Annual Statements Open main menu

FNCB Bancorp, Inc. - Quarter Report: 2020 March (Form 10-Q)

fncb20180331_10q.htm
 
 

 

Table of Contents



UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C.  20549

 


 

FORM 10-Q

 

(Mark One)

 

QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

For the quarterly period ended March 31, 2020

 

OR

 

 

TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

For the transition period from           to       

 

Commission File No. 001-38408

 

FNCB BANCORP, INC.

(Exact Name of Registrant as Specified in Its Charter)

 

Pennsylvania

 

23-2900790

(State or Other Jurisdiction

of Incorporation or Organization)

 

(I.R.S. Employer

Identification No.)

     

102 E. Drinker St., Dunmore, PA

 

18512

(Address of Principal Executive Offices)

 

(Zip Code)

(570) 346-7667

Registrant’s telephone number, including area code 

 
Securities registered pursuant to Section 12(b) of the Act:

 

Title of each class Trading Symbol(s) Name of each exchange on which registered
Common stock, $1.25 par value FNCB Nasdaq Capital Market

 

Indicate by check mark whether the registrant: (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. YES ☒ NO ☐

 

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§ 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). YES ☒ NO ☐

 

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or emerging growth company.  See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.

 

Large accelerated filer ☐

 

Accelerated filer ☒

Non-accelerated filer ☐ 

  Smaller reporting company ☒

 

 

 

Emerging growth company ☐

 

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐

 

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). YES ☐ NO ☒

 

Indicate the number of shares outstanding of each of the issuer’s classes of common stock as of the latest practicable date: 20,174,922 shares as of May 4, 2020

 

 

 

 

 
Contents  
PART I. Financial Information 3
Item 1. Financial Statements (unaudited) 3
Consolidated Statements of Financial Condition 3
Consolidated Statements of Income 4
Consolidated Statements of Comprehensive Income  5
Consolidated Statements of Changes in Shareholders’ Equity 6
Consolidated Statements of Cash Flows 7
Notes to Consolidated Financial Statements 8
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations 33
Item 3. Quantitative and Qualitative Disclosures about Market Risk 53
Item 4. Controls and Procedures 53
PART II.  Other Information 54
Item 1. Legal Proceedings. 54
Item 1A. Risk Factors. 54
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds. 54
Item 3. Defaults upon Senior Securities. 54
Item 4. Mine Safety Disclosures. 54
Item 5. Other Information. 54
Item 6. Exhibits. 55

     

 

 

Part I - Financial Information

Item 1 - Financial Statements

FNCB BANCORP, INC. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF FINANCIAL CONDITION

(unaudited)

 

   

March 31,

   

December 31,

 

(in thousands, except share data)

 

2020

   

2019

 

Assets

               

Cash and cash equivalents:

               

Cash and due from banks

  $ 15,243     $ 22,861  

Interest-bearing deposits in other banks

    30,304       11,704  

Total cash and cash equivalents

    45,547       34,565  

Available-for-sale debt securities, at fair value

    302,638       272,839  

Equity securities, at fair value

    934       920  

Restricted stock, at cost

    4,224       3,804  

Loans held for sale

    470       1,061  

Loans, net of allowance for loan and lease losses of $9,907 and $8,950

    825,028       819,529  

Bank premises and equipment, net

    17,447       17,518  

Accrued interest receivable

    3,387       3,234  

Bank-owned life insurance

    31,359       31,230  

Other real estate owned

    85       289  

Net deferred tax assets

    4,950       6,278  

Other assets

    12,163       12,274  

Total assets

  $ 1,248,232     $ 1,203,541  
                 

Liabilities

               

Deposits:

               

Demand (non-interest-bearing)

  $ 181,223     $ 179,465  

Interest-bearing

    820,339       822,244  

Total deposits

    1,001,562       1,001,709  

Borrowed funds:

               

Federal Reserve Bank Discount Window advances

    10,000       -  

Federal Home Loan Bank of Pittsburgh advances

    77,934       46,909  

Junior subordinated debentures

    10,310       10,310  

Total borrowed funds

    98,244       57,219  

Accrued interest payable

    261       258  

Other liabilities

    10,233       10,748  

Total liabilities

    1,110,300       1,069,934  
                 

Shareholders' equity

               

Preferred shares ($1.25 par)

               

Authorized: 20,000,000 shares at March 31, 2020 and December 31, 2019

               

Issued and outstanding: 0 shares at March 31, 2020 and December 31, 2019

    -       -  

Common shares ($1.25 par)

               

Authorized: 50,000,000 shares at March 31, 2020 and December 31, 2019

               

Issued and outstanding: 20,174,250 shares at March 31, 2020 and 20,171,408 shares at December 31, 2019

    25,217       25,214  

Additional paid-in capital

    81,209       81,130  

Retained earnings

    25,155       24,207  

Accumulated other comprehensive income

    6,351       3,056  

Total shareholders' equity

    137,932       133,607  

Total liabilities and shareholders’ equity

  $ 1,248,232     $ 1,203,541  

 

The accompanying notes to consolidated financial statements are an integral part of these statements.

 

 

 

FNCB BANCORP, INC. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF INCOME

(unaudited)

 

   

Three Months Ended March 31,

 

(in thousands, except share data)

 

2020

   

2019

 

Interest income

               

Interest and fees on loans

  $ 9,139     $ 9,407  

Interest and dividends on securities:

               

U.S. government agencies

    750       893  

State and political subdivisions, tax free

    57       37  

State and political subdivisions, taxable

    765       1,021  

Other securities

    412       205  

Total interest and dividends on securities

    1,984       2,156  

Interest on interest-bearing deposits in other banks

    21       46  

Total interest income

    11,144       11,609  

Interest expense

               

Interest on deposits

    1,660       2,238  

Interest on borrowed funds:

               

Federal Reserve Bank Discount Window advances

    -       -  

Federal Home Loan Bank of Pittsburgh advances

    219       287  

Junior subordinated debentures

    88       114  

Subordinated debentures

    -       24  

Total interest on borrowed funds

    307       425  

Total interest expense

    1,967       2,663  

Net interest income before provision (credit) for loan and lease losses

    9,177       8,946  

Provision (credit) for loan and lease losses

    1,151       (154 )

Net interest income after provision (credit) for loan and lease losses

    8,026       9,100  

Non-interest income

               

Deposit service charges

    825       685  

Net gain on the sale of available-for-sale debt securities

    149       160  

Net gain on equity securities

    14       12  

Net gain on the sale of mortgage loans held for sale

    96       56  

Loan-related fees

    56       79  

Income from bank-owned life insurance

    129       131  

Merchant services revenue

    135       118  

Other

    290       274  

Total non-interest income

    1,694       1,515  

Non-interest expense

               

Salaries and employee benefits

    3,929       3,899  

Occupancy expense

    554       550  

Equipment expense

    371       307  

Advertising expense

    207       197  

Data processing expense

    725       781  

Regulatory assessments

    59       168  

Bank shares tax

    300       278  

Expense of other real estate owned

    55       51  

Professional fees

    188       332  

Insurance expense

    123       126  

Other operating expenses

    694       736  

Total non-interest expense

    7,205       7,425  

Income before income tax expense

    2,515       3,190  

Income tax expense

    452       555  

Net income

  $ 2,063     $ 2,635  
                 

Earnings per share

               

Basic

  $ 0.10     $ 0.14  

Diluted

  $ 0.10     $ 0.14  
                 

Cash dividends declared per common share

  $ 0.055     $ 0.050  

WEIGHTED AVERAGE NUMBER OF SHARES OUTSTANDING:

               

Basic

    20,172,498       18,720,502  

Diluted

    20,176,565       18,733,652  

 

The accompanying notes to consolidated financial statements are an integral part of these statements.

 

 

 

FNCB BANCORP, INC. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME 

(unaudited)

 

   

Three Months Ended March 31,

 

(in thousands)

 

2020

   

2019

 

Net income

  $ 2,063     $ 2,635  

Other comprehensive income:

               

Unrealized gains on available-for-sale debt securities

    4,336       4,655  

Taxes

    (911 )     (978 )

Net of tax amount

    3,425       3,677  
                 

Reclassification adjustment for gains included in net income

    (149 )     (160 )

Taxes

    32       34  

Net of tax amount

    (117 )     (126 )
                 
Derivative adjustments     (16 )     -  
Taxes     3       -  
Net of tax amount     (13 )     -  

Total other comprehensive income

    3,295       3,551  

Comprehensive income

  $ 5,358     $ 6,186  
                 
                 

 

The accompanying notes to consolidated financial statements are an integral part of these statements.

 

 

 

FNCB BANCORP, INC. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS’ EQUITY

For the Three Months Ended March 31, 2020 and 2019

(unaudited)

 

(in thousands, except per share data)

 

Number of Common Shares

   

Common Stock

   

Additional Paid-in Capital

   

Retained Earnings

   

Accumulated Other Comprehensive (Loss) Income

   

Total Shareholders' Equity

 

Balances, December 31, 2018

    16,821,371     $ 21,026     $ 63,547     $ 17,186     $ (4,540 )   $ 97,219  

Net income for the period

    -       -       -       2,635       -       2,635  

Cash dividends paid, $0.05 per share

    -       -       -       (1,006 )     -       (1,006 )

Common shares issued for capital raise, net

    3,285,550       4,107       17,201       -       -       21,308  

Restricted stock awards

    -       -       67       -       -       67  

Common shares issued through dividend reinvestment/optional cash purchase plan

    1,639       2       12       (6 )     -       8  

Other comprehensive income, net of tax of $944

    -       -       -       -       3,551       3,551  
Balances, March 31, 2019     20,108,560     $ 25,135     $ 80,827     $ 18,809     $ (989 )   $ 123,782  
                                                 

Balances, December 31, 2019

    20,171,408     $ 25,214     $ 81,130     $ 24,207     $ 3,056     $ 133,607  
Net income for the period     -       -       -       2,063       -       2,063  

Cash dividends paid, $0.055 per share

    -       -       -       (1,110 )     -       (1,110 )

Restricted stock awards

    -       -       62       -       -       62  
Common shares issued through dividend reinvestment/optional cash purchase plan     2,842       3       17       (5 )     -       15  

Other comprehensive income, net of tax of $876

    -       -       -       -       3,295       3,295  
Balances, March 31, 2020     20,174,250     $ 25,217     $ 81,209     $ 25,155     $ 6,351     $ 137,932  

 

The accompanying notes to consolidated financial statements are an integral part of these statements.

 

 

 

FNCB BANCORP, INC. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF CASH FLOWS

(unaudited)

 

   

Three Months Ended March 31,

 

(in thousands)

 

2020

   

2019

 

Cash flows from operating activities:

               
Net income   $ 2,063     $ 2,635  

Adjustments to reconcile net income to net cash provided by operating activities:

               

Investment securities amortization, net

    120       212  

Equity in trust

    (3 )     (3 )
Depreciation and amortization     744       802  

Valuation adjustment for loan servicing rights

    23       1  

Stock-based compensation expense

    62       67  
Provision (credit) for loan and lease losses     1,151       (154 )

Valuation adjustment for off-balance sheet commitments

    2       21  
Net gain on the sale of available-for-sale debt securities     (149 )     (160 )
Net gain on equity securities     (14 )     (12 )
Net gain on the sale of mortgage loans held for sale     (96 )     (56 )
Income from bank-owned life insurance     (129 )     (131 )
Proceeds from the sale of mortgage loans held for sale     2,982       1,858  
Funds used to originate mortgage loans held for sale     (2,295 )     (1,591 )

Decrease in net deferred tax assets

    452       555  

Increase in accrued interest receivable

    (153 )     (92 )

Decrease (increase) in prepaid expenses and other assets

    87       (3,257 )

Increase in accrued interest payable

    3       1  

(Decrease) increase in accrued expenses and other liabilities

    (548 )     603  
Total adjustments     2,239       (1,336 )
Net cash provided by operating activities     4,302       1,299  
                 

Cash flows from investing activities:

               

Maturities, calls and principal payments of available-for-sale debt securities

    3,865       1,230  
Proceeds from the sale of available-for-sale debt securities     7,975       25,130  
Purchases of available-for-sale debt securities     (37,424 )     -  

(Purchase) redemption of the stock in Federal Home Loan Bank of Pittsburgh

    (420 )     3  
Net increase in loans to customers     (6,966 )     (333 )

Proceeds from the sale of other real estate owned

    204       -  
Purchases of bank premises and equipment     (337 )     (894 )
Net cash (used in) provided by investing activities     (33,103 )     25,136  
                 

Cash flows from financing activities:

               

Net decrease in deposits

    (147 )     (55,539 )

Net proceeds from Federal Home Loan Bank of Pittsburgh advances - overnight

    21,025       8,400  

Proceeds from Federal Home Loan Bank of Pittsburgh advances - term

    10,000       8,478  

Repayment of Federal Home Loan Bank of Pittsburgh advances - term

    -       (6,820 )
Proceeds from Federal Reserve Bank Discount Window advances     10,000       -  

Principal reduction on subordinated debentures

    -       (5,000 )

Proceeds from issuance of common shares, net of discount

    15       21,316  

Cash dividends paid

    (1,110 )     (1,006 )

Net cash provided by (used in) financing activities

    39,783       (30,171 )
Net increase (decrease) in cash and cash equivalents     10,982       (3,736 )

Cash and cash equivalents at beginning of period

    34,565       36,481  

Cash and cash equivalents at end of period

  $ 45,547     $ 32,745  
                 

Supplemental cash flow information

               

Cash paid during the period for:

               
Interest   $ 1,963     $ 2,662  

Other transactions:

               

Lease liabilities arising from obtaining right-of-use assets

    15       12  

 

The accompanying notes to consolidated financial statements are an integral part of these statements.

 

 

FNCB BANCORP, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(unaudited)

 

 

Note 1.   Basis of Presentation/Subsequent Event

 

The consolidated financial statements of FNCB are comprised of the accounts of FNCB Bancorp, Inc., and its wholly owned subsidiary, FNCB Bank (the “Bank”), as well as the Bank’s wholly owned subsidiaries (collectively, “FNCB”). The accounting and reporting policies of FNCB conform to accounting principles generally accepted in the United States of America (“GAAP”) for interim financial information and with the instructions to Form 10-Q and Article 10-01 of Regulation S-X. Accordingly, they do not include all the information and accompanying notes required by GAAP for complete financial statements. In the opinion of management, all adjustments necessary for a fair presentation of the financial position and the results of operations for the periods presented have been included in the consolidated financial statements. All intercompany balances and transactions have been eliminated in consolidation. Prior period amounts have been reclassified when necessary to conform to the current period’s presentation. Such reclassifications did not have an impact on the operating results or financial position of FNCB. The operating results and financial position of FNCB for the three months ended March 31, 2020, may not be indicative of future results of operations and financial position.

 

The preparation of financial statements in accordance with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the consolidated financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ significantly from those estimates. Material estimates that are particularly susceptible to change in the near term are the allowance for loan and lease losses (“ALLL”), securities’ valuation and impairment evaluation, the valuation of other real estate owned (“OREO”), and income taxes.

 

These financial statements should be read in conjunction with the consolidated financial statements and notes thereto included in FNCB’s audited financial statements, included in the Annual Report filed on Form 10-K as of and for the year ended December 31, 2019.

 

Risks and Uncertainties Related to COVID-19

 

In March 2020, the outbreak of the novel Coronavirus Disease 2019 ("COVID-19") was recognized as a pandemic by the World Health Organization. The spread of COVID-19 has created a global public health crisis that has resulted in unprecedented uncertainty, volatility and disruption in financial markets and in governmental, commercial and consumer activity in the United States and globally, including the markets that FNCB serves. Governmental authorities have responded to the pandemic by mandating the closure of locations of non-essential businesses and requiring individuals to observe social distancing and "stay-at-home" restrictions. These governmental restrictions, coupled with fear of contracting the virus, have resulted in a rapid decline in commercial and consumer activity, loss of revenues by businesses, a severe spike in unemployment, material decreases in oil and gas prices and in business valuations, disrupted global supply chains and market volatility. 

 

The federal government has taken several actions designed to mitigate the impact of the economic disruption. Specifically, on March 27, 2020, the Coronavirus Aid, Relief, and Economic Security ("CARES") Act, a $2.0 trillion legislative package, was signed into law. The CARES Act contains substantial tax and spending provisions including direct financial aid to American families, extensive emergency funding for hospitals and medical providers, and economic stimulus to significant impacted industry sectors. Management expects the general impact of COVID-19, as well as certain provisions of the CARES Act and other recent legislative and regulatory relief efforts, to have a material impact on FNCB's operations. Because the impact is contingent upon the duration and severity of the economic downturn, management cannot determine or estimate the magnitude of the impact at this time. However, FNCB is disclosing potentially material items it is currently aware of.

 

Business Continuity, Processes and Controls

 

As a financial institution, FNCB is considered essential and has remained open for business. FNCB has invoked its pandemic preparedness plan. To address the financial needs of our customers in a safe and consistent manner, FNCB Bank offices remain open for regular business via drive-thru facilities, automated teller machines, Customer Care center, remote deposit capture and online and mobile banking applications. For customers needing in-person service, FNCB has been offering a by-appointment option while adhering to social distancing mandates. FNCB has also provided the technology for the majority of our operational staff can work remotely in a secure environment. FNCB does not currently face any material resource constraints through the implementation of its pandemic preparedness plan and does not anticipate incurring material cost related to its implementation. Additionally, FNCB has not identified any material operational or internal control challenges or risks, nor does it anticipate any significant challenges to its ability to maintain its systems and controls, related to operational changes resulting from implementation of the pandemic preparedness plan.

 

Financial Position and Results of Operations

 

Bank regulators have issued guidance and are encouraging banks to work with customers affected by COVID-19. Accordingly, the FNCB is actively working with borrowers affected by COVID-19 and has rolled out a payment deferral program providing for either a three-month interest-only period or full payment deferral for three months. While interest and fees will still accrue to income, under normal GAAP accounting, should eventual credit losses on these deferred payments emerge, interest income and fees accrued would need to be reversed. As a result, interest income in future periods could be negatively impacted. While FNCB is unable to determine the effective of such an impact on its financial condition or results of operations at this time, it recognizes sustained economic impact may affect its borrowers’ ability to repay in future periods.

 

At March 31, 2020, FNCB and FNCB Bank was considered well capitalized with capital ratios that were in excess of regulatory requirements. However, an extended economic recession resulting from the COVID-19 pandemic could adversely impact FNCB and FNCB Bank's capital  position and regulatory capital ratios due to a potential increase in credit losses. 

 

Lending Operations and Credit Risk

 

As previously mentioned, FNCB is working with its lending customers that are facing unemployment, temporary furloughs and closures, by offering a payment deferral program. FNCB has provided either a three-month interest-only period or full payment deferral for three months depending on the specific need of the borrower. As of April 30, 2020, FNCB assisted 771 customers under our payment deferral program, with the total principal balance of loans modified of $153.7 million. In accordance with interagency guidance issued in March 2020, these short-term deferrals are not considered troubled debt restructurings.

 

 

The CARES Act includes a Paycheck Protection Program ("PPP"), a program administered by the Small Business Administration ("SBA") designed to aid small- and medium-sized businesses through federally guaranteed loans distributed through banks. These loans are intended to guarantee eight weeks of payroll and other costs to help those businesses remain viable and allow their workers to pay their bills. As an SBA Lender, FNCB Bank is actively participating in PPP loans assisting our small business community in securing this important funding. As of April 30, 2020, FNCB has approved and/or closed with the SBA 482 PPP loans representing $93.6 million in funding. It is FNCB's understanding that loans funded through the PPP are fully guaranteed by the United States government. Should those circumstances change, FNCB could be required to increase its allowance for loan and lease losses related to these loans resulting in an increase in the provision for loan and lease losses. 

 

FNCB is prepared to continue to offer short-term assistance in accordance with regulatory guidelines. As the fallout of the COVID-19 pandemic ripple through the national, regional and local economies, management continues to identify and monitor potential weaknesses in the loan portfolio. Management has identified and is monitoring exposures to borrowers and industries that may be impacted more immediately and acutely than others.  Additionally, management has proactively reached out to specific borrowers to provide guidance and assistance as appropriate.  On a portfolio level, management continues to monitor aggregate exposures to highly sensitive segments such as hotels and hospitality for changes in asset quality and payment performance, and liquidity levels. Management monitors unfunded commitments such as lines of credit and overdraft protection to determine liquidity and funding issues that may arise with our customers. Should economic conditions worsen, FNCB could experience further increases in its required allowance for loan and lease losses and record additional provisions for loan and lease losses. It is possible that FNCB’s asset quality metrics could be materially and adversely impacted in future periods if the effects of COVID-19 are prolonged.

 

 

 

Note 2.   New Authoritative Accounting Guidance

 

Accounting Standards Update ("ASU") 2018-13 Fair Value Measurement (Topic 820): “Disclosure Framework – Changes to the Disclosure Requirements for Fair Value Measurement” modifies the disclosure requirements on fair value measurements in Topic 820, Fair Value Measurement, based on the Financial Accounting Standards Board ("FASB") Concepts Statement, “Conceptual Framework for Financial Reporting – Chapter 8: Notes to Financial Statements”. In accordance with the Concepts Statement, this ASU removes, modifies and adds select disclosure requirements under Topic 820 after consideration of costs and benefits. ASU 2018-13 is effective for fiscal years, and interim periods within those fiscal years, beginning after December 15, 2019 for public entities, with early adoption permitted. The adoption of this guidance on January 1, 2020 did not have a material effect on the operating results or financial position of FNCB.

 

ASU 2018-15 Intangibles – Goodwill and Other–Internal-Use Software (Subtopic 350-40): “Customer’s Accounting for Implementation Costs Incurred in a Cloud Computing Arrangement That Is a Service Contract” aligns the requirements for capitalizing implementation costs incurred in a hosting arrangement that is a service contract with the requirements for capitalizing implementation costs incurred to develop or obtain internal-use software and hosting arrangements that include an internal-use software license. ASU 2018-15 requires that a customer in a hosting arrangement that is a service contract follow the guidance in Subtopic 350-40 to determine which implementation costs to capitalize and which costs to expense, as well as requiring costs that cannot be capitalized to be expensed over the term of the hosting arrangement. ASU 2018-15 is effective for fiscal years beginning after December 15, 2019 for public business entities, and interim periods within those fiscal years, beginning after December 15, 2019, with early adoption permitted. The adoption of this guidance on January 1, 2020 did not have a material effect on the operating results or financial position of FNCB.

 

Accounting Policy for Derivative Instruments and Hedging Activities

 

The FASB Accounting Standards Codification  815, Derivatives and Hedging, provides the disclosure requirements for derivatives and hedging activities with the intent to provide users of financial statements with an enhanced understanding of: (a) how and why an entity uses derivative instruments, (b) how the entity accounts for derivative instruments and related hedged items, and (c) how derivative instruments and related hedged items affect an entity’s financial position, financial performance, and cash flows. Further, qualitative disclosures are required that explain FNCB’s objectives and strategies for using derivatives, as well as quantitative disclosures about the fair value of and gains and losses on derivative instruments, and disclosures about credit-risk-related contingent features in derivative instruments.

 

As required by ASC 815, FNCB records all derivatives on the balance sheet at fair value. The accounting for changes in the fair value of derivatives depends on the intended use of the derivative, whether FNCB has elected to designate a derivative in a hedging relationship and apply hedge accounting and whether the hedging relationship has satisfied the criteria necessary to apply hedge accounting. Derivatives designated and qualifying as a hedge of the exposure to changes in the fair value of an asset, liability, or firm commitment attributable to a particular risk, such as interest rate risk, are considered fair value hedges. Derivatives designated and qualifying as a hedge of the exposure to variability in expected future cash flows, or other types of forecasted transactions, are considered cash flow hedges. Hedge accounting generally provides for the matching of the timing of gain or loss recognition on the hedging instrument with the recognition of the changes in the fair value of the hedged asset or liability that are attributable to the hedged risk in a fair value hedge or the earnings effect of the hedged forecasted transactions in a cash flow hedge.

 

In accordance with the FASB’s fair value measurement guidance in ASU 2011-04 Fair Value Measurement (Topic 820): "Amendments to Achieve Common Fair Value Measurement and Disclosure Requirements in U.S. GAAP and IFRS," FNCB made an accounting policy election to measure the credit risk of its derivative financial instruments that are subject to master netting agreements on a net basis by counterparty portfolio.

