FLYWHEEL ADVANCED TECHNOLOGY, INC. - Quarter Report: 2013 March (Form 10-Q)
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, DC 20549
FORM 10-Q
(Mark One)
[X] | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the quarterly period ended March 31, 2013
OR
[ ] | TRANSACTION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the transition period from ______________________ to ______________________
Commission file number: 333-167130
PAN GLOBAL, CORP.
(Exact Name of Registrant as Specified in Its Charter)
Nevada | 27-2473958 | |
(State of Other Jurisdiction of Incorporation or Organization) |
(I.R.S. Employer Identification Number) | |
123 West Nye Lane, Suite 455 Carson City, NV |
89706 | |
(Address of Principal Executive Offices) | (Zip Code) |
(888) 983-1623
(Registrant’s Telephone Number, Including Area Code)
Savvy Business Support, Inc.
The Courts of Red Bank
130 Maple Avenue, Suite 9B2
Red Bank, NJ 07701
(Former Name, Former Address and Former Fiscal Year, If Changed Since Last Report)
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes [X] No [ ]
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).
Yes [ ] No [X]
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of “large accelerated filer,” “accelerated filer,” “non-accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act. (Check one):
Large accelerated filer | [ ] | Accelerated filer | [ ] |
Non-accelerated filer | [ ] | Smaller reporting company | [X] |
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).
Yes [ ] No [X]
As of May 15, 2013, there were 455,155,000 shares of Common Stock, par value $0.0001 per share, issued and outstanding.
TABLE OF CONTENTS
Page | |||
PART I - FINANCIAL INFORMATION | |||
Item 1. | Financial Statements (unaudited) | F-1 | |
Item 2. | Management’s Discussion and Analysis of Financial Condition and Plan of Operations | 3 | |
Item 3. | Quantitative and Qualitative Disclosures About Market Risk | 6 | |
Item 4. | Controls and Procedures | 6 | |
PART II - OTHER INFORMATION | |||
Item 1. | Legal Proceedings | 6 | |
Item 1A. | Risk Factors | 6 | |
Item 2. | Unregistered Sale of Equity Securities and Use of Proceeds | 7 | |
Item 3. | Defaults Upon Senior Securities | 7 | |
Item 4. | Mines Safety Disclosures | 7 | |
Item 5. | Other Information | 7 | |
Item 6. | Exhibits | 7 | |
SIGNATURES | 8 |
2 |
PART I - FINANCIAL INFORMATION
Pan Global, Corp.
(formerly Savvy Business Support, Inc.)
(A Development Stage Company)
Balance Sheets
(Unaudited)
March 31, 2013 | September 30, 2012 | |||||||
ASSETS | ||||||||
Current assets | ||||||||
Cash | $ | - | $ | 450 | ||||
Total current assets | - | 450 | ||||||
Total assets | $ | - | $ | 450 | ||||
LIABILITIES AND STOCKHOLDERS’ DEFICIT | ||||||||
Current liabilities | ||||||||
Accounts payable and accrued expenses | $ | 8,596 | $ | 9,790 | ||||
Notes payable | 268,000 | - | ||||||
Due to related party | 34,968 | 25,683 | ||||||
Total current liabilities | 311,564 | 35,473 | ||||||
Stockholders’ deficit | ||||||||
Preferred stock, $0.0001 par value, 25,000,000 shares authorized: | ||||||||
Series A Convertible Preferred stock, 10,000,000 shares authorized; 4,500,000 shares issued and outstanding | 450 | 450 | ||||||
Series B Non-Convertible Preferred stock, 100 shares and zero shares issued and outstanding, respectively | 10 | - | ||||||
Common stock, $0.0001 par value, 550,000,000 shares authorized; 1,255,000 and 5,055,000 shares issued and outstanding, respectively | 125 | 506 | ||||||
Additional paid-in capital | (253,626 | ) | 9,994 | |||||
Deficit accumulated during the development stage | (58,523 | ) | (45,973 | ) | ||||
Total stockholders’ deficit | (311,564 | ) | (35,023 | ) | ||||
Total liabilities and stockholders’ deficit | $ | - | $ | 450 |
See accompanying notes to financial statements.
F-1 |
Pan Global, Corp.
(formerly Savvy Business Support, Inc.)
(A Development Stage Company)
Statements of Operations
(Unaudited)
For the Three Months Ended | For the Six Months Ended | From April 30, 2010 | ||||||||||||||||||
March 31, | March 31, | (Inception) to | ||||||||||||||||||
2013 | 2012 | 2013 | 2012 | March 31, 2013 | ||||||||||||||||
Revenue | $ | - | $ | - | $ | - | $ | - | $ | - | ||||||||||
Cost of goods sold | - | - | - | - | - | |||||||||||||||
Gross profit | - | - | - | - | - | |||||||||||||||
General and administrative expenses | 1,149 | 3,180 | 5,603 | 6,500 | 51,576 | |||||||||||||||
Loss from operations | (1,149 | ) | (3,180 | ) | (5,603 | ) | (6,500 | ) | (51,576 | ) | ||||||||||
Interest expense | 4,588 | - | 6,947 | - | 6,947 | |||||||||||||||
Net loss | $ | (5,737 | ) | $ | (3,180 | ) | $ | (12,550 | ) | $ | (6,500 | ) | $ | (58,523 | ) | |||||
Weighted average number of common shares outstanding (basic and fully diluted) | 1,798,889 | 5,055,000 | 2,658,571 | 5,055,000 | ||||||||||||||||
Basic and diluted (loss) per common share | $ | (0.00 | ) | $ | (0.00 | ) | $ | (0.00 | ) | $ | (0.00 | ) |
See accompanying notes to financial statements.
