Freedom Internet Group Inc. - Quarter Report: 2020 April (Form 10-Q)
UNITED
STATES
SECURITIES
AND EXCHANGE COMMISSION
Washington,
D.C. 20549
FORM
10-Q
|
|
|
(Mark
One)
|
||
☑
|
QUARTERLY
REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE
ACT OF 1934
|
|
For the quarterly
period ended: April 30, 2020
|
||
Or
|
||
☐
|
TRANSITION
REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE
ACT OF 1934
|
|
Commission File
Number: 000-56149
|
||
|
||
Freedom
Internet Group Inc.
|
||
(Exact name of
registrant as specified in its charter)
|
||
|
||
Puerto
Rico
|
66-0910894
|
|
(State or other
jurisdiction of incorporationor organization)
|
(I.R.S. Employer
Identification No.)
|
|
|
|
|
151
Calle San Francisco, Suite 200San Juan, Puerto Rico
|
00901
|
|
(Address of
principal executive offices)
|
(Zip
Code)
|
|
|
|
|
855-422-4200
|
||
(Registrant’s
telephone number, including area code)
|
||
|
||
(Former name,
former address and former fiscal year, if changed since last
report)
|
||
|
Title
of each class
|
Trading
Symbol(s)
|
Name
of each exchange on which registered
|
|
|
|
Indicate by check
mark whether the registrant (1) has filed all reports required to
be filed by Section 13 or 15(d) of the Securities Exchange Act of
1934 during the preceding 12 months (or for such shorter period
that the registrant was required to file such reports), and (2) has
been subject to such filing requirements for the past 90 days.
Yes ☐ No ☑
Indicate by check
mark whether the registrant has submitted electronically every
Interactive Data File required to be submitted pursuant to Rule 405
of Regulation S-T (§232.405 of this chapter) during the
preceding 12 months (or for such shorter period that the registrant
was required to submit such
files). Yes ☑ No ☐
Indicate by check
mark whether the registrant is a large accelerated filer, an
accelerated filer, a non-accelerated filer, smaller reporting
company, or an emerging growth company. See the definitions of
“large accelerated filer,” “accelerated
filer,” “smaller reporting company,” and
“emerging growth company” in Rule 12b-2 of the Exchange
Act.
Large accelerated
filer ☐
|
|
Accelerated filer
☐
|
Non-accelerated
filer ☑
|
|
Smaller reporting
company ☑
|
|
|
Emerging growth
company ☑
|
If an emerging
growth company, indicate by check mark if the registrant has
elected not to use the extended transition period for complying
with any new or revised financial accounting standards provided
pursuant to Section 13(a) of the Exchange Act ☐
Indicate by check
mark whether the registrant is a shell company (as defined in Rule
12b-2 of the Exchange
Act). Yes ☐ No ☑
Indicate the number
of shares outstanding of each of the issuer’s classes of
common stock, as of the latest practicable date: 3,076,800 shares
of common stock as of June 15, 2020.
Freedom
Internet Group Inc.
Table
of Contents
|
Page
|
|
|
|
|
ii
PART
I – FINANCIAL
INFORMATION
FREEDOM
INTERNET GROUP INC.
CONDENSED
BALANCE SHEETS
As
of April 30, 2020 (unaudited) and October 31, 2019
|
April 30, 2020
(Unaudited)
|
October 31,
2019
|
ASSETS
|
|
|
|
|
|
Current
Assets
|
|
|
Cash and cash
equivalents
|
$568,417
|
$1,179,497
|
Due from related
party
|
2,839
|
2,839
|
Prepaid
expenses
|
-
|
5,000
|
Total
Current Assets
|
571,256
|
1,187,336
|
|
|
|
Royalty interests,
net of accumulated amortization of $27,208 and $0,
respectively
|
898,467
|
495,675
|
|
|
|
Total
assets
|
$1,469,723
|
$1,683,011
|
|
|
|
LIABILITIES
AND STOCKHOLDERS’ DEFICIT
|
|
|
|
|
|
Current
Liabilities
|
|
|
Accounts payable
and accrued liabilities
|
$17,352
|
$7,943
|
Reserve for
share-based payment transactions (SAFE convertible
contributions)
|
1,812,000
|
1,812,000
|
|
|
|
Total
Liabilities
|
1,829,352
|
1,819,943
|
|
|
|
COMMITMENTS
AND CONTINGENCIES (See Note 4)
|
|
|
|
|
|
Stockholders’
Deficit
|
|
|
Preferred
Stock; $0.01 par value; 5,000,000 shares authorized;
none issued and
outstanding
|
-
|
-
|
Common
stock; $0.01 par value; 200,000,000 shares authorized,
3,076,800 shares
issued and outstanding
|
30,768
|
30,768
|
Accumulated
deficit
|
(390,397)
|
(167,700)
|
Total
Stockholders’ Deficit
|
(359,629)
|
(136,932)
|
Total
Liabilities and Stockholders’ Deficit
|
$1,469,723
|
$1,683,011
|
The
accompanying notes are an integral part of these condensed
financial statements.
F-1
FREEDOM
INTERNET GROUP, INC.
