First Guaranty Bancshares, Inc. - Quarter Report: 2010 March (Form 10-Q)
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
Form 10-Q
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF
THE SECURITIES EXCHANGE ACT OF 1934
For the Quarter Ended March 31, 2010
Commission File Number 000-52748
FIRST GUARANTY BANCSHARES, INC.
(Exact name of registrant as specified in its charter)
Louisiana
|
26-0513559
|
(State or other jurisdiction
|
(I.R.S. Employer
|
incorporation or organization)
|
Identification Number)
|
400 East Thomas Street
|
|
Hammond, Louisiana
|
70401
|
(Address of principal executive office)
|
(Zip Code)
|
(985) 345-7685
(Telephone number, including area code)
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes [X] No [ ]
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes [ ] No[ ]
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, or a non-accelerated filer. See definition of “accelerated filer and large accelerated filer” in Rule 12b-2 of the Exchange Act. (Check one):
Large accelerated filer * Accelerated filer * Non-accelerated filer * Smaller reporting company T
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).
Yes [ ] No [X]
As of May 13, 2010, the registrant had 5,559,644 shares of $1 par value common stock which were issued and outstanding.
- 1 -
PART I. FINANCIAL INFORMATION
Item 1. Consolidated Financial Statements
FIRST GUARANTY BANCSHARES, INC. AND SUBSIDIARY | ||||||||
CONSOLIDATED BALANCE SHEETS
|
||||||||
(dollars in thousands, except share data)
|
||||||||
March 31,
|
December 31,
|
|||||||
2010
|
2009
|
|||||||
Assets
|
(unaudited)
|
|||||||
Cash and cash equivalents:
|
||||||||
Cash and due from banks
|
$ | 16,403 | $ | 33,425 | ||||
Interest-earning demand deposits with banks
|
17,168 | 14 | ||||||
Federal funds sold
|
32,181 | 13,279 | ||||||
Cash and cash equivalents
|
65,752 | 46,718 | ||||||
Investment securities:
|
||||||||
Available for sale, at fair value
|
247,275 | 249,480 | ||||||
Held to maturity, at cost (estimated fair value of
|
||||||||
$12,594 and $12,462, respectively)
|
12,247 | 12,349 | ||||||
Investment securities
|
259,522 | 261,829 | ||||||
Federal Home Loan Bank stock, at cost
|
2,785 | 2,547 | ||||||
Loans held for sale
|
264 | - | ||||||
Loans, net of unearned income
|
602,637 | 589,902 | ||||||
Less: allowance for loan losses
|
8,268 | 7,919 | ||||||
Net loans
|
594,369 | 581,983 | ||||||
Premises and equipment, net
|
16,976 | 16,704 | ||||||
Goodwill
|
1,999 | 1,999 | ||||||
Intangible assets, net
|
1,839 | 1,893 | ||||||
Other real estate, net
|
1,417 | 658 | ||||||
Accrued interest receivable
|
6,626 | 5,807 | ||||||
Other assets
|
8,318 | 10,709 | ||||||
Total Assets
|
$ | 959,867 | $ | 930,847 | ||||
Liabilities and Stockholders' Equity
|
||||||||
Deposits:
|
||||||||
Noninterest-bearing demand
|
$ | 122,957 | $ | 131,818 | ||||
Interest-bearing demand
|
202,754 | 188,252 | ||||||
Savings
|
41,607 | 40,272 | ||||||
Time
|
460,139 | 439,404 | ||||||
Total deposits
|
827,457 | 799,746 | ||||||
Short-term borrowings
|
9,665 | 11,929 | ||||||
Accrued interest payable
|
3,024 | 2,519 | ||||||
Long-term borrowings
|
17,508 | 20,000 | ||||||
Other liabilities
|
4,035 | 1,718 | ||||||
Total Liabilities
|
861,689 | 835,912 | ||||||
Stockholders' Equity
|
||||||||
Preferred stock:
|
||||||||
Series A - $1,000 par value - authorized 5,000 shares; issued
|
||||||||
and outstanding 2,069.9 shares
|
19,686 | 19,630 | ||||||
Series B - $1,000 par value - authorized 5,000 shares; issued
|
||||||||
and outstanding 103 shares
|
1,134 | 1,140 | ||||||
Common stock:
|
||||||||
$1 par value - authorized 100,600,000 shares; issued and
|
||||||||
outstanding 5,559,644 shares
|
5,560 | 5,560 | ||||||
Surplus
|
26,459 | 26,459 | ||||||
Retained earnings
|
41,430 | 40,069 | ||||||
Accumulated other comprehensive income
|
3,909 | 2,077 | ||||||
Total Stockholders' Equity
|
98,178 | 94,935 | ||||||
Total Liabilities and Stockholders' Equity
|
$ | 959,867 | $ | 930,847 | ||||
See Notes to Consolidated Financial Statements.
|
- 2 -
FIRST GUARANTY BANCSHARES, INC. AND SUBSIDIARY | ||||||||
CONSOLIDATED STATEMENTS OF INCOME (unaudited)
|
||||||||
(dollars in thousands, except per share data)
|
||||||||
Three Months
|
||||||||
Ended March 31,
|
||||||||
2010
|
2009
|
|||||||
Interest Income:
|
||||||||
Loans (including fees)
|
$ | 8,804 | $ | 8,657 | ||||
Loans held for sale
|
1 | 1 | ||||||
Deposits with other banks
|
9 | 225 | ||||||
Securities (including FHLB stock)
|
3,419 | 2,074 | ||||||
Federal funds sold
|
2 | 17 | ||||||
Total Interest Income
|
12,235 | 10,974 | ||||||
Interest Expense:
|
||||||||
Demand deposits
|
201 | 319 | ||||||
Savings deposits
|
10 | 41 | ||||||
Time deposits
|
2,718 | 3,592 | ||||||
Borrowings
|
41 | 62 | ||||||
Total Interest Expense
|
2,970 | 4,014 | ||||||
Net Interest Income
|
9,265 | 6,960 | ||||||
Provision for loan losses
|
679 | 648 | ||||||
Net Interest Income after Provision for Loan Losses
|
8,586 | 6,312 | ||||||
Noninterest Income:
|
||||||||
Service charges, commissions and fees
|
983 | 980 | ||||||
Net gains on sale of securities
|
261 | - | ||||||
Net gains on sale of loans
|
59 | 79 | ||||||
Other
|
339 | 278 | ||||||
Total Noninterest Income
|
1,642 | 1,337 | ||||||
Noninterest Expense:
|
||||||||
Salaries and employee benefits
|
2,898 | 2,826 | ||||||
Occupancy and equipment expense
|
752 | 683 | ||||||
Net cost from other real estate & repossessions
|
64 | 110 | ||||||
Regulatory assessment
|
356 | 401 | ||||||
Other
|
2,186 | 1,987 | ||||||
Total Noninterest Expense
|
6,256 | 6,007 | ||||||
Income Before Income Taxes
|
3,972 | 1,642 | ||||||
Provision for income taxes
|
1,389 | 570 | ||||||
Net Income
|
2,583 | 1,072 | ||||||
Preferred stock dividends
|
(333 | ) | - | |||||
Income Available to Common Shareholders
|
$ | 2,250 | $ | 1,072 | ||||
Per Common Share:
|
||||||||
Earnings
|
$ | 0.40 | $ | 0.19 | ||||
Cash dividends paid
|
$ | 0.16 | $ | 0.16 | ||||
Average Common Shares Outstanding
|
5,559,644 | 5,559,644 | ||||||
See Notes to Consolidated Financial Statements
|
- 3 -
FIRST GUARANTY BANCSHARES, INC. AND SUBSIDIARY | ||||||||||||||||||||||||||||
CONSOLIDATED STATEMENTS OF SHAREHOLDERS' EQUITY
|
||||||||||||||||||||||||||||
(dollars in thousands, except per share data)
|
||||||||||||||||||||||||||||
Series A
|
Series B
|
Accumulated
|
||||||||||||||||||||||||||
Preferred
|
Preferred
|
Common
|
Other
|
|||||||||||||||||||||||||
Stock
|
Stock
|
Stock
|
Retained
|
Comprehensive
|
||||||||||||||||||||||||
$1,000 Par
|
$1,000 Par
|
$1 Par
|
Surplus
|
Earnings
|
Income / (Loss)
|
Total
|
||||||||||||||||||||||
Balance December 31, 2008 as previously reported
|
$ | - | $ | - | $ | 5,560 | $ | 26,459 | $ | 37,769 | $ | (3,158 | ) | $ | 66,630 | |||||||||||||
Corection of an error
|
- | - | - | - | (1,143 | ) | - | (1,143 | ) | |||||||||||||||||||
Balance December 31, 2008 as restated
|
- | - | 5,560 | 26,459 | 36,626 | (3,158 | ) | 65,487 | ||||||||||||||||||||
Net income
|
- | - | - | - | 1,072 | - | 1,072 | |||||||||||||||||||||
Change in unrealized loss
|
||||||||||||||||||||||||||||
on available for sale securities,
|
||||||||||||||||||||||||||||
net of reclassification adjustments and taxes
|
- | - | - | - | - | (2,145 | ) | (2,145 | ) | |||||||||||||||||||
Comprehensive income
|
(1,073 | ) | ||||||||||||||||||||||||||
Cash dividends on common stock ($0.16 per share)
|
- | - | - | - | (890 | ) | - | (890 | ) | |||||||||||||||||||
Balance March 31, 2009 (unaudited)
|
$ | - | $ | - | $ | 5,560 | $ | 26,459 | $ | 36,808 | $ | (5,303 | ) | $ | 63,523 | |||||||||||||
Balance December 31, 2009
|
$ | 19,630 | $ | 1,140 | $ | 5,560 | $ | 26,459 | $ | 40,069 | $ | 2,077 | $ | 94,935 | ||||||||||||||
Net income
|
- | - | - | - | 2,583 | - | 2,583 | |||||||||||||||||||||
Change in unrealized gain
|
||||||||||||||||||||||||||||
on available for sale securities,
|
||||||||||||||||||||||||||||
net of reclassification adjustments and taxes
|
- | - | - | - | - | 1,832 | 1,832 | |||||||||||||||||||||
Comprehensive income
|
4,415 | |||||||||||||||||||||||||||
Cash dividends on common stock ($0.16 per share)
|
- | - | - | - | (889 | ) | - | (889 | ) | |||||||||||||||||||
Preferred stock dividend, amortization and accretion
|
56 | (6 | ) | - | - | (333 | ) | - | (283 | ) | ||||||||||||||||||
Balance March 31, 2010 (unaudited)
|
$ | 19,686 | $ | 1,134 | $ | 5,560 | $ | 26,459 | $ | 41,430 | $ | 3,909 | $ | 98,178 | ||||||||||||||
See Notes to Consolidated Financial Statements
|
- 4 -
FIRST GUARANTY BANCSHARES, INC. AND SUBSIDIARY
|
||||||||
CONSOLIDATED STATEMENTS OF CASH FLOWS (unaudited)
|
||||||||
(in thousands)
|
||||||||
Three Months Ended March 31,
|
||||||||
2010
|
2009
|
|||||||
Cash Flows From Operating Activities
|
||||||||
Net income
|
$ | 2,583 | $ | 1,110 | ||||
Adjustments to reconcile net income to net cash
|
||||||||
provided by operating activities:
|
||||||||
Provision for loan losses
|
679 | 648 | ||||||
Depreciation and amortization
|
120 | 351 | ||||||
Amortization of discount on investments
|
(76 | ) | (233 | ) | ||||
Gain on call of securities
|
(261 | ) | - | |||||
Gain on sale of assets
|
(58 | ) | (78 | ) | ||||
ORE writedowns and loss on disposition
|
33 | 82 | ||||||
FHLB stock dividends
|
(2 | ) | (2 | ) | ||||
Net decrease in loans held for sale
|
(264 | ) | (56 | ) | ||||
Change in other assets and liabilities, net
|
3,629 | (386 | ) | |||||
Net Cash Provided By Operating Activities
|
6,383 | 1,436 | ||||||
Cash Flows From Investing Activities
|
||||||||
Proceeds from maturities and calls of HTM securities
|
106 | 4,597 | ||||||
Proceeds from maturities and calls of AFS securities
|
335,474 | 438,825 | ||||||
Funds invested in AFS securities
|
(330,365 | ) | (563,251 | ) | ||||
