Genasys Inc. - Quarter Report: 2017 June (Form 10-Q)
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
(Mark one)
☒ |
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the quarterly period ended June 30, 2017
or
☐ |
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the transition period from to .
Commission File Number: 000-24248
LRAD CORPORATION
(Exact name of registrant as specified in its charter)
Delaware |
87-0361799 |
(State or other jurisdiction of incorporation or organization) |
(I.R.S. Employer Identification Number) |
16990 Goldentop Rd. Ste. A, San Diego, California |
92127 |
(Address of principal executive offices) |
(Zip Code) |
(858) 676-1112
(Registrant’s telephone number, including area code)
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. ☒ Yes ☐ No
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). ☒ Yes ☐ No
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer”, “smaller reporting company” and “emerging growth company” in Rule 12b-2 of the Exchange Act.
Large accelerated filer |
☐ |
Accelerated filer |
☐ |
Non-accelerated filer |
☐ (Do not check if a smaller reporting company) |
Smaller reporting company |
☒ |
Emerging growth company ☐ |
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). ☐ Yes ☒ No
The number of shares of Common Stock, $0.00001 par value, outstanding on August 2, 2017 was 31,925,103.
PART I. FINANCIAL INFORMATION
Item 1. |
Financial Statements |
LRAD Corporation
CONDENSED CONSOLIDATED BALANCE SHEETS
June 30, |
||||||||
2017 |
September 30, |
|||||||
(Unaudited) |
2016 |
|||||||
ASSETS |
||||||||
Current assets: |
||||||||
Cash and cash equivalents |
$ | 14,376,387 | $ | 13,466,711 | ||||
Short-term marketable securities |
3,614,298 | 2,936,124 | ||||||
Accounts receivable |
2,384,115 | 3,408,912 | ||||||
Inventories, net |
5,711,032 | 4,763,909 | ||||||
Prepaid expenses and other |
618,561 | 595,638 | ||||||
Total current assets |
26,704,393 | 25,171,294 | ||||||
Long-term marketable securities |
1,408,893 | 2,187,536 | ||||||
Deferred tax assets |
9,281,569 | 8,527,000 | ||||||
Property and equipment, net |
556,822 | 473,344 | ||||||
Intangible assets, net |
65,092 | 62,905 | ||||||
Other assets |
211,391 | 391,454 | ||||||
Total assets |
$ | 38,228,160 | $ | 36,813,533 | ||||
LIABILITIES AND STOCKHOLDERS' EQUITY |
||||||||
Current liabilities: |
||||||||
Accounts payable |
$ | 1,797,908 | $ | 574,566 | ||||
Accrued liabilities |
1,898,339 | 1,503,044 | ||||||
Total current liabilities |
3,696,247 | 2,077,610 | ||||||
Other liabilities - noncurrent |
61,468 | 165,038 | ||||||
Total liabilities |
3,757,715 | 2,242,648 | ||||||
Commitments and contingencies (Note 9) |
||||||||
Stockholders' equity: |
||||||||
Preferred stock, $0.00001 par value; 5,000,000 shares authorized; none issued and outstanding |
- | - | ||||||
Common stock, $0.00001 par value; 50,000,000 shares authorized; 31,925,103 and 31,800,103 shares issued and outstanding |
319 | 318 | ||||||
Additional paid-in capital |
87,411,137 | 86,467,215 | ||||||
Accumulated deficit |
(52,937,591 | ) | (51,895,099 | ) | ||||
Accumulated other comprehensive loss |
(3,420 | ) | (1,549 | ) | ||||
Total stockholders' equity |
34,470,445 | 34,570,885 | ||||||
Total liabilities and stockholders' equity |
$ | 38,228,160 | $ | 36,813,533 |
See accompanying notes
LRAD Corporation
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
(Unaudited)
Three months ended |
Nine months ended |
|||||||||||||||
June 30, |
June 30, |
|||||||||||||||
2017 |
2016 |
2017 |
2016 |
|||||||||||||
Revenues: |
||||||||||||||||
Product sales |
$ | 3,852,676 | $ | 4,753,898 | $ | 12,026,248 | $ | 10,657,412 | ||||||||
Contract and other |
276,878 | 288,271 | 787,032 | 808,263 | ||||||||||||
Total revenues |
4,129,554 | 5,042,169 | 12,813,280 | 11,465,675 | ||||||||||||
Cost of revenues |
2,420,126 | 2,601,731 | 6,945,496 | 6,095,413 | ||||||||||||
Gross profit |
1,709,428 | 2,440,438 | 5,867,784 | 5,370,262 | ||||||||||||
Operating expenses: |
||||||||||||||||
Selling, general and administrative |
2,039,755 | 1,568,226 | 5,899,235 | 5,305,012 | ||||||||||||
Research and development |
666,244 | 632,416 | 1,858,894 | 1,791,253 | ||||||||||||
Total operating expenses |
2,705,999 | 2,200,642 | 7,758,129 | 7,096,265 | ||||||||||||
(Loss) income from operations |
(996,571 | ) | 239,796 | (1,890,345 | ) | (1,726,003 | ) | |||||||||
Other income |
32,682 | 30,512 | 94,884 | 95,469 | ||||||||||||
(Loss) income from operations before income taxes |
(963,889 | ) | 270,308 | (1,795,461 | ) | (1,630,534 | ) | |||||||||
Income tax (benefit) expense |
(435,726 | ) | (6,614 | ) | (752,969 | ) | (862,720 | ) | ||||||||
Net (loss) income |
$ | (528,163 | ) | $ | 276,922 | $ | (1,042,492 | ) | $ | (767,814 | ) | |||||
Net (loss) income per common share - basic and diluted |
$ | (0.02 | ) | $ | 0.01 | $ | (0.03 | ) | $ | (0.02 | ) | |||||
Weighted average common shares outstanding: |
||||||||||||||||
Basic |
31,861,916 | 31,798,853 | 31,820,632 | 32,028,153 | ||||||||||||
Diluted |
31,861,916 | 31,861,308 | 31,820,632 | 32,028,153 | ||||||||||||
Cash dividends declared per common share |
$ | - | $ | 0.01 | $ | - | $ | 0.03 |
See accompanying notes
LRAD Corporation
Consolidated Statements of Comprehensive (Loss) Income
(Unaudited)
Three months ended |
Nine months ended |
|||||||||||||||
June 30, |
June 30, |
|||||||||||||||
2017 |
2016 |
2017 |
2016 |
|||||||||||||
Net (loss) income |
$ | (528,163 | ) | $ | 276,922 | $ | (1,042,492 | ) | $ | (767,814 | ) | |||||
Other comprehensive income (loss), net of tax: |
||||||||||||||||
Unrealized gain (loss) on marketable securities, net of tax |
107 | 781 | (1,871 | ) | 252 | |||||||||||
Other comprehensive income (loss) |
107 | 781 | (1,871 | ) | 252 | |||||||||||
Comprehensive (loss) income |
$ | (528,056 | ) | $ | 277,703 | $ | (1,044,363 | ) | $ | (767,562 | ) |
See accompanying notes
LRAD Corporation
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(Unaudited)
Nine months ended |
||||||||
June 30, |
||||||||
2017 |
2016 |
|||||||
Operating Activities: |
||||||||
Net loss |
$ | (1,042,492 | ) | $ | (767,814 | ) | ||
Adjustments to reconcile net loss to net cash provided by (used in) operating activities: |
||||||||
Depreciation and amortization |
93,859 | 133,844 | ||||||
Provision for doubtful accounts |
- | 11,018 | ||||||
Inventory obsolescence |
(186,772 | ) | 1,408 | |||||
Share-based compensation |
943,923 | 456,279 | ||||||
Deferred income taxes |
(754,569 | ) | (864,560 | ) | ||||
Changes in operating assets and liabilities: |
||||||||
Accounts receivable |
1,024,797 | (442,115 | ) | |||||
Inventories |
(760,351 | ) | (257,354 | ) | ||||
Prepaid expenses and other |
(22,923 | ) | (15,115 | ) | ||||
Other assets |
180,063 | 140,613 | ||||||
Accounts payable |
1,223,342 | 750,313 | ||||||
Accrued and other liabilities |
291,725 | 1,038,416 | ||||||
Net cash provided by operating activities |
990,602 | 184,933 | ||||||
Investing Activities: |
||||||||
Purchases of available-for-sale marketable securities |
(2,304,263 | ) | (1,301,829 | ) | ||||
Proceeds from maturities of available-for-sale marketable securities |
2,402,861 | 1,220,353 | ||||||
Capital expenditures |
(171,735 | ) | (163,521 | ) | ||||
Patent costs paid |
(7,789 | ) | (6,200 | ) | ||||
Net cash used in investing activities |
(80,926 | ) | (251,197 | ) | ||||
Financing Activities: |
||||||||
Repurchase of common stock |
- | (1,748,456 | ) | |||||
Common stock cash dividends paid |
- | (954,650 | ) | |||||
Net cash used in financing activities |
- | (2,703,106 | ) | |||||
Net increase (decrease) in cash |
909,676 | (2,769,370 | ) | |||||
Cash and cash equivalents, beginning of period |
13,466,711 | 18,316,103 | ||||||
Cash and cash equivalents, end of period |
$ | 14,376,387 | $ | 15,546,733 |
See accompanying notes
LRAD Corporation
Notes to Condensed Consolidated Financial Statements (Unaudited)
1. OPERATIONS
LRAD® Corporation, a Delaware corporation (the “Company”), is engaged in the design, development and commercialization of directed and omnidirectional sound technologies and products. The Company sells its proprietary sound reproduction technologies and products in markets around the world.
