e10vk
    UNITED STATES
    SECURITIES AND EXCHANGE
    COMMISSION
    Washington, D.C.
    20549
    Form 10-K
 
    |  |  |  | 
| 
    þ
    
 |  | ANNUAL REPORT PURSUANT TO
    SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF
    1934 | 
|  |  | For the Fiscal Year Ended December 31,
    2010 | 
| 
    or
 | 
| 
    o
    
 |  | TRANSITION REPORT PURSUANT TO
    SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF
    1934 | 
|  |  |  | 
|  |  | For the Transition Period
    From          to | 
 
    Commission File Number:
    001-33662
    Forestar Group Inc.
    (Exact Name of Registrant as
    Specified in Its Charter)
 
    |  |  |  | 
| Delaware |  | 26-1336998 | 
| (State or Other Jurisdiction
    of Incorporation or Organization)
 |  | (I.R.S. Employer Identification No.)
 | 
 
    6300 Bee Cave Road
    Building Two, Suite 500
    Austin, Texas
    78746-5149
    (Address of Principal
    Executive Offices, including Zip Code)
 
    Registrants telephone number, including area code:
    (512) 433-5200
 
    Securities registered pursuant to Section 12(b) of the
    Act:
 
    |  |  |  | 
| 
    Title of Each Class
 |  | 
    Name of Each Exchange On Which Registered
 | 
|  | 
| Common Stock, par value $1.00 per share Preferred Share Purchase Rights
 |  | New York Stock Exchange New York Stock Exchange
 | 
 
    Securities registered pursuant to Section 12(g) of the Act:
    None
 
    Indicate by check mark if the registrant is a well-known
    seasoned issuer, as defined in Rule 405 of the Securities
    Act.
    Yes o     No þ
    
 
    Indicate by check mark if the registrant is not required to
    file reports pursuant to Section 13 or 15(d) of the Act.
    Yes o     No þ
    
 
    Indicate by check mark whether the registrant (1) has
    filed all reports required to be filed by Section 13 or
    15(d) of the Securities Exchange Act of 1934 during the
    preceding 12 months (or for such shorter period that the
    registrant was required to file such reports), and (2) has
    been subject to such filing requirements for the past
    90 days.  Yes þ     No o
    
 
    Indicate by check mark whether the registrant has submitted
    electronically and posted on its corporate Web site, if any,
    every Interactive Data File required to be submitted and posted
    pursuant to Rule 405 of
    Regulation S-T
    (§ 232.405 of this chapter) during the preceding
    12 months (or for such shorter period that the registrant
    was required to submit and post such files).
    Yes o     No o
    
 
    Indicate by check mark if disclosure of delinquent filers
    pursuant to Item 405 of
    Regulation S-K
    (§ 229.405) is not contained herein, and will not be
    contained, to the best of registrants knowledge, in
    definitive proxy or information statements incorporated by
    reference in Part III of this
    Form 10-K
    or any amendment to this
    Form 10-K.  o
 
    Indicate by check mark whether the registrant is a large
    accelerated filer, an accelerated filer, a non-accelerated
    filer, or a smaller reporting company. See the definitions of
    large accelerated filer, accelerated
    filer and smaller reporting company in
    Rule 12b-2
    of the Exchange Act.
 
    |  |  |  |  | 
    | Large
    accelerated
    filer o | Accelerated
    filer þ | Non-accelerated
    filer o | Smaller
    reporting
    company o | 
    (Do not check if a smaller reporting company)
 
    Indicate by check mark whether the registrant is a shell
    company (as defined in
    Rule 12b-2
    of the Exchange Act).
    Yes o     No þ
    
 
    The aggregate market value of the Common Stock held by
    non-affiliates of the registrant, based on the closing sales
    price of the Common Stock on the New York Stock Exchange on
    June 30, 2010, was approximately $544 million. For
    purposes of this computation, all officers, directors, and ten
    percent beneficial owners of the registrant (as indicated in
    Item 12) are deemed to be affiliates. Such
    determination should not be deemed an admission that such
    directors, officers, or ten percent beneficial owners are, in
    fact, affiliates of the registrant.
 
    As of February 25, 2011, there were 35,420,348 shares
    of Common Stock outstanding.
 
 
    DOCUMENTS INCORPORATED BY REFERENCE
 
    Selected portions of the Companys definitive proxy
    statement for the 2011 annual meeting of stockholders are
    incorporated by reference into Part III of this
    Form 10-K.
 
 
 
 
    PART I
 
 
    Overview
 
    Forestar Group Inc. is a real estate and natural resources
    company. We own directly or through ventures over
    220,000 acres of real estate located in nine states and 12
    markets and about 606,000 net acres of mineral interests.
    We have over 197,000 acres of timber on our real estate and
    about 18,000 acres of timber under lease. In 2010, we
    generated revenues of $101 million and net income of
    $5 million. Unless the context otherwise requires,
    references to we, us, our
    and Forestar mean Forestar Group Inc. and its
    consolidated subsidiaries. Unless otherwise indicated,
    information is presented as of December 31, 2010, and
    references to acreage owned include all acres owned by ventures
    regardless of our ownership interest in a venture.
 
    We manage our operations through three business segments:
 
    |  |  |  | 
    |  |  | Real estate, | 
|  | 
    |  |  | Mineral resources, and | 
|  | 
    |  |  | Fiber resources. | 
 
    A summary of business segment assets at year-end 2010 follows:
 
 
    Our real estate segment provided 67 percent of our 2010
    consolidated revenues. We secure entitlements and develop
    infrastructure, primarily for single-family residential and
    mixed-use communities. We own about 167,000 acres in a
    broad area around Atlanta, Georgia, with the balance located
    primarily in Texas. We invest in projects principally in our
    strategic growth corridors, regions across the southern half of
    the United States that possess key demographic and growth
    characteristics that we believe make them attractive for
    long-term real estate investment.
 
    We have 18 real estate projects representing about
    30,000 acres in the entitlement process, principally in
    Georgia. We also have 76 entitled, developed or under
    development projects in seven states and 11 markets encompassing
    over 16,000 remaining acres, comprised of land planned for over
    27,000 residential lots and about 2,400 commercial acres,
    principally in the major markets of Texas. We own and manage
    projects both directly and through ventures. We sell land at any
    point within the value chain when additional time required for
    entitlement or investment in development will not meet our
    return criteria. In 2010, we sold over
    
    1
 
    5,800 acres of undeveloped land through our retail land
    sales program at an average price of about $3,500 per acre.
 
    Our mineral resources segment provided 25 percent of our
    2010 consolidated revenues. We promote the exploitation,
    exploration and development of oil and gas on our
    606,000 net mineral acres. The four principal areas of
    ownership are Texas, Louisiana, Alabama and Georgia. The
    majority of our revenues are from oil and gas royalties from
    over 490 producing wells owned and operated by third parties in
    Texas and Louisiana and lease bonus payments. Historically,
    these operations require low capital investment and are low risk.
 
    Our fiber resources segment provided 8 percent of our 2010
    consolidated revenues. We sell wood fiber from our land,
    primarily in Georgia, and lease land for recreational uses. We
    have about 197,000 acres of timber on our land and about
    18,000 acres of timber under lease.
 
    Our real estate origins date back to the 1955 incorporation of
    Lumbermens Investment Corporation, which in 2006 changed
    its name to Forestar (USA) Real Estate Group Inc. We have a
    decades-long legacy of residential and commercial real estate
    development operations, primarily in Texas. Our mineral
    resources origins date back to the mid-1940s when we started
    leasing our oil and gas mineral interests to third-party
    exploration and production companies. In 2006, Temple-Inland
    Inc. began reporting Forestar Real Estate Group as a separate
    business segment. On December 28, 2007, Temple-Inland
    distributed all of the issued and outstanding shares of our
    common stock to its stockholders, which we will refer to in this
    Annual Report on
    Form 10-K
    as the spin-off.
 
    Leveraging over 300 years of real estate, oil and gas, and
    other natural resources experience, we believe our management
    team brings extensive knowledge and expertise which better
    positions us to recognize and responsibly deliver the greatest
    value from every acre.
 
    Strategy
 
    Our strategy is:
 
    |  |  |  | 
    |  |  | Recognizing and responsibly delivering the greatest value from
    every acre; and | 
|  | 
    |  |  | Growing through strategic and disciplined investments. | 
 
    We are focused on delivering the greatest value from every acre
    through the entitlement and development of strategically-located
    residential and mixed-use communities. We secure entitlements by
    delivering thoughtful plans and balanced solutions that meet the
    needs of the communities where we operate. Moving land through
    the entitlement and development process creates significant real
    estate value. Residential development activities target lot
    sales to national and regional home builders who build quality
    products and have strong and effective marketing and sales
    programs. The lots we deliver in the majority of our communities
    are for mid-priced homes, predominantly in the first and second
    move-up
    categories. We also actively market and sell undeveloped land
    through our retail sales program. We may develop multifamily
    commercial tracts ourselves or for other commercial tracts we
    may either sell to or venture with developers that specialize in
    the construction and operation of income producing properties.
 
    We seek to maximize value from our oil and gas mineral interests
    by increasing the acreage leased, lease rates, royalty interests
    and additional participation in production in the form of
    non-operating working interests. We realize value from our
    undeveloped land by selling fiber and by managing it for future
    real estate development and conservation uses. We also generate
    cash flow and create additional value through recreational
    leases.
 
    We are committed to disciplined investment in our business.
    Approximately 65 of our real estate projects were acquired in
    the open market, with the remainder coming from the entitlement
    efforts associated with our low basis lands principally located
    in and around Atlanta, Georgia. In 2010, we acquired a
    401 unit, Class A multifamily property in Houston,
    Texas for $49,100,000.
 
    Our portfolio of assets in combination with our strategy,
    management expertise, stewardship and reinvestment in our
    business, position Forestar to maximize and grow long-term value
    for shareholders.
    
    2
 
    Strategic
    Initiatives
 
    In 2009, we announced our near-term strategic initiatives to
    enhance shareholder value by: generating significant cash flow,
    principally from the sale of about 175,000 acres of higher
    and better use timberland; reducing debt by approximately
    $150 million; and repurchasing up to 20 percent of our
    common stock.
 
    In 2009, we sold about 95,000 acres of timber and
    timberland in Georgia and Alabama for approximately
    $159 million in two transactions generating combined net
    proceeds of $154 million, which were principally used to
    reduce debt and pay taxes. These transactions resulted in a
    combined gain on sale of assets of $104 million.
 
    In 2010, we sold about 24,000 acres of timber and
    timberland in Georgia, Alabama and Texas for $39 million in
    seven transactions generating combined net proceeds of
    $38 million, which were principally used to reinvest in
    qualifying real estate under Internal Revenue Code (IRC)
    Section 1031. These transactions resulted in a combined
    gain on sale of assets of $29 million. In addition, in
    third quarter 2010, we repurchased 1,000,987 shares of our
    common stock at a cost of $15 million.
 
    At year-end 2010, assets held for sale under these strategic
    initiatives includes about 55,000 acres of undeveloped land
    with a carrying value of $14 million and related timber
    with a carrying value of $7 million. Though we continue to
    actively market this land, market conditions for timberland have
    deteriorated since second quarter 2009 due to increased investor
    return requirements, limited availability of financing and
    alternate investment options for buyers in the marketplace. We
    are a disciplined seller, and as a result, additional time will
    be required to complete the sale of these assets.
 
    2010
    Highlights
 
    In addition to the strategic initiative land sales described
    above, highlights during 2010 include:
 
    |  |  |  | 
    |  |  | Opening of the JW
    Marriott®
    San Antonio Hill Country Resort & Spa at Cibolo
    Canyons, entitling us to receive revenues related to hotel
    occupancy and sales taxes through 2034 from the 1,002 room hotel
    and golf resort; | 
|  | 
    |  |  | Leasing over 16,900 net mineral acres to oil and natural
    gas companies for exploration and production activities; | 
|  | 
    |  |  | Entitling two projects which include over 1,000 acres,
    representing over 2,500 planned residential lots and 75
    commercial acres; | 
|  | 
    |  |  | Acquiring a multifamily project in Houston, Texas with tax
    deferred IRC Section 1031 timberland sales proceeds and
    non-recourse borrowings; | 
|  | 
    |  |  | Repurchasing over one million shares of our common
    stock; and | 
|  | 
    |  |  | Acquiring a water resources company focused on providing
    sustainable volumes of ground water to central Texas and the
    Interstate-35 growth corridor. | 
 
    Real
    Estate
 
    In our real estate segment, we conduct a wide array of project
    planning and management activities related to the acquisition,
    entitlement, development and sale of real estate, primarily
    residential and mixed-use communities. We own and manage our
    projects either directly or through ventures, which we use to
    achieve a variety of business objectives, including more
    effective capital deployment, risk management, and leveraging a
    partners local market contacts and expertise.
 
    We have real estate in nine states and 12 markets encompassing
    over 220,000 acres, including about 167,000 acres
    located in a broad area around Atlanta, Georgia, with the
    balance located primarily in Texas. Our development projects are
    principally located in the major markets of Texas.
    
    3
 
    Our strategy for creating value in our real estate segment is to
    move acres up the value chain by moving land located in growth
    corridors but not yet entitled, through the entitlement process,
    and into development. The chart below depicts our real estate
    value chain:
 
     
 
 
    We have over 174,000 undeveloped acres located in the path of
    population growth. As markets grow and mature, we intend to
    secure the necessary entitlements, the timing for which varies
    depending upon the size, location, use and complexity of a
    project. We have almost 30,000 acres in the entitlement
    process, which includes obtaining zoning and access to water,
    sewer and roads. Additional entitlements, such as flexible land
    use provisions, annexation, and the creation of local financing
    districts generate additional value for our business and may
    provide us the right to reimbursement of major infrastructure
    costs. We have over 16,000 acres entitled, developed and
    under development, comprised of land planned for over 27,000
    residential lots and about 2,400 commercial acres. We use return
    criteria, which include return on cost, internal rate of return,
    and cash multiple, when determining whether to invest initially
    or make additional investment in a project. When investment in
    development meets our return criteria, we will initiate the
    development process with subsequent sale of lots to homebuilders
    or, for commercial tracts, internal development, sale to or
    venture with commercial developers. We sell land at any point
    within the value chain when additional time required for
    entitlement or investment in development will not meet our
    return criteria. In 2010, we sold over 5,800 acres of
    undeveloped land through our retail land sales program at an
    average price of about $3,500 per acre.
    
    4
 
    A summary of our real estate projects in the entitlement process
    (a) at
    year-end 2010 follows:
 
    |  |  |  |  |  |  |  |  |  | 
|  |  |  |  |  |  | Project 
 |  | 
| 
    Project
 |  | 
    County
 |  | 
    Market
 |  | 
    Acres(b)
 |  | 
|  | 
| 
    California
 |  |  |  |  |  |  |  |  | 
| 
    Hidden Creek Estates
 |  | Los Angeles |  | Los Angeles |  |  | 700 |  | 
| 
    Terrace at Hidden Hills
 |  | Los Angeles |  | Los Angeles |  |  | 30 |  | 
| 
    Georgia
 |  |  |  |  |  |  |  |  | 
| 
    Ball Ground
 |  | Cherokee |  | Atlanta |  |  | 500 |  | 
| 
    Burt Creek
 |  | Dawson |  | Atlanta |  |  | 970 |  | 
| 
    Crossing
 |  | Coweta |  | Atlanta |  |  | 230 |  | 
| 
    Dallas Highway
 |  | Haralson |  | Atlanta |  |  | 1,060 |  | 
| 
    Fincher Road
 |  | Cherokee |  | Atlanta |  |  | 3,890 |  | 
| 
    Fox Hall
 |  | Coweta |  | Atlanta |  |  | 960 |  | 
| 
    Garland Mountain
 |  | Cherokee/Bartow |  | Atlanta |  |  | 350 |  | 
| 
    Home Place
 |  | Coweta |  | Atlanta |  |  | 1,510 |  | 
| 
    Martins Bridge
 |  | Banks |  | Atlanta |  |  | 970 |  | 
| 
    Mill Creek
 |  | Coweta |  | Atlanta |  |  | 770 |  | 
| 
    Serenity
 |  | Carroll |  | Atlanta |  |  | 440 |  | 
| 
    Waleska
 |  | Cherokee |  | Atlanta |  |  | 150 |  | 
| 
    Wolf Creek
 |  | Carroll/Douglas |  | Atlanta |  |  | 12,230 |  | 
| 
    Yellow Creek
 |  | Cherokee |  | Atlanta |  |  | 1,060 |  | 
| 
    Texas
 |  |  |  |  |  |  |  |  | 
| 
    Lake Houston
 |  | Harris/Liberty |  | Houston |  |  | 3,700 |  | 
| 
    San Jacinto
 |  | Montgomery |  | Houston |  |  | 150 |  | 
|  |  |  |  |  |  |  |  |  | 
| 
    Total
 |  |  |  |  |  |  | 29,670 |  | 
|  |  |  |  |  |  |  |  |  | 
 
 
    |  |  |  | 
    | (a) |  | A project is deemed to be in the entitlement process when
    customary steps necessary for the preparation of an application
    for governmental land-use approvals, like conducting
    pre-application meetings or similar discussions with
    governmental officials, have commenced, or an application has
    been filed. Projects listed may have significant steps
    remaining, and there is no assurance that entitlements
    ultimately will be received. | 
|  | 
    | (b) |  | Project acres, which are the total for the project regardless of
    our ownership interest, are approximate. The actual number of
    acres entitled may vary. | 
 
    Products
 
    The majority of our projects are single-family residential and
    mixed-use communities. In some cases, commercial land uses
    within a project enhance the desirability of the community by
    providing convenient locations for resident support services. We
    sometimes undertake projects consisting exclusively of
    commercial tracts and, on occasion, we invest in a venture to
    develop a single commercial project.
 
    We develop lots for single-family homes and may develop
    multifamily properties on our commercial tracts. In addition, we
    sell commercial tracts that are substantially ready for
    construction of buildings for retail, office, industrial or
    other commercial uses. We sell residential lots primarily to
    national and regional homebuilders and, to a lesser extent,
    local homebuilders. We have 76 entitled, developed or under
    development projects in seven states and 11 markets, principally
    in the major markets of Texas, encompassing over 16,000
    remaining acres, comprised of land planned for over 27,000
    residential lots and about 2,400 commercial acres. We focus our
    lot sales on the first and second
    move-up
    primary housing categories. First and second
    move-up
    segments are homes priced above entry-level products yet below
    the high-end and custom home segments. We reduced investment in
    real estate development in 2010 as we focused development on
    
    5
 
    markets and products which continued to generate sales. We also
    actively market and sell undeveloped land through our retail
    sales program.
 
    Commercial tracts are developed internally or sold to or
    ventured with commercial developers that specialize in the
    construction and operation of income producing properties, such
    as apartments, retail centers, or office buildings. We sell land
    designated for commercial use to national retailers and to
    regional and local commercial developers. We have about
    2,400 acres of entitled land designated for commercial use.
 
    One of our current significant mixed-use projects is Cibolo
    Canyons in the San Antonio market area. Cibolo Canyons is a
    2,100 acre mixed-use development planned to include
    approximately 1,400 residential lots, of which 640 have been
    sold as of year-end 2010 at an average price of $65,000 per lot.
    The residential component is planned to include not only
    traditional single-family homes but also an active adult section
    and condominiums. Our commercial component is planned to include
    about 220 acres designated for multifamily and retail uses,
    of which 64 acres have been sold as of year-end 2010.
    Located at Cibolo Canyons is the JW
    Marriott®
    San Antonio Hill Country Resort & Spa, a 1,002
    room destination resort and two PGA
    Tour®
    Tournament Players
    Club®
    (TPC) golf courses designed by Pete Dye and Greg Norman. The
    resort hotel began operations on January 22, 2010. We have
    the right to receive from a legislatively created special
    purpose improvement district (SPID) 9 percent of hotel
    occupancy revenues and 1.5 percent of other resort sales
    revenues collected as taxes by the SPID through 2034 and to
    reimbursement of certain infrastructure costs related to the
    mixed-use development.
    
    6
 
    A summary of activity within our projects in the development
    process, which includes entitled
    (a),
    developed and under development real estate projects, at
    year-end 2010 follows:
 
    |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 
|  |  |  |  |  |  |  |  |  | Residential
    Lots(c) |  |  | Commercial
    Acres(d) |  | 
|  |  |  |  |  |  |  |  |  | Lots Sold 
 |  |  |  |  |  | Acres Sold 
 |  |  |  |  | 
|  |  |  |  |  |  | Interest 
 |  |  | Since 
 |  |  | Lots 
 |  |  | Since 
 |  |  | Acres 
 |  | 
| Project |  | County |  | Market |  | Owned(b) |  |  | Inception |  |  | Remaining |  |  | Inception |  |  | Remaining |  | 
|  | 
| 
    Projects we own
 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 
| 
    California
 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 
| 
    San Joaquin River
 |  | Contra Costa/Sacramento |  | Oakland |  |  | 100% |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 288 |  | 
| 
    Colorado
 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 
| 
    Buffalo Highlands
 |  | Weld |  | Denver |  |  | 100% |  |  |  |  |  |  |  | 164 |  |  |  |  |  |  |  |  |  | 
| 
    Johnstown Farms
 |  | Weld |  | Denver |  |  | 100% |  |  |  | 115 |  |  |  | 494 |  |  |  | 2 |  |  |  | 8 |  | 
| 
    Pinery West
 |  | Douglas |  | Denver |  |  | 100% |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 115 |  | 
| 
    Stonebraker
 |  | Weld |  | Denver |  |  | 100% |  |  |  |  |  |  |  | 603 |  |  |  |  |  |  |  | 13 |  | 
| 
    Westlake Highlands
 |  | Jefferson |  | Denver |  |  | 100% |  |  |  | 21 |  |  |  |  |  |  |  |  |  |  |  |  |  | 
| 
    Texas
 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 
| 
    Arrowhead Ranch
 |  | Hays |  | Austin |  |  | 100% |  |  |  |  |  |  |  | 259 |  |  |  |  |  |  |  | 6 |  | 
| 
    Caruth Lakes
 |  | Rockwall |  | Dallas/Fort Worth |  |  | 100% |  |  |  | 310 |  |  |  | 339 |  |  |  |  |  |  |  |  |  | 
| 
    Cibolo Canyons
 |  | Bexar |  | San Antonio |  |  | 100% |  |  |  | 640 |  |  |  | 775 |  |  |  | 64 |  |  |  | 157 |  | 
| 
    Harbor Lakes
 |  | Hood |  | Dallas/Fort Worth |  |  | 100% |  |  |  | 201 |  |  |  | 248 |  |  |  | 2 |  |  |  | 12 |  | 
| 
    Hunters Crossing
 |  | Bastrop |  | Austin |  |  | 100% |  |  |  | 340 |  |  |  | 150 |  |  |  | 38 |  |  |  | 71 |  | 
| 
    La Conterra
 |  | Williamson |  | Austin |  |  | 100% |  |  |  | 76 |  |  |  | 424 |  |  |  |  |  |  |  | 58 |  | 
| 
    Maxwell Creek
 |  | Collin |  | Dallas/Fort Worth |  |  | 100% |  |  |  | 700 |  |  |  | 299 |  |  |  | 10 |  |  |  |  |  | 
| 
    Oak Creek Estates
 |  | Comal |  | San Antonio |  |  | 100% |  |  |  | 69 |  |  |  | 578 |  |  |  | 13 |  |  |  |  |  | 
| 
    The Colony
 |  | Bastrop |  | Austin |  |  | 100% |  |  |  | 412 |  |  |  | 734 |  |  |  | 22 |  |  |  | 31 |  | 
| 
    The Gables at North Hill
 |  | Collin |  | Dallas/Fort Worth |  |  | 100% |  |  |  | 199 |  |  |  | 84 |  |  |  |  |  |  |  |  |  | 
| 
    The Preserve at Pecan Creek
 |  | Denton |  | Dallas/Fort Worth |  |  | 100% |  |  |  | 306 |  |  |  | 512 |  |  |  |  |  |  |  | 9 |  | 
| 
    The Ridge at Ribelin Ranch
 |  | Travis |  | Austin |  |  | 100% |  |  |  |  |  |  |  |  |  |  |  | 179 |  |  |  | 16 |  | 
| 
    Westside at Buttercup Creek
 |  | Williamson |  | Austin |  |  | 100% |  |  |  | 1,318 |  |  |  | 196 |  |  |  | 66 |  |  |  |  |  | 
| 
    Other projects (9)
 |  | Various |  | Various |  |  | 100% |  |  |  | 1,554 |  |  |  | 18 |  |  |  | 197 |  |  |  | 24 |  | 
| 
    Georgia
 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 
| 
    Towne West
 |  | Bartow |  | Atlanta |  |  | 100% |  |  |  |  |  |  |  | 2,674 |  |  |  |  |  |  |  | 121 |  | 
| 
    Other projects (13)
 |  | Various |  | Atlanta |  |  | 100% |  |  |  |  |  |  |  | 2,934 |  |  |  |  |  |  |  | 705 |  | 
| 
    Missouri and Utah
 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 
| 
    Other projects (2)
 |  | Various |  | Various |  |  | 100% |  |  |  | 458 |  |  |  | 96 |  |  |  |  |  |  |  |  |  | 
|  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 
|  |  |  |  |  |  |  |  |  |  |  | 6,719 |  |  |  | 11,581 |  |  |  | 593 |  |  |  | 1,634 |  | 
|  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 
| 
    Projects in entities we consolidate
 | 
| 
    Texas
 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 
| 
    City Park
 |  | Harris |  | Houston |  |  | 75% |  |  |  | 1,134 |  |  |  | 177 |  |  |  | 50 |  |  |  | 115 |  | 
| 
    Lantana
 |  | Denton |  | Dallas/Fort Worth |  |  | 55% | (e) |  |  | 593 |  |  |  | 1,639 |  |  |  |  |  |  |  |  |  | 
| 
    Light Farms
 |  | Collin |  | Dallas/Fort Worth |  |  | 65% |  |  |  |  |  |  |  | 2,868 |  |  |  |  |  |  |  |  |  | 
| 
    Stoney Creek
 |  | Dallas |  | Dallas/Fort Worth |  |  | 90% |  |  |  | 107 |  |  |  | 647 |  |  |  |  |  |  |  |  |  | 
| 
    Timber Creek
 |  | Collin |  | Dallas/Fort Worth |  |  | 88% |  |  |  |  |  |  |  | 614 |  |  |  |  |  |  |  |  |  | 
| 
    Other projects (5)
 |  | Various |  | Various |  |  | Various |  |  |  | 953 |  |  |  | 254 |  |  |  | 26 |  |  |  | 25 |  | 
|  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 
|  |  |  |  |  |  |  |  |  |  |  | 2,787 |  |  |  | 6,199 |  |  |  | 76 |  |  |  | 140 |  | 
|  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 
| 
    Total owned and consolidated
 |  |  |  |  |  |  |  |  |  |  | 9,506 |  |  |  | 17,780 |  |  |  | 669 |  |  |  | 1,774 |  | 
|  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 
| 
    Projects in ventures that we account for using the equity
    method
 | 
| 
    Georgia
 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 
| 
    Seven Hills
 |  | Paulding |  | Atlanta |  |  | 50% |  |  |  | 636 |  |  |  | 445 |  |  |  | 26 |  |  |  | 113 |  | 
| 
    The Georgian
 |  | Paulding |  | Atlanta |  |  | 38% |  |  |  | 288 |  |  |  | 1,097 |  |  |  |  |  |  |  |  |  | 
| 
    Other projects (4)
 |  | Various |  | Atlanta |  |  | Various |  |  |  | 1,820 |  |  |  | 77 |  |  |  | 3 |  |  |  |  |  | 
| 
    Texas
 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 
| 
    Bar C Ranch
 |  | Tarrant |  | Dallas/Fort Worth |  |  | 50% |  |  |  | 232 |  |  |  | 967 |  |  |  |  |  |  |  |  |  | 
| 
    Entrada
 |  | Travis |  | Austin |  |  | 50% |  |  |  |  |  |  |  | 821 |  |  |  |  |  |  |  | 3 |  | 
| 
    Fannin Farms West
 |  | Tarrant |  | Dallas/Fort Worth |  |  | 50% |  |  |  | 309 |  |  |  | 72 |  |  |  |  |  |  |  | 15 |  | 
| 
    Harpers Preserve
 |  | Montgomery |  | Houston |  |  | 50% |  |  |  |  |  |  |  | 1,722 |  |  |  |  |  |  |  | 72 |  | 
| 
    Lantana
 |  | Denton |  | Dallas/Fort Worth |  |  | Various | (e) |  |  | 1,436 |  |  |  | 116 |  |  |  | 14 |  |  |  | 76 |  | 
| 
    Long Meadow Farms
 |  | Fort Bend |  | Houston |  |  | 19% |  |  |  | 693 |  |  |  | 1,390 |  |  |  | 87 |  |  |  | 133 |  | 
| 
    Southern Trails
 |  | Brazoria |  | Houston |  |  | 40% |  |  |  | 452 |  |  |  | 575 |  |  |  |  |  |  |  |  |  | 
| 
    Stonewall Estates
 |  | Bexar |  | San Antonio |  |  | 25% |  |  |  | 261 |  |  |  | 121 |  |  |  |  |  |  |  |  |  | 
| 
    Summer Creek Ranch
 |  | Tarrant |  | Dallas/Fort Worth |  |  | 50% |  |  |  | 796 |  |  |  | 478 |  |  |  |  |  |  |  | 71 |  | 
| 
    Summer Lakes
 |  | Fort Bend |  | Houston |  |  | 50% |  |  |  | 345 |  |  |  | 778 |  |  |  | 56 |  |  |  |  |  | 
| 
    Village Park
 |  | Collin |  | Dallas/Fort Worth |  |  | 50% |  |  |  | 356 |  |  |  | 211 |  |  |  | 3 |  |  |  | 2 |  | 
| 
    Waterford Park
 |  | Fort Bend |  | Houston |  |  | 50% |  |  |  |  |  |  |  | 210 |  |  |  |  |  |  |  | 90 |  | 
| 
    Other projects (2)
 |  | Various |  | Various |  |  | Various |  |  |  | 296 |  |  |  | 228 |  |  |  |  |  |  |  | 15 |  | 
| 
    Florida
 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 
| 
    Other projects (3)
 |  | Various |  | Tampa |  |  | Various |  |  |  | 519 |  |  |  | 326 |  |  |  |  |  |  |  |  |  | 
|  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 
| 
    Total in ventures
 |  |  |  |  |  |  |  |  |  |  | 8,439 |  |  |  | 9,634 |  |  |  | 189 |  |  |  | 590 |  | 
|  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 
| 
    Combined total
 |  |  |  |  |  |  |  |  |  |  | 17,945 |  |  |  | 27,414 |  |  |  | 858 |  |  |  | 2,364 |  | 
|  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 
    
    7
 
 
    |  |  |  | 
    | (a) |  | A project is deemed entitled when all major discretionary
    governmental land-use approvals have been received. Some
    projects may require additional permits and/or non-governmental
    authorizations for development. | 
|  | 
    | (b) |  | Interest owned reflects our net equity interest in the project,
    whether owned directly or indirectly. There are some projects
    that have multiple ownership structures within them.
    Accordingly, portions of these projects may appear as owned,
    consolidated or accounted for using the equity method. | 
|  | 
    | (c) |  | Lots are for the total project, regardless of our ownership
    interest. Lots remaining represent vacant developed lots, lots
    under development and future planned lots and are subject to
    change based on business plan revisions. | 
|  | 
    | (d) |  | Commercial acres are for the total project, regardless of our
    ownership interest, and are net developable acres, which may be
    fewer than the gross acres available in the project. | 
|  | 
    | (e) |  | The Lantana project consists of a series of 18 partnerships in
    which our voting interests range from 25 percent to
    55 percent. We account for three of these partnerships
    using the equity method and we consolidate the remaining
    partnerships. | 
 
    A summary of our significant commercial and income producing
    properties at year-end 2010 follows:
 
    |  |  |  |  |  |  |  |  |  |  |  |  |  | 
|  |  |  |  |  |  | Interest 
 |  |  |  |  |  | 
| 
    Project
 |  | County |  | Market |  | Owned(a) |  |  | Type |  | Description | 
|  | 
| 
    Broadstone Memorial
 |  | Harris |  | Houston |  |  | 100 | % |  | Multifamily |  | 401 unit luxury apartment | 
| 
    Radisson Hotel
 |  | Travis |  | Austin |  |  | 100 | % |  | Hotel |  | 413 guest rooms and suites | 
| 
    Palisades West
 |  | Travis |  | Austin |  |  | 25 | % |  | Office |  | 375,000 square feet | 
| 
    Las Brisas
 |  | Williamson |  | Austin |  |  | 59 | % |  | Multifamily |  | 414 unit luxury apartment | 
 
 
    |  |  |  | 
    | (a) |  | Interest owned reflects our net equity interest in the project,
    whether owned directly or indirectly. | 
 
    Markets
 
    Current U.S. market conditions in the single-family
    residential industry continue to be difficult, characterized by
    depressed sales volumes and prices, increased foreclosures, high
    unemployment rates and low consumer confidence. While all
    markets are being negatively affected by overall poor economic
    conditions, not all geographic areas and products have been
    affected to the same extent or with equal severity. These
    difficult market conditions may continue throughout 2011.
 
    We target investments primarily in markets within our strategic
    growth corridors, which we define as areas possessing favorable
    growth characteristics for population, employment and household
    formation. These markets are generally located across the
    southern half of the U.S., and we believe they represent
    attractive long-term real estate investment opportunities.
    Demand for residential lots, single-family housing, and
    commercial land is substantially influenced by these growth
    characteristics, as well as by immigration and in-migration.
    Currently, most of our development projects are located within
    the major markets of Texas.
 
    Our ten strategic growth corridors encompass 165,000 square
    miles, or approximately 5 percent of the total land area in
    the U.S. According to 2005 census data, 85 million
    people, 29 percent of the U.S. total, reside in these
    corridors. The population density in these growth corridors is
    almost seven times the national average and is projected to grow
    at nine times the national average between 2000 and 2030. During
    that time, the corridors are projected to garner approximately
    43 percent of the nations population growth and
    38 percent of total employment growth. Estimated housing
    demand from these ten growth corridors from 2000 to 2030 exceeds
    23 million new homes.
    
    8
 
    Forestar
    Strategic Growth Corridors
 
    Our strategy includes not only entitlement and development on
    our own lands but also growth through strategic and disciplined
    investment in acquisitions that meet our investment criteria. We
    continually monitor the markets in our strategic growth
    corridors for opportunities to purchase developed lots and land
    at prices that meet our return criteria.
 
 
    Competition
 
    We face competition for the acquisition, entitlement,
    development and sale of real estate in our markets. Our major
    competitors include other landowners who market and sell
    undeveloped land and numerous national, regional and local
    developers. In addition, our projects compete with other
    development projects offering similar amenities, products
    and/or
    locations. Competition also exists for investment opportunities,
    financing, available land, raw materials and labor, with
    entities that may possess greater financial, marketing and other
    resources than us. The presence of competition may increase the
    bargaining power of property owners seeking to sell. These
    competitive market pressures sometimes make it difficult to
    acquire, entitle, develop or sell land at prices that meet our
    return criteria. Some of our real estate competitors are well
    established and financially strong, may have greater financial
    resources than we do, or may be larger than us
    and/or have
    lower cost of capital and operating costs than we have and
    expect to have.
 
    The land acquisition and development business is highly
    fragmented, and we are unaware of any meaningful concentration
    of market share by any one competitor. Enterprises of varying
    sizes, from individuals or small companies to large
    corporations, actively engage in the real estate development
    business. Many competitors are local, privately-owned companies.
    We have a few regional competitors and virtually no national
    competitors other than national homebuilders that, depending on
    business cycles and market
    
    9
 
    conditions, may enter or exit the real estate development
    business in some locations to develop lots on which they
    construct and sell homes. There are very few national
    homebuilders currently developing lots. During periods when
    access to capital is restricted, participants with weaker
    financial conditions tend to be less active. We believe the
    current environment is one where participants with stronger
    financial conditions will have a competitive advantage and where
    fewer participants will be active.
 
    Mineral
    Resources
 
    We lease our mineral interests to third parties for the
    exploration and production of oil and gas, principally in Texas
    and Louisiana. When we lease our mineral interests, we may
    negotiate a lease bonus payment and retain a royalty interest
    and may take an additional participation in production,
    including a non-operating working interest. Non-operating
    working interests refer to well interests in which we pay a
    share of the costs to drill, complete and operate a well and
    receive a proportionate share of the production revenues. We are
    not an operator with respect to any of the oil and gas
    activities on our properties.
 
    Our royalty revenues are contractually defined and based on a
    percentage of production and are received in cash. Our royalty
    revenues fluctuate based on changes in the market prices for oil
    and gas, the inevitable decline in production in existing wells,
    and other factors affecting the third-party oil and gas
    exploration and production companies including the cost of
    development and production.
 
    Products
 
    We own mineral interests on approximately 606,000 net acres
    principally in Texas, Louisiana, Georgia and Alabama. All our
    oil and gas mineral interests are located in the
    United States. Our minerals revenue is primarily from lease
    bonus payments, delay rentals, oil and gas royalty interests,
    non-operating working interests and other related activities. We
    engage in leasing certain portions of these oil and gas mineral
    interests to third parties for the exploration and production of
    oil and gas, and we are increasingly leveraging our mineral
    interests to participate in wells drilled on or near our mineral
    acreage.
 
    Our strategy for maximizing value from our mineral interests is
    to move acres up the minerals value chain by increasing the net
    acreage leased, the lease bonus amount per acre and the size of
    retained royalty interests. Additionally, we may participate in
    non-operating working interests in the drilling, completion and
    production of oil and gas on or nearby our mineral interests.
    The chart below depicts our minerals value chain.
 
 
    Of our 606,000 net acres of mineral interests, about
    488,000 net acres are available for lease. We have about
    118,000 net acres leased for exploration activities, of
    which about 30,000 net acres are held by production from
    over 490 oil and gas wells that are owned and operated by others.
    
    10
 
    Our principal areas of ownership follow:
 
    East
    Texas and Gulf Coast Basins
 
    We have about 251,000 net mineral acres in East Texas and
    about 144,000 net mineral acres in Louisiana located within
    the East Texas and Gulf Coast Basins. These basins contain
    numerous oil and gas producing formations consisting of
    conventional, unconventional, and tight sand reservoirs. Of
    these reservoirs, we have mineral interests in and around
    production trends in the Wilcox, Frio, Cockfield, James Lime,
    Pettet, Travis Peak, Cotton Valley, Austin Chalk, Haynesville
    Shale, and Bossier formations.
 
    Fort Worth
    Basin
 
    We have about 1,000 net mineral acres in the
    Fort Worth Basin. This basin contains numerous oil and gas
    producing formations consisting of conventional, unconventional,
    and tight sand reservoirs. Of these reservoirs, we have mineral
    interests in and around the Barnett Shale.
 
    Alabama &
    Georgia
 
    We have about 40,000 net mineral acres in Alabama and about
    168,000 net mineral acres in Georgia. These areas have
    historically had very little oil and gas exploration activity,
    although since 2006 there has been activity in the Floyd and
    Conesuega Shales in and around our mineral interests.
 
    A summary of our mineral acres
    (a) at
    year-end 2010 follows:
 
    |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 
|  |  |  |  |  |  |  |  | Held By 
 |  |  |  |  | 
| 
    State
 |  | Unleased |  |  | Leased(b) |  |  | Production(c) |  |  | Total(d) |  | 
|  |  | (Net acres) |  | 
|  | 
| 
    Texas
 |  |  | 157,000 |  |  |  | 70,000 |  |  |  | 25,000 |  |  |  | 252,000 |  | 
| 
    Louisiana
 |  |  | 121,000 |  |  |  | 18,000 |  |  |  | 5,000 |  |  |  | 144,000 |  | 
| 
    Georgia
 |  |  | 168,000 |  |  |  |  |  |  |  |  |  |  |  | 168,000 |  | 
| 
    Alabama
 |  |  | 40,000 |  |  |  |  |  |  |  |  |  |  |  | 40,000 |  | 
| 
    California
 |  |  | 1,000 |  |  |  |  |  |  |  |  |  |  |  | 1,000 |  | 
| 
    Indiana
 |  |  | 1,000 |  |  |  |  |  |  |  |  |  |  |  | 1,000 |  | 
|  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 
|  |  |  | 488,000 |  |  |  | 88,000 |  |  |  | 30,000 |  |  |  | 606,000 |  | 
|  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 
 
 
    |  |  |  | 
    | (a) |  | Includes ventures. | 
|  | 
    | (b) |  | Includes leases in primary lease term or for which a delayed
    rental payment has been received. | 
|  | 
    | (c) |  | Acres being held by production are producing oil or natural gas
    in paying quantities. | 
|  | 
    | (d) |  | Texas, Louisiana, California and Indiana net acres are
    calculated as the gross number of surface acres multiplied by
    our percentage ownership of the mineral interest. Alabama and
    Georgia net acres are calculated as the gross number of surface
    acres multiplied by our estimated percentage ownership of the
    mineral interest based on county sampling. Excludes 463 net
    mineral acres located in Colorado including 382 acres
    leased and 26 acres held by production. | 
    
    11
 
 
    A summary of our Texas and Louisiana mineral acres
    (a) by
    county or parish at year-end 2010 follows:
 
    |  |  |  |  |  |  |  |  |  |  |  | 
| Texas |  |  | Louisiana(b) |  | 
| 
    County
 |  | Net Acres |  |  | 
    Parish
 |  | Net Acres |  | 
|  | 
| 
    Trinity
 |  |  | 46,000 |  |  | Beauregard |  |  | 79,000 |  | 
| 
    Angelina
 |  |  | 42,000 |  |  | Vernon |  |  | 39,000 |  | 
| 
    Houston
 |  |  | 29,000 |  |  | Calcasieu |  |  | 17,000 |  | 
| 
    Anderson
 |  |  | 25,000 |  |  | Allen |  |  | 7,000 |  | 
| 
    Cherokee
 |  |  | 24,000 |  |  | Rapides |  |  | 1,000 |  | 
| 
    Sabine
 |  |  | 23,000 |  |  | Other |  |  | 1,000 |  | 
|  |  |  |  |  |  |  |  |  |  |  | 
| 
    Red River
 |  |  | 14,000 |  |  |  |  |  | 144,000 |  | 
|  |  |  |  |  |  |  |  |  |  |  | 
| 
    Newton
 |  |  | 13,000 |  |  |  |  |  |  |  | 
| 
    San Augustine
 |  |  | 13,000 |  |  |  |  |  |  |  | 
| 
    Jasper
 |  |  | 12,000 |  |  |  |  |  |  |  | 
| 
    Other
 |  |  | 11,000 |  |  |  |  |  |  |  | 
|  |  |  |  |  |  |  |  |  |  |  | 
|  |  |  | 252,000 |  |  |  |  |  |  |  | 
|  |  |  |  |  |  |  |  |  |  |  | 
 
 
    |  |  |  | 
    | (a) |  | Includes ventures. | 
|  | 
    | (b) |  | A significant portion of our Louisiana net mineral acres were
    severed from the surface estate shortly before our spin-off.
    Under Louisiana law, portions of our net mineral acres that are
    not producing minerals upon the tenth anniversary of severance
    from the surface estate will revert back to the surface estate
    owner. | 
 
    Leasing mineral acres for exploration and production creates
    significant value because we may negotiate a lease bonus payment
    and retain a royalty interest in all revenues generated by the
    lessee from oil and gas production. The significant terms of
    these arrangements include granting the exploration company the
    rights to oil or gas it may find and requiring that drilling be
    commenced within a specified period. In return, we may receive
    an initial payment (bonus), subsequent payments if drilling has
    not started within the specified period (delay rentals), and a
    percentage interest in the value of any oil or gas produced
    (royalties). If no oil or gas is produced during the required
    period, all rights are returned to us. Our capital requirements
    are minimal and primarily consist of acquisition costs allocated
    to mineral interests and administrative costs.
 
    Most leases are for a three-year term although a portion or all
    of a lease may be extended by the lessee as long as actual
    production is occurring. Financial terms vary based on a number
    of market factors including the location of the mineral
    interest, the number of acres subject to the agreement, our
    mineral interest, proximity to transportation facilities such as
    pipelines, depth of formations to be drilled and risk. From our
    retained royalty interests in production sold by third-party
    exploration and production companies, we received an average net
    price per barrel of oil of $73.09 in 2010, $56.85 in 2009 and
    $106.66 in 2008 and per thousand cubic feet of gas of $4.26 in
    2010, $4.10 in 2009 and $8.76 in 2008.
 
    We have water interests in about 1.6 million acres which
    includes a 45 percent nonparticipating royalty interest in
    groundwater produced or withdrawn for commercial purposes or
    sold from approximately 1.4 million acres in Texas,
    Louisiana, Georgia and Alabama, and about 17,800 acres of
    ground water leases in central Texas acquired in 2010. We have
    not received significant income from these interests.
 
    Proved
    Developed Reserves
 
    In December 2009, we adopted revised oil and gas reserve
    estimation and disclosure requirements to conform to the
    U.S. Securities and Exchange Commission (SEC)
    Modernization of Oil and Gas Reporting rules, which
    were issued in December 2008. The rules require disclosure of
    proved reserves using the twelve-month average
    beginning-of-month
    price for the year, rather than year-end prices. These same
    twelve month average prices are also used in calculating the
    amount of (and changes in) future net cash inflows related to
    the standardized measure of discounted future net cash flows.
    
    12
 
    Our net proved developed oil and natural gas reserves as of
    year-end 2010, 2009 and 2008, all of which are located in the
    United States, have been estimated by Netherland,
    Sewell & Associates, Inc. (NSAI) in accordance with
    the definitions and guidelines of the SEC. This reserve
    information does not include estimates of reserves and future
    cash flows associated with proved undeveloped reserves or any
    potential value related to our over 576,000 undeveloped net
    mineral acres because we are solely royalty and non-operating
    working interest owners and as a result we do not determine
    whether or when undeveloped reserves will be converted to
    developed reserves. The third-party operators to which we lease
    our mineral interests do not provide us with their adopted
    development plans related to our royalty interests.
 
    Net quantities of proved developed oil and natural gas reserves,
    principally located in the East Texas, Gulf Coast and
    Fort Worth Basins, related to our royalty and non-operating
    working interests follows:
 
    |  |  |  |  |  |  |  |  |  | 
|  |  | Net Reserves | 
|  |  | Oil 
 |  | Natural Gas 
 | 
|  |  | (Barrels) |  | (Mcf) | 
|  |  | (In thousands) | 
|  | 
| 
    Consolidated entities:
 |  |  |  |  |  |  |  |  | 
| 
    Year-end 2010
 |  |  | 609 |  |  |  | 6,659 |  | 
| 
    Year-end 2009
 |  |  | 580 |  |  |  | 6,660 |  | 
| 
    Year-end 2008
 |  |  | 457 |  |  |  | 7,538 |  | 
| 
    Our share of ventures accounted for using the equity method:
 |  |  |  |  |  |  |  |  | 
| 
    Year-end 2010
 |  |  |  |  |  |  | 3,871 |  | 
| 
    Year-end 2009
 |  |  |  |  |  |  | 2,508 |  | 
| 
    Year-end 2008
 |  |  |  |  |  |  | 125 |  | 
| 
    Total consolidated and our share of equity method ventures:
 |  |  |  |  |  |  |  |  | 
| 
    Year-end 2010
 |  |  | 609 |  |  |  | 10,530 |  | 
| 
    Year-end 2009
 |  |  | 580 |  |  |  | 9,168 |  | 
| 
    Year-end 2008
 |  |  | 457 |  |  |  | 7,663 |  | 
 
    We do not have any estimated reserves of synthetic oil,
    synthetic natural gas or products of other non-renewable natural
    resources that are intended to be upgraded into synthetic oil
    and gas.
 
