GLADSTONE CAPITAL CORP - Quarter Report: 2013 March (Form 10-Q)
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
FORM 10-Q
x | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
FOR THE QUARTERLY PERIOD ENDED MARCH 31, 2013
¨ | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
FOR THE TRANSITION PERIOD FROM TO
COMMISSION FILE NUMBER: 814-00237
GLADSTONE CAPITAL CORPORATION
(Exact name of registrant as specified in its charter)
MARYLAND | 54-2040781 | |
(State or other jurisdiction of incorporation or organization) |
(I.R.S. Employer Identification No.) | |
1521 WESTBRANCH DRIVE, SUITE 200 | 22102 | |
MCLEAN, VIRGINIA | (Zip Code) | |
(Address of principal executive office) |
(703) 287-5800
(Registrants telephone number, including area code)
Indicate by check mark whether the registrant: (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes x No ¨.
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes ¨ No ¨
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer or a smaller reporting company. See the definitions of large accelerated filer, accelerated filer and smaller reporting company in Rule 12 b-2 of the Exchange Act.
Large accelerated filer | ¨ | Accelerated filer | x | |||
Non-accelerated filer | ¨ (Do not check if smaller reporting company) | Smaller reporting company | ¨ |
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ¨ No x.
Indicate the number of shares outstanding of each of the issuers classes of common stock, as of the latest practicable date. The number of shares of the issuers common stock, $0.001 par value per share, outstanding as of April 29, 2013 was 21,000,160.
GLADSTONE CAPITAL CORPORATION
TABLE OF CONTENTS
PART I. | FINANCIAL INFORMATION | |||||
Item 1. | Financial Statements (Unaudited) | |||||
3 | ||||||
4 | ||||||
5 | ||||||
Condensed Consolidated Statements of Cash Flows for the six months ended March 31, 2013 and 2012 |
6 | |||||
Condensed Consolidated Schedules of Investments as of March 31, 2013 and September 30, 2012 |
7 | |||||
13 | ||||||
Item 2. | Managements Discussion and Analysis of Financial Condition and Results of Operations | 33 | ||||
Overview | 33 | |||||
Results of Operations | 37 | |||||
Liquidity and Capital Resources | 47 | |||||
Item 3. | Quantitative and Qualitative Disclosures About Market Risk | 57 | ||||
Item 4. | Controls and Procedures | 57 | ||||
PART II. | OTHER INFORMATION | |||||
Item 1. | Legal Proceedings | 58 | ||||
Item 1A. | Risk Factors | 58 | ||||
Item 2. | Unregistered Sales of Equity Securities and Use of Proceeds | 58 | ||||
Item 3. | Defaults Upon Senior Securities | 58 | ||||
Item 4. | Mine Safety Disclosures | 58 | ||||
Item 5. | Other Information | 58 | ||||
Item 6. | Exhibits | 58 | ||||
SIGNATURES | 59 |
2
GLADSTONE CAPITAL CORPORATION
CONDENSED CONSOLIDATED STATEMENTS OF ASSETS AND LIABILITIES
(DOLLAR AMOUNTS IN THOUSANDS, EXCEPT PER SHARE AMOUNTS)
(UNAUDITED)
March 31, 2013 |
September 30, 2012 |
|||||||
ASSETS |
||||||||
Investments at fair value |
||||||||
Non-Control/Non-Affiliate investments (Cost of $241,930 and $268,500, respectively) |
$ | 211,316 | $ | 237,135 | ||||
Control investments (Cost of $119,360 and $96,521, respectively) |
56,164 | 36,825 | ||||||
|
|
|
|
|||||
Total investments at fair value (Cost of $361,290 and $365,021, respectively) |
267,480 | 273,960 | ||||||
Cash and cash equivalents |
8,823 | 10,155 | ||||||
Restricted cash and cash equivalents |
1,237 | 507 | ||||||
Interest receivable |
3,177 | 2,696 | ||||||
Due from custodian |
952 | 2,177 | ||||||
Deferred financing fees |
