FlexShopper, Inc. - Quarter Report: 2009 June (Form 10-Q)
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
FORM 10-Q
Quarterly Report Pursuant To Section 13 or 15(d) of the Securities Exchange Act Of 1934
For The Quarterly Period Ended June 30, 2009
Commission File Number: 0-52589
ANCHOR FUNDING SERVICES, INC.
(Exact name of registrant as specified in its charter)
Delaware |
20-5456087 |
(State of jurisdiction of Incorporation) |
(I.R.S. Employer Identification No.) |
10801 Johnston Road. Suite 210
Charlotte, NC
(Address of Principal Executive Offices) |
28226
(Zip Code) |
(866) 789-3863
(Registrant's telephone number)
Not Applicable
(Former name, address and fiscal year, if changed since last report)
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing
requirements for the past 90 days. Yes [X] No [ ]
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate website, if any, every Interactive Date File required to be submitted pursuant to Rule 405 of Regulation S-T during the 12 preceding months (or such shorter period that the registrant was required to submit and post such file). Yes [ ] No
[ ]
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act.
Large accelerated filer [ ] |
Accelerated filer [ ] |
Non-accelerated filer [ ] |
(Do not check if a smaller reporting company) |
Smaller reporting company [X] |
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes [ ] No [X]
As of June 30, 2009, the Company had a total of 12,940,378 shares of Common Stock outstanding, excluding 1,314,369 outstanding shares of Series 1 Preferred Stock convertible into 6,571,845 shares of Common Stock.
1
CAUTIONARY STATEMENT ABOUT FORWARD-LOOKING STATEMENTS
This report contains certain "forward-looking statements," within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. We intend such forward-looking statements to be covered by the safe harbor provisions for forward-looking statements contained in the
Private Securities Reform Act of 1995, and are including this statement for purposes of these safe harbor provisions. "Forward-looking statements," which are based on certain assumption and describe our future plans, strategies and expectations, may be identified by the use of such words as "believe," "expect," "anticipate," "should," "planned," "estimated" and "potential." Examples of forward-looking statements, include, but are not limited to, estimates with respect to our financial condition, results of operations
and business that are subject to various factors that could cause actual results to differ materially from these estimates and most other statements that are not historical in nature. These factors include, but are not limited to, general and local economic conditions, changes in interest rates, deposit flows, demand for commercial, mortgage, consumer and other loans, real estate values, competition, changes in accounting principles, policies or guidelines, changes in legislation or regulation, and other economic,
competitive, governmental, regulatory and technological factors affecting our operations, pricing, products and services. These risks and uncertainties should be considered in evaluating forward-looking statements and undue reliance should not be placed on such statements. Further information concerning the Company and its business, including additional factors that could materially affect our financial results, is included in our other filings with the Securities and Exchange Commission.
2
ANCHOR FUNDING SERVICES, INC.
Form 10-Q Quarterly Report
Table of Contents
Page | ||
PART I. FINANCIAL INFORMATION |
||
Item 1. |
Financial Statements |
F-1 |
Consolidated Balance Sheets as of June 30, 2009 (unaudited) and December 31, 2008 (audited) |
F-1 | |
Consolidated Statements of Operations for the Three Months and Six Months Ended June 30, 2009 and 2008 (unaudited) |
F-2 | |
Consolidated Statement of Changes in Stockholders’ Equity for the Six Months Ended June 30, 2009 (unaudited) |
F-3 | |
Consolidated Statements of Cash Flows for Six Months Ended June 30, 2009 and 2008
(unaudited) |
F-4 | |
Notes to Consolidated Financial Statements |
F-5-F-20 | |
Item 2. |
Management's Discussion and Analysis of Financial Condition and Results of Operations |
4 |
Item 3. |
Quantitative and Quantitative Disclosures about Market Risk |
12 |
Item 4. |
Controls and Procedures |
13 |
PART II. OTHER INFORMATION |
||
Item 1. |
Legal Proceedings |
14 |
Item 2. |
Changes in Securities |
14 |
Item 3. |
Defaults Upon Senior Securities |
14 |
Item 4. |
Submissions of Matters to a Vote of Security Holders |
14 |
Item 5 |
Other Information |
14 |
Item 6. |
Exhibits and Reports on Form 8-K |
15 |
Signatures |
3
PART I. FINANCIAL INFORMATION
Item 1. Financial Statements
ANCHOR FUNDING SERVICES, INC. |
||||||||
CONSOLIDATED BALANCE SHEETS |
||||||||
ASSETS |
||||||||
(Unaudited) |
(Audited) |
|||||||
June |
December |
|||||||
30, 2009 | 31, 2008 | |||||||
CURRENT ASSETS: |
||||||||
Cash |
$ | 382,648 | $ | 401,104 | ||||
Retained interest in purchased accounts receivable, net |
4,287,428 | 4,292,366 | ||||||
Earned but uncollected fee income |
101,764 | 87,529 | ||||||
Other receivable |
215,152 | - | ||||||
Deferred financing costs, current |
145,454 | 85,130 | ||||||
Prepaid expenses and other |
77,962 | 116,950 | ||||||
Total current assets |
5,210,408 | 4,983,079 | ||||||
PROPERTY AND EQUIPMENT, net |
56,265 | 70,181 | ||||||
DEFERRED FINANCING COSTS, non-current |
- | 156,073 | ||||||
SECURITY DEPOSITS |
19,500 | 19,500 | ||||||
$ | 5,286,173 | $ | 5,228,833 | |||||
LIABILITIES AND STOCKHOLDERS' EQUITY |
||||||||
CURRENT LIABILITIES: |
||||||||
Due to financial institution |
$ | 1,972,464 | $ | 1,187,224 | ||||
Accounts payable |
79,748 | 122,900 | ||||||
Loan fees payable |
- | 50,000 | ||||||
Accrued payroll and related taxes |
64,596 | 35,067 | ||||||
Accrued expenses |
19,708 | 45,141 | ||||||
Collected but unearned fee income |
52,339 | 58,707 | ||||||
Preferred dividends payable |
260,711 | - | ||||||
Total current liabilities |
2,449,566 | 1,499,039 | ||||||
LOAN FEES PAYABLE, non-current |
- | 50,000 | ||||||
TOTAL LIABILITIES |
2,449,566 | 1,549,039 | ||||||
COMMITMENTS AND CONTINGENCIES |
||||||||
PREFERRED STOCK, net of issuance costs of |
||||||||
$1,209,383 |
5,361,512 | 5,361,512 | ||||||
COMMON STOCK |
12,941 | 12,941 | ||||||
ADDITIONAL PAID IN CAPITAL |
1,751,693 | 1,660,516 | ||||||
ACCUMULATED DEFICIT |
(4,289,539 | ) | (3,355,175 | ) | ||||
2,836,607 | 3,679,794 | |||||||
$ | 5,286,173 | $ | 5,228,833 | |||||
The accompanying notes to consolidated financial statements are an integral part of these statements. |
F-1
ANCHOR FUNDING SERVICES, INC.
