FIRST KEYSTONE CORP - Annual Report: 2012 (Form 10-K)
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-K
x | ANNUAL REPORT UNDER SECTION 13 or 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the fiscal year ended December 31, 2012
or
¨ | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the transition period from __________ to __________
Commission File Number: 2-88927
FIRST KEYSTONE CORPORATION
(Exact name of registrant as specified in its Charter)
Pennsylvania | 23-2249083 | |
(State or other jurisdiction of incorporation) | (I.R.S. Employer Identification Number) | |
111 West Front Street Berwick, Pennsylvania | 18603 | |
(Address of principal executive offices) | (Zip Code) |
Registrant’s telephone number, including area code: (570) 752-3671
Securities registered pursuant to Section 12(b) of the Act: None
Securities registered pursuant to Section 12(g) of the Act: Common Stock, par value $2.00 per share
Indicate by check mark if the registrant is a well-known seasoned issuer as defined in Rule 405 of the Securities Act.
Yes ¨ No x
Indicate by check mark if the registrant is not required to file reports pursuant to Section 13 or Section 15(d) of the Exchange Act.
Yes ¨ No x
Indicate by check mark whether the Registrant (1) filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the past 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes x No ¨
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).
Yes x No ¨
Indicate by check mark if there is no disclosure of delinquent filers in response to Item 405 of Regulation S-K contained in this form, and no disclosure will be contained, to the best of registrant’s knowledge, in definitive proxy or information statements incorporated by reference in Part III of this Form 10-K or any amendment to this Form 10-K. x
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See definitions of “large accelerated filer,” “accelerated filer,” and “small reporting company” in Rule 12b-2 of the Exchange Act. Large accelerated filer ¨ Accelerated filer x Non-accelerated filer ¨ Smaller reporting company ¨
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Act). Yes ¨ No x
The aggregate market value of the registrant’s outstanding voting common stock held by non-affiliates on June 30, 2012 determined by using a per share closing price on that date of $23.81 as quoted on the Over the Counter Bulletin Board, was $117,130,819.
At March 1, 2013 there were 5,480,217 shares of Common Stock, $2.00 par value, outstanding.
DOCUMENTS INCORPORATED BY REFERENCE
Portions of the Registrant’s 2013 definitive Proxy Statement are incorporated by reference in Part III of this Report.
FIRST KEYSTONE CORPORATION
FORM 10-K
Table of Contents
Page | ||
Part I | ||
Item 1. | Business | 1 |
Item 1A. | Risk Factors | 11 |
Item 1B. | Unresolved Staff Comments | 15 |
Item 2. | Properties | 16 |
Item 3. | Legal Proceedings | 16 |
Item 4. | Mine Safety Disclosures | 16 |
Part II | ||
Item 5. | Market for Registrant’s Common Equity and Related Shareholder Matters and Issuer Purchases of Equity Securities | 17 |
Item 6. | Selected Financial Data | 20 |
Item 7. | Management's Discussion and Analysis of Financial Condition and Results of Operations | 21 |
Item 7A. | Quantitative and Qualitative Disclosure About Market Risk | 40 |
Item 8. | Financial Statements and Supplementary Data | 41 |
Item 9. | Changes in and Disagreements with Accountants on Accounting and Financial Disclosure | 86 |
Item 9A. | Controls and Procedures | 86 |
Item 9B. | Other Information | 86 |
Part III | ||
Item 10. | Directors, Executive Officers and Corporate Governance | 87 |
Item 11. | Executive Compensation | 87 |
Item 12. | Security Ownership of Certain Beneficial Owners and Management and Related Shareholder Matters | 87 |
Item 13. | Certain Relationships and Related Transactions, and Director Independence | 88 |
Item 14. | Principal Accountant Fees and Services | 88 |
Part IV | ||
Item 15. | Exhibits and Financial Statement Schedules | 88 |
Signatures | 90 |
ii |
FIRST KEYSTONE CORPORATION
FORM 10-K
PART I
Forward Looking Statements
In addition to historical information, this Annual Report on Form 10-K contains forward-looking statements, which are included pursuant to the “safe harbor” provisions of the Private Securities Litigation Reform Act of 1995. Examples of forward-looking statements include, but are not limited to (a) projections or statements regarding future earnings, expenses, net interest income, other income, earnings or loss per share, asset mix and quality, growth prospects, capital structure, and other financial terms, (b) statements of plans and objectives of management or the Board of Directors, and (c) statements of assumptions, such as economic conditions in the First Keystone Corporation’s (the “Corporation”) market areas. Such forward-looking statements can be identified by the use of forward-looking terminology such as “believes”, “expects”, “may”, “intends”, “will”, “should”, “anticipates”, or the negative of any of the foregoing or other variations thereon or comparable terminology, or by discussion of strategy.
Forward-looking statements are subject to certain risks and uncertainties such as local economic conditions, competitive factors, and regulatory limitations. Actual results may differ materially from those projected in the forward-looking statements. Such risks, uncertainties and other factors that could cause actual results and experience to differ from those projected include, but are not limited to, the following: ineffectiveness of the business strategy due to changes in current or future market conditions; the effects of economic deterioration on current customers, specifically the effect of the economy on loan customers’ ability to repay loans; the effects of competition, changes in laws and regulation, including the Dodd Frank Wall Street Reform and Consumer Protection Act of 2010 and the regulations promulgated thereunder; interest rate movements; information technology difficulties, and challenges in establishing and maintaining operations in new markets; volatilities in the securities markets; and deteriorating economic conditions.
We caution readers not to place undue reliance on these forward-looking statements. They only reflect management’s analysis as of this date. The Corporation does not revise or update these forward-looking statements to reflect events or changed circumstances. Please carefully review the risk factors described in this document and in other documents the Corporation files from time to time with the Securities and Exchange Commission, including the Annual Report on Form 10-K, Quarterly Reports on Form 10-Q, and any Current Reports on Form 8-K.
ITEM 1. BUSINESS
General
First Keystone Corporation (the “Corporation”) is a Pennsylvania business corporation, and a bank holding company, registered with and supervised by the Board of Governors of the Federal Reserve System. The Corporation was incorporated on July 6, 1983, and commenced operations on July 2, 1984, upon consummation of the acquisition of all of the outstanding stock of First National Bank of Berwick (the predecessor to First Keystone Community Bank). The Corporation has one wholly-owned subsidiary, First Keystone Community Bank (the “Bank”), which has a commercial banking operation and trust department as its major lines of business. Since commencing operations, the Corporation’s business has consisted primarily of managing and supervising the Bank, and its principal source of income has been dividends paid by the Bank. Greater than 98% of the Corporation’s revenue and profit came from the commercial bank subsidiary for the years ended December 31, 2012, 2011, and 2010, and was the only reportable segment. At December 31, 2012, the Corporation had total consolidated assets, deposits and stockholders’ equity of approximately $820 million, $609 million and $103 million, respectively.
First Keystone Community Bank was originally organized in 1864 as a national banking association. On October 1, 2010, the Bank converted from a national banking association to a Pennsylvania chartered commercial bank under the supervision of the Pennsylvania Department of Banking and Securities and the FDIC.
1 |
Effective November 1, 2007, the Corporation completed its acquisition of Pocono Community Bank through the merger of Pocono with and into the Bank. On the acquisition date, Pocono Community Bank had approximately $150 million in assets, $105 million in loans and $110 million in deposits. Headquartered in Stroudsburg, Pennsylvania, and organized in 1996, Pocono had 4 banking offices located in Monroe County, Pennsylvania. The acquisition expanded the branch network of the Corporation and provides Pocono customers with a broader array of products and services.
The Bank’s deposits are insured by the Federal Deposit Insurance Corporation (the “FDIC”) to the maximum extent of the law regulated by the FDIC and the Pennsylvania Department of Banking and Securities. The Bank is subject to regulation by the Federal Reserve Board governing reserves required to be maintained against certain deposits and other matters. The Bank is also a member of the Federal Home Loan Bank of Pittsburgh, which is one of the twelve regional cooperative banks comprising the system of Federal Home Loan Banks that lending institutions use to finance housing and economic development in local communities.
The Bank’s legal headquarters are located at 111 West Front Street, Berwick, Pennsylvania, from which it oversees the operations of its sixteen branch locations. These locations consist of five branches within Columbia County, six branches within Luzerne County, one branch in Montour County, and four branches within Monroe County, Pennsylvania. For further information, please refer to Item 2 – Properties, and Note 14 – Commitments and Contingencies in the notes to the consolidated financial statements.
The Bank is a full service commercial bank providing a wide range of services to individuals and small to medium sized businesses in its Northeastern Pennsylvania market area. The Bank’s commercial banking activities include accepting time, demand and savings deposits and making secured and unsecured commercial, real estate and consumer loans. Additionally, the Bank provides personal and corporate trust and agency services to individuals, corporations and others, including trust investment accounts, investment advisory services, mutual funds, estate planning, and management of pension and profit sharing plans. The Bank’s business is not seasonal in nature. The Bank has no foreign loans or highly leveraged transaction loans, as defined by the Federal Reserve Board. Substantially all of the loans in the Bank’s portfolio have been originated by the Bank. Policies adopted by the Board of Directors are the basis by which the Bank conducts its lending activities.
At December 31, 2012, the Bank had 180 full-time employees and 26 part-time employees. In the opinion of management, the Bank enjoys a satisfactory relationship with its employees. The Bank is not a party to any collective bargaining agreement.
The Corporation’s internet website is www.firstkeystonecorporation.com and the Bank’s internet website is www.firstkeystonecommunity.com.
When we say “we”, “us”, “our” or the “Corporation”, we mean the Corporation on a consolidated basis with the Bank.
Primary Market Areas
The Bank’s primary market area reaches from Monroe and Montour counties along the Interstate 80 corridor through parts of Columbia and Luzerne counties as well as other adjoining counties. The Bank’s eastern market area is centered in Stroudsburg, Pennsylvania and serves all of Monroe county, as well as adjoining counties of Pike and Northampton. The area served by the Bank is a mix of rural communities and small to mid-sized towns. The current population of the Bank’s primary four-county footprint has grown 0.5% since 2010 to 579,000 and is estimated to increase 0.8% to 584,000 by 2017. As of June 30, 2012, the FDIC deposit market share data ranked the Bank 6th in the deposit market share in the four-county market, with 6.57% of deposits.
The Bank’s headquarters, main office, and three of its branch offices are located in Berwick, Pennsylvania. Therefore, the Bank has a very strong presence in the Borough of Berwick, a community with a current population of approximately 10,000. The Bank ranks a commanding first in deposit market share in the Berwick market with 72.63% of deposits as of June 30, 2012, based on data compiled annually by the FDIC.
2 |
In the course of attracting and retaining deposits and originating loans, the Bank faces considerable competition. The Bank competes with 36 commercial banks, 5 savings associations, and 21 credit unions for traditional banking products, such as deposits and loans in its primary four-county market area. Additionally, the Bank competes with consumer finance companies for loans, mutual funds and other investment alternatives for deposits. The Bank competes for deposits based on the ability to provide a range of competitively priced products, quality service, competitive rates, and convenient locations and hours. The competition among its peers for loan origination generally relates to interest rates offered, products available, ease of process, quality of service, and loan origination fees charged. The economic base of the Bank’s market region is developed around small business, health care, educational facilities (college and public schools), light manufacturing industries, and agriculture.
The Bank continues to assess the market area to determine the best way to meet the financial needs of the communities it serves. Management continues to pursue new market opportunities based on a strategic plan to efficiently grow the Bank, improve earnings performance, and bring the Bank’s products and services to new customers. Management strategically addresses growth opportunities versus competitive issues by determining the new products and services to be offered, evaluating expansion opportunities of its existing footprint with new locations, as well as investing in the expertise of skilled staffing. The Bank continues to succeed in serving its customers by living up to its motto, “Yesterday’s Traditions. Tomorrow’s Vision.”
Competition - Bank
The Bank’s competition is comprised of national, regional and community banking financial institutions. The Bank’s major competitors in Columbia, Luzerne, Montour and Monroe counties are:
• | First Columbia Bank & Trust Co. of Bloomsburg |
• | PNC Bank, N.A. |
• | M & T Bank |
• | FNB Bank, N.A. |
• | Wells Fargo Bank |
• | National Penn Bank |
• | Citizens Bank |
• | ESSA Bank & Trust |
• | First National Community Bank |
• | Service 1st FCU |
• | Jersey Shore State Bank |
• | Bank of America |
The Bank competes with a number of credit unions, especially in Luzerne and Montour counties. The Bank is generally competitive with all competing financial institutions in its service area with respect to interest rates paid on time and savings deposits, service charges on deposit accounts and interest rates charged on loans.
Concentration
The Corporation and the Bank are not dependent for deposits nor exposed by loan concentrations to a single customer or to a small group of customers, such that the loss of any one or more would not have a materially adverse effect on the financial condition of the Corporation or the Bank. The customers’ ability to repay their loans is generally dependent on the real estate market and general economic conditions prevailing in Pennsylvania, among other factors.
Supervision and Regulation
The Corporation is subject to the jurisdiction of the Securities and Exchange Commission (the “SEC”) and of state securities laws for matters relating to the offering and sale of its securities. The Corporation is currently subject to the SEC’s rules and regulations relating to companies whose shares are registered under Section 12 of the Securities Exchange Act of 1934 (the “Exchange Act”), as amended.
The Corporation is also subject to the provisions of the Bank Holding Company Act of 1956, as amended, and to supervision by the Federal Reserve Board. The Bank Holding Company Act requires the Corporation to secure the prior approval of the Federal Reserve Board before it owns or controls, directly or indirectly, more than 5% of the voting shares of substantially all of the assets of any institution, including another bank.
3 |
The Bank Holding Company Act also prohibits acquisition of control of a bank holding company, such as the Corporation, without prior notice to the Federal Reserve Board. Control is defined for this purpose as the power, directly or indirectly, to direct the management or policies of a bank holding company or to vote 25% (or 10%, if no other person or persons acting on concert, holds a greater percentage of the common stock) or more of the Corporation’s common stock.
The Corporation is required to file an annual report with the Federal Reserve Board and any additional information that the Federal Reserve Board may require pursuant to the Bank Holding Company Act. The Federal Reserve Board may also make examinations of the Corporation and any or all of its subsidiaries.
The Bank is subject to federal and state statutes applicable to banks chartered under the banking laws of Pennsylvania and to banks whose deposits are insured by the FDIC. The Bank is subject to supervision, regulation and examination by the Pennsylvania Department of Banking and Securities, the FDIC and the Consumer Protection Finance Bureau.
Federal and state banking laws and regulations govern, among other things, the scope of a bank’s business, the investments a bank may make, the reserves against deposits a bank must maintain, loans a bank makes and collateral it takes, and the activities of a bank with respect to mergers and consolidations and the establishment of branches.
As a subsidiary of a bank holding company, the Bank is subject to certain restrictions imposed by the Federal Reserve Act on any extensions of credit to the bank holding company or its subsidiaries, on investments in the stock or other securities of the bank holding company or its subsidiaries and on taking such stock or securities as collateral for loans. The Federal Reserve Act and Federal Reserve Board regulations also place certain limitations and reporting requirements on extensions of credit by a bank to principal shareholders of its parent holding company, among others, and to related interests of such principal shareholders. In addition, such legislation and regulations may affect the terms upon which any person becoming a principal shareholder of a holding company may obtain credit from banks with which the subsidiary bank maintains a correspondent relationship.
Permitted Non-Banking Activities
The Federal Reserve Board permits bank holding companies to engage in non-banking activities so closely related to banking, managing or controlling banks as to be a proper incident thereto. The Corporation does not at this time engage in any of these non-banking activities, nor does the Corporation have any current plans to engage in any other permissible activities in the foreseeable future.
Legislation and Regulatory Changes
From time to time, various types of federal and state legislation have been proposed that could result in additional regulations of, and restrictions on, the business of the Bank. It cannot be predicted whether any such legislation will be adopted or how such legislation would affect the business of the Bank. As a consequence of the extensive regulation of commercial banking activities in the United States, the Bank’s business is particularly susceptible to being affected by federal legislation and regulations that may increase the costs of doing business.
From time to time, legislation is enacted which has the effect of increasing the cost of doing business, limiting or expanding permissible activities or affecting the competitive balance between banks and other financial institutions. No prediction can be made as to the likelihood of any major changes or the impact such changes might have on the Corporation and the Bank. Certain changes of potential significance to the Corporation which have been enacted recently and others which are currently under consideration by Congress or various regulatory agencies are discussed below.
Federal Deposit Insurance Corporation Improvement Act of 1991 (“FDICIA”)
The FDICIA established five different levels of capitalization of financial institutions, with “prompt corrective actions” and significant operational restrictions imposed on institutions that are capital deficient under the categories. The five categories are:
• | well capitalized |
• | adequately capitalized |
• | undercapitalized |
• | significantly undercapitalized, and |
• | critically undercapitalized. |
4 |
To be considered well capitalized, an institution must have a total risk-based capital ratio of at least 10%, a Tier 1 risk-based capital ratio of at least 6%, a leverage capital ratio of at least 5%, and must not be subject to any order or directive requiring the institution to improve its capital level. An institution falls within the adequately capitalized category if it has a total risk-based capital ratio of at least 8%, a Tier 1 risk-based capital ratio of at least 4%, and a leverage capital ratio of at least 4%. Institutions with lower capital levels are deemed to be undercapitalized, significantly undercapitalized or critically undercapitalized, depending on their actual capital levels. In addition, the appropriate federal regulatory agency may downgrade an institution to the next lower capital category upon a determination that the institution is in an unsafe or unsound condition, or is engaged in an unsafe or unsound practice. Institutions are required under the FDICIA to closely monitor their capital levels and to notify their appropriate regulatory agency of any basis for a change in capital category. On December 31, 2012, the Corporation and the Bank exceeded the minimum capital levels of the well capitalized category. See Note 16 — Regulatory Matters.
Regulatory oversight of an institution becomes more stringent with each lower capital category, with certain “prompt corrective actions” imposed depending on the level of capital deficiency.
Other Provisions of the FDICIA
Each depository institution must submit audited financial statements to its primary regulator and the FDIC, whose reports are made publicly available. In addition, the audit committee of each depository institution must consist of outside directors and the audit committee at “large institutions” (as defined by FDIC regulation) must include members with banking or financial management expertise. The audit committee at “large institutions” must also have access to independent outside counsel. In addition, an institution must notify the FDIC and the institution’s primary regulator of any change in the institution’s independent auditor, and annual management letters must be provided to the FDIC and the depository institution’s primary regulator. The regulations define a “large institution” as one with over $500 million in assets, which does include the Bank. Also, under the rule, an institution's independent public accountant must examine the institution's internal controls over financial reporting and perform agreed-upon procedures to test compliance with laws and regulations concerning safety and soundness.
Under the FDICIA, each federal banking agency must prescribe certain safety and soundness standards for depository institutions and their holding companies. Three types of standards must be prescribed:
• | asset quality and earnings |
• | operational and managerial, and |
• | compensation |
Such standards would include a ratio of classified assets to capital, minimum earnings, and, to the extent feasible, a minimum ratio of market value to book value for publicly traded securities of such institutions and holding companies. Operational and managerial standards must relate to:
• | internal controls, information systems and internal audit systems |
• | loan documentation |
• | credit underwriting |
• | interest rate exposure |
• | asset growth, and |
• | compensation, fees and benefits |
The FDICIA also sets forth Truth in Savings disclosure and advertising requirements applicable to all depository institutions.
Real Estate Lending Standards. Pursuant to the FDICIA, federal banking agencies adopted real estate lending guidelines which would set loan-to-value (“LTV”) ratios for different types of real estate loans. The LTV ratio is generally defined as the total loan amount divided by the appraised value of the property at the time the loan is originated. If the institution does not hold a first lien position, the total loan amount would be combined with the amount of all junior liens when calculating the ratio. In addition to establishing the LTV ratios, the guidelines require all real estate loans to be based upon proper loan documentation and a recent appraisal or certificate of inspection of the property.
5 |
Regulatory Capital Requirements
The federal banking regulators have adopted certain risk-based capital guidelines to assist in the assessment of the capital adequacy of a banking organization’s operations for both transactions reported on the balance sheet as assets and transactions, such as letters of credit, and recourse agreements, which are recorded as off-balance sheet items. Under these guidelines, nominal dollar amounts of assets and credit equivalent amounts of off-balance sheet items are multiplied by one of several risk adjustment percentages, which range from 0% for assets with low credit risk, such as certain U.S. Treasury securities, to 100% for assets with relatively high credit risk, such as business loans.
The following table presents the Corporation’s capital ratios at December 31, 2012.
(In Thousands) | ||||
Tier I Capital | $ | 70,955 | ||
Tier II Capital | 5,972 | |||
Total Capital | $ | 76,927 | ||
Adjusted Total Average Assets | $ | 791,434 | ||
Total Adjusted Risk-Weighted Assets1 | $ | 532,112 | ||
Tier I Risk-Based Capital Ratio2 | 13.33 | % | ||
Required Tier I Risk-Based Capital Ratio | 4.00 | % | ||
Excess Tier I Risk-Based Capital Ratio | 9.33 | % | ||
Total Risk-Based Capital Ratio3 | 14.46 | % | ||
Required Total Risk-Based Capital Ratio | 8.00 | % | ||
Excess Total Risk-Based Capital Ratio | 6.46 | % | ||
Tier I Leverage Ratio4 | 8.97 | % | ||
Required Tier I Leverage Ratio | 4.00 | % | ||
Excess Tier I Leverage Ratio | 4.97 | % |
____________________________
1Includes off-balance sheet items at credit-equivalent values less intangible assets.
2Tier I Risk-Based Capital Ratio is defined as the ratio of Tier I Capital to Total Adjusted Risk-Weighted Assets.
3Total Risk-Based Capital Ratio is defined as the ratio of Tier I and Tier II Capital to Total Adjusted Risk-Weighted Assets.
4Tier I Leverage Ratio is defined as the ratio of Tier I Capital to Adjusted Total Average Assets.
The Corporation’s ability to maintain the required levels of capital is substantially dependent upon the success of the Corporation’s capital and business plans; the impact of future economic events on the Corporation’s loan customers; and the Corporation’s ability to manage its interest rate risk and investment portfolio and control its growth and other operating expenses. See also, the information under Capital Strength in Management’s Discussion and Analysis on page 34 of this report.
Proposed Regulatory Capital Changes
In June 2012, the Federal Reserve Bank, the FDIC and the Office of the Comptroller of the Currency issued proposed rules that would revise bank regulatory capital requirements and the risk-weighted asset rules. These rules represent the most extensive changes to bank capital requirements in the recent past. The rules will extend large parts of a regulatory capital administration to all U.S. banks and their holding companies, other than the smallest bank holding companies (generally, those with under $500 million in consolidated assets). The implementation of the rules has been delayed several times and it is uncertain when they will go into effect at this time. Below is a summary:
6 |
Summary of proposed rules for capital:
• | Revise the definition of regulatory capital components and related calculations, which would include conservative guidelines for determining whether an instrument could qualify as regulatory capital; |
• | Add common equity Tier 1 capital as a new regulatory capital component; |
• | Increase the minimum Tier 1 capital ratio requirement; |
• | Create a capital conservation buffer that would limit payment of capital distributions and certain discretionary bonus payments to executive officers if the institution does not hold enough common equity Tier 1 capital; |
• | Provide for a transition period for several aspects of the rule; and |
• | Incorporate the new and revised regulatory capital requirements into the Prompt Corrective Action rules. |
Summary of proposed rules for risk-weighted assets:
The proposal would expand the number of risk-weighted categories and increase the required capital for certain categories of assets, including higher-risk residential mortgages and higher-risk construction real estate loans. In addition, the rule would:
• | Revise risk weights for residential mortgages based on LTV ratios and certain loan characteristics, assigning risk weights between 35% and 200%; |
• | Increase capital requirements for past due loans from 100% to 150% and set the risk weight for high volatility commercial real estate loans at 150%; and |
• | Revise the risk-weighted percentage for unused commitments with an original maturity of one year or less from 0% to 20% unless the commitment is unconditionally cancelable by the bank. |
The risk-weighted asset rule will apply to all U.S. banks and savings banks and almost all of their holding companies, although smaller, “non-complex” banking organizations will not need to comply with some of the rule’s requirements. The Corporation is in the process of assessing the impact of these proposed changes on the regulatory ratios of the Corporation and the Bank on the capital, operations, liquidity and earnings of the Corporation and Bank.
Effect of Government Monetary Policies
The earnings of the Corporation are and will be affected by domestic economic conditions and the monetary and fiscal policies of the United States government and its agencies.
The Federal Reserve Board has had, and will likely continue to have, an important impact on the operating results of commercial banks through its power to implement national monetary policy in order to, among other things, curb inflation or combat a recession. The Federal Reserve Board has a major effect upon the levels of bank loans, investments and deposits through its open market operations in United States government securities and through its regulations of, among other things, the discount rate on borrowings of member banks and the reserve requirements against member bank deposits. It is not possible to predict the nature and impact of future changes in monetary and fiscal policies.
Effects of Inflation
Inflation has some impact on the Bank’s operating costs. Unlike industrial companies, however, substantially all of the Bank’s assets and liabilities are monetary in nature. As a result, interest rates have a more significant impact on the Bank’s performance than the general levels of inflation. Over short periods of time, interest rates may not necessarily move in the same direction or in the same magnitude as prices of goods and services.
Environmental Regulation
There are several federal and state statutes that regulate the obligations and liabilities of financial institutions pertaining to environmental issues. In addition to the potential for attachment of liability resulting from its own actions, a bank may be held liable, under certain circumstances, for the actions of its borrowers, or third parties, when such actions result in environmental problems on properties that collateralize loans held by the bank. Further, the liability has the potential to far exceed the original amount of the loan issued by the Bank. Currently, neither the Corporation nor the Bank is a party to any pending legal proceeding pursuant to any environmental statute, nor are the Corporation and the Bank aware of any circumstances that may give rise to liability under any such statute.
7 |
Interest Rate Risk
Federal banking agency regulations specify that the Bank’s capital adequacy include an assessment of the Bank’s interest rate risk exposure. The standards for measuring the adequacy and effectiveness of a banking organization’s Interest Rate Risk (“IRR”) management includes a measurement of Board of Directors and senior management oversight, and a determination of whether a banking organization’s procedures for comprehensive risk management are appropriate to the circumstances of the specific banking organization. The Bank has internal IRR models that are used to measure and monitor IRR. Additionally, the regulatory agencies have been assessing IRR on an informal basis for several years. For these reasons, the Corporation does not expect the addition of IRR evaluation to the agencies’ capital guidelines to result in significant changes in capital requirements for the Bank.
JOBS Act
On April 5, 2012, President Obama signed the Jumpstart Our Business Startups Act (the “JOBS Act”) into law. The JOBS Act is aimed at facilitating capital raising by smaller companies, banks and bank holding companies by implementing the following changes:
· | Raising the threshold requiring registration under the Exchange Act for banks and bank holdings companies from 500 to 2,000 holders of record; |
· | Raising the threshold for triggering deregistration under the Exchange Act for banks and bank holding companies from 300 to 1,200 holders of record; |
· | Raising the limit for Regulation A offerings from $5 million to $50 million per year and exempting some Regulation A offerings from state blue sky laws; |
· | Permitting advertising and general solicitation in Rule 506 and Rule 144A offerings; |
· | Allowing private companies to use "crowdfunding" to raise up to $1 million in any 12-month period, subject to certain conditions; and |
· | Creating a new category of issuer, called an "Emerging Growth Company," for companies with less than $1 billion in annual gross revenue, which will benefit from certain changes that reduce the cost and burden of carrying out an equity initial public offering and complying with public company reporting obligations for up to five years. |
While the JOBS Act is not expected to have any immediate application to the Corporation, management will continue to monitor the implementation rules for potential effects which might benefit the Corporation.
The Gramm-Leach-Bliley Act of 2000
In 2000, the Gramm-Leach-Bliley Act became law, which is also known as the Financial Services Modernization Act. The act repealed some Depression-era banking laws and will permit banks, insurance companies and securities firms to engage in each others’ businesses after complying with certain conditions and regulations. The act grants to community banks the power to enter new financial markets as a matter of right that larger institutions have managed to do on an ad hoc basis. At this time, the Corporation has no plans to pursue these additional possibilities.
The Sarbanes-Oxley Act
In 2002, the Sarbanes-Oxley Act became law. The Act was in response to public concerns regarding corporate accountability in connection with recent high visibility accounting scandals. The stated goals of the Sarbanes-Oxley Act are:
• | To increase corporate responsibility; |
• | To provide for enhanced penalties for accounting and auditing improprieties at publicly traded companies; and |
• | To protect investors by improving the accuracy and reliability of corporate disclosures pursuant to the securities laws. |
8 |
The Sarbanes-Oxley Act generally applies to all companies, both U.S. and non-U.S., that file periodic reports with the SEC under the Exchange Act. The legislation includes provisions, among other things:
• | Governing the services that can be provided by a public company’s independent auditors and the procedures for approving such services; |
• | Requiring the chief executive officer and chief financial officer to certify certain matters relating to the company’s periodic filings under the Exchange Act; |
• | Requiring expedited filings of reports by insiders of their securities transactions and containing other provisions relating to insider conflicts of interest; |
• | Increasing disclosure requirements relating to critical financial accounting policies and their application; |
• | Increasing penalties for securities law violations; and |
• | Creating a public accounting oversight board, a regulatory body subject to SEC jurisdiction with broad powers to set auditing, quality control and ethics standards for accounting firms. |
Dodd-Frank Wall Street Reform and Consumer Protection Act
The Dodd-Frank Wall Street Reform and Consumer Protection Act (“Dodd-Frank”) became law in July 2010. Dodd-Frank is intended to affect a fundamental restructuring of federal banking regulation. Among other things, Dodd-Frank created a new Financial Stability Oversight Council to identify systemic risks in the financial system and gave federal regulators new authority to take control of and liquidate financial firms. Dodd-Frank additionally created a new independent federal regulator to administer federal consumer protection laws. Dodd-Frank is expected to have a significant impact on our business operations as its provisions take effect. It is difficult to predict at this time what specific impact Dodd-Frank and the yet to be written implementing rules and regulations will have on community banks. However, it is expected that at a minimum they will increase our operating and compliance costs and could increase our interest expense. Among the provisions that are likely to affect us are the following:
Holding Company Capital Requirements. Dodd-Frank requires the Federal Reserve to apply consolidated capital requirements to bank holding companies that are no less stringent than those currently applied to depository institutions. Under these standards, trust preferred securities will be excluded from Tier 1 capital unless such securities were issued prior to May 19, 2010 by a bank holding company with less than $15 billion in assets. Dodd-Frank additionally requires that bank regulators issue countercyclical capital requirements so that the required amount of capital increases in times of economic expansion and decreases in times of economic contraction, consistent with safety and soundness.
Deposit Insurance. Dodd-Frank permanently increases the maximum deposit insurance amount for banks, savings institutions and credit unions to $250,000 per depositor, and extends unlimited deposit insurance to non-interest bearing transaction accounts through December 31, 2012. Dodd-Frank also broadens the base for FDIC insurance assessments. Assessments will now be based on the average consolidated total assets less tangible equity capital of a financial institution. Dodd-Frank requires the FDIC to increase the reserve ratio of the Deposit Insurance Fund from 1.15% to 1.35% of insured deposits by 2020 and eliminates the requirement that the FDIC pay dividends to insured depository institutions when the reserve ratio exceeds certain thresholds. Effective one year from the date of enactment, Dodd-Frank eliminates the federal statutory prohibition against the payment of interest on business checking accounts.
Corporate Governance. Dodd-Frank requires publicly traded companies to give stockholders a non-binding vote on executive compensation at least every three years, a non-binding vote regarding the frequency of the vote on executive compensation at least every six years, and a non-binding vote on “golden parachute” payments in connection with approvals of mergers and acquisitions unless previously voted on by shareholders. The SEC has finalized the rules implementing these requirements which took effect on January 21, 2011. Additionally, Dodd-Frank directs the federal banking regulators to promulgate rules prohibiting excessive compensation paid to executives of depository institutions and their holding companies with assets in excess of $1.0 billion, regardless of whether the company is publicly traded. Dodd-Frank also gives the SEC authority to prohibit broker discretionary voting on elections of directors and executive compensation matters.
9 |
Prohibition Against Charter Conversions of Troubled Institutions. Effective one year after enactment, Dodd-Frank prohibits a depository institution from converting from a state to federal charter or vice versa while it is the subject of a cease and desist order or other formal enforcement action or a memorandum of understanding with respect to a significant supervisory matter unless the appropriate federal banking agency gives notice of the conversion to the federal or state authority that issued the enforcement action and that agency does not object within 30 days. The notice must include a plan to address the significant supervisory matter. The converting institution must also file a copy of the conversion application with its current federal regulator which must notify the resulting federal regulator of any ongoing supervisory or investigative proceedings that are likely to result in an enforcement action and provide access to all supervisory and investigative information relating thereto.
Interstate Branching. Dodd-Frank authorizes national and state banks to establish branches in other states to the same extent as a bank chartered by that state would be permitted. Previously, banks could only establish branches in other states if the host state expressly permitted out-of-state banks to establish branches in that state. Accordingly, banks will be able to enter new markets more freely.
Limits on Interstate Acquisitions and Mergers. Dodd-Frank precludes a bank holding company from engaging in an interstate acquisition — the acquisition of a bank outside its home state — unless the bank holding company is both well capitalized and well managed. Furthermore, a bank may not engage in an interstate merger with another bank headquartered in another state unless the surviving institution will be well capitalized and well managed. The previous standard in both cases was adequately capitalized and adequately managed.
Limits on Interchange Fees. Dodd-Frank amends the Electronic Fund Transfer Act to, among other things, give the Federal Reserve the authority to establish rules regarding interchange fees charged for electronic debit transactions by payment card issuers having assets over $10 billion and to enforce a new statutory requirement that such fees be reasonable and proportional to the actual cost of a transaction to the issuer. On June 29, 2011, the Federal Reserve Board set the interchange rate cap at $0.24 per transaction. While the restrictions on interchange fees do not affect banks with assets less than $10 billion, the rule could affect the competitiveness of debit cards issued by smaller banks.
Consumer Financial Protection Bureau. Dodd-Frank creates a new, independent federal agency called the Consumer Financial Protection Bureau (“CFPB”), which is granted broad rulemaking, supervisory and enforcement powers under various federal consumer financial protection laws, including the Equal Credit Opportunity Act, Truth in Lending Act, Real Estate Settlement Procedures Act, Fair Credit Reporting Act, Fair Debt Collection Act, the Consumer Financial Privacy provisions of the Gramm-Leach-Bliley Act and certain other statutes. The CFPB will have examination and primary enforcement authority with respect to depository institutions with $10 billion or more in assets. Smaller institutions will be subject to rules promulgated by the CFPB but will continue to be examined and supervised by federal banking regulators for consumer compliance purposes. The CFPB will have authority to prevent unfair, deceptive or abusive practices in connection with the offering of consumer financial products. Dodd-Frank authorizes the CFPB to establish certain minimum standards for the origination of residential mortgages including a determination of the borrower’s ability to repay. In addition, Dodd-Frank will allow borrowers to raise certain defenses to foreclosure if they receive any loan other than a “qualified mortgage” as defined by the CFPB. Dodd-Frank permits states to adopt consumer protection laws and standards that are more stringent than those adopted at the federal level and, in certain circumstances, permits state attorneys general to enforce compliance with both the state and federal laws and regulations.
Available Information
The Corporation’s common stock is registered under Section 12(g) of the Exchange Act. The Corporation is subject to the informational requirements of the Exchange Act, and, accordingly, files reports, proxy statements and other information with the SEC. The reports, proxy statements and other information filed with the SEC are available for inspection and copying at the SEC’s Public Reference Room at 100 F Street, N.E., Washington, D.C. 20549. You may obtain information on the operation of the Public Reference Room by calling the SEC at 1-800-SEC-0330. The Corporation is an electronic filer with the SEC. The SEC maintains an internet site that contains reports, proxy and information statements, and other information regarding issuers that file electronically with the SEC. The SEC’s internet site address is www.sec.gov.
A copy of the Corporation’s Annual Report on Form 10-K may be obtained without charge at www.fkyscorp.com or via email at info@fkcbank.com. Quarterly reports on Form 10-Q, current event reports on Form 8-K, and amendments to these reports, may be obtained without charge via email at info@fkcbank.com. Information may also be obtained via written request to Investor Relations at First Keystone Corporation, Attention: Cheryl Wynings, 111 West Front Street, P.O. Box 289, Berwick, Pennsylvania 18603, or by telephone at 570-752-3671, extension 1175.