 

In August 2017, the FASB issued ASU 2017-12 Derivatives and Hedging (Topic 815): "Targeted Improvements to Accounting for Hedging Activities." The purpose of this updated guidance is to better align a company’s financial reporting for hedging activities with the economic objectives of those activities. ASU 2017-12 was effective for public business entities for fiscal years beginning after December 15, 2018, with early adoption, including adoption in an interim period, permitted. ASU 2017-12 requires a modified retrospective transition method in which FNCB will recognize the cumulative effect of the change on the opening balance of each affected component of equity in the statement of financial position as of the date of adoption. The adoption of ASU 2017-12 on January 1, 2019 did not have a material effect on the operating results or financial position of FNCB.

 

 

Accounting Guidance to be Adopted in Future Periods

 

ASU 2016-13, Financial Instruments – Credit Losses (Topic 326): “Measurement of Credit Losses on Financial Instruments,” replaces the current loss impairment methodology under GAAP with a methodology that reflects expected credit losses and requires consideration of a broader range of reasonable and supportable information to form credit loss estimates in an effort to provide financial statement users with more decision-useful information about the expected credit losses on financial instruments and other commitments to extend credit. ASU 2016-13 is commonly referred to as Current Expected Credit Losses ("CECL"). and will require a financial asset (or a group of financial assets) measured at amortized cost basis to be presented at the net amount expected to be collected. The amendments in this update affect entities holding financial assets and net investment in leases that are not accounted for at fair value through net income, including such financial assets as loans, debt securities, trade receivables, net investments in leases, off-balance-sheet credit exposures, reinsurance receivables, and any other financial assets not excluded from the scope that have the contractual right to receive cash. On June 17, 2016, the four, federal financial institution regulatory agencies (the Board of Governors of the Federal Reserve System, the Federal Deposit Insurance Corporation, the National Credit Union Administration and the Office of the Comptroller of the Currency), issued a joint statement to provide information about ASU 2016-13 and the initial supervisory views regarding the implementation of the new standard. The joint statement applies to all banks, savings associations, credit unions and financial institution holding companies, regardless of asset size. The statement details the key elements of, and the steps necessary for, the successful transition to the new accounting standard. In addition, the statement notifies financial institutions that because the appropriate allowance levels are institution-specific amounts, the agencies will not establish benchmark targets or ranges for the change in institutions’ allowance levels upon adoption of the ASU, or for allowance levels going forward. Due to the importance of ASU 2016-13, the agencies encourage financial institutions to begin planning and preparing for the transition and state that senior management, under the oversight of the board of directors, should work closely with staff in their accounting, lending, credit risk management, internal audit, and information technology functions during the transition period leading up to, and well after, adoption. ASU 2016-13 was originally effective for public business entities that are registered with the U.S. Securities and Exchange Commission (“SEC”) under the Securities and Exchange Act of 1934, as amended, including smaller reporting companies, for fiscal years beginning after December 15, 2019, including interim periods within those fiscal years. All entities may adopt the amendments in this ASU earlier as of the fiscal years beginning after December 15, 2018, including interim periods within those fiscal years. On November 15, 2019, the FASB issued ASU 2019-10, "Credit Losses (Topic 326), Derivatives and Hedging (Topic 815), and Leases (Topic 842): Effective Dates," which finalized various effective dates delay for private companies, not-for-profit organizations, and certain smaller reporting companies. Specifically under ASU 2019-10 the effective date for implementation of CECL for smaller reporting companies, private companies and not-for-profits was extended to fiscal years, and interim periods within those years, beginning after December 15, 2022. FNCB is a smaller reporting company, and accordingly, will adopt this guidance on January 1, 2023. FNCB has created a CECL task group comprised of members of its finance, credit administration, lending, internal audit, loan operations and information systems units. The CECL task group understands the provisions of ASU 2016-13 and is currently in the process of implementing the new guidance, which includes, but is not limited to: (1) identifying segments and sub-segments within the loan portfolio that have similar risk characteristics; (2) determining the appropriate methodology for each segment; (3) implementing changes that are necessary to its core operating system and interfaces to be able to capture appropriate data requirements; and (4) evaluating  qualitative factors and economic to develop appropriate forecasts for integration into the model. FNCB is currently evaluating the effect this guidance may have on its operating results and/or financial position, including assessing any potential impact on its capital.

 

Refer to Note 2 to FNCB’s consolidated financial statements included in the 2019 Annual Report on Form 10-K for a discussion of additional accounting guidance applicable to FNCB that will be adopted in future periods.

 

 

 

 

Note 3. Securities

 

Debt Securities

 

The following tables present the amortized cost, gross unrealized gains and losses, and the fair value of FNCB’s available-for-sale debt securities at March 31, 2020 and December 31, 2019:

 

   

March 31, 2020

 
           

Gross

   

Gross

         
           

Unrealized

   

Unrealized

         
   

Amortized

   

Holding

   

Holding

   

Fair

 

(in thousands)

 

Cost

   

Gains

   

Losses

   

Value

 

Available-for-sale debt securities:

                               

Obligations of state and political subdivisions

  $ 143,279     $ 6,692     $ 173     $ 149,798  

U.S. government/government-sponsored agencies:

                               

Collateralized mortgage obligations - residential

    77,777       1,914       480       79,211  

Collateralized mortgage obligations - commercial

    13,339       699       49       13,989  

Mortgage-backed securities

    18,111       682       -       18,793  

Private collateralized mortgage obligations

    24,192       187       614       23,765  

Corporate debt securities

    10,000       48       464       9,584  

Asset-backed securities

    7,191       -       389       6,802  

Negotiable certificates of deposit

    694       2       -       696  

Total available-for-sale debt securities

  $ 294,583     $ 10,224     $ 2,169     $ 302,638  

 

 

   

December 31, 2019

 
           

Gross

   

Gross

         
           

Unrealized

   

Unrealized

         
   

Amortized

   

Holding

   

Holding

   

Fair

 

(in thousands)

 

Cost

   

Gains

   

Losses

   

Value

 

Available-for-sale debt securities:

                               

Obligations of state and political subdivisions

  $ 115,428     $ 2,694     $ 359     $ 117,763  

U.S. government/government-sponsored agencies:

                               

Collateralized mortgage obligations - residential

    79,606       780       92       80,294  

Collateralized mortgage obligations - commercial

    17,414       320       11       17,723  

Mortgage-backed securities

    18,142       343       -       18,485  

Private collateralized mortgage obligations

    25,069       49       43       25,075  

Corporate debt securities

    7,000       182       -       7,182  

Asset-backed securities

    5,618       4       1       5,621  

Negotiable certificates of deposit

    694       2       -       696  

Total available-for-sale debt securities

  $ 268,971     $ 4,374     $ 506     $ 272,839  

 

Except for securities of U.S. government and government-sponsored agencies, there were no securities of any individual issuer that exceeded 10.0% of shareholders’ equity at March 31, 2020 and 2019.

 

At March 31, 2020  and December 31, 2019 securities with a carrying amount of $262.5 million and $235.0 million, respectively, were pledged as collateral to secure public deposits and for other purposes.

 

 

The following table presents the maturity information of FNCB’s available-for-sale debt securities at March 31, 2020.  Expected maturities will differ from contractual maturities because issuers may have the right to call or prepay obligations with or without call or prepayment penalties. Because collateralized mortgage obligations, mortgage-backed securities and asset-backed securities are not due at a single maturity date, they are not included in the maturity categories in the following maturity summary.

 

   

March 31, 2020

 
   

Amortized

   

Fair

 

(in thousands)

 

Cost

   

Value

 

Amounts maturing in:

               

One year or less

  $ 2,194     $ 2,201  

After one year through five years

    52,604       54,991  

After five years through ten years

    46,895       48,543  

After ten years

    52,280       54,343  

Asset-backed securities

    7,191       6,802  

Collateralized mortgage obligations

    115,308       116,965  

Mortgage-backed securities

    18,111       18,793  

Total available-for-sale debt securities

  $ 294,583     $ 302,638  

 

Gross proceeds from the sale of available-for-sale debt securities were $8.0 million for the three months ended March 31, 2020, with gross gains realized upon the sales of $149 thousand. There were no gross losses realized upon the sale for the three months ended March 31, 2020. Gross proceeds from the sale of available-for-sale debt securities were $25.1 million for the three months ended March 31, 2019, with gross gains and losses of $176 thousand and $16 thousand, respectively, realized upon the sale. 

 

The following tables present the number, fair value and gross unrealized losses of available-for-sale debt securities with unrealized losses at March 31, 2020 and December 31, 2019, aggregated by investment category and length of time the securities have been in an unrealized loss position.

 

   

March 31, 2020

 
   

Less than 12 Months

   

12 Months or Greater

   

Total

 
   

Number

           

Gross

   

Number

           

Gross

   

Number

           

Gross

 
   

of

   

Fair

   

Unrealized

   

of

   

Fair

   

Unrealized

   

of

   

Fair

   

Unrealized

 

(dollars in thousands)

 

Securities

   

Value

   

Losses

   

Securities

   

Value

   

Losses

   

Securities

   

Value

   

Losses

 

Obligations of state and political subdivisions

    6     $ 13,753     $ 173       -     $ -     $ -       6     $ 13,753     $ 173  

U.S. government/government-sponsored agencies:

                                                                       

Collateralized mortgage obligations - residential

    5       24,214       480       -       -       -       5       24,214       480  

Collateralized mortgage obligations - commercial

    1       2,462       49       -       -       -       1       2,462       49  

Mortgage-backed securities

    -       -       -       -       -       -       -       -       -  

Private collateralized mortgage obligations

    7       16,304       614       -       -       -       7       16,304       614  

Corporate debt securities

    4       6,536       464       -       -       -       4       6,536       464  

Asset-backed securities

    7       6,802       389       -       -       -       7       6,802       389  

Negotiable certificates of deposit

    -       -       -       -       -       -       -       -       -  

Total available-for-sale debt securities

    30     $ 70,071     $ 2,169       -     $ -     $ -       30     $ 70,071     $ 2,169  

 

   

December 31, 2019

 
   

Less than 12 Months

   

12 Months or Greater

   

Total

 
   

Number

           

Gross

   

Number

           

Gross

   

Number

           

Gross

 
   

of

   

Fair

   

Unrealized

   

of

   

Fair

   

Unrealized

   

of

   

Fair

   

Unrealized

 

(dollars in thousands)

 

Securities

   

Value

   

Losses

   

Securities

   

Value

   

Losses

   

Securities

   

Value

   

Losses

 

Obligations of state and political subdivisions

    10     $ 19,436     $ 359       -     $ -     $ -       10     $ 19,436     $ 359  

U.S. government/government-sponsored agencies:

                                                                       

Collateralized mortgage obligations - residential

    4       19,934       92       -       -       -       4       19,934       92  

Collateralized mortgage obligations - commercial

    1       2,500       11       -       -       -       1       2,500       11  

Mortgage-backed securities

    -       -       -       -       -       -       -       -       -  

Private collateralized mortgage obligations

    4       18,990       43       -       -       -       4       18,990       43  

Corporate debt securities

    -       -       -       -       -       -       -       -       -  

Asset-backed securities

    2       888       1       -       -       -       2       888       1  

Negotiable certificates of deposit

    -       -       -       -       -       -       -       -       -  

Total available-for-sale debt securities

    21     $ 61,748     $ 506       -     $ -     $ -       21     $ 61,748     $ 506  

 

 

Management evaluates individual securities in an unrealized loss position quarterly for other than temporary impairment (“OTTI”). As part of its evaluation, management considers, among other things, the length of time a security’s fair value is less than its amortized cost, the severity of decline, any credit deterioration of the issuer, whether or not management intends to sell the security, and whether it is more likely than not that FNCB will be required to sell the security prior to recovery of its amortized cost.

 

There were 30 securities in an unrealized loss position at March 31, 2020, including seven asset-backed securities, seven non-agency collaterized mortgage obligations ("CMOs"), six CMOs issued by a U.S. government or government-sponsored agency, six obligations of state and political subdivisions and four corporate debt securities. Management performed a review of all securities in an unrealized loss position as of March 31, 2020 and determined that changes in the fair values of the securities were consistent with movements in market interest rates or market disruption stemming from the COVID-19 global pandemic. In addition, as part of its review, management noted that there was no material change in the credit quality of any of the issuers or any other event or circumstance that may cause a significant adverse effect on the fair value of these securities. Moreover, to date, FNCB has received all scheduled principal and interest payments and expects to fully collect all future contractual principal and interest payments on all securities in an unrealized loss position at March 31, 2020. FNCB does not intend to sell the securities, nor is it more likely than not that it will be required to sell the securities, prior to recovery of their amortized cost. Based on the results of its review and considering the attributes of these debt securities, management concluded that the individual unrealized losses were temporary and OTTI did not exist at March 31, 2020.

 

Equity Securities

 

At March 31, 2020 and December 31, 2019, equity securities consisted entirely of a $1.0 million investment in a mutual fund, comprised of 1-4 family residential mortgage-backed securities collateralized by properties within FNCB's geographical market.  This mutual fund had an unrealized loss of $66 thousand and $80 thousand, respectively, resulting in a fair value of $934 thousand and $920 thousand, respectively, at March 31, 2020 and December 31, 2019.

 

The following table presents unrealized and realized gains and losses recognized in net income on equity securities for the three months ended March 31, 2020 and 2019.

 

   

Three Months Ended March 31,

 

(in thousands)

 

2020

   

2019

 

Net gains recognized on equity securities

  $ 14     $ 12  

Less: net gains (losses) recognized on equity securities sold

    -       -  

Unrealized gains on equity securities held

  $ 14     $ 12  

 

Restricted Securities

 

The following table presents FNCB's investment in restricted stock at March 31, 2020 and December 31, 2019.  Restricted stock has limited marketability and is carried at cost.

 

   

March 31,

   

December 31,

 

(in thousands)

 

2020

   

2019

 

Stock in Federal Home Loan Bank of Pittsburgh

  $ 4,214     $ 3,794  

Stock in Atlantic Community Banker's Bank

    10       10  

Total restricted securities, at cost

  $ 4,224     $ 3,804  

 

Management noted no indicators of impairment for the Federal Home Loan Bank of Pittsburgh or Atlantic Community Banker’s Bank stock at March 31, 2020 and December 31, 2019.

 

 

Equity Securities without Readily Determinable Fair Values

 

FNCB owns 201,000 shares of the common stock of a privately-held bank holding company. The common stock was purchased during 2017 for $8.25 per share, or $1.7 million in aggregate, as part of a private placement pursuant to an exemption from the registration requirements of the Securities Act of 1933, as amended for offerings not involving any public offering.  The common stock of such bank holding company is not currently traded on any established market and is not expected to be traded in the near future on any securities exchange or established over-the-counter market. The $1.7 million investment is included in other assets in the consolidated statements of financial condition at March 31, 2020 and December 31, 2019. FNCB has elected to account for this transaction as an investment in an equity security without a readily determinable fair value. Under GAAP, an equity security without a readily determinable fair value shall be written down to its fair value if a qualitative assessment indicates that the investment is impaired and the fair value of the investment is less than its carrying value.

 

On December 18, 2019, management became aware that this privately held bank holding company had entered into an Agreement and Plan Merger ("Merger Agreement") with a publicly traded bank holding company. Pursuant to the Merger Agreement, this privately-held bank holding company will merge with and into the publicly traded bank holding company with that company surviving the merger ("surviving company"). At the effective time of the merger, anticipated to be sometime in the third quarter of 2020, each share of the privately-held bank holding company's common stock issued and outstanding prior to the effective time of merger will be converted into the right to receive 0.6212 shares of common stock of the surviving company or $16.50 in cash, at the election of holder; provided, however, individual shareholder elections of consideration will be prorated as necessary to ensure that, in aggregate, 25% of the privately held bank holding company's stock will be converted into the cash consideration with the remaining 75% converted into stock consideration.  Based on this event, management determined that no adjustment for impairment was required at March 31, 2020.

 

 

 

Note 4. Loans

 

The following table summarizes loans receivable, net, by category at March 31, 2020 and December 31, 2019:

 

   

March 31,

   

December 31,

 

(in thousands)

 

2020

   

2019

 

Residential real estate

  $ 171,764     $ 170,723  

Commercial real estate

    276,662       278,379  

Construction, land acquisition and development

    43,929       47,484  

Commercial and industrial

    161,654       147,623  

Consumer

    129,192       138,239  

State and political subdivisions

    49,953       43,908  

Total loans, gross

    833,154       826,356  

Unearned income

    (51 )     (69 )

Net deferred loan costs

    1,832       2,192  

Allowance for loan and lease losses

    (9,907 )     (8,950 )

Loans, net

  $ 825,028     $ 819,529  

 

FNCB has granted loans, letters of credit and lines of credit to certain of its executive officers and directors as well as to certain of their related parties. For more information about related party transactions, refer to Note 8, “Related Party Transactions” to these consolidated financial statements.

 

FNCB originates 1-4 family mortgage loans for sale in the secondary market. During the three months ended March 31, 2020 and 2019, 1-4 family mortgages sold on the secondary market were $2.9 million and $1.9 million, respectively. Net gains on the sale of residential mortgage loans were $96 thousand for the three months ended March 31, 2020 and $56 thousand for the three months ended March 31, 2019. FNCB retains servicing rights on mortgages sold on the secondary market. At March 31, 2020 and December 31, 2019, there were $0.5 million and $1.1 million in 1-4 family residential mortgage loans held for sale, respectively.

 

 

There were no sales of Small Business Administration (“SBA”) guaranteed loans during the three months ended March 31, 2020 and 2019. The unpaid principal balance of loans serviced for others, including residential mortgages and SBA-guaranteed loans, was $105.7 million at March 31, 2020 and $106.0 million at December 31, 2019.

 

FNCB does not have any lending programs commonly referred to as "subprime lending." Subprime lending generally targets borrowers with weakened credit histories typically characterized by payment delinquencies, previous charge-offs, judgments, and bankruptcies, or borrowers with questionable repayment capacity as evidenced by low credit scores or high debt-burden ratios.

 

There were no material changes to the risk characteristics of FNCB’s loan segments, loan classification and credit grading systems and methodology for determining the adequacy of the ALLL during the three months ended March 31, 2020. Refer to Note 2, “Summary of Significant Accounting Policies” to FNCB’s consolidated financial statements included in the 2019 Annual Report on Form 10-K for information about the risk characteristics related to FNCB’s loan segments, loan classification and credit grading systems and methodology for determining the adequacy of the ALLL.

 

Management evaluates the credit quality of the loan portfolio on an ongoing basis, and performs a formal review of the adequacy of the ALLL on a quarterly basis. This evaluation is inherently subjective, as it requires material estimates that may be susceptible to significant revisions based upon changes in economic and real estate market conditions. Actual loan losses may be significantly more than the established ALLL, which could have a material negative effect on FNCB’s operating results or financial condition. While management uses the best information available to make its evaluations, future adjustments to the ALLL may be necessary if conditions differ substantially from the information used in making the evaluations. Banking regulators, as an integral part of their examination of FNCB, also review the ALLL, and may require, based on their judgments about information available to them at the time of their examination, that certain loan balances be charged off or require that adjustments be made to the ALLL.

 

The following table summarizes activity in the ALLL by loan category for the three months ended March 31, 2020 and 2019.

 

 

                   

Construction,

                                         
                   

Land

                   

State and

                 
   

Residential

   

Commercial

   

Acquisition and

   

Commercial

           

Political

                 

(in thousands)

 

Real Estate

   

Real Estate

   

Development

   

and Industrial

   

Consumer

   

Subdivisions

   

Unallocated

   

Total

 
Three months ended March 31, 2020                                                                

Allowance for loan losses:

                                                               
Beginning balance, January 1, 2020   $ 1,147     $ 3,198     $ 271     $ 1,997     $ 1,658     $ 253     $ 426     $ 8,950  

Charge-offs

    -       (56 )     -       (35 )     (238 )     -       -       (329 )

Recoveries

    2       -       -       59       74       -       -       135  

Provisions

    158       415       12       283       220       17       46       1,151  

Ending balance, March 31, 2020

  $ 1,307     $ 3,557     $ 283     $ 2,304     $ 1,714     $ 270     $ 472     $ 9,907  
                                                                 

Three months ended March 31, 2019

                                                               

Allowance for loan losses:

                                                               
Beginning balance, January 1, 2019   $ 1,175     $ 3,107     $ 188     $ 2,552     $ 2,051     $ 417     $ 29     $ 9,519  

Charge-offs

    -       -       -       (139 )     (315 )     -       -       (454 )

Recoveries

    4       -       81       84       173       -       -       342  

Provisions (credits)

    (24 )     (56 )     (163 )     2       54       6       27       (154 )

Ending balance, March 31, 2019

  $ 1,155     $ 3,051     $ 106     $ 2,499     $ 1,963     $ 423     $ 56     $ 9,253  

 

 

The following table represents the allocation of the ALLL and the related loan balance, by loan category, disaggregated based on the impairment methodology at March 31, 2020 and December 31, 2019:

 

 

                   

Construction,

                                         
                   

Land

                   

State and

                 
   

Residential

   

Commercial

   

Acquisition and

   

Commercial

           

Political

                 

(in thousands)

 

Real Estate

   

Real Estate

   

Development

   

and Industrial

   

Consumer

   

Subdivisions

   

Unallocated

   

Total

 

March 31, 2020

                                                               

Allowance for loan losses:

                                                               

Individually evaluated for impairment

  $ 8     $ 205     $ -     $ 209     $ 1     $ -     $ -     $ 423  

Collectively evaluated for impairment

    1,299       3,352       283       2,095       1,713       270       472       9,484  

Total

  $ 1,307     $ 3,557     $ 283     $ 2,304     $ 1,714     $ 270     $ 472     $ 9,907  
                                                                 

Loans receivable:

                                                               

Individually evaluated for impairment

  $ 2,558     $ 11,309     $ 74     $ 992     $ 192     $ -     $ -     $ 15,125  

Collectively evaluated for impairment

    169,206       265,353       43,855       160,662       129,000       49,953       -       818,029  

Total

  $ 171,764     $ 276,662     $ 43,929     $ 161,654     $ 129,192     $ 49,953     $ -     $ 833,154  
                                                                 

December 31, 2019

                                                               

Allowance for loan losses:

                                                               

Individually evaluated for impairment

  $ 9     $ 221     $ -     $ 242     $ 1     $ -     $ -     $ 473  

Collectively evaluated for impairment

    1,138       2,977       271       1,755       1,657       253       426       8,477  

Total

  $ 1,147     $ 3,198     $ 271     $ 1,997     $ 1,658     $ 253     $ 426     $ 8,950  
                                                                 

Loans receivable:

                                                               

Individually evaluated for impairment

  $ 2,711     $ 11,640     $ 76     $ 1,164     $ 195     $ -     $ -     $ 15,786  

Collectively evaluated for impairment

    168,012       266,739       47,408       146,459       138,044       43,908       -       810,570  

Total

  $ 170,723     $ 278,379     $ 47,484     $ 147,623     $ 138,239     $ 43,908     $ -     $ 826,356  

 

Credit Quality Indicators – Commercial Loans

 

Management continuously monitors and evaluates the credit quality of FNCB’s commercial loans by regularly reviewing certain credit quality indicators. Management utilizes credit risk ratings as the key credit quality indicator for evaluating the credit quality of FNCB’s loan receivables.

 

FNCB’s loan rating system assigns a degree of risk to commercial loans based on relevant information about the ability of borrowers to service their debt such as: current financial information, historical payment experience, credit documentation, public information and current economic trends, among other factors. Management analyzes these non-homogeneous loans individually by grading the loans as to credit risk and probability of collection for each type of loan. Commercial and industrial loans include commercial indirect auto loans which are not individually risk rated, and construction, land acquisition and development loans include residential construction loans which are also not individually risk rated. These loans are monitored on a pool basis due to their homogeneous nature as described in “Credit Quality Indicators – Other Loans” below. FNCB risk rates certain residential real estate loans and consumer loans that are part of a larger commercial relationship using a credit grading system as described in “Credit Quality Indicators – Commercial Loans.” The grading system contains the following basic risk categories:

 

1.  Minimal Risk
2.  Above Average Credit Quality
3.  Average Risk
4.  Acceptable Risk
5.  Pass - Watch
6.  Special Mention
7.  Substandard - Accruing
8.  Substandard - Non-Accrual
9.  Doubtful
10.  Loss

 

 

This analysis is performed on a quarterly basis using the following definitions for risk ratings:

 

Pass – Assets rated 1 through 5 are considered pass ratings. These assets show no current or potential problems and are considered fully collectible. All such loans are evaluated collectively for ALLL calculation purposes. However, accruing loans restructured under a troubled debt restructuring (“TDRs”) that have been performing for an extended period, do not represent a higher risk of loss, and have been upgraded to a pass rating are evaluated individually for impairment.

