FLYWHEEL ADVANCED TECHNOLOGY, INC. - Quarter Report: 2014 June (Form 10-Q)
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, DC 20549
FORM 10-Q
(Mark One)
[X] QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended: June 30, 2014
OR
[ ] TRANSACTION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the transition period from ______________ to ______________
Commission file number: 333-167130
PAN GLOBAL, CORP.
(Exact Name of Registrant as Specified in Its Charter)
Nevada | 27-2473958 | |
(State of Other Jurisdiction of | (I.R.S. Employer | |
Incorporation or Organization) | Identification Number) | |
123 West Nye Lane, Suite 455 | ||
Carson City, NV | 89706 | |
(Address of Principal Executive Offices) | (Zip Code) |
(888) 983-1623
(Registrant’s Telephone Number, Including Area Code)
With a copy to:
Philip Magri, Esq.
The Magri Law Firm, PLLC
2642 NE 9th Avenue
Fort Lauderdale, FL 33334
T: (646) 502-5900
F: (646) 826-9200
pmagri@magrilaw.com
www.SEClawyerFL.com
N/A
(Former Name, Former Address and Former Fiscal Year, If Changed Since Last Report)
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.
Yes [X] No [ ]
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).
Yes [X] No [ ]
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of “large accelerated filer,” “accelerated filer,” “non-accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act. (Check one):
Large accelerated filer | [ ] | Accelerated filer | [ ] |
Non-accelerated filer | [ ] | Smaller reporting company | [X] |
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).
Yes [ ] No [X]
APPLICABLE ONLY TO CORPORATE ISSUERS:
Indicate the number of shares outstanding of each of the issuer’s classes of common stock, as of the latest practicable date. 155,155,000 shares of Common Stock, par value $0.0001 per share, as of August 19, 2014.
TABLE OF CONTENTS
Page | ||||
PART I - FINANCIAL INFORMATION | ||||
Item 1. | Financial Statements (unaudited) | F-1 | ||
Item 2. | Management’s Discussion and Analysis of Financial Condition and Plan of Operations | 3 | ||
Item 3. | Quantitative and Qualitative Disclosures About Market Risk | 10 | ||
Item 4. | Controls and Procedures | 10 | ||
PART II - OTHER INFORMATION | ||||
Item 1. | Legal Proceedings | 11 | ||
Item 1A. | Risk Factors | 11 | ||
Item 2. | Unregistered Sale of Equity Securities and Use of Proceeds | 11 | ||
Item 3. | Defaults Upon Senior Securities | 11 | ||
Item 5. | Other Information | 11 | ||
Item 6. | Exhibits | 11 | ||
12 | ||||
SIGNATURES | 13 |
2 |
PART I - FINANCIAL INFORMATION
Item 1. Financial Statements (unaudited)
Index | ||
Consolidated Balance Sheets | F-2 | |
Consolidated Statements of Operations | F-3 | |
Consolidated Statements of Cash Flows | F-4 | |
Notes to the Consolidated Financial Statements | F-5 |
F-1 |
Consolidated Balance Sheets
(Unaudited)
June 30, 2014 | September 30, 2013 | |||||||
ASSETS | ||||||||
Current assets | ||||||||
Cash | $ | 3,016 | $ | 7,186 | ||||
Prepaid expenses | 9,664 | 886 | ||||||
Notes receivable | 65,000 | – | ||||||
Accrued interest receivable | 2,851 | – | ||||||
Total current assets | 80,531 | 8,072 | ||||||
Prepaid expenses – long-term portion | 41,458 | – | ||||||
Investment in Regency Yamuna Energy Limited | 440,900 | – | ||||||
Total assets | $ | 562,889 | $ | 8,072 | ||||
LIABILITIES AND STOCKHOLDERS’ DEFICIT | ||||||||
Current liabilities | ||||||||
Accounts payable and accrued liabilities | $ | 92,024 | $ | 51,628 | ||||
Notes payable | 938,500 | 348,000 | ||||||
Notes payable – related party | 280,000 | 25,000 | ||||||
Due to related party | 14,910 | 4,252 | ||||||
Dividends payable | 18,000 | 18,000 | ||||||
Total liabilities | 1,343,434 | 446,880 | ||||||
Stockholders’ deficit | ||||||||
Preferred stock, 25,000,000 shares authorized, $0.0001 par value; | ||||||||
Series A Convertible Preferred stock: 10,000,000 shares authorized; 2,250,000 shares issued and outstanding | 225 | 225 | ||||||
Series B Non-Convertible Preferred stock, 100 shares authorized; 100 shares issued and outstanding | – | – | ||||||
Series C Convertible Preferred stock, 5,000,000 shares authorized; 4,800,000 and 1,800,000 shares issued and outstanding, respectively | 480 | 180 | ||||||
Series D Convertible Preferred stock, 5,000,000 shares authorized; 50,000 and zero shares issued and outstanding, respectively | 5 | – | ||||||
Common stock, 550,000,000 shares authorized, $0.0001 par value; 160,055,000 and 460,055,000 shares issued and 155,155,000 and 455,155,000 shares outstanding, respectively | 16,006 | 46,006 | ||||||
Additional paid-in capital | 129,727 | 50,032 | ||||||
Accumulated deficit | (621,896 | ) | (230,159 | ) | ||||
Treasury stock, at cost, 4,900,000 shares | (305,092 | ) | (305,092 | ) | ||||
Total stockholders’ deficit | (780,545 | ) | (438,808 | ) | ||||
Total liabilities and stockholders’ deficit | $ | 562,889 | $ | 8,072 |
See accompanying notes to the consolidated financial statements.
F-2 |
Consolidated Statements of Operations
(Unaudited)
For the | For the | For the | For the | |||||||||||||
Three Months | Three Months | Nine Months | Nine Months | |||||||||||||
Ended | Ended | Ended | Ended | |||||||||||||
June 30, 2014 | June 30, 2013 | June 30, 2014 | June 30, 2013 | |||||||||||||
Revenue | $ | – | $ | 15,000 | $ | – | $ | 15,000 | ||||||||
Expenses | ||||||||||||||||
General and administrative | 20,727 | 22,216 | 81,186 | 27,819 | ||||||||||||
Management fees | – | 1,045 | – | 1,045 | ||||||||||||
Professional fees | 73,830 | 42,925 | 255,176 | 42,925 | ||||||||||||
Total expenses | 94,557 | 66,186 | 336,362 | 71,789 | ||||||||||||
Loss from operations | (94,557 | ) | (51,186 | ) | (336,362 | ) | (56,789 | ) | ||||||||
Other expenses | ||||||||||||||||
Interest income | 1,571 | – | 2,851 | – | ||||||||||||
Interest expense | (23,443 | ) | (55,982 | ) | (58,226 | ) | (62,929 | ) | ||||||||
Total other expenses | (21,872 | ) | (55,982 | ) | (55,375 | ) | (62,929 | ) | ||||||||
Net loss | $ | (116,429 | ) | $ | (107,168 | ) | $ | (391,737 | ) | $ | (119,718 | ) | ||||
Net loss per common share – basic and diluted | $ | (0.00 | ) | $ | (0.00 | ) | $ | (0.00 | ) | $ | (0.00 | ) | ||||
Weighted average number of common shares outstanding – basic and diluted | 155,155,000 | 354,461,593 | 173,836,320 | 119,926,245 |
See accompanying notes to the consolidated financial statements.
F-3 |
Consolidated Statements of Cash Flows
(Unaudited)
For the Nine Months Ended June 30, 2014 | For the Nine Months Ended June 30, 2013 | |||||||
Cash flows from operating activities | ||||||||
Net loss | $ | (391,737 | ) | $ | (119,718 | ) | ||
Adjustments to reconcile net loss to net cash from operating activities: | ||||||||
Accretion of discount on convertible notes payable | – | 50,000 | ||||||
Preferred stock issued for rent | 3,542 | – | ||||||
Changes in operating assets and liabilities: | ||||||||
Accounts payable and accrued liabilities | 40,396 | 22,773 | ||||||
Accounts receivable | – | (10,000 | ) | |||||
Accrued interest on note receivable | (2,851 | ) | – | |||||
Prepaid expenses | (3,778 | ) | 3,400 | |||||
Net cash used in operating activities | (354,428 | ) | (53,545 | ) | ||||
Cash flows from investing activities | ||||||||
Cash acquired upon acquisition of Pan Asia | – | 682 | ||||||
Investment in Regency Yamuna Energy Limited | (440,900 | ) | – | |||||
Issuance of note receivable | (65,000 | ) | – | |||||
Net cash (used in) provided by investing activities | (505,900 | ) | 682 | |||||
Cash flows from financing activities | ||||||||
Due to related party | 10,658 | (25,683 | ) | |||||
Proceeds from notes payable | 604,000 | 318,000 | ||||||
Proceeds from notes payable – related party | 255,000 | 75,000 | ||||||
Repayments of notes payable | (13,500 | ) | – | |||||
Proceeds from issuance of preferred stock | – | 10 | ||||||
Payments for redemption of common stock | – | (305,092 | ) | |||||
Net cash provided by financing activities | 856,158 | 62,235 | ||||||
(Decrease) increase in cash | (4,170 | ) | 9,372 | |||||
Cash - beginning of period | 7,186 | 450 | ||||||
Cash - end of period | $ | 3,016 | $ | 9,822 | ||||
Supplemental disclosures of cash flow information: | ||||||||
Interest paid | $ | – | $ | – | ||||
Income taxes paid | $ | – | $ | – | ||||
Non-cash investing and financing activities: | ||||||||
Common stock issued upon conversion of notes payable | $ | – | $ | 50,000 | ||||
Debt discount in conjunction with convertible notes payable – related party | $ | – | $ | 50,000 | ||||
Preferred stock issued for prepaid rent | $ | 50,000 | $ | – | ||||
Preferred stock converted to common stock | $ | – | $ | 4,500 | ||||
Common stock converted to preferred stock | $ | 30,000 | $ | 18,000 |
See accompanying notes to the consolidated financial statements.