3,033 | 2,957 | ||||||
Other assets |
727 | 950 | ||||||
|
|
|
|
|||||
TOTAL ASSETS |
$ | 285,429 | $ | 293,402 | ||||
|
|
|
|
|||||
LIABILITIES |
||||||||
Borrowings at fair value (Cost of $55,400 and $58,800, respectively) |
$ | 56,951 | $ | 62,451 | ||||
Mandatorily redeemable preferred stock, $0.001 par value per share, $25 liquidation preference per share; 4,000,000 shares authorized and 1,539,882 shares issued and outstanding at March31, 2013 and September 30, 2012, respectively |
38,497 | 38,497 | ||||||
Accounts payable and accrued expenses |
444 | 475 | ||||||
Interest payable |
140 | 185 | ||||||
Fees due to Adviser(A) |
1,036 | 1,830 | ||||||
Fee due to Administrator(A) |
187 | 174 | ||||||
Other liabilities |
1,027 | 1,226 | ||||||
|
|
|
|
|||||
TOTAL LIABILITIES |
$ | 98,282 | $ | 104,838 | ||||
|
|
|
|
|||||
Commitments and contingencies(B) |
||||||||
NET ASSETS |
$ | 187,147 | $ | 188,564 | ||||
|
|
|
|
|||||
ANALYSIS OF NET ASSETS |
||||||||
Common stock, $0.001 par value per share, 46,000,000 shares authorized and 21,000,160 shares issued and outstanding at March 31, 2013 and September 30, 2012, respectively |
$ | 21 | $ | 21 | ||||
Capital in excess of par value |
324,714 | 324,714 | ||||||
Notes receivable from employees(A) |
(1,224 | ) | (3,024 | ) | ||||
Cumulative net unrealized depreciation of investments |
(93,810 | ) | (91,061 | ) | ||||
Cumulative net unrealized appreciation of borrowings |
(1,551 | ) | (3,651 | ) | ||||
Overdistributed net investment income |
(474 | ) | (474 | ) | ||||
Accumulated net realized losses |
(40,529 | ) | (37,961 | ) | ||||
|
|
|
|
|||||
TOTAL NET ASSETS |
$ | 187,147 | $ | 188,564 | ||||
|
|
|
|
|||||
NET ASSET VALUE PER COMMON SHARE AT END OF PERIOD |
$ | 8.91 | $ | 8.98 | ||||
|
|
|
|
(A) | Refer to Note 4Related Party Transactions for additional information. |
(B) | Refer to Note 10Commitments and Contingencies for additional information. |
THE ACCOMPANYING NOTES ARE AN INTEGRAL PART OF THESE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS.
3
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
(DOLLAR AMOUNTS IN THOUSANDS, EXCEPT PER SHARE AMOUNTS)
(UNAUDITED)
Three Months Ended March 31, | Six Months Ended March 31, | |||||||||||||||
2013 | 2012 | 2013 | 2012 | |||||||||||||
INVESTMENT INCOME |
||||||||||||||||
Interest income: |
||||||||||||||||
Non-Control/Non-Affiliate investments |
$ | 6,835 | $ | 7,840 | $ | 14,149 | $ | 15,729 | ||||||||
Control investments |
1,545 | 1,051 | 2,357 | 2,410 | ||||||||||||
Cash and cash equivalents |
1 | | 2 | 6 | ||||||||||||
Notes receivable from employees(A) |
43 | 63 | 96 | 130 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total interest income |
8,424 | 8,954 | 16,604 | 18,275 | ||||||||||||
Other income: |
||||||||||||||||
Non-Control/Non-Affiliate investments |
| 2,042 | 1,648 | 2,042 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total investment income |
8,424 | 10,996 | 18,252 | 20,317 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
EXPENSES |
||||||||||||||||
Base management fee(A) |
1,419 | 1,538 | 2,851 | 3,094 | ||||||||||||
Incentive fee(A) |
953 | 1,304 | 2,168 | 2,339 | ||||||||||||
Administration fee(A) |
187 | 209 | 337 | 404 | ||||||||||||
Interest expense on borrowings |
803 | 999 | 1,659 | 2,138 | ||||||||||||
Dividend expense on mandatorily redeemable preferred stock |
686 | 686 | 1,372 | 1,120 | ||||||||||||
Amortization of deferred financing fees |
329 | 277 | 585 | 734 | ||||||||||||
Professional fees |
35 | 362 | 293 | 655 | ||||||||||||
Other general and administrative expenses |