10 |
ITEM 1A. RISK FACTORS
Investments in the Corporation’s common stock involve risk. The market price of the Corporation’s common stock may fluctuate significantly in response to a number of factors, including:
The Corporation is subject to interest rate risk.
The Corporation’s earnings and cash flows are largely dependent upon its net interest income. Net interest income is the difference between interest income earned on interest-earning assets such as loans and securities and interest expense paid on interest-bearing liabilities such as deposits and borrowed funds. Interest rates are highly sensitive to many factors that are beyond the Corporation’s control, including general economic conditions and policies of various governmental and regulatory agencies and, in particular, the Board of Governors of the Federal Reserve System. Changes in monetary policy, including changes in interest rates, could influence not only the interest the Corporation receives on loans and securities and the amount of interest it pays on deposits and borrowings, but such changes could also affect (i) the Corporation’s ability to originate loans and obtain deposits, (ii) the fair value of the Corporation’s financial assets and liabilities, and (iii) the average duration of the Corporation’s mortgage-backed securities portfolio. If the interest rates paid on deposits and other borrowings increase at a faster rate than the interest rates received on loans and other investments, the Corporation’s net interest income, and therefore earnings, could be adversely affected. Earnings could also be adversely affected if the interest rates received on loans and other investments fall more quickly than the interest rates paid on deposits and other borrowings.
Although management believes it has implemented effective asset and liability management strategies to reduce the potential effects of changes in interest rates on the Corporation’s results of operations, any substantial, unexpected, or prolonged change in market interest rates could have a material adverse effect on the Corporation’s financial condition and results of operations.
The Basel III capital requirements may require the Corporation to maintain higher levels of capital, which could reduce its profitability.
If adopted as proposed, Basel III targets higher levels of base capital, certain capital buffers and a migration toward common equity as the key source of regulatory capital. Although the new capital requirements are phased in over the next decade and may change substantially before final implementation, Basel III signals a growing effort by domestic and international bank regulatory agencies to require financial institutions, including depository institutions, to maintain higher levels of capital. The direction of the Basel III implementation activities or other regulatory viewpoints could require additional capital to support its business risk profile prior to final implementation of the Basel III standards. If the Corporation and the Bank are required to maintain higher levels of capital, the Corporation and the Bank may have fewer opportunities to invest capital into interest-earning assets, which could limit the profitable business operations available to the Corporation and the Bank and adversely impact its financial condition and results of operations.
Future credit downgrades of the United States Government due to issues relating to debt and the deficit may adversely affect the Corporation.
As a result of failure of the federal government to reach agreement over federal debt and the ongoing issues connected with the debt ceiling, certain rating agencies placed the United States government’s long-term sovereign debt rating on their equivalent of negative watch and announced the possibility of a rating downgrade. The rating agencies, due to constraints related to the rating of the United States, also placed government-sponsored enterprises in which the Corporation invests and receives lines of credit on negative watch and a downgrade of the United States’ credit rating would trigger a similar downgrade in the credit rating of these government sponsored enterprises. Furthermore, the credit rating of other entities, such as state and local governments, may also be downgraded should the United States credit rating be downgraded. The impact that a credit rating downgrade may have on the national and local economy could have an adverse effect on the Corporation’s financial condition and results of operations.
11 |
A breach of information security could negatively affect the Corporation’s earnings.
Increasingly, the Corporation depends upon data processing, communication and information exchange on a variety of computing platforms and networks, and over the Internet. The Corporation has policies and procedures, security applications and fraud mitigation applications designed to prevent or limit the effect of a failure, interruption, security breach or fraud attack on our information systems. The Corporation cannot be certain its systems are entirely free from vulnerability to attack, despite safeguards we have instituted. In addition, the Corporation relies on the services of a variety of vendors to meet its data processing and communication needs. Disruptions to its vendors' systems may arise from events that are wholly or partially beyond its vendors' control (including, for example, computer viruses or electrical or telecommunications outages). If information security is breached, despite the controls the Corporation and its third party vendors have instituted, information can be lost or misappropriated, resulting in financial loss or costs to the Corporation or damages to others. These costs or losses could materially exceed the amount of insurance coverage, if any, which would adversely affect its earnings. In addition, its reputation could be damaged which could result in loss of customers, greater difficulty in attracting new customers, or an adverse effect on the value of its common stock.
The Corporation’s profitability depends significantly on economic conditions in the Commonwealth of Pennsylvania.
The Corporation’s success depends primarily on the general economic conditions of the Commonwealth of Pennsylvania and the specific local markets in which the Corporation operates. Unlike larger national or other regional banks that are more geographically diversified, the Corporation provides banking and financial services to customers primarily in Columbia, Luzerne, Montour and Monroe counties. The local economic conditions in these areas have a significant impact on the demand for the Corporation’s products and services as well as the ability of the Corporation’s customers to repay loans, the value of the collateral securing loans and the stability of the Corporation’s deposit funding sources. Also, a significant decline in general economic conditions could impact the local economic conditions and, in turn, have a material adverse effect on the Corporation’s financial condition and results of operations.
The Corporation operates in a highly competitive industry.
The Corporation faces substantial competition in all areas of its operations from a variety of different competitors, many of which are larger and may have more financial resources and greater technology. Such competitors primarily include national, regional and community banks within the various markets in which the Corporation operates. The Corporation also faces competition from many other types of financial institutions, including, without limitation, credit unions, finance companies, brokerage firms, insurance companies, factoring companies and other financial intermediaries. Also, technology has lowered barriers to entry and made it possible for non-banks to offer products and services traditionally provided by banks, such as online account opening, automatic transfer and automatic payment systems. Many of the Corporation’s competitors have fewer regulatory constraints and may have lower cost structures.
The Corporation’s ability to compete successfully depends on a number of factors, including, among other things:
• | The ability to develop, maintain and build upon long-term customer relationships based on top quality service, high ethical standards and safe, sound assets; |
• | The ability to expand the Corporation’s market position; |
• | The scope, relevance and pricing of products and services offered to meet customer needs and demands; |
• | The rate at which the Corporation introduces new products and services relative to its competitors; |
• | Customer satisfaction with the Corporation’s level of service; and |
• | Industry and general economic trends. |
Failure to perform in any of these areas could significantly weaken the Corporation’s competitive position, which could adversely affect the Corporation’s growth and profitability, which, in turn, could have a material adverse effect on the Corporation’s financial condition and results of operations.
12 |
The Corporation is subject to extensive government regulation and supervision.
The Corporation, primarily through the Bank, is subject to extensive federal and state regulation and supervision. Banking regulations are primarily intended to protect depositors’ funds, federal deposit insurance funds and the banking system as a whole, not shareholders. These regulations affect the Corporation’s lending practices, capital structure, investment practices, dividend policy and growth, among other things. Congress and federal regulatory agencies continually review banking laws, regulations and policies for possible changes. Changes to statutes, regulations or regulatory policies could affect the Corporation in substantial and unpredictable ways. Such changes could subject the Corporation to additional costs, limit the types of financial services and products the Corporation may offer and/or increase the ability of non-banks to offer competing financial services and products, among other things. Failure to comply with laws, regulations or policies could result in sanctions by regulatory agencies, civil money penalties and/or reputation damage, which could have a material adverse effect on the Corporation’s business, financial condition and results of operations.
The Corporation is subject to claims and litigation pertaining to fiduciary responsibility.
From time to time, customers make claims and take legal action pertaining to the Corporation’s performance of its fiduciary responsibilities. Whether customer claims and legal action related to the Corporation’s performance of its fiduciary responsibilities are founded or unfounded, and if such claims and legal actions are not resolved in a manner favorable to the Corporation, they may result in significant financial liability and/or adversely affect the market perception of the Corporation and its products and services as well as impact customer demand for those products and services. Any financial liability or reputation damage could have a material adverse effect on the Corporation’s financial condition and results of operations.
The trading volume in the Corporation’s common stock is less than that of other larger financial services companies.
The Corporation’s common stock is not currently listed on a national stock exchange, but traded on the Over the Counter Bulletin Board. As a result, trading volume is less than that of other larger financial services companies. A public trading market having the desired characteristics of depth, liquidity and orderliness depends on the presence in the marketplace of willing buyers and sellers of the Corporation’s common stock at any given time. This presence depends on the individual decisions of investors and general economic and market conditions over which the Corporation has no control. Given the lower trading volume of the Corporation’s common stock, significant sales of the Corporation’s common stock, or the expectation of these sales, could cause the Corporation’s stock price to fall.
The Corporation is subject to lending risk.
As of December 31, 2012, approximately 64.5% of the Corporation’s loan portfolio consisted of commercial and industrial, construction and commercial real estate loans. These types of loans are generally viewed as having more risk of default than residential real estate loans or consumer loans. These types of loans are also typically larger than residential real estate loans and consumer loans. Because the Corporation’s loan portfolio contains a significant number of commercial and industrial, construction and commercial real estate loans with relatively large balances, the deterioration of one or a few of these loans could cause a significant increase in non-performing loans. An increase in non-performing loans could result in a net loss of earnings from these loans, an increase in the provision for loan losses and an increase in loan charge-offs, all of which could have a material adverse effect on the Corporation’s financial condition and results of operations.
The Corporation’s controls and procedures may fail or be circumvented.
Management regularly reviews and updates the Corporation’s internal controls, disclosure controls and procedures, and corporate governance policies and procedures. Any system of controls, however well designed and operated, is based in part on certain assumptions and can provide only reasonable, not absolute, assurances that the objectives of the system are met. Any failure or circumvention of the Corporation’s controls and procedures or failure to comply with regulations related to controls and procedures could have a material adverse effect on the Corporation’s business, results of operations and financial condition.
13 |
The Corporation may need or be compelled to raise additional capital in the future, but that capital may not be available when it is needed and on terms favorable to current shareholders.
Federal banking regulators require the Corporation and Bank to maintain adequate levels of capital to support their operations. These capital levels are determined and dictated by law, regulation and banking regulatory agencies. In addition, capital levels are also determined by the Corporation’s management and board of directors, based on capital levels that they believe are necessary to support the Corporation’s business operations. The Corporation is evaluating its present and future capital requirements and needs, is developing a comprehensive capital plan and is analyzing capital raising alternatives, methods and options. Even if the Corporation succeeds in meeting the current regulatory capital requirements, the Corporation may need to raise additional capital in the near future to support possible loan losses during future periods or to meet future regulatory capital requirements.
Further, the Corporation’s regulators may require it to increase its capital levels. If the Corporation raises capital through the issuance of additional shares of its common stock or other securities, it would likely dilute the ownership interests of current investors and would likely dilute the per-share book value and earnings per share of its common stock. Furthermore, it may have an adverse impact on the Corporation’s stock price. New investors may also have rights, preferences and privileges senior to the Corporation’s current shareholders, which may adversely impact its current shareholders. The Corporation’s ability to raise additional capital will depend on conditions in the capital markets at that time, which are outside its control, and on its financial performance. Accordingly, the Corporation cannot assure the shareholders of its ability to raise additional capital on terms and time frames acceptable to it or to raise additional capital at all. If the Corporation cannot raise additional capital in sufficient amounts when needed, its ability to comply with regulatory capital requirements could be materially impaired. Additionally, the inability to raise capital in sufficient amounts may adversely affect the Corporation’s operations, financial condition and results of operations.
If the Corporation concludes that the decline in value of any of its investment securities is other than temporary, the Corporation will be required to write down the credit-related portion of the impairment of that security through a charge to earnings.
Management reviews its investment securities portfolio at each quarter-end reporting period to determine whether the fair value is below the current carrying value. When the fair value of any of its investment securities has declined below its carrying value, management is required to assess whether the decline is other than temporary. If management concludes that the decline is other than temporary, management will be required to write down the credit-related portion of the impairment of that security through a charge to earnings. Due to the complexity of the calculations and assumptions used in determining whether an asset is impaired, the impairment disclosed may not accurately reflect the actual impairment in the future.
If the Corporation’s Allowance for Loan Losses is not sufficient to cover actual loan losses, its earnings could decrease.
The Corporation’s loan customers may not repay their loans according to the terms of their loans, and the collateral securing the payment of their loans may be insufficient to assure repayment. The Corporation may experience significant credit losses, which could have a material adverse effect on its operating results. In determining the amount of the allowance for loan losses, the Corporation reviews its loans and its loss and delinquency experience, and the Corporation evaluates economic conditions. If its assumptions prove to be incorrect, its allowance for loan losses may not cover inherent losses in its loan portfolio at the date of its financial statements. Material additions to the Corporation’s allowance would materially decrease its net income. At December 31, 2012, its allowance for loan losses totaled $5.8 million, representing 1.36% of its average total loans.
Although the Corporation believes it has underwriting standards to manage normal lending risks, it is difficult to assess the future performance of its loan portfolio due to the relatively recent origination of many of these loans. The Corporation cannot assure that its non-performing loans will not increase or that its non-performing or delinquent loans will not adversely affect its future performance.
In addition, federal regulators periodically review the Corporation’s allowance for loan losses and may require it to increase its allowance for loan losses or recognize further loan charge-offs. Any increase in its allowance for loan losses or loan charge-offs as required by these regulatory agencies could have a material adverse effect on its results of operations and financial condition.
14 |
The Corporation’s ability to pay dividends is subject to limitations.
The Corporation is a bank holding company and its operations are conducted by the Bank, which is a separate and distinct legal entity. Substantially all of the Corporation’s assets are held by the Bank.
The Corporation’s ability to pay dividends depends on its receipt of dividends from the Bank, its primary source of dividends. Dividend payments from the Bank are subject to legal and regulatory limitations, generally based on net profits and retained earnings, imposed by the various banking regulatory agencies. The ability of banking subsidiaries to pay dividends is also subject to their profitability, financial condition, capital expenditures and other cash flow requirements. There is no assurance that the Bank will be able to pay dividends in the future or that the Corporation will generate adequate cash flow to pay dividends in the future. The Corporation’s failure to pay dividends on its common stock could have a material adverse effect on the market price of its common stock.
Pennsylvania Business Corporation Law and various anti-takeover provisions under its Articles of Incorporation and Bylaws could impede the takeover of the Corporation.
Various Pennsylvania laws affecting business corporations may have the effect of discouraging offers to acquire the Corporation, even if the acquisition would be advantageous to shareholders. In addition, the Corporation has various anti-takeover measures in place under its Articles of Incorporation and Bylaws, including a staggered board of directors and the absence of cumulative voting. Any one or more of these measures may impede the takeover of the Corporation without the approval of its Board of Directors and may prevent its shareholders from taking part in a transaction in which they could realize a premium over the current market price of its common stock.
The Corporation’s banking subsidiary may be required to pay higher FDIC insurance premiums or special assessments which may adversely affect its earnings.
Poor economic conditions and the resulting bank failures have increased the costs of the FDIC and depleted its deposit insurance fund. Additional bank failures may prompt the FDIC to increase its premiums above the recently increased levels or to issue special assessments. The Corporation is generally unable to control the amount of premiums or special assessments that its subsidiary is required to pay for FDIC insurance. Any future changes in the calculation or assessment of FDIC insurance premiums may have a material adverse effect on the Corporation’s results of operations, financial condition, and its ability to continue to pay dividends on its common stock at the current rate or at all.
ITEM 1B. UNRESOLVED STAFF COMMENTS
None.
15 |
ITEM 2. PROPERTIES
The Corporation and its subsidiary occupy sixteen branch properties in Columbia, Luzerne, Montour and Monroe counties in Pennsylvania, which are used principally as banking offices.
Properties owned are:
• | Main Office located at 111-119 West Front Street, Berwick, Pennsylvania 18603; |
• | Salem Office located at 400 Fowler Avenue, Berwick, Pennsylvania 18603; |
• | Freas Avenue Office located at 701 Freas Avenue, Berwick, Pennsylvania 18603; |
• | Scott Township Office located at 2301 Columbia Boulevard, Bloomsburg, Pennsylvania 17815; |
• | Mifflinville Office located at Third and Race Streets, Mifflinville, Pennsylvania 18631; |
• | Hanover Township Office located at 1540 Sans Souci Highway, Wilkes-Barre, Pennsylvania 18706; |
• | Danville Office located at 1519 Bloom Road, Danville, Pennsylvania 17821; |
• | Mountainhome Office located at 154 Route 390, Mountainhome, Pennsylvania 18342; |
• | Brodheadsville Office located at Route 209, Brodheadsville, Pennsylvania 18322; |
• | Swiftwater Office located at 2070 Route 611, Swiftwater, Pennsylvania 18370; |
• | Plymouth Office located at 463 West Main Street, Plymouth, Pennsylvania 18651; |
• | Kingston Office located at 299 Wyoming Avenue, Kingston, Pennsylvania 18704; |
• | Dallas Office located at 225 Memorial Highway, Dallas, Pennsylvania 18612 (See Note 14); |
• | Shickshinny property located at 107 South Main Street, Shickshinny, Pennsylvania 18655 (See Note 14); |
• | Properties located at Second and Market Streets, and Third and Bowman Streets, Berwick, Pennsylvania 18603; and |
• | 17 ATMs located in Columbia, Luzerne, Montour and Monroe counties. |
Properties leased are:
• | Briar Creek Office located inside the Giant Market at 50 Briar Creek Plaza, Berwick, Pennsylvania 18603; |
• | Nescopeck Office located at 437 West Third Street, Nescopeck, Pennsylvania 18635; |
• | Stroudsburg Office located at 559 Main Street, Stroudsburg, Pennsylvania 18360; |
• | Operations Center located at 105 Market Street, Berwick, Pennsylvania 18603; and |
• | Mountain Top Office located at 18 North Mountain Boulevard, Mountain Top, Pennsylvania 18707 (land parcel is leased and the bank building is owned). |
ITEM 3. LEGAL PROCEEDINGS
The Corporation and/or the Bank are defendants in various legal proceedings arising in the ordinary course of their business. However, in the opinion of management of the Corporation and the Bank, there are no proceedings pending to which the Corporation and the Bank is a party or to which their property is subject, which, if determined adversely to the Corporation and the Bank, would be material in relation to the Corporation’s and Bank’s individual profits or financial condition, nor are there any proceedings pending other than ordinary routine litigation incident to the business of the Corporation and the Bank. In addition, no material proceedings are pending or are known to be threatened or contemplated against the Corporation and the Bank by government authorities or others.
ITEM 4. MINE SAFETY DISCLOSURES
Not applicable.
16 |
PART II
ITEM 5. | MARKET FOR REGISTRANT’S COMMON EQUITY, RELATED SHAREHOLDER MATTERS AND ISSUER PURCHASES OF EQUITY SECURITIES |
The Corporation’s common stock is traded in the over-the-counter market on the OTC Bulletin Board under the symbol “FKYS.OB”. The following table sets forth:
• | The quarterly high and low prices for a share of the Corporation’s common stock during the periods indicated as reported to the management of the Corporation; |
• | Quarterly dividends on a share of the common stock paid with respect to each quarter since January 1, 2011; and |
• | The quotations reflect inter-dealer prices, without retail mark-up, mark-down or commission and may not represent actual transactions. |
MARKET VALUE OF COMMON STOCK | ||||||||||||
Per Share | ||||||||||||
High | Low | Dividend Paid | ||||||||||
2012: | ||||||||||||
First quarter | $ | 23.00 | $ | 19.75 | $ | .25 | ||||||
Second quarter | $ | 26.00 | $ | 22.30 | $ | .25 | ||||||
Third quarter | $ | 25.49 | $ | 24.00 | $ | .25 | ||||||
Fourth quarter | $ | 25.20 | $ | 23.71 | $ | .26 | ||||||
2011: | ||||||||||||
First quarter | $ | 18.05 | $ | 16.85 | $ | .24 | ||||||
Second quarter | $ | 19.75 | $ | 17.30 | $ | .24 | ||||||
Third quarter | $ | 20.50 | $ | 18.55 | $ | .24 | ||||||
Fourth quarter | $ | 20.50 | $ | 18.50 | $ | .25 |
As of December 31, 2012, the Corporation had approximately 905 shareholders of record.
The Corporation has paid dividends since commencement of business in 1984. It is the present intention of the Corporation’s Board of Directors to continue the dividend payment policy; however, further dividends must necessarily depend upon earnings, financial condition, appropriate legal restrictions and other factors relevant at the time the Board of Directors of the Corporation considers its dividend policy. Cash available for dividend distributions to shareholders of the Corporation must initially come from dividends paid by the Bank to the Corporation. Therefore, the restrictions on the Bank’s dividend payments are directly applicable to the Corporation.
17 |
Transfer Agent: | |
Registrar and Transfer Company | (800) 368-5948 |
10 Commerce Drive | |
Cranford, NJ 07016-3752 | |
The following brokerage firms make a market in First Keystone Corporation common stock: | |
RBC Dain Rauscher | (800) 223-4207 |
Janney Montgomery Scott LLC | (800) 526-6397 |
Stifel Nicolaus & Co. Inc. | (800) 223-6807 |
Boenning & Scattergood, Inc. | (800) 883-1212 |
Dividend Restrictions on the Bank
Generally, as a Pennsylvania state chartered bank, under Pennsylvania banking law, the Bank may only pay dividends out of accumulated net earnings.
Dividend Restrictions on the Corporation
Under the Pennsylvania Business Corporation Law of 1988, as amended, the Corporation may not pay a dividend if, after giving effect thereto, either:
• | The Corporation would be unable to pay its debts as they become due in the usual course of business; or |
• | The Corporation’s total assets would be less than its total liabilities. |
The determination of total assets and liabilities may be based upon:
• | Financial statements prepared on the basis of generally accepted accounting principles; |
• | Financial statements that are prepared on the basis of other accounting practices and principles that are reasonable under the circumstances; or |
• | A fair valuation or other method that is reasonable under the circumstances. |
18 |
PERFORMANCE GRAPH
The following graph and table compare the cumulative total shareholder return on the Corporation’s common stock during the period December 31, 2007, through and including December 31, 2012, with
• | The cumulative total return on the SNL Securities Corporate Performance Index1 for banks $500 million to $1 billion in total assets in the Middle Atlantic area2, and |
• | The cumulative total return for all United States stocks traded on the NASDAQ Stock Market. |
The comparison assumes $100 was invested on December 31, 2007, in the Corporation’s common stock and in each of the indices below and assumes further the reinvestment of dividends into the applicable securities. The shareholder return shown on the graph and table below is not necessarily indicative of future performance.
FIRST KEYSTONE CORPORATION
Total Return Performance
Period Ending | ||||||||||||||||||||||||
12/31/07 | 12/31/08 | 12/31/09 | 12/31/10 | 12/31/11 | 12/31/12 | |||||||||||||||||||
First Keystone Corporation | 100.00 | 97.01 | 120.50 | 131.19 | 161.78 | 200.16 | ||||||||||||||||||
NASDAQ Composite | 100.00 | 60.02 | 87.24 | 103.08 | 102.26 | 120.42 | ||||||||||||||||||
SNL Bank $500M- $1B | 100.00 | 64.08 | 61.03 | 66.62 | 58.61 | 75.14 |
1 SNL Securities is a research and publishing firm specializing in the collection and dissemination of data on the banking, thrift and financial services industries.
2 The Middle Atlantic area comprises the states of Delaware, Pennsylvania, Maryland, New Jersey, New York, the District of Columbia and Puerto Rico.
19 |
ITEM 6. SELECTED FINANCIAL DATA
(Amounts in thousands, except per share)
Year Ended December 31, | ||||||||||||||||||||
2012 | 2011 | 2010 | 2009 | 2008 | ||||||||||||||||
SELECTED FINANCIAL DATA: | ||||||||||||||||||||
Total assets | $ | 819,966 | $ | 818,546 | $ | 796,601 | $ | 758,330 | $ | 714,898 | ||||||||||
Total investment securities | 303,756 | 336,618 | 316,531 | 282,798 | 243,165 | |||||||||||||||
Net loans | 427,124 | 410,066 | 403,950 | 401,375 | 403,172 | |||||||||||||||
Total deposits | 608,834 | 624,349 | 626,895 | 580,569 | 504,633 | |||||||||||||||
Total long-term borrowings | 44,520 | 64,339 | 66,400 | 82,976 | 82,062 | |||||||||||||||
Total stockholders’ equity | 103,330 | 93,092 | 79,060 | 74,167 | 69,147 | |||||||||||||||
SELECTED OPERATING DATA: | ||||||||||||||||||||
Interest income | $ | 34,936 | $ | 37,028 | $ | 38,154 | $ | 37,726 | $ | 37,638 | ||||||||||
Interest expense | 6,514 | 9,405 | 12,742 | 15,565 | 18,116 | |||||||||||||||
Net interest income | 28,422 | 27,623 | 25,412 | 22,161 | 19,522 | |||||||||||||||
Provision for loan losses | 1,600 | 1,900 | 2,575 | 800 | 700 | |||||||||||||||
Net interest income after provision for loan losses | 26,822 | 25,723 | 22,837 | 21,361 | 18,822 | |||||||||||||||
Non-interest income | 5,933 | 4,431 | 5,758 | 4,299 | 4,046 | |||||||||||||||
Non-interest expense | 20,398 | 17,695 | 17,272 | 16,444 | 13,923 | |||||||||||||||
Income before income tax expense | 12,357 | 12,459 | 11,323 | 9,216 | 8,945 | |||||||||||||||
Income tax expense | 2,187 | 2,552 | 2,362 | 1,279 | 1,394 | |||||||||||||||
Net income | $ | 10,170 | $ | 9,907 | $ | 8,961 | $ | 7,937 | $ | 7,551 | ||||||||||
PER SHARE DATA: | ||||||||||||||||||||
Net income | $ | 1.86 | $ | 1.82 | $ | 1.65 | $ | 1.46 | $ | 1.39 | ||||||||||
Cash dividends | 1.01 | .97 | .93 | .92 | .89 | |||||||||||||||
PERFORMANCE RATIOS: | ||||||||||||||||||||
Return on average assets | 1.25 | % | 1.21 | % | 1.09 | % | 1.06 | % | 1.08 | % | ||||||||||
Return on average equity | 10.19 | % | 11.57 | % | 10.98 | % | 10.88 | % | 10.72 | % | ||||||||||
Dividend payout | 54.18 | % | 53.31 | % | 56.47 | % | 63.06 | % | 64.12 | % | ||||||||||
Average equity to average assets | 12.28 | % | 10.43 | % | 9.95 | % | 9.73 | % | 10.00 | % |
20 |
ITEM 7. | MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS |
The purpose of Management’s Discussion and Analysis of First Keystone Corporation, a bank holding company (the “Corporation”), and its wholly owned subsidiary, First Keystone Community Bank (the “Bank”), is to assist the reader in reviewing the financial information presented and should be read in conjunction with the consolidated financial statements and other financial data contained herein. Refer to Forward Looking Statements on page 1 for detailed information.
RESULTS OF OPERATIONS
Year Ended December 31, 2012 Versus Year Ended December 31, 2011
Net income increased to $10,170,000 for the year ended December 31, 2012, as compared to $9,907,000 for the prior year, an increase of 2.7%. Earnings per share, both basic and diluted, for 2012 were $1.86 as compared to $1.82 in 2011, an increase of 2.2%. Cash dividends per share increased to $1.01 in 2012 from $.97 in 2011, an increase of 4.1%. The Corporation’s return on average assets was 1.25% in 2012 as compared to 1.21% in 2011. Return on average equity decreased to 10.2% in 2012 from 11.6% in 2011. Falling yields and a slight decrease in earning asset levels resulted in an overall decrease of interest income to $34,936,000, down $2,092,000 or 5.7% from 2011. There was the accompanying decrease in interest on deposits and borrowings as interest rates declined, which resulted in interest expense of $6,514,000 in 2012, a decrease of $2,891,000 or 30.7% from 2011.
In July 2012, the Corporation completed transactions designed to improve net interest income. Investment securities with a market value of $15,941,000 and having a yield of 2.95% were sold for a gain of $946,000. In addition, term borrowings with the Federal Home Loan Bank of Pittsburgh in the amount of $13,750,000 with a weighted average cost of 4.29% were prepaid, resulting in a prepayment penalty of $811,000. The impact of these transactions was an annualized increase in net interest income of $150,000. The deleveraging of the balance sheet also improved Tier 1 leverage and improved sensitivity to rising interest rates.
Net interest income, as indicated below in Table 1, increased by $799,000 or 2.9% to $28,422,000 for the year ended December 31, 2012. The Corporation’s net interest income on a fully taxable equivalent basis increased by $1,185,000, or 4.0% to $31,082,000 in 2012 as compared to an increase of $2,663,000, or 9.8% to $29,897,000 in 2011.
Year Ended December 31, 2011 Versus Year Ended December 31, 2010
Net income increased to $9,907,000 for the year ended December 31, 2011, as compared to $8,961,000 for the prior year, an increase of 10.6%. Earnings per share, both basic and diluted, for 2011 were $1.82 as compared to $1.65 in 2010, an increase of 10.3%. Cash dividends per share increased to $.97 in 2011 from $.93 in 2010, an increase of 4.3%. The Corporation’s return on average assets was 1.21% in 2011 as compared to 1.09% in 2010. Return on average equity increased to 11.6% in 2011 from 11.0% in 2010. Falling yields and a slight decrease in earning asset levels resulted in an overall decrease of interest income to $37,028,000, down $1,126,000 or 2.9% from 2010. There was the accompanying decrease in interest on deposits and borrowings as interest rates declined, which resulted in interest expense of $9,405,000 in 2011, a decrease of $3,337,000 or 26.2% from 2010.
Net interest income, as indicated below in Table 1, increased by $2,211,000 or 8.7% to $27,623,000 for the year ended December 31, 2011. The Corporation’s net interest income on a fully taxable equivalent basis increased by $2,663,000, or 9.8% to $29,897,000 in 2011 as compared to 2010.
Table 1 — Net Interest Income
(Amounts in thousands) | 2012/2011 | 2011/2010 | ||||||||||||||||||||||||||
Increase/(Decrease) | Increase/(Decrease) | |||||||||||||||||||||||||||
2012 | Amount | % | 2011 | Amount | % | 2010 | ||||||||||||||||||||||
Interest Income | $ | 34,936 | $ | (2,092 | ) | (5.7 | ) | $ | 37,028 | $ | (1,126 | ) | (2.9 | ) | $ | 38,154 | ||||||||||||
Interest Expense | 6,514 | (2,891 | ) | (30.7 | ) | 9,405 | (3,337 | ) | (26.2 | ) | 12,742 | |||||||||||||||||
Net Interest Income | 28,422 | 799 | 2.9 | 27,623 | 2,211 | 8.7 | 25,412 | |||||||||||||||||||||
Tax Equivalent Adjustment | 2,660 | 386 | 17.0 | 2,274 | 452 | 24.8 | 1,822 | |||||||||||||||||||||
Net Interest Income (fully tax equivalent) | $ | 31,082 | $ | 1,185 | 4.0 | $ | 29,897 | $ | 2,663 | 9.8 | $ | 27,234 |
21 |
Table 2 — Distribution of Assets, Liabilities and Stockholders’ Equity
2012 | 2011 | 2010 | ||||||||||||||||||||||||||||||||||
Average | Revenue/ | Yield/ | Average | Revenue/ | Yield/ | Average | Revenue/ | Yield/ | ||||||||||||||||||||||||||||
Balance | Expense | Rate | Balance | Expense | Rate | Balance | Expense | Rate | ||||||||||||||||||||||||||||
Interest Earning Assets: | ||||||||||||||||||||||||||||||||||||
Loans: | ||||||||||||||||||||||||||||||||||||
Commercial, net1,2 | $ | 47,386 | $ | 2,398 | 5.06 | % | $ | 40,883 | $ | 2,214 | 5.42 | % | $ | 41,246 | $ | 2,307 | 5.59 | % | ||||||||||||||||||
Real Estate1 | 369,674 | 19,538 | 5.29 | % | 364,099 | 20,427 | 5.61 | % | 360,481 | 21,164 | 5.87 | % | ||||||||||||||||||||||||
Consumer, net1,2 | 6,520 | 517 | 7.93 | % | 7,561 | 643 | 8.50 | % | 8,700 | 717 | 8.24 | % | ||||||||||||||||||||||||
Fees on Loans | 0 | 650 | 0 | % | 0 | 454 | 0 | % | 0 | 478 | 0 | % | ||||||||||||||||||||||||
Total Loans (Including Fees)3 | $ | 423,580 | $ | 23,103 | 5.45 | % | $ | 412,543 | $ | 23,738 | 5.75 | % | $ | 410,427 | $ | 24,666 | 6.01 | % | ||||||||||||||||||
Investment Securities: | ||||||||||||||||||||||||||||||||||||
Taxable | $ | 215,849 | $ | 8,028 | 3.72 | % | $ | 234,410 | $ | 9,790 | 4.18 | % | $ | 225,670 | $ | 10,502 | 4.65 | % | ||||||||||||||||||
Tax Exempt1 | 105,359 | 6,464 | 6.14 | % | 87,427 | 5,769 | 6.60 | % | 72,477 | 4,780 | 6.60 | % | ||||||||||||||||||||||||
Total Investment Securities | 321,208 | 14,492 | 4.51 | % | 321,837 | 15,559 | 4.83 | % | 298,147 | 15,282 | 5.13 | % | ||||||||||||||||||||||||
Interest Bearing Deposits in Banks | 2,791 | 1 | 0.04 | % | 13,840 | 4 | 0.03 | % | 39,638 | 24 | 0.06 | % | ||||||||||||||||||||||||
Federal Funds Sold | 0 | 0 | 0 | % | 565 | 1 | 0.18 | % | 1,521 | 4 | 0.26 | % | ||||||||||||||||||||||||
Total Other Interest Earning Assets | 2,791 | 1 | 0.04 | % | 14,405 | 5 | 0.03 | % | 41,159 | 28 | 0.07 | % | ||||||||||||||||||||||||
Total Interest Earning Assets | $ | 747,579 | $ | 37,596 | 5.03 | % | $ | 748,785 | $ | 39,302 | 5.25 | % | $ | 749,733 | $ | 39,976 | 5.33 | % | ||||||||||||||||||
Non-Interest Earning Assets: | ||||||||||||||||||||||||||||||||||||
Cash and Due From Banks | $ | 6,881 | $ | 6,050 | $ | 3,980 | ||||||||||||||||||||||||||||||
Allowance for Loan Losses | (5,994 | ) | (5,711 | ) | (5,286 | ) | ||||||||||||||||||||||||||||||
Premises and Equipment | 15,978 | 12,072 | 11,816 | |||||||||||||||||||||||||||||||||
Foreclosed Assets Held for Sale | 876 | 1,208 | 466 | |||||||||||||||||||||||||||||||||
Other Assets | 47,660 | 58,744 | 58,916 | |||||||||||||||||||||||||||||||||
Total Non-Interest Earning Assets | 65,401 | 72,363 | 69,892 | |||||||||||||||||||||||||||||||||
Total Assets | $ | 812,980 | $ | 821,148 | $ | 819,625 | ||||||||||||||||||||||||||||||
Interest Bearing Liabilities: | ||||||||||||||||||||||||||||||||||||
Savings, NOW Accounts, and Money Markets | $ | 289,399 | $ | 762 | 0.26 | % | $ | 308,778 | $ | 1,721 | 0.56 | % | $ | 288,431 | $ | 2,717 | 0.94 | % | ||||||||||||||||||
Time Deposits | 249,150 | 3,794 | 1.52 | % | 249,543 | 4,997 | 2.00 | % | 269,075 | 6,394 | 2.38 | % | ||||||||||||||||||||||||
Short-Term Borrowings | 11,030 | 28 | 0.26 | % | 2,316 | 7 | 0.30 | % | 1,189 | 0 | 0 | % | ||||||||||||||||||||||||
Long-Term Borrowings | 56,351 | 1,840 | 3.27 | % | 68,356 | 2,523 | 3.69 | % | 80,735 | 3,401 | 4.21 | % | ||||||||||||||||||||||||
Fed Funds Purchased | 0 | 0 | 0 | % | 0 | 0 | 0 | % | 0 | 0 | 0 | % | ||||||||||||||||||||||||
Securities Sold U/A to Repurchase | 19,458 | 90 | 0.46 | % | 21,593 | 157 | 0.73 | % | 19,442 | 230 | 1.18 | % | ||||||||||||||||||||||||
Total Interest Bearing Liabilities | $ | 625,388 | $ | 6,514 | 1.04 | % | $ | 650,586 | $ | 9,405 | 1.45 | % | $ | 658,872 | $ | 12,742 | 1.93 | % | ||||||||||||||||||
Non-Interest Bearing Liabilities: | ||||||||||||||||||||||||||||||||||||
Demand Deposits | $ | 80,087 | $ | 71,661 | $ | 65,831 | ||||||||||||||||||||||||||||||
Other Liabilities | 7,671 | 13,292 | 13,337 | |||||||||||||||||||||||||||||||||
Stockholders’ Equity | 99,834 | 85,609 | 81,585 | |||||||||||||||||||||||||||||||||
Total Liabilities/Stockholders’ Equity | $ | 812,980 | $ | 821,148 | $ | 819,625 | ||||||||||||||||||||||||||||||
Net Interest Income Tax Equivalent | $ | 31,082 | $ | 29,897 | $ | 27,234 | ||||||||||||||||||||||||||||||
Net Interest Spread | 3.99 | % | 3.80 | % | 3.40 | % | ||||||||||||||||||||||||||||||
Net Interest Margin | 4.16 | % | 3.99 | % | 3.63 | % |
_________________________
1Tax-exempt income has been adjusted to a tax equivalent basis using an incremental rate of 34%, and statutory interest expense disallowance.