F-4 |
Notes to the Consolidated Financial Statements
June 30, 2014
(Unaudited)
1. | Nature of Operations and Going Concern |
Pan Global, Corp. was incorporated in the State of Nevada on April 30, 2010. On April 26, 2013, the Company acquired all of the issued and outstanding shares of Pan Asia Infratech Corp. (“Pan Asia”) in consideration for 90,000,000 shares of the Company’s common stock. This transaction was considered a combination of entities under common control due to a single shareholder controlling both companies. The operations of the Company include the accounts of Pan Asia from February 22, 2013, the date at which common control between the two entities commenced. Previously, the Company’s principal business was offering general business services/support to start-up companies, small and medium business planning to expand, individuals, and other businesses and organizations. Upon acquisition of Pan Asia, the Company’s principal business changed to the development of projects in renewable energy and energy efficiency technology that comprise innovative solutions for basic infrastructure. The Company intends to generate revenue through project consulting and development fees, business advisory services, and project management fees on operations of facilities (Note 3).
The accompanying consolidated financial statements of the Company should be read in conjunction with the financial statements and accompanying notes filed with the U.S. Securities and Exchange Commission in the Company’s Annual Report on Form 10-K for the fiscal year ended September 30, 2013. In the opinion of management, the accompanying consolidated financial statements reflect all adjustments of a recurring nature considered necessary to present fairly the Company’s financial position and the results of its operations and its cash flows for the periods shown.
These consolidated financial statements have been prepared on a going concern basis, which implies that the Company will continue to realize its assets and discharge its liabilities in the normal course of business. The Company has not generated significant revenue since inception and has never paid any dividends and is unlikely to pay dividends or generate significant earnings in the immediate or foreseeable future. The continuation of the Company as a going concern is dependent upon the continued financial support from its shareholders, the ability of the Company to obtain necessary equity financing to continue operations, and the attainment of profitable operations. As of June 30, 2014, the Company has accumulated losses of $621,896 since inception. These factors raise substantial doubt regarding the Company’s ability to continue as a going concern. These consolidated financial statements do not include any adjustments to the recoverability and classification of recorded asset amounts and classification of liabilities that might be necessary should the Company be unable to continue as a going concern.
2. | Summary of Significant Accounting Policies |
a) | Basis of Presentation |
These consolidated financial statements and related notes are presented in accordance with accounting principles generally accepted in the United States, and are expressed in US dollars. These consolidated financial statements include the accounts of the Company and its wholly owned subsidiary, Pan Asia Infratech Corp., a company incorporated in the State of Nevada. All inter-company accounts and transactions have been eliminated. The Company’s fiscal year-end is September 30.
b) | Use of Estimates |
The preparation of consolidated financial statements in conformity with US generally accepted accounting principles requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the consolidated financial statements and the reported amounts of revenues and expenses during the reporting period. The Company regularly evaluates estimates and assumptions related to recovery of note receivable, valuation of investment, valuation of shares issued for services, and deferred income tax asset valuation allowances. The Company bases its estimates and assumptions on current facts, historical experience and various other factors that it believes to be reasonable under the circumstances, the results of which form the basis for making judgments about the carrying values of assets and liabilities and the accrual of costs and expenses that are not readily apparent from other sources. The actual results experienced by the Company may differ materially and adversely from the Company’s estimates. To the extent there are material differences between the estimates and the actual results, future results of operations will be affected.
F-5 |
Pan Global, Corp.
Notes to the Consolidated Financial Statements
June 30, 2014
(Unaudited)
2. | Summary of Significant Accounting Policies (continued) |
c) | Cash and Cash Equivalents |
The Company considers all highly liquid instruments with maturity of three months or less at the time of issuance to be cash equivalents.
d) | Basic and Diluted Earnings (Loss) Per Share (“EPS”) |
Basic EPS is computed by dividing net income (loss) available to common shareholders (numerator) by the weighted average number of shares outstanding (denominator) during the period. Diluted EPS gives effect to all dilutive potential common shares outstanding during the period using the treasury stock method for options and warrants and the if-converted method for convertible preferred stock. In computing diluted EPS, the average stock price for the period is used in determining the number of shares assumed to be purchased from the exercise of stock options or warrants. Diluted EPS excludes all dilutive potential shares if their effect is anti-dilutive. For the nine months ended June 30, 2014, potentially issuable shares, including preferred stock convertible to 49,850,000 shares of the Company’s common stock, have been excluded from the calculation.
e) | Foreign Currency Translation |
The Company’s functional and reporting currency is the United States dollar. Monetary assets and liabilities denominated in foreign currencies are translated using the exchange rate prevailing at the balance sheet date. Gains and losses arising on settlement of foreign currency denominated transactions or balances are included in the determination of income. Foreign currency transactions are primarily undertaken in Indian Rupees. The Company has, to the date of these financial statements, entered into derivative instruments to offset the impact of foreign currency fluctuations.
f) | Income Taxes |
The asset and liability method provides that deferred tax assets and liabilities are recognized for the expected future tax consequences of temporary differences between the financial reporting and tax bases of assets and liabilities, and for operating loss and tax credit carryforwards. Deferred tax assets and liabilities are measured using the currently enacted tax rates and laws that will be in effect when the differences are expected to reverse. The Company records a valuation allowance to reduce deferred tax assets to the amount that is believed more likely than not to be realized.
g) | Revenue Recognition |
The Company recognizes revenue when persuasive evidence of an arrangement exists, services have been rendered, the sales price is fixed or determinable, and collectability is reasonably assured.
h) | Investment |
Our cost method investments consist of investments in privately held company and are recorded at cost. We assess whether an other-than-temporary impairment loss on our investments has occurred due to declines in fair value or other market conditions. We did not recognize an other-than-temporary impairment loss on our investments during the nine months ended June 30, 2014. When the Company can exert significant influence (but not control) over the investments in corporate entity, the Company will account for its interest in RYEL using the equity method. When the Company can exert significant control over the investment in corporate entity, the Company will account for its interest in RYEL in its consolidated financial statements.
i) | Subsequent Events |
The Company evaluated subsequent events through the date these financial statements were issued. There were no material subsequent events that required recognition or additional disclosure in these financial statements.
j) | Recent Accounting Pronouncements |
The Company has implemented all new accounting pronouncements that are in effect and that may impact its financial statements and does not believe that there are any other new accounting pronouncements that have been issued that might have a material impact on its financial position or results of operations.
The Company has limited operations and is considered to be in the development stage. During the nine months ended June 30, 2014, the Company has elected to early adopt Accounting Standards Update No. 2014-10, Development Stage Entities (Topic 915): Elimination of Certain Financial Reporting Requirements. The adoption of this Update allows the Company to remove the inception-to-date information and all references to development stage.
F-6 |
Pan Global, Corp.
Notes to the Consolidated Financial Statements
June 30, 2014
(Unaudited)
3. | Acquisition |
On April 26, 2013, the Company entered into a Stock Exchange Agreement and acquired all of the issued and outstanding shares of Pan Asia Infratech Corp. (“Pan Asia”), a private Nevada corporation, in consideration for the issuance of 90,000,000 shares of the Company’s common stock. Pan Asia was incorporated on July 13, 2012, and its principal business is the development of projects in renewable energy and energy efficiency technology that comprise innovative solutions for basic infrastructure. Pan Asia intends to generate revenue through project consulting and development fees, business advisory services, and project management fees on operations of facilities.
Prior to the acquisition of Pan Asia, the controlling shareholder of the Company was also the controlling shareholder of Pan Asia. As a result, the acquisition was considered a combination of entities under common control, which is outside the scope of ASC 805, Business Combinations. Pursuant to ASC 805-50, the method of accounting used for the acquisition is similar to the pooling-of-interests method, in which the equity interests issued are recorded at an amount equal to the carrying amount of the assets and liabilities transferred, even if the fair value of the equity interests issued is readily determinable. These financial statements include the accounts of the Company since inception on April 30, 2010, and the accounts of Pan Asia since February 22, 2013, the date at which common control commenced.
