Annual Statements Open main menu

FORRESTER RESEARCH, INC. - Quarter Report: 2017 March (Form 10-Q)

 

FORM 10-Q

 

(MARK ONE)

QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(D) OF THE SECURITIES EXCHANGE ACT OF 1934.

FOR THE QUARTERLY PERIOD ENDED March 31, 2017

OR

TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(D) OF THE SECURITIES EXCHANGE ACT OF 1934.

COMMISSION FILE NUMBER: 000-21433

 

FORRESTER RESEARCH, INC.

(Exact name of registrant as specified in its charter)

 

 

DELAWARE

 

04-2797789

(State or other jurisdiction of

incorporation or organization)

 

(I.R.S. Employer

Identification Number)

 

 

 

60 Acorn Park Drive

CAMBRIDGE, MASSACHUSETTS

 

02140

(Address of principal executive offices)

 

(Zip Code)

Registrant’s telephone number, including area code: (617) 613-6000

 

Indicate by check mark whether the registrant: (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.    Yes       No  

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).    Yes       No  

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act. (Check one):

 

Large accelerated filer

 

  

Accelerated filer

 

 

 

 

 

 

 

 

Non-accelerated filer

 

 (Do not check if a smaller reporting company)

  

Smaller reporting company

 

 

Emerging growth company

 

  

 

 

 

If an emerging growth company, indicate by checkmark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).    Yes       No  

As of May 5, 2017 17,738,000 shares of the registrant’s common stock were outstanding.

 

 

 

 


 

FORRESTER RESEARCH, INC.

INDEX TO FORM 10-Q

 

 

  

PAGE

 

PART I. FINANCIAL INFORMATION

  

3

 

ITEM 1. Financial Statements (Unaudited)

  

3

 

Consolidated Balance Sheets as of March 31, 2017 and December 31, 2016

  

3

 

Consolidated Statements of Income for the Three Months Ended March 31, 2017 and 2016

  

4

 

Consolidated Statements of Comprehensive Income for the Three Months Ended March 31, 2017 and 2016

  

5

 

Consolidated Statements of Cash Flows for the Three Months Ended March 31, 2017 and 2016

  

6

 

Notes to Consolidated Financial Statements

  

7

 

ITEM 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations

  

15

 

ITEM 3. Quantitative and Qualitative Disclosures About Market Risk

  

22

 

ITEM 4. Controls and Procedures

  

22

 

PART II. OTHER INFORMATION

  

23

 

ITEM 1A. Risk Factors

  

23

 

ITEM 2. Unregistered Sales of Equity Securities and Use of Proceeds

 

23

 

ITEM 6. Exhibits

  

24

 

  

 

 

 

 

 

 

2


 

PART I. FINANCIAL INFORMATION

ITEM 1. FINANCIAL STATEMENTS

FORRESTER RESEARCH, INC.

CONSOLIDATED BALANCE SHEETS

(In thousands, except per share data, unaudited)

 

 

 

March 31,

 

 

December 31,

 

 

 

2017

 

 

2016

 

ASSETS

 

Current Assets:

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

74,176

 

 

$

76,958

 

Marketable investments (Note 3)

 

 

60,417

 

 

 

61,147

 

Accounts receivable, net

 

 

55,029

 

 

 

58,812

 

Deferred commissions

 

 

12,287

 

 

 

12,052

 

Prepaid expenses and other current assets

 

 

14,312

 

 

 

14,467

 

Total current assets

 

 

216,221

 

 

 

223,436

 

Property and equipment, net

 

 

23,413

 

 

 

23,894

 

Goodwill

 

 

73,552

 

 

 

73,193

 

Intangible assets, net

 

 

1,280

 

 

 

1,464

 

Other assets

 

 

13,336

 

 

 

13,798

 

Total assets

 

$

327,802

 

 

$

335,785

 

 

 

 

 

 

 

 

 

 

LIABILITIES AND STOCKHOLDERS' EQUITY

 

Current Liabilities:

 

 

 

 

 

 

 

 

Accounts payable

 

$

328

 

 

$

1,806

 

Accrued expenses and other current liabilities

 

 

29,779

 

 

 

41,403

 

Deferred revenue

 

 

156,256

 

 

 

134,265

 

Total current liabilities

 

 

186,363

 

 

 

177,474

 

Non-current liabilities

 

 

8,188

 

 

 

8,275

 

Total liabilities

 

 

194,551

 

 

 

185,749

 

 

 

 

 

 

 

 

 

 

Stockholders' Equity (Note 7):

 

 

 

 

 

 

 

 

Preferred stock, $0.01 par value

 

 

 

 

 

 

 

 

Authorized - 500 shares; issued and outstanding - none

 

 

 

 

 

 

Common stock, $0.01 par value

 

 

 

 

 

 

 

 

Authorized - 125,000 shares

 

 

 

 

 

 

 

 

Issued - 21,809 and 21,719 shares as of March 31, 2017 and December 31, 2016, respectively

 

 

 

 

 

 

 

 

Outstanding - 17,883 and 18,361 shares as of March 31, 2017 and December 31, 2016, respectively

 

 

218

 

 

 

217

 

Additional paid-in capital

 

 

162,159

 

 

 

157,569

 

Retained earnings

 

 

121,069

 

 

 

121,799

 

Treasury stock - 3,926 and 3,358 shares as of March 31, 2017 and December 31, 2016, respectively, at cost

 

 

(143,429

)

 

 

(121,976

)

Accumulated other comprehensive loss

 

 

(6,766

)

 

 

(7,573

)

Total stockholders’ equity

 

 

133,251

 

 

 

150,036

 

Total liabilities and stockholders’ equity

 

$

327,802

 

 

$

335,785

 

 

The accompanying notes are an integral part of these consolidated financial statements.

 

 

3


 

FORRESTER RESEARCH, INC.

CONSOLIDATED STATEMENTS OF INCOME

(In thousands, except per share data, unaudited)

 

 

 

Three Months Ended

 

 

 

March 31,

 

 

 

2017

 

 

2016

 

Revenues:

 

 

 

 

 

 

 

 

Research services

 

$

51,743

 

 

$

53,248

 

Advisory services and events

 

 

25,451

 

 

 

24,153

 

Total revenues

 

 

77,194

 

 

 

77,401

 

Operating expenses:

 

 

 

 

 

 

 

 

Cost of services and fulfillment

 

 

31,396

 

 

 

31,123

 

Selling and marketing

 

 

30,622

 

 

 

30,404

 

General and administrative

 

 

10,170

 

 

 

9,973

 

Depreciation

 

 

1,679

 

 

 

1,965

 

Amortization of intangible assets

 

 

191

 

 

 

209

 

Reorganization costs

 

 

 

 

 

1,015

 

Total operating expenses

 

 

74,058

 

 

 

74,689

 

Income from operations

 

 

3,136

 

 

 

2,712

 

Other income (expense), net

 

 

9

 

 

 

(328

)

Losses on investments, net

 

 

(203

)

 

 

 

Income before income taxes

 

 

2,942

 

 

 

2,384

 

Income tax provision (benefit)

 

 

(88

)

 

 

1,095

 

Net income

 

$

3,030

 

 

$

1,289

 

 

 

 

 

 

 

 

 

 

Basic income per common share

 

$

0.17

 

 

$

0.07

 

 

 

 

 

 

 

 

 

 

Diluted income per common share

 

$

0.16

 

 

$

0.07

 

 

 

 

 

 

 

 

 

 

Basic weighted average common shares outstanding

 

 

18,230

 

 

 

17,762

 

 

 

 

 

 

 

 

 

 

Diluted weighted average common shares outstanding

 

 

18,536

 

 

 

17,925

 

 

 

 

 

 

 

 

 

 

Cash dividends declared per common share

 

$

0.19

 

 

$

0.18

 

 

The accompanying notes are an integral part of these consolidated financial statements.

 

 

4


 

FORRESTER RESEARCH, INC.

CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME

(In thousands, unaudited)

 

 

Three Months Ended

 

 

March 31,

 

 

2017

 

 

2016

 

Net income

$

3,030

 

 

$

1,289

 

 

 

 

 

 

 

 

 

Other comprehensive income, net of taxes:

 

 

 

 

 

 

 

Foreign currency translation

 

790

 

 

 

1,481

 

Net change in market value of investments

 

17

 

 

 

117

 

Other comprehensive income

 

807

 

 

 

1,598

 

Comprehensive income

$

3,837

 

 

$

2,887

 

 

The accompanying notes are an integral part of these consolidated financial statements.

 

 

5


 

FORRESTER RESEARCH, INC.

