FREQUENCY ELECTRONICS INC - Quarter Report: 2017 January (Form 10-Q)
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
FORM 10-Q
(Mark one)
☒ QUARTERLY REPORT PURSUANT TO SECTION 13 or 15 (d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the Quarterly Period ended January 31, 2017
OR
☐ TRANSITION REPORT PURSUANT TO SECTION 13 or 15 (d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the transition period from __________ to __________
Commission File No. 1-8061
FREQUENCY ELECTRONICS, INC.
(Exact name of Registrant as specified in its charter)
Delaware
|
11-1986657
|
(State or other jurisdiction of
incorporation or organization)
|
(I.R.S. Employer Identification No.)
|
|
|
55 CHARLES LINDBERGH BLVD., MITCHEL FIELD, N.Y.
|
11553
|
(Address of principal executive offices)
|
(Zip Code)
|
Registrant’s telephone number, including area code: 516-794-4500
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15 (d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ☒ No ☐
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes ☒ No ☐
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer or a smaller reporting company. See the definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act. (Check one):
Large accelerated filer ☐
|
Accelerated filer ☐
|
Non-accelerated filer ☐
|
Smaller Reporting Company ☒
|
|
|
(do not check if a smaller reporting company)
|
|
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ☐ No ☒
APPLICABLE ONLY TO CORPORATE ISSUERS: The number of shares outstanding of Registrant’s Common Stock, par value $1.00 as of March 15, 2017 – 8,729,682
FREQUENCY ELECTRONICS, INC. and SUBSIDIARIES
Part I. Financial Information:
|
Page No.
|
|
|
|
|
|
|
3
|
|
|
|
4
|
|
|
|
5
|
|
|
|
6
|
|
|
|
7-13
|
|
|
|
14-20
|
|
|
|
20
|
|
|
|
20
|
|
|
|
Part II. Other Information:
|
|
|
|
21
|
|
|
|
22
|
|
|
|
PART I. FINANCIAL INFORMATION
FREQUENCY ELECTRONICS, INC. and SUBSIDIARIES
|
January 31,
|
April 30,
|
||||||
|
2017
|
2016
|
||||||
|
(UNAUDITED)
|
|||||||
|
(In thousands except par value)
|
|||||||
ASSETS:
|
||||||||
Current assets:
|
||||||||
Cash and cash equivalents
|
$
|
3,109
|
$
|
6,082
|
||||
Marketable securities
|
7,580
|
11,111
|
||||||
Accounts receivable, net of allowance for doubtful accounts
of $187 at January 31, 2017 and $189 at April 30, 2016
|
7,587
|
9,000
|
||||||
Costs and estimated earnings in excess of billings, net
|
9,210
|
12,377
|
||||||
Inventories, net
|
41,169
|
41,278
|
||||||
Deferred and prepaid income taxes
|
5,821
|
3,213
|
||||||
Prepaid expenses and other
|
1,221
|
1,250
|
||||||
Total current assets
|
75,697
|
84,311
|
||||||
|
||||||||
Property, plant and equipment, at cost, net of accumulated depreciation and amortization
|
14,766
|
13,072
|
||||||
Deferred income taxes
|
6,760
|
7,702
|
||||||
Goodwill and other intangible assets
|
614
|
617
|
||||||
Cash surrender value of life insurance
|
13,296
|
12,819
|
||||||
Other assets
|
1,666
|
1,693
|
||||||
Total assets
|
$
|
112,799
|
$
|
120,214
|
||||
|
||||||||
LIABILITIES AND STOCKHOLDERS’ EQUITY:
|
||||||||
Current liabilities:
|
||||||||
Accounts payable - trade
|
$
|
2,528
|
$
|
2,650
|
||||
Accrued liabilities
|
3,913
|
6,108
|
||||||
Total current liabilities
|
6,441
|
8,758
|
||||||
Long term debt- noncurrent
|
-
|
6,000
|
||||||
Deferred compensation
|
12,464
|
11,773
|
||||||
Deferred rent and other liabilities
|
750
|
331
|
||||||
Total liabilities
|
19,655
|
26,862
|
||||||
Commitments and contingencies
|
||||||||
Stockholders’ equity:
|
||||||||
Preferred stock - $1.00 par value; authorized 600 shares, no shares issued
|
-
|
-
|
||||||
Common stock - $1.00 par value; authorized 20,000 shares, 9,164 shares issued and
8,803 outstanding at January 31, 2017; 8,753 outstanding at April 30, 2016
|
9,164
|
9,164
|
||||||
Additional paid-in capital
|
56,235
|
55,576
|
||||||
Retained earnings
|
27,141
|
28,533
|
||||||
|
92,540
|
93,273
|
||||||
Common stock reacquired and held in treasury -
at cost (361 shares at January 31, 2017 and 411 shares at April 30, 2016)
|
(1,652
|
)
|
(1,885
|
)
|
||||
Accumulated other comprehensive income
|
2,256
|
1,964
|
||||||
Total stockholders’ equity
|
93,144
|
93,352
|
||||||
Total liabilities and stockholders’ equity
|
$
|
112,799
|
$
|
120,214
|
See accompanying notes to condensed consolidated financial statements - unaudited.
FREQUENCY ELECTRONICS, INC. and SUBSIDIARIES
Nine Months Ended January 31,
(Unaudited)
|
2017
|
2016
|
||||||
|
(In thousands except per share data)
|
|||||||
Condensed Consolidated Statements of Income (Loss)
|
||||||||
Revenues
|
$
|
38,118
|
$
|
46,182
|
||||
Cost of revenues
|
26,167
|
30,459
|
||||||
Gross margin
|
11,951
|
15,723
|
||||||
Selling and administrative expenses
|
9,893
|
10,067
|
||||||
Research and development expenses
|
5,147
|
4,395
|
||||||
Operating (loss) profit
|
(3,089
|
)
|
1,261
|
|||||
|
||||||||
Other income (expense):
|
||||||||
Investment income
|
387
|
408
|
||||||
Interest expense
|
(128
|
)
|
(93
|
)
|
||||
Other income, net
|
46
|
428
|
||||||
(Loss) income before provision for income taxes
|
(2,784
|
)
|
2,004
|
|||||
(Tax benefit) provision for income taxes
|
(1,392
|
)
|
900
|
|||||
Net (loss) income
|
$
|
(1,392
|
)
|
$
|
1,104
|
|||
|
||||||||
Net (loss) income per common share
|
||||||||
Basic
|
$
|
(0.16
|
)
|
$
|
0.13
|
|||
Diluted
|
$
|
(0.16
|
)
|
$
|
0.12
|
|||
|
||||||||
Weighted average shares outstanding
|
||||||||
Basic
|
8,780
|
8,723
|
||||||
Diluted
|
8,780
|
8,948
|
||||||
|
||||||||
|
||||||||
Condensed Consolidated Statements of Comprehensive (Loss) Income
|
||||||||
Net (loss) income
|
$
|
(1,392
|
)
|
$
|
1,104
|
|||
Other comprehensive (loss) income:
|
||||||||
Foreign currency translation adjustment
|
86
|
(210
|
)
|
|||||
Unrealized gain (loss) on marketable securities:
|
||||||||
Change in market value of marketable securities before
reclassification, net of tax of ($112) and $226, respectively
|
215
|
(436
|
)
|
|||||
Reclassification adjustment for realized gains included in
net income, net of tax of $5 and $45, respectively
|
(9
|
)
|
(90
|
)
|
||||
Total unrealized gain (loss) on marketable securities, net of tax
|
206
|
(526
|
)
|
|||||
|
||||||||
Total other comprehensive income
|
292
|
(736
|
)
|
|||||
Comprehensive (loss) income
|
$
|
(1,100
|
)
|
$
|
368
|
See accompanying notes to consolidated condensed financial statements - unaudited.
