Annual Statements Open main menu

GLACIER BANCORP, INC. - Quarter Report: 2012 March (Form 10-Q)

Form 10-Q
Table of Contents

 

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

 

FORM 10-Q

 

 

 

x Quarterly report pursuant to section 13 or 15(d) of the Securities Exchange Act of 1934

For the quarterly period ended March 31, 2012

 

¨ Transition report pursuant to section 13 or 15(d) of the Securities Exchange Act of 1934

For the transition period from              to             

Commission file number 000-18911

 

 

GLACIER BANCORP, INC.

(Exact name of registrant as specified in its charter)

 

 

 

MONTANA   81-0519541

(State or other jurisdiction of

incorporation or organization)

 

(IRS Employer

Identification No.)

49 Commons Loop, Kalispell, Montana   59901
(Address of principal executive offices)   (Zip Code)

(406) 756-4200

Registrant’s telephone number, including area code

Not Applicable

(Former name, former address, and former fiscal year, if changed since last report)

 

 

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.    x  Yes    No  ¨

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).    x  Yes    No  ¨

Indicate by checkmark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of “large accelerated filer”, “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act.

 

Large Accelerated Filer   x    Accelerated Filer   ¨
Non-Accelerated Filer   ¨    Smaller reporting Company   ¨

Indicate by checkmark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).    ¨  Yes    x  No

The number of shares of Registrant’s common stock outstanding on April 24, 2012 was 71,931,386. No preferred shares are issued or outstanding.

 

 

 


Table of Contents

Glacier Bancorp, Inc.

Quarterly Report on Form 10-Q

Index

 

            Page  

Part I. Financial Information

  

 

Item 1 – Financial Statements

 
   

Unaudited Condensed Consolidated Statements of Financial Condition – March  31, 2012 and December 31, 2011

    3   
   

Unaudited Condensed Consolidated Statements of Operations – Three Months ended March  31, 2012 and 2011

    4   
   

Unaudited Condensed Consolidated Statements of Comprehensive Income – Three Months ended March  31, 2012 and 2011

    5   
   

Unaudited Condensed Consolidated Statements of Changes in Stockholders’ Equity – Three Months ended March 31, 2012 and 2011

    6   
   

Unaudited Condensed Consolidated Statements of Cash Flows – Three Months ended March  31, 2012 and 2011

    7   
   

Notes to Unaudited Condensed Consolidated Financial Statements

    8   
 

Item  2 – Management’s Discussion and Analysis of Financial Condition and Results of Operations

    27   
 

Item 3 – Quantitative and Qualitative Disclosure about Market Risk

    57   
 

Item 4 – Controls and Procedures

    57   

Part II. Other Information

    57   
 

Item 1 – Legal Proceedings

    57   
 

Item 1A – Risk Factors

    57   
 

Item 2 – Unregistered Sales of Equity Securities and Use of Proceeds

    64   
 

Item 3 – Defaults upon Senior Securities

    64   
 

Item 4 – Mine Safety Disclosures

    64   
 

Item 5 – Other Information

    64   
 

Item 6 – Exhibits

    65   
 

Signatures

    65   


Table of Contents

Glacier Bancorp, Inc.

Unaudited Condensed Consolidated Statements of Financial Condition

 

     March 31,     December 31,  

(Dollars in thousands, except per share data)

   2012     2011  

Assets

    

Cash on hand and in banks

   $ 95,687        104,674   

Interest bearing cash deposits

     36,070        23,358   
  

 

 

   

 

 

 

Cash and cash equivalents

     131,757        128,032   

Investment securities, available-for-sale

     3,239,019        3,126,743   

Loans held for sale

     77,528        95,457   

Loans receivable

     3,433,211        3,466,135   

Allowance for loan and lease losses

     (136,586     (137,516
  

 

 

   

 

 

 

Loans receivable, net

     3,296,625        3,328,619   

Premises and equipment, net

     158,646        158,872   

Other real estate owned

     74,337        78,354   

Accrued interest receivable

     35,487        34,961   

Deferred tax asset

     24,511        31,081   

Core deposit intangible, net

     7,732        8,284   

Goodwill

     106,100        106,100   

Non-marketable equity securities

     49,699        49,694   

Other assets

     40,404        41,709   
  

 

 

   

 

 

 

Total assets

   $ 7,241,845        7,187,906   
  

 

 

   

 

 

 

Liabilities

    

Non-interest bearing deposits

   $ 1,039,068        1,010,899   

Interest bearing deposits

     3,888,750        3,810,314   

Securities sold under agreements to repurchase

     259,290        258,643   

Federal Home Loan Bank advances

     995,038        1,069,046   

Other borrowed funds

     10,358        9,995   

Subordinated debentures

     125,311        125,275   

Accrued interest payable

     5,318        5,825   

Other liabilities

     54,715        47,682   
  

 

 

   

 

 

 

Total liabilities

     6,377,848        6,337,679   
  

 

 

   

 

 

 

Stockholders' Equity

    

Preferred shares, $0.01 par value per share, 1,000,000 shares authorized, none issued or outstanding

     —          —     

Common stock, $0.01 par value per share, 117,187,500 shares authorized

     719        719   

Paid-in capital

     641,647        642,882   

Retained earnings - substantially restricted

     180,122        173,139   

Accumulated other comprehensive income

     41,509        33,487   
  

 

 

   

 

 

 

Total stockholders' equity

     863,997        850,227   
  

 

 

   

 

 

 

Total liabilities and stockholders' equity

   $ 7,241,845        7,187,906   
  

 

 

   

 

 

 

Number of common stock shares issued and outstanding

     71,915,073        71,915,073   

See accompanying notes to unaudited condensed consolidated financial statements.

 

3


Table of Contents

Glacier Bancorp, Inc.

Unaudited Condensed Consolidated Statements of Operations

 

     Three Months ended March 31,  

(Dollars in thousands, except per share data)

   2012      2011  

Interest Income

     

Residential real estate loans

   $ 7,784         8,716   

Commercial loans

     31,041         33,058   

Consumer and other loans

     9,170         10,450   

Investment securities

     19,889         16,149   
  

 

 

    

 

 

 

Total interest income

     67,884         68,373   
  

 

 

    

 

 

 

Interest Expense

     

Deposits

     4,954         7,088   

Securities sold under agreements to repurchase

     299         357   

Federal Home Loan Bank advances

     3,381         2,548   

Federal funds purchased and other borrowed funds

     62         33   

Subordinated debentures

     902         1,643   
  

 

 

    

 

 

 

Total interest expense

     9,598         11,669   
  

 

 

    

 

 

 

Net Interest Income

     58,286         56,704   

Provision for loan losses

     8,625         19,500   
  

 

 

    

 

 

 

Net interest income after provision for loan losses

     49,661         37,204   
  

 

 

    

 

 

 

Non-Interest Income

     

Service charges and other fees

     10,492         10,208   

Miscellaneous loan fees and charges

     946         977   

Gain on sale of loans

     6,813         4,694   

Gain on sale of investments

     —           124   

Other income

     2,087         1,392   
  

 

 

    

 

 

 

Total non-interest income

     20,338         17,395   
  

 

 

    

 

 

 

Non-Interest Expense

     

Compensation and employee benefits

     23,560         21,603   

Occupancy and equipment

     5,968         5,954   

Advertising and promotions

     1,402         1,484   

Outsourced data processing

     846         773   

Other real estate owned

     6,822         2,099   

Federal Deposit Insurance Corporation premiums

     1,712         2,324   

Core deposit intangibles amortization

     552         727   

Other expense

     8,183         7,512   
  

 

 

    

 

 

 

Total non-interest expense

     49,045         42,476   
  

 

 

    

 

 

 

Income Before Income Taxes

     20,954         12,123   

Federal and state income tax expense

     4,621         1,838   
  

 

 

    

 

 

 

Net Income

   $ 16,333         10,285   
  

 

 

    

 

 

 

Basic earnings per share

   $ 0.23         0.14   

Diluted earnings per share

   $ 0.23         0.14   

Dividends declared per share

   $ 0.13         0.13   

Average outstanding shares—basic

     71,915,073         71,915,073   

Average outstanding shares—diluted

     71,915,130         71,915,073   

See accompanying notes to unaudited condensed consolidated financial statements.

 

4


Table of Contents

Glacier Bancorp, Inc.

Unaudited Condensed Consolidated Statements of Comprehensive Income

 

     Three Months ended March 31,  

(Dollars in thousands)

           2012                     2011          

Net Income

   $ 16,333        10,285   

Other Comprehensive Income, Net of Tax

    

Unrealized holding gains on available-for-sale securities

     10,018        3,028   

Reclassification adjustment for gains included in net income

     —          (124
  

 

 

   

 

 

 

Net unrealized gains on securities

     10,018        2,904   

Tax effect

     (3,897     (1,138
  

 

 

   

 

 

 

Net of tax amount

     6,121        1,766   
  

 

 

   

 

 

 

Change in fair value of derivatives used for cash flow hedges

     3,112        —     

Tax effect

     (1,211     —     
  

 

 

   

 

 

 

Net of tax amount

     1,901        —     
  

 

 

   

 

 

 

Total other comprehensive income, net of tax

     8,022        1,766   
  

 

 

   

 

 

 

Total Comprehensive Income

   $ 24,355        12,051   
  

 

 

   

 

 

 

See accompanying notes to unaudited condensed consolidated financial statements.

 

5


Table of Contents

Glacier Bancorp, Inc.

Unaudited Condensed Consolidated Statements of Changes in Stockholders’ Equity

Three Months ended March 31, 2012 and 2011

 

                         Retained     Accumulated         
                         Earnings     Other         
     Common Stock      Paid-in     Substantially     Comprehensive         

(Dollars in thousands, except per share data)

   Shares      Amount      Capital     Restricted     Income      Total  

Balance at December 31, 2010

     71,915,073       $ 719         643,894        193,063        528         838,204   

Comprehensive income

     —           —           —          10,285        1,766         12,051   

Cash dividends declared ($0.13 per share)

     —           —           —          (9,348     —           (9,348

Stock based compensation and related taxes

     —           —           (1,018     —          —           (1,018
  

 

 

    

 

 

    

 

 

   

 

 

   

 

 

    

 

 

 

Balance at March 31, 2011

     71,915,073       $ 719         642,876        194,000        2,294         839,889   
  

 

 

    

 

 

    

 

 

   

 

 

   

 

 

    

 

 

 

Balance at December 31, 2011

     71,915,073       $ 719         642,882        173,139        33,487         850,227   

Comprehensive income

     —           —           —          16,333        8,022         24,355   

Cash dividends declared ($0.13 per share)

     —           —           —          (9,350     —           (9,350

Stock based compensation and related taxes

     —           —           (1,235     —          —           (1,235
  

 

 

    

 

 

    

 

 

   

 

 

   

 

 

    

 

 

 

Balance at March 31, 2012

     71,915,073       $ 719         641,647        180,122        41,509         863,997   
  

 

 

    

 

 

    

 

 

   

 

 

   

 

 

    

 

 

 

See accompanying notes to unaudited condensed consolidated financial statements.

 

6


Table of Contents

Glacier Bancorp, Inc.

Unaudited Condensed Consolidated Statements of Cash Flows

 

     Three Months ended March 31,  

(Dollars in thousands)

           2012                 2011          

Operating Activities

    

Net cash provided by operating activities

   $ 95,469        226,910   
  

 

 

   

 

 

 

Investing Activities

    

Proceeds from sales, maturities and prepayments of

    

investment securities, available-for-sale

     398,640        104,065   

Purchases of investment securities, available-for-sale

     (514,219     (420,785

Principal collected on loans

     210,355        253,029   

Loans originated or acquired

     (217,549     (184,987

Net addition of premises and equipment and other real estate owned

     (2,245     (2,961

Proceeds from sale of other real estate owned

     8,981        6,033   
  

 

 

   

 

 

 

Net cash used in investment activities

     (116,037     (245,606
  

 

 

   

 

 

 

Financing Activities

    

Net increase in deposits

     106,605        30,408   

Net increase in securities sold under agreements to repurchase

     647        1,529   

Net decrease in Federal Home Loan Bank advances

     (74,008     (5,044

Net increase (decrease) in federal funds purchased and other borrowed funds

     399        (5,835

Cash dividends paid

     (9,350     (9,348
  

 

 

   

 

 

 

Net cash provided by financing activities

     24,293        11,710   
  

 

 

   

 

 

 

Net increase (decrease) in cash and cash equivalents

     3,725        (6,986

Cash and cash equivalents at beginning of period

     128,032        105,090   
  

 

 

   

 

 

 

Cash and cash equivalents at end of period

   $ 131,757        98,104   
  

 

 

   

 

 

 

Supplemental Disclosure of Cash Flow Information

    

Cash paid during the period for interest

   $ 10,105        12,236   

Cash paid during the period for income taxes

     1,230        —     

Sale and refinancing of other real estate owned

     512        1,145   

Other real estate acquired in settlement of loans

     10,959        17,277   

See accompanying notes to unaudited condensed consolidated financial statements.

 

7


Table of Contents

Glacier Bancorp, Inc.

Notes to Unaudited Condensed Consolidated Financial Statements

 

1)   Nature of Operations and Summary of Significant Accounting Policies

General

Glacier Bancorp, Inc. (the “Company”) is a Montana corporation headquartered in Kalispell, Montana. The Company is a regional multi-bank holding company that provides a full range of banking services to individual and corporate customers in Montana, Idaho, Wyoming, Colorado, Utah and Washington through its bank subsidiaries. The bank subsidiaries are subject to competition from other financial service providers. The bank subsidiaries are also subject to the regulations of certain government agencies and undergo periodic examinations by those regulatory authorities.

In the opinion of management, the accompanying unaudited condensed consolidated financial statements contain all adjustments (consisting of normal recurring adjustments) necessary for a fair presentation of the Company’s financial condition as of March 31, 2012, and changes in stockholders’ equity, the results of operations, comprehensive income and cash flows for the three month periods ended March 31, 2012 and 2011. The condensed consolidated statement of financial condition of the Company as of December 31, 2011 has been derived from the audited consolidated statements of the Company as of that date.

The accompanying unaudited condensed consolidated financial statements do not include all of the information and footnotes required by accounting principles generally accepted in the United States of America (“GAAP”) for complete financial statements. These unaudited condensed consolidated financial statements should be read in conjunction with the consolidated financial statements and notes thereto contained in the Company’s Annual Report on Form 10-K for the year ended December 31, 2011. Operating results for the three months ended March 31, 2012 are not necessarily indicative of the results anticipated for the year ending December 31, 2012.

Material estimates that are particularly susceptible to significant change include: 1) the determination of the allowance for loan and lease losses (“ALLL” or “allowance”), 2) the valuations related to investments and real estate acquired in connection with foreclosures or in satisfaction of loans, and 3) the evaluation of goodwill impairment. In connection with the determination of the ALLL and other real estate valuation estimates, management obtains independent appraisals (new or updated) for significant items. Estimates relating to investments are obtained from independent third parties. Estimates relating to the evaluation of goodwill for impairment are determined based on independent party valuations and internal calculations using significant independent party inputs.

Principles of Consolidation

As of March 31, 2012, the Company was the parent holding company (“Parent”) for eleven independent wholly-owned community bank subsidiaries: Glacier Bank (“Glacier”), First Security Bank of Missoula (“First Security”), Western Security Bank (“Western”), Valley Bank of Helena (“Valley”), Big Sky Western Bank (“Big Sky”), and First Bank of Montana (“First Bank-MT”), all located in Montana; Mountain West Bank (“Mountain West”) and Citizens Community Bank (“Citizens”) located in Idaho; 1st Bank (“1st Bank”) and First Bank of Wyoming (“First Bank-WY”) located in Wyoming; and Bank of the San Juans (“San Juans”) located in Colorado. All significant inter-company transactions have been eliminated in consolidation.

 

8


Table of Contents

The Company formed GBCI Other Real Estate (“GORE”) to isolate certain bank foreclosed properties for legal protection and administrative purposes. The remaining properties are currently held for sale.

The Company owns seven trust subsidiaries, Glacier Capital Trust II (“Glacier Trust II”), Glacier Capital Trust III (“Glacier Trust III”), Glacier Capital Trust IV (“Glacier Trust IV”), Citizens (ID) Statutory Trust I (“Citizens Trust I”), Bank of the San Juans Bancorporation Trust I (“San Juans Trust I”), First Company Statutory Trust 2001 (“First Co Trust 01”) and First Company Statutory Trust 2003 (“First Co Trust 03”) for the purpose of issuing trust preferred securities. The trust subsidiaries are not consolidated into the Company’s financial statements.

The following abbreviated organizational chart illustrates the Company’s various relationships as of March 31, 2012:

 

             

Glacier Bancorp. Inc.

(Parent Holding Company)

 

              
                                                                  
 

Glacier Bank

(MT Community Bank)

 

   

Mountain West Bank

(ID Community Bank)

 

     

First Security Bank

of Missoula

(MT Community Bank)

   

Western Security Bank

(MT Community Bank)

 

  
                                  
 

1st Bank

(WY Community Bank)

 

   

Valley Bank

of Helena

(MT Community Bank)

     

Big Sky

Western Bank

(MT Community Bank)

   

First Bank of Wyoming

(WY Community Bank)

 

  
                                  
 

Citizens Community Bank

(ID Community Bank)

 

   

First Bank of Montana

(MT Community Bank)

 

     

Bank of the

San Juans

(CO Community Bank)

   

GBCI Other

Real Estate

 

  
                                  
 

 

Glacier Capital Trust II

 

   

 

Glacier Capital Trust III

 

     

 

Glacier Capital Trust IV

   

Citizens (ID) Statutory

Trust I

 

  
                                  
     

Bank of the San Juans Bancorporation Trust I

 

     

First Company

Statutory Trust 2001

 

     

First Company

Statutory Trust 2003

 

      

On April 30, 2012, the Company combined its eleven bank subsidiaries into one single commercial bank. The bank subsidiaries will operate as separate divisions of Glacier under the same names and management teams as before the consolidation.

Variable Interest Entities

The Company has equity investments in Certified Development Entities (“CDE”) which have received allocations of New Markets Tax Credits (“NMTC”). The Company also has equity investments in Low-Income Housing Tax Credit (“LIHTC”) partnerships. The CDEs and the LIHTC partnerships are variable interest entities (“VIE”).

 

9


Table of Contents

The following table summarizes the carrying amounts of the VIE’s assets and liabilities included in the Company’s consolidated financial statements at March 31, 2012 and December 31, 2011:

 

     March 31, 2012      December 31, 2011  

(Dollars in thousands)

   CDE (NMTC)      LIHTC      CDE (NMTC)      LIHTC  

Assets

           

Loans receivable

   $ 34,617         —           32,748         —     

Premises and equipment, net

     —           15,707         —           15,996   

Accrued interest receivable

     116         —           116         —     

Other assets

     1,328         65         1,439         31   
  

 

 

    

 

 

    

 

 

    

 

 

 

Total assets

   $ 36,061         15,772         34,303         16,027   
  

 

 

    

 

 

    

 

 

    

 

 

 

Liabilities

           

Other borrowed funds

   $ 4,629         3,306         4,629         3,306   

Accrued interest payable

     4         11         4         9   

Other liabilities

     124         287         186         363   
  

 

 

    

 

 

    

 

 

    

 

 

 

Total liabilities

   $ 4,757         3,604         4,819         3,678   
  

 

 

    

 

 

    

 

 

    

 

 

 

Amounts presented in the table above are adjusted for intercompany eliminations. All assets presented can be used only to settle obligations of the consolidated VIEs and all liabilities presented consist of liabilities for which creditors and other beneficial interest holders therein have no recourse to the general credit of the Company.

Impact of Recent Authoritative Accounting Guidance

The Accounting Standards CodificationTM (“ASC”) is the Financial Accounting Standards Board’s (“FASB”) officially recognized source of authoritative GAAP applicable to all public and non-public non-governmental entities. Rules and interpretive releases of the Securities and Exchange Commission (“SEC”) under the authority of the federal securities laws are also sources of authoritative GAAP for the Company as an SEC registrant. All other accounting literature is considered non-authoritative.

In September 2011, FASB amended FASB ASC Topic 350, Intangibles - Goodwill and Other. The amendment provides an entity the option to first assess qualitative factors to determine whether the existence of events or circumstances leads to a determination that it is more-likely-than-not that the fair value of a reporting unit is less than its carrying amount. If the entity concludes it is not more-likely-than-not that the fair value of a reporting unit is less than its carrying amount, then performing the two-step impairment test is unnecessary. The amendment is effective prospectively during interim and annual periods beginning after December 15, 2011 and early adoption is permitted. The Company has evaluated the impact of the adoption of this amendment and determined there was not a material effect on the Company’s financial position or results of operations.

