Annual Statements Open main menu

FORRESTER RESEARCH, INC. - Quarter Report: 2021 September (Form 10-Q)

 

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

FORM 10-Q

 

(MARK ONE)

QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(D) OF THE SECURITIES EXCHANGE ACT OF 1934.

FOR THE QUARTERLY PERIOD ENDED September 30, 2021

OR

TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(D) OF THE SECURITIES EXCHANGE ACT OF 1934.

COMMISSION FILE NUMBER: 000-21433

 

FORRESTER RESEARCH, INC.

(Exact name of registrant as specified in its charter)

 

Delaware

 

04-2797789

(State or other jurisdiction of

incorporation or organization)

 

(I.R.S. Employer

Identification Number)

60 Acorn Park Drive

Cambridge, Massachusetts

 

02140

(Zip Code)

(Address of principal executive offices)

 

 

 

(617) 613-6000

(Registrant’s telephone number, including area code)

 

Securities registered pursuant to Section 12(b) of the Act:

Title of Each Class

 

Trading Symbol(s)

 

Name of Each Exchange on Which Registered

Common Stock, $.01 Par Value

 

FORR

 

Nasdaq Global Select Market

Indicate by check mark whether the registrant: (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ☒ No ☐

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes ☒ No ☐

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.

 

Large accelerated filer

 

 

Accelerated filer

 

Non-accelerated filer

 

 

Smaller reporting company

 

Emerging growth company

 

 

 

 

 

If an emerging growth company, indicate by checkmark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ☐ No

As of November 1, 2021, 19,171,000 shares of the registrant’s common stock were outstanding.

 


 

FORRESTER RESEARCH, INC.

INDEX TO FORM 10-Q

 

 

 

Page

PART I

FINANCIAL INFORMATION

 

Item 1.

Financial Statements (Unaudited)

3

 

Consolidated Balance Sheets as of September 30, 2021 and December 31, 2020

3

 

Consolidated Statements of Operations for the three and nine months ended September 30, 2021 and 2020

4

 

Consolidated Statements of Comprehensive Income (Loss) for the three and nine months ended September 30, 2021 and 2020

5

 

Consolidated Statements of Cash Flows for the nine months ended September 30, 2021 and 2020

6

 

Notes to Consolidated Financial Statements

7

Item 2.

Management’s Discussion and Analysis of Financial Condition and Results of Operations

23

Item 3.

Quantitative and Qualitative Disclosures About Market Risk

32

Item 4.

Controls and Procedures

32

 

 

 

PART II

OTHER INFORMATION

 

Item 1.

Legal Proceedings

33

Item 1A.

Risk Factors

33

Item 2.

Unregistered Sales of Equity Securities and Use of Proceeds

33

Item 3.

Defaults Upon Senior Securities

33

Item 4.

Mine Safety Disclosures

33

Item 5.

Other Information

33

Item 6.

Exhibits

34

 

 

 

SIGNATURES

35

 

 

 

 

 

2


 

PART I.

ITEM 1. FINANCIAL STATEMENTS

FORRESTER RESEARCH, INC.

CONSOLIDATED BALANCE SHEETS

(In thousands, except per share data, unaudited)

 

 

 

September 30,

 

 

December 31,

 

 

 

2021

 

 

2020

 

ASSETS

 

 

 

 

 

 

Current Assets:

 

 

 

 

 

 

Cash and cash equivalents

 

$

129,332

 

 

$

90,257

 

Marketable investments (Note 2)

 

 

17,018

 

 

 

 

Accounts receivable, net of allowance for expected credit losses of $672 and $708 as
   of September 30, 2021 and December 31, 2020, respectively

 

 

52,317

 

 

 

84,695

 

Deferred commissions

 

 

18,059

 

 

 

23,620

 

Prepaid expenses and other current assets

 

 

21,393

 

 

 

18,588

 

Total current assets

 

 

238,119

 

 

 

217,160

 

Property and equipment, net

 

 

29,743

 

 

 

27,032

 

Operating lease right-of-use assets

 

 

67,630

 

 

 

69,296

 

Goodwill

 

 

245,212

 

 

 

247,211

 

Intangible assets, net

 

 

66,260

 

 

 

77,995

 

Other assets

 

 

7,828

 

 

 

5,524

 

Total assets

 

$

654,792

 

 

$

644,218

 

LIABILITIES AND STOCKHOLDERS' EQUITY

 

 

 

 

 

 

Current Liabilities:

 

 

 

 

 

 

Accounts payable

 

$

700

 

 

$

657

 

Accrued expenses and other current liabilities

 

 

69,483

 

 

 

76,620

 

Current portion of long-term debt

 

 

12,500

 

 

 

12,500

 

Deferred revenue

 

 

194,164

 

 

 

179,968

 

Total current liabilities

 

 

276,847

 

 

 

269,745

 

Long-term debt, net of deferred financing fees

 

 

86,364

 

 

 

95,299

 

Non-current operating lease liabilities

 

 

68,395

 

 

 

70,323

 

Other non-current liabilities

 

 

22,034

 

 

 

23,085

 

Total liabilities

 

 

453,640

 

 

 

458,452

 

Commitments and contingencies (Note 5, 14)

 

 

 

 

 

 

Stockholders' Equity (Note 12):

 

 

 

 

 

 

Preferred stock, $0.01 par value

 

 

 

 

 

 

Authorized - 500 shares; issued and outstanding - none

 

 

 

 

 

 

Common stock, $0.01 par value

 

 

 

 

 

 

Authorized - 125,000 shares

 

 

 

 

 

 

Issued - 24,042 and 23,648 shares as of September 30, 2021 and December 31, 2020,
   respectively

 

 

 

 

 

 

Outstanding - 19,178 and 19,017 shares as of September 30, 2021 and
   December 31, 2020, respectively

 

 

240

 

 

 

236

 

Additional paid-in capital

 

 

241,968

 

 

 

230,128

 

Retained earnings

 

 

144,802

 

 

 

127,981

 

Treasury stock - 4,864 and 4,631 shares as of September 30, 2021 and
   December 31, 2020, respectively

 

 

(182,535

)

 

 

(171,889

)

Accumulated other comprehensive loss

 

 

(3,323

)

 

 

(690

)

Total stockholders’ equity

 

 

201,152

 

 

 

185,766

 

Total liabilities and stockholders’ equity

 

$

654,792

 

 

$

644,218

 

 

The accompanying notes are an integral part of these consolidated financial statements.

 

3


 

FORRESTER RESEARCH, INC.

CONSOLIDATED STATEMENTS OF OPERATIONS

(In thousands, except per share data, unaudited)

 

 

 

Three Months Ended

 

 

Nine Months Ended

 

 

 

September 30,

 

 

September 30,

 

 

 

2021

 

 

2020

 

 

2021

 

 

2020

 

Revenues:

 

 

 

 

 

 

 

 

 

 

 

 

Research

 

$

79,876

 

 

$

74,445

 

 

$

235,846

 

 

$

223,746

 

Consulting

 

 

37,393

 

 

 

33,001

 

 

 

116,903

 

 

 

98,464

 

Events

 

 

867

 

 

 

1,131

 

 

 

7,838

 

 

 

6,253

 

Total revenues

 

 

118,136

 

 

 

108,577

 

 

 

360,587

 

 

 

328,463

 

Operating expenses:

 

 

 

 

 

 

 

 

 

 

 

 

Cost of services and fulfillment

 

 

49,836

 

 

 

46,125

 

 

 

149,571

 

 

 

133,442

 

Selling and marketing

 

 

41,340

 

 

 

42,209

 

 

 

123,175

 

 

 

121,599

 

General and administrative

 

 

14,383

 

 

 

12,475

 

 

 

41,895

 

 

 

35,936

 

Depreciation

 

 

2,342

 

 

 

2,544

 

 

 

6,887

 

 

 

7,398

 

Amortization of intangible assets

 

 

3,696

 

 

 

4,722

 

 

 

11,567

 

 

 

14,147

 

Integration costs

 

 

 

 

 

328

 

 

 

334

 

 

 

3,815

 

Total operating expenses

 

 

111,597

 

 

 

108,403

 

 

 

333,429

 

 

 

316,337

 

Income from operations

 

 

6,539

 

 

 

174

 

 

 

27,158

 

 

 

12,126

 

Interest expense

 

 

(1,056

)

 

 

(1,259

)

 

 

(3,251

)

 

 

(4,104

)

Other expense, net

 

 

(195

)

 

 

(274

)

 

 

(866

)

 

 

(165

)

Gain on investments, net

 

 

 

 

 

 

 

 

 

 

 

2,365

 

Income (loss) before income taxes

 

 

5,288

 

 

 

(1,359

)

 

 

23,041

 

 

 

10,222

 

Income tax expense

 

 

766

 

 

 

2,401

 

 

 

6,220

 

 

 

2,658

 

Net income (loss)

 

$

4,522

 

 

$

(3,760

)

 

$

16,821

 

 

$

7,564

 

Basic income (loss) per common share

 

$

0.24

 

 

$

(0.20

)

 

$

0.88

 

 

$

0.40

 

Diluted income (loss) per common share

 

$

0.23

 

 

$

(0.20

)

 

$

0.87

 

 

$

0.40

 

Basic weighted average common shares outstanding

 

 

19,134

 

 

 

18,872

 

 

 

19,107

 

 

 

18,779

 

Diluted weighted average common shares outstanding

 

 

19,388

 

 

 

18,872

 

 

 

19,351

 

 

 

18,873

 

 

The accompanying notes are an integral part of these consolidated financial statements.

 

4


 

FORRESTER RESEARCH, INC.

CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (LOSS)

(In thousands, unaudited)

 

 

Three Months Ended

 

 

Nine Months Ended

 

 

September 30,

 

 

September 30,

 

 

2021

 

 

2020

 

 

2021

 

 

2020

 

Net income (loss)

$

4,522

 

 

$

(3,760

)

 

$

16,821

 

 

$

7,564

 

 

 

 

 

 

 

 

 

 

 

 

 

Other comprehensive income (loss), net of tax:

 

 

 

 

 

 

 

 

 

 

 

Foreign currency translation

 

(1,508

)

 

 

2,577

 

 

 

(3,086

)

 

 

1,542

 

Net change in market value of investments

 

(4

)

 

 

 

 

 

(4

)

 

 

 

Net change in market value of interest rate swap

 

128

 

 

 

205

 

 

 

457

 

 

 

(931

)

Other comprehensive income (loss)

 

(1,384

)

 

 

2,782

 

 

 

(2,633

)

 

 

611

 

Comprehensive income (loss)

$

3,138

 

 

$

(978

)

 

$

14,188

 

 

$

8,175

 

 

The accompanying notes are an integral part of these consolidated financial statements.

 

5


 

FORRESTER RESEARCH, INC.

CONSOLIDATED STATEMENTS OF CASH FLOWS

(In thousands, unaudited)

 

 

Nine Months Ended

 

 

September 30,

 

 

2021

 

 

2020

 

Cash flows from operating activities:

 

 

 

 

 

Net income

$

16,821

 

 

$

7,564

 

Adjustments to reconcile net income to net cash provided by operating activities:

 

 

 

 

 

Depreciation

 

6,887

 

 

 

7,398

 

Impairment of property and equipment

 

 

 

 

626

 

Amortization of intangible assets

 

11,567

 

 

 

14,147

 

Net gains from investments

 

 

 

 

(2,365

)

Deferred income taxes

 

(2,157

)

 

 

(1,600

)

Stock-based compensation

 

7,351

 

 

 

7,964

 

Operating lease right-of-use assets amortization and impairments

 

8,742

 

 

 

10,525

 

Amortization of deferred financing fees

 

703

 

 

 

736

 

Amortization of premium on investments

 

25

 

 

 

 

Foreign currency losses

 

1,033

 

 

 

277

 

Changes in assets and liabilities:

 

 

 

 

 

Accounts receivable

 

31,052

 

 

 

30,226

 

Deferred commissions

 

5,562

 

 

 

5,916

 

Prepaid expenses and other current assets

 

(3,394

)

 

 

1,693

 

Accounts payable

 

64

 

 

 

1,183

 

Accrued expenses and other liabilities

 

(6,870

)

 

 

(22,481

)

Deferred revenue

 

16,132

 

 

 

(23,554

)

Operating lease liabilities

 

(8,526

)

 

 

(9,056

)

Net cash provided by operating activities

 

84,992

 

 

 

29,199

 

Cash flows from investing activities:

 

 

 

 

 

Purchases of property and equipment

 

(9,845

)

 

 

(7,279

)

Purchases of marketable investments

 

(18,549

)

 

 

 

Proceeds from maturities of marketable investments

 

1,500

 

 

 

 

Other investing activity

 

44

 

 

 

4,335

 

Net cash used in investing activities

 

(26,850

)

 

 

(2,944

)

Cash flows from financing activities:

 

 

 

 

 

Payments on borrowings

 

(9,375

)

 

 

(21,031

)

Repurchases of common stock

 

(10,646

)

 

 

 

Deferred acquisition payments

 

 

 

 

(1,064

)

Proceeds from issuance of common stock under employee equity incentive plans

 

7,840

 

 

 

3,514

 

Taxes paid related to net share settlements of stock-based compensation awards

 

(3,347

)

 

 

(2,876

)

Net cash used in financing activities

 

(15,528

)

 

 

(21,457

)

Effect of exchange rate changes on cash, cash equivalents and restricted cash

 

(1,464

)

 

 

(580

)

Net change in cash, cash equivalents and restricted cash

 

41,150

 

 

 

4,218

 

Cash, cash equivalents and restricted cash, beginning of period

 

90,652

 

 

 

69,192

 

Cash, cash equivalents and restricted cash, end of period

$

131,802

 

 

$

73,410

 

Supplemental disclosure of cash flow information:

 

 

 

 

 

Cash paid for interest

$

2,532

 

 

$

3,385

 

Cash paid for income taxes

$

7,366

 

 

$

2,338

 

 

 

The accompanying notes are an integral part of these consolidated financial statements.