2. BASIS OF PRESENTATION AND SIGNIFICANT ACCOUNTING POLICIES
General
The Company’s unaudited condensed consolidated financial statements included herein have been prepared in accordance with the instructions to Form 10-Q and Article 8 of Regulation S-X and the rules and regulations of the Securities and Exchange Commission (“SEC”). Certain information and footnote disclosures normally included in financial statements prepared in accordance with U.S. generally accepted accounting principles have been condensed or omitted pursuant to such rules and regulations. In management’s opinion, the accompanying statements reflect adjustments necessary to present fairly the financial position, results of operations, and cash flows for those periods indicated, and contain adequate disclosure to make the information presented not misleading. Adjustments included herein are of a normal, recurring nature unless otherwise disclosed in the footnotes. The condensed consolidated financial statements and notes thereto should be read in conjunction with the Company’s audited financial statements and notes thereto for the year ended September 30, 2016 included in the Company’s Annual Report on Form 10-K, as filed with the SEC on December 7, 2016. The accompanying condensed balance sheet at September 30, 2016 has been derived from the audited consolidated balance sheet at September 30, 2016, contained in the above referenced Form 10-K. Results of operations for interim periods are not necessarily indicative of the results of operations for a full year.
Principles of Consolidation
The Company has a currently inactive wholly owned subsidiary, LRAD International Corporation, which the Company formed to conduct international marketing, sales and distribution activities. The condensed consolidated financial statements include the accounts of this subsidiary after elimination of intercompany transactions and accounts.
Reclassifications
Where necessary, the prior year’s information has been reclassified to conform to the current year presentation.
3. RECENT ACCOUNTING PRONOUNCEMENTS
In March 2016, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update (“ASU”) No. 2016-09, Compensation – Stock Compensation (Topic 718): Improvements to Employee Share-Based Payment Accounting. This guidance changes how companies account for certain aspects of share-based payments to employees. Among other things, under the new guidance, companies will no longer record excess tax benefits and certain tax deficiencies in additional paid-in-capital (“APIC”), but will instead record such items as income tax expense or benefit in the income statement, and APIC pools will be eliminated. Companies will apply this guidance prospectively. Another component of the new guidance allows companies to make an accounting policy election for the impact of forfeitures on the recognition of expense for share-based payment awards, whereby forfeitures can be estimated, as required today, or recognized when they occur. If elected, the change to recognize forfeitures when they occur needs to be adopted using a modified retrospective approach. The new guidance will be effective for the Company in the fiscal year beginning October 1, 2017. Early adoption is permitted. The Company is currently evaluating the impact of this guidance, if any, on its financial statements and related disclosures.
In February 2016, the FASB issued ASU 2016-02, Leases (Topic 842), which issued new guidance related to leases that outlines a comprehensive lease accounting model and supersedes the current lease guidance. The new guidance requires lessees to recognize lease liabilities and corresponding right-of-use assets for all leases with lease terms of greater than 12 months. It also changes the definition of a lease and expands the disclosure requirements of lease arrangements. The new guidance must be adopted using the modified retrospective approach and will be effective for the Company in the fiscal year beginning October 1, 2019. Early adoption is permitted. The Company is currently evaluating the impact of this guidance on its financial statements and related disclosures.
In July 2015, the FASB issued ASU No. 2015-11, Inventory (Topic 330): Simplifying the Measurement of Inventory. The guidance requires an entity to measure inventory at the lower of cost or net realizable value, which is the estimated selling prices in the ordinary course of business, less reasonably predictable costs of completion, disposal, and transportation, rather than the lower of cost or market in the previous guidance. This amendment applies to inventory that is measured using first-in, first-out (FIFO). This new guidance is effective for the Company in the fiscal year beginning October 1, 2017. A reporting entity should apply the amendments prospectively with earlier application permitted as of the beginning of an interim or annual reporting period. The Company is currently evaluating the impact of this guidance, if any, on its consolidated financial statements and related disclosures.
In May 2014, the FASB issued ASU No. 2014-09, Revenue from Contracts with Customers (“ASU 2014-09”), which requires an entity to recognize the amount of revenue to which it expects to be entitled for the transfer of promised goods or services to customers. ASU 2014-09 will replace most existing revenue recognition guidance in U.S. generally accepted accounting principles when it becomes effective. Recently, FASB has issued guidance clarifying certain topics such as (i) gross versus net revenue reporting, (ii) identifying performance obligations and licensing and (iii) accounting for shipping and handling fees and costs and accounting for consideration given by a vendor to a customer. The new guidance will be effective for the Company in the fiscal year beginning October 1, 2018, with an option to adopt the standard for the fiscal year beginning October 1, 2017. The Company is currently evaluating this standard and has not yet selected a transition method or the effective date on which it plans to adopt the standard, nor has it determined the effect of the standard on its financial statements and related disclosures.
4. |
FAIR VALUE MEASUREMENTS |
The Company’s financial instruments consist principally of cash equivalents, short and long-term marketable securities, accounts receivable and accounts payable. The fair value of a financial instrument is the amount that would be received in an asset sale or paid to transfer a liability in an orderly transaction between unaffiliated market participants. Assets and liabilities measured at fair value are categorized based on whether or not the inputs are observable in the market and the degree that the inputs are observable. The categorization of financial instruments within the valuation hierarchy is based upon the lowest level of input that is significant to the fair value measurement. The hierarchy is prioritized into three levels (with Level 3 being the lowest) defined as follows:
Level 1: Inputs are based on quoted market prices for identical assets or liabilities in active markets at the measurement date.
Level 2: Inputs include quoted prices for similar assets or liabilities in active markets and/or quoted prices for identical or similar assets or liabilities in markets that are not active near the measurement date.
Level 3: Inputs include management’s best estimate of what market participants would use in pricing the asset or liability at the measurement date. The inputs are unobservable in the market and significant to the instrument’s valuation.
The fair value of the Company’s cash equivalents and marketable securities was determined based on Level 1 and Level 2 inputs. The Company did not have any marketable securities in the Level 3 category as of June 30, 2017 or September 30, 2016. The Company believes that the recorded values of its other financial instruments approximate their current fair values because of their nature and respective relatively short maturity dates or durations.
Instruments Measured at Fair Value
The following tables present the Company’s cash equivalents and marketable securities’ costs, gross unrealized gains and losses, and fair value by major security type recorded as cash equivalents or short-term or long-term marketable securities as of June 30, 2017 and September 30, 2016.
