Free Flow, Inc. - Quarter Report: 2015 June (Form 10-Q)
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, DC 20549
_________________
FORM 10Q
_________________
(Mark One)
[X] QUARTERLY REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended June 30, 2015
[ ] TRANSITION REPORT UNDER SECTION 13 OR 15(d) OF THE EXCHANGE ACT
For the transition period from __________ to ___________
Commission file number: 000-54868
FREE FLOW, INC.
(Exact name of registrant as specified in its charter)
Delaware |
|
45-3838831 |
(State of Incorporation) |
|
(IRS Employer ID Number) |
2301 Woodland Crossing Drive, Suite 155, Herndon, VA 20171
(Address of principal executive offices)
(703) 789-3344
(Registrant's Telephone number)
(Former Address and phone of principal executive offices)
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the past 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to the filing requirements for the past 90 days.
Yes |
[x] |
|
No |
[_] |
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 for Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).
Yes |
[x] |
|
No |
[_] |
Indicate by check mark whether the registrant is a large accelerated file, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of "large accelerated filer," "accelerated filer" and "smaller reporting company" in Rule 12b-2 of the Exchange Act.
Large accelerated filer |
[_] |
Accelerated filer |
[_] |
|
Non-accelerated filer |
[_] |
Smaller reporting company |
[x] |
|
(Do not check if a smaller reporting company) |
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).
Yes |
[_] |
|
No |
[x] |
Indicate the number of share outstanding of each of the issuer's classes of common stock, as of the latest practicable date.
As of August 19, 2015, there were 26,200,000 shares of the registrant's common stock issued and outstanding.
TABLE OF CONTENTS
PART 1 - FINANCIAL INFORMATION |
Page |
|
Item 1. |
Financial Statements (Unaudited) |
2 |
Condensed Consolidated Balance Sheets - June 30, 2015 and December 31, 2014 |
3 |
|
Condensed Consolidated Statements of Operations - Six months ended June 30, 2015 and 2014 |
4 |
|
Condensed Consolidated Statements of Cash Flows - Six months ended June 30, 2015 and 2014 |
5 |
|
Notes to the Financial Statements |
6 |
|
Item 2. |
Management's Discussion and Analysis of Financial Condition and Results of Operations |
9 |
Item 3. |
Quantitative and Qualitative Disclosures About Market Risk - Not Applicable |
13 |
Item 4. |
Controls and Procedures |
11 |
PART II- OTHER INFORMATION |
||
Item 1. |
Legal Proceedings -Not Applicable |
12 |
Item 1A. |
Risk Factors - Not Applicable |
12 |
Item 2. |
12 |
|
Item 3. |
Defaults Upon Senior Securities - Not Applicable |
12 |
Item 4. |
Mine Safety Disclosure - Not Applicable |
12 |
Item 5. |
Other Information - Not Applicable |
12 |
Item 6. |
Exhibits |
13 |
Signatures |
14 |
-1-
PART I - FINANCIAL INFORMATION
Item 1. Financial Statements
-2-
Free Flow, Inc. | ||||||||
Condensed Consolidated Balance Sheets | ||||||||
(Unaudited) | ||||||||
June 30, | December 31, | |||||||
2015 | 2014 | |||||||
CURRENT ASSETS | ||||||||