F-2 |
Pan Global, Corp.
(formerly Savvy Business Support, Inc.)
(A Development Stage Company)
Statements of Cash Flows
(Unaudited)
For the six months ended | From April 30, 2010 | |||||||||||
March 31, | (Inception) to | |||||||||||
2013 | 2012 | March 31, 2013 | ||||||||||
Cash flows from operating activities | ||||||||||||
Net loss | $ | (12,550 | ) | $ | (6,500 | ) | $ | (58,523 | ) | |||
Adjustments to reconcile net loss to net cash used in operating activities: | ||||||||||||
Stock issued for services | - | - | 500 | |||||||||
Changes in operating assets and liabilities: | ||||||||||||
Accounts payable and accrued expenses | (1,194 | ) | 1,650 | 8,596 | ||||||||
Due to related party | 9,284 | 5,200 | 34,967 | |||||||||
Net cash provided by (used in) operating activities | (4,460 | ) | 350 | (14,460 | ) | |||||||
Cash flows from investing activities | - | - | - | |||||||||
Cash flows from financing activities | ||||||||||||
Proceeds from note payable | 268,000 | - | 268,000 | |||||||||
Payments for redemption of common stock | (264,000 | ) | - | (264,000 | ) | |||||||
Proceeds from issuance of preferred stock | 10 | - | 460 | |||||||||
Proceeds from issuance of common stock | - | - | 10,000 | |||||||||
Net cash provided by financing activities | 4,010 | - | 14,460 | |||||||||
Net increase (decrease) in cash | (450 | ) | 350 | - | ||||||||
Cash - beginning of period | 450 | 4 | - | |||||||||
Cash - end of period | $ | - | $ | 354 | $ | - | ||||||
Supplemental disclosure of cash flow information: | ||||||||||||
Taxes paid | $ | - | $ | - | $ | - | ||||||
Interest paid | $ | - | $ | - | $ | - |
See accompanying notes to financial statements.
F-3 |
Pan Global, Corp.
(Formerly Savvy Business Support, Inc.)
A Development Stage Company
Notes to Financial Statements
(Unaudited)
NOTE 1 – Organization
Pan Global, Corp. (formerly Savvy Business Support, Inc.) (“the Company”) was incorporated in State of Nevada on April 30, 2010.
The Company is a development stage business consulting company with a principal business of offering general business services/support to start-up companies, small and medium business planning to expand, individuals, and other business and organizations.
NOTE 2 – Summary of Significant Accounting Policies
Basis of Presentation
The accompanying unaudited condensed financial statements have been prepared by the Company pursuant to the rules and regulations of the United States Securities and Exchange Commission (“SEC”). Certain information and footnote disclosures normally included in the financial statements prepared in accordance with generally accepted accounting principles have been condensed or omitted in accordance with such rules and regulations. The interim unaudited financial statements should be read in conjunction with the financial statements included in the Form 10-K for the year ended September 30, 2012 filed with the SEC on December 4, 2012. In the opinion of management, all adjustments considered necessary for the fair presentation consisting solely of normal recurring adjustments, have been made. Operating results for the three and six months ended March 31, 2013 are not necessarily indicative of the results that may be expected for the year ended September 30, 2013.
Going Concern
As of March 31, 2013, the accompanying financial statements have been presented on the basis that it is a going concern in the development stage, which contemplates the realization of assets and the satisfaction of liabilities in the normal course of business.
For the period from April 30, 2010 (inception) to March 31, 2013, the Company’s accumulated deficit of $58,523 consisted of professional and audit fees for the Company to maintain its SEC reporting requirements along with interest expense for debt incurred during the six months ended March 31, 2013.
The ability of the Company to continue as a going concern is dependent upon its ability to obtain financing and upon future operations from the development of its planned business as well as to raise additional capital from the sale of Common Stock and, ultimately, the achievement of significant operating revenues. There can be no assurance that the Company will be successful in obtaining financing at the level needed or on terms acceptable to the Company. These conditions raise substantial doubt about the Company’s ability to continue as a going concern. The accompanying financial statements do not include any adjustments that might result from the outcome of this uncertainty.
Use of Estimates
The preparation of financial statements in conformity with accounting principles generally accepted in the United States of America requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and the disclosure of contingent assets and liabilities at the date of the financial statements and the reported revenues and expenses during the reporting periods. Because of the use of estimates inherent in the financial reporting process, actual results may differ significantly from those estimates.
F-4 |
Cash and Cash Equivalents
The Company considers highly liquid financial instruments purchased with a maturity of three months or less to be cash equivalents. As of March 31, 2013, the Company maintained one bank account with a financial institution located in New Jersey.
Fair Value of Financial Instruments
The fair value of cash and cash equivalents and accounts payable approximates the carrying amount of these financial instruments due to their short maturity.
Net Loss per Share Calculation
Basic net loss per common share (“EPS”) is computed by dividing income available to common stockholders by the weighted-average number of common shares outstanding for the period. Diluted earnings per shares is computed by dividing net income by the weighted average shares outstanding, assuming all dilutive potential common shares were issued. Diluted loss per share is the same as basic loss per share for all periods presented because the effects of the additional securities, a result of the net loss, would be anti-dilutive.
Income Taxes
Income taxes are provided for using the liability method of accounting. A deferred tax asset or liability is recorded for all temporary differences between financial and tax reporting. Temporary differences are the differences between the reported amounts of assets and liabilities and their tax basis. Deferred tax assets are reduced by a valuation allowance when, in the opinion of management, it is more likely than not that some portion or all of the deferred tax assets will not be realized. Deferred tax assets and liabilities are adjusted for the effect of changes in tax laws and rates on the date of enactment.