CONDENSED
STATEMENTS OF OPERATIONS
For
the three months ended April 30, 2020 and 2019 and the period since
November 15, 2018 (inception) to April 30, 2019 and for the six
months ended April 30, 2020
(unaudited)
|
For the Three
Months Ended
|
For the period
since November 15, 2018 (inception) to April 30, 2019 and from the
six months ended
|
||
|
April
30,
|
April
30,
|
||
|
2020
|
2019
|
2020
|
2019
|
|
|
|
|
|
Revenues
|
|
|
|
|
Royalties
|
$21,533
|
$-
|
$21,533
|
$-
|
|
|
|
|
|
Operating
Expenses
|
|
|
|
|
Advertising
|
666
|
-
|
2,546
|
-
|
Professional and
consulting
|
61,313
|
90,375
|
156,033
|
91,575
|
Salaries and
payroll taxes
|
30,537
|
10,911
|
47,978
|
10,911
|
Rent
expense
|
225
|
448
|
450
|
473
|
Amortization of
royalty interests
|
13,417
|
-
|
27,208
|
-
|
Other
expenses
|
14,398
|
98
|
16,869
|
1,143
|
Total Operating
Expenses
|
120,556
|
101,832
|
251,084
|
104,102
|
|
|
|
|
|
Loss from
operations
|
(99,023)
|
(101,832)
|
(229,551)
|
(104,102)
|
|
|
|
|
|
Other
Income (Expense)
|
|
|
|
|
Interest
expense
|
-
|
-
|
(48)
|
-
|
Interest
income
|
2,407
|
-
|
6,307
|
-
|
Other
|
206
|
-
|
595
|
25
|
Total other income
(expense)
|
2,613
|
-
|
6,854
|
25
|
Net
Loss
|
$(96,410)
|
$(101,832)
|
$(222,697)
|
$(104,077)
|
|
|
|
|
|
Net loss per common
share - basic and fully diluted
|
$(0.03)
|
$(0.03)
|
$(0.07)
|
$(0.06)
|
|
|
|
|
|
Weighted average
shares outstanding - basic
|
3,076,800
|
2,953,200
|
3,076,800
|
1,679,800
|
Weighted average
shares outstanding - fully diluted
|
3,076,800
|
2,953,200
|
3,076,800
|
1,679,800
|
The
accompanying notes are an integral part of these condensed
financial statements.
F-2
FREEDOM
INTERNET GROUP INC. CONDENSED STATEMENTS OF STOCKHOLDERS’
EQUITY(DEFICIT)
From
the period since November 15, 2018 (inception) to April 30, 2019
and from the period November 1, 2019 to April 30, 2020
(unaudited)
|
Preferred
Stock
|
Common
Stock
|
|
|
|
||
|
Shares
|
Amount
|
Shares
|
Amount
|
Additional
Paid-in
Capital
|
Accumulated
Deficit
|
Total
Stockholders’
Deficit
|
|
|
|
|
|
|
|
|
Balance
November 15, 2018 (inception)
|
-
|
$-
|
-
|
$-
|
$-
|
$-
|
$-
|
|
|
|
|
|
|
|
|
Shares issued to
founders
|
-
|
-
|
2,076,800
|
20,768
|
-
|
-
|
20,768
|
|
|
|
|
|
|
|
|
Net
loss
|
-
|
-
|
-
|
-
|
-
|
(2,245)
|
(2,245)
|
|
|
|
|
|
|
|
|
Balance,
January 31, 2019
|
|
|
2,076,800
|
20,768
|
-
|
(2,245)
|
18,523
|
|
|
|
|
|
|
|
|
Shares issued to
founders
|
-
|
-
|
1,000,000
|
10,000
|
-
|
-
|
10,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net
loss
|
-
|
-
|
-
|
-
|
-
|
(101,832)
|
(101,832)
|
|
|
|
|
|
|
|
|
Balance
April 30, 2019(unaudited)
|
-
|
$-
|
3,076,800
|
$30,768
|
$-
|
$(104,077)
|
$(73,309)
|
|
Preferred
Stock
|
Common
Stock
|
|
|
|
||
|
|
|
|
|
|
|
|
|
Shares
|
Amount
|
Shares
|
Amount
|
Additional
Paid-in
Capital
|
Accumulated
Deficit
|
Total
Stockholders’
Deficit
|
|
|
|
|
|
|
|
|
Balance
November 1, 2019)
|
-
|
$-
|
3,076,800
|
$30,768
|
$-
|
$(167,700)
|
$(136,932)
|
|
|
|
|
|
|
|
|
Net
loss
|
-
|
-
|
-
|
-
|
-
|
(126,287)
|
(126,287)
|
|
|
|
|
|
|
|
|
Balance,
January 31, 2020
|
|
|
3,076,800
|
30,768
|
-
|
(293,987)
|
(263,219)
|
|
|
|
|
|
|
|
|
Net
loss
|
-
|
-
|
-
|
-
|
|
(96,410)
|
(96,410)
|
|
|
|
|
|
|
|
|
Balance
April 30, 2020(unaudited)
|
-
|
$-
|
3,076,800
|
$30,768
|
$-
|
$(390,397)
|
$(359,629)
|
The
accompanying notes are an integral part of these condensed
financial statements.