In June 2011, FASB amended FASB ASC Topic 220, Comprehensive Income. The amendment provides an entity the option to present the total of comprehensive income, the components of net income, and the components of other comprehensive income either in a single continuous statement or in two separate but consecutive statements. Accounting Standards Update No. 2011-12, Comprehensive Income (Topic 220) defers the specific requirement of the amendment to present items that are reclassified from accumulated other comprehensive income to net income separately with their respective components of net income and other comprehensive income. The amendments are effective retrospectively during interim and annual periods beginning after December 15, 2011. The Company has evaluated the impact of the adoption of this amendment and determined there was not a material effect on the Company’s financial position or results of operations.

 

10


Table of Contents

In May 2011, FASB amended FASB ASC Topic 820, Fair Value Measurement. The amendment achieves common fair value measurement and disclosure requirements in U.S. GAAP and International Financial Reporting Standards. The amendment changes the wording used to describe many of the requirements in U.S. GAAP for measuring fair value and for disclosing information about fair value measurements. The amendment is effective prospectively during interim and annual periods beginning after December 15, 2011. The Company has evaluated the impact of the adoption of this amendment and determined there was not a material effect on the Company’s financial position or results of operations.

 

2)   Investment Securities, Available-for-Sale

A comparison of the amortized cost and estimated fair value of the Company’s investment securities designated as available-for-sale is presented below.

 

     March 31, 2012  

(Dollars in thousands)

   Weighted     Amortized      Gross Unrealized     Fair  
   Yield     Cost      Gains      Losses     Value  

U.S. government and federal agency

            

Maturing after one year through five years

     1.62   $ 203         3         —          206   

U.S. government sponsored enterprises

            

Maturing within one year

     1.77     3,589         20         —          3,609   

Maturing after one year through five years

     2.34     24,067         566         —          24,633   

Maturing after five years through ten years

     1.90     76         —           —          76   
  

 

 

   

 

 

    

 

 

    

 

 

   

 

 

 
     2.27     27,732         586         —          28,318   
  

 

 

   

 

 

    

 

 

    

 

 

   

 

 

 

State and local governments

            

Maturing within one year

     1.01     14,546         5         (5     14,546   

Maturing after one year through five years

     2.17     105,975         2,804         (46     108,733   

Maturing after five years through ten years

     2.53     65,607         1,554         (126     67,035   

Maturing after ten years

     4.80     893,053         59,282         (1,738     950,597   
  

 

 

   

 

 

    

 

 

    

 

 

   

 

 

 
     4.35     1,079,181         63,645         (1,915     1,140,911   
  

 

 

   

 

 

    

 

 

    

 

 

   

 

 

 

Corporate bonds

            

Maturing within one year

     1.35     10,579         3         (5     10,577   

Maturing after one year through five years

     2.55     80,851         786         (190     81,447   

Maturing after five years through ten years

     2.31     15,662         28         (221     15,469   
  

 

 

   

 

 

    

 

 

    

 

 

   

 

 

 
     2.40     107,092         817         (416     107,493   
  

 

 

   

 

 

    

 

 

    

 

 

   

 

 

 

Collateralized debt obligations

            

Maturing after ten years

     8.03     5,648         —           (282     5,366   

Residential mortgage-backed securities

     1.95     1,945,432         14,620         (3,327     1,956,725   
  

 

 

   

 

 

    

 

 

    

 

 

   

 

 

 

Total investment securities

     2.80   $ 3,165,288         79,671         (5,940     3,239,019   
  

 

 

   

 

 

    

 

 

    

 

 

   

 

 

 

 

11


Table of Contents
     December 31, 2011  

(Dollars in thousands)

   Weighted
Yield
    Amortized
Cost
     Gross Unrealized     Fair Value  
        Gains      Losses    

U.S. government and federal agency

            

Maturing after one year through five years

     1.62   $ 204         4         —          208   

U.S. government sponsored enterprises

            

Maturing within one year

     1.58     3,979         17         —          3,996   

Maturing after one year through five years

     2.36     26,399         682         —          27,081   

Maturing after five years through ten years

     1.90     78         —           —          78   
  

 

 

   

 

 

    

 

 

    

 

 

   

 

 

 
     2.26     30,456         699         —          31,155   
  

 

 

   

 

 

    

 

 

    

 

 

   

 

 

 

State and local governments

            

Maturing within one year

     1.31     4,786         3         (2     4,787   

Maturing after one year through five years

     2.22     89,752         2,660         (22     92,390   

Maturing after five years through ten years

     2.59     63,143         2,094         (19     65,218   

Maturing after ten years

     4.84     845,657         57,138         (535     902,260   
  

 

 

   

 

 

    

 

 

    

 

 

   

 

 

 
     4.44     1,003,338         61,895         (578     1,064,655   
  

 

 

   

 

 

    

 

 

    

 

 

   

 

 

 

Corporate bonds

            

Maturing after one year through five years

     2.55     60,810         261         (1,264     59,807   

Maturing after five years through ten years

     2.38     2,409         21         —          2,430   
  

 

 

   

 

 

    

 

 

    

 

 

   

 

 

 
     2.54     63,219         282         (1,264     62,237   
  

 

 

   

 

 

    

 

 

    

 

 

   

 

 

 

Collateralized debt obligations

            

Maturing after ten years

     8.03     5,648         —           (282     5,366   

Residential mortgage-backed securities

     1.70     1,960,167         10,138         (7,183     1,963,122   
  

 

 

   

 

 

    

 

 

    

 

 

   

 

 

 

Total investment securities

     2.64   $ 3,063,032         73,018         (9,307     3,126,743   
  

 

 

   

 

 

    

 

 

    

 

 

   

 

 

 

Included in the residential mortgage-backed securities are $46,928,000 and $49,252,000 as of March 31, 2012 and December 31, 2011, respectively, of non-guaranteed private label whole loan mortgage-backed securities of which none of the underlying collateral is considered “subprime."

Maturities of securities do not reflect repricing opportunities present in adjustable rate securities, nor do they reflect expected shorter maturities based upon early prepayment of principal. Weighted yields are based on the level-yield method taking into account premium amortization and discount accretion. Weighted yields on tax-exempt investment securities exclude the tax benefit.

The cost of each investment sold is determined by specific identification. Gain or loss on sale of investments consists of the following:

 

     Three Months
ended March 31,
 

(Dollars in thousands)

   2012      2011  

Gross proceeds

   $ —           4,134   

Less amortized cost

     —           (4,010
  

 

 

    

 

 

 

Net gain on sale of investments

   $ —           124   
  

 

 

    

 

 

 

Gross gain on sale of investments

   $ —           184   

Gross loss on sale of investments

     —           (60
  

 

 

    

 

 

 

Net gain on sale of investments

   $ —           124   
  

 

 

    

 

 

 

 

12


Table of Contents

Investments with an unrealized loss position are summarized as follows:

 

$1,001,588 $1,001,588 $1,001,588 $1,001,588 $1,001,588 $1,001,588
     March 31, 2012  
     Less than 12 Months     12 Months or More     Total  
      Fair      Unrealized     Fair      Unrealized     Fair      Unrealized  

(Dollars in thousands)

   Value      Loss     Value      Loss     Value      Loss  

State and local governments

   $ 103,707         (1,588     6,415         (327     110,122         (1,915

Corporate bonds

     33,352         (416     —           —          33,352         (416

Collateralized debt obligations

     —           —          5,366         (282     5,366         (282

Residential mortgage-backed securities

     653,430         (2,530     10,896         (797     664,326         (3,327
  

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

 

Total temporarily impaired securities

   $ 790,489         (4,534     22,677         (1,406     813,166         (5,940
  

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

 

 

$1,001,588 $1,001,588 $1,001,588 $1,001,588 $1,001,588 $1,001,588
     December 31, 2011  
     Less than 12 Months     12 Months or More     Total  
      Fair      Unrealized     Fair      Unrealized     Fair      Unrealized  

(Dollars in thousands)

   Value      Loss     Value      Loss     Value      Loss  

State and local governments

   $ 26,434         (90     9,948         (488     36,382         (578

Corporate bonds

     31,782         (1,264     —           —          31,782         (1,264

Collateralized debt obligations

     —           —          5,366         (282     5,366         (282

Residential mortgage-backed securities

     943,372         (6,850     8,244         (333     951,616         (7,183
  

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

 

Total temporarily impaired securities

   $ 1,001,588         (8,204     23,558         (1,103     1,025,146         (9,307
  

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

 

With respect to its impaired securities at March 31, 2012, management determined that it did not intend to sell and there was no expected requirement to sell any of its impaired securities. Based on an analysis of its impaired securities as of March 31, 2012 and December 31, 2011, the Company determined that none of such securities had other-than-temporary impairment.

 

3)   Loans Receivable, Net

The following schedules summarize the activity in the ALLL on a portfolio class basis:

 

     Three Months ended March 31, 2012  

(Dollars in thousands)

   Total     Residential
Real Estate
    Commercial
Real Estate
    Other
Commercial
    Home
Equity
    Other
Consumer
 

Allowance for loan and lease losses

            

Balance at beginning of period

   $ 137,516        17,227        76,920        20,833        13,616        8,920   

Provision for loan losses

     8,625        3,530        1,778        2,373        737        207   

Charge-offs

     (11,058     (1,849     (6,123     (1,283     (1,006     (797

Recoveries

     1,503        95        665        521        17        205   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Balance at end of period

   $ 136,586        19,003        73,240        22,444        13,364        8,535   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

     Three Months ended March 31, 2011  

(Dollars in thousands)

   Total     Residential
Real Estate
    Commercial
Real Estate
    Other
Commercial
    Home
Equity
    Other
Consumer
 

Allowance for loan and lease losses

            

Balance at beginning of period

   $ 137,107        20,957        76,147        19,932        13,334        6,737   

Provision for loan losses

     19,500        (2,260     14,267        2,638        2,121        2,734   

Charge-offs

     (16,504     (1,769     (10,628     (1,753     (1,332     (1,022

Recoveries

     726        76        312        143        83        112   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Balance at end of period

   $ 140,829        17,004        80,098        20,960        14,206        8,561   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

13


Table of Contents

The following schedules disclose the ALLL and the recorded investment in loans on a portfolio class basis:

 

     March 31, 2012  

(Dollars in thousands)

   Total      Residential
Real Estate
     Commercial
Real Estate
     Other
Commercial
     Home
Equity
     Other
Consumer
 

Allowance for loan and lease losses

                 

Individually evaluated for impairment

   $ 20,507         4,148         8,944         5,202         774         1,439   

Collectively evaluated for impairment

     116,079         14,855         64,296         17,242         12,590         7,096   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total allowance for loan and lease losses

   $ 136,586         19,003         73,240         22,444         13,364         8,535   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Loans receivable

                 

Individually evaluated for impairment

   $ 271,072         30,280         164,126         54,061         15,535         7,070   

Collectively evaluated for impairment

     3,162,139         485,125         1,498,164         567,137         413,431         198,282   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total loans receivable

   $ 3,433,211         515,405         1,662,290         621,198         428,966         205,352   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

     December 31, 2011  

(Dollars in thousands)

   Total      Residential
Real Estate
     Commercial
Real Estate
     Other
Commercial
     Home
Equity
     Other
Consumer
 

Allowance for loan and lease losses

                 

Individually evaluated for impairment

   $ 18,828         2,659         9,756         4,233         584         1,596   

Collectively evaluated for impairment

     118,688         14,568         67,164         16,600         13,032         7,324   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total allowance for loan and lease losses

   $ 137,516         17,227         76,920         20,833         13,616         8,920   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Loans receivable

                 

Individually evaluated for impairment

   $ 258,659         24,453         162,959         49,962         14,750         6,535   

Collectively evaluated for impairment

     3,207,476         492,354         1,509,100         573,906         425,819         206,297   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total loans receivable

   $ 3,466,135         516,807         1,672,059         623,868         440,569         212,832   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Substantially all of the Company’s loan receivables are with customers within the Company’s market areas. Although the Company has a diversified loan portfolio, a substantial portion of its customers’ ability to honor their obligations is dependent upon the economic performance in the Company’s market areas. Net deferred fees, costs, premiums, and discounts of $3,125,000 and $3,123,000 were included in the loans receivable balance at March 31, 2012 and December 31, 2011, respectively.

 

14


Table of Contents

The following schedules disclose the impaired loans by portfolio class of loans:

 

     At or for the Three Months ended March 31, 2012  

(Dollars in thousands)

   Total      Residential
Real Estate
     Commercial
Real Estate
     Other
Commercial
     Home
Equity
     Other
Consumer
 

Loans with a specific valuation allowance

                 

Recorded balance

   $ 86,675         15,521         40,229         26,072         1,724         3,129   

Unpaid principal balance

     95,582         15,658         48,723         26,159         1,908         3,134   

Valuation allowance

     20,507         4,148         8,944         5,202         774         1,439   

Average impaired loans

     82,196         13,316         40,100         24,080         1,471         3,229   

Loans without a specific valuation allowance

                 

Recorded balance

   $ 184,397         14,759         123,897         27,989         13,811         3,941   

Unpaid principal balance

     212,328         15,798         141,039         34,676         16,171         4,644   

Average impaired loans

     182,669         14,050         123,442         27,932         13,671         3,574   

Totals

                 

Recorded balance

   $ 271,072         30,280         164,126         54,061         15,535         7,070   

Unpaid principal balance

     307,910         31,456         189,762         60,835         18,079         7,778   

Valuation allowance

     20,507         4,148         8,944         5,202         774         1,439   

Average impaired loans

     264,865         27,366         163,542         52,012         15,142         6,803   

 

     At or for the Year ended December 31, 2011  

(Dollars in thousands)

   Total      Residential
Real Estate
     Commercial
Real Estate
     Other
Commercial
     Home
Equity
     Other
Consumer
 

Loans with a specific valuation allowance

                 

Recorded balance

   $ 77,717         11,111         39,971         22,087         1,219         3,329   

Unpaid principal balance

     85,514         11,177         47,569         22,196         1,238         3,334   

Valuation allowance

     18,828         2,659         9,756         4,233         584         1,596   

Average impaired loans

     66,871         10,330         38,805         13,395         1,284         3,057   

Loans without a specific valuation allowance

                 

Recorded balance

   $ 180,942         13,342         122,988         27,875         13,531         3,206   

Unpaid principal balance

     208,828         14,741         139,962         35,174         15,097         3,854   

Average impaired loans

     168,983         14,730         123,231         19,963         8,975         2,084   

Totals

                 

Recorded balance

   $ 258,659         24,453         162,959         49,962         14,750         6,535   

Unpaid principal balance

     294,342         25,918         187,531         57,370         16,335         7,188   

Valuation allowance

     18,828         2,659         9,756         4,233         584         1,596   

Average impaired loans

     235,854         25,060         162,036         33,358         10,259         5,141   

Interest income recognized on impaired loans for the periods ended March 31, 2012 and December 31, 2011 was not significant.

 

15


Table of Contents

The following is a loan portfolio aging analysis on a portfolio class basis:

 

     March 31, 2012  

(Dollars in thousands)

   Total      Residential
Real Estate
     Commercial
Real Estate
     Other
Commercial
     Home
Equity
     Other
Consumer
 

Accruing loans 30-59 days past due

   $ 39,468         9,237         17,637         6,502         3,765         2,327   

Accruing loans 60-89 days past due

     3,113         502         702         1,200         355         354   

Accruing loans 90 days or more past due

     9,231         147         7,429         1,176         163         316   

Non-accrual loans

     131,026         13,964         83,746         21,092         10,388         1,836   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total past due and non-accrual loans

     182,838         23,850         109,514         29,970         14,671         4,833   

Current loans receivable

     3,250,373         491,555         1,552,776         591,228         414,295         200,519   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total loans receivable

   $ 3,433,211         515,405         1,662,290         621,198         428,966         205,352   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

     December 31, 2011  

(Dollars in thousands)

   Total      Residential
Real Estate
     Commercial
Real Estate
     Other
Commercial
     Home
Equity
     Other
Consumer
 

Accruing loans 30-59 days past due

   $ 31,386         9,038         12,683         3,279         4,092         2,294   

Accruing loans 60-89 days past due

     17,700         2,678         11,660         1,034         1,276         1,052   

Accruing loans 90 days or more past due

     1,413         59         108         1,060         156         30   

Non-accrual loans

     133,689         11,881         87,956         21,685         10,272         1,895   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total past due and non-accrual loans

     184,188         23,656         112,407         27,058         15,796         5,271   

Current loans receivable

     3,281,947         493,151         1,559,652         596,810         424,773         207,561   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total loans receivable

   $ 3,466,135         516,807         1,672,059         623,868         440,569         212,832   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

The following is a summary of the troubled debt restructurings (“TDR”) that occurred during the period presented and the TDRs that occurred within the previous twelve months that subsequently defaulted during the period presented on a portfolio class basis:

 

     Three Months ended March 31, 2012  

(Dollars in thousands)

   Total      Residential
Real Estate
     Commercial
Real Estate
     Other
Commercial
     Home
Equity
     Other
Consumer
 

Troubled debt restructurings

                 

Number of loans

     56         3         25         19         6         3   

Pre-modification outstanding balance

   $ 16,526         359         11,110         4,123         785         149   

Post-modification outstanding balance

   $ 15,819         359         10,393         4,133         785         149   

Troubled debt restructurings that subsequently defaulted

                 

Number of loans

     15         —           7         4         2         2   

Recorded balance

   $ 4,484         —           3,037         790         599         58   

The majority of TDRs occurring in most loan classes was a result of an extension of the maturity date, payment deferral or change to interest only and in total accounted for approximately 61 percent of the TDRs. For commercial real estate, the class with the largest amount of TDRs, approximately 20 percent was due to extension of the maturity date and 48 percent was due to payment deferral or change to interest only.

 

16


Table of Contents

In addition to the TDRs that occurred during the period provided in the preceding table, the Company had TDRs with pre-modification loan balances of $15,550,000 for the three months ended March 31, 2012 for which other real estate owned was received in full or partial satisfaction of the loans. The majority of such TDRs was in commercial real estate.

 

4)   Goodwill

The changes in the carrying amount of goodwill and accumulated impairment charge are as follows:

 

December 31, December 31,
     Three Months
ended March 31,
 

(Dollars in thousands)

   2012     2011  

Net carrying value at beginning of period

   $ 106,100        146,259   

Impairment charge

     —          —     
  

 

 

   

 

 

 

Net carrying value at end of period

     106,100        146,259   
  

 

 

   

 

 

 
     March 31,     December 31,  

(Dollars in thousands)

   2012     2011  

Gross carrying value

     146,259        146,259   

Accumulated impairment charge

     (40,159     (40,159
  

 

 

   

 

 

 

Net carrying value

   $ 106,100        106,100   
  

 

 

   

 

 

 

The Company performed its annual goodwill impairment test during the third quarter of 2011. Due to high levels of volatility and dislocation in bank stock prices nationwide, a goodwill impairment charge was recognized during the third quarter 2011. Since there were no events or circumstances that occurred since the third quarter 2011 that would more-likely-than-not reduce the fair value of a reporting unit below its carrying value, the Company did not perform interim testing at March 31, 2012.

 

5)   Derivatives and Hedging Activities

The Company has interest rate swap agreements on a forecasted notional amount of $160,000,000. The effective date of the transaction was October 21, 2011 with the maturity date of October 21, 2021. For the first three years no cash flows will be exchanged and for the following seven years the Company will pay a fixed interest rate of 3.378 percent and the counterparties will pay the Company 3 month LIBOR. The hedging strategy converts the LIBOR based variable interest rate on forecasted borrowings to a fixed interest rate, thereby protecting the Company from floating interest rate variability.

The following table summarizes the Company's interest rate derivative financial instruments:

 

                 Fair Value  

(Dollars in thousands)

   Balance Sheet
Location
   Notional
Amount
     March 31,
2012
     December 31,
2011
 

Interest rate swap

   Other liabilities    $ 160,000       $ 5,794         8,906   

Pursuant to the interest rate swap agreements, the Company pledged collateral to the counterparties in the form of investment securities totaling $15,433,000 at March 31, 2012. There was no collateral pledged from the counterparties to the Company as of March 31, 2012. There is the possibility that the Company may need to pledge additional collateral in the future.