(Unaudited) |
(Unaudited) |
|||||||||||||||
For the quarters ending June 30, |
For the six months ending June 30, |
|||||||||||||||
2009 |
2008 |
2009 |
2008 |
|||||||||||||
FINANCE REVENUES |
$ | 393,202 | $ | 273,516 | $ | 797,480 | $ | 485,177 | ||||||||
INTEREST EXPENSE - financial institution |
(20,718 | ) | - | (33,617 | ) | - | ||||||||||
INTEREST INCOME |
- | 10,902 | - | 34,519 | ||||||||||||
NET FINANCE REVENUES |
372,484 | 284,418 | 763,863 | 519,696 | ||||||||||||
PROVISION FOR CREDIT LOSSES |
(21,646 | ) | (11,140 | ) | (27,709 | ) | (5,044 | ) | ||||||||
FINANCE REVENUES, NET OF INTEREST EXPENSE |
||||||||||||||||
AND CREDIT LOSSES |
350,838 | 273,278 | 736,154 | 514,652 | ||||||||||||
OPERATING EXPENSES |
698,610 | 557,650 | 1,409,807 | 1,221,905 | ||||||||||||
NET LOSS BEFORE INCOME TAXES |
(347,772 | ) | (284,372 | ) | (673,653 | ) | (707,253 | ) | ||||||||
INCOME TAXES: |
||||||||||||||||
Current |
- | - | - | - | ||||||||||||
Deferred |
- | - | - | - | ||||||||||||
Total |
0 | 0 | 0 | 0 | ||||||||||||
NET LOSS |
(347,772 | ) | (284,372 | ) | (673,653 | ) | (707,253 | ) | ||||||||
DEEMED DIVIDEND ON CONVERTIBLE PREFERRED STOCK |
(131,076 | ) | (124,777 | ) | (260,711 | ) | (261,181 | ) | ||||||||
NET LOSS ATTRIBUTABLE TO COMMON STOCKHOLDER |
$ | (478,848 | ) | $ | (409,149 | ) | $ | (934,364 | ) | $ | (968,434 | ) | ||||
NET LOSS ATTRIBUTABLE TO COMMON |
||||||||||||||||
STOCKHOLDER, per share |
||||||||||||||||
Basic |
$ | (0.04 | ) | $ | (0.03 | ) | $ | (0.07 | ) | $ | (0.08 | ) | ||||
Dilutive |
$ | (0.04 | ) | $ | (0.03 | ) | $ | (0.07 | ) | $ | (0.08 | ) | ||||
WEIGHTED AVERAGE NUMBER OF SHARES OUTSTANDING |
||||||||||||||||
Basic and dilutive |
12,940,378 | 12,883,803 | 12,940,378 | 12,500,507 | ||||||||||||
The accompanying notes to consolidated financial statements are an integral part of these statements. |
F-2
ANCHOR FUNDING SERVICES, INC. |
||||||||||||||||
UNAUDITED CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY |
||||||||||||||||
For the six months ended June 30, 2009 |
||||||||||||||||
Preferred |
Common |
Additional |
Accumulated |
|||||||||||||
Stock |
Stock |
Paid in Capital |
Deficit |
|||||||||||||
Balance, December 31, 2008 (audited) |
$ | 5,361,512 | $ | 12,941 | $ | 1,660,516 | $ | (3,355,175 | ) | |||||||
Provision for compensation expense related to issued stock options |
- | - | 3,601 | - | ||||||||||||
Benefit for compensation expense related to expired stock options |
- | - | (8,424 | ) | - | |||||||||||
Stock options issued to directors/officers related to financing agreement obtained |
- | - | 96,000 | - | ||||||||||||
Preferred stock dividends |
- | - | - | (260,711 | ) | |||||||||||
Net loss for the six months ended June 30, 2009 |
- | - | - | (673,653 | ) | |||||||||||
Balance, June 30, 2009 (unaudited) |
$ | 5,361,512 | $ | 12,941 | $ | 1,751,693 | $ | (4,289,539 | ) | |||||||
The accompanying notes to consolidated financial statements are an integral part of these statements. |
F-3
ANCHOR FUNDING SERVICES, INC. |
||||||||
CONSOLIDATED STATEMENTS OF CASH FLOWS |
||||||||
For the six months ended June 30,
|
||||||||
(Unaudited) |
(Unaudited) |
|||||||
CASH FLOWS FROM OPERATING ACTIVITIES: |
2009 |
2008 |
||||||
Net loss: |
$ | (673,653 | ) | $ | (707,253 | ) | ||
Adjustments to reconcile net loss to net cash |
||||||||
used in operating activities: |
||||||||
Depreciation |
24,945 | 20,653 | ||||||
Compensation expense (benefit) related to issuance of |
||||||||
stock options |
(4,823 | ) | 10,257 | |||||
Allowance for uncollectible accounts |
21,646 | 5,044 | ||||||
Amortization of loan fees |
50,115 | - | ||||||
Increase in retained interest in purchased |
||||||||
accounts receivable |
(16,708 | ) | (1,046,300 | ) | ||||
Increase in earned but uncollected |
(14,235 | ) | (21,831 | ) | ||||
Other receivable |
(215,152 | ) | - | |||||
Decrease in prepaid expenses and other |
38,988 | 7,769 | ||||||
Decrease in accounts payable |
(1,518 | ) | (19,636 | ) | ||||
Increase (decrease) in accrued payroll and related taxes |
29,529 | (5,164 | ) | |||||
(Decrease) increase in collected but not earned |
(6,368 | ) | 3,915 | |||||
Decrease in accrued expenses |
(25,433 | ) | (40,495 | ) | ||||
Net cash used in operating activities |
(792,667 | ) | (1,793,041 | ) | ||||
CASH FLOWS FROM INVESTING ACTIVITIES: |
||||||||
Purchases of property and equipment |
(11,029 | ) | (17,997 | ) | ||||
CASH FLOWS FROM FINANCING ACTIVITIES: |
||||||||
Proceeds from financial institution, net |
785,240 | - | ||||||
DECREASE IN CASH |
(18,456 | ) | (1,811,038 | ) | ||||
CASH, beginning of period |
401,104 | 3,499,044 | ||||||
CASH, end of period |
$ | 382,648 | $ | 1,688,006 | ||||
The accompanying notes to financial statements are an integral part of these statements. |
F-4
ANCHOR FUNDING SERVICES, INC
Notes To Condensed Financial Statements
Three and Six Months Ended June 30, 2009 and 2008
(Unaudited)
The Consolidated Balance Sheet as of June 30, 2009, the Consolidated Statements of Operations for the three and six months ended June 30, 2009 and 2008 and the Consolidated Statements of Cash Flows for the six months ended June 30, 2009 and 2008 have been prepared by us without audit. In the opinion of Management, the accompanying
unaudited consolidated financial statements contain all adjustments (consisting only of normal recurring adjustments) necessary to present fairly in all material respects our financial position as of June 30, 2009, results of operations for the three and six months ended June 30, 2009 and 2008 and cash flows for the six months ended June 30, 2009 and 2008 are necessarily indicative of the results to be expected for the full year.
This report should be read in conjunction with our Form 10-KSB for our fiscal year ended December 31, 2008.
1. BACKGROUND AND DESCRIPTION OF BUSINESS:
|
The consolidated financial statements include the accounts of Anchor Funding Services, Inc. and its wholly owned subsidiary, Anchor Funding Services, LLC (“the Company”). All significant intercompany balances and transactions have been eliminated in consolidation. |
|
Anchor Funding Services, Inc. is a Delaware corporation. Anchor Funding Services, Inc. has no operations; substantially all operations of the Company are the responsibility of Anchor Funding Services, LLC. |
|
Anchor Funding Services, LLC is a North Carolina limited liability company. Anchor Funding Services, LLC was formed for the purpose of providing factoring and back office services to businesses located throughout the United States of America. |
2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES:
|
Estimates – The preparation of financial statements in conformity with accounting principles generally accepted in the United States of America requires management to make estimates that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts
of revenues and expenses during the reporting period. Actual results could differ from those estimates. |
|
Revenue Recognition – The Company charges fees to its customers in one of two ways as follows: |
F-5
1) |
Fixed Transaction Fee - Fixed transaction fees are derived from a fixed percentage of the purchased invoice. This percentage does not change from the date the purchased invoice is funded until the date the purchased invoice is collected. |
2) |
Variable Transaction Fee - Variable transaction fees vary based on the length of time the purchased invoice is outstanding. As specified in its contract with the customer, the Company charges variable increasing percentages of the purchased invoice as time
elapses from the purchase date to the collection date. |
|
For both fixed and variable transaction fees, the Company recognizes revenue by using one of two methods depending on the type of customer. For new customers the Company recognizes revenue using the cost recovery method. For established customers the Company recognizes revenue using the accrual method. |
|
Under the cost recovery method, all revenue is recognized upon collection of the entire amount of purchased accounts receivable. |
|
The Company considers new customers to be accounts whose initial funding has been within the last three months or less. Management believes it needs three months of history to reasonably estimate a customer’s collection period and accrued revenues. If three months of history has a limited number of transactions, the cost recovery method will continue to be used until a reasonable revenue
estimate can be made based on additional history. Once the Company obtains sufficient historical experience, it will begin using the accrual method to recognize revenue. |
|
For established customers the Company uses the accrual method of accounting. The Company applies this method by multiplying the historical yield, for each customer, times the amount advanced on each purchased invoice outstanding for that customer, times the portion of a year that the advance is outstanding. The customers’ historical yield is based on the Company’s last six months
of experience with the customer along with the Company’s experience in the customer’s industry, if applicable. |
|
The amounts recorded as revenue under the accrual method described above are estimates. As purchased invoices are collected, the Company records the appropriate adjustments to record the actual revenue earned on each purchased invoice. These adjustments from the estimated revenue to the actual revenue have not been material. |
|
Retained Interest in Purchased Accounts Receivable – Retained interest in purchased accounts receivable represents the gross amount of invoices purchased from factoring customers less amounts maintained in a reserve account and collected but unearned fee income, plus earned but uncollected fee income. The Company purchases a customer’s
accounts receivable and advances them a percentage of the invoice total. The difference between the purchase price and amount advanced is maintained in a reserve account. The reserve account is used to offset any potential losses the Company may have related to the purchased accounts receivable. Upon collection, the retained interest is refunded back to the client. |
F-6
The Company’s factoring and security agreements with their customers include various recourse provisions requiring the customers to repurchase accounts receivable if certain conditions, as defined in the factoring and security agreement, are met.