Subsequent Events
The Company evaluated subsequent events through the date these financial statements were issued for disclosure consideration.
Recently Issued Accounting Pronouncements
As of March 31, 2013, the Company does not expect any of the recently issued accounting pronouncements to have a material impact on its financial condition or results of operations.
NOTE 3 – Related Party Transactions
Office Rent
As of March 31, 2013, the Company’s principal executive offices are located at 123 W. Nye Lane, Suite 455, Carson City, Nevada 89706. The Company rents offices for $500 per quarter pursuant to a lease agreement dated February 22, 2013, between the Company and Pinnacle Executive Suites. The lease is for one year and automatically extends for the same period as the initial term upon the same conditions contained in the lease agreement, unless either party notifies the other at least 30 days prior to the expiration date.
For the period April 30, 2010 (date of inception) March 31, 2013, the rent expense was $279.
Due to Related Party
As of March 31, 2013, the Company owed Virginia Sourlis, the former shareholder of the Company and the Sourlis Law Firm, $34,968 consisting of advances that Ms. Sourlis made on behalf of the Company in the form of direct payments to certain vendors and accrued legal fees owed to the Sourlis Law Firm. There is no written agreement or other material terms or arrangements relating to the advances that Ms. Sourlis made on behalf of the Company.
F-5 |
NOTE 4 – Notes Payable
On November 8, 2012, the Company entered into a five-month promissory note in the principal amount of $193,000 bearing interest at the rate of 8% per annum. The note is currently in default.
On February 12, 2013, the Company entered into a promissory note in the principal amount of $50,000 bearing interest at the rate of 8% per annum and maturing on the one year anniversary of the date of issuance. The Company may prepay the outstanding principal and interest of the promissory note without penalty.
On February 22, 2013, the Company entered into a promissory note in the principal amount of $25,000 bearing interest at the rate of 8% per annum and maturing on the one year anniversary of the date of issuance. The Company may prepay the outstanding principal and interest of the promissory note without penalty.
NOTE 5 − Preferred Stock
As of March 31, 2013, the Company was authorized to issue 10,000,000 shares of Preferred Stock, par value of $0.0001 per share.
Series A Convertible Preferred Stock
As of March 31, 2013, the Company had 4,500,000 shares of Series A Convertible Preferred Stock issued and outstanding.
Series B Non-Convertible Preferred Stock
On November 8, 2012, the Company’s Board of Directors designated 100 shares of Preferred Stock as “Series B Non-Convertible Preferred Stock” and the Company filed a Certificate of Designations with the Secretary of State of the State of Nevada therein designating the class.
On
November 8, 2012, the Company sold an aggregate of 100 shares of Series B Non-Convertible Preferred Stock to Virginia K. Sourlis,
the Company’s sole director and officer (President) for an aggregate purchase price of $10.
On February 22, 2013, Brookstone Partners LLC and Virginia K. Sourlis entered into a Stock Purchase Agreement pursuant to which Brookstone Partners LLC purchased Ms. Sourlis’ 100 shares of Series B Non-Convertible Preferred Stock of the Company in a private transaction, resulting in a change of control of the Company.
As of March 31, 2013, the Company had 100 shares of Series B Non-Convertible Preferred Stock issued and outstanding.
NOTE 6 − Common Stock
As of March 31, 2013, the Company was authorized to issue 100,000,000 shares of Common Stock, par value of $0.0001 per share; 1,255,000 shares of common stock were issued and outstanding.
Redemption of Common Stock
On November 9, 2012, the Company redeemed an aggregate of 2,700,000 shares of Common Stock of the Company held by Virginia K. Sourlis for $189,000.
On February 12, 2013, the Company redeemed an aggregate of 825,000 shares of Common Stock of the Company held by Virginia K. Sourlis for $50,000.
On February 22, 2013, the Company redeemed an aggregate of 275,000 shares of Common Stock of the Company held by Virginia K. Sourlis for $25,000.
F-6 |
NOTE 7 – Subsequent Events
Stock Exchange Agreement with Pan Asia Infratech Corp.
On April 25, 2013, the Company
entered into a Stock Exchange Agreement (the “Agreement”) with Pan Asia Infratech Corp. a Nevada corporation (“Pan
Asia”).
Pursuant to the Agreement, consummated on April 26, 2013, the stockholders of Pan Asia transferred to the Company 100% of the outstanding capital stock of Pan Asia (consisting of 15,000 shares of common stock, no par value) in exchange for, on a pro rata basis, an aggregate of 90,000,000 shares of common stock, par value $0.0001 per share (the “Common Stock”), of the Company (the “Share Exchange”). As a result of the Share Exchange, Pan Asia became a wholly-owned subsidiary of the Company and the business of Pan Asia has become the business of the Company.
Pan Asia is a development stage company incorporated in Nevada on July 13, 2012 and its principal business is the development of projects and technologies in environmentally sustainable energy and infrastructure markets. Pan Asia intends to generate sales through consulting and project management fees, project development fees, revenue from operating or investing in energy and infrastructure facilities, and technology sales.
