Annual Statements Open main menu

Freedom Internet Group Inc. - Quarter Report: 2020 April (Form 10-Q)

 

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
 
FORM 10-Q
 
 
 
 
(Mark One)
 
 
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
 
For the quarterly period ended: April 30, 2020
 
Or
 
 
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
 
Commission File Number: 000-56149
 
 
Freedom Internet Group Inc.
(Exact name of registrant as specified in its charter)
 
Puerto Rico
66-0910894
(State or other jurisdiction of incorporationor organization)
(I.R.S. Employer Identification No.)
 
 
151 Calle San Francisco, Suite 200San Juan, Puerto Rico
 
00901
(Address of principal executive offices)
(Zip Code)
 
 
855-422-4200
(Registrant’s telephone number, including area code)
 
(Former name, former address and former fiscal year, if changed since last report)
 
 Securities registered pursuant to Section 12(b) of the Act: None
 
Title of each class
Trading Symbol(s)
Name of each exchange on which registered
 
 
 
 
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ☐ No ☑
 
Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files).  Yes ☑ No ☐
 
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.
 
Large accelerated filer ☐
 
Accelerated filer ☐
Non-accelerated filer ☑
 
Smaller reporting company ☑
 
 
Emerging growth company ☑
 
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act ☐
 
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).  Yes ☐ No ☑
 
Indicate the number of shares outstanding of each of the issuer’s classes of common stock, as of the latest practicable date: 3,076,800 shares of common stock as of June 15, 2020.
 

 
 
 
Freedom Internet Group Inc.
 
Table of Contents
 
 
Page
 

 
 
 
 
 

 
ii
 
 
PART I – FINANCIAL INFORMATION
 
FREEDOM INTERNET GROUP INC.
 
CONDENSED BALANCE SHEETS
As of April 30, 2020 (unaudited) and October 31, 2019
 
 
 
April 30, 2020 (Unaudited)
 
 
October 31, 2019
 
ASSETS
 
 
 
 
 
 
 
 
 
 
 
 
 
Current Assets
 
 
 
 
 
 
Cash and cash equivalents
 $568,417 
 $1,179,497 
Due from related party
  2,839 
  2,839 
Prepaid expenses
  - 
  5,000 
  Total Current Assets
  571,256 
  1,187,336 
 
    
    
Royalty interests, net of accumulated amortization of $27,208 and $0, respectively
  898,467 
  495,675 
 
    
    
Total assets
 $1,469,723 
 $1,683,011 
 
    
    
LIABILITIES AND STOCKHOLDERS’ DEFICIT
    
    
 
    
    
Current Liabilities
    
    
Accounts payable and accrued liabilities
 $17,352 
 $7,943 
Reserve for share-based payment transactions (SAFE convertible contributions)
  1,812,000 
  1,812,000 
 
    
    
Total Liabilities
  1,829,352 
  1,819,943 
 
    
    
COMMITMENTS AND CONTINGENCIES (See Note 4)
    
    
 
    
    
Stockholders’ Deficit
    
    
  Preferred Stock; $0.01 par value; 5,000,000 shares authorized;
none issued and outstanding
  - 
  - 
  Common stock; $0.01 par value; 200,000,000 shares authorized,
3,076,800 shares issued and outstanding
  30,768 
  30,768 
Accumulated deficit
  (390,397)
  (167,700)
  Total Stockholders’ Deficit
  (359,629)
  (136,932)
Total Liabilities and Stockholders’ Deficit
 $1,469,723 
 $1,683,011 
 
The accompanying notes are an integral part of these condensed financial statements.
 
 
F-1
 
  
FREEDOM INTERNET GROUP, INC.
 
CONDENSED STATEMENTS OF OPERATIONS
For the three months ended April 30, 2020 and 2019 and the period since November 15, 2018 (inception) to April 30, 2019 and for the six months ended April 30, 2020
(unaudited)
 
 
 
For the Three Months Ended
 
 
For the period since November 15, 2018 (inception) to April 30, 2019 and from the six months ended
 
 
 
April 30,
 
 
April 30,
 
 
 
2020
 
 
2019
 
 
2020
 
 
2019
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Revenues
 
 
 
 
 
 
 
 
 
 
 
 
Royalties
 $21,533 
 $- 
 $21,533 
 $- 
 
    
    
    
    
Operating Expenses
    
    
    
    
Advertising
  666 
  - 
  2,546 
  - 
Professional and consulting
  61,313 
  90,375 
  156,033 
  91,575 
Salaries and payroll taxes
  30,537 
  10,911 
  47,978 
  10,911 
Rent expense
  225 
  448 
  450 
  473 
Amortization of royalty interests
  13,417 
  - 
  27,208 
  - 
Other expenses
  14,398 
  98 
  16,869 
  1,143 
Total Operating Expenses
  120,556 
  101,832 
  251,084 
  104,102 
 
