FIRST US BANCSHARES, INC. - Quarter Report: 2014 March (Form 10-Q)
Table of Contents
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
FORM 10-Q
x | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the quarterly period ended March 31, 2014
OR
¨ | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the transition period from to
Commission File Number: 0-14549
United Security Bancshares, Inc.
(Exact Name of Registrant as Specified in Its Charter)
Delaware | 63-0843362 | |
(State or Other Jurisdiction of Incorporation or Organization) |
(IRS Employer Identification No.) | |
131 West Front Street Post Office Box 249 Thomasville, AL |
36784 | |
(Address of Principal Executive Offices) | (Zip Code) |
(334) 636-5424
(Registrants Telephone Number, Including Area Code)
N/A
(Former Name, Former Address and Former Fiscal Year, if Changed Since Last Report)
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes x No ¨
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§ 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files.) Yes x No ¨
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer or a smaller reporting company. See the definitions of large accelerated filer, accelerated filer and smaller reporting company in Rule 12b-2 of the Exchange Act. (Check one):
Large accelerated filer | ¨ | Accelerated filer | ¨ | |||
Non-accelerated filer | ¨ (Do not check if a smaller reporting company) | Smaller reporting company | x |
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ¨ No x
Indicate the number of shares outstanding of each of the issuers classes of common stock, as of the latest practicable date.
Class |
Outstanding at May 14, 2014 | |
Common Stock, $0.01 par value | 6,029,591 shares |
Table of Contents
UNITED SECURITY BANCSHARES, INC. AND SUBSIDIARIES
2
Table of Contents
FORWARD-LOOKING STATEMENTS
Statements contained in this Quarterly Report on Form 10-Q that are not historical facts are forward-looking statements (as defined in the Private Securities Litigation Reform Act of 1995). In addition, United Security Bancshares, Inc. (USBI) and its subsidiaries (collectively, the Company), through senior management, from time to time makes forward-looking statements concerning expected future operations and performance and other developments. The words estimate, project, intend, anticipate, expect, believe and similar expressions are indicative of forward-looking statements. Such forward-looking statements are necessarily estimates reflecting the Companys best judgment based upon current information and involve a number of risks and uncertainties, and various factors could cause results to differ materially from those contemplated by such forward-looking statements. Such factors could include those identified from time to time in USBIs Securities and Exchange Commission (SEC) filings and other public announcements, including the risk factors described in Part I, Item 1A of USBIs Annual Report on Form 10-K, for the year ended December 31, 2013. Specifically, with respect to statements relating to loan demand, growth and earnings potential and the adequacy of the allowance for loan losses for the Company, these factors include, but are not limited to, the rate of growth (or lack thereof) in the economy, the relative strength and weakness in the consumer and commercial credit sectors and in the real estate markets and collateral values. Forward-looking statements speak only as of the date they are made, and the Company undertakes no obligation to revise forward-looking statements to reflect circumstances or events that occur after the dates on which the forward-looking statements are made, except as required by law.
3
Table of Contents
UNITED SECURITY BANCSHARES, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF FINANCIAL CONDITION
(Dollars in Thousands, Except Share Data)
March 31, | December 31, | |||||||
2014 | 2013 | |||||||
(Unaudited) | ||||||||
ASSETS | ||||||||
Cash and Due from Banks |
$ | 11,273 | $ | 10,276 | ||||
Interest-Bearing Deposits in Other Banks |
48,747 | 37,444 | ||||||
|
|
|
|
|||||
Total Cash and Cash Equivalents |
60,020 | 47,720 | ||||||
Investment Securities Available-for-Sale, at fair value |
150,840 | 135,754 | ||||||
Investment Securities Held-to-Maturity, at amortized cost |
39,066 | 35,050 | ||||||
Federal Home Loan Bank Stock, at cost |
738 | 906 | ||||||
Loans, net of allowance for loan losses of $8,567 and $9,396, respectively |
276,717 | 300,927 | ||||||
Premises and Equipment, net |
9,447 | 8,928 | ||||||
Cash Surrender Value of Bank-Owned Life Insurance |
13,730 | 13,650 | ||||||
Accrued Interest Receivable |
2,206 | 2,702 | ||||||
Other Real Estate Owned |
10,384 | 9,310 | ||||||
Other Assets |
12,568 | 14,854 | ||||||
|
|
|
|
|||||
Total Assets |
$ | 575,716 | $ | 569,801 | ||||
|
|
|
|
|||||
LIABILITIES AND SHAREHOLDERS EQUITY | ||||||||
Deposits |
$ | 490,191 | $ | 484,279 | ||||
Accrued Interest Expense |
238 | 266 | ||||||
Other Liabilities |
8,134 | 8,930 | ||||||
Short-Term Borrowings |
803 | 1,231 | ||||||
Long-Term Debt |
5,000 | 5,000 | ||||||
|
|
|
|
|||||
Total Liabilities |
504,366 | 499,706 | ||||||
|
|
|
|
|||||
Commitments and Contingencies |
||||||||
Shareholders Equity: |
||||||||
Common Stock, par value $0.01 per share, 10,000,000 shares authorized; 7,329,060 and 7,327,560 shares issued respectively; 6,029,591 and 6,028,091 shares outstanding, respectively |
73 | 73 | ||||||
Surplus |
9,299 | 9,284 | ||||||
Accumulated Other Comprehensive Income, net of tax |
995 | 529 | ||||||
Retained Earnings |
81,988 | 81,214 | ||||||
Less Treasury Stock: 1,299,469 shares at cost |
(20,992 | ) | (20,992 | ) | ||||
Noncontrolling Interest |
(13 | ) | (13 | ) | ||||
|
|
|
|
|||||
Total Shareholders Equity |
71,350 | 70,095 | ||||||
|
|
|
|
|||||
Total Liabilities and Shareholders Equity |
$ | 575,716 | $ | 569,801 | ||||
|
|
|
|
The accompanying notes are an integral part of these Condensed Consolidated Statements.
4
Table of Contents
UNITED SECURITY BANCSHARES, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
(Dollars in Thousands, Except Share and Per Share Data)
Three Months Ended | ||||||||
March 31, | ||||||||
2014 | 2013 | |||||||
(Unaudited) | ||||||||
INTEREST INCOME: |
||||||||
Interest and Fees on Loans |
$ | 6,797 | $ | 7,910 | ||||
Interest on Investment Securities |
1,049 | 684 | ||||||
|
|
|
|
|||||
Total Interest Income |
7,846 | 8,594 | ||||||
INTEREST EXPENSE: |
||||||||
Interest on Deposits |
637 | 787 | ||||||
Interest on Borrowings |
8 | 2 | ||||||
|
|
|
|
|||||
Total Interest Expense |
645 | 789 | ||||||
|
|
|
|
|||||
NET INTEREST INCOME |
7,201 | 7,805 | ||||||
PROVISION FOR LOAN LOSSES |
414 | 506 | ||||||
|
|
|
|
|||||
NET INTEREST INCOME AFTER PROVISION FOR LOAN LOSSES |
6,787 | 7,299 | ||||||
NON-INTEREST INCOME: |
||||||||
Service and Other Charges on Deposit Accounts |
500 | 590 | ||||||
Credit Life Insurance Income |
140 | 110 | ||||||
Other Income |
507 | 923 | ||||||
|
|
|
|
|||||
Total Non-Interest Income |
1,147 | 1,623 | ||||||
NON-INTEREST EXPENSE: |
||||||||
Salaries and Employee Benefits |
4,082 | 4,012 | ||||||
Occupancy Expense |
500 | 461 | ||||||
Furniture and Equipment Expense |
315 | 283 | ||||||
Other Real Estate / Foreclosure Expense |
100 | 907 | ||||||
Other Expense |
1,887 | 2,029 | ||||||
|
|
|
|
|||||
Total Non-Interest Expense |
6,884 | 7,692 | ||||||
|
|
|
|
|||||
INCOME BEFORE INCOME TAXES |
1,050 | 1,230 | ||||||
PROVISION FOR INCOME TAXES |
276 | 344 | ||||||
|
|
|
|
|||||
NET INCOME |
$ | 774 | $ | 886 | ||||
|
|
|
|
|||||
BASIC AND DILUTED NET INCOME PER SHARE |
$ | 0.13 | $ | 0.15 | ||||
|
|
|
|
|||||
DIVIDENDS PER SHARE |
$ | | $ | | ||||
|
|
|
|
The accompanying notes are an integral part of these Condensed Consolidated Statements.
5
Table of Contents
UNITED SECURITY BANCSHARES, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
(Dollars in Thousands)
Three Months Ended | ||||||||
March 31, | ||||||||
2014 | 2013 | |||||||
(Unaudited) | ||||||||
Net income |
$ | 774 | $ | 886 | ||||
|
|
|
|
|||||
Other comprehensive income (loss): |
||||||||
Reclassification adjustment for net gains realized on available-for-sale securities in net income, net of taxes of $35 and $0, respectively |
(58 | ) | | |||||
Change in unrealized holding gains (losses) on available-for-sale securities arising during period, net of tax expense (benefit) of $245 and $(319), respectively |
524 | (532 | ) | |||||
|
|
|
|
|||||
Other comprehensive income (loss) |
466 | (532 | ) | |||||
|
|
|
|
|||||
Total comprehensive income |
$ | 1,240 | $ | 354 | ||||
|
|
|
|
The accompanying notes are an integral part of these Condensed Consolidated Statements.
6
Table of Contents
UNITED SECURITY BANCSHARES, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(Dollars in Thousands)
Three Months Ended | ||||||||
March 31, | ||||||||
2014 | 2013 | |||||||
(Unaudited) | ||||||||
CASH FLOWS FROM OPERATING ACTIVITIES: |
||||||||
Net income |
$ | 774 | $ | 886 | ||||
Adjustments to reconcile net income to net cash provided by operating activities: |
||||||||
Depreciation and amortization |
180 | 165 | ||||||
Provision for loan losses |
414 | 506 | ||||||
Deferred income tax provision |
871 | 1,077 | ||||||
Net gain on sale of securities |
(92 | ) | (484 | ) | ||||
Net (gain) loss on other real estate |
(34 | ) | 642 | |||||
Net amortization of securities |
212 | 271 | ||||||
Changes in assets and liabilities: |
||||||||
Decrease in accrued interest receivable |
496 | 400 | ||||||
Decrease in other assets |
1,091 | 3,108 | ||||||
Decrease in accrued interest expense |
(28 | ) | (121 | ) | ||||
Increase (decrease) in other liabilities |
(796 | ) | 84 | |||||
|
|
|
|
|||||
Net cash provided by operating activities |
3,088 | 6,534 | ||||||
|
|
|
|
|||||
CASH FLOWS FROM INVESTING ACTIVITIES: |
||||||||
Purchase of investment securities available-for-sale |
(22,697 | ) | (11,851 | ) | ||||
Purchase of investment securities held-to-maturity |
(4,016 | ) | (13,196 | ) | ||||
Proceeds from sales of investment securities available-for-sale |
1,095 | | ||||||
Proceeds from maturities and prepayments of investment securities, available-for-sale |
7,142 | 10,945 | ||||||
Proceeds from maturities and prepayments of investment securities, held-to- maturity |
| 8,166 | ||||||
Proceeds from redemption of Federal Home Loan Bank stock |
168 | 256 | ||||||
Proceeds from the sale of other real estate |
1,280 | 734 | ||||||
Net change in loan portfolio |
21,476 | 15,415 | ||||||
Purchase of premises and equipment, net |
(721 | ) | (40 | ) | ||||
|
|
|
|
|||||
Net cash provided by investing activities |
3,727 | 10,429 | ||||||
|
|
|
|
|||||
CASH FLOWS FROM FINANCING ACTIVITIES: |
||||||||
Net increase (decrease) in customer deposits |
5,913 | (2,251 | ) | |||||
Decrease in short-term borrowings |
(428 | ) | (239 | ) | ||||
|
|
|
|
|||||
Net cash provided by (used in) financing activities |
5,485 | (2,490 | ) | |||||
|
|
|
|
|||||
NET INCREASE IN CASH AND CASH EQUIVALENTS |
12,300 | 14,473 | ||||||
|
|
|
|
|||||
CASH AND CASH EQUIVALENTS, beginning of period |
47,720 | 54,126 | ||||||
|
|
|
|
|||||
CASH AND CASH EQUIVALENTS, end of period |
$ | 60,020 | $ | 68,599 | ||||
|
|
|
|
|||||
SUPPLEMENTAL DISCLOSURES: |
||||||||
Cash paid for: |
||||||||
Interest |
$ | 673 | $ | 1,288 | ||||
Income taxes |
| 6 | ||||||
NON-CASH TRANSACTIONS: |
||||||||
Other real estate acquired in settlement of loans |
$ | 2,320 | $ | 472 | ||||
Stock-based compensation |
14 | |
The accompanying notes are an integral part of these Condensed Consolidated Statements.
7
Table of Contents
UNITED SECURITY BANCSHARES, INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
1. GENERAL
The accompanying unaudited interim condensed consolidated financial statements include the accounts of United Security Bancshares, Inc. (USBI) and its subsidiaries (collectively, the Company). USBI is the parent holding company of First United Security Bank (the Bank or FUSB). The Bank operates a finance company, Acceptance Loan Company, Inc. (ALC). All significant intercompany transactions and accounts have been eliminated.
The unaudited interim condensed consolidated financial statements, in the opinion of management, reflect all adjustments necessary for a fair presentation of consolidated financial position, results of operations and cash flows for the periods presented. Such adjustments are of a normal, recurring nature. The results of operations for any interim period are not necessarily indicative of results expected for the fiscal year ending December 31, 2014. While certain information and footnote disclosures normally included in financial statements prepared in accordance with accounting principles generally accepted in the United States (GAAP) have been condensed or omitted pursuant to the rules and regulations of the Securities and Exchange Commission (SEC), management believes that the disclosures herein are adequate to make the information presented not misleading. These unaudited interim condensed consolidated financial statements should be read in conjunction with the consolidated financial statements and notes thereto contained in USBIs Annual Report on Form 10-K for the year ended December 31, 2013. The accounting policies followed by the Company are set forth in Note 2, Summary of Significant Accounting Policies, of the Notes to Consolidated Financial Statements in USBIs Annual Report on Form 10-K for the year ended December 31, 2013. Certain amounts in the 2013 condensed consolidated financial statements have been reclassified to conform to the 2014 method of presentation.
2. RECENT ACCOUNTING PRONOUNCEMENTS
In January 2014, the Financial Accounting Standards Board (FASB) issued Accounting Standards Update (ASU) 2014-04, Receivables Troubled Debt Restructurings by Creditors (Subtopic 310-40): Reclassification of Residential Real Estate Collateralized Consumer Mortgage Loans upon Foreclosure (a consensus of the FASB Emerging Issues Task Force). ASU 2014-04 clarifies when an in substance repossession or foreclosure occurs, that is, when a creditor should be considered to have received physical possession of residential real estate property collateralizing a consumer mortgage loan, such that all or a portion of the loan should be derecognized and the real estate property recognized. ASU 2014-04 states that a creditor is considered to have received physical possession of residential real estate property collateralizing a consumer mortgage loan, upon either the creditor obtaining legal title to the residential real estate property upon completion of a foreclosure, or the borrower conveying all interest in the residential real estate property to the creditor to satisfy that loan through completion of a deed in lieu of foreclosure or through a similar legal agreement. The amendments of ASU 2014-04 also require interim and annual disclosure of both the amount of foreclosed residential real estate property held by the creditor and the recorded investment in consumer mortgage loans collateralized by residential real estate properties that are in the process of foreclosure. The amendments of ASU 2014-04 are effective for interim and annual periods beginning after December 15, 2014 and may be applied using either a modified retrospective transition method or a prospective transition method as described in ASU 2014-04. The adoption of ASU 2014-04 is not expected to have a significant impact on the Companys consolidated financial position, results of operations or cash flows.
In January 2014, the FASB issued ASU 2014-01, Investments Equity Method and Joint Ventures (Topic 323): Accounting for Investments in Qualified Affordable Housing Projects (a consensus of the FASB Emerging Issues Task Force). ASU 2014-01 permits reporting entities that invest in qualified affordable housing projects to elect to account for those investments using the proportional amortization method if certain conditions are met. Under this method, an entity amortizes the initial cost of the investment in proportion to the tax credits and other tax benefits received and recognizes the net investment performance in the income statement as a component of income tax expense (benefit). The decision to apply the proportional amortization method of accounting is an accounting policy decision and should be applied consistently to all qualifying affordable housing project investments. ASU 2014-01 should be applied retrospectively to all periods presented and is effective for annual and interim reporting periods beginning after December 15, 2014. The Company does not have a significant amount of investments in
8
Table of Contents
qualified affordable housing projects that qualify for the low income housing tax credit. Such investments are currently either consolidated in the Companys financial statements or accounted for as cost method investments. The adoption of ASU 2014-01 is not expected to have a significant impact on the Companys consolidated financial position, results of operations or cash flows.