2Installment loans are stated net of unearned interest.
3Average loan balances include non-accrual loans. Interest income on non-accrual loans is not included.
22 |
NET INTEREST INCOME
The major source of operating income for the Corporation is net interest income. Net interest income is the difference between interest income on earning assets, such as loans and securities, and the interest expense on liabilities used to fund those assets, including deposits and other borrowings. The amount of interest income is dependent upon both the volume of earning assets and the level of interest rates. In addition, the volume of non-performing loans affects interest income. The amount of interest expense varies with the amount of funds needed to support earning assets, interest rates paid on deposits and borrowed funds, and finally, the level of interest free deposits.
Table 2 on the preceding page provides a summary of average outstanding balances of earning assets and interest bearing liabilities with the associated interest income and interest expense as well as average tax equivalent rates earned and paid as of year-end 2012, 2011 and 2010.
The yield on earning assets was 5.03% in 2012, 5.25% in 2011, and 5.33% in 2010. The rate paid on interest bearing liabilities was 1.04% in 2012, 1.45% in 2011, and 1.93% in 2010. This resulted in an increase in our net interest spread to 3.99% in 2012, as compared to 3.80% in 2011 and 3.40% in 2010.
As Table 2 illustrates, the net interest margin, which is interest income less interest expense divided by average earning assets, was 4.16% in 2012 as compared to 3.99% in 2011 and 3.63% in 2010. The net interest margins are presented on a tax-equivalent basis. In 2012, yield on earning assets fell by 0.22%, from 5.25% to 5.03% while the rate paid on interest bearing liabilities dropped 0.41%. As the long end of the Treasury yield curve declined during 2012, asset yields fell. This was more than offset by lower costs on liabilities. Savings, NOW accounts and money market interest expense declined significantly as did the interest costs of certificates of deposit and long-term borrowings. The increase in spread and margin in 2012 as compared to 2011 and 2010 was similarly caused by falling rates. Interest income exempt from federal tax was $5,317,000 in 2012, $4,617,000 in 2011, and $3,771,000 in 2010. Tax-exempt income has been adjusted to a tax-equivalent basis using an incremental rate of 34%.
The improvement in our net interest margin came from slightly lower earning asset yields and significantly lower funding costs in 2012 and 2011. Fully tax equivalent net interest income grew from 2011 to 2012 by $1,185,000 or 4.0% to $31,082,000. This occurred while the level of earning assets was effectively unchanged. Our improved net interest margin will be under pressure when interest rates start to rise since the Corporation continues to be liability sensitive. There will be more liabilities, including deposits, repricing than earning assets (loans and investments). To negate the potential impact of a lesser net interest margin, the Corporation will continue to focus on attracting lower cost checking, savings and money market accounts and reduce somewhat its dependence on higher priced certificates of deposit.
Table 3 sets forth changes in interest income and interest expense for the periods indicated for each category of interest earning assets and interest bearing liabilities. Information is provided on changes attributable to (i) changes in volume (changes in average volume multiplied by prior rate); (ii) changes in rate (changes in average rate multiplied by prior average volume); and, (iii) changes in rate and volume (changes in average volume multiplied by change in average rate).
In 2012, the increase in net interest income on a fully tax equivalent basis of $1,185,000 resulted from an increase in volume of $1,589,000 and a decrease of $404,000 due to changes in rate. In 2011, the increase in net interest income of $2,663,000 resulted from an increase in volume of $2,270,000 and an increase of $393,000 due to changes in rate.
23 |
Table 3 — Changes in Income and Expense, 2012 and 2011
(Amounts in thousands) | 2012 COMPARED TO 2011 | 2011 COMPARED TO 2010 | ||||||||||||||||||||||
VOLUME | RATE | NET | VOLUME | NET | RATE | |||||||||||||||||||
Interest Income: | ||||||||||||||||||||||||
Loans, Net | $ | 635 | $ | (1,271 | ) | $ | (636 | ) | $ | 127 | $ | (1,054 | ) | $ | (927 | ) | ||||||||
Taxable Investment Securities | (775 | ) | (987 | ) | (1,762 | ) | 407 | (1,119 | ) | (712 | ) | |||||||||||||
Tax-Exempt Investment Securities | 1,183 | (488 | ) | 695 | 986 | 3 | 989 | |||||||||||||||||
Other Short-Term Investments | (3 | ) | 0 | (3 | ) | (18 | ) | (6 | ) | (24 | ) | |||||||||||||
Total Interest Income | $ | 1,040 | $ | (2,746 | ) | $ | (1,706 | ) | $ | 1,502 | $ | (2,176 | ) | $ | (674 | ) | ||||||||
Interest Expense: | ||||||||||||||||||||||||
Savings, NOW and Money Markets | $ | (108 | ) | $ | (851 | ) | $ | (959 | ) | $ | 192 | $ | (1,188 | ) | $ | (996 | ) | |||||||
Time Deposits | (8 | ) | (1,194 | ) | (1,202 | ) | (464 | ) | (934 | ) | (1,398 | ) | ||||||||||||
Short-Term Borrowings | 26 | (5 | ) | 21 | 0 | 7 | 7 | |||||||||||||||||
Long-Term Borrowings | (443 | ) | (240 | ) | (683 | ) | (521 | ) | (357 | ) | (878 | ) | ||||||||||||
Securities Sold U/A to Repurchase | (16 | ) | (52 | ) | (68 | ) | 25 | (97 | ) | (72 | ) | |||||||||||||
Total Interest Expense | (549 | ) | (2,342 | ) | (2,891 | ) | (768 | ) | (2,569 | ) | (3,337 | ) | ||||||||||||
Net Interest Income | $ | 1,589 | $ | (404 | ) | $ | 1,185 | $ | 2,270 | $ | 393 | $ | 2,663 |
________________________
The change in interest due to both volume and yield/rate has been allocated to change due to volume and change due to yield/rate in proportion to the absolute value of the change in each. Balance on non-accrual loans is included for computational purposes. Interest income on non-accrual loans is not included.
PROVISION FOR LOAN LOSSES
For the year ended December 31, 2012, the provision for loan losses was $1,600,000 as compared to $1,900,000 as of December 31, 2011 and $2,575,000 as of December 31, 2010. The provision in 2012 decreased due to the Bank’s analysis of the current loan portfolio, including historic losses, past-due trends, current economic conditions and other relevant factors. Net charge-offs by the Corporation for the fiscal years ended December 31, 2012, 2011 and 2010, were $1,757,000, $1,672,000, and $2,196,000, respectively. See Allowance for Loan Losses on Page 30 for further discussion.
The Corporation did not change the methodology in which it determines charge-offs. Rather the challenges associated with the economy (higher unemployment and increased delinquencies) have been largely responsible for the increase in net charge-offs in 2012, 2011 and 2010 as compared to the prior years. While the Corporation cannot accurately predict future charge-offs, we anticipate the level of charge-offs may continue into 2013 if economic conditions continue to be unfavorable.
The allowance for loan losses as a percentage of average loans outstanding was 1.36% as of December 31, 2012, 1.44% as of December 31, 2011 and 1.39% as of December 31, 2010.
On a quarterly basis, management performs, and the Corporation’s Audit Committee and the Board of Directors reviews, a detailed analysis of the adequacy of the allowance for loan losses. This analysis includes an evaluation of credit risk concentration, delinquency trends, past loss experience, current economic conditions, composition of the loan portfolio, classified loans and other relevant factors.
The Corporation will continue to monitor its allowance for loan losses and make future adjustments to the allowance through the provision for loan losses as conditions warrant. Although the Corporation believes that the allowance for loan losses is adequate to provide for losses inherent in the loan portfolio, there can be no assurance that future losses will not exceed the estimated amounts or that additional provisions will not be required in the future.
The Bank is subject to periodic regulatory examination by the Pennsylvania Department of Banking and Securities and the FDIC. As part of the examination, the regulators will assess the adequacy of the Bank’s allowance for loan losses and may include factors not considered by the Bank. In the event that a regulatory examination results in a conclusion that the Bank’s allowance for loan losses is not adequate, the Bank may be required to increase its provision for loan losses.
24 |
NON-INTEREST INCOME
Non-interest income is derived primarily from trust department revenue, service charges and fees, income on bank owned life insurance, other miscellaneous revenue and gains on sales of mortgage loans. In addition, net investment securities gains and losses also impact total non-interest income. Table 4 provides the yearly non-interest income by category, along with the amount, dollar changes, and percentage of change.
Non-interest income through December 31, 2012 was $5,933,000, an increase of 33.9%, or $1,502,000, from 2011. Table 4 provides the major categories of non-interest income and each respective change comparing the last three years. The majority of the 2012 increase was due to an increase in gains on sales of mortgage loans and an increase in net gains on sales of investment securities. Two major contributors to the decline in 2011 were 1) non-recurring income of $800,000 in 2010 from the recovery on loss due to defalcation and 2) a sharp decline in new residential mortgage originations that were sold on the secondary market.
During 2012, the Corporation recorded a net gain of $813,000 from the sales of securities in its investment portfolio, an increase of $702,000 from 2011. The primary reasons for the increase in gains in 2012 were to shift a portion of the portfolio from taxable municipal bonds to tax free municipal bonds, and to sell some faster paying mortgage pools that were held at a premium. These strategies were responsible for a significant part of the net gain. These net gains were sufficient to offset losses on some zero-coupon municipal bonds sold during 2012. In 2011, gains totaled $111,000, while in 2010 they were $163,000. These gains resulted from the normal readjustment process within the portfolio.
The Corporation performs a quarterly impairment analysis. The analysis includes a review of investment securities owned by its subsidiary, First Keystone Community Bank, and a review of bank equity securities owned by the Corporation. With regards to the investment securities of the Bank, all individual investment securities held at the end of each quarter are evaluated. The evaluation determines if unrealized holding losses represent credit losses which could require an other-than-temporary impairment charge through earnings. Generally, unrealized losses related to general market conditions and/or resultant lack of liquidity in the market do not require impairment charges. Similarly, all bank equity securities held at each quarter end are evaluated for other-than-temporary impairment charges, primarily if the market value has declined significantly compared to the book value on an individual basis. Also, trends relating to overall credit quality of bank equity securities owned is considered in making an impairment charge decision.
Gains on sales of mortgage loans provided $1,016,000 in 2012 as compared to $368,000 in 2011 and $825,000 in 2010. The increase in gains on sales of mortgage loans in 2012 was due to two factors. First, the Bank originated $50,140,000 in residential mortgage loans and sold $30,732,000 in 2012. That compares favorably to 2011, when $23,795,000 were originated and $18,117,000 were sold. The second factor was the percentage gain on the mortgage loans sold increased from 2.04% in 2011 to 3.30% in 2012. The increase in volume was due to the continuing favorable interest rate for refinancing and the Bank’s emphasis on marketing its residential mortgage originations. The increased percentage gains on sales of mortgage loans was achieved because of the continued drop in long-term interest rates during the period. During 2010, there was a significant wave of residential mortgage refinancing due to a drop in long-term interest rates. That led to a greater number of new residential mortgages sold on the secondary market. In 2011, that volume reduced and led to a $457,000 decline in gains on sales of mortgage loans. The Corporation continues to service the majority of mortgages which are sold. This servicing income provides an additional source of non-interest income on an ongoing basis.
Service charges and fees consisted primarily of service charges on deposit accounts and ATM fees and debit card income. Service charges and fees were lower by $41,000 in 2012 than in 2011, or 1.8%. Service charges on deposits declined due to lower fees collected on checking accounts and lower overdraft fees. While ATM and debit card fees rose, higher deferred costs related to underwriting of secondary market residential mortgages more than offset the increase. Service charges and fees decreased $70,000 in 2011 as compared to 2010, primarily due to a reduction in overdraft fees.
Other income, consisting primarily of safe deposit box rentals, income from the sale of non-deposit investment products, and miscellaneous fees, increased $65,000 or 16.8% in 2012 and increased $117,000 or 43.3% in 2011. Other non-interest income rose in 2012 and 2011, which was caused in large measure by an increase in commissions earned on sales of retail non-deposit investment products. A recovery from the loss due to defalcation was received in 2010 in the amount of $800,000. This 2010 non-recurring income item made up 14.3% of non-interest income before investment securities gains (losses).
25 |
Table 4 — Non-Interest Income
(Amounts in thousands) | 2012/2011 | 2011/2010 | ||||||||||||||||||||||||||
Increase/(Decrease) | Increase/(Decrease) | |||||||||||||||||||||||||||
2012 | Amount | % | 2011 | Amount | % | 2010 | ||||||||||||||||||||||
Trust department | $ | 746 | $ | 161 | 27.5 | $ | 585 | $ | (56 | ) | (8.7 | ) | $ | 641 | ||||||||||||||
Service charges and fees | 2,182 | (41 | ) | (1.8 | ) | 2,223 | (70 | ) | (3.1 | ) | 2,293 | |||||||||||||||||
Bank owned life insurance income | 724 | (33 | ) | (4.4 | ) | 757 | (9 | ) | (1.2 | ) | 766 | |||||||||||||||||
Gains on sales of mortgage loans | 1,016 | 648 | 176.1 | 368 | (457 | ) | (55.4 | ) | 825 | |||||||||||||||||||
Other | 452 | 65 | 16.8 | 387 | 117 | 43.3 | 270 | |||||||||||||||||||||
Recovery on loss due to defalcation | 0 | 0 | N/A | 0 | (800 | ) | N/A | 800 | ||||||||||||||||||||
Subtotal | 5,120 | 800 | 18.5 | 4,320 | (1,275 | ) | (22.8 | ) | 5,595 | |||||||||||||||||||
Investment securities gains (losses) - net | 813 | 702 | 632.4 | 111 | (52 | ) | (31.9 | ) | 163 | |||||||||||||||||||
Total | $ | 5,933 | $ | 1,502 | 33.9 | $ | 4,431 | $ | (1,327 | ) | (23.0 | ) | $ | 5,758 |
NON-INTEREST EXPENSE
Non-interest expense consists of salaries and employee benefits, occupancy, furniture and equipment, and other miscellaneous expenses. Table 5 provides the yearly non-interest expense by category, along with the amount, dollar changes, and percentage of change.
Total non-interest expense amounted to $20,398,000, an increase of $2,703,000, or 15.3% in 2012 compared to an increase of $423,000, or 2.5% in 2011. Expenses associated with employees (salaries and employee benefits) continue to be the largest non-interest expenditure. Salaries and employee benefits amounted to 51.0% of total non-interest expense in 2012 and 53.6% in 2011. Salaries and employee benefits increased $933,000, or 9.8% in 2012 and $431,000, or 4.8% in 2011. The majority of the increase was related to the hiring in 2012 of several new employees including a Residential Mortgage Consultant, a Training Director and a Business Deposit Specialist, among others. The balance of the increase was due to normal annual increases in salaries. In addition, the Corporation experienced a 21.8% increase in medical insurance for its employees, from $1,027,000 to $1,251,000. Salaries increased in 2011 due to normal, annual employee increases and in part to the new positions created from the opening of our Plymouth Office and the addition of an Information Security Officer. Health insurance increases added $40,000 to employee benefits in 2011. The number of full time equivalent employees was 193 as of December 31, 2012, and 190 as of December 31, 2011.
Net occupancy expense increased $41,000, or 3.0% in 2012 as compared to an increase of $64,000, or 4.9% in 2011. Furniture and equipment and computer expense increased $213,000, or 14.8% in 2012 compared to an increase of $73,000, or 5.4% in 2011. The increase was caused by higher service maintenance on equipment, including ATMs, higher depreciation, and a loss on disposal of leasehold improvements due to the relocation of our Kingston Office to a bank-owned facility. The increases in occupancy and furniture expenses in 2011 relate to higher maintenance and repairs for buildings and software, as well as higher real estate taxes. FDIC insurance expense decreased $148,000, or 23.3% in 2012 as compared to a decrease of $242,000, or 27.6% in 2011. FHLB prepayment penalties of $811,000 were one-time expenses related to the early prepayment of borrowings with the Federal Home Loan Bank (“FHLB”). Other non-interest expense, including state shares tax, ATM and debit card fees and professional services, increased by 17.8% or $853,000 in 2012 after increasing by $97,000 or 2.1% in 2011. This increase in 2012 is primarily related to legal, collections and expenses associated with foreclosed assets held for resale and an increase in ATM and debit card fees.
The overall level of non-interest expense remains low, relative to the Bank’s peers (community banks from $500 million to $1 billion in assets). In fact, the Bank’s total non-interest expense was 2.51% and 2.15% of average assets in 2012 and 2011, respectively. The Bank’s non-interest expense as a percentage of average assets places the Bank among the leaders in its peer financial institution categories in controlling non-interest expense.
26 |
Table 5 — Non-Interest Expense
(Amounts in thousands) | 2012/2011 | 2011/2010 | ||||||||||||||||||||||||||
Increase/(Decrease) | Increase/(Decrease) | |||||||||||||||||||||||||||
2012 | Amount | % | 2011 | Amount | % | 2010 | ||||||||||||||||||||||
Salaries and employee benefits | $ | 10,413 | $ | 933 | 9.8 | $ | 9,480 | $ | 431 | 4.8 | $ | 9,049 | ||||||||||||||||
Occupancy, net | 1,405 | 41 | 3.0 | 1,364 | 64 | 4.9 | 1,300 | |||||||||||||||||||||
Furniture and equipment and computer expense | 1,649 | 213 | 14.8 | 1,436 | 73 | 5.4 | 1,363 | |||||||||||||||||||||
FDIC Insurance | 486 | (148 | ) | (23.3 | ) | 634 | (242 | ) | (27.6 | ) | 876 | |||||||||||||||||
FHLB prepayment penalties | 811 | 811 | N/A | 0 | 0 | N/A | 0 | |||||||||||||||||||||
Other | 5,634 | 853 | 17.8 | 4,781 | 97 | 2.1 | 4,684 | |||||||||||||||||||||
Total | $ | 20,398 | $ | 2,703 | 15.3 | $ | 17,695 | $ | 423 | 2.5 | $ | 17,272 |
INCOME TAX EXPENSE
Income tax expense for the year ended December 31, 2012, was $2,187,000 as compared to $2,552,000 and $2,362,000 for the years ended December 31, 2011 and 2010, respectively. The effective income tax rate was 17.7% in 2012, 20.5% in 2011, and 20.9% in 2010. The decrease in the effective tax rate for 2012 was due to additional tax exempt income received and an additional low-income housing tax credit recognized during the period. The tax rate in 2011 was just slightly lower than 2010. The Corporation looks to maximize its tax-exempt income derived from both tax-free loans and tax-free municipal securities without triggering the alternative minimum tax.
FINANCIAL CONDITION
GENERAL
Total assets increased to $819,966,000 at year-end 2012, an increase of 0.2% from year-end 2011. As of December 31, 2012, total deposits amounted to $608,834,000, a decrease of 2.5% from 2011. Total assets as of December 31, 2011 were $818,546,000, an increase of 2.8% over 2010, while total deposits as of year-end 2011 amounted to $624,349,000, a decrease of 0.4% from 2010.
Net loans increased in 2012 from $410,066,000 to $427,124,000, a 4.2% increase. Loan demand continues to be weak as borrowers, both consumer and business, are reducing their leverage positions. Loans in 2011 grew only slightly from 2010 by $6,116,000 or 1.5%.
The decreases in investments and long-term borrowings were attributable to a program in which investments were sold to pay-off several long-term borrowings to further improve net interest margin.
The Corporation continues to maintain and manage its asset growth. The Corporation’s strong equity capital position provides an opportunity to further leverage its asset growth. Borrowings increased in 2012 by $4,368,000 and increased in 2011 by $7,844,000. Core deposits, which include demand deposits and interest bearing demand deposits (NOWs), money market accounts, savings accounts, and time deposits of individuals, continues to be the Corporation’s most significant source of funds.
EARNING ASSETS
Earning assets are defined as those assets that produce interest income. By maintaining a healthy asset utilization rate, i.e., the volume of earning assets as a percentage of total assets, the Corporation maximizes income. The earning asset ratio (average interest earning assets divided by average total assets) equaled 92.0% for 2012, compared to 91.2% for 2011 and 91.5% for 2010. This indicates that the management of earning assets is a priority and non-earning assets, primarily cash and due from banks, fixed assets and other assets, are maintained at minimal levels. The primary earning assets are loans and investment securities.
27 |
LOANS
Total loans, net of unearned income, increased to $432,896,000 as of December 31, 2012, as compared to a balance of $415,995,000 as of December 31, 2011. Table 6 provides data relating to the composition of the Corporation’s loan portfolio on the dates indicated. Total loans, net of unearned income, increased $16,901,000, or 4.1% in 2012 compared to an increase of $6,344,000, or 1.6% in 2011.
The lackluster economy and resultant decline in loan demand accounted for nominal growth in the loan portfolio in 2012. Residential Real Estate loans increased $16,293,000 to $147,011,000 as of December 31, 2012, as compared to $130,718,000 as of December 31, 2011. The increase was the result of new originations and, to a lesser extent, refinances held in the Bank’s portfolio. The Corporation continued to originate and sell certain long-term fixed rate residential mortgage loans which conform to secondary market requirements. The Corporation derives ongoing income from the servicing of mortgages sold in the secondary market. The Commercial Secured by Real Estate loan portfolio decreased $15,307,000 to $221,338,000 as of December 31, 2012 as compared to $236,645,000 at December 31, 2011. The decrease was the result of weak new loan originations; a $6,405,000 pay-off of one large commercial mortgage; pay-offs of eight commercial mortgages with balances of $450,000 or more; and the impact of typical portfolio run-off. The Commercial - Other portfolio increased $7,266,000 to $28,714,000 as of December 31, 2012, as compared to $21,448,000 as of December 31, 2011. This increase was primarily due to three large new loan originations, including a $4,500,000 term loan and a $2,000,000 line of credit to one borrower and another $1,688,000 term loan to an additional borrower. Other increases in the loan portfolio in 2012 were attributed to the $9,413,000 increase in the Tax Exempt portfolio to $29,192,000 at December 31, 2012 from $19,779,000 at December 31, 2011. This increase was mainly due to four new unrelated loan originations totaling $9,138,000.
Management believes that the loan portfolio is well diversified. The total commercial portfolio was $279,244,000 of which $225,173,000 or 52.0% of gross loans is secured by commercial real estate.
The largest relationship is a manufacturing/fabrication company and its related entities. The company has a long history of successful operations dating back to 1980. The relationship had outstanding loan balances and unused commitments of $9,475,000 at December 31, 2012. The debt consists of approximately $6,980,000 in term debt secured by various real estate holdings, and approximately $2,495,000 in operating lines of credit secured by business assets and guaranties.
The second largest relationship is an $8,387,000 tax free loan to a municipality founded in 1816 consisting of 35 square miles. According to township officials, the population has been increasing steadily since 2001 and is currently in excess of 11,000 people. In 2012, the township completed its $74,000,000 sewer expansion project. The Bank’s loan is secured by project receivables and the full faith, credit, and taxing power of the township.
The third largest relationship is a real estate development company and its related entities, specializing in the design, construction, and management of multi-tenant residential housing. The company was established in the late 1980s. The relationship had outstanding loan balances of $8,348,000 at December 31, 2012, and is secured primarily by income producing multi-tenant real estate.
The fourth largest relationship consisted of the net balance of $8,331,000 after participation shares sold of $3,040,000. This relationship is comprised of several first lien mortgages relating to office and professional rental properties and a $5,000,000 line of credit to a planned residential community. The principal and related companies have been involved in real estate development since 1974, and have successfully developed residential communities, medical office facilities, and professional office facilities. The entire relationship is secured by a combination of real estate and marketable securities.
The fifth largest relationship is a real estate holding company established in 2006 and its related entities. The company was formed to construct and manage a multi-tenant medical complex, housing offices of medical practitioners, social services providers, and other related services. The relationship had outstanding loan balances of $7,232,000 as of December 31, 2012. The loans are secured primarily by income producing commercial real estate and perfected by security interest in business assets.
Each of the aforementioned relationships is located within the Corporation’s market area.
Each of the aforementioned loans are paying as agreed and none of the loans are considered criticized or classified. The property securing each of the loans was appraised at the time the loan was originated. Appraisals are ordered independently of the loan approval process from appraisers on an approved list. All appraisals are reviewed internally for conformity with accepted standards of the Bank.
28 |
All loan relationships in excess of $1,500,000 are reviewed internally and through an external loan review process on an annual basis. Such review is based upon analysis of current financial statements of the borrower, co-borrowers/guarantors, payment history, and economic conditions.
Overall, the portfolio risk profile as measured by loan grade is considered low risk, as $424,244,000 or 98.0% of gross loans are graded Pass; $2,884,000 or 0.7% are graded Special Mention; $5,600,000 or 1.3% are graded Substandard; and $0 are graded Doubtful. The rating is intended to represent the best assessment of risk available at a given point in time, based upon a review of the borrower’s financial statements, credit analysis, payment history with the Bank, credit history and lender knowledge of the borrower. See Note 4 — Loans for risk grading tables.
Commercial & Industrial non-pass grades decreased to $916,000 as of December 31, 2012, as compared to $1,436,000 as of December 31, 2011. Commercial Real Estate non-pass grades decreased to $6,241,000 as of December 31, 2012, as compared to $10,375,000 as of December 31, 2011. The $4,134,000 decrease in Commercial Real Estate was the result of $1,052,000 in loans upgraded, $1,077,000 in loans charged-down, and $1,094,000 in loans transferred into foreclosed assets held for resale, with the balance attributed to borrower repayments including one large payoff of $431,000. The Residential Real Estate and Consumer Loans non-pass grades increased to $1,327,000 as of December 31, 2012, compared to $1,115,000 as of December 31, 2011. The increase was due to the net effect of down-grading several residential assets and the transfer of one large residential property to foreclosed assets held for resale.
The Corporation continues to internally underwrite each of its loans to comply with prescribed policies and approval levels established by its Board of Directors.
Table 6 — Loans Outstanding, Net of Unearned Income
(Amounts in thousands) | December 31, | |||||||||||||||||||
2012 | 2011 | 2010 | 2009 | 2008 | ||||||||||||||||
Commercial, financial and agricultural: | ||||||||||||||||||||
Commercial secured by real estate | $ | 221,338 | $ | 236,645 | $ | 227,147 | $ | 203,413 | $ | 206,095 | ||||||||||
Commercial - other | 28,714 | 21,448 | 29,693 | 42,815 | 33,104 | |||||||||||||||
Tax exempt - real estate and other | 29,192 | 19,779 | 12,450 | 12,525 | 18,920 | |||||||||||||||
Real estate (primarily residential mortgage loans) | 147,011 | 130,718 | 131,981 | 138,092 | 136,288 | |||||||||||||||
Consumer loans | 6,473 | 7,429 | 8,781 | 10,802 | 15,291 | |||||||||||||||
Total Gross Loans | 432,728 | 416,019 | 410,052 | 407,647 | 409,698 | |||||||||||||||
Add (deduct): Unearned income and | ||||||||||||||||||||
unamortized loan fees net of costs | 168 | (24 | ) | (401 | ) | (950 | ) | (1,331 | ) | |||||||||||
Total Loans, net of unearned income | $ | 432,896 | $ | 415,995 | $ | 409,651 | $ | 406,697 | $ | 408,367 |
INVESTMENT SECURITIES
The Corporation uses investment securities to not only generate interest and dividend revenue, but also to help manage interest rate risk and to provide liquidity to meet operating cash needs.
The investment portfolio has been allocated between securities available-for-sale, including restricted equity securities, and securities held-to-maturity. No investment securities were established in a trading account. Available-for-sale securities decreased $32,818,000 or 9.8% to $301,195,000 in 2012 as nearly all classes of securities declined. The primary reason for the decline was normal principal payments and maturities in the investment portfolio. Available-for-sale securities increased $23,748,000, or 7.7% to $334,013,000 in 2011. At December 31, 2012, the net unrealized gain, net of the tax effect, on these securities was $12,528,000 and was included in stockholders’ equity as accumulated other comprehensive income. At December 31, 2011, accumulated other comprehensive income, net of tax effect, amounted to $7,757,000. In 2012, held-to-maturity securities decreased $44,000, or 1.7% to $2,561,000 after decreasing $3,661,000, or 58.4% in 2011. Table 7 provides data on the carrying value of the Corporation’s investment portfolio on the dates indicated. The vast majority of investment security purchases are allocated as available-for-sale. This provides the Corporation with increased flexibility should there be a need or desire to liquidate an investment security.
29 |
The investment portfolio includes U.S. Government corporations and agencies, corporate obligations, mortgage-backed securities, and obligations of state and political subdivisions, both tax-exempt and taxable. In addition, the investment portfolio includes restricted equity securities consisting primarily of common stock investments in the Federal Home Loan Bank as of December 31, 2012. Marketable equity securities consists of common stock investments in other commercial banks and bank holding companies. A quarterly impairment analysis is conducted as outlined under non-interest income on page 25 of Management’s Discussion and Analysis.
Securities available for sale may be sold as part of the overall asset and liability management process. Realized gains and losses are reflected in the results of operations on the Corporation’s consolidated statements of income. As of December 31, 2012, the investment portfolio does not contain any off-balance sheet derivatives or trust preferred investments.
During 2012, interest-bearing deposits in other banks increased to $10,882,000 from $1,776,000 in 2011. In 2012, the increase in interest-bearing deposits in other banks was the result of an excess cash position on December 31, 2012. In 2011, the decrease in interest-bearing deposits in other banks, from $4,559,000 in 2010 to $1,776,000, was the result of more efficient investment of excess funds into the investment portfolio.
Table 7 — Carrying Value of Investment Securities
(Amounts in thousands) | December 31, | |||||||||||||||||||||||
2012 | 2011 | 2010 | ||||||||||||||||||||||
Available | Held to | Available | Held to | Available | Held to | |||||||||||||||||||
for Sale | Maturity | for Sale | Maturity | for Sale | Maturity | |||||||||||||||||||
U. S. Government corporations and agencies | $ | 72,875 | $ | 2,094 | $ | 81,056 | $ | 2,138 | $ | 51,873 | $ | 5,169 | ||||||||||||
Obligations of state and political subdivisions | 176,953 | 467 | 186,785 | 467 | 177,252 | 1,097 | ||||||||||||||||||
Corporate securities | 44,507 | 0 | 59,242 | 0 | 72,952 | 0 | ||||||||||||||||||
Marketable equity securities | 1,977 | 0 | 1,741 | 0 | 1,825 | 0 | ||||||||||||||||||
Restricted equity securities | 4,883 | 0 | 5,189 | 0 | 6,363 | 0 | ||||||||||||||||||
Total | $ | 301,195 | $ | 2,561 | $ | 334,013 | $ | 2,605 | $ | 310,265 | $ | 6,266 |
ALLOWANCE FOR LOAN LOSSES
The allowance for loan losses constitutes the amount available to absorb losses within the loan portfolio. As of December 31, 2012, the allowance for loan losses was $5,772,000 as compared to $5,929,000 as of December 31, 2011. The allowance for loan losses is established through a provision for loan losses charged to expenses. Loans are charged against the allowance for possible loan losses when management believes that the collectability of the principal is unlikely. The risk characteristics of the loan portfolio are managed through the various control processes, including credit evaluations of individual borrowers, periodic reviews, and diversification by industry. Risk is further mitigated through the application of lending procedures such as the holding of adequate collateral and the establishment of contractual guarantees.
Management performs a quarterly analysis to determine the adequacy of the allowance for loan losses. The methodology in determining adequacy incorporates specific and general allocations together with a risk/loss analysis on various segments of the portfolio according to an internal loan review process. This assessment results in an allocated allowance. Management maintains its loan review and loan classification standards consistent with those of its regulatory supervisory authority.
Management considers, based upon its methodology, that the allowance for loan losses is adequate to cover foreseeable future losses. However, there can be no assurance that the allowance for loan losses will be adequate to cover significant losses, if any, that might be incurred in the future.
Table 8 contains an analysis of the allowance for loan losses indicating charge-offs and recoveries by the year. In 2012, net charge-offs as a percentage of average loans were 0.4%. In 2011, net charge-offs as a percentage of average loans were 0.4%, compared to 0.5% in 2010. Net charge-offs amounted to $1,757,000 in 2012, $1,672,000 in 2011, and $2,196,000 in 2010. The increase in net charge-offs in 2012 relates primarily to increased losses on commercial loans secured by real estate. These relationships include a $586,000 charge down of a commercial relationship located outside our market area, which represents 33.4% of net charge-offs; a charge down of $329,000 on an income producing commercial relationship, which represents 18.7% of net charge-offs; and a charge down of $159,000 on a commercial real estate relationship, which represents 9.1% of net charge-offs in 2012. The remainder of charge-offs were comprised of smaller residential, commercial real estate and consumer relationships. The decrease in net charge-offs in 2011 as compared to 2010 related primarily to decreased losses in commercial loans secured by real estate. The increase in net charge-offs in 2010 as compared to prior years relate primarily to increased losses on commercial loans and real estate loans.
30 |
For the year ended December 31, 2012, the provision for loan losses was $1,600,000 as compared to $1,900,000 for 2011 and $2,575,000 for 2010. The provision, net of charge-offs and recoveries, decreased the year-end Allowance for Loan Losses to $5,772,000 of which 9.9% was attributed to the Commercial-other component; 49.2% attributed to Commercial Real Estate component; 1.4% attributed to the Consumer component; 26.4% attributed to Real estate (primarily residential mortgage loans) component and 13.1% being the unallocated component (refer to the activity in the allowance for loan losses table in Note 4 — Loans on page 60). The Corporation determined that the provision for loan losses made during 2012 was sufficient to maintain the allowance for loan losses at a level necessary for the probable losses inherent in the loan portfolio as of December 31, 2012.
Table 8 — Analysis of Allowance for Loan Losses
(Amounts in thousands) | Years Ended December 31, | |||||||||||||||||||
2012 | 2011 | 2010 | 2009 | 2008 | ||||||||||||||||
Balance at beginning of period | $ | 5,929 | $ | 5,701 | $ | 5,322 | $ | 5,195 | $ | 5,046 | ||||||||||
Charge-offs: | ||||||||||||||||||||
Commercial, financial and agricultural | 264 | 485 | 389 | 211 | 44 | |||||||||||||||
Real estate | 1,481 | 1,186 | 1,778 | 354 | 633 | |||||||||||||||
Consumer | 87 | 98 | 95 | 169 | 62 | |||||||||||||||
1,832 | 1,769 | 2,262 | 734 | 739 | ||||||||||||||||
Recoveries: | ||||||||||||||||||||
Commercial, financial and agricultural | 23 | 28 | 39 | 13 | 154 | |||||||||||||||
Real estate | 23 | 53 | 13 | 25 | 6 | |||||||||||||||
Consumer | 29 | 16 | 14 | 23 | 28 | |||||||||||||||
75 | 97 | 66 | 61 | 188 | ||||||||||||||||
Net charge-offs | 1,757 | 1,672 | 2,196 | 673 | 551 | |||||||||||||||
Additions charged to operations | 1,600 | 1,900 | 2,575 | 800 | 700 | |||||||||||||||
Balance at end of period | $ | 5,772 | $ | 5,929 | $ | 5,701 | $ | 5,322 | $ | 5,195 | ||||||||||
Ratio of net charge-offs during the period to | ||||||||||||||||||||
average loans outstanding during the period | 0.4 | % | 0.4 | % | 0.5 | % | 0.2 | % | 0.1 | % | ||||||||||
Allowance for loan losses to average loans | ||||||||||||||||||||
outstanding during the period | 1.36 | % | 1.44 | % | 1.39 | % | 1.30 | % | 1.33 | % |
It is the policy of management and the Corporation’s Board of Directors to make a provision for both identified and unidentified losses inherent in its loan portfolio. A provision for loan losses is charged to operations based upon an evaluation of the potential losses in the loan portfolio. This evaluation takes into account such factors as portfolio concentrations, delinquency trends, trends of non-accrual and classified loans, economic conditions, and other relevant factors.
