FIRST OTTAWA BANCSHARES, INC - Quarter Report: 2002 March (Form 10-Q)
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
ý QUARTERLY
REPORT PURSUANT TO SECTION 13 OR 15(d) OF
THE SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended March 31, 2002
OR
o TRANSITION REPORT PURSUANT TO SECTION 13
OR 15(d) OF THE
SECURITIES EXCHANGE ACT OF 1934
For transition period from to
Commission file number 005-57237
FIRST OTTAWA BANCSHARES, INC. |
||
(Exact name of Registrant as specified in its charter) |
||
|
|
|
Delaware |
|
36-4331185 |
(State or other
jurisdiction |
|
(I.R.S. Employer Identification No.) |
|
|
|
701-705 LaSalle Street |
|
61350 |
Ottawa, Illinois |
|
(ZIP Code) |
(Address of principal executive offices) |
|
|
|
|
|
(815) 434-0044 |
||
(Registrants telephone
number, |
Indicate by check mark whether the Registrant: (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the Registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ý No o
Indicate the number of shares outstanding of each of the Registrants classes of common stock as of the latest practicable date: As of May 14, 2002, the Registrant had outstanding 658,356 shares of common stock, $1.00 par value per share.
FIRST OTTAWA BANCSHARES, INC.
Form 10-Q Quarterly Report
Table of Contents
PART I |
|
|
|
Item 1. |
Condensed Consolidated Financial Statements |
Managements Discussion and Analysis of Financial Condition and Results of Operations |
|
|
|
|
|
Item 7 |
2
FIRST OTTAWA BANCSHARES INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED BALANCE SHEETS
(In thousands, except share and per share data)
(Unaudited)
|
|
March 31, |
|
December
31, |
|
||
ASSETS |
|
|
|
|
|
||
Cash and cash equivalents |
|
$ |
5,457 |
|
$ |
7,933 |
|
Certificates of deposit |
|
3,250 |
|
3,100 |
|
||
Securities available-for-sale |
|
100,737 |
|
104,319 |
|
||
Loans held for sale |
|
651 |
|
1,475 |
|
||
Loans, less allowance for loan losses of $1,109 and $1,126 |
|
106,549 |
|
106,924 |
|
||
Premises and equipment, net |
|
4,002 |
|
2,839 |
|
||
Due from broker |
|
|
|
477 |
|
||
Interest receivable and other assets |
|
5,566 |
|
5,498 |
|
||
|
|
|
|
|
|
||
Total assets |
|
$ |
226,212 |
|
$ |
232,565 |
|
|
|
|
|
|
|
||
LIABILITIES AND SHAREHOLDERS EQUITY |
|
|
|
|
|
||
Liabilities |
|
|
|
|
|
||
Deposits |
|
|
|
|
|
||
Demand non-interest-bearing |
|
$ |
19,621 |
|
$ |
21,437 |
|
NOW accounts |
|
26,017 |
|
23,835 |
|
||
Money market accounts |
|
8,801 |
|
8,554 |
|
||
Savings |
|
18,640 |
|
16,860 |
|
||
Time, $100,000 and over |
|
18,571 |
|
20,479 |
|
||
Other time |
|
70,186 |
|
74,102 |
|
||
Total deposits |
|
161,836 |
|
165,267 |
|
||
|
|
|
|
|
|
||
Federal funds purchased |
|
2,700 |
|
5,050 |
|
||
Securities sold under agreements to repurchase |
|
32,397 |
|
30,849 |
|
||
Borrowings |
|
4,200 |
|
4,200 |
|
||
Interest payable and other liabilities |
|
1,973 |
|
4,292 |
|
||
Total liabilities |
|
203,106 |
|
209,658 |
|
||
|
|
|
|
|
|
||
Shareholders equity |
|
|
|
|
|
||
Common stock - $1 par value, 750,000 shares authorized and issued |
|
750 |
|
750 |
|
||
Additional paid-in capital |
|
4,000 |
|
4,000 |
|
||
Retained earnings |
|
23,700 |
|
23,178 |
|
||
Treasury stock, at cost, 91,644 shares |
|
(5,196 |
) |
(5,196 |
) |
||
Accumulated other comprehensive income (loss) |
|
(148 |
) |
175 |
|
||
Total shareholders equity |
|
23,106 |
|
22,907 |
|
||
|
|
|
|
|
|
||
Total liabilities and shareholders equity |
|
$ |
226,212 |
|
$ |
232,565 |
|
See accompanying notes to condensed consolidated financial statements.