In July 2013, the FASB issued ASU 2013-11, Income Taxes (Topic 740): Presentation of an Unrecognized Tax Benefit When a Net Operating Loss Carryforward, a Similar Tax Loss, or a Tax Credit Carryforward Exists (a consensus of the FASB Emerging Issues Task Force). ASU 2013-11 provides that an entitys unrecognized tax benefit, or a portion of its unrecognized tax benefit, should be presented in its financial statements as a reduction to a deferred tax asset for a net operating loss carryforward, a similar tax loss, or a tax credit carryforward, with one exception. The exception states that to the extent a net operating loss carryforward, a similar tax loss, or a tax credit carryforward is not available at the reporting date under the tax law of the applicable jurisdiction to settle any additional income taxes that would result from the disallowance of a tax position, or the tax law of the applicable jurisdiction does not require the entity to use, and the entity does not intend to use, the deferred tax asset for such purpose, the unrecognized tax benefit should be presented in the financial statements as a liability and should not be combined with deferred tax assets. ASU 2013-11 applies prospectively for all entities that have unrecognized tax benefits when a net operating loss carryforward, a similar tax loss, or tax credit carryforward exists at the reporting date. ASU 2013-11 is effective for fiscal years, and interim periods within those years beginning after December 15, 2013. The Company adopted ASU 2013-11 on January 1, 2014. The adoption of ASU 2013-11 did not have a significant impact on the Companys consolidated financial position, results of operations or cash flows.
3. NET INCOME PER SHARE
Basic net income per share is computed by dividing net income by the weighted average shares during the three-month periods ended March 31, 2014 and 2013. Diluted net income per share for the three-month periods ended March 31, 2014 and 2013 is computed based on the weighted average shares outstanding during the period plus the dilutive effect of all potentially dilutive instruments outstanding. In March 2014, the Company granted 10,750 nonqualified stock options to employees with a grant date fair value of $39,000. The options are exercisable upon completion of one year of service from the date of grant. Compensation expense associated with the grant totaled approximately $1,000 for the quarter ended March 31, 2014. All of the options remained outstanding as of March 31, 2014, and were considered potentially dilutive; however, net income per share was the same under both the basic and diluted calculations as of March 31, 2014. There were no outstanding potentially dilutive instruments impacting net income per share as of March 31, 2013.
The following table represents the basic and diluted net income per share calculations for the three-month periods ended March 31, 2014 and 2013:
For the Three Months Ended: |
Net Income |
Weighted Average Shares Outstanding |
Basic and Diluted Net Income Per Share |
|||||||||
(Dollars in Thousands, Except Share Amounts) | ||||||||||||
March 31, 2014 |
$ | 774 | 6,028,091 | $ | 0.13 | |||||||
March 31, 2013 |
$ | 886 | 6,023,622 | $ | 0.15 |
9
Table of Contents
4. COMPREHENSIVE INCOME
Comprehensive income consists of net income and the change in the unrealized gains or losses on the Companys available-for-sale securities portfolio arising during the period. In the calculation of comprehensive income, certain reclassification adjustments are made for any sale of investment securities to avoid double counting items that are displayed as part of net income for a period that also had been displayed as part of other comprehensive income in that period or earlier periods.
5. FAIR VALUE OF FINANCIAL INSTRUMENTS
The Company follows the provisions of ASC Topic 820, Fair Value Measurements and Disclosures, which defines fair value, establishes a framework for measuring fair value and expands disclosures about fair value measurements.
Fair Value Hierarchy
The assumptions used in the estimation of the fair value of the Companys financial instruments are detailed below. Where quoted prices are not available, fair values are based on estimates using discounted cash flows and other valuation techniques. The use of discounted cash flows can be significantly affected by the assumptions used, including the discount rate and estimates of future cash flows. The following disclosures should not be considered a surrogate of the liquidation value of the Company, but rather represent a good-faith estimate of the increase or decrease in value of financial instruments held by the Company since purchase, origination or issuance.
Fair value is the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between willing market participants at the measurement date. In determining fair value, the Company uses various methods, including market, income and cost approaches. Based on these approaches, the Company often utilizes certain assumptions that market participants would use in pricing the asset or liability, including assumptions about risk and/or the risks inherent in the inputs to the valuation technique. These inputs can be readily observable, market corroborated or generally unobservable inputs. The Company utilizes valuation techniques that maximize the use of observable inputs and minimize the use of unobservable inputs. Based on the observability of the inputs used in the valuation techniques, the Company is required to provide the following information according to the fair value hierarchy. The fair value hierarchy ranks the quality and reliability of the information used to determine fair values. Assets and liabilities carried at fair value will be classified and disclosed in one of the following three categories:
| Level 1 Valuations for assets and liabilities traded in active exchange markets, such as the New York Stock Exchange or NASDAQ. Valuations are obtained from readily available pricing sources for market transactions involving identical assets or liabilities. |
| Level 2 Valuations for assets and liabilities traded in less active dealer or broker markets. Valuations are obtained from third-party pricing services for identical or similar assets or liabilities. |
| Level 3 Valuations for assets and liabilities that are derived from other valuation methodologies, including option pricing models, discounted cash flow models and similar techniques, and not based on market exchange, dealer or broker-traded transactions. Level 3 valuations incorporate certain assumptions and projections in determining the fair value assigned to such assets or liabilities. |
The Company rarely transfers assets and liabilities measured at fair value between Level 1 and Level 2 measurements. Trading account assets and securities available-for-sale may be periodically transferred to or from Level 3 valuation based on managements conclusion regarding the best method of pricing for an individual security. Such transfers are accounted for as if they occurred at the beginning of a reporting period. There were no such transfers during the periods ended March 31, 2014 or December 21, 2013.
Fair Value Measurements on a Recurring Basis
Available-for-Sale Securities
Where quoted market prices are available in an active market, securities are classified within Level 1 of the valuation hierarchy. Level 1 securities would include exchange traded equities. Level 2 securities include U.S. treasury and agency securities, mortgage-backed agency securities, obligations of states and political subdivisions and certain corporate, asset-backed and other securities. Level 2 fair values are obtained from quoted prices of securities with similar characteristics. In certain cases, where Level 1 or Level 2 inputs are not available, securities are classified within Level 3 of the hierarchy.
10
Table of Contents
The following table presents the balances of available-for-sale securities measured at fair value on a recurring basis as of March 31, 2014 and December 31, 2013.
Fair Value Measurements as of March 31, 2014 Using | ||||||||||||||||
Totals At March 31, 2014 |
Quoted Prices in Active Markets For Identical Assets (Level 1) |
Significant Other Observable Inputs (Level 2) |
Significant Unobservable Inputs (Level 3) |
|||||||||||||
(Dollars in Thousands) | ||||||||||||||||
Mortgage-backed securities: |
||||||||||||||||
Residential |
$ | 96,527 | $ | | $ | 96,527 | $ | | ||||||||
Commercial |
34,509 | | 34,509 | | ||||||||||||
Obligations of states and political subdivisions |
15,934 | | 15,934 | | ||||||||||||
U.S. treasury securities |
3,870 | | 3,870 | | ||||||||||||
Fair Value Measurements as of December 31, 2013 Using | ||||||||||||||||
Totals At December 31, 2013 |
Quoted Prices in Active Markets For Identical Assets (Level 1) |
Significant Other Observable Inputs (Level 2) |
Significant Unobservable Inputs (Level 3) |
|||||||||||||
(Dollars in Thousands) | ||||||||||||||||
Mortgage-backed securities: |
||||||||||||||||
Residential |
$ | 83,434 | $ | | $ | 83,434 | $ | | ||||||||
Commercial |
30,465 | | 30,465 | | ||||||||||||
Obligations of states and political subdivisions |
17,027 | | 17,027 | | ||||||||||||
U.S. treasury securities |
3,827 | | 3,827 | | ||||||||||||
Obligations of U.S. government sponsored agencies |
1,001 | | 1,001 | |
Fair Value Measurements on a Non-recurring Basis
Impaired Loans
Estimates of fair value for impaired loans are determined based on a variety of information, including the use of available appraisals, estimates of market value by licensed appraisers or local real estate brokers and the knowledge and experience of the Companys management related to the assessment of collateral associated with loans. Management takes into consideration the type, location and occupancy of the collateral, as well as current economic conditions in the area in which the collateral is located, in assessing estimates of fair value.
Loan impairment is reported when full payment under the loan terms is not expected. Impaired loans are carried at the present value of estimated future cash flows using the loans existing rate or the fair value of collateral if the loan is collateral dependent. A portion of the allowance for loan losses is allocated to impaired loans if the value of such loans is deemed to be less than the unpaid balance. If these allocations cause the allowance for loan losses to increase, such increase is reported as a component of the provision for loan losses. When an impaired loan is determined to be collateral dependent, the fair value is determined through the utilization of a third-party appraisal. It is the policy of the Company to update appraisals every 18-24 months. The types of collateral influence the frequency of obtaining updated appraisals. Management knows the market trends of collateral values well and monitors trends in sales and valuations in all of the various categories of collateral. These trends influence how often new appraisals are obtained within the 18-24 month timeframe. An example would be loans collateralized by residential subdivision lots. The values of this type of collateral have been volatile in recent years, and, therefore,
11
Table of Contents
appraisals are generally updated at the lower end of the timeframe (i.e., closer to 18 months), while timberland appraisals, which have been less volatile in recent years, would be updated closer to the upper end of the timeframe (i.e., closer to 24 months). Any observed trend indicating significant changes in valuations would require updated appraisals. Based on experience, current appraisals are discounted 9% for estimated costs associated with foreclosures and costs to sell. If a loan is evaluated for impairment under ASC Topic 310-10-35, Accounting by Creditors for Impairment of a Loan, and the appraisal is outdated, a new appraisal is ordered. If the new appraisal is not received in sufficient time to assess any required impairment to meet financial reporting obligations, the old appraisal may be adjusted to reflect values observed in similar properties. After a new appraisal is obtained, the analysis is updated to reflect the new valuation. Loan losses are charged against the allowance when management believes that the uncollectability of a loan is confirmed. Loans, net of specific allowances for fair-value impairment, amounted to $3.4 million and $11.4 million as of March 31, 2014 and December 31, 2013, respectively. This valuation was derived using Level 3 inputs, consisting of appraisals of underlying collateral and discounted cash flow analysis.
Foreclosed Assets
Estimates of fair values for foreclosed assets are determined based on a variety of information, including the use of available appraisals, estimates of market value by licensed appraisers or local real estate brokers and the knowledge and experience of the Companys management related to the assessment of the values of foreclosed properties. Management takes into consideration the type, location and occupancy of the property, as well as current economic conditions in the area in which the property is located, in assessing estimates of fair value.
The fair value of a foreclosed asset, upon initial recognition, is estimated using Level 2 inputs based on observable market data or Level 3 inputs based on customized discounting criteria and/or market data. Foreclosed assets measured at fair value upon initial recognition totaled $0.1 million and $0.5 million (utilizing Level 3 valuation inputs) as of March 31, 2014 and December 31, 2013, respectively. In connection with the measurement and initial recognition of the foregoing foreclosed assets, the Company recognized charge-offs of the allowance for loan losses totaling approximately zero and $0.3 million as of March 31, 2014 and March 31, 2013, respectively. Other foreclosed assets totaling $2.1 million and $5.3 million (utilizing Level 3 valuation inputs) were remeasured at fair value as of March 31, 2014 and December 31, 2013, respectively. The remeasurement resulted in no impairment of other real estate owned as of March 31, 2014, and impairment of $1.3 million as of December 31, 2013.
The following table presents the balances of impaired loans and foreclosed assets measured at fair value on a non-recurring basis as of March 31, 2014 and December 31, 2013.
Fair Value Measurements as of March 31, 2014 Using | ||||||||||||||||
Totals At March 31, 2014 |
Quoted Prices in Active Markets For Identical Assets (Level 1) |
Significant Other Observable Inputs (Level 2) |
Significant Unobservable Inputs (Level 3) |
|||||||||||||
(Dollars in Thousands) | ||||||||||||||||
Impaired loans |
$ | 3,431 | $ | | $ | | $ | 3,431 | ||||||||
Foreclosed property and other real estate |
2,154 | | | 2,154 | ||||||||||||
Fair Value Measurements as of December 31, 2013 Using | ||||||||||||||||
Totals At December 31, 2013 |
Quoted Prices in Active Markets For Identical Assets (Level 1) |
Significant Other Observable Inputs (Level 2) |
Significant Unobservable Inputs (Level 3) |
|||||||||||||
(Dollars in Thousands) | ||||||||||||||||
Impaired loans |
$ | 11,358 | $ | | $ | | $ | 11,358 | ||||||||
Foreclosed property and other real estate |
5,832 | | | 5,832 |
12
Table of Contents
Non-Recurring Fair Value Measurements Using Significant Unobservable Inputs:
The following table presents information regarding assets and liabilities measured at fair value using significant unobservable inputs (Level 3) as of March 31, 2014. The table includes the valuation techniques and the significant unobservable inputs utilized. The range of each unobservable input, as well as the weighted-average within the range utilized as of March 31, 2014, are both included. Following the table is a description of the valuation technique and the sensitivity of the technique to changes in the significant unobservable input.
Level 3 Significant Unobservable Input Assumptions | ||||||||||
Fair Value March 31, 2014 |
Valuation Technique |
Unobservable Input |
Quantitative Range of Unobservable Inputs (Weighted- Average) | |||||||
(Dollars in Thousands) | ||||||||||
Non-recurring fair value measurements: |
||||||||||
Impaired loans |
$ | 3,431 | Multiple data points, including discount to appraised value of collateral based on recent market activity | Appraisal comparability adjustment (discount) | 9% - 10% (9.5%) | |||||
Foreclosed property and other real estate |
$ | 2,154 | Discount to appraised value of property based on recent market activity for sales of similar properties | Appraisal comparability adjustment (discount) | 9% - 10% (9.5%) |
Impaired loans
Impaired loans are valued based on multiple data points indicating the fair value for each loan. The primary data point for non-performing loans is the appraisal value of the underlying collateral to which a discount is applied. Management establishes this discount or comparability adjustment based on recent sales of similar property types. As liquidity in the market increases or decreases, the comparability adjustment and the resulting asset valuation are impacted.
Foreclosed property and other real estate
Foreclosed property and other real estate under a binding contract for sale are valued based on contract price. If no sales contract is pending for a specific property, management establishes a comparability adjustment to the appraised value based on historical activity considering proceeds for properties sold versus the corresponding appraised value. Increases or decreases in realization for properties sold impact the comparability adjustment for similar assets remaining on the balance sheet.
Fair Value of Financial Instruments
ASC Topic 825, Financial Instruments, requires disclosure of fair value information about financial instruments, whether or not recognized on the face of the balance sheet, for which it is practicable to estimate that value. The following methods and assumptions were used by the Company in estimating the fair value of its financial instruments:
Cash, due from banks and federal funds sold: The carrying amount of cash, due from banks and federal funds sold approximates fair value.
Federal Home Loan Bank (FHLB): Based on the redemption provision of the FHLB, the stock has no quoted market value and is carried at cost.
Securities: Fair values of securities are based on quoted market prices where available. If quoted market prices are not available, estimated fair values are based on market prices of comparable instruments.
Accrued interest receivable and payable: The carrying amount of accrued interest approximates fair value.
13
Table of Contents
Loans, net: For variable-rate loans, fair values are based on carrying values. Fixed-rate commercial loans, other installment loans and certain real estate mortgage loans are valued using discounted cash flows. The discount rate used to determine the present value of these loans is based on interest rates currently being charged by the Company on comparable loans as to credit risk and term.
Demand and savings deposits: The fair values of demand deposits are equal to the carrying value of such deposits. Demand deposits include non-interest bearing demand deposits, savings accounts, NOW accounts and money market demand accounts.
Time deposits: The fair values of relatively short-term time deposits are equal to their carrying values. Discounted cash flows are used to value long-term time deposits. The discount rate used is based on interest rates currently being offered by the Company on comparable deposits as to amount and term.
Short-term borrowings: These borrowings may consist of federal funds purchased, securities sold under agreements to repurchase and the floating rate borrowings from the FHLB account. Due to the short-term nature of these borrowings, fair values approximate carrying values.
Long-term debt: The fair value of this debt is estimated using discounted cash flows based on the Companys current incremental borrowing rate for similar types of borrowing arrangements as of March 31, 2014 and December 31, 2013.
Off-balance sheet instruments: The carrying amount of commitments to extend credit and standby letters of credit approximates fair value. The carrying amount of the off-balance sheet financial instruments is based on fees currently charged to enter into such agreements.