241 | 528 | 558 | 773 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Expenses before credits from Adviser |
4,653 | 5,903 | 9,823 | 11,257 | ||||||||||||
Credits to fees from Adviser(A) |
(639 | ) | (123 | ) | (840 | ) | (574 | ) | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Total expenses net of credits |
4,014 | 5,780 | 8,983 | 10,683 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
NET INVESTMENT INCOME |
4,410 | 5,216 | 9,269 | 9,634 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
NET REALIZED AND UNREALIZED GAIN (LOSS) |
||||||||||||||||
Net realized gain (loss): |
||||||||||||||||
Non-Control/Non-Affiliate investments |
30 | 37 | (611 | ) | (8,212 | ) | ||||||||||
Control investments |
| | (2,407 | ) | | |||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total net realized gain (loss) |
30 | 37 | (3,018 | ) | (8,212 | ) | ||||||||||
Net unrealized (depreciation) appreciation: |
||||||||||||||||
Non-Control/Non-Affiliate investments |
(1,772 | ) | (3,351 | ) | (1,858 | ) | 3,267 | |||||||||
Control investments |
(5,861 | ) | (3,818 | ) | (890 | ) | (8,193 | ) | ||||||||
Borrowings |
430 | 313 | 2,100 | 612 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Net unrealized depreciation |
(7,203 | ) | (6,856 | ) | (648 | ) | (4,314 | ) | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Net realized and unrealized loss |
(7,173 | ) | (6,819 | ) | (3,666 | ) | (12,526 | ) | ||||||||
|
|
|
|
|
|
|
|
|||||||||
NET (DECREASE) INCREASE IN NET ASSETS RESULTING FROM OPERATIONS |
$ | (2,763 | ) | $ | (1,603 | ) | $ | 5,603 | $ | (2,892 | ) | |||||
|
|
|
|
|
|
|
|
|||||||||
NET (DECREASE) INCREASE IN NET ASSETS RESULTING FROM OPERATIONS PER COMMON SHARE: |
||||||||||||||||
Basic and Diluted |
$ | (0.13 | ) | $ | (0.08 | ) | $ | 0.27 | $ | (0.14 | ) | |||||
|
|
|
|
|
|
|
|
|||||||||
WEIGHTED AVERAGE SHARES OF COMMON STOCK OUTSTANDING: |
||||||||||||||||
Basic and Diluted |
21,000,160 | 21,005,402 | 21,000,160 | 21,022,087 |
(A) | Refer to Note 4Related Party Transactions for additional information. |
THE ACCOMPANYING NOTES ARE AN INTEGRAL PART OF THESE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS.
4
GLADSTONE CAPITAL CORPORATION
CONDENSED CONSOLIDATED STATEMENTS OF CHANGES IN NET ASSETS
(DOLLAR AMOUNTS IN THOUSANDS)
(UNAUDITED)
Six Months Ended March 31, | ||||||||
2013 | 2012 | |||||||
OPERATIONS |
||||||||
Net investment income |
$ | 9,269 | $ | 9,634 | ||||
Net realized loss on investments |
(3,018 | ) | (8,212 | ) | ||||
Net unrealized depreciation of investments |
(2,748 | ) | (4,926 | ) | ||||
Net unrealized depreciation of borrowings |
2,100 | 612 | ||||||
|
|
|
|
|||||
Net increase (decrease) in net assets resulting from operations |
5,603 | (2,892 | ) | |||||
|
|
|
|
|||||
DISTRIBUTIONS |
||||||||
Distributions to common stockholders |
(8,820 | ) | (8,830 | ) | ||||
|
|
|
|
|||||
CAPITAL TRANSACTIONS |
||||||||
Stock redemption for repayment of principal on employee notes(A) |
| (332 | ) | |||||
Repayment of principal on employee notes(A) |
1,800 | 335 | ||||||
|
|
|
|
|||||
Net increase in net assets from capital transactions |
1,800 | 3 | ||||||
|
|
|
|
|||||
NET DECREASE IN NET ASSETS |
(1,417 | ) | (11,719 | ) | ||||
NET ASSETS, BEGINNING OF PERIOD |
188,564 | 213,721 | ||||||
|
|
|
|
|||||
NET ASSETS, END OF PERIOD |
$ | 187,147 | $ | 202,002 | ||||
|
|
|
|
(A) | Refer to Note 4Related Party Transactions for additional information. |
THE ACCOMPANYING NOTES ARE AN INTEGRAL PART OF THESE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS.
