Fuss Brands Corp. - Quarter Report: 2007 April (Form 10-Q)
UNITED
STATES
SECURITIES
AND EXCHANGE COMMISSION
Washington,
D.C. 20549
Form
10-Q
(Mark
One)
x
|
QUARTERLY
REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE
ACT OF
1934
|
For
the quarterly period ended April 30, 2007
o |
TRANSITION
REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE
ACT OF
1934
|
For
the
transition period from _______________ to _______________.
Commission
file number: O-24512
RENHUANG
PHARMACEUTICALS, INC.
(Exact
name of registrant as specified in its charter)
Nevada
(State
or other jurisdiction of
incorporation
or organization)
|
88-1273503
(I.R.S.
Employer
Identification
No.)
|
No.
281, Taiping Road, Taiping District,
Harbin,
Heilongjiang Province, 150050, P. R. China
(Address
of principal executive offices)
|
Registrant’s
telephone number, including area code 86-451-5762-0378
Indicate
by check mark whether the registrant (1) has filed all reports required to
be
filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the
preceding 12 months (or for such shorter period that the registrant was required
to file such reports), and (2) has been subject to such filing requirements
for
the past 90 days. Yes x
No
o
Indicate
by check mark whether the registrant is a large accelerated filer, an
accelerated filer, or a non-accelerated filer. See definition of “accelerated
filer and large accelerated filer” in Rule 12b-2 of the Exchange Act. (Check
one):
Large
accelerated filer o
Accelerated
filer o
Non-accelerated filer x
Indicate
by check mark whether the registrant is a shell company (as defined in Rule
12b-2 of the Exchange Act). Yes o No
x
Applicable
only to issuers involved in bankruptcy proceedings during the preceding five
years:
Indicate
by check mark whether the registrant has filed all documents and reports
required to be filed by Sections 12, 13 or 15(d) of the Securities Exchange
Act
of 1934 subsequent to the distribution of securities under a plan confirmed
by a
court. Yes o No
o
Applicable
only to corporate issuers:
Indicate
the number of shares outstanding of each of the issuer’s classes of common
stock, as of the latest practicable date. As of June 7, 2007, there were
35,096,681 shares of common stock, par value $0.001, issued and
outstanding.
2
Renhuang
Pharmaceuticals, Inc.
TABLE
OF CONTENTS
PART
I
|
||
ITEM
1
|
FINANCIAL
STATEMENTS
|
4
|
ITEM
2
|
MANAGEMENT’S
DISCUSSION AND ANALYSIS OF FINANCIAL
|
|
CONDITION
AND RESULTS OF OPERATIONS.
|
30
|
|
ITEM
3
|
QUANTITATIVE
AND QUALITATIVE DISCLOSURES ABOUT
|
|
MARKET
RISK
|
37
|
|
ITEM
4
|
CONTROLS
AND PROCEDURES
|
38
|
PART
II
|
||
ITEM
1
|
LEGAL
PROCEEDINGS
|
39
|
ITEM
1A
|
RISK
FACTORS
|
39
|
ITEM
2
|
UNREGISTERED
SALES OF EQUITY SECURITIES AND USE OF
|
|
PROCEEDS
|
39
|
|
ITEM
3
|
DEFAULTS
UPON SENIOR SECURITIES
|
39
|
ITEM
4
|
SUBMISSION
OF MATTERS TO A VOTE OF SECURITY HOLDERS
|
39
|
ITEM
5
|
OTHER
INFORMATION
|
39
|
ITEM
6
|
EXHIBITS
|
41
|
3
PART
I
- FINANCIAL INFORMATION
This
Quarterly Report includes forward-looking statements within the meaning of
the
Securities Exchange Act of 1934 (the “Exchange Act”). These statements are based
on management’s beliefs and assumptions, and on information currently available
to management. Forward-looking statements include the information concerning
possible or assumed future results of operations of the Company set forth under
the heading “Management’s Discussion and Analysis of Financial Condition or Plan
of Operation.” Forward-looking statements also include statements in which words
such as “expect,” “anticipate,” “intend,” “plan,” “believe,” “estimate,”
“consider” or similar expressions are used.
Forward-looking
statements are not guarantees of future performance. They involve risks,
uncertainties and assumptions. The Company’s future results and shareholder
values may differ materially from those expressed in these forward-looking
statements. Readers are cautioned not to put undue reliance on any
forward-looking statements.
ITEM 1 |
Financial
Statements
|
4
RENHUANG
PHARMACEUTICALS, INC. AND SUBSIDIARIES
CONSOLIDATED
BALANCE SHEETS
AS
OF APRIL 30, 2007
(Amounts
in United States Dollars)
ASSETS
April
30,
2007
|
October
31,
2006
|
||||||
(Unaudited)
|
(Audited)
|
||||||
CURRENT
ASSETS
|
|||||||
Cash
and cash equivalents
|
$
|
3,786,469
|
1,021,267
|
||||
Trade
receivables, net (Note 5)
|
11,859,115
|
7,566,096
|
|||||
Inventories
(Note 6)
|
1,352,302
|
622,144
|
|||||
Prepaid
expenses and deposits
|
135,883
|
102,473
|
|||||
Other
receivables
|
20,172
|
1,143,834
|
|||||
Deferred
expenses (Note 9)
|
118,434
|
115,823
|
|||||
TOTAL
CURRENT ASSETS
|
17,272,375
|
10,571,637
|
|||||
PROPERTY,
PLANT AND EQUIPMENT (Note 7)
|
2,615,139
|
2,610,285
|
|||||
CONSTRUCTION
IN PROGRESS (Note 8)
|
667,575
|
106,610
|
|||||
TOTAL
ASSETS
|
$
|
20,555,089
|
13,288,532
|
The
accompanying notes are in integral part of the financial
statements
5
RENHUANG
PHARMACEUTICALS, INC. AND SUBSIDIARIES
CONSOLIDATED
BALANCE SHEETS
AS
OF APRIL 30, 2007
(Amounts
in United States Dollars)
LIABILITIES
AND STOCKHOLDERS’ EQUITY
April
30,
2007
|
October
31,
2006
|
||||||
(Unaudited)
|
(Audited)
|
||||||
CURRENT
LIABILITIES
|
|||||||
Accounts
payables and accruals (Note 10)
|
|||||||
-
due to related parties
|
$
|
-
|
$
|
419,910
|
|||
-
due to third parties
|
519,822
|
366,805
|
|||||
Total
accounts payables and accruals
|
519,822
|
786,715
|
|||||
Other
payables (Note 11)
|
891,257
|
1,877,042
|
|||||
TOTAL
CURRENT LIABILITIES
|
1,411,079
|
2,663,757
|
|||||
TOTAL
LIABILITIES
|
1,411,079
|
2,663,757
|
|||||
STOCKHOLDERS’
EQUITY
|
|||||||
Common
Stock - Authorized common shares 100,000,000, outstanding number
of shares
35,000,181 at par value of 0.001, authorized preferred shares
2,500,000
|
35,000
|
35,000
|
|||||
Additional
paid in capital
|
6,333,264
|
6,310,822
|
|||||
Reserves
|
1,962,808
|
847,133
|
|||||
Retained
earnings
|
10,420,513
|
3,378,081
|
|||||
Accumulated
other comprehensive income
|
392,425
|
53,739
|
|||||
TOTAL
STOCKHOLDERS’ EQUITY
|
19,144,010
|
10,624,775
|
|||||
TOTAL
LIABILITIES AND
STOCKHOLDERS’
EQUITY
|
$
|
20,555,089
|
13,288,532
|
The
accompanying notes are in integral part of the financial statements
6
RENHUANG
PHARMACEUTICALS, INC. AND SUBSIDIARIES
CONSOLIDATED
STATEMENT OF INCOME
FOR
THE THREE MONTHS AND SIX MONTHS ENDED APRIL 30, 2007
(Amounts
in United States Dollars, Except for Number of Common
Shares)
Three
Months
Ended
April
30,
2007
|
Six
Months
Ended
April
30,
2007
|
||||||
(Unaudited)
|
(Unaudited)
|
||||||
SALES
|
$
|
6,964,700
|
$
|
17,532,286
|
|||
COST
OF SALES
|
(3,120,081
|
)
|
(7,693,017
|
)
|
|||
GROSS
PROFIT
|
3,844,619
|
9,839,269
|
|||||
SELLING
AND DISTRIBUTION EXPENSES
|
(16,871
|
)
|
(122,446
|
)
|
|||
ADVERTISING
EXPENSE
|
(163,532
|
)
|
(172,681
|
)
|
|||
GENERAL
AND ADMINISTRATIVE EXPENSES
|
(369,728
|
)
|
(636,504
|
)
|
|||
PROVISION
FOR DOUBTFUL ACCOUNTS
|
(568,113
|
)
|
(621,122
|
)
|
|||
DEPRECIATION
AND AMORTIZATION
|
(70,181
|
)
|
(138,475
|
)
|
|||
INCOME
FROM OPERATIONS
|
2,656,194
|
8,148,041
|
|||||
OTHER
INCOME
|
6,732
|
10,066
|
|||||
INCOME
BEFORE INCOME TAXES
|
2,662,926
|
8,158,107
|
|||||
INCOME
TAXES
|
--
|
--
|
|||||
NET
INCOME
|
$
|
2,662,926
|
$
|
8,158,107
|
|||
BASIC
EARNINGS PER SHARE
|
0.076
|
0.233
|
|||||
DILUTED
EARNING PER SHARE
|
0.076
|
0.233
|
|||||
AVERAGE NUMBER OF COMMON SHARES OUTSTANDING | |||||||
BASIC
|
35,000,181
|
35,000,181
|
|||||
DILUTED
|
35,002,420
|
35,000,181
|
The
accompanying notes are in integral part of the financial statements
7
RENHUANG
PHARMACEUTICALS, INC. AND SUBSIDIARIES
CONSOLIDATED
STATEMENT OF CHANGES IN
STOCKHOLDERS’
EQUITY
FOR
THE SIX MONTHS ENDED APRIL 30, 2007
(Amounts
in United States Dollars)
Accumulated
|
|||||||||||||||||||
Additional
|
Other
|
||||||||||||||||||
Common
|
Paid-in
|
Retained
|
comprehensive
|
Total
|
|||||||||||||||
Stock
|
capital
|
Reserves
|
Earnings
|
income
|
Equity
|
||||||||||||||
Balance
at October 31, 2006 (Audited)
|
$
|
35,000
|
$
|
6,310,822
|
$
|
847,133
|
$
|
3,378,081
|
$
|
53,739
|
$
|
10,624,775
|
|||||||
|
|||||||||||||||||||
Net
income for Q12007
|
--
|
--
|
--
|
5,495,181
|
--
|
5,495,181
|
|||||||||||||
|
|||||||||||||||||||
Transfer
to reserves
|
763,059
|
(763,059
|
)
|
--
|
|||||||||||||||
|
|||||||||||||||||||
Other
comprehensive income
|
|||||||||||||||||||
-
foreign currency translation
|
169,104
|
169,104
|
|||||||||||||||||
|
|||||||||||||||||||
Balance
at January 31, 2007 (Unaudited)
|
$
|
35,000
|
$
|
6,310,822
|
$
|
1,610,192
|
$
|
8,110,203
|
$
|
222,843
|
$
|
16,289,060
|
|||||||
|
|||||||||||||||||||
Net
income for Q2 2007
|
--
|
--
|
--
|
2,662,926
|
--
|
2,662,926
|
|||||||||||||
|
|||||||||||||||||||
Transfer
to reserves
|
--
|
--
|
352,616
|
(352,616
|
)
|
--
|
--
|
||||||||||||
|
|||||||||||||||||||
Warrants
issued to director
|
22,442
|
22,442
|
|||||||||||||||||
|
|||||||||||||||||||
Other
comprehensive income
|
|||||||||||||||||||
-
foreign currency translation
|
--
|
--
|
--
|
--
|
169,582
|
169,582
|
|||||||||||||
|
|||||||||||||||||||
Balance
at January 31, 2007 (Unaudited)
|
$
|
35,000
|
$
|
6,333,264
|
$
|
1,962,808
|
$
|
10,420,513
|
$
|
392,425
|
$
|
19,144,010
|
The
accompanying notes are in integral part of the financial statements
8
RENHUANG
PHARMACEUTICALS, INC. AND SUBSIDIARIES
CONSOLIDATED
STATEMENT OF CASH FLOWS
FOR
THE SIX MONTHS ENDED APRIL 30, 2007
(Amounts
in United States Dollars)
(Unaudited)
|
||||
CASH
FLOWS FROM OPERATING ACTIVITIES:
|
||||
Net
income
|
$
|
8,158,107
|
||
Adjustments
to reconcile net income to net cash from
|
||||
operating
activities :
|
||||
Depreciation
and amortization
|
138,475
|
|||
Fair
Value of Warrants Issued
|
22,442
|
|||
Changes
in operating assets and liabilities:
|
||||
Trade
receivables, net
|
(4,293,019
|
)
|
||
Inventories
|
(730,158
|
)
|
||
Other
receivables, net
|
1,123,662
|
|||
Deferred
expenses
|
(2,610
|
)
|
||
Prepaid
expenses and deposits
|
(33,410
|
)
|
||
Accounts
payable and accruals
|
(266,893
|
)
|
||
Other
Payable
|
(985,785
|
)
|
||
NET
CASH PROVIDED BY OPERATING ACTIVITIES