F-3
FREEDOM
INTERNET GROUP, INC.CONDENSED STATEMENTS OF CASH FLOWS
For
the six months ended April 30, 2020 and from the period since
November 15, 2018 (inception) to April 30, 2019
(unaudited)
|
For the six
months ended April 30, 2020
|
For the period since November 15, 2018
(inception) to April 30, 2019
|
|
|
|
Cash flows from
operating activities:
|
|
|
Net
loss
|
$(222,697)
|
$(104,077)
|
Adjustments
to reconcile net loss to net cash used in operating
activities:
|
|
|
Amortization
of royalty interests
|
27,208
|
-
|
Prepaid
expenses
|
5,000
|
|
Accounts
payable and accrued liabilities
|
9.409
|
348
|
Net cash used in
operating activities
|
(181,080)
|
$(103,729)
|
|
|
|
Cash flows from
investing activities
|
|
|
Purchase
of royalty interest
|
(430,000)
|
(250,000)
|
Net cash used in
investing activities
|
(430,000)
|
(250,000)
|
Cash flows from
financing activities
|
|
|
Issuance
of founders’ shares
|
-
|
30,768
|
Issuance
of SAFE agreements
|
-
|
1,812,000
|
Net cash provided
from financing activities
|
-
|
$1,842,768
|
|
|
|
|
|
|
Net change in cash
and cash equivalents
|
(611,080)
|
1,489,039
|
Cash
and cash equivalents, at beginning of period
|
1,179,497
|
-
|
Cash
and cash equivalents, at end of period
|
$568,417
|
1,489,039
|
|
|
|
Supplemental cash
flow information:
|
|
|
Interest
paid
|
$48
|
$-
|
Income
taxes paid
|
$-
|
$-
|
|
|
|
The
accompanying notes are an integral part of these condensed
financial statements.
F-4
FREEDOM
INTERNET GROUP INC.
NOTES TO CONDENSED FINANCIAL STATEMENTS
(UNAUDITED)
NOTE
1 - ORGANIZATION AND DESCRIPTION OF BUSINESS
On
November 15, 2018, (commencement of operations) Freedom Internet
Group Inc. (the “Company”), was organized in Puerto
Rico to provide Internet-focused entrepreneurs with business
consulting services, centralized management services and
revenue-based financing.
NOTE
2 – SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
BASIS OF PRESENTATION
The
Company prepares its financial statements in accordance with
accounting principles generally accepted in the United States of
America. The accompanying interim unaudited financial statements
have been prepared in accordance with generally accepted accounting
principles for interim financial information in accordance with
Article 8 of Regulation S-X. Accordingly, they do not include all
of the information and footnotes required by generally accepted
accounting principles for complete financial statements. In the
Company’s opinion, all adjustments (consisting of normal
recurring accruals) considered necessary for a fair presentation
have been included. Operating results for the six months ended
April 30, 2020, are not necessarily indicative of the results for
the full year. While management of the Company believes that the
disclosures presented herein is adequate and not misleading, these
interim financial statements should be read in conjunction with the
audited financial statements and the footnotes thereto for the
period ended October 31, 2019.
The
accounting and reporting policies of the Company conform with
accounting principles generally accepted in the United States of
America, and, as such, include amounts based on judgments,
estimates, and assumptions made by management that affect the
reported amounts of assets and liabilities and contingent assets
and liabilities at the date of the financial statements and the
reported amounts of revenues and expenses during the reporting
period. Actual results could differ from those estimates. The
Company is in the development stage, which is defined as an entity
devoting substantially all of its efforts to establishing a new
business and for which its primary line of business has not yet
begun. As of April 30, 2020, the Company was still in the process
of developing its accounting policies and procedures. Following is
a description of the more significant accounting policies followed
by the Company:
Cash and Cash Equivalents
The
Company considers all highly liquid investments with an original
maturity of three months or less to be cash
equivalents.
Royalty Interests
The
Company has a total of $925,675 invested in royalty interests.
Royalty interests are passive (non-operating) agreements that
provide us with contractual rights to a percentage of revenue
produced from companies we provide funds to. The Company amortizes
the cost of royalty interests using the straight-line method over a
period of 15 years. Royalty interests are considered a long-lived
asset that is required to be reviewed for impairment whenever
events or changes in circumstances indicate the carrying amount of
an asset may not be recoverable. Impairment exists for the royalty
interests if the carrying amount exceeds the estimates of future
net undiscounted cash flows expected to be generated by such
assets. An impairment charge is required to be recognized if the
carrying amount of the asset, or asset group, exceeds its fair
value.
During
the six months ended April 30 2020, the Company amortized $27,208
of the royalty interests into expense.
Revenue Recognition
The
Company recognizes revenue under royalty interest agreements when
earned and collectability assured.