Senior management reviews the status of uncollected purchased accounts receivable monthly to determine if any are uncollectible. The Company has a security interest in the accounts receivable purchased and on a case-by-case basis, may have additional collateral. The Company files security interests in the property
securing their advances. Access to this collateral is dependent upon the laws and regulations in each state where the security interest is filed. Additionally, the Company has varying types of personal guarantees from their factoring customers relating to the purchased accounts receivable.
Management considered approximately $122,000 and $94,000 of their June 30, 2009 and December 31, 2008 retained interest in purchased accounts receivable to be uncollectible.
Management believes the fair value of the retained interest in purchased accounts receivable approximates its recorded value because of the relatively short term nature of the purchased receivable and the fact that the majority of these invoices have been subsequently collected.
|
Property and Equipment – Property and equipment, consisting primarily of furniture and fixtures, computers and software, are stated at cost. Depreciation is provided over the estimated useful lives of the depreciable assets using the straight-line method. Estimated useful lives range from 2 to 7 years. |
|
Deferred Financing Costs – Costs incurred to obtain financing are capitalized and amortized over the term of the debt using the straight-line method, which approximates the effective interest method. |
|
In March 2009, the Company issued stock options to its Chief Executive Officer and President. These options were issued to reward these executive’s for providing personal guarantees on the Company’s financing agreement obtained in November of 2008 (see Note 5). The fair value of these options were computed as specified by current accounting standards (see Note 7) and recorded as
deferred financing costs. This amount will be amortized to operations over the remaining term of the financing agreement. |
|
In May 2009, the terms of the financing agreement were amended. One of the amendments was to remove the Company from its obligation to pay the lender $100,000 in loan fees. Also, in May the Company negotiated a reduction in legal fees charged by their corporate attorney related to work done on this financing agreement. This reduction was approximately $41,600. |
The expiration date of the financing agreement was also amended in May 2009. Under the initial terms the financing agreement was scheduled to expire in November 2011. Under the amended terms the financing agreement will expire on December 31, 2009.
|
As of June 30, 2009 and December 31, 2008, the total amount capitalized and accumulated amortization is as follows: |
|
F-7
June 30, 2009 |
December 31, 2008 |
|||||||
Cash paid or payable |
$ | 105,000 | $ | 246,634 | ||||
Stock options granted |
96,000 | - | ||||||
Accumulated amortization |
(55,546 | ) | (5,431 | ) | ||||
$ | 145,454 | $ | 241,203 | |||||
The net amount is classified in the balance sheets based on future expected amortization as follows: |
||||||||
June 30, 2009 |
December 31, 2008 |
|||||||
Current |
$ | 145,454 | $ | 85,130 | ||||
Non-current |
- | 156,073 | ||||||
$ | 145,454 | $ | 241,203 | |||||
|
Advertising Costs – The Company charges advertising costs to expense as incurred. Total advertising costs were as follows: |
|
For the six months ending June 30, |
||||||
2009 |
2008 |
|||||
$ | 173,000 | $ | 230,600 |
For the quarters ending June 30, |
||||||
2009 |
2008 |
|||||
$ | 86,000 | $ | 79,200 |
|
Earnings per Share – Basic earnings per share is computed by dividing the earnings for the period by the weighted average number of common shares outstanding during the period. Dilutive earnings per share includes the potential impact of dilutive securities, such as convertible preferred stock, stock options and stock warrants. The
dilutive effect of stock options and warrants is computed using the treasury stock method, which assumes the repurchase of common shares at the average market price. |
F-8
Under the treasury stock method, options and warrants will have a dilutive effect if the average price of common stock during the period exceeds the exercise price of the options and warrants.
Also when there is a year-to-date loss from continuing operations, potential common shares should not be included in the computation of diluted earnings per share. For the quarters and six months ending June 30, 2009 and 2008, there was a year-to-date loss from continuing operations.
|
Stock Based Compensation – The fair value of transactions in which the Company exchanges its equity instruments for employee services (share-based payment transactions) must be recognized as an expense in the financial statements as services are performed. |
|
See Note 7 for the impact on the operating results for the six months ended June 30, 2009 and 2008. |
|
Fair Value of Financial Instruments – The carrying value of cash equivalents, retained interest in purchased accounts receivable, due to financial institution, accounts payable and accrued liabilities approximates their fair value. |
|
Cash and cash equivalents – Cash and cash equivalents consist primarily of highly liquid cash investment funds with original maturities of three months or less when acquired. |
|
Income Taxes – Income taxes are provided for the tax effects of transactions reported in the financial statements plus deferred income taxes related to the differences between financial statement and taxable income. |
|
The primary differences between financial statement and taxable income for the Company are as follows: |
· |
Compensation costs related to the issuance of stock options |
· |
Use of the reserve method of accounting for bad debts |
· |
Differences in bases of property and equipment between financial and income tax reporting |
· |
Net operating loss carryforwards. |
The deferred tax asset represents the future tax return consequences of utilizing these items. Deferred tax assets are reduced by a valuation reserve, when management is uncertain if the net deferred tax assets will ever be realized.
The Company recognizes in its consolidated financial statements, the impact of a tax position, if that position is more likely than not of being sustained on audit, based on the technical merits of the position. The Company analyzed all its tax positions, including tax positions taken and those expected to be taken.
F-9
For the six months ended June 30, 2009 and 2008, the Company recognized no liability or benefit for uncertain tax positions (see Note 10).
The Company classifies interest accrued on unrecognized tax benefits with interest expense. Penalties accrued on unrecognized tax benefits are classified with operating expenses.
3. RETAINED INTEREST IN PURCHASED ACCOUNTS RECEIVABLE:
|
Retained interest in purchased accounts receivable consists of the following: |
June 30, 2009 | December 31, 2008 | |||||||
Purchased accounts receivable outstanding |
$ | 5,118,364 | $ | 5,340,975 | ||||
Reserve account |
(708,722 | ) | (954,104 | ) | ||||
Allowance for uncollectible accounts |
(122,214 | ) | (94,505 | ) | ||||
$ | 4,287,428 | $ | 4,292,366 |
|
Retained interest in purchased accounts receivable consists of United States companies in the following industries: |
June 30, 2009 |
December 31, 2008 |
|||||||
Staffing |
$ | 578,675 | $ | 1,049,623 | ||||
Transportation |
1,629,424 | 1,666,895 | ||||||
Publishing |
3,748 | 2,664 | ||||||
Construction |
5,218 | 5,218 | ||||||
Service |
1,992,031 | 1,417,615 | ||||||
Other |
200,547 | 244,856 | ||||||
$ | 4,409,642 | $ | 4,386,871 |
F-10
|
Total accounts receivable purchased were as follows: |
For the six months ending June 30, | ||||||
2009 |
2008 |
|||||
$ | 24,496,000 | $ | 13,596,000 | |||
For the quarters ending June 30, | ||||||
2009 | 2008 | |||||
$ | 13,099,000 | $ | 7,558,000 |
4. PROPERTY AND EQUIPMENT:
|
Property and equipment consist of the following: |
|
|
Estimated |
June 30, |
December 31, |
|||||||
Useful Lives |
2009 |
2008 |
|||||||
Furniture and fixtures |
2-5 years |
$ | 33,960 | $ | 33,960 | ||||
Computers and software |
3-7 years |
132,041 | 121,012 | ||||||
166,001 | 154,972 | ||||||||
Less accumulated depreciation |
(109,736 | ) | (84,791 | ) | |||||
$ | 56,265 | $ | 70,181 |
5. DUE FROM/TO FINANCIAL INSTITUTION:
|
