FRANKLIN COVEY CO - Quarter Report: 2019 February (Form 10-Q)
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
FORM 10-Q
(Mark One)
[X] |
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
For the quarterly period ended February 28, 2019
[ ] |
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
For the transition period from __________ to __________
Commission file no. 1-11107
FRANKLIN COVEY CO.
(Exact name of registrant as specified in its charter)
Utah
(State of incorporation)
|
87-0401551
(I.R.S. employer identification number)
|
|
2200 West Parkway Boulevard
Salt Lake City, Utah
(Address of principal executive offices)
|
84119-2099
(Zip Code)
|
|
Registrant’s telephone number,
Including area code
|
(801) 817-1776
|
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or
15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ☒ No ☐
Indicate by check mark whether the registrant has submitted electronically every Interactive Data File
required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes ☒ No ☐
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a
non-accelerated filer, a smaller reporting company, or an emerging growth company. See definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.
Large accelerated filer
|
☐ |
Accelerated filer
|
☒ |
Non-accelerated filer
|
☐ |
Smaller reporting company
|
☒ |
Emerging growth company
|
☐ |
|
If an emerging growth company, indicate by check mark if the registrant has elected not to use the
extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the
Exchange Act). Yes ☐ No ☒
Indicate the number of shares outstanding of each of the issuer’s classes of Common Stock as of the
latest practicable date:
13,963,616 shares of Common Stock as of March 31, 2019
PART I. FINANCIAL INFORMATION
ITEM 1. FINANCIAL STATEMENTS
FRANKLIN COVEY CO.
CONDENSED
CONSOLIDATED BALANCE SHEETS
(in thousands, except per-share amounts)
February 28,
|
August 31,
|
|||||||
2019
|
2018
|
|||||||
(unaudited)
|
||||||||
ASSETS
|
||||||||
Current assets:
|
||||||||
Cash and cash equivalents
|
$
|
13,108
|
$
|
10,153
|
||||
Accounts receivable, less allowance for doubtful accounts of $4,185 and $3,555
|
50,591
|
71,914
|
||||||
Inventories
|
2,840
|
3,160
|
||||||
Income taxes receivable
|
-
|
179
|
||||||
Prepaid expenses and other current assets
|
12,879
|
14,757
|
||||||
Total current assets
|
79,418
|
100,163
|
||||||
Property and equipment, net
|
19,725
|
21,401
|
||||||
Intangible assets, net
|
50,146
|
51,934
|
||||||
Goodwill
|
24,220
|
24,220
|
||||||
Deferred income tax assets
|
5,652
|
3,222
|
||||||
Other long-term assets
|
11,015
|
12,935
|
||||||
$
|
190,176
|
$
|
213,875
|
|||||
LIABILITIES AND SHAREHOLDERS’ EQUITY
|
||||||||
Current liabilities:
|
||||||||
Current portion of term notes payable
|
$
|
7,813
|
$
|
10,313
|
||||
Current portion of financing obligation
|
2,211
|
2,092
|
||||||
Accounts payable
|
7,933
|
9,790
|
||||||
Income taxes payable
|
107
|
-
|
||||||
Deferred revenue
|
45,209
|
51,888
|
||||||
Accrued liabilities
|
16,074
|
20,761
|
||||||
Total current liabilities
|
79,347
|
94,844
|
||||||
Line of credit
|
8,376
|
11,337
|
||||||
Term notes payable, less current portion
|
1,875
|
2,500
|
||||||
Financing obligation, less current portion
|
17,844
|
18,983
|
||||||
Other liabilities
|
7,490
|
5,501
|
||||||
Deferred income tax liabilities
|
210
|
210
|
||||||
Total liabilities
|
115,142
|
133,375
|
||||||
Shareholders’ equity:
|
||||||||
Common stock, $.05 par value; 40,000 shares authorized, 27,056 shares issued
|
1,353
|
1,353
|
||||||
Additional paid-in capital
|
212,960
|
211,280
|
||||||
Retained earnings
|
55,552
|
63,569
|
||||||
Accumulated other comprehensive income
|
470
|
341
|
||||||
Treasury stock at cost, 13,109 shares and 13,159 shares
|
(195,301
|
)
|
(196,043
|
)
|
||||
Total shareholders’ equity
|
75,034
|
80,500
|
||||||
$
|
190,176
|
$
|
213,875
|
See notes to condensed consolidated financial statements
2
FRANKLIN COVEY CO.
CONDENSED CONSOLIDATED STATEMENTS OF
OPERATIONS AND STATEMENTS OF COMPREHENSIVE LOSS
(in thousands, except per-share amounts)
Quarter Ended
|
Two Quarters Ended
|
|||||||||||||||
February 28,
|
February 28,
|
February 28,
|
February 28,
|
|||||||||||||
2019
|
2018
|
2019
|
2018
|
|||||||||||||
(unaudited)
|
(unaudited)
|
|||||||||||||||
Net sales
|
$
|
50,356
|
$
|
46,547
|
$
|
104,185
|
$
|
94,479
|
||||||||
Cost of sales
|
14,990
|
13,803
|
32,037
|
28,867
|
||||||||||||
Gross profit
|
35,366
|
32,744
|
72,148
|
65,612
|
||||||||||||
Selling, general, and administrative
|
35,925
|
35,097
|
70,568
|
68,921
|
||||||||||||
Depreciation
|
1,697
|
1,379
|
3,251
|
2,280
|
||||||||||||
Amortization
|
1,300
|
1,395
|
2,538
|
2,791
|
||||||||||||
Loss from operations
|
(3,556
|
)
|
(5,127
|
)
|
(4,209
|
)
|
(8,380
|
)
|
||||||||
Interest income
|
9
|
25
|
22
|
59
|
||||||||||||
Interest expense
|
(623
|
)
|
(692
|
)
|
(1,255
|
)
|
(1,240
|
)
|
||||||||
Discount accretion on related party receivable
|
243
|
29
|
258
|
56
|
||||||||||||
Loss before income taxes
|
(3,927
|
)
|
(5,765
|
)
|
(5,184
|
)
|
(9,505
|
)
|
||||||||
Income tax benefit
|
410
|
3,025
|
310
|
4,373
|
||||||||||||
Net loss
|
$
|
(3,517
|
)
|
$
|
(2,740
|
)
|
$
|
(4,874
|
)
|
$
|
(5,132
|
)
|
||||
Net loss per share:
|
||||||||||||||||
Basic and diluted
|
$
|
(0.25
|
)
|
$
|
(0.20
|
)
|
$
|
(0.35
|
)
|
$
|
(0.37
|
)
|
||||
Weighted average number of common shares:
|
||||||||||||||||
Basic and diluted
|
13,937
|
13,867
|
13,927
|
13,796
|
||||||||||||
COMPREHENSIVE LOSS
|
||||||||||||||||
Net loss
|
$
|
(3,517
|
)
|
$
|
(2,740
|
)
|
$
|
(4,874
|
)
|
$
|
(5,132
|
)
|
||||
Foreign currency translation adjustments,
|
||||||||||||||||
net of income tax benefit (provision)
|
||||||||||||||||
of $(11), $(136), $0, and $(94)
|
438
|
429
|
129
|
352
|
||||||||||||
Comprehensive loss
|
$
|
(3,079
|
)
|
$
|
(2,311
|
)
|
$
|
(4,745
|
)
|
$
|
(4,780
|
)
|
See notes to condensed consolidated financial statements
3
FRANKLIN COVEY CO.
CONDENSED CONSOLIDATED STATEMENTS OF
CASH FLOWS
(in thousands)
Two Quarters Ended
|
||||||||
February 28,
|
February 28,
|
|||||||
2019
|
2018
|
|||||||
(unaudited)
|
||||||||
CASH FLOWS FROM OPERATING ACTIVITIES
|
||||||||
Net loss
|
$
|
(4,874
|
)
|
$
|
(5,132
|
)
|
||
Adjustments to reconcile net loss to net cash provided
|
||||||||
by operating activities:
|
||||||||
Depreciation and amortization
|
5,789
|
5,071
|
||||||
Amortization of capitalized curriculum costs
|
2,856
|
2,560
|
||||||
Stock-based compensation expense
|
1,989
|
1,736
|
||||||
Deferred income taxes
|
(1,402
|
)
|
(5,358
|
)
|
||||
Change in fair value of contingent consideration liabilities
|
76
|
652
|
||||||
Changes in assets and liabilities, net of effect of acquired business:
|
||||||||
Decrease in accounts receivable, net
|
21,197
|
17,911
|
||||||
Decrease (increase) in inventories
|
402
|
(157
|
)
|
|||||
Decrease in prepaid expenses and other assets
|
2,425
|
1,144
|
||||||
Decrease in accounts payable and accrued liabilities
|
(6,298
|
)
|
(2,310
|
)
|
||||
Decrease in deferred revenue
|
(8,842
|
)
|
(5,388
|
)
|
||||
Increase (decrease) in income taxes payable/receivable
|
214
|
(288
|
)
|
|||||
Decrease in other long-term liabilities
|
(182
|
)
|
(1,074
|
)
|
||||
Net cash provided by operating activities
|
13,350
|
9,367
|
||||||
CASH FLOWS FROM INVESTING ACTIVITIES
|
||||||||
Purchases of property and equipment
|
(2,195
|
)
|
(4,288
|
)
|
||||
Curriculum development costs
|
(1,256
|
)
|
(2,185
|
)
|
||||
Acquisition of business, net of cash acquired
|
(32
|
)
|
(1,108
|
)
|
||||
Net cash used for investing activities
|
(3,483
|
)
|
(7,581
|
)
|
||||
CASH FLOWS FROM FINANCING ACTIVITIES
|
||||||||
Proceeds from line of credit borrowings
|
46,032
|
47,047
|
||||||
Payments on line of credit borrowings
|
(48,993
|
)
|
(41,505
|
)
|
||||
Principal payments on term notes payable
|
(3,125
|
)
|
(3,125
|
)
|
||||
Principal payments on financing obligation
|
(1,020
|
)
|
(910
|
)
|
||||
Purchases of common stock for treasury
|
(12
|
)
|
(2,005
|
)
|
||||
Payment of contingent consideration liabilities
|
(301
|
)
|
(44
|
)
|
||||
Proceeds from sales of common stock held in treasury
|
444
|
348
|
||||||
Net cash used for financing activities
|
(6,975
|
)
|
(194
|
)
|
||||
Effect of foreign currency exchange rates on cash and cash equivalents
|
63
|
244
|
||||||
Net increase in cash and cash equivalents
|
2,955
|
1,836
|
||||||
Cash and cash equivalents at the beginning of the period
|
10,153
|
8,924
|
||||||
Cash and cash equivalents at the end of the period
|
$
|
13,108
|
$
|
10,760
|
||||
Supplemental disclosure of cash flow information:
|
||||||||
Cash paid for income taxes
|
$
|
831
|
$
|
1,156
|
||||
Cash paid for interest
|
1,276
|
1,274
|
||||||
Non-cash investing and financing activities:
|
||||||||
Purchases of property and equipment financed by accounts payable
|
$
|
369
|
$
|
233
|
||||
Consideration for business acquisition from liabilities of acquiree
|
798
|
-
|
See notes to condensed consolidated financial statements
4
FRANKLIN COVEY CO.
CONDENSED CONSOLIDATED STATEMENTS OF
CHANGES IN EQUITY
(in thousands and unaudited)
Accumulated
|
||||||||||||||||||||||||||||
Common
|
Common
|
Additional
|
Other
|
Treasury
|
Treasury
|
|||||||||||||||||||||||
Stock
|
Stock
|
Paid-In
|
Retained
|
Comprehensive
|
Stock
|
Stock
|
||||||||||||||||||||||
Shares
|
Amount
|
Capital
|
Earnings
|
Income
|
Shares
|
Amount
|
||||||||||||||||||||||
Balance at August 31, 2018
|
27,056
|
$
|
1,353
|
$
|
211,280
|
$
|
63,569
|
$
|
341
|
(13,159
|
)
|
$
|
(196,043
|
)
|
||||||||||||||
Issuance of common stock
|
|
|
|
|||||||||||||||||||||||||
from treasury |
64 |
11 |
166 |
|||||||||||||||||||||||||
Purchase of treasury shares
|
(7
|
)
|
||||||||||||||||||||||||||
Stock-based compensation
|
946
|
|||||||||||||||||||||||||||
Cumulative translation
|
||||||||||||||||||||||||||||
adjustments
|
(309
|
)
|
||||||||||||||||||||||||||
Cumulative effect of
|
||||||||||||||||||||||||||||
accounting change
|
(3,143
|
)
|
||||||||||||||||||||||||||
Net loss
|
(1,357
|
)
|
||||||||||||||||||||||||||
Balance at November 30, 2018
|
27,056
|
1,353
|
212,290
|
59,069
|
32
|
(13,148
|
)
|
(195,884
|
)
|
|||||||||||||||||||
Issuance of common stock
|
|
|
|
|||||||||||||||||||||||||
from treasury |
53 |
11 |
162 |
|||||||||||||||||||||||||
Purchase of treasury shares
|
(5
|
)
|
||||||||||||||||||||||||||
Stock-based compensation
|
1,043
|
|||||||||||||||||||||||||||
Restricted stock award
|
(426
|
)
|
28
|
426
|
||||||||||||||||||||||||
Cumulative translation
|
||||||||||||||||||||||||||||
adjustments
|
438
|
|||||||||||||||||||||||||||
Net loss
|
(3,517
|
)
|
||||||||||||||||||||||||||
Balance at February 28, 2019
|
27,056
|
$
|
1,353
|
$
|
212,960
|
$
|
55,552
|
$
|
470
|
(13,109
|
)
|
$
|
(195,301
|
)
|
See notes to condensed consolidated financial statements
5
FRANKLIN COVEY CO.