June 30, 2017 |
||||||||||||||||||||||||
Unrealized |
Fair |
Cash |
Short-term |
Long-term |
||||||||||||||||||||
Cost Basis |
Losses |
Value |
Equivalents |
Securities |
Securities |
|||||||||||||||||||
Level 1: |
||||||||||||||||||||||||
Money Market Funds |
$ | 90,054 | $ | - | $ | 90,054 | $ | 90,054 | $ | - | $ | - | ||||||||||||
Level 2: |
||||||||||||||||||||||||
Corporate bonds |
$ | 2,763,669 | $ | (3,428 | ) | $ | 2,760,241 | $ | - | $ | 1,540,351 | $ | 1,219,890 | |||||||||||
Certificates of deposit |
2,237,493 | - | 2,237,493 | - | 2,048,490 | 189,003 | ||||||||||||||||||
Municipal securities |
25,449 | 8 | 25,457 | - | 25,457 | - | ||||||||||||||||||
Subtotal |
5,026,611 | (3,420 | ) | 5,023,191 | - | 3,614,298 | 1,408,893 | |||||||||||||||||
Total |
$ | 5,116,665 | $ | (3,420 | ) | $ | 5,113,245 | $ | 90,054 | $ | 3,614,298 | $ | 1,408,893 |
September 30, 2016 |
||||||||||||||||||||||||
Unrealized |
Fair |
Cash |
Short-term |
Long-term |
||||||||||||||||||||
Cost Basis |
Losses |
Value |
Equivalents |
Securities |
Securities |
|||||||||||||||||||
Level 1: |
||||||||||||||||||||||||
Money Market Funds |
$ | 95,538 | $ | - | $ | 95,538 | $ | 95,538 | $ | - | $ | - | ||||||||||||
Level 2: |
||||||||||||||||||||||||
Certificates of deposit |
$ | 3,236,168 | $ | - | $ | 3,236,168 | $ | - | $ | 1,299,133 | $ | 1,937,035 | ||||||||||||
Municipal securities |
140,637 | - | 140,637 | - | 140,637 | - | ||||||||||||||||||
Corporate bonds |
1,748,404 | (1,549 | ) | 1,746,855 | - | 1,496,354 | 250,501 | |||||||||||||||||
Subtotal |
5,125,209 | (1,549 | ) | 5,123,660 | - | 2,936,124 | 2,187,536 | |||||||||||||||||
Total |
$ | 5,220,747 | $ | (1,549 | ) | $ | 5,219,198 | $ | 95,538 | $ | 2,936,124 | $ | 2,187,536 |
5. INVENTORIES
Inventories consisted of the following:
June 30, |
September 30, |
|||||||
2017 |
2016 |
|||||||
Raw materials |
$ | 4,783,309 | $ | 4,393,928 | ||||
Finished goods |
858,780 | 775,628 | ||||||
Work in process |
462,303 | 174,485 | ||||||
Inventories, gross |
6,104,392 | 5,344,041 | ||||||
Reserve for obsolescence |
(393,360 | ) | (580,132 | ) | ||||
Inventories, net |
$ | 5,711,032 | $ | 4,763,909 |
6. PROPERTY AND EQUIPMENT
Property and equipment consisted of the following:
June 30, |
September 30, |
|||||||
2017 |
2016 |
|||||||
Office furniture and equipment |
$ | 1,104,417 | $ | 976,856 | ||||
Machinery and equipment |
995,616 | 957,829 | ||||||
Leasehold improvements |
76,138 | 71,738 | ||||||
Property and equipment, gross |
2,176,171 | 2,006,423 | ||||||
Accumulated depreciation |
(1,619,349 | ) | (1,533,079 | ) | ||||
Property and equipment, net |
$ | 556,822 | $ | 473,344 |
Nine months ended |
||||||||
June 30, |
||||||||
2017 |
2016 |
|||||||
Depreciation expense |
$ | 88,257 | $ | 128,833 |
7. ACCRUED LIABILITIES AND OTHER LIABILITIES—NONCURRENT
Accrued liabilities consisted of the following:
June 30, |
September 30, |
|||||||
2017 |
2016 |
|||||||
Payroll and related |
$ | 1,167,742 | $ | 382,845 | ||||
Warranty reserve |
400,179 | 285,402 | ||||||
Accrued contract costs |
255,460 | 197,034 | ||||||
Deferred revenue |
65,990 | 637,763 | ||||||
Customer deposits |
8,968 | - | ||||||
Total |
$ | 1,898,339 | $ | 1,503,044 | ||||
Other liabilities - noncurrent consisted of the following: |
||||||||
Deferred rent |
$ | 61,468 | $ | 93,456 | ||||
Extended warranty |
- | 71,582 | ||||||
Total |
$ | 61,468 | $ | 165,038 |
Payroll and related
Payroll and related consists primarily of accrued vacation, bonus, sales commissions and benefits.
Warranty Reserve
Changes in the warranty reserve were as follows:
Three month ended |
Nine months ended |
|||||||||||||||
June 30, |
June 30, |
|||||||||||||||
2017 |
2016 |
2017 |
2016 |
|||||||||||||
Beginning balance |
$ | 449,141 | $ | 317,822 | $ | 356,984 | $ | 315,618 | ||||||||
Warranty provision |
(2,761 | ) | 4,307 | 108,608 | 30,610 | |||||||||||
Warranty settlements |
(46,201 | ) | (7,850 | ) | (65,413 | ) | (31,949 | ) | ||||||||
Ending balance |
$ | 400,179 | $ | 314,279 | $ | 400,179 | $ | 314,279 |
Accrued contract costs
We have contracted with a third party service provider to administer the required services under the terms of a repair and maintenance agreement with a foreign military. This payment is made in arrears for each contract year ended March 26.
Deferred Revenue
Deferred revenue consists primarily of prepayments from customers in advance of product shipment.
8. INCOME TAXES
At June 30, 2017, the Company had federal net operating losses (“NOLs”) and related state NOLs. The Company released $188,000 and $8,339,000 of its valuation allowance against its deferred tax assets during the years ended September 30, 2016 and 2015, respectively, as it determined that it was more likely than not that those assets would be realized. The Company continues to maintain a valuation allowance of $12,109,000 at June 30, 2017 and September 30, 2016 as the Company believes that the negative evidence that it will be able to recover these net deferred tax assets outweighs the positive evidence.
The Company recorded an income tax benefit of $752,969 and $862,720, reflecting effective tax rates of 41.9% and 52.9% for the nine months ended June 30, 2017 and 2016, respectively. The tax benefit recorded in these two periods is related to the Company’s losses for those periods and the determination that a valuation allowance is not required on the benefit related to those losses.
Accounting Standard Codification (“ASC”) 740, Accounting for Uncertainty in Income Taxes, requires the Company to recognize in its consolidated financial statements uncertainties in tax positions taken that may not be sustained upon examination by the taxing authorities. If interest or penalties are assessed, the Company would recognize these charges as income tax expense. The Company has not recorded any income tax expense or benefit for uncertain tax positions.
9. COMMITMENTS AND CONTINGENCIES
Litigation
The Company may at times be involved in litigation in the ordinary course of business. The Company will, from time to time, when appropriate in management’s estimation, record adequate reserves in the Company’s consolidated financial statements for pending litigation. Currently, there are no pending material legal proceedings to which the Company is a party or to which any of its property is subject.
Bonus Plan
The Company has an incentive bonus plan for fiscal year 2017 designed to motivate its employees to achieve the Company’s financial objectives. All of the Company’s employees are entitled to participate in the incentive plan. Target Bonus Amounts (“Target”) vary based on a percentage of the employee’s base salary which range from 10% to 75% of base salary and a bonus payment may be made at three levels, including at 50% of Target, at 100% of Target and at 200% of Target, depending upon the achievement by the Company of specified performance goals. Performance targets include certain fiscal 2017 metrics, including bookings, net revenues, operating income and operating cash flow, depending on the employee’s position. Included in such calculation is the cost of the incentive plan. During the nine months ended June 30, 2017 and 2016, the Company accrued $745,900 and $0, respectively, for bonuses and related payroll tax expenses in connection with the bonus plans.