    Reserve estimates were based on the economic and operating
    conditions existing at year-end 2010, 2009 and 2008. For 2010
    and 2009, oil prices are based on a twelve month average price
    of $75.96 and $57.65 per barrel of West Texas Intermediate Crude
    and natural gas prices are based on a twelve month average price
    of $4.38 and $3.87 per MMBTU per the Henry Hub spot market. For
    2008, oil prices are based on a year-end 2008, West Texas
    Intermediate posted price of $41.00 per barrel and natural gas
    prices are based on a year-end 2008, Henry Hub spot market price
    of $5.71 per MMBTU. All prices were adjusted for quality,
    transportation fees and regional price differentials. Since the
    determination and valuation of proved developed reserves is a
    function of the interpretation of engineering and geologic data
    and prices for oil and natural gas and the cost to produce these
    reserves, the reserves presented should be expected to change as
    future information becomes available. For an estimate of the
    standardized measure of discounted future net cash flows from
    proved developed oil and natural gas reserves, see
    Note 22  Supplemental Oil and Gas Disclosures
    (Unaudited) to our consolidated financial statements included in
    this Annual Report on
    Form 10-K.
 
    The process of estimating oil and natural gas reserves is
    complex involving decisions and assumptions in evaluating the
    available geological, geophysical, engineering and economic
    data. Accordingly, these estimates are imprecise. Actual future
    production, oil and natural gas prices, revenues, taxes and
    quantities of recoverable oil and natural gas reserves might
    vary from those estimated. Any variance could materially affect
    the estimated quantities and present value of proved developed
    reserves. In addition, we may adjust estimates of proved
    developed reserves to reflect production history, development,
    prevailing oil and natural gas prices and other factors, many of
    which are beyond our control.
    
    13
 
    The primary internal technical person in charge of overseeing
    our reserves estimates has a Bachelor of Science in Petroleum
    Engineering and a Masters of Business Administration in Finance
    and Accounting. He has over 30 years of experience in the
    exploration and production business as well as experience in gas
    processing, refining and marketing, coal, geothermal,
    manufactured utilities and electricity generation.
 
    As part of our internal control over financial reporting, we
    have a process for reviewing well production data and division
    of interest percentages prior to submitting well level data to
    NSAI to prepare reserve estimates on our behalf. Prior to
    inclusion in the Annual Report on
    Form 10-K,
    our primary internal technical person and other members of
    management review the reserve estimates prepared by NSAI,
    including the underlying assumptions and estimates upon which
    they are based, for accuracy and reasonableness.
 
    Production
 
    Oil and natural gas produced and average unit prices related to
    our royalty and non-operating working interests follows:
 
    |  |  |  |  |  |  |  |  |  |  |  |  |  | 
|  |  | For the Year | 
|  |  | 2010 |  | 2009 |  | 2008 | 
|  | 
| 
    Consolidated entities:
 |  |  |  |  |  |  |  |  |  |  |  |  | 
| 
    Oil production (barrels)
 |  |  | 115,400 |  |  |  | 107,200 |  |  |  | 87,900 |  | 
| 
    Average price per barrel
 |  | $ | 73.09 |  |  | $ | 56.85 |  |  | $ | 106.66 |  | 
| 
    Natural gas production (millions of cubic feet)
 |  |  | 1,223.6 |  |  |  | 1,411.6 |  |  |  | 1,363.4 |  | 
| 
    Average price per thousand cubic feet
 |  | $ | 4.32 |  |  | $ | 4.12 |  |  | $ | 8.76 |  | 
| 
    Our share of ventures accounted for using the equity
    method:
 |  |  |  |  |  |  |  |  |  |  |  |  | 
| 
    Natural gas production (millions of cubic feet)
 |  |  | 572.8 |  |  |  | 82.1 |  |  |  |  |  | 
| 
    Average price per thousand cubic feet
 |  | $ | 4.12 |  |  | $ | 3.80 |  |  | $ |  |  | 
| 
    Total consolidated and our share of equity method
    ventures:
 |  |  |  |  |  |  |  |  |  |  |  |  | 
| 
    Oil production (barrels)
 |  |  | 115,400 |  |  |  | 107,200 |  |  |  | 87,900 |  | 
| 
    Average price per barrel
 |  | $ | 73.09 |  |  | $ | 56.85 |  |  | $ | 106.66 |  | 
| 
    Natural gas production (millions of cubic feet)
 |  |  | 1,796.4 |  |  |  | 1,493.7 |  |  |  | 1,363.4 |  | 
| 
    Average price per thousand cubic feet
 |  | $ | 4.26 |  |  | $ | 4.10 |  |  | $ | 8.76 |  | 
 
    At year-end 2010, production lifting costs, which exclude ad
    valorem and severance taxes, were $1.29 per Mcfe (thousand cubic
    feet equivalent) related to six wells in which we have a
    non-operating working interest. At year-end 2009, production
    lifting costs were $1.14 per Mcfe related to six wells in which
    we have a non-operating working interest. In 2008, this
    information was not available to us.
 
    Drilling
    and Other Exploratory and Development Activities; Present
    Activities
 
    We did not drill any wells or conduct any other exploratory or
    development activities in 2010, 2009 or 2008, and we are not
    presently conducting any such activities. In 2010, third-party
    oil and gas operators to whom we have leased our minerals
    drilled seven exploratory wells and 16 productive development
    wells within units where we own mineral interests. In 2009,
    third-party oil and gas operators to whom we have leased our
    minerals drilled seven exploratory wells and 24 productive
    development wells within units where we own mineral interests.
    At year-end 2010, there were no wells being drilled by
    third-party oil and gas operators on units where we own an
    interest; however, there were two wells that were in some stage
    of the completion process requiring additional activities prior
    to generating sales.
 
    Delivery
    Commitments
 
    We have no oil or natural gas delivery commitments.
    
    14
 
    Wells
    and Acreage
 
    The number of wells owned and operated by third parties to whom
    we have leased our minerals, as of year-end 2010, 2009 and 2008,
    follows:
 
    |  |  |  |  |  |  |  |  |  |  |  |  |  | 
|  |  | Wells(a) | 
|  |  | Oil |  | Natural Gas |  | Total | 
|  | 
| 
    Consolidated entities:
 |  |  |  |  |  |  |  |  |  |  |  |  | 
| 
    Year-end 2010
 |  |  | 262 |  |  |  | 209 |  |  |  | 471 |  | 
| 
    Year-end 2009
 |  |  | 262 |  |  |  | 194 |  |  |  | 456 |  | 
| 
    Year-end 2008
 |  |  | 257 |  |  |  | 181 |  |  |  | 438 |  | 
| 
    Ventures accounted for using the equity method:
 |  |  |  |  |  |  |  |  |  |  |  |  | 
| 
    Year-end 2010
 |  |  |  |  |  |  | 23 |  |  |  | 23 |  | 
| 
    Year-end 2009
 |  |  |  |  |  |  | 16 |  |  |  | 16 |  | 
| 
    Year-end 2008
 |  |  |  |  |  |  | 1 |  |  |  | 1 |  | 
| 
    Total consolidated and equity method ventures:
 |  |  |  |  |  |  |  |  |  |  |  |  | 
| 
    Year-end 2010
 |  |  | 262 |  |  |  | 232 |  |  |  | 494 |  | 
| 
    Year-end 2009
 |  |  | 262 |  |  |  | 210 |  |  |  | 472 |  | 
| 
    Year-end 2008
 |  |  | 257 |  |  |  | 182 |  |  |  | 439 |  | 
 
 
    |  |  |  | 
    | (a) |  | We have royalty interests in all wells at year-end 2010, 2009
    and 2008. We also have non-operating working interests in six of
    these wells at year-end 2010 and 2009 and in three of these
    wells at year-end 2008. Total net wells from our royalty
    interests are 43, 41 and 38 at year-end 2010, 2009 and 2008. Net
    wells from our non-operating working interests are not
    significant. | 
 
    We did not have any wells with production of synthetic oil,
    synthetic natural gas or products of other non-renewable natural
    resources that are intended to be upgraded into synthetic oil
    and gas as of year-end 2010, 2009 or 2008. We do not have any
    plugging liabilities as a royalty interest owner, and we believe
    any liability as a non-operating working interest owner is not
    significant.
 
    At year-end 2010, our proved developed acreage includes
    30,000 net mineral acres in which we have royalty
    interests. In addition, we have over 576,000 net
    undeveloped mineral acres of which 88,000 net acres are
    leased to third parties for oil and gas exploration and
    development.
 
    Markets
 
    Oil and gas revenues are influenced by the prices of these
    commodities as determined by both regional and global markets.
    Mineral leasing activity is influenced by the location of our
    mineral interests relative to existing or projected oil and gas
    reserves and by the proximity of successful extractive efforts
    to our mineral interests.
 
    Competition
 
    In locations where our mineral interests are close to producing
    wells and proven reserves, other parties will compete to lease
    our mineral interests. Conversely, where our mineral interests
    are close to areas where reserves have not been discovered, we
    may receive nominal interest in leasing our minerals. When oil
    and natural gas prices are higher, we are likely to receive
    greater interest in leasing our minerals close to producing
    areas because the economics will support more exploration and
    extraction activities. Portions of our Texas and Louisiana
    minerals are proximate to producing wells and proven reserves.
 
    We have little competition from others related to our leasing
    activities and resulting non-operating working interests. These
    wells historically have been drilled on or near our owned
    mineral interests, which allow us to achieve favorable terms
    from the oil and natural gas operators.
    
    15
 
    Fiber
    Resources
 
    We sell wood fiber from portions of our land, primarily in
    Georgia, and lease land for recreational uses.
 
    Products
 
    We have over 197,000 acres of timber on our lands and about
    18,000 acres of timber under lease. In 2010, we sold at
    market prices, primarily to Temple-Inland, over 537,000 tons of
    timber from our lands. We manage our timberland in accordance
    with the Sustainable Forestry
    Initiative®
    program of Sustainable Forestry Initiative, Inc. At year-end
    2010, about 198,000 acres of our land, primarily in
    Georgia, are leased for recreational purposes. Most recreational
    leases are for a one-year term but may be terminated by us on
    30 days notice to the lessee. These leases do not
    inhibit our ability to harvest timber.
 
    Fiber sales volumes and recreational leasing has decreased due
    to the sale of over 140,000 acres of timberland in 2010 and
    2009.
 
    Information about our principal timber products follows:
 
    |  |  |  |  |  |  |  |  |  |  |  |  |  | 
|  |  | For the Year | 
|  |  | 2010 |  | 2009 |  | 2008 | 
|  | 
| 
    Pulpwood tons sold
 |  |  | 392,900 |  |  |  | 810,100 |  |  |  | 917,000 |  | 
| 
    Average pulpwood price per ton
 |  | $ | 9.93 |  |  | $ | 8.53 |  |  | $ | 8.52 |  | 
| 
    Sawtimber tons sold
 |  |  | 144,300 |  |  |  | 331,300 |  |  |  | 162,900 |  | 
| 
    Average sawtimber price per ton
 |  | $ | 17.94 |  |  | $ | 19.82 |  |  | $ | 19.51 |  | 
| 
    Total tons sold
 |  |  | 537,200 |  |  |  | 1,141,400 |  |  |  | 1,079,900 |  | 
| 
    Average price per ton
 |  | $ | 12.08 |  |  | $ | 11.81 |  |  | $ | 10.17 |  | 
 
    Information about our recreational leases follows:
 
    |  |  |  |  |  |  |  |  |  |  |  |  |  | 
|  |  | For the Year | 
|  |  | 2010 |  | 2009 |  | 2008 | 
|  | 
| 
    Average recreational acres leased
 |  |  | 208,100 |  |  |  | 249,200 |  |  |  | 287,200 |  | 
| 
    Average price per leased acre
 |  | $ | 8.32 |  |  | $ | 8.25 |  |  | $ | 7.44 |  | 
 
    Markets
 
    We have an agreement to sell wood fiber to Temple-Inland at
    market prices, primarily for use at Temple-Inlands Rome,
    Georgia mill complex. The agreement expires in 2013 although the
    purchase and sale commitments are established annually based on
    our annual harvest plan. Base prices are determined by
    independent sources and are indexed to third-party sources.
    Payment for timber is advanced to us by Temple-Inland on a
    quarterly basis. It is likely that Temple-Inland will continue
    to be our largest wood fiber customer. We also sell wood fiber
    to other parties at market prices.
 
    Competition
 
    We face significant competition from other landowners for the
    sale of our wood fiber. Some of these competitors own similar
    timber assets that are located in the same or nearby markets.
    However, due to its weight, the cost for transporting wood fiber
    long distances is significant, resulting in a competitive
    advantage for timber that is located reasonably close to paper
    and building products manufacturing facilities. A significant
    portion of our wood fiber is reasonably close to such facilities
    so we expect continued demand for our wood fiber.
 
    Employees
 
    We have 92 employees. None of our employees participate in
    collective bargaining arrangements. We believe we have a good
    relationship with our employees.
    
    16
 
    Environmental
    Regulations
 
    Our operations are subject to federal, state and local laws,
    regulations and ordinances relating to protection of public
    health and the environment. These changes may adversely affect
    our ability to harvest and sell timber, develop minerals,
    remediate contaminated properties or develop real estate. These
    laws and regulations may relate to, among other things, the
    protection of timberlands, endangered species, timber harvesting
    practices, protection and restoration of natural resources, air
    and water quality, and remedial standards for contaminated
    property and groundwater. Additionally, these laws may impose
    liability on property owners or operators for the costs of
    removal or remediation of hazardous or toxic substances on real
    property, without regard to whether the owner or operator knew,
    or was responsible for, the presence of the hazardous or toxic
    substances. The presence of, or the failure to properly
    remediate, such substances may adversely affect the value of a
    property, as well as our ability to sell the property or to
    borrow funds using that property as collateral or the ability to
    produce oil and gas from that property. Environmental claims
    generally would not be covered by our insurance programs.
 
    The particular environmental laws that apply to any given real
    estate development site vary according to the sites
    location, its environmental condition, and the present and
    former uses of the site and adjoining properties. Environmental
    laws and conditions may result in delays, may cause us to incur
    substantial compliance or other costs and can prohibit or
    severely restrict development activity or mineral production in
    environmentally sensitive regions or areas, which could
    negatively affect our results of operations.
 
    We own approximately 288 acres in several parcels in or
    near Antioch, California, portions of which were sites of a
    Temple-Inland paper manufacturing operation that are in
    remediation. The remediation is being conducted voluntarily with
    oversight by the California Department of Toxic Substances
    Control, or DTSC. The DTSC issued Certificates of Completion for
    approximately 180 acres in 2006. We estimate the remaining
    cost to complete remediation activities will be about
    $2.5 million.
 
    Oil and natural gas operations are subject to numerous federal,
    state and local laws and regulations controlling the generation,
    use, storage and discharge of materials into the environment or
    otherwise relating to the protection of the environment. We
    participate in wells as a royalty interest owner, and also as a
    non-operating working interest owner in six wells. We are not an
    operator with respect to any of the oil and natural gas
    activities on our properties. Well operators are responsible for
    compliance with oil and natural gas laws and regulations, which
    include requiring the operator of oil and natural gas properties
    to possess permits for the drilling and development of wells,
    post bonds in connection with various types of activities, and
    file reports concerning operations.
 
    On December 15, 2009, the Environmental Protection Agency
    (EPA) finalized its Endangerment Finding, an
    official finding that emissions of carbon dioxide, methane and
    other greenhouse gases (GHGs) present an endangerment to human
    health and the environment because emissions of such gases are,
    according to EPA, contributing to warming of the Earths
    atmosphere and other climatic changes. On November 30,
    2010, the EPA issued a final rule requiring reporting of GHG
    emissions from the oil and gas industry. The adoption and
    implementation of any regulations imposing reporting obligations
    on, or limiting emissions of GHGs from, oil and gas operations
    could increase costs or could adversely affect demand for the
    oil and gas produced from our lands. In addition, although
    various climate change legislative measures have been under
    consideration by the U.S. Congress, it is not possible at
    this time to predict whether or when Congress may act on climate
    change legislation.
    
    17
 
    Legal
    Structure
 
    Forestar Group Inc. is a Delaware corporation. The following
    chart presents the ownership structure for our significant
    subsidiaries and ventures. It does not contain all our
    subsidiaries and ventures, some of which are immaterial
    entities. Except as indicated, all subsidiaries shown are
    100 percent owned by their immediate parent.
 
 
    Our principal executive offices are located at 6300 Bee Cave
    Road, Building Two, Suite 500, Austin, Texas
    78746-5149.
    Our telephone number is
    (512) 433-5200.
 
    Available
    Information
 
    From our Internet website,
    http://www.forestargroup.com,
    you may obtain additional information about us including:
 
    |  |  |  | 
    |  |  | our annual reports on
    Form 10-K,
    quarterly reports on
    Form 10-Q,
    current reports on
    Form 8-K,
    including amendments to these reports, and other documents as
    soon as reasonably practicable after we file them with the
    Securities and Exchange Commission; | 
|  | 
    |  |  | beneficial ownership reports filed by officers, directors, and
    principal security holders under Section 16(a) of the
    Securities Exchange Act of 1934, as amended (or the
    Exchange Act); and | 
|  | 
    |  |  | corporate governance information that includes our: | 
 
    |  |  |  | 
    |  |  | corporate governance guidelines, | 
|  | 
    |  |  | audit committee charter, | 
|  | 
    |  |  | management development and executive compensation committee
    charter, | 
|  | 
    |  |  | nominating and governance committee charter, | 
|  | 
    |  |  | standards of business conduct and ethics, | 
|  | 
    |  |  | code of ethics for senior financial officers, and | 
|  | 
    |  |  | information on how to communicate directly with our board of
    directors. | 
 
    We will also provide printed copies of any of these documents to
    any shareholder free of charge upon request. In addition, the
    materials we file with the SEC may be read and copied at the
    SECs Public Reference Room at 100 F Street, NE,
    Washington, DC 20549. Information about the operation of the
    Public Reference Room is available by calling the SEC at
    1-800-SEC-0330.
    The SEC also maintains an Internet site
    (http://www.sec.gov)
    that contains reports, proxy and information statements, and
    other information that is filed electronically with the SEC.
    
    18
 
    Financial
    Information
 
    Our results of operations, including information regarding our
    principal business segments, are shown in the Consolidated
    Financial Statements and the notes thereto beginning on page F-1
    to this Annual Report on
    Form 10-K.
 
    Executive
    Officers
 
    The names, ages and titles of our executive officers are:
 
    |  |  |  |  |  |  |  | 
| 
    Name
 |  | Age |  | Position | 
|  | 
| 
    James M. DeCosmo
 |  |  | 52 |  |  | President and Chief Executive Officer | 
| 
    Christopher L. Nines
 |  |  | 39 |  |  | Chief Financial Officer | 
| 
    Craig A. Knight
 |  |  | 63 |  |  | Chief Real Estate Officer | 
| 
    Flavious J. Smith, Jr. 
 |  |  | 52 |  |  | Executive Vice President | 
| 
    Phillip J. Weber
 |  |  | 50 |  |  | Executive Vice President | 
| 
    Charles T. Etheredge, Jr. 
 |  |  | 47 |  |  | Executive Vice President | 
| 
    David M. Grimm
 |  |  | 50 |  |  | Chief Administrative Officer, General Counsel and Secretary | 
| 
    Charles D. Jehl
 |  |  | 42 |  |  | Chief Accounting Officer | 
 
    James M. DeCosmo has served as our President and Chief Executive
    Officer since 2006. He served as Group Vice President of
    Temple-Inland from 2005 to 2007, as Vice President, Forest from
    2000 to 2005 and as Director of Forest Management from 1999 to
    2000. Prior to joining Temple-Inland, he held various land
    management positions throughout the southeastern United States.
 
    Christopher L. Nines has served as our Chief Financial Officer
    since 2007. He served as Temple-Inlands Director of
    Investor Relations from 2003 to 2007 and as Corporate Finance
    Director from 2001 to 2003. He was Senior Vice President of
    Finance for ConnectSouth Communications, Inc. from 2000 to 2001.
 
    Craig A. Knight has served as our Chief Real Estate Officer
    since 2006. From 1994 to 2006, he served as President of
    Lumbermens Investment Corporation, which changed its name
    in 2006 to Forestar (USA) Real Estate Group Inc. Mr. Knight
    was a principal in the real estate development firm of Heath and
    Knight Properties from 1991 to 1994 and was a partner with
    Centre Development from 1978 to 1994.
 
    Flavious J. Smith, Jr. has served as our Executive Vice
    President since 2008. He served as Division Land Manager
    for EOG Resources, Inc. from 2005 to 2008. He owned and operated
    Flavious Smith Petroleum Properties, an independent oil and gas
    operator, from 1989 to 2005, and previously held various
    leadership positions with several oil and gas and energy-related
    companies.
 
    Phillip J. Weber has served as our Executive Vice President
    since October 2009. He served the Federal National Mortgage
    Association (Fannie Mae) as Senior Vice President 
    Multifamily from 2006 to October 2009, as Chief of Staff to the
    CEO from 2004 to 2006, and in other management roles prior to
    2004.
 
    Charles T. Etheredge, Jr. has served as our Executive Vice
    President since 2006. He was a member of Guaranty Banks
    commercial real estate lending segment from 1992 to 2006, where
    he served as Senior Vice President and Managing Director for the
    Eastern Region from 1999 to 2006 and as Vice President and
    Division Manager from 1997 to 1999.
 
    David M. Grimm has served as our Chief Administrative Officer
    since 2007, in addition to holding the offices of General
    Counsel and Secretary since 2006. Mr. Grimm served
    Temple-Inland as Group General Counsel from 2005 to 2006,
    Associate General Counsel from 2003 to 2005, and held various
    other legal positions from 1992 to 2003. Prior to joining
    Temple-Inland, Mr. Grimm was an attorney in private
    practice in Dallas, Texas.
 
    Charles D. Jehl has served as our Chief Accounting Officer since
    2006. He served as Chief Operations Officer and Chief Financial
    Officer of Guaranty Insurance Services, Inc. from 2005 to 2006
    and as Senior Vice President and Controller from 2000 to 2005.
    From 1989 to 1999, Mr. Jehl held various financial
    management positions within Temple-Inlands financial
    services segment.
    
    19
 
 
    Risks
    Related to our Real Estate Operations
 
    A
    continued decrease in demand for new housing in the markets
    where we operate could decrease our profitability.
 
    The residential development industry is cyclical and is
    significantly affected by changes in general and local economic
    conditions, such as employment levels, availability of financing
    for home buyers, interest rates, consumer confidence and housing
    demand. Adverse changes in these conditions generally, or in the
    markets where we operate, could decrease demand for lots for new
    homes in these areas. The current market conditions include a
    general over-supply of housing, decreased sales volumes for both
    new and existing homes, and flat or declining home prices. There
    also has been significant tightening of mortgage credit
    standards, decreasing the availability of mortgage loans to
    acquire new and existing homes. A further decline in housing
    demand could negatively affect our real estate development
    activities, which could result in a decrease in our revenues and
    earnings.
 
    Furthermore, the market value of undeveloped land and lots held
    by us can fluctuate significantly as a result of changing
    economic and real estate market conditions. If there are
    significant adverse changes in economic or real estate market
    conditions, we may have to hold land in inventory longer than
    planned. Inventory carrying costs can be significant and can
    result in losses or lower returns.
 
    Development
    of real estate entails a lengthy, uncertain, and costly
    entitlement process.
 
    Approval to develop real property entails an extensive
    entitlement process involving multiple and overlapping
    regulatory jurisdictions and often requiring discretionary
    action by local governments. This process is often political,
    uncertain and may require significant exactions in order to
    secure approvals. Real estate projects must generally comply
    with local land development regulations and may need to comply
    with state and federal regulations. The process to comply with
    these regulations is usually lengthy and costly, may not result
    in the approvals we seek, and can be expected to materially
    affect our real estate development activities.
 
    Our
    real estate development operations are currently concentrated in
    the major markets of Texas, and a significant portion of our
    undeveloped land holdings are concentrated in Georgia. As a
    result, our financial results are dependent on the economic
    growth and strength of those areas.
 
    The economic growth and strength of Texas, where the majority of
    our real estate development activity is located, are important
    factors in sustaining demand for our real estate development
    activities. As a result, any adverse change to the economic
    growth and health of those areas could materially adversely
    affect our financial results. The future economic growth in
    certain portions of Georgia in particular may be adversely
    affected if its infrastructure, such as roads, utilities, and
    schools, are not improved to meet increased demand. There can be
    no assurance that these improvements will occur.
 
    Our
    real estate development operations are highly dependent upon
    national, regional, and local homebuilders, as well as other
    strategic partners, who may have interests that differ from ours
    and may take actions that adversely affect us.
 
    We are highly dependent upon our relationships with national,
    regional, and local homebuilders to purchase lots in our
    residential developments. If homebuilders do not view our
    developments as desirable locations for homebuilding operations,
    our business will be adversely affected. Also, a national
    homebuilder could decide to delay purchases of lots in one of
    our developments due to adverse real estate conditions wholly
    unrelated to our areas of operations.
 
    We are also involved in strategic alliances or venture
    relationships as part of our overall strategy for particular
    developments or regions. These venture partners may bring
    development experience, industry expertise, financing
    capabilities, and local credibility or other competitive
    attributes. Strategic partners, however, may have economic or
    business interests or goals that are inconsistent with ours or
    that are
    
    20
 
    influenced by factors unrelated to our business. We may also be
    subject to adverse business consequences if the market
    reputation or financial condition of a strategic partner
    deteriorates.
 
    A formal agreement with a venture partner may also involve
    special risks, such as: we may not have voting control over the
    venture; the venture partner may take actions contrary to our
    instructions or requests, or contrary to our policies or
    objectives with respect to the real estate investments; the
    venture partner could experience financial difficulties; and
    actions by a venture partner may subject property owned by the
    venture to liabilities greater than those contemplated by the
    venture agreement or have other adverse consequences.
 
    Our
    customers may be unwilling or unable to meet lot takedown
    commitments due to liquidity limitations or slowing market
    conditions.
 
    We enter into contracts to sell lots to builders. Home mortgage
    credit standards have tightened substantially and many markets
    have excess housing inventory so fewer new houses are being
    constructed and sold. Some builders are experiencing liquidity
    shortfalls and may be unwilling or unable to close on previously
    committed lot purchases. As a result, we may sell fewer lots and
    may have lower sales revenues, which could have an adverse
    effect on our financial position and results of operations.
 
    Our
    partners inability to fund their capital commitments and
    otherwise fulfill their operating and financial obligations
    related to a venture could have an adverse effect on the venture
    and us.
 
    When we enter into a venture, we may rely on our venture partner
    to fund its share of capital commitments to the venture and to
    otherwise fulfill its operating and financial obligations.
    Failure of a venture partner to timely satisfy its funding or
    other obligations to the venture could require us to elect
    whether to increase our financial or other operating support of
    the venture in order to preserve our investment, which may
    reduce our returns or cause us to incur losses, or to not fund
    such obligations, which may subject the venture and us to
    adverse consequences.
 
    Delays
    or failures by third parties to take expected actions could
    reduce our returns or cause us to incur losses on certain real
    estate development projects.
 
    We rely on governmental utility and special improvement
    districts to issue bonds as a revenue source for the districts
    to reimburse us for qualified expenses, such as road and utility
    infrastructure costs. Bonds must be supported by districts tax
    revenues, usually from ad valorem taxes. Slowing new home sales,
    decreasing real estate prices or difficult credit markets for
    bond sales can reduce or delay district bond sale revenues,
    causing such districts to delay reimbursement of our qualified
    expenses. Failure to receive timely reimbursement for qualified
    expenses could reduce our returns or cause us to incur losses on
    certain real estate development projects.
 
    We are
    unable to control the approval or timing of reimbursements or
    other payments from the special public improvement district
    (SPID) in which our Cibolo Canyons project is located. Delays or
    failure by the SPID to approve infrastructure costs for
    reimbursement or to issue bonds could negatively impact the
    timing of our future cash flows.
 
    The SPID in which our Cibolo Canyons project is located is an
    independent governmental entity not affiliated with us. The SPID
    has an elected governing board comprised of members living
    within the district, none of whom are affiliated with us.
    Reimbursement of our infrastructure costs, and timing of
    payment, is subject to approval and determination by the SPID.
    The SPID is also obligated to pay to us certain amounts
    generated from hotel occupancy revenues and other resort sales
    revenues collected as taxes by the SPID within the district. The
    amount of revenues collected by the SPID will be impacted by
    hotel occupancy and resort sales, each of which could be lower
    than projected. The timing of these payments will be impacted by
    decisions made by the SPID in regard to whether and when to
    issue bonds that would generate funds to support payments to us.
    Decisions by the SPID to delay approval of reimbursements or
    issuance of bonds could negatively impact the timing of our
    future cash flows.
    
    21
 
    Risks
    Related to our Mineral Resources Operations
 
    We
    have limited control over the activities on properties we do not
    operate.
 
    The properties in which we have an interest are operated by
    other companies and involve third-party working interest owners.
    As a result, we have limited ability to influence or control the
    operation or future development of such properties, including
    compliance with environmental, safety and other regulations, or
    the amount of capital expenditures that we will be required to
    fund with respect to such properties. Moreover, we are dependent
    on the other working interest owners of such projects to fund
    their contractual share of the capital expenditures of such
    projects. These limitations and our dependence on the operator
    and other working interest owners for these projects could cause
    us to incur unexpected future costs and materially and adversely
    affect our financial condition and results of operations.
 
    In addition, operators determine when and where to drill wells
    and we have no influence over these decisions. New wells may not
    be productive or may not produce at a level to enable us to
    recover all or any portion of our capital investment where we
    have a non-operating working interest.
 
    Volatile
    oil and natural gas prices could adversely affect our cash flows
    and results of operations.
 
    Our cash flows and results of operations are dependent in part
    on oil and natural gas prices, which are volatile. Any
    substantial or extended decline in the price of oil and natural
    gas could have a negative impact on our business operations and
    future revenues. Moreover, oil and natural gas prices depend on
    factors we cannot control, such as: changes in foreign and
    domestic supply and demand for oil and natural gas; actions by
    the Organization of Petroleum Exporting Countries; weather;
    political conditions in other oil-producing countries, including
    the possibility of insurgency or war in such areas; prices of
    foreign exports; domestic and international drilling activity;
    price and availability of alternate fuel sources; the value of
    the U.S. dollar relative to other major currencies; the
    level and effect of trading in commodity markets, the effect of
    worldwide energy conservation measures, and governmental
    regulations.
 
    The
    ability to sell and deliver oil and natural gas produced from
    wells on our mineral interests could be materially and adversely
    affected if adequate gathering, processing, compression and
    transportation services are not obtained.
 
    The sale of oil and natural gas produced from wells on our
    mineral interests depends on a number of factors beyond our
    control, including the availability, proximity and capacity of,
    and costs associated with, gathering, processing, compression
    and transportation facilities owned by third parties. These
    facilities may be temporarily unavailable due to market
    conditions, mechanical reasons or other factors or conditions,
    and may not be available to us in the future on terms we
    consider acceptable, if at all. Any significant change in market
    or other conditions affecting these facilities or the
    availability of these facilities, including due to our failure
    or inability to obtain access to these facilities on terms
    acceptable to us or at all, could materially and adversely
    affect our business and, in turn, our financial condition and
    results of operations.
 
    Our
    reserves and production will decline from their current
    levels.
 
    The rate of production from oil and natural gas properties
    generally declines as reserves are produced. Our reserves will
    decline as they are produced which could materially and
    adversely affect our future cash flow and results of operations.
 
    A
    portion of our oil and natural gas production may be subject to
    interruptions that could have a material and adverse effect on
    us.
 
    A portion of oil and natural gas production from our minerals
    may be interrupted, or shut in, from time to time for various
    reasons, including as a result of accidents, weather conditions,
    loss of gathering, processing, compression or transportation
    facility access or field labor issues, or intentionally as a
    result of market conditions such as oil and natural gas prices
    that we deem uneconomic. If a substantial amount of
    
    22
 
    production is interrupted, our cash flow and, in turn, our
    results of operations could be materially and adversely affected.
 
    We may
    acquire properties that are not as commercially productive as we
    initially believed.
 
    From time to time, we may seek to acquire oil and gas
    properties. Although we perform reviews of properties to be
    acquired in a manner that we believe is consistent with industry
    practices, reviews of records and properties may not necessarily
    reveal existing or potential problems, nor may they permit a
    buyer to become sufficiently familiar with the properties in
    order to assess fully their deficiencies and potential. Even
    when problems with a property are identified, we may assume
    environmental and other risks and liabilities in connection with
    acquired properties pursuant to the acquisition agreements.
    Moreover, there are numerous uncertainties inherent in
    estimating quantities of oil and gas reserves, actual future
    production rates and associated costs with respect to acquired
    properties. Actual reserves, production rates and costs may vary
    substantially from those assumed in our estimates.
 
    Weather
    and climate may have a significant and adverse impact on
    us.
 
    Demand for natural gas is, to a significant degree, dependent on
    weather and climate, which impacts, among other things, the
    price we receive for the commodities produced from wells on our
    mineral interests and, in turn, our cash flow and results of
    operations. For example, relatively warm temperatures during a
    winter season generally result in relatively lower demand for
    natural gas (as less natural gas is used to heat residences and
    businesses) and, as a result, relatively lower prices for
    natural gas production.
 
    We do
    not insure against all potential losses and could be materially
    and adversely affected by unexpected liabilities.
 
    The exploration for, and production of, oil and natural gas can
    be hazardous, involving natural disasters and other unforeseen
    occurrences such as blowouts, cratering, fires and loss of well
    control, which can damage or destroy wells or production
    facilities, result in injury or death, and damage property and
    the environment. We maintain insurance against many, but not
    all, potential losses or liabilities arising from operations on
    our property in accordance with what we believe are customary
    industry practices and in amounts and at costs that we believe
    to be prudent and commercially practicable. In addition, we
    require third party operators to maintain customary and
    commercially practicable types and limits of insurance, but
    potential losses or liabilities may not be covered by such third
    partys insurance which may subject us to liability as the
    mineral estate owner. The occurrence of any of these events and
    any costs or liabilities incurred as a result of such events
    could have a material adverse effect on our business, financial
    condition and results of operations.
 
    Our
    estimated proved reserves are based on many assumptions that may
    prove to be inaccurate. Any material inaccuracies in these
    reserve estimates or underlying assumptions will materially
    affect the quantities and present value of our
    reserves.
 
    The process of estimating oil and natural gas reserves is
    complex involving decisions and assumptions in evaluating the
    available geological, geophysical, engineering and economic
    data. Accordingly, these estimates are imprecise. Actual future
    production, oil and natural gas prices, revenues, taxes and
    quantities of recoverable oil and natural gas reserves might
    vary from those estimated. Any variance could materially affect
    the estimated quantities and present value of proved developed
    reserves. In addition, we may adjust estimates of proved
    reserves to reflect production history, development, prevailing
    oil and natural gas prices and other factors, many of which are
    beyond our control.
 
    Changes
    in environmental or other regulations for extraction of oil or
    natural gas could reduce our mineral resource
    revenues.
 
    An increasing amount of our mineral resources revenue is
    dependent on newer technologies for extraction of oil or natural
    gas, specifically hydraulic fracturing. Changes in environmental
    or other regulations governing
    
    23
 
    hydraulic fracturing could substantially increase the cost or
    risk associated with extracting oil or natural gas from our
    mineral interests, resulting in lower production from our
    minerals or reduced demand for leasing our minerals. Such
    changes could result in reduced mineral resources revenues.
 
    Additionally, the U.S. Federal government is currently
    considering regulations to require the disclosure of chemicals
    used by the oil and natural gas industry in the hydraulic
    fracturing process. It has been asserted that chemicals used in
    the fracturing process could adversely affect drinking water
    supplies. Such regulations would require the reporting and
    public disclosure of chemicals used in the fracturing process
    and could lead to operational restrictions and delays and
    increased operating costs.
 
    The
    standardized measure of future net cash flows from our proved
    reserves is not necessarily the same as the current market value
    of our estimated reserves. Any material inaccuracies in reserve
    estimates or underlying assumptions will materially affect the
    quantities and present value of our reserves.
 
    As required by SEC regulations, we base the estimated discounted
    future net cash flows from our proved reserves on prices and
    costs in effect at the time of the estimate. However, actual
    future net cash flows from our properties will be affected by
    numerous factors not subject to our control.
 
    The timing of production will affect the timing of actual future
    net cash flows from proved reserves, and thus their actual
    present value. In addition, the 10% discount factor we use when
    calculating discounted future net cash flow, which is required
    by the SEC, may not be the most appropriate discount factor
    based on interest rates in effect from time to time and risks
    associated with us or the oil and natural gas industry in
    general. Any material inaccuracies in our reserve estimates or
    underlying assumptions will materially affect the quantities and
    present value of our reserves.
 
    A
    significant portion of our Louisiana net mineral acres are
    subject to prescription under Louisiana law.
 
    A significant portion of our Louisiana net mineral acres were
    severed from the surface estate shortly before our spin-off.
    Under Louisiana law, any portions of the mineral estate that are
    not producing minerals upon the tenth anniversary of severance
    from the surface estate will revert back to the surface estate
    owner. Upon such a reversion, we will no longer own such
    portions of the mineral estate and will no longer have the right
    to lease, explore or produce from such portions of the mineral
    estate.
 
    Our
    water interests may require governmental permits, the consent of
    third parties and/or completion of significant transportation
    infrastructure prior to commercialization, all of which are
    dependent on the actions of others.
 
    Many jurisdictions require governmental permits to withdraw and
    transport water for commercial uses, the granting of which may
    be subject to discretionary determinations by such jurisdictions
    regarding necessity. In addition, we do not own the executory
    rights related to our non-participating royalty interest, and as
    a result, third-party consent from the executor rights owner(s)
    would be required prior to production. The process to obtain
    permits can be lengthy, and governmental jurisdictions or third
    parties from whom we seek permits or consent may not provide the
    approvals we seek. We may be unable to secure a buyer at
    commercially economic prices for water that we have a right to
    extract and transport, and transportation infrastructure across
    property not owned or controlled by us is required for transport
    of water prior to commercial use. Such infrastructure can
    require significant capital and may also require the consent of
    third parties. We may not have cost effective means to transport
    water from property we own, lease or manage to buyers. As a
    result, we may lose some or all of our investment in water
    assets, or our returns may be diminished.
 
    General
    Risks Related to our Operations
 
    Both
    our real estate and mineral resources businesses are cyclical in
    nature.
 
    The operating results of our business segments reflect the
    general cyclical pattern of each segment. While the cycles of
    each industry do not necessarily coincide, demand and prices in
    each may drop substantially in
    
    24
 
    an economic downturn. Real estate development of residential
    lots is further influenced by new home construction activity.
    Mineral resources may be further influenced by national and
    international commodity prices, principally for oil and natural
    gas. Cyclical downturns may materially and adversely affect our
    results of operations.
 
    The
    real estate and mineral resource industries are highly
    competitive and a number of entities with which we compete are
    larger and have greater resources, and competitive conditions
    may adversely affect our results of operations.
 
    The real estate and mineral resource industries in which we
    operate are highly competitive and are affected to varying
    degrees by supply and demand factors and economic conditions,
    including changes in interest rates, new housing starts, home
    repair and remodeling activities, credit availability, housing
    affordability and federal energy policies. No single company is
    dominant in any of our industries. The competitive conditions in
    the real estate industry may result in difficulties acquiring
    suitable land at acceptable prices, lower sales volumes and
    prices, increased development costs, and delays in construction.
 
    We compete with numerous regional and local developers for the
    acquisition, entitlement, and development of land suitable for
    development. We also compete with some of our national and
    regional home builder customers who develop real estate for
    their own use in homebuilding operations, many of which are
    larger and have greater resources, including greater marketing
    and technology budgets. Any improvement in the cost structure or
    service of our competitors will increase the competition we face.
 
    Our business and results of operations may be negatively
    affected by the existence of these conditions.
 
    Our
    activities are subject to environmental regulations and
    liabilities that could have a negative effect on our operating
    results.
 
    Our operations are subject to federal, state, and local laws and
    regulations related to the protection of the environment.
    Compliance with these provisions may result in delays, may cause
    us to invest substantial funds to ensure compliance with
    applicable environmental regulations and can prohibit or
    severely restrict timber harvesting, real estate development or
    mineral production activity in environmentally sensitive regions
    or areas.
 
    Significant
    reductions in cash flow from slowing real estate, mineral
    resources or fiber resources market conditions could lead to
    higher levels of indebtedness, limiting our financial and
    operating flexibility.
 
    We must comply with various covenants contained in our senior
    credit facility, and any other future debt arrangements.
    Significant reductions in cash flow from slowing real estate,
    mineral resources or fiber resources market conditions could
    lead to higher levels of indebtedness, limiting our financial
    and operating flexibility, and ultimately limiting our ability
    to comply with our debt covenants. If we fail to comply with the
    terms of any of our debt covenants, our lenders will have the
    right to accelerate the maturity of that debt and foreclose upon
    the collateral securing that debt. Realization of any of these
    factors could adversely affect our financial condition and
    results of operations.
 
    Debt
    within some of our ventures may not be renewed or may be
    difficult or more expensive to replace.
 
    Some of our ventures have debt, a substantial portion of which
    is non-recourse to us. Many lenders have substantially curtailed
    or ceased making real estate acquisition and development loans.
    When debt within our ventures matures, some of our ventures may
    be unable to renew existing loans or secure replacement
    financing, or replacement financing may be more expensive. If
    our ventures are unable to renew existing loans or secure
    replacement financing, we may be required to contribute
    additional equity to our ventures which could increase our risk
    or increase our borrowings under our senior credit facility, or
    both. If our ventures secure replacement financing that is more
    expensive, our profits may be reduced.
    
    25
 
    If the
    spin-off is determined to be taxable for U.S. federal income tax
    purposes, we could incur significant U.S. federal income tax
    liabilities.
 
    Temple-Inland has received a private letter ruling from the
    Internal Revenue Service, or IRS, that the spin-off qualifies
    for tax-free treatment under applicable sections of the Code. In
    addition, Temple-Inland has received an opinion from tax counsel
    that the spin-off so qualifies. The IRS ruling and the opinion
    rely on certain representations, assumptions, and undertakings,
    including those relating to the past and future conduct of our
    business, and neither the IRS ruling nor the opinion would be
    valid if such representations, assumptions, and undertakings
    were incorrect. Notwithstanding the IRS private letter ruling
    and opinion, the IRS could determine that the spin-off should be
    treated as a taxable transaction if it determines that any of
    the representations, assumptions, or undertakings that were
    included in the request for the private letter ruling are false
    or have been violated or if it disagrees with the conclusions in
    the opinion that are not covered by the IRS ruling. If the
    spin-off fails to qualify for tax-free treatment, under a tax
    matters agreement between Temple-Inland and us, we may be
    required to indemnify Temple-Inland against any tax resulting
    from the distribution to the extent that such tax resulted from
    any of our representations or undertakings being incorrect or
    violated. If we are required to indemnify Temple-Inland or such
    other persons under the circumstances set forth in the tax
    matters agreement, we may be subject to substantial liabilities.
 
    |  |  | 
    | Item 1B. | Unresolved
    Staff Comments. | 
 
    None.
 
 
    Our principal executive offices are located in Austin, Texas,
    where we lease approximately 32,000 square feet of office
    space from Palisades West, LLC, a venture in which we own a
    25 percent interest. We also lease office space in Dallas,
    Texas; Fort Worth, Texas; Lufkin, Texas; and Atlanta,
    Georgia. We believe these offices are suitable for conducting
    our business.
 
    For a description of our properties in our real estate, mineral
    resources and fiber resources segments, see
    Business  Real Estate,
    Business  Mineral Resources and
    Business  Fiber Resources, respectively,
    in Part I, Item 1 of this Annual Report on
    Form 10-K.
 
    |  |  | 
    | Item 3. | Legal
    Proceedings. | 
 
    We are involved directly or through ventures in various legal
    proceedings that arise from time to time in the ordinary course
    of doing business. We believe we have established adequate
    reserves for any probable losses and that the outcome of any of
    the proceedings should not have a material adverse effect on our
    financial position or long-term results of operations or cash
    flows. It is possible, however, that charges related to these
    matters could be significant to results of operations or cash
    flow in any single accounting period.
 
    
    26
 
 
    PART II
 
    |  |  | 
    | Item 5. | Market
    for Registrants Common Equity, Related Stockholder Matters
    and Issuer Purchases of Equity Securities. | 
 
    Market
    Information
 
    Our common stock is traded on the New York Stock Exchange. The
    high and low sales prices in each quarter in 2010 and 2009 were:
 
    |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 
|  |  | 2010 |  | 2009 | 
|  |  | Price Range |  | Price Range | 
|  |  | High |  | Low |  | High |  | Low | 
|  | 
| 
    First Quarter
 |  | $ | 22.85 |  |  | $ | 16.80 |  |  | $ | 13.50 |  |  | $ | 5.74 |  | 
| 
    Second Quarter
 |  |  | 23.54 |  |  |  | 16.23 |  |  |  | 14.17 |  |  |  | 7.36 |  | 
| 
    Third Quarter
 |  |  | 18.32 |  |  |  | 13.21 |  |  |  | 18.39 |  |  |  | 10.32 |  | 
| 
    Fourth Quarter
 |  |  | 19.78 |  |  |  | 16.47 |  |  |  | 22.98 |  |  |  | 14.31 |  | 
| 
    For the Year
 |  |  | 23.54 |  |  |  | 13.21 |  |  |  | 22.98 |  |  |  | 5.74 |  | 
 
    Shareholders
 
    Our stock transfer records indicated that as of
    February 25, 2011, there were approximately 3,969 holders
    of record of our common stock.
 
    Dividend
    Policy
 
    We currently intend to retain any future earnings to support our
    business and do not anticipate paying cash dividends in the
    foreseeable future. The declaration and payment of any future
    dividends will be at the discretion of our Board of Directors
    after taking into account various factors, including without
    limitation, our financial condition, earnings, capital
    requirements of our business, the terms of any credit agreements
    to which we may be a party at the time, legal requirements,
    industry practice, and other factors that our Board of Directors
    deems relevant.
 
    Issuer
    Purchases of Equity
    Securities(1)
 
    |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 
|  |  |  |  |  |  |  |  |  |  |  | Maximum 
 |  | 
|  |  |  |  |  |  |  |  | Total Number 
 |  |  | Number of 
 |  | 
|  |  |  |  |  |  |  |  | of Shares 
 |  |  | Shares That 
 |  | 
|  |  |  |  |  |  |  |  | Purchased as 
 |  |  | May Yet be 
 |  | 
|  |  | Total 
 |  |  | Average 
 |  |  | Part of Publicly 
 |  |  | Purchased 
 |  | 
|  |  | Number of 
 |  |  | Price 
 |  |  | Announced 
 |  |  | Under the 
 |  | 
|  |  | Shares 
 |  |  | Paid per 
 |  |  | Plans or 
 |  |  | Plans 
 |  | 
| 
    Period
 |  | Purchased(2) |  |  | Share |  |  | Programs |  |  | or Programs |  | 
|  | 
| 
    Month 1 (10/1/2010  10/31/2010)
 |  |  |  |  |  | $ |  |  |  |  |  |  |  |  | 5,999,013 |  | 
| 
    Month 2 (11/1/2010  11/30/2010)
 |  |  | 646 |  |  | $ | 18.20 |  |  |  |  |  |  |  | 5,999,013 |  | 
| 
    Month 3 (12/1/2010  12/31/2010)
 |  |  |  |  |  | $ |  |  |  |  |  |  |  |  | 5,999,013 |  | 
|  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 
| 
    Total
 |  |  | 646 |  |  |  |  |  |  |  |  |  |  |  |  |  | 
|  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 
 
 
    |  |  |  | 
    | (1) |  | On February 11, 2009, we announced that our Board of
    Directors authorized the repurchase of up to
    7,000,000 shares of our common stock. In third quarter
    2010, we repurchased 1,000,987 shares of our common stock
    at a cost of $15,178,000 or $15.16 average price paid per share.
    We have no plans or programs that expired during the period
    covered by the table above and no plans or programs that we
    intend to terminate prior to expiration or under which we no
    longer intend to make further purchases. | 
|  | 
    | (2) |  | Represents shares withheld to pay taxes in connection with
    vesting of restricted stock awards and exercises of stock
    options. | 
    
    27
 
 
    Performance
    Graph
 
    We composed an index of our peers consisting of Avatar Holdings
    Inc., Consolidated-Tomoka Land Co., Tejon Ranch Co. and The St.
    Joe Company (Peer Index). Our cumulative total shareholder
    return following our spin-off compared to the Russell 2000 Index
    and to the Peer Index was as shown in the following graph
    (assuming $100 invested on January 1, 2008):
 
 
    Pursuant to SEC rules, returns of each of the companies in the
    Peer Index are weighted according to the respective
    companys stock market capitalization at the beginning of
    each period for which a return is indicated.
    
