 respectively.

Stock Options

Under the 2008 Plan, stock option awards were granted with an exercise price equal to the market price of First Financial Northwest’s common stock at the grant date. These option awards have a vesting period of five years, with 20% vesting on the anniversary date of each grant date, and a contractual life of ten years. Any unexercised stock options expire ten years after the grant date, or sooner in the event of the award recipient’s death, disability or termination of service with the Company. At September 30, 2023, there were 122,500 stock options from the 2008 Plan vested and available for exercise, subject to the 2008 Plan provisions.

Under the 2016 Plan, the exercise price and vesting period for stock options are determined by the award committee and specified in the award agreement, however, the exercise price shall not be less than the fair market value of a share as of the grant date. Any unexercised stock option will expire 10 years after the award date or sooner in the event of the award recipient’s death, disability, retirement, or termination of service. At September 30, 2023, there were 40,000 stock options granted from the 2016 Plan.

The fair value of each option award is estimated on the grant date using a Black-Scholes model that uses the following assumptions. The dividend yield is based on the current quarterly dividend in effect at the time of the grant. Historical employment data is used to estimate the forfeiture rate. The historical volatility of the Company’s stock price over a specified period of time is used for the expected volatility assumption. First Financial Northwest bases the risk-free interest rate on the U.S. Treasury Constant Maturity Indices in effect on the date of the grant. First Financial Northwest elected to use the “Share-Based Payments” method permitted by the SEC to calculate the expected term. This method uses the vesting term of an option along with the contractual term, setting the expected life at the midpoint.

Under certain conditions, a cashless exercise of vested stock options may occur by the option holder surrendering the number of options valued at the current stock price at the time of exercise to cover the total cost to exercise. The surrendered options are canceled and are unavailable for reissue.

FIRST FINANCIAL NORTHWEST, INC. AND SUBSIDIARIES

SELECTED NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited)

The Company’s stock option plan awards and activity for the three and nine months ended September 30, 2023 are summarized as follows:


	For the Three Months Ended September 30, 2023
	Shares	Weighted-Average Exercise Price		Weighted-Average Remaining Contractual Term in Years	Aggregate Intrinsic Value		Weighted-Average Grant Date Fair Value
Outstanding at July 1, 2023	217,519	$	11.20		$	104,584	$	4.10
Granted	40,000	12.06			—		2.98
Exercised	(95,019)	10.78			114,438		3.85


Outstanding at September 30, 2023	162,500	11.65		3.40	186,025		3.98
Vested and expected to vest assuming a 3% forfeiture rate over the vesting term	161,300	11.65		3.35	185,233		3.99
Exercisable at September 30, 2023	122,500	11.52		1.30	159,625		4.30

	For the Nine Months Ended September 30, 2023
	Shares	Weighted-Average Exercise Price		Weighted-Average Remaining Contractual Term in Years	Aggregate Intrinsic Value		Weighted-Average Grant Date Fair Value
Outstanding at January 1, 2023	217,519	$	11.20		$	823,028	$	4.10
Granted	40,000	12.06			—		2.98
Exercised	(95,019)	10.78			114,438		3.85


Outstanding at September 30, 2023	162,500	11.65		3.40	186,025		3.98
Vested and expected to vest assuming a 3% forfeiture rate over the vesting term	161,300	11.65		3.35	185,233		3.99
Exercisable at September 30, 2023	122,500	11.52		1.30	159,625		4.30

As of September 30, 2023, there was $111,140 of total unrecognized compensation cost related to nonvested stock options. The cost is expected to be recognized over the remaining weighted-average vesting period of 3.8 years. There were 40,000 stock options granted during the nine months ended September 30, 2023.

Restricted Stock Awards

The 2016 Plan authorizes the grant of restricted stock awards subject to vesting periods or terms as defined by the award committee and specified in the award agreement. Restricted stock awards granted in lieu of cash payments for directors’ fees are subject to immediate vesting on the grant date unless the award agreement provides otherwise.

FIRST FINANCIAL NORTHWEST, INC. AND SUBSIDIARIES

SELECTED NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited)

Changes in nonvested restricted stock awards for the three and nine months ended September 30, 2023, are summarized as follows:


	For the Three Months Ended September 30, 2023
	Shares	Weighted-Average Grant Date Fair Value
Nonvested at July 1, 2023	27,618	$	14.92
Granted	13,000	12.69
Vested	(13,000)	12.69


Nonvested at September 30, 2023	27,618	14.92
Expected to vest assuming a 3% forfeiture rate over the vesting term	26,789	14.92

	For the Nine Months Ended September 30, 2023
	Shares	Weighted-Average Grant Date Fair Value
Nonvested at January 1, 2023	31,272	$	16.93
Granted	40,618	14.21
Vested	(44,272)	15.68


Nonvested at September 30, 2023	27,618	14.92
Expected to vest assuming a 3% forfeiture rate over the vesting term	26,789	14.92

As of September 30, 2023, there was $284,000 of total unrecognized compensation costs related to nonvested shares granted as restricted stock awards. The cost is expected to be recognized over the remaining five month vesting period.

FIRST FINANCIAL NORTHWEST, INC. AND SUBSIDIARIES

SELECTED NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited)

Note 11 - Accumulated Other Comprehensive Income

The table below presents the changes in accumulated other comprehensive (loss) income, net of tax, for the three and nine months ended September 30, 2023 and 2022.


	Unrealized Losses on Available-for-Sale Securities		Unrealized Gains on Cash Flow Hedges		Total
	(In thousands)
Balance June 30, 2022	$	(11,038)	$	6,224	$	(4,814)
Other comprehensive (loss) income before reclassifications	(5,124)		2,514		(2,610)

Net other comprehensive (loss) income	(5,124)		2,514		(2,610)
Balance September 30, 2022	$	(16,162)	$	8,738	$	(7,424)

Balance December 31, 2021	$	(1,004)	$	1,178	$	174
Other comprehensive (loss) income before reclassifications	(15,158)		7,560		(7,598)

Net other comprehensive (loss) income	(15,158)		7,560		(7,598)
Balance September 30, 2022	$	(16,162)	$	8,738	$	(7,424)

Balance June 30, 2023	$	(17,699)	$	7,882	$	(9,817)
Other comprehensive (loss) income before reclassifications	(741)		569		(172)

Net other comprehensive (loss) income	(741)		569		(172)
Balance September 30, 2023	$	(18,440)	$	8,451	$	(9,989)

Balance December 31, 2022	$	(15,497)	$	8,283	$	(7,214)
Other comprehensive (loss) income before reclassifications	(2,943)		168		(2,775)

Net other comprehensive (loss) income	(2,943)		168		(2,775)
Balance September 30, 2023	$	(18,440)	$	8,451	$	(9,989)

Note 12 - Earnings Per Share

Per the provisions of FASB ASC 260, Earnings Per Share, nonvested share-based payment awards that contain nonforfeitable rights to dividends or dividend equivalents are participating securities and are included in the computation of EPS pursuant to the two-class method. The two-class method is an earnings allocation formula that determines earnings per share for each class of common stock and participating security according to dividends declared (or accumulated) and participation rights in undistributed earnings. Certain of the Company’s nonvested restricted stock awards qualify as participating securities.

Net income is allocated between the common stock and participating securities pursuant to the two-class method, based on their rights to receive dividends, participate in earnings, or absorb losses. Basic earnings per common share is computed by dividing net earnings available to common shareholders by the weighted-average number of common shares outstanding during the period, excluding participating nonvested restricted shares.

FIRST FINANCIAL NORTHWEST, INC. AND SUBSIDIARIES

SELECTED NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited)

The following table presents a reconciliation of the components used to compute basic and diluted earnings per share for the periods indicated:


	Three Months Ended September 30,				Nine Months Ended September 30,
	2023		2022		2023		2022
	(Dollars in thousands, except per share data)
Net income	$	1,501	$	3,946	$	5,111	$	10,014
Less: Earnings allocated to participating securities	(4)		(13)		(15)		(33)
Earnings allocated to common shareholders	$	1,497	$	3,933	$	5,096	$	9,981

Basic weighted average common shares outstanding	9,127,568		8,981,037		9,117,554		8,983,806
Dilutive stock options	13,991		75,195		23,069		90,608
Dilutive restricted stock grants	8,500		12,309		6,086		13,792
Diluted weighted average common shares outstanding	9,150,059		9,068,541		9,146,709		9,088,206

Basic earnings per share	$	0.16	$	0.44	$	0.56	$	1.11
Diluted earnings per share	$	0.16	$	0.43	$	0.56	$	1.10

Potential dilutive shares are excluded from the computation of earnings per share if their effect is anti-dilutive. For the three and nine months ended September 30, 2023, there were 80,000 options to purchase shares of common stock and no restricted stock award shares that were omitted from the computation of diluted earnings per share because their effect would be anti-dilutive. There were no options to purchase shares of common stock and no restricted stock award shares that were omitted from the computation of the diluted earnings per share at both the three and nine months ended September 30, 2022.

Note 13 - Revenue Recognition

In accordance with Topic 606, revenues are recognized when goods or services are transferred to the customer in exchange for the consideration the Company expects to be entitled to receive. To determine the appropriate recognition of revenue for transactions within the scope of Topic 606, the Company performs the following five steps: (i) identify the contract(s) with the customer; (ii) identify the separate performance obligations in the contract; (iii) determine the transaction price; (iv) allocate the transaction price to the separate performance obligations in the contract; and (v) recognize revenue when the entity satisfies a performance obligation. A contract may not exist if there are doubts as to collectability of the amounts the Company is entitled to in exchange for the goods or services transferred. If a contract is determined to be within the scope of Topic 606, the Company recognizes revenue as it satisfies a performance obligation. The largest portion of the Company’s revenue is from net interest income which is not within the scope of Topic 606.

FIRST FINANCIAL NORTHWEST, INC. AND SUBSIDIARIES

SELECTED NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited)

Disaggregation of Revenue

The following table includes the Company’s noninterest income disaggregated by type of service for the three and nine months ended September 30, 2023 and 2022:


	Three Months Ended September 30,				Nine Months Ended September 30,
	2023		2022			2023		2022
	(In thousands)

BOLI change in cash surrender value (1)	$	244	$	243		$	826	$	782
Wealth management revenue	53		89			193		276
Deposit related fees	85		79			246		237
Debit card and ATM fees	162		166			476		468
Loan related fees	79		195			215		748

Other	54		6			184		17
Total noninterest income	$	677	$	778		$	2,140	$	2,528

_______________

(1) Not within scope of Topic 606

For both the three and nine months ended September 30, 2023 and 2022, substantially all of the Company’s revenues under the scope of Topic 606 are for performance obligations satisfied at a specified date.

Revenues recognized within scope of Topic 606

Wealth management revenue: Our wealth management revenue consists of commissions received on the investment portfolio managed by Bank personnel but held by a third party. Commissions are earned on brokerage services and advisory services based on contract terms at the onset of a new customer’s investment agreement or quarterly for ongoing services. Commissions are paid by the third party to the Company when the performance obligation has been completed by both entities.

Deposit related fees: Fees are earned on deposit accounts for various products or services performed for the Company’s customers. Fees include business account fees, non-sufficient fund fees, stop payment fees, wire services, safe deposit box, and others. These fees are recognized on a daily or monthly basis, depending on the type of service.

Debit card and ATM fees: Fees are earned when a debit card issued by the Company is used or when another financial institution’s customer uses the Company’s ATM services. Revenue is recognized at the time the fees are collected from the customer’s account or remitted by the VISA interchange network.

Loan related fees: Noninterest fee income is earned on loans for servicing or annual fees earned on certain loan types. Fees are also earned on the prepayment of certain loans and are recognized at the time the loan is paid off.