Issuance of Common Stock
On April 23, 2013, the Company issued an aggregate of 500,000,000 restricted shares of common stock to Brookstone Partners, LLC (“Brookstone”), of which 50,000,000 shares were issued pursuant to Brookstone’s conversion of a promissory note in the principal amount of $5,000 issued by the Company to Brookstone on April 12, 2013 and the remaining 450,000,000 shares were issued pursuant to Brookstone’s conversion of a promissory note in the principal amount of $45,000 issued by the Company to Brookstone on April 23, 2013. Neither promissory note bore interest and both notes were unsecured and were to mature 30 days after their respective date of issuance. Upon Brookstone’s conversion of the two promissory notes, the indebtedness outstanding under the promissory notes was deemed satisfied and such notes were cancelled.
On April 24, 2013, the Company issued 45,000,000 shares of common stock pursuant to a stockholder’s conversion of 2,250,000 shares of Series A Convertible Preferred Stock.
Upon the consummation of the Share Exchange, on April 26, 2013, the Company issued an aggregate of 90,000,000 shares of Common Stock of the Company to the stockholders of Pan Asia in consideration for an aggregate of 15,000 shares of common stock of Pan Asia (constituting 100% of the outstanding shares of common stock of Pan Asia).
On April 29, 2013, the Company and Brookstone Partners, LLC (“Brookstone”) entered into a Share Exchange Agreement pursuant to which Brookstone exchanged 180,000,000 shares of the Company’s Common Stock for 1,800,000 shares of the Company’s Series C Preferred Stock. The Company issued the aforementioned 1,800,000 shares of Series C Preferred Stock to Brookstone under Section 3(a)(9) of the Securities Act of 1933, as amended, due to the fact that (i) the Company is the same issuer of the Common Stock and the Series C Preferred Stock, (ii) no additional consideration was given to Brookstone for the exchange, (iii) Brookstone was an existing security holder of the Company and (iv) the Company did not pay any commission or remuneration for the exchange. Stella Lumawag is the Managing Member of Brookstone and has voting and dispositive control of the shares held by Brookstone.
Redemption of Common Stock
On April 30, 2013, the Company redeemed an aggregate of 1,100,000 shares of Common Stock of the Company held by Virginia K. Sourlis for $41,092.
Amendment to the Articles of Incorporation
On April 19, 2013, the Company filed a Certificate of Amendment to its Articles of Incorporation with the Secretary of State of Nevada therein increasing the Company’s authorized common stock, par value $0.0001 per share, from 100,000,000 shares to 550,000,000 shares, and authorized “blank check” preferred stock, par value $0.0001 per share, from 10,000,000 shares to 25,000,000 shares, effective immediately. The preferred stock shall have such designations, voting powers, preferences and relative participating optional or other special rights which shall be designated in such series or amounts as determined by the Board of Directors of the Company, without stockholder approval.
Effective on April 26, 2013, the Company amended its Articles of Incorporation with the Secretary of State of Nevada thereby changing the name of the Company from Savvy Business Support, Inc. to Pan Global, Corp.
F-7 |
Series C Convertible Preferred Stock
On April 26, 2013, the Company filed a Certificate of Designations with the Secretary of State of Nevada therein designating 5,000,000 shares of the Company’s authorized preferred stock as “Series C Convertible Preferred Stock” (“Series C Preferred Stock”), effective April 29, 2013. According to the Certificate of Designations, each holder of Series C Preferred Stock shall have the right, at such holder’s option, at any time or from time to time from and after the day immediately following the date the Series C Preferred Stock is first issued, to convert each share of Series C Preferred Stock into one (1) fully-paid and non-assessable share of Common Stock of the Company. Generally, the Series C Preferred Stock shall, with respect to rights on liquidation, winding up and dissolution, rank senior to (i) all classes of Common Stock and (ii) any class or series of capital stock of the Company hereafter created (unless, with the consent of the holder(s) of Series C Preferred Stock). Except as otherwise provided by the Nevada Revised Statutes, in the event of any voluntary or involuntary liquidation, dissolution, or winding up of the Company, the holders of shares of the Series C Preferred Stock then outstanding shall be entitled to be paid, out of the assets of the Company available for distribution to its stockholders, whether from capital, surplus or earnings, an amount equal to $1.00 per share.
The Holders of shares of Series C Convertible Preferred Stock shall not be entitled to receive any dividends except a one-time special dividend of $0.001 per each outstanding share of Series C Convertible Preferred Stock payable by the Company to the Holders thereof no earlier than the thirtieth (30th) day after the date of issuance of the Series C Convertible Preferred Stock to such Holders but no later than the first anniversary date of the date of issuance of the Series C Convertible Preferred Stock to such Holders, subject to the approval of the Holders of the Company’s senior securities and satisfaction of the Nevada Revised Statutes.
Issuance of Unsecured Convertible Promissory Notes
On April 12, 2013, the Company entered into a promissory note in the principal amount of $5,000 bearing interest at the rate of 0% per annum and maturing on May 12, 2013.
On April 23, 2013, the Company entered into a promissory note in the principal amount of $45,000 bearing interest at the rate of 0% per annum and maturing on May 23, 2013.
On April 30, 2013, the Company entered into a promissory note in the principal amount of $50,000 bearing interest at the rate of 8% per annum and maturing on the one year anniversary of the date of issuance.
NOTE 8 – Pro Forma Financial Information
On April 26, 2013, the Company acquired all of the issued and outstanding shares of with Pan Asia Infratech Corp. (“Pan Asia”) in consideration for 90,000,000 shares of Pan Global’s common stock. This transaction was considered a combination of entities under common control due to Brookstone Partners, LLC controlling both companies. The following pro forma financial statement information is presented as if the combination occurred on March 31, 2013 for the balance sheet and as of the beginning of each period for the statements of operations.