 

6


 

FORRESTER RESEARCH, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited)

 

 

Note 1 — Interim Consolidated Financial Statements

Basis of Presentation

The accompanying unaudited interim consolidated financial statements have been prepared in accordance with generally accepted accounting principles in the United States of America (“GAAP”) for interim financial information and pursuant to the rules and regulations of the Securities and Exchange Commission (“SEC”) for reporting on Form 10-Q. Accordingly, certain information and footnote disclosures required for complete financial statements are not included herein. The year-end balance sheet data was derived from audited financial statements, but does not include all disclosures required by GAAP. It is recommended that these financial statements be read in conjunction with the consolidated financial statements and related notes that appear in the Forrester Research, Inc. (“Forrester”) Annual Report on Form 10-K for the year ended December 31, 2020. In the opinion of management, all adjustments (consisting of normal recurring adjustments) considered necessary for a fair statement of the financial position, results of operations, comprehensive income (loss), and cash flows as of the dates and for the periods presented have been included. The results of operations for the three and nine months ended September 30, 2021 may not be indicative of the results for the year ending December 31, 2021, or any other period.

Reclassification

Effective for the first quarter of 2021, the Company modified its key metrics, as further described in Item 2. Management’s Discussions and Analysis of Financial Condition and Results of Operations. As part of these changes, beginning January 1, 2021, the Company is classifying all components of its subscription research products within the Research revenues financial statement line on the Consolidated Statements of Operations. In prior periods, the separate advisory session performance obligations included in any of the Company’s subscription research products were classified within the Consulting revenues financial statement line. Prior periods have been reclassified to conform to the current presentation which resulted in approximately $1.6 million and $4.5 million of revenue being reclassified from Consulting revenues to Research revenues during the three and nine months ended September 30, 2020, respectively. This reclassification had no impact on the amount of total revenues previously reported.

Presentation of Restricted Cash

The following table summarizes the end-of-period cash and cash equivalents from the Company's Consolidated Balance Sheets and the total cash, cash equivalents and restricted cash as presented on the accompanying Consolidated Statements of Cash Flows (in thousands).

 

 

Nine Months Ended September 30,

 

 

2021

 

 

2020

 

Cash and cash equivalents

$

129,332

 

 

$

73,027

 

Restricted cash classified in (1):

 

 

 

 

 

Prepaid expenses and other current assets

 

215

 

 

 

345

 

Other assets

 

2,255

 

 

 

38

 

Cash, cash equivalents and restricted cash shown in statement of cash flows

$

131,802

 

 

$

73,410

 

 

(1)
Restricted cash consists of collateral required for leased office space and credit card processing outside of the U.S. The short-term or long-term classification regarding the collateral for the leased office space is determined in accordance with the expiration of the underlying leases. 

Adoption of New Accounting Pronouncements

The Company adopted the guidance in the Financial Accounting Standards Board’s (“FASB”) Accounting Standards Update (“ASU”) No. 2019-12, Income Taxes – Simplifying the Accounting for Income Taxes on January 1, 2021. The standard provides guidance to simplify the accounting for income taxes in certain areas, changes the accounting for select income tax transactions, and makes other minor improvements. The adoption of this standard did not have a material impact on the Company’s financial position or results of operations.

In June 2016, the FASB issued ASU No. 2016-13, Financial Instruments – Credit Losses: Measurement of Credit Losses on Financial Instruments (“Topic 326”). The standard amends the existing financial instrument incurred loss impairment model by requiring entities to use a forward-looking approach based on expected losses and to consider a broader range of reasonable and

 

7


 

supportable information to estimate credit losses on certain types of financial instruments, including trade receivables. On January 1, 2020, the Company adopted the standard using the modified retrospective method in which prior periods are not adjusted, and recorded a cumulative effect adjustment of $0.2 million to decrease retained earnings.

The Company adopted the guidance in ASU No. 2017-04, Intangibles-Goodwill and Other: Simplifying the Test for Goodwill Impairment on January 1, 2020. The new standard simplifies the subsequent measurement of goodwill by eliminating Step 2 from the goodwill impairment test and requires that instead, an entity should perform its goodwill impairment test by comparing the fair value of a reporting unit with its carrying amount. The adoption of this standard did not impact the Company’s financial position or results of operations.

The Company adopted the guidance in ASU No. 2018-13, Fair Value Measurement Disclosure Framework – Changes to the Disclosure Requirements for Fair Value Measurement on January 1, 2020. The new standard modifies the disclosure requirements on fair value measurements in Topic 820, Fair Value Measurement, including changes to fair value transfers and Level 3 fair value measurements. Changes required upon adoption of this standard are included in Note 8 – Fair Value Measurements and did not impact the Company’s financial position or results of operations.

The Company adopted the guidance in ASU No. 2018-15, Intangibles-Goodwill and Other-Internal-Use Software: Customer’s Accounting for Implementation Costs Incurred in a Cloud Computing Arrangement That is a Service Contract on January 1, 2020. The new standard aligns the requirements for capitalizing implementation costs incurred in a hosting arrangement that is a service contract with the requirements for capitalizing implementation costs incurred to develop or obtain internal-use software (and hosting arrangements that include an internal-use software license). The adoption of this standard did not have a material impact on the Company’s financial position or results of operations.

Recent Accounting Pronouncements

In March 2020, the FASB issued ASU No. 2020-04, Reference Rate Reform (Topic 848) – Facilitation of the Effects of Reference Rate Reform on Finance Reporting. The new standard provides optional guidance for a limited period of time to ease the potential burden in accounting for, or recognizing the effects of, reference rate reform on financial reporting due to the risk of cessation of the London Interbank Offered Rate (“LIBOR”). The updates apply to contracts, hedging relationships, and other transactions that reference LIBOR, or another reference rate expected to be discontinued because of reference rate reform, and as a result require a modification. An entity may elect to apply the amendments immediately or at any point through December 31, 2022. The adoption of this standard will not have a material impact on the Company’s financial position or results of operations as the Company's only interest rate swap, which is based on LIBOR, will terminate prior to the cessation of LIBOR. 

 

Note 2 — Marketable Investments

The following table summarizes the Company’s marketable investments (in thousands):

 

 

As of September 30, 2021

 

 

 

 

 

 

Gross

 

 

Gross

 

 

 

 

 

 

Amortized

 

 

Unrealized

 

 

Unrealized

 

 

Market

 

 

 

Cost

 

 

Gains

 

 

Losses

 

 

Value

 

Corporate obligations

 

$

17,024

 

 

$

 

 

$

(6

)

 

$

17,018

 

Total

 

$

17,024

 

 

$

 

 

$

(6

)

 

$

17,018

 

Realized gains and losses on investments are included in earnings and are determined using the specific identification method. There were no realized gains or losses on the sale of the Company’s marketable investments during the three and nine months ended September 30, 2021.

The following table summarizes the maturity periods of the marketable investments in the Company’s portfolio as of September 30, 2021 (in thousands).

 

 

FY 2021

 

 

FY 2022

 

 

FY 2023

 

 

Total

 

Corporate obligations

 

$

1,500

 

 

$

11,471

 

 

$

4,047

 

 

$

17,018

 

Total

 

$

1,500

 

 

$

11,471

 

 

$

4,047

 

 

$

17,018

 

 

 

8


 

 

The following table shows the gross unrealized losses and market value of the Company’s available-for-sale securities with unrealized losses that are not deemed to be other-than-temporary, aggregated by investment category and length of time that individual securities have been in a continuous unrealized loss position (in thousands):

 

 

As of September 30, 2021

 

 

 

Less Than 12 Months

 

 

12 Months or Greater

 

 

 

Market

 

 

Unrealized

 

 

Market

 

 

Unrealized

 

 

 

Value

 

 

Losses

 

 

Value

 

 

Losses

 

Corporate obligations

 

$

15,640

 

 

$

6

 

 

$

 

 

$

 

Total

 

$

15,640

 

 

$

6

 

 

$

 

 

$

 

 

Note 3 — Goodwill and Other Intangible Assets

Goodwill

Goodwill represents the excess of the purchase price of acquired businesses over the estimated fair values of the tangible and identifiable intangible net assets acquired. Goodwill is not amortized; however, it is required to be tested for impairment annually, which requires assessment of the potential impairment at the reporting unit level. Testing for impairment is also required on an interim basis if an event or circumstance indicates it is more likely than not an impairment loss has been incurred.

The Company performed its annual impairment testing as of November 30, 2020 utilizing a qualitative assessment to determine if it was more likely than not that the fair values of each of its reporting units was less than their respective carrying values and concluded that no impairments existed. Subsequent to completing the annual test and through September 30, 2021, there were no events or circumstances that required an interim impairment test. Accordingly, as of September 30, 2021, the Company had no accumulated goodwill impairment losses. Approximately $8.2 million of goodwill is allocated to the Company’s Consulting reporting unit, which had a negative carrying value as of the date of the last test.

 

The change in the carrying amount of goodwill for the nine months ended September 30, 2021 is summarized as follows (in thousands):

 

Total

 

Balance at December 31, 2020

$

247,211

 

Translation adjustments

 

(1,999

)

Balance at September 30, 2021

$

245,212

 

Finite-Lived Intangible Assets

The carrying values of finite-lived intangible assets are as follows (in thousands):

 

 

September 30, 2021

 

 

Gross

 

 

 

 

 

Net

 

 

Carrying

 

 

Accumulated

 

 

Carrying

 

 

Amount

 

 

Amortization

 

 

Amount

 

Amortizable intangible assets:

 

 

 

 

 

 

 

 

Customer relationships

$

78,371

 

 

$

23,665

 

 

$

54,706

 

Technology

 

16,772

 

 

 

12,426

 

 

 

4,346

 

Trademarks

 

12,467

 

 

 

5,259

 

 

 

7,208

 

Total

$

107,610

 

 

$

41,350

 

 

$

66,260

 

 

 

December 31, 2020

 

 

Gross

 

 

 

 

 

Net

 

 

Carrying

 

 

Accumulated

 

 

Carrying

 

 

Amount

 

 

Amortization

 

 

Amount

 

Amortizable intangible assets:

 

 

 

 

 

 

 

 

Customer relationships

$

78,450

 

 

$

17,277

 

 

$

61,173

 

Technology

 

16,956

 

 

 

10,197

 

 

 

6,759

 

Trademarks

 

12,495

 

 

 

2,432

 

 

 

10,063

 

Total

$

107,901

 

 

$

29,906

 

 

$

77,995

 

 

 

9


 

 

Estimated intangible asset amortization expense for each of the five succeeding years is as follows (in thousands):

 

2021 (remainder)

$

3,560

 

2022

 

13,184

 

2023

 

11,942

 

2024

 

9,899

 

2025

 

8,879

 

Thereafter

 

18,796

 

Total

$

66,260

 

 

Note 4 — Debt

On January 3, 2019, the Company entered into a $200.0 million credit agreement (the “Credit Agreement”). The Credit Agreement provides for: (1) senior secured term loans in an aggregate principal amount of $125.0 million (the “Term Loans”) and (2) a senior secured revolving credit facility in an aggregate principal amount of $75.0 million (the “Revolving Credit Facility”). The Credit Agreement is scheduled to mature on January 3, 2024.

The Credit Agreement permits the Company to borrow incremental term loans and/or increase commitments under the Revolving Credit Facility in an aggregate principal amount up to $50.0 million, subject to approval by the administrative agent and certain customary terms and conditions.

The Term Loans and Revolving Credit Facility can be repaid early, in part or in whole, at any time and from time to time, without premium or penalty, other than customary breakage reimbursement requirements for LIBOR based loans. The Term Loans must be prepaid with net cash proceeds of (i) certain debt incurred or issued by Forrester and its restricted subsidiaries and (ii) certain asset sales and condemnation or casualty events, subject to certain reinvestment rights.

Amounts borrowed under the Credit Agreement bear interest, at Forrester’s option, at a rate per annum equal to either (i) LIBOR for the applicable interest period plus a margin that is between 1.75% and 2.50% based on Forrester’s consolidated total leverage ratio, or (ii) the alternate base rate plus a margin that is between 0.75% and 1.50% based on Forrester’s consolidated total leverage ratio. In addition, the Company pays a commitment fee that is between 0.25% and 0.35% per annum, based on Forrester’s consolidated total leverage ratio, on the average daily unused portion of the Revolving Credit Facility, payable quarterly, in arrears.

The Term Loans require repayment of the outstanding principal balance in quarterly installments each year, with the balance repayable on the maturity date, subject to customary exceptions. As of September 30, 2021, the amount payable in each year is set forth in the table below (in thousands):

 

2021 (remainder)

 

3,125

 

2022

 

12,500

 

2023

 

15,625

 

2024

 

68,750

 

Total remaining principal payments

$

100,000

 

 

The Revolving Credit Facility does not require repayment prior to maturity, subject to customary exceptions. The Company has $74.1 million of available borrowing capacity on the Revolving Credit Facility (not including the expansion feature) as of September 30, 2021. Proceeds from the Revolving Credit Facility can be used towards working capital and general corporate purposes. Up to $5.0 million of the Revolving Credit Facility is available for the issuance of letters of credit, and any drawings under the letters of credit must be reimbursed within one business day. As of September 30, 2021, $0.9 million in letters of credit were issued under the Revolving Credit Facility.

Forrester incurred $1.8 million in costs related to the Revolving Credit Facility, which are recorded in other assets on the Consolidated Balance Sheets. These costs are being amortized as interest expense on the Consolidated Statements of Operations on a straight-line basis over the five-year term of the Revolving Credit Facility. Forrester incurred $2.8 million in costs related to the Term Loans, which are recorded as a reduction to the face value of long-term debt on the Consolidated Balance Sheets. These costs are being amortized as interest expense on the Consolidated Statements of Operations utilizing the effective interest rate method.