Other: Fees earned on other services, such as merchant services or occasional non-recurring type services, are recognized at the time of the event or the applicable billing cycle. Also included is income relating to our investment in a Fintech Focused Fund.

Contract Balances

At September 30, 2023, the Company had no contract liabilities where the Company had an obligation to transfer goods or services for which the Company had already received consideration. In addition, the Company had no material performance obligations as of this date.

Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations

When used in this document, “First Financial Northwest” refers to First Financial Northwest, Inc., the holding company for First Financial Northwest Bank (the “Bank”). The terms “we,” “our,” “us,” or the “Company” as used throughout this report refers to First Financial Northwest and the Bank on a consolidated basis, unless the context otherwise requires.

Forward-Looking Statements

Certain matters discussed in this Quarterly Report on Form 10-Q constitute forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. These statements relate to our financial condition, results of operations, plans, objectives, future performance or business. Forward-looking statements are not statements of historical fact, are based on certain assumptions and are generally identified by use of the words “believes,” “expects,” “anticipates,” “estimates,” “forecasts,” “intends,” “plans,” “targets,” “potentially,” “probably,” “projects,” “outlook” or similar expressions or future or conditional verbs such as “may,” “will,” “should,” “would” and “could.” Forward-looking statements include statements with respect to our beliefs, plans, objectives, goals, expectations, assumptions and statements about, among other things, expectations of the business environment in which we operate, projections of future performance or financial items, perceived opportunities in the market, potential future credit experience, and statements regarding our mission and vision. These forward-looking statements are based upon current management expectations and may, therefore, involve risks and uncertainties. Our actual results, performance, or achievements may differ materially from those suggested, expressed, or implied by forward-looking statements as a result of a wide variety or range of factors including, but not limited to:

•potential adverse impacts to economic conditions in our local market areas, other markets where the Company has lending relationships, or other aspects of the Company’s business operations or financial markets, including, without limitation, as a result of employment levels, labor shortages and the effects of inflation or deflation, a potential recession or slowed economic growth;

•changes in the interest rate environment including the recent increases in the Board of Governors of the Federal Reserve System (“Federal Reserve”) benchmark rate and duration at which such increased interest rate levels are maintained, which could adversely affect our revenues and expenses, the value of assets and obligations, and the availability and cost of capital and liquidity;

•the impact of continuing high inflation and the current and future monetary policies of the Federal Reserve in response thereto;

•the effects of any federal government shutdown;

•the credit risks of lending activities, including changes in the level and trend of loan delinquencies and write-offs, that may be affected by deterioration in the housing and commercial real estate markets, and may lead to increased losses and nonperforming assets in our loan portfolio, and may result in our allowance for credit losses not being adequate to cover actual losses, and require us to materially increase our allowance for credit losses;

•changes in the levels of general interest rates, and the relative differences between short and long term interest rates, deposit interest rates, our net interest margin and funding sources;

•transition away from the LIBOR toward new interest rate benchmarks;

•fluctuations in the demand for loans, the number of unsold homes and other properties and fluctuations in real estate values in our market areas;

•the impact of bank failures or adverse developments at other banks and related negative press about the banking industry in general on investor and depositor sentiment;

•results of examinations of us by FRB and our bank subsidiary by the FDIC, the Washington State DFI or other regulatory authorities, including the possibility that any such regulatory authority may initiate an enforcement action against the Company or the Bank which could require us to increase our allowance for credit losses, write-down assets, change our regulatory capital position, affect our ability to borrow funds or maintain or increase deposits, or impose additional requirements or restrictions on us, any of which could adversely affect our liquidity and earnings;

•our ability to pay dividends on our common stock;

•our ability to attract and retain deposits;

•our ability to control operating costs and expenses;

•effects of critical accounting policies and judgments, including the use of estimates in determining the fair value of certain of our assets, which estimates may prove to be incorrect and result in significant declines in valuation;

•difficulties in reducing risk associated with the loans on our balance sheet;

•staffing fluctuations in response to product demand or the implementation of corporate strategies that affect our work force and potential associated charges;

•disruptions, security breaches, or other adverse events, failures or interruptions in, or attacks on, our information technology systems or on the third-party vendors who perform several of our critical processing functions;

•our ability to retain key members of our senior management team;

•our ability to execute a branch expansion strategy;

•our ability to successfully integrate any assets, liabilities, customers, systems, and management personnel we have acquired or may in the future acquire into our operations and our ability to realize related revenue synergies and cost savings within expected time frames and any goodwill charges related thereto;

•our ability to manage loan delinquency rates;

•costs and effects of litigation, including settlements and judgments;

•increased competitive pressures among financial services companies;

•changes in consumer spending, borrowing and savings habits;

•legislative or regulatory changes that adversely affect our business including changes in regulatory policies and principles, including the interpretation of regulatory capital or other rules;

•the availability of resources to address changes in laws, rules, or regulations or to respond to regulatory actions;

•the quality and composition of our securities portfolio and the impact of any adverse changes in the securities markets, including market liquidity;

•inability of key third-party providers to perform their obligations to us;

•changes in accounting policies and practices, as may be adopted by the financial institution regulatory agencies or the Financial Accounting Standards Board, including additional guidance and interpretation on accounting issues and details of the implementation of new accounting methods;

•the effects of climate change, severe weather events, natural disasters, pandemics, epidemics and other public health crises, acts of war or terrorism, and other external events on our business;

•other economic, competitive, governmental, regulatory, and technological factors affecting our operations, pricing, products and services; and

•other risks detailed in our Form 10-K for the year ended December 31, 2022 (“2022 Form 10-K”) and our other reports filed with and furnished to the U.S. Securities and Exchange Commission (“SEC”).

Any of the forward-looking statements that we make in this Form 10-Q and in the other public reports and statements we make may turn out to be wrong because of the inaccurate assumptions we might make, because of the factors illustrated above or because of other factors that we cannot foresee. Because of these and other uncertainties, our actual future results may be materially different from those expressed in any forward-looking statements made by or on our behalf. Therefore, these factors should be considered in evaluating the forward-looking statements, and undue reliance should not be placed on such statements. We undertake no responsibility to update or revise any forward-looking statements.

Overview

First Financial Northwest Bank is a wholly-owned subsidiary of First Financial Northwest and, as such, comprises substantially all of the activity for the Company. The Bank was a community-based savings bank until February 4, 2016, when it converted to a Washington chartered commercial bank reflecting the commercial banking services it now provides to its customers. The Bank primarily serves King, Pierce, Snohomish, and Kitsap counties, Washington, through its full-service banking office and headquarters in Renton, Washington, as well as seven retail branches in King County, Washington, five retail branches in Snohomish County, Washington, and two retail branches in Pierce County, Washington.

The Bank’s business consists predominantly of attracting deposits from the general public, combined with borrowing from the FHLB and raising funds in the wholesale market, then utilizing these funds to originate one-to-four family residential, multifamily, commercial real estate, construction/land, business and consumer loans. Additionally, we anticipate that construction/land lending will continue to be a strong element of our total loan portfolio in future periods. We will continue to take a disciplined approach in our construction/land lending by concentrating our efforts on residential loans to builders known to us, including multifamily loans to developers with proven success in this type of construction. These loans typically mature in 12 to 24 months and funding is usually not fully disbursed at origination, therefore the impact to net loans receivable is generally minimal in the short term. We have also geographically expanded our loan portfolio through whole loan purchases and loan participations of commercial and multifamily real estate loans and purchases of consumer classic car loans that are outside of our primary market area. As a result of these efforts, our portfolio at September 30, 2023, included $156.2 million of loans to borrowers or secured by properties in 46 other states and the District of Columbia, with the largest concentrations of loans outside our primary market area located in California, Oregon, Florida, Texas, and Alabama totaling $35.1 million, $12.3 million, $11.3 million, $10.1 million and $7.9 million, respectively.

The Bank has affiliated with a SBA partner to process our SBA loans while the Bank retains the credit decisions. This enables us to be active in lending to small businesses until our volumes are high enough to support the investment in necessary infrastructure. When volumes support our becoming a SBA preferred lender, we will apply for that status which would provide the Bank with delegated loan approval as well as closing and most servicing and liquidation authority, enabling the Bank to make loan decisions more rapidly. In addition, the Bank is strategically broadening its commercial business lending offerings, encompassing products like business lines of credit, business term loans, and equipment financing. This expansion aims to enhance loan portfolio diversity, draw in business deposits, and bolster revenue generation. Moreover, it seeks to contribute to local economic development and cultivate enduring client relationships. As part of this initiative, the Bank has commenced a

search for a senior credit officer specializing in commercial business lending during the current quarter, with plans to expand the team in the near future.

Our primary source of revenue is interest income, which is the income that we earn on our loans and investments. Interest expense is the interest that we pay on our deposits and borrowings. Net interest income is the difference between interest income and interest expense. Changes in levels of interest rates affect interest income and interest expense differently and, thus, impact our net interest income and net interest margin. The Bank is currently liability-sensitive, meaning our interest-earning liabilities re-price at a faster rate than our interest-bearing assets. For the three months ended September 30, 2023, net interest margin decreased 96 basis points, to 2.69%, compared to 3.65% in the same quarter last year, primarily due to the cost of interest-bearing liabilities increasing faster than the yields on interest-earning assets in the rising rate environment. Since March 2022, in response to inflation, the Federal Open Market Committee (“FOMC”) of the Federal Reserve System has increased the target range for the federal funds rate by 525 basis points, including 25 basis points during the third quarter of 2023, to a range of 5.25% to 5.50%. If the FOMC continues to raise the targeted federal funds rate in an effort to curb inflation, we expect further compression in our net interest margin.

Income is also affected by the provision for credit losses, or the recapture of the provision for credit losses, which affects the level of our ACL. The ACL is an estimate of the expected credit losses on financial assets measured at amortized cost using relevant information about past events, including historical credit loss experience on financial assets with similar risk characteristics, current conditions, and reasonable and supportable forecasts that affect the collectability of the remaining cash flows over the contractual term of the financial assets. As our loan portfolio increases, or due to an increase for probable losses inherent in our loan portfolio, our ACL may increase, resulting in a decrease to net interest income after the provision. Improvements in loan risk ratings, increases in property values, or receipt of recoveries of amounts previously charged off may partially or fully offset any required increase to ACL due to loan growth or an increase in probable credit losses.

Noninterest income is generated from various loan and deposit fees, increases in the cash surrender value of BOLI, revenue earned on our wealth management services, and other income. This income is increased or partially offset by any net gain or loss on sales of investment securities.

Our noninterest expenses consist primarily of salaries and employee benefits, professional fees, regulatory assessments, occupancy and equipment, and other general and administrative expenses. Salaries and employee benefits consist primarily of the salaries and wages paid to our employees, including commissions and bonuses, payroll taxes, expenses for retirement, and other employee benefits. Professional fees include legal services, auditing and accounting services, computer support services, and other professional services in support of strategic plans. Occupancy and equipment expenses, which are the fixed and variable costs of buildings and equipment, consist primarily of lease expenses, real estate taxes, depreciation expenses, maintenance, and costs of utilities.

Critical Accounting Estimates

Our critical accounting estimates are described in detail in the "Critical Accounting Estimates" section within Item 7 of our 2022 Form 10-K. The SEC defines "critical accounting estimates" as those that require application of management's most difficult, subjective or complex judgments, often as a result of the need to make estimates about the effect of matters that are inherently uncertain and may change in future periods. The Company's critical accounting estimates include estimate of the ACL and the calculation of deferred taxes. There have not been any material changes in the Company’s critical accounting estimates during the three and nine months ended September 30, 2023.

