FRANKLIN COVEY CO - Quarter Report: 2020 May (Form 10-Q)
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
FORM 10-Q
(Mark One)
[X] |
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
For the quarterly period ended May 31, 2020
[ ] |
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
For the transition period from __________ to __________
Commission file no. 1-11107
FRANKLIN COVEY CO.
(Exact name of registrant as specified in its charter)
Utah
(State of incorporation)
|
87-0401551
(I.R.S. employer identification number)
|
|
2200 West Parkway Boulevard
Salt Lake City, Utah
(Address of principal executive offices)
|
84119-2099
(Zip Code)
|
|
Registrant’s telephone number,
Including area code
|
(801) 817-1776
|
Securities registered pursuant to Section 12(b) of the Act:
Title of Each Class
|
Trading Symbol(s)
|
Name of each exchange on which registered
|
Common Stock, $.05 Par Value
|
FC
|
New York Stock Exchange
|
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d)
of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ☒ No ☐
Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12
months (or for such shorter period that the registrant was required to submit such files). Yes ☒ No ☐
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See definitions of “large
accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.
Large Accelerated Filer
|
☐ |
Accelerated Filer
|
☒ | |
Non-accelerated Filer
|
☐ |
Smaller Reporting Company
|
☒ | |
Emerging Growth Company
|
☐ |
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to
Section 13(a) of the Exchange Act. ☐
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ☐ No ☒
Indicate the number of shares outstanding of each of the issuer’s classes of Common Stock as of the latest practicable date:
13,877,984 shares of Common Stock as of June 30, 2020
PART I. FINANCIAL INFORMATION
ITEM 1. FINANCIAL STATEMENTS
FRANKLIN COVEY CO.
CONDENSED CONSOLIDATED BALANCE SHEETS
(in thousands, except per-share amounts)
May 31,
|
August 31,
|
|||||||
2020
|
2019
|
|||||||
(unaudited)
|
||||||||
ASSETS
|
||||||||
Current assets:
|
||||||||
Cash and cash equivalents
|
$
|
37,006
|
$
|
27,699
|
||||
Accounts receivable, less allowance for doubtful accounts of $3,873 and $4,242
|
38,612
|
73,227
|
||||||
Inventories
|
3,106
|
3,481
|
||||||
Prepaid expenses and other current assets
|
13,295
|
14,933
|
||||||
Total current assets
|
92,019
|
119,340
|
||||||
Property and equipment, net
|
16,894
|
18,579
|
||||||
Intangible assets, net
|
44,189
|
47,690
|
||||||
Goodwill
|
24,220
|
24,220
|
||||||
Deferred income tax assets
|
1,388
|
5,045
|
||||||
Other long-term assets
|
14,894
|
10,039
|
||||||
$
|
193,604
|
$
|
224,913
|
|||||
LIABILITIES AND SHAREHOLDERS’ EQUITY
|
||||||||
Current liabilities:
|
||||||||
Current portion of term notes payable
|
$
|
5,000
|
$
|
5,000
|
||||
Current portion of financing obligation
|
2,532
|
2,335
|
||||||
Accounts payable
|
3,922
|
9,668
|
||||||
Deferred subscription revenue
|
42,794
|
56,250
|
||||||
Other deferred revenue
|
7,915
|
5,972
|
||||||
Accrued liabilities
|
18,212
|
24,319
|
||||||
Total current liabilities
|
80,375
|
103,544
|
||||||
Line of credit
|
14,870
|
-
|
||||||
Term notes payable, less current portion
|
16,250
|
15,000
|
||||||
Financing obligation, less current portion
|
14,726
|
16,648
|
||||||
Other liabilities
|
6,061
|
7,527
|
||||||
Deferred income tax liabilities
|
4,274
|
180
|
||||||
Total liabilities
|
136,556
|
142,899
|
||||||
Shareholders’ equity:
|
||||||||
Common stock, $.05 par value; 40,000 shares authorized, 27,056 shares issued
|
1,353
|
1,353
|
||||||
Additional paid-in capital
|
211,067
|
215,964
|
||||||
Retained earnings
|
48,988
|
59,403
|
||||||
Accumulated other comprehensive income
|
231
|
269
|
||||||
Treasury stock at cost, 13,198 shares and 13,087 shares
|
(204,591
|
)
|
(194,975
|
)
|
||||
Total shareholders’ equity
|
57,048
|
82,014
|
||||||
$
|
193,604
|
$
|
224,913
|
See notes to condensed consolidated financial statements
2
FRANKLIN COVEY CO.
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS AND STATEMENTS OF COMPREHENSIVE LOSS
(in thousands, except per-share amounts)
Quarter Ended
|
Three Quarters Ended
|
|||||||||||||||
May 31,
|
May 31,
|
May 31,
|
May 31,
|
|||||||||||||
2020
|
2019
|
2020
|
2019
|
|||||||||||||
(unaudited)
|
(unaudited)
|
|||||||||||||||
Net sales
|
$
|
37,105
|
$
|
56,006
|
$
|
149,463
|
$
|
160,191
|
||||||||
Cost of sales
|
10,284
|
16,342
|
41,946
|
48,379
|
||||||||||||
Gross profit
|
26,821
|
39,664
|
107,517
|
111,812
|
||||||||||||
Selling, general, and administrative
|
29,254
|
37,662
|
101,231
|
106,242
|
||||||||||||
Stock-based compensation
|
(5,104
|
)
|
1,051
|
(1,460
|
)
|
3,040
|
||||||||||
Depreciation
|
1,652
|
1,556
|
4,925
|
4,806
|
||||||||||||
Amortization
|
1,164
|
1,259
|
3,504
|
3,797
|
||||||||||||
Loss from operations
|
(145
|
)
|
(1,864
|
)
|
(683
|
)
|
(6,073
|
)
|
||||||||
Interest income
|
18
|
8
|
36
|
30
|
||||||||||||
Interest expense
|
(621
|
)
|
(562
|
)
|
(1,783
|
)
|
(1,817
|
)
|
||||||||
Discount accretion on related party receivable
|
-
|
-
|
-
|
258
|
||||||||||||
Loss before income taxes
|
(748
|
)
|
(2,418
|
)
|
(2,430
|
)
|
(7,602
|
)
|
||||||||
Income tax benefit (provision)
|
(10,220
|
)
|
394
|
(7,985
|
)
|
704
|
||||||||||
Net loss
|
$
|
(10,968
|
)
|
$
|
(2,024
|
)
|
$
|
(10,415
|
)
|
$
|
(6,898
|
)
|
||||
Net loss per share:
|
||||||||||||||||
Basic and diluted
|
$
|
(0.79
|
)
|
$
|
(0.14
|
)
|
$
|
(0.75
|
)
|
$
|
(0.49
|
)
|
||||
Weighted average number of common shares:
|
||||||||||||||||
Basic and diluted
|
13,869
|
13,963
|
13,897
|
13,939
|
||||||||||||
COMPREHENSIVE LOSS
|
||||||||||||||||
Net loss
|
$
|
(10,968
|
)
|
$
|
(2,024
|
)
|
$
|
(10,415
|
)
|
$
|
(6,898
|
)
|
||||
Foreign currency translation adjustments,
|
||||||||||||||||
net of income tax benefit
|
||||||||||||||||
of $0, $8, $0, and $8
|
(91
|
)
|
(144
|
)
|
(38
|
)
|
(15
|
)
|
||||||||
Comprehensive loss
|
$
|
(11,059
|
)
|
$
|
(2,168
|
)
|
$
|
(10,453
|
)
|
$
|
(6,913
|
)
|
See notes to condensed consolidated financial statements
3
FRANKLIN COVEY CO.
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(in thousands)
Three Quarters Ended
|
||||||||
May 31,
|
May 31,
|
|||||||
2020
|
2019
|
|||||||
(unaudited)
|
||||||||
CASH FLOWS FROM OPERATING ACTIVITIES
|
||||||||
Net loss
|
$
|
(10,415
|
)
|
$
|
(6,898
|
)
|
||
Adjustments to reconcile net loss to net cash
|
||||||||
provided by operating activities:
|
||||||||
Depreciation and amortization
|
8,429
|
8,619
|
||||||
Amortization of capitalized curriculum costs
|
3,042
|
3,951
|
||||||
Stock-based compensation
|
(1,460
|
)
|
3,040
|
|||||
Deferred income taxes
|
7,678
|
(2,207
|
)
|
|||||
Change in fair value of contingent consideration liabilities
|
(367
|
)
|
1,145
|
|||||
Loss on disposal of assets
|
39
|
-
|
||||||
Changes in assets and liabilities, net of effect of acquired business:
|
||||||||
Decrease in accounts receivable, net
|
34,692
|
19,461
|
||||||
Decrease in inventories
|
377
|
158
|
||||||
Decrease in prepaid expenses and other assets
|
1,784
|
2,585
|
||||||
Decrease in accounts payable and accrued liabilities
|
(11,057
|
)
|
(2,792
|
)
|
||||
Decrease in deferred revenue
|
(12,612
|
)
|
(8,384
|
)
|
||||
Increase (decrease) in income taxes payable/receivable
|
(1,415
|
)
|
358
|
|||||
Decrease in other long-term liabilities
|
(6
|
)
|
(412
|
)
|
||||
Net cash provided by operating activities
|
18,709
|
18,624
|
||||||
CASH FLOWS FROM INVESTING ACTIVITIES
|
||||||||
Purchases of property and equipment
|
(3,336
|
)
|
(2,996
|
)
|
||||
Curriculum development costs
|
(3,436
|
)
|
(1,821
|
)
|
||||
Purchase of note receivable from bank (Note 12)
|
(2,600
|
)
|
-
|
|||||
Acquisition of business, net of cash acquired
|
-
|
(32
|
)
|
|||||
Net cash used for investing activities
|
(9,372
|
)
|
(4,849
|
)
|
||||
CASH FLOWS FROM FINANCING ACTIVITIES
|
||||||||
Proceeds from line of credit borrowings
|
14,870
|
66,451
|
||||||
Payments on line of credit borrowings
|
-
|
(73,665
|
)
|
|||||
Proceeds from term notes payable
|
5,000
|
-
|
||||||
Principal payments on term notes payable
|
(3,750
|
)
|
(4,688
|
)
|
||||
Principal payments on financing obligation
|
(1,725
|
)
|
(1,544
|
)
|
||||
Purchases of common stock for treasury
|
(13,833
|
)
|
(12
|
)
|
||||
Payment of contingent consideration liabilities
|
(1,167
|
)
|
(483
|
)
|
||||
Proceeds from sales of common stock held in treasury
|
780
|
694
|
||||||
Net cash provided by (used for) financing activities
|
175
|
(13,247
|
)
|
|||||
Effect of foreign currency exchange rates on cash and cash equivalents
|
(205
|
)
|
177
|
|||||
Net increase in cash and cash equivalents
|
9,307
|
705
|
||||||
Cash and cash equivalents at the beginning of the period
|
27,699
|
10,153
|
||||||
Cash and cash equivalents at the end of the period
|
$
|
37,006
|
$
|
10,858
|
||||
Supplemental disclosure of cash flow information:
|
||||||||
Cash paid for income taxes
|
$
|
1,713
|
$
|
1,247
|
||||
Cash paid for interest
|
1,751
|
1,855
|
||||||
Non-cash investing and financing activities:
|
||||||||
Purchases of property and equipment financed by accounts payable
|
$
|
352
|
$
|
597
|
||||
Use of notes receivable to modify revenue contract (Note 12)
|
3,246
|
-
|
||||||
Consideration for business acquisition from liabilities of acquiree
|
-
|
798
|
See notes to condensed consolidated financial statements
4
FRANKLIN COVEY CO.
CONDENSED CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS’ EQUITY
(in thousands and unaudited)
Accumulated
|
||||||||||||||||||||||||||||
Common
|
Common
|
Additional
|
Other
|
Treasury
|
Treasury
|
|||||||||||||||||||||||
Stock
|
Stock
|
Paid-In
|
Retained
|
Comprehensive
|
Stock
|
Stock
|
||||||||||||||||||||||
Shares
|
Amount
|
Capital
|
Earnings
|
Income
|
Shares
|
Amount
|
||||||||||||||||||||||
Balance at August 31, 2019
|
27,056
|
$
|
1,353
|
$
|
215,964
|
$
|
59,403
|
$
|
269
|
(13,087
|
)
|
$
|
(194,975
|
)
|
||||||||||||||
Issuance of common stock from
|
||||||||||||||||||||||||||||
treasury
|
131
|
9
|
123
|
|||||||||||||||||||||||||
Purchase of treasury shares
|
(3
|
)
|
||||||||||||||||||||||||||
Stock-based compensation
|
1,851
|
|||||||||||||||||||||||||||
Cumulative translation
|
||||||||||||||||||||||||||||
adjustments
|
(37
|
)
|
||||||||||||||||||||||||||
Net loss
|
(544
|
)
|
||||||||||||||||||||||||||
Balance at November 30, 2019
|
27,056
|
1,353
|
217,946
|
58,859
|
232
|
(13,078
|
)
|
(194,855
|
)
|
|||||||||||||||||||
Issuance of common stock from
|
||||||||||||||||||||||||||||
treasury
|
(3,361
|
)
|
241
|
3,591
|
||||||||||||||||||||||||
Purchase of treasury shares
|
(393
|
)
|
(13,830
|
)
|
||||||||||||||||||||||||
Stock-based compensation
|
1,793
|
|||||||||||||||||||||||||||
Restricted stock award
|
(333
|
)
|
21
|
333
|
||||||||||||||||||||||||
Cumulative translation
|
||||||||||||||||||||||||||||
adjustments
|
90
|
|||||||||||||||||||||||||||
Net income
|
1,097
|
|||||||||||||||||||||||||||
Balance at February 29, 2020
|
27,056
|
1,353
|
216,045
|
59,956
|
322
|
(13,209
|
)
|
(204,761
|
)
|
|||||||||||||||||||
Issuance of common stock from
|
||||||||||||||||||||||||||||
treasury
|
126
|
11
|
170
|
|||||||||||||||||||||||||
Stock-based compensation
|
(5,104
|
)
|
||||||||||||||||||||||||||
Cumulative translation
|
||||||||||||||||||||||||||||
adjustments
|
(91
|
)
|
||||||||||||||||||||||||||
Net loss
|
(10,968
|
)
|
||||||||||||||||||||||||||
Balance at May 31, 2020
|
27,056
|
$
|
1,353
|
$
|
211,067
|
$
|
48,988
|
$
|
231
|
(13,198
|
)
|
$
|
(204,591
|
)
|
See notes to condensed consolidated financial statements
5
FRANKLIN COVEY CO.