The loan review process, which is conducted quarterly, is an integral part of the Bank’s evaluation of the loan portfolio. A detailed quarterly analysis to determine the adequacy of the Corporation’s allowance for loan losses is reviewed by the Board of Directors.
With the Bank’s manageable level of net charge-offs and the additions to the reserve from the provision out of operations, the allowance for loan losses as a percentage of average loans amounted to 1.36% in 2012, 1.44% in 2011 and 1.39% in 2010.
Table 9 sets forth the allocation of the Bank’s allowance for loan losses by loan category and the percentage of loans in each category to total loans receivable at the dates indicated. The portion of the allowance for loan losses allocated to each loan category does not represent the total available for future losses that may occur within the loan category, since the total loan loss allowance is a valuation reserve applicable to the entire loan portfolio.
31 |
Table 9 — Allocation of Allowance for Loan Losses
(Amounts in thousands) | December 31, | |||||||||||||||||||||||||||||||||||||||
2012 | %* | 2011 | %* | 2010 | %* | 2009 | %* | 2008 | %* | |||||||||||||||||||||||||||||||
Commercial, financial and agricultural | $ | 573 | 11.4 | $ | 489 | 9.1 | $ | 565 | 11.4 | $ | 970 | 19.3 | $ | 721 | 15.8 | |||||||||||||||||||||||||
Real estate – mortgage | 4,361 | 87.0 | 4,735 | 88.3 | 4,270 | 86.1 | 3,948 | 78.7 | 3,641 | 79.7 | ||||||||||||||||||||||||||||||
Consumer and other loans | 80 | 1.6 | 137 | 2.6 | 123 | 2.5 | 99 | 2.0 | 207 | 4.5 | ||||||||||||||||||||||||||||||
Unallocated | 758 | N/A | 568 | N/A | 743 | N/A | 305 | N/A | 626 | N/A | ||||||||||||||||||||||||||||||
$ | 5,772 | 100.0 | $ | 5,929 | 100.0 | $ | 5,701 | 100.0 | $ | 5,322 | 100.0 | $ | 5,195 | 100.0 |
______________________
*Percentage of allocation in each category to total allocations in the Allowance for Loan Loss Analysis, excluding unallocated.
NON-PERFORMING ASSETS
Table 10 details the Corporation’s non-performing assets as of the dates indicated. Generally, a loan is classified as non-accrual and the accrual of interest on such a loan is discontinued when the contractual payment of principal or interest has become 90 days past due or management has serious doubts about further collectability of principal or interest, even though the loan currently is performing. A loan may remain on accrual status if it is in the process of collection and is either guaranteed or well secured. When a loan is placed on non-accrual status, unpaid interest credited to income in the current year is reversed and unpaid interest accrued in prior years is charged against income. A modification of a loan constitutes a troubled debt restructuring (“TDR”) when a borrower is experiencing financial difficulty and the modification constitutes a concession that we would not otherwise consider. Modifications to loans classified as a TDR generally include reductions in contractual interest rates, principal deferment and extensions of maturity dates at a stated interest rate lower than the current market for a new loan with similar risk characteristics. While unusual, there may be instances of loan principal forgiveness. Foreclosed assets held for resale represent property acquired through foreclosure, or considered to be an in-substance foreclosure.
Total non-performing assets decreased to $3,783,000 in 2012 as compared to $4,968,000 and $5,425,000 in 2011 and 2010, respectively. The economy, in particular, high unemployment, weak job markets, unsettled fuel prices, rising energy costs, and the continued slowness in the housing industry had a direct effect on the Corporation’s non-performing assets. The Corporation is closely monitoring its commercial real estate portfolio because of the current economic environment. In particular, vacancy rates are rising and rents and property values in some markets have fallen. Losses on commercial real estate, which increased in 2012, are projected to continue at higher than average levels through early 2013. Impaired loans decreased to $2,363,000 in 2012, from $4,188,000 in 2011 and $4,276,000 in 2010. Foreclosed assets held for resale decreased to $468,000 in 2012 from $780,000 in 2011 and $1,149,000 in 2010. Loans past-due 90 days or more and still accruing interest increased to $952,000 in 2012 from $0 in 2011 and 2010. These loans are deemed to be well secured and in the process of collection. They consist of two related commercial real estate loans that are well secured by real estate, which have an occupancy rate of 100%. Non-performing assets to period end loans and foreclosed assets was 0.9% in 2012, 1.2% in 2011 and 1.3% in 2010. Total non-performing assets to total assets was 0.5% in 2012, 0.6% in 2011 and 0.7% in 2010. The allowance for loan losses to total non-performing assets was 152.6% in 2012, 119.3% in 2011 and 105.1% in 2010. Additional detail can be found on page 33, Table 10 — Non-Performing Assets and page 65 in the Financing receivables on non-accrual status table. Asset quality is a priority and the Corporation retains a full-time loan review officer to closely track and monitor overall loan quality, along with a full-time workout specialist to manage collection and liquidation efforts.
Impaired Loans were $2,363,000 at December 31, 2012. The largest relationship is represented by five loans carrying a balance of $707,000, secured by commercial real estate. The year-end valuation carried a net realizable value of $707,000, after an estimated average cost to sell of 14%, resulting in a specific allocation of $0. The second largest relationship is represented by two loans carrying a balance of $240,000 secured by commercial real estate. The year-end valuation carried a net realizable value of $358,000, after an estimated 10% cost to sell, resulting in a specific allocation of $0. The third largest relationship is represented by one loan carrying a balance of $226,000 secured by residential real estate. The year-end valuation carried a net realizable value of $226,000, after an estimated cost to sell of 10%, resulting in a specific allocation of $0. The estimated cost to sell percentage is determined based upon the market area in which the real estate securing the loan is located and therefore can differ from one loan to another. Of the $2,363,000 impaired loans, none are located outside our primary market area. None of the impaired loans are participated facilities.
32 |
The Corporation’s impaired loan valuation procedure for any loans greater than $250,000 requires an appraisal to be obtained and reviewed annually at year end. A quarterly collateral evaluation is performed which may include a site visit, property pictures and discussions with realtors and other similar business professionals to ascertain current values.
For impaired loans less than $250,000 upon classification and annually at year end, the Corporation completes a Certificate of Inspection, which includes the results of an onsite inspection, insured values, tax assessed values, recent sales comparisons and a review of the previous evaluations.
Improving loan quality is a priority, and we actively work with borrowers to resolve credit problems and will continue our close monitoring efforts in 2013. As of December 31, 2012, the Corporation did not have any significant loan modifications classified as troubled debt restructurings in its loan portfolio. Excluding the assets disclosed in the Non-Performing Assets Table in Table 10, management is not aware of any information about borrowers’ possible credit problems which cause serious doubt as to their ability to comply with present loan repayment terms.
Should the economic climate no longer continue to be stable or deteriorate further, borrowers may experience difficulty, and the level of non-performing loans and assets, charge-offs and delinquencies could rise and possibly require additional increases in the Corporation’s allowance for loan losses.
In addition, regulatory authorities, as an integral part of their examinations, periodically review the allowance for possible loan losses. They may require additions to allowances based upon their judgments about information available to them at the time of examination.
Interest income received on non-performing loans in 2012, 2011 and 2010 was $34,000, $54,000 and $63,000, respectively. Interest income, which would have been recorded on these loans under the original terms in 2012, 2011 and 2010 was $279,000, $342,000 and $316,000, respectively. At December 31, 2012 and 2011, the Corporation had no outstanding commitments to advance additional funds with respect to these non-performing loans.
A concentration of credit exists when the total amount of loans to borrowers, who are engaged in similar activities that are similarly impacted by economic or other conditions, exceed 10% of total loans. As of December 31, 2012 and 2011, management is of the opinion that there were no loan concentrations exceeding 10% of total loans.
Table 10 — Non-Performing Assets
(Amounts in thousands)
2012 | 2011 | 2010 | ||||||||||
Non-performing assets | ||||||||||||
Impaired loans | $ | 2,363 | $ | 4,188 | $ | 4,276 | ||||||
Foreclosed assets held for resale | 468 | 780 | 1,149 | |||||||||
Loans past-due 90 days or more and still accruing interest | 952 | 0 | 0 | |||||||||
Total non-performing assets | $ | 3,783 | $ | 4,968 | $ | 5,425 | ||||||
Impaired loans | ||||||||||||
Non-performing loans | $ | 2,363 | $ | 4,188 | $ | 4,276 | ||||||
Allocated allowance for loan losses | (223 | ) | (947 | ) | (605 | ) | ||||||
Net investment in impaired loans | $ | 2,140 | $ | 3,241 | $ | 3,671 | ||||||
Impaired loans with a valuation allowance | $ | 463 | $ | 2,556 | $ | 2,553 | ||||||
Impaired loans without a valuation allowance | 1,900 | 1,632 | 1,723 | |||||||||
Total impaired loans | $ | 2,363 | $ | 4,188 | $ | 4,276 | ||||||
Valuation allowance related to impaired loans | $ | 223 | $ | 947 | $ | 605 | ||||||
Valuation allowance as a percent of impaired loans | 9.4 | % | 22.6 | % | 14.2 | % | ||||||
Impaired loans to loans net of unearned discount | 0.6 | % | 1.0 | % | 1.0 | % | ||||||
Non-performing assets to period-end loans and foreclosed assets | 0.9 | % | 1.2 | % | 1.3 | % | ||||||
Total non-performing assets to total assets | 0.5 | % | 0.6 | % | 0.7 | % | ||||||
Allowance for loan losses to impaired loans | 244.3 | % | 141.6 | % | 133.3 | % | ||||||
Allowance for loan losses to total non-performing assets | 152.6 | % | 119.3 | % | 105.1 | % |
33 |
Real estate mortgages comprise 86.0% of the loan portfolio as of December 31, 2012, as compared to 88.7% in 2011. Real estate mortgages consist of both residential and commercial real estate loans. The real estate loan portfolio is well diversified in terms of borrowers, collateral, interest rates, and maturities. Also, the residential real estate loan portfolio is largely fixed rate mortgages. The real estate loans are concentrated primarily in our market area and are subject to risks associated with the local economy. The commercial real estate loans typically reprice approximately each three to five years and are also concentrated in our market area. The Corporation’s loss exposure on its non-performing loans continues to be mitigated by collateral positions on these loans. The allocated allowance for loan losses associated with impaired loans is generally computed based upon the related collateral value of the loans. The collateral values are determined by recent appraisals, but are generally discounted by management based on historical dispositions, changes in market conditions since the last valuation and management’s expertise and knowledge of the borrower and the borrower’s business.
DEPOSITS AND OTHER BORROWED FUNDS
Consumer and commercial retail deposits are attracted primarily by the Bank’s sixteen full service office locations. The Bank offers a broad selection of deposit products and continually evaluates its interest rates and fees on deposit products. The Bank regularly reviews competing financial institutions interest rates, especially when establishing interest rates on certificates of deposit.
Deposits decreased by $15,515,000, or 2.5% for the year ending December 31, 2012. This decrease compares unfavorably to a deposit decrease of $2,546,000, or 0.4% in 2011. In 2012, the Bank experienced a $929,000 or 1.2% increase in non-interest bearing deposits. However, the overall drop in deposits in 2012 of $15,515,000 was due in large part to the loss of one significant depositor. The overall drop in deposits in 2011 of $2,546,000 was due to lower volume of new retail certificates of deposit less than $100,000.
Total borrowings were $99,589,000 as of December 31, 2012, compared to $95,221,000 on December 31, 2011. During 2012, long-term borrowings decreased from $64,339,000 to $44,520,000. The decrease in long-term borrowings resulted primarily from a program in which investments were sold at a gain and long-term debt was repaid with a penalty. The purpose of the program was to increase net interest income, improve leverage ratios and decrease sensitivity to rising interest rates. Additionally, long-term borrowings decreased due to maturation and repayment of individual term notes with FHLB. Long-term borrowings are typically FHLB term borrowings with a maturity of one year or more. In connection with FHLB borrowings, U.S. Treasury tax and loan notes, Federal Discount Window, and securities sold under agreements to repurchase, the Corporation maintains certain eligible assets as collateral.
Short-term borrowings were used to offset repayments of maturing long-term debt. Short-term debt increased from $30,882,000 in 2011 to $55,069,000. Short-term borrowings are comprised of federal funds purchased, securities sold under agreements to repurchase, Federal Discount Window, U.S. Treasury tax and loan notes, and short-term borrowings from FHLB. Short-term borrowings from FHLB are commonly used to offset seasonal fluctuations in deposits.
CAPITAL STRENGTH
Normal increases in capital are generated by net income, less cash dividends paid out. Also, the net unrealized gains or losses on investment securities available-for-sale, net of taxes, referred to as accumulated other comprehensive income (loss), may increase or decrease total equity capital. The total net increase in capital was $10,238,000 in 2012 after an increase of $14,032,000 in 2011. Approximately 46.6% of the increase in equity capital in 2012 related to an increase in accumulated other comprehensive income due to market fluctuations, while approximately 66.9% of the increase in equity capital in 2011 related to an increase in accumulated other comprehensive income. The accumulated other comprehensive income amounted to $12,528,000 in 2012 and $7,757,000 in 2011.
The Corporation had 237,183 shares of common stock as of December 31, 2012, and 242,517 shares of common stock as of December 31, 2011, at a cost of $5,890,000 and $6,069,000, respectively, as treasury stock. Beginning in June 2012, the Corporation began issuing treasury stock for new shares purchased by participants in the Corporation’s Dividend Reinvestment Program (“DRIP”). Prior to that, shares needed to fill purchase orders through the DRIP were acquired on the open market. This change was made to reduce the volatility in stock price, which occurred because of large quarterly purchases and to augment capital formation.
34 |
Return on average equity (“ROE”) is computed by dividing net income by average stockholders’ equity. This ratio was 10.19% for 2012, 11.57% for 2011, and 10.98% for 2010. Refer to Performance Ratios on page 20 — Selected Financial Data for a more expanded listing of the ROE.
Adequate capitalization of banks and bank holding companies is required and monitored by regulatory authorities. Table 11 reflects risk-based capital ratios and the leverage ratio for the Corporation and Bank. The Corporation’s leverage ratio was 8.97% at December 31, 2012 and 8.07% at December 31, 2011.
The Corporation has consistently maintained regulatory capital ratios at or above the “well capitalized” standards. For additional information on capital ratios, see Note 16 — Regulatory Matters on page 73. As Table 11 indicates, the risk-based capital ratios for both the Corporation and the Bank increased over the prior year. The risk-based capital calculation assigns various levels of risk to different categories of bank assets, requiring higher levels of capital for assets with more risk. Also measured in the risk-based capital ratio is credit risk exposure associated with off-balance sheet contracts and commitments.
Table 11 — Capital Ratios
December 31, 2012 | December 31, 2011 | |||||||||||||||
Corporation | Bank | Corporation | Bank | |||||||||||||
Risk-Based Capital: | ||||||||||||||||
Tier I risk-based capital ratio | 13.33 | % | 13.71 | % | 11.99 | % | 12.57 | % | ||||||||
Total risk-based capital ratio (Tier 1 and Tier 2) | 14.46 | % | 14.78 | % | 13.09 | % | 13.64 | % | ||||||||
Leverage Ratio: | ||||||||||||||||
Tier I capital to average assets | 8.97 | % | 9.25 | % | 8.07 | % | 8.59 | % |
LIQUIDITY MANAGEMENT
Effective liquidity management ensures that the cash flow requirements of depositors and borrowers, as well as the operating cash needs of the Corporation, are met.
Liquidity is needed to provide the funding requirements of depositor’s withdrawals, loan growth, and other operational needs. Asset liquidity is provided by investment securities maturing in one year or less, other short-term investments, federal funds sold, and cash and due from banks. At year-end 2012, cash and due from banks increased to $10,038,000 from $8,403,000. The liquidity is augmented by repayment of loans and cash flows from the mortgage backed securities.
Liability liquidity is accomplished by maintaining a core deposit base, acquired by attracting new deposits and retaining maturing deposits. Also, short-term borrowings provide funds to meet liquidity needs.
Management feels its current liquidity position is satisfactory given the fact that the Corporation has a very stable core deposit base which has increased annually. Secondly, the Corporation’s loan payments and principal paydowns on its mortgage-backed securities provide a steady source of funds. Also, short-term investments and maturing investments represent additional sources of liquidity.
Finally, the Corporation’s subsidiary bank does have access to funds on a short-term basis from the Federal Discount Window. Also, Fed Funds can be purchased by means of a borrowing line at the Atlantic Central Bankers Bank. The Corporation has indirect access to the capital markets through its membership in the Federal Home Loan Bank. Advances on borrowings, both short-term and long-term, are available to help address any liquidity needs.
35 |
Table 12 represents scheduled maturities of the Corporation’s contractual obligations by time remaining until maturity as of December 31, 2012 and 2011.
Table 12 — Contractual Obligations
(Amounts in thousands)
Less than | 1 - 3 | 3 -5 | Over | |||||||||||||||||
December 31, 2012 | 1 Year | Years | Years | 5 Years | Total | |||||||||||||||
Time deposits | $ | 144,283 | $ | 73,785 | $ | 29,695 | $ | 0 | $ | 247,763 | ||||||||||
Securities sold under agreement to repurchase | 17,059 | 0 | 0 | 0 | 17,059 | |||||||||||||||
FHLB borrowings | 45,010 | 12,000 | 5,000 | 20,000 | 82,010 | |||||||||||||||
Commitments to grant loans1 | 11,242 | 0 | 0 | 0 | 11,242 | |||||||||||||||
Commitments to fund loans for secondary market mortgages1 | 2,828 | 0 | 0 | 0 | 2,828 | |||||||||||||||
Unfunded commitments on lines of credit1 | 49,583 | 0 | 0 | 0 | 49,583 | |||||||||||||||
Financial standby letters of credit1 | 720 | 0 | 0 | 0 | 720 | |||||||||||||||
Performance standby letters of credit1 | 3,714 | 0 | 0 | 0 | 3,714 | |||||||||||||||
Purchase and building commitments | 840 | 0 | 0 | 0 | 840 | |||||||||||||||
Operating lease obligations | 142 | 186 | 112 | 2,766 | 3,206 | |||||||||||||||
Capital lease obligations | 132 | 264 | 240 | 0 | 636 | |||||||||||||||
$ | 275,553 | $ | 86,235 | $ | 35,047 | $ | 22,766 | $ | 419,601 |
_________________________________
1The Corporation does not expect all of the commitments and letters of credit to be fully funded. The total commitments amount related to these contractual obligations does not necessarily represent future cash requirements.
(Amounts in thousands)
Less than | 1 - 3 | 3 -5 | Over | |||||||||||||||||
December 31, 2011 | 1 Year | Years | Years | 5 Years | Total | |||||||||||||||
Time deposits | $ | 135,711 | $ | 90,269 | $ | 26,151 | $ | 0 | $ | 252,131 | ||||||||||
Securities sold under agreement to repurchase | 18,132 | 0 | 0 | 0 | 18,132 | |||||||||||||||
FHLB borrowings | 28,750 | 32,750 | 13,000 | 2,000 | 76,500 | |||||||||||||||
Commitments to grant loans1 | 5,703 | 0 | 0 | 0 | 5,703 | |||||||||||||||
Commitments to fund loans for secondary market mortgages1 | 1,311 | 0 | 0 | 0 | 1,311 | |||||||||||||||
Unfunded commitments on lines of credit1 | 47,445 | 0 | 0 | 0 | 47,445 | |||||||||||||||
Purchase obligations of loan participations1 | 8,000 | 0 | 0 | 0 | 8,000 | |||||||||||||||
Financial standby letters of credit1 | 789 | 0 | 0 | 0 | 789 | |||||||||||||||
Performance standby letters of credit1 | 4,370 | 0 | 0 | 0 | 4,370 | |||||||||||||||
Purchase and building commitments | 6,080 | 0 | 0 | 0 | 6,080 | |||||||||||||||
Operating lease obligations | 187 | 305 | 189 | 2,631 | 3,312 | |||||||||||||||
Capital lease obligations | 108 | 406 | 290 | 0 | 804 | |||||||||||||||
$ | 256,586 | $ | 123,730 | $ | 39,630 | $ | 4,631 | $ | 424,577 |
_________________________________
1The Corporation does not expect all of the commitments and letters of credit to be fully funded. The total commitments amount related to these contractual obligations does not necessarily represent future cash requirements.
MARKET RISK
Market risk is the risk of loss arising from adverse changes in the fair value of financial instruments due to changes in interest rates, exchange rates and equity prices. The Corporation’s market risk is composed primarily of interest rate risk. The Corporation’s interest rate risk results from timing differences in the repricing of assets, liabilities, off-balance sheet instruments, and changes in relationships between rate indices and the potential exercise of explicit or embedded options.
36 |
Increases in the level of interest rates also may adversely affect the fair value of the Corporation’s securities and other earning assets. Generally, the fair value of fixed-rate instruments fluctuates inversely with changes in interest rates. As a result, increases in interest rates could result in decreases in the fair value of the Corporation’s interest-earning assets, which could adversely affect the Corporation’s results of operations if sold, or, in the case of interest earning assets classified as available-for-sale, the Corporation’s stockholders’ equity, if retained. Under FASB ASC 320-10, Investment Debt and Equity Securities, changes in the unrealized gains and losses, net of taxes, on securities classified as available-for-sale are reflected in the Corporation’s stockholders’ equity. The Corporation does not own any trading assets.
Asset/Liability Management
The principal objective of asset/liability management is to manage the sensitivity of the net interest margin to potential movements in interest rates and to enhance profitability through returns from managed levels of interest rate risk. The Corporation actively manages the interest rate sensitivity of its assets and liabilities. Table 13 presents an interest sensitivity analysis of assets and liabilities as of December 31, 2012. Several techniques are used for measuring interest rate sensitivity. Interest rate risk arises from the mismatches in the repricing of assets and liabilities within a given time period, referred to as a rate sensitivity gap. If more assets than liabilities mature or reprice within the time frame, the Corporation is asset sensitive. This position would contribute positively to net interest income in a rising rate environment. Conversely, if more liabilities mature or reprice, the Corporation is liability sensitive. This position would contribute positively to net interest income in a falling rate environment.
Limitations of interest rate sensitivity gap analysis as illustrated in Table 13 include: a) assets and liabilities which contractually reprice within the same period may not, in fact, reprice at the same time or to the same extent; b) changes in market interest rates do not affect all assets and liabilities to the same extent or at the same time, and c) interest rate sensitivity gaps reflect the Corporation’s position on a single day (December 31, 2012 in the case of the following schedule) while the Corporation continually adjusts its interest sensitivity throughout the year. The Corporation’s cumulative gap at one year indicates the Corporation is liability sensitive.
Table 13 — Interest Rate Sensitivity Analysis
(Amounts in thousands)
December 31, 2012 | ||||||||||||||||||||
One | 1 - 5 | Beyond | Not Rate | |||||||||||||||||
Year | Years | 5 Years | Sensitive | Total | ||||||||||||||||
Assets | $ | 190,351 | $ | 316,201 | $ | 207,886 | $ | 105,528 | $ | 819,966 | ||||||||||
Liabilities/Stockholders’ Equity | 235,254 | 307,704 | 170,216 | 106,792 | 819,966 | |||||||||||||||
Interest Rate Sensitivity Gap | $ | (44,903 | ) | $ | 8,497 | $ | 37,670 | $ | (1,264 | ) | ||||||||||
Cumulative Gap | $ | (44,903 | ) | $ | (36,406 | ) | $ | 1,264 |
Earnings at Risk
The Bank’s Asset/Liability Committee (“ALCO”) is responsible for reviewing the interest rate sensitivity position and establishing policies to monitor and limit exposure to interest rate risk. The guidelines established by ALCO are reviewed by the Corporation’s Board of Directors. The Corporation recognizes that more sophisticated tools exist for measuring the interest rate risk in the balance sheet beyond interest rate sensitivity gap. Although the Corporation continues to measure its interest rate sensitivity gap, the Corporation utilizes additional modeling for interest rate risk in the overall balance sheet. Earnings at risk and economic values at risk are analyzed.
Earnings simulation modeling addresses earnings at risk and net present value estimation addresses economic value at risk. While each of these interest rate risk measurements has limitations, taken together they represent a reasonably comprehensive view of the magnitude of interest rate risk in the Corporation.
37 |
Earnings Simulation Modeling
The Corporation’s net income is affected by changes in the level of interest rates. Net income is also subject to changes in the shape of the yield curve. For example, a flattening of the yield curve would result in a decline in earnings due to the compression of earning asset yields and increased liability rates, while a steepening would result in increased earnings as earning asset yields widen.
Earnings simulation modeling is the primary mechanism used in assessing the impact of changes in interest rates on net interest income. The model reflects management’s assumptions related to asset yields and rates paid on liabilities, deposit sensitivity, size and composition of the balance sheet. The assumptions are based on what management believes at that time to be the most likely interest rate environment. Earnings at risk is the change in net interest income from a base case scenario under various scenarios of rate shock increases and decreases in the interest rate earnings simulation model.
Table 14 presents an analysis of the changes in net interest income and net present value of the balance sheet resulting from various increases or decreases in the level of interest rates, such as two percentage points (200 basis points) in the level of interest rates. The calculated estimates of change in net interest income and net present value of the balance sheet are compared to current limits approved by ALCO and the Board of Directors. The earnings simulation model projects net interest income would decrease 1.3%, 2.9% and 5.7% in the 100, 200 and 300 basis point increasing rate scenarios presented. In addition, the earnings simulation model projects net interest income would decrease 3.2% and 8.0% in the 100 and 200 basis point decreasing rate scenarios presented. All of these forecasts are within the Corporation’s one year policy guidelines.
The analysis and model used to quantify the sensitivity of net interest income becomes less reliable in a decreasing rate scenario given the current unprecedented low interest rate environment with federal funds trading in the 0 – 25 basis point range. Results of the decreasing basis point declining scenarios are affected by the fact that many of the Corporation’s interest-bearing liabilities are at rates below 1% and therefore cannot decline 100 or more basis points. However, the Corporation’s interest-sensitive assets are able to decline by these amounts. For the years 2012 and 2011, the cost of interest-bearing liabilities averaged 1.04% and 1.45%, respectively, and the yield on average interest-earning assets, on a fully taxable equivalent basis, averaged 5.03% and 5.25%, respectively.
Net Present Value Estimation
The net present value measures economic value at risk and is used for helping to determine levels of risk at a point in time present in the balance sheet that might not be taken into account in the earnings simulation model. The net present value of the balance sheet is defined as the discounted present value of asset cash flows minus the discounted present value of liability cash flows. At year-end 2012, the 100 and 200 basis point immediate decreases in rates are estimated to affect net present value with an increase of 2.0% and a decrease of 2.0%, respectively. Additionally, net present value is projected to increase 1.0% in the 100 basis point immediate increase, and to decrease 3.0% and 15.3% in the 200 and 300 basis point immediate increase scenarios, respectively. All scenarios presented are below the Corporation’s policy limits.
The computation of the effects of hypothetical interest rate changes are based on many assumptions. They should not be relied upon solely as being indicative of actual results, since the computations do not contemplate actions management could undertake in response to changes in interest rates.
38 |
Table 14 — Effect of Change in Interest Rates
Projected Change | ||||
Effect on Net Interest Income | ||||
1-Year Net Income Simulation Projection | ||||
+300 bp Shock vs. Stable Rate | (5.7 | )% | ||
+200 bp Shock vs. Stable Rate | (2.9 | )% | ||
+100 bp Shock vs. Stable Rate | (1.3 | )% | ||
Flat rate | 0.0 | % | ||
-100 bp Shock vs. Stable Rate | (3.2 | )% | ||
-200 bp Shock vs. Stable Rate | (8.0 | )% | ||
Effect on Net Present Value of Balance Sheet | ||||
Static Net Present Value Change | ||||
+300 bp Shock vs. Stable Rate | (15.3 | )% | ||
+200 bp Shock vs. Stable Rate | (3.0 | )% | ||
+100 bp Shock vs. Stable Rate | 1.0 | % | ||
Flat rate | 0.0 | % | ||
-100 bp Shock vs. Stable Rate | (2.0 | )% | ||
-200 bp Shock vs. Stable Rate | 2.0 | % |
Table 15 — Quarterly Results of Operations (Unaudited)
(Amounts in thousands, except per share)
Three Months Ended | ||||||||||||||||
2012 | March 31 | June 30 | September 30 | December 31 | ||||||||||||
Interest income | $ | 8,927 | $ | 8,841 | $ | 8,522 | $ | 8,646 | ||||||||
Interest expense | 1,907 | 1,715 | 1,476 | 1,416 | ||||||||||||
Net interest income | 7,020 | 7,126 | 7,046 | 7,230 | ||||||||||||
Provision for loan losses | 400 | 400 | 400 | 400 | ||||||||||||
Non-interest income | 1,204 | 2,193 | 1,886 | 650 | ||||||||||||
Non-interest expense | 4,585 | 5,807 | 5,176 | 4,830 | ||||||||||||
Income before income tax expense | 3,239 | 3,112 | 3,356 | 2,650 | ||||||||||||
Income tax expense | 583 | 534 | 592 | 478 | ||||||||||||
Net income | $ | 2,656 | $ | 2,578 | $ | 2,764 | $ | 2,172 | ||||||||
Per share | $ | .49 | $ | .47 | $ | .51 | $ | .39 |
Three Months Ended | ||||||||||||||||
2011 | March 31 | June 30 | September 30 | December 31 | ||||||||||||
Interest income | $ | 9,347 | $ | 9,330 | $ | 9,237 | $ | 9,114 | ||||||||
Interest expense | 2,516 | 2,463 | 2,340 | 2,086 | ||||||||||||
Net interest income | 6,831 | 6,867 | 6,897 | 7,028 | ||||||||||||
Provision for loan losses | 300 | 300 | 500 | 800 | ||||||||||||
Non-interest income | 963 | 1,059 | 1,343 | 1,066 | ||||||||||||
Non-interest expense | 4,304 | 4,472 | 4,431 | 4,488 | ||||||||||||
Income before income tax expense | 3,190 | 3,154 | 3,309 | 2,806 | ||||||||||||
Income tax expense | 694 | 611 | 632 | 615 | ||||||||||||
Net income | $ | 2,496 | $ | 2,543 | $ | 2,677 | $ | 2,191 | ||||||||
Per share | $ | .46 | $ | .47 | $ | .49 | $ | .40 |
39 |
Critical Accounting Estimates
The Corporation has chosen accounting policies that it believes are appropriate to accurately and fairly report its operating results and financial position, and the Corporation applies those accounting policies in a consistent manner.
The preparation of financial statements in conformity with accounting principles generally accepted in the United States of America require that the Corporation make estimates and assumptions that affect the reported amounts of assets, liabilities, revenues and expenses. These estimates and assumptions are based on historical and other factors believed to be reasonable under the circumstances. The Corporation evaluates these estimates and assumptions on an ongoing basis and may retain outside consultants, lawyers and actuaries to assist in its evaluation. These estimates, assumptions and judgments are based on information available as of the date of the consolidated financial statements; accordingly, as this information changes, the consolidated financial statements could reflect different estimates, assumptions and judgments.
The Corporation believes the following accounting policies are the most critical because they involve the most significant judgments and estimates used in preparation of its consolidated financial statements. Please refer to the discussion of the allowance for loan losses calculation under “Non-Performing Assets” and the “Allowance for Loan Losses” in the “Financial Condition” section of Management’s Discussion and Analysis. Please refer to Note 1 to the consolidated financial statements for “Income Taxes” and “Goodwill, Intangible Assets and Premium Discounts”. Please refer to Note 3 to the consolidated financial statements for the discussion on estimating other-than-temporary impairment losses on securities. Please refer to Note 14 to the consolidated financial statements for “Commitments and Contingencies”. Please refer to Note 20 to the consolidated financial statements for “Fair Values of Financial Instruments”.
ITEM 7A. QUANTITATIVE AND QUALITATIVE DISCLOSURE ABOUT MARKET RISK
Information with respect to quantitative and qualitative disclosures about market risk is included in the information under Management’s Discussion and Analysis in Item 7 hereof.
40 |
ITEM 8. FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA
REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM
BOARD OF DIRECTORS AND STOCKHOLDERS OF FIRST KEYSTONE CORPORATION:
We have audited the accompanying consolidated balance sheets of First Keystone Corporation and Subsidiary as of December 31, 2012 and 2011 and the related consolidated statements of income, changes in stockholders’ equity, comprehensive income, and cash flows for each of the years in the three-year period ended December 31, 2012. First Keystone Corporation’s management is responsible for these consolidated financial statements. Our responsibility is to express an opinion on these consolidated financial statements based on our audits.
We conducted our audits in accordance with the standards of the Public Company Accounting Oversight Board (United States). Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the consolidated financial statements are free of material misstatement. An audit includes examining, on a test basis, evidence supporting the amounts and disclosures in the consolidated financial statements. An audit also includes assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall consolidated financial statement presentation. We believe that our audits provide a reasonable basis for our opinion.
In our opinion, the consolidated financial statements referred to above present fairly, in all material respects, the consolidated financial position of First Keystone Corporation and Subsidiary as of December 31, 2012 and 2011, and the consolidated results of its operations and its cash flows for each of the years in the three-year period ended December 31, 2012, in conformity with accounting principles generally accepted in the United States of America.
We also have audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States), First Keystone Corporation and Subsidiary’s internal control over financial reporting as of December 31, 2012, based on criteria established in Internal Control - Integrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission (COSO) and our report dated March 18, 2013, expressed an unqualified opinion.
/s/ J. H. Williams & Co., LLP | |
J. H. Williams & Co., LLP |
Kingston, Pennsylvania
March 18, 2013
41 |
FIRST KEYSTONE CORPORATION AND SUBSIDIARY
CONSOLIDATED BALANCE SHEETS
(Amounts in thousands) | December 31, | |||||||
2012 | 2011 | |||||||
ASSETS | ||||||||
Cash and due from banks | $ | 10,038 | $ | 8,403 | ||||
Interest-bearing deposits in other banks | 10,882 | 1,776 | ||||||
Total cash and cash equivalents | 20,920 | 10,179 | ||||||
Investment securities available-for-sale | 296,312 | 328,824 | ||||||
Investment securities held-to-maturity (estimated fair value 2012- $2,599; 2011 - $2,666) | 2,561 | 2,605 | ||||||
Restricted securities at cost - available-for-sale | 4,883 | 5,189 | ||||||
Loans, net of unearned income | 432,896 | 415,995 | ||||||
Allowance for loan losses | (5,772 | ) | (5,929 | ) | ||||
Net loans | 427,124 | 410,066 | ||||||
Premises and equipment, net | 19,363 | 12,725 | ||||||
Accrued interest receivable | 4,060 | 4,375 | ||||||
Cash surrender value of bank owned life insurance | 19,869 | 19,145 | ||||||
Investments in real estate ventures | 1,480 | 1,484 | ||||||
Goodwill | 19,133 | 19,133 | ||||||
Core deposit intangible, net | 668 | 951 | ||||||
Prepaid FDIC insurance | 1,002 | 1,427 | ||||||
Foreclosed assets held for resale | 468 | 780 | ||||||
Deferred income taxes | 5 | 30 | ||||||
Other assets | 2,118 | 1,633 | ||||||
TOTAL ASSETS | $ | 819,966 | $ | 818,546 | ||||
LIABILITIES | ||||||||
Deposits: | ||||||||
Non-interest bearing | $ | 76,418 | $ | 75,489 | ||||
Interest bearing | 532,416 | 548,860 | ||||||
Total deposits | 608,834 | 624,349 | ||||||
Short-term borrowings | 55,069 | 30,882 | ||||||
Long-term borrowings | 44,520 | 64,339 | ||||||
Accrued interest and other expenses | 2,902 | 2,857 | ||||||
Deferred income taxes | 4,612 | 2,350 | ||||||
Other liabilities | 699 | 677 | ||||||
TOTAL LIABILITIES | $ | 716,636 | $ | 725,454 | ||||
STOCKHOLDERS’ EQUITY | ||||||||
Preferred stock, par value $2.00 per share; authorized 1,000,000 shares in 2012; issued 0 in 2012 | $ | 0 | $ | 0 | ||||
Common stock, par value $2.00 per share; authorized 20,000,000 shares in 2012 and 10,000,000 shares in 2011; issued 5,717,400 in 2012 and 5,687,767 in 2011 | 11,435 | 11,375 | ||||||
Surplus | 30,725 | 30,157 | ||||||
Retained earnings | 54,532 | 49,872 | ||||||
Accumulated other comprehensive income | 12,528 | 7,757 | ||||||
Treasury stock, at cost, 237,183 shares in 2012 and 242,517 shares in 2011 | (5,890 | ) | (6,069 | ) | ||||
TOTAL STOCKHOLDERS’ EQUITY | 103,330 | 93,092 | ||||||
TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY | $ | 819,966 | $ | 818,546 |
The accompanying notes are an integral part of these consolidated financial statements.