FREQUENCY ELECTRONICS, INC. and SUBSIDIARIES
Three Months Ended January 31,
(Unaudited)
|
2017
|
2016
|
||||||
|
(In thousands except per share data)
|
|||||||
Condensed Consolidated Statements of Income (Loss)
|
||||||||
Revenues
|
$
|
12,796
|
$
|
13,498
|
||||
Cost of revenues
|
9,071
|
8,773
|
||||||
Gross margin
|
3,725
|
4,725
|
||||||
Selling and administrative expenses
|
3,296
|
3,151
|
||||||
Research and development expenses
|
1,375
|
1,302
|
||||||
Operating (loss) profit
|
(946
|
)
|
272
|
|||||
|
||||||||
Other income (expense):
|
||||||||
Investment income
|
108
|
43
|
||||||
Interest expense
|
(61
|
)
|
(37
|
)
|
||||
Other income, net
|
49
|
24
|
||||||
(Loss) income before provision for income taxes
|
(850
|
)
|
302
|
|||||
(Tax benefit) provision for income taxes
|
(1,188
|
)
|
20
|
|||||
Net income
|
$
|
338
|
$
|
282
|
||||
|
||||||||
Net income per common share
|
||||||||
Basic
|
$
|
0.04
|
$
|
0.03
|
||||
Diluted
|
$
|
0.04
|
$
|
0.03
|
||||
|
||||||||
Weighted average shares outstanding
|
||||||||
Basic
|
8,797
|
8,736
|
||||||
Diluted
|
8,980
|
8,925
|
||||||
|
||||||||
|
||||||||
Condensed Consolidated Statements of Comprehensive Income (Loss)
|
||||||||
Net income
|
$
|
338
|
$
|
282
|
||||
Other comprehensive (loss):
|
||||||||
Foreign currency translation adjustment
|
(284
|
)
|
(1,002
|
)
|
||||
Unrealized gain (loss) on marketable securities:
|
||||||||
Change in market value of marketable securities before
reclassification, net of tax of $51 and $76, respectively
|
98
|
(147
|
)
|
|||||
Reclassification adjustment for realized gains included in
net income, net of tax of $5 in 2017
|
(9
|
)
|
-
|
|||||
Total unrealized gain (loss) on marketable securities, net of tax
|
89
|
(147
|
)
|
|||||
|
||||||||
Total other comprehensive (loss)
|
(195
|
)
|
(1,149
|
)
|
||||
Comprehensive income (loss)
|
$
|
143
|
$
|
(867
|
)
|
See accompanying notes to consolidated condensed financial statements - unaudited.
FREQUENCY ELECTRONICS, INC. and SUBSIDIARIES
Nine Months Ended January 31,
(Unaudited)
|
2017
|
2016
|
||||||
|
(In thousands)
|
|||||||
Cash flows from operating activities:
|
||||||||
Net (loss) income
|
$
|
(1,392
|
)
|
$
|
1,104
|
|||
Non-cash charges to earnings
|
4,141
|
2,907
|
||||||
Net changes in operating assets and liabilities
|
(197
|
)
|
(2,023
|
)
|
||||
Net cash provided by operating activities
|
2,552
|
1,988
|
||||||
|
||||||||
Cash flows from investing activities:
|
||||||||
Proceeds on redemption of marketable securities
|
3,852
|
1,167
|
||||||
Purchase of marketable securities
|
-
|
(1,356
|
)
|
|||||
Purchase of fixed assets and other assets
|
(3,799
|
)
|
(1,640
|
)
|
||||
Net cash provided by (used in) investing activities
|
53
|
(1,829
|
)
|
|||||
|
||||||||
Cash flows from financing activities:
|
||||||||
Proceeds from credit line borrowings
|
280
|
-
|
||||||
Payment of credit line borrowings
|
(6,280
|
)
|
-
|
|||||
Tax benefit from exercise of stock-based compensation
|
25
|
8
|
||||||
Net cash (used in) provided by financing activities
|
(5,975
|
)
|
8
|
|||||
|
||||||||
Net (decrease) increase in cash and cash equivalents before effect of exchange rate changes
|
(3,370
|
)
|
167
|
|||||
|
||||||||
Effect of exchange rate changes on cash and cash equivalents
|
397
|
(310
|
)
|
|||||
|
||||||||
Net decrease in cash and cash equivalents
|
(2,973
|
)
|
(143
|
)
|
||||
|
||||||||
Cash and cash equivalents at beginning of period
|
6,082
|
7,222
|
||||||
|
||||||||
Cash and cash equivalents at end of period
|
$
|
3,109
|
$
|
7,079
|
||||
|
||||||||
|
||||||||
Supplemental disclosures of cash flow information:
|
||||||||
Cash paid during the period for:
|
||||||||
Interest
|
$
|
115
|
$
|
93
|
||||
Income Taxes
|
$
|
335
|
$
|
1,155
|
See accompanying notes to condensed consolidated financial statements - unaudited.
FREQUENCY ELECTRONICS, INC. and SUBSIDIARIES
(Unaudited)
NOTE A – CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
In the opinion of management of Frequency Electronics, Inc. (“the Company”), the accompanying unaudited condensed consolidated interim financial statements reflect all adjustments (which include only normal recurring adjustments) necessary to present fairly, in all material respects, the consolidated financial position of the Company as of January 31, 2017, and the results of its operations and cash flows for the nine and three months ended January 31, 2017 and 2016. The April 30, 2016 condensed consolidated balance sheet was derived from audited financial statements. Certain information and footnote disclosures normally included in financial statements prepared in accordance with generally accepted accounting principles have been condensed or omitted. It is suggested that these condensed consolidated financial statements be read in conjunction with the financial statements and notes thereto included in the Company’s Annual Report on Form 10-K for the year ended April 30, 2016, filed on July 29, 2016. The results of operations for such interim periods are not necessarily indicative of the operating results for the full fiscal year.
NOTE B – EARNINGS PER SHARE
Reconciliation of the weighted average shares outstanding for basic and diluted Earnings Per Share are as follows:
|
Nine months
|
Three months
|
||||||||||||||
|
Periods ended January 31,
|
|||||||||||||||
|
2017
|
2016
|
2017
|
2016
|
||||||||||||
Weighted average shares outstanding:
|
||||||||||||||||
Basic
|
8,780,069
|
8,722,500
|
8,797,218
|
8,736,186
|
||||||||||||
Effect of dilutive securities
|
**
|
|
225,247
|
182,769
|
188,752
|
|||||||||||
Diluted
|
8,780,069
|
8,947,747
|
8,979,987
|
8,924,938
|
** For the nine months ended January 31, 2017, dilutive securities are excluded since the inclusion of such shares would be antidilutive due to the net loss for the period. The exercisable shares excluded are 1,261,875.
The computation of diluted earnings per share in the other fiscal periods excludes those options and stock appreciation rights (“SARS”) with an exercise price in excess of the average market price of the Company’s common shares during the periods presented. The inclusion of such options and SARS in the computation of earnings per share would have been antidilutive. The number of excluded options and SARS were:
|
Nine months
|
Three months
|
||||||||||||||
|
Periods ended January 31,
|
|||||||||||||||
|
2017
|
2016
|
2017
|
2016
|
||||||||||||
Outstanding options and SARS excluded
|
**
|
|
390,125
|
546,625
|
548,125
|
NOTE C – COSTS AND ESTIMATED EARNINGS IN EXCESS OF BILLINGS, NET
At January 31, 2017 and April 30, 2016, costs and estimated earnings in excess of billings, net, consist of the following:
|
January 31, 2017
|
April 30, 2016
|
||||||
|
(In thousands)
|
|||||||
Costs and estimated earnings in excess of billings
|
$
|
10,129
|
$
|
12,460
|
||||
Billings in excess of costs and estimated earnings
|
(919
|
)
|
(83
|
)
|
||||
Net asset
|
$
|
9,210
|
$
|
12,377
|
Such amounts represent revenue recognized on long-term contracts that had not been billed at the balance sheet dates or represent a liability for amounts billed in excess of the revenue recognized. Amounts are billed to customers pursuant to contract terms, whereas the related revenue is recognized on the percentage of completion basis at the measurement date. In general, the recorded amounts will be billed and collected or revenue recognized within twelve months of the balance sheet date. Revenue on these long-term contracts is accounted for on the percentage of completion basis. During the nine and three months ended January 31, 2017, revenue recognized under percentage of completion contracts was approximately $19.5 million and $7.1 million, respectively. During the nine and three months ended January 31, 2016, such revenue was approximately $26.0 million and $7.5 million, respectively.