Funds invested in Federal Home Loan Bank stock
|
(237 | ) | - | |||||
Proceeds from maturities of time deposits with banks
|
- | 2,715 | ||||||
Net (increase) decrease in loans
|
(13,929 | ) | 13,919 | |||||
Purchase of premises and equipment
|
(536 | ) | (192 | ) | ||||
Proceeds from sales of other real estate owned
|
73 | 56 | ||||||
Net Cash Used In Investing Activities
|
(9,414 | ) | (103,331 | ) | ||||
Cash Flows From Financing Activities
|
||||||||
Net increase in deposits
|
27,711 | 131,450 | ||||||
Net (decrease) increase in federal funds purchased and short-term borrowings
|
(2,265 | ) | 8,715 | |||||
Repayment of long-term borrowings
|
(2,492 | ) | (2,484 | ) | ||||
Dividends paid
|
(889 | ) | - | |||||
Net Cash Provided By Financing Activities
|
22,065 | 137,681 | ||||||
Net Increase In Cash and Cash Equivalents
|
19,034 | 35,786 | ||||||
Cash and Cash Equivalents at the Beginning of the Period
|
46,718 | 78,017 | ||||||
Cash and Cash Equivalents at the End of the Period
|
$ | 65,752 | $ | 113,803 | ||||
Noncash Activities:
|
||||||||
Loans transferred to foreclosed assets
|
$ | 864 | $ | 290 | ||||
Cash Paid During The Period:
|
||||||||
Interest on deposits and borrowed funds
|
$ | 2,464 | $ | 2,936 | ||||
Income taxes
|
$ | 500 | $ | 1,700 | ||||
See Notes to Consolidated Financial Statements
|
- 5 -
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
Note 1. Basis of Presentation
The accompanying unaudited consolidated financial statements have been prepared in accordance with generally accepted accounting principles for interim financial information and with the instructions to Form 10-Q and Article 10-01 of Regulation S-X. Accordingly, they do not include all of the information and footnotes required by generally accepted accounting principles. The consolidated financial statements and the footnotes of First Guaranty Bancshares, Inc. (the “Company”) thereto should be read in conjunction with the audited financial statements and note disclosures for the Company previously filed with the Securities and Exchange Commission in the Company’s Annual Report filed on Form 10-K for the year ended December 31, 2009.
The consolidated financial statements include the accounts of First Guaranty Bancshares, Inc. and its wholly owned subsidiary First Guaranty Bank. All significant intercompany balances and transactions have been eliminated in consolidation.
In the opinion of management, the accompanying unaudited consolidated financial statements contain all adjustments necessary for a fair presentation of the consolidated financial statements. Those adjustments are of a normal recurring nature. The results of operations for the three-month periods ended March 31, 2010 and 2009 are not necessarily indicative of the results expected for the full year. The preparation of financial statements in conformity with generally accepted accounting principles requires management to make estimates and assumptions that affect the amounts reported in the consolidated financial statements and accompanying notes. Actual results could differ from those estimates. Material estimates that are susceptible to significant change in the near term are the allowance for loan losses, valuation of goodwill, intangible assets and other purchase accounting adjustments.
Note 2. Correction of an Error
During 2009, the Company discovered errors related to the calculation of interest expense and prepaid assets for the years ending December 31, 2008, 2007 and 2006. The errors were reported and corrected in the financial statements for the year ended 2009.
Net income previously reported for the period ended March 31, 2009 totaled $1.11 million compared to restated net income which totaled $1.07 million, a net decrease of $38,000. Beginning retained earnings at December 31, 2009 have been decreased by $1.1 million.
Note 3. Fair Value
Effective January 1, 2008, the Company adopted the provisions of FASB ASC 820-10-65, Fair Value Measurements and Disclosures (SFAS No. 157), for financial assets and liabilities. FASB ASC 820-1-65 defines fair value as the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants. A fair value measurement assumes that the transaction to sell the asset or transfer the liability occurs in the principal market for the asset or liability or, in the absence of a principal market, the most advantageous market for the asset or liability. Valuation techniques use certain inputs to arrive at fair value. Inputs to valuation techniques are the assumptions that market participants would use in pricing the asset or liability. They may be observable or unobservable. FASB ASC 820-1-65 establishes a fair value hierarchy for valuation inputs that gives the highest priority to quoted prices in active markets for identical assets or liabilities and the lowest priority to unobservable inputs. The fair value hierarchy is as follows:
Level 1 Inputs – Unadjusted quoted market prices in active markets for identical assets or liabilities that the reporting entity has the ability to access at the measurement date.
Level 2 Inputs – Inputs other than quoted prices included in Level 1 that are observable for the asset or liability, either directly or indirectly. These might include quoted prices for similar assets or liabilities in active markets, quoted prices for identical or similar assets or liabilities in markets that are not active, inputs other than quoted prices that are observable for the asset or liability (such as interest rates, volatilities, prepayment speeds or credit risks) or inputs that are derived principally from or corroborated by market data by correlation or other means.
Level 3 Inputs – Unobservable inputs for determining the fair values of assets or liabilities that reflect an entity’s own assumptions about the assumptions that market participants would use in pricing the assets or liabilities.
A description of the valuation methodologies used for instruments measured at fair value follows, as well as the classification of such instruments within the valuation hierarchy.
Securities Available for Sale. Securities classified as available for sale are reported at fair value utilizing Level 1, Level 2 and Level 3 inputs. For these securities, the Company obtains fair value measurements from an independent pricing service. The fair value measurements consider observable data that may include dealer quotes, market spreads, cash flows, market yield curves, prepayment speeds, credit information and the instrument’s contractual terms and conditions, among other things.
Impaired Loans. Certain financial assets such as impaired loans are measured at fair value on a nonrecurring basis; that is, the instruments are not measured at fair value on an ongoing basis but are subject to fair value adjustments in certain circumstances, such as when there is evidence of impairment. The fair value of impaired loans was $32.7 million at March 31, 2010. The fair value of impaired loans is measured by either the fair value of the collateral as determined by appraisals or independent valuation (Level 2), or the present value of expected future cash flows discounted at the effective interest rate of the loan (Level 3).
- 6 -
Other Real Estate Owned (OREO). As of March 31, 2010, the Company has $1.4 million in OREO and foreclosed property, which includes all real estate, other than bank premises used in bank operations, owned or controlled by the Company, including real estate acquired in settlement of loans. Properties are recorded at the balance of the loan or at estimated fair value less estimated selling costs, whichever is less, at the date acquired. Fair values of OREO at March 31, 2010 are determined by sales agreement or appraisal, and costs to sell are estimated based on the terms and conditions of the sales agreement. Inputs include appraisal values on the properties or recent sales activity for similar assets in the property’s market, and thus OREO measured at fair value would be classified within Level 2 of the hierarchy. In accordance with the OREO treatment described, the Company included property writedowns of $35,000 and $18,000 in earnings for the three months ended March 31, 2010 and 2009, respectively.
Certain non-financial assets and non-financial liabilities are measured at fair value on a non-recurring basis including assets and liabilities related to reporting units measured at fair value in the testing of goodwill impairment, as well as intangible assets and other non-financial long-lived assets measured at fair value for impairment assessment.
The following table summarizes financial assets and financial liabilities measured at fair value on a recurring basis as of March 31, 2010, segregated by the level of the valuation inputs within the fair value hierarchy utilized to measure fair value:
Fair Value Measurements at | |||||
March 31, 2010, Using
|
|||||
Quoted
|
|||||
Prices In
|
|||||
Active
|
|||||
Markets
|
Significant
|
||||
Assets/Liabilities
|
For
|
Other
|
Significant
|
||
Measured at Fair
|
Identical
|
Observable
|
Unobservable
|
||
Value
|
Assets
|
Inputs
|
Inputs
|
||
March 31, 2010
|
(Level 1)
|
(Level 2)
|
(Level 3)
|
||
(unaudited, dollars in thousands)
|
|||||
Securities available for sale
|
$ 247,275
|
$ 7,443
|
$ 230,577
|
$ 9,255
|
The Company’s valuation methodologies may produce a fair value calculation that may not be indicative of net realizable value or reflective of future fair values. While management believes the used methodologies are appropriate and consistent with other market participants, the use of different methodologies or assumptions to determine the fair value of certain financial instruments could result in a different estimate of fair value.