5
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(DOLLAR AMOUNTS IN THOUSANDS)
(UNAUDITED)
Six Months Ended March 31, | ||||||||
2013 | 2012 | |||||||
CASH FLOWS FROM OPERATING ACTIVITIES |
||||||||
Net increase (decrease) in net assets resulting from operations |
$ | 5,603 | $ | (2,892 | ) | |||
Adjustments to reconcile net increase (decrease) in net assets resulting from operations to net cash provided by operating activities: |
||||||||
Purchase of investments |
(60,826 | ) | (29,609 | ) | ||||
Principal repayments on investments |
55,007 | 24,760 | ||||||
Proceeds from sale of investments |
5,918 | 6,459 | ||||||
Increase in investment balance due to paid-in-kind interest |
(39 | ) | | |||||
Net change in premiums, discounts and amortization |
526 | (119 | ) | |||||
Net realized loss on investments |
3,146 | 8,363 | ||||||
Net unrealized depreciation of investments |
2,748 | 4,926 | ||||||
Net unrealized depreciation of borrowings |
(2,100 | ) | (612 | ) | ||||
Increase in restricted cash and cash equivalents |
(730 | ) | (1,225 | ) | ||||
Amortization of deferred financing fees |
585 | 734 | ||||||
Increase in interest receivable |
(481 | ) | (51 | ) | ||||
Decrease (increase) in due from custodian |
1,225 | (3,983 | ) | |||||
Decrease in other assets |
223 | 579 | ||||||
Decrease in accounts payable and accrued expenses |
(31 | ) | (18 | ) | ||||
Decrease in interest payable |
(45 | ) | (63 | ) | ||||
(Decrease) increase in fees due to Adviser(A) |
(794 | ) | 303 | |||||
Increase in fee due to Administrator(A) |
13 | 17 | ||||||
(Decrease) increase in other liabilities |
(199 | ) | 882 | |||||
|
|
|
|
|||||
Net cash provided by operating activities |
9,749 | 8,451 | ||||||
|
|
|
|
|||||
CASH FLOWS FROM FINANCING ACTIVITIES |
||||||||
Proceeds from borrowings |
51,500 | 32,900 | ||||||
Repayments on borrowings |
(54,900 | ) | (66,500 | ) | ||||
Proceeds from issuance of mandatorily redeemable preferred stock |
| 38,497 | ||||||
Deferred financing fees |
(661 | ) | (3,560 | ) | ||||
Distributions paid to common stockholders |
(8,820 | ) | (8,830 | ) | ||||
Receipt of principal on employee notes |
1,800 | 3 | ||||||
|
|
|
|
|||||
Net cash used in financing activities |
(11,081 | ) | (7,490 | ) | ||||
|
|
|
|
|||||
NET (DECREASE) INCREASE IN CASH AND CASH EQUIVALENTS |
(1,332 | ) | 961 | |||||
CASH AND CASH EQUIVALENTS, BEGINNING OF PERIOD |
10,155 | 6,732 | ||||||
|
|
|
|
|||||
CASH AND CASH EQUIVALENTS, END OF PERIOD |
$ | 8,823 | $ | 7,693 | ||||
|
|
|
|
|||||
NON-CASH ACTIVITIES(B) |
$ | | $ | 332 | ||||
|
|
|
|
(A) | Refer to Note 4Related Party Transactions for additional information. |
(B) | Redemption of 39,082 shares of common stock to reduce the principal balance of an employee loan by $332. Refer to Note 4Related Party Transactions for additional information. |
THE ACCOMPANYING NOTES ARE AN INTEGRAL PART OF THESE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS.
6
GLADSTONE CAPITAL CORPORATION
CONDENSED CONSOLIDATED SCHEDULE OF INVESTMENTS
AS OF MARCH 31, 2013
(DOLLAR AMOUNTS IN THOUSANDS)
(UNAUDITED)
Company(A) |
Industry |
Investment(B) |
Principal | Cost | Fair Value | |||||||||||
NON-CONTROL/NON-AFFILIATE INVESTMENTS: |
||||||||||||||||
Non-syndicated Loans: | ||||||||||||||||
AG Transportation Holdings, LLC |
Cargo Transport | Senior Subordinated Term Debt (13.3%, Due 3/2018) ( D) | $ | 13,000 | $ | 12,774 | $ | 13,016 | ||||||||
Member Profit Participation (18% ownership) ( F) (G) | 1,000 | 273 | ||||||||||||||