CONSOLIDATED STATEMENTS OF CASH FLOWS

(In thousands, unaudited)

 

 

Three Months Ended

 

 

March 31,

 

 

2017

 

 

2016

 

 

 

 

 

 

 

 

 

Cash flows from operating activities:

 

 

 

 

 

 

 

Net income

$

3,030

 

 

$

1,289

 

Adjustments to reconcile net income to net cash provided by operating

   activities:

 

 

 

 

 

 

 

Depreciation

 

1,679

 

 

 

1,965

 

Amortization of intangible assets

 

191

 

 

 

209

 

Net losses from investments

 

203

 

 

 

 

Deferred income taxes

 

(257

)

 

 

(177

)

Stock-based compensation

 

2,049

 

 

 

2,135

 

Amortization of premium on investments

 

61

 

 

 

107

 

Foreign currency losses

 

215

 

 

 

464

 

Changes in assets and liabilities

 

 

 

 

 

 

 

Accounts receivable

 

3,839

 

 

 

18,138

 

Deferred commissions

 

(235

)

 

 

213

 

Prepaid expenses and other current assets

 

138

 

 

 

(2,987

)

Accounts payable

 

(1,485

)

 

 

763

 

Accrued expenses and other liabilities

 

(11,512

)

 

 

(14,125

)

Deferred revenue

 

21,538

 

 

 

13,582

 

Net cash provided by operating activities

 

19,454

 

 

 

21,576

 

Cash flows from investing activities:

 

 

 

 

 

 

 

Purchases of property and equipment

 

(1,540

)

 

 

(1,144

)

Purchases of marketable investments

 

(11,503

)

 

 

(2,206

)

Proceeds from sales and maturities of marketable investments

 

12,200

 

 

 

8,710

 

Other investing activity

 

184

 

 

 

(20

)

Net cash provided by (used in) investing activities

 

(659

)

 

 

5,340

 

Cash flows from financing activities:

 

 

 

 

 

 

 

Dividends paid on common stock

 

(3,462

)

 

 

(3,201

)

Repurchases of common stock

 

(21,453

)

 

 

 

Proceeds from issuance of common stock under employee equity

   incentive plans

 

2,723

 

 

 

1,182

 

Taxes paid related to net share settlements of stock-based compensation awards

 

(56

)

 

 

(25

)

Net cash used in financing activities

 

(22,248

)

 

 

(2,044

)

Effect of exchange rate changes on cash and cash equivalents

 

671

 

 

 

451

 

Net increase (decrease) in cash and cash equivalents

 

(2,782

)

 

 

25,323

 

Cash and cash equivalents, beginning of period

 

76,958

 

 

 

53,331

 

Cash and cash equivalents, end of period

$

74,176

 

 

$

78,654

 

 

The accompanying notes are an integral part of these consolidated financial statements.

 

 

 

6


 

FORRESTER RESEARCH, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited)

 

 

Note 1 — Interim Consolidated Financial Statements

Basis of Presentation

The accompanying unaudited interim consolidated financial statements have been prepared in accordance with accounting principles generally accepted in the United States of America (“GAAP”) for interim financial information and pursuant to the rules and regulations of the Securities and Exchange Commission (“SEC”) for reporting on Form 10-Q. Accordingly, certain information and footnote disclosures required for complete financial statements are not included herein. The year-end balance sheet data was derived from audited financial statements, but does not include all disclosures required by accounting principles generally accepted in the United States of America. It is recommended that these financial statements be read in conjunction with the consolidated financial statements and related notes that appear in the Forrester Research, Inc. (“Forrester”) Annual Report on Form 10-K for the year ended December 31, 2016. In the opinion of management, all adjustments (consisting of normal recurring adjustments) considered necessary for a fair statement of the financial position, results of operations, comprehensive income and cash flows as of the dates and for the periods presented have been included. The results of operations for the three months ended March 31, 2017 may not be indicative of the results for the year ending December 31, 2017, or any other period.

Fair Value Measurements

The carrying amounts reflected in the Consolidated Balance Sheets for cash and cash equivalents, accounts receivable, accounts payable, and accrued expenses approximate fair value due to their short-term maturities. See Note 3 – Marketable Investments - for the fair value of the Company’s marketable investments.

 

 

Adoption of New Accounting Pronouncements

 

The Company adopted the guidance in Accounting Standards Update ("ASU") No. 2016-09, Compensation - Stock Compensation - Improvements to Employee Share-Based Payment Accounting, on January 1, 2017. Under this standard, entities are permitted to make an accounting policy election to either estimate forfeitures on share-based payment awards, as previously required, or to recognize forfeitures as they occur. The Company has elected to recognize forfeitures as they occur and the impact of that change in accounting policy has been recorded as a $0.2 million cumulative effect adjustment to increase retained earnings as of January 1, 2017.

 

Additionally, ASU No. 2016-09 requires that all income tax effects related to settlements of share-based payment awards be reported in earnings as an increase or decrease to income tax expense (benefit). Previously, income tax benefits at settlement of an award were reported as an increase (or decrease) to additional paid-in capital to the extent that those benefits were greater than (or less than) the income tax benefits reported in earnings during the award's vesting period. The requirement to report those income tax effects in earnings has been applied on a prospective basis to settlements occurring on or after January 1, 2017, and the impact of applying this guidance was not material to the consolidated financial statements for the three months ended March 31, 2017. Application of this guidance may result in fluctuations in the Company’s effective tax rate depending on how many options are exercised, how many restricted stock units vest and the volatility of the Company’s stock price.

 

ASU 2016-09 also requires that all income tax-related cash flows resulting from share-based payments be reported as operating activities in the statement of cash flows. Previously, income tax benefits at settlement of an award were reported as a reduction to operating cash flows and an increase to financing cash flows to the extent that those benefits exceeded the income tax benefits reported in earnings during the award's vesting period. In addition, the standard requires that cash paid by directly withholding shares for tax withholding purposes be classified as a financing activity in the statement of cash flows. For the three months ended March 31, 2017, the Company reflected $0.1 million of tax withholding in financing activities. The Company has elected to apply the changes in cash flow classification on a retrospective basis, resulting in an increase in operating cash flows, with a corresponding decrease in financing cash flows, of $39,000 for the three months ended March 31, 2016, as compared to the amounts previously reported.

 

The Company elected to early adopt the guidance in ASU No. 2016-16, Accounting for Income Taxes: Intra-Entity Asset Transfers of Assets Other than Inventory, on January 1, 2017. The guidance in this standard eliminates for all intra-entity sales of assets other than inventory, the exception under existing standards that permits the tax effects of intra-entity asset transfers to be deferred until the transferred asset is sold to a third party or otherwise recovered through use. As a result, a reporting entity would recognize the tax

 

7


 

expense from the sale of the asset in the seller’s tax jurisdiction when the transfer occurs and any deferred tax asset that arises in the buyer’s jurisdiction would also be recognized at the time of the transfer. As a result, the Company has recorded a $0.5 million cumulative effect adjustment to reduce retained earnings as of January 1, 2017.

 

 

Note 2 — Accumulated Other Comprehensive Income (Loss)

The components of accumulated other comprehensive income (loss) are as follows (in thousands):

 

 

 

 

 

 

 

 

 

 

Total

 

 

 

Net Unrealized Gain

 

 

Cumulative

 

 

Accumulated

 

 

 

(Loss) on Marketable

 

 

Translation

 

 

Other Comprehensive

 

 

 

Investments

 

 

Adjustment

 

 

Income (Loss)

 

Balance at January 1, 2017

 

$

(83

)

 

$

(7,490

)

 

$

(7,573

)

Foreign currency translation

 

 

 

 

 

790

 

 

 

790

 

Unrealized gain on investments, net of tax of $11

 

 

17

 

 

 

 

 

 

17

 

Balance at March 31, 2017

 

$

(66

)

 

$

(6,700

)

 

$

(6,766

)

 

 

 

 

 

 

 

 

 

 

 

Total

 

 

 

Net Unrealized Gain

 

 

Cumulative

 

 

Accumulated

 

 

 

(Loss) on Marketable

 

 

Translation

 

 

Other Comprehensive

 

 

 

Investments

 

 

Adjustment

 

 

Income (Loss)

 

Balance at January 1, 2016

 

$

(100

)

 

$

(4,726

)

 

$

(4,826

)

Foreign currency translation

 

 

 

 

 

1,481

 

 

 

1,481

 

Unrealized gain on investments, net of tax of $76

 

 

117

 

 

 

 

 

 

117

 

Balance at March 31, 2016

 

$

17

 

 

$

(3,245

)

 

$

(3,228

)

 

 

 

Note 3 — Marketable Investments

The following table summarizes the Company’s marketable investments (in thousands):

 

 

 

As of  March 31, 2017

 

 

 

 

 

 