 

Special Mention – Assets classified as special mention do not currently expose FNCB to a sufficient degree of risk to warrant an adverse classification but do possess credit deficiencies or potential weaknesses deserving close attention.  Special mention assets have a potential weakness or pose an unwarranted financial risk which, if not corrected, could weaken the asset and increase risk in the future.

 

Substandard – Assets classified as substandard have well defined weaknesses based on objective evidence, and are characterized by the distinct possibility that FNCB will sustain some loss if the deficiencies are not corrected.

 

Doubtful – Assets classified as doubtful have all the weaknesses inherent in those classified as substandard with the added characteristic that such weaknesses make collection or liquidation in full highly questionable and improbable based on current circumstances.

 

Loss – Assets classified as loss are those considered uncollectible and of such little value that their continuance as assets is not warranted.

 

Credit Quality Indicators – Other Loans

 

Certain residential real estate loans, consumer loans, and commercial indirect auto loans are monitored on a pool basis due to their homogeneous nature. Loans that are delinquent 90 days or more are placed on non-accrual status unless collection of the loan is in process and reasonably assured. FNCB utilizes accruing versus non-accrual status as the credit quality indicator for these loan pools.

 

The following tables present the recorded investment in loans receivable by loan category and credit quality indicator at March 31, 2020 and December 31, 2019:

 

 

   

Credit Quality Indicators

 
   

March 31, 2020

 
   

Commercial Loans

   

Other Loans

         
           

Special

                           

Subtotal

   

Accruing

   

Non-accrual

   

Subtotal

   

Total

 

(in thousands)

 

Pass

   

Mention

   

Substandard

   

Doubtful

   

Loss

   

Commercial

   

Loans

   

Loans

   

Other

   

Loans

 

Residential real estate

  $ 31,653     $ 173     $ 342     $ -     $ -     $ 32,168     $ 138,475     $ 1,121     $ 139,596     $ 171,764  

Commercial real estate

    264,693       1,641       10,328       -       -       276,662       -       -       -       276,662  

Construction, land acquisition and development

    42,767       -       -       -       -       42,767       1,162       -       1,162       43,929  

Commercial and industrial

    155,223       612       1,358       -       -       157,193       4,430       31       4,461       161,654  

Consumer

    3,135       -       -       -       -       3,135       125,447       610       126,057       129,192  

State and political subdivisions

    49,953       -       -       -       -       49,953       -       -       -       49,953  

Total

  $ 547,424     $ 2,426     $ 12,028     $ -     $ -     $ 561,878     $ 269,514     $ 1,762     $ 271,276     $ 833,154  

 

 

   

Credit Quality Indicators

 
   

December 31, 2019

 
   

Commercial Loans

   

Other Loans

         
           

Special

                           

Subtotal

   

Accruing

   

Non-accrual

   

Subtotal

   

Total

 

(in thousands)

 

Pass

   

Mention

   

Substandard

   

Doubtful

   

Loss

   

Commercial

   

Loans

   

Loans

   

Other

   

Loans

 

Residential real estate

  $ 32,219     $ 177     $ 307     $ -     $ -     $ 32,703     $ 136,709     $ 1,311     $ 138,020     $ 170,723  

Commercial real estate

    266,112       1,668       10,599       -       -       278,379       -       -       -       278,379  

Construction, land acquisition and development

    46,361       -       -       -       -       46,361       1,123       -       1,123       47,484  

Commercial and industrial

    140,589       426       1,484       -       -       142,499       5,124       -       5,124       147,623  

Consumer

    3,111       -       -       -       -       3,111       134,457       671       135,128       138,239  

State and political subdivisions

    43,908       -       -       -       -       43,908       -       -       -       43,908  

Total

  $ 532,300     $ 2,271     $ 12,390     $ -     $ -     $ 546,961     $ 277,413     $ 1,982     $ 279,395     $ 826,356  

 

Included in loans receivable are loans for which the accrual of interest income has been discontinued due to deterioration in the financial condition of the borrowers. The recorded investment in these non-accrual loans was $8.6 million and $9.1 million at March 31, 2020 and December 31, 2019, respectively. Generally, loans are placed on non-accrual status when they become 90 days or more delinquent. Once a loan is placed on non-accrual status, it remains on non-accrual status until it has been brought current, has six months of performance under the loan terms, and factors indicating reasonable doubt about the timely collection of payments no longer exist. Therefore, loans may be current in accordance with their loan terms, or may be less than 90 days delinquent and still be on a non-accrual status. There were no loans past due 90 days or more and still accruing at March 31, 2020 and December 31, 2019.

 

 

The following tables present the delinquency status of past due and non-accrual loans at March 31, 2020 and December 31, 2019:

 

   

March 31, 2020

 
   

Delinquency Status

 
   

0-29 Days

   

30-59 Days

   

60-89 Days

   

>/= 90 Days

         

(in thousands)

 

Past Due

   

Past Due

   

Past Due

   

Past Due

   

Total

 

Performing (accruing) loans:

                                       

Residential real estate

  $ 169,878     $ 464     $ -     $ -     $ 170,342  

Commercial real estate

    271,197       43       -       -       271,240  

Construction, land acquisition and development

    43,929       -       -       -       43,929  

Commercial and industrial

    160,057       249       226       -       160,532  

Consumer

    126,363       1,719       500       -       128,582  

State and political subdivisions

    49,953       -       -       -       49,953  

Total performing (accruing) loans

    821,377       2,475       726       -       824,578  
                                         

Non-accrual loans:

                                       

Residential real estate

    622       223       14       563       1,422  

Commercial real estate

    2,434       -       -       2,988       5,422  

Construction, land acquisition and development

    -       -       -       -       -  

Commercial and industrial

    868       -       -       254       1,122  

Consumer

    213       18       170       209       610  

State and political subdivisions

    -       -       -       -       -  

Total non-accrual loans

    4,137       241       184       4,014       8,576  
                                         

Total loans receivable

  $ 825,514     $ 2,716     $ 910     $ 4,014     $ 833,154  

 

 

   

December 31, 2019

 
   

Delinquency Status

 
   

0-29 Days

   

30-59 Days

   

60-89 Days

   

>/= 90 Days

         

(in thousands)

 

Past Due

   

Past Due

   

Past Due

   

Past Due

   

Total

 

Performing (accruing) loans:

                                       

Residential real estate

  $ 168,754     $ 134     $ 261     $ -     $ 169,149  

Commercial real estate

    272,561       75       106       -       272,742  

Construction, land acquisition and development

    47,484       -       -       -       47,484  

Commercial and industrial

    146,221       200       -       -       146,421  

Consumer

    135,384       1,695       489       -       137,568  

State and political subdivisions

    43,908       -       -       -       43,908  

Total performing (accruing) loans

    814,312       2,104       856       -       817,272  
                                         

Non-accrual loans:

                                       

Residential real estate

    873       17       228       456       1,574  

Commercial real estate

    2,520       893       434       1,790       5,637  

Construction, land acquisition and development

    -       -       -       -       -  

Commercial and industrial

    943       -       114       145       1,202  

Consumer

    193       93       38       347       671  

State and political subdivisions

    -       -       -       -       -  

Total non-accrual loans

    4,529       1,003       814       2,738       9,084  
                                         

Total loans receivable

  $ 818,841     $ 3,107     $ 1,670     $ 2,738     $ 826,356  

 

 

The following tables present a distribution of the recorded investment, unpaid principal balance and the related allowance for FNCB’s impaired loans, which have been analyzed for impairment under ASC 310, at March 31, 2020 and December 31, 2019. Non-accrual loans, other than TDRs, with balances less than the $100 thousand loan relationship threshold are not evaluated individually for impairment and accordingly, are not included in the following tables. However, these loans are evaluated collectively for impairment as homogeneous pools in the general allowance under ASC Topic 450. Total non-accrual loans, other than TDRs, with balances less than the $100 thousand loan relationship threshold that were evaluated under ASC Topic 450 amounted to $1.2 million at March 31, 2020 and $1.0 million at December 31, 2019.

 

   

March 31, 2020

 
           

Unpaid

         
   

Recorded

   

Principal

   

Related

 

(in thousands)

 

Investment

   

Balance

   

Allowance

 

With no allowance recorded:

                       

Residential real estate

  $ 1,066     $ 1,154     $ -  

Commercial real estate

    4,463       5,974       -  

Construction, land acquisition and development

    74       74       -  

Commercial and industrial

    453       675       -  

Consumer

    22       25       -  

State and political subdivisions

    -       -       -  

Total impaired loans with no related allowance recorded

    6,078       7,902       -  
                         

With a related allowance recorded:

                       

Residential real estate

    1,492       1,492       8  

Commercial real estate

    6,846       7,565       205  

Construction, land acquisition and development

    -       -       -  

Commercial and industrial

    539       551       209  

Consumer

    170       170       1  

State and political subdivisions

    -       -       -  

Total impaired loans with a related allowance recorded

    9,047       9,778       423  
                         

Total impaired loans:

                       

Residential real estate

    2,558       2,646       8  

Commercial real estate

    11,309       13,539       205  

Construction, land acquisition and development

    74       74       -  

Commercial and industrial

    992       1,226       209  

Consumer

    192       195       1  

State and political subdivisions

    -       -       -  

Total impaired loans

  $ 15,125     $ 17,680     $ 423  

 

 

   

December 31, 2019

 
           

Unpaid

         
   

Recorded

   

Principal

   

Related

 

(in thousands)

 

Investment

   

Balance

   

Allowance

 

With no allowance recorded:

                       

Residential real estate

  $ 1,217     $ 1,303     $ -  

Commercial real estate

    4,548       6,007       -  

Construction, land acquisition and development

    76       76       -  

Commercial and industrial

    593       850       -  

Consumer

    23       26       -  

State and political subdivisions

    -       -       -  

Total impaired loans with no related allowance recorded

    6,457       8,262       -  
                         

With a related allowance recorded:

                       

Residential real estate

    1,494       1,494       9  

Commercial real estate

    7,092       7,811       221  

Construction, land acquisition and development

    -       -       -  

Commercial and industrial

    571       573       242  

Consumer

    172       172       1  

State and political subdivisions

    -       -       -  

Total impaired loans with a related allowance recorded

    9,329       10,050       473  
                         

Total impaired loans:

                       

Residential real estate

    2,711       2,797       9  

Commercial real estate

    11,640       13,818       221  

Construction, land acquisition and development

    76       76       -  

Commercial and industrial

    1,164       1,423       242  

Consumer

    195       198       1  

State and political subdivisions

    -       -       -  

Total impaired loans

  $ 15,786     $ 18,312     $ 473  

 

The following table presents the average balance and interest income by loan category recognized on impaired loans for the three months ended March 31, 2020 and 2019:

 

   

Three Months Ended March 31,

 
   

2020

   

2019

 
   

Average

   

Interest

   

Average

   

Interest

 

(in thousands)

 

Balance

   

Income (1)

   

Balance

   

Income (1)

 

Residential real estate

  $ 2,569     $ 20     $ 1,839     $ 21  

Commercial real estate

    11,321       68       9,630       77  

Construction, land acquisition and development

    75       1       82       1  

Commercial and industrial

    1,014       -       1,047       -  

Consumer

    193       2       380       5  

State and political subdivisions

    -       -       -       -  

Total impaired loans

  $ 15,172     $ 91     $ 12,978     $ 104  
   

(1) Interest income represents income recognized on performing TDRs.  

 

The additional interest income that would have been earned on non-accrual and restructured loans had these loans performed in accordance with their original terms approximated $111 thousand for the three months ended March 31, 2020 and $82 thousand for the three months ended March 31, 2019.

 

 

Troubled Debt Restructured Loans

 

TDRs at March 31, 2020 and December 31, 2019 were $9.0 million and $9.1 million, respectively. Accruing and non-accruing TDRs were $7.7 million and $1.3 million, respectively, at March 31, 2020, and $7.7 million and $1.4 million, respectively, at December 31, 2019. Approximately $65 thousand and $97 thousand in specific reserves have been established for TDRs as of March 31, 2020 and December 31, 2019, respectively. FNCB was not committed to lend additional funds to any loan classified as a TDR at March 31, 2020.

 

The modification of the terms of loans classified as TDRs may include one or a combination of the following changes, among others: a reduction of the stated interest rate of the loan, an extension of the maturity date, capitalization of real estate taxes, a payment modification under a forbearance agreement, or a permanent reduction of the recorded investment in the loan.

 

There were no loans modified as a TDR during the three months ended March 31, 2020 and 2019. There were no loans modified as a TDR within the previous 12 months that subsequently defaulted, defined as 90 days or more past due, during the three months ended March 31, 2020 and 2019.

 

Modifications Related to COVID-19

 

In late March 2020, the federal banking regulators issued guidance that modifications made to a borrower affected by the COVID-19 pandemic and governmental shutdown orders does not need to be identified as a TDR if the loan was current at the time a modification plan was implemented. Section 4013 of the CARES Act also addressed COVID-19-related modifications and specified that such modifications made on loans that were current as of December 31, 2019 are not TDRs. As of March 31, 2020, FNCB has applied this guidance and made 266 such modifications with principal balances totaling $88.0 million. More of these types of modifications are likely to be executed in the second quarter of 2020 and FNCB will continue to follow the guidance issued by the banking regulators in making any TDR determinations.

 

Residential Real Estate Loan Foreclosures

 

There were no residential real estate properties foreclosed upon during the three months ended March 31, 2020 or included in OREO at March 31, 2020

 

There were three consumer mortgage loans secured by residential real estate properties in the process of foreclosure at March 31, 2019. There was no aggregate recorded investment to FNCB for these three loans at March 31, 2019.  The balance of one loan was previously charged-off in its entirety and two loans were sold to an investor on the secondary market. For the three months ended March 31, 2019, there were no residential real estate properties foreclosed upon, and there was one residential real estate property with a carrying value of $45 thousand included in OREO at March 31, 2019.

 

 

 

Note 5. Borrowings

 

Short-term borrowings available to FNCB include overnight FHLB of Pittsburgh advances, federal funds lines of credit and Federal Reserve Discount Window advances, which generally represent overnight or less than 30-day borrowings. FNCB's maximum borrowing capacity under federal funds lines of credit and the Federal Reserve Discount Window was $40.0 million and $10.8 million, respectively, at March 31, 2020. Federal funds lines of credit are unsecured, while any borrowings through the Federal Discount Window are fully collateralized by certain pledged loans that totaled $22.2 million at March 31, 2020. There were no federal funds purchased outstanding at March 31, 2020 and 2019. FNCB had a $10.0 million discount window advance outstanding at March 31, 2020, which was taken to supplement on-balance sheet liquidity at March 31, 2020. The advance was subsequently repaid on April 15, 2020. There were no discount window advances outstanding at March 31, 2019.

 

FNCB has an agreement with the Federal Home Loan Bank (FHLB) of Pittsburgh which allows for borrowings, either overnight or term, up to a maximum borrowing capacity based on a percentage of qualifying loans pledged under a blanket pledge agreement. Loans of $474.8 million and $475.3 million, at March 31, 2020 and December 31, 2019, respectively, were pledged to collateralize borrowings under this agreement. FNCB's maximum borrowing capacity was $333.5 million at March 31, 2020, of which $42.8 million in fixed-rate advances having original maturities between three months and two years and $35.1 million in overnight funds were outstanding. In addition to pledging loans, FNCB is required to purchase FHLB of Pittsburgh stock based upon the amount of advances and letters of credit outstanding.

 

 

   

March 31,

   

December 31,

 

(in thousands)

 

2020

   

2019

 

Federal Reserve Discount Window

  $ 10,000     $ -  
FHLB of Pittsbugh advances:                

Overnight advances

    35,125       14,100  

Term advances

    42,809       32,809  

Subtotal FHLB of Pittsburgh advances

    77,934       46,909  

Junior subordinated debentures

    10,310       10,310  

Total borrowed funds

  $ 98,244     $ 57,219  

 

 

 

Note 6. Derivative and Hedging Transactions

 

Risk Management Objective of Using Derivatives

 

FNCB is exposed to certain risks arising from both its business operations and economic conditions.  It principally manages its exposures to a wide variety of business and operational risks through management of its core business activities. FNCB manages economic risks, including interest rate, liquidity, and credit risk primarily by managing the amount, sources, and duration of its assets and liabilities and the use of derivative financial instruments.  Specifically, FNCB enters into derivative financial instruments to manage exposures that arise from business activities that result in the receipt or payment of future known and uncertain cash amounts, the value of which are determined by interest rates.  Derivative financial instruments are used to manage differences in the amount, timing, and duration of  known or expected cash receipts and its known or expected cash payments principally related to FNCB's borrowings.

 

Cash Flow Hedges of Interest Rate Risk

 

FNCB’s objectives in using interest rate derivatives are to add stability to interest expense and to manage its exposure to interest rate movements. To accomplish this objective, FNCB primarily uses interest rate swaps as part of its interest rate risk management strategy.  Interest rate swaps designated as cash flow hedges involve the receipt of variable amounts from a counterparty in exchange for FNCB making fixed-rate payments over the life of the agreements without exchange of the underlying notional amount. During 2020, such derivatives were used to hedge the variable cash flows associated with forecasted issuances of debt.

 

For derivatives designated and that qualify as cash flow hedges of interest rate risk, the gain or loss on the derivative is recorded in accumulated other comprehensive income and subsequently reclassified into interest expense in the same period during which the hedged transaction affects earnings. Amounts reported in accumulated other comprehensive income related to derivatives will be reclassified to interest expense as interest payments are made on FNCB’s variable-rate debt. During 2020, it is estimated that an additional $4 thousand will be reclassified as a reduction to interest expense.

 

 

Fair Values of Derivative Instruments on the Balance Sheet 

 

The table below presents the fair value of FNCB’s derivative financial instruments and the classification on the consolidated statements of financial condition at March 31, 2020 and December 31, 2019.

 

         

Derivative Assets

         

Derivative Liabilities

 
         

As of March 31, 2020

 

As of December 31, 2019

         

As of March 31, 2020

 

As of December 31, 2019

 

(in thousands)

 

Notional Amount

 

Balance Sheet Location

 

Fair Value

 

Balance Sheet Location

 

Fair Value

   

Notional Amount

 

Balance Sheet Location

 

Fair Value

 

Balance Sheet Location

 

Fair Value

 

Derivatives designated as hedging instruments

                                                       

Interest rate products

  $ -  

Other assets

  $ -  

Other assets

  $ -     $ 10,000  

Other liabilities

  $ 14  

Other liabilities

  $ -  

Total derivatives designated as hedging instruments

              -         -                 14         -  
                                                         

Netting adjustments (1)

              -         -                 -         -  

Net derivatives in the balance sheet

              -         -                 14         -  
                                                         

Cash and other collateral (2)

              -         -                 -         -  

Net derivative amounts

            $ -       $ -               $ 14       $ -  
                                                         

(1) Netting adjustments represents the amounts recorded to convert derivatives assets and liabilities from a gross basis to a net basis in accordance with the applicable accounting guidance.

       

(2) Other collateral represents the amount that cannot be used to offset our derivative assets and liabilities from a gross basis to a net basis in accordance with the applicable accounting guidance. The other collateral consist of securities and is exchanged under bilateral collateral and master netting agreements that allow us to offset the net derivative position with the related collateral. The application of the other collateral cannot reduce the net derivative position below zero. Therefore, excess other collateral, if any, is not reflected above.

       

 

Effect of Fair Value and Cash Flow Hedge Accounting on Accumulated Other Comprehensive Loss

 

The table below presents the effect of fair value and cash flow hedge accounting on Accumulated Other Comprehensive Income as of March 31, 2020 and December 31, 2019.

 

 

Derivatives in Subtopic 815-20 Hedging Relationships

 

Amount of Gain or (Loss) Recognized in OCI on Derivative

   

Amount of Gain or (Loss) Recognized in OCI Included Component

   

Amount of Gain or (Loss) Recognized in OCI Excluded Component

 

Location of Gain or (Loss) Recognized from Accumulated Other Comprehensive Income into Income

 

Amount of Gain or (Loss) Reclassified from Accumulated OCI into Income

   

Amount of Gain or (Loss) Reclassified from Accumulated OCI into Income Included Component

   

Amount of Gain or (Loss) Reclassified from Accumulated OCI into Income Excluded Component

 
(in thousands)     March 31, 2020                         March 31, 2020                  

Derivatives in Cash Flow Hedging Relationships

                                                 

Interest rate products

  $ (14 )   $ (14 )   $ -  

Interest income

  $ 2     $ 2     $ -  

Total

  $ (14 )   $ (14 )   $ -       $ 2     $ 2     $ -  

 

 

Effect of Fair Value and Cash Flow Hedge Accounting on the Consolidated Statements of Income and Comprehensive Income 

 

There were no derivative financial instruments outstanding during the three months ended March 31, 2019. The table below presents the effect of the FNCB’s derivative financial instruments on the Income Statement for the three months ended March 31, 2020.

 

   

Location and Amount of Gain or (Loss) Recognized in Income on Fair Value and Cash Flow Hedging Relationships

 
   

Three Months Ended March 31, 2020

 
(in thousands)     Interest Income       Interest Expense  

Total amounts of income and expense line items presented in the cash flow statement of financial performance in which the effects of fair value or hedges are recorded

  $ -     $ 2  
                 

The effects of fair value and cash flow hedging:

               

Gain or (loss) on cash flow hedging relationships in Subtopic 815-20

               

Interest contracts:

               
Amount of gain or (loss) reclassified from accumulated other comprehensive income into income   $ -     $ 2  
Amount of gain or (loss) reclassified from accumulated other comprehensive income into income as a result that a forecasted transaction is no longer probable of occurring   $ -     $ -  
                 
Amount of gain or (loss) reclassified from accumulated OCI into income - included component   $ -     $ 2  
Amount of gain or (loss) reclassified from accumulated OCI into income - excluded component   $ -     $ -  

 

Credit-risk-related Contingent Features  

 

FNCB has agreements with each of its derivative counterparties that contain a provision where if FNCB defaults or is capable of being declared in default on any of its indebtedness, then it could also be declared in default on its derivative obligations.

 

FNCB has agreements with certain of its derivative counterparties that contain a provision where if it fails to maintain its status as a well capitalized institution, then it could be required to post additional collateral.

 

As of March 31, 2020, the fair value of derivatives in a net liability position, which includes accrued interest but excludes any adjustment for nonperformance risk, related to these agreements was $14 thousand. As of March 31, 2020, FNCB has not posted any collateral related to these agreements. If FNCB had breached any of these provisions at March 31, 2020, it could have been required to settle its obligations under the agreements at the termination value of $14 thousand.

 

 

 

Note 7. Income Taxes

 

The following table presents a reconciliation between the effective income tax expense and the income tax expense that would have been provided at the federal statutory tax rate of 21.0% for the three months ended March 31, 2020 and 2019, respectively.

 

   

For the Three Months Ended March 31,

 
   

2020

   

2019

 

(dollars in thousands)

 

Amount

   

%

   

Amount

   

%

 

Provision at statutory tax rates

  $ 528       21.00 %   $ 670       21.00 %

Add (deduct):

                               

Tax effects of tax free interest income

    (106 )     (4.22 )%     (106 )     (3.32 )%

Non-deductible interest expense

    5       0.19 %     5       0.15 %

Bank-owned life insurance

    (27 )     (1.07 )%     (28 )     (0.86 )%

Other items, net

    52       2.07 %     14       0.43 %

Income tax provision

  $ 452       17.97 %   $ 555       17.40 %

 

FNCB had net deferred tax assets of $4.9 million at March 31, 2020, of which $3.9 million was related to approximately $20.0 million in net operating loss carryovers. At December 31, 2019, FNCB’s net deferred tax assets were $6.3 million.