The allocation of the purchase price is summarized in the table below:
Purchase price | ||||
90,000,000 shares of common stock | $ | 3,482 | ||
Carrying value of Pan Asia net assets acquired | ||||
Cash | 682 | |||
Prepaid expenses | 3,900 | |||
Shareholder loan | (1,100 | ) | ||
Net assets acquired | $ | 3,482 |
4. | Notes Receivable |
During the nine months ended June 30, 2014, the Company loaned an aggregate of $65,000 to a third party through convertible note agreements. The notes receivable bear interest at 10% per annum and are due at various dates from December 9, 2014 to May 6, 2015. The principal of the notes is convertible into shares of the third party’s common stock at a conversion rate to be mutually agreed upon.
5. | Investment in Regency Yamuna Energy Limited |
On October 28, 2013, the Company entered into a Stock Purchase Agreement with Regency Yamuna Energy Limited (“RYEL”), a privately held corporation formed in India, pursuant to which the Company agreed to purchase a 100% ownership in RYEL in exchange for an aggregate of 387,500,000 Indian Rupees (“Rs.”) ($6,352,459).
● | Upon the First Closing, the Company will purchase an aggregate of 2,758,621 shares of RYEL in consideration for Rs. 40,000,000 (approximately $648,000 USD) no later than the 5th business day after the debenture issue date. |
● | Upon the Second Closing, the Company will purchase an aggregate of 8,127,094 shares of RYEL in consideration for Rs. 100,000,000 (approximately $1,620,000 USD) and shares of preferred stock of the Company having a face value of Rs. 17,842,861(approximately $289,054 USD). |
● | Upon the Third Closing, the Company will have a registration statement on Form S-1 filed with the United States Securities and Exchange Commission (“SEC”) within 90 days after the commercial operation date of the hydro project being completed by RYEL. In addition, the Company agreed to purchase an aggregate of 15,195,468 of the remaining outstanding shares of RYEL in exchange for Rs. 247,500,000 (approximately $4,009,500 USD) within 30 days after the SEC declares the Company’s registration statement to be effective. |
On October 28, 2013, the Company purchased a debenture of Rs. 4,200,000 ($68,700 USD) from RYEL, which bears interest at a rate of 15% per annum and matures on October 18, 2014. The debenture is convertible into shares of RYEL at the rate of Rs. 14.50 ($0.24 USD) per share. On November 21, 2013, the Company converted the debenture into 289,656 shares of RYEL.
F-7 |
Pan Global, Corp.
Notes to the Consolidated Financial Statements
June 30, 2014
(Unaudited)
5. | Investment in Regency Yamuna Energy Limited (continued) |
On December 2, 2013, the Company consummated the First Tranche of the First Closing under the Stock Purchase Agreement. Accordingly, the Company purchased 331,034 shares of RYEL in consideration for $77,000 (Rs. 4,799,993).
On December 24, 2013, the Company consummated the Second Tranche of the First Closing under the Stock Purchase Agreement. Accordingly, the Company purchased 620,690 shares of RYEL in consideration for $146,500 (Rs. 9,000,005).
On January 27, 2014, the Company consummated the Third Tranche of the First Closing under the Stock Purchase Agreement. Accordingly, the Company purchased 206,897 shares of RYEL in consideration for $48,700 (Rs. 3,000,000).
On April 7, 2014, the Company closed on a portion of Step Two of the First Closing and purchased 413,996 shares of RYEL in consideration for $100,000 (Rs. 6,002,949).
At June 30, 2014, the Company has purchased and owns an aggregate of 1,862,273 shares of RYEL, representing approximately 9.46% of the outstanding common shares of RYEL. Refer to Note 10.
6. | Related Party Transactions |
a) | At June 30, 2014, the Company was indebted to the President of the Company for $5,100 (September 30, 2013 - $3,600), for expenses paid on behalf of the Company. The amount is unsecured, non-interest bearing and due on demand. During the nine months ended June 30, 2014, the Company incurred management fees of $9,500 (2013 - $2,045) to the President of the Company. | |
b) | On June 3, 2013, the Company issued a $25,000 promissory note to a shareholder of the Company, bearing interest at the rate of 8% per annum and maturing on June 3, 2014. At June 30, 2014, the Company owed accrued interest of $2,148 (September 30, 2013 - $652) to the shareholder of the Company. The Company is currently re-negotiating with the creditor to extend this note. | |
c) | On November 7, 2013, the Company issued a $100,000 promissory note to a shareholder of the Company, bearing interest at the rate of 8% per annum and maturing on November 7, 2014. At June 30, 2014, the Company owed accrued interest of $5,151 (September 30, 2013 - $nil) to the shareholder of the Company. | |
d) | On April 4, 2014, the Company issued a $130,000 promissory note to a shareholder of the Company, bearing interest at the rate of 8% per annum and maturing on March 25, 2015. At June 30, 2014, the Company owed accrued interest of $2,479 (September 30, 2013 - $nil) to the shareholder of the Company. | |
e) | On June 24, 2014, the Company issued a $25,000 promissory note to a shareholder of the Company, bearing interest at the rate of 8% per annum and maturing on June 18, 2015. At June 30, 2014, the Company owed accrued interest of $33 (September 30, 2013 - $nil) to the shareholder of the Company. |
7. | Notes Payable |
a) | On November 8, 2012, the Company issued a $193,000 promissory note which bears interest at 8% per annum and matured on April 8, 2013. Pursuant to a Memorandum of Understanding dated September 27, 2013, the maturity date was amended from April 8, 2013 to September 27, 2014. | |
b) | On February 12, 2013, the Company issued a $50,000 promissory note which bears interest at 8% per annum and matures on February 12, 2014. The Company is currently re-negotiating with the creditor to extend this note. | |
c) | On February 22, 2013, the Company issued a $25,000 promissory note which bears interest at 8% per annum and matures on February 22, 2014. The Company is currently re-negotiating with the creditor to extend this note. | |
d) | On April 30, 2013, the Company issued a $50,000 promissory note which bears interest at 8% per annum and matures on April 30, 2014. The Company is currently re-negotiating with the creditor to extend this note. | |
e) | On August 27, 2013, the Company issued a $10,000 promissory note which bears interest at 8% per annum and matures on August 27, 2014. | |
f) | On September 11, 2013, the Company issued a $20,000 promissory note which bears interest at 8% per annum and matures on September 11, 2014. | |
g) | On October 1, 2013, the Company issued a $5,500 promissory note which bears interest at 8% per annum and matures on October 1, 2014. |
F-8 |
Pan Global, Corp.
Notes to the Consolidated Financial Statements
June 30, 2014
(Unaudited)
7. | Notes Payable (continued) |
h) | On October 2, 2013, the Company issued a $75,000 promissory note which bears interest at 8% per annum and matures on October 2, 2014. | |
i) | On October 16, 2013, the Company issued a $13,500 promissory note which bears interest at 8% per annum and matures on October 16, 2014. On March 12, 2014, the Company repaid the principal balance of $13,500 and $429 of accrued interest. | |
j) | On October 28, 2013, the Company issued a $30,000 promissory note which bears interest at 8% per annum and matures on October 28, 2014. | |
k) | On November 15, 2013, the Company issued a $200,000 promissory note which bears interest at 8% per annum and matures on November 15, 2014. | |
l) | On November 18, 2013, the Company issued a $100,000 promissory note which bears interest at 8% per annum and matures on November 18, 2014. | |
m) | On January 2, 2014, the Company issued a $80,000 promissory note which bears interest at 8% per annum and matures on January 2, 2015. | |
n) | On February 24, 2014, the Company issued a $60,000 promissory note which bears interest at 8% per annum and matures on February 24, 2015. | |
o) | On April 28, 2014, the Company issued a $40,000 promissory note which bears interest at 8% per annum and matures on April 28, 2015. | |
p) | At June 30, 2014, the Company recognized accrued interest of $66,740 (September 30, 2013 - $19,531), which is included in accounts payable and accrued liabilities. | |
q) | On November 4, 2013, the Company entered into the Loan Agreement with Anatom Association SA (“Anatom”) pursuant to which Anatom has agreed to purchase, from time to time as requested by the Company, one or more promissory notes of the Company, bearing interest at the rate of 8% per year and maturing on the first year anniversary date of the date of issuance (the “Promissory Notes”). The maximum amount that the Company may borrow under the Loan Agreement is $1 million (the “Maximum Amount”) and amounts borrowed under the Loan Agreement and repaid or prepaid may not be re-borrowed. As of the date of the Loan Agreement, the Company has borrowed an aggregate of $158,500 of the Maximum Amount. The Company has also previously borrowed an aggregate of $353,500 from Anatom pursuant to a series of one-year Promissory Notes, as amended, bearing interest at the rate of 8% per annum, each of which is currently outstanding and not included in the Maximum Amount. The Promissory Notes are non-convertible. As of June 30, 2014, the Company indebtedness to Anatom, including principal and accrued payable interest, is $755,535 including $ 345,000 of the Maximum Amount under the Loan Agreement. Pursuant to the terms and conditions of the Loan Agreement, the Company used a portion of the borrowed funds under the Loan Agreement to consummate the First Closing under the Company’s definitive Stock Purchase Agreement, dated October 28, 2013, between Pan Asia, RYEL, Mr. Arun Sharma, a Director and majority stockholder of RYEL (“Sharma”) and the Selling Stockholders. |
8. | Preferred Stock |
On April 19, 2013, the Articles of Incorporation were amended to increase the number of authorized shares of preferred stock from 10,000,000 shares to 25,000,000 shares.