CONDENSED CONSOLIDATED STATEMENTS OF
CHANGES IN EQUITY – PRIOR FISCAL YEAR
(in thousands and unaudited)
Accumulated
|
||||||||||||||||||||||||||||
Common
|
Common
|
Additional
|
Other
|
Treasury
|
Treasury
|
|||||||||||||||||||||||
Stock
|
Stock
|
Paid-In
|
Retained
|
Comprehensive
|
Stock
|
Stock
|
||||||||||||||||||||||
Shares
|
Amount
|
Capital
|
Earnings
|
Income
|
Shares
|
Amount
|
||||||||||||||||||||||
Balance at August 31, 2017
|
27,056
|
$
|
1,353
|
$
|
212,484
|
$
|
69,456
|
$
|
667
|
(13,414
|
)
|
$
|
(198,895
|
)
|
||||||||||||||
Issuance of common stock
|
|
|
|
|
||||||||||||||||||||||||
from treasury |
(3,600 |
) |
256 |
3,758 |
||||||||||||||||||||||||
Purchase of treasury shares
|
(103
|
)
|
(1,968
|
)
|
||||||||||||||||||||||||
Stock-based compensation
|
956
|
|||||||||||||||||||||||||||
Cumulative translation
|
||||||||||||||||||||||||||||
adjustments
|
(77
|
)
|
||||||||||||||||||||||||||
Net loss
|
(2,392
|
)
|
||||||||||||||||||||||||||
Balance at November 30, 2017
|
27,056
|
|
1,353
|
|
209,840
|
|
67,064
|
|
590
|
(13,261
|
)
|
|
(197,105
|
)
|
||||||||||||||
Issuance of common stock
|
|
|
|
|
||||||||||||||||||||||||
from treasury |
(264 |
) |
61 |
456 |
||||||||||||||||||||||||
Purchase of treasury shares
|
(2
|
)
|
(38
|
)
|
||||||||||||||||||||||||
Stock-based compensation
|
779
|
|||||||||||||||||||||||||||
Restricted stock award
|
(348
|
)
|
23
|
348
|
||||||||||||||||||||||||
Cumulative translation
|
||||||||||||||||||||||||||||
adjustments
|
429
|
|||||||||||||||||||||||||||
Net loss
|
(2,740
|
)
|
||||||||||||||||||||||||||
Balance at February 28, 2018
|
27,056
|
$
|
1,353
|
$
|
210,007
|
$
|
64,324
|
$
|
1,019
|
(13,179
|
)
|
$
|
(196,339
|
)
|
See notes to condensed consolidated financial statements
6
FRANKLIN COVEY CO.
NOTES TO CONDENSED CONSOLIDATED
FINANCIAL STATEMENTS
(unaudited)
NOTE 1 – BASIS OF PRESENTATION
General
Franklin Covey Co. (hereafter referred to as us, we, our, or the Company) is a global company focused on organizational
performance improvement. Our mission is to “enable greatness in people and organizations everywhere,” and our global structure is designed to help individuals and organizations achieve sustained superior performance through changes in human
behavior. We are fundamentally a content and solutions company, and we believe that our offerings and services create the connection between capabilities and results. Our expertise extends to seven crucial areas: Leadership, Execution,
Productivity, Trust, Educational Improvement, Sales Performance, and Customer Loyalty. We believe that our clients are able to utilize our content to create cultures whose hallmarks are high-performing, collaborative individuals, led by effective,
trust-building leaders who execute with excellence and deliver measurably improved results for all of their key stakeholders.
In the training and consulting marketplace, we believe there are three important characteristics that distinguish us from
our competitors.
1.
|
World Class
Content – Our content is principle-centered and based on natural laws of human behavior and effectiveness. When our content is applied consistently in an organization, we believe the culture of that organization will change to
enable the organization to achieve their own great purposes. Our content is designed to build new skillsets, establish new mindsets, and provide enabling toolsets to our clients.
|
2.
|
Breadth and
Scalability of Delivery Options – We have a wide range of content delivery options, including: subscription offerings, which includes the All Access Pass (available in multiple languages), The Leader in Me membership, and other subscription offerings; intellectual property licenses; on-site training; training led through certified facilitators;
on-line learning; blended learning; and organization-wide transformational processes, including consulting and coaching.
|
3.
|
Global
Capability – We have sales professionals in the United States and Canada who serve clients in the private sector and in governmental organizations; wholly-owned subsidiaries in Australia, China, Japan, the United Kingdom and new
subsidiaries in Germany, Switzerland, and Austria; and we contract with licensee partners who deliver our content and provide related services in over 150 other countries and territories around the world.
|
We are committed to, and measure ourselves by, our clients’ achievement of transformational results.
We have some of the best-known offerings in the training industry, including a suite of individual-effectiveness and
leadership-development training content based on the best-selling books, The 7 Habits of Highly Effective People, The Speed of Trust, and The 4 Disciplines of Execution, and
proprietary content in the areas of Execution, Sales Performance, Productivity, Educational Improvement, and Customer Loyalty. Our offerings are described in further detail at www.franklincovey.com. The information posted on our website is not incorporated into this report.
7
The accompanying unaudited condensed consolidated financial statements reflect, in the opinion of management, all
adjustments (consisting of normal recurring accruals) necessary to present fairly the financial position and results of operations of the Company as of the dates and for the periods indicated. Certain information and footnote disclosures normally
included in financial statements prepared in accordance with accounting principles generally accepted in the United States of America have been condensed or omitted pursuant to Securities and Exchange Commission (SEC) rules and regulations. The
information included in this quarterly report on Form 10-Q should be read in conjunction with the consolidated financial statements and related notes included in our annual report on Form 10-K for the fiscal year ended August 31, 2018.
The preparation of financial statements in conformity with accounting principles generally accepted in the United States
of America requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and the disclosure of contingent assets and liabilities at the dates of the financial statements, and the reported amounts
of revenues and expenses during the reporting periods. Actual results could differ from those estimates.
Our fiscal year ends on August 31 of each year and our fiscal quarters end on the last day of November, February, and May
of each year.
The results of operations for the quarter and two quarters ended February 28, 2019 are not necessarily indicative of
results expected for the entire fiscal year ending August 31, 2019, or for any future periods.
Accounting Pronouncements Issued and Adopted
In May 2014, the Financial Accounting Standards Board (FASB) issued Accounting Standards Update (ASU) No. 2014-09, Revenue from Contracts with Customers (Topic 606). This new standard was issued in conjunction with the International Accounting Standards Board
(IASB) and is designed to create a single, principles-based process by which all businesses calculate revenue. The core principle of this standard is that an entity should recognize revenue for the transfer of goods or services equal to the amount
that it expects to be entitled to receive for those goods or services. The new standard replaces numerous individual, industry-specific revenue rules found in generally accepted accounting principles in the United States. We adopted ASU No.
2014-09 on September 1, 2018 using the “modified retrospective” approach. Under this transition method, we applied the new standard to contracts that were not completed as of the adoption date and recognized a cumulative effect adjustment which
reduced our retained earnings by $4.1 million ($3.1 million, net of tax) on September 1, 2018, which primarily consisted of initial licensing fees on international locations. The comparative prior period information has not been restated and
continues to be presented according to accounting standards for revenue recognition in effect during the periods presented.
The primary impact of ASU No. 2014-09 on our revenue recognition policies is a change in the way we account for our
initial license fee associated with licensing an international location. The Company previously recorded the non-refundable initial license fee from licensing an international location as revenue at the time the license period begins if all other
revenue requirements had been met. However, under Topic 606, the Company will recognize revenue on the upfront fees over the duration of the contract.
8
Under Topic 606, we will account for the All Access Pass (AAP) as a single performance obligation and recognize the
associated transaction price on a straight-line basis over the term of the underlying contract. This determination was reached after considering that our web-based functionality and content, in combination with our intellectual property, each
represent inputs that transform into a combined output that represents the intended outcome of the AAP, which is to provide a continuously accessible, customized, and dynamic learning and development solution only accessible through the AAP
platform.
We do not expect the accounting for fulfillment costs or costs incurred to obtain a contract to be materially affected in
any period due to the adoption of ASU 2014-09. While we do not believe the adoption of ASU 2014-09 will materially impact our annual financial statements, the change in the timing of revenue recognition of certain contracts could result in
significant quarter-to-quarter fluctuations in revenue. See Note 2 for further details regarding our revenue recognition accounting policies under Topic 606.
The cumulative after-tax effects of the changes made to our consolidated balance sheet from the adoption of Topic 606 were
as follows (in thousands):
August 31,
|
ASC 606
|
September 1,
|
||||||||||
2018
|
Adjustments
|
2018
|
||||||||||
Assets:
|
||||||||||||
Other current assets
|
$
|
10,893
|
$
|
109
|
$
|
11,002
|
||||||
Deferred income tax assets
|
3,222
|
1,005
|
4,227
|
|||||||||
Liabilities and Shareholders' Equity:
|
||||||||||||
Deferred revenue
|
51,888
|
2,008
|
53,896
|
|||||||||
Other liabilities
|
5,501
|
2,249
|
7,750
|
|||||||||
Retained earnings
|
63,569
|
(3,143
|
)
|
60,426
|
The following line items in our condensed consolidated statement of operations were impacted by the adoption of the new
standard for the quarter ended February 28, 2019 (in thousands, except per-share data):
February 28,
|
February 28,
|
|||||||||||
2019
|
2019
|
Impact of
|
||||||||||
As Reported
|
Without ASC 606
|
ASC 606
|
||||||||||
Revenue
|
$
|
50,356
|
$
|
49,895
|
$
|
461
|
||||||
Cost of sales
|
14,990
|
14,990
|
-
|
|||||||||
Selling, general, and administrative
|
35,925
|
35,914
|
11
|
|||||||||
Income tax benefit
|
410
|
517
|
(107
|
)
|
||||||||
Net loss
|
(3,517
|
)
|
(3,860
|
)
|
343
|
|||||||
Net loss per share:
|
||||||||||||
Basic and diluted
|
$
|
(0.25
|
)
|
$
|
(0.28
|
)
|
9
The following line items in our condensed consolidated statements of operations were impacted by the adoption of Topic 606
for the two quarters ended February 28, 2019 (in thousands, except per-share data):
Two Quarters
|
Two Quarters
|
|||||||||||
Ended February 28,
|
Ended February 28,
|
|||||||||||
2019
|
2019
|
Impact of
|
||||||||||
As Reported
|
Without ASC 606
|
ASC 606
|
||||||||||
Revenue
|
$
|
104,185
|
$
|
102,653
|
$
|
1,532
|
||||||
Cost of sales
|
32,037
|
32,037
|
-
|
|||||||||
Selling, general, and administrative
|
70,568
|
70,486
|
82
|
|||||||||
Income tax benefit
|
310
|
652
|
(342
|
)
|
||||||||
Net loss
|
(4,874
|
)
|
(5,982
|
)
|
1,108
|
|||||||
Net loss per share:
|
||||||||||||
Basic and diluted
|
$
|
(0.35
|
)
|
$
|
(0.43
|
)
|
Selected condensed consolidated balance sheet line items as of February 28, 2019, which were impacted by the adoption of
the new standard, are as follows (in thousands):
February 28,
|
February 28,
|
|||||||||||
2019
|
2019
|
Impact of
|
||||||||||
As Reported
|
Without ASC 606
|
ASC 606
|
||||||||||
Assets:
|
||||||||||||
Prepaid expenses and other current assets
|
$
|
12,879
|
$
|
12,853
|
$
|
26
|
||||||
Deferred income tax assets
|
5,652
|
4,989
|
663
|
|||||||||
Total assets
|
190,176
|
189,487
|
689
|
|||||||||
Liabilities and Shareholders' Equity:
|
||||||||||||
Deferred revenue
|
45,209
|
44,262
|
947
|
|||||||||
Other liabilities
|
7,490
|
5,712
|
1,778
|
|||||||||
Retained earnings
|
55,552
|
57,588
|
(2,036
|
)
|
||||||||
Total liabilities and shareholders' equity
|
190,176
|
189,487
|
689
|
The adoption of ASC Topic 606 did not have a material impact on our cash flows from operating, investing, or financing
activities.