 

Gross

 

 

Gross

 

 

 

 

 

 

 

Amortized

 

 

Unrealized

 

 

Unrealized

 

 

Market

 

 

 

Cost

 

 

Gains

 

 

Losses

 

 

Value

 

Federal agency obligations

 

$

1,800

 

 

$

 

 

$

(5

)

 

$

1,795

 

Corporate obligations

 

 

58,723

 

 

 

1

 

 

 

(102

)

 

 

58,622

 

Total

 

$

60,523

 

 

$

1

 

 

$

(107

)

 

$

60,417

 

 

 

 

As of December 31, 2016

 

 

 

 

 

 

 

Gross

 

 

Gross

 

 

 

 

 

 

 

Amortized

 

 

Unrealized

 

 

Unrealized

 

 

Market

 

 

 

Cost

 

 

Gains

 

 

Losses

 

 

Value

 

Federal agency obligations

 

$

1,800

 

 

$

 

 

$

(7

)

 

$

1,793

 

Corporate obligations

 

 

59,481

 

 

 

2

 

 

 

(129

)

 

 

59,354

 

Total

 

$

61,281

 

 

$

2

 

 

$

(136

)

 

$

61,147

 

 

Realized gains and losses on investments are included in earnings and are determined using the specific identification method. Realized gains or losses on the sale of the Company’s marketable investments were not material in the three months ended March 31, 2017 or 2016.

The following table summarizes the maturity periods of the marketable investments in the Company’s portfolio as of March 31, 2017 (in thousands).

 

 

 

FY 2017

 

 

FY 2018

 

 

FY 2019

 

 

Total

 

Federal agency obligations

 

$

 

 

$

1,795

 

 

$

 

 

$

1,795

 

Corporate obligations

 

 

24,934

 

 

 

28,937

 

 

 

4,751

 

 

 

58,622

 

Total

 

$

24,934

 

 

$

30,732

 

 

$

4,751

 

 

$

60,417

 

 

 

8


 

The following table shows the gross unrealized losses and market value of Forrester’s available-for-sale securities with unrealized losses that are not deemed to be other-than-temporary, aggregated by investment category and length of time that individual securities have been in a continuous unrealized loss position (in thousands):

 

 

 

As of  March 31, 2017

 

 

 

Less Than 12 Months

 

 

12 Months or Greater

 

 

 

Market

 

 

Unrealized

 

 

Market

 

 

Unrealized

 

 

 

Value

 

 

Losses

 

 

Value

 

 

Losses

 

Federal agency obligations

 

$

1,795

 

 

$

5

 

 

$

 

 

$

 

Corporate obligations

 

 

53,880

 

 

 

101

 

 

 

1,000

 

 

 

1

 

Total

 

$

55,675

 

 

$

106

 

 

$

1,000

 

 

$

1

 

 

 

 

As of December 31, 2016

 

 

 

Less Than 12 Months

 

 

12 Months or Greater

 

 

 

Market

 

 

Unrealized

 

 

Market

 

 

Unrealized

 

 

 

Value

 

 

Losses

 

 

Value

 

 

Losses

 

Federal agency obligations

 

$

1,793

 

 

$

7

 

 

$

 

 

$

 

Corporate obligations

 

 

53,647

 

 

 

129

 

 

 

 

 

 

 

Total

 

$

55,440

 

 

$

136

 

 

$

 

 

$

 

 

Fair Value

The Company measures certain financial assets at fair value on a recurring basis, including cash equivalents and available-for-sale securities. The fair values of these financial assets have been classified as Level 1, 2 or 3 within the fair value hierarchy as described in the accounting standards for fair value measurements.

Level 1 — Fair value based on quoted prices in active markets for identical assets or liabilities.

Level 2 — Fair value based on inputs other than Level 1 inputs that are observable, either directly or indirectly, such as quoted prices for similar assets or liabilities; quoted prices in markets that are not active; or other inputs that are observable or can be corroborated by observable market data for substantially the full term of the assets or liabilities.

Level 3 — Fair value based on unobservable inputs that are supported by little or no market activity and such inputs are significant to the fair value of the assets or liabilities.

The following table represents the Company’s fair value hierarchy for its financial assets (cash equivalents and investments) measured at fair value on a recurring basis (in thousands):

 

 

 

As of  March 31, 2017

 

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

Total

 

Money market funds (1)

 

$

3,904

 

 

$

 

 

$

 

 

$

3,904

 

Federal agency obligations

 

 

 

 

 

1,795

 

 

 

 

 

 

1,795

 

Corporate obligations

 

 

 

 

 

58,622

 

 

 

 

 

 

58,622

 

Total

 

$

3,904

 

 

$

60,417

 

 

$

 

 

$

64,321

 

 

 

 

As of December 31, 2016

 

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

Total

 

Money market funds (1)

 

$

2,522

 

 

$

 

 

$

 

 

$

2,522

 

Federal agency obligations

 

 

 

 

 

1,793

 

 

 

 

 

 

1,793

 

Corporate obligations

 

 

 

 

 

59,354

 

 

 

 

 

 

59,354

 

Total

 

$

2,522

 

 

$

61,147

 

 

$

 

 

$

63,669

 

 

(1)

Included in cash and cash equivalents. 

Level 2 assets consist of the Company’s entire portfolio of marketable investments. Level 2 assets have been initially valued at the transaction price and subsequently valued, at the end of each reporting period, typically utilizing third party pricing services or other market observable data. The pricing services utilize industry standard valuation methods, including both income and market based

 

9


 

approaches and observable market inputs to determine value. These observable market inputs include reportable trades, benchmark yields, credit spreads, broker/dealer quotes, bids, offers, current spot rates and other industry and economic events.

 

 

Note 4 — Non-Marketable Investments

At March 31, 2017 and December 31, 2016, the carrying value of the Company’s non-marketable investments, which were composed primarily of interests in technology-related private equity funds, was $2.3 million and $2.8 million, respectively, and is included in other assets in the Consolidated Balance Sheets.

The Company’s investments at March 31, 2017 are being accounted for using the equity method as the investments are limited partnerships and the Company has an ownership interest in excess of 5% and, accordingly, the Company records its share of the investee’s operating results each period. Losses from non-marketable investments were $0.2 million during the three months ended March 31, 2017 and were insignificant during the three months ended March 31, 2016 and are included in losses on investments, net in the Consolidated Statements of Income. At December 31, 2016, the Company’s investments also included an investment with a book value of $0.4 million, which was accounted for using the cost method. This investment was fully liquidated during the three months ended March 31, 2017. During the three months ended March 31, 2017, distributions of $0.4 million were received from the funds. During the three months ended March 31, 2016, no distributions were received from the funds.

 

 

 

Note 5 — Reorganization

 

In the first quarter of 2016, the Company implemented a reduction in its workforce of approximately 2% of its employees across various geographies and functions. The Company recorded $1.0 million of severance and related costs for this action during the three months ended March 31, 2016. All costs under this plan were paid during 2016.

 

 

 

Note 6 — Net Income Per Common Share

Basic net income per common share is computed by dividing net income by the basic weighted average number of common shares outstanding during the period. Diluted net income per common share is computed by dividing net income by the diluted weighted average number of common shares and common equivalent shares outstanding during the period. The weighted average number of common equivalent shares outstanding has been determined in accordance with the treasury-stock method. Common equivalent shares consist of common stock issuable on the exercise of outstanding options and vesting of restricted stock units when dilutive.