 

Management evaluates the carrying amount of its deferred tax assets on a quarterly basis, or more frequently if necessary, in accordance with guidance set forth in ASC Topic 740 “Income Taxes,” and applies the criteria in the guidance to determine whether it is more likely than not that some portion, or all, of the deferred tax asset will not be realized within its life cycle, based on the weight of available evidence. In evaluating available evidence, management considers, among other factors, historical financial performance, expectation of future earnings, the ability to carry back losses to recoup taxes previously paid, length of statutory carry forward periods, experience with operating loss and tax credit carry forwards not expiring unused, tax planning strategies and timing of reversals of temporary differences. In assessing the need for a valuation allowance, management carefully weighs both positive and negative evidence currently available. The weight given to the potential effect of positive and negative evidence must be commensurate with the extent to which it can be objectively verified. If management determines, based on available evidence, both positive and negative, that it is more likely than not that some portion or all of the deferred tax asset will not be realized in future periods, a valuation allowance is calculated and recorded. These determinations are inherently subjective and depend upon management’s estimates and judgments used in their evaluation of both positive and negative evidence.

 

Management performed an evaluation of FNCB’s deferred tax assets at March 31, 2020 taking into consideration all available positive and negative evidence at that time. Based on this evaluation, management believes that FNCB’s future taxable income will be sufficient to utilize deferred tax assets. Accordingly, a valuation allowance for deferred tax assets was not required at March 31, 2020 and December 31, 2019.

 

 

 

Note 8.  Related Party Transactions

 

 

In conducting its business, FNCB has engaged in, and intends to continue to engage in, banking and financial transactions with directors, executive officers and their related parties.

 

FNCB has granted loans, letters of credit and lines of credit to directors, executive officers and their related parties. The following table summarizes the changes in the total amounts of such outstanding loans, advances under lines of credit, net of any participations sold, as well as repayments during the three months ended March 31, 2020 and 2019.

 

   

For the Three Months Ended March 31,

 

(in thousands)

 

2020

   

2019

 

Balance, beginning of period

  $ 77,897     $ 64,634  

Additions, new loans and advances

    17,553       17,089  

Repayments

    (12,632 )     (9,573 )

Balance, end of period

  $ 82,818     $ 72,150  

 

At March 31, 2020 there were no loans made to directors, executive officers and their related parties that were not performing in accordance with the terms of the loan agreements.

 

Deposits from directors, executive officers and their related parties held by the Bank at March 31, 2020 and December 31, 2019 amounted to $116.9 million and $84.1 million, respectively, an increase of $32.7 million. Interest paid on the deposits amounted to $120 thousand and $119 thousand for the three months ended March 31, 2020 and 2019, respectively.

 

In the course of its operations, FNCB acquires goods and services from, and transacts business with, various companies of related parties, which include, but are not limited to, employee health insurance, fidelity bond and errors and omissions insurance, legal services, rent and repair of repossessed automobiles for resale. FNCB recorded payments to related parties for goods and services of $490 thousand and $528 thousand for the three months ended March 31, 2020 and 2019, respectively.

 

 

 

Note 9. Commitments and Contingencies

 

Leases

 

FNCB is obligated under operating leases for certain bank branches, office space, automobiles and equipment. Operating lease right of use ("ROU") assets represent FNCB's right to use an underlying asset during the lease term and operating liabilities represent our obligation to make lease payments under the lease agreement. ROU assets and operating lease liabilities are recognized at lease commencement based on the present value of the remaining lease payments using a discount rate that represents FNCB's incremental borrowing rate at the commencement date. ROU assets are included in other assets and operating lease liabilities are included in other liabilities in the consolidated statements of financial condition. As of March 31, 2020, ROU assets and lease liabilities were $ 3.1 million and $3.4 million, respectively. There was one new automobile lease that commenced during the three months ended March 31, 2020. ROU assets and corresponding lease liabilities recorded for the new lease aggregated to $16 thousand and $18 thousand, respectively, during the three months ended March 31, 2020.

 

The following table summarizes the components of FNCB's operating lease expense for the three months ended March 31, 2020 and 2019. Operating lease expense associated with bank branches and office space is included in occupancy expense, while operating lease expense associated with automobiles and office equipment are included in equipment expense in the consolidated statements of income.

 

(in thousands)

 

Three Months Ended March 31, 2020

   

Three Months Ended March 31, 2019

 

Operating lease cost - bank branches

  $ 86     $ 85  

Operating lease cost - automobiles and equipment

    8       2  

Short-term lease cost - office space

    9       15  

Short-term lease cost - automobiles and equipment

    4       3  

Variable lease cost

    -       -  

Total lease cost

  $ 107     $ 105  

 

The following table summarizes the maturity of remaining operating lease liabilities as of March 31, 2020:

 

(in thousands)

 

March 31, 2020

 

2020

  $ 269  

2021

    361  

2022

    331  

2023

    323  

2024

    287  

2025 and thereafter

    2,813  

Total lease payments

    4,384  

Less: imputed interest

    981  

Present value of operating lease liabilities

  $ 3,403  

 

The following table presents other information related to our operating leases:

 

(dollars in thousands)

 

March 31, 2020

 

Weighted-average remaining lease term

 

14.08 years

 

Weighted-average discount rate

    3.48 %

Cash paid for amounts included in the measurement of lease liabilities:

       

Operating cash flows from operating leases

  $ 97  

 

 

Litigation

 

FNCB has been subject to tax audits, and is also a party to routine litigation involving various aspects of its business, such as employment practice claims, workers compensation claims, claims to enforce liens, condemnation proceedings on properties in which FNCB holds security interests, claims involving the making and servicing of real property loans and other issues incident to its business, none of which has or is expected to have a material adverse impact on the consolidated financial condition, results of operations or liquidity of FNCB.

 

 

 

Note 10. Stock Compensation Plans

 

FNCB has a Long-Term Incentive Compensation Plan (“LTIP”) for directors, executives and key employees. The LTIP authorizes up to 1,200,000 shares of common stock for issuance and provides the Board of Directors with the authority to offer several different types of long-term incentives, including stock options, stock appreciation rights, restricted stock, restricted stock units, performance units and performance shares. During the three months ended March 31, 2020 and 2019, the Board of Directors granted 75,924 and 57,684 shares of restricted stock, respectively, under the LTIP. At March 31, 2020, there were 796,461 shares of common stock available for award under the LTIP. For the three months ended March 31, 2020 and 2019, stock-based compensation expense, which is included in salaries and benefits expense in the consolidated statements of income, totaled $62 thousand and $67 thousand, respectively. Total unrecognized compensation expense related to unvested restricted stock awards was $1.2 million and $1.1 million at March 31, 2020 and 2019, respectively. Unrecognized compensation expense related to unvested shares of restricted stock is expected to be recognized over a weighted-average period of 4.08 years.

 

The following table summarizes the activity related to FNCB’s unvested restricted stock awards during the three months ended March 31, 2020 and 2019:

 

   

Three Months Ended March 31,

 
   

2020

   

2019

 
           

Weighted-

           

Weighted-

 
           

Average

           

Average

 
   

Restricted

   

Grant Date

   

Restricted

   

Grant Date

 

(dollars in thousands)

 

Shares

   

Fair Value

   

Shares

   

Fair Value

 

Unvested restricted stock awards:

                               

Total outstanding, beginning of period

    128,150     $ 7.76       114,702     $ 7.50  

Awards granted

    75,924       6.07       57,684       7.64  

Forfeitures

    (2,659 )     6.24       -       -  

Vestings

    -       -       -       -  

Total outstanding, end of period

    201,415     $ 7.14       172,386     $ 7.55  

 

 

 

Note 11. Regulatory Matters

 

On January 28, 2019, FNCB announced that it had commenced a public offering of shares of its common stock in a firm commitment underwritten offering. The offering closed on February 8, 2019 and FNCB issued 3,285,550 shares of its common stock, which included 428,550 shares issued upon the exercise in full of the option to purchase additional shares granted to underwriters, at an offering price of $7.00 per share, less an underwriting discount of $0.35 per share. FNCB received net proceeds after deducting the underwriting discount and offering expenses of $21.3 million. Following the receipt of the proceeds, during the first quarter of 2019, FNCB made a capital investment in FNCB Bank, its wholly-owned subsidiary of $17.8 million.

 

FNCB’s ability to pay dividends to its shareholders is largely dependent on the Bank’s ability to pay dividends to FNCB. Bank regulations limit the amount of dividends that may be paid without prior approval of the Bank’s regulatory agency. For the three months ended March 31, 2020 and 2019, cash dividends declared and paid by FNCB were $0.055 per share and $0.05 per share, respectively. FNCB offers a Dividend Reinvestment and Stock Purchase Plan (“DRP”) to its shareholders. For the three months ended March 31, 2020 and 2019, dividend reinvestment shares were purchased in open market transactions, however shares under the optional cash purchase feature of the DRP were issued from authorized but unissued common shares. Common shares issued under the DRP for the three months ended March 31, 2020 and 2019 totaled 2,842 and 1,639, respectively. Subsequent to March 31, 2020, on April 29, 2020, FNCB declared a cash dividend for the second quarter of 2020 of $0.055 per share, which is payable on June 15, 2020 to shareholders of record as of  June 1, 2020.

 

In 2018, the Federal Reserve increased the asset limit to qualify as a small bank holding company from $1 billion to $3 billion. As a result, the Company met the eligibility criteria for a small bank holding company and was exempt from risk-based capital and leverage rules, including Basel III. FNCB and the Bank are subject to various regulatory capital requirements administered by the federal banking agencies. Failure to meet minimum capital requirements can initiate certain mandatory and possibly additional discretionary actions by regulators that, if undertaken, could have a direct material adverse effect on FNCB’s financial statements. Under capital adequacy guidelines and the regulatory framework for prompt corrective action, FNCB and the Bank must meet specific capital guidelines that involve quantitative measures of FNCB's and the Bank's assets, liabilities, and certain off-balance sheet items as calculated under regulatory accounting practices. FNCB's and the Bank's capital amounts and classification are also subject to qualitative judgments by the regulators about components, risk weightings, and other factors. Management believes, as of March 31, 2020 and December 31, 2019, that FNCB and the Bank meet all applicable capital adequacy requirements. In addition, the Bank is required to maintain a "capital conservation buffer," composed entirely of common equity Tier I capital, in addition to minimum risk-based capital ratios, in order to avoid limitations on capital distributions (including dividend payments and certain discretionary bonus payments to executive officers). The required capital conservation buffer is 2.500% for 2020 and 2019. Management believes the Bank was in full compliance with the additional capital conservation buffer requirement at March 31, 2020 and December 31, 2019.

 

 

Current quantitative measures established by regulation to ensure capital adequacy require FNCB Bank to maintain minimum amounts and ratios (set forth in the tables below) of Total capital, Tier I capital, and Tier I common equity (as defined in the regulations) to risk-weighted assets (as defined), and of Tier I capital (as defined) to average assets (as defined). The following tables present summary information regarding the Bank’s risk-based capital and related ratios at March 31, 2020 and December 31, 2019:

 

   

Bank Only

   

Minimum Required For Capital Adequacy Purposes

   

Minimum Required For Capital Adequacy Purposes with Conservation Buffer

   

Minimum Required To Be Well Capitalized Under Prompt Corrective Action Regulations

 

(in thousands)

 

Amount

   

Ratio

   

Ratio

   

Ratio

   

Ratio

 

March 31, 2020

                                       
                                         

Total capital (to risk-weighted assets)

  $ 142,005       15.44 %     8.00 %     10.50 %     10.00 %
                                         

Tier I capital (to risk-weighted assets)

    131,394       14.29 %     6.00 %     8.50 %     8.00 %
                                         

Tier I common equity (to risk-weighted assets)

    131,394       14.29 %     4.50 %     7.00 %     6.50 %
                                         

Tier I capital (to average assets)

    131,394       11.09 %     4.00 %     4.00 %     5.00 %
                                         

Total risk-weighted assets

    919,761                                  
                                         

Total average assets

    1,184,972                                  

 

 

   

Bank Only

   

Minimum Required For Capital Adequacy Purposes

   

Minimum Required For Capital Adequacy Purposes with Conservation Buffer

   

Minimum Required To Be Well Capitalized Under Prompt Corrective Action Regulations

 

(in thousands)

 

Amount

   

Ratio

   

Ratio

   

Ratio

   

Ratio

 

December 31, 2019

                                       
                                         

Total capital (to risk-weighted assets)

  $ 133,406       14.77 %     8.00 %     10.50 %     10.00 %
                                         

Tier I capital (to risk-weighted assets)

    123,753       13.70 %     6.00 %     8.50 %     8.00 %
                                         

Tier I common equity (to risk-weighted assets)

    123,753       13.70 %     4.50 %     7.00 %     6.50 %
                                         

Tier I capital (to average assets)

    123,753       10.36 %     4.00 %     4.00 %     5.00 %
                                         

Total risk-weighted assets

    903,172                                  
                                         

Total average assets

    1,194,789                                  

 

 

 

Note 12. Fair Value Measurements

 

In determining fair value, FNCB uses various valuation approaches, including market, income and cost approaches. Accounting standards establish a hierarchy for inputs used in measuring fair value that maximizes the use of observable inputs and minimizes the use of unobservable inputs by requiring that observable inputs be used when available. Observable inputs are inputs that market participants would use in pricing the asset or liability, which are developed based on market data obtained from sources independent of FNCB. Unobservable inputs reflect FNCB’s knowledge about the assumptions the market participants would use in pricing an asset or liability, which are developed based on the best information available in the circumstances.

 

The fair value hierarchy gives the highest priority to unadjusted quoted market prices in active markets for identical assets or liabilities (Level 1 measurement) and the lowest priority to unobservable inputs (Level 3 measurement). A financial asset or liability’s level within the fair value hierarchy is based on the lowest level of input that is significant to the fair value measurement. The fair value hierarchy is broken down into three levels based on the reliability of inputs as follows:

 

 

Level 1 valuation is based upon unadjusted quoted market prices for identical instruments traded in active markets;

 

 

Level 2 valuation is based upon quoted market prices for similar instruments traded in active markets, quoted market prices for identical or similar instruments traded in markets that are not active and model-based valuation techniques for which all significant assumptions are observable in the market or can be corroborated by market data; and

 

 

Level 3 valuation is derived from other valuation methodologies including discounted cash flow models and similar techniques that use significant assumptions not observable in the market. These unobservable assumptions reflect estimates of assumptions that market participants would use in determining fair value.

 

A description of the valuation methodologies used for assets recorded at fair value is set forth below.

 

Available-for-Sale Debt Securities

 

The estimated fair values for FNCB’s investments in obligations of U.S. government agencies, obligations of state and political subdivisions, government-sponsored agency CMOs and mortgage-backed securities, private collateralized mortgage obligations, asset-backed securities and negotiable certificates of deposit are obtained by FNCB from a nationally-recognized pricing service.  This pricing service develops estimated fair values by analyzing like securities and applying available market information through processes such as benchmark curves, benchmarking of like securities, sector groupings and matrix pricing (Level 2 inputs), to prepare valuations. Matrix pricing is a mathematical technique widely used in the industry to value debt securities without relying exclusively on quoted prices for the specific securities, but rather by relying on the securities’ relationship to other benchmark quoted securities.  The fair value measurements consider observable data that may include, among other things, dealer quotes, market spreads, cash flows, the U.S. Treasury yield curve, live trading levels, trade execution data, market consensus prepayment speeds, credit information and the bond’s terms and conditions, and are based on market data obtained from sources independent from FNCB.  The Level 2 investments in FNCB’s portfolio are priced using those inputs that, based on the analysis prepared by the pricing service, reflect the assumptions that market participants would use to price the assets.  Management has determined that the Level 2 designation is appropriate for these securities because, as with most fixed-income securities, those in FNCB’s portfolio are not exchange-traded, and such non-exchange-traded fixed income securities are typically priced by correlation to observed market data.  FNCB has reviewed the pricing service’s methodology to confirm its understanding that such methodology results in a valuation based on quoted market prices for similar instruments traded in active markets, quoted markets for identical or similar instruments traded in markets that are not active and model-based valuation techniques for which the significant assumptions can be corroborated by market data as appropriate to a Level 2 designation.

 

For those securities for which the inputs used by an independent pricing service were derived from unobservable market information, FNCB evaluated the appropriateness and quality of each price.  Management reviewed the volume and level of activity for all classes of securities and attempted to identify transactions which may not be orderly or reflective of a significant level of activity and volume.  For securities meeting these criteria, the quoted prices received from either market participants or an independent pricing service may be adjusted, as necessary, to estimate fair value (fair values based on Level 3 inputs).  If applicable, the adjustment to fair value was derived based on present value cash flow model projections obtained from third party providers using assumptions similar to those incorporated by market participants.

 

At March 31, 2020, FNCB owned seven corporate debt securities with an aggregate amortized cost and fair value of $10.0 million and $9.6 million, respectively. The market for five of the seven corporate debt securities at March 31, 2020 was not active and markets for similar securities are also not active.  FNCB obtained valuations for these securities from third-party service providers that prepared the valuations using a discounted cash flow approach.  Management takes measures to validate the service providers’ analysis and is actively involved in the valuation process, including reviewing and verifying the assumptions used in the valuation calculations. Results of a discounted cash flow test are significantly affected by variables such as the estimate of the probability of default, estimates of future cash flows, discount rates, prepayment rates and the creditworthiness of the underlying issuers.  FNCB considers these inputs to be unobservable Level 3 inputs because they are based on estimates about the assumptions market participants would use in pricing this type of asset and developed based on the best information available in the circumstances rather than on observable inputs. As it relates to fair value measurements, once each issuer is categorized and the forecasted default rates have been applied, the expected cash flows are modeled using the variables described above. Discount rates ranging from 5.12% to 6.62% were applied to the expected cash flows to estimate fair value. Management will continue to monitor the market for these securities to assess the market activity and the availability of observable inputs and will continue to apply these controls and procedures to the valuations received from its third-party service provider for the period it continues to use an outside valuation service.

 

Equity Securities

 

The estimated fair values of equity securities are determined by obtaining quoted prices on nationally recognized exchanges (Level 1 inputs).

 

Derivative Contracts

 

FNCB's derivative liabilities are reported at fair value utilizing Level 2 inputs. Values of these instruments are obtained through an independent pricing source utilizing information which may include market observed quotations for swaps, LIBOR rates, forward rates and rate volatility. Derivative contracts create exposure to interest rate movements as well as risks from the potential of non-performance of the counterparty.

 

 

Assets and Liabilities Measured at Fair Value on a Recurring Basis

 

The following tables present the financial assets and liabilities that were measured at fair value on a recurring basis at March 31, 2020, financial assets that were measured at fair value on a recurring basis at  December 31, 2019, and the fair value hierarchy of the respective valuation techniques utilized by FNCB to determine the fair value.:

 

   

Fair Value Measurements at March 31, 2020

 
                   

Significant

   

Significant

 
           

Quoted Prices

   

Other

   

Other

 
           

in Active Markets

   

Observable

   

Unobservable

 
           

for Identical Assets

   

Inputs

   

Inputs

 

(in thousands)

 

Fair Value

   

(Level 1)

   

(Level 2)

   

(Level 3)

 

Available-for-sale debt securities:

                               

Obligations of state and political subdivisions

  $ 149,798     $ -     $ 149,798     $ -  

U.S. government/government-sponsored agencies:

                               

Collateralized mortgage obligations - residential

    79,211       -       79,211       -  

Collateralized mortgage obligations - commercial

    13,989       -       13,989       -  

Mortgage-backed securities

    18,793       -       18,793       -  

Private collateralized mortgage obligations

    23,765       -       23,765       -  

Corporate debt securities

    9,584       -       1,904       7,680  

Asset-backed securities

    6,802       -       6,802       -  

Negotiable certificates of deposit

    696       -       696       -  

Subtotal available-for-sale debt securities

    302,638       -       294,958       7,680  

Equity securities, at fair value

    934       934       -       -  
Total assets   $ 303,572     $ 934     $ 294,958     $ 7,680  
                                 
Derivative liabilities   $ 14     $ -     $ 14     $ -  
Total liabilities   $ 14     $ -     $ 14     $ -  

 

   

Fair Value Measurements at December 31, 2019

 
                   

Significant

   

Significant

 
           

Quoted Prices

   

Other

   

Other

 
           

in Active Markets

   

Observable

   

Unobservable

 
           

for Identical Assets

   

Inputs

   

Inputs

 

(in thousands)

 

Fair Value

   

(Level 1)

   

(Level 2)

   

(Level 3)

 

Available-for-sale debt securities:

                               

Obligations of state and political subdivisions

  $ 117,763     $ -     $ 117,763     $ -  

U.S. government/government-sponsored agencies:

                               

Collateralized mortgage obligations - residential

    80,294       -       80,294       -  

Collateralized mortgage obligations - commercial

    17,723       -       17,723       -  

Mortgage-backed securities

    18,485       -       18,485       -  

Private collateralized mortgage obligations

    25,075       -       25,075       -  

Corporate debt securities

    7,182       -       2,032       5,150  

Asset-backed securities

    5,621       -       5,621       -  

Negotiable certificates of deposit

    696       -       696       -  

Subtotal available-for-sale debt securities

    272,839       -       267,689       5,150  

Equity securities, at fair value

    920       920       -       -  
Total assets   $ 273,759     $ 920     $ 267,689     $ 5,150  

 

There were no transfers between levels within the fair value hierarchy during the three months ended March 31, 2020 and 2019.

 

The following table presents a reconciliation and statement of operations classifications of gains and losses for all assets measured at fair value on a recurring basis using significant unobservable inputs (Level 3), which consisted entirely of corporate debt securities, for the three months ended March 31, 2020 and 2019.

 

Fair Value Measurements

 

Using Significant Unobservable Inputs (Level 3)

 
   

Corporate Debt Securities

 
   

For the Three Months Ended March 31,

 

(in thousands)

 

2020

   

2019

 

Balance at January 1,

  $ 5,150     $ 3,929  

Additions

    3,000       -  

Payments Received

    -       -  

Sales

    -       -  

Total gains or losses (realized/unrealized):

               

Included in earnings

    -       -  

Included in other comprehensive income (loss)

    (470 )     41  

Balance at March 31,

  $ 7,680     $ 3,970  

 

 

Assets Measured at Fair Value on a Non-Recurring Basis

 

The following tables present assets and liabilities measured at fair value on a non-recurring basis at March 31, 2020 and December 31, 2019, and additional quantitative information about the valuation techniques and inputs utilized by FNCB to determine fair value. All assets were measured using Level 3 inputs.

 

   

March 31, 2020

 
   

Fair Value Measurement

   

Quantitative Information

 
   

Recorded

   

Valuation

   

Fair

   

Valuation

   

Unobservable

 

Value/

 

(in thousands)

 

Investment

   

Allowance

   

Value

   

Technique

   

Inputs

 

Range

 

Impaired loans - collateral dependent

  $ 7,142     $ 354     $ 6,788    

Appraisal of collateral

   

Selling cost

    10.0 %

Impaired loans - other

    7,983       69       7,914    

Discounted cash flows

   

Discount rate

    3.99%-7.49%  

 

   

December 31, 2019

 
   

Fair Value Measurement

   

Quantitative Information

 
   

Recorded

   

Valuation

   

Fair

   

Valuation

   

Unobservable

 

Value/

 

(in thousands)

 

Investment

   

Allowance

   

Value

   

Technique

   

Inputs

 

Range

 

Impaired loans - collateral dependent

  $ 7,721     $ 376     $ 7,345    

Appraisal of collateral

   

Selling cost

    10.0 %

Impaired loans - other

    8,065       97       7,968    

Discounted cash flows

   

Discount rate

    3.99%-7.49%  

Other real estate owned

    289       -       289    

Appraisal of collateral

   

Selling cost

    10.0 %

 

The fair value of collateral-dependent impaired loans is determined through independent appraisals or other reasonable offers, which generally include various Level 3 inputs which are not identifiable. Management reduces the appraised value by the estimated costs to sell the property and may make adjustments to the appraised values as necessary to consider any declines in real estate values since the time of the appraisal. For impaired loans that are not collateral-dependent, fair value is determined using the discounted cash flow method. When the measure of the impaired loan is less than the recorded investment in the loan, the impairment is recorded through a valuation allowance or is charged off. The amount shown is the balance of impaired loans, net of any charge-offs and the related allowance for loan losses.

 

OREO properties are recorded at fair value less the estimated cost to sell at the date of FNCB’s acquisition of the property. Subsequent to acquisition of the property, the balance may be written down further. It is FNCB’s policy to obtain certified external appraisals of real estate collateral underlying impaired loans and OREO, and estimate fair value using those appraisals. Other valuation sources may be used, including broker price opinions, letters of intent and executed sale agreements.