Accounting Pronouncements Issued Not Yet Adopted
On February 25, 2016, the FASB issued ASU No. 2016-02, Leases. The new lease accounting standard is the result of a collaborative effort with the IASB (similar to the new revenue standard described above), although some differences remain between the two
standards. This new standard will affect all entities that lease assets and will require lessees to recognize a lease liability and a right-of-use asset for all leases (except for short-term leases that have a duration of less than one year) as of
the date on which the lessor makes the underlying asset available to the lessee. For lessors, accounting for leases is substantially the same as in prior periods. For public companies, the new lease standard is effective for fiscal years
beginning after December 15, 2018, including interim periods within those fiscal years, and early adoption is permitted for all entities. We expect to adopt the provisions of ASU 2016-02 on September 1, 2019, and we may elect to apply the new
standard on a prospective basis. At February 28, 2019, our leases primarily consist of the lease on our corporate campus, which is accounted for as a financing obligation on our consolidated balance sheets and operating leases for office and
warehousing space. We expect the adoption of this new standard will increase our reported assets and liabilities since we will record the lease obligation and a corresponding right of use asset on our balance sheet for leases that are currently
accounted for as operating leases. However, as of February 28, 2019, we have not yet elected the transition method or determined the full impact that the adoption of ASU 2016-02 will have on our consolidated financial statements.
10
NOTE 2 – REVENUE RECOGNITION
We account for revenue in accordance with ASU No. 2014-09, Revenue from Contracts with Customers (Topic 606), which was adopted on September 1, 2018 using the modified retrospective method (Note 1). We earn revenue from contracts with customers primarily through
the delivery of our All Access Pass and The Leader in Me subscription offerings, through the delivery of training days and training course
materials, and through the licensing of rights to sell our content into geographic locations where the Company does not maintain a direct office. We also earn revenues from leasing arrangements that are not accounted for under Topic 606. Returns
and refunds are generally immaterial, and we do not have any significant warranty obligations.
Under Topic 606, we recognize revenue upon the transfer of control of promised products and services to customers in an
amount equal to the consideration the Company expects to receive in exchange for those products or services. Although rare, if the consideration promised in a contract includes variable amounts, we evaluate the estimate of variable consideration
to determine whether the estimate needs to be constrained. We include the variable consideration in the transaction price only to the extent that it is probable a significant reversal of the amount of cumulative revenue recognized will not occur.
We determine the amount of revenue to be recognized through application of the following steps:
·
|
Identification of the contract with a customer
|
·
|
Identification of the performance obligations in the contract
|
·
|
Determination of the transaction price
|
·
|
Allocation of the transaction price to the performance obligations in the contract
|
·
|
Recognition of revenue when the Company satisfies the performance obligations
|
Taxes assessed by a government authority that are collected from a customer are excluded from net revenue.
Subscription and Support Revenues
Subscription revenues primarily relate to the Company’s All Access Pass and The Leader in Me subscription offerings. We have determined that it is most appropriate to account for the AAP subscription as single performance obligation and recognize the
associated transaction price ratably over the term of the underlying contract beginning on the commencement date of each contract, which is the date the Company’s platforms and resources are made available to the customer. This determination was
reached after considering that our web-based functionality and content, in combination with our intellectual property, each represent inputs that transform into a combined output that represents the intended outcome of the AAP, which is to provide
a continuously accessible, customized, and dynamic learning and development solution only accessible through the AAP platform.
We typically invoice our customers annually upon execution of the contract or subsequent renewals. Amounts that have been
invoiced are recorded in accounts receivable and in unearned revenue or revenue, depending on whether transfer of control has occurred.
11
Training Days and Product Sales
We deliver Company-led training days from our offerings, such as The 7 Habits of Highly Effect People, at a customer’s location based upon a daily consultant rate and a set price for training materials. These revenues are recognized as the training days occur
and the services are performed. Customers also have the option to purchase training materials and present our offerings through internal facilitators and not through the use of a Franklin Covey consultant. Revenue is recognized from these product
sales when the materials are shipped. Shipping revenues associated with product sales are recorded in revenue with the corresponding shipping cost being recorded as a component of cost of sales.
Geographic Location License Rights
Our international strategy includes the use of licensees in countries where we do not have a wholly-owned direct office.
Licensee companies are unrelated entities that have been granted a license to translate our content and offerings, adapt the content to the local culture, and sell our content in a specific country or region. Licensees are required to pay us
royalties based upon a percentage of their sales to clients. We recognize royalty income each reporting period based upon the sales information reported to us from our licensees. When sales information is not received from a particular licensee
at the end of a reporting period, the Company estimates the amount of royalties to be received for the period that is being reported based upon prior forecasts and historical performance. These estimated royalties are recorded as revenue and are
adjusted, if necessary, in the subsequent period.
The primary impact of ASU No. 2014-09 on our financial statements is a change in the way we account for the initial
license fee associated with licensing an international location. The Company previously recorded the non-refundable initial license fee from licensing an international location as revenue at the time the license period began if all other revenue
requirements had been met. However, under Topic 606, we recognize revenue on the upfront fees over the term of the initial contract.
Contracts with Multiple Performance Obligations
We enter into contracts that often include multiple performance obligations. A performance obligation is a promise in a
contract to transfer products or services that are distinct, or that are distinct within the context of the contract. A contract’s transaction price is allocated to each distinct performance obligation and recognized as revenue when the
performance obligation is satisfied. Determining whether products and services meet the distinct criteria that should be accounted for separately or combined as one unit of accounting requires significant judgment.
When determining whether goods and services meet the distinct criteria we consider various factors for each agreement
including the availability of the services and the nature of the offerings and services. We allocate the transaction price to each performance obligation on a relative standalone selling price (SSP) basis. Significant judgment is required to
determine the SSP for each distinct performance obligation. The SSP is the price which the Company would sell a promised product or service separately to a customer. In determining the SSP, we consider the size and volume of transactions, the
geographic location, price lists, historical sales, and contract prices. We may modify our pricing from time-to-time in the future, which could result in changes to the SSP.
Contract Balances
As described above, subscription revenue is generally recognized ratably over the term of the underlying contract
beginning on the commencement date of each contract. The timing of when these contracts are invoiced, cash is collected, and revenue is recognized impacts our accounts receivable and deferred revenue accounts. We generally bill our clients in
advance for subscription offerings or within the month that the training and products are delivered. As such, consideration
12
due to the Company for work performed is included in accounts receivable and we do not have a significant amount of
contract assets. Our receivables are generally collected within 30 to 120 days but typically no longer than 12 months. Deferred revenue primarily consists of billings or payments received in advance of revenue being recognized from our
subscription offerings. Furthermore, our clients, to expend funds in a particular budget cycle, may prepay for services or products which are also a component of our consolidated deferred revenue. Our deferred revenue totaled $48.4 million at
February 28, 2019 and $52.9 million at August 31, 2018, of which $3.2 million and $1.0 million were classified as components of other long-term liabilities at February 28, 2019 and August 31, 2018, respectively. The amount of deferred revenue that
was generated from subscription offerings totaled $39.6 million at February 28, 2019 and $48.4 million at August 31, 2018. During the quarter and two quarters ended February 28, 2019, we recognized $14.0 million and $30.1 million of previously
deferred subscription revenue.
Remaining Performance Obligations
When possible, we enter into multi-year non-cancellable contracts which are invoiced either upon execution of the contract
or at the beginning of each annual contract period. Topic 606 introduced the concept of remaining transaction price which represents contracted revenue that has not yet been recognized, including unearned revenue and unbilled amounts that will be
recognized as revenue in future periods. Transaction price is influenced by factors such as seasonality, the average length of the contract term, and the ability of the Company to continue to enter multi-year non-cancellable contracts. At
February 28, 2019 we had $64.5 million of remaining performance obligations, including the amount of deferred revenue related to our subscription offerings, of which approximately 75 percent will be recognized over the next 12 months.
Costs Capitalized to Obtain Contracts
We capitalize the incremental costs of obtaining non-cancellable subscription revenue, primarily from the All Access Pass
and The Leader in Me subscription offerings. These incremental costs consist of sales commissions paid to our direct sales force and include the associated payroll taxes and fringe benefits. As the same commission rates are paid annually when the
customer renews their contract, the capitalized commission costs are amortized ratably on an annual basis. At February 28, 2019 the Company has capitalized $6.2 million of direct sales force commissions, which are included as a component of other
current assets on our condensed consolidated balance sheet. During the quarter and two quarters ended February 28, 2019, we capitalized $2.3 million and $3.8 million of costs to obtain revenue contracts and amortized $2.2 million and $4.8 million
to selling, general, and administrative expense, respectively.
Refer to Note 9 (Segment Information) to these condensed consolidated financial statements for our disaggregated revenue
information.
NOTE 3 – ACQUISITION OF GERMANY, SWITZERLAND, AND AUSTRIA LICENSEE
On December 5, 2018, we purchased all of the equity of Leadership Institut GmbH, a Munich, Germany based company with
wholly owned subsidiary companies in Switzerland and Austria. Leadership Institut GmbH previously operated as an independent licensee that provided our training and products to Germany, Switzerland, and Austria (GSA). We intend to transition the
GSA licensee operation to a directly owned office similar to the fiscal 2017 transition of the licensee operation in China. The purchase price was $0.2 million in cash, plus $0.8 million in forgiveness of liabilities owed to the Company from the
pre-existing relationship at the purchase date. There is no contingent consideration obligations or other additional consideration associated with the purchase of the former GSA licensee. We accounted for the acquisition of Leadership Institut
Gmbh as a business combination in the second quarter of fiscal 2019. We also expect to
13
incur additional costs for severance, legal, and other related acquisition expenses. These additional costs are expected
to total approximately $0.8 million and will be expensed as incurred in selling, general, and administrative expense. The acquisition of the GSA licensee will provide us with the opportunity to operate a directly owned office in one of the world’s
largest economic markets and is expected to provide significant future growth opportunities. The total purchase price consisted of the following (in thousands):
Cash paid at closing
|
$
|
159
|
||
Accounts receivable from GSA licensee
|
798
|
|||
Total purchase price
|
$
|
957
|
The major classes of assets and liabilities to which we have preliminarily allocated the purchase price were as follows
(in thousands):
Cash acquired
|
$
|
127
|
||
Accounts receivable, net
|
564
|
|||
Inventories, net
|
80
|
|||
Prepaid and other current assets
|
45
|
|||
Intangible assets
|
741
|
|||
Property and equipment
|
27
|
|||
Other long-term assets
|
11
|
|||
Assets acquired
|
1,595
|
|||
Accounts payable
|
(208
|
)
|
||
Accrued liabilities
|
(383
|
)
|
||
Income taxes payable
|
(47
|
)
|
||
Liabilities assumed
|
(638
|
)
|
||
$
|
957
|
The preliminary allocation of the purchase price to the intangible assets acquired was as follows (in thousands):
Weighted Average
|
|||||
Description
|
Amount
|
Life
|
|||
Reacquisition of license rights
|
$
|
360
|
3 years
|
||
Localized content
|
202
|
3 years
|
|||
Customer relationships
|
179
|
3 years
|
|||
$
|
741
|
We have included the financial results of the former GSA licensee in our financial results since the date of acquisition.
For the quarter ended February 28, 2019, the new direct office that serves the GSA region had $0.5 million of sales and a $0.2 million operating loss. During the second quarter of the prior year, we recognized $0.1 million of royalty revenue from
the GSA licensee. For the twelve months ended August 31, 2018, the former GSA licensee had $3.3 million of sales and a $1.3 million pre-tax tax loss.
14
NOTE 4 – INVENTORIES
Inventories are stated at the lower of cost or net realizable value, cost being determined using the first-in, first-out
method, and were comprised of the following (in thousands):
February 28,
|
August 31,
|
|||||||
2019
|
2018
|
|||||||
Finished goods
|
$
|
2,818
|
$
|
3,130
|
||||
Raw materials
|
22
|
30
|
||||||
$
|
2,840
|
$
|
3,160
|
NOTE 5 – FAIR VALUE OF FINANCIAL INSTRUMENTS
At February 28, 2019, the carrying value of our financial instruments approximated their fair values. The fair values of
our contingent consideration liabilities from business acquisitions are considered “level 3” measurements because we use various estimates in the valuation models to project the timing and amount of future contingent payments. The valuation models
described in our annual report on Form 10-K for the fiscal year ended August 31, 2018 were utilized during the current period (with updated estimates) to arrive at the estimated fair values of the contingent consideration liabilities on the
reporting date. The fair value of the contingent consideration liabilities from the acquisitions of Robert Gregory Partners (RGP) and Jhana Education (Jhana) changed as follows during the two quarters ended February 28, 2019 (in thousands):
Balance at
|
Change in
|
Balance at
|
||||||||||||||
August 31, 2018
|
Fair Value
|
Payments
|
February 28, 2019
|
|||||||||||||
RGP Acquisition
|
$
|
606
|
$
|
9
|
$
|
-
|
$
|
615
|
||||||||
Jhana Acquisition
|
3,942
|
67
|
(301
|
)
|
3,708
|
|||||||||||
$
|
4,548
|
$
|
76
|
$
|
(301
|
)
|
$
|
4,323
|
Approximately $1.0 million of the Jhana contingent consideration liability was recorded as a component of accrued
liabilities on our condensed consolidated balance sheet at February 28, 2019. The remainder of our contingent consideration liabilities are classified as other long-term liabilities. Adjustments to the fair value of our contingent consideration
liabilities are included in selling, general, and administrative expense in the accompanying condensed consolidated statements of operations.