The estimated fair value and related carrying or notional amounts, as well as the level within the fair value hierarchy, of the Companys financial instruments as of March 31, 2014 and December 31, 2013, are as follows:
March 31, 2014 | ||||||||||||||||||||
Carrying Amount |
Estimated Fair Value |
Level 1 |
Level 2 |
Level 3 |
||||||||||||||||
(Dollars in Thousands) | ||||||||||||||||||||
Assets: |
||||||||||||||||||||
Cash and cash equivalents |
$ | 60,020 | $ | 60,020 | $ | 60,020 | $ | | $ | | ||||||||||
Investment securities available-for-sale |
150,840 | 150,840 | | 150,840 | | |||||||||||||||
Investment securities held-to-maturity |
39,066 | 37,841 | | 37,841 | | |||||||||||||||
Federal Home Loan Bank stock |
738 | 738 | | | |
738 |
| |||||||||||||
Loans, net of allowance for loan losses |
276,717 | 277,786 | | | 277,786 | |||||||||||||||
Liabilities: |
||||||||||||||||||||
Deposits |
490,191 | 490,641 | | 490,641 | | |||||||||||||||
Short-term borrowings |
803 | 803 | | 803 | | |||||||||||||||
Long-term debt |
5,000 | 5,013 | | 5,013 | |
December 31, 2013 | ||||||||||||||||||||
Carrying Amount |
Estimated Fair Value |
Level 1 |
Level 2 |
Level 3 |
||||||||||||||||
(Dollars in Thousands) | ||||||||||||||||||||
Assets: |
||||||||||||||||||||
Cash and cash equivalents |
$ | 47,720 | $ | 47,720 | $ | 47,720 | $ | | $ | | ||||||||||
Investment securities available-for-sale |
135,754 | 135,754 | | 135,754 | | |||||||||||||||
Investment securities held-to-maturity |
35,050 | 33,365 | | 33,365 | | |||||||||||||||
Federal Home Loan Bank stock |
906 | 906 | | | |
906 |
| |||||||||||||
Loans, net of allowance for loan losses |
300,927 | 303,291 | | | 303,291 | |||||||||||||||
Liabilities: |
||||||||||||||||||||
Deposits |
484,279 | 484,957 | | 484,957 | | |||||||||||||||
Short-term borrowings |
1,231 | 1,231 | | 1,231 | | |||||||||||||||
Long-term debt |
5,000 | 5,011 | | 5,011 | |
14
Table of Contents
6. INVESTMENT SECURITIES
Details of investment securities available-for-sale and held-to-maturity as of March 31, 2014 and December 31, 2013 are as follows:
Available-for-Sale | ||||||||||||||||
March 31, 2014 | ||||||||||||||||
Amortized Cost |
Gross Unrealized Gains |
Gross Unrealized Losses |
Estimated Fair Value |
|||||||||||||
(Dollars in Thousands) | ||||||||||||||||
Mortgage-backed securities: |
||||||||||||||||
Residential |
$ | 95,740 | $ | 1,485 | $ | (698 | ) | $ | 96,527 | |||||||
Commercial |
34,337 | 260 | (88 | ) | 34,509 | |||||||||||
Obligations of states and political subdivisions |
15,010 | 924 | | 15,934 | ||||||||||||
U.S. treasury securities |
4,160 | | (290 | ) | 3,870 | |||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total |
$ | 149,247 | $ | 2,669 | $ | (1,076 | ) | $ | 150,840 | |||||||
|
|
|
|
|
|
|
|
|||||||||
Held-to-Maturity | ||||||||||||||||
March 31, 2014 | ||||||||||||||||
Amortized Cost |
Gross Unrealized Gains |
Gross Unrealized Losses |
Estimated Fair Value |
|||||||||||||
(Dollars in Thousands) | ||||||||||||||||
Obligations of U.S. government sponsored agencies |
$ | 36,056 | $ | | $ | (1,225 | ) | $ | 34,831 | |||||||
Mortgage-backed securities: |
||||||||||||||||
Commercial |
3,010 | | | 3,010 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total |
$ | 39,066 | $ | | $ | (1,225 | ) | $ | 37,841 | |||||||
|
|
|
|
|
|
|
|
|||||||||
Available-for-Sale | ||||||||||||||||
December 31, 2013 | ||||||||||||||||
Amortized Cost |
Gross Unrealized Gains |
Gross Unrealized Losses |
Estimated Fair Value |
|||||||||||||
(Dollars in Thousands) | ||||||||||||||||
Mortgage-backed securities: |
||||||||||||||||
Residential |
$ | 82,840 | $ | 1,479 | $ | (885 | ) | $ | 83,434 | |||||||
Commercial |
30,677 | 143 | (355 | ) | 30,465 | |||||||||||
Obligations of states and political subdivisions |
16,230 | 799 | (2 | ) | 17,027 | |||||||||||
Obligations of U.S. government sponsored agencies |
1,000 | 1 | | 1,001 | ||||||||||||
U.S. treasury securities |
4,161 | | (334 | ) | 3,827 | |||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total |
$ | 134,908 | $ | 2,422 | $ | (1,576 | ) | $ | 135,754 | |||||||
|
|
|
|
|
|
|
|
|||||||||
Held-to-Maturity | ||||||||||||||||
December 31, 2013 | ||||||||||||||||
Amortized Cost |
Gross Unrealized Gains |
Gross Unrealized Losses |
Estimated Fair Value |
|||||||||||||
(Dollars in Thousands) | ||||||||||||||||
Obligations of U.S. government sponsored agencies |
$ | 35,050 | $ | | $ | (1,685 | ) | $ | 33,365 | |||||||
|
|
|
|
|
|
|
|
15
Table of Contents
The scheduled maturities of investment securities available-for-sale and held-to-maturity as of March 31, 2014 are presented in the following table:
Available-for-Sale | Held-to-Maturity | |||||||||||||||
Amortized | Estimated Fair |
Amortized | Estimated Fair | |||||||||||||
Cost | Value | Cost | Value | |||||||||||||
(Dollars in Thousands) | ||||||||||||||||
Maturing within one year |
$ | | $ | | $ | | $ | | ||||||||
Maturing after one to five years |
10,947 | 11,441 | | | ||||||||||||
Maturing after five to ten years |
77,181 | 77,280 | 16,204 | 15,980 | ||||||||||||
Maturing after ten years |
61,119 | 62,119 | 22,862 | 21,861 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total |
$ | 149,247 | $ | 150,840 | $ | 39,066 | $ | 37,841 | ||||||||
|
|
|
|
|
|
|
|
For purposes of the maturity table, mortgage-backed securities, which are not due at a single maturity date, have been allocated over maturity groupings based on the weighted-average contractual maturities of underlying collateral. The mortgage-backed securities generally mature earlier than their weighted-average contractual maturities because of principal prepayments.
Management evaluates securities for other-than-temporary impairment no less frequently than quarterly and more frequently when economic or market concerns warrant such evaluation. Consideration is given to (1) the length of time and the extent to which fair value has been less than cost, (2) the financial condition and near-term prospects of the issuer and (3) whether the Company does not intend to sell these securities, and it is not more likely than not that the Company will be required to sell the securities before recovery of their amortized cost bases. At March 31, 2014 and December 31, 2013, based on the aforementioned considerations, management did not record an other-than-temporary impairment on any security that was in an unrealized loss position.
The following table reflects the Companys investments gross unrealized losses and fair value, aggregated by investment category and length of time that individual securities have been in a continuous unrealized loss position, at March 31, 2014 and December 31, 2013.
Available-for-Sale | ||||||||||||||||
March 31, 2014 | ||||||||||||||||
Less than 12 Months | 12 Months or More | |||||||||||||||
Fair Value |
Unrealized Losses |
Fair Value |
Unrealized Losses |
|||||||||||||
(Dollars in Thousands) | ||||||||||||||||
Mortgage-backed securities: |
||||||||||||||||
Residential |
$ | 35,824 | $ | (698 | ) | $ | | $ | | |||||||
Commercial |
14,513 | (88 | ) | | | |||||||||||
Obligations of states and political subdivisions |
| | | | ||||||||||||
U.S. treasury securities |
3,790 | (290 | ) | | | |||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total |
$ | 54,127 | $ | (1,076 | ) | $ | | $ | | |||||||
|
|
|
|
|
|
|
|
|||||||||
Held-to-Maturity | ||||||||||||||||
March 31, 2014 | ||||||||||||||||
Less than 12 Months | 12 Months or More | |||||||||||||||
Fair Value |
Unrealized Losses |
Fair Value |
Unrealized Losses |
|||||||||||||
(Dollars in Thousands) | ||||||||||||||||
Obligations of U.S. government sponsored agencies |
$ | 30,024 | $ | (1,026 | ) | $ | 3,801 | $ | (199 | ) | ||||||
|
|
|
|
|
|
|
|
16
Table of Contents
Available-for-Sale | ||||||||||||||||
December 31, 2013 | ||||||||||||||||
Less than 12 Months | 12 Months or More | |||||||||||||||
Fair Value |
Unrealized Losses |
Fair Value | Unrealized Losses |
|||||||||||||
(Dollars in Thousands) | ||||||||||||||||
Mortgage-backed securities: |
||||||||||||||||
Residential |
$ | 43,091 | $ | (885 | ) | $ | | $ | | |||||||
Commercial |
21,231 | (337 | ) | 271 | (18 | ) | ||||||||||
Obligations of states and political subdivisions |
1,050 | (2 | ) | | | |||||||||||
U.S. treasury securities |
3,748 | (334 | ) | | | |||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total |
$ | 69,120 | $ | (1,558 | ) | $ | 271 | $ | (18 | ) | ||||||
|
|
|
|
|
|
|
|
|||||||||
Held-to-Maturity | ||||||||||||||||
December 31, 2013 | ||||||||||||||||
Less than 12 Months | 12 Months or More | |||||||||||||||
Fair Value |
Unrealized Losses |
Fair Value | Unrealized Losses |
|||||||||||||
(Dollars in Thousands) | ||||||||||||||||
Obligations of U.S. government sponsored agencies |
$ | 33,365 | $ | (1,685 | ) | $ | | $ | | |||||||
|
|
|
|
|
|
|
|
As of March 31, 2014, one debt security had been in a loss position for more than twelve months, and forty debt securities had been in a loss position for less than twelve months. The losses for all securities are considered to be a direct result of the effect that the current interest rate environment has on the value of debt securities and not related to the creditworthiness of the issuers. Further, the Company has the current intent and ability to retain its investments in the issuer for a period of time sufficient to allow for any anticipated recovery in fair value. Therefore, the Company has not recognized any other-than-temporary impairments.
Investment securities available-for-sale with a carrying value of $74.2 million and $72.7 million as of March 31, 2014 and December 31, 2013, respectively, were pledged to secure public deposits and for other purposes.
Gains realized on sales of securities available-for-sale were approximately $0.1 million and $0.5 million as of March 31, 2014 and December 31, 2013, respectively. The gains on sales as of December 31, 2013 resulted from a non-recurring fee received by the Bank in connection with the early payoff of a mortgage-backed pool. There were no losses on sales of securities as of both March 31, 2014 and December 31, 2013.
7. INVESTMENTS IN LIMITED PARTNERSHIPS
The Company has investments in affordable housing projects for which it provides funding as a limited partner and receives tax credits related to its investments in the projects based on its partnership share. The Companys investments include both direct investments and investments in funds that invest solely in affordable housing projects. The Company has determined that these structures require evaluation as a variable interest entity (VIE) under ASC Topic 810, Consolidation. The Company consolidates one of the funds in which it has a 99.9% limited partnership interest. Assets recorded by the Company as a result of the consolidation totaled approximately $53,000 as of both March 31, 2014 and December 31, 2013. The remaining limited partnership investments are unconsolidated and are accounted for under the cost method as allowed under ASC Topic 325, Accounting for Tax Benefits Resulting from Investments in Affordable Housing Projects. The Company amortizes the excess of carrying value of the investment over its estimated residual value during the period in which tax credits are allocated to the investors. The Companys maximum exposure to future loss related to these limited partnerships was limited to the $0.8 million recorded investment as of both March 31, 2014 and December 31, 2013.
The assets and liabilities of these partnerships consist primarily of apartment complexes and related mortgages. The Companys carrying value approximates cost of its underlying equity in the net assets of the partnerships. Market quotations are not available for any of the aforementioned partnerships. Management has no knowledge of intervening events since the date of the partnerships financial statements that would have had a material effect on the Companys consolidated financial position or results of operations.
17
Table of Contents
The Bank had no remaining cash commitments to these partnerships as of March 31, 2014 or December 31, 2013.
8. LOANS AND ALLOWANCE FOR LOAN LOSSES
As of March 31, 2014 and December 31, 2013, the composition of the loan portfolio by reporting segment and portfolio segment was as follows:
March 31, 2014 | ||||||||||||
FUSB | ALC | Total | ||||||||||
(Dollars in Thousands) | ||||||||||||
Real estate loans: |
||||||||||||
Construction, land development and other land loans |
$ | 10,727 | $ | | $ | 10,727 | ||||||
Secured by 1-4 family residential properties |
33,065 | 25,154 | 58,219 | |||||||||
Secured by multi-family residential properties |
21,748 | | 21,748 | |||||||||
Secured by non-farm, non-residential properties |
121,801 | | 121,801 | |||||||||
Other |
750 | | 750 | |||||||||
Commercial and industrial loans |
18,450 | | 18,450 | |||||||||
Consumer loans |
9,187 | 48,717 | 57,904 | |||||||||
Other loans |
1,209 | | 1,209 | |||||||||
|
|
|
|
|
|
|||||||
Total loans |
216,937 | 73,871 | 290,808 | |||||||||
Less: Unearned interest, fees and deferred cost |
135 | 5,389 | 5,524 | |||||||||
Allowance for loan losses |
5,523 | 3,044 | 8,567 | |||||||||
|
|
|
|
|
|
|||||||
Net loans |
$ | 211,279 | $ | 65,438 | $ | 276,717 | ||||||
|
|
|
|
|
|
December 31, 2013 | ||||||||||||
FUSB | ALC | Total | ||||||||||
(Dollars in Thousands) | ||||||||||||
Real estate loans: |
||||||||||||
Construction, land development and other land loans |
$ | 11,348 | $ | | $ | 11,348 | ||||||
Secured by 1-4 family residential properties |
34,978 | 26,621 | 61,599 | |||||||||
Secured by multi-family residential properties |
22,095 | | 22,095 | |||||||||
Secured by non-farm, non-residential properties |
122,430 | | 122,430 | |||||||||
Other |
761 | | 761 | |||||||||
Commercial and industrial loans |
37,772 | | 37,772 | |||||||||
Consumer loans |
9,886 | 48,938 | 58,824 | |||||||||
Other loans |
604 | | 604 | |||||||||
|
|
|
|
|
|
|||||||
Total loans |
239,874 | 75,559 | 315,433 | |||||||||
Less: Unearned interest, fees and deferred cost |
149 | 4,961 | 5,110 | |||||||||
Allowance for loan losses |
6,272 | 3,124 | 9,396 | |||||||||
|
|
|
|
|
|
|||||||
Net loans |
$ | 233,453 | $ | 67,474 | $ | 300,927 | ||||||
|
|
|
|
|
|
The Company grants commercial, real estate and installment loans to its customers. Although the Company has a diversified loan portfolio, 73.3% and 69.2% of the portfolio was concentrated in loans secured by real estate located primarily within a single geographic region of the United States as of March 31, 2014 and December 31, 2013, respectively.
Portfolio Segments:
The Company has divided the loan portfolio into eight portfolio segments, each with different risk characteristics and methodologies for assessing the risk described as follows:
Construction, land development and other land loans Commercial construction, land and land development loans include the development of residential housing projects, loans for the development of commercial and industrial use property and loans for the purchase and improvement of raw land. These loans are secured in whole or in part by the underlying real estate collateral and are generally guaranteed by the principals of the borrowing entity.
18
Table of Contents
Secured by 14 family residential properties These loans include conventional mortgage loans on one-to-four family residential properties. These properties may serve as the borrowers primary residence, vacation home or investment property. Also included in this portfolio are home equity loans and lines of credit. This type of lending, which is secured by a first or second mortgage on the borrowers residence, allows customers to borrow against the equity in their home.
Secured by multi-family residential properties These are mortgage loans secured by apartment buildings.
Secured by non-farm, non-residential properties Commercial real estate loans include loans secured by commercial and industrial properties, office or mixed-use facilities, strip shopping centers or other commercial property. These loans are generally guaranteed by the principals of the borrowing entity.
Other real estate loans Other real estate loans are loans primarily for agricultural production, secured by mortgages on farm land.
Commercial and industrial loans Includes loans to commercial customers for use in the normal course of business. These credits may be loans and lines to financially strong borrowers, secured by inventories, equipment or receivables, and are generally guaranteed by the principals of the borrowing entity.
Consumer loans Includes a variety of secured and unsecured personal loans, including automobile loans, loans for household and personal purposes and all other direct consumer installment loans.
Other loans Other loans comprise credit cards, overdrawn checking accounts reclassified to loans and overdraft lines of credit.
Related Party Loans:
In the ordinary course of business, the Bank makes loans to certain officers and directors of the Company, including companies with which they are associated. These loans are made on the same terms as those prevailing for comparable transactions with others. Management believes such loans do not represent more than normal risk of collectability, nor do they present other unfavorable features. The aggregate balances of such related party loans and commitments as of March 31, 2014 and December 31, 2013 were $3.4 million and $3.6 million, respectively. During the period ended March 31, 2014, there were no new loans to these parties, and repayments by active related parties were $0.2 million. During the year ended December 31, 2013, new loans to these related parties totaled $1.7 million, and repayments by active related parties were $0.6 million.