 

The following table summarizes the estimated fair values of FNCB’s financial instruments using an exit price notion at March 31, 2020 and at December 31, 2019. FNCB discloses fair value information about financial instruments, whether or not recognized in the statements of financial condition, for which it is practicable to estimate that value. The fair value of financial instruments that are not measured at fair value in the financial statements were based on the exit price notion. The following estimated fair value amounts have been determined using available market information and appropriate valuation methodologies. However, management judgment is required to interpret data and develop fair value estimates. Accordingly, the estimates below are not necessarily indicative of the amounts FNCB could realize in a current market exchange. The use of different market assumptions and/or estimation methodologies may have a material effect on the estimated fair value amounts.

 

     

Fair Value

 

March 31, 2020

   

December 31, 2019

 

(in thousands)

   

Measurement

 

Carrying Value

   

Fair Value

   

Carrying Value

   

Fair Value

 

Financial assets

                                     

Cash and short term investments

   

Level 1

  $ 45,547     $ 45,547     $ 34,565     $ 34,565  

Available-for-sale debt securities

   

See previous table

    302,638       302,638       272,839       272,839  

Equity securities, at fair value

   

Level 1

    934       934       920       920  

Restricted stock

   

Level 2

    4,224       4,224       3,804       3,804  

Loans held for sale

   

Level 2

    470       470       1,061       1,061  

Loans, net

   

Level 3

    825,028       815,991       819,529       810,074  

Accrued interest receivable

   

Level 2

    3,387       3,387       3,234       3,234  

Equity securities without readily determinable fair values

   

Level 3

    1,658       1,658       1,658       1,658  
Servicing rights     Level 3     338       805       356       790  
                                       

Financial liabilities

                                     

Deposits

   

Level 2

    1,001,562       1,003,411       1,001,709       1,001,829  

Borrowed funds

   

Level 2

    98,244       98,626       57,219       57,234  

Accrued interest payable

   

Level 2

    261       261       258       258  
Derivative liabilities     Level 2     14       14       -       -  

 

 

 

Note 13. Earnings per Share

 

For FNCB, the numerator of both the basic and diluted earnings per share of common stock is net income available to common shareholders. The weighted average number of common shares outstanding used in the denominator for basic earnings per common share is increased to determine the denominator used for diluted earnings per common share by the effect of potentially dilutive common share equivalents utilizing the treasury stock method. Common share equivalents are outstanding stock options to purchase FNCB’s shares of common stock and unvested restricted stock.

 

The following table presents the calculation of both basic and diluted earnings per share of common stock for the three months ended March 31, 2020 and 2019:

 

   

Three Months Ended March 31,

 

(in thousands, except share data)

 

2020

   

2019

 

Net income

  $ 2,063     $ 2,635  
                 
Basic weighted-average number of common shares outstanding     20,172,498       18,720,502  
Plus: Common share equivalents     4,067       13,150  
Diluted weighted-average number of common shares outstanding     20,176,565       18,733,652  
                 

Income per common share:

               
Basic   $ 0.10     $ 0.14  
Diluted   $ 0.10     $ 0.14  

 

For the three months ended March 31, 2020 and 2019, common stock equivalents reflected in the table above were related entirely to the incremental shares of unvested restricted stock.

 

 

 

Note 14. Other Comprehensive Income

 

The following table summarizes the reclassifications out of accumulated other comprehensive income (loss) for the three months ended March 31, 2020 and 2019, comprised entirely of unrealized gains and losses on available-for-sale debt securities:

 

   

Three Months Ended March 31, 2020

(in thousands)

  Amount Reclassifed from Accumulated Other Comprehensive Income (Loss)   Affected Line Item in the Consolidated Statements of Income

Available-for-sale debt securities:

         

Reclassification adjustment for net gains reclassified into net income

  $ (149 )

Net gain (loss) on the sale of available-for-sale debt securities

Taxes

    32  

Income taxes

Net of tax amount

  $ (117 )  

 

   

Three Months Ended March 31, 2019

(in thousands)

  Amount Reclassifed from Accumulated Other Comprehensive Income (Loss)   Affected Line Item in the Consolidated Statements of Income

Available-for-sale debt securities:

         

Reclassification adjustment for net gains reclassified into net income

  $ (160 )

Net gain (loss) on the sale of available-for-sale debt securities

Taxes

    34  

Income taxes

Net of tax amount

  $ (126 )  

 

The following table summarizes the changes in accumulated other comprehensive income (loss), net of tax for the three months ended March 31, 2020 and 2019:

 

   

Three Months Ended March 31,

 

(in thousands)

 

2020

   

2019

 

Balance, beginning of period

  $ 3,056     $ (4,540 )

Other comprehensive income (loss) before reclassifications

    3,412       3,677  

Amount reclassified from accumulated other comprehensive income (loss)

    (117 )     (126 )

Net other comprehensive income (loss) during the period

    3,295       3,551  

Balance, end of period

  $ 6,351     $ (989 )

 

 

 

Item 2 – Management’s Discussion and Analysis of Financial Condition and Results of Operations (“MD&A”)

 

This Quarterly Report should be read in conjunction with the more detailed and comprehensive disclosures included in the Annual Report on Form 10-K for the year ended December 31, 2019 for FNCB Bancorp, Inc. In addition, please read this section in conjunction with the consolidated financial statements and notes to consolidated financial statements contained elsewhere herein.

 

FNCB Bancorp, Inc. and its subsidiaries ("FNCB") are in the business of providing customary retail and commercial banking services to individuals, businesses and local governments and municipalities through its wholly-owned subsidiary, FNCB Bank, at its 17 full-service branch offices within its primary market area, Northeastern Pennsylvania, and a limited purpose office based in Allentown, Lehigh County, Pennsylvania.

 

FORWARD-LOOKING STATEMENTS AND OTHER INFORMATION

 

FNCB may from time to time make written or oral “forward-looking statements,” including statements contained in our filings with the Securities and Exchange Commission (“SEC”), in our reports to shareholders, and in our other communications, which are made in good faith by us pursuant to the “safe harbor” provisions of the Private Securities Litigation Reform Act of 1995.

 

These forward-looking statements include statements with respect to FNCB’s beliefs, plans, objectives, goals, expectations, anticipations, estimates and intentions, that are subject to significant risks and uncertainties, and are subject to change based on various factors (some of which are beyond our control). The words “may,” “could,” “should,” “will,” “would,” “believe,” “anticipate,” “estimate,” “expect,” “intend,” “plan,” “project,” “future” and similar expressions are intended to identify forward-looking statements. The following factors, among others, could cause FNCB’s financial performance to differ materially from the plans, objectives, expectations, estimates and intentions expressed in such forward-looking statements: the effect of the coronavirus ("COVID-19") pandemic on FNCB and its customers, the Commonwealth of Pennsylvania and the United States, related to the economy and overall financial stability; government and regulatory responses to the COVID-19 pandemic; government intervention in the U.S. financial system including the effects of recent legislative, tax, accounting and regulatory actions and reforms, including, but not limited to, the Coronavirus Aid, Relief, and Economic Security Act (the “CARES Act”), the Dodd-Frank Wall Street Reform and Consumer Protection Act (the “Dodd-Frank Act”) and the Tax Cuts and Jobs Act; political instability; the ability of FNCB to manage credit risk; weakness in the economic environment, in general, and within FNCB’s market area; the deterioration of one or a few of the commercial real estate loans with relatively large balances contained in FNCB’s loan portfolio; greater risk of loan defaults and losses from concentration of loans held by FNCB, including those to insiders and related parties; if FNCB’s portfolio of loans to small and mid-sized community-based businesses increases its credit risk; if FNCB’s ALLL is not sufficient to absorb actual losses or if increases to the ALLL were required; FNCB is subject to interest-rate risk and any changes in interest rates could negatively impact net interest income or the fair value of FNCB's financial assets; if management concludes that the decline in value of any of FNCB’s investment securities is other-than-temporary could result in FNCB recording an impairment loss; if FNCB’s risk management framework is ineffective in mitigating risks or losses to FNCB; if FNCB is unable to successfully compete with others for business; a loss of depositor confidence resulting from changes in either FNCB’s financial condition or in the general banking industry; if FNCB is unable to retain or grow its core deposit base; inability or insufficient dividends from its subsidiary, FNCB Bank; if FNCB loses access to wholesale funding sources; interruptions or security breaches of FNCB’s information systems; any systems failures or interruptions in information technology and telecommunications systems of third parties on which FNCB depends; security breaches; if FNCB’s information technology is unable to keep pace with growth or industry developments or if technological developments result in higher costs or less advantageous pricing; the loss of management and other key personnel; dependence on the use of data and modeling in both its management’s decision-making generally and in meeting regulatory expectations in particular; additional risk arising from new lines of business, products, product enhancements or services offered by FNCB; inaccuracy of appraisals and other valuation techniques FNCB uses in evaluating and monitoring loans secured by real property and other real estate owned; unsoundness of other financial institutions; damage to FNCB’s reputation; defending litigation and other actions; dependence on the accuracy and completeness of information about customers and counterparties; risks arising from future expansion or acquisition activity; environmental risks and associated costs on its foreclosed real estate assets; any remediation ordered, or adverse actions taken, by federal and state regulators, including requiring FNCB  to act as a source of financial and managerial strength for the FNCB Bank in times of stress;  costs arising from extensive government regulation, supervision and possible regulatory enforcement actions; new or changed legislation or regulation and regulatory initiatives; noncompliance and enforcement action with the Bank Secrecy Act and other anti-money laundering statutes and regulations; failure to comply with numerous "fair and responsible banking" laws; any violation of laws regarding privacy, information security and protection of personal information or another incident involving personal, confidential or proprietary information of individuals; any rulemaking changes implemented by the Consumer Financial Protection Bureau; inability to attract and retain its highest performing employees due to potential limitations on incentive compensation contained in proposed federal agency rulemaking; any future increases in FNCB Bank’s FDIC deposit insurance premiums and assessments; and the success of FNCB at managing the risks involved in the foregoing and other risks and uncertainties, including those detailed in FNCB’s filings with the SEC.

 

FNCB cautions that the foregoing list of important factors is not all inclusive. Readers are also cautioned not to place undue reliance on any forward-looking statements, which reflect management’s analysis only as of the date of this report, even if subsequently made available by FNCB on its website or otherwise. FNCB does not undertake to update any forward-looking statement, whether written or oral, that may be made from time to time by or on behalf of FNCB to reflect events or circumstances occurring after the date of this report.

 

Readers should carefully review the risk factors described in the Annual Report and other documents that FNCB periodically files with the SEC, including its Form 10-K for the year ended December 31, 2019.

 

Any references to FNCB's website, www.fncb.com or any variation thereof, shall not incorporate the contents of such website into this Report. 

 

CRITICAL ACCOUNTING POLICIES

 

In preparing the consolidated financial statements, management has made estimates, judgments and assumptions that affect the reported amounts of assets and liabilities as of the date of the consolidated statements of condition and results of operations for the periods indicated. Actual results could differ significantly from those estimates.

 

FNCB’s accounting policies are fundamental to understanding management’s discussion and analysis of its financial condition and results of operations. Management has identified the policies on the determination of the allowance for loan and lease losses (“ALLL”), securities’ valuation and impairment evaluation, the valuation of other real estate owned (“OREO”), derivative instruments and hedging activities and income taxes to be critical, as management is required to make subjective and/or complex judgments about matters that are inherently uncertain and could be most subject to revision as new information becomes available.

 

 

The judgments used by management in applying the critical accounting policies discussed below may be affected by changes and/or deterioration in the economic environment, which may impact future financial results. Specifically, subsequent evaluations of the loan portfolio, in light of the factors then prevailing, may result in significant changes in the ALLL in future periods, and the inability to collect on outstanding loans could result in increased loan losses. In addition, the valuation of certain securities in FNCB’s investment portfolio could be negatively impacted by illiquidity or dislocation in marketplaces resulting in significantly depressed market prices thus leading to impairment losses.

 

Allowance for Loan and Lease Losses

 

Management evaluates the credit quality of FNCB’s loan portfolio on an ongoing basis, and performs a formal review of the adequacy of the ALLL on a quarterly basis. The ALLL is established through a provision for loan losses charged to earnings and is maintained at a level management considers adequate to absorb estimated probable losses inherent in the loan portfolio as of the evaluation date. Loans, or portions of loans, determined by management to be uncollectible are charged off against the ALLL, while recoveries of amounts previously charged off are credited to the ALLL.

 

Determining the amount of the ALLL is considered a critical accounting estimate because it requires significant judgment and the use of estimates related to the amount and timing of expected future cash flows on impaired loans, estimated losses on pools of homogeneous loans based on historical loss experience, qualitative factors, and consideration of current economic trends and conditions, all of which may be susceptible to significant change. Banking regulators, as an integral part of their examination of FNCB, also review the ALLL, and may require, based on their judgments about information available to them at the time of their examination, that certain loan balances be charged off or require that adjustments be made to the ALLL. Additionally, the ALLL is determined, in part, by the composition and size of the loan portfolio.

 

The ALLL consists of two components, a specific component and a general component. The specific component relates to loans that are classified as impaired. For such loans, an allowance is established when the discounted cash flows, collateral value or observable market price of the impaired loan is lower than the carrying value of that loan. The general component covers all other loans and is based on historical loss experience adjusted by qualitative factors. The general reserve component of the ALLL is based on pools of unimpaired loans segregated by loan segment and risk rating categories of “Pass,” “Special Mention” or “Substandard and Accruing.” Historical loss factors and various qualitative factors are applied based on the risk profile in each risk rating category to determine the appropriate reserve related to those loans. Substandard loans on non-accrual status above the $100 thousand loan relationship threshold and all loans considered troubled debt restructurings (“TDRs”) are classified as impaired.

 

See Note 4, “Loans” of the notes to consolidated financial statements included in Item 1 hereof for additional information about the ALLL.

 

Securities Valuation and Evaluation for Impairment

 

Management utilizes various inputs to determine the fair value of its investment portfolio. To the extent they exist, unadjusted quoted market prices in active markets (Level 1) or quoted prices for similar assets or models using inputs that are observable, either directly or indirectly (Level 2) are utilized to determine the fair value of each investment in the portfolio. In the absence of observable inputs or if markets are illiquid, valuation techniques are used to determine fair value of any investments that require inputs that are both unobservable and significant to the fair value measurement (Level 3). For Level 3 inputs, valuation techniques are based on various assumptions, including, but not limited to, cash flows, discount rates, adjustments for nonperformance and liquidity, and liquidation values. A significant degree of judgment is involved in valuing investments using Level 3 inputs. The use of different assumptions could have a positive or negative effect on FNCB’s financial condition or results of operations. See Note 3, “Securities” and Note 12, “Fair Value Measurements” of the notes to consolidated financial statements included in Item 1 hereof for additional information about FNCB’s securities valuation techniques.

 

On a quarterly basis, management evaluates individual investment securities in an unrealized loss position for other than temporary impairment (“OTTI”). The evaluation for OTTI requires the use of various assumptions, including but not limited to, the length of time an investment’s fair value is less than book value, the severity of the investment’s decline, any credit deterioration of the issuer, whether management intends to sell the security, and whether it is more-likely-than-not that FNCB will be required to sell the security prior to recovery of its amortized cost basis. Debt investment securities deemed to have OTTI are written down by the impairment related to the estimated credit loss, and the non-credit related impairment loss is recognized in other comprehensive income. FNCB did not recognize any OTTI charges on investment securities for the three months ended March 31, 2020 and 2019 within the consolidated statements of income.

 

Refer to Note 3, “Securities,” of the notes to consolidated financial statements included in Item 1 hereof for additional information about valuation of securities.

 

Other Real Estate Owned

 

OREO consists of property acquired by foreclosure, abandonment or conveyance of deed in-lieu of foreclosure of a loan, and bank premises that are no longer used for operation or for future expansion. OREO is held for sale and is initially recorded at fair value less estimated costs to sell at the date of acquisition or transfer, which establishes a new cost basis. Upon acquisition of the property through foreclosure or deed-in-lieu of foreclosure, any adjustment to fair value less estimated selling costs is recorded to the ALLL. The determination is made on an individual asset basis. Bank premises no longer used for operations or future expansion are transferred to OREO at fair value less estimated selling costs with any related write-down included in non-interest expense. Subsequent to acquisition, valuations are periodically performed and the assets are carried at the lower of cost or fair value less estimated cost to sell. Fair value is determined through external appraisals, current letters of intent, broker price opinions or executed agreements of sale, unless management determines that conditions exist that warrant an adjustment to the value. Costs relating to the development and improvement of the OREO properties may be capitalized; holding period costs and any subsequent changes to the valuation allowance are charged to expense as incurred.

 

Derivative Instruments and Hedging Activities

 

The FASB Accounting Standards Codification  815, Derivatives and Hedging, provides the disclosure requirements for derivatives and hedging activities with the intent to provide users of financial statements with an enhanced understanding of: (a) how and why an entity uses derivative instruments, (b) how the entity accounts for derivative instruments and related hedged items, and (c) how derivative instruments and related hedged items affect an entity’s financial position, financial performance, and cash flows. Further, qualitative disclosures are required that explain FNCB’s objectives and strategies for using derivatives, as well as quantitative disclosures about the fair value of and gains and losses on derivative instruments, and disclosures about credit-risk-related contingent features in derivative instruments.

 

 

As required by ASC 815, FNCB records all derivatives on the balance sheet at fair value. The accounting for changes in the fair value of derivatives depends on the intended use of the derivative, whether FNCB has elected to designate a derivative in a hedging relationship and apply hedge accounting and whether the hedging relationship has satisfied the criteria necessary to apply hedge accounting. Derivatives designated and qualifying as a hedge of the exposure to changes in the fair value of an asset, liability, or firm commitment attributable to a particular risk, such as interest rate risk, are considered fair value hedges. Derivatives designated and qualifying as a hedge of the exposure to variability in expected future cash flows, or other types of forecasted transactions, are considered cash flow hedges. Hedge accounting generally provides for the matching of the timing of gain or loss recognition on the hedging instrument with the recognition of the changes in the fair value of the hedged asset or liability that are attributable to the hedged risk in a fair value hedge or the earnings effect of the hedged forecasted transactions in a cash flow hedge.

 

In accordance with the FASB’s fair value measurement guidance in ASU 2011-04 Fair Value Measurement (Topic 820): "Amendments to Achieve Common Fair Value Measurement and Disclosure Requirements in U.S. GAAP and IFRS," FNCB made an accounting policy election to measure the credit risk of its derivative financial instruments that are subject to master netting agreements on a net basis by counterparty portfolio.

 

In August 2017, the FASB issued ASU 2017-12 Derivatives and Hedging (Topic 815): "Targeted Improvements to Accounting for Hedging Activities." The purpose of this updated guidance is to better align a company’s financial reporting for hedging activities with the economic objectives of those activities. ASU 2017-12 was effective for public business entities for fiscal years beginning after December 15, 2018, with early adoption, including adoption in an interim period, permitted. ASU 2017-12 requires a modified retrospective transition method in which FNCB will recognize the cumulative effect of the change on the opening balance of each affected component of equity in the statement of financial position as of the date of adoption. The adoption of ASU 2017-12 on January 1, 2019 did not have a material effect on the operating results or financial position of FNCB.

 

Refer to Note 6, “Derivative and Hedging Transactions,” of the notes to consolidated financial statements included in Item 1 hereof for additional information about derivative and hedging transactions.

 

Income Taxes

 

The objectives of accounting for income taxes are to recognize the amount of taxes payable or refundable for the current year and deferred tax liabilities and assets for the future tax consequences of events that have been recognized in an entity’s financial statements or tax returns. Judgment is required in assessing the future tax consequences of events that have been recognized in FNCB’s consolidated financial statements or tax returns. Fluctuations in the actual outcome of these future tax consequences could impact our consolidated financial condition or results of operations.

 

FNCB records an income tax provision or benefit based on the amount of tax currently payable or receivable and the change in deferred tax assets and liabilities. Deferred income taxes reflect the net tax effects of temporary differences between the carrying amounts of assets and liabilities for financial and tax reporting purposes. Management conducts quarterly assessments of all available positive and negative evidence to determine the amount of deferred tax assets that will more likely than not be realized. FNCB establishes a valuation allowance for deferred tax assets and records a charge to income if management determines, based on available evidence at the time the determination is made, that it is more likely than not that some portion or all of the deferred tax assets will not be realized. In evaluating the need for a valuation allowance, management considers past operating results, estimates of future taxable income based on approved business plans, future capital requirements and ongoing tax planning strategies. This evaluation process involves significant management judgment about assumptions that are subject to change from period to period depending on the related circumstances. The recognition of deferred tax assets requires management to make significant assumptions and judgments about future earnings, the periods in which items will impact taxable income, future corporate tax rates, and the application of inherently complex tax laws. The use of different estimates can result in changes in the amounts of deferred tax items recognized, which may result in equity and earnings volatility because such changes are reported in current period earnings.

 

In connection with determining the income tax provision or benefit, management considers maintaining liabilities for uncertain tax positions and tax strategies that it believes contain an element of uncertainty. Periodically, management evaluates each of FNCB’s tax positions and strategies to determine whether a liability for uncertain tax benefits is required. As of March 31, 2020 and December 31, 2019, management determined that FNCB did not have any uncertain tax positions or tax strategies and that no liability was required to be recorded.

 

Refer to Note 7, “Income Taxes,” of the notes to consolidated financial statements included in Item 1 hereof for additional information about income taxes.

 

New Authoritative Accounting Guidance and Accounting Guidance to be Adopted in Future Periods

 

Refer to Note 2, “New Authoritative Accounting Guidance,” of the notes to consolidated financial statements included in Item 1 hereof for information about new authoritative accounting guidance adopted by FNCB during the three months ended March 31, 2020, as well as new accounting guidance issued, but not previously reported, that will be adopted by FNCB in future periods.

 

 

Impact of COVID-19 and FNCB's response to the pandemic

 

In March 2020, the outbreak of the novel Coronavirus Disease 2019 ("COVID-19") was recognized as a pandemic by the World Health Organization. The spread of COVID-19 has created a global public health crisis that has resulted in unprecedented uncertainty, volatility and disruption in financial markets and in governmental, commercial and consumer activity in the United States and globally, including the markets that FNCB serves. Governmental authorities have responded to the pandemic by mandating the closure of locations of non-essential businesses and requiring individuals to observe social distancing and "stay-at-home" restrictions. These governmental restrictions, coupled with fear of contracting the virus, have resulted in a rapid decline in commercial and consumer activity, loss of revenues by businesses, a severe spike in unemployment, material decreases in oil and gas prices and in business valuations, disrupted global supply chains and market volatility. The federal government responded by enacting bipartisan emergency response legislation. Additionally, the Federal Open Market Committee ("FOMC") lowered the federal funds target rate a total of 150 basis points in two emergency actions, 50 basis points on March 3, 2020 and 100 basis points on March 15, 2020, with an expectation that Federal Reserve policy will maintain a low interest rate environment for the foreseeable future.

 

As a financial institution, FNCB is considered essential and has remained open for business. However, since the beginning of the crisis, management has emphasized the health and safety of FNCB's employees, customers and the community it serves. To address the financial needs of our customers in a safe and consistent manner, our offices remain open for regular business via our drive-thru facilities, Customer Care call center, remote deposit capture capabilities and online and mobile banking applications. Additionally, FNCB provides its customers with a network of surcharge-free ATMs through its relationship with the AllPoint® ATM Network. For customers needing in-person service, FNCB has been offering a by-appointment option while adhering to social distancing mandates. FNCB also quickly adapted and took measures to ensure the safety of our staff by practicing social distancing, eliminating travel and in-person meetings and have provided technology to the majority of our operational staff so they can work remotely. As an additional customer resource, we have included a COVID-19 information page on our website, www.fncb.com/covid19help, that includes general information about FNCB's response to the pandemic, assistance that is available and an information section to help customers avoid virus-related scams.

 

To provide financial stability for both personal and business customers that are facing unemployment, temporary furloughs and closures, FNCB quickly rolled out a payment deferral program providing for either a three-month interest-only period or full payment deferral for three months. As of April 30, 2020, we assisted 771 customers under our payment deferral program, with the total principal balance of loans modified of $153.7 million. We also developed a special "Personal Relief Loan," an unsecured, 36-month, low interest loan up to $5,000 for individuals financially impacted by COVID-19 due to temporary loss of employment. Additionally, we suspended all repossession and foreclosure activity and have suspended certain deposit service charges related to debit card usage.

