Fuse Science, Inc. - Quarter Report: 2010 June (Form 10-Q)
U.S.
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON,
D.C. 20549
FORM
10-Q
Quarterly
Report Pursuant to Section 13 or 15(d) of the Securities
Exchange Act of 1934
For
Quarter Ended: June 30, 2010
Commission
File Number: 000-22991
DOUBLE EAGLE HOLDINGS,
LTD.
(Exact
name of small business issuer as specified in its charter)
NEVADA
|
87-0460247
|
(IRS
Employer
|
|
incorporation
or organization)
|
Identification
No.)
|
10130 Mallard Creek Road,
Charlotte, NC 28262
(Address
of principal executive office)
7633 E 63rd Place, Suite
220, Tulsa, OK 74133
(Former
address of principal executive office)
(704)
944-3574
(Issuer's
telephone number)
Indicate
by check mark whether the registrant (1) filed all reports required to be filed
by Section 13 or 15(d) of the Exchange Act during the past 12 months (or for
such shorter period that the registrant was required to file such reports), and
(2) has been subject to such filing requirements for the past 90 days. Yes x No o.
Indicate
by check mark whether the registrant has submitted electronically and posted on
its corporate Web site, if any, every Interactive Data File required to be
submitted and posted pursuant to Rule 405 of Regulation S-T (Section 232.405 of
this chapter) during the preceding 12 months (or for such shorter period that
the registrant was required to submit and post such files). Yes o No o
Indicate
by check mark whether the registrant is a large accelerated filer, an
accelerated filer, a non-accelerated filer or a smaller reporting
company. See the definitions of “large accelerated filer,
“accelerated filer” and “smaller reporting company” in Rule 12b-2 of the
Exchange Act.
Large
accelerated filer o Accelerated filer o Non-accelerated filer
o Smaller reporting
company x.
Indicate
by check mark whether the registrant is a shell company (as defined in Rule
12b-2 of the Exchange Act).
Yes o No x
Yes o No x
The
number of shares outstanding of registrant's common stock, par value $0.001 per
share, as of July 31, 2010 was 50,925,820.
DOUBLE
EAGLE HOLDINGS, LTD. AND SUBSIDIARY
(DEVELOPMENT
STAGE COMPANIES)
INDEX
Page
No.
|
||||||
Part
I
|
Financial
Information
|
3
|
||||
Item
1:
|
Condensed
Consolidated Financial Statements (Unaudited)
|
|||||
Balance
Sheets as of June 30, 2010 and September 30, 2009
|
3 | |||||
Statements
of Operations – For the Three Months Ended June 30, 2010 and
2009
|
4 | |||||
Statements
of Operations – For the Nine Months Ended June 30, 2010 and 2009 and from
inception (January 20, 2009) through June 30, 2010
|
5 | |||||
Statements
of Cash Flows – For the Nine Months Ended June 30, 2010 and 2009 and from
inception (January 20, 2009) through June 30, 2010
|
6 | |||||
Notes
to Financial Statements
|
7 | |||||
Item
2:
|
Management’s
Discussion and Analysis of Financial Condition and Results of
Operations
|
17 | ||||
Item
3:
|
Quantitative
and Qualitative Disclosure about Market Risk
|
22 | ||||
Item
4:
|
Controls
and Procedures
|
22 | ||||
Part
II
|
Other
Information
|
25 | ||||
Other
Information
|
25 | |||||
Item
6:
|
Exhibits
|
25 |
2
PART
1: FINANCIAL INFORMATION
|
ITEM
1: FINANCIAL STATEMENTS
|
DOUBLE
EAGLE HOLDINGS, LTD. AND SUBSIDIARY
|
||||
(Development
Stage Companies)
|
||||
Condensed
Consolidated Balance Sheets
|
||||
June
30, 2010 and September 30, 2009
|
June
30,
|
September
30,
|
|||||||
2010
|
2009
|
|||||||
ASSETS
|
||||||||
Current
assets:
|
||||||||
Cash
and cash equivalents
|
$ | 302 | $ | 582 | ||||
Total
current assets
|
302 | 582 | ||||||
Other
assets:
|
||||||||
Available-for-sale
investments - affiliates
|
82,869 | 179,495 | ||||||
Notes
and accrued interest receivable - affiliate
|
26,020 | 57,819 | ||||||
Total
other assets
|
108,889 | 237,314 | ||||||
Total
assets
|
$ | 109,191 | $ | 237,896 | ||||
LIABILITIES
AND STOCKHOLDERS' (DEFICIT)
|
||||||||
Current
liabilities:
|
||||||||
Accounts
payable
|
73,625 | 75,094 | ||||||
Accounts
payable - related parties
|
22,661 | 97,854 | ||||||
Convertible
notes payable - related parties
|
230,802 | 100,000 | ||||||
Accrued
expenses - related parties
|
12,597 | 2,844 | ||||||
Advances
from related parties
|
- | 31,660 | ||||||
Total
current liabilities
|
339,685 | 307,452 | ||||||
Commitments
and contingencies
|
||||||||
STOCKHOLDERS'
(DEFICIT)
|
||||||||
Preferred
stock, $0.001 par value; authorized 12,500 shares; no shares
issued
|
||||||||
and
outstanting; $100 per share liquidation preference
|
- | - | ||||||
Common
stock, $.001 par value; authorized 100,000,000 shares;
50,925,820
|
||||||||
shares
issued and outstanding at June 30, 2010 and September 30,
2009
|
50,926 | 50,926 | ||||||
Additional
paid-in capital
|
9,946,022 | 9,946,022 | ||||||
Non-controlling
interest
|
(126,340 | ) | - | |||||
Accumulated
other comprehensive income (loss)
|
(91,060 | ) | 31,085 | |||||
Accumulated
deficit:
|
||||||||
During
the development stage
|
(133,188 | ) | (97,895 | ) | ||||
Other
|
(9,876,854 | ) | (9,999,694 | ) | ||||
Total
accumulated deficit
|
(10,010,042 | ) | (10,097,589 | ) | ||||
Total
stockholders' (deficit)
|
(230,494 | ) | (69,556 | ) | ||||
Total
liabilities and stockholders' (deficit)
|
$ | 109,191 | $ | 237,896 |
See
accompanying notes to condensed consolidated financial
statements.
3
DOUBLE
EAGLE HOLDINGS, LTD. AND SUBSIDIARY
|
(Development
Stage Companies)
|
Condensed
Consolidated Statements of Operations
|
Three
Months Ended June 30, 2010 and 2009
|
(Unaudited)
|
2010
|
2009
|
|||||||
(Restated)
|
||||||||
Revenue
|
||||||||
Management
income - related party
|
$ | 2,933 | $ | 2,567 | ||||
Total
income
|
2,933 | 2,567 | ||||||
Expenses:
|
||||||||
Related
party services
|
3,000 | 9,929 | ||||||
General
and administrative expense
|
5,861 | 12,725 | ||||||
Total
expenses
|
8,861 | 22,654 | ||||||
Loss
from operations
|
(5,928 | ) | (20,087 | ) | ||||
Other
income (expense):
|
||||||||
Interest
income - related party
|
1,309 | - | ||||||
Interest
expense - related party
|
(5,409 | ) | (2,295 | ) | ||||
Realized
loss on related party investment
|
- | (24,500 | ) | |||||
Other
income (expense)
|
(4,100 | ) | (26,795 | ) | ||||
Net
loss before non-controlling interest
|
(10,028 | ) | (46,882 | ) | ||||
Non-controlling
interest
|
- | 1,140 | ||||||
Net
loss
|
(10,028 | ) | (45,742 | ) | ||||
Other
comprehensive income (loss)
|
||||||||
Unrealized
gain (loss) on available-for-sale securities (none attributed to the
non-controlling interest)
|
22,552 | 102,126 | ||||||
Net
comprehensive income (loss)
|
$ | 12,524 | $ | 56,384 | ||||
Loss
per share, basic and diluted
|
$ | (0.00 | ) | $ | (0.00 | ) | ||
Weighted
average shares outstanding
|
50,925,820 | 50,925,820 |
See
accompanying notes to condensed consolidated financial
statements.
4
DOUBLE
EAGLE HOLDINGS, LTD. AND SUBSIDIARY
|
(Development
Stage Companies)
|
Condensed
Consolidated Statements of Operations
|
Nine
Months Ended June 30, 2010 and 2009 and from Inception
|
(January
20, 2009) through June 30, 2010
|
(Unaudited)
|
Development
|
||||||||||||
Stage
|
||||||||||||
Inception
|
||||||||||||
(January
20, 2009)
|
||||||||||||
Through
|
||||||||||||
2010
|
2009
|
June 30, 2010
|
||||||||||
(Restated)
|
||||||||||||
Revenue
|
||||||||||||
Management
income - related party
|
$ | 8,800 | $ | 2,567 | $ | 11,367 | ||||||
Total
income
|
8,800 | 2,567 | 11,367 | |||||||||
Expenses:
|
||||||||||||
Related
party services
|
9,000 | 48,908 | 67,039 | |||||||||
General
and administrative expense
|
20,259 | 66,193 | 36,405 | |||||||||
Total
expenses
|
29,259 | 115,101 | 103,444 | |||||||||
Loss
from operations
|
(20,459 | ) | (112,534 | ) | (92,077 | ) | ||||||
Other
income (expense):
|
||||||||||||
Interest
income - related party
|
4,700 | 4,687 | 9,387 | |||||||||
Interest
expense - related party
|
(9,753 | ) | (1,332 | ) | (12,597 | ) | ||||||
Realized
gain (loss) - related party
|
- | (24,500 | ) | (24,500 | ) | |||||||
Other
than temporary decline in available-for-sale
|
||||||||||||
securities
|
(13,280 | ) | - | (16,900 | ) | |||||||
Other
income (expense)
|
(18,333 | ) | (21,145 | ) | (44,610 | ) | ||||||
Net
loss before non-controlling interest
|
(38,792 | ) | (133,679 | ) | (136,687 | ) | ||||||
Non-controlling
interest
|
- | 19,482 | 3,499 | |||||||||
Net
loss
|
(38,792 | ) | (114,197 | ) | (133,188 | ) | ||||||
Other
comprehensive income (loss)
|
||||||||||||
Unrealized
gain (loss) on available-for-sale securities (none attributed to the
non-controlling interest)
|
(122,145 | ) | (205,974 | ) | (163,531 | ) | ||||||
Net
comprehensive loss
|
$ | (160,937 | ) | $ | (320,171 | ) | $ | (296,719 | ) | |||
Loss
per share, basic and diluted
|
$ | (0.00 | ) | $ | (0.00 | ) | ||||||
Weighted
average shares outstanding
|
50,925,820 | 50,925,820 |
See
accompanying notes to condensed consolidated financial statements.
5
DOUBLE
EAGLE HOLDINGS, LTD. AND SUBSIDIARY
|
(Development
Stage Companies)
|
Condensed
Consolidated Statements of Cash Flows
|
Nine
Months Ended June 30, 2010 and 2009 and from Inception
|
(January
20, 2009) through June 30, 2010
|
(Unaudited)
|
Development
|
||||||||||||
Stage
|
||||||||||||
Inception
|
||||||||||||
(January
20, 2009)
|
||||||||||||
Through
|
||||||||||||
2010
|
2009
|
June 30, 2010
|
||||||||||
(Restated)
|
||||||||||||
Operating
activities:
|
||||||||||||
Net
loss
|
$ | (38,792 | ) | $ | (114,197 | ) | $ | (133,188 | ) | |||
Adjustments
to reconcile net increase (decrease) in net assets
|
||||||||||||
from
operations to net cash used in operating activities:
|
||||||||||||
Other
than temporary decline in available-for-sale securities
|
13,280 | - | 16,900 | |||||||||
Gain
(loss) on sale/impairment of investment in related party
|
- | 24,500 | 24,500 | |||||||||
Non-controlling
interest
|
- | (19,482 | ) | (3,499 | ) | |||||||
Amortization
of deferred revenue - related party
|
(8,800 | ) | - | (8,800 | ) | |||||||
Changes
in operating assets and liabilities:
|
||||||||||||
Accounts
receivable and accrued interest - related parties
|
(4,701 | ) | (919 | ) | (9,387 | ) | ||||||
Accounts
payable and accrued expenses
|
(1,470 | ) | 43,314 | 26,792 | ||||||||
Accounts
payable and accrued expenses - related parties
|
9,753 | (4,354 | ) | 43,409 | ||||||||
Net
cash used in operating activities
|
(30,730 | ) | (71,138 | ) | (43,273 | ) | ||||||
Investing
activities:
|
||||||||||||
Proceeds
from investments
|
6,500 | 45,000 | 6,500 | |||||||||
Net
cash used in investing activities
|
6,500 | 45,000 | 6,500 | |||||||||
Financing
activities:
|
||||||||||||
Common
stock issued for cash
|
- | 10,000 | - | |||||||||
Advances
from related parties for working capital
|
23,950 | 6,660 | 30,610 | |||||||||
Net
cash used in investing activities
|
23,950 | 16,660 | 30,610 | |||||||||
Net
increase (decrease) in cash and cash equivalents
|
(280 | ) | (9,478 | ) | (6,163 | ) | ||||||
Cash
and cash equivalents, beginning of period
|
582 | 10,886 | 6,465 | |||||||||
Cash
and cash equivalents, end of period
|
$ | 302 | $ | 1,408 | $ | 302 | ||||||
Supplemental
Cash Flow Information:
|
||||||||||||
Cash
paid for interest and income taxes:
|
||||||||||||
Interest
|
$ | - | $ | - | $ | - | ||||||
Income
taxes
|
- | - | - | |||||||||
Non-cash
investing and financing activities:
|
||||||||||||
Note
payable issued to acquire investment
|
$ | - | $ | - | $ | 100,000 | ||||||
Accrued
interest receivable included in amended notes
|
5,326 | - | 8,915 | |||||||||
Convertible
notes payable issued for advances from affiliates
|
63,310 | - | 63,310 | |||||||||
Convertible
notes payable issued for accounts payable to affiliates
|
67,493 | - | 67,493 |
See
accompanying notes to condensed consolidated financial
statements.
6
DOUBLE EAGLE HOLDINGS, LTD. AND
SUBSIDIARY
(DEVELOPMENT
STAGE COMPANIES)
NOTES
TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED)
NOTE
1: ORGANIZATION
CONSOLIDATION
POLICY AND HISTORY OF BUSINESS
The
consolidated financial statements include the accounts of Double Eagle Holdings,
Ltd. ("DEGH") and Ultimate Social Network, Inc. ("USN") its 60% subsidiary
(collectively the "Company"). All significant intercompany balances
and transactions have been eliminated in consolidation. DEGH was
originally incorporated in 1985 in Nevada. Its securities now trade
on the Pink Sheets under the symbol DEGH.PK.
SHAREHOLDER
ACTIONS
The
holders of a majority of the Company’s issued and outstanding common stock,
pursuant to a written consent in lieu of a meeting, in accordance with the
Company’s certificate of incorporation and Nevada Law, have approved the
withdrawal of the Company’s election to be treated as a business development
company ("BDC") under the Investment Company Act of 1940, as amended (the "1940
Act").
Withdrawal
of the Company’s election to be treated as a BDC under the 1940 Act became
effective on January 20, 2009, when the Company filed Form N-54c with the U.S.
Securities and Exchange Commission (“SEC”).
GENERAL
The
financial statements included in this report have been prepared by the Company
pursuant to the rules and regulations of the SEC for interim reporting and
include all adjustments (consisting only of normal recurring adjustments) that
are, in the opinion of management, necessary for a fair presentation. These
financial statements have not been audited.
Certain
information and footnote disclosures normally included in financial statements
prepared in accordance with generally accepted accounting principles have been
condensed or omitted pursuant to such rules and regulations for interim
reporting. The Company believes that the disclosures contained herein are
adequate to make the information presented not misleading. However, these
financial statements should be read in conjunction with the financial statements
and notes thereto included in the Company's Annual Report for the year ended
September 30, 2009, which is included in the Company's Form 10-K for the year
ended September 30, 2009. The financial data for the interim periods presented
may not necessarily reflect the results to be anticipated for the complete
fiscal year.
7
FINANCIAL
STATEMENT REPORTING
The
Company filed Form N-54c with the SEC on January 20, 2009 indicating the
withdrawal of its election to be treated as a BDC under the 1940 Act, which
resulted in a change in its method of accounting. BDC financial
statement presentation and accounting uses the value method of accounting used
by investment companies, which allows BDCs to value their investments at fair
value as opposed to historical cost. In addition, entities in which
the Company owns a majority are not consolidated; rather the investments in
these entities are reflected on the balance sheet as an investment in a
majority-owned portfolio company at fair market value. Our
investments will be accounted for as either marketable equity securities,
available for sale securities, at amortized cost, or under the equity
method. In addition, our statements will be consolidated with our
majority owned subsidiary.
The
accounting change shall be retrospectively applied to the financial statements
of all prior periods presented to show financial information for the new
reporting entity for those periods. Previously issued interim
financial statements shall be presented on a retrospective basis.
DEVELOPMENT
STAGE
At the
time of filing Form N-54c with the SEC on January 20, 2009, the Company had
limited resources and did not have sufficient capital to complete its business
plans. Accordingly, the operations of the Companies are presented as
those of a development stage enterprise, from its inception (January 20,
2009).
GOING
CONCERN
The
Company has not established sources of revenue sufficient to fund the
development of business, projected operating expenses and commitments for the
next twelve months. The Company had a net loss from operations of
$38,792, recognized an unrealized loss on investments of $122,145 resulting in a
comprehensive loss of $160,937 during the nine months ended June 30,
2010. At June 30, 2010, current assets, excluding investments, are
$302 and current liabilities are $339,685.
The
Company expects to raise necessary capital from the private placement of its
restricted common stock and sale of a portion of its investments. The
Company has demonstrated an ability to raise funds as needed to fund operations
and investments. However, there can be no assurance that the planned
sale of common stock and sale of investments will provide sufficient funding to
develop the Company’s current business plan.
These
conditions raise serious doubt about the Company’s ability to continue as a
going concern.
RECLASSIFICATION
Certain
reclassifications have been made in the condensed consolidated financial
statements at June 30, 2009 and for the three and nine months then ended to
conform to the June 30, 2010 presentation. The reclassifications had
no effect on net loss.
8
FISCAL
YEAR
Fiscal
2010 refers to periods in the year ending September 30, 2010. Fiscal
2009 refers to periods in the year ended September 30, 2009.
INVESTMENTS
Investments
are classified into the following categories:
·
|
Trading
securities reported at fair value with unrealized gains and losses
included in earnings;
|
·
|
Available-for-sale
securities reported at fair value with unrealized gains and losses, net of
applicable deferred income taxes, reported in other comprehensive
income;
|
·
|
Held-to-maturity
securities and other investments reported at amortized cost;
and
|
·
|
Investments
using the equity method of
accounting.
|
FAIR
VALUE
The
Company adopted fair value accounting for certain financial assets and
liabilities that have been evaluated at least annually. The standard
defines fair value as the price at which an asset could be exchanged in a
current transaction between knowledgeable, willing parties. A
liability's fair value is defined as the amount that would be paid to transfer
the liability to a new obligor, not the amount that would be paid to settle the
liability with the creditor. Management has determined that it will
not, at this time, adopt fair value accounting for nonfinancial assets or
liabilities currently recorded in the financial statements, which includes
investments carried at cost, deposits and other assets. Impairment
analyses will be made of all assets using fair value measurements.
NEW
ACCOUNTING PRONOUNCEMENTS
Below is
a listing of the most recent accounting standards and their effect on the
Company, as issued by the Financial Accounting Standards Board ("FASB") in the
form of Accounting Standards Updates ("ASU"). We have evaluated all
recent accounting pronouncements through [Date] and find none that would have a
material impact on the financial statements of the Company, except for those
detailed below.
In
February 2010, the FASB issued ASU 2010-09, "Subsequent Events (Topic
855)." The amendments remove the requirements for an SEC filer to
disclose a date, in both issued and revised financial statements through which
subsequent events have been reviewed. Revised financial statements
include financial statements revised as a result of either correction of an
error or retrospective application of U.S. GAAP. The Company adopted
ASU 2010-09 effective for our interim ended June 30, 2010, with no effect on our
financial position or results of operations.
9
2. RESTATEMENT
As
previously disclosed, the Company was required to audit the year ended September
30, 2008 again, as a result of the revocation of the license of its prior
auditor. In this regard our auditor at the time advised us that he
had been directed by the PCAOB to consider any asset that originally existed at
September 30, 2008 but was later determined to be worthless to now be impaired
or worthless as of September 30, 2008. The effect of these and other
changes resulted in revisions to the net loss originally reported for the three
and nine months ended June 30, 2009 as follows:
Periods Ended
June 30, 2009 |
||||||||
Three
|
Nine
|
|||||||
Months
|
Months
|
|||||||
Net
loss, as originally reported
|
$ | (315,236 | ) | $ | (656,932 | ) | ||
Unrealized
loss on marketable equity securities included in
operations
|
(72,376 | ) | 235,724 | |||||
Realized
loss on related party investments
|
(24,500 | ) | (24,500 | ) | ||||
Elimination
of management fee charged portfolio company
|
- | (7,500 | ) | |||||
Elimination
of interest charged on note written off September 30, 2008
|
(5,081 | ) | (7,663 | ) | ||||
Asset
impairment
|
173,825 | 173,825 | ||||||
Expenses
accrued in prior periods, net
|
196,486 | 153,367 | ||||||
Net
loss before noncontrolled interest
|
(46,882 | ) | (133,679 | ) | ||||
Noncontrolled
interest
|
1,140 | 11,142 | ||||||
Net
loss as restated
|
(45,742 | ) | (122,537 | ) | ||||
Other
comprehensive income (loss):
|
||||||||
Unrealized
loss on available-for-sale securities
|
102,126 | (308,100 | ) | |||||
Net
comprehensive income (loss)
|
$ | 56,384 | $ | (430,637 | ) | |||
Net
loss per share, basic and diluted:
|
||||||||
As
originally reported
|
$ | (0.01 | ) | $ | (0.01 | ) | ||
Restated
|
$ | (0.00 | ) | $ | (0.00 | ) |
3. INVESTMENTS
IN AFFILIATES
Investments
at June 30, 2010 and September 30, 2009 are summarized as follows:
June
30,
|
September
30,
|
|||||||
2010
|
2009
|
|||||||
Available-for-sale
securities - affiliates
|
$ | 82,869 | $ | 179,495 | ||||
Notes
receivable due from affiliate, Efftec International, Inc.
("EFFI")
|
||||||||
Principal
|
23,916 | 55,089 | ||||||
Accrued
interest
|
2,104 | 2,730 | ||||||
$ | 26,020 | $ | 57,819 |
10
Available-for-sale
investments may be summarized as follows:
Unrecognized
|
||||||||||||||||
Realized
|
Holding
|
|||||||||||||||
Holding
|
Gains
|
|
Fair
|
|||||||||||||
Cost
|
Losses
|
(Losses)
|
Value
|
|||||||||||||
June 30,
2010
|
||||||||||||||||
Efftec
International, Inc.
|
$ | 38,400 | $ | - | $ | 33,866 | $ | 72,266 | ||||||||
North
American Energy
|
135,530 | - | (124,927 | ) | 10,603 | |||||||||||
$ | 173,930 | $ | - | $ | (91,061 | ) | $ | 82,869 | ||||||||
September 30,
2009
|
||||||||||||||||
Efftec
International, Inc.
|
$ | 12,880 | $ | - | $ | - | $ | 12,880 | ||||||||
North
American Energy
|
135,530 | - | 31,085 | 166,615 | ||||||||||||
$ | 148,410 | $ | - | $ | 31,085 | $ | 179,495 |
EFFI has
developed an Internet-based chiller tool which it is installing and selling to
its customer base. The note receivable includes interest at 12%, is
due on October 15, 2010 and is convertible into common stock at $0.09 per share
at March 31, 2010. On February 15, 2010, the note was amended and the
accrued interest at the time was included in the new balance of
$60,416. A principal reduction of $6,500 was received on February 22,
2010. On June 1, 2010 the Company converted $30,000 of its note for
common stock at $0.09 per share and received 333,333 common shares.
At
December 31, 2009, the Company valued its investment in EFFI at $8,400 based on
its posted trading price on that date. Management determined that the
loss of $13,280 was an other-than-temporary loss which was included in the
statement of operations at December 31, 2009, and reduced the cost of the
investment from $21,680 to $8,400. At June 30, 2010, the investment
in EFFI had increased to $72,266 and the resulting unrealized gain was included
in accumulated other comprehensive income at June 30, 2010.
North
American Energy Resources, Inc. ("NAEY") is an oil and gas development and
production company with operations currently in Oklahoma. The Company
has determined that the loss on NAEY is temporary and has not been recognized,
based on investment opportunities currently available to NAEY. The
loss is included in other accumulated comprehensive income (loss).
Fair
value for both available-for-sale securities is based on level one inputs, the
posted closing price on June 30, 2010.
4. DEFERRED
REVENUE
The
Company entered into a consulting agreement with EFFI for a period of six months
beginning December 1, 2009. The Company received 20,000 shares of
EFFI common stock which were valued at $8,800 based on the quoted price of the
stock on the date received. The $8,800 was amortized to income over
the six month period of the contract. During the three and nine
months ended June 30, 2010 the Company recognized $2,933 and $8,800,
respectively, in income from the consulting agreement.
11
5. RELATED
PARTY TRANSACTIONS
The
Company operated as a BDC until January 20, 2009, when it elected to no longer
be treated as a BDC. As a part of its operations and consistent with
the operating parameters of a BDC, the Company developed a number of
relationships with its portfolio company investments, including members of the
Company's board of directors becoming officers and directors of its portfolio
company investments. The Company made loans to the portfolio
companies and entered into management agreements with the portfolio
companies. As a result of operating as a BDC and then converting to
an operating company, a number of its previous relationships are now required to
be categorized as related party transactions, which are described as
follows:
While
operating as a BDC the Company had management contracts and made loans to its
60% owned subsidiary USN. These transactions are eliminated in
consolidation with USN.
Hank
Durschlag, the Company's CEO, is a former director and CEO of Efftec
International, Inc. to whom the Company has made a loan and owns 361,333 shares
of Efftec common stock at June 30, 2010. The Company recognized
interest income of $4,700 and $4,687during the nine months ended June 30, 2010
and 2009, respectively. The accrued interest receivable balance was
$2,104 and $2,730 at June 30, 2010 and September 30, 2009,
respectively. The Company's investment in the 28,000 shares of common
stock of Efftec had been determined to have an other than temporary decline in
value at December 31, 2009, accordingly, the investment was impaired by $13,280
to its trading price on that date. On June 1, 2010 the Company
acquired 333,333 common shares in exchange for $30,000 of its
note. The 361,333 shares had an unrecognized holding gain of $33,866
at June 30, 2010, which is included in accumulated other comprehensive income
(loss).
The
Company had received non-interest bearing advances from affiliates which
were all converted to convertible notes payable in February
2010. MLM Concepts is owned 50% by Michael D. Pruitt, former CEO and
director of the Company. Chef-on-the-Go is owned by a shareholder of
the Company. Joel Holt owns Progressive Capital and is a shareholder
of the Company and owns 70% of ALT Energy, Inc.
Ross
Silvey is a director of the Company and is also CEO and a director of North
American Energy Resources, Inc. ("NAEY"). Director fees were accrued
for Mr. Silvey in the amount of $3,000 in 2009. Mr. Silvey ceased his
direct involvement on the audit committee when the Company ceased operation as a
BDC in January 2009. Mr. Silvey is owed $2,500 at June 30, 2010 and
September 30, 2009.
G. David
Gordon is corporate counsel and billed legal fees of $25,119 in 2009 and none in
2010. Mr. Gordon was owed $2,162 and $55,354 at June 30, 2010
and September 30, 2009, respectively. Mr. Gordon owns 25%
of ALT Energy, Inc. and his wife owns 25% of Zatso, LLC. On March 1,
2010, $32,492 of the balance owed Mr. Gordon was exchanged for a convertible
note payable to Avenel Financial Group.
12
Hank
Durschlag, the Company's CEO, had accrued $9,000 and $10,860 for his services as
CEO during 2010 and 2009, respectively. Mr. Durschlag was owed
$18,000 and $9,000 for services at June 30, 2010 and September 30, 2009,
respectively.
On July
11, 2008, the Company issued 500,000 shares of its common stock to acquire 5% of
ALT Energy, Inc., a private oil and gas company with gas reserves in
Oklahoma. The investment was valued at $24,500 based on the trading
price of the Company's common stock at that time. As a result of a
decline in gas prices, ALT's reserves were fully impaired during the quarter
ended June 30, 2009. Accordingly, the Company fully impaired its
investment at that time. ALT is owned 25% by Mr. Gordon and 70% by
Joel Holt, who is also a stockholder of the Company.
On July
31, 2008, the Company converted its loan with NAEY in the amount of $35,530,
including accrued interest, into 153,000 shares of NAEY common
stock. On April 10, 2009, the Company issued a note payable to Avenel
Financial Group in the amount of $100,000 to acquire an additional 149,936
shares of NAEY. Avenel Financial is owned by Michael D. Pruitt and is
an owner of over 5% of the Company's common stock. The note has a
balance of $100,000 with accrued interest of $7,331 and $2,844 at June 30, 2010
and September 30, 2009, respectively. The 302,936 shares of NAEY were
valued at $10,603 and $166,615 at June 30, 2010 and September 30, 2009,
respectively.
BJB
Services, Inc., accountants for the Company, and Jim Reskin, SEC counsel for the
Company, acted as co-compliance officers for the Company from April 5, 2007
until January 20, 2009, which was the period during which the Company was a
BDC.
The note
receivable from Efftec International, Inc. was amended on February 15, 2010 and
includes interest at 12%; is due on October 15, 2010; and is convertible into
common stock at $0.09 per share.
The note
payable to Avenel Financial Group includes interest at 6%; is due April 10,
2010; and is convertible into common stock at $0.20 per share.
13
Related
party amounts included in the balance sheet may be summarized as
follows:
Available-for-sale
securities:
Unrecognized
|
||||||||||||||||
Realized
|
Holding
|
|||||||||||||||
Holding
|
Gains
|
Fair
|
||||||||||||||
Cost
|
Losses
|
(Losses)
|
Value
|
|||||||||||||
June 30,
2010
|
||||||||||||||||
Efftec
International, Inc.
|
$ | 38,400 | $ | - | $ | 33,866 | $ | 72,266 | ||||||||
North
American Energy
|
135,530 | - | (124,927 | ) | 10,603 | |||||||||||
$ | 173,930 | $ | - | $ | (91,061 | ) | $ | 82,869 | ||||||||
September 30,
2009
|
||||||||||||||||
Efftec
International, Inc.
|
$ | 12,880 | $ | - | $ | - | $ | 12,880 | ||||||||
North
American Energy
|
135,530 | - | 31,085 | 166,615 | ||||||||||||
$ | 148,410 | $ | - | $ | 31,085 | $ | 179,495 |
Notes
receivable:
2010
|
2009
|
|||||||
Notes
and accrued interest receivable - affiliates
|
||||||||
Efftec
International, Inc.
|
$ | 26,020 | $ | 57,819 | ||||
26,020 | 57,819 |
Accounts
payable - related parties:
2010
|
2009
|
|||||||
G.
David Gordon & Associates, P.C. and G. David Gordon
|
$ | 2,162 | $ | 55,354 | ||||
Hank
Durschlag
|
18,000 | 6,000 | ||||||
Ross
Silvey
|
2,500 | 2,500 | ||||||
BJB
Services, Inc.
|
- | 34,000 | ||||||
$ | 22,662 | $ | 97,854 |
Notes
payable - related parties:
Date
|
Int. Rate
|
2010
|
2009
|
|||||||||||
Avenel
Financial Group
|
4/10/2009
|
6 | % | $ | 100,000 | $ | 100,000 | |||||||
Amy
Gordon
|
2/26/2010
|
12 | % | 5,000 | - | |||||||||
Chef
on the Go
|
2/26/2010
|
12 | % | 2,660 | - | |||||||||
Progressive
Capital
|
2/26/2010
|
12 | % | 25,650 | - | |||||||||
Avenel
Financial Group
|
2/26/2010
|
12 | % | 20,000 | - | |||||||||
MLM
Concepts, LLC
|
2/26/2010
|
12 | % | 10,000 | - | |||||||||
Avenel
Financial Group
|
3/1/2010
|
12 | % | 32,492 | ||||||||||
BJB
Services, Inc.
|
3/1/2010
|
12 | % | 35,000 | ||||||||||
$ | 230,802 | $ | 100,000 |
14
2010
|
2009
|
|||||||
Non-interest
bearing advances from affiliates:
|
||||||||
Avenel
Financial Group
|
$ | - | $ | 20,000 | ||||
MLM
Concepts
|
- | 5,000 | ||||||
Chef-on-the-Go
|
- | 1,660 | ||||||
G.
David Gordon
|
- | 5,000 | ||||||
- | 31,660 |
Accrued
interest payable:
2010
|
2009
|
|||||||
Affiliates
|
$ | 12,597 | $ | 2,844 |
Transactions
with related parties in the statement of operations for the
nine months ended June 30, 2010 and 2009 include:
2010
|
2009
|
|||||||
Management
income - Efftec International, Inc.
|
$ | 8,800 | $ | - |
2010
|
2009
|
|||||||
Interest
income - Efftec International, Inc.
|
$ | 4,700 | $ | 4,687 |
2010
|
2009
|
|||||||
Related
party expenses:
|
||||||||
Director
fees - Ross Silvey
|
$ | - | $ | 3,000 | ||||
Legal
fees - G. David Gordon & Associates, P.C.
|
- | 32,681 | ||||||
CEO
compensation - Hank Durschlag
|
9,000 | 13,227 | ||||||
$ | 9,000 | $ | 48,908 |
6. APPLICATION
OF FASB ASC TOPIC 810
FASB ASC
Topic 810, "Consolidation," amended prior guidance to establish accounting and
reporting standards for the noncontrolling interest in a subsidiary and for the
deconsolidation of a subsidiary, which became effective on October 1, 2009 for
the Company. Paragraph 810-10-45-21 requires that the noncontrolling
interest continue to be attributed its share of losses even if that attribution
results in a deficit noncontrolling interest balance. Previously,
when the noncontrolling interest reached zero, the Company discontinued
allocating losses to the noncontrolling interest and recognized 100% of the
loss. At October 1, 2009, the Company had recognized $126,340 in
losses that would be attributed to the noncontrolling interest under the new
guidance. The Company recorded the following adjustment to record the
effect of the new guidance.
15
Balance
|
Balance
|
|||||||||||
September
30,
|
October
1,
|
|||||||||||
2009
|
Adjustment
|
2009
|
||||||||||
Noncontrolling
interest
|
$ | - | $ | (126,340 | ) | $ | (126,340 | ) | ||||
Accumulated
deficit:
|
||||||||||||
During
the development stage
|
(97,895 | ) | 3,499 | (94,396 | ) | |||||||
Other
|
(9,999,694 | ) | 122,841 | (9,876,853 | ) | |||||||
$ | (10,097,589 | ) | $ | 126,340 | $ | (9,971,249 | ) |
The three
and nine months ended June 30, 2009 would have included $0 and $19,482 in
expense that would have been attributed to the non controlling interest if Topic
810 were in effect at that time. These amounts are included in the
comparative periods in the statements of operations.
6. COMMITMENTS
AND CONTINGENCIES
A vendor
of the Company is claiming he is owed $40,200 for services rendered in 2008 and
2009, which amount is included in accounts payable. The attorney for
the vendor has offered to accept $5,000 for full settlement of the
obligation.
7. SUBSEQUENT
EVENT
On July
30, 2010, the Company reached an agreement with Avenel Financial Group to
rescind the transaction which originally took place on April 10, 2009 wherein
the Company issued a note in the amount of $100,000 to Avenel Financial Group in
exchange for 149,936 shares of North American Energy Resources, Inc. common
stock. The effect of the transaction will be to reverse $7,332 in
accrued interest, eliminate the $100,000 note payable, reduce available for sale
securities by $5,248 and reduce accumulated other comprehensive loss by
$94,752.
16
ITEM
2: MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
OF OPERATIONS
FORWARD
LOOKING STATEMENTS
From time
to time, the Company may publish forward-looking statements relative to such
matters as anticipated financial performance, business prospects, technological
developments and similar matters. The Private Securities Litigation Reform Act
of 1995 provides a safe harbor for forward-looking statements. All statements
other than statements of historical fact included in this section or elsewhere
in this report are, or may be deemed to be, forward-looking statements within
the meaning of Section 27A of the Securities Act of 1933 and Section 21E of the
Exchange Act of 1934. Important factors that could cause actual results to
differ materially from those discussed in such forward-looking statements
include: 1. General economic factors including, but not limited to, changes in
interest rates and trends in disposable income; 2. Information and technological
advances; 3. Competition; and 4. Success of marketing, advertising and
promotional campaigns.
CRITICAL
ACCOUNTING ESTIMATES AND POLICIES
Management's Discussion and Analysis of Financial Condition
and Results of Operations discusses our financial statements, which have
been prepared in accordance with accounting principles
generally accepted in the United States of America. The preparation of
these financial statements requires us to make estimates and assumptions that
affect the reported amounts of assets and liabilities at the date of the
financial statements and the reported amounts of revenues and expenses during
the reporting periods. On an on-going basis, we will evaluate our estimates and
judgments, including those related to revenue recognition, valuation of
investments, accrued expenses, financing operations, contingencies and
litigation. We will base our estimates and judgments on historical experience
and on various other factors that are believed to be reasonable under the
circumstances, the results of which form the basis for making judgments
about the carrying value of assets and liabilities that are not readily apparent
from other sources. Actual results may differ from these estimates under
different assumptions
or conditions. The most significant accounting estimates inherent in the preparation of
our financial statements include estimates as to the
appropriate carrying value of certain assets and liabilities
which are not readily apparent from other
sources. These accounting policies are described at
relevant sections in this discussion and analysis and in the "Notes
to Financial Statements" included in our Annual Report on Form 10-K for the
fiscal year ended September 30, 2009 and 2008.
PLAN
OF OPERATION
On April
5, 2007, we filed a notification under Form N54a with the SEC indicating our
election to be regulated as a BDC under the 1940 Act. On January 20,
2009, we filed a notification under Form N54C with the SEC indicating our
withdrawal of our election to be regulated as a BDC under the 1940
Act.
17
Subsequent
to the filing of the Form N-54C with the SEC, the Company has pursued a business
model whereby it would acquire majority ownership stakes in Internet development
companies (the "New Business Model"). In this regard, the Company would
remain active in its majority owned Internet development company, Ultimate
Social Network, Inc. USN has now failed in its development plan and
the Company is seeking other Internet development companies to
acquire.
Under the
New Business Model, the Company will at all times conduct its activities in
such a way that it will not be deemed an "investment company" subject to
regulation under the 1940 Act. Thus, it will not hold itself out as being
engaged primarily in the business of investing, reinvesting or trading
in securities. In addition, the Company will conduct its business in such a
manner as to ensure that it will at no time own or propose to acquire
investment securities having a value exceeding 40 percent of the Company's
total assets at any one time.
LIQUIDITY
AND CAPITAL RESOURCES
At June
30, 2010, we had a working capital deficit of $339,383 as compared to a working
capital deficit of $306,870 at September 30, 2009. The primary reason
for the increase is an increase in liabilities of $32,233.
Our
withdrawal from being regulated and reporting as a BDC eliminates the
availability of the 1-E to raise capital through sale of free trading common
shares. We will need some capital in 2010 which we expect to raise
through private placements of our restricted common stock and loans
from related parties and sales of investments.
RESULTS
OF OPERATIONS
Comparison
of three months ended June 30, 2010 and 2009 –
Revenues
– We had management income in the three months ended June 30, 2010 of
$2,933. We received 20,000 shares of Efftec common stock valued at
$8,800, based on the trading price of the Efftec common stock on the date
received, for management services provided to Efftec. The agreement
was for a period of six months, and the remaining balance of $2,933 was reported
in the current quarter.
Costs and
expenses decreased from $22,654 in the fiscal 2009 period to $8,861 in the
fiscal 2010 period.
·
|
Related
party services declined from $9,929 in 2009 to $3,000 in
2010. The Company is not currently paying director fees and has
reduced the CEO compensation from $2,000 per month to $1,000 per
month. The 2009 period also included legal expenses which did
not repeat in 2010.
|
·
|
Other
general and administrative expense declined from $12,725 in 2009 to $5,861
in 2010. This decline is primarily the elimination of costs
associated with USN's
website.
|
18
Other
income (expense) for the three months ended June 30, 2010 and 2009 was as
follows:
2010
|
2009
|
|||||||
Interest
income - related party
|
$ | 1,309 | $ | - | ||||
Interest
expense - related party
|
(5,409 | ) | (2,295 | ) | ||||
Realized
loss on related party investments
|
- | (24,500 | ) | |||||
$ | (4,100 | ) | $ | (26,795 | ) |
The
realized loss on related party investments is from the impairment of our
investment in 5% of Alt Energy common stock. All gas properties held
by Alt were shut-in due to low gas prices and have no current value due to
continuing low gas prices.
Other
comprehensive income (loss) amounted to income of $22,552 in the 2010 period and
income of $102,126 in the 2009 period, primarily from temporary changes in value
of the Company's investment in NAEY.
Comparison
of nine months ended June 30, 2010 and 2009 –
Revenues
– We had management income in the nine months ended June 30, 2010 of
$8,800. We received 20,000 shares of Efftec common stock valued at
$8,800, based on the trading price of the Efftec common stock on the date
received, for management services provided to Efftec. The agreement
was for a period of six months, and the $8,800 was reported in the current
nine-month period.
Costs and
expenses decreased from $115,101 in the fiscal 2009 period to $29,259 in the
fiscal 2010 period.
·
|
Related
party services declined from $48,908 in 2009 to $9,000 in
2010. The Company is not currently paying director fees and has
reduced the CEO compensation from $2,000 per month to $1,000 per
month. The 2009 period also included legal expenses which did
not repeat in 2010.
|
·
|
Other
general and administrative expense declined from $66,193 in 2009 to
$20,259 in 2010. This decline is primarily the elimination of
costs associated with USN's
website.
|
19
Other
income (expense) for the nine months ended June 30, 2010 and 2009 was as
follows:
2010
|
2009
|
|||||||
Interest
income - related party
|
$ | 4,700 | $ | 4,687 | ||||
Interest
expense - related party
|
(9,753 | ) | (1,332 | ) | ||||
Realized
loss on related party investments
|
- | (24,500 | ) | |||||
Other
than temporary decline in available-for-sale
|
||||||||
securities
|
(13,280 | ) | - | |||||
$ | (18,333 | ) | $ | (21,145 | ) |
The
realized loss on related party investments is from the impairment of our
investment in 5% of Alt Energy common stock. All gas properties held
by Alt were shut-in due to low gas prices and have no current value due to
continuing low gas prices.
The
Company recognized an other than temporary decline in available-for-sale
securities in the amount of $13,280 in 2010.
Other
comprehensive income (loss) amounted to a loss of $122,145 in the 2010 period
and a loss of $205,974 in the 2009 period, primarily from temporary declines in
value of the Company's investment in NAEY.
Our Plan of Operation for
the Next Twelve Months
Management’s
Analysis of Business
The
Company has not established sources of revenue sufficient to fund the
development of business, projected operating expenses and commitments for the
next twelve months. The Company had a loss of $38,792 for the nine
months ended June 30, 2010, and had a unrealized loss of $122,145 on
available-for-sale securities for a total comprehensive loss of
$160,937. Expenses have been reduced to the minimum until additional
capital can be obtained.
The
Company expects to raise necessary capital from the private placement of its
restricted common stock, loans from shareholders and sales of
investments. The Company has demonstrated an ability to raise funds
as needed to fund operations and investments. However, there can be
no assurance that the planned sale of common stock will provide sufficient
funding to develop the Company’s current business plan.
These
conditions raise substantial doubt about the Company’s ability to continue as a
going concern.
Off Balance Sheet
Arrangements
·
|
None.
|
20
Contractual Obligations
·
|
None.
|
21
ITEM 3: QUANTITATIVE
AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
Not
applicable.
ITEM
4: CONTROLS AND PROCEDURES
(a) Evaluation of Disclosure
Controls and Procedures
The
Company’s Chief Executive Officer and Chief Financial Officer has reviewed and
evaluated the effectiveness of the Company’s disclosure controls and procedures
(as defined in Rules 240.13a-15(e) and 15d-15(e) promulgated under the
Securities Exchange Act of 1934) as of June 30, 2010. Based on that
review and evaluation, which included inquiries made to certain other employees
of the Company, the CEO and CFO concluded that the Company’s current disclosure
controls and procedures, as designed and implemented, is not effective in
ensuring that information relating to the Company required to be disclosed in
the reports the Company files or submits under the Securities Exchange Act of
1934 is recorded, processed, summarized and reported within the time periods
specified in the Securities and Exchange Commission’s rules and forms, including
insuring that such information is accumulated and communicated to the Company’s
management, including the CEO, as appropriate to allow timely decisions
regarding required disclosure, primarily due to a lack of segregation of duties
due to the Company's small size.
(b) Changes in
Internal Controls
There
have been no significant changes in internal controls or in other factors that
could significantly affect these controls subsequent to the date of the
evaluation described above, including any corrective actions with regard to
significant deficiencies and material weaknesses.
22
PART
II – OTHER INFORMATION
ITEM
1: LEGAL PROCEEDINGS
None.
ITEM
1A: RISK FACTORS
Not
applicable.
ITEM
2: UNREGISTERED
SALES OF EQUITY SECURITIES AND USE OF PROCEEDS
Not
applicable.
ITEM
3: DEFAULTS UPON SENIOR SECURITIES
Not
applicable.
ITEM
4: SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS
Not
applicable.
ITEM
5: OTHER INFORMATION
We do not
currently employ a Chief Financial Officer. Mr. M.E. Durschlag, Chief
Executive Officer, also serves as Chief Financial Officer.
ITEM
6: EXHIBITS
(a)
EXHIBITS
31.1
|
Certification
pursuant to 18 U.S.C. Section 1350 Section 302 of the Sarbanes-Oxley Act
of 2002
|
32.1
|
Certification
pursuant to 18 U.S.C. Section 1350 Section 906 of the Sarbanes-Oxley Act
of 2002
|
23
SIGNATURE
Pursuant
to the requirements of the Securities Exchange Act of 1934, the Registrant has
duly caused this report to be signed on its behalf by the undersigned thereunto
duly authorized.
DOUBLE
EAGLE HOLDINGS, LTD.
|
|||
August 13, 2010 |
By:
|
/s/M.E. Durschlag | |
M.E.
Durschlag, President,
|
|||
Chief
Executive Officer and
|
|||
Chief
Financial Officer
|
24