Basic and diluted weighted average common shares are as follows (in thousands):

 

 

Three Months Ended

 

 

 

March 31,

 

 

 

2017

 

 

2016

 

 

Basic weighted average common shares outstanding

 

18,230

 

 

 

17,762

 

 

Weighted average common equivalent shares

 

306

 

 

 

163

 

 

Diluted weighted average common shares outstanding

 

18,536

 

 

 

17,925

 

 

Share based awards excluded from diluted weighted average share

   calculation as effect would have been anti-dilutive

 

374

 

 

 

1,736

 

 

 

 

 

10


 

Note 7 — Stockholders’ Equity

Equity Plans

Stock option activity for the three months ended March 31, 2017 is presented below (in thousands, except per share data and contractual term):

 

 

 

 

 

 

 

Weighted -

 

 

Weighted -

 

 

 

 

 

 

 

 

 

 

 

Average

 

 

Average

 

 

 

 

 

 

 

 

 

 

 

Exercise

 

 

Remaining

 

 

Aggregate

 

 

 

Number

 

 

Price Per

 

 

Contractual

 

 

Intrinsic

 

 

 

of Shares

 

 

Share

 

 

Term (in years)

 

 

Value

 

Outstanding at December 31, 2016

 

 

1,540

 

 

$

34.35

 

 

 

 

 

 

 

 

 

Granted

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Exercised

 

 

(63

)

 

 

30.15

 

 

 

 

 

 

 

 

 

Forfeited

 

 

(21

)

 

 

33.86

 

 

 

 

 

 

 

 

 

Outstanding at March 31, 2017

 

 

1,456

 

 

$

34.54

 

 

 

6.29

 

 

$

7,605

 

Exercisable at March 31, 2017

 

 

856

 

 

$

33.80

 

 

 

5.18

 

 

$

5,094

 

Vested and expected to vest at March 31, 2017

 

 

1,456

 

 

$

34.54

 

 

 

6.29

 

 

$

7,605

 

 

Restricted stock unit activity for the three months ended March 31, 2017 is presented below (in thousands, except per share data):

 

 

 

 

 

 

 

Weighted-

 

 

 

 

 

 

 

Average

 

 

 

Number of

 

 

Grant Date

 

 

 

Shares

 

 

Fair Value

 

Unvested at December 31, 2016

 

 

539

 

 

$

35.50

 

Granted

 

 

11

 

 

 

39.55

 

Vested

 

 

(4

)

 

 

32.83

 

Forfeited

 

 

(10

)

 

 

35.29

 

Unvested at March 31, 2017

 

 

536

 

 

$

35.61

 

 

Stock-Based Compensation

Forrester recognizes the fair value of stock-based compensation in net income over the requisite service period of the individual grantee, which generally equals the vesting period. Stock-based compensation was recorded in the following expense categories (in thousands):

 

 

 

Three Months Ended

 

 

 

March 31,

 

 

 

2017

 

 

2016

 

Cost of services and fulfillment

 

$

1,197

 

 

$

1,194

 

Selling and marketing

 

 

162

 

 

 

314

 

General and administrative

 

 

690

 

 

 

627

 

Total

 

$

2,049

 

 

$

2,135

 

 

Forrester utilizes the Black-Scholes valuation model for estimating the fair value of shares subject to purchase under the employee stock purchase plan, which were valued using the following assumptions:

 

 

 

 

Three Months Ended

 

 

 

March 31,

 

 

 

2017

 

 

2016

 

Average risk-free interest rate

 

 

0.88

%

 

 

0.47

%

Expected dividend yield

 

 

1.9

%

 

 

2.3

%

Expected life

 

0.5 Years

 

 

0.5 Years

 

Expected volatility

 

 

28

%

 

 

27

%

Weighted average fair value

 

$

8.49

 

 

$

7.06

 

 

11


 

Dividends

In the three months ended March 31, 2017, the Company declared and paid a dividend of $0.19 per share or $3.5 million in the aggregate. In the three months ended March 31, 2016, the Company declared and paid a dividend of $0.18 per share or $3.2 million in the aggregate. In April 2017, the Company declared a dividend of $0.19 per share payable on June 21, 2017 to shareholders of record as of June 7, 2017.

Treasury Stock

As of March 31, 2017, Forrester’s Board of Directors had authorized an aggregate $485.0 million to purchase common stock under its stock repurchase program. The shares repurchased may be used, among other things, in connection with Forrester’s employee and director equity incentive and purchase plans. In the three months ended March 31, 2017, the Company repurchased approximately 0.6 million shares of common stock at an aggregate cost of approximately $21.5 million. The Company did not repurchase shares of common stock in the three months ended March 31, 2016. From the inception of the program through March 31, 2017, Forrester repurchased 15.6 million shares of common stock at an aggregate cost of $446.4 million.

 

 

Note 8 — Income Taxes

Forrester provides for income taxes on an interim basis according to management’s estimate of the effective tax rate expected to be applicable for the full fiscal year. Certain items such as changes in tax rates and tax benefits or expense related to settlements of share-based payment awards are treated as discrete items and are recorded in the period in which they arise.

 

Income tax benefit for the three months ended March 31, 2017 was $0.1 million resulting in an effective tax rate of (3)% for the period. Income tax expense for the three months ended March 31, 2016 was $1.1 million resulting in an effective tax rate of 46% for the period.  Income tax expense decreased by $1.2 million during the three months ended March 31, 2017 compared to the prior year period due primarily to the recognition of a $1.3 million benefit from the settlement of a tax audit. For the full year 2017, the Company anticipates that its effective tax rate will be approximately 36%.

 

Note 9 — Operating Segments

The Research segment includes the costs of the Company’s research personnel who are responsible for writing the research and performing the webinars and inquiries for the Company’s Research and Connect products. In addition, the research personnel deliver advisory services (such as workshops, speeches and advisory days) and a portion of the Company’s project consulting services. Revenue in this segment includes only revenue from advisory services and project consulting services that are delivered by the research personnel in this segment.

The Product segment includes the costs of the product management organization that is responsible for product pricing and packaging and the launch of new products. In addition, this segment includes the costs of the Company’s Data, Connect and Events organizations. Revenue in this segment includes all revenue for the Company (including Research and Connect) except for revenue from advisory services and project consulting services that are delivered by personnel in the Research and Project Consulting segments.

The Project Consulting segment includes the costs of the consultants that deliver the majority of the Company’s project consulting services. Revenue in this segment includes the project consulting revenue delivered by the consultants in this segment.

The Company evaluates reportable segment performance and allocates resources based on segment revenues and expenses. Segment expenses include the direct expenses of each segment organization and exclude selling and marketing expenses, certain client support expenses, general and administrative expenses, stock-based compensation expense, depreciation expense, adjustments to incentive bonus compensation from target amounts, amortization of intangible assets, reorganization costs, other income (expense), and gains (losses) on investments. The accounting policies used by the segments are the same as those used in the consolidated financial statements.

In the first quarter of 2017, the Company modified its internal reporting for the Research and Projecting Consulting segments to reflect the transfer of revenue and direct costs related to a small consulting team in Asia Pacific from Research to Project Consulting, and to remove from both Research and Project Consulting certain client support activities that are now included within selling, marketing, administrative and other expenses in the table below. Accordingly, the 2016 amounts have been reclassified to conform to the current presentation.

 

12


 

 

 

 

 

 

 

 

 

 

 

 

Project

 

 

 

 

 

 

 

Product

 

 

Research

 

 

Consulting

 

 

Consolidated

 

Three Months Ended March 31, 2017

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Research services revenues

 

$

51,743

 

 

$

 

 

$

 

 

$

51,743

 

Advisory services and events revenues

 

 

2,501

 

 

 

10,493

 

 

 

12,457

 

 

 

25,451

 

Total segment revenues

 

 

54,244

 

 

 

10,493

 

 

 

12,457

 

 

 

77,194

 

Segment expenses

 

 

9,227

 

 

 

12,143

 

 

 

5,854

 

 

 

27,224

 

Contribution margin (loss)

 

 

45,017

 

 

 

(1,650

)

 

 

6,603

 

 

 

49,970

 

Selling, marketing, administrative and other expenses

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(46,643

)

Amortization of intangible assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(191

)

Reorganization costs

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other income (expense) and losses on investments

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(194

)

Income before income taxes

 

 

 

 

 

 

 

 

 

 

 

 

 

$

2,942

 

 

 

 

 

 

 

 

 

 

 

 

Project

 

 

 

 

 

 

 

Product

 

 

Research

 

 

Consulting

 

 

Consolidated

 

Three Months Ended March 31, 2016

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Research services revenues

 

$

53,248

 

 

$

 

 

$

 

 

$

53,248

 

Advisory services and events revenues

 

 

2,701

 

 

 

10,377

 

 

 

11,075

 

 

 

24,153

 

Total segment revenues

 

 

55,949

 

 

 

10,377

 

 

 

11,075

 

 

 

77,401

 

Segment expenses

 

 

8,878

 

 

 

12,445

 

 

 

5,865

 

 

 

27,188

 

Contribution margin (loss)

 

 

47,071

 

 

 

(2,068

)

 

 

5,210

 

 

 

50,213

 

Selling, marketing, administrative and other expenses

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(46,277

)

Amortization of intangible assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(209

)

Reorganization costs

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(1,015

)

Other income (expense) and losses on investments

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(328

)

Income before income taxes

 

 

 

 

 

 

 

 

 

 

 

 

 

$

2,384

 

 

 

Note 10 — Recent Accounting Pronouncements

In May 2014, the Financial Accounting Standards Board (FASB) issued ASU No. 2014-09, Revenue from Contracts with Customers, which supersedes all existing revenue recognition requirements, including most industry specific guidance. The new standard requires a company to recognize revenue when it transfers goods or services to customers in an amount that reflects the consideration that the company expects to receive for those goods or services. The guidance also includes enhanced disclosure requirements which are intended to help financial statement users better understand the nature, amount, timing and uncertainty of revenue being recognized and the related cash flows. In March 2016, the FASB issued ASU No. 2016-08, Revenue from Contracts with Customers: Principal versus Agent Considerations, which clarifies the implementation guidance on principal versus agent considerations. In April 2016, the FASB issued ASU No. 2016-10, Revenue from Contracts with Customers: Identifying Performance Obligations and Licensing, which clarifies certain aspects of identifying performance obligations and licensing implementation guidance. In May 2016, the FASB issued ASU No. 2016-12, Revenue from Contracts with Customers: Narrow Scope Improvements and Practical Expedients, which relates to disclosures of remaining performance obligations, as well as other amendments to guidance on collectability, noncash consideration and the presentation of sales and other similar taxes collected from customers. In December 2016, the FASB issued ASU 2016-20, Technical Corrections and Improvements: Revenue from Contracts with Customers, which clarifies several topics including, certain types of transactions that are outside the scope of the new standard, disclosure requirements and balance sheet considerations.