 

As part of the federal emergency response, on March 27, 2020, the Coronavirus Aid, Relief, and Economic Security ("CARES") Act was signed into law. It contains substantial tax and spending provisions intended to address the impact of the COVID-19 pandemic. The CARES Act includes the Paycheck Protection Program ("PPP"), initially a nearly $350 billion program designed to aid small- and medium-sized businesses through federally guaranteed loans distributed through banks. These loans are intended to guarantee eight weeks of payroll and other costs to help those businesses remain viable and allow their workers to pay their bills. By April 16, 2020, the SBA announced funding under the initial allotment had been exhausted. Subsequently, on April 24, 2020, President Trump signed the law replenishing the PPP with approximately $320 billion in new funds.  As an SBA Lender, FNCB Bank is actively participating in PPP loans assisting our small business community in securing this important funding. As of April 30, 2020, FNCB was able to serve 482 small business customers with PPP loans totaling $93.6 million.

 

FNCB anticipates the COVID-19 pandemic will impact its business in future periods. However, because the impact is contingent upon the duration and severity of the economic downturn, management cannot determine or estimate the magnitude of the impact at this time. The FNCB team will continue to work diligently to address other issues due to the COVID-19 pandemic in a safe and sound manner as they arise. Management 

believes that the steps taken in 2019 to strengthen our balance sheet and capital position will allow FNCB to withstand the challenges that may be presented. 

 

The following are examples of items which may have a material adverse effect on FNCB's business, among others:

 

 

Significantly lower market interest rates may have a negative impact on FNCB's loan yields as variable-rate loans and securities indexed to prime and LIBOR will reprice downward;

 

Non-interest income could decrease because of waived service charges and loan fees;

 

Point-of-sale fee income may decline due to a decrease in debit card spending due to the "Stay at Home" requirements;

 

Non-interest expense could increase as a result of additional cleaning costs, supplies, equipment and other items needed to address the effects of COVID-19;

 

Additional loan modifications may occur and borrowers may default on their loans, which may result in additional credit-related provisioning;

  Sustained contraction in economic activity may result in reduced demand for our products and services; and
  Continued stock market volatility could cause the price of our common stock to decline further.

 

 

 

Executive Summary

 

The following overview should be read in conjunction with this MD&A in its entirety.

 

FNCB recorded consolidated net income of $2.1 million, or $0.10 per basic and diluted common share, for the three months ended March 31, 2020, a decrease of $0.5 million, or 21.7%, compared to $2.6 million, or $0.14 per basic and diluted common share, for the three months ended March 31, 2019. The decline in first quarter 2020 earnings was primarily caused by a $1.3 million increase in the provision for loan and lease losses, which reflected deteriorating economic conditions brought on by the COVID-19 global pandemic. The provision for loan and lease losses was $1.2 million for the three months ended March 31, 2020 compared to a release of reserves of $154 thousand for the same three months of 2019.  The increase in the provision was partially offset by increases in net interest income and non-interest income, coupled with a decline in non-interest expense.

For the three months ended March 31, 2020 and 2019, the annualized return on average assets and return on average equity was 0.69% and 6.06%, respectively, and 0.86% and 9.70%, respectively, for the same periods of 2019. FNCB declared and paid dividends to holders of common stock of $0.055 per share for the three months ended March 31, 2020, an increase of $0.005 per share, or 10.0% compared to $0.05 for the same quarter of 2019.

Total assets increased $44.7 million, or 3.7%, to $1.248 billion at March 31, 2020 from $1.204 billion at December 31, 2019. The change in total assets primarily reflected a $29.8 million, or 10.9%, increase in available-for-sale securities to $302.6 million at March 31, 2020 from $272.8 million at December 31, 2019. Also contributing to the balance sheet expansion was an $11.0 million, or 31.8%, increase in cash and cash equivalents to $45.6 million at March 31, 2020 from $34.6 million at December 31, 2019, and a $5.5 million, or 0.7% increase in loans, net of allowance for loan and lease losses, to $825.0 million at March 31, 2020 from $819.5 million at December 31, 2019. Total deposits were stable at $1.002 billion at March 31, 2020 and  December 31, 2019, while total borrowed funds increased $41.0 million, or 71.7%, to $98.2 million at March 31, 2020 from $57.2 million at December 31, 2019. The increase in borrowed funds reflected an increase in advances through the FHLB of Pittsburgh of $31.0 million, coupled with a $10.0 million advance from the Federal Reserve discount window.

 

Total shareholders’ equity increased $4.3 million, or 3.2%, to $137.9 million at March 31, 2020 from $133.6 million at December 31, 2019.  Contributing to the increase in capital was net income for the three months ended March 31, 2020 of $2.1 million and a $3.3 million increase in accumulated other comprehensive income related to appreciation in the fair value of FNCB’s available-for-sale securities, net of income taxes. Partially offsetting these increases were dividends declared and paid of $1.1 million for the three months ended March 31, 2020

 

 

 

Summary of Performance

 

Net Interest Income

 

Net interest income, defined as the difference between (i) interest income, interest and fees on interest-earning assets, and (ii) interest expense, interest paid on deposits and borrowed funds, is the primary source of earnings for commercial banks. As such, it is the primary determinant of profitability for FNCB. Net interest income is impacted by variations in the volume, rate and composition of earnings assets and interest-bearing liabilities, changes in general market rates and the level of non-performing assets. Interest income is presented on a fully tax-equivalent basis using the corporate statutory tax rate of 21.0% in 2020 and 2019.

 

In response to the significant disruption and uncertainty in the economic environment brought on by COVID-19, the FOMC lowered the federal funds 150 basis points in two emergency actions in March 2020. As a result, the target range for federal funds fell to 0.00-0.25% at March 31, 2020 from 1.50%-1.75% at December 31, 2019. The emergency actions by the FOMC in 2020 followed three 25 basis-point actions to lower the federal funds target rate a total of 75 basis points in the second half of 2019. 

 

Net interest income on a tax-equivalent basis increased by $231 thousand, or 2.5%, to $9.3 million for the three-months ended March 31, 2020 from $9.1 million for the same three months of 2019. The increase was mainly attributable to a $696 thousand, or 26.1%, decline in interest expense, which was partially offset by the decline in tax-equivalent interest income of $465 thousand, or 4.0%, comparing the three months ended March 31, 2020 and 2019. The net interest spread increased 21 basis points to 3.16% for the first quarter of 2020 from 2.95% for the same quarter of 2019. Similarly, the tax-equivalent net interest margin widened 21 basis points to 3.35% from 3.14%, respectively, comparing the three-month periods ended March 31, 2020 and 2019.

 

The decrease in tax-equivalent interest income for the first quarter largely reflected a reduction in average earning assets, coupled with a 1 basis-point decrease in the tax-equivalent yield on earning assets. Earning assets averaged $1.113 billion for the three months ended March 31, 2020, a decrease of $43.9 million, or 3.8% compared to $1.157 billion for the same three months of 2019, contributing $344 thousand, or 74.0%, of the overall decrease in tax-equivalent interest income. Specifically, comparing the first quarter of 2020 and 2019, average loans and investment securities decreased $10.1 million, or 1.2%, and $32.7 million, or 10.8%, respectively, which caused corresponding decreases in tax-equivalent income of $108 thousand and $231 thousand, respectively. Tax-equivalent interest income was also impacted by lower interest rates, as loans yields declined 8 basis points to 4.44% for the three months ended March 31, 2020 from 4.52% for the same three months of 2019, causing a $165 thousand decline in tax-equivalent interest income. Partially offsetting this decrease due to changes in rates, was an increase in the tax-equivalent yield on the investment securities portfolio, which increased 10 basis points to 2.95% for the three-month period ended March 31, 2020 from 2.85% for the comparative period 2019, resulting in a corresponding increase in tax-equivalent interest income of $64 thousand.

 

The $696 thousand decrease in first quarter interest expense was primarily caused by decreases in funding costs due to lower market rates and lower average volumes of interest-bearing liabilities.  FNCB's total cost of funds decreased 22 basis points to 0.89% for the first quarter of 2020 from 1.11% for the same quarter of 2019, resulting in a decrease to interest expense of $404 thousand. Specifically, comparing the first quarters of 2020 and 2019, the cost of interest-bearing deposits decreased 18 basis points, while the cost of borrowed funds declined 92 basis points, resulting in corresponding decreases to interest expense of $262 thousand and $142 thousand, respectively. For the three months ended March 31, 2020, interest-bearing liabilities averaged $883.1 million, a decrease of $78.9 million, or 8.2%, from $961.9 million for the same three month period of 2019, which resulted in a decrease in interest expense on a tax-equivalent basis of $292 thousand. The reduction in interest-bearing liabilities comparing the three months ended March 31, 2020 and 2019 was entirely related to an $85.5 million, or 30.1%, decrease in average time deposits, which largely reflected FNCB's decreased utilization of brokered deposits. Volumes of interest-bearing demand deposits and savings deposits increased modestly, by $1.1 million and $2.1 million, respectively, comparing the first quarters of 2020 and 2019. Partially offsetting the net reduction in average interest-bearing deposits, was a $3.4 million, or 5.9%, increase in average borrowed funds to $61.8 million for the three months ended March 31, 2020, compared to $58.4 million for the same period in 2019, resulting in an increase in interest expense of $24 thousand. 

 

 

Net interest income depends upon the relative amount of interest-earning assets and interest-bearing liabilities and the interest rate earned or paid on them. The following tables present certain information about FNCB’s consolidated statements of financial condition and consolidated statements of income for the three month period ended March 31, 2020 and 2019, and reflects the average yield on assets and average cost of liabilities for the periods indicated. Such yields and costs are calculated by dividing income or expense by the average balance of assets or liabilities, respectively, for the periods shown. Average balances are derived from average daily balances. The yields include amortization of fees which are considered adjustments to yields.

 

   

Three Months Ended

 
   

March 31, 2020

   

March 31, 2019

 
   

Average

           

Yield/

   

Average

           

Yield/

 

(dollars in thousands)

 

Balance

   

Interest

   

Cost

   

Balance

   

Interest

   

Cost

 

Assets

                                               

Earning assets (2)(3)

                                               

Loans-taxable (4)

  $ 780,855     $ 8,693       4.45 %   $ 784,359     $ 8,940       4.56 %

Loans-tax free (4)

    52,615       565       4.29 %     59,220       591       3.99 %

Total loans (1)(2)

    833,470       9,258       4.44 %     843,579       9,531       4.52 %

Securities-taxable

    263,697       1,927       2.92 %     299,498       2,119       2.83 %

Securities-tax free

    7,698       72       3.74 %     4,638       47       4.05 %

Total securities (1)(5)

    271,395       1,999       2.95 %     304,136       2,166       2.85 %

Interest-bearing deposits in other banks

    8,396       21       1.00 %     9,495       46       1.94 %

Total earning assets

    1,113,261       11,278       4.05 %     1,157,210       11,743       4.06 %

Non-earning assets

    99,354                       91,544                  

Allowance for loan and lease losses

    (8,967 )                     (9,676 )                

Total assets

  $ 1,203,648                     $ 1,239,078                  
                                                 

Liabilities and Shareholders' Equity

                                               

Interest-bearing liabilities

                                               

Interest-bearing demand deposits

  $ 528,802       930       0.70 %   $ 527,722       1,031       0.78 %

Savings deposits

    93,989       28       0.12 %     91,846       32       0.14 %

Time deposits

    198,425       702       1.42 %     283,974       1,175       1.66 %

Total interest-bearing deposits

    821,216       1,660       0.81 %     903,542       2,238       0.99 %

Borrowed funds and other interest-bearing liabilities

    61,843       307       1.99 %     58,402       425       2.91 %

Total interest-bearing liabilities

    883,059       1,967       0.89 %     961,944       2,663       1.11 %

Demand deposits

    172,132                       155,122                  

Other liabilities

    11,636                       11,801                  

Shareholders' equity

    136,821                       110,211                  

Total liabilities and shareholder's equity

  $ 1,203,648                     $ 1,239,078                  
                                                 

Net interest income/interest rate spread (6)

            9,311       3.16 %             9,080       2.95 %

Tax equivalent adjustment

            (134 )                     (134 )        

Net interest income as reported

          $ 9,177                     $ 8,946          
                                                 

Net interest margin (7)

                    3.35 %                     3.14 %

 

 

(1)

Interest income is presented on a tax equivalent basis using a 21% rate.

 

(2)

Loans are stated net of unearned income.

 

(3)

Non-accrual loans are included in loans within earning assets.

 

(4)

Loan fees included in interest income are not significant.

 

(5)

The yields for securities that are classified as available for sale is based on the average historical amortized cost.

 

(6)

Interest rate spread represents the difference between the average yield on interest earning assets and the cost of interest bearing liabilities and is presented on a tax equivalent basis.

 

(7)

Net interest income as a percentage of total average interest earning assets.

 

 

 

Rate Volume Analysis

 

The most significant impact on net income between periods is derived from the interaction of changes in the volume and rates earned or paid on interest-earning assets and interest-bearing liabilities. The volume of earning assets, specifically loans and investments, compared to the volume of interest-bearing liabilities represented by deposits and borrowings, combined with the spread, produces the changes in net interest income between periods. Components of interest income and interest expense are presented on a tax-equivalent basis using the corporate federal income tax rate of 21%.

 

The following table summarizes the effect that changes in volumes of earning assets and interest-bearing liabilities and the interest rates earned and paid on these assets and liabilities have on net interest income. The net change or mix component attributable to the combined impact of rate and volume changes has been allocated proportionately to the change due to volume and the change due to rate.

 

   

Three Months Ended March 31,

 
   

2020 vs. 2019

 
   

Increase (Decrease)

 
   

Due to

   

Due to

   

Total

 

(in thousands)

 

Volume

   

Rate

   

Change

 

Interest income:

                       

Loans - taxable

  $ (40 )   $ (207 )   $ (247 )

Loans - tax free

    (68 )     42       (26 )

Total loans

    (108 )     (165 )     (273 )

Securities - taxable

    (260 )     68       (192 )

Securities - tax free

    29       (4 )     25  

Total securities

    (231 )     64       (167 )

Interest-bearing deposits in other banks

    (5 )     (20 )     (25 )

Total interest income

    (344 )     (121 )     (465 )
                         

Interest expense:

                       

Interest-bearing demand deposits

    2       (103 )     (101 )

Savings deposits

    1       (5 )     (4 )

Time deposits

    (319 )     (154 )     (473 )

Total interest-bearing deposits

    (316 )     (262 )     (578 )

Borrowed funds and other interest-bearing liabilities

    24       (142 )     (118 )

Total interest expense

    (292 )     (404 )     (696 )

Net interest income

  $ (52 )   $ 283     $ 231  

 

Provision for Loan and Lease Losses

 

Management closely monitors the loan portfolio and the adequacy of the ALLL by considering the underlying financial performance of the borrower, collateral values and associated credit risks. Future material adjustments may be necessary to the provision for loan and lease losses and the ALLL if economic conditions or loan performance differ substantially from the assumptions management considered in its evaluation of the ALLL. The provision for loan and lease losses is an expense charged against net interest income to provide for probable losses attributable to uncollectible loans and is based on management’s analysis of the adequacy of the ALLL. A releases of reserves, resulting in a credit for loan and lease losses, reflects the reversal of amounts previously charged to the ALLL.

 

FNCB recorded a provision for loan and lease losses of $1.2 million for the three-month period ended March 31, 2020, an increase of $1.3 million, compared to a release of reserves of $154 thousand for the three months ended March 31, 2019. The increase in the credit provisioning was primarily related to management's assessment of increased credit risk related to economic disruption and uncertainty caused by the COVID-19 pandemic.

 

  

Non-interest Income

 

Non-interest income increased $179 thousand, or 11.8%, to $1.7  million for the three months ended March 31, 2020 from $1.5 million for the same three months of 2019. Higher deposit service charges and an increase in net gains on the sale of mortgages held for sale, were the predominant factors leading to the increase in non-interest income comparing the three months ended March 31, 2020 and 2019. Deposit service charges increased $140 thousand, or 20.4%, to $825 thousand at March 31, 2020, from $685 thousand at March 31, 2019. In the second half of 2019, FNCB engaged an independent third party to conduct a comprehensive evaluation of FNCB's non-interest income and fee structure to identify opportunities for enhancement. Recommendations to the fee structure arising from this assessment were fully implemented prior to the beginning of 2020, which drove the increase in deposit service charges. FNCB realized net gains on the sale of mortgage loans of $96 thousand for the three months ended March 31, 2020, a $40 thousand or 71.4% increase compared to $56 thousand in net gains realized for the same three-month period of 2019. These increases were slightly offset by an $11 thousand decrease in net gains on the sale of available-for-sale debt securities to $149 thousand for the first quarter of 2020, compared to net gains of $160 thousand for the same quarter of 2019. Additionally, loan-related fees declined $23 thousand, or 29.1%, to $56 thousand from $79 thousand comparing the first quarter of 2020 and 2019. 

 

Non-interest Expense

 

Non-interest expense decreased $220 thousand, or 3.0%, to $7.2 million for the three months ended March 31, 2020 from $7.4 million at March 31, 2019. The decrease primarily reflected decreases in professional fees, regulatory assessments and data processing costs, partially offset by increases in equipment expense. Comparing the first quarters of 2020 and 2019, professional fees decreased $144 thousand, or 43.4%, regulatory assessments decreased $109 thousand, or 64.9%, and data processing costs decreased $56 thousand, or 7.2%. The reduction in professional fees and data processing costs reflected more efficient utilization of third-party services, while the decrease in regulatory assessments was primarily due to the reversal of the fourth quarter 2019 assessment accrual following receipt of the small bank assessment credit. These expense reductions were partially offset by an increase in equipment expense of $64 thousand, or 20.8%, to $371 thousand for the three months ended March 31, 2020 from $307 thousand for the same period in 2019, reflecting higher amounts of depreciation expense on furniture and equipment for the two new offices opened in mid-2019. Salaries and employees benefits remained constant at $3.9 million, comparing the first quarters of 2020 to 2019.

 

Provision for Income Taxes

 

FNCB recorded income tax expense of $452 thousand for the three months ended March 31, 2020, a decrease of $103 thousand, or 18.6%, compared to income tax expense of $555 thousand for the same period of 2019. The decrease in income tax expense primarily reflected a decrease in pre-tax net income of $675 thousand, or 21.2%, when comparing the three months ended March 31, 2020 and 2019.

 

Management evaluates the carrying amount of its deferred tax assets on a quarterly basis, or more frequently, if necessary, in accordance with guidance set forth in ASC Topic 740 “Income Taxes,” and applies the criteria in the guidance to determine whether it is more likely than not that some portion, or all, of the deferred tax asset will not be realized within its life cycle, based on the weight of available evidence. If management determines based on available evidence, both positive and negative, that it is more likely than not that some portion or all of the deferred tax asset will not be realized in future periods, a valuation allowance is calculated and recorded. These determinations are inherently subjective and depend upon management’s estimates and judgments used in their evaluation of both positive and negative evidence.

 

In evaluating available evidence, management considers, among other factors, historical financial performance, expectation of future earnings, the ability to carry back losses to recoup taxes previously paid, length of statutory carry forward periods, experience with operating loss and tax credit carry forwards not expiring unused, tax planning strategies and timing of reversals of temporary differences. In assessing the need for a valuation allowance, management carefully weighs both positive and negative evidence currently available.

 

Management performed an evaluation of FNCB’s deferred tax assets at March 31, 2020 taking into consideration both positive and negative evidence that existed as of that date. Based on this evaluation, management believes that FNCB’s future taxable income will be sufficient to utilize deferred tax assets. Accordingly, management concluded that no valuation allowance for deferred tax assets was required at March 31, 2020.

 

 

 

FINANCIAL CONDITION

 

Assets

 

Total assets increased $44.7 million, or 3.7%, to $1.248 billion at March 31, 2020 from $1.204 billion at December 31, 2019. The change in total assets primarily reflected increases in available-for-sale debt securities, net loans and cash and cash equivalents. Available-for-sale debt securities increased  $29.8 million, or 10.9%, to $302.6 million at March 31, 2020 from $272.8 million at December 31, 2019 as security purchases outpaced sales and repayments. Net loans increased $5.5 million, or 0.6%, to $825.0 million at March 31, 2020 from $819.5 million at December 31, 2019, which primarily reflected the growth in commercial real estate loans and commercial and industrial loans. Total deposits remained stable at $1.002 billion at March 31, 2020 and December 31, 2019. Meanwhile, borrowed funds increased $41.0 million, or 71.7%, to $98.2 million at March 31, 2020 as compared to $57.2 million at December 31, 2019.

 

Cash and Cash Equivalents

 

Cash and cash equivalents increased $11.0 million, or 31.8%, to $45.6 million at March 31, 2020 from $34.6 million at December 31, 2019. The increase was primarily due to proceeds received from borrowed funds and cash generated from operations, partially offset by increases in available-for-sale debt securities and gross loans. FNCB paid dividends of $0.055 per share for the three months ended March 31, 2020 and 2019 an increase of 10.0% compared to dividends of $0.05 per share paid in the first quarter of 2019. 

 

Securities

 

FNCB’s investment securities portfolio provides a source of liquidity needed to meet expected loan demand and interest income to increase profitability. Additionally, the investment securities portfolio is used to meet pledging requirements to secure public deposits and for other purposes. Debt securities are classified as either held-to-maturity or available-for-sale at the time of purchase based on management's intent. Held-to-maturity securities are carried at amortized cost, while available-for-sale securities are carried at fair value, with unrealized holding gains and losses reported as a component of shareholders’ equity in accumulated other comprehensive income (loss), net of tax. At March 31, 2020 and December 31, 2019, all debt securities were classified as available-for-sale. Equity securities with readily determinable fair values are carried at fair value, with gains and losses due to fluctuations in market value included in the consolidated statements of income. Securities with limited marketability and/or restrictions, such as FHLB of Pittsburgh stock, are carried at cost. Management monitors the investment portfolio regularly. Decisions to purchase or sell investment securities are based upon management’s current assessment of long- and short-term economic and financial conditions, including the interest rate environment and asset/liability management, liquidity and tax-planning strategies.

 

At March 31, 2020, the investment portfolio was comprised principally of fixed-rate and floating-rate securities issued by U.S. government or U.S. government-sponsored agencies, which include mortgage-backed securities and residential and commercial collateralized mortgage obligations (“CMOs”), fixed-rate taxable obligations of state and political subdivision, private CMOs and corporate debt securities. Except for U.S. government and government-sponsored agencies, there were no securities of any individual issuer that exceeded 10.0% of shareholders’ equity at March 31, 2020.

 

The following table presents the carrying value of debt securities, all of which were classified as available-for-sale and carried at fair value at March 31, 2020 and December 31, 2019:

 

Composition of the Investment Portfolio

 

   

March 31,

   

December 31,

 

(in thousands)

 

2020

   

2019

 

Available-for-sale debt securities

               

Obligations of state and political subdivisions

  $ 149,798     $ 117,763  

U.S. government/government-sponsored agencies:

               

Collateralized mortgage obligations - residential

    79,211       80,294  

Collateralized mortgage obligations - commercial

    13,989       17,723  

Mortgage-backed securities

    18,793       18,485  

Private collateralized mortgage obligations

    23,765       25,075  

Corporate debt securities

    9,584       7,182  

Asset-backed securities

    6,802       5,621  

Negotiable certificates of deposit

    696       696  
Total available-for-sale debt securities   $ 302,638     $ 272,839  

 

 

During the three months ended March 31, 2020, FNCB sold four available-for-sale debt securities which included two taxable obligations of state and political subdivisions and two U.S. government/government-sponsored agency mortgage-backed CMOs. The securities sold had an aggregate amortized cost of $7.8 million with a weighted-average yield of 2.45%. For the first quarter of 2020, gross proceeds received totaled $8.0 million, with a net gain of $149 thousand realized upon the sales and included in non-interest income. For the three months ended March 31, 2020, purchases of available-for-sale debt securities totaled $37.7 million with a weighted-average yield of 2.94%, including twelve tax-exempt obligations of state and political subdivisions, two taxable obligations of state and political subdivisions, two private asset-backed securities and one corporate debt security. Due to tax planning strategies designed to utilize NOL carryovers, management previously minimized holdings of tax-exempt obligations. However, market volatility in the first quarter resulted in a favorable shift in yields on tax-exempt bonds, which was a driving factor leading to the purchase of the tax-exempt bonds. 