NOTE 6 – STOCK-BASED COMPENSATION
The cost of our stock-based compensation plans is included in selling, general, and administrative expense in the
accompanying condensed consolidated statements of operations. Our stock-based compensation expense was comprised of the following for the periods presented (in thousands):
Quarter Ended
|
Two Quarters Ended
|
|||||||||||||||
February 28,
|
February 28,
|
February 28,
|
February 28,
|
|||||||||||||
2019
|
2018
|
2019
|
2018
|
|||||||||||||
Long-term incentive awards
|
$
|
824
|
$
|
582
|
$
|
1,557
|
$
|
1,373
|
||||||||
Restricted stock awards
|
175
|
160
|
350
|
292
|
||||||||||||
Employee stock purchase plan
|
44
|
37
|
82
|
71
|
||||||||||||
$
|
1,043
|
$
|
779
|
$
|
1,989
|
$
|
1,736
|
15
During the quarter and two quarters ended February 28, 2019, we issued 39,803 shares and 50,932 shares of our common stock
under various stock-based compensation arrangements. Our stock-based compensation plans allow shares to be withheld to cover statutory income taxes if so elected by the award recipient. During the quarter ended February 28, 2019, we withheld 241
shares of our common stock for statutory taxes on stock-based compensation arrangements. The following is a description of the developments in our stock-based compensation plans during the quarter and two quarters ended February 28, 2019.
Fiscal 2019 Restricted Stock Award
Our annual restricted stock award granted to non-employee members of the Board of Directors is administered under the
terms of the 2019 Franklin Covey Co. Omnibus Incentive Plan, and is designed to provide our non-employee directors, who are not eligible to participate in our employee stock purchase plan, an opportunity to obtain an interest in the Company through
the acquisition of shares of our common stock. The annual award is granted in January (following the annual shareholders’ meeting) of each year. For the fiscal 2019 award, each eligible director received a whole-share grant equal to $100,000 with
a one-year vesting period. Our restricted stock award activity during the two quarters ended February 28, 2019 consisted of the following:
Weighted-Average
|
||||||||
Grant Date
|
||||||||
Number of
|
Fair Value
|
|||||||
Shares
|
Per Share
|
|||||||
Restricted stock awards at
|
||||||||
August 31, 2018
|
23,338
|
$
|
30.00
|
|||||
Granted
|
28,525
|
24.54
|
||||||
Forfeited
|
-
|
-
|
||||||
Vested
|
(23,338
|
)
|
30.00
|
|||||
Restricted stock awards at
|
||||||||
February 28, 2019
|
28,525
|
$
|
24.54
|
At February 28, 2019, there was $0.6 million of unrecognized compensation expense remaining on the fiscal 2019 Board of
Director restricted share award.
Fiscal 2019 Time-Based Award
On January 25, 2019, the Organization and Compensation Committee (the Compensation Committee) of the Board of Directors
approved a new incentive plan award for the Chief Executive Officer, Chief Financial Officer, and Chief People Officer that has a two-year time-based vesting (service) condition. A total of 11,915 shares were issued to the participants in
connection with this award. The fair value of this award was calculated by multiplying the number of shares times the closing price of the Company’s common stock on the grant date, which was $24.54 per share. The fair value of this award totals
$0.3 million, which will be expensed evenly over the two-year service period.
Fiscal 2019 Long-Term Incentive Plan Award
On October 1, 2018, the Compensation Committee of the Board of Directors granted a new long-term incentive plan (LTIP)
award to our executive officers and members of senior management. The fiscal 2019 LTIP award is similar to the fiscal 2018 LTIP award and has three tranches, one of which has a time-based vesting condition and two of which have performance-based
vesting conditions as described below:
16
·
|
Time-Based Award
Shares – Twenty-five percent of the 2019 LTIP award shares vest to participants after three years of service. The total number of shares that may be earned by participants after three years of service is 36,470 shares. The
number of shares awarded in this tranche is not variable and will not fluctuate based on financial measures.
|
·
|
Performance-Based
Award Shares – The remaining two tranches of the 2019 LTIP award are based on fiscal 2021 qualified adjusted earnings before interest, taxes, depreciation, and amortization (Adjusted EBITDA) and fiscal 2021 subscription service
sales, respectively. The number of shares that will vest to participants for these two tranches is variable and may be 50 percent of the award (minimum award threshold) up to 200 percent of the participant’s award (maximum threshold).
The number of shares that may be earned for achieving 100 percent of the performance-based objectives (target award threshold) totals 109,409 shares. The maximum number of shares that may be awarded in connection with the
performance-based tranches of the 2019 LTIP totals 218,818 shares.
|
The fiscal 2019 LTIP has a three-year life and expires on August 31, 2021.
Compensation expense recognized during the quarter and two quarters ended February 28, 2019, for long-term incentive plan
awards in the table above includes expense related to awards granted in previous periods for which the performance conditions we believe are probable of being achieved.
Employee Stock Purchase Plan
We have an employee stock purchase plan (ESPP) that offers qualified employees the opportunity to purchase shares of our
common stock at a price equal to 85 percent of the average fair market value of our common stock on the last trading day of each fiscal quarter. During the quarter and two quarters ended February 28, 2019, we issued 10,730 shares and 21,218 shares
of our common stock to participants in the ESPP.
NOTE 7 – INCOME TAXES
The Tax Cut and Jobs Act (the 2017 Tax Act) was signed into law on December 22, 2017. The 2017 Tax Act significantly
revises the U.S. corporate income tax code by, among other things, lowering the statutory corporate tax rate from 35 percent to 21 percent; eliminating certain deductions; imposing a mandatory one-time transition tax, or deemed repatriation tax, on
accumulated earnings of foreign subsidiaries as of 2017 that were previously tax deferred; introducing new tax regimes; and changing how foreign earnings are subject to U.S. tax.
Since we have an August 31 fiscal year end, the lower corporate income tax rate was phased in, resulting in a U.S.
statutory federal rate of 25.7 percent during fiscal 2018 and a 21 percent rate for fiscal 2019 and subsequent fiscal years. Other provisions of the 2017 Tax Act, which were not effective for us in fiscal 2018, are now effective for fiscal 2019
and future years, including limitations on the deductibility of interest and executive compensation as well as anti-deferral provisions on Global Intangible Low-Taxed Income (GILTI).
We recorded an income tax benefit of $0.3 million for the two quarters ended February 28, 2019 on a pre-tax loss of $5.2
million, resulting in an effective tax benefit rate of 6.0 percent. Our effective benefit rate was adversely affected by GILTI tax expense, non-deductible expenses, and effective foreign tax rates which are significantly higher than the U.S.
statutory rate. We recorded GILTI tax expense totaling $0.3 million during the first two quarters of fiscal 2019, based on the earnings of our foreign subsidiaries. Net operating loss carryforwards prevented us from using foreign tax credits
against this tax. Unlike regular foreign tax credits, we permanently forego any unused foreign tax credits applicable to GILTI.
17
NOTE 8 – LOSS PER SHARE
The following schedule shows the calculation of loss per share for the periods presented (in thousands, except per-share
amounts).
Quarter Ended
|
Two Quarters Ended
|
|||||||||||||||
February 28,
|
February 28,
|
February 28,
|
February 28,
|
|||||||||||||
2019
|
2018
|
2019
|
2018
|
|||||||||||||
Numerator for basic and
|
||||||||||||||||
diluted loss per share:
|
||||||||||||||||
Net loss
|
$
|
(3,517
|
)
|
$
|
(2,740
|
)
|
$
|
(4,874
|
)
|
$
|
(5,132
|
)
|
||||
Denominator for basic and
|
||||||||||||||||
diluted loss per share:
|
||||||||||||||||
Basic weighted average shares
|
||||||||||||||||
outstanding
|
13,937
|
13,867
|
13,927
|
13,796
|
||||||||||||
Effect of dilutive securities:
|
||||||||||||||||
Stock options and other
|
||||||||||||||||
stock-based awards
|
-
|
-
|
-
|
-
|
||||||||||||
Diluted weighted average
|
||||||||||||||||
shares outstanding
|
13,937
|
13,867
|
13,927
|
13,796
|
||||||||||||
EPS Calculations:
|
||||||||||||||||
Net loss per share:
|
||||||||||||||||
Basic and diluted
|
$
|
(0.25
|
)
|
$
|
(0.20
|
)
|
$
|
(0.35
|
)
|
$
|
(0.37
|
)
|
Since we incurred a net loss for the quarter and two quarters ended February 28, 2019, no potentially dilutive securities
are included in the calculations of diluted loss per share because such effect would be anti-dilutive. The number of dilutive stock options and other stock-based awards for the quarter ended February 28, 2019 would have been approximately 214,000
shares.
NOTE 9 – SEGMENT INFORMATION
Segment Information
Our sales are primarily comprised of training and consulting services. Our internal reporting and operating structure is
currently organized around two divisions. The Enterprise Division, which consists of our Direct Office and International Licensee segments and the Education Division, which is comprised of our Education practice. Based on the applicable guidance,
our operations are now comprised of three reportable segments and a corporate services group. The following is a brief description of our reportable segments:
18
·
|
Direct Offices – Our Direct Office segment has a depth of expertise in helping organizations solve problems that require changes in human behavior, including leadership, productivity, execution, trust, and sales
performance. We have a variety of principle-based offerings that help build winning and profitable cultures. This segment includes our sales personnel that serve the United States and Canada; our international sales offices located in
Japan, China, the United Kingdom, Australia, and our new offices in Germany, Switzerland, and Austria; our government services sales channel; and our public programs operations.
|
·
|
Education Practice – Centered around the principles found in The Leader in Me, the Education practice is dedicated
to helping educational institutions build a culture that will produce great results. We believe these results are manifested by increases in student performance, improved school culture, decreased disciplinary issues, and increased
teacher engagement and parental involvement. This segment includes our domestic and international Education practice operations, which are focused on sales to educational institutions such as elementary schools, high schools, and
colleges and universities.
|
·
|
International Licensees – Our independently owned international licensees provide our offerings and services in countries where we do not have a directly-owned office. These licensee partners allow us to expand the
reach of our services to large multinational organizations as well as smaller organizations in their countries. This segment’s results are primarily comprised of royalty revenues received from these licensees.
|
·
|
Corporate and Other – Our corporate and other information includes leasing operations, shipping and handling revenues, and certain corporate administrative expenses.
|
We determined that the Company’s chief operating decision maker is the Chief Executive Officer (CEO), and the primary
measurement tool used in business unit performance analysis is Adjusted EBITDA, which may not be calculated as similarly titled amounts disclosed by other companies. Adjusted EBITDA is a non-GAAP financial measure. For reporting purposes, our
consolidated Adjusted EBITDA may be calculated as our income or loss from operations excluding stock-based compensation, depreciation expense, amortization expense, and certain other charges such as adjustments for changes in the fair value of
contingent liabilities from business acquisitions. The Company references this non-GAAP financial measure in its decision making because it provides supplemental information that facilitates consistent internal comparisons to the historical
operating performance of prior periods and we believe it provides investors with greater transparency to evaluate operational activities and financial results.
Our operations are not capital intensive and we do not own any manufacturing facilities or equipment. Accordingly, we do
not allocate assets to the reportable segments for analysis purposes. Interest expense and interest income are primarily generated at the corporate level and are not allocated. Income taxes are likewise calculated and paid on a corporate level
(except for entities that operate in foreign jurisdictions) and are not allocated for analysis purposes.
We account for the following segment information on the same basis as the accompanying condensed consolidated financial
statements (in thousands).
19
Sales to
|
||||||||||||
Quarter Ended
|
External
|
Adjusted
|
||||||||||
February 28, 2019
|
Customers
|
Gross Profit
|
EBITDA
|
|||||||||
Enterprise Division:
|
||||||||||||
Direct offices
|
$
|
36,414
|
$
|
27,294
|
$
|
2,543
|
||||||
International licensees
|
2,906
|
2,221
|
1,218
|
|||||||||
39,320
|
29,515
|
3,761
|
||||||||||
Education practice
|
9,698
|
5,429
|
(909
|
)
|
||||||||
Corporate and eliminations
|
1,338
|
422
|
(1,888
|
)
|
||||||||
Consolidated
|
$
|
50,356
|
$
|
35,366
|
$
|
964
|
||||||
Quarter Ended
|
||||||||||||
February 28, 2018
|
||||||||||||
Enterprise Division:
|
||||||||||||
Direct offices
|
$
|
33,275
|
$
|
24,881
|
$
|
1,331
|
||||||
International licensees
|
3,046
|
2,364
|
1,162
|
|||||||||
36,321
|
27,245
|
2,493
|
||||||||||
Education practice
|
9,007
|
5,163
|
(1,151
|
)
|
||||||||
Corporate and eliminations
|
1,219
|
336
|
(2,010
|
)
|
||||||||
Consolidated
|
$
|
46,547
|
$
|
32,744
|
$
|
(668
|
)
|
|||||
Two Quarters Ended
|
||||||||||||
February 28, 2019
|
||||||||||||
Enterprise Division:
|
||||||||||||
Direct offices
|
$
|
74,885
|
$
|
54,364
|
$
|
6,183
|
||||||
International licensees
|
6,583
|
5,084
|
2,846
|
|||||||||
81,468
|
59,448
|
9,029
|
||||||||||
Education practice
|
20,044
|
11,822
|
(1,174
|
)
|
||||||||
Corporate and eliminations
|
2,673
|
878
|
(3,722
|
)
|
||||||||
Consolidated
|
$
|
104,185
|
$
|
72,148
|
$
|
4,133
|
||||||
Two Quarters Ended
|
||||||||||||
February 28, 2018
|
||||||||||||
Enterprise Division:
|
||||||||||||
Direct offices
|
$
|
67,471
|
$
|
49,442
|
$
|
3,723
|
||||||
International licensees
|
6,366
|
4,866
|
2,572
|
|||||||||
73,837
|
54,308
|
6,295
|
||||||||||
Education practice
|
18,183
|
10,593
|
(1,993
|
)
|
||||||||
Corporate and eliminations
|
2,459
|
711
|
(4,368
|
)
|
||||||||
Consolidated
|
$
|
94,479
|
$
|
65,612
|
$
|
(66
|
)
|
20
A reconciliation of our consolidated Adjusted EBITDA to consolidated net loss is provided below (in thousands).