In November 2008, the Company entered into an agreement with a financial institution to finance the factoring of receivables and to provide ongoing working capital. The agreement is a revolving credit facility that allows the Company to borrow up to a maximum amount, subject to a borrowing base formula. This agreement was amended in May 2009. |
|
The original agreement permitted the Company to borrow up to $15,000,000; the amended agreement lowers the maximum borrowing amount to $5,000,000. The original agreement was scheduled to expire in November 2011; the amended agreement expires on December 31, 2009. The amended agreement requires the Company to pay a $50,000 fee if any amounts are unpaid on the expiration date. |
|
In the event the Company is not able to obtain replacement financing for this revolving credit facility on or before its expiration date (December 31, 2009) sever liquidity problems could occur. |
F-11
|
Borrowings are made at the request of the Company. The amount eligible to be borrowed is based on a borrowing base formula as defined in the agreement. The interest on borrowings is paid monthly at LIBOR rate plus 4%. In addition to interest, the Company pays the financial institution various monthly fees as defined in the agreement. |
|
The agreement is collateralized by a first lien on all Company assets. Borrowings on this agreement are partially guaranteed by the Company’s President and Chief Executive Officer. The partial guarantee is $250,000 each. |
|
The original agreement, among other covenants, required the Company to maintain certain financial ratios. The amended agreement revised the financial ratio covenants. As of June 30, 2009 and December 31, 2008, the Company was in compliance with, or obtained waivers for, all provisions of this agreement. |
6. CAPITAL STRUCTURE:
|
The Company’s capital structure consists of preferred and common stock as described below: |
|
Preferred Stock – The Company is authorized to issue 10,000,000 shares of $.001 par value preferred stock. The Company’s Board of Directors determines the rights and preferences of its preferred stock. |
|
On January 31, 2007, the Company filed a Certificate of Designation with the Secretary of State of Delaware. Effective with this filing, 2,000,000 preferred shares became Series 1 Convertible Preferred Stock. Series 1 Convertible Preferred Stock will rank senior to Common Stock. |
|
Series 1 Convertible Preferred Stock is convertible into 5 shares of the Company’s Common Stock. The holder of the Series 1 Convertible Preferred Stock has the option to convert the shares to Common Stock at any time. Upon conversion all accumulated and unpaid dividends will be paid as additional shares of Common Stock. |
|
The dividend rate on Series 1 Convertible Preferred Stock is 8%. Dividends are paid annually on December 31st in the form of additional Series 1 Convertible Preferred Stock unless the Board of Directors approves a cash dividend. Dividends on Series 1 Convertible Preferred Stock shall cease to accrue on the earlier of December 31, 2009, or on the date they are converted to Common Shares. Thereafter,
the holders of Series 1 Convertible Preferred Stock have the same dividend rights as holders of Common Stock, as if the Series 1 Convertible Preferred Stock had been converted to Common Stock. Accrued dividends at June 30, 2009 and December 31, 2008 were $260,711 and $0. |
|
Common Stock – The Company is authorized to issue 40,000,000 shares of $.001 par value Common Stock. Each share of Common Stock entitles the holder to one vote at all stockholder meetings. Dividends on Common Stock will be determined annually by the Company’s Board of Directors. |
F-12
|
The shares issued in Series 1 Convertible Preferred Stock and Common Stock as of June 30, 2009 and December 31, 2008 is summarized as follows: |
|
Series 1 Convertible |
Common |
|||||||
Preferred Stock |
Stock |
|||||||
Balance, December 31, 2008 |
1,314,359 | 12,940,378 | ||||||
Balance, June 30, 2009 |
1,314,359 | 12,940,378 |
7. EMPLOYMENT AND STOCK OPTION AGREEMENTS:
|
Employee/Directors |
|
The Company has employment and stock option agreements with its Chief Executive Officer, Morry Rubin (“M. Rubin”) and its President, Brad Bernstein (“B. Bernstein”) |
|
The following summarizes M. Rubin’s employment agreement and stock options: |
· |
The employment agreement (dated January 31, 2007) with M. Rubin retains his services as Co-chairman and Chief Executive Officer for a three-year period. |
· |
An annual salary of $1 until, the first day of the first month following such time as the Company shall have, within any period beginning on January 1 and ending not more than 12 months thereafter, earned pre-tax net income exceeding $1,000,000, M. Rubin’s base salary shall be adjusted to an amount, to be mutually agreed upon between M. Rubin and
the Company, reflecting the fair value of the services provided, and to be provided, by M. Rubin taking into account (i) his position, responsibilities and performance, (ii) the Company’s industry, size and performance, and (iii) other relevant factors. M. Rubin is eligible to receive annual bonuses as determined by the Company’s compensation committee. M. Rubin shall be entitled to a monthly automobile allowance of $1,500. |
· |
10-year options to purchase 650,000 shares exercisable at $1.25 per share, pursuant to the Company’s 2007 Omnibus Equity Compensation Plan. Vesting of the options was one-third immediately, one-third on February 29, 2008 and one-third on February 28, 2009. |
· |
10-year options to purchase 250,000 shares exercisable at $.62 per share, pursuant to agreements entered into in March 2009. These options were issued in March 2009 in connection with a personal guarantee provided to a financial institution (see Note 5). These options were recorded as deferred financing costs and will be amortized
to operations over the remaining life of the line of credit agreement. |
F-13
|
The following summarizes B. Bernstein’s employment agreement and stock options: |
· |
The employment agreement (dated January 31, 2007) with B. Bernstein retains his services as President for a three-year period. |
· |
An annual salary of $205,000 during the first year, $220,000 during the second year and $240,000 during the third year and any additional year of employment. The Board may periodically review B. Bernstein’s base salary and may determine to increase (but not decrease) the base salary
in accordance with such policies as the Company may hereafter adopt from time to time. B. Bernstein is eligible to receive annual bonuses as determined by the Company’s compensation committee. B. Bernstein shall be entitled to a monthly automobile allowance of $1,000. |
· |
10-year options to purchase 950,000 shares exercisable at $1.25 per share, pursuant to the Company’s 2007 Omnibus Equity Compensation Plan. Vesting of the options is one-third immediately, one-third on February 29, 2008 and one-third on February 28, 2009. |
· |
10-year options to purchase 250,000 shares exercisable at $.62 per share, pursuant to agreements entered into in March 2009. These options were issued in March 2009 in connection with a personal guarantee provided to a financial institution (see Note 5). These options were recorded as deferred financing costs and will be amortized
to operations over the remaining life of the line of credit agreement. |
|
Outside Directors |
|
The Company entered into stock option agreements with outside directors. The following summarizes stock option agreements entered into with these directors: |
· |
As of December 31, 2008, there were 460,000 shares exercisable at $1.25 per share, pursuant to the Company’s 2007 Omnibus Equity Compensation Plan. The exercise period for these options is 10 years. Vesting of the options was one-third immediately, one-third one year from the grant date and the remainder two years from grant
date. If any director ceases serving the Company for any reason, all unvested options shall terminate immediately and all vested options must be exercised within 90 days after the director ceases serving as a director. In December 2008, one of these directors resigned. As of June 30, 2009, all options granted to this director expired. |
As of June 30, 2009, there were 280,000 shares exercisable at $1.25 per share, pursuant to the Company’s 2007 Omnibus Equity Compensation Plan. The exercise period for these options is 10 years. All of these options are fully vested. If any director ceases serving the Company for any reason, the
options must be exercised within 90 days after the director ceases serving as a director.