10. SHARE-BASED COMPENSATION PLANS AND AWARDS
Stock Option Plans
At June 30, 2017, the Company had two equity incentive plans. The 2005 Equity Incentive Plan (“2005 Equity Plan”) was terminated with respect to new grants in March 2015, but remains in effect for grants issued prior to that time. The Amended and Restated 2015 Equity Incentive Plan (“2015 Equity Plan”) was approved by the Company’s Board of Directors on December 6, 2016 and by the Company’s stockholders on March 14, 2017. The 2015 Equity Plan authorizes for issuance as stock options, restricted stock, stock appreciation rights, restricted stock units (“RSUs”) and performance awards, an aggregate of 5,000,000 new shares of common stock to employees, directors, advisors or consultants. At June 30, 2017, there were options and RSUs outstanding covering 2,477,502 and 2,500,500 shares of common stock under the 2005 Equity Plan and 2015 Equity Plan, respectively.
Stock Option Activity
The following table summarizes information about stock option activity during the nine months ended June 30, 2017:
Number |
Weighted Average |
|||||||
of Shares |
Exercise Price |
|||||||
Outstanding October 1, 2016 |
4,404,002 | $ | 2.18 | |||||
Granted |
464,000 | $ | 1.70 | |||||
Forfeited/expired |
(15,000 | ) | $ | 1.66 | ||||
Outstanding June 30, 2017 |
4,853,002 | $ | 2.14 | |||||
Exercisable June 30, 2017 |
3,372,123 | $ | 2.22 |
Options outstanding are exercisable at prices ranging from $0.93 to $3.17 and expire over the period from 2018 to 2024 with an average life of 4.2 years. The aggregate intrinsic value of options outstanding and exercisable at June 30, 2017 was $140,084 and $132,183, respectively.
During the nine months ended June 30, 2017, the Company incurred non-cash share-based compensation expense of $307,324 resulting from the modification of stock options in accordance with a Separation Agreement and General Release related to the June 30, 2016 departure of the Company’s prior chief executive officer. As per the agreement, all unvested options became fully vested on December 31, 2016 and shall remain exercisable for a period of 24 months following the December 31, 2016 separation date as defined in the agreement. The expense is measured as the excess of the fair value of the modified awards over the fair value of the original awards immediately before its terms are modified as per ASC 718-20-35.
Performance-Based Stock Options
On August 1, 2016, the Company awarded a performance-based stock option (PVO) to purchase 750,000 shares of the Company’s common stock to a key executive, with a contractual term of seven years. Vesting is based upon the achievement of certain performance criteria for each of fiscal 2019 and 2020 (375,000 shares for each year) including minimum free cash flow margin and net revenue targets at four different target levels for each of the years. Additionally, vesting is subject to the executive being employed by the Company at the time the Company achieves such financial targets.
The Company has made the assumption that the lowest performance target level for each of the years will be met, and therefore 187,500 shares of the PVO are assumed to vest. The weighted average grant date fair value for the PVO was $0.81 per share, which was estimated on the date of grant using the Black-Scholes option pricing model. Non-cash share-based compensation expense related to this award is recognized on a straight line basis over the requisite service periods. The Company will continue to review these targets each quarter and will adjust the expected outcome as needed, recognizing compensation expense cumulatively in such period for the difference in expense.
Restricted Stock Units
During the quarter ended December 31, 2016, the Board of Directors approved the grant of 25,000 RSUs to each of our non-employee directors, subject to stockholder approval of the Amended and Restated 2015 Equity Incentive Plan at the 2017 Annual Meeting of Stockholders. These RSUs were granted as replacements for 20,000 stock options that would have been granted on the date of the 2016 Annual Meeting of Stockholders and vested on the first anniversary of the 2016 Annual Meeting of Stockholders, which was May 17, 2017. As a result of the stockholders approval of the Amended and Restated 2015 Equity Incentive Plan at the 2017 Annual Meeting of Stockholders on March 14, 2017, the RSUs previously granted were made effective at a market value of $197,500 and were expensed on a straight line basis through the May 17, 2017 vest date.
On March 14, 2017, the Board of Directors approved an additional grant of 25,000 RSUs to each of our non-employee directors that will vest on the first anniversary of the grant date. These were also issued at a market value of $197,500, which will be expensed on a straight line basis through the March 14, 2018 vest date.
Share-Based Compensation
The Company recorded share-based compensation expense and classified it in the condensed consolidated statements of operations as follows:
Three months ended |
Nine months ended |
|||||||||||||||
June 30, |
June 30, |
|||||||||||||||
2017 |
2016 |
2017 |
2016 |
|||||||||||||
Cost of revenues |
$ | 6,192 | $ | 6,157 | $ | 17,943 | $ | 17,895 | ||||||||
Selling, general and administrative |
272,118 | 115,864 | 856,215 | 362,224 | ||||||||||||
Research and development |
23,462 | 26,001 | 69,765 | 76,160 | ||||||||||||
Total |
$ | 301,772 | $ | 148,022 | $ | 943,923 | $ | 456,279 |
The employee stock options granted in the nine months ended June 30, 2017 and 2016 had a weighted-average estimated fair value of $0.71 per share and $0.62 per share, respectively, using the Black-Scholes option pricing model with the following weighted-average assumptions (annualized percentages):
Nine months ended |
||||||||||
June 30, |
||||||||||
2017 |
2016 |
|||||||||
Volatility |
47.5% | - | 53.7% | 49.0% | - | 52.0% | ||||
Risk-free interest rate |
1.7% | - | 2.0% | 1.1% | - | 1.7% | ||||
Forfeiture rate |
10.0% | 10.0% | ||||||||
Dividend yield |
0.0% | 2.2% | - | 2.7% | ||||||
Expected life in years |
3.8 | - | 4.6 | 3.2 | - | 4.6 |
The Company declared a dividend for the quarter ended December 31, 2015, which reflects a dividend yield assumption based on the expected annual yield, but the dividend was discontinued during the quarter ended June 30, 2016. Expected volatility is based on the historical volatility of the Company’s common stock over the period commensurate with the expected life of the options. The risk-free interest rate is based on rates published by the Federal Reserve Board. The expected life is based on observed and expected time to post-vesting exercise. The expected forfeiture rate is based on past experience and employee retention data. Forfeitures are estimated at the time of the grant and revised in subsequent periods if actual forfeitures differ from those estimates or if the Company updates its estimated forfeiture rate. Such amounts will be recorded as a cumulative adjustment in the period in which the estimate is changed.
Since the Company has a NOL carryforward as of June 30, 2017, no excess tax benefit for the tax deductions related to share-based awards was recognized for the nine months ended June 30, 2017 and 2016. As of June 30, 2017, there was approximately $800,000 of total unrecognized compensation cost related to non-vested share-based employee compensation arrangements, including stock options and RSUs. The cost is expected to be recognized over a weighted-average period of 1.9 years.
11. STOCKHOLDERS’ EQUITY
Summary
The following table summarizes changes in the components of stockholders’ equity during the nine months ended June 30, 2017:
Accumulated |
||||||||||||||||||||||||
Additional |
Other |
Total |
||||||||||||||||||||||
Common Stock |
Paid-in |
Accumulated |
Comprehensive |
Stockholders' |
||||||||||||||||||||
Shares |
Amount |
Capital |
Deficit |
Loss |
Equity |
|||||||||||||||||||
Balances, September 30, 2016 |
31,800,103 | $ | 318 | $ | 86,467,215 | $ | (51,895,099 | ) | $ | (1,549 | ) | $ | 34,570,885 | |||||||||||
Share-based compensation expense |
- | - | 943,923 | - | - | 943,923 | ||||||||||||||||||
Shares issued pursuant to stock awards |
125,000 | 1 | (1 | ) | - | - | - | |||||||||||||||||
Other comprehensive loss |
- | - | - | - | (1,871 | ) | (1,871 | ) | ||||||||||||||||
Net loss |
- | - | - | (1,042,492 | ) | - | (1,042,492 | ) | ||||||||||||||||
Balances, June 30, 2017 |
31,925,103 | $ | 319 | $ | 87,411,137 | $ | (52,937,591 | ) | $ | (3,420 | ) | $ | 34,470,445 |
Share Buyback Program
The Board of Directors approved a share buyback program in 2015 under which the Company was authorized to repurchase up to $4 million of its outstanding common shares. The original share buyback authorization expired on December 31, 2016, and in December 2016, the Board extended the program through December 31, 2017. There were no shares repurchased during the nine months ended June 30, 2017. During the nine months ended June 30, 2016, 1,099,608 shares were repurchased for $1,748,456 under these two programs. At June 30, 2017, $3,894,664 was remaining as authorized under the buyback program.