    
    
    
    
Loss from operations
  (99,023)
  (101,832)
  (229,551)
  (104,102)
 
    
    
    
    
Other Income (Expense)
    
    
    
    
Interest expense
  - 
  - 
  (48)
  - 
Interest income
  2,407 
  - 
  6,307 
  - 
Other
  206 
  - 
  595 
  25 
Total other income (expense)
  2,613 
  - 
  6,854 
  25 
Net Loss
 $(96,410)
 $(101,832)
 $(222,697)
 $(104,077)
 
    
    
    
    
Net loss per common share - basic and fully diluted
 $(0.03)
 $(0.03)
 $(0.07)
 $(0.06)
 
    
    
    
    
Weighted average shares outstanding - basic
  3,076,800 
  2,953,200 
  3,076,800 
  1,679,800 
Weighted average shares outstanding - fully diluted
  3,076,800 
  2,953,200 
  3,076,800 
  1,679,800 
 
The accompanying notes are an integral part of these condensed financial statements.
 
 
F-2
 
 
FREEDOM INTERNET GROUP INC. CONDENSED STATEMENTS OF STOCKHOLDERS’ EQUITY(DEFICIT)
 
From the period since November 15, 2018 (inception) to April 30, 2019 and from the period November 1, 2019 to April 30, 2020
 
(unaudited)
 
 
 
Preferred Stock
 
 
Common Stock  
 
 
 
 
 
 
 
 
 
 
 
 
Shares
 
 
Amount
 
 
Shares
 
 
Amount  
 
 
Additional
Paid-in
Capital
 
 
Accumulated
Deficit
 
 
Total
Stockholders’
Deficit
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Balance November 15, 2018 (inception)
  - 
 $- 
  - 
 $- 
 $- 
 $- 
 $- 
 
    
    
    
    
    
    
    
Shares issued to founders
  - 
  - 
  2,076,800 
  20,768 
  - 
  - 
  20,768 
 
    
    
    
    
    
    
    
Net loss
  - 
  - 
  - 
  - 
  - 
  (2,245)
  (2,245)
 
    
    
    
    
    
    
    
Balance, January 31, 2019
    
    
  2,076,800 
  20,768 
  - 
  (2,245)
  18,523 
 
    
    
    
    
    
    
    
Shares issued to founders
  - 
  - 
  1,000,000 
  10,000 
  - 
  - 
  10,000 
 
    
    
    
    
    
    
    
 
    
    
    
    
    
    
    
Net loss
  - 
  - 
  - 
  - 
  - 
  (101,832)
  (101,832)
 
    
    
    
    
    
    
    
Balance April 30, 2019(unaudited)
  - 
 $- 
  3,076,800 
 $30,768 
 $- 
 $(104,077)
 $(73,309)
 
 
 
Preferred Stock
 
 
Common Stock  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
   
 
 
 
 
 
 
 
 
 
 
 
 
Shares
 
 
Amount
 
 
Shares
 
 
Amount  
 
 
Additional
Paid-in
Capital
 
 
Accumulated
Deficit
 
 
Total
Stockholders’
Deficit
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Balance November 1, 2019)
  - 
 $- 
  3,076,800 
 $30,768 
 $- 
 $(167,700)
 $(136,932)
 
    
    
    
    
    
    
    
Net loss
  - 
  - 
  - 
  - 
  - 
  (126,287)
  (126,287)
 
    
    
    
    
    
    
    
Balance, January 31, 2020
    
    
  3,076,800 
  30,768 
  - 
  (293,987)
  (263,219)
 
    
    
    
    
    
    
    
Net loss
  - 
  - 
  - 
  - 
    
  (96,410)
  (96,410)
 
    
    
    
    
    
    
    
Balance April 30, 2020(unaudited)
  - 
 $- 
  3,076,800 
 $30,768 
 $- 
 $(390,397)
 $(359,629)
 
The accompanying notes are an integral part of these condensed financial statements.
 