Allowance for Loan Losses:
The following tables present changes in the allowance for loan losses by reporting segment and loan type as of March 31, 2014 and December 31, 2013:
FUSB | ||||||||||||||||||||||||||||
March 31, 2014 | ||||||||||||||||||||||||||||
Commercial | Commercial Real Estate |
Consumer | Residential Real Estate |
Other | - Unallocated |
Total | ||||||||||||||||||||||
(Dollars in Thousands) | ||||||||||||||||||||||||||||
Allowance for loan losses: |
||||||||||||||||||||||||||||
Beginning balance |
$ | 592 | $ | 4,852 | $ | 180 | $ | 635 | $ | 13 | $ | | $ | 6,272 | ||||||||||||||
Charge-offs |
268 | 606 | 14 | 3 | | | 891 | |||||||||||||||||||||
Recoveries |
110 | 170 | 30 | 6 | 1 | | 317 | |||||||||||||||||||||
Provision |
21 | 8 | (46 | ) | (146 | ) | (12 | ) | | (175 | ) | |||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Ending balance |
455 | 4,424 | 150 | 492 | 2 | | 5,523 | |||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Ending balance individually evaluated for impairment |
| 1,493 | | | | | 1,493 | |||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Ending balance collectively evaluated for impairment |
$ | 455 | $ | 2,931 | $ | 150 | $ | 492 | $ | 2 | $ | | $ | 4,030 | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Loan receivables: |
||||||||||||||||||||||||||||
Ending balance |
18,450 | 155,026 | 9,187 | 33,065 | 1,209 | | 216,937 | |||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Ending balance individually evaluated for impairment |
| 14,884 | | | | | 14,884 | |||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Ending balance collectively evaluated for impairment |
$ | 18,450 | $ | 140,142 | $ | 9,187 | $ | 33,065 | $ | 1,209 | $ | | $ | 202,053 | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
19
Table of Contents
ALC | ||||||||||||||||||||||||||||
March 31, 2014 | ||||||||||||||||||||||||||||
Commercial | Commercial Real Estate |
Consumer | Residential Real Estate |
Other | Unallocated | Total | ||||||||||||||||||||||
(Dollars in Thousands) | ||||||||||||||||||||||||||||
Allowance for loan losses: |
||||||||||||||||||||||||||||
Beginning balance |
$ | | $ | | $ | 2,667 | $ | 457 | $ | | $ | | $ | 3,124 | ||||||||||||||
Charge-offs |
| | 838 | 58 | | | 896 | |||||||||||||||||||||
Recoveries |
| | 222 | 5 | | | 227 | |||||||||||||||||||||
Provision |
| | 494 | 95 | | | 589 | |||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Ending balance |
| | 2,545 | 499 | | | 3,044 | |||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Ending balance individually evaluated for impairment |
| | | | | | | |||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Ending balance collectively evaluated for impairment |
$ | | $ | | $ | 2,545 | $ | 499 | $ | | $ | | $ | 3,044 | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Loan receivables: |
||||||||||||||||||||||||||||
Ending balance |
| | 48,717 | 25,154 | | | 73,871 | |||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Ending balance individually evaluated for impairment |
| | | | | | | |||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Ending balance collectively evaluated for impairment |
$ | | $ | | $ | 48,717 | $ | 25,154 | $ | | $ | | $ | 73,871 | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
FUSB & ALC | ||||||||||||||||||||||||||||
March 31, 2014 | ||||||||||||||||||||||||||||
Commercial | Commercial Real Estate |
Consumer | Residential Real Estate |
Other | Unallocated | Total | ||||||||||||||||||||||
(Dollars in Thousands) | ||||||||||||||||||||||||||||
Allowance for loan losses: |
||||||||||||||||||||||||||||
Beginning balance |
$ | 592 | $ | 4,852 | $ | 2,847 | $ | 1,092 | $ | 13 | $ | | $ | 9,396 | ||||||||||||||
Charge-offs |
268 | 606 | 852 | 61 | | | 1,787 | |||||||||||||||||||||
Recoveries |
110 | 170 | 252 | 11 | 1 | | 544 | |||||||||||||||||||||
Provision |
21 | 8 | 448 | (51 | ) | (12 | ) | | 414 | |||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Ending balance |
455 | 4,424 | 2,695 | 991 | 2 | | 8,567 | |||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Ending balance individually evaluated for impairment |
| 1,493 | | | | | 1,493 | |||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Ending balance collectively evaluated for impairment |
$ | 455 | $ | 2,931 | $ | 2,695 | $ | 991 | $ | 2 | $ | | $ | 7,074 | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Loan receivables: |
||||||||||||||||||||||||||||
Ending balance |
18,450 | 155,026 | 57,904 | 58,219 | 1,209 | | 290,808 | |||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Ending balance individually evaluated for impairment |
| 14,884 | | | | | 14,884 | |||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Ending balance collectively evaluated for impairment |
$ | 18,450 | $ | 140,142 | $ | 57,904 | $ | 58,219 | $ | 1,209 | $ | | $ | 275,924 | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
20
Table of Contents
FUSB | ||||||||||||||||||||||||||||
December 31, 2013 | ||||||||||||||||||||||||||||
Commercial | Commercial Real Estate |
Consumer | Residential Real Estate |
Other | Unallocated | Total | ||||||||||||||||||||||
(Dollars in Thousands) | ||||||||||||||||||||||||||||
Allowance for loan losses: |
||||||||||||||||||||||||||||
Beginning balance |
$ | 977 | $ | 14,216 | $ | 168 | $ | 338 | $ | 66 | $ | | $ | 15,765 | ||||||||||||||
Charge-offs |
537 | 8,055 | 350 | 685 | | | 9,627 | |||||||||||||||||||||
Recoveries |
141 | 2,747 | 96 | 8 | 4 | | 2,996 | |||||||||||||||||||||
Provision |
11 | (4,056 | ) | 266 | 974 | (57 | ) | | (2,862 | ) | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Ending balance |
592 | 4,852 | 180 | 635 | 13 | | 6,272 | |||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Ending balance individually evaluated for impairment |
219 | 2,839 | | 11 | | | 3,069 | |||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Ending balance collectively evaluated for impairment |
$ | 373 | $ | 2,013 | $ | 180 | $ | 624 | $ | 13 | $ | | $ | 3,203 | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Loan receivables: |
||||||||||||||||||||||||||||
Ending balance |
37,772 | 156,634 | 9,886 | 34,978 | 604 | | 239,874 | |||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Ending balance individually evaluated for impairment |
753 | 28,813 | | 2,985 | | | 32,551 | |||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Ending balance collectively evaluated for impairment |
$ | 37,019 | $ | 127,821 | $ | 9,886 | $ | 31,993 | $ | 604 | $ | | $ | 207,323 | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
ALC | ||||||||||||||||||||||||||||
December 31, 2013 | ||||||||||||||||||||||||||||
Commercial | Commercial Real Estate |
Consumer | Residential Real Estate |
Other | Unallocated | Total | ||||||||||||||||||||||
(Dollars in Thousands) | ||||||||||||||||||||||||||||
Allowance for loan losses: |
||||||||||||||||||||||||||||
Beginning balance |
$ | | $ | | $ | 2,733 | $ | 780 | $ | | $ | | $ | 3,513 | ||||||||||||||
Charge-offs |
| | 2,979 | 525 | | | 3,504 | |||||||||||||||||||||
Recoveries |
| | 874 | 21 | | | 895 | |||||||||||||||||||||
Provision |
| | 2,039 | 181 | | | 2,220 | |||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Ending balance |
| | 2,667 | 457 | | | 3,124 | |||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Ending balance individually evaluated for impairment |
| | | | | | | |||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Ending balance collectively evaluated for impairment |
$ | | $ | | $ | 2,667 | $ | 457 | $ | | $ | | $ | 3,124 | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Loan receivables: |
||||||||||||||||||||||||||||
Ending balance |
| | 48,938 | 26,621 | | | 75,559 | |||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Ending balance individually evaluated for impairment |
| | | | | | | |||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Ending balance collectively evaluated for impairment |
$ | | $ | | $ | 48,938 | $ | 26,621 | $ | | $ | | $ | 75,559 | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
21
Table of Contents
FUSB & ALC | ||||||||||||||||||||||||||||
December 31, 2013 | ||||||||||||||||||||||||||||
Commercial | Commercial Real Estate |
Consumer | Residential Real Estate |
Other | Unallocated | Total | ||||||||||||||||||||||
(Dollars in Thousands) | ||||||||||||||||||||||||||||
Allowance for loan losses: |
||||||||||||||||||||||||||||
Beginning balance |
$ | 977 | $ | 14,216 | $ | 2,901 | $ | 1,118 | $ | 66 | $ | | $ | 19,278 | ||||||||||||||
Charge-offs |
537 | 8,055 | 3,329 | 1,210 | | | 13,131 | |||||||||||||||||||||
Recoveries |
141 | 2,747 | 970 | 29 | 4 | | 3,891 | |||||||||||||||||||||
Provision |
11 | (4,056 | ) | 2,305 | 1,155 | (57 | ) | | (642 | ) | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Ending balance |
592 | 4,852 | 2,847 | 1,092 | 13 | | 9,396 | |||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Ending balance individually evaluated for impairment |
219 | 2,839 | | 11 | | | 3,069 | |||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Ending balance collectively evaluated for impairment |
$ | 373 | $ | 2,013 | $ | 2,847 | $ | 1,081 | $ | 13 | $ | | $ | 6,327 | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Loan receivables: |
||||||||||||||||||||||||||||
Ending balance |
37,772 | 156,634 | 58,824 | 61,599 | 604 | | 315,433 | |||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Ending balance individually evaluated for impairment |
753 | 28,813 | | 2,985 | | | 32,551 | |||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Ending balance collectively evaluated for impairment |
$ | 37,019 | $ | 127,821 | $ | 58,824 | $ | 58,614 | $ | 604 | $ | | $ | 282,882 | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Credit Quality Indicators:
The Bank utilizes a model to evaluate the credit quality of its loan portfolio that includes categorizing loans into groupings by credit quality indicator. The model establishes a uniform framework and common language for assessing and monitoring risk in the portfolio. Under the model, loans have historically been categorized into one of eight risk grades which can be further summarized into categories described as pass, special mention, substandard, doubtful and loss, as described in further detail below. As of January 1, 2014, management established a nine-grade rating system, which had the effect of adding an additional risk grade to the pass category. The additional risk grade provides management with the ability to evaluate loans at a more granular level; however, it did not result in any change to the calculation of the allowance for loan losses as of either of the quarters ended March 31, 2014 or 2013, respectively, or the year ended December 31, 2013.
The following summarizes the credit quality indicators used in the nine-grade system:
| Pass (Risk Grades 1-5) Loans in this category include obligations where the probability of default is considered low. |
| Special Mention (Risk Grade 6): Borrowers in this category exhibit potential credit weaknesses or downward trends deserving Bank managements close attention. If left uncorrected, these potential weaknesses may result in the deterioration of the repayment prospects for the asset or in the Banks credit position at some future date. Special mention loans are not adversely classified and do not expose the Bank to sufficient risk to warrant adverse classification. Although a special mention asset has a higher probability of default than pass rated categories, its default is not imminent. |
| Substandard (Risk Grade 7): These are borrowers with defined weaknesses that jeopardize the orderly liquidation of debt. A substandard loan is inadequately protected by the current sound worth and paying capacity of the obligor or by the collateral pledged, if any. Normal repayment from the borrower is in jeopardy, although no loss of principal is envisioned. There is a distinct possibility that a partial loss of interest and/or principal will occur if the deficiencies are not corrected. Loss potential, while existing in the aggregate amount of substandard assets, does not have to exist in individual assets classified substandard. |
22
Table of Contents
| Doubtful (Risk Grade 8): Borrowers classified doubtful have all the weaknesses found in substandard borrowers with the added provision that the weaknesses make collection of debt in full, based on currently existing facts, conditions and values, highly questionable and improbable. Serious problems exist to the point where partial loss of principal is likely. The possibility of loss is extremely high, but because of certain important, reasonably specific pending factors that may work to strengthen the assets, the loans classification as estimated losses is deferred until a more exact status may be determined. Pending factors include proposed merger, acquisition or liquidation procedures, capital injection, perfecting liens on additional collateral and refinancing plans. Management of borrowers classified doubtful may have demonstrated a history of failing to live up to agreements. |
| Loss (Risk Grade 9): Borrowers deemed incapable of repayment of unsecured debt. Loans to such borrowers are considered uncollectible and of such little value that continuance as active assets of the Bank is not warranted. This classification does not mean that the loan has absolutely no recovery or salvage value, but rather it is not prudent to defer writing off these worthless assets, even though partial recovery may be affected in the future. |
The table below illustrates the carrying amount of loans by credit quality indicator as of March 31, 2014.
FUSB | ||||||||||||||||||||
Pass 1-5 |
Special Mention 6 |
Substandard 7 |
Doubtful 8 |
Total | ||||||||||||||||
(Dollars in Thousands) | ||||||||||||||||||||
Loans secured by real estate: |
||||||||||||||||||||
Construction, land development and other land loans |
$ | 4,509 | $ | 2,515 | $ | 3,703 | $ | | $ | 10,727 | ||||||||||
Secured by 1-4 family residential properties |
28,255 | 874 | 3,936 | | 33,065 | |||||||||||||||
Secured by multi-family residential properties |
14,847 | 3,466 | 3,435 | | 21,748 | |||||||||||||||
Secured by non-farm, non-residential properties |
100,249 | 11,525 | 10,027 | | 121,801 | |||||||||||||||
Other |
750 | | | | 750 | |||||||||||||||
Commercial and industrial loans |
16,497 | 1,363 | 590 | | 18,450 | |||||||||||||||
Consumer loans |
8,537 | 22 | 628 | | 9,187 | |||||||||||||||
Other loans |
1,209 | | | | 1,209 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Total |
$ | 174,853 | $ | 19,765 | $ | 22,319 | $ | | $ | 216,937 | ||||||||||
|
|
|
|
|
|
|
|
|
|
ALC | ||||||||||||
Performing | Nonperforming | Total | ||||||||||
(Dollars in Thousands) | ||||||||||||
Loans secured by real estate: |
||||||||||||
Secured by 1-4 family residential properties |
$ | 24,414 | $ | 740 | $ | 25,154 | ||||||
Consumer loans |
47,624 | 1,093 | 48,717 | |||||||||
|
|
|
|
|
|
|||||||
Total |
$ | 72,038 | $ | 1,833 | $ | 73,871 | ||||||
|
|
|
|
|
|
23
Table of Contents
The table below illustrates the carrying amount of loans by credit quality indicator as of December 31, 2013.
FUSB | ||||||||||||||||||||
Pass 1-5 |
Special Mention 6 |
Substandard 7 |
Doubtful 8 |
Total | ||||||||||||||||
(Dollars in Thousands) | ||||||||||||||||||||
Loans secured by real estate: |
||||||||||||||||||||
Construction, land development and other land loans |
$ | 4,785 | $ | | $ | 6,563 | $ | | $ | 11,348 | ||||||||||
Secured by 1-4 family residential properties |
30,459 | 333 | 4,162 | 24 | 34,978 | |||||||||||||||
Secured by multi-family residential properties |
14,569 | | 7,526 | | 22,095 | |||||||||||||||
Secured by non-farm, non-residential properties |
101,468 | 3,316 | 17,595 | 51 | 122,430 | |||||||||||||||
Other |
761 | | | | 761 | |||||||||||||||
Commercial and industrial loans |
30,403 | 936 | 6,433 | | 37,772 | |||||||||||||||
Consumer loans |
9,235 | 3 | 648 | | 9,886 | |||||||||||||||
Other loans |
601 | | 3 | | 604 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Total |
$ | 192,281 | $ | 4,588 | $ | 42,930 | $ | 75 | $ | 239,874 | ||||||||||
|
|
|
|
|
|
|
|
|
|
ALC | ||||||||||||
Performing | Nonperforming | Total | ||||||||||
(Dollars in Thousands) | ||||||||||||
Loans secured by real estate: |
||||||||||||
Secured by 1-4 family residential properties |
$ | 26,061 | $ | 560 | $ | 26,621 | ||||||
Consumer loans |
47,644 | 1,294 | 48,938 | |||||||||
|
|
|
|
|
|
|||||||
Total |
$ | 73,705 | $ | 1,854 | $ | 75,559 | ||||||
|
|
|
|
|
|
24
Table of Contents
The following table provides an aging analysis of past due loans by class as of March 31, 2014.