 

17


Table of Contents
6)   Accumulated Other Comprehensive Income

The components of accumulated other comprehensive income, included in stockholders’ equity, are as follows:

 

     March 31,     December 31,  

(Dollars in thousands)

   2012     2011  

Unrealized holding gains on available-for-sale securities

   $ 73,731        63,711   

Tax effect

     (28,682     (24,783
  

 

 

   

 

 

 

Net of tax amount

     45,049        38,928   
  

 

 

   

 

 

 

Change in fair value of derivatives used for cash flow hedges

     (5,794     (8,906

Tax effect

     2,254        3,465   
  

 

 

   

 

 

 

Net of tax amount

     (3,540     (5,441
  

 

 

   

 

 

 

Total accumulated other comprehensive income

   $ 41,509        33,487   
  

 

 

   

 

 

 

 

7)   Earnings Per Share

Basic earnings per share is computed by dividing net income by the weighted average number of shares of common stock outstanding during the period presented. Diluted earnings per share is computed by including the net increase in shares as if dilutive outstanding stock options were exercised, using the treasury stock method.

Basic and diluted earnings per share has been computed based on the following:

 

     Three Months
ended March 31,
 

(Dollars in thousands, except per share data)

   2012      2011  

Net income available to common stockholders, basic and diluted

   $ 16,333         10,285   

Average outstanding shares - basic

     71,915,073         71,915,073   

Add: dilutive stock options

     57         —     
  

 

 

    

 

 

 

Average outstanding shares - diluted

     71,915,130         71,915,073   
  

 

 

    

 

 

 

Basic earnings per share

   $ 0.23         0.14   
  

 

 

    

 

 

 

Diluted earnings per share

   $ 0.23         0.14   
  

 

 

    

 

 

 

There were 1,048,184 and 1,746,472 options excluded from the diluted average outstanding share calculation for March 31, 2012 and 2011, respectively, due to the option exercise price exceeding the market price of the Company’s common stock.

 

18


Table of Contents
8)   Fair Value of Assets and Liabilities

Fair value is defined as the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. There is a fair value hierarchy which requires an entity to maximize the use of observable inputs and minimize the use of unobservable inputs when measuring fair value. The three levels of inputs that may be used to measure fair value are as follows:

 

Level 1    Quoted prices in active markets for identical assets or liabilities
Level 2    Observable inputs other than Level 1 prices, such as quoted prices for similar assets or liabilities; quoted prices in markets that are not active; or other inputs that are observable or can be corroborated by observable market data for substantially the full term of the assets or liabilities
Level 3    Unobservable inputs that are supported by little or no market activity and that are significant to the fair value of the assets or liabilities

Recurring Measurements

The following is a description of the inputs and valuation methodologies used for assets and liabilities measured at fair value on a recurring basis, as well as the general classification of such assets and liabilities pursuant to the valuation hierarchy. There have been no significant changes in the valuation techniques during the period ended March 31, 2012.

Investment securities: fair value for available-for-sale securities is estimated by obtaining quoted market prices for identical assets, where available. If such prices are not available, fair value is based on independent asset pricing services and models, the inputs of which are market-based or independently sourced market parameters, including but not limited to, yield curves, interest rates, volatilities, prepayments, defaults, cumulative loss projections, and cash flows. Such securities are classified in Level 2 of the valuation hierarchy. Where Level 1 or Level 2 inputs are not available, such securities are classified as Level 3 within the hierarchy.

Fair value determinations of investment securities are the responsibility of the Company's corporate accounting department. The Company contracts with independent third party pricing vendors to generate fair value estimates on a monthly basis. The Company reviews the vendors’ inputs for fair value estimates and the recommended assignments of levels within the fair value hierarchy. The review includes the extent to which markets for investment securities are determined to have limited or no activity, or are judged to be active markets. The Company reviews the extent to which observable and unobservable inputs are used as well as the appropriateness of the underlying assumptions about risk that a market participant would use in active markets, with adjustments for limited or inactive markets. In considering the inputs to the fair value estimates, the Company places less reliance on quotes that are judged to not reflect orderly transactions, or are non-binding indications. The Company makes independent inquiries of other knowledgeable parties in testing the reliability of the inputs, including consideration for illiquidity, credit risk, and cash flow estimates. In assessing credit risk, the Company reviews payment performance, collateral adequacy, credit rating histories, and issuers’ financial statements with follow-up discussion with issuers. For those markets determined to be inactive, the valuation techniques used are models for which management verifies that discount rates are appropriately adjusted to reflect illiquidity and credit risk. The Company also independently obtains cash flow estimates that are stressed at levels that exceed those used by the independent third party pricing vendors.

 

19


Table of Contents

Interest rate swap derivative agreements: fair values for interest rate swap derivative agreements are based upon the estimated amounts to settle the contracts considering current interest rates and are calculated using discounted cash flows that are observable or that can be corroborated by observable market data and, therefore, are classified within Level 2 of the valuation hierarchy. The inputs used to determine fair value include the 3 month Libor forward curve to estimate variable rate cash inflows and the spot Libor curve to estimate the discount rate. The estimated variable rate cash inflows are compared to the fixed rate outflows and such difference is discounted to a present value to estimate the fair value of the interest rate swaps. The Company also obtains and compares the reasonableness of the pricing from a secondary independent party.

The following schedules disclose the fair value measurement of assets and liabilities measured at fair value on a recurring basis:

 

            Fair Value Measurements
At the End of the Reporting Period Using
 

(Dollars in thousands)

   Fair Value
3/31/12
     Quoted Prices
in Active Markets
for Identical
Assets

(Level 1)
     Significant
Other
Observable
Inputs
(Level 2)
     Significant
Unobservable
Inputs

(Level 3)
 

Investment securities, available-for-sale
     U.S. government and federal agency

   $ 206         —           206         —     

U.S. government sponsored enterprises

     28,318         —           28,318         —     

State and local governments

     1,140,911         —           1,140,911         —     

Corporate bonds

     107,493         —           107,493         —     

Collateralized debt obligations

     5,366         —           5,366         —     

Residential mortgage-backed securities

     1,956,725         —           1,956,725         —     
  

 

 

    

 

 

    

 

 

    

 

 

 

Total assets measured at fair value on a recurring basis

   $ 3,239,019         —           3,239,019         —     
  

 

 

    

 

 

    

 

 

    

 

 

 

Interest rate swap agreements

   $ 5,794         —           5,794         —     
  

 

 

    

 

 

    

 

 

    

 

 

 

Total liabilities measured at fair value on a recurring basis

   $ 5,794         —           5,794         —     
  

 

 

    

 

 

    

 

 

    

 

 

 

 

20


Table of Contents
            Fair Value Measurements
At the End of the Reporting Period Using
 

(Dollars in thousands)

   Fair Value
12/31/11
     Quoted Prices
in Active Markets
for Identical

Assets
(Level 1)
     Significant
Other
Observable
Inputs
(Level 2)
     Significant
Unobservable
Inputs

(Level 3)
 

Investment securities, available-for-sale
     U.S. government and federal agency

   $ 208         —           208         —     

U.S. government sponsored enterprises

     31,155         —           31,155         —     

State and local governments

     1,064,655         —           1,064,655         —     

Corporate bonds

     62,237         —           62,237         —     

Collateralized debt obligations

     5,366         —           5,366         —     

Residential mortgage-backed securities

     1,963,122         —           1,963,122         —     
  

 

 

    

 

 

    

 

 

    

 

 

 

Total assets measured at fair value on a recurring basis

   $ 3,126,743         —           3,126,743         —     
  

 

 

    

 

 

    

 

 

    

 

 

 

Interest rate swap agreements

   $ 8,906         —           8,906         —     
  

 

 

    

 

 

    

 

 

    

 

 

 

Total liabilities measured at fair value on a recurring basis

   $ 8,906         —           8,906         —     
  

 

 

    

 

 

    

 

 

    

 

 

 

Level 3 Reconciliation

There were no Level 3 fair value measurements during the three month period ended March 31, 2012.

The following schedule reconciles the opening and closing balances for assets measured at fair value on a recurring basis using significant unobservable inputs (Level 3) during the period ended March 31, 2011:

 

     Fair Value Measurements Using
Significant Unobservable Inputs (Level 3)
 
            Investment Securities  

(Dollars in thousands)

   Total      Collateralized
Debt
Obligations
     Residential
Mortgage-backed
Securities
 

Balance as of December 31, 2010

   $ 6,751         6,595         156   

Total unrealized gains for the period included in other comprehensive income

     522         480         42   
  

 

 

    

 

 

    

 

 

 

Balance as of March 31, 2011

   $ 7,273         7,075         198   
  

 

 

    

 

 

    

 

 

 

Non-recurring Measurements

The following is a description of the inputs and valuation methodologies used for assets recorded at fair value on a non-recurring basis, as well as the general classification of such assets pursuant to the valuation hierarchy. There have been no significant changes in the valuation techniques during the period ended March 31, 2012.

Other real estate owned (“OREO”): OREO is carried at the lower of fair value at acquisition date or estimated fair value, less estimated cost to sell. Estimated fair value of other real estate owned is based on appraisals or evaluations. OREO is classified within Level 3 of the fair value hierarchy.

 

21


Table of Contents

Collateral-dependent impaired loans, net of ALLL: loans included in the Company’s financials for which it is probable that the Company will not collect all principal and interest due according to contractual terms are considered impaired. Estimated fair value of collateral-dependent impaired loans is based on the fair value of the collateral, less estimated cost to sell. Collateral-dependent impaired loans are classified within Level 3 of the fair value hierarchy.

The bank subsidiaries’ credit departments review appraisals for OREO and collateral-dependent loans, giving consideration to the highest and best use of the collateral. The appraisal or evaluation (new or updated) is considered the starting point for determining fair value. The Company also considers other factors and events in the environment that may affect the fair value. The fair values are reduced by discounts to consider lack of marketability and estimated cost to sell. The appraisals or evaluations (new or updated) are reviewed at least quarterly and more frequently based on current market conditions, including deterioration in a borrower’s financial condition and when property values may be subject to significant volatility. After review and acceptance of the collateral appraisal or evaluation (new or updated), adjustments to the impaired loan or OREO may occur. The Company generally obtains new or updated appraisals or evaluations annually.

Goodwill: Goodwill is evaluated for impairment at the bank subsidiary level at least annually. As a result of a goodwill impairment assessment performed by an independent valuation firm for two of the Company’s bank subsidiaries, Mountain West and 1st Bank, a goodwill impairment charge was recorded during the third quarter of 2011. The key inputs used to determine the implied fair value of such bank subsidiaries and the corresponding amount of the impairment charge included quoted market prices of other banks, discounted cash flows and inputs from comparable transactions. These inputs are classified within Level 3 of the fair value hierarchy. The goodwill impairment evaluation is the responsibility of the Company’s corporate accounting department. Valuations and significant inputs developed by the independent valuation firm are reviewed by the Company for accuracy and reasonableness.

The following schedules disclose the fair value measurement of assets with a recorded change during the period resulting from re-measuring the assets at fair value on a non-recurring basis:

 

            Fair Value Measurements
At the End of the Reporting Period Using
 

(Dollars in thousands)

   Fair Value
3/31/12
     Quoted Prices
in Active Markets
for Identical
Assets

(Level 1)
     Significant
Other
Observable
Inputs
(Level 2)
     Significant
Unobservable
Inputs
(Level 3)
 

Other real estate owned

   $ 28,004         —           —           28,004   

Collateral-dependent impaired loans, net of ALLL

     39,733         —           —           39,733   
  

 

 

    

 

 

    

 

 

    

 

 

 

Total assets measured at fair value on a non-recurring basis

   $ 67,737         —           —           67,737   
  

 

 

    

 

 

    

 

 

    

 

 

 

 

22


Table of Contents
            Fair Value Measurements
At the End of the Reporting Period Using
 

(Dollars in thousands)

   Fair Value
12/31/11
     Quoted Prices
in Active Markets

for Identical
Assets
(Level 1)
     Significant
Other
Observable
Inputs
(Level 2)
     Significant
Unobservable
Inputs
(Level 3)
 

Other real estate owned

   $ 38,076         —           —           38,076   

Collateral-dependent impaired loans, net of ALLL

     55,339         —           —           55,339   

Goodwill

     24,718         —           —           24,718   
  

 

 

    

 

 

    

 

 

    

 

 

 

Total assets measured at fair value on a non-recurring basis

   $ 118,133         —           —           118,133   
  

 

 

    

 

 

    

 

 

    

 

 

 

Fair Value of Financial Instruments

The following is a description of the methods used to estimate the fair value of all other assets and liabilities recognized at amounts other than fair value.

Cash and cash equivalents: fair value is estimated at book value.

Loans held for sale: fair value is estimated at book value due to the insignificant time between origination date and sale date.

Loans receivable, net of ALLL: fair value is estimated by discounting the future cash flows using the rates at which similar notes would be written for the same remaining maturities. The market rates used are based on current rates the Banks would impose for similar loans and reflect a market participant assumption about risks associated with non-performance, illiquidity, and the structure and term of the loans along with local economic and market conditions. Estimated fair value of impaired loans is based on the fair value of the collateral, less estimated cost to sell, or the present value of the loan’s expected future cash flows (discounted at the loan’s effective interest rate). All impaired loans are classified as Level 3 and all other loans are classified as Level 2 within the hierarchy.

Accrued interest receivable: fair value is estimated at book value.

Non-marketable equity securities: fair value is estimated at book value due to restrictions that limit the sale or transfer of such securities.

Deposits: fair value of term deposits is estimated by discounting the future cash flows using rates of similar deposits with similar maturities. The market rates used were obtained from a knowledgeable independent third party and reviewed by the Company. The rates were the average of current rates offered by local competitors of the bank subsidiaries. The estimated fair value of demand, NOW, savings, and money market deposits is the book value since rates are regularly adjusted to market rates and such deposits are classified in Level 1 of the valuation hierarchy. Certificate accounts and wholesale deposits are classified as Level 2 within the hierarchy.

Federal Home Loan Bank (“FHLB”) advances: fair value of non-callable FHLB advances is estimated by discounting the future cash flows using rates of similar advances with similar maturities. These rates were obtained from current rates offered by FHLB. The estimated fair value of callable FHLB advances was obtained from FHLB and the model was reviewed by the Company through discussions with FHLB.

 

23


Table of Contents

Securities sold under agreements to repurchase (“repurchase agreements”) and other borrowed funds: fair value of term repurchase agreements and other term borrowings is estimated based on current repurchase rates and borrowing rates currently available to the Company for repurchases and borrowings with similar terms and maturities. The estimated fair value for overnight repurchase agreements and other borrowings is book value.

Subordinated debentures: fair value of the subordinated debt is estimated by discounting the estimated future cash flows using current estimated market rates. The market rates used were averages of currently traded trust preferred securities with similar characteristics to the Company’s issuances and obtained from an independent third party.

Accrued interest payable: fair value is estimated at book value.

Off-balance sheet financial instruments: commitments to extend credit and letters of credit represent the principal categories of off-balance sheet financial instruments. Rates for these commitments are set at time of loan closing, such that no adjustment is necessary to reflect these commitments at market value. The Company has an insignificant amount of off-balance sheet financial instruments.

The following schedules present the carrying amounts, estimated fair values and the level within the fair value hierarchy of the Company’s financial instruments:

 

            Fair Value Measurements
At the End of the Reporting Period Using
 

(Dollars in thousands)

   Carrying
Amount
3/31/12
     Quoted Prices
in Active Markets
for Identical

Assets
(Level 1)
     Significant
Other
Observable
Inputs
(Level 2)
     Significant
Unobservable
Inputs

(Level 3)
 

Financial assets

           

Cash and cash equivalents

   $ 131,757         131,757         —           —     

Investment securities, available-for-sale

     3,239,019         —           3,239,019         —     

Loans held for sale

     77,528         77,528         —           —     

Loans receivable, net of ALLL

     3,296,625         —           3,118,606         250,565   

Accrued interest receivable

     35,487         35,487         —           —     

Non-marketable equity securities

     49,699         —           49,699         —     
  

 

 

    

 

 

    

 

 

    

 

 

 

Total financial assets

   $ 6,830,115         244,772         6,407,324         250,565   
  

 

 

    

 

 

    

 

 

    

 

 

 

Financial liabilities

           

Deposits

   $ 4,927,818         3,218,761         1,717,782         —     

FHLB advances

     995,038         —           1,021,483         —     

Repurchase agreements and other borrowed funds

     269,648         —           269,648         —     

Subordinated debentures

     125,311         —           —           67,145   

Accrued interest payable

     5,318         5,318         —           —     
  

 

 

    

 

 

    

 

 

    

 

 

 

Total financial liabilities

   $ 6,323,133         3,224,079         3,008,913         67,145   
  

 

 

    

 

 

    

 

 

    

 

 

 

 

24


Table of Contents
            Fair Value Measurements
At the End of the Reporting Period Using
 

(Dollars in thousands)

   Carrying
Amount
12/31/11
     Quoted Prices
in Active Markets
for Identical
Assets

(Level 1)
     Significant
Other
Observable
Inputs
(Level 2)
     Significant
Unobservable
Inputs

(Level 3)
 

Financial assets

           

Cash and cash equivalents

   $ 128,032         128,032         —           —     

Investment securities, available-for-sale

     3,126,743         —           3,126,743         —     

Loans held for sale

     95,457         95,457         —           —     

Loans receivable, net of ALLL

     3,328,619         —           3,146,502         239,831   

Accrued interest receivable

     34,961         34,961         —           —     

Non-marketable equity securities

     49,694         —           49,694         —     
  

 

 

    

 

 

    

 

 

    

 

 

 

Total financial assets

   $ 6,763,506         258,450         6,322,939         239,831   
  

 

 

    

 

 

    

 

 

    

 

 

 

Financial liabilities

           

Deposits

   $ 4,821,213         3,132,261         1,698,382         —     

FHLB advances

     1,069,046         —           1,099,699         —     

Repurchase agreements and other borrowed funds

     268,638         —           268,642         —     

Subordinated debentures

     125,275         —           —           65,903   

Accrued interest payable

     5,825         5,825         —           —     
  

 

 

    

 

 

    

 

 

    

 

 

 

Total financial liabilities

   $ 6,289,997         3,138,086         3,066,723         65,903   
  

 

 

    

 

 

    

 

 

    

 

 

 

 

9)   Operating Segment Information

Operating segments are defined as components of an enterprise about which separate financial information is available that is evaluated regularly by management in deciding how to allocate resources and in assessing performance. The Company’s operating segments include each of the individual bank subsidiaries, GORE and the Parent.

The accounting policies of the individual operating segments are the same as those of the Company. Transactions between operating segments are conducted at fair value, resulting in profits that are eliminated for reporting consolidated results of operations. Intersegment income primarily represents interest income on intercompany borrowings, management fees, and data processing fees received by individual bank subsidiaries or the Parent. Intersegment income, expenses and assets are eliminated in order to report results in accordance with GAAP. Expenses for centrally provided services are allocated based on the estimated usage of those services.

 

25


Table of Contents

The following schedules provide selected financial data for the Company’s operating segments:

 

Eliminations Eliminations Eliminations Eliminations Eliminations Eliminations Eliminations Eliminations
     At or for the Three Months ended March 31, 2012  

(Dollars in thousands)

   Glacier     Mountain
West
    First
Security
    Western     1st Bank     Valley     Big Sky     First Bank-
WY
 

External revenues

   $ 17,450        17,407        13,447        8,603        7,379        5,363        4,510        3,632   

Intersegment revenues

     62        99        19        6        38        111        7        10   

Expenses

     (13,417     (16,949     (10,712     (6,220     (5,563     (3,747     (3,917     (2,773
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net earnings (loss)

   $ 4,095        557        2,754        2,389        1,854        1,727        600        869   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total assets

   $ 1,399,271        1,111,517        1,120,373        825,354        768,606        465,247        380,778        402,907   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
     Citizens     First Bank-
MT
    San Juans     GORE     Parent     Eliminations
and Other
          Total
Consolidated
 

External revenues

   $ 4,707        2,628        2,833        9        173        81          88,222   

Intersegment revenues

     —          10        17        —          21,163        (21,542       —     

Expenses

     (3,725     (1,613     (2,129     (229     (5,003     4,108          (71,889
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

     

 

 

 

Net earnings (loss)

   $ 982        1,025        721        (220     16,333        (17,353       16,333   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

     

 

 

 

Total assets

   $ 368,792        280,110        237,625        6,055        1,006,887        (1,131,677       7,241,845   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

     

 

 

 

 

Eliminations Eliminations Eliminations Eliminations Eliminations Eliminations Eliminations Eliminations
     At or for the Three Months ended March 31, 2011  

(Dollars in thousands)

   Glacier     Mountain
West
    First
Security
    Western     1st Bank     Valley     Big Sky     First Bank-
WY
 

External revenues

   $ 17,334        17,469        12,657        8,194        7,613        4,969        4,741        3,261   

Intersegment revenues

     66        142        20        55        3        59        3        35   

Expenses

     (15,041     (18,509     (10,714     (6,305     (6,515     (3,493     (3,782     (2,753
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net earnings (loss)

   $ 2,359        (898     1,963        1,944        1,101        1,535        962        543   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total assets

   $ 1,387,078        1,172,141        1,062,765        764,396        746,074        398,690        363,805        360,346   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
     Citizens     First Bank-
MT
    San Juans     GORE     Parent     Eliminations
and Other
          Total
Consolidated
 

External revenues

   $ 4,156        2,314        2,629        30        401        —            85,768   

Intersegment revenues

     18        35        44        —          14,686        (15,166       —     

Expenses

     (3,583     (1,481     (2,210     (324     (4,862     4,089          (75,483
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

     

 

 

 

Net earnings (loss)

   $ 591        868        463        (294     10,225        (11,077       10,285   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

     

 

 

 

Total assets

   $ 317,353        254,958        234,195        21,232        984,190        (1,157,359       6,909,864   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

     

 

 

 

 

10)   Subsequent Event

On April 30, 2012, the Company combined its eleven bank subsidiaries into one single commercial bank. The bank subsidiaries will operate as separate divisions of Glacier under the same names and management teams as before the consolidation. The resulting bank Board of Directors and executive officers will be the Board of Directors and senior management team of the Company.