 

10


 

Outstanding Borrowings

The following table summarizes the Company’s total outstanding borrowings as of the dates indicated (in thousands):

 

Description:

 

September 30, 2021

 

 

December 31, 2020

 

Principal amount outstanding (1) (2)

 

$

100,000

 

 

$

109,375

 

Less: Deferred financing fees

 

 

(1,136

)

 

 

(1,576

)

Net carrying amount

 

$

98,864

 

 

$

107,799

 

 

(1)
This amount consists entirely of the outstanding Term Loan balance.
(2)
The contractual annualized interest rate as of September 30, 2021 on the Term loan facility was 2.125%, which consisted of LIBOR of 0.125% plus a margin of 2.000%. However, the Company has an interest rate swap that effectively converts the floating LIBOR base rates on a portion of the amounts outstanding to a fixed base rate. Refer to Note 7 – Derivatives and Hedging for further information on the swap. The weighted average annual effective rate on the Company's total debt outstanding for the three and nine months ended September 30, 2021, was 2.125% and 2.132%, respectively.

The Credit Agreement contains certain customary restrictive loan covenants, including among others, financial covenants that apply a maximum leverage ratio and minimum fixed charge coverage ratio. The maximum leverage ratio is based on total debt outstanding at the measurement date divided by EBITDA (as defined in the Credit Agreement) and the fixed charge coverage ratio is based upon EBITDA (as defined in the Credit Agreement), less capital expenditures, as a ratio to certain fixed charges, including Term Loan amortization, cash interest expense and cash taxes. The negative covenants limit, subject to various exceptions, the Company’s ability to incur additional indebtedness, create liens on assets, merge, consolidate, liquidate or dissolve any part of the Company, sell assets, pay dividends or other payments in respect to capital stock, change fiscal year, or enter into certain transactions with affiliates and subsidiaries. The Credit Agreement also contains customary events of default, representations, and warranties.

As of September 30, 2021, the Company is in compliance with its financial covenants under the Credit Agreement. The Company currently forecasts that it will be in compliance with its financial covenants for at least one year from the issuance of these interim financial statements.

All obligations under the Credit Agreement are unconditionally guaranteed by each of the Company’s existing and future, direct and indirect material wholly-owned domestic subsidiaries, other than certain excluded subsidiaries, and are collateralized by a first priority lien on substantially all tangible and intangible assets including intellectual property and all of the capital stock of the Company and its subsidiaries (limited to 65% of the voting equity of certain subsidiaries).

Note 5 — Leases

All of the Company’s leases are operating leases, the majority of which are for office space. Operating lease right-of-use (“ROU”) assets and non-current operating lease liabilities are included as individual line items on the Consolidated Balance Sheets, while short-term operating lease liabilities are recorded within accrued expenses and other current liabilities. Leases with an initial term of twelve months or less are not recorded on the Consolidated Balance Sheets and are not material.

The components of lease expense were as follows (in thousands):

 

 

 

For the Three Months Ended September 30,

 

 

 

2021

 

 

2020

 

Operating lease cost

 

$

3,999

 

 

$

4,114

 

Short-term lease cost

 

 

120

 

 

 

81

 

Variable lease cost

 

 

1,472

 

 

 

1,539

 

Sublease income

 

 

(192

)

 

 

(65

)

Total lease cost

 

$

5,399

 

 

$

5,669

 

 

 

 

For the Nine Months Ended September 30,

 

 

 

2021

 

 

2020

 

Operating lease cost

 

$

11,881

 

 

$

12,049

 

Short-term lease cost

 

 

306

 

 

 

245

 

Variable lease cost

 

 

4,187

 

 

 

4,555

 

Sublease income

 

 

(358

)

 

 

(190

)

Total lease cost

 

$

16,016

 

 

$

16,659

 

 

 

11


 

 

Additional lease information is summarized in the following table (in thousands, except lease term and discount rate):

 

 

 

For the Nine Months Ended September 30,

 

 

 

2021

 

 

2020

 

Cash paid for amounts included in the measurement of operating
   lease liabilities

 

$

8,526

 

 

$

9,056

 

Operating lease ROU assets obtained in exchange for lease
   obligations

 

$

7,505

 

 

$

16,117

 

Weighted-average remaining lease term - operating leases (years)

 

 

6.1

 

 

 

6.6

 

Weighted-average discount rate - operating leases

 

 

4.3

%

 

 

4.6

%

 

Future minimum lease payments under non-cancelable leases and estimated future sublease cash receipts from non-cancelable arrangements as of September 30, 2021 are as follows (in thousands):

 

 

 

Operating Lease

 

 

Sublease

 

 

 

Payments

 

 

Cash Receipts

 

2021 (remainder)

 

$

3,829

 

 

$

67

 

2022

 

 

16,581

 

 

 

839

 

2023

 

 

16,534

 

 

 

606

 

2024

 

 

16,176

 

 

 

625

 

2025

 

 

14,228

 

 

 

 

Thereafter

 

 

26,963

 

 

 

 

Total lease payments and estimated sublease cash receipts

 

 

94,311

 

 

$

2,137

 

Less imputed interest

 

 

(13,493

)

 

 

 

Present value of lease liabilities

 

$

80,818

 

 

 

 

 

Lease balances as of September 30, 2021 are as follows (in thousands):

 

Operating lease ROU assets

 

$

67,630

 

 

 

 

 

Short-term operating lease liabilities (1)

 

$

12,423

 

Non-current operating lease liabilities

 

 

68,395

 

Total operating lease liabilities

 

$

80,818

 

 

(1)
Included in accrued expenses and other current liabilities on the Consolidated Balance Sheets.

The Company’s leases do not contain residual value guarantees, material restrictions or covenants. During the nine months ended September 30, 2021, the Company subleased one of its facilities in San Francisco, California. The sublease agreement expires in 2024 and (i) does not include renewal and termination options, (ii) provides for customary escalations of lease payments in the normal course of business, and (iii) grants the subtenant certain allowances, such as free rent.

The Company incurred $1.4 million of ROU asset impairments during the nine months ended September 30, 2020 related to facility leases from the SiriusDecisions, Inc. acquisition that the Company no longer used as a result of the integration of SiriusDecisions. These impairments are recorded in integration costs on the Consolidated Statements of Operations.

Note 6 – Revenue and Related Matters

Disaggregated Revenue

The Company disaggregates revenue as set forth in the following tables (in thousands):

Revenue by Geography

 

 

For the Three Months Ended September 30,

 

 

For the Nine Months Ended September 30,

 

Revenues: (1)

 

2021

 

 

2020

 

 

2021

 

 

2020

 

North America

 

$

94,700

 

 

$

89,478

 

 

$

290,967

 

 

$

272,657

 

Europe

 

 

15,102

 

 

 

11,861

 

 

 

45,771

 

 

 

35,436

 

Asia Pacific

 

 

6,721

 

 

 

6,015

 

 

 

19,435

 

 

 

16,793

 

Other

 

 

1,613

 

 

 

1,223

 

 

 

4,414

 

 

 

3,577

 

Total

 

$

118,136

 

 

$

108,577

 

 

$

360,587

 

 

$

328,463

 

 

 

12


 

 

(1)
Revenue location is determined based on where the products and services are consumed.

Contract Assets and Contract Liabilities

Accounts Receivable

Accounts receivable includes amounts billed and currently due from customers. Since the only condition for payment of the Company’s invoices is the passage of time, a receivable is recorded on the date an invoice is issued. Also included in accounts receivable are unbilled amounts resulting from revenue exceeding the amount billed to the customer, where the right to payment is unconditional. If the right to payment for services performed was conditional on something other than the passage of time, the unbilled amount would be recorded as a separate contract asset. There were no contract assets as of September 30, 2021 or 2020.

The majority of the Company’s contracts are non-cancelable. However, for contracts that are cancelable by the customer, the Company does not record a receivable when it issues an invoice. The Company records accounts receivable on these contracts only up to the amount of revenue earned but not yet collected.

In addition, since the majority of the Company’s contracts are for a duration of one year and payment is expected within one year from the transfer of products and services, the Company does not adjust its receivables or transaction prices for the effects of a significant financing component.

Deferred Revenue

The Company refers to contract liabilities as deferred revenue on the Consolidated Balance Sheets. Payment terms in the Company’s customer contracts vary, but generally require payment in advance of fully satisfying the performance obligation(s). Deferred revenue consists of billings in excess of revenue recognized. Similar to accounts receivable, the Company does not record deferred revenue for unpaid invoices issued on a cancelable contract.

 

During the three months ended September 30, 2021 and 2020, the Company recognized $25.0 million and $25.5 million of revenue, respectively, related to its deferred revenue balances at the beginning of each such period. During the nine months ended September 30, 2021 and 2020, the Company recognized $140.9 million and $138.6 million of revenue, respectively, related to its deferred revenue balance at January 1 of each such period.

 

Approximately $370.4 million of revenue is expected to be recognized during the next 24 months from remaining performance obligations as of September 30, 2021.

Reserves for Credit Losses

The allowance for expected credit losses on accounts receivable for the nine months ended September 30, 2021 is summarized as follows (in thousands):

 

 

Total
Allowance

 

Balance at December 31, 2020

 

$

708

 

Provision for expected credit losses

 

 

347

 

Write-offs

 

 

(383

)

Balance at September 30, 2021

 

$

672

 

When evaluating the adequacy of the allowance for expected credit losses, the Company makes judgments regarding the collectability of accounts receivable based, in part, on the Company’s historical loss rate experience, customer concentrations, management’s expectations of future losses as informed by current economic conditions, and changes in customer payment terms. If the expected financial condition of the Company’s customers were to deteriorate, resulting in an impairment of their ability to make

 

13


 

payments, additional allowances may be required. If the expected financial condition of the Company’s customers were to improve, the allowances may be reduced accordingly.

Cost to Obtain Contracts

The Company capitalizes commissions paid to sales representatives and related fringe benefits costs that are incremental to obtaining customer contracts. These costs are included in deferred commissions on the Consolidated Balance Sheets. The Company accounts for these costs at a portfolio level as the Company’s contracts are similar in nature and the amortization model used closely matches the amortization expense that would be recognized on a contract-by-contract basis. Costs to obtain a contract are amortized to earnings over the initial contract term, which is the same period the related revenue is recognized. Amortization expense related to deferred commissions for the three months ended September 30, 2021 and 2020 was $10.0 million and $9.9 million, respectively. Amortization expense related to deferred commissions for the nine months ended September 30, 2021 and 2020 was $28.9 million and $27.1 million, respectively. The Company evaluates the recoverability of deferred commissions at each balance sheet date and there were no impairments recorded during the nine months ended September 30, 2021 and 2020.

Note 7 — Derivatives and Hedging

The Company has a derivative contract (an interest rate swap) to mitigate the cash flow risk associated with changes in interest rates on its variable rate debt (refer to Note 4 – Debt). The Company accounts for its derivative contract in accordance with FASB ASC Topic 815 – Derivatives and Hedging (“Topic 815”), which requires all derivatives, including derivatives designated as accounting hedges, to be recorded on the balance sheet at fair value.

Interest Rate Swap

At September 30, 2021, the Company had a single interest rate swap contract that matures in 2022, with an initial notional amount of $95.0 million. The notional amount at September 30, 2021 was $41.3 million. The Company pays a base fixed rate of 1.65275% and in return receives the greater of (1) 1-month LIBOR, rounded up to the nearest 1/16 of a percent, or (2) 0.00%. The fair value of the swap on September 30, 2021 was a liability of $0.5 million (refer to Note 8 – Fair Value Measurements for information on determining the fair value). The liability is included in other non-current liabilities on the Consolidated Balance Sheets.

The swap has been designated and accounted for as a cash flow hedge of the forecasted interest payments on the Company’s debt. As long as the swap continues to be a highly effective hedge of the designated interest rate risk, changes in the fair value of the swap are recorded in accumulated other comprehensive income (loss), a component of equity in the Consolidated Balance Sheets. Any ineffective portion of a change in the fair value of a hedge is recorded in earnings.

As required under Topic 815, the swap’s effectiveness is assessed on a quarterly basis. Since its inception, and through September 30, 2021, the interest rate swap was considered highly effective. Accordingly, the entire negative fair value as of September 30, 2021 of $0.4 million, net of taxes, is recorded in accumulated other comprehensive income (loss). The Company expects $0.3 million of this loss, net of taxes, to be reclassified into earnings within the next 12 months. Realized gains or losses related to the interest rate swap are included as operating activities in the Consolidated Statements of Cash Flows.

Foreign Currency Forwards

The Company enters into foreign currency forward exchange contracts to mitigate the effects of adverse fluctuations in foreign currency exchange rates on transactions entered into in the normal course of business that are denominated in foreign currencies that differ from the local functional currency. These contracts generally have short durations and are recorded at fair value with both realized and unrealized gains and losses recorded in other expense, net in the Consolidated Statements of Operations because the Company does not designate these contracts as hedges for accounting purposes.

During the nine months ended September 30, 2021, the Company entered into four foreign currency forward exchange contracts, all of which settled by September 30, 2021. Accordingly, as of September 30, 2021, there is no amount recorded in the Consolidated Balance Sheets for these contracts. During the nine months ended September 30, 2020, the Company entered into three foreign currency forward exchange contracts, all of which settled by September 30, 2020. Accordingly, as of September 30, 2020, there were no amounts recorded in the Consolidated Balance Sheets for these contracts.

The Company’s derivative counterparties are investment grade financial institutions. The Company does not have any collateral arrangements with these counterparties and the derivative contracts do not contain credit risk related contingent features. The table

 

14


 

below provides information regarding amounts recognized in the Consolidated Statements of Operations for the derivative contracts for the periods indicated (in thousands):

 

 

Three Months Ended

 

 

Nine Months Ended

 

 

 

September 30,

 

 

September 30,

 

Amount recorded in:

 

2021

 

 

2020

 

 

2021

 

 

2020

 

Interest expense (1)

 

$

(183

)

 

$

(318

)

 

$

(646

)

 

$

(556

)

Other expense, net (2)

 

 

(43

)

 

 

 

 

 

(79

)

 

 

(157

)

Total

 

$

(226

)

 

$

(318

)

 

$

(725

)

 

$

(713

)

 

(1)
Consists of interest expense from the interest rate swap contract.
(2)
Consists of net realized gains and losses on foreign currency forward contracts. 