Quarter Ended
|
Two Quarters Ended
|
|||||||||||||||
February 28,
|
February 28,
|
February 28,
|
February 28,
|
|||||||||||||
2019
|
2018
|
2019
|
2018
|
|||||||||||||
Segment Adjusted EBITDA
|
$
|
2,852
|
$
|
1,342
|
$
|
7,855
|
$
|
4,302
|
||||||||
Corporate expenses
|
(1,888
|
)
|
(2,010
|
)
|
(3,722
|
)
|
(4,368
|
)
|
||||||||
Consolidated Adjusted EBITDA
|
964
|
(668
|
)
|
4,133
|
(66
|
)
|
||||||||||
Stock-based compensation expense
|
(1,043
|
)
|
(779
|
)
|
(1,989
|
)
|
(1,736
|
)
|
||||||||
Increase in contingent consideration liabilities
|
(52
|
)
|
(477
|
)
|
(76
|
)
|
(652
|
)
|
||||||||
Licensee transition costs
|
(428
|
)
|
-
|
(488
|
)
|
-
|
||||||||||
ERP system implementation costs
|
-
|
(429
|
)
|
-
|
(855
|
)
|
||||||||||
Depreciation
|
(1,697
|
)
|
(1,379
|
)
|
(3,251
|
)
|
(2,280
|
)
|
||||||||
Amortization
|
(1,300
|
)
|
(1,395
|
)
|
(2,538
|
)
|
(2,791
|
)
|
||||||||
Loss from operations
|
(3,556
|
)
|
(5,127
|
)
|
(4,209
|
)
|
(8,380
|
)
|
||||||||
Interest income
|
9
|
25
|
22
|
59
|
||||||||||||
Interest expense
|
(623
|
)
|
(692
|
)
|
(1,255
|
)
|
(1,240
|
)
|
||||||||
Discount accretion on related
|
||||||||||||||||
party receivable
|
243
|
29
|
258
|
56
|
||||||||||||
Loss before income taxes
|
(3,927
|
)
|
(5,765
|
)
|
(5,184
|
)
|
(9,505
|
)
|
||||||||
Income tax benefit
|
410
|
3,025
|
310
|
4,373
|
||||||||||||
Net loss
|
$
|
(3,517
|
)
|
$
|
(2,740
|
)
|
$
|
(4,874
|
)
|
$
|
(5,132
|
)
|
Revenue by Category
The following table presents our revenue disaggregated by geographic region (in thousands).
Quarter Ended
|
Two Quarters Ended
|
|||||||||||||||
February 28,
|
February 28,
|
February 28,
|
February 28,
|
|||||||||||||
2019
|
2018
|
2019
|
2018
|
|||||||||||||
Americas
|
$
|
39,839
|
$
|
34,786
|
$
|
80,757
|
$
|
70,751
|
||||||||
Asia Pacific
|
7,398
|
8,711
|
16,678
|
17,491
|
||||||||||||
Europe/Middle East/Africa
|
3,119
|
3,050
|
6,750
|
6,237
|
||||||||||||
$
|
50,356
|
$
|
46,547
|
$
|
104,185
|
$
|
94,479
|
21
The following table presents our revenue disaggregated by type of service (in thousands).
Quarter Ended
|
Services and
|
Leases and
|
||||||||||||||||||
February 28, 2019
|
Products
|
Subscriptions
|
Royalties
|
Other
|
Consolidated
|
|||||||||||||||
Enterprise Division:
|
||||||||||||||||||||
Direct offices
|
$
|
23,102
|
$
|
12,416
|
$
|
896
|
$
|
-
|
$
|
36,414
|
||||||||||
International licensees
|
517
|
-
|
2,389
|
-
|
2,906
|
|||||||||||||||
23,619
|
12,416
|
3,285
|
-
|
39,320
|
||||||||||||||||
Education practice
|
2,583
|
5,368
|
1,747
|
-
|
9,698
|
|||||||||||||||
Corporate and eliminations
|
-
|
-
|
-
|
1,338
|
1,338
|
|||||||||||||||
Consolidated
|
$
|
26,202
|
$
|
17,784
|
$
|
5,032
|
$
|
1,338
|
$
|
50,356
|
||||||||||
Quarter Ended
|
||||||||||||||||||||
February 28, 2018
|
||||||||||||||||||||
Enterprise Division:
|
||||||||||||||||||||
Direct offices
|
$
|
22,108
|
$
|
9,982
|
$
|
1,185
|
$
|
-
|
$
|
33,275
|
||||||||||
International licensees
|
568
|
-
|
2,478
|
-
|
3,046
|
|||||||||||||||
22,676
|
9,982
|
3,663
|
-
|
36,321
|
||||||||||||||||
Education practice
|
3,396
|
3,749
|
1,862
|
-
|
9,007
|
|||||||||||||||
Corporate and eliminations
|
-
|
-
|
-
|
1,219
|
1,219
|
|||||||||||||||
Consolidated
|
$
|
26,072
|
$
|
13,731
|
$
|
5,525
|
$
|
1,219
|
$
|
46,547
|
||||||||||
Two Quarters Ended
|
||||||||||||||||||||
February 28, 2019
|
||||||||||||||||||||
Enterprise Division:
|
||||||||||||||||||||
Direct offices
|
$
|
48,111
|
$
|
25,091
|
$
|
1,683
|
$
|
-
|
$
|
74,885
|
||||||||||
International licensees
|
1,389
|
-
|
5,194
|
-
|
6,583
|
|||||||||||||||
49,500
|
25,091
|
6,877
|
-
|
81,468
|
||||||||||||||||
Education practice
|
6,501
|
11,080
|
2,463
|
-
|
20,044
|
|||||||||||||||
Corporate and eliminations
|
-
|
-
|
-
|
2,673
|
2,673
|
|||||||||||||||
Consolidated
|
$
|
56,001
|
$
|
36,171
|
$
|
9,340
|
$
|
2,673
|
$
|
104,185
|
||||||||||
Two Quarters Ended
|
||||||||||||||||||||
February 28, 2018
|
||||||||||||||||||||
Enterprise Division:
|
||||||||||||||||||||
Direct offices
|
$
|
46,981
|
$
|
19,099
|
$
|
1,391
|
$
|
-
|
$
|
67,471
|
||||||||||
International licensees
|
1,059
|
-
|
5,307
|
-
|
6,366
|
|||||||||||||||
48,040
|
19,099
|
6,698
|
-
|
73,837
|
||||||||||||||||
Education practice
|
8,181
|
7,482
|
2,520
|
-
|
18,183
|
|||||||||||||||
Corporate and eliminations
|
-
|
-
|
-
|
2,459
|
2,459
|
|||||||||||||||
Consolidated
|
$
|
56,221
|
$
|
26,581
|
$
|
9,218
|
$
|
2,459
|
$
|
94,479
|
22
NOTE 10 – INVESTMENT IN FC ORGANIZATIONAL PRODUCTS
We own a 19.5 percent interest in FC Organizational Products (FCOP), an entity that purchased substantially all of our
consumer solution business unit assets in fiscal 2008 for the purpose of selling planners and related organizational products under a comprehensive licensing agreement. Due to significant operating losses incurred after the establishment of FCOP,
we reconsidered whether FCOP was a variable interest entity as defined under ASC 810, and determined that FCOP was a variable interest entity. We further determined that we are not the primary beneficiary of FCOP because we do not have the ability
to direct the activities that most significantly impact FCOP’s economic performance, which primarily consist of the day-to-day sale of planning products and related accessories, and we do not have an obligation to absorb losses or the right to
receive benefits from FCOP that could potentially be significant.
We account for our investment in FCOP using the equity method of accounting. However, we have not recorded our share of
FCOP’s losses in the accompanying condensed consolidated statements of operations because we have impaired and written off investment balances in previous periods, as defined within the applicable accounting guidance, in excess of our share of
FCOP’s losses through February 28, 2019.
The operations of FCOP are primarily financed by the sale of planning products and accessories in the normal course of
business. The majority of FCOP’s sales and cash flows are seasonal and occur between October and January. Accordingly, we generally receive payment on outstanding receivables during our second and third quarters of each fiscal year. During the
quarter ended February 28, 2019 we received $1.4 million of cash from FCOP. Receivables from FCOP are reported as components of other current and other long-term assets based on their expected payment dates and consisted of the following at dates
indicated (in thousands):
February 28,
|
August 31,
|
|||||||
2019
|
2018
|
|||||||
Other current assets
|
$
|
694
|
$
|
1,123
|
||||
Other long-term assets
|
-
|
411
|
||||||
$
|
694
|
$
|
1,534
|
During the past couple of years, we received larger payments from FCOP than previously anticipated. Based on the payments
received during the second quarter of fiscal 2019 and amounts currently expected to be received during fiscal 2020, all remaining receivables from FCOP are now classified as current assets. Accordingly, we accelerated the accretion of the
remaining discount on these receivables during the quarter ended February 28, 2019, which totaled $0.2 million. Amounts receivable from FCOP at August 31, 2018 are presented net of $0.3 million discount.
23
ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
Management’s discussion and analysis contains forward-looking statements within the meaning of the Private Securities
Litigation Reform Act of 1995. These statements are based upon management’s current expectations and are subject to various uncertainties and changes in circumstances. Important factors that could cause actual results to differ materially from
those described in forward-looking statements are set forth below under the heading “Safe Harbor Statement Under the Private Securities Litigation Reform Act of 1995.”
We suggest that the following discussion and analysis be read in conjunction with the Consolidated Financial Statements
and Management’s Discussion and Analysis of Financial Condition and Results of Operations included in our Annual Report on Form 10-K for the year ended August 31, 2018.
RESULTS OF OPERATIONS
Overview
At its core, Franklin Covey Co. is a content and solutions company. During our history, we have created and developed
world-class offerings designed to help our clients solve challenges which require significant and lasting changes in human behavior. Several years ago, we began moving from simply selling training courses to providing fully-integrated solutions
and practices which were focused on helping organizational clients successfully execute on their strategic priorities, develop their leaders, and build winning cultures. Three years ago, we determined that we could better serve our clients and
substantially expand the breadth and depth of our client impact if we moved from selling content on a course-by-course basis, to a subscription basis, such as through the All Access Pass in our Enterprise Division, which includes our direct office
and international licensee segments, and The Leader in Me membership service offered through our Education Division.
The All Access Pass provides our clients with a compelling value proposition under which they receive: (1) unlimited
access to our current and continually-expanding assemblage of world-class content and solutions; (2) the ability to assemble, integrate and deliver these solutions through an almost limitless combination of delivery modalities, in 16 languages
worldwide; (3) the services of an implementation specialist to help curate and organize the content and solutions into “impact journeys” that exactly meet their needs; (4) at a cost per population trained which is less than or equal to that offered
by other providers for just a single course through a single delivery modality; and with (5) an array of affordable add-on implementation services to help them accomplish their key “jobs-to-be-done.” The Leader In Me membership provides our educational institution clients with a portal to access content and tools as well as a coach to help schools successfully develop, implement,
and effectively utilize The Leader In Me program.
We believe that the transition to a subscription-based model is working well and results for the first two quarters of
fiscal 2019 reflect the momentum that began in fiscal 2018. For the quarter ended February 28, 2019, our consolidated sales increased eight percent to $50.4 million compared with $46.5 million in the comparable quarter of fiscal 2018, despite $0.7
million of unfavorable foreign exchange impact on our sales. Excluding the impact of foreign exchange, our sales grew 10 percent year-over-year. Increased sales during the quarter led to increased gross profit and improved operating results when
compared with the prior year. Foreign exchange rates had a $0.5 million unfavorable impact on our results from operations during the quarter. These operating improvements were offset by a sharply lower effective tax benefit rate that was
primarily driven by changes from the 2017 Tax Act (Note 7).