F-8 |
Pro Forma Consolidated Balance Sheet
As of March 31, 2013
(Unaudited)
Pan Global
As of March 31, 2013 $ | Pan Asia As of March 31, 2013 $ | Pro Forma Adjustments
(a) $ | Pro Forma Total $ | |||||||||||||
ASSETS | ||||||||||||||||
Current assets | ||||||||||||||||
Cash | – | 5,458 | – | 5,458 | ||||||||||||
Prepaid expenses | – | 900 | – | 900 | ||||||||||||
Total assets | – | 6,358 | – | 6,358 | ||||||||||||
LIABILITIES AND SHAREHOLDERS’ EQUITY (DEFICIT) | ||||||||||||||||
Current liabilities | ||||||||||||||||
Accounts payable and accrued liabilities | 8,596 | 2,000 | – | 10,596 | ||||||||||||
Due to related party | 34,968 | 1,100 | – | 36,068 | ||||||||||||
Note payable | 268,000 | – | – | 268,000 | ||||||||||||
Total liabilities | 311,564 | 3,100 | – | 314,664 | ||||||||||||
Shareholders’ equity (deficit) | ||||||||||||||||
Series A convertible preferred stock | 450 | – | – | 450 | ||||||||||||
Series B non-convertible preferred stock | 10 | – | – | 10 | ||||||||||||
Series C convertible preferred stock | – | – | – | – | ||||||||||||
Common stock | 125 | 5,500 | (a) | 9,000 | 9,125 | |||||||||||
(a) | (5,500 | |||||||||||||||
Additional paid-in capital (deficit) | (253,626 | ) | – | (a) | (3,500 | ) | (257,126 | ) | ||||||||
Deficit accumulated during the development stage | (58,523 | ) | (2,242 | ) | – | (60,765 | ) | |||||||||
Total stockholders’ equity (deficit) | (311,564 | ) | 3,258 | – | (308,306 | ) | ||||||||||
Total liabilities and stockholders’ equity (deficit) | – | 6,358 | – | 6,358 |
(a) | To record exchange of Pan Asia’s common stock for Pan Global common stock. |
F-9 |
Pro Forma Consolidated Statement of Operations
For the Three Months Ended March 31, 2013
(Unaudited)
Pan Global Three Months Ended March 31, 2012 | Pan Asia Three Months Ended March 31, 2012 | Pro Forma Adjustments | Pro Forma Total | |||||||||||||
$ | $ | $ | $ | |||||||||||||
Revenue | – | 5,000 | – | 5,000 | ||||||||||||
Operating Expenses | ||||||||||||||||
General and administrative | 1,149 | 379 | – | 1,528 | ||||||||||||
Management fees | – | – | – | – | ||||||||||||
Professional fees | – | 6,600 | – | 6,600 | ||||||||||||
Total expenses | 1,149 | 6,979 | – | 8,128 | ||||||||||||
Income (loss) before other income | (1,149 | ) | (1,979 | ) | – | (3,128 | ) | |||||||||
Other Income (Expense) | ||||||||||||||||
Interest expense | (4,588 | ) | – | – | (4,588 | ) | ||||||||||
Total other income (expense) | (4,588 | ) | – | – | (4,588 | ) | ||||||||||
Net loss | (5,737 | ) | (1,979 | ) | – | (7,716 | ) | |||||||||
Basic and diluted loss per common share | $ | (0.00 | ) | $ | (0.00 | ) | ||||||||||
Weighted average common shares outstanding | 1,798,889 | 90,000,000 | 91,798,889 |
F-10 |
Pro Forma Consolidated Statement of Operations
For the Six Months Ended March 31, 2013
(Unaudited)
Pan Global Six Months Ended March 31, 2013 | Pan Asia Six Months Ended March 31, 2013 | Pro Forma Adjustments | Pro Forma Total | |||||||||||||
$ | $ | $ | $ | |||||||||||||
Revenue | – | 14,500 | – | 14,500 | ||||||||||||
Operating Expenses | ||||||||||||||||
General and administrative | 5,603 | 542 | – | 6,145 | ||||||||||||
Management fees | – | 1,000 | – | 1,000 | ||||||||||||
Professional fees | – | 14,100 | – | 14,100 | ||||||||||||
Total expenses | 5,603 | 15,642 | – | (21,245 | ) | |||||||||||
Income (loss) before other income | (5,603 | ) | (1,142 | ) | – | (6,748 | ) | |||||||||
Other Income (Expense) | ||||||||||||||||
Interest expense | (6,947 | ) | – | – | (6,947 | ) | ||||||||||
Total other income (expense) | (6,947 | ) | – | – | (6,947 | ) | ||||||||||
Net loss | (12,550 | ) | (1,142 | ) | – | (13,692 | ) | |||||||||
Basic and diluted loss per common share | $ | (0.00 | ) | $ | (0.00 | ) | ||||||||||
Weighted average common shares outstanding | 2,658,571 | 90,000,000 | 92,658,571 |
F-11 |
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations.
Forward-Looking Statements
This Report contains statements that we believe are, or may be considered to be, “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995. All statements other than statements of historical fact included in this Report regarding the prospects of our industry or our prospects, plans, financial position or business strategy, may constitute forward-looking statements. In addition, forward-looking statements generally can be identified by the use of forward-looking words such as “may,” “will,” “expect,” “intend,” “estimate,” “foresee,” “project,” “anticipate,” “believe,” “plans,” “forecasts,” “continue” or “could” or the negatives of these terms or variations of them or similar terms. Furthermore, such forward-looking statements may be included in various filings that we make with the SEC or press releases or oral statements made by or with the approval of one of our authorized executive officers. Although we believe that the expectations reflected in these forward-looking statements are reasonable, we cannot assure you that these expectations will prove to be correct. These forward-looking statements are subject to certain known and unknown risks and uncertainties, as well as assumptions that could cause actual results to differ materially from those reflected in these forward-looking statements. Readers are cautioned not to place undue reliance on any forward-looking statements contained herein, which reflect management’s opinions only as of the date hereof. Except as required by law, we undertake no obligation to revise or publicly release the results of any revision to any forward-looking statements. You are advised, however, to consult any additional disclosures we make in our reports to the SEC. All subsequent written and oral forward-looking statements attributable to us or persons acting on our behalf are expressly qualified in their entirety by the cautionary statements contained in this Report.