 

The following table presents the maturities of available-for-sale debt securities, based on carrying value at March 31, 2020 and the weighted average yields of such securities calculated on the basis of the amortized cost and effective yields weighted for the scheduled maturity of each security. The yields on tax-exempt obligations of state and political subdivisions are presented on a tax-equivalent basis using the federal corporate income tax rate of 21.0%. Because residential, commercial and private collateralized mortgage obligations, mortgage-backed securities and asset-backed securities are not due at a single maturity date, they are not included in the maturity categories in the following summary.

 

Maturity Distribution of the Investment Portfolio

 

   

March 31, 2020

 

(dollars in thousands)

 

Within One Year

   

>1 - 5 Years

   

6 - 10 Years

   

Over 10 Years

   

Collateralized Mortgage Obligations, Mortgage-Backed and Asset-Backed Securities

   

Total

 

Available-for-sale debt securities

                                               

Obligations of state and political subdivisions

  $ 1,505     $ 54,991     $ 38,959     $ 54,343     $ -     $ 149,798  

Yield

    2.30 %     2.85 %     2.93 %     3.22 %             3.00 %

U.S. government/government-sponsored agencies:

                                               

Collateralized mortgage obligations - residential

    -       -       -       -       79,211       79,211  

Yield

                                    2.62 %     2.62 %

Collateralized mortgage obligations - commercial

    -       -       -       -       13,989       13,989  

Yield

                                    2.49 %     2.49 %

Mortgage-backed securities

    -       -       -       -       18,793       18,793  

Yield

                                    3.06 %     3.06 %

Private collateralized mortgage obligations

    -       -       -       -       23,765       23,765  

Yield

                                    2.73 %     2.73 %

Corporate debt securities

    -       -       9,584       -       -       9,584  

Yield

                    5.59 %                     5.59 %

Asset-backed securities

    -       -       -       -       6,802       6,802  

Yield

                                    1.92 %     1.92 %

Negotiable certificates of deposit

    696       -       -       -       -       696  

Yield

    2.31 %                                     2.31 %

Total available-for-sale debt securities

  $ 2,201     $ 54,991     $ 48,543     $ 54,343     $ 142,560     $ 302,638  

Weighted average yield

    2.30 %     2.85 %     3.46 %     3.22 %     2.65 %     2.92 %

 

 

OTTI Evaluation

 

There was no OTTI recognized during the three months ended March 31, 2020 or 2019. For additional information regarding management’s evaluation of securities for OTTI, see Note 3, “Securities” of the notes to consolidated financial statements included in Item 1 hereof.

 

The following table presents the investment in FNCB’s restricted securities, which have limited marketability and are carried at cost, at March 31, 2020 and December 31, 2019:

 

   

March 31,

   

December 31,

 

(in thousands)

 

2020

   

2019

 

Stock in Federal Home Loan Bank of Pittsburgh

  $ 4,214     $ 3,794  

Stock in Atlantic Community Banker's Bank

    10       10  

Total restricted securities, at cost

  $ 4,224     $ 3,804  

 

Management noted no indicators of impairment for the Federal Home Loan Bank of Pittsburgh or Atlantic Community Banker’s Bank stock at March 31, 2020 and December 31, 2019.

 

FNCB owns 201,000 shares of the common stock of a privately-held bank holding company. The common stock was purchased during 2017 for $8.25 per share, or $1.7 million in aggregate, as part of a private placement pursuant to an exemption from the registration requirements of the Securities Act of 1933, as amended for offerings not involving any public offering.  The common stock of such bank holding company is not currently traded on any established market and is not expected to be traded in the near future on any securities exchange or established over-the-counter market. The $1.7 million investment is included in other assets in the consolidated statements of financial condition at March 31, 2020 and December 31, 2019. FNCB has elected to account for this transaction as an investment in an equity security without a readily determinable fair value. Under GAAP, an equity security without a readily determinable fair value shall be written down to its fair value if a qualitative assessment indicates that the investment is impaired and the fair value of the investment is less than its carrying value.

 

On December 18, 2019, management became aware that this privately held bank holding company had entered into an Agreement and Plan Merger ("Merger Agreement") with a publicly traded bank holding company. Pursuant to the Merger Agreement, this privately held bank holding company will merge with and into the publicly traded bank holding company with that company surviving the merger ("surviving company"). At the effective time of the merger, anticipated to be sometime in the third quarter of 2020, each share of the privately held bank holding company's common stock issued and outstanding prior to the effective time of merger will be converted into the right to receive 0.6212 shares of common stock of the surviving company or $16.50 in cash, at the election of holder; provided, however, individual shareholder elections of consideration will be prorated as necessary to ensure that, in aggregate, 25% of the privately held bank holding company's stock will be converted into the cash consideration with the remaining 75% converted into stock consideration.  Based on this event, management determined that no adjustment for impairment was required at March 31, 2020.

 

Loans

 

Total loans, gross, increased $6.9 million, or 0.8%, to $833.2 million at March 31, 2020 from $826.3 million at December 31, 2019, as FNCB experienced moderate growth in commercial and industrial loans and state and political subdivision loans, however this growth was offset by reductions in consumer loans, construction, land acquisition and development loans and commercial real estate loans. 

 

Historically, commercial lending activities represent a significant portion of FNCB’s loan portfolio. Commercial lending includes commercial and industrial loans, commercial real estate loans and construction, land acquisition and development loans, and represented 57.9% and 57.3% of total loans, respectively, at March 31, 2020 and December 31, 2019.

 

From a collateral standpoint, a majority of FNCB’s loan portfolio consists of loans secured by real estate. Real estate secured loans, which include commercial real estate, construction, land acquisition and development, residential real estate loans and home equity lines of credit (“HELOCs”), decreased $4.3 million, or 0.8%, to $509.4 million at March 31, 2020 from $513.7 million at December 31, 2019. The decrease was concentrated in construction, land acquisition and development loans and commercial real estate loans. Real estate secured loans represented 61.1% and 62.2% of total loans at March 31, 2020 and December 31, 2019, respectively.

 

Commercial real estate loans decreased $1.7 million, or 0.6%, to $276.7 million at March 31, 2020 from $278.4 million at December 31, 2019. Commercial real estate loans include long-term commercial mortgage financing and are primarily secured by first or second lien mortgages. Commercial and industrial loans, which consist primarily of equipment loans, working capital financing, revolving lines of credit and loans secured by cash and marketable securities, increased $14.1 million, or 9.5%, to $161.7 million at March 31, 2020 from $147.6 million at December 31, 2019. Construction, land acquisition and development loans decreased $3.6 million, or 7.5%, to $43.9 million at March 31, 2020 from $47.5 million at December 31, 2019.

 

Residential real estate loans totaled $171.8 million at March 31, 2020, an increase of $1.1 million, or 0.6%, from $170.7 million at December 31, 2019. The components of residential real estate loans include fixed-rate and variable-rate, amortizing mortgage loans. HELOCs are not included in this category but are included in consumer loans. FNCB primarily underwrites fixed-rate residential mortgage loans for sale in the secondary market to reduce interest rate risk and provide funding for additional loans. Additionally, FNCB offers its proprietary “WOW” mortgage product, which is a non-saleable mortgage with maturity terms of 7.5 to 19.5 years that provides customers with an attractive fixed interest rate, low closing costs and a guaranteed 30-day close.

 

Consumer loans, which are primarily comprised of indirect automobile loans and HELOCs, decreased by $9.0 million, or 6.5%, to $129.2 million at March 31, 2020 from $138.2 million at December 31, 2019. The majority of this decrease was concentrated within the indirect auto loan portfolio, as FNCB did not aggressively compete for these loans. Loans to state and political subdivisions increased $6.0 million, or 13.8%, to $49.9 million at March 31, 2020 from $43.9 million at December 31, 2019.

 

 

The following table presents loans receivable, net by major category at March 31, 2020 and December 31, 2019:

 

Loan Portfolio Detail

 

   

March 31,

   

December 31,

 

(in thousands)

 

2020

   

2019

 

Residential real estate

  $ 171,764     $ 170,723  

Commercial real estate

    276,662       278,379  

Construction, land acquisition and development

    43,929       47,484  

Commercial and industrial

    161,654       147,623  

Consumer

    129,192       138,239  

State and political subdivisions

    49,953       43,908  

Total loans, gross

    833,154       826,356  

Unearned income

    (51 )     (69 )

Net deferred loan costs

    1,832       2,192  

Allowance for loan and lease losses

    (9,907 )     (8,950 )

Loans, net

  $ 825,028     $ 819,529  

 

Under industry regulations, a concentration is considered to exist when there are amounts loaned to a multiple number of borrowers engaged in similar activities which would cause them to be similarly impacted by economic or other conditions. Typically, industry guidelines require disclosure of concentrations of loans exceeding 10.0% of total loans outstanding. FNCB had no such concentrations at March 31, 2020 or December 31, 2019. In addition to industry guidelines, FNCB’s internal policy considers a concentration to exist in its loan portfolio if an aggregate loan balance outstanding to borrowers within a specific industry exceeds 25.0% of capital. However, management regularly reviews loans by all industry categories to determine if a potential concentration exists.

 

The following table presents industry concentrations within FNCB’s loan portfolio at March 31, 2020 and December 31, 2019:

 

Loan Concentrations

 

   

March 31, 2020

   

December 31, 2019

 

(in thousands)

 

Amount

    % of Gross Loans    

Amount

    % of Gross Loans  

Retail space/shopping centers

  $ 45,675       5.48 %   $ 43,865       5.31 %

1-4 family residential investment properties

    39,769       4.77 %     38,122       4.61 %

 

As the fallout of the COVID-19 pandemic continues to impact the national, regional and local economies, management continues to proactively monitor the loan portfolio to identify potential weaknesses that may develop.  Specifically, management has identified and is monitoring exposures to borrowers and industries that may be impacted more immediately and acutely than others. In many instances, management has directly reached out to specific borrowers to provide guidance and assistance as appropriate. On a portfolio level, management continues to monitor aggregate exposures to highly sensitive segments such as hotels and hospitality for changes in asset quality and payment performance, and even liquidity levels. Additionally, management is monitoring unfunded commitments such as lines of credit and overdraft protection to determine liquidity and funding issues that may arise with our customers. 

 

Asset Quality

 

Loans that management has the intent and ability to hold for the foreseeable future or until maturity or payoff are stated at the amount of unpaid principal, net of unearned interest, deferred loan fees and costs, and reduced by the ALLL. The ALLL is established through a provision for loan and lease losses charged to earnings.

 

FNCB has established and consistently applies loan policies and procedures designed to foster sound underwriting and credit monitoring practices. Credit risk is managed through the efforts of the Chief Lending Officer and loan officers, the Chief Credit Officer, the loan review function, and the Credit Risk Management, ALLL, Officers Loan and Directors Loan Committees, as well as through oversight of the Board of Directors. Management continually evaluates its credit risk management practices to ensure it is reacting to problems in the loan portfolio in a timely manner, although, as is the case with any financial institution, a certain degree of credit risk is dependent in part on local and general economic conditions that are beyond management’s control.

 

Under FNCB’s risk rating system, loans that are rated pass, special mention, substandard, doubtful, or loss are reviewed regularly as part of the risk management practices. The Credit Risk Management Committee, which consists of key members of management from finance, legal, retail lending and credit administration, meet monthly or more often as necessary to review individual problem credits and workout strategies and provides monthly reports to the Board of Directors.

 

 

A loan is considered impaired when it is probable that FNCB will be unable to collect all amounts due (including principal and interest) according to the contractual terms of the note and loan agreement. For purposes of the analysis, all TDRs, loan relationships with an aggregate outstanding balance greater than $100 thousand rated substandard and non-accrual, and loans that are identified as doubtful or loss are considered impaired. Impaired loans are analyzed individually to determine the amount of impairment. For collateral-dependent loans, impairment is measured based on the fair value of the collateral supporting the loans. A loan is determined to be collateral dependent when repayment of the loan is expected to be provided through the liquidation of the collateral held. For impaired loans that are secured by real estate, external appraisals are obtained annually, or more frequently as warranted, to ascertain a fair value so that the impairment analysis can be updated. Should a current appraisal not be available at the time of impairment analysis, other sources of valuation may be used, including current letters of intent, broker price opinions or executed agreements of sale. For non-collateral-dependent loans, impairment is measured based on the present value of expected future cash flows, net of any deferred fees and costs, discounted at the loan’s original effective interest rate.

 

Loans to borrowers that are experiencing financial difficulty that are modified and result in the granting of concessions to the borrowers are classified as TDRs. Such concessions generally involve an extension of a loan’s stated maturity date, a reduction of the stated interest rate, payment modifications, capitalization of property taxes with respect to mortgage loans or a combination of these modifications. Non-accrual TDRs are returned to accrual status if principal and interest payments, under the modified terms, are brought current, are performing under the modified terms for six consecutive months, and management believes that collection of the remaining interest and principal is probable. FNCB conservatively considers all TDRs to be impaired.

 

Non-performing loans are monitored on an ongoing basis as part of FNCB’s loan review process. Additionally, work-out for non-performing loans and OREO are actively monitored through the Credit Risk Management Committee. A potential loss on a non-performing asset is generally determined by comparing the outstanding loan balance to the fair market value of the pledged collateral, less cost to sell.

 

Loans are placed on non-accrual when a loan is specifically determined to be impaired or when management believes that the collection of interest or principal is doubtful. This generally occurs when a default of interest or principal has existed for 90 days or more, unless the loan is well secured and in the process of collection, or when management becomes aware of facts or circumstances that the loan would default before 90 days. FNCB determines delinquency status based on the number of days since the date of the borrower’s last required contractual loan payment. When the interest accrual is discontinued, all unpaid interest income is reversed and charged back against current earnings. Any subsequent cash payments received are applied, first to the outstanding loan amounts, then to the recovery of any charged-off loan amounts, with any excess treated as a recovery of lost interest. A non-accrual loan is returned to accrual status when the loan is current as to principal and interest payments, is performing according to contractual terms for six consecutive months and future payments are reasonably assured.

 

Management actively manages impaired loans in an effort to mitigate loss to FNCB by working with customers to develop strategies to resolve borrower difficulties, through sale or liquidation of collateral, foreclosure, and other appropriate means. In addition, management monitors employment and economic conditions within FNCB’s market area, as weakening of conditions could result in real estate devaluations and an increase in loan delinquencies, which could negatively impact asset quality and cause an increase in the provision for loan and lease losses.

 

Under the fair value of collateral method, the impaired amount of the loan is deemed to be the difference between the loan amount and the fair value of the collateral, less the estimated costs to sell. For real estate secured loans, management generally estimates selling costs using a factor of 10%, which is based on typical cost factors, such as a 6% broker commission, 1% transfer taxes, and 3% various other miscellaneous costs associated with the sales process. If the valuation indicates that the fair value has deteriorated below the carrying value of the loan, the difference between the fair value and the principal balance is charged off. For impaired loans for which the value of the collateral less costs to sell exceeds the loan value, the impairment is determined to be zero.

 

 

The following table presents information about non-performing assets and accruing TDRs at March 31, 2020 and December 31, 2019:

 

Non-performing Assets and Accruing TDRs

 

   

March 31,

   

December 31,

 

(dollars in thousands)

 

2020

   

2019

 

Non-accrual loans

  $ 8,576     $ 9,084  

Loans past due 90 days or more and still accruing

    -       -  

Total non-performing loans

    8,576       9,084  

Other real estate owned

    85       289  

Other non-performing assets

    1,900       1,900  

Total non-performing assets

  $ 10,561     $ 11,273  
                 

Accruing TDRs

  $ 7,729     $ 7,745  

Non-performing loans as a percentage of gross loans

    1.03 %     1.10 %

 

Total non-performing assets decreased $712 thousand, or 6.3%, to $10.6 million at March 31, 2020 from $11.3 million at December 31, 2019. The decrease was attributable to a decrease in non-accrual loans and a decrease in OREO. FNCB’s ratio of non-performing loans to total gross loans decreased to 1.03% at March 31, 2020 from 1.10% at December 31, 2019. FNCB’s ratio of non-performing assets as a percentage of shareholders’ equity improved to 7.7% at March 31, 2020 from 8.4% at December 31, 2019, due to primarily to an increase in FNCB's capital position, coupled with the reduction in non-performing assets. Management actively manages problem credits through workout efforts focused on developing strategies to resolve borrower difficulties through liquidation of collateral and other appropriate means. Additionally, management continues to monitor non-accrual loans, delinquency trends and economic conditions within FNCB’s market area on an on-going basis in order to proactively address any collection-related issues and mitigate any potential losses.

 

Other non-performing assets at March 31, 2020 and December 31, 2019 was comprised solely of a classified account receivable secured by an evergreen letter of credit in the amount of $1.9 million, received in 2011 as part of a settlement agreement for a large construction, land acquisition and development loan for a residential development project in the Pocono region of Monroe County, Pennsylvania. The agreement provides for payment to FNCB as real estate building lots are sold. The project was stalled due to a decline in real estate values in this area following the financial crisis of 2008. In 2016, management classified this receivable as substandard due to the length of holding time. Management continues to monitor this project closely. In 2019, economic development in this market area started to improve and management had confirmed that the developer for this project had resumed construction activity, including the completion of substantial infrastructure, and had increased marketing and sales initiatives related to the project. However, given the current economic disruption and uncertainty related to the COVID-19 pandemic, it is difficult to predict if construction activity for this project will continue. As of March 31, 2020, no single-unit lots have been sold.

 

There were no loans modified as TDRs during the three months ended March 31, 2020 and 2019. There were no TDRs modified within the previous 12 months that defaulted during the three months ended March 31, 2020 and 2019. TDRs at March 31, 2020 and December 31, 2019 were $9.0 million and $9.1 million, respectively. Accruing and non-accruing TDRs were $7.7 million and $1.3 million, respectively at March 31, 2020 and $7.7 million and $1.4 million, respectively at December 31, 2019. FNCB was not committed to lend additional funds to any loan classified as a TDR at March 31, 2020.

 

Modifications Related to COVID-19

 

In late March 2020, the federal banking regulators issued guidance that modifications made to a borrower affected by the COVID-19 pandemic and governmental shutdown orders does not need to be identified as a TDR if the loan was current at the time a modification plan was implemented. Section 4013 of the CARES Act also addressed COVID-19-related modifications and specified that such modifications made on loans that were current as of December 31, 2019 are not TDRs. As of March 31, 2020, FNCB has applied this guidance and made 266 such modifications with principal balances totaling $88.0 million. More of these types of modifications are likely to be executed in the second quarter of 2020 and FNCB will continue to follow the guidance issued by the banking regulators in making any TDR determinations.

 

The average balance of impaired loans was $15.2 million and $13.0 million, respectively, for the three months ended March 31, 2020 and 2019.  FNCB recognized $91 thousand and $104 thousand of interest income on impaired loans for the three monhs ended March 31, 2020 and 2019, respectively.

 

The following table presents the changes in non-performing loans for the three months ended March 31, 2020 and 2019. Loan foreclosures represent recorded investment at time of foreclosure not including the effect of any guarantees. There were no loans foreclosed upon during the three months ended March 31, 2020 and 2019. 

 

Changes in Non-Performing Loans

 

   

Three Months Ended March 31,

 

(in thousands)

 

2020

   

2019

 

Balance, beginning of period

  $ 9,084     $ 4,696  

Loans newly placed on non-accrual

    719       2,278  

Loans returned to performing status

    (48 )     (23 )

Loan foreclosures

    -       -  

Loans charged-off

    (314 )     (447 )

Loan payments received

    (865 )     (329 )

Balance, end of period

  $ 8,576     $ 6,175  

 

 

The additional interest income that would have been earned on non-accrual and restructured loans had the loans been performing in accordance with their original terms for the three months ended March 31, 2020 approximated $111 thousand and $82 thousand for the three months ended March 31, 2019.

 

The following table presents accruing loan delinquencies and non-accrual loans as a percentage of gross loans at March 31, 2020 and December 31, 2019:

 

Loan Delinquencies and Non-Accrual Loans

 

   

March 31,

   

December 31,

 
   

2020

   

2019

 

Accruing:

               

30-59 days

    0.30 %     0.26 %

60-89 days

    0.08 %     0.10 %

90+ days

    0.00 %     0.00 %

Non-accrual

    1.03 %     1.10 %

Total delinquencies

    1.41 %     1.46 %

 

Total delinquencies as a percent of gross loans were 1.41% at March 31, 2020 compared to 1.46% at December 31, 2019 The decrease in total delinquent loans was primarily due to a decrease in non-accrual loans of $0.5 million, coupled with a decrease in accruing loans past due 60-89 days.

 

Allowance for Loan and Lease Losses

 

The ALLL represents management’s estimate of probable loan losses inherent in the loan portfolio. The ALLL is analyzed in accordance with GAAP and is maintained at a level that is based on management’s evaluation of the adequacy of the ALLL in relation to the risks inherent in the loan portfolio.

 

As part of its evaluation, management considers qualitative and environmental factors, including, but not limited to:

 

changes in national, local, and business economic conditions and developments, including the condition of various market segments;

changes in the nature and volume of the loan portfolio;

changes in lending policies and procedures, including underwriting standards, collection, charge-off and recovery practices and results;

changes in the experience, ability and depth of lending management and staff;

changes in the quality of the loan review system and the degree of oversight by the Board of Directors;

changes in the trend of the volume and severity of past due and classified loans, including trends in the volume of non-accrual loans, TDRs and other loan modifications;

the existence and effect of any concentrations of credit and changes in the level of such concentrations;

the effect of external factors such as competition and legal and regulatory requirements on the level of estimated credit losses in the current loan portfolio; and

analysis of customers’ credit quality, including knowledge of their operating environment and financial condition.

 

Evaluations are intrinsically subjective, as the results are estimated based on management knowledge and experience and are subject to interpretation and modification as information becomes available or as future events occur. Management monitors the loan portfolio on an ongoing basis with emphasis on weakness in both the real estate market and the economy in general and its effect on repayment. Adjustments to the ALLL are made based on management’s assessment of the factors noted above.

 

 

For purposes of management’s analysis of the ALLL, all loan relationships with an aggregate balance greater than $100 thousand that are rated substandard and non-accrual, identified as doubtful or loss, and all TDRs are considered impaired and are analyzed individually to determine the amount of impairment. Circumstances such as construction delays, declining real estate values, and the inability of the borrowers to make scheduled payments have resulted in these loan relationships being classified as impaired. FNCB utilizes the fair value of collateral method for collateral-dependent loans and TDRs for which repayment depends on the sale of collateral. For non-collateral-dependent loans and TDRs, FNCB measures impairment based on the present value of expected future cash flows discounted at the loan’s original effective interest rate. With regard to collateral-dependent loans, appraisals are received at least annually to ensure that impairment measurements reflect current market conditions. Should a current appraisal not be available at the time of impairment analysis, other valuation sources including current letters of intent, broker price opinions or executed agreements of sale may be used. Only downward adjustments are made based on these supporting values. Included in all impairment calculations is a cost to sell adjustment of approximately 10%, which is based on typical cost factors, including a 6% broker commission, 1% transfer taxes and 3% various other miscellaneous costs associated with the sales process. Sales costs are periodically reviewed and revised based on actual experience. The ALLL analysis is adjusted for subsequent events that may arise after the end of the reporting period but before the financial reports are filed.

 

The ALLL equaled $9.9 million at March 31, 2020, an increase of $1.0 million , or 10.7%, from $8.9 million at December 31, 2019. The increase resulted from $1.2 million in provisions for loan and lease losses for the three months ended March 31, 2020, which was partially offset by $0.2 million in net charge-offs for the same time period. The increase in the ALLL was was primarily related to economic disruption and uncertainty caused by the COVID-19 pandemic, as management adjusted the qualitative factors for the potential effect of economic and employment uncertainty and disruption due to the global pandemic into its evaluation.