Series C Convertible Preferred Stock
a) | On October 18, 2013, the Company amended the Certificate of Designation for the Company’s Series C preferred stock in which the Company removed the provision prohibiting the issuance of additional shares of Series C preferred stock and decreased the liquidation value from $1.00 per share to 0.0001 per share. | |
b) | October 18, 2013, the Company entered into a share exchange agreement with Brookstone and issued 3,000,000 shares of Series C convertible preferred stock, of the Company on a 1 for 100 basis (ie. 1 share of Series C convertible preferred stock for everyone 100 shares of common stock) pursuant to the conversion of 300,000,000 shares of common stock. |
F-9 |
Pan Global, Corp.
Notes to the Consolidated Financial Statements
June 30, 2014
(Unaudited)
8. | Preferred Stock (continued) |
Series D Convertible Preferred Stock
On October 16, 2013, the Company filed a Certificate of Designations with the Secretary of State of Nevada therein designating 5,000,000 shares of the Company’s authorized preferred stock as “Series D Convertible Preferred Stock” (“Series D Preferred Stock”). According to the Certificate of Designations, each holder of Series D Preferred Stock shall have the right, at such holder’s option, at any time or from time to time from and after the day immediately following the date the Series D Preferred Stock is first issued, to convert each share of Series D Preferred Stock into one (1) fully-paid and non-assessable share of common stock of the Company. The shares of the Series D Preferred Stock are redeemable at the Company’s option at $1.00 per share. Generally, the Series D Preferred Stock shall, with respect to rights on liquidation, winding up and dissolution, rank senior to (i) all classes of common stock and (ii) any class or series of capital stock of the Company hereafter created (unless, with the consent of the holder(s) of Series D Preferred Stock). Except as otherwise provided by the Nevada Revised Statutes, in the event of any voluntary or involuntary liquidation, dissolution, or winding up of the Company, the holders of shares of the Series D Preferred Stock then outstanding shall be entitled to be paid, out of the assets of the Company available for distribution to its stockholders, whether from capital, surplus or earnings, an amount equal to $1.00 per share. The Holders of shares of Series D Convertible Preferred Stock shall not be entitled to receive any dividends. The holders of the Series D Preferred Stock shall vote only on a share for share basis with the common stock.
On October 16, 2013, the Company issued 50,000 shares of Series D convertible preferred stock with a fair value of $50,000 as prepayment of rent due under the lease agreement (Note 9(b)).
9. | Common Stock |
October 18, 2013, the Company entered into a Share Exchange Agreement with a shareholder in which it exchanged 300,000,000 shares of common stock for 3,000,000 shares of Series C convertible preferred stock.
On November 9, 2012, the Company redeemed an aggregate of 2,700,000 shares of common stock of the Company held by Virginia K. Sourlis, former CEO, for $189,000.
10. | Commitments |
a) | The Company rents offices for $500 per quarter pursuant to a lease agreement dated February 22, 2013. The lease is for one year and automatically extends for the same period as the initial term upon the same conditions contained in the lease agreement, unless either party notifies the other at least 30 days prior to the expiration date. | |
b) | On October 11, 2013, the Company entered into a lease agreement pursuant which the Company agreed to lease a five-acre parcel of land located at Village Mahal Khurd, District SBS Nagar, Punjab, India for an initial term of 10 years, commencing on October 15, 2013, until October 14, 2023, for the sole permitted purpose of building and operating a greenhouse growing facility. The rent under the lease agreement is 10% of the net profits of the facility, payable within 90 days of the end of each fiscal year, and $7,000 per year payable as: |
● | A prepayment of $50,000 in shares of Series D convertible preferred stock of the Company; and |
● | $2,000 per year, payable in cash in two equal semi-annual payments. |
Pursuant to the lease agreement, the shares of Series D convertible preferred stock of the Company and the initial $2,000 are due and payable upon execution of the agreement. The lease is renewable by mutual written consent for an additional term of 5 years based upon a fixed annual rent of $25,000, payable semi-annually, and 20% of net profits of the facility.
On October 16, 2013, the Company paid $2,000 and issued 50,000 shares of Series D convertible preferred stock with a fair value of $50,000 as prepayment of rent due under the lease agreement. During the nine months ended June 30, 2014, the Company recognized rent expense of $4,958.
F-10 |
Pan Global, Corp.
Notes to the Consolidated Financial Statements
June 30, 2014
(Unaudited)
10. | Commitments (continued) |
c) | Pursuant to the Purchase Agreement with RYEL, the Company, through Pan Asia, has agreed to invest an aggregate of 387,500,000 Indian Rupees (“Rs.”), or approximately $6,352,459 USD, in RYEL through a series of staggered closings. As of January 27, 2014, the Company has fully consummated the initial financing and the three tranches of the first step of First Closing. In addition, on April 7, 2014, the Company closed on a portion of Step Two of the First Closing and has purchased an aggregate of 1,862,273 common shares of RYEL (representing approximately 9.46% of the outstanding equity of RYEL) in consideration for $440,900. |
The Company intends to close the remaining portion of Step Two of the First Closing under the Purchase Agreement no later than the tenth (10th) business day after the Company’s receipt of written confirmation that the transaction documents have been properly filed with the appropriate authorities in India and the unaudited financial statements of RYEL for the past two fiscal years have been prepared in accordance with U.S. GAAP. At the closing of Step Two of the First Closing, the Company intends to purchase an aggregate of 792,982 common shares from RYEL in consideration for Rs. 11,498,327 (approximately $179,000) .The Company intends to finance the purchase price for this closing by drawing down on the Company’s Loan Agreement with Anatom or by borrowing funds from its majority stockholder, Brookstone Partners, LLC, or one or more other third parties.
Within fifteen business days after the date which the power generated by the Project is exported to the power grid (the “Commercial Operation Date”) and the delivery of required audited and interim financial statements of RYEL to the Company, the Company has agreed to purchase an aggregate of (i) 6,896,552 common shares from RYEL and the selling stockholders for an aggregate purchase price of Rs. 100,000,000 (approximately $1,666,667) and (iii) 1,230,542 common shares from the Promoter necessary to increase the Company’s equity ownership in RYEL to 51% in consideration for shares of Pan Global Preferred Stock with a stated face value of Rs. 17,842,861 (approximately $292,506). The Company intends to finance the purchase price for this closing by consummating a financing with one or more third party investors with whom it is currently in discussions.
The Company has agreed, within 90 days of the Commercial Operation Date of the Project, to consummate a third party financing and file a selling stockholder registration statement on Form S-1, or such other appropriate form (the “Registration Statement”), with the U.S. Securities and Exchange Commission (the “SEC”), to register the common stock sold to the third party in such financing. No later than 30 days after the SEC has declared the Registration Statement effective under the Securities Act, the Company has agreed to commence purchasing for an aggregate purchase price of Rs. 247,500,000 (subject to adjustment for currency fluctuations) (approximately $4,485,000), the remaining outstanding common shares of RYEL and certain indebtedness of Sharma, if not otherwise converted. The Company has agreed to fully consummate the Third Closing within 90 days, but has the option to extend such period for an additional 90 days.
The Company fully intends to and believes it can raise the funds to consummate the additional closings under the Purchase Agreement. However, if the Company is unable to raise the funds from its currently anticipated sources, the Company intends to explore and pursue other possible sources of funding through the issuance of debt or equity securities and the obtaining of a credit facility. Any future issuance of equity securities could cause dilution for our shareholders. Any incurrence of indebtedness will increase our debt service obligations and may cause us to be subject to restrictive operating and financial covenants. It is possible that financing may be available to us in amounts or on terms that are not favorable to the Company or not available at all. If the Company is unable to fund any additional closings under the Purchase Agreement, RYEL may terminate the Purchase Agreement and the Company will be unable to increase its equity ownership in RYEL.
11. |
Subsequent Events |
On July 9, 2014, the Company issued a $25,000 promissory note to a principal stockholder of the Company. The promissory note bears interest at the rate of 8% per annum and matures on July 9, 2015.
On July 26, 2014, the Company closed on a portion of the Step Two of the First Closing under the Company’s Stock Purchase Agreement with RYEL and the RYEL Selling Stockholders and purchased 103,367 Common Shares of RYEL in consideration for $25,000 (Rs. 1,498,824). As of the date hereof, the Company has purchased an aggregate of 1,965,640 Common Shares (representing approximately 9.93% of the outstanding Common Shares of RYEL) in consideration for an aggregate purchase price of $465,900.
On August 1, 2014, the Company issued a $25,000 promissory note to Anatom Associates, S.A. The promissory note bears interest at the rate of 8% per annum and matures on August 1, 2015.