 
F-3
 
 
FREEDOM INTERNET GROUP, INC.CONDENSED STATEMENTS OF CASH FLOWS
For the six months ended April 30, 2020 and from the period since November 15, 2018 (inception) to April 30, 2019
(unaudited)
 
 
 
For the six months ended April 30, 2020
 
 
 For the period since November 15, 2018 (inception) to April 30, 2019
 
 
 
 
 
 
 
 
Cash flows from operating activities:
 
 
 
 
 
 
  Net loss
 $(222,697)
 $(104,077)
  Adjustments to reconcile net loss to net cash used in operating activities:
    
    
    Amortization of royalty interests
  27,208 
  - 
    Prepaid expenses
  5,000 
    
    Accounts payable and accrued liabilities
  9.409 
  348 
Net cash used in operating activities
  (181,080)
 $(103,729)
 
    
    
Cash flows from investing activities
    
    
  Purchase of royalty interest
  (430,000)
  (250,000)
Net cash used in investing activities
  (430,000)
  (250,000)
Cash flows from financing activities
    
    
   Issuance of founders’ shares
  - 
  30,768 
   Issuance of SAFE agreements
  - 
  1,812,000 
Net cash provided from financing activities
  - 
 $1,842,768 
 
    
    
 
    
    
Net change in cash and cash equivalents
  (611,080)
  1,489,039 
  Cash and cash equivalents, at beginning of period
  1,179,497 
  - 
  Cash and cash equivalents, at end of period
 $568,417 
  1,489,039 
 
    
    
Supplemental cash flow information:
    
    
  Interest paid
 $48 
 $- 
  Income taxes paid
 $- 
 $- 
 
    
    
 
The accompanying notes are an integral part of these condensed financial statements.
 
 
F-4
 
 
FREEDOM INTERNET GROUP INC.
 
NOTES TO CONDENSED FINANCIAL STATEMENTS (UNAUDITED)
 
NOTE 1 - ORGANIZATION AND DESCRIPTION OF BUSINESS
 
On November 15, 2018, (commencement of operations) Freedom Internet Group Inc. (the “Company”), was organized in Puerto Rico to provide Internet-focused entrepreneurs with business consulting services, centralized management services and revenue-based financing.
 
NOTE 2 – SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
 
BASIS OF PRESENTATION
 
The Company prepares its financial statements in accordance with accounting principles generally accepted in the United States of America. The accompanying interim unaudited financial statements have been prepared in accordance with generally accepted accounting principles for interim financial information in accordance with Article 8 of Regulation S-X. Accordingly, they do not include all of the information and footnotes required by generally accepted accounting principles for complete financial statements. In the Company’s opinion, all adjustments (consisting of normal recurring accruals) considered necessary for a fair presentation have been included. Operating results for the six months ended April 30, 2020, are not necessarily indicative of the results for the full year. While management of the Company believes that the disclosures presented herein is adequate and not misleading, these interim financial statements should be read in conjunction with the audited financial statements and the footnotes thereto for the period ended October 31, 2019.
  
The accounting and reporting policies of the Company conform with accounting principles generally accepted in the United States of America, and, as such, include amounts based on judgments, estimates, and assumptions made by management that affect the reported amounts of assets and liabilities and contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates. The Company is in the development stage, which is defined as an entity devoting substantially all of its efforts to establishing a new business and for which its primary line of business has not yet begun. As of April 30, 2020, the Company was still in the process of developing its accounting policies and procedures. Following is a description of the more significant accounting policies followed by the Company:
  
Cash and Cash Equivalents
  
The Company considers all highly liquid investments with an original maturity of three months or less to be cash equivalents.
  
Royalty Interests
 
The Company has a total of $925,675 invested in royalty interests. Royalty interests are passive (non-operating) agreements that provide us with contractual rights to a percentage of revenue produced from companies we provide funds to. The Company amortizes the cost of royalty interests using the straight-line method over a period of 15 years. Royalty interests are considered a long-lived asset that is required to be reviewed for impairment whenever events or changes in circumstances indicate the carrying amount of an asset may not be recoverable. Impairment exists for the royalty interests if the carrying amount exceeds the estimates of future net undiscounted cash flows expected to be generated by such assets. An impairment charge is required to be recognized if the carrying amount of the asset, or asset group, exceeds its fair value.
  
During the six months ended April 30 2020, the Company amortized $27,208 of the royalty interests into expense.
  
Revenue Recognition
  
The Company recognizes revenue under royalty interest agreements when earned and collectability assured.
 
 
F-5
 
 
In May 2014, the Financial Accounting Standards Board issued Accounting Standards Update No. 2014-09, Revenue from Contracts with Customers (“ASU 2014-09”), which supersedes nearly all existing revenue recognition guidance under U.S. GAAP. The new guidance provides a five-step process for recognizing revenue that depicts the transfer of promised goods or services to customers in an amount that reflects the consideration to which the entity expects to be entitled in exchange for those goods or services. The new guidance also requires expanded qualitative and quantitative disclosures related to the nature, amount, timing and uncertainty of revenue and cash flows arising from contracts with customers. The new guidance is effective for public companies with annual reporting periods beginning after December 31, 2017, and is to be applied either retrospectively to each prior reporting period presented or retrospectively with thecumulative effect of initially applying it recognized at the date of initial adoption. Early adoption is permitted for all entities but not before the original effective date for public entities. All other entities should apply the guidance in ASU 2014-09 to annual reporting periods beginning after December 15, 2018, and interim reporting periods within annual reporting periods beginning after December 15, 2019. All other entities may apply the guidance in ASU 2014-09 earlier as of an annual reporting period beginning after December 15, 2016, including interim reporting periods within that reporting period. Under ASU 2014-09, the Company will be required to estimate the amount of royalties on the accrual basis. The Company has elected to delay the application of new accounting standards under the provisions of our status as an emerging growth company pursuant to the JOBS Act. We will adopt this standard using the full retrospective methodology for our annual period ending on October 31, 2020 as allowed by the JOBS Act. Adoption is not anticipated to have a material effect on our financial statements.
 