CONDENSED CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS’ EQUITY – PRIOR FISCAL YEAR
(in thousands and unaudited)
Accumulated
|
||||||||||||||||||||||||||||
Common
|
Common
|
Additional
|
Other
|
Treasury
|
Treasury
|
|||||||||||||||||||||||
Stock
|
Stock
|
Paid-In
|
Retained
|
Comprehensive
|
Stock
|
Stock
|
||||||||||||||||||||||
Shares
|
Amount
|
Capital
|
Earnings
|
Income
|
Shares
|
Amount
|
||||||||||||||||||||||
Balance at August 31, 2018
|
27,056
|
$
|
1,353
|
$
|
211,280
|
$
|
63,569
|
$
|
341
|
(13,159
|
)
|
$
|
(196,043
|
)
|
||||||||||||||
Issuance of common stock from
|
||||||||||||||||||||||||||||
treasury
|
64
|
11
|
166
|
|||||||||||||||||||||||||
Purchases of common shares
|
||||||||||||||||||||||||||||
for treasury
|
(7
|
)
|
||||||||||||||||||||||||||
Stock-based compensation
|
946
|
|||||||||||||||||||||||||||
Cumulative translation
|
||||||||||||||||||||||||||||
adjustments
|
(309
|
)
|
||||||||||||||||||||||||||
Cumulative effect of
|
||||||||||||||||||||||||||||
accounting change
|
(3,143
|
)
|
||||||||||||||||||||||||||
Net loss
|
(1,357
|
)
|
||||||||||||||||||||||||||
Balance at November 30, 2018
|
27,056
|
1,353
|
212,290
|
59,069
|
32
|
(13,148
|
)
|
(195,884
|
)
|
|||||||||||||||||||
Issuance of common stock from
|
||||||||||||||||||||||||||||
treasury
|
53
|
11
|
162
|
|||||||||||||||||||||||||
Purchases of common shares
|
||||||||||||||||||||||||||||
for treasury
|
(5
|
)
|
||||||||||||||||||||||||||
Stock-based compensation
|
1,043
|
|||||||||||||||||||||||||||
Restricted stock award
|
(426
|
)
|
28
|
426
|
||||||||||||||||||||||||
Cumulative translation
|
||||||||||||||||||||||||||||
adjustments
|
438
|
|||||||||||||||||||||||||||
Net loss
|
(3,517
|
)
|
||||||||||||||||||||||||||
Balance at February 28, 2019
|
27,056
|
1,353
|
212,960
|
55,552
|
470
|
(13,109
|
)
|
(195,301
|
)
|
|||||||||||||||||||
Issuance of common stock from
|
||||||||||||||||||||||||||||
treasury
|
81
|
12
|
168
|
|||||||||||||||||||||||||
Stock-based compensation
|
1,051
|
|||||||||||||||||||||||||||
Cumulative translation
|
||||||||||||||||||||||||||||
adjustments
|
(144
|
)
|
||||||||||||||||||||||||||
Net loss
|
(2,024
|
)
|
||||||||||||||||||||||||||
Balance at May 31, 2019
|
27,056
|
$
|
1,353
|
$
|
214,092
|
$
|
53,528
|
$
|
326
|
(13,097
|
)
|
$
|
(195,133
|
)
|
See notes to condensed consolidated financial statements
6
FRANKLIN COVEY CO.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(unaudited)
NOTE 1 – BASIS OF PRESENTATION
General
Franklin Covey Co. (hereafter referred to as us, we, our, or the Company) is a global company focused on organizational performance improvement. Our mission is to “enable greatness in people and organizations everywhere,” and our global structure
is designed to help individuals and organizations achieve sustained superior performance through changes in human behavior. We are fundamentally a content and solutions company, and we believe that our offerings and services create the connection
between capabilities and results. Our expertise extends to seven crucial areas: Leadership, Execution, Productivity, Trust, Educational Improvement, Sales Performance, and Customer Loyalty. We believe that our clients are able to utilize our
content to create cultures whose hallmarks are high-performing, collaborative individuals, led by effective, trust-building leaders who execute with excellence and deliver measurably improved results for all of their key stakeholders.
In the training and consulting marketplace, we believe there are three important characteristics that distinguish us from our competitors.
•
|
World Class Content – Our content is principle-centered and based on natural laws of human behavior and effectiveness. When our content is applied consistently in an
organization, we believe the culture of that organization will change to enable the organization to achieve their own great purposes. Our content is designed to build new skillsets, establish new mindsets, and provide enabling toolsets to
our clients.
|
•
|
Breadth and Scalability of Delivery Options – We have a wide range of content delivery options, including: subscription offerings, which includes the All Access Pass (available
in multiple languages), the Leader in Me membership, and other subscription offerings; intellectual property licenses; on-line learning; on-site training; training led through certified
facilitators; and organization-wide transformational processes, including consulting and coaching services. Over the past few years we have significantly increased our ability to deliver content electronically to workers who may be engaged
in remote locations.
|
•
|
Global Capability – We have sales professionals in the United States and Canada who serve clients in the private sector and in governmental organizations; wholly-owned
subsidiaries in Australia, China, Japan, the United Kingdom, Germany, Switzerland, and Austria; and we contract with licensee partners who deliver our content and provide related services in over 140 other countries and territories around
the world.
|
We are committed to, and measure ourselves by, our clients’ achievement of transformational results.
We have some of the best-known offerings in the training industry, including a suite of individual-effectiveness and leadership-development training content based on the best-selling books, The 7 Habits of Highly
Effective People, The Speed of Trust, The Leader in Me, and The 4 Disciplines of Execution, and proprietary content
in the areas of Execution, Sales Performance, Productivity, Educational Improvement, and Customer Loyalty. Our offerings are described in further detail at www.franklincovey.com. The information posted on our website is not incorporated into this
report.
7
The accompanying unaudited condensed consolidated financial statements reflect, in the opinion of management, all adjustments (consisting of normal recurring accruals) necessary to present fairly the financial position and results of operations of
the Company as of the dates and for the periods indicated. Certain information and footnote disclosures normally included in financial statements prepared in accordance with accounting principles generally accepted in the United States of America
have been condensed or omitted pursuant to Securities and Exchange Commission (SEC) rules and regulations. The information included in this quarterly report on Form 10-Q should be read in conjunction with the consolidated financial statements and
related notes included in our annual report on Form 10-K for the fiscal year ended August 31, 2019.
The preparation of financial statements in conformity with accounting principles generally accepted in the United States of America requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities
and the disclosure of contingent assets and liabilities at the dates of the financial statements, and the reported amounts of revenues and expenses during the reporting periods. Actual results could differ from those estimates.
Our fiscal year ends on August 31 of each year and our fiscal quarters end on the last day of November, February, and May of each year.
The results of operations for the quarter ended May 31, 2020 are not necessarily indicative of results expected for the entire fiscal year ending August 31, 2020, or for any future periods.
Reclassifications
Certain reclassifications have been made to our prior period financial statements to conform with the current period presentation. On our fiscal 2020 condensed consolidated statements of operations, we have presented stock-based compensation
separately to show the magnitude of the reversal of stock-based compensation during the third quarter of fiscal 2020 due to the impact of the COVID-19 pandemic and have reclassified the prior period amounts for comparability. Stock-based
compensation was previously included as a component of selling, general, and administrative expense.
Note on the COVID-19 Pandemic
With the rapid spread of COVID-19 around the world and the continuously evolving responses to the pandemic, we have witnessed the significant and growing negative impact of COVID-19 on the global economic and operating environment. These negative
impacts significantly reduced our consolidated sales during the quarter ended May 31, 2020 as workplaces and schools were closed in response to the pandemic. In light of these events, we have taken measures to reduce our costs and to maintain
adequate liquidity. However, due to the rapidly changing business and education environment, unprecedented market volatility, and other circumstances resulting from the COVID-19 pandemic, we are currently unable to fully determine the extent of
COVID-19’s impact on our business in future periods. Our business in future periods will be heavily influenced by the timing, length, and intensity of the economic recoveries in the United States and in other countries around the world. We continue
to monitor evolving economic and general business conditions and the actual and potential impacts on our financial position, results of operations, and cash flows.
Various accounting guidance requires us to evaluate the recoverability of our long-lived assets, including goodwill and indefinite-lived intangible assets, whenever events or changes in circumstances may indicate that the carrying value of the
assets are not recoverable or are less than their fair values. Due to the impact of the COVID-19 pandemic on our third quarter operating results and uncertainties associated with the recovery from the pandemic in future periods, we determined that
it was appropriate to test our long-lived assets, including goodwill and indefinite-lived intangible assets, for impairment during the third quarter of fiscal 2020. No impairment charges were recorded during the third quarter of fiscal 2020 as a
result of these tests.
8
Accounting Pronouncements Issued and Adopted
In February 2016, the Financial Accounting Standards Board (FASB) issued Accounting Standards Update (ASU) No. 2016-02, Leases (Topic 842), which supersedes FASB Accounting Standards Codification (ASC) Topic 840, Leases. The new guidance requires lessees to recognize a lease liability and corresponding right-of-use asset for all leases greater than 12 months. Recognition, measurement, and presentation of
expenses depends upon whether the lease is classified as a finance or operating lease. We adopted the new lease guidance prospectively on September 1, 2019. As part of the adoption of ASU 2016-02, we elected to apply the package of practical
expedients, which allows us to not reassess prior conclusions related to lease classification, not to recognize short-term leases on our balance sheet, and not to separate lease and non-lease components for our leases. On September 1, 2019, the
adoption of ASU 2016-02 resulted in the recognition of $1.5 million of lease liabilities and right-of-use assets on our condensed consolidated balance sheets for operating leases. For lessors, accounting for leases is substantially the same as in
prior periods and there was no impact from the adoption of ASU 2016-02 for those leases where we are the lessor. Refer to Note 5, Leases for further information regarding our leasing activity.
The lease for our corporate campus has historically been accounted for as a financing obligation and related building asset on our consolidated balance sheets, as the contract did not meet the criteria for application of sale-leaseback accounting
under previous leasing guidance. In transition to Topic 842, we reassessed whether the contract met the sale criteria under the new leasing standard. Based on this assessment, we determined that the sale criteria under the new leasing standard was
not met and we will continue to account for the corporate campus lease as a finance obligation on our consolidated balance sheet in future periods.
Accounting Pronouncements Issued Not Yet Adopted
Credit Losses on Financial Instruments
In June 2016, the FASB issued ASU No. 2016-13, Financial Instruments - Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments. This accounting standard changes the methodology
for measuring credit losses on financial instruments, including trade accounts receivable, and the timing of when such losses are recorded. ASU No. 2016-13 is effective for fiscal years, and interim periods within those years, beginning after
December 15, 2019. Early adoption is permitted for fiscal years, and interim periods within those years, beginning after December 15, 2018. We expect to adopt the provisions of ASU No. 2016-13 on September 1, 2020 and are currently evaluating the
impact of this guidance on our financial position, results of operations, and disclosures.
Accounting for Implementation Costs Incurred in a Cloud Computing Arrangement
In August 2018, the FASB issued ASU No. 2018-15, Intangibles—Goodwill and Other—Internal-Use Software (Subtopic 350-40): Customer's Accounting for Implementation Costs Incurred in a Cloud Computing Arrangement
That Is a Service Contract (ASU 2018-15). This guidance clarifies the accounting for implementation costs in a cloud computing arrangement that is a service contract and aligns the requirements for capitalizing those costs with the
capitalization requirements for costs incurred to develop or obtain internal-use software. The new standard is effective for interim and annual periods beginning after December 15, 2019, and early adoption is permitted. We are currently evaluating
the effects, if any, the adoption of ASU 2018-15 may have on our financial position, results of operations, cash flows, or disclosures.
9
NOTE 2 – INVENTORIES
Inventories are stated at the lower of cost or net realizable value, cost being determined using the first-in, first-out method, and were comprised of the following (in thousands):
May 31,
|
August 31,
|
|||||||
2020
|
2019
|
|||||||
Finished goods
|
$
|
3,086
|
$
|
3,434
|
||||
Raw materials
|
20
|
47
|
||||||
$
|
3,106
|
$
|
3,481
|
NOTE 3 – TERM NOTES PAYABLE AND LINE OF CREDIT
Pursuant to the credit agreement we obtained in August 2019 (the 2019 Credit Agreement), we have the ability to borrow up to $25.0 million in term loans. At August 31, 2019, we had borrowed $20.0 million of the available term loan amount. During
November 2019, we borrowed the remaining $5.0 million term loan available. The additional $5.0 million term loan has the same terms and conditions as the previous term loan and does not change the amount of our quarterly principal payments.