F-5
In May
2014, the Financial Accounting Standards Board issued Accounting
Standards Update No. 2014-09, Revenue from Contracts with Customers
(“ASU 2014-09”), which supersedes nearly all existing
revenue recognition guidance under U.S. GAAP. The new guidance
provides a five-step process for recognizing revenue that depicts
the transfer of promised goods or services to customers in an
amount that reflects the consideration to which the entity expects
to be entitled in exchange for those goods or services. The new
guidance also requires expanded qualitative and quantitative
disclosures related to the nature, amount, timing and uncertainty
of revenue and cash flows arising from contracts with customers.
The new guidance is effective for public companies with annual
reporting periods beginning after December 31, 2017, and is to be
applied either retrospectively to each prior reporting period
presented or retrospectively with thecumulative effect of initially
applying it recognized at the date of initial adoption. Early
adoption is permitted for all entities but not before the original
effective date for public entities. All other entities should apply
the guidance in ASU 2014-09 to annual reporting periods beginning
after December 15, 2018, and interim reporting periods within
annual reporting periods beginning after December 15, 2019. All
other entities may apply the guidance in ASU 2014-09 earlier as of
an annual reporting period beginning after December 15, 2016,
including interim reporting periods within that reporting period.
Under ASU 2014-09, the Company will be required to estimate the
amount of royalties on the accrual basis. The Company has elected
to delay the application of new accounting standards under the
provisions of our status as an emerging growth company pursuant to
the JOBS Act. We will adopt this standard using the full
retrospective methodology for our annual period ending on October
31, 2020 as allowed by the JOBS Act. Adoption is not anticipated to
have a material effect on our financial statements.
The
Company plans to recognize revenue from royalty interest agreements
under ASC 606-10-55-65 which apply to sales-based or Usage-Based
royalties. Guidance under this section stipulates that revenue
recognition should be based when the later of the following events
occur: (1) the subsequent sales occur or (2) the performance
obligation to which some or all for the sales-based royalty has
been allocated has been satisfied or partially satisfied. The
Company deems collection efforts to be the key performance
obligation being satisfied, therefore has adopted the approach of
recognizing revenue based on customer collections. The operators
that are parties to the royalty agreements, are typically
structured to report and pay percentages of revenue earned over a
quarterly period, some of which do not line up with the quarterly
reporting period of the Company.
Income Taxes
Income
taxes are accounted for under the asset-and-liability method.
Deferred tax assets and liabilities are recognized for the future
tax consequences attributable to differences between the financial
statement carrying amounts of existing assets and liabilities and
their respective tax bases and operating loss and tax credit
carryforwards. Deferred tax assets and liabilities are measured
using enacted tax rates expected to apply to taxable income in the
years in which those temporary differences are expected to be
recovered or settled. The effect on deferred tax assets and
liabilities of a change in tax rates is recognized in income in the
period that includes the Enactment date. A valuation allowance is
established for deferred tax assets that, based on
management’s
evaluation, are not expected to be realized, therefore no income
tax provision/benefit has been recorded in the accompanying
condensed statements of operations.
Tax
benefits of uncertain tax positions are recorded only where the
position is “more likely than not” to be sustained
based on their technical merits. The amount recognized is the
amount that represents the largest amount of tax benefit that is
greater than 50% likely of being ultimately realized. A liability
is recognized for any benefit claimed or expected to be claimed, in
a tax return in excess of the benefit recorded in the financial
statements, along with any interest and penalty (if applicable) in
such excess. The Company has no uncertain tax positions as of April
30, 2020.
3.
ROYALTY INTERESTS
Wiz Motions, LLC
On
October 10, 2019, the Company acquired a royalty interest from Wiz
Motions, LLC (“Wiz”) a limited liability company formed
in the State of Wyoming. Wiz provides their clients with custom
video animation explainer videos. The Company purchased a royalty
interest from Wiz for $300,000 which provides it with a perpetual
10% of all future gross sales generated by Wiz through
www.WizMotions.com and all other sources. The Company recognized
$13,384 in revenue during the three and six months ended April 30,
2020.
Offito, LLC
On
October 15, 2019, the Company acquired a royalty interest from
Offito, LLC (“Offito”) a limited liability company
formed in the State of Wyoming. Offito provides their clients with
an application to help monetize their website traffic. The Company
purchased a royalty interest from Offito for $195,000 which
provides it with a percentage of all future Net Sales as follows:
50% of the first $10,000, 35% of the next $10,000 and 25% of any
amount over $20,000. The Company had no revenue from Offito, during
the three and six months ended April 30, 2020.
F-6
Growth Stack, Inc.
On
November 22, 2019, the Company acquired a royalty interest from
Growth Stack, Inc., (“Growth Stack”) a corporation
formed in the State of Nevada. Growth Stack provides their clients
with various Internet applications, website tools and information
services. The Company purchased a royalty interest from Growth
Stack for $250,000, which provides us with a percentage of all
future Net Sales (defined below) as follows: 5% of the first
$100,000 of Net Sales per month, and 3% of the next $100,000 of Net
Sales per month. The Company will also receive 1% of the Net Sales
in excess of $200,000 per month, until it receives a total of
$500,000 in aggregate royalty payments from Growth Stack. The
Company is also entitled to a payment of between $500,000 and $1
million in the event (i) Growth Stack elects to buy-out the royalty
interest or (ii) Growth Stack undergoes a change of control. In
addition, the Company has the right of first refusal to acquire
Growth Stack assets in the event the operator decides to sell, and
we have received a personal guarantee for royalty payments due by
the principal shareholder of Growth Stack. Royalty payments will be
due monthly.