42 |
FIRST KEYSTONE CORPORATION AND SUBSIDIARY |
CONSOLIDATED STATEMENTS OF INCOME |
(Amounts in thousands, except per share data) | Year Ended December 31, | |||||||||||
2012 | 2011 | 2010 | ||||||||||
INTEREST INCOME | ||||||||||||
Interest and fees on loans | $ | 22,599 | $ | 23,369 | $ | 24,401 | ||||||
Interest and dividend income on investment securities: | ||||||||||||
Taxable | 7,956 | 9,729 | 10,386 | |||||||||
Tax-exempt | 4,308 | 3,865 | 3,223 | |||||||||
Dividends | 72 | 60 | 116 | |||||||||
Interest on deposits in banks | 1 | 4 | 23 | |||||||||
Interest on federal funds sold | 0 | 1 | 5 | |||||||||
Total interest income | $ | 34,936 | $ | 37,028 | $ | 38,154 | ||||||
INTEREST EXPENSE | ||||||||||||
Interest on deposits | $ | 4,556 | $ | 6,718 | $ | 9,111 | ||||||
Interest on short-term borrowings | 118 | 164 | 230 | |||||||||
Interest on long-term borrowings | 1,840 | 2,523 | 3,401 | |||||||||
Total interest expense | 6,514 | 9,405 | 12,742 | |||||||||
Net interest income | 28,422 | 27,623 | 25,412 | |||||||||
Provision for loan losses | 1,600 | 1,900 | 2,575 | |||||||||
Net interest income after provision for loan losses | $ | 26,822 | $ | 25,723 | $ | 22,837 | ||||||
NON-INTEREST INCOME | ||||||||||||
Trust department | $ | 746 | $ | 585 | $ | 641 | ||||||
Service charges and fees | 1,205 | 1,305 | 1,489 | |||||||||
Bank owned life insurance income | 724 | 757 | 766 | |||||||||
ATM fees and debit card income | 977 | 918 | 804 | |||||||||
Gains on sales of mortgage loans | 1,016 | 368 | 825 | |||||||||
Investment securities gains (losses) - net | 813 | 111 | 163 | |||||||||
Recovery on loss due to defalcation | 0 | 0 | 800 | |||||||||
Other | 452 | 387 | 270 | |||||||||
Total non-interest income | $ | 5,933 | $ | 4,431 | $ | 5,758 | ||||||
NON-INTEREST EXPENSE | ||||||||||||
Salaries and employee benefits | $ | 10,413 | $ | 9,480 | $ | 9,049 | ||||||
Occupancy, net | 1,405 | 1,364 | 1,300 | |||||||||
Furniture and equipment | 586 | 439 | 516 | |||||||||
Computer expense | 1,063 | 997 | 847 | |||||||||
Professional services | 705 | 617 | 905 | |||||||||
State shares tax | 762 | 731 | 708 | |||||||||
FDIC insurance | 486 | 634 | 876 | |||||||||
ATM and debit card fees | 469 | 377 | 351 | |||||||||
FHLB prepayment penalties | 811 | 0 | 0 | |||||||||
Other | 3,698 | 3,056 | 2,720 | |||||||||
Total non-interest expense | $ | 20,398 | $ | 17,695 | $ | 17,272 | ||||||
Income before income tax expense | $ | 12,357 | $ | 12,459 | $ | 11,323 | ||||||
Income tax expense | 2,187 | 2,552 | 2,362 | |||||||||
NET INCOME | $ | 10,170 | $ | 9,907 | $ | 8,961 | ||||||
PER SHARE DATA | ||||||||||||
Net income per share: | ||||||||||||
Basic | $ | 1.86 | $ | 1.82 | $ | 1.65 | ||||||
Diluted | 1.86 | 1.82 | 1.65 | |||||||||
Cash dividends per share | 1.01 | .97 | .93 |
The accompanying notes are an integral part of these consolidated financial statements.
43 |
FIRST KEYSTONE CORPORATION AND SUBSIDIARY |
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME |
(Amounts in thousands)
Year Ended December 31, | ||||||||||||
2012 | 2011 | 2010 | ||||||||||
Net Income | $ | 10,170 | $ | 9,907 | $ | 8,961 | ||||||
Other comprehensive income: | ||||||||||||
Unrealized net holding gains on available-for-sale investment securities arising during the period | 8,070 | 14,345 | 1,639 | |||||||||
Less reclassification adjustment for net gains (losses) realized in income | 813 | 111 | 163 | |||||||||
Change in net unrealized gains before tax effect | 7,257 | 14,234 | 1,476 | |||||||||
Tax effects | (2,486 | ) | (4,844 | ) | (526 | ) | ||||||
Change in net unrealized gains | 4,771 | 9,390 | 950 | |||||||||
Comprehensive Income | $ | 14,941 | $ | 19,297 | $ | 9,911 |
The accompanying notes are an integral part of these consolidated financial statements.
44 |
FIRST KEYSTONE CORPORATION AND SUBSIDIARY |
CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS’ EQUITY |
(Amounts in thousands, except shares)
Accumulated | |||||||||||||||||||||||||||||||
Compre- | Other | Total | |||||||||||||||||||||||||||||
Common Stock | hensive | Retained | Comprehensive | Treasury | Stockholders’ | ||||||||||||||||||||||||||
Shares | Amount | Surplus | Income | Earnings | Income (Loss) | Stock | Equity | ||||||||||||||||||||||||
Balance at December 31, 2009 | 5,687,767 | $ | 11,375 | $ | 30,269 | $ | 41,346 | $ | (2,583 | ) | $ | (6,240 | ) | $ | 74,167 | ||||||||||||||||
Comprehensive Income: | |||||||||||||||||||||||||||||||
Net Income | $ | 8,961 | 8,961 | 8,961 | |||||||||||||||||||||||||||
Change in net unrealized gains on investment securities available-for- sale, net of reclassification adjustment and tax effects | 950 | 950 | 950 | ||||||||||||||||||||||||||||
Total comprehensive income | $ | 9,911 | |||||||||||||||||||||||||||||
Issuance of 4,101 shares of treasury stock upon exercise of employee stock options | (94 | ) | 137 | 43 | |||||||||||||||||||||||||||
Cash dividends - $.93 per share | (5,061 | ) | (5,061 | ) | |||||||||||||||||||||||||||
Balance at December 31, 2010 | 5,687,767 | $ | 11,375 | $ | 30,175 | $ | 45,246 | $ | (1,633 | ) | $ | (6,103 | ) | $ | 79,060 | ||||||||||||||||
Comprehensive Income: | |||||||||||||||||||||||||||||||
Net Income | $ | 9,907 | 9,907 | 9,907 | |||||||||||||||||||||||||||
Change in net unrealized gains on investment securities available-for- sale, net of reclassification adjustment and tax effects | 9,390 | 9,390 | 9,390 | ||||||||||||||||||||||||||||
Total comprehensive income | $ | 19,297 | |||||||||||||||||||||||||||||
Issuance of 1,023 shares of treasury stock upon exercise of employee stock options | (18 | ) | 34 | 16 | |||||||||||||||||||||||||||
Cash dividends - $.97 per share | (5,281 | ) | (5,281 | ) | |||||||||||||||||||||||||||
Balance at December 31, 2011 | 5,687,767 | $ | 11,375 | $ | 30,157 | $ | 49,872 | $ | 7,757 | $ | (6,069 | ) | $ | 93,092 | |||||||||||||||||
Comprehensive Income: | |||||||||||||||||||||||||||||||
Net Income | $ | 10,170 | 10,170 | 10,170 | |||||||||||||||||||||||||||
Change in net unrealized gains on investment securities available-for- sale, net of reclassification adjustment and tax effects | 4,771 | 4,771 | 4,771 | ||||||||||||||||||||||||||||
Total comprehensive income | $ | 14,941 | |||||||||||||||||||||||||||||
Issuance of common stock for stock dividends and stock purchase plan | 29,633 | 60 | 662 | (424 | ) | 298 | |||||||||||||||||||||||||
Issuance of 5,334 shares of treasury stock upon exercise of employee stock options | (94 | ) | 179 | 85 | |||||||||||||||||||||||||||
Cash dividends - $1.01 per share | (5,086 | ) | (5,086 | ) | |||||||||||||||||||||||||||
Balance at December 31, 2012 | 5,717,400 | $ | 11,435 | $ | 30,725 | $ | 54,532 | $ | 12,528 | $ | (5,890 | ) | $ | 103,330 |
The accompanying notes are an integral part of these consolidated financial statements.
45 |
FIRST KEYSTONE CORPORATION AND SUBSIDIARY |
CONSOLIDATED STATEMENTS OF CASH FLOWS |
(Amounts in thousands) | Year Ended December 31, | |||||||||||
2012 | 2011 | 2010 | ||||||||||
OPERATING ACTIVITIES | ||||||||||||
Net income | $ | 10,170 | $ | 9,907 | $ | 8,961 | ||||||
Adjustments to reconcile net income to net cash provided by (used in) operating activities: | ||||||||||||
Provision for loan losses | 1,600 | 1,900 | 2,575 | |||||||||
Depreciation and amortization | 942 | 978 | 1,049 | |||||||||
Premium amortization on investment securities | 1,296 | 1,077 | 825 | |||||||||
Discount accretion on investment securities | (845 | ) | (1,127 | ) | (1,344 | ) | ||||||
Core deposit discount amortization net of accretion | 283 | 290 | 288 | |||||||||
Deferred (benefit) income tax provision | (198 | ) | 218 | 244 | ||||||||
(Gains) losses on sales of mortgage loans originated for resale | (1,016 | ) | (368 | ) | (825 | ) | ||||||
Proceeds from sales of mortgage loans originated for resale | 31,748 | 20,115 | 25,433 | |||||||||
Originations of mortgage loans originated for resale | (34,783 | ) | (16,153 | ) | (20,515 | ) | ||||||
(Gains) losses on sales of investment securities | (813 | ) | (111 | ) | (163 | ) | ||||||
Loss (gain) on sales of foreclosed real estate held for resale | 189 | 69 | (20 | ) | ||||||||
Decrease (increase) in accrued interest receivable | 315 | 214 | (376 | ) | ||||||||
(Increase) decrease in cash surrender value of bank owned life insurance | (724 | ) | (757 | ) | (766 | ) | ||||||
(Increase) decrease in other assets - net | (456 | ) | (105 | ) | (72 | ) | ||||||
Decrease (increase) in prepaid FDIC insurance | 425 | 578 | 775 | |||||||||
Increase (decrease) in accrued interest and other expenses | 45 | (119 | ) | (125 | ) | |||||||
(Decrease) increase in other liabilities - net | (225 | ) | 384 | 238 | ||||||||
NET CASH PROVIDED BY (USED IN) OPERATING ACTIVITIES | $ | 7,953 | $ | 16,990 | $ | 16,182 | ||||||
INVESTING ACTIVITIES | ||||||||||||
Proceeds from sales of investment securities available-for-sale | $ | 49,235 | $ | 64,638 | $ | 32,691 | ||||||
Proceeds from maturities and redemptions of investment securities available-for-sale | 34,686 | 30,562 | 26,381 | |||||||||
Purchases of investment securities available-for-sale | (43,781 | ) | (105,752 | ) | (90,123 | ) | ||||||
Proceeds from maturities and redemptions of investment securities held-to-maturity | 34 | 3,683 | 2,737 | |||||||||
Purchases of investment securities held-to-maturity | 0 | 0 | (5,036 | ) | ||||||||
Proceeds from sales of restricted securities | 1,542 | 1,174 | 1,776 | |||||||||
Purchases of restricted securities | (1,236 | ) | 0 | 0 | ||||||||
Net (increase) decrease in loans | (15,335 | ) | (11,658 | ) | (10,337 | ) | ||||||
Purchases of premises and equipment | (7,414 | ) | (1,830 | ) | (1,357 | ) | ||||||
Purchase of investment in real estate venture | 0 | 0 | (1,084 | ) | ||||||||
Proceeds from sales of foreclosed assets held for resale | 936 | 433 | 380 | |||||||||
NET CASH PROVIDED BY (USED IN) INVESTING ACTIVITIES | $ | 18,667 | $ | (18,750 | ) | $ | (43,972 | ) | ||||
FINANCING ACTIVITIES | ||||||||||||
Net (decrease) increase in deposits | $ | (15,515 | ) | $ | (2,545 | ) | $ | 46,328 | ||||
Net increase (decrease) in short-term borrowings | 24,187 | 9,905 | 3,515 | |||||||||
Proceeds from long-term borrowings | 10,000 | 5,000 | 7,000 | |||||||||
Repayment of long-term borrowings | (29,819 | ) | (7,061 | ) | (23,556 | ) | ||||||
Proceeds from issuance of common stock | 269 | 0 | 0 | |||||||||
Proceeds from issuance of treasury stock | 85 | 16 | 43 | |||||||||
Cash dividends paid | (5,086 | ) | (5,281 | ) | (5,061 | ) | ||||||
NET CASH (USED IN) PROVIDED BY FINANCING ACTIVITIES | $ | (15,879 | ) | $ | 34 | $ | 28,269 | |||||
INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS | $ | 10,741 | $ | (1,726 | ) | $ | 479 | |||||
CASH AND CASH EQUIVALENTS, BEGINNING | 10,179 | 11,905 | 11,426 | |||||||||
CASH AND CASH EQUIVALENTS, ENDING | $ | 20,920 | $ | 10,179 | $ | 11,905 |
The accompanying notes are an integral part of these consolidated financial statements.
46 |
FIRST KEYSTONE CORPORATION AND SUBSIDIARY
Notes to Consolidated Financial Statements for the Years Ended December 31, 2012, 2011 and 2010
NOTE 1 — SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
The accounting policies of First Keystone Corporation and Subsidiary (the “Corporation”) are in accordance with accounting principles generally accepted in the United States of America and conform to common practices within the banking industry. The more significant accounting policies follow:
Principles of Consolidation
The consolidated financial statements include the accounts of First Keystone Corporation and its wholly-owned subsidiary, First Keystone Community Bank (the “Bank”). All significant inter-company balances and transactions have been eliminated in consolidation.
Nature of Operations
The Corporation, headquartered in Berwick, Pennsylvania, provides a full range of banking, trust and related services through its wholly-owned Bank subsidiary and is subject to competition from other financial institutions in connection with these services. The Bank serves a customer base which includes individuals, businesses, governments, and public and institutional customers primarily located in the Northeast Region of Pennsylvania. The Bank has 16 full service offices and 17 Automated Teller Machines (“ATM”) located in Columbia, Luzerne, Montour and Monroe counties. The Corporation and its subsidiary must also adhere to certain federal and state banking laws and regulations and are subject to periodic examinations made by various state and federal agencies.
Segment Reporting
The Corporation’s subsidiary acts as an independent community financial services provider, and offers traditional banking and related financial services to individual, business, government, and public and institutional customers. Through its branch and ATM network, the Bank offers a full array of commercial and retail financial services, including the taking of time, savings and demand deposits; the making of commercial, consumer and mortgage loans; and the providing of other financial services. The Bank also performs personal, corporate, pension and fiduciary services through its Trust Department.
Management does not separately allocate expenses, including the cost of funding loan demand, between the commercial, retail, trust and mortgage banking operations of the Corporation. Currently, management measures the performance and allocates the resources of the Corporation as a single segment.
Use of Estimates
The preparation of these consolidated financial statements in conformity with accounting principles generally accepted in the United States of America, requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of these consolidated financial statements and the reported amounts of income and expenses during the reporting periods. Actual results could significantly differ from those estimates.
Material estimates that are particularly susceptible to significant changes include the assessment for impairment of certain investment securities, the allowance for loan losses, deferred tax assets and liabilities, impairment of goodwill and other intangible assets and foreclosed assets held for resale. Assumptions and factors used in the estimates are evaluated on an annual basis or whenever events or changes in circumstance indicate that the previous assumptions and factors have changed. The result of the analysis could result in adjustments to the estimates.
47 |
FIRST KEYSTONE CORPORATION AND SUBSIDIARY
Notes to Consolidated Financial Statements for the Years Ended December 31, 2012, 2011 and 2010
Investment Securities
The Corporation classifies its investment securities as either “Held-to-Maturity” or “Available-for-Sale” at the time of purchase. Investment securities are accounted for on a trade date basis. Debt securities are classified as Held-to-Maturity when the Corporation has the ability and positive intent to hold the securities to maturity. Investment securities classified as Held-to-Maturity are carried at cost adjusted for amortization of premium and accretion of discount to maturity.
Debt securities not classified as Held-to-Maturity and equity securities are included in the Available-for-Sale category and are carried at fair value. The amount of any unrealized gain or loss, net of the effect of deferred income taxes, is reported as accumulated other comprehensive income (loss) in the Consolidated Statements of Changes in Stockholders’ Equity and in the Consolidated Statements of Comprehensive Income. Management’s decision to sell Available-for-Sale securities is based on changes in economic conditions controlling the sources and applications of funds, terms, availability of and yield of alternative investments, interest rate risk and the need for liquidity.
The cost of debt securities classified as Held-to-Maturity or Available-for-Sale is adjusted for amortization of premiums and accretion of discounts to expected maturity. Such amortization and accretion, as well as interest and dividends, are included in interest and dividend income from investment securities. Realized gains and losses are included in net investment securities gains and losses. The cost of investment securities sold, redeemed or matured is based on the specific identification method.
Restricted Securities
Restricted equity securities consist of stock in Federal Home Loan Bank of Pittsburgh (“FHLB-Pittsburgh”) and Atlantic Central Bankers Bank (“ACBB”). These securities do not have a readily determinable fair value because their ownership is restricted and they can be sold back only to the FHLB-Pittsburgh, ACBB or to another member institution. Therefore, these securities are classified as restricted equity investment securities, carried at cost, and evaluated for impairment. At December 31, 2012, the Corporation held $4,848,000 in stock of FHLB-Pittsburgh and $35,000 in stock of ACBB. At December 31, 2011, the Corporation held $5,154,000 in stock of the FHLB-Pittsburgh and $35,000 in stock of ACBB.
The Corporation evaluated its holding of restricted stock for impairment and deemed the stock to not be impaired due to the expected recoverability of cost, which equals the value reflected within the Corporation’s consolidated financial statements. The decision was based on several items ranging from the estimated true economic losses embedded within FHLB’s mortgage portfolio to the FHLB’s liquidity position and credit rating. The Corporation utilizes the impairment framework outlined in GAAP to evaluate stock for impairment. The following factors were evaluated to determine the ultimate recoverability of the cost of the Corporation’s restricted stock holdings; (i) the significance of the decline in net assets of the FHLB as compared to the capital stock amount for the FHLB and the length of time this situation has persisted; (ii) commitments by the FHLB to make payments required by law or regulation and the level of such payments in relation to the operating performance of the FHLB; (iii) the impact of legislative and regulatory changes on the institutions and, accordingly, on the customer base of the FHLB; (iv) the liquidity position of the FHLB; and (v) whether a decline is temporary or whether it affects the ultimate recoverability of the FHLB stock based on (a) the materiality of the carrying amount to the member institution and (b) whether an assessment of the institution’s operational needs for the foreseeable future allow management to dispose of the stock. Based on the analysis of these factors, the Corporation determined that its holdings of restricted stock were not impaired at December 31, 2012 and December 31, 2011.
Loans
Loans are stated at their outstanding unpaid principal balances, net of deferred fees or costs, unearned income and the allowance for loan losses. Interest on loans is recognized as income over the term of each loan, generally, by the accrual method. Loan origination fees and certain direct loan origination costs have been deferred with the net amount amortized using the straight line method or the interest method over the contractual life of the related loans as an interest yield adjustment.
Residential mortgage loans held for resale are carried at the lower of cost or market on an aggregate basis determined by independent pricing from appropriate federal or state agency investors. These loans are sold without recourse to the Corporation.
48 |
FIRST KEYSTONE CORPORATION AND SUBSIDIARY
Notes to Consolidated Financial Statements for the Years Ended December 31, 2012, 2011 and 2010
Past-Due Loans — Generally, a loan is considered to be past-due when scheduled loan payments are in arrears 15 days or more. Delinquent notices are generated automatically when a loan is 15 days past-due. Collection efforts continue on past-due loans that have not been satisfied, when it is believed that some chance exists for improvement in the status of the loan. Past-due loans are continually evaluated with the determination for charge-off being made when no reasonable chance remains that the status of the loan can be improved.
Non-Accrual Loans — Generally, a loan is classified as non-accrual and the accrual of interest on such a loan is discontinued when the contractual payment of principal or interest has become 90 days past due or management has serious doubts about further collectability of principal or interest, even though the loan currently is performing. A loan may remain on accrual status if it is in the process of collection and is either guaranteed or well secured. When a loan is placed on non-accrual status, unpaid interest credited to income in the current year is reversed and unpaid interest accrued in prior years is charged against interest income. Certain non-accrual loans may continue to perform, that is, payments are still being received. Generally, the payments are applied to principal. These loans remain under constant scrutiny and if performance continues, interest income may be recorded on a cash basis based on management's judgment as to collectability of principal.
Impaired Loans — A loan is considered impaired when, based on current information and events, it is probable that the Corporation will be unable to collect all amounts due according to the contractual terms of the loan agreement. Under current accounting standards, the allowance for loan losses related to impaired loans is based on discounted cash flows using the loan’s effective interest rate or the fair value of the collateral for certain collateral dependent loans. The recognition of interest income on impaired loans is the same as for non-accrual loans discussed above.
Allowance for Loan Losses — The allowance for loan losses is established through provisions for loan losses charged against income. Loans deemed to be uncollectible are charged against the allowance for loan losses and subsequent recoveries, if any, are credited to the allowance.
The allowance for loan losses is maintained at a level estimated by management to be adequate to absorb potential loan losses. Management’s periodic evaluation of the adequacy of the allowance for loan losses is based on the Corporation’s past loan loss experience, known and inherent risks in the portfolio, adverse situations that may affect the borrower’s ability to repay (including the timing of future payments), the estimated value of any underlying collateral, composition of the loan portfolio, current economic conditions, and other relevant factors. This evaluation is inherently subjective as it requires material estimates including the amounts and timing of future cash flows expected to be received on impaired loans that may be susceptible to significant change.
In addition, the Corporation is subject to periodic examination by its federal and state examiners, and may be required by such regulators to recognize additions to the allowance for loan losses based on their assessment of credit information available to them at the time of their examinations.
In addition, an allowance is provided for possible credit losses on off-balance sheet credit exposures. This allowance is estimated by management and if deemed necessary, the allowance would be classified in other liabilities on the consolidated balance sheets. As of December 31, 2012 and December 31, 2011, an allowance for possible credit losses on off-balance sheet credit exposures was not recorded.
The allowance consists of specific and general components. The specific component relates to loans that are individually classified as impaired. Select loans are not aggregated for collective impairment evaluation, as such; all loans are subject to individual impairment evaluation should the facts and circumstances pertinent to a particular loan suggest that such evaluation is necessary. Factors considered by management in determining impairment include payment status and the probability of collecting scheduled principal and interest payments when due. Loans that experience insignificant payment delays and payment shortfalls generally are not classified as impaired. A loan is considered impaired when, based on current information and events, it is probable that the Corporation will be unable to collect the scheduled payments of principal or interest when due according to the contractual terms of the loan agreement. Management determines the significance of payment delays and payment shortfalls on a case-by-case basis, taking into consideration all of the circumstances surrounding the loan and the borrower, including the length of the delay, the reasons for the delay, the borrower’s prior payment record, and the amount of the shortfall in relation to the principal and interest owed. If a loan is impaired, a portion of the allowance is allocated so that the loan is reported, net, at the present value of estimated future cash flows using the loan’s existing rate or at the fair value of collateral if repayment is expected solely from collateral. Troubled debt restructurings are separately identified for impairment disclosures and are measured at the present value of estimated future cash flows using the loan’s effective rate at inception. If a troubled debt restructuring is considered to be a collateral dependent loan, the loan is reported, net, at the fair value of the collateral. For troubled debt restructurings that subsequently default, the Corporation determines the amount of reserve in accordance with the accounting policy for the allowance for loan losses.
49 |
FIRST KEYSTONE CORPORATION AND SUBSIDIARY
Notes to Consolidated Financial Statements for the Years Ended December 31, 2012, 2011 and 2010
The general component covers all other loans not identified as impaired and is based on historical losses adjusted for current factors. The historical loss component of the allowance is determined by losses recognized by portfolio segment over the preceding two years. In calculating the historical component of our allowance, we aggregate loans into one of four portfolio segments: Commercial, Commercial Real Estate, Consumer and Residential. Risk factors impacting loans in each of the portfolio segments include broad deterioration of property values, reduced consumer and business spending as a result of continued high unemployment and reduced credit availability and lack of confidence in a sustainable recovery. Actual loss experience is supplemented with other economic factors based on the risks present for each portfolio segment. These economic factors include consideration of the following: the concentration of special mention, substandard and doubtful loans as a percentage of total loans, levels of loan concentration within the portfolio segment or division of a portfolio segment, broad economic conditions, delinquency trends, volume trends and terms, and policy and management changes.
Premises and Equipment
Premises, improvements, and equipment are stated at cost less accumulated depreciation computed principally utilizing the straight-line method over the estimated useful lives of the assets. Long-lived assets are reviewed for impairment whenever events or changes in business circumstances indicate that the carrying value may not be recovered. Maintenance and minor repairs are charged to operations as incurred. The cost and accumulated depreciation of the premises and equipment retired or sold are eliminated from the property accounts at the time of retirement or sale, and the resulting gain or loss is reflected in current operations.
Mortgage Servicing Rights
The Corporation originates and sells real estate loans to investors in the secondary mortgage market. After the sale, the Corporation may retain the right to service these loans. When originated mortgage loans are sold and servicing is retained, a servicing asset is capitalized based on relative fair value at the date of sale. Servicing assets are amortized as an offset to other fees in proportion to, and over the period of, estimated net servicing income. The unamortized cost is included in other assets in the consolidated balance sheets. The servicing rights are periodically evaluated for impairment based on their relative fair value.
Foreclosed Assets Held for Resale
Real estate properties acquired through, or in lieu of, loan foreclosure are held for sale and are initially recorded at fair value on the date of foreclosure establishing a new cost basis. After foreclosure, valuations are periodically performed by management and if fair value declines subsequent to foreclosure, a valuation allowance is recorded through expense. The real estate is carried at the lower of carrying amount or fair value less cost to sell and is included in other assets on the consolidated balance sheets. Revenues derived from and costs to maintain the assets and subsequent gains and losses on sales are included in non-interest income and expense on the consolidated statements of income. The total of foreclosed real estate properties amounted to $468,000 at December 31, 2012 and $780,000 at December 31, 2011.
Bank Owned Life Insurance
The Corporation invests in Bank Owned Life Insurance (“BOLI”) with split dollar life provisions. Purchase of BOLI provides life insurance coverage on certain employees with the Corporation being owner and beneficiary of the policies.
50 |
FIRST KEYSTONE CORPORATION AND SUBSIDIARY
Notes to Consolidated Financial Statements for the Years Ended December 31, 2012, 2011 and 2010
Investments in Real Estate Ventures
The Bank is a limited partner in real estate ventures that own and operate affordable residential low-income housing apartment buildings for elderly and mentally challenged adult residents. The investments are accounted for under the effective yield method. Under the effective yield method, the Bank recognizes tax credits as they are allocated and amortizes the initial cost of the investment to provide a constant effective yield over the period that the tax credits are allocated to the Bank. Under this method, the tax credits allocated, net of any amortization of the investment in the limited partnerships, are recognized in the consolidated statements of income as a component of income tax expense. The amount of tax credits allocated to the Bank were $294,000 in 2012, $160,000 in 2011 and $187,000 in 2010, and the amortization of the investments in the limited partnerships were $183,000, $116,000 and $173,000 in 2012, 2011 and 2010, respectively.
Income Taxes
The provision for income taxes is based on the results of operations, adjusted primarily for tax-exempt income. Certain items of income and expense are reported in different periods for financial reporting and tax return purposes. Deferred tax assets and liabilities are determined based on the differences between the consolidated financial statement and income tax bases of assets and liabilities measured by using the enacted tax rates and laws expected to be in effect when the timing differences are expected to reverse. Deferred tax expense or benefit is based on the difference between deferred tax asset or liability from period to period.
In assessing the ultimate realization of deferred tax assets, management considers whether it is more likely than not that some portion or all of the deferred tax assets will not be realized. The ultimate realization of deferred tax assets is dependent upon the generation of future taxable income during the periods in which those temporary differences become deductible. Management considers the scheduled reversal of deferred tax liabilities, the projected future taxable income and tax planning strategies in making this assessment. A valuation allowance, if needed, reduces deferred tax assets to the amount expected to be realized.
A tax position is recognized as a benefit only if it is “more likely than not” that the tax position would be sustained in a tax examination, with a tax examination being presumed to occur. The amount recognized is the largest amount of tax benefit that is greater than 50% likely of being realized on examination. For tax positions not meeting the “more likely than not” test, no tax benefit is recorded.
The Corporation and the Bank are subject to U.S. federal income tax and Commonwealth of Pennsylvania tax. The Corporation is no longer subject to examination by Federal or State taxing authorities for the years before 2008. At December 31, 2012 and December 31, 2011, the Corporation did not have any unrecognized tax benefits. The Corporation does not expect the amount of any unrecognized tax benefits to significantly increase in the next twelve months. The Corporation recognizes interest related to income tax matters as interest expense and penalties related to income tax matters as non-interest expense. At December 31, 2012 and December 31, 2011, the Corporation does not have any amounts accrued for interest and/or penalties.
Goodwill, Other Intangible Assets, and Premium Discount
Goodwill resulted from the acquisition of the Pocono Community Bank in November 2007 and of certain fixed and operating assets acquired and deposit liabilities assumed of the branch of another financial institution in Danville, Pennsylvania, in January 2004. Such goodwill represents the excess cost of the acquired assets relative to the assets fair value at the dates of acquisition. During the first quarter of 2008, $152,000 of liabilities related to the Pocono acquisition were recorded as a purchase accounting adjustment resulting in an increase in the excess purchase price. The amount was comprised of the finalization of severance agreements and contract terminations related to the acquisition. In accordance with current accounting standards, goodwill is not amortized. Management performs an annual evaluation for impairment. Any impairment of goodwill results in a charge to income. The Corporation periodically assesses whether events or changes in circumstances indicate that the carrying amounts of goodwill and other intangible assets may be impaired. Goodwill is evaluated for impairment at the reporting unit level and an impairment loss is recorded to the extent that the carrying amount of goodwill exceeds its implied fair value. The Corporation has evaluated the goodwill included in its consolidated balance sheet at December 31, 2012, and has determined there was no impairment as of that date. No assurance can be given that future impairment tests will not result in a charge to earnings.
51 |
FIRST KEYSTONE CORPORATION AND SUBSIDIARY
Notes to Consolidated Financial Statements for the Years Ended December 31, 2012, 2011 and 2010
Intangible assets are comprised of core deposit intangibles and premium discount (negative premium) on certificates of deposit acquired. The core deposit intangible is being amortized over the average life of the deposits acquired as determined by an independent third party. Premium discount (negative premium) on acquired certificates of deposit resulted from the valuation of certificate of deposit accounts by an independent third party. The book value of certificates of deposit acquired was greater than their fair value at the date of acquisition which resulted in a negative premium due to higher cost of the certificates of deposit compared to the cost of similar term financing. The Corporation has evaluated the core deposit intangible included in its consolidated balance sheet at December 31, 2012 and has determined there was no impairment as of that date. No assurance can be given that future impairment tests will not result in a charge to earnings.
Stock Based Compensation
The Corporation adopted a stock option incentive plan in 1998. Compensation cost is recognized for stock options to employees based on the fair value of these awards at the date of grant. A Black-Scholes Option Pricing Model is utilized to estimate the fair value of stock options. Compensation expense is recognized over the requisite service period. The Plan expired in 2008, and therefore, no stock options are available for issuance. After adjustments for the effects of stock dividends, options exercised and options forfeited, there remains 11,904 exercisable options issued and outstanding as of December 31, 2012.
Per Share Data
FASB ASC 260-10, Earnings Per Share, requires dual presentation of basic and fully diluted earnings per share. Basic earnings per share is calculated by dividing net income by the weighted average number of shares of common stock outstanding at the end of each period. Diluted earnings per share is calculated by increasing the denominator for the assumed conversion of all potentially dilutive securities. The Corporation’s dilutive securities are limited to stock options. The most recent options issued were in December 2007.
Per share data has been adjusted retroactively for stock splits and stock dividends. The reconciliation of the numerators and denominators of the basic and diluted earnings per share follows:
Year Ended December 31, 2012 | ||||||||||||
Weighted Average | ||||||||||||
Net Income | Number of Shares | Per Share | ||||||||||
Numerators | Denominators | Amount | ||||||||||
Net income | $ | 10,170 | ||||||||||
Basic earnings per share: | ||||||||||||
Income available to common stockholders | $ | 10,170 | 5,455 | $ | 1.86 | |||||||
Effect of dilutive securities: | ||||||||||||
Stock options | 12 | |||||||||||
Diluted earnings per share: | ||||||||||||
Income available to common stockholders | $ | 10,170 | 5,467 | $ | 1.86 |
52 |
FIRST KEYSTONE CORPORATION AND SUBSIDIARY
Notes to Consolidated Financial Statements for the Years Ended December 31, 2012, 2011 and 2010
Year Ended December 31, 2011 | ||||||||||||
Weighted Average | ||||||||||||
Net Income | Number of Shares | Per Share | ||||||||||
Numerators | Denominators | Amount | ||||||||||
Net income | $ | 9,907 | ||||||||||
Basic earnings per share: | ||||||||||||
Income available to common stockholders | $ | 9,907 | 5,445 | $ | 1.82 | |||||||
Effect of dilutive securities: | ||||||||||||
Stock options | 11 | |||||||||||
Diluted earnings per share: | ||||||||||||
Income available to common stockholders | $ | 9,907 | 5,456 | $ | 1.82 |
Year Ended December 31, 2010 | ||||||||||||
Weighted Average | ||||||||||||
Net Income | Number of Shares | Per Share | ||||||||||
Numerators | Denominators | Amount | ||||||||||
Net income | $ | 8,961 | ||||||||||
Basic earnings per share: | ||||||||||||
Income available to common stockholders | $ | 8,961 | 5,442 | $ | 1.65 | |||||||
Effect of dilutive securities: | ||||||||||||
Stock options | 2 | |||||||||||
Diluted earnings per share: | ||||||||||||
Income available to common stockholders | $ | 8,961 | 5,444 | $ | 1.65 |
Cash Flow Information
For purposes of reporting consolidated cash flows, cash and cash equivalents include cash on hand and due from banks, interest-bearing deposits in other banks, and federal funds sold. The Corporation considers cash classified as interest-bearing deposits with other banks as a cash equivalent since they are represented by cash accounts essentially on a demand basis. Federal funds are also included as a cash equivalent because they are generally purchased and sold for one-day periods.
Treasury Stock
The purchase of the Corporation’s common stock is recorded at cost. At the date of subsequent reissue, the treasury stock account is reduced by the cost of such stock on a first-in-first-out basis.
Trust Assets and Income
Property held by the Corporation in a fiduciary or agency capacity for its customers is not included in the accompanying consolidated financial statements since such items are not assets of the Corporation. Trust Department income is generally recognized on a cash basis and is not materially different than if it were reported on an accrual basis.
Accumulated Other Comprehensive Income (Loss)
The Corporation is required to present accumulated other comprehensive income (loss) in a full set of general-purpose financial statements for all periods presented. Accumulated other comprehensive income (loss) is comprised of net unrealized holding gains (losses) on the available-for-sale investment securities portfolio. The Corporation has elected to report these effects on the Consolidated Statements of Comprehensive Income.