Gains and losses (realized and unrealized) included in earnings (or changes in net assets) for the first three months of 2010 on a recurring basis are reported in noninterest income or other comprehensive income as follows:
Other | |||
Noninterest
|
Comprehensive
|
||
Income
|
Income
|
||
(unaudited, in thousands)
|
|||
Total gains included in earnings
|
261
|
-
|
|
(or changes in net assets)
|
|||
Increase in unrealized gains relating to assets
|
-
|
1,832
|
|
still held at March 31, 2010
|
FASB ASC 825-10 (SFAS No. 159) provides the Company with an option to report selected financial assets and liabilities at fair value. The fair value option established by this Statement permits the Company to choose to measure eligible items at fair value at specified election dates and report unrealized gains and losses on items for which the fair value option has been elected in earnings at each reporting date subsequent to implementation.
The Company has chosen not to elect the fair value option for any items that are not already required to be measured at fair value in accordance with accounting principles generally accepted in the United States, and as such has not included any gains or losses in earnings for the three-month periods ended March 31, 2010 or 2009.
Note 4. Loans and Allowance for Loan Losses
Loans, net of unearned income, totaled $602.6 million at March 31, 2010 and $589.9 million at December 31, 2009. At March 31, 2010, $0.3 million in loans were held for sale and no loans were held for sale at December 31, 2009. The loan portfolio is the largest component of assets with total loans, net of allowance for loan losses, accounting for 61.9% and 62.5% of total assets as of March 31, 2010 and December 31, 2009, respectively. The loan portfolio consists solely of domestic loans.
- 7 -
Total loans at March 31, 2010 (unaudited) and December 31, 2009 were as follows:
March 31, | December 31, | |||||||||||||||
2010
|
2009
|
|||||||||||||||
As % of
|
As % of
|
|||||||||||||||
Balance
|
Category
|
Balance
|
Category
|
|||||||||||||
(dollars in thousands)
|
||||||||||||||||
Real estate
|
||||||||||||||||
Construction & land development
|
$ | 77,979 | 12.9 | % | $ | 78,686 | 13.3 | % | ||||||||
Farmland
|
13,541 | 2.2 | % | 11,352 | 1.9 | % | ||||||||||
1-4 Family
|
80,948 | 13.4 | % | 77,470 | 13.1 | % | ||||||||||
Multifamily
|
15,672 | 2.6 | % | 8,927 | 1.5 | % | ||||||||||
Non-farm non-residential
|
304,527 | 50.5 | % | 300,673 | 51.0 | % | ||||||||||
Total real estate
|
492,667 | 81.6 | % | 477,108 | 80.8 | % | ||||||||||
Agricultural
|
14,673 | 2.4 | % | 14,017 | 2.4 | % | ||||||||||
Commercial and industrial
|
78,772 | 13.1 | % | 82,348 | 13.9 | % | ||||||||||
Consumer and other
|
17,398 | 2.9 | % | 17,226 | 2.9 | % | ||||||||||
Total loans before unearned income
|
603,510 | 100.0 | % | 590,699 | 100.0 | % | ||||||||||
Less: unearned income
|
(873 | ) | (797 | ) | ||||||||||||
Total loans after unearned income
|
$ | 602,637 | $ | 589,902 | ||||||||||||
The following table sets forth the maturity and repricing of the loan portfolio and the allocation of fixed and floating rate loans:
March 31, 2010
|
||||||||||||
Fixed
|
Floating
|
Total
|
||||||||||
(unaudited, in thousands)
|
||||||||||||
One year or less
|
$ | 223,010 | $ | 68,634 | $ | 291,644 | ||||||
One to five years
|
246,993 | 214 | 247,207 | |||||||||
Five to 15 years
|
26,966 | - | 26,966 | |||||||||
Over 15 years
|
15,607 | - | 15,607 | |||||||||
Subtotal
|
512,576 | 68,848 | 581,424 | |||||||||
Nonaccrual loans
|
- | - | 21,213 | |||||||||
Total loans after unearned income
|
$ | 512,576 | $ | 68,848 | $ | 602,637 | ||||||
The allowance for loan losses is reviewed by Management on a monthly basis and additions are recorded in order to maintain the allowance at an adequate level. In assessing the adequacy of the allowance, Management considers a variety of factors that might impact the performance of individual loans. These factors include, but are not limited to, economic conditions and their impact upon borrowers’ ability to repay loans, respective industry trends, borrower estimates and independent appraisals. Periodic changes in these factors impact Management’s assessment of each loan and its overall impact on the adequacy of the allowance for loan losses.
The allowance for loan losses totaled $8.3 million or 1.37% of total loans at March 31, 2010 and $7.9 million or 1.34% of total loans at December 31, 2009. Changes in the allowance for loan losses for the three months ended March 31, 2010 (unaudited) and the year ended December 31, 2009 are as follows:
March 31, | December 31, | |||||||
2010
|
2009
|
|||||||
(unaudited, in thousands)
|
||||||||
Balance beginning of period
|
$ | 7,919 | $ | 6,482 | ||||
Provision charged to expense
|
679 | 4,155 | ||||||
Loans charged-off
|
(394 | ) | (2,879 | ) | ||||
Recoveries
|
64 | 161 | ||||||
Allowance for loan losses
|
$ | 8,268 | $ | 7,919 | ||||
- 8 -
The following table sets forth, for the periods indicated, the allowance for loan losses, amounts charged-off and recoveries of loans previously charged-off:
Three Months Ended | ||||||||
March 31,
|
||||||||
2010
|
2009
|
|||||||
(unaudited, in thousands)
|
||||||||
Balance at beginning of period
|
$ | 7,919 | $ | 6,482 | ||||
Charge-offs:
|
||||||||
Real estate loans:
|
||||||||
Construction and land development
|
(5 | ) | - | |||||
One- to four- family residential
|
(187 | ) | (153 | ) | ||||
Non-farm non-residential
|
- | (356 | ) | |||||
Commercial and industrial loans
|
(96 | ) | (50 | ) | ||||
Consumer and other
|
(106 | ) | (179 | ) | ||||
Total charge-offs
|
(394 | ) | (738 | ) | ||||
Recoveries:
|
||||||||
Real estate loans:
|
||||||||
Construction and land development
|
1 | 1 | ||||||
Farmland
|
- | 1 | ||||||
One- to four- family residential
|
- | 10 | ||||||
Commercial and industrial loans
|
33 | 3 | ||||||
Consumer and other
|
30 | 37 | ||||||
Total recoveries
|
64 | 52 | ||||||
Net charge-offs
|
(330 | ) | (686 | ) | ||||
Provision for loan losses
|
679 | 648 | ||||||
Balance at end of period
|
$ | 8,268 | $ | 6,444 | ||||
Ratios:
|
||||||||
Net loan charge-offs to average loans
|
0.06 | % | 0.11 | % | ||||
Net loan charge-offs to loans at end of period
|
0.05 | % | 0.12 | % | ||||
Allowance for loan losses to loans at end of period
|
1.37 | % | 1.09 | % | ||||
Net loan charge-offs to allowance for loan losses
|
3.99 | % | 10.65 | % | ||||
Net loan charge-offs to provision charged to expense
|
48.58 | % | 105.82 | % |
- 9 -
Note 5. Goodwill and Other Intangible Assets
The Company accounts for goodwill and intangible assets in accordance with FASB ASC 350, Intangibles – Goodwill and Other (SFAS No. 142). Under FASB ASC 350, goodwill and intangible assets deemed to have indefinite lives are no longer amortized, but are subject to annual impairment tests in accordance with the provision of FASB ASC 350. The Company’s goodwill is tested for impairment on an annual basis, or more often if events or circumstances indicate that there may be impairment. Adverse changes in the economic environment, declining operations, or other factors could result in a decline in the implied fair value of goodwill. If the implied fair value is less than the carrying amount, a loss would be recognized in other non-interest expense to reduce the carrying amount to implied fair value of goodwill. A goodwill impairment test includes two steps. Step one, used to identify potential impairment, compares the estimated fair value of a reporting unit with its carrying amount, including goodwill. If the estimated fair value of a reporting unit exceeds its carrying amount, goodwill of the reporting unit is considered not impaired. If the carrying amount of a reporting unit exceeds its estimated fair value, the second step of the goodwill impairment test is performed to measure the amount of impairment loss, if any. Step two of the goodwill impairment test compares the implied estimated fair value of reporting unit goodwill with the carrying amount of that goodwill. If the carrying amount of goodwill for that reporting unit exceeds the implied fair value of that unit’s goodwill, an impairment loss is recognized in an amount equal to that excess. Other intangible assets continue to be amortized over their useful lives. Goodwill was $2.0 million at March 31, 2010 and December 31, 2009.
Mortgage servicing rights totaled $136,000 and core deposit intangibles totaled $1.7 million at March 31, 2010. The mortgage servicing rights and core deposit intangibles are both subject to amortization. The core deposits reflect the value of deposit relationships, including the beneficial rates, which arose from the purchase of other financial institutions and the purchase of various banking center locations from one single financial institution. The following table summarizes the Company’s purchased accounting intangible assets subject to amortization.
- 10 -
As of March 31, 2010 | As of December 31, 2009 | |||||||||||||||||||||||
Gross Carrying
|
Accumulated
|
Net Carrying
|
Gross Carrying
|
Accumulated
|
Net Carrying
|
|||||||||||||||||||
Amount
|
Amortization
|
Amount
|
Amount
|
Amortization
|
Amount
|
|||||||||||||||||||
(unaudited, in thousands)
|
||||||||||||||||||||||||
Core deposit intangibles
|
$ | 7,997 | $ | 6,294 | $ | 1,703 | $ | 7,997 | $ | 6,240 | $ | 1,757 | ||||||||||||
Mortgage servicing rights
|
157 | 21 | 136 | 157 | 21 | 136 | ||||||||||||||||||
Total
|
$ | 8,154 | $ | 6,315 | $ | 1,839 | $ | 8,154 | $ | 6,261 | $ | 1,893 | ||||||||||||
Note 6. Borrowings
At March 31, 2010, short-term borrowings totaled $9.7 million, consisting of repurchase agreements.