During
the three and six months ended April 30, 2020, the Company
recognized revenue of $8,149 and $0respectively related to Growth
Stack, Inc.
Pick A Toilet LLC
On
April 1, 2020, the Company acquired a royalty interest from Pick A
Toilet, LLC, (“Pick A Toilet”), a limited liability
company formed in Wyoming. Pick A Toilet provides their clients
with advertising and reviews related to the toilet industry. The
Company purchased a royalty interest from Pick A Toilet for
$180,000, which provides the Company a royalty based on 26% of the
net sales from the revenues of the websites. At the end of each
quarter, the Company will receive the results from the Operator and
subsequently invoice the operator for its share of revenue.
Estimated payments of 5% of the value of the $180,000 paid for the
royalty interest are due no later than the 5th day of the month
following the calendar quarter. The estimates are then compared to
the actual and trued up on the Company’s
invoice.
For the
six months ended April 30, 2020, the Company recognized no revenue
related to Pick a Toilet.
The
Company recorded total amortization expense related to the original
royalty agreement purchases of $13,417 and $27,208 for the three
and six month periods ended April 30, 2020. No such agreements
existed during the three and six month periods ended April 30,
2019.
4. COMMITMENTS AND
CONTINGENCIES
In
March 2020, the World Health Organization declared the outbreak of
a novel coronavirus disease (“COVID-19”) as a pandemic,
which continues to spread throughout the U.S. COVID-19 is having an
unprecedented impact on the U.S economy as federal, state, and
local governments react to this public health crisis.
The
impacts of the current COVID-19 pandemic are broad reaching and the
impacts on the Company’s licensing royalty interests is to
date unknown. Due to the COVID-19 outbreak, there is significant
uncertainty surrounding the potential impact on the Company’s
future results of operations and cash flows and its ability to
raise capital. Continued impacts of the pandemic could materially
adversely affect the Company’s near-term and long-term
revenues, earnings, liquidity, and cash flows as the
Company’s customers and /or licensees may request temporary
relief, delay or not make scheduled payments on their royalty
commitments.
F-7
ITEM
2. MANAGEMENT'S DISCUSSION AND ANALYSIS
OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS.
Forward-Looking
Information
This
quarterly report on Form 10-Q contains forward-looking statements
within the meaning of the safe harbor
provisions of the
U.S. Private Securities Litigation Reform Act of
1995. Forward-looking statements involve risks and
uncertainties, such as statements about our plans, objectives,
expectations, assumptions or future events. In some cases, you can
identify forward-looking statements by terminology such as
“anticipate,” “estimate,”
“plan,” “project,”
“continuing,” “ongoing,”
“expect,” “we believe,” “we
intend,” “may,” “should,”
“will,” “could” and similar expressions
denoting uncertainty or an action that may, will or is expected to
occur in the future. These statements involve estimates,
assumptions, known and unknown risks, uncertainties and other
factors that could cause actual results to differ materially from
any future results, performances or achievements expressed or
implied by the forward-looking statements.
Examples of
forward-looking statements include:
●
the timing of the
development of future products;
●
projections of
costs, revenue, earnings, capital structure and other financial
items;
●
statements of our
plans and objectives;
●
statements
regarding the capabilities of our business operations;
●
statements of
expected future economic performance;
●
statements
regarding competition in our market; and
●
assumptions
underlying statements regarding us or our business.
The
ultimate correctness of these forward-looking statements depends
upon several known and unknown risks and events. We discuss our
known material risks under “Risk Factors” in our most
recent Registration Statement on Form S-1 filed with the Securities
and Exchange Commission on February 19, 2020; However, readers
should carefully review the risk factors set forth in other reports
or documents we file from time to time with the Securities and
Exchange Commission, particularly any future Annual Reports on Form
10- K, any Quarterly Reports on Form 10-Q and any Current Reports
on Form 8-K. Many factors could cause our actual results to differ
materially from the forward-looking statements. In addition, we
cannot assess the impact of each factor on our business or the
extent to which any factor, or combination of factors, may cause
actual results to differ materially from those contained in any
forward-looking statements.
We
caution you that actual outcomes and results may differ materially
from what is expressed, implied, or forecast. We caution you that
actual outcomes and results may differ materially from what is
expressed, implied, or forecast by our forward-looking statements.
The forward-looking statements speak only as of the date on which
they are made, and, except as required by law, we undertake no
obligation to update any forward-looking statement to reflect
events or circumstances after the date on which the statement is
made or to reflect the occurrence of unanticipated
events.
Overview
We are
engaged in the business of acquiring, holding and managing royalty
interests derived from Internet based businesses. Royalty interests
are passive (non-operating) agreements that provide us with
contractual rights to revenue produced from our
operators.
Unless
the context otherwise requires, all references to “our
Company,” “we,” “our” or
“us” and other similar terms means Freedom Internet
Group Inc.