Business Overview
General Information about the Company
Savvy Business Support, Inc. (the “Company” or “Savvy”) was incorporated in the State of Nevada on April 30, 2010. The Company offered general business services/support to start-up companies, small and medium business planning to expand, individuals, and other business and organizations. From the date of formation, the Company commenced operations, discussing and offering its business consulting services to prospective clients. Because Savvy had nominal operations and minimal assets, it was considered to be a “shell company” under the Securities Exchange Act of 1934, as amended. As discussed below, upon the consummation of the share exchange with Pan Asia Infratech Corp. on April 26, 2013, the Company ceased being a shell company. See “Subsequent Events.”
On February 12, 2013, Virginia K. Sourlis resigned from the Board of Directors of the Company and as the President and Chief Executive Officer of the Company, effective immediately. Ms. Sourlis’ resignation from the Company was not due to or a result of any disagreements with the Company.
On February 12, 2013, the Board of Directors of the Company appointed Mr. Bharat Vasandani as a member and Chairman of the Board of Directors of the Company until the next annual meeting of stockholders or until his successor is duly elected and qualified. The Board also appointed Mr. Vasandani to serve as the President, Chief Executive Officer and Chief Financial Officer of the Company.
Bharat Vasandani has focused his career on India’s renewable energy and green building sectors. Mr. Vasandani began his career at an Indian plastic manufacturing company, called Jyotika Industries from October 2001 to September 2003. In November 2005, he joined D’Essence Consulting based in Mumbai, India where he was part of a team that assisted private and public companies on business strategy and turnarounds. From November 2006 to April 2009, he served a similar role with TresVista Financial Services in Mumbai, India, providing strategic and operation advice to both Indian and international companies on valuation, equity investments and M&A. Mr. Vasandani obtained his Bachelor of Engineering, Biomedical, from the University of Mumbai in 2001. In 2005, he completed his Masters, International Business at ESC-Grenoble, France.
On February 22, 2013, Brookstone Partners LLC and Virginia Sourlis entered into a Stock Purchase Agreement pursuant to which Brookstone Partners LLC purchased Ms. Sourlis’ 100 shares of Series B Non-Convertible Preferred Stock of the Company in consideration for $1,000, resulting in a change of control of the Company. The outstanding shares of Series B Non-Convertible Preferred Stock vote together with the shares of Common Stock and other voting securities of the Company as a single class and, regardless of the number of shares of Series B Non-Convertible Preferred Stock outstanding and as long as at least one of such shares of Series B Non-Convertible Preferred Stock is outstanding, shall represent eighty percent (80%) of all votes entitled to be voted at any annual or special meeting of stockholders of the Company or action by written consent of stockholders. Each outstanding share of the Series B Non-Convertible Preferred Stock shall represent its proportionate share of the 80% which is allocated to the outstanding shares of Series B Non-Convertible Preferred Stock. Ms. Stella Lumawag has voting and dispositive control over Brookstone Partners, LLC.
3 |
Subsequent Events:
Stock Exchange Agreement with Pan Asia Infratech Corp.
As previously reported by the Company on a Form 8-K filed with the Commission on May 1, 2013, on April 25, 2013, the Company entered into a Stock Exchange Agreement (the “Agreement”) with Pan Asia Infratech Corp. a Nevada corporation (“Pan Asia”).
Pursuant to the Agreement, consummated on April 26, 2013, the stockholders of Pan Asia transferred to the Company 100% of the outstanding capital stock of Pan Asia (consisting of 15,000 shares of common stock, no par value) in exchange for, on a pro rata basis, an aggregate of 90,000,000 shares of common stock, par value $0.0001 per share (the “Common Stock”), of the Company (the “Share Exchange”). As a result of the Share Exchange, Pan Asia became a wholly-owned subsidiary of the Company and the business of Pan Asia has become the business of the Company.
Pan Asia is a development stage company incorporated in Nevada on July 13, 2012 and its principal business is the development of projects and technologies in environmentally sustainable energy and infrastructure markets. Pan Asia intends to generate sales through consulting and project management fees, project development fees, revenue from operating or investing in energy and infrastructure facilities, and technology sales.
Prior to the consummation of the Share Exchange on April 26, 2013, Savvy had been considered to be a “shell company” under the Exchange Act. Upon the consummation of the Share Exchange with Pan Asia Infratech Corp. on April 26, 2013, the Company ceased being a shell company.
Going Concern
The accompanying financial statements have been prepared assuming the Company will continue as a going concern. As shown in the accompanying financial statements, Savvy had a negative current ratio and Company has incurred an accumulated deficit of $58,523 for the period from April 30, 2010 (inception) to March 31, 2013. These conditions raise substantial doubt about the Company's ability to continue as a going concern.
The following table provides selected financial data about our company for the period from the date of inception through March 31, 2013. For detailed financial information, see the financial statements included in this Report.