At March 31, 2010, long-term debt consisted of two advances from the Federal Home Loan Bank. On November 20, 2009, the Company obtained an original $10.0 million amortizing advance at a rate of 0.861% with maturity in December 1, 2010. The Company makes monthly principal and interest payments. On December 18, 2009, the Company obtained a $10.0 million interest only advance with a rate of 0.480%. The Company makes monthly interest payments with the balloon note due on December 20, 2010.
Note 7. Income Taxes
The FASB ASC 740-10, Income Taxes (FASB Interpretation No. 48, Accounting for Uncertainty in Income Taxes an interpretation of FASB Statement No. 109), clarifies the accounting for uncertainty in income taxes and prescribes a recognition threshold and measurement attribute for the consolidated financial statements recognition and measurement of a tax position taken or expected to be taken in a tax return. The Company does not believe it has any unrecognized tax benefits included in its consolidated financial statements. The Company has not had any settlements in the current period with taxing authorities, nor has it recognized tax benefits as a result of a lapse of the applicable statute of limitations.
The Company recognizes interest and penalties accrued related to unrecognized tax benefits in noninterest expense. During the quarters ended March 31, 2010 and 2009, the Company has not recognized any interest or penalties in its consolidated financial statements, nor has it recorded an accrued liability for interest or penalty payments.
At this time, no tax years are under examination. With few exceptions, the Company is no longer subject to U.S. federal, state or local income tax examinations for years before 2006.
Note 8. Recent Accounting Pronouncements
In January 2010, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update (“ASU”) 2010-06, “Fair Value Measurements and Disclosures (Topic 820): Improving Disclosures about Fair Value Measurements.” ASU 2010-06 amends Topic 820 by requiring more robust disclosures about (i) the different classes of assets and liabilities measured at fair value, (ii) the valuation techniques and inputs used, (iii) the activity in Level 3 fair value measurements, and (iv) the transfers between Levels 1, 2, and 3. Among other things, ASU 2010-06 requires separate disclosures about purchases, sales, issuances and settlements in the roll forward of activity in Level 3 fair value measurements as opposed to presenting such activity on a net basis. The new disclosures required by ASU 2010-06 are effective for interim and annual reporting periods beginning after December 15, 2009, except for the disclosures about the roll forward of activity in Level 3 fair value measurements which are effective for interim and annual periods beginning after December 15, 2010. The provisions of ASU 2010-06 did not have a material impact on the Company’s financial position, results of operations or liquidity, but it will require expansion of the Company’s current and future disclosures about fair value measurements.
In January 2010, the FASB issued ASU 2010-02, “Consolidation (Topic 810): Accounting and Reporting for Decreases in Ownership of a Subsidiary – a Scope Clarification.” ASU 2010-02 amends Topic 810 to clarify guidance on accounting for decreases in ownership of a subsidiary that is deemed a noncontrolling interest in consolidated financial statements. The provisions of ASU 2010-02 were effective beginning in the first interim or annual reporting period beginning on or after December 15, 2009. The adoption of ASU 2010-02 did not have a material impact on the Company’s financial position, results of operations or liquidity.
In December 2009, the FASB issued ASU 2009-17, “Consolidation (Topic 810): Improvements to Financial Reporting Involved with Variable Interest Entities.” ASU 2009-17 amends Topic 810 and replaces the quantitative-based risks and rewards calculation for determining which reporting entity, if any, has a controlling financial interest in a variable interest entity with an approach focused on identifying which reporting entity has the power to direct the activities of a variable interest entity that most significantly impact the entity’s economic performance and (1) the obligation to absorb losses of the entity or (2) the right to receive benefits from the entity. ASU 2009-17 also requires additional disclosures about a reporting entity’s involvement in variable interest entities, which will enhance the information provided to users of financial statements. The provisions of ASU 2009-17 were effective for interim and annual reporting periods that begin after November 15, 2009. The adoption of ASU 2009-17 did not have a material impact on the Company’s financial position, results of operations or liquidity.
In December 2009, the FASB issued ASU 2009-16, “Transfers and Servicing (Topic 860): Accounting for Transfers of Financial Assets.” ASU 2009-16 amends Topic 860 and is intended to improve financial reporting by eliminating the exceptions for qualifying special-purpose entities from the consolidation guidance and the exception that permitted sale accounting for certain mortgage securitizations when a transferor has not surrendered control over the transferred financial assets. In addition, ASU 2009-16 requires enhanced disclosures about the risks to which a transferor continues to be exposed because of its continuing involvement in transferred financial assets. The provisions of ASU 2009-16 were effective for interim and annual reporting periods beginning after November 15, 2009. The adoption of ASU 2009-16 did not have a material impact on the Company’s financial position, results of operations or liquidity.
- 11 -
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations
The following management discussion and analysis is intended to highlight the significant factors affecting the Company's financial condition and results of operations presented in the consolidated financial statements included in this Form 10-Q. This discussion is designed to provide readers with a more comprehensive view of the operating results and financial position than would be obtained from reading the consolidated financial statements alone. Reference should be made to those statements for an understanding of the following review and analysis. The financial data for the three months ended March 31, 2010 and 2009 have been derived from unaudited consolidated financial statements and include, in the opinion of management, all adjustments (consisting of normal recurring accruals and provisions) necessary to present fairly the Company's financial position and results of operations for such periods.
Special Note Regarding Forward-Looking Statements
Congress passed the Private Securities Litigation Act of 1995 in an effort to encourage corporations to provide information about a company’s anticipated future financial performance. This act provides a safe harbor for such disclosure, which protects us from unwarranted litigation, if actual results are different from Management expectations. This discussion and analysis contains forward-looking statements and reflects Management’s current views and estimates of future economic circumstances, industry conditions, company performance and financial results. The words “may,” “should,” “expect,” “anticipate,” “intend,” “plan,” “continue,” “believe,” “seek,” “estimate” and similar expressions are intended to identify forward-looking statements. These forward-looking statements are subject to a number of factors and uncertainties, including, changes in general economic conditions, either nationally or in our market areas, that are worse than expected; competition among depository and other financial institutions; inflation and changes in the interest rate environment that reduce our margins or reduce the fair value of financial instruments; adverse changes in the securities markets; changes in laws or government regulations or policies affecting financial institutions, including changes in regulatory fees and capital requirements; our ability to enter new markets successfully and capitalize on growth opportunities; our ability to successfully integrate acquired entities, if any; changes in consumer spending, borrowing and savings habits; changes in accounting policies and practices, as may be adopted by the bank regulatory agencies, the Financial Accounting Standards Board, the Securities and Exchange Commission and the Public Company Accounting Oversight Board; changes in our organization, compensation and benefit plans; changes in our financial condition or results of operations that reduce capital available to pay dividends; and changes in the financial condition or future prospects of issuers of securities that we own, which could cause our actual results and experience to differ from the anticipated results and expectations, expressed in such forward-looking statements.
First Quarter Overview
Financial highlights for the first quarter of 2010 are as follows:
·
|
Net income for the first quarter of 2010 was $2.6 million with earnings per common share of $0.40. For the first quarter of 2009, the Company had a net income totaling $1.1 million with earnings per common share of $0.19. Net income available to common shareholders at March 31, 2010 and December 31, 2009 was $2.3 million and $1.1 million, respectively. The increase in net income was primarily the result of an increase in net interest income. The Company also recognized gains from sales of securities and increases in other noninterest expense, primarily from increased data processing and marketing and public relations expenses.
|
·
|
Net interest income for the first quarter of 2010 and 2009 was $9.3 million and $7.0 million, respectively. The net interest margin was 4.15% for the first quarter 2010 and 3.10% for the first quarter 2009.
|
·
|
The provision for loan losses for the first quarter of 2010 was $679,000 compared to $648,000 for the first quarter of 2009.
|
·
|
Total assets at March 31, 2010 were $959.9 million, an increase of $29.0 million or 3.1% when compared to $930.8 million at December 31, 2009. The increase in assets primarily resulted from excess cash received from deposit growth which was ultimately invested in loans, interest-earning deposits with banks and federal funds sold.
|
·
|
Investment securities totaled $259.5 million at March 31, 2010, a decrease of $2.3 million when compared to $261.8 million at December 31, 2009. At March 31, 2010, available for sale securities, at fair value, totaled $247.3 million, a decrease of $2.2 million when compared to December 31, 2009. Held to maturity securities, at cost, totaled $12.2 million at March 31, 2010, a decrease of $0.1 million when compared to $12.3 million at December 31, 2009.
|
·
|
The net loan portfolio at March 31, 2010 totaled $594.4 million, an increase of $12.4 million from the December 31, 2009 level of $582.0 million. Net loans are reduced by the allowance for loan losses which totaled $8.3 million for March 31, 2010 and $7.9 million for December 31, 2009.
|
·
|
Nonperforming assets at March 31, 2010 were $22.6 million, an increase of $7.0 million compared to December 31, 2009.
|
·
|
Total deposits increased $27.7 million or 3.5% in 2010 compared to December 31, 2009. Of this increase, individual and business deposits increased by $6.4 million and public fund deposits increased by $21.3 million.
|
·
|
Return on average assets for the quarters ended March 31 2010 and 2009 were 1.08% and 0.46%, respectively and return on average common equity for the same periods were 13.76% and 6.52%, respectively.
|
·
|
The Company’s Board of Directors declared cash dividends of $0.16 per common share in each of the first quarters of 2010 and 2009.
|
- 12 -
Financial Condition
Changes in Financial Condition from December 31, 2009 to March 31, 2010
General. Total assets as of March 31, 2010 were $959.9 million, an increase of $29.0 million or 3.1% when compared to $930.8 million at December 31, 2009. The increase in assets resulted primarily from cash received from increased deposits. This excess cash was ultimately used to fund loans, increase interest-earning demand deposits with banks and federal funds purchased.