However, the maturity date of the term loans is extended for one year to August 2024 as a result of the additional payments. At May 31, 2020, our future principal payments on the term loans are as follows (in thousands):
YEAR ENDING AUGUST 31,
|
Amount
|
|||
2020
|
$
|
1,250
|
||
2021
|
5,000
|
|||
2022
|
5,000
|
|||
2023
|
5,000
|
|||
2024
|
5,000
|
|||
$
|
21,250
|
During the quarter ended May 31, 2020, we withdrew $14.9 million (the available credit) on our revolving credit facility primarily to maximize our flexibility during this period of economic uncertainty. The line of credit is due and payable in
August 2024.
NOTE 4 – FAIR VALUE OF FINANCIAL INSTRUMENTS
At May 31, 2020, the carrying value of our financial instruments approximated their fair values. The fair values of our contingent consideration liabilities from previous business acquisitions are considered “Level 3” measurements because we use
various estimates in the valuation models to project the timing and amount of future contingent payments. The fair value of the contingent consideration liabilities from the acquisitions of Jhana Education (Jhana) and Robert Gregory Partners (RGP)
changed as follows during the quarter and three quarters ended May 31, 2020 (in thousands):
10
Jhana
|
RGP
|
Total
|
||||||||||
Balance at August 31, 2019
|
$
|
3,468
|
$
|
1,761
|
$
|
5,229
|
||||||
Change in fair value
|
98
|
(7
|
)
|
91
|
||||||||
Payments
|
(282
|
)
|
(500
|
)
|
(782
|
)
|
||||||
Balance at November 30, 2019
|
3,284
|
1,254
|
4,538
|
|||||||||
Change in fair value
|
153
|
(335
|
)
|
(182
|
)
|
|||||||
Payments
|
(129
|
)
|
-
|
(129
|
)
|
|||||||
Balance at February 29, 2020
|
3,308
|
919
|
4,227
|
|||||||||
Change in fair value
|
(102
|
)
|
(174
|
)
|
(276
|
)
|
||||||
Payments
|
(256
|
)
|
-
|
(256
|
)
|
|||||||
Balance at May 31, 2020
|
$
|
2,950
|
$
|
745
|
$
|
3,695
|
At each quarterly reporting date, we estimate the fair value of the contingent liabilities from both the Jhana and RGP acquisitions through the use of Monte Carlo simulations. Based on the timing of expected payments, $0.8 million of the Jhana
and $0.5 million of the RGP contingent consideration liabilities were recorded as components of accrued liabilities on our condensed consolidated balance sheet at May 31, 2020. The remainder of our contingent consideration liabilities are classified
as other long-term liabilities. Adjustments to the fair value of our contingent consideration liabilities are included in selling, general, and administrative expense in the accompanying condensed consolidated statements of operations.
NOTE 5 – LEASES
Lessee Obligations
In the normal course of business, we rent office space, primarily for international sales administration offices, in commercial office complexes that are conducive to sales and administrative operations. We also rent warehousing and distribution
facilities that are designed to provide secure storage and efficient distribution of our training products, books, and accessories. All of these leases are classified as operating leases. Operating lease assets and liabilities are recognized at the
commencement date based on the present value of the lease payments over the lease term. Since most of our leases do not provide an implicit rate, we use our incremental borrowing rate based on the information available at the commencement date in
determining the present value of lease payments. Leases with an initial term of 12 months or less are not recorded on the balance sheet. For operating leases, expense is recognized on a straight-line basis over the lease term. We do not have
significant amounts of variable lease payments.
Some of our operating leases contain renewal options that may be exercised at our discretion after the completion of the base rental term. At May 31, 2020, we had operating leases with remaining terms ranging from less than one year to
approximately five years. The amounts of assets and liabilities (in thousands) and other information related to our operating leases follows:
11
|
Balance Sheet |
May 31,
|
|||
|
Caption |
2020
|
|||
Assets:
|
|||||
Operating lease right of use assets
|
Other long-term assets
|
$
|
1,383
|
||
Liabilities:
|
|||||
Current:
|
|||||
Operating lease liabilities
|
Accrued liabilities
|
843
|
|||
Long-Term:
|
|||||
Operating lease liabilities
|
Other long-term liabilities
|
540
|
|||
$
|
1,383
|
||||
Weighted Average Remaining Lease Term:
|
|||||
Operating leases (years)
|
2.6
|
||||
Weighted Average Discount Rate:
|
|||||
Operating leases
|
4.2
|
%
|
During the quarter and three quarters ended May 31, 2020, lease expense totaled $0.4 million and $1.2 million, respectively. For the quarter and three quarters ended May 31, 2019, lease expense also totaled $0.4 million and $1.2 million.
Operating lease expense is reported in selling, general, and administrative expense in our condensed consolidated statements of operations.
The approximate future minimum lease payments under our operating leases at May 31, 2020, are as follows (in thousands):
YEAR ENDING AUGUST 31,
|
Amount
|
|||
Remainder of 2020
|
$
|
271
|
||
2021
|
724
|
|||
2022
|
197
|
|||
2023
|
112
|
|||
2024
|
90
|
|||
Thereafter
|
94
|
|||
Total operating lease payments
|
1,488
|
|||
Less imputed interest
|
(105
|
)
|
||
Present value of operating lease liabilities
|
$
|
1,383
|
Lessor Accounting
We have subleased the majority of our corporate headquarters campus located in Salt Lake City, Utah to multiple tenants. These sublease agreements are accounted for as operating leases. We recognize sublease income on a straight-line basis over
the life of the sublease agreement. The cost basis of our corporate campus was $36.0 million, which had a carrying value of $6.2 million at May 31, 2020. The following future minimum lease payments due to us from our sublease agreements at May 31,
2020, are as follows (in thousands):
12
YEAR ENDING AUGUST 31,
|
Amount
|
|||
Remainder of 2020
|
$
|
979
|
||
2021
|
3,944
|
|||
2022
|
3,699
|
|||
2023
|
2,065
|
|||
2024
|
1,527
|
|||
Thereafter
|
1,275
|
|||
$
|
13,489
|
For the quarter and three quarters ended May 31, 2020, sublease revenue totaled $1.0 million and $2.9 million, respectively. During the quarter and three quarters ended May 31, 2019, sublease revenue also totaled $1.0 million and $2.9 million.
Sublease revenues are included in net sales in the accompanying condensed consolidated statements of operations.
NOTE 6 – SHAREHOLDERS’ EQUITY
In December 2019, Knowledge Capital Investment Group (Knowledge Capital), an investor which held 2.8 million shares of our common stock stemming from its initial investment in Franklin Covey over 20 years ago, wound up its operations and
distributed its assets to investors. On December 9, 2019, prior to the distribution of its assets to investors, we purchased 284,608 shares of our common stock from Knowledge Capital at $35.1361 per share, for an aggregate purchase price of $10.1
million, including legal costs. Our CEO and a member of our Board of Directors each owned a partnership interest in Knowledge Capital. As of the date hereof, Knowledge Capital does not own any shares of our common stock.
NOTE 7 – REVENUE RECOGNITION
Contract Balances
Our deferred revenue totaled $53.1 million at May 31, 2020 and $65.8 million at August 31, 2019, of which $2.4 million and $3.6 million were classified as components of other long-term liabilities at May 31, 2020, and August 31, 2019,
respectively. The amount of deferred revenue that was generated from subscription offerings totaled $43.9 million at May 31, 2020 and $58.2 million at August 31, 2019. During the quarter and three quarters ended May 31, 2020, we recognized $22.2
million and $64.7 million of previously deferred subscription revenue.
Remaining Performance Obligations
When possible, we enter into multi-year non-cancellable contracts which are invoiced either upon execution of the contract or at the beginning of each annual contract period. ASC Topic 606 introduced the concept of remaining transaction price
which represents contracted revenue that has not yet been recognized, including unearned revenue and unbilled amounts that will be recognized as revenue in future periods. Transaction price is influenced by factors such as seasonality, the average
length of the contract term, and the ability of the Company to continue to enter multi-year non-cancellable contracts. At May 31, 2020, we had $77.3 million of remaining performance obligations, including the amount of deferred revenue related to
our subscription offerings. The remaining performance obligation does not include other deferred revenue, as amounts included in other deferred revenue include items such as deposits that are generally refundable at the client’s request prior to the
satisfaction of the obligation.
13
Disaggregated Revenue Information
Refer to Note 11, Segment Information, to these condensed consolidated financial statements for our disaggregated revenue information.
NOTE 8 – STOCK-BASED COMPENSATION
Our stock-based compensation was comprised of the following for the periods presented (in thousands):
Quarter Ended
|
Three Quarters Ended
|
|||||||||||||||
May 31,
|
May 31,
|
May 31,
|
May 31,
|
|||||||||||||
2020
|
2019
|
2020
|
2019
|
|||||||||||||
Long-term incentive awards
|
$
|
(5,326
|
)
|
$
|
826
|
$
|
(2,124
|
)
|
$
|
2,384
|
||||||
Restricted stock awards
|
175
|
175
|
525
|
525
|
||||||||||||
Employee stock purchase plan
|
47
|
50
|
139
|
131
|
||||||||||||
$
|
(5,104
|
)
|
$
|
1,051
|
$
|
(1,460
|
)
|
$
|
3,040
|
At each reporting date, we evaluate number and probability of shares expected to vest in each of our performance-based long-term incentive plan (LTIP) awards and adjust our stock-based compensation expense to correspond with the number of shares
expected to vest over the anticipated service period. Due to the significant impact of the COVID-19 pandemic on our results of operations in the third quarter of fiscal 2020 and the uncertainties surrounding the recovery of the world’s economies, at
May 31, 2020, we determined that the LTIP award tranches which are based on qualified adjusted earnings before interest, taxes, depreciation, and amortization (Adjusted EBITDA) for our fiscal 2015, 2016, 2017, 2019, and 2020 LTIP awards would not
vest before the end of the respective service periods. We therefore reversed the previously recognized stock-based compensation expense associated with these awards at May 31, 2020, which resulted in a significant net credit to stock-based
compensation for the quarter and three quarters ended May 31, 2020. The subscription sales based tranches of the 2018, 2019, and 2020 LTIP awards are still expected to vest to participants, but at reduced achievement levels.
During the three quarters ended May 31, 2020, we issued 281,479 shares of our common stock under various stock-based compensation arrangements. Our stock-based compensation plans also allow shares to be withheld to cover statutory income taxes if
so elected by the award recipient. During the first three quarters of fiscal 2020, we withheld 103,117 shares of our common stock for taxes on stock-based compensation arrangements, which had a fair value of $3.6 million. The following is a
description of the other developments in our stock-based compensation plans during the quarter and three quarters ended May 31, 2020.
Stock Options
During December 2019, our Chief Executive Officer (CEO) and Chief Financial Officer (CFO) exercised stock options. Nearly all of the stock options exercised would have expired in January 2020. The following information applies to our stock
option activity during the three quarters ended May 31, 2020.
14
Weighted
|
||||||||
Avg. Exercise
|
||||||||
Number of
|
Price Per
|
|||||||
Stock Options
|
Share
|
|||||||
Outstanding at August 31, 2019
|
568,750
|
$
|
11.67
|
|||||
Granted
|
-
|
-
|
||||||
Exercised
|
(350,000
|
)
|
(11.73
|
)
|
||||
Forfeited
|
-
|
-
|
||||||
Outstanding at May 31, 2020
|
218,750
|
$
|
11.57
|
|||||
Options vested and exercisable at
|
||||||||
May 31, 2020
|
218,750
|
$
|
11.57
|
The stock options were exercised on a net basis (no cash was paid to exercise the options) and we withheld 102,656 shares of our common stock with a fair value of $3.6 million for income taxes. The intrinsic value of the exercised options totaled
$8.0 million and we recognized an income tax benefit of $1.8 million (Note 9) during the second quarter of fiscal 2020. Our remaining stock options outstanding at May 31, 2020 expire in January 2021.
Fiscal 2020 Restricted Stock Award
Our annual restricted stock award granted to non-employee members of the Board of Directors is administered under the terms of the 2019 Franklin Covey Co. Omnibus Incentive Plan, and is designed to provide our non-employee directors, who are not
eligible to participate in our employee stock purchase plan, an opportunity to obtain an interest in the Company through the acquisition of shares of our common stock. The annual award is granted in January (following the annual shareholders’
meeting) of each year. For the fiscal 2020 award, each eligible director received a whole-share grant equal to $100,000 with a one-year vesting period. Our restricted stock award activity during the three quarters ended May 31, 2020 consisted of
the following:
Weighted-Average
|
||||||||
Grant Date
|
||||||||
Number of
|
Fair Value
|
|||||||
Shares
|
Per Share
|
|||||||
Restricted stock awards at
|
||||||||
August 31, 2019
|
28,525
|
$
|
24.54
|
|||||
Granted
|
21,420
|
32.68
|
||||||
Forfeited
|
-
|
-
|
||||||
Vested
|
(28,525
|
)
|
24.54
|
|||||
Restricted stock awards at
|
||||||||
May 31, 2020
|
21,420
|
$
|
32.68
|
At May 31, 2020, there was $0.4 million of unrecognized compensation expense remaining on the fiscal 2020 Board of Director restricted share award.