F-11 |
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations.
Forward-Looking Statements
This Report contains statements that we believe are, or may be considered to be, “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995. All statements other than statements of historical fact included in this Report regarding the prospects of our industry or our prospects, plans, financial position or business strategy, may constitute forward-looking statements. In addition, forward-looking statements generally can be identified by the use of forward-looking words such as “may,” “will,” “expect,” “intend,” “estimate,” “foresee,” “project,” “anticipate,” “believe,” “plans,” “forecasts,” “continue” or “could” or the negatives of these terms or variations of them or similar terms. Furthermore, such forward-looking statements may be included in various filings that we make with the SEC or press releases or oral statements made by or with the approval of one of our authorized executive officers. Although we believe that the expectations reflected in these forward-looking statements are reasonable, we cannot assure you that these expectations will prove to be correct. These forward-looking statements are subject to certain known and unknown risks and uncertainties, as well as assumptions that could cause actual results to differ materially from those reflected in these forward-looking statements. Readers are cautioned not to place undue reliance on any forward-looking statements contained herein, which reflect management’s opinions only as of the date hereof. Except as required by law, we undertake no obligation to revise or publicly release the results of any revision to any forward-looking statements. You are advised, however, to consult any additional disclosures we make in our reports to the SEC. All subsequent written and oral forward-looking statements attributable to us or persons acting on our behalf are expressly qualified in their entirety by the cautionary statements contained in this Report.
Unless otherwise defined herein, the terms “Pan Global,” the “Company,” “we,” “us,” “our,” and similar terms shall refer to Pan Global, Corp., a Nevada corporation, and its wholly-owned subsidiary, Pan Asia Infratech Corp., a Nevada corporation.
General History
Pan Global, Corp. (“Pan Global” or the “Company”) was originally incorporated in the State of Nevada on April 30, 2010 as Savvy Business Support, Inc. (“Savvy”). Savvy had been a shell company since its inception. On February 12, 2013, the former sole officer and director of Savvy resigned and Mr. Bharat Vasandani was appointed as the President, Chief Executive Officer, Secretary, Treasurer and Chairman of the Board of Directors of the Company. On April 25, 2013, Savvy entered into a Stock Exchange Agreement (the “Exchange Agreement”) with Pan Asia Infratech Corp. a corporation incorporated in Nevada on July 13, 2012 (“Pan Asia”), pursuant to which the Pan Asia stockholders exchanged 100% of the outstanding capital stock of Pan Asia for an aggregate of 90,000,000 shares of Savvy’s Common Stock (the “Share Exchange”). As a result of the Share Exchange, Pan Asia became a wholly-owned subsidiary of Savvy and the business of Pan Asia became the business of the Company.
On April 26, 2013, Savvy changed its name to “Pan Global, Corp.” On May 2, 2013, the symbol for the Company’s Common Stock on the OTC Markets’ OTCQB-tier was changed from SVYB to PGLO.
Business Overview
Pan Global is focused on developing environmentally sustainable energy and infrastructure projects and technologies. Our aim is to invest in green energy technology and infrastructure around the world. We incubate and fund investments in renewable energy and energy efficiency technology and “green” projects that comprise innovative solutions for basic infrastructure. We have a significant, but not exclusive, focus on developing investment opportunities in India.
The Company has formulated a business model that management believes can help it grow and achieve scale over time. We have undertaken the necessary due diligence and prepared a business plan that we believe will enable us to compete in the market for environmentally sustainable energy and infratech solutions.
3 |
Business Model
Our business model is based on three prospective revenue streams: ecommerce fees and commissions; sales of equipment and technology in connection with energy efficiency projects; and revenue from operating projects such as power generation, agricultural operations and other infrastructure related projects. Our revenue from operating projects may be derived from projects in which we hold a majority equity position or where we hold an investment as a minority partner. Generally, we anticipate that our sales will be derived from business and commercial customers, as follows:
1. | Ecommerce Fees and Commissions: We are in the process of developing a solar installation and services ecommerce marketplace website for India ("Pan Solar Marketplace"). The Pan Solar Marketplace would be an ecommerce effort intended to bring buyers and sellers of solar equipment and services together in one place. The initial focus will be on rooftop solar paneling systems and eventually branch out to consider providing other services and large ground-based solar installations. |
2. | Power Generation Projects: We are investigating opportunities to develop electric power generation projects from renewable energy sources such as solar, mini-hydro, geothermal and wind. While our main focus is on potential projects in India, it is not exclusively so. Within the Indian market there are available various government backed incentives programs, including those which provide direct tariff subsidies as well as market based tariff support through renewable energy credits that can be sold in established trading markets. We intend to pursue both types of opportunities and to assess the project viability on a case by case basis, and to invest in such projects both as owner-developers and/or as partners with other developers. Our investments may be made as equity level investments or as mezzanine funding. These projects earn revenue from the sale of power generated and sold to either government owned electricity companies or from the direct sale of power to private buyers.
As discussed more fully below, on October 28, 2013, we entered into a Stock Purchase Agreement with Regency Yamuna Energy Limited (“RYEL”) and the stockholders of RYEL to purchase 100% of the issued and outstanding capital stock and debt (if not previously converted) of RYEL. RYEL is currently commissioning the construction of a 5.7 MW small-hydro project in northern India (the “Project Badyar”). As of date of this Form 10-Q, the Company holds an aggregate of 1,965,640 Common Shares of RYEL, representing approximately 9.93% of the outstanding equity of RYEL. |
3. | Infrastructure: We are investigating opportunities to develop sustainable projects in the Indian infrastructure industry, including but not limited to, investments in agriculture, the building construction industry and water purification and treatment. We intend to pursue the development of agricultural growing operations using more modern technology and equipment than is currently in use in India. One of the areas we are focusing on is the establishment of greenhouse facilities for growing certain crops, which is a young but growing industry in India. We also intend to identify and pursue other infrastructure related opportunities including in the construction industry, where we seek to introduce sustainable building technologies to the Indian market, and water management technologies to improve water quality and usage efficiency. Some of these opportunities may overlap in one project, such as in the case of water management in the context of greenhouse growing operations. Since this business segment is broad, our revenue from it will be derived in varying ways: |
a. | In the agricultural production component, we intend to establish relationships with wholesalers to distribute our produce under a branded label that is characterized by a marketing strategy that establishes us as a grower of natural, organic and pesticide free environmentally sustainable premium produce. We may also sell product directly to large retail buyers. | |
b. | In the building construction, water management and other component of this segment, we expect to generate license revenue and revenue from the sale of equipment and technology. We may also earn revenue, in the case of water management, from operating facilities or distribution of water. Our customers may include commercial businesses, government entities, as well as retail clients. |
Industry Analysis
The market for environmentally sustainable products and services in alternative energy, infrastructure and similar areas, is highly competitive and broad. Although numerous established companies offer a variety of services to various different industry spaces in which we operate, the Company believes our business model should enable us to establish and maintain a niche but growing presence in areas such as project development for alternative energy facilities and energy efficiency ecommerce services; and, with respect to our infrastructure space strategy, we believe our business model should enable us to establish operations based on the early use of superior and more efficient technology that provides a more compelling value proposition to potential customers, compared to our competitors.
While we have numerous competitors in the alternative energy, many of these are large competitors who primarily undertake large projects (50 MW or more), whereas we intend to initially focus on small and medium size projects, where larger, more established competitors have less presence. Part of our strategy to address competitive pressures is to target projects in early stage markets where there are fewer competitors, such as market-based solar PV projects with private counterparties or mini-hydro. We will still have to face smaller competitors, but we aim to more efficiently and effectively execute project funding, which is a key factor for closing and commissioning alternative energy projects that smaller firms often find difficult to surmount.
Within the sector of the infrastructure space in which we intend to compete there are many large and small competitors. We intend to compete by being early stage adopters of emerging technology and methods, which may be available for general use or proprietary under license to us. The Indian agricultural market is highly competitive, comprised of millions of small-holdings farmers, but we intend to use greenhouse and other technology to grow superior, more consistent product, artificial pesticide free and with more efficient water use. We believe there is a market for such agricultural product among India’s budding retail chain store market, international class hotels and similar establishments, which we believe are able to absorb higher prices, compared to traditionally grown product. In other infrastructure areas, we intend to compete with the adoption of superior technology which management assesses gives the Company an advantage, such as by employing and selling technologies that reduce or re-use inputs and generally provide a more efficient solution to existing products or methods.
4 |
RYEL Stock Purchase Agreement
On October 28, 2013, the Company, through Pan Asia, entered into a Stock Purchase Agreement (the “Stock Purchase Agreement”) with Regency Yamuna Energy Limited, a privately held corporation formed in India under the Companies Act of 1956, as amended (“RYEL”), Mr. Arun Sharma, a Director and majority stockholder of RYEL (“Sharma”), and the remaining stockholders of RYEL (the “Selling Stockholders”).