FREQUENCY ELECTRONICS, INC. and SUBSIDIARIES
Notes to Condensed Consolidated Financial Statements
(Unaudited)
If contract losses are anticipated, costs and estimated earnings in excess of billings are reduced for the full amount of such losses when they are determinable. For the nine months ended January 31, 2017 anticipated contract losses were approximately $210,000, these non-material losses are expected to be contained within this fiscal year.
NOTE D – TREASURY STOCK TRANSACTIONS
During the nine and three month periods ended January 31, 2017, the Company made contributions of 35,435 shares and 7,737 shares of its common stock held in treasury to the Company’s profit sharing plan and trust under section 401(k) of the Internal Revenue Code. Such contributions are in accordance with the Company’s discretionary match of employee voluntary contributions to this plan. During the same periods, the Company issued 15,299 shares and 1,731 shares from treasury upon the exercise of SARs by certain officers and employees of the Company.
NOTE E – INVENTORIES
Inventories, which are reported at the lower of cost or market, consist of the following:
|
January 31, 2017
|
April 30, 2016
|
||||||
|
(In thousands)
|
|||||||
Raw Materials and Component Parts
|
$
|
23,188
|
$
|
25,110
|
||||
Work in Progress
|
13,585
|
12,042
|
||||||
Finished Goods
|
4,396
|
4,126
|
||||||
|
$
|
41,169
|
$
|
41,278
|
As of January 31, 2017 and April 30, 2016, approximately $35.8 million and $35.3 million, respectively, of total inventory is located in the United States, approximately $4.5 million and $5.0 million, respectively, is located in Belgium and $0.9 million and $1.0 million, respectively, is located in China. The Company buys inventory in bulk quantities which may be used over significant time periods; due to its nature, the inventory does not deteriorate.
NOTE F – SEGMENT INFORMATION
The Company operates under three reportable segments based on the geographic locations of its subsidiaries:
(1) FEI-NY – operates out of New York and its operations consist principally of precision time and frequency control products used in three principal markets- communication satellites (both commercial and U.S. Government-funded); terrestrial cellular telephone or other ground-based telecommunication stations and other components and systems for the U.S. military.
(2) Gillam-FEI - operates out of Belgium and France and primarily sells wireline synchronization and network management systems in non-U.S. markets. All sales from Gillam-FEI to the United States are to other segments of the Company.
(3) FEI-Zyfer – operates out of California and its products incorporate Global Positioning System (GPS) technologies into systems and subsystems for secure communications, both government and commercial, and other locator applications. This segment also provides sales and support for the Company’s wireline telecommunications family of products, including US5G, which are sold in the United States market.
The FEI-NY segment also includes the operations of the Company’s wholly-owned subsidiaries, FEI-Elcom Tech (“FEI-Elcom”) and FEI-Asia. FEI-Asia functions primarily as a manufacturing facility for the Company’s commercial product subsidiaries with historically minimal sales to outside customers. Beginning in late fiscal year 2014, FEI-Asia began shipping higher volumes of product to third parties as a contract manufacturer. FEI-Elcom, in addition to its own product line, provides design and technical support for the FEI-NY segment’s satellite business.
The Company’s chief executive officer measures segment performance based on total revenues and profits generated by each geographic location rather than on the specific types of customers or end-users. Consequently, the Company determined that the segments indicated above most appropriately reflect the way the Company’s management views the business.
FREQUENCY ELECTRONICS, INC. and SUBSIDIARIES
Notes to Condensed Consolidated Financial Statements
(Unaudited)
The tables below present information about reported segments with reconciliation of segment amounts to consolidated amounts as reported in the statement of income or the balance sheet for each of the periods (in thousands):
|
Nine months
|
Three months
|
||||||||||||||
|
Periods ended January 31,
|
|||||||||||||||
|
2017
|
2016
|
2017
|
2016
|
||||||||||||
Revenues:
|
||||||||||||||||
FEI-NY
|
$
|
27,176
|
$
|
35,306
|
$
|
9,461
|
$
|
9,719
|
||||||||
Gillam-FEI
|
4,109
|
3,862
|
1,440
|
1,577
|
||||||||||||
FEI-Zyfer
|
9,473
|
7,979
|
2,877
|
2,482
|
||||||||||||
less intersegment revenues
|
(2,640
|
)
|
(965
|
)
|
(982
|
)
|
(280
|
)
|
||||||||
Consolidated revenues
|
$
|
38,118
|
$
|
46,182
|
$
|
12,796
|
$
|
13,498
|
Operating (loss) profit:
|
||||||||||||||||
FEI-NY
|
$
|
(2,431
|
)
|
$
|
1,181
|
$
|
(680
|
)
|
$
|
237
|
||||||
Gillam-FEI
|
(760
|
)
|
(631
|
)
|
(70
|
)
|
(70
|
)
|
||||||||
FEI-Zyfer
|
444
|
1,088
|
(20
|
)
|
256
|
|||||||||||
Corporate
|
(342
|
)
|
(377
|
)
|
(176
|
)
|
(151
|
)
|
||||||||
Consolidated operating (loss) profit
|
$
|
(3,089
|
)
|
$
|
1,261
|
$
|
(946
|
)
|
$
|
272
|
|
January 31, 2017
|
April 30, 2016
|
||||||
Identifiable assets:
|
||||||||
FEI-NY (approximately $1.9 and $2.5 million in China)
|
$
|
65,063
|
$
|
62,992
|
||||
Gillam-FEI (all in Belgium or France)
|
8,461
|
9,610
|
||||||
FEI-Zyfer
|
11,513
|
13,275
|
||||||
less intersegment balances
|
(10,289
|
)
|
(7,651
|
)
|
||||
Corporate
|
38,051
|
41,988
|
||||||
Consolidated identifiable assets
|
$
|
112,799
|
$
|
120,214
|
NOTE G – INVESTMENT IN MORION, INC.
The Company has an investment in Morion, Inc., (“Morion”) a privately-held Russian company, which manufactures high precision quartz resonators and crystal oscillators. The Company’s investment consists of 4.6% of Morion’s outstanding shares, accordingly, the Company accounts for its investment in Morion on the cost basis. This investment is included in other assets in the accompanying balance sheets.
During the nine months ended January 31, 2017 and 2016, the Company acquired product from Morion in the aggregate amount of approximately $249,000 and $74,000, respectively, and the Company sold product and training services to Morion in the aggregate amount of approximately $10,000 and $435,000, respectively. (See discussion of revenues recognized under the license agreement in the paragraph below.) During the three months ended January 31, 2017 and 2016, the Company acquired product from Morion in the aggregate amount of approximately $45,000 and $13,000, respectively, and the Company did not sell product or training services to Morion for these periods. At January 31, 2017, approximately $4,000 was payable to Morion and accounts receivable from Morion was approximately $33,000. During the nine months ended January 31, 2017 and 2016, the Company received dividends from Morion of approximately $100,000 and $30,000, respectively.
On October 22, 2012, the Company entered into an agreement to license its rubidium oscillator production technology to Morion. The agreement required the Company to sell certain fully-depreciated production equipment previously owned by the Company and to provide training to Morion employees to enable Morion to produce a minimum of 5,000 rubidium oscillators per year. Morion will pay the Company approximately $2.7 million for the license and the equipment plus 5% royalties on third party sales for a 5-year period following an initial production run. During the same 5-year period, the Company commits to purchase from Morion a minimum of approximately $400,000 worth of rubidium oscillators per year although Morion is not obligated to sell that amount to the Company.
FREQUENCY ELECTRONICS, INC. and SUBSIDIARIES
Notes to Condensed Consolidated Financial Statements
(Unaudited)
On March 29, 2016, the Company renegotiated the $1 million dollar amendment under the original agreement dated October 22, 2012 to $602,000 due to the U.S. Government easing of export regulations. Of this amount $392,500 was billed and paid during fiscal year 2016. During the nine months ended January 31, 2016, sales to Morion included $10,000 under this agreement. The remaining amount will be billed by December 2017.