 

In 2016, Forrester established a formal program and cross-functional implementation team to identify, design and implement changes to its accounting systems and policies, business processes and internal controls to support recognition and disclosures under the new standard. The Company estimates it is more than half way through its adoption analysis and significant completed activities to date include assessments of material, active contracts, performance obligations, standalone selling prices and transaction price allocation, revenue recognition timing and variable consideration.

 

The Company does not anticipate that the standard will have a material impact on its results of operations. The number of performance obligations in the Company’s arrangements will not be different under the new standard than under current guidance. Determining standalone selling prices and allocating contract consideration on multiple element arrangements will not be different from the Company’s current methodologies of establishing fair value / estimated selling price for our goods and services or allocating total contract consideration under the relative selling price method. Additionally, the timing of revenue recognition will remain substantially unchanged for most products. Subscription based research services revenues will continue to be recognized over time,

 

13


 

using the new standard’s output method of time elapsed, as Forrester’s clients receive and consume the benefits of our services as we transfer control throughout the contract period. Advisory, reprint and events revenues will continue to be recognized at the point in time as control is transferred to the customer, which will generally be when the client has physical possession of the good(s) or upon completion of the service(s). The Company expects that most of its consulting contracts will continue to be recognized over time, while some contracts may be required to be recognized at a point in time upon completion of the project.

 

Key areas still in process include the evaluation of contract costs and the recording of contract assets and liabilities on the

consolidated balance sheet. The adoption program and all remaining activities, including updates to the Company’s systems,

processes, policies and controls, are expected to be completed in late 2017.

 

The new standard will be effective for annual reporting periods beginning after December 15, 2017, including interim periods within that reporting period. The two permitted transition methods under the new standard are the full retrospective method, in which case the standard would be applied to each prior reporting period presented, or the modified retrospective method, in which case the cumulative effect of applying the standard would be recognized at the date of initial application. The Company has not yet determined its adoption methodology.

 

Notwithstanding the Company’s current conclusions above, certain areas of the standard, as well as implementation issues, continue to be worked through by the various standard setting bodies. The Company’s implementation team continues to monitor industry activities and standard updates and will adjust its adoption plans based on any relevant guidance issued by the standard setters and regulators.

 

In February 2016, the FASB issued ASU No. 2016-02, Leases. The new standard requires that all lessees recognize the assets and liabilities that arise from leases on the balance sheet and disclose qualitative and quantitative information about its leasing arrangements. The new standard will be effective for the Company on January 1, 2019. The adoption of this standard is expected to have a material impact on the Company’s financial position. The Company is currently evaluating the potential impact that this standard may have on its results of operations.

In June 2016, the FASB issued ASU No. 2016-13, Financial Instruments - Credit Losses: Measurement of Credit Losses on Financial Instruments. The new standard amends the current financial instrument impairment model by requiring entities to use a forward-looking approach based on expected losses to estimate credit losses on certain types of financial instruments, including trade receivables. The new standard will be effective for the Company on January 1, 2020. The adoption of this standard is not expected to have a material impact on the Company’s financial position or results of operations.

 

In August 2016, the FASB issued ASU No. 2016-15, Statement of Cash Flows: Classification of Certain Cash Receipts and Cash Payments. The new standard clarifies certain aspects of the statement of cash flows, including contingent consideration payments made after a business combination, proceeds from the settlement of insurance claims, and distributions received from equity method investees, among others. The new standard will be effective for the Company on January 1, 2018. The adoption of this standard is not expected to have a material impact on our statements of cash flows upon adoption.

 

In January 2017, the FASB issued ASU No. 2017-04, Intangibles-Goodwill and Other: Simplifying the Test for Goodwill Impairment. The new standard simplifies the subsequent measurement of goodwill by eliminating Step 2 from the goodwill impairment test and requires that instead, an entity should perform its goodwill impairment test by comparing the fair value of a reporting unit with its carrying amount. The new standard will be effective for the Company on January 1, 2020. The adoption of this standard is not expected to have a material impact on the Company’s financial position or results of operations.

 

 

 

14


 

ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

Overview

This Quarterly Report on Form 10-Q contains forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. Words such as “expects,” “believes,” “anticipates,” “intends,” “plans,” “estimates,” or similar expressions are intended to identify these forward-looking statements. Reference is made in particular to our statements about our plans for anticipated increases in, and productivity of, our sales force and headcount, future growth rates, future dividends, future share repurchases and the adequacy of our cash, marketable investments and cash flows to satisfy our working capital and capital expenditures. These statements are based on our current plans and expectations and involve risks and uncertainties that could cause actual future activities and results of operations to be materially different from those set forth in the forward-looking statements. Important factors that could cause actual future activities and results to differ include, among others, our ability to retain and enrich memberships for our research, data and leadership board products and services, our ability to fulfill existing or generate new project consulting engagements, the impact of our evolving customer engagement model, technology spending, the risks and challenges inherent in international business activities, our ability to offer new products and services, our dependence on key personnel, our ability to realize anticipated benefits from internal reorganizations, the ability to attract and retain qualified professional staff, our ability to respond to business and economic conditions and market trends, the possibility of network disruptions and security breaches, competition and industry consolidation, our ability to enforce and protect our intellectual property rights, compliance with privacy laws, possible variations in our quarterly operating results, taxation risks, concentration of our stock ownership and any weakness identified in our system of internal controls. These risks are described more completely in our Annual Report on Form 10-K for the year ended December 31, 2016. We undertake no obligation to update publicly any forward-looking statements, whether as a result of new information, future events, or otherwise.

We derive revenues from memberships to, and sales of, our Research, Connect and Data products and services, performing advisory services and consulting projects, and hosting events. We offer contracts for our Research, Connect and Data products that are typically renewable annually and payable in advance. Membership revenues are recognized as revenue ratably over the term of the contract. Accordingly, a substantial portion of our billings are initially recorded as deferred revenue. Clients purchase advisory services independently and/or to supplement their memberships to our subscription-based products. Billings attributable to advisory services and consulting projects are initially recorded as deferred revenue. Advisory service revenues, such as workshops, speeches and advisory days, are recognized when the customer receives the agreed upon deliverable. Consulting project revenues, which generally are short-term in nature and based upon fixed-fee agreements, are recognized as the services are provided. Event billings are also initially recorded as deferred revenue and are recognized as revenue upon completion of each event.

Our primary operating expenses consist of cost of services and fulfillment, selling and marketing expenses and general and administrative expenses. Cost of services and fulfillment represents the costs associated with the production and delivery of our products and services, including salaries, bonuses, employee benefits and stock-based compensation expense for all personnel that produce and deliver our products and services, including all associated editorial, travel, and support services. Selling and marketing expenses include salaries, sales commissions, bonuses, employee benefits, stock-based compensation expense, travel expenses, promotional costs and other costs incurred in marketing and selling our products and services. General and administrative expenses include the costs of the technology, operations, finance, and human resources groups and our other administrative functions, including salaries, bonuses, employee benefits, and stock-based compensation expense. Overhead costs such as facilities and annual fees for cloud-based information technology systems are allocated to these categories according to the number of employees in each group.

Deferred revenue, agreement value, client retention, dollar retention, enrichment and number of clients are metrics that we believe are important to understanding our business. We believe that the amount of deferred revenue, along with the agreement value of contracts to purchase research and advisory services, provide a significant measure of our business activity. We define these metrics as follows:

 

Deferred revenue — billings in advance of revenue recognition as of the measurement date.

 

Agreement value — the total revenues recognizable from all contracts in force at a given time (but not including advisory-only contracts), without regard to how much revenue has already been recognized.

 

Client retention — the percentage of client companies with memberships expiring during the most recent twelve-month period that renewed one or more of those memberships during that same period.