Balance Sheet Data:
Cash | $ | - | ||
Total assets | $ | - | ||
Total liabilities | $ | (311,564 | ) | |
Total stockholders’ deficit | $ | (311,564 | ) |
If we experience a shortfall in operating capital, our majority shareholder has verbally agreed to advance the Company funds to fund operations.
The future of the Company is dependent upon its ability to obtain financing and upon future profitable operations from the development of its planned business. These conditions raise substantial doubt about the Company's ability to continue as a going concern. These financial statements do not include any adjustments that might arise from this uncertainty.
The financial statements do not include any adjustments relating to the recoverability and classification of recorded assets, or the amounts of and classification of liabilities that might be necessary in the event the Company cannot continue in existence.
Results of Operations
As of March 31, 2013, our total assets consisted solely of cash on hand which was $0 compared to $450 at September 30, 2012.
As of March 31, 2013, our total current liabilities were $311,564 and consisted of $8,596 in accounts payable, $34,968 in amounts due to a related party and $268,000 in notes payable. As of September 30, 2012, our total current liabilities were $35,473 and consisted of $9,790 in accounts payable and $25,683 in amounts due to a related party. The accounts payable primarily consist of audit fees as the Company due to the Company’s SEC reporting requirements under the Exchange Act.
Our total stockholders’ deficit was $311,564 at March 31, 2013, compared to $35,023 at September 30, 2012.
4 |
Three Months Ended March 31, 2013 compared to Three Months Ended March 31, 2012.
Revenues. We had no revenues for the three months ended March 31, 2013 or March 31, 2012. To date, we have not attained any revenues.
Net Loss. We had a net loss of $5,737 for the three months ended March 31, 2013, compared to $3,180 for the three months ended March 31, 2012. Net Loss was comprised of general and administrative expenses which consisted of legal and professional fees and interest expense.
Interest. During the three months ended March 31, 2013, we incurred $4,588 in interest expense compared to $0 for the three months ended March 31, 2012.
Six Months Ended March 31, 2013 compared to Six Months Ended March 31, 2012.
Revenues. We had no revenues for the six months ended March 31, 2013 or March 31, 2012. To date, we have not attained any revenues.
Net Loss. We had a net loss of $12,550 for the six months ended March 31, 2013, compared to $6,500 for the six months ended March 31, 2012. Net Loss was comprised of General and Administrative Expenses which consisted of legal and professional fees and interest expense.
Interest. During the six months ended March 31, 2013, we incurred $6,947 in interest expense compared to $0 for the six months ended March 31, 2012.
Liquidity and Capital Resources
As of March 31, 2013, we had $0 in cash on hand and an accumulated deficit of $58,523 and had not generated any revenues. In their report for the fiscal year ended September 30, 2012, our auditors expressed that there is substantial doubt as to our ability to continue as a going concern.
From inception to the date of her resignation on February 12, 2013, our operations were funded by Virginia K. Sourlis, our former sole officer and director, pursuant to a verbal, non-binding agreement. As of March 31, 2013, the Company owed a total of $34,968 to Ms. Sourlis. Mr. Vasandani, the Company’s current President, Chief Executive Officer and Chief Financial Officer, has verbally agreed to fund the Company’s operating and SEC reporting expenses until the Company can achieve revenues sufficient to sustain its operational and regulatory requirements, of which there can be no assurances.
On September 25, 2012, we sold 4,500,000 shares of Series A Convertible Preferred Stock for an aggregate purchase price of $450.00.
On November 8, 2012, we sold 100 shares of Series B Non-Convertible Preferred Stock for an aggregate purchase price of $10.00.
On February 12, 2013, the Company entered into a promissory note in the principal amount of $50,000 bearing interest at the rate of 8% per annum and maturing on the one year anniversary of the date of issuance. The Company may prepay the outstanding principal and interest of the promissory note without penalty. At March 31, 2013, there was an aggregate of $50,522 outstanding under the note, including the principal amount of $50,000 and $522 in accrued interest.
On February 22, 2013, the Company entered into a promissory note in the principal amount of $25,000 bearing interest at the rate of 8% per annum and maturing on the one year anniversary of the date of issuance. The Company may prepay the outstanding principal and interest of the promissory note without penalty. At March 31, 2013, there was an aggregate of $25,206 outstanding under the note, including the principal amount of 25,000 and $206 in accrued interest.
We believe that our current levels of cash will not be sufficient to meet our liquidity needs for the next 12 months. We will need additional cash resources in the future if we pursue opportunities for investment, acquisition, strategic cooperation or other similar actions. To satisfy future cash requirements, we expect to seek funding through the issuance of debt or equity securities and the obtaining of a credit facility. Any future issuance of equity securities could cause dilution for our shareholders. Any incurrence of indebtedness will increase our debt service obligations and may cause us to be subject to restrictive operating and financial covenants. It is possible that financing may be available to us in amounts or on terms that are not favorable to the Company or not available at all.
5 |
Off-Balance Sheet Operations
The Company does not have any off-balance sheet operations.
CRITICAL ACCOUNTING POLICIES
The accompanying financial statements have been prepared in accordance with United States generally accepted accounting principles (US GAAP) for financial information and in accordance with the Securities and Exchange Commission’s Regulation S-X. They reflect all adjustments which are, in the opinion of the Company’s management, necessary for a fair presentation of the financial position and operating results as of and for the period April 30, 2010 (date of inception) to March 31, 2013.
Use of Estimates
The preparation of financial statements in conformity with accounting principles generally accepted in the United States of America requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and the disclosure of contingent assets and liabilities at the date of the financial statements and the reported revenues and expenses during the reporting periods. Because of the use of estimates inherent in the financial reporting process, actual results may differ significantly from those estimates.