NOTE H – FAIR VALUE OF FINANCIAL INSTRUMENTS
The cost, gross unrealized gains, gross unrealized losses and fair market value of available-for-sale securities at January 31, 2017 and April 30, 2016 are as follows (in thousands):
|
January 31, 2017
|
|||||||||||||||
|
Cost
|
Gross Unrealized Gains
|
Gross Unrealized Losses
|
Fair Market Value
|
||||||||||||
Fixed income securities
|
$
|
1,617
|
$
|
37
|
$
|
(1
|
)
|
$
|
1,653
|
|||||||
Equity securities
|
5,142
|
1,073
|
(288
|
)
|
5,927
|
|||||||||||
|
$
|
6,759
|
$
|
1,110
|
$
|
(289
|
)
|
$
|
7,580
|
|
April 30, 2016
|
|||||||||||||||
|
Cost
|
Gross Unrealized Gains
|
Gross Unrealized Losses
|
Fair Market Value
|
||||||||||||
Fixed income securities
|
$
|
3,407
|
$
|
121
|
$
|
(6
|
)
|
$
|
3,522
|
|||||||
Equity securities
|
7,197
|
974
|
(582
|
)
|
7,589
|
|||||||||||
|
$
|
10,604
|
$
|
1,095
|
$
|
(588
|
)
|
$
|
11,111
|
The following table presents the fair value and unrealized losses, aggregated by investment type and length of time that individual securities have been in a continuous unrealized loss position (in thousands):
|
Less than 12 months
|
12 Months or more
|
Total
|
|||||||||||||||||||||
|
Fair Value
|
Unrealized Losses
|
Fair Value
|
Unrealized Losses
|
Fair Value
|
Unrealized Losses
|
||||||||||||||||||
January 31, 2017
|
||||||||||||||||||||||||
Fixed Income Securities
|
$
|
238
|
$
|
(1
|
)
|
$
|
-
|
$
|
-
|
$
|
238
|
$
|
(1
|
)
|
||||||||||
Equity Securities
|
220
|
(13
|
)
|
1,413
|
(275
|
)
|
1,633
|
(288
|
)
|
|||||||||||||||
|
$
|
458
|
$
|
(14
|
)
|
$
|
1,413
|
$
|
(275
|
)
|
$
|
1,871
|
$
|
(289
|
)
|
|||||||||
April 30, 2016
|
||||||||||||||||||||||||
Fixed Income Securities
|
$
|
-
|
$
|
-
|
$
|
467
|
$
|
(6
|
)
|
$
|
467
|
$
|
(6
|
)
|
||||||||||
Equity Securities
|
574
|
(18
|
)
|
2,232
|
(564
|
)
|
2,806
|
(582
|
)
|
|||||||||||||||
|
$
|
574
|
$
|
(18
|
)
|
$
|
2,699
|
$
|
(570
|
)
|
$
|
3,273
|
$
|
(588
|
)
|
The Company regularly reviews its investment portfolio to identify and evaluate investments that have indications of possible impairment. The Company does not believe that its investments in marketable securities with unrealized losses at January 31, 2017 are other-than-temporary due to market volatility of the security’s fair value, analysts’ expectations and the Company’s ability to hold the securities for a period of time sufficient to allow for any anticipated recoveries in market value.
During the nine months ended January 31, 2017 and 2016, the Company sold or redeemed available-for-sale securities in the amounts of $3.9 million and $1.2 million, respectively, realizing gains of approximately $14,000 and $131,000, respectively.
FREQUENCY ELECTRONICS, INC. and SUBSIDIARIES
Notes to Condensed Consolidated Financial Statements
(Unaudited)
Maturities of fixed income securities classified as available-for-sale at January 31, 2017 are as follows, at cost (in thousands):
Current
|
$
|
100
|
||
Due after one year through five years
|
201
|
|||
Due after five years through ten years
|
1,316
|
|||
|
$
|
1,617
|
The fair value accounting framework provides a fair value hierarchy that prioritizes the inputs to valuation techniques used to measure fair value. The hierarchy gives the highest priority to unadjusted quoted prices in active markets for identical assets or liabilities (level 1 measurements) and the lowest priority to unobservable inputs (level 3 measurements). The three levels of the fair value hierarchy are described below:
Level 1 Inputs to the valuation methodology are unadjusted quoted prices for identical assets or liabilities in active markets that the Company has the ability to access.
Level 2 Inputs to the valuation methodology include:
- Quoted prices for similar assets or liabilities in active markets;
- Quoted prices for identical or similar assets or liabilities in inactive markets;
- Inputs other than quoted prices that are observable for the asset or liability;
- Inputs that are derived principally from or corroborated by observable market data by correlation or other means;
Level 3 Inputs to the valuation methodology are unobservable and significant to the fair value measurement.
The asset’s or liability’s fair value measurement level within the fair value hierarchy is based on the lowest level of any input that is significant to the fair value measurement. Valuation techniques used need to maximize the use of observable inputs and minimize the use of unobservable inputs. All of the Company’s investments in marketable securities are valued on a Level 1 basis.
NOTE I – RECENT ACCOUNTING PRONOUNCEMENTS
In January 2017, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update (“ASU”) 2017-04, Intangibles – Goodwill and Other (Topic 350): Simplifying the Test for Goodwill Impairment (“ASU 2017-04”), which simplifies how an entity is required to test goodwill for impairment by eliminating Step 2 from the goodwill impairment test. Under ASU 2017-04 goodwill impairment will be tested by comparing the fair value of a reporting unit with its carrying amount, and recognizing an impairment charge for the amount by which the carrying amount exceeds the reporting unit’s fair value. The new guidance must be applied on a prospective basis and is effective for periods beginning after December 15, 2019, with early adoption permitted. The Company will not be early adopting and is in the process of determining the effect that ASU 2017-04 may have on its financial statements.
In March 2016, the FASB amended the existing accounting standards for stock-based compensation, ASU 2016-09, Compensation-Stock Compensation (Topic 718): Improvements to Employee Share-Based Payment Accounting. The amendments impact several aspects of accounting for share-based payment transactions, including the income tax consequences, forfeitures, classification of awards as either equity or liabilities, and classification on the statement of cash flows. This guidance requires a mix of prospective, modified retrospective, and retrospective transition to all annual and interim periods presented and is effective for the Company beginning in fiscal 2018. The Company has not determined the full impact of implementation of this standard, however is determining if the stock options offered would require any type of transition under the new pronouncement.
In February 2016, the FASB issued ASU No. 2016-02 Leases (Topic 842). The objective of the update is to increase transparency and comparability among organizations by recognizing lease assets and lease liabilities on the balance sheet and disclosing key information about leasing arrangements. The standard requires a modified retrospective transition approach for existing leases. The amendments of the ASU 2016-02 are effective for fiscal years beginning after December 31, 2018 and early adoption is permitted. The Company is currently evaluating the impact of this standard on our consolidated financial statements, however the Company has minimal leases and expects that when adopted beginning in fiscal 2019, the new standard to have an immaterial effect on the Company’s financials.
FREQUENCY ELECTRONICS, INC. and SUBSIDIARIES
Notes to Condensed Consolidated Financial Statements
(Unaudited)
In November 2015, the FASB issued ASU No. 2015-17, Income Taxes (Topic 740): Balance Sheet Classification of Deferred Taxes. The amendments in ASU 2015-17 seek to simplify the presentation of deferred income taxes and require that deferred tax liabilities and assets be classified as noncurrent in a classified statement of financial position. ASU 2015-17 is effective for financial statements issued for annual periods beginning after December 15, 2016, and interim periods within those annual periods, with early application permitted for all entities as of the beginning of an interim or annual reporting period. The Company has not determined the full impact of implementation of this standard, but believes it will not be material to net income. The Company believes that the main impact of adoption of the standard will be the reclassification of current deferred tax assets to an increase in noncurrent deferred tax assets for the period ending April 30, 2018.