Cash | $ 484 | $ 7,187 | ||||||
Prepaid expenses | 1,040 | 1,000 | ||||||
Inventory | 515,211 | 84,590 | ||||||
TOTAL CURRENT ASSETS | $ 516,735 | $ 92,777 | ||||||
OTHER ASSETS | ||||||||
Trademark | 250,000 | 250,000 | ||||||
Goodwill | 1,570,000 | |||||||
TOTAL OTHER ASSETS | $ 1,820,000 | $ 250,000 | ||||||
TOTAL ASSETS | $ 2,336,735 | $ 342,777 | ||||||
LIABILITIES & STOCKHOLDERS' EQUITY (DEFICIT) | ||||||||
Current Liabilities | ||||||||
Accounts Payable | $ 9,444 | $ 9,444 | ||||||
Notes payable - related party | 26,942 | 34,000 | ||||||
Current portion of note payable | 250,000 | |||||||
Accrued interest | 372 | |||||||
TOTAL CURRENT LIABILITIES | 286,386 | 43,816 | ||||||
LONG-TERM LIABILITIES | ||||||||
Note payable | 1,750,000 | |||||||
Note payable - related party | 330,000 | |||||||
TOTAL LONG-TERM LIABILITIES | 1,750,000 | 330,000.00 | ||||||
Total Liabilities | $ 2,036,386 | $ 373,816 | ||||||
Stockholders' Equity (Deficit) | ||||||||
Preferred stock ($0.0001 par value), 20,000,000 shares | ||||||||
authorized | ||||||||
Series "A' 10,000 and 300 shares issued and outstanding at | ||||||||
at June 30, 2015 and December 31, 2014, respectively | 1 | - | ||||||
Series "B" 330,000 issued and outstanding at | ||||||||
June 30, 2015. | 33 | - | ||||||
Common stock, ($0.0001 par value), 100,000,000 shares | ||||||||
authorized: 26,200,000 issued and outstanding | ||||||||
at June 30, 2015 and December 31, 2014 | 2,620 | 2,620 | ||||||
Additional paid-in capital | 444,512 | 56,546 | ||||||
Accumulated deficit | (146,816) | (90,205) | ||||||
TOTAL STOCKHOLDERS' EQUITY (DEFICIT) | 300,350 | (31,039) | ||||||
TOTAL LIABILITIES & | ||||||||
STOCKHOLDER' EQUITY (DEFICIT) | $ 2,336,736 | $ 342,777 |
The accompanying notes are an integral part of these financial statements.
-3-
Free Flow, Inc. | ||||||||
Condensed Consolidated Statements of Operations | ||||||||
(Unaudited) | ||||||||
Six months ended June 30, | Three months ended June 30, | |||||||
2015 | 2014 | 2015 | 2014 | |||||
REVENUE | $ 314 | $ - | $ 314 | $ - | ||||
COST OF GOODS SOLD | 40 | 40 | ||||||
274 | $ - | 274 | $ - | |||||
OPERATING EXPENSES | ||||||||
Administrative expenses | 6,046 | 7,750 | 4,856 | 818 | ||||
Professional fees | 11,930 | 8,190 | 6,101 | 2,740 | ||||
Depreciation Expenses | - | 57 | - | - | ||||
Selling expenses | 17,924 | 15,113 | ||||||
Website development costs | 20,985 | 2,658 | ||||||
TOTAL OPERATING EXPENSES | 56,885 | 15,997 | 28,728 | 3,558 | ||||
LOSS FROM OPERATION | (56,611) | (15,997) | (28,454) | (3,558) | ||||
OTHER EXPENSE | ||||||||
Interest expenses-related party | - | 240 | - | - | ||||
Loss before provision for income taxes | (56,611) | (16,237) | (28,454) | (3,558) | ||||
Income tax provision | - | - | - | - | ||||
NET LOSS | $ (56,611) | $ (16,237) | $ (28,454) | $ (3,558) | ||||
BASIC EARNING PER SHARE | $ (0.00) | $ (0.00) | $ (0.00) | $ (0.00) | ||||
WEIGHTED AVERAGE NUMBER OF | ||||||||
COMMON SHARES OUTSTANDING | 26,200,000 | 26,200,000 | 26,200,000 | 26,200,000 |
The accompanying notes are an integral part of these financial statements.