15
Fiscal 2020 Long-Term Incentive Plan Award
On October 18, 2019, the Organization and Compensation Committee of the Board of Directors granted a new LTIP award to our executive officers and members of senior management. The fiscal 2020 LTIP award is similar to the fiscal 2019 LTIP award
and has three tranches, one of which has a time-based vesting condition and two of which have performance-based vesting conditions as described below:
•
|
Time-Based Award Shares – Twenty-five percent of the 2020 LTIP award shares vest to participants after three years of service. The number of shares that may be earned by participants at the end of
the service period totals 25,101 shares. The number of shares awarded in this tranche is not variable and does not fluctuate based on the achievement of financial measures.
|
•
|
Performance-Based Award Shares – The remaining two tranches of the 2020 LTIP award are based on the highest rolling four-quarter levels of qualified Adjusted EBITDA and subscription service sales
in the three-year period ended August 31, 2022. The number of shares that will vest to participants for these two tranches is variable and may be 50 percent of the award (minimum award threshold) or up to 200 percent of the participant’s
award (maximum threshold) depending on the levels of qualified Adjusted EBITDA and subscription service sales achieved. The number of shares that may be earned for achieving 100 percent of the performance-based objectives totals 75,315
shares. The maximum number of shares that may be awarded in connection with the performance-based tranches of the 2020 LTIP totals 150,630 shares. At May 31, 2020, we determined that the Adjusted EBITDA tranche of the 2020 LTIP was
improbable of vesting prior to August 31, 2022 and we reversed previously recognized stock-based compensation expense for this award tranche.
|
The fiscal 2020 LTIP expires on August 31, 2022.
Employee Stock Purchase Plan
We have an employee stock purchase plan (ESPP) that offers qualified employees the opportunity to purchase shares of our common stock at a price equal to 85 percent of the average fair market value of our common stock on the last trading day of
each fiscal quarter. During the quarter and three quarters ended May 31, 2020, we issued 10,948 shares and 26,375 shares of our common stock to participants in the ESPP.
NOTE 9 – INCOME TAXES
For the three quarters ended May 31, 2020, we recorded income tax expense of $8.0 million on a pre-tax loss of $2.4 million, which resulted in an effective tax expense rate of approximately 329 percent for the first three quarters of fiscal 2020.
We computed income taxes by applying an estimated annual effective income tax rate to the consolidated pre-tax loss for the period, adjusting for discrete items arising during the period, including a $10.2 million increase in the valuation allowance
against our deferred income tax assets during the third quarter of fiscal 2020 and the exercise of stock options (Note 8), which produced an income benefit of $1.8 million in the second quarter of fiscal 2020.
The increase in our deferred tax asset valuation allowance resulted in additional income tax expense of $10.2 million in fiscal 2020. In consideration of the relevant accounting guidance, we considered both positive and negative evidence in
determining whether it is more likely than not that some portion or all of our deferred tax assets will be realized. Because of the cumulative pre-tax losses over the past three fiscal years, combined with the expected continued disruptions and
negative impact to our business resulting from uncertainties related to the recovery from the pandemic, we determined that it is more-likely-than-not that insufficient taxable income will be available to realize all of our deferred tax assets before
they expire, primarily foreign tax credit carryforwards and a portion of our net operating loss carryforwards. Accordingly, we increased the valuation allowance against our deferred tax assets.
16
NOTE 10 – LOSS PER SHARE
The following schedule shows the calculation of loss per share for the periods presented (in thousands, except per-share amounts).
Quarter Ended
|
Three Quarters Ended
|
|||||||||||||||
May 31,
|
May 31,
|
May 31,
|
May 31,
|
|||||||||||||
2020
|
2019
|
2020
|
2019
|
|||||||||||||
Numerator for basic and
|
||||||||||||||||
diluted loss per share:
|
||||||||||||||||
Net loss
|
$
|
(10,968
|
)
|
$
|
(2,024
|
)
|
$
|
(10,415
|
)
|
$
|
(6,898
|
)
|
||||
Denominator for basic and
|
||||||||||||||||
diluted loss per share:
|
||||||||||||||||
Basic weighted average shares
|
||||||||||||||||
outstanding
|
13,869
|
13,963
|
13,897
|
13,939
|
||||||||||||
Effect of dilutive securities:
|
||||||||||||||||
Stock options and other
|
||||||||||||||||
stock-based awards
|
-
|
-
|
-
|
-
|
||||||||||||
Diluted weighted average
|
||||||||||||||||
shares outstanding
|
13,869
|
13,963
|
13,897
|
13,939
|
||||||||||||
EPS Calculations:
|
||||||||||||||||
Net loss per share:
|
||||||||||||||||
Basic and diluted
|
$
|
(0.79
|
)
|
$
|
(0.14
|
)
|
$
|
(0.75
|
)
|
$
|
(0.49
|
)
|
Since we incurred a net loss for the quarter and three quarters ended May 31, 2020, no potentially dilutive securities are included in the calculation of diluted loss per share for those periods because such effect would be anti-dilutive. The
number of dilutive stock options and other stock-based awards as of May 31, 2020 would have been approximately 56,000 shares.
NOTE 11 – SEGMENT INFORMATION
Segment Information
Our sales are primarily comprised of training and consulting services. Our internal reporting and operating structure is currently organized around two divisions. The Enterprise Division, which consists of our Direct Office and International
Licensee segments and the Education Division, which is comprised of our Education practice. Based on the applicable guidance, our operations are comprised of three reportable segments and a corporate services group. The following is a brief
description of our reportable segments:
•
|
Direct Offices – Our Direct Office segment has a depth of expertise in helping organizations solve problems that require changes in human behavior, including leadership,
productivity, execution, trust, and sales performance. We have a variety of principle-based offerings that help build winning and profitable cultures. This segment includes our sales personnel that serve the United States and Canada; our
international sales offices located in Japan, China, the United Kingdom, Australia, Germany, Switzerland, and Austria; our government services sales channel; and our public programs operations.
|
17
•
|
International Licensees – Our independently owned international licensees provide our offerings and services in countries where we do not have a directly-owned office. These
licensee partners allow us to expand the reach of our services to large multinational organizations as well as smaller organizations in their countries. This segment’s results are primarily comprised of royalty revenues received from these
licensees.
|
•
|
Education Practice – Centered around the principles found in The Leader in Me, the Education practice is dedicated to helping
educational institutions build a culture that will produce great results. We believe these results are manifested by increases in student performance, improved school culture, decreased disciplinary issues, and increased teacher engagement
and parental involvement. This segment includes our domestic and international Education practice operations, which are focused on sales to educational institutions such as elementary schools, high schools, and colleges and universities.
|
•
|
Corporate and Other – Our corporate and other information includes leasing operations, shipping and handling revenues, royalty revenues from Franklin Planner Corp. (Note 12),
and certain corporate administrative functions.
|
We have determined that the Company’s chief operating decision maker is the CEO, and the primary measurement tool used in business unit performance analysis is Adjusted EBITDA, which may not be calculated as similarly titled amounts disclosed by
other companies. Adjusted EBITDA is a non-GAAP financial measure. For reporting purposes, our consolidated Adjusted EBITDA may be calculated as net loss excluding interest expense, income taxes, depreciation expense, amortization expense,
stock-based compensation, and certain other charges such as adjustments for changes in the fair value of contingent liabilities arising from business acquisitions. We reference this non-GAAP financial measure in our decision making because it
provides supplemental information that facilitates consistent internal comparisons to the historical operating performance of prior periods and we believe it provides investors with greater transparency to evaluate operational activities and
financial results.
Our operations are not capital intensive and we do not own any manufacturing facilities or equipment. Accordingly, we do not allocate assets to the reportable segments for analysis purposes. Interest expense and interest income are primarily
generated at the corporate level and are not allocated. Income taxes are likewise calculated and paid on a corporate level (except for entities that operate in foreign jurisdictions) and are not allocated for analysis purposes. We periodically make
minor changes to our reporting structure in the normal course of operations. The segment information presented below reflects certain revisions to our reporting structure which occurred during the second quarter of fiscal 2019. Prior period segment
information has been revised to conform with our current segment reporting.
We account for the following segment information on the same basis as the accompanying condensed consolidated financial statements (in thousands).
18
Sales to
|
||||||||||||
Quarter Ended
|
External
|
Adjusted
|
||||||||||
May 31, 2020
|
Customers
|
Gross Profit
|
EBITDA
|
|||||||||
Enterprise Division:
|
||||||||||||
Direct offices
|
$
|
26,760
|
$
|
21,108
|
$
|
352
|
||||||
International licensees
|
708
|
339
|
(724
|
)
|
||||||||
27,468
|
21,447
|
(372
|
)
|
|||||||||
Education practice
|
8,216
|
4,711
|
(1,536
|
)
|
||||||||
Corporate and eliminations
|
1,421
|
663
|
(1,734
|
)
|
||||||||
Consolidated
|
$
|
37,105
|
$
|
26,821
|
$
|
(3,642
|
)
|
|||||
Quarter Ended
|
||||||||||||
May 31, 2019
|
||||||||||||
Enterprise Division:
|
||||||||||||
Direct offices
|
$
|
40,387
|
$
|
29,836
|
$
|
4,520
|
||||||
International licensees
|
3,014
|
2,432
|
1,281
|
|||||||||
43,401
|
32,268
|
5,801
|
||||||||||
Education practice
|
11,088
|
6,846
|
(181
|
)
|
||||||||
Corporate and eliminations
|
1,517
|
550
|
(2,549
|
)
|
||||||||
Consolidated
|
$
|
56,006
|
$
|
39,664
|
$
|
3,071
|
||||||
Three Quarters Ended
|
||||||||||||
May 31, 2020
|
||||||||||||
Enterprise Division:
|
||||||||||||
Direct offices
|
$
|
106,844
|
$
|
81,221
|
$
|
10,796
|
||||||
International licensees
|
7,120
|
5,696
|
2,696
|
|||||||||
113,964
|
86,917
|
13,492
|
||||||||||
Education practice
|
30,190
|
17,828
|
(3,707
|
)
|
||||||||
Corporate and eliminations
|
5,309
|
2,772
|
(4,410
|
)
|
||||||||
Consolidated
|
$
|
149,463
|
$
|
107,517
|
$
|
5,375
|
||||||
Three Quarters Ended
|
||||||||||||
May 31, 2019
|
||||||||||||
Enterprise Division:
|
||||||||||||
Direct offices
|
$
|
115,271
|
$
|
84,200
|
$
|
10,703
|
||||||
International licensees
|
9,598
|
7,515
|
4,127
|
|||||||||
124,869
|
91,715
|
14,830
|
||||||||||
Education practice
|
31,132
|
18,668
|
(1,355
|
)
|
||||||||
Corporate and eliminations
|
4,190
|
1,429
|
(6,272
|
)
|
||||||||
Consolidated
|
$
|
160,191
|
$
|
111,812
|
$
|
7,203
|
19
A reconciliation of our consolidated Adjusted EBITDA to consolidated net loss is provided below (in thousands).
Quarter Ended
|
Three Quarters Ended
|
|||||||||||||||
May 31,
|
May 31,
|
May 31,
|
May 31,
|
|||||||||||||
2020
|
2019
|
2020
|
2019
|
|||||||||||||
Segment Adjusted EBITDA
|
$
|
(1,908
|
)
|
$
|
5,620
|
$
|
9,785
|
$
|
13,475
|
|||||||
Corporate expenses
|
(1,734
|
)
|
(2,549
|
)
|
(4,410
|
)
|
(6,272
|
)
|
||||||||
Consolidated Adjusted EBITDA
|
(3,642
|
)
|
3,071
|
5,375
|
7,203
|
|||||||||||
Stock-based compensation
|
5,104
|
(1,051
|
)
|
1,460
|
(3,040
|
)
|
||||||||||
Decrease (increase) in the fair value of
|
||||||||||||||||
contingent consideration liabilities
|
276
|
(1,069
|
)
|
367
|
(1,145
|
)
|
||||||||||
Gain from insurance proceeds
|
933
|
-
|
933
|
-
|
||||||||||||
Knowledge Capital wind-down costs
|
-
|
-
|
(389
|
)
|
-
|
|||||||||||
Licensee transition costs
|
-
|
-
|
-
|
(488
|
)
|
|||||||||||
Depreciation
|
(1,652
|
)
|
(1,556
|
)
|
(4,925
|
)
|
(4,806
|
)
|
||||||||
Amortization
|
(1,164
|
)
|
(1,259
|
)
|
(3,504
|
)
|
(3,797
|
)
|
||||||||
Loss from operations
|
(145
|
)
|
(1,864
|
)
|
(683
|
)
|
(6,073
|
)
|
||||||||
Interest income
|
18
|
8
|
36
|
30
|
||||||||||||
Interest expense
|
(621
|
)
|
(562
|
)
|
(1,783
|
)
|
(1,817
|
)
|
||||||||
Discount accretion on related
|
||||||||||||||||
party receivable
|
-
|
-
|
-
|
258
|
||||||||||||
Loss before income taxes
|
(748
|
)
|
(2,418
|
)
|
(2,430
|
)
|
(7,602
|
)
|
||||||||
Income tax benefit (provision)
|
(10,220
|
)
|
394
|
(7,985
|
)
|
704
|
||||||||||
Net loss
|
$
|
(10,968
|
)
|
$
|
(2,024
|
)
|
$
|
(10,415
|
)
|
$
|
(6,898
|
)
|
Revenue by Category
The following table presents our revenue disaggregated by geographic region (in thousands).