Comparison of Financial Condition at September 30, 2023 and December 31, 2022

Total assets were $1.53 billion at September 30, 2023, an increase of 1.5%, from $1.50 billion at December 31, 2022. The following table details the $22.7 million net change in the composition of our assets at September 30, 2023 from December 31, 2022.


	September 30, 2023		December 31, 2022		$ Change		% Change
	(Dollars in thousands)
Cash on hand and in banks	$	8,074	$	7,722	$	352	4.6	%
Interest-earning deposits with banks	49,618		16,598		33,020		198.9
Investments available-for-sale, at fair value	204,975		217,778		(12,803)		(5.9)
Investments held-to-maturity, at amortized cost	2,450		2,444		6		0.2
Loans receivable, net	1,168,079		1,167,083		996		0.1
FHLB stock, at cost	6,803		7,512		(709)		(9.4)
Accrued interest receivable	7,263		6,513		750		11.5
Deferred tax assets, net	3,156		2,597		559		21.5

Premises and equipment, net	19,921		21,192		(1,271)		(6.0)
BOLI, net	37,398		36,286		1,112		3.1
Prepaid expenses and other assets	13,673		12,479		1,194		9.6
ROU, net	2,818		3,275		(457)		(14.0)
Goodwill	889		889		—		—
Core deposit intangible, net	451		548		(97)		(17.7)
Total assets	$	1,525,568	$	1,502,916	$	22,652	1.5	%

Interest-earning deposits with banks. Interest-earning deposits with banks, consisting primarily of funds held at the FRB, increased $33.0 million to $49.6 million during the nine months ended September 30, 2023. Management elected to continue maintaining additional on-balance sheet liquidity in light of the volatility in the banking industry. Excess funds were deposited to our interest-earning accounts with banks and are readily available for our funding needs.

Investments available-for-sale. Investments available-for-sale decreased $12.8 million, primarily due to regularly scheduled principal payments. No investment securities were purchased during the nine months ended September 30, 2023.

The effective duration of the investments available-for-sale at September 30, 2023 was 3.60%, compared to 3.65% at December 31, 2022. Effective duration measures the anticipated percentage change in the value of an investment security (or portfolio) in the event of a 100 basis point change in market yields. Since the Bank’s portfolio includes securities with embedded options (including call options on bonds and prepayment options on mortgage-backed securities), management believes that effective duration is an appropriate metric to use as a tool when analyzing the Bank’s investment securities portfolio, as effective duration incorporates assumptions relating to such embedded options, including changes in cash flow assumptions as interest rates change.

Loans receivable. Net loans receivable increased $1.0 million, or 0.10% to $1.17 billion at September 30, 2023 from December 31, 2022, primarily due to growth in one-to-four family residential, multifamily and consumer loans of $19.0 million, $13.2 million and $7.8 million, respectively. Partially offsetting these increases was a decrease of $22.3 million in construction/land loans, primarily due to a $15.4 million multifamily construction loan that converted to a permanent loan in accordance with its terms during the period, and decreases in commercial real estate and business loans of $13.2 million and $3.4 million, respectively.

At September 30, 2023 and December 31, 2022, construction/land loans totaled 37.8% and 53.1% of total capital plus surplus, and non-owner occupied commercial real estate loans totaled 328.1% and 346.9% of total capital plus surplus, respectively. The Bank has set aggregate concentration guidelines for total commercial real estate, residential, non-owner occupied, multifamily and construction/land loans of up to 550% of total capital plus surplus. Our concentration guideline for

construction/land loans is to limit these loans to 100% of total capital plus surplus. The concentration of construction/land loans is calculated using the funded balance of these loans and consequently can fluctuate based on the timing of construction draws and loan payoffs. Management reviews estimated construction draws and loan payoffs and adjusts loan originations based on these estimates to achieve compliance with our construction guidelines. Our commercial and multifamily real estate and construction/land loan portfolios are subject to ongoing credit reviews performed by both independent loan review staff, as well as an external third-party review firm to assist with identifying potential adverse trends and risks in the portfolio allowing management to initiate timely corrective action, as necessary. Such reviews also assist with ensuring loan risk grades are accurately assigned and thereby properly accounted for in the ACL. The review places emphasis on large borrowing relationships, stress testing, compliance with loan covenants, as well as other risk factors warranting enhanced review.

The following table presents a breakdown of our multifamily, commercial and construction loans by collateral type at September 30, 2023 and December 31, 2022. Total construction/land loans are net of $45.4 million and $41.4 million of loans-in-process (“LIP”), at September 30, 2023 and December 31, 2022, respectively.


	September 30, 2023				December 31, 2022
	Amount		% of Total in Portfolio		Amount		% of Total in Portfolio
	(In thousands)
Multifamily residential	$	140,022	100.0	%	$	126,866	100.0	%

Commercial real estate:
Retail	130,101		33.0		132,917		32.6
Office	72,773		18.4		84,301		20.6
Hotel / motel	63,954		16.2		55,408		13.6
Storage	33,229		8.4		33,797		8.3
Mobile home park	21,285		5.4		25,283		6.2
Warehouse	19,446		4.9		19,917		4.9
Nursing home	11,676		3.0		12,348		3.0
Other non-residential	42,227		10.7		43,933		10.8
Total commercial real estate	394,691		100.0		407,904		100.0

Construction/land:
One-to-four family residential	43,532		78.7		52,492		67.6
Multifamily	2,043		3.7		15,393		19.8

Land	9,766		17.6		9,759		12.6
Total construction/land	55,341		100.0	%	77,644		100.0	%
Total multifamily residential, commercial real estate and construction/land loans	$	590,054			$	612,414

To assist in our strategic initiatives for loan growth and to achieve geographic diversification, the Bank originates and purchases loans and utilizes loan participations with the underlying collateral located within areas of Washington State outside our primary market area or in other states. The Bank’s goal with respect to loan participations is to locate a selling bank that is unable to make an entire loan due to legal or lending concentration limitations. Sellers of these loans are reviewed for management/lending experience, financial condition, asset quality metrics, and regulatory matters. Loans acquired through participation or purchase must meet the Bank’s underwriting and risk guidelines. During the nine months ended September 30, 2023, the Bank purchased $19.0 million of loans and loan participations located in Washington and other states, including $16.8 million of consumer loans secured by classic/collectible automobiles, $2.1 million of one-to-four family residential loans and $80,000 of multifamily loans. Management believes that the one-to-four family loans purchased will assist with its Community Reinvestment Act (“CRA”) efforts.

At September 30, 2023, the majority of our loan portfolio was secured by properties located in our primary market area; however, a significant amount of loans was secured by properties located in areas of Washington outside our primary

market area and elsewhere. At September 30, 2023, total loans secured by collateral located outside of our primary market area (i) in Washington represented 18.9% of total loans, (ii) in California represented 3.0% of total loans, and (iii) outside the states of California and Washington represented 10.2% of our total loans. The following table details geographic concentrations in our loan portfolio:


	At September 30, 2023
	One-to-Four Family Residential		Multifamily		Commercial Real Estate		Construction/Land		Business		Consumer		Total
	(In thousands)
King County	$	375,910	$	86,899	$	231,958	$	54,694	$	17,928	$	11,142	$	778,531
Pierce County	256		—		—		—		—		—		256
Snohomish County	—		984		11,180		—		—		8		12,172
Kitsap County	11,402		6		713		—		—		48		12,169
Other Washington Counties	97,479		44,104		73,739		647		5,020		3,118		224,107
California	1,498		6,166		16,757		—		37		10,676		35,134
Outside Washington and California (1)	6,663		1,863		60,344		—		4,990		47,156		121,016
Total loans	$	493,208	$	140,022	$	394,691	$	55,341	$	27,975	$	72,148	$	1,183,385

_______________

(1) Includes loans in Oregon, Florida, Texas and Alabama of $12.3 million, $11.3 million, $10.1 million and $7.9 million, respectively, and $79.4 million of loans located in 41 other states and the District of Columbia.

The ACL increased $100,000 to $15.3 million at September 30, 2023, from $15.2 million at December 31, 2022, representing 1.29% of total loans receivable at both dates. The increase was primarily the result of a $500,000 one-time adjustment related to the adoption of ASU 2016-13, Topic 326, partially offset by a $400,000 recapture of provision for credit losses during the nine-month period ending September 30, 2023, due primarily to credit upgrades and payoffs of loans carrying higher credit risk ratings during the period.

At September 30, 2023, the Company had no allowance for individually evaluated loans. Nine modified loans that were individually analyzed for a specific allowance at December 31, 2022, were transferred to the pool of loans with similar characteristics for general allowance calculation in the first quarter of 2023 in connection with the adoption of ASU 2022-02.

We believe the ACL at September 30, 2023, was adequate to absorb the expected losses in the loan portfolio at that date. While we believe the estimates and assumptions used in our determination of the adequacy of the ACL are reasonable, there can be no assurance that such estimates and assumptions will be proven correct in the future, that the actual amount of future losses will not exceed the amount of past provisions, or that any increased provisions that may be required will not adversely impact our financial condition and results of operations. Future additions to the ACL may become necessary based upon changing economic conditions, the level of problem loans, business conditions, credit concentrations, increased loan balances, or changes in the underlying collateral of the loan portfolio. In addition, the determination of the amount of our ACL is subject to review by bank regulators as part of the routine examination process, which may result in the establishment of additional loss reserves or the charge-off of specific loans against established loss reserves based upon their judgment of information available to them at the time of their examination. Uncertainties relating to our ACL are heightened as a result of the risks surrounding economic forecasts and risks inherent in the business environment as described in further detail in Part II, Item 1A of this Form 10-Q and Part 1, Item 1A of our 2022 Form 10-K.

Asset Quality. Loans are considered past due if a scheduled principal or interest payment is due and unpaid for 30 days or more. Past due loans totaled $1.2 million and $220,000, or 0.10% and 0.02% of total loans, at September 30, 2023 and December 31, 2022, respectively.

Nonaccrual loans are loans that are 90 days or more delinquent or other loans which, in management's opinion, the borrower is unable to meet scheduled payment obligations. Our credit quality remained strong with nonperforming loans

consisting solely of nonaccrual loans totaling $201,000 and $193,000 at September 30, 2023 and December 31, 2022, respectively, representing 0.02% of total loans on both dates. We had no other real estate owned properties, foreclosed assets or accruing loans 90 days or more past due as of both September 30, 2023 and December 31, 2022.

We will continue to focus our efforts on working with borrowers to bring any past due loans current. By taking ownership of the underlying collateral if needed, we can generally convert non-earning assets into earning assets on a more timely basis than may otherwise be the case. Our success in this area is reflected by our low nonperforming assets.

Deposits. Deposit accounts consisted of the following:


	Balance at September 30, 2023		Balance at December 31, 2022		$ Change		% Change
	(Dollars in thousands)
Noninterest-bearing demand	$	104,164	$	119,944	$	(15,780)	(13.2)	%
Interest-bearing demand	60,816		96,632		(35,816)		(37.1)
Savings	18,844		23,636		(4,792)		(20.3)
Money market	501,168		542,388		(41,220)		(7.6)
Certificates of deposit, retail	349,446		262,554		86,892		33.1
Brokered deposits(1)	175,972		124,886		51,086		40.9
	$	1,210,410	$	1,170,040	$	40,370	3.5

(1) Includes $140.6 million of certificates of deposits, $25.1 million of interest-bearing demand deposits and $10.3 million of network money market deposits at September 30, 2023 and $89.8 million of certificates of deposits, $25.1 million of interest-bearing demand deposits and $10.0 million of network money market deposits at December 31, 2022

Deposits increased $40.4 million to $1.21 billion at September 30, 2023 compared to $1.17 billion at December 31, 2022. Declines in money market, interest-bearing demand, noninterest-bearing demand, and savings deposits of $97.6 million in the aggregate, were more than offset by a $86.9 million increase in retail certificates of deposits due in large part to promotions of these products this year and a $51.1 million increase in brokered deposits. For the first nine months of 2023, management elected to maintain additional on-balance sheet liquidity by obtaining funds from the wholesale markets due to the considerable volatility in the banking industry. The Bank continues to consider multiple funding alternatives in addition to customer deposits, including wholesale markets, brokered deposits, and the national deposit market.