Cash and Cash Equivalents. Cash and cash equivalents at March 31, 2010 totaled $65.8 million, an increase of $19.0 million when compared to $46.7 million at December 31, 2009. Cash and due from banks decreased $17.0 million, interest-earning demand deposits with banks increased $17.2 million and federal funds sold increased $18.9 million. The increase in cash and cash equivalents was primarily a result of increased deposits.
Investment Securities. Investment securities at March 31, 2010 totaled $259.5 million, a decrease of $2.3 million when compared to $261.8 million at December 31, 2009.
The securities portfolio consisted principally of U.S. Government agency securities, mortgage-backed obligations, asset-backed securities, corporate debt securities, municipal bonds and mutual funds or other equity securities. The securities portfolio provides us with a relatively stable source of income as compared to other categories of assets which may have higher levels of interest rate and credit risk.
At March 31, 2010, $16.6 million or 6.3% of the securities portfolio was scheduled to mature in less than one year. Securities with maturity dates over 15 years totaled 3.5% of the total portfolio. The average maturity of the securities portfolio was 5.3 years.
At March 31, 2010, securities totaling $247.3 million were classified as available for sale and $12.2 million were classified as held to maturity, compared to $249.5 million classified as available for sale and $12.3 million classified as held to maturity at December 31, 2009. Management periodically assesses the quality of our investment holdings using procedures similar to those used in assessing the credit risks inherent in the loan portfolio.
On March 31, 2010, certain investment securities had continuous unrealized loss positions for more than 12 months. As of March 31, 2010, the unrealized losses on these securities totaled $0.6 million. Substantially all of these losses were in corporate securities, preferred securities and preferred stocks. At March 31, 2010, 31 securities were graded below investment grade with a total book value of $7.7 million and 14 securities had no rating with a total book value of $5.1 million. All of the non-investment grade securities referenced above were initially investment grade and have been downgraded since purchase. As of March 31, 2010, the evaluation of securities with continuous unrealized losses indicated that no investments were other-than-temporarily impaired.
Average securities as a percentage of average interest-earning assets were 32.1% for the three-month period ended March 31, 2010 and 24.7% for the same period in 2009. At March 31, 2010, the U.S Government agency securities, mortgage-backed obligations, and municipal bonds qualified as securities pledgeable to collateralize repurchase agreements and public funds. Securities pledged at March 31, 2010 totaled $153.7 million.
Loans. The origination of loans is our primary use of our financial resources and represents the largest component of earning assets. Total loans accounted for 61.9% of total assets at March 31, 2010, a decrease when compared to 62.5% at December 31, 2009. There are no significant concentrations of credit to any borrower. As of March 31, 2010, 81.6% of our loan portfolio was secured primarily or secondarily by real estate. The largest portion of our loan portfolio is in non-farm non-residential loans secured by real estate, which accounts for 50.5% of our total portfolio. Total loans include $46.3 million in syndicated loans acquired by assignment. Syndicated loans meet the same underwriting criteria used when making in-house loans.
Our loan portfolio at March 31, 2010 totaled $594.4 million, an increase of approximately $12.4 million from the December 31, 2009 level of $582.0 million. The allowance for loan losses totaled $8.3 million at March 31, 2010 and $7.9 million at December 31, 2009. Fixed rate loans increased from $495.3 million or 84.0% of the total loan portfolio at December 31, 2009 to $512.6 million, or 85.1% of the total loan portfolio at March 31, 2010. Fixed rate loans include loans with a fixed rate until maturity and loans with variable rates with interest rate floors in which the current variable interest rate is lower than the floor. A significant portion of the variable rate loan portfolio contains interest rate floors, which provides us with a minimum level of interest income. Loan charge-offs totaled $0.4 million during the first three months of 2010, compared to $0.7 million during the same period of 2009. Recoveries totaled $64,000 and $52,000 during the first three months of 2010 and 2009, respectively. See Note 4 of the Notes to Consolidated Financial Statements for more information on loans and the allowance for loan losses.
Nonperforming Assets. Nonperforming assets consist of loans on which interest is no longer accrued, certain restructured loans where the interest rate or other terms have been renegotiated and real estate acquired through foreclosure (other real estate).
The accrual of interest is discontinued on loans when management believes there is reasonable uncertainty about the full collection of principal and interest or when the loan is contractually past due ninety days or more and not fully secured. If the principal amount of the loan is adequately secured, then interest income on such loans is subsequently recognized only in periods in which actual payments are received.
- 13 -
The table below sets forth the amounts and categories of our nonperforming assets at March 31, 2010 (unaudited) and December 31, 2009.
March 31, | December 31, | |||||||
2010
|
2009
|
|||||||
(in thousands)
|
||||||||
Non-accrual loans:
|
||||||||
Real estate loans:
|
||||||||
Construction and land development
|
$ | 2,101 | $ | 2,841 | ||||
Farmland
|
42 | 54 | ||||||
One- to four- family residential
|
6,592 | 2,814 | ||||||
Non-farm non-residential
|
10,794 | 7,439 | ||||||
Non-real estate loans:
|
||||||||
Commercial and industrial
|
1,569 | 830 | ||||||
Consumer and other
|
116 | 205 | ||||||
Total non-accrual loans
|
21,214 | 14,183 | ||||||
Loans 90 days and greater delinquent
|
||||||||
and still accruing:
|
||||||||
Real estate loans:
|
||||||||
One- to four- family residential
|
- | 757 | ||||||
Non-real estate loans:
|
||||||||
Consumer and other
|
- | 28 | ||||||
Total loans 90 days greater
|
||||||||
delinquent and still accruing
|
- | 785 | ||||||
Total nonperforming loans
|
21,214 | 14,968 | ||||||
Real estate owned:
|
||||||||
Real estate loans:
|
||||||||
One- to four- family residential
|
1,091 | 292 | ||||||
Non-farm non-residential
|
326 | 366 | ||||||
Total real estate owned
|
1,417 | 658 | ||||||
Total nonperforming assets
|
$ | 22,631 | $ | 15,626 | ||||
Ratios:
|
||||||||
Nonperforming assets to total loans
|
3.76 | % | 2.65 | % | ||||
Nonperforming assets to total assets
|
2.36 | % | 1.68 | % | ||||
Nonperforming assets to allowance for loan losses
|
36.5 | % | 50.7 | % |
Nonperforming assets totaled $22.6 million or 2.4% of total assets at March 31, 2010, an increase of $7.0 million from December 31, 2009. Management has not identified additional information on any loans not already included in the nonperforming asset total that indicates possible credit problems that could cause doubt as to the ability of borrowers to comply with the loan repayment terms in the future.
Nonaccrual loans increased $7.0 million from December 31, 2009 to March 31, 2010. There were increases in one- to four- family nonaccrual loans, non-farm non-residential nonaccrual loans and commercial and industrial nonaccrual loans, which were partially offset with decreases in construction and land development nonaccrual loans.
During the first three months of 2010, there was a $0.7 million decrease in construction and land development nonaccrual loans. The decrease in nonaccrual construction and land development loans is mostly related to a townhome development, consisting of six units, totaling $600,000 in loans that was foreclosed on and booked into other real estate.
There was a $3.8 million increase in one- to four- family residential nonaccrual loans during the first three months of 2010. The increase in nonaccrual one- to four- family residential loans resulted from two loans, one of which has a balance of $1.8 million and is currently in foreclosure. The house is located in a gated community and we expect to have a foreclosure sale in July, 2010. We currently anticipate no exposure on this property. This loan paid down from $3.0 million in the last 15 months from the liquidation of other assets of the borrower. The second loan is in the amount of $1.6 million and is also in foreclosure. We also expect this property to go to foreclosure sale in July, 2010.
Non-farm non-residential nonaccrual loans increased $3.4 million at March 31, 2010 from $7.4 million at December 31, 2009. This category comprises of primarily two loans. One loan totaling $1.8 million is currently in foreclosure. It is secured by several hundred acres of land. We have reserved approximately $700,000 for this loan. The second loan totals $2.3 million. The borrower is in the fireworks wholesale business and the collateral is 3 commercial buildings and land as well as 1 tract of raw land. We have entered into an agreement with a third party to sell the note at no principal loss and we anticipate this sale to close by June, 2010.
- 14 -
Non-real estate commercial and industrial nonaccrual loans increased $0.7 million from December 31, 2009 to March 31, 2010. The largest loan addition to this category totals $415,000 and is secured by oil well equipment. The borrower has a tentative agreement to sell the equipment and pay the loan in full. In addition we added a loan in the amount of $462,000 secured by Medicare receivables. We have written off a portion of this loan and currently have a balance of $412,000 as of March 31, 2010. We currently have approximately $400,000 in Medicare receivables that have not been collected, however due to the slowing of the collections of the receivables, we have reserved $300,000 against this credit.
Other real estate increased during the first three months of 2010 by $0.8 million. This increase is primarily from the addition of six properties in a townhome development mentioned in the nonaccrual construction and land development section above. The Company is anticipating having an auction in the near future to liquidate these properties.
Allowance for Loan Losses. The Company maintains its allowance for loan losses at a level it considers sufficient to absorb potential losses embedded in the loan portfolio. The allowance is increased by the provision for anticipated loan losses as well as recoveries of previously charged-off loans and is decreased by loan charge-offs. The provision is the necessary charge to current expense to provide for current loan losses and to maintain the allowance at an adequate level commensurate with Management's evaluation of the risks inherent in the loan portfolio. Various factors are taken into consideration when the Company determines the amount of the provision and the adequacy of the allowance. These factors include but are not limited to:
§ Past due and nonperforming assets;
§ Specific internal analysis of loans requiring special attention;
§ The current level of regulatory classified and criticized assets and the associated risk factors with each;
§ Changes in underwriting standards or lending procedures and policies;
§ Charge-off and recovery practices;
§ National and local economic and business conditions, including changes in interest rates;
§ Nature and volume of loans;
§ Overall portfolio quality;
§ Adequacy of loan collateral;
§ Quality of loan review system and degree of oversight by its Board of Directors;
§ Competition and legal and regulatory requirements on borrowers;
§ Examinations and review by the Company's internal loan review department, independent accountants and third-party independent loan review personnel; and
§ Examinations of the loan portfolio by federal and state regulatory agencies.