|
Managerial Employees |
|
The following summarizes stock option agreements entered into with five managerial employees: |
F-14
· |
As of June 30, 2009, 10-year options to purchase 69,000 shares exercisable at $1.00 to $1.25 per share, pursuant to the Company’s 2007 Omnibus Equity Compensation Plan were granted. The grant dates vary from September 2007 to March 2009. Vesting periods range from one to four years. If any employee ceases being employed by the
Company for any reason, all vested and unvested options shall terminate immediately. |
The following table summarizes information about stock options as of June 30, 2009:
Weighted Average |
||||||
Exercise |
Number |
Remaining |
Number | |||
Price |
Outstanding |
Contractual Life |
Exercisable | |||
$.62 to $1.25 |
2,445,500 |
10 years |
2,318,833 | |||
|
|
|
|
|
|
|
|
|
The Company records the issuance of these options in accordance with SFAS No. 123(R). The following information was input into a Black Scholes option pricing model to compute a per option price of $.0468 to $.1920:
Exercise price |
$.62 to $1.25 | |||
Term |
10 years | |||
Volatility |
83% to 250% | |||
Dividends |
0% | |||
Discount rate |
2.82% to 4.75% | |||
The financial effect of these options to record over their life is as follows:
Options to value |
1,945,500 | 500,000 | 2,445,500 | |||||||||
Option price |
$ | 0.0468 | $ | 0.1920 | ||||||||
Total expense to recognize over |
||||||||||||
life of options |
$ | 91,049 | $ | 96,000 | $ | 187,049 |
The pre-tax fair value recorded for these options in the statement of operations for the six months ended June 30, 2009 and 2008 was as follows:
F-15
For the six |
For the six |
|||||||
months ended |
months ended |
|||||||
June 30, 2009 |
June 30, 2008 |
|||||||
Fully vested stock options |
$ | 1,759 | $ | 2,548 | ||||
Unvested portion of stock options |
1,842 | 7,709 | ||||||
3,601 | 10,257 | |||||||
Benefit for expired stock options |
(8,424 | ) | - | |||||
(Benefit) provision, net |
$ | (4,823 | ) | $ | 10,257 |
8. STOCK WARRANTS:
In connection with the Company’s initial public offering in 2007, the Company issued warrants to purchase 1,342,500 shares of the Company’s common stock. The following information was input into a Black Scholes pricing model to compute a per warrant price $.0462:
The following table summarizes information about stock warrants as of June 30, 2009:
Exercise price |
$ | 1.10 | ||
Term |
5 years |
|||
Volatility |
2.5 | |||
Dividends |
0 | % | ||
Discount rate |
4.70 | % |
9. CONCENTRATIONS:
|
Revenues – The Company recorded revenues from United States companies in the following industries as follows: |
|
F-16
Industry |
For the six months ending June 30, | |||||||
2009 |
2008 |
|||||||
Staffing |
$ | 143,164 | $ | 152,583 | ||||
Transportation |
300,022 | 166,428 | ||||||
Construction |
- | 2,869 | ||||||
Service |
321,748 | 138,250 | ||||||
Other |
32,546 | 25,047 | ||||||
$ | 797,480 | $ | 485,177 |
Industry |
For the quarter ending June 30, | |||||||
2009 |
2008 |
|||||||
Staffing |
$ | 60,840 | $ | 71,322 | ||||
Transportation |
143,454 | 113,190 | ||||||
Construction |
- | 1,515 | ||||||
Service |
170,008 | 76,633 | ||||||
Other |
18,900 | 10,859 | ||||||
$ | 393,202 | $ | 273,519 |
Major Customers – The Company had the following transactions and balances with unrelated customers (1 for the six months ending June 30, 2009 and 30, 2008, respectively) which represent 10 percent or more of its revenues for the six months June 30, 2009 and 2008 as follows:
F-17
For the six |
For the six |
|||||||
months ended |
months ended |
|||||||
June 30, 2009 |
June 30, 2008 |
|||||||
Revenues |
$ | 80,700 | $ | 48,900 | ||||
As of |
As of |
|||||||
June 30,2009 |
June 30,2008 |
|||||||
Purchased accounts |
||||||||
receivable outstanding |
$ | 545,300 | $ | 308,600 |
|
|
|
|
Cash – The Company places its cash and cash equivalents on deposit with a North Carolina financial institution. In October and November, 2008 the Federal Deposit Insurance Corporation (FDIC) temporarily increased coverage to $250,000 for substantially all depository accounts and temporarily provides unlimited coverage for certain qualifying and participating
non-interest bearing transaction accounts. The increased coverage is scheduled to expire on December 31, 2009, at which time it is anticipated amounts insured by the FDIC will return to $100,000. During the year, the Company from time to time may have had amounts on deposit in excess of the insured limits. |
10. INCOME TAXES:
|
The income tax benefit for the six months ending June 30, 2009 and 2008 consists of the following: |
June |
June |
|||||||
30, 2009 | 30, 2008 | |||||||
Current provision |
$ | 0 | $ | 0 | ||||
Deferred benefit |
239,000 | 251,000 | ||||||
239,000 | 251,000 | |||||||
Valuation reserve |
(239,000 | ) | (251,000 | ) | ||||
$ | 0 | $ | 0 |
|
The net operating loss carryforward generated in the six months ending June 30, 2009 and 2008 was approximately $646,500 and $689,000, respectively. The deferred tax assets related to these net operating loss carryforwards was approximately $239,000 and $251,000 as June 30, 2009 and 2008, respectively. These deferred tax assets have
been reduced by valuation allowances. Management is uncertain if this net operating loss will ever be utilized, therefore it has been fully reserved. |
F-18
11. FACILITY LEASES:
|
In May 2007, the Company executed lease agreements for office space in Charlotte, NC and Boca Raton, FL. Both lease agreements are with unrelated parties. |
|
The Charlotte lease is effective on August 15, 2007, is for a twenty-four month term and includes an option to renew for an additional three year term at substantially the same terms. On November 1, 2007, the Company entered into a lease for additional space adjoining its Charlotte office. The lease is for 19 months and includes a two year renewal option at substantially the same terms. The
monthly rent for the combined space is approximately $2,250. |
|
The Boca Raton lease was effective on August 20, 2007 and is for a sixty-one month term. The monthly rental is approximately $8,300. |
|
Total rent expense for the six months ending June 30, 2009 and 2008 was approximately $69,000 and $63,000 respectively. |
12. OTHER RECEIVABLE:
|
Other receivable represents an amount due from a customer that the Company had purchased accounts receivable from. In June of 2009, the Company learned that the accounts receivable purchased from this customer were not paid to the Company, but to another party. The Company’s factoring and security agreements provide the Company with several remedies for collecting. The Company
intends to pursue all collection remedies available to them under their factoring and security agreements, including personal guarantees by the customer’s principals. As of June 30, 2009, the Company believes these funds will be collected and has ceased accruing fees on the invoices. |
13. SUPPLEMENTAL DISCLOSURES OF CASH FLOW:
|
Cash paid for interest for the six months ended June 30, 2009 and 2008 was $34,000 and $0 respectively. |
|
Non-cash financing and investing activities consisted of the following: |
|
For the six months ending June 30, 2009 - |
|
None. |
|
For the six months ending June 30, 2008 - |
|
94,685 preferred shares issued in satisfaction of the accrued dividend obligation as of December 31, 2007. |
|
Exchange of 220,366 preferred shares for 1,119,613 of common shares. |
F-19
14. RECENT ACCOUNTING PRONOUNCEMENTS:
|
In April 2009, the FASB issued FSP SFAS 107-1 and APB 28-1 “Interim Disclosures about Fair Value of Financial Instruments” (FSP SFAS 107-1 and APB 28-1). FSP SFAS 107-1 and APB 28-1 amend the disclosure requirements in SFAS No. 107, “Disclosures about Fair Value of Financial Instruments”
(“SFAS 107”), and APB Opinion No. 28, “Interim Financial Reporting,” to require disclosures about the fair value of financial instruments within the scope of SFAS 107, including disclosure of the method(s) and significant assumptions used to estimate the fair value of financial instruments, in interim financial statements as well as in annual financial statements. Previously, these disclosures were required only in annual
financial statements. FSP SFAS 107-1 and APB 28-1 are effective and should be applied prospectively for financial statements issued for interim and annual reporting periods ending after June 15, 2009. In periods after initial adoption, FSP SFAS 107-1 and APB 28-1 require comparative disclosures only for periods ending subsequent to initial adoption and does not require earlier periods to be disclosed for comparative purposes at initial adoption. The Company was not impacted by
the adoption of this pronouncement. |
|
In May 2009, the FASB issued FASB Statement No. 165, Subsequent Events, which establishes general standards of and accounting for and disclosure of events that occur after the balance sheet date but before financial statements are issues or are available to be issued. This FASB was effective for interim and annual periods ending after June 15, 2009. The
Company has complied with the requirements of FASB 165. |
|
In June 2009, the FASB issued Statement No. 168, The FASB Accounting Standards Codification TM and the Hierarchy of Generally Accepted Accounting Principles—a replacement of FASB Statement No. 162. Under the Statement, The FASB Accounting Standards Codification (Codification) will become the source of authoritative U.S. generally accepted accounting
principles (GAAP) recognized by the FASB to be applied by nongovernmental entities. Rules and interpretive releases of the Securities and Exchange Commission (SEC) under authority of federal securities laws are also sources of authoritative GAAP for SEC registrants. On the effective date of this Statement, the Codification will supersede all then-existing non-SEC accounting and reporting standards. All other non-grandfathered non-SEC accounting literature not included in the Codification
will become non-authoritative. This Statement is effective for financial statements issued for interim and annual periods ending after September 15, 2009. In FASB’s view, the issuance of this Statement and the Codification will not change GAAP, except for those nonpublic nongovernmental entities that must now apply the American Institute of Certified Public Accountants Technical Inquiry Service Section 5100, “Revenue Recognition,” paragraphs 38-76. The Company
does not expect that adoption of this Statement will have a material impact on the Company’s consolidated financial statements. |
15. SUBSEQUENT EVENTS:
|
Subsequent events have been evaluated through August 13, 2009, which is the date the financial statements were available to be issued. |
F-20
ITEM 2. |
MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS |
You should read the following discussion and analysis of our financial condition and results of operations together with our consolidated financial statements and the related notes appearing at the end of our Form 10-K for the fiscal year ended December 31, 2008. Some of the information contained in this discussion and analysis or
set forth elsewhere in this form 10-Q, including information with respect to our plans and strategy for our business and related financing, includes forward-looking statements that involve risks and uncertainties. You should review the “Risk Factors” section of our Form 10-K for the fiscal year ended December 31, 2008 for a discussion of important factors that could cause actual results to differ materially from the results described in or implied by the forward-looking statements contained in the
following discussion and analysis.
Executive Overview
Our business objective is to create a well-recognized, national financial services firm for small businesses providing accounts receivable funding (factoring), outsourcing of accounts receivable management including collections support and assumption of risk of customer default. For certain service businesses, Anchor also provides back
office support including payroll, payroll tax compliance and invoice processing services. We provide our services to clients nationwide and may expand our services internationally in the future. We plan to achieve our growth objectives as described below through a combination of strategic and add-on acquisitions of other factoring and related specialty finance firms that serve small businesses in the United States and Canada and internal growth through mass media marketing initiatives. Our principal operations
are located in Charlotte, North Carolina and we maintain an executive office in Boca Raton, Florida which includes sales and marketing functions.