|
3,130,811
|
|||
CASH
FLOWS FROM INVESTING ACTIVITIES:
|
||||
Acquisition
of property, plant and equipment
|
(143,330
|
)
|
||
Construction
in Progress
|
(560,965
|
)
|
||
NET
CASH USED IN INVESTING ACTIVITIES
|
$
|
(704,295
|
)
|
The
accompanying notes are in integral part of the financial statements
9
RENHUANG
PHARMACEUTICALS, INC. AND SUBSIDIARIES
CONSOLIDATED
STATEMENT OF CASH FLOWS
FOR
THE SIX MONTHS ENDED APRIL 30, 2007
(Amounts
in United States Dollars)
(Unaudited)
|
||||
NET
CHANGE IN CASH AND CASH EQUIVALENTS
|
2,426,516
|
|||
EFFECT
OF EXCHANGE RATE CHANGES ON CASH AND CASH
EQUIVALENTS
|
338,686
|
|||
Cash
and cash equivalents, beginning of period
|
1,021,267
|
|||
Cash
and cash equivalents, end of period
|
$
|
3,786,469
|
||
SUPPLEMENTARY
CASH FLOW DISCLOSURES
|
||||
Interest
paid
|
$
|
45,996
|
||
Income
taxes paid
|
$
|
--
|
The
accompanying notes are in integral part of the financial statements
10
RENHUANG
PHARMACEUTICALS, INC. AND SUBSIDIARIES
NOTES
TO CONSOLIDATED FINANCIAL STATEMENTS
APRIL
30, 2007
1. |
REORGANIZATION
TRANSACTIONS
|
On
August
11, 2006, the Company performed a one for thirty reverse stock split, rounded
up
to the nearest whole share.
On
September 7, 2006, the Company acquired Harbin Renhuang Pharmaceutical Company
Limited, a Corporation incorporated under the laws of the British Virgin Island
on January 18, 2006, (the “BVI”) including its 100% owned and only subsidiary,
Harbin Renhuang Pharmaceutical Co. Ltd., incorporated under the laws of the
People’s Republic of China on February 15, 2006 (“Renhuang China”) in
exchange for issuing 29,750,000 shares of the Company’s common stock, par value
$0.001 per share (the “Common Stock”) to the BVI’s stockholders, representing
85% of the Company’s capital stock on a fully diluted basis after taking into
account the contemplated transaction. This transaction is referred to throughout
this report as the “Merger”.
The
Merger agreement was filed as Exhibit 10.1 to the Company’s Current Report on
Form 8-K filed with the Securities and Exchange Commission on August 29, 2006.
The foregoing description of the Merger and the transactions contemplated
thereby do not purport to be complete and are qualified in their entireties
to
the Merger agreement.
On
August
31, 2006, the Company’s Board of Directors approved the Merger.
Upon
closing of the Merger, BVI became a wholly owned subsidiary of the Company.
After giving effect to the Merger and the rounding up of shares after reverse
stock split on August 11, 2006, the Company had 35,000,181
common
shares issued and outstanding and the former stockholders of BVI own
approximately 85% of the issued and outstanding Common Stock of the Company.
Accordingly, the Merger represented a change in control of the
Company.
On
May 1,
2006, principal revenue producing activities in Harbin Renhuang Pharmaceuticals
Stock Co., Ltd, the predecessor company, have been transferred to Renhuang
China
at the carrying amounts of the transferor.
On
December 5, 2006, the Company’s Board of Directors approved a change in the
Company’s fiscal year end from April 30 to October 31, effective with the
Company’s Transitional Report on Form 10-K for the period ended as of October
31, 2006.
For
accounting purposes, the Merger has been accounted for as a recapitalization
with the Company as the accounting acquiree and the BVI as the accounting
acquirer. Upon effectiveness of the Merger, Renhuang China’s business plan
became the business plan of the Company.
On
March
3, 2007, the Company acquired all the assets and assumed a bank loan with
accrued interest of Qingyang Extracting Factory, from Zhongfa Industrial Group
Yerui Pharmaceutical Co., Ltd. for a total amount of RMB 3.7 million or
approximately USD $480,000. The Company paid USD $310,000 in cash and assumed
a
bank loan with China Agriculture Bank in the principal amount of USD $140,000
and accrued interest of USD $30,000 collateralized by the acquired assets.
The
transaction closed on March 3, 2007, and the Company has paid for the cash
portion of the consideration USD $310,000 (RMB 2,415,000). The acquisition
price
of RMB 3.7 million had been allocated to various assets at their fair market
value.
11
2. |
ORGANIZATION
AND PRINCIPAL ACTIVITIES
|
Renhuang
Pharmaceuticals, Inc., (“Renhuang”) or the (“Company”) was incorporated in the
State of Nevada on August 18, 1988 as Solutions, Incorporated. Since that time,
the Company has undergone a series of name changes as follows: Suarro
Communications, Inc., e-Net Corporation, e-Net Financial Corp., e-Net.Com
Corporation, e-Net Financial.Com Corporation, Anza Capital, Inc. and finally
on
July 28, 2006, the Company changed its name to Renhuang Pharmaceuticals,
Inc.
On
March
3, 2006 the Company discontinued its operations and became a “shell”
company.
On
September 7, 2006, the Company acquired Harbin Renhuang Pharmaceutical Company
Limited, a Corporation incorporated under the laws of the British Virgin Island
on January 18, 2006, (the “BVI”) including its 100% owned and only subsidiary,
Harbin Renhuang Pharmaceutical Co. Ltd., incorporated under the laws of the
People’s Republic of China on February 15, 2006 (“Renhuang China”) in
exchange for issuing 29,750,000 shares of the Company’s common stock, par value
$0.001 per share (the “Common Stock”) to the BVI’s stockholders, representing
85% of the Company’s capital stock on a fully diluted basis after taking into
account the contemplated transaction. This transaction is referred to throughout
this report as the “Merger”.
Shares
of
the Company’s Common Stock are trading on the NASD-Over the Counter (OTC)
Bulletin Board Market under the symbol RHGP.
Unless
otherwise provided in this current report, all references in this current report
to “we”, “us”, “our company”, “our”, or the “Company” refer to the combined
Renhuang Pharmaceuticals, Inc. entity.
The
subsidiary company Harbin Renhuang Pharmaceuticals Co., Ltd (“the Subsidiary”)
was incorporated at Harbin City in the People’s Republic of China (“the PRC” or
“China”) in 1996. The Subsidiary is principally engaged in production and sales
of nutraceutical and bio-pharmaceutical products including tablets, drinks
and
health food. The subsidiary’s extensive sales network covers various provinces,
cities, and counties throughout China.
The
products are made in the two plant facilities located at Harbin City with
specialized machinery under stringent cleanliness and hygienic
processes.
The
Company is subject to the consideration and risks of operating in the PRC.
These
include risks associated with the political and economic environment, foreign
currency exchange and the legal system in the PRC.
The
economy of PRC differs significantly from the economies of the “western”
industrialized nations in such respects as structure, level of development,
gross national product, growth rate, capital reinvestment, resource allocation,
self-sufficiency, rate of inflation and balance of payments position, among
others. Only recently has the PRC government
encouraged substantial private economic activities. The Chinese economy has
experienced significant growth in the past several years, but such growth has
been uneven among various sectors of the economy and geographic regions. Actions
by the
12
PRC
government to control inflation have significantly restrained economic expansion
in the recent past. Similar actions by the PRC government in the future could
have a significant adverse effect on economic conditions in PRC.
Many
laws
and regulations dealing with economic matters in general and foreign investment
in particular have been enacted in the PRC. However, the PRC still does not
have
a comprehensive system of laws, and enforcement of existing laws may be
uncertain and sporadic.
The
Company’s operating assets and primary sources of income and cash flows are of
interests in the PRC. The PRC economy has, for many years, been a
centrally-planned economy, operating on the basis of annual, five-year and
ten-year state plans adopted by central PRC governmental authorities, which
set
out national production and development targets. The PRC government has been
pursuing economic reforms since it first adopted its “open-door” policy in 1978.
There is no assurance that the PRC government will continue to pursue economic
reforms or that there will not be any significant change in its economic or
other policies, particularly in the event of any change in the political
leadership of, or the political, economic or social conditions in, the PRC.
There is no assurance that the Company will not be adversely affected by any
such change in governmental policies or any unfavorable change in the political
economic or social conditions, the laws or regulations, or the rate or method
of
taxation in the PRC.
As
many
of the economic reforms which have been or are being implemented by the PRC
government are unprecedented or experimental, they may be subject to adjustment
or refinement, which may have adverse effects on the Company. Further, through
state plans and other economic and fiscal measures, it remains possible for
the
PRC government to exert significant influence on the PRC economy.
The
Company’s financial instruments that are exposed to concentration of credit risk
consist primarily of cash and cash equivalents, accounts receivable from
customers and other receivables. Cash and cash equivalents are maintained with
major banks in the PRC. The company and other public business activity is
primarily with customers in the PRC.
Any
devaluation of the Renminbi (RMB) against the United States dollar would
consequently have adverse effects on the Company’s financial performance and
asset values when measured in terms of the United States dollar. Should the
RMB
significantly devalue against the United States dollar, such devaluation could
have a material adverse effect on the Company’s earnings and the foreign
currency equivalent of such earnings. The Company does not hedge its RMB -
United States dollar exchange rate exposure.