Profit Participation Warrants (7% ownership) ( F) (G) | 244 | | ||||||||||||||
|
|
|
|
|||||||||||||
14,018 | 13,289 | |||||||||||||||
Allen Edmonds Shoe Corporation |
Personal and non-durable consumer products | Senior Subordinated Term Debt (11.3%, Due 12/2015) ( D) | 19,483 | 19,483 | 19,580 | |||||||||||
Allison Publications, LLC | Printing and publishing | Senior Term Debt (10.5% and 2.0% PIK, Due 9/2013) (D) | 7,353 | 7,353 | 7,096 | |||||||||||
BAS Broadcasting | Broadcasting and entertainment | Senior Term Debt (11.5%, Due 7/2013) (D) |
7,465 | 7,465 | 1,306 | |||||||||||
Chinese Yellow Pages Company |
Printing and publishing | Line of Credit, $102 available (7.3%, Due 11/2013) (D) | 348 | 348 | 216 | |||||||||||
CMI Acquisition, LLC | Mining, steel, iron and non-precious metals | Senior Subordinated Term Debt (14.0%, Due 12/2016) (D) | 14,265 | 14,265 | 13,480 | |||||||||||
FedCap Partners, LLC | Private equity fund aerospace and defense | Class A Membership Units (80 units) (G) (J) |
2,000 | 2,963 | ||||||||||||
Francis Drilling Fluids, Ltd. | Oil and gas | Senior Subordinated Term Debt (12.0%, Due 11/2017) (D) | 15,000 | 15,000 | 14,550 | |||||||||||
Preferred Units (999 units) (F) (G) | 999 | | ||||||||||||||
Common Units (999 units) (F) G) | 1 | | ||||||||||||||
|
|
|
|
|||||||||||||
16,000 | 14,550 | |||||||||||||||
GFRC Holdings, LLC | Buildings and real estate | Senior Term Debt (10.5%, Due 12/2013) (D) |
5,024 | 5,024 | 2,010 | |||||||||||
Senior Subordinated Term Debt (13.0%, Due 12/2013) (D) | 6,598 | 6,598 | 2,639 | |||||||||||||
|
|
|
|
|||||||||||||
11,622 | 4,649 | |||||||||||||||
Heartland Communications Group |
Broadcasting and entertainment | Line of Credit, $0 available (5.0%, Due 3/2014) (D) | 100 | 100 | 45 | |||||||||||
Line of Credit, $0 available (10.0%, Due 3/2014) (D) | 100 | 100 | 45 | |||||||||||||
Senior Term Debt (5.0%, Due 3/2014) (D) | 4,343 | 4,342 | 1,954 | |||||||||||||
Common Stock Warrants (8.8% ownership) (F) (G) | 66 | | ||||||||||||||
|
|
|
|
|||||||||||||
4,608 | 2,044 | |||||||||||||||
International Junior Golf Training Acquisition Company |
Leisure, amusement, motion pictures and entertainment | Line of Credit, $0 available (11.0%, Due 5/2014) (D) | 2,250 | 2,250 | 1,688 | |||||||||||
Senior Term Debt (10.5%, Due 5/2014) (D) |
461 | 461 | 346 | |||||||||||||
Senior Term Debt (12.5%, Due 5/2014) (C) (D) |
2,500 | 2,500 | 1,875 | |||||||||||||
|
|
|
|
|||||||||||||
5,211 | 3,909 | |||||||||||||||
Legend Communications of Wyoming, LLC | Broadcasting and entertainment | Senior Term Debt (12.0%, Due 6/2013) (D) |
8,390 | 8,390 | 2,936 | |||||||||||
North American Aircraft Services, LLC |
Aerospace and defense | Senior Term Debt (7.5%, Due 8/2016) (D) |
3,763 | 3,763 | 3,773 | |||||||||||
Senior Subordinated Term Debt (11.8%, Due 8/2016) (D) | 4,750 | 4,750 | 4,762 | |||||||||||||
Senior Subordinated Term Debt (12.5%, Due 8/2016) (D) | 2,820 | 2,820 | 2,827 | |||||||||||||
Common Stock Warrants (35,000 shares) (F) (G) |
350 | 268 | ||||||||||||||
|
|
|
|
|||||||||||||
11,683 | 11,630 | |||||||||||||||
Ohana Media Group |
Broadcasting and entertainment | Senior Term Debt (10.0%, Due 10/2016) (D) |
1,570 | 1,570 | 1,531 | |||||||||||
POP Radio, LLC |
Broadcasting and entertainment | Senior Term Debt (11.8%, Due 5/2017) (D) |
10,569 | 10,569 | 10,648 | |||||||||||
Junior Subordinated Term Debt (11.0% PIK, Due 11/2017) (D) | 500 | 433 | 501 | |||||||||||||
Participation Unit (2.4% ownership) (F) (G) |
75 | | ||||||||||||||