3
FIRST OTTAWA BANCSHARES INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF INCOME
Three Months ended March 31, 2002 and 2001
(In thousands, except share and per share data)
(Unaudited)
|
|
2002 |
|
2001 |
|
||
Interest income |
|
|
|
|
|
||
Loans (including fee income) |
|
$ |
2,055 |
|
$ |
2,460 |
|
Securities |
|
|
|
|
|
||
Taxable |
|
1,058 |
|
932 |
|
||
Exempt from federal income tax |
|
228 |
|
423 |
|
||
Certificates of deposit |
|
10 |
|
|
|
||
Federal funds sold |
|
1 |
|
30 |
|
||
Total interest income |
|
3,352 |
|
3,845 |
|
||
|
|
|
|
|
|
||
Interest expense |
|
|
|
|
|
||
NOW account deposits |
|
75 |
|
109 |
|
||
Money market deposit accounts |
|
41 |
|
71 |
|
||
Savings deposits |
|
80 |
|
80 |
|
||
Time deposits |
|
1,180 |
|
1,467 |
|
||
Repurchase agreements |
|
158 |
|
336 |
|
||
Federal funds purchased |
|
15 |
|
6 |
|
||
Borrowings |
|
29 |
|
|
|
||
Total interest expense |
|
1,578 |
|
2,069 |
|
||
|
|
|
|
|
|
||
Net interest income |
|
1,774 |
|
1,776 |
|
||
|
|
|
|
|
|
||
Provision for loan losses |
|
30 |
|
90 |
|
||
|
|
|
|
|
|
||
Net interest income after provision for loan losses |
|
1,744 |
|
1,686 |
|
||
|
|
|
|
|
|
||
Noninterest income |
|
|
|
|
|
||
Service charges on deposit accounts |
|
183 |
|
200 |
|
||
Trust and farm management fee income |
|
114 |
|
108 |
|
||
Other income |
|
193 |
|
157 |
|
||
Total noninterest income |
|
490 |
|
465 |
|
||
|
|
|
|
|
|
||
Noninterest expenses |
|
|
|
|
|
||
Salaries and employee benefits |
|
963 |
|
905 |
|
||
Occupancy and equipment expense |
|
200 |
|
208 |
|
||
Data processing expense |
|
117 |
|
135 |
|
||
Supplies |
|
31 |
|
31 |
|
||
Advertising and promotions |
|
24 |
|
26 |
|
||
Professional fees |
|
88 |
|
66 |
|
||
Other expenses |
|
195 |
|
271 |
|
||
Total noninterest expenses |
|
1,618 |
|
1,642 |
|
||
|
|
|
|
|
|
||
Income before income taxes |
|
616 |
|
509 |
|
||
|
|
|
|
|
|
||
Provision for income taxes |
|
94 |
|
31 |
|
||
|
|
|
|
|
|
||
Net income |
|
$ |
522 |
|
$ |
478 |
|
|
|
|
|
|
|
||
Comprehensive income |
|
$ |
199 |
|
$ |
1,488 |
|
|
|
|
|
|
|
||
Earnings per share |
|
$ |
0.79 |
|
$ |
0.72 |
|
|
|
|
|
|
|
||
Average shares outstanding |
|
658,356 |
|
662,281 |
|
See accompanying notes to condensed consolidated financial statements.