3. |
BASIS
OF PRESENTATION
|
The
consolidated financial statements are prepared in accordance with generally
accepted accounting principles of the United States of America and include
the
financial statements of the Company and its wholly-owned subsidiary, Harbin
Renhuang Pharmaceutical Company Limited and Harbin Renhuang Pharmaceutical
Co.
Ltd.
These
consolidated financial statements should be read in conjunction with annual
audited financial statements and the notes thereto included in the Company’s
annual report on Form 10-KSB, and other reports filed with the SEC.
The
accompanying unaudited interim financial statements reflect all adjustments
of a
normal and recurring nature which are, in the opinion of managements, necessary
to present fairly the financial position, results of operations and cash flows
of the Company for the interim periods presented. The results of operations
for
these periods are not necessarily comparable to, or indicative of, results
of
any other interim period or for the fiscal year taken as a whole.
13
4. |
SUMMARY
OF PRINCIPAL ACCOUNTING POLICIES
|
A. |
CASH
AND CASH EQUIVALENTS
|
The
Company considers cash and cash equivalents to include cash on hand and demand
deposits with banks with an original maturity of three months or less.
B.
|
ACCOUNTS
RECEIVABLE
|
Trade
receivables are recognized and carried at the original invoice amount less
allowance for any uncollectible amounts. An estimate for doubtful accounts
is
made when collection of the full amount is no longer probable. Bad debts are
written off as incurred. An
account is considered past due after ninety (90) days from the invoice
date. The
allowance on the doubtful accounts was $624,164 as at April 30,
2007.
C. |
INVENTORIES
|
Inventories
are stated at the lower of cost and net realizable value. Cost is calculated
on
the weighted average basis and includes all costs to acquire and other costs
incurred in bringing the inventories to their present location and condition.
The Company evaluates the net realizable value of its inventories on a regular
basis and records a provision for loss, if material, to reduce the computed
weighted average cost if it exceeds the net realizable value.
D. |
PROPERTY,
PLANT AND EQUIPMENT
|
Property,
plant and equipment are carried at cost. The cost of repairs and maintenance
is
expensed as incurred; major replacements and improvements are capitalized.
When
assets are retired or disposed of, the cost and accumulated depreciation are
removed from the accounts, and any resulting gains or losses are included in
income in the year of disposition.
The
Company recognizes depreciation of its property, plant and equipment on a
straight-line basis over the estimated useful lives of the assets based on
their
costs less 5% residual value. The useful lives for property, plant and equipment
are estimated as follows:
Plant
and machinery
|
10
years
|
Office
equipment and furnishings
|
5
to10 years
|
Motor
vehicles
|
5
to10 years
|
E.
|
FAIR
VALUE OF FINANCIAL
INSTRUMENTS
|
The
carrying value of financial instruments including cash, accounts receivables,
other receivables, accounts payable, other payables and accrued expenses and
debts, approximates their fair value at April 30, 2007 due to the relatively
short-term nature of these instruments.
F.
|
CONSTRUCTION
IN PROGRESS
|
Construction
in progress represents direct costs of construction or acquisition and design
fees incurred. Capitalization of these costs ceases and the construction in
progress is transferred to plant and equipment when substantially all the
activities necessary to prepare the assets for their intended use are completed.
No depreciation is provided until it is completed and ready for intended
use.
14
G. |
INCOME
TAXES
|
The
Company accounts for income tax under the provisions of Statements of Financial
Accounting Standards No. 109, which requires recognition of deferred tax assets
and liabilities for the expected future tax consequences of events that have
been included in the consolidated financial statements. Deferred income taxes
are provided using the liability method. Under the liability method, deferred
income taxes are recognized for all significant temporary differences between
the tax and financial statement bases of assets and liabilities. In addition,
the Company is required to record all deferred tax assets, including future
tax
benefits of capital losses carried forward, and to record a “valuation
allowance” for any deferred tax assets where it is more likely than not that the
asset will not be realized.
In
accordance with the relevant income tax laws applicable to wholly foreign owned
enterprises (WFOE) operating in PRC, the profits of the Company are fully exempt
from income tax for two years (“tax holiday”), commencing from the first profit
making year of operations, followed by a 50% exemption for the immediate next
three years (“tax preferential period”), after which the profits of the Company
will be taxable at the full rate, currently 33%.
Had
this
tax holiday not been available, income tax expense would have increased by
approximately US$878,766 for the quarter ended April 30, 2007.
H. |
RELATED
PARTIES
|
Parties
are considered to be related if one party has the ability, directly or
indirectly, to control the other party or exercise significant influence over
the other party in making financial and operational decisions. Parties are
also
considered to be related if they are subject to common control or common
significant influence. Related parties may be individuals or corporate
entities.
I. |
IMPAIRMENT
OF LONG-TERM ASSETS
|
In
accordance with the provisions of SFAS No. 144, “Accounting for the Impairment
or Disposal of Long-Lived Assets”, the Company’s policy is to record an
impairment loss against the balance of a long-lived asset in the period when
it
is determined that the carrying amount of the asset may not be recoverable.
The
determination is based on an evaluation of such factors as the occurrence of
a
significant event, a significant change in the environment in which the business
assets operate or if the expected future non-discounted cash flows of the
business was determined to be less than the carrying value of the assets. If
impairment is deemed to exist, the assets will be written down to fair value.
Management also evaluates events and circumstances to determine whether revised
estimates of useful lives are warranted. As of April 30, 2007, management
expects its long-lived assets to be fully recoverable.
J. |
FOREIGN
CURRENCY TRANSLATION
|
Harbin
Renhuang Pharmaceuticals Co., Ltd. maintains its books and accounting records in
Renminbi (“RMB”), the PRC’s currency, being the functional currency.
Foreign
currency transactions in RMB are reflected using the temporal method. Under
this
method, all monetary items are translated into the functional currency at the
rate of exchange prevailing at the balance sheet date. Non-monetary items are
translated at historical rates. Income and expenses are translated at the rate
in effect on the transaction dates. Transaction gains and losses if any, are
included in the determination of net income (loss) for the period.
15
In
translating the financial statements of the Company from its functional currency
into its reporting currency in United States dollars, balance sheet accounts
are
translated using the closing exchange rate in effect at the balance sheet date
and income and expense accounts are translated using an average exchange rate
prevailing during the reporting period. Adjustments resulting from the
transaction, if any, are included in accumulated other comprehensive income
(loss) in stockholders’ equity.
The
RMB
is not freely convertible into foreign currency and all foreign exchange
transactions must take place through authorized institutions. No representation
is made that the RMB amounts could have been, or could be, converted into US$
at
the rates used in translation. The Foreign exchange rate between the RMB and
the
United States dollar on April 30, 2007 and the average through January 31,
2007
to April 30, 2007 are:
Balance
Sheet- Year end RMB : US$ exchange rate
|
7.7055:1
|
|||
Operating
Statement: Average quarterly RMB : US$ exchange rate
|
7.7355:1
|
K. |
USE
OF ESTIMATES
|
The
preparation of financial statements in conformity with generally accepted
accounting principles in the United States of America requires management to
make estimates and assumptions that affect the reported amounts of assets and
liabilities and disclosure of contingent assets and liabilities at the date
of
the financial statements, and the reported amounts of revenue and expenses
during the reporting period. Significant estimates primarily related to the
realizable value of accounts receivable, inventories, and the useful lives
of
plant and equipment. Actual results when ultimately realized could differ from
those estimates.
L. |
REVENUE
RECOGNITION
|
The
Company recognizes revenue when the significant risks and rewards of ownership
have transferred pursuant to PRC law, including factors such as when persuasive
evidence of an arrangement exists, delivery has occurred, the sales price is
fixed and determinable, and collectibility is reasonably assured. Renhuang
generally recognizes products sales when the product is shipped. In the current
period, no returns of any significance have occurred.
The
Company provides a rebate to the sales agents as an incentive plan. The rebate
rate is setup for each product. When revenue is recognized, the revenue is
reduced by the amount of rebate. On average, the rebate rate is 20% of gross
revenue.
In
accordance with the provisions of Staff Accounting Bulletin No. 104, revenue
is
recognized when merchandise is shipped, title passes to the customer and
collectibility is reasonably assured.
M. |
CONCENTRATION
OF CREDIT RISK
|
Financial
instruments that potentially subject the Company to significant concentrations
of credit risk consist primarily of trade accounts receivable. The Company
performs ongoing credit evaluations with respect to the financial condition
of
its creditors, but does not require collateral. In order to determine the value
of the Company’s accounts receivable, the Company records a provision for
doubtful accounts to cover probable credit losses. Management reviews and
adjusts this allowance periodically based on historical experience and its
evaluation of the collectibility of outstanding accounts receivable
16
N. |
RESEARCH
AND DEVELOPMENT
|
Research
and development costs are expensed as incurred. Engineers and technical staff
are involved in the production of our products as well as on-going research,
with no segregation of the portion of their salaries relating to research and
development from the portion of their salaries relating to production. The
total
salaries are included in cost of sales. No research and development costs were
incurred during this period.
O. |
ADVERTISING
|
Advertising
costs consist primarily of promoting the Company and the Company’s products
through printed advertisements in trade publications and television. Advertising
costs are expensed as incurred. They are separately disclosed in income
statements.
P. |
CLASSIFICATION
OF OPERATING COSTS AND
EXPENSES
|
The
Company records its operating costs and expenses generally with the following
classifications:
Cost
of Goods Sold
Cost
of
goods sold consists primarily of raw materials, direct labor and manufacturing
overhead. Manufacturing overhead includes an allocation of purchasing and
receiving costs, inspection fees, warehousing utilities, supplies, factory
and
equipment repairs and maintenance, safety equipment and supplies, packing
materials, and loading fees.
Selling
Expenses
Selling
expenses includes primarily of transportation and freight charges of delivering
to customers, travel and entertainment, maintenance, payroll for sales staff,
payroll taxes and benefits, advertising and promotion, telephone and utilities,
insurance, sales commissions and exports fees.
General
and Administrative Expenses
General
and administrative expenses includes primarily of general office expenses,
travel and entertainment, transportation, administrative payroll, payroll taxes
and benefits, maintenance, telephone, utilities, printing, professional fees,
continuing education, licenses and fees.
Q. |
SEGMENTS
|
No
business segment analysis is provided for the quarter ended April 30, 2007,
as
no revenue and no income from operations is attributable to the segment other
than sales of pharmaceutical products.
Further,
no geographical segment analysis is provided for the quarter ended April 30,
2007, as no revenue and no income from operations is attributable to the segment
other than the Mainland China.
R. |
EARNINGS
PER SHARE
|
The
Company reports earnings per share in accordance with SFAS No. 128, “Earnings
per Share.” Basic earnings per share is computed by dividing income available to
common shareholders by the weighted average number of common shares available.
17
Diluted
earnings per share is computed using the treasury stock method, taking into
account the effect of the potential conversion of warrants into common shares
and if the additional common shares were dilutive.
S. |
COMPREHENSIVE
INCOME
|
The
Company has adopted the provisions of Statement of Financial Accounting
Standards No. 130, “Reporting Comprehensive Income” (“SFAS No. 130”). SFAS No.