Principal
Services
We are
engaged in the business of acquiring, holding and managing royalty
interests derived from Internet based businesses. Royalty interests
are passive (non-operating) agreements that provide us with
contractual rights to revenue produced from our operators. The
revenue generated by our operators is typically from physical or
digital product sales, subscriptions and advertising.
F-8
Our
purchase of royalty interests enables entrepreneurs to raise
non-dilutive capital and retain control of their businesses. When
we enter into royalty interest agreements, our primary objectives
are to generate revenue streams from our operators and increase our
corporate cash flow. In some cases, we may also generate a premium
on our original purchase price if a royalty interest is redeemed by
an operator or third-party such as a buyer of an operator. We plan
to acquire royalty interests that can generate a 15% to 30%
internal rate of return, although there can be no guarantee that we
will achieve this target.
Royalty
interests are purchased for a fixed amount of capital in exchange
for pre-determined royalty payments. Depending on the unique
agreement, (i) royalty payments can be made monthly, quarterly or
annually, (ii) royalty payments can be made in perpetuity or for a
limited amount of time, (iii) royalty payment calculations can
change during the term of the royalty interest agreement based on
certain performance metrics or time and (iv) royalty payments can
be calculated off gross revenue of our operators, or off
net-revenue, which accounts for certain defined adjustments to
gross revenue, or off unit sales.
Strategy
We look
for businesses operated by managers, referred to as operators, and
acquire a passive interest so that we can participate in the
revenue generated by paying up front for the royalty
interest.
We use
a series of quantitative, qualitative, financial, and legal
criteria by which we evaluate the potential acquisition of royalty
interests. We plan to acquire assets with an income focus, and our
target is to acquire assets generating uncorrelated income of 15%
to 30% internal rate of return, although there can be no guarantee
that we will achieve this target. Among the factors considered are:
(1) the business track record of revenue and earnings; (2) the type
of business that generates royalties; (3) the experience and skill
of the active management team of the business; (4) our assessment
of the longevity and staying power of the underlying business; and
(5) the potential for revenue growth and capital
appreciation.
We have
established our business model based on the premise that acquiring
non-operating, passive royalty interests in businesses that can
produce above average returns. The key elements of our business
model and growth strategy are as follows:
1.
Focus on
non-operating royalty interests in high-quality Internet based
businesses.
2.
Negotiate new
royalty interest agreements with operators.
3.
Acquire
pre-existing royalty interests from third parties.
4.
Partner with
experienced managers that have a proven track record.
5.
Provide flexible
royalty interest acquisition terms that work for operators and
us.
Results
of Operations for the three months ended April 30, 2020 and
2019
|
Three months
ended April 30, 2020
|
Three months
ended April 30, 2019
|
Variance
|
Revenues
|
$21,533
|
-
|
$21,533
|
Operating
Expenses:
|
|
|
|
Consulting
and Professional fees
|
61,313
|
90,375
|
(29,062)
|
Salaries
and payroll taxes
|
30,537
|
10,911
|
19,626
|
Website
development
|
12,250
|
-
|
12,250
|
Amortization
of Royalty Interests
|
13,417
|
-
|
13,417
|
Other
business expenses
|
3,039
|
546
|
2,493
|
Total Operating
expenses
|
120,556
|
101,832
|
18,724
|
other
income
|
2,613
|
-
|
2,613
|
Net
loss
|
$(96,410)
|
$(101,832)
|
$(5,422)
|
Revenues: We generated $21,533 and $0 of
revenues for the three months ended April 30, 2020 and 2019,
respectively. Our revenues came from collection from royalty
interests of 2 operators. We currently have royalty interests in 4
operators.
Operating Expenses: Overall operating
expenses increased to $120,556 for the three months ended April 30,
2020 as compared to $101,832 for the three months ended April 30,
2019, generally because of increasing our web presence with new
website development of $12,250, increases in salaries for our
founders of $19,626, amortization of royalty interests of $13,417,
offset by a decrease in professional and consulting fees of $29,062
related to costs incurred related to the public offering process.
Our net loss decreased from $101,832 to $96,410 primarily due to
the $21,533 revenue collected from our operators and our other
income of $2,613, offset by our increase in operating
expenses.
F-9
Results of Operations for the six months ended April 30, 2020 and
the period from November 15, 2018 (inception) to April 30,
2019
|
Six months ended
April 30, 2020
|
Period from
November 15, 2018 (inception) to April 30, 2019
|
Variance
|
Revenues
|
$21,533
|
-
|
$21,533
|
Operating
Expenses:
|
|
|
|
Consulting
and Professional fees
|
156,033
|
91,575
|
64,458
|
Salaries
and payroll taxes
|
47,978
|
10,911
|
37,067
|
Website
development
|
12,250
|
-
|
12,250
|
Amortization
of Royalty Interests
|
27,208
|
-
|
27,208
|
Other
business expenses
|
7,615
|
1,616
|
5,999
|
Total Operating
expenses
|
251,084
|
104,102
|
146,982
|
Other income (net
of interest expense)
|
6,854
|
25
|
6,829
|
Net
loss
|
$(222,697)
|
$(104,077)
|
118,620
|
Revenues: We generated $21,533 and $0 of
revenues for the six months ended April 30, 2020 and the period
ended 2019, respectively. Our revenues came from collection from
royalty interests of 2 operators. We currently have royalty
interests in 4 operators.