Note 8 — Fair Value Measurements

The carrying amounts reflected on the Consolidated Balance Sheets for cash, accounts receivable, accounts payable, and accrued expenses approximate fair value due to their short-term maturities. The Company’s financial instruments also include its outstanding variable-rate borrowings (refer to Note 4 – Debt). The Company believes that the carrying amount of its variable-rate borrowings reasonably approximate their fair values because the rates of interest on those borrowings reflect current market rates of interest.

Additionally, the Company measures certain financial assets and liabilities at fair value on a recurring basis including cash equivalents and its derivative contract. The fair values of these financial assets and liabilities have been classified as Level 1, 2, or 3 within the fair value hierarchy as described in the accounting standards for fair value measurements:

Level 1 — Fair value based on quoted prices in active markets for identical assets or liabilities.

Level 2 — Fair value based on inputs other than Level 1 inputs that are observable, either directly or indirectly, such as quoted prices for similar assets or liabilities, quoted prices in markets that are not active, or other inputs that are observable or can be corroborated by observable market data for substantially the full term of the assets or liabilities.

Level 3 — Fair value based on unobservable inputs that are supported by little or no market activity and such inputs are significant to the fair value of the assets or liabilities.

The following table represents the Company’s fair value hierarchy for its financial assets and liabilities that are measured at fair value on a recurring basis (in thousands):

 

 

 

As of September 30, 2021

 

 

 

Level 1

 

 

Level 2

 

 

Total

 

Assets:

 

 

 

 

 

 

 

 

 

Money market funds (1)

 

$

6,462

 

 

$

 

 

$

6,462

 

Marketable investments (2)

 

 

 

 

 

17,018

 

 

 

17,018

 

Total Assets

 

$

6,462

 

 

$

17,018

 

 

$

23,480

 

 

 

 

 

 

 

 

 

 

 

Liabilities:

 

 

 

 

 

 

 

 

 

Interest rate swap (3)

 

$

 

 

$

(508

)

 

$

(508

)

Total Liabilities

 

$

 

 

$

(508

)

 

$

(508

)

 

 

 

As of December 31, 2020

 

 

 

Level 1

 

 

Level 2

 

 

Total

 

Assets:

 

 

 

 

 

 

 

 

 

Money market funds (1)

 

$

503

 

 

$

 

 

$

503

 

Total Assets

 

$

503

 

 

$

 

 

$

503

 

 

 

 

 

 

 

 

 

 

 

Liabilities:

 

 

 

 

 

 

 

 

 

Interest rate swap (3)

 

$

 

 

$

(1,144

)

 

$

(1,144

)

Total Liabilities

 

$

 

 

$

(1,144

)

 

$

(1,144

)

 

 

15


 

(1)
Included in cash and cash equivalents on the Consolidated Balance Sheets.
(2)
Marketable investments have been initially valued at the transaction price and subsequently valued, at the end of the reporting period, utilizing third party pricing services or other market observable data. The pricing services utilize industry standard valuation methods, including both income and market based approaches and observable market inputs to determine value. These observable market inputs include reportable trades, benchmark yields, credit spreads, broker/dealer quotes, bids, offers, current spot rates and other industry and economic events.
(3)
The Company has an interest rate swap contract that hedges the risk of variability from interest payments on its borrowings (refer to Note 4 – Debt and Note 7 – Derivatives and Hedging). The fair value of the interest rate swap is based on valuations prepared by a third-party broker. Those valuations are based on observable interest rates and other observable market data, which the Company considers Level 2 inputs.

During the nine months ended September 30, 2021, the Company did not transfer assets or liabilities between levels of the fair value hierarchy. Additionally, there have been no changes to the valuation techniques for Level 2 liabilities.

Note 9 — Income Taxes

Forrester provides for income taxes on an interim basis according to management’s estimate of the effective tax rate expected to be applicable for the full fiscal year. Certain items such as changes in tax rates, tax benefits or expense related to settlements of share-based payment awards, and foreign currency gains or losses are treated as discrete items and are recorded in the period in which they arise.

Income tax expense for the nine months ended September 30, 2021 was $6.2 million resulting in an effective tax rate of 27.0% for the period. Income tax expense for the nine months ended September 30, 2020 was $2.7 million resulting in an effective tax rate of 26.0% for the period. The increase in income tax expense during the 2021 period was primarily due to the increase in overall U.S. profitability.

The Company anticipates that its effective tax rate for the full year 2021 will be approximately 27%.

On March 27, 2020, Congress enacted the Coronavirus Aid, Relief and Economic Security ("CARES") Act to provide certain relief as a result of the COVID-19 outbreak. The Company evaluated the impact of the CARES Act and determined it was not material to its financial position or results of operations.

Note 10 — Accumulated Other Comprehensive Income (Loss) (“AOCI/L”)

The components of accumulated other comprehensive income (loss) are as follows (net of tax, in thousands):

 

 

Marketable

 

 

Interest Rate

 

 

Translation

 

 

 

 

 

 

Investments

 

 

Swap

 

 

Adjustment

 

 

Total AOCI/L

 

Balance at June 30, 2021

 

$

 

 

$

(492

)

 

$

(1,447

)

 

$

(1,939

)

Foreign currency translation (1)

 

 

 

 

 

 

 

 

(1,508

)

 

 

(1,508

)

Unrealized loss before reclassification, net
    of tax of $
4

 

 

(4

)

 

 

(3

)

 

 

 

 

 

(7

)

Reclassification of AOCI/L to income, net
    of tax of $(
52) (2)

 

 

 

 

 

131

 

 

 

 

 

 

131

 

Balance at September 30, 2021

 

$

(4

)

 

$

(364

)

 

$

(2,955

)

 

$

(3,323

)

 

 

 

 

 

Interest Rate

 

 

Translation

 

 

 

 

 

 

 

 

Swap

 

 

Adjustment

 

 

Total AOCI/L

 

Balance at June 30, 2020

 

 

 

$

(1,240

)

 

$

(5,788

)

 

$

(7,028

)

Foreign currency translation (1)

 

 

 

 

 

 

 

2,577

 

 

 

2,577

 

Unrealized loss before reclassification, net
    of tax of $
12

 

 

 

 

(23

)

 

 

 

 

 

(23

)

Reclassification of AOCI/L to income, net
    of tax of $(
90) (2)

 

 

 

 

228

 

 

 

 

 

 

228

 

Balance at September 30, 2020

 

 

 

$

(1,035

)

 

$

(3,211

)

 

$

(4,246

)

 

 

16


 

 

 

 

Marketable

 

 

Interest Rate

 

 

Translation

 

 

 

 

 

 

Investments

 

 

Swap

 

 

Adjustment

 

 

Total AOCI/L

 

Balance at December 31, 2020

 

$

 

 

$

(821

)

 

$

131

 

 

$

(690

)

Foreign currency translation (1)

 

 

 

 

 

 

 

 

(3,086

)

 

 

(3,086

)

Unrealized loss before reclassification, net
    of tax of $
5

 

 

(4

)

 

 

(7

)

 

 

 

 

 

(11

)

Reclassification of AOCI/L to income, net
    of tax of $(
182) (2)

 

 

 

 

 

464

 

 

 

 

 

 

464

 

Balance at September 30, 2021

 

$

(4

)

 

$

(364

)

 

$

(2,955

)

 

$

(3,323

)

 

 

 

 

 

Interest Rate

 

 

Translation

 

 

 

 

 

 

 

 

Swap

 

 

Adjustment

 

 

Total AOCI/L

 

Balance at December 31, 2019

 

 

 

$

(104

)

 

$

(4,753

)

 

$

(4,857

)

Foreign currency translation (1)

 

 

 

 

 

 

 

1,542

 

 

 

1,542

 

Unrealized loss before reclassification, net
   of tax of $
523

 

 

 

 

(1,330

)

 

 

 

 

 

(1,330

)

Reclassification of AOCI/L to income, net
   of tax of $(
157) (2)

 

 

 

 

399

 

 

 

 

 

 

399

 

Balance at September 30, 2020

 

 

 

$

(1,035

)

 

$

(3,211

)

 

$

(4,246

)

 

(1)
The Company does not record tax provisions or benefits for the net changes in foreign currency translation adjustments as it intends to permanently reinvest undistributed earnings of its foreign subsidiaries.
(2)
Reclassification is related to the Company’s interest rate swap (cash flow hedge) and was recorded in interest expense on the Consolidated Statements of Operations. Refer to Note 7 – Derivatives and Hedging. 

 

Note 11 — Net Income (Loss) Per Common Share

Basic net income (loss) per common share is computed by dividing net income (loss) by the basic weighted average number of common shares outstanding during the period. Diluted net income (loss) per common share is computed by dividing net income (loss) by the diluted weighted average number of common shares and common equivalent shares outstanding during the period. The weighted average number of common equivalent shares outstanding has been determined in accordance with the treasury-stock method. Common equivalent shares consist of common stock issuable on the exercise of outstanding stock options and the vesting of restricted stock units.

Basic and diluted weighted average common shares are as follows (in thousands):

 

 

 

Three Months Ended

 

 

Nine Months Ended

 

 

 

September 30,

 

 

September 30,

 

 

 

2021

 

 

2020

 

 

2021

 

 

2020

 

Basic weighted average common shares outstanding

 

 

19,134

 

 

 

18,872

 

 

 

19,107

 

 

 

18,779

 

Weighted average common equivalent shares

 

 

254

 

 

 

 

 

 

244

 

 

 

94

 

Diluted weighted average common shares outstanding

 

 

19,388

 

 

 

18,872

 

 

 

19,351

 

 

 

18,873

 

Options and restricted stock units excluded from diluted
   weighted average share calculation as effect would have
   been anti-dilutive

 

 

 

 

 

790

 

 

 

4

 

 

 

427

 

 

 

17


 

Note 12 — Stockholders’ Equity

The components of stockholders’ equity are as follows (in thousands):

 

 

Three Months Ended September 30, 2021

 

 

Common Stock

 

 

 

 

 

 

 

 

Treasury Stock

 

 

Accumulated

 

 

 

 

 

Number
of
Shares

 

 

$0.01ParValue

 

 

Additional
Paid-in
Capital

 

 

Retained
Earnings

 

 

Number
of
Shares

 

 

Cost

 

 

Other
Comprehensive
Income (Loss)

 

 

Total
Equity

 

Balance at June 30, 2021

 

23,780

 

 

$

238

 

 

$

237,485

 

 

$

140,280

 

 

 

4,694

 

 

$

(174,562

)

 

$

(1,939

)

 

$

201,502

 

Issuance of common stock under
   stock plans, including tax effects

 

262

 

 

 

2

 

 

 

2,021

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2,023

 

Repurchases of common stock

 

 

 

 

 

 

 

 

 

 

 

 

 

170

 

 

 

(7,973

)

 

 

 

 

 

(7,973

)

Stock-based compensation expense

 

 

 

 

 

 

 

2,462

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2,462

 

Net income

 

 

 

 

 

 

 

 

 

 

4,522

 

 

 

 

 

 

 

 

 

 

 

 

4,522

 

Net change in interest rate swap,
   net of tax

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

128

 

 

 

128

 

Net change in marketable investments,
   net of tax

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(4

)

 

 

(4

)

Foreign currency translation

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(1,508

)

 

 

(1,508

)

Balance at September 30, 2021

 

24,042

 

 

$

240

 

 

$

241,968

 

 

$

144,802

 

 

 

4,864

 

 

$

(182,535

)

 

$

(3,323

)

 

$

201,152

 

 

 

Three Months Ended September 30, 2020

 

 

Common Stock

 

 

 

 

 

 

 

 

Treasury Stock

 

 

Accumulated

 

 

 

 

 

Number
of
Shares

 

 

$0.01
Par
Value

 

 

Additional
Paid-in
Capital

 

 

Retained
Earnings

 

 

Number
of
Shares

 

 

Cost

 

 

Other
Comprehensive
Income (Loss)

 

 

Total
Equity

 

Balance at June 30, 2020

 

23,401

 

 

$

234

 

 

$

222,778

 

 

$

129,314

 

 

 

4,631

 

 

$

(171,889

)

 

$

(7,028

)

 

$

173,409

 

Issuance of common stock under
   stock plans, including tax effects

 

178

 

 

 

2

 

 

 

(422

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(420

)

Stock-based compensation expense

 

 

 

 

 

 

 

2,697

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2,697

 

Net loss

 

 

 

 

 

 

 

 

 

 

(3,760

)

 

 

 

 

 

 

 

 

 

 

 

(3,760

)

Net change in interest rate swap,
   net of tax

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

205

 

 

 

205

 

Foreign currency translation

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2,577

 

 

 

2,577

 

Balance at September 30, 2020

 

23,579

 

 

$

236

 

 

$

225,053

 

 

$

125,554

 

 

 

4,631

 

 

$

(171,889

)

 

$

(4,246

)

 

$

174,708

 

 

 

Nine Months Ended September 30, 2021

 

 

Common Stock

 

 

 

 

 

 

 

 

Treasury Stock

 

 

Accumulated

 

 

 

 

 

Number
of
Shares

 

 

$0.01
Par
Value

 

 

Additional
Paid-in
Capital

 

 

Retained
Earnings

 

 

Number
of
Shares

 

 

Cost

 

 

Other
Comprehensive
Income (Loss)

 

 

Total
Stockholders'
Equity

 

Balance at December 31, 2020

 

23,648

 

 

$

236

 

 

$

230,128

 

 

$

127,981

 

 

 

4,631

 

 

$

(171,889

)

 

$

(690

)

 

$

185,766

 

Issuance of common stock under
   stock plans, including tax effects

 

394

 

 

 

4

 

 

 

4,489

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

4,493

 

Repurchases of common stock

 

 

 

 

 

 

 

 

 

 

 

 

 

233

 

 

 

(10,646

)

 

 

 

 

 

(10,646

)

Stock-based compensation expense

 

 

 

 

 

 

 

7,351

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

7,351

 

Net income

 

 

 

 

 

 

 

 

 

 

16,821

 

 

 

 

 

 

 

 

 

 

 

 

16,821

 

Net change in interest rate swap,
   net of tax

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

457

 

 

 

457

 

Net change in marketable investments,
   net of tax

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(4

)

 

 

(4

)

Foreign currency translation

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(3,086

)

 

 

(3,086

)