4
FIRST OTTAWA BANCSHARES INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF SHAREHOLDERS EQUITY
Three Months ended March 31, 2002 and 2001
(In thousands, except per share data)
(Unaudited)
|
|
Common |
|
Additional |
|
Retained |
|
Treasury |
|
Accumulated |
|
Total |
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Balance at January 1, 2001 |
|
$ |
750 |
|
$ |
4,000 |
|
$ |
23,052 |
|
$ |
(5,000 |
) |
$ |
(219 |
) |
$ |
22,583 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Net income |
|
|
|
|
|
478 |
|
|
|
|
|
478 |
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Unrealized net gain on securities available-for-sale, net of reclassifications and tax effects |
|
|
|
|
|
|
|
|
|
1,010 |
|
1,010 |
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Comprehensive income |
|
|
|
|
|
|
|
|
|
|
|
1,488 |
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Balance at March 31, 2001 |
|
$ |
750 |
|
$ |
4,000 |
|
$ |
23,530 |
|
$ |
(5,000 |
) |
$ |
791 |
|
$ |
24,071 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Balance at January 1, 2002 |
|
$ |
750 |
|
$ |
4,000 |
|
$ |
23,178 |
|
$ |
(5,196 |
) |
$ |
175 |
|
$ |
22,907 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Net income |
|
|
|
|
|
522 |
|
|
|
|
|
522 |
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Unrealized net loss on securities available-for-sale, net of reclassifications and tax effects |
|
|
|
|
|
|
|
|
|
(323 |
) |
(323 |
) |
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Comprehensive income |
|
|
|
|
|
|
|
|
|
|
|
199 |
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Balance at March 31, 2002 |
|
$ |
750 |
|
$ |
4,000 |
|
$ |
23,700 |
|
$ |
(5,196 |
) |
$ |
(148 |
) |
$ |
23,106 |
|
See accompanying notes to condensed consolidated financial statements.
5
FIRST OTTAWA BANCSHARES INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
Three Months ended March 31, 2002 and 2001
(In thousands)
(Unaudited)
|
|
2002 |
|
2001 |
|
||
CASH FLOWS FROM OPERATING ACTIVITIES |
|
|
|
|
|
||
Net income |
|
$ |
522 |
|
$ |
478 |
|
Adjustments to reconcile net income to net cash from operating activities |
|
|
|
|
|
||
Change in deferred loan fees |
|
(1 |
) |
(2 |
) |
||
Provision for loan losses |
|
30 |
|
90 |
|
||
Depreciation and amortization |
|
75 |
|
71 |
|
||
Premium amortization on securities, net |
|
25 |
|
(4 |
) |
||
Net change in loans held for sale |
|
832 |
|
(12 |
) |
||
Gain on loan sales |
|
(8 |
) |
(39 |
) |
||
Loss on sale of other real estate owned |
|
|
|
14 |
|
||
Change in interest receivable and other assets |
|
170 |
|
186 |
|
||
Change in interest payable and other liabilities |
|
(995 |
) |
(431 |
) |
||
Net cash from operating activities |
|
650 |
|
351 |
|
||
|
|
|
|
|
|
||
CASH FLOWS FROM INVESTING ACTIVITIES |
|
|
|
|
|
||
Proceeds from maturities of securities |
|
3,544 |
|
10,747 |
|
||
Purchases of securities available-for-sale |
|
|
|
(3,329 |
) |
||
Purchases of certificates of deposit |
|
(150 |
) |
|
|
||
Net change in loans receivable |
|
271 |
|
2,594 |
|
||
Proceeds from sale of other real estate owned |
|
|
|
155 |
|
||
Property and equipment expenditures |
|
(1,234 |
) |
(18 |
) |
||
Net cash from investing activities |
|
2,431 |
|
10,149 |
|
||
|
|
|
|
|
|
||
CASH FLOWS FROM FINANCING ACTIVITIES |
|
|
|
|
|
||
Change in deposits |
|
(3,431 |
) |
(4,492 |
) |
||
Change in federal funds purchased |
|
(2,350 |
) |
|
|
||
Change in securities sold under agreements to repurchase |
|
1,548 |
|
(703 |
) |
||
Dividends paid |
|
(1,324 |
) |
(1,324 |
) |
||
Net cash from financing activities |
|
(5,557 |
) |
(6,519 |
) |
||
|
|
|
|
|
|
||
Change in cash and cash equivalents |
|
(2,476 |
) |
3,981 |
|
||
|
|
|
|
|
|
||
Cash and cash equivalents at beginning of period |
|
7,933 |
|
6,971 |
|
||
|
|
|
|
|
|
||
CASH AND CASH EQUIVALENTS AT END OF PERIOD |
|
$ |
5,457 |
|
$ |
10,952 |
|
See accompanying notes to condensed consolidated financial statements.