Item 3. Quantitative and Qualitative Disclosures about Market Risk
N/A
Item 4. Controls and Procedures.
Evaluation of Disclosure Controls and Procedures.
In accordance with Exchange Act Rules 13a-15 and 15d-15, our management is required to perform an evaluation under the supervision and with the participation of the Company’s management, including the Company’s principal executive officer and principal financial officer, of the effectiveness of the design and operation of the Company’s disclosure controls and procedures as of the end of the period.
Based upon that evaluation, our management has concluded that, as of March 31, 2013, our disclosure controls and procedures were not effective.
Changes in Internal Controls.
As previously reported by the Company and elsewhere in this Form 10-Q, on February 12, 2013, Virginia K. Sourlis resigned from the Board of Directors of the Company and as the President and Chief Executive Officer of the Company, effective immediately. Ms. Sourlis’ resignation from the Company was not due to or a result of any disagreements with the Company. Ms. Sourlis served as the Principal Executive Officer and Principal Financial and Accounting Officer of the Company. On February 12, 2013, the Board of Directors of the Company appointed Mr. Bharat Vasandani as a member and Chairman of the Board of Directors of the Company until the next annual meeting of stockholders or until his successor is duly elected and qualified. The Board also appointed Mr. Vasandani to serve as the President, Chief Executive Officer (Principal Executive Officer) and Chief Financial Officer (Principal Financial and Accounting Officer) of the Company.
Other than what is described above, no change in our internal control over financial reporting (as defined in Rules 13a-15(f) and 15d-15(f) under the Exchange Act) occurred during the fiscal quarter ended March 31, 2013 that has materially affected, or is reasonably likely to materially affect, the Company’s internal control over financial reporting.
OTHER INFORMATION
None
N/A
6 |
Item 2. Unregistered Sale of Equity Securities and Use of Proceeds.
On February 12, 2013, the Company entered into a promissory note in the principal amount of $50,000 bearing interest at the rate of 8% per annum and maturing on the one year anniversary of the date of issuance. The Company may prepay the outstanding principal and interest of the promissory note without penalty.
On February 22, 2013, the Company entered into a promissory note in the principal amount of $25,000 bearing interest at the rate of 8% per annum and maturing on the one year anniversary of the date of issuance. The Company may prepay the outstanding principal and interest of the promissory note without penalty.
The above securities qualified for exemption under Section 4(2) of the Securities Act since the issuance securities by us did not involve a public offering. The offering was not a “public offering” as defined in Section 4(2) due to the insubstantial number of persons involved in the deal, size of the offering, manner of the offering and number of securities offered. The Company did not undertake an offering in which we sold a high number of securities to a high number of investors. In addition, these stockholders had the necessary investment intent as required by Section 4(2) since they agreed to and received share certificates bearing a legend stating that such securities are restricted pursuant to Rule 144 of the Securities Act. This restriction ensures that these securities would not be immediately redistributed into the market and therefore not be part of a “public offering.” Based on an analysis of the above factors, the Company has met the requirements to qualify for exemption under Section 4(2) of the Securities Act for this transaction.
Item 3. Defaults Upon Senior Securities.
N/A
Item 4. Mine Safety Disclosures.
N/A
Subsequent Events
See “Subsequent Events” included under Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations and Note 7 to the Unaudited Financial Statements included herein.
Index to Exhibits
Exhibit | Description | |
10.1(1) | $50,000 8% Promissory Note, dated February 12, 2013, made by Savvy Business Support, Inc. f/b/o Anatom Associates SA | |
10.2* | $25,000 8% Promissory Note, dated February 22, 2013, made by Savvy Business Support, Inc. f/b/o Anatom Associates SA | |
10.3(2) | Series B Stock Purchase Agreement, dated February 22, 2013, between Brookstone Partners LLC and Virginia K. Sourlis | |
31.1* | Certification of the Company’s Principal Executive Officer and Principal Financial and Accounting Officer pursuant to 15d-15(e), under the Securities and Exchange Act of 1934, as amended | |
32.1* | Certification pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 (Principal Executive Officer and Principal Financial and Accounting Officer). | |
101.INS(3) | XBRL Instance Document | |
101.SCH(3) | XBRL Taxonomy Extension Schema | |
101.CAL(3) | XBRL Taxonomy Extension Calculation Linkbase | |
101.DEF(3) | XBRL Taxonomy Extension Definition Linkbase | |
101.LAB(3) | XBRL Taxonomy Extension Label Linkbase | |
101.PRE(3) | XBRL Taxonomy Presentation Linkbase |
* | Filed herewith. | ||
(1) | Incorporated by reference from the Company’s Form 10-Q for the fiscal quarter ended December 31, 2012 filed on February 13, 2013. | ||
(2) | Incorporated by reference from the Company’s Form 8-K filed on February 25, 2013. | ||
(3) | Furnished herewith. Users of this data are advised that, pursuant to Rule 406T of Regulation S-T, these interactive data files are deemed not filed or part of a registration statement or prospectus for purposes of Sections 11 or 12 of the Securities Act of 1933 or Section 18 of the Exchange Act of 1934 and otherwise are not subject to liability. |
7 |
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
Date: May 15, 2013 | By: | /s/ BHARAT VASANDANI |
Name: | Bharat Vasandani | |
Title: | President, Chairman, Chief Executive Officer and Chief Financial Officer President, Chairman, Chief Executive Officer and Chief Financial Officer (Principal Executive Officer) (Principal Financial and Accounting Officer) |
8 |