 

26


Table of Contents

Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations

Forward Looking Statements

This Form 10-Q may contain forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. These forward-looking statements include, but are not limited to, statements about management’s plans, objectives, expectations and intentions that are not historical facts, and other statements identified by words such as “expects,” “anticipates,” “intends,” “plans,” “believes,” “should,” “projects,” “seeks,” “estimates” or words of similar meaning. These forward-looking statements are based on current beliefs and expectations of management and are inherently subject to significant business, economic and competitive uncertainties and contingencies, many of which are beyond the Company’s control. In addition, these forward-looking statements are subject to assumptions with respect to future business strategies and decisions that are subject to change. The following factors, among others, could cause actual results to differ materially from the anticipated results or other expectations in the forward-looking statements, including those set forth in this Form 10-Q:

 

   

the risks associated with lending and potential adverse changes of the credit quality of loans in the Company’s portfolio, including as a result of declines in the housing and real estate markets in its geographic areas;

 

   

increased loan delinquency rates;

 

   

the risks presented by a continued economic downturn, which could adversely affect credit quality, loan collateral values, other real estate owned values, investment values, liquidity and capital levels, dividends and loan originations;

 

   

changes in market interest rates, which could adversely affect the Company’s net interest income and profitability;

 

   

legislative or regulatory changes that adversely affect the Company’s business, ability to complete pending or prospective future acquisitions, limit certain sources of revenue, or increase cost of operations;

 

   

costs or difficulties related to the integration of acquisitions;

 

   

the goodwill the Company has recorded in connection with acquisitions could become additionally impaired, which may have an adverse impact on our earnings and capital;

 

   

reduced demand for banking products and services;

 

   

the risks presented by public stock market volatility, which could adversely affect the market price of our common stock and our ability to raise additional capital in the future;

 

   

competition from other financial services companies in our markets;

 

   

loss of services from the senior management team; and

 

   

the Company’s success in managing risks involved in the foregoing.

Additional factors that could cause actual results to differ materially from those expressed in the forward-looking statements are discussed in “Part II. Item 1A. Risk Factors.” Please take into account that forward-looking statements speak only as of the date of this Form 10-Q. The Company does not undertake any obligation to publicly correct or update any forward-looking statement if it later becomes aware that actual results are likely to differ materially from those expressed in such forward-looking statement.

 

27


Table of Contents

Financial Condition Analysis

Assets

The following table summarizes the asset balances as of the dates indicated, and the amount of change from December 31, 2011 and March 31, 2011:

 

(Unaudited - Dollars in thousands)

   March 31,
2012
    December 31,
2011
    March 31,
2011
    $ Change from
December 31,
2011
    $ Change from
March 31,
2011
 

Cash and cash equivalents

   $ 131,757        128,032        98,104        3,725        33,653   

Investment securities, available-for-sale

     3,239,019        3,126,743        2,705,709        112,276        533,310   

Loans receivable

          

Residential real estate

     515,405        516,807        543,229        (1,402     (27,824

Commercial

     2,283,488        2,295,927        2,404,731        (12,439     (121,243

Consumer and other

     634,318        653,401        699,026        (19,083     (64,708
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Loans receivable

     3,433,211        3,466,135        3,646,986        (32,924     (213,775

Allowance for loan and lease losses

     (136,586     (137,516     (140,829     930        4,243   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Loans receivable, net

     3,296,625        3,328,619        3,506,157        (31,994     (209,532
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Other assets

     574,444        604,512        599,894        (30,068     (25,450
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total assets

   $ 7,241,845        7,187,906        6,909,864        53,939        331,981   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Investment securities increased $112 million, or 4 percent, during the current quarter and increased $533 million, or 20 percent, from March 31, 2011. During the current quarter and previous twelve months, the Company purchased investment securities to primarily offset the lack of loan growth and to maintain interest income. The increase in investment securities for the current quarter occurred primarily in corporate and municipal bonds. Investment securities represent 45 percent of total assets at March 31, 2012 versus 44 percent at December 31, 2011 and 39 percent at March 31, 2011.

At March 31, 2012, the loan portfolio was $3.433 billion, a decrease of $32.9 million, or 1 percent, during the current quarter. During the past twelve months, the loan portfolio decreased $214 million, or 6 percent, from total loans of $3.647 billion at March 31, 2011. The continued downturn in the economy and resulting lack of loan demand were the primary reasons for the decrease in the loan portfolio. Although there was a decrease in the loan portfolio during the current quarter, the Company was encouraged by the slowing rate of decline which hasn't occurred since 2009. The largest decrease in dollars and percentage decrease during the current quarter was in consumer and other loans which decreased $19.1 million, or 3 percent, from December 31, 2011. The decrease in consumer and other loans was primarily driven by the Company reducing its exposure to consumer land and lot loans in combination with customers paying down their lines of credit and reducing other debt. Excluding net charge-offs of $9.6 million and loans transferred to other real estate owned of $11.0 million, loans decreased $12.3 million, or 0.4 percent, during the current quarter. The Company continues to reduce its exposure to land, lot and other construction loans which totaled $361 million as of March 31, 2012, a decrease of $139 million, or 28 percent, since the prior year first quarter.

 

28


Table of Contents

Liabilities

The following table summarizes the liability balances as of the dates indicated, and the amount of change from December 31, 2011 and March 31, 2011:

 

(Unaudited - Dollars in thousands)

   March 31,
2012
     December 31,
2011
     March 31,
2011
     $ Change from
December 31,
2011
    $ Change from
March 31,
2011
 

Non-interest bearing deposits

   $ 1,039,068         1,010,899         888,311         28,169        150,757   

Interest bearing deposits

     3,888,750         3,810,314         3,663,999         78,436        224,751   

Repurchase agreements

     259,290         258,643         250,932         647        8,358   

FHLB advances

     995,038         1,069,046         960,097         (74,008     34,941   

Other borrowed funds

     10,358         9,995         14,135         363        (3,777

Subordinated debentures

     125,311         125,275         125,167         36        144   

Other liabilities

     60,033         53,507         167,334         6,526        (107,301
  

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 

Total liabilities

   $ 6,377,848         6,337,679         6,069,975         40,169        307,873   
  

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 

At March 31, 2012, non-interest bearing deposits of $1.039 billion increased $28.2 million, or 3 percent, since December 31, 2011 and increased $151 million, or 17 percent, since March 31, 2011. Interest bearing deposits of $3.889 billion at March 31, 2012 included $649 million of wholesale deposits of which $117 million were reciprocal deposits (e.g., Certificate of Deposit Account Registry System deposits). In addition to reciprocal deposits, wholesale deposits include brokered deposits classified as NOW, money market deposit and certificate accounts. Interest bearing deposits increased $78.4 million, or 2 percent, since December 31, 2011 and included an increase of $41.2 million in wholesale deposits. Interest bearing deposits increased $225 million, or 6 percent, from March 31, 2011 and included an increase of $75.7 million in wholesale deposits. The increase in deposits during the current quarter and throughout 2011 has been driven by the banks’ success in generating new personal and business customer relationships, as well as existing customers retaining cash deposits for liquidity purposes due to the continued uncertainty in the current economic environment. These deposit increases have been beneficial to the Company in funding the investment securities portfolio growth at low costs over the prior twelve months.

The Company’s level of borrowings has fluctuated as needed to supplement deposit growth and to fund the growth in investment securities. Since the prior quarter end, Federal Home Loan Bank (“FHLB”) advances decreased $74.0 million and have increased $34.9 million since March 31, 2011. Included in the other liabilities at March 31, 2011 was a $129 million obligation for securities purchased on March 31, 2011 which were settled in April 2011.

 

29


Table of Contents

Stockholders’ Equity

The following table summarizes the stockholders’ equity balances as of the dates indicated, and the amount of change from December 31, 2011 and March 31, 2011:

 

(Unaudited - Dollars in thousands, except per share data)

   March 31,
2012
    December 31,
2011
    March 31,
2011
    $ Change from
December 31,
2011
     $ Change from
March 31,
2011
 

Common equity

   $ 822,488        816,740        837,595        5,748         (15,107

Accumulated other comprehensive income

     41,509        33,487        2,294        8,022         39,215   
  

 

 

   

 

 

   

 

 

   

 

 

    

 

 

 

Total stockholders’ equity

     863,997        850,227        839,889        13,770         24,108   

Goodwill and core deposit intangible, net

     (113,832     (114,384     (156,289     552         42,457   
  

 

 

   

 

 

   

 

 

   

 

 

    

 

 

 

Tangible stockholders’ equity

   $ 750,165        735,843        683,600        14,322         66,565   
  

 

 

   

 

 

   

 

 

   

 

 

    

 

 

 

Stockholders’ equity to total assets

     11.93     11.83     12.15     

Tangible stockholders’ equity to total tangible assets

     10.52     10.40     10.12     

Book value per common share

   $ 12.01        11.82        11.68        0.19         0.33   

Tangible book value per common share

   $ 10.43        10.23        9.51        0.20         0.92   

Market price per share at end of period

   $ 14.94        12.03        15.05        2.91         (0.11

Tangible stockholders’ equity and book value per share increased $14.3 million and $0.20 per share from the prior year end, resulting in tangible stockholders’ equity to tangible assets of 10.52 percent and tangible book value per share of $10.43 as of March 31, 2012. The increases came from earnings retention and an increase in accumulated other comprehensive income. Tangible stockholders’ equity increased $66.6 million, or $0.92 per share since March 31, 2011, primarily a result of an increase in accumulated other comprehensive income. The $15.1 million decrease in common equity from March 31, 2011 included a third quarter 2011 goodwill impairment charge (net of tax) of $32.6 million.

On March 28, 2012, the Company’s Board of Directors declared a cash dividend of $0.13 per share, payable April 19, 2012 to shareholders of record on April 10, 2012. Future cash dividends will depend on a variety of factors, including net income, capital, asset quality, general economic conditions and regulatory considerations.

Results of Operations – The Three Months ended March 31, 2012

Compared to the Three Months ended December 31, 2011 and March 31, 2011

Performance Summary

 

     Three Months ended  

(Unaudited - Dollars in thousands, except per share data)

   March 31,
2012
    December 31,
2011
    March 31,
2011
 

Net income

   $ 16,333        14,348        10,285   

Diluted earnings per share

   $ 0.23        0.20        0.14   

Return on average assets (annualized)

     0.91     0.80     0.62

Return on average equity (annualized)

     7.58     6.69     4.95

The Company reported net income for the current quarter of $16.3 million, an increase of $6.0 million, or 59 percent, compared to $10.3 million for the prior year first quarter. Diluted earnings per share for the current quarter was $0.23 per share, an increase of 64 percent from the prior year first quarter earnings per share of $0.14.

 

30


Table of Contents

Revenue Summary

The following tables summarize revenue for the periods indicated, including the amount and percentage change from December 31, 2011 and March 31, 2011:

 

     Three Months ended  

(Unaudited - Dollars in thousands)

   March 31,
2012
    December 31,
2011
    March 31,
2011
 

Net interest income

      

Interest income

   $ 67,884        68,741        68,373   

Interest expense

     9,598        10,197        11,669   
  

 

 

   

 

 

   

 

 

 

Total net interest income

     58,286        58,544        56,704   

Non-interest income

      

Service charges, loan fees, and other fees

     11,438        12,134        11,185   

Gain on sale of loans

     6,813        7,026        4,694   

Gain on sale of investments

     —          —          124   

Other income

     2,087        2,857        1,392   
  

 

 

   

 

 

   

 

 

 

Total non-interest income

     20,338        22,017        17,395   
  

 

 

   

 

 

   

 

 

 
   $ 78,624        80,561        74,099   
  

 

 

   

 

 

   

 

 

 

Net interest margin (tax-equivalent)

     3.73     3.74     3.91
  

 

 

   

 

 

   

 

 

 

 

(Unaudited - Dollars in thousands)

   $ Change from
December 31,
2011
    $ Change from
March 31,
2011
    % Change from
December 31,
2011
    % Change from
March 31,
2011
 

Net interest income

        

Interest income

   $ (857   $ (489     -1     -1

Interest expense

     (599     (2,071     -6     -18
  

 

 

   

 

 

     

Total net interest income

     (258     1,582        0     3

Non-interest income

        

Service charges, loan fees, and other fees

     (696     253        -6     2

Gain on sale of loans

     (213     2,119        -3     45

Gain on sale of investments

     —          (124     n/m        -100

Other income

     (770     695        -27     50
  

 

 

   

 

 

     

Total non-interest income

     (1,679     2,943        -8     17
  

 

 

   

 

 

     
   $ (1,937   $ 4,525        -2     6
  

 

 

   

 

 

     

Net Interest Income

The current quarter net interest income of $58.3 million decreased $258 thousand, or 0.4 percent, over the prior quarter and increased $1.6 million, or 3 percent, over the prior year first quarter. In spite of the significant collateralized mortgage obligation (“CMO”) premium amortization (net of discount accretion) in the current quarter, interest income has remained relatively stable with only small decreases compared to the prior quarter and the prior year first quarter. The current quarter CMO premium amortization was $12.8 million, an increase of $1.3 million over the prior quarter and an increase of $3.2 million over the prior year first quarter. The decrease in interest expense of $599 thousand, or 6 percent, from the prior quarter and the decrease of $2.1 million, or 18 percent, in interest expense from the prior year first quarter was primarily driven by the decrease in interest rates on deposits as a result of the bank subsidiaries’ continued focus on reducing funding costs. The funding cost for the current quarter was 72 basis points compared to 77 basis points for the prior quarter and 96 basis points for the prior year first quarter.

 

31


Table of Contents

The current quarter net interest margin as a percentage of earning assets, on a tax-equivalent basis, was 3.73 percent, a decrease of 1 basis point from the prior quarter net interest margin of 3.74 percent and a decrease of 18 basis points from the prior year first quarter net interest margin of 3.91 percent. Such decreases were a result of the reduction in yields on earning assets, the majority of which was from lower yielding investment securities and the increase in CMO premium amortization during the current quarter. The CMO premium amortization in the current quarter accounted for a 76 basis point reduction in the net interest margin compared to a 69 basis point reduction in the prior quarter and 63 basis point reduction in the net interest margin in the prior year first quarter. As a result of fewer loans moving to non-accrual status and the greater dispositions of existing non-accrual loans, the reversal of interest income on non-accrual loans accounted for only a 1 basis point reduction in the net interest margin during the current quarter.

Non-interest Income

Non-interest income for the current quarter totaled $20.3 million, a decrease of $1.7 million over the prior quarter and an increase of $2.9 million over the same quarter last year. Gain on sale of loans decreased $213 thousand, or 3 percent, over the prior quarter as there was a slight reduction in origination volume. However, gain on sale of loans increased $2.1 million, or 45 percent, over the same quarter last year, the result of an increase in refinance activity during the first quarter of 2012 compared to the first quarter of 2011. Service charge fee income decreased $696 thousand from the linked quarter, the majority of which was from lower overdraft fees driven by the increased regulatory restrictions. Service charge fee income increased $253 thousand from the prior year first quarter primarily due to the gain in debit card income as a result of the larger number of deposit accounts and greater volume of transactions. Other income of $2.1 million for the current quarter was a decrease of $770 thousand from the prior quarter and an increase of $695 thousand from the prior year first quarter. Included in other income was operating revenue of $51.2 thousand from other real estate owned and gains of $477 thousand on the sale of other real estate owned, which total $528 thousand for the current quarter compared to $822 thousand for the prior quarter and $268 thousand for the prior year first quarter.

 

32


Table of Contents

Non-interest Expense

The following tables summarize non-interest expense for the periods indicated, including the amount and percentage change from December 31, 2011 and March 31, 2011:

 

     Three Months ended  

(Unaudited - Dollars in thousands)

   March 31,
2012
     December 31,
2011
     March 31,
2011
 

Compensation and employee benefits

   $ 23,560         21,311         21,603   

Occupancy and equipment

     5,968         5,890         5,954   

Advertising and promotions

     1,402         1,588         1,484   

Outsourced data processing

     846         849         773   

Other real estate owned

     6,822         12,896         2,099   

Federal Deposit Insurance Corporation premiums

     1,712         2,010         2,324   

Core deposit intangibles amortization

     552         557         727   

Other expense

     8,183         10,029         7,512   
  

 

 

    

 

 

    

 

 

 

Total non-interest expense

   $ 49,045         55,130         42,476   
  

 

 

    

 

 

    

 

 

 

 

(Unaudited - Dollars in thousands)

   $ Change from
December 31,
2011
    $ Change from
March 31,
2011
    % Change from
December 31,
2011
    % Change from
March 31,
2011
 

Compensation and employee benefits

   $ 2,249      $ 1,957        11     9

Occupancy and equipment

     78        14        1     0

Advertising and promotions

     (186     (82     -12     -6

Outsourced data processing

     (3     73        0     9

Other real estate owned

     (6,074     4,723        -47     225

Federal Deposit Insurance Corporation premiums

     (298     (612     -15     -26

Core deposit intangibles amortization

     (5     (175     -1     -24

Other expense

     (1,846     671        -18     9
  

 

 

   

 

 

     

Total non-interest expense

   $ (6,085   $ 6,569        -11     15
  

 

 

   

 

 

     

Non-interest expense of $49.0 million for the current quarter decreased by $6.1 million, or 11 percent, from the prior quarter and increased by $6.6 million, or 15 percent, from the prior year first quarter. The changes over the prior quarter and the prior year first quarter were driven primarily by other real estate owned expense. Other real estate owned expense decreased $6.1 million, or 47 percent, from the prior quarter and increased $4.7 million, or 225 percent, from the prior year first quarter. The current quarter other real estate owned expense of $6.8 million included $864 thousand of operating expense, $5.4 million of fair value write-downs, and $549 thousand of loss on sale of other real estate owned. Other real estate owned expense will fluctuate as the Company continues to work through non-performing loans and dispose of foreclosure properties.

Excluding other real estate owned expense, non-interest expense decreased $11 thousand, or 3 basis points, from the prior quarter and increased $1.8 million, or 5 percent, from the prior year first quarter. Compensation and employee benefits increased by $2.2 million, or 11 percent, from the prior quarter and increased $2.0 million, or 9 percent, from the prior year first quarter. Such increases were attributable to a revised Company incentive program and the restoration in 2012 of certain compensation cuts made in 2011. Other expense decreased $1.8 million, or 18 percent, from the prior quarter as a result of decreases in several categories including loan expenses, outside service expense, and expenses associated with New Markets Tax Credit Investments. The banks continue to work diligently in reducing expenses in areas where they have direct control.

 

33


Table of Contents

Efficiency Ratio

The efficiency ratio for the current quarter was 51 percent compared to 53 percent for the prior year first quarter. The lower efficiency ratio was the result of an increase in net interest income and non-interest income which more than offset the increase in non-interest expense.