    28
 
    |  |  | 
    | Item 6. | Selected
    Financial Data. | 
 
    |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 
|  |  | For the Year |  | 
|  |  | 2010 |  |  | 2009 |  |  | 2008 |  |  | 2007 |  |  | 2006 |  | 
|  |  | (In thousands, except per share amounts) |  | 
|  | 
| 
    Revenues:
 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 
| 
    Real estate
 |  | $ | 68,269 |  |  | $ | 94,436 |  |  | $ | 98,859 |  |  | $ | 142,729 |  |  | $ | 180,151 |  | 
| 
    Mineral resources
 |  |  | 24,790 |  |  |  | 36,256 |  |  |  | 47,671 |  |  |  | 20,818 |  |  |  | 27,980 |  | 
| 
    Fiber resources
 |  |  | 8,301 |  |  |  | 15,559 |  |  |  | 13,192 |  |  |  | 14,439 |  |  |  | 17,429 |  | 
|  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 
| 
    Total revenues
 |  | $ | 101,360 |  |  | $ | 146,251 |  |  | $ | 159,722 |  |  | $ | 177,986 |  |  | $ | 225,560 |  | 
|  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 
| 
    Segment earnings (loss):
 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 
| 
    Real estate
 |  | $ | (4,634 | ) |  | $ | 3,182 |  |  | $ | 9,075 |  |  | $ | 39,507 |  |  | $ | 70,271 |  | 
| 
    Mineral resources
 |  |  | 22,783 |  |  |  | 32,370 |  |  |  | 44,076 |  |  |  | 18,581 |  |  |  | 26,305 |  | 
| 
    Fiber resources
 |  |  | 5,058 |  |  |  | 9,622 |  |  |  | 8,896 |  |  |  | 7,950 |  |  |  | 6,711 |  | 
|  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 
| 
    Total segment earnings
 |  |  | 23,207 |  |  |  | 45,174 |  |  |  | 62,047 |  |  |  | 66,038 |  |  |  | 103,287 |  | 
| 
    Items not allocated to segments:
 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 
| 
    General and administrative
 |  |  | (17,341 | ) |  |  | (22,399 | ) |  |  | (19,318 | ) |  |  | (17,413 | ) |  |  | (14,048 | ) | 
| 
    Share-based compensation
 |  |  | (11,596 | ) |  |  | (11,998 | ) |  |  | (4,516 | ) |  |  | (1,397 | ) |  |  | (1,275 | ) | 
| 
    Gain on sale of
    assets(a)
 |  |  | 28,607 |  |  |  | 104,047 |  |  |  |  |  |  |  |  |  |  |  |  |  | 
| 
    Interest expense
 |  |  | (16,446 | ) |  |  | (20,459 | ) |  |  | (21,283 | ) |  |  | (9,229 | ) |  |  | (6,229 | ) | 
| 
    Other non-operating
    income(b)
 |  |  | 1,164 |  |  |  | 375 |  |  |  | 279 |  |  |  | 705 |  |  |  | 79 |  | 
|  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 
| 
    Income before taxes
 |  |  | 7,595 |  |  |  | 94,740 |  |  |  | 17,209 |  |  |  | 38,704 |  |  |  | 81,814 |  | 
| 
    Income tax expense
 |  |  | (2,470 | ) |  |  | (35,633 | ) |  |  | (5,235 | ) |  |  | (13,909 | ) |  |  | (29,970 | ) | 
|  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 
| 
    Net income
 |  | $ | 5,125 |  |  | $ | 59,107 |  |  | $ | 11,974 |  |  | $ | 24,795 |  |  | $ | 51,844 |  | 
|  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 
| 
    Diluted net income per common
    share(c)
 |  | $ | 0.14 |  |  | $ | 1.64 |  |  | $ | 0.33 |  |  | $ | 0.70 |  |  | $ | 1.47 |  | 
| 
    Average diluted common shares
    outstanding(c)
 |  |  | 36,377 |  |  |  | 36,102 |  |  |  | 35,892 |  |  |  | 35,380 |  |  |  | 35,380 |  | 
| 
    At year-end:
 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 
| 
    Assets
 |  | $ | 789,324 |  |  | $ | 784,734 |  |  | $ | 834,576 |  |  | $ | 748,726 |  |  | $ | 620,174 |  | 
| 
    Debt
 |  | $ | 221,589 |  |  | $ | 216,626 |  |  | $ | 337,402 |  |  | $ | 266,015 |  |  | $ | 161,117 |  | 
| 
    Noncontrolling interest
 |  | $ | 4,715 |  |  | $ | 5,879 |  |  | $ | 6,660 |  |  | $ | 8,629 |  |  | $ | 7,746 |  | 
| 
    Forestar Group Inc. shareholders/Parents equity
 |  | $ | 509,564 |  |  | $ | 512,456 |  |  | $ | 447,292 |  |  | $ | 433,201 |  |  | $ | 418,052 |  | 
| 
    Ratio of total debt to total capitalization
 |  |  | 30 | % |  |  | 29 | % |  |  | 43 | % |  |  | 38 | % |  |  | 27 | % | 
 
 
    |  |  |  | 
    | (a) |  | Gain on sale of assets represents gains from timberland sales in
    accordance with our near-term strategic initiatives announced
    first quarter 2009. | 
|  | 
    | (b) |  | In 2010, other non-operating income principally represents
    interest income related to a loan to a third-party equity
    investor in the resort development located at our Cibolo Canyons
    development. We received payment in full plus interest in fourth
    quarter 2010. | 
|  | 
    | (c) |  | Prior to December 28, 2007, we were a wholly-owned
    subsidiary of Temple-Inland Inc. For 2007 and 2006, we computed
    diluted net income per share based upon the number of shares of
    our common stock distributed by Temple-Inland on
    December 28, 2007. | 
    
    29
 
 
    |  |  | 
    | Item 7. | Managements
    Discussion and Analysis of Financial Condition and Results of
    Operations. | 
 
    Forward-Looking
    Statements
 
    This Annual Report on
    Form 10-K
    and other materials we have filed or may file with the
    Securities and Exchange Commission contain forward-looking
    statements within the meaning of the federal securities
    laws. These forward-looking statements are identified by their
    use of terms and phrases such as believe,
    anticipate, could, estimate,
    likely, intend, may,
    plan, expect, and similar expressions,
    including references to assumptions. These statements reflect
    our current views with respect to future events and are subject
    to risk and uncertainties. We note that a variety of factors and
    uncertainties could cause our actual results to differ
    significantly from the results discussed in the forward-looking
    statements. Factors and uncertainties that might cause such
    differences include, but are not limited to:
 
    |  |  |  | 
    |  |  | general economic, market or business conditions in Texas or
    Georgia, where our real estate activities are concentrated; | 
|  | 
    |  |  | the opportunities (or lack thereof) that may be presented to us
    and that we may pursue; | 
|  | 
    |  |  | significant customer concentration | 
|  | 
    |  |  | future residential or commercial entitlements, development
    approvals and the ability to obtain such approvals; | 
|  | 
    |  |  | accuracy of estimates and other assumptions related to
    investment in real estate, the expected timing and pricing of
    land and lot sales and related cost of real estate sales,
    impairment of long-lived assets, income taxes, share-based
    compensation and oil and natural gas reserves; | 
|  | 
    |  |  | the levels of resale housing inventory and potential impact of
    foreclosures in our development projects and the regions in
    which they are located; | 
|  | 
    |  |  | the development of relationships with strategic partners; | 
|  | 
    |  |  | fluctuations in costs and expenses; | 
|  | 
    |  |  | demand for new housing, which can be affected by a number of
    factors including the availability of mortgage credit; | 
|  | 
    |  |  | supply of and demand for oil and natural gas and fluctuations in
    oil and natural gas prices; | 
|  | 
    |  |  | competitive actions by other companies; | 
|  | 
    |  |  | changes in governmental policies, laws or regulations and
    actions or restrictions of regulatory agencies; | 
|  | 
    |  |  | government regulation of exploration and production technology,
    including hydraulic fracturing; | 
|  | 
    |  |  | the results of financing efforts, including our ability to
    obtain financing with favorable terms; | 
|  | 
    |  |  | our partners ability to fund their capital commitments and
    otherwise fulfill their operating and financial obligations; | 
|  | 
    |  |  | water withdrawal or usage may be subject to state and local
    laws, regulations or permit requirements, and there is no
    assurance that all our water interests or rights will be
    available for withdrawal or use; and | 
|  | 
    |  |  | the final resolutions or outcomes with respect to our contingent
    and other liabilities related to our business. | 
 
    Other factors, including the risk factors described in
    Item 1A of this Annual Report on
    Form 10-K,
    may also cause actual results to differ materially from those
    projected by our forward-looking statements. New factors emerge
    from time to time and it is not possible for us to predict all
    such factors, nor can we assess the impact of any such factor on
    our business or the extent to which any factor, or combination
    of factors, may cause results to differ materially from those
    contained in any forward-looking statement.
    
    30
 
    Any forward-looking statement speaks only as of the date on
    which such statement is made, and, except as required by law, we
    expressly disclaim any obligation or undertaking to disseminate
    any updates or revisions to any forward-looking statement to
    reflect events or circumstances after the date on which such
    statement is made or to reflect the occurrence of unanticipated
    events.
 
    Background
 
    On December 28, 2007, Temple-Inland distributed all of the
    issued and outstanding shares of our common stock to its
    stockholders in a transaction commonly referred to as a spin-off.
 
    Strategy
 
    Our strategy is:
 
    |  |  |  | 
    |  |  | Recognizing and responsibly delivering the greatest value from
    every acre; and | 
|  | 
    |  |  | Growing through strategic and disciplined investments. | 
 
    In 2009, we announced our near-term strategic initiatives to
    enhance shareholder value by: generating significant cash flow,
    principally from the sale of about 175,000 acres of higher
    and better use timberland; reducing debt by approximately
    $150,000,000; and repurchasing up to 20 percent of our
    common stock.
 
    In 2009, we sold about 95,000 acres of timber and
    timberland in Georgia and Alabama for $158,603,000 in two
    transactions generating combined net proceeds of $153,851,000,
    which were principally used to reduce debt and pay taxes. These
    transactions resulted in a combined gain on sale of assets of
    $104,047,000.
 
    In 2010, we sold about 24,000 acres of timber and
    timberland in Georgia, Alabama and Texas for $38,778,000 in
    seven transactions generating combined net proceeds of
    $38,040,000, which were principally used to reinvest in
    qualifying real estate under Internal Revenue Code (IRC)
    Section 1031. These transactions resulted in a combined
    gain on sale of assets of $28,607,000. In addition, in third
    quarter 2010, we repurchased 1,000,987 shares of our common
    stock at a cost of $15,178,000.
 
    At year-end 2010, assets held for sale under these strategic
    initiatives includes about 55,000 acres of undeveloped land
    with a carrying value of $14,513,000 and related timber with a
    carrying value of $6,609,000. Though we continue to actively
    market this land, market conditions for timberland have
    deteriorated since second quarter 2009 principally due to
    increased investor return requirements, limited availability of
    financing and alternate investment options for buyers in the
    marketplace. We are a disciplined seller, and as a result,
    additional time will be required to complete the sale of these
    assets.
    
    31
 
    Results
    of Operations for the Years Ended 2010, 2009 and 2008
 
    A summary of our consolidated results follows:
 
    |  |  |  |  |  |  |  |  |  |  |  |  |  | 
|  |  | For the Year |  | 
|  |  | 2010 |  |  | 2009 |  |  | 2008 |  | 
|  |  | (In thousands) |  | 
|  | 
| 
    Revenues:
 |  |  |  |  |  |  |  |  |  |  |  |  | 
| 
    Real estate
 |  | $ | 68,269 |  |  | $ | 94,436 |  |  | $ | 98,859 |  | 
| 
    Mineral resources
 |  |  | 24,790 |  |  |  | 36,256 |  |  |  | 47,671 |  | 
| 
    Fiber resources
 |  |  | 8,301 |  |  |  | 15,559 |  |  |  | 13,192 |  | 
|  |  |  |  |  |  |  |  |  |  |  |  |  | 
| 
    Total revenues
 |  | $ | 101,360 |  |  | $ | 146,251 |  |  | $ | 159,722 |  | 
|  |  |  |  |  |  |  |  |  |  |  |  |  | 
| 
    Segment earnings (loss):
 |  |  |  |  |  |  |  |  |  |  |  |  | 
| 
    Real estate
 |  | $ | (4,634 | ) |  | $ | 3,182 |  |  | $ | 9,075 |  | 
| 
    Mineral resources
 |  |  | 22,783 |  |  |  | 32,370 |  |  |  | 44,076 |  | 
| 
    Fiber resources
 |  |  | 5,058 |  |  |  | 9,622 |  |  |  | 8,896 |  | 
|  |  |  |  |  |  |  |  |  |  |  |  |  | 
| 
    Total segment earnings
 |  |  | 23,207 |  |  |  | 45,174 |  |  |  | 62,047 |  | 
| 
    Items not allocated to segments:
 |  |  |  |  |  |  |  |  |  |  |  |  | 
| 
    General and administrative
 |  |  | (17,341 | ) |  |  | (22,399 | ) |  |  | (19,318 | ) | 
| 
    Share-based compensation
 |  |  | (11,596 | ) |  |  | (11,998 | ) |  |  | (4,516 | ) | 
| 
    Gain on sale of assets
 |  |  | 28,607 |  |  |  | 104,047 |  |  |  |  |  | 
| 
    Interest expense
 |  |  | (16,446 | ) |  |  | (20,459 | ) |  |  | (21,283 | ) | 
| 
    Other non-operating income
 |  |  | 1,164 |  |  |  | 375 |  |  |  | 279 |  | 
|  |  |  |  |  |  |  |  |  |  |  |  |  | 
| 
    Income before taxes
 |  |  | 7,595 |  |  |  | 94,740 |  |  |  | 17,209 |  | 
| 
    Income tax expense
 |  |  | (2,470 | ) |  |  | (35,633 | ) |  |  | (5,235 | ) | 
|  |  |  |  |  |  |  |  |  |  |  |  |  | 
| 
    Net income
 |  | $ | 5,125 |  |  | $ | 59,107 |  |  | $ | 11,974 |  | 
|  |  |  |  |  |  |  |  |  |  |  |  |  | 
 
    Significant aspects of our results of operations follow:
 
    2010
 
    |  |  |  | 
    |  |  | Real estate segment earnings declined principally due to lower
    undeveloped land sales from our retail sales program. In
    addition, segment earnings include $11,271,000 of non-cash
    impairment charges principally associated with residential
    development projects located near Atlanta, Georgia and
    Fort Worth, Texas and with a commercial real estate project
    near the Texas gulf coast. | 
|  | 
    |  |  | Mineral resources segment earnings declined principally due to
    decreased lease bonus revenues as a result of reduced leasing
    activity by exploration and production companies that are now
    concentrating investments in drilling activities to hold
    existing leases rather than leasing new mineral interests in our
    basins. This decline in lease bonus revenue was partially offset
    by increased oil and natural gas production and higher oil
    prices, including our share of venture activity. | 
|  | 
    |  |  | Fiber resources segment earnings decreased principally due to
    reduced harvest activity resulting from the sale of over
    140,000 acres of timberland in 2010 and 2009 and postponing
    harvest plans on about 55,000 acres classified as held for
    sale. | 
|  | 
    |  |  | Gain on sale of assets represents the sale of about
    24,000 acres of timber and timberland in Georgia, Alabama
    and Texas for $38,778,000 in accordance with our near-term
    strategic initiatives. | 
    
    32
 
 
    |  |  |  | 
    |  |  | Interest expense decreased principally due to lower interest
    rates as a result of the maturity of our interest rate swap
    agreement and decreased amortization of prepaid loan fees due to
    refinancing and extending our senior credit facility in 2010. | 
 
    2009
 
    |  |  |  | 
    |  |  | Real estate segment earnings were negatively impacted by
    $10,619,000 of non-cash impairment charges principally
    associated with a residential condominium project located in
    Austin, Texas, two joint-venture projects located in Tampa,
    Florida and an equity investment in an unconsolidated venture.
    Segment earnings were also negatively impacted by $3,702,000 in
    environmental remediation charges. | 
|  | 
    |  |  | Mineral resources segment earnings declined principally due to
    lower royalty revenues as result of lower natural gas and oil
    prices, and to a lesser extent, lower lease bonus revenues from
    decreased leasing activity and increased infrastructure costs
    associated with developing our mineral resources organization. | 
|  | 
    |  |  | Fiber resources segment earnings increased principally due to
    increased volumes and higher prices related to a higher mix of
    larger pine sawtimber sold from our Texas forest. | 
|  | 
    |  |  | General and administrative expenses include about $3,200,000
    paid to outside advisors regarding an evaluation by our Board of
    Directors of an unsolicited shareholder proposal and $2,213,000
    in non-cash impairment charges related to the sale of our
    undivided 15 percent interest in corporate aircraft
    contributed to us by Temple-Inland at spin-off. | 
|  | 
    |  |  | Share-based compensation increased principally due to our higher
    stock price and increased number of cash-settled equity awards. | 
|  | 
    |  |  | Gain on sale of assets represents the sale of about
    95,000 acres of timber and timberland in Georgia and
    Alabama for $158,603,000 in accordance with our near-term
    strategic initiatives. | 
|  | 
    |  |  | Interest expense decreased as result of lower debt levels. | 
 
    2008
 
    |  |  |  | 
    |  |  | Real estate segment earnings were negatively impacted by
    decreased sales of residential lots, decreased commercial sales
    activity, increased costs associated with environmental
    remediation, and asset impairments. | 
|  | 
    |  |  | Mineral resources segment earnings benefited from bonus payments
    received for leasing over 61,500 net mineral acres. Mineral
    resources segment earnings also benefited from increased
    production volumes from new well activity and higher average oil
    and natural gas prices. | 
|  | 
    |  |  | General and administrative expenses increased as a result of
    costs associated with the development of corporate functions as
    well as
    start-up
    costs necessary as a stand-alone public company. | 
|  | 
    |  |  | Share-based compensation expense increased primarily due to
    accelerated expense recognition in conjunction with awards
    granted to retirement-eligible employees and an increase in the
    number of participants in our plan. | 
|  | 
    |  |  | Interest expense increased as a result of higher debt levels and
    higher borrowing costs. | 
 
    Current
    Market Conditions
 
    Current U.S. market conditions in the single-family
    residential industry continue to be difficult, characterized by
    depressed sales volumes and prices, increased foreclosures, high
    unemployment rates and low consumer confidence. While all
    markets are being negatively affected by overall poor economic
    conditions, not all geographic areas and products have been
    affected to the same extent or with equal severity. These
    difficult market conditions may continue throughout 2011.
    
    33
 
    Oil prices have increased partially due to tightening of
    international supply and anticipation that future demand will
    outpace supply growth as global economic activity improves.
    Natural gas prices have remained depressed as production remains
    strong and U.S. domestic demand is lower resulting in increased
    inventory levels. In our areas of operations, exploration and
    production companies remain focused on reducing capital
    expenditures for lease acquisition due to lower natural gas
    prices and drilling activity to hold existing leases. These
    conditions may impact the demand for new mineral leases, new
    exploration activity and the amount of royalty revenues we
    receive.
 
    Pulpwood demand is relatively stable in our markets. Sawtimber
    prices remain depressed due to decreased demand for lumber as a
    result of lower new home construction activity.
 
    Business
    Segments
 
    We manage our operations through three business segments:
 
    |  |  |  | 
    |  |  | Real estate, | 
|  | 
    |  |  | Mineral resources, and | 
|  | 
    |  |  | Fiber resources. | 
 
    We evaluate performance based on earnings before unallocated
    items and income taxes. Segment earnings (loss) consist of
    operating income, equity in earnings (loss) of unconsolidated
    ventures and net income (loss) attributable to noncontrolling
    interests. Unallocated items consist of general and
    administrative expenses, share-based compensation, gain on sale
    of assets, interest expense and other non-operating income and
    expense. The accounting policies of the segments are the same as
    those described in the accounting policy note to the
    consolidated financial statements.
 
    We operate in cyclical industries. Our operations are affected
    to varying degrees by supply and demand factors and economic
    conditions including changes in interest rates, availability of
    mortgage credit, consumer and home builder sentiment, new
    housing starts, real estate values, employment levels, changes
    in the market prices for oil, natural gas, and timber, and the
    overall strength or weakness of the U.S. economy.
 
    Real
    Estate
 
    We own directly or through ventures over 220,000 acres of
    real estate located in nine states and 12 markets. Our real
    estate segment secures entitlements and develops infrastructure
    on our lands, primarily for single-family residential and
    mixed-use communities. We own about 167,000 acres in a
    broad area around Atlanta, Georgia, with the balance located
    primarily in Texas. We target investments principally in our
    strategic growth corridors, regions across the southern half of
    the United States that possess key demographic and growth
    characteristics that we believe make them attractive for
    long-term real estate investment. We own and manage our projects
    either directly or through ventures. Our real estate segment
    revenues are principally derived from the sales of residential
    single-family lots, undeveloped land and commercial real estate
    and to a lesser degree from the operation of income producing
    properties, primarily a hotel and a multifamily property.
 
    In addition, on December 29, 2010, we acquired a
    401 unit, Class A multifamily property in Houston,
    Texas for $49,100,000. Results of operations for this
    acquisition, included in income producing properties, were not
    significant in 2010. Pro forma real estate segment earnings
    assuming this acquisition occurred at the beginning of 2009
    would not be significantly different than those reported.
    
    34
 
    A summary of our real estate results follows:
 
    |  |  |  |  |  |  |  |  |  |  |  |  |  | 
|  |  | For the Year |  | 
|  |  | 2010 |  |  | 2009 |  |  | 2008 |  | 
|  |  | (In thousands) |  | 
|  | 
| 
    Revenues
 |  | $ | 68,269 |  |  | $ | 94,436 |  |  | $ | 98,859 |  | 
| 
    Cost of sales
 |  |  | (46,225 | ) |  |  | (46,307 | ) |  |  | (55,131 | ) | 
| 
    Operating expenses
 |  |  | (28,598 | ) |  |  | (34,319 | ) |  |  | (35,898 | ) | 
|  |  |  |  |  |  |  |  |  |  |  |  |  | 
|  |  |  | (6,554 | ) |  |  | 13,810 |  |  |  | 7,830 |  | 
| 
    Equity in earnings (loss) of unconsolidated ventures
 |  |  | 2,629 |  |  |  | (8,161 | ) |  |  | 3,480 |  | 
| 
    Less: Net income attributable to noncontrolling interests
 |  |  | (709 | ) |  |  | (2,467 | ) |  |  | (2,235 | ) | 
|  |  |  |  |  |  |  |  |  |  |  |  |  | 
| 
    Segment (loss) earnings
 |  | $ | (4,634 | ) |  | $ | 3,182 |  |  | $ | 9,075 |  | 
|  |  |  |  |  |  |  |  |  |  |  |  |  | 
 
    In 2010, cost of sales includes $9,042,000 in non-cash
    impairment charges principally associated with residential
    development projects located near Atlanta, Georgia and
    Fort Worth, Texas. Operating expenses principally consist
    of $7,205,000 in property taxes, $6,188,000 in employee
    compensation and benefits, $4,471,000 in professional services,
    $2,826,000 in depreciation, $1,716,000 in community maintenance
    and $1,142,000 in marketing and advertising.
 
    In 2010, equity in earnings (loss) of unconsolidated ventures
    includes about $4,869,000 in gains that were previously deferred
    by us due to our continuing involvement with the property. In
    fourth quarter 2010, the property was sold to a third party. In
    addition, equity in earnings (loss) of unconsolidated ventures
    includes $2,229,000 in non-cash impairment charges primarily
    related to a commercial real estate project located near the
    Texas gulf coast.
 
    In 2009, cost of sales includes $5,718,000 in non-cash
    impairment charges related principally to a residential
    condominium project located in Austin, Texas. Operating expenses
    principally consist of $9,115,000 in property taxes, $6,112,000
    in employee compensation and benefits, $3,532,000 in
    professional services, $2,167,000 in depreciation, $2,054,000 in
    community maintenance, $1,212,000 in marketing and advertising
    and $3,702,000 related to environmental remediation charges.
 
    In 2009, equity in earnings (loss) of unconsolidated ventures
    includes $4,901,000 in non-cash impairment charges related to
    two residential real estate projects located in Tampa, Florida
    and an equity investment in an unconsolidated venture.
 
    In 2008, cost of sales includes $3,000,000 in non-cash
    impairment charges related to wholly-owned residential real
    estate projects, principally in Texas. Operating expenses
    principally consist of $10,030,000 in property taxes, $8,109,000
    in employee compensation and benefits, $2,909,000 in
    professional services, $2,076,000 in depreciation, $1,342,000 in
    community maintenance, $2,345,000 in marketing and advertising,
    and $3,007,000 related to environmental remediation activities.
    Segment earnings benefited from $943,000 in recovered project
    infrastructure costs from an improvement district related to a
    project in Texas in which we no longer have an investment.
 
    Revenues in our owned and consolidated ventures consist of:
 
    |  |  |  |  |  |  |  |  |  |  |  |  |  | 
|  |  | For the Year |  | 
|  |  | 2010 |  |  | 2009 |  |  | 2008 |  | 
|  |  | (In thousands) |  | 
|  | 
| 
    Residential real estate
 |  | $ | 24,540 |  |  | $ | 27,677 |  |  | $ | 38,110 |  | 
| 
    Commercial real estate
 |  |  | 352 |  |  |  | 793 |  |  |  | 9,440 |  | 
| 
    Undeveloped land
 |  |  | 20,111 |  |  |  | 46,580 |  |  |  | 26,005 |  | 
| 
    Income producing properties
 |  |  | 21,225 |  |  |  | 18,214 |  |  |  | 21,488 |  | 
| 
    Other
 |  |  | 2,041 |  |  |  | 1,172 |  |  |  | 3,816 |  | 
|  |  |  |  |  |  |  |  |  |  |  |  |  | 
| 
    Total revenues
 |  | $ | 68,269 |  |  | $ | 94,436 |  |  | $ | 98,859 |  | 
|  |  |  |  |  |  |  |  |  |  |  |  |  | 
    
    35
 
    Units sold in our owned and consolidated ventures consist of:
 
    |  |  |  |  |  |  |  |  |  |  |  |  |  | 
|  |  | For the Year | 
|  |  | 2010 |  | 2009 |  | 2008 | 
|  | 
| 
    Residential real estate:
 |  |  |  |  |  |  |  |  |  |  |  |  | 
| 
    Lots sold
 |  |  | 442 |  |  |  | 483 |  |  |  | 812 |  | 
| 
    Average price per lot sold
 |  | $ | 55,076 |  |  | $ | 53,469 |  |  | $ | 45,712 |  | 
| 
    Commercial real estate:
 |  |  |  |  |  |  |  |  |  |  |  |  | 
| 
    Acres sold
 |  |  | 2 |  |  |  | 2 |  |  |  | 55 |  | 
| 
    Average price per acre sold
 |  | $ | 146,047 |  |  | $ | 433,406 |  |  | $ | 172,346 |  | 
| 
    Undeveloped land:
 |  |  |  |  |  |  |  |  |  |  |  |  | 
| 
    Acres sold
 |  |  | 5,812 |  |  |  | 18,204 |  |  |  | 5,577 |  | 
| 
    Average price per acre sold
 |  | $ | 3,460 |  |  | $ | 2,550 |  |  | $ | 4,663 |  | 
 
    Residential real estate revenues principally consist of the sale
    of single-family lots to national, regional and local
    homebuilders. In 2010 and 2009, residential real estate revenues
    declined principally as a result of decreased demand for
    single-family lots due to the overall decline in the housing
    industry. In 2008, average prices for residential lots sold were
    negatively impacted by the sale of 192 high density lots for
    approximately $24,300 per lot.
 
    The decrease in commercial real estate revenues in 2010 and 2009
    is attributable to limited availability of commercial real
    estate acquisition and development mortgages to potential
    third-party purchasers.
 
    In 2010, undeveloped land sales decreased due to current market
    conditions significantly influenced by limited availability of
    financing and alternate investment options to buyers in the
    marketplace. However, average price per acre sold increased
    principally as a result of selling about 700 acres of land
    in the entitlement process in Georgia for about $8,200 per acre.
    As market conditions for residential and commercial real estate
    sales began to deteriorate in 2008, we allocated additional
    internal resources and focused our strategic marketing efforts
    toward sale of undeveloped land through our retail land sales
    program. In 2009, we sold 18,204 acres from our owned and
    consolidated ventures at an average price of $2,550 per acre,
    generating about $46,420,000 in revenues.
    
    36
 
    Information about our real estate projects and our real estate
    ventures follows:
 
    |  |  |  |  |  |  |  |  |  | 
|  |  | Year-End | 
|  |  | 2010 |  | 2009 | 
|  | 
| 
    Owned and consolidated ventures:
 |  |  |  |  |  |  |  |  | 
| 
    Entitled, developed and under development projects
 |  |  |  |  |  |  |  |  | 
| 
    Number of projects
 |  |  | 54 |  |  |  | 54 |  | 
| 
    Residential lots remaining
 |  |  | 17,780 |  |  |  | 20,186 |  | 
| 
    Commercial acres remaining
 |  |  | 1,774 |  |  |  | 1,702 |  | 
| 
    Undeveloped land and land in the entitlement process
 |  |  |  |  |  |  |  |  | 
| 
    Number of projects
 |  |  | 18 |  |  |  | 19 |  | 
| 
    Acres in entitlement process
 |  |  | 29,670 |  |  |  | 30,370 |  | 
| 
    Acres
    undeveloped(a)
 |  |  | 168,724 |  |  |  | 198,063 |  | 
| 
    Ventures accounted for using the equity method:
 |  |  |  |  |  |  |  |  | 
| 
    Ventures lot sales (for the year)
 |  |  |  |  |  |  |  |  | 
| 
    Lots sold
 |  |  | 362 |  |  |  | 159 |  | 
| 
    Average price per lot sold
 |  | $ | 42,602 |  |  | $ | 60,589 |  | 
| 
    Ventures entitled, developed and under development projects
 |  |  |  |  |  |  |  |  | 
| 
    Number of projects
 |  |  | 22 |  |  |  | 21 |  | 
| 
    Residential lots remaining
 |  |  | 9,634 |  |  |  | 8,961 |  | 
| 
    Commercial acres sold (for the year)
 |  |  | 15 |  |  |  | 4 |  | 
| 
    Average price per acre sold
 |  | $ | 81,318 |  |  | $ | 188,144 |  | 
| 
    Commercial acres remaining
 |  |  | 590 |  |  |  | 645 |  | 
| 
    Ventures undeveloped land and land in the entitlement
    process
 |  |  |  |  |  |  |  |  | 
| 
    Number of projects
 |  |  |  |  |  |  | 2 |  | 
| 
    Acres in entitlement process
 |  |  |  |  |  |  | 1,080 |  | 
| 
    Acres sold (for the year)
 |  |  |  |  |  |  | 1 |  | 
| 
    Average price per acre sold
 |  | $ |  |  |  | $ | 10,000 |  | 
| 
    Acres undeveloped
 |  |  | 5,731 |  |  |  | 5,517 |  | 
 
 
    |  |  |  | 
    | (a) |  | Includes 55,000 acres classified as assets held for sale. | 
 
    Mineral
    Resources
 
    We own directly or through ventures about 606,000 net acres
    of mineral interests. Our mineral resources segment revenues are
    principally derived from royalties and other lease revenues from
    our mineral interests located principally in Texas, Louisiana,
    Georgia and Alabama. At year-end 2010, we have about
    88,000 net acres under lease and about 30,000 net
    acres held by production.
 
    In addition, on December 22, 2010, we acquired a water
    resources company for $12,000,000. It is focused on providing
    sustainable volumes of ground water to central Texas and the
    Interstate-35 growth corridor and its principal assets are
    approximately 17,800 acres of ground water leases. Results
    of operations for this acquisition were not significant in 2010.
    Pro forma mineral resources segment earnings assuming this
    acquisition had occurred at the beginning of 2009 would not be
    significantly different from those reported.
    
    37
 
    A summary of our mineral resources results follows:
 
    |  |  |  |  |  |  |  |  |  |  |  |  |  | 
|  |  | For the Year |  | 
|  |  | 2010 |  |  | 2009 |  |  | 2008 |  | 
|  |  | (In thousands) |  | 
|  | 
| 
    Revenues
 |  | $ | 24,790 |  |  | $ | 36,256 |  |  | $ | 47,671 |  | 
| 
    Cost of sales
 |  |  | (1,097 | ) |  |  | (922 | ) |  |  | (1,714 | ) | 
| 
    Operating expenses
 |  |  | (2,982 | ) |  |  | (3,354 | ) |  |  | (3,043 | ) | 
|  |  |  |  |  |  |  |  |  |  |  |  |  | 
|  |  |  | 20,711 |  |  |  | 31,980 |  |  |  | 42,914 |  | 
| 
    Equity in earnings of unconsolidated ventures
 |  |  | 2,072 |  |  |  | 390 |  |  |  | 1,162 |  | 
|  |  |  |  |  |  |  |  |  |  |  |  |  | 
| 
    Segment earnings
 |  | $ | 22,783 |  |  | $ | 32,370 |  |  | $ | 44,076 |  | 
|  |  |  |  |  |  |  |  |  |  |  |  |  | 
 
    Cost of sales represents our share of oil and natural gas
    production severance taxes, which are calculated based on a
    percentage of oil and natural gas produced and costs related to
    our non-operating working interests. In 2009, these expenses
    were partially offset by a refund of $255,000 related to well
    status changes approved by the Texas Railroad Commission.
 
    In 2010, operating expenses principally consist of $1,182,000 in
    employee compensation and benefits, $566,000 in professional
    services, $269,000 in depreciation, $255,000 in property taxes
    and $244,000 in information technology.
 
    In 2009, operating expenses principally consist of $1,299,000 in
    employee compensation and benefits, $872,000 in professional
    services, $184,000 in depreciation, $301,000 in property taxes
    and $257,000 in information technology.
 
    In 2008, operating expenses principally consist of $911,000 in
    employee compensation and benefits, $1,251,000 in professional
    services as we resourced our operations with a contract
    workforce while recruiting our minerals team, and $250,000 in
    property taxes.
 
    In 2010 and 2009, equity in earnings of unconsolidated ventures
    includes our share of royalty revenue from new wells that began
    producing from the Barnett Shale natural gas formation. In 2008,
    equity in earnings of unconsolidated ventures includes our share
    of a lease bonus payment as result of leasing 241 net
    mineral acres for $1,568,000.
 
    Revenues consist of:
 
    |  |  |  |  |  |  |  |  |  |  |  |  |  | 
|  |  | For the Year |  | 
|  |  | 2010 |  |  | 2009 |  |  | 2008 |  | 
|  |  | (In thousands) |  | 
|  | 
| 
    Royalties
 |  | $ | 13,724 |  |  | $ | 11,910 |  |  | $ | 21,639 |  | 
| 
    Other lease revenues
 |  |  | 11,066 |  |  |  | 24,346 |  |  |  | 26,032 |  | 
|  |  |  |  |  |  |  |  |  |  |  |  |  | 
| 
    Total revenues
 |  | $ | 24,790 |  |  | $ | 36,256 |  |  | $ | 47,671 |  | 
|  |  |  |  |  |  |  |  |  |  |  |  |  | 
 
    In 2010, royalty revenues increased as a result of higher oil
    prices and oil production partially offset by decreases in
    natural gas production in owned and consolidated properties.
    Increased oil prices contributed $1,873,000 while production
    increases contributed $466,000. The production increase
    primarily relates to new oil wells commencing production in late
    2009 and early 2010. At year-end 2010, there were 494 active
    wells owned and operated by others on our leased mineral acres.
 
    In 2010, other lease revenues include $7,655,000 in lease bonus
    payments as a result of leasing about 16,900 net mineral
    acres for an average of $453 per acre and $2,168,000 related to
    delay rental payments. In addition, other lease revenues include
    about $1,126,000 as a result of an option exercised to extend an
    existing lease on over 3,200 acres.
 
    In 2009, royalty revenues declined principally due to lower
    natural gas and oil prices, which were partially offset by
    higher production volume principally due to the increased number
    of new wells
    
    38
 
    commencing production. At year-end 2009, there were 472 active
    wells owned and operated by others on our leased mineral acres.
 
    In 2009, other lease revenues include $21,333,000 in lease bonus
    payments as a result of leasing over 25,800 net mineral
    acres for an average of $827 per acre and $2,530,000 from delay
    rental payments. This leasing activity was located principally
    in Trinity County, Texas.
 
    In 2008, royalty revenues increased principally due to higher
    natural gas prices. At year-end 2008, there were 439 active
    wells owned and operated by others on our leased mineral acres.
 
    In 2008, other lease revenues include $23,356,000 in lease bonus
    payments as a result of leasing over 61,300 net mineral
    acres for an average of $381 per acre and $1,986,000 from delay
    rental payments. The leasing activity was located principally in
    East Texas and was driven by our proximity to the Cotton Valley,
    James Lime and Bossier-Haynesville natural gas formations.
 
    Oil and natural gas produced and average unit prices related to
    our royalty and non-operating working interests follows:
 
    |  |  |  |  |  |  |  |  |  |  |  |  |  | 
|  |  | For the Year | 
|  |  | 2010 |  | 2009 |  | 2008 | 
|  | 
| 
    Consolidated entities:
 |  |  |  |  |  |  |  |  |  |  |  |  | 
| 
    Oil production (barrels)
 |  |  | 115,400 |  |  |  | 107,200 |  |  |  | 87,900 |  | 
| 
    Average price per barrel
 |  | $ | 73.09 |  |  | $ | 56.85 |  |  | $ | 106.66 |  | 
| 
    Natural gas production (millions of cubic feet)
 |  |  | 1,223.6 |  |  |  | 1,411.6 |  |  |  | 1,363.4 |  | 
| 
    Average price per thousand cubic feet
 |  | $ | 4.32 |  |  | $ | 4.12 |  |  | $ | 8.76 |  | 
| 
    Our share of ventures accounted for using the equity
    method:
 |  |  |  |  |  |  |  |  |  |  |  |  | 
| 
    Natural gas production (millions of cubic feet)
 |  |  | 572.8 |  |  |  | 82.1 |  |  |  |  |  | 
| 
    Average price per thousand cubic feet
 |  | $ | 4.12 |  |  | $ | 3.80 |  |  | $ |  |  | 
 
    |  |  |  |  |  |  |  |  |  |  |  |  |  | 
| 
    Total consolidated and our share of equity method
    ventures:
 |  |  |  |  |  |  |  |  |  |  |  |  | 
| 
    Oil production (barrels)
 |  |  | 115,400 |  |  |  | 107,200 |  |  |  | 87,900 |  | 
| 
    Average price per barrel
 |  | $ | 73.09 |  |  | $ | 56.85 |  |  | $ | 106.66 |  | 
| 
    Natural gas production (millions of cubic feet)
 |  |  | 1,796.4 |  |  |  | 1,493.7 |  |  |  | 1,363.4 |  | 
| 
    Average price per thousand cubic feet
 |  | $ | 4.26 |  |  | $ | 4.10 |  |  | $ | 8.76 |  | 
 
    Our share of ventures natural gas production increased as a
    result of 16 wells that began producing from the Barnett Shale
    natural gas formation in 2010.
 
    A summary of our mineral
    acres(a)
    at year-end 2010 follows:
 
    |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 
|  |  |  |  |  |  |  |  | Held By 
 |  |  |  |  | 
| 
    State
 |  | Unleased |  |  | Leased(b) |  |  | Production(c) |  |  | Total(d) |  | 
|  |  | (Net acres) |  | 
|  | 
| 
    Texas
 |  |  | 157,000 |  |  |  | 70,000 |  |  |  | 25,000 |  |  |  | 252,000 |  | 
| 
    Louisiana
 |  |  | 121,000 |  |  |  | 18,000 |  |  |  | 5,000 |  |  |  | 144,000 |  | 
| 
    Georgia
 |  |  | 168,000 |  |  |  |  |  |  |  |  |  |  |  | 168,000 |  | 
| 
    Alabama
 |  |  | 40,000 |  |  |  |  |  |  |  |  |  |  |  | 40,000 |  | 
| 
    California
 |  |  | 1,000 |  |  |  |  |  |  |  |  |  |  |  | 1,000 |  | 
| 
    Indiana
 |  |  | 1,000 |  |  |  |  |  |  |  |  |  |  |  | 1,000 |  | 
|  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 
|  |  |  | 488,000 |  |  |  | 88,000 |  |  |  | 30,000 |  |  |  | 606,000 |  | 
|  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 
 
 
    |  |  |  | 
    | (a) |  | Includes ventures. | 
|  | 
    | (b) |  | Includes leases in primary lease term or for which a delayed
    rental payment has been received. | 
|  | 
    | (c) |  | Acres being held by production are producing oil or natural gas
    in paying quantities. | 
    
    39
 
 
    |  |  |  | 
    | (d) |  | Texas, Louisiana, California and Indiana net acres are
    calculated as the gross number of surface acres multiplied by
    our percentage ownership of the mineral interest. Alabama and
    Georgia net acres are calculated as the gross number of surface
    acres multiplied by our estimated percentage ownership of the
    mineral interest based on county sampling. Excludes 463 net
    mineral acres located in Colorado including 382 acres
    leased and 26 acres held by production. | 
 
    In addition, we have water interests in about
    1,600,000 acres, including a 45 percent
    nonparticipating royalty interest in groundwater produced or
    withdrawn for commercial purposes or sold from approximately
    1,400,000 acres in Texas, Louisiana, Georgia and Alabama
    and about 17,800 acres of ground water leases in central
    Texas. We have not received significant income from these
    interests.
 
    Fiber
    Resources
 
    Our fiber resources segment focuses principally on the
    management of our timber holdings and recreational leases. We
    have over 197,000 acres of timber, primarily in Georgia,
    and about 18,000 acres of timber under lease. Our fiber
    resources segment revenues are principally derived from the
    sales of wood fiber from our land and leases for recreational
    uses. We sold about 30,000 acres of undeveloped land in
    2010 and over 110,000 acres in 2009 through our retail land
    sales program and our strategic initiatives. In addition, we are
    postponing harvest plans and actively marketing about
    55,000 acres classified as held for sale. As a result of
    the reduced acreage from executing these land sales, future
    segment revenues and earnings are anticipated to be lower.
 
    A summary of our fiber resources results follows:
 
    |  |  |  |  |  |  |  |  |  |  |  |  |  | 
|  |  | For the Year |  | 
|  |  | 2010 |  |  | 2009 |  |  | 2008 |  | 
|  |  | (In thousands) |  | 
|  | 
| 
    Revenues
 |  | $ | 8,301 |  |  | $ | 15,559 |  |  | $ | 13,192 |  | 
| 
    Cost of sales
 |  |  | (1,640 | ) |  |  | (3,396 | ) |  |  | (3,357 | ) | 
| 
    Operating expenses
 |  |  | (2,274 | ) |  |  | (2,728 | ) |  |  | (2,611 | ) | 
|  |  |  |  |  |  |  |  |  |  |  |  |  | 
|  |  |  | 4,387 |  |  |  | 9,435 |  |  |  | 7,224 |  | 
| 
    Other operating income
 |  |  | 671 |  |  |  | 187 |  |  |  | 1,672 |  | 
|  |  |  |  |  |  |  |  |  |  |  |  |  | 
| 
    Segment earnings
 |  | $ | 5,058 |  |  | $ | 9,622 |  |  | $ | 8,896 |  | 
|  |  |  |  |  |  |  |  |  |  |  |  |  | 
 
    In 2010, operating expenses principally consist of $1,115,000 in
    employee compensation and benefits, $424,000 in facility and
    long-term timber lease costs and $342,000 in professional
    services.
 
    In 2009, operating expenses principally consist of $1,241,000 in
    employee compensation and benefits, $544,000 in facility and
    long-term timber lease costs and $471,000 in professional
    services.
 
    In 2008, operating expenses principally consist of $1,036,000
    related to employee compensation and benefits, $418,000 in
    facility and long-term timber lease costs and $652,000 related
    to professional services.
 
    In 2010, 2009 and 2008, other operating income principally
    reflects gains from partial termination of a timber lease
    related to land sold from Ironstob LLC. We have a
    58 percent ownership interest in this venture, which
    controls over 16,000 acres of undeveloped land near
    Atlanta, Georgia.
 
    Revenues consist of:
 
    |  |  |  |  |  |  |  |  |  |  |  |  |  | 
|  |  | For the Year |  | 
|  |  | 2010 |  |  | 2009 |  |  | 2008 |  | 
|  |  | (In thousands) |  | 
|  | 
| 
    Fiber
 |  | $ | 6,491 |  |  | $ | 13,478 |  |  | $ | 10,987 |  | 
| 
    Recreational leases and other
 |  |  | 1,810 |  |  |  | 2,081 |  |  |  | 2,205 |  | 
|  |  |  |  |  |  |  |  |  |  |  |  |  | 
| 
    Total revenues
 |  | $ | 8,301 |  |  | $ | 15,559 |  |  | $ | 13,192 |  | 
|  |  |  |  |  |  |  |  |  |  |  |  |  | 
    
    40
 
    Fiber sold consists of:
 
    |  |  |  |  |  |  |  |  |  |  |  |  |  | 
|  |  | For the Year | 
|  |  | 2010 |  | 2009 |  | 2008 | 
|  | 
| 
    Pulpwood tons sold
 |  |  | 392,900 |  |  |  | 810,100 |  |  |  | 917,000 |  | 
| 
    Average pulpwood price per ton
 |  | $ | 9.93 |  |  | $ | 8.53 |  |  | $ | 8.52 |  | 
| 
    Sawtimber tons sold
 |  |  | 144,300 |  |  |  | 331,300 |  |  |  | 162,900 |  | 
| 
    Average sawtimber price per ton
 |  | $ | 17.94 |  |  | $ | 19.82 |  |  | $ | 19.51 |  | 
| 
    Total tons sold
 |  |  | 537,200 |  |  |  | 1,141,400 |  |  |  | 1,079,900 |  | 
| 
    Average price per ton
 |  | $ | 12.08 |  |  | $ | 11.81 |  |  | $ | 10.17 |  | 
 
    In 2010, total tons sold decreased due to reduction in harvest
    volume as a result of selling over 140,000 acres of
    timberland in 2010 and 2009 and postponing harvest plans on
    about 55,000 acres classified as held for sale. In 2010 and
    2009, total price per ton increased due to sales including a
    higher proportional mix of sawtimber versus pulpwood. In 2008,
    average price per ton was lower because we harvested and sold
    higher levels of pulpwood. The majority of our sales were to
    Temple-Inland at market prices.
 