Quarter Ended
|
Three Quarters Ended
|
|||||||||||||||
May 31,
|
May 31,
|
May 31,
|
May 31,
|
|||||||||||||
2020
|
2019
|
2020
|
2019
|
|||||||||||||
Americas
|
$
|
32,788
|
$
|
44,919
|
$
|
119,545
|
$
|
125,676
|
||||||||
Asia Pacific
|
2,759
|
7,914
|
19,987
|
24,592
|
||||||||||||
Europe/Middle East/Africa
|
1,558
|
3,173
|
9,931
|
9,923
|
||||||||||||
$
|
37,105
|
$
|
56,006
|
$
|
149,463
|
$
|
160,191
|
20
The following table presents our revenue disaggregated by type of service (in thousands).
Quarter Ended
|
Services and
|
Leases and
|
||||||||||||||||||
May 31, 2020
|
Products
|
Subscriptions
|
Royalties
|
Other
|
Consolidated
|
|||||||||||||||
Enterprise Division:
|
||||||||||||||||||||
Direct offices
|
$
|
10,051
|
$
|
15,965
|
$
|
744
|
$
|
-
|
$
|
26,760
|
||||||||||
International licensees
|
191
|
-
|
517
|
-
|
708
|
|||||||||||||||
10,242
|
15,965
|
1,261
|
-
|
27,468
|
||||||||||||||||
Education practice
|
1,373
|
6,286
|
557
|
-
|
8,216
|
|||||||||||||||
Corporate and eliminations
|
-
|
-
|
334
|
1,087
|
1,421
|
|||||||||||||||
Consolidated
|
$
|
11,615
|
$
|
22,251
|
$
|
2,152
|
$
|
1,087
|
$
|
37,105
|
||||||||||
Quarter Ended
|
||||||||||||||||||||
May 31, 2019
|
||||||||||||||||||||
Enterprise Division:
|
||||||||||||||||||||
Direct offices
|
$
|
26,295
|
$
|
13,363
|
$
|
729
|
$
|
-
|
$
|
40,387
|
||||||||||
International licensees
|
403
|
-
|
2,611
|
-
|
3,014
|
|||||||||||||||
26,698
|
13,363
|
3,340
|
-
|
43,401
|
||||||||||||||||
Education practice
|
5,065
|
5,564
|
459
|
-
|
11,088
|
|||||||||||||||
Corporate and eliminations
|
-
|
-
|
-
|
1,517
|
1,517
|
|||||||||||||||
Consolidated
|
$
|
31,763
|
$
|
18,927
|
$
|
3,799
|
$
|
1,517
|
$
|
56,006
|
||||||||||
Three Quarters Ended
|
||||||||||||||||||||
May 31, 2020
|
||||||||||||||||||||
Enterprise Division:
|
||||||||||||||||||||
Direct offices
|
$
|
58,946
|
$
|
45,425
|
$
|
2,473
|
$
|
-
|
$
|
106,844
|
||||||||||
International licensees
|
1,191
|
-
|
5,929
|
-
|
7,120
|
|||||||||||||||
60,137
|
45,425
|
8,402
|
-
|
113,964
|
||||||||||||||||
Education practice
|
7,908
|
19,296
|
2,986
|
-
|
30,190
|
|||||||||||||||
Corporate and eliminations
|
-
|
-
|
1,649
|
3,660
|
5,309
|
|||||||||||||||
Consolidated
|
$
|
68,045
|
$
|
64,721
|
$
|
13,037
|
$
|
3,660
|
$
|
149,463
|
||||||||||
Three Quarters Ended
|
||||||||||||||||||||
May 31, 2019
|
||||||||||||||||||||
Enterprise Division:
|
||||||||||||||||||||
Direct offices
|
$
|
74,405
|
$
|
38,453
|
$
|
2,413
|
$
|
-
|
$
|
115,271
|
||||||||||
International licensees
|
1,793
|
-
|
7,805
|
-
|
9,598
|
|||||||||||||||
76,198
|
38,453
|
10,218
|
-
|
124,869
|
||||||||||||||||
Education practice
|
11,565
|
16,644
|
2,923
|
-
|
31,132
|
|||||||||||||||
Corporate and eliminations
|
-
|
-
|
-
|
4,190
|
4,190
|
|||||||||||||||
Consolidated
|
$
|
87,763
|
$
|
55,097
|
$
|
13,141
|
$
|
4,190
|
$
|
160,191
|
21
NOTE 12 – INVESTMENT IN FC ORGANIZATIONAL PRODUCTS
We previously owned a 19.5 percent interest in FC Organizational Products (FCOP), an entity that purchased substantially all of our consumer solutions business unit assets in fiscal 2008 for the purpose of selling planners and related
organizational products under a comprehensive licensing agreement. On November 4, 2019, FCOP sold substantially all of its assets to Franklin Planner Corporation (FPC), a new unrelated entity, and FCOP was dissolved. FPC is expected to continue
FCOP’s business of selling planners and other related consumer products based on the license agreement which granted FCOP the exclusive rights described below. In connection with this transaction, we exchanged approximately $3.2 million of
receivables from FCOP to amend the term and royalty provisions of the existing license agreement. The $3.2 million included a $2.6 million note receivable, which represented FCOP’s third-party bank debt that we purchased directly from the bank on
the transaction date. The amended license agreement grants the exclusive right to use certain of our trademarks and other intellectual property in connection with certain consumer products and provides us with minimum royalties of approximately $1.3
million per year. We are also entitled to receive additional variable royalties if certain FPC financial metrics exceed specified levels. FPC assumed the amended license agreement from FCOP upon the purchase of FCOP assets. We recorded the $3.2
million consideration for the amendment to the license agreement as a capitalized cost of the license and will reduce our royalty revenue by amortizing this amount over the remainder of the initial term of the license agreement, which ends in
approximately 30 years. During the quarter and three quarters ended May 31, 2020, we recognized $0.3 million and $1.6 million of net royalty revenues from the amended license agreement with FPC.
We do not have an ownership interest in FPC, do not have any obligation to provide additional subordinated support to FPC, and do not have control over the day-to-day operations of FPC, which primarily consist of the sale of planning products and
accessories. We receive payments for royalties and rented space from FPC. At May 31, 2020, we had $1.3 million receivable from FPC and at August 31, 2019, we had $1.0 million receivable from FCOP, each of which are recorded in current assets.
Since most of FPC’s sales and cash flows are seasonal and occur between October and January, we expect to receive the majority of the required cash payments for royalties and outstanding receivables during our second and third quarters of each fiscal
year. During the second quarter of fiscal 2020, we received $1.9 million of cash from FPC as payment for royalties and reimbursable operating costs.
NOTE 13 – SUBSEQUENT EVENTS
Amendment to the 2019 Credit Agreement
On July 8, 2020, we entered into the First Modification Agreement to our 2019 Credit Agreement. The primary purpose of the First Modification Agreement is to provide alternative borrowing covenants for the fiscal quarters ending August 31, 2020
through May 31, 2021. These new covenants include the following:
1.
|
Minimum Liquidity – We must maintain consolidated minimum liquidity of not less than $13.0 million from August 31, 2020 through February 28, 2021 and $8.0 million at May 31, 2021.
|
2.
|
Minimum Adjusted EBITDA – We must maintain rolling four-quarter Adjusted EBITDA not less than the amount set forth below at the end of the specified quarter (in thousands).
|
22
Quarter Ending
|
Amount
|
|||
August 31, 2020
|
$
|
11,000
|
||
November 30, 2020
|
8,500
|
|||
February 28, 2021
|
5,000
|
|||
May 31, 2021
|
15,000
|
Adjusted EBITDA for purposes of this calculation is not the same as generally reported by the Company in its quarterly earnings. The amounts in the table above exclude amortization of capitalized development costs which
is classified in cost of sales.
3.
|
Capital Expenditures – We may not make capital expenditures, including capitalized development costs, in an amount exceeding $8.5 million in aggregate for any fiscal year.
|
The previously existing financial covenants remain in effect at all times other than the quarterly periods ending from August 31, 2020 through May 31, 2021.
In addition to the new financial covenants described above, we will repay the amount previously drawn on our revolving line of credit and we will be prohibited from holding domestic cash balances in excess of $5.0 million at the time of any
borrowing on the revolving credit facility. The available credit on the revolving line of credit remains the same as under the 2019 Credit Agreement. We are also prohibited from making certain restricted payments, including dividend payments on our
common stock and open-market purchases of our common stock for treasury until we have been in compliance with the previously existing financial covenants for two consecutive quarters.
The Company’s interest rate under the First Amendment will increase from LIBOR plus 1.85% to LIBOR plus 3.0% and the unused credit commitment fee will increase from to 0.2% to 0.5%.
23
ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
We suggest that the following discussion and analysis be read in conjunction with the Consolidated Financial Statements and Management’s Discussion and Analysis of Financial Condition and Results of Operations included in our Annual Report on Form
10-K for the year ended August 31, 2019.
RESULTS OF OPERATIONS
Overview
Franklin Covey Co. is a global company focused on individual and organizational performance improvement. We believe that our content and services create the connection between capabilities and results. Our business is currently structured around
two divisions, the Enterprise Division and the Education Division. The Enterprise Division consists of our Direct Office and International Licensee segments and is focused on selling our offerings to corporations, governments, not-for-profits, and
other related organizations. Franklin Covey offerings delivered through the Enterprise Division are designed to help organizations and individuals achieve their own great results. Our Education Division is centered around the principles found in The Leader in Me and is dedicated to helping educational institutions build cultures that will produce great results, including increased student performance, improved school culture, and increased parental and
teacher involvement.
After strong financial performance during the first two quarters of fiscal 2020, which featured increased sales, profitability, and cash flows from operating activities over the prior year, our third quarter results were significantly impacted by
the COVID-19 pandemic and the resulting closure of offices and educational institutions throughout the United States and in the countries where we operate direct offices and contract with licensee partners to deliver our offerings. We closed our
corporate offices and restricted travel to protect the health and safety of our associates and clients in an effort to slow the spread of the pandemic. Our international direct offices also followed the same pattern of closures and restrictions on
associate travel and delivery of our offerings. These actions, and similar steps taken by most of our clients, resulted in a significant decline in sales during the third quarter as previously scheduled onsite presentations, coaching days, and
facilitated presentations were postponed or canceled.
However, during the widespread closure of offices, schools, and other gathering places, we accelerated our connection and engagement with clients through the use of our digital delivery systems, including the All Access Pass (AAP) in the
Enterprise Division and the Leader in Me subscription service in the Education Division. Our subscription service clients are able to access content and programs from remote locations, which allows continued
engagement of personnel and students during long periods of displacement from normal working or classroom conditions. We believe the ability to deliver our offerings in digital form will prove to be a valuable strategic advantage and we believe
these capabilities will accelerate our recovery from the effects of the pandemic and will generate increased opportunities in future periods. However, our recovery from the COVID-19 pandemic is dependent upon a number of factors, many of which are
not within our control, such as the timing of re-opening national, state, and local economies; continuing effects of the pandemic on client operations; and other governmental responses to address the impacts of the pandemic. We will continue to
monitor these developments and their actual and potential impacts on our financial position, results of operations, and liquidity.
24
As previously discussed, our financial results for the quarter ended May 31, 2020 were significantly influenced by the COVID-19 pandemic and mandated responses to slow its spread. The following is a summary of key financial results for the third
quarter of fiscal 2020:
•
|
Sales – Our consolidated sales for the third quarter of fiscal 2020 totaled $37.1 million, compared with sales of $56.0 million in the
third quarter of the prior year. All of our business units were adversely impacted by the closure of offices, schools, and other gathering places in the United States and in other countries throughout the world as governments,
organizations, and individuals sought to slow the spread of COVID-19. The inability to deliver previously scheduled training, coaching days, and consulting resulted in reduced sales for both the Enterprise and Education Divisions.
Enterprise Division sales for the third quarter of fiscal 2020 were $27.5 million compared with $43.4 million in the third quarter of fiscal 2020. Sales declined through both direct office and licensee operations. Education Division sales
were $8.2 million in the third quarter of fiscal 2020, compared with $11.1 million in the third quarter of fiscal 2019, and decreased primarily due to reduced material sales and decreased coaching days delivered as educators transitioned to
virtual classrooms and remote teaching. However, many of the previously postponed or canceled training or coaching days have been rescheduled and are being delivered live on-line. We expect this trend to continue during the COVID-19
pandemic.
|
For the quarter ended May 31, 2020, our reported subscription revenue increased $3.4 million, or 18%, compared with the corresponding quarter of fiscal 2019. At May 31, 2020, we had $43.9 million of deferred
subscription revenue on our balance sheet, a 10%, or $4.0 million, increase compared with deferred subscription revenue on our balance sheet at May 31, 2019. At May 31, 2020, we had $33.4 million of unbilled deferred revenue compared with $23.7
million of unbilled deferred revenue at May 31, 2019. Unbilled deferred revenue represents business that is contracted but unbilled, and excluded from our balance sheet.
•
|
Cost of Sales/Gross Profit – Our cost of sales totaled $10.3 million for the quarter ended May 31, 2020, compared with $16.3 million in the prior year. Gross profit for the
third quarter of 2020 was $26.8 million compared with $39.7 million in fiscal 2019. Cost of sales and gross profit decreased due to reduced sales during the third quarter of fiscal 2020 as previously described. Our gross margin for the
quarter ended May 31, 2020 improved 146 basis points to 72.3% of sales compared with 70.8% in the third quarter of fiscal 2019, reflecting increased subscription revenues in the mix of services sold when compared with the prior year.
|
•
|
Operating Expenses – Our operating expenses for the quarter ended May 31, 2020 decreased $14.6 million compared with the prior year, which was due to decreased selling, general,
and administrative (SG&A) expenses, reduced stock-based compensation, a $0.9 million gain from insurance proceeds for assets damaged in a flood, and $0.7 million of deferred employer payroll taxes as allowed under the CARES Act.