6
FIRST OTTAWA BANCSHARES INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINACIAL STATEMENTS
(Table dollars in thousands)
March 31, 2002 and 2001
NOTE 1 BASIS OF PRESENTATION
The consolidated financial statements include First Ottawa Bancshares, Inc. and its wholly owned subsidiary, First National Bank of Ottawa (the Bank), and the Banks wholly owned subsidiary, First Ottawa Financial Corporation (together refferred to as the Company). The accounting policies followed in the preparation of the interim condensed consolidated financial statements are consistent with those used in the preparation of annual consolidated financial statements. The interim condensed consolidated financial statements reflect all normal and recurring adjustments, which are necessary, in the opinion of management, for a fair statement of results for the interim periods presented. Results for the three months ended March 31, 2002 are not necessarily indicative of the results that may be expected for the year ending December 31, 2002.
The accompanying unaudited consolidated financial statements have been prepared in accordance with accounting principles generally accepted in the United States of America for the interim financial period and with the instructions to Form 10-Q. Accordingly, they do not include all the information and footnotes required by accounting principles generally accepted in the United States of America for complete financial statements.
During 2001, the Bank organized a wholly-owned subsidiary, First Ottawa Financial Corporation, to sell insurance and investment products. There was no significant activity at this subsidiary through March 31, 2002.
NOTE 2 CAPITAL RATIOS
At the end of the period the Companys and Banks capital ratios were the same and were:
|
|
March 31, 2002 |
|
December 31, 2001 |
|
||||||
|
|
Amount |
|
Ratio |
|
Amount |
|
Ratio |
|
||
|
|
|
|
|
|
|
|
|
|
||
Total capital (to risk-weighted assets) |
|
$ |
24,205 |
|
18.7 |
% |
$ |
23,848 |
|
18.6 |
% |
Tier I capital (to risk-weighted assets) |
|
23,079 |
|
17.8 |
% |
22,739 |
|
17.6 |
% |
||
Tier I capital (to average assets) |
|
23,079 |
|
10.1 |
% |
22,739 |
|
10.1 |
% |
||
At the end of the period, the Companys and the Banks capital ratios were categorized as well capitalized and management is not aware of any conditions or events since the most recent notification that would change the Companys or Banks categories.
7
NOTE 3 - DERIVATIVES
The Company uses derivatives to fix future cash flows for interest payments on some of its floating rate certificates of deposit. In this regard, the Company has entered into an interest rate swap with the Federal Home Loan Bank of Chicago to fix the interest rate on a specific certificate of deposit product. At March 31, 2002, the Company had $1.2 million of certificates of deposit, which mature in 2006, and in conjunction with it pays the Federal Home Loan Bank a weighted average interest rate of 3.89% and will receive an interest rate from the Federal Home Loan Bank based on the appreciation of the S&P 500 Index. This interest received from the Federal Home Loan Bank will be paid to the customer. The assets and liabilities in this transaction are being netted and the expense recorded in interest expense on deposits.
In addition to the above, the Company also purchased $3,150,000 of certificates of deposit, which are included in the certificates of deposit caption on the consolidated balance sheet. These investments mature throughout 2006. The investments that individually do not exceed $100,000 are secured by the FDIC. Investments that do individually exceed $100,000 are guaranteed by a standby letter of credit issued by the Federal Home Loan Bank of Pittsburgh with an interest rate of 0%. The initial investment is not at risk, but the return on the investment is based on a calculation of the appreciation in the S&P 500 Index. The fair value of this embedded derivative is recorded in other assets and the fair value adjustment is included in interest income. At March 31, 2002, the fair value was estimated to be $10,000.
NOTE 4 RECENT ACCOUNTING PRONOUNCEMENTS
In 2001, new accounting guidance was issued that, beginning in 2002, revised the accounting for goodwill and intangible assets. Intangible assets with indefinite lives and goodwill are no longer amortized, but are periodically reviewed for impairment and written down if impaired. Additional disclosures about intangible assets and goodwill may be required. An initial goodwill impairment test is required during the first six months of 2002. The new guidance did not have a material effect on the financial statements of the Company, as the Company has no recorded goodwill at January 1, 2002.