130 establishes standards for the reporting and display of comprehensive income,
its components and accumulated balances in a full set of general-purpose
financial statements. SFAS No. 130 defines comprehensive income to include
all
changes in equity except those resulting from investments by owners and
distributions to owners, including adjustments to minimum pension liabilities,
accumulated foreign currency translation, and unrealized gains or losses on
marketable securities. In the current period, the only component of other
comprehensive income is foreign translation gain of $338,686, which has been
recorded as the accumulative other comprehensive income in the balance sheet.
Consequently, the comprehensive income for the quarter and six months ended
April 30, 2007 was $2,832,508 and $8,496,793, respectively.
T. |
RECENT
PRONOUNCEMENTS
|
In
November 2005, the FASB issued Staff Position (“FSP”) FAS115-1/124-1, The
Meaning of Other-Than-Temporary Impairment and Its Application to Certain
Investments, which addresses the determination as to when an investment is
considered impaired, whether that impairment is other than temporary, and the
measurement of an impairment loss. This FSP also includes accounting
considerations subsequent to the recognition of an other-than-temporary
impairment and requires certain disclosures about unrealized losses that have
not been recognized as other-than-temporary impairments. The guidance in this
FSP amends FASB Statements No. 115, Accounting for Certain Investments in Debt
and Equity Securities, and No. 124, Accounting for Certain Investments Held
by
Not-for-Profit Organizations, and APB Opinion No. 18, The Equity Method of
Accounting for Investments in Common Stock. This FSP is effective for reporting
periods beginning after March 15, 2005. We do not believe the adoption of this
FSP will have a material impact on our financial statements.
In
November 2005, the FASB issued FSP FAS123(R)-3, Transition Election to
Accounting for the Tax Effects of Share-Based Payment Awards. This FSP requires
an entity to follow either the transition guidance for the
additional-paid-in-capital pool as prescribed in SFAS No. 123(R), Share-Based
Payment, or the alternative transition method as described in the FSP. An entity
that adopts SFAS No. 123(R) using the modified prospective application may
make
a one-time election to adopt the transition method described in this FSP. An
entity may take up to one year from the later of its initial adoption of SFAS
No. 123(R) or the effective date of this FSP to evaluate its available
transition alternatives and make its one-time election. This FSP became
effective in November 2005. We do not believe that the adoption of this FSP
will
have a material impact on our financial statements.
In
May
2005, the FASB issued SFAS No. 154, “Accounting Changes and Error Corrections -
a replacement of APB Opinion No. 20 and FASB Statement No. 3” (“SFAS 154”). SFAS
154 changes the requirements for the accounting for and reporting of a change
in
accounting principle. These requirements apply to all voluntary changes and
changes required by an accounting pronouncement in the unusual instance that
the
pronouncement does not include specific transition provisions. SFAS 154 is
effective for fiscal years beginning after December 15, 2005. As such, the
Company is required to adopt these provisions at the beginning of the fiscal
year ended October 31, 2007. The Company is currently evaluating the impact
of
SFAS 154 on its consolidated financial statements.
18
In
February 2006, the Financial Accounting Standards Board (“FASB”) issued
Statement of Financial Accounting Standard (“SFAS”) No. 155, “Accounting for
Certain Hybrid Financial Instruments - an amendment of FASB Statement No. 133
and 140” (“SFAS 155”). SFAS 155 resolves issues addressed in Statement 133
Implementation Issue No. D1, “Application of Statement 133 to Beneficial
Interests in Securitized Financial Assets.” SFAS 155 is effective for all
financial instruments acquired or issued after the beginning of the first fiscal
year that begins after September 15, 2006. As such, the Company is required
to
adopt these provisions at the beginning of the fiscal year ended October 31,
2007. The Company is currently evaluating the impact of SFAS 155 on its
consolidated financial statements.
In
March
2006, the Financial Accounting Standards Board (“FASB”) issued Statement of
Financial Accounting Standard (“SFAS”) No. 156, “Accounting for Servicing of
Financial Assets - an amendment of FASB Statement No. 140” (“SFAS 156”). SFAS
156 amends FASB Statement No. 140 with respect to the accounting for separately
recognized servicing assets and servicing liabilities. SFAS 156 requires all
separately recognized servicing assets and servicing liabilities to be initially
measured at fair value, if practical. SFAS 156 is effective as of the beginning
of the first fiscal year that begins after September 15, 2006. As such, the
Company is required to adopt these provisions at the beginning of the fiscal
year ended October 31, 2007. The Company is currently evaluating the impact
of
SFAS 156 on its consolidated financial statements.
In
September 2006, the Financial Accounting Standards Board (FASB) issued SFAS
157,
“Fair Value Measurements.” SFAS 157 defines fair value, establishes a framework
for measuring fair value under generally accepted accounting principles, and
expands disclosures about fair value measurements. SFAS 157 is effective for
financial statements issued for fiscal years beginning after November 15, 2007,
and interim periods within those fiscal years. Renhuang is currently evaluating
the impact the adoption of this statement could have on is financial condition,
results of operations or cash flows.
In
September 2006, the FASB issued Statement No. 158, “Employers’ Accounting for
Defined Benefit Pension and Other Postretirement Plans - An amendment of FASB
Statements No. 87, 88, 106, and 132(R)” (“SFAS 158”). This Statement enhances
disclosure regarding the funded status of an employer’s defined benefit
postretirement plan by (a) requiring companies to include the funding status
in
comprehensive income, (b) recognize transactions and events that affect the
funded status in the financial statements in the year in which they occur,
and
(c) at a measurement date of the employer’s fiscal year-end. Statement No. 158
effective for fiscal years ending after December 15, 2008, and is not expected
to apply to the Company.
In
February 2007, FASB issued SFAS No. 159, The Fair Value Option for Financial
Assets and Financial Liabilities Including an Amendment of FASB Statement No.
115 (“ SFAS 159”). SFAS 159 permits entities to choose to measure many financial
instruments and certain other items at fair values. SFAS 159 is effective for
fiscal years after November 15, 2007. The Company is currently evaluating the
impact of adopting SFAS 159 on our financial statements.
19
5. |
ACCOUNTS
RECEIVABLE
|
The
Company’s accounts receivable as at April 30, 2007 are summarized as follows:
April
30, 2007
|
October
31, 2006
|
||||||
(Unaudited)
|
(Audited)
|
||||||
Accounts
receivable
|
$
|
12,483,279
|
$
|
7,566,096
|
|||
Less:
Allowance for doubtful accounts
|
624,164
|
||||||
Accounts
receivable, net
|
$
|
11,859,115
|
$
|
7,566,096
|
The
balance over 10% of the total balance as at April 30, 2007 are made up of
$1,538,412, $1,276,151 and $1,207,428, which are accounted for 13%, 11% and
10%
of the total balance respectively.
The
customers who owed over 10% in value of the total sales as at April 30, 2007
are
listed as:
Customer
A:
|
$
|
820,176
|
10
|
%
|
|||
Customer
B:
|
$
|
758,904
|
10
|
%
|
6. |
INVENTORIES
|
The
Company’s inventories as at April 30, 2007 are summarized as follows:
April
30, 2007
|
October
31, 2006
|
||||||
(Unaudited)
|
(Audited)
|
||||||
Raw
materials
|
$
|
1,208,071
|
$
|
569,349
|
|||
Finished
goods
|
144,231
|
52,795
|
|||||
$
|
1,352,302
|
$
|
622,144
|
Raw
material is mainly comprised of Chinese herbs, herbal related ingredients and
packing materials, and they were for manufacturing the products such as tablets
and drinks.
The
Company does not have obsolete inventories as of April 30, 2007 and October
31,
2006.
7. |
PROPERTY,
PLANT AND EQUIPMENT
|
April
30, 2007
|
October
31, 2006
|
||||||
(Unaudited)
|
(Audited)
|
||||||
Cost:-
|
|||||||
Plant
and machinery
|
$
|
2,840,889
|
$
|
2,718,407
|
|||
Office
equipment and furnishings
|
13,873
|
3,966
|
|||||
Motor
vehicles
|
34,893
|
19,672
|
|||||
2,889,655
|
2,742,045
|
||||||
Less:
Accumulated depreciation:-
|
|||||||
Plant
and machinery
|
272,729
|
131,405
|
|||||
Office
equipment and furnishings
|
513
|
44
|
|||||
Motor
vehicles
|
1,274
|
311
|
|||||
274,516
|
131,760
|
||||||
Net
book value
|
$
|
2,615,139
|
$
|
2,610,285
|
20
Depreciation
expenses relating to property, plant and equipment were $70,181 for the quarter
ended April 30, 2007, and $138,475 for the six months ended April 30, 2007.
8. |
CONSTRUCTION
IN PROGRESS
|
The
balance of construction in progress of a warehouse is $667,575 and $106,610
as
at April 30, 2007 and October 31, 2006 respectively. Pursuant to the contract,
the project was supposed to be complete by October, 2006, however, due to severe
weather conditions, the completion date of the above project has been delayed.
The
increase in the CIP of $467,199 (RMB 3.6 million) related to the assets purchase
from Qing Yang Extracting Factory, which closed on March 3, 2007. These assets
have not been utilized as further construction is to be completed at the end
of
2007.
9. |
DEFERRED
EXPENSES
|
The
deferred expenses are related to the cost of fund raising, which is disclosed
in
Note 17 subsequent event.
10. |
ACCOUNTS
PAYABLES AND ACCRUALS
|
The
balances over 10% of the total balance as at April 30, 2007 are made up of
$94,872, and $67,225, which are accounted for 18% and 13% of the total balance
respectively.
The
balance as at October 31, 2006 includes $419,901 payable to a related party
on
the purchase of plant raw materials, which accounted for 66% of the total
payable balance. Another account payable balance over 10% is $93,664, or 15%
of
the total payable balance.
The
suppliers from whom the purchased amount is over 10% of the total purchase
for
the three months ended April 30, 2007 are listed as:
Supplier
A:
|
$
|
495,254
|
30
|
%
|
|||
Supplier
B:
|
$
|
231,909
|
14
|
%
|
|||
Supplier
C:
|
$
|
209,166
|
13
|
%
|
|||
Supplier
D:
|
$
|
166,244
|
10
|
%
|
11. |
OTHER
PAYABLES
|
The
balance as at April 30, 2007 includes professional fee payable $307,500, sales
rebate payable of $298,630, payroll payable of $35,000, VAT payable of $52,177,
social insurance payable of $182,380, and accrual of employee training for
$15,570.
As
at
October 31, 2006, the balance includes sales, rebate payable of $1,031,101,
VAT
payable of $419,121, professional fee payable of $302,500 and payroll payable
of
$124,320
12. |
INCOME
TAXES
|
The
Company is subject to state and local income taxes within the PRC at the
applicable tax rate as reported in their PRC statutory financial statements
in
accordance with the relevant income tax laws.
For
the
years of 2006 and 2007, the Company was granted tax holiday and concession
and
is entitled to full exemption from corporation income taxes up to December
2007.
From 2008 onwards, the Company also receives a special income tax rate of 15%
as
it is wholly foreign owned company where there is tax exemption for certain
enterprises.