At September 30, 2023 and December 31, 2022, we held $81.8 million and $61.0 million in public funds, respectively, primarily in retail certificates of deposit and money market accounts.

Advances. We use advances from the FHLB as an alternative funding source to manage interest rate risk, to leverage our balance sheet and to supplement our deposits. FHLB advances totaled $125.0 million and $145.0 million at September 30, 2023 and December 31, 2022, respectively. At September 30, 2023, FHLB advances included $90.0 million of fixed-rate one-month advances that renew monthly and $35.0 million of fixed-rate three-month advances that renew quarterly. These advances are utilized in cash flow hedge agreements as described below. At September 30, 2023, all of our FHLB advances were due to reprice in less than two months.

Cash Flow Hedge. To assist in our interest rate risk management efforts, the Bank has entered into multiple interest rate swap agreements with qualified institutions. Each interest rate swap agreement qualifies as a cash flow hedge of the variability of future interest payments attributable to the changes in one-month or three-month SOFR. The objective of the cash flow hedge is to offset the variability of cash flows due to the rollover of the Bank’s FHLB, or other advances, for one-month or three-months, respectively, for the term of the agreement.

The following table presents details of the Bank’s interest rate swap agreements as of September 30, 2023. For each interest rate swap agreement listed, the Bank has secured a FHLB advance for the notional amount that matures and is subject to repricing at the same frequency as the corresponding interest rate swap. The Bank pays a fixed interest rate to the counterparty and in return, receives a floating interest rate based on the index noted in the table below. The original terms of these interest rate swap agreements range from two to eight years.

Notional amount

Start Date

Maturity Date

Fixed rate paid to counterparty

Index rate received from counterparty

Repricing Frequency

(Dollars in thousands)

15,000

9/27/2019

9/27/2024

1.440

1-month SOFR

monthly

10,000

11/20/2019

11/20/2023

1.585

3-month SOFR

quarterly

15,000

3/2/2020

3/2/2026

0.911

1-month SOFR

monthly

15,000

3/2/2020

3/2/2027

0.937

1-month SOFR

monthly

15,000

3/2/2020

3/2/2028

0.984

1-month SOFR

monthly

15,000

10/25/2021

10/25/2028

0.793

3-month SOFR

quarterly

10,000

10/25/2021

10/25/2029

0.800

3-month SOFR

quarterly

15,000

7/17/2023

7/17/2025

4.565

1-month SOFR

monthly

15,000

7/17/2023

7/17/2026

4.149

1-month SOFR

monthly

A change in the net fair value of these cash flow hedges is recognized as an other asset or other liability on the balance sheet with the tax-effected portion of the change included in other comprehensive income. At September 30, 2023 and December 31, 2022, we recognized fair value assets of $10.7 million and $10.5 million, respectively, as a result of the increase in market value of the interest rate swap agreements.

Stockholders’ Equity. Stockholders’ equity decreased to $159.2 million at September 30, 2023, from $160.4 million at December 31, 2022. The decrease in stockholders’ equity during the nine months ended September 30, 2023, was due to the payment of $3.6 million of dividends, $500,000 in stock based compensation expense, a $395,000 adjustment, net of tax, related to the adoption of CECL, and a $2.8 million increase in accumulated other comprehensive loss, net of tax, resulting from unrealized losses in securities available-for-sale of $3.7 million and unrealized gains on the fair value of cash flow hedges of $210,000, partially offset by $5.1 million of net income.

The following table shows cash dividends paid per share and the related dividend payout ratio for the periods indicated:


	Three Months Ended September 30,						Nine Months Ended September 30,
	2023			2022			2023			2022

Dividend paid per common share	$	0.13		$	0.12		$	0.39		$	0.36
Dividend payout ratio (1)	79.3		%	27.4		%	69.8		%	32.4		%

______________

(1) Dividends paid per common share divided by basic earnings per common share.

Comparison of Operating Results for the Three Months Ended September 30, 2023 and 2022

General. Net income for the three months ended September 30, 2023, was $1.5 million, or $0.16 per diluted share compared to $3.9 million, or $0.43 per diluted share for the three months ended September 30, 2022. The $2.4 million decrease in net income was primarily due to a $7.3 million increase in interest expense that more than offset a $4.2 million increase in interest income and $244,000 decrease in noninterest expense. Also contributing to the decrease in net income was a $101,000 decrease in noninterest income and a $100,000 decrease in the recapture of provision for credit losses.

Net Interest Income. Net interest income for the three months ended September 30, 2023, decreased $3.0 million to $9.7 million from $12.7 million for the three months ended September 30, 2022. The decrease was primarily due to higher interest expense on deposits and borrowings, primarily reflecting the continued increase in market interest rates due to the ongoing increases to the targeted federal funds rate and continued intense competition for deposits, partially offset by higher income on loans, including fees, and investment securities. Since March 2022, in response to inflation, the Federal Open Market Committee of the Federal Reserve System has increased the target range for the federal funds rate 11 times, including a 25 basis points increase during the third quarter of 2023, to a range of 5.25% to 5.50%.

Interest income increased $4.2 million for the three months ended September 30, 2023, as compared to the same period in 2022, primarily due to the ongoing increases to the targeted federal funds rate and corresponding increases to the prime lending rate and other short term market rates, including SOFR, that positively impact the Company’s yields on variable rate loans and investment securities. Interest income on loans increased $3.3 million due to increases in the average loan yields and, to a lesser extent, average loan balances. Average loan yield increased to 5.73% for the three months ended September 30, 2023, from 4.77% for the three months ended September 30, 2022, due in large part to recent increases in the targeted federal funds rate that increased our returns from variable rate loans. The average balance of loans receivable increased $39.3 million to $1.17 billion for the three months ended September 30, 2023 from $1.13 billion for the same period in 2022.

Interest income from investment securities increased $509,000 for the three months ended September 30, 2023, compared to the same period in 2022, due to a 108 basis point increase in the average yield to 3.98% for the three months ended September 30, 2023, compared to 2.90% for the same period in 2022, due largely to the continued increases in the targeted federal funds rate and related market rates that favorably impacted our variable rate investment securities, partially offset by a $9.0 million decrease in the average balance of these securities.

Interest income on interest-earning deposits increased $400,000 for the three months ended September 30, 2023, compared to the three months ended September 30, 2022. The increase was a combined result of a $15.6 million increase in the average balance and a 316 basis point increase in the average yield to 5.18% for the three months ended September 30, 2023, from 2.02% for the three months ended September 30, 2022, due largely to the continued increases in the targeted federal funds rate and related market rates.

Dividends on FHLB Stock increased $30,000 for the three months ended September 30, 2023 compared to the same period in 2022. The average yield increased to 6.57% for the three months ended September 30, 2023, from 5.56% for the three months ended September 30, 2022. The average balance increased $897,000 between the comparable periods.

Interest expense increased $7.3 million for the three months ended September 30, 2023, compared to the three months ended September 30, 2022, with interest expense on deposits and borrowings increasing $6.9 million and $374,000, respectively. The increase in the interest expense on deposits was primarily due to an increase in the average rate paid on interest-bearing deposits, in particular money market accounts, certificates of deposit and brokered deposits, which increased 231 basis points to 3.24% for the three months ended September 30, 2023, compared to 0.93% for the three months ended September 30, 2022 and, to a lesser extent, the higher average balance of certificates of deposits and brokered deposits. For the three months ended September 30, 2023, the average balance of certificates of deposit and brokered deposits increased $90.1 million and $107.0 million, respectively, outpacing the decreases in interest-bearing demand and money market accounts of $24.7 million and $126.2 million respectively, compared to the same period in 2022, resulting in a net increase of $41.2 million in higher costing interest-bearing deposits.

Interest expense on borrowings increased $374,000 as a result of a $20.1 million increase in the average balance and a 94 basis point increase in average cost for the three months ended September 30, 2023, as compared to the same period in 2022.

The Company’s net interest margin was 2.69% for the three months ended September 30, 2023, compared to 3.65% for the three months ended September 30, 2022. The decrease was primarily due to the cost of interest-bearing liabilities outpacing the yields on interest-earning assets, with a 231 basis points increase in our average cost of interest-bearing liabilities to 3.24% from 0.93%, partially offset by a 103 basis point increase in the average yield on interest earning assets to 5.46% from 4.43% between periods. For more information, see “How We Measure the Interest Rate Changes” in Item 3 of this report.

The following table presents the effects of changing rates and volumes on our net interest income during the periods indicated. Information is provided with respect to: (1) effects on interest income attributable to changes in volume (changes in volume multiplied by prior rate); and (2) effects on interest income attributable to changes in rate (changes in rate multiplied by prior volume). Changes in rate/volume are allocated proportionately to the changes in rate and volume.


	Three Months Ended September 30, 2023 Compared to September 30, 2022 Net Change in Interest
	Rate		Volume		Total
	(In thousands)
Interest-earning assets:
Loans receivable, net	$	2,828	$	472	$	3,300
Investment securities, taxable	574		(63)		511
Investment securities, non-taxable	1		(3)		(2)
Interest-earning deposits with banks	320		80		400
FHLB stock	17		13		30
Total net change in income on interest-earning assets	3,740		499		4,239

Interest-bearing liabilities:
Interest-bearing demand deposits	174		(36)		138
Savings deposits	(1)		—		(1)
Money market deposits	2,807		(204)		2,603
Certificates of deposit, retail	1,864		295		2,159
Brokered deposits	1,456		524		1,980
Borrowings	299		75		374
Total net change in expense on interest-bearing liabilities	6,599		654		7,253
Total net change in net interest income	$	(2,859)	$	(155)	$	(3,014)

The following table compares detailed average balances, related interest income or interest expense, associated yields and rates, and the resulting net interest margin for the three months ended September 30, 2023 and 2022. Average balances have been calculated using the average daily balances during the period. Interest and dividends are not reported on a tax equivalent basis. Nonaccrual loans are included in the average balance of net loans receivable and are considered to carry a zero yield.