Balance at September 30, 2021

 

24,042

 

 

$

240

 

 

$

241,968

 

 

$

144,802

 

 

 

4,864

 

 

$

(182,535

)

 

$

(3,323

)

 

$

201,152

 

 

 

18


 

 

Nine Months Ended September 30, 2020

 

 

Common Stock

 

 

 

 

 

 

 

 

Treasury Stock

 

 

Accumulated

 

 

 

 

 

Number
of
Shares

 

 

$0.01
Par
Value

 

 

Additional
Paid-in
Capital

 

 

Retained
Earnings

 

 

Number
of
Shares

 

 

Cost

 

 

Other
Comprehensive
Income (Loss)

 

 

Total
Stockholders'
Equity

 

Balance at December 31, 2019

 

23,275

 

 

$

233

 

 

$

216,454

 

 

$

118,147

 

 

 

4,631

 

 

$

(171,889

)

 

$

(4,857

)

 

$

158,088

 

Issuance of common stock under
   stock plans, including tax effects

 

304

 

 

 

3

 

 

 

635

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

638

 

Stock-based compensation expense

 

 

 

 

 

 

 

7,964

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

7,964

 

Cumulative effect adjustment due
   to adoption of new accounting
   pronouncement, net of tax

 

 

 

 

 

 

 

 

 

 

(157

)

 

 

 

 

 

 

 

 

 

 

 

(157

)

Net income

 

 

 

 

 

 

 

 

 

 

7,564

 

 

 

 

 

 

 

 

 

 

 

 

7,564

 

Net change in interest rate swap,
   net of tax

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(931

)

 

 

(931

)

Foreign currency translation

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1,542

 

 

 

1,542

 

Balance at September 30, 2020

 

23,579

 

 

$

236

 

 

$

225,053

 

 

$

125,554

 

 

 

4,631

 

 

$

(171,889

)

 

$

(4,246

)

 

$

174,708

 

 

Equity Plans

 

Restricted stock unit activity for the nine months ended September 30, 2021 is presented below (in thousands, except per share data):

 

 

 

 

 

Weighted-

 

 

 

 

 

 

Average

 

 

 

Number of

 

 

Grant Date

 

 

 

Shares

 

 

Fair Value

 

Unvested at December 31, 2020

 

 

642

 

 

$

38.99

 

Granted

 

 

268

 

 

 

45.23

 

Vested

 

 

(242

)

 

 

39.91

 

Forfeited

 

 

(61

)

 

 

39.57

 

Unvested at September 30, 2021

 

 

607

 

 

$

41.33

 

 

Stock option activity for the nine months ended September 30, 2021 is presented below (in thousands, except per share data and contractual term):

 

 

 

 

 

Weighted -

 

 

Weighted -

 

 

 

 

 

 

 

 

 

Average

 

 

Average

 

 

 

 

 

 

 

 

 

Exercise

 

 

Remaining

 

 

Aggregate

 

 

 

Number

 

 

Price Per

 

 

Contractual

 

 

Intrinsic

 

 

 

of Shares

 

 

Share

 

 

Term (in years)

 

 

Value

 

Outstanding at December 31, 2020

 

 

292

 

 

$

35.46

 

 

 

 

 

 

 

Exercised

 

 

(135

)

 

 

35.40

 

 

 

 

 

 

 

Outstanding at September 30, 2021

 

 

157

 

 

$

35.52

 

 

 

2.71

 

 

$

2,163

 

Vested and Exercisable at September 30, 2021

 

 

157

 

 

$

35.52

 

 

 

2.71

 

 

$

2,163

 

 

No stock options were granted or forfeited during the nine months ended September 30, 2021.

Stock-Based Compensation

Forrester recognizes the fair value of stock-based compensation over the requisite service period of the individual grantee, which generally equals the vesting period. Stock-based compensation was recorded in the following expense categories on the Consolidated Statements of Operations (in thousands):

 

 

Three Months Ended

 

 

Nine Months Ended

 

 

 

September 30,

 

 

September 30,

 

 

 

2021

 

 

2020

 

 

2021

 

 

2020

 

Cost of services and fulfillment

 

$

1,554

 

 

$

1,638

 

 

$

4,389

 

 

$

4,463

 

Selling and marketing

 

 

372

 

 

 

446

 

 

 

1,220

 

 

 

1,231

 

General and administrative

 

 

536

 

 

 

613

 

 

 

1,742

 

 

 

2,270

 

Total

 

$

2,462

 

 

$

2,697

 

 

$

7,351

 

 

$

7,964

 

 

 

19


 

 

Forrester utilizes the Black-Scholes valuation model for estimating the fair value of shares subject to purchase under the employee stock purchase plan, which were valued using the following assumptions:

 

 

Three Months Ended

 

 

Nine Months Ended

 

 

 

September 30,

 

 

September 30,

 

 

 

2021

 

 

2020

 

 

2021

 

 

2020

 

Average risk-free interest rate

 

 

0.05

%

 

 

0.12

%

 

 

0.05

%

 

 

0.12

%

Expected dividend yield

 

 

0.0

%

 

 

0.0

%

 

 

0.0

%

 

 

0.0

%

Expected life

 

0.5 Years

 

 

0.5 Years

 

 

0.5 Years

 

 

0.5 Years

 

Expected volatility

 

 

30

%

 

 

93

%

 

 

30

%

 

 

93

%

Weighted average fair value

 

$

11.20

 

 

$

14.57

 

 

$

11.20

 

 

$

14.57

 

 

Treasury Stock

As of September 30, 2021, Forrester’s Board of Directors had authorized an aggregate $535.0 million to purchase common stock under its stock repurchase program. In October 2021, Forrester's Board of Directors increased the stock repurchase authorization by an additional $50.0 million. The shares repurchased may be used, among other things, in connection with Forrester’s equity incentive and purchase plans. During the three and nine months ended September 30, 2021, the Company repurchased approximately 0.2 million shares of common stock at an aggregate cost of approximately $8.0 million and $10.6 million, respectively. During the three and nine months ended September 30, 2020, the Company did not repurchase any shares of common stock. From the inception of the program through September 30, 2021, the Company repurchased 16.5 million shares of common stock at an aggregate cost of $485.5 million.

Note 13 — Operating Segments

The Company’s operations are grouped into three segments: Research, Consulting, and Events. These segments are based on the management structure of the Company and how management uses financial information to evaluate performance and determine how to allocate resources. The Company’s products and services are delivered through each segment as described below. Additionally, the tables below include the reclassification of revenues for the components of the Company’s CV subscription research products, as described further in Note 1: Interim Consolidated Financial Statements.

The Research segment includes the revenues from all of the Company’s research products as well as consulting revenues from advisory services (such as speeches and advisory days) delivered by the Company’s research organization. Research segment costs include the cost of the organizations responsible for developing and delivering these products in addition to the costs of the product management organization responsible for product pricing and packaging, and the launch of new products. In May 2021, the Company announced the launch of a new research portfolio called Forrester Decisions, which became available in August 2021. This new portfolio of products helps executives, functional leaders, and their teams, across technology, marketing, customer experience, sales, and product management, plan ​and pursue initiatives for driving growth. The Forrester Decisions product combines the research, frameworks, models, and methodologies of the Company’s Forrester Research and SiriusDecisions Research product offerings, as well as features of the Company’s Connect and Analytics products. In connection with the launch of Forrester Decisions, the Company no longer provides disaggregation of revenue by its research products in the segment tables below (refer to Note 6 – Revenue and Related Matters for disclosure of disaggregated revenue).

The Consulting segment includes the revenues and the related costs of the Company’s project consulting organization. The project consulting organization delivers a majority of the Company’s project consulting revenue and certain advisory services.

The Events segment includes the revenues and the costs of the organization responsible for developing and hosting in-person and virtual events.

We evaluate reportable segment performance and allocate resources based on segment revenues and expenses. Segment expenses include the direct expenses of each segment organization and exclude selling and marketing expenses, general and administrative expenses, stock-based compensation expense, depreciation expense, adjustments to incentive bonus compensation from target amounts, amortization of intangible assets, interest and other expense, and gains on investments. The accounting policies used by the segments are the same as those used in the consolidated financial statements.

 

20


 

The Company provides information by reportable segment in the tables below (in thousands):

 

 

 

Research Segment

 

 

Consulting Segment

 

 

Events Segment

 

 

Consolidated

 

Three Months Ended September 30, 2021

 

 

 

 

 

 

 

 

 

 

 

 

Research revenues

 

$

79,876

 

 

$

 

 

$

 

 

$

79,876

 

Consulting revenues

 

 

10,587

 

 

 

26,806

 

 

 

 

 

 

37,393

 

Events revenues

 

 

 

 

 

 

 

 

867

 

 

 

867

 

Total segment revenues

 

 

90,463

 

 

 

26,806

 

 

 

867

 

 

 

118,136

 

Segment expenses

 

 

(28,657

)

 

 

(13,061

)

 

 

(1,966

)

 

 

(43,684

)

Selling, marketing, administrative and other expenses

 

 

 

 

 

 

 

 

 

 

 

(64,217

)

Amortization of intangible assets

 

 

 

 

 

 

 

 

 

 

 

(3,696

)

Interest expense, other expense, and gains on investments

 

 

 

 

 

 

 

 

 

 

 

(1,251

)

Income before income taxes

 

 

 

 

 

 

 

 

 

 

$

5,288

 

 

 

 

Research Segment

 

 

Consulting Segment

 

 

Events Segment

 

 

Consolidated

 

Three Months Ended September 30, 2020

 

 

 

 

 

 

 

 

 

 

 

 

Research revenues

 

$

74,445

 

 

$

 

 

$

 

 

$

74,445

 

Consulting revenues

 

 

11,878

 

 

 

21,123

 

 

 

 

 

 

33,001

 

Events revenues

 

 

 

 

 

 

 

 

1,131

 

 

 

1,131

 

Total segment revenues

 

 

86,323

 

 

 

21,123

 

 

 

1,131

 

 

 

108,577

 

Segment expenses

 

 

(28,645

)

 

 

(9,646

)

 

 

(1,284

)

 

 

(39,575

)

Selling, marketing, administrative and other expenses

 

 

 

 

 

 

 

 

 

 

 

(63,778

)

Amortization of intangible assets

 

 

 

 

 

 

 

 

 

 

 

(4,722

)

Integration costs

 

 

 

 

 

 

 

 

 

 

 

(328

)

Interest expense, other expense, and gains on investments

 

 

 

 

 

 

 

 

 

 

 

(1,533

)

Loss before income taxes

 

 

 

 

 

 

 

 

 

 

$

(1,359

)

 

 

 

Research Segment

 

 

Consulting Segment

 

 

Events Segment

 

 

Consolidated

 

Nine Months Ended September 30, 2021

 

 

 

 

 

 

 

 

 

 

 

 

Research revenues

 

$

235,846

 

 

$

 

 

$

 

 

$

235,846

 

Consulting revenues

 

 

36,160

 

 

 

80,743

 

 

 

 

 

 

116,903

 

Events revenues

 

 

 

 

 

 

 

 

7,838

 

 

 

7,838

 

Total segment revenues

 

 

272,006

 

 

 

80,743

 

 

 

7,838

 

 

 

360,587

 

Segment expenses

 

 

(88,791

)

 

 

(38,237

)

 

 

(5,712

)

 

 

(132,740

)

Selling, marketing, administrative and other expenses

 

 

 

 

 

 

 

 

 

 

 

(188,788

)

Amortization of intangible assets

 

 

 

 

 

 

 

 

 

 

 

(11,567

)

Integration costs

 

 

 

 

 

 

 

 

 

 

 

(334

)

Interest expense, other expense, and gains on investments

 

 

 

 

 

 

 

 

 

 

 

(4,117

)

Income before income taxes

 

 

 

 

 

 

 

 

 

 

$

23,041

 

 

 

 

Research Segment

 

 

Consulting Segment

 

 

Events Segment

 

 

Consolidated

 

Nine Months Ended September 30, 2020

 

 

 

 

 

 

 

 

 

 

 

 

Research revenues

 

$

223,746

 

 

$

 

 

$

 

 

$

223,746

 

Consulting revenues

 

 

36,388

 

 

 

62,076

 

 

 

 

 

 

98,464

 

Events revenues

 

 

 

 

 

 

 

 

6,253

 

 

 

6,253

 

Total segment revenues

 

 

260,134

 

 

 

62,076

 

 

 

6,253

 

 

 

328,463

 

Segment expenses

 

 

(81,979

)

 

 

(29,766

)

 

 

(5,167

)

 

 

(116,912

)

Selling, marketing, administrative and other expenses

 

 

 

 

 

 

 

 

 

 

 

(181,463

)

Amortization of intangible assets

 

 

 

 

 

 

 

 

 

 

 

(14,147

)

Integration costs

 

 

 

 

 

 

 

 

 

 

 

(3,815

)

Interest expense, other expense, and gains on investments

 

 

 

 

 

 

 

 

 

 

 

(1,904

)

Income before income taxes

 

 

 

 

 

 

 

 

 

 

$

10,222

 

 

Note 14 — Contingencies

 

21


 

From time to time, the Company may be subject to legal proceedings and civil and regulatory claims that arise in the ordinary course of its business activities. Regardless of the outcome, litigation can have a material adverse effect on the Company because of defense and settlement costs, diversion of management resources, and other factors.