53 |
FIRST KEYSTONE CORPORATION AND SUBSIDIARY
Notes to Consolidated Financial Statements for the Years Ended December 31, 2012, 2011 and 2010
Accounting Policies Recently Adopted and Pending Accounting Pronouncements
In April 2011, the FASB issued ASU 2011-02, Receivables: A Creditor’s Determination of Whether a Restructuring Is a Troubled Debt Restructuring, to amend previous guidance with respect to troubled debt restructurings (“TDR”). The ASU provides additional guidance to assist creditors with determining whether or not a restructuring constitutes a TDR. In particular, additional guidance has been added to help creditors determine whether a concession has been granted and whether a debtor is experiencing financial difficulties. Both of these conditions are required to be met for a restructuring to constitute a TDR. The amendments in the update are effective for the first interim period or annual period beginning on or after June 15, 2011, and should be applied retroactively to the beginning of the annual period of adoption. The adoption of the ASU did not have a material impact on the Corporation’s consolidated financial statements. For further detail on TDRs, please refer to Note 4 — Loans.
In May 2011, the FASB issued ASU 2011-04, Fair Value Measurement: Amendments to Achieve Common Fair Value Measurement and Disclosure Requirements in U.S. GAAP and IFRSs. The primary purpose of the ASU is to improve the comparability between U.S. GAAP fair value accounting and reporting requirements and International Financial Reporting Standards (“IFRS”) fair value and reporting requirements. The ASU also requires additional disclosures about transfers between level 1 and 2 of the fair value hierarchy, quantitative information for level 3 inputs, and the level of the fair value measurement hierarchy for items that are not measured at fair value in the statement of financial position but for which the fair value is required to be disclosed. The ASU was effective for the interim and annual periods beginning after December 15, 2011. The adoption of the standard did not have a material impact on the Corporation’s consolidated financial statements. See Note 20 for further information.
In June 2011, the FASB issued ASU 2011-05, Comprehensive Income: Presentation of Comprehensive Income. The ASU requires presentation of the components of other comprehensive income (“OCI”) in either a continuous statement of comprehensive income or two separate but consecutive statements. The update does not change the items presented in OCI and does not affect the calculation or reporting of earnings per share (“EPS”). In December 2011, the FASB issued ASU 2011-12, Comprehensive Income: Deferral of the Effective Date for Amendments to the Presentation of Reclassification of Items out of Accumulated Other Comprehensive Income in Accounting Standards update No. 2011-05, which deferred the effective date for the amendments to the reclassification of items out of accumulated other comprehensive income (“AOCI”). The guidance was effective for fiscal years and interim periods within those years beginning after December 15, 2011, and must be applied retrospectively for all periods presented. Total other comprehensive income and the components of other comprehensive income are presented in the Consolidated Statements of Comprehensive Income.
In September 2011, the FASB issued ASU 2011-08, Intangibles - Goodwill and Other: Testing Goodwill for Impairment, to simplify the current two-step goodwill impairment test in FASB ASC Topic 350-20, Intangibles – Goodwill and Other: Goodwill. The update permits entities to first perform a qualitative assessment to determine whether or not it is more likely than not (a likelihood of more than 50 percent) that the fair value of a reporting unit is less than its carrying amount. If the entity determines that it is more likely than not that the fair value of a reporting unit is less than its carrying amount, it would then perform the first step of the goodwill impairment test; otherwise, no further impairment test would be required. The guidance was effective for annual and interim goodwill impairment tests performed for fiscal years beginning after December 15, 2011. The Corporation adopted the standard as of January 1, 2012. The adoption of the standard did not have a material impact on the Corporation’s consolidated financial statements or its goodwill impairment evaluation.
54 |
FIRST KEYSTONE CORPORATION AND SUBSIDIARY
Notes to Consolidated Financial Statements for the Years Ended December 31, 2012, 2011 and 2010
In December 2011, the FASB issued ASU 2011-11, Balance Sheet: Disclosures about Offsetting Assets and Liabilities, to increase the disclosure requirements surrounding derivative instruments that are offset within the balance sheet pursuant to the provisions of current U.S. GAAP. The objective of the update is to provide greater comparability between issuers reporting under U.S. GAAP versus IFRS and provide users the ability to evaluate the effect of netting arrangements on a company’s financial statements. The ASU is effective for annual reporting periods beginning on or after January 1, 2013, and interim periods within those annual periods with retrospective disclosure for all comparative periods presented. The Corporation is evaluating the impact of the ASU; however, the Corporation does not anticipate this update will have a material impact on its consolidated financial statements.
In July 2012, the FASB issued ASU 2012-02, Intangibles – Goodwill and Other (Topic 350). The primary purpose of the ASU is to simplify the impairment test for indefinite-lived intangible assets other than goodwill. The new guidance gives the Corporation the option to make a qualitative assessment about the likelihood that an indefinite-lived intangible asset is impaired to determine whether it should perform a quantitative impairment test. The ASU is effective for annual and interim impairment tests performed for fiscal years beginning after September 15, 2012. The adoption of the standard did not have a material impact on the Corporation’s consolidated financial statements.
In October 2012, the FASB issued ASU 2012-06, Business Combinations (Topic 805): Subsequent Accounting for an Indemnification Asset Recognized at the Acquisition Date as a Result of a Government- Assisted Acquisition of a Financial Institution. The ASU clarifies the applicable guidance for subsequently measuring an indemnification asset recognized as a result of a government-assisted (Federal Deposit Insurance Corporation) acquisition of a financial institution. The guidance is effective for fiscal years, and interim periods within those years, beginning on or after December 15, 2012, with early adoption permitted. The Corporation does not anticipate that this standard will have a material impact on the Corporation’s consolidated financial statements.
Advertising Costs
It is the Corporation’s policy to expense advertising costs in the period in which they are incurred. Advertising expense for the years ended December 31, 2012, 2011 and 2010, was $336,000, $299,000 and $273,000, respectively.
Reclassifications
Certain amounts in the consolidated financial statements of prior periods have been reclassified to conform with presentations used in the 2012 consolidated financial statements. Such reclassifications have no effect on the Corporation’s consolidated financial condition or net income.
NOTE 2 — RESTRICTED CASH BALANCES
The Bank is required to maintain certain average reserve balances as established by the Federal Reserve Bank. The amount of those reserve balances for the reserve computation period which included December 31, 2012, was $903,000, which was satisfied through the restriction of vault cash. In addition, the Bank maintains a clearing balance at the Federal Reserve Bank to offset daily cash management activities and specific charges for services. At December 31, 2012, the amount of this balance was $874,000.
55 |
FIRST KEYSTONE CORPORATION AND SUBSIDIARY |
Notes to Consolidated Financial Statements for the Years Ended December 31, 2012, 2011 and 2010 |
NOTE 3 — INVESTMENT SECURITIES
The amortized cost, related estimated fair value, and unrealized gains and losses for investment securities classified as “Available-For-Sale” or “Held-to-Maturity” were as follows at December 31, 2012 and 2011:
Available-for-Sale Securities | ||||||||||||||||
(Amounts in thousands) | Gross | Gross | Estimated | |||||||||||||
Amortized | Unrealized | Unrealized | Fair | |||||||||||||
December 31, 2012: | Cost | Gains | Losses | Value | ||||||||||||
Obligations of U.S. Government Corporations and Agencies: | ||||||||||||||||
Mortgage-backed | $ | 41,946 | $ | 2,090 | $ | (193 | ) | $ | 43,843 | |||||||
Other | 29,076 | 159 | (203 | ) | 29,032 | |||||||||||
Obligations of state and political subdivisions | 160,829 | 16,163 | (39 | ) | 176,953 | |||||||||||
Corporate securities | 43,902 | 673 | (68 | ) | 44,507 | |||||||||||
Marketable equity securities | 1,533 | 454 | (10 | ) | 1,977 | |||||||||||
Restricted equity securities | 4,883 | 0 | 0 | 4,883 | ||||||||||||
Total | $ | 282,169 | $ | 19,539 | $ | (513 | ) | $ | 301,195 |
Held-to-Maturity Securities | ||||||||||||||||
(Amounts in thousands) | Gross | Gross | Estimated | |||||||||||||
Amortized | Unrealized | Unrealized | Fair | |||||||||||||
December 31, 2012: | Cost | Gains | Losses | Value | ||||||||||||
Obligations of U.S. Government Corporations and Agencies: | ||||||||||||||||
Mortgage-backed | $ | 88 | $ | 4 | $ | 0 | $ | 92 | ||||||||
Other | 2,006 | 24 | 0 | 2,030 | ||||||||||||
Obligations of state and political subdivisions | 467 | 10 | 0 | 477 | ||||||||||||
Total | $ | 2,561 | $ | 38 | $ | 0 | $ | 2,599 |
Available-for-Sale Securities | ||||||||||||||||
(Amounts in thousands) | Gross | Gross | Estimated | |||||||||||||
Amortized | Unrealized | Unrealized | Fair | |||||||||||||
December 31, 2011: | Cost | Gains | Losses | Value | ||||||||||||
Obligations of U.S. Government Corporations and Agencies: | ||||||||||||||||
Mortgage-backed | $ | 64,892 | $ | 2,930 | $ | (41 | ) | $ | 67,781 | |||||||
Other | 13,187 | 94 | (6 | ) | 13,275 | |||||||||||
Obligations of state and political subdivisions | 177,139 | 11,846 | (2,200 | ) | 186,785 | |||||||||||
Corporate securities | 60,263 | 373 | (1,394 | ) | 59,242 | |||||||||||
Marketable equity securities | 1,574 | 292 | (125 | ) | 1,741 | |||||||||||
Restricted equity securities | 5,189 | 0 | 0 | 5,189 | ||||||||||||
Total | $ | 322,244 | $ | 15,535 | $ | (3,766 | ) | $ | 334,013 |
56 |
FIRST KEYSTONE CORPORATION AND SUBSIDIARY |
Notes to Consolidated Financial Statements for the Years Ended December 31, 2012, 2011 and 2010 |
Held-to-Maturity Securities | ||||||||||||||||
(Amounts in thousands) | Gross | Gross | Estimated | |||||||||||||
Amortized | Unrealized | Unrealized | Fair | |||||||||||||
December 31, 2011: | Cost | Gains | Losses | Value | ||||||||||||
Obligations of U.S. Government Corporations and Agencies: | ||||||||||||||||
Mortgage-backed | $ | 124 | $ | 4 | $ | 0 | $ | 128 | ||||||||
Other | 2,014 | 46 | 0 | 2,060 | ||||||||||||
Obligations of state and political subdivisions | 467 | 11 | 0 | 478 | ||||||||||||
Total | $ | 2,605 | $ | 61 | $ | 0 | $ | 2,666 |
Securities Available-for-Sale with an aggregate fair value of $165,810,000 in 2012 and $182,478,000 in 2011, and securities Held-to-Maturity with an aggregate book value of $1,094,000 in 2012 and $2,138,000 in 2011, were pledged to secure public funds, trust funds, securities sold under agreements to repurchase, FHLB advances and other balances of $94,101,000 in 2012 and $106,647,000 in 2011 as required by law.
The amortized cost, estimated fair value and weighted average yield of debt securities, by contractual maturity, are shown below at December 31, 2012. Expected maturities will differ from contractual maturities because borrowers may have the right to call or prepay obligations with or without call or prepayment penalties.
(Amounts in thousands)
December 31, 2012 | ||||||||||||||||||||
U.S. Government | Obligations | |||||||||||||||||||
Corporations & | of State | Marketable | Restricted | |||||||||||||||||
Agencies | & Political | Equity | Equity | Corporate | ||||||||||||||||
Obligations1 | Subdivisions2 | Securities3 | Securities3 | Securities | ||||||||||||||||
Available-For-Sale: | ||||||||||||||||||||
Within 1 Year: | ||||||||||||||||||||
Amortized cost | $ | 0 | $ | 200 | $ | 0 | $ | 0 | $ | 17,150 | ||||||||||
Estimated fair value | 0 | 201 | 0 | 0 | 17,238 | |||||||||||||||
Weighted average yield | 0 | 6.83 | % | 0 | 0 | 3.09 | % | |||||||||||||
1 - 5 Years: | ||||||||||||||||||||
Amortized cost | 12,120 | 3,237 | 0 | 0 | 25,261 | |||||||||||||||
Estimated fair value | 12,233 | 3,452 | 0 | 0 | 25,720 | |||||||||||||||
Weighted average yield | 1.03 | % | 4.65 | % | 0 | 0 | 2.28 | % | ||||||||||||
5 - 10 Years: | ||||||||||||||||||||
Amortized cost | 3,677 | 10,948 | 0 | 0 | 1,491 | |||||||||||||||
Estimated fair value | 3,954 | 12,279 | 0 | 0 | 1,549 | |||||||||||||||
Weighted average yield | 4.66 | % | 5.52 | % | 0 | 0 | 5.76 | % | ||||||||||||
After 10 Years: | ||||||||||||||||||||
Amortized cost | 55,225 | 146,444 | 1,533 | 4,883 | 0 | |||||||||||||||
Estimated fair value | 56,688 | 161,021 | 1,977 | 4,883 | 0 | |||||||||||||||
Weighted average yield | 3.04 | % | 6.30 | % | 3.93 | % | 0.19 | % | 0 | |||||||||||
Total: | ||||||||||||||||||||
Amortized cost | $ | 71,022 | $ | 160,829 | $ | 1,533 | $ | 4,883 | $ | 43,902 | ||||||||||
Estimated fair value | 72,875 | 176,953 | 1,977 | 4,883 | 44,507 | |||||||||||||||
Weighted average yield | 2.78 | % | 6.21 | % | 3.93 | % | 0.19 | % | 2.72 | % |
_______________________
1Mortgage-backed securities are allocated for maturity reporting at their original maturity date.
2Average yields on tax-exempt obligations of state and political subdivisions have been computed on a tax-equivalent basis using a 34% tax rate.
3Marketable equity securities and restricted equity securities are not considered to have defined maturities and are included in the after ten year category.
57 |
FIRST KEYSTONE CORPORATION AND SUBSIDIARY |
Notes to Consolidated Financial Statements for the Years Ended December 31, 2012, 2011 and 2010 |
(Amounts in thousands)
December 31, 2012 | ||||||||||||||||||||
U.S. Government | Obligations | |||||||||||||||||||
Corporations & | of State | Marketable | Restricted | |||||||||||||||||
Agencies | & Political | Equity | Equity | Corporate | ||||||||||||||||
Obligations1 | Subdivisions2 | Securities3 | Securities3 | Securities | ||||||||||||||||
Held-to-Maturity: | ||||||||||||||||||||
Within 1 Year: | ||||||||||||||||||||
Amortized cost | $ | 1,006 | $ | 0 | $ | 0 | $ | 0 | $ | 0 | ||||||||||
Estimated fair value | 1,017 | 0 | 0 | 0 | 0 | |||||||||||||||
Weighted average yield | 1.78 | % | 0 | 0 | 0 | 0 | ||||||||||||||
1 - 5 Years: | ||||||||||||||||||||
Amortized cost | 1,088 | 0 | 0 | 0 | 0 | |||||||||||||||
Estimated fair value | 1,105 | 0 | 0 | 0 | 0 | |||||||||||||||
Weighted average yield | 0.93 | % | 0 | 0 | 0 | 0 | ||||||||||||||
5 - 10 Years: | ||||||||||||||||||||
Amortized cost | 0 | 0 | 0 | 0 | 0 | |||||||||||||||
Estimated fair value | 0 | 0 | 0 | 0 | 0 | |||||||||||||||
Weighted average yield | 0 | 0 | 0 | 0 | 0 | |||||||||||||||
After 10 Years: | ||||||||||||||||||||
Amortized cost | 0 | 467 | 0 | 0 | 0 | |||||||||||||||
Estimated fair value | 0 | 477 | 0 | 0 | 0 | |||||||||||||||
Weighted average yield | 0 | 7.14 | % | 0 | 0 | 0 | ||||||||||||||
Total: | ||||||||||||||||||||
Amortized cost | $ | 2,094 | $ | 467 | $ | 0 | $ | 0 | $ | 0 | ||||||||||
Estimated fair value | 2,122 | 477 | 0 | 0 | 0 | |||||||||||||||
Weighted average yield | 1.34 | % | 7.14 | % | 0 | 0 | 0 |
_______________________
1Mortgage-backed securities are allocated for maturity reporting at their original maturity date.
2Average yields on tax-exempt obligations of state and political subdivisions have been computed on a tax-equivalent basis using a 34% tax rate.
3Marketable equity securities and restricted equity securities are not considered to have defined maturities and are included in the after ten year category.
There were no aggregate investments with a single issuer (excluding the U.S. Government and its agencies) which exceeded ten percent of consolidated stockholders’ equity at December 31, 2012. The quality rating of the obligations of state and political subdivisions are generally investment grade, as rated by Moody’s, Standard and Poor’s or Fitch. The typical exceptions are local issues which are not rated, but are secured by the full faith and credit obligations of the communities that issued these securities.
Proceeds from the sales of investments in Available-for-Sale debt and equity securities during 2012, 2011 and 2010 were $50,777,000, $65,812,000 and $34,467,000, respectively. Gross gains realized on these sales were $1,762,000, $1,143,000 and $601,000, respectively. Gross losses on these sales were $949,000, $1,032,000 and $438,000, respectively. There were no impairment losses in 2012, 2011 and 2010.
There were no proceeds from sales of investments in Held-to-Maturity debt and equity securities during 2012, 2011 and 2010. There were no gains or losses realized on Held-to-Maturity debt and equity securities during these periods.
58 |
FIRST KEYSTONE CORPORATION AND SUBSIDIARY |
Notes to Consolidated Financial Statements for the Years Ended December 31, 2012, 2011 and 2010 |
Management evaluates securities for other-than-temporary impairment (“OTTI”) at least on a quarterly basis, and more frequently when economic or market conditions warrant such an evaluation. Investment securities classified as available-for-sale or held-to-maturity are generally evaluated for OTTI under FASB ASC 320, Investments - Debt and Equity Securities. In determining OTTI under the FASB ASC 320 model, management considers many factors, including (1) the length of time and the extent to which the fair value has been less than cost, (2) the financial condition and near-term prospects of the issuer, (3) whether the market decline was affected by macroeconomic conditions, and (4) whether the entity has the intent to sell the debt security or more likely than not will be required to sell the debt security before its anticipated recovery. The assessment of whether an other-than-temporary decline exists involves a high degree of subjectivity and judgment and is based on the information available to management at a point in time.
When other-than-temporary impairment occurs, the amount of the other-than-temporary impairment recognized in earnings depends on whether an entity intends to sell the security or more likely than not will be required to sell the security before recovery of its amortized cost basis less any current-period credit loss. If an entity intends to sell or more likely than not will be required to sell the security before recovery of its amortized cost basis less any current-period credit loss, the other-than-temporary impairment shall be recognized in earnings equal to the entire difference between the investment’s amortized cost basis and its fair value at the balance sheet date. If an entity does not intend to sell the security and it is not more likely than not that the entity will be required to sell the security before recovery of its amortized cost basis less any current-period loss, the other-than-temporary impairment shall be separated into the amount representing the credit loss and the amount related to all other factors. The amount of the total other-than-temporary impairment related to the credit loss is determined based on the present value of cash flows expected to be collected and is recognized in earnings. The amount of the total other-than-temporary impairment related to the other factors shall be recognized in other comprehensive income, net of applicable taxes. The previous amortized cost basis less the other-than-temporary impairment recognized in earnings shall become the new amortized cost basis of the investment.
The fair market value of the equity securities tends to fluctuate with the overall equity markets as well as the trends specific to each institution. The equity securities portfolio is reviewed in a similar manner as that of the debt securities with greater emphasis placed on the length of time the market value has been less than the carrying value and the financial sector outlook. The Corporation also reviews dividend payment activities, levels of non-performing assets and loan loss reserves. The starting point for the equity analysis is the length and severity of market value decline. The Corporation and its investment advisors monitor the entire portfolio monthly with particular attention given to securities in a continuous loss position of at least ten percent for over twelve months. Based on the factors described above, management did not consider any equity securities to be other-than-temporary impaired at December 31, 2012 and 2011.
In accordance with disclosures required by FASB ASC 320-10-50, Investments - Debt and Equity Securities, the summary below shows the gross unrealized losses and fair value of the Corporation’s investments, aggregated by investment category, that individual securities have been in a continuous unrealized loss position for less than 12 months or 12 months or more as of December 31, 2012 and 2011:
December 31, 2012
Less Than 12 Months | 12 Months or More | Total | ||||||||||||||||||||||
Fair | Unrealized | Fair | Unrealized | Fair | Unrealized | |||||||||||||||||||
(Amounts in thousands) | Value | Loss | Value | Loss | Value | Loss | ||||||||||||||||||
Direct obligations of the U.S. Government | $ | 12,519 | $ | 203 | $ | 0 | $ | 0 | $ | 12,519 | $ | 203 | ||||||||||||
Mortgage-backed securities | 10,174 | 193 | 0 | 0 | 10,174 | 193 | ||||||||||||||||||
Municipal bonds | 1,651 | 14 | 338 | 25 | 1,989 | 39 | ||||||||||||||||||
Corporate securities | 1,924 | 48 | 1,480 | 20 | 3,404 | 68 | ||||||||||||||||||
Marketable equity securities | 312 | 10 | 0 | 0 | 312 | 10 | ||||||||||||||||||
$ | 26,580 | $ | 468 | $ | 1,818 | $ | 45 | $ | 28,398 | $ | 513 |
59 |
FIRST KEYSTONE CORPORATION AND SUBSIDIARY |
Notes to Consolidated Financial Statements for the Years Ended December 31, 2012, 2011 and 2010 |
December 31, 2011
Less Than 12 Months | 12 Months or More | Total | ||||||||||||||||||||||
Fair | Unrealized | Fair | Unrealized | Fair | Unrealized | |||||||||||||||||||
(Amounts in thousands) | Value | Loss | Value | Loss | Value | Loss | ||||||||||||||||||
Direct obligations of the U.S. Government | $ | 6,118 | $ | 6 | $ | 0 | $ | 0 | $ | 6,118 | $ | 6 | ||||||||||||
Mortgage-backed securities | 7,806 | 41 | 0 | 0 | 7,806 | 41 | ||||||||||||||||||
Municipal bonds | 2,455 | 11 | 10,518 | 2,189 | 12,973 | 2,200 | ||||||||||||||||||
Corporate securities | 32,162 | 1,185 | 1,791 | 209 | 33,953 | 1,394 | ||||||||||||||||||
Marketable equity securities | 82 | 20 | 754 | 105 | 836 | 125 | ||||||||||||||||||
$ | 48,623 | $ | 1,263 | $ | 13,063 | $ | 2,503 | $ | 61,686 | $ | 3,766 |
The Corporation invests in various forms of agency debt including mortgage backed securities and callable debt. The mortgage backed securities are issued by FHLMC (“Federal Home Loan Mortgage Corporation”) or FNMA (“Federal National Mortgage Association”). The municipal securities consist of general obligations and revenue bonds. The marketable equity securities consist of stocks in other bank holding companies. The fair market value of the above securities is influenced by market interest rates, prepayment speeds on mortgage securities, bid-offer spreads in the market place and credit premiums for various types of agency debt. These factors change continuously and therefore the market value of these securities may be higher or lower than the Corporation’s carrying value at any measurement date. Management does not believe any of their 17 securities in an unrealized loss position as of December 31, 2012 represents an other-than-temporary impairment. The Corporation has the ability to hold the remaining securities contained in the above table for a time necessary to recover the cost.
Securities with an unrealized loss that are determined to be other-than-temporary are written down to fair value, with the write-down recorded as a realized loss included in investment securities gains (losses) expense-net on the consolidated statements of income.
NOTE 4 — LOANS
Major classifications of loans at December 31, 2012 and 2011 consisted of:
(Amounts in thousands)
2012 | 2011 | |||||||
Commercial, Financial and Agricultural | $ | 28,714 | $ | 21,448 | ||||
Tax-exempt – Real Estate and Other | 29,192 | 19,779 | ||||||
Real estate mortgages - Held-for-sale | 4,009 | 1,356 | ||||||
Real estate mortgages - Consumer | 143,002 | 129,362 | ||||||
Real estate mortgages - Commercial | 221,338 | 236,645 | ||||||
Consumer | 6,473 | 7,429 | ||||||
Gross loans | 432,728 | 416,019 | ||||||
Add (deduct): Unearned discount and | (170 | ) | (331 | ) | ||||
Net deferred loan fees and costs | 338 | 307 | ||||||
Total loans, net of unearned income | $ | 432,896 | $ | 415,995 |
60 |
FIRST KEYSTONE CORPORATION AND SUBSIDIARY |
Notes to Consolidated Financial Statements for the Years Ended December 31, 2012, 2011 and 2010 |
Activity in the allowance for loan losses for the years ended December 31, 2012, 2011 and 2010, were as follows:
(Amounts in thousands)
2012 | 2011 | 2010 | ||||||||||
Balance, January 1 | $ | 5,929 | $ | 5,701 | $ | 5,322 | ||||||
Provision charged to operations | 1,600 | 1,900 | 2,575 | |||||||||
Loans charged off | (1,832 | ) | (1,769 | ) | (2,262 | ) | ||||||
Recoveries | 75 | 97 | 66 | |||||||||
Balance, December 31 | $ | 5,772 | $ | 5,929 | $ | 5,701 |
The Bank utilizes a risk grading matrix as a tool for managing credit risk in the loan portfolio and assigns an Asset Quality Rating (risk grade) to all retail, commercial and commercial real estate borrowing relationships. An asset quality rating is assigned using the guidance provided in the Bank’s loan policy, which was revised in the second quarter of 2012. Primary responsibility for assigning the asset quality rating rests with the lender. The asset quality rating is validated periodically by both an internal and external loan review process.
The grading system focuses on a borrower’s financial strength and performance, experience and depth of management, primary and secondary sources of repayment, the nature of the business and the outlook for the particular industry. Primary emphasis will be on the financial condition and trends. The grade also reflects current economic and industry conditions; as well as other variables such as liquidity, cash flow, revenue/earnings trends, management strengths or weaknesses, quality of financial information, and credit history.
Risk grade characteristics are as follows:
Risk Grade 1 – MINIMAL RISK through Risk Grade 6 – MANAGEMENT ATTENTION (Pass Grade Categories)
Risk is evaluated via examination of several attributes including but not limited to financial trends, strengths and weaknesses, likelihood of repayment when considering both cash flow and collateral, sources of repayment, leverage position, management expertise, and repayment history.
At the low-risk end of the rating scale, a risk grade of 1 - Minimal Risk is the grade reserved for loans with exceptional credit fundamentals and virtually no risk of default or loss. Loan grades then progress through escalating ratings of 2 through 6 based upon risk. Risk Grade 2 - Modest Risk are loans with sufficient cash flows; Risk Grade 3 - Average Risk are loans with key balance sheet ratios slightly above the borrower’s peers; Risk Grade 4 - Acceptable Risk are loans with key balance sheet ratios usually near the borrower’s peers, but one or more ratios may be higher; and Risk Grade 5 – Marginally Acceptable are loans with strained cash flow, increasing leverage and/or weakening markets. Risk Grade 6 - Management Attention are loans with weaknesses resulting from declining performance trends and the borrower’s cash flows may be temporarily strained. Loans in this category are performing according to terms, but present some type of potential concern.
Risk Grade 7 − SPECIAL MENTION (Non-Pass Category)
Generally, these loans or assets are currently protected, but are “Potentially Weak”. They constitute an undue and unwarranted credit risk but not to the point of justifying a classification of substandard.
Assets in this category are currently protected but have potential weakness which may, if not checked or corrected, weaken the asset or inadequately protect the Bank’s credit position at some future date. No loss of principal or interest is envisioned, however they constitute an undue credit risk that may be minor but is unwarranted in light of the circumstances surrounding a specific asset. Risk is increasing beyond that at which the loan originally would have been granted. Historically, cash flows are inconsistent; financial trends show some deterioration. Liquidity and leverage are above industry averages. Financial information could be incomplete or inadequate. A Special Mention asset has potential weaknesses that deserve management’s close attention.
61 |
FIRST KEYSTONE CORPORATION AND SUBSIDIARY |
Notes to Consolidated Financial Statements for the Years Ended December 31, 2012, 2011 and 2010 |
Risk Grade 8 − SUBSTANDARD (Non-Pass Category)
Generally, these assets are inadequately protected by the current sound worth and paying capacity of the obligor or of the collateral pledged, if any. Assets so classified must have “well-defined” weaknesses that jeopardize the full liquidation of the debt. There is a distinct possibility that the Bank will sustain some loss.
They are characterized by the distinct possibility that the Bank will sustain some loss if in the aggregate amount of substandard assets, is not fully covered by the liquidation of the collateral used as security. Substandard loans are inadequately protected by current sound net worth, paying capacity of the borrower, or pledged collateral, and have a high probability of payment default, or they have other well-defined weaknesses. Such assets require more intensive supervision by Bank Management.
Risk Grade 9 − DOUBTFUL (Non-Pass Category)
Generally, loans graded doubtful have all the weaknesses inherent in a substandard loan with the added factor that the weaknesses are pronounced to a point where the basis of current information, conditions, and values, collection or liquidation in full is highly improbable. The possibility of loss is extremely high, but because of certain important and reasonably specific pending factors that may work to strengthen the asset, its classification is deferred until, for example, a proposed merger, acquisition, liquidation procedures, capital injection, perfection of liens on additional collateral and/or refinancing plans are completed. Loans are graded doubtful if they contain weaknesses so serious that collection or liquidation in full is questionable.
(Amounts in thousands)
Commercial & | Commercial Real Estate | Commercial Real | ||||||||||||||||||||||
Industrial | Construction | Estate Other | ||||||||||||||||||||||
2012 | 2011 | 2012 | 2011 | 2012 | 2011 | |||||||||||||||||||
Grade: | ||||||||||||||||||||||||
1-6 Pass | $ | 53,154 | $ | 38,250 | $ | 4,387 | $ | 3,781 | $ | 214,545 | $ | 224,030 | ||||||||||||
7 Special Mention | 617 | 556 | 0 | 0 | 2,129 | 3,269 | ||||||||||||||||||
8 Substandard | 299 | 880 | 0 | 0 | 4,112 | 7,106 | ||||||||||||||||||
9 Doubtful | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||
Add (deduct): Unearned discount | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||
Net deferred loan fees & costs | 116 | 100 | (2 | ) | (8 | ) | (15 | ) | 3 | |||||||||||||||
Loans, net of unearned income | $ | 54,186 | $ | 39,786 | $ | 4,385 | $ | 3,773 | $ | 220,771 | $ | 234,408 |
Residential Real Estate | Loans, | |||||||||||||||||||||||
Including Home Equity | Consumer Loans | Net of Unearned Income | ||||||||||||||||||||||
2012 | 2011 | 2012 | 2011 | 2012 | 2011 | |||||||||||||||||||
Grade: | ||||||||||||||||||||||||
1-6 Pass | $ | 145,700 | $ | 129,627 | $ | 6,458 | $ | 7,405 | $ | 424,244 | $ | 403,093 | ||||||||||||
7 Special Mention | 136 | 0 | 2 | 0 | 2,884 | 3,825 | ||||||||||||||||||
8 Substandard | 1,176 | 1,091 | 13 | 24 | 5,600 | 9,101 | ||||||||||||||||||
9 Doubtful | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||
Add (deduct): Unearned discount | 0 | 0 | (170 | ) | (331 | ) | (170 | ) | (331 | ) | ||||||||||||||
Net deferred loan fees & costs | 156 | 133 | 83 | 79 | 338 | 307 | ||||||||||||||||||
Loans, net of unearned income | $ | 147,168 | $ | 130,851 | $ | 6,386 | $ | 7,177 | $ | 432,896 | $ | 415,995 |
62 |
FIRST KEYSTONE CORPORATION AND SUBSIDIARY |
Notes to Consolidated Financial Statements for the Years Ended December 31, 2012, 2011 and 2010 |
Commercial & Industrial and Commercial Real Estate Other include loans categorized as tax free loans.
The activity in the allowance for loan losses, by loan segment, is summarized below for the years indicated.
(Amounts in thousands) | Commercial | |||||||||||||||||||||||
Commercial | Real Estate | Consumer | Residential | Unallocated | Total | |||||||||||||||||||
2012 | ||||||||||||||||||||||||
Allowance for Loan Losses: | ||||||||||||||||||||||||
Beginning balance | $ | 489 | $ | 3,507 | $ | 137 | $ | 1,228 | $ | 568 | $ | 5,929 | ||||||||||||
Charge-offs | (264 | ) | (1,077 | ) | (87 | ) | (404 | ) | 0 | (1,832 | ) | |||||||||||||
Recoveries | 23 | 22 | 29 | 1 | 0 | 75 | ||||||||||||||||||
Provision | 325 | 385 | 1 | 699 | 190 | 1,600 | ||||||||||||||||||
Ending Balance | 573 | 2,837 | 80 | 1,524 | 758 | 5,772 | ||||||||||||||||||
Ending balance: individually evaluated for impairment | 0 | 111 | 0 | 112 | 0 | 223 | ||||||||||||||||||
Ending balance: collectively evaluated for impairment | $ | 573 | $ | 2,726 | $ | 80 | $ | 1,412 | $ | 758 | $ | 5,549 | ||||||||||||
Financing Receivables: | ||||||||||||||||||||||||
Ending Balance | $ | 54,186 | $ | 225,156 | $ | 6,386 | $ | 147,168 | $ | 0 | $ | 432,896 | ||||||||||||
Ending balance: individually evaluated for impairment | 248 | 1,312 | 0 | 803 | 0 | 2,363 | ||||||||||||||||||
Ending balance: collectively | ||||||||||||||||||||||||
evaluated for impairment | $ | 53,938 | $ | 223,844 | $ | 6,386 | $ | 146,365 | $ | 0 | $ | 430,533 |
(Amounts in thousands) | Commercial | |||||||||||||||||||||||
Commercial | Real Estate | Consumer | Residential | Unallocated | Total | |||||||||||||||||||
2011 | ||||||||||||||||||||||||
Allowance for Loan Losses: | ||||||||||||||||||||||||
Beginning balance | $ | 565 | $ | 2,769 | $ | 123 | $ | 1,501 | $ | 743 | $ | 5,701 | ||||||||||||
Charge-offs | (485 | ) | (968 | ) | (98 | ) | (218 | ) | 0 | (1,769 | ) | |||||||||||||
Recoveries | 28 | 51 | 16 | 2 | 0 | 97 | ||||||||||||||||||
Provision | 381 | 1,655 | 96 | (57 | ) | (175 | ) | 1,900 | ||||||||||||||||
Ending Balance | 489 | 3,507 | 137 | 1,228 | 568 | 5,929 | ||||||||||||||||||
Ending balance: individually evaluated for impairment | 80 | 756 | 0 | 111 | 0 | 947 | ||||||||||||||||||
Ending balance: collectively evaluated for impairment | $ | 409 | $ | 2,751 | $ | 137 | $ | 1,117 | $ | 568 | $ | 4,982 | ||||||||||||
Financing Receivables: | ||||||||||||||||||||||||
Ending Balance | $ | 39,786 | $ | 238,181 | $ | 7,177 | $ | 130,851 | $ | 0 | $ | 415,995 | ||||||||||||
Ending balance: individually evaluated for impairment | 122 | 3,211 | 0 | 855 | 0 | 4,188 | ||||||||||||||||||
Ending balance: collectively evaluated for impairment | $ | 39,664 | $ | 234,970 | $ | 7,177 | $ | 129,996 | $ | 0 | $ | 411,807 |
63 |
FIRST KEYSTONE CORPORATION AND SUBSIDIARY |
Notes to Consolidated Financial Statements for the Years Ended December 31, 2012, 2011 and 2010 |
Impaired loans at December 31, 2012, 2011 and 2010 were $2,363,000, $4,188,000 and $4,276,000, respectively. The gross interest that would have been recorded if these loans had been current in accordance with their original terms and the amounts actually recorded in income were as follows:
(Amounts in thousands)
2012 | 2011 | 2010 | ||||||||||
Gross interest due under terms to date | $ | 279 | $ | 342 | $ | 316 | ||||||
Amount included in income year-to-date | (34 | ) | (54 | ) | (63 | ) | ||||||
Interest income not recognized to date | $ | 245 | $ | 288 | $ | 253 |
The Corporation’s impaired loans are summarized below for the years ended 2012 and 2011.