|
|
|
|
|||||||||||||
11,077 | 11,149 | |||||||||||||||
Precision Acquisition Group Holdings, Inc. |
Machinery | Equipment Note (13.0%, Due 3/2013) (D) | 1,000 | 1,000 | 835 | |||||||||||
Senior Term Debt (13.0%, Due 3/2013) (D) |
4,125 | 4,125 | 3,444 | |||||||||||||
Senior Term Debt (13.0%, Due 3/2013) (C) (D) |
4,053 | 4,053 | 3,384 | |||||||||||||
|
|
|
|
|||||||||||||
9,178 | 7,663 | |||||||||||||||
PROFIT Systems Acquisition Co. |
Electronics | Senior Term Debt (10.5%, Due 7/2014) (C) (D) |
2,250 | 2,250 | 2,244 |
7
GLADSTONE CAPITAL CORPORATION
CONDENSED CONSOLIDATED SCHEDULE OF INVESTMENTS (Continued)
AS OF MARCH 31, 2013
(DOLLAR AMOUNTS IN THOUSANDS)
(UNAUDITED)
Company(A) |
Industry |
Investment(B) |
Principal | Cost | Fair Value | |||||||||||
NON-CONTROL/NON-AFFILIATE INVESTMENTS (Continued): |
||||||||||||||||
Saunders & Associates |
Electronics | Line of Credit, $0 available (11.3%, Due 5/2013) (D) | $ | 917 | $ | 917 | $ | 820 | ||||||||
Senior Term Debt (11.3%, Due 5/2013) (D) | 8,947 | 8,947 | 8,007 | |||||||||||||
|
|
|
|
|||||||||||||
9,864 | 8,827 | |||||||||||||||
Sunburst Media - Louisiana, LLC |
Broadcasting and entertainment | Senior Term Debt (10.5%, Due 11/2013) (D) | 6,000 | 6,000 | 2,100 | |||||||||||
Thibaut Acquisition Co. |
Home and office furnishings, housewares | Line of Credit, $550 available (9.0%, Due 1/2014) (D) | 450 | 450 | 452 | |||||||||||
and durable consumer products | Senior Term Debt (12.0%, Due 1/2014) (C) (D) | 2,763 | 2,763 | 2,773 | ||||||||||||
|
|
|
|
|||||||||||||
3,213 | 3,225 | |||||||||||||||
Westland Technologies, Inc. |
Diversified/conglomerate manufacturing | Senior Term Debt (7.5%, Due 4/2016) (D) |
1,250 | 1,250 | 1,236 | |||||||||||
Senior Term Debt (12.5%, Due 4/2016) (D) |
4,000 | 4,000 | 3,955 | |||||||||||||
Common Stock Warrants (77,287 shares) (F) (G) | 350 | 308 | ||||||||||||||
|
|
|
|
|||||||||||||
5,600 | 5,499 | |||||||||||||||
|
|
|
|
|||||||||||||
Subtotal Non-syndicated loans | $ | 171,198 | $ | 139,886 | ||||||||||||
|
|
|
|
|||||||||||||
Syndicated Loans: | ||||||||||||||||
Allied Security Holdings, LLC |
Personal, food and miscellaneous services | Senior Subordinated Term Debt (9.0%, Due 2/2018) (E) | $ | 1,000 | $992 | $ | 1,000 | |||||||||
Ameriqual Group, LLC |
Beverage, food and tobacco | Senior Term Debt (9.0%, Due 3/2016) (E) |
7,369 | 7,272 | 7,221 | |||||||||||
Applied Systems, Inc. |
Insurance | Senior Subordinated Term Debt (9.5%, Due 6/2017) ( I) | 1,000 | 992 | 1,000 | |||||||||||
Ardent Medical Services, Inc. |
Healthcare, education and childcare | Senior Subordinated Term Debt (11.0%, Due 1/2019) (E ) | 4,000 | 3,922 | 4,080 | |||||||||||
Ascend Learning, LLC |
Healthcare, education and childcare | Senior Subordinated Term Debt (11.5%, Due 12/2017) (E) | 1,000 | 977 | 993 | |||||||||||
Autoparts Holdings Limited |
Automobile | Senior Term Debt (10.5%, Due 1/2018) (E) | 1,000 | 996 | 1,015 | |||||||||||
First American Payment Systems, L.P. |
Finance | Senior Subordinated Term Debt (10.8%, Due 4/2019) (E) | 4,500 | 4,467 | 4,523 | |||||||||||
John Henry Holdings, Inc. |
Containers, packaging and glass | Senior Subordinated Term Debt (10.3%, Due 5/2019) (E) | 5,000 | 4,879 | 5,025 | |||||||||||
National Surgical Hospitals, Inc. |
Healthcare, education and childcare | Senior Term Debt (8.3%, Due 2/2017) (E) |
1,622 | 1,599 | 1,610 | |||||||||||
PLATO Learning, Inc. |
Healthcare, education and childcare | Senior Subordinated Term Debt (11.3%, Due 5/2019) (E) | 5,000 | 4,908 | 4,850 | |||||||||||