- 15 -
The data collected from all sources in determining the adequacy of the allowance is evaluated on a regular basis by Management with regard to current national and local economic trends, prior loss history, underlying collateral values, credit concentrations and industry risks. An estimate of potential loss on specific loans is developed in conjunction with an overall risk evaluation of the total loan portfolio. This evaluation is inherently subjective as it requires estimates that are susceptible to significant revision as new information becomes available.
The allowance consists of specific, general and unallocated components. The specific component relates to loans that are classified as doubtful, substandard or special mention. For such loans that are also classified as impaired, an allowance is established when the discounted cash flows (or collateral value or observable market price) of the impaired loan is lower than the carrying value of that loan. The general component covers non-classified loans and is based on historical loss experience adjusted for qualitative factors. An unallocated component is maintained to cover uncertainties that could affect Management’s estimate of probable losses. The unallocated component of the allowance reflects the margin of imprecision inherent in the underlying assumptions used in the methodologies for estimating specific and general losses in the portfolio.
Provisions made pursuant to these processes totaled $0.7 million in the first three months of 2010 as compared to $0.6 million for the same period in 2009. Provisions are necessary to maintain the allowance at an adequate level based on loan risk factors and the levels of net loan charge-offs. The provisions made in the first three months of 2010 were taken to provide for current loan losses and to maintain the allowance at an adequate level commensurate with Management’s evaluation of the risks inherent in the loan portfolio. Total charge-offs were $0.4 million for first three months of 2010 as compared to total charge-offs of $0.7 million for the same period in 2009. Recoveries were $64,000 for the first three months of 2010 as compared to recoveries of $52,000 for the same period in 2009.
Charged-off one- to four-family loans totaled $187,000 for the first three months of 2010. The majority of this category is comprised of two loans. One loan was made to a contractor to complete a project for one of our mortgage loan customers. The bank took a second mortgage on his house. The borrower was able to refinance his house and we were able to cash out on a portion of our loan, however we had to charge-off approximately $75,000. The second loan is in the amount of $560,000 secured by rental property. The borrower is in bankruptcy and the bankruptcy plan calls for a lower amount of principal to be paid because of decreased property value. We wrote the loan down $106,000 to the amount set forth in the bankruptcy plan.
- 16 -
Charged-off commercial and industrial loans totaled $96,000 for the first three months of 2010. This category is comprised of two loans. On one of the loans, we charged-off $50,000 because it is secured by Medicare receivables as well as some patient receivables and collection of the receivables has slowed. The second loan had a balance of $25,000 on a $50,000 committed line of credit and the credit was unsecured.
Charged-off consumer loans totaled $106,000 for the first three months of 2010. This category is comprised of smaller consumer loans.
In some instances, loans are placed on nonaccrual status. All accrued but uncollected interest related to a loan is deducted from income in the period the loan is assigned a nonaccrual status. During the period a loan is in nonaccrual status, any cash receipts are first applied to the principal balance. Once the principal balance has been fully recovered, any residual amounts are applied to expenses resulting from the collection of the payment and to the recovery of any reversed interest income and interest income that would have been due had the loan not been placed on nonaccrual status. As of March 31, 2010 and December 31, 2009 the Company had loans totaling $21.2 million and $14.2 million, respectively, on which the accrual of interest had been discontinued.
The allowance for loan losses at March 31, 2010 was $8.3 million or 1.37% of total loans and 36.5% of nonperforming assets. Management believes that the current level of the allowance is adequate to cover losses in the loan portfolio given the current economic conditions, expected net charge-offs and nonperforming asset levels.
Other information relating to loans, the allowance for loan losses and other pertinent statistics follows.
- 17 -
March 31, | ||||||||
2010
|
2009
|
|||||||
(unaudited, in thousands)
|
||||||||
Loans:
|
||||||||
Average outstanding balance
|
$ | 591,858 | $ | 597,607 | ||||
Balance at end of period
|
$ | 602,637 | $ | 591,473 | ||||
Allowance for Loan Losses:
|
||||||||
Balance at beginning of year
|
$ | 7,919 | $ | 6,482 | ||||
Provision charged to expense
|
679 | 648 | ||||||
Loans charged-off
|
(394 | ) | (738 | ) | ||||
Recoveries
|
64 | 52 | ||||||
Balance at end of period
|
$ | 8,268 | $ | 6,444 | ||||
Premises and Equipment. A new branch facility located in Benton, Louisiana opened in the first quarter of 2010. The total cost for the new facility was $1.5 million, which includes land, building and all furniture and equipment. The Company sold the existing branch location in Benton, Louisiana, for $1.5 million.
Deposits. Managing the mix and pricing the maturities of deposit liabilities is an important factor affecting our ability to maximize our net interest margin. The strategies used to manage interest-bearing deposit liabilities are designed to adjust as the interest rate environment changes. In this regard, management regularly assesses our funding needs, deposit pricing and interest rate outlooks. From December 31, 2009 to March 31, 2010, total deposits increased $27.7 million, or 3.5%, to $827.5 million at March 31, 2010 from $799.7 million at December 31, 2009. During 2010, consumer and business deposits increased $6.4 million and public fund deposits increased $21.3 million. Noninterest-bearing demand deposits decreased $8.9 million while interest-bearing deposits increased by $36.6 million when comparing March 31, 2010 to December 31, 2009.
At March 31, 2010, consumer deposits totaled $421.7 million, business deposits totaled $114.5 million and public fund deposits totaled $291.3 million. As of March 31, 2010, the aggregate amount of outstanding certificates of deposit in amounts greater than or equal to $100,000 was approximately $291.5 million.
Average noninterest-bearing deposits decreased to $206.2 million for the three-month period ended March 31, 2010 from $229.4 million for the three-month period ended March 31, 2009. Average noninterest-bearing deposits represented 14.6% and 13.5% of average total deposits for the three-month periods ended March 31, 2010 and 2009, respectively.
As we seek to maintain a strong net interest margin and improve our earnings, attracting core noninterest-bearing deposits will remain a primary emphasis. Management will continue to evaluate and update our product mix in its efforts to attract additional core customers. We currently offer a number of noninterest-bearing deposit products that are competitively priced and designed to attract and retain customers with primary emphasis on core deposits. We have also offered several different time deposit promotions in an effort to increase our core deposits and to increase liquidity.
The following table sets forth the composition of the Company’s deposits at March 31, 2010 (unaudited) and December 31, 2009.
- 18 -
March 31,
|
December 31,
|
Increase/(Decrease)
|
||||||||||||||
2010
|
2009
|
Amount
|
Percent
|
|||||||||||||
(dollars in thousands)
|
||||||||||||||||
Deposits:
|
||||||||||||||||
Noninterest-bearing demand
|
$ | 122,957 | $ | 131,818 | $ | (8,861 | ) | -6.7 | % | |||||||
Interest-bearing demand
|
202,754 | 188,252 | 14,502 | 7.7 | % | |||||||||||
Savings
|
41,607 | 40,272 | 1,335 | 3.3 | % | |||||||||||
Time
|
460,139 | 439,404 | 20,735 | 4.7 | % | |||||||||||
Total deposits
|
$ | 827,457 | $ | 799,746 | $ | 27,711 | 3.5 | % | ||||||||
Borrowings. The Company maintains borrowing relationships with other financial institutions as well as the Federal Home Loan Bank on a short- and long-term basis to meet liquidity needs. At March 31, 2010, short-term borrowings totaled $9.7 million compared to $11.9 million at December 31, 2009 and was comprised of repurchase agreements for both respective periods. Overnight repurchase agreement balances are monitored daily for sufficient collateralization.
Long-term borrowings totaled $17.5 million at March 31, 2010 compared to $20.0 million at December 31, 2009. At March 31, 2010 long-term borrowings consisted of two Federal Home Loan Bank advances. See Note 6 of the Notes to Consolidated Financial Statements.
The average amount of total borrowings for the three months ended March 31, 2010 totaled $36.7 million, compared to $21.6 million for the three months ended March 31, 2009. At March 31, 2010, the Company had $165.0 million in Federal Home Loan Bank letters of credit outstanding obtained solely for collateralizing public deposits.
Equity. Total equity increased to $98.2 million as of March 31, 2010 from $94.9 million as of December 31, 2009. The increase in stockholders’ equity resulted from net income of $2.6 million and the change in accumulated other comprehensive income of $1.8 million, partially offset by dividends paid to common stockholders totaling $0.9 million and preferred stock dividends totaling $0.3 million. Cash dividends paid to common shareholders were $0.16 per share for the three-month periods ending March 31, 2010 and 2009.
Results of Operations for the Three Months Ended March 31, 2010 and March 31, 2009
Net income. For the quarter ending March 31, 2010, First Guaranty Bancshares, Inc. had consolidated net income of $2.6 million, a $1.5 million increase from the $1.1 million net income reported for the first quarter of 2009. Net income available to common shareholders at March 31, 2010 and December 31, 2009 was $2.3 million and $1.1 million, respectively. The increase in net income for the three months ended March 31, 2010 primarily resulted from an increase in net interest income totaling $2.3 million. The Company also recognized gains from sales of securities totaling $261,000 and increases in noninterest expense, primarily from increased data processing and marketing and public relations expenses.
Net interest income. Net interest income is the largest component of our earnings. It is calculated by subtracting the cost of interest-bearing liabilities from the income earned on interest-earning assets and represents the earnings from our primary business of gathering deposits and making loans and investments. Our long-term objective is to manage this income to provide the largest possible amount of income while balancing interest rate, credit and liquidity risks.
A financial institution’s asset and liability structure is substantially different from that of an industrial company, in that virtually all assets and liabilities are monetary in nature. Accordingly, changes in interest rates may have a significant impact on a financial institution’s performance. The impact of interest rate changes depends on the sensitivity to changes of our interest-earning assets and interest-bearing liabilities.