A new accounting standard dealing with asset retirement obligations will apply for 2003. The Company does not believe this standard will have a material affect on its financial position or results of operations.
Effective January 1, 2002, the Company adopted a new standard issued by the FASB on impairment and disposal of long-lived assets. The effect of this on the financial position and results of operations of the Company is not expected to be material.
8
FIRST OTTAWA BANCSHARES INC. AND SUBSIDIARIES
QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
ITEM 2. MANAGEMENTS DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
The following discussion and analysis is intended as a review of significant factors affecting the financial condition and results of operations of the Company for the periods indicated. The discussion should be read in conjunction with the Condensed Consolidated Financial Statements and Notes. In addition to historical information, the following Managements Discussion and Analysis of Financial Condition and Results of Operations contains forward-looking statements that involve risks and uncertainties. The Companys actual results could differ significantly from those anticipated in these forward-looking statements as a result of certain factors discussed elsewhere in this report.
CONSOLIDATED FINANCIAL CONDITION
Total assets at March 31, 2002 were $226.2 million contrasted to $232.6 million at December 31, 2001, a decrease of $6.4 million, or 2.7%. This decrease was the result of a decrease in cash and due from banks, securities available for sale, and loans held for sale, partially offset by modest increases in interest receivable and other assets, certificates of deposits at other financial institutions and bank premises and equipment. Cash and due from banks decreased $2.5 million as a result of a reduction in the balance due from the Federal Reserve Bank at March 31, 2002. Securities available for sale decreased by $3.6 million, primarily as a result of the decrease in the market value of the securities portfolio and maturities of securities during the quarter. Loans held for sale decreased by $824,000 due to sales in excess of originations during the first three months of the year.
The Company has purchased real estate in Morris, Illinois with the intention of establishing a full service branch facility in that community. An extensive remodeling project of the main banking facility was commenced in the third quarter of 2001, with an estimated completion date prior to the end of the second quarter of 2002. As a result, bank premises and equipment has increased $1.2 million, or 41.0% since December 31, 2001. Management estimates additional expenditures for these two properties will be approximately $946,000.
Total liabilities at March 31, 2002 were $203.1 million compared to $209.7 million at December 31, 2001, a decrease of $6.6 million, or 3.1%. This decrease was a result of a decrease in deposits, federal funds purchased and other liabilities, partially offset by an increase in repurchase agreements. Deposits decreased by $3.5 million, from $165.3 million at December 31, 2001, to $161.8 million at March 31, 2002, due to reductions in offered rates on time deposits. Federal funds purchased totaled $2.7 million at March 31, 2002, a $2.3 million reduction from December 31, 2001. Other liabilities decreased by $2.3 million due to the reduction of dividends payable of $1.3 million as of December 31, 2001 and decreases in interest payable due to the decline in deposit balances and deposit interest rates during the quarter ended March 31, 2002. Securities sold under agreements to repurchase increased $1.5 million to $32.4 million as of March 31, 2002. This increase was due primarily to an agreement with a local municipality.
9
Total equity was $23.1 million at March 31, 2002 compared to $22.9 million at December 31, 2001. This increase was the result of $522,000 additional retained earnings from net income for the quarter ended March 31, 2002 and an increase of $323,000, net of tax, in the Companys investment portfolio due to increasing interest rates.
CONSOLIDATED RESULTS OF OPERATIONS
Net income for the first quarter of 2002 was $522,000, or $.79 per share, a 9.2% increase compared to $478,000, or $.72 per share, in the first quarter of 2001. The increase in net income for the quarter was primarily the result of a modest increase in non-interest income of $25,000, a decrease in non-interest expense of $24,000, and a decrease in the provision for loan losses of $60,000. These changes were partially offset by a $63,000 increase in the provision for income taxes. This increase in the Companys tax provision reflected both an increase in pre-tax income and a migration from tax exempt to taxable investments held in the securities portfolio.
The annualized return on average assets was .93% in 2002 compared to .87% in 2001. The return on average equity increased to 9.00% in 2002 from 8.46% in 2001.