Decreased SG&A expense was primarily related to decreased variable compensation such as commissions, bonuses, and incentives; decreased travel and entertainment; decreased contingent consideration liability expense; and cost savings
from various other areas of the Company’s operations. We reevaluate our stock-based compensation instruments at each reporting date. Due to the adverse impact of COVID-19 and uncertainties related to the expected recovery, we determined
that certain tranches of previously granted performance awards would not vest prior to their expiration (Note 8). Accordingly, we reversed the previously recognized stock-based compensation expense for these tranches, which resulted in a
net credit to stock-based compensation of $5.1 million. Partially offsetting these decreased costs were additional sales personnel that we have hired over previous quarters. At May 31, 2020, we had 252 client partners compared with 227
client partners at May 31, 2019.
|
25
•
|
Income Taxes – During the third quarter of fiscal 2020, we increased the valuation allowance on our deferred tax assets which resulted in $10.2 million of additional income tax
expense during the quarter (Note 9). In consideration of relevant accounting guidance, we considered both positive and negative evidence in determining whether it is more likely than not that some portion or all of our deferred tax assets
will be realized. Because of the cumulative pre-tax losses over the past three fiscal years, combined with the expected continued disruptions and negative impact to our business resulting from uncertainties related to the recovery from the
pandemic, we determined that it is more-likely-than-not that insufficient taxable income will be available to realize all of our deferred tax assets before they expire, primarily foreign tax credit carryforwards and a portion of our net
operating loss carryforwards. Accordingly, we increased the valuation allowance against our deferred tax assets.
|
•
|
Operating Loss and Net Loss – Our loss from operations for the quarter ended May 31, 2020 was $(0.1) million compared with $(1.9) million for the quarter ended May 31, 2019,
primarily due to the factors previously discussed. For the third quarter of fiscal 2020, we recognized a net loss of $(11.0) million, or $(0.79) per share, including the impact of the $10.2 million increase in the valuation allowance on
our deferred income tax assets, compared with a net loss of $(2.0) million, or $(0.14) per share, in the third quarter of the prior year.
|
•
|
Cash Flows from Operating Activities – Our cash flows from operating activities totaled $18.7 million for the three quarters ended May 31, 2020, compared with $18.6 million in
the first three quarters of fiscal 2019. Our improved cash flows reflect a strong first half of fiscal 2020 and strong collections of our accounts receivable during the third quarter.
|
Further details regarding our third quarter results are provided throughout the following management’s discussion and analysis.
Quarter Ended May 31, 2020 Compared with the Quarter Ended May 31, 2019
Enterprise Division
Direct Offices Segment
The Direct Office segment includes our sales personnel that serve clients in the United States and Canada; our directly owned international offices in Japan, China, the United Kingdom, Australia, and our offices in Germany, Switzerland, and
Austria (GSA) which were acquired in the second quarter of fiscal 2019; and other groups such as our government services office. The following comparative information is for our Direct Offices segment for the periods indicated (in thousands):
26
Quarter Ended
|
Quarter Ended
|
|||||||||||||||||||
May 31,
|
% of
|
May 31,
|
% of
|
|||||||||||||||||
2020
|
Sales
|
2019
|
Sales
|
Change
|
||||||||||||||||
Sales
|
$
|
26,760
|
100.0
|
$
|
40,387
|
100.0
|
$
|
(13,627
|
)
|
|||||||||||
Cost of sales
|
5,652
|
21.1
|
10,551
|
26.1
|
(4,899
|
)
|
||||||||||||||
Gross profit
|
21,108
|
78.9
|
29,836
|
73.9
|
(8,728
|
)
|
||||||||||||||
SG&A expenses
|
20,756
|
77.6
|
25,316
|
62.7
|
(4,560
|
)
|
||||||||||||||
Adjusted EBITDA
|
$
|
352
|
1.3
|
$
|
4,520
|
11.2
|
$
|
(4,168
|
)
|
Sales. For the quarter ending May 31, 2020, sales through our direct office channel decreased due to the COVID-19 pandemic and mandated responses to the pandemic, which essentially closed the economies of
the countries in which we operate direct offices. Despite the decline in net sales during the quarter, we believe our previous and ongoing investments in the All Access Pass and online delivery modalities will enable us to continue to reschedule
postponed or canceled onsite presentations in countries where we have launched the AAP and/or electronic content delivery. Some of the countries in which we operate direct offices have not fully re-opened their economies and may continue to
experience further sales declines as the closures become prolonged. Foreign exchange rates had an immaterial impact on Direct Office sales and operating results during the third quarter of fiscal 2020.
Gross Profit. Gross profit decreased due to decreased sales in the third quarter as described above. Direct Office gross margin increased due to increased subscription sales in the mix of services and
products sold during the quarter.
SG&A Expense. Decreased Direct Office SG&A expense was primarily due to reduced variable compensation, including commissions, incentives, and bonuses resulting from decreased sales and decreased
travel expenses since most of our onsite presentations scheduled to be delivered during the quarter were either transitioned to an online format or were postponed. These reductions were partially offset by increased associate expenses resulting from
new sales and sales-related personnel.
International Licensees Segment
In countries or foreign locations where we do not have a directly owned office, our training and consulting services are delivered through independent licensees. The following comparative information is for our international licensee operations
for the periods indicated (in thousands):
Quarter Ended
|
Quarter Ended
|
|||||||||||||||||||
May 31,
|
% of
|
May 31,
|
% of
|
|||||||||||||||||
2020
|
Sales
|
2019
|
Sales
|
Change
|
||||||||||||||||
Sales
|
$
|
708
|
100.0
|
$
|
3,014
|
100.0
|
$
|
(2,306
|
)
|
|||||||||||
Cost of sales
|
369
|
52.1
|
582
|
19.3
|
(213
|
)
|
||||||||||||||
Gross profit
|
339
|
47.9
|
2,432
|
80.7
|
(2,093
|
)
|
||||||||||||||
SG&A expenses
|
1,063
|
150.1
|
1,151
|
38.2
|
(88
|
)
|
||||||||||||||
Adjusted EBITDA
|
$
|
(724
|
)
|
(102.3
|
)
|
$
|
1,281
|
42.5
|
$
|
(2,005
|
)
|
Sales. International licensee revenues are primarily comprised of royalty revenues. During the quarter ended May 31, 2020, licensee revenues decreased primarily due to the worldwide COVID-19 outbreak.
Our international licensees deliver most of their programs and generate revenue primarily through onsite presentations. Nearly all of the presentations scheduled to be held during the third quarter were postponed or canceled due to the ongoing
COVID-19 pandemic and corresponding restrictions on public gatherings. Future recovery of our licensee segment is highly dependent upon the re-opening of foreign economies and the ability or willingness of people to travel and meet together in
groups. We have translated AAP content into multiple languages and we anticipate that the electronic availability of our offerings on this platform may accelerate the recovery of licensee operations if they can effectively market, adapt, and sell
this online technology to their clients. Foreign exchange rates had an immaterial impact on international licensee sales and operating results during the quarter ended May 31, 2020.
27
Gross Profit. Gross profit decreased due to lower sales as previously described. Gross margin decreased primarily due to the mix of revenue recognized during the quarter, which included less royalty
revenue compared with the prior year.
SG&A Expense. International licensee SG&A expenses decreased primarily due to cost reduction initiatives implemented in the third and fourth quarters of fiscal 2019. We continue to expect reduced
SG&A expenses, compared with the prior year, during the remainder of fiscal 2020.
Education Division
Our Education Division is comprised of our domestic and international Education practice operations (focused on sales to educational institutions) and includes our widely acclaimed Leader In Me program
designed for students primarily in K-6 elementary schools. The following comparative information is for our Education Division in the periods indicated (in thousands):
Quarter Ended
|
Quarter Ended
|
|||||||||||||||||||
May 31,
|
% of
|
May 31,
|
% of
|
|||||||||||||||||
2020
|
Sales
|
2019
|
Sales
|
Change
|
||||||||||||||||
Sales
|
$
|
8,216
|
100.0
|
$
|
11,088
|
100.0
|
$
|
(2,872
|
)
|
|||||||||||
Cost of sales
|
3,505
|
42.7
|
4,242
|
38.3
|
(737
|
)
|
||||||||||||||
Gross profit
|
4,711
|
57.3
|
6,846
|
61.7
|
(2,135
|
)
|
||||||||||||||
SG&A expenses
|
6,247
|
76.0
|
7,027
|
63.4
|
(780
|
)
|
||||||||||||||
Adjusted EBITDA
|
$
|
(1,536
|
)
|
(18.7
|
)
|
$
|
(181
|
)
|
(1.6
|
)
|
$
|
(1,355
|
)
|
Sales. Education Division sales for the quarter ended May 31, 2020 decreased primarily due to decreased training material sales and less consulting/coaching delivered when compared with the prior year. As
schools were closed in response to the COVID-19 pandemic, many training programs were postponed or canceled, which reduced training material sales and coaching revenues as educators focused on establishing effective online learning environments for
their students. These conditions also led to decreased membership renewals during the quarter and fewer new schools added than in the prior year. We believe that the current environment of reduced tax revenues will strain the ability of some
schools to renew their memberships, but we are encouraged by signs of recovery in the early fourth quarter of fiscal 2020 as renewal trends have improved and new schools have been added. We believe the demand for the Leader in Me program throughout the world remains strong. As of May 31, 2020, the Leader in Me program is used in over 4,400 schools and in over 50 countries.
Gross Profit. Education Division gross profit decreased primarily due to decreased sales as previously described. Education segment gross margin declined compared with the prior year primarily due to the
fixed cost of coaches, who are salaried, over less sales than in the prior year.
SG&A Expenses. Education SG&A expense decreased primarily due to reduced travel expenses as some programs were postponed or canceled during the quarter, and reduced variable associate costs
resulting from decreased sales.
Other Operating Expense Items
Gain from Insurance Proceeds – In October 2019, a water supply line on our corporate campus ruptured, which caused extensive flood damage to one of the buildings that we occupy. We
received $0.9 million of insurance proceeds for the assets that were damaged and written off. Nearly all of the assets that were written off our books were fully depreciated at the time of the flood. Based on applicable accounting guidance, we
recognized a gain from the proceeds received from our insurance, which was included in selling, general, and administrative expense for the quarter ended May 31, 2020.
28
Depreciation – Depreciation expense increased $0.1 million compared with prior year primarily due to the addition of new assets in fiscal 2020. We currently expect depreciation expense
will total approximately $6.7 million in fiscal 2020.
Amortization – Amortization expense decreased by $0.1 million compared with the third quarter of fiscal 2019 due to the full amortization of
certain intangible assets. We expect amortization expense will total $4.6 million during fiscal 2020.
Income Taxes
Our increased income tax expense for the quarter ended May 31, 2020 was primarily due to the recognition of an increase to the valuation allowance on our deferred income tax assets. During the third quarter of fiscal 2020, we increased the
valuation allowance on our deferred tax assets which resulted in $10.2 million of additional income tax expense during the quarter. In consideration of relevant accounting guidance, we considered both positive and negative evidence in determining
whether it is more likely than not that some portion or all of our deferred tax assets will be realized. Because of the cumulative pre-tax losses over the past three fiscal years, combined with the expected continued disruptions and negative impact
to our business resulting from uncertainties related to the recovery from the pandemic, we determined that it is more-likely-than-not that insufficient taxable income will be available to realize all of our deferred tax assets, primarily foreign tax
credit carryforwards and a portion of our net operating loss carryforwards, before they expire. Accordingly, we increased the valuation allowance against our deferred tax assets.
Three Quarters Ended May 31, 2020 Compared with the Three Quarters Ended May 31, 2019
Enterprise Division
Direct Offices Segment
The following comparative information is for our Direct Offices segment for the periods indicated (in thousands):
Three Quarters
|
Three Quarters
|
|||||||||||||||||||
Ended
|
Ended
|
|||||||||||||||||||
May 31,
|
% of
|
May 31,
|
% of
|
|||||||||||||||||
2020
|
Sales
|
2019
|
Sales
|
Change
|
||||||||||||||||
Sales
|
$
|
106,844
|
100.0
|
$
|
115,271
|
100.0
|
$
|
(8,427
|
)
|
|||||||||||
Cost of sales
|
25,623
|
24.0
|
31,071
|
27.0
|
(5,448
|
)
|
||||||||||||||
Gross profit
|
81,221
|
76.0
|
84,200
|
73.0
|
(2,979
|
)
|
||||||||||||||
SG&A expenses
|
70,425
|
65.9
|
73,497
|
63.8
|
(3,072
|
)
|
||||||||||||||
Adjusted EBITDA
|
$
|
10,796
|
10.1
|
$
|
10,703
|
9.3
|
$
|
93
|
Sales. After a strong start during the first two quarters of fiscal 2020, which saw our U.S./Canada sales grow by $4.0 million, government sales increase by $1.2 million, and international direct office
revenue grow by $0.3 million compared with the prior year, our direct office sales were down significantly in the third quarter of fiscal 2020 due to the COVID-19 pandemic as described in the previous section of this management’s discussion and
analysis. Our growth in the first two quarters of fiscal 2020 was fueled by increased sales of the All Access Pass and increased subscription-related revenues. Increased sales through the second quarter in the GSA, Australia, and Japan offices were
partially offset by a $1.0 million decrease in sales from our China office, which was impacted early by the COVID-19 outbreak. Our GSA direct office recognized $1.1 million of increased sales during the first two quarters of fiscal 2020 when
compared with the prior year. However, all of our foreign direct offices were closed during portions of our third quarter as mandated by their national governments. Foreign exchange rates had an immaterial impact on Direct Office sales and
operating results during the first three quarters of fiscal 2020.