(Amounts in thousands) | Unpaid | Average | Interest | |||||||||||||||||
Recorded | Principal | Related | Recorded | Income | ||||||||||||||||
2012: | Investment | Balance | Allowance | Investment | Recognized | |||||||||||||||
With no related allowance recorded: | ||||||||||||||||||||
Commercial | $ | 248 | $ | 547 | $ | 0 | $ | 785 | $ | 4 | ||||||||||
Commercial real estate | 1,108 | 1,495 | 0 | 1,529 | 7 | |||||||||||||||
Residential | 544 | 737 | 0 | 748 | 13 | |||||||||||||||
With an allowance recorded: | ||||||||||||||||||||
Commercial | 0 | 0 | 0 | 0 | 0 | |||||||||||||||
Commercial real estate | 204 | 322 | 111 | 322 | 0 | |||||||||||||||
Residential | 259 | 259 | 112 | 261 | 10 | |||||||||||||||
Total | $ | 2,363 | $ | 3,360 | $ | 223 | $ | 3,645 | $ | 34 | ||||||||||
Total consists of: | ||||||||||||||||||||
Commercial | $ | 248 | $ | 547 | $ | 0 | $ | 785 | $ | 4 | ||||||||||
Commercial real estate | $ | 1,312 | $ | 1,817 | $ | 111 | $ | 1,851 | $ | 7 | ||||||||||
Residential | $ | 803 | $ | 996 | $ | 112 | $ | 1,009 | $ | 23 |
(Amounts in thousands) | Unpaid | Average | Interest | |||||||||||||||||
Recorded | Principal | Related | Recorded | Income | ||||||||||||||||
2011: | Investment | Balance | Allowance | Investment | Recognized | |||||||||||||||
With no related allowance recorded: | ||||||||||||||||||||
Commercial | $ | 42 | $ | 188 | $ | 0 | $ | 239 | $ | 0 | ||||||||||
Commercial real estate | 1,320 | 1,505 | 0 | 1,554 | 12 | |||||||||||||||
Residential | 270 | 280 | 0 | 286 | 1 | |||||||||||||||
With an allowance recorded: | ||||||||||||||||||||
Commercial | 80 | 80 | 80 | 89 | 3 | |||||||||||||||
Commercial real estate | 1,891 | 2,932 | 756 | 2,947 | 34 | |||||||||||||||
Residential | 585 | 733 | 111 | 736 | 4 | |||||||||||||||
Total | $ | 4,188 | $ | 5,718 | $ | 947 | $ | 5,851 | $ | 54 | ||||||||||
Total consists of: | ||||||||||||||||||||
Commercial | $ | 122 | $ | 268 | $ | 80 | $ | 328 | $ | 3 | ||||||||||
Commercial real estate | $ | 3,211 | $ | 4,437 | $ | 756 | $ | 4,501 | $ | 46 | ||||||||||
Residential | $ | 855 | $ | 1,013 | $ | 111 | $ | 1,022 | $ | 5 |
64 |
FIRST KEYSTONE CORPORATION AND SUBSIDIARY |
Notes to Consolidated Financial Statements for the Years Ended December 31, 2012, 2011 and 2010 |
The recorded investment represents the loan balance reflected on the consolidated balance sheets net of any charge-offs. The unpaid balance is equal to the gross amount due on the loan. The average recorded investment is calculated on the daily loan balance during the period of impairment.
Financing receivables on non-accrual status and foreclosed assets as of December 31, 2012 and 2011 were as follows:
(Amounts in thousands)
2012 | 2011 | |||||||
Commercial – real estate | $ | 1,312 | $ | 3,211 | ||||
Commercial – other | 248 | 122 | ||||||
Residential | 803 | 855 | ||||||
Consumer | 0 | 0 | ||||||
Total non-accruing loans | 2,363 | 4,188 | ||||||
Restructured loans | 0 | 0 | ||||||
Total impaired loans | 2,363 | 4,188 | ||||||
Loans past-due 90 days or more and still accruing | 952 | 0 | ||||||
Foreclosed assets | 468 | 780 | ||||||
Total non-performing assets | $ | 3,783 | $ | 4,968 |
At December 31, 2012 and 2011, the recorded investment in impaired loans as defined by FASB ASC 310-10-35, Receivables Subsequent Measurements, was $2,363,000 and $4,188,000, and the impaired loans allowances were $223,000 and $947,000, respectively. The average recorded balance in impaired loans during the years ended December 31, 2012 and 2011 was approximately $3,645,000 and $5,851,000, respectively.
The following tables present the aging of past-due loans by class of loans at December 31:
(Amounts in thousands) | 90 Days | Non- | Total | |||||||||||||||||||||||||
30-59 Days | 60-89 Days | or Greater | Total | Performing | Financing | |||||||||||||||||||||||
Past Due | Past Due | Past Due | Past Due | Assets | Current | Receivables | ||||||||||||||||||||||
2012 | ||||||||||||||||||||||||||||
Commercial | $ | 10 | $ | 136 | $ | 0 | $ | 146 | $ | 248 | $ | 53,792 | $ | 54,186 | ||||||||||||||
Commercial real estate | 760 | 605 | 952 | 2,317 | 1,312 | 221,527 | 225,156 | |||||||||||||||||||||
Consumer | 56 | 0 | 0 | 56 | 0 | 6,330 | 6,386 | |||||||||||||||||||||
Residential | 1,060 | 584 | 0 | 1,644 | 803 | 144,721 | 147,168 | |||||||||||||||||||||
Total | $ | 1,886 | $ | 1,325 | $ | 952 | $ | 4,163 | $ | 2,363 | $ | 426,370 | $ | 432,896 |
(Amounts in thousands) | 90 Days | Non- | Total | |||||||||||||||||||||||||
30-59 Days | 60-89 Days | or Greater | Total | Performing | Financing | |||||||||||||||||||||||
Past Due | Past Due | Past Due | Past Due | Assets | Current | Receivables | ||||||||||||||||||||||
2011 | ||||||||||||||||||||||||||||
Commercial | $ | 166 | $ | 21 | $ | 0 | $ | 187 | $ | 122 | $ | 39,477 | $ | 39,786 | ||||||||||||||
Commercial real estate | 1,427 | 785 | 0 | 2,212 | 3,211 | 232,758 | 238,181 | |||||||||||||||||||||
Consumer | 64 | 62 | 0 | 126 | 0 | 7,051 | 7,177 | |||||||||||||||||||||
Residential | 1,473 | 353 | 0 | 1,826 | 855 | 128,170 | 130,851 | |||||||||||||||||||||
Total | $ | 3,130 | $ | 1,221 | $ | 0 | $ | 4,351 | $ | 4,188 | $ | 407,456 | $ | 415,995 |
Loans past-due 90 days or more and still accruing interest were $952,000 at December 31, 2012 and $0 at December 31, 2011. Loans 90 days or greater past-due remained on accrual status as these assets were deemed to be in the process of collection, guaranteed, or well secured. The loans consist of two commercial real estate loans that are well secured by real estate, which have an occupancy rate of 100%.
65 |
FIRST KEYSTONE CORPORATION AND SUBSIDIARY |
Notes to Consolidated Financial Statements for the Years Ended December 31, 2012, 2011 and 2010 |
At December 31, 2012, there were no commitments to lend additional funds with respect to non-accrual and restructured loans.
From time to time, the Bank may agree to modify the contractual terms of a borrower’s loan. In cases where such modifications represent a concession to a borrower experiencing financial difficulty, the modification is considered a troubled debt restructuring. Loans modified in a troubled debt restructuring may or may not be placed on non-accrual status until the Bank determines the future collection of principal and interest is reasonably assured, which generally requires that the borrower demonstrate a period of performance according to the restructured terms of six months. At December 31, 2012, there were no significant loan modifications that resulted in the loans being classified as troubled debt restructurings.
NOTE 5 — MORTGAGE SERVICING RIGHTS
The mortgage loans sold and serviced for others are not included in the consolidated balance sheets. The unpaid principal balances of mortgage loans serviced for others were $80,074,000 and $72,130,000 at December 31, 2012 and 2011, respectively. The balances of amortized capitalized mortgage servicing rights, included in other assets at December 31, 2012 and 2011, were $478,000 and $421,000, respectively.
The following summarizes mortgage servicing rights capitalized and amortized along with the aggregate activity in the related valuation allowances:
(Amounts in thousands)
2012 | 2011 | 2010 | ||||||||||
Balance, January 1 | $ | 421 | $ | 387 | $ | 346 | ||||||
Servicing asset additions | 230 | 137 | 80 | |||||||||
Amortization | (173 | ) | (103 | ) | (39 | ) | ||||||
Balance, December 31 | $ | 478 | $ | 421 | $ | 387 |
Custodial escrow balances maintained in connection with the foregoing loan servicing, and included in demand deposits, were approximately $60,000 and $14,000 at December 31, 2012 and 2011, respectively.
NOTE 6 — PREMISES AND EQUIPMENT
A summary of premises and equipment at December 31, 2012 and 2011 follows:
(Amounts in thousands)
2012 | 2011 | |||||||
Land | $ | 3,164 | $ | 1,900 | ||||
Buildings | 16,960 | 11,376 | ||||||
Leasehold improvements | 301 | 431 | ||||||
Equipment | 7,583 | 7,486 | ||||||
28,008 | 21,193 | |||||||
Less: Accumulated depreciation | 8,645 | 8,468 | ||||||
Total | $ | 19,363 | $ | 12,725 |
Depreciation amounted to $1,023,000 for 2012, $947,000 for 2011 and $980,000 for 2010.
The banking subsidiary leases land and a bank building in Stroudsburg, Pennsylvania, under a lease expiring in 2017 (See Note 14). Included in buildings above is the bank building held under a capital lease with a cost of $948,000 at December 31, 2012 and 2011, and accumulated amortization of $715,000 and $667,000 at December 31, 2012 and 2011, respectively. Amortization of the bank building held under the capital lease was $48,000 for the year ended December 31, 2012, $45,000 for the year ended December 31, 2011 and $46,000 for the year ended December 31, 2010.
66 |
FIRST KEYSTONE CORPORATION AND SUBSIDIARY
Notes to Consolidated Financial Statements for the Years Ended December 31, 2012, 2011 and 2010
NOTE 7 — GOODWILL, OTHER INTANGIBLE ASSETS, AND PREMIUM DISCOUNTS
Goodwill, other intangible assets, and premium discounts were comprised of the following at December 31, 2012 and 2011:
(Amounts in thousands) | ||||||||||||||||
Gross | Accumulated | |||||||||||||||
Carrying Amount | Amortization/(Accretion) | |||||||||||||||
2012 | 2011 | 2012 | 2011 | |||||||||||||
Unamortized intangible asset: | ||||||||||||||||
Goodwill | $ | 19,133 | $ | 19,133 | $ | 0 | $ | 0 | ||||||||
Core deposit intangibles | $ | 2,218 | $ | 2,218 | $ | 1,550 | $ | 1,267 | ||||||||
Premium discount (negative premium) on acquired certificates of deposit | $ | (385 | ) | $ | (385 | ) | $ | (385 | ) | $ | (384 | ) |
Amortization expense of the core deposit intangibles was $283,000, $290,000 and $288,000 for each the years ended December 31, 2012, 2011 and 2010, respectively. Accretion of the premium discount (negative premium) on the acquired certificates of deposit was $0, $1,000, and $2,000 for the years ended December 31, 2012, 2011 and 2010, respectively.
Estimated amortization/accretion is as follows for the years ending December 31:
(Amounts in thousands) | ||||
Amortization | ||||
of Core | ||||
Deposit Intangibles | ||||
2013 | $ | 274 | ||
2014 | 274 | |||
2015 | 120 |
NOTE 8 — DEPOSITS
Major classifications of deposits at December 31, 2012 and 2011 consisted of:
(Amounts in thousands) | ||||||||
2012 | 2011 | |||||||
Demand - non-interest bearing | $ | 76,418 | $ | 75,489 | ||||
Demand - interest bearing | 128,657 | 140,645 | ||||||
Savings | 155,996 | 156,084 | ||||||
Time, $100,000 and over | 89,082 | 77,583 | ||||||
Other time | 158,681 | 174,548 | ||||||
Total deposits | $ | 608,834 | $ | 624,349 |
67 |
FIRST KEYSTONE CORPORATION AND SUBSIDIARY
Notes to Consolidated Financial Statements for the Years Ended December 31, 2012, 2011 and 2010
The following is a schedule reflecting classification and remaining maturities of time deposits of $100,000 and over at December 31, 2012:
(Amounts in thousands)
2013 | $ | 57,436 | ||
2014 | 19,568 | |||
2015 | 3,420 | |||
2016 | 4,653 | |||
2017 and thereafter | 4,005 | |||
$ | 89,082 |
Interest expense related to time deposits of $100,000 or more was $894,000 in 2012, $1,151,000 in 2011 and $1,199,000 in 2010.
At December 31, 2012, the largest two depositors had aggregate deposits of approximately $48,816,000 as follows:
School district | $ | 33,420,000 | ||
School district | 15,396,000 | |||
Total | $ | 48,816,000 |
NOTE 9 — SHORT-TERM BORROWINGS
Federal funds purchased, securities sold under agreements to repurchase, Federal Discount Window, and Federal Home Loan Bank advances generally represent overnight or less than 30-day borrowings. U.S. Treasury tax and loan notes for collections made by the Bank were payable on demand. As of December 31, 2011, U.S. Treasury tax and loan notes were no longer an available source of borrowing. Short-term borrowings consisted of the following at December 31, 2012 and 2011:
(Amounts in thousands) | 2012 | |||||||||||||||
Maximum | ||||||||||||||||
Ending | Average | Month End | Average | |||||||||||||
Balance | Balance | Balance | Rate | |||||||||||||
Federal funds purchased and securities sold under agreements to repurchase | $ | 17,059 | $ | 19,458 | $ | 20,866 | 0.46 | % | ||||||||
Federal Home Loan Bank | 38,010 | 10,472 | 38,010 | 0.27 | % | |||||||||||
U.S. Treasury tax and loan notes | 0 | 0 | 0 | 0 | % | |||||||||||
Federal Discount Window | 0 | 0 | 0 | 0 | % | |||||||||||
Total | $ | 55,069 | $ | 29,930 | $ | 58,876 | 0.39 | % |
(Amounts in thousands) | 2011 | |||||||||||||||
Maximum | ||||||||||||||||
Ending | Average | Month End | Average | |||||||||||||
Balance | Balance | Balance | Rate | |||||||||||||
Federal funds purchased and securities sold under agreements to repurchase | $ | 18,132 | $ | 21,593 | $ | 25,411 | 0.73 | % | ||||||||
Federal Home Loan Bank | 12,750 | 1,138 | 12,855 | 0.64 | % | |||||||||||
U.S. Treasury tax and loan notes | 0 | 550 | 1,102 | 0 | % | |||||||||||
Federal Discount Window | 0 | 7 | 0 | 0.75 | % | |||||||||||
Total | $ | 30,882 | $ | 23,288 | $ | 39,368 | 0.70 | % |
68 |
FIRST KEYSTONE CORPORATION AND SUBSIDIARY
Notes to Consolidated Financial Statements for the Years Ended December 31, 2012, 2011 and 2010
NOTE 10 — LONG-TERM BORROWINGS
Long-term borrowings are comprised of advances from FHLB and a capital lease assumed as a result of the acquisition of Pocono Community Bank in the amount of $811,000. Long term capital lease scheduled maturities as of December 31, 2012 are: $91,000 in 2013, $99,000 in 2014, $108,000 in 2015, $117,000 in 2016 and $105,000 in 2017 for a total balance of $520,000 as of December 31, 2012.
Under terms of a blanket agreement, collateral for the FHLB loans is certain qualifying assets of the Corporation’s banking subsidiary. The principal assets are real estate mortgages with a carrying value of $323,650,000 and certain investment securities.
A schedule of long-term borrowings by maturity as of December 31, 2012 and 2011 follows:
(Amounts in thousands) | ||||||||
2012 | 2011 | |||||||
Due 2012, 1.44% to 4.93% | $ | 0 | $ | 16,000 | ||||
Due 2013, 2.48% to 4.60% | 7,000 | 17,000 | ||||||
Due 2014, 1.49% to 5.41% | 5,000 | 8,750 | ||||||
Due 2015, 3.29% | 7,000 | 7,000 | ||||||
Due 2016, 2.69% | 5,000 | 5,000 | ||||||
Due 2018, 3.91% to 4.86% | 8,000 | 8,000 | ||||||
Due 2019, 1.79% | 5,000 | 0 | ||||||
Due 2020, 1.95% | 5,000 | 0 | ||||||
Due 2028, 5.14% | 2,000 | 2,000 | ||||||
$ | 44,000 | $ | 63,750 |
NOTE 11 — INCOME TAXES
The current and deferred components of the income tax provision (benefit) consisted of the following:
(Amounts in thousands) | ||||||||||||
2012 | 2011 | 2010 | ||||||||||
Federal | ||||||||||||
Current | $ | 2,385 | $ | 2,334 | $ | 2,145 | ||||||
Deferred (benefit) provision | (195 | ) | 229 | 240 | ||||||||
2,190 | 2,563 | 2,385 | ||||||||||
State | ||||||||||||
Current (benefit) | 0 | 0 | (27 | ) | ||||||||
Deferred (benefit) provision | (3 | ) | (11 | ) | 4 | |||||||
(3 | ) | (11 | ) | (23 | ) | |||||||
Total provision for income taxes | $ | 2,187 | $ | 2,552 | $ | 2362 |
69 |
FIRST KEYSTONE CORPORATION AND SUBSIDIARY
Notes to Consolidated Financial Statements for the Years Ended December 31, 2012, 2011 and 2010
The following is a reconciliation between the actual provision for federal income taxes and the amount of federal income taxes which would have been provided at the statutory rate of 34%:
(Amounts in thousands) | 2012 | 2011 | 2010 | |||||||||||||||||||||
Amount | Rate | Amount | Rate | Amount | Rate | |||||||||||||||||||
Provision at statutory rate | $ | 4,201 | 34.0 | % | $ | 4,236 | 34.0 | % | $ | 3,850 | 34.0 | % | ||||||||||||
Tax-exempt income | (1,821 | ) | (14.7 | ) | (1,551 | ) | (12.4 | ) | (1,294 | ) | (11.4 | ) | ||||||||||||
Non-deductible expenses | 79 | 0.6 | 95 | 0.8 | 104 | 0.9 | ||||||||||||||||||
Tax credit from limited partnership | ||||||||||||||||||||||||
Less amortization - net | (231 | ) | (1.9 | ) | (120 | ) | (1.0 | ) | (128 | ) | (1.1 | ) | ||||||||||||
Bank owned life insurance income - net | (246 | ) | (2.0 | ) | (257 | ) | (2.1 | ) | (260 | ) | (2.3 | ) | ||||||||||||
Other - net | 208 | 1.7 | 160 | 1.3 | 113 | 1.0 | ||||||||||||||||||
Applicable federal income tax and rate | $ | 2,190 | 17.7 | % | $ | 2,563 | 20.6 | % | $ | 2,385 | 21.1 | % |
The components of the net deferred tax liability at December 31, 2012 and 2011 are as follows:
(Amounts in thousands) | ||||||||
2012 | 2011 | |||||||
Deferred Tax Assets: | ||||||||
Allowance for loan losses | $ | 1,962 | $ | 2,018 | ||||
Deferred compensation | 493 | 474 | ||||||
Contributions | 39 | 13 | ||||||
Non-accrual interest | 15 | 15 | ||||||
Leases | 98 | 105 | ||||||
Limited partnership investments | 216 | 117 | ||||||
Alternative minimum tax credits | 259 | 279 | ||||||
Tax credits from limited partnerships | 197 | 263 | ||||||
Impairment loss on investment securities | 50 | 50 | ||||||
Capital and net operating loss carry forwards | 89 | 57 | ||||||
Total | $ | 3,418 | $ | 3,391 | ||||
Deferred Tax Liabilities: | ||||||||
Unrealized investment securities gains – net | $ | 6,498 | $ | 4,013 | ||||
Loan fees and costs | 115 | 158 | ||||||
Premises and equipment (depreciation) | 967 | 794 | ||||||
Accretion | 119 | 411 | ||||||
Mortgage servicing rights | 52 | 20 | ||||||
Intangibles | 274 | 315 | ||||||
Total | 8,025 | 5,711 | ||||||
Net Deferred Tax Liability | $ | (4,607 | ) | $ | (2,320 | ) | ||
Deferred Income Tax Asset | $ | 5 | $ | 30 | ||||
Deferred Income Tax Liability | (4,612 | ) | (2,350 | ) | ||||
Net Deferred Tax Liability | $ | (4,607 | ) | $ | (2,320 | ) |
No valuation allowance for deferred tax assets was recorded at December 31, 2012 and 2011 as management believes it is more likely than not that all deferred tax assets are to be realized based on an evaluation of the amount of taxes paid in available carry back years, the forecasts of future income, applicable tax planning strategies, and assessments of current and future economic and business conditions.
The Corporation and its subsidiary file a consolidated federal income tax return. The Corporation is no longer subject to examination by Federal or State taxing authorities for the years before 2009.
70 |
FIRST KEYSTONE CORPORATION AND SUBSIDIARY
Notes to Consolidated Financial Statements for the Years Ended December 31, 2012, 2011 and 2010
NOTE 12 — SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION
During the years ended December 31, 2012, 2011 and 2010, cash payments for interest expense and income taxes were as follows:
(Amounts in thousands) | ||||||||||||
2012 | 2011 | 2010 | ||||||||||
Interest paid on deposits and other borrowings | $ | 6,771 | $ | 9,630 | $ | 13,050 | ||||||
Income taxes paid | $ | 2,626 | $ | 2,069 | $ | 1,923 |
The Corporation transferred loans to foreclosed assets held for resale, net of charge-offs and adjustments, in amounts of $812,000, $133,000 and $1,179,000 in 2012, 2011 and 2010, respectively.
NOTE 13 — EMPLOYEE BENEFIT PLANS AND DEFERRED COMPENSATION AGREEMENTS
The Corporation maintains a 401k Plan which has a combined tax qualified savings feature and profit sharing feature for the benefit of its employees. Under the savings feature, the Corporation matches 100% of the employee contribution up to 3% of compensation which amounted to $190,000, $173,000 and $166,000 in 2012, 2011 and 2010, respectively. Under the profit sharing feature, contributions, at the discretion of the Board of Directors, are funded currently and amounted to $488,000, $461,000 and $419,000 in 2012, 2011 and 2010, respectively.
The Bank also has non-qualified deferred compensation agreements with three of its officers and four retired officers. These agreements are essentially unsecured promises by the Bank to make monthly payments to the officers over a twenty year period. Payments begin based upon specific criteria — generally, when the officer retires. To account for the cost of payments yet to be made in the future, the Bank recognizes an accrued liability in years prior to when payments begin based on the present value of those future payments. The Bank’s accrued liability for these deferred compensation agreements as of December 31, 2012 and 2011, was $1,396,000 and $1,342,000, respectively. The related expense for these agreements amounted to $150,000, $147,000 and $118,000 in 2012, 2011 and 2010, respectively.
The Bank entered into an agreement to provide post-retirement benefits to a retired employee in the form of life insurance payable to the employee’s estate upon their death through endorsement split dollar life insurance arrangements. The Bank’s accrued liabilities for this benefit agreement as of December 31, 2012 and 2011 was $55,000 and $53,000, respectively. The related expense for this benefit agreement amounted to $2,000, $2,000 and $3,000 for the years ended December 31, 2012, 2011 and 2010, respectively.
NOTE 14 — COMMITMENTS AND CONTINGENCIES
The Corporation’s banking subsidiary currently leases three branch banking facilities, one parcel of land and one operation center under operating leases. Rent expense for the years ended December 31, 2012, 2011 and 2010 was $301,000, $287,000 and $283,000, respectively. Minimum rental payments required under these operating leases are: 2013 - $142,000, 2014 - $104,000, 2015 - $82,000, 2016 - $53,000, 2017 - $59,000 and thereafter $2,766,000.
71 |
FIRST KEYSTONE CORPORATION AND SUBSIDIARY
Notes to Consolidated Financial Statements for the Years Ended December 31, 2012, 2011 and 2010
The banking subsidiary leases land and a bank building in Stroudsburg, Pennsylvania, under a lease expiring in 2017. This lease has an operating lease commitment and a capital lease component. Minimum future rental payments as of December 31, 2012 under this non-cancelable operating lease component for land are due as follows and are not included in the amounts of operating lease payments above, 2013 - $48,000, 2014 - $48,000, 2015 - $48,000, 2016 - $48,000 and 2017 - $40,000.
Minimum future lease payments under the capital lease component for the bank building as of December 31, 2012 for each of the next five years and in the aggregate are:
Year Ending December 31 | ||||
2013 | $ | 132,000 | ||
2014 | 132,000 | |||
2015 | 132,000 | |||
2016 | 132,000 | |||
2017 | 108,000 | |||
Total minimum lease payments | 636,000 | |||
Less amounts representing interest | 116,000 | |||
Present value of net minimum lease payments | $ | 520,000 |
In February 2012, the Bank acquired three parcels of vacant land in the amount of $504,000 in Kingston, Pennsylvania. This location opened on August 20, 2012 with a new branch building at a cost of $1.3 million.
In 2011, the Bank began work to expand its main headquarters in Berwick, Pennsylvania. As of December 31, 2012, the Bank has committed to spend $5.9 million on this facility, of which $5.2 million has been spent.
On July 26, 2012, the Bank acquired property consisting of a parcel of land and a building in the amount of $400,000 in Shickshinny, Pennsylvania. This branch is expected to open in late 2013.
On November 30, 2012, the Bank acquired property consisting of a parcel of land and a building in the amount of $311,000 in Dallas, Pennsylvania. The branch is expected to open in the first quarter of 2013.
In the normal course of business, there are various pending legal actions and proceedings that are not reflected in the consolidated financial statements. Management does not believe the outcome of these actions and proceedings will have a material effect on the consolidated financial position of the Corporation.
NOTE 15 — RELATED PARTY TRANSACTIONS
Certain directors and executive officers of First Keystone Corporation and its subsidiary and companies in which they are principal owners (i.e., at least 10% ownership) were indebted to the Corporation at December 31, 2012, 2011 and 2010. These loans were made on substantially the same terms and conditions, including interest rates and collateral, as those prevailing at the time for comparable transactions with unrelated parties. The loans do not involve more than the normal risk of collectability nor present other unfavorable features.
72 |
FIRST KEYSTONE CORPORATION AND SUBSIDIARY
Notes to Consolidated Financial Statements for the Years Ended December 31, 2012, 2011 and 2010
A summary of the activity on the related party loans, comprised of directors and executive officers and their related companies consists of the following:
(Amounts in thousands) | ||||||||||||
2012 | 2011 | 2010 | ||||||||||
Balance at January 1 | $ | 4,474 | $ | 4,887 | $ | 4,451 | ||||||
Additions | 1,875 | 1,973 | 1,610 | |||||||||
Deductions | (2,729 | ) | (2,386 | ) | (1,174 | ) | ||||||
Balance at December 31 | $ | 3,620 | $ | 4,474 | $ | 4,887 |
The above loans represent funds drawn and outstanding at the date of the consolidated financial statements. Commitments by the Bank to related parties on lines of credit and letters of credit for 2012, 2011 and 2010, presented an additional off-balance sheet risk to the extent of undisbursed funds in the amounts of $2,908,000, $3,834,000 and $3,318,000, respectively, on the above loans.
Deposits from certain officers and directors and/or their related companies held by the Bank amounted to $5,825,000, $5,179,000 and $3,787,000 at December 31, 2012 2011 and 2010, respectively.
NOTE 16 — REGULATORY MATTERS
Under Pennsylvania banking law, the Bank is subject to certain restrictions on the amount of dividends that it may declare without prior regulatory approval. At December 31, 2012, $11,702,000 of retained earnings were available for dividends without prior regulatory approval, subject to the regulatory capital requirements discussed below. Regulations also limit the amount of loans and advances from the Bank to the Corporation to 10% of consolidated net assets.
The Corporation is subject to various regulatory capital requirements administered by the federal banking agencies. Failure to meet minimum capital requirements can initiate certain mandatory — and possibly additional discretionary — actions by regulators that, if undertaken, could have a direct material effect on the Corporation’s financial statements. Under capital adequacy guidelines and the regulatory framework for prompt corrective action, the Corporation must meet specific capital guidelines that involve quantitative measures of the Corporation’s assets, liabilities, and certain off-balance sheet items as calculated under regulatory accounting practices. The Corporation’s capital amounts and classification are also subject to qualitative judgments by the regulators about components, risk weightings and other factors. Management believes, as of December 31, 2012 and 2011, that the Corporation and the Bank met all capital adequacy requirements to which they are subject.
Quantitative measures established by regulation to ensure capital adequacy require the Bank to maintain minimum amounts and ratios (set forth in the table below) of Total and Tier I Capital (as defined in the regulations) to Risk Weighted Assets (as defined), and of Tier I Capital (as defined) to Average Assets (as defined).
As of December 31, 2012, the most recent notification from the Federal Deposit Insurance Corporation categorized the Bank as Well Capitalized under the regulatory framework for prompt corrective action. To be categorized as Well Capitalized, the Bank must maintain minimum Total Risk Based, Tier I Risk Based and Tier I Leverage Ratios as set forth in the table. There are no conditions or events since the notification that management believes have changed the Bank’s category.
73 |
FIRST KEYSTONE CORPORATION AND SUBSIDIARY
Notes to Consolidated Financial Statements for the Years Ended December 31, 2012, 2011 and 2010
(Amounts in thousands) | To Be Well | |||||||||||||||||||||||
Capitalized Under | ||||||||||||||||||||||||
For Capital | Prompt Corrective | |||||||||||||||||||||||
Actual | Adequacy Purposes | Action Provisions | ||||||||||||||||||||||
Amount | Ratio | Amount | Ratio | Amount | Ratio | |||||||||||||||||||
As of December 31, 2012: | ||||||||||||||||||||||||
Total Capital | ||||||||||||||||||||||||
(to Risk Weighted Assets) | $ | 79,668 | 14.78 | % | $ | 43,118 | 8.00 | % | $ | 53,898 | 10.00 | % | ||||||||||||
Tier I Capital | ||||||||||||||||||||||||
(to Risk Weighted Assets) | $ | 73,896 | 13.71 | % | $ | 21,559 | 4.00 | % | $ | 32,339 | 6.00 | % | ||||||||||||
Tier I Capital | ||||||||||||||||||||||||
(to Average Assets) | $ | 73,896 | 9.25 | % | $ | 31,942 | 4.00 | % | $ | 39,928 | 5.00 | % |
(Amounts in thousands) | To Be Well | |||||||||||||||||||||||
Capitalized Under | ||||||||||||||||||||||||
For Capital | Prompt Corrective | |||||||||||||||||||||||
Actual | Adequacy Purposes | Action Provisions | ||||||||||||||||||||||
Amount | Ratio | Amount | Ratio | Amount | Ratio | |||||||||||||||||||
As of December 31, 2011: | ||||||||||||||||||||||||
Total Capital | ||||||||||||||||||||||||
(to Risk Weighted Assets) | $ | 75,143 | 13.64 | % | $ | 44,060 | 8.00 | % | $ | 55,075 | 10.00 | % | ||||||||||||
Tier I Capital | ||||||||||||||||||||||||
(to Risk Weighted Assets) | $ | 69,204 | 12.57 | % | $ | 22,030 | 4.00 | % | $ | 33,045 | 6.00 | % | ||||||||||||
Tier I Capital | ||||||||||||||||||||||||
(to Average Assets) | $ | 69,204 | 8.59 | % | $ | 32,225 | 4.00 | % | $ | 40,281 | 5.00 | % |
The Corporation’s capital ratios are not materially different from those of the Bank.
NOTE 17— | FINANCIAL INSTRUMENTS WITH OFF-BALANCE SHEET RISK AND CONCENTRATIONS OF CREDIT RISK |
The Corporation is a party to financial instruments with off-balance sheet risk in the normal course of business to meet the financing needs of its customers. These financial instruments include commitments to extend credit and standby letters of credit. Those instruments involve, to varying degrees, elements of credit and interest rate risk in excess of the amount recognized in the consolidated balance sheets. The contract or notional amounts of those instruments reflect the extent of involvement the Corporation has in particular classes of financial instruments. The Corporation does not engage in trading activities with respect to any of its financial instruments with off-balance sheet risk.
The Corporation’s exposure to credit loss in the event of nonperformance by the other party to the financial instrument for commitments to extend credit and standby letters of credit is represented by the contractual notional amount of those instruments.
The Corporation uses the same credit policies in making commitments and conditional obligations as it does for on-balance sheet instruments.
The Corporation may require collateral or other security to support financial instruments with off-balance sheet credit risk.
74 |
FIRST KEYSTONE CORPORATION AND SUBSIDIARY
Notes to Consolidated Financial Statements for the Years Ended December 31, 2012, 2011 and 2010
The contract or notional amounts at December 31, 2012 and 2011 were as follows:
(Amounts in thousands) | ||||||||
2012 | 2011 | |||||||
Financial instruments whose contract amounts represent credit risk: | ||||||||
Commitments to extend credit | $ | 63,653 | $ | 62,459 | ||||
Financial standby letters of credit | $ | 720 | $ | 789 | ||||
Performance standby letters of credit | $ | 3,714 | $ | 4,370 |
Commitments to extend credit are agreements to lend to a customer as long as there is no violation of any condition established in the contract. Commitments generally have fixed expiration dates or other termination clauses that may require payment of a fee. Since some of the commitments may expire without being drawn upon, the total commitment amounts do not necessarily represent future cash requirements. The Corporation evaluates each customer’s creditworthiness on a case-by-case basis. The amount of collateral obtained, if deemed necessary by the Corporation upon extension of credit, is based on management’s credit evaluation of the borrower. Collateral held varies but may include accounts receivable, inventory, property, plant and equipment, owner-occupied income-producing commercial properties, and residential real estate.
Standby letters of credit are conditional commitments issued by the Corporation to guarantee payment to a third party when a customer either fails to repay an obligation or fails to perform some non-financial obligation. The credit risk involved in issuing letters of credit is essentially the same as that involved in extending loan facilities to customers. The Corporation may hold collateral to support standby letters of credit for which collateral is deemed necessary.
The Corporation grants commercial, agricultural, real estate mortgage and consumer loans to customers primarily in the counties of Columbia, Luzerne, Montour and Monroe, Pennsylvania. The concentrations of credit by type of loan are set forth in Note 4 — Loans. It is management’s opinion that the loan portfolio was well balanced and diversified at December 31, 2012, to the extent necessary to avoid any significant concentration of credit risk. However, its debtor’s ability to honor their contracts may be influenced by the region’s economy.
NOTE 18 — STOCKHOLDERS’ EQUITY
The Corporation also offers to its shareholders a Dividend Reinvestment and Stock Purchase Plan. The Corporation is authorized to issue up to 200,000 shares of its common stock under the plan. The plan provides First Keystone shareholders a convenient and economical way to purchase additional shares of common stock by reinvesting dividends. A plan participant can elect full dividend reinvestment or partial dividend reinvestment provided at least 25 shares are enrolled in the plan. In addition, plan participants may make additional voluntary cash purchases of common stock under the plan of not less than $100 per calendar quarter or more than $2,500 in any calendar quarter.
Shares of First Keystone common stock are purchased for the plan either in the open market by an independent broker on behalf of the plan, directly from First Keystone as original issue shares, or through negotiated transactions. A combination of the previous methods could also occur.
75 |
FIRST KEYSTONE CORPORATION AND SUBSIDIARY
Notes to Consolidated Financial Statements for the Years Ended December 31, 2012, 2011 and 2010
Participation in this plan by shareholders began in 2001. Shares transferred under this Dividend Reinvestment and Stock Purchase Plan were as follows:
Year | Number of Shares | |||
2001 | 3,260 | |||
2002 | 7,747 | |||
2003 | 8,000 | |||
2004 | 13,932 | |||
2005 | 21,491 | |||
2006 | 22,964 | |||
2007 | 25,900 | |||
2008 | 34,389 | |||
2009 | 39,772 | |||
2010 | 41,227 | |||
2011 | 42,277 | |||
2012 | 39,245 |
NOTE 19 — STOCK COMPENSATION PLAN
On February 10, 1998, the Board of Directors adopted the 1998 Employee Stock Option Plan and initially reserved 100,000 shares of common stock for issuance under the plan for certain employees of the Bank. After adjustments for the effects of stock dividends, options exercised and options forfeited, there remains 11,904 exercisable options issued and outstanding. Under the Plan, options are granted at fair market value and the time period during which any option granted may be exercised may not commence before six months or continue beyond the expiration of ten years after the option is awarded. Upon exercise of the stock options, shares of the Corporation’s stock are issued from Treasury Stock. The Plan expired in 2008, and therefore, no stock options are available for issuance.
The fair value of stock options issued to employees is measured on the date of the grant and is recognized as compensation expense over the requisite service period. Expected volatility and dividend yield are based on historical stock prices and dividend amounts over past time periods equal in length to the life of the options. The risk-free interest rate is determined using the U.S. Treasury yield curve in effect at the date of the grant. The expected life of the options is calculated using the average term of the vesting period and the maximum term.