The Company plans to recognize revenue from royalty interest agreements under ASC 606-10-55-65 which apply to sales-based or Usage-Based royalties. Guidance under this section stipulates that revenue recognition should be based when the later of the following events occur: (1) the subsequent sales occur or (2) the performance obligation to which some or all for the sales-based royalty has been allocated has been satisfied or partially satisfied. The Company deems collection efforts to be the key performance obligation being satisfied, therefore has adopted the approach of recognizing revenue based on customer collections. The operators that are parties to the royalty agreements, are typically structured to report and pay percentages of revenue earned over a quarterly period, some of which do not line up with the quarterly reporting period of the Company.
  
Income Taxes
 
Income taxes are accounted for under the asset-and-liability method. Deferred tax assets and liabilities are recognized for the future tax consequences attributable to differences between the financial statement carrying amounts of existing assets and liabilities and their respective tax bases and operating loss and tax credit carryforwards. Deferred tax assets and liabilities are measured using enacted tax rates expected to apply to taxable income in the years in which those temporary differences are expected to be recovered or settled. The effect on deferred tax assets and liabilities of a change in tax rates is recognized in income in the period that includes the Enactment date. A valuation allowance is established for deferred tax assets that, based on managements evaluation, are not expected to be realized, therefore no income tax provision/benefit has been recorded in the accompanying condensed statements of operations.
  
Tax benefits of uncertain tax positions are recorded only where the position is “more likely than not” to be sustained based on their technical merits. The amount recognized is the amount that represents the largest amount of tax benefit that is greater than 50% likely of being ultimately realized. A liability is recognized for any benefit claimed or expected to be claimed, in a tax return in excess of the benefit recorded in the financial statements, along with any interest and penalty (if applicable) in such excess. The Company has no uncertain tax positions as of April 30, 2020.
  
3. ROYALTY INTERESTS
  
Wiz Motions, LLC
  
On October 10, 2019, the Company acquired a royalty interest from Wiz Motions, LLC (“Wiz”) a limited liability company formed in the State of Wyoming. Wiz provides their clients with custom video animation explainer videos. The Company purchased a royalty interest from Wiz for $300,000 which provides it with a perpetual 10% of all future gross sales generated by Wiz through www.WizMotions.com and all other sources. The Company recognized $13,384 in revenue during the three and six months ended April 30, 2020.
   
Offito, LLC
  
On October 15, 2019, the Company acquired a royalty interest from Offito, LLC (“Offito”) a limited liability company formed in the State of Wyoming. Offito provides their clients with an application to help monetize their website traffic. The Company purchased a royalty interest from Offito for $195,000 which provides it with a percentage of all future Net Sales as follows: 50% of the first $10,000, 35% of the next $10,000 and 25% of any amount over $20,000. The Company had no revenue from Offito, during the three and six months ended April 30, 2020.
 
 
F-6
 
 
Growth Stack, Inc.
  
On November 22, 2019, the Company acquired a royalty interest from Growth Stack, Inc., (“Growth Stack”) a corporation formed in the State of Nevada. Growth Stack provides their clients with various Internet applications, website tools and information services. The Company purchased a royalty interest from Growth Stack for $250,000, which provides us with a percentage of all future Net Sales (defined below) as follows: 5% of the first $100,000 of Net Sales per month, and 3% of the next $100,000 of Net Sales per month. The Company will also receive 1% of the Net Sales in excess of $200,000 per month, until it receives a total of $500,000 in aggregate royalty payments from Growth Stack. The Company is also entitled to a payment of between $500,000 and $1 million in the event (i) Growth Stack elects to buy-out the royalty interest or (ii) Growth Stack undergoes a change of control. In addition, the Company has the right of first refusal to acquire Growth Stack assets in the event the operator decides to sell, and we have received a personal guarantee for royalty payments due by the principal shareholder of Growth Stack. Royalty payments will be due monthly.
 
During the three and six months ended April 30, 2020, the Company recognized revenue of $8,149 and $0respectively related to Growth Stack, Inc.
 