In July 2015, the FASB issued ASU 2015-11, Inventory (Topic 330): Simplifying the Measurement of Inventory which changes the measurement principle for inventory from the lower of cost or market to the lower of cost or net realizable value. ASU 2015-11 defines net realizable value as estimated selling prices in the ordinary course of business, less reasonably predictable costs of completion, disposal and transportation. The new guidance must be applied on a prospective basis and is effective for periods beginning after December 15, 2016, with early adoption permitted. The Company is currently evaluating the effect that the new guidance will have on its consolidated financial statements, however based upon the preliminary work that has been done when adopted this pronouncement is expected to have minimal, if any effect, on the financial statements. This pronouncement will be adopted for the Company’s next fiscal year.
In August 2014, the FASB issued ASU No. 2014-15, Presentation of Financial Statements – Going Concern (Subtopic 205-40): Disclosure of Uncertainties about an Entity’s Ability to Continue as a Going Concern, which is effective for annual periods ending after December 15, 2016 and for annual periods and interim periods thereafter. Early application is permitted. Under ASU 2014-15, entities will be required to formally assess their ability to continue as a going concern and provide disclosures under certain circumstances. While current practice regarding such disclosures is often guided by U.S. auditing standards, the new standard explicitly requires the assessment at interim and annual periods, and provides management with its own disclosure guidance. The standard can be adopted early. The Company is currently assessing the impact that adopting these new assessment and disclosure requirements will have on its financial statements and footnote disclosures. This pronouncement will be adopted for the Company’s next fiscal year.
In May 2014, the FASB issued ASU No. 2014-09, Revenue from Contracts with Customers (Topic 606). ASU 2014-09 eliminates most of the existing industry-specific revenue recognition guidance and significantly expands related disclosures. The required disclosures will include both quantitative and qualitative information about the amount, timing and uncertainty of revenue from contracts with customers and the significant judgments used. Entities can retrospectively apply ASU 2014-09 or use an alternative transition method. In July 2015, the FASB approved a one-year deferral of the effective date of this ASU. This ASU is effective for public companies for annual reporting periods beginning on or after December 15, 2017 and for the Company, must be adopted for its fiscal year 2019 beginning on May 1, 2018. The Company has started evaluating by reviewing the pronouncements effect on prior period statements. The Company will not be early adopting and is in the process of determining the effect that ASU 2014-09 may have on its financial statements.
NOTE J – CREDIT FACILITY
On January 30, 2017, the Company repaid the principal balance due on its credit facility, dated June 6, 2013, with JPMorgan Chase Bank, N.A. Subsequently, the Company voluntarily terminated this credit facility with JPMorgan Chase Bank, N.A to reduce the fees and expenses associated with maintaining that facility. The Company did not incur any early termination fees associated with its voluntary termination of this credit facility. If, in the future, the Company determines that it would be beneficial to have a credit facility in place, the Company believes that alternative facilities are available.
FREQUENCY ELECTRONICS, INC. and SUBSIDIARIES
Notes to Condensed Consolidated Financial Statements
(Unaudited)
NOTE K – INCOME TAX PROVISION AND VALUATION ALLOWANCE ON DEFERRED TAX ASSETS
The effective tax rate for the nine months ended January 31, 2017 was 50% compared to 44.9% in the nine months ended January 31, 2016. For the three months ended January 31, 2017 and 2016, the effective tax rates were 139.8% and 6.6%, respectively. The current effective tax rates for the nine and three months ended January 31, 2017, reflect a tax benefit for losses generated by domestic operations as well as the impact of deductible permanent differences between book and taxable income. The increase in the effective tax rates compared to the prior periods is primarily due to changes in the earnings mix between U.S. and non-domestic operations and a U.S. tax deduction relating to the realization of the excess tax basis in common shares of FEI-Asia. During the three months ended January 31, 2017, the Company made a tax election to treat FEI-Asia a disregarded entity for U.S. tax purposes. Consequently, the Company recorded an income tax benefit of $1,392 and $1,188, respectively, compared to an income tax provision of $900 and $20 recorded in the respective nine and three month periods ended January 31, 2017 and 2016, respectively.
The Company’s projected annual effective tax rate is higher than the federal statutory rate of 34% primarily due to the impact of deductible permanent differences between book and tax income included in the computation of U.S. taxable income. The Company utilized R&D credits as well as the deduction relating to its investment in FEI-Asia during the nine and three months ended January 31, 2017 to lower its effective tax rate. The Company does not recognize an income tax benefit on pretax losses generated by its non-domestic operations.
In prior fiscal years, the Company reduced the valuation allowance on the deferred tax assets of its U.S. subsidiaries. Consequently, for the nine and three months ended January 31, 2017 and 2016, the Company recorded provisions for income taxes based on both current taxes due in the United States as well as the tax provision or benefit to be realized from temporary tax differences. As of April 30, 2016, the deferred tax asset valuation allowance was approximately $3.3 million. The valuation allowance is primarily related to the deferred tax assets of Gillam-FEI and U.S. state investment tax credit carryovers.
“Safe Harbor” Statement under the Private Securities Litigation Reform Act of 1995:
The statements in this quarterly report on Form 10-Q regarding future earnings and operations and other statements relating to the future constitute “forward-looking” statements pursuant to the safe harbor provisions of the Private Securities Litigation Reform Act of 1995. The words “believe,” “may,” “will,” “could,” “should,” “would,” “anticipate,” “estimate,” “expect,” “project,” “intend,” “objective,” “seek,” “strive,” “might,” “likely result,” “build,” “grow,” “plan,” “goal,” “expand,” “position,” or similar words, or the negatives of these words, or similar terminology, identify forward-looking statements. These statements are based on assumptions that the Company believes are reasonable, but are subject to a wide range of risks and uncertainties, and a number of factors could cause the Company’s actual results to differ materially from those expressed in the forward-looking statements referred to above. Factors that would cause or contribute to such differences include, but are not limited to, continued acceptance of the Company’s products in the marketplace, competitive factors, new products and technological changes, product prices and raw material costs, dependence upon third-party vendors, competitive developments, changes in manufacturing and transportation costs, changes in contractual terms, the availability of capital, and other risks detailed in the Company’s periodic report filings with the Securities and Exchange Commission. Readers are cautioned not to place undue reliance on these forward-looking statements, which relate only to events as of the date on which the statements are made and which reflect management’s analysis, judgments, belief, or expectation only as of such date. By making these forward-looking statements, the Company undertakes no obligation to update these statements for revisions or changes after the date of this report.
Critical Accounting Policies and Estimates
The Company’s significant accounting policies are described in Note 1 to the consolidated financial statements included in the Company’s Annual Report on Form 10-K for the year ended April 30, 2016. The Company believes its most critical accounting policies to be the recognition of revenue and costs on production contracts and the valuation of inventory. Each of these areas requires the Company to make use of reasoned estimates including estimating the cost to complete a contract, the realizable value of its inventory or the market value of its products. Changes in estimates can have a material impact on the Company’s financial position and results of operations.
Revenue Recognition
Revenues under larger, long-term contracts which generally require billings based on achievement of milestones rather than delivery of product, are reported in operating results using the percentage of completion method. On fixed-price contracts, which are typical for commercial and U.S. Government satellite programs and other long-term U.S. Government projects, and which require initial design and development of the product, revenue is recognized on the cost-to-cost method. Under this method, revenue is recorded based upon the ratio that incurred costs bear to total estimated contract costs with related cost of sales recorded as the costs are incurred. Each month management reviews estimated contract costs through a process of aggregating actual costs incurred and estimating additional costs to completion based upon the current available information and status of the contract. The effect of any change in the estimated gross margin percentage for a contract is reflected in revenues in the period in which the change is known. Provisions for anticipated losses on contracts are made in the period in which they become determinable.
On production-type orders, revenue is recorded as units are delivered with the related cost of sales recognized on each shipment based upon a percentage of estimated final program costs.
Changes in job performance on long-term contracts and production-type orders may result in revisions to costs and income and are recognized in the period in which revisions are determined to be required. Provisions for anticipated losses on customer orders are made in the period in which they become determinable.
For customer orders in the Company’s Gillam-FEI and FEI-Zyfer segments or smaller contracts or orders in the FEI-NY segment, sales of products and services to customers are reported in operating results based upon (i) shipment of the product or (ii) performance of the services pursuant to terms of the customer order. When payment is contingent upon customer acceptance of the installed system, revenue is deferred until such acceptance is received and installation completed.