Dividends
On December 3, 2015, the Company announced a cash dividend of $0.01 per share on the Company’s common stock, payable on January 29, 2016 to stockholders of record on January 15, 2016, and on February 4, 2016, the Company announced a cash dividend of $0.01 per share on the Company’s common stock, payable on March 30, 2016 to stockholders of record on March 15, 2016. Dividends charged to retained earnings in the three and nine months ended June 30, 2016 were $317,989 and $954,650, respectively. There were no dividends declared in the nine months ended June 30, 2017.
12. (LOSS) INCOME PER SHARE
The following table sets forth the computation of basic and diluted (loss) income per share:
Three months ended |
Nine months ended |
|||||||||||||||
June 30, |
June 30, |
|||||||||||||||
2017 |
2016 |
2017 |
2016 |
|||||||||||||
Numerator: |
||||||||||||||||
(Loss) income available to common stockholders |
$ | (528,163 | ) | $ | 276,922 | $ | (1,042,492 | ) | $ | (767,814 | ) | |||||
Denominator: |
||||||||||||||||
Weighted average common shares outstanding |
31,861,916 | 31,798,853 | 31,820,632 | 32,028,153 | ||||||||||||
Assumed exercise of dilutive options and warrants |
- | 62,455 | - | - | ||||||||||||
Weighted average dilutive shares outstanding |
31,861,916 | 31,861,308 | 31,820,632 | 32,028,153 | ||||||||||||
Basic income (loss) per common share |
$ | (0.02 | ) | $ | 0.01 | $ | (0.03 | ) | $ | (0.02 | ) | |||||
Diluted income (loss) per common share |
$ | (0.02 | ) | $ | 0.01 | $ | (0.03 | ) | $ | (0.02 | ) | |||||
Potentially dilutive securities outstanding at period end excluded from the diluted computation as the inclusion would have been antidilutive: |
||||||||||||||||
Options |
4,853,002 | 2,348,083 | 4,853,002 | 3,351,169 | ||||||||||||
Restricted stock units |
125,000 | - | 125,000 | - | ||||||||||||
Total |
4,978,002 | 2,348,083 | 4,978,002 | 2,895,669 |
13. MAJOR CUSTOMERS
For the three months ended June 30, 2017, revenues from two customers accounted for 47% and 13% of total revenues, and for the nine months ended June 30, 2017, revenues from two customers accounted for 15% and 10% of total revenues, with no other single customer accounting for more than 10% of revenues. At June 30, 2017, accounts receivable from two customers accounted for 41% and 25% of total accounts receivable, with no other single customer accounting for more than 10% of the accounts receivable balance.
For the three months ended June 30, 2016, revenues from three customers accounted for 22%, 19% and 15% of total revenues, and for the nine months ended June 30, 2016, there were no customers accounting for more than 10% of revenues. At June 30, 2016, accounts receivable from two customers accounted for 39% and 30% of total accounts receivable, with no other single customer accounting for more than 10% of the accounts receivable balance.
The following table summarizes revenues by geographic region. Revenues are attributed to countries based on customer’s delivery location.
Three months ended |
Nine months ended |
|||||||||||||||
June 30, |
June 30, |
|||||||||||||||
2017 |
2016 |
2017 |
2016 |
|||||||||||||
Americas |
$ | 1,367,044 | $ | 811,296 | $ | 5,088,553 | $ | 4,426,953 | ||||||||
Europe, Middle East and Africa |
150,474 | 390,732 | 1,204,267 | 888,054 | ||||||||||||
Asia Pacific |
2,612,036 | 3,840,141 | 6,520,460 | 6,150,668 | ||||||||||||
Total Revenues |
$ | 4,129,554 | $ | 5,042,169 | $ | 12,813,280 | $ | 11,465,675 |
Item 2. |
Management’s Discussion and Analysis of Financial Condition and Results of Operations |
The discussion and analysis set forth below should be read in conjunction with the accompanying unaudited condensed consolidated financial statements and the related notes included under Item 1 of this Quarterly Report on Form 10-Q, together with Management’s Discussion and Analysis of Financial Condition and Results of Operations included in our Annual Report on Form 10-K for the year ended September 30, 2016.
Forward Looking Statements
This report contains certain statements of a forward-looking nature relating to future events or future performance. Words such as “expects,” “anticipates,” “intends,” “plans,” “believes,” “seeks,” “estimates” and similar expressions or variations of such words are intended to identify forward-looking statements, but are not the only means of identifying forward-looking statements. Prospective investors are cautioned that such statements are only predictions and actual events or results may differ materially. In evaluating such statements, prospective investors should specifically consider various factors identified in this report and any matters set forth under Part I, Item 1A (Risk Factors) of our Annual Report on Form 10-K, which could cause actual results to differ materially from those indicated by such forward-looking statements.
Overview
Our Company develops and delivers highly intelligible, directed Long Range Acoustic Devices® (“LRAD®”) that beam, focus and control sound over short and long distances. By placing sound only where needed, we not only enhance many typical speaker applications, but we offer novel sound applications that conventional speakers cannot achieve.
Our LRAD-X® product line offers a variety of directed sound products, which use focused acoustic output to clearly transmit critical information, instructions and warnings over long distances. The LRAD-X product line features clear voice intelligibility and meets the military’s stringent environmental requirements in a number of packages and form factors, from our hand held LRAD 100X to our LRAD 2000X unit, which communicates up to 5,500 meters. Through the use of powerful voice commands, prerecorded messages in multiple languages, and warning tones, our LRAD-X products are designed to create large safety zones while determining the intent and influencing the behavior of security threats. We continue to expand our LRAD-X product line to provide a complete range of systems and accessories, including a new, patented XL speaker technology introduced in 2014, which generates higher audio output in a smaller and lighter form factor, and has been incorporated in several new products in recent years. Our products are designed to meet a broad range of diverse applications including fixed and mobile military deployments, maritime security, critical infrastructure and perimeter security, commercial security, border and homeland security, law enforcement and emergency responder communications, asset protection and wildlife preservation and control. Our LRAD-X products have been competitively selected over other commercially available systems by the United States military and by several international militaries.
Building on the success of our LRAD-X directional technology, in 2012 we launched our first omnidirectional product, the LRAD 360X. Unlike standard siren systems in the market, the LRAD 360X broadcasts alerts and notifications with the same highly intelligible voice clarity of our directional products. Since the LRAD 360X product launch, we have expanded our ONE VOICE® omnidirectional product line to include various offerings, a 60-degree unit, a mobile trailer-mounted system, and various configurations of amplifiers, power sources, software and other products to provide a more fully integrated mass notification solution for municipalities, military bases, airports, college/business campuses, etc. We expect that the ONE VOICE product line will allow us to expand our business opportunities into the large and growing worldwide emergency warning and mass notification market. Through increased focus and investment in domestic and international sales and marketing activities, we have pioneered a new global market, selling our directional LRAD-X long-range acoustic hailing devices (“AHDs”) and advanced ONE VOICE omnidirectional mass notification systems into over 70 countries.