FUSB | ||||||||||||||||||||||||||||
As of March 31, 2014 | ||||||||||||||||||||||||||||
30-59 Days Past Due |
60-89 Days Past Due |
Greater Than 90 Days |
Total Past Due |
Current | Total Loans |
Recorded Investment > 90 Days and Accruing |
||||||||||||||||||||||
(Dollars in Thousands) | ||||||||||||||||||||||||||||
Loans secured by real estate: |
||||||||||||||||||||||||||||
Construction, land development and other land loans |
$ | | $ | 87 | $ | 2,056 | $ | 2,143 | $ | 8,584 | $ | 10,727 | $ | | ||||||||||||||
Secured by 1-4 family residential properties |
168 | 243 | 1,591 | 2,002 | 31,063 | 33,065 | | |||||||||||||||||||||
Secured by multi-family residential properties |
| | 1,114 | 1,114 | 20,634 | 21,748 | | |||||||||||||||||||||
Secured by non-farm, non-residential properties |
319 | 112 | 2,080 | 2,511 | 119,290 | 121,801 | | |||||||||||||||||||||
Other |
| | | | 750 | 750 | | |||||||||||||||||||||
Commercial and industrial loans |
1,141 | | 163 | 1,304 | 17,146 | 18,450 | | |||||||||||||||||||||
Consumer loans |
277 | 22 | 104 | 403 | 8,784 | 9,187 | 5 | |||||||||||||||||||||
Other loans |
| 5 | 5 | 10 | 1,199 | 1,209 | | |||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Total |
$ | 1,905 | $ | 469 | $ | 7,113 | $ | 9,487 | $ | 207,450 | $ | 216,937 | $ | 5 | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
ALC | ||||||||||||||||||||||||||||
As of March 31, 2014 | ||||||||||||||||||||||||||||
30-59 Days Past Due |
60-89 Days Past Due |
Greater Than 90 Days |
Total Past Due |
Current | Total Loans |
Recorded Investment > 90 Days and Accruing |
||||||||||||||||||||||
(Dollars in Thousands) | ||||||||||||||||||||||||||||
Loans secured by real estate: |
||||||||||||||||||||||||||||
Construction, land development and other land loans |
$ | | $ | | $ | | $ | | $ | | $ | | $ | | ||||||||||||||
Secured by 1-4 family residential properties |
211 | 153 | 687 | 1,051 | 24,103 | 25,154 | 473 | |||||||||||||||||||||
Secured by multi-family residential properties |
| | | | | | | |||||||||||||||||||||
Secured by non-farm, non-residential properties |
| | | | | | | |||||||||||||||||||||
Other |
| | | | | | | |||||||||||||||||||||
Commercial and industrial loans |
| | | | | | | |||||||||||||||||||||
Consumer loans |
640 | 402 | 1,060 | 2,102 | 46,615 | 48,717 | 1,060 | |||||||||||||||||||||
Other loans |
| | | | | | | |||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Total |
$ | 851 | $ | 555 | $ | 1,747 | $ | 3,153 | $ | 70,718 | $ | 73,871 | $ | 1,533 | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
25
Table of Contents
The following table provides an aging analysis of past due loans by class as of December 31, 2013.
FUSB | ||||||||||||||||||||||||||||
As of December 31, 2013 | ||||||||||||||||||||||||||||
30-59 Days Past Due |
60-89 Days Past Due |
Greater Than 90 Days |
Total Past Due |
Current | Total Loans |
Recorded Investment > 90 Days and Accruing |
||||||||||||||||||||||
(Dollars in Thousands) | ||||||||||||||||||||||||||||
Loans secured by real estate: |
||||||||||||||||||||||||||||
Construction, land development and other land loans |
$ | | $ | 38 | $ | 2,000 | $ | 2,038 | $ | 9,310 | $ | 11,348 | $ | | ||||||||||||||
Secured by 1-4 family residential properties |
271 | 154 | 1,801 | 2,226 | 32,752 | 34,978 | | |||||||||||||||||||||
Secured by multi-family residential properties |
| | 1,286 | 1,286 | 20,809 | 22,095 | | |||||||||||||||||||||
Secured by non-farm, non- residential properties |
719 | 93 | 4,434 | 5,246 | 117,184 | 122,430 | | |||||||||||||||||||||
Other |
| | | | 761 | 761 | | |||||||||||||||||||||
Commercial and industrial loans |
902 | | 480 | 1,382 | 36,390 | 37,772 | | |||||||||||||||||||||
Consumer loans |
101 | | 26 | 127 | 9,759 | 9,886 | | |||||||||||||||||||||
Other loans |
11 | | 8 | 19 | 585 | 604 | | |||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Total |
$ | 2,004 | $ | 285 | $ | 10,035 | $ | 12,324 | $ | 227,550 | $ | 239,874 | $ | | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
ALC | ||||||||||||||||||||||||||||
As of December 31, 2013 | ||||||||||||||||||||||||||||
30-59 Days Past Due |
60-89 Days Past Due |
Greater Than 90 Days |
Total Past Due |
Current | Total Loans |
Recorded Investment > 90 Days and Accruing |
||||||||||||||||||||||
(Dollars in Thousands) | ||||||||||||||||||||||||||||
Loans secured by real estate: |
||||||||||||||||||||||||||||
Construction, land development and Other land loans |
$ | | $ | | $ | | $ | | $ | | $ | | $ | | ||||||||||||||
Secured by 1-4 family residential properties |
403 | 143 | 507 | 1,053 | 25,568 | 26,621 | 409 | |||||||||||||||||||||
Secured by multi-family residential properties |
| | | | | | | |||||||||||||||||||||
Secured by non-farm, non- residential properties |
| | | | | | | |||||||||||||||||||||
Other |
| | | | | | | |||||||||||||||||||||
Commercial and industrial loans |
| | | | | | | |||||||||||||||||||||
Consumer loans |
684 | 597 | 1,258 | 2,539 | 46,399 | 48,938 | 1,252 | |||||||||||||||||||||
Other loans |
| | | | | | | |||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Total |
$ | 1,087 | $ | 740 | $ | 1,765 | $ | 3,592 | $ | 71,967 | $ | 75,559 | $ | 1,661 | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
26
Table of Contents
The following table provides an analysis of non-accruing loans by class as of March 31, 2014 and December 31, 2013.
Loans on Non-Accrual Status | ||||||||
March 31, 2014 |
December 31, 2013 |
|||||||
(Dollars in Thousands) | ||||||||
Loans secured by real estate: |
||||||||
Construction, land development and other land loans |
$ | 2,056 | $ | 2,337 | ||||
Secured by 1-4 family residential properties |
1,859 | 1,952 | ||||||
Secured by multi-family residential properties |
1,114 | 1,286 | ||||||
Secured by non-farm, non-residential properties |
2,080 | 4,435 | ||||||
Commercial and industrial loans |
163 | 479 | ||||||
Consumer loans |
136 | 76 | ||||||
|
|
|
|
|||||
Total loans |
$ | 7,408 | $ | 10,565 | ||||
|
|
|
|
27
Table of Contents
Impaired Loans:
A loan is considered impaired when, based on current information and events, it is probable that the Company will be unable to collect the scheduled payments of principal or interest when due according to the contractual terms of the related loan agreement. If a loan is impaired, a specific valuation allowance is allocated, if necessary, so that the loan is reported net, at the present value of estimated future cash flows using the loans existing rate or at the fair value of collateral if repayment is expected solely from the collateral. All loans of $0.5 million or more that are classified as non-accrual are identified for impairment analysis. The policy for recognizing income on impaired loans is consistent with the non-accrual policy. Impaired loans, or portions thereof, are charged off when deemed uncollectible.
As of March 31, 2014, the carrying amount of impaired loans consisted of the following:
March 31, 2014 | ||||||||||||
Impaired loans with no related allowance recorded |
Carrying Amount |
Unpaid Principal Balance |
Related Allowances |
|||||||||
(Dollars in Thousands) | ||||||||||||
Loans secured by real estate |
||||||||||||
Construction, land development and other land loans |
$ | 1,988 | $ | 1,988 | $ | | ||||||
Secured by 1-4 family residential properties |
99 | 99 | | |||||||||
Secured by multi-family residential properties |
| | | |||||||||
Secured by non-farm, non-residential properties |
7,873 | 7,873 | | |||||||||
Commercial and industrial |
| | | |||||||||
|
|
|
|
|
|
|||||||
Total loans with no related allowance recorded |
$ | 9,960 | $ | 9,960 | $ | | ||||||
|
|
|
|
|
|
|||||||
Impaired loans with an allowance recorded |
||||||||||||
Loans secured by real estate |
||||||||||||
Construction, land development and other land loans |
$ | 1,303 | $ | 1,303 | $ | 127 | ||||||
Secured by 1-4 family residential properties |
185 | 185 | 11 | |||||||||
Secured by multi-family residential properties |
3,436 | 3,436 | 1,355 | |||||||||
Secured by non-farm, non-residential properties |
| | | |||||||||
Commercial and industrial |
| | | |||||||||
|
|
|
|
|
|
|||||||
Total loans with an allowance recorded |
$ | 4,924 | $ | 4,924 | $ | 1,493 | ||||||
|
|
|
|
|
|
|||||||
Total impaired loans |
||||||||||||
Loans secured by real estate |
||||||||||||
Construction, land development and other land loans |
$ | 3,291 | $ | 3,291 | $ | 127 | ||||||
Secured by 1-4 family residential properties |
284 | 284 | 11 | |||||||||
Secured by multi-family residential properties |
3,436 | 3,436 | 1,355 | |||||||||
Secured by non-farm, non-residential properties |
7,873 | 7,873 | | |||||||||
Commercial and industrial |
| | | |||||||||
|
|
|
|
|
|
|||||||
Total impaired loans |
$ | 14,884 | $ | 14,884 | $ | 1,493 | ||||||
|
|
|
|
|
|
28
Table of Contents
As of December 31, 2013, the carrying amount of impaired loans consisted of the following:
December 31, 2013 | ||||||||||||
Impaired loans with no related allowance recorded |
Carrying Amount |
Unpaid Principal Balance |
Related Allowances |
|||||||||
(Dollars in Thousands) | ||||||||||||
Loans secured by real estate |
||||||||||||
Construction, land development and other land loans |
$ | 4,590 | $ | 4,590 | $ | | ||||||
Secured by 1-4 family residential properties |
103 | 103 | | |||||||||
Secured by multi-family residential properties |
1,053 | 1,053 | | |||||||||
Secured by non-farm, non-residential properties |
11,844 | 11,844 | | |||||||||
Commercial and industrial |
534 | 534 | | |||||||||
|
|
|
|
|
|
|||||||
Total loans with no related allowance recorded |
$ | 18,124 | $ | 18,124 | $ | | ||||||
|
|
|
|
|
|
|||||||
Impaired loans with an allowance recorded |
||||||||||||
Loans secured by real estate |
||||||||||||
Construction, land development and other land loans |
$ | 1,407 | $ | 1,407 | $ | 232 | ||||||
Secured by multi-family residential properties |
185 | 185 | 11 | |||||||||
Secured by non-farm, non-residential properties |
6,474 | 6,474 | 2,005 | |||||||||
Commercial and industrial |
6,376 | 6,376 | 835 | |||||||||
219 | 219 | 219 | ||||||||||
|
|
|
|
|
|
|||||||
Total loans with no related allowance recorded |
$ | 14,661 | $ | 14,661 | $ | 3,302 | ||||||
|
|
|
|
|
|
|||||||
Total impaired loans |
||||||||||||
Loans secured by real estate |
||||||||||||
Construction, land development and other land loans |
$ | 5,997 | $ | 5,997 | $ | 232 | ||||||
Secured by 1-4 family residential properties |
288 | 288 | 11 | |||||||||
Secured by multi-family residential properties |
7,527 | 7,527 | 2,005 | |||||||||
Secured by non-farm, non-residential properties |
18,220 | 18,220 | 835 | |||||||||
Commercial and industrial |
753 | 753 | 219 | |||||||||
|
|
|
|
|
|
|||||||
Total impaired loans |
$ | 32,785 | $ | 32,785 | $ | 3,302 | ||||||
|
|
|
|
|
|
The average net investment in impaired loans and interest income recognized and received on impaired loans as of March 31, 2014 and December 31, 2013 were as follows:
March 31, 2014 | ||||||||||||
Average Recorded Investment |
Interest Income Recognized |
Interest Income Received |
||||||||||
(Dollars in Thousands) | ||||||||||||
Loans secured by real estate |
||||||||||||
Construction, land development and other land loans |
$ | 4,187 | $ | 10 | $ | 12 | ||||||
Secured by 14 family residential properties |
285 | 2 | 2 | |||||||||
Secured by multi-family residential properties |
6,118 | 38 | 35 | |||||||||
Secured by non-farm, non-residential properties |
13,272 | 107 | 90 | |||||||||
Commercial and industrial |
321 | 1 | 1 | |||||||||
|
|
|
|
|
|
|||||||
Total |
$ | 24,183 | $ | 158 | $ | 140 | ||||||
|
|
|
|
|
|
29
Table of Contents
December 31, 2013 | ||||||||||||
Average Recorded Investment |
Interest Income Recognized |
Interest Income Received |
||||||||||
(Dollars in Thousands) | ||||||||||||
Loans secured by real estate |
||||||||||||
Construction, land development and other land loans |
$ | 10,249 | $ | 177 | $ | 179 | ||||||
Secured by 14 family residential properties |
303 | 7 | 7 | |||||||||
Secured by multi-family residential properties |
8,690 | 438 | 446 | |||||||||
Secured by non-farm, non-residential properties |
22,272 | 918 | 935 | |||||||||
Commercial and industrial |
987 | 33 | 34 | |||||||||
|
|
|
|
|
|
|||||||
Total |
$ | 42,501 | $ | 1,573 | $ | 1,601 | ||||||
|
|
|
|
|
|
Loans on which the accrual of interest has been discontinued amounted to $7.4 million and $10.6 million as of March 31, 2014 and December 31, 2013, respectively. If interest on those loans had been accrued, such income would have approximated $0.1 and $0.6 million as of March 31, 2014 and December 31, 2013, respectively. No interest income was recorded related to these loans as of March 31, 2014, and $0.1 million of interest income was recorded as of December 31, 2013. Accruing loans past due 90 days or more amounted to $1.5 million and $1.7 million as of March 31, 2014 and December 31, 2013, respectively.
Troubled Debt Restructurings:
Loans are considered restructured loans if concessions have been granted to borrowers that are experiencing financial difficulty. The concessions granted generally involve the modification of terms of the loan, such as changes in payment schedule or interest rate, which generally would not otherwise be considered. Restructured loans can involve loans remaining on non-accrual, moving to non-accrual or continuing on accrual status, depending on the individual facts and circumstances of the borrower. Non-accrual restructured loans are included and treated with all other non-accrual loans. In addition, all accruing restructured loans are being reported as troubled debt restructurings. Generally, restructured loans remain on non-accrual until the customer has attained a sustained period of repayment performance under the modified loan terms (generally a minimum of six months). However, performance prior to the restructuring, or significant events that coincide with the restructuring, are considered in assessing whether the borrower can meet the new terms and whether the loan should be returned to or maintained on non-accrual status. If the borrowers ability to meet the revised payment schedule is not reasonably assured, the loan remains on non-accrual. Based on the above, the Company had $4.9 million and $5.7 million of non-accruing loans that were restructured and remained on non-accrual status as of March 31, 2014 and December 31, 2013, respectively. In addition, the Company had $1.7 million of restructured loans that were restored to accrual status based on a sustained period of repayment performance as of March 31, 2014, compared to $2.0 million as of December 31, 2013.
The following table provides the number of loans modified in a troubled debt restructuring by loan portfolio as of March 31, 2014 and December 31, 2013, as well as the pre- and post-modification principal balance as of March 31, 2014 and December 31, 2013.
March 31, 2014 | December 31, 2013 | |||||||||||||||||||||||
Number of Loans |
Pre- Modification Outstanding Principal Balance |
Post- Modification Principal Balance |
Number of Loans |
Pre- Modification Outstanding Principal Balance |
Post- Modification Principal Balance |
|||||||||||||||||||
(Dollars in Thousands) | ||||||||||||||||||||||||
Loans secured by real estate: |
||||||||||||||||||||||||
Construction, land development and other land loans |
10 | $ | 7,551 | $ | 3,724 | 10 | $ | 7,551 | $ | 3,837 | ||||||||||||||
Secured by 1-4 family residential properties |
16 | 1,081 | 763 | 17 | 1,375 | 1,067 | ||||||||||||||||||
Secured by non-farm, non-residential properties |
7 | 1,628 | 1,504 | 9 | 2,683 | 2,418 | ||||||||||||||||||
Commercial loans |
4 | 416 | 340 | 4 | 416 | 344 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Total |
37 | $ | 10,676 | $ | 6,331 | 40 | $ | 12,025 | $ | 7,666 | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
30
Table of Contents
The following table provides the number of loans modified in a troubled debt restructuring that have subsequently defaulted, by loan portfolio, as of March 31, 2014 and December 31, 2013.
March 31, 2014 | December 31, 2013 | |||||||||||||||
Number of Loans |
Recorded Investment |
Number of Loans |
Recorded Investment |
|||||||||||||
(Dollars in Thousands) | ||||||||||||||||
Construction, land development and other land loans |
2 | $ | 462 | 2 | $ | 566 | ||||||||||
Secured by non-farm, non-residential properties |
3 | 998 | 4 | 1,073 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total |
5 | $ | 1,460 | 6 | $ | 1,639 | ||||||||||
|
|
|
|
|
|
|
|
Restructured loan modifications may include payment schedule modifications, interest rate concessions, maturity date extensions, modification of note structure, principal reduction or some combination of these concessions.
During the quarter ended March 31, 2014 and the year ended December 31, 2013, restructured loan modifications of loans secured by real estate, commercial and industrial loans primarily included maturity date extensions and payment schedule modifications.