    Information about our recreational leases follows:
 
    |  |  |  |  |  |  |  |  |  |  |  |  |  | 
|  |  | For the Year | 
|  |  | 2010 |  | 2009 |  | 2008 | 
|  | 
| 
    Average recreational acres leased
 |  |  | 208,100 |  |  |  | 249,200 |  |  |  | 287,200 |  | 
| 
    Average price per leased acre
 |  | $ | 8.32 |  |  | $ | 8.25 |  |  | $ | 7.44 |  | 
 
    Items Not
    Allocated to Segments
 
    Unallocated items represent income and expenses managed on a
    company-wide basis and include general and administrative
    expenses, share-based compensation, gain on sale of assets,
    interest expense and other non-operating income and expense.
 
    General and administrative expenses principally consist of
    accounting and finance, tax, legal, human resources, internal
    audit, information technology and our board of directors. These
    functions support all of our business segments and are not
    allocated.
 
    In 2010, general and administrative expenses principally consist
    of $5,480,000 in employee compensation and benefits, $3,324,000
    in professional services, $1,480,000 in depreciation expense,
    $1,235,000 in insurance, $1,214,000 in facilities expense and
    $996,000 in director fees.
 
    In 2009, general and administrative expenses principally consist
    of $5,687,000 in employee compensation and benefits, $6,363,000
    in professional services, of which about $3,200,000 was paid to
    outside advisors regarding an evaluation by our Board of
    Directors of an unsolicited shareholder proposal, $2,213,000 in
    non-cash impairment charges related to the sale of our undivided
    15 percent interest in corporate aircraft contributed to us
    by Temple-Inland at spin-off, $1,728,000 in depreciation
    expense, $1,308,000 in insurance, $1,143,000 in facilities
    expense and $1,111,000 in director fees.
 
    In 2008, general and administrative expenses principally consist
    of $6,846,000 in employee compensation and benefits, $3,896,000
    in professional services, $1,445,000 in depreciation expense,
    $1,542,000 in insurance, $689,000 in facilities expense and
    $1,100,000 in director fees.
 
    Our share-based compensation expense fluctuates because a
    significant portion of our awards are cash settled and as a
    result are affected by changes in the market price of our common
    stock. In 2009, the increase in share-based compensation was due
    to our higher stock price and increased number of cash-settled
    awards.
 
    In accordance with our previously announced near-term strategic
    initiatives to enhance shareholder value, in 2010, we recognized
    gains of $28,607,000 resulting from the sale of about
    24,000 acres of timber and timberland in Georgia, Alabama
    and Texas for $38,778,000, and in 2009, we recognized gains of
    
    41
 
    $104,047,000 resulting from the sale of about 95,000 acres
    of timber and timberland in Georgia and Alabama for $158,603,000.
 
    In 2010, interest expense decreased principally due to lower
    interest rates as a result of the maturity of our interest rate
    swap agreement and decreased amortization of prepaid loan fees
    due to refinancing and extending our senior credit facility. In
    2009, interest expense decreased as result of lower debt levels.
    In 2008, the increase in interest expense was due to higher
    average debt balances and higher borrowing costs.
 
    Income
    Taxes
 
    Our effective tax rate and the benefit attributable to
    noncontrolling interests was 30 percent and 3 percent
    in 2010, 37 percent and 1 percent in 2009 and
    27 percent and 4 percent in 2008. Our 2010 rate
    includes significant benefits for percentage depletion and
    charitable contributions associated with donated conservation
    easements while our 2009 and 2008 rates include benefits from
    percentage depletion and a federal income tax rate change for
    qualified timber gains due to the Food, Conservation and Energy
    Act of 2008.
 
    We have not provided a valuation allowance for our deferred tax
    asset because we believe it is likely it will be recoverable in
    future periods.
 
    Capital
    Resources and Liquidity
 
    Sources
    and Uses of Cash
 
    We operate in cyclical industries and our cash flows fluctuate
    accordingly. Our principal operating cash requirements are for
    the acquisition and development of real estate, either directly
    or indirectly through ventures, taxes, interest and
    compensation. Our principal sources of cash are proceeds from
    the sale of real estate and timber, the cash flow from minerals
    and income producing properties, borrowings, and reimbursements
    from utility and improvement districts. Operating cash flows are
    affected by the timing of the payment of real estate development
    expenditures and the collection of proceeds from the eventual
    sale of the real estate, the timing of which can vary
    substantially depending on many factors including the size of
    the project, state and local permitting requirements and
    availability of utilities, and by the timing of oil and natural
    gas leasing and production activities. Working capital is
    subject to operating needs, the timing of sales of real estate
    and timber, the timing of collection of mineral royalties or
    mineral lease payments, collection of receivables, reimbursement
    from utility and improvement districts and the payment of
    payables and expenses.
 
    Cash
    Flows from Operating Activities
 
    Cash flows from our real estate development activities,
    undeveloped land sales, income producing properties, timber
    sales, mineral and recreational leases and reimbursements from
    utility and improvement districts are classified as operating
    cash flows.
 
    Net cash provided by (used for) operations was $13,551,000 in
    2010, $142,120,000 in 2009 and ($51,889,000) in 2008.
 
    In 2010, operating cash flow was adversely affected by lower
    operating income primarily due to difficult conditions in the
    housing industry and lower proceeds from the sale of assets in
    accordance with our near-term strategic initiatives.
    Expenditures for real estate development were slightly less than
    non-cash cost of real estate sales due to a reduction in
    development. In 2010, we sold about 24,000 acres of timber
    and timberland in Georgia, Alabama and Texas generating net
    proceeds of $38,040,000, of which $24,392,000 was held by a
    qualified intermediary under IRC Section 1031. At year-end
    2010, we have about $1,347,000 remaining with the qualified
    intermediary pending reinvestment in qualifying real estate.
 
    In 2009, the sale of about 95,000 acres of timber and
    timberland in Georgia and Alabama generated net proceeds of
    $153,851,000. Expenditures for real estate development slightly
    exceeded non-cash cost of sales due to our capital commitment to
    the resort at Cibolo Canyons and our development of existing
    real estate projects, principally in the major markets of Texas.
    We invested $18,857,000 in Cibolo Canyons, of which $16,235,000
    was invested in the resort development. We received $24,945,000
    in reimbursements from utility
    
    42
 
    and improvement districts, of which $20,270,000 was related to
    our Cibolo Canyons mixed-use development and was accounted for
    as a reduction of our investment. We paid estimated income taxes
    of $48,299,000 in 2009.
 
    In 2008, expenditures for real estate development and
    acquisition exceeded non-cash real estate cost of sales
    principally due to contractual commitments to our Cibolo Canyons
    project. We invested $34,863,000 in this project in 2008 of
    which $18,301,000 was invested in the resort development.
 
    Cash
    Flows from Investing Activities
 
    Capital contributions to and capital distributions from
    unconsolidated ventures and business acquisitions are classified
    as investing activities. In addition, proceeds from the sale of
    property and equipment, software costs and expenditures related
    to reforestation activities are also classified as investing
    activities.
 
    In 2010, net cash (used for) investing activities was
    ($26,597,000). In fourth quarter 2010, we acquired a
    401 unit, Class A multifamily property in Houston,
    Texas for $49,100,000. We used $23,045,000 of the proceeds held
    by a qualified intermediary under IRC Section 1031 and
    $26,500,000 of non-recourse borrowings to fund this acquisition,
    including closing costs. In addition, we acquired a water
    resources company in central Texas for $12,000,000.
 
    In 2009, net cash (used for) investing activities was
    ($6,373,000) and is principally related to our investment in
    property, equipment, software and reforestation. Net cash
    returned from our unconsolidated ventures provided $922,000.
 
    In 2008, net cash (used for) investing activities was
    ($16,667,000) as capital contributed to unconsolidated ventures
    exceeded distributions received principally due to our
    contractual commitment to Palisades West LLC. In 2008, we
    contributed $9,118,000 to this venture which consists of two
    office buildings totaling approximately 375,000 square feet
    located in Austin, Texas.
 
    Cash
    Flows from Financing Activities
 
    In 2010, net cash (used for) financing activities was
    ($2,639,000) as we repurchased 1,000,987 shares of our
    common stock for $15,178,000 and incurred $6,304,000 in bank
    fees primarily related to our amendment and extension of our
    senior credit facility, which was partially offset by a net
    increase in our debt of $18,170,000 which is principally due to
    $26,500,000 in non-recourse borrowings used to finance a
    401 unit, Class A multifamily property acquired on
    December 29, 2010.
 
    In 2009, net cash (used for) financing activities was
    ($122,823,000) as we reduced our outstanding debt by
    $120,776,000 principally from the net proceeds generated from
    the sale of about 95,000 acres of timber and timberland in
    Georgia and Alabama.
 
    In 2008, net cash provided by financing activities was
    $69,163,000 as our debt increased by $71,387,000 to fund our
    real estate development expenditures, net investment in our
    unconsolidated ventures and net working capital to operate our
    business.
 
    Non-Cash
    Financial Information
 
    In 2010, our real estate assets decreased by $11,865,000, debt
    decreased by $13,207,000 and other liabilities increased by
    $1,342,000 due to lender foreclosure of a lien on a condominium
    property in Austin, Texas owned by a consolidated variable
    interest entity. The limited partnership has no other
    significant assets. The lien secured debt guaranteed by the
    unrelated general partner who managed day to day operations of
    the partnership. At year-end 2010, the limited partnership has
    total liabilities of $3,083,000. The partnership liabilities
    will be settled as the partnership is liquidated.
    
    43
 
    Liquidity
    and Contractual Obligations
 
    Liquidity
 
    In third quarter 2010, we entered into an amended and restated
    senior credit facility effecting the following amendments to:
    extend the maturity date of the revolving loan to August 6,
    2013 (with a one-year extension option to August 6,
    2014) and of the term loan to August 6, 2015; reduce
    the revolving loan commitment to $175 million, subject to
    the ability to increase the aggregate facility by up to
    $150 million by securing additional commitments; eliminate
    any additional required commitment reductions during the term of
    the facility; reduce the interest coverage ratio from 1.75x to
    1.05x; provide that during any period when the minimum interest
    coverage ratio falls below 1.50x, the interest rate on
    outstanding loans will increase by two percent and no new
    acquisitions, discretionary capital expenditures or
    distributions will be permitted; reduce the minimum value to
    commitment ratio from 1.75:1.00 to 1.60:1.00; and provide that
    if the interest coverage ratio does not exceed 3.0x, we may not
    repurchase our common stock. We incurred fees of about
    $5,800,000 related to this amendment.
 
    At year-end 2010, our senior credit facility provides for a
    $125,000,000 term loan and a $175,000,000 revolving line of
    credit. The term loan includes a prepayment penalty for payments
    in excess of $25,000,000 prior to February 6, 2012. The
    revolving line of credit may be prepaid at any time without
    penalty. At year-end 2010, net unused borrowing capacity under
    our senior credit facility is calculated as follows:
 
    |  |  |  |  |  | 
|  |  | Senior 
 |  | 
|  |  | Credit Facility |  | 
|  |  | (In thousands) |  | 
|  | 
| 
    Borrowing base availability
 |  | $ | 300,000 |  | 
| 
    Less: borrowings
 |  |  | (125,000 | ) | 
| 
    Less: letters of credit
 |  |  | (3,007 | ) | 
|  |  |  |  |  | 
| 
    Unused borrowing capacity
 |  | $ | 171,993 |  | 
|  |  |  |  |  | 
 
    Our unused borrowing capacity during 2010 ranged from a high of
    $200,902,000 to a low of $149,993,000. This facility is used
    primarily to fund our operating cash needs, which fluctuate due
    to timing of residential real estate, undeveloped land sales,
    mineral lease bonus payments, timber sales, payment of payables
    and expenses and capital expenditures.
 
    Our senior credit facility and other debt agreements contain
    terms, conditions and financial covenants customary for such
    agreements including minimum levels of interest coverage and
    limitations on leverage. At year-end 2010, we were in compliance
    with the terms, conditions and financial covenants of these
    agreements. Based on our current operating projections, we
    believe that we will remain in compliance with our senior credit
    facility covenants in the future.
 
    The following table details our compliance with the financial
    covenants calculated as provided in the senior credit facility:
 
    |  |  |  |  |  | 
| 
    Financial Covenant
 |  | 
    Requirement
 |  | Year-End 2010 | 
|  | 
| 
    Interest Coverage
    Ratio(a)
 |  | ³
    1.05:1.0 |  | 4.17:1.0 | 
| 
    Revenues/Capital Expenditures
    Ratio(b)
 |  | ³
    1.00:1.0 |  | 6.26:1.0 | 
| 
    Total Leverage
    Ratio(c)
 |  | £
    40% |  | 19.6% | 
| 
    Net
    Worth(d)
 |  | > $411 million |  | $503 million | 
| 
    Collateral Value to Loan Commitment
    Ratio(e)
 |  | ³
    1.60:1.0 |  | 2.39:1.0 | 
 
 
    |  |  |  | 
    | (a) |  | Calculated as EBITDA (earnings before interest, taxes,
    depreciation and amortization), plus non-cash compensation
    expense, plus other non-cash expenses, divided by interest
    expense excluding loan fees. This covenant is applied at the end
    of each quarter on a rolling four quarter basis. | 
|  | 
    | (b) |  | Calculated as total gross revenues, plus our pro rata share of
    the operating revenues from unconsolidated ventures, divided by
    capital expenditures. Capital expenditures are defined as
    consolidated development | 
    
    44
 
    |  |  |  | 
    |  |  | and acquisition expenditures plus our pro rata share of
    unconsolidated ventures development and acquisition
    expenditures. This covenant is applied at the end of each
    quarter on a rolling four quarter basis. | 
|  | 
    | (c) |  | Calculated as total funded debt divided by adjusted asset value.
    Total funded debt includes indebtedness for borrowed funds,
    secured liabilities and reimbursement obligations with respect
    to letters of credit or similar instruments. Adjusted asset
    value is defined as the sum of unrestricted cash and cash
    equivalents, timberlands, high value timberlands, raw entitled
    lands, entitled land under development, minerals business, other
    real estate owned at book value without regard to any
    indebtedness and our pro rata share of joint ventures book
    value without regard to any indebtedness. This covenant is
    applied at the end of each quarter. | 
|  | 
    | (d) |  | Calculated as the amount by which consolidated total assets
    exceeds consolidated total liabilities. At year-end 2010, the
    requirement is $411,323,000, computed as: $409,500,000, plus
    85 percent of the aggregate net proceeds received by us
    from any equity offering, plus 75 percent of all positive
    net income, on a cumulative basis. This covenant is applied at
    the end of each quarter. | 
|  | 
    | (e) |  | Calculated as the total collateral value of timberland, high
    value timberland and our minerals business, divided by total
    aggregate loan commitment. This covenant is applied at the end
    of each quarter. | 
 
    To make additional investments, acquisitions, or distributions,
    we must maintain available liquidity equal to the lesser of
    $35,000,000 or 10% of the aggregate commitments in place. At
    year-end 2010, this requirement was $30,000,000 resulting in
    approximately $176,586,000 in available liquidity, which
    represents our unused borrowing capacity under our senior credit
    facility plus unrestricted cash and cash equivalents. The
    failure to maintain such minimum liquidity does not constitute a
    default or event of default of our senior credit facility.
 
    Contractual
    Obligations
 
    At year-end 2010, contractual obligations consist of:
 
    |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 
|  |  | Payments Due or Expiring by Year |  | 
|  |  | Total |  |  | 2011 |  |  | 2012-13 |  |  | 2014-15 |  |  | Thereafter |  | 
|  |  | (In thousands) |  | 
|  | 
| 
    Debt(a)
 |  | $ | 221,589 |  |  | $ | 47,506 |  |  | $ | 16,916 |  |  | $ | 127,231 |  |  | $ | 29,936 |  | 
| 
    Interest payments on debt
 |  |  | 51,300 |  |  |  | 10,993 |  |  |  | 20,896 |  |  |  | 16,640 |  |  |  | 2,771 |  | 
| 
    Purchase obligations
 |  |  | 11,392 |  |  |  | 11,392 |  |  |  |  |  |  |  |  |  |  |  |  |  | 
| 
    Operating leases
 |  |  | 22,390 |  |  |  | 2,621 |  |  |  | 4,828 |  |  |  | 3,979 |  |  |  | 10,962 |  | 
| 
    Venture contributions
 |  |  | 1,708 |  |  |  | 1,708 |  |  |  |  |  |  |  |  |  |  |  |  |  | 
|  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 
| 
    Total
 |  | $ | 308,379 |  |  | $ | 74,220 |  |  | $ | 42,640 |  |  | $ | 147,850 |  |  |  | 43,669 |  | 
|  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 
 
 
    |  |  |  | 
    | (a) |  | Items included in our balance sheet. In 2011, payments due or
    expiring include about $34,366,000 in consolidated venture
    borrowings which are non-recourse to us. We believe it is likely
    that the venture will be able to extend or refinance these
    borrowings in 2011; however, there is no assurance that this can
    be done. We do not believe that the ultimate resolution of this
    matter will have a significant effect on our earnings or
    financial position. | 
 
    Our sources of funding are our operating cash flows and
    borrowings under our senior credit facility. Our contractual
    obligations due in 2011 will likely be paid from operating cash
    flows and from borrowings under our senior credit facility.
 
    Interest payments on debt include interest payments related to
    our fixed rate debt and estimated interest payments related to
    our variable rate debt. Estimated interest payments on variable
    rate debt were calculated assuming that the outstanding balances
    and interest rates that existed at year-end 2010 remain constant
    through maturity.
    
    45
 
    Purchase obligations are defined as legally binding and
    enforceable agreements to purchase goods and services. Our
    purchase obligations include commitments for land acquisition
    and land development, engineering and construction contracts for
    land development and service contracts.
 
    Our operating leases are for timberland, facilities, equipment
    and ground water leases. In second quarter 2008, we entered into
    a 10-year
    agreement with Palisades West LLC, in which we have a
    25 percent ownership interest, to lease approximately
    32,000 square feet in Austin, Texas as our corporate
    headquarters. At year-end 2010, the remaining contractual
    obligation is $10,207,000. Also included in operating leases is
    a long-term timber lease of over 16,000 acres that has a
    remaining lease term of 15 years and a remaining
    contractual obligation of $8,793,000 and about 17,800 acres
    of ground water leases with remaining contractual obligations of
    $940,000.
 
    Venture contributions represent commitments to contribute a
    stated amount to a venture as and when needed by the venture and
    other commitments. We have excluded from the table contributions
    that may be made in the ordinary course of business for which
    there is no commitment to contribute an amount that is
    quantifiable or identifiable to specific dates.
 
    We have other long-term liabilities that are not included in the
    table because they do not have scheduled maturities.
 
    Off-Balance
    Sheet Arrangements
 
    From time to time, we enter into off-balance sheet arrangements
    to facilitate our operating activities. At year-end 2010, our
    off-balance sheet unfunded arrangements, excluding contractual
    interest payments, purchase obligations, operating lease
    obligations and venture contributions included in the table of
    contractual obligations, consist of:
 
    |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 
|  |  | Payments Due or Expiring by Year |  | 
|  |  | Total |  |  | 2011 |  |  | 2012-13 |  |  | 2014-15 |  |  | Thereafter |  | 
|  |  | (In thousands) |  | 
|  | 
| 
    Performance bonds
 |  | $ | 5,820 |  |  | $ | 5,325 |  |  | $ | 475 |  |  | $ | 20 |  |  | $ |  |  | 
| 
    Standby letters of credit
 |  |  | 3,007 |  |  |  | 3,000 |  |  |  | 7 |  |  |  |  |  |  |  |  |  | 
| 
    Recourse obligations
 |  |  | 3,231 |  |  |  | 751 |  |  |  | 131 |  |  |  | 1,057 |  |  |  | 1,292 |  | 
|  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 
| 
    Total
 |  | $ | 12,058 |  |  | $ | 9,076 |  |  | $ | 613 |  |  | $ | 1,077 |  |  | $ | 1,292 |  | 
|  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 
 
    Performance bonds, letters of credit and recourse obligations
    are primarily for our real estate development activities and
    include $2,476,000 of performance bonds and letters of credit we
    provided on behalf of certain ventures. Our venture partners
    also provide performance bonds and letters of credit. Generally
    these performance bonds or letters of credit would be drawn on
    due to lack of specific performance by us or the ventures, such
    as failure to deliver streets and utilities in accordance with
    local codes and ordinances.
 
    At year-end 2010, we participate in three partnerships that have
    $72,364,000 of borrowings classified as current maturities.
    These partnerships have total assets of $55,262,000 and other
    liabilities of $11,799,000. These partnerships are managed by
    third parties who intend to extend or refinance these
    borrowings; however, there is no assurance that this can be
    done. Although these borrowings may be guaranteed by third
    parties, we may under certain circumstances elect or be required
    to provide additional equity to these partnerships. We do not
    believe that the ultimate resolution of these matters will have
    a significant effect on our earnings or financial position. Our
    investment in these partnerships is $3,139,000 at year-end 2010.
    These three partnerships are variable interest entities.
 
    Cibolo
    Canyons  San Antonio, Texas
 
    Cibolo Canyons consists of the JW
    Marriott®
    San Antonio Hill Country Resort & Spa development
    owned by third parties and a mixed-use development we own. We
    have about $88,528,000 invested in Cibolo Canyons at year-end
    2010.
    
    46
 
    Resort
    Hotel, Spa and Golf Development
 
    In 2007, we entered into agreements to facilitate third-party
    construction and ownership of the JW
    Marriott®
    San Antonio Hill Country Resort & Spa, which
    includes a 1,002 room destination resort and two PGA
    Tour®
    Tournament Players
    Club®
    (TPC) golf courses. Under these agreements, we agreed to
    transfer to third-party owners about 700 acres of
    undeveloped land, to provide about $30,000,000 cash and to
    provide approximately $12,700,000 of other consideration
    principally consisting of golf course construction materials,
    substantially all of which has been provided.
 
    In exchange for our commitment to the resort, the third-party
    owners assigned to us certain rights under an agreement between
    the third-party owners and a legislatively created special
    purpose improvement district (SPID). This agreement includes the
    right to receive from the SPID 9 percent of hotel occupancy
    revenues and 1.5 percent of other resort sales revenues
    collected as taxes by the SPID through 2034. The amount we
    receive will be net of annual ad valorem tax reimbursements by
    the SPID to the third-party owners of the resort through 2020.
    In addition, these payments will be net of debt service, if any,
    on bonds issued by the SPID collateralized by hotel occupancy
    tax and other resort sales tax receipts through 2034.
 
    The amounts we collect under this agreement are dependent on
    several factors including the amount of revenues generated by
    and ad valorem taxes imposed on the resort and the amount of any
    applicable debt service incurred by the SPID. As a result, there
    is significant uncertainty as to the amount and timing of
    collections under this agreement. Until these uncertainties are
    clarified, amounts collected under the agreement will be
    accounted for as a reduction of our investment in the resort
    development. The resort began operations in January 2010.
 
    In fourth quarter 2010, we received approximately $1,000,000
    from the SPID related to our share of hotel occupancy revenues
    and other resort sales revenues collected as taxes by the SPID
    in 2010. We accounted for this as a reduction of our investment.
    At year-end 2010, we have $41,869,000 invested in the resort
    development.
 
    In fourth quarter 2010, we received payment in full plus
    interest for the $10,000,000 loan to a third-party equity
    investor in the resort development which was funded in first
    quarter 2010.
 
    Mixed-Use
    Development
 
    The mixed-use development we own consists of 2,100 acres
    planned to include about 1,400 residential lots and about 220
    commercial acres designated for multifamily and retail uses, of
    which 640 lots and 64 commercial acres have been sold through
    year-end 2010.
 
    In 2007, we entered into an agreement with the SPID providing
    for reimbursement of certain infrastructure costs related to the
    mixed-use development. Reimbursements are subject to review and
    approval by the SPID and unreimbursed amounts accrue interest at
    9.75 percent. The SPIDs funding for reimbursements is
    principally derived from its ad valorem tax collections and bond
    proceeds collateralized by ad valorem taxes, less debt service
    on these bonds and annual administrative and public service
    expenses. Through year-end 2010, we have submitted and received
    approval for reimbursement of about $57,322,000 of
    infrastructure costs and have received reimbursements totaling
    $20,770,000, of which $500,000 was received in 2010 and
    $20,270,000 was received in 2009. At year-end 2010, we have
    $36,552,000 in approved and pending reimbursements, excluding
    interest.
 
    Since the amount of each reimbursement is dependent on several
    factors, including timing of SPID approval and the SPID having
    an adequate tax base to generate funds that can be used to
    reimburse us, there is uncertainty as to the amount and timing
    of reimbursements under this agreement. We expect to recover our
    investment from lot and tract sales and reimbursement of
    approved infrastructure costs from the SPID. We have not
    recognized income from interest due, but not collected. As these
    uncertainties are clarified, we will modify our accounting
    accordingly.
 
    At year-end 2010, we have $46,659,000 invested in the mixed-use
    development.
    
    47
 
    Accounting
    Policies
 
    Critical
    Accounting Estimates
 
    In preparing our financial statements, we follow generally
    accepted accounting principles, which in many cases require us
    to make assumptions, estimates, and judgments that affect the
    amounts reported. Our significant accounting policies are
    included in Note 1 to the Consolidated Financial
    Statements. Many of these principles are relatively
    straightforward. There are, however, a few accounting policies
    that are critical because they are important in determining our
    financial condition and results of operations and involve
    significant assumptions, estimates and judgments that are
    difficult to determine. We must make these assumptions,
    estimates and judgments currently about matters that are
    inherently uncertain, such as future economic conditions,
    operating results and valuations, as well as our intentions. As
    the difficulty increases, the level of precision decreases,
    meaning actual results can, and probably will, differ from those
    currently estimated. We base our assumptions, estimates and
    judgments on a combination of historical experiences and other
    factors that we believe are reasonable. We have reviewed the
    selection and disclosure of these critical accounting estimates
    with our Audit Committee.
 
    |  |  |  | 
    |  |  | Investment in Real Estate and Cost of Real Estate Sales
     In allocating costs to real estate owned and
    real estate sold, we must estimate current and future real
    estate values. Our estimates of future real estate values
    sometimes must extend over periods 15 to 20 years from
    today and are dependent on numerous assumptions including our
    intentions and future market and economic conditions. In
    addition, when we sell real estate from projects that are not
    finished, we must estimate future development costs through
    completion. Differences between our estimates and actual results
    will affect future carrying values and operating results. | 
|  | 
    |  |  | Impairment of Long-Lived Assets  Measuring
    assets for impairment requires estimating future fair values
    based on our intentions as to holding periods, future operating
    cash flows and the residual value of assets under review,
    primarily undeveloped land. Depending on the asset under review,
    we use varying methods to determine fair value, such as
    discounting expected future cash flows, determining resale
    values by market, or applying a capitalization rate to net
    operating income using prevailing rates in a given market.
    Changes in economic conditions, demand for real estate, and the
    projected net operating income for a specific property will
    inevitably change our estimates. | 
|  | 
    |  |  | Share-Based Compensation  We use the
    Black-Scholes option pricing model to determine the fair value
    of stock options. The determination of the fair value of
    share-based payment awards on the date of grant using an
    option-pricing model is affected by the stock price as well as
    assumptions regarding a number of other variables. These
    variables include expected stock price volatility over the term
    of the awards, actual and projected employee stock option
    exercise behaviors (term of option), risk-free interest rate and
    expected dividends. We have limited historical experience as a
    stand-alone company so we utilized alternative methods in
    determining our valuation assumptions. The expected life was
    based on the simplified method utilizing the midpoint between
    the vesting period and the contractual life of the awards. The
    expected stock price volatility was based on historical prices
    of our peers common stock for a period corresponding to
    the expected life of the options. Pre-vesting forfeitures are
    estimated based upon the pool of participants and their expected
    activity and historical trends. | 
|  | 
    |  |  | Income Taxes  In preparing our consolidated
    financial statements, significant judgment is required to
    estimate our income taxes. Our estimates are based on our
    interpretation of federal and state tax laws. We estimate our
    actual current tax due and assess temporary and permanent
    differences resulting from differing treatment of items for tax
    and accounting purposes. The temporary differences result in
    deferred tax assets and liabilities, which are included in our
    consolidated balance sheet. If needed, we record a valuation
    allowance against our deferred tax assets. In addition, when we
    believe a tax position is supportable but the outcome uncertain,
    we include the item in our tax return but do not recognize the
    related benefit in our provision for taxes. Instead, we record a
    reserve for unrecognized tax benefits, which represents our
    expectation of the most likely outcome considering the technical
    merits and specific facts of the position. Changes to
    liabilities are only made when an event occurs that changes the
    most likely outcome, such as settlement with the relevant tax
    authority, expiration of statutes of | 
    
    48
 
    |  |  |  | 
    |  |  | limitations, changes in tax law, or recent court rulings.
    Adjustments to temporary differences, permanent differences or
    uncertain tax positions could materially impact our financial
    position, cash flow and results of operation. | 
 
    |  |  |  | 
    |  |  | Oil and Natural Gas Reserves  The estimation
    of the oil and natural gas reserve is a significant estimate. On
    an annual basis, our consulting petroleum engineering firm, with
    our assistance, prepares estimates of crude oil and natural gas
    reserves based on available geologic and seismic data, reservoir
    pressure data, core analysis reports, well logs, analogous
    reservoir performance history, production data and other
    available sources of engineering, geological and geophysical
    information. Oil and natural gas prices are volatile and largely
    affected by worldwide or domestic production and consumption and
    are outside our control. | 
 
    Adopted
    and Pending Accounting Pronouncements
 
    We adopted four new accounting pronouncements in 2010, the
    adoption of which did not have a significant effect on our
    earnings or financial position. There are two pending accounting
    pronouncements that we will be required to adopt in 2011 and
    adoption is not anticipated to have a significant effect on our
    earnings or financial position. Please read
    Note 2  New Accounting Pronouncements to the
    Consolidated Financial Statements.
 
    Effects
    of Inflation
 
    Inflation has had minimal effects on operating results the past
    three years. Our real estate, timber, and property and equipment
    are carried at historical costs. If carried at current
    replacement costs, the cost of real estate sold, timber cut, and
    depreciation expense would have been significantly higher than
    what we reported.
 
    Legal
    Proceedings
 
    We are involved in various legal proceedings that arise from
    time to time in the ordinary course of doing business. We
    believe we have established adequate reserves for any probable
    losses, and we do not believe that the outcome of any of these
    proceedings should have a material adverse effect on our
    financial position, long-term results of operations, or cash
    flow. It is possible, however, that charges related to these
    matters could be significant to results of operations or cash
    flows in any one accounting period.
 
    |  |  | 
    | Item 7A. | Quantitative
    and Qualitative Disclosures About Market Risk. | 
 
    Interest
    Rate Risk
 
    Our interest rate risk is principally related to our
    variable-rate debt. Interest rate changes impact earnings due to
    the resulting increase or decrease in our variable-rate debt,
    which was $191,658,000 at year-end 2010 and $213,195,000 at
    year-end 2009. In 2009, our outstanding variable rate debt
    includes the effect of a $100,000,000 notional amount interest
    rate swap, which matured on March 1, 2010.
 
    The following table illustrates the estimated effect on our
    pre-tax income of immediate, parallel, and sustained shifts in
    interest rates for the next 12 months on our variable-rate
    debt at year-end 2010, with comparative year-end 2009
    information. This estimate assumes that debt reductions from
    contractual payments will be replaced with short-term,
    variable-rate debt; however, that may not be the financing
    alternative we choose.
 
    |  |  |  |  |  |  |  |  |  | 
|  |  | At Year-End | 
| 
    Change in Interest Rates
 |  | 2010 |  | 2009 | 
|  |  | (In thousands) | 
|  | 
| 
    +2%
 |  | $ | (3,728 | ) |  | $ | (4,100 | ) | 
| 
    +1%
 |  |  | (1,917 | ) |  |  | (2,132 | ) | 
| 
    −1%
 |  |  | 1,917 |  |  |  | 2,132 |  | 
| 
    −2%
 |  |  | 3,833 |  |  |  | 4,264 |  | 
    
    49
 
    Foreign
    Currency Risk
 
    We have no exposure to foreign currency fluctuations.
 
    Commodity
    Price Risk
 
    We have no significant exposure to commodity price fluctuations.
 
    |  |  | 
    | Item 8. | Financial
    Statements and Supplementary Data. | 
 
    The Consolidated Financial Statements and related notes and
    schedules are indexed on
    page F-1,
    and are attached beginning on
    page F-1
    to this Annual Report on
    Form 10-K.
 
    |  |  | 
    | Item 9. | Changes
    in and Disagreements With Accountants on Accounting and
    Financial Disclosure. | 
 
    None.
 
    |  |  | 
    | Item 9A. | Controls
    and Procedures. | 
 
    (a) Disclosure controls and procedures
 
    Our management, with the participation of the Chief Executive
    Officer and Chief Financial Officer, has evaluated the
    effectiveness of our disclosure controls and procedures (as such
    term is defined in
    Rules 13a-15(e)
    and
    15d-15(e)
    under the Securities Exchange Act of 1934, as amended (or the
    Exchange Act)) as of the end of the period covered by this
    report. Based on such evaluation, our Chief Executive Officer
    and Chief Financial Officer have concluded that, as of the end
    of such period, our disclosure controls and procedures are
    effective in recording, processing, summarizing and reporting,
    on a timely basis, information required to be disclosed by us in
    the reports that we file or submit under the Exchange Act and
    are effective in ensuring that information required to be
    disclosed by us in the reports that we file or submit under the
    Exchange Act is accumulated and communicated to our management,
    including our Chief Executive Officer and Chief Financial
    Officer, as appropriate to allow timely decisions regarding
    required disclosure.
 
    (b) Internal control over financial reporting
 
    Managements report on internal control over financial
    reporting is included in this Annual Report on
    Form 10-K
    on
    page F-2.
 
    (c) Changes in Internal Control over Financial Reporting
 
    There have not been any changes in our internal control over
    financial reporting (as such term is defined in
    Rules 13a-15(f)
    and
    15d-15(f)
    under the Exchange Act) during the period covered by this report
    that have materially affected, or are reasonably likely to
    materially affect, our internal control over financial reporting.
 
    |  |  | 
    | Item 9B. | Other
    Information. | 
 
    None.
    
    50
 
 
    PART III
 
    |  |  | 
    | Item 10. | Directors,
    Executive Officers and Corporate Governance. | 
 
    Set forth below is certain information about the members of our
    Board of Directors:
 
    |  |  |  |  |  |  |  |  |  |  |  | 
|  |  |  |  | Year First 
 |  |  | 
|  |  |  |  | Elected to 
 |  |  | 
| 
    Name
 |  | 
    Age
 |  | 
    the Board
 |  | Principal Occupation | 
|  | 
| 
    Kenneth M. Jastrow, II
 |  |  | 63 |  |  |  | 2007 |  |  | Non-Executive Chairman of Forestar Group Inc. | 
| 
    Louis R. Brill
 |  |  | 69 |  |  |  | 2007 |  |  | Former Chief Accounting Officer of Temple-Inland Inc. | 
| 
    Kathleen Brown
 |  |  | 65 |  |  |  | 2007 |  |  | Chairman of Investment Banking for the Midwest Region, Goldman,
    Sachs & Co. | 
| 
    William G. Currie
 |  |  | 63 |  |  |  | 2007 |  |  | Chairman of Universal Forest Products, Inc. | 
| 
    James M. DeCosmo
 |  |  | 52 |  |  |  | 2007 |  |  | President and Chief Executive Officer of Forestar Group Inc. | 
| 
    Michael E. Dougherty
 |  |  | 70 |  |  |  | 2008 |  |  | Founder and Chairman of Dougherty Financial Group LLC | 
| 
    James A. Johnson
 |  |  | 67 |  |  |  | 2007 |  |  | Vice Chairman of Perseus LLC | 
| 
    William C. Powers, Jr. 
 |  |  | 64 |  |  |  | 2007 |  |  | President of The University of Texas at Austin | 
| 
    James A. Rubright
 |  |  | 64 |  |  |  | 2007 |  |  | Chairman and Chief Executive Officer of Rock-Tenn Company | 
| 
    Richard M. Smith
 |  |  | 65 |  |  |  | 2007 |  |  | President of Pinkerton Foundation | 
 
    The remaining information required by this item is incorporated
    herein by reference from our definitive proxy statement,
    involving the election of directors, to be filed pursuant to
    Regulation 14A with the SEC not later than 120 days
    after the end of the fiscal year covered by this
    Form 10-K
    (or Definitive Proxy Statement). Certain information required by
    this item concerning executive officers is included in
    Part I of this report.
 
    |  |  | 
    | Item 11. | Executive
    Compensation. | 
 
    The information required by this item is incorporated by
    reference from our Definitive Proxy Statement.
 
    |  |  | 
    | Item 12. | Security
    Ownership of Certain Beneficial Owners and Management and
    Related Stockholder Matters. | 
 
    Equity
    Compensation Plan Information
 
    We have only one equity compensation plan, the Forestar 2007
    Stock Incentive Plan, which was approved by our sole shareholder
    prior to the spin-off. Information at year-end 2010 about our
    equity compensation plan under which our common stock may be
    issued follows:
 
    |  |  |  |  |  |  |  |  |  |  |  |  |  | 
|  |  |  |  |  |  | Number of Securities 
 | 
|  |  |  |  |  |  | Remaining Available for 
 | 
|  |  | Number of Securities to be 
 |  | Weighted-Average 
 |  | Future Issuance Under 
 | 
|  |  | Issued Upon Exercise of 
 |  | Exercise Price of 
 |  | Equity Compensation Plans 
 | 
|  |  | Outstanding Options, 
 |  | Outstanding Options, 
 |  | (Excluding Securities 
 | 
| 
    Plan Category
 |  | Warrants and
    Rights(1)(2) |  | Warrants and Rights |  | Reflected in Column (a)) | 
|  |  | (a) |  | (b) |  | (c) | 
|  | 
| 
    Equity compensation plans approved by security holders
 |  |  | 2,371,547 |  |  | $ | 21.86 |  |  |  | 2,830,653 |  | 
| 
    Equity compensation plans not approved by security holders
 |  |  | None |  |  |  | None |  |  |  | None |  | 
| 
    Total
 |  |  | 2,371,547 |  |  | $ | 21.86 |  |  |  | 2,830,653 |  | 
    
    51
 
 
    |  |  |  | 
    | (1) |  | Includes approximately 1,242,000 issuable to personnel of
    Temple-Inland and the other spin-off entity resulting from the
    equitable adjustment of Temple-Inland equity awards in
    connection with our spin-off. | 
|  | 
    | (2) |  | Includes approximately 96,000 equity-settled restricted stock
    units, which are excluded from the calculation of
    weighted-average exercise price. | 
 
    The remaining information required by this item is incorporated
    by reference from our Definitive Proxy Statement.
 
    |  |  | 
    | Item 13. | Certain
    Relationships and Related Transactions, and Director
    Independence. | 
 
    The information required by this item is incorporated by
    reference from our Definitive Proxy Statement.
 
    |  |  | 
    | Item 14. | Principal
    Accountant Fees and Services. | 
 
    The information required by this item is incorporated by
    reference from our Definitive Proxy Statement.
 
    PART IV
 
    |  |  | 
    | Item 15. | Exhibits
    and Financial Statement Schedules. | 
 
    (a) Documents filed as part of this report.
 
    (1) Financial Statements
 
    Our Consolidated Financial Statements are attached beginning on
    page F-1
    to this Annual Report on
    Form 10-K.
 
    (2) Financial Statement Schedules
 
    Schedule III  Consolidated Real Estate and
    Accumulated Depreciation is attached beginning on
    page S-1
    to this Annual Report on
    Form 10-K.
 
    Schedules other than those listed above are omitted as the
    required information is either inapplicable or the information
    is presented in our Consolidated Financial Statements and notes
    thereto.
 
    (3) Exhibits
 
    The exhibits listed in the Exhibit Index in (b) below
    are filed or incorporated by reference as part of this Annual
    Report on
    Form 10-K.
 
    (b) Exhibits
 
    |  |  |  |  |  | 
| Exhibit 
 |  |  | 
| 
    Number
 |  | 
    Exhibit
 | 
|  | 
|  | 2 | .1 |  | Separation and Distribution Agreement, dated December 11,
    2007, among Forestar Real Estate Group Inc. (the
    Company), Guaranty Financial Group Inc., and
    Temple  Inland Inc. (incorporated by reference to
    Exhibit 2.1 of the Companys Current Report on
    Form 8-K
    filed with the Commission on December 11, 2007). | 
|  | 3 | .1 |  | Amended and Restated Certificate of Incorporation (incorporated
    by reference to Exhibit 3.1 of the Companys Current
    Report on
    Form 8-K
    filed with the Commission on December 11, 2007). | 
|  | 3 | .2 |  | Amended and Restated Bylaws (incorporated by reference to
    Exhibit 3.2 of the Companys Current Report on
    Form 8-K
    filed with the Commission on December 11, 2007). | 
|  | 3 | .3 |  | First Amendment to Amended and Restated Bylaws of Forestar Real
    Estate Group Inc. (incorporated by reference to Exhibit 3.1
    of the Companys Current Report on
    Form 8-K
    filed with the Commission on February 19, 2008). | 
|  | 3 | .4 |  | Certificate of Designation of Series A Junior Participating
    Preferred Stock (incorporated by reference to Exhibit 3.3
    of the Companys Current Report on
    Form 8-K
    filed with the Commission on December 11, 2007). | 
    
    52
 
    |  |  |  |  |  | 
| Exhibit 
 |  |  | 
| 
    Number
 |  | 
    Exhibit
 | 
|  | 
|  | 3 | .5 |  | Second Amendment to Amended and Restated Bylaws of Forestar Real
    Estate Group Inc. (incorporated by reference to Exhibit 3.5
    of the Companys Annual Report on
    Form 10-K
    filed with the Commission on March 5, 2009) | 
|  | 3 | .6 |  | Certificate of Ownership and Merger, dated November 21,
    2008 (incorporated by reference to Exhibit 3.1 of the
    Companys Current Report on
    Form 8-K
    filed with the Commission on November 24, 2008). | 
|  | 3 | .7 |  | Third Amendment to Amended and Restated Bylaws of Forestar Group
    Inc. (incorporated by reference to Exhibit 3.2 of the
    Companys Current Report on
    Form 8-K
    filed with the Commission on November 24, 2008). | 
|  | 4 | .1 |  | Specimen Certificate for shares of common stock, par value $1.00
    per share, of Forestar Real Estate Group Inc. (incorporated by
    reference to Exhibit 4.1 of Amendment No. 5 to the
    Companys Form 10 filed with the Commission on
    December 10, 2007). | 
|  | 4 | .2 |  | Rights Agreement, dated December 11, 2007, between Forestar
    Real Estate Group Inc. and Computershare Trust Company,
    N.A., as Rights Agent (including Form of Rights Certificate)
    (incorporated by reference to Exhibit 4.1 of the
    Companys Current Report on
    Form 8-K
    filed with the Commission on December 11, 2007). | 
|  | 10 | .1 |  | Tax Matters Agreement, dated December 11, 2007, among
    Forestar Real Estate Group Inc., Guaranty Financial Group Inc.,
    and Temple  Inland Inc. (incorporated by reference to
    Exhibit 10.1 of the Companys Current Report on
    Form 8-K
    filed with the Commission on December 11, 2007). | 
|  | 10 | .2 |  | Transition Services Agreement, dated December 11, 2007,
    among Forestar Real Estate Group Inc., Guaranty Financial Group
    Inc., and Temple  Inland Inc. (incorporated by
    reference to Exhibit 10.2 of the Companys Current
    Report on
    Form 8-K
    filed with the Commission on December 11, 2007). | 
|  | 10 | .3 |  | Employee Matters Agreement, dated December 11, 2007, among
    Forestar Real Estate Group Inc., Guaranty Financial Group Inc.,
    and Temple  Inland Inc. (incorporated by reference to
    Exhibit 10.3 of the Companys Current Report on
    Form 8-K
    filed with the Commission on December 11, 2007). | 
|  | 10 | .4 |  | Form of Forestar Real Estate Group Retirement Savings Plan
    (incorporated by reference to Exhibit 10.4 of Amendment
    No. 5 to the Companys Form 10 filed with the
    Commission on December 10, 2007). | 
|  | 10 | .5 |  | Form of Forestar Real Estate Group Supplemental Employee
    Retirement Plan (incorporated by reference to Exhibit 10.5
    of Amendment No. 5 to the Companys Form 10 filed
    with the Commission on December 10, 2007). | 
|  | 10 | .6 |  | Form of Forestar Real Estate Group 2007 Stock Incentive Plan
    (incorporated by reference to Exhibit 10.6 of Amendment
    No. 5 to the Companys Form 10 filed with the
    Commission on December 10, 2007). | 
|  | 10 | .7 |  | Form of Forestar Real Estate Group Directors Fee Deferral
    Plan (incorporated by reference to Exhibit 10.7 of
    Amendment No. 5 to the Companys Form 10 filed
    with the Commission on December 10, 2007). | 
|  | 10 | .8 |  | Form of Indemnification Agreement to be entered into between the
    Company and each of its directors (incorporated by reference to
    Exhibit 10.9 of Amendment No. 5 to the Companys
    Form 10 filed with the Commission on December 10,
    2007). | 
|  | 10 | .9 |  | Form of Change in Control Agreement between the Company and its
    named executive officers (incorporated by reference to
    Exhibit 10.10 of Amendment No. 5 to the Companys
    Form 10 filed with the Commission on December 10,
    2007). | 
|  | 10 | .10 |  | Employment Agreement between the Company and James M. DeCosmo
    dated August 9, 2007 (incorporated by reference to
    Exhibit 10.11 of Amendment No. 5 to the Companys
    Form 10 filed with the Commission on December 10,
    2007). | 
|  | 10 | .11 |  | Form of Nonqualified Stock Option Agreement (incorporated by
    reference to Exhibit 10.12 of the Companys Annual
    Report on
    Form 10-K
    filed with the Commission on March 5, 2009). | 
|  | 10 | .12 |  | Form of Restricted Stock Agreement (Tier 1) (incorporated
    by reference to Exhibit 10.13 of the Companys Annual
    Report on
    Form 10-K
    filed with the Commission on March 5, 2009). | 
|  | 10 | .13 |  | Form of Restricted Stock Units Agreement for senior executives
    (incorporated by reference to Exhibit 10.2 of the
    Companys Current Report on
    Form 8-K
    filed with the Commission on February 12, 2009). | 
    53
 
    |  |  |  |  |  | 
| Exhibit 
 |  |  | 
| 
    Number
 |  | 
    Exhibit
 | 
|  | 
|  | 10 | .14 |  | Form of Stock Appreciation Rights Agreement (incorporated by
    reference to Exhibit 10.1 of the Companys Current
    Report on
    Form 8-K
    filed with the Commission on February 12, 2009). | 
|  | 10 | .15 |  | First Amendment to Forestar Group Inc. Directors Fee
    Deferral Plan (incorporated by reference to Exhibit 10.16
    of the Companys Annual Report on
    Form 10-K
    filed with the Commission on March 5, 2009). | 
|  | 10 | .16 |  | First Amendment to the Forestar Real Estate Group Inc. 2007
    Stock Incentive Plan (incorporated by reference to
    Exhibit 10.1 of the Companys Current Report on
    Form 8-K
    filed with the Commission on May 13, 2009). | 
|  | 10 | .17 |  | Purchase and Sale Agreement, dated as of May 2, 2009, by
    and between Forestar (USA) Real Estate Group Inc. and Hancock
    Natural Resource Group, Inc. (incorporated by reference to
    Exhibit 10.1 of the Companys Quarterly Report on
    Form 10-Q
    filed with the Commission on August 6, 2009). | 
|  | 10 | .18 |  | Purchase and Sale Agreement, dated as of June 26, 2009, by
    and between Forestar (USA) Real Estate Group Inc. and Holland M.
    Ware (incorporated by reference to Exhibit 10.3 of the
    Companys Quarterly Report on
    Form 10-Q
    filed with the Commission on August 6, 2009). | 
|  | 10 | .19 |  | Second Amendment to the Forestar Group Inc. 2007 Stock Incentive
    Plan (incorporated by reference to Exhibit 10.22 to the
    Companys Annual Report on
    Form 10-K
    filed with the Commission on March 3, 2010). | 
|  | 10 | .20 |  | Amended and Restated Revolving and Term Credit Agreement, dated
    as of August 6, 2010, by and among the Company, Forestar (USA)
    Real Estate Group Inc. and its wholly-owned subsidiaries
    signatory thereto, KeyBank National Association, as
    administrative agent, and the lenders party thereto
    (incorporated by reference to Exhibit 10.1 of the Companys
    Current Report on Form 8-K filed with the Commission on August
    6, 2010). | 
|  | 10 | .21 |  | Supplement dated February 23, 2011 to the Amended and
    Restated Revolving and Term Credit Agreement, by and between
    Forestar (USA) Real Estate Group Inc., KeyBank National
    Association, and JP Morgan Chase Bank, National Association
    (incorporated by reference to Exhibit 10.1 of the
    Companys Current Report on
    Form 8-K
    filed with the Commission on February 24, 2011). | 
|  | 10 | .22* |  | Severance Agreement dated October 12, 2009, by and between the
    Company and Phillip J. Weber. | 
|  | 10 | .23* |  | First Amendment to Employment Agreement, dated as of November
    10, 2010, by and between the Company and James M. DeCosmo. | 
|  | 10 | .24 |  | Form of Market-Leveraged Stock Unit Award Agreement
    (incorporated by reference to Exhibit 10.1 of the Companys
    Current Report on Form 8-K filed with the Commission on February
    9, 2011). | 
|  | 21 | .1* |  | List of Subsidiaries of the Company. | 
|  | 23 | .1* |  | Consent of Ernst & Young LLP. | 
|  | 23 | .2* |  | Consent of Netherland, Sewell & Associates, Inc. | 
|  | 31 | .1* |  | Certification of Chief Executive Officer pursuant to Exchange
    Act
    rule 13a-14(a),
    as adopted pursuant to Section 302 of the Sarbanes-Oxley
    Act of 2002. | 
|  | 31 | .2* |  | Certification of Chief Financial Officer pursuant to Exchange
    Act
    rule 13a-14(a),
    as adopted pursuant to Section 302 of the Sarbanes-Oxley
    Act of 2002. | 
|  | 32 | .1* |  | Certification of Chief Executive Officer pursuant to
    18 U.S.C. Section 1350, as adopted pursuant to
    Section 906 of the Sarbanes-Oxley Act of 2002. | 
|  | 32 | .2* |  | Certification of Chief Financial Officer pursuant to
    18 U.S.C. Section 1350, as adopted pursuant to
    Section 906 of the Sarbanes-Oxley Act of 2002. | 
|  | 99 | .1* |  | Reserve report of Netherland, Sewell & Associates,
    Inc., dated February 25, 2011. | 
 
 
    |  |  |  | 
    | * |  | Filed herewith. | 
|  | 
    |  |  | Management contract or compensatory plan or arrangement. | 
    54
 
 
    SIGNATURES
 
    Pursuant to the requirements of Section 13 or 15(d) of the
    Securities Exchange Act of 1934, the registrant has duly caused
    this report to be signed on its behalf by the undersigned,
    thereunto duly authorized.
 