 

Dollar retention — the total dollar value of client membership contracts expiring during the most recent twelve-month period, which are renewed in whole or in part, as percentage of the dollar value of all expiring client membership contracts during the same period.

 

Enrichment — the percentage of the dollar value of client membership contracts renewed during the most recent twelve-month period to the dollar value of the corresponding expiring contracts.

 

15


 

 

Clients — we aggregate the various divisions and subsidiaries of a corporate parent as a single client and we also aggregate separate instrumentalities of the federal, state, and provincial governments as a single client.

Client retention, dollar retention, and enrichment are not necessarily indicative of the rate of future retention of our revenue base. A summary of our key metrics is as follows (dollars in millions):

 

 

 

As of

 

 

Absolute

 

 

Percentage

 

 

 

March 31,

 

 

Increase

 

 

Increase

 

 

 

2017

 

 

2016

 

 

(Decrease)

 

 

(Decrease)

 

Deferred revenue

 

$

156.3

 

 

$

154.8

 

 

$

1.5

 

 

 

1

%

Agreement value

 

$

236.6

 

 

$

240.5

 

 

$

(3.9

)

 

 

(2

%)

Client retention

 

 

74

%

 

 

77

%

 

 

(3

)

 

 

(4

%)

Dollar retention

 

 

87

%

 

 

88

%

 

 

(1

)

 

 

(1

%)

Enrichment

 

 

94

%

 

 

97

%

 

 

(3

)

 

 

(3

%)

Number of clients

 

 

2,427

 

 

 

2,477

 

 

 

(50

)

 

 

(2

%)

 

Deferred revenue at March 31, 2017 increased 1% compared to the prior year and increased 2% after adjusting for the effect of foreign currency fluctuations. The increase in deferred revenue is a result of increased contract billings in excess of revenue recognized due to an increase in contract bookings. Agreement value decreased 2% at March 31, 2017 compared to the prior year and after adjusting for the effect of foreign currency fluctuations, was essentially flat compared to the prior year. Client retention rate has continued to decline sequentially on a quarterly basis since its recent high in the third quarter of 2015. Dollar retention rate, although consistent with the rate as of December 31, 2016, declined compared to the prior year period. Enrichment rate increased by 1% compared to the rate as of December 31, 2016 but has declined 3% from the prior year period.

 

Management’s discussion and analysis of financial condition and results of operations are based upon our consolidated financial statements, which have been prepared in accordance with accounting principles generally accepted in the United States of America (“GAAP”). The preparation of these financial statements requires us to make estimates and judgments that affect the reported amounts of assets, liabilities, revenues and expenses, and related disclosure of contingent assets and liabilities. On an ongoing basis, we evaluate our policies and estimates, including but not limited to, those related to our revenue recognition, stock-based compensation, non-marketable investments, goodwill and other intangible assets, and income taxes. Management bases its estimates on historical experience, data available at the time the estimates are made and various other assumptions that are believed to be reasonable under the circumstances, the results of which form the basis for making judgments about the carrying values of assets and liabilities that are not readily apparent from other sources. Actual results may differ from these estimates under different assumptions or conditions. Our other critical accounting policies and estimates are described in our Annual Report on Form 10-K for the year ended December 31, 2016.

 

16


 

Results of Operations

The following table sets forth our statement of income as a percentage of total revenues for the periods indicated:

 

 

 

Three Months Ended

 

 

 

 

March 31,

 

 

 

 

2017

 

 

2016

 

 

Revenues:

 

 

 

 

 

 

 

 

 

Research services

 

 

67.0

%

 

 

68.8

%

 

Advisory services and events

 

 

33.0

 

 

 

31.2

 

 

Total revenues

 

 

100.0

 

 

 

100.0

 

 

Operating expenses:

 

 

 

 

 

 

 

 

 

Cost of services and fulfillment

 

 

40.7

 

 

 

40.2

 

 

Selling and marketing

 

 

39.7

 

 

 

39.3

 

 

General and administrative

 

 

13.2

 

 

 

12.9

 

 

Depreciation

 

 

2.1

 

 

 

2.5

 

 

Amortization of intangible assets

 

 

0.2

 

 

 

0.3

 

 

Reorganization costs

 

 

 

 

 

1.3

 

 

Income from operations

 

 

4.1

 

 

 

3.5

 

 

Other income (expense), net

 

 

 

 

 

(0.4

)

 

Losses on investments, net

 

 

(0.3

)

 

 

 

 

Income before income taxes

 

 

3.8

 

 

 

3.1

 

 

Income tax provision (benefit)

 

 

(0.1

)

 

 

1.4

 

 

Net income

 

 

3.9

%

 

 

1.7

%

 

 

Three Months Ended March 31, 2017 and 2016

Revenues

 

 

Three Months Ended

 

 

Absolute

 

 

Percentage

 

 

 

March 31,

 

 

Increase

 

 

Increase

 

 

 

2017

 

 

2016

 

 

(Decrease)

 

 

(Decrease)

 

 

 

(dollars in millions)

 

 

 

 

 

 

 

 

 

Revenues

 

$

77.2

 

 

$

77.4

 

 

$

(0.2

)

 

 

 

Revenues from research services

 

$

51.7

 

 

$

53.2

 

 

$

(1.5

)

 

 

(3

%)

Revenues from advisory services and events

 

$

25.5

 

 

$

24.2

 

 

$

1.3

 

 

 

5

%

Revenues attributable to customers outside of the U.S.

 

$

16.8

 

 

$

17.9

 

 

$

(1.1

)

 

 

(6

%)

Percentage of revenue attributable to customers outside of

   the U.S.

 

 

22

%

 

 

23

%

 

 

(1

)

 

 

(4

%)

Number of events

 

 

 

 

 

 

 

 

 

 

 

 

 

Total revenues were essentially flat during the three months ended March 31, 2017 compared to the prior year period. Revenues from customers outside of the U.S. represented 22% of total revenues and decreased 6% compared to the prior year period or 3% after adjusting for the effect of foreign currency fluctuations. The decline in revenue attributable to customers outside of the U.S. was due to a decline in revenue in the Asia Pacific region and Europe that was partially offset by growth in Canada.

Research services revenues are recognized as revenue primarily on a ratable basis over the term of the contracts, which are generally twelve-month periods. Research services revenues decreased 3% during the three months ended March 31, 2017 compared to the prior year period. The decrease was driven by a decline in revenue from electronic reprints of our Research products, reflecting a shift in the timing of the demand for delivery of reprints, and by a decline in demand for our Data products.

Revenues from advisory services and events increased 5% during the three months ended March 31, 2017 compared to the prior year period. The increase in advisory and events revenues for the three months ended March 31, 2017 was due to an increase in both advisory and consulting revenues. Events revenues were insignificant during the three months ended March 31, 2017 and 2016 as we did not hold any events during these periods.

Please refer to the “Segments Results” section below for a discussion of revenues and expenses by segment.

 

17


 

Cost of Services and Fulfillment

  

 

 

Three Months Ended

 

 

Absolute

 

 

Percentage

 

 

 

March 31,

 

 

Increase

 

 

Increase

 

 

 

2017

 

 

2016

 

 

(Decrease)

 

 

(Decrease)

 

Cost of services and fulfillment (dollars in millions)

 

$

31.4

 

 

$

31.1

 

 

$

0.3

 

 

 

1

%

Cost of services and fulfillment as a percentage of total

   revenues

 

 

40.7

%

 

 

40.2

%

 

 

0.5

 

 

 

1

%

Service and fulfillment employees (at end of period)

 

 

595

 

 

 

575

 

 

 

20

 

 

 

3

%

 

Cost of services and fulfillment expenses increased 1% during the three months ended March 31, 2017 compared to the prior year period. The increase in dollars was primarily due to a $0.4 million increase in compensation and benefit costs, resulting principally from an increase in employees compared to the prior year period. These increases were partially offset by a reduction in travel and entertainment expenses of $0.2 million.

 

Selling and Marketing

 

 

 

Three Months Ended

 

 

Absolute

 

 

Percentage

 

 

 

March 31,

 

 

Increase

 

 

Increase

 

 

 

2017

 

 

2016

 

 

(Decrease)

 

 

(Decrease)

 

Selling and marketing expenses (dollars in millions)

 

$

30.6

 

 

$

30.4

 

 

$

0.2

 

 

 

1

%

Selling and marketing expenses as a percentage of total

   revenues

 

 

39.7

%

 

 

39.3

%

 

 

0.4

 

 

 

1

%

Selling and marketing employees (at end of period)

 

 

588

 

 

 

565

 

 

 

23

 

 

 

4

%

 

Selling and marketing expenses increased 1% during the three months ended March 31, 2017 compared to the prior year period. The increase in dollars was primarily due to a $1.1 million increase in compensation and benefit costs during the three months ended March 31, 2017 resulting from an increase in sales employees, annual merit increases and an increase in incentive bonuses compared to the prior year period which were partially offset by (1) a $0.7 million decrease in travel and entertainment expenses primarily resulting from a reduction in expense for our annual sales conference and (2) a $0.2 million decrease in professional services costs.