Troubled debt restructurings as of March 31, 2014 and December 31, 2013 were as follows:
March 31, 2014 |
December 31, 2013 |
Change | ||||||||||
(Dollars in Thousands) | ||||||||||||
Loans secured by real estate: |
||||||||||||
Construction, land development and other land loans |
$ | 3,724 | $ | 3,837 | $ | (113 | ) | |||||
Secured by 1-4 family residential properties |
763 | 1,067 | (304 | ) | ||||||||
Secured by non-farm, non-residential properties |
1,504 | 2,418 | (914 | ) | ||||||||
Commercial and industrial loans |
340 | 344 | (4 | ) | ||||||||
|
|
|
|
|
|
|||||||
Total |
$ | 6,331 | $ | 7,666 | $ | (1,335 | ) | |||||
|
|
|
|
|
|
All loans $0.5 million and over, modified in a troubled debt restructuring and rated substandard or lower, are evaluated for impairment. The nature and extent of impairment of restructured loans, including those which have experienced a subsequent payment default, are considered in the determination of an appropriate level of allowance for loan losses. This evaluation resulted in an allowance for loan losses on these restructured loans of $0.2 million and $0.8 million as of March 31, 2014 and December 31, 2013, respectively.
31
Table of Contents
9. OTHER REAL ESTATE OWNED
Other real estate and certain other assets acquired in foreclosure are reported at the lower of the investment or fair value of the property less estimated costs to sell. The following table summarizes foreclosed property activity as of the three months ended March 31, 2014 and 2013.
March 31, 2014 | ||||||||||||
FUSB | ALC | Total | ||||||||||
(Dollars in Thousands) | ||||||||||||
Balance December 31, 2013 |
$ | 8,463 | $ | 847 | $ | 9,310 | ||||||
Transfers from loans |
2,154 | 166 | 2,320 | |||||||||
Sales proceeds |
(1,239 | ) | (41 | ) | (1,280 | ) | ||||||
Gross gains |
147 | | 147 | |||||||||
Gross losses |
(33 | ) | (26 | ) | (59 | ) | ||||||
|
|
|
|
|
|
|||||||
Net gains (losses) |
114 | (26 | ) | 88 | ||||||||
Impairment |
(10 | ) | (44 | ) | (54 | ) | ||||||
|
|
|
|
|
|
|||||||
Balance March 31, 2014 |
$ | 9,482 | $ | 902 | $ | 10,384 | ||||||
|
|
|
|
|
|
March 31, 2013 | ||||||||||||
FUSB | ALC | Total | ||||||||||
(Dollars in Thousands) | ||||||||||||
Balance December 31, 2012 |
$ | 11,089 | $ | 2,197 | $ | 13,286 | ||||||
Transfers from loans |
288 | 184 | 472 | |||||||||
Sales proceeds |
(113 | ) | (621 | ) | (734 | ) | ||||||
Gross gains |
51 | 21 | 72 | |||||||||
Gross losses |
| (517 | ) | (517 | ) | |||||||
|
|
|
|
|
|
|||||||
Net losses |
51 | (496 | ) | (445 | ) | |||||||
Impairment |
(56 | ) | (141 | ) | (197 | ) | ||||||
|
|
|
|
|
|
|||||||
Balance March 31, 2013 |
$ | 11,259 | $ | 1,123 | $ | 12,382 | ||||||
|
|
|
|
|
|
Valuation adjustments are primarily recorded in other non-interest expense; adjustments are also recorded as a charge to the allowance for loan losses if incurred within 60 days after the date of transfer from loans. Valuation adjustments are primarily post-foreclosure write-downs that are a result of continued declining property values based on updated appraisals or other indications of value, such as offers to purchase.
10. SHORT-TERM BORROWINGS
Short-term borrowings consist of federal funds purchased and securities sold under repurchase agreements. Federal funds purchased generally mature within one to four days. There were no federal funds purchased outstanding as of March 31, 2014 or December 31, 2013.
Securities sold under repurchase agreements, which are secured borrowings, generally are reflected at the amount of cash received in connection with the transaction. The Company may be required to provide additional collateral based on the fair value of the underlying securities. The Company monitors the fair value of the underlying securities on a daily basis. Securities sold under repurchase agreements as of March 31, 2014 and December 31, 2013 were $0.8 and $1.2 million, respectively.
As of March 31, 2014, the Bank had $18.8 million in available federal fund lines from correspondent banks.
11. LONG-TERM DEBT
The Company uses FHLB advances as an alternative to funding sources with similar maturities, such as certificates of deposit or other deposit programs. These advances generally offer more attractive rates when compared to other mid-term financing options. They are also flexible, allowing the Company to quickly obtain the necessary maturities and rates that best suit its overall asset/liability strategy. The Company had FHLB advances outstanding of $5.0 million as of March 31, 2014 and December 31, 2013, and assets pledged associated with these advances of $6.4 million and $5.1 million, respectively.
As of March 31, 2014, the Bank had $167.7 million in available credit from the FHLB.
32
Table of Contents
12. INCOME TAXES
The Company files a consolidated income tax return with the Federal government and the State of Alabama. ALC files a Mississippi state income tax return related to operations from its Mississippi branches. The Company is currently open to audit under the statute of limitations by the Internal Revenue Service and the states in which it files for the years ended December 31, 2010 through 2013.
As of March 31, 2014, the Company had no unrecognized tax benefits related to federal or state income tax matters and does not anticipate any material increase or decrease in unrecognized tax benefits relative to any tax positions taken prior to March 31, 2014. As of March 31, 2014, the Company had accrued no interest and no penalties related to uncertain tax positions.
The consolidated tax expense differed from the amount computed by applying the federal statutory income tax rate of 34.0%, as described in the following table:
March 31, 2014 |
March 31, 2013 |
|||||||
(Dollars in Thousands) | ||||||||
Income tax expense at federal statutory rate |
$ | 357 | $ | 418 | ||||
Increase (decrease) resulting from: |
||||||||
Tax-exempt interest |
(82 | ) | (98 | ) | ||||
State income tax expense, net of federal income taxes |
39 | 48 | ||||||
Other |
(38 | ) | (24 | ) | ||||
|
|
|
|
|||||
Total |
$ | 276 | $ | 344 |
The Company had a net deferred tax asset of $9.6 million and $10.8 million as of March 31, 2014 and December 31, 2013, respectively. The reduction in the net deferred tax asset resulted primarily from decreases in deferred tax assets and liabilities related to book-tax timing differences associated with the provision for loan losses, OREO write-downs and increases in net unrealized gains on securities available-for-sale.
33
Table of Contents
13. SEGMENT REPORTING
Under ASC Topic 280, Segment Reporting, certain information is disclosed for the two reportable operating segments of the Company. The reportable segments were determined using the internal management reporting system. These segments are comprised of USBIs and the Banks significant subsidiaries. The accounting policies for each segment are the same as those described in Note 2, Summary of Significant Accounting Policies, of the Notes to Consolidated Financial Statements in USBIs Annual Report on Form 10-K for the period ended December 31, 2013. The segment results include certain overhead allocations and intercompany transactions that were recorded at current market prices. All intercompany transactions have been eliminated to determine the consolidated balances. The results for the two reportable segments of the Company are included in the following table:
All | ||||||||||||||||||||
FUSB | ALC | Other | Eliminations | Consolidated | ||||||||||||||||
(Dollars in Thousands) | ||||||||||||||||||||
For the three months ended March 31, 2014: |
||||||||||||||||||||
Net interest income |
$ | 4,087 | $ | 3,112 | $ | 2 | $ | | $ | 7,201 | ||||||||||
Provision for loan losses |
(175 | ) | 589 | | | 414 | ||||||||||||||
Total non-interest income |
931 | 286 | 1,043 | (1,113 | ) | 1,147 | ||||||||||||||
Total non-interest expense |
4,330 | 2,556 | 208 | (210 | ) | 6,884 | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Income before income taxes |
863 | 253 | 837 | (903 | ) | 1,050 | ||||||||||||||
Provision for income taxes |
176 | 99 | 1 | | 276 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Net income |
$ | 687 | $ | 154 | $ | 836 | $ | (903 | ) | $ | 774 | |||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Other significant items: |
||||||||||||||||||||
Total assets |
$ | 577,804 | $ | 68,625 | $ | 77,515 | $ | (148,228 | ) | $ | 575,716 | |||||||||
Total investment securities |
189,826 | | 80 | | 189,906 | |||||||||||||||
Total loans, net |
268,000 | 65,438 | | (56,721 | ) | 276,717 | ||||||||||||||
Investment in subsidiaries |
784 | | 72,416 | (73,195 | ) | 5 | ||||||||||||||
Fixed asset additions |
708 | 13 | | | 721 | |||||||||||||||
Depreciation expense |
128 | 52 | | | 180 | |||||||||||||||
Total interest income from external customers |
3,969 | 3,877 | | | 7,846 | |||||||||||||||
Total interest income from affiliates |
765 | | 3 | (768 | ) | | ||||||||||||||
All | ||||||||||||||||||||
FUSB | ALC | Other | Eliminations | Consolidated | ||||||||||||||||
(Dollars in Thousands) | ||||||||||||||||||||
For the three months ended March 31, 2013: |
||||||||||||||||||||
Net interest income |
$ | 4,335 | $ | 3,468 | $ | 2 | $ | | $ | 7,805 | ||||||||||
Provision for loan losses |
38 | 468 | | | 506 | |||||||||||||||
Total non-interest income |
1,397 | 336 | 1,074 | (1,184 | ) | 1,623 | ||||||||||||||
Total non-interest expense |
4,619 | 3,132 | 162 | (221 | ) | 7,692 | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Income before income taxes |
1,075 | 204 | 914 | (963 | ) | 1,230 | ||||||||||||||
Provision for income taxes |
262 | 81 | 1 | | 344 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Net income |
$ | 813 | $ | 123 | $ | 913 | $ | (963 | ) | $ | 886 | |||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Other significant items: |
||||||||||||||||||||
Total assets |
$ | 566,414 | $ | 71,697 | $ | 75,313 | $ | (148,785 | ) | $ | 564,639 | |||||||||
Total investment securities |
118,482 | | 80 | | 118,562 | |||||||||||||||
Total loans, net |
309,874 | 67,095 | | (55,962 | ) | 321,007 | ||||||||||||||
Investment in subsidiaries |
784 | | 70,138 | (70,917 | ) | 5 | ||||||||||||||
Fixed asset additions |
29 | 11 | | | 40 | |||||||||||||||
Depreciation expense |
124 | 41 | | | 165 | |||||||||||||||
Total interest income from external customers |
4,275 | 4,319 | | | 8,594 | |||||||||||||||
Total interest income from affiliates |
851 | | 2 | (853 | ) | |
34
Table of Contents
14. GUARANTEES, COMMITMENTS AND CONTINGENCIES
The Banks exposure to credit loss in the event of nonperformance by the other party for commitments to make loans and standby letters of credit is represented by the contractual amount of those instruments. The Bank uses the same credit policies in making these commitments as it does for on-balance sheet instruments. For interest rate swap transactions and commitments to purchase or sell securities for forward delivery, the contract or notional amounts do not represent exposure to credit loss. The Bank controls the credit risk of these derivative instruments through credit approvals, limits and monitoring procedures. Certain derivative contracts have credit risk for the carrying value plus the amount to replace such contracts in the event of counterparty default. All of the Banks financial instruments are held for risk management and not for trading purposes. During the quarters ended March 31, 2014 and 2013, there were no credit losses associated with derivative contracts.
In the normal course of business, there are outstanding commitments and contingent liabilities, such as commitments to extend credit, letters of credit and others that are not included in the consolidated financial statements. The financial instruments involve, to varying degrees, elements of credit and interest rate risk in excess of amounts recognized in the financial statements. A summary of these commitments and contingent liabilities is presented below:
March 31, | December 31, | |||||||
2014 | 2013 | |||||||
(Dollars in Thousands) | ||||||||
Standby Letters of Credit |
$ | 931 | $ | 931 | ||||
Commitments to Extend Credit |
$ | 24,672 | $ | 28,875 |
Standby letters of credit are contingent commitments issued by the Bank generally to guarantee the performance of a customer to a third party. The Bank has recourse against the customer for any amount that it is required to pay to a third party under a standby letter of credit. Revenues are recognized over the lives of the standby letters of credit. The potential amount of future payments that the Bank could be required to make under its standby letters of credit, which represents the Banks total credit risk, are listed in the table above.
Commitments to extend credit are agreements to lend to a customer as long as there is no violation of any condition established in the contract. Commitments generally have fixed expiration dates or other termination clauses and may require payment of a fee. Since many of the commitments are expected to expire without being drawn upon, the total commitment amounts do not necessarily represent future cash requirements. The Bank evaluates each customers creditworthiness on a case-by-case basis. The amount of collateral obtained, if deemed necessary by the Bank upon extension of credit, is based on managements credit evaluation of the counterparty. Collateral held varies but may include accounts receivable, inventory, property, plant and equipment and income-producing commercial properties.
Commitments to purchase securities for delayed delivery require the Bank to purchase a specified security at a specified price for delivery on a specified date. Similarly, commitments to sell securities for delayed delivery require the Bank to sell a specified security at a specified price for delivery on a specified date. Market risk arises from potential movements in security values and interest rates between the commitment and delivery dates. As of March 31, 2014, there was $3.0 million in outstanding commitments to purchase securities for delayed delivery and no outstanding commitments to sell securities for delayed delivery. As of December 31, 2013, there was $3.0 million outstanding commitments to purchase securities for delayed delivery and no outstanding commitments to sell securities for delayed delivery.
Litigation
On September 27, 2007, Malcomb Graves Automotive, LLC (Graves Automotive), Malcomb Graves and Tina Graves filed a lawsuit in the Circuit Court of Shelby County, Alabama against USBI, the Bank, ALC and their respective directors and officers seeking an unspecified amount of compensatory and punitive damages. The original complaint asserted eighteen separate counts against USBI, the Bank, ALC and their respective directors and officers, all related to an alleged oral agreement under which Graves Automotive would sell automobiles repossessed by ALC in return for a fee. Among other things, the complaint alleged that the defendants committed fraud in allegedly misrepresenting to Graves Automotive the amounts that Graves Automotive owed on certain loans and in failing to reimburse Graves Automotive for amounts owed to Graves Automotive in connection with its sale of repossessed ALC automobiles. Through a series of motions to dismiss, all defendants have been dismissed except for ALC. Further, through a series of motions to dismiss and amendments to the complaint, only two counts remain pending against ALC one for unjust enrichment and one for breach of contract. Because Graves Automotive had been unable to produce any documents supporting these remaining claims, on September 30, 2013,
35
Table of Contents
the court entered an order requiring Graves Automotive to produce a number of categories of specific documents evidencing the amounts allegedly owed to it by ALC. After the deadline to produce the documents had passed, ALC filed a Motion to Dismiss for failure to comply with the discovery order or, in the alternative, Motion for Summary Judgment based upon Graves Automotives inability to produce evidence supporting its claims. In response, Graves recently submitted an affidavit and produced a number of documents purportedly supporting its claims and damages. ALC is currently in the process of supplementing its Motion to Dismiss, or in the Alternative, Motion for Summary Judgment to address Graves Automotives recent production. This motion is currently set for hearing on May 20, 2014, but the parties anticipate that the hearing date will be continued while ALC and Graves Automotive work to schedule a mediation. ALC has previously made a nominal settlement offer to avoid the costs associated with additional litigation. ALC has yet to receive a response to this offer. ALC continues to deny the allegations against it in the lawsuit with respect to the remaining claims and intends to vigorously defend itself in this matter. Given the lack of discovery conducted, it is too early to assess the likelihood of a resolution of the remaining claims in this matter or the possibility of an unfavorable outcome.
On December 2, 2013, Wayne Allen Russell filed a lawsuit against the Bank in the Circuit Court of Tuscaloosa County, alleging that the Bank wrongfully foreclosed on a parcel of property owned by Russell that was subject to a mortgage in favor of the Bank. Mr. Russell alleges that the loan secured by the mortgage had been satisfied in full from the proceeds of a prior foreclosure of additional properties subject to the same mortgage. Mr. Russell seeks an unspecified amount of damages. The Bank denies Mr. Russells allegations and will vigorously defend the lawsuit.
The Company is also party to other litigation, and the Company intends to vigorously defend itself in all such litigation. In the opinion of the Company, based on review and consultation with legal counsel, the outcome of such other litigation should not have a material adverse effect on the Companys consolidated financial statements or results of operations.
ITEM 2. | MANAGEMENTS DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS |
Description of the Business
United Security Bancshares, Inc., a Delaware corporation (USBI), is a bank holding company with its principal offices located in Thomasville, Alabama. USBI operates one commercial banking subsidiary, First United Security Bank (the Bank or FUSB). As of March 31, 2014, the Bank operated and served its customers through nineteen banking offices located in Brent, Bucksville, Butler, Calera, Centreville, Coffeeville, Columbiana, Fulton, Gilbertown, Grove Hill, Harpersville, Jackson, Thomasville, Tuscaloosa and Woodstock, Alabama.
The Bank owns all of the stock of Acceptance Loan Company, Inc. (ALC), an Alabama corporation. ALC is a finance company organized for the purpose of making and purchasing consumer loans. ALC operates twenty-three finance company offices located in Alabama and southeast Mississippi. The headquarters of ALC is located in Jackson, Alabama. The Bank is the funding source for ALC.
The Bank provides a wide range of commercial banking services to small and medium-sized businesses, property managers, business executives, professionals and other individuals, while ALCs business is consumer oriented.