 

22


 

ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

Overview

This Quarterly Report on Form 10-Q contains forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. Words such as “expects,” “believes,” “anticipates,” “intends,” “plans,” “estimates,” or similar expressions are intended to identify these forward-looking statements. Reference is made in particular to our statements about possible acquisitions, future dividends, future share repurchases, future growth rates, results from operations and tax rates, the launch of Forrester Decisions, future compliance with financial covenants under our credit facility, future interest expense, anticipated increases in, and productivity of, our sales force and headcount, the adequacy of our cash, and cash flows to satisfy our working capital and capital expenditures, and the anticipated impact of accounting standards. These statements are based on our current plans and expectations and involve risks and uncertainties. Important factors that could cause actual future activities and results to differ include, among others, our ability to retain and enrich subscriptions to, and licenses of, our Research products and services, our ability to fulfill existing or generate new consulting engagements and advisory services, our ability to generate and increase demand for the Events we host, technology spending, our ability to mitigate the adverse impact from the widespread outbreak of COVID-19 which could disrupt or restrict our ability to sell or fulfill, or reduce demand for, our products, services, and events, the risks and challenges inherent in international business activities including any impact of Brexit, our ability to offer new products and services, our dependence on key personnel, our ability to attract and retain qualified professional staff, our ability to respond to business and economic conditions and market trends, the impact of our outstanding debt, competition and industry consolidation, possible variations in our quarterly operating results, concentration of our stock ownership, the possibility of network disruptions and security breaches, our ability to enforce and protect our intellectual property rights, compliance with privacy laws, taxation risks, and any weakness identified in our system of internal controls. These risks are described more completely in our Annual Report on Form 10-K for the year ended December 31, 2020. We undertake no obligation to update publicly any forward-looking statements, whether as a result of new information, future events, or otherwise.

The COVID-19 pandemic significantly affected us beginning in March 2020 primarily through lower contract bookings and a reduction in revenues from the conversion of our events from in-person events to virtual events. While the duration and severity of the pandemic is uncertain, we did experience a rebound in contract bookings beginning in the fourth quarter of 2020 and continuing through the third quarter of 2021. We expect that trend to continue through the remainder of 2021. Our events business continues to be negatively affected by the pandemic. All events in 2021 have been or will be held as virtual events.

The extent to which the COVID-19 pandemic ultimately impacts our business, financial condition, results of operations, cash flows, and liquidity may differ from our current estimates due to inherent uncertainties regarding the duration and further spread of the outbreak, its severity, actions taken to contain the virus or treat its impact, and how quickly and to what extent normal economic and operating conditions can resume.

We derive revenues from subscriptions to our Research products and services, licensing electronic “reprints” of our Research, performing consulting projects and advisory services, and hosting Events. We offer contracts for our Research products that are typically renewable annually and payable in advance. Subscription products are recognized as revenue ratably over the term of the contract. Accordingly, a substantial portion of our billings are initially recorded as deferred revenue. Reprints include an obligation to deliver a customer-selected research document and certain usage data provided through an on-line platform, which represents two performance obligations. We recognize revenue for the performance obligation for the data portion of the reprint ratably over the license term. We recognize revenue for the performance obligation for the research document at the time of providing access to the document. Billings for licensing of reprints are initially recorded as deferred revenue. Clients purchase consulting projects and advisory services independently and/or to supplement their access to our subscription-based products. Consulting project revenues, which are based upon fixed-fee agreements, are recognized as the services are provided. Advisory service revenues, such as speeches and advisory days, are recognized when the service is complete or the customer receives the agreed upon deliverable. Billings attributable to consulting projects and advisory services are initially recorded as deferred revenue. Events revenues consist of ticket and sponsorship sales for a Forrester-hosted event. Billings for Events are also initially recorded as deferred revenue and are recognized as revenue upon completion of each Event.

Our primary operating expenses consist of cost of services and fulfillment, selling and marketing expenses, and general and administrative expenses. Cost of services and fulfillment represents the costs associated with the production and delivery of our products and services, including salaries, bonuses, employee benefits, and stock-based compensation expense for all personnel that produce and deliver our products and services, including all associated editorial, travel, and support services. Selling and marketing expenses include salaries, sales commissions, bonuses, employee benefits, stock-based compensation expense, travel expenses, promotional costs, and other costs incurred in marketing and selling our products and services. General and administrative expenses include the costs of the technology, operations, finance, and human resources groups and our other administrative functions, including salaries, bonuses, employee benefits, and stock-based compensation expense. Overhead costs such as facilities, net of sublease income, and annual fees for cloud-based information technology systems are allocated to these categories according to the number of employees in each group.

 

23


 

Effective from the first quarter of 2021, we have modified our key metrics to focus on our contract value (“CV”) products (as described below) in comparison to our prior metrics which included measures of our broader product portfolio. For 2021, we have focused on increasing our CV product bookings and have modified our compensation programs and metrics accordingly. We are focusing on CV products as these products are our most profitable products and historically our contracts for CV products have renewed at high rates (as measured by our client retention and wallet retention metrics). Our CV products make up essentially all of our research revenues.

We have included the historical calculation of the metrics below, dating back to the first quarter of 2019, on the investor relations section of our website.

Contract value, client retention, wallet retention, and number of clients are metrics that we believe are important to understanding our research business. We define these metrics as follows:

Contract value (CV) — is defined as the value attributable to all of our recurring research-related contracts. Contract value is calculated as the annualized value of all contracts in effect at a specific point in time, without regard to how much revenue has already been recognized. Contract value primarily consists of subscription-based contracts for which revenue is recognized on a ratable basis, except for the entitlements embedded in our subscription products, such as event tickets and advisory sessions, for which the revenue is recognized when the item is utilized. Contract value also includes our reprint products, as these products are used throughout the year by our clients and are typically renewed.
Client retention — represents the percentage of client companies (defined as all clients that buy a CV product) at the prior year measurement date that have active contracts at the current year measurement date.
Wallet retention — represents a measure of the CV we have retained with clients over a twelve-month period. Wallet retention is calculated on a percentage basis by dividing the annualized contract value of our current clients, who were also clients a year ago, by the total annualized contract value from a year ago.
Clients — is calculated at the enterprise level as all clients that have an active CV contract.

Client retention and wallet retention are not necessarily indicative of the rate of future retention of our revenue base. A summary of our key metrics is as follows (dollars in millions):

 

 

As of

 

 

Absolute

 

 

Percentage

 

 

 

September 30,

 

 

Increase

 

 

Increase

 

 

 

2021

 

 

2020

 

 

(Decrease)

 

 

(Decrease)

 

Contract value

 

$

331.0

 

 

$

295.6

 

 

$

35.4

 

 

 

12

%

Client retention

 

 

78

%

 

 

71

%

 

 

7

 

 

 

10

%

Wallet retention

 

 

99

%

 

 

86

%

 

 

13

 

 

 

15

%

Number of clients

 

 

2,964

 

 

 

2,750

 

 

 

214

 

 

 

8

%

Contract value increased 12% at September 30, 2021 compared to the prior year period. Client retention and wallet retention increased 10% and 15%, respectively, at September 30, 2021 compared to the prior year period. These metrics were at their lows during the second and third quarters of 2020 as contract bookings declined during 2020 due to the pandemic. We have seen an improvement in these metrics from their lows in the middle of 2020 as contract bookings expanded during the second half of 2020 and the first three quarters of 2021.

Management’s discussion and analysis of financial condition and results of operations are based upon our consolidated financial statements, which have been prepared in accordance with generally accepted accounting principles in the United States of America (“GAAP”). The preparation of these financial statements requires us to make estimates and judgments that affect the reported amounts of assets, liabilities, revenues and expenses, and related disclosure of contingent assets and liabilities. On an ongoing basis, we evaluate our policies and estimates, including but not limited to, those related to our revenue recognition, leases, goodwill, intangible and other long-lived assets, and income taxes. Management bases its estimates on historical experience, data available at the time the estimates are made and various assumptions that are believed to be reasonable under the circumstances, the results of which form the basis for making judgments about the carrying values of assets and liabilities that are not readily apparent from other sources. Actual results may differ from these estimates under different assumptions or conditions. Our critical accounting policies and estimates are described in our Annual Report on Form 10-K for the year ended December 31, 2020.

 

24


 

Results of Operations

The following table sets forth our statement of income as a percentage of total revenues for the periods indicated:

 

 

 

Three Months Ended

 

 

Nine Months Ended

 

 

 

September 30,

 

 

September 30,

 

 

 

2021

 

 

2020

 

 

2021

 

 

2020

 

Revenues:

 

 

 

 

 

 

 

 

 

 

 

 

Research revenues

 

 

67.6

%

 

 

68.6

%

 

 

65.4

%

 

 

68.1

%

Consulting revenues

 

 

31.7

 

 

 

30.4

 

 

 

32.4

 

 

 

30.0

 

Events revenues

 

 

0.7

 

 

 

1.0

 

 

 

2.2

 

 

 

1.9

 

Total revenues

 

 

100.0

 

 

 

100.0

 

 

 

100.0

 

 

 

100.0

 

Operating expenses:

 

 

 

 

 

 

 

 

 

 

 

 

Cost of services and fulfillment

 

 

42.2

 

 

 

42.5

 

 

 

41.5

 

 

 

40.6

 

Selling and marketing

 

 

35.0

 

 

 

38.9

 

 

 

34.2

 

 

 

37.0

 

General and administrative

 

 

12.2

 

 

 

11.5

 

 

 

11.6

 

 

 

10.9

 

Depreciation

 

 

2.0

 

 

 

2.3

 

 

 

1.9

 

 

 

2.3

 

Amortization of intangible assets

 

 

3.1

 

 

 

4.3

 

 

 

3.2

 

 

 

4.3

 

Integration costs

 

 

 

 

 

0.3

 

 

 

0.1

 

 

 

1.2

 

Income from operations

 

 

5.5

 

 

 

0.2

 

 

 

7.5

 

 

 

3.7

 

Interest expense

 

 

(0.9

)

 

 

(1.2

)

 

 

(0.9

)

 

 

(1.2

)

Other expense, net

 

 

(0.1

)

 

 

(0.3

)

 

 

(0.2

)

 

 

(0.1

)

Gain on investments, net

 

 

 

 

 

 

 

 

 

 

 

0.7

 

Income (loss) before income taxes

 

 

4.5

 

 

 

(1.3

)

 

 

6.4

 

 

 

3.1

 

Income tax expense

 

 

0.7

 

 

 

2.2

 

 

 

1.7

 

 

 

0.8

 

Net income (loss)

 

 

3.8

%

 

 

(3.5

%)

 

 

4.7

%

 

 

2.3

%

 

Three and Nine Months Ended September 30, 2021 and 2020

Revenues

 

 

 

Three Months Ended

 

 

Absolute

 

 

Percentage

 

 

 

September 30,

 

 

Increase

 

 

Increase

 

 

 

2021

 

 

2020

 

 

(Decrease)

 

 

(Decrease)

 

 

 

(dollars in millions)

 

 

 

 

 

 

 

Total revenues

 

$

118.1

 

 

$

108.6

 

 

$

9.6

 

 

 

9

%

Research revenues

 

$

79.9

 

 

$

74.4

 

 

$

5.4

 

 

 

7

%

Consulting revenues

 

$

37.4

 

 

$

33.0

 

 

$

4.4

 

 

 

13

%

Events revenues

 

$

0.9

 

 

$

1.1

 

 

$

(0.3

)

 

 

(23

%)

Revenues attributable to customers outside of
   the U.S.

 

$

27.6

 

 

$

22.4

 

 

$

5.2

 

 

 

23

%

Percentage of revenue attributable to customers
   outside of the U.S.

 

 

23

%

 

 

21

%

 

 

2

 

 

 

10

%

Number of events

 

 

2

 

 

 

2

 

 

 

 

 

 

—(

%)

 

 

 

Nine Months Ended

 

 

Absolute

 

 

Percentage

 

 

 

September 30,

 

 

Increase

 

 

Increase

 

 

 

2021

 

 

2020

 

 

(Decrease)

 

 

(Decrease)

 

 

 

(dollars in millions)

 

 

 

 

 

 

 

Total revenues

 

$

360.6

 

 

$

328.5

 

 

$

32.1

 

 

 

10

%

Research revenues

 

$

235.8

 

 

$

223.7

 

 

$

12.1

 

 

 

5

%

Consulting revenues

 

$

116.9

 

 

$

98.5

 

 

$

18.4

 

 

 

19

%

Events revenues

 

$

7.8

 

 

$

6.3

 

 

$

1.6

 

 

 

25

%

Revenues attributable to customers outside of
   the U.S.

 

$

82.5

 

 

$

65.8

 

 

$

16.7

 

 

 

25

%

Percentage of revenue attributable to customers
   outside of the U.S.

 

 

23

%

 

 

20

%

 

 

3

 

 

 

15

%

Number of events

 

 

5

 

 

 

5

 

 

 

 

 

 

—(

%)

 

 

25


 

Total revenues increased 9% and 10% during the three and nine months ended September 30, 2021, respectively, compared to the prior year periods, with 1% of the increase due to changes in foreign currency. Revenues from customers outside the U.S. increased 23% and 25% during the three and nine months ended September 30, 2021, respectively, due to an increase in revenues in Europe, the United Kingdom, Asia Pacific region, and Canada. Approximately 2% and 6% of the increase for the three and nine months ended September 30, 2021, respectively, was due to changes in foreign currencies.

Research revenues are recognized as revenue primarily on a ratable basis over the term of the contracts, which are generally twelve-month periods. Research revenues increased 7% and 5% during the three and nine months ended September 30, 2021, respectively, compared to the prior year periods, with 1% of the increase in each period due to changes in foreign currency. The increase in revenues was primarily due to increased contract value during these periods.

Consulting revenues increased 13% and 19% during the three and nine months ended September 30, 2021, respectively, compared to the prior year periods, with 1% of the increase in each period due to changes in foreign currency. The increase in revenues during the three and nine months ended September 30, 2021 was primarily due to continued strong demand for our content marketing and strategy consulting offerings.

Events revenues decreased 23% and increased 25% during the three and nine months ended September 30, 2021, respectively, compared to the prior year periods. For the nine months ended September 30, 2021, 2% of the increase is due to changes in foreign currency. The decrease in revenues during the three months ended September 30, 2021 was primarily due to lower sponsorship revenues and hosting smaller events in the three months ended September 30, 2021 compared to the prior period. The increase in revenues during the nine months ended September 30, 2021 was primarily due to higher sponsorship revenues.

Refer to the “Segments Results” section below for a discussion of revenues and expenses by segment.

