Friendable, Inc. - Quarter Report: 2016 September (Form 10-Q)
UNITED
STATES SECURITIES AND EXCHANGE COMMISSION
Washington,
D.C. 20549
FORM 10-Q
☒ QUARTERLY REPORT PURSUANT TO SECTION 13 OR
15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the
quarterly period ended: September 30, 2016
OR
☐ TRANSITION REPORT PURSUANT TO SECTION 13 OR
15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the
transition period from to
Commission
File Number: 000-52917
FRIENDABLE, INC.
(Exact
name of registrant as specified in its charter)
Nevada
|
|
98-0546715
|
(State
or other jurisdiction of incorporation)
|
|
(I.R.S.
Employer Identification No.)
|
1821 S Bascom Ave., Suite 353, Campbell, California
95008
(Address
of principal executive offices) (zip
code)
(855) 473-8473
(Registrant’s
telephone number, including area code)
N/A
(Former
name, former address and former fiscal year, if changed since last
report)
Indicate
by check mark whether the registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the Securities
Exchange Act of 1934 during the preceding 12 months (or for such
shorter period that the registrant was required to file such
reports), and (2) has been subject to such filing requirements for
the past 90 days.
|
|
☒ Yes ☐ No
|
|
|
|
Indicate
by check mark whether the registrant has submitted electronically
and posted on its corporate Web site, if any, every Interactive
Data File required to be submitted and posted pursuant to Rule 405
of Regulation S-T (§232.405 of this chapter) during the
preceding 12 months (or for such shorter period that the
registrant was required to submit and post such
files).
|
|
☒ Yes ☐ No
|
Indicate
by check mark whether the registrant is a large accelerated filer,
an accelerated filer, a non-accelerated filer, or a smaller
reporting company. See the definitions of “large accelerated
filer,” “accelerated filer” and “smaller
reporting company” in Rule 12b-2 of the Exchange
Act.
Large
accelerated filer
|
☐
|
|
Accelerated
filer
|
☐
|
Non-accelerated
filer
|
☐
|
(Do not
check if a smaller reporting company)
|
Smaller
reporting company
|
☒
|
Indicate
by check mark whether the registrant is a shell company (as defined
in Rule 12b-2 of the Exchange Act).
|
|
☐ Yes ☒ No
|
Indicate
the number of shares outstanding of each of the issuer’s
classes of common stock, as of the latest practicable
date:
869,188,146
shares of common stock and 21,661 shares of preferred stock
outstanding as of November 14, 2016
i
TABLE
OF CONTENTS
PART I
- FINANCIAL INFORMATION
|
1
|
|
|
ITEM
1. FINANCIAL STATEMENTS
|
1
|
|
|
ITEM 2.
MANAGEMENT’S DISCUSSION AND ANALYSIS OF
FINANCIAL CONDITION AND RESULTS OF
OPERATIONS
|
15
|
|
|
ITEM
3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET
RISK
|
18
|
|
|
ITEM
4. CONTROLS AND PROCEDURES
|
18
|
|
|
PART II
- OTHER INFORMATION
|
20
|
|
|
ITEM
1. LEGAL PROCEEDINGS
|
20
|
|
|
ITEM
1A. RISK FACTORS
|
20
|
|
|
ITEM
2. UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF
PROCEEDS
|
20
|
|
|
ITEM
3. DEFAULTS UPON SENIOR SECURITIES
|
20
|
|
|
ITEM
4. MINE SAFETY DISCLOSURES
|
20
|
|
|
ITEM
5. OTHER INFORMATION
|
20
|
|
|
ITEM
6. EXHIBITS
|
21
|
|
|
SIGNATURES
|
23
|
|
|
ii
As used
in this report, the term “the Company” means Friendable, Inc.,
formerly known as iHookup Social, Inc., and its subsidiary, unless
the context clearly indicates otherwise.
Special Note Regarding Forward-Looking Information
This quarterly
report on Form 10-Q contains “forward-looking
statements” within the meaning of the Private Securities
Litigation Reform Act of 1995. The use of words such as
“anticipates,” “estimates,”
“expects,” “intends,” “plans”
and “believes,” among others, generally identify
forward-looking statements. These forward-looking statements
include, among others, statements relating to: the Company’s
future financial performance, the Company’s business
prospects and strategy, anticipated trends and prospects in the
industries in which the Company’s businesses operate and
other similar matters. These forward-looking statements are based
on the Company’s management's expectations and assumptions
about future events as of the date of this quarterly report, which
are inherently subject to uncertainties, risks and changes in
circumstances that are difficult to predict.
Actual
results could differ materially from those contained in these
forward-looking statements for a variety of reasons, including,
among others, the risk factors set forth below. Other unknown or
unpredictable factors that could also adversely affect the
Company’s business, financial condition and results of
operations may arise from time to time. In light of these risks and
uncertainties, the forward-looking statements discussed in this
quarterly report may not prove to be accurate. Accordingly, you
should not place undue reliance on these forward-looking
statements, which only reflect the views of the Company’s
management as of the date of this quarterly report. The Company
does not undertake to update these forward-looking
statements
In this
quarterly report on Form 10-Q, unless otherwise specified, all
dollar amounts are expressed in United States dollars and all
references to “common shares” refer to the common
shares in the Company’s capital stock.
An
investment in the Company’s common stock involves a number of
very significant risks. You should carefully consider
the following risks and uncertainties in addition to other
information in this quarterly report on Form 10-Q in evaluating the
Company and its business before purchasing shares of the
Company’s common stock. The Company’s
business, operating results and financial condition could be
seriously harmed as a result of the occurrence of any of the
following risks. You could lose all or part of your
investment due to any of these risks. You should invest in the
Company’s common stock only if you can afford to lose your
entire investment.
iii
PART I - FINANCIAL INFORMATION
ITEM 1. FINANCIAL STATEMENTS.
FRIENDABLE, INC.
(FORMERLY IHOOKUP SOCIAL, INC.)
CONSOLIDATED FINANCIAL STATEMENTS
September 30, 2016
(Unaudited)
|
|
|
Consolidated Balance Sheets as of September 30, 2016 and December
31, 2015
|
|
2
|
|
|
|
Consolidated Statements of Comprehensive Loss for the three and
nine months ended September 30, 2016 and 2015
|
|
3
|
|
|
|
Consolidated Statements of Stockholders’ Deficiency for the
period from December 31, 2014 to September 30, 2016
|
|
4
|
|
|
|
Consolidated Statements of Cash Flows for the nine months ended
September 30, 2016 and 2015
|
|
5
|
|
|
|
Notes to the Consolidated Financial Statements
|
|
6-14
|
1
FRIENDABLE, INC.
CONSOLIDATED BALANCE SHEETS
(Expressed in US dollars)
ASSETS
|
September 30, 2016
(Unaudited)
|
December 31, 2015
|
|
|
|
Current
assets
|
|
|
Cash
|
$21,329
|
$15,880
|
Accounts
receivable
|
1,203
|
3,848
|
Prepaid
expenses
|
6,963
|
1,897
|
Debt
issue costs (Note 10)
|
346,343
|
200,855
|
Total
current assets
|
375,838
|
222,480
|
|
|
|
Intangible
assets (Note 3)
|
35,000
|
35,000
|
|
|
|
TOTAL
ASSETS
|
$410,838
|
$257,480
|
|
|
|
|
|
|
LIABILITIES AND STOCKHOLDERS' DEFICIENCY
|
|
|
|
|
|
LIABILITIES
|
|
|
Current
liabilities
|
|
|
Accounts
payable (Note 8)
|
1,613,477
|
1,183,169
|
Current
portion of convertible debentures (Note 10)
|
1,921,742
|
493,742
|
Deferred
revenue
|
6,323
|
6,323
|
|
3,541,542
|
1,683,234
|
|
|
|
Convertible
debentures (Note 10)
|
-
|
74,263
|
|
|
|
Total
liabilities
|
3,541,542
|
1,757,497
|
|
|
|
Going
concern (Note 1)
|
|
|
Commitments
(Note 7)
|
|
|
Subsequent
events (Note 11)
|
|
|
|
|
|
STOCKHOLDERS'
DEFICIENCY
|
|
|
Preferred
stock, 50,000,000 shares authorized at par value of $0.0001,
21,770 (December 31, 2015 – 22,165) shares issued and
outstanding (Note 4)
|
2
|
2
|
Common
stock, 10,000,000,000 shares authorized at par value of $0.0001,
775,541,236 (December 31, 2015 – 218,977,542) shares issued
and outstanding (Note 4)
|
77,554
|
21,898
|
Additional
paid-in capital
|
8,487,643
|
5,947,584
|
Common
stock subscriptions receivable (Note 8)
|
(4,500)
|
(4,500)
|
Deficit
|
(11,691,403)
|
(7,465,001)
|
Total
Stockholders' Deficiency
|
(3,130,704)
|
(1,500,017)
|
|
|
|
TOTAL
LIABILITIES AND STOCKHOLDERS' DEFICIENCY
|
$410,838
|
$257,480
|
The accompanying notes are an integral part of these consolidated
financial statements.
2
FRIENDABLE, INC.
CONSOLIDATED STATEMENTS OF COMPREHENSIVE LOSS
(Expressed in US dollars)
(Unaudited)
|
Three Months Ended September 30, 2016
$
|
Three Months Ended September 30, 2015
$
|
Nine Months Ended
September 30, 2016
$
|
Nine Months Ended
September 30, 2015
$
|
REVENUES
|
5,915
|
34,770
|
24,495
|
120,028
|
|
|
|
|
|
OPERATING EXPENSES
|
|
|
|
|
Accretion
and interest expense
|
335,468
|
349,306
|
1,514,264
|
996,696
|
App
hosting (Note 8)
|
89,652
|
100,161
|
318,204
|
276,221
|
Commissions
|
1,774
|
10,431
|
7,318
|
36,008
|
Financing
costs
|
38,067
|
17,031
|
113,525
|
95,245
|
General
and administrative (Note 8)
|
218,127
|
197,641
|
678,850
|
684,100
|
Product
development
|
80,386
|
32,927
|
239,620
|
77,622
|
Sales
and marketing
|
606,515
|
38,799
|
1,379,116
|
187,833
|
|
|
|
|
|
|
|
|
|
|
TOTAL OPERATING
EXPENSES
|
1,369,989
|
746,296
|
4,250,897
|
2,353,725
|
|
|
|
|
|
LOSS FROM
OPERATIONS
|
(1,364,074)
|
(711,526)
|
(4,226,402)
|
(2,233,697)
|
|
|
|
|
|
OTHER INCOME
|
|
|
|
|
Gain
on extinguishment of debt
|
-
|
-
|
-
|
5,096
|
|
|
|
|
|
NET LOSS AND COMPREHENSIVE LOSS
|
(1,364,074)
|
(711,526)
|
(4,226,402)
|
(2,228,601)
|
|
|
|
|
|
BASIC AND DILUTED LOSS PER SHARE
|
(0.00)
|
(0.01)
|
(0.01)
|
(0.03)
|
|
|
|
|
|
WEIGHTED AVERAGE NUMBER OF SHARES OUTSTANDING
|
678,909,446
|
130,123,048
|
454,287,515
|
76,690,053
|
The accompanying notes are an integral part of these consolidated
financial statements.
3
FRIENDABLE, INC.
CONSOLIDATED STATEMENTS OF STOCKHOLDERS’
DEFICIENCY
FOR THE PERIOD FROM DECEMBER 31, 2014 TO SEPTEMBER 30,
2016
(Expressed in US dollars)
(Unaudited)
|
Common Stock
#
|
Common Stock Amount
|
Preferred
#
|
Preferred Stock Amount
|
Additional Paid-in Capital
|
Common Stock Subscriptions
|
Deficit
|
Total
|
|
|
|
|
|
|
|
|
|
Balance
December 31, 2014
|
8,802,940
|
$881
|
22,807
|
$2
|
$3,340,495
|
$(4,500)
|
$(4,310,032)
|
$(973,154)
|
|
|
|
|
|
|
|
|
|
Shares
issued for services (Note 4)
|
1,150,000
|
115
|
—
|
—
|
6,325
|
—
|
—
|
6,440
|
|
|
|
|
|
|
|
|
|
Conversion
of convertible notes (Note 4)
|
190,385,736
|
19,038
|
—
|
—
|
269,629
|
—
|
—
|
288,667
|
|
|
|
|
|
|
|
|
|
Conversion
of preferred shares (Note 4)
|
18,638,866
|
1,864
|
(642)
|
—
|
(1,864)
|
—
|
—
|
—
|
|
|
|
|
|
|
|
|
|
Issuance
of convertible notes (net) (Note 10)
|
—
|
—
|
—
|
—
|
2,332,999
|
—
|
—
|
2,332,999
|
|
|
|
|
|
|
|
|
|
Net
loss for the year
|
—
|
—
|
—
|
—
|
—
|
—
|
(3,154,969)
|
(3,154,969)
|
|
|
|
|
|
|
|
|
|
Balance
December 31, 2015
|
218,977,542
|
$21,898
|
22,165
|
$2
|
$5,947,584
|
$(4,500)
|
$(7,465,001)
|
$(1,500,017)
|
Shares
issued for services (Note 4)
|
43,785,714
|
4,379
|
—
|
—
|
177,721
|
—
|
—
|
182,100
|
|
|
|
|
|
|
|
|
|
Conversion
of convertible notes (Note 4)
|
423,669,721
|
42,367
|
—
|
—
|
170,888
|
—
|
—
|
213,255
|
|
|
|
|
|
|
|
|
|
Conversion
of preferred shares (Note 4)
|
62,114,357
|
6,211
|
(395)
|
—
|
(6,211)
|
—
|
—
|
—
|
|
|
|
|
|
|
|
|
|
Issuance
of convertible notes (net) (Note 10)
|
—
|
—
|
—
|
—
|
2,122,464
|
—
|
—
|
2,122,464
|
|
|
|
|
|
|
|
|
|
Warrants
|
26,993,902
|
2,699
|
—
|
—
|
75,197
|
—
|
—
|
77,896
|
|
|
|
|
|
|
|
|
|
Net
loss for the period
|
—
|
—
|
—
|
—
|
—
|
—
|
(4,226,402)
|
(4,226,402)
|
|
|
|
|
|
|
|
|
|
Balance
September 30, 2016
|
775,541,236
|
$77,554
|
21,770
|
$2
|
$8,487,643
|
$(4,500)
|
$(11,691,403)
|
$(3,130,704)
|
The accompanying notes are an integral part of these consolidated
financial statements.
4
FRIENDABLE, INC.
CONSOLIDATED STATEMENTS OF CASH FLOWS
(Expressed in US dollars)
(Unaudited)
|
Nine months ended
September 30, 2016
|
Nine months ended
September 30, 2015
|
Cash Flows from Operating Activities:
|
|
|
Net
loss
|
$(4,226,402)
|
$(2,228,601)
|
|
|
|
Adjustments to Reconcile Net Loss to Net Cash Used in Operating
Activities:
|
|
|
Interest
on promissory note
|
182,064
|
22,965
|
Accretion
expense
|
1,342,434
|
837,244
|
Gain
on extinguishment of debt
|
-
|
(5,096)
|
Shares
issued for services
|
177,034
|
47,893
|
Changes in Operating Assets and Liabilities
|
|
|
Decrease
(increase) in accounts receivable
|
2,645
|
300)
|
Decrease
in prepaid expenses
|
-
|
(442
|
Increase
in accounts payable
|
276,166
|
370,979
|
Net Cash Used in Operating Activities
|
(2,246,059)
|
(954,758)
|
|
|
|
Cash Flows from Investing Activities:
|
|
|
Acquisition
of intangible assets
|
-
|
(35,000)
|
|
|
|
Net Cash Used in Investing Activities
|
-
|
(35,000)
|
|
|
|
Cash Flows from Financing Activities:
|
|
|
Proceeds
from convertible debentures (net)
|
2,251,508
|
1,311,395
|
|
|
|
Net
Cash Provided by Financing Activities
|
2,251,508
|
1,311,395
|
|
|
|
Net Increase in Cash
|
5,449
|
321,637
|
|
|
|
Cash (checks issued in excess of cash on hand) –
Beginning
|
15,880
|
(945)
|
|
|
|
Cash – Ending
|
$21,329
|
$320,692
|
|
|
|
Supplemental Cash Flow Information:
|
|
|
Cash
paid for interest
|
$—
|
$—
|
Cash
paid for income taxes
|
$—
|
$—
|
|
|
|
Non-cash Investing and Financing Items:
|
|
|
Shares
issued for conversion of debt (net)
|
$213,255
|
$240,031
|
Convertible
debentures issued to extinguish promissory notes
|
$-
|
$261,425
|
|
|
|
The accompanying notes are an integral part of these consolidated
financial statements.
5
FRIENDABLE, INC.
(A DEVELOPMENT STAGE COMPANY)
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED)
FOR THE PERIOD SEPTEMBER 30, 2016
(Expressed in US dollars)
1. NATURE OF BUSINESS AND GOING CONCERN
Friendable, Inc., a Nevada corporation (the “Company”),
was incorporated in the State of Nevada with a plan to produce
user-friendly software that creates interactive digital yearbook
software for schools.
Effective June 15, 2011, the Company completed a merger with its
subsidiary, Titan Iron Ore Corp., a Nevada corporation, which was
incorporated solely to effect a change in the Company’s name
from “Digital Yearbook Inc.” to “Titan Iron Ore
Corp.” The Company then began to pursue business in the area
of mining exploration.
On February 3, 2014, the Company entered into an Agreement and Plan
of Merger and Reorganization (the
“Merger”) with iHookup Operations Corp., a wholly-owned
Delaware subsidiary of the Company (“Acquisition Sub”)
and iHookup-DE, whereby iHookup-DE was the surviving entity and
became the wholly-owned subsidiary of the Company.
iHookup-DE’s former stockholders exchanged all of their 6,000
shares of outstanding common stock for 25,000 shares of the
Company’s designated Series A Preferred
Stock.
The Merger was regarded as a reverse recapitalization whereby
iHookup-DE was considered to be the accounting acquirer as its
stockholders retained control of the Company after the Merger.
During the year ended December 31, 2014, the Merger was completed
and as a result, iHookup-DE acquired the net liabilities of the
Company.
As a result of the Merger, the Company ceased its prior operations
and its business became the development and dissemination of a
“proximity based” mobile-social media application that
facilitates connections between people, utilizing the intelligence
of global positioning system and localized
recommendations.
On
September 28, 2015 the Company filed a Certificate of Amendment to
its Articles of Incorporation changing the name of the Company from
“iHookup Social, Inc.” to “Friendable,
Inc.”. On October 27, 2015 the
Company’s trading symbol on the OTC Pink marketplace was
changed from “HKUP” to “FDBL”. This
change was made in conjunction with the re-branding of the
Company’s app from "iHookup Social" to
"Friendable".
The accompanying consolidated financial statements have been
prepared assuming the Company will continue as a going concern,
which implies that the Company would continue to realize its assets
and discharge its liabilities in the normal course of business. The
Company has never paid any dividends and is unlikely to pay
dividends or generate earnings in the immediate or foreseeable
future. As of September 30, 2016, the Company has a working capital
deficiency of $3,165,704 and has an accumulated deficit of
$11,691,403 since inception and its operations continue to be
funded primarily from sales of its stock and issuance of
convertible debentures. These factors raise substantial doubt about
the Company’s ability to continue as a going concern. The
ability of the Company to continue as a going concern is dependent
on the Company’s ability to obtain the necessary financing
from sales of its stock financings. The consolidated financial
statements do not include any adjustments to the recoverability and
classification of recorded asset amounts and classification of
liabilities that might be necessary should the Company be unable to
continue as a going concern.
Management plans to raise financing through the issuance of
convertible notes. No assurance can be given that any such
additional financing will be available, or that it can be obtained
on terms acceptable to the Company and its
stockholders.
2. SUMMARY OF SIGNIFICANT ACCOUNTING
POLICIES
Basis of Presentation
These consolidated financial statements include the accounts of
Friendable, Inc., from the date of acquisition, and its wholly
owned subsidiary, iHookup-DE from inception.
Interim financial statements
The unaudited interim consolidated financial statements have been
prepared in accordance with U.S. generally accepted accounting
principles for interim consolidated financial information and with
the instructions for Securities and Exchange Commission
(“SEC”) Form 10-Q and they do not include all of the
information and footnotes required by generally accepted accounting
principles for complete consolidated financial statements.
Therefore, these consolidated financial statements should be read
in conjunction with the Company’s audited annual consolidated
financial statements and notes thereto for the year ended December
31, 2015, included in the Company’s Annual Report on Form
10-K filed on April 15, 2016, with the SEC.
In the opinion of management, all adjustments (consisting of normal
and recurring accruals) considered necessary for fair presentation
of the Company’s financial position, results of operations
and cash flows have been included. Operating results for the nine
months ended September 30, 2016, are not necessarily indicative of
the results that may be expected for future quarters or the year
ending December 31, 2016.
6
FRIENDABLE, INC.
(A DEVELOPMENT STAGE COMPANY)
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED)
FOR THE PERIOD SEPTEMBER 30, 2016
(Expressed in US dollars)
2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
(CONTINUED)
Use of Estimates
The preparation of these statements in accordance with United
States generally accepted accounting principles requires management
to make estimates and assumptions that affect the reported amounts
of assets and liabilities at the date of the financial statements
and the reported amounts of revenue and expenses in the reporting
period. The Company regularly evaluates estimates and assumptions
related to the useful life and recoverability of long-lived assets,
valuation of convertible debenture conversion options, deferred
income tax asset valuations, financial instrument valuations,
share-based payments, other equity-based payments, and loss
contingencies. The Company bases its estimates and assumptions on
current facts, historical experience and various other factors that
it believes to be reasonable under the circumstances, the results
of which form the basis for making judgments about the carrying
values of assets and liabilities and the accrual of costs and
expenses that are not readily apparent from other sources. The
actual results experienced by the Company may differ materially and
adversely from the Company’s estimates. To the extent there
are material differences between the estimates and the actual
results, future results of operations will be
affected.
Revenue Recognition
Revenue is recognized when persuasive evidence of an arrangement
exists, delivery has occurred, the fee is fixed or determinable,
and collectability is probable. Revenue generally is recognized net
of allowances for returns and any taxes collected from customers
and subsequently remitted to governmental authorities. The Company
derives revenues from the sale of application software, unlimited
messaging subscriptions for periods varying from one to twelve
months, and arrangements for virtual gifts and access to special
features referred to as coin packs. Revenue from the sale of
application software is recognized upon download. Revenue from
messaging subscriptions is recognized as revenue ratably over the
subscription period beginning on the date the service is made
available to customers. Revenue from coin packs is recognized on a
consumption basis commensurate with the customer utilization of
such resources.
Advertising Costs
The Company’s policy regarding advertising is to expense
advertising when incurred. During the nine months ended September
30, 2016, the Company incurred $1,379,116 (September 30, 2015:
$187,833) in advertising costs.
Cash and Cash Equivalents
The Company considers all highly liquid instruments purchased with
a maturity of three months or less to be cash
equivalents.
Intangible Assets
The Company accounts for intangible assets in accordance with ASC
350, Intangibles – Goodwill and Other. The Company assesses
potential impairments to intangible assets when there is evidence
that events or changes in circumstances indicate that the carrying
amount of an asset may not be recovered.
Intangible assets with estimated lives and other long-lived assets
are reviewed for impairment when events or changes in circumstances
indicate that the carrying amount of an asset may not be
recoverable. Recoverability of intangible assets with estimated
lives and other long-lived assets is measured by comparing the
carrying amount of the asset to its fair value. If the future value
of the asset is lower than its carrying value, the Company
recognizes an impairment loss for the amount by which the carrying
value of the asset exceeds the related estimated fair
value.
Intangible assets with indefinite lives are tested for impairment
annually or more frequently are tested for impairment annually or
more frequently if events or changes in circumstances indicate that
it is more likely than not that the intangible asset is
impaired.
Impairment of Long-Lived Assets
The Company continually monitors events and changes in
circumstances that could indicate carrying amounts of long-lived
assets may not be recoverable. When such events or changes in
circumstances are present, the Company assesses the recoverability
of long-lived assets by determining whether the carrying value of
such assets will be recovered through undiscounted expected future
cash flows.
If the total of the future cash flows is less than the carrying
amount of those assets, the Company recognizes an impairment loss
based on the excess of the carrying amount over the fair value of
the assets. Assets to be disposed of are reported at the lower of
the carrying amount or the fair value less costs to
sell.
7
FRIENDABLE, INC.
(A DEVELOPMENT STAGE COMPANY)
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED)
FOR THE PERIOD SEPTEMBER 30, 2016
(Expressed in US dollars)
2. SUMMARY
OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)
Stock-based Compensation
The Company records stock-based compensation in accordance with ASC
718, Compensation – Stock Based Compensation and
ASC 505, Equity Based Payments to Non-Employees, which
requires the measurement and recognition of compensation expense
based on estimated fair values for all share-based awards made to
employees and directors, including stock options.
ASC 718 requires companies to estimate the fair value of
share-based awards on the date of grant using an option-pricing
model. The Company uses the Black-Scholes option pricing model as
its method in determining fair value. This model is affected by the
Company’s stock price as well as assumptions regarding a
number of subjective variables. These subjective variables include,
but are not limited to the Company’s expected stock price
volatility over the terms of the awards, and actual and projected
employee stock option exercise behaviors. The value of the portion
of the award that is ultimately expected to vest is recognized as
an expense in the statement of comprehensive loss over the
requisite service period.
All transactions in which goods or services are the consideration
received for the issuance of equity instruments are accounted for
based on the fair value of the consideration received or the fair
value of the equity instrument issued, whichever is more reliably
measurable.
Allowance for Doubtful Accounts
The Company receives revenues from sales of its software
application. The Company monitors its outstanding receivables for
timely payments and potential collection issues. During the nine
months ended September 30, 2016, the Company did not have any
allowance for doubtful accounts.
Financial Instruments
Financial assets and financial liabilities are recognized in the
balance sheet when the Company has become party to the contractual
provisions of the instruments.
The Company’s financial instruments consist of accounts
receivable, accounts payable, promissory notes, and convertible
debentures. The fair values of these financial instruments
approximate their carrying value, due to their short term nature,
and current market rates for similar financial instruments. Fair
value of a financial instrument is defined as the price that would
be received to sell an asset or paid to transfer a liability in an
orderly transaction between market participants at the measurement
date. The Company’s financial instruments recorded at fair
value in the balance sheets are categorized based upon the level of
judgment associated with the inputs used to measure their fair
value.
Basic and Diluted Loss Per Share
The Company computes net loss per share in accordance with ASC 260,
Earnings per Share. ASC 260 requires presentation of
both basic and diluted earnings per share (EPS) on the face of the
statement of comprehensive loss. Basic EPS is computed by dividing
net income (loss) available to common stockholders (numerator) by
the weighted average number of shares outstanding (denominator)
during the period. Diluted EPS gives effect to all dilutive
potential common shares outstanding during the period using the
treasury stock method and convertible preferred stock using the
if-converted method. In computing diluted EPS, the average stock
price for the period is used in determining the number of shares
assumed to be purchased from the exercise of stock options or
warrants. Diluted EPS excludes all dilutive potential shares if
their effect is anti-dilutive.
As of September 30, 2016, there were approximately 11,286,943,725
potentially dilutive shares outstanding.
Income Taxes
The Company accounts for income taxes using the asset and liability
method in accordance with ASC 740, Income Taxes. The asset and
liability method provides that deferred tax assets and liabilities
are recognized for the expected future tax consequences of
temporary differences between the financial reporting and tax bases
of assets and liabilities and for operating loss and tax credit
carry forwards. Deferred tax assets and liabilities are measured
using the currently enacted tax rates and laws that will be in
effect when the differences are expected to reverse. The Company
records a valuation allowance to reduce deferred tax assets to the
amount that is believed more likely than not to be
realized.
8
FRIENDABLE, INC.
(A DEVELOPMENT STAGE COMPANY)
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED)
FOR THE PERIOD SEPTEMBER 30, 2016
(Expressed in US dollars)
2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
(CONTINUED)
Recent Accounting Pronouncements
In August 2014, the FASB issued ASU No. 2014-15,
“Presentation of Financial Statements - Going Concern
(Subtopic 205-40). Disclosure of Uncertainties about an
Entity’s Ability to Continue as a Going Concern”
(“ASU 2014-15”). ASU 2014-15 is intended to define
management’s responsibility to evaluate whether there is
substantial doubt about an organization’s ability to continue
as a going concern and to provide related footnote disclosure. This
ASU provides guidance to an organization’s management, with
principles and definitions that are intended to reduce diversity in
the timing and content of disclosures that are commonly provided by
organizations today in the financial statement footnotes. The
amendments are effective for annual periods ending after December
15, 2016, and interim periods within annual periods beginning after
December 15, 2016. Early adoption is permitted for annual or
interim reporting periods for which the financial statements have
not previously been issued. The Company is evaluating the impact
the revised guidance will have on its consolidated financial
statements.
In May 2014, the FASB issued ASU No. 2014-09, “Revenue from
Contracts with Customers (Topic 606)” (“ASU
2014-09”). ASU 2014-09 supersedes the revenue recognition
requirements in ASC Topic 605, “Revenue Recognition”
and some cost guidance included in ASC Subtopic 605-35, Revenue
Recognition -Construction-Type and Production-Type
Contracts”. 2014-09 requires the disclosure of
sufficient information to enable users of the financial statements
to understand the nature, amount, timing and uncertainty of revenue
and cash flows arising from customer contracts. The Company will
also be required to disclose information regarding significant
judgments and changes in judgments, and assets recognized from
costs incurred to obtain or fulfill a contract. Early adoption is
not allowed. ASU 2014-09 provides two methods of retrospective
application. The first method would require the Company to apply
ASU 2014-09 to each prior reporting period presented. The second
method would require the Company to retrospectively apply with the
cumulative effect of initially applying ASU 2014-09 recognized at
the date of initial application. The Company is currently
evaluating the impact that the adoption of ASU 2014-09 may have on
its consolidated financial statements.
3. INTANGIBLE ASSETS
On June 24, 2015, the Company completed the acquisition of the
Friendable Properties which includes domain names, logos, icons,
and registered trademarks for cash consideration of
$35,000.
4. COMMON AND PREFERRED STOCK
Common Stock:
During the nine months ended September 30, 2016, the Company issued
423,669,721 shares of common stock to various convertible note
holders for full and partial conversion of the notes (Note
10).
During the nine months ended September 30, 2016, the Company issued
43,785,714 shares of common stock to consultants in exchange for
investor relations and advertising services.
During the nine months ended September 30, 2016, the Company issued
62,114,357 shares of common stock to various Series A preferred
stockholders on conversion of 395 preferred shares.
During the nine months ended September 30, 2016, the Company issued
26,993,902 shares of common stock to various warrant holders for
exercise of the warrants.
Preferred Stock:
The Series A Preferred Stock is convertible into nine (9) times the
number of common stock outstanding until the closing of a Qualified
Financing (i.e. the sale and issuance of the Company’s equity
securities that results in gross proceeds in excess of
$2,500,000). The number of shares of common stock issued
on conversion of preferred stock is based on the ratio of the
number of shares of preferred stock converted to the total number
of shares of preferred stock outstanding at the date of conversion
multiplied by nine (9) times the number of common stock outstanding
at the date of conversion.
9
FRIENDABLE, INC.
(A DEVELOPMENT STAGE COMPANY)
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED)
FOR THE PERIOD SEPTEMBER 30, 2016
(Expressed in US dollars)
5. SHARE PURCHASE WARRANTS
|
Number
of Warrants
|
Weighted
Average Exercise Price
$
|
Balance,
December 31, 2015
|
119,471,154
|
0.014
|
Warrants
exercised
|
(27,609,756)
|
0.004
|
Warrants
issued
|
464,474,359
|
0.003
|
Balance,
September 30, 2016
|
556,335,757
|
0.006
|
6. STOCK-BASED COMPENSATION
On November 22, 2011, the Board of Directors of Titan Iron Ore
Corp. (see Note 1) approved a stock option plan
(“2011
Stock Option Plan”), the
purpose of which is to enhance the Company’s stockholder
value and financial performance by attracting, retaining and
motivating the Company’s officers, directors, key employees,
consultants and its affiliates and to encourage stock ownership by
such individuals by providing them with a means to acquire a
proprietary interest in the Company’s success through stock
ownership. Under the 2011 Stock Option Plan, officers, directors,
employees and consultants who provide services to the Company may
be granted options to acquire common shares of the
Company. The aggregate number of
options authorized by the plan shall not exceed 4,974 shares of
common stock of the Company.
The following table summarizes the options outstanding and
exercisable under the 2011 Stock Option Plan as of September
30, 2016:
|
Option
Price
|
|
Expiry
Date
|
Per
Share($)
|
Number
|
December
21, 2021
|
1,680
|
1,725
|
June
21, 2022
|
400
|
500
|
June
25, 2023
|
134
|
850
|
|
$1,044
|
3,075
|
The Board of Directors and the stockholders holding a majority of
the voting power approved a 2014 Equity Incentive Plan (the
“2014
Plan”) on February 28,
2014, with a to be determined effective date. The purpose of the
2014 Plan is to assist the Company and its affiliates in
attracting, retaining and providing incentives to employees,
directors, consultants and independent contractors who serve the
Company and its affiliates by offering them the opportunity to
acquire or increase their proprietary interest in the Company and
to promote the identification of their interests with those of the
stockholders of the Company. The 2014 Plan will also be used to
make grants to further reward and incentivize current employees and
others.
There are 120,679 shares of common stock reserved for issuance
under the 2014 Plan. The Board shall have the power and authority
to make grants of stock options to employees, directors,
consultants and independent contractors who serve the Company and
its affiliates. Any stock options granted under the 2014 Plan shall
have an exercise price equal to or greater than the fair market
value of the Company’s shares of common stock. Unless
otherwise determined by the Board of Directors, stock options shall
vest over a four-year period with 25% being vested after the end of
one (1) year of service and the remainder vesting equally over a
36-month period. The Board may award options that may
vest based upon the achievement of certain performance milestones.
As of September 30, 2016, no options have been awarded under the
2014 Plan.
The following table summarizes the Company’s stock options
outstanding and exercisable:
|
Number of Options
|
Weighted Average Exercise Price
|
Weighted- Average Remaining Contractual Term (years)
$
|
Aggregate Intrinsic Value
$
|
Outstanding
and exercisable, December 31, 2015
|
3,075
|
1,044
|
7.57
|
-
|
Outstanding
and exercisable, September 30, 2016
|
3,075
|
1,044
|
6.82
|
-
|
10
FRIENDABLE, INC.
(A DEVELOPMENT STAGE COMPANY)
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED)
FOR THE PERIOD SEPTEMBER 30, 2016
(Expressed in US dollars)
7. COMMITMENTS
The
following table summarizes the Company’s significant
contractual obligations as of September 30, 2016:
|
$
|
|
|
Employment
Agreements (1)
|
375,000
|
|
375,000
|
(1) Employment agreements with related parties.
8. RELATED PARTY TRANSACTIONS AND BALANCES
During the nine months ended September 30, 2016, the Company
incurred $332,667 (2015: $334,853) in salaries to officers and
directors with such costs being recorded as general and
administrative expenses.
During the nine months ended September 30, 2016, the Company
incurred $588,204 (2015: $352,811) in app hosting, app development,
office expenses, and rent to a company with two officers and
directors in common with such costs being recorded as general and
administrative and product development expenses.
As of September 30, 2016, the Company had a stock subscription
receivable totaling $4,500 (December 31, 2015: $4,500) from an
officer and director and from a company with an officer and
director in common.
As of September 30, 2016, accounts payable includes $246,775
(December 31, 2015: $236,571) payable to a company with two
officers and directors in common, and $400,000 (December 31, 2015:
$175,000) payable in salaries to directors and officers of the
Company. The amounts are unsecured, non-interest bearing and are
due on demand.
The above transactions were recorded at their exchange amounts,
being the amounts agreed by the related parties.
9. FAIR VALUE MEASUREMENTS
ASC 820, Fair Value Measurements and Disclosures, require an entity
to maximize the use of observable inputs and minimize the use of
unobservable inputs when measuring fair value. ASC 820 establishes
a fair value hierarchy based on the level of independent, objective
evidence surrounding the inputs used to measure fair value. A
financial instrument’s categorization within the fair value
hierarchy is based upon the lowest level of input that is
significant to the fair value measurement. ASC 820 prioritizes the
inputs into three levels that may be used to measure fair
value:
Level 1
Level 1 applies to assets or liabilities for which there are quoted
prices in active markets for identical assets or liabilities.
Valuations are based on quoted prices that are readily and
regularly available in an active market and do not entail a
significant degree of judgment.
Level 2
Level 2 applies to assets or liabilities for which there are other
than Level 1 observable inputs such as quoted prices for similar
assets or liabilities in active markets; quoted prices for
identical assets or liabilities in markets with insufficient volume
or infrequent transactions (less active markets); or model-derived
valuations in which significant inputs are observable or can be
derived principally from, or corroborated by, observable market
data.
Level 2 instruments require more management judgment and
subjectivity as compared to Level 1 instruments. For instance:
determining which instruments are most similar to the instrument
being priced requires management to identify a sample of similar
securities based on the coupon rates, maturity, issuer, credit
rating and instrument type, and subjectively select an individual
security or multiple securities that are deemed most similar to the
security being priced; and determining whether a market is
considered active requires management judgment.
Level 3
Level 3 applies to assets or liabilities for which there are
unobservable inputs to the valuation methodology that are
significant to the measurement of the fair value of the assets or
liabilities. The determination of fair value for Level 3
instruments requires the most management judgment and
subjectivity.
Pursuant to ASC 825, cash is based on Level 1 inputs. The Company
believes that the recorded values of accounts receivable and
accounts payable approximate their current fair values because of
their nature or respective relatively short durations. The fair
value of the Company’s promissory notes and convertible
debentures approximates their carrying values as the underlying
imputed interest rates approximates the estimated current market
rate for similar instruments.
As of September 30, 2016, there were no assets or liabilities
measured at fair value on a recurring basis presented on
the Company’s balance sheet, other than
cash.
11
FRIENDABLE, INC.
(A DEVELOPMENT STAGE COMPANY)
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED)
FOR THE PERIOD SEPTEMBER 30, 2016
(Expressed in US dollars)
10. CONVERTIBLE DEBENTURES
Short-term
Convertible Debentures:
Conversion Feature
|
Issuance
|
Principal ($)
|
Discount ($)
|
Carrying Value ($)
|
Interest Rate
|
Maturity Date
|
a )
|
02-Apr-13
|
5,054
|
-
|
5,054
|
0%
|
02-Jan-14
|
b )
|
05-Aug-15
|
750,000
|
401,515
|
348,485
|
7%
|
05-Feb-17
|
b )
|
05-Aug-15
|
18,750
|
10,039
|
8,711
|
7%
|
05-Feb-17
|
d )
|
07-Oct-14
|
15,000
|
-
|
15,000
|
8%
|
07-Oct-15
|
d )
|
15-Jan-15
|
40,000
|
-
|
40,000
|
8%
|
15-Jan-16
|
d )
|
15-Feb-15
|
35,000
|
-
|
35,000
|
8%
|
15-Feb-16
|
d )
|
17-Feb-15
|
102,135
|
-
|
102,135
|
8%
|
17-Feb-16
|
d )
|
17-Feb-15
|
5,000
|
-
|
5,000
|
8%
|
17-Feb-16
|
c )
|
27-Feb-15
|
37,500
|
-
|
37,500
|
8%
|
27-Feb-16
|
c )
|
12-Mar-15
|
37,500
|
-
|
37,500
|
8%
|
11-Mar-16
|
d )
|
19-Mar-15
|
53,551
|
-
|
53,551
|
8%
|
19-Mar-16
|
d )
|
19-Mar-15
|
8,000
|
-
|
8,000
|
8%
|
19-Mar-16
|
c )
|
27-Mar-15
|
50,000
|
-
|
50,000
|
8%
|
26-Mar-16
|
c )
|
11-May-15
|
50,000
|
-
|
50,000
|
8%
|
10-May-16
|
d )
|
02-Jun-15
|
29,500
|
-
|
29,500
|
8%
|
01-Jun-16
|
d )
|
02-Jun-15
|
45,966
|
-
|
45,966
|
8%
|
01-Jun-16
|
d )
|
02-Jun-15
|
10,000
|
-
|
10,000
|
8%
|
01-Jun-16
|
d )
|
02-Jun-15
|
58,540
|
-
|
58,540
|
8%
|
01-Jun-16
|
d )
|
02-Jun-15
|
35,408
|
-
|
35,408
|
8%
|
01-Jun-16
|
d )
|
02-Jun-15
|
20,757
|
-
|
20,757
|
8%
|
01-Jun-16
|
c )
|
11-Jun-15
|
50,000
|
-
|
50,000
|
8%
|
10-Jun-16
|
d )
|
16-Jun-15
|
30,464
|
-
|
30,464
|
8%
|
15-Jun-16
|
d )
|
19-Jun-15
|
30,000
|
-
|
30,000
|
8%
|
18-Jun-16
|
d )
|
19-Jun-15
|
35,408
|
-
|
35,408
|
8%
|
18-Jun-16
|
c )
|
24-Jun-15
|
37,500
|
-
|
37,500
|
8%
|
23-Jun-16
|
d )
|
24-Jun-15
|
35,000
|
-
|
35,000
|
8%
|
23-Jun-16
|
c )
|
24-Jun-15
|
37,500
|
-
|
37,500
|
8%
|
23-Jun-16
|
d )
|
07-Jul-15
|
75,000
|
-
|
75,000
|
8%
|
07-Oct-15
|
d )
|
17-Jul-15
|
27,000
|
-
|
27,000
|
8%
|
17-Jul-16
|
d )
|
01-Aug-15
|
17,408
|
-
|
17,408
|
8%
|
04-Aug-16
|
d )
|
01-Aug-15
|
30,000
|
-
|
30,000
|
8%
|
01-Aug-16
|
d )
|
01-Aug-15
|
35,408
|
-
|
35,408
|
8%
|
01-Aug-16
|
d )
|
21-Sep-15
|
64,744
|
-
|
64,744
|
8%
|
21-Sep-16
|
b )
|
03-May-16
|
50,000
|
46,654
|
3,346
|
8%
|
03-May-17
|
c )
|
03-May-16
|
50,000
|
-
|
50,000
|
8%
|
03-May-17
|
d )
|
03-May-16
|
29,500
|
-
|
29,500
|
8%
|
03-May-17
|
d )
|
03-May-15
|
45,966
|
-
|
45,966
|
8%
|
03-May-17
|
b )
|
24-May-16
|
61,571
|
58,692
|
2,879
|
8%
|
24-May-17
|
d )
|
24-May-16
|
30,464
|
-
|
30,464
|
8%
|
24-May-17
|
b )
|
26-May-16
|
157,500
|
153,511
|
3,989
|
8%
|
26-May-17
|
d )
|
15-Jun-16
|
50,000
|
47,968
|
2,032
|
8%
|
15-Jun-17
|
c )
|
07-Apr-16
|
106,500
|
100,021
|
6,479
|
8%
|
07-Apr-17
|
b )
|
02-Jun-16
|
160,000
|
157,614
|
2,386
|
7%
|
02-Jun-17
|
b )
|
02-Jun-16
|
4,000
|
3,839
|
161
|
7%
|
02-Jun-17
|
b )
|
15-Jun-16
|
50,000
|
48,453
|
1,547
|
7%
|
15-Jun-17
|
b )
|
15-Jun-16
|
1,250
|
1,141
|
109
|
7%
|
15-Jun-17
|
b )
|
17-May-16
|
100,000
|
97,611
|
2,389
|
7%
|
08-Sep-17
|
b )
|
17-May-16
|
2,500
|
2,343
|
157
|
7%
|
08-Sep-17
|
b )
|
19-May-16
|
110,000
|
107,593
|
2,407
|
7%
|
08-Sep-17
|
b )
|
19-May-16
|
2,750
|
2,591
|
159
|
7%
|
08-Sep-17
|
b )
|
27-Jan-16
|
250,000
|
50,618
|
199,382
|
7%
|
27-Jul-17
|
b )
|
08-Mar-16
|
110,000
|
106,112
|
3,888
|
7%
|
08-Sep-17
|
12
FRIENDABLE, INC.
(A DEVELOPMENT STAGE COMPANY)
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED)
FOR THE PERIOD SEPTEMBER 30, 2016
(Expressed in US dollars)
10. CONVERTIBLE DEBENTURES (CONTINUED)
b )
|
27-Jan-16
|
18,750
|
-
|
18,750
|
7%
|
27-Jul-17
|
b )
|
08-Mar-16
|
5,000
|
3,809
|
1,191
|
7%
|
08-Sep-17
|
b )
|
08-Mar-16
|
90,000
|
86,403
|
3,597
|
7%
|
08-Sep-17
|
b )
|
07-Jul-16
|
50,000
|
48,754
|
1,246
|
7%
|
08-Sep-17
|
b )
|
04-Aug-16
|
110,000
|
108,801
|
1,199
|
7%
|
08-Sep-17
|
b )
|
15-Aug-16
|
157,000
|
155,849
|
1,151
|
7%
|
08-Sep-17
|
b )
|
12-Sep-16
|
83,000
|
82,262
|
738
|
7%
|
08-Sep-17
|
b )
|
07-Jul-16
|
1,250
|
1,155
|
95
|
7%
|
08-Sep-17
|
b )
|
04-Aug-16
|
2,750
|
2,656
|
94
|
7%
|
08-Sep-17
|
b )
|
15-Aug-16
|
3,925
|
3,833
|
92
|
7%
|
08-Sep-17
|
b )
|
12-Sep-16
|
2,075
|
2,010
|
65
|
7%
|
08-Sep-17
|
b )
|
07-Jul-16
|
50,000
|
48,528
|
1,472
|
7%
|
07-Jul-17
|
b )
|
04-Aug-16
|
110,000
|
108,712
|
1,288
|
7%
|
04-Aug-17
|
b )
|
15-Aug-16
|
157,500
|
156,296
|
1,204
|
7%
|
15-Aug-17
|
b )
|
08-Sep-16
|
80,000
|
79,219
|
781
|
7%
|
08-Sep-17
|
|
|
|
|
|
|
|
|
4,206,344
|
2,284,602
|
1,921,742
|
|
|
a)
The
conversion price per share equal to the lower of:
i.
100%
of the average price of the Company’s common stock for the 5
trading days preceding the conversion date;
ii.
70%
of the daily average price of the Company’s common stock for
the 10 trading days preceding the conversion date.
b)
The
conversion price is a range of $0.0025-$0.0078.
c)
The
conversion price equal to 50% of the lowest closing bid price of
the Company’s common stock in the 20-25 trading days prior to
the conversion.
d)
The
conversion price of $0.0005.
During the nine months ended September 30, 2016, the Company
received net proceeds from convertible debentures of
$2,251,508.
During the nine months ended September 30, 2016, $213,255 of
convertible debentures were settled by issuing 423,669,721 shares
of common stock of the Company.
During the nine months ended September 30, 2016, the Company
incurred $129,830 in transaction costs in connection with the
issuance of the convertible debentures.
As of September 30, 2016, the Company had debt issuance costs of
$346,343 (December 31, 2015: $200,855).
At September 30, 2016, convertible debentures with the principal
amount of $4,206,344 have a General Security Agreement covering
substantially all of the Company’s assets.
The Company has evaluated whether separate financial instruments
with the same terms as the conversion features above would meet the
characteristics of a derivative instrument as described in
paragraphs ASC 815-15-25. The terms of the contracts do not permit
net settlement, as the shares delivered upon conversion are not
readily convertible to cash. The Company’s trading history
indicated that the shares are thinly traded and the market would
not absorb the sale of the shares issued upon conversion without
significantly affecting the price. As the conversion features would
not meet the characteristics of a derivative instrument as
described in paragraphs ASC 815-15-25, the conversion features are
not required to be separated from the host instrument and accounted
for separately. As a result, at September 30, 2016 the conversion
features and non-standard anti-dilutions provisions would not meet
derivative classification.
13
FRIENDABLE, INC.
(A DEVELOPMENT STAGE COMPANY)
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED)
FOR THE PERIOD SEPTEMBER 30, 2016
(Expressed in US dollars)
11. SUBSEQUENT EVENTS
a)
|
Subsequent
to September 30, 2016 the Company issued 56,000,000 shares of
common stock in connection with conversion of convertible notes in
the amount of $55,150, issued 12,240,000 shares of common stock for
placement agent fees, and issued 25,406,910 shares of common stock
in connection with conversion of 110 shares of Series A preferred
stock.
|
b)
|
The
Company entered into a Securities Purchase Agreement, dated October
7, 2016 (the “Alpha SPA”) with Alpha Capital Anstalt
(“Alpha Capital”), to issue and sell up to, in
principal amount, $1,615,000 of convertible notes, payable in four
tranches (the “Alpha Notes”). The first tranche of
$465,000 was funded on October 7, 2016 (the “Initial Closing
Date”) and the second, third, and fourth tranches of $375,000
each will be funded, respectively, during the first week of each of
November 2016, December 2016, and January 2017 (the subsequent
closing dates and, with the Initial Closing Date, each a
“Closing”).
Pursuant
to the Alpha SPA, the Company also issued warrants to Alpha Capital
to purchase up to a number of shares of the Company’s common
stock (“Common Stock”) equal to the purchase price of
the Alpha Notes divided by the conversion price in effect as of the
date of Closing (the “Alpha Warrant”). The conversion
price as of the Initial Closing Date was $0.0025, and therefore
warrants to purchase 186,000,000 shares of the Company’s
common stock were issued to Alpha Capital. The Alpha
Warrants’ per share exercise price of $0.0030 is equivalent
to 120% of the conversion price. The Alpha Notes have a beneficial
ownership limitation such that Alpha Capital can never own more
than 9.99% of the number of shares of the Common Stock outstanding
immediately after giving effect to the issuance of shares of Common
Stock issuable upon conversion of the Alpha Notes.
For its
services as a placement agent for this transaction, Palladium
Capital Advisors, LLC (“Palladium”) shall receive
compensation of 4% of the aggregate purchase price paid in each
Closing, payable in shares of Common Stock equal to 4% of the Alpha
Warrant, or 7,440,000 shares of Common Stock.
The
Company is using a portion of the proceeds of each Closing to
purchase Series A Convertible Participating Preferred Stock of a
private entity named Hang With, Inc. (“Hang With”).
Alpha Capital is currently Hang With’s majority owner. On
October 7, 2016, the Company entered into a Securities Purchase
Agreement with Hang With (the “Hang With SPA”) to buy
up to 330,397 shares of Hang With’s Series A Convertible
Participating Preferred Stock (the “Preferred Stock”)
for $750,000. On the Initial Closing Date, the Company paid
$225,000 and received 99,118 shares of Preferred Stock. The Company
will pay Hang With $175,000 on each of the subsequent three
Closings. In connection with entering into the Hang With SPA, the
Company and Hang With entered into a Software License Agreement
(the “License Agreement”) in which Hang With is
licensing the intellectual property of its apps to the Company. As
part of the Hang With SPA and as compensation for the Company
entering into the License Agreement and the future development
agreement, Hang With, in addition to issuing 154,185 shares of
Preferred Stock on the Initial Closing Date, issued 100,000 shares
of its common stock to the Company.
|
14
ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF
FINANCIAL CONDITION AND RESULTS OF
OPERATIONS
The following discussion and analysis of the Company’s
financial condition and results of operations should be read in
conjunction with the consolidated financial statements and related
notes thereto included in Item 1 “Financial
Statements” in this Quarterly Report on Form 10-Q. This
discussion contains forward-looking statements that involve risks
and uncertainties. The Company’s actual results could differ
materially from those discussed below. Factors that could cause or
contribute to such differences include, but are not limited to,
those identified below and those discussed in the section titled
“Risk Factors” included elsewhere in this Quarterly
Report on Form 10-Q.
Corporate Overview
We were
incorporated in the State of Nevada on June 5, 2007. Effective June
15, 2011, we completed a merger with our subsidiary, Titan Iron Ore
Corp., a Nevada corporation, which was incorporated solely to
effect a change in our name to “Titan Iron Ore
Corp.”
Also
effective June 15, 2011, we effected a 37 to one forward stock
split of our issued and outstanding common and preferred
stock. As a result, our authorized capital increased
from 100,000,000 shares of common stock with a par value of $0.0001
to 3,700,000,000 shares of common stock with a par value of $0.0001
of which 5,151,000 shares of common stock outstanding increased to
190,587,000 shares of common stock. Subsequently, on June 20, 2011,
we issued 2,100,000 common shares pursuant to a private placement
unit offering, increasing the number of shares of common stock
outstanding to 192,687,000.
Effective
June 30, 2011 and in connection with the entry into an agreement
(the “Acquisition Agreement”) with J2 Mining
Ventures Ltd. (“J2 Mining”) dated June 13, 2011 and
attached as Exhibit 10.1 to our Current Report on Form 8-K filed
June 16, 2011, we completed the acquisition of a 100% right, title
and interest in and to a properties option agreement (the
“Option Agreement”) from J2 Mining with respect to iron
ore mineral properties located in Albany County, Wyoming, by way of
entering an assignment of mineral property option agreement with J2
Mining and Wyomex LLC (the “Assignment Agreement”),
whereby our company was assigned 100% of the right, title and
interest in and to the Option Agreement from J2
Mining.
In
connection with the closing of the Acquisition Agreement, Ohad
David, Ruth Navon and Service Merchant Corp. (the
“Vendors”), entered into an affiliate stock purchase
agreement, whereby, among other things, the Vendors surrendered
142,950,000 common shares for cancellation.
As
described above, on February 3, 2014 we completed a
merger with iHookup pursuant to the Merger Agreement dated
January 31, 2014. Pursuant to the Merger Agreement,
we incorporated a new subsidiary called iHookup Operations
Corp, a Delaware corporation, which merged with and into iHookup,
causing the subsidiary’s separate existence to cease and
iHookup to become a wholly-owned subsidiary of the Company.
iHookup’s stockholders exchanged all of six thousand
(6,000) shares of outstanding common stock for twenty five thousand
(25,000) shares of the Company’s newly designated Series A
Preferred Stock. Each share of common stock entitles its holder to
one vote on each matter submitted to the
stockholders. The holders of the Series A Preferred
Stock are entitled to cast votes equal to nine (9) times the total
number of shares of common stock which are issued and outstanding,
voting together with the holders of common stock as a single class.
Such Series A Preferred Stock shall also be convertible into the
number of shares of common stock which equals nine (9) times the
total number of shares of common stock which are issued and
outstanding at the time of conversion until the closing of a
Qualified Financing (i.e. the sale and issuance of our equity
securities that results in gross proceeds in excess of $2,500,000).
As a result of the transaction, the former iHookup stockholders
received a controlling interest in the Company.
On
April 29, 2014, FINRA approved a 20 for 1 reverse stock split
whereby 937,459,274 shares of the Company’s common stock then
issued and outstanding, were exchanged for 46,872,964 shares of the
Company’s common stock.
On
March 19, 2015, FINRA approved a 100 for 1 reverse stock split
whereby 2,355,489,991, shares of the Company’s common stock
then issued and outstanding, were exchanged for 23,554,923 shares
of the Company’s common stock.
On
October 26, 2015 the Company issued a press release announcing that
FINRA had approved a change to our trading symbol for our common
stock which is quoted on the OTC Pink marketplace. Effective
October 27, 2015 our trading symbol was changed from
“HKUP” to “FDBL”. This change was made in
conjunction with the Company’s filing of a Certificate of
Amendment on September 28, 2015 to its Articles of Incorporation
changing the name of the Company from “iHookup Social,
Inc.” to “Friendable, Inc.” The company had
previously announced a re-branding our app from "iHookup Social" to
"Friendable". As a result, the company desired to change its name
to match the rebranding so as to be more recognizable and create
less confusion.
15
ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF
FINANCIAL CONDITION AND RESULTS OF OPERATIONS
- continued
Results of Operations
Results of Operations
For the three months ended September 30, 2016 compared to
2015
Revenues
The
Company had revenue of $5,915 and $34,770 during the three months
ended September 30, 2016 and 2015, respectively. The decrease in
revenue during the three months ended September 30, 2016 was due to
lower subscription fees as the Company focuses on increasing the
user base.
General and Administrative Expenses
General
and administrative expenses were incurred in the amount of
$218,127and $197,641 for the three months ended September 30, 2016
and 2015, respectively.
Product Development Expenses
Product
development expenses were incurred in the amount of $80,386 and
$32,927 during the three months ended September 30, 2016 and 2015,
respectively. The increase was primarily due to Android
development.
Financing Expenses
During
the three months ended September 30, 2016, financing costs
increased to $38,067 as compared to $17,031 at September 30, 2015.
The increase was due to additional convertible debentures
issued.
Sales and Marketing Expenses
Sales
and marketing expenses were incurred in the amount of $606,515 and
$38,799 during the three months ended September 30, 2016 and 2015,
respectively. The increase was primarily due to celebrity
advertising and increased investor relations expenses.
Net Loss
The
Company had a net loss for the three months ended September 30,
2016 of $1,364,074 as compared to a net loss of $711,526 for the
three months ended September 30, 2015. The increase in net loss
income was due primarily to increased sales and marketing and
product development expenses.
For the nine months ended September 30, 2016 compared to
2015
Revenues
The
Company had revenue of $24,495 and $120,028 during the nine months
ended September 30, 2016 and 2015, respectively. The decrease in
revenue during the nine month period ended September 30, 2016 was
primarily due to lower subscription fees as the Company focuses on
increasing the user base.
16
ITEM
2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF
FINANCIAL CONDITION AND RESULTS OF OPERATIONS
- continued
General and Administrative Expenses
General
and administrative expenses were incurred in the amount of $678,850
and $684,100 for the nine months ended September 30, 2016 and 2015,
respectively.
Product development expenses
Product
development expenses were incurred in the amount of $239,620 and
$77,622 during the nine months ended September 30, 2016 and 2015,
respectively. The increase was primarily due to Android
development.
Financing Expenses
During
the nine months ended September 30, 2016, financing costs increased
to $113,525 as compared to $95,245 at September 30, 2015. The
increase was primarily due to additional convertible debentures
issued.
Sales and Marketing Expenses
Sales
and marketing expenses were incurred in the amount of $1,379,116
and $187,833 during the nine months ended September 30, 2016 and
2015, respectively. The increase was primarily due to advertising
with the use of celebrities and increased investor relations
expenses.
Net Loss
The
comparable net loss for the nine months ended September 30, 2016
was $4,226,402 as compared to the net loss of $2,228,601 for the
nine months ended September 30, 2015. This increased net loss was
due primarily to increased sales and marketing and accretion and
interest expenses.
Liquidity and Capital Resources
Working Capital
|
September
30, 2016
|
December
31, 2015
|
|
(unaudited)
|
(audited)
|
Current
Assets
|
$375,838
|
$222,480
|
Current
Liabilities
|
3,541,542
|
1,683,234
|
Working Capital
(Deficiency)
|
$(3,165,704)
|
$(1,460,754)
|
Current assets for the quarter ended September 30, 2016 increased
compared to December 31, 2015 primarily due to higher debt issue
costs.
Current liabilities for the quarter ended September 30, 2016
increased compared to December 31, 2015 primarily due to higher
accounts payable and higher convertible debentures.
Cash Flows
|
Nine
months
|
Nine
Months
|
|
Ended
|
Ended
|
|
September 30, 2016
|
September 30, 2015
|
Net Cash Provided
by (Used in) Operating Activities
|
$(2,246,059)
|
$(954,758)
|
Net Cash Provided
by (Used in) Investing Activities
|
-
|
$(35,000)
|
Net Cash Provided
by (Used in) Financing Activities
|
2,251,508
|
1,311,395
|
Net Increase
(Decrease) in Cash
|
$5,449
|
$321,637
|
17
ITEM
2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF
FINANCIAL CONDITION AND RESULTS OF OPERATIONS
- continued
Net Cash Provided by (Used in) Operating Activities
Our cash used in operating activities of $2,246,059 for the nine
month period ended September 30, 2016 consisted primarily of net
loss of $4,226,402 offset by interest on promissory note of
$182,064, accretion expense of $1,382,434, shares issued for
services of $177,034, and an increase in accounts payable of
$276,166.
Net Cash Provided by (Used in) Investing Activities
We did not use cash in investing activities for the nine month
period ended September 30, 2016.
Net
Cash Provided by Financing Activities
Our cash provided by financing activities of $2,251,508 for the
nine month period ended September 30, 2016 consisted primarily of
net proceeds from convertible debentures.
The Company derives the majority of its financing by issuing
convertible notes to investors. The investors have the right to
convert the notes into common shares of the Company after the
requisite Rule 144 waiting period. The notes generally call for the
shares to be issued at a deep discount to the market price at the
time of conversion.
Going Concern
At September 30, 2016, we had an accumulated deficit of $11,691,403
and incurred a net loss of $4,226,402 for the nine month period ended September 30,
2016. We expect to incur further losses in the
development of our business, all of which casts substantial doubt
about our ability to continue as a going concern. Our ability to
continue as a going concern is dependent upon our ability to
generate future profitable operations and/or to obtain the
necessary financing to meet our obligations and repay our
liabilities arising from normal business operations when they come
due.
We have generated minimal revenues and have incurred losses since
inception. Accordingly, we will be dependent on future additional
financing in order to finance operations and growth. We are
considered an early stage company and has only focused on our
current business in the iHookup application since December 3, 2013.
Since we are an early stage company, there is no assurance that we
will generate sufficient revenue to sustain our
operations.
Off-Balance Sheet Arrangements
As of September 30, 2016, the Company had no off-balance sheet
arrangements.
ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT
MARKET RISK.
We do not hold any derivative instruments and do not engage in any
hedging activities.
ITEM 4. CONTROLS AND PROCEDURES.
Disclosure Controls and Procedures
We
maintain “disclosure controls and procedures”, as that
term is defined in Rule 13a-15(e), promulgated by the Securities
and Exchange Commission pursuant to the Securities Exchange Act of
1934, as amended. Disclosure controls and procedures
include controls and procedures designed to ensure that information
required to be disclosed in our company’s reports filed under
the Securities Exchange Act of 1934 is recorded, processed,
summarized and reported within the time periods specified in the
Securities and Exchange Commission’s rules and forms, and
that such information is accumulated and communicated to our
management, including our principal executive officer and our
principal financial officer, as appropriate, to allow timely
decisions regarding required disclosure.
18
ITEM
4. CONTROLS AND PROCEDURES. - continued
As
required by paragraph (b) of Rules 13a-15 under the Securities
Exchange Act of 1934, our management, with the participation of our
principal executive officer and our principal financial officer,
evaluated our company’s disclosure controls and procedures as
of the end of the period covered by this quarterly report on Form
10-Q. Based on this evaluation, our management concluded that as of
the end of the period covered by this quarterly report on Form
10-Q, our disclosure controls and procedures were not
effective.
Management’s Report on Internal Control over Financial
Reporting
Our
management, including our principal executive officer, principal
financial officer and our Board of Directors, is responsible for
establishing and maintaining a process to provide reasonable
assurance regarding the reliability of financial reporting and the
preparation of financial statements for external purposes in
accordance with generally accepted accounting
principles.
Our
management, with the participation of our principal executive
officer and our principal financial officer, evaluated the
effectiveness of our internal control over financial reporting as
of September 30, 2016. Our management’s evaluation
of our internal control over financial reporting was based on the
framework in Internal Control—Integrated Framework, issued by
the Committee of Sponsoring Organizations of the Treadway
Commission. Based on this evaluation, our management concluded that
our internal control over financial reporting was not effective as
of September 30, 2016 due to the following material weaknesses
which are indicative of many small companies with small staff: (i)
inadequate segregation of duties and ineffective risk assessment;
and (ii) insufficient written policies and procedures for
accounting and financial reporting with respect to the requirements
and application of both US GAAP and SEC guidelines. To remediate
such weaknesses, we believe we would need to implement the
following changes: (i) appoint additional qualified personnel to
address inadequate segregation of duties and ineffective risk
management; and (ii) adopt sufficient written policies and
procedures for accounting and financial reporting. The remediation
efforts set out in (i) and (ii) are largely dependent upon our
securing additional financing to cover the costs of implementing
the changes required. If we are unsuccessful in securing such
funds, remediation efforts may not be undertaken. Until we have the
required funds, we do not anticipate implementing these remediation
steps.
A
material weakness is a deficiency or a combination of control
deficiencies in internal control over financial reporting such that
there is a reasonable possibility that a material misstatement of
our annual or interim financial statements will not be prevented or
detected on a timely basis.
Our
principal executive officer and our principal financial officer do
not expect that our disclosure controls or our internal control
over financial reporting will prevent all errors and all fraud. A
control system, no matter how well conceived and operated, can
provide only reasonable, not absolute, assurance that the
objectives of the control system are met. Further, the design of a
control system must reflect the fact that there are resource
constraints, and the benefits of controls must be
consideredrelative to their costs. Because of the inherent
limitations in all control systems, no evaluation of controls can
provide absolute assurance that all control issues and instances of
fraud, if any, within our company have been detected. These
inherent limitations include the realities that judgments in
decision-making canbe faulty, and that breakdowns can occur because
of a simple error or mistake. Additional controls can be
circumvented by the individual acts of some persons, by collusion
of two or more people, or by management override of the controls.
The design of any system of controls also is based in part upon
certain assumptions about the likelihood of future events, and
there can be no assurance that any design will succeed in achieving
its stated goals under all potential future conditions; over time,
controls may become inadequate because of changes in conditions, or
the degree of compliance with the policies or procedures may
deteriorate. Because of the inherent limitations in a
cost-effective control system, misstatements due to error or fraud
may occur and not be detected.
Changes in Internal Control over Financial Reporting
There
were no changes in our internal control over financial reporting
during the fiscal quarter ended September 30, 2016 that have
materially affected, or are reasonably likely to materially affect
our internal control over financial reporting.
19
PART II - OTHER INFORMATION
ITEM 1. LEGAL PROCEEDINGS
We are currently not involved in any litigation that we believe
could have a material adverse effect on our financial condition or
results of operations. There is no action, suit, proceeding,
inquiry or investigation before or by any court, public board,
government agency, self-regulatory organization or body pending or,
to the knowledge of the executive officers of our Company or any of
our subsidiaries, threatened against or affecting our company, our
common stock, any of our subsidiaries or of our companies or our
subsidiaries’ officers or directors in their capacities as
such, in which an adverse decision could have a material adverse
effect.
ITEM 1A. RISK FACTORS.
We believe there are no changes that constitute material changes
from the risk factors previously disclosed in our Annual Report on
Form 10-K, filed with the SEC on April 14, 2016.
ITEM 2. UNREGISTERED SALES OF EQUITY SECURITIES AND USE
OF PROCEEDS.
During the nine months ended September 30, 2016, the Company issued
423,669,721 shares of common stock to various convertible note
holders for full and partial conversion of the notes (Note 10). The
shares were issued as follows; January 13, 2016: 4,658,385, January
14, 2016: 21,500,000, March 11, 2016: 25,000,000, April 19, 2016:
29,000,000, April 28, 2016: 20,000,000, May 2, 2016: 3,000,000, May
3, 2016: 28,917,560, May 6, 2016: 13,937,320, May 10, 2016:
20,000,000, May 23,2016: 30,000,000, June 3, 2016: 26,105,956, June
20, 2016: 39,000,000, June 21, 2016: 10,000,000, July 1, 2016:
20,261,620, July 25, 2016: 57,000,000, August 15, 2016: 25,000,000,
and September 19, 2016: 50,288,880.
During the nine months ended September 30, 2016, the Company issued
43,785,714 shares of common stock to consultants in exchange for
investor relations and advertising services. The shares were issued
as follows; March 8, 2016: 17,000,000, June 3, 2016: 1,785,714, and
August 17, 2016: 25,000,000.
During
the nine months ended September 30, 2016, the Company issued
62,114,357 shares of common stock to various Series A preferred
stockholders on conversion of 395 preferred shares. The shares were
issued as follows; January 6, 2016: 6,222,235, April 21, 2016:
15,999,627, April 28, 2016: 10,707,815, and August 4, 2016:
29,184,680.
During
the nine months ended September 30, 2016, the Company issued
26,993,902 shares of common stock to various warrant holders for
exercise of the warrants. The shares were issued as follows; May
17, 2016: 12,493,902, May 26, 2016: 4,500,000, and June 16, 2016:
10,000,000.
The
issuance of the above securities was exempt from registration
pursuant to Section 4(2) of the Securities Act and Regulation D
promulgated thereunder.
ITEM 3. DEFAULTS UPON SENIOR
SECURITIES.
There
has been no default in the payment of principal, interest, sinking
or purchase fund installment, or any other material default, with
respect to any indebtedness of the Company.
ITEM
4. MINE SAFETY DISCLOSURES.
Not
applicable.
ITEM
5. OTHER INFORMATION.
There
is no other information required to be disclosed under this item
which was not previously disclosed.
20
ITEM 6. EXHIBITS
The
exhibits listed on the Exhibit Index immediately preceding
such exhibits, which is incorporated herein by reference, are filed
or furnished as part of this Quarterly Report on
Form 10-Q.
Exhibit Number
|
Description
|
(31)
|
Rule 13a-14(a)/15d-14(a) Certification
|
(32)
|
Section 1350 Certification
|
(101)
|
XBRL
|
101.INS*
|
XBRL
INSTANCE DOCUMENT
|
101.SCH*
|
XBRL
TAXONOMY EXTENSION SCHEMA
|
101.CAL*
|
XBRL
TAXONOMY EXTENSION CALCULATION LINKBASE
|
101.DEF*
|
XBRL
TAXONOMY EXTENSION DEFINITION LINKBASE
|
101.LAB*
|
XBRL
TAXONOMY EXTENSION LABEL LINKBASE
|
101.PRE*
|
XBRL
TAXONOMY EXTENSION PRESENTATION LINKBASE
|
*
Filed herewith.
+
In
accordance with SEC Release 33-8238, Exhibits 32.1 is being
furnished and not filed.
21
SIGNATURES
Pursuant
to the requirements of the Securities Exchange Act of 1934, the
registrant has duly caused this report to be signed on its behalf
by the undersigned, thereunto duly authorized.
|
FRIENDABLE, INC.
|
|
|
|
|
|
|
Date:
November 15, 2016
|
By:
|
/s/ Robert
Rositano, Jr.
|
|
|
|
Name: Robert
Rositano, Jr.
|
|
|
|
Title:
CEO, Secretary, and Director (Principal Executive
Officer)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Date:
November 15, 2016
|
By:
|
/s/ Frank
Garcia
|
|
|
|
Name:
Frank Garcia
|
|
|
|
Title:
Chief Financial Officer
(Principal
Financial Officer and Principal Accounting Officer)
|
|
|
|
|
|
22