Provision for Loan Losses

 

(Unaudited - Dollars in thousands)

   Provision
for Loan
Losses
     Net
Charge-Offs
     ALLL
as a Percent
of Loans
    Accruing
Loans 30-89
Days Past Due
as a Percent of
Loans
    Non-Performing
Assets to

Total Subsidiary
Assets
 

Q1 2012

   $ 8,625         9,555         3.98     1.24     2.91

Q4 2011

     8,675         9,252         3.97     1.42     2.92

Q3 2011

     17,175         18,877         3.92     0.60     3.49

Q2 2011

     19,150         20,184         3.88     1.14     3.68

Q1 2011

     19,500         15,778         3.86     1.44     3.78

Q4 2010

     27,375         24,525         3.66     1.21     3.91

Q3 2010

     19,162         26,570         3.47     1.06     4.03

Q2 2010

     17,246         19,181         3.58     0.92     4.01

Net charged-off loans during the current quarter of $9.6 million remained stable compared to the prior quarter and decreased $6.2 million, or 39 percent, compared to the prior year first quarter. The current quarter provision for loan losses was $8.6 million, which was nearly the same as the prior quarter and a decrease of $10.9 million from the first quarter of 2011. Loan portfolio growth, composition, average loan size, credit quality considerations, and other environmental factors will continue to determine the level of additional provision for loan loss expense.

The determination of the allowance for loan and lease losses (“ALLL” or “allowance”) and the related provision for loan losses is a critical accounting estimate that involves management’s judgments about current environmental factors which affect loan losses, such factors including economic conditions, changes in collateral values, net charge-offs, and other factors discussed below in “Additional Management’s Discussion and Analysis.”

 

34


Table of Contents

Additional Management’s Discussion and Analysis

Lending Activity and Practices

The Banks focus their lending activity primarily on the following types of loans: 1) first-mortgage, conventional loans secured by residential properties, particularly single-family, 2) commercial lending that concentrates on targeted businesses and 3) installment lending for consumer purposes (e.g., auto, home equity, etc.). Note 3 to the Consolidated Financial Statements in “Part I. Item 1. Financial Statements” provides more information about the loan portfolio.

The following table summarizes the Company’s loan portfolio by regulatory classification:

 

     Loans Receivable, by Loan Type     %  Change
from
12/31/11
    %  Change
from
3/31/11
 

(Unaudited - Dollars in thousands)

   Balance
3/31/12
    Balance
12/31/11
    Balance
3/31/11
     

Custom and owner occupied construction

   $ 38,540        35,422        37,841        9     2

Pre-sold and spec construction

     50,699        58,811        55,817        -14     -9
  

 

 

   

 

 

   

 

 

     

Total residential construction

     89,239        94,233        93,658        -5     -5

Land development

     98,315        103,881        172,134        -5     -43

Consumer land or lots

     118,689        125,396        144,885        -5     -18

Unimproved land

     61,462        66,074        79,234        -7     -22

Developed lots for operative builders

     23,910        25,180        29,543        -5     -19

Commercial lots

     26,228        26,621        29,334        -1     -11

Other construction

     32,503        34,346        44,588        -5     -27
  

 

 

   

 

 

   

 

 

     

Total land, lot, and other construction

     361,107        381,498        499,718        -5     -28

Owner occupied

     709,979        697,131        685,484        2     4

Non-owner occupied

     445,118        436,021        434,179        2     3
  

 

 

   

 

 

   

 

 

     

Total commercial real estate

     1,155,097        1,133,152        1,119,663        2     3

Commercial and industrial

     399,889        408,054        416,343        -2     -4

1st lien

     667,341        688,455        659,480        -3     1

Junior lien

     92,578        95,508        99,898        -3     -7
  

 

 

   

 

 

   

 

 

     

Total 1-4 family

     759,919        783,963        759,378        -3     0

Home equity lines of credit

     342,693        350,229        374,949        -2     -9

Other consumer

     107,933        109,235        112,499        -1     -4
  

 

 

   

 

 

   

 

 

     

Total consumer

     450,626        459,464        487,448        -2     -8

Agriculture

     146,943        151,031        149,689        -3     -2

Other

     147,919        150,197        144,993        -2     2

Loans held for sale

     (77,528     (95,457     (23,904     -19     224
  

 

 

   

 

 

   

 

 

     

Total

   $ 3,433,211        3,466,135        3,646,986        -1     -6
  

 

 

   

 

 

   

 

 

     

 

35


Table of Contents

Non-performing Assets

The following table summarizes information regarding non-performing assets at the dates indicated:

 

(Unaudited - Dollars in thousands)

   At or for the Three
Months ended
March 31, 2012
    At or for the
Year ended
December 31, 2011
    At or for the Three
Months ended
March 31, 2011
 

Other real estate owned

   $ 74,337        78,354        82,594   

Accruing loans 90 days or more past due

      

Residential real estate

     147        59        191   

Commercial

     8,605        1,168        3,550   

Consumer and other

     479        186        2,837   
  

 

 

   

 

 

   

 

 

 

Total

     9,231        1,413        6,578   

Non-accrual loans

      

Residential real estate

     13,964        11,881        16,949   

Commercial

     104,838        109,641        151,290   

Consumer and other

     12,224        12,167        10,163   
  

 

 

   

 

 

   

 

 

 

Total

     131,026        133,689        178,402   
  

 

 

   

 

 

   

 

 

 

Total non-performing assets 1

   $ 214,594        213,456        267,574   
  

 

 

   

 

 

   

 

 

 

Non-performing assets as a percentage of subsidiary assets

     2.91     2.92     3.78

Allowance for loan and lease losses as a percentage of non-performing loans

     97     102     76

Accruing loans 30-89 days past due

   $ 42,581        49,086        52,402   

Troubled debt restructurings not included in non-performing assets

   $ 89,218        98,859        25,630   

Interest income 2

   $ 1,777        7,441        2,471   

 

1 

As of March 31, 2012, non-performing assets have not been reduced by U.S. government guarantees of $3.2 million.

2 

Amounts represent estimated interest income that would have been recognized on loans accounted for on a non-accrual basis as of the end of each period had such loans performed pursuant to contractual terms.

 

36


Table of Contents

The following tables summarize selected information identified by regulatory classification on the Company’s non-performing assets.

 

     Non-performing Assets, by Loan Type      Non-
Accruing

Loans
3/31/12
     Accruing
Loans 90  Days

or More Past Due
3/31/12
     Other
Real  Estate

Owned
3/31/12
 

(Unaudited - Dollars in thousands)

   Balance
3/31/12
     Balance
12/31/11
     Balance
3/31/11
          

Custom and owner occupied construction

   $ 2,688         1,531         2,362         1,825         —           863   

Pre-sold and spec construction

     9,085         5,506         12,410         5,627         358         3,100   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total residential construction

     11,773         7,037         14,772         7,452         358         3,963   

Land development

     50,746         56,152         82,465         26,544         2,385         21,817   

Consumer land or lots

     8,271         8,878         12,763         2,567         304         5,400   

Unimproved land

     31,891         35,771         42,755         18,807         255         12,829   

Developed lots for operative builders

     8,918         9,001         7,079         6,438         652         1,828   

Commercial lots

     2,643         2,032         2,630         548         449         1,646   

Other construction

     5,128         5,133         4,302         217         —           4,911   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total land, lot and other construction

     107,597         116,967         151,994         55,121         4,045         48,431   

Owner occupied

     20,818         23,931         23,104         11,479         1,287         8,052   

Non-owner occupied

     3,645         4,897         12,694         2,211         —           1,434   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total commercial real estate

     24,463         28,828         35,798         13,690         1,287         9,486   

Commercial and industrial

     12,818         12,855         17,577         11,915         371         532   

1st lien

     29,199         31,083         30,336         20,643         156         8,400   

Junior lien

     10,749         2,506         2,568         10,749         —           —     
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total 1-4 family

     39,948         33,589         32,904         31,392         156         8,400   

Home equity lines of credit

     6,607         6,361         5,697         6,195         154         258   

Other consumer

     307         360         641         207         12         88   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total consumer

     6,914         6,721         6,338         6,402         166         346   

Agriculture

     10,738         7,010         7,112         4,964         2,848         2,926   

Other

     343         449         1,079         90         —           253   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total

   $ 214,594         213,456         267,574         131,026         9,231         74,337   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

37


Table of Contents
     Accruing 30-89 Days Delinquent Loans, by Loan Type  

(Unaudited - Dollars in thousands)

   Balance
3/31/12
     Balance
12/31/11
     Balance
3/31/11
 

Custom and owner occupied construction

   $ 415         —           —     

Pre-sold and spec construction

     303         250         2,968   
  

 

 

    

 

 

    

 

 

 

Total residential construction

     718         250         2,968   

Land development

     870         458         2,874   

Consumer land or lots

     3,844         1,801         6,294   

Unimproved land

     117         1,342         3,473   

Developed lots for operative builders

     253         1,336         324   

Commercial lots

     —           —           403   

Other construction

     122         —           525   
  

 

 

    

 

 

    

 

 

 

Total land, lot and other construction

     5,206         4,937         13,893   

Owner occupied

     12,003         8,187         6,027   

Non-owner occupied

     2,116         1,791         711   
  

 

 

    

 

 

    

 

 

 

Total commercial real estate

     14,119         9,978         6,738   

Commercial and industrial

     4,490         4,637         3,712   

1st lien

     10,861         14,405         19,590   

Junior lien

     1,815         6,471         477   
  

 

 

    

 

 

    

 

 

 

Total 1-4 family

     12,676         20,876         20,067   

Home equity lines of credit

     2,609         3,416         2,862   

Other consumer

     915         1,172         1,308   
  

 

 

    

 

 

    

 

 

 

Total consumer

     3,524         4,588         4,170   

Agriculture

     1,174         3,428         776   

Other

     674         392         78   
  

 

 

    

 

 

    

 

 

 

Total

   $ 42,581         49,086         52,402   
  

 

 

    

 

 

    

 

 

 

The non-performing assets of $215 million remained stable compared to the prior quarter and decreased $53.0 million, or 20 percent, from the prior year first quarter. The Company’s early stage delinquencies (accruing loans 30-89 days past due) of $42.6 million at March 31, 2012 decreased from the prior quarter early stage delinquencies of $49.1 million and early stage delinquencies of $52.4 million at March 31, 2011. The banks continue to actively manage the disposition of non-performing assets.

The largest category of non-performing assets was the land, lot and other construction category which was $108 million, or 50 percent, of the non-performing assets at March 31, 2012. Included in this category was $50.7 million of land development assets and $31.9 million in unimproved land assets at March 31, 2012. Although land, lot and other construction assets have historically put pressure on the Company’s credit quality, the Company has continued to reduce this category. During the current quarter, land, lot and other construction non-performing assets were reduced by $9.4 million, or 8 percent.

 

38


Table of Contents

Most of the Company’s non-performing assets are secured by real estate, and based on the most current information available to management, including updated appraisals or evaluations, the Company believes the value of the underlying real estate collateral is adequate to minimize significant charge-offs or loss to the Company. Each bank subsidiary evaluates the level of its non-performing assets, the values of the underlying real estate and other collateral, and related trends in net charge-offs in determining the adequacy of the ALLL. Through pro-active credit administration, the Banks work closely with borrowers to seek favorable resolution to the extent possible, thereby attempting to minimize net charge-offs or losses to the Company. Throughout the year, the Company has maintained an adequate allowance for loan and lease losses while working to reduce non-performing assets. The improvement in the credit quality ratios during the previous twelve months are a product of this effort.

For non-performing construction loans involving residential structures, the percentage of completion exceeds 95 percent at March 31, 2012. For construction loans involving commercial structures, the percentage of completion ranges from projects not started to projects completed at March 31, 2012. During the construction loan term, all construction loan collateral properties are inspected at least monthly, or more frequently as needed, until completion. Draws on construction loans are predicated upon the results of the inspection and advanced based upon a percentage of completion basis versus original budget percentages. When construction loans become non-performing and the associated project is not complete, the Company on a case-by-case basis makes the decision to advance additional funds or to initiate collection/foreclosure proceedings. Such decision includes obtaining “as-is” and “at completion” appraisals for consideration of potential increases or decreases in the collateral’s value. The Company also considers the increased costs of monitoring progress to completion, and the related collection/holding period costs should collateral ownership be transferred to the Company. With very limited exception, the Company does not disburse additional funds on non-performing loans. Instead, the Company has proceeded to collection and foreclosure actions in order to reduce the Company’s exposure to loss on such loans.

As identified below, the following four bank subsidiaries had non-accrual construction loans that aggregated 5 percent or more of the Company’s $62.6 million of non-accrual construction loans at March 31, 2012. Also identified below are the principal areas of the bank subsidiaries’ operations in which the collateral properties of such non-accrual construction loans are located:

 

Glacier    44 percent    Western Montana
First Security    23 percent    Western Montana
Mountain West    18 percent    Northern Idaho and Boise and Sun Valley, Idaho
Big Sky      8 percent    Western Montana

Unimproved land and land development loans collectively account for the bulk of the non-accrual commercial construction loans at the four bank subsidiaries. With locations and operations in the contiguous northern Rocky Mountain states of Idaho and Montana, the geography and economies of each of the four bank subsidiaries are predominantly tied to real estate development given the sprawling abundance of timbered valleys and mountainous terrain with significant lakes, streams and watershed areas. Consistent with the general economic downturn, the market for upscale primary, secondary and other housing as well as the associated construction and building industries have stalled after years of significant growth. As the housing market (rental and owner-occupied) and related industries continue to recover from the downturn, the Company continues to reduce its exposure to loss in the construction loan and other segments of the total loan portfolio.

 

39


Table of Contents

Impaired Loans

Loans are designated impaired when, based upon current information and events, it is probable that the Company will be unable to collect the scheduled payments of principal or interest when due according to the contractual terms of the loan agreement and therefore, the Company has serious doubts as to the ability of such borrowers to fulfill the contractual obligation. When the ultimate collectability of the total principal of an impaired loan is in doubt and designated as non-accrual, all payments are applied to principal under the cost recovery method. When the ultimate collectability of the total principal on an impaired loan is not in doubt, contractual interest is generally credited to interest income when received under the cash basis method. Impaired loans were $271 million and $259 million as of March 31, 2012 and December 31, 2011, respectively. The ALLL includes valuation allowances of $20.5 million and $18.8 million specific to impaired loans as of March 31, 2012 and December 31, 2011, respectively. Of the total impaired loans at March 31, 2012, there were 42 commercial real estate and other commercial loans that accounted for $113 million, or 42 percent, of the impaired loans. The 42 loans were collateralized by 152 percent of the loan value, the majority of which had appraisals (new or updated) during the last year, such appraisals reviewed at least quarterly taking into account current market conditions. Of the total impaired loans at March 31, 2012, there were 290 loans aggregating to $150 million, or 55 percent, whereby the borrowers had more than one impaired loan. The amount of impaired loans that have had partial charge-offs during the year for which the Company continues to have concern about the collectability of the remaining loan balance was $16.7 million. Of these loans, there were charge-offs of $5.5 million during 2012.

For collateral-dependent loans and real estate loans for which foreclosure or a deed-in-lieu of foreclosure is probable, impairment is measured by the fair value of the collateral, less estimated cost to sell. The fair value of the collateral is determined primarily based upon appraisal or evaluation (new or updated) of the underlying property value. The Company reviews appraisals or evaluations, giving consideration to the highest and best use of the collateral, with values reduced by discounts to consider lack of marketability and estimated cost to sell. Appraisals or evaluations (new or updated) are reviewed at least quarterly and more frequently based on current market conditions, including deterioration in a borrower’s financial condition and when property values may be subject to significant volatility. After review and acceptance of the collateral appraisal or evaluation (new or updated), adjustments to an impaired loan’s value may occur.

In deciding whether to obtain a new or updated appraisal or evaluation, the Company considers the impact of the following factors and environmental events:

 

   

passage of time;

 

   

improvements to, or lack of maintenance of, the collateral property;

 

   

stressed and volatile economic conditions, including market values;

 

   

changes in the performance, risk profile, size and complexity of the credit exposure;

 

   

limited or specific use collateral property;

 

   

high loan-to-value credit exposures;

 

   

changes in the adequacy of the collateral protections, including loan covenants and financially responsible guarantors;

 

   

competing properties in the market area;

 

   

changes in zoning and environmental contamination;

 

   

the nature of subsequent transactions (e.g., modification, restructuring, refinancing); and

 

   

the availability of alternative financing sources.

The Company also takes into account 1) the Company’s experience with whether the appraised values of impaired collateral-dependent loans are actually realized, and 2) the timing of cash flows expected to be received from the underlying collateral to the extent such timing is significantly different than anticipated in the most recent appraisal.

 

40


Table of Contents

The Company generally obtains new or updated appraisals or evaluations annually for collateral underlying impaired loans. For collateral-dependent loans for which the appraisal of the underlying collateral is more than twelve months old, the Company updates collateral valuations through procedures that include obtaining current inspections of the collateral property, broker price opinions, comprehensive market analyses and current data for conditions and assumptions (e.g., discounts, comparable sales and trends) underlying the appraisals’ valuation techniques. The Company’s impairment/valuation procedures take into account new and updated appraisals on similar properties in the same area in order to capture current market valuation changes, unfavorable and favorable.

Restructured Loans

A restructured loan is considered a troubled debt restructuring (“TDR”) if the creditor, for economic or legal reasons related to the debtor’s financial difficulties, grants a concession to the debtor that it would not otherwise consider. The Company had TDR loans of $155 million as of March 31, 2012. The Company’s TDR loans are considered impaired loans of which $65.4 million are designated as non-accrual.

Each restructured debt is separately negotiated with the borrower and includes terms and conditions that reflect the borrower’s prospective ability to service the debt as modified. The Company discourages the multiple loan strategy when restructuring loans regardless of whether or not the notes are TDR loans. The Company does not have any commercial TDR loans as of March 31, 2012 that have repayment dates extended at or near the original maturity date for which the Company has not classified as impaired. The Company has TDR loans of $28.8 million that are in non-accrual status or that have had partial charge-offs during the year, the borrowers of which continue to have $39.7 million in other loans that are on accrual status.

Other Real Estate Owned

The loan book value prior to the acquisition and transfer of the loan into other real estate owned (“OREO”) during 2012 was $15.5 million of which $5.6 million was residential real estate, $9.4 million was commercial, and $506 thousand was consumer loans. The loan collateral acquired in foreclosure during 2012 was $11.0 million of which $2.9 million was residential real estate, $7.8 million was commercial, and $330 thousand was consumer loans. The following table sets forth the changes in OREO for the periods indicated:

 

(Unaudited - Dollars in thousands)

   Three Months ended
March  31,

2012
    Year ended
December 31,
2011
    Three Months ended
March  31,

2011
 

Balance at beginning of period

   $ 78,354        73,485        73,485   

Additions

     10,957        79,295        17,277   

Capital improvements

     —          669        —     

Write-downs

     (5,408     (16,246     (758

Sales

     (9,566     (58,849     (7,410
  

 

 

   

 

 

   

 

 

 

Balance at end of period

   $ 74,337        78,354        82,594   
  

 

 

   

 

 

   

 

 

 

The Company believes that the write-downs in 2012 and 2011 are not indicative of a trend in that several of such properties have characteristics unique to the property, including special or limited use, and locations of such properties. The Company determined that the write-downs were not indicative of a trend which would likely affect the future operating results in light of the remaining holdings of real property and each particular bank subsidiary’s experience in its particular markets. However, there can be no assurance that future significant write-downs will not occur.

 

41


Table of Contents

Allowance for Loan and Lease Losses

Determining the adequacy of the ALLL involves a high degree of judgment and is inevitably imprecise as the risk of loss is difficult to quantify. The ALLL methodology is designed to reasonably estimate the probable loan and lease losses within each bank subsidiary’s loan portfolios. Accordingly, the ALLL is maintained within a range of estimated losses. The determination of the ALLL, including the provision for loan losses and net charge-offs, is a critical accounting estimate that involves management’s judgments about all known relevant internal and external environmental factors that affect loan losses, including the credit risk inherent in the loan portfolios, economic conditions nationally and in the local markets in which the community bank subsidiaries operate, changes in collateral values, delinquencies, non-performing assets and net charge-offs.

Although the Company and Banks continue to actively monitor economic trends, soft economic conditions combined with potential declines in the values of real estate that collateralize most of the Company’s loan portfolios may adversely affect the credit risk and potential for loss to the Company.

The ALLL evaluation is well documented and approved by each bank subsidiary’s Board of Directors and reviewed by the Parent’s Board of Directors. In addition, the policy and procedures for determining the balance of the ALLL are reviewed annually by each bank subsidiary’s Board of Directors, the Parent’s Board of Directors, the internal audit department, independent credit reviewers and state and federal bank regulatory agencies.

At the end of each quarter, each of the community bank subsidiaries analyzes its loan portfolio and maintain an ALLL at a level that is appropriate and determined in accordance with accounting principles generally accepted in the United States of America. The allowance consists of a specific valuation allowance component and a general valuation allowance component. The specific valuation allowance component relates to loans that are determined to be impaired. A specific valuation allowance is established when the fair value of a collateral-dependent loan or the present value of the loan’s expected future cash flows (discounted at the loan’s effective interest rate) is lower than the carrying value of the impaired loan. The general valuation allowance component relates to probable credit losses inherent in the balance of the loan portfolio based on prior loss experience, adjusted for changes in trends and conditions of qualitative or environmental factors.