76 |
FIRST KEYSTONE CORPORATION AND SUBSIDIARY
Notes to Consolidated Financial Statements for the Years Ended December 31, 2012, 2011 and 2010
Information about stock options outstanding at December 31, 2012, 2011 and 2010, is summarized as follows:
2012 | 2011 | 2010 | ||||||||||||||||||||||
Weighted | Weighted | Weighted | ||||||||||||||||||||||
Average | Average | Average | ||||||||||||||||||||||
Stock | Exercise | Stock | Exercise | Stock | Exercise | |||||||||||||||||||
Options | Price | Options | Price | Options | Price | |||||||||||||||||||
Balance at January 1 | 20,037 | $ | 18.18 | 26,653 | $ | 18.46 | 31,723 | $ | 17.17 | |||||||||||||||
Granted | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||
Granted due to stock dividend | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||
Exercised | (5,334 | ) | 15.97 | (1,023 | ) | 16.30 | (4,101 | ) | 10.42 | |||||||||||||||
Forfeited/Expired | (2,799 | ) | 15.08 | (5,593 | ) | 19.88 | (969 | ) | 10.28 | |||||||||||||||
Balance at December 31 | 11,904 | $ | 19.90 | 20,037 | $ | 18.18 | 26,653 | $ | 18.46 | |||||||||||||||
Exercisable at December 31 | 11,904 | $ | 19.90 | 20,037 | $ | 18.18 | 26,653 | $ | 18.46 | |||||||||||||||
Weighted average fair value of options granted during the year | $ | 0.00 | $ | 0.00 | $ | 0.00 |
Under the terms of the stock option incentive plan, the stock options including amendments as to price and terms were adjusted for the stock dividend in 2006.
Exercise prices of options outstanding as of December 31, 2012, ranged from $16.75 to $21.11 per share. The weighted average remaining contracted life is approximately 2.15 years.
The 11,904 options outstanding as December 31, 2012 have an intrinsic value, which is the amount that the value of the underlying stock exceeds the exercise price of the options, of $52,400. The total intrinsic value of the options exercised during the years ended December 31, 2012, 2011 and 2010 was $41,000, $1,600 and $24,000, respectively. Cash received from stock options exercised for the years ended December 31, 2012, 2011 and 2010 was $85,200, $16,700 and $43,000, respectively.
The following table summarizes information concerning the 1998 Employee Stock Option Plan at December 31, 2012.
Options Outstanding | Options Exercisable | ||||||||||||||||||||
Weighted | Weighted | Weighted | |||||||||||||||||||
Average | Average | Average | |||||||||||||||||||
Number | Remaining | Exercise | Number | Exercise | |||||||||||||||||
Year | Outstanding* | Contractual Life | Price | Exercisable | Price | ||||||||||||||||
2003 | 7,081 | .75 | $ | 21.11 | 7,081 | $ | 21.11 | ||||||||||||||
2005 | 1,573 | 2.75 | 20.95 | 1,573 | 20.95 | ||||||||||||||||
2007 | 3,250 | 5.00 | 16.75 | 3,250 | 16.75 | ||||||||||||||||
11,904 | $ | 19.90 | 11,904 | $ | 19.90 |
*As adjusted for stock dividend noted above.
77 |
FIRST KEYSTONE CORPORATION AND SUBSIDIARY
Notes to Consolidated Financial Statements for the Years Ended December 31, 2012, 2011 and 2010
NOTE 20 — FAIR VALUES OF FINANCIAL INSTRUMENTS
Fair value is the exchange price that would be received for an asset or paid to transfer (exit price) in the principal or most advantageous market for the asset and liability in an orderly transaction between market participants on the measurement date. There are three levels of inputs that may be used to measure fair value:
A. | Level 1: Fair value is based on unadjusted quoted prices in active markets that are accessible to the Corporation for identical, unrestrictive assets. These generally provide the most reliable evidence and are used to measure fair value whenever available. |
B. | Level 2: Fair value is based on significant other observable inputs, other than Level 1 inputs, that are observable either directly or indirectly for substantially the full term of the asset through corroboration with observable market data. Level 2 inputs include quoted market prices in active markets for similar assets, quoted market prices that are not active for identical or similar assets and other observable inputs. |
C. | Level 3: Fair value is based on significant unobservable inputs that reflect a reporting entity’s own assumptions about the assumptions that market participants would use in pricing an asset or liability. Examples of valuation methodologies that would result in Level 3 classification include option pricing models, discounted cash flows and other similar techniques. |
A financial instrument’s level within the fair value hierarchy is based on the lowest level of input that is significant to the fair value measurement. Transfers of financial instruments between levels within the fair value hierarchy are recognized on the date management determines that the underlying circumstances or assumptions have changed.
Financial Assets Measured at Fair Value on a Recurring Basis
At December 31, 2012 and 2011, investments measured at fair value on a recurring basis and the valuation methods used are as follows:
(Amounts in thousands) | ||||||||||||||||
December 31, 2012 | Level 1 | Level 2 | Level 3 | Total | ||||||||||||
Available-for-Sale Securities: | ||||||||||||||||
Obligations of U.S. Government Corporations and Agencies: | ||||||||||||||||
Mortgaged-backed | $ | 0 | $ | 43,843 | $ | 0 | $ | 43,843 | ||||||||
Other | 0 | 29,032 | 0 | 29,032 | ||||||||||||
Obligations of state and political subdivisions | 0 | 176,953 | 0 | 176,953 | ||||||||||||
Corporate securities | 0 | 44,507 | 0 | 44,507 | ||||||||||||
Marketable equity securities | 1,977 | 0 | 0 | 1,977 | ||||||||||||
Restricted equity securities | 0 | 4,883 | 0 | 4,883 | ||||||||||||
Total | $ | 1,977 | $ | 299,218 | $ | 0 | $ | 301,195 |
(Amounts in thousands) | ||||||||||||||||
December 31, 2011 | Level 1 | Level 2 | Level 3 | Total | ||||||||||||
Available-for-Sale Securities: | ||||||||||||||||
Obligations of U.S. Government Corporations and Agencies: | ||||||||||||||||
Mortgaged-backed | $ | 0 | $ | 67,781 | $ | 0 | $ | 67,781 | ||||||||
Other | 0 | 13,275 | 0 | 13,275 | ||||||||||||
Obligations of state and political subdivisions | 0 | 186,785 | 0 | 186,785 | ||||||||||||
Corporate securities | 0 | 59,242 | 0 | 59,242 | ||||||||||||
Marketable equity securities | 1,741 | 0 | 0 | 1,741 | ||||||||||||
Restricted equity securities | 0 | 5,189 | 0 | 5,189 | ||||||||||||
Total | $ | 1,741 | $ | 332,272 | $ | 0 | $ | 334,013 |
78 |
FIRST KEYSTONE CORPORATION AND SUBSIDIARY
Notes to Consolidated Financial Statements for the Years Ended December 31, 2012, 2011 and 2010
The estimated fair values of equity securities classified as Level 1 are derived from quoted market prices in active markets; these assets consist mainly of stocks held in other banks. The estimated fair values of all debt securities classified as Level 2 are obtained from nationally-recognized third-party pricing agencies. The estimated fair values are derived primarily from cash flow models, which include assumptions for interest rates, credit losses, and prepayment speeds. The significant inputs utilized in the cash flow models are based on market data obtained from sources independent of the Corporation (observable inputs), and are therefore classified as Level 2 within the fair value hierarchy. The Corporation does not have any Level 3 inputs for investments. There were no transfers between Level 1 and Level 2 during 2012 and 2011.
Financial Assets Measured at Fair Value on a Nonrecurring Basis
At December 31, 2012 and 2011, impaired loans measured at fair value on a non-recurring basis and the valuation methods used are as follows:
(Amounts in thousands) | ||||||||||||||||
Level 1 | Level 2 | Level 3 | Total | |||||||||||||
Assets at December 31, 2012 | ||||||||||||||||
Impaired loans: | ||||||||||||||||
Commercial, Financial and Agricultural | $ | 0 | $ | 0 | $ | 248 | $ | 248 | ||||||||
Commercial real estate mortgages | 0 | 0 | 1,312 | 1,312 | ||||||||||||
Residential real estate mortgages | 0 | 0 | 803 | 803 | ||||||||||||
Total impaired loans | $ | 0 | $ | 0 | $ | 2,363 | $ | 2,363 |
(Amounts in thousands) | ||||||||||||||||
Level 1 | Level 2 | Level 3 | Total | |||||||||||||
Assets at December 31, 2011 | ||||||||||||||||
Impaired loans: | ||||||||||||||||
Commercial, Financial and Agricultural | $ | 0 | $ | 0 | $ | 122 | $ | 122 | ||||||||
Commercial real estate mortgages | 0 | 0 | 3,211 | 3,211 | ||||||||||||
Residential real estate mortgages | 0 | 0 | 855 | 855 | ||||||||||||
Total impaired loans | $ | 0 | $ | 0 | $ | 4,188 | $ | 4,188 |
The Bank’s impaired loan valuation procedure for any loans greater than $250,000 requires an appraisal to be obtained and reviewed annually at year end. A quarterly collateral evaluation is performed which may include a site visit, property pictures and discussions with realtors and other similar business professionals to ascertain current values. For impaired loans less than $250,000 upon classification and annually at year end, the Bank completes a Certificate of Inspection, which includes an onsite inspection, insured values, tax assessed values, recent sales comparisons and a review of the previous evaluations. These assets are included as Level 3 fair values, based upon the lowest level that is significant to the fair value measurements. There were no transfers between valuation levels in 2012 and 2011.
Nonfinancial Assets Measured at Fair Value on a Nonrecurring Basis
At December 31, 2012 and 2011, foreclosed assets held for resale measured at fair value on a non-recurring basis and the valuation methods used are as follows:
(Amounts in thousands) | ||||||||||||||||
Level 1 | Level 2 | Level 3 | Total | |||||||||||||
Assets at December 31, 2012 | ||||||||||||||||
Other foreclosed assets held for resale: | ||||||||||||||||
Residential real estate mortgages | $ | 0 | $ | 0 | $ | 373 | $ | 373 | ||||||||
Commercial real estate mortgages | 0 | 0 | 95 | 95 | ||||||||||||
Total foreclosed assets held for resale | $ | 0 | $ | 0 | $ | 468 | $ | 468 |
79 |
FIRST KEYSTONE CORPORATION AND SUBSIDIARY
Notes to Consolidated Financial Statements for the Years Ended December 31, 2012, 2011 and 2010
(Amounts in thousands) | ||||||||||||||||
Level 1 | Level 2 | Level 3 | Total | |||||||||||||
Assets at December 31, 2011 | ||||||||||||||||
Other foreclosed assets held for resale: | ||||||||||||||||
Commercial real estate mortgages | $ | 0 | $ | 0 | $ | 780 | $ | 780 | ||||||||
Total foreclosed assets held for resale | $ | 0 | $ | 0 | $ | 780 | $ | 780 |
The Bank’s foreclosed asset valuation procedure requires an appraisal to be completed periodically with the exception of those cases which the Bank has obtained a sales agreement. These assets are included as Level 3 fair values, based upon the lowest level that is significant to the fair value measurements. There were no transfers between valuation levels in 2012 and 2011.
The following table presents additional quantitative information about assets measured at fair value on a nonrecurring basis and for which the Bank has utilized Level 3 inputs to determine the fair value:
Quantitative Information about Level 3 Fair Value Measurements | ||||||||||||
Fair Value | ||||||||||||
Assets at December 31, 2012 | Estimate | Valuation Technique | Unobservable Input | Range | ||||||||
Impaired loans | $ | 2,363 | Appraisal of collateral1,3 | Appraisal adjustments2 | 10% - 35% | |||||||
Foreclosed assets held for sale | 468 | Appraisal of collateral1,3 | Appraisal adjustments2 | 10% - 35% |
1Fair value is generally determined through independent appraisals of the underlying collateral, as defined by Bank regulators.
2Appraisals may be adjusted by management for qualitative factors such as economic conditions and estimated liquidation expenses. The typical range of appraisal adjustments are presented as a percent of the appraisal value.
3Includes qualitative adjustments by management and estimated liquidation expenses.
Fair Value of Financial Instruments
(Amounts in thousands) | ||||||||||||||||||||
Carrying | Fair Value Measurements at December 31, 2012 | |||||||||||||||||||
Amount | Level 1 | Level 2 | Level 3 | Total | ||||||||||||||||
FINANCIAL ASSETS: | ||||||||||||||||||||
Cash and due from banks | $ | 10,038 | $ | 10,038 | $ | 0 | $ | 0 | $ | 10,038 | ||||||||||
Short-term investments | 10,882 | 10,882 | 0 | 0 | 10,882 | |||||||||||||||
Investment securities – available-for-sale | 301,195 | 1,977 | 299,218 | 0 | 301,195 | |||||||||||||||
Investment securities – held-to-maturity | 2,561 | 0 | 2,599 | 0 | 2,599 | |||||||||||||||
Net loans | 427,124 | 0 | 0 | 423,873 | 423,873 | |||||||||||||||
Mortgage servicing rights | 478 | 0 | 0 | 478 | 478 | |||||||||||||||
Accrued interest receivable | 4,060 | 4,060 | 0 | 0 | 4,060 | |||||||||||||||
Cash surrender value of bank owned life insurance | 19,869 | 19,869 | 0 | 0 | 19,869 | |||||||||||||||
FINANCIAL LIABILITIES: | ||||||||||||||||||||
Deposits | 608,834 | 361,071 | 0 | 250,618 | 611,689 | |||||||||||||||
Short-term borrowings | 55,069 | 55,069 | 0 | 0 | 55,069 | |||||||||||||||
Long-term borrowings | 44,520 | 0 | 0 | 47,696 | 47,696 | |||||||||||||||
Accrued interest payable | 528 | 528 | 0 | 0 | 528 | |||||||||||||||
OFF-BALANCE SHEET FINANCIAL INSTRUMENTS: | ||||||||||||||||||||
Commitments to extend credit | 63,653 | |||||||||||||||||||
Financial standby letters of credit | 720 | |||||||||||||||||||
Performance standby letters of credit | 3,714 |
80 |
FIRST KEYSTONE CORPORATION AND SUBSIDIARY
Notes to Consolidated Financial Statements for the Years Ended December 31, 2012, 2011 and 2010
(Amounts in thousands) | ||||||||||||||||||||
Carrying | Fair Value Measurements at December 31, 2011 | |||||||||||||||||||
Amount | Level 1 | Level 2 | Level 3 | Total | ||||||||||||||||
FINANCIAL ASSETS: | ||||||||||||||||||||
Cash and due from banks | $ | 8,403 | $ | 8,403 | $ | 0 | $ | 0 | $ | 8,403 | ||||||||||
Short-term investments | 1,776 | 1,776 | 0 | 0 | 1,776 | |||||||||||||||
Investment securities – available-for-sale | 334,013 | 1,741 | 332,272 | 0 | 334,013 | |||||||||||||||
Investment securities – held-to-maturity | 2,605 | 0 | 2,666 | 0 | 2,666 | |||||||||||||||
Net loans | 410,066 | 0 | 0 | 410,033 | 410,033 | |||||||||||||||
Mortgage servicing rights | 421 | 0 | 0 | 421 | 421 | |||||||||||||||
Accrued interest receivable | 4,375 | 4,375 | 0 | 0 | 4,375 | |||||||||||||||
Cash surrender value of bank owned life insurance | 19,145 | 19,145 | 0 | 0 | 19,145 | |||||||||||||||
FINANCIAL LIABILITIES: | ||||||||||||||||||||
Deposits | 624,349 | 368,831 | 0 | 255,962 | 624,793 | |||||||||||||||
Short-term borrowings | 30,882 | 30,882 | 0 | 0 | 30,882 | |||||||||||||||
Long-term borrowings | 64,339 | 0 | 0 | 69,055 | 69,055 | |||||||||||||||
Accrued interest payable | 785 | 785 | 0 | 0 | 785 | |||||||||||||||
OFF-BALANCE SHEET FINANCIAL INSTRUMENTS: | ||||||||||||||||||||
Commitments to extend credit | 62,459 | |||||||||||||||||||
Financial standby letters of credit | 789 | |||||||||||||||||||
Performance standby letters of credit | 4,370 |
FASB ASC 825-10-50, Financial Instruments - Overall - Disclosure, requires disclosure of fair value information about financial instruments, whether or not required to be recognized in the consolidated balance sheets, for which it is practicable to estimate such fair value. In cases where quoted market prices are not available, fair values are based on estimates using present value or other valuation techniques. These techniques are significantly affected by the assumptions used, including the discount rate and estimates of future cash flows. Fair value estimates derived through these techniques cannot be substantiated by comparison to independent markets and, in many cases, could not be realized in immediate settlement of the instrument. FASB ASC 825-10-50 excludes certain financial instruments and all nonfinancial instruments from its disclosure requirements. Accordingly, the aggregate fair value amounts presented do not represent the underlying value of the Corporation.
The following methods and assumptions were used by the Corporation in estimating its fair value disclosures for financial instruments:
Cash and Due From Banks, Short-Term Investments, Accrued Interest Receivable and Accrued Interest Payable
The fair values are equal to the current carrying values.
Investment Securities
Fair values have been individually determined based on currently quoted market prices. If a quoted market price is not available, fair value is estimated using quoted market prices for similar securities.
81 |
FIRST KEYSTONE CORPORATION AND SUBSIDIARY
Notes to Consolidated Financial Statements for the Years Ended December 31, 2012, 2011 and 2010
Loans
Fair values are estimated for categories of loans with similar financial characteristics. Loans were segregated by type such as commercial, tax-exempt, real estate mortgages and consumer. For estimation purposes, each loan category was further segmented into fixed and adjustable rate interest terms and also into performing and non-performing classifications.
The fair value of each category of performing loans is calculated by discounting future cash flows using the current rates at which similar loans would be made to borrowers with similar credit ratings and for the same remaining maturities.
Fair value for non-performing loans is based on management’s estimate of future cash flows discounted using a rate commensurate with the risk associated with the estimated future cash flows. The assumptions used by management are judgmentally determined using specific borrower information.
Cash Surrender Value of Bank Owned Life Insurance
Fair value is equal to the cash surrender value of life insurance policies.
Deposits
Under FASB ASC 825-10-50, the fair value of deposits with no stated maturity, such as demand deposits, savings accounts and money market accounts, is equal to the amount payable on demand at December 31, 2012 and 2011.
Fair values for fixed-rate certificates of deposit are estimated using a discounted cash flow calculation that applies interest rates currently being offered on similar term borrowings, to a schedule of aggregated expected monthly maturities on time deposits.
Short-Term and Long-Term Borrowings
The fair values of short-term borrowings are equal to the current carrying values, and long-term borrowings are estimated using discounted cash flow analyses based on the Corporation’s incremental borrowing rate for similar instruments.
Commitments to Extend Credit and Standby Letters of Credit
Management estimates that there are no material differences between the notional amount and the estimated fair value of those off-balance sheet items since they are primarily composed of unfunded loan commitments which are generally priced at market at the time of approval.
82 |
FIRST KEYSTONE CORPORATION AND SUBSIDIARY
Notes to Consolidated Financial Statements for the Years Ended December 31, 2012, 2011 and 2010
NOTE 21 — PARENT COMPANY FINANCIAL INFORMATION
Condensed financial information for First Keystone Corporation (parent company only) was as follows:
BALANCE SHEETS | ||||||||
(Amounts in thousands) | December 31 | |||||||
2012 | 2011 | |||||||
ASSETS | ||||||||
Cash in subsidiary bank | $ | 4,751 | $ | 3,638 | ||||
Investment in subsidiary bank | 106,008 | 96,998 | ||||||
Investment in marketable equity securities | 1,977 | 1,741 | ||||||
Prepaid expenses and other assets | 526 | 234 | ||||||
TOTAL ASSETS | $ | 113,262 | $ | 102,611 | ||||
LIABILITIES | ||||||||
Advances from subsidiary bank | $ | 9,891 | $ | 9,519 | ||||
Accruals and other liabilities | 41 | 0 | ||||||
TOTAL LIABILITIES | $ | 9,932 | $ | 9,519 | ||||
STOCKHOLDERS’ EQUITY | ||||||||
Common stock | $ | 11,435 | $ | 11,375 | ||||
Surplus | 30,725 | 30,157 | ||||||
Retained earnings | 54,532 | 49,872 | ||||||
Accumulated other comprehensive income | 12,528 | 7,757 | ||||||
Treasury stock, at cost | (5,890 | ) | (6,069 | ) | ||||
TOTAL STOCKHOLDERS’ EQUITY | $ | 103,330 | $ | 93,092 | ||||
TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY | $ | 113,262 | $ | 102,611 |
STATEMENTS OF INCOME | ||||||||||||
(Amounts in thousands) | Year Ended December 31 | |||||||||||
2012 | 2011 | 2010 | ||||||||||
INCOME | ||||||||||||
Dividends from subsidiary bank | $ | 5,867 | $ | 5,867 | $ | 5,867 | ||||||
Dividends - other | 63 | 58 | 51 | |||||||||
Investment securities (losses) | (97 | ) | (74 | ) | (81 | ) | ||||||
Interest | 4 | 9 | 14 | |||||||||
Miscellaneous income | 0 | 6 | 0 | |||||||||
TOTAL INCOME | $ | 5,837 | $ | 5,866 | $ | 5,851 | ||||||
OPERATING EXPENSES | 151 | 128 | 131 | |||||||||
Income Before Taxes and Equity in | ||||||||||||
Undistributed Net Income of Subsidiary | $ | 5,686 | $ | 5,738 | $ | 5,720 | ||||||
Income tax benefit | 80 | 34 | 78 | |||||||||
Income Before Equity in Undistributed Net | ||||||||||||
Income of Subsidiary | $ | 5,766 | $ | 5,772 | $ | 5,798 | ||||||
Equity in Undistributed Net Income of Subsidiary | 4,404 | 4,135 | 3,163 | |||||||||
NET INCOME | $ | 10,170 | $ | 9,907 | $ | 8,961 |
83 |
FIRST KEYSTONE CORPORATION AND SUBSIDIARY
Notes to Consolidated Financial Statements for the Years Ended December 31, 2012, 2011 and 2010
STATEMENTS OF CASH FLOWS | ||||||||||||
(Amounts in thousands) | Year Ended December 31 | |||||||||||
2012 | 2011 | 2010 | ||||||||||
OPERATING ACTIVITIES | ||||||||||||
Net income | $ | 10,170 | $ | 9,907 | $ | 8,961 | ||||||
Adjustments to reconcile net income to net cash | ||||||||||||
provided by operating activities: | ||||||||||||
Losses on sales of investment securities | 97 | 74 | 81 | |||||||||
Deferred income tax (benefit) expense | (31 | ) | 0 | 31 | ||||||||
Equity in (excess of) undistributed net income of subsidiary | (4,404 | ) | (4,135 | ) | (3,163 | ) | ||||||
(Increase) decrease in prepaid expenses and other assets | (303 | ) | 277 | (36 | ) | |||||||
Increase (decrease) in advances from subsidiary bank - net operating | 372 | (176 | ) | (97 | ) | |||||||
NET CASH PROVIDED BY OPERATING ACTIVITIES | $ | 5,901 | $ | 5,947 | $ | 5,777 | ||||||
INVESTING ACTIVITIES | ||||||||||||
Purchases of marketable equity securities | $ | (445 | ) | $ | 0 | $ | (19 | ) | ||||
Proceeds from sales of marketable equity securities | 389 | 77 | 240 | |||||||||
NET CASH (USED IN) PROVIDED BY INVESTING ACTIVITIES | $ | (56 | ) | $ | 77 | $ | 221 | |||||
FINANCING ACTIVITIES | ||||||||||||
Proceeds from issuance of common stock | $ | 269 | $ | 0 | $ | 0 | ||||||
Proceeds from issuance of treasury stock | 85 | 16 | 43 | |||||||||
Cash dividends paid | (5,086 | ) | (5,281 | ) | (5,061 | ) | ||||||
NET CASH (USED IN) FINANCING ACTIVITIES | $ | (4,732 | ) | $ | (5,265 | ) | $ | (5,018 | ) | |||
INCREASE IN CASH AND CASH EQUIVALENTS | $ | 1,113 | $ | 759 | $ | 980 | ||||||
CASH AND CASH EQUIVALENTS, BEGINNING | 3,638 | 2,879 | 1,899 | |||||||||
CASH AND CASH EQUIVALENTS, ENDING | $ | 4,751 | $ | 3,638 | $ | 2,879 |
84 |
REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM
BOARD OF DIRECTORS AND STOCKHOLDERS OF FIRST KEYSTONE CORPORATION:
We have audited First Keystone Corporation and Subsidiary’s internal control over financial reporting as of December 31, 2012, based on criteria established in Internal Control — Integrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission (COSO). First Keystone Corporation’s management is responsible for maintaining effective internal control over financial reporting and for its assessment of the effectiveness of internal control over financial reporting included in the accompanying Management’s Report on Internal Control over Financial Reporting. Our responsibility is to express an opinion on the Corporation’s internal control over financial reporting based on our audit.
We conducted our audit in accordance with the standards of the Public Company Accounting Oversight Board (United States). Those standards require that we plan and perform the audit to obtain reasonable assurance about whether effective internal control over financial reporting was maintained in all material respects. Our audit of internal control over financial reporting included obtaining an understanding of internal control over financial reporting, assessing the risk that a material weakness exists and testing and evaluating the design and operating effectiveness of internal control based on the assessed risk. Our audit also included performing such other procedures as we considered necessary in the circumstances. We believe that our audit provides a reasonable basis for our opinion.
A company’s internal control over financial reporting is a process designed to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with accounting principles generally accepted in the United States of America. A company’s internal control over financial reporting includes those policies and procedures that (1) pertain to the maintenance of records that, in reasonable detail, accurately and fairly reflect the transactions and dispositions of the assets of the company; (2) provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with accounting principles generally accepted in the United States of America and that receipts and expenditures of the company are being made only in accordance with authorizations of management and directors of the company; and (3) provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use, or disposition of the company’s assets that could have a material effect on the financial statements.
Because of its inherent limitations, internal control over financial reporting may not prevent or detect misstatements. Also, projections of any evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in conditions, or that the degree of compliance with the policies or procedures may deteriorate.
In our opinion, First Keystone Corporation and Subsidiary maintained, in all material respects, effective internal control over financial reporting as of December 31, 2012, based on criteria established in Internal Control — Integrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission (COSO).
We also have audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States), the consolidated balance sheets of First Keystone Corporation and Subsidiary as of December 31, 2012 and 2011 and the related consolidated statements of income, changes in stockholders’ equity, comprehensive income, and cash flows for each of the years in the three-year period ended December 31, 2012 and our report dated March 18, 2013 expressed an unqualified opinion.
/s/ J. H. Williams & Co., LLP | |
J. H. Williams & Co., LLP |
Kingston, Pennsylvania
March 18, 2013
85 |
ITEM 9. | CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND FINANCIAL DISCLOSURE |
None.
ITEM 9A. | CONTROLS AND PROCEDURES |
Evaluation of Disclosure Controls and Procedures
First Keystone Corporation maintains disclosure controls and procedures (as defined in Rule 13a-15(e) under the Securities Exchange Act of 1934, as amended) designed to ensure that information required to be disclosed in the reports that the Corporation files or submits under the Exchange Act is recorded, processed, summarized and reported within the time periods specified in the rules and forms of the Securities and Exchange Commission. Based upon their evaluation of those disclosure controls and procedures performed as of the end of the period covered by this report, the Chief Executive Officer and Chief Financial Officer of the Corporation concluded that the Corporation’s disclosure controls and procedures were effective as of December 31, 2012.
Management’s Report on Internal Control Over Financial Reporting
The management of First Keystone Corporation is responsible for establishing and maintaining adequate internal control over financial reporting (as defined in Rule 13a-15(f) under the Securities and Exchange Act of 1934). The Corporation’s internal control system was designed to provide reasonable assurance to the Corporation’s management and Board of Directors regarding the preparation and fair presentation of published financial statements.
The management of First Keystone Corporation, along with participation of the Chief Executive Officer and the Chief Financial Officer, assessed the effectiveness of the Corporation’s internal control over financial reporting as of December 31, 2012. In making this assessment, we used the criteria set forth by the Committee of Sponsoring Organizations of the Treadway Commission (COSO) in Internal Control — Integrated Framework. Based on our assessment we believe that, as of December 31, 2012, the Corporation’s internal control over financial reporting is effective based on those criteria.
First Keystone Corporation’s independent registered public accounting firm that audited the consolidated financial statements has issued an audit report on the effectiveness of the Corporation’s internal control over financial reporting as of December 31, 2012. This report can be found in Item 8 of this Form 10-K.
Changes in Internal Control over Financial Reporting
There were no changes in the Corporation’s internal control over financial reporting during the fiscal quarter ended December 31, 2012, that materially affected, or are reasonably likely to materially affect the Corporation’s internal control over financial reporting.
ITEM 9B. | OTHER INFORMATION |
There was no information required on Form 8-K during this quarter that was not reported.
86 |
PART III
ITEM 10. | DIRECTORS, EXECUTIVE OFFICERS AND CORPORATE GOVERNANCE |
The information under the captions “Information As To Directors and Nominees,” “Principal Officers of the Bank and the Corporation,” “Committees of the Board of Directors” and “Section 16(A) Beneficial Ownership Reporting Compliance” are incorporated here by reference from First Keystone Corporation’s definitive proxy statement dated March 28, 2013.
CODE OF ETHICS
The Corporation has adopted a Directors and Senior Management Code of Ethics, which applies to all members of the Board of Directors and to senior officers of the Corporation. It can be found on the Investor Relations section of our website at www.firstkeystonecorporation.com.
ITEM 11. | EXECUTIVE COMPENSATION |
The information under the captions “Executive Compensation”, “Compensation Discussion and Analysis (CD&A)”, “Compensation Committee Interlocks and Insider Participation”, and “Compensation Committee Report” are incorporated here by reference from First Keystone Corporation’s definitive proxy statement dated March 28, 2013.
ITEM 12. | SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT AND RELATED STOCKHOLDER MATTERS |
The information under the caption “Share Ownership” is incorporated here by reference from First Keystone Corporation’s definitive proxy statement dated March 28, 2013.
Equity Compensation Plan Information
Number of securities | ||||||||||||
remaining available | ||||||||||||
Number of securities | for future issuance | |||||||||||
to be issued | Weighted-average | under equity | ||||||||||
upon exercise of | exercise price of | compensation plans | ||||||||||
outstanding options, | outstanding options, | excluding securities | ||||||||||
Plan category | warrants and rights | warrants and rights | reflected in column (a) | |||||||||
(a) | (b) | (c) | ||||||||||
Equity compensation plans approved by shareholders | 11,904 | $ | 19.90 | 0 | ||||||||
Equity compensation plans not approved by shareholders | 0 | 0 | 0 | |||||||||
Total | 11,904 | $ | 19.90 | 0 |
87 |
ITEM 13. | CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS, AND DIRECTOR INDEPENDENCE |
The information under the captions “Related Person Transactions” and “Governance of the Company” are incorporated here by reference from First Keystone Corporation’s definitive proxy statement dated March 28, 2013.
ITEM 14. | PRINCIPAL ACCOUNTANT FEES AND SERVICES |
The information under the captions “Report of the Audit Committee” and “Proposal No. 2: Ratification of Independent Registered Public Accounting Firm” are incorporated here by reference from First Keystone Corporation’s definitive proxy statement dated March 28, 2013.
PART IV
ITEM 15. | EXHIBITS AND FINANCIAL STATEMENT SCHEDULES |
(a) | 1. Financial Statements |
The following consolidated financial statements are included in Part II, Item 8, of this Report:
First Keystone Corporation and Subsidiary.
Report of Independent Registered Public Accounting Firm | 41 |
Consolidated Balance Sheets | 42 |
Consolidated Statements of Income | 43 |
Consolidated Statements of Comprehensive Income | 44 |
Consolidated Statements of Stockholders’ Equity | 45 |
Consolidated Statements of Cash Flows | 46 |
Notes to Consolidated Financial Statements | 47 |
Report of Independent Registered Public Accounting Firm | 85 |
2. Financial Statement Schedules |
Financial statements schedules are omitted because the required information is either not applicable, not required, or is shown in the financial statements or in their notes.
88 |
3. Exhibits
Exhibits required by Item 601 of Regulation S-K:
Exhibit Number Referred to | ||
Item 601 of Regulation S-K | Description of Exhibit | |
3i | Articles of Incorporation, as amended (Incorporated by reference to Exhibit 3(i) to the Registrant’s Report on Form 10-Q for the quarter ended June 30, 2012). | |
3ii | By-Laws, as amended and restated (Incorporated by reference to Exhibit 3(ii) to the Registrant’s Report on Form 8-K dated February 14, 2013). | |
10.1 | Supplemental Employee Retirement Plan (Incorporated by reference to Exhibit 10 to Registrant’s Annual Report on Form 10-Q for the quarter ended September 30, 2005). | |
10.2 | Management Incentive Compensation Plan (Incorporated by reference to Exhibit 10 to Registrant’s Annual Report on Form 10-K for the year ended December 31, 2010). | |
10.3 | Profit Sharing Plan (Incorporated by reference to Exhibit 10 to Registrant’s Report on Form 10-Q for the quarter ended September 30, 2006). | |
10.4 | First Keystone Corporation 1998 Stock Incentive Plan (Incorporated by reference to Exhibit 10 to Registrant’s Report on Form 10-Q for the quarter ended September 30, 2006). | |
14 | First Keystone Corporation Directors and Senior Management Code of Ethics (Incorporated by reference to Exhibit 14 to Registrant’s Report on Form 8-K dated January 11, 2007). | |
21 | List of Subsidiaries of the Issuer, filed with this annual report on Form 10-K. | |
23 | Consent of Independent Registered Public Accounting Firm. | |
31.1 | Rule 13a-14(a)/15d-14(a) Certification of Chief Executive Officer.* | |
31.2 | Rule 13a-14(a)/15d-14(a) Certification of Chief Financial Officer.* | |
32.1 | Section 1350 Certification of Chief Executive Officer.* | |
32.2 | Section 1350 Certification of Chief Financial Officer.* | |
101.INS | XBRL Instance Document.* | |
101.SCH | XBRL Taxonomy Extension Schema Document.* | |
101.CAL | XBRL Taxonomy Extension Calculation Linkbase Document.* | |
101.DEF | XBRL Taxonomy Extension Definition Linkbase Document.* | |
101.LAB | XBRL Taxonomy Extension Label Linkbase Document.* | |
101.PRE | XBRL Taxonomy Extension Presentation Linkbase Document.* |
*Filed herewith.
The Corporation will provide a copy of any exhibit upon receipt of a written request for the particular exhibit or exhibits desired. All requests should be addressed to the Corporation’s principal executive offices.
89 |
SIGNATURES
Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
FIRST KEYSTONE CORPORATION
/s/ Matthew P. Prosseda | ||
Matthew P. Prosseda | ||
President and Chief Executive Officer | ||
(Principal Executive Officer) | ||
Date: | March 18, 2013 |
Pursuant to the requirements of the Securities Exchange Act of 1934, this report has been signed below by the following persons on behalf of the Registrant and in the capacities and on the dates indicated.
/s/ John E. Arndt | March 18, 2013 | |
John E. Arndt, Secretary/Director | Date | |
/s/ J. Gerald Bazewicz | March 18, 2013 | |
J. Gerald Bazewicz, Vice Chairman/Director | Date | |
/s/ Don E. Bower | March 18, 2013 | |
Don E. Bower, Director | Date | |
/s/ Robert A. Bull | March 18, 2013 | |
Robert A. Bull, Director | Date | |
/s/ Robert E. Bull | March 18, 2013 | |
Robert E. Bull, Chairman/Director | Date | |
/s/ Joseph B. Conahan, Jr. | March 18, 2013 | |
Joseph B. Conahan, Jr., Director | Date | |
/s/ Jerome F. Fabian | March 18, 2013 | |
Jerome F. Fabian, Director | Date | |
/s/ John G. Gerlach | March 18, 2013 | |
John G. Gerlach, Director | Date | |
/s/ Matthew P. Prosseda | March 18, 2013 | |
Matthew P. Prosseda, President/Chief | Date | |
Executive Officer/Director | ||
/s/ Diane C.A. Rosler | March 18, 2013 | |
Diane C.A. Rosler, Chief Financial Officer | Date | |
(Principal Financial Officer) | ||
/s/ David R. Saracino | March 18, 2013 | |
David R. Saracino, Director | Date | |
/s/ Toney C. Horst | March 18, 2013 | |
Toney C. Horst, Controller | Date | |
(Principal Accounting Officer) |
90 |