Subject to the business environment, we expect our sales force to increase by 7% to 10% in 2017 as compared to 2016.

General and Administrative

 

 

 

Three Months Ended

 

 

Absolute

 

 

Percentage

 

 

 

March 31,

 

 

Increase

 

 

Increase

 

 

 

2017

 

 

2016

 

 

(Decrease)

 

 

(Decrease)

 

General and administrative expenses (dollars in millions)

 

$

10.2

 

 

$

10.0

 

 

$

0.2

 

 

 

2

%

General and administrative expenses as a percentage of

   total revenues

 

 

13.2

%

 

 

12.9

%

 

 

0.3

 

 

 

2

%

General and administrative employees (at end of period)

 

 

192

 

 

 

182

 

 

 

10

 

 

 

5

%

 

General and administrative expenses increased 2% during the three months ended March 31, 2017 compared to the prior year period. The increase in dollars was primarily due to (1) a $0.3 million increase in increase in compensation and benefit costs resulting from an increase in headcount compared to the prior year period and (2) a $0.2 million increase in hiring and relocation expense. These increases were partially offset by a $0.3 million decrease in professional services expense.

Depreciation

Depreciation expense decreased by $0.3 million during the three months ended March 31, 2017 compared to the prior year period primarily due to certain equipment becoming fully depreciated during the prior year.

Amortization of Intangible Assets

Amortization expense remained essentially consistent during the three months ended March 31, 2017 compared to the prior year period.

 

18


 

Reorganization Costs

During the three months ended March 31, 2016, we incurred $1.0 million of severance and related benefits costs for a reduction in our workforce of approximately 2% of employees across various geographies and functions. All costs under this plan were paid during 2016.

Other Income (Expense), Net

Other income (expense), net primarily consists of interest income on our investments as well as gains and losses on foreign currency. Other income was insignificant during the three months ended March 31, 2017 as interest income was offset by foreign currency losses. Other expense of $0.3 million during the three months ended March 31, 2016 resulted from foreign currency losses exceeding interest income.

 

Losses on Investments, Net

Losses on investments, net primarily represents our share of equity method investment gains and losses from our technology-related investment funds. The increase in investment losses during the three months ended March 31, 2017 was due to an increase in investment losses incurred by the underlying funds as compared to the prior year period.

Provision for Income Taxes

  

 

 

Three Months Ended

 

 

Absolute

 

 

Percentage

 

 

 

March 31,

 

 

Increase

 

 

Increase

 

 

 

2017

 

 

2016

 

 

(Decrease)

 

 

(Decrease)

 

Provision for income taxes (dollars in millions)

 

$

(0.1

)

 

$

1.1

 

 

$

(1.2

)

 

 

(108

%)

Effective tax rate

 

 

(3.0

%)

 

 

45.9

%

 

 

(48.9

)

 

 

(107

%)

 

Income tax expense decreased by $1.2 million during the three months ended March 31, 2017 compared to the prior year period due primarily to the recognition of a $1.3 million benefit on the settlement of a tax audit during the three months ended March 31, 2017. For the full year 2017, we anticipate that our effective tax rate will be approximately 36%.

 

Segment Results

The Research segment includes the costs of our research personnel who are responsible for writing the research and performing the webinars and inquiries for our Research and Connect products. In addition, the research personnel deliver advisory services (such as workshops, speeches and advisory days) and a portion of our project consulting services. Revenue in this segment includes only revenue from advisory services and project consulting services that are delivered by the research personnel in this segment.

The Product segment includes the costs of the product management organization that is responsible for pricing, packaging and the launch of new products. In addition, this segment includes the costs of our Data, Connect and Events organizations. Revenue in this segment includes all of our revenue (including Research and Connect) except for revenue from advisory services and project consulting services that are delivered by personnel in the Research and Project Consulting segments.

The Project Consulting segment includes the costs of the consultants that deliver the majority of our project consulting services. Revenue in this segment includes the project consulting revenue delivered by the consultants in this segment.

 

19


 

The Company evaluates reportable segment performance and allocates resources based on segment revenues and expenses. Segment expenses include the direct expenses of each segment organization and exclude selling and marketing expenses, certain client support expenses, general and administrative expenses, stock-based compensation expense, depreciation expense, adjustments to incentive bonus compensation from target amounts, amortization of intangible assets, reorganization costs, other income (expense), and gains (losses) on investments. The accounting policies used by the segments are the same as those used in the consolidated financial statements.

In the first quarter of 2017, we modified our internal reporting for the Research and Projecting Consulting segments to reflect the transfer of revenue and direct costs related to a small consulting team in Asia Pacific from Research to Project Consulting, and to remove from both Research and Project Consulting certain client support activities that are now included within selling, marketing, administrative and other expenses in the table below. Accordingly, the 2016 amounts have been reclassified to conform to the current presentation.

 

 

 

 

 

 

 

 

 

 

 

Project

 

 

 

 

 

 

 

Product

 

 

Research

 

 

Consulting

 

 

Consolidated

 

Three Months Ended March 31, 2017

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Research services revenues

 

$

51,743

 

 

$

 

 

$

 

 

$

51,743

 

Advisory services and events revenues

 

 

2,501

 

 

 

10,493

 

 

 

12,457

 

 

 

25,451

 

Total segment revenues

 

 

54,244

 

 

 

10,493

 

 

 

12,457

 

 

 

77,194

 

Segment expenses

 

 

9,227

 

 

 

12,143

 

 

 

5,854

 

 

 

27,224

 

Contribution margin (loss)

 

 

45,017

 

 

 

(1,650

)

 

 

6,603

 

 

 

49,970

 

Year over year revenue change

 

 

(3

%)

 

 

1

%

 

 

12

%

 

 

 

Year over year expense change

 

 

4

%

 

 

(2

%)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Project

 

 

 

 

 

 

 

Product

 

 

Research

 

 

Consulting

 

 

Consolidated

 

Three Months Ended March 31, 2016

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Research services revenues

 

$

53,248

 

 

$

 

 

$

 

 

$

53,248

 

Advisory services and events revenues

 

 

2,701

 

 

 

10,377

 

 

 

11,075

 

 

 

24,153

 

Total segment revenues

 

 

55,949

 

 

 

10,377

 

 

 

11,075

 

 

 

77,401

 

Segment expenses

 

 

8,878

 

 

 

12,445

 

 

 

5,865

 

 

 

27,188

 

Contribution margin (loss)

 

 

47,071

 

 

 

(2,068

)

 

 

5,210

 

 

 

50,213

 

 

 

Product segment revenues decreased 3% during the three months ended March 31, 2017 compared to the prior year period. Research services revenues decreased 3% during the three months ended March 31, 2017 compared to the prior year period, principally driven by a decline in our Reprints and Data products. Advisory services and events revenues decreased $0.2 million during the three months ended March 31, 2017 compared to the prior year period due to lower data advisory delivery. Events revenues were insignificant during the three months ended March 31, 2017 and 2016 as we did not hold any events during these periods. Product segment expenses increased 4% during the three months ended March 31, 2017 compared to the prior year period due primarily to an increase in compensation and benefit costs primarily due to an increase in employees for the Connect products.

 

Research segment revenues increased 1% during the three months ended March 31, 2017 compared to the prior year period, reflecting an increase in advisory revenues which was partially offset by a decrease in consulting revenues. Research segment expenses decreased 2% during the three months ended March 31, 2017 compared to the prior year period.  The decrease in expenses during the three months ended March 31, 2017 was due to a $0.1 million decrease in compensation and benefit costs and a $0.2 million decrease in travel and entertainment costs.

Project Consulting segment revenues increased 12% during the three months ended March 31, 2017 compared to the prior year period due primarily to growth in our content marketing group, as well as slower growth in our and strategic consulting group, both of which benefitted from delivery of projects in our backlog. We expect revenue growth rates to moderate to a single digit level for the second quarter. Project Consulting expenses were essentially flat during the three months ended March 31, 2017 compared to the prior year period.  