Net interest income for the quarter ended March 31, 2010 was $9.3 million, an increase of $2.3 million when compared to $7.0 million for the first three months of 2009. The net interest income for the first three months of 2010 increased due to a 105 basis point increase in the net interest margin, despite a decrease in the volume of interest-earning assets. The net interest margin at March 31, 2010 was 4.15% compared to 3.10% at March 31, 2009. The average yield on interest-earning assets increased to 5.48% at March 31, 2010 from 4.89% at March 31, 2009 and the average cost of funds on interest-bearing liabilities decreased to 1.65% for the period ended March 31, 2010 from 2.12% for the same period ended 2009.
The net interest income yield shown below in the average balance sheet is calculated by dividing net interest income by average interest-earning assets and is a measure of the efficiency of the earnings from balance sheet activities. It is affected by changes in the difference between interest on interest-earning assets and interest-bearing liabilities and the percentage of interest-earning assets funded by interest-bearing liabilities (leverage). The leverage for the three months ending March 31, 2010 was 80.7%, compared to 84.3% for the same period in 2009.
The following tables set forth average balance sheets, average yields and costs, and certain other information for the three months ended March 31, 2010 and 2009, respectively. No tax-equivalent yield adjustments were made, as the effect thereof was not material. All average balances are daily average balances. Nonaccrual loans were included in the computation of average balances, but have been reflected in the table as loans carrying a zero yield. The yields set forth below include the effect of deferred fees, discounts and premiums that are amortized or accreted to interest income or expense.
- 19 -
Three Months Ended March 31,
|
||||||||||||||||||||||||
2010
|
2009
|
|||||||||||||||||||||||
Average
|
Yield/
|
Average
|
Yield/
|
|||||||||||||||||||||
Balance
|
Interest
|
Rate
|
Balance
|
Interest
|
Rate
|
|||||||||||||||||||
(unaudited, dollars in thousands)
|
||||||||||||||||||||||||
Assets
|
||||||||||||||||||||||||
Interest-earning assets:
|
||||||||||||||||||||||||
Interest-earning deposits with banks
|
$ | 16,771 | $ | 9 | 0.22 | % | $ | 42,137 | $ | 225 | 2.17 | % | ||||||||||||
Securities (including FHLB stock)
|
290,345 | 3,419 | 4.78 | % | 224,576 | 2,074 | 3.74 | % | ||||||||||||||||
Federal funds sold
|
6,836 | 2 | 0.12 | % | 45,640 | 17 | 0.15 | % | ||||||||||||||||
Loans, net of unearned income
|
||||||||||||||||||||||||
including loans held for sale
|
591,858 | 8,805 | 6.03 | % | 597,746 | 8,658 | 5.87 | % | ||||||||||||||||
Total interest-earning assets
|
905,810 | 12,235 | 5.48 | % | 910,099 | 10,974 | 4.89 | % | ||||||||||||||||
Noninterest-earning assets:
|
||||||||||||||||||||||||
Cash and due from banks
|
18,474 | 19,788 | ||||||||||||||||||||||
Premises and equipment, net
|
17,170 | 16,240 | ||||||||||||||||||||||
Other assets
|
9,403 | 9,073 | ||||||||||||||||||||||
Total
|
$ | 950,857 | $ | 955,200 | ||||||||||||||||||||
Liabilities and Stockholders' Equity
|
||||||||||||||||||||||||
Interest-bearing liabilities:
|
||||||||||||||||||||||||
Demand deposits
|
$ | 206,173 | $ | 201 | 0.40 | % | $ | 229,394 | 319 | 0.56 | % | |||||||||||||
Savings deposits
|
40,983 | 10 | 0.10 | % | 41,323 | 41 | 0.41 | % | ||||||||||||||||
Time deposits
|
446,758 | 2,718 | 2.47 | % | 474,532 | 3,592 | 3.07 | % | ||||||||||||||||
Borrowings
|
36,707 | 41 | 0.45 | % | 21,594 | 62 | 1.17 | % | ||||||||||||||||
Total interest-bearing liabilities
|
730,621 | 2,970 | 1.65 | % | 766,843 | 4,014 | 2.12 | % | ||||||||||||||||
Noninterest-bearing liabilities:
|
||||||||||||||||||||||||
Demand deposits
|
118,449 | 116,258 | ||||||||||||||||||||||
Other
|
4,917 | 5,458 | ||||||||||||||||||||||
Total liabilities
|
853,987 | 888,559 | ||||||||||||||||||||||
Stockholders' equity
|
96,870 | 66,641 | ||||||||||||||||||||||
Total
|
$ | 950,857 | $ | 955,200 | ||||||||||||||||||||
Net interest income
|
$ | 9,265 | $ | 6,960 | ||||||||||||||||||||
Net interest rate spread (1)
|
3.83 | % | 2.77 | % | ||||||||||||||||||||
Net interest-earning assets (2)
|
$ | 175,189 | $ | 143,256 | ||||||||||||||||||||
Net interest margin (3)
|
4.15 | % | 3.10 | % | ||||||||||||||||||||
Average interest-earning assets to
|
||||||||||||||||||||||||
interest-bearing liabilities
|
123.98 | % | 118.68 | % | ||||||||||||||||||||
|
_______________________________________________________________________________________________________________________ |
|
(1) Net interest rate spread represents the difference between the yield on average interest-earning assets and the cost of average interest-bearing liabilities.
|
|
(2) Net interest-earning assets represents total interest-earning assets less total interest-bearing liabilities.
|
|
(3) Net interest margin represents net interest income divided by average total interest-earning assets.
|
Provision for Loan Losses. Management assesses the allowance for loan losses on a quarterly basis and makes provisions for loan losses as deemed appropriate in order to maintain an adequate allowance for loan losses. Increases to the allowance are made to the provision for loan losses and charged against income.
Provisions for loan losses totaled $0.7 million for the quarter ended March 31, 2010, an increase of $31,000 when compared to the same quarter in 2009. Provisions are necessary to maintain the allowance at an adequate level based on loan risk factors and the levels of net loan charge-offs. The provisions made in the first three months of 2010 and 2009 were taken to provide for current loan losses and to maintain the allowance at an adequate level commensurate with Management’s evaluation of the risks inherent in the loan portfolio. Total charge-offs were $0.4 million for the first three months of 2010 as compared to $0.7 million for the same period in 2009. Recoveries were $64,000 for the first three months of 2010 as compared to $52,000 for the same period in 2009.
Noninterest Income. Noninterest income includes deposit service charges, return check charges, bankcard fees, other commissions and fees, gains and/or losses on sales of securities and loans, and various other types of income.
- 20 -
Noninterest income for the quarter ended March 31, 2010 totaled $1.6 million, an increase of $0.3 million when compared to the same period in 2009. This increase in noninterest income resulted primarily from realized gains on sales of securities totaling $261,000.
Noninterest Expense. Noninterest expense includes salaries and employee benefits, occupancy and equipment expense, net cost from other real estate and repossessions, regulatory assessments and other types of expenses. Noninterest expense for the first quarter in 2010 totaled $6.3 million, an increase of $0.3 million from the same period in 2009.
Salaries and benefits totaled $2.9 million at March 31, 2010 and 2009 respectively. At March 31, 2010, our full-time equivalent employees totaled 233 compared to 228.5 full-time equivalent employees during the same period of 2009. Occupancy and equipment expense reflects an increase of $69,000 when comparing the three-month periods ended March 31, 2010 and 2009. Net cost from other real estate and repossessions totaled $64,000 at March 31, 2010 compared to $110,000 at March 31, 2009. Regulatory assessments totaled $356,000 at March 31, 2010 compared to $401,000 at March 31, 2009. Other noninterest expense reflects an increase of $199,000 when comparing the three-month periods ended 2010 and 2009 primarily due to increased data processing fees and marketing and public relations expense. The table below presents the components of other noninterest expense as of the three months ended March 31, 2010 and 2009.
Three Months Ended March 31,
|
||||||||
2010
|
2009
|
|||||||
(unaudited, in thousands)
|
||||||||
Other noninterest expense:
|
||||||||
Legal and professional fees
|
$ | 312 | $ | 291 | ||||
Data processing
|
523 | 439 | ||||||
Marketing and public relations
|
285 | 195 | ||||||
Taxes - sales, capital and franchise
|
181 | 163 | ||||||
Operating supplies
|
140 | 121 | ||||||
Travel and lodging
|
87 | 94 | ||||||
Other
|
658 | 684 | ||||||
Total other expense
|
$ | 2,186 | $ | 1,987 | ||||
Income Taxes. The provision for income taxes totaled $1.4 million for the quarter ended March 31, 2010 and $0.6 million for the quarter ended March 31, 2009. The increase in the provision for income taxes reflected higher income during the three-month period in 2010. In each of the three months ended March 31, 2010 and 2009, the income tax provision approximated the normal statutory rate. The effective rates were 35.0% and 34.7%, respectively.
Item 3. Quantitative and Qualitative Disclosures about Market Risk
Asset/Liability Management and Market Risk
Asset/LiabilityManagement. Our asset/liability management (ALM) process consists of quantifying, analyzing and controlling interest rate risk (IRR) to maintain reasonably stable net interest income levels under various interest rate environments. The principle objective of ALM is to maximize net interest income while operating within acceptable limits established for interest rate risk and maintain adequate levels of liquidity.
The majority of our assets and liabilities are monetary in nature. Consequently, one of our most significant forms of market risk is interest rate risk. Our assets, consisting primarily of loans secured by real estate, have longer maturities than our liabilities, consisting primarily of deposits. As a result, a principal part of our business strategy is to manage interest rate risk and reduce the exposure of our net interest income to changes in market interest rates. Accordingly, our Board of Directors has established an Asset/Liability Committee which is responsible for evaluating the interest rate risk inherent in our assets and liabilities, for determining the level of risk that is appropriate given our business strategy, operating environment, capital, liquidity and performance objectives, and for managing this risk consistent with the guidelines approved by the Board of Directors. Senior Management monitors the level of interest rate risk on a regular basis and the Asset/Liability Committee, which consists of executive Management and other bank personnel operating under a policy adopted by the Board of Directors, meets as needed to review our asset/liability policies and interest rate risk position. In addition, the level of interest rate risk is also discussed and reviewed in the monthly Investment Committee meetings, which consists of executive Management, other bank personnel and six Bank Directors.