-4-
Free Flow, Inc. | |||||
Condensed Consolidated Statements of Cash Flows | |||||
(Unaudited) | |||||
Six months ended June 30, | |||||
2015 | 2014 | ||||
CASH FLOW FROM OPERATING ACTIVITIES | |||||
Net loss | $ (56,611) | $ (16,237) | |||
Adjustments to reconcile net loss to net cash | |||||
used in operating activities : | |||||
Depreciation | 57 | ||||
Changes in operating assets and liabilities | |||||
Inventory | (621) | ||||
Prepaid expenses | (40) | (1,892) | |||
Accounts payable | - | 10,945 | |||
Accrued interest | (372) | 240 | |||
NET CASH USED IN OPERATING ACTIVITIES | (57,644) | (6,887) | |||
CASH FLOW FROM FINANCING ACTIVITIES | |||||
Proceeds from related party note | 50,941 | 6,700 | |||
NET CASH PROVIDED BY FINANCING ACTIVITIES | 50,941 | 6,700 | |||
NET INCREASE IN CASH | (6,703) | (187) | |||
CASH AT BEGINNING OF PERIOD | 7,187 | 237 | |||
CASH AT END OF PERIOD | $ 484 | $ 50 | |||
SUPPLEMENTAL DISCLOSURE OF NON-CASH INVESTING AND FINANCING ACTIVITIES | |||||
Assets acquired in acquisition for note payable | 2,000,000.00 | $ - | |||
Conversion of note payable to preferred stock | 330,000.00 | $ - | |||
Conversion of related party note to preferred stock | 58,000.00 | $ - | |||
The accompanying notes are an integral part of these financial statements.
-5-
NOTE 1 - BASIS OF PRESENTATION
The accompanying unaudited consolidated financial statements have been prepared in accordance with accounting principles generally accepted in the United States of America for interim financial statements and with the instructions to Form 10-Q and Article 10 of Regulation S-X of the United States Securities and Exchange Commission ("SEC"). Accordingly, they do not contain all information and footnotes required by accounting principles generally accepted in the United States of America for annual financial statements. In the opinion of the Company's management, the accompanying unaudited consolidated financial statements contain all the adjustments necessary (consisting only of normal recurring accruals) to present the financial position of the Company as of June 30, 2015 and the results of operations and cash flows for the periods presented. The results of operations for the six months ended June 30, 2015 are not necessarily indicative of the operating results for the full fiscal year or any future period. These unaudited consolidated financial statements should be read in conjunction with the financial statements and related notes thereto included in the Company's Annual Report on Form 10-K for the year ended December 31, 2014 filed with the SEC on April 15, 2015.
NOTE 2 GOING CONCERN
The Company's financial statements are prepared using generally accepted accounting principles in the United States of America applicable to a going concern which contemplates the realization of assets and liquidation of liabilities in the normal course of business. The Company has not yet established itself as a stable ongoing business entity with established revenues sufficient to cover its operating costs and allow it to continue as a going concern. The ability of the Company to continue as a going concern is dependent on the Company obtaining adequate Sales so that the Company can liquidate its inventories and continue as a going business.
In order to continue as a going concern, the Company will need, among other things, Sales of its product lines. Management's plan is to obtain such sales through Internet sales and marketing companies who specialize in promotion of such businesses. Management is obtaining capital from management and significant shareholders sufficient to meet its minimal operating expense and is expecting that cash flow from sales will soon be available to augment the operating capital needs. However, management cannot provide an assurance that the Company will be successful in accomplishing any of its plans.
The ability of the Company to continue as a going concern is dependent upon its ability to successfully accomplish the plans described in the preceding paragraph and eventually secure sources for sales to attain profitable operations. The accompanying financial statements do not include any adjustments that might be necessary if the Company is unable to continue as a going concern.
NOTE 3 - ACQUISITION
On February 22, 2015 the Company acquired certain assets from Promedaff Skin Care, Inc. The purchases assets included certain inventory defined in the agreement and the trade name "Promedaff Skin Care". Consideration for the acquisition is a note payable in the amount of $2,000,000 (see note 4). The acquisition is being accounted for as a business combination in accordance with ASC 805 "Business Combinations". The total purchase price for the acquisition was allocated to the net tangible and intangible assets based upon their preliminary estimated fair values as of March 31, 2015 as set forth below. The excess of the
-6-
preliminary purchase price over the net assets was recorded as goodwill. The following table summarizes the estimated fair values of the assets and liabilities assumed at the acquisition date. The primary areas of the preliminary purchase price allocation that are not yet finalized relate to intangible assets and certain accrued liabilities, which are subject to change, pending the finalization of valuations. The Company anticipates recognized intangible assets to include, trade names and trademarks.