RYEL is currently commissioning the construction of a 5.7 MW small-hydro project in northern India (“Project Badyar”). Construction of Project Badyar is substantially complete, with major construction works having been completed during August 2014. RYEL management is now undertaking the project commissioning stage, including testing and certification of Project Badyar. As part of the commissioning process, Project Badyar has been connected to the state electricity grid, while other commissioning steps continue. It is intended that commissioning work should be completed before major monsoon rains hit, but Project Badyar’s commissioning schedule, will to a significant degree, depend on weather during the monsoon season which commenced in June and typically continues until September.
Certain construction activities, including, but not limited to, coating and painting of Project Badyar’s Conveyance Lines, constitute the Post-commercial operation date (”COD”) construction. Such construction works are not expected to delay commercial operations and revenue generation stages.
Pursuant to the Stock Purchase Agreement, Pan Asia has agreed to invest an aggregate of 387.5 million (387,500,000) Indian Rupees (“Rs.”), or approximately $6,352,459 USD based on the average currency exchange rate of 61 Rupees for every U.S. dollar (“USD”) for the recent period prior to October 28, 2013 and used by Pan Global for the sole purpose of providing approximate U.S. dollar equivalents (the “Exchange Rate”), in RYEL (the “Transaction”) for the following purposes:
1. | To fund the completion of Project Badyar having a valuation of Rs. 671.1 million (671,100,000) (approximately $11,001,629 USD). | |
2. | To enable RYEL to restructure its outstanding secured bank credit facility with the State Bank of Patalia (“SBOP Term Credit Facility”) of Rs. 283.6 million (283,600,000) (approximately $4,649,480 USD) and personally guaranteed by Sharma; and | |
3. | To purchase common shares (the “Shares”) from RYEL and 100% of the outstanding Shares and convertible debt (if not previously converted) from Sharma and the Selling Stockholders; |
Pursuant to the terms and conditions of the Purchase Agreement, the Transaction is scheduled to be consummated in several staggered stages. The Company has consummated the following closings to date:
1. | On October 28, 2013, Pan Asia purchased a debenture from RYEL in the aggregate principal amount of Rs. 4.2 million (4,200,000) ($68,700 USD), bearing interest at the rate of 15% per year, maturing on the October 18, 2014 and convertible into Shares of RYEL at the rate of Rs. 14.50 per Share ($0.24 USD per share) (the “Debenture”). | |
2. | On December 2, 2013, the Company consummated the First Tranche of the First Closing (the “First Tranche Closing”). At the First Tranche Closing, the Company purchased an aggregate of 331,034 Common Shares from RYEL in consideration for Rs. 4,799,993 ($77,000 USD). The Company also converted the outstanding Rs. 4,200,012 principal amount under the Debenture purchased by the Company on October 28, 2013, into an aggregate of 289,656 RYEL Common Shares. | |
3. | On December 24, 2013, the Company consummated the Second Tranche of the First Closing (the “Second Tranche Closing”). At the Second Tranche Closing, the Company purchased an aggregate of 620,690 RYEL Common Shares from RYEL in consideration for Rs. 9,000,005 ($146,500 USD). | |
4. | On January 27, 2014, the Company consummated the Third Tranche of the First Closing (the “Third Tranche Closing”). At the Third Tranche Closing, the Company purchased an aggregate of 206,897 RYEL Common Shares from RYEL in consideration for Rs. 3,000,000 ($48,700 USD). | |
5. | On April 7, 2014, the Company closed on a portion of Step Two of the First Closing and purchased 413,996 Common Shares of RYEL in consideration for Rs. 6,002,949 ($100,000 USD). |
5 |
6. | On July 26, 2014, the Company closed on a second portion of Step Two of the First Closing and purchased 103,367 Common Shares of RYEL in consideration for Rs. 1,498,824 ($25,000 USD). |
Closing: | Closing Date | Common Shares | INR (Rs.) | USD | ||||||||||||
First Closing | 1st Tranche: Purchase | 12/2/2013 | 331,034 | 4,799,993 | 77,000 | |||||||||||
First Closing | 1st Tranche: Debenture Conversion | 12/2/2013 | 289,656 | 4,200,012 | 68,700 | |||||||||||
First Closing | 2nd Tranche | 12/24/2013 | 620,690 | 9,000,005 | 146,500 | |||||||||||
First Closing | 3rd Tranche | 1/27/2014 | 206,897 | 3,000,000 | 48,700 | |||||||||||
First Closing | 1st Part of Step Two | 4/7/2014 | 413,996 | 6,002,949 | 100,000 | |||||||||||
First Closing | 2nd Part of Step Two | 7/26/2014 | 103,367 | 1,498,824 | 25,000 | |||||||||||
TOTAL | 1,965,640 | Rs. | 28,501,783 | $ | 465,900 |
As of the date of this Form 10-Q, the Company currently owns an aggregate of 1,965,640 Common Shares of RYEL, representing approximately 9.93% of the outstanding Common Shares of RYEL, in consideration for an aggregate purchase price of INR 28,501,783 (approximately $465,900).
Second Small-Hydro Plant
In February 2014, the Company received and accepted the final engineering due diligence report on a 9.5MW small-hydro plant potential acquisition target in northern India which is the Company’s second potential small-hydro plant acquisition. The engineering report was prepared for the Company by the global engineering consultancy company, Tractebel Engineering Pvt. Ltd. In light of the engineering report, the Company intends to continue with its due diligence by commencing with its legal and accounting reviews. The Company has not entered into any binding agreement regarding this small-hydro plant and there can be no assurances that it will enter into a definitive agreement or that any transactions contemplated by the parties will be consummated.
Hydroponic Plant
In March 2014, the Company received a report and development plan for its planned hydroponic greenhouse operation in Punjab, India. The plan was produced for the Company by Dr. Amanjit Singh Josan, an experienced agricultural consultant with over 20 years of experience in the field of Horticulture, Floriculture, Agriculture Extension and Greenhouse technology.
The Company believes that the plan provides it with a foundation and good road map to develop its demonstration hydroponic greenhouse, which the Company intends to use to refine and adapt growing techniques for certain vegetables to local conditions. The Company also believes the plan provides it with a cost-effective strategy for scaling up the greenhouse operation over the long term.
The Company plans to initially focus greenhouse operations on the production of a certain variety of peppers, seedless cucumbers, tomatoes and commercial flower crops.
The Company is planning a hydroponic greenhouse growing operation focused on vegetable crops. In June 2014, the Company announced its commencement of the design phase for the facility. Subject to availability of financing, the Company anticipates the design phase of the first facility will be completed by the end of the Company’s fiscal year ending September 30, 2014. During the design and construction phase, the Company intends to establish relationships with various local chain food retails stores, high end hotels and other potential customers to directly market its production.
As reported by the Company on a Form 8-K filed with the SEC on October 17, 2013, the Company, through Pan Asia., entered into a lease agreement on October 11, 2013 to lease a five-acre parcel of land located in Punjab, India for an initial term of ten years for the sole purpose of building and operating a greenhouse growing facility.
The Company has not entered into any binding agreement regarding this hydroponic greenhouse and there can be no assurances that it will enter into a definitive agreement or that any transactions contemplated by the parties will be consummated.
6 |
Plan of Operations
During the fourth quarter ending September 30, 2014, we plan to complete additional tranches of investment into RYEL, with the timing to be determined according to certain milestones set out in the Purchase Agreement. These milestones are based on such items as completion of US GAAP financial statements by RYEL, completion of an audit of RYEL under US GAAP, and RYEL achieving COD (Commercial Operation Date), amongst other milestones. If any of these milestones are delayed, our acquisition may be completed over a longer period of time. In addition, during the fourth quarter, we plan to complete legal, financial and technical due diligence on another small hydro project, subject to the conclusions of which we plan to proceed to execute a definitive purchase agreement for the acquisition of such project. In addition, we intend to continue to build our pipeline of small hydro projects by undertaking preliminary due diligence on additional potential acquisition opportunities during the next several quarters.
By the end of the fiscal quarter ended December 31, 2014, we plan to prepare a draft business plan for our hydroponic greenhouse vegetable growing operations and to finalize such plan, at which point we intend to proceed with commissioning engineering designs for a greenhouse facility on leased land. We intend to have a greenhouse facility in operation during the next fiscal year, which will also require us to establish sales and marketing relationships with certain key buyers we intend to pursue, such as large chain food retail stores and high end hotels; we intend to begin formalizing these relationships upon the finalization of our hydroponic greenhouse business plan. Finally, by the second quarter of our next fiscal year we hope to have added a senior manager to our management team who will be responsible for developing and operating our hydroponic greenhouse business.
During the next two quarters we also intend to review, on a preliminary basis, certain geothermal power generation and real estate infrastructure opportunities. If these opportunities appear promising, we intend to prepare business plans for these potential projects during the second half of our fiscal year and to begin to undertake the initial development activities that are entailed in the development of such projects, such as but not limited to, technical analysis, engineering studies, site identification and acquisition. Subject to positive outcomes of our preliminary reviews, we intend to endeavor to continue to build our team to add personnel who can assist us with developing and operating these projects. Such personnel would likely be added upon the completion of business plans and the execution of necessary agreements to cover the scope of work on such projects.