24
For the quarter ended February 28, 2019, our reported subscription and subscription-related revenue grew 26 percent
compared with the second quarter of fiscal 2018. At February 28, 2019, we had $39.6 million of deferred subscription revenue on our balance sheet, a 23 percent, or $7.5 million, increase compared with deferred revenue on our balance sheet at
February 28, 2018. At February 28, 2019, we had $25.0 million of unbilled deferred revenue compared with $15.5 million of unbilled deferred revenue at February 28, 2018. Unbilled deferred revenue represents business that is contracted but
unbilled, and excluded from our balance sheet.
During the second quarter of fiscal 2019, we acquired the outstanding equity of the licensee that served Germany,
Switzerland, and Austria (GSA, Note 3). We are in the process of transitioning the former licensee operations into a direct office similar to our China offices which opened in fiscal 2017. Accordingly, we will recognize the full financial results
of this new direct office rather than licensee royalty revenues. We believe this acquisition will provide significant opportunities for future growth in the GSA region.
Our financial results for the quarter ended February 28, 2019 were influenced by a number of factors, which are described
in further detail throughout this discussion and analysis. The following is a summary of key financial items for the quarter ended February 28, 2019:
·
|
Sales – Our consolidated net sales for the quarter ended February 28, 2019 increased eight percent, or $3.8 million,
to $50.4 million, compared with the second quarter of fiscal 2018. Net sales for the quarter were impacted by $0.7 million of unfavorable foreign exchange rates, which affected all of our operating segments. Excluding the impact of
foreign exchange, our sales grew 10 percent compared with the second quarter of the prior year. Our second quarter sales were impacted by significantly increased subscription and subscription-related sales at both our domestic and
international locations, the acquisition of our GSA licensee, and increased Education segment revenues. In addition, the adoption of ASC 606 had a $0.5 million favorable impact on our revenues during the quarter (refer to discussion
below). These increases were partially offset by decreased legacy facilitator and international licensee revenues during the quarter.
|
·
|
Impact of ASC 606 Adoption (Revenue Recognition) – On September 1, 2018, we adopted the new revenue recognition standard commonly referred to as ASC 606 (Note 1). This new standard had a $0.5 million favorable impact on
our consolidated sales during the second quarter, which was primarily recognized in our Education practice. The additional revenue from ASC 606 reduced our loss from operations and pre-tax loss by $0.4 million for the quarter ended
February 28, 2019.
|
·
|
Cost of Sales/Gross Profit – Our cost of goods sold was $15.0 million for the quarter ending February 28, 2019, compared with $13.8 million in the second quarter of the prior year. Gross profit for the first quarter of
fiscal 2019 increased eight percent to $35.4 million compared with $32.7 million in the second quarter of fiscal 2018 and increased primarily due to increased sales. Our consolidated gross margin remained strong at 70.2 percent of sales
compared with 70.3 percent in the prior year.
|
·
|
Operating Expenses – Our operating expenses for the quarter ended February 28, 2019 increased $1.1 million compared with the prior year, which was primarily due to a $0.8 million increase in selling, general, and
administrative (SG&A) expenses and a $0.3 million increase in depreciation expense. Increased SG&A expenses were primarily related to increased associate costs resulting from increased commissions on higher
|
25
sales, new sales and sales related personnel, and the addition of GSA personnel, who were formerly
employed by a licensee. However, our SG&A expenses as a percent of sales declined to 71.3 percent compared with 75.4 percent in the second quarter of fiscal 2018.
·
|
Operating Loss and Net Loss – Our loss from operations for the quarter ended February 28, 2019 improved to $(3.6) million compared with a loss of $(5.1) million in the second quarter of fiscal 2018. Our operating
results for the second quarter of fiscal 2019 were negatively impacted by $0.5 million due to unfavorable foreign exchange rates when compared with the prior year. Net loss for the second quarter of fiscal 2019 was $(3.5) million, or
$(.25) per share, compared with a net loss of $(2.7) million, or $(.20) per share, in the prior year. Our net loss during fiscal 2019 was impacted by a sharply lower effective tax benefit rate that was the result of changes enacted by
the 2017 Tax Act.
|
Further details regarding these factors and their impact on our operating results and liquidity are provided throughout
the following management’s discussion and analysis.
Quarter Ended February
28, 2019 Compared with the Quarter Ended February 28, 2018
Enterprise Division
Direct Offices Segment
The Direct Office segment includes our sales personnel that serve clients in the United States and Canada; our directly
owned international offices in Japan, China, the United Kingdom, Australia, and our new offices in Germany, Switzerland, and Austria; and other groups such as our government services office. The following comparative information is for our Direct
Offices segment for the periods indicated (in thousands):
Quarter Ended
|
Quarter Ended
|
|||||||||||||||||||
February 28,
|
% of
|
February 28,
|
% of
|
|||||||||||||||||
2019
|
Sales
|
2018
|
Sales
|
Change
|
||||||||||||||||
Sales
|
$
|
36,414
|
100.0
|
$
|
33,275
|
100.0
|
$
|
3,139
|
||||||||||||
Cost of sales
|
9,120
|
25.0
|
8,394
|
25.2
|
726
|
|||||||||||||||
Gross profit
|
27,294
|
75.0
|
24,881
|
74.8
|
2,413
|
|||||||||||||||
SG&A expenses
|
24,751
|
68.0
|
23,550
|
70.8
|
1,201
|
|||||||||||||||
Adjusted EBITDA
|
$
|
2,543
|
7.0
|
$
|
1,331
|
4.0
|
$
|
1,212
|
Sales. For the
quarter ending February 28, 2019, our U.S./Canada sales grew $2.2 million, international direct office revenue grew $0.7 million, and government services sales increased $0.2 million. Increased direct office sales were primarily attributable to
the growth of the All Access Pass and recognition of previously deferred subscription revenues, as well as new contracts obtained during the quarter. The adoption of ASC 606 did not have an impact on reported direct office sales. Sales increased
at each of our international direct offices except for China, which grew by one percent in functional currency, but decreased by two percent when translated into U.S. dollars. The new GSA direct office contributed $0.5 million of sales during the
quarter. Foreign exchange rates had a $0.4 million unfavorable impact on international direct office sales and a $0.1 million unfavorable impact on Direct Office operating results during the second quarter of fiscal 2019.
Gross Profit.
Gross profit increased due to increased sales in the quarter as previously described. Direct Office gross margin increased primarily due to the mix of services and products sold compared with the prior year.
26
SG&A Expense. Direct
Office operating expenses increased primarily due to increased commissions on higher sales and new GSA direct office expenses that totaled $0.5 million in the quarter.
International
Licensees Segment
In countries or foreign locations where we do not have a directly owned office, our training and consulting services are
delivered through independent licensees. The following comparative information is for our international licensee operations for the periods indicated (in thousands):
Quarter Ended
|
Quarter Ended
|
|||||||||||||||||||
February 28,
|
% of
|
February 28,
|
% of
|
|||||||||||||||||
2019
|
Sales
|
2018
|
Sales
|
Change
|
||||||||||||||||
Sales
|
$
|
2,906
|
100.0
|
$
|
3,046
|
100.0
|
$
|
(140
|
)
|
|||||||||||
Cost of sales
|
685
|
23.6
|
682
|
22.4
|
3
|
|||||||||||||||
Gross profit
|
2,221
|
76.4
|
2,364
|
77.6
|
(143
|
)
|
||||||||||||||
SG&A expenses
|
1,003
|
34.5
|
1,202
|
39.5
|
(199
|
)
|
||||||||||||||
Adjusted EBITDA
|
$
|
1,218
|
41.9
|
$
|
1,162
|
38.1
|
$
|
56
|
Sales. International
licensee revenues are primarily comprised of royalty revenues received from our international licensees. Licensee revenues declined in the second quarter compared with the prior year primarily due to the conversion of our GSA licensee to a direct
office, which totaled $0.1 million in the prior year, and the unfavorable impact of foreign exchange rates. Foreign exchange rates had a $0.1 million unfavorable impact on licensee revenues and operating results during the second quarter of fiscal
2019. These decreases offset increased royalties from certain of the licensee offices during the quarter.
SG&A Expense.
International licensee SG&A expenses decreased primarily due to expense reduction initiatives that were implemented during fiscal 2019.
Education Division
Our Education Division is comprised of our domestic and international Education practice operations (focused on sales to
educational institutions) and includes our widely acclaimed The Leader In Me program designed for students primarily in K-6 elementary
schools. The following comparative information is for our Education Division in the periods indicated (in thousands):
Quarter Ended
|
Quarter Ended
|
|||||||||||||||||||
February 28,
|
% of
|
February 28,
|
% of
|
|||||||||||||||||
2019
|
Sales
|
2018
|
Sales
|
Change
|
||||||||||||||||
Sales
|
$
|
9,698
|
100.0
|
$
|
9,007
|
100.0
|
$
|
691
|
||||||||||||
Cost of sales
|
4,269
|
44.0
|
3,844
|
42.7
|
425
|
|||||||||||||||
Gross profit
|
5,429
|
56.0
|
5,163
|
57.3
|
266
|
|||||||||||||||
SG&A expenses
|
6,338
|
65.4
|
6,314
|
70.1
|
24
|
|||||||||||||||
Adjusted EBITDA
|
$
|
(909
|
)
|
(9.4
|
)
|
$
|
(1,151
|
)
|
(12.8
|
)
|
$
|
242
|
Sales. The
increase in our Education Division sales was primarily driven by the adoption of ASC 606, which had a $0.4 million favorable impact on the Education division during the second quarter of fiscal 2019, and increased higher education revenues compared
with the prior year. Consistent with prior fiscal years, we expect the majority of Education practice sales growth to occur during our fourth fiscal quarter. As of February 28, 2019, The Leader in Me program is used in over 3,800 schools and in over 50 countries.
Gross Profit.
Education segment gross profit increased primarily due to the impact of adopting ASC 606 as previously described.
27
Other Expenses
Depreciation – Depreciation expense increased due to the acquisition of capital assets in fiscal 2018 and the first two quarters of fiscal 2019. Based on
capital asset acquisition activity in prior periods, and expected capital additions during fiscal 2019, we expect depreciation expense will total approximately $6.7 million in fiscal 2019.
Amortization
– Our amortization expense decreased compared with the first quarter of fiscal 2018 primarily due to the full amortization of certain intangible assets. We currently expect our amortization expense from finite-lived intangible assets
will total $5.0 million in fiscal 2019, including the amortization of intangible assets from the GSA licensee acquisition in the second quarter of fiscal 2019.
Interest
Expense – Interest expense for the first quarter of fiscal 2019 increased $0.1 million over the prior year primarily due to higher interest rates on our line of credit and term loan obligations.
Accretion
of Discount on Related Party Receivables – During the second quarter of fiscal 2019, we received $1.4 million of cash from FCOP as payment on outstanding receivables. We received payment for the long-term portion of the FCOP receivables
much earlier than previously anticipated and we accelerated the accretion of the discount on the remaining long-term receivables.
Income Taxes
Our effective income tax benefit rate for the quarter ended February 28, 2019 was 10.4 percent compared with an effective
benefit rate of 52.5 percent in the second quarter of fiscal 2018. The lower tax benefit rate in the current year was primarily due to tax expense from Global Intangible Low-Taxed Income (GILTI), nondeductible expenses, and effective foreign tax
rates which were significantly higher than the U.S. federal statutory rate. During the second quarter of the prior year we also recorded a one-time income tax benefit of $1.2 million as a provisional estimate of the effects of the 2017 Tax Act.
The one-time benefit resulted primarily from the re-measurement of net deferred tax liabilities at the lower enacted U.S. federal corporate tax rate.
We computed income taxes for the quarter ended February 28, 2019 using the discrete method, applying the actual
year-to-date effective tax rate to our pre-tax loss. We believe that this method yields a more reliable income tax calculation for the period. The estimated annual effective tax rate method is not reasonable due to its sensitivity to small
changes in forecasted annual income or loss before income taxes, which would result in significant variations in the customary relationship between income tax expense and pre-tax income or loss for interim periods.
28
Two Quarters Ended
February 28, 2019 Compared with the Two Quarters Ended February 28, 2018
Enterprise Division
Direct Offices Segment
The following comparative information is for our Direct Offices segment for the periods indicated (in thousands):
Two Quarters
|
Two Quarters
|
|||||||||||||||||||
Ended
|
Ended
|
|||||||||||||||||||
February 28,
|
% of
|
February 28,
|
% of
|
|||||||||||||||||
2019
|
Sales
|
2018
|
Sales
|
Change
|
||||||||||||||||
Sales
|
$
|
74,885
|
100.0
|
$
|
67,471
|
100.0
|
$
|
7,414
|
||||||||||||
Cost of sales
|
20,521
|
27.4
|
18,029
|
26.7
|
2,492
|
|||||||||||||||
Gross profit
|
54,364
|
72.6
|
49,442
|
73.3
|
4,922
|
|||||||||||||||
SG&A expenses
|
48,181
|
64.3
|
45,719
|
67.8
|
2,462
|
|||||||||||||||
Adjusted EBITDA
|
$
|
6,183
|
8.3
|
$
|
3,723
|
5.5
|
$
|
2,460
|
Sales. For the
first two quarters of fiscal 2019, our U.S./Canada sales grew $4.3 million, international direct office revenue grew $1.4 million, and government services sales increased $1.1 million. Increased direct office sales were primarily attributable to
the growth of the All Access Pass and recognition of previously deferred subscription revenues, as well as new contracts obtained during the fiscal year. The adoption of ASC 606 did not have an impact on reported direct office sales. For the two
quarters ended February 28, 2019, sales increased at each of our international direct offices. The new GSA direct office contributed $0.5 million of sales during the fiscal year. For the first two quarters of fiscal 2019, foreign exchange rates
had a $0.7 million unfavorable impact on international direct office sales and a $0.2 million unfavorable impact on Direct Office operating results.