Inventory | $430,000 |
Goodwill |
1,570,000
|
Total Consideration | 2,000,000 |
NOTE 4 - NOTE PAYABLE
In connection with the acquisition referred to in Note 3, the Company issued a promissory note in the amount of $2,000,000. The note is non-interest bearing and is repayable in an amount equal to 10% of the annual net operation profits of the Company, not to exceed $250,000 per annum.
NOTE 5 - RELATED PARTY
As of December 31, 2014 the Company had a note payable in the amount of $5,000 to Redfield Holdings, Ltd. a related party. During the six months ended the Company borrowed an additional $50,941. On March 31, 2015 the Company converted $58,000 of the note to 9,700 shares of Series A Preferred Stock, leaving a balance of $26,942 at June 30, 2015. The note is non-interest bearing with no set maturity date.
NOTE 6 - CAPITAL STOCK
The Company has authorized 100,000,000 shares of common shares with a par value of $0.0001 per shares and 20,000,000 shares of preferred stock, with a par value of $0.0001 per shares.
Pursuant to the resolution of the shareholders meeting held on March 30, 2015 the Company designated 500,000 shares of the preferred authorized shares as preferred shares - Series "B" shares. The preferred shares - Series "B" were assigned the following preferences:
a) Each share to carry one vote.
b) Each share will be redeemable with a 365 days written notice to the company.
c) Each share will be junior to any debt incurred by the Company.
d) The redemption value will be the par value at which such "preferred shares - series B" are bought by the subscriber.
e) Each share will carry a dividend right at par with the common shares.
On December 31, 2014 the Company had a Note outstanding in the principal amount of $330,000 plus interest payable to GS Pharmaceuticals, Inc. By mutual consent this note and accrued interest was converted to 330,000 preferred shares - Series "B".
-7-
On March 31, 2015 an amount of $58,000 was subscribed by Redfield Holdings, Ltd. by cancellation of a Note against the issuance of 9,700 shares of preferred shares - Series "A". These shares were issued to Redfield Holding, Ltd. thus making a total of entire designated preferred shares - Series "A" shares to Redfield Holdings, Ltd. Each share of preferred shares - Series "A" carries voting right equal to 10,000 common shares.
On June 30, 2015 total preferred shares issued and outstanding are 10,000 Series "A" and 330,000 Series "B".
NOTE 7 - SUBSEQUENT EVENTS
Management has evaluated subsequent events through the date which the financial statements were available to be issued. Based on the evaluation no material events have occurred that require recognition in or disclosure to the financial statements.
-8-
ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
The following discussion should be read in conjunction with our unaudited financial statements and notes thereto included herein. In connection with, and because we desire to take advantage of, the "safe harbor" provisions of the Private Securities Litigation Reform Act of 1995, we caution readers regarding certain forward looking statements in the following discussion and elsewhere in this report and in any other statement made by, or on our behalf, whether or not in future filings with the Securities and Exchange Commission. Forward-looking statements are statements not based on historical information and which relate to future operations, strategies, financial results or other developments. Forward looking statements are necessarily based upon estimates and assumptions that are inherently subject to significant business, economic and competitive uncertainties and contingencies, many of which are beyond our control and many of which, with respect to future business decisions, are subject to change. These uncertainties and contingencies can affect actual results and could cause actual results to differ materially from those expressed in any forward looking statements made by, or on our behalf. We disclaim any obligation to update forward-looking statements.
The independent registered public accounting firm's report on the Company's financial statements as of December 31, 2014, and for each of the years in the two-year period then ended, includes a "going concern" explanatory paragraph, that describes substantial doubt about the Company's ability to continue as a going concern.
PLAN OF OPERATIONS
The Solar farm project in India is pending on hold due to issues not having yet been resolved i.e., the viability has not been determined to its full extent. The Company, on February 22, 2015, acquired a line of skin care products and began with developing and improving the web site to market and sell the products over the Internet. The web site structure has been completed and a beta testing phase was deployed. The response was virtually zero. This process was necessary to identify the improvements needed so as to complete the first phase of marketing and sales development.