FUSB Reinsurance, Inc. (FUSB Reinsurance), an Arizona corporation and a wholly-owned subsidiary of the Bank, reinsures or underwrites credit life and credit accident and health insurance policies sold to the Banks and ALCs consumer loan customers. FUSB Reinsurance is responsible for the first level of risk on these policies up to a specified maximum amount, and a primary third-party insurer retains the remaining risk. The third-party insurer is also responsible for performing most of the administrative functions of FUSB Reinsurance on a contract basis.
Delivery of the best possible financial services to customers remains an overall operational focus of USBI and its subsidiaries (collectively, the Company). We recognize that attention to details and responsiveness to customers desires are critical to customer satisfaction. The Company continues to upgrade technology, both in its financial services and in the training of its 288 full-time equivalent employees, to ensure customer satisfaction and convenience.
36
Table of Contents
The accounting principles and reporting policies of USBI and its subsidiaries (collectively the Company), and the methods of applying these principles, conform with accounting principles generally accepted in the United States of America (GAAP) and with general practices within the financial services industry. Critical accounting policies relate to securities, loans, allowance for loan losses, derivatives and hedging. A description of these estimates, which significantly affect the determination of consolidated financial position, results of operations and cash flows, is set forth in Note 2, Summary of Significant Accounting Policies, of the Notes to Consolidated Financial Statements in USBIs Annual Report on Form 10-K for the year ended December 31, 2013.
The emphasis of this discussion is a comparison of assets, liabilities and shareholders equity as of March 31, 2014 to year-end 2013, while comparing income and expense for the three-month periods ended March 31, 2014 and 2013.
All yields and ratios presented and discussed herein are based on the accrual basis and not on the tax-equivalent basis, unless otherwise indicated.
This information should be read in conjunction with the Companys unaudited consolidated financial statements and related notes appearing elsewhere in this report and Managements Discussion and Analysis of Financial Condition and Results of Operations appearing in USBIs Annual Report on Form 10-K for the year ended December 31, 2013.
Financial Summary
For the quarter ended March 31, 2014, net income of the Company was $0.8 million, compared with $0.9 million for the quarter ended March 31, 2013. Basic and diluted net income per common share was $0.13 for the quarter ended March 31, 2014, compared with $0.15 for the same quarter of 2013.
Other results for the Company were as follows:
| Total assets increased 1.0% to $575.7 million for the first quarter of 2014, compared with $569.8 million as of December 31, 2013. |
| Deposits increased 1.2% to $490.2 million for the first quarter of 2014, compared with $484.3 million as of December 31, 2013. |
| Loans net of unearned interest and fees decreased 8.1% to $285.3 million for the first quarter of 2014, compared with $310.3 million as of December 31, 2013. |
| As of March 31, 2014, the Companys total risk-based capital was 20.66%, significantly above a number of financial institutions in our peer group and well above the minimum requirements of 10%, to achieve the highest regulatory rating of well-capitalized. |
| As of March 31, 2014, net interest income decreased 7.7% to $7.2 million, compared with $7.8 million for the first quarter of 2013. |
| Provision for loan losses decreased to $0.4 million for the quarter ended March 31, 2014, compared to $0.5 million for the first quarter of 2013. |
| Non-interest income decreased 29.3% to $1.1 million for the quarter ended March 31, 2014, compared with $1.6 million for the first quarter of 2013. |
| Non-interest expense decreased 10.5% to $6.9 million for the quarter ended March 31, 2014, compared with $7.7 million for the first quarter of 2013. Other real estate/foreclosure expense decreased $0.8 million for the quarter ended March 31, 2014 compared to the first quarter of 2013. |
| Shareholders equity totaled $71.4 million, or book value of $11.84 per share, as of March 31, 2014, compared with $70.1 million, or book value of $11.63 per share as of December 31, 2013. |
| Return on average assets for the first quarter of 2014 was 0.55%, compared with 0.63% for the first quarter of 2013. |
| Return on average shareholders equity for the first quarter of 2014 was 4.44%, compared with 5.22% for the first quarter of 2013. |
37
Table of Contents
Results of Operations
March 31, | March 31, | |||||||
2014 | 2013 | |||||||
(Dollars in Thousands) | ||||||||
Interest Income |
$ | 7,846 | $ | 8,594 | ||||
Interest Expense |
645 | 789 | ||||||
|
|
|
|
|||||
Net Interest Income |
7,201 | 7,805 | ||||||
Provision for Loan Losses |
414 | 506 | ||||||
|
|
|
|
|||||
Net Interest Income After Provision for Loan Losses |
6,787 | 7,299 | ||||||
Non-Interest Income |
1,147 | 1,623 | ||||||
Non-Interest Expense |
6,884 | 7,692 | ||||||
|
|
|
|
|||||
Income Before Income Taxes |
1,050 | 1,230 | ||||||
Provision for Income Taxes |
276 | 344 | ||||||
|
|
|
|
|||||
Net Income |
$ | 774 | $ | 886 | ||||
|
|
|
|
Net Interest Income
Net interest income is comprised of the difference between interest and fee income generated from earning assets and the interest expense paid on deposits and borrowed funds. Fluctuations in interest rates, as well as volume and mix changes in earning assets and interest-bearing liabilities, can materially impact net interest income. The Companys earning assets are comprised of loans, taxable and nontaxable investments and federal funds sold. Interest-bearing liabilities are comprised of interest-bearing demand deposits, savings deposits and time deposits, as well as short-term borrowings and long-term debt. Net interest income decreased $0.6 million, or 7.7%, comparing the first quarter of 2014 to the first quarter of 2013. Net yield declined from 5.98% to 5.49%.
Interest income decreased $0.7 million, or 8.7%, comparing the first quarter of 2014 to the first quarter of 2013. Average interest-bearing assets increased from $521.8 million to $524.8 million comparing the two quarters. Although market interest rates have remained relatively stable, the decline in interest income resulted primarily from declines in average loan balances. As a result of declining loan balances, the Company has continued to invest available funds in investment securities, which generally provide lower yields than loans. The yield on interest earning assets declined 61 basis points from 6.59% to 5.98% for the quarters ended March 31, 2014 and 2013, respectively.
Interest expense decreased $0.1 million, or 18.3%, comparing the first quarter of 2014 to the first quarter of 2013. Average interest-bearing liabilities totaled $427.6 million and $429.8 million for the quarters ended March 31, 2014 and 2013, respectively. The average funding rate declined from 0.73% to 0.60%, comparing the first quarter of 2013 to the first quarter of 2014. The decrease resulted primarily from a mix-shift away from higher cost time deposits to demand deposits when comparing the two quarters, as well as repricing of longer-term time deposits at lower rates.
Management is continuing to focus efforts on generating quality loans and the deployment of asset/liability management strategies to manage risks associated with interest rate fluctuations. However, net interest income could continue to experience downward pressure due to increased competition for quality loan opportunities, lower reinvestment yields in the securities portfolio, and fewer opportunities to reduce future funding costs.
Provision for Loan Losses
The provision for loan losses is an expense used to establish the allowance for loan losses. Actual loan losses, net of recoveries, are charged directly to the allowance for loan losses. The expense recorded each reporting period is a reflection of actual net losses experienced during the period and managements judgment as to the adequacy of the allowance to absorb losses inherent in the portfolio. The Companys provision for loan losses was $0.4 million, or 0.6% of annualized average loans for the three-months ended March 31, 2014, compared to $0.5 million, or 0.6%, of annualized average loans for the three-months ended March 31, 2013. The reduction in the provision resulted primarily from an overall improvement in the credit quality and other inherent risks of the loan portfolio at both the Bank and ALC as of March 31, 2014 as compared with the same quarter in 2013.
Net charge-offs for the Company totaled $1.2 million for the quarter ended March 31, 2014, compared with $3.0 million for the quarter ended March 31, 2013. Net charge-offs at the Bank were $0.6 million for the quarter ended March 31, 2014, compared to $2.3 million for the quarter ended March 31, 2013. At ALC, net charge-offs were consistent with the prior year, totaling $0.7 million for the quarters ended March 31, 2014 and 2013.
The ratio of the allowance for loan losses to loans, net of unearned income for the Company, decreased to 3.00% as of March 31, 2014, compared with 4.97% as of March 31, 2013. For the Bank, this ratio decreased to 2.55% as of March 31, 2014 from 5.04% as of March 31, 2013. At ALC, the ratio decreased to 4.44% as of March 31, 2014
38
Table of Contents
from 4.72% as of March 31, 2013. These decreases resulted from continued problem asset resolution by Bank management during 2013 and the first quarter of 2014, lower levels of non-accrual loans, and a continuing shift in the portfolio away from higher risk real estate loans. We believe that growing the loan portfolio at the Bank and ALC with quality customers, along with continued efforts to reduce non-performing loans, should result in continued reduction of the allowance for loan losses as a percentage of loans.
Based on our evaluation of the portfolio, management believes that the allowance for loan losses is adequate to absorb losses inherent in the loan portfolio as of March 31, 2014. While we believe that the methodologies and calculations we use for estimating the allowance for loan losses are adequate, our conclusions are based on estimates and judgments and are therefore approximate and imprecise. Factors beyond our control, such as changes in economic conditions impacting the national economy or the local markets in which we operate, may negatively and materially affect asset quality and the adequacy of the allowance for loan losses, as well as the resulting provision for loan losses.
Non-Interest Income
Non-interest income represents fees and income derived from sources other than interest-earning assets. Total non-interest income decreased $0.5 million, or 29.3%, for the quarter ended March 31, 2014, compared to the quarter ended March 31, 2013. The following table presents the major components of non-interest income for the quarters indicated.
Quarter Ended | ||||||||
March 31, | March 31, | |||||||
2014 | 2013 | |||||||
(Dollars in Thousands) | ||||||||
Service Charges and Other Fees on Deposit Accounts |
$ | 500 | $ | 590 | ||||
Credit Life Insurance Commissions and Fees |
140 | 110 | ||||||
Bank-Owned Life Insurance |
104 | 111 | ||||||
Other Income |
403 | 812 | ||||||
|
|
|
|
|||||
Total Non-Interest Income |
$ | 1,147 | $ | 1,623 | ||||
|
|
|
|
Service Charges and Other Fees on Deposit Accounts
Service charges and fees on deposit accounts decreased $0.1 million, or 15.3%, for the quarter ended March 31, 2014, compared to the quarter ended March 31, 2013. The decrease was primarily due to decreased fees generated from customer overdrafts and non-sufficient funds charges. Revenues from this source have generally declined in recent years. Management continues to search for new sources of fee income from new financial services and products; however, income from these non-interest sources is expected to continue to decline as a percentage of total revenue for the foreseeable future.
Other Income
Other income decreased approximately $0.4 million, or 50.4%, comparing the quarter ended March 31, 2014 to the quarter ended March 31, 2013. Other income includes fee income generated by the Bank for ancillary services, such as letters of credit, ATMs, debit and credit cards and wire transfers, as well as realized gains on sale of investment securities. In addition, other income is generated at ALC for services including ALCs auto club program and certain real estate rental. The decrease in other income was primarily attributable to a decrease of approximately $0.4 million in realized gains associated with the sale of investment securities. The gain realized in the first quarter of 2013 was attributable to a non-recurring fee of approximately $0.5 million received by the Bank in connection with the early payoff of a mortgage-backed pool in the Companys investment portfolio. Such transactions are not expected to recur with any level of predictability.
39
Table of Contents
Non-Interest Expense
Non-interest expense decreased $0.8 million, or 10.5%, for the quarter ended March 31, 2014, compared to the quarter ended March 31, 2013. The following table presents the major components of non-interest expense for the quarters indicated.
Quarter Ended | ||||||||
March 31, | March 31, | |||||||
2014 | 2013 | |||||||
(Dollars in Thousands) | ||||||||
Salaries and Employee Benefits |
$ | 4,082 | $ | 4,012 | ||||
Occupancy |
500 | 461 | ||||||
Furniture and Equipment |
315 | 283 | ||||||
Other Real Estate/Foreclosure Expense: |
||||||||
Write-downs, net of gains on sale |
(34 | ) | 642 | |||||
Carrying costs |
134 | 265 | ||||||
|
|
|
|
|||||
Total Other Real Estate/Foreclosure Expense |
100 | 907 | ||||||
FDIC Insurance Assessments |
178 | 195 | ||||||
Other |
1,709 | 1,834 | ||||||
|
|
|
|
|||||
Total Non-Interest Expense |
$ | 6,884 | $ | 7,692 | ||||
|
|
|
|
|||||
Efficiency Ratio |
82.5 | % | 81.6 | % | ||||
Total Non-Interest Expense to Average Assets |
1.2 | % | 1.4 | % |
Salaries and Employee Benefits
Salaries and employee benefits expense increased $0.1 million, or 1.7%, for the quarter ended March 31, 2014, compared to the quarter ended March 31, 2013. At the Bank, these expenses totaled $2.5 million and $2.6 million for the quarters ended March 31, 2014 and 2013, respectively. At ALC, these expenses totaled $1.5 million and $1.4 million, comparing the first quarter of 2014 to the first quarter of 2013.
Other Real Estate/Foreclosure Expense
Other Real Estate / Foreclosure expense decreased $0.8 million in the first quarter of 2014, as compared with the first quarter of 2013. Write-downs include the impact of gains and losses on sale of OREO. The reduction in write-downs at both the Bank and ALC resulted from managements ongoing efforts to sell OREO, along with stabilizing real estate values in certain service areas as compared with the prior year.
Cost of carrying other real estate includes costs such as property taxes, maintenance and security. Carrying costs for the Company decreased $0.1 million for the quarter ended March 31, 2014 compared to the first quarter of 2013, a decline of 49%. The decrease in carrying costs at both the Bank and ALC resulted from continued efforts to sell OREO properties during 2013 and the first quarter of 2014. Based on these efforts, the balance of OREO was reduced to $10.4 million as of March 31, 2014, compared with $12.4 million as of March 31, 2013.
Although management continues efforts to work through problem assets and to sell OREO, there continues to be uncertainty with respect to economic conditions and real estate values in certain of the service areas in which both the Bank and ALC operate. If the national or local economy weakens or if real estate values decline further in our primary service areas, additional write-downs of existing OREO could be required, and the level of acquisition of properties into OREO could increase, resulting in increased carrying cost.
40
Table of Contents
Provision for Income Taxes
Income tax expense was $276,000 for the quarter ended March 31, 2014, compared with $344,000 for the quarter ended March 31, 2013. The decrease in income tax expense resulted primarily from the decrease in pre-tax earnings. The Companys effective tax rate was 26.3% for the first quarter of 2014, compared with 28.0% for the first quarter of 2013.
Balance Sheet Analysis
Investment Securities
The investment securities portfolio is used by management to generate interest income, to provide liquidity and for use as collateral for public deposits and wholesale funding. Risk and return can be adjusted by altering duration, composition and/or balance of the portfolio. The estimated average maturity of the investment portfolio was 3.3 years and 3.5 years as of March 31, 2014 and December 31, 2013, respectively.
Available-for-sale securities are recorded at estimated fair value, with unrealized gains or losses recognized, net of taxes, in accumulated other comprehensive income, a separate component of shareholders equity. At March 31, 2014, available-for-sale securities totaled $150.8 million, or 79.1% of the total investment portfolio, compared to $135.8 million, or 79.1% of the total investment portfolio, as of December 31, 2013. Changes in fair value of the portfolio resulted in unrealized holding gains (net of tax) of $0.5 million during the first quarter of 2014, compared with unrealized holding losses (net of tax) of $0.5 million during the first quarter of 2013. As of March 31, 2014, available-for-sale securities consisted of residential and commercial mortgage-backed securities, U.S. Treasury securities, obligations of U.S. government sponsored agencies and obligations of state and political subdivisions.
Held-to-maturity securities are recorded at amortized cost and represent securities that the Company both intends and has the ability to hold to maturity. As of March 31, 2014, held-to-maturity securities totaled $39.1 million, or 20.5% of the total investment portfolio, compared to $35.1 million, or 20.4% of the total investment portfolio, as of December 31, 2013. As of March 31, 2014, held-to-maturity securities consisted of obligations of U.S. government sponsored agencies and commercial-mortgage-backed securities.
Loans and Allowance for Loan Losses
Total loans outstanding, net of unearned income, decreased $25.0 million, from $310.3 million as of December 31, 2013, to $285.3 million as of March 31, 2014. Loans outstanding at the Bank totaled $216.8 million at March 31, 2014, compared with $239.7 million at December 31, 2013. Loans outstanding at ALC totaled $68.5 million at March 31, 2014, compared with $70.6 million at December 31, 2013. More stringent underwriting standards at the Bank and ALC, coupled with difficult economic conditions, have led to decreased lending activity. Although loan growth is a major focus of management for the coming years, quality loan growth will remain a challenge.
The Companys allowance for loan losses totaled $8.6 million, or 3.00% of loans net of unearned income, as of March 31, 2014, compared with $9.4 million, or 3.03% of loans net of unearned income, as of December 31, 2013. At the Bank, the allowance for loan losses was reduced from $6.3 million to $5.5 million during the first quarter of 2014 as a result of charge-offs and overall improvement in the credit quality of certain loans. At ALC, the allowance for loan losses was reduced from $3.1 million to $3.0 million during the first quarter of 2014.