    Forestar Group Inc.
    
 
    James M. DeCosmo
    President and Chief Executive Officer
 
    Date: March 2, 2011
 
    Pursuant to the requirements of the Securities Exchange Act of
    1934, this report has been signed below by the following persons
    on behalf of the registrant and in the capacities and on the
    dates indicated.
 
    |  |  |  |  |  |  |  | 
| 
    Signature
 |  | 
    Capacity
 |  | 
    Date
 | 
|  | 
|  |  |  |  |  | 
| /s/  James
    M. DeCosmo James
    M. DeCosmo
 |  | Director, President and Chief Executive Officer (Principal
    Executive Officer) |  | March 2, 2011 | 
|  |  |  |  |  | 
| /s/  Christopher
    L. Nines Christopher
    L. Nines
 |  | Chief Financial Officer (Principal Financial Officer)
 |  | March 2, 2011 | 
|  |  |  |  |  | 
| /s/  Charles
    D. Jehl Charles
    D. Jehl
 |  | Chief Accounting Officer (Principal Accounting Officer)
 |  | March 2, 2011 | 
|  |  |  |  |  | 
| /s/  Kenneth
    M. Jastrow, II Kenneth
    M. Jastrow, II
 |  | Non-Executive Chairman of the Board
 |  | March 2, 2011 | 
|  |  |  |  |  | 
| /s/  Louis
    R. Brill Louis
    R. Brill
 |  | Director |  | March 2, 2011 | 
|  |  |  |  |  | 
| /s/  Kathleen
    Brown Kathleen
    Brown
 |  | Director |  | March 2, 2011 | 
|  |  |  |  |  | 
| /s/  William
    G. Currie William
    G. Currie
 |  | Director |  | March 2, 2011 | 
|  |  |  |  |  | 
| /s/  Michael
    E. Dougherty Michael
    E. Dougherty
 |  | Director |  | March 2, 2011 | 
|  |  |  |  |  | 
| /s/  James
    A. Johnson James
    A. Johnson
 |  | Director |  | March 2, 2011 | 
|  |  |  |  |  | 
| /s/  William
    C. Powers, Jr. William
    C. Powers, Jr.
 |  | Director |  | March 2, 2011 | 
|  |  |  |  |  | 
| /s/  James
    A. Rubright James
    A. Rubright
 |  | Director |  | March 2, 2011 | 
|  |  |  |  |  | 
| /s/  Richard
    M. Smith Richard
    M. Smith
 |  | Director |  | March 2, 2011 | 
    
    55
 
 
 
    Index to
    Financial Statements
 
    |  |  |  |  |  | 
|  |  | Page | 
|  | 
|  |  |  | F-2 |  | 
|  |  |  | F-3 |  | 
|  |  |  | F-4 |  | 
| 
    Audited Financial Statements
 |  |  |  |  | 
|  |  |  | F-5 |  | 
|  |  |  | F-6 |  | 
|  |  |  | F-7 |  | 
|  |  |  | F-8 |  | 
|  |  |  | F-9 |  | 
| 
    Financial Statement Schedule
 |  |  |  |  | 
|  |  |  | S-1 |  | 
    
    F-1
 
 
    MANAGEMENTS
    ANNUAL REPORT
    ON INTERNAL CONTROL OVER FINANCIAL REPORTING
 
    The management of Forestar is responsible for establishing and
    maintaining adequate internal control over financial reporting.
    Management has designed our internal control over financial
    reporting to provide reasonable assurance that our published
    financial statements are fairly presented, in all material
    respects, in conformity with generally accepted accounting
    principles.
 
    Management is required by paragraph (c) of
    Rule 13a-15
    of the Securities Exchange Act of 1934, as amended, to assess
    the effectiveness of our internal control over financial
    reporting as of each year end. In making this assessment,
    management used the Internal Control  Integrated
    Framework issued in July 1994 by the Committee of Sponsoring
    Organizations of the Treadway Commission (COSO).
 
    Management conducted the required assessment of the
    effectiveness of our internal control over financial reporting
    as of year-end. Based upon this assessment, management believes
    that our internal control over financial reporting is effective
    as of year-end 2010.
 
    Ernst & Young LLP, the independent registered public
    accounting firm that audited our financial statements included
    in this
    Form 10-K,
    has also audited our internal control over financial reporting.
    Their attestation report follows this report of management.
    
    F-2
 
 
    REPORT OF
    INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM
 
    The Board
    of Directors and Shareholders of Forestar Group Inc.:
 
    We have audited Forestar Group Inc. and subsidiaries (Forestar
    Group) internal control over financial reporting as of
    December 31, 2010 based on criteria established in
    Internal Control   Integrated Framework issued
    by the Committee of Sponsoring Organizations of the Treadway
    Commission (the COSO criteria). Forestar Groups management
    is responsible for maintaining effective internal control over
    financial reporting and for its assessment of the effectiveness
    of internal control over financial reporting included in the
    accompanying Managements Annual Report on Internal Control
    over Financial Reporting. Our responsibility is to express an
    opinion on the effectiveness of the companys internal
    control over financial reporting based on our audit.
 
    We conducted our audit in accordance with the standards of the
    Public Company Accounting Oversight Board (United States). Those
    standards require that we plan and perform the audit to obtain
    reasonable assurance about whether effective internal control
    over financial reporting was maintained in all material
    respects. Our audit included obtaining an understanding of
    internal control over financial reporting, assessing the risk
    that a material weakness exists, testing and evaluating the
    design and operating effectiveness of internal control based on
    the assessed risk, and performing such other procedures as we
    considered necessary in the circumstances. We believe that our
    audit provides a reasonable basis for our opinion.
 
    A companys internal control over financial reporting is a
    process designed to provide reasonable assurance regarding the
    reliability of financial reporting and the preparation of
    financial statements for external purposes in accordance with
    generally accepted accounting principles. A companys
    internal control over financial reporting includes those
    policies and procedures that (1) pertain to the maintenance
    of records that, in reasonable detail, accurately and fairly
    reflect the transactions and dispositions of the assets of the
    company; (2) provide reasonable assurance that transactions
    are recorded as necessary to permit preparation of financial
    statements in accordance with generally accepted accounting
    principles, and that receipts and expenditures of the company
    are being made only in accordance with authorizations of
    management and directors of the company; and (3) provide
    reasonable assurance regarding prevention or timely detection of
    unauthorized acquisition, use, or disposition of the
    companys assets that could have a material effect on the
    financial statements.
 
    Because of its inherent limitations, internal control over
    financial reporting may not prevent or detect misstatements.
    Also, projections of any evaluation of effectiveness to future
    periods are subject to the risk that controls may become
    inadequate because of changes in conditions, or that the degree
    of compliance with the policies or procedures may deteriorate.
 
    In our opinion, Forestar Group maintained, in all material
    respects, effective internal control over financial reporting as
    of December 31, 2010, based on the COSO criteria.
 
    We also have audited, in accordance with the standards of the
    Public Company Accounting Oversight Board (United States), the
    consolidated balance sheets of Forestar Group as of
    December 31, 2010 and December 31, 2009 and the
    related consolidated statements of income, shareholders
    equity, and cash flows for each of the three years ended
    December 31, 2010 and our report dated March 2, 2011
    expressed an unqualified opinion thereon.
 
    /s/ Ernst & Young LLP
 
    Austin, Texas
    March 2, 2011
    
    F-3
 
 
    REPORT OF
    INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM
 
    The Board
    of Directors and Shareholders of Forestar Group Inc.:
 
    We have audited the accompanying consolidated balance sheets of
    Forestar Group Inc. and subsidiaries (Forestar Group) as of
    December 31, 2010 and December 31, 2009, and the
    related consolidated statements of income, shareholders
    equity, and cash flows for each of the three years ended
    December 31, 2010. Our audits also included the financial
    statement schedule listed in the Index at Item 15(a). These
    financial statements and schedule are the responsibility of the
    Companys management. Our responsibility is to express an
    opinion on these financial statements and schedule based on our
    audits.
 
    We conducted our audits in accordance with the standards of the
    Public Company Accounting Oversight Board (United States). Those
    standards require that we plan and perform the audit to obtain
    reasonable assurance about whether the financial statements are
    free of material misstatement. An audit includes examining, on a
    test basis, evidence supporting the amounts and disclosures in
    the financial statements. An audit also includes assessing the
    accounting principles used and significant estimates made by
    management, as well as evaluating the overall financial
    statement presentation. We believe that our audits provide a
    reasonable basis for our opinion.
 
    In our opinion, the financial statements referred to above
    present fairly, in all material respects, the consolidated
    financial position of Forestar Group at December 31, 2010
    and December 31, 2009, and the consolidated results of
    their operations and their cash flows for each of the three
    years ended December 31, 2010, in conformity with
    U.S. generally accepted accounting principles. Also in our
    opinion, the related financial statement schedule, when
    considered in relation to the basic financial statements taken
    as a whole, presents fairly in all material respects the
    information set forth therein.
 
    We also have audited, in accordance with the standards of the
    Public Company Accounting Oversight Board (United States), the
    effectiveness of Forestar Groups internal control over
    financial reporting as of December 31, 2010, based on
    criteria established in Internal Control 
    Integrated Framework issued by the Committee of Sponsoring
    Organizations of the Treadway Commission and our report dated
    March 2, 2011 expressed an unqualified opinion thereon.
 
    /s/ Ernst & Young LLP
 
    Austin, Texas
    March 2, 2011
    
    F-4
 
 
    |  |  |  |  |  |  |  |  |  | 
|  |  | At Year-End |  | 
|  |  | 2010 |  |  | 2009 |  | 
|  |  | (In thousands, except share data) |  | 
|  | 
| 
    ASSETS
 | 
| 
    Cash and cash equivalents
 |  | $ | 5,366 |  |  | $ | 21,051 |  | 
| 
    Real estate
 |  |  | 562,192 |  |  |  | 542,812 |  | 
| 
    Assets held for sale
 |  |  | 21,122 |  |  |  | 31,226 |  | 
| 
    Investment in unconsolidated ventures
 |  |  | 101,166 |  |  |  | 109,597 |  | 
| 
    Timber
 |  |  | 17,959 |  |  |  | 19,845 |  | 
| 
    Receivables, net of allowance for bad debts of $144 in 2010 and
    2009
 |  |  | 2,875 |  |  |  | 1,841 |  | 
| 
    Prepaid expenses
 |  |  | 2,038 |  |  |  | 2,587 |  | 
| 
    Property and equipment, net of accumulated depreciation of
    $4,405 in 2010 and $3,629 in 2009
 |  |  | 5,895 |  |  |  | 5,234 |  | 
| 
    Deferred tax asset
 |  |  | 47,141 |  |  |  | 40,751 |  | 
| 
    Goodwill and other intangible assets
 |  |  | 6,527 |  |  |  |  |  | 
| 
    Other assets
 |  |  | 17,043 |  |  |  | 9,790 |  | 
|  |  |  |  |  |  |  |  |  | 
| 
    TOTAL ASSETS
 |  | $ | 789,324 |  |  | $ | 784,734 |  | 
|  |  |  |  |  |  |  |  |  | 
|  | 
| LIABILITIES AND SHAREHOLDERS EQUITY | 
| 
    Accounts payable
 |  | $ | 4,214 |  |  | $ | 4,573 |  | 
| 
    Accrued employee compensation and benefits
 |  |  | 994 |  |  |  | 4,025 |  | 
| 
    Accrued property taxes
 |  |  | 3,662 |  |  |  | 4,302 |  | 
| 
    Accrued interest
 |  |  | 1,061 |  |  |  | 871 |  | 
| 
    Income taxes payable
 |  |  | 3,293 |  |  |  | 2,809 |  | 
| 
    Other accrued expenses
 |  |  | 8,168 |  |  |  | 8,269 |  | 
| 
    Other liabilities
 |  |  | 32,064 |  |  |  | 24,924 |  | 
| 
    Debt
 |  |  | 221,589 |  |  |  | 216,626 |  | 
|  |  |  |  |  |  |  |  |  | 
| 
    TOTAL LIABILITIES
 |  |  | 275,045 |  |  |  | 266,399 |  | 
|  |  |  |  |  |  |  |  |  | 
| 
    COMMITMENTS AND CONTINGENCIES
 |  |  |  |  |  |  |  |  | 
|  |  |  |  |  |  |  |  |  | 
| 
    SHAREHOLDERS EQUITY
 |  |  |  |  |  |  |  |  | 
| 
    Forestar Group Inc. shareholders equity:
 |  |  |  |  |  |  |  |  | 
| 
    Preferred stock, par value $0.01 per share, 25,000,000
    authorized shares, none issued
 |  |  |  |  |  |  |  |  | 
| 
    Common stock, par value $1.00 per share, 200,000,000 authorized
    shares, 36,667,210 issued at December 31, 2010 and
    36,255,336 issued at December 31, 2009
 |  |  | 36,667 |  |  |  | 36,255 |  | 
| 
    Additional paid-in capital
 |  |  | 391,352 |  |  |  | 384,795 |  | 
| 
    Retained earnings
 |  |  | 101,001 |  |  |  | 95,876 |  | 
| 
    Accumulated other comprehensive loss
 |  |  |  |  |  |  | (256 | ) | 
| 
    Treasury stock, at cost, 1,216,647 shares at
    December 31, 2010 and 209,544 shares at
    December 31, 2009
 |  |  | (19,456 | ) |  |  | (4,214 | ) | 
|  |  |  |  |  |  |  |  |  | 
| 
    Total Forestar Group Inc. shareholders equity
 |  |  | 509,564 |  |  |  | 512,456 |  | 
| 
    Noncontrolling interests
 |  |  | 4,715 |  |  |  | 5,879 |  | 
|  |  |  |  |  |  |  |  |  | 
| 
    TOTAL SHAREHOLDERS EQUITY
 |  |  | 514,279 |  |  |  | 518,335 |  | 
|  |  |  |  |  |  |  |  |  | 
| 
    TOTAL LIABILITIES AND SHAREHOLDERS EQUITY
 |  | $ | 789,324 |  |  | $ | 784,734 |  | 
|  |  |  |  |  |  |  |  |  | 
 
    Please read the notes to the consolidated financial statements.
    
    F-5
 
 
    |  |  |  |  |  |  |  |  |  |  |  |  |  | 
|  |  | For the Year |  | 
|  |  | 2010 |  |  | 2009 |  |  | 2008 |  | 
|  |  | (In thousands, except per share amounts) |  | 
|  | 
| 
    REVENUES
 |  |  |  |  |  |  |  |  |  |  |  |  | 
| 
    Real estate sales
 |  | $ | 45,003 |  |  | $ | 75,050 |  |  | $ | 73,555 |  | 
| 
    Income producing properties and other
 |  |  | 23,266 |  |  |  | 19,386 |  |  |  | 25,304 |  | 
|  |  |  |  |  |  |  |  |  |  |  |  |  | 
| 
    Real estate
 |  |  | 68,269 |  |  |  | 94,436 |  |  |  | 98,859 |  | 
| 
    Mineral resources
 |  |  | 24,790 |  |  |  | 36,256 |  |  |  | 47,671 |  | 
| 
    Fiber resources and other
 |  |  | 8,301 |  |  |  | 15,559 |  |  |  | 13,192 |  | 
|  |  |  |  |  |  |  |  |  |  |  |  |  | 
|  |  |  | 101,360 |  |  |  | 146,251 |  |  |  | 159,722 |  | 
| 
    EXPENSES
 |  |  |  |  |  |  |  |  |  |  |  |  | 
| 
    Cost of real estate sales
 |  |  | (27,488 | ) |  |  | (30,463 | ) |  |  | (38,395 | ) | 
| 
    Cost of income producing properties and other
 |  |  | (18,737 | ) |  |  | (15,844 | ) |  |  | (16,736 | ) | 
| 
    Cost of mineral resources
 |  |  | (1,097 | ) |  |  | (922 | ) |  |  | (1,714 | ) | 
| 
    Cost of fiber resources
 |  |  | (1,640 | ) |  |  | (3,396 | ) |  |  | (3,357 | ) | 
| 
    Other operating
 |  |  | (39,539 | ) |  |  | (44,685 | ) |  |  | (41,486 | ) | 
| 
    General and administrative
 |  |  | (22,581 | ) |  |  | (29,926 | ) |  |  | (22,228 | ) | 
| 
    Gain on sale of assets
 |  |  | 28,607 |  |  |  | 104,047 |  |  |  |  |  | 
|  |  |  |  |  |  |  |  |  |  |  |  |  | 
|  |  |  | (82,475 | ) |  |  | (21,189 | ) |  |  | (123,916 | ) | 
|  |  |  |  |  |  |  |  |  |  |  |  |  | 
| 
    OPERATING INCOME
 |  |  | 18,885 |  |  |  | 125,062 |  |  |  | 35,806 |  | 
| 
    Equity in earnings (loss) of unconsolidated ventures
 |  |  | 4,701 |  |  |  | (7,771 | ) |  |  | 4,642 |  | 
| 
    Interest expense
 |  |  | (16,446 | ) |  |  | (20,459 | ) |  |  | (21,283 | ) | 
| 
    Other non-operating income
 |  |  | 1,164 |  |  |  | 375 |  |  |  | 279 |  | 
|  |  |  |  |  |  |  |  |  |  |  |  |  | 
| 
    INCOME BEFORE TAXES
 |  |  | 8,304 |  |  |  | 97,207 |  |  |  | 19,444 |  | 
| 
    Income tax expense
 |  |  | (2,470 | ) |  |  | (35,633 | ) |  |  | (5,235 | ) | 
|  |  |  |  |  |  |  |  |  |  |  |  |  | 
| 
    CONSOLIDATED NET INCOME
 |  |  | 5,834 |  |  |  | 61,574 |  |  |  | 14,209 |  | 
| 
    Less: Net income attributable to noncontrolling interests
 |  |  | (709 | ) |  |  | (2,467 | ) |  |  | (2,235 | ) | 
|  |  |  |  |  |  |  |  |  |  |  |  |  | 
| 
    NET INCOME ATTRIBUTABLE TO FORESTAR GROUP INC. 
 |  | $ | 5,125 |  |  | $ | 59,107 |  |  | $ | 11,974 |  | 
|  |  |  |  |  |  |  |  |  |  |  |  |  | 
| 
    WEIGHTED AVERAGE COMMON SHARES OUTSTANDING
 |  |  |  |  |  |  |  |  |  |  |  |  | 
| 
    Basic
 |  |  | 35,815 |  |  |  | 35,805 |  |  |  | 35,455 |  | 
| 
    Diluted
 |  |  | 36,377 |  |  |  | 36,102 |  |  |  | 35,892 |  | 
| 
    NET INCOME PER COMMON SHARE
 |  |  |  |  |  |  |  |  |  |  |  |  | 
| 
    Basic
 |  | $ | 0.14 |  |  | $ | 1.65 |  |  | $ | 0.34 |  | 
| 
    Diluted
 |  | $ | 0.14 |  |  | $ | 1.64 |  |  | $ | 0.33 |  | 
 
    Please read the notes to the consolidated financial statements.
    
    F-6
 
 
    |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 
|  |  |  |  |  | Forestar Group Inc. Shareholders |  |  |  |  | 
|  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | Accumulated 
 |  |  |  |  |  |  |  | 
|  |  |  |  |  |  |  |  |  |  |  | Additional 
 |  |  |  |  |  |  |  |  | Other 
 |  |  |  |  |  |  |  | 
|  |  |  |  |  | Common Stock |  |  | Paid-in 
 |  |  | Treasury Stock |  |  | Comprehensive 
 |  |  | Retained 
 |  |  | Noncontrolling 
 |  | 
|  |  | Total |  |  | Shares |  |  | Amount |  |  | Capital |  |  | Shares |  |  | Amount |  |  | Income |  |  | Earnings |  |  | Interest |  | 
|  |  | (In thousands, except share data) |  | 
|  | 
| 
    Balances at December 29, 2007
 |  | $ | 441,830 |  |  |  | 35,380,385 |  |  | $ | 35,380 |  |  | $ | 373,026 |  |  |  | (53 | ) |  | $ |  |  |  | $ |  |  |  | $ | 24,795 |  |  | $ | 8,629 |  | 
| 
    Net income
 |  |  | 14,209 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 11,974 |  |  |  | 2,235 |  | 
| 
    Unrealized loss on interest rate swap, net of taxes of $679
 |  |  | (1,260 | ) |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | (1,260 | ) |  |  |  |  |  |  |  |  | 
|  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 
| 
    Comprehensive income
 |  | $ | 12,949 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 
| 
    Distributions to noncontrolling interest
 |  |  | (4,441 | ) |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | (4,441 | ) | 
| 
    Contributions from noncontrolling interest
 |  |  | 237 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 237 |  | 
| 
    Issuances of common stock
 |  |  |  |  |  |  | 182,976 |  |  |  | 183 |  |  |  | (183 | ) |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 
| 
    Issuances of restricted stock
 |  |  |  |  |  |  | 214,426 |  |  |  | 214 |  |  |  | (214 | ) |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 
| 
    Issuances from exercises of stock options
 |  |  | 897 |  |  |  | 61,603 |  |  |  | 62 |  |  |  | 835 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 
| 
    Shares withheld for payroll taxes
 |  |  | (1,194 | ) |  |  |  |  |  |  |  |  |  |  |  |  |  |  | (52,482 | ) |  |  | (1,194 | ) |  |  |  |  |  |  |  |  |  |  |  |  | 
| 
    Shares exchanged for options exercised
 |  |  | (646 | ) |  |  |  |  |  |  |  |  |  |  |  |  |  |  | (27,394 | ) |  |  | (646 | ) |  |  |  |  |  |  |  |  |  |  |  |  | 
| 
    Forfeitures of restricted stock
 |  |  | (19 | ) |  |  |  |  |  |  |  |  |  |  | 7 |  |  |  | (10,890 | ) |  |  | (26 | ) |  |  |  |  |  |  |  |  |  |  |  |  | 
| 
    Share-based compensation
 |  |  | 4,254 |  |  |  |  |  |  |  |  |  |  |  | 4,254 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 
| 
    Tax benefit from exercise of restricted stock units and stock
    options and vested restricted stock
 |  |  | 85 |  |  |  |  |  |  |  |  |  |  |  | 85 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 
|  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 
| 
    Balances at December 31, 2008
 |  | $ | 453,952 |  |  |  | 35,839,390 |  |  | $ | 35,839 |  |  | $ | 377,810 |  |  |  | (90,819 | ) |  | $ | (1,866 | ) |  | $ | (1,260 | ) |  | $ | 36,769 |  |  | $ | 6,660 |  | 
| 
    Net income
 |  |  | 61,574 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 59,107 |  |  |  | 2,467 |  | 
| 
    Unrealized gain on interest rate swap, net of taxes of ($542)
 |  |  | 1,004 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 1,004 |  |  |  |  |  |  |  |  |  | 
|  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 
| 
    Comprehensive income
 |  | $ | 62,578 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 
| 
    Distributions to noncontrolling interest
 |  |  | (3,501 | ) |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | (3,501 | ) | 
| 
    Contributions from noncontrolling interest
 |  |  | 253 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 253 |  | 
| 
    Issuances of common stock
 |  |  |  |  |  |  | 4,870 |  |  |  | 5 |  |  |  | (5 | ) |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 
| 
    Issuances of restricted stock
 |  |  |  |  |  |  | 125,275 |  |  |  | 125 |  |  |  | (125 | ) |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 
| 
    Issuances from exercises of stock options
 |  |  | 3,547 |  |  |  | 285,801 |  |  |  | 286 |  |  |  | 3,261 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 
| 
    Shares withheld for payroll taxes
 |  |  | (467 | ) |  |  |  |  |  |  |  |  |  |  |  |  |  |  | (24,170 | ) |  |  | (467 | ) |  |  |  |  |  |  |  |  |  |  |  |  | 
| 
    Shares exchanged for options exercised
 |  |  | (1,880 | ) |  |  |  |  |  |  |  |  |  |  |  |  |  |  | (93,255 | ) |  |  | (1,880 | ) |  |  |  |  |  |  |  |  |  |  |  |  | 
| 
    Forfeitures of restricted stock
 |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 1 |  |  |  | (1,300 | ) |  |  | (1 | ) |  |  |  |  |  |  |  |  |  |  |  |  | 
| 
    Share-based compensation
 |  |  | 3,824 |  |  |  |  |  |  |  |  |  |  |  | 3,824 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 
| 
    Tax benefit from exercise of restricted stock units and stock
    options and vested restricted stock
 |  |  | 29 |  |  |  |  |  |  |  |  |  |  |  | 29 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 
|  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 
| 
    Balances at December 31, 2009
 |  | $ | 518,335 |  |  |  | 36,255,336 |  |  | $ | 36,255 |  |  | $ | 384,795 |  |  |  | (209,544 | ) |  | $ | (4,214 | ) |  | $ | (256 | ) |  | $ | 95,876 |  |  | $ | 5,879 |  | 
| 
    Net income
 |  |  | 5,834 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 5,125 |  |  |  | 709 |  | 
| 
    Unrealized gain on interest rate swap, net of taxes of ($137)
 |  |  | 256 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 256 |  |  |  |  |  |  |  |  |  | 
|  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 
| 
    Comprehensive income
 |  | $ | 6,090 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 
| 
    Distributions to noncontrolling interest
 |  |  | (2,690 | ) |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | (2,690 | ) | 
| 
    Contributions from noncontrolling interest
 |  |  | 817 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 817 |  | 
| 
    Issuances of common stock
 |  |  |  |  |  |  | 2,585 |  |  |  | 3 |  |  |  | (3 | ) |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 
| 
    Issuances of restricted stock
 |  |  |  |  |  |  | 308,697 |  |  |  | 309 |  |  |  | (309 | ) |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 
| 
    Issuances from exercises of stock options
 |  |  | 1,199 |  |  |  | 91,078 |  |  |  | 91 |  |  |  | 1,108 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 
| 
    Issuances from restricted stock units
 |  |  | 165 |  |  |  | 9,514 |  |  |  | 9 |  |  |  | 156 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 
| 
    Shares withheld for payroll taxes
 |  |  | (7 | ) |  |  |  |  |  |  |  |  |  |  |  |  |  |  | (389 | ) |  |  | (7 | ) |  |  |  |  |  |  |  |  |  |  |  |  | 
| 
    Shares exchanged for options exercised
 |  |  | (54 | ) |  |  |  |  |  |  |  |  |  |  |  |  |  |  | (2,858 | ) |  |  | (54 | ) |  |  |  |  |  |  |  |  |  |  |  |  | 
| 
    Shares repurchased
 |  |  | (15,178 | ) |  |  |  |  |  |  |  |  |  |  |  |  |  |  | (1,000,987 | ) |  |  | (15,178 | ) |  |  |  |  |  |  |  |  |  |  |  |  | 
| 
    Forfeitures of restricted stock
 |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 3 |  |  |  | (2,869 | ) |  |  | (3 | ) |  |  |  |  |  |  |  |  |  |  |  |  | 
| 
    Share-based compensation
 |  |  | 5,572 |  |  |  |  |  |  |  |  |  |  |  | 5,572 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 
| 
    Tax benefit from exercise of restricted stock units and stock
    options and vested restricted stock
 |  |  | 30 |  |  |  |  |  |  |  |  |  |  |  | 30 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 
|  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 
| 
    Balances at December 31, 2010
 |  | $ | 514,279 |  |  |  | 36,667,210 |  |  | $ | 36,667 |  |  | $ | 391,352 |  |  |  | (1,216,647 | ) |  | $ | (19,456 | ) |  | $ |  |  |  | $ | 101,001 |  |  | $ | 4,715 |  | 
|  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 
 
    Please read the notes to the consolidated financial statements.
    
    F-7
 
 
    |  |  |  |  |  |  |  |  |  |  |  |  |  | 
|  |  | For the Year |  | 
|  |  | 2010 |  |  | 2009 |  |  | 2008 |  | 
|  |  | (In thousands) |  | 
|  | 
| 
    CASH FLOWS FROM OPERATING ACTIVITIES:
 |  |  |  |  |  |  |  |  |  |  |  |  | 
| 
    Consolidated net income
 |  | $ | 5,834 |  |  | $ | 61,574 |  |  | $ | 14,209 |  | 
| 
    Adjustments:
 |  |  |  |  |  |  |  |  |  |  |  |  | 
| 
    Depreciation and amortization
 |  |  | 9,014 |  |  |  | 9,786 |  |  |  | 7,673 |  | 
| 
    Deferred income taxes
 |  |  | (6,527 | ) |  |  | (22,734 | ) |  |  | (11,399 | ) | 
| 
    Tax benefits not recognized for book purposes
 |  |  | 133 |  |  |  | 6,162 |  |  |  |  |  | 
| 
    Equity in (earnings) loss of unconsolidated ventures
 |  |  | (4,701 | ) |  |  | 7,771 |  |  |  | (4,642 | ) | 
| 
    Distributions of earnings of unconsolidated ventures
 |  |  | 1,609 |  |  |  | 259 |  |  |  | 1,053 |  | 
| 
    Distributions of earnings to noncontrolling interests
 |  |  | (1,881 | ) |  |  | (3,325 | ) |  |  | (4,427 | ) | 
| 
    Share-based compensation
 |  |  | 11,596 |  |  |  | 11,998 |  |  |  | 4,516 |  | 
| 
    Non-cash real estate cost of sales
 |  |  | 18,261 |  |  |  | 25,858 |  |  |  | 34,766 |  | 
| 
    Non-cash cost of assets sold
 |  |  | 9,503 |  |  |  | 49,804 |  |  |  |  |  | 
| 
    Proceeds reinvested through qualified intermediary under IRC
    Section 1031
 |  |  | (23,045 | ) |  |  |  |  |  |  |  |  | 
| 
    Real estate development and acquisition expenditures
 |  |  | (16,660 | ) |  |  | (33,787 | ) |  |  | (99,189 | ) | 
| 
    Reimbursements from utility and improvement districts
 |  |  | 4,752 |  |  |  | 24,945 |  |  |  | 674 |  | 
| 
    Other changes in real estate
 |  |  | 179 |  |  |  | 384 |  |  |  | (522 | ) | 
| 
    Gain on termination of timber lease
 |  |  | (671 | ) |  |  | (195 | ) |  |  | (1,627 | ) | 
| 
    Cost of timber cut
 |  |  | 1,544 |  |  |  | 3,104 |  |  |  | 2,968 |  | 
| 
    Deferred income
 |  |  | 1,307 |  |  |  | (2,673 | ) |  |  | 681 |  | 
| 
    Asset impairments
 |  |  | 9,042 |  |  |  | 7,931 |  |  |  | 3,000 |  | 
| 
    Loss on sale of assets held for sale
 |  |  | 277 |  |  |  |  |  |  |  |  |  | 
| 
    Other
 |  |  | (16 | ) |  |  | 528 |  |  |  | (538 | ) | 
| 
    Changes in:
 |  |  |  |  |  |  |  |  |  |  |  |  | 
| 
    Receivables
 |  |  | 104 |  |  |  | (747 | ) |  |  | 22 |  | 
| 
    Proceeds due from qualified intermediary under IRC
    Section 1031
 |  |  | (1,347 | ) |  |  |  |  |  |  |  |  | 
| 
    Prepaid expenses and other
 |  |  | 1,154 |  |  |  | 1,259 |  |  |  | 2,188 |  | 
| 
    Accounts payable and other accrued liabilities
 |  |  | (6,394 | ) |  |  | (8,490 | ) |  |  | (165 | ) | 
| 
    Income taxes
 |  |  | 484 |  |  |  | 2,708 |  |  |  | (1,130 | ) | 
|  |  |  |  |  |  |  |  |  |  |  |  |  | 
| 
    Net cash provided by (used for) operating activities
 |  |  | 13,551 |  |  |  | 142,120 |  |  |  | (51,889 | ) | 
| 
    CASH FLOWS FROM INVESTING ACTIVITIES:
 |  |  |  |  |  |  |  |  |  |  |  |  | 
| 
    Property, equipment, software and reforestation
 |  |  | (2,702 | ) |  |  | (7,295 | ) |  |  | (5,197 | ) | 
| 
    Investment in unconsolidated ventures
 |  |  | (3,291 | ) |  |  | (2,875 | ) |  |  | (17,845 | ) | 
| 
    Return of investment in unconsolidated ventures
 |  |  | 14,849 |  |  |  | 3,797 |  |  |  | 6,168 |  | 
| 
    Business acquisitions, net of cash acquired
 |  |  | (38,055 | ) |  |  |  |  |  |  |  |  | 
| 
    Proceeds from sale of property and equipment
 |  |  |  |  |  |  |  |  |  |  | 52 |  | 
| 
    Proceeds from sale of assets held for sale
 |  |  | 2,602 |  |  |  |  |  |  |  |  |  | 
| 
    Proceeds from termination of timber lease
 |  |  |  |  |  |  |  |  |  |  | 155 |  | 
|  |  |  |  |  |  |  |  |  |  |  |  |  | 
| 
    Net cash (used for) investing activities
 |  |  | (26,597 | ) |  |  | (6,373 | ) |  |  | (16,667 | ) | 
| 
    CASH FLOWS FROM FINANCING ACTIVITIES:
 |  |  |  |  |  |  |  |  |  |  |  |  | 
| 
    Payments of debt
 |  |  | (63,420 | ) |  |  | (164,612 | ) |  |  | (80,165 | ) | 
| 
    Additions to debt
 |  |  | 81,590 |  |  |  | 43,836 |  |  |  | 151,552 |  | 
| 
    Deferred financing fees
 |  |  | (6,304 | ) |  |  | (3,209 | ) |  |  | (1,619 | ) | 
| 
    Return of investment to noncontrolling interest
 |  |  | (809 | ) |  |  | (176 | ) |  |  | (14 | ) | 
| 
    Exercise of stock options
 |  |  | 1,199 |  |  |  | 3,547 |  |  |  | 897 |  | 
| 
    Repurchases of common stock
 |  |  | (15,178 | ) |  |  |  |  |  |  |  |  | 
| 
    Payroll taxes on restricted stock and stock options
 |  |  | (61 | ) |  |  | (2,347 | ) |  |  | (1,858 | ) | 
| 
    Tax benefit from share-based compensation
 |  |  | 30 |  |  |  | 29 |  |  |  | 85 |  | 
| 
    Other
 |  |  | 314 |  |  |  | 109 |  |  |  | 285 |  | 
|  |  |  |  |  |  |  |  |  |  |  |  |  | 
| 
    Net cash (used for) provided by financing activities
 |  |  | (2,639 | ) |  |  | (122,823 | ) |  |  | 69,163 |  | 
|  |  |  |  |  |  |  |  |  |  |  |  |  | 
| 
    Net (decrease) increase in cash and cash equivalents
 |  |  | (15,685 | ) |  |  | 12,924 |  |  |  | 607 |  | 
| 
    Cash and cash equivalents at beginning of year
 |  |  | 21,051 |  |  |  | 8,127 |  |  |  | 7,520 |  | 
|  |  |  |  |  |  |  |  |  |  |  |  |  | 
| 
    Cash and cash equivalents at year-end
 |  | $ | 5,366 |  |  | $ | 21,051 |  |  | $ | 8,127 |  | 
|  |  |  |  |  |  |  |  |  |  |  |  |  | 
| 
    SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION:
 |  |  |  |  |  |  |  |  |  |  |  |  | 
| 
    Cash paid during the year for:
 |  |  |  |  |  |  |  |  |  |  |  |  | 
| 
    Interest
 |  | $ | 11,889 |  |  | $ | 16,951 |  |  | $ | 21,006 |  | 
| 
    Income taxes
 |  | $ | 8,423 |  |  | $ | 48,299 |  |  | $ | 18,414 |  | 
| 
    SUPPLEMENTAL DISCLOSURE OF NON-CASH INFORMATION:
 |  |  |  |  |  |  |  |  |  |  |  |  | 
| 
    Capitalized interest
 |  | $ | 75 |  |  | $ | 1,021 |  |  | $ | 3,628 |  | 
| 
    Lessor construction allowances
 |  | $ |  |  |  | $ |  |  |  | $ | 1,296 |  | 
| 
    SUPPLEMENTAL DISCLOSURE OF BUSINESS ACQUISITIONS
    INFORMATION:
 |  |  |  |  |  |  |  |  |  |  |  |  | 
| 
    Proceeds reinvested through qualified intermediary under IRC
    Section 1031
 |  | $ | 23,045 |  |  | $ |  |  |  | $ |  |  | 
| 
    Proceeds provided by financing activities
 |  |  | 38,055 |  |  |  |  |  |  |  |  |  | 
|  |  |  |  |  |  |  |  |  |  |  |  |  | 
| 
    Total business acquisitions
 |  | $ | 61,100 |  |  | $ |  |  |  | $ |  |  | 
|  |  |  |  |  |  |  |  |  |  |  |  |  | 
 
    Please read the notes to the consolidated financial statements.
    
    F-8
 
    FORESTAR
    GROUP INC.
    
 
 
    |  |  | 
    | Note 1  | Summary
    of Significant Accounting Policies | 
 
    Basis
    of Presentation
 
    Our consolidated financial statements include the accounts of
    Forestar Group Inc., all subsidiaries, ventures, and other
    entities in which we have a controlling interest and variable
    interest entities of which we are the primary beneficiary. We
    eliminate all material intercompany accounts and transactions.
    Noncontrolling interests in consolidated pass-through entities
    are recognized before income taxes. We account for our
    investment in other entities in which we have significant
    influence over operations and financial policies using the
    equity method (we recognize our share of the entities
    income or loss and any preferential returns and treat
    distributions as a reduction of our investment). We account for
    our investment in other entities in which we do not have
    significant influence over operations and financial policies
    using the cost method (we recognize as income only distribution
    of accumulated earnings).
 
    We prepare our financial statements in accordance with generally
    accepted accounting principles, which require us to make
    estimates and assumptions about future events. Actual results
    can, and probably will, differ from those we currently estimate.
    Examples of significant estimates include those related to
    allocating costs to real estate and measuring assets for
    impairment.
 
    Cash
    and Cash Equivalents
 
    Cash and cash equivalents include cash and other short-term
    instruments with original maturities of three months or less.
    Restricted cash included in cash and cash equivalents was
    $773,000 at year-end 2010 and $574,000 at year-end 2009.
 
    Cash
    Flows
 
    Expenditures for the acquisition and development of real estate
    are classified as operating activities. Expenditures for the
    acquisition of income producing properties and business
    acquisitions are classified as investing activities.
 
    Derivative
    Instruments
 
    We periodically enter into interest rate agreements in the
    normal course of business to mitigate the risk inherent in
    interest rate fluctuations. We do not enter into derivative
    instruments for trading purposes. We defer and include in other
    comprehensive income changes in the fair value of derivative
    instruments designated as cash flow hedges. We recognize the
    ineffective portion of these hedges in income or loss. The
    effectiveness of the hedge relationship is periodically assessed
    by comparing the present value of the cumulative change in the
    expected future cash flows on the variable leg of the swap with
    the present value of the cumulative change in the expected
    future hedged cash flows.
 
    Environmental
    and Asset Retirement Obligations
 
    We recognize environmental remediation liabilities on an
    undiscounted basis when environmental assessments or remediation
    are probable and we can reasonably estimate the cost. We adjust
    these liabilities as further information is obtained or
    circumstances change. We currently do not have any asset
    retirement obligations.
 
    Fair
    Value Measurements
 
    Financial instruments for which we did not elect the fair value
    option include cash and cash equivalents, accounts and notes
    receivables, other current assets, long-term debt, accounts
    payable and other current
    
    F-9
 
    FORESTAR
    GROUP INC.
    
 
    NOTES TO
    THE CONSOLIDATED FINANCIAL
    STATEMENTS  (Continued)
 
    liabilities. With the exception of long-term notes receivable
    and debt, the carrying amounts of these financial instruments
    approximate their fair values due to their short-term nature or
    variable interest rates.
 
    Goodwill
    and Other Intangible Assets
 
    We record goodwill when the purchase price of a business
    acquisition exceeds the estimated fair value of net identified
    tangible and intangible assets acquired. We do not amortize
    goodwill or other indefinite lived intangible assets. Instead,
    we measure these assets for impairment based on the estimated
    fair values at least annually or more frequently if impairment
    indicators exist. We perform the annual impairment measurement
    as of the beginning of the fourth quarter of each year.
    Intangible assets with finite useful lives are amortized over
    their estimated useful lives.
 
    We capitalize purchased software costs as well as the direct
    internal and external costs associated with software we develop
    for our own use. We amortize these capitalized costs using the
    straight-line method over estimated useful lives ranging from
    three to seven years. The carrying value of capitalized software
    was $2,823,000 at year-end 2010 and $2,859,000 at year-end 2009
    and is included in other assets. The amortization of these
    capitalized costs was $1,206,000 in 2010, $1,012,000 in 2009 and
    $784,000 in 2008 and is included in general and administrative
    and operating expenses.
 
    Impairment
    of Long-Lived Assets
 
    We review long-lived assets held for use, principally real
    estate, for impairment when events or circumstances indicate
    that their carrying value may not be recoverable. Impairment
    exists if the carrying amount of the long-lived asset is not
    recoverable from the undiscounted cash flows expected from its
    use and eventual disposition. We determine the amount of the
    impairment loss by comparing the carrying value of the
    long-lived asset to its estimated fair value. In the absence of
    quoted market prices, we determine estimated fair value
    generally based on the present value of future probability
    weighted cash flows expected from the sale of the long-lived
    asset. We recognized non-cash real estate asset impairments of
    $9,042,000 in 2010, $5,718,000 in 2009 and $3,000,000 in 2008.
    Non-cash impairment charges related to our owned and
    consolidated real estate assets are included in cost of real
    estate sales.
 
    Income
    Taxes
 
    We provide deferred income taxes using current tax rates for
    temporary differences between the financial accounting carrying
    value of assets and liabilities and their tax accounting
    carrying values. We recognize and value income tax exposures for
    the various taxing jurisdictions where we operate based on laws,
    elections, commonly accepted tax positions, and management
    estimates. We include tax penalties and interest in income tax
    expense. We provide a valuation allowance for any deferred tax
    asset that is not likely to be recoverable in future periods.
 
    When we believe a tax position is supportable but the outcome
    uncertain, we include the item in our tax return but do not
    recognize the related benefit in our provision for taxes.
    Instead, we record a reserve for unrecognized tax benefits,
    which represents our expectation of the most likely outcome
    considering the technical merits and specific facts of the
    position. Changes to liabilities are only made when an event
    occurs that changes the most likely outcome, such as settlement
    with the relevant tax authority, expiration of statutes of
    limitations, changes in tax law, or recent court rulings.
 
    Mineral
    Interests
 
    We acquire real estate that may include the subsurface rights
    associated with the property, including minerals. We capitalize
    the costs of acquiring these mineral interests. We amortize the
    cost assigned to unproved interests, principally acquisition
    costs, using the straight-line method over appropriate periods
    based
    
    F-10
 
    FORESTAR
    GROUP INC.
    
 
    NOTES TO
    THE CONSOLIDATED FINANCIAL
    STATEMENTS  (Continued)
 
    on our experience, generally no longer than 10 years. Costs
    assigned to individual unproven interests are minimal and
    amortized on an aggregate basis. When we lease these interests
    to third-party oil and natural gas exploration and production
    entities, any related unamortized costs are accounted for using
    the cost recovery method from the cash proceeds received from
    lease bonus payments. We have fully amortized all previously
    capitalized acquisition costs and did not capitalize any costs
    in 2010, 2009 or 2008.
 
    When we lease our mineral interests to third-party exploration
    and production entities, we retain a royalty interest and may
    take an additional participation in production, including a
    non-operating working interest. Non-operating working interests
    refer to well interests in which we pay a share of the costs to
    drill, complete and operate a well and receive a proportionate
    share of the production revenues. We use the successful efforts
    method to account for our mineral interest participations.
    Mineral interests and non-operating working interests, net of
    amortization, are included in property and equipment on our
    balance sheet. We amortize our capitalized non-operating working
    interests based on the units of production depletion method.
 
    Operating
    Leases
 
    We occupy office space in various locations under operating
    leases. The lease agreements may contain rent escalation
    clauses, construction allowances
    and/or
    contingent rent provisions. We expense operating leases ratably
    over the shorter of the useful life or the lease term. For
    scheduled rent escalation clauses, we recognize the base rent
    expense on a straight-line basis and record the difference
    between the recognized rent expense and the amounts payable
    under the lease as deferred lease credits included in other
    liabilities in the consolidated balance sheets. Deferred lease
    credits are amortized over the lease term. For construction
    allowances, we record leasehold improvement assets included in
    property and equipment in the consolidated balance sheets
    amortized over the shorter of their economic lives or the lease
    term. The related deferred lease credits are amortized as a
    reduction of rent expense over the lease term.
 