Management of each bank subsidiary exercises significant judgment when evaluating the effect of applicable qualitative or environmental factors on each bank subsidiary’s historical loss experience for loans not identified as impaired. Quantification of the impact upon each bank subsidiary’s ALLL is inherently subjective as data for any factor may not be directly applicable, consistently relevant, or reasonably available for management to determine the precise impact of a factor on the collectability of the Bank’s unimpaired loan portfolio as of each evaluation date. Bank management documents its conclusions and rationale for changes that occur in each applicable factor’s weight (i.e., measurement) and ensures that such changes are directionally consistent based on the underlying current trends and conditions for the factor. To have directional consistency, the provision for loan losses and credit quality should move in the same direction.

The Company is committed to a conservative management of the credit risk within the loan portfolios, including the early recognition of problem loans. The Company’s credit risk management includes stringent credit policies, individual loan approval limits, limits on concentrations of credit, and committee approval of larger loan requests. Management practices also include regular internal and external credit examinations, identification and review of individual loans and leases experiencing deterioration of credit quality, procedures for the collection of non-performing assets, quarterly monitoring of the loan portfolios, semi-annual review of loans by industry, and periodic stress testing of the loans secured by real estate.

 

42


Table of Contents

The Company’s model of eleven independent wholly-owned community banks, each with its own loan committee, chief credit officer and Board of Directors, provides substantial local oversight to the lending and credit management function. The Company’s decentralized business model affords multiple reviews of larger loans before credit is extended, a significant benefit in mitigating and managing the Company’s credit risk. The geographic dispersion of the market areas in which the Company and the community bank subsidiaries operate further mitigates the risk of credit loss. While this process is intended to limit credit exposure, there can be no assurance that further problem credits will not arise and additional loan losses incurred, particularly in periods of rapid economic downturns.

The primary responsibility for credit risk assessment and identification of problem loans rests with the loan officer of the account. This continuous process, utilizing each of the Banks’ internal credit risk rating process, is necessary to support management’s evaluation of the ALLL adequacy. An independent loan review function verifying credit risk ratings evaluates the loan officer and management’s evaluation of the loan portfolio credit quality. The loan review function also assesses the evaluation process and provides an independent analysis of the adequacy of the ALLL.

The Company considers the ALLL balance of $137 million adequate to cover inherent losses in the loan portfolios as of March 31, 2012. However, no assurance can be given that the Company will not, in any particular period, sustain losses that are significant relative to the ALLL amount, or that subsequent evaluations of the loan portfolios applying management’s judgment about then current factors, including economic and regulatory developments, will not require significant changes in the ALLL. Under such circumstances, this could result in enhanced provisions for loan losses. See additional risk factors in “Part II. Item 1A. Risk Factors.”

The following table summarizes the allocation of the ALLL as of the dates indicated:

 

     March 31, 2012     December 31, 2011     March 31, 2011  

(Unaudited - Dollars in thousands)

   Allowance
for Loan and
Lease  Losses
     Percent
of Loans in
Category
    Allowance
for Loan and
Lease Losses
     Percent
of Loans in
Category
    Allowance
for Loan and
Lease Losses
     Percent
of Loans in
Category
 

Residential real estate

   $ 19,003         15     17,227         15     17,004         15

Commercial real estate

     73,240         48     76,920         48     80,098         48

Other commercial

     22,444         18     20,833         18     20,960         18

Home equity

     13,364         13     13,616         13     14,206         13

Other consumer

     8,535         6     8,920         6     8,561         6
  

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

 

Totals

   $ 136,586         100     137,516         100     140,829         100
  

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

 

 

43


Table of Contents

The following table summarizes the ALLL experience for the periods indicated:

 

(Unaudited - Dollars in thousands)

   Three Months ended
March  31,

2012
    Year ended
December 31,
2011
    Three Months ended
March  31,

2011
 

Balance at beginning of period

   $ 137,516        137,107        137,107   

Provision for loan losses

     8,625        64,500        19,500   

Charge-offs

      

Residential real estate

     (1,849     (5,671     (5,281

Commercial loans

     (7,406     (52,428     (10,098

Consumer and other loans

     (1,803     (11,267     (1,125
  

 

 

   

 

 

   

 

 

 

Total charge-offs

     (11,058     (69,366     (16,504
  

 

 

   

 

 

   

 

 

 

Recoveries

      

Residential real estate

     95        486        95   

Commercial loans

     1,186        3,830        439   

Consumer and other loans

     222        959        192   
  

 

 

   

 

 

   

 

 

 

Total recoveries

     1,503        5,275        726   
  

 

 

   

 

 

   

 

 

 

Charge-offs, net of recoveries

     (9,555     (64,091     (15,778
  

 

 

   

 

 

   

 

 

 

Balance at end of period

   $ 136,586        137,516        140,829   
  

 

 

   

 

 

   

 

 

 

Allowance for loan and lease losses as a percentage of total loans

     3.98     3.97     3.86

Net charge-offs as a percentage of total loans

     0.28     1.85     0.43

 

44


Table of Contents

The following table summarizes net charge-offs at the dates indicated, including identification by regulatory classification:

 

     Net Charge-Offs (Recoveries), Year-to-Date
Period Ending, By Loan Type
              

(Unaudited - Dollars in thousands)

   Balance
3/31/12
    Balance
12/31/11
     Balance
3/31/11
    Charge-Offs
3/31/12
     Recoveries
3/31/12
 

Custom and owner occupied construction

   $ —          206         97        —           —     

Pre-sold and spec construction

     1,919        4,069         2,735        2,013         94   
  

 

 

   

 

 

    

 

 

   

 

 

    

 

 

 

Total residential construction

     1,919        4,275         2,832        2,013         94   

Land development

     1,236        17,055         3,511        1,467         231   

Consumer land or lots

     1,195        7,456         1,751        1,304         109   

Unimproved land

     130        4,047         1,776        321         191   

Developed lots for operative builders

     394        943         129        397         3   

Commercial lots

     (120     237         267        —           120   

Other construction

     —          1,568         —          —           —     
  

 

 

   

 

 

    

 

 

   

 

 

    

 

 

 

Total land, lot and other construction

     2,835        31,306         7,434        3,489         654   

Owner occupied

     1,372        3,815         890        1,404         32   

Non-owner occupied

     546        3,861         —          549         3   
  

 

 

   

 

 

    

 

 

   

 

 

    

 

 

 

Total commercial real estate

     1,918        7,676         890        1,953         35   

Commercial and industrial

     334        7,871         1,344        691         357   

1st lien

     893        7,031         2,309        951         58   

Junior lien

     1,176        1,663         615        1,335         159   
  

 

 

   

 

 

    

 

 

   

 

 

    

 

 

 

Total 1-4 family

     2,069        8,694         2,924        2,286         217   

Home equity lines of credit

     346        3,261         285        371         25   

Other consumer

     36        615         31        151         115   
  

 

 

   

 

 

    

 

 

   

 

 

    

 

 

 

Total consumer

     382        3,876         316        522         140   

Agriculture

     —          134         (1     —           —     

Other

     98        259         39        104         6   
  

 

 

   

 

 

    

 

 

   

 

 

    

 

 

 

Total

   $ 9,555        64,091         15,778        11,058         1,503   
  

 

 

   

 

 

    

 

 

   

 

 

    

 

 

 

The allowance determined by each of the eleven community bank subsidiaries is combined together into a single allowance for the Company. Each of the Bank’s ALLL is considered adequate to absorb losses from any class of its loan portfolio. For the periods ended March 31, 2012 and 2011, the Company believes the allowance is commensurate with the risk in the Company’s loan portfolio and is directionally consistent with the change in the quality of the Company’s loan portfolio as determined at each bank subsidiary. At March 31, 2012, the allowance for loan and lease losses (“allowance”) was $137 million, a decrease of $930 thousand from the prior quarter and a decrease of $4.2 million from a year ago. The allowance was 3.98 percent of total loans outstanding at March 31, 2012, compared to 3.97 percent at December 31, 2011. The allowance was 97 percent of non-performing loans at March 31, 2012, a decrease from 102 percent at the prior quarter end and an increase from 76 percent from the prior year first quarter.

 

45


Table of Contents

The Company’s allowance consisted of the following components as of the dates indicated:

 

(Unaudited - Dollars in thousands)

   March 31,
2012
     December 31,
2011
     March 31,
2011
 

Specific valuation allowance

   $ 20,507         18,828         15,402   

General valuation allowance

     116,079         118,688         125,427   
  

 

 

    

 

 

    

 

 

 

Total ALLL

   $ 136,586         137,516         140,829   
  

 

 

    

 

 

    

 

 

 

During 2012, the ALLL decreased by $930 thousand, the net result of a $1.7 million increase in the specific valuation allowance and a $2.6 million decrease in the general valuation allowance. The increase in the specific valuation allowance since the prior year end was primarily due to the increase in loans individually reviewed for impairment of $12.4 million. The decrease in the general valuation allowance since the prior year end was due to a decrease in loans collectively evaluated for impaired of $45 million.

Presented below are select aggregated statistics that were also considered when determining the adequacy of the Company’s ALLL at March 31, 2012:

Positive Trends

 

   

Non-accrual construction loans (i.e., residential construction and land, lot and other construction) were $62.6 million, or 48 percent, of the $131 million of non-accrual loans at March 31, 2012, a decrease of $5.3 million from the prior year end and decreased $36.0 million from March 31, 2011. Non-accrual construction loans accounted for 51 percent of the $134 million of non-accrual loans at year end 2011 and 55 percent of the $178 million of non-accrual loans at March 31, 2011.

 

   

The $25.6 million total of non-accrual loans in the commercial real estate and commercial and industrial at March 31, 2012 decreased by $5.8 million from the prior year end and decreased $17.4 million from March 31, 2011.

 

   

Charge-offs, net of recoveries, in 2012 were $9.6 million, a decrease of $6.2 million from the same period in 2011.

 

   

Net charge-offs of construction loans were $4.8 million, or 50 percent, of the $9.6 million of net charge-offs in 2012 compared to net charge-offs of construction loans of $10.3 million, or 65 percent, of the $15.8 million of net charge-offs during the same period in 2011.

 

   

Early stage delinquencies (accruing loans 30-89 days past due) decreased to $42.6 million at March 31, 2012 from $49.1 million at the prior year end and $52.4 million at March 31, 2011.

Negative Trends

 

   

The $42.8 million total of non-accrual loans in the agriculture, 1-4 family, home equity lines of credit, consumer, and other loans at March 31, 2012 increased by $8.4 million from year end 2011 and increased by $6.0 million from March 31, 2011.

 

   

Non-performing loans as a percent of total loans increased to 4.09 percent at March 31, 2012 as compared to 3.90 percent at year end 2011.

 

   

The allowance as a percent of non-performing loans was 97 percent at March 31, 2012, compared to 102 percent at year end 2011.

 

   

Impaired loans as a percent of total loans increased to 7.90 percent at March 31, 2012 as compared to 7.46 percent and 6.00 percent at year end 2011 and March 31, 2011, respectively.

 

46


Table of Contents

When applied to each bank subsidiary’s historical loss experience, the environmental factors result in the provision for loan losses being recorded in the period in which the loss has probably occurred. When the loss is confirmed at a later date, a charge-off is recorded. During 2012, loan charge-offs, net of recoveries, exceeded the provision for loan losses by $930 thousand. During the same period in 2011, the provision for loan losses exceeded loan charge-offs, net of recoveries, by $3.7 million.

The eleven bank subsidiaries provide commercial services to individuals, small to medium size businesses, community organizations and public entities from 106 locations, including 97 branches, across Montana, Idaho, Wyoming, Colorado, Utah, and Washington. The Rocky Mountain areas in which the bank subsidiaries operate have diverse economies and markets that are tied to commodities (crops, livestock, minerals, oil and natural gas), tourism, real estate and land development and an assortment of industries, both manufacturing and service-related. Thus, the changes in the global, national, and local economies are not uniform across each of the bank subsidiaries.

Though stabilizing, the soft economic conditions during much of 2010 continued during 2011 and the first quarter of 2012, including declining sales of existing real property (e.g., single family residential, multi-family, commercial buildings and land), an increase in existing inventory of real property, increase in real property delinquencies and foreclosures, and corresponding decrease in absorption rates, and lower values of real property that collateralize most of the Company’s loan portfolios, among other factors. National unemployment rates increased steadily from 5.0 in the first part of 2008 to a range of 8.5 to 10.0 during 2009 through 2011 and has recently declined to 8.2 in March of 2012. The unemployment rates for most states in which the community bank subsidiaries conduct operations were generally lower throughout this time period compared to the national unemployment rate. Agricultural price declines in livestock and grain in 2009 have recovered significantly and remain strong. While prices for oil have held strong, prices for natural gas currently remain weak (due to excess supply) especially when compared to the exceptionally high price levels of natural gas during 2008. Although the cost of living (as reflected in Consumer Price Index measures) has slowly increased during 2011 and the first quarter of 2012, the overall decline in the cost of living during 2010 and 2009 helped buffer the general softening of the economy nationally, regionally and locally, and the impact of lower real property values. The tourism industry and related lodging continues to be a source of strength for those banks whose market areas have national parks and similar recreational areas in the market areas served. Such changes affected the bank subsidiaries in distinctly different ways as each bank has its own geographic area and local economic influences over both a short-term and long-term horizon.

In evaluating the need for a specific or general valuation allowance for impaired and unimpaired loans, respectively, within the Company’s construction loan portfolio, including residential construction and land, lot and other construction loans, the credit risk related to such loans was considered in the ongoing monitoring of such loans, including assessments based on current information, including new or updated appraisals or evaluations of the underlying collateral, expected cash flows and the timing thereof, as well as the estimated cost to sell when such costs are expected to reduce the cash flows available to repay or otherwise satisfy the construction loan. Construction loans are 13 percent of the Company’s total loan portfolio and account for 48 percent of the Company’s non-accrual loans at March 31, 2012. Collateral securing construction loans includes residential buildings (e.g., single/multi-family and condominiums), commercial buildings, and associated land (multi-acre parcels and individual lots, with and without shorelines). Outstanding balances are centered in Western Montana and Northern Idaho, as well as Boise and Sun Valley, Idaho. None of the individual bank subsidiaries have a concentration of construction loans exceeding 5 percent of the Company’s total loan portfolio.

For additional information regarding the ALLL, its relation to the provision for loan losses and risk related to asset quality, see Note 3 to the Consolidated Financial Statements in “Part I. Item 1. Financial Statements.”

 

47


Table of Contents

Investment Activity

It has generally been the Company’s policy to maintain a liquid portfolio above policy limits. The Company’s investment securities are generally classified as available-for-sale and are carried at estimated fair value with unrealized gains or losses, net of tax, reflected as an adjustment to stockholders’ equity. The Company’s investment portfolio is primarily comprised of residential mortgage-backed securities and state and local government securities which are largely exempt from federal income tax. The Company uses the federal statutory rate of 35 percent in calculating its tax-equivalent yield. The residential mortgage-backed securities are typically short-term and provide the Company with on-going liquidity as scheduled and pre-paid principal payments are made on the securities. The Company assesses individual securities in its investment securities portfolio for other-than-temporary impairment at least on a quarterly basis, and more frequently when economic or market conditions warrant.

For additional investment activity information, see Note 2 to the Consolidated Financial Statements in “Part I. Item 1. Financial Statements.”

Other-Than-Temporary Impairment on Securities Analysis

Non-marketable equity securities owned at March 31, 2012 primarily consisted of stock issued by the FHLB of Seattle and Topeka, such shares measured at cost in recognition of the transferability restrictions imposed by the issuers. Other non-marketable equity securities include Federal Agriculture Mortgage Corporation and Bankers’ Bank of the West Bancorporation, Inc.

With respect to FHLB stock, the Company evaluates such stock for other-than-temporary impairment. Such evaluation takes into consideration 1) FHLB deficiency, if any, in meeting applicable regulatory capital targets, including risk-based capital requirements, 2) the significance of any decline in net assets of the FHLB as compared to the capital stock amount for the FHLB and the time period for any such decline, 3) commitments by the FHLB to make payments required by law or regulation and the level of such payments in relation to the operating performance of the FHLB, 4) the impact of legislative and regulatory changes on the FHLB, and 5) the liquidity position of the FHLB.

Based on the Company’s analysis of its impaired non-marketable equity securities as of March 31, 2012, the Company determined that none of such securities had other-than-temporary impairment.

In evaluating debt securities for other-than-temporary impairment losses, management assesses whether the Company intends to sell the security or if it is more-likely-than-not that the Company will be required to sell the debt security. In so doing, management considers contractual constraints, liquidity, capital, asset / liability management and securities portfolio objectives.

The Company believes that macroeconomic conditions occurring during the first quarter of 2012 and throughout 2011 have unfavorably impacted the fair value of certain debt securities in its investment portfolio. On August 5, 2011, Standard and Poor’s downgraded the United States long-term debt rating from its AAA rating to AA+. On August 8, 2011, Standard and Poor’s downgraded from AAA to AA+ the credit ratings of certain long-term debt instruments issued by Fannie Mae and Freddie Mac and other U.S. government agencies linked to long-term United States debt. For debt securities with limited or inactive markets, the impact of these macroeconomic conditions upon fair value estimates includes higher risk-adjusted discount rates and downgrades in credit ratings provided by nationally recognized credit rating agencies, (e.g., Moody’s, S&P, Fitch, and DBRS).

 

48


Table of Contents

The following table separates investments with an unrealized loss position at March 31, 2012 into two categories: investments purchased prior to 2012 and those purchased during the first quarter of 2012. Of those investments purchased prior to 2012, the fair value and unrealized loss of the same investments at December 31, 2011 is also presented.

 

     March 31, 2012     December 31, 2011  

(Unaudited - Dollars in thousands)

   Fair Value      Unrealized
Loss
    Unrealized
Loss as a
Percent of
Fair Value
    Fair Value      Unrealized
Loss
    Unrealized
Loss as a
Percent of
Fair Value
 

Temporarily impaired securities purchased prior to 2012
     State and local governments

   $ 30,620         (463     -1.51     30,649         (466     -1.52

Corporate bonds

     12,532         (173     -1.38     11,990         (793     -6.61

Collateralized debt obligations

     5,366         (282     -5.26     5,366         (282     -5.26

Residential mortgage-backed securities

     538,318         (3,052     -0.57     670,652         (6,426     -0.96
  

 

 

    

 

 

     

 

 

    

 

 

   

Total

   $ 586,836         (3,970     -0.68     718,657         (7,967     -1.11
  

 

 

    

 

 

     

 

 

    

 

 

   

Temporarily impaired securities purchased during 2012
     State and local governments

   $ 79,502         (1,452     -1.83       

Corporate bonds

     20,820         (243     -1.17       

Residential mortgage-backed securities

     126,008         (275     -0.22       
  

 

 

    

 

 

          

Total

   $ 226,330         (1,970     -0.87       
  

 

 

    

 

 

          

Temporarily impaired securities
     State and local governments

   $ 110,122         (1,915     -1.74       

Corporate bonds

     33,352         (416     -1.25       

Collateralized debt obligations

     5,366         (282     -5.26       

Residential mortgage-backed securities

     664,326         (3,327     -0.50       
  

 

 

    

 

 

          

Total

   $ 813,166         (5,940     -0.73       
  

 

 

    

 

 

          

With respect to severity, the following table provides the number of securities and amount of unrealized loss in the various ranges of unrealized loss as a percent of book value.

 

(Unaudited - Dollars in thousands)

   Number of
Debt
Securities
     Unrealized
Loss
 

Greater than 20.0%

     —         $ —     

15.1% to 20.0%

     1         (5

10.1% to 15.0%

     2         (348

5.1% to 10.0%

     3         (446

0.1% to 5.0%

     410         (5,141
  

 

 

    

 

 

 

Total

     416       $ (5,940
  

 

 

    

 

 

 

 

49


Table of Contents

With respect to the duration of the impaired debt securities, the Company identified 20 securities which have been continuously impaired for the twelve months ending March 31, 2012. The valuation history of such securities in the prior year(s) was also reviewed to determine the number of months in prior year(s) in which the identified securities was in an unrealized loss position.

The following table provides details of the 20 securities which have been continuously impaired for the twelve months ended March 31, 2012, including the most notable loss for any one bond in each category.