Revenues in the third fiscal quarter ended June 30, 2017, were $4.1 million, an 18% decrease from $5.0 million in the third fiscal quarter of 2016. The decrease in revenues came primarily from the Asia Pacific region, despite a large $1.9 million shipment to one country in the third quarter of 2017, partially offset by an increase in revenues in the Americas driven by a $525,000 order for the U.S. Navy. While revenues decreased, a number of new orders were received during the quarter, including a $1.6 million ONE VOICE Mobile Mass Notification order for an oil and gas application in Eurasia, a $528,000 bird protection order for a Canadian mining site, $1.7 million in public safety orders for Southeast Asia, and $1.0 million in international AHD orders. Backlog at June 30, 2017 was $6.5 million and is scheduled to ship in the next 12 months. As a result of the U.S. presidential election, U.S. defense spending may increase, although it is too early to determine the new administration’s budget priorities. Demand for our products remains strong and we continue to build awareness and interest in our LRAD-X AHD and ONE VOICE mass notification products throughout the world. Revenues are expected to remain uneven on a quarter over quarter basis. Gross profit decreased compared to the same quarter in the prior year due to the decrease in shipments, increased costs related to an annual maintenance contract with a foreign navy, and higher manufacturing overhead costs. Operating expenses increased by 23% from $2.2 million in the quarter ended June 30, 2016 to $2.7 million in the quarter ended June 30, 2017, primarily due to increased bonus accrual of $347,171 based on the Company’s expectation for meeting current year financial goals, non-cash share-based expenses of $153,715, and other increases. We reported an income tax benefit of $435,726 and a net loss of $528,163 for the quarter ended June 30, 2017, or $0.02 per share, compared to income of $276,922, or $0.01 per diluted share for the same quarter in the prior year.
Overall Business Outlook
Our products continue to gain worldwide awareness and recognition through media exposure, trade show participations, product demonstrations and word of mouth as a result of positive responses and increased acceptance of our products. We believe we have a solid global brand, technology and product foundation with our LRAD-X directed product line, which we have expanded over the years to service new markets and customers for greater business growth. We have launched a line of omnidirectional products targeted to meet the needs of the large and growing mass notification market, which we continue to expand to incorporate a more fully integrated solution. We believe that we have strong market opportunities for our directional and omnidirectional product offerings within the global government, law enforcement, defense, homeland security and public safety sectors, and commercial applications including maritime, oil and gas, critical infrastructure and wildlife preservation and control. We intend to continue expanding our international mass notification business, particularly in the Middle East, Europe and Asia, where we believe there are greater market opportunities for our omnidirectional products. We have expanded our selling network through the addition of two full-time and three part-time business development employees and consultants in the current year. We also continue to improve and increase our relationships with key integrators and sales representatives within the U.S. and in a number of worldwide locations. However, we continue to face challenges with economic and geopolitical conditions in some international regions, which impact spending for our products. We anticipate that the new U.S. government administration will support U.S. Military spending, which we believe could benefit us, although there is uncertainty as to priorities and timing. We continue to pursue large business opportunities, but it is difficult to anticipate how long it will take to close these opportunities, or if they will ever ultimately come to fruition. It is also difficult to determine whether our omnidirectional product will be accepted as a viable solution in the mass notification market, which includes a number of large, well-known competitors.
Critical Accounting Policies
We have identified a number of accounting policies as critical to our business operations and the understanding of our results of operations. These are described in our consolidated financial statements located in Management’s Discussion and Analysis of Financial Condition and Results of Operations in our Annual Report on Form 10-K for the year ended September 30, 2016. The impact and any associated risks related to these policies on our business operations is discussed below and throughout Management’s Discussion and Analysis of Financial Condition and Results of Operations when such policies affect our reported and expected financial results.
The methods, estimates and judgments we use in applying our accounting policies, in conformity with generally accepted accounting principles in the U.S., have a significant impact on the results we report in our financial statements. We base our estimates on historical experience and on various other assumptions that we believe to be reasonable under the circumstances. The estimates affect the carrying values of assets and liabilities. Actual results may differ from these estimates under different assumptions or conditions.
Comparison of Results of Operations for the Three Months Ended June 30, 2017 and 2016
Revenues
The following table sets forth for the periods indicated certain items of our condensed consolidated statements of operations expressed in dollars and as a percentage of net revenues. The financial information and the discussion below should be read in conjunction with the condensed consolidated financial statements and notes contained in this report.
Three months ended |
||||||||||||||||||||||||
June 30, 2017 |
June 30, 2016 |
|||||||||||||||||||||||
% of Total |
% of Total |
Fav (Unfav) |
||||||||||||||||||||||
Amount |
Revenues |
Amount |
Revenues |
Amount |
% |
|||||||||||||||||||
Revenues: |
||||||||||||||||||||||||
Product sales |
$ | 3,852,676 | 93.3 | % | $ | 4,753,898 | 94.3 | % | $ | (901,222 | ) | (19.0% | ) | |||||||||||
Contract and other |
276,878 | 6.7 | % | 288,271 | 5.7 | % | (11,393 | ) | (4.0% | ) | ||||||||||||||
Total revenues |
4,129,554 | 100.0 | % | 5,042,169 | 100.0 | % | (912,615 | ) | (18.1% | ) | ||||||||||||||
Cost of revenues |
2,420,126 | 58.6 | % | 2,601,731 | 51.6 | % | 181,605 | 7.0 | % | |||||||||||||||
Gross profit |
1,709,428 | 41.4 | % | 2,440,438 | 48.4 | % | (731,010 | ) | (30.0% | ) | ||||||||||||||
Operating expenses: |
||||||||||||||||||||||||
Selling, general and administrative |
2,039,755 | 49.4 | % | 1,568,226 | 31.1 | % | (471,529 | ) | (30.1% | ) | ||||||||||||||
Research and development |
666,244 | 16.1 | % | 632,416 | 12.5 | % | (33,828 | ) | (5.3% | ) | ||||||||||||||
Total operating expenses |
2,705,999 | 65.5 | % | 2,200,642 | 43.6 | % | (505,357 | ) | (23.0% | ) | ||||||||||||||
(Loss) income from operations |
(996,571 | ) | (24.1% | ) | 239,796 | 4.8 | % | (1,236,367 | ) | (515.6% | ) | |||||||||||||
Other income |
32,682 | 0.8 | % | 30,512 | 0.6 | % | 2,170 | 7.1 | % | |||||||||||||||
(Loss) income from operations before income taxes |
(963,889 | ) | (23.3% | ) | 270,308 | 5.4 | % | (1,234,197 | ) | (456.6% | ) | |||||||||||||
Income tax benefit |
(435,726 | ) | (10.6% | ) | (6,614 | ) | (0.1% | ) | 429,112 |
na |
||||||||||||||
Net (loss) income |
$ | (528,163 | ) | (12.8% | ) | $ | 276,922 | 5.5 | % | $ | (805,085 | ) | (290.7% | ) |
Revenues decreased in the quarter compared to the same period in the prior year due to a 32% reduction in shipments to the Asia Pacific region, despite a $1.9 million public safety order shipped to an Asian Pacific country during the quarter. International public safety and law enforcement continues to be a strong market for LRAD products. Revenues in the Americas increased 69% in the third quarter of 2017 compared to the prior year quarter, primarily due to a $525,000 order from the U.S. Navy. The receipt of orders will often be uneven due to the timing of approvals or budgets. At June 30, 2017, we had aggregate deferred revenue of $65,990 for prepayments from customers in advance of product shipment.
Gross Profit
The decrease in gross profit in the quarter was primarily due to decreased revenue, increased costs related to an annual maintenance contract with a foreign navy, and increases in fixed manufacturing overhead expense to support the requirements of the mass notification business.
Our products have varying gross margins, so product mix may affect gross profits. In addition, our margins vary based on the sales channels through which our products are sold in a given period. We continue to implement product updates and changes, including raw material and component changes that may impact product costs. With such product updates and changes, we have limited warranty cost experience and estimated future warranty costs can impact our gross margins. We do not believe that historical gross profit margins should be relied upon as an indicator of future gross profit margins.
Selling, General and Administrative Expenses
Selling, general and administrative expenses increased by $281,720 for bonus accrual, $156,254 for non-cash share-based compensation costs, $74,735 for salaries, benefits and consultants, and $20,205 for other expenses, offset by a reduction of one-time expenses of $61,385 in the prior year related to the departure of the Company’s prior chief executive officer.