The kinks were identified and worked upon and it is now complete. In the meanwhile SEO firms have been retained and work is being performed to bring the Promedaff name higher in Google search. One such company has indicated their desire to work on partnership basis the merits of which were evaluated by the Management. Formal contractual agreement is expected to be executed after a 3 month trial period which ends October 30, 3015.
Concurrent to the above efforts, the Company is working on a Private Placement Memorandum for an offering to raise $2,000,000 to augment its expansion plan and achieve sales, the traditional, non-internet way. As soon as funds are available the Company intends to hire a Marketing and Sales executive who will be expected to form a team of salespersons who could participate in "Trade Show", "Road Shows" and introduce the product line to beauty spas and alike.
The Company is presently actively focused in building a revenue stream.
-9-
RESULTS OF OPERATIONS
For the Six Months Ended June 30, 2015 compared to same period in 2014
The Company recognized nominal revenue of $314 and loss of sales of $40 during the six months ended June 30, 2015 and 2014.
During the six months ended June 30, 2015, the Company incurred operational expenses of $56,885 compared to $15,997 for the corresponding six months during 2014. Out of this total sum of $$56,472, a total sum of $ 38,909 was incurred as Selling and Website development costs during the six months of 2015, while during the corresponding six months of 2014 the Selling and Website development expenses were zero.
The Company incurred a net loss of ($56,611) for the six month period in 2015 compared to a ($15,997) loss for the same six month period in 2014. The increase in losses is attributable to increased operations and expenses in the new industry segment.
For the Three Months Ended June 30, 2015 compared to the same period in 2014
During the three months ended June 30, 2015, the Company had $314 and loss of sales of $40 in revenue compared to no revenue in the three months ended June 30, 2014.
For the three months ending June 30, 2015 the Operational expenses incurred were to the tune to $28,728 of which $17,771 were incurred for Selling and Website development expenses.
During the three month period ending June 30, 2015 the net loss on operations was ($28,454) and for the same three month period in 2014 the net loss was ($3,558). The increase in loss for the period in 2015 was due to increased expense from operational activity compared to the prior year.
We expect the increased expenses to continue as we strive to market our products, in future quarters.
LIQUIDITY
The Independent Registered Public Accounting Firm's report on the Company's Financial Statements as of December 31, 2014, and for each of the preceding years then ended, includes a "Going Concern" explanatory paragraph, that describes substantially doubt about the Company's ability to continue as a going concern.
On June 30 31, 2015 the Company had total current assets of $516,736 consisting of $484 in cash and $515,211 in inventory and $1040 in prepaid expenses, total current liabilities are $36,386 and a contingent current liability of $250,000 payable against a note (contingency being that the company earns a net operating profit of $2.5 million). While having current assets in excess of current liabilities is a healthy sign but without the current assets being converted in to cash the situation is not very healthy.
-10-
NEED FOR LINE OF CREDIT
The Company does not have cash sufficient to meets its cash needs. The Company will have to seek loans or equity placements to cover such cash needs. As aforementioned the Company is planning a $2,000,000 private offering to meet its cash needs.
REVENUE RECOGNITION
The Company recognizes revenues on arrangements in accordance with Securities and Exchange Commission Staff Accounting Bulletin Topic 13, REVENUE RECOGNITION and FASB ASC 605-15-25, REVENUE RECOGNITION. In all cased, revenue is recognized only when the price is fixed or determinable, persuasive evidence of an arrangement exists, the service is performed and collectability is reasonable assured. The Company did not report any revenues during the first three months in 2015.
ITEM 3. QUANTATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
Not Applicable.
ITEM 4. CONTROLS AND PROCEDURES
Management's Report on Disclosure Controls and Procedures
We maintain disclosure controls and procedures that are designed to ensure that information required to be disclosed in our reports filed under the Securities Exchange Act of 1934, as amended, is recorded, processed, summarized and reported within the time periods specified in the Securities and Exchange Commission's rules and forms, and that such information is accumulated and communicated to our management, including our president (our principal executive officer, principal financial officer and principle accounting officer) to allow for timely decisions regarding required disclosure.