NET INTEREST INCOME
Net interest income was $1.8 million for the three months ended March 31, 2002 and 2001. Total interest income declined to $3.4 million for the three months ended March 31, 2002 from $3.8 million for the same period ended March 31, 2001. This decrease was primarily the result of a decrease in interest income from loans to $2.1 million for the three months ended March 31, 2002 from $2.5 million for the same period a year earlier, a 16.5% decrease. This decrease was mitigated by a similar decline in interest expense, to $1.6 million for the three months ended March 31, 2002 from $2.1 million for the same period ended March 31, 2001, a 23.7% decrease.
The Companys net interest margin was 3.59% for the three months ended March 31, 2002 and 3.87% a year earlier. The yield on average earning assets decreased to 6.42% for the three months ended March 31, 2002 from 7.75% for the same period ended March 31, 2001, a 133 basis point decline. This decrease was partially offset by a corresponding decrease in the cost of funds to 3.52% from 4.77% paid for the same period ended March 31, 2001, a 125 basis point decline. These decreases were reflective of the declining rate environment throughout 2001.
PROVISION FOR LOAN LOSSES
The provision for loan losses decreased by $60,000 in the first quarter of 2002 compared to the same period in 2001. The decrease in the provision for the three months ended March 31, 2002, was due primarily to the decrease in nonperforming loans and an overall decrease in the gross loan portfolio. As of March 31, 2002, the allowance for loan losses totaled $1.1 million, or 1.04% of total loans, which is an increase from 1.01% as of December 31, 2001. Nonaccrual loans decreased from $387,000 at December 31, 2001 to $306,000 at March 31, 2002. Nonperforming loans, including nonaccrual loans, decreased $292,000 to $955,000 over the same period.
10
The amounts of the provision and allowance for loan losses are influenced by current economic conditions, actual loss experience, industry trends and other factors, including real estate values in the Companys market area and managements assessment of current collection risks within the loan portfolio. Along with other financial institutions, management shares a concern for the possible continued softening of the economy in 2002. Should the economic climate continue to deteriorate, borrowers may experience difficulty, and the level of non-performing loans, charge- offs, and delinquencies could rise and require increases in the provision. The allowance for loan losses represents managements estimate of probable incurred losses based on information available as of the date of the financial statements. The allowance for loan losses is based on managements evaluation of the collectibility of the loan portfolio, including past loan loss experience, known and inherent risks in the nature and volume of the portfolio, information about specific borrower situations and estimated collateral values, and economic conditions. Management has concluded that the allowance for loan losses is adequate at March 31, 2002. However, there can be no assurance that the allowance for loan losses will be adequate to cover all losses.
NONINTEREST INCOME
The Companys non-interest income totaled $490,000 for the three months ended March 31, 2002 compared to $465,000 for the same period in 2001, an increase of $25,000 or 5.4%. Service charges on deposit accounts decreased $17,000, or 8.5%, to $183,000. Trust and farm management fee income increased $6,000 due to modest growth in trust relationships and estates under administration. Other income increased $36,000 to $193,000, largely due to an increase in mortgage banking income and income related to bank owned life insurance.
NONINTEREST EXPENSE
The Companys non-interest expense was $1.6 million for the three months ended March 31, 2002 and 2001. Salaries and benefits increased $58,000, or 6.4%, to $963,000. Decreases in occupancy and equipment expense of $8,000, data processing expense of $18,000, and other expenses of $76,000 were offset to some extent by an increase in professional fees of $22,000. The increase in professional fees continues to be primarily due to more extensive outsourcing of formerly in-house functions for internal audit and loan review services.
LIQUIDITY AND CAPITAL RESOURCES
The Companys primary sources of funds are deposits, repurchase agreements, and proceeds from principal and interest payments on loans and securities. While maturities and scheduled amortization of loans and securities and calls of securities are predictable sources of funds, deposit flows and mortgage prepayments are greatly influenced by general interest rates, economic conditions, and competition. The Company generally manages the pricing of its deposits to be competitive and to increase core deposit relationships.