    Property
    and Equipment
 
    We carry property and equipment at cost less accumulated
    depreciation. We capitalize the cost of significant additions
    and improvements, and we expense the cost of repairs and
    maintenance. We capitalize interest costs incurred on major
    construction projects. We depreciate these assets using the
    straight-line method over their estimated useful lives as
    follows:
 
    |  |  |  |  |  |  |  |  |  |  |  |  |  | 
|  |  |  |  |  | Carrying 
 |  | 
|  |  | Estimated 
 |  |  | Value Year-End |  | 
|  |  | Useful Lives |  |  | 2010 |  |  | 2009 |  | 
|  |  |  |  |  | (In thousands) |  | 
|  | 
| 
    Buildings and building improvements
 |  |  | 10 to 40 years |  |  | $ | 4,417 |  |  | $ | 4,402 |  | 
| 
    Property and equipment
 |  |  | 2 to 10 years |  |  |  | 5,883 |  |  |  | 4,461 |  | 
|  |  |  |  |  |  |  |  |  |  |  |  |  | 
|  |  |  |  |  |  |  | 10,300 |  |  |  | 8,863 |  | 
| 
    Less: accumulated depreciation
 |  |  |  |  |  |  | (4,405 | ) |  |  | (3,629 | ) | 
|  |  |  |  |  |  |  |  |  |  |  |  |  | 
|  |  |  |  |  |  | $ | 5,895 |  |  | $ | 5,234 |  | 
|  |  |  |  |  |  |  |  |  |  |  |  |  | 
 
    Depreciation expense of property and equipment was $890,000 in
    2010, $1,022,000 in 2009 and $650,000 in 2008.
 
    Real
    Estate
 
    We carry real estate at the lower of cost or fair value less
    cost to sell. We capitalize interest costs and property taxes
    once development begins, and we continue to capitalize
    throughout the development period. We also capitalize
    infrastructure, improvements, amenities, and other development
    costs incurred during the development period. We determine the
    cost of real estate sold using the relative sales value method.
    When we
    
    F-11
 
    FORESTAR
    GROUP INC.
    
 
    NOTES TO
    THE CONSOLIDATED FINANCIAL
    STATEMENTS  (Continued)
 
    sell real estate from projects that are not finished, we include
    in the cost of real estate sold estimates of future development
    costs though completion, allocated based on relative sales
    values. These estimates of future development costs are
    reevaluated at least annually, with any adjustments being
    allocated prospectively to the remaining units available for
    sale.
 
    Income producing properties are carried at cost less accumulated
    depreciation computed using the straight-line method over their
    estimated useful lives.
 
    We have agreements with utility or improvement districts,
    principally in Texas, whereby we agree to convey to the
    districts water, sewer and other infrastructure-related assets
    we have constructed in connection with projects within their
    jurisdiction. The reimbursement for these assets ranges from 70
    to 100 percent of allowable cost as defined by the
    district. The transfer is consummated and we receive payment
    when the districts have a sufficient tax base to support funding
    of their bonds. The cost we incur in constructing these assets
    is included in capitalized development costs, and upon
    collection, we remove the assets from capitalized development
    costs. We provide an allowance to reflect our past experiences
    related to claimed allowable development costs.
 
    Reclassifications
 
    In 2009, we reclassified $1,714,000 of operating expenses to
    cost of mineral resources for 2008 to conform to the current
    years presentation.
 
    Revenue
 
    Real
    Estate
 
    We recognize revenue from sales of real estate when a sale is
    consummated, the buyers initial investment is adequate,
    any receivables are probable of collection, the usual risks and
    rewards of ownership have been transferred to the buyer, and we
    do not have significant continuing involvement with the real
    estate sold. If we determine that the earnings process is not
    complete, we defer recognition of any gain until earned. We
    recognize revenue from hotel room sales and other guest services
    when rooms are occupied and other guest services have been
    rendered. We recognize revenue from our multifamily properties
    when payments are due from residents, generally on a monthly
    basis.
 
    We exclude from revenue amounts we collect from utility or
    improvement districts related to the conveyance of water, sewer
    and other infrastructure related assets. We also exclude from
    revenue amounts we collect for timber sold on land being
    developed. These proceeds reduce capitalized development costs.
    We exclude from revenue amounts we collect from customers that
    represent sales tax or other taxes that are based on the sale.
    These amounts are included in other accrued expenses until paid.
 
    Mineral
    Resources
 
    We recognize revenue from mineral bonus payments when we have
    received an executed agreement with the exploration company
    transferring the rights to any oil or natural gas it may find
    and requiring drilling be done within a specified period, the
    payment has been collected, and we have no obligation to refund
    the payment. We recognize revenue from delay rentals if drilling
    has not started within the specified period, when the payment
    has been collected, and we have no further obligation. We
    recognize revenue from mineral royalties and non-operating
    working interests when the minerals have been delivered to the
    buyer, the value is determinable, and we are reasonably sure of
    collection.
    
    F-12
 
    FORESTAR
    GROUP INC.
    
 
    NOTES TO
    THE CONSOLIDATED FINANCIAL
    STATEMENTS  (Continued)
 
    Fiber
    Resources
 
    We recognize revenue from timber sales upon passage of title,
    which occurs at delivery; when the price is fixed and
    determinable; and we are reasonably sure of collection. We
    recognize revenue from recreational leases on the straight-line
    basis over the lease term if we are reasonably sure of
    collection.
 
    Share-Based
    Compensation
 
    We use the Black-Scholes option pricing model for stock options,
    grant date fair value for equity-settled awards and period-end
    fair value for cash-settled awards. We expense share-based
    awards ratably over the vesting period or earlier based on
    retirement eligibility.
 
    Timber
 
    We carry timber at cost less the cost of timber cut. We expense
    the cost of timber cut based on the relationship of the timber
    carrying value to the estimated volume of recoverable timber
    multiplied by the amount of timber cut. We include the cost of
    timber cut in cost of fiber resources in the income statement.
    We determine the estimated volume of recoverable timber using
    statistical information and other data related to growth rates
    and yields gathered from physical observations, models and other
    information gathering techniques. Changes in yields are
    generally due to adjustments in growth rates and similar matters
    and are accounted for prospectively as changes in estimates. We
    capitalize reforestation costs incurred in developing viable
    seedling plantations (up to two years from planting), such as
    site preparation, seedlings, planting, fertilization, insect and
    wildlife control, and herbicide application. We expense all
    other costs, such as property taxes and costs of forest
    management personnel, as incurred. Once the seedling plantation
    is viable, we expense all costs to maintain the viable
    plantations, such as fertilization, herbicide application,
    insect and wildlife control, and thinning, as incurred.
 
    |  |  | 
    | Note 2  | New and
    Pending Accounting Pronouncements | 
 
    Accounting
    Standards Adopted in 2010
 
    In 2010, we adopted Accounting Standards Update (ASU)
    2009-17 
    Improvements to Financial Reporting by Enterprises Involved
    with Variable Interest Entities, ASU
    2010-06 
    Improving Disclosures about Fair Value Measurements, ASU
    2010-09 
    Amendments to Certain Recognition and Disclosure Requirements
    and ASU
    2010-20 
    Disclosures about the Credit Quality of Financing Receivables
    and the Allowance for Credit Losses. Adoption of these
    pronouncements did not have a significant effect on our earnings
    or financial position but did result in certain additional
    disclosures.
 
    Pending
    Accounting Standards
 
    ASU
    2010-28 
    When to Perform Step 2 of the Goodwill Impairment Test for
    Reporting Units with Zero or Negative Carrying Amounts and
    ASU
    2010-29 
    Disclosure of Supplementary Pro Forma Information for
    Business Combinations will be effective first quarter 2011.
    Adoption is not anticipated to have a significant effect on our
    earnings or financial position.
 
    |  |  | 
    | Note 3  | Strategic
    Initiatives and Assets Held for Sale | 
 
    In 2009, we announced our near-term strategic initiatives to
    enhance shareholder value by: generating significant cash flow,
    principally from the sale of about 175,000 acres of higher
    and better use timberland; reducing debt by approximately
    $150,000,000; and repurchasing up to 20 percent of our
    common stock.
    
    F-13
 
    FORESTAR
    GROUP INC.
    
 
    NOTES TO
    THE CONSOLIDATED FINANCIAL
    STATEMENTS  (Continued)
 
    In 2009, we sold about 95,000 acres of timber and
    timberland in Georgia and Alabama for $158,603,000 in two
    transactions generating combined net proceeds of $153,851,000,
    which were principally used to reduce debt and pay taxes. These
    transactions resulted in combined gain on sale of assets of
    $104,047,000.
 
    In 2010, we sold about 24,000 acres of timber and
    timberland in Georgia, Alabama and Texas for $38,778,000 in
    seven transactions generating combined net proceeds of
    $38,040,000, of which $24,392,000, including interest, was held
    by a qualified intermediary to be used to reinvest in qualifying
    real estate under Internal Revenue Code (IRC) Section 1031.
    These transactions resulted in a combined gain on sale of assets
    of $28,607,000. In addition, in third quarter 2010, we
    repurchased 1,000,987 shares of our common stock at a cost
    of $15,178,000. The repurchased shares are classified as
    treasury stock. In first quarter 2010, we sold our undivided
    interest in corporate aircraft resulting in net proceeds of
    $2,602,000 and loss on sale of assets of $277,000.
 
    At year-end 2010, assets held for sale includes about
    55,000 acres of undeveloped land with a carrying value of
    $14,513,000 and related timber with a carrying value of
    $6,609,000. We continue to actively market this land in
    accordance with these initiatives.
 
    |  |  | 
    | Note 4  | Business
    Acquisitions | 
 
    On December 29, 2010, we acquired a 401 unit,
    Class A multifamily property in Houston, Texas for
    $49,100,000. We used $23,045,000 of the proceeds held by a
    qualified intermediary under IRC Section 1031 and
    $26,500,000 of non-recourse borrowings to fund this acquisition,
    including closing costs. The purchase price was allocated to
    tangible and identifiable intangible assets based on their
    estimated fair value. Tangible assets include $48,024,000
    related to land, building, improvements, furniture, fixtures and
    equipment and are included in real estate. Identifiable
    intangible assets include $1,076,000 which represents the fair
    value of the existing leases in place at the time of acquisition
    and will be amortized over the average lease term. The assets
    and operating results of this acquisition are included in income
    producing properties within our real estate segment. Operating
    results for 2010 were not significant.
 
    On December 22, 2010, we acquired a water resources company
    for $12,000,000. It is focused on providing sustainable volumes
    of ground water to central Texas and the Interstate-35 growth
    corridor and its principal assets are approximately
    17,800 acres of ground water leases. The purchase price was
    allocated between tangible and identifiable intangible assets
    based on estimated fair value. The assets include $6,000,000 in
    contingent consideration paid to the seller to accomplish future
    milestones, all of which is subject to reimbursement if the
    milestones are not accomplished by July 2014. The contingent
    consideration is included in other assets and will be amortized
    ratably over the performance period assuming the milestones are
    accomplished. In addition, tangible assets include $549,000
    related to a test water well which is included in property,
    plant and equipment. Identifiable intangible assets include
    indefinite lived ground water leases with estimated fair value
    of $1,577,000. We recorded goodwill of $3,874,000 which
    represents the excess of the purchase price over the fair value
    of the tangible and identifiable intangible assets acquired. The
    assets and operating results are included within our mineral
    resources segment. Operating results for 2010 were not
    significant.
 
    Pro forma consolidated operating income (loss) assuming these
    acquisitions had occurred at the beginning of 2009 would not be
    significantly different than those reported.
    
    F-14
 
    FORESTAR
    GROUP INC.
    
 
    NOTES TO
    THE CONSOLIDATED FINANCIAL
    STATEMENTS  (Continued)
 
 
    Real estate consists of:
 
    |  |  |  |  |  |  |  |  |  | 
|  |  | At Year-End |  | 
|  |  | 2010 |  |  | 2009 |  | 
|  |  | (In thousands) |  | 
|  | 
| 
    Entitled, developed and under development projects
 |  | $ | 403,059 |  |  | $ | 424,447 |  | 
| 
    Undeveloped land
 |  |  | 86,608 |  |  |  | 91,011 |  | 
| 
    Income producing properties
 |  |  | 95,963 |  |  |  | 51,771 |  | 
|  |  |  |  |  |  |  |  |  | 
|  |  |  | 585,630 |  |  |  | 567,229 |  | 
| 
    Accumulated depreciation
 |  |  | (23,438 | ) |  |  | (24,417 | ) | 
|  |  |  |  |  |  |  |  |  | 
|  |  | $ | 562,192 |  |  | $ | 542,812 |  | 
|  |  |  |  |  |  |  |  |  | 
 
    Included in entitled, developed and under development projects
    are the estimated costs of assets we expect to convey to utility
    and improvement districts of $59,079,000 in 2010 and $60,863,000
    in 2009, including about $36,552,000 at year-end 2010 and about
    $37,062,000 at year-end 2009 related to our Cibolo Canyons
    project near San Antonio, Texas. These costs relate to
    water, sewer and other infrastructure assets we have submitted
    to utility or improvement districts for approval and
    reimbursement. We billed these districts $3,316,000 in 2010 and
    $11,824,000 in 2009. We collected $4,752,000 from these
    districts in 2010, of which $1,500,000 related to our Cibolo
    Canyons project and was accounted for as a reduction of our
    investment in the mixed-use and resort development. We collected
    $24,945,000 from these districts in 2009, of which $20,270,000
    related to our Cibolo Canyons project and was accounted for as a
    reduction of our investment in the mixed-use development. We
    expect to collect the remaining amounts billed when these
    districts achieve adequate tax bases to support payment.
 
    In first quarter 2010, entitled, developed and under development
    projects decreased by $11,865,000 due to lender foreclosure of a
    lien on a condominium property in Austin, Texas, owned by a
    consolidated variable interest entity. Please read Note 19
    for additional information.
 
    We recognized non-cash asset impairment charges of $9,042,000 in
    2010 principally associated with a residential development
    project located near Atlanta, Georgia and a residential
    development with golf course and country club property located
    near Fort Worth, Texas. We recognized non-cash asset
    impairment charges of $5,718,000 in 2009 principally related to
    a condominium project in Austin, Texas. We recognized non-cash
    asset impairments of $3,000,000 in 2008 related to residential
    projects principally in Texas.
 
    Income producing properties principally include a 401 unit,
    Class A multifamily property in Houston, Texas acquired on
    December 29, 2010 and a 414 room hotel located in Austin,
    Texas.
 
    Depreciation expense, primarily related to income producing
    properties, was $2,680,000 in 2010, $1,873,000 in 2009 and
    $1,770,000 in 2008 and is included in other operating expense.
    Depreciation expense increased in 2010 primarily as a result of
    improvements to an income producing property in 2009.
 
    Please read Schedule III for additional information.
 
 
    We have over 197,000 acres of timber, primarily in Georgia.
    We capitalized reforestation expenditures of $3,000 in 2010,
    $120,000 in 2009 and $282,000 in 2008. The cost of timber cut
    and sold was $1,544,000 in 2010, $3,104,000 in 2009 and
    $2,968,000 in 2008.
    
    F-15
 
    FORESTAR
    GROUP INC.
    
 
    NOTES TO
    THE CONSOLIDATED FINANCIAL
    STATEMENTS  (Continued)
 
    |  |  | 
    | Note 7  | Investment
    in Unconsolidated Ventures | 
 
    At year-end 2010, we had ownership interests ranging from 25 to
    50 percent in 10 ventures that we account for using the
    equity method. We have no real estate ventures that are
    accounted for using the cost method. Our three largest ventures
    at year-end 2010 are CL Realty, Temco and Palisades West. We own
    a 50 percent interest in both CL Realty and Temco, and
    Cousins Real Estate Corporation owns the other 50 percent
    interest. We own a 25 percent interest in Palisades West,
    Cousins Properties Incorporated owns a 50 percent interest
    and Dimensional Fund Advisors LP owns the remaining
    25 percent. Information regarding these ventures follows:
 
    |  |  |  | 
    |  |  | CL Realty, L.L.C. was formed in 2002 for the purpose of
    developing residential and mixed-use communities in Texas and
    across the southeastern United States. At year-end 2010, the
    venture had 14 residential and mixed-use communities, of
    which 10 are in Texas, 3 are in Florida and 1 is in Georgia,
    representing about 5,350 planned residential lots and 300
    commercial acres. | 
|  | 
    |  |  | Temco Associates, LLC was formed in 1991 for the purpose of
    acquiring and developing residential real estate sites in
    Georgia. At year-end 2010, the venture had 5 residential and
    mixed-use communities, representing about 1,560 planned
    residential lots, all of which are located in Paulding County,
    Georgia. The venture also owns approximately 5,700 acres of
    undeveloped land in Paulding County, Georgia. | 
|  | 
    |  |  | Palisades West LLC was formed in 2006 for the purpose of
    constructing a commercial office park in Austin, Texas. The
    project includes two office buildings totaling approximately
    375,000 square feet and an accompanying parking garage. At
    year-end 2010, the buildings are approximately 97 percent
    leased. Our remaining commitment for investment in this venture
    as of year-end 2010 is $1,708,000. Effective fourth quarter
    2008, we entered into a
    10-year
    operating lease for approximately 32,000 square feet that
    we occupy as our corporate headquarters. In 2010, rents paid
    under this operating lease were $1,190,000 and are included in
    general and administrative expenses. Please read
    Note 17  Commitments and Other Contingencies for
    additional information about operating leases. | 
 
    Combined summarized balance sheet information for our ventures
    accounted for using the equity method follows:
 
    |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 
|  |  | Year-End 2010 |  |  | Year-End 2009 |  | 
|  |  | CL 
 |  |  |  |  |  | Palisades 
 |  |  | Other 
 |  |  |  |  |  | CL 
 |  |  |  |  |  | Palisades 
 |  |  | Other 
 |  |  |  |  | 
|  |  | Realty |  |  | Temco |  |  | West |  |  | Ventures |  |  | Total |  |  | Realty |  |  | Temco |  |  | West |  |  | Ventures |  |  | Total |  | 
|  |  |  |  |  |  |  |  |  |  |  |  |  |  | (In thousands) |  |  |  |  |  |  |  |  |  |  |  |  |  | 
|  | 
| 
    Real estate
 |  | $ | 85,436 |  |  | $ | 60,454 |  |  | $ | 124,696 |  |  | $ | 69,612 |  |  | $ | 340,198 |  |  | $ | 113,169 |  |  | $ | 60,402 |  |  | $ | 122,566 |  |  | $ | 89,507 |  |  | $ | 385,644 |  | 
| 
    Total assets
 |  |  | 86,657 |  |  |  | 60,609 |  |  |  | 129,378 |  |  |  | 78,060 |  |  |  | 354,704 |  |  |  | 114,598 |  |  |  | 60,751 |  |  |  | 125,396 |  |  |  | 96,711 |  |  |  | 397,456 |  | 
| 
    Borrowings(a)
 |  |  | 2,664 |  |  |  | 2,929 |  |  |  |  |  |  |  | 74,605 |  |  |  | 80,198 |  |  |  | 3,568 |  |  |  | 3,061 |  |  |  |  |  |  |  | 77,113 |  |  |  | 83,742 |  | 
| 
    Total liabilities
 |  |  | 4,124 |  |  |  | 3,133 |  |  |  | 48,612 | (b) |  |  | 87,145 |  |  |  | 143,014 |  |  |  | 5,414 |  |  |  | 3,268 |  |  |  | 51,158 | (b) |  |  | 88,273 |  |  |  | 148,113 |  | 
| 
    Equity
 |  |  | 82,533 |  |  |  | 57,476 |  |  |  | 80,766 |  |  |  | (9,085 | ) |  |  | 211,690 |  |  |  | 109,184 |  |  |  | 57,483 |  |  |  | 74,238 |  |  |  | 8,438 |  |  |  | 249,343 |  | 
| 
    Our investment in real estate ventures:
 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 
| 
    Our share of their
    equity(c)
 |  |  | 41,267 |  |  |  | 28,738 |  |  |  | 20,191 |  |  |  | 14,075 |  |  |  | 104,271 |  |  |  | 54,592 |  |  |  | 28,742 |  |  |  | 18,559 |  |  |  | 15,673 |  |  |  | 117,566 |  | 
| 
    Unrecognized deferred
    gain(d)
 |  |  | (2,190 | ) |  |  |  |  |  |  |  |  |  |  | (915 | ) |  |  | (3,105 | ) |  |  | (7,059 | ) |  |  |  |  |  |  |  |  |  |  | (910 | ) |  |  | (7,969 | ) | 
|  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 
| 
    Investment in real estate ventures
 |  | $ | 39,077 |  |  | $ | 28,738 |  |  | $ | 20,191 |  |  | $ | 13,160 |  |  | $ | 101,166 |  |  | $ | 47,533 |  |  | $ | 28,742 |  |  | $ | 18,559 |  |  | $ | 14,763 |  |  | $ | 109,597 |  | 
|  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 
    
    F-16
 
    FORESTAR
    GROUP INC.
    
 
    NOTES TO
    THE CONSOLIDATED FINANCIAL
    STATEMENTS  (Continued)
 
    Combined summarized income statement information for our
    ventures accounted for using the equity method follows:
 
    |  |  |  |  |  |  |  |  |  |  |  |  |  | 
|  |  | For the Year |  | 
|  |  | 2010 |  |  | 2009 |  |  | 2008 |  | 
|  |  |  |  |  | (In thousands) |  |  |  |  | 
|  | 
| 
    Revenues:
 |  |  |  |  |  |  |  |  |  |  |  |  | 
| 
    CL Realty
 |  | $ | 28,013 |  |  | $ | 2,698 |  |  | $ | 8,065 |  | 
| 
    Temco
 |  |  | 2,180 |  |  |  | 1,419 |  |  |  | 6,426 |  | 
| 
    Palisades West
 |  |  | 13,588 |  |  |  | 12,496 |  |  |  | 1,421 |  | 
| 
    Other ventures
 |  |  | 12,074 |  |  |  | 7,659 |  |  |  | 12,865 |  | 
|  |  |  |  |  |  |  |  |  |  |  |  |  | 
| 
    Total
 |  | $ | 55,855 |  |  | $ | 24,272 |  |  | $ | 28,777 |  | 
|  |  |  |  |  |  |  |  |  |  |  |  |  | 
| 
    Earnings (loss):
 |  |  |  |  |  |  |  |  |  |  |  |  | 
| 
    CL
    Realty(e)
 |  | $ | 226 |  |  | $ | (8,500 | ) |  | $ | 6,780 |  | 
| 
    Temco(f)
 |  |  | 210 |  |  |  | (2,729 | ) |  |  | 940 |  | 
| 
    Palisades West
 |  |  | 4,668 |  |  |  | 4,626 |  |  |  | 1,218 |  | 
| 
    Other
    ventures(g)
 |  |  | (17,421 | ) |  |  | (2,628 | ) |  |  | (2,488 | ) | 
|  |  |  |  |  |  |  |  |  |  |  |  |  | 
| 
    Total
 |  | $ | (12,317 | ) |  | $ | (9,231 | ) |  | $ | 6,450 |  | 
|  |  |  |  |  |  |  |  |  |  |  |  |  | 
| 
    Our equity in their earnings (loss):
 |  |  |  |  |  |  |  |  |  |  |  |  | 
| 
    CL Realty
 |  | $ | 113 |  |  | $ | (4,250 | ) |  | $ | 3,377 |  | 
| 
    Temco
 |  |  | 105 |  |  |  | (1,365 | ) |  |  | 469 |  | 
| 
    Palisades West
 |  |  | 1,167 |  |  |  | 1,156 |  |  |  | 304 |  | 
| 
    Other
    ventures(c)
 |  |  | (1,553 | ) |  |  | (3,312 | ) |  |  | 482 |  | 
| 
    Recognition of deferred
    gain(d)
 |  |  | 4,869 |  |  |  |  |  |  |  | 10 |  | 
|  |  |  |  |  |  |  |  |  |  |  |  |  | 
| 
    Total
 |  | $ | 4,701 |  |  | $ | (7,771 | ) |  | $ | 4,642 |  | 
|  |  |  |  |  |  |  |  |  |  |  |  |  | 
 
 
    |  |  |  | 
    | (a) |  | Total includes current maturities of $75,121,000 at year-end
    2010, of which $43,166,000 is non-recourse to us, and
    $80,625,000 at year-end 2009, of which $46,936,000 is
    non-recourse to us. | 
|  | 
    | (b) |  | Principally includes deferred income from leasehold improvements
    funded by tenants in excess of leasehold improvement allowances.
    These amounts are recognized as rental income over the lease
    term and are offset by depreciation expense related to these
    tenant improvements. There is no effect on venture net income. | 
|  | 
    | (c) |  | Our share of the equity in other ventures reflects our ownership
    interests ranging from 25 to 50 percent, excluding venture
    losses that exceed our investment where we are not obligated to
    fund those losses. | 
|  | 
    | (d) |  | Represents deferred gains on real estate contributed by us to
    ventures. We recognize the gains as real estate is sold to third
    parties. The deferred gains are reflected as a reduction to our
    investment in unconsolidated ventures. In 2010, we recognized
    about $4,869,000 in gains previously deferred by us as CL Realty
    sold about 625 acres in fourth quarter 2010 to a third
    party for $20,250,000. | 
|  | 
    | (e) |  | In 2010, CL Realtys earnings include impairment charges of
    $4,458,000 principally related to a commercial real estate
    project located near the Texas Gulf Coast. In 2009, CL
    Realtys loss includes impairment charges of $3,300,000
    related to two residential real estate projects located in
    Tampa, Florida and an impairment charge of $5,238,000 related to
    an equity investment in an unconsolidated venture. | 
|  | 
    | (f) |  | In 2009, Temco Associates loss includes an impairment
    charge of $1,263,000 related to a residential real estate
    project located in Atlanta, Georgia. | 
    
    F-17
 
    FORESTAR
    GROUP INC.
    
 
    NOTES TO
    THE CONSOLIDATED FINANCIAL
    STATEMENTS  (Continued)
 
 
    |  |  |  | 
    | (g) |  | In 2010, other ventures loss includes a $13,061,000 loss on sale
    of a golf course and country club property in Denton, Texas.
    This loss did not impact our equity in the earnings (loss) of
    this venture as we exclude losses that exceed our investment
    where we are not obligated to provide additional equity. | 
 
    In 2010, we invested $3,291,000 in these ventures and received
    $16,458,000 in distributions; in 2009, we invested $2,875,000 in
    these ventures and received $4,056,000 in distributions; and in
    2008, we invested $17,845,000 in these ventures and received
    $7,221,000 in distributions. Distributions include both return
    of investments and distributions of earnings.
 
    At year-end 2010, we participate in three partnerships that have
    $72,364,000 of borrowings classified as current maturities.
    These partnerships have total assets of $55,262,000 and other
    liabilities of $11,799,000. These partnerships are managed by
    third parties who intend to extend or refinance these
    borrowings; however, there is no assurance that this can be
    done. Although these borrowings may be guaranteed by third
    parties, we may under certain circumstances elect or be required
    to provide additional equity to these partnerships. We do not
    believe that the ultimate resolution of these matters will have
    a significant effect on our earnings or financial position. Our
    investment in these partnerships is $3,139,000 at year-end 2010.
    These three partnerships are variable interest entities. Please
    read Note 19 for additional information.
 
    We provide development services for some of these ventures for
    which we receive a fee. Fees for these services were $1,091,000
    in 2010, $45,000 in 2009 and $120,000 in 2008 and are included
    in real estate revenues. In 2010, we received fees of $1,013,000
    related to the sale of approximately 625 acres by CL Realty
    for marketing the property and closing the transaction on behalf
    of the venture.
 
 
    Receivables consist of:
 
    |  |  |  |  |  |  |  |  |  | 
|  |  | At Year-End |  | 
|  |  | 2010 |  |  | 2009 |  | 
|  |  | (In thousands) |  | 
|  | 
| 
    Seller financing notes receivable, average interest rate of
    7.93% at year-end 2010 and 5.76% at year-end 2009
 |  | $ | 383 |  |  | $ | 1,112 |  | 
| 
    Note receivable, average interest rate of 7.75% at year-end 2010
 |  |  | 674 |  |  |  |  |  | 
| 
    Due from qualified intermediary (see Note 3 for additional
    information)
 |  |  | 1,347 |  |  |  |  |  | 
| 
    Accrued interest and other
 |  |  | 615 |  |  |  | 873 |  | 
|  |  |  |  |  |  |  |  |  | 
|  |  |  | 3,019 |  |  |  | 1,985 |  | 
| 
    Allowance for bad debts
 |  |  | (144 | ) |  |  | (144 | ) | 
|  |  |  |  |  |  |  |  |  | 
|  |  | $ | 2,875 |  |  | $ | 1,841 |  | 
|  |  |  |  |  |  |  |  |  | 
 
    Seller financing notes receivable generally are secured by a
    deed of trust with a minimum 10 percent down payment and
    are generally due within three years.
 
    Note receivable represents our participation in a loan to an
    equity method venture in which we have ownership. The loan
    participation is secured principally by interests in the
    property and rights of the venture to any utility or improvement
    district reimbursements.
 
    Accrued interest and other receivables principally include
    miscellaneous operating receivables arising in the normal course
    of business.
    
    F-18
 
    FORESTAR
    GROUP INC.
    
 
    NOTES TO
    THE CONSOLIDATED FINANCIAL
    STATEMENTS  (Continued)
 
 
    Debt consists of:
 
    |  |  |  |  |  |  |  |  |  | 
|  |  | At Year-End |  | 
|  |  | 2010 |  |  | 2009 |  | 
|  |  | (In thousands) |  | 
|  | 
| 
    Term loan facility  average interest rate of 6.50% at
    year-end 2010 and 5.54% at year-end 2009
 |  | $ | 125,000 |  |  | $ | 125,000 |  | 
| 
    Secured promissory notes  average interest rates of
    4.51% at year-end 2010 and 2.73% at year-end 2009
 |  |  | 41,716 |  |  |  | 16,716 |  | 
| 
    Other indebtedness due through 2011 at variable interest rates
    based on prime (3.75% at year-end 2010 and 3.25% at year-end
    2009) and fixed interest rate of 8.00%
 |  |  | 54,873 |  |  |  | 74,910 |  | 
|  |  |  |  |  |  |  |  |  | 
|  |  | $ | 221,589 |  |  | $ | 216,626 |  | 
|  |  |  |  |  |  |  |  |  | 
 
    Our senior credit facility and other debt agreements contain
    terms, conditions and financial covenants customary for such
    agreements including minimum levels of interest coverage and
    limitations on leverage. At year-end 2010, we were in compliance
    with the terms, conditions and financial covenants of these
    agreements.
 
    In third quarter 2010, we entered into an amended and restated
    senior credit facility effecting the following additional
    principal amendments to: extend the maturity date of the
    revolving loan to August 6, 2013 (with a one-year extension
    option to August 6, 2014) and of the term loan to
    August 6, 2015; reduce the revolving loan commitment to
    $175 million, subject to the ability to increase the
    aggregate facility by up to $150 million by securing
    additional commitments; eliminate any additional required
    commitment reductions during the term of the facility; reduce
    the interest coverage ratio from 1.75x to 1.05x; provide that
    during any period when the minimum interest coverage ratio falls
    below 1.50x, the interest rate on outstanding loans will
    increase by 2 percent and no new acquisitions,
    discretionary capital expenditures or distributions will be
    permitted; reduce the minimum value to commitment ratio from
    1.75:1.00 to 1.60:1.00; and provide that if the interest
    coverage ratio does not exceed 3.0x, we may not repurchase our
    common stock. We incurred fees of about $5,800,000 related to
    this amendment.
 
    At year-end 2010, our senior credit facility provides for a
    $125,000,000 term loan and a $175,000,000 revolving line of
    credit. The term loan includes a prepayment penalty for payments
    in excess of $25,000,000 prior to February 6, 2012. The
    revolving line of credit may be prepaid at any time without
    penalty. The revolving line of credit includes a $100,000,000
    sublimit for letters of credit, of which $3,007,000 is
    outstanding at year-end 2010. Total borrowings under our senior
    credit facility (including the face amount of letters of credit)
    may not exceed a borrowing base formula. At year-end 2010, we
    had $171,993,000 in net unused borrowing capacity under our
    senior credit facility.
 
    At our option, we can borrow at LIBOR plus 4.5 percent
    (subject to a 2 percent LIBOR floor) or prime plus
    2.5 percent. Borrowings under the senior credit facility
    are secured by (a) all timberland and minerals,
    (b) assignments of current and future leases, rents and
    contracts, including our mineral leases, (c) a security
    interest in our primary operating account, (d) pledge of
    the equity interests in current and future material operating
    subsidiaries or joint venture interests, or if such pledge is
    not permitted, a pledge of the right to distributions from such
    entities, and (e) negative pledge (without a mortgage) on
    all other wholly-owned assets. The senior credit facility
    provides for releases of real estate to be conveyed provided
    that borrowing base compliance is maintained.
 
    At year-end 2010, we have $7,389,000 in unamortized deferred
    fees which are included in other assets. Amortization of
    deferred financing fees was $4,106,000 in 2010, $5,205,000 in
    2009 and $3,575,000 in 2008 and is included in interest expense.
 
    At year-end 2010, income producing properties having a book
    value of $70,708,000 are subject to liens in connection with
    $41,716,000 of principally non-recourse debt.
    
    F-19
 
    FORESTAR
    GROUP INC.
    
 
    NOTES TO
    THE CONSOLIDATED FINANCIAL
    STATEMENTS  (Continued)
 
    At year-end 2010, entitled, developed and under development
    projects having a book value of $127,131,000 are subject to
    liens in connection with $54,873,000 of principally non-recourse
    debt. Please read Schedule III for additional information.
 
    In first quarter 2010, other indebtedness decreased by
    $13,207,000 due to lender foreclosure of a lien on a condominium
    property in Austin, Texas owned by a consolidated variable
    interest entity. Please read Note 19 for additional
    information.
 
    Debt maturities during the next five years are: 2011 
    $47,506,000; 2012  $850,000; 2013 
    $16,066,000; 2014  $850,000; 2015 
    $126,381,000 and thereafter  $29,936,000.
 
 
    Financial liabilities measured at fair value on a recurring
    basis include a $100,000,000 notional amount interest rate swap
    agreement that matured in first quarter 2010. We recognized an
    after-tax gain of $256,000 in other comprehensive income related
    to this agreement in 2010. We have no financial liabilities
    measured at fair value on a recurring basis at year-end 2010.
 
    Non-financial assets measured at fair value on a non-recurring
    basis principally include real estate assets and assets held for
    sale, which are measured for impairment. In 2010, certain real
    estate assets were remeasured and reported at fair value due to
    events or circumstances that indicated the carrying value may
    not be recoverable. We determined estimated fair value based on
    the present value of future probability weighted cash flows
    expected from the sale of the long-lived asset. As a result, we
    recognized non-cash asset impairments of $9,042,000 in 2010. The
    carrying value of these assets may have subsequently increased
    or decreased from the fair value reflected due to activity that
    has occurred since the measurement date.
 
    In 2009, the fair value of our interest rate swap increased, and
    as a result, we recognized an after-tax gain of $1,004,000 in
    accumulated other comprehensive income. The fair value of the
    interest rate swap agreement was determined using quoted prices
    for similar instruments in active markets (Level 2).
 
    In 2009, certain non-financial assets were remeasured and
    reported at fair value due to events or circumstances that
    indicated the carrying value may not be recoverable. We
    determined estimated fair value of real estate assets based on
    the appraised value or present value of future probability
    weighted cash flows expected from the sale of the long-lived
    assets. As a result, we recognized asset impairment of
    $5,718,000 in 2009. The carrying value for these assets may have
    subsequently increased or decreased from the fair value
    reflected due to activity that has occurred since the
    measurement date. We determined estimated fair value of assets
    held for sale, which represents our undivided 15 percent
    interest in corporate aircraft contributed to us by
    Temple-Inland at spin-off, based on a third-party appraisal of
    current value. As a result, we recognized asset impairments of
    $2,213,000 in 2009.
 
    |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 
|  |  | Year-End 2010 |  |  | Year-End 2009 |  | 
|  |  | Level 1 |  |  | Level 2 |  |  | Level 3 |  |  | Total |  |  | Level 1 |  |  | Level 2 |  |  | Level 3 |  |  | Total |  | 
|  |  | (In thousands) |  | 
|  | 
| 
    Financial Assets and Liabilities:
 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 
| 
    Interest rate swap agreement
 |  | $ |  |  |  | $ |  |  |  | $ |  |  |  | $ |  |  |  | $ |  |  |  | $ | (393 | ) |  | $ |  |  |  | $ | (393 | ) | 
| 
    Non-Financial Assets and Liabilities:
 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 
| 
    Real estate
 |  | $ |  |  |  | $ |  |  |  | $ | 10,386 |  |  | $ | 10,386 |  |  | $ |  |  |  | $ |  |  |  | $ | 12,297 |  |  | $ | 12,297 |  | 
| 
    Assets held for sale
 |  | $ |  |  |  | $ |  |  |  | $ |  |  |  | $ |  |  |  | $ |  |  |  | $ |  |  |  | $ | 2,879 |  |  | $ | 2,879 |  | 
 
    We elected not to use the fair value option for cash and cash
    equivalents, accounts receivable, other current assets, variable
    debt, accounts payable and other current liabilities. The
    carrying amounts of these financial instruments approximate
    their fair values due to their short-term nature or variable
    interest rates.
    
    F-20
 
    FORESTAR
    GROUP INC.
    
 
    NOTES TO
    THE CONSOLIDATED FINANCIAL
    STATEMENTS  (Continued)
 
    Information about our fixed rate financial instruments not
    measured at fair value follows:
 
    |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 
|  |  | Year-End 2010 |  | Year-End 2009 |  |  | 
|  |  | Carrying 
 |  | Fair 
 |  | Carrying 
 |  | Fair 
 |  | Valuation 
 | 
|  |  | Amount |  | Value |  | Amount |  | Value |  | Technique | 
|  |  | (In thousands) | 
|  | 
| 
    Fixed rate debt
 |  | $ | (29,931 | ) |  | $ | (30,164 | ) |  | $ | (3,431 | ) |  | $ | (3,505 | ) |  |  | Level 2 |  | 
 
    |  |  | 
    | Note 11  | Derivative
    Instruments | 
 
    We are exposed to certain risks arising from both our business
    operations and economic conditions. We principally manage
    exposures to a wide variety of business and operational risks
    through management of our core business activities. We manage
    economic risks including interest rate and liquidity by managing
    the amount, sources and duration of our debt funding and through
    the use of derivative instruments. Specifically, we may enter
    into derivative instruments to mitigate the risk inherent in
    interest rate fluctuations.
 
    Cash
    Flow Hedges
 
    Our objective for using interest rate derivatives is to manage
    exposure to significant movements in interest rates. To
    accomplish this objective, we use interest rate swaps as part of
    our interest rate risk management strategy. Interest rate swaps
    designated as cash flow hedges involve the receipt of
    variable-rate amounts from a counterparty in exchange for our
    fixed-rate payment over the life of the agreements without
    exchange of the underlying notional amount.
 
    In 2008, we entered into a $100,000,000 notional amount interest
    rate swap agreement, which matured in March 2010. Under this
    swap agreement, we paid a fixed interest rate of
    6.57 percent and received a floating interest rate of one
    month LIBOR plus 4 percent (4.24 percent at year-end
    2009). At year-end 2009, the fair value of the interest rate
    swap agreement was a $393,000 liability that is included in
    other liabilities.
 
    The change in fair value of our interest rate swap recognized in
    other comprehensive income was a gain of $256,000 in 2010 and a
    gain of $1,004,000 in 2009. No amounts were reclassified from
    other comprehensive income into income and there was no hedge
    ineffectiveness over the term of the agreement.
 
    Please read Note 10  Fair Value for a
    description of how the above derivative instrument is valued.
 
 
    Pursuant to our shareholder rights plan, each share of common
    stock outstanding is coupled with one-quarter of a preferred
    stock purchase right (Right). Each Right entitles our
    shareholders to purchase, under certain conditions, one
    one-hundredth of a share of newly issued Series A Junior
    Participating Preferred Stock at an exercise price of $100.
    Rights will be exercisable only if someone acquires beneficial
    ownership of 20 percent or more of our common shares or
    commences a tender or exchange offer, upon consummation of which
    they would beneficially own 20 percent or more of our
    common shares. We will generally be entitled to redeem the
    Rights at $0.001 per Right at any time until the
    10th business day following public announcement that a
    20 percent position has been acquired. The Rights will
    expire on December 11, 2017.
 
    Please read Note 20  Share-Based Compensation
    for information about additional shares of common stock that
    could be issued under terms of our share-based compensation
    plans.
    
    F-21
 
    FORESTAR
    GROUP INC.
    
 
    NOTES TO
    THE CONSOLIDATED FINANCIAL
    STATEMENTS  (Continued)
 
    As a result of the 2007 spin-offs from Temple-Inland, at
    year-end 2010, personnel of Temple-Inland and the other spin-off
    entity held 20,000 awards that will be settled in shares of our
    common stock and options to purchase 1,242,000 shares of
    our common stock. Information about these stock options follows:
 
    |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 
|  |  |  |  |  |  | Weighted 
 |  | Aggregate 
 | 
|  |  |  |  |  |  | Average 
 |  | Intrinsic Value 
 | 
|  |  |  |  | Weighted 
 |  | Remaining 
 |  | (Current 
 | 
|  |  |  |  | Average 
 |  | Contractual 
 |  | Value Less 
 | 
|  |  | Shares |  | Exercise Price |  | Term |  | Exercise Price) | 
|  |  | (In thousands) |  | (Per share) |  | (In years) |  | (In thousands) | 
|  | 
| 
    Outstanding
 |  |  | 1,242 |  |  | $ | 20.61 |  |  |  | 4 |  |  | $ | 3,429 |  | 
| 
    Exercisable
 |  |  | 1,201 |  |  | $ | 20.27 |  |  |  | 4 |  |  | $ | 3,429 |  | 
 
    |  |  | 
    | Note 13  | Other
    Comprehensive Income | 
 
    Other comprehensive income consists of:
 
    |  |  |  |  |  |  |  |  |  |  |  |  |  | 
|  |  | For the Year |  | 
|  |  | 2010 |  |  | 2009 |  |  | 2008 |  | 
|  |  |  |  |  | (In thousands) |  |  |  |  | 
|  | 
| 
    Consolidated net income
 |  | $ | 5,834 |  |  | $ | 61,574 |  |  | $ | 14,209 |  | 
| 
    Change in fair value of interest rate swap agreement
 |  |  | 393 |  |  |  | 1,546 |  |  |  | (1,939 | ) | 
| 
    Income tax effect of change in fair value
 |  |  | (137 | ) |  |  | (542 | ) |  |  | 679 |  | 
|  |  |  |  |  |  |  |  |  |  |  |  |  | 
| 
    Other comprehensive income
 |  |  | 6,090 |  |  |  | 62,578 |  |  |  | 12,949 |  | 
| 
    Less: Comprehensive income attributable to noncontrolling
    interests
 |  |  | (709 | ) |  |  | (2,467 | ) |  |  | (2,235 | ) | 
|  |  |  |  |  |  |  |  |  |  |  |  |  | 
| 
    Other comprehensive income attributable to Forestar Group
    Inc. 
 |  | $ | 5,381 |  |  | $ | 60,111 |  |  | $ | 10,714 |  | 
|  |  |  |  |  |  |  |  |  |  |  |  |  | 
 
    |  |  | 
    | Note 14  | Net
    Income per Share | 
 
    Earnings available to common shareholders and weighted average
    common shares outstanding used to compute earnings per share
    were:
 
    |  |  |  |  |  |  |  |  |  |  |  |  |  | 
|  |  | For the Year |  | 
|  |  | 2010 |  |  | 2009 |  |  | 2008 |  | 
|  |  |  |  |  | (In thousands) |  |  |  |  | 
|  | 
| 
    Earnings available to common shareholders:
 |  |  |  |  |  |  |  |  |  |  |  |  | 
| 
    Consolidated net income
 |  | $ | 5,834 |  |  | $ | 61,574 |  |  | $ | 14,209 |  | 
| 
    Less: Net income attributable to noncontrolling interest
 |  |  | (709 | ) |  |  | (2,467 | ) |  |  | (2,235 | ) | 
|  |  |  |  |  |  |  |  |  |  |  |  |  | 
| 
    Net income attributable to Forestar Group Inc. 
 |  | $ | 5,125 |  |  | $ | 59,107 |  |  | $ | 11,974 |  | 
|  |  |  |  |  |  |  |  |  |  |  |  |  | 
| 
    Weighted average common shares outstanding  basic
 |  |  | 35,815 |  |  |  | 35,805 |  |  |  | 35,455 |  | 
| 
    Dilutive effect of stock options
 |  |  | 196 |  |  |  | 94 |  |  |  | 305 |  | 
| 
    Dilutive effect of restricted stock and restricted stock units
 |  |  | 366 |  |  |  | 203 |  |  |  | 132 |  | 
|  |  |  |  |  |  |  |  |  |  |  |  |  | 
| 
    Weighted average common shares outstanding  diluted
 |  |  | 36,377 |  |  |  | 36,102 |  |  |  | 35,892 |  | 
|  |  |  |  |  |  |  |  |  |  |  |  |  | 
 
    At year-end 2010, 2009 and 2008, the effect of 1,574,000,
    1,812,000 and 1,713,000 stock options and unvested shares of
    restricted stock were not included in the computation of diluted
    weighted average shares outstanding because their impact would
    have been anti-dilutive.
    
    F-22
 
    FORESTAR
    GROUP INC.
    
 
    NOTES TO
    THE CONSOLIDATED FINANCIAL
    STATEMENTS  (Continued)
 
 
    Income tax expense consists of:
 
    |  |  |  |  |  |  |  |  |  |  |  |  |  | 
|  |  | For the Year |  | 
|  |  | 2010 |  |  | 2009 |  |  | 2008 |  | 
|  |  |  |  |  | (In thousands) |  |  |  |  | 
|  | 
| 
    Current tax provision:
 |  |  |  |  |  |  |  |  |  |  |  |  | 
| 
    U.S. Federal
 |  | $ | (7,582 | ) |  | $ | (51,210 | ) |  | $ | (14,954 | ) | 
| 
    State and other
 |  |  | (1,252 | ) |  |  | (7,031 | ) |  |  | (1,680 | ) | 
|  |  |  |  |  |  |  |  |  |  |  |  |  | 
|  |  |  | (8,834 | ) |  |  | (58,241 | ) |  |  | (16,634 | ) | 
| 
    Deferred tax provision:
 |  |  |  |  |  |  |  |  |  |  |  |  | 
| 
    U.S. Federal
 |  |  | 6,084 |  |  |  | 21,639 |  |  |  | 11,124 |  | 
| 
    State and other
 |  |  | 280 |  |  |  | 969 |  |  |  | 275 |  | 
|  |  |  |  |  |  |  |  |  |  |  |  |  | 
|  |  |  | 6,364 |  |  |  | 22,608 |  |  |  | 11,399 |  | 
|  |  |  |  |  |  |  |  |  |  |  |  |  | 
| 
    Income tax expense
 |  | $ | (2,470 | ) |  | $ | (35,633 | ) |  | $ | (5,235 | ) | 
|  |  |  |  |  |  |  |  |  |  |  |  |  | 
 
    Our income tax expense reflects a benefit of $901,000 in 2009
    and $800,000 in 2008 from a federal income tax rate change for
    qualified timber gains due to the Food, Conservation and Energy
    Act of 2008.
 