Costs and Expenses
Contract costs include all direct material, direct labor costs, manufacturing overhead and other direct costs related to contract performance. Selling, general and administrative costs are charged to expense as incurred.
FREQUENCY ELECTRONICS, INC. and SUBSIDIARIES
(Continued)
Inventory
In accordance with industry practice, inventoried costs contain amounts relating to contracts and programs with long production cycles, a portion of which will not be realized within one year. Inventory write downs are established for slow-moving, obsolete items and costs incurred on programs for which production-level orders cannot be determined as probable. Such write downs are based upon management’s experience and expectations for future business. Any changes arising from revised expectations are reflected in cost of sales in the period the revision is made.
Marketable Securities
All of the Company’s investments in marketable securities are Level 1 securities which trade on public markets and have current prices that are readily available. In general, investments in fixed price securities are only in the commercial paper of financially sound corporations or the bonds of U.S. Government agencies. Although the value of such investments may fluctuate significantly based on economic factors, the Company’s own financial strength enables it to wait for the securities to either recover their value or to mature such that any interim unrealized gains or losses are deemed to be temporary.
RESULTS OF OPERATIONS
The table below sets forth for the respective periods of fiscal years 2017 and 2016 (which end on April 30, 2017 and 2016, respectively) the percentage of consolidated revenues represented by certain items in the Company’s consolidated statements of operations:
|
Nine months
|
Three months
|
||||||||||||||
|
Periods ended January 31,
|
|||||||||||||||
|
2017
|
2016
|
2017
|
2016
|
||||||||||||
Revenues
|
||||||||||||||||
FEI-NY
|
71.3
|
%
|
76.4
|
%
|
73.9
|
%
|
72.0
|
%
|
||||||||
Gillam-FEI
|
10.8
|
8.4
|
11.3
|
11.7
|
||||||||||||
FEI-Zyfer
|
24.8
|
17.3
|
22.5
|
18.4
|
||||||||||||
Less intersegment revenues
|
(6.9
|
)
|
(2.1
|
)
|
(7.7
|
)
|
(2.1
|
)
|
||||||||
|
100.0
|
100.0
|
100.0
|
100.0
|
||||||||||||
Cost of revenues
|
68.6
|
66.0
|
70.9
|
65.0
|
||||||||||||
|
||||||||||||||||
Gross margin
|
31.4
|
34.0
|
29.1
|
35.0
|
||||||||||||
|
||||||||||||||||
Selling and administrative expenses
|
26.0
|
21.8
|
25.8
|
23.3
|
||||||||||||
Research and development expenses
|
13.5
|
9.5
|
10.7
|
9.6
|
||||||||||||
|
||||||||||||||||
Operating (loss) profit
|
(8.1
|
)
|
2.7
|
(7.4
|
)
|
2.1
|
||||||||||
|
||||||||||||||||
Other income, net
|
0.8
|
1.6
|
0.8
|
0.2
|
||||||||||||
|
||||||||||||||||
Pretax (loss) income
|
(7.3
|
)
|
4.3
|
(6.6
|
)
|
2.3
|
||||||||||
|
||||||||||||||||
(Benefit) provision for income taxes
|
(3.7
|
)
|
1.9
|
(9.3
|
)
|
0.2
|
||||||||||
|
||||||||||||||||
Net (loss) income
|
(3.6
|
)%
|
2.4
|
%
|
2.7
|
%
|
2.1
|
%
|
FREQUENCY ELECTRONICS, INC. and SUBSIDIARIES
(Continued)
Revenues
Nine months
|
Three months
|
|||||||||||||||||||||||||||||||
Periods ended January 31,
|
||||||||||||||||||||||||||||||||
Segment
|
2017
|
2016
|
Change
|
2017
|
2016
|
Change
|
||||||||||||||||||||||||||
FEI-NY
|
$
|
27,176
|
$
|
35,306
|
$
|
(8,130
|
)
|
(23
|
%)
|
$
|
9,461
|
$
|
9,719
|
$
|
(258
|
)
|
(3
|
%)
|
||||||||||||||
Gillam-FEI
|
4,109
|
3,862
|
247
|
6
|
%
|
1,440
|
1,577
|
(137
|
)
|
(9
|
%)
|
|||||||||||||||||||||
FEI-Zyfer
|
9,473
|
7,979
|
1,494
|
19
|
%
|
2,877
|
2,482
|
395
|
16
|
%
|
||||||||||||||||||||||
Intersegment revenues
|
(2,640
|
)
|
(965
|
)
|
(1,675
|
)
|
NM
|
% |
(982
|
)
|
(280
|
)
|
(702
|
)
|
NM
|
% | ||||||||||||||||
$
|
38,118
|
$
|
46,182
|
$
|
(8,064
|
)
|
(17
|
)%
|
$
|
12,796
|
$
|
13,498
|
$
|
(702
|
)
|
(5
|
%)
|
For the nine months ended January 31, 2017, revenues from commercial and U.S. Government satellite programs accounted for approximately 44% of consolidated revenues, compared to 58% of consolidated revenues for the same period of fiscal year 2016. For the three months ended January 31, 2017, revenues from commercial and U.S. Government satellite programs accounted for approximately 49% of consolidated revenues, compared to 59% of consolidated revenues for the same period of fiscal year 2016. Revenues from this business area decreased by approximately $10.1 million year over year. The primary reason for the reduction of revenues is additional delays in awards of certain satellite programs, particularly US government programs. Over short term intervals of time it is hard to predict the timing of major satellite procurements from the Company’s primary customers which are the major tier 1 satellite manufacturers and integrators. Revenues on these contracts are recognized primarily under the percentage of completion method. Revenues from the satellite market are recorded in the FEI-NY segment. U.S. Government/DOD revenues from non-space customers, which are recorded in both the FEI-NY and FEI-Zyfer segments, rose by approximately $2.0 million compared to the same period of fiscal year 2017, and accounted for approximately 34% of consolidated revenues compared to approximately 23% for the same period in fiscal year 2016. FEI-Zyfer’s product mix consists primarily of secure communications products. Network infrastructure and other industrial revenues in the fiscal year 2017 periods accounted for approximately 22% of consolidated revenues compared to 18% in the prior year. Intersegment sales are eliminated in consolidation and have no effect on consolidated revenues. The downturn in satellite revenues from both commercial and government end users over the past several quarters is predominately due to satellite operators addressing new technology to incorporate in existing and new space programs. These new technologies afford more bandwidth and higher video resolution opportunities for satellite service providers and accordingly generate revisions and postponements of plans in order to incorporate improvements.
For the nine and three months ended January 31, 2016 and 2015, revenues from commercial and U.S. Government satellite programs accounted for approximately 60% of consolidated revenues. For the nine and three months ended January 31, 2016 satellite payload revenue has decreased by over $8 million and $3 million respectively, compared to the same periods in fiscal 2015, due primarily to delays in new contract awards for many of which the Company is the sole-source provider. This is due to unanticipated shifts in U.S. Government/DOD authorization and funding decisions during the current budget year. Revenues on these contracts are recognized primarily under the percentage of completion method and recorded in the FEI-NY segment. Revenues from non-space U.S. Government/DOD customers, which are recorded in both the FEI-NY and FEI-Zyfer segments, for the nine-month period ended January 31, 2016 and 2015, accounted for approximately 20%, of consolidated revenues and for the three months then ended, were approximately 20% and 25% of consolidated revenues, respectively. The main factor affecting this segment is a delay in contract awards and shipments. Total revenues from U.S. Government satellite contracts and non-space programs for the nine and three months ended January 31, 2016 were approximately 60% and 55%, respectively, of consolidated revenues. Revenues from non-space U.S. Government/DOD customers are expected to increase, particularly for the FEI-Zyfer segment as it receives funding on several significant U.S. Government programs. Network infrastructure and other industrial revenues in the fiscal year 2016 periods accounted for approximately 20% of consolidated revenues which is similar to their share of consolidated revenues in the prior year. For the nine and three month periods ended January 31, 2016, these commercial revenues decreased by approximately $3.6 million and $0.6 million, respectively, as compared to the same periods of fiscal year 2015. The primary reasons for reduced revenue from this market area are due to lower third-party contract manufacturing revenues in the Company’s FEI-Asia subsidiary which is part of the FEI-NY segment and reduced sales volume at the Gilliam-FEI segment. In addition, in fiscal year 2016 periods, Gillam-FEI recorded lower intersegment revenues as compared to the prior year. Such intersegment sales are eliminated in consolidation and have no effect on consolidated revenues.
FREQUENCY ELECTRONICS, INC. and SUBSIDIARIES
(Continued)
Gross margin
Nine months
|
Three months
|
|||||||||||||||||||||||||||||||
Periods ended January 31,
|
||||||||||||||||||||||||||||||||
2017
|
2016
|
Change
|
2017
|
2016
|
Change
|
|||||||||||||||||||||||||||
$
|
11,951
|
$
|
15,723
|
$
|
(3,772
|
)
|
(24
|
)%
|
$
|
3,725
|
$
|
4,725
|
$
|
(1,000
|
)
|
(21
|
)%
|
|||||||||||||||
GM Rate
|
31.4
|
%
|
34.0
|
%
|
29.1
|
%
|
35.0
|
%
|
Gross margin for the nine and three month periods ended January 31, 2017, decreased over the same period in fiscal year 2016 due primarily to lower revenues along with certain additional warranty costs from the satellite payload market recorded in the FEI-NY segment. In addition, FEI-Zyfer’s new product mix gave rise to higher initial integration and non-recurring engineering costs adding additional pressure on margin. The prior nine-month period ended January 31, 2016, included reimbursement from a vendor which improved the consolidated gross margin rate by approximately 1%.
Gross margin for the nine and three month periods ended January 31, 2016, decreased over the same period in fiscal year 2015 due primarily to lower revenues from the satellite payload market recorded in the FEI-NY segment. During the nine-month period ended January 31, 2016, the Company received reimbursement from a vendor which partially offset higher engineering and production costs incurred on certain programs impacted by a defective part. The cost reimbursement improved the consolidated gross margin rate by approximately 1%. During the nine and three months ending January 31, 2016, product mix is also a contributing factor to the increased profit margin rate.
Selling and administrative expenses
Nine months
|
Three months
|
|||||||||||||||||||||||||||||
Periods ended January 31,
|
||||||||||||||||||||||||||||||
2017
|
2016
|
Change
|
2017
|
2016
|
Change
|
|||||||||||||||||||||||||
$
|
9,893
|
$
|
10,067
|
$
|
(174
|
)
|
(2
|
)%
|
$
|
3,296
|
$
|
3,151
|
$
|
145
|
5
|
%
|
For the nine-month period ended January 31, 2017 and 2016, selling and administrative expenses (“SG&A”) were approximately 26% and 22%, respectively, of consolidated revenues and for the three months then ended, were approximately 26% and 23% of consolidated revenues, respectively. The higher expense ratios in fiscal year 2017 periods are mainly due to lower revenues. Deferred compensation, legal and professional fees expenses increased offset by decreases in incentive compensation and stock option expenses.
Research and development expenses
Nine months
|
Three months
|
|||||||||||||||||||||||||||||
Periods ended January 31,
|
||||||||||||||||||||||||||||||
2017
|
2016
|
Change
|
2017
|
2016
|
Change
|
|||||||||||||||||||||||||
$
|
5,147
|
$
|
4,395
|
$
|
752
|
17
|
%
|
$
|
1,375
|
$
|
1,302
|
$
|
73
|
6
|
%
|
Research and development (“R&D”) expenditures represent investments intended to keep the Company’s products at the leading edge of time and frequency technology and enhance competitiveness for future revenues. R&D spending for the nine months ended January 31, 2017, increased by approximately $750,000 to roughly 13.5% of consolidated revenues from 9.5% of consolidated revenues for the same period last fiscal year as the Company accelerated development on certain products for the satellite market as well as making product design and process improvements to enhance product manufacturability and reduce production costs. During periods of lower customer demand the Company can and will allocate increased available engineering resources to necessary R&D projects. Internal R&D spending includes continued development of new satellite payload microwave receivers/converters from DC to Ka band, improvement of quartz-based and rubidium atomic clocks, development of new GPS-based synchronization products improvement of ultra-low phase noise synthesizers and further enhancement of the capabilities of the Company’s line of low g-sensitivity and ruggedized rubidium oscillators.
FREQUENCY ELECTRONICS, INC. and SUBSIDIARIES
(Continued)
Operating (loss) profit
Nine months
|
Three months
|
|||||||||||||||||||||||||||
Periods ended January 31,
|
||||||||||||||||||||||||||||
2017
|
2016
|
Change
|
2017
|
2016
|
Change
|
|||||||||||||||||||||||
$
|
(3,089
|
)
|
$
|
1,261
|
$
|
(4,350
|
)
|
NM
|
% |
$
|
(946
|
)
|
$
|
272
|
$
|
(1,218
|
)
|
NM
|
% |
Lower gross margins on reduced consolidated revenues coupled with higher R&D spending resulted in decreased operating profits for the fiscal year 2017 periods as compared to the same periods in fiscal year 2016.
Other income (expense)
|
Nine months
|
Three months
|
||||||||||||||||||||||||||||||
|
Periods ended January 31,
|
|||||||||||||||||||||||||||||||
|
2017
|
2016
|
Change
|
2017
|
2016
|
Change
|
||||||||||||||||||||||||||
Investment income
|
$
|
387
|
$
|
408
|
$
|
(21
|
)
|
(5
|
)%
|
$
|
108
|
$
|
43
|
$
|
65
|
151
|
%
|
|||||||||||||||
Interest expense
|
(128
|
)
|
(93
|
)
|
(35
|
)
|
(38
|
)%
|
(61
|
)
|
(37
|
)
|
(24
|
)
|
(65
|
)%
|
||||||||||||||||
Other income (expense), net
|
46
|
428
|
(382
|
)
|
(89
|
)%
|
49
|
24
|
25
|
104
|
%
|
|||||||||||||||||||||
|
$
|
305
|
$
|
743
|
$
|
(438
|
)
|
(59
|
)%
|
$
|
96
|
$
|
30
|
$
|
66
|
223
|
%
|
Investment income is derived primarily from the Company’s holdings of marketable securities. Earnings on these securities may vary based on fluctuating interest rates and dividend payout levels and the timing of purchases or sales of securities. During the nine months ended January 31, 2017 and 2016, the Company recorded a gain of approximately $14,000 and $131,000, respectively, on the sale of certain marketable securities. During the first quarter of fiscal year 2016, the Company recognized a gain of approximately $400,000 from the proceeds of a life insurance policy upon the death of a former officer of the Company.
Income tax provision
|
Nine months
|
Three months
|
||||||||||||||||||||||||||||||
|
Periods ended January 31,
|
|||||||||||||||||||||||||||||||
|
2017
|
2016
|
Change
|
2017
|
2016
|
Change
|
||||||||||||||||||||||||||
|
$
|
(1,392
|
)
|
$
|
900
|
$
|
(2,292
|
)
|
NM
|
%
|
$
|
(1,188
|
)
|
$
|
20
|
$
|
(1,208
|
)
|
NM
|
%
|
||||||||||||
Effective tax rate on pre-tax book income (loss):
|
||||||||||||||||||||||||||||||||
|
50.0
|
%
|
44.9
|
%
|
139.8
|
%
|
6.6
|
%
|
The effective tax rate for the nine months ended January 31, 2017 was 50% compared to 44.9% in the nine months ended January 31, 2016. For the three months ended January 31, 2017 and 2016, the effective tax rates were 139.8% and 6.6%, respectively. The current effective tax rates for the nine and three months ended January 31, 2017, reflect a tax benefit for losses generated by domestic operations as well as the impact of deductible permanent differences between book and taxable income. The increase in the effective tax rates compared to the prior periods is primarily due to changes in the earnings mix between U.S. and non-domestic operations and a U.S. tax deduction relating to the realization of the excess tax basis in common shares of FEI-Asia. During the three months ended January 31, 2017, the Company made a tax election to treat FEI-Asia a disregarded entity for U.S. tax purposes. Consequently, the Company recorded an income tax benefit of $1,392 and $1,188, respectively, compared to an income tax provision of $900 and $20 recorded in the respective nine and three month periods ended January 31, 2017 and 2016, respectively.