Cost of Services and Fulfillment

 

 

 

Three Months Ended

 

 

Absolute

 

 

Percentage

 

 

 

September 30,

 

 

Increase

 

 

Increase

 

 

 

2021

 

 

2020

 

 

(Decrease)

 

 

(Decrease)

 

Cost of services and fulfillment (dollars in millions)

 

$

49.8

 

 

$

46.1

 

 

$

3.7

 

 

 

8

%

Cost of services and fulfillment as a percentage of
   total revenues

 

 

42.2

%

 

 

42.5

%

 

 

(0.3

)

 

 

(1

%)

Service and fulfillment employees
   (at end of period)

 

 

796

 

 

 

794

 

 

 

2

 

 

 

—(

%)

 

 

 

Nine Months Ended

 

 

Absolute

 

 

Percentage

 

 

 

September 30,

 

 

Increase

 

 

Increase

 

 

 

2021

 

 

2020

 

 

(Decrease)

 

 

(Decrease)

 

Cost of services and fulfillment (dollars in millions)

 

$

149.6

 

 

$

133.4

 

 

$

16.1

 

 

 

12

%

Cost of services and fulfillment as a percentage of
   total revenues

 

 

41.5

%

 

 

40.6

%

 

 

0.9

 

 

 

2

%

 

Cost of services and fulfillment expenses increased 8% during the three months ended September 30, 2021 compared to the prior year period, with 1% of the increase due to changes in foreign currencies. The increase was primarily due to (1) a $3.0 million increase in professional services costs primarily due to increases in outsourced services related to revenue delivery and contractor costs, and (2) a $0.7 million increase in event costs primarily due to hotel cancellation fees incurred as a result of switching from in-person to virtual events.

 

Cost of services and fulfillment expenses increased 12% during the nine months ended September 30, 2021 compared to the prior year period, with 2% of the increase due to changes in foreign currencies. The increase was primarily due to (1) a $10.4 million increase in compensation and benefit costs due to reinstating incentive bonus programs and other benefits that were eliminated as part of the cost-reduction measures implemented in 2020 as a result of the impact of the COVID-19 pandemic and merit increases, partially offset by a decrease in headcount in the first half of the year compared to the prior year period, (2) a $6.4 million increase in professional services costs primarily due to increases in outsourced services related to revenue delivery, contractor and survey costs, and (3) a $0.6 million increase in event costs primarily due to hotel cancellation fees incurred as a result of switching from in-person to virtual events. These increases were partially offset by a $1.5 million decrease in travel and entertainment expenses due to reduced travel as a result of the COVID-19 pandemic.

 

26


 

Selling and Marketing

 

 

 

Three Months Ended

 

 

Absolute

 

 

Percentage

 

 

 

September 30,

 

 

Increase

 

 

Increase

 

 

 

2021

 

 

2020

 

 

(Decrease)

 

 

(Decrease)

 

Selling and marketing expenses (dollars in millions)

 

$

41.3

 

 

$

42.2

 

 

$

(0.9

)

 

 

(2

%)

Selling and marketing expenses as a percentage of
   total revenues

 

 

35.0

%

 

 

38.9

%

 

 

(3.9

)

 

 

(10

%)

Selling and marketing employees (at end of period)

 

 

728

 

 

 

795

 

 

 

(67

)

 

 

(8

%)

 

 

 

Nine Months Ended

 

 

Absolute

 

 

Percentage

 

 

 

September 30,

 

 

Increase

 

 

Increase

 

 

 

2021

 

 

2020

 

 

(Decrease)

 

 

(Decrease)

 

Selling and marketing expenses (dollars in millions)

 

$

123.2

 

 

$

121.6

 

 

$

1.6

 

 

 

1

%

Selling and marketing expenses as a percentage of
   total revenues

 

 

34.2

%

 

 

37.0

%

 

 

(2.8

)

 

 

(8

%)

Selling and marketing expenses decreased 2% during the three months ended September 30, 2021 compared to the prior year period, and decreased 3% when excluding the effect of changes in foreign currencies. The decrease was primarily due to a $1.2 million decrease in compensation and benefit costs due to a decrease in headcount, partially offset by an increase in incentive bonuses.

Selling and marketing expenses increased 1% during the nine months ended September 30, 2021 compared to the prior year period, and were essentially flat when excluding the effect of changes in foreign currencies. The increase was primarily due to (1) a $2.9 million increase in compensation and benefit costs due to reinstating incentive bonus programs and other benefits that were eliminated as part of the cost-reduction measures implemented in 2020 as a result of the impact of the COVID-19 pandemic, merit increases and an increase in commissions expense, partially offset by a decrease in headcount, and (2) a $1.0 million increase in professional services costs primarily due to an increase in advertising expense. These increases were partially offset by a $1.5 million decrease in travel and entertainment expenses due to reduced travel as a result of the COVID-19 pandemic.

General and Administrative

 

 

 

Three Months Ended

 

 

Absolute

 

 

Percentage

 

 

 

September 30,

 

 

Increase

 

 

Increase

 

 

 

2021

 

 

2020

 

 

(Decrease)

 

 

(Decrease)

 

General and administrative expenses (dollars in
   millions)

 

$

14.4

 

 

$

12.5

 

 

$

1.9

 

 

 

15

%

General and administrative expenses as a percentage
   of total revenues

 

 

12.2

%

 

 

11.5

%

 

 

0.7

 

 

 

6

%

General and administrative employees (at end of
   period)

 

 

239

 

 

 

234

 

 

 

5

 

 

 

2

%

 

 

 

Nine Months Ended

 

 

Absolute

 

 

Percentage

 

 

 

September 30,

 

 

Increase

 

 

Increase

 

 

 

2021

 

 

2020

 

 

(Decrease)

 

 

(Decrease)

 

General and administrative expenses (dollars in
   millions)

 

$

41.9

 

 

$

35.9

 

 

$

6.0

 

 

 

17

%

General and administrative expenses as a percentage
   of total revenues

 

 

11.6

%

 

 

10.9

%

 

 

0.7

 

 

 

6

%

 

General and administrative expenses increased 15% during the three months ended September 30, 2021 compared to the prior year period, with 1% of the increase due to changes in foreign currencies. The increase was primarily due to (1) a $1.0 million increase in compensation and benefit costs due to an increase in incentive bonuses and merit increases, and (2) a $0.6 million increase in professional services costs.

 

 

27


 

General and administrative expenses increased 17% during the nine months ended September 30, 2021 compared to the prior year period, with 2% of the increase due to changes in foreign currencies. The increase was primarily due to (1) a $4.6 million increase in compensation and benefit costs due to reinstating incentive bonus programs and other benefits that were eliminated as part of the cost-reduction measures implemented in 2020 as a result of the impact of the COVID-19 pandemic and merit increases, and (2) a $1.3 million increase in professional services costs. These increases were partially offset by a $0.5 million decrease in stock compensation expense.

Depreciation

Depreciation expense decreased by $0.2 million and $0.5 million during the three and nine months ended September 30, 2021, respectively, compared to the prior year periods primarily due to software assets becoming fully depreciated.

Amortization of Intangible Assets

Amortization expense decreased by $1.0 million and $2.6 million during the three and nine months ended September 30, 2021, respectively, compared to the prior year periods primarily due to a certain intangible asset becoming fully amortized in 2020.

Integration Costs

Integration costs consist of direct and incremental costs to integrate acquired companies and in 2020 primarily consisted of certain fair value adjustments, consulting, severance, accounting and tax professional fees, and expenses related to unused lease facilities.

Integration costs decreased by $0.3 million and $3.5 million during the three and nine months ended September 30, 2021, respectively, compared to the prior year periods due to the substantial completion of the integration of SiriusDecisions, Inc. (acquired at the beginning of 2019) during 2020. Integration costs in 2021 relate to unused lease facilities from the SiriusDecisions acquisition.

We do not expect to incur integration costs during the remainder of the year ending December 31, 2021.

Interest Expense

Interest expense consists of interest on our borrowings and realized gains (losses) on the related interest rate swap. Interest expense decreased by $0.2 million and $0.9 million during the three and nine months ended September 30, 2021, respectively, compared to the prior year periods due to lower average outstanding borrowings and a lower effective interest rate.

Other Expense, Net

Other expense, net primarily consists of gains (losses) on foreign currency, gains (losses) on foreign currency forward contracts, and interest income. Other expense, net decreased $0.1 million and increased $0.7 million during the three and nine months ended September 30, 2021, respectively, compared to the prior year periods. The increase during the nine months ended September 30, 2021, was primarily due to an increase in foreign currency losses.

Gain on Investments, Net

Gain on investments, net primarily represents our share of equity method investment gains and losses from our technology-related investment funds. Gain on investments, net decreased $2.4 million during the nine months ended September 30, 2021 compared to the prior year period. The decrease during the nine months ended September 30, 2021, was primarily due to a decrease in investment gains generated by the underlying funds.

Income Tax Expense

 

 

Three Months Ended

 

 

Absolute

 

 

Percentage

 

 

 

September 30,

 

 

Increase

 

 

Increase

 

 

 

2021

 

 

2020

 

 

(Decrease)

 

 

(Decrease)

 

Provision for income taxes (dollars in millions)

 

$

0.8

 

 

$

2.4

 

 

$

(1.6

)

 

 

(68

%)

Effective tax rate

 

 

14.5

%

 

 

(176.7

%)

 

 

191.2

 

 

 

108

%

 

 

 

Nine Months Ended

 

 

Absolute

 

 

Percentage

 

 

 

September 30,

 

 

Increase

 

 

Increase

 

 

 

2021

 

 

2020

 

 

(Decrease)

 

 

(Decrease)

 

Provision for income taxes (dollars in millions)

 

$

6.2

 

 

$

2.7

 

 

$

3.6

 

 

 

134

%

Effective tax rate

 

 

27.0

%

 

 

26.0

%

 

 

1.0

 

 

 

4

%

 

 

28


 

Income tax expense increased by $3.6 million during the nine months ended September 30, 2021 compared to the prior year period primarily due to the increase in overall U.S. profitability. For the full year 2021, we anticipate that our effective tax rate will be approximately 27%.

Segment Results

Our operations are grouped into three segments: Research, Consulting, and Events. These segments are based on our management structure and how management uses financial information to evaluate performance and determine how to allocate resources. Our products and services are delivered through each segment as described below. Additionally, the tables below include the reclassification of revenues for the components of our CV subscription research products, as described further in Note 1: Interim Consolidated Financial Statements in the Notes to Consolidated Financial Statements.

The Research segment includes the revenues from all of our research products as well as consulting revenues from advisory services (such as speeches and advisory days) delivered by our research organization. Research segment costs include the cost of the organizations responsible for developing and delivering these products in addition to the cost of the product management organization that is responsible for product pricing and packaging and the launch of new products.

The Consulting segment includes the revenues and the related costs of our project consulting organization. The project consulting organization delivers a majority of our project consulting revenue and certain advisory services.

The Events segment includes the revenues and the costs of the organization responsible for developing and hosting in-person and virtual events.

Segment expenses include the direct expenses of each segment organization and exclude selling and marketing expenses, general and administrative expenses, stock-based compensation expense, depreciation expense, adjustments to incentive bonus compensation from target amounts, amortization of intangible assets, interest and other expense, and gains on investments. The accounting policies used by the segments are the same as those used in the consolidated financial statements.

 

 

 

Research Segment

 

 

Consulting Segment

 

 

Events Segment

 

 

Consolidated

 

 

 

(dollars in thousands)

 

Three Months Ended September 30, 2021

 

 

 

 

 

 

 

 

 

 

 

 

Research revenues

 

$

79,876

 

 

$

 

 

$

 

 

$

79,876

 

Consulting revenues

 

 

10,587

 

 

 

26,806

 

 

 

 

 

 

37,393

 

Events revenues

 

 

 

 

 

 

 

 

867

 

 

 

867

 

Total segment revenues

 

 

90,463

 

 

 

26,806

 

 

 

867

 

 

 

118,136

 

Segment expenses

 

 

(28,657

)

 

 

(13,061

)

 

 

(1,966

)

 

 

(43,684

)

Year over year revenue change

 

 

5

%

 

 

27

%

 

 

(23

%)

 

 

9

%

Year over year expense change

 

 

—(

%)

 

 

35

%

 

 

53

%

 

 

10

%

 

 

 

Research Segment

 

 

Consulting Segment

 

 

Events Segment

 

 

Consolidated

 

 

 

(dollars in thousands)

 

Three Months Ended September 30, 2020

 

 

 

 

 

 

 

 

 

 

 

 

Research revenues

 

$

74,445

 

 

$

 

 

$

 

 

$

74,445

 

Consulting revenues

 

 

11,878

 

 

 

21,123

 

 

 

 

 

 

33,001

 

Events revenues

 

 

 

 

 

 

 

 

1,131

 

 

 

1,131

 

Total segment revenues

 

 

86,323

 

 

 

21,123

 

 

 

1,131

 

 

 

108,577

 

Segment expenses

 

 

(28,645

)

 

 

(9,646

)

 

 

(1,284

)

 

 

(39,575

)

 

 

 

Research Segment

 

 

Consulting Segment

 

 

Events Segment

 

 

Consolidated

 

 

 

(dollars in thousands)

 

Nine Months Ended September 30, 2021

 

 

 

 

 

 

 

 

 

 

 

 

Research revenues

 

$

235,846

 

 

$

 

 

$

 

 

$

235,846

 

Consulting revenues

 

 

36,160

 

 

 

80,743

 

 

 

 

 

 

116,903

 

Events revenues

 

 

 

 

 

 

 

 

7,838

 

 

 

7,838

 

Total segment revenues

 

 

272,006

 

 

 

80,743

 

 

 

7,838

 

 

 

360,587

 

Segment expenses

 

 

(88,791

)

 

 

(38,237

)

 

 

(5,712

)

 

 

(132,740

)

Year over year revenue change

 

 

5

%

 

 

30

%

 

 

25

%

 

 

10

%

Year over year expense change

 

 

8

%

 

 

28

%

 

 

11

%

 

 

14

%

 

 

29


 

 

 

 

Research Segment

 

 

Consulting Segment

 

 

Events Segment

 

 

Consolidated

 

 

 

(dollars in thousands)

 

Nine Months Ended September 30, 2020

 

 

 

 

 

 

 

 

 

 

 

 

Research revenues

 

$

223,746

 

 

$

 

 

$

 

 

$

223,746

 

Consulting revenues

 

 

36,388

 

 

 

62,076

 

 

 

 

 

 

98,464

 

Events revenues

 

 

 

 

 

 

 

 

6,253

 

 

 

6,253

 

Total segment revenues

 

 

260,134

 

 

 

62,076

 

 

 

6,253

 

 

 

328,463

 

Segment expenses

 

 

(81,979

)

 

 

(29,766

)

 

 

(5,167

)

 

 

(116,912

)

 

Research segment revenues increased 5% during both the three and nine months ended September 30, 2021, compared to the prior year periods. For the three and nine months ended September 30, 2021, research product revenues within this segment increased 7% and 5%, respectively, which primarily resulted from increased contract value during this period. For the three and nine months ended September 30, 2021, consulting product revenues within this segment decreased 11% and 1%, respectively. For the three months ended September 30, 2021, the decrease was primarily due to decreased delivery of both advisory and consulting services. For the nine months ended September 30, 2021, the decrease was primarily due to decreased delivery of consulting services, partially offset by increased delivery of advisory services.