	Three Months Ended September 30,
	2023						2022
	Average Balance		Interest Earned / Paid		Yield / Cost		Average Balance		Interest Earned / Paid		Yield / Cost
	(Dollars in thousands)
Assets
Loans receivable, net	$	1,171,483	$	16,918	5.73	%	$	1,132,233	$	13,618	4.77	%
Investment securities, taxable	188,889		1,991		4.18		197,228		1,480		2.98
Investment securities, non-taxable	22,402		127		2.25		23,016		129		2.22
Interest-earning deposits with banks	40,202		525		5.18		24,565		125		2.02
FHLB stock	6,820		113		6.57		5,923		83		5.56
Total interest-earning assets	1,429,796		19,674		5.46		1,382,965		15,435		4.43
Noninterest earning assets	92,428						87,851
Total average assets	$	1,522,224					$	1,470,816

Liabilities and Stockholders' Equity
Interest-bearing demand deposits	$	77,689	$	289	1.48	%	$	102,377	$	151	0.59	%
Savings deposits	19,653		1		0.02		24,619		2		0.03
Money market deposits	466,159		3,562		3.03		592,331		959		0.64
Certificates of deposit, retail	357,378		3,033		3.37		267,300		874		1.30
Brokered deposits	176,445		2,320		5.22		69,452		340		1.94
Total interest-bearing deposits	1,097,324		9,205		3.33		1,056,079		2,326		0.87
Borrowings	125,402		766		2.42		105,272		392		1.48
Total interest-bearing liabilities	1,222,726		9,971		3.24		1,161,351		2,718		0.93
Noninterest bearing liabilities	139,199						150,950
Average equity	160,299						158,515
Total average liabilities and equity	$	1,522,224					$	1,470,816
Net interest income			$	9,703					$	12,717
Net interest margin					2.69	%					3.65	%

Provision for Credit Losses. Management recognizes that credit losses may occur over the life of a loan and that the ACL must be maintained at a level necessary to absorb management’s estimate of credit losses over the remaining expected life of loans in the portfolio. The Company’s methodology is to build a reserve rate using historical life of loan default rates combined with assessment of current loan portfolio information, forecasted economic environment and business cycle information. The Company uses statistical analysis to determine the life of loan default and loss rates for the quantitative component and analyzes qualitative factors (“Q-Factors”) that assess the current loan portfolio conditions and forecasted economic environment. The Q-Factors adjust the expected loss rates for current and forecasted conditions that are not fully provided for in the historical loss information. The Company has established a methodology for adjusting the previously determined expected loss rates based on the more recent or forecasted changes. The Q-Factor methodology is based on a blend of quantitative analysis and management judgement and reviewed on a quarterly basis.

Specific allowances result when individual loans do not share risk characteristics with other loans and management performs an impairment analysis on the individual loans when management believes that all contractual amounts of principal and interest will not be paid as scheduled. Based on this impairment analysis, if the recorded investment in the loan is less than the market value of the collateral less costs to sell (“market value”), a specific allowance is established in the ACL for the loan. The amount of the specific allowance is computed using current appraisals, listed sales prices, and other available information less costs to complete, if any, and costs to sell the property. This analysis is inherently subjective as it relies on estimates that are susceptible to significant revision as more information becomes available or as future events differ from predictions.

The Company also records an allowance for credit losses on unfunded loan commitments on a quarterly basis. We estimate expected credit losses on unfunded loan commitments in which we are exposed to credit risk, unless we have the option to unconditionally cancel the obligation. The $300,000 recapture of provision for credit losses for the quarter ended September 30, 2023, did not include any provision for unfunded commitments as our quarterly analysis indicated that a $430,000 allowance for unfunded commitments was appropriate for both second and third quarter of 2023. The provision for unfunded commitments was $1,000 for the quarter ended September 30, 2022.

During the three months ended September 30, 2023, management evaluated the adequacy of the ACL and concluded that a $300,000 recapture of provision for credit losses was appropriate. The recapture was due to the payoff of a $4.6 million commercial real estate loan that carried a higher credit risk rating, a credit upgrade to an $8.7 million commercial real estate loan and reduction in loans receivable during the quarter. In comparison, a $400,000 recapture of provision for credit losses was recorded for the quarter ended September 30, 2022. For more information, see Note 5 - Loans Receivable and Allowance for Credit Losses.

Noninterest Income. Noninterest income decreased $101,000 to $677,000 for the quarter ended September 30, 2023, compared to the quarter ended September 30, 2022.

The following table provides a detailed analysis of the changes in the components of noninterest income:


	Three Months Ended September 30,
	2023		2022		$ Change		% Change
	(Dollars in thousands)

BOLI income	$	244	$	243	$	1	0.4	%
Wealth management revenue	53		89		(36)		(40.4)
Deposit related fees	247		245		2		0.8
Loan related fees	79		195		(116)		(59.5)
Other	54		6		48		800.0
Total noninterest income	$	677	$	778	$	(101)	(13.0)	%

During the three months ended September 30, 2023, compared to the three months ended September 30, 2022, loan related fees decreased $116,000, primarily attributable to a $100,000 decrease in annual fees earned on a business line of credit (“LOC”) due to the timing difference in the receipt of such fees in the comparable periods; while wealth management revenue decreased $36,000 due to decreased sales of products and services. These decreases were partially offset by a $48,000 increase in other noninterest income as a result of a $44,000 distribution received from our investment in a fintech focused fund.

Noninterest Expense. Noninterest expense decreased $244,000 to $8.8 million for the three months ended September 30, 2023, from $9.0 million for the three months ended September 30, 2022.

The following table provides a detailed analysis of the changes in the components of noninterest expense:


	Three Months Ended September 30,
	2023		2022		$ Change		% Change
	(Dollars in thousands)
Salaries and employee benefits	$	5,018	$	5,417	$	(399)	(7.4)	%
Occupancy and equipment	1,193		1,188		5		0.4
Professional fees	553		549		4		0.7
Data processing	742		675		67		9.9

Regulatory assessments	200		105		95		90.5
Insurance and bond premiums	111		112		(1)		(0.9)
Marketing	97		92		5		5.4
Other general and administrative	856		876		(20)		(2.3)
Total noninterest expense	$	8,770	$	9,014	$	(244)	(2.7)	%

The decrease in noninterest expense for the quarter ended September 30, 2023, compared to the quarter ended September 30, 2022, was primarily due to a $399,000 decrease in salaries and employee benefits. Salaries and employee benefits decreased as a result of a $430,000 reduction in Employee Stock Ownership Plan (“ESOP”) compensation-related expense as we discontinued the ESOP late in 2022, a $250,000 decrease in accrued incentive based compensation due to our adjusting the budgeted accrual to the expected year-end incentive payout, a $97,000 decrease in commissions related to lower sales on loans and wealth management products and services, partially offset by a $183,000 increase in profit-sharing accrual and $162,000 increase in salaries. Partially offsetting the decrease in noninterest expense was a $95,000 increase in regulatory assessments resulting from the FDIC insurance assessment rate increasing by two basis points this year and a $67,000 increase in data processing fees.

Federal Income Tax Expense. The federal income tax provision decreased to $409,000 for the three months ended September 30, 2023, compared to $935,000 for the same period in 2022, primarily due to a $3.0 million decrease in income before federal income tax provision.

Comparison of Operating Results for the Nine Months Ended September 30, 2023 and 2022

General. Net income for the nine months ended September 30, 2023 was $5.1 million, or $0.56 per diluted share, compared to net income of $10.0 million, or $1.10 per diluted share for the nine months ended September 30, 2022. The decrease in net income was primarily the result of a $4.6 million decrease in net interest income, a $692,000 decrease in recapture of provision for credit losses, a $303,000 increase in noninterest expense and a $388,000 decrease in noninterest income.

Net Interest Income. Net interest income for the nine months ended September 30, 2023 was $31.3 million, compared to $35.9 million for the same period in 2022. The decrease was due to the increase in interest expense outpacing the increase in interest income between these comparative periods.

Interest income increased by $16.0 million for the nine months ended September 30, 2023 compared to the same period in 2022, primarily due to an $11.9 million increase in interest income on loans, a $2.7 million increase in interest income on investment securities and $1.2 million increase in interest-earning deposits with banks. The average yield on loans increased to 5.67% in the nine months ended September 30, 2023, compared to 4.52% in the nine months ended September 30, 2022. The increase in the average loan yield was primarily the result of the continued increases to the targeted federal funds rate. In addition, the average balance of net loans receivable increased $52.7 million between the comparative periods.

Interest income on investment securities increased $2.7 million, primarily as a result of an increase in the average yield on and, to a lesser extent, the average balance of, taxable investment securities. The average yield of taxable securities increased 164 basis points to 4.12% for the nine months ended September 30, 2023 from 2.48% for the nine months ended September 30, 2022. The average balance of taxable investment securities increased $19.3 million for the nine months ended September 30, 2023, compared to the same period in 2022.

Interest income on interest-earning deposits increased $1.2 million for the nine months ended September 30, 2023, as compared to the same period in 2022, primarily due to an increase in the average yield earned on these deposits. The average yield on interest-earning deposits increased 415 basis points to 4.91% from 0.76% while the average balance increased $5.6 million between the comparative periods.

Dividends on FHLB stock increased $136,000 for the nine months ended September 30, 2023, compared to the same period in 2022. The average yield increased to 7.00% for the nine months ended September 30, 2023, from 5.29% for the nine months ended September 30, 2022. The average balance increased $1.2 million between the comparable periods.

Interest expense increased $20.6 million for the nine months ended September 30, 2023, compared to the nine months ended September 30, 2022, primarily due to the increase in rates paid on money market accounts, retail certificates of deposit, brokered deposits and, to a lesser extent, interest-bearing demand accounts. Interest expense on money market accounts increased $7.9 million, primarily due to a 227 basis point increase in average cost, partially offset by an $118.3 million decrease in average balance between periods. Interest expense on retail certificates of deposit increased $4.9 million, primarily due to increases in both average cost and average yield. The average yield of these deposits increased 168 basis points and the average balance increased $65.2 million between the comparable periods. Interest expense on brokered deposits increased $5.7 million, primarily due to increases in both average cost and average balance. The average yield of brokered deposits increased 315 basis points and the average balance increased $135.9 million between the comparable periods. During the nine months ended September 30, 2023, the Bank supplemented its on-balance sheet liquidity and funding needs with brokered deposits. In addition, interest expense on interest-bearing demand deposits increased $742,000 between the comparable periods due to a 119 basis point increase in the average cost of interest-bearing demand deposits, partially offset by an $15.7 million decrease in average balance.

Interest expense on borrowings increased $1.5 million for the nine months ended September 30, 2023, compared to the nine months ended September 30, 2022. The average cost of borrowings increased to 2.56% for the nine months ended September 30, 2023, from 1.32% for the nine months ended September 30, 2022, and the average balance increased by $27.6 million between periods.

The Company’s net interest margin decreased to 2.91% for the nine months ended September 30, 2023, from 3.54% for the nine months ended September 30, 2022. The decrease was due primarily to the increase in interest expense outpacing the increase in interest income, as outlined above. For more information on this, see “How We Measure the Risk of Interest Rate Changes” in Item 3 of this Form 10-Q.

The following table details the change in net interest income due to changes in yield or cost, or changes in the average balance of the related asset or liability:


	Nine Months Ended September 30, 2023 Compared to September 30, 2022 Net Change in Interest
	Rate		Volume		Total
	(In thousands)
Interest-earning assets:
Loans receivable, net	$	10,123	$	1,780	$	11,903
Investment securities, taxable	2,366		358		2,724
Investment securities, non-taxable	27		(15)		12
Interest-earning deposits with banks	1,169		31		1,200
FHLB stock	89		47		136
Total net change in income on interest-earning assets	13,774		2,201		15,975

Interest-bearing liabilities:
Interest-bearing demand deposits	776		(34)		742
Savings deposits	1		(1)		—
Money market deposits	8,212		(358)		7,854
Certificates of deposit, retail	4,259		605		4,864
Brokered deposits	3,863		1,822		5,685
Borrowings	1,197		273		1,470
Total net change in expense on interest-bearing liabilities	18,308		2,307		20,615
Total change in net interest income	$	(4,534)	$	(106)	$	(4,640)

The following table compares detailed average balances, associated yields and rates, and the resulting changes in interest and dividend income or expense for the nine months ended September 30, 2023 and 2022. Nonaccrual loans are included in the average balance of net loans receivable and are considered to carry a zero yield.