Gross Profit.
Gross profit increased due to increased sales in the first two quarters of fiscal 2019 as previously described. Gross margin decreased primarily due to the mix of services and products sold compared with the prior year.
SG&A Expense. Direct
Offices operating expenses increased primarily due to increased commissions on higher sales, new sales and sales related personnel, and new GSA direct office expenses, which totaled $0.5 million.
International
Licensees Segment
The following comparative information is for our international licensee operations in the periods indicated (in
thousands):
Two Quarters
|
Two Quarters
|
|||||||||||||||||||
Ended
|
Ended
|
|||||||||||||||||||
February 28,
|
% of
|
February 28,
|
% of
|
|||||||||||||||||
2019
|
Sales
|
2018
|
Sales
|
Change
|
||||||||||||||||
Sales
|
$
|
6,583
|
100.0
|
$
|
6,366
|
100.0
|
$
|
217
|
||||||||||||
Cost of sales
|
1,499
|
22.8
|
1,500
|
23.6
|
(1
|
)
|
||||||||||||||
Gross profit
|
5,084
|
77.2
|
4,866
|
76.4
|
218
|
|||||||||||||||
SG&A expenses
|
2,238
|
34.0
|
2,294
|
36.0
|
(56
|
)
|
||||||||||||||
Adjusted EBITDA
|
$
|
2,846
|
43.2
|
$
|
2,572
|
40.4
|
$
|
274
|
29
Sales. For the
two quarters ended February 28, 2019, our international licensee revenues increased primarily due to a sales and leadership conference that was held during the first quarter of fiscal 2019 for which we charged a portion of the cost of the
conference to the licensee attendees. In addition, certain of our international licensees had increased sales compared with the prior year. Partially offsetting these increased revenues were the conversion of the GSA licensee to a direct office,
which had $0.1 million of royalties in the second quarter of the prior year, and the unfavorable impact of foreign exchange rates. Foreign exchange rates had a $0.2 million unfavorable impact on our reported licensee sales and operating results
during the first two quarters of fiscal 2019.
SG&A Expense.
The slight decrease in international licensee SG&A expenses was primarily due to expense reduction initiatives implemented during fiscal 2019.
Education Division
The following comparative information is for our Education Division in the periods indicated (in thousands):
Two Quarters
|
Two Quarters
|
|||||||||||||||||||
Ended
|
Ended
|
|||||||||||||||||||
February 28,
|
% of
|
February 28,
|
% of
|
|||||||||||||||||
2019
|
Sales
|
2018
|
Sales
|
Change
|
||||||||||||||||
Sales
|
$
|
20,044
|
100.0
|
$
|
18,183
|
100.0
|
$
|
1,861
|
||||||||||||
Cost of sales
|
8,222
|
41.0
|
7,590
|
41.7
|
632
|
|||||||||||||||
Gross profit
|
11,822
|
59.0
|
10,593
|
58.3
|
1,229
|
|||||||||||||||
SG&A expenses
|
12,996
|
64.8
|
12,586
|
69.2
|
410
|
|||||||||||||||
Adjusted EBITDA
|
$
|
(1,174
|
)
|
(5.9
|
)
|
$
|
(1,993
|
)
|
(11.0
|
)
|
$
|
819
|
Sales. Our
Education practice has grown consistently over the past several years, from $8.4 million of sales in fiscal 2010 to $45.3 million in sales during fiscal 2018. However, during fiscal 2018 the Education Division’s growth slowed primarily due the
expiration of a large six-year funding commitment from a charitable educational foundation focused on funding new The Leader in Me schools.
This contract expiration reduced revenues in the Education Division by $0.7 million, and gross profit by approximately $0.4 million during the first two quarters of fiscal 2019. The impact from the expiration of this contract will be the most
pronounced early in fiscal 2019 and will decrease as the fiscal year progresses. The adoption of ASC 606 had a $1.6 million favorable impact on the Education Division sales and $1.5 million of favorable impact on Education Division operating
results during the first half of fiscal 2019. Consistent with prior fiscal years, we expect the majority of sales growth from the Education Division to occur during our fourth fiscal quarter.
Gross Profit.
Education segment gross profit increased primarily due to the impact of adopting ASC 606 as previously described.
SG&A Expense.
The increase in Education Division SG&A expense was primarily due to investments during the first quarter in new sales personnel and materials to provide growth in future opportunities. We expect the Education Division to resume its growth
trajectory later in fiscal 2019.
Other Expenses
Depreciation – Depreciation expense increased due to the acquisition of capital assets, including significant technology investments in fiscal 2018, and
purchases during the first two quarters of fiscal 2019.
30
Amortization
– Our amortization expense decreased compared with the first half of fiscal 2018 primarily due to the full amortization of certain intangible assets.
Income Taxes
Our effective income tax benefit rate for the two quarters ended February 28, 2019 was 6.0 percent, compared with a
benefit rate of 46.0 percent for the first two quarters of fiscal 2018. The lower tax benefit rate in the current year was primarily due to tax expense from GILTI, nondeductible expenses, and effective foreign tax rates which were significantly
higher than the U.S. federal statutory rate. During the second quarter of the prior year we recorded a one-time income tax benefit of $1.2 million as a provisional estimate of the impact of the 2017 Tax Act. The one-time benefit resulted
primarily from the re-measurement of net deferred tax liabilities at the lower enacted U.S. federal corporate tax rate.
We computed income taxes for the two quarters ended February 28, 2019 using the discrete method, applying the actual
year-to-date effective tax rate to our pre-tax loss. We believe that this method yields a more reliable income tax calculation for the period. The estimated annual effective tax rate method is not reasonable due to its sensitivity to small
changes in forecasted annual income or loss before income taxes, which would result in significant variations in the customary relationship between income tax expense and pre-tax income or loss for interim periods.
Although we paid $0.8 million in cash for income taxes during the first two quarters of fiscal 2019, we anticipate that
our total cash paid for income taxes over the coming three to five years will be less than our total income tax provision as we continue to emphasize AAP and other subscription sales. The reduced taxable income from the deferral of subscription
revenues will extend the time over which we utilize our foreign tax credit carryforwards and other deferred income tax assets, resulting in lower total cash payments for income taxes than our income tax provision amounts over the coming three to
five years.
LIQUIDITY AND CAPITAL RESOURCES
Introduction
Our cash and cash equivalents balance at February 28, 2019 totaled $13.1 million, with $21.6 million available on our
revolving line of credit facility. Of our $13.1 million in cash at February 28, 2019, $11.7 million was held at our foreign subsidiaries. We routinely repatriate cash from our foreign subsidiaries and consider cash generated from foreign
activities a key component of our overall liquidity position. Our primary sources of liquidity are cash flows from the sale of services in the normal course of business, available proceeds from our revolving line of credit facility, and term
loans. Our primary uses of liquidity include payments for operating activities, capital expenditures (including curriculum development), debt payments, working capital expansion, business acquisitions, and purchases of our common stock.
We may use the proceeds from our line of credit facility for general corporate purposes as well as for other transactions,
unless specifically prohibited by the terms of the line of credit agreement. Our restated credit agreement contains customary representations and guarantees, as well as provisions for repayment and liens. In addition to customary non-financial
terms and conditions, the restated credit agreement requires compliance with specified covenants, including (i) a funded debt to EBITDAR ratio of less than 3.0 to 1.0; (ii) a fixed charge coverage ratio greater than 1.15 to 1.0; (iii) an annual
limit on capital expenditures (excluding capitalized curriculum development) of $8.0 million; and (iv) consolidated accounts receivable must be at least 150 percent of outstanding borrowings on the revolving line of credit. We believe that we were
in compliance with the financial covenants and other terms applicable to the restated credit agreement at February 28, 2019.
31
In addition to our revolving line of credit facility and term-loan obligations, we have a long-term lease on our corporate
campus that is accounted for as a financing obligation.
The following discussion is a description of the primary factors affecting our cash flows and their effects upon our
liquidity and capital resources during the two quarters ended February 28, 2019.
Cash Flows From Operating Activities
Our primary source of cash from operating activities was the sale of services to our customers in the normal course of
business. Our primary uses of cash for operating activities were payments for selling, general, and administrative expenses, payments for direct costs necessary to conduct training programs, payments to suppliers for materials used in training
manuals sold, and to fund working capital needs. Our cash provided by operating activities during the first two quarters of fiscal 2019 increased 43 percent to $13.4 million compared with $9.4 million in the first two quarters of fiscal 2018. The
increase was primarily due to improved operating results and from cash used to support changes in working capital balances. Our collection of accounts receivable remained strong during the first two quarters of fiscal 2019 and provided a
significant amount of cash to support operations, pay our obligations, and make critical investments. Although we are required to defer AAP and other subscription revenues over the lives of the underlying contracts, we invoice the entire contract
amount and collect the associated receivable at the inception of the agreement.
Cash Flows From Investing Activities and Capital Expenditures
Our cash used for investing activities during the first two quarters of fiscal 2019 totaled $3.5 million. The primary
uses of cash for investing activities included purchases of property and equipment in the normal course of business and additional investments in the development of our offerings.
Our purchases of property and equipment, which totaled $2.2 million for the first two quarters of fiscal 2019, consisted
primarily of software, hardware, and leasehold improvements on our corporate campus. We currently anticipate that our purchases of property and equipment will total approximately $5.7 million in fiscal 2019.
We spent $1.3 million during the first two quarters of fiscal 2019 on the development of various offerings. We believe
continued investment in our offerings is critical to our future success and anticipate that our capital spending for curriculum development will total $5.5 million during fiscal 2019.
During the first quarter of fiscal 2018, we paid $1.1 million to the former owners of Jhana Education as contingent
consideration related to this acquisition. Due to the close proximity of this payment to the acquisition date, we classified the $1.1 million as a component of investing activities in our condensed consolidated statement of cash flows.
Cash Flows From Financing Activities
Through February 28, 2019, we used $7.0 million of cash for financing activities. Our primary uses of financing cash
during the first two quarters of fiscal 2019 included $4.1 million of cash for principal payments on our term loans and the financing obligation on our corporate campus, $3.0 million used to reduce the balance on our line of credit, and $0.3
million of cash paid to the former owners of Jhana Education for contingent acquisition consideration. These uses of financing cash were partially offset by $0.4 million of cash received from participants in our employee stock purchase program to
acquire shares of our common stock.
32
We currently have a Board of Director authorized share repurchase program which allows us to purchase up to $40.0 million
of our common stock so long as we have either $10.0 million in cash and cash equivalents or have access to debt financing of at least $10.0 million. Under the terms of this authorized common stock repurchase plan, we have purchased 1,539,828
shares of our common stock for $26.8 million through February 28, 2019. Our uses of financing cash during the remainder of fiscal 2019 are expected to include required payments on our term loans and financing obligation, contingent consideration
payments from previous business acquisitions, and purchases of common stock under the terms of our Board approved plan. However, the timing and amount of common stock purchases is dependent on a number of factors, including available resources,
and we are not obligated to make additional share purchases during any future period.
Sources of Liquidity
We expect to meet our projected capital expenditures, service our existing financing obligations, including our term loans
payable, and meet other working capital requirements during the remainder of fiscal 2019 through current cash balances, future cash flows from operating activities, and from borrowings on our existing secured credit agreement. Going forward, we
will continue to incur costs necessary for the day-to-day operation and potential growth of the business and may use our available line of credit and other financing alternatives, if necessary, for these expenditures. Our existing credit agreement
expires on March 31, 2021 and we expect to renew this credit agreement regularly in future periods to maintain the long-term availability of this credit facility. Additional potential sources of liquidity available to us include factoring
receivables, issuance of additional equity, or issuance of debt from public or private sources. If necessary, we will evaluate all of these options and select one or more of them depending on overall capital needs and the associated cost of
capital.
Considering the foregoing, we anticipate that our existing capital resources should be adequate to enable us to maintain
our operations for at least the upcoming 12 months. However, our ability to maintain adequate capital for our operations in the future is dependent upon a number of factors, including sales trends, macroeconomic activity, our ability to contain
costs, levels of capital expenditures, collection of accounts receivable, and other factors. Some of the factors that influence our operations are not within our control, such as general economic conditions and the introduction of new offerings
and technology by our competitors. We will continue to monitor our liquidity position and may pursue additional financing alternatives, as described above, to maintain sufficient resources for future growth and capital requirements. However,
there can be no assurance such financing alternatives will be available to us on acceptable terms, or at all.