The interest spread and liability funding discussed below are directly related to changes in asset and liability mixes, volumes, maturities and repricing opportunities for interest-earning assets and interest-bearing liabilities. Interest-sensitive assets and liabilities are those which are subject to being repriced in the near term, including both floating or adjustable rate instruments and instruments approaching maturity. The interest sensitivity gap is the difference between total interest-sensitive assets and total interest-sensitive liabilities. Interest rates on our various asset and liability categories do not respond uniformly to changing market conditions. Interest rate risk is the degree to which interest rate fluctuations in the marketplace can affect net interest income.
- 21 -
To maximize our margin, we attempt to be somewhat more asset sensitive during periods of rising rates and more liability sensitive during periods of falling rates. The need for interest sensitivity gap management is most critical in times of rapid changes in overall interest rates. We generally seek to limit our exposure to interest rate fluctuations by maintaining a relatively balanced mix of rate sensitive assets and liabilities on a one-year time horizon. The mix is relatively difficult to manage. Because of the significant impact on net interest margin from mismatches in repricing opportunities, the asset-liability mix is monitored periodically depending upon Management’s assessment of current business conditions and the interest rate outlook. Exposure to interest rate fluctuations is maintained within prudent levels by the use of varying investment strategies.
We monitor interest rate risk using an interest sensitivity analysis set forth on the following table. This analysis, which we prepare monthly, reflects the maturity and repricing characteristics of assets and liabilities over various time periods. The gap indicates whether more assets or liabilities are subject to repricing over a given time period. The interest sensitivity analysis at March 31, 2010 reflects a liability-sensitive position with a negative cumulative gap on a one-year basis.
Interest Sensitivity Within
|
||||||||||||||||||||
3 Months
|
Over 3 Months
|
Total
|
Over
|
|||||||||||||||||
Or Less
|
thru 12 Months
|
One Year
|
One Year
|
Total
|
||||||||||||||||
(unaudited, dollars in thousands)
|
||||||||||||||||||||
Earning Assets:
|
||||||||||||||||||||
Loans (including loans held for sale)
|
$ | 203,828 | $ | 109,291 | $ | 313,119 | $ | 289,782 | $ | 602,901 | ||||||||||
Securities (including FHLB stock)
|
6,262 | 10,321 | 16,583 | 245,724 | 262,307 | |||||||||||||||
Federal funds sold
|
32,181 | - | 32,181 | - | 32,181 | |||||||||||||||
Other earning assets
|
17,168 | - | 17,168 | - | 17,168 | |||||||||||||||
Total earning assets
|
259,439 | 119,612 | 379,051 | 535,506 | $ | 914,557 | ||||||||||||||
Source of Funds:
|
||||||||||||||||||||
Interest-bearing accounts:
|
||||||||||||||||||||
Demand deposits
|
153,249 | - | 153,249 | 49,505 | 202,754 | |||||||||||||||
Savings
|
10,402 | - | 10,402 | 31,205 | 41,607 | |||||||||||||||
Time deposits
|
195,730 | 134,648 | 330,378 | 129,761 | 460,139 | |||||||||||||||
Short-term borrowings
|
9,665 | - | 9,665 | - | 9,665 | |||||||||||||||
Long-term borrowings
|
- | 17,508 | 17,508 | - | 17,508 | |||||||||||||||
Noninterest-bearing, net
|
- | - | - | 182,884 | 182,884 | |||||||||||||||
Total source of funds
|
369,046 | 152,156 | 521,202 | 393,355 | $ | 914,557 | ||||||||||||||
Period gap
|
(109,607 | ) | (32,544 | ) | (142,151 | ) | 142,151 | |||||||||||||
Cumulative gap
|
$ | (109,607 | ) | $ | (142,151 | ) | $ | (142,151 | ) | $ | - | |||||||||
Cumulative gap as a
|
||||||||||||||||||||
percent of earning assets
|
-11.98 | % | -15.54 | % | -15.54 | % | ||||||||||||||
Liquidity and Capital Resources
Liquidity. Liquidity refers to the ability or flexibility to manage future cash flows to meet the needs of depositors and borrowers and fund operations. Maintaining appropriate levels of liquidity allows the Company to have sufficient funds available to meet customer demand for loans, withdrawal of deposit balances and maturities of deposits and other liabilities. Liquid assets include cash and due from banks, interest-earning demand deposits with banks, federal funds sold and available for sale investment securities. Including securities pledged to collateralize public fund deposits, these assets represent 32.6% and 31.8% of the total liquidity base at March 31, 2010 and December 31, 2009, respectively.
The Company maintained a net borrowing availability capacity at the Federal Home Loan Bank totaling $76.2 million and $92.9 million at March 31, 2010 and December 31, 2009, respectively. This decrease in availability at Federal Home Loan Bank during 2010 resulted from an additional $25.0 million in letters of credit used solely to pledge to public funds, which was partially offset by a $5.8 million increase in availability and a decrease in borrowings of $3.5 million. We also maintain federal funds lines of credit at three correspondent banks with borrowing capacity of $63.2 million at March 31, 2010 and December 31, 2009, respectively. At March 31, 2010 and December 31, 2009, the Company did not have an outstanding balance on these lines of credit. Management believes there is sufficient liquidity to satisfy current operating needs.
During the first quarter of 2009, total assets increased to the extent that it resulted in a reduction of regulatory capital ratios. As a result, in March 2009 the Company borrowed $6.0 million on its available line of credit and injected the $6.0 million into the Bank to enhance capital. The interest rate on the line of credit was a floating rate set at prime less 100 basis points with a floor of four percent (4.00%). The Company repaid the debt in full on October 20, 2009.
Capital Resources. The Company’s capital position is reflected in stockholders’ equity, subject to certain adjustments for regulatory purposes. Further, our capital base allows us to take advantage of business opportunities while maintaining the level of resources we deem appropriate to address business risks inherent in daily operations.
- 22 -
Total equity increased to $98.2 million as of March 31, 2010 from $94.9 million as of December 31, 2009. The increase in stockholders’ equity resulted from net income of $2.6 million and the change in accumulated other comprehensive income of $1.8 million, partially offset by dividends paid to common stockholders totaling $0.9 million and preferred stock dividends totaling $0.3 million. Cash dividends paid to common shareholders were $0.16 per share for the three-month periods ending March 31, 2010 and 2009.
Regulatory Capital. Risk-based capital regulations adopted by the FDIC require banks to achieve and maintain specified ratios of capital to risk-weighted assets. Similar capital regulations apply to bank holding companies. The risk-based capital rules are designed to measure “Tier 1” capital (consisting of common equity, retained earnings and a limited amount of qualifying perpetual preferred stock and trust preferred securities, net of goodwill and other intangible assets and accumulated other comprehensive income) and total capital in relation to the credit risk of both on and off balance sheet items. Under the guidelines, one of its risk weights is applied to the different on balance sheet items. Off-balance sheet items, such as loan commitments, are also subject to risk weighting. All bank holding companies and banks must maintain a minimum total capital to total risk weighted assets ratio of 8.00%, at least half of which must be in the form of core or Tier 1 capital. These guidelines also specify that bank holding companies that are experiencing internal growth or making acquisitions will be expected to maintain capital positions substantially above the minimum supervisory levels.
The calculated ratios for the Bank are as follows at March 31, 2010: Tier 1 leverage ratio of 8.83% (compared to a “well capitalized” threshold of 5.0%); Tier 1 risk-based capital ratio of 11.05% (compared to a “well capitalized threshold of 6.00%); and total risk based capital ratio of 12.14% (compared to a “well capitalized threshold of 10.00%).
At March 31, 2010, we satisfied the minimum regulatory capital requirements and were “well capitalized” within the meaning of federal regulatory requirements.
Item 4T. Controls and Procedures
Evaluation of Disclosure Controls and Procedures
As defined by the Securities and Exchange Commission in Exchange Act Rules 13a-14(c) and 15d-14(c), a company’s “disclosure controls and procedures” means controls and other procedures of an issuer that are designed to ensure that information required to be disclosed by the issuer in the reports that it files or submits under the Exchange Act is recorded, processed, summarized and reported, within time periods specified in the Commission’s rules and forms. The Company maintains such controls designed to ensure this material information is communicated to Management, including the Chief Executive Officer (“CEO”) and Chief Financial Officer (“CFO”), as appropriate, to allow timely decision regarding required disclosure.
Management, with the participation of the CEO and CFO, have evaluated the effectiveness of our disclosure controls and procedures as of the end of the period covered by this quarterly report on Form 10-Q. Based on that evaluation, the CEO and CFO have concluded that the disclosure controls and procedures as of the end of the period covered by this quarterly report are effective. There were no changes in the Company’s internal control over financial reporting during the last fiscal quarter in the period covered by this quarterly report that have materially affected, or are reasonably likely to materially affect, the Company’s internal control over financial reporting.
- 23 -
PART II. OTHER INFORMATION
Item 1. Legal Proceedings
The Company is subject to various other legal proceedings in the normal course of business and otherwise. It is management's belief that the ultimate resolution of such other claims will not have a material adverse effect on the Company's financial position or results of operations.
Item 1A. Risk Factors
None, other than as disclosed in the Company’s 2009 Annual Report on Form 10-K as filed with the Securities and Exchange Commission.
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds
Item 2 is nonapplicable and is therefore not included.
Item 3. Defaults Upon Senior Securities
Item 3 is nonapplicable and is therefore not included.
Item 4. (Removed and Reserved)
Item 5. Other Information
Item 5 is non-applicable and is therefore not included.
Item 6. Exhibits
1. Consolidated financial statements
The information required by this item is included as Part I herein.
2. Consolidated financial statements schedules
The information required by this item is not applicable and therefore is not included.
3. Exhibits
Exhibit
Number Exhibit
31.1 Certification of Chief Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
31.2 Certification of Chief Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
32.1 Certification of Chief Executive Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
32.2 Certification of Chief Financial Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
- 24 -
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the Company has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
FIRST GUARANTY BANCSHARES, INC.
Date: May 17, 2010 By: /s/ Alton B. Lewis
Alton B. Lewis
Chief Executive Officer
Date: May 17, 2010 By: /s/ Michele E. LoBianco
Michele E. LoBianco
Chief Financial Officer
Secretary and Treasurer
- 25 -