 

The ALLL consists of both specific and general components. The component of the ALLL that is related to impaired loans that are individually evaluated for impairment, the guidance for which is provided by ASC 310 “Impairment of a Loan” (“ASC 310”), was $423 thousand, or 4.3%, of the total ALLL at March 31, 2020, compared to $473 thousand, or 5.3%, of the total ALLL at December 31, 2019. A general allocation of $9.4 million was calculated for loans analyzed collectively under ASC 450 “Contingencies” (“ASC 450”), which represented 95.7% of the total ALLL of $9.9 million. Comparatively, at December 31, 2019, the general allocation for loans collectively analyzed for impairment amounted to $8.5 million, or 94.7%, of the total ALLL. Included in the general component of the ALLL at March 31, 2020 and December 31, 2019 were unallocated reserves of $472 thousand and $426 thousand, respectively. Based on its evaluations, management may establish an unallocated component to cover any inherent losses that exist as of the evaluation date, but which may not have been identified under the methodology. Because the effect of the COVID-19 pandemic on FNCB's asset quality cannot be determined at this time, management believes the increase in unallocated reserves is reasonable at March 31, 2020. The ratio of the ALLL to total loans at March 31, 2020 and December 31, 2019 was 1.19% and 1.08%, respectively, based on loans, net of net deferred loan costs and unearned income of $834.9 million and $828.5 million, respectively.

 

The following table presents an allocation of the ALLL by major loan category and percent of loans in each category to total loans at March 31, 2020 and December 31, 2019:

 

Allocation of the ALLL

 

   

March 31, 2020

   

December 31, 2019

 
           

Percentage

           

Percentage

 
           

of Loans

           

of Loans

 
           

in Each

           

in Each

 
           

Category

           

Category

 
   

Allowance

   

to Total

   

Allowance

   

to Total

 

(dollars in thousands)

 

Amount

   

Loans

   

Amount

   

Loans

 

Residential real estate

  $ 1,307       20.62 %   $ 1,147       19.74 %

Commercial real estate

    3,557       33.21 %     3,198       31.46 %

Construction, land acquisition and development

    283       5.27 %     271       2.49 %

Commercial and industrial

    2,304       19.40 %     1,997       18.07 %

Consumer

    1,714       15.50 %     1,658       21.17 %

State and political subdivision

    270       6.00 %     253       7.07 %

Unallocated

    472       0.00 %     426       0.00 %

Total

  $ 9,907       100.00 %   $ 8,950       100.00 %

 

 

The following table presents an analysis of the ALLL by loan category for the three months ended March 31, 2020 and 2019:

 

Reconciliation of the ALLL

 

   

For the Three Months Ended March 31,

 

(dollars in thousands)

 

2020

   

2019

 

Balance at beginning of period

  $ 8,950     $ 9,519  

Charge-offs:

               

Residential real estate

    -       -  

Commercial real estate

    55       -  

Construction, land acquisition and development

    -       -  

Commercial and industrial

    35       139  

Consumer

    238       315  

State and political subdivisions

    -       -  

Total charge-offs

    328       454  

Recoveries of charged-off loans:

               

Residential real estate

    1       4  

Commercial real estate

    -       -  

Construction, land acquisition and development

    -       81  

Commercial and industrial

    59       84  

Consumer

    74       173  

State and political subdivisions

    -       -  

Total recoveries

    134       342  

Net charge-offs

    194       112  

Provision (credit) for loan and lease losses

    1,151       (154 )

Balance at end of period

  $ 9,907     $ 9,253  
                 

Net charge-offs as a percentage of average loans

    0.02 %     0.01 %
                 

Allowance for loan and lease losses as a percentage of gross loans outstanding at period end

    1.19 %     1.10 %

 

Other Real Estate Owned

 

There was one piece of commercial land with a carrying value of $85 thousand held in OREO at March 31, 2020. There were two properties with an aggregate carrying value of $289 thousand at December 31, 2019, including the piece of commercial land and a single family residential real estate property with carrying values of $85 thousand and $204 thousand, respectively. The residential real estate property was sold during the three months ended March 31, 2020. The property sold was collateral supporting an investor-owned residential mortgage loan. The agreement with the investor requires FNCB to take title to the property upon foreclosure and FNCB is responsible for the property liquidation on behalf of the investor after foreclosure. FNCB did not realize any gain or loss upon the sale. There were no properties foreclosed upon during the three months ended March 31, 2020 and 2019.

 

The expenses related to maintaining OREO, not including adjustments to property values subsequent to foreclosure, and net of any income from operation of the properties, amounted to $55 thousand and $51 thousand for the three months ended March 31, 2020 and 2019, respectively.

 

FNCB actively markets OREO properties for sale through a variety of channels including internal marketing and the use of outside brokers/realtors. The carrying value of OREO is generally calculated at an amount not greater than 90% of the most recent fair market appraised value unless specific conditions warrant an exception. A 10% factor is generally used to estimate costs to sell, which is based on typical cost factors, such as 6% broker commission, 1% transfer taxes, and 3% various other miscellaneous costs associated with the sales process. This fair value is updated on an annual basis or more frequently if new valuation information is available. Deterioration in the real estate market could result in additional losses on these properties. There were no valuation adjustments recorded on OREO properties during the three months ended March 31, 2020 and 2019.

 

 

Liabilities

 

Total liabilities, which consist primarily of total deposits and borrowed funds, were $1.110 billion at March 31, 2020, an increase of $40.4 million, or 3.8%, from $1.070 billion at December 31, 2019. The increase was primarily attributable to an increase in borrowed funds. Borrowed funds increased $41.0 million, or 71.7%, to $98.2 million at March 31, 2020 from $57.2 million at December 31, 2019. The increase included a $10 million 28-day advance through the Federal Reserve discount window. Due to market volatility and economic uncertainty related to the COVID-19 pandemic, the Federal Reserve Bank encouraged banks to access this inexpensive source of funding. FNCB repaid the discount window borrowing in full in April, 2020. Additionally, overnight advances through FHLB of Pittsburgh increased $21.0 million to $35.1 million at March 31, 2020 from $14.1 million at December 31, 2019, and FHLB of Pittsburgh term advances increased $10.0 million to $42.8 million at March 31, 2020 from $32.8 million at December 31, 2019. The $10.0 million term advance was part of a single interest rate swap transaction. FNCB took out a 3-month fixed-rate advance through the FHLB of Pittsburgh and simultaneously purchased a 2-year, 3-month LIBOR swap through a counter-party. Total deposits were relatively stable at $1.002 billion at March 31, 2020 and December 31, 2019. Management regularly monitors wholesale funding sources taking into consideration the cost of funds, diversification between funding sources and asset/liability management strategies. FNCB utilizes brokered deposits, including one-way purchases through the Promontory Interfinancial Network, deposits acquired through a national listing service, as well as overnight and term advances through the FHLB of Pittsburgh as wholesale sources of funds to supplement its deposit gathering initiatives.

 

Equity

 

Total shareholders’ equity increased $4.3 million, or 3.2%, to $137.9 million at March 31, 2020 from $133.6 million at December 31, 2019. The improvement in capital resulted primarily from net income for the three months ended March 31, 2020 of $2.1 million and a $3.3 million increase in accumulated other comprehensive income related primarily to appreciation in the fair value of available-for-sale debt securities, net of deferred taxes. These improvements were partially offset by dividends declared and paid for the three months ended March 31, 2020 of $1.1 million. Book value per common share was $6.84 at March 31, 2020, an increase of $0.22, or 3.3%, compared to $6.62 at December 31, 2019.

 

FNCB Bank's total regulatory capital increased $8.6 million to $142.0 million at March 31, 2020 from $133.4 million at December 31, 2019. The Bank's total risk-based capital and Tier 1 leverage ratios improved to 15.44% and 11.09%, respectively at March 31, 2020 from 14.77% and 10.36%, respectively, at December 31, 2019. The Bank's risk-based capital ratios exceeded the minimum regulatory capital ratios required for well capitalized under prompt corrective action regulations. Based on the most recent notification from its primary regulator, the Bank was considered well capitalized at March 31, 2020 and December 31, 2019. There were no conditions or events since that notification that management believes would have changed this capital designation.

 

Liquidity

 

The term liquidity refers to the ability to generate sufficient amounts of cash to meet cash flow needs. Liquidity is required to fulfill the borrowing needs of FNCB’s credit customers and the withdrawal and maturity requirements of its deposit customers, as well as to meet other financial commitments. FNCB’s liquidity position is impacted by several factors, which include, among others, loan origination volumes, loan and investment maturity structure and cash flows, deposit demand and time deposit maturity structure and retention. FNCB has liquidity and contingent funding policies in place that are designed with controls in place to provide advanced detection of potentially significant funding shortfalls, establish methods for assessing and monitoring risk levels, and institute prompt responses that may alleviate a potential liquidity crisis. Management monitors FNCB’s liquidity position and fluctuations daily, forecasts future liquidity needs, performs periodic stress tests on its liquidity levels and develops strategies to ensure adequate liquidity at all times.

In light of the COVID-19 pandemic, management believes FNCB's current liquidity position and available sources of liquidity were sufficient to meet it's cash flow needs and fulfill its obligations at March 31, 2020.

 

 

The statements of cash flows present the change in cash and cash equivalents from operating, investing and financing activities. Cash and due from banks and interest-bearing deposits in other banks, which comprise cash and cash equivalents, are FNCB’s most liquid assets. At March 31, 2020, cash and cash equivalents totaled $45.5 million, an increase of $11.0 million compared to $34.5 million at December 31, 2019. For the three months ended March 31, 2020 net cash provided by operating and financing activities was almost entirely offset by net cash used in investing activities during that same time frame. Operating activities, net of reconciling adjustments for the three months ended March 31, 2020 provided net cash of $4.3 million. Financing activities provided $39.8 million in net cash flow for the three months ended March 31, 2020, which resulted primarily from net proceeds on advances from the Federal Home Loan Bank of Pittsburgh and the Federal Reserve Bank discount window of $31.0 million and $10.0 million, respectively. Partially offsetting these net cash inflows, was $33.1 million in net cash used by FNCB's investing activities for the three months ended March 31, 2020, which resulted primarily from the cash used in the purchases of available-for-sale securities of $37.4 million, coupled with a net increase in loans of $7.0 million, partially offset by cash received from sales and repayments of available for sale debt securities of $11.8 million. 

 

Interest Rate Risk

 

Interest Rate Sensitivity

 

Market risk is the risk to earnings and/or financial position resulting from adverse changes in market rates or prices, such as interest rates, foreign exchange rates or equity prices. FNCB’s exposure to market risk is primarily interest rate risk associated with our lending, investing and deposit gathering activities, all of which are other than trading. Changes in interest rates affect earnings by changing net interest income and the level of other interest-sensitive income and operating expenses. In addition, variations in interest rates affect the underlying economic value of our assets, liabilities and off-balance sheet items.

 

Asset and Liability Management

 

FNCB manages these objectives through its Asset and Liability Management Committee (“ALCO”) and its Rate and Liquidity and Investment Committees, which consist of certain members of management and certain members of the finance unit. Members of the committees meet regularly to develop balance sheet strategies affecting the future level of net interest income, liquidity and capital.  The major objectives of ALCO are to:

 

 

manage exposure to changes in the interest rate environment by limiting the changes in net interest margin to an acceptable level within a reasonable range of interest rates;

 

ensure adequate liquidity and funding;

 

maintain a strong capital base; and

 

maximize net interest income opportunities.

 

FNCB utilizes the pricing and structure of loans and deposits, the size and duration of the investment securities portfolio, the size and duration of the wholesale funding portfolio, and off-balance sheet interest rate contracts to manage interest rate risk. The off-balance sheet interest rate contracts may include interest rate swaps, caps and floors.  These interest rate contracts involve, to varying degrees, credit risk and interest rate risk. Credit risk is the possibility that a loss may occur if a counterparty to a transaction fails to perform according to terms of the contract. The notional amount of the interest rate contracts is the amount upon which interest and other payments are based. The notional amount is not exchanged, and therefore, should not be taken as a measure of credit risk. See Note 6, "Derivative and Hedging Transactions," to the notes to consolidated financial statements for additional information about FNCB's derivative transactions.

 

ALCO monitors FNCB’s exposure to changes in net interest income over both a one-year planning horizon and a longer-term strategic horizon. ALCO uses net interest income simulations and economic value of equity (“EVE”) simulations as the primary tools in measuring and managing FNCB’s position and considers balance sheet forecasts, FNCB's liquidity position, the economic environment, anticipated direction of interest rates and FNCB’s earnings sensitivity to changes in these rates in its modeling. In addition, ALCO has established policy tolerance limits for acceptable negative changes in net interest income. Furthermore, as part of its ongoing monitoring, ALCO requires quarterly back testing of modeling results, which involves after-the-fact comparisons of projections with FNCB’s actual performance to measure the validity of assumptions used in the modeling techniques.

 

Earnings at Risk and Economic Value at Risk Simulations

 

Earnings at Risk

 

Earnings-at-risk simulation measures the change in net interest income and net income under various interest rate scenarios. Specifically, given the current market rates, ALCO looks at “earnings at risk” to determine anticipated changes in net interest income from a base case scenario with scenarios of +200, +400, and -100 basis points for simulation purposes. The simulation takes into consideration that not all assets and liabilities re-price equally and simultaneously with market rates (i.e., savings rate). 

 

Economic Value at Risk

 

While earnings-at-risk simulation measures the short-term risk in the balance sheet, economic value (or portfolio equity) at risk measures the long-term risk by finding the net present value of the future cash flows from FNCB’s existing assets and liabilities. ALCO examines this ratio regularly, and given the current rate environment, has utilized rate shocks of +200, +400, and -100 basis points for simulation purposes. Management recognizes that, in some instances, this ratio may contradict the “earnings at risk” ratio.

 

While ALCO regularly performs a wide variety of simulations under various strategic balance sheet and treasury yield curve scenarios, the following results reflect FNCB’s sensitivity over the subsequent twelve months based on the following assumptions:

 

 

asset and liability levels using March 31, 2020 as a starting point;

 

cash flows are based on contractual maturity and amortization schedules with applicable prepayments derived from internal historical data and external sources; and

 

cash flows are reinvested into similar instruments so as to keep interest-earning asset and interest-bearing liability levels constant.

 

 

The following table illustrates the simulated impact of parallel and instantaneous interest rate shocks of +400 basis points, +200 basis points, and -100 basis points on net interest income and the change in economic value over a one-year time horizon from the March 31, 2020 levels:

 

 

   

Rates +200

   

Rates +400

   

Rates -100

 
   

Simulation Results

   

Policy Limit

   

Simulation Results

   

Policy Limit

   

Simulation Results

   

Policy Limit

 

Earnings at risk:

                                               

Percent change in net interest income

    (4.4 )%     (12.5 )%     (6.2 )%     (20.0 )%     2.7 %     (10.0 )%
                                                 

Economic value at risk:

                                               

Percent change in economic value of equity

    (1.5 )%     (20.0 )%     (4.0 )%     (35.0 )%     (18.6 )%     (10.0 )%

 

 

Model results at March 31, 2020 indicated that FNCB was liability rate sensitive over a one-year time horizon moving to an asset sensitive position in approximately months 13 though 15, and then continuing in an asset-sensitive position for the remaining periods of the model. This position at March 31, 2020 was similar the position indicated by model results as of December 31, 2019. Under the model for March 31, 2020, FNCB’s net interest income is expected to decrease 4.4% under a +200-basis point interest rate shock. Additionally, model results indicated that FNCB's economic value of equity is expected to decrease 1.5% under a parallel shift in interest rates of +200 basis points. Under a -100-basis point interest rate shock, model results indicated that FNCB's net interest income would increase 2.7%, while the economic value of equity would decrease 18.6%, respectively. Management does not believe that the modeled decrease in the economic value of equity of 10.0%, which exceeds the current policy limit, poses any undue interest rate risk at March 31, 2020. Comparatively, model results at December 31, 2019 indicated net interest income would be expected to decrease 4.8% and economic value of equity would be expected to increase 1.9%given a +200-basis point rate shock. Conversely, given a -100 basis point rate shock at December 31, 2019, net interest income would be expected to increase 1.7% and the economic value of equity would decrease 7.1%. 

 

This analysis does not represent a forecast for FNCB and should not be relied upon as being indicative of expected operating results. These simulations are based on numerous assumptions, including but not limited to: the nature and timing of interest rate levels, prepayments on loans and securities, deposit decay rates, pricing decisions on loans and deposits, reinvestment/replacements of asset and liability cash flows, and other factors. While assumptions reflect current economic and local market conditions, FNCB cannot make any assurances as to the predictive nature of these assumptions, including changes in interest rates, customer preferences, competition and liquidity needs, or what actions ALCO might take in responding to these changes. In response to the economic disruption and uncertainty brought on by the COVID-19 pandemic, the FOMC lowered the federal funds target rate a total of 150 basis points in two emergency actions with an expectation that the Committee will maintain a low interest rate environment for the foreseeable future. Given FNCB's current asset/liability position, the significantly lower market interest rates may have a negative impact on FNCB's earning asset yields and variable-rate loans and securities indexed to prime and LIBOR will reprice downward.

 

As previously mentioned, as part of its ongoing monitoring, ALCO requires quarterly back testing of modeling results, which involves after-the-fact comparisons of projections with FNCB’s actual performance to measure the validity of assumptions used in the modeling techniques. As part of its quarterly review, management compared tax-equivalent net interest income recorded for the three months ended March 31, 2020 with tax-equivalent net interest income that was projected for the same three-month period. The variance between actual and projected tax-equivalent net interest income for the three-month period ended March 31, 2020 was $183 thousand, or 2.1%. The variance primarily reflected the decrease in short-term market rates of 150 basis points in the first quarter of 2020. ALCO performs a detailed rate/volume analysis between actual and projected results in order to continue to improve the accuracy of its simulation models.

 

 

Off-Balance Sheet Arrangements

 

In the ordinary course of operations, FNCB engages in a variety of financial transactions that, in accordance with GAAP, are not recorded in our consolidated financial statements or are recorded in amounts that differ from the notional amounts. These transactions involve, to varying degrees, elements of credit, interest rate, and liquidity risk. Such transactions may be used for general corporate purposes or for customer needs. Corporate purpose transactions would be used to help manage credit, interest rate and liquidity risk or to optimize capital. Customer transactions are used to manage customers’ requests for funding.

 

For the three months ended March 31, 2020, FNCB did not engage in any off-balance sheet transactions that would have or would be reasonably likely to have a material effect on its consolidated financial condition.

 

Item 3 — Quantitative and Qualitative Disclosures about Market Risk

 

There have been no material changes in FNCB’s exposure to market risk during the three months ended March 31, 2020.  For discussion of FNCB’s exposure to market risk, refer to Item 7A, Quantitative and Qualitative Disclosures about Market Risk, contained in FNCB’s Form 10-K for the year ended December 31, 2019.

 

Item 4 — Controls and Procedures

 

FNCB’s management, with the participation of the Chief Executive Officer and Chief Financial Officer, evaluated the effectiveness of the design and operation of FNCB’s disclosure controls and procedures, as such term is defined under Rule 13a-15(e) promulgated under the Securities Exchange Act of 1934, as amended. Based on that evaluation, FNCB’s Chief Executive Officer and Chief Financial Officer concluded FNCB’s disclosure controls and procedures were effective as of March 31, 2020.

 

There were no changes made to FNCB’s internal control over financial reporting that occurred during the most recent fiscal quarter that have materially affected, or are reasonably likely to materially affect, FNCB’s internal control over financial reporting.

 

 

 

PART II Other Information

 

Item 1 — Legal Proceedings.

 

FNCB has been subject to tax audits, and is also a party to routine litigation involving various aspects of its business, such as employment practice claims, workers compensation claims, claims to enforce liens, condemnation proceedings on properties in which FNCB holds security interests, claims involving the making and servicing of real property loans and other issues incident to its business, none of which has or is expected to have a material adverse impact on the consolidated financial condition, results of operations or liquidity of FNCB.

 

There have been no changes in the status of the other litigation, if any, disclosed in FNCB’s Annual Report on Form 10-K for the year ended December 31, 2019.

 

Item 1A — Risk Factors.

 

In addition to the other information contained in this Quarterly Report on Form 10-Q, the following risk factor represents material updates and additions to the risk factors previously disclosed in FNCB's Annual Report on Form 10- K for the fiscal year ended December 31, 2019 as filed with the Securities and Exchange Commission. Additional risks not presently known to FNCB, or that FNCB currently deems immaterial, may also adversely affect it's business, financial condition or results of operations. Further, to the extent that any of the information contained in this Quarterly Report on Form 10-Q constitutes forward-looking statements, the risk factor set forth below also is a cautionary statement identifying important factors that could cause our actual results to differ materially from those expressed in any forward-looking statements made by or on behalf of FNCB.

 

The economic impact of the novel COVID-19 outbreak could adversely affect FNCB's financial condition and results of operations. In December 2019, a novel coronavirus (COVID-19) was reported in China, and, in March 2020, the World Health Organization declared it a pandemic. On March 12, 2020, the President of the United States declared the COVID-19 outbreak in the United States a national emergency. The COVID-19 pandemic has caused significant economic dislocation in the United States as many state and local governments have ordered non-essential businesses to close and mandated "stay-at-home" restrictions for residents. This has resulted in an unprecedented slow-down in economic activity and a related increase in unemployment. Since the COVID-19 outbreak, more than 22 million people have filed claims for unemployment, and stock markets have declined in value and, in particular, bank stocks have significantly declined in value. In response to the COVID-19 outbreak, the Federal Reserve Board has reduced the benchmark fed funds rate to a target range of 0% to 0.25%, and the yields on 10 and 30-year treasury notes have declined to historic lows. Various state governments and federal agencies are requiring lenders to provide forbearance and other relief to borrowers (e.g., waiving late payment and other fees). The federal banking agencies have encouraged financial institutions to prudently work with affected borrowers and recently passed legislation has provided relief from reporting loan classifications due to modifications related to the COVID-19 outbreak. Certain industries have been particularly hard-hit, including the travel and hospitality industry, the restaurant industry and the retail industry. Finally, the spread of the coronavirus has caused FNCB to modify its business practices, including employee travel, employee work locations, and cancellation of physical participation in meetings, events and conferences. FNCB may take further actions as may be required by government authorities or that it determines are in the best interests of FNCB's employees, customers and business partners.

 

Given the ongoing and dynamic nature of the circumstances, it is difficult to predict the full impact of the COVID-19 outbreak on FNCB's business. The extent of such impact will depend on future developments, which are highly uncertain, including when the coronavirus can be controlled and abated and when and how the economy may be reopened.

 

Item 2 — Unregistered Sales of Equity Securities and Use of Proceeds.

 

None.

 

Item 3 - Defaults upon Senior Securities.

 

None.

 

Item 4 — Mine Safety Disclosures.

 

Not applicable.

 

Item 5 - Other Information.

 

None.

 

 

Item 6 — Exhibits.

 

The following exhibits are filed or furnished herewith or incorporated by reference.

 

EXHIBIT 3.1* Amended and Restated Bylaws of FNCB Bancorp, Inc. as of March 25, 2020
   

EXHIBIT 31.1*

Certification of Chief Executive Officer

   

EXHIBIT 31.2*

Certification of Chief Financial Officer

   

EXHIBIT 32.1**

Section 1350 Certification —Chief Executive Officer and Chief Financial Officer

   
EXHIBIT 101.INS XBRL INSTANCE DOCUMENT
   
EXHIBIT 101.SCH XBRL TAXONOMY EXTENSION SCHEMA
   
EXHIBIT 101.CAL XBRL TAXONOMY EXTENSION CALCULATION LINKBASE
   
EXHIBIT 101.DEF XBRL TAXONOMY EXTENSION DEFINITION LINKBASE
   
EXHIBIT 101.LAB XBRL TAXONOMY EXTENSION LABEL LINKBASE
   

EXHIBIT 101.PRE

XBRL TAXONOMY EXTENSION PRESENTATION LINKBASE

 

*

Filed herewith

**

Furnished herewith

 

 

SIGNATURES

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

 

Registrant:  FNCB BANCORP, INC.

 

Date: May 4, 2020

By:

/s/ Gerard A. Champi

 

Gerard A. Champi

 

President and Chief Executive Officer

   
   
   

Date: May 4, 2020

By:

/s/ James M. Bone, Jr.

 

James M. Bone, Jr., CPA

 

Executive Vice President and Chief Financial Officer

 

Principal Financial Officer

   
   
   

Date: May 4, 2020

By:

/s/ Stephanie A. Westington

 

Stephanie A. Westington, CPA

 

Senior Vice President and Controller

 

Principal Accounting Officer

   

 

56