21
13. |
RESERVES
|
The
reserve funds at April 30, 2007 are comprised of the following:
April
30, 2007
|
October
31, 2006
|
||||||
(Unaudited)
|
(Audited)
|
||||||
Statutory
surplus reserve fund
|
$
|
1,308,539
|
$
|
564,756
|
|||
Public
welfare fund
|
654,269
|
282,377
|
|||||
$
|
1,962,808
|
$
|
847,133
|
Pursuant
to the relevant laws and regulations of the PRC, the profits of the Company,
which are based on their PRC statutory financial statements, are available
for
distribution in the form of cash dividends after they have satisfied all the
PRC
tax liabilities, provided for losses of previous years, and made appropriations
to reserve funds, as determined by the Board of Directors in accordance with
the
PRC accounting standards and regulations.
As
stipulated by the relevant laws and regulations for enterprises operating in
the
PRC, companies are required to make annual appropriations to two reserve funds,
consisting of the statutory surplus and public welfare funds. In accordance
with
the relevant PRC regulations and the articles of association of the respective
companies, the companies are required to allocate a percentage of their profits
after taxation, as determined in accordance with the PRC accounting standards
applicable to the companies, to the statutory surplus reserve until such reserve
reaches 50% of the registered capital of the companies.
Net
income as reported in the US GAAP financial statements differs from that as
reported in the PRC statutory financial statements. In accordance with the
relevant laws and regulations in the PRC, the profits available for distribution
are based on the statutory financial statements. If the Company has foreign
currency available after meeting its operational needs, it may make its profit
distributions in foreign currency to the extent foreign currency is available.
Otherwise, it is necessary to obtain approval and convert such distributions
at
an authorized bank.
14. |
WARRANTS
|
At
April
30, 2007 (Unaudited), the following table summarizes the changes in warrants
outstanding and the related prices for the shares of the company’s common stock
issued to non-employees of the company. These warrants were granted in lieu
of
cash for compensation for services performed of a newly appointed
director.
Warrants
Outstanding
|
Warrants
Exercisable
|
||||
Exercise
Prices
|
Number
Outstanding
|
Weighted
Average Remaining Contractual Life (years)
|
Weighted
Average Exercise Price
|
Number
Exercisable
|
Weighted
Average Remaining Contractual Life (years)
|
$3.02
|
15,000
|
2.96
|
$3.02
|
15,000
|
2.96
|
22
Transactions
involving warrants are summarized as follows:
Number
of Shares
|
Weighted
Average Price Per Share
|
||||||
Outstanding
at October 31, 2006
|
0
|
0
|
|||||
Granted
|
15,000
|
$
|
3.02
|
||||
Exercised
|
--
|
--
|
|||||
Cancelled
or expired
|
--
|
--
|
|||||
Outstanding
at April 30, 2007
|
15,000
|
$
|
3.02
|
The
estimated value of the compensatory warrants granted to Director in exchange
for
services was determined using the Black-Scholes pricing model and the following
assumptions:
2007
|
||||
Significant
assumptions (weighted-average)
|
||||
Risk-free
interest rate at grant date
|
4.74
|
%
|
||
Expected
stock price volatility
|
70.83
|
%
|
||
Expected
dividend payout
|
--
|
|||
Expected
option life-years (a)
|
3
|
The
Company entered into a Director appointment agreement with Mr. Magnus Moliteus
dated April 16, 2007, pursuant to which the Company issued Mr. Magnus Moliteus
15,000 warrants, which terminates on April 16, 2010, to purchase 15,000 shares
of Renhuang’s common stock at $3.02 per share. The Company valued the warrants
using the Black-Scholes calculation model, and the warrants were deemed to
have
a combined value of $22,442. This amount was charged to expense on the Company’s
financial statements for the three months ending April 30, 2007
(Unaudited)
15. |
RELATED
PARTY TRANSACTIONS
|
The
Company had the following significant related party transactions during the
period:
n
|
Machinery
and equipment of $2,700,062 was transferred from Harbin Renhuang
Pharmaceutical Stock Co. Ltd., with which the Company is under the
common
control, as part of the paid - in capital of the Company. The machinery
and equipment were transferred at the carrying amounts of the transferor.
|
n
|
The
Company rented property and plant from its Predecessor Harbin Renhuang
Pharmaceutical Stock Co. Ltd. The lease term is from May 1, 2006
to April
30, 2007, with monthly rental payment of $44,722. The rental is fair
value
as appraised by a third party property company.
|
16. |
COMMITMENTS
AND CONTINGENCIES
|
A. |
CAPITAL
AND LEASE COMMITMENTS
|
As
of
April 30, 2007, the Company has the following significant capital and lease
commitments outstanding:
The
Company rented property and plant from Hei Long Jiang Jiu San You Zhi Co.,
Ltd. The
lease
term is from May 1, 2007 to April 30, 2010, with total rental payment $328,337.
23
April
30, 2007
(Unaudited)
|
||||
within
1 year
|
$
|
105,119
|
||
1-2
years
|
111,609
|
|||
2
-3 years
|
111,609
|
|||
Total
|
$
|
328,337
|
B. |
LEGAL
PROCEEDINGS
|
The
Company is not currently involved in any litigation. There is no action, suit,
proceeding, inquiry or investigation before or by any court, public board,
government agency, self-regulatory organization or body pending or, to the
knowledge of the executive officers of the Company.
17. |
CURRENT
VULNERABILITY DUE TO CERTAIN CONCENTRATIONS
|
The
Company faces a number of risks and challenges since its operations are in
the
PRC. The Company’s operations in the PRC are subject to special considerations
and significant risks not typically associated with companies in North America
and Western Europe. The Company’s results may be adversely affected by changes
in the political and social conditions in the PRC, and by changes in
governmental policies with respect to laws and regulations, anti-inflationary
measures, currency conversion and remittance abroad, and rates and methods
of
taxation, among other things.
18. |
SUBSEQUENT
EVENT
|
As
further described in Note 1, Renhuang Pharmaceuticals, Inc., consummated a
Reverse Merger on September 7, 2006. As a continuation thereof, the Company
is
currently in negotiations with various investors regarding financing and it
is
anticipated that the Company will consummate a finance transaction with one
or
more of them in the near future.
Pursuant
to the appointment agreement discussed in Note 14, besides the 15,000 warrants
issued upon acceptance to the newly appointed director as compensation, each
July 31, commencing 2007, the Company issues additional 10,000 warrants to
the
Director to acquire 10,000 shares of common stock exercisable for three (3)
years, at an exercise price equal to the fair market value of Renhuang’s stock
as of the date of grant and $10,000.
19. |
COMPARATIVE
FINANCIAL INFORMATION
|
As
discussed in note 1- reorganization transactions, the Company acquired Harbin
Renhuang Pharmaceutical Company Limited and its wholly owned subsidiary, Harbin
Renhuang Pharmaceutical Co., Ltd.
The
comparative numbers are results of operations of Harbin Renhuang Pharmaceutical
Stock Co. Ltd. for the three months and six months ended April 30, 2006.
24
HARBIN
RENHUANG PHARMACEUTICAL STOCK CO., LTD
(INCORPORATED
IN THE PRC)
BALANCE
SHEETS
AS
OF APRIL 30, 2006
(Amounts
in United States Dollars)
ASSETS
April
30,
2006
|
||||
(Unaudited)
|
||||
CURRENT
ASSETS
|
||||
Cash
and cash equivalents
|
$
|
2,225,895
|
||
Trade
receivables, net
|
5,383,233
|
|||
Inventories
|
2,402,320
|
|||
Prepayments
|
949,225
|
|||
Other
receivables, net
|
494,202
|
|||
Due
from related parties, net
|
278,050
|
|||
Due
from a director
|
1,157,668
|
|||
Deferred
expenses
|
694,211
|
|||
TOTAL
CURRENT ASSETS
|
13,584,804
|
|||
LAND
USE RIGHTS
|
138,509
|
|||
PROPERTY,
PLANT AND EQUIPMENT,
NET
|
10,465,187
|
|||
TOTAL
ASSETS
|
$
|
24,188,500
|
25
HARBIN
RENHUANG PHARMACEUTICAL STOCK CO., LTD
(INCORPORATED
IN THE PRC)
BALANCE
SHEETS
AS
OF APRIL 30, 2006
(Amounts
in United States Dollars)
LIABILITIES
AND STOCKHOLDERS’ EQUITY
April
30,
2006
|
||||
(Unaudited)
|
||||
CURRENT
LIABILITIES
|
||||
Accounts
payables and accruals
|
$
|
1,332,885
|
||
Advance
from customers
|
374,734
|
|||
Bank
loans
|
1,996,531
|
|||
Other
payables
|
4,678,858
|
|||
Due
to a director
|
997,853
|
|||
TOTAL
current
LIABILITIES
|
9,380,861
|
|||
NON-CURRENT
LIABILITIES
|
||||
Long-term
bank loan
|
3,743,496
|
|||
TOTAL
LIABILITIES
|
13,124,357
|
|||
STOCKHOLDERS’
EQUITY
|
||||
Registered
capital
|
9,665,922
|
|||
Reserves
|
1,245,374
|
|||
Retained
earnings (Deficit)
|
(137,608
|
)
|
||
Accumulated
other comprehensive income
|
290,455
|
|||
TOTAL
STOCKHOLDERS’ EQUITY
|
11,064,143
|
|||
TOTAL
LIABILITIES AND
STOCKHOLDERS’
EQUITY
|
$
|
24,188,500
|
26
HARBIN
RENHUANG PHARMACEUTICAL STOCK CO., LTD
(INCORPORATED
IN THE PRC)
STATEMENT
OF INCOME
FOR
THE THREE MONTHS AND SIX MONTHS ENDED APRIL 30, 2006
(Amounts
in United States Dollars)
Three
Months Ended
April
30, 2006
|
Six
Months Ended
April
30, 2006
|
||||||
(Unaudited)
|
(Unaudited)
|
||||||
SALES
|
$
|
7,026,237
|
16,427,921
|
||||
COST
OF SALES
|
(3,921,041
|
)
|
(8,863,227
|
)
|
|||
GROSS
PROFIT
|
3,105,196
|
7,564,694
|
|||||
SELLING
AND DISTRIBUTION EXPENSES
|
(469,292
|
)
|
(577,370
|
)
|
|||
ADVERTISING
|
(963,479
|
)
|
(2,917,988
|
)
|
|||
GENERAL
AND ADMINISTRATIVE EXPENSES
|
(1,057,561
|
)
|
(1,632,290
|
)
|
|||
RESEARCH
AND DEVELOPMENT
|
(103,926
|
)
|
(817,547
|
)
|
|||
AMORTIZATION
AND DEPRECIATION
|
(183,150
|
)
|
(328,051
|
)
|
|||
PROVISION
FOR DOUBTFUL ACCOUNTS
|
(622,618
|
)
|
(622,618
|
)
|
|||
INCOME/(LOSS)
FROM OPERATIONS
|
(294,830
|
)
|
668,830
|
||||
FINANCE
COST
|
(303,099
|
)
|
(359,465
|
)
|
|||
OTHER
EXPENSE
|
(11,548
|
)
|
(6,781
|
)
|
|||
GOVERNMENT
GRANT
|
1,022
|
155,316
|
|||||
INCOME/(LOSS)
BEFORE INCOME TAXES
|
(608,455
|
)
|
457,900
|
||||
INCOME
TAXES
|
--
|
--
|
|||||
NET
INCOME/(LOSS)
|
$
|
(608,455
|
)
|
457,900
|
27
HARBIN
RENHUANG PHARMACEUTICAL STOCK CO., LTD
(INCORPORATED
IN THE PRC)
STATEMENT
OF CASH FLOWS
FOR
THE SIX MONTHS ENDED APRIL 30, 2006
(Amounts
in United States Dollars)
(Unaudited)
|
||||
CASH
FLOWS FROM OPERATING ACTIVITIES:
|
||||
Net
income
|
$
|
457,900
|
||
Adjustments
to reconcile net income to net cash from
|
||||
operating
activities :
|
||||
Depreciation
and amortization
|
328,051
|
|||
Changes
in operating assets and liabilities:
|
||||
Trade
receivables, net
|
(1,327,585
|
)
|
||
Inventories
|
1,111,003
|
|||
Prepayments
|
(506,399
|
)
|
||
Other
receivables, net
|
(116,993
|
)
|
||
Deferred
expenses
|
(694,211
|
)
|
||
Advances
from customers
|
228,219
|
|||
Accounts
payable and accruals
|
(180,641
|
)
|
||
Other
payables
|
203,108
|
|||
NET
CASH USED IN OPERATING ACTIVITIES
|
(497,548
|
)
|
||
CASH
FLOWS FROM INVESTING ACTIVITIES:
|
||||
Acquisition
of property, plant and equipment
|
(1,876,244
|
)
|
||
Disposition
of property, plant and equipment
|
2,739,663
|
|||
NET
CASH PROVIDED BY INVESTING ACTIVITIES
|
$
|
863,419
|
28
HARBIN
RENHUANG PHARMACEUTICAL STOCK CO., LTD
(INCORPORATED
IN THE PRC)
STATEMENT
OF CASH FLOWS
FOR
THE SIX MONTHS ENDED APRIL 30, 2006
(Amounts
in United States Dollars)
(Unaudited)
|
||||
CASH
FLOWS FROM FINANCING ACTIVITIES:
|
||||
Repayment
of bank loans, net
|
(482,398
|
)
|
||
Due
to a director
|
(916,165
|
)
|
||
Due
to related parties
|
(278,050
|
)
|
||
NET
CASH USED IN FINANCING ACTIVITIES
|
(1,676,613
|
)
|
||
NET
CHANGE IN CASH AND CASH EQUIVALENTS
|
(1,310,742
|
)
|
||
EFFECT
OF EXCHANGE RATE CHANGES ON CASH AND CASH
EQUIVALENTS
|
97,235
|
|||
Cash
and cash equivalents, beginning of period
|
3,439,402
|
|||
Cash
and cash equivalents, end of period
|
$
|
2,225,895
|
||
SUPPLEMENTARY
CASH FLOW DISCLOSURES
|
||||
Interest
paid
|
$
|
245,145
|
||
Income
taxes paid
|
$
|
--
|
29
ITEM 2 |
Managements
Discussion and Analysis of Financial Condition
and Results of Operations.