RP Crown Parent, LLC |
Diversified/conglomerate service | Senior Subordinated Term Debt (11.3%, Due 12/2019) (E ) | 2,000 | 1,961 | 2,080 | |||||||||||
Sensus USA, Inc. |
Electronics | Senior Term Debt (8.5%, Due 5/2018) (E) |
500 | 496 | 500 | |||||||||||
Springs Window Fashions, LLC |
Personal and non-durable consumer products | Senior Term Debt (11.3%, Due 11/2017) (E) | 7,000 | 6,864 | 7,035 | |||||||||||
SRAM, LLC |
Leisure, amusement, motion pictures and entertainment | Senior Term Debt (8.5%, Due 12/2018) (I) | 2,500 | 2,479 | 2,500 | |||||||||||
SumTotal Systems, Inc. |
Electronics | Senior Subordinated Term Debt (10.3%, Due 5/2019) (E) | 4,000 | 3,923 | 3,970 | |||||||||||
Targus Group International, Inc. |
Textiles and leather | Senior Term Debt (11.0%, Due 5/2016) (E) | 9,825 | 9,687 | 9,727 | |||||||||||
Vision Solutions, Inc. |
Electronics | Senior Term Debt (9.5%, Due 7/2017) (E) |
11,000 | 10,932 | 11,000 | |||||||||||
Wall Street Systems Holdings, Inc. |
Electronics | Senior Term Debt (9.3%, Due 10/2020) (E) | 3,000 | 2,942 | 3,045 | |||||||||||
WP Evenflo Group Holdings, Inc. |
Diversified/conglomerate manufacturing | Senior Preferred Equity (333 shares) (F) (G) |
333 | 256 | ||||||||||||
Junior Preferred Equity (111 shares) (F) (G) |
111 | | ||||||||||||||
Common Stock (1,874 shares) (F) (G) | | | ||||||||||||||
|
|
|
|
|||||||||||||
444 | 256 | |||||||||||||||
|
|
|
|
|||||||||||||
Subtotal - Syndicated loans |
$ | 70,732 | $ | 71,430 | ||||||||||||
|
|
|
|
|||||||||||||
Total Non-Control/Non-Affiliate Investments (represented 79.0% of total investments at fair value) |
|
$ | 241,930 | $ | 211,316 | |||||||||||
|
|
|
|
8
GLADSTONE CAPITAL CORPORATION
CONDENSED CONSOLIDATED SCHEDULE OF INVESTMENTS (Continued)
AS OF MARCH 31, 2013
(DOLLAR AMOUNTS IN THOUSANDS)
(UNAUDITED)
Company(A) |
Industry |
Investment(B) |
Principal | Cost | Fair Value | |||||||||||
CONTROL INVESTMENTS: |
||||||||||||||||
Defiance Integrated Technologies, |
Automobile | Senior Term Debt (11.0%, Due 4/2016) (C) (F) |
$ | 7,025 | $ | 7,025 | $ | 7,025 | ||||||||
Inc. |
Common Stock (15,500 shares) (F) (G) | 1 | 2,521 | |||||||||||||
|
|
|
|
|||||||||||||
7,026 | 9,546 | |||||||||||||||
Kansas Cable Holdings, Inc. |
Broadcasting and entertainment | Line of Credit, $9 available (10.0%, Due 3/2013) (H) (I) | 1,007 | 997 | 147 | |||||||||||
Senior Term Debt (10.0%, Due 3/2013) (H) (I) |
1,500 | 1,444 | 219 | |||||||||||||
Senior Term Debt (10.0%, Due 3/2013) (H) (I) |
1,039 | 1,000 | 152 | |||||||||||||
Common Stock (100 shares) (G) (I) | | | ||||||||||||||
|
|
|
|
|||||||||||||
3,441 | 518 | |||||||||||||||
Lindmark Acquisition, LLC |
Broadcasting and entertainment | Senior Subordinated Term Debt (11.0%, Due 10/2017) (D) (H) | 10,000 | 10,000 | 400 | |||||||||||
Senior Subordinated Term Debt (13.0%, Due 10/2017) (D) (H) | 2,000 | 2,000 | 80 | |||||||||||||
Senior Subordinated Term Debt (13.0%, Due Upon Demand) (D) (H) | 2,290 | 2,290 | 92 | |||||||||||||
Common Stock (100 shares) (F) (G) | 317 | | ||||||||||||||
|
|
|
|
|||||||||||||
14,607 | 572 | |||||||||||||||
LocalTel, LLC |
Printing and publishing | Line of credit, $106 available (10.0%, Due 6/2013) (F) (H) | 2,894 | 2,894 | 562 | |||||||||||
Line of Credit, $1,830 available (4.7%, Due 6/2013) (F) (H) | 1,170 | 1,170 | | |||||||||||||
Senior Term Debt (12.5%, Due 6/2013) (F) (H) |
325 | 325 | | |||||||||||||
Senior Term Debt (8.5%, Due 6/2013) (F) (H) |