29
Gross Profit. Gross profit decreased due to decreased sales in the first three quarters of fiscal 2020 as previously described. Direct Office gross margin increased primarily due to the mix of services
and products sold during fiscal 2020, including increased subscription sales.
SG&A Expense. Direct Office operating expenses decreased primarily due to reduced variable associate costs, including commissions, incentives, and bonuses on lower sales and reduced travel costs in
the third quarter. These reductions were partially offset by associate costs from new sales personnel.
International Licensees Segment
The following comparative information is for our international licensee operations for the periods indicated (in thousands):
Three Quarters
|
Three Quarters
|
|||||||||||||||||||
Ended
|
Ended
|
|||||||||||||||||||
May 31,
|
% of
|
May 31,
|
% of
|
|||||||||||||||||
2020
|
Sales
|
2019
|
Sales
|
Change
|
||||||||||||||||
Sales
|
$
|
7,120
|
100.0
|
$
|
9,598
|
100.0
|
$
|
(2,478
|
)
|
|||||||||||
Cost of sales
|
1,424
|
20.0
|
2,083
|
21.7
|
(659
|
)
|
||||||||||||||
Gross profit
|
5,696
|
80.0
|
7,515
|
78.3
|
(1,819
|
)
|
||||||||||||||
SG&A expenses
|
3,000
|
42.1
|
3,388
|
35.3
|
(388
|
)
|
||||||||||||||
Adjusted EBITDA
|
$
|
2,696
|
37.9
|
$
|
4,127
|
43.0
|
$
|
(1,431
|
)
|
Sales. For the three quarters ended May 31, 2020, licensee revenues were primarily impacted by the COVID-19 pandemic, which significantly reduced sales in the third quarter. Before the impact of the
pandemic, our international licensee royalty revenue in the first two quarters of fiscal 2020 increased by $0.2 million compared with the prior year. Foreign exchange rates had an immaterial impact on international licensee sales and operating
results during the first three quarters of fiscal 2020.
Gross Profit. Gross profit decreased due to an overall decrease in licensee revenues during the first three quarters of fiscal 2020 as previously described. However, licensee gross margin improved over
the prior year primarily due to increased royalty revenues in the mix of total sales when compared with the prior year.
SG&A Expense. International licensee SG&A expenses decreased primarily due to cost reduction initiatives implemented in the third and fourth quarters of fiscal 2019.
Education Division
The following comparative information is for our Education Division in the periods indicated (in thousands):
30
Three Quarters
|
Three Quarters
|
|||||||||||||||||||
Ended
|
Ended
|
|||||||||||||||||||
May 31,
|
% of
|
May 31,
|
% of
|
|||||||||||||||||
2020
|
Sales
|
2019
|
Sales
|
Change
|
||||||||||||||||
Sales
|
$
|
30,190
|
100.0
|
$
|
31,132
|
100.0
|
$
|
(942
|
)
|
|||||||||||
Cost of sales
|
12,362
|
40.9
|
12,464
|
40.0
|
(102
|
)
|
||||||||||||||
Gross profit
|
17,828
|
59.1
|
18,668
|
60.0
|
(840
|
)
|
||||||||||||||
SG&A expenses
|
21,535
|
71.3
|
20,023
|
64.3
|
1,512
|
|||||||||||||||
Adjusted EBITDA
|
$
|
(3,707
|
)
|
(12.3
|
)
|
$
|
(1,355
|
)
|
(4.4
|
)
|
$
|
(2,352
|
)
|
Sales. For the first two quarters of fiscal 2020, our Education Division sales increased primarily due to increased subscription revenues and the addition of new schools. Growth during the first half of
fiscal 2020 was offset by decreased sales during the third quarter of fiscal 2020 resulting from the COVID-19 pandemic (refer to previous discussion) which reduced training materials and coaching sales. Foreign exchange rates reduced reported
Education Division revenues and results of operations by $0.2 million for the first three quarters of fiscal 2020.
Gross Profit. Education Division gross profit for the first three quarters of fiscal 2020 decreased primarily due to decreased sales as previously described. Education segment gross margin declined
slightly primarily due to the fixed cost of coaches, who are salaried, on reduced revenues.
SG&A Expenses. Education SG&A expense increased primarily due to investments in additional sales and sales-related personnel in late fiscal 2019 and early fiscal 2020.
Income Taxes
Our effective income tax expense rate for the three quarters ended May 31, 2020 was approximately 329 percent, compared with an income tax benefit rate of approximately 9 percent in the first three quarters of fiscal 2019. The income tax expense
for the first three quarters of fiscal 2020 was primarily due to a $10.2 million increase in the valuation allowance against our deferred income tax assets recorded during the third quarter, which was partially offset by a $1.8 million income tax
benefit from the exercise of stock options in the second quarter of fiscal 2020.
We paid $1.7 million in cash for income taxes during the first three quarters of fiscal 2020. We anticipate that our total cash paid for income taxes over the coming three to five years will be less than our total income tax provision to the
extent we are able to utilize net operating loss carryforwards, foreign tax credit carryforwards, and other deferred income tax assets.
LIQUIDITY AND CAPITAL RESOURCES
Introduction
In the current environment of reduced sales and an uncertain path to economic recovery, a major priority of ours is the maintenance and preservation of liquidity. Our cash and cash equivalents at May 31, 2020 remained strong and totaled $37.0
million. During the third quarter of fiscal 2020, we drew down all of the available funds on our revolving credit facility to maximize our flexibility during this period of economic and operating uncertainty. Of our $37.0 million in cash at May 31,
2020, $11.6 million was held at our foreign subsidiaries. We routinely repatriate cash from our foreign subsidiaries and consider cash generated from foreign activities a key component of our overall liquidity position. Our primary sources of
liquidity are cash flows from the sale of services in the normal course of business, available proceeds from our revolving line of credit facility, and term loans. Our primary uses of liquidity include payments for operating activities, capital
expenditures (including curriculum development), debt payments, contingent liability payments from the acquisition of businesses, working capital expansion, and purchases of our common stock.
31
Pursuant to the credit agreement we obtained in August 2019 (the 2019 Credit Agreement), we had the ability to borrow up to $25.0 million in term loans. At August 31, 2019, we had borrowed $20.0 million of the available term loan amount. During
November 2019, we borrowed the remaining $5.0 million term loan available on the 2019 Credit Agreement. The additional $5.0 million term loan has the same terms and conditions as the previous term loan and does not change our quarterly principal
payments. The additional term loan extended the maturity of our term loan obligation by one year.
We may use the proceeds from our 2019 Credit Agreement for general corporate purposes as well as for other transactions, unless specifically prohibited by the terms of the agreement. Our 2019 Credit Agreement contains customary representations
and guarantees, as well as provisions for repayment and liens. The 2019 Credit Agreement also includes the following financial covenants: (i) a Funded Indebtedness to Adjusted EBITDAR Ratio of less than 3.00 to 1.00; (ii) a Fixed Charge Coverage
ratio not less than 1.15 to 1.00; (iii) an annual limit on capital expenditures (excluding capitalized curriculum development costs) of $8.0 million; and (iv) consolidated accounts receivable of not less than 150% of the aggregate amount of the
outstanding borrowings on the revolving line of credit, the undrawn amount of outstanding letters of credit, and the amount of unreimbursed letter of credit disbursements. We believe that we were in compliance with the financial covenants and other
terms applicable to the 2019 Credit Agreement at May 31, 2020.
On July 8, 2020, we entered into the First Modification Agreement to our 2019 Credit Agreement. The primary purpose of the First Modification Agreement is to provide alternative borrowing covenants for the fiscal quarters ending August 31, 2020
through May 31, 2021. These new temporary covenants are designed to prevent covenant compliance issues during the ongoing COVID-19 pandemic and expected economic recovery, and are described in more detail in Note 13 to the financial statements
contained within this report on Form 10-Q. The First Modification Agreement does not reduce available credit under the 2019 Credit Agreement and we believe the agreement will be beneficial to maintaining adequate levels of liquidity in future
periods.
In addition to our term-loan obligation and borrowings on our revolving line of credit, we have a long-term rental agreement on our corporate campus that is accounted for as a financing obligation.
The following discussion is a description of the primary factors affecting our cash flows and their effects upon our liquidity and capital resources during the three quarters ended May 31, 2020.
Cash Flows From Operating Activities
Our primary source of cash from operating activities was the sale of services to our customers in the normal course of business. Our primary uses of cash for operating activities were payments for selling, general, and administrative expenses,
payments for direct costs necessary to conduct training programs, payments to suppliers for materials used in training manuals sold, and to fund working capital needs. Despite the operating difficulties resulting from the COVID-19 pandemic in the
third quarter of fiscal 2020, our cash provided by operating activities for the three quarters ended May 31, 2020 was $18.7 million compared with $18.6 million in the first three quarters of fiscal 2019. The increase was primarily due to improved
operating results during the first half of fiscal 2020 and strong collections of accounts receivable during the third quarter. Our collection of accounts receivable remained strong during the first three quarters of fiscal 2020 and provided a
significant amount of cash to support operations, pay our obligations, and make critical investments. Although we are required to defer AAP and other subscription revenues over the lives of the underlying contracts, we invoice the entire contract
amount and collect the associated receivable at the inception of the agreement. However, due to decreased sales stemming from the COVID-19 pandemic in the third quarter of fiscal 2020, we expect to use significant amounts of cash to support
operating activities in the fourth quarter of fiscal 2020.
32
Cash Flows From Investing Activities and Capital Expenditures
Our cash used for investing activities during the first three quarters of fiscal 2020 totaled $9.4 million. The primary uses of cash for investing activities included additional investments in the development of our offerings, purchases of
property and equipment in the normal course of business, and the purchase of a note receivable from a bank used as consideration for an amended license agreement with FCOP (Note 12).
We spent $3.4 million during the first three quarters of fiscal 2020 on the development of various content and offerings. Our previous and ongoing investments in online capabilities proved to be valuable assets in the wake of the COVID-19
pandemic as were able to quickly transition a significant number of our onsite presentations to “live online” presentations. We believe continued investment in our offerings and delivery capabilities is critical to our future success and we
anticipate that our capital spending for curriculum development will total $5.0 million during fiscal 2020.
Our purchases of property and equipment totaled $3.3 million in the first three quarters of fiscal 2020, and consisted primarily of computer hardware, new furnishings to replace assets destroyed by a flood at our corporate headquarters, software,
and leasehold improvements on leased office space. As previously mentioned, we have previously and continue to invest in our content and delivery modalities, including the AAP and Leader in Me subscription
services. These electronic delivery methods have proved valuable as many clients have moved to remote workplaces due to the COVID-19 pandemic. We will continue to invest in improved delivery modalities and currently anticipate that our purchases of
property and equipment will total approximately $4.0 million in fiscal 2020.
In November 2019, we purchased $2.6 million of notes payable from a bank that were the obligations of FCOP. We exchanged the receivables from FCOP to modify the term and royalty provisions of a long-term licensing agreement that is expected to
increase our cash flows over the duration of the license agreement. The licensing arrangement was assumed by Franklin Planner Corp., a new unrelated entity that purchased substantially all of the assets of FCOP in November 2019.
Cash Flows From Financing Activities
During the first three quarters of fiscal 2020, our net cash provided by financing activities totaled $0.2 million. Our primary sources of financing cash during fiscal 2020 included $14.9 million (the available credit) from our long-term
revolving line of credit, a $5.0 million term loan which was available on our 2019 Credit Agreement, and $0.8 million of proceeds from participants in the employee stock purchase plan. These sources of cash were partially offset by $13.8 million for
purchases of our common stock for treasury, $5.5 million for principal payments on our term loans and financing obligation, and $1.2 million of cash used to pay contingent consideration liabilities from previous business acquisitions.
In December 2019, we purchased 284,608 shares of our common stock from Knowledge Capital for $10.1 million (Note 6) prior to the distribution of Knowledge Capital assets to its investors. This purchase of shares from Knowledge Capital was
completed under a separate Board of Directors authorization and will not be included in the November 15, 2019 authorized purchase plan described below. We also purchased 103,117 shares of our common stock that were withheld for statutory income
taxes on stock-based compensation awards, primarily stock options, which were exercised during the first and second quarters of fiscal 2020. These withheld shares were valued at the market price on the date that the shares were distributed to
participants. The total fair value of the withheld shares was $3.6 million.
33
On November 15, 2019, our Board of Directors approved a new plan to repurchase up to $40.0 million of the Company’s outstanding common stock. The previously existing common stock repurchase plan was canceled and the new common share repurchase
plan does not have an expiration date. Our uses of financing cash during the remainder of fiscal 2020 are expected to include required payments on our term loans and financing obligation, contingent consideration payments from previous business
acquisitions, and may include purchases of our common stock for treasury. However, the timing and amount of common stock purchases is dependent on a number of factors, including available resources, and we are not obligated to make purchases of our
common stock during any future period.
Sources of Liquidity
We expect to meet our projected capital expenditures, repay amounts borrowed on our 2019 Credit Agreement, service our existing financing obligation, and meet other working capital requirements during fiscal 2020 from current cash balances and
future cash flows from operating activities. Going forward, we will continue to incur costs necessary for the day-to-day operation of the business and may use additional credit and other financing alternatives, if necessary, for these expenditures.