 

(Unaudited - Dollars in thousands)

   Number of
Debt
Securities
     Unrealized
Loss for
12 Months
Or More
    Most
Notable
Loss
 

State and local governments

     8       $ (327     (137

Collateralized debt obligations

     6         (282     (71

Residential mortgage-backed securities

     6         (797     (282
  

 

 

    

 

 

   

Total

     20       $ (1,406  
  

 

 

    

 

 

   

With respect to the collateralized debt obligation securities, each is in the form of a pooled trust preferred structure of which the Company owns a portion of the Senior Notes tranche. All of the assets underlying the pooled trust preferred structure are capital securities issued by trust subsidiaries of holding companies of banks and thrifts.

Of the 6 non-guaranteed private label whole loan mortgages, 2 are collateralized by 30-year fixed rate residential mortgages considered to be “Prime” and 4 are collateralized by 30-year fixed rate residential mortgages considered to be “ALT - A.” Moreover, none of the underlying mortgage collateral is considered “subprime.” The Company engages a third-party to perform detailed analysis for other-than-temporary impairment of such securities. Such analysis takes into consideration original and current data for the tranche and CMO structure, the non-guaranteed classification of each CMO tranche, current and deal inception credit ratings, credit support (protection) afforded the tranche through the subordination of other tranches in the CMO structure, the nature of the collateral (e.g., Prime or Alt-A) underlying each CMO tranche, and realized cash flows since purchase.

Based on the Company’s analysis of its impaired debt securities as of March 31, 2012, the Company determined that none of such securities had other-than-temporary impairment.

Sources of Funds

Deposits obtained through the Banks have traditionally been the principal source of funds for use in lending and other business purposes. The Banks have a number of different deposit programs designed to attract both short-term and long-term deposits from the general public by providing a wide selection of accounts and rates. These programs include non-interest bearing demand accounts, interest bearing checking, regular statement savings, money market deposit accounts, and fixed rate certificates of deposit with maturities ranging from three months to five years, negotiated-rate jumbo certificates, and individual retirement accounts. In addition, the Banks obtain wholesale deposits through various programs including reciprocal deposit programs (e,g, Certificate of Deposit Account Registry System).

 

50


Table of Contents

The Banks also obtain funds from repayment of loans and investment securities, securities sold under agreements to repurchase (“repurchase agreements”), advances from the FHLB, other borrowings, and sale of loans and investment securities. Loan repayments are a relatively stable source of funds, while interest bearing deposit inflows and outflows are significantly influenced by general interest rate levels and market conditions. Borrowings and advances may be used on a short-term basis to compensate for reductions in normal sources of funds such as deposit inflows at less than projected levels. Borrowings also may be used on a long-term basis to support expanded activities and to match maturities of longer-term assets.

Short-term borrowings

A critical component of the Company’s liquidity and capital resources is access to short-term borrowings to fund its operations. Short-term borrowings are accompanied by increased risks managed by asset liability committees (“ALCO”) such as rate increases or unfavorable change in terms which would make it more costly to obtain future short-term borrowings. The Company’s short-term borrowing sources include FHLB advances, discount window borrowings, federal funds purchased, wholesale deposits, and retail and wholesale repurchase agreements. FHLB advances and certain other short-term borrowings may be extended as long-term borrowings to decrease certain risks such as liquidity or interest rate risk; however, the reduction in risks are weighed against the increased cost of funds.

The following table provides information relating to short-term borrowings which consists of borrowings that mature within one year of period end:

 

(Unaudited - Dollars in thousands)

   At or for the Three
Months ended
March 31, 2012
    At or for the
Year ended
December 31, 2011
 

Repurchase agreements

    

Amount outstanding at end of period

   $ 259,290        258,643   

Weighted interest rate on outstanding amount

     0.35     0.42

Maximum outstanding at any month-end

   $ 389,452        338,352   

Average balance

   $ 313,611        267,058   

Weighted average interest rate

     0.38     0.51

FHLB advances

    

Amount outstanding at end of period

   $ 718,000        792,000   

Weighted interest rate on outstanding amount

     0.61     0.68

Maximum outstanding at any month-end

   $ 774,000        877,017   

Average balance

   $ 734,670        721,226   

Weighted average interest rate

     0.63     0.76

Contractual Obligations and Off-Balance Sheet Arrangements

In the normal course of business, there are various outstanding commitments to extend credit, such as letters of credit and un-advanced loan commitments, which are not reflected in the accompanying condensed consolidated financial statements. Management does not anticipate any material losses as a result of these transactions. The Company has outstanding debt maturities, the largest aggregate amount of which were FHLB advances.

 

51


Table of Contents

Liquidity Risk

Liquidity risk is the possibility that the Company will not be able to fund present and future obligations as they come due because of an inability to liquidate assets or obtain adequate funding at a reasonable cost. The objective of liquidity management is to maintain cash flows adequate to meet current and future needs for credit demand, deposit withdrawals, maturing liabilities and corporate operating expenses. Effective liquidity management entails three elements:

 

  1. Assessing on an ongoing basis, the current and expected future needs for funds, and ensuring that sufficient funds or access to funds exist to meet those needs at the appropriate time.

 

  2. Providing for an adequate cushion of liquidity to meet unanticipated cash flow needs that may arise from potential adverse circumstances ranging from high probability/low severity events to low probability/high severity.

 

  3. Balancing the benefits between providing for adequate liquidity to mitigate potential adverse events and the cost of that liquidity.

The following table identifies certain liquidity sources and capacity available to the Company at March 31, 2012:

 

(Unaudited - Dollars in thousands)

   March 31,
2012
 

FHLB advances

  

Borrowing capacity

   $ 1,105,571   

Amount utilized

     (995,038
  

 

 

 

Amount available

   $ 110,533   
  

 

 

 

Federal Reserve Bank discount window

  

Borrowing capacity

   $ 231,637   

Amount utilized

     —     
  

 

 

 

Amount available

   $ 231,637   
  

 

 

 

Unsecured lines of credit available

   $ 183,860   
  

 

 

 

Unencumbered securities

  

U.S. government and federal agency

   $ 206   

U.S. government sponsored enterprises

     3,687   

State and local governments

     1,022,790   

Corporate bonds

     107,493   

Collateralized debt obligations

     5,366   

Residential mortgage-backed securities

     932,863   
  

 

 

 

Total unencumbered securities

   $ 2,072,405   
  

 

 

 

The Company and each of the bank subsidiaries have a wide range of versatility in managing the liquidity and asset/liability mix across each of the bank subsidiaries as well as the Company as a whole. ALCO committees are maintained at the Parent and bank subsidiary levels with the ALCO committees meeting regularly to assess liquidity risk, among other matters. The Company monitors liquidity and contingency funding alternatives through management reports of liquid assets (e.g., investment securities), both unencumbered and pledged, as well as borrowing capacity, both secured and unsecured.

 

52


Table of Contents

Capital Resources

Maintaining capital strength continues to be a long-term objective. Abundant capital is necessary to sustain growth, provide protection against unanticipated declines in asset values, and to safeguard the funds of depositors. Capital also is a source of funds for loan demand and enables the Company to effectively manage its assets and liabilities. Taking these considerations into account, the Company may, as it has done in the past, decide to utilize a portion of its strong capital position to repurchase shares of its outstanding common stock, from time to time, depending on market price and other relevant considerations.

The Federal Reserve Board has adopted capital adequacy guidelines that are used to assess the adequacy of capital in supervising a bank holding company. Each bank subsidiary was considered well capitalized by their respective regulator as of March 31, 2012 and 2011. There are no conditions or events since March 31, 2012 that management believes have changed the Company’s or bank subsidiaries’ risk-based capital category.

The following table illustrates the Federal Reserve Board’s capital adequacy guidelines and the Company’s compliance with those guidelines as of March 31, 2012.

 

(Unaudited - Dollars in thousands)

   Tier 1 (Core)
Capital
    Tier 2 (Total)
Capital
    Leverage
Capital
 

Total stockholders’ equity

   $ 863,997        863,997        863,997   

Less:

      

Goodwill and intangibles

     (112,307     (112,307     (112,307

Net unrealized gains on investment securities and change in fair value of derivatives used for cash flow hedges

     (41,509     (41,509     (41,509

Other adjustments

     (50     (50     (50

Plus:

      

Allowance for loan and lease losses

     —          55,994        —     

Subordinated debentures

     124,500        124,500        124,500   
  

 

 

   

 

 

   

 

 

 

Total regulatory capital

   $ 834,631        890,625        834,631   
  

 

 

   

 

 

   

 

 

 

Risk weighted assets

   $ 4,398,418        4,398,418     
  

 

 

   

 

 

   

Total adjusted average assets

       $ 7,124,111   
      

 

 

 

Capital as % of risk weighted assets

     18.98     20.25     11.72
      

 

 

 

Regulatory “well capitalized” requirement

     6.00     10.00  
  

 

 

   

 

 

   

Excess over “well capitalized” requirement

     12.98     10.25  
  

 

 

   

 

 

   

Dividend payments were $0.13 per share for both periods ended March 31, 2012 and 2011. The payment of dividends is subject to government regulation in that regulatory authorities may prohibit banks and bank holding companies from paying dividends that would constitute an unsafe or unsound banking practice. Additionally, current guidance from the Federal Reserve provides, among other things, that dividends per share on the Company’s common stock generally should not exceed earnings per share measured over the previous four fiscal quarters.

In addition to the primary and safeguard liquidity sources available, the Company has the capacity to issue 117,187,500 shares of common stock of which 71,915,073 has been issued as of March 31, 2012. The Company also has the capacity to issue 1,000,000 shares of preferred shares of which none are currently issued.

 

53


Table of Contents

Federal and State Income Taxes

The Company files a consolidated federal income tax return, using the accrual method of accounting. All required tax returns have been timely filed. Financial institutions are subject to the provisions of the Internal Revenue Code of 1986, as amended, in the same general manner as other corporations.

Under Montana, Idaho, Colorado and Utah law, financial institutions are subject to a corporation tax, which incorporates or is substantially similar to applicable provisions of the Internal Revenue Code. The corporation tax is imposed on federal taxable income, subject to certain adjustments. State taxes are incurred at the rate of 6.75 percent in Montana, 7.6 percent in Idaho, 5 percent in Utah and 4.63 percent in Colorado. Wyoming and Washington do not impose a corporate income tax.

The Company has equity investments in Certified Development Entities which have received allocations of New Markets Tax Credits (“NMTC”). Administered by the Community Development Financial Institutions Fund of the U.S. Department of the Treasury, the NMTC program is aimed at stimulating economic and community development and job creation in low-income communities. The federal income tax credits received are claimed over a seven-year credit allowance period. The Company also has equity investments in Low-Income Housing Tax Credits which are indirect federal subsidies used to finance the development of affordable rental housing for low-income households. The federal income tax credits received are claimed over a ten-year credit allowance period. The Company has investments in Qualified Zone Academy and Qualified School Construction bonds whereby the Company receives quarterly federal income tax credits in lieu of taxable interest income until the bonds mature. The federal income tax credits on these bonds are subject to federal and state income tax.

Following is a list of expected federal income tax credits to be received in the years indicated.

 

(Unaudited -
(Dollars in thousands)
  New
Markets
Tax Credits
    Low-Income
Housing
Tax Credits
    Investment
Securities
Tax Credits
    Total  
2012   $ 2,681        1,270        943        4,894   
2013     2,775        1,270        926        4,971   
2014     2,850        1,270        904        5,024   
2015     2,850        1,174        880        4,904   
2016     1,014        1,172        855        3,041   
Thereafter     450        4,207        4,432        9,089   
 

 

 

   

 

 

   

 

 

   

 

 

 
  $ 12,620        10,363        8,940        31,923   
 

 

 

   

 

 

   

 

 

   

 

 

 

Income tax expense for the three months ended March 31, 2012 and 2011 was $4.6 million and $1.8 million, respectively. The Company’s effective tax rate for the three months ended March 31, 2012 and 2011 was 22.1 percent and 15.2 percent, respectively. The primary reason for the low effective rates is the amount of tax-exempt investment income and federal tax credits. The tax-exempt income was $9.7 million and $6.8 million for the three months ended March 31, 2012 and 2011, respectively. The federal tax credit benefits were $432 thousand and $418 thousand for the three months ended March 31, 2012 and 2011, respectively. The Company continues its investments in select municipal securities and variable interest entities whereby the Company receives federal tax credits.

 

54


Table of Contents

Average Balance Sheet

The following schedule provides 1) the total dollar amount of interest and dividend income of the Company for earning assets and the average yield; 2) the total dollar amount of interest expense on interest bearing liabilities and the average rate; 3) net interest and dividend income and interest rate spread; and 4) net interest margin and net interest margin tax-equivalent.

 

     Three Months ended 3/31/12     Three Months ended 3/31/11  

(Unaudited - Dollars in thousands)

   Average
Balance
     Interest &
Dividends
     Average
Yield/
Rate
    Average
Balance
     Interest &
Dividends
     Average
Yield/
Rate
 

Assets

                

Residential real estate loans

   $ 584,758         7,784         5.32   $ 601,640         8,716         5.79

Commercial loans

     2,290,236         31,041         5.44     2,411,846         33,058         5.56

Consumer and other loans

     639,302         9,170         5.75     702,248         10,450         6.03
  

 

 

    

 

 

      

 

 

    

 

 

    

Total loans 1

     3,514,296         47,995         5.48     3,715,734         52,224         5.70

Tax-exempt investment securities 2

     867,621         9,673         4.46     583,904         6,778         4.64

Taxable investment securities 3

     2,382,119         10,216         1.72     1,936,316         9,371         1.94
  

 

 

    

 

 

      

 

 

    

 

 

    

Total earning assets

     6,764,036         67,884         4.03     6,235,954         68,373         4.45
  

 

 

    

 

 

      

 

 

    

 

 

    

Goodwill and intangibles

     114,138              156,703         

Non-earning assets

     358,294              284,631         
  

 

 

         

 

 

       

Total assets

   $ 7,236,468            $ 6,677,288         
  

 

 

         

 

 

       

Liabilities

                

NOW accounts

   $ 830,821         369         0.18   $ 748,058         525         0.28

Savings accounts

     427,129         91         0.09     374,031         148         0.16

Money market deposit accounts

     874,239         600         0.28     878,391         1,106         0.51

Certificate accounts

     1,071,999         3,285         1.23     1,082,083         4,483         1.68

Wholesale deposits 4

     643,507         609         0.38     537,008         826         0.62

FHLB advances

     1,011,711         3,381         1.34     946,997         2,548         1.09

Repurchase agreements and other borrowed funds

     456,340         1,263         1.11     387,060         2,033         2.13
  

 

 

    

 

 

      

 

 

    

 

 

    

Total interest bearing liabilities

     5,315,746         9,598         0.72     4,953,628         11,669         0.96
  

 

 

    

 

 

      

 

 

    

 

 

    

Non-interest bearing deposits

     1,003,604              851,900         

Other liabilities

     50,850              29,436         
  

 

 

         

 

 

       

Total liabilities

     6,370,200              5,834,964         
  

 

 

         

 

 

       

Stockholders’ Equity

                

Common stock

     719              719         

Paid-in capital

     642,869              643,937         

Retained earnings

     181,972              194,596         

Accumulated other comprehensive income

     40,708              3,072         
  

 

 

         

 

 

       

Total stockholders’ equity

     866,268              842,324         
  

 

 

         

 

 

       

Total liabilities and stockholders’ equity

   $ 7,236,468            $ 6,677,288         
  

 

 

         

 

 

       

Net interest income

      $ 58,286            $ 56,704      
     

 

 

         

 

 

    

Net interest spread

           3.31           3.49

Net interest margin

           3.46           3.69

Net interest margin (tax-equivalent)

           3.73           3.91

 

1 

Total loans are gross of the allowance for loan and lease losses, net of unearned income and include loans held for sale. Non-accrual loans were included in the average volume for the entire period.

2 

Excludes tax effect of $4,282,000 and $3,001,000 on tax-exempt investment security income for the three months ended March 31, 2012 and 2011, respectively.

3 

Excludes tax effect of $386,000 and $392,000 on investment security tax credits for the three months ended March 31, 2012 and 2011, respectively.

4 

Wholesale deposits include brokered deposits classified as NOW, money market deposit and certificate accounts, including reciprocal deposits.

 

55


Table of Contents

Rate/Volume Analysis

Net interest income can be evaluated from the perspective of relative dollars of change in each period. Interest income and interest expense, which are the components of net interest income, are shown in the following table on the basis of the amount of any increases (or decreases) attributable to changes in the dollar levels of the Company’s interest earning assets and interest bearing liabilities (“Volume”) and the yields earned and rates paid on such assets and liabilities (“Rate”). The change in interest income and interest expense attributable to changes in both volume and rates has been allocated proportionately to the change due to volume and the change due to rate.

 

     Three Months ended March 31,
2012 vs. 2011

Increase (Decrease) Due to:
 

(Unaudited - Dollars in thousands)

   Volume     Rate     Net  

Interest income

      

Residential real estate loans

   $ (245     (687     (932

Commercial loans

     (1,666     (351     (2,017

Consumer and other loans

     (937     (343     (1,280

Investment securities

     4,675        (935     3,740   
  

 

 

   

 

 

   

 

 

 

Total interest income

     1,827        (2,316     (489

Interest expense

      

NOW accounts

     58        (214     (156

Savings accounts

     21        (78     (57

Money market deposit accounts

     (5     (501     (506

Certificate accounts

     (42     (1,156     (1,198

Wholesale deposits

     164        (381     (217

FHLB advances

     174        659        833   

Repurchase agreements and other borrowed funds

     364        (1,134     (770
  

 

 

   

 

 

   

 

 

 

Total interest expense

     734        (2,805     (2,071
  

 

 

   

 

 

   

 

 

 

Net interest income

   $ 1,093        489        1,582   
  

 

 

   

 

 

   

 

 

 

Net interest income increased $1.6 million for the current quarter compared to the prior year first quarter. The increase in interest income was a result of a decrease in interest expense which was primarily driven by lower funding costs most notably in interest bearing deposits. Additionally, the Company has continued to purchase investment securities to offset the lower volume of loans and maintain interest income.

Effect of inflation and changing prices

Generally accepted accounting principles often require the measurement of financial position and operating results in terms of historical dollars, without consideration for change in relative purchasing power over time due to inflation. Virtually all assets of the Company and each bank subsidiary are monetary in nature; therefore, interest rates generally have a more significant impact on a company’s performance than does the effect of inflation.

 

56


Table of Contents

Item 3. Quantitative and Qualitative Disclosure about Market Risk

The Company believes that there have not been any material changes in information about the Company’s market risk than was provided in the Form 10-K report for the year ended December 31, 2011.

Item 4. Controls and Procedures

Evaluation of Disclosure Controls and Procedures

The Company’s Chief Executive Officer and Chief Financial Officer have reviewed and evaluated the effectiveness of our disclosure controls and procedures (as required by Exchange Act Rules 240.13a-15(b) and 15d-14(c)) as of the date of this quarterly report. Based on that evaluation, the Chief Executive Officer and Chief Financial Officer have concluded that the Company’s current disclosure controls and procedures are effective and timely, providing them with material information relating to the Company required to be disclosed in the reports the Company files or submits under the Exchange Act.

Changes in Internal Controls

There have not been any changes in the Company’s internal control over financial reporting (as such term is defined in Rules 13a-15(f) and 15d-15(f) under the Exchange Act) during the first quarter 2012, to which this report relates that have materially affected, or are reasonably likely to materially affect the Company’s internal control over financial reporting.

PART II - OTHER INFORMATION

Item 1. Legal Proceedings

There are no pending material legal proceedings to which the registrant or its subsidiaries are a party.

Item 1A. Risk Factors

The Company is exposed to certain risks. The following is a discussion of the most significant risks and uncertainties that may affect the Company’s business, financial condition and future results.

The continued challenges in the economy could have a material adverse effect on the Company’s future results of operations or market price of stock.

The national economy, and the financial services sector in particular, are still facing significant challenges. Substantially all of the Company’s loans are to businesses and individuals in Montana, Idaho, Wyoming, Utah, Colorado and Washington, markets facing many of the same challenges as the national economy, including elevated unemployment and softness in commercial and residential real estate. Although some economic indicators are improving both nationally and in the Company’s markets, unemployment remains high and there remains uncertainty regarding when and how strongly a sustained economic recovery will occur. These economic conditions can cause borrowers to be unable to pay their loans. The inability of borrowers to repay loans can erode earnings by reducing net interest income and by requiring the Company to add to its allowance for loan and lease losses. While the Company cannot accurately predict how long these conditions may exist, the economy could continue to present risks for some time for the industry and Company. A continued slow economic recovery could result in the following consequences, any of which could have an adverse impact, which may be material, on the Company’s business, financial condition, results of operations and prospects, and could also cause the market price of the Company’s stock to decline:

 

57


Table of Contents
   

loan delinquencies may increase further;

 

   

problem assets and foreclosures may increase further;

 

   

collateral for loans made may decline further in value, in turn reducing customers’ borrowing power, reducing the value of assets and collateral associated with existing loans and increasing the potential severity of loss in the event of loan defaults;

 

   

demand for banking products and services may decline; and

 

   

low cost or non-interest bearing deposits may decrease.