Operating Expenses: Our operating
expenses increased from $104,102 during the period ending April 30,
2019 to $251,084 for the six months ended April 30, 2020. The
increase of $146,982 was primarily due to the increase of $64,458
in consulting and professional fees related to fees paid to third
parties for the public offering process; and increase of $37,067 in
salaries and payroll tax expense for our founders; increased costs
related to branding and development of our website of $12,250 and
amortization of our royalty interests of $27,208. The increase in
operating expenses for the six months period ended April 30, 2020
as compared to the period ended April 30, 2019 was offset by our
increase in revenue recognized from our collection of royalties
from the operators and interest income from interest earned on our
money market account.
Liquidity
and Capital Resources
Our
balance sheet as of April 30, 2020 as compared to October 31, 2019
reflects a decrease of cash assets of $611,080 due primarily to a
net loss of $222,697 and purchases of royalty interests in
operators of $430,000, offset by the amortization of royalty
interest.
Our
cash primarily came from the issuance of a series of simple
agreements for equity (collectively, the “Series 1
SAFE’s”) in March 2019 in which we raised
$1,812,000.
Over
the next 12 months, we anticipate needing approximately $100,000
for accounting, legal, interest payments and working capital. We
will utilize the cash currently held by the company to pay such
expenses.
In the
future, we plan to try and raise additional capital through the
issuance of additional shares of common stock or preferred stock.
If we issue additional shares of common stock in the future, our
then-existing shareholders may face substantial dilution. If we
issue preferred stock, we may be obligated to pay a substantial
amount of interest which would reduce our cash available for
working capital. In addition, holders of preferred stock may be
entitled to be paid out of any assets we have in the event of any
liquidation, dissolution or winding up of the corporation, before
the holders of common stock would be paid anything.
Currently, we do
not have any arrangements for any financing, whether it be through
the sale of common stock or preferred stock or any other method of
financing, and we can provide no assurances to investors that we
will be able to obtain any financing when required. The only cash
currently available to us is the cash in our bank account. We have
no other sources of capital.
F-10
No
assurance can be given that we will obtain access to capital
markets in the future or that adequate financing to satisfy the
cash requirements of implementing our business strategies will be
available on acceptable terms. Our inability to gain access to
capital markets or obtain acceptable financing could have a
material adverse effect upon the results of our operations and
financial condition. Our failure to raise additional funds if
needed in the future will adversely affect our business operations,
which may require us to suspend our operations and lead you to lose
your entire investment.
It is
likely that our operating losses will increase in the future and it
is very possible we will never achieve or sustain profitability. We
may be unable to adjust spending in a timely manner to compensate
for any unexpected revenue shortfall or other unanticipated changes
in our industry. Any failure by us to accurately make predictions
would have a material adverse effect on our business, results of
operations and financial condition.
Other
Factors
We
continue to seek to expand and diversify the types of licensed
royalty interests we pursue. However, the impacts of the current
COVID-19 pandemic are broad reaching and the total impact on our
royalty business is to date unknown. The COVID-19 pandemic is
ongoing, and its dynamic nature, including uncertainties relating
to the ultimate geographic spread of the virus, the severity of the
disease, the duration of the pandemic, and actions that would be
taken by governmental authorities to contain the pandemic or to
treat its impact, makes it difficult to forecast any effects on our
2020 results. However, as of the date of this filing, we do not
expect our results for 2020 to be significantly
affected.
Critical
Accounting Policies
Our
critical accounting policies, including the assumptions and
judgments underlying them, are disclosed in the Notes to the
Financial Statements. We have consistently applied these policies
in all material respects. We do not believe that our operations to
date have involved uncertainty of accounting treatment, subjective
judgment, or estimates, to any significant degree.
Off-Balance
Sheet Arrangements
As of April 30, 2020, we do not have
an interest in any off-balance sheet arrangements as defined in Item 303(a)(4) of Regulation
S-K that have or are reasonably likely to have a current or
future effect on our financial condition, changes in financial
condition, revenues or expenses, results of operations, liquidity,
capital expenditures or capital resources that is material to
investors.
Contractual Obligations
There
have been no material changes outside the ordinary course of
business in our contractual commitments during
the three months ended April 30, 2020.
F-11
ITEM
3. QUANTITATIVE AND QUALITATIVE
DISCLOSURES ABOUT MARKET RISK.
Not
applicable.
ITEM
4. CONTROLS AND
PROCEDURES.
Evaluation of Disclosure Controls and Procedures.