	Nine Months Ended September 30,
	2023						2022
	Average Balance		Interest and Dividends		Yield/Cost		Average Balance		Interest and Dividends		Yield/Cost
	(Dollars in thousands)
Assets
Loans receivable, net	$	1,174,331	$	49,796	5.67	%	$	1,121,642	$	37,893	4.52	%
Investments securities, taxable	192,825		5,949		4.12		173,562		3,225		2.48
Investments securities, non-taxable	22,601		382		2.26		23,532		370		2.10
Interest-earning deposits with banks	37,608		1,381		4.91		32,051		181		0.76
FHLB stock	6,950		364		7.00		5,767		228		5.29
Total interest-earning assets	1,434,315		57,872		5.39		1,356,554		41,897		4.13
Noninterest earning assets	92,013						85,575
Total average assets	$	1,526,328					$	1,442,129

Liabilities and Stockholders' Equity
Interest-bearing demand deposits	$	86,766	$	963	1.48	%	$	102,509	$	221	0.29	%
Savings deposits	21,188		5		0.03		23,856		5		0.03
Money market deposits	484,415		9,679		2.67		602,742		1,825		0.40
Certificates of deposit, retail	340,046		7,414		2.92		274,813		2,550		1.24
Brokered deposits	164,283		6,066		4.94		28,407		381		1.79
Total interest-bearing deposits	1,096,698		24,127		2.94		1,032,327		4,982		0.65
Borrowings	129,381		2,476		2.56		101,740		1,006		1.32
Total interest-bearing liabilities	1,226,079		26,603		2.90		1,134,067		5,988		0.71
Noninterest bearing liabilities	139,562						149,523
Average equity	160,687						158,539
Total average liabilities and equity	$	1,526,328					$	1,442,129
Net interest income			$	31,269					$	35,909
Net interest margin					2.91	%					3.54	%

Provision for Credit Losses - Loans. During the nine months ended September 30, 2023, management evaluated the adequacy of the ACL and concluded that a $208,000 recapture of provision for credit losses was appropriate. The recapture was due in part to changes in the balances and mix of portfolio loans during the period, credit upgrades to $10.8 million of commercial real estate loans, the payoff of a $4.6 million commercial real estate loan that carried a higher credit risk rating, and changes in the economic forecasts used for loans and unfunded commitments in the ACL model. In comparison, a $900,000 recapture of provision for loan losses was recognized in the nine months ended September 30, 2022, which was primarily attributable to $14.4 million of loans downgraded to substandard, which resulted in these loans being individually analyzed for required specific reserves (rather than general reserves) and which analysis indicated no additional specific allowance was needed due to their collateral values being higher than the loan balances. By removing these loans from the general reserve calculations, the general allowance was reduced, contributing to the recapture of the general allowance for the loans. In addition, changes in the composition of our loan portfolio contributed to the recapture of provision for the nine months ended September 30, 2022. For more information, see Note 5 - Loans Receivable and Allowance for Credit Losses.

The following table shows certain credit ratios at and for the periods indicated and each component of the ratio’s calculations.


	At or For the Nine Months Ended September 30,
	2023			2022
	(Dollars in thousands)
ACL/ALLL as a percent of total loans	1.29		%	1.27		%
ACL/ALLL at period end	$	15,306		$	14,726
Total loans outstanding	1,183,385			1,157,973

Non-accrual loans as a percentage of total loans outstanding at period end	0.02		%	0.02		%
Total nonaccrual loans	$	201		$	232
Total loans outstanding	1,183,385			1,157,973

ACL/ALLL as a percent of non-accrual loans at period end	7,614.93		%	6,347.41		%
ACL/ALLL at period end	$	15,306		$	14,726
Total nonaccrual loans	201			232

Net recoveries (charge-offs) during period to average loans outstanding:
One-to-four family residential:	—		%	—		%
Net recoveries during period	$	1		$	6
Average loans receivable, net (1)	478,297			419,839
Multifamily:	—		%	—		%
Net recoveries/(charge-offs) during period	$	—		$	—
Average loans receivable, net (1)	140,235			133,552
Commercial:	—		%	—		%
Net recoveries/(charge-offs) during period	$	—		$	—
Average loans receivable, net (1)	398,358			409,784
Construction/land development:	—		%	—		%
Net recoveries/(charge-offs) during period	$	—		$	—
Average loans receivable, net (1)	59,738			74,738
Business:	—		%	—		%
Net recoveries/(charge-offs) during period	$	—		$	—
Average loans receivable, net (1)	29,052			32,991
Consumer:	(0.03)		%	(0.07)		%
Net charge-offs during period	$	(22)		$	(37)
Average loans receivable, net (1)	68,651			50,738
Total loans:	—		%	—		%
Net charge-offs during period	$	(21)		$	(31)
Average loans receivable, net (1)	1,174,331			1,121,642

_______________

(1) The average loans receivable, net balances include nonaccrual loans and deferred fees (costs).

Noninterest Income. Total noninterest income decreased $388,000 to $2.1 million for the nine months ended September 30, 2023, compared to the nine months ended September 30, 2022. The following table provides a detailed analysis of the changes in the components of noninterest income:


	Nine Months Ended September 30,
	2023		2022		$ Change		% Change
	(Dollars in thousands)
BOLI income	$	826	$	782	$	44	5.6	%
Wealth management revenue	193		276		(83)		(30.1)
Deposit related fees	722		705		17		2.4
Loan related fees	215		748		(533)		(71.3)
Other	184		17		167		982.4
Total noninterest income	$	2,140	$	2,528	$	(388)	(15.3)	%

Noninterest income on loan related fees decreased $533,000 for the nine months ended September 30, 2023, compared to the same period in 2022, primarily as a result of a $386,000 decrease in loan prepayment fees, a $95,000 decrease in annual fees on business LOC and a $40,000 decrease in miscellaneous loan fees due to decreased loan originations. Wealth management revenue decreased $83,000, primarily due to a reduction in sales of products and services. Partially offsetting these decreases was a $167,000 increase in other noninterest income, primarily as a result of a $157,000 mark-to-market value adjustment to our investment in a fintech focused fund, a $44,000 increase in BOLI income resulting from annual premiums and dividends on certain BOLI policies and a $17,000 increase in deposit related fees, primarily from debit card related service fees reflecting increased usage.

Noninterest Expense. Noninterest expense increased $303,000 to $27.2 million for the nine months ended September 30, 2023, as compared to $26.9 million for the same period in 2022.

The following table provides a detailed analysis of the changes in the components of noninterest expense:


	Nine Months Ended September 30,
	2023		2022		$ Change		% Change
	(Dollars in thousands)
Salaries and employee benefits	$	15,543	$	16,156	$	(613)	(3.8)	%
Occupancy and equipment	3,517		3,621		(104)		(2.9)
Professional fees	1,857		1,732		125		7.2
Data processing	2,139		2,044		95		4.6
Regulatory assessments	568		295		273		92.5
Insurance and bond premiums	356		354		2		0.6
Marketing	273		226		47		20.8
Other general and administrative	2,975		2,497		478		19.1
Total noninterest expense	$	27,228	$	26,925	$	303	1.1	%

During the nine months ended September 30, 2023, compared to the same period in 2022, other general and administrative expenses increased $478,000 due to a number of factors, including the recognition of roughly $190,000 in one-time expenses related to the Bank’s 100-year celebration, a $212,000 increase in state and local taxes, and a $82,000 increase in deposit related expense as a result of our offering of some new deposit products. Regulatory expense increased $273,000 for the nine months ended September 30, 2023, compared the same period in 2022, primarily due to an increase in deposit insurance assessments instituted in early 2023. Professional fees increased $125,000 for the nine months ended September 30, 2023, compared to the same prior year period, primarily as a result of $419,000 in expenses related to the exploration, negotiation and due diligence associated with a potential business combination which was terminated during the second quarter 2023, partially

offset by a $108,000 decrease in legal fees, a $98,000 decrease in examination fees, and a $74,000 reduction in human resources recruitment fees. Partially offsetting these increases were decreases in salaries and employee benefits of $613,000, primarily due a $1.4 million reduction in ESOP compensation as we discontinued the ESOP late in 2022, a $345,000 decrease in commissions related to lower sales on loans and wealth management products/services, and a $335,000 decrease in accrued incentive-based compensation as we adjusted the budgeted accrual to the expected year-end incentive payout, partially offset by a $850,000 increase in salaries and wages and a $556,000 increase in profit-sharing contributions as we implemented a profit-sharing plan in 2023 to replace the ESOP.

Federal Income Tax Expense. The federal income tax provision decreased $1.1 million for the nine months ended September 30, 2023, compared to the same period in 2022, primarily as a result of a $6.0 million decrease in income before federal income taxes for the nine months ended September 30, 2023.

Liquidity and Capital Resources

We are required to have sufficient sources of cash in order to maintain proper liquidity to ensure a safe and sound operation. We maintain liquidity above the minimum level that we believe to be adequate to meet the requirements of normal operations, including potential deposit outflows. On a daily basis, we review and update cash flow projections to ensure that adequate liquidity is maintained.

Our primary sources of funds are customer deposits, scheduled loan and investment repayments, including interest payments, maturing loans and investment securities, advances from the FHLB, brokered deposits and deposits obtained in the national CD and internet markets. These funds, together with equity, are used to fund loans, acquire investment securities and other assets, and fund continuing operations. While maturities and the scheduled amortization of loans are a predictable source of funds, deposit flows and mortgage prepayments are greatly influenced by the level of interest rates, economic conditions and competition. We believe that our current liquidity position, and our forecasted operating results are sufficient to fund all of our existing commitments.

Liquidity management is both a daily and long-term function of business management. Excess liquidity is generally invested in short-term investments such as overnight deposits or other short-term investment securities. On a longer term basis, we maintain a strategy of investing in various lending products and investment securities. We use our sources of funds primarily to meet ongoing commitments, to pay maturing certificates of deposit and withdrawals on other deposit accounts, to fund loan commitments, and to maintain our portfolio of investment securities. At September 30, 2023, the undisbursed portion of construction LIP and unused portion of lines of credit totaled $45.4 million and $43.9 million, respectively. Certificates of deposit scheduled to mature in one year or less at September 30, 2023, totaled $332.2 million. Management’s policy is generally to maintain deposit rates at levels that are competitive with other local financial institutions. Based on historical experience, we believe that a significant portion of maturing certificates of deposit will remain with the Bank.

We measure our liquidity based on our ability to fund our assets and to meet liability obligations when they come due. Liquidity (and funding) risk occurs when funds cannot be raised at reasonable prices or in a reasonable time frame to meet our normal or unanticipated obligations. We regularly monitor the mix between our assets and our liabilities to manage effectively our liquidity and funding requirements.

When retail deposits are not sufficient to provide the funds for our assets, or if other sources are available with more favorable rates or structure, we use alternative funding sources. These sources include, but are not limited to, advances from the FHLB, wholesale funding, brokered deposits, national CD markets, internet deposit gathering sources, federal funds purchased, and dealer repurchase agreements, as well as other short-term alternatives. We may also liquidate assets to meet our funding needs. During the third quarter of 2023, management elected to continue obtaining additional funds in the wholesale markets due to the considerable volatility in the banking industry. At September 30, 2023, we had $176.0 million in brokered deposits, which were comprised of $140.6 million of certificates of deposit, $25.1 million of interest-bearing demand deposits and $10.3 million of network money market deposits. At September 30, 2023, the Bank maintained credit facilities with the FHLB totaling $687.4 million, subject to qualifying collateral limits that reduced our pledged collateral borrowing capacity to $464.6 million, with an outstanding balance of $125.0 million. As further funding sources, we also had the ability to borrow $57.2 million from the FRB, and $50.0 million from unused lines of credit with other financial institutions, with no balance outstanding from these sources at September 30, 2023. For additional information, see the Consolidated Statements of Cash Flows in Item 1 of this report.