The allowance for loan and lease losses may not be adequate to cover actual loan losses, which could adversely affect earnings.

The Company maintains an allowance for loan and lease losses in an amount that it believes is adequate to provide for losses in the loan portfolio. While the Company strives to carefully manage and monitor credit quality and to identify loans that may become non-performing, at any time there are loans included in the portfolio that will result in losses, but that have not been identified as non-performing or potential problem loans. With respect to real estate loans and property taken in satisfaction of such loans, the Company can be required to recognize significant declines in the value of the underlying real estate collateral or OREO quite suddenly as values are updated through appraisals and evaluations performed in the normal course of monitoring the credit quality of the loans. There are many factors that can cause the value of real estate to decline, including declines in the general real estate market, changes in methodology applied by appraisers, and/or using a different appraiser than was used for the prior appraisal or evaluation. The Company’s ability to recover on real estate loans by selling or disposing of the underlying real estate collateral is adversely impacted by declining values, which increases the likelihood the Company will suffer losses on defaulted loans beyond the amounts provided for in the ALLL. This, in turn, could require material increases in the Company’s provision for loan losses and ALLL. By closely monitoring credit quality, the Company attempts to identify deteriorating loans before they become non-performing assets and adjust the ALLL accordingly. However, because future events are uncertain, and if difficult economic conditions continue or worsen, there may be loans that deteriorate to a non-performing status in an accelerated time frame. As a result, future additions to the ALLL may be necessary. Because the loan portfolio contains a number of loans with relatively large balances, the deterioration of one or a few of these loans may cause a significant increase in non-performing loans, requiring an increase to the ALLL. Additionally, future significant additions to the ALLL may be required based on changes in the mix of loans comprising the portfolio, changes in the financial condition of borrowers, which may result from changes in economic conditions, or changes in the assumptions used in determining the ALLL. Additionally, federal banking regulators, as an integral part of their supervisory function, periodically review the Company’s loan portfolio and the adequacy of the ALLL. These regulatory agencies may require the Company to recognize further loan loss provisions or charge-offs based upon their judgments, which may be different from the Company’s judgments. Any increase in the ALLL would have an adverse effect, which could be material, on the Company’s financial condition and results of operations.

The Company has a high concentration of loans secured by real estate, so any further deterioration in the real estate markets could require material increases in the ALLL and adversely affect the Company’s financial condition and results of operations.

The Company has a high degree of concentration in loans secured by real estate. A sluggish recovery, or a continuation of the downturn in the economic conditions or real estate values of the Company’s market areas, could adversely impact borrowers’ ability to repay loans secured by real estate and the value of real estate collateral, thereby increasing the credit risk associated with the loan portfolio. The Company’s ability to recover on these loans by selling or disposing of the underlying real estate collateral is adversely impacted by declining real estate values, which increases the likelihood that the Company will suffer losses on defaulted loans secured by real estate beyond the amounts provided for in the ALLL. This, in turn, could require material increases in the ALLL which would adversely affect the Company’s financial condition and results of operations, perhaps materially.

 

58


Table of Contents

There can be no assurance the Company will be able to continue paying dividends on the common stock at recent levels.

The ability to pay dividends on the Company’s common stock depends on a variety of factors. The Company paid dividends of $0.13 per share in each quarter of 2010, 2011 and 2012. The Company may not be able to continue paying quarterly dividends commensurate with recent levels. In that regard, the Federal Reserve now is requiring the Company to provide prior written notice and related information for staff review before declaring or paying dividends. In addition, current guidance from the Federal Reserve provides, among other things, that dividends per share generally should not exceed earnings per share. As a result, future dividends will generally depend on the sufficiency of earnings. Furthermore, the Company’s ability to pay dividends depends on the amount of dividends paid to the Company by its subsidiaries, which is also subject to government regulation, oversight and review. In addition, the ability of some of the bank subsidiaries to pay dividends to the Company is subject to prior regulatory approval.

The Company may not be able to continue to grow organically or through acquisitions.

Historically, the Company has expanded through a combination of organic growth and acquisitions. If market and regulatory conditions remain challenging, the Company may be unable to grow organically or successfully complete potential future acquisitions. In particular, while the Company intends to focus any near-term acquisition efforts on FDIC-assisted transactions within its existing market areas, there can be no assurance that such opportunities will become available on terms that are acceptable to the Company. Furthermore, there can be no assurance that the Company can successfully complete such transactions, since they are subject to a formal bid process and regulatory review and approval.

The FDIC has increased insurance premiums to rebuild and maintain the federal Deposit Insurance Fund and there may be additional future premium increases and special assessments.

In 2009, the FDIC imposed a special deposit insurance assessment of five basis points on all insured institutions, and also required insured institutions to prepay estimated quarterly risk-based assessments for periods through 2012.

The Dodd-Frank Act established 1.35 percent as the minimum Deposit Insurance Fund reserve ratio. The FDIC has determined that the fund reserve ratio should be 2.0 percent and has adopted a plan under which it will meet the statutory minimum fund reserve ratio of 1.35 percent by the statutory deadline of September 30, 2020. The Dodd-Frank Act requires the FDIC to offset the effect on institutions with assets less than $10 billion of the increase in the statutory minimum fund reserve ratio to 1.35 percent from the former statutory minimum of 1.15 percent. The FDIC has not announced how it will implement this offset or how larger institutions will be affected by it.

Despite the FDIC’s actions to restore the Deposit Insurance Fund, the fund will suffer additional losses in the future due to failures of insured institutions. There could be additional significant deposit insurance premium increases, special assessments or prepayments in order to restore the insurance fund’s reserve ratio. Any significant premium increases or special assessments could have a material adverse effect on the Company’s financial condition and results of operations.

 

59


Table of Contents

The Company’s loan portfolio mix increases the exposure to credit risks tied to deteriorating conditions.

The loan portfolio contains a high percentage of commercial, commercial real estate, real estate acquisition and development loans in relation to the total loans and total assets. These types of loans have historically been viewed as having more risk of default than residential real estate loans or certain other types of loans or investments. In fact, the FDIC has issued pronouncements alerting banks of its concern about banks with a heavy concentration of commercial real estate loans. These types of loans also typically are larger than residential real estate loans and other commercial loans. Because the Company’s loan portfolio contains a significant number of commercial and commercial real estate loans with relatively large balances, the deterioration of one or more of these loans may cause a significant increase in non-performing loans. An increase in non-performing loans could result in a loss of earnings from these loans, an increase in the provision for loan losses, or an increase in loan charge-offs, which could have a material adverse impact on results of operations and financial condition.

Non-performing assets have increased and could continue to increase, which could adversely affect the Company’s results of operations and financial condition.

Non-performing assets (which include OREO) adversely affect the Company’s net income and financial condition in various ways. The Company does not record interest income on non-accrual loans or OREO, thereby adversely affecting the Company’s income. When the Company takes collateral in foreclosures and similar proceedings, it is required to mark the related asset to the then fair value of the collateral, less estimated cost to sell, which may result in a charge-off of the value of the asset and lead the Company to increase the provision for loan losses. An increase in the level of non-performing assets also increases the Company’s risk profile and may impact the capital levels its regulators believe are appropriate in light of such risks. Continued decreases in the value of these assets, or the underlying collateral, or in these borrowers’ performance or financial condition, whether or not due to economic and market conditions beyond the Company’s control, could adversely affect the Company’s business, results of operations and financial condition, perhaps materially. In addition to the carrying costs to maintain OREO, the resolution of non-performing assets increases the Company’s loan administration costs generally, and requires significant commitments of time from management and the Company’s directors, which reduces the time they have to focus on profitably growing the Company’s business. The Company may experience further increases in non-performing assets in the future.

A decline in the fair value of the Company’s investment portfolio could adversely affect earnings.

The fair value of the Company’s investment securities could decline as a result of factors including changes in market interest rates, credit quality and credit ratings, lack of market liquidity and other economic conditions. An investment security is impaired if the fair value of the security is less than the carrying value. When a security is impaired, the Company determines whether the impairment is temporary or other-than-temporary. If an impairment is determined to be other-than temporary, an impairment loss is recognized by reducing the amortized cost only for the credit loss associated with the other-than-temporary loss with a corresponding charge to earnings for a like amount. Any such impairment charge would have an adverse effect, which could be material, on the Company’s results of operations and financial condition.

With relatively soft loan demand and increased market liquidity, the investment securities portfolio has grown significantly and represented 45 percent of total assets at March 31, 2012. While the Company believes that the term of such investments has been kept relatively short, the Company is subject to interest rate risk exposure if rates were to increase sharply. Further, the change in the mix of the Company’s assets to more investment securities presents a different type of asset quality risk than the loan portfolio. While the Company believes a relatively conservative approach has been applied to the investment portfolio, there is always potential loss exposure under changing economic conditions. The Company’s investment securities portfolio has increased and now constitutes a much larger portion of assets with any attendant risks of such investments.

 

60


Table of Contents

Recent and/or future U.S. credit downgrades or changes in outlook by major credit rating agencies may have an adverse effect on financial markets, including financial institutions and the financial industry.

On August 5, 2011, Standard and Poor’s downgraded the United States long-term debt rating from its AAA rating to AA+. On August 8, 2011, Standard and Poor’s downgraded from AAA to AA+ the credit ratings of certain long-term debt instruments issued by Fannie Mae and Freddie Mac and other U.S. government agencies linked to long-term United States debt. It is difficult to predict the effect of these actions, or any future downgrades or changes in outlook by Standard & Poor’s or either of the other two major credit rating agencies. However, these events could impact the trading market for U.S. government securities, including U.S. agency securities, and the securities markets more broadly, and consequently could impact the value and liquidity of financial assets, including assets in the Company’s investment portfolio. These actions could also create broader financial turmoil and uncertainty, which may negatively affect the global banking system and limit the availability of funding, including borrowing under securities sold under agreements to repurchase, at reasonable terms. In turn, this could have a material adverse effect on the Company’s liquidity, financial condition and results of operations.

Fluctuating interest rates can adversely affect profitability.

The Company’s profitability is dependent to a large extent upon net interest income, which is the difference (or “spread”) between the interest earned on loans, securities and other interest-earning assets and interest paid on deposits, borrowings, and other interest-bearing liabilities. Because of the differences in maturities and repricing characteristics of interest-earning assets and interest-bearing liabilities, changes in interest rates do not produce equivalent changes in interest income earned on interest-earning assets and interest paid on interest-bearing liabilities. Accordingly, fluctuations in interest rates could adversely affect the Company’s interest rate spread, and, in turn, profitability. The Company seeks to manage its interest rate risk within well established guidelines. Generally, the Company seeks an asset and liability structure that insulates net interest income from large deviations attributable to changes in market rates. However, the Company’s structures and practices to manage interest rate risk may not be effective in a highly volatile rate environment.

Interest rate swaps expose the Company to certain risks, and may not be effective in mitigating exposure to changes in interest rates.

The Company has interest rate swap agreements in order to manage a portion of the risk to interest rate volatility. The Company anticipates that additional interest rate swaps may be entered into in the future. These swap agreements involve other risks, such as the risk that counterparties may fail to honor their obligations under these arrangements, leaving the Company vulnerable to interest rate movements. There can be no assurance that these arrangements will be effective in reducing the Company’s exposure to changes in interest rates.

If goodwill recorded in connection with acquisitions becomes additionally impaired, it could have an adverse impact on earnings and capital.

Accounting standards require the Company account for acquisitions using the acquisition method of accounting. Under acquisition accounting, if the purchase price of an acquired company exceeds the fair value of its net assets, the excess is carried on the acquirer’s balance sheet as goodwill. In accordance with accounting principles generally accepted in the United States of America, goodwill is not amortized but rather is evaluated for impairment on an annual basis or more frequently if events or circumstances indicate that a potential impairment exists. The Company maintains $106 million in goodwill on its balance sheet and there can be no assurance that future evaluations of goodwill will not result in findings of additional impairment and write-downs, which could be material. While a non-cash item, additional impairment of goodwill could have a material adverse effect on the Company’s business, financial condition and results of operations. Furthermore, additional impairment of goodwill could subject the Company to regulatory limitations, including the ability to pay dividends on its common stock.

 

61


Table of Contents

Growth through future acquisitions could, in some circumstances, adversely affect profitability or other performance measures.

The Company has in recent years acquired other financial institutions. The Company may in the future engage in selected acquisitions of additional financial institutions, including transactions that may receive assistance from the FDIC, although the Company may not be able to successfully complete any such transactions. There are risks associated with any such acquisitions that could adversely affect profitability and other performance measures. These risks include, among other things, incorrectly assessing the asset quality of a financial institution being acquired, encountering greater than anticipated cost of integrating acquired businesses into the Company’s operations, and being unable to profitably deploy funds acquired in an acquisition. The Company may not be able to continue to grow through acquisitions, and if it does, there is a risk of negative impacts of such acquisitions on the Company’s operating results and financial condition.

The Company anticipates that it might issue capital stock in connection with future acquisitions. Acquisitions and related issuances of stock may have a dilutive effect on earnings per share and the percentage ownership of current shareholders.

A tightening of the credit markets may make it difficult to obtain adequate funding for loan growth, which could adversely affect earnings.

A tightening of the credit markets and the inability to obtain or retain adequate funds for continued loan growth at an acceptable cost may negatively affect the Company’s asset growth and liquidity position and, therefore, earnings capability. In addition to core deposit growth, maturity of investment securities and loan payments, the Company also relies on alternative funding sources through correspondent banking, and borrowing lines with the Federal Reserve Bank and the FHLB to fund loans. In the event the current economic downturn continues, particularly in the housing market, these resources could be negatively affected, both as to price and availability, which would limit and or raise the cost of the funds available to the Company.

The Company may pursue additional capital in the future, which could dilute the holders of the Company’s outstanding common stock and may adversely affect the market price of common stock.

In the current economic environment, the Company believes it is prudent to consider alternatives for raising capital when opportunities to raise capital at attractive prices present themselves, in order to further strengthen the Company’s capital and better position itself to take advantage of opportunities that may arise in the future. Such alternatives may include issuance and sale of common or preferred stock or borrowings by the Company, with proceeds contributed to the bank subsidiaries. Any such capital raising alternatives could dilute the holders of the Company’s outstanding common stock, and may adversely affect the market price of the Company’s common stock and performance measures such as earnings per share.

Business would be harmed if the Company lost the services of any of the senior management team.

The Company believes its success to date has been substantially dependent on its Chief Executive Officer and other members of the executive management team, and on the Presidents of its bank subsidiaries. The loss of any of these persons could have an adverse effect on the Company’s business and future growth prospects.

Competition in the Company’s market areas may limit future success.

Commercial banking is a highly competitive business. The Company competes with other commercial banks, thrifts, credit unions, finance, insurance and other non-depository companies operating in its market areas. The Company is subject to substantial competition for loans and deposits from other financial institutions. Some of its competitors are not subject to the same degree of regulation and restriction as the Company. Some of the Company’s competitors have greater financial resources than the Company. If the Company is unable to effectively compete in its market areas, the Company’s business, results of operations and prospects could be adversely affected.

 

62


Table of Contents

The Company operates in a highly regulated environment and changes or increases in, or supervisory enforcement of, banking or other laws and regulations or governmental fiscal or monetary policies could adversely affect the Company.

The Company is subject to extensive regulation, supervision and examination by federal and state banking authorities. In addition, as a publicly-traded company, the Company is subject to regulation by the SEC. Any change in applicable regulations or federal, state or local legislation or in policies or interpretations or regulatory approaches to compliance and enforcement, income tax laws and accounting principles could have a substantial impact on the Company and its operations. Changes in laws and regulations may also increase expenses by imposing additional fees or taxes or restrictions on operations. Additional legislation and regulations that could significantly affect powers, authority and operations may be enacted or adopted in the future, which could have a material adverse effect on the Company’s financial condition and results of operations. Failure to appropriately comply with any such laws, regulations or principles could result in sanctions by regulatory agencies or damage to the Company’s reputation, all of which could adversely affect the Company’s business, financial condition or results of operations.

In that regard, sweeping financial regulatory reform legislation was enacted in July 2010. Among other provisions, the new legislation 1) creates a new Bureau of Consumer Financial Protection with broad powers to regulate consumer financial products such as credit cards and mortgages; 2) creates a Financial Stability Oversight Council comprised of the heads of other regulatory agencies; 3) will lead to new capital requirements from federal banking regulatory agencies; 4) places new limits on electronic debt card interchange fees; and 5) requires the SEC and national stock exchanges to adopt significant new corporate governance and executive compensation reforms. The new legislation and regulations are expected to increase the overall costs of regulatory compliance.

Further, regulators have significant discretion and authority to prevent or remedy unsafe or unsound practices or violations of laws or regulations by financial institutions and bank holding companies in the performance of their supervisory and enforcement duties. Recently, these powers have been utilized more frequently due to the challenging national, regional and local economic conditions. The exercise of regulatory authority may have a negative impact on the Company’s financial condition and results of operations. Additionally, the Company’s business is affected significantly by the fiscal and monetary policies of the U.S. federal government and its agencies, including the Federal Reserve Board.

The Company cannot accurately predict the full effects of recent legislation or the various other governmental, regulatory, monetary and fiscal initiatives which have been and may be enacted on the financial markets, on the Company and on its bank subsidiaries. The terms and costs of these activities, or the failure of these actions to help stabilize the financial markets, asset prices, market liquidity and a continuation or worsening of current financial market and economic conditions could materially and adversely affect the Company’s business, financial condition, results of operations, and the trading price of the Company’s common stock.

 

63


Table of Contents

The Company has various anti-takeover measures that could impede a takeover.

The Company’s articles of incorporation include certain provisions that could make more difficult the acquisition of the Company by means of a tender offer, a proxy contest, merger or otherwise. These provisions include a requirement that any “Business Combination” (as defined in the articles of incorporation) be approved by at least 80 percent of the voting power of the then-outstanding shares, unless it is either approved by the Board of Directors or certain price and procedural requirements are satisfied. In addition, the authorization of preferred stock, which is intended primarily as a financing tool and not as a defensive measure against takeovers, may potentially be used by management to make more difficult uninvited attempts to acquire control of the Company. These provisions may have the effect of lengthening the time required for a person to acquire control of the Company through a tender offer, proxy contest or otherwise, and may deter any potentially unfriendly offers or other efforts to obtain control of the Company. This could deprive the Company’s shareholders of opportunities to realize a premium for their Glacier Bancorp, Inc. common stock, even in circumstances where such action is favored by a majority of the Company’s shareholders.

Item 2. Unregistered Sales of Equity Securities and Use of Proceeds

 

  (a) Not Applicable

 

  (b) Not Applicable

 

  (c) Not Applicable

Item 3. Defaults upon Senior Securities

 

  (a) Not Applicable

 

  (b) Not Applicable

Item 4. Mine Safety Disclosures

Not Applicable

Item 5. Other Information

 

  (a) Not Applicable

 

  (b) Not Applicable

 

64


Table of Contents

Item 6. Exhibits

 

Exhibit 31.1

 

-

  Certification of Chief Executive Officer pursuant to Section 302 of the Sarbanes - Oxley Act of 2002

Exhibit 31.2

 

-

  Certification of Chief Financial Officer pursuant to Section 302 of the Sarbanes - Oxley Act of 2002

Exhibit 32

 

-

  Certification of Chief Executive Officer and Chief Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes - Oxley Act of 2002

Exhibit 101

 

-

  The following financial information from Glacier Bancorp, Inc’s Quarterly Report on Form 10-Q for the quarter ended March 31, 2012 is formatted in XBRL: (i) the Unaudited Condensed Consolidated Statements of Financial Condition, (ii) the Unaudited Condensed Consolidated Statements of Operations, (iii) the Unaudited Condensed Consolidated Statements of Stockholders’ Equity and Comprehensive Income, (iv) the Unaudited Condensed Consolidated Statements of Cash Flows, and (v) the Notes to Unaudited Condensed Consolidated Financial Statements.

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

 

    GLACIER BANCORP, INC.
May 9, 2012    

/s/ Michael J. Blodnick

    Michael J. Blodnick
    President/CEO
   
May 9, 2012    

/s/ Ron J. Copher

    Ron J. Copher
    Executive Vice President/CFO

 

65