Our
management, with the participation of our Principal Executive
Officer and Principal Financial Officer, evaluated the
effectiveness of our disclosure controls and procedures as of April
30, 2020. The term “disclosure controls and
procedures,” as defined in Rules 13a-15(e) and 15d-15(e)
under the Securities Exchange Act of 1934, means controls and other
procedures of a company that are designed to ensure that
information required to be disclosed by a company in the reports
that it files or submits under the Securities Exchange Act of 1934
is recorded, processed, summarized and reported, within the time
periods specified in the SEC’s rules and forms. Disclosure
controls and procedures include controls and procedures designed to
ensure that information required to be disclosed by a company in
the reports that it files or submits under the Securities Exchange
Act of 1934 is accumulated and communicated to the company’s
management, including its principal executive and principal
financial officers, as appropriate to allow timely decisions
regarding required disclosure. Management recognizes that any
controls and procedures, no matter how well designed and operated,
can provide only reasonable assurance of achieving their objectives
and management necessarily applies its judgment in evaluating the
cost- benefit relationship of possible controls and procedures.
Based on the evaluation of our disclosure controls and procedures
as of April 30, 2020, our Principal Executive Officer and Principal
Financial Officer concluded that, as of such date, our disclosure
controls and procedures were effective at the reasonable assurance
level.
In
connection with management’s assessment of our internal
control over financial reporting, we identified the following
material weaknesses in our internal control over financial
reporting as of April 30, 2020:
●
We do not have
written documentation of our internal control policies and
procedures.
●
Due to our size and
nature, segregation of all conflicting duties may not always be
possible and may not be economically feasible. To the extent
possible, the initiation of transactions, the custody of assets and
the recording of transactions should be performed by separate
individuals. As of April 30, 2020, the initiation of transactions
and recording of transactions are performed by Ronald Rosenfarb,
our Chief Operating Officer.
Changes in Internal Control Over Financial
Reporting. There were no changes in our internal control
over financial reporting during the six months ended April 30, 2020
that have materially affected, or are reasonably likely to
materially affect, our internal control over financial
reporting.
F-12
PART II – OTHER INFORMATION
ITEM
1. LEGAL PROCEEDINGS.
Not
Applicable.
ITEM
1A. RISK FACTORS.
The
following risk factors supplement the Risk Factors described in our
Form S-1 Registration Statement filed on February 26, 2020 and
should be read in conjunction therewith.
The novel strain of coronavirus (“COVID-19”) could have
an adverse effect on our business operations.
In
December 2019, a novel strain of coronavirus
(“COVID-19”) was reported in Wuhan, China. The World
Health Organization has declared COVID-19 to constitute a global
pandemic. Disruptions to our business
operations could occur as a result of quarantines
of employees and suppliers in areas
affected by the outbreak, facility closures, and travel and
logistics restrictions in connection with the
outbreak.
ITEM
2. UNREGISTERED SALES OF EQUITY
SECURITIES AND USE OF PROCEEDS.
On
February 26, 2020, our S-1 Registration Statement (Commission file
No. 333-235873) became effective. During the period covered during
this report, no shares of our common stock have been sold and our
Company has no use of proceeds information to disclose in this
Report on Form 10-Q.
ITEM
3. DEFAULTS UPON SENIOR
SECURITIES.
Not
Applicable.
ITEM
4. MINE SAFETY
DISCLOSURES.
Not
Applicable.
ITEM
5. OTHER INFORMATION.
Not
Applicable.
F-13
ITEM 6. EXHIBITS.
SEC
Reference
Number
|
Title of
Document
|
Location
|
Certificate
of Incorporation
|
Incorporated by
reference to our Form S-1 Registration Statement filed on January
10, 2020
|
|
Bylaws
|
Incorporated by
reference to our Form S-1 Registration Statement filed on January
10, 2020
|
|
Form of
SAFE Agreement
|
Incorporated by
reference to our Form S-1 Registration Statement filed on January
10, 2020
|
|
SAFE
Addendum
|
Incorporated by
reference to our Form S-1 Registration Statement filed on January
10, 2020
|
|
Pick A
Toilet, LLC Royalty Agreement
|
Filed
Herewith
|
|
Certification
pursuant to Rule 13a-14(a) of the Securities Exchange Act of 1934,
as amended, executed by the Principal Executive Officer of the
Company
|
Filed
herewith
|
|
Certification
pursuant to Rule 13a-14(a) of the Securities Exchange Act of 1934,
as amended, executed by the Principal Financial Officer of the
Company
|
Filed
herewith
|
|
Certification
pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section
906 of the Sarbanes-Oxley Act of 2002, executed by the Principal
Executive Officer of the Company
|
Filed
herewith
|
|
Certification
pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section
906 of the Sarbanes-Oxley Act of 2002, executed by the Principal
Financial Officer of the Company
|
Filed
herewith
|
|
101
|
XBRL
data files of Condensed Financial Statements and Notes contained in
this Quarterly Report on Form 10-Q
|
|
F-14
SIGNATURES
Pursuant to the
requirements of Section 13 or 15(d) of the Securities Exchange Act
of 1934, the Registrant has duly caused this report to be signed on
its behalf by the undersigned, thereunto duly authorized on June
15, 2020.
|
Freedom Internet
Group Inc.
Registrant
|
|
|
|
|
|
|
|
By:
|
/s/
Alton
Chapman
|
|
|
|
Alton
Chapman
|
|
|
|
Principal
Executive Officer
|
|
|
|
|
|
|
|
/s/ Noah
Rosenfarb
|
|
|
|
Noah Rosenfarb
|
|
|
|
Principal
Financial Officer
|
|
F-15