As of the end of the quarter covered by this report, we carried out an evaluation, under the supervision and with the participation of our president (our principal executive officer, principal financial officer and principle accounting officer), of the effectiveness of the design and operation of our disclosure controls and procedures. Based on the foregoing, our president (our principal executive officer, principal financial officer and principle accounting officer) concluded that our disclosure controls and procedures were not effective as of the end of the period covered by this quarterly report.
The matters involving internal controls and procedures that our management considered to be material weaknesses under the standards of the Public Company Accounting Oversight Board were: (1) lack of a functioning audit committee, (2) lack of a majority of outside directors on our board of directors, resulting in ineffective oversight in the establishment and monitoring of required internal controls and procedures; (3) inadequate segregation of duties consistent with control objectives; and (4) management dominated by a single individual without adequate compensating controls. The aforementioned material weaknesses were identified by our Chief Executive and Financial Officer in connection with the review of our financial statements as of June 30, 2015.
Management believes that the material weaknesses set forth above did not have an effect on our financial results. However, management believes that the lack of a
-11-
functioning audit committee and the lack of a majority of outside directors on our board of directors results in ineffective oversight in the establishment and monitoring of required internal controls and procedures, which could result in a material misstatement in our financial statements in future periods.
Changes in Internal Control over Financial Reporting
There have been no changes in our internal controls over financial reporting that occurred during the period ended June 30, 2015, that have materially or are reasonably likely to materially affect, our internal controls over financial reporting.
PART II - OTHER INFORMATION
ITEM 1. LEGAL PROCEEDINGS
None.
ITEM 1A. RISK FACTORS
Not Applicable to Smaller Reporting Companies.
ITEM 2. UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS
During the period of January 1, 2015 and June 30, 2015, the Company issued 9,700 shares of Preferred Shares - Series "A" for a sum of $58,000 and 330,000 shares of Preferred Shares - Series "B" for a sum of $330,000 which were the result of conversion of certain debts of the company.
ITEM 3. DEFAULTS UPON SENIOR SECURITIES
None.
ITEM 4. MINE SAFETY DISCLOSURE
Not Applicable.
ITEM 5. OTHER INFORMATION
None.
-12-
ITEM 6. EXHIBITS
Exhibits. The following is a complete list of exhibits filed as part of this Form 10-Q. Exhibit numbers correspond to the numbers in the Exhibit Table of Item 601 of Regulation S-K.
Exhibit 31.1 Certification of Chief Executive and Chief Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act
Exhibit 32.1 Certification of Principal Executive and Financial Officer pursuant to Section 906 of the Sarbanes-Oxley Act
Exhibit 101.INS XBRL Instance Document
Exhibit 101.SCH XBRL Taxonomy Extension Schema Document (1)
Exhibit 101.CAL XBRL Taxonomy Extension Calculation Linkbase Document (1)
Exhibit 101.DEF XBRL Taxonomy Extension Definition Linkbase Document (1)
Exhibit 101.LAB XBRL Taxonomy Extension Label Linkbase Document (1)
Exhibit 101.PRE XBRL Taxonomy Extension Presentation Linkbase Document (1)
-----------
(1) Pursuant to Rule 406T of Regulation S-T, this interactive data file is deemed not filed or part of a registration statement or prospectus for purposes of Sections 11 or 12 of the Securities Act of 1933, is deemed not filed for purposes of Section 18 of the Securities Exchange Act of 1934, and otherwise is not subject to liability under these sections.
-13-
SIGNATURES
Pursuant to the requirements of Section 12 of the Securities and Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
FREE FLOW, INC.
(Registrant)
Dated: August 19, 2015 By: /s/ Sabir Saleem
Sabir Saleem
(Chief Executive Officer, Principal Executive
Officer, Chief Financial Officer
and Principal Accounting Officer)
-14-