|
Overview
The
following discussion of the financial condition and results of operation of
Renhuang Pharmaceuticals, Inc. should be read in conjunction with the financial
statements and the notes to those statements included in this Quarterly Report
on Form 10-Q. This discussion includes forward-looking statements that involve
risk and uncertainties. As a result of many factors, actual results may
differ materially from those anticipated in the forward-looking
statements.
As
of
March 3, 2006 we discontinued our previous operations as a company specializing
in the providing of home financing through the brokerage of residential home
loans. On September 7,
2006,
we acquired 100% of the issued and outstanding shares of Harbin Renhuang
Pharmaceutical Company Limited, a corporation incorporated under the laws of
the
British Virgin Islands, (“BVI’’), whose only assets are 100% of Harbin Renhuang
Pharmaceutical Co. Ltd., incorporated under the laws of the People’s Republic of
China (“Renhuang China”) mainly focused on the research, production and sales of
traditional Chinese and Western medical and bio-pharmaceutical products in
China.
On
May 1,
2006, Harbin Renhuang Pharmaceutical Stock Co. Ltd., (“Old Renhuang”)
transferred the majority of its operating assets to Renhuang China, with the
exception of the buildings Old Renhuang owns (including where we rent our office
space and production facilities), and Old Renhuang’s account receivables,
inventories and other assets with zero or insignificant value. The principal
business activities of Renhuang remained unchanged. On March 3, 2006, Renhuang
Medicine for Animals Co. Ltd. a company controlled by our President and Chief
Executive Officer, Mr. Li Shaoming, invested 25 million RMB (about US $3.3
million) in cash in Renhuang China.
Our
pharmaceutical products are distributed through more than 60 sales offices
with
more than 2,000 commission-based sales people. Upon the effectiveness of the
Merger, we adopted the business of Renhuang China, which we have continued
as
our sole line of business.
Upon
closing of the Merger, BVI and its subsidiary Renhuang China
became our wholly owned subsidiaries. The Former stockholders of BVI own
approximately 85% of our issued and outstanding common stock.
Since
we
will operate Renhuang China as our sole line of business,
the analysis of the pro forma financial statements for the three
months and six months ended on April 30, 2006 is the operation of Harbin
Renhuang Pharmaceutical Co, Ltd. (Renhuang China).
Reverse
Merger
Our
acquisition of the BVI company and its subsidiary Renhuang China was
accounted for as a reverse merger, because, after giving effect to the
share exchanges, the former stockholders of BVI hold a majority of our
outstanding common stock on a voting and fully diluted basis. As a result of
the
share exchanges, Renhuang was deemed to be the acquirer for accounting purposes.
Accordingly, the financial statements presented are those of Renhuang China
for
all periods prior to our acquisition of the BVI company on September 7, 2006,
and the financial statements of the consolidated companies from the acquisition
date forward.
30
Change
in Fiscal Year
On
December 5, 2006, our Board of Directors approved the change of our fiscal
year end from April 30 to October 31. As a result we filed a Transitional
Report for the six months ended October 31, 2006 on Form 10-K. For Old
Renhuang’s three month comparative numbers for the same period in 2006, see Note
18 to the financial statements filed attached hereto. For our numbers from
the
same period one year ago (when we were Anza Capital, Inc.) please see our
Quarterly Report on Form 10-Q for the three months ended April 30,
2006.
Since
the
change in our fiscal year occurred in conjunction with our shift from a shell
company to a company specializing in the research, production and sales of
traditional Chinese and Western medical and bio-pharmaceutical products in
China
our previous operations are not relevant to our current operations and our
previous operations are covered in our previous Quarterly Reports on Form 10-Q,
therefore, this discussion focuses on the three month and six months ended
April
30, 2007 and a comparison the Old Renhuang’s financial statements for the same
period in 2006 (see Note 18 to the attached financial statements for Old
Renhuang’s unaudited financial statements for the three months and six months
ended April 30, 2006).
Assets
Acquisition
On
March
3, 2007, the Company acquired all the assets and assumed a bank loan with
accrued interest of Qingyang Extracting Factory, from Zhongfa Industrial Group
Yerui Pharmaceutical Co., Ltd. for a total amount of RMB 3.7 million or
approximately USD $480,000. The assets acquired included inventories, customer
purchase orders, accounts receivables, corporate name, patents, trademarks,
equipment, customer lists and records and other assets that are used or held
for
use in connection with Business of Qingyang Extracting Factory. The Company
paid
USD $310,000 in cash and assumed a bank loan with China Agriculture Bank in
the
principal amount of USD $140,000 and accrued interest of USD $30,000
collateralized by the acquired assets. The transaction closed on March 3, 2007,
and the Company has paid for the cash portion of the consideration USD $310,000
(RMB 2,415,000).
Three
Months Ended April 30, 2007 Compared to Three Months Ended April 30,
2006
Introduction
For
the
three months ended April 30, 2007, we generated $6,964,700 in revenues on cost
of sales of $3,120,081. With these revenues and cost of sales for the three
months ended April 30, 2007, we had a net income from operations and a net
income attributable to shareholders of $2,662,926.
As
noted above, we acquired the majority of our current operations from Old
Renhuang. For the three months ended April 30, 2006, Old Renhuang had revenues
of $7,026,237,
on cost
of sales of $3,921,041.
With
these revenues and costs of sales Old Renhuang had a net loss of
$608,455.
31
Revenues,
Expenses and Profit from Operations
|
Three
Months
Ended
April
30, 2007
|
Three
Months
Ended
April
30, 2006
(Old
Renhuang))
|
|||||
|
|
|
|||||
Revenue
|
$
|
6,964,700
|
$
|
7,026,237
|
|||
Cost
of Sales
|
(3,120,081
|
)
|
(3,921,041
|
)
|
|||
Selling
and Distribution Expenses
|
(16,871
|
)
|
(469,292
|
)
|
|||
Advertising
Expenses
|
(163,532
|
)
|
(963,479
|
)
|
|||
General
and Administrative Expenses
|
(369,728
|
)
|
(1,057,561
|
)
|
|||
Research
and Development
|
--
|
(103,926
|
)
|
||||
Provision
for doubtful Accounts
|
(568,113
|
)
|
(622,618
|
)
|
|||
Depreciation
and Amortization
|
(70,181
|
)
|
(183,150
|
)
|
|||
Finance
Cost
|
--
|
(303,099
|
)
|
||||
Government
Grant
|
--
|
1,022
|
|||||
Other
Income/(Expenses)
|
6,732
|
(11,548
|
)
|
||||
Net
Income
|
$
|
2,662,926
|
$
|
(608,455
|
)
|
Revenues
Our
revenues of $6,964,700 decreased by 1% when compared to Old Renhuang’s revenues
from the same period one year ago of $7,026,237.
Our
revenues for the three months ended April 30, 2007 consisted primarily of sales
of the following products: Acanthopanax products, Shark Power Health Care
products, and other Chinese traditional medical products. The value percentage
on the sales of those products are 50%, 19% and 31%, respectively.
Cost
of Sales
Our
cost
of sales for the three months ended April 30, 2007 were $3,120,081, representing
45% of revenue and consisted primarily of raw material, labor and production
costs, compared to Old Renhuang’s cost of sales for the same period one year ago
of $3,921,041, representing approximately 56% of sales in that period. The
improvement of the percentage of cost to revenue is due to the economy of scales
resulted from the growth of the production and sales. Costs allocated to the
aforementioned products, Acanthopanax products, Shark Power Health Care
products, and other Chinese traditional medical products are 51%, 14% and 35%
respectively.
Selling
and Distribution Expenses
Our
selling and distribution expenses are those expenses we have related to the
actual sales of our products and the costs we incur in distributing those
products. For the three-month period ended April 30, 2007, our selling and
distribution expenses were $16,871, decreased by $452,421 or 96% from Old
Renhuang’s selling and distribution expenses of $469,292, for the same period
one year ago largely due to lower traveling expense with improved management
of
marketing channels.
32
Advertising
Expenses
For
the
three months ended April 30, 2007, we had advertising expenses of $163,532.
These advertising expenses were primarily related to the advertising of
Acanthopanax. Old Renhuang’s advertising expenses were $963,479 for the same
period one year ago. This significant decrease was due to the fact Old Renhuang
had a more aggressive advertising strategy a year ago in order to increase
name
recognition in the South of China.
General
and Administrative Expenses
Our
general and administrative expenses were $369,728 for the three-month period
ended April 30, 2007, compared to $1,057,561 during the same period one
year ago for Old Renhuang. The decrease is due mainly to the decrease of
inventory obsolescence as a result of more efficient inventory management.