We incurred non-cash share-based compensation expenses allocated to selling, general and administrative expenses in the three months ended June 30, 2017 and 2016 of $272,118 and $115,864, respectively.
We may expend additional resources on the marketing and selling of our products in future periods as we identify ways to optimize revenue opportunities. Commission expenses will fluctuate based on the nature of our sales.
Research and Development Expenses
Research and development expenses increased compared to the prior year primarily due to $65,451 for bonus accrual, $13,381 for product development and testing expense, and $10,308 of other expenses, partially offset by a $55,312 reduction for salaries and benefits.
Included in research and development expenses for the three months ended June 30, 2017 and 2016 was $23,462 and $26,001 of non-cash share-based compensation costs, respectively.
Research and development costs vary period to period due to the timing of projects, and the timing and extent of outside consulting, design and development firms’ use. We continually improve our product offerings and we expect to continue to expand our product line in 2017 with new products, customizations and enhancements. Based on current plans, we may expend additional resources on research and development in the current year compared to the prior year.
Net Income
The reduction in net income was primarily due to the decrease in gross margin, and increase in operating expenses, partially offset by an increase in income tax benefit. We recognized income tax benefit of $435,726 for the three months ended June 30, 2017, compared to an income tax benefit of $6,614 for the three months ended June 30, 2016.
Comparison of Results of Operations for the Nine Months Ended June 30, 2017 and 2016
Revenues
The following table sets forth for the periods indicated certain items of our condensed consolidated statements of operations expressed in dollars and as a percentage of net revenues. The financial information and the discussion below should be read in conjunction with the condensed consolidated financial statements and notes contained in this report.
Nine months ended |
||||||||||||||||||||||||
June 30, 2017 |
June 30, 2016 |
|||||||||||||||||||||||
% of Total |
% of Total |
Fav (Unfav) |
||||||||||||||||||||||
Amount |
Revenue |
Amount |
Revenue |
Amount |
% |
|||||||||||||||||||
Revenues: |
||||||||||||||||||||||||
Product sales |
$ | 12,026,248 | 93.9 | % | $ | 10,657,412 | 93.0 | % | $ | 1,368,836 | 12.8 | % | ||||||||||||
Contract and other |
787,032 | 6.1 | % | 808,263 | 7.0 | % | (21,231 | ) | (2.6% | ) | ||||||||||||||
Total revenues |
12,813,280 | 100.0 | % | 11,465,675 | 100.0 | % | 1,347,605 | 11.8 | % | |||||||||||||||
Cost of revenues |
6,945,496 | 54.2 | % | 6,095,413 | 53.2 | % | (850,083 | ) | (13.9% | ) | ||||||||||||||
Gross profit |
5,867,784 | 45.8 | % | 5,370,262 | 46.8 | % | 497,522 | 9.3 | % | |||||||||||||||
Operating expenses: |
||||||||||||||||||||||||
Selling, general and administrative |
5,899,235 | 46.1 | % | 5,305,012 | 46.2 | % | (594,223 | ) | (11.2% | ) | ||||||||||||||
Research and development |
1,858,894 | 14.5 | % | 1,791,253 | 15.6 | % | (67,641 | ) | (3.8% | ) | ||||||||||||||
Total operating expenses |
7,758,129 | 60.6 | % | 7,096,265 | 61.8 | % | (661,864 | ) | (9.3% | ) | ||||||||||||||
Loss from operations |
(1,890,345 | ) | (14.8% | ) | (1,726,003 | ) | (15.0% | ) | (164,342 | ) | (9.5% | ) | ||||||||||||
Other income |
94,884 | 0.8 | % | 95,469 | 0.8 | % | (585 | ) | (0.6% | ) | ||||||||||||||
Loss from operations before income taxes |
(1,795,461 | ) | (14.0% | ) | (1,630,534 | ) | (14.2% | ) | (164,927 | ) | (10.1% | ) | ||||||||||||
Income tax benefit |
(752,969 | ) | (5.9% | ) | (862,720 | ) | (7.5% | ) | (109,751 | ) | (12.7% | ) | ||||||||||||
Net loss |
$ | (1,042,492 | ) | (8.1% | ) | $ | (767,814 | ) | (6.7% | ) | $ | (274,678 | ) | (35.8% | ) |
Year to date revenues increased 12% primarily due to a $1.9 million increase in mass notification revenues, which included a $1.3 million mobile mass notification order for an oil and gas application in Eurasia, tsunami warning applications, power plant security, U.S. Navy communication on carriers and amphibious ships, a U.S. maritime port, and others. Year to date revenues increased in all major geographic areas, including the Americas, Asia Pacific and Europe, Middle East and Africa and across many markets. The receipt of orders will often be uneven due to the timing of approvals or budgets. At June 30, 2017, we had aggregate deferred revenue of $65,990 for prepayments from customers in advance of product shipment.
Gross Profit
The increase in gross profit in the nine months ended June 30, 2017 was due to increased sales volume and favorable margin on product shipments, partially offset by an increase in fixed manufacturing overhead expenses to support the requirements of the mass notification business, increased warranty reserve due to increased shipments, and higher expenses related to an annual maintenance contract for a foreign navy compared to the prior year.
Our products have varying gross margins, so product mix may affect gross profits. In addition, our margins vary based on the sales channels through which our products are sold in a given period. We continue to implement product updates and changes, including raw material and component changes that may impact product costs. With such product updates and changes we have limited warranty cost experience and estimated future warranty costs can impact our gross margins. We do not believe that historical gross profit margins should be relied upon as an indicator of future gross profit margins.
Selling, General and Administrative Expenses
The increase in selling, general and administrative expenses is primarily due to $535,463 for bonus accrual, $493,991 for non-cash share-based compensation expense, $205,460 for sales commission expense, $147,076 for salaries, benefits and consulting expense primarily for business development, $35,367 for marketing and trade shows, $29,347 for travel expenses and $44,676 of other increases, partially offset by one-time expenses of $897,157 in the prior year related to our response to and settlement of a proxy contest initiated by one of our stockholders, and separation costs related to the departure of the Company’s prior chief executive officer.
We incurred non-cash share-based compensation expenses allocated to selling, general and administrative expenses in the nine months ended June 30, 2017 and 2016 of $856,215 and $362,224, respectively.
We may expend additional resources on the marketing and selling of our products in future periods as we identify ways to optimize potential opportunities. Commission expenses will fluctuate based on the nature of our sales.
Research and Development Expenses
Research and development expenses increased compared to the prior year primarily due to $155,252 for bonus accrual, $22,351 for product development and testing expense and $17,564 of other increases, offset by a decrease of $127,526 for salaries and benefits.
Included in research and development expenses for the nine months ended June 30, 2017 and 2016 was $69,765 and $76,160 of non-cash share-based compensation costs, respectively.
Research and development costs vary period to period due to the timing of projects, and the timing and extent of outside consulting, design and development firms’ use. We continually improve our product offerings and we expect to continue to expand our product line in 2017 with new products, customizations and enhancements. Based on current plans, we may expend additional resources on research and development in the current year compared to the prior year.
Net Loss
The increase in net loss was primarily due to the increase in operating expenses and a reduction in income tax benefit, partially offset by an increase in gross margin. We recognized an income tax benefit of $752,969 and $862,720 for the nine months ended June 30, 2017 and 2016, respectively.
Liquidity and Capital Resources
Cash and cash equivalents at June 30, 2017 was $14,376,387, compared to $13,466,711 at September 30, 2016, primarily as a result of cash generated from operations. Other than cash and expected future cash flows from operating activities in subsequent periods, we have no unused sources of liquidity at this time.