Summary of Critical Accounting Policies
Management’s Discussion and Analysis of Financial Condition and Results of Operations discusses our financial statements, which have been prepared in accordance with accounting principles generally accepted in the United States of America. The preparation of these financial statements requires management to make estimates and assumptions
that affect the reported amounts of assets and liabilities and the disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenue and expenses during the reporting period. On an on-going basis, management evaluates its estimates and judgments, including those related to credit provisions, intangible assets, contingencies, litigation and income taxes. Management bases its estimates and judgments on historical experience as well as various
other factors that are believed to be reasonable under the circumstances, the results of which form the basis for making judgments about the carrying value of assets and liabilities that are not readily apparent from other sources. Actual results may differ from these estimates under different assumptions or conditions. Management believes the following critical accounting policies, among others, reflect the more significant judgments and estimates used in the preparation of our financial statements.
Summary of Critical Accounting Policies and Estimates
|
Estimates – The preparation of financial statements in conformity with accounting principles generally accepted in the United States of America requires management to make estimates that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts
of revenues and expenses during the reporting period. Actual results could differ from those estimates. |
|
Revenue Recognition – The Company charges fees to its customers in one of two ways as follows: |
4
1) |
Fixed Transaction Fee - Fixed transaction fees are derived from a fixed percentage of the purchased invoice. This percentage does not change from the date the purchased invoice is funded until the date the purchased invoice is collected. |
2) |
Variable Transaction Fee - Variable transaction fees vary based on the length of time the purchased invoice is outstanding. As specified in its contract with the customer, the Company charges variable increasing percentages of the purchased invoice as time
elapses from the purchase date to the collection date. |
|
For both fixed and variable transaction fees, the Company recognizes revenue by using one of two methods depending on the type of customer. For new customers the Company recognizes revenue using the cost recovery method. For established customers the Company recognizes revenue using the accrual method. |
|
Under the cost recovery method, all revenue is recognized upon collection of the entire amount of purchased accounts receivable. |
|
The Company considers new customers to be accounts whose initial funding has been within the last three months or less. Management believes it needs three months of history to reasonably estimate a customer’s collection period and accrued revenues. If three months of history has a limited number of transactions, the cost recovery method will continue to be used until a reasonable revenue
estimate can be made based on additional history. Once the Company obtains sufficient historical experience, it will begin using the accrual method to recognize revenue. |
|
For established customers the Company uses the accrual method of accounting. The Company applies this method by multiplying the historical yield, for each customer, times the amount advanced on each purchased invoice outstanding for that customer, times the portion of a year that the advance is outstanding. The customers’ historical yield is based on the Company’s last six months
of experience with the customer along with the Company’s experience in the customer’s industry, if applicable. |
|
The amounts recorded as revenue under the accrual method described above are estimates. As purchased invoices are collected, the Company records the appropriate adjustments to record the actual revenue earned on each purchased invoice. These adjustments from the estimated revenue to the actual revenue have not been material. |
|
Retained Interest in Purchased Accounts Receivable – Retained interest in purchased accounts receivable represents the gross amount of invoices purchased from factoring customers less amounts maintained in a reserve account and collected but unearned fee income, plus earned but uncollected fee income. The Company purchases a customer’s
accounts receivable and advances them a percentage of the invoice total. The difference between the purchase price and amount advanced is maintained in a reserve account. The reserve account is used to offset any potential losses the Company may have related to the purchased accounts receivable. Upon collection, the retained interest is refunded back to the client. |
5
The Company’s factoring and security agreements with their customers include various recourse provisions requiring the customers to repurchase accounts receivable if certain conditions, as defined in the factoring and security agreement, are met.
Senior management reviews the status of uncollected purchased accounts receivable monthly to determine if any are uncollectible. The Company has a security interest in the accounts receivable purchased and on a case-by-case basis, may have additional collateral. The Company files security interests in the property
securing their advances. Access to this collateral is dependent upon the laws and regulations in each state where the security interest is filed. Additionally, the Company has varying types of personal guarantees from their factoring customers relating to the purchased accounts receivable.
Management considered approximately $122,000 and $94,000 of their June 30, 2009 and December 31, 2008 retained interest in purchased accounts receivable to be uncollectible.
Management believes the fair value of the retained interest in purchased accounts receivable approximates its recorded value because of the relatively short term nature of the purchased receivable and the fact that the majority of these invoices have been subsequently collected.
|
Property and Equipment – Property and equipment, consisting primarily of furniture and fixtures, computers and software, are stated at cost. Depreciation is provided over the estimated useful lives of the depreciable assets using the straight-line method. Estimated useful lives range from 2 to 7 years. |
|
Deferred Financing Costs – Costs incurred to obtain financing are capitalized and amortized over the term of the debt using the straight-line method, which approximates the effective interest method. |
|
In March 2009, the Company issued stock options to its Chief Executive Officer and President. These options were issued to reward these executive’s for providing personal guarantees on the Company’s financing agreement obtained in November of 2008 (see Note 5). The fair value of these options were computed as specified by current accounting standards (see Note 7) and recorded as
deferred financing costs. This amount will be amortized to operations over the remaining term of the financing agreement. |
|
In May 2009, the terms of the financing agreement were amended. One of the amendments was to remove the Company from its obligation to pay the lender $100,000 in loan fees. Also, in May the Company negotiated a reduction in legal fees charged by their corporate attorney related to work done on this financing agreement. This reduction was approximately $41,600. |
The expiration date of the financing agreement was also amended in May 2009. Under the initial terms the financing agreement was scheduled to expire November 2011. Under the amended terms the financing agreement will expire on December 31, 2009.
|
As of June 30, 2009 and December 31, 2008, the total amount capitalized and accumulated amortization is as follows: |
|
6
June 30, 2009 |
December 31, 2008 |
|||||||
Cash paid or payable |
$ | 105,000 | $ | 246,634 | ||||
Stock options granted |
96,000 | - | ||||||
Accumulated amortization |
(55,546 | ) | (5,431 | ) | ||||
$ | 145,454 | $ | 241,203 | |||||
|
The net amount is classified in the balance sheets based on future expected amortization as follows: |
|
June 30, 2009 |
December 31, 2008 |
|||||||
Current |
$ | 145,454 | $ | 85,130 | ||||
Non-current |
- | 156,073 | ||||||
$ | 145,454 | $ | 241,203 | |||||
|
Advertising Costs – The Company charges advertising costs to expense as incurred. Total advertising costs were as follows: |
|
For the six months ending June 30, |
||||||
2009 |
2008 |
|||||
$ | 173,000 | $ | 230,600 |
For the quarters ending June 30, |
||||||
2009 |
2008 |
|||||
$ | 86,000 | $ | 79,200 |
|
Earnings per Share – Basic earnings per share is computed by dividing the earnings for the period by the weighted average number of common shares outstanding during the period. Dilutive earnings per share includes the potential impact of dilutive securities, such as convertible preferred stock, stock options and stock warrants. The
dilutive effect of stock options and warrants is computed using the treasury stock method, which assumes the repurchase of common shares at the average market price. |
7
Under the treasury stock method, options and warrants will have a dilutive effect if the average price of common stock during the period exceeds the exercise price of the options and warrants.
Also when there is a year-to-date loss from continuing operations, potential common shares should not be included in the computation of diluted earnings per share. For the quarters and six months ending June 30, 2009 and 2008, there was a year-to-date loss from continuing operations.
|
Stock Based Compensation – The fair value of transactions in which the Company exchanges its equity instruments for employee services (share-based payment transactions) must be recognized as an expense in the financial statements as services are performed. |
|
See Note 7 for the impact on the operating results for the six months ended June 30, 2009 and 2008. |
|
Fair Value of Financial Instruments – The carrying value of cash equivalents, retained interest in purchased accounts receivable, due to financial institution, accounts payable and accrued liabilities approximates their fair value. |
|
Cash and cash equivalents – Cash and cash equivalents consist primarily of highly liquid cash investment funds with original maturities of three months or less when acquired. |
|
Income Taxes – Income taxes are provided for the tax effects of transactions reported in the financial statements plus deferred income taxes related to the differences between financial statement and taxable income. |
|
The primary differences between financial statement and taxable income for the Company are as follows: |
· |
Compensation costs related to the issuance of stock options |
· |
Use of the reserve method of accounting for bad debts |
· |
Differences in bases of property and equipment between financial and income tax reporting |
· |
Net operating loss carryforwards. |
The deferred tax asset represents the future tax return consequences of utilizing these items. Deferred tax assets are reduced by a valuation reserve, when management is uncertain if the net deferred tax assets will ever be realized.