Of
our current $369,728 general and administrative expenses, the primary expenses
were as follows: $97,521 for payroll, and $86,272 for professional fee, and
$49,086 for accrual of social insurance.
Research
and Development
For
the
three months ended April 30, 2007, we spent $0 on research and development
compared to $103,926 for Old Renhuang during the same period one year ago.
Our
research and development expenses were less when compared to Old Renhuang during
the same period one year ago because the majority of the costs related to
R&D activities are upfront one time payments paid to universities and
research institutions, and thus, R&D expenses were incurred and recorded by
Old Renhuang. For the current period the Company does not have new significant
R&D projects.
Depreciation
and Amortization
We
had
depreciation and amortization expenses of $70,181 for the three months from
February 1 to April 30, 2007, which related to property, plant and equipment.
This is compared to $183,150
for Old
Renhuang for the same period one year ago, which included depreciation on
buildings that were not transferred to the Company.
Provision
for Doubtful Accounts
Provision
for doubtful accounts for the three months ended April 30, 2007 was $568,113,
comparable to $622,618 for the same period last year, with a slight drop of
$54,505 or 9%. The comparability of the two periods was consistent with the
comparability of revenue between the two periods.
Finance
Cost
Finance
cost was zero for the three months ended April 30, 2007, dropped significantly
from $303,099 for the same period last year, as the Company did not acquire
any
debt from the old Renhuang upon the reconstruction as described in Note 1 to
the
financial statements for Quarter 2, 2007.
Net
Income (Loss) from Operations
Our
net
income for the three months ended April 30, 2007, was $2,662,926, while Old
Renhuang incurred a net loss during the same period one year ago. This
significant improvement in net income over Old Renhuang for the same period
one
year ago is primarily due to significant decreases in cost of sales and various
expenses.
33
Six
Months Ended April 30, 2007 Compared to Six Months Ended April 30,
2006
Introduction
For
the
six months ended April 30, 2007, we generated $17,532,286 in revenues on cost
of
sales of $7,693,017. With these revenues and cost of sales for the three months
ended April 30, 2007, we had a net income from operations and a net income
attributable to shareholders of $8,158,107. As noted above, we acquired the
majority of our current operations from Old Renhuang. For the six months ended
April 30, 2006, Old Renhuang had revenues of $16,427,921, on cost of sales
of
$8,863,227. With these revenues and costs of sales Old Renhuang had a net income
of $457,900.
Revenues,
Expenses and Profit from Operations
|
Six
Months
Ended
April
30, 2007
|
Six
Months
Ended
April
30, 2006
(Old
Renhuang)
|
|||||
|
|
|
|||||
Revenue
|
$
|
17,532,286
|
$
|
16,427,921
|
|||
Cost
of Sales
|
(7,693,017)
|
)
|
(8,863,227
|
)
|
|||
Selling
and Distribution Expenses
|
(122,446
|
)
|
(577,370
|
)
|
|||
Advertising
Expenses
|
(172,681
|
)
|
(2,917,988
|
)
|
|||
General
and Administrative Expenses
|
(636,504
|
)
|
(1,632,290
|
)
|
|||
Research
and Development
|
--
|
(817,547
|
)
|
||||
Provision
for doubtful Accounts
|
(621,122
|
)
|
(622,618
|
)
|
|||
Depreciation
and Amortization
|
(138,475
|
)
|
(328,051
|
)
|
|||
Finance
Cost
|
--
|
(359,465
|
)
|
||||
Government
Grant
|
--
|
155,316
|
|||||
Other
Income/(Expenses)
|
10,066
|
(6,781
|
)
|
||||
Net
Income
|
$
|
8,158,107
|
$
|
(457,900
|
)
|
Revenues
Our
revenues of $17,532,286 increased by 1.1 million or 7% when compared to Old
Renhuang’s revenues from the same period one year ago of $16,427,921. Our
revenues for the six months ended April 30, 2007 consisted primarily of sales
of
the following products: Acanthopanax products, Shark Power Health Care products,
and other Chinese traditional medical products.
Cost
of Sales
Our
cost
of sales for the six months ended April 30, 2007, were $7,693,017, representing
44% of revenue and consisted primarily of raw material, labor and production
costs, compared to Old Renhuang’s cost of sales for the same period one year ago
of $8,863,227, representing approximately 54% of sales in that period. The
improvement of the percentage of cost to revenue is due to the economy of scales
resulted from the growth of the production and sales.
34
Selling
and Distribution Expenses
Our
selling and distribution expenses are those expenses we have related to the
actual sales of our products and the costs we incur in distributing those
products. For the six-month period ended April 30, 2007, our selling and
distribution expenses were $122,446, decreased by $454,924 or 79% from Old
Renhuang’s selling and distribution expenses of $577,370, for the same period
one year ago largely due to lower traveling expense with improved management
of
marketing channels.
Advertising
Expenses
For
the
six months ended April 30, 2007, we had advertising expenses of $172,681. These
advertising expenses were primarily related to the advertising of Acanthopanax.
Old Renhuang’s advertising expenses were $2,917,988 for the same period one year
ago. This significant decrease was due to the fact Old Renhuang had a more
aggressive advertising strategy a year ago in order to increase name recognition
in the South of China.
General
and Administrative Expenses
Our
general and administrative expenses were $636,504 for the six-month period
ended
April 30, 2007, compared to $1,632,290 during the same period one year ago
for Old Renhuang, largely due to the decrease of inventory obsolescence,
traveling expense and office expense
Research
and Development
For
the
six months ended April 30, 2007, we spent $0 on research and development
compared to $817,547 for Old Renhuang during the same period one year ago.
Our
research and development expenses were less when compared to Old Renhuang during
the same period one year ago because the majority of the costs related to
R&D activities are upfront one time payments paid to universities and
research institutions, and thus, R&D expenses were incurred and recorded by
Old Renhuang. For the current period the Company does not have new significant
R&D projects.
Provision
for Doubtful Accounts
Provision
for doubtful accounts for the six months ended April 30, 2007 was $621,122,
comparable to $ 622,618 for the same period last year. The comparability of
the
two periods was consistent with the comparability of revenue between the two
periods.
Depreciation
and Amortization
We
had
depreciation and amortization expenses of $138,475 for the six months from
November 1, 2006 to April 30, 2007, which related to property, plant and
equipment. This is compared to $328,051 for Old Renhuang for the same period
one
year ago, which included depreciation on buildings that were not transferred
to
the Company.
Finance
Cost
Finance
cost was zero for the six months ended April 30, 2007, dropped significantly
from $359,465 for the same period last year because the Company did not acquire
any debt from the old Renhuang upon the reconstruction as described in Note
1 to
the financial statements for Quarter 2, 2007.
35
Government
Grant
Government
grant was 0 for the six months ended April 30, 2007, compared to $155,316 for
the six months ended April 30, 2006. The Government Grant for the six months
ended April 30, 2006 was related to the new products research development and
production. There were no new products in the six months ended April 30,
2007.
Net
Income (Loss) from Operations
Our
net
income for the six months ended April 30, 2007, was $8,158,107, which increased
by over 1682% when compared to $457,900 for Old Renhuang for the same period
one
year ago. This significant improvement in net income over Old Renhuang for
the
same period one year ago is primarily due to significant decreases in cost
of
sales and various expenses.
Liquidity
and Capital Resources
Introduction
Our
cash,
current assets, total assets, current liabilities, and total liabilities as
of
April 30, 2007 and 2006 (Old Renhuang), respectively, are as
follows:
|
April
30, 2007
|
April
30, 2006
(Old
Renhuang)
|
|||||
|
|
|
|||||
Cash
and Cash Equivalents
|
$
|
3,786,469
|
$
|
2,225,895
|
|||
Total
Current Assets
|
17,272,375
|
13,584,804
|
|||||
Total
Assets
|
20,555,089
|
24,188,500
|
|||||
Total
Current Liabilities
|
1,411,079
|
9,380,861
|
|||||
Total
Liabilities
|
$
|
1,411,079
|
$
|
13,124,357
|
Sources
and Uses of Cash
Operations
Net
cash
generated from operating activities was $3,130,811 for the six months ended
April 30, 2007, compared to net cash used in operating activities of
$(497,548)
for Old
Renhuang for the six months ended April 30, 2006. Our net cash used in operating
activities for the current six month period was primarily $(4,293,019) in net
accounts receivables, $(730,158)
in
inventories, $1,123,662 from reduction of other net receivables, ($266,893)
in
total accounts payable and accruals, and ($985,785) in other
payables.
Investments
Net
cash
used in investing activities was $704,295 for the six months ended April 30,
2007, compared to $863,419 for Old Renhuang for the same period one year ago.
For the six months ended April 30, 2007, our cash used in investing
activities related to the acquisition of property, plant and equipment in the
amount of $(143,330) and construction in progress in the amount of
$(560,965).
36
Financing
Net
cash
from financing activities was $0 for the six months ended April 30, 2007,
compared to net cash used in financing activities in the amount of $(1,676,613)
for Old Renhuang for the six months ended April 30, 2006. The contributors
to
the cash used in financing activities during six months ended April 30, 2006
included repayment of bank loans for $(482,398), payable to related parties
of
$(278,050), and payable to a director of $(916,165).
Debt
Instruments, Guarantees, and Related Covenants
The
Company does not have any long term debt and short term debt, and has not
entered into any guarantee arrangements or other related covenants.
Critical
Accounting Policies
The
preparation of our financial statements in conformity with accounting principles
generally accepted in the United States of America requires our management
to
make certain estimates and assumptions that affect the reported amounts of
assets and liabilities and disclosure of contingent assets and liabilities
at
the date of the financial statements and the reported amounts of revenues and
expenses during the reporting period. As such, in accordance with the use of
accounting principles generally accepted in the United States of America, our
actual realized results may differ from management’s initial estimates as
reported. A summary of our significant accounting policies are located in the
notes to the financial statements which are an integral component of this
filing.
Off-balance
Sheet Arrangements
We
do not
have any off-balance sheet arrangements.
Contractual
Obligations
Payments
due by period
|
||||||||||||||||
Obligations
|
Total
|
1
Year
|
1-2
Years
|
2-3
Years
|
3-5
Years
|
|||||||||||
Long-Term
Debt Obligations
|
-0-
|
-0-
|
-0-
|
-0-
|
-0-
|
|||||||||||
Capital
Lease Obligations
|
-0-
|
-0-
|
-0-
|
-0-
|
-0-
|
|||||||||||
Operating
Lease Obligations
|
$
|
328,337
|
$
|
105,119
|
$
|
$111,609
|
$
|
111,609
|
-0-
|
|||||||
Purchase
Obligations
|
-0-
|
-0-
|
-0-
|
-0-
|
-0-
|
|||||||||||
Other
Long-Term Liabilities
|
-0-
|
-0-
|
-0-
|
-0-
|
-0-
|
|||||||||||
Total
Contractual Obligations
|
-0-
|
-0-
|
-0-
|
-0-
|
-0-
|
The
lease
obligation was pursuant to a lease of office space from a third party. The
lease
was classified as operational lease in accordance with GAAP.
ITEM 3 |
Quantitative
and Qualitative Disclosures About Market
Risk
|
Our
primary operations are located in China. As a result we are exposed to gains
and
losses resulting from fluctuations in foreign currency exchange rates relating
to certain sales and product purchases. We are also exposed to foreign currency
gains and losses resulting from domestic transactions that are not denominated
in U.S. dollars, and to fluctuations in interest rates related to our variable
rate debt. Furthermore, we are exposed to gains and losses resulting from the
effect that fluctuations in foreign currency exchange rates have on the reported
results in our consolidated financial statements due to the translation of
the
operating results and financial position.
37
Our
primary financial instruments are cash in banks and money market instruments.
We
do not believe that these instruments are subject to material potential
near-term losses in future earnings from reasonably possible near-term changes
in market rates or prices. We do not have derivative financial instruments
for
speculative or trading purposes. We are not currently exposed to any material
currency exchange risk.
ITEM 4 |
Controls
and Procedures
|
We
conducted an evaluation, with the participation of our Chief Executive Officer
and Chief Financial Officer, of the effectiveness of the design and operation
of
our disclosure controls and procedures, as defined in Rules 13a-15(e) and
15d-15(e) under the Securities Exchange Act of 1934, as amended, or the Exchange
Act, as of April 30, 2007, to ensure that information required to be disclosed
by us in the reports filed or submitted by us under the Exchange Act is
recorded, processed, summarized and reported, within the time periods specified
in the Securities Exchange Commission’s rules and forms, including to ensure
that information required to be disclosed by us in the reports filed or
submitted by us under the Exchange Act is accumulated and communicated to our
management, including our principal executive and principal financial officers,
or persons performing similar functions, as appropriate to allow timely
decisions regarding required disclosure. Based on that evaluation, our Chief
Executive Officer and Chief Financial Officer have concluded that as of April
30, 2007, our disclosure controls and procedures were
effective to ensure the timely collection, evaluation and disclosure of
information relating to the Company.
Changes
in Internal Control over Financial Reporting
There
were no changes in our internal control over financial reporting, as defined
in
Rules 13a-15(f) and 15d-15(f) under the Exchange Act, during our most recently
completed fiscal quarter that have materially affected, or are reasonably likely
to materially affect, our internal control over financial
reporting.
38
PART
II
- OTHER INFORMATION
ITEM 1 |
Legal
Proceedings
|
We
are
not a party to, or threatened by, any litigation or procedures.
ITEM 1A |
Risk
Factors
|
There
are
no material changes to the risk factors in our most recent Transitional Report
on Form 10-K/A for the fiscal year ended October 31, 2006.
ITEM 2 |
Unregistered
Sales of Equity Securities and Use of
Proceeds
|
There
have been no events that are required to be reported under this
Item.
ITEM 3 |
Defaults
Upon Senior Securities
|
There
have been no events that are required to be reported under this
Item.
ITEM 4 |
Submission
of Matters to a Vote of Security
Holders
|
There
have been no events that are required to be reported under this
Item.
ITEM 5 |
Other
Information
|
Departure
of Directors or Principal Officers; Election of Directors; Appointment of
Principal Officers
On
September 16, 2006, we entered into an oral agreement with Ms. Edith Kong under
which she was hired to be our interim Chief Financial Officer and appointed
to
the Board of Directors. On January 25, 2007, Ms. Kong resigned from her
positions as interim Chief Financial Officer and a Director. At the time of
her
resignation we agreed to pay Ms. Kong $32,000 in cash for her services. This
is
the only compensation we agreed to pay Ms. Kong for her services.
Effective
on January 25, 2007, our Board of Directors hired Mr. Wang Zuoliang as our
interim Chief Financial Officer to replace Ms. Kong. Mr. Wang has served as
Chief Accounting Officer of Harbin Renhuang Pharmaceutical Co. Ltd., our
wholly-owned subsidiary, since 2005. Mr. Wang has more than 10 years experience
in accounting and is familiar with our financial condition and the internal
preparation of our financial statements. From 2004 to 2005, Mr. Wang served
as
the Chief Financial Officer of Harbin Huijiabei Food Co. Ltd. From 2001 to
2004,
Mr. Wang served as the manager of the accounting department of China Resource
Breweries Limited, Harbin Office. Mr. Wang Zuoliang graduated from Qiqihaer
Mechanic Institute in 1994 with a bachelor degree in engineering
management.
We
are in
the process of interviewing candidates for a permanent Chief Financial Officer
and hope to have a new permanent Chief Financial Officer hired in the near
future. Once a new Chief Financial Officer is hired we will file a Form 8-K
with
information regarding the Chief Financial Officer, as required.
Effective
on January 25, 2007, Mr. Pi Dianjun resigned from his position as a
Director.
39
Effective
on January 25, 2007, our Board of Directors appointed Mr. Andy Wu to the Board
of Directors as an independent Director and as Chairman of our Audit Committee.
Mr. Wu is currently a Tax Manager at PWC Beijing responsible for the
overall operations of the Dalian office, including IIT filing, tax health check,
assistance on setting up new enterprise/RO, assistance in tax audit defense,
tax
due diligence, tax review for IPO projects, assistance in negotiation for deemed
profit rates, and general tax and business consulting. Mr. Wu has held this
position since January, 2006. During 2005, Mr. Wu was an Assistant Tax Manager
at KPMG Shanghai, with his main responsibilities involving general tax and
business consulting and due diligence work. From August 2004 to March 2005,
Mr.
Wu was a Senior Tax Consultant with Deloitte’s Suzhou Office, primarily
responsible for tax review, Due Diligence, IIT compliance, and general tax
advisory projects. From March 1998 to August 2001, Mr. Wu was the Chief Officer
of the Collections Division for the Nangang Branch of Harbin State Tax Bureau,
where he was responsible for managing the operations of the Collections
Division. Mr. Wu received a Doctorate Finance and Taxation from Xiamen
University in June 2004, a Master in Finance and Taxation from Dongbei
University of Finance in January 2001, and his Bachelor in Taxation from Xiamen
University in July 1992.
Effective
on April 16, 2007, our Board of Directors appointed Mr. Magnus Moliteus to
the
Board of Directors as an independent Director. Since 2001, Mr. Moliteus has
been a consultant to the healthcare industry and Chairman of COM Consulting,
Inc., a privately held firm, which enhances Swedish-American relations
particularly between health care companies. From 1995 to 2001, Mr. Moliteus
served as Executive Director of Invest at Sweden Agency, U.S., a Swedish
government agency. From 1977 to 1990, he was Chief Executive Officer of
Pharmacia, Inc. (now owned by Pfizer, Inc.).
As
compensation for his services as a Director, Mr. Moliteus will receive options
to acquire 15,000 options at signing, plus an additional 10,000 options and
$10,000 annually thereafter, with the first payment to be paid at the end of
July, 2007. On May 17, 2007, Mr. Moliteus received his 15,000 options, at an
exercise price of $3.02, in accordance with his agreement.
Correction
of Audit Fees in Annual Report on Form 10-K/A
Our
Annual Report on Form 10-K/A for the fiscal year ended October 31, 2006 filed
with the Securities and Exchange Commission on February 22, 2007 reported the
$125,000 in fees Schwartz Levitsky Feldman LLP billed us for the audit of our
financial statements under “Audit-Related Fees.” These fees should have been
listed under “Audit Fees” and not under “Audit-Related Fees.”
Acquisition
of Extracting Factory
On
March
3, 2007, we acquired all the assets and assumed a bank loan with accrued
interest of Qingyang Extracting Factory, from Zhongfa Industrial Group Yerui
Pharmaceutical Co., Ltd. for a total amount of RMB 3.7 million or approximately
USD $480,000. The assets acquired included inventories, customer purchase
orders, accounts receivables, corporate name, patents, trademarks, equipment,
customer lists and records and other assets that are used or held for use in
connection with Business of Qingyang Extracting Factory. We paid USD $310,000
in
cash and assumed a bank loan with China Agriculture Bank in the principal amount
of USD $140,000 and accrued interest of USD $30,000 collateralized by the
acquired assets. The transaction closed on March 3, 2007, and we have paid
the
cash portion of the consideration USD $310,000 (RMB 2,415,000). The Qingyang
Extracting Factor, located in Yanshou Township Harbin, China, is a manufacturing
facility that processes raw herbal plants into extracts, which is the
intermediate material for Chinese herbal medicine finished products. The factory
is capable of processing approximately 18,000 tons of herbal raw materials
into
extract, doubling our current herbal extracting capacity.
40
ITEM 6 |
Exhibits
|
(a) |
Exhibits
|
3.1
(1)
|
Restated
Articles of Incorporation, as filed with the Nevada Secretary of
State on
April 21, 2003.
|
|
3.2
(5)
|
Amendment
to Articles of Incorporation, as filed with the Nevada Secretary
of State
on July 28, 2006.
|
|
3.3
(1)
|
Second
Restated Bylaws
|
|
10.1
(2)
|
Common
Stock Purchase Agreement dated September 19, 2005.
|
|
10.2
(2)
|
Securities
Purchase Agreement dated September 16, 2005.
|
|
10.3
(3)
|
Reorganization,
Stock and Asset Purchase Agreement dated September 30,
2005.
|
|
10.4
(3)
|
Stock
Purchase Agreement dated September 30, 2005.
|
|
10.5
(4)
|
Securities
Purchase Agreement dated September 16, 2005.
|
|
10.6
(5)
|
Loan
Agreement with Heilongjiang Yuejintiande Building and Installation
Project
Co.,Ltd
|
|
10.7
(6)
|
Acquisition
Agreement between Harbin Renhuang Pharmaceutical Co., Ltd. and Zhongfa
Industrial Group Yerui Pharmaceutical Co., Ltd., dated February 28,
2007
|
|
21.1
(5)
|
Subsidiaries
of the Registrant
|
|
31.1
|
Rule
13a-14(a)/15d-14(a) Certification of Chief Executive
Officer
|
|
31.2
|
Rule
13a-14(a)/15d-14(a) Certification of Chief Financial
Officer
|
|
32.1
|
Chief
Executive Officer Certification Pursuant to 18 USC, Section 1350,
as
Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of
2002.
|
|
32.2
|
Chief
Financial Officer Certification Pursuant to 18 USC, Section 1350,
as
Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of
2002.
|
(1)
|
Incorporated
by reference to our Current Report on Form 8-K dated April 21, 2003,
filed
with the Commission on April 22,
2003.
|
(2)
|
Incorporated
by reference from our Current Report on Form 8-K filed with the Commission
on September 23, 2005.
|
(3)
|
Incorporated
by reference from our Current Report on Form 8-K filed with the Commission
on October 3, 2005.
|
(4)
|
Incorporated
by reference from our Current Report on Form 8-K filed with the Commission
on October 14, 2005.
|
41
(5)
|
Incorporated
by reference from our First Amended Transition Report on Form 10-K/A
filed
with the Commission on February 22,
2007.
|
(6)
|
Incorporated
by reference from our Quarterly Report on Form 10-Q for the period
ended
January 31, 2007, filed with the Commission on March 19,
2007.
|
42
SIGNATURES
In
accordance with the requirements of the Exchange Act, the registrant caused
this
report to be signed on its behalf by the undersigned, thereunto duly
authorized.
Renhuang
Pharmaceuticals, Inc.
|
||
Dated:
June 14, 2007
|
/s/
Li Shaoming
|
|
By:
|
Li
Shaoming
|
|
President
and
|
||
Chief
Executive Officer
|
||
Dated:
June 14, 2007
|
/s/
Zuoliang Wang
|
|
By:
|
Zuoliang
Wang
|
|
Interim
Chief Financial Officer
|
||
43