Going Concern
The accompanying financial statements have been prepared assuming the Company will continue as a going concern. As shown in the accompanying financial statements, Pan Global had a negative current ratio and Company has incurred an accumulated deficit of $621,896 for the period from April 30, 2010 (inception) to June 30, 2014. Under the Purchase Agreement with RYEL, the Company has a commitment to invest approximately $6 million in RYEL, the completion of which there can be no reassurances. These conditions raise substantial doubt about the Company’s ability to continue as a going concern. See “Liquidity and Capital Resources” for a discussion of the Company’s commitment under the Purchase Agreement with RYEL.
The following table provides selected financial data about our company for the period from the date of inception through June 30, 2014. For detailed financial information, see the financial statements included in this Report.
Balance Sheet Data:
Cash | $ | 3,016 | ||
Total assets | $ | 562,889 | ||
Total liabilities | $ | 1,343,434 | ||
Total stockholders’ deficit | $ | 780,545 |
The future of the Company is dependent upon its ability to obtain financing and upon future profitable operations from the development of its planned business. These conditions raise substantial doubt about the Company’s ability to continue as a going concern. These financial statements do not include any adjustments that might arise from this uncertainty.
The financial statements do not include any adjustments relating to the recoverability and classification of recorded assets, or the amounts of and classification of liabilities that might be necessary in the event the Company cannot continue in existence.
Results of Operations
Three Months Ended June 30, 2014 Compared to Three Months Ended June 30, 2013.
Revenues. We did not generate any revenues during the three months ended June 30, 2014 compared to $15,000 during the three months ended June 30, 2013. The decrease was due to the Company’s change of operations.
Operating expenses. Our total operating expenses for the three months ended June 30, 2014 were $94,557 compared to $66,186 for the three months ended June 30, 2013. The increase was primarily due to legal and professional fees paid related to the Stock Purchase Agreement with RYEL.
7 |
General and Administrative (G&A) expenses. G&A expenses were $20,727 for the three months ended June 30, 2014 compared to $22,216 for the three months ended June 30, 2013. This decrease was due to the Share Exchange on April 26, 2013. Prior to the Share Exchange, the Company (then known as Savvy Business Support, Inc.) had no operations.
Professional Fees. Professional fees were $73,830 for the three months ended June 30, 2014, compared to $42,925 for three months ended June 30, 2013. This increase was due to costs associated with engineering, accounting and legal services.
Interest Expense. During the three months ended June 30, 2014, we incurred $23,443 in interest expense, compared to $55,982 for the three months ended June 30, 2013. The decrease in interest expense was primarily due to the accretion of discount on convertible notes payable on 2013, although the Company has since increased borrowings under its November 4, 2013 Loan Agreement with Anatom.
Net Loss. We had a net loss of $116,429 for the three months ended June 30, 2014, compared to $107,168 for the three months ended June 30, 2013. Net loss was comprised of general and administrative expenses which consisted of legal and professional fees and interest expense. The increase in the Net Loss was primarily due to expenses related to the Stock Purchase Agreement with RYEL.
Nine Months Ended June 30, 2014 Compared to Nine Months Ended June 30, 2013.
Revenues. We did not generate any revenues during the nine months ended June 30, 2014 compared to $15,000 during the nine months ended June 30, 2013. The decrease was due to the Company’s change of operations.
Operating expenses. Our total operating expenses for the nine months ended June 30, 2014 were $336,362 compared to $71,789 for the nine months ended June 30, 2013. The increase was primarily due to legal and professional fees paid related to the Stock Purchase Agreement with RYEL.
General and Administrative (G&A) expenses. G&A expenses were $81,186 for the nine months ended June 30, 2014 compared to $27,819 for the nine months ended June 30, 2013. This increase was due to the Share Exchange on April 26, 2013. Prior to the Share Exchange, the Company (then known as Savvy Business Support, Inc.) had no operations.
Professional Fees. Professional fees were $255,176 for the nine months ended June 30, 2014, compared to $42,925 for nine months ended June 30, 2013. This increase was due to increase in legal and accounting fees as well as the costs associated with the Company’s engineering, accounting and legal due diligence investigations of RYEL in connection with the Company’s Stock Purchase Agreement, dated October 28, 2013, with RYEL and the stockholder of RYEL.
Interest Expense. During the nine months ended June 30, 2014, we incurred $58,226 in interest expense, compared to $62,929 for the nine months ended June 30, 2013. The decrease in interest expense was primarily due to the accretion of discount on convertible notes payable on 2013, although the Company increased borrowing under the Loan Agreement with Anatom.
Net Loss. We had a net loss of $391,737 for the nine months ended June 30, 2014, compared to $119,718 for the nine months ended June 30, 2013. Net loss was comprised of general and administrative expenses which consisted of legal and professional fees and interest expense. The increase in the Net Loss was primarily due to expenses related to the Stock Purchase Agreement with RYEL.
Liquidity and Capital Resources
As of June 30, 2014, we had $3,016 in cash on hand and an accumulated deficit of $621,896. In their report for the fiscal year ended September 30, 2013, our auditors expressed that there is substantial doubt as to our ability to continue as a going concern.
To date, we have funded our Company by issuing promissory notes from time to time and on as-needed basis, most of which bear interest at a rate of 8% per annum, are fully-payable on first anniversary of the issuance date and may be pre-paid without consent or penalty. The notes are non-convertible unsecured and non-recourse.
On November 4, 2013, the Company entered into the Loan Agreement with Anatom Association SA (“Anatom”) pursuant to which Anatom has agreed to purchase, from time to time as requested by the Company, one or more promissory notes of the Company, bearing interest at the rate of 8% per year and maturing on the first year anniversary date of the date of issuance (the “Promissory Notes”). The maximum amount that the Company may borrow under the Loan Agreement is $1 million (the “Maximum Amount”) and amounts borrowed under the Loan Agreement and repaid or prepaid may not be re-borrowed. As of the date of the Loan Agreement, the Company has borrowed an aggregate of $118,500 of the Maximum Amount. The Company has also previously borrowed an aggregate of $353,500 from Anatom pursuant to a series of one-year Promissory Notes, as amended, bearing interest at the rate of 8% per annum, each of which is currently outstanding and not included in the Maximum Amount. The Promissory Notes are non-convertible. As of June 30, 2014, the Company indebtedness to Anatom, including principal and accrued payable interest, is $755,535 (consisting of $698,500 in principal and $57,035 in principal), including $ 345,000 of the Maximum Amount under the Loan Agreement. Pursuant to the terms and conditions of the Loan Agreement, the Company used a portion of the borrowed funds under the Loan Agreement to consummate the First Closing under the Company’s definitive Stock Purchase Agreement, dated October 28, 2013, between Pan Asia, RYEL, Sharma and the Selling Stockholders. The remaining borrowed funds under the Loan Agreement have been used for general corporate purposes of the Company. We believe that the Loan Agreement will be sufficient to meet our operating expenses for the next 12 months. However, if the Loan Agreement was not available or was in default, we would need additional cash resources in the future to pursue opportunities for investment, acquisition, strategic cooperation or other similar actions, including increasing our equity stake in RYEL under the Share Purchase Agreement. To satisfy future cash requirements, we would expect to seek funding through the issuance of debt or equity securities and the obtaining of a credit facility. Any future issuance of equity securities could cause dilution for our stockholders. Any incurrence of indebtedness will increase our debt service obligations and may cause us to be subject to restrictive operating and financial covenants. It is possible that financing may be available to us in amounts or on terms that are not favorable to the Company or not available at all.
8 |
Pursuant to the Purchase Agreement with RYEL, the Company, through Pan Asia, has agreed to invest an aggregate of 387.5 million (387,500,000) Indian Rupees (“Rs.”), or approximately $6,352,459 USD, in RYEL through a series of staggered closings. As of the date hereof, the Company has fully consummated the initial financing, the three tranches of the First Step of the First Closing and two portions Step Two of the First Closing. As of the date of this Form 10-Q, the Company currently owns an aggregate of 1,965,640 Common Shares of RYEL, representing approximately 9.93% of the outstanding Common Shares of RYEL, in consideration for an aggregate purchase price of INR 28,501,783 (approximately $465,900).
The Company intends to close the remaining portion of Step Two of the First Closing under the Purchase Agreement no later than the tenth (10th) business day after the Company’s receipt of written confirmation that the transaction documents have been properly filed with the appropriate authorities in India and the unaudited financial statements of RYEL for the past two fiscal years prepared in accordance with U.S. GAAP. At the closing of Step Two of the First Closing, the Company intends to purchase an aggregate of 792,982 common shares from RYEL in consideration for Rs. 11,498,327 (approximately $179,000) .The Company intends to finance the purchase price for this closing by drawing down on the Company’s Loan Agreement with Anatom or by borrowing funds from its majority stockholder, Brookstone Partners, LLC, or one or more other third parties.