Liquidity and Capital Resources

We have historically financed our operations primarily through funds generated from operations. Memberships for research services, which constituted approximately 67% of our revenues during the three months ended March 31, 2017, are generally renewable

 

20


 

annually and are typically payable in advance. We generated cash from operating activities of $19.5 million and $21.6 million during the three months ended March 31, 2017 and 2016, respectively. The $2.1 million decrease in cash provided from operations for the three months ended March 31, 2017 was primarily attributable to a $3.3 million decrease in cash generated from working capital which was partially offset by a $1.7 million increase in net income.  The decrease in cash from working capital was due primarily to a decrease in cash generated by accounts receivable and deferred revenue due to a decrease in cash collections and an increase in cash used for accounts payable partially offset by (1) a decrease in the use of cash for accrued salary expense resulting from a change in the timing of payroll payments and (2) a decrease in cash used for prepaid expenses and current assets primarily due to a refund of income tax from a settlement of a tax audit.

During the three months ended March 31, 2017, we used $0.7 million of cash from investing activities, consisting primarily of $1.5 million of purchases of property and equipment partially offset by $0.7 million in net proceeds from sales and maturities of marketable investments. Property and equipment purchases during 2017 consisted primarily of computer equipment and software. During the three months ended March 31, 2016, we generated $5.3 million of cash from investing activities, consisting primarily of $6.5 million in net proceeds from sales and maturities of marketable investments partially offset by $1.1 million of purchases of property and equipment. Property and equipment purchases during 2016 consisted primarily of computer equipment and software.

We used $22.2 million of cash from financing activities during the three months ended March 31, 2017 primarily due to $21.5 million paid for purchases of our common stock and the payment of a $3.5 million quarterly dividend, at $0.19 per share, which was partially offset by $2.7 million of proceeds from the exercise of stock options and our employee stock purchase plan. We used $2.0 million of cash from financing activities during the three months ended March 31, 2016 primarily for the payment of a quarterly dividend of $3.2 million, at $0.18 per share, which was partially offset by $1.2 million of proceeds from the exercise of stock options and our employee stock purchase plan.

As of March 31, 2017, our remaining stock repurchase authorization was approximately $38.6 million. We plan to repurchase our common stock as market conditions warrant.

As of March 31, 2017, we had cash and cash equivalents of $74.2 million and marketable investments of $60.4 million. These balances include $49.6 million held outside of the U.S. If these funds outside of the U.S. are needed for operations in the U.S., we would be required to accrue and pay U.S. taxes to repatriate these funds. However, our intent is to permanently reinvest these funds outside of the U.S. and our current plans do not demonstrate a need to repatriate these funds for our U.S. operations. We do not currently have a line of credit and do not presently anticipate the need to access a line of credit in the foreseeable future except in the case of a significant acquisition. We believe that our current cash balance, marketable investments, and cash flows from operations will satisfy working capital, financing activities, and capital expenditure requirements for the next twelve months.

Contractual Obligations

There have been no material changes to the contractual obligations table as disclosed in our Annual Report on Form 10-K for the year ended December 31, 2016.

Off-Balance Sheet Arrangements

We do not maintain any off-balance sheet financing arrangements.

Recent Accounting Pronouncements

See Note 1 and Note 10 of the Notes to Consolidated Financial Statements for a full description of recent accounting pronouncements including the expected dates of adoption and effects on results of operations and financial condition.

 

 

21


 

ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

There have been no material changes in our assessment of our sensitivity to market risk since our presentation set forth in Item 7A, “Quantitative and Qualitative Disclosures About Market Risk,” in our Annual Report on Form 10-K for the year ended December 31, 2016.

ITEM 4. CONTROLS AND PROCEDURES

Evaluation of Disclosure Controls and Procedures

We maintain “disclosure controls and procedures,” as such term is defined under Securities Exchange Act Rule 13a-15(e), that are designed to ensure that information required to be disclosed in our Exchange Act reports is recorded, processed, summarized and reported within the time periods specified in the SEC’s rules and forms, and that such information is accumulated and communicated to our management, including our principal executive officer and principal financial officer, as appropriate, to allow timely decisions regarding required disclosures. In designing and evaluating the disclosure controls and procedures, our management recognized that any controls and procedures, no matter how well designed and operated, can provide only reasonable assurance of achieving the desired control objectives and our management necessarily was required to apply its judgment in evaluating the cost-benefit relationship of possible controls and procedures. Our management, with the participation of our principal executive officer and principal financial officer, has evaluated the effectiveness of our disclosure controls and procedures as of March 31, 2017. Based upon their evaluation and subject to the foregoing, the principal executive officer and principal financial officer concluded that our disclosure controls and procedures were effective to provide reasonable assurance as of that date.

Changes in Internal Control Over Financial Reporting

There was no change in our internal control over financial reporting (as defined in Rules 13a-15(f) and 15d-15(f) under the Exchange Act) that occurred during the quarter ended March 31, 2017 that has materially affected, or is reasonably likely to materially affect, our internal control over financial reporting.

 

 

 

22


 

PART II. OTHER INFORMATION

ITEM 1A. RISK FACTORS

In addition to the other information set forth in this Form 10-Q, you should carefully consider the factors discussed in Part I, “Item 1A: Risk Factors” in our Annual Report on Form 10-K for the year ended December 31, 2016, which could materially affect our business, financial condition or future results. The risk factors described in our Annual Report on Form 10-K remain applicable to our business. The risks described in our Annual Report on Form 10-K are not the only risks that we face. Additional risks and uncertainties not currently known to us or that we currently deem to be immaterial also may materially adversely affect our business, financial condition and/or operating results.

ITEM 2. UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS

Through March 31, 2017, our Board of Directors authorized an aggregate $485.0 million to purchase common stock under our stock repurchase program. During the quarter ended March 31, 2017, we purchased the following shares of our common stock under the stock repurchase program:

 

 

 

 

 

 

 

 

 

 

 

Maximum Dollar

 

 

 

 

 

 

 

 

 

 

 

Value that May

 

 

 

 

 

 

 

 

 

 

 

Yet be Purchased

 

 

 

Total Number of

 

 

Average Price

 

 

Under the Stock

 

Period

 

Shares Purchased (1)

 

 

Paid per Share

 

 

Repurchase Program

 

 

 

 

 

 

 

 

 

 

 

(In thousands)

 

February 1 - February 28

 

 

214,250

 

 

$

37.75

 

 

 

 

 

March 1 - March 31

 

 

353,053

 

 

$

37.85

 

 

 

 

 

 

 

 

567,303

 

 

 

 

 

 

$

38,600

 

 

 

 

(1)

All purchases of our common stock were made under the stock repurchase program first announced in 2001.

 

 

 

23


 

ITEM 6. EXHIBITS

 

 

 

 

  31.1

 

Certification of the Principal Executive Officer. (filed herewith)

 

 

 

  31.2

 

Certification of the Principal Financial Officer. (filed herewith)

 

 

 

  32.1

 

Certification of the Chief Executive Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. (furnished herewith)

 

 

 

  32.2

 

Certification of the Chief Financial Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. (furnished herewith)

 

 

 

101.INS

 

XBRL Instance Document. (filed herewith)

 

 

 

101.SCH

 

XBRL Taxonomy Extension Schema. (filed herewith)

 

 

 

101.CAL

 

XBRL Taxonomy Extension Calculation Linkbase. (filed herewith)

 

 

 

101.DEF

 

XBRL Taxonomy Extension Definition Linkbase. (filed herewith)

 

 

 

101.LAB

 

XBRL Taxonomy Extension Label Linkbase. (filed herewith)

 

 

 

101.PRE

 

XBRL Taxonomy Extension Presentation Linkbase. (filed herewith)

 

 

 

24


 

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

 

FORRESTER RESEARCH, INC.

 

 

 

By:

 

/s/ Michael A. Doyle

 

 

Michael A. Doyle

 

 

Chief Financial Officer

(Principal financial officer)

Date: May 9, 2017

 

 

 

25


 

Exhibit Index

 

Exhibit

No.

 

Document

 

 

 

  31.1

 

Certification of the Principal Executive Officer. (filed herewith)

 

 

 

  31.2

 

Certification of the Principal Financial Officer. (filed herewith)

 

 

 

  32.1

 

Certification of the Chief Executive Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. (furnished herewith)

 

 

 

  32.2

 

Certification of the Chief Financial Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. (furnished herewith)

 

 

 

101.INS

 

XBRL Instance Document. (filed herewith)

 

 

 

101.SCH

 

XBRL Taxonomy Extension Schema. (filed herewith)

 

 

 

101.CAL

 

XBRL Taxonomy Extension Calculation Linkbase. (filed herewith)

 

 

 

101.DEF

 

XBRL Taxonomy Extension Definition Linkbase. (filed herewith)

 

 

 

101.LAB

 

XBRL Taxonomy Extension Label Linkbase. (filed herewith)

 

 

 

101.PRE

 

XBRL Taxonomy Extension Presentation Linkbase. (filed herewith)

 

 

 

26