    A reconciliation of the federal statutory rate to the effective
    income tax rate on continuing operations follows:
 
    |  |  |  |  |  |  |  |  |  |  |  |  |  | 
|  |  | For the Year |  | 
|  |  | 2010 |  |  | 2009 |  |  | 2008 |  | 
|  | 
| 
    Federal statutory rate
 |  |  | 35 | % |  |  | 35 | % |  |  | 35 | % | 
| 
    State, net of federal benefit
 |  |  | 8 |  |  |  | 4 |  |  |  | 5 |  | 
| 
    Finalization of deferred tax balance transferred at spin-off
 |  |  |  |  |  |  |  |  |  |  | 2 |  | 
| 
    Noncontrolling interests
 |  |  | (3 | ) |  |  | (1 | ) |  |  | (4 | ) | 
| 
    Charitable contributions
 |  |  | (5 | ) |  |  |  |  |  |  | (2 | ) | 
| 
    Compensation
 |  |  | 3 |  |  |  |  |  |  |  |  |  | 
| 
    Percentage depletion
 |  |  | (10 | ) |  |  |  |  |  |  | (6 | ) | 
| 
    Qualified timber gains
 |  |  |  |  |  |  | (1 | ) |  |  | (4 | ) | 
| 
    Other
 |  |  | 2 |  |  |  |  |  |  |  | 1 |  | 
|  |  |  |  |  |  |  |  |  |  |  |  |  | 
| 
    Effective tax rate
 |  |  | 30 | % |  |  | 37 | % |  |  | 27 | % | 
|  |  |  |  |  |  |  |  |  |  |  |  |  | 
 
    Significant components of deferred taxes are:
 
    |  |  |  |  |  |  |  |  |  | 
|  |  | At Year-End |  | 
|  |  | 2010 |  |  | 2009 |  | 
|  |  | (In thousands) |  | 
|  | 
| 
    Deferred Tax Assets:
 |  |  |  |  |  |  |  |  | 
| 
    Real estate
 |  | $ | 57,419 |  |  | $ | 50,699 |  | 
| 
    Income producing properties
 |  |  |  |  |  |  | 1,893 |  | 
| 
    Employee benefits
 |  |  | 10,686 |  |  |  | 8,528 |  | 
| 
    Accruals not deductible until paid
 |  |  | 1,013 |  |  |  | 141 |  | 
| 
    Other
 |  |  |  |  |  |  | 140 |  | 
|  |  |  |  |  |  |  |  |  | 
| 
    Gross deferred tax assets
 |  |  | 69,118 |  |  |  | 61,401 |  | 
| 
    Deferred Tax Liabilities:
 |  |  |  |  |  |  |  |  | 
| 
    Undeveloped land
 |  |  | (14,174 | ) |  |  | (16,150 | ) | 
| 
    Income producing properties
 |  |  | (5,069 | ) |  |  |  |  | 
| 
    Timber
 |  |  | (2,734 | ) |  |  | (3,708 | ) | 
| 
    Other
 |  |  |  |  |  |  | (792 | ) | 
|  |  |  |  |  |  |  |  |  | 
| 
    Gross deferred tax liabilities
 |  |  | (21,977 | ) |  |  | (20,650 | ) | 
|  |  |  |  |  |  |  |  |  | 
| 
    Net Deferred Tax Asset
 |  | $ | 47,141 |  |  | $ | 40,751 |  | 
|  |  |  |  |  |  |  |  |  | 
    
    F-23
 
    FORESTAR
    GROUP INC.
    
 
    NOTES TO
    THE CONSOLIDATED FINANCIAL
    STATEMENTS  (Continued)
 
    In 2010, the increase in deferred tax liabilities associated
    with income producing properties is principally due to the
    deferral for tax purposes under IRC Section 1031 of about
    $20,700,000 in gains from the sale of timber and timberland. We
    used $23,045,000 of the proceeds held by a qualified
    intermediary and $26,500,000 of non-recourse borrowings to fund
    the acquisition of a 401 unit, Class A multifamily
    property on December 29, 2010. These transactions resulted
    in a deferred tax liability of $7,448,000.
 
    We file income tax returns in the U.S. federal jurisdiction
    and in various state jurisdictions. In 2009, the Internal
    Revenue Service (IRS) began an examination of our 2008 and 2007
    (one day of operations) federal income tax returns. As of
    year-end 2010, the IRS has not proposed any adjustments to these
    tax returns.
 
    Prior to our spin-off, we were included in Temple-Inlands
    consolidated income tax returns. In conjunction with our
    spin-off, we entered into an agreement with Temple-Inland
    whereby we agreed to indemnify Temple-Inland for any adjustments
    related to our tax positions reported in their pre-spin income
    tax returns. With few exceptions, we are no longer subject to
    U.S. federal or state income tax examinations by tax
    authorities for years prior to 2006. In 2009, Temple-Inland
    informed us that the IRS began an examination of its 2007 and
    2006 federal income tax returns. As of year-end 2010, we were
    informed that the IRS has not proposed any adjustments affecting
    our reported tax positions.
 
    A reconciliation of the beginning and ending amount of tax
    benefits not recognized for book purposes is as follows:
 
    |  |  |  |  |  |  |  |  |  | 
|  |  | At Year-End |  | 
|  |  | 2010 |  |  | 2009 |  | 
|  |  | (In thousands) |  | 
|  | 
| 
    Balance at beginning of year
 |  | $ | 7,441 |  |  | $ |  |  | 
| 
    Additions based on tax positions related to the current year
 |  |  |  |  |  |  | 7,441 |  | 
| 
    Additions for tax positions of prior years
 |  |  |  |  |  |  |  |  | 
| 
    Reductions for tax positions of prior years
 |  |  | (47 | ) |  |  |  |  | 
| 
    Settlements
 |  |  |  |  |  |  |  |  | 
|  |  |  |  |  |  |  |  |  | 
| 
    Balance at end of year
 |  | $ | 7,394 |  |  | $ | 7,441 |  | 
|  |  |  |  |  |  |  |  |  | 
 
    At year-end 2010 and 2009, there were $6,019,000 and $6,066,000
    of tax benefits not recognized for book purposes that would
    affect the annual effective tax rate, if recognized.
 
    We recognize interest accrued related to unrecognized tax
    benefits in income tax expense. In 2010 and 2009, we recognized
    approximately $133,000 and $96,000 in interest. At year-end 2010
    and 2009, we have $229,000 and $96,000 of accrued interest and
    no penalties.
 
    |  |  | 
    | Note 16  | Litigation
    and Environmental Contingencies | 
 
    We are involved in various legal proceedings that arise from
    time to time in the ordinary course of doing business and
    believe that adequate reserves have been established for any
    probable losses. We do not believe that the outcome of any of
    these proceedings should have a significant adverse effect on
    our financial position, long-term results of operations or cash
    flows. It is possible, however, that charges related to these
    matters could be significant to our results or cash flows in any
    one accounting period.
 
    Environmental remediation liabilities arise from time to time in
    the ordinary course of doing business, and we believe we have
    established adequate reserves for any probable losses. We own
    288 acres near Antioch, California, portions of which were
    sites of a Temple-Inland paper manufacturing operation that are
    in remediation. We estimate the cost to complete remediation
    activities will be about $2,500,000, which is included in other
    accrued expenses and will likely be paid in 2011 or 2012. Our
    estimate requires us to make assumptions regarding the scope of
    required remediation, the effectiveness of planned remediation
    activities,
    
    F-24
 
    FORESTAR
    GROUP INC.
    
 
    NOTES TO
    THE CONSOLIDATED FINANCIAL
    STATEMENTS  (Continued)
 
    and approvals by regulatory authorities. Our estimate is subject
    to revision as new information becomes available.
    |  |  | 
    | Note 17  | Commitments
    and Other Contingencies | 
 
    We lease timberland, facilities and equipment under
    non-cancelable long-term operating lease agreements. In
    addition, we have various obligations under other office space
    and equipment leases of less than one year. Rent expense on
    timberland was $289,000 in 2010, $366,000 in 2009 and $346,000
    in 2008. Rent expense on facilities and equipment was $2,048,000
    in 2010, $1,982,000 in 2009 and $1,789,000 in 2008. Future
    minimum rental commitments under non-cancelable operating leases
    having a remaining term in excess of one year are:
    2011  $2,308,000; 2012  $2,193,000;
    2013  $2,008,000; 2014  $2,003,000;
    2015  $1,976,000 and thereafter 
    $10,962,000.
 
    We have 15 years remaining on a
    65-year
    timber lease of over 16,000 acres. At year-end 2010, the
    remaining contractual obligation for this lease is $8,793,000.
 
    In 2008, we entered into a
    10-year
    operating lease for approximately 32,000 square feet in the
    Palisades West Office Park in Austin, Texas. Effective in fourth
    quarter 2008, we occupy this space as our corporate
    headquarters. This lease contains predetermined fixed increases
    of the minimum rental rate during the initial lease term and a
    construction allowance for leasehold improvements. The remaining
    contractual obligation for this lease is $10,207,000.
 
    In connection with our unconsolidated venture operations, we
    have provided performance bonds and letters of credit
    aggregating $2,476,000 at year-end 2010. Generally these
    performance bonds and letters of credit would be drawn on due to
    lack of specific performance by the ventures, such as failure to
    deliver streets and utilities in accordance with local codes and
    ordinances. In addition, we own a 25 percent interest in
    Palisades West LLC to which all the members have committed to
    make additional proportionate capital contributions, our share
    of which is $1,708,000 at year-end 2010.
 
    Temple-Inland has received a private letter ruling from the
    Internal Revenue Service that the spin-off qualifies for
    tax-free treatment under applicable sections of the Internal
    Revenue Code, and has also received an opinion of tax counsel
    that the spin-off so qualifies. However, if the spin-off fails
    to qualify for tax-free treatment, under the tax matters
    agreement between Temple-Inland and us we may be required to
    indemnify Temple-Inland against any tax resulting from the
    distribution of our shares of stock to the extent that such tax
    resulted from any of our representations or undertakings being
    incorrect or violated.
 
    |  |  | 
    | Note 18  | Segment
    Information | 
 
    We manage our operations through three business segments: real
    estate, mineral resources and fiber resources. Real estate
    secures entitlements and develops infrastructure on our lands
    for single-family residential and mixed-use communities and
    manages our undeveloped land and our income producing
    properties. Mineral resources manages our oil, natural gas and
    water interests. Fiber resources manages our timber and
    recreational leases.
 
    We evaluate performance based on segment earnings before
    unallocated items and income taxes. Segment earnings (loss)
    consist of operating income, equity in earnings (loss) of
    unconsolidated ventures and net income (loss) attributable to
    noncontrolling interests. Unallocated items consist of general
    and administrative expense, share-based compensation, gain on
    sale of assets, interest expense and other non-operating income
    and expense. The accounting policies of the segments are the
    same as those described in the accounting policy note to the
    consolidated financial statements. Our revenues are derived from
    our U.S. operations and all of our assets are located in
    the U.S. In 2010, no single customer accounted for more
    than 10 percent of our total revenues.
 
    
    F-25
 
    FORESTAR
    GROUP INC.
    
 
    NOTES TO
    THE CONSOLIDATED FINANCIAL
    STATEMENTS  (Continued)
 
    |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 
|  |  |  |  |  |  |  |  | Items Not 
 |  |  | 
|  |  | Real 
 |  | Mineral 
 |  | Fiber 
 |  | Allocated to 
 |  |  | 
|  |  | Estate |  | Resources |  | Resources |  | Segments |  | Total | 
|  |  | (In thousands) | 
|  | 
| 
    For the year or at year-end 2010:
 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 
| 
    Revenues
 |  | $ | 68,269 |  |  | $ | 24,790 |  |  | $ | 8,301 |  |  | $ |  |  |  | $ | 101,360 |  | 
| 
    Depreciation and amortization
 |  |  | 3,089 |  |  |  | 333 |  |  |  | 39 |  |  |  | 5,553 |  |  |  | 9,014 |  | 
| 
    Equity in earnings of unconsolidated ventures
 |  |  | 2,629 |  |  |  | 2,072 |  |  |  |  |  |  |  |  |  |  |  | 4,701 |  | 
| 
    (Loss) income before taxes
 |  |  | (4,634 | ) |  |  | 22,783 |  |  |  | 5,058 |  |  |  | (15,612 | )(a) |  |  | 7,595 |  | 
| 
    Total assets
 |  |  | 668,689 |  |  |  | 13,399 |  |  |  | 18,258 |  |  |  | 88,978 |  |  |  | 789,324 |  | 
| 
    Investment in unconsolidated ventures
 |  |  | 101,166 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 101,166 |  | 
| 
    Capital
    expenditures(b)
 |  |  | 2,392 |  |  |  | 49 |  |  |  | 3 |  |  |  | 258 |  |  |  | 2,702 |  | 
| 
    For the year or at year-end 2009:
 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 
| 
    Revenues
 |  | $ | 94,436 |  |  | $ | 36,256 |  |  | $ | 15,559 |  |  | $ |  |  |  | $ | 146,251 |  | 
| 
    Depreciation and amortization
 |  |  | 2,167 |  |  |  | 253 |  |  |  | 35 |  |  |  | 7,331 |  |  |  | 9,786 |  | 
| 
    Equity in (loss) earnings of unconsolidated ventures
 |  |  | (8,161 | ) |  |  | 390 |  |  |  |  |  |  |  |  |  |  |  | (7,771 | ) | 
| 
    Income before taxes
 |  |  | 3,182 |  |  |  | 32,370 |  |  |  | 9,622 |  |  |  | 49,566 | (a) |  |  | 94,740 |  | 
| 
    Total assets
 |  |  | 654,250 |  |  |  | 1,356 |  |  |  | 20,088 |  |  |  | 109,040 |  |  |  | 784,734 |  | 
| 
    Investment in unconsolidated ventures
 |  |  | 109,597 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 109,597 |  | 
| 
    Capital
    expenditures(b)
 |  |  | 5,368 |  |  |  | 1,284 |  |  |  | 120 |  |  |  | 523 |  |  |  | 7,295 |  | 
| 
    For the year or at year-end 2008:
 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 
| 
    Revenues
 |  | $ | 98,859 |  |  | $ | 47,671 |  |  | $ | 13,192 |  |  | $ |  |  |  | $ | 159,722 |  | 
| 
    Depreciation and amortization
 |  |  | 2,076 |  |  |  |  |  |  |  | 36 |  |  |  | 5,561 |  |  |  | 7,673 |  | 
| 
    Equity in earnings of unconsolidated ventures
 |  |  | 3,480 |  |  |  | 1,162 |  |  |  |  |  |  |  |  |  |  |  | 4,642 |  | 
| 
    Income (loss) before taxes
 |  |  | 9,075 |  |  |  | 44,076 |  |  |  | 8,896 |  |  |  | (44,838 | )(a) |  |  | 17,209 |  | 
| 
    Total assets
 |  |  | 732,401 |  |  |  | 376 |  |  |  | 51,321 |  |  |  | 50,478 |  |  |  | 834,576 |  | 
| 
    Investment in unconsolidated ventures
 |  |  | 117,554 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 117,554 |  | 
| 
    Capital
    expenditures(b)
 |  |  | 508 |  |  |  | 370 |  |  |  | 282 |  |  |  | 4,037 |  |  |  | 5,197 |  | 
 
 
    |  |  |  | 
    | (a) |  | Items not allocated to segments consist of: | 
 
    |  |  |  |  |  |  |  |  |  |  |  |  |  | 
|  |  | For the Year |  | 
|  |  | 2010 |  |  | 2009 |  |  | 2008 |  | 
|  |  |  |  |  | (In thousands) |  |  |  |  | 
|  | 
| 
    General and administrative
 |  | $ | (17,341 | ) |  | $ | (22,399 | ) |  | $ | (19,318 | ) | 
| 
    Share-based compensation
 |  |  | (11,596 | ) |  |  | (11,998 | ) |  |  | (4,516 | ) | 
| 
    Gain on sale of assets
 |  |  | 28,607 |  |  |  | 104,047 |  |  |  |  |  | 
| 
    Interest expense
 |  |  | (16,446 | ) |  |  | (20,459 | ) |  |  | (21,283 | ) | 
| 
    Other non-operating income
 |  |  | 1,164 |  |  |  | 375 |  |  |  | 279 |  | 
|  |  |  |  |  |  |  |  |  |  |  |  |  | 
|  |  | $ | (15,612 | ) |  | $ | 49,566 |  |  | $ | (44,838 | ) | 
|  |  |  |  |  |  |  |  |  |  |  |  |  | 
 
 
    |  |  |  | 
    | (b) |  | Consists of expenditures for property and equipment and
    reforestation. | 
 
    In 2010, gain on sale of assets represents the sale of over
    24,000 acres of timber and timberland in Georgia, Alabama
    and Texas for $38,778,000.
 
    In 2010, interest expense decreased principally due to lower
    interest rates as a result of the maturity of our interest rate
    swap agreement and decreased amortization of prepaid loan fees.
    F-26
 
    FORESTAR
    GROUP INC.
    
 
    NOTES TO
    THE CONSOLIDATED FINANCIAL
    STATEMENTS  (Continued)
 
    In 2009, general and administrative expenses include about
    $3,200,000 paid to outside advisors regarding an evaluation by
    our Board of Directors of an unsolicited shareholder proposal
    and a $2,213,000 impairment charge related to our undivided
    15 percent interest in corporate aircraft contributed to us
    by Temple-Inland at spin-off.
 
    Share-based compensation increased in 2009 principally due to
    our higher stock price and a greater number of cash-settled
    awards granted in 2009.
 
    In 2009, gain on sale of assets represents the sale of about
    95,000 acres of timber and timberland in Georgia and
    Alabama for $158,603,000.
 
    |  |  | 
    | Note 19  | Variable
    Interest Entities | 
 
    We participate in real estate ventures for the purpose of
    acquiring and developing residential and mixed-use communities
    in which we may or may not have a controlling financial
    interest. Generally accepted accounting principles require
    consolidation of variable interest entities (VIE) in which an
    enterprise has a controlling financial interest and is the
    primary beneficiary. A controlling financial interest will have
    both of the following characteristics: (a) the power to
    direct the VIE activities that most significantly impact
    economic performance and (b) the obligation to absorb the
    VIE losses and right to receive benefits that are significant to
    the VIE. We examine specific criteria and use judgment when
    determining whether we are the primary beneficiary and must
    consolidate a VIE. We perform this review initially at the time
    we enter into venture agreements and subsequently when
    reconsideration events occur.
 
    At year-end 2010, we are the primary beneficiary of two VIEs
    that we consolidate. We have provided the majority of equity to
    these VIEs, which absent our contributions or advances do not
    have sufficient equity to fund their operations. We have the
    authority to approve project budgets and the issuance of
    additional debt. At year-end 2010, our consolidated balance
    sheet includes $14,737,000 in assets, principally real estate,
    and $7,224,000 in liabilities, principally debt, related to
    these two VIEs. In 2010, we contributed or advanced $1,553,000
    to these VIEs. In first quarter 2010, real estate assets
    decreased by $11,865,000, debt decreased by $13,207,000 and
    other liabilities increased by $1,342,000 due to lender
    foreclosure of a lien on property owned by one of these VIEs. We
    have a nominal general partner interest in this VIE and could be
    held responsible for its liabilities.
 
    Also at year-end 2010, we are not the primary beneficiary of
    three VIEs that we account for using the equity method.
    Unrelated managing partners oversee
    day-to-day
    operations and guarantee some debt of the VIEs while we have
    authority to approve project budgets and the issuance of
    additional debt. Although some debt is guaranteed by the
    managing partners, we may under certain circumstances elect or
    be required to provide additional funds to these VIEs. At
    year-end 2010, these three VIEs have total assets of
    $55,262,000, substantially all of which represent developed and
    undeveloped real estate and total liabilities of $84,162,000,
    which includes $72,364,000 of borrowings classified as current
    maturities. These amounts are included in other ventures in the
    combined summarized balance sheet information for ventures
    accounted for using the equity method in Note 7. At
    year-end 2010, our investment in these three VIEs is $3,139,000
    and is included in investment in unconsolidated ventures. We did
    not make any contributions or advances to these ventures in
    2010. Our maximum exposure to loss related to these VIEs is
    estimated at $37,347,000, which exceeds our investment as we
    have a nominal general partner interest in two of these VIEs and
    could be held responsible for their liabilities. The maximum
    exposure to loss represents the maximum loss that we could be
    required to recognize assuming all the ventures assets
    (principally real estate) are worthless, without consideration
    of the probability of a loss or of any actions we may take to
    mitigate any such loss.
 
    |  |  | 
    | Note 20  | Share-Based
    Compensation | 
 
    A summary of the awards granted under our 2007 Stock Incentive
    Plan follows.
    
    F-27
 
    FORESTAR
    GROUP INC.
    
 
    NOTES TO
    THE CONSOLIDATED FINANCIAL
    STATEMENTS  (Continued)
 
    Cash-settled
    awards
 
    Cash-settled awards granted to our employees in the form of
    restricted stock units or stock appreciation rights vest over
    two to four years from the date of grant and generally provide
    for accelerated vesting upon death, disability or if there is a
    change in control. Vesting for some restricted stock unit awards
    is also conditioned upon achievement of a minimum one percent
    annualized return on assets over a three-year period.
    Cash-settled stock appreciation rights have a ten-year term,
    generally become exercisable ratably over three to four years
    and provide for accelerated or continued vesting upon
    retirement, death, disability or if there is a change in
    control. Stock appreciation rights were granted with an exercise
    price equal to the market value of our stock on the date of
    grant.
 
    Cash-settled awards granted to our directors in the form of
    restricted stock units are fully vested at the time of grant and
    payable upon retirement.
 
    The following table summarizes the activity of cash-settled
    restricted stock unit awards granted in 2010:
 
    |  |  |  |  |  |  |  |  |  | 
|  |  |  |  |  | Weighted 
 |  | 
|  |  |  |  |  | Average 
 |  | 
|  |  |  |  |  | Grant Date 
 |  | 
|  |  | Equivalent Units |  |  | Fair Value |  | 
|  |  | (In thousands) |  |  | (Per unit) |  | 
|  | 
| 
    Non-vested at beginning of period
 |  |  | 268 |  |  | $ | 9.43 |  | 
| 
    Granted
 |  |  | 197 |  |  |  | 17.78 |  | 
| 
    Vested
 |  |  | (83 | ) |  |  | 18.00 |  | 
| 
    Forfeited
 |  |  | (6 | ) |  |  | 10.55 |  | 
|  |  |  |  |  |  |  |  |  | 
| 
    Non-vested at end of period
 |  |  | 376 |  |  | $ | 11.88 |  | 
|  |  |  |  |  |  |  |  |  | 
 
    The following table summarizes the activity of cash-settled
    stock appreciation rights granted in 2010:
 
    |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 
|  |  |  |  |  |  |  |  |  |  |  | Aggregate 
 |  | 
|  |  |  |  |  |  |  |  | Weighted 
 |  |  | Intrinsic 
 |  | 
|  |  |  |  |  | Weighted 
 |  |  | Average 
 |  |  | Value 
 |  | 
|  |  |  |  |  | Average 
 |  |  | Remaining 
 |  |  | (Current 
 |  | 
|  |  | Rights 
 |  |  | Exercise 
 |  |  | Contractual 
 |  |  | Value Less 
 |  | 
|  |  | Outstanding |  |  | Price |  |  | Term |  |  | Exercise Price) |  | 
|  |  | (In thousands) |  |  | (Per share) |  |  | (In years) |  |  | (In thousands) |  | 
|  | 
| 
    Balance at beginning of period
 |  |  | 737 |  |  | $ | 9.29 |  |  |  | 9 |  |  | $ | 9,346 |  | 
| 
    Granted
 |  |  | 212 |  |  |  | 17.80 |  |  |  |  |  |  |  |  |  | 
| 
    Exercised
 |  |  | (31 | ) |  |  | 9.29 |  |  |  |  |  |  |  |  |  | 
| 
    Forfeited
 |  |  | (9 | ) |  |  | 9.29 |  |  |  |  |  |  |  |  |  | 
|  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 
| 
    Balance at end of period
 |  |  | 909 |  |  | $ | 11.28 |  |  |  | 8 |  |  | $ | 7,289 |  | 
| 
    Exercisable at end of period
 |  |  | 159 |  |  | $ | 9.29 |  |  |  | 8 |  |  | $ | 1,596 |  | 
 
    The fair value of awards settled in cash was $751,000 in 2010
    and $23,000 in 2009. At year-end 2010, the fair value of vested
    cash-settled awards is $13,453,000 and is included in other
    liabilities. The aggregate current value of non-vested awards is
    $12,943,000 at year-end 2010 based on a year-end stock price of
    $19.30.
 
    Equity-settled
    awards
 
    There were no equity-settled awards in the form of restricted
    stock units granted in 2010, and there were no unvested
    equity-settled restricted stock unit awards at year-end 2010.
    
    F-28
 
    FORESTAR
    GROUP INC.
    
 
    NOTES TO
    THE CONSOLIDATED FINANCIAL
    STATEMENTS  (Continued)
 
    Restricted
    stock
 
    Restricted stock awards vest either ratably over or after three
    years, generally if we achieve a minimum one percent annualized
    return on assets over such three-year period. The following
    table summarizes the activity of restricted stock awards in 2010:
 
    |  |  |  |  |  |  |  |  |  | 
|  |  |  |  |  | Weighted 
 |  | 
|  |  |  |  |  | Average 
 |  | 
|  |  | Restricted 
 |  |  | Grant Date 
 |  | 
|  |  | Shares |  |  | Fair Value |  | 
|  |  | (In thousands) |  |  | (Per share) |  | 
|  | 
| 
    Non-vested at beginning of period
 |  |  | 331 |  |  | $ | 17.43 |  | 
| 
    Granted
 |  |  | 308 |  |  |  | 17.80 |  | 
| 
    Vested
 |  |  |  |  |  |  |  |  | 
| 
    Forfeited
 |  |  | (3 | ) |  |  | 28.20 |  | 
|  |  |  |  |  |  |  |  |  | 
| 
    Non-vested at end of period
 |  |  | 636 |  |  | $ | 17.56 |  | 
|  |  |  |  |  |  |  |  |  | 
 
    The aggregate current value of non-vested awards is $12,281,000
    at year-end 2010 based on a year-end stock price of $19.30.
 
    Stock
    options
 
    Stock options have a ten-year term, generally become exercisable
    ratably over three to four years and provide for accelerated or
    continued vesting upon retirement, death, disability or if there
    is a change in control. Options were granted with an exercise
    price equal to the market value of our stock on the date of
    grant. The following table summarizes the activity of stock
    option awards granted in 2010:
 
    |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 
|  |  |  |  |  |  |  |  |  |  |  | Aggregate 
 |  | 
|  |  |  |  |  |  |  |  | Weighted 
 |  |  | Intrinsic 
 |  | 
|  |  |  |  |  | Weighted 
 |  |  | Average 
 |  |  | Value 
 |  | 
|  |  |  |  |  | Average 
 |  |  | Remaining 
 |  |  | (Current 
 |  | 
|  |  | Options 
 |  |  | Exercise 
 |  |  | Contractual 
 |  |  | Value Less 
 |  | 
|  |  | Outstanding |  |  | Price |  |  | Term |  |  | Exercise Price) |  | 
|  |  | (In thousands) |  |  | (Per share) |  |  | (In years) |  |  | (In thousands) |  | 
|  | 
| 
    Balance at beginning of period
 |  |  | 780 |  |  | $ | 24.80 |  |  |  | 8 |  |  | $ | 2,052 |  | 
| 
    Granted
 |  |  | 181 |  |  |  | 17.80 |  |  |  |  |  |  |  |  |  | 
| 
    Exercised
 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 
| 
    Forfeited
 |  |  | (4 | ) |  |  | 28.85 |  |  |  |  |  |  |  |  |  | 
|  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 
| 
    Balance at end of period
 |  |  | 957 |  |  | $ | 23.45 |  |  |  | 8 |  |  | $ | 1,890 |  | 
| 
    Exercisable at end of period
 |  |  | 395 |  |  | $ | 26.85 |  |  |  | 7 |  |  | $ | 405 |  | 
 
    We estimate the fair value of stock options using the
    Black-Scholes option pricing model and the following assumptions:
 
    |  |  |  |  |  |  |  |  |  |  |  |  |  | 
|  |  | For the Year |  | 
|  |  | 2010 |  |  | 2009 |  |  | 2008 |  | 
|  | 
| 
    Expected dividend yield
 |  |  | 0.0 | % |  |  | 0.0 | % |  |  | 0.0 | % | 
| 
    Expected stock price volatility
 |  |  | 51.0 | % |  |  | 41.8 | % |  |  | 31.0 | % | 
| 
    Risk-free interest rate
 |  |  | 2.3 | % |  |  | 1.8 | % |  |  | 2.7 | % | 
| 
    Expected life of options (years)
 |  |  | 6 |  |  |  | 6 |  |  |  | 6 |  | 
| 
    Weighted average estimated fair value of options granted
 |  | $ | 8.98 |  |  | $ | 3.94 |  |  | $ | 10.22 |  | 
 
    We have limited historical experience as a stand-alone company
    so we utilized alternative methods in determining our valuation
    assumptions. The expected life was based on the simplified
    method utilizing the midpoint between the vesting period and the
    contractual life of the awards. The expected stock price
    volatility
    
    F-29
 
    FORESTAR
    GROUP INC.
    
 
    NOTES TO
    THE CONSOLIDATED FINANCIAL
    STATEMENTS  (Continued)
 
    was based on historical prices of our peers common stock
    for a period corresponding to the expected life of the options.
    Pre-vesting forfeitures are estimated based upon the pool of
    participants and their expected activity and historical trends.
 
    Pre-Spin
    Awards
 
    Certain of our employees participated in Temple-Inlands
    share-based compensation plans. In conjunction with the 2007
    spin-off, these awards were equitably adjusted into separate
    awards of the common stock of Temple-Inland and the spin-off
    entities.
 
    Cash-settled awards generally vest and are paid after three
    years from the date of grant or the attainment of defined
    performance goals, generally measured over a three-year period.
    To settle vested cash awards, we paid $1,904,000 in 2010 and
    $394,000 in 2009. At year-end 2010, there are no remaining
    cash-settled awards.
 
    Stock options have a ten-year term, generally become exercisable
    ratably over four years and provide for accelerated or continued
    vesting upon retirement, death, disability or if there is a
    change in control. A summary of stock option awards outstanding
    year-end 2010 follows:
 
    |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 
|  |  |  |  |  |  |  |  |  |  |  | Aggregate 
 |  | 
|  |  |  |  |  |  |  |  | Weighted 
 |  |  | Intrinsic 
 |  | 
|  |  |  |  |  |  |  |  | Average 
 |  |  | Value 
 |  | 
|  |  |  |  |  | Weighted 
 |  |  | Remaining 
 |  |  | (Current 
 |  | 
|  |  | Options 
 |  |  | Average 
 |  |  | Contractual 
 |  |  | Value Less 
 |  | 
|  |  | Outstanding |  |  | Exercise Price |  |  | Term |  |  | Exercise Price) |  | 
|  |  | (In thousands) |  |  | (Per share) |  |  | (In years) |  |  | (In thousands) |  | 
|  | 
| 
    Outstanding on Forestar stock
 |  |  | 77 |  |  | $ | 22.08 |  |  |  | 4 |  |  | $ | 184 |  | 
| 
    Outstanding on Temple-Inland stock
 |  |  | 171 |  |  |  | 20.07 |  |  |  | 5 |  |  |  | 414 |  | 
|  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 
|  |  |  |  |  |  |  |  |  |  |  |  |  |  | $ | 598 |  | 
|  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 
| 
    Exercisable on Forestar stock
 |  |  | 72 |  |  | $ | 21.47 |  |  |  | 4 |  |  | $ | 184 |  | 
| 
    Exercisable on Temple-Inland stock
 |  |  | 155 |  |  |  | 19.65 |  |  |  | 5 |  |  |  | 414 |  | 
|  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 
|  |  |  |  |  |  |  |  |  |  |  |  |  |  | $ | 598 |  | 
|  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 
 
    The intrinsic value of options exercised was $578,000 in 2010
    and $287,000 in 2009.
 
    Share-Based
    Compensation Expense
 
    Share-based compensation expense consists of:
 
    |  |  |  |  |  |  |  |  |  |  |  |  |  | 
|  |  | For the Year |  | 
|  |  | 2010 |  |  | 2009 |  |  | 2008 |  | 
|  |  | (In thousands) |  | 
|  | 
| 
    Cash-settled awards
 |  | $ | 6,023 |  |  | $ | 8,174 |  |  | $ | (488 | ) | 
| 
    Equity-settled awards
 |  |  |  |  |  |  |  |  |  |  | 750 |  | 
| 
    Restricted stock
 |  |  | 3,461 |  |  |  | 1,741 |  |  |  | 1,264 |  | 
| 
    Stock options
 |  |  | 2,112 |  |  |  | 2,083 |  |  |  | 2,990 |  | 
|  |  |  |  |  |  |  |  |  |  |  |  |  | 
| 
    Pre-tax share-based compensation expense
 |  | $ | 11,596 |  |  | $ | 11,998 |  |  | $ | 4,516 |  | 
|  |  |  |  |  |  |  |  |  |  |  |  |  | 
 
    Share-based compensation increased in 2009 principally due to
    our higher stock price and a greater number of cash-settled
    awards granted in 2009.
 
    The fair value of awards granted to retirement-eligible
    employees and expensed at the date of grant was $286,000 in
    2010, $183,000 in 2009 and $1,321,000 in 2008.
    
    F-30
 
    FORESTAR
    GROUP INC.
    
 
    NOTES TO
    THE CONSOLIDATED FINANCIAL
    STATEMENTS  (Continued)
 
    Share-based compensation expense is included in:
 
    |  |  |  |  |  |  |  |  |  |  |  |  |  | 
|  |  | For the Year |  | 
|  |  | 2010 |  |  | 2009 |  |  | 2008 |  | 
|  |  | (In thousands) |  | 
|  | 
| 
    General and administrative
 |  | $ | 5,240 |  |  | $ | 7,527 |  |  | $ | 2,910 |  | 
| 
    Other operating
 |  |  | 6,356 |  |  |  | 4,471 |  |  |  | 1,606 |  | 
|  |  |  |  |  |  |  |  |  |  |  |  |  | 
|  |  | $ | 11,596 |  |  | $ | 11,998 |  |  | $ | 4,516 |  | 
|  |  |  |  |  |  |  |  |  |  |  |  |  | 
 
    We did not capitalize any share-based compensation in 2010, 2009
    or 2008.
 
    Unrecognized share-based compensation for non-vested restricted
    stock and stock options is $6,557,000 at year-end 2010. The
    weighted average period over which this amount will be
    recognized is estimated to be 2 years.
 
    In 2010, we withheld 3,247 shares having a value of $61,000
    in connection with vesting of restricted stock awards and
    exercises of stock options. These shares are accounted for as
    treasury stock and are reflected in financing activities in our
    consolidated statement of cash flows.
 
    |  |  | 
    | Note 21  | Retirement,
    Pension and Postretirement Plans | 
 
    Our defined contribution retirement plans include a 401(k) plan,
    which is funded, and a supplemental plan for certain employees,
    which is unfunded. The expense of our defined contribution
    retirement plans was $679,000 in 2010, $717,000 in 2009 and
    $1,134,000 in 2008. The unfunded liability for our supplemental
    plan was $305,000 at year-end 2010 and $205,000 at year-end 2009
    and is included in other liabilities.
 
    |  |  | 
    | Note 22  | Supplemental
    Oil and Gas Disclosures  (Unaudited) | 
 
    The following unaudited information regarding our oil and
    natural gas reserves has been prepared and is presented pursuant
    to requirements of the Securities and Exchange Commission (SEC)
    and the Financial Accounting Standards Board (FASB).
 
    We lease our mineral interests, principally in Texas and
    Louisiana, to third-party entities for the exploration and
    production of oil and natural gas. When we lease our mineral
    interests, we may negotiate a lease bonus payment and we retain
    a royalty interest and may take an additional participation in
    production, including a non-operating working interest in which
    we pay a share of the costs to drill, complete and operate a
    well and receive a proportionate share of the production
    revenues. We are not an operator with respect to any of the oil
    and gas activities on our properties.
 
    We engaged independent oil and natural gas consultants,
    Netherland, Sewell & Associates, Inc. to independently
    prepare estimates of our proved developed oil and natural gas
    reserves, all of which are located in the U.S., and future net
    cash flows as of year-end 2010, 2009 and 2008. These estimates
    were based on the economic and operating conditions existing at
    year-end 2010, 2009 and 2008. Proved developed reserves are
    those quantities of petroleum from existing wells and
    facilities, which by analysis of geosciences and engineering
    data, can be estimated with reasonable certainty to be
    commercially recoverable, from a given date forward for known
    reservoirs and under defined economic conditions, operating
    methods and government regulations. This reserve information
    does not include estimates of reserves and future cash flows
    associated with proved undeveloped reserves or any potential
    value related to our over 576,000 undeveloped mineral acres
    because we are solely royalty and non-operating working interest
    owners and as a result we do not determine whether or when
    undeveloped reserves will be converted to developed reserves.
    The third-party operators to which we lease our mineral
    interests do not provide us with their adopted development plans
    related to our royalty interests.
    
    F-31
 
    FORESTAR
    GROUP INC.
    
 
    NOTES TO
    THE CONSOLIDATED FINANCIAL
    STATEMENTS  (Continued)
 
    In December 2009, we adopted revised oil and gas reserve
    estimation and disclosure requirements to conform to the SEC
    Modernization of Oil and Gas Reporting rules, which
    were issued in December 2008. The rules require disclosure of
    proved reserves using the twelve-month average
    beginning-of-month
    price (which we refer to as the average price) for the year,
    rather than year-end prices. These same average prices are also
    used in calculating the amount of (and changes in) future net
    cash inflows related to the standardized measure of discounted
    future net cash flows.
 
    For 2010, oil prices are based on an average price of $75.96 per
    barrel of West Texas Intermediate Crude and natural gas prices
    are based on an average price of $4.38 per MMBTU per the Henry
    Hub spot market. For 2009, oil prices are based on an average
    price of $57.65 per barrel of West Texas Intermediate Crude and
    natural gas prices are based on an average price of $3.87 per
    MMBTU per the Henry Hub spot market. For 2008, oil prices are
    based on a year-end 2008 West Texas Intermediate posted price of
    $41.00 per barrel and natural gas prices are based on a year-end
    2008 Henry Hub spot market price of $5.71 per MMBTU. All prices
    were adjusted for quality, transportation fees and regional
    price differentials.
 
    The process of estimating proved reserves and future net cash
    flows is complex involving decisions and assumptions in
    evaluating the available engineering and geologic data and
    prices for oil and natural gas and the cost to produce these
    reserves and other factors, many of which are beyond our
    control. As a result, these estimates are imprecise and should
    be expected to change as future information becomes available.
    These changes could be significant. In addition, this
    information should not be construed as being the current fair
    market value of our proved developed reserves.
    
    F-32
 
    FORESTAR
    GROUP INC.
    
 
    NOTES TO
    THE CONSOLIDATED FINANCIAL
    STATEMENTS  (Continued)
 
    Estimated
    Quantities of Proved Developed Oil and Natural Gas
    Reserves
 
    Estimated quantities of proved developed oil and natural gas
    reserves are summarized as follows:
 
    |  |  |  |  |  |  |  |  |  | 
|  |  | Net Reserves |  | 
|  |  | Oil 
 |  |  | Natural Gas 
 |  | 
|  |  | (Barrels) |  |  | (Mcf) |  | 
|  |  | (In thousands) |  | 
|  | 
| 
    Consolidated entities:
 |  |  |  |  |  |  |  |  | 
| 
    Year-end 2008
 |  |  | 457 |  |  |  | 7,538 |  | 
| 
    Revisions of previous estimates
 |  |  | 171 |  |  |  | (484 | ) | 
| 
    Extensions and discoveries
 |  |  | 59 |  |  |  | 1,018 |  | 
| 
    Production
 |  |  | (107 | ) |  |  | (1,412 | ) | 
|  |  |  |  |  |  |  |  |  | 
| 
    Year-end 2009
 |  |  | 580 |  |  |  | 6,660 |  | 
| 
    Revisions of previous estimates
 |  |  | 123 |  |  |  | 709 |  | 
| 
    Extensions and discoveries
 |  |  | 21 |  |  |  | 514 |  | 
| 
    Production
 |  |  | (115 | ) |  |  | (1,224 | ) | 
|  |  |  |  |  |  |  |  |  | 
| 
    Year-end 2010
 |  |  | 609 |  |  |  | 6,659 |  | 
| 
    Our share of ventures accounted for using the equity method:
 |  |  |  |  |  |  |  |  | 
| 
    Year-end 2008
 |  |  |  |  |  |  | 125 |  | 
| 
    Revisions of previous estimates
 |  |  |  |  |  |  | 2 |  | 
| 
    Extensions and discoveries
 |  |  |  |  |  |  | 2,463 |  | 
| 
    Production
 |  |  |  |  |  |  | (82 | ) | 
|  |  |  |  |  |  |  |  |  | 
| 
    Year-end 2009
 |  |  |  |  |  |  | 2,508 |  | 
| 
    Revisions of previous estimates
 |  |  |  |  |  |  | 1,041 |  | 
| 
    Extensions and discoveries
 |  |  |  |  |  |  | 895 |  | 
| 
    Production
 |  |  |  |  |  |  | (573 | ) | 
|  |  |  |  |  |  |  |  |  | 
| 
    Year-end 2010
 |  |  |  |  |  |  | 3,871 |  | 
| 
    Total consolidated and our share of equity method ventures:
 |  |  |  |  |  |  |  |  | 
| 
    Year-end 2008
 |  |  | 457 |  |  |  | 7,663 |  | 
| 
    Year-end 2009
 |  |  | 580 |  |  |  | 9,168 |  | 
| 
    Year-end 2010
 |  |  | 609 |  |  |  | 10,530 |  | 
 
    We do not have any estimated reserves of synthetic oil,
    synthetic natural gas or products of other non-renewable natural
    resources that are intended to be upgraded into synthetic oil
    and gas.
 
    In 2010, increases in oil and natural gas prices accounted for
    about 27,000 barrels and about 475,000 Mcf of upward
    revisions in reserves for our consolidated entities. The
    remaining upward revisions to oil reserves were attributable to
    improved performance of natural water drive reservoirs, response
    from a lease steam injection program, a work-over and
    installation of gas lift valves on a high volume and high
    royalty interest well, improved performance from a well that
    came online in late 2009 and the associated natural gas liquids,
    reactivation of two abandoned oil wells, two recompletions, and
    generally from improved production performances as a result of
    more efficient operations driven by higher oil prices. The
    balance of the upward revisions to natural gas reserves is
    attributable to the associated gas from the upward revisions in
    oil reserves. For ventures accounted for by the equity method,
    increases in gas prices accounted for about 46,000 Mcf and
    the remaining upward revisions are from better than expected
    performance from nine Barnett Shale wells that were classified
    as proved developed non-producing at year-end 2009. These
    long-lateral horizontal wells began production in first quarter
    2010.
 
    In 2010 and 2009, reserve additions from new wells drilled and
    completed during the year are shown for both reporting entities
    under extensions and discoveries. There were 22 new well
    additions in 2010 and 30 new well additions in 2009.
    
    F-33
 
    FORESTAR
    GROUP INC.
    
 
    NOTES TO
    THE CONSOLIDATED FINANCIAL
    STATEMENTS  (Continued)
 
    In 2009, the effect of applying twelve month average prices,
    versus 2009 year-end prices of $76.00 per barrel and $5.79
    per MMBTU of gas, decreased net remaining reserve volumes by
    8 percent of total proved reserves. We do not have any
    estimated reserves of synthetic oil, synthetic natural gas or
    products of other non-renewable natural resources that are
    intended to be upgraded into synthetic oil and gas.
 
    The upward revision in oil reserves was predominately
    attributable to stimulation treatments to two existing wells,
    remedial work on a high volume oil well, improved performance
    from a change in the operating conditions of a natural water
    drive reservoir, addition of natural gas liquids reserves and
    reactivation of idle oil wells. The downward revision in natural
    gas reserves is largely due to accounting for consumption of
    natural gas in operations and sale of dry natural gas volumes.
    This consumption of natural gas, shrink of natural gas due to
    processing, and the amounts of natural gas liquids production
    and sales, were not known when estimating reserves for year-end
    2008 as our new processes to obtain such information were not in
    place.
 
    Capitalized
    Cost Relating to Oil and Natural Gas Producing
    Activities
 
    Capitalized cost related to our oil and natural gas producing
    activities are as follows:
 
    |  |  |  |  |  |  |  |  |  |  |  |  |  | 
|  |  | At Year-End |  | 
|  |  | 2010 |  |  | 2009 |  |  | 2008 |  | 
|  |  | (In thousands) |  | 
|  | 
| 
    Consolidated entities:
 |  |  |  |  |  |  |  |  |  |  |  |  | 
| 
    Proved oil and gas properties
 |  | $ | 451 |  |  | $ | 450 |  |  | $ | 131 |  | 
| 
    Accumulated depreciation, depletion and amortization
 |  |  | (133 | ) |  |  | (69 | ) |  |  |  |  | 
|  |  |  |  |  |  |  |  |  |  |  |  |  | 
| 
    Net capitalized costs
 |  | $ | 318 |  |  | $ | 381 |  |  | $ | 131 |  | 
|  |  |  |  |  |  |  |  |  |  |  |  |  | 
 
    We have not capitalized any costs for our share in ventures
    accounted for using the equity method. Accumulated depreciation,
    depletion and amortization represents our proportional share of
    exploration and development costs related to our non-operating
    working interest in wells that began production in 2009.
 
    Costs
    Incurred in Oil and Natural Gas Property Acquisition,
    Exploration and Development
 
    Costs incurred in oil and natural gas property acquisition,
    exploration and development activities, whether capitalized or
    expensed, follows:
 
    |  |  |  |  |  |  |  |  |  |  |  |  |  | 
|  |  | For the Year | 
|  |  | 2010 |  | 2009 |  | 2008 | 
|  |  | (In thousands) | 
|  | 
| 
    Consolidated entities:
 |  |  |  |  |  |  |  |  |  |  |  |  | 
| 
    Acquisition of properties
 |  | $ |  |  |  | $ |  |  |  | $ |  |  | 
| 
    Exploration costs
 |  | $ |  |  |  | $ | 209 |  |  | $ | 95 |  | 
| 
    Development costs
 |  | $ | 1 |  |  | $ | 215 |  |  | $ | 36 |  | 
 
    We have not incurred any costs for our share in ventures
    accounted for using the equity method.
 
    Standardized
    Measure of Discounted Future Net Cash Flows
 
    Estimates of future cash flows from proved developed oil and
    natural gas reserves are shown in the following table. Estimated
    income taxes are calculated by applying the appropriate year-end
    tax rates to the
    
    F-34
 
    FORESTAR
    GROUP INC.
    