Within fifteen (15) business days after the date which the power generated by Project Badyar is exported to the power grid (the “Commercial Operation Date”) and the delivery of the required audited and interim financial statements of RYEL to the Company, the Company has agreed under the Stock Purchase Agreement to purchase an aggregate of (i) 6,896,552 common shares from RYEL and the Selling Stockholders for an aggregate purchase price of Rs. 100,000,000 (approximately $1,666,667) and (iii) 1,230,542 common shares from Sharma necessary to increase the Company’s equity ownership in RYEL to 51% in consideration for shares of Pan Global Preferred Stock with a stated face value of Rs. 17,842,861 (approximately $292,506). The Company intends to finance the cash component of the purchase price for this closing by consummating a financing with one or more third party investors with whom it is currently in discussions.
Also under the Stock Purchase Agreement, the Company has agreed within 90 days of the Commercial Operation Date of Project Badyar, to consummate a third party financing and file a selling stockholder registration statement on Form S-1, or such other appropriate form (the “Registration Statement”), with the U.S. Securities and Exchange Commission (the “SEC”), to register the common stock sold to the third party investor(s) in such financing. No later than 30 days after the SEC has declared the Registration Statement effective under the Securities Act, the Company has agreed to commence purchasing for an aggregate purchase price of Rs. 247,500,000 (subject to adjustment for currency fluctuations) (approximately $4,485,000), the remaining outstanding common shares of RYEL and certain indebtedness of Sharma, if not otherwise converted. The Company has agreed to fully consummate the transactions within 90 days after commencement, but has the option to extend such period for an additional 90 days.
The Company fully intends to and believes it can raise the funds to consummate the additional closings under the Purchase Agreement. However, if the Company is unable to raise the required funds from its currently anticipated sources, the Company intends to explore and pursue other possible sources of funding through the issuance of debt or equity securities and the obtaining of a credit facility. Any future issuance of equity securities could cause dilution for our stockholders. Any incurrence of indebtedness will increase our debt service obligations and may cause us to be subject to restrictive operating and financial covenants. It is possible that financing may be available to us in amounts or on terms that are not favorable to the Company or not available at all. If the Company is unable to fund any additional closings under the Purchase Agreement, RYEL may terminate the Purchase Agreement and the Company will be unable to increase its equity ownership in RYEL.
Off-Balance Sheet Operations
The Company does not have any off-balance sheet transactions.
9 |
CRITICAL ACCOUNTING POLICIES
The accompanying financial statements have been prepared in accordance with United States generally accepted accounting principles (U.S. GAAP) for financial information and in accordance with the Securities and Exchange Commission’s Regulation S-X. They reflect all adjustments which are, in the opinion of the Company’s management, necessary for a fair presentation of the financial position and operating results as of and for the period April 30, 2010 (date of inception) to June 30, 2014.
Use of Estimates
The preparation of consolidated financial statements in conformity with US generally accepted accounting principles requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the consolidated financial statements and the reported amounts of revenues and expenses during the reporting period. The Company regularly evaluates estimates and assumptions related to deferred income tax asset valuation allowances. The Company bases its estimates and assumptions on current facts, historical experience and various other factors that it believes to be reasonable under the circumstances, the results of which form the basis for making judgments about the carrying values of assets and liabilities and the accrual of costs and expenses that are not readily apparent from other sources. The actual results experienced by the Company may differ materially and adversely from the Company’s estimates. To the extent there are material differences between the estimates and the actual results, future results of operations will be affected.
Revenue Recognition
The Company recognizes revenue when persuasive evidence of an arrangement exists, services have been rendered, the sales price is fixed or determinable, and collectability is reasonably assured.
Recent Accounting Pronouncements
The Company has implemented all new accounting pronouncements that are in effect and that may impact its financial statements and does not believe that there are any other new accounting pronouncements that have been issued that might have a material impact on its financial position or results of operations.
The Company has limited operations and is considered to be in the development stage. During the nine months ended June 30, 2014, the Company has elected to early adopt Accounting Standards Update No. 2014-10, Development Stage Entities (Topic 915): Elimination of Certain Financial Reporting Requirements. The adoption of this Update allows the Company to remove the inception-to-date information and all references to development stage.
Item 3. Quantitative and Qualitative Disclosures about Market Risk
N/A
Item 4. Controls and Procedures.
Evaluation of Disclosure Controls and Procedures.
In accordance with Exchange Act Rules 13a-15 and 15d-15, our management is required to perform an evaluation under the supervision and with the participation of the Company’s management, including the Company’s principal executive officer and principal financial officer, of the effectiveness of the design and operation of the Company’s disclosure controls and procedures as of the end of the period.
Based upon that evaluation, our management has concluded that, as of June 30, 2014, our disclosure controls and procedures were not effective.
Changes in Internal Control over Financial Reporting
No change in our internal control over financial reporting (as defined in Rules 13a-15(f) and 15d-15(f) under the Exchange Act) occurred during the fiscal quarter ended June 30, 2014 that has materially affected, or is reasonably likely to materially affect, the Company’s internal control over financial reporting.
10 |
OTHER INFORMATION
None
N/A
Item 2. Unregistered Sale of Equity Securities and Use of Proceeds.
The Company issued the following unregistered securities during the quarter ended June 30, 2014:
● | On April 4, 2014, the Company issued a $130,000 promissory note to a principal stockholder of the Company. The promissory note bears interest at the rate of 8% per annum and matures on the one year anniversary date of the date of issuance. | |
● | On April 28, 2014, the Company issued a $40,000 promissory note to Anatom Associates, S.A. The promissory note bears interest at the rate of 8% per annum and matures on the one year anniversary date of the date of issuance. | |
● | On June 18, 2014, the Company issued a $25,000 promissory note to a principal stockholder of the Company. The promissory note bears interest at the rate of 8% per annum and matures on the one year anniversary date of the date of issuance. |
Unless otherwise noted, the above securities qualified for exemption under Section 4(a)(2) of the Securities Act since the issuance securities by us did not involve a public offering. The offering was not a “public offering” as defined in Section 4(a)(2) due to the insubstantial number of persons involved in the deal, size of the offering, manner of the offering and number of securities offered. The Company did not undertake an offering in which we sold a high number of securities to a high number of investors. In addition, these stockholders had the necessary investment intent as required by Section 4(a)(2) since they agreed to and received share certificates bearing a legend stating that such securities are restricted pursuant to Rule 144 of the Securities Act. This restriction ensures that these securities would not be immediately redistributed into the market and therefore not be part of a “public offering.” Based on an analysis of the above factors, the Company has met the requirements to qualify for exemption under Section 4(a)(2) of the Securities Act for this transaction.
Item 3. Defaults Upon Senior Securities.
N/A
Subsequent Events
On July 9, 2014, the Company issued a $25,000 promissory note to a principal stockholder of the Company. The promissory note bears interest at the rate of 8% per annum and matures on the one year anniversary date of the date of issuance. The Company relied on the registration exemption available under Section 4(a)(2) of the Securities Act due to the fact that the issuance did not involve a public offering of securities.
On July 26, 2014, the Company closed on a portion of the Step Two of the First Closing under the Company’s Stock Purchase Agreement with RYEL and the RYEL Selling Stockholders and purchased 103,367 Common Shares of RYEL in consideration for $25,000. As of the date hereof, the Company has purchased an aggregate of 1,965,640 Common Shares (representing approximately 9.93% of the outstanding Common Shares of RYEL) in consideration for an aggregate purchase price of $465,900.
On August 1, 2014, the Company issued a $25,000 promissory note to Anatom Associates, S.A. The promissory note bears interest at the rate of 8% per annum and matures on the one year anniversary date of the date of issuance. The Company relied on the registration exemption available under Section 4(a)(2) of the Securities Act due to the fact that the issuance did not involve a public offering of securities.
11 |
Index to Exhibits
Exhibit: | Description: | |
31.1 | Certification of Principal Executive Officer/Principal Financial and Accounting Officer Pursuant to Exchange Act Rule 13a-14(a)/15d-14(a) as Adopted Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 | |
32.1 | Certification of Principal Executive Officer/Principal Financial and Accounting Officer Pursuant to 18 U.S.C. Section 1350 as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 | |
101.INS* | XBRL Instance Document | |
101.SCH* | XBRL Taxonomy Extension Schema | |
101.CAL* | XBRL Taxonomy Extension Calculation Linkbase | |
101.DEF* | XBRL Taxonomy Extension Definition Linkbase | |
101.LAB* | XBRL Taxonomy Extension Label Linkbase | |
101.PRE* | XBRL Taxonomy Presentation Linkbase |
* | Furnished herewith. Users of this data are advised that, pursuant to Rule 406T of Regulation S-T, these interactive data files are deemed not filed or part of a registration statement or prospectus for purposes of Sections 11 or 12 of the Securities Act of 1933 or Section 18 of the Exchange Act of 1934 and otherwise are not subject to liability. |
12 |
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
Date: August 19, 2014 | By: | /s/ BHARAT VASANDANI |
Name: | Bharat Vasandani | |
Title: | President, Chief Executive Officer, Secretary and Treasurer | |
(Principal Executive Officer) | ||
(Principal Financial and Accounting Officer) |
13 |