The allowance for loan losses is maintained at a level that, in managements judgment, is adequate to absorb credit losses inherent in the loan portfolio. The amount of the allowance is based on managements evaluation of the collectability of the loan portfolio, including the nature of the portfolio and change in its risk profile, credit concentrations, historical trends and economic conditions. Though management believes that the allowance for loan losses is adequate, taking into consideration the current economic environment and the amount of subjective judgment involved in the calculation, there can be no assurance that the allowance for loan losses is sufficient, and ultimate losses may vary from estimates. Factors beyond managements control (such as conditions in the national economy, local real estate markets, or industry conditions) may have a material adverse effect on our asset quality and the adequacy of the allowance for loan losses. Estimates are reviewed periodically. As adjustments become necessary, they are reported in earnings in the period in which they become known.
41
Table of Contents
Non-Performing Assets
Non-performing assets as of March 31, 2014, December 31, 2013 and March 31, 2013 were as follows (dollars in thousands):
Consolidated | ||||||||||||
March 31, | December 31, | March 31, | ||||||||||
2014 | 2013 | 2013 | ||||||||||
Loans Accounted for on a Non-Accrual Basis |
$ | 7,408 | $ | 10,565 | $ | 21,114 | ||||||
Accruing Loans Past Due 90 Days or More |
1,538 | 1,661 | 1,863 | |||||||||
Real Estate Acquired in Settlement of Loans |
10,384 | 9,310 | 12,382 | |||||||||
|
|
|
|
|
|
|||||||
Total |
$ | 19,330 | $ | 21,536 | $ | 35,359 | ||||||
Non-Performing Assets as a Percentage of Net |
||||||||||||
Loans and Other Real Estate |
6.54 | % | 6.74 | % | 10.10 | % |
FUSB | ||||||||||||
March 31, | December 31, | March 31, | ||||||||||
2014 | 2013 | 2013 | ||||||||||
Loans Accounted for on a Non-Accrual Basis |
$ | 7,108 | $ | 10,372 | $ | 20,875 | ||||||
Accruing Loans Past Due 90 Days or More |
5 | | | |||||||||
Real Estate Acquired in Settlement of Loans |
9,482 | 8,464 | 11,259 | |||||||||
|
|
|
|
|
|
|||||||
Total |
$ | 16,595 | $ | 18,836 | $ | 32,134 | ||||||
Non-Performing Assets as a Percentage of Net |
||||||||||||
Loans and Other Real Estate |
7.33 | % | 7.59 | % | 11.53 | % |
ALC | ||||||||||||
March 31, | December 31, | March 31, | ||||||||||
2014 | 2013 | 2013 | ||||||||||
Loans Accounted for on a Non-Accrual Basis |
$ | 300 | $ | 193 | $ | 239 | ||||||
Accruing Loans Past Due 90 Days or More |
1,533 | 1,661 | 1,863 | |||||||||
Real Estate Acquired in Settlement of Loans |
902 | 846 | 1,123 | |||||||||
|
|
|
|
|
|
|||||||
Total |
$ | 2,735 | $ | 2,700 | $ | 3,225 | ||||||
Non-Performing Assets as a Percentage of Net |
||||||||||||
Loans and Other Real Estate |
3.94 | % | 3.78 | % | 4.51 | % |
Non-performing assets as a percentage of loans net of unearned interest and other real estate was 6.54% as of March 31, 2014 and 6.74% at December 31, 2013. Non-performing assets decreased $2.2 million as of March 31, 2014 compared to December 31, 2013, loans on non-accrual status decreased $3.1 million and loans past due 90 days or more and still accruing decreased $0.1 million. As of March 31, 2014, other real estate acquired in settlement of loans consisted of twelve residential properties and thirty-four commercial properties totaling $9.5 million at the Bank and thirty-two residential properties and thirteen commercial properties totaling $0.9 million at ALC. Management is making every effort to dispose of these properties in a timely manner, but continued weakness in real estate markets in many of our service areas is negatively impacting this process. Management reviews these loans and reports to the Banks Board of Directors monthly.
Deposits
Total deposits increased 1.2% from $484.3 million as of December 31, 2013 to $490.2 million as of March 31, 2014. Core deposits, which exclude time deposits of $100,000 or more, provide for a relatively stable funding source that supports earning assets. Core deposits totaled $400.9 million, or 81.8% of total deposits, at March 31, 2014, compared with $391.3 million, or 80.8% of total deposits, as of December 31, 2013.
Deposits, in particular core deposits, have historically been the Companys primary source of funding and have enabled the Company to successfully meet both short-term and long-term liquidity needs. Management anticipates that such deposits will continue to be the Companys primary source of funding in the future, although economic and competitive factors could affect this lending source. The Companys loan to deposit ratio was 56.5% as of March 31, 2014 and 62.1% as of December 31, 2013.
42
Table of Contents
Borrowings
Other interest-bearing liabilities consist of federal funds purchased, securities sold under agreements to repurchase and Federal Home Loan Bank (FHLB) advances. This category continues to be utilized as an alternative source of funds. During the first quarter of 2014, these borrowings represented 0.5% of average interest-bearing liabilities, compared with 0.7% during the first quarter of 2013.
Shareholders Equity
As of March 31, 2014, shareholders equity totaled $71.4 million, or 12.4% of total assets, compared with $70.1 million, or 12.3% of total assets, as of December 31, 2013. The increase in shareholders equity during the first quarter resulted from net income of $0.8 million, combined with the increase of $0.5 million (net of tax) in accumulated other comprehensive income due to unrealized holding gains on available-for-sale investment securities.
Liquidity and Capital Resources
The Banks primary sources of funds are customer deposits, FHLB advances, repayments of loan principal and interest from loans and investments. While scheduled principal repayments on loans and mortgage-backed securities are a relatively predictable source of funds, deposit flows and loan prepayments are greatly influenced by general interest rates, economic conditions and competition, making them less predictable. The Bank manages the pricing of its deposits to maintain a desired deposit balance. In addition, the Bank invests in short-term interest-earning assets, which provide liquidity to meet lending requirements.
The Bank currently has up to $167.7 million in borrowing capacity from the FHLB and $18.8 million in established federal funds lines.
USBI and the Bank are required to maintain certain levels of regulatory capital. At March 31, 2014 and December 31, 2013, USBI and the Bank were in compliance with all regulatory capital requirements.
Management is not aware of any condition that currently exists that would have an adverse effect on the liquidity, capital resources or operation of the Company. However, the Company is a defendant in certain claims and legal actions arising in the ordinary course of business. See Note 14 to Item 1, Guarantees, Commitments and Contingencies, for a discussion of such claims and legal actions.
ITEM 3. | QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK |
The primary functions of asset and liability management are to (1) assure adequate liquidity, (2) maintain an appropriate balance between interest-sensitive assets and interest-sensitive liabilities, (3) maximize the profit of the Bank and (4) reduce risks to the Banks capital. Liquidity management involves the ability to meet day-to-day cash flow requirements of the Banks customers, whether they are depositors wishing to withdraw funds or borrowers requiring funds to meet their credit needs. Without proper liquidity management, the Bank would not be able to perform a primary function under its role as a financial intermediary and would not be able to meet the needs of the communities that it serves. Interest rate risk management focuses on the maturity structure and repricing characteristics of its assets and liabilities when changes occur in market interest rates. Effective interest rate sensitivity management ensures that both assets and liabilities respond to changes in interest rates within an acceptable time frame, thereby minimizing the effect of such interest rate movements on short- and long-term net interest margin and net interest income.
The asset portion of the balance sheet provides liquidity primarily from two sources: (1) principal payments and maturities of loans, and (2) maturities and principal payments from the investment portfolio. Other short-term investments, such as federal funds sold, are additional sources of liquidity. Loans maturing or repricing in one year or less amounted to $105.9 million as of December 31, 2013 and $105.9 million as of March 31, 2014.
Investment securities forecasted to mature or reprice over the next twelve months ending March 31, 2015 are estimated to be $18.5 million, or approximately 9.7%, of the investment portfolio as of March 31, 2014. For comparison, principal payments on investment securities totaled $5.9 million, or 3.1%, of the investment portfolio for the quarter ended March 31, 2014.
Although the majority of the securities portfolio has legal final maturities longer than 10 years, a substantial percentage of the portfolio provides monthly principal and interest payments and consists of securities that are
43
Table of Contents
readily marketable and easily convertible into cash on short notice. As of March 31, 2014, the investment securities portfolio had an estimated average maturity of 3.3 years, and approximately 80.0% of the $189.9 million in bonds was expected to be repaid within 5 years. However, management does not rely solely upon the investment portfolio to generate cash flows to fund loans, capital expenditures, dividends, debt repayment and other cash requirements. These activities are also funded by cash flows from loan payments, as well as increases in deposits and short-term borrowings.
The liability portion of the balance sheet provides liquidity through interest-bearing and non-interest bearing deposit accounts. Federal funds purchased, FHLB advances, securities sold under agreements to repurchase and short-term borrowings and long-term debt are additional sources of liquidity. Liquidity management involves the continual monitoring of the sources and uses of funds to maintain an acceptable cash position. Long-term liquidity management focuses on considerations related to the total balance sheet structure.
As of March 31, 2014, the Bank had short-term borrowings and long-term debt that, on average, represented 1.1% of total liabilities and equity, compared to 0.5% at December 31, 2013.
As of March 31, 2014, the Bank had up to $167.7 million in additional borrowing capacity from the FHLB and $18.8 million in established federal funds lines.
Interest rate sensitivity is a function of the repricing characteristics of all of the Banks portfolio of assets and liabilities. These repricing characteristics are the time frames during which the interest-bearing assets and liabilities are subject to changes in interest rates, either at replacement or maturity, during the life of the instruments. Measuring interest rate sensitivity is a function of the differences in the volume of assets and the volume of liabilities that are subject to repricing in future time periods. These differences are known as interest sensitivity gaps and are usually calculated for segments of time and on a cumulative basis.
Measuring Interest Rate Sensitivity: Gap analysis is a technique used to measure interest rate sensitivity at a particular point in time. Assets and liabilities are placed in gap intervals based on their repricing dates. Assets and liabilities for which no specific repricing dates exist are placed in gap intervals based on managements judgment concerning their most likely repricing behaviors.
A net gap for each time period is calculated by subtracting the liabilities repricing in that interval from the assets repricing. A positive gap more assets repricing than liabilities will benefit net interest income if rates are rising and will detract from net interest income in a falling rate environment. Conversely, a negative gap more liabilities repricing than assets will benefit net interest income in a declining interest rate environment and will detract from net interest income in a rising interest rate environment.
Gap analysis is the simplest representation of the Banks interest rate sensitivity. However, it cannot reveal the impact of factors such as administered rates, pricing strategies on consumer and business deposits, changes in balance sheet mix or the effect of various options embedded in balance sheet instruments, such as refinancing rates within the loan and bond portfolios.
Simple gap analysis is no longer considered to be as accurate a tool for measuring interest rate risk as pro forma income simulation because it does not make an allowance for how much an item reprices as interest rates change, only that it is possible that the item could reprice. Accordingly, the Bank does not rely solely on Gap analysis but instead measures changes in net interest income and net interest margin through income simulation over +/- 1%, 2%, 3% and 4% interest rate shocks.
On a monthly basis, the Bank simulates how changes in short- and long-term interest rates will impact future profitability, as reflected by changes in the Banks net interest margin.
Also on a monthly basis, the Bank calculates how changes in interest rates would impact the market value of its assets and liabilities, as well as changes in long-term profitability. The process is similar to assessing short-term risk but emphasizes and is measured over a five-year time period, which allows for a more comprehensive assessment of longer-term repricing and cash flow imbalances that may not be captured by short-term net interest margin simulation. The results of these calculations are representative of long-term interest rate risk, both in terms of changes in the present value of the Banks assets and liabilities, as well as long-term changes in core profitability.
44
Table of Contents
ITEM 4. | CONTROLS AND PROCEDURES |
USBI maintains disclosure controls and procedures that are designed to ensure that information required to be disclosed in USBIs Securities Exchange Act of 1934 (the Exchange Act) reports is recorded, processed, summarized and reported within the time periods specified in the SECs rules and forms and that such information is accumulated and communicated to USBIs management, including its Chief Executive Officer and Principal Financial Officer, as appropriate, to allow timely decisions regarding required disclosure. In designing and evaluating the disclosure controls and procedures, management recognizes that any controls and procedures, no matter how well designed and operated, can provide only reasonable assurance of achieving the desired control objectives.
USBIs management carried out an evaluation, under the supervision and with the participation of the Chief Executive Officer and the Principal Financial Officer, of the effectiveness of the design and operation of the USBIs disclosure controls and procedures (as such term is defined in Rules 13a-15(e) and 15d-15(e) promulgated under the Exchange Act) as of March 31, 2014, pursuant to the evaluation of these controls and procedures required by Rule 13a-15 of the Exchange Act. Based upon that evaluation, USBIs management concluded, as of March 31, 2014, that USBIs disclosure controls and procedures are effective to ensure that the information required to be disclosed in USBIs periodic filings with the SEC is recorded, processed, summarized and reported within the time periods specified.
There were no changes in USBIs internal control over financial reporting (as defined in Rule 13a-15(f) under the Exchange Act) during the quarter ended March 31, 2014 that have materially affected, or are reasonably likely to materially affect, the Companys internal control over financial reporting.
ITEM 1. | LEGAL PROCEEDINGS |
See Note 14 to Item 1, Guarantees, Commitments and Contingencies, for information regarding certain litigation matters relating to the Company.
USBI and its subsidiaries also are parties to litigation other than as described in Note 14 to Item 1, and the Company intends to vigorously defend itself in all such litigation. In the opinion of the Company, based on review and consultation with legal counsel, the outcome of such litigation should not have a material adverse effect on the Companys consolidated financial statements or results of operations.
ITEM 1A. | RISK FACTORS |
In addition to the other information set forth in this report, you should carefully consider the factors discussed in Part I, Item 1A, Risk Factors, in USBIs Annual Report on Form 10-K for the year ended December 31, 2013 that could materially affect the Companys business, financial condition or future results. The risks described in USBIs Annual Report on Form 10-K are not the only risks facing the Company. Additional risks and uncertainties not currently known to the Company or that the Company currently deems to be immaterial also may materially adversely affect the Companys business, financial condition and/or operating results.
45
Table of Contents
ITEM 2. | UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS |
The following table sets forth purchases made by or on behalf of USBI or any affiliated purchaser, as defined in Rule 10b-18(a)(3) of the Exchange Act, of shares of USBIs common stock during the first quarter of 2014.
Issuer Purchases of Equity Securities
Period |
Total Number of Shares Purchased |
Average Price Paid per Share |
Total Number of Shares Purchased as Part of Publicly Announced Programs (1) |
Maximum Number (or Approximate Dollar Value) of Shares that May Yet Be Purchased Under the Programs (1) |
||||||||||||
January 1 January 31 |
2,370 | (2) | $ | 7.77 | | 242,303 | ||||||||||
February 1 February 28 |
1,980 | (2) | $ | 7.95 | | 242,303 | ||||||||||
March 1 March 31 |
| $ | | | 242,303 | |||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total |
4,350 | $ | 7.85 | | 242,303 |
(1) | On December 20, 2013, the Board of Directors extended the share repurchase program previously approved by the Board on January 19, 2006. Under the repurchase program, USBI was authorized to repurchase up to 642,785 shares of common stock. The expiration date of the extended repurchase program is December 31, 2014. As of March 31, 2014, there were 242,303 shares that still may be purchased under the program. |
(2) | 4,350 shares were purchased in open-market transactions by an independent trustee for the United Security Bancshares Inc. Employee Stock Ownership Plan (With 401(k) Provisions). |
The exhibits listed in the Index to Exhibits below are filed herewith and are incorporated herein by reference.
46
Table of Contents
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
UNITED SECURITY BANCSHARES, INC.
DATE: May 14, 2014
BY: | /s/ Thomas S. Elley | |
Thomas S. Elley | ||
Its Vice President, Treasurer and Assistant Secretary, Chief Financial Officer and Principal Accounting Officer (Duly Authorized Officer and Principal Financial Officer) |
47
Table of Contents
INDEX TO EXHIBITS
Exhibit No. |
Description | |
3.1 | Certificate of Incorporation of United Security Bancshares, Inc., incorporated herein by reference to the Exhibits to Form 10-Q for the quarter ended September 30, 1999. | |
3.2 | Amended and Restated Bylaws of United Security Bancshares, Inc., incorporated by reference to Exhibit 3(ii) to the Current Report on Form 8-K filed August 29, 2007. | |
3.2A | First Amendment to the Bylaws of United Security Bancshares, Inc., incorporated by reference to Exhibit 3(ii) to the Current Report on Form 8-K filed on February 24, 2012. | |
10.1 | Form of Nonqualified Stock Option Agreement under the United Security Bancshares, Inc. 2013 Incentive Plan. | |
31.1 | Certification of Chief Executive Officer pursuant to Rule 13a-14(a) and Rule 15d-14(a) of the Securities Exchange Act, as amended. | |
31.2 | Certification of Chief Financial Officer pursuant to Rule 13a-14(a) and Rule 15d-14(a) of the Securities Exchange Act, as amended. | |
32 | Certification Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. | |
101 | Interactive Data Files |
48