Research segment expenses remained essentially consistent for the three months ended September 30, 2021 and increased 8% during the nine months ended September 30, 2021, compared to the prior year periods. The increase in expenses during the nine months ended September 30, 2021 was primarily due to (1) a $5.0 million increase in compensation and benefit costs primarily due to an increase in incentive bonuses and merit increases, partially offset by a decrease in headcount in the first half of the year compared to the prior year and (2) a $2.6 million increase in professional services costs due to an increase in survey costs, new product development, and contractor costs. These increases were partially offset by a $1.1 million decrease in travel and entertainment expenses due to reduced travel as a result of the COVID-19 pandemic.

Consulting segment revenues increased 27% and 30% during the three and nine months ended September 30, 2021, respectively, compared to the prior year periods. The increase in revenues during the three and nine months ended September 30, 2021 was primarily due to continued strong demand for our content marketing and strategy consulting offerings.

Consulting segment expenses increased 35% and 28% during the three and nine months ended September 30, 2021, respectively, compared to the prior year periods. The increase in expenses during the three months ended September 30, 2021 was primarily due to (1) a $1.8 million increase in professional services primarily due to an increase in outsourced services related to revenue delivery and contractor costs and (2) a $1.5 million increase in compensation and benefit costs primarily due to an increase in incentive bonuses and merit increases. The increase in expenses during the nine months ended September 30, 2021 was primarily due to (1) a $4.7 million increase in professional services primarily due to an increase in outsourced services related to revenue delivery and contractor costs, and (2) a $4.0 million increase in compensation and benefit costs primarily due to reinstating incentive bonus programs and other benefits that were eliminated as part of the cost-reduction measures implemented in 2020 as a result of the impact of the COVID-19 pandemic and merit increases, partially offset by a decrease in headcount in the first half of the year compared to prior year.

Event segment revenues decreased 23% and increased 25% during the three and nine months ended September 30, 2021, respectively, compared to the prior year periods. The decrease in revenues during the three months ended September 30, 2021 was primarily due to lower sponsorship revenues and hosting smaller events in the three months ended September 30, 2021 compared to the prior year period. The increase in revenues during the nine months ended September 30, 2021 was primarily due to higher sponsorship revenues.

Event segment expenses increased 53% and 11% during the three and nine months ended September 30, 2021, respectively, compared to the prior year periods. The increase in expenses during the three and nine months ended September 30, 2021 was primarily due to hotel cancellation fees incurred as a result of switching from in-person to virtual events.

Liquidity and Capital Resources

We have historically financed our operations primarily through funds generated from operations. Research revenues, which constituted approximately 65% of our revenues during the nine months ended September 30, 2021, are generally renewable annually and are typically payable in advance. We generated cash from operating activities of $85.0 million and $29.2 million during the nine months ended September 30, 2021 and 2020, respectively. The $55.8 million increase in cash provided from operations for the nine months ended September 30, 2021 compared to the prior year period was primarily due to a $40.5 million increase in cash generated from accounts receivable and deferred revenue due to an increase in contract bookings and strong collections activity and a $9.6 million reduction in cash used for working capital (excluding accounts receivable and deferred revenue).

 

30


 

During the nine months ended September 30, 2021, we used cash in investing activities of $26.9 million primarily for $17.0 million in net purchases of marketable investments and $9.8 million of purchases of property and equipment, primarily consisting of computer software, leasehold improvements and equipment. During the nine months ended September 30, 2020, we used cash in investing activities of $2.9 million primarily for $7.3 million of purchases of property and equipment, primarily consisting of software and leasehold improvements. This was partially offset by a $4.3 million distribution received from an equity method investment.

We used $15.5 million of cash from financing activities during the nine months ended September 30, 2021 primarily due to $10.6 million for purchases of our common stock, $9.4 million of repayments of our term loan, as well as $3.3 million in taxes paid related to net share settlements of restricted stock units, partially offset by $7.8 million of net proceeds from the issuance of common stock under our stock-based incentive plans. We used $21.5 million of cash in financing activities during the nine months ended September 30, 2020 primarily due to $21.0 million of repayments of debt that included $14.0 million of discretionary payments on our revolving credit facility and $7.0 million of required repayments of our term loan.

As of September 30, 2021, our remaining stock repurchase authorization was approximately $49.5 million. In October 2021, our Board of Directors increased our stock repurchase authorization by an additional $50.0 million. We plan to repurchase our common stock as market conditions warrant.

We entered into a $200.0 million credit agreement on January 3, 2019. The credit agreement provides for: (1) senior secured term loans in an aggregate principal amount of $125.0 million (the “Term Loans”) and, (2) a senior secured revolving credit facility in an aggregate principal amount of $75.0 million (the “Revolving Credit Facility” and, together with the Term Loans, the “Facilities”). Additional information is provided in Note 4 – Debt in the Notes to Consolidated Financial Statements. The Facilities mature on January 3, 2024. As of September 30, 2021, we had remaining principal payments on the Facilities totaling $100.0 million, contractually due as follows: $3.1 million in 2021, $28.1 million within 2022 and 2023, and $68.8 million in 2024.

The Facilities contain certain customary restrictive loan covenants, including among others, financial covenants that apply a maximum leverage ratio and minimum fixed charge coverage ratio. The negative covenants limit, subject to various exceptions, our ability to incur additional indebtedness, create liens on assets, merge, consolidate, liquidate or dissolve any part of the Company, sell assets, pay dividends or other payments in respect to capital stock, change fiscal year, or enter into certain transactions with affiliates and subsidiaries. We were in full compliance with the covenants as of September 30, 2021 and expect to continue to be in compliance through the next 12 months.

Additional future contractual cash obligations extending over the next 12 months and beyond primarily consist of operating lease payments. We lease office space under non-cancelable operating lease agreements (refer to Note 5 – Leases in the Notes to Consolidated Financial Statements for additional information). The remaining duration of non-cancelable office space leases ranges from less than 1 year to 10 years. As of September 30, 2021, remaining non-cancelable lease payments are due as follows: $3.8 million in 2021, $33.1 million within 2022 and 2023, $30.4 million within 2024 and 2025, and $27.0 million beyond 2025.

In addition to the contractual cash commitments included above, we have other payables and liabilities that may be legally enforceable but are not considered contractual commitments.

As of September 30, 2021, we had cash and cash equivalents of $129.3 million. This balance includes $65.7 million held outside of the U.S. If the cash outside of the U.S. is needed for operations in the U.S., we would be required to accrue and pay U.S. state taxes and may be required to pay withholding taxes to foreign jurisdictions to repatriate these funds. However, our intent is to permanently reinvest these funds outside of the U.S. and our current plans do not demonstrate a need to repatriate these funds for our U.S. operations. We believe that our current cash balance and cash flows from operations will satisfy working capital, financing activities, and capital expenditure requirements for the next twelve months.

Recent Accounting Pronouncements

Refer to Note 1 – Interim Consolidated Financial Statements in the Notes to Consolidated Financial Statements for a full description of recent accounting pronouncements including the expected dates of adoption and effects on results of operations and financial condition.

 

31


 

ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

There have been no material changes in our assessment of our sensitivity to market risk since our presentation set forth in Item 7A, “Quantitative and Qualitative Disclosures About Market Risk,” in our Annual Report on Form 10-K for the year ended December 31, 2020.

ITEM 4. CONTROLS AND PROCEDURES

Evaluation of Disclosure Controls and Procedures

We maintain “disclosure controls and procedures,” as such term is defined under Securities Exchange Act Rule 13a-15(e), that are designed to ensure that information required to be disclosed in our Exchange Act reports is recorded, processed, summarized and reported within the time periods specified in the SEC’s rules and forms, and that such information is accumulated and communicated to our management, including our principal executive officer and principal financial officer, as appropriate, to allow timely decisions regarding required disclosures. In designing and evaluating the disclosure controls and procedures, our management recognized that any controls and procedures, no matter how well designed and operated, can provide only reasonable assurance of achieving the desired control objectives and our management necessarily was required to apply its judgment in evaluating the cost-benefit relationship of possible controls and procedures. Our management, with the participation of our principal executive officer and principal financial officer, has evaluated the effectiveness of our disclosure controls and procedures as of September 30, 2021. Based upon their evaluation and subject to the foregoing, the principal executive officer and principal financial officer concluded that our disclosure controls and procedures were effective to provide reasonable assurance as of that date.

Changes in Internal Control Over Financial Reporting

There was no change in our internal control over financial reporting (as defined in Rules 13a-15(f) of the Exchange Act) that occurred during the quarter ended September 30, 2021, which has materially affected, or is reasonably likely to materially affect, our internal control over financial reporting.

 

32


 

PART II. OTHER INFORMATION

From time to time, we may be subject to legal proceedings and civil and regulatory claims that arise in the ordinary course of our business activities. Regardless of the outcome, litigation can have a material adverse effect on us because of defense and settlement costs, diversion of management resources, and other factors.

ITEM 1A. RISK FACTORS

In addition to the other information set forth in this Form 10-Q, you should carefully consider the factors discussed in Part I, “Item 1A: Risk Factors” in our Annual Report on Form 10-K for the year ended December 31, 2020, which could materially affect our business, financial condition or future results. The risk factors described in our Annual Report on Form 10-K remain applicable to our business. The risks described in our Annual Report on Form 10-K are not the only risks that we face. Additional risks and uncertainties not currently known to us or that we currently deem to be immaterial also may materially adversely affect our business, financial condition and/or operating results.

ITEM 2. UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS

Through September 30, 2021, our Board of Directors authorized an aggregate $535.0 million to purchase common stock under our stock repurchase program. In October 2021, our Board of Directors increased our stock repurchase authorization by an additional $50.0 million. During the quarter ended September 30, 2021, we purchased the following shares of our common stock under the stock repurchase program:

 

 

 

 

 

 

 

 

Maximum Dollar

 

 

 

 

 

 

 

 

 

Value that May

 

 

 

 

 

 

 

 

 

Yet be Purchased

 

 

 

Total Number of

 

 

Average Price

 

 

Under the Stock

 

Period

 

Shares Purchased (1)

 

 

Paid per Share

 

 

Repurchase Program

 

 

 

 

 

 

 

 

 

(In thousands)

 

July 1 - July 31

 

 

50,420

 

 

$

46.14

 

 

 

 

August 1 - August 31

 

 

81,000

 

 

$

46.25

 

 

 

 

September 1 - September 30

 

 

39,585

 

 

$

47.99

 

 

 

 

 

 

 

171,005

 

 

 

 

 

$

49,498

 

ITEM 3. DEFAULTS UPON SENIOR SECURITIES

Not applicable.

ITEM 4. MINE SAFETY DISCLOSURES

Not applicable.

ITEM 5. OTHER INFORMATION

Not applicable.

 

33


 

ITEM 6. EXHIBITS

 

    3.1

 

Restated Certificate of Incorporation of Forrester Research, Inc. (see Exhibit 3.1 to Registration Statement on Form S-1A filed on November 5, 1996)

 

 

 

    3.2

 

Certificate of Amendment of the Certificate of Incorporation of Forrester Research, Inc. (see Exhibit 3.1 to Annual Report on Form 10-K for the year ended December 31, 1999)

 

 

 

    3.3

 

Certificate of Amendment to Restated Certificate of Incorporation of Forrester Research, Inc.

 

 

 

    3.4

 

Amended and Restated By-Laws of Forrester Research, Inc.

 

 

 

    4.1

 

Specimen Certificate for shares of Common Stock, $.01 par value, of Forrester Research, Inc. (see Exhibit 4 to Registration Statement on Form S-1A filed on November 5, 1996)

 

 

 

  31.1

 

Certification of the Principal Executive Officer. (filed herewith)

 

 

 

  31.2

 

Certification of the Principal Financial Officer. (filed herewith)

 

 

 

  32.1

 

Certification of the Chief Executive Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. (furnished herewith)

 

 

 

  32.2

 

Certification of the Chief Financial Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. (furnished herewith)

 

 

 

101.INS

 

Inline XBRL Instance Document – the instance document does not appear in the Interactive Data File because XBRL tags are embedded within the Inline XBRL document. (filed herewith)

 

 

 

101.SCH

 

Inline XBRL Taxonomy Extension Schema Document. (filed herewith)

 

 

 

101.CAL

 

Inline XBRL Taxonomy Extension Calculation Linkbase Document. (filed herewith)

 

 

 

101.DEF

 

Inline XBRL Taxonomy Extension Definition Linkbase Document. (filed herewith)

 

 

 

101.LAB

 

Inline XBRL Taxonomy Extension Label Linkbase Document. (filed herewith)

 

 

 

101.PRE

 

Inline XBRL Taxonomy Extension Presentation Linkbase Document. (filed herewith)

 

 

 

104

 

Cover Page Interactive Data File (embedded within the Inline XBRL Document). (filed herewith)

 

 

34


 

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

 

FORRESTER RESEARCH, INC.

 

 

 

By:

 

/s/ L. CHRISTIAN FINN

 

 

L. Christian Finn

 

 

Chief Financial Officer

(Principal financial officer)

 

Date: November 5, 2021

 

35