 
    NOTES TO
    THE CONSOLIDATED FINANCIAL
    STATEMENTS  (Continued)
 
    estimated future pre-tax net cash flows less depreciation of the
    tax basis of properties and the statutory depletion allowance.
 
    |  |  |  |  |  |  |  |  |  |  |  |  |  | 
|  |  | At Year-End |  | 
|  |  | 2010 |  |  | 2009 |  |  | 2008 |  | 
|  |  | (In thousands) |  | 
|  | 
| 
    Consolidated entities:
 |  |  |  |  |  |  |  |  |  |  |  |  | 
| 
    Future cash inflows
 |  | $ | 74,264 |  |  | $ | 57,416 |  |  | $ | 58,904 |  | 
| 
    Future production and development costs
 |  |  | (9,003 | ) |  |  | (8,379 | ) |  |  | (6,450 | ) | 
| 
    Future income tax expenses
 |  |  | (20,570 | ) |  |  | (15,362 | ) |  |  | (16,575 | ) | 
|  |  |  |  |  |  |  |  |  |  |  |  |  | 
| 
    Future net cash flows
 |  |  | 44,691 |  |  |  | 33,675 |  |  |  | 35,879 |  | 
| 
    10% annual discount for estimated timing of cash flows
 |  |  | (17,881 | ) |  |  | (12,537 | ) |  |  | (13,994 | ) | 
|  |  |  |  |  |  |  |  |  |  |  |  |  | 
| 
    Standardized measure of discounted future net cash flows
 |  | $ | 26,810 |  |  | $ | 21,138 |  |  | $ | 21,885 |  | 
| 
    Our share in ventures accounted for using the equity method:
 |  |  |  |  |  |  |  |  |  |  |  |  | 
| 
    Future cash inflows
 |  | $ | 15,748 |  |  | $ | 8,265 |  |  | $ | 633 |  | 
| 
    Future production and development costs
 |  |  | (3,545 | ) |  |  | (886 | ) |  |  | (68 | ) | 
| 
    Future income tax expenses
 |  |  | (3,542 | ) |  |  | (2,333 | ) |  |  | (179 | ) | 
|  |  |  |  |  |  |  |  |  |  |  |  |  | 
| 
    Future net cash flows
 |  |  | 8,661 |  |  |  | 5,046 |  |  |  | 386 |  | 
| 
    10% annual discount for estimated timing of cash flows
 |  |  | (4,334 | ) |  |  | (2,374 | ) |  |  | (198 | ) | 
|  |  |  |  |  |  |  |  |  |  |  |  |  | 
| 
    Standardized measure of discounted future net cash flows
 |  | $ | 4,327 |  |  | $ | 2,672 |  |  | $ | 188 |  | 
|  |  |  |  |  |  |  |  |  |  |  |  |  | 
| 
    Total consolidated and our share of equity method ventures
 |  | $ | 31,137 |  |  | $ | 23,810 |  |  | $ | 22,073 |  | 
|  |  |  |  |  |  |  |  |  |  |  |  |  | 
 
    Future net cash flows were computed using prices used in
    estimating proved developed oil and natural gas reserves,
    year-end costs, and statutory tax rates (adjusted for tax
    deductions) that relate to proved developed oil and natural gas
    reserves.
    
    F-35
 
    FORESTAR
    GROUP INC.
    
 
    NOTES TO
    THE CONSOLIDATED FINANCIAL
    STATEMENTS  (Continued)
 
    Changes in the standardized measure of discounted future net
    cash flow follow:
 
    |  |  |  |  |  |  |  |  |  |  |  |  |  | 
|  |  | For the Year |  | 
|  |  |  |  |  | Our Share of Equity 
 |  |  |  |  | 
|  |  | Consolidated |  |  | Method Ventures |  |  | Total |  | 
|  |  | (In thousands) |  | 
|  | 
| 
    Year-end 2008
 |  | $ | 21,885 |  |  | $ | 188 |  |  | $ | 22,073 |  | 
| 
    Changes resulting from:
 |  |  |  |  |  |  |  |  |  |  |  |  | 
| 
    Net change in sales prices and production costs
 |  |  | (3,043 | ) |  |  | (97 | ) |  |  | (3,140 | ) | 
| 
    Sales of oil and natural gas, net of production costs
 |  |  | (11,157 | ) |  |  | (299 | ) |  |  | (11,456 | ) | 
| 
    Net change due to extensions and discoveries
 |  |  | 4,139 |  |  |  | 3,844 |  |  |  | 7,983 |  | 
| 
    Net change due to revisions of quantity estimates
 |  |  | 5,693 |  |  |  | 1,169 |  |  |  | 6,862 |  | 
| 
    Accretion of discount
 |  |  | 2,408 |  |  |  | 21 |  |  |  | 2,429 |  | 
| 
    Net change in income taxes
 |  |  | 1,213 |  |  |  | (2,154 | ) |  |  | (941 | ) | 
|  |  |  |  |  |  |  |  |  |  |  |  |  | 
| 
    Aggregate change for the year
 |  | $ | (747 | ) |  | $ | 2,484 |  |  | $ | 1,737 |  | 
|  |  |  |  |  |  |  |  |  |  |  |  |  | 
| 
    Year-end 2009
 |  | $ | 21,138 |  |  | $ | 2,672 |  |  | $ | 23,810 |  | 
| 
    Changes resulting from:
 |  |  |  |  |  |  |  |  |  |  |  |  | 
| 
    Net change in sales prices and production costs
 |  |  | 9,929 |  |  |  | 939 |  |  |  | 10,868 |  | 
| 
    Sales of oil and natural gas, net of production costs
 |  |  | (12,690 | ) |  |  | (2,104 | ) |  |  | (14,794 | ) | 
| 
    Net change due to extensions and discoveries
 |  |  | 2,148 |  |  |  | 1,526 |  |  |  | 3,674 |  | 
| 
    Net change due to revisions of quantity estimates
 |  |  | 9,153 |  |  |  | 2,224 |  |  |  | 11,377 |  | 
| 
    Accretion of discount
 |  |  | 2,340 |  |  |  | 279 |  |  |  | 2,619 |  | 
| 
    Net change in income taxes
 |  |  | (5,208 | ) |  |  | (1,209 | ) |  |  | (6,417 | ) | 
|  |  |  |  |  |  |  |  |  |  |  |  |  | 
| 
    Aggregate change for the year
 |  | $ | 5,672 |  |  | $ | 1,655 |  |  | $ | 7,327 |  | 
|  |  |  |  |  |  |  |  |  |  |  |  |  | 
| 
    Year-end 2010
 |  | $ | 26,810 |  |  | $ | 4,327 |  |  | $ | 31,137 |  | 
|  |  |  |  |  |  |  |  |  |  |  |  |  | 
 
    Results
    of Operations for Oil and Natural Gas Producing
    Activities
 
    Our royalty interests are contractually defined and based on a
    percentage of production by the owner operator at prevailing
    market prices. We receive our percentage of production in cash.
    Our royalty revenues fluctuate based on changes in the market
    prices for oil and gas, the inevitable decline in production in
    existing wells, and other factors affecting the third-party oil
    and natural gas exploration and production companies, including
    the cost of development and production.
    
    F-36
 
    FORESTAR
    GROUP INC.
    
 
    NOTES TO
    THE CONSOLIDATED FINANCIAL
    STATEMENTS  (Continued)
 
    Information about the results of operations of our oil and
    natural gas interests follows:
 
    |  |  |  |  |  |  |  |  |  |  |  |  |  | 
|  |  | For the Year |  | 
|  |  | 2010 |  |  | 2009 |  |  | 2008 |  | 
|  |  | (In thousands) |  | 
|  | 
| 
    Consolidated entities:
 |  |  |  |  |  |  |  |  |  |  |  |  | 
| 
    Royalty revenues
 |  | $ | 13,724 |  |  | $ | 11,910 |  |  | $ | 21,639 |  | 
| 
    Production costs
 |  |  | (1,034 | ) |  |  | (753 | ) |  |  | (1,714 | ) | 
| 
    Exploration expenses
 |  |  |  |  |  |  | (100 | ) |  |  |  |  | 
| 
    Depreciation, depletion, amortization
 |  |  | (334 | ) |  |  | (253 | ) |  |  |  |  | 
| 
    Oil and natural gas administrative expenses
 |  |  | (3,295 | ) |  |  | (3,546 | ) |  |  | (3,121 | ) | 
| 
    Income tax expenses
 |  |  | (2,637 | ) |  |  | (2,200 | ) |  |  | (5,152 | ) | 
|  |  |  |  |  |  |  |  |  |  |  |  |  | 
| 
    Results of operations
 |  | $ | 6,424 |  |  | $ | 5,058 |  |  | $ | 11,652 |  | 
| 
    Our share in ventures accounted for using the equity
    method(a):
 |  |  |  |  |  |  |  |  |  |  |  |  | 
| 
    Royalty revenues
 |  | $ | 2,359 |  |  | $ | 312 |  |  | $ |  |  | 
| 
    Production costs
 |  |  | (255 | ) |  |  | (13 | ) |  |  |  |  | 
| 
    Exploration expenses
 |  |  |  |  |  |  |  |  |  |  |  |  | 
| 
    Depreciation, depletion, amortization
 |  |  |  |  |  |  |  |  |  |  |  |  | 
| 
    Oil and natural gas administrative expenses
 |  |  | (70 | ) |  |  | (18 | ) |  |  |  |  | 
| 
    Income tax expenses
 |  |  | (605 | ) |  |  | (84 | ) |  |  |  |  | 
|  |  |  |  |  |  |  |  |  |  |  |  |  | 
| 
    Results of operations
 |  | $ | 1,429 |  |  | $ | 197 |  |  | $ |  |  | 
|  |  |  |  |  |  |  |  |  |  |  |  |  | 
| 
    Total results of operations
 |  | $ | 7,853 |  |  | $ | 5,255 |  |  | $ | 11,652 |  | 
|  |  |  |  |  |  |  |  |  |  |  |  |  | 
 
 
    |  |  |  | 
    | (a) |  | Producing wells in ventures accounted for using the equity
    method began generating royalties in 2009. | 
 
    Production costs represent our share of oil and natural gas
    production severance taxes and lease operating expenses.
 
    Oil and natural gas produced and average unit prices related to
    our royalty and non-operating working interests follows:
 
    |  |  |  |  |  |  |  |  |  |  |  |  |  | 
|  |  | For the Year | 
|  |  | 2010 |  | 2009 |  | 2008 | 
|  | 
| 
    Consolidated entities:
 |  |  |  |  |  |  |  |  |  |  |  |  | 
| 
    Oil production (barrels)
 |  |  | 115,400 |  |  |  | 107,200 |  |  |  | 87,900 |  | 
| 
    Average price per barrel
 |  | $ | 73.09 |  |  | $ | 56.85 |  |  | $ | 106.66 |  | 
| 
    Natural gas production (millions of cubic feet)
 |  |  | 1,223.6 |  |  |  | 1,411.6 |  |  |  | 1,363.4 |  | 
| 
    Average price per thousand cubic feet
 |  | $ | 4.32 |  |  | $ | 4.12 |  |  | $ | 8.76 |  | 
| 
    Our share of ventures accounted for using the equity method:
 |  |  |  |  |  |  |  |  |  |  |  |  | 
| 
    Natural gas production (millions of cubic feet)
 |  |  | 572.8 |  |  |  | 82.1 |  |  |  |  |  | 
| 
    Average price per thousand cubic feet
 |  | $ | 4.12 |  |  | $ | 3.80 |  |  | $ |  |  | 
| 
    Total consolidated and our share of equity method
    ventures:
 |  |  |  |  |  |  |  |  |  |  |  |  | 
| 
    Oil production (barrels)
 |  |  | 115,400 |  |  |  | 107,200 |  |  |  | 87,900 |  | 
| 
    Average price per barrel
 |  | $ | 73.09 |  |  | $ | 56.85 |  |  | $ | 106.66 |  | 
| 
    Natural gas production (millions of cubic feet)
 |  |  | 1,796.4 |  |  |  | 1,493.7 |  |  |  | 1,363.4 |  | 
| 
    Average price per thousand cubic feet
 |  | $ | 4.26 |  |  | $ | 4.10 |  |  | $ | 8.76 |  | 
    
    F-37
 
    FORESTAR
    GROUP INC.
    
 
    NOTES TO
    THE CONSOLIDATED FINANCIAL
    STATEMENTS  (Continued)
 
    |  |  | 
    | Note 23  | Summary
    of Quarterly Results of Operations 
    (Unaudited) | 
 
    Summarized quarterly financial results for 2010 and 2009 follows:
 
    |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 
|  |  | First 
 |  | Second 
 |  | Third 
 |  | Fourth 
 | 
|  |  | Quarter |  | Quarter |  | Quarter |  | Quarter | 
|  |  | (In thousands, except per share amounts) | 
|  | 
| 
    2010
 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 
| 
    Total revenues
 |  | $ | 26,358 |  |  | $ | 28,137 |  |  | $ | 24,013 |  |  | $ | 22,852 |  | 
| 
    Gross profit
 |  |  | 15,016 |  |  |  | 15,833 |  |  |  | 15,050 |  |  |  | 6,499 |  | 
| 
    Operating (loss) income
 |  |  | (571 | ) |  |  | 684 |  |  |  | 15,531 |  |  |  | 3,241 |  | 
| 
    Equity in earnings of unconsolidated ventures
 |  |  | 371 |  |  |  | 287 |  |  |  | 82 |  |  |  | 3,961 |  | 
| 
    (Loss) income before taxes
 |  |  | (4,548 | ) |  |  | (2,886 | ) |  |  | 11,946 |  |  |  | 3,792 |  | 
| 
    Net (loss) income attributable to Forestar Group Inc. 
 |  |  | (2,972 | ) |  |  | (3,273 | ) |  |  | 8,922 |  |  |  | 2,448 |  | 
| 
    Net (loss) income per share  basic
 |  |  | (0.08 | ) |  |  | (0.09 | ) |  |  | 0.25 |  |  |  | 0.07 |  | 
| 
    Net (loss) income per share  diluted
 |  |  | (0.08 | ) |  |  | (0.09 | ) |  |  | 0.25 |  |  |  | 0.07 |  | 
| 
    2009
 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 
| 
    Total revenues
 |  | $ | 29,077 |  |  | $ | 40,466 |  |  | $ | 45,307 |  |  | $ | 31,401 |  | 
| 
    Gross profit
 |  |  | 19,339 |  |  |  | 27,605 |  |  |  | 31,843 |  |  |  | 16,839 |  | 
| 
    Operating income (loss)
 |  |  | 323 |  |  |  | 91,283 |  |  |  | 38,753 |  |  |  | (5,297 | ) | 
| 
    Equity in (loss) earnings of unconsolidated ventures
 |  |  | (572 | ) |  |  | (4,048 | ) |  |  | (2,443 | ) |  |  | (708 | ) | 
| 
    (Loss) income before taxes
 |  |  | (5,364 | ) |  |  | 82,232 |  |  |  | 31,157 |  |  |  | (10,818 | ) | 
| 
    Net (loss) income attributable to Forestar Group Inc. 
 |  |  | (3,892 | ) |  |  | 50,917 |  |  |  | 19,476 |  |  |  | (7,394 | ) | 
| 
    Net (loss) income per share  basic
 |  |  | (0.11 | ) |  |  | 1.42 |  |  |  | 0.54 |  |  |  | (0.21 | ) | 
| 
    Net (loss) income per share  diluted
 |  |  | (0.11 | ) |  |  | 1.41 |  |  |  | 0.54 |  |  |  | (0.21 | ) | 
 
    |  |  | 
    | Note 24  | Subsequent
    Event | 
 
    On February 23, 2011, we supplemented our amended and
    restated senior credit facility by adding a subsequent lender to
    the revolving loan and to the term loan, with an aggregate
    commitment of $30,000,000, increasing the total commitment under
    the revolver from $175,000,000 to $200,000,000 and under the
    term loan from $125,000,000 to $130,000,000.
    
    F-38
 
 
    Forestar
    Group Inc.
 
 
 
 
    Year-End
    2010
    (In thousands)
 
    |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 
|  |  |  |  |  |  |  |  |  |  |  | Costs Capitalized 
 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 
|  |  |  |  |  |  |  |  |  |  |  | Subsequent to Acquisition |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 
|  |  |  |  |  | Initial Cost to Company |  |  | Improvements 
 |  |  |  |  |  | Gross Amount Carried at End of Period |  |  |  |  |  |  |  | 
|  |  |  |  |  |  |  |  | Buildings & 
 |  |  | Less Cost of 
 |  |  | Carrying 
 |  |  | Land & Land 
 |  |  | Buildings & 
 |  |  |  |  |  | Accumulated 
 |  |  | Date of 
 |  |  | Date 
 |  | 
| 
    Description
 |  | Encumbrances |  |  | Land |  |  | Improvements |  |  | Sales and Other |  |  | Costs(a) |  |  | Improvements |  |  | Improvements |  |  | Total |  |  | Depreciation |  |  | Construction |  |  | Acquired |  | 
|  | 
| 
    Entitled, Developed, and Under Development
    Projects:
 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 
| 
    CALIFORNIA
 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 
| 
    Contra Costa County
 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 
| 
    San Joaquin River
 |  |  |  |  |  | $ | 12,225 |  |  |  |  |  |  | $ | (3,430 | ) |  |  |  |  |  | $ | 8,795 |  |  |  |  |  |  | $ | 8,795 |  |  |  |  |  |  |  |  |  |  |  |  |  | 
| 
    COLORADO
 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 
| 
    Douglas County
 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 
| 
    Pinery West
 |  |  |  |  |  |  | 7,308 |  |  |  |  |  |  |  | 2,022 |  |  |  |  |  |  |  | 9,330 |  |  |  |  |  |  |  | 9,330 |  |  |  |  |  |  |  | 2006 |  |  |  | 2006 |  | 
| 
    Weld County
 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 
| 
    Buffalo Highlands
 |  |  |  |  |  |  | 3,001 |  |  |  |  |  |  |  | 580 |  |  |  |  |  |  |  | 3,581 |  |  |  |  |  |  |  | 3,581 |  |  |  |  |  |  |  | 2006 |  |  |  | 2005 |  | 
| 
    Johnstown Farms
 |  |  |  |  |  |  | 2,749 |  |  |  |  |  |  |  | 9,123 |  |  | $ | 188 |  |  |  | 12,060 |  |  |  |  |  |  |  | 12,060 |  |  |  |  |  |  |  | 2002 |  |  |  | 2002 |  | 
| 
    Stonebraker
 |  |  |  |  |  |  | 3,878 |  |  |  |  |  |  |  | 1,411 |  |  |  |  |  |  |  | 5,289 |  |  |  |  |  |  |  | 5,289 |  |  |  |  |  |  |  | 2005 |  |  |  | 2005 |  | 
| 
    GEORGIA
 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 
| 
    Bartow County
 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 
| 
    Towne West
 |  |  |  |  |  |  | 936 |  |  |  |  |  |  |  | 923 |  |  |  |  |  |  |  | 1,859 |  |  |  |  |  |  |  | 1,859 |  |  |  |  |  |  |  | 2007 |  |  |  |  |  | 
| 
    Coweta County
 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 
| 
    Cedar Creek Preserve
 |  |  |  |  |  |  | 852 |  |  |  |  |  |  |  | 244 |  |  |  |  |  |  |  | 1,096 |  |  |  |  |  |  |  | 1,096 |  |  |  |  |  |  |  |  |  |  |  |  |  | 
| 
    Corinth Landing
 |  |  |  |  |  |  | 607 |  |  |  |  |  |  |  | 585 |  |  |  |  |  |  |  | 1,192 |  |  |  |  |  |  |  | 1,192 |  |  |  |  |  |  |  |  |  |  |  |  |  | 
| 
    Coweta South Industrial Park
 |  |  |  |  |  |  | 532 |  |  |  |  |  |  |  | 477 |  |  |  |  |  |  |  | 1,009 |  |  |  |  |  |  |  | 1,009 |  |  |  |  |  |  |  |  |  |  |  |  |  | 
| 
    Fox Hall
 |  |  |  |  |  |  | 166 |  |  |  |  |  |  |  | 2,233 |  |  |  |  |  |  |  | 2,399 |  |  |  |  |  |  |  | 2,399 |  |  |  |  |  |  |  | 2007 |  |  |  |  |  | 
| 
    Genesee
 |  |  |  |  |  |  | 480 |  |  |  |  |  |  |  | 1,170 |  |  |  |  |  |  |  | 1,650 |  |  |  |  |  |  |  | 1,650 |  |  |  |  |  |  |  |  |  |  |  |  |  | 
| 
    TEXAS
 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 
| 
    Bastrop County
 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 
| 
    Hunters Crossing
 |  |  |  |  |  |  | 3,613 |  |  |  |  |  |  |  | 7,562 |  |  |  | 317 |  |  |  | 11,492 |  |  |  |  |  |  |  | 11,492 |  |  |  |  |  |  |  | 2001 |  |  |  | 2001 |  | 
| 
    The Colony
 |  |  |  |  |  |  | 8,726 |  |  |  |  |  |  |  | 14,095 |  |  |  | 161 |  |  |  | 22,982 |  |  |  |  |  |  |  | 22,982 |  |  |  |  |  |  |  | 1999 |  |  |  | 1999 |  | 
| 
    Bexar County
 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 
| 
    Cibolo Canyons
 |  |  |  |  |  |  | 25,568 |  |  |  |  |  |  |  | 62,000 |  |  |  | 960 |  |  |  | 88,528 |  |  |  |  |  |  |  | 88,528 |  |  |  |  |  |  |  | 2004 |  |  |  | 1986 |  | 
| 
    Calhoun County
 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 
| 
    Caracol
 |  | $ | 8,217 |  |  |  | 8,603 |  |  |  |  |  |  |  | 8,865 |  |  |  | 2,047 |  |  |  | 19,515 |  |  |  |  |  |  |  | 19,515 |  |  |  |  |  |  |  | 2006 |  |  |  | 2006 |  | 
| 
    Harbor Mist
 |  |  |  |  |  |  | 2,822 |  |  |  |  |  |  |  | 1,164 |  |  |  |  |  |  |  | 3,986 |  |  |  |  |  |  |  | 3,986 |  |  |  |  |  |  |  |  |  |  |  | 2007 |  | 
| 
    Collin County
 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 
| 
    Light Farms
 |  |  | 34,366 |  |  |  | 30,101 |  |  |  |  |  |  |  | 21,237 |  |  |  |  |  |  |  | 51,338 |  |  |  |  |  |  |  | 51,338 |  |  |  |  |  |  |  | 2007 |  |  |  | 2007 |  | 
| 
    Maxwell Creek
 |  |  |  |  |  |  | 9,904 |  |  |  |  |  |  |  | (2,031 | ) |  |  | 418 |  |  |  | 8,291 |  |  |  |  |  |  |  | 8,291 |  |  |  |  |  |  |  | 2000 |  |  |  | 2000 |  | 
| 
    The Gables at North Hill
 |  |  |  |  |  |  | 2,160 |  |  |  |  |  |  |  | (692 | ) |  |  | 63 |  |  |  | 1,531 |  |  |  |  |  |  |  | 1,531 |  |  |  |  |  |  |  | 2004 |  |  |  | 2001 |  | 
| 
    Timber Creek
 |  |  | 3,431 |  |  |  | 7,282 |  |  |  |  |  |  |  | 2,929 |  |  |  |  |  |  |  | 10,211 |  |  |  |  |  |  |  | 10,211 |  |  |  |  |  |  |  | 2007 |  |  |  | 2007 |  | 
    
    S-1
 
    Forestar
    Group Inc.
 
    Schedule III 
    Consolidated Real Estate and Accumulated
    Depreciation  (Continued)
 
    |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 
|  |  |  |  |  |  |  |  |  |  |  | Costs Capitalized 
 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 
|  |  |  |  |  |  |  |  |  |  |  | Subsequent to Acquisition |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 
|  |  |  |  |  | Initial Cost to Company |  |  | Improvements 
 |  |  |  |  |  | Gross Amount Carried at End of Period |  |  |  |  |  |  |  | 
|  |  |  |  |  |  |  |  | Buildings & 
 |  |  | Less Cost of 
 |  |  | Carrying 
 |  |  | Land & Land 
 |  |  | Buildings & 
 |  |  |  |  |  | Accumulated 
 |  |  | Date of 
 |  |  | Date 
 |  | 
| 
    Description
 |  | Encumbrances |  |  | Land |  |  | Improvements |  |  | Sales and Other |  |  | Costs(a) |  |  | Improvements |  |  | Improvements |  |  | Total |  |  | Depreciation |  |  | Construction |  |  | Acquired |  | 
|  | 
| 
    Comal County
 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 
| 
    Oak Creek Estates
 |  |  |  |  |  |  | 1,921 |  |  |  |  |  |  |  | 3,083 |  |  |  | 175 |  |  |  | 5,179 |  |  |  |  |  |  |  | 5,179 |  |  |  |  |  |  |  | 2006 |  |  |  | 2005 |  | 
| 
    Dallas County
 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 
| 
    Stoney Creek
 |  |  | 2,187 |  |  |  | 12,822 |  |  |  |  |  |  |  | 1,830 |  |  |  |  |  |  |  | 14,652 |  |  |  |  |  |  |  | 14,652 |  |  |  |  |  |  |  | 2007 |  |  |  | 2007 |  | 
| 
    Denton County
 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 
| 
    Lantana
 |  |  | 6,672 |  |  |  | 31,451 |  |  |  |  |  |  |  | 133 |  |  |  |  |  |  |  | 31,584 |  |  |  |  |  |  |  | 31,584 |  |  |  |  |  |  |  | 2000 |  |  |  | 1999 |  | 
| 
    The Preserve at Pecan Creek
 |  |  |  |  |  |  | 5,855 |  |  |  |  |  |  |  | (1,417 | ) |  |  | 313 |  |  |  | 4,751 |  |  |  |  |  |  |  | 4,751 |  |  |  |  |  |  |  | 2006 |  |  |  | 2005 |  | 
| 
    Harris County
 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 
| 
    City Park
 |  |  |  |  |  |  | 3,946 |  |  |  |  |  |  |  | (2,468 | ) |  |  | 1,641 |  |  |  | 3,119 |  |  |  |  |  |  |  | 3,119 |  |  |  |  |  |  |  | 2002 |  |  |  | 2001 |  | 
| 
    Hays County
 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 
| 
    Arrowhead Ranch
 |  |  |  |  |  |  | 12,856 |  |  |  |  |  |  |  | 1,739 |  |  |  |  |  |  |  | 14,595 |  |  |  |  |  |  |  | 14,595 |  |  |  |  |  |  |  |  |  |  |  | 2007 |  | 
| 
    Hood County
 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 
| 
    Harbor Lakes
 |  |  |  |  |  |  | 3,514 |  |  |  |  |  |  |  | 411 |  |  |  | 312 |  |  |  | 4,237 |  |  |  |  |  |  |  | 4,237 |  |  |  |  |  |  |  | 2000 |  |  |  | 1998 |  | 
| 
    Nueces County
 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 
| 
    Tortuga Dunes
 |  |  |  |  |  |  | 12,080 |  |  |  |  |  |  |  | 10,813 |  |  |  |  |  |  |  | 22,893 |  |  |  |  |  |  |  | 22,893 |  |  |  |  |  |  |  | 2008 |  |  |  | 2006 |  | 
| 
    Rockwall County
 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 
| 
    Caruth Lakes
 |  |  |  |  |  |  | 1,624 |  |  |  |  |  |  |  | 2,279 |  |  |  | 100 |  |  |  | 4,003 |  |  |  |  |  |  |  | 4,003 |  |  |  |  |  |  |  | 1997 |  |  |  | 1996 |  | 
| 
    Travis County
 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 
| 
    The Ridge at Ribelin Ranch
 |  |  |  |  |  |  | 23,751 |  |  |  |  |  |  |  | (19,301 | ) |  |  | 51 |  |  |  | 4,501 |  |  |  |  |  |  |  | 4,501 |  |  |  |  |  |  |  | 2006 |  |  |  | 2006 |  | 
| 
    Williamson County
 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 
| 
    Westside at Buttercup Creek
 |  |  |  |  |  |  | 13,149 |  |  |  |  |  |  |  | (7,319 | ) |  |  | 449 |  |  |  | 6,279 |  |  |  |  |  |  |  | 6,279 |  |  |  |  |  |  |  | 1993 |  |  |  | 1993 |  | 
| 
    Chandler Road Properties
 |  |  |  |  |  |  | 3,552 |  |  |  |  |  |  |  | (2,822 | ) |  |  |  |  |  |  | 730 |  |  |  |  |  |  |  | 730 |  |  |  |  |  |  |  | 2004 |  |  |  | 2004 |  | 
| 
    La Conterra
 |  |  |  |  |  |  | 4,024 |  |  |  |  |  |  |  | 2,960 |  |  |  | 292 |  |  |  | 7,276 |  |  |  |  |  |  |  | 7,276 |  |  |  |  |  |  |  | 2008 |  |  |  | 2006 |  | 
| 
    MISSOURI
 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 
| 
    Clay County
 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 
| 
    Somerbrook
 |  |  |  |  |  |  | 3,061 |  |  |  |  |  |  |  | (219 | ) |  |  | 13 |  |  |  | 2,855 |  |  |  |  |  |  |  | 2,855 |  |  |  |  |  |  |  | 2003 |  |  |  | 2001 |  | 
| 
    Other
 |  |  |  |  |  |  | 18,528 |  |  |  |  |  |  |  | (9,047 | ) |  |  | 790 |  |  |  | 10,271 |  |  |  |  |  |  |  | 10,271 |  |  |  |  |  |  |  |  |  |  |  |  |  | 
|  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 
| Total Entitled, Developed, and Under Development Projects |  | $ | 54,873 |  |  | $ | 283,647 |  |  | $ |  |  |  | $ | 111,122 |  |  | $ | 8,290 |  |  | $ | 403,059 |  |  | $ |  |  |  | $ | 403,059 |  |  | $ |  |  |  |  |  |  |  |  |  |  | 
|  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 
    
    S-2
 
 
    Forestar
    Group Inc.
 
    Schedule III 
    Consolidated Real Estate and Accumulated
    Depreciation  (Continued)
 
 
    |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 
|  |  |  |  |  |  |  |  |  |  |  | Costs Capitalized 
 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 
|  |  |  |  |  |  |  |  |  |  |  | Subsequent to Acquisition |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 
|  |  |  |  |  | Initial Cost to Company |  |  | Improvements 
 |  |  |  |  |  | Gross Amount Carried at End of Period |  |  |  |  |  |  |  | 
|  |  |  |  |  |  |  |  | Buildings & 
 |  |  | Less Cost of 
 |  |  | Carrying 
 |  |  | Land & Land 
 |  |  | Buildings & 
 |  |  |  |  |  | Accumulated 
 |  |  | Date of 
 |  |  | Date 
 |  | 
| 
    Description
 |  | Encumbrances |  |  | Land |  |  | Improvements |  |  | Sales and Other |  |  | Costs(a) |  |  | Improvements |  |  | Improvements |  |  | Total |  |  | Depreciation |  |  | Construction |  |  | Acquired |  | 
|  | 
| 
    Undeveloped Land:
 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 
|  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 
| 
    ALABAMA
 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 
| 
    Cherokee County
 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 
| 
    Undeveloped Land
 |  |  |  |  |  | $ | 724 |  |  |  |  |  |  | $ | 16 |  |  |  |  |  |  | $ | 740 |  |  |  |  |  |  | $ | 740 |  |  |  |  |  |  |  |  |  |  |  |  |  | 
| 
    Cleburne County
 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 
| 
    Undeveloped Land
 |  |  |  |  |  |  | 334 |  |  |  |  |  |  |  | 51 |  |  |  |  |  |  |  | 385 |  |  |  |  |  |  |  | 385 |  |  |  |  |  |  |  |  |  |  |  |  |  | 
| 
    CALIFORNIA
 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 
| 
    Los Angeles County
 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 
| 
    Land In Entitlement Process
 |  |  |  |  |  |  | 3,969 |  |  |  |  |  |  |  | 9,244 |  |  |  |  |  |  |  | 13,213 |  |  |  |  |  |  |  | 13,213 |  |  |  |  |  |  |  |  |  |  |  | 1997 |  | 
| 
    GEORGIA
 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 
| 
    Banks County
 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 
| 
    Undeveloped Land
 |  |  |  |  |  |  | 325 |  |  |  |  |  |  |  | 3 |  |  |  |  |  |  |  | 328 |  |  |  |  |  |  |  | 328 |  |  |  |  |  |  |  |  |  |  |  |  |  | 
| 
    Land In Entitlement Process
 |  |  |  |  |  |  | 504 |  |  |  |  |  |  |  | 48 |  |  |  |  |  |  |  | 552 |  |  |  |  |  |  |  | 552 |  |  |  |  |  |  |  |  |  |  |  |  |  | 
| 
    Bartow County
 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 
| 
    Undeveloped Land
 |  |  |  |  |  |  | 5,778 |  |  |  |  |  |  |  | 93 |  |  |  |  |  |  |  | 5,871 |  |  |  |  |  |  |  | 5,871 |  |  |  |  |  |  |  |  |  |  |  |  |  | 
| 
    Carroll County
 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 
| 
    Undeveloped Land
 |  |  |  |  |  |  | 7,574 |  |  |  |  |  |  |  | 145 |  |  |  |  |  |  |  | 7,719 |  |  |  |  |  |  |  | 7,719 |  |  |  |  |  |  |  |  |  |  |  |  |  | 
| 
    Land In Entitlement Process
 |  |  |  |  |  |  | 9,308 |  |  |  |  |  |  |  | 2,326 |  |  |  |  |  |  |  | 11,634 |  |  |  |  |  |  |  | 11,634 |  |  |  |  |  |  |  |  |  |  |  |  |  | 
| 
    Chattooga County
 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 
| 
    Undeveloped Land
 |  |  |  |  |  |  | 618 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 618 |  |  |  |  |  |  |  | 618 |  |  |  |  |  |  |  |  |  |  |  |  |  | 
| 
    Cherokee County
 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 
| 
    Undeveloped Land
 |  |  |  |  |  |  | 3,673 |  |  |  |  |  |  |  | 96 |  |  |  |  |  |  |  | 3,769 |  |  |  |  |  |  |  | 3,769 |  |  |  |  |  |  |  |  |  |  |  |  |  | 
| 
    Land In Entitlement Process
 |  |  |  |  |  |  | 2,446 |  |  |  |  |  |  |  | 563 |  |  |  |  |  |  |  | 3,009 |  |  |  |  |  |  |  | 3,009 |  |  |  |  |  |  |  |  |  |  |  |  |  | 
| 
    Coweta County
 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 
| 
    Undeveloped Land
 |  |  |  |  |  |  | 485 |  |  |  |  |  |  |  | 9 |  |  |  |  |  |  |  | 494 |  |  |  |  |  |  |  | 494 |  |  |  |  |  |  |  |  |  |  |  |  |  | 
| 
    Land In Entitlement Process
 |  |  |  |  |  |  | 2,793 |  |  |  |  |  |  |  | 561 |  |  |  |  |  |  |  | 3,354 |  |  |  |  |  |  |  | 3,354 |  |  |  |  |  |  |  |  |  |  |  |  |  | 
    
    S-3
 
    |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 
| Forestar Group Inc. 
 |  | 
| Schedule III  Consolidated Real Estate and
    Accumulated Depreciation  (Continued)
 
 |  | 
|  |  |  |  |  |  |  |  |  |  |  | Costs Capitalized 
 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 
|  |  |  |  |  |  |  |  |  |  |  | Subsequent to Acquisition |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 
|  |  |  |  |  | Initial Cost to Company |  |  | Improvements 
 |  |  |  |  |  | Gross Amount Carried at End of Period |  |  |  |  |  |  |  | 
|  |  |  |  |  |  |  |  | Buildings & 
 |  |  | Less Cost of 
 |  |  | Carrying 
 |  |  | Land & Land 
 |  |  | Buildings & 
 |  |  |  |  |  | Accumulated 
 |  |  | Date of 
 |  |  | Date 
 |  | 
| 
    Description
 |  | Encumbrances |  |  | Land |  |  | Improvements |  |  | Sales and Other |  |  | Costs(a) |  |  | Improvements |  |  | Improvements |  |  | Total |  |  | Depreciation |  |  | Construction |  |  | Acquired |  | 
|  | 
| 
    Dawson County
 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 
| 
    Undeveloped Land
 |  |  |  |  |  |  | 2,375 |  |  |  |  |  |  |  | 9 |  |  |  |  |  |  |  | 2,384 |  |  |  |  |  |  |  | 2,384 |  |  |  |  |  |  |  |  |  |  |  |  |  | 
| 
    Land In Entitlement Process
 |  |  |  |  |  |  | 702 |  |  |  |  |  |  |  | 913 |  |  |  |  |  |  |  | 1,615 |  |  |  |  |  |  |  | 1,615 |  |  |  |  |  |  |  |  |  |  |  |  |  | 
| 
    Elbert County
 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 
| 
    Undeveloped Land
 |  |  |  |  |  |  | 376 |  |  |  |  |  |  |  | 14 |  |  |  |  |  |  |  | 390 |  |  |  |  |  |  |  | 390 |  |  |  |  |  |  |  |  |  |  |  |  |  | 
| 
    Floyd County
 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 
| 
    Undeveloped Land
 |  |  |  |  |  |  | 1,305 |  |  |  |  |  |  |  | 78 |  |  |  |  |  |  |  | 1,383 |  |  |  |  |  |  |  | 1,383 |  |  |  |  |  |  |  |  |  |  |  |  |  | 
| 
    Gilmer County
 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 
| 
    Undeveloped Land
 |  |  |  |  |  |  | 2,989 |  |  |  |  |  |  |  | 22 |  |  |  |  |  |  |  | 3,011 |  |  |  |  |  |  |  | 3,011 |  |  |  |  |  |  |  |  |  |  |  |  |  | 
| 
    Gordon County
 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 
| 
    Undeveloped Land
 |  |  |  |  |  |  | 1,749 |  |  |  |  |  |  |  | 15 |  |  |  |  |  |  |  | 1,764 |  |  |  |  |  |  |  | 1,764 |  |  |  |  |  |  |  |  |  |  |  |  |  | 
| 
    Hall County
 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 
| 
    Undeveloped Land
 |  |  |  |  |  |  | 600 |  |  |  |  |  |  |  | 48 |  |  |  |  |  |  |  | 648 |  |  |  |  |  |  |  | 648 |  |  |  |  |  |  |  |  |  |  |  |  |  | 
| 
    Haralson County
 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 
| 
    Undeveloped Land
 |  |  |  |  |  |  | 1,285 |  |  |  |  |  |  |  | 83 |  |  |  |  |  |  |  | 1,368 |  |  |  |  |  |  |  | 1,368 |  |  |  |  |  |  |  |  |  |  |  |  |  | 
| 
    Land In Entitlement Process
 |  |  |  |  |  |  | 506 |  |  |  |  |  |  |  | 89 |  |  |  |  |  |  |  | 595 |  |  |  |  |  |  |  | 595 |  |  |  |  |  |  |  |  |  |  |  |  |  | 
| 
    Heard County
 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 
| 
    Undeveloped Land
 |  |  |  |  |  |  | 1,408 |  |  |  |  |  |  |  | 216 |  |  |  |  |  |  |  | 1,624 |  |  |  |  |  |  |  | 1,624 |  |  |  |  |  |  |  |  |  |  |  |  |  | 
| 
    Jackson County
 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 
| 
    Undeveloped Land
 |  |  |  |  |  |  | 970 |  |  |  |  |  |  |  | 62 |  |  |  |  |  |  |  | 1,032 |  |  |  |  |  |  |  | 1,032 |  |  |  |  |  |  |  |  |  |  |  |  |  | 
| 
    Lumpkin County
 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 
| 
    Undeveloped Land
 |  |  |  |  |  |  | 3,120 |  |  |  |  |  |  |  | 5 |  |  |  |  |  |  |  | 3,125 |  |  |  |  |  |  |  | 3,125 |  |  |  |  |  |  |  |  |  |  |  |  |  | 
| 
    Paulding County
 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 
| 
    Undeveloped Land
 |  |  |  |  |  |  | 1,406 |  |  |  |  |  |  |  | 217 |  |  |  |  |  |  |  | 1,623 |  |  |  |  |  |  |  | 1,623 |  |  |  |  |  |  |  |  |  |  |  |  |  | 
| 
    Pickens County
 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 
| 
    Undeveloped Land
 |  |  |  |  |  |  | 3,378 |  |  |  |  |  |  |  | 43 |  |  |  |  |  |  |  | 3,421 |  |  |  |  |  |  |  | 3,421 |  |  |  |  |  |  |  |  |  |  |  |  |  | 
| 
    Polk County
 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 
| 
    Undeveloped Land
 |  |  |  |  |  |  | 433 |  |  |  |  |  |  |  | 18 |  |  |  |  |  |  |  | 451 |  |  |  |  |  |  |  | 451 |  |  |  |  |  |  |  |  |  |  |  |  |  | 
| 
    TEXAS
 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 
| 
    Angelina County
 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 
| 
    Undeveloped Land
 |  |  |  |  |  |  | 1,024 |  |  |  |  |  |  |  | 19 |  |  |  |  |  |  |  | 1,043 |  |  |  |  |  |  |  | 1,043 |  |  |  |  |  |  |  |  |  |  |  |  |  | 
    
    S-4
 
    |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 
| Forestar Group Inc. 
 |  | 
| Schedule III  Consolidated Real Estate and
    Accumulated Depreciation  (Continued)
 
 |  | 
|  |  |  |  |  |  |  |  |  |  |  | Costs Capitalized 
 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 
|  |  |  |  |  |  |  |  |  |  |  | Subsequent to Acquisition |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 
|  |  |  |  |  | Initial Cost to Company |  |  | Improvements 
 |  |  |  |  |  | Gross Amount Carried at End of Period |  |  |  |  |  |  |  | 
|  |  |  |  |  |  |  |  | Buildings & 
 |  |  | Less Cost of 
 |  |  | Carrying 
 |  |  | Land & Land 
 |  |  | Buildings & 
 |  |  |  |  |  | Accumulated 
 |  |  | Date of 
 |  |  | Date 
 |  | 
| 
    Description
 |  | Encumbrances |  |  | Land |  |  | Improvements |  |  | Sales and Other |  |  | Costs(a) |  |  | Improvements |  |  | Improvements |  |  | Total |  |  | Depreciation |  |  | Construction |  |  | Acquired |  | 
|  | 
| 
    Hardin County
 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 
| 
    Undeveloped Land
 |  |  |  |  |  |  | 863 |  |  |  |  |  |  |  | 2 |  |  |  |  |  |  |  | 865 |  |  |  |  |  |  |  | 865 |  |  |  |  |  |  |  |  |  |  |  |  |  | 
| 
    Harris County
 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 
| 
    Land in Entitlement Process
 |  |  |  |  |  |  | 685 |  |  |  |  |  |  |  | 883 |  |  |  |  |  |  |  | 1,568 |  |  |  |  |  |  |  | 1,568 |  |  |  |  |  |  |  |  |  |  |  |  |  | 
| 
    Liberty County
 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 
| 
    Undeveloped Land
 |  |  |  |  |  |  | 662 |  |  |  |  |  |  |  | 25 |  |  |  |  |  |  |  | 687 |  |  |  |  |  |  |  | 687 |  |  |  |  |  |  |  |  |  |  |  |  |  | 
| 
    Montgomery County
 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 
| 
    Land in Entitlement Process
 |  |  |  |  |  |  | 2,675 |  |  |  |  |  |  |  | (1,475 | ) |  |  |  |  |  |  | 1,200 |  |  |  |  |  |  |  | 1,200 |  |  |  |  |  |  |  |  |  |  |  | 2007 |  | 
| 
    San Augustine County
 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 
| 
    Undeveloped Land
 |  |  |  |  |  |  | 1,630 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 1,630 |  |  |  |  |  |  |  | 1,630 |  |  |  |  |  |  |  |  |  |  |  |  |  | 
| 
    Other
 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 
| 
    Undeveloped Land
 |  |  |  |  |  |  | 1,902 |  |  |  |  |  |  |  | 1,593 |  |  |  |  |  |  |  | 3,495 |  |  |  |  |  |  |  | 3,495 |  |  |  |  |  |  |  |  |  |  |  |  |  | 
|  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 
| 
    Total Undeveloped Land
 |  | $ |  |  |  | $ | 70,574 |  |  | $ |  |  |  | $ | 16,034 |  |  | $ |  |  |  | $ | 86,608 |  |  | $ |  |  |  | $ | 86,608 |  |  | $ |  |  |  |  |  |  |  |  |  |  | 
|  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 
| 
    Income Producing Properties:
 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 
| 
    TEXAS
 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 
| 
    Harris County
 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 
| 
    Broadstone Memorial
 |  | $ | 26,500 |  |  | $ | 4,701 |  |  | $ | 43,323 |  |  |  |  |  |  |  |  |  |  | $ | 4,701 |  |  | $ | 43,323 |  |  | $ | 48,024 |  |  |  |  |  |  |  |  |  |  |  | 2010 |  | 
| 
    Travis County
 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 
| 
    Radisson Hotel & Suites
 |  |  | 15,216 |  |  |  |  |  |  |  | 16,316 |  |  | $ | 28,676 |  |  |  |  |  |  |  |  |  |  |  | 44,992 |  |  |  | 44,992 |  |  | $ | (22,308 | ) |  |  |  |  |  |  |  |  | 
| 
    Hood County
 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 
| 
    Harbor Lakes Golf Club
 |  |  |  |  |  |  |  |  |  |  | 1,447 |  |  |  | 1,500 |  |  |  |  |  |  |  |  |  |  |  | 2,947 |  |  |  | 2,947 |  |  |  | (1,130 | ) |  |  | 2000 |  |  |  | 1998 |  | 
|  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 
| 
    Total Income Producing Properties
 |  | $ | 41,716 |  |  | $ | 4,701 |  |  | $ | 61,086 |  |  | $ | 30,176 |  |  | $ |  |  |  | $ | 4,701 |  |  | $ | 91,262 |  |  | $ | 95,963 |  |  | $ | (23,438 | ) |  |  |  |  |  |  |  |  | 
|  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 
| 
    Total
 |  | $ | 96,589 |  |  | $ | 358,922 |  |  | $ | 61,086 |  |  | $ | 157,332 |  |  | $ | 8,290 |  |  | $ | 494,368 |  |  | $ | 91,262 |  |  | $ | 585,630 |  |  | $ | (23,438 | ) |  |  |  |  |  |  |  |  | 
|  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 
 
 
    |  |  |  | 
    | (a) |  | We do not capitalize carrying costs until development begins. | 
 
 
    Forestar
    Group Inc.
 
    Schedule III 
    Consolidated Real Estate and Accumulated Depreciation
 
    Reconciliation
    of real estate:
 
    |  |  |  |  |  |  |  |  |  |  |  |  |  | 
|  |  | 2010 |  |  | 2009 |  |  | 2008 |  | 
|  |  | (In thousands) |  | 
|  | 
| 
    Balance at beginning of year
 |  | $ | 567,229 |  |  | $ | 633,130 |  |  | $ | 572,984 |  | 
| 
    Amounts capitalized
 |  |  | 65,564 |  |  |  | 38,971 |  |  |  | 100,639 |  | 
| 
    Amounts retired or adjusted
 |  |  | (47,163 | ) |  |  | (104,872 | ) |  |  | (40,493 | ) | 
|  |  |  |  |  |  |  |  |  |  |  |  |  | 
| 
    Balance at close of period
 |  | $ | 585,630 |  |  | $ | 567,229 |  |  | $ | 633,130 |  | 
|  |  |  |  |  |  |  |  |  |  |  |  |  | 
 
    Reconciliation
    of accumulated depreciation:
 
    |  |  |  |  |  |  |  |  |  |  |  |  |  | 
|  |  | 2010 |  |  | 2009 |  |  | 2008 |  | 
|  |  | (In thousands) |  | 
|  | 
| 
    Balance at beginning of year
 |  | $ | (24,417 | ) |  | $ | (22,544 | ) |  | $ | (20,774 | ) | 
| 
    Depreciation expense
 |  |  | (2,582 | ) |  |  | (1,873 | ) |  |  | (1,770 | ) | 
| 
    Amounts retired or adjusted
 |  |  | 3,561 |  |  |  |  |  |  |  |  |  | 
|  |  |  |  |  |  |  |  |  |  |  |  |  | 
| 
    Balance at close of period
 |  | $ | (23,438 | ) |  | $ | (24,417 | ) |  | $ | (22,544 | ) | 
|  |  |  |  |  |  |  |  |  |  |  |  |  | 
    
    S-6
 