Liquidity management is both a daily and long-term responsibility of management. The Company adjusts its investments in liquid assets based upon managements assessment of (i) expected loan demand, (ii) expected deposit flows, (iii) yields available on interest-earning
11
deposits and securities, and (iv) the objectives of its asset/liability management program. Excess liquid assets are invested generally in interest-earning overnight deposits and short- and intermediate-term U.S. government and agency obligations.
The Companys most liquid assets are cash and short-term investments. The levels of these assets are dependent on the Companys operating, financing, lending, and investing activities during any given year. At March 31, 2002, cash and short-term investments totaled $5.5 million. The Company has other sources of liquidity if a need for additional funds arises, including securities maturing within one year and the repayment of loans. The Company may also utilize the sale of securities available-for-sale, federal funds lines of credit from correspondent banks, and borrowings from the Federal Home Loan Bank of Chicago and American National Bank.
The following table discloses contractual obligations and commercial commitments of the Company as of March 31, 2002:
|
|
Total |
|
Less Than |
|
1 3 Years |
|
4 5 Years |
|
After |
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Federal funds purchased |
|
$ |
2,700 |
|
$ |
2,700 |
|
$ |
|
|
$ |
|
|
$ |
|
|
Securities sold under agreements to repurchase |
|
32,397 |
|
32,397 |
|
|
|
|
|
|
|
|||||
FHLB advances |
|
4,000 |
|
4,000 |
|
|
|
|
|
|
|
|||||
Note payable |
|
200 |
|
200 |
|
|
|
|
|
|
|
|||||
|
|
$ |
39,297 |
|
$ |
39,297 |
|
$ |
|
|
$ |
|
|
$ |
|
|
|
|
Total |
|
Less Than |
|
1 3 Years |
|
4 5 Years |
|
Over |
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Lines of credit(1) |
|
$ |
13,505 |
|
$ |
7,370 |
|
$ |
388 |
|
$ |
709 |
|
$ |
5,038 |
|
Standby letters of credit(1) |
|
341 |
|
16 |
|
325 |
|
|
|
|
|
|||||
Other commitments to extend credit(1) |
|
|
|
|
|
|
|
|
|
|
|
|||||
|
|
$ |
13,846 |
|
$ |
7,386 |
|
$ |
713 |
|
$ |
709 |
|
$ |
5,038 |
|
(1) Represents amounts committed to customers.
12
IMPACT OF INFLATION AND CHANGING PRICES
The financial statements and related data presented herein have been prepared in accordance with accounting principles generally accepted in the United States of America, which require the measurement of financial position and operating results in terms of historical dollars without considering changes in the relative purchasing power of money over time due to inflation. The primary impact of inflation on the operations of the Company is reflected in increased operating costs. Unlike most industrial companies, virtually all of the assets and liabilities of a financial institution are monetary in nature. As a result, interest rates, generally, have a more significant impact on a financial institutions performance than does inflation. Interest rates do not necessarily move in the same direction or to the same extent as the prices of goods and services.
SAFE HARBOR STATEMENT
This document (including information incorporated by reference) contains, and future oral and written statements of the Company and its management may contain, forward-looking statements, within the meaning of such term in the Private Securities Litigation Reform Act of 1995, with respect to the financial condition, results of operations, plans, objectives, future performance and business of the Company. Forward-looking statements, which may be based upon beliefs, expectations and assumptions of the Companys management and on information currently available to management, are generally identifiable by the use of words such as believe, expect, anticipate, plan, intend, estimate, may, will, would, could, should or other similar expressions. Additionally, all statements in this document, including forward-looking statements, speak only as of the date they are made, and the Company undertakes no obligation to update any statement in light of new information or future events.
The Companys ability to predict results or the actual effect of future plans or strategies is inherently uncertain. Factors which could have a material adverse effect on the operations and future prospects of the Company and its subsidiaries include, but are not limited to, the following:
The strength of the United States economy in general and the strength of the local economies in which the Company conducts its operations which may be less favorable than expected and may result in, among other things, a deterioration in the credit quality and value of the Companys assets.
The economic impact of the terrorist attacks that occurred on September 11th, as well as any future threats and attacks, and the response of the United States to any such threats and attacks.
The effects of, and changes in, federal, state and local laws, regulations and policies affecting banking, securities, insurance and monetary and financial matters.