8
The Company recognizes in its consolidated financial statements, the impact of a tax position, if that position is more likely than not of being sustained on audit, based on the technical merits of the position. The Company analyzed all its tax positions, including tax positions taken and those expected to be taken.
For the six months ended June 30, 2009 and 2008, the Company recognized no liability or benefit for uncertain tax positions (see Note 10).
The Company classifies interest accrued on unrecognized tax benefits with interest expense. Penalties accrued on unrecognized tax benefits are classified with operating expenses.
Results of Operations
Three Months Ended June 30, 2009 vs. Three Months Ended June 30, 2008
Finance revenues increased 43.8% for the three months ended June 30, 2009 to $393,202 compared to $273,516 for the comparable period of the prior year. The change in revenue was primarily due to an increase in the number of clients. As of June 30, 2009, the Company had 103 active clients compared to 84 active clients
as of June 30, 2008.
The Company had interest expense of $20,718 for the three months ended June 30, 2009 compared to interest income of $10,902 for the three months ended June 30, 2008. This change is primarily the result of the decrease in cash in interest bearing accounts due to the Company’s using its cash and borrowing on its line of credit to fund
its purchasing of clients’ accounts receivable.
The Company had a provision for credit losses of $21,646 for the three months ended June 30, 2009 compared to a provision for credit losses for the three months ended June 30, 2008 of $11,140.
Operating expenses for three months ended June 30, 2009 were $698,610 compared to $557,650 for the three months ended June 30, 2008, a 25.3% increase. This increase is primarily attributable to the Company’s incurring additional costs to grow Anchor’s core business and support growth.
Key changes in certain selling, general and administrative expenses:
Three Months Ended |
|||||||||||||
June 30, |
|||||||||||||
2009 |
2008 |
$ Change |
Explanation | ||||||||||
Professional fees |
$ | 47,264 | $ | 17,852 | 29,412 |
Additional legal fees for corporate matters. | |||||||
Payroll |
258,865 | 198,494 | 60,371 |
Increased payroll to support growth initiatives | |||||||||
$ | 306,129 | $ | 216,346 | $ | 89,783 | ||||||||
Net loss for the three months ended June 30, 2009 was $(347,772) compared to $(284,372) for the three months ended June 30, 2008.
9
The following table compares the operating results for the three months ended June 30, 2009 and June 30, 2008:
Three Months Ended |
||||||||||||||||
June 30, |
||||||||||||||||
2009 |
2008 |
$ Change |
% Change |
|||||||||||||
Finance revenues |
$ | 393,202 | $ | 273,516 | $ | 119,686 | 43.8 | |||||||||
Interest income (expense), net |
(20,718 | ) | 10,902 | (31,620 | ) | - | ||||||||||
Net finance revenues |
372,484 | 284,418 | 88,066 | 31.0 | ||||||||||||
Provision for credit losses |
(21,646 | ) | (11,140 | ) | ||||||||||||
Finance revenues, net of interest expense and credit losses |
350,838 | 273,278 | 77,560 | 28.4 | ||||||||||||
Operating expenses |
698,610 | 557,650 | 140,960 | 25.3 | ||||||||||||
Net loss before income taxes |
(347,772 | ) | (284,372 | ) | (63,400 | ) | ||||||||||
Income tax (provision) benefit: |
||||||||||||||||
Net loss |
$ | (347,772 | ) | $ | (284,372 | ) | $ | (63,400 | ) |
Client Accounts
As of and for the three months ended June 30, 2009, we have one client that accounts for an aggregate of approximately 12.5% of our accounts receivable portfolio and approximately 10.2% of our revenues. The transactions and balances with these clients as of and for the three months ended June 30, 2009 are summarized below:
Percentage of Revenues for | ||
Percentage of Accounts Receivable
Portfolio as of |
The Three Months Ended | |
Entity |
June 30, 2009 |
June 30, 2009 |
Transportation Company in Virginia |
12.5 |
10.2 |
A client’s fraud could cause us to suffer material losses.
Six Months Ended June 30, 2009 vs. Six Months Ended June 30, 2008
Finance revenues increased 64.4% for the six months ended June 30, 2009 to $797,480 compared to $485,177 for the comparable period of the prior year. The change in revenue was primarily due to an increase in the number of clients. As of June 30, 2009, the Company had 103 active clients compared to 84 active clients
as of June 30, 2008.
The Company had interest expense of $33,617 for the six months ended June 30, 2009 compared to interest income of $34,519 for the six months ended June 30, 2008. This change is primarily the result of the decrease in cash in interest bearing accounts due to the Company’s using its cash and borrowing on its line of credit to fund its
purchasing of clients’ accounts receivable.
The Company had a provision for credit losses of $27,709 for the six months ended June 30, 2009 compared to a provision for credit losses for the six months ended June 30, 2008 of $5,044.
Operating expenses for six months ended June 30, 2009 were $1,409,807 compared to $1,221,905 for the six months ended June 30, 2008, an 15.4% increase. This increase is primarily attributable to the Company’s incurring additional costs to grow Anchor’s core business and support the growth.
Key changes in certain selling, general and administrative expenses: |
|||||||||||||
Six Months Ended |
|||||||||||||
June 30, |
|||||||||||||
2009 |
2008 |
$ Change |
Explanation | ||||||||||
Professional fees |
$ | 89,547 | $ | 34,738 | 54,809 |
Additional legal fees for corporate matters. | |||||||
Payroll |
490,630 | 408,301 | 82,329 |
Increased payroll to support growth initiatives | |||||||||
Amortization of financing costs |
46,411 | 46,411 |
Increased amortization of deferred financing costs | ||||||||||
$ | 626,588 | $ | 443,039 | $ | 183,549 | ||||||||
Net loss for the six months ended June 30, 2009 was $(673,653) compared to $(707,253) for the six months ended June 30, 2008.
10
The following table compares the operating results for the six months ended June 30, 2009 and June 30, 2008:
Six Months Ended |
||||||||||||||||
June 30, |
||||||||||||||||
2009 |
2008 |
$ Change |
% Change |
|||||||||||||
Finance revenues |
$ | 797,480 | $ | 485,177 | $ | 312,303 | 64.4 | |||||||||
Interest income (expense), net |
(33,617 | ) | 34,519 | (68,136 | ) | - | ||||||||||
Net finance revenues |
763,863 | 519,696 | 244,167 | 47.0 | ||||||||||||
Provision for credit losses |
(27,709 | ) | (5,044 | ) | ||||||||||||
Finance revenues, net of interest expense and credit losses |
736,154 | 514,652 | 221,502 | 43.0 | ||||||||||||
Operating expenses |
1,409,807 | 1,221,905 | 187,902 | 15.4 | ||||||||||||
Net loss before income taxes |
(673,653 | ) | (707,253 | ) | 33,600 | |||||||||||
Income tax (provision) benefit: |
||||||||||||||||
Net loss |
$ | (673,653 | ) | $ | (707,253 | ) | $ | 33,600 |
Client Accounts
As of and for the six months ended June 30, 2009, we have one client that accounts for an aggregate of approximately 12.5% of our accounts receivable portfolio and approximately 10.4% of our revenues. The transactions and balances with these clients as of and for the six months ended June 30, 2009 are summarized below:
Percentage of Revenues for | ||
Percentage of Accounts Receivable
Portfolio as of |
The Six Months Ended | |
Entity |
June 30, 2009 |
June 30, 2009 |
Transportation Company in Virginia |
12.5 |
10.4 |
Liquidity
Cash Flow Summary
Cash Flows from Operating Activities
Net cash used by operating activities was $792,667 for the six months ended June 30, 2009 and was primarily due to our net loss for the period and cash used in acquiring operating assets, primarily to purchase accounts receivable. Increases and decreases in prepaid expenses, accounts payable, accrued payroll and accrued expenses
were primarily the result of timing of payments and receipts.
Net cash used by operating activities was $1,793,041 for the six months ended June 30, 2008 and was primarily due to our net loss for the period and cash used in acquiring operating assets, primarily to purchase accounts receivable. Cash used for operating assets and liabilities was primarily due to an increase of $1,046,300 in retained interest
in accounts receivable. Increases and decreases in prepaid expenses, accounts payable, accrued payroll and accrued expenses were primarily the result of timing of payments and receipts.
Cash Flows from Investing Activities
For the six months ended June 30, 2009, net cash used in investing activities was $11,029 for the purchase of property and equipment.
For the six months ended June 30, 2008, net cash used in investing activities was $17,997 for the purchase of property and equipment.
11
Cash Flows from Financing Activities
Net cash provided by financing activities was $785,240 for the six months ended June 30, 2009 and was primarily due to increased borrowings from a financial institution to fund the purchase of accounts receivable.
Net cash provided by financing activities was $0 for the six months ended June 30, 2008.