On a monthly basis we estimate our liquidity sources and needs for the next twelve months. Also, we determine funding concentrations and our need for sources of funds other than deposits. This information is used by our Asset/Liability Management Committee in forecasting funding needs and investing opportunities.

We incur capital expenditures on an ongoing basis to expand and improve our product offerings, enhance and modernize our technology infrastructure, and to introduce new technology-based products to compete effectively in our markets. We evaluate capital expenditure projects based on a variety of factors, including expected strategic impacts (such as forecasted impact on revenue growth, productivity, expenses, service levels and customer retention) and our expected return on investment. The amount of capital investment is influenced by, among other things, current and projected demand for our services and products, cash flow generated by operating activities, cash required for other purposes and regulatory considerations.

Based on our current capital allocation objectives, during the remainder of fiscal 2023 we expect cash expenditures of $1.2 million for capital investment in property, plant and equipment. In addition, we currently expect to continue our current practice of paying quarterly cash dividends on our common stock subject to our Board of Directors' discretion to modify or terminate this practice at any time and for any reason without prior notice. Our current quarterly common stock dividend rate is $0.13 per share, as approved by our Board of Directors, which we believe is a dividend rate per share which enables us to balance our multiple objectives of managing and investing in the Company, and returning a substantial portion of our cash to our shareholders. Assuming continued payment of quarterly dividends during 2023 at a rate of $0.13 per share, our average total dividend paid each quarter would be approximately $1.2 million based on the number of outstanding shares at September 30, 2023.

At September 30, 2023, we project that our fixed commitments for the remainder of the fiscal year ending December 31, 2023, will include (i) $222,000 of operating lease payments and (ii) other future obligations and accrued expenses of $27.9 million. At September 30, 2023, all $125.0 million of our FHLB borrowings were short-term and tied to interest rate swap agreements and are expected to be renewed as they mature during 2024. We believe that our liquid assets combined with the available lines of credit provide adequate liquidity to meet our current financial obligations for at least the next 12 months.

Our total stockholders’ equity was $159.2 million at September 30, 2023. Consistent with our goal to operate a sound and profitable financial organization we actively seek to maintain the Bank as a “well capitalized” institution in accordance with regulatory standards. As of September 30, 2023, the Bank exceeded all regulatory capital requirements. Regulatory capital ratios for the Bank as of September 30, 2023 were as follows: Total capital to risk-weighted assets was 16.00%; Tier 1 capital and Common equity tier 1 capital to risk-weighted assets was 14.75%; and Tier 1 capital to total assets was 10.25%. At September 30, 2023, the Bank met the financial ratios to be considered well-capitalized under the regulatory guidelines. In addition, the Bank is required to maintain a capital conservation buffer consisting of additional Common equity Tier 1 capital greater than 2.5% of risk-weighted assets above the required minimum regulatory capital levels in order to avoid limitations on paying dividends, engaging in share repurchases, and paying discretionary bonuses based on percentages of eligible retained income that could be utilized for such actions. At September 30, 2023, the Bank’s capital conservation buffer was 8.00%. See Item 1. “Business – How We Are Regulated – Regulation and Supervision of First Financial Northwest Bank – Capital Requirements” included in the 2022 Form 10-K for additional information regarding regulatory capital requirements for the Bank.

The Accumulated Other Comprehensive Income (“AOCI”) component of capital includes a variety of items, including the value of our available-for-sale investment securities portfolio and the value of our derivative instruments, net of tax. We model various interest rate scenarios that could impact these elements of AOCI and believe that we have sufficient capital to withstand the estimated potential fluctuations in a variety of interest rate environments.

Item 3. Quantitative and Qualitative Disclosures about Market Risk

General. Our Board of Directors has approved an asset/liability management policy to guide management in maximizing interest rate spread by managing the differences in terms between interest-earning assets and interest-bearing liabilities while maintaining acceptable levels of liquidity, capital adequacy, interest rate risk, credit risk, and profitability. The policy established an Investment, Asset/Liability Committee (“ALCO,”) comprised of certain members of senior management and the Board of Directors. The Committee’s purpose is to communicate, coordinate and manage our asset/liability position consistent with our business plan and Board-approved policies. The ALCO meets quarterly to review various areas including:

•economic conditions;

•interest rate outlook;

•asset/liability mix;

•interest rate risk sensitivity;

•current market opportunities to promote specific products;

•historical financial results;

•projected financial results; and

•capital position.

The Committee also reviews current and projected liquidity needs. As part of its procedures, the Committee regularly reviews interest rate risk by forecasting the impact that changes in interest rates may have on net interest income and the market value of portfolio equity, which is defined as the net present value of an institution’s existing assets, liabilities and off-balance sheet instruments and evaluating such impacts against the maximum potential change in the market value of portfolio equity that is authorized by the Board of Directors.

Our Risk When Interest Rates Change. The rates of interest we earn on assets and pay on liabilities generally are established contractually for a period of time. Market interest rates change over time. Our loans generally have longer maturities than our deposits. Accordingly, our results of operations, like those of other financial institutions, are impacted by changes in interest rates and the interest rate sensitivity of our assets and liabilities. The risk associated with changes in interest rates and our ability to adapt to these changes is known as interest rate risk and is our most significant market risk.

We have utilized the following strategies in our efforts to manage interest rate risk:

•we are originating shorter term higher yielding loans, whenever possible;

•we have attempted, where possible, to increase balances of non-maturity deposits that are less interest rate sensitive;

•we invest in securities with relatively short average lives, generally less than eight years;

•we have added adjustable-rate loans to our loan portfolio;

•we utilize brokered certificates of deposit with a call option as a funding source; and

•we utilize interest rate swaps to effectively fix the rate on certain FHLB advances.

We have evaluated the use of derivative instruments to limit the impact of interest rate changes on earnings and cash flows and to lower our cost of borrowing while considering various elements of interest rate risk. We are using interest rate swaps which qualify as a cash flow hedge as a tool to lower the cost of certain FHLB advances as compared to the fixed rates offered by the FHLB for its longer term advances. At September 30, 2023, the Bank held nine interest rate swap agreements with a total notional amount of $125.0 million, a weighted-average fixed interest rate of 1.84%, and weighted average remaining maturity of 36 months. Under the interest rate agreements, the Bank pays a fixed interest rate, and receives a floating rate based on 1-month or 3-month SOFR to coincide with each agreement’s reset frequency for an original term of two to eight years. Concurrently at the onset of each interest rate agreement, the Bank secured a fixed rate FHLB advance that resets to market rate on the same cycle as the corresponding interest rate swap agreement. Entering into these agreements has allowed the Bank to secure fixed rate funding at a lower cost than a traditional fixed rate FHLB advance for comparable terms. We will continue to review similar instruments and may continue to utilize them for interest rate risk management in the future.

Interest rate contracts, however, may expose us to the risk of loss associated with variations in the spread between the interest rate contract and the hedged item. In addition, these contracts carry volatility risk that the expected uncertainty relating to the price of the underlying asset differs from what is anticipated. If any interest rate swap we enter into proves ineffective, it could result in volatility in our operating results, including potential losses, which could have a material adverse effect on our results of operations and cash flows. In addition, we may determine that it is appropriate to unwind some or all of our derivative instruments, based on our assessments of the continued appropriateness of our balance sheet risks and derivative positions.

Brokered Deposits. Management utilizes the national brokered deposit market from time to time as an additional source of funds and to assist efforts in managing interest rate risk. Utilizing brokered deposits might result in increased regulatory scrutiny, as such deposits are not viewed as favorably as core retail deposits and there can be no assurance that the Bank will be allowed to include brokered deposits in its deposit mix in the future. While management will attempt to weigh the benefits of brokered deposits against the costs and risks, there can be no assurance that its conclusions will necessarily be aligned with those of the Bank’s regulators.

How We Measure the Risk of Interest Rate Changes. We monitor our interest rate sensitivity on a quarterly basis by measuring the impact of changes to net interest income in multiple rate environments. Management retains the services of a third-party consultant with over 30 years of experience in asset-liability management to assist in its interest rate risk and asset-liability management. Management uses various assumptions to evaluate the sensitivity of our operations to changes in interest rates. Although management believes these assumptions are reasonable, the interest rate sensitivity of our assets and liabilities on net interest income and the market value of portfolio equity could vary substantially if different assumptions were used or actual results differ from these assumptions. Although certain assets and liabilities may have similar maturities or periods of repricing, they may react differently to changes in market interest rates. The interest rates on certain types of assets and liabilities may fluctuate in advance of changes in market interest rates, while interest rates on other types of assets and liabilities lag behind changes in market interest rates. Non-uniform changes and fluctuations in market interest rates across various maturities will also affect the results presented. In addition, certain assets, such as adjustable-rate mortgage loans, have features which restrict changes in interest rates on a short-term basis and over the life of the asset. Further, a portion of our adjustable-rate loans have interest rate floors below which the loan’s contractual interest rate may not adjust. Approximately 62.3% of our net loans were adjustable-rate loans at September 30, 2023. At that date, $388.9 million, or 52.7%, of these loans, with a weighted-average of 4.52%, were at their floor. A portion of these loans are set to reprice at defined time intervals. Adjustable rate loans that are based on prime rate plus a specified margin recalculate each time the prime rate changes. When the floor rate is above a prime rate based loan’s fully indexed rate, the Bank will not receive the benefit of increasing market rates until prime rate increases enough where the fully indexed rate exceeds the loans floor rate. At September 30, 2023, the Bank’s net loans receivable included $132.2 million of prime based loans, with no loans at a floor rate that exceeded their fully indexed rate.

The inability of our loans to adjust downward with the presence of floors can contribute to increased income in periods of declining interest rates, although this result is subject to the risk that borrowers may refinance these loans during periods of declining interest rates. However, when loans are at their floors, there is a further risk that our interest income may not increase as rapidly as our cost of funds during periods of increasing interest rates. Finally, the ability of many borrowers to service their debt may decrease in the event of an interest rate increase. We consider all these factors in monitoring our interest rate exposure.

The assumptions we use to monitor interest rate risk are based upon a combination of proprietary and market data that reflect historical results and current market conditions. These assumptions relate to interest rates, loan prepayments, deposit decay rates and the market value of certain assets under the various interest rate scenarios. We use market data to determine prepayments and maturities of loans, investments and borrowings and use our own assumptions on deposit decay rates except for time deposits. Time deposits are modeled to reprice to market rates upon their stated maturities. We also assume that non-maturity deposit rates can be maintained with rate adjustments proportionate to the change in market interest rates, based upon our historical deposit decay rates, which are lower than market decay rates. When interest rates rise, we assume we will not have to raise interest rates proportionately on less rate sensitive accounts to retain these deposits. These assumptions are based upon our analysis of our customer base, competitive factors and historical experience. In the event of a significant change in interest rates, however, prepayment and early withdrawal levels might deviate from those assumed.

Our income simulation model examines changes in net interest income in which interest rates were assumed to remain at their base level, with instantaneous increases and decreases of 100, 200, 300, and 400 basis points.

The following table illustrates the estimated change in our net interest income over the next 12 months from September 30, 2023, that would occur in the event of an immediate change in interest rates equally across all maturities, with no effect given to any steps that the Bank might take to counter the effect of that interest rate movement.