13
The effects of changes in interest rates (including the effects of changes in the rate of prepayments of the Companys assets) and the policies of the Board of Governors of the Federal Reserve System.
The ability of the Company to compete with other financial institutions as effectively as the Company currently intends due to increases in competitive pressures in the financial services sector.
The inability of the Company to obtain new customers and to retain existing customers.
The timely development and acceptance of products and services, including products and services offered through alternative delivery channels such as the Internet.
Technological changes implemented by the Company and by other parties, including third party vendors, which may be more difficult or more expensive than anticipated or which may have unforeseen consequences to the Company and its customers.
The ability of the Company to develop and maintain secure and reliable electronic systems.
The ability of the Company to retain key executives and employees and the difficulty that the Company may experience in replacing key executives and employees in an effective manner.
Consumer spending and saving habits which may change in a manner that affects the Companys business adversely.
Business combinations and the integration of acquired businesses which may be more difficult or expensive than expected.
The costs, effects and outcomes of existing or future litigation.
Changes in accounting policies and practices, as may be adopted by state and federal regulatory agencies and the Financial Accounting Standards Board.
The ability of the Company to manage the risks associated with the foregoing as well as anticipated.
14
These risks and uncertainties should be considered in evaluating forward-looking statements and undue reliance should not be placed on such statements. Additional information concerning the Company and its business, including other factors that could materially affect the Companys financial results, is included in the Companys filings with the Securities and Exchange Commission.
15
ITEM 3: QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
The Companys overall interest rate sensitivity is demonstrated by net income analysis and Gap analysis. Net income analysis measures the change in net income in the event of hypothetical changes in interest rates. This analysis assesses the risk of change in net income in the event of sudden and sustained 2.0% increases and decreases in market interest rates. The tables below present the Companys projected changes in annualized net income for the various rate shock levels at March 31, 2002 and March 31, 2001.
|
|
2002 Net Income |
|
||||||
|
|
Amount |
|
Change |
|
Change |
|
||
|
|
|
|
(Dollars in Thousands) |
|
|
|
||
|
|
|
|
|
|
|
|
||
+200 bp |
|
$ |
2,126 |
|
$ |
(311 |
) |
(12.8 |
)% |
Base |
|
2,437 |
|
|
|
|
|
||
-200 bp |
|
2,671 |
|
234 |
|
9.6 |
% |
||
|
|
2001 Net Income |
|
||||||
|
|
Amount |
|
Change |
|
Change |
|
||
|
|
|
|
(Dollars in Thousands) |
|
|
|
||
|
|
|
|
|
|
|
|
||
+200 bp |
|
$ |
1,664 |
|
$ |
(167 |
) |
(9.1 |
)% |
Base |
|
1,831 |
|
|
|
|
|
||
-200 bp |
|
1,912 |
|
81 |
|
4.4 |
% |
||
As shown above, at March 31, 2002, the effect of an immediate 200 basis point increase in interest rates would decrease the Companys net income by 12.8% or approximately $311,000. The effect of an immediate 200 basis point decrease in rates would increase the Companys net interest income by 9.6% or approximately $234,000. However, the Company does not anticipate market interest rates decreasing an additional 200 basis points, so these results may not be acheivable. Net income sensitivity has decreased since December 31, 2001, however, overall net income sensitivity has increased from March 31, 2001 to March 31, 2002.
16
|
|
|
There are no material pending legal proceedings to which the Company or its subsidiaries are a party other than ordinary routine litigation incidental to their respective businesses. |
|
|
|
|
|
None |
|
|
|
|
|
None |
|
|
|
|
|
None |
|
|
|
|
|
None |
|
|
|
|
|
Exhibits |
|
|
|
None |
|
|
|
Reports on Form 8-K |
|
|
|
None |
17
Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
|
FIRST OTTAWA BANCSHARES, INC. |
|
|
(Registrant) |
|
|
|
|
|
|
|
Dated: May 15, 2002 |
/S/ JOACHIM J. BROWN |
|
|
Joachim
J. Brown |
|
|
|
|
|
|
|
Dated: May 15, 2002 |
/S/ DONALD J. HARRIS |
|
|
Donald J. Harris |
|
|
Executive Vice
President, Cashier, and Trust Officer |
18