2,688 | 2,688 | | |||||||||||||
Senior Term Debt (10.5%, Due 6/2013) (C) (F) (H) |
2,750 | 2,750 | | |||||||||||||
Common Stock Warrants (4,000 shares) (F) (G) |
| | ||||||||||||||
|
|
|
|
|||||||||||||
9,827 | 562 | |||||||||||||||
Midwest Metal Distribution, Inc. |
Mining, steel, iron and non-precious metals | Senior Subordinated Term Debt (12.0%, Due 7/2013) (D) | 18,281 | 18,277 | 18,007 | |||||||||||
Common Stock (501 shares) (F) (G) | 138 | | ||||||||||||||
|
|
|
|
|||||||||||||
18,415 | 18,007 | |||||||||||||||
Reliable Biopharmaceutical Holdings, Inc. |
Healthcare, education and childcare | Line of Credit, $0 available (9.0%, Due 6/2014) ( F) | 4,000 | 4,000 | 4,000 | |||||||||||
Mortgage Note (9.5%, Due 12/2014) (F) |
7,020 | 7,020 | 7,020 | |||||||||||||
Senior Term Debt (12.0%, Due 12/2014) (C) (F) |
11,392 | 11,392 | 10,090 | |||||||||||||
Senior Subordinated Term Debt (12.5%, Due 12/2014) ( F) | 6,000 | 6,000 | | |||||||||||||
Preferred Stock (1,999,000 shares) (F) (G) | 1,999 | | ||||||||||||||
Common Stock (1,000 shares) (F) (G) | 370 | | ||||||||||||||
|
|
|
|
|||||||||||||
30,781 | 21,110 | |||||||||||||||
Sunshine Media Holdings |
Printing and publishing | Line of credit, $400 available (4.8%, Due 8/2014) (D) (H) | 1,600 | 1,600 | 319 | |||||||||||
Senior Term Debt (4.8%, Due 5/2016) (D) (H) |
16,948 | 16,948 | 3,390 | |||||||||||||
Senior Term Debt (5.5%, Due 5/2016) (C) (D) (H) |
10,700 | 10,700 | 2,140 | |||||||||||||
Preferred Equity (15,270 shares) (F) (G) | 5,275 | | ||||||||||||||
Common Stock (1,867 shares) (F) (G) | 740 | | ||||||||||||||
Common Stock Warrants (72 shares) | | | ||||||||||||||
|
|
|
|
|||||||||||||
35,263 | 5,849 | |||||||||||||||
|
|
|
|
|||||||||||||
Total Control Investments (represented 21.0% of total investments at fair value) |
$ | 119,360 | $ | 56,164 | ||||||||||||
|
|
|
|
|||||||||||||
Total Investments |
$ | 361,290 | $ | 267,480 | ||||||||||||
|
|
|
|
(A) | Certain of the securities listed in the above schedule are issued by affiliate(s) of the indicated portfolio company. |
(B) | Percentages represent cash interest rates in effect at March 31, 2013, and due dates represent the contractual maturity date. If applicable, paid-in-kind (PIK) interest rates are noted separately from the cash interest rates. Senior debt securities generally take the form of first priority liens on the assets of the underlying businesses. |
(C) | Last Out Tranche (LOT) of senior debt, meaning if the portfolio company is liquidated, the holder of the LOT is paid after the senior debt. |
(D) | Fair value was primarily based on opinions of value submitted by Standard & Poors Securities Evaluations, Inc. |
(E) | Security valued based on the indicative bid price on or near March 31, 2013, offered by the respective syndication agents trading desk or secondary desk. |
(F) | Fair value was primarily based on the total enterprise value of the portfolio company using a liquidity waterfall approach. We also considered discounted cash flow methodologies. |
(G) | Security is non-income producing. |
(H) | Debt security is on non-accrual status. |
(I) | Security was exited, subsequent to March 31, 2013, and was valued based on the payoff. |
(J) | There are certain limitations on our ability to transfer our units owned prior to dissolution of the entity, which must occur no later than May 3, 2020. |
THE ACCOMPANYING NOTES ARE AN INTEGRAL PART OF THESE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS.
9
GLADSTONE CAPITAL CORPORATION
CONDENSED CