Fuse Science, Inc. - Quarter Report: 2011 March (Form 10-Q)
U.S. SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
FORM 10-Q
Quarterly Report Pursuant to Section 13 or 15(d) of the
Securities Exchange Act of 1934
For Quarter Ended: March 31, 2011
Commission File Number: 000-22991
DOUBLE EAGLE HOLDINGS, LTD.
(Exact name of small business issuer as specified in its charter)
NEVADA
|
87-0460247
|
|
(State or other jurisdiction of
|
(IRS Employer
|
|
incorporation or organization)
|
Identification No.)
|
20900 NE 30th Avenue, Eighth Floor, Aventura, FL 33180
(Address of principal executive office)
5403 Mc Chesney Drive, Charlotte, NC 28269
(Former address of principal executive office)
(305) 503-3873
(Issuer's telephone number)
Indicate by check mark whether the registrant (1) filed all reports required to be filed by Section 13 or 15(d) of the Exchange Act during the past 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes x No ¨.
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (Section 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes ¨ No ¨
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer or a smaller reporting company. See the definitions of “large accelerated filer, “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act.
Large accelerated filer ¨ Accelerated filer ¨ Non-accelerated filer ¨ Smaller reporting company x.
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ¨ No x
The number of shares outstanding of registrant's common stock, par value $0.001 per share, as of April 12, 2011 was 60,786,704.
DOUBLE EAGLE HOLDINGS, LTD. AND SUBSIDIARY
(DEVELOPMENT STAGE COMPANIES)
INDEX
Page
|
||||
No.
|
||||
Part I
|
Financial Information
|
|||
Item 1:
|
Condensed Consolidated Financial Statements (Unaudited)
|
|||
Balance Sheets as of March 31, 2011 and September 30, 2010
|
3
|
|||
Statements of Operations – For the Three Months Ended March 31, 2011 and 2010
|
4
|
|||
Statements of Operations – For the Six Months Ended March 31, 2011 and 2010
|
5
|
|||
Statements of Changes in Stockholders' Deficit - From Inception (January 20, 2009) Through March 31, 2011
|
6
|
|||
Statements of Cash Flows – For the Six Months Ended March 31, 2011 and 2010 and from inception (January 20, 2009) through March 31, 2011
|
7
|
|||
Notes to Financial Statements
|
8
|
|||
Item 2:
|
Management’s Discussion and Analysis of Financial Condition and Results of Operations
|
16
|
||
Item 3:
|
Quantitative and Qualitative Disclosure about Market Risk
|
19
|
||
Item 4:
|
Controls and Procedures
|
19
|
||
Part II
|
Other Information
|
20
|
||
Item 5:
|
Other Information
|
20 | ||
Item 6:
|
Exhibits
|
20 |
2
PART 1: FINANCIAL INFORMATION
ITEM 1: FINANCIAL STATEMENTS
DOUBLE EAGLE HOLDINGS, LTD. AND SUBSIDIARY
(Development Stage Companies)
Condensed Consolidated Balance Sheets
March 31, 2011 and September 30, 2010
March 31,
|
September 30,
|
|||||||
2011
|
2010
|
|||||||
ASSETS
|
||||||||
Current assets:
|
||||||||
Cash and cash equivalents
|
$ | 146 | $ | 8,619 | ||||
Prepaid expenses
|
5,000 | 5,000 | ||||||
Total current assets
|
5,146 | 13,619 | ||||||
Other assets:
|
||||||||
Available-for-sale investments
|
13,180 | 55,806 | ||||||
Deposit on investment
|
35,000 | - | ||||||
Total other assets
|
48,180 | 55,806 | ||||||
Total assets
|
$ | 53,326 | $ | 69,425 | ||||
LIABILITIES AND STOCKHOLDERS' DEFICIT
|
||||||||
Current liabilities:
|
||||||||
Accounts payable
|
88,695 | 80,579 | ||||||
Accounts payable - related parties
|
48,963 | 30,267 | ||||||
Convertible notes payable - stockholders
|
82,493 | 130,803 | ||||||
Accrued expenses
|
10,727 | 9,222 | ||||||
Total current liabilities
|
230,878 | 250,871 | ||||||
Commitments and contingencies
|
||||||||
STOCKHOLDERS' DEFICIT
|
||||||||
Preferred stock, $0.001 par value; authorized 12,500 shares; no shares issued and outstanting; $100 per share liquidation preference
|
- | - | ||||||
Common stock, $.001 par value; authorized 100,000,000 shares; 59,379,493 shares issued and outstanding at March 31, 2011 and September 30, 2010
|
59,380 | 50,926 | ||||||
Additional paid-in capital
|
10,132,911 | 9,946,022 | ||||||
Non-controlling interest
|
(126,344 | ) | (126,344 | ) | ||||
Accumulated other comprehensive income (loss)
|
7,450 | (453 | ) | |||||
Accumulated deficit:
|
||||||||
During the development stage
|
(374,095 | ) | (174,743 | ) | ||||
Other
|
(9,876,854 | ) | (9,876,854 | ) | ||||
Total accumulated deficit
|
(10,250,949 | ) | (10,051,597 | ) | ||||
Total stockholders' deficit
|
(177,552 | ) | (181,446 | ) | ||||
Total liabilities and stockholders' deficit
|
$ | 53,326 | $ | 69,425 |
See accompanying notes to condensed consolidated financial statements.
3
DOUBLE EAGLE HOLDINGS, LTD. AND SUBSIDIARY
(Development Stage Companies)
Condensed Consolidated Statements of Operations
Three Months Ended March 31, 2011 and 2010
(Unaudited)
2011
|
2010
|
|||||||
Revenue
|
||||||||
Management income - related party
|
$ | - | $ | 4,400 | ||||
Total income
|
- | 4,400 | ||||||
Expenses:
|
||||||||
Related party services
|
3,000 | 3,000 | ||||||
Non-cash compensation
|
144,000 | - | ||||||
General and administrative expense
|
27,139 | 4,903 | ||||||
Total expenses
|
174,139 | 7,903 | ||||||
Loss from operations
|
(174,139 | ) | (3,503 | ) | ||||
Other income (expense):
|
||||||||
Interest income - related party
|
- | 1,592 | ||||||
Interest expense - stockholders
|
(3,510 | ) | (2,832 | ) | ||||
Other
|
35 | - | ||||||
Other income (expense)
|
(3,475 | ) | (1,240 | ) | ||||
Net loss before non-controlling interest
|
(177,614 | ) | (4,743 | ) | ||||
Non-controlling interest
|
- | - | ||||||
Net loss
|
(177,614 | ) | (4,743 | ) | ||||
Other comprehensive income
|
||||||||
Unrealized gain (loss) on available-for-sale securities (none attributed to the non-controlling interest)
|
1,060 | 3,741 | ||||||
Net comprehensive loss
|
$ | (176,554 | ) | $ | (1,002 | ) | ||
Loss per share, basic and diluted
|
$ | (0.00 | ) | $ | (0.00 | ) | ||
Weighted average shares outstanding
|
51,727,575 | 50,925,820 |
See accompanying notes to condensed consolidated financial statements.
4
DOUBLE EAGLE HOLDINGS, LTD. AND SUBSIDIARY
(Development Stage Companies)
Condensed Consolidated Statements of Operations
Six Months Ended March 31, 2011 and 2010 and from Inception
(January 20, 2009) through March 31, 2011
(Unaudited)
Development
|
||||||||||||
Stage
|
||||||||||||
Inception
|
||||||||||||
(January 20, 2009)
|
||||||||||||
Through
|
||||||||||||
2011
|
2010
|
March 31, 2011
|
||||||||||
Revenue
|
||||||||||||
Management income - related party
|
$ | - | $ | 5,867 | $ | 11,367 | ||||||
Total income
|
- | 5,867 | 11,367 | |||||||||
Expenses:
|
||||||||||||
Related party services
|
6,000 | 6,000 | 76,039 | |||||||||
Non-cash compensation
|
144,000 | - | 144,000 | |||||||||
General and administrative expense
|
44,302 | 14,398 | 95,451 | |||||||||
Total expenses
|
194,302 | 20,398 | 315,490 | |||||||||
Loss from operations
|
(194,302 | ) | (14,531 | ) | (304,123 | ) | ||||||
Other income (expense):
|
||||||||||||
Interest income - related party
|
- | 3,391 | 9,596 | |||||||||
Interest expense - stockholders
|
(7,433 | ) | (4,344 | ) | (16,655 | ) | ||||||
Realized gain (loss) - related party
|
2,348 | - | (15,552 | ) | ||||||||
Miscellaneous
|
35 | - | 35 | |||||||||
Other than temporary decline in available-for-sale securities
|
- | (13,280 | ) | (50,900 | ) | |||||||
Other income (expense)
|
(5,050 | ) | (14,233 | ) | (73,476 | ) | ||||||
Net loss before non-controlling interest
|
(199,352 | ) | (28,764 | ) | (377,599 | ) | ||||||
Non-controlling interest
|
- | - | 4 | |||||||||
Net loss
|
(199,352 | ) | (28,764 | ) | (377,595 | ) | ||||||
Other comprehensive income (loss)
|
||||||||||||
Unrealized gain (loss) on available-for-sale securities (none attributed to the non-controlling interest)
|
7,903 | (144,697 | ) | 980 | ||||||||
Net comprehensive loss
|
$ | (191,449 | ) | $ | (173,461 | ) | $ | (376,615 | ) | |||
Loss per share, basic and diluted
|
$ | (0.00 | ) | $ | (0.00 | ) | ||||||
Weighted average shares outstanding
|
51,322,292 | 50,925,820 |
See accompanying notes to condensed consolidated financial statements.
DOUBLE EAGLE HOLDINGS, LTD. AND SUBSIDIARY
(Development Stage Companies)
Consolidated Statements of Changes in Stockholders' Deficit
From Inception (January 20, 2009) Through March 31, 2011
Additional
|
||||||||||||||||||||
Preferred Stock
|
Common Stock
|
Paid-in
|
||||||||||||||||||
Shares
|
Par
|
Shares
|
Par
|
Capital
|
||||||||||||||||
Balance, January 20, 2009
|
- | $ | - | 50,925,820 | $ | 50,926 | $ | 9,946,022 | ||||||||||||
Unrealized loss from available-
for-sale securities |
- | - | - | - | - | |||||||||||||||
Net loss
|
- | - | - | - | - | |||||||||||||||
Balance, September 30, 2009
|
- | - | 50,925,820 | 50,926 | 9,946,022 | |||||||||||||||
Noncontrolling interest
|
- | - | - | - | - | |||||||||||||||
Unrealized loss from available-
for-sale securities |
- | - | - | - | - | |||||||||||||||
Net loss
|
- | - | - | - | - | |||||||||||||||
Balance, September 30, 2010
|
- | - | 50,925,820 | 50,926 | 9,946,022 | |||||||||||||||
Unrealized gain from available-
for-sale securities |
- | - | - | - | - | |||||||||||||||
Common stock issued for:
|
||||||||||||||||||||
Services
|
- | - | 6,400,000 | 6,400 | 137,600 | |||||||||||||||
Convertible notes payable
|
- | - | 2,053,673 | 2,054 | 49,289 | |||||||||||||||
Net loss
|
- | - | - | - | - | |||||||||||||||
Balance, March 31, 2011
|
- | $ | - | 59,379,493 | $ | 59,380 | $ | 10,132,911 |
Accumulated
|
||||||||||||||||||||
Non
|
Other
|
Accumulated Deficit
|
||||||||||||||||||
Controlling
|
Comprehensive
|
Development
|
||||||||||||||||||
Interest
|
Income
|
Stage
|
Other
|
Total
|
||||||||||||||||
Balance, January 20, 2009
|
$ | - | $ | 279,470 | $ | - | $ | (9,999,694 | ) | $ | 276,724 | |||||||||
Unrealized loss from available-
for-sale securities |
- | (248,385 | ) | - | - | (248,385 | ) | |||||||||||||
Net loss
|
- | - | (97,895 | ) | - | (97,895 | ) | |||||||||||||
Balance, September 30, 2009
|
- | 31,085 | (97,895 | ) | (9,999,694 | ) | (69,556 | ) | ||||||||||||
Noncontrolling interest
|
(126,340 | ) | - | 3,500 | 122,840 | - | ||||||||||||||
Unrealized loss from available-
-for-sale securities |
- | (31,538 | ) | - | - | (31,538 | ) | |||||||||||||
Net loss
|
(4 | ) | - | (80,348 | ) | - | (80,352 | ) | ||||||||||||
Balance, September 30, 2010
|
(126,344 | ) | (453 | ) | (174,743 | ) | (9,876,854 | ) | (181,446 | ) | ||||||||||
Unrealized gain from available-
-for-sale securities |
- | 7,903 | - | - | 7,903 | |||||||||||||||
Common stock issued for:
|
||||||||||||||||||||
Services
|
- | - | - | - | 144,000 | |||||||||||||||
Convertible notes payable
|
- | - | - | - | 51,343 | |||||||||||||||
Net loss
|
- | - | (199,352 | ) | - | (199,352 | ) | |||||||||||||
Balance, March 31, 2011
|
$ | (126,344 | ) | $ | 7,450 | $ | (374,095 | ) | $ | (9,876,854 | ) | $ | (177,552 | ) |
See accompanying notes to condensed consolidated financial statements.
6
DOUBLE EAGLE HOLDINGS, LTD. AND SUBSIDIARY
(Development Stage Companies)
Condensed Consolidated Statements of Cash Flows
Six Months Ended March 31, 2011 and 2010 and from Inception
(January 20, 2009) through March 31, 2011
(Unaudited)
Development
|
||||||||||||
Stage
|
||||||||||||
Inception
|
||||||||||||
(January 20, 2009)
|
||||||||||||
Through
|
||||||||||||
2011
|
2010
|
March 31, 2011
|
||||||||||
Operating activities:
|
||||||||||||
Net loss
|
$ | (199,352 | ) | $ | (28,764 | ) | $ | (377,595 | ) | |||
Adjustments to reconcile net increase (decrease) in net assets from operations to net cash used in operating activities:
|
||||||||||||
Other than temporary decline in available-for-sale securities
|
- | 13,280 | 50,900 | |||||||||
Gain (loss) on sale/impairment of investment in related party
|
- | - | 17,900 | |||||||||
Common stock issued for services
|
144,000 | - | 144,000 | |||||||||
Gain on sale of investment
|
(2,348 | ) | (2,348 | ) | ||||||||
Non-controlling interest
|
- | - | (4 | ) | ||||||||
Accrued interest income
|
- | - | (4,909 | ) | ||||||||
Investment received for management services
|
- | (5,867 | ) | (8,800 | ) | |||||||
Changes in operating assets and liabilities:
|
||||||||||||
Accounts receivable and accrued interest - related parties
|
- | (3,391 | ) | (4,686 | ) | |||||||
Prepaid expenses
|
- | - | (5,000 | ) | ||||||||
Accounts payable and accrued expenses
|
12,777 | (6,240 | ) | 41,865 | ||||||||
Accounts payable and accrued expenses - related parties
|
(11,551 | ) | 4,344 | 33,047 | ||||||||
Advances from related parties for working capital
|
- | - | 6,660 | |||||||||
Net cash used in operating activities
|
(56,474 | ) | (26,638 | ) | (108,970 | ) | ||||||
Investing activities:
|
||||||||||||
Proceeds from investments
|
52,876 | 6,500 | 75,876 | |||||||||
Deposit on investment in Skin Science
|
(35,000 | ) | - | (35,000 | ) | |||||||
Net cash provided by investing activities
|
17,876 | 6,500 | 40,876 | |||||||||
Financing activities:
|
||||||||||||
Common stock issued for cash
|
- | - | - | |||||||||
Loan repayment
|
(2,660 | ) | - | (2,660 | ) | |||||||
Loans from related parties
|
32,785 | 20,950 | 64,435 | |||||||||
Net cash provided by investing activities
|
30,125 | 20,950 | 61,775 | |||||||||
Net increase (decrease) in cash and cash equivalents
|
(8,473 | ) | 812 | (6,319 | ) | |||||||
Cash and cash equivalents, beginning of period
|
8,619 | 582 | 6,465 | |||||||||
Cash and cash equivalents, end of period
|
$ | 146 | $ | 1,394 | $ | 146 | ||||||
Supplemental Cash Flow Information:
|
||||||||||||
Cash paid for interest and income taxes:
|
||||||||||||
Interest
|
$ | - | $ | - | $ | - | ||||||
Income taxes
|
- | - | - | |||||||||
Non-cash investing and financing activities:
|
||||||||||||
Note payable issued to acquire investment
|
$ | - | $ | - | $ | 100,000 | ||||||
Accrued interest receivable included in amended notes
|
- | 5,326 | 8,915 | |||||||||
Convertible notes payable issued for advances from affiliates
|
- | 63,310 | 63,310 | |||||||||
Convertible notes payable issued for accounts payable to affiliates
|
- | 67,493 | 67,493 | |||||||||
Comon stock issued for convertible notes payable and accrued interest
|
51,343 | - | 51,343 |
See accompanying notes to condensed consolidated financial statements.
7
DOUBLE EAGLE HOLDINGS, LTD. AND SUBSIDIARY
(DEVELOPMENT STAGE COMPANIES)
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED)
NOTE 1: ORGANIZATION
GENERAL
The financial statements included in this report have been prepared by the Company pursuant to the rules and regulations of the SEC for interim reporting and include all adjustments (consisting only of normal recurring adjustments) that are, in the opinion of management, necessary for a fair presentation. These financial statements have not been audited.
Certain information and footnote disclosures normally included in financial statements prepared in accordance with generally accepted accounting principles have been condensed or omitted pursuant to such rules and regulations for interim reporting. The Company believes that the disclosures contained herein are adequate to make the information presented not misleading. However, these financial statements should be read in conjunction with the financial statements and notes thereto included in the Company's Annual Report for the year ended September 30, 2010, which is included in the Company's Form 10-K for the year ended September 30, 2010. The financial data for the interim periods presented may not necessarily reflect the results to be anticipated for the complete fiscal year.
CONSOLIDATION POLICY AND HISTORY OF BUSINESS
The consolidated financial statements include the accounts of Double Eagle Holdings, Ltd. ("DEGH") and Ultimate Social Network, Inc. ("USN") its 60% subsidiary (collectively the "Company"). All significant intercompany balances and transactions have been eliminated in consolidation. DEGH was originally incorporated in 1985 in Nevada. Its securities now trade on the OTCQB under the symbol DEGH.PK.
SHAREHOLDER ACTIONS
The holders of a majority of the Company’s issued and outstanding common stock, pursuant to a written consent in lieu of a meeting, in accordance with the Company’s certificate of incorporation and Nevada Law, have approved the withdrawal of the Company’s election to be treated as a business development company ("BDC") under the Investment Company Act of 1940, as amended (the "1940 Act").
Withdrawal of the Company’s election to be treated as a BDC under the 1940 Act became effective on January 20, 2009, when the Company filed Form N-54c with the U.S. Securities and Exchange Commission (“SEC”).
DEVELOPMENT STAGE
At the time of filing Form N-54c with the SEC on January 20, 2009, the Company had limited resources and did not have sufficient capital to complete its business plans. Accordingly, the operations of the Companies are presented as those of a development stage enterprise, from its inception (January 20, 2009).
8
GOING CONCERN
The Company has not established sources of revenue sufficient to fund the development of business, projected operating expenses and commitments for the next twelve months. The Company had a net loss from operations of $199,352, recognized an unrealized gain on investments of $7,903 resulting in a comprehensive loss of $191,449 during the six months ended March 31, 2011. At March 31, 2011, current assets, excluding investments, are $5,146 and current liabilities are $230,878. The Company has made a deposit of $35,000 at March 31, 2011 on Paris Skin Science, a company owned by the Company's former CEO. The Company is completing due diligence and is attempting to secure financing to allow it to complete the acquisition and proceed with its business plan.
The Company expects to raise necessary capital from the private placement of its restricted common stock and loans from shareholders. The Company has demonstrated an ability to raise funds as needed to fund operations and investments. However, there can be no assurance that the planned sale of common stock and loans from shareholders will provide sufficient funding to develop the Company’s current business plan.
These conditions raise serious doubt about the Company’s ability to continue as a going concern.
RECLASSIFICATION
Certain reclassifications have been made in the condensed consolidated financial statements at September 30, 2010 and for the three and six months ended March 31, 2010 to conform to the March 31, 2011 presentation. The reclassifications had no effect on net loss.
FISCAL YEAR
Fiscal 2011 refers to periods in the year ending September 30, 2011. Fiscal 2010 refers to periods in the year ended September 30, 2010.
INVESTMENTS
Investments are classified into the following categories:
|
·
|
Trading securities reported at fair value with unrealized gains and losses included in earnings;
|
|
·
|
Available-for-sale securities reported at fair value with unrealized gains and losses, net of applicable deferred income taxes, reported in other comprehensive income;
|
|
·
|
Held-to-maturity securities and other investments reported at amortized cost; and
|
|
·
|
Investments using the equity method of accounting.
|
9
FAIR VALUE
The Company adopted fair value accounting for certain financial assets and liabilities that have been evaluated at least annually. The standard defines fair value as the price at which an asset could be exchanged in a current transaction between knowledgeable, willing parties. A liability's fair value is defined as the amount that would be paid to transfer the liability to a new obligor, not the amount that would be paid to settle the liability with the creditor. Management has determined that it will not, at this time, adopt fair value accounting for nonfinancial assets or liabilities currently recorded in the financial statements, which includes investments carried at cost, deposits and other assets. Impairment analyses will be made of all assets using fair value measurements.
NEW ACCOUNTING PRONOUNCEMENTS
Below is a listing of the most recent accounting standards and their effect on the Company, as issued by the Financial Accounting Standards Board ("FASB") in the form of Accounting Standards Updates ("ASU"). We have evaluated all recent accounting pronouncements through February 7, 2011 and find none that would have a material impact on the financial statements of the Company, except for those detailed below.
In December 2010, the FASB issued Accounting Standards Update 2010-28 (ASU 2010-28), "Intangibles—Goodwill and Other (Topic 350)." The amendments in this Update modify Step 1 of the goodwill impairment test for reporting units with zero or negative carrying amounts. As a result, current GAAP will be improved by eliminating an entity's ability to assert that a reporting unit is not required to perform Step 2 because the carrying amount of the reporting unit is zero or negative despite the existence of qualitative factors that indicate the goodwill is more likely than not impaired. As a result, goodwill impairments may be reported sooner than under current practice. This amendment is effective for fiscal years, and interim periods within those years, beginning after December 15, 2010 for public entities. The Company adopted ASU 2010-28 during the quarter ended March 31, 2011 with no effect on the financial position, results of operations or cash flows of the Company.
2. INVESTMENTS
While the Company was operating as a BDC and for a period after electing to no longer be subject to the BDC filing requirements, there were a number of relationships established which resulted in the majority of the Company's investments being considered investments in affiliates. Currently, all of those relationships have ceased and the Company no longer has an affiliate relationship with its investments. Available-for-sale investments may be summarized as follows:
Realized
|
Unrecognized
|
|||||||||||||||
Holding
|
Holding
|
Fair
|
||||||||||||||
Cost
|
Losses
|
Gains (Losses)
|
Value
|
|||||||||||||
March 31, 2011
|
||||||||||||||||
Efftec International, Inc.
|
$ | 4,200 | $ | - | $ | (200 | ) | $ | 4,000 | |||||||
North American Energy
|
1,530 | - | 7,650 | 9,180 | ||||||||||||
$ | 5,730 | $ | - | $ | 7,450 | $ | 13,180 | |||||||||
September 30, 2010
|
||||||||||||||||
Efftec International, Inc.
|
$ | 54,729 | $ | - | $ | (453 | ) | $ | 54,276 | |||||||
North American Energy
|
1,530 | - | - | 1,530 | ||||||||||||
$ | 56,259 | $ | - | $ | (453 | ) | $ | 55,806 |
10
EFFI has developed an Internet-based chiller tool which it is installing and selling to its customer base. At March 31, 2011, the Company valued its investment in EFFI at $4,000 based on its posted bid price on that date. During the year ended September 30, 2010, the Company received 20,000 shares of Efftec common stock for a management contract valued at $8,800 (based on the trading price of Efftec on the date of the contract), collected $6,500 in cash as partial payment on the convertible note and received 624,761 shares of Efftec common stock in exchange for the balance of the convertible note and accrued interest receivable (convertible at $0.09 per share). The Company sold 110,000 shares of Efftec for $16,500 during the year ended September 30, 2010 and realized a profit of $6,600. During the three months ended December 31, 2010, the Company sold 528,761 shares of its investment in EFFI for $52,876 and realized a gain of $2,348. The Company owns 20,000 shares on March 31, 2011.
North American Energy Resources, Inc. ("NAEY") is an oil and gas development and production company with operations currently in Oklahoma. The Company valued its investment in NAEY shares at its posted trading price at March 31, 2011. The Company owns 153,000 shares on March 31, 2011.
Fair value for both available-for-sale securities is based on level one inputs, the posted bid/last trading price on March 31, 2011.
3. DEPOSIT ON INVESTMENT
The Company has advanced $35,000 toward purchase of an investment in Paris Skin Science from its CEO. Paris Skin Science is a development stage company with no prior operations. Paris Skin Science has a patent pending system including manufactured thin film incorporating natural and synthetic active ingredients that when applied in conjunction with heat and moisture increase the overall health and beauty of your skin.
4. RELATED PARTY TRANSACTIONS
The Company operated as a BDC until January 20, 2009, when it elected to no longer be treated as a BDC. As a part of its operations and consistent with the operating parameters of a BDC, the Company developed a number of relationships with its portfolio company investments, including members of the Company's board of directors becoming officers and directors of its portfolio company investments. The Company made loans to the portfolio companies and entered into management agreements with the portfolio companies. As a result of operating as a BDC and then converting to an operating company, a number of its previous relationships were originally required to be categorized as related party transactions. As a result of changes in relationships, i.e. no longer being actively involved in the operation of the investments, these investments are no longer considered affiliates. Other related party amounts and transactions are described as follows:
While operating as a BDC the Company had management contracts and made loans to its 60% owned subsidiary USN. These transactions are eliminated in consolidation with USN.
11
Hank Durschlag, the Company's CEO, had accrued $6,000 and $6,000 for his services as CEO during the six months ended March 31, 2011 and 2010, respectively. Mr. Durschlag was owed $16,178 and $30,267 for services and expense reimbursements at March 31, 2011 and September 30, 2010, respectively.
At March 31, 2011, the Company had made a deposit of $35,000 on Paris Skin Science, a company owned by the Company's CEO. The Company is completing due diligence and is attempting to secure financing to allow it to complete the acquisition and proceed with its business plan.
Related party amounts included in the balance sheet may be summarized as follows:
Accounts payable - related parties:
2011
|
2010
|
|||||||
Hank Durschlag
|
$ | 16,178 | $ | 30,267 | ||||
Aitan Zacharin
|
5,768 | - | ||||||
Adam Adler
|
27,017 | - | ||||||
$ | 48,963 | $ | 30,267 |
Aitan Zacharin is a stockholder, the Company's new director of Marketing and a director. Adam Adler is a stockholder, the Company's new CEO and a director, when the acquisition of Paris Skin Science was completed on April 14, 2011.
Convertible notes payable - shareholders:
Original
|
Mar 31,
|
Sep 30,
|
||||||||||||
Date
|
Int. Rate
|
2011
|
2010
|
|||||||||||
Amy Gordon
|
2/26/2010
|
12 | % | 5,000 | 5,000 | |||||||||
Chef on the Go
|
2/26/2010
|
12 | % | - | 2,660 | |||||||||
Progressive Capital
|
2/26/2010
|
12 | % | - | 25,650 | |||||||||
Avenel Financial Group
|
2/26/2010
|
12 | % | - | 20,000 | |||||||||
MLM Concepts, LLC
|
2/26/2010
|
12 | % | 10,000 | 10,000 | |||||||||
Avenel Financial Group
|
3/1/2010
|
12 | % | 32,493 | 32,493 | |||||||||
Trudy Adler
|
3/1/2010
|
12 | % | 35,000 | 35,000 | |||||||||
$ | 82,493 | $ | 130,803 |
Transactions with related parties in the statement of operations for the three months ended March 31, 2011 and 2010 include:
12
2011
|
2010
|
|||||||
Management income - Efftec International, Inc.
|
$ | - | $ | 4,440 |
2011
|
2010
|
|||||||
Interest income - Efftec International, Inc.
|
$ | - | $ | 1,592 |
2011
|
2010
|
|||||||
Related party expenses:
|
||||||||
CEO compensation - Hank Durschlag
|
$ | 3,000 | $ | 3,000 | ||||
Non-cash compensation - Aitan Zacharin
|
144,000 | - | ||||||
$ | 147,000 | $ | 3,000 |
Transactions with related parties in the statement of operations for the six months ended March 31, 2011 and 2010 include:
2011
|
2010
|
|||||||
Management income - Efftec International, Inc.
|
$ | - | $ | 5,867 |
2011
|
2010
|
|||||||
Interest income - Efftec International, Inc.
|
$ | - | $ | 3,391 |
2011
|
2010
|
|||||||
Related party expenses:
|
||||||||
CEO compensation - Hank Durschlag
|
$ | 6,000 | $ | 6,000 | ||||
Non-cash compensation - Aitan Zacharin
|
144,000 | - | ||||||
$ | 150,000 | $ | 6,000 |
5. APPLICATION OF FASB ASC TOPIC 810
FASB ASC Topic 810, "Consolidation," amended prior guidance to establish accounting and reporting standards for the noncontrolling interest in a subsidiary and for the deconsolidation of a subsidiary, which became effective on October 1, 2009 for the Company. Paragraph 810-10-45-21 requires that the noncontrolling interest continue to be attributed its share of losses even if that attribution results in a deficit noncontrolling interest balance. Previously, when the noncontrolling interest reached zero, the Company discontinued allocating losses to the noncontrolling interest and recognized 100% of the loss. At October 1, 2009, the Company had recognized $126,340 in losses that would be attributed to the noncontrolling interest under the new guidance. The Company recorded the following adjustment to record the effect of the new guidance.
13
Balance
|
Balance
|
|||||||||||
September 30,
|
October 1,
|
|||||||||||
2009
|
Adjustment
|
2009
|
||||||||||
Noncontrolling interest
|
$ | - | $ | (126,340 | ) | $ | (126,340 | ) | ||||
Accumulated deficit:
|
||||||||||||
During the development stage
|
(97,895 | ) | 3,499 | (94,396 | ) | |||||||
Other
|
(9,999,694 | ) | 122,841 | (9,876,853 | ) | |||||||
$ | (10,097,589 | ) | $ | 126,340 | $ | (9,971,249 | ) |
6. COMMITMENTS AND CONTINGENCIES
A vendor of the Company is claiming he is owed $40,200 for services rendered in 2008 and 2009, which amount is included in accounts payable. The attorney for the vendor has offered to accept $5,000 for full settlement of the obligation.
7. DISCLOSURES ABOUT FAIR VALUE
Assets and liabilities measured at fair value on a recurring basis are summarized in the following tables according to FASB ASC 820 pricing levels.
Fair Value Measurement Using
|
||||||||||||||||
Quoted prices
|
||||||||||||||||
in active
|
Significant
|
|||||||||||||||
markets of
|
other
|
Significant
|
||||||||||||||
identical
|
observable
|
Unobservable
|
||||||||||||||
Recorded
|
assets
|
inputs
|
Inputs
|
|||||||||||||
value
|
(Level 1)
|
(Level 2)
|
(Level 3)
|
|||||||||||||
March 31, 2011
|
||||||||||||||||
Assets:
|
||||||||||||||||
Available-for-sale securities
|
$ | 13,180 | $ | 13,180 | $ | - | $ | - | ||||||||
September 30, 2010
|
||||||||||||||||
Assets:
|
||||||||||||||||
Available-for-sale securities
|
$ | 55,806 | $ | 55,806 | $ | - | $ | - |
At March 31, 2011 and September 30, 2010, the Company's available-for-sale equity securities were valued using Level 1 inputs as summarized above. Level 1 inputs are based on unadjusted prices for identical assets in active markets that the Company can access.
14
Level 2 inputs are based on quoted prices for similar assets other than quoted prices in Level 1, quoted prices in markets that are not yet active, or other inputs that are observable or can be derived principally from or corroborated by observable market data for substantially the full term of the assets. The Company does not have any investments that are measured on a recurring basis using Level 2 inputs.
Level 3 inputs have significant inputs which are not observable. The Company does not have any investments that are measured on a recurring basis using Level 3 inputs.
Certain assets are not carried at fair value on a recurring basis, including investments accounted for under the equity and cost methods. Accordingly, such investments are only included in the fair value hierarchy disclosure when the investment is subject to re-measurement at fair value after initial recognition and the resulting re-measurement is reflected in the consolidated financial statements.
8. SUBSEQUENT EVENT
On April 15, 2011, the Company filed its Form 8-K reporting the completion of an acquisition on April 14, 2011, and entered into other consulting and employment agreements.
Exchange agreement - The Company issued 23,297,000 shares of its common stock to acquire 100% of the common stock of Fuse Science, Inc. Maurice E. Durschlag, our former President, Chief Executive Officer, Secretary, Treasurer and director - 5,445,500 shares; Adam Adler, our new Chief Executive Officer - 6,332,000 shares; Brian Tuffin, our new President and Chief Operating Officer - 6,007,000 shares; and Lenny Adler - 5,512,500 shares. The transaction will be accounted for using the acquisition method of accounting.
Consulting agreement - The Company entered into a consulting agreement with Mr. Durschlag under which he should receive $100,000 over the next year. In addition, in accordance with the terms of his patent assignment and technology transfer agreement, Mr. Durschlag is entitled to royalties on Fuse Science sales as follows:
Sales Range
|
Commission Rate
|
|||
$0 - $100,000
|
0.00 | % | ||
$100,001 - $10,000,000
|
5.00 | % | ||
$10,000,001 - $50,000,000
|
2.50 | % |
Employment agreements - The Company entered into at-will basis employment agreements with Adam Adler and Brian Tuffin under the same terms and conditions: $18,000 monthly salary, provided the Company has adequate funds to make such payment; monthly car allowance of $1,000; and a discretionary performance bonus.
15
ITEM 2: MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
FORWARD LOOKING STATEMENTS
From time to time, the Company may publish forward-looking statements relative to such matters as anticipated financial performance, business prospects, technological developments and similar matters. The Private Securities Litigation Reform Act of 1995 provides a safe harbor for forward-looking statements. All statements other than statements of historical fact included in this section or elsewhere in this report are, or may be deemed to be, forward-looking statements within the meaning of Section 27A of the Securities Act of 1933 and Section 21E of the Exchange Act of 1934. Important factors that could cause actual results to differ materially from those discussed in such forward-looking statements include: 1. General economic factors including, but not limited to, changes in interest rates and trends in disposable income; 2. Information and technological advances; 3. Competition; and 4. Success of marketing, advertising and promotional campaigns.
CRITICAL ACCOUNTING ESTIMATES AND POLICIES
Management's Discussion and Analysis of Financial Condition and Results of Operations discusses our financial statements, which have been prepared in accordance with accounting principles generally accepted in the United States of America. The preparation of these financial statements requires us to make estimates and assumptions that affect the reported amounts of assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting periods. On an on-going basis, we will evaluate our estimates and judgments, including those related to revenue recognition, valuation of investments, accrued expenses, financing operations, contingencies and litigation. We will base our estimates and judgments on historical experience and on various other factors that are believed to be reasonable under the circumstances, the results of which form the basis for making judgments about the carrying value of assets and liabilities that are not readily apparent from other sources. Actual results may differ from these estimates under different assumptions or conditions. The most significant accounting estimates inherent in the preparation of our financial statements include estimates as to the appropriate carrying value of certain assets and liabilities which are not readily apparent from other sources. These accounting policies are described at relevant sections in this discussion and analysis and in the "Notes to Financial Statements" included in our Annual Report on Form 10-K for the fiscal year ended September 30, 2010 and 2009.
LIQUIDITY AND CAPITAL RESOURCES
At March 31, 2011, we had a working capital deficit of $225,732 as compared to a working capital deficit of $237,252 at September 30, 2010. The primary reason for the decrease is the sale of non-current available-for-sale securities for $52,876 during the three months ended December 31, 2010 and conversion of $48,310 in convertible notes payable into common stock during the three months ended March 31, 2011.
16
We will need capital in the next twelve months which we expect to raise through private placements of our restricted common stock and loans from related parties in order to pursue our acquisition plan for Paris Skin Science.
RESULTS OF OPERATIONS
Comparison of three months ended March 31, 2011 and 2010 –
Revenues – We had management income in the three months ended March 31, 2010 of $4,400. We received 20,000 shares of Efftec common stock valued at $8,800, based on the trading price of the Efftec common stock on the date received, for management services provided to Efftec. The agreement was for a period of six months, and the remaining balance of $1,467 was reported during the three months ended June 30, 2010. We had no revenue during the 2011 period.
Non-cash compensation amounted to $144,000 for the 6,400,000 shares granted to Aitan Zacharin as an employment bonus, based on the value of the stock at the date of the grant.
Other general and administrative expense increased from $4,903 in the three months ended March 31, 2010 to $27,139 in the three months ended March 31, 2011. This increase is primarily a result of due diligence on the Company's proposed acquisition of Paris Skin Science.
Other income (expense) for the three months ended March 31, 2011 and 2010 was as follows:
2011
|
2010
|
|||||||
Interest income - related party
|
$ | - | $ | 1,592 | ||||
Interest expense - related party
|
(3,510 | ) | (2,832 | ) | ||||
Miscellaneous
|
35 | - | ||||||
$ | (3,475 | ) | $ | (1,240 | ) |
Other comprehensive income amounted to income of $1,060 in the 2011 period and income of $3,741 in the 2010 period, from temporary changes in the value of the Company's investment in Efftec and NAEY.
Comparison of six months ended March 31, 2011 and 2010 –
Revenues – We had management income in the six months ended March 31, 2010 of $5,867. We received 20,000 shares of Efftec common stock valued at $8,800, based on the trading price of the Efftec common stock on the date received, for management services provided to Efftec. The agreement was for a period of six months, and the remaining balance of $1,467 was reported during the three months ended June 30, 2010. We had no revenue during the 2011 period.
Non-cash compensation amounted to $144,000 for the 6,400,000 shares granted to Aitan Zacharin as an employment bonus, based on the value of the stock at the date of the grant.
17
Other general and administrative expense increased from $14,398 in the six months ended March 31, 2010 to $44,300 in the three six ended March 31, 2011. This increase is primarily a result of due diligence on the Company's proposed acquisition of Paris Skin Science.
Other income (expense) for the six months ended March 31, 2011 and 2010 was as follows:
2011
|
2010
|
|||||||
Interest income - related party
|
$ | - | $ | 3,391 | ||||
Interest expense - related party
|
(7,433 | ) | (4,344 | ) | ||||
Realized gain - related party
|
2,348 | - | ||||||
Miscellaneous
|
35 | - | ||||||
Other than temporary decline in available-for-sale securities
|
- | (13,280 | ) | |||||
$ | (5,050 | ) | $ | (14,233 | ) |
Other comprehensive income (loss) amounted to income of $7,903 in the 2011 period and a loss of $144,697 in the 2010 period, from temporary changes in the value of the Company's investment in Efftec and NAEY.
Our Plan of Operation for the Next Twelve Months
Management’s Analysis of Business
The Company has not established sources of revenue sufficient to fund the development of business, projected operating expenses and commitments for the next twelve months. The Company had a loss of $199,352 for the six months ended March 31, 2011, and had a unrealized gain of $7,903 on available-for-sale securities for a total comprehensive loss of $191,449. Expenses have been reduced to the minimum until additional capital can be obtained.
The Company expects to raise necessary capital from the private placement of its restricted common stock and loans from stockholders. The Company has demonstrated an ability to raise funds as needed to fund operations and investments. However, there can be no assurance that the planned sale of common stock and loans from stockholders will provide sufficient funding to develop the Company’s current business plan. The Company is currently seeking additional investment capital to complete its proposed acquisition of Paris Skin Sciences from its CEO.
These conditions raise substantial doubt about the Company’s ability to continue as a going concern.
Off Balance Sheet Arrangements - None
Contractual Obligations - None
Not applicable.
ITEM 4: CONTROLS AND PROCEDURES
(a) Evaluation of Disclosure Controls and Procedures
The Company’s Chief Executive Officer and Chief Financial Officer has reviewed and evaluated the effectiveness of the Company’s disclosure controls and procedures (as defined in Rules 240.13a-15(e) and 15d-15(e) promulgated under the Securities Exchange Act of 1934) as of March 31, 2011. Based on that review and evaluation, which included inquiries made to certain other employees of the Company, the CEO and CFO concluded that the Company’s current disclosure controls and procedures, as designed and implemented, are effective in ensuring that information relating to the Company required to be disclosed in the reports the Company files or submits under the Securities Exchange Act of 1934 is recorded, processed, summarized and reported within the time periods specified in the Securities and Exchange Commission’s rules and forms, including insuring that such information is accumulated and communicated to the Company’s management, including the CEO, as appropriate to allow timely decisions regarding required disclosure. The Company does have a lack of segregation of duties due to the its small size. However, the Company utilizes the servicers of a third party consultant to assist the Company in preparing it financial statements and its SEC filings, which the Company feels mitigates the lack of segregation of duties which are solely a result if its small size.
(b) Changes in Internal Controls
There have been no significant changes in internal controls or in other factors that could significantly affect these controls subsequent to the date of the evaluation described above, including any corrective actions with regard to significant deficiencies and material weaknesses.
19
PART II – OTHER INFORMATION
ITEM 1: LEGAL PROCEEDINGS
None.
ITEM 1A: RISK FACTORS
Not applicable.
ITEM 2:
|
UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS
|
During the three months ended March 31, 2011, the Company issued 6,400,000 common shares valued at $144,000 as initial employment compensation for its new marketing officer and director and issued 2,053,673 common shares for convertible notes payable with a principal balance of $45,650 and accrued interest of $5,693.
The shares were sold pursuant to an exemption from registration under Section 4(2) promulgated under the Securities Act of 1933, as amended.
ITEM 3: DEFAULTS UPON SENIOR SECURITIES
Not applicable.
ITEM 4: SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS
Not applicable.
ITEM 5: OTHER INFORMATION
We do not currently employ a Chief Financial Officer. Mr. Adam Adler, Chief Executive Officer, since April 14, 2011, also serves as Chief Financial Officer.
ITEM 6: EXHIBITS
(a) EXHIBITS
|
31.1
|
Certification pursuant to 18 U.S.C. Section 1350 Section 302 of the Sarbanes-Oxley Act of 2002
|
|
32.1
|
Certification pursuant to 18 U.S.C. Section 1350 Section 906 of the Sarbanes-Oxley Act of 2002
|
SIGNATURE
Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
DOUBLE EAGLE HOLDINGS, LTD.
|
|
May 13, 2011
|
By: /s/Adam Adler
|
Adam Adler, President,
|
|
Chief Executive Officer and
|
|
Chief Financial Officer
|
21