Freshpet, Inc. - Quarter Report: 2017 September (Form 10-Q)
net cash provided by operating activities was
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, DC 20549
FORM 10-Q
(Mark One)
☒ |
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the quarterly period ended September 30, 2017
OR
☐ |
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
Commission File Number: 001-36729
FRESHPET, INC.
(Exact Name of Registrant as Specified in its Charter)
Delaware |
20-1884894 |
(State or other jurisdiction of incorporation or organization) |
(I.R.S. Employer |
400 Plaza Drive, 1st Floor, Secaucus, New Jersey |
07094 |
(Address of principal executive offices) |
(Zip Code) |
Registrant’s telephone number, including area code: (201) 520-4000
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ☒ No ☐
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§ 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes ☒ No ☐
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.
Large accelerated filer |
|
☐ |
|
Accelerated filer |
|
☒ |
|
|
|
|
|||
Non-accelerated filer |
|
☐ (Do not check if a small reporting company) |
|
Smaller reporting company |
|
☐ |
|
|
|
|
|
|
|
Emerging growth company |
|
☒ |
|
|
|
|
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☒
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ☐ No ☒
As of November 3, 2017, the registrant had 34,861,198 shares of common stock, $0.001 par value per share, outstanding.
TABLE OF CONTENTS
|
Page No. |
||
Part I. Financial Information |
|
||
Item 1. |
|
3 |
|
|
|
3 |
|
|
|
Consolidated Statements of Operations and Comprehensive (Loss) Income |
4 |
|
|
5 |
|
|
|
6 |
|
Item 2. |
|
Management’s Discussion and Analysis of Financial Conditions and Results of Operations |
13 |
Item 3. |
|
26 |
|
Item 4. |
|
27 |
|
Part II. Other Information |
28 |
||
Item 1. |
|
28 |
|
Item 1A. |
|
28 |
|
Item 6. |
|
29 |
2
FRESHPET, INC. AND SUBSIDIARIES
(Unaudited)
|
September 30, 2017 |
|
|
December 31, 2016 |
|
||
ASSETS |
|
|
|
|
|
|
|
CURRENT ASSETS: |
|
|
|
|
|
|
|
Cash and cash equivalents |
$ |
2,069,344 |
|
|
$ |
3,908,177 |
|
Accounts receivable, net of allowance for doubtful accounts |
|
12,390,110 |
|
|
|
8,886,790 |
|
Inventories, net |
|
8,690,803 |
|
|
|
5,402,735 |
|
Prepaid expenses |
|
598,499 |
|
|
|
741,091 |
|
Other current assets |
|
876,792 |
|
|
|
304,560 |
|
Total Current Assets |
|
24,625,549 |
|
|
|
19,243,353 |
|
Property, plant and equipment, net |
|
101,422,104 |
|
|
|
101,493,080 |
|
Deposits on equipment |
|
4,057,627 |
|
|
|
3,620,444 |
|
Other assets |
|
2,021,805 |
|
|
|
2,094,339 |
|
Total Assets |
$ |
132,127,085 |
|
|
$ |
126,451,216 |
|
LIABILITIES AND STOCKHOLDERS' EQUITY |
|
|
|
|
|
|
|
CURRENT LIABILITIES: |
|
|
|
|
|
|
|
Accounts payable |
|
8,231,738 |
|
|
|
6,884,155 |
|
Accrued expenses |
|
6,660,234 |
|
|
|
4,531,139 |
|
Accrued warrants |
|
— |
|
|
|
253,391 |
|
Borrowings under Credit Facilities |
|
5,500,000 |
|
|
|
7,000,000 |
|
Total Current Liabilities |
$ |
20,391,972 |
|
|
$ |
18,668,685 |
|
Other liabilities |
|
236,878 |
|
|
|
— |
|
Total Liabilities |
$ |
20,628,850 |
|
|
$ |
18,668,685 |
|
STOCKHOLDERS' EQUITY: |
|
|
|
|
|
|
|
Common stock — voting, $0.001 par value, 200,000,000 shares authorized, 34,835,698 and 33,961,650 issued and outstanding on September 30, 2017 and December 31, 2016, respectively |
|
34,835 |
|
|
|
33,961 |
|
Additional paid-in capital |
|
308,969,771 |
|
|
|
299,477,706 |
|
Accumulated deficit |
|
(197,506,371 |
) |
|
|
(191,729,136 |
) |
Total Stockholders' Equity |
|
111,498,235 |
|
|
|
107,782,531 |
|
Total Liabilities and Stockholders' Equity |
$ |
132,127,085 |
|
|
$ |
126,451,216 |
|
See accompanying notes to the unaudited consolidated financial statements.
3
FRESHPET, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE (LOSS)/INCOME
(Unaudited)
|
|
For the Three Months Ended |
|
|
For the Nine Months Ended |
|
||||||||||
|
|
September 30, |
|
|
September 30, |
|
||||||||||
|
|
2017 |
|
|
2016 |
|
|
2017 |
|
|
2016 |
|
||||
NET SALES |
|
$ |
41,199,780 |
|
|
$ |
34,536,151 |
|
|
$ |
115,682,698 |
|
|
$ |
98,992,060 |
|
COST OF GOODS SOLD |
|
|
21,697,051 |
|
|
|
19,185,274 |
|
|
|
62,206,855 |
|
|
|
53,841,492 |
|
GROSS PROFIT |
|
|
19,502,729 |
|
|
|
15,350,877 |
|
|
|
53,475,843 |
|
|
|
45,150,568 |
|
SELLING, GENERAL, AND ADMINISTRATIVE EXPENSES |
|
|
19,303,705 |
|
|
|
14,542,680 |
|
|
|
57,844,411 |
|
|
|
48,916,509 |
|
(LOSS)/INCOME FROM OPERATIONS |
|
|
199,024 |
|
|
|
808,197 |
|
|
|
(4,368,568 |
) |
|
|
(3,765,941 |
) |
OTHER INCOME/(EXPENSES): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other Income/(Expenses), net |
|
|
41,435 |
|
|
|
41,601 |
|
|
|
(515,473 |
) |
|
|
(93,036 |
) |
Interest Expense |
|
|
(465,253 |
) |
|
|
(214,067 |
) |
|
|
(830,932 |
) |
|
|
(490,097 |
) |
|
|
|
(423,818 |
) |
|
|
(172,466 |
) |
|
|
(1,346,405 |
) |
|
|
(583,133 |
) |
(LOSS)/INCOME BEFORE INCOME TAXES |
|
|
(224,794 |
) |
|
|
635,731 |
|
|
|
(5,714,973 |
) |
|
|
(4,349,074 |
) |
INCOME TAX EXPENSE |
|
|
20,754 |
|
|
|
15,000 |
|
|
|
62,261 |
|
|
|
45,000 |
|
NET (LOSS)/INCOME |
|
|
(245,548 |
) |
|
|
620,731 |
|
|
|
(5,777,234 |
) |
|
|
(4,394,074 |
) |
NET (LOSS)/INCOME ATTRIBUTABLE TO COMMON STOCKHOLDERS |
|
$ |
(245,548 |
) |
|
$ |
620,731 |
|
|
$ |
(5,777,234 |
) |
|
$ |
(4,394,074 |
) |
NET (LOSS)/INCOME PER SHARE ATTRIBUTABLE TO COMMON STOCKHOLDERS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-BASIC |
|
$ |
(0.01 |
) |
|
$ |
0.02 |
|
|
$ |
(0.17 |
) |
|
$ |
(0.13 |
) |
-DILUTED |
|
$ |
(0.01 |
) |
|
$ |
0.02 |
|
|
$ |
(0.17 |
) |
|
$ |
(0.13 |
) |
WEIGHTED AVERAGE SHARES OF COMMON STOCK OUTSTANDING USED IN COMPUTING NET LOSS PER SHARE ATTRIBUTABLE TO COMMON STOCKHOLDERS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-BASIC |
|
|
34,666,180 |
|
|
|
33,717,676 |
|
|
|
34,316,161 |
|
|
|
33,603,535 |
|
-DILUTED |
|
|
34,666,180 |
|
|
|
34,171,036 |
|
|
|
34,316,161 |
|
|
|
33,603,535 |
|
See accompanying notes to the unaudited consolidated financial statements.
4
FRESHPET, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS
(Unaudited)
|
For the Nine Months Ended |
|
|||||
|
September 30, |
|
|||||
|
|
2017 |
|
|
|
2016 |
|
CASH FLOWS FROM OPERATING ACTIVITIES: |
|
|
|
|
|
|
|
Net loss |
$ |
(5,777,234 |
) |
|
$ |
(4,394,074 |
) |
Adjustments to reconcile net loss to net cash flows provided by operating activities: |
|
|
|
|
|
|
|
Provision for loss/(gains) on accounts receivable |
|
30,953 |
|
|
|
(7,147 |
) |
Loss on disposal of equipment and deposits on equipment |
|
97,692 |
|
|
|
169,797 |
|
Share-based compensation |
|
3,292,362 |
|
|
|
3,459,094 |
|
Fair value adjustment for outstanding warrants |
|
334,628 |
|
|
|
(19,007 |
) |
Change in reserve for inventory obsolescence |
|
315,006 |
|
|
|
113,581 |
|
Depreciation and amortization |
|
9,411,173 |
|
|
|
6,958,113 |
|
Amortization of deferred financing costs and loan discount |
|
398,648 |
|
|
|
109,678 |
|
Changes in operating assets and liabilities |
|
|
|
|
|
|
|
Accounts receivable |
|
(3,534,273 |
) |
|
|
(1,631,493 |
) |
Inventories |
|
(3,603,074 |
) |
|
|
419,060 |
|
Prepaid expenses and other current assets |
|
(347,876 |
) |
|
|
(550,392 |
) |
Other assets |
|
(162,488 |
) |
|
|
(324,893 |
) |
Accounts payable |
|
2,307,943 |
|
|
|
571,388 |
|
Accrued expenses |
|
2,129,095 |
|
|
|
2,445,710 |
|
Other liabilities |
|
236,878 |
|
|
|
— |
|
Net cash flows provided by operating activities |
|
5,129,433 |
|
|
|
7,319,415 |
|
CASH FLOWS FROM INVESTING ACTIVITIES: |
|
|
|
|
|
|
|
Proceeds from maturities of short-term investments |
|
— |
|
|
|
3,250,000 |
|
Acquisitions of property, plant and equipment, software and deposits on equipment |
|
(10,835,532 |
) |
|
|
(26,083,581 |
) |
Net cash flows used in investing activities |
|
(10,835,532 |
) |
|
|
(22,833,581 |
) |
CASH FLOWS FROM FINANCING ACTIVITIES: |
|
|
|
|
|
|
|
Debt issuance costs |
|
(245,291 |
) |
|
|
— |
|
Exercise of options to purchase common stock |
|
5,612,557 |
|
|
|
1,981,066 |
|
Proceeds from borrowings under Credit Facilities |
|
7,500,000 |
|
|
|
10,000,000 |
|
Repayment of borrowings under Credit Facilities |
|
(9,000,000 |
) |
|
|
(1,000,000 |
) |
Net cash flows provided by financing activities |
|
3,867,266 |
|
|
|
10,981,066 |
|
NET CHANGE IN CASH AND CASH EQUIVALENTS |
|
(1,838,833 |
) |
|
|
(4,533,100 |
) |
CASH AND CASH EQUIVALENTS, BEGINNING OF YEAR |
|
3,908,177 |
|
|
|
8,029,413 |
|
CASH AND CASH EQUIVALENTS, END OF PERIOD |
$ |
2,069,344 |
|
|
$ |
3,496,313 |
|
SUPPLEMENTAL CASH FLOW INFORMATION: |
|
|
|
|
|
|
|
Interest paid |
$ |
489,738 |
|
|
$ |
363,991 |
|
NON-CASH INVESTING AND FINANCING ACTIVITIES: |
|
|
|
|
|
|
|
Property, plant and equipment purchases in accounts payable |
$ |
497,209 |
|
|
$ |
472,362 |
|
Conversion of warrants to common stock |
$ |
588,019 |
|
|
$ |
— |
|
|
|
|
|
|
|
|
|
See accompanying notes to the unaudited consolidated financial statements.
5
FRESHPET, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
Note 1 – Nature of the Business and Summary of Significant Accounting Policies:
Nature of the Business – Freshpet, Inc. (hereafter referred to as “Freshpet” or the “Company”), a Delaware corporation, manufactures and markets natural fresh meals and treats for dogs and cats. The Company’s products are distributed throughout the United States and other international markets into major retail classes including Grocery and Mass (which includes internet and club) as well as Pet Specialty and Natural retail.
Principles of Consolidation – The accompanying consolidated financial statements have been prepared in accordance with accounting principles generally accepted in the U.S. (“U.S. GAAP”). The financial statements include the accounts of the Company as well as the Company’s wholly-owned subsidiaries. All intercompany accounts and transactions have been eliminated in consolidation.
Basis of Presentation – The accompanying consolidated balance sheet as of September 30, 2017, statements of operations and comprehensive (loss) income for the three and nine months ended September 30, 2017 and 2016, and statements of cash flows for the nine months ended September 30, 2017 and 2016 are unaudited. The interim unaudited financial statements have been prepared on the same basis as the annual audited financial statements and in accordance with the rules and regulations of the United States Securities and Exchange Commission. In the opinion of management, the interim unaudited financial statements reflect all adjustments, which include only normal recurring adjustments, necessary for the fair statement of the Company’s financial position as of September 30, 2017, the results of its operations for the three and nine months ended September 30, 2017 and 2016, and its cash flows for the nine months ended September 30, 2017 and 2016. The financial data and other information disclosed in these notes related to the three and nine months ended September 30, 2017 and 2016 are unaudited. The results for three and nine months ended September 30, 2017 are not necessarily indicative of results to be expected for the year ending December 31, 2017, or any other interim periods, or any future year or period.
These consolidated financial statements should be read in conjunction with the audited consolidated financial statements and accompanying notes in Item 8 of Part II, “Financial Statements and Supplementary Data,” of our Annual Report on Form 10-K for the year ended December 31, 2016.
Estimates and Uncertainties – The preparation of financial statements in conformity with U.S. GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results, as determined at a later date, could differ from those estimates.
Foreign Currency Contracts – The Company may enter into forward exchange contracts to reduce the Company’s exposure to foreign currency fluctuations of certain assets and liabilities denominated in foreign currencies. The foreign currency forward contracts have not been designated as hedges and, accordingly, any changes in their fair value are recognized on the Consolidated Statements of Operations and Comprehensive Loss in Other income/(expenses), net, and carried at their fair value in the Consolidated Balance Sheet with assets reported in Prepaid expenses and other current assets and liabilities reported in Accrued expenses.
As of September 30, 2017, the notional value of foreign currency forward contracts outstanding was 0.7 million pounds sterling. The fair value of the foreign currency forward contracts are measured using Level 2 inputs in the fair value hierarchy because they are determined based on a market approach utilizing externally quoted forward rates for similar contracts. For the three months and nine months ended September 30, 2017 the net loss recognized on forward contracts was less than $0.1 million.
Reclassifications – Certain prior period amounts were reclassified to conform to the current year’s presentation.
Note 2 – Recently Issued Accounting Standards:
Not Yet Adopted
6
FRESHPET, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
In May 2014, the Financial Accounting Standard Board (“FASB”) issued ASU No. 2014-09, “Revenue from Contracts with Customers,” which requires an entity to recognize the amount of revenue to which it expects to be entitled for the transfer of promised goods or services to customers. The ASU will replace most existing revenue recognition guidance in U.S. GAAP when it becomes effective. In connection with this ASU, the FASB also issued ASU No. 2016-10 regarding identification of performance obligations and licensing considerations, ASU No. 2016-12 regarding narrow scope improvements and practical expedients- and ASU No. 2016-08 which clarifies the implementation of guidance on principal versus agent considerations. In August 2015, the FASB deferred the effective date of ASU No. 2014-09 to fiscal years beginning after December 15, 2017, with early adoption permitted only for fiscal years beginning after December 15, 2016. The standard permits the use of either the retrospective or cumulative effect transition method.
The Company is currently utilizing a comprehensive approach to assess the impact of this guidance by reviewing current accounting policies to identify the potential impact of the new requirements on its revenue contracts. The Company does not currently expect this guidance to have a material impact on its consolidated financial statements. The new standard will be effective as of January 1, 2018. The Company currently anticipates adopting Topic 606 using the modified retrospective transition approach that may result in a cumulative adjustment to beginning retained earnings as of January 1, 2018. Based on the Company’s analysis to date, the Company expects the new standard will require accelerated recognition of trade promotions and customer incentives. These transactions are currently recognized at the later of the sale of goods or agreement, however under the new standard the Company will estimate incentives to be offered to customers as part of the sales price. The Company does not expect the change to be material.
In February 2016, the FASB issued ASU No. 2016-02, "Leases,” which requires lessees to recognize the assets and liabilities that arise from leases on the balance sheet. A lessee should recognize in the statement of financial position a liability to make lease payments (the lease liability) and a right-of-use asset representing its right to use the underlying asset for the lease term. The new guidance is effective for financial statements issued for fiscal years beginning after December 15, 2018, and interim periods within those fiscal years. The amendments should be applied at the beginning of the earliest period presented using a modified retrospective approach with earlier application permitted as of the beginning of an interim or annual reporting period. The Company is assessing the impact of ASU No. 2016-02 on its corporate office lease, and upon adoption of this guidance, expects to record the lease on its consolidated balance sheet in accordance with ASU No. 2016-02.
Note 3 – Inventories:
|
|
September 30, 2017 |
|
|
December 31, 2016 |
|
||
Raw Materials and Work in Process |
|
$ |
2,031,997 |
|
|
$ |
1,568,789 |
|
Packaging Components Material |
|
|
834,189 |
|
|
|
908,771 |
|
Finished Goods |
|
|
6,116,330 |
|
|
|
3,219,634 |
|
|
|
|
8,982,516 |
|
|
|
5,697,194 |
|
Reserve for Obsolete Inventory |
|
|
(291,713 |
) |
|
|
(294,459 |
) |
|
|
$ |
8,690,803 |
|
|
$ |
5,402,735 |
|
7
FRESHPET, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
Note 4 – Property, Plant and Equipment:
Property, plant and equipment, net are summarized as follows:
|
|
September 30, 2017 |
|
|
December 31, 2016 |
|
||
Refrigeration Equipment |
|
$ |
68,903,218 |
|
|
$ |
62,603,188 |
|
Machinery and Equipment |
|
|
46,444,727 |
|
|
|
45,953,884 |
|
Building, Land, and Improvements |
|
|
25,162,046 |
|
|
|
25,114,611 |
|
Furniture and Office Equipment |
|
|
4,228,574 |
|
|
|
3,941,995 |
|
Automotive Equipment |
|
|
319,496 |
|
|
|
317,615 |
|
Leasehold Improvements |
|
|
360,505 |
|
|
|
297,681 |
|
Construction in Progress |
|
|
4,740,444 |
|
|
|
2,841,035 |
|
|
|
|
150,159,010 |
|
|
|
141,070,009 |
|
Less: Accumulated Depreciation and Amortization |
|
|
(48,736,906 |
) |
|
|
(39,576,929 |
) |
|
|
$ |
101,422,104 |
|
|
$ |
101,493,080 |
|
Depreciation expense related to property, plant and equipment totaled $3,154,623 and $9,235,932 for the three and nine months ended September 30, 2017, respectively, of which $1,447,992 and $4,329,624 was recorded to cost of goods sold for the three and nine months ended September 30, 2017, respectively, with the remainder of depreciation and amortization expense recorded to selling, general and administrative expense.
Depreciation expense related to property, plant and equipment totaled $2,669,278 and $6,830,780 for the three and nine months ended September 30, 2016, respectively, of which $1,241,563 and $2,660,340 was recorded to cost of goods sold for the three and nine months ended September 30, 2016, respectively, with the remainder of depreciation and amortization expense recorded to selling, general and administrative expense.
Note 5 – Accrued Expenses:
|
|
September 30, 2017 |
|
|
December 31, 2016 |
|
||
Accrued Compensation |
|
$ |
2,893,834 |
|
|
$ |
1,895,443 |
|
Accrued Chiller Cost |
|
|
1,343,951 |
|
|
|
1,010,018 |
|
Accrued Freight |
|
|
838,665 |
|
|
|
359,009 |
|
Accrued Marketing |
|
|
460,018 |
|
|
|
282,784 |
|
Accrued VAT |
|
|
278,817 |
|
|
|
— |
|
Accrued Utility |
|
|
150,000 |
|
|
|
124,000 |
|
Accrued Leadership Transition Expenses (1) |
|
|
66,505 |
|
|
|
428,150 |
|
Other Accrued Expenses |
|
|
628,444 |
|
|
|
431,735 |
|
|
|
$ |
6,660,234 |
|
|
$ |
4,531,139 |
|
(1) Accrued Leadership Transition Expenses represent costs detailed within our former Chief Executive Officer’s separation agreement as well as incremental costs associated with leadership transition.
Note 6 – Debt:
On November 13, 2014, the Company entered into senior secured credit facilities (the “Debt Refinancing”) comprised of a five-year $18.0 million term facility (the “Term Facility”), a three-year $10.0 million revolving facility (the “Revolving Facility”) and a $12.0 million additional term loan commitment earmarked primarily for capital expenditures (the “Capex Commitments” and together with the Term Facility and Revolving Facility, the “Credit Facilities” and such loan agreement, the “Loan Agreement”).
8
FRESHPET, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
On December 23, 2014, the Company repaid the outstanding $18.0 million and modified the terms of the $40.0 million Credit Facilities. The $18.0 million term facility was extinguished, the three-year $10.0 million Revolving Facility remained unchanged and the $12.0 million term loan commitment earmarked for capital expenditures was increased to $30.0 million.
The New Revolver matures in September 2020 and borrowings thereunder will bear interest at variable rates depending on the Company’s election, either at a base rate or at the London Interbank Offered Rate (“LIBOR”), in each case, plus an applicable margin. Subject to the Company’s leverage ratio, the applicable margin will vary between 0.75% and 1.25% for base rate loans and 1.75% and 2.25% for LIBOR loans.
On September 21, 2017, the Company further amended the Loan Agreement (the “New Loan Agreement”) which modified the $10.0 million Revolving Facility to $30.0 million (the “New Revolving Facility”) and extinguished the $30.0 million Capex Commitments. The New Loan Agreement has a term of three years and the ability to increase the New Revolving Facility by $10.0 million, with borrowings bearing interest at variable rates.
The Company had $7.5 million outstanding under the existing Credit Facilities prior to closing, which was repaid with proceeds from the New Revolving Facility and cash on hand. Upon closing, the Company had $5.5 million outstanding and $24.5 million available under the New Revolving Facility.
In connection with this amendment, the Company accelerated the amortization of $0.3 million of unamortized debt issuance costs related to the existing Loan Agreement. These costs are included in Interest Expense in the three and nine months ended September 30, 2017.
The New Loan Agreement provides for the maintenance of various covenants, including financial covenants, and includes events of default that are customary for facilities of this type. As of September 30, 2017, the Company was in compliance with all the covenants in the New Loan Agreement.
Borrowings under our Credit Facilities totaled $7.5 million and repayments totaled $9.0 million for the nine months ended September 30, 2017. The Company had $5.5 million in debt outstanding under the Credit Facilities.
Interest expense and fees totaled $0.5 million and $0.8 million for the three and nine months ended September 30, 2017, respectively, of which $0.2 million was related to new debt issuance costs. Interest expense and fees totaled $0.2 million and $0.5 million for the three and nine months ended September 30, 2016, respectively. There was less than $0.1 million of accrued interest on the Credit Facilities as of September 30, 2017 and December 31, 2016.
Note 7 – Equity Incentive Plans:
Total compensation cost for share-based payments recognized for the three months ended September 30, 2017 and 2016 was $1,132,852 and $787,675, respectively. Total compensation cost for share-based payments recognized for the nine months ended September 30, 2017 and 2016 was $3,292,362 and $3,490,754, respectively.
2006 Stock Plan—In December 2006, the Company approved the 2006 Stock Plan (the “2006 Plan”) under which options to purchase approximately 624,223 shares of the Company’s common stock were granted to employees and affiliates of the Company. These options are time-based (vest over five years). Certain option awards provide for accelerated vesting if there is a change in control (as defined in the 2006 Plan). At September 30, 2017, there were zero shares available for grant as the 2006 Plan is frozen.
2010 Stock Plan—In December 2010, the Company approved the 2010 Stock Plan (the “2010 Plan”) under which options to purchase approximately 2,146,320 shares of the Company’s common stock were granted to employees and affiliates of the Company (in 2012, the 2010 Plan was amended to allow for the granting of approximately 2,220,280 options to purchase shares of the Company’s common stock). The outstanding options are time-based (vest between two and four years). The options granted have maximum contractual terms of 10 years. The Board of Directors froze the 2010 Plan such that no further grants may be issued under the 2010 Plan.
9
FRESHPET, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
2014 Omnibus Incentive Plan—In November 2014, the Company approved the 2014 Omnibus Incentive Plan (the “2014 Plan”) under which 1,479,200 shares of common stock may be issued or used for reference purposes as awards granted under the 2014 Plan. In September 2016, the 2014 Plan was amended to allow for the granting of an additional 2,500,000 shares of common stock to be issued or used for reference purposes as awards granted, for a total of 3,979,200 shares. These awards may be in the form of stock options, stock appreciation rights, restricted stock, as well as other stock-based and cash-based awards. As of September 30, 2017, the awards granted were either time-based, performance-based (vest when performance targets are met, as defined in the stock option grant agreement), or restricted stock units (employee RSUs vest over three years and non-employee director RSUs vest over one year).
At September 30, 2017, there were 2,092,881 shares of common stock available to be issued or used for reference purposes under the 2014 Plan.
NASDAQ Marketplace Rules Inducement Award—During fiscal year 2016, stock-based awards were granted to the Company’s Chief Executive Officer as an inducement under the NASDAQ Marketplace Rules, and therefore outside of any Plan. Under the terms of the agreement, the grant is governed as if issued under the 2014 Omnibus Plan. As of September 30, 2017, the awards granted were time-based (cliff vest over four years) and performance-based (vest when performance targets are met, as defined in the stock option grant agreement).
Service Period Stock Options
The following table includes activity related to outstanding service period stock options during the nine months ended September 30, 2017.
Service Period Stock Options |
|
Shares |
|
|
Weighted Average Exercise Price |
|
||
Outstanding at December 31, 2016 |
|
|
2,788,285 |
|
|
$ |
8.61 |
|
Granted |
|
|
340,618 |
|
|
|
11.00 |
|
Exercised |
|
|
(776,938 |
) |
|
|
7.22 |
|
Forfeited |
|
|
(17,073 |
) |
|
|
10.15 |
|
Expired |
|
|
(7,776 |
) |
|
|
9.01 |
|
Outstanding at September 30, 2017 |
|
|
2,327,116 |
|
|
$ |
9.41 |
|
Performance-Vested Stock Options
The following table includes activity related to outstanding performance-vested stock options during the nine months ended September 30, 2017.
Performance Based Options |
|
Shares |
|
|
Weighted Average Exercise Price |
|
||
Outstanding at December 31, 2016 |
|
|
1,357,561 |
|
|
$ |
10.24 |
|
Granted |
|
|
110,741 |
|
|
|
11.00 |
|
Forfeited |
|
|
(35,221 |
) |
|
|
10.45 |
|
Outstanding at September 30, 2017 |
|
|
1,433,081 |
|
|
$ |
10.29 |
|
(1) As of September 30, 2017, 516,877 performance-vested stock options at a weighted average exercise price of $9.79 have performance metrics that are probable of achievement. These shares are included in share-based compensation costs for the three and nine months ended September 30, 2017.
10
FRESHPET, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
The following table includes activity related to outstanding restricted stock units during the nine months ended September 30, 2017.
Restricted Stock Units |
|
Shares |
|
|
Weighted-Average Grant-Date Fair Value Per Unit |
|
||
Outstanding at December 31, 2016 |
|
|
97,515 |
|
|
$ |
9.05 |
|
Granted |
|
|
115,320 |
|
|
|
11.00 |
|
Issued Upon Vesting |
|
|
(59,183 |
) |
|
|
9.05 |
|
Forfeited |
|
|
(1,433 |
) |
|
|
9.98 |
|
Outstanding at September 30, 2017 |
|
|
152,219 |
|
|
$ |
10.52 |
|
Note 8 – Earnings Per Share:
Basic net loss per share of common stock is calculated by dividing net loss attributable to common stockholders by the weighted-average number of shares of common stock outstanding for the period. Diluted net loss per share of common stock is computed by giving effect to all potentially dilutive securities.
For the three and nine months ended September 30, 2017 and 2016, there were no adjustments between net loss and net loss attributable to common stockholders.
The potentially dilutive securities are as follows:
|
|
Three Months Ended |
|
|
Nine Months Ended |
|
||||||||||
|
|
September 30, |
|
|
September 30, |
|
||||||||||
|
|
2017 |
|
|
2016 |
|
|
2017 |
|
|
2016 |
|
||||
Service Period Stock Options |
|
|
2,471,469 |
|
|
|
2,263,098 |
|
|
|
2,691,504 |
|
|
|
2,130,200 |
|
Restricted Stock Units |
|
|
152,598 |
|
|
|
102,904 |
|
|
|
142,180 |
|
|
|
54,154 |
|
Warrants |
|
|
— |
|
|
|
61,117 |
|
|
|
— |
|
|
|
61,117 |
|
Total |
|
|
2,624,067 |
|
|
|
2,427,119 |
|
|
|
2,833,684 |
|
|
|
2,245,471 |
|
For the three months ended September 30, 2017 and nine months ended September 30 2017 and 2016, diluted net loss per share of common stock is the same as basic net loss per share of common stock, due to the fact that potentially dilutive securities would have an antidilutive effect as the Company incurred a net loss during such periods.
For the three months ended September 30, 2016, diluted net income per share of common stock is calculated as follows:
|
|
Three Months Ended |
|
||
|
|
September 30, 2016 |
|
||
Net Income Attributable to Common Stockholders |
|
$ 620,731 |
|
||
|
|
|
|
||
Weighted Average Common Shares Outstanding, Basic |
|
33,717,676 |
|
||
Dilutive Effect of Stock-Based Awards: |
|
|
|
||
Service Period Stock Options |
|
381,953 |
|
||
Restricted Stock Units |
|
49,283 |
|
||
Warrants |
|
22,124 |
|
||
Weighted Average Common Shares Outstanding, Diluted |
|
34,171,036 |
|
||
|
|
|
|
|
|
Basic Earnings per Share |
|
$ 0.02 |
|
||
Diluted Earnings per Share |
|
$ 0.02 |
|
11
FRESHPET, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
For the three months ended September 30, 2016, there were 450,189 anti-dilutive service period stock options excluded from the diluted earnings per share calculation.
Note 9 – Related Party Transactions:
Payments of $2,016,716 and $6,323,016 for the three and nine months ended September 30, 2017, and $1,484,600 and $4,666,495 for the three and nine months ended September 30, 2016, were made to one stockholder for the purchase of raw materials. The Company believes that all payments made to the shareholder are at market value and thus at arms-length.
Note 10 – Concentrations:
Concentration of Credit Risk—The Company maintains its cash balances in financial institutions which are insured by the Federal Deposit Insurance Corporation (“FDIC”) up to $250,000 each. At times, such balances may be in excess of the FDIC insurance limit.
Net Sales By Class of Retailer – The following table sets forth net sales by class of retailer:
|
|
Three Months Ended |
|
|
Nine Months Ended |
|
||||||||||
|
|
September 30, |
|
|
September 30, |
|
||||||||||
|
|
2017 |
|
|
2016 |
|
|
2017 |
|
|
2016 |
|
||||
Grocery, Mass and Club |
|
$ |
33,562,029 |
|
|
$ |
27,550,612 |
|
|
$ |
93,702,683 |
|
|
$ |
77,583,710 |
|
Pet Specialty, Natural and Other |
|
|
7,637,751 |
|
|
|
6,985,539 |
|
|
|
21,980,015 |
|
|
|
21,408,350 |
|
Net Sales |
|
$ |
41,199,780 |
|
|
$ |
34,536,151 |
|
|
$ |
115,682,698 |
|
|
$ |
98,992,060 |
|
Note 11 – Subsequent Events:
The Company evaluates events that have occurred after the balance sheet date but before the financial statements are issued. Based upon the evaluation, the Company did not identify any recognized or unrecognized subsequent events that have required adjustment or disclosure in the financial statements.
12
Item 2. Management’s Discussion and Analysis of Financial Conditions and Results of Operations
The following discussion summarizes the significant factors affecting our consolidated operating results, financial condition, liquidity and cash flows as of and for the periods presented below. The following discussion and analysis should be read in conjunction with the accompanying unaudited consolidated financial statements and related notes in Item 1 and with the audited consolidated financial statements and the related notes included in our Annual Report on Form 10-K.
In addition to historical information, this discussion and analysis contains forward-looking statements based on current expectations that involve risks, uncertainties and assumptions, such as our plans, objectives, expectations, and intentions set forth under the sections entitled "Forward-Looking Statements" in this report and "Risk Factors" in our Annual Report on Form 10-K. Our actual results and the timing of events may differ materially from those anticipated in these forward-looking statements as a result of various factors, including those set forth in the section entitled "Risk Factors" in our Annual Report on Form 10-K.
Overview
We started Freshpet with a single-minded mission to bring the power of real, fresh food to our dogs and cats. We were inspired by the rapidly growing view among pet owners that their dogs and cats are a part of their family, leading them to demand healthier pet food choices. Since inception of the company in 2006, we have created a comprehensive business model to deliver wholesome pet food that pet parents can trust, and in the process we believe we have become one of the fastest growing pet food companies in North America. Our business model is difficult for others to replicate and we see significant opportunity for future growth by leveraging the unique elements of our business, including our brand, our product know-how, our Freshpet Kitchens, our refrigerated distribution, our Freshpet Fridge and our culture.
Recent Developments
During the third quarter of 2017, we amended our Credit Facilities to replace our Term Facility and Capex Commitments of $30.0 million and $10.0 million Revolving Facility with a straight $30.0 million revolver (the “New Revolving Facility”) and the ability to increase the New Revolving Facility by an additional $10.0 million. The New Revolving Facility will mature in September 2020. At closing, we had total borrowings of $5.5 million under the $30.0 million New Revolving Facility, with $24.5 million available. We expect to fund our business through cash provided by operations for the remainder of 2017, while continuing to reduce the facility usage. This represents a reduction in the unused rate of between 25 and 75 basis points and a reduction in the total rate of between 200 and 250 basis points. The existing facility, which had $7.5 million outstanding, was repaid with proceeds from the new revolver and cash on hand.
Components of our Operating Results
Net Sales
Our net sales are derived from the sale of pet food to our customers, who purchase either directly from us or through third-party distributors. Our products are sold to consumers through a fast-growing network of company-owned branded refrigerators, known as Freshpet Fridges, located in our customers’ stores. We continue to roll out Freshpet Fridges across leading retailers and have installed Freshpet Fridges in over 17,600 retail stores as of September 30, 2017. All of our products are sold under the Freshpet brand name, with ingredients, packaging and labeling customized by class of retail. Sales are recorded net of discounts, slotting, returns and promotional allowances.
Our net sales growth is driven by the following key factors:
|
• |
Increasing sales velocity from the average Freshpet Fridge due to increasing awareness, trial and adoption of Freshpet products. Our investments in marketing and advertising help to drive awareness and trial at each point of sale. |
|
• |
Increased penetration of Freshpet Fridge locations in major classes of retail, including grocery, mass, club, pet specialty and natural. The impact of new Freshpet Fridge installations on our net sales varies by retail class and depends on numerous factors including store traffic, refrigerator size, placement within the store, and proximity to other stores that carry our products. |
|
• |
Consumer trends including growing pet ownership, pet humanization and a focus on health and wellness. |
13
We believe that as a result of the above key factors, we will continue to penetrate the pet food marketplace and increase our share of the pet food category.
Gross Profit
Our gross profit is net of costs of goods sold, which include the costs of product manufacturing, product ingredients, packaging materials, spoils and inbound freight. In 2016, we undertook a capital expansion project at our Freshpet Kitchens facility that we believe will further increase our production capacity by at least 130%. Over time, growing capacity utilization of our new facility will allow us to leverage fixed costs and thereby expand our gross profit margins.
Our gross profit margins are also impacted by the cost of ingredients and packaging materials. We expect to mitigate any adverse movement in input costs through a combination of cost management and price increases.
Selling, General and Administrative Expenses
Our selling, general and administrative expenses consist of the following:
Selling, general and administrative costs. Selling, general & administrative (“SG&A”) costs as a percentage of net sales have historically decreased from 81.3% in the year ended 2012, 62.7% in 2013, 55.7% in 2014, 50.2% in 2015 and to 47.0% in 2016. Due to our Feed the Growth initiative, which increases our investment in media, we do not expect our SG&A as a percentage of net sales to change significantly in the near term future, which is noted within our slight increase of SG&A costs as a percentage of net sales increase from 49.4% in the nine months ended September 30, 2016 to 50.0% in the nine months ended September 30, 2017. We believe that as we begin to realize the benefits of our Feed the Growth initiative SG&A expenses will once again decrease as a percentage of net sales.
Outbound freight. Prior to the second quarter of 2016, outbound freight from our Freshpet Kitchens was managed by a national third-party refrigerated and frozen human food manufacturer. During the second quarter of 2016, we transitioned to a new third-party logistics provider. We have realized cost efficiencies in logistics through our new third-party logistics provider’s infrastructure. Additionally, we sell through third-party distributors for the grocery, mass, club, pet specialty and natural classes in the United States, Canada, and in the United Kingdom.
Marketing & advertising. Our marketing and advertising expenses primarily consist of national television media, digital marketing, social media and grass roots marketing to drive brand awareness. These expenses may vary from quarter to quarter depending on the timing of our marketing and advertising campaigns. Our Feed the Growth initiative will focus on growing the business through increased marketing investments.
Freshpet Fridge operating costs. Freshpet Fridge operating costs consist of repair costs and depreciation. The purchase and installation costs for new Freshpet Fridges are capitalized and depreciated over the estimated useful life. All new refrigerators are covered by a manufacturer warranty for three years. We subsequently incur maintenance and freight costs for repairs and refurbishments handled by third-party service providers.
Research & development. Research and development costs consist of expenses to develop and test new products. The costs are expensed as incurred.
Brokerage. We utilize third-party brokers to assist with monitoring our products at the point-of-sale as well as representing us at headquarters for various customers. These brokers visit our retail customers’ store locations to ensure items are appropriately stocked and maintained.
Stock compensation. We account for all share-based compensation payments issued to employees, directors and non-employees using a fair value method. Accordingly, share-based compensation expense is measured based on the estimated fair value of the awards on the grant date. We recognize compensation expense for the portion of the award that is ultimately expected to vest over the period during which the recipient renders the required services to us using the straight-line single option method.
Other general & administrative costs. Other general and administrative costs include non-plant personnel salaries and benefits, as well as corporate general & administrative costs.
14
We had federal net operating loss (“NOL”) carry forwards of approximately $160.7 million as of December 31, 2016, which expire between 2025 and 2036. We may be subject to certain limitations in our annual utilization of NOL carry forwards to off-set future taxable income pursuant to Section 382 of the Internal Revenue Code, which could result in NOL carry forwards expiring unused. At December 31, 2016, we had approximately $132.4 million of State NOL carry forwards, which expire between 2017 and 2036. At December 31, 2016, we had a full valuation allowance against our net deferred tax assets as the realization of such assets was not considered more likely than not.
Consolidated Statements of Operations and Comprehensive Loss
|
Three Months Ended September 30, |
|
|
Nine Months Ended September 30, |
|
||||||||||||||||||||||||||
|
2017 |
|
|
2016 |
|
|
2017 |
|
|
2016 |
|
||||||||||||||||||||
|
Amount |
|
|
% of Net Sales |
|
|
Amount |
|
|
% of Net Sales |
|
|
Amount |
|
|
% of Net Sales |
|
|
Amount |
|
|
% of Net Sales |
|
||||||||
|
(Dollars in thousands) |
|
|
(Dollars in thousands) |
|
||||||||||||||||||||||||||
Net sales |
$ |
41,200 |
|
|
|
100 |
% |
|
$ |
34,536 |
|
|
|
100 |
% |
|
$ |
115,683 |
|
|
|
100 |
% |
|
$ |
98,992 |
|
|
|
100 |
% |
Cost of goods sold |
|
21,697 |
|
|
|
53 |
|
|
|
19,185 |
|
|
|
56 |
|
|
|
62,207 |
|
|
|
54 |
|
|
|
53,841 |
|
|
|
54 |
|
Gross profit |
|
19,503 |
|
|
|
47 |
|
|
|
15,351 |
|
|
|
44 |
|
|
|
53,476 |
|
|
|
46 |
|
|
|
45,151 |
|
|
|
46 |
|
Selling, general and administrative expenses |
|
19,304 |
|
|
|
47 |
|
|
|
14,543 |
|
|
|
42 |
|
|
|
57,844 |
|
|
|
50 |
|
|
|
48,917 |
|
|
|
49 |
|
(Loss)/Income from operations |
|
199 |
|
|
|
0 |
|
|
|
808 |
|
|
|
2 |
|
|
|
(4,368 |
) |
|
|
(4 |
) |
|
|
(3,766 |
) |
|
|
(4 |
) |
Other income/(expenses): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other income/(expenses), net |
|
41 |
|
|
|
0 |
|
|
|
42 |
|
|
|
0 |
|
|
|
(516 |
) |
|
|
(0 |
) |
|
|
(93 |
) |
|
|
(0 |
) |
Interest expense |
|
(465 |
) |
|
|
(0 |
) |
|
|
(214 |
) |
|
|
0 |
|
|
|
(831 |
) |
|
|
(0 |
) |
|
|
(490 |
) |
|
|
(0 |
) |
(Loss)/Income before income taxes |
|
(225 |
) |
|
|
(1 |
) |
|
|
636 |
|
|
|
2 |
|
|
|
(5,715 |
) |
|
|
(5 |
) |
|
|
(4,349 |
) |
|
|
(4 |
) |
Income tax expense |
|
21 |
|
|
|
0 |
|
|
|
15 |
|
|
|
0 |
|
|
|
62 |
|
|
|
0 |
|
|
|
45 |
|
|
|
0 |
|
Net (Loss)/Income |
$ |
(246 |
) |
|
|
(1 |
)% |
|
$ |
621 |
|
|
|
2 |
% |
|
$ |
(5,777 |
) |
|
|
(5 |
)% |
|
$ |
(4,394 |
) |
|
|
(4 |
)% |
Three Months Ended September 30, 2017 Compared to Three Months Ended September 30, 2016
Net Sales
The following table sets forth net sales by class of retailer:
|
|
Three Months Ended September 30, |
|
|
|||||||||||||||||||||
|
|
2017 |
|
|
2016 |
|
|
||||||||||||||||||
|
|
Amount |
|
|
% of Net Sales |
|
|
Store Count |
|
|
Amount |
|
|
% of Net Sales |
|
|
Store Count |
|
|
||||||
|
|
(Dollars in thousands) |
|
|
|||||||||||||||||||||
Grocery, Mass and Club* (1) |
|
$ |
33,562 |
|
|
|
81 |
% |
|
|
12,777 |
|
|
$ |
27,551 |
|
|
|
80 |
% |
|
|
11,454 |
|
|
Pet Specialty, Natural and Other (2) |
|
|
7,638 |
|
|
|
19 |
|
|
|
4,873 |
|
|
|
6,985 |
|
|
|
20 |
|
|
|
4,807 |
|
|
Net Sales |
|
$ |
41,200 |
|
|
|
100 |
% |
|
|
17,650 |
|
|
$ |
34,536 |
|
|
|
100 |
% |
|
|
16,261 |
|
|
(1)Stores at September 30, 2017 and September 30, 2016 consisted of 8,872 and 7,669 Grocery and 3,905 and 3,785 Mass and Club, respectively.
(2)Stores at September 30, 2017 and September 30, 2016 consisted of 4,539 and 4,505 Pet Specialty and 334 and 302 Natural, respectively.
* Includes sales from Freshpet Baked product of $0.4 million and $0.9 million, or 1.0% and 3.0% of total net sales, for the three months ended September 30, 2017 and 2016, respectively.
Net sales increased $6.7 million, or 19%, to $41.2 million for the three months ended September 30, 2017 as compared to the same period in the prior year. The $6.7 million increase in net sales was driven by growth of $6.8 million in our Grocery, Mass, and Club refrigerated channel and $0.7 million in our Pet Specialty, Natural, and Other refrigerated channel, partially offset by declines in Baked of $0.8 million. Net sales excluding baked increased $7.1 million, or 21.2%, to $40.8 million for the three months ended September 30, 2017 as compared to the same period in the prior year. Our Freshpet Fridge store locations grew by 8.5% from 16,261 as of September 30, 2016 to 17,650 as of September 30, 2017.
15
Gross profit increased $4.2 million, or 27%, to $19.5 million for the three months ended September 30, 2017 as compared to the same period in the prior year. The increase in gross profit was primarily driven by higher net sales and an increase in gross profit margin.
Our gross profit margin of 47.3% for the three months ended September 30, 2017 increased 290 basis points compared to the same period in the prior year, primarily related to cost savings and margin improvement through scale and plant startup costs in the prior year, partially offset by a decrease due to additional depreciation of our Freshpet Kitchens expansion.
Adjusted Gross Profit was $21.0 million and $17.1 million in the three months ended September 30, 2017 and 2016, respectively. Adjusted Gross Profit Margin was 50.9% and 49.6% in the three months ended September 30, 2017 and 2016, respectively. Adjusted Gross Profit excludes $1.4 million of depreciation expense in the three months ended September 30, 2017, and $1.2 million of depreciation expense and $0.5 million of non-capitalizable plant start-up costs in the three months ended September 30, 2016. See “—Non-GAAP Financial Measures” for how we define Adjusted Gross Profit and a reconciliation of Adjusted Gross Profit to Gross Profit, the closest comparable U.S. GAAP measure.
Selling, General and Administrative Expenses
Selling, general and administrative expenses increased $4.8 million, or 33%, to $19.3 million for the three months ended September 30, 2017 as compared to the same period in the prior year. Key components of the dollar increase include higher media spend of $1.9 million, higher stock-based compensation expenses of $0.3 million, higher freight costs due to volume of $0.8 million, higher non-recurring expenses related to leadership transition expenses of $0.4 million, higher depreciation expense of $0.3 million and incremental operating expenses of $1.1 million. The increased operating expenses were primarily due to new hires and increased employee benefit costs, which include variable compensation.
As a percentage of net sales, selling, general and administrative expenses increased to 46.9% for the three months ended September 30, 2017 from 42.1% for the three months ended September 30, 2016. Adjusted SG&A increased as a percentage of net sales to 44.0% in the third quarter of 2017 as compared to 40.8% of net sales in the third quarter of 2016. Adjusted SG&A excludes $1.1 million and $0.7 million for stock-based compensation expense in the third quarter of 2017 and 2016, respectively, and $0.1 million incremental costs and $0.3 million change in estimate related to leadership transition expenses in the third quarter of 2017 and 2016, respectively. See “—Non-GAAP Financial Measures” for how we define Adjusted SG&A and a reconciliation of Adjusted SG&A to SG&A, the closest comparable U.S. GAAP measure.
Income/(Loss) from Operations
Income/(Loss) from Operations decreased $0.6 million, or 75%, to $0.2 million for the three months ended September 30, 2017 as compared to the same period in the prior year as a result of the factors discussed above.
Interest Expense
Interest expense relating primarily to our Credit Facilities was $0.5 million and $0.2 million in the three months ended September 30, 2017 and 2016, respectively. Interest expense in the three months ended September 30, 2017 includes $0.3 million of accelerated amortization of debt issuance costs related to the amendment of our Credit Facilities.
Other Income/(Expenses), net
Other income, net decreased less than $0.1 million for the three months ended September 30, 2017.
Net Income/(Loss)
Net Loss increased $0.8 million to $0.2 million for the three months ended September 30, 2017 as compared to income of $0.6 million for the same period in the prior year.
16
Nine Months Ended September 30, 2017 Compared to Nine Months Ended September 30, 2016
Net Sales
The following table sets forth net sales by class of retailer:
|
|
Nine Months Ended September 30, |
|
|||||||||||||||||||||
|
|
2017 |
|
|
2016 |
|
||||||||||||||||||
|
|
Amount |
|
|
% of Net Sales |
|
|
Store Count |
|
|
Amount |
|
|
% of Net Sales |
|
|
Store Count |
|
||||||
|
|
(Dollars in thousands) |
|
|||||||||||||||||||||
Grocery, Mass and Club* (1) |
|
$ |
93,703 |
|
|
|
81 |
% |
|
|
12,777 |
|
|
$ |
77,584 |
|
|
|
78 |
% |
|
|
11,454 |
|
Pet Specialty, Natural and Other (2) |
|
|
21,980 |
|
|
|
19 |
|
|
|
4,873 |
|
|
|
21,408 |
|
|
|
22 |
|
|
|
4,807 |
|
Net Sales |
|
$ |
115,683 |
|
|
|
100 |
% |
|
|
17,650 |
|
|
$ |
98,992 |
|
|
|
100 |
% |
|
|
16,261 |
|
(1)Stores at September 30, 2017 and September 30, 2016 consisted of 8,872 and 7,669 Grocery and 3,905 and 3,785 Mass and Club, respectively.
(2)Stores at September 30, 2017 and September 30, 2016 consisted of 4,539 and 4,505 Pet Specialty and 334 and 302 Natural, respectively.
* Includes sales from Freshpet Baked product of $1.7 million and $3.6 million, or 2.0% and 4.0% of total net sales, for the nine months ended September 30, 2017 and 2016, respectively.
Net sales increased $16.7 million, or 17%, to $115.7 million for the nine months ended September 30, 2017 as compared to the same period in the prior year. The $16.7 million increase in net sales was driven by growth of $18.0 million in our Grocery, Mass, and Club refrigerated channel and $0.6 million in our Pet Specialty, Natural, and Other refrigerated channel and declines in Baked of $1.9 million. Net sales excluding baked increased $18.6 million, or 19.4%, to $113.9 million for the nine months ended September 30, 2017 as compared to the same period in the prior year. Our Freshpet Fridge store locations grew by 8.5% from 16,261 as of September 30, 2016 to 17,650 as of September 30, 2017.
Gross Profit
Gross profit increased $8.3 million, or 18%, to $53.5 million for the nine months ended September 30, 2017 as compared to the same period in the prior year. The increase in gross profit was primarily driven by higher net sales and an increase in gross profit margin.
Our gross profit margin of 46.2% for the nine months ended September 30, 2017 increased 60 basis points compared to the same period in the prior year, primarily related to cost savings and margin improvement through scale and plant startup costs in the prior year, partially offset by additional depreciation of our Freshpet Kitchens expansion.
Adjusted Gross Profit was $57.8 million and $49.0 million in the nine months ended September 30, 2017 and 2016, respectively. Adjusted Gross Profit Margin was 50.0% and 49.5% in the nine months ended September 30, 2017 and 2016, respectively. Adjusted Gross Profit excludes $4.3 million of depreciation expense in the nine months ended September 30, 2017, and $2.7 million of depreciation expense and $1.2 million of non-capitalizable plant start-up costs in the nine months ended September 30, 2016. See “—Non-GAAP Financial Measures” for how we define Adjusted Gross Profit and a reconciliation of Adjusted Gross Profit to Gross Profit, the closest comparable U.S. GAAP measure.
Selling, General and Administrative Expenses
Selling, general and administrative expenses increased $8.9 million, or 18%, to $57.8 million for the nine months ended September 30, 2017 as compared to the same period in the prior year. Key components of the dollar increase include higher media spend of $4.9 million, higher depreciation expense of $0.8 million, increased freight costs due to volume of $1.0 million and higher incremental operating expenses of $3.6 million, offset by lower share-based compensation expense of $0.2 million and lower non-recurring costs related to leadership transition expenses of $1.2 million
As a percentage of net sales, selling, general and administrative expenses increased to 50.0% for the nine months ended September 30, 2017 from 49.4% for the nine months ended September 30, 2016. Adjusted SG&A increased as a percentage of net sales to 47.2% in the first nine months of 2017 as compared to 44.8% of net sales in the same period of 2016. Adjusted SG&A excludes $3.1 million and $3.3 million for stock-based compensation expense in the nine months
17
ended September 30 2017 and 2016, respectively, and $0.1 million and $1.3 million of costs related to leadership transition expenses in the third quarter of 2017 and 2016, respectively. See “—Non-GAAP Financial Measures” for how we define Adjusted SG&A and a reconciliation of Adjusted SG&A to SG&A, the closest comparable U.S. GAAP measure.
Loss from Operations
Loss from operations increased $0.6 million to $4.4 million for the nine months ended September 30, 2017 as compared to the same period in the prior year as a result of the factors discussed above.
Interest Expense
Interest expense relating primarily to our Credit Facilities was $0.8 million and $0.5 million in the nine months ended September 30, 2017 and 2016, respectively. Interest expense in the nine months ended September 30, 2017 includes $0.3 million of accelerated amortization of debt issuance costs related to the amendment of our Credit Facilities.
Other Expenses, net
Other expenses, net increased $0.4 million to $0.5 million for the nine months ended September 30, 2017, primarily related to the revaluation of warrants of $0.3 million and foreign currency forward contracts of $0.1 million to fair value. The outstanding warrants were converted to common stock during the third quarter of 2017.
Net Loss
Net Loss increased $1.4 million, or 31%, to $5.8 million for the nine months ended September 30, 2017 as compared to a loss of $4.4 million for the same period in the prior year.
18
Freshpet uses the following non-GAAP financial measures in its financial communications. These non-GAAP financial measures should be considered as supplements to the GAAP reported measures, should not be considered replacements for, or superior to, the GAAP measures and may not be comparable to similarly named measures used by other companies.
•Adjusted Gross Profit
•Adjusted Gross Profit as a percentage of net sales (Adjusted Gross Margin)
•Adjusted SG&A expenses
•Adjusted SG&A expenses as a percentage of net sales
•EBITDA
•Adjusted EBITDA
The non-GAAP financial measures are not financial measures prepared in accordance with U.S. GAAP. We define Adjusted Gross Profit as Gross Profit before non-cash depreciation expense and plant start-up costs. We define Adjusted SG&A Expenses as SG&A Expenses before non-cash share-based compensation, leadership transition expenses and fees related to a secondary offering. EBITDA represents net loss plus depreciation and amortization, interest expense and income tax expense. Adjusted EBITDA represents EBITDA plus loss on disposal of equipment, plant start-up expense, share-based compensation, warrant fair valuation, launch expenses, fees related to a secondary offering and leadership transition costs.
We believe that each of these non-GAAP financial measures provides an additional metric to evaluate our operations and, when considered with both our U.S. GAAP results and the reconciliation to the closest comparable U.S. GAAP measures, provides a more complete understanding of our business than could be obtained absent this disclosure. We use the non-GAAP financial measures, together with U.S. GAAP financial measures, such as net sales, gross profit margins and cash flow from operations, to assess our historical and prospective operating performance, to provide meaningful comparisons of operating performance across periods, to enhance our understanding of our operating performance and to compare our performance to that of our peers and competitors.
Adjusted EBITDA is an important component of internal budgeting and setting management compensation.
The non-GAAP financial measures are presented here because we believe they are useful to investors in assessing the operating performance of our business without the effect of non-cash items, and other items as detailed below. The non-GAAP financial measures should not be considered in isolation or as alternatives to net loss, income from operations or any other measure of financial performance calculated and prescribed in accordance with U.S. GAAP. Neither EBITDA nor Adjusted EBITDA should be considered a measure of discretionary cash available to us to invest in the growth of our business. Our non-GAAP financial measures may not be comparable to similarly titled measures in other organizations because other organizations may not calculate non-GAAP financial measures in the same manner as we do.
Our presentation of the non-GAAP financial measures should not be construed as an inference that our future results will be unaffected by the expenses that are excluded from that term or by unusual or non-recurring items. We recognize that the non-GAAP financial measures have limitations as analytical financial measures. For example, the non-GAAP financial measures do not reflect:
|
• |
our capital expenditures or future requirements for capital expenditures; |
|
• |
the interest expense, or the cash requirements necessary to service interest expense or principal payments, associated with indebtedness; |
|
• |
depreciation and amortization, which are non-cash charges, although the assets being depreciated and amortized will likely have to be replaced in the future, nor any cash requirements for such replacements; and |
|
• |
changes in or cash requirements for our working capital needs. |
Additionally, Adjusted EBITDA excludes (i) non-cash stock based compensation expense, which is and will remain a key element of our overall long term incentive compensation package, and (ii) certain costs essential to our sales growth and strategy, including an allowance for marketing expenses for each new store added to our network and non-capitalizable freight costs associated with Freshpet Fridge replacements. Adjusted EBITDA also excludes certain cash charges resulting
19
from matters we consider not to be indicative of our ongoing operations. Other companies in our industry may calculate the non-GAAP financial measures differently than we do, limiting their usefulness as comparative measures.
The following table provides a reconciliation of EBITDA and Adjusted EBITDA to net loss, the most directly comparable financial measure presented in accordance with U.S. GAAP:
|
|
Three Months Ended |
|
|
Nine Months Ended |
|
||||||||||
|
|
September 30, |
|
|
September 30, |
|
||||||||||
|
|
2017 |
|
|
2016 |
|
|
2017 |
|
|
2016 |
|
||||
|
(Dollars in thousands) |
|
||||||||||||||
Net (Loss)/Income |
|
$ |
(246 |
) |
|
$ |
621 |
|
|
$ |
(5,778 |
) |
|
$ |
(4,394 |
) |
Depreciation and amortization |
|
|
3,216 |
|
|
|
2,720 |
|
|
|
9,411 |
|
|
|
6,957 |
|
Interest expense |
|
|
465 |
|
|
|
214 |
|
|
|
831 |
|
|
|
490 |
|
Income tax expense |
|
|
21 |
|
|
|
15 |
|
|
|
62 |
|
|
|
45 |
|
EBITDA |
|
$ |
3,456 |
|
|
$ |
3,570 |
|
|
$ |
4,526 |
|
|
$ |
3,098 |
|
Loss on disposal of equipment |
|
|
7 |
|
|
|
11 |
|
|
|
98 |
|
|
|
170 |
|
Launch expense (a) |
|
|
929 |
|
|
|
728 |
|
|
|
2,359 |
|
|
|
2,038 |
|
Plant start-up expenses and processing (b) |
|
|
— |
|
|
|
540 |
|
|
|
— |
|
|
|
1,208 |
|
Non-cash stock based compensation (c) |
|
|
1,133 |
|
|
|
788 |
|
|
|
3,292 |
|
|
|
3,459 |
|
Warrant fair valuation (d) |
|
|
(44 |
) |
|
|
(47 |
) |
|
|
335 |
|
|
|
(19 |
) |
Leadership transition expenses (e) |
|
|
100 |
|
|
|
(253 |
) |
|
|
100 |
|
|
|
1,327 |
|
Adjusted EBITDA |
|
$ |
5,580 |
|
|
$ |
5,337 |
|
|
$ |
10,709 |
|
|
$ |
11,281 |
|
(a)Represents new store marketing allowance of $1,000 for each store added to our distribution network as well as the non-capitalized freight costs associated with Freshpet Fridge replacements. The expense enhances the overall marketing spend to support our growing distribution network.
(b)Represents additional operating costs incurred in 2016 in connection with the start-up of our new manufacturing lines as part of the Freshpet Kitchens expansion project.
(c)Represents non-cash stock based compensation expense.
(d)Represents the change of fair value for the outstanding common stock warrants. All warrants were converted to common stock in the third quarter of 2017.
(e)Leadership Transition Expenses represent costs detailed within our former Chief Executive Officer’s separation agreement as well as incremental costs associated with leadership transition.
20
The following table provides a reconciliation of Adjusted Gross Profit to Gross Profit, the most directly comparable financial measure presented in accordance with U.S. GAAP:
|
|
Three Months Ended |
|
|
Nine Months Ended |
|
||||||||||
|
|
September 30, |
|
|
September 30, |
|
||||||||||
|
|
2017 |
|
|
2016 |
|
|
2017 |
|
|
2016 |
|
||||
Gross Profit (as reported) |
|
$ |
19,503 |
|
|
$ |
15,351 |
|
|
$ |
53,476 |
|
|
$ |
45,151 |
|
Depreciation expense (a) |
|
|
1,448 |
|
|
|
1,242 |
|
|
|
4,330 |
|
|
|
2,660 |
|
Plant start-up expenses and processing (b) |
|
|
— |
|
|
|
540 |
|
|
|
— |
|
|
|
1,208 |
|
Adjusted Gross Profit |
|
$ |
20,951 |
|
|
$ |
17,133 |
|
|
$ |
57,805 |
|
|
$ |
49,019 |
|
Adjusted Gross Profit as a % of Net Sales |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjusted Gross Profit |
|
$ |
20,951 |
|
|
$ |
17,133 |
|
|
$ |
57,805 |
|
|
$ |
49,019 |
|
Net Sales |
|
$ |
41,200 |
|
|
$ |
34,536 |
|
|
$ |
115,683 |
|
|
$ |
98,992 |
|
Adjusted Gross Profit as a % of Net Sales |
|
|
50.9 |
% |
|
|
49.6 |
% |
|
|
50.0 |
% |
|
|
49.5 |
% |
(a)Represents non-cash depreciation expense included in Cost of Goods Sold.
(b)Represents additional operating costs incurred in 2016 in connection with the start-up of our new manufacturing lines as part of the Freshpet Kitchens expansion project.
The following table provides a reconciliation of Adjusted SG&A Expenses to SG&A Expenses, the most directly comparable financial measure presented in accordance with U.S. GAAP:
|
|
Three Months Ended |
|
|
Nine Months Ended |
|
||||||||||
|
|
September 30, |
|
|
September 30, |
|
||||||||||
|
|
2017 |
|
|
2016 |
|
|
2017 |
|
|
2016 |
|
||||
SG&A expenses (as reported) |
|
$ |
19,304 |
|
|
$ |
14,543 |
|
|
$ |
57,844 |
|
|
$ |
48,917 |
|
Non-cash stock based compensation (a) |
|
|
1,064 |
|
|
|
716 |
|
|
|
3,118 |
|
|
|
3,282 |
|
Leadership transition expenses (b) |
|
|
100 |
|
|
|
(253 |
) |
|
|
100 |
|
|
|
1,327 |
|
Adjusted SG&A Expenses |
|
$ |
18,139 |
|
|
$ |
14,080 |
|
|
$ |
54,628 |
|
|
$ |
44,308 |
|
Adjusted SG&A Expenses as a % of Net Sales |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjusted SG&A Expenses |
|
$ |
18,139 |
|
|
$ |
14,080 |
|
|
$ |
54,628 |
|
|
$ |
44,308 |
|
Net Sales |
|
$ |
41,200 |
|
|
$ |
34,536 |
|
|
$ |
115,683 |
|
|
$ |
98,992 |
|
Adjusted SG&A as a % of Net Sales |
|
|
44.0 |
% |
|
|
40.8 |
% |
|
|
47.2 |
% |
|
|
44.8 |
% |
(a)Represents non-cash stock based compensation expense.
(b)Represents costs detailed within our former Chief Executive Officer’s separation agreement as well as incremental costs associated with leadership transition.
Liquidity and Capital Resources
Developing our business will require significant capital in the future. To meet our capital needs, we expect to rely on our future cash flow from operations and our current available borrowing capacity. Our ability to obtain additional funding will be subject to various factors, including general market conditions, our operating performance, the market’s perception of our growth potential, lender sentiment and our ability to incur additional debt in compliance with other contractual restrictions, such as financial covenants under our debt agreements.
Additionally, our ability to make payments on, and to refinance, any indebtedness under our Credit Facilities and to fund any necessary expenditures for our growth will depend on our ability to generate cash in the future. If our business does not achieve the levels of profitability or generate the amount of cash that we anticipate or if we expand faster than anticipated, we may need to seek additional debt or equity financing to operate and expand our business. Future third-party financing may not be available on favorable terms or at all.
21
Our primary cash needs are for ingredients, purchases and operating expenses, marketing expenses and capital expenditures to procure Freshpet Fridges and expand and improve our manufacturing plant to support our net sales growth. We believe that cash and cash equivalents, expected cash flow from operations and planned borrowing capacity are adequate to fund debt service requirements, operating lease obligations, capital expenditures and working capital obligations for the foreseeable future. However, our ability to continue to meet these requirements and obligations will depend on, among other things, our ability to achieve anticipated levels of revenue and cash flow from operations and our ability to manage costs and working capital successfully. Additionally, our cash flow generation ability is subject to general economic, financial, competitive, legislative and regulatory factors and other factors that are beyond our control. We cannot assure you that our business will generate cash flow from operations in an amount sufficient to enable us to fund our liquidity needs. Further, our capital requirements may vary materially from those currently planned if, for example, our revenues do not reach expected levels or we have to incur unforeseen capital expenditures and make investments to maintain our competitive position. If this is the case, we may seek alternative financing, such as selling additional debt or equity securities, and we cannot assure you that we will be able to do so on favorable terms, if at all. Moreover, if we issue new debt securities, the debt holders would have rights senior to common stockholders to make claims on our assets, and the terms of any debt could restrict our operations, including our ability to pay dividends on our common stock. If we issue additional equity or convertible debt securities, existing stockholders may experience dilution and such new securities could have rights senior to those of our common stock. These factors may make the timing, amount, terms and conditions of additional financings unattractive. Our inability to raise capital could impede our growth or otherwise require us to forego growth opportunities and could materially adversely affect our business, financial condition and results of operations.
Working capital consists of current assets net of current liabilities, excluding cash, net of debt. Working capital increased $3.9 million to $7.6 million at September 30, 2017 compared with $3.7 million at December 31, 2016. The increase was a result of increased accounts receivable and inventory, offset by an increase in accounts payable and accrued expenses.
We normally carry three to four weeks of finished goods inventory. The average duration of our accounts receivable is approximately three weeks.
As of September 30, 2017, our capital resources consisted primarily of $2.1 million cash on hand and $24.5 million available under our Credit Facilities. In the third quarter of 2017, we amended our Credit Facilities, under which outstanding borrowings of $5.5 million were refinanced and $2.0 million were repaid. In 2017, as part of our Feed The Growth initiative, we are increasing our investment in marketing and borrowed an additional $2.0 million. On a net basis, we have repaid $6.5 million and have $5.5 million outstanding on our Credit Facilities. We expect to fund our ongoing operations and obligations with cash and cash equivalents on hand, cash flow from operations and available funds under our Credit Facilities.
The following table sets forth, for the periods indicated, our beginning balance of cash, net cash flows provided by (or used in) operating, investing and financing activities and our ending balance of cash.
|
Nine Months Ended |
|
|
|||||
|
September 30, |
|
|
|||||
|
2017 |
|
|
2016 |
|
|
||
|
(Dollars in thousands) |
|||||||
Cash at the beginning of period |
$ |
3,908 |
|
|
$ |
8,029 |
|
|
Net cash provided by operating activities |
|
5,129 |
|
|
|
7,319 |
|
|
Net cash used in investing activities |
|
(10,836 |
) |
|
|
(22,834 |
) |
|
Net cash provided by financing activities |
|
3,867 |
|
|
|
10,981 |
|
|
Cash at the end of period |
$ |
2,069 |
|
|
$ |
3,496 |
|
|
Net Cash Provided by Operating Activities
Cash provided by operating activities consists primarily of net income adjusted for certain non-cash items (i.e. provision for loss on receivables, loss on disposal of equipment, change in reserve for inventory obsolescence, depreciation and amortization, amortization of deferred financing costs and loan discount, share-based compensation and the fair valuation of warrants).
For the nine months ended September 30, 2017, net cash provided by operating activities was $5.1 million, consisting of net income, adjusted for reconciling non-cash items, of $8.1 million and a decrease in operating assets and liabilities of $3.0 million. Net income, adjusted for reconciling non-cash items, excludes $13.9 million of non-cash items primarily relating to
22
$3.3 million of share-based compensation and $9.4 million of depreciation and amortization. The increase in assets of $7.6 million is primarily related to growth in accounts receivable, which is primarily due to growth in net sales and an increase in the number of stores with a Freshpet Fridge. The increase in liabilities of $4.7 million was primarily due to timing of payments due to increased media spend in the third quarter of fiscal year 2017.
For the nine months ended September 30, 2016, net cash provided by operating activities was $7.3 million, primarily consisting of adjusted net income of $6.4 million, which excludes $10.8 million of non-cash items primarily relating to $3.5 million of share based compensation and $7.0 million of depreciation and amortization. Proceeds were offset by a change in operating assets and liabilities of $0.9 million. Change in assets of $2.1 million is primarily related to growth in accounts receivable, which is primarily due to growth in net sales and an increase in the number of stores with a Freshpet Fridge. The increase in liabilities of $3.0 million was due to timing of payments and accrued leadership transition costs.
Net Cash Used in Investing Activities
Net cash used in investing activities was $10.8 million for the nine months ended September 30, 2017, relating primarily to capital expenditures for Freshpet Kitchens of $2.8 million and investment in fridges and other capital spend of $8.0 million.
Net cash used in investing activities was $22.8 million for the nine months ended September 30, 2016, relating primarily to September 30, 2016 capital expenditures for Freshpet Kitchens of $19.8 million (including the Freshpet Kitchens expansion of $17.4 million and recurring capital expenditures of $2.4 million) and investment in fridges and other capital spend of $6.3 million. The cash used in investing activities was partially offset by maturities of short-term investments of $3.3 million.
Net Cash Provided by Financing Activities
Net cash provided by financing activities was $3.9 million for the nine months ended September 30, 2017, attributable to the proceeds from borrowings under our Credit Facilities of $7.5 million and cash proceeds from the exercise of stock options of $5.6 million, partially offset by repayments of borrowings under Credit Facilities of $9.0 million and payments of debt issuance costs in connection with the amendment of our Credit Facility of $0.2 million.
Net cash from financing activities was $11.0 million for the nine months ended September 30, 2016, attributable to the exercise of stock options of $2.0 million and the proceeds from borrowing $10.0 million under our Credit Facilities, partially offset by repayments of short term borrowing of $1.0 million.
Indebtedness
On November 13, 2014, the Company entered into Debt Refinancing comprised of the Credit Facilities and such Loan Agreement. On December 23, 2014, the Company repaid the outstanding $18.0 million and modified the terms of the $40.0 million Credit Facilities. The $18.0 million term facility was extinguished, the three-year $10.0 million Revolving Facility remained unchanged and the $12.0 million term loan commitment earmarked for capital expenditures was increased to $30.0 million.
The New Revolver matures in September 2020 and borrowings thereunder will bear interest at variable rates depending on the Company’s election, either at a base rate or at the London Interbank Offered Rate (“LIBOR”), in each case, plus an applicable margin. Subject to the Company’s leverage ratio, the applicable margin will vary between 0.75% and 1.25% for base rate loans and 1.75% and 2.25% for LIBOR loans. In addition, the Company will be required to pay customary fees and expenses in connection with the New Loan Agreement.
On September 21, 2017, the Company further amended the Loan Agreement (the “New Loan Agreement”) which modified the $10.0 million Revolving Facility to $30.0 million and extinguished the $30.0 million Capex Commitments. The New Loan Agreement has a term of three years and the ability to increase the New Revolving Facility by $10.0 million, with borrowings bearing interest at variable rates.
The Company had $7.5 million outstanding under the existing Credit Facilities prior to closing, which was repaid with proceeds from the New Revolving Facility and cash on hand. Upon closing, the Company had $5.5 million outstanding and $24.5 million available under the New Revolving Facility.
In connection with this amendment, the Company accelerated the amortization of $0.3 million of unamortized debt issuance costs related to the existing Loan Agreement. These costs are included in Interest expense in the three and nine months ended September 30, 2017.
23
The New Loan Agreement provides for the maintenance of various covenants, including financial covenants, and includes events of default that are customary for facilities of this type. As of September 30, 2017, the Company was in compliance with all the covenants in the New Loan Agreement.
Borrowings under our Credit Facilities totaled $7.5 million and repayments totaled $9.0 million for the nine months ended September 30, 2017. The Company had $5.5 million in debt outstanding under the Credit Facilities.
Interest expense and fees totaled $0.5 million and $0.8 million for the three and nine months ended September 30, 2017, respectively, of which $0.2 million was related to new debt issuance costs. Interest expense and fees totaled $0.2 million and $0.5 million for the three and nine months ended September 30, 2016, respectively. There was less than $0.1 million of accrued interest on the Credit Facilities as of September 30, 2017 and December 31, 2016.
Contractual Obligations
There were no material changes to our commitments under contractual obligations, as disclosed in our Form 10-K.
Off Balance Sheet Arrangements
We have no off balance sheet arrangements or any holdings in variable interest entities.
Critical Accounting Policies and Significant Estimates
Our discussion and analysis of our financial condition and results of operations are based upon our financial statements, which have been prepared in accordance with U.S. GAAP. The preparation of these financial statements requires us to make estimates and judgments that affect the reported amounts of assets and liabilities and the related disclosure of contingent assets and liabilities, revenue and expenses at the date of the financial statements. Generally, we base our estimates on historical experience and on various other assumptions in accordance with U.S. GAAP that we believe to be reasonable under the circumstances. Actual results may differ from these estimates.
There have been no material changes to our critical accounting policies and estimates as compared to the critical accounting policies and estimates described in our Form 10-K.
Recent Accounting Pronouncements
Not Yet Adopted
In May 2014, the Financial Accounting Standard Board (“FASB”) issued ASU No. 2014-09, “Revenue from Contracts with Customers,” which requires an entity to recognize the amount of revenue to which it expects to be entitled for the transfer of promised goods or services to customers. The ASU will replace most existing revenue recognition guidance in U.S. GAAP when it becomes effective. In connection with this ASU, the FASB also issued ASU No. 2016-10 regarding identification of performance obligations and licensing considerations, ASU No. 2016-12 regarding narrow scope improvements and practical expedients- and ASU No. 2016-08 which clarifies the implementation of guidance on principal versus agent considerations. In August 2015, the FASB deferred the effective date of ASU No. 2014-09 to fiscal years beginning after December 15, 2017, with early adoption permitted only for fiscal years beginning after December 15, 2016. The standard permits the use of either the retrospective or cumulative effect transition method.
The Company is currently utilizing a comprehensive approach to assess the impact of this guidance by reviewing current accounting policies to identify the potential impact of the new requirements on its revenue contracts. The Company does not currently expect this guidance to have a material impact on its consolidated financial statements. The new standard will be effective as of January 1, 2018. The Company currently anticipates adopting Topic 606 using the modified retrospective transition approach that may result in a cumulative adjustment to beginning retained earnings as of January 1, 2018. Based on the Company’s analysis to date, the Company expects the new standard will require accelerated recognition of trade promotions and customer incentives. These transactions are currently recognized at the later of the sale of goods or agreement, however under the new standard the Company will estimate incentives to be offered to customers as part of the sales price. The Company does not expect the change to be material.
In February 2016, the FASB issued ASU No. 2016-02, “Leases,” which requires lessees to recognize the assets and liabilities that arise from leases on the balance sheet. A lessee should recognize in the statement of financial position a
24
liability to make lease payments (the lease liability) and a right-of-use asset representing its right to use the underlying asset for the lease term. The new guidance is effective for financial statements issued for fiscal years beginning after December 15, 2018, and interim periods within those fiscal years. The amendments should be applied at the beginning of the earliest period presented using a modified retrospective approach with earlier application permitted as of the beginning of an interim or annual reporting period. The Company is assessing the impact of ASU No. 2016-02 on its corporate office lease, and upon adoption of this guidance, expects to record the lease on its consolidated balance sheet in accordance with ASU No. 2016-02.
25
Item 3. Quantitative and Qualitative Disclosures About Market Risks
Interest Rate Risk
We are sometimes exposed to market risks from changes in interest rates on debt and changes in commodity prices. Our exposure to interest rate fluctuations is limited to our outstanding indebtedness under our credit agreements, which bears interest at variable rates. As of September 30, 2017, we had $5.5 million outstanding under our Credit Facilities. A change in interest rates of 100 basis points would cause a $0.1 million increase or decrease in annual interest expense.
Commodity Price Risk
We purchase certain products that are affected by commodity prices and are, therefore, subject to price volatility caused by weather, market conditions and other factors which are not considered predictable or within our control. In many cases, we believe we will be able to address material commodity cost increases by either increasing prices or reducing operating expenses. However, increases in commodity prices, without adjustments to pricing or reduction to operating expenses, could increase our operating costs as a percentage of our net sales.
Foreign Exchange Rates
Fluctuations in the currencies of countries where the Company operates outside the U.S. may have a significant impact on financial results. The Company is exposed to movements in the British pound sterling. The Statements of Financial Position of non U.S. business units are translated into U.S. dollars using period-end exchange rates for assets and liabilities and weighted-average exchange rates for revenues and expenses. The percentage of consolidated revenue for the three and nine months ended September 30, 2017 recognized in the United Kingdom was approximately 1%.
The Company may enter into forward exchange contracts to reduce the Company’s exposure to foreign currency fluctuations of certain assets and liabilities denominated in foreign currencies. The foreign currency forward contracts have not been designated as hedges and, accordingly, any changes in their fair value are recognized on the Consolidated Statements of Operations and Comprehensive Loss in Other expenses, net, and carried at their fair value in the Consolidated Balance Sheet with gains reported in Prepaid expenses and other current assets and losses reported in Accrued expenses.
As of September 30, 2017, the notional value of foreign currency forward contracts outstanding was 0.7 million pounds sterling. The fair value of the foreign currency forward contracts are measured using Level 2 inputs in the fair value hierarchy because they are determined based on a market approach utilizing externally quoted forward rates for similar contracts. For the three and nine months ended September 30, 2017 the net loss recognized on forward contracts was less than $0.1 million.
26
Item 4. Controls and Procedures
Evaluation of Disclosure Controls and Procedures
Our management, with the participation of our Chief Executive Officer and Chief Financial Officer, has evaluated the effectiveness of our disclosure controls and procedures (as defined in Rules 13a-15(e) and 15d-15(e) under the Securities Exchange Act of 1934, as amended (the “Exchange Act”)), as of the end of the period covered by this Quarterly Report on Form 10-Q. Based on such evaluation, our Chief Executive Officer and Chief Financial Officer have concluded that as of such date our disclosure controls and procedures were effective.
Changes in Internal Control
There were no changes in our internal control over financial reporting identified in management’s evaluation pursuant to Rules 13a-15(d) or 15d-15(d) of the Exchange Act during the period covered by this Quarterly Report on Form 10-Q that materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.
Limitations on Effectiveness of Controls and Procedures
In designing and evaluating the disclosure controls and procedures, management recognizes that any controls and procedures, no matter how well designed and operated, can provide only reasonable assurance of achieving the desired control objectives. In addition, the design of disclosure controls and procedures must reflect the fact that there are resource constraints and that management is required to apply judgment in evaluating the benefits of possible controls and procedures relative to their costs.
27
A securities lawsuit, Curran v. Freshpet, Inc. et al, Docket No. 2:16-cv-02263, was instituted April 21, 2016 in the United States District Court for the District of New Jersey against us and certain of our executive officers and directors on behalf of certain purchasers of our common stock. We were served with a copy of the complaint in June 2016. The plaintiffs seek to recover damages for investors under the federal securities laws. The Company believes that the plaintiffs’ allegations are without merit and intends to vigorously defend against the claims. Because the Company is in the early stages of litigation, the Company is unable to estimate a reasonably possible range of loss, if any, that may result from this matter.
In addition, we are currently involved in various claims and legal actions that arise in the ordinary course of our business, including claims resulting from employment related matters. None of these claims or proceedings, most of which are covered by insurance, are expected to have a material adverse effect on our business, financial condition, results of operations or cash flows. However, a significant increase in the number of these claims or an increase in amounts owing under successful claims could materially and adversely affect our business, financial condition, results of operations or cash flows.
There have been no material changes from the risk factors previously disclosed in our Annual Report on Form 10-K for the year ended December 31, 2016.
28
Exhibit No. |
|
Description |
10.1 |
|
|
31.1 |
|
Certification of Chief Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 |
31.2 |
|
Certification of Chief Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 |
32.1 |
|
|
EX-101.INS |
|
XBRL Instance Document |
EX-101.SCH |
|
XBRL Schema Documents |
EX-101.CAL |
|
XBRL Calculation Linkbase Document |
EX-101.LAB |
|
XBRL Labels Linkbase Document |
EX-101.PRE |
|
XBRL Presentation Linkbase Document |
EX-101.DEF |
|
XBRL Definition Linkbase Document |
29
Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
Date: November 7, 2017 |
|
FRESHPET, INC. |
|
|
|
|
|
/s/ William B. Cyr William B. Cyr Chief Executive Officer (Principal Executive Officer) |
|
|
|
|
|
/s/ Richard Kassar |
|
|
Richard Kassar Chief Financial Officer |
|
|
(Principal Financial and Accounting Officer) |
30