Principal factors that could affect our liquidity include:
|
• |
ability to meet sales projections; |
• |
government spending levels; |
• |
introduction of competing technologies; |
• |
product mix and effect on margins; |
• |
ability to reduce current inventory levels; |
• |
product acceptance in new markets; and |
|
• |
value of shares repurchased. |
Principal factors that could affect our ability to obtain cash from external sources include:
• |
volatility in the capital markets; and |
• |
market price and trading volume of our common stock. |
Based on our current cash position, and assuming currently planned expenditures and level of operations, we believe we have sufficient capital to fund operations for the next twelve months. However, we operate in a rapidly evolving and unpredictable business environment that may change the timing or amount of expected future cash receipts and expenditures. Accordingly, there can be no assurance that we may not be required to raise additional funds through the sale of equity or debt securities or from credit facilities. Additional capital, if needed, may not be available on satisfactory terms, or at all.
Cash Flows
Our cash flows from operating, investing and financing activities, as reflected in the consolidated statements of cash flows, are summarized in the table below:
Nine months ended |
||||||||
June 30, |
||||||||
2017 |
2016 |
|||||||
Cash provided by (used in): |
||||||||
Operating activities |
$ | 990,602 | 184,933 | |||||
Investing activities |
(80,926 | ) | (251,197 | ) | ||||
Financing activities |
- | (2,703,106 | ) |
Operating Activities
Net loss of $1,042,492 for the nine months ended June 30, 2017 was decreased by $96,441 of non-cash items that included deferred income taxes, share-based compensation, inventory obsolescence and depreciation and amortization. Cash provided by operating activities in the current year reflected an increase in accounts payable of $1,223,342 due to increased inventory purchases, a decrease in accounts receivable of $1,024,797, an increase in accrued and other liabilities of $291,725 primarily for increased accrued bonuses and commissions, partially offset by a reduction in deferred revenue consisting of prepayments from customers, and other assets of $180,063. Cash used in operating activities included an increase in inventory of $760,351 and an increase in prepaid expenses and other of $22,923. Net loss of $767,814 for the nine months ended June 30, 2016 was increased by $262,011 of non-cash items that included deferred income taxes, share-based compensation, depreciation and amortization, provision for doubtful accounts and inventory obsolescence. Cash provided by operating activities in the current year reflected an increase in accrued and other liabilities of $1,038,416, primarily for payroll costs related to the separation agreement with the Company’s prior CEO and other payroll expenses for June 30, 2016 that were not paid until July 1, 2016. It also reflected an increase in accounts payable of $750,313, and a decrease in other assets of $140,613. Cash used in operating activities included an increase in accounts receivable of $442,115, an increase in inventories of $257,354, an increase in prepaid expenses and other of $15,115 and warranty settlements of $31,949.
We had accounts receivable of $2,384,115 at June 30, 2017, compared to $3,408,912 at September 30, 2016. The level of trade accounts receivable at June 30, 2017 represented approximately 53 days of revenues, compared to 64 days of revenues at September 30, 2016, due to the lower receivables balance at June 30, 2017. Terms with individual customers vary greatly. We typically require thirty-day terms from our customers if credit is approved. Our receivables can vary dramatically due to overall sales volume, quarterly variations in sales, timing of shipments to and receipts from large customers, payment terms, and the timing of contract payments.
Our working capital decreased slightly from $23,093,684 at September 30, 2016, to $23,008,146 at June 30, 2017.
Investing Activities
In the nine months ended June 30, 2017, we decreased our holding of short and long-term marketable securities by $98,598, compared to an $81,476 increase in the nine months ended June 30, 2016.
We also use cash for the purchase of tooling, computer equipment and software, and investment in new or existing patents. Cash used in investing activities for equipment and patents was $179,524 and $169,721 for the nine months ended June 30, 2017 and 2016, respectively. We anticipate some additional expenditure for equipment and software during the balance of fiscal year 2017.
Financing Activities
In the nine months ended June 30, 2017, we did not use any cash for financing activities. In the nine months ended June 30, 2016, we used $1,748,456 for the repurchase of common stock and $954,650 for the payment of cash dividends.
Recent Accounting Pronouncements
New pronouncements issued for future implementation are discussed in Note 3, Recent Accounting Pronouncements, to our consolidated financial statements.
Item 3. |
Quantitative and Qualitative Disclosures about Market Risk. |
Foreign Currency Risk
We consider our direct exposure to foreign exchange rate fluctuations to be minimal. Currently, all sales to customers and all arrangements with third-party manufacturers, with one exception, provide for pricing and payment in U.S. dollars, and, therefore, are not subject to exchange rate fluctuations. Increases in the value of the U.S. dollar relative to other currencies could make our products more expensive, which could negatively impact our ability to compete. Conversely, decreases in the value of the U.S. dollar relative to other currencies could result in our suppliers raising their prices to continue doing business with us. Fluctuations in currency exchange rates could affect our business in the future.
Item 4. |
Controls and Procedures. |
We are required to maintain disclosure controls and procedures designed to ensure that material information related to us, including our consolidated subsidiaries, is recorded, processed, summarized and reported within the time periods specified in the SEC rules and forms.
Conclusion Regarding the Effectiveness of Disclosure Controls and Procedures
Under the supervision and with the participation of our management, including our principal executive officer and our principal financial officer, we conducted an evaluation of our disclosure controls and procedures as such term is defined under Rules 13a-15(e) and 15d-15(e) promulgated under the Securities Exchange Act of 1934. Based on this evaluation, our principal executive officer and our principal financial officer concluded that our disclosure controls and procedures were effective at the reasonable assurance level as of June 30, 2017.
Changes in Internal Control over Financial Reporting
There have been no changes in our internal control over financial reporting during our fiscal quarter ended June 30, 2017, that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting. Our process for evaluating controls and procedures is continuous and encompasses constant improvement of the design and effectiveness of established controls and procedures and the remediation of any deficiencies, which may be identified during this process.
Because of the inherent limitations of internal control over financial reporting, including the possibility of collusion or improper management override of controls, material misstatements due to error or fraud may not be prevented or detected on a timely basis. Also, projections of any evaluation of the effectiveness of the internal control over financial reporting to future periods are subject to the risk that the controls may become inadequate because of changes in conditions, or that the degree of compliance with the policies or procedures may deteriorate.
PART II. OTHER INFORMATION
Item 1. |
Legal Proceedings. |
We may at times be involved in litigation in the ordinary course of business. We will also, from time to time, when appropriate in management’s estimation, record adequate reserves in our consolidated financial statements for pending litigation. Currently, there are no pending material legal proceedings to which the Company is a party or to which any of its property is subject.
Item 1A. |
Risk Factors. |
As a Smaller Reporting Company as defined by Rule 12b-2 of the Exchange Act and in item 10(f)(1) of Regulation S-K, we are electing scaled disclosure reporting obligations and therefore are not required to provide the information requested by this item.
Item 2. |
Unregistered Sales of Equity Securities and Use of Proceeds. |
None
Item 3. Defaults Upon Senior Securities.
None.
Item 4. |
Mine Safety Disclosures. |
Not Applicable.
Item 5. |
Other Information. |
None.
Item 6. |
Exhibits. |
31.1 |
Certification of Richard S. Danforth, Principal Executive Officer, pursuant to Rule 13a-14(a) or 15d-14(a) of the Securities and Exchange Act of 1934, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.* |
31.2 |
Certification of Katherine H. McDermott, Principal Financial Officer, pursuant to Rule 13a-14(a) or 15d-14(a) of the Securities and Exchange Act of 1934, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.* |
32.1 |
Certification pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, executed by Richard S. Danforth, Principal Executive Officer and Katherine H. McDermott, Principal Financial Officer.* |
101.INS |
XBRL Instance Document* |
101.SCH |
XBRL Taxonomy Extension Schema Document* |
101.CAL |
XBRL Taxonomy Extension Calculation Linkbase Document* |
101.DEF |
XBRL Taxonomy Extension Definition Linkbase Document* |
101.LAB |
XBRL Taxonomy Extension Label Linkbase Document* |
101.PRE |
XBRL Taxonomy Extension Presentation Linkbase Document* |
* |
Filed concurrently herewith. |
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
|
LRAD CORPORATION | |
Date: August 9, 2017 |
By: |
/s/ KATHERINE H. MCDERMOTT |
|
|
Katherine H. McDermott, Chief Financial Officer |
|
|
(Principal Financial Officer) |
20