Contractual Obligations
We have not structured any special purpose entities, or participated in any commodity trading activities, which would
expose us to potential undisclosed liabilities or create adverse consequences to our liquidity. Our required contractual payments primarily consist of 1) lease payments resulting from the sale of our corporate campus (financing obligation); 2)
principal and interest payments on term loans payable; 3) potential contingent consideration payments resulting from previous business acquisitions; 4) short-term purchase obligations for inventory items and other products and services used in the
ordinary course of business; 5) minimum operating lease payments primarily for foreign office space; and 6) payments for outsourcing services related to warehousing and distribution services. For further information on our contractual obligations,
please refer to the table included in our annual report on Form 10-K for the fiscal year ended August 31, 2018.
33
ACCOUNTING PRONOUNCEMENTS ISSUED NOT YET ADOPTED
On February 25, 2016, the Financial Accounting Standards Board issued ASU No. 2016-02, Leases. This new standard will affect all entities that lease assets and will require lessees to recognize a lease liability and a right-of-use asset for all leases
(except for short-term leases that have a duration of less than one year) as of the date on which the lessor makes the underlying asset available to the lessee. For lessors, accounting for leases is substantially the same as in prior periods. For
public companies, the new lease standard is effective for fiscal years beginning after December 15, 2018, including interim periods within those fiscal years, and early adoption is permitted for all entities. We expect to adopt the provisions of
ASU 2016-02 on September 1, 2019, and we may elect to apply the new standard on a prospective basis. At February 28, 2019, our leases primarily consist of the lease on our corporate campus, which is accounted for as a financing obligation on our
consolidated balance sheets and operating leases for office and warehousing space. We expect the adoption of this new standard will increase our reported assets and liabilities since we will record the lease obligation and a corresponding right of
use asset on our balance sheet for leases that are currently accounted for as operating leases. However, as of February 28, 2019, we have not yet elected the transition method or determined the full impact that the adoption of ASU 2016-02 will
have on our consolidated financial statements.
USE OF ESTIMATES AND CRITICAL ACCOUNTING POLICIES
Our consolidated financial statements were prepared in accordance with accounting principles generally accepted in the
United States of America. The significant accounting policies used to prepare our consolidated financial statements, including our revenue recognition policy, are outlined primarily in Note 1 to the consolidated financial statements presented in
Part II, Item 8 of our annual report on Form 10-K for the fiscal year ended August 31, 2018 and in Note 2 to the financial statements in this report for the new revenue recognition guidance found in Topic 606. Please refer to these disclosures for
further information regarding our uses of estimates and critical accounting policies. There have been no significant changes to our previously disclosed estimates or critical accounting policies except as described for revenue recognition under
Topic 606.
Estimates
Some of the accounting guidance we use requires us to make estimates and assumptions that affect the amounts reported in
our consolidated financial statements. We regularly evaluate our estimates and assumptions and base those estimates and assumptions on historical experience, factors that are believed to be reasonable under the circumstances, and requirements
under accounting principles generally accepted in the United States of America. Actual results may differ from these estimates under different assumptions or conditions, including changes in economic conditions and other circumstances that are not
within our control, but which may have an impact on these estimates and our actual financial results.
SAFE HARBOR STATEMENT UNDER THE PRIVATE SECURITIES LITIGATION REFORM ACT OF 1995
Certain statements made by the Company in this report are “forward-looking statements” within the meaning of the Private
Securities Litigation Reform Act of 1995 and Section 21E of the Securities Exchange Act of 1934 as amended (the Exchange Act). Forward-looking statements include, without limitation, any statement that may predict, forecast, indicate, or imply
future results, performance, or achievements, and may contain words such as “believe,” “anticipate,” “expect,” “estimate,” “project,” or words or phrases of similar meaning. In our reports and filings we may make forward-looking statements
regarding our expectations about future sales levels and financial results, future training and consulting sales activity, expected sales and benefits from the
34
All Access Pass, anticipated renewals of subscription offerings, the expected impact of new revenue recognition rules, the
change in our business model associated with subscription offerings, the expected growth of our Education practice, potential growth opportunities associated with the acquisition of the GSA licensee, the impact of new accounting standards on our
financial condition and results of operations, the amount and timing of capital expenditures, anticipated expenses, including SG&A expenses, depreciation, and amortization, future gross margins, the release of new services or products, the
adequacy of existing capital resources, our ability to extend our line of credit facility, the amount of cash expected to be paid for income taxes, the impact of the new tax reform changes signed into law, our ability to maintain adequate capital
for our operations for at least the upcoming 12 months, the seasonality of future sales, future compliance with the terms and conditions of our line of credit, the ability to borrow on our line of credit, expected collection of amounts receivable
from FC Organizational Products LLC and others, estimated capital expenditures, and cash flow estimates used to determine the fair value of long-lived assets. These, and other forward-looking statements, are subject to certain risks and
uncertainties that may cause actual results to differ materially from the forward-looking statements. These risks and uncertainties are disclosed from time to time in reports filed by us with the SEC, including reports on Forms 8-K, 10-Q, and
10-K. Such risks and uncertainties include, but are not limited to, the matters discussed in Item 1A of our annual report on Form 10-K for the fiscal year ended August 31, 2018, entitled “Risk Factors.” In addition, such risks and uncertainties
may include unanticipated developments in any one or more of the following areas: cybersecurity risks; unanticipated costs or capital expenditures; delays or unanticipated outcomes relating to our strategic plans; dependence on existing products
or services; the rate and consumer acceptance of new product introductions, including the All Access Pass; competition; the impact of foreign exchange rates; the number and nature of customers and their product orders, including changes in the
timing or mix of product or training orders; pricing of our products and services and those of competitors; adverse publicity; and other factors which may adversely affect our business.
The risks included here are not exhaustive. Other sections of this report may include additional factors that could
adversely affect our business and financial performance. Moreover, we operate in a very competitive and rapidly changing environment. New risk factors may emerge and it is not possible for our management to predict all such risk factors, nor can
we assess the impact of all such risk factors on our business or the extent to which any single factor, or combination of factors, may cause actual results to differ materially from those contained in forward-looking statements. Given these risks
and uncertainties, investors should not rely on forward-looking statements as a prediction of actual results.
The market price of our common stock has been and may remain volatile. In addition, the stock markets in general have
experienced increased volatility. Factors such as quarter-to-quarter variations in revenues and earnings or losses and our failure to meet expectations could have a significant impact on the market price of our common stock. In addition, the
price of our common stock can change for reasons unrelated to our performance. Due to our low market capitalization, the price of our common stock may also be affected by conditions such as a lack of analyst coverage and fewer potential investors.
Forward-looking statements are based on management’s expectations as of the date made, and the Company does not undertake
any responsibility to update any of these statements in the future except as required by law. Actual future performance and results will differ and may differ materially from that contained in or suggested by forward-looking statements as a result
of the factors set forth in this Management’s Discussion and Analysis of Financial Condition and Results of Operations and elsewhere in our filings with the SEC.
35
ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
Interest Rate Sensitivity
At February 28, 2019, we had $8.4 million drawn on our revolving line of credit. Our other long-term obligations at
February 28, 2019 primarily consisted of a long-term lease agreement (financing obligation) on our corporate headquarters facility, $9.7 million of term loans payable, and potential contingent consideration payments resulting from business
acquisitions completed in fiscal 2017. Our overall interest rate sensitivity is primarily influenced by any amounts borrowed on term loans or our revolving line of credit facility, and the prevailing interest rates on these instruments. The
effective interest rate on our term loans payable and line of credit facility is variable and was 4.4 percent at February 28, 2019. Accordingly, we may incur additional expense if interest rates increase in future periods. For example, a
one-percent increase in the effective interest rate on our term loans and the amount outstanding on our line of credit facility at February 28, 2019 would result in approximately $0.1 million of additional interest expense over the next 12 months.
Our financing obligation has a payment structure equivalent to a long-term leasing arrangement with a fixed interest rate of 7.7 percent, and our contingent consideration liabilities are not subject to interest rates.
There have been no other material changes from the information previously reported under Item 7A of our Annual Report on
Form 10-K for the fiscal year ended August 31, 2018. We did not utilize any foreign currency or interest rate derivative instruments during the quarter ended February 28, 2019.
ITEM 4. CONTROLS AND PROCEDURES
Evaluation of Disclosure Controls and Procedures
We maintain disclosure controls and procedures that are designed to ensure that information required to be disclosed in
the Company’s Exchange Act reports is recorded, processed, summarized and reported within the time periods specified in the Securities and Exchange Commission’s rules and forms and that such information is accumulated and communicated to our
management, including the Chief Executive Officer and the Chief Financial Officer, as appropriate, to allow for timely decisions regarding required disclosure. In designing and evaluating the disclosure controls and procedures, management
recognizes that any controls and procedures, no matter how well designed and operated, can provide only reasonable assurance of achieving the desired control objectives, and management is required to apply its judgment in evaluating the
cost-benefit relationship of possible controls and procedures.
We evaluated the effectiveness of the design and operation of our disclosure controls and procedures, as defined in Rules
13a-15(e) and 15d-15(e) of the Exchange Act, as of the end of the period covered by this report. Based on this evaluation, the Chief Executive Officer and the Chief Financial Officer concluded that our disclosure controls and procedures were
effective as of the end of the period covered by this Quarterly Report on Form 10-Q.
There were no changes in our internal controls over financial reporting (as defined in Rule 13a-15(f) or 15d-15(f)) during
the most recently completed fiscal quarter that have materially affected, or are reasonably likely to materially affect, our internal controls over financial reporting.
36
PART II. OTHER INFORMATION
Item 2. UNREGISTERED SALES OF
EQUITY SECURITIES AND USE OF PROCEEDS
The following table summarizes the purchases of our common stock during the fiscal quarter ended
February 28, 2019:
Period
|
Total Number of Shares Purchased
|
Average Price Paid Per Share
|
Total Number of Shares Purchased as Part of Publicly Announced Plans or Programs
|
Maximum Dollar Value of Shares That May Yet Be Purchased Under the Plans or Programs(1)
(in thousands)
|
||||||||||||
December 1, 2018 to December 31, 2018
|
-
|
$
|
-
|
-
|
$
|
13,174
|
||||||||||
January 1, 2019 to January 31, 2019
|
-
|
-
|
-
|
13,174
|
||||||||||||
February 1, 2019 to February 28, 2019
|
-
|
-
|
-
|
13,174
|
||||||||||||
Total Common Shares
|
-
|
$
|
-
|
-
|
(1)
|
On January 23, 2015, our Board of Directors approved a new plan to repurchase up to $10.0 million of the
Company’s outstanding common stock. All previously existing common stock repurchase plans were canceled and the new common share repurchase plan does not have an expiration date. On March 27, 2015, our Board of Directors increased the
aggregate value of shares of Company common stock that may be purchased under the January 2015 plan to $40.0 million so long as we have either $10.0 million in cash and cash equivalents or have access to debt financing of at least $10.0
million. Under the terms of this expanded common stock repurchase plan, we have purchased 1,539,828 shares of our common stock for $26.8 million through February 28, 2019.
|
The table above excludes 241 shares of our common stock that were withheld for statutory taxes on a
distribution of stock from our non-qualified deferred compensation plan to a former employee during the quarter ended February 28, 2019. The withheld shares were valued at the market price on the date that the shares were distributed to the
participant and were acquired at a weighted average price of $21.71 per share.
The actual timing, number, and value of common shares repurchased under this plan will be determined at
our discretion and will depend on a number of factors, including, among others, general market and business conditions, the trading price of common shares, and applicable legal requirements. The Company has no obligation to repurchase any common
shares under the authorization, and the repurchase plan may be suspended, discontinued, or modified at any time for any reason.
37
Item 6. EXHIBITS
(A)
|
Exhibits:
|
31.1
|
Rule 13a-14(a) Certifications of the Chief Executive Officer.**
|
31.2
|
Rule 13a-14(a) Certifications of the Chief Financial Officer.**
|
32
|
Section 1350 Certifications.**
|
101.INS |
XBRL Instance Document.
|
101.SCH |
XBRL Taxonomy Extension Schema Document.
|
101.CAL |
XBRL Taxonomy Extension Calculation Linkbase Document.
|
101.DEF |
XBRL Taxonomy Definition Linkbase Document.
|
101.LAB |
XBRL Taxonomy Extension Label Linkbase Document.
|
101.PRE |
XBRL Taxonomy Extension Presentation Linkbase Document.
|
**Filed herewith.
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be
signed on its behalf by the undersigned thereunto duly authorized.
FRANKLIN COVEY CO.
|
||||
Date:
|
April 9, 2019
|
By:
|
/s/ Robert A. Whitman
|
|
Robert A. Whitman
|
||||
Chief Executive Officer
|
||||
(Duly Authorized Officer)
|
||||
Date:
|
April 9, 2019
|
By:
|
/s/ Stephen D. Young
|
|
Stephen D. Young
|
||||
Chief Financial Officer
|
||||
(Principal Financial and Accounting Officer)
|
38