Capital Resources
Based on numerous financial covenants, we currently have the availability to borrow up to $5 million senior credit facility through December 31, 2009 with an institutional asset based lender which advanced funds against up to 85% of “eligible net factored accounts receivable” (minus client reserves as lender may establish
in good faith) as defined in Anchor’s agreement with its institutional lender. This facility, which is secured by our assets, contains certain covenants related to tangible net worth, change in control and other matters. In the event that we fail to comply with the covenant(s) and the lender does not waive such non-compliance, we could be in default of our credit agreement, which could subject us to penalty rates of interest and accelerate the maturity of the outstanding balances. In the event
we are not able to maintain adequate credit facilities for our factoring and acquisition needs on commercially reasonable terms, our ability to operate our business and complete one or more acquisitions would be significantly impacted and our financial condition and results of operations could suffer. We can provide no assurances that a replacement facility will be obtained by us on terms satisfactory to us, if at all. Our two executive officers have each personally guaranteed the indebtedness under
our existing credit facility up to $250,000 per person for a total of $500,000. We can provide no assurances that personal guarantees will be provided by our executive officers to a new institutional lender or how that may impact the definitive terms of any new facility.
On May 20, 2009, the Registrant amended its Credit Facility to modify certain financial covenants which modifications the Registrant believes are favorable to it. These modifications will immediately increase our leverage to borrow based on our tangible net worth and allow us to use the Credit Facility for factoring portfolio acquisitions.
However, the amendment accelerates the expiration date of the Credit Facility from November 21, 2011 to December 31, 2009 and decreases the facility from $15,000,000 to $5,000,000. The Credit Facility continues to contain customary representations and warranties, covenants, events of default and limitations, among other provisions. The amended agreement requires the Company to pay a $50,000 fee if any amounts are unpaid on the expiration date.
The financial statements and related financial data presented herein have been prepared in accordance with U.S. generally accepted accounting principles which require the measurement of financial position and operating results in terms of historical dollars without considering the changes in the relative purchasing power of money over time
and resulting from inflation. The impact of inflation on operations of the Company is reflected in increased operating costs. Unlike most industrial companies, almost all of the assets and liabilities of the Company are monetary in nature. As a result, interest rates have a more significant impact on the Company’s performance than the effects of general levels of inflation. Interest rates do not necessarily move in the same direction or in the same magnitude as
the price of goods and services.
ITEM 3. |
QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK |
Market risk is the risk of loss arising from adverse changes in market rates and prices, such as interest rates, foreign currency exchange rates and commodity prices. Our primary exposure to market risk is interest rate risk associated with our short term money market investments. The Company does not have any financial instruments
held for trading or other speculative purposes and does not invest in derivative financial instruments, interest rate swaps or other investments that alter interest rate exposure. The Company does not have any credit facilities with variable interest rates.
12
ITEM 4. |
CONTROLS AND PROCEDURES |
The Company maintains disclosure controls and procedures that are designed to ensure that information required to be disclosed in the Company's Exchange Act reports is recorded, processed, summarized and reported within the time periods specified in the SEC’s rules and forms, and that such information is accumulated and communicated
to the Company's management, including its Chief Executive Officer and Chief Financial Officer, as appropriate, to allow timely decisions regarding required disclosure based closely on the definition of "disclosure controls and procedures" in Rule 13a-15(e). In designing and evaluating the disclosure controls and procedures, management recognized that any controls and procedures, no matter how well designed and operated, can provide only reasonable assurance of achieving the desired control objectives, and management
necessarily was required to apply its judgment in evaluating the cost-benefit relationship of possible controls and procedures. The Company carried out an evaluation, under the supervision and with the participation of the Company's management, including the Company's Chief Executive Officer and the Company's Chief Financial Officer, of the effectiveness of the design and operation of the Company's disclosure controls and procedures. Based on the foregoing, the Company's Chief Executive Officer and Chief Financial
Officer concluded that the Company's disclosure controls and procedures were effective at the reasonable assurance level at the end of our most recent quarter. There have been no changes in the Company's disclosure controls and procedures or in other factors that could affect the disclosure controls subsequent to the date the Company completed its evaluation. Therefore, no corrective actions were taken.
Management has not yet completed, and is not yet required to have completed, its assessment of the effectiveness of internal control over financial reporting as required by Section 404 of the Sarbanes-Oxley Act of 2002, as amended.
13
PART II. OTHER INFORMATION
ITEM 1. |
LEGAL PROCEEDINGS: |
As of the filing date of this Form 10-Q we are not a party to any pending legal proceedings.
Item 1A. |
Risk Factors |
As a Smaller Reporting Company as defined Rule 12b-2 of the Exchange Act and in item 10(f)(1) of Regulation S-K, we are electing scaled disclosure reporting obligations and therefore are not required to provide the information requested by this Item 1A.
ITEM 2. |
CHANGES IN SECURITIES. |
(a) For the six months ended June 30, 2009, there were no sales of unregistered securities, except as follows:
Date of Sale |
|
Title of Security |
|
Number
Sold |
|
Consideration
Received,
Commissions |
|
Purchasers |
|
Exemption from
Registration
Claimed |
|
March 2009 |
Common Stock
Options |
51,500 |
Securities granted under Equity Compensation Plan; no cash received; no commissions paid |
Employees, directors and/or
officers |
Section 4(2) of the Securities Act of 1933 and/or Rule 506 promulgated
thereunder (6) |
||||||
March 2009 |
Common Stock
Options |
500,000 |
Securities granted outside Equity Compensation Plan; no cash received; no commissions paid |
Employees, directors and/or
officers |
Section 4(2) of the Securities Act of 1933 and/or Rule 506 promulgated
thereunder (6) |
(b) Rule 463 of the Securities Act is not applicable to the Company.
(c) In the six months ended June 30, 2009, there were no repurchases by the Company of its Common
Stock.
ITEM 3. |
DEFAULTS UPON SENIOR SECURITIES: |
Not applicable.
ITEM 4. |
SUBMISSIONS OF MATTERS TO A VOTE OF SECURITY HOLDERS: |
Not applicable.
ITEM 5. |
OTHER INFORMATION: |
Not applicable.
14
ITEM 6. EXHIBITS:
The following exhibits are all previously filed in connection with our Form 10-SB, as amended, unless otherwise noted.
2.1 |
Exchange Agreement |
3.1 |
Certificate of Incorporation-BTHC,INC. |
3.2 |
Certificate of Merger of BTHC XI, LLC into BTHC XI, Inc. |
3.3 |
Certificate of Amendment |
3.4 |
Designation of Rights and Preferences-Series 1 Convertible Preferred Stock |
3.5 |
Amended and Restated By-laws |
4.1 |
Form of Placement Agent Warrant issued to Fordham Financial Management |
10.1 |
Directors’ Compensation Agreement-George Rubin |
10.2 |
Employment Contract-Morry F. Rubin |
10.3 |
Employment Contract-Brad Bernstein |
10.4 |
Agreement-Line of Credit |
10.5 |
Fordham Financial Management-Consulting Agreement |
10.6 |
Facilities Lease – Florida |
10.7 |
Facilities Lease – North Carolina |
10.8 |
Loan and Security Agreement with Textron Financial Corporation (1) |
10.9 |
Revolving Note (1) |
10.10 |
Debt Subordination Agreement (1) |
10.11 |
Guaranty Agreement (Morry Rubin) (1) |
10.12 |
Guaranty Agreement (Brad Bernstein) (1) |
10.13 |
Continuing Guaranty Agreement (1) |
10.14 |
Pledge Agreement (1) |
10.15 |
Amendment to Loan and Security Agreement with Textron Financial Corporation (2) |
31(a) |
Rule 13a-14(a) Certification – Chief Executive Officer * |
31(b) |
Rule 13a-14(a) Certification – Chief Financial Officer * |
32(a) |
Section 1350 Certification – Chief Executive Officer * |
32(b) |
Section 1350 Certification – Chief Financial Officer * |
99.1 |
2007 Omnibus Equity Compensation Plan |
99.2 |
Form of Non-Qualified Option under 2007 Omnibus Equity Compensation Plan |
99.3 |
Press Release – Results of Operations – Second Quarter 2009* |
_______________
*Filed herewith.
(1) |
Incorporated by reference to the Registrant’s Form 8-K filed November 24, 2008 (date of earliest event November 21, 2008). |
(2) |
Incorporated by reference to Registrant’s Form 8-K filed May 21, 2009 (date of earliest event – May 20, 2009). |
15
SIGNATURES
Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
ANCHOR FUNDING SERVICES, INC. |
|||
Date: August 13, 2009 |
By: |
/s/ Morry F. Rubin |
|
Morry F. Rubin |
|||
Chief Executive Officer |
|||
Date: August 13, 2009 |
By: |
/s/ Brad Bernstein |
|
Brad Bernstein |
|||
President and Chief Financial Officer |
|||
16