The Company’s projected annual effective tax rate is higher than the federal statutory rate of 34% primarily due to the impact of deductible permanent differences between book and tax income included in the computation of U.S. taxable income. The Company utilized R&D credits as well as the deduction relating to its investment in FEI-Asia during the nine and three months ended January 31, 2017 to lower its effective tax rate. The Company does not recognize an income tax benefit on pretax losses generated by its non-domestic operations.
FREQUENCY ELECTRONICS, INC. and SUBSIDIARIES
(Continued)
Net (loss) income
Nine months
|
Three months
|
|||||||||||||||||||||||||||||
Periods ended January 31,
|
||||||||||||||||||||||||||||||
2017
|
2016
|
Change
|
2017
|
2016
|
Change
|
|||||||||||||||||||||||||
$
|
(1,392
|
)
|
$
|
1,104
|
$
|
(2,496
|
)
|
NM
|
%
|
$
|
338
|
$
|
282
|
$
|
56
|
20
|
%
|
As detailed above, operating profits and pretax income were lower for the period ended January 31, 2017 as compared to the same periods of fiscal year 2016 resulting in reduced net income for the period ended January 31, 2017.
LIQUIDITY AND CAPITAL RESOURCES
The Company’s balance sheet continues to reflect a strong working capital position of $69.3 million at January 31, 2017 and $75.6 million at April 30, 2016. Included in working capital at January 31, 2017 and April 30 2016, is $10.7 million and $17.2 million, respectively, consisting of cash, cash equivalents and marketable securities. The Company’s current ratio at January 31, 2017 is 11.8 to 1.
Net cash provided by operating activities for the nine months ended January 31, 2017 and 2016, were $2.6 million and $2.0 million respectively. The increased cash flow in the fiscal year 2017 period resulted primarily from a decrease in accounts receivable and a tax benefit related to a U.S. deduction related to the Company’s investment in FEI-Asia. The increased cash flow in the fiscal year 2016 period resulted primarily from collection of accounts receivable. For the nine month periods ended January 31, 2017 and 2016, the Company incurred approximately $4.1 million and $2.9 million, respectively, of non-cash operating expenses such as depreciation and amortization and accruals for employee benefit programs.
Net cash provided by investing activities for the nine months ended January 31, 2017 was $53,000 compared to $1,829,000 net cash used in investing activities in the same period of fiscal year 2016. During the fiscal year 2017 period, marketable securities were sold or redemptions in the amount of approximately $3.9 million compared to approximately $1.2 million of such redemptions during the fiscal year 2016 period. In the fiscal quarters ended January 31, 2017 and 2016, the Company acquired property, plant and equipment in the amount of approximately $3.8 million and $1.6 million, respectively. The Company may continue to invest cash equivalents in longer-term securities or to convert short-term investments to cash equivalents as dictated by its investment and acquisition strategies. The Company will continue to acquire more efficient equipment to automate its production process. The Company expects to spend between $3.5 million and $4.0 million on capital equipment during fiscal year 2017.
For the nine months ended January 31, 2017, net cash used in financing activities was approximately $6.0 million compared to $8,000 provided by financing activities for the nine months ended January 31, 2016. For the nine months ended January 31, 2017 and 2016, the Company realized $25,000 and $8,000, respectively, from the tax benefits arising from the exercise of stock-based awards. During the three months ended January 31, 2017, the Company repaid the Note payable of $6 million related to the Line of Credit with JPMorgan that has subsequently been terminated. There was an additional repayment of a loan by Gilliam-FEI in the same period. There were no additional borrowings or repayments for the full fiscal year 2016.
The Company has been authorized by its Board of Directors to repurchase up to $5 million worth of shares of its common stock for treasury whenever appropriate opportunities arise, but it has neither a formal repurchase plan nor commitments to purchase additional shares in the future. As of January 31, 2017, the Company has repurchased approximately $4 million of its common stock out of the $5 million authorization. For the nine months ended January 31, 2017 and 2016, there were no repurchases of shares.
The Company will continue to expend resources to develop, improve and acquire products for space applications, guidance and targeting systems, and communication systems, which management believes will result in future growth and continued profitability. During fiscal year 2017, the Company still intends to make a substantial investment of capital and technical resources to develop and acquire new products to meet the needs of the U.S. Government and commercial space and network infrastructure marketplaces and to invest in more efficient product designs and manufacturing procedures. Where possible, the Company will secure partial customer funding for such development efforts, but is targeting to spend its own funds at a rate of less than 10% of revenues to achieve its development goals. Internally generated cash will be adequate to fund these development efforts. The Company may also pursue acquisitions to expand its range of products and may use internally generated cash and external funding in connection with such acquisitions.
FREQUENCY ELECTRONICS, INC. and SUBSIDIARIES
(Continued)
As of January 31, 2017, the Company’s consolidated funded backlog is approximately $42 million compared to $32 million at April 30, 2016 (the last day of fiscal year 2016.) Approximately 71% of this backlog is expected to be realized in the next twelve months. Included in the backlog at January 31, 2017 is approximately $8.0 million under cost-plus-fee contracts which the Company believes represent firm commitments from its customers for which the Company has not received full funding to-date. The Company excludes from backlog any contracts or awards for which it has not received authorization to proceed and on fixed price contracts excludes any unfunded portion. The Company expects these contracts to become fully funded over time and will add to its backlog at that time.
The Company believes that its liquidity is adequate to meet its operating and investment needs through the end of March 2018.
Off-Balance Sheet Arrangements
The Company does not have any off-balance sheet arrangements, other than operating leases, that have or are reasonably likely to have a current or future effect on the Company’s financial condition, changes in financial condition, revenues or expenses, results of operations, liquidity, capital expenditures or capital resources that is material to investors.
Not applicable.
Disclosure Controls and Procedures. The Company’s management, with the participation of the Company’s chief executive officer and chief financial officer, has evaluated the effectiveness of the Company’s disclosure controls and procedures (as such term is defined in Rules 13a-15(e) and 15d-15(e) under the Securities Exchange Act of 1934, as amended (the “Exchange Act”)) as of the end of the period covered by this report. There are inherent limitations to the effectiveness of any system of disclosure controls and procedures, including the possibility of human error and the circumvention or overriding of the controls and procedures. Accordingly, even effective disclosure controls and procedures can only provide reasonable assurance of achieving their control objectives. Based on their evaluation, the Company’s chief executive officer and chief financial officer have concluded that, as of January 31, 2017, the Company’s disclosure controls and procedures were effective to ensure that information relating to the Company, including its consolidated subsidiaries, required to be included in its reports that it filed or submitted under the Exchange Act are recorded, processed, summarized and reported within the time periods specified in Securities and Exchange Commission rules and forms.
Changes in Internal Control Over Financial Reporting. There were no changes in the Company’s internal control over financial reporting (as such term is defined in Rules 13a-15(f) and 15d-15(f) under the Exchange Act) during the three months ended January 31, 2017 to which this report relates that have materially affected, or are reasonably likely to materially affect, the Company’s internal control over financial reporting.
PART II. OTHER INFORMATION
31.1 -
|
|
|
|
31.2 -
|
|
|
|
32 -
|
|
|
|
101-
|
The following materials from the Frequency Electronics, Inc. Quarterly Report on Form 10-Q for the quarter ended January 31, 2017 formatted in eXtensible Business Reporting Language (XBRL): (i) Condensed Consolidated Balance Sheets, (ii) Condensed Consolidated Statements of Income and Comprehensive (Loss) Income, (iii) Condensed Consolidated Statements of Cash Flows and (iv) Notes to Condensed Consolidated Financial Statements.
|
Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
|
FREQUENCY ELECTRONICS, INC.
(Registrant)
|
|
|
|
|
|
|
Date: March 17, 2017
|
By:
|
/s/ Steven L. Bernstein
|
|
|
|
Steven L. Bernstein
|
|
|
|
Chief Financial Officer
Signing on behalf of the registrant and as principal financial officer
|
|
|
|
|
|
22