Pick A Toilet LLC
 
On April 1, 2020, the Company acquired a royalty interest from Pick A Toilet, LLC, (“Pick A Toilet”), a limited liability company formed in Wyoming. Pick A Toilet provides their clients with advertising and reviews related to the toilet industry. The Company purchased a royalty interest from Pick A Toilet for $180,000, which provides the Company a royalty based on 26% of the net sales from the revenues of the websites. At the end of each quarter, the Company will receive the results from the Operator and subsequently invoice the operator for its share of revenue. Estimated payments of 5% of the value of the $180,000 paid for the royalty interest are due no later than the 5th day of the month following the calendar quarter. The estimates are then compared to the actual and trued up on the Company’s invoice.
 
For the six months ended April 30, 2020, the Company recognized no revenue related to Pick a Toilet.
 
The Company recorded total amortization expense related to the original royalty agreement purchases of $13,417 and $27,208 for the three and six month periods ended April 30, 2020. No such agreements existed during the three and six month periods ended April 30, 2019.
 
4. COMMITMENTS AND CONTINGENCIES
 
In March 2020, the World Health Organization declared the outbreak of a novel coronavirus disease (“COVID-19”) as a pandemic, which continues to spread throughout the U.S. COVID-19 is having an unprecedented impact on the U.S economy as federal, state, and local governments react to this public health crisis.
 
The impacts of the current COVID-19 pandemic are broad reaching and the impacts on the Company’s licensing royalty interests is to date unknown. Due to the COVID-19 outbreak, there is significant uncertainty surrounding the potential impact on the Company’s future results of operations and cash flows and its ability to raise capital. Continued impacts of the pandemic could materially adversely affect the Company’s near-term and long-term revenues, earnings, liquidity, and cash flows as the Company’s customers and /or licensees may request temporary relief, delay or not make scheduled payments on their royalty commitments.
 
 
 
 
F-7
 
 
ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS.
 
Forward-Looking Information
 
This quarterly report on Form 10-Q contains forward-looking statements within the meaning of the safe harbor provisions of the
 
U.S. Private Securities Litigation Reform Act of 1995. Forward-looking statements involve risks and uncertainties, such as statements about our plans, objectives, expectations, assumptions or future events. In some cases, you can identify forward-looking statements by terminology such as “anticipate,” “estimate,” “plan,” “project,” “continuing,” “ongoing,” “expect,” “we believe,” “we intend,” “may,” “should,” “will,” “could” and similar expressions denoting uncertainty or an action that may, will or is expected to occur in the future. These statements involve estimates, assumptions, known and unknown risks, uncertainties and other factors that could cause actual results to differ materially from any future results, performances or achievements expressed or implied by the forward-looking statements.
 
Examples of forward-looking statements include:
 
the timing of the development of future products;
 
projections of costs, revenue, earnings, capital structure and other financial items;
 
statements of our plans and objectives;
 
statements regarding the capabilities of our business operations;
 
statements of expected future economic performance;
 
statements regarding competition in our market; and
 
assumptions underlying statements regarding us or our business.
 
The ultimate correctness of these forward-looking statements depends upon several known and unknown risks and events. We discuss our known material risks under “Risk Factors” in our most recent Registration Statement on Form S-1 filed with the Securities and Exchange Commission on February 19, 2020; However, readers should carefully review the risk factors set forth in other reports or documents we file from time to time with the Securities and Exchange Commission, particularly any future Annual Reports on Form 10- K, any Quarterly Reports on Form 10-Q and any Current Reports on Form 8-K. Many factors could cause our actual results to differ materially from the forward-looking statements. In addition, we cannot assess the impact of each factor on our business or the extent to which any factor, or combination of factors, may cause actual results to differ materially from those contained in any forward-looking statements.
 
We caution you that actual outcomes and results may differ materially from what is expressed, implied, or forecast. We caution you that actual outcomes and results may differ materially from what is expressed, implied, or forecast by our forward-looking statements. The forward-looking statements speak only as of the date on which they are made, and, except as required by law, we undertake no obligation to update any forward-looking statement to reflect events or circumstances after the date on which the statement is made or to reflect the occurrence of unanticipated events.
 
Overview
 
We are engaged in the business of acquiring, holding and managing royalty interests derived from Internet based businesses. Royalty interests are passive (non-operating) agreements that provide us with contractual rights to revenue produced from our operators.
  
Unless the context otherwise requires, all references to “our Company,” “we,” “our” or “us” and other similar terms means Freedom Internet Group Inc.
  
Principal Services
 
We are engaged in the business of acquiring, holding and managing royalty interests derived from Internet based businesses. Royalty interests are passive (non-operating) agreements that provide us with contractual rights to revenue produced from our operators. The revenue generated by our operators is typically from physical or digital product sales, subscriptions and advertising.
 
 
F-8
 
 
Our purchase of royalty interests enables entrepreneurs to raise non-dilutive capital and retain control of their businesses. When we enter into royalty interest agreements, our primary objectives are to generate revenue streams from our operators and increase our corporate cash flow. In some cases, we may also generate a premium on our original purchase price if a royalty interest is redeemed by an operator or third-party such as a buyer of an operator. We plan to acquire royalty interests that can generate a 15% to 30% internal rate of return, although there can be no guarantee that we will achieve this target.
  
Royalty interests are purchased for a fixed amount of capital in exchange for pre-determined royalty payments. Depending on the unique agreement, (i) royalty payments can be made monthly, quarterly or annually, (ii) royalty payments can be made in perpetuity or for a limited amount of time, (iii) royalty payment calculations can change during the term of the royalty interest agreement based on certain performance metrics or time and (iv) royalty payments can be calculated off gross revenue of our operators, or off net-revenue, which accounts for certain defined adjustments to gross revenue, or off unit sales.
  
Strategy
  
We look for businesses operated by managers, referred to as operators, and acquire a passive interest so that we can participate in the revenue generated by paying up front for the royalty interest.
  
We use a series of quantitative, qualitative, financial, and legal criteria by which we evaluate the potential acquisition of royalty interests. We plan to acquire assets with an income focus, and our target is to acquire assets generating uncorrelated income of 15% to 30% internal rate of return, although there can be no guarantee that we will achieve this target. Among the factors considered are: (1) the business track record of revenue and earnings; (2) the type of business that generates royalties; (3) the experience and skill of the active management team of the business; (4) our assessment of the longevity and staying power of the underlying business; and (5) the potential for revenue growth and capital appreciation.
  
We have established our business model based on the premise that acquiring non-operating, passive royalty interests in businesses that can produce above average returns. The key elements of our business model and growth strategy are as follows:
 
1.
Focus on non-operating royalty interests in high-quality Internet based businesses.
 
2.
Negotiate new royalty interest agreements with operators.
 
3.
Acquire pre-existing royalty interests from third parties.
 
4.
Partner with experienced managers that have a proven track record.
 
5.
Provide flexible royalty interest acquisition terms that work for operators and us.
   
Results of Operations for the three months ended April 30, 2020 and 2019
 
 
 
Three months ended April 30, 2020
 
 
Three months ended April 30, 2019
 
 
Variance
 
Revenues
 $21,533 
  - 
 $21,533 
Operating Expenses:
    
    
    
   Consulting and Professional fees
  61,313 
  90,375 
  (29,062)
  Salaries and payroll taxes
  30,537 
  10,911 
  19,626 
  Website development
  12,250 
  - 
  12,250 
  Amortization of Royalty Interests
  13,417 
  - 
  13,417 
  Other business expenses
  3,039 
  546 
  2,493 
Total Operating expenses
  120,556 
  101,832 
  18,724 
other income
  2,613 
  - 
  2,613 
Net loss
 $(96,410)
 $(101,832)
 $(5,422)
 
Revenues: We generated $21,533 and $0 of revenues for the three months ended April 30, 2020 and 2019, respectively. Our revenues came from collection from royalty interests of 2 operators. We currently have royalty interests in 4 operators.
 
Operating Expenses: Overall operating expenses increased to $120,556 for the three months ended April 30, 2020 as compared to $101,832 for the three months ended April 30, 2019, generally because of increasing our web presence with new website development of $12,250, increases in salaries for our founders of $19,626, amortization of royalty interests of $13,417, offset by a decrease in professional and consulting fees of $29,062 related to costs incurred related to the public offering process. Our net loss decreased from $101,832 to $96,410 primarily due to the $21,533 revenue collected from our operators and our other income of $2,613, offset by our increase in operating expenses.
 
 
F-9
 
Results of Operations for the six months ended April 30, 2020 and the period from November 15, 2018 (inception) to April 30, 2019
 
 
 
 
Six months ended April 30, 2020
 
 
Period from November 15, 2018 (inception) to April 30, 2019
 
 
Variance
 
Revenues
 $21,533 
  - 
 $21,533 
Operating Expenses:
    
    
    
   Consulting and Professional fees
  156,033 
  91,575 
  64,458 
  Salaries and payroll taxes
  47,978 
  10,911 
  37,067 
  Website development
  12,250 
  - 
  12,250 
  Amortization of Royalty Interests
  27,208 
  - 
  27,208 
  Other business expenses
  7,615 
  1,616 
  5,999 
Total Operating expenses
  251,084 
  104,102 
  146,982 
Other income (net of interest expense)
  6,854 
  25 
  6,829 
Net loss
 $(222,697)
 $(104,077)
  118,620 
 
Revenues: We generated $21,533 and $0 of revenues for the six months ended April 30, 2020 and the period ended 2019, respectively. Our revenues came from collection from royalty interests of 2 operators. We currently have royalty interests in 4 operators.
 
Operating Expenses: Our operating expenses increased from $104,102 during the period ending April 30, 2019 to $251,084 for the six months ended April 30, 2020. The increase of $146,982 was primarily due to the increase of $64,458 in consulting and professional fees related to fees paid to third parties for the public offering process; and increase of $37,067 in salaries and payroll tax expense for our founders; increased costs related to branding and development of our website of $12,250 and amortization of our royalty interests of $27,208. The increase in operating expenses for the six months period ended April 30, 2020 as compared to the period ended April 30, 2019 was offset by our increase in revenue recognized from our collection of royalties from the operators and interest income from interest earned on our money market account.
 
Liquidity and Capital Resources
 
Our balance sheet as of April 30, 2020 as compared to October 31, 2019 reflects a decrease of cash assets of $611,080 due primarily to a net loss of $222,697 and purchases of royalty interests in operators of $430,000, offset by the amortization of royalty interest.
 
Our cash primarily came from the issuance of a series of simple agreements for equity (collectively, the “Series 1 SAFE’s”) in March 2019 in which we raised $1,812,000.
 
Over the next 12 months, we anticipate needing approximately $100,000 for accounting, legal, interest payments and working capital. We will utilize the cash currently held by the company to pay such expenses.
 
In the future, we plan to try and raise additional capital through the issuance of additional shares of common stock or preferred stock. If we issue additional shares of common stock in the future, our then-existing shareholders may face substantial dilution. If we issue preferred stock, we may be obligated to pay a substantial amount of interest which would reduce our cash available for working capital. In addition, holders of preferred stock may be entitled to be paid out of any assets we have in the event of any liquidation, dissolution or winding up of the corporation, before the holders of common stock would be paid anything.
 
Currently, we do not have any arrangements for any financing, whether it be through the sale of common stock or preferred stock or any other method of financing, and we can provide no assurances to investors that we will be able to obtain any financing when required. The only cash currently available to us is the cash in our bank account. We have no other sources of capital.
 
 
F-10
 
 
No assurance can be given that we will obtain access to capital markets in the future or that adequate financing to satisfy the cash requirements of implementing our business strategies will be available on acceptable terms. Our inability to gain access to capital markets or obtain acceptable financing could have a material adverse effect upon the results of our operations and financial condition. Our failure to raise additional funds if needed in the future will adversely affect our business operations, which may require us to suspend our operations and lead you to lose your entire investment.
 
It is likely that our operating losses will increase in the future and it is very possible we will never achieve or sustain profitability. We may be unable to adjust spending in a timely manner to compensate for any unexpected revenue shortfall or other unanticipated changes in our industry. Any failure by us to accurately make predictions would have a material adverse effect on our business, results of operations and financial condition.
 
Other Factors
 
We continue to seek to expand and diversify the types of licensed royalty interests we pursue. However, the impacts of the current COVID-19 pandemic are broad reaching and the total impact on our royalty business is to date unknown. The COVID-19 pandemic is ongoing, and its dynamic nature, including uncertainties relating to the ultimate geographic spread of the virus, the severity of the disease, the duration of the pandemic, and actions that would be taken by governmental authorities to contain the pandemic or to treat its impact, makes it difficult to forecast any effects on our 2020 results. However, as of the date of this filing, we do not expect our results for 2020 to be significantly affected.
 
Critical Accounting Policies
 
Our critical accounting policies, including the assumptions and judgments underlying them, are disclosed in the Notes to the Financial Statements. We have consistently applied these policies in all material respects. We do not believe that our operations to date have involved uncertainty of accounting treatment, subjective judgment, or estimates, to any significant degree.
 
Off-Balance Sheet Arrangements
 
As of April 30, 2020, we do not have an interest in any off-balance sheet arrangements as defined in Item 303(a)(4) of Regulation S-K that have or are reasonably likely to have a current or future effect on our financial condition, changes in financial condition, revenues or expenses, results of operations, liquidity, capital expenditures or capital resources that is material to investors.
 
Contractual Obligations
 
There have been no material changes outside the ordinary course of business in our contractual commitments during the three months ended April 30, 2020.
 
 
F-11
 
 
ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK.
 
Not applicable.
 
ITEM 4. CONTROLS AND PROCEDURES.
 
Evaluation of Disclosure Controls and Procedures.
 
Our management, with the participation of our Principal Executive Officer and Principal Financial Officer, evaluated the effectiveness of our disclosure controls and procedures as of April 30, 2020. The term “disclosure controls and procedures,” as defined in Rules 13a-15(e) and 15d-15(e) under the Securities Exchange Act of 1934, means controls and other procedures of a company that are designed to ensure that information required to be disclosed by a company in the reports that it files or submits under the Securities Exchange Act of 1934 is recorded, processed, summarized and reported, within the time periods specified in the SEC’s rules and forms. Disclosure controls and procedures include controls and procedures designed to ensure that information required to be disclosed by a company in the reports that it files or submits under the Securities Exchange Act of 1934 is accumulated and communicated to the company’s management, including its principal executive and principal financial officers, as appropriate to allow timely decisions regarding required disclosure. Management recognizes that any controls and procedures, no matter how well designed and operated, can provide only reasonable assurance of achieving their objectives and management necessarily applies its judgment in evaluating the cost- benefit relationship of possible controls and procedures. Based on the evaluation of our disclosure controls and procedures as of April 30, 2020, our Principal Executive Officer and Principal Financial Officer concluded that, as of such date, our disclosure controls and procedures were effective at the reasonable assurance level.
 
In connection with management’s assessment of our internal control over financial reporting, we identified the following material weaknesses in our internal control over financial reporting as of April 30, 2020:
  
We do not have written documentation of our internal control policies and procedures.
 
Due to our size and nature, segregation of all conflicting duties may not always be possible and may not be economically feasible. To the extent possible, the initiation of transactions, the custody of assets and the recording of transactions should be performed by separate individuals. As of April 30, 2020, the initiation of transactions and recording of transactions are performed by Ronald Rosenfarb, our Chief Operating Officer.
 
Changes in Internal Control Over Financial Reporting. There were no changes in our internal control over financial reporting during the six months ended April 30, 2020 that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.
 
 
F-12
 
 
PART II – OTHER INFORMATION
 
ITEM 1. LEGAL PROCEEDINGS.
 
Not Applicable.
 
ITEM 1A. RISK FACTORS.
 
The following risk factors supplement the Risk Factors described in our Form S-1 Registration Statement filed on February 26, 2020 and should be read in conjunction therewith.
 
The novel strain of coronavirus (“COVID-19”) could have an adverse effect on our business operations.
 
In December 2019, a novel strain of coronavirus (“COVID-19”) was reported in Wuhan, China. The World Health Organization has declared COVID-19 to constitute a global pandemic. Disruptions to our business operations could occur as a result of quarantines of employees and suppliers in areas affected by the outbreak, facility closures, and travel and logistics restrictions in connection with the outbreak.
 
ITEM 2. UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS.
  
On February 26, 2020, our S-1 Registration Statement (Commission file No. 333-235873) became effective. During the period covered during this report, no shares of our common stock have been sold and our Company has no use of proceeds information to disclose in this Report on Form 10-Q.
  
ITEM 3. DEFAULTS UPON SENIOR SECURITIES.
  
Not Applicable.
 
ITEM 4. MINE SAFETY DISCLOSURES.
  
Not Applicable.
 
ITEM 5. OTHER INFORMATION.
 
Not Applicable.
 
 
F-13
 
 
ITEM 6. EXHIBITS.  
 
SEC Reference
Number
Title of Document
Location
Certificate of Incorporation
Incorporated by reference to our Form S-1 Registration Statement filed on January 10, 2020
Bylaws
Incorporated by reference to our Form S-1 Registration Statement filed on January 10, 2020
Form of SAFE Agreement
Incorporated by reference to our Form S-1 Registration Statement filed on January 10, 2020
SAFE Addendum
Incorporated by reference to our Form S-1 Registration Statement filed on January 10, 2020
Pick A Toilet, LLC Royalty Agreement
Filed Herewith
Certification pursuant to Rule 13a-14(a) of the Securities Exchange Act of 1934, as amended, executed by the Principal Executive Officer of the Company
Filed herewith
Certification pursuant to Rule 13a-14(a) of the Securities Exchange Act of 1934, as amended, executed by the Principal Financial Officer of the Company
Filed herewith
Certification pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, executed by the Principal Executive Officer of the Company
Filed herewith
Certification pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, executed by the Principal Financial Officer of the Company
Filed herewith
101
XBRL data files of Condensed Financial Statements and Notes contained in this Quarterly Report on Form 10-Q
 
 
 
F-14
 
 
SIGNATURES
 
Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized on June 15, 2020.
 
 
Freedom Internet Group Inc.
Registrant
 
 
 
 
 

By:  
/s/ Alton Chapman
 
 
 
Alton Chapman
 
 
 
Principal Executive Officer
 
 
 
 
 
 
 
/s/ Noah Rosenfarb
 
 
 
Noah Rosenfarb  
 
 
 
Principal Financial Officer  
 
 
 
 
 
F-15