Net Interest Income Change at September 30, 2023
Basis Point Change in Rates	Net Interest Income		% Change
(Dollars in thousands)
400	$	38,168	(7.11)	%
300	38,889		(5.36)
200	39,539		(3.78)
100	40,341		(1.83)
Base	41,091		—
(100)	41,562		1.15
(200)	42,554		3.56
(300)	41,753		1.61
(400)	41,195		0.25

The net interest income table presented above is predicated upon a static balance sheet with no growth or material change in asset or liability mix. The effects of changes in interest rates are based upon a cash flow simulation of our existing assets and liabilities and assuming that delinquency rates would not change as a result of changes in interest rates, although there can be no assurance that this will be the case. Delinquency rates may change when interest rates change as a result of changes in the loan portfolio mix, underwriting conditions, loan terms or changes in economic conditions that have a delayed effect on the portfolio. Even if interest rates change in the designated amounts, there can be no assurance that our assets and liabilities will perform as assumed. Also, a change in U.S. Treasury rates in the designated amounts accompanied by a change in the shape of the Treasury yield curve would cause changes to the net interest income other than those indicated above.

At September 30, 2023, other than the interest rate swap agreements we have entered into, we did not have any derivative financial instruments or trading accounts for any class of financial instruments, nor have we engaged in any other hedging activities or purchased off-balance sheet derivative instruments. However, we continue to review such instruments and may utilize them for interest rate risk management in the future. Interest rate risk continues to be one of our primary risks, as other types of risks, such as foreign currency exchange risk and commodity pricing risk do not arise in the normal course of our business activities and operations.

Item 4. Controls and Procedures

The management of First Financial Northwest, Inc. is responsible for establishing and maintaining adequate internal control over financial reporting, as such term is defined in Rule 13a-15(f) of the Securities Exchange Act of 1934 (“Exchange Act”). A control procedure, no matter how well conceived and operated, can provide only reasonable, not absolute, assurance that its objectives are met. Also, because of the inherent limitations in all control procedures, no evaluation of controls can provide absolute assurance that all control issues and instances of fraud, if any, within the Company have been detected. Additionally, in designing disclosure controls and procedures, our management was required to apply its judgment in evaluating the cost-benefit relationship of possible disclosure controls and procedures. The design of any disclosure controls and procedures is also based in part upon certain assumptions about the likelihood of future events, and there can be no assurance that any design will succeed in achieving its stated goals under all potential future conditions. As a result of these inherent limitations, internal control over financial reporting may not prevent or detect misstatements. Furthermore, projections of any evaluation of effectiveness to future periods are subject to risk that controls may become inadequate because of changes in conditions or that the degree of compliance with the policies or procedures may deteriorate.

(a)Evaluation of Disclosure Controls and Procedures: An evaluation of our disclosure controls and procedures (as defined in Rule 13a-15(e) of the Exchange Act) was carried out under the supervision and with the participation of our Chief Executive Officer (Principal Executive Officer), Chief Financial Officer (Principal Financial Officer) and several other members of our senior management as of the end of the period covered by this report. Our Chief

Executive Officer and Chief Financial Officer concluded that, as of September 30, 2023, our disclosure controls and procedures were effective in ensuring that the information required to be disclosed by us in the reports we file or submit under the Exchange Act is (i) accumulated and communicated to our management (including the Chief Executive Officer and Chief Financial Officer) in a timely manner and (ii) recorded, processed, summarized and reported within the time periods specified in the SEC’s rules and forms.

(b)Changes in Internal Controls: In the quarter ended September 30, 2023, there was no change in our internal control over financial reporting that has materially affected, or is reasonably likely to materially affect, our internal control over financial reporting.

PART II

Item 1. Legal Proceedings

From time to time, we are engaged in various legal proceedings in the ordinary course of business, none of which are currently considered to have a material impact on our financial position or results of operations.

Item 1A. Risk Factors

The following risk factor represents a material update and addition to the risk factors previously disclosed in the Company’s 2022 Form 10-K. The risks and uncertainties described in the 2022 Form 10-K continue to be present and should be carefully reviewed. These are not the only risks and uncertainties that the Company faces. Additional risks and uncertainties that we do not currently know about or that we currently believe are immaterial, or that we have not predicted, may also harm our business operations or adversely affect the Company. If any of these risks or uncertainties actually occur, our business, financial condition, operating results or liquidity could be adversely affected.

Recent events impacting the financial services industry could adversely affect our results of operations and financial condition.

Late in the first quarter of 2023, the financial services industry was negatively affected by the bank failures involving Silicon Valley Bank and Signature Bank. More recently, First Republic Bank was acquired by JP Morgan Chase after being seized by the FDIC. The adverse events involving Silicon Valley Bank and Signature Bank caused significant volatility in the trading prices of stock of publicly traded bank holding companies and have decreased confidence in banks among depositors and investors. Such ramifications could continue or worsen in light of the recent failure and acquisition of First Republic Bank. Banking regulators’ actions in response to these events have included ensuring that depositors of Silicon Valley and Signature would have access to their deposits, including uninsured deposit accounts, establishing the Bank Term Funding Program as an additional source of liquidity for banks generally, and most recently facilitating the acquisition of First Republic by JP Morgan Chase. Continued concerns relating to these adverse events could result in a reduction in demand for our products and services, including withdrawals of uninsured deposits, and could impact profitability and stockholders’ equity. The premiums of the FDIC’s deposit insurance program are expected to increase, and banking regulators have signaled further review of regulatory requirements and the potential for changes to laws or regulations governing banks and bank holding companies. Changes resulting from these events could include increased regulatory oversight, higher capital requirements or changes in the way regulatory capital is calculated, and the impositions of additional restrictions through regulatory changes or supervisory or enforcement activities, each of which could have a material impact on our business.

Risks contained in our corporate bond portfolio from securities issued by other financial institutions could adversely impact our financial condition and results of operations.

The majority of our corporate bond portfolio is comprised of subordinated debentures and bonds issued by other financial institutions. If the market perception of any of these financial institutions or the financial institutions industry in general deteriorates, we will see additional declines in the value of the securities issued by the financial institutions and it will adversely impact our financial condition. Further, if any of these financial institutions fail, we will suffer losses that will adversely impact our financial condition and results of operations.

Item 2. Unregistered Sales of Equity Securities, Use of Proceeds and Issuer Purchases of Equity Securities

(a) Not applicable

(b) Not applicable

(c) The following table summarizes First Financial Northwest’s common stock repurchases during the three months ended September 30, 2023:


Period	Total Number of Shares Purchased	Average Price Paid per Share		Total Number of Shares Repurchased as Part of Publicly Announced Plan	Maximum Number of Shares that May Yet Be Repurchased Under the Plan (1)
July 1 - July 31, 2023	—	$	—	—	—
August 1 - August 28, 2023	—	—		—	457,000
September 1 - September 31, 2023	—	—		—	457,000
	—	—		—

(1) On August 7, 2023, the Company’s Board of Directors announced a repurchase plan authorizing the repurchase of up to 5% of the Company’s outstanding stock, or approximately 457,000 shares. This plan commenced on August 10, 2023 and will expire on March 16, 2024.

For the three months ended September 30, 2023, 95,019 vested stock options were exercised with 76,595 shares withheld by the Company to satisfy the exercise cost of the stock option awards granted under the Company’s 2008 Equity Incentive Plan.

Item 3. Defaults Upon Senior Securities

Not applicable.

Item 4. Mine Safety Disclosures

Not applicable.

Item 5. Other Information

(a) Not applicable

(b) Not applicable

Item 6. Exhibits and Financial Statement Schedules

(a) Exhibits


3.1						Articles of Incorporation of First Financial Northwest (1)
3.2						Amended and Restated Bylaws of First Financial Northwest (2)
4.1						Form of stock certificate of First Financial Northwest (1)
10.1						Amended Employment Agreement between First Financial Northwest Bank and Joseph W. Kiley III (3)
10.2						Form of Change in Control Severance Agreement for Executive Officers (4)
10.3						Amended Executive Supplemental Retirement Plan Participation Agreement with Joseph W. Kiley III (5)
10.4						2008 Equity Incentive Plan (6)
10.5						2016 Equity Incentive Plan (7)
10.6						Forms of incentive and non-qualified stock option award agreements under the 2008 Equity Incentive Plan (8)
10.7						Form of restricted stock award agreement under the 2008 Equity Incentive Plan (8)
10.8						Employment Agreement between First Financial Northwest Bank and Richard P. Jacobson (2)
10.9						Form of restricted stock award agreement under the 2016 Equity Incentive Plan (9)
10.10						Form of incentive stock option award agreement under the 2016 Equity Incentive Plan (10)
10.11						Form of non-qualified stock option award agreement under the 2016 Equity Incentive Plan (10)
10.12						Form of restricted stock award agreement under the 2016 Equity Incentive Plan (11)
10.13						Supplemental Executive Retirement Plan Agreement for Joseph W. Kiley III (5)
10.14						Supplemental Executive Retirement Plan Agreement for Richard P. Jacobson (5)
10.15						Form of Change in Control Severance Agreement (Amended and Restated) by and between First Financial Northwest Bank and Simon Soh, Dalen D. Harrison, and Ronnie J. Clariza.(12)
31.1						Certification of Chief Executive Officer Pursuant to Section 302 of the Sarbanes-Oxley Act
31.2						Certification of Chief Financial Officer Pursuant to Section 302 of the Sarbanes-Oxley Act
32						Certification of Chief Executive Officer and Chief Financial Officer Pursuant to Section 906 of the Sarbanes-Oxley Act
101						The following materials from First Financial Northwest’s Quarterly Report on Form 10-Q for the quarter ended September 30, 2023, formatted in Extensible Business Reporting Language (XBRL): (1) Consolidated Balance Sheets; (2) Consolidated Income Statements; (3) Consolidated Statements of Comprehensive Income; (4) Consolidated Statements of Stockholders’ Equity; (5) Consolidated Statements of Cash Flows; and (6) Selected Notes to Consolidated Financial Statements.

_____________

(1)Filed as an exhibit to First Financial Northwest’s Registration Statement on Form S-1 on June 6, 2007 (333-143539)

(2)Filed as an exhibit to First Financial Northwest’s Current Report on Form 8-K dated May 15, 2020.

(3)Filed as an exhibit to First Financial Northwest’s Current Report on Form 8-K dated December 5, 2013.

(4)Filed as an exhibit to First Financial Northwest’s Current Report on Form 8-K dated September 9, 2014.

(5)Filed as an exhibit to First Financial Northwest’s Current Report on Form 8-K dated January 15, 2020.

(6)Filed as Appendix A to First Financial Northwest’s definitive proxy statement dated April 15, 2008.

(7)Filed as an exhibit to First Financial Northwest’s Current Report on Form 8-K dated June 15, 2016.

(8)Filed as an exhibit to First Financial Northwest’s Current Report on Form 8-K dated July 1, 2008.

(9)Filed as an exhibit to First Financial Northwest’s Quarterly Report on Form 10-Q for March 31, 2018 filed on May 8, 2018.

(10)Filed as an exhibit to First Financial Northwest’s Registration Statement on Form S-8 on June 15, 2016 (333-212029)

(11)Filed as an exhibit to First Financial Northwest’s Quarterly Report on Form 10-Q for September 30, 2018 filed November 7, 2018.

(12)Filed as an exhibit to First Financial Northwest’s Current Report on Form 8-K dated December 21, 2020.

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.


	FIRST FINANCIAL NORTHWEST, INC.

Date: November 9, 2023	By:	/s/Joseph W. Kiley III
		Joseph W. Kiley III
		President and Chief Executive Officer (Principal Executive Officer)


Date: November 9, 2023	By:	/s/Richard P. Jacobson
		Richard P. Jacobson
		Executive Vice President and Chief Financial Officer (Principal Financial Officer)

Date: November 9, 2023	By:	/s/Eva Q. Ngu
		Eva Q. Ngu
		Vice President and Controller (Principal Accounting Officer)