Our 2019 Credit Agreement expires in August 2024 and we expect to renew and amend the 2019 Credit Agreement on a regular basis to maintain the long-term borrowing capacity of this credit facility. Additional potential sources of liquidity available
to us include factoring receivables, issuance of additional equity, or issuance of debt from public or private sources. If necessary, we will evaluate all of these options and select one or more of them depending on overall capital needs and the
associated cost of capital.
We believe that our existing cash and cash equivalents, cash generated by operating activities, and availability of external funds as described above, will be sufficient for us to maintain our operations for at least the upcoming 12 months.
However, our ability to maintain adequate capital for our operations in the future is dependent upon a number of factors, including sales trends, macroeconomic activity, the length and severity of business disruptions associated with the COVID-19
pandemic, our ability to contain costs, levels of capital expenditures, collection of accounts receivable, and other factors. Some of the factors that influence our operations are not within our control, such as general economic conditions and the
introduction of new offerings or technology by our competitors. We will continue to monitor our liquidity position and may pursue additional financing alternatives, as described above, to maintain sufficient resources for future growth and capital
requirements. However, there can be no assurance such financing alternatives will be available to us on acceptable terms, or at all.
Contractual Obligations
We have not structured any special purpose entities, or participated in any commodity trading activities, which would expose us to potential undisclosed liabilities or create adverse consequences to our liquidity. Required contractual payments
primarily consist of rental payments resulting from the sale of our corporate campus (financing obligation); repayment of term loan obligations; repayment of our revolving line of credit; expected contingent consideration payments from business
acquisitions; short-term purchase obligations for inventory items and other products and services used in the ordinary course of business; minimum operating lease payments; and minimum payments for outsourced warehousing and distribution service
charges. For further information on our contractual obligations, please refer to the table included in our annual report on Form 10-K for the fiscal year ended August 31, 2019.
34
ACCOUNTING PRONOUNCEMENTS ISSUED NOT YET ADOPTED
Refer to the discussion of new accounting pronouncements as found in Note 1 to the financial statements as presented within this report.
USE OF ESTIMATES AND CRITICAL ACCOUNTING POLICIES
Our consolidated financial statements were prepared in accordance with accounting principles generally accepted in the United States of America. The significant accounting policies used to prepare our consolidated financial statements, including
our revenue recognition policy, are outlined primarily in Note 1 to the consolidated financial statements presented in Part II, Item 8 of our annual report on Form 10-K for the fiscal year ended August 31, 2019. Please refer to these disclosures for
further information regarding our uses of estimates and critical accounting policies. There have been no significant changes to our previously disclosed estimates or critical accounting policies.
Estimates
Some of the accounting guidance we use requires us to make estimates and assumptions that affect the amounts reported in our consolidated financial statements. We regularly evaluate our estimates and assumptions and base those estimates and
assumptions on historical experience, factors that are believed to be reasonable under the circumstances, and requirements under accounting principles generally accepted in the United States of America. Actual results may differ from these estimates
under different assumptions or conditions, including changes in economic conditions and other circumstances that are not within our control, but which may have an impact on these estimates and our actual financial results.
SAFE HARBOR STATEMENT UNDER THE PRIVATE SECURITIES LITIGATION REFORM ACT OF 1995
Certain statements made by the Company in this report are “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995 and Section 21E of the Securities Exchange Act of 1934 as amended (the Exchange
Act). Forward-looking statements include, without limitation, any statement that may predict, forecast, indicate, or imply future results, performance, or achievements, and may contain words such as “believe,” “anticipate,” “expect,” “estimate,”
“project,” or words or phrases of similar meaning. In our reports and filings we may make forward-looking statements regarding, among other things, our expectations about future sales levels and financial results, expected effects from the COVID-19
pandemic, including effects on how we conduct our business and our results of operations, the timing and duration of the recovery from the COVID-19 pandemic, future training and consulting sales activity, expected benefits from the All Access Pass
and the electronic delivery of our content, anticipated renewals of subscription offerings, the impact of new accounting standards on our financial condition and results of operations, the amount and timing of capital expenditures, anticipated
expenses, including SG&A expenses, depreciation, and amortization, future gross margins, the release of new services or products, the adequacy of existing capital resources, our ability to renew or extend our line of credit facility, the amount
of cash expected to be paid for income taxes, our ability to maintain adequate capital for our operations for at least the upcoming 12 months, the seasonality of future sales, future compliance with the terms and conditions of our line of credit, the
ability to borrow on our line of credit, expected collection of accounts receivable, estimated capital expenditures, and cash flow estimates used to determine the fair value of long-lived assets. These, and other forward-looking statements, are
subject to certain risks and uncertainties that may cause actual results to differ materially from the forward-looking statements. These risks and uncertainties are disclosed from time to time in reports filed by us with the SEC, including reports
on Forms 8-K, 10-Q, and 10-K. Such risks and uncertainties include, but are not limited to, the matters discussed in Item 1A of our annual report on Form 10-K for the fiscal year ended August 31, 2019, entitled “Risk Factors.” In addition, such
risks and uncertainties may include unanticipated developments in any one or more of the following areas: cybersecurity risks; unanticipated costs or capital expenditures; delays or unanticipated outcomes relating to our strategic plans; dependence
on existing products or services; the rate and consumer acceptance of new product introductions, including the All Access Pass; competition; the impact of foreign exchange rates; the number and nature of customers and their product orders, including
changes in the timing or mix of product or training orders; pricing of our products and services and those of competitors; adverse publicity; and other factors which may adversely affect our business.
35
The risks included here are not exhaustive. Other sections of this report may include additional factors that could adversely affect our business and financial performance. Moreover, we operate in a very competitive and rapidly changing
environment. New risk factors may emerge and it is not possible for our management to predict all such risk factors, nor can we assess the impact of all such risk factors on our business or the extent to which any single factor, or combination of
factors, may cause actual results to differ materially from those contained in forward-looking statements. Given these risks and uncertainties, investors should not rely on forward-looking statements as a prediction of actual results.
The market price of our common stock has been and may remain volatile. In addition, the stock markets in general have experienced increased volatility. Factors such as quarter-to-quarter variations in revenues and earnings or losses and our
failure to meet expectations could have a significant impact on the market price of our common stock. In addition, the price of our common stock can change for reasons unrelated to our performance. Due to our low market capitalization, the price of
our common stock may also be affected by conditions such as a lack of analyst coverage and fewer potential investors.
Forward-looking statements are based on management’s expectations as of the date made, and we do not undertake any responsibility to update any of these statements in the future except as required by law. Actual future performance and results
will differ and may differ materially from that contained in or suggested by forward-looking statements as a result of the factors set forth in this Management’s Discussion and Analysis of Financial Condition and Results of Operations and elsewhere
in our filings with the SEC.
ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
Interest Rate Sensitivity
At May 31, 2020, our long-term obligations primarily consisted of term loans payable, amounts borrowed on our revolving credit agreement, a long-term lease agreement (financing obligation) on our corporate headquarters facility, and potential
contingent consideration payments resulting from previous business acquisitions. Our overall interest rate sensitivity is primarily influenced by any amounts borrowed on term loans or our revolving line of credit facility, and the prevailing
interest rates on these instruments. The effective interest rate on our term loans payable and line of credit facility is variable and was 2.6 percent at May 31, 2020. Accordingly, we may incur additional expense if interest rates increase in
future periods. For example, a one percent increase in the effective interest rate on our term loans outstanding and amounts borrowed against our revolving line of credit at May 31, 2020 would result in approximately $0.3 million of additional
interest expense over the next 12 months. Our financing obligation has a payment structure equivalent to a long-term leasing arrangement with a fixed interest rate of 7.7 percent, and our contingent consideration liabilities are not subject to
interest rates.
36
There have been no other material changes from the information previously reported under Item 7A of our Annual Report on Form 10-K for the fiscal year ended August 31, 2019. We did not utilize any foreign currency or interest rate derivative
instruments during the three quarters ended May 31, 2020.
ITEM 4. CONTROLS AND PROCEDURES
Evaluation of Disclosure Controls and Procedures
We maintain disclosure controls and procedures that are designed to ensure that information required to be disclosed in the Company’s Exchange Act reports is recorded, processed, summarized and reported within the time periods specified in the
Securities and Exchange Commission’s rules and forms and that such information is accumulated and communicated to our management, including the Chief Executive Officer and the Chief Financial Officer, as appropriate, to allow for timely decisions
regarding required disclosure. In designing and evaluating the disclosure controls and procedures, management recognizes that any controls and procedures, no matter how well designed and operated, can provide only reasonable assurance of achieving
the desired control objectives, and management is required to apply its judgment in evaluating the cost-benefit relationship of possible controls and procedures.
We evaluated the effectiveness of the design and operation of our disclosure controls and procedures, as defined in Rules 13a-15(e) and 15d-15(e) of the Exchange Act, as of the end of the period covered by this report. Based on this evaluation,
the Chief Executive Officer and the Chief Financial Officer concluded that our disclosure controls and procedures were effective as of the end of the period covered by this Quarterly Report on Form 10-Q.
There were no changes in our internal controls over financial reporting (as defined in Rule 13a-15(f) or 15d-15(f)) during the most recently completed fiscal quarter that have materially affected, or are reasonably likely to materially affect, our
internal controls over financial reporting.
37
PART II. OTHER INFORMATION
Item 1A. RISK FACTORS
Except as discussed below, there have been no material changes from the risk factors previously disclosed in our Annual Report on Form 10-K filed with the Securities and Exchange Commission on November 14, 2019 (as amended on December 2, 2019).
Our results of operations have been adversely affected and could be materially impacted in the future by the COVID-19 (coronavirus) pandemic.
The global spread of COVID-19 has created significant volatility, uncertainty, and economic disruption during fiscal 2020. The extent to which the COVID-19 pandemic impacts our business, operations, and financial results will depend on numerous
evolving factors that we may not be able to accurately predict, including: the duration, scope, and severity of the pandemic; governmental, business, and individuals’ actions that have been taken, and continue to be taken, in response to the
pandemic; the impact of the pandemic on worldwide economic activity and actions taken in response; the effect on our clients, including educational institutions, and client demand for our services; our ability to sell and provide our services and
solutions, including the impact of travel restrictions and from people working from home; the ability of our clients to pay for our services on a timely basis or at all; the ability to maintain sufficient liquidity; and any closure of our offices.
Any of these events, or related conditions, could cause or contribute to the risks and uncertainties described in our Annual Report and could materially adversely affect our business, financial condition, results of operations, cash flows, and
stock price.
Item 2. UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS
The following table summarizes the purchases of our common stock during the fiscal quarter ended May 31, 2020:
Period
|
Total Number of Shares Purchased
|
Average Price Paid Per Share
|
Total Number of Shares Purchased as Part of Publicly Announced Plans or Programs
|
Maximum Dollar Value of Shares That May Yet Be Purchased Under the Plans or Programs(1)
(in thousands)
|
||||||||||||
March 1, 2020 to March 31, 2020
|
-
|
$
|
-
|
-
|
$
|
39,824
|
||||||||||
April 1, 2020 to April 30, 2020
|
-
|
-
|
-
|
39,824
|
||||||||||||
May 1, 2020 to May 31, 2020
|
-
|
-
|
-
|
39,824
|
||||||||||||
Total Common Shares
|
-
|
$
|
-
|
-
|
(1)
|
On November 15, 2019, our Board of Directors approved a new plan to repurchase up to $40.0 million of our outstanding common stock. The previously existing common stock repurchase plan was canceled and the new common share repurchase
plan does not have an expiration date. We did not purchase any shares of our common stock during the quarter ended May 31, 2020 under the terms of this Board approved plan.
|
The actual timing, number, and value of common shares repurchased under this plan will be determined at our discretion and will depend on a number of factors, including, among others, general market and business
conditions, the trading price of common shares, and applicable legal requirements. We have no obligation to repurchase any common shares under the authorization, and the repurchase plan may be suspended, discontinued, or modified at any time for any
reason.
38
Item 6. EXHIBITS
(A)
|
Exhibits:
|
10.1 |
First Modification Agreement by and among JPMorgan Chase Bank, N.A., Franklin Covey Co., and the subsidiary guarantors signatory thereto, dated July 8, 2020 (incorporated by reference to Report on Form 8-K filed with the Commission on July
10, 2020).
|
31.1
|
Rule 13a-14(a) Certifications of the Chief Executive Officer.**
|
31.2
|
Rule 13a-14(a) Certifications of the Chief Financial Officer.**
|
32
|
Section 1350 Certifications.**
|
101.INS |
XBRL Instance Document.
|
101.SCH |
XBRL Taxonomy Extension Schema Document.
|
101.CAL |
XBRL Taxonomy Extension Calculation Linkbase Document.
|
101.DEF |
XBRL Taxonomy Definition Linkbase Document.
|
101.LAB |
XBRL Taxonomy Extension Label Linkbase Document.
|
101.PRE |
XBRL Taxonomy Extension Presentation Linkbase Document.
|
**Filed herewith.
39
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
FRANKLIN COVEY CO.
|
||||
Date:
|
July 10, 2020
|
By:
|
/s/ Robert A. Whitman
|
|
Robert A. Whitman
|
||||
Chief Executive Officer
|
||||
(Duly Authorized Officer)
|
||||
Date:
|
July 10, 2020
|
By:
|
/s/ Stephen D. Young
|
|
Stephen D. Young
|
||||
Chief Financial Officer
|
||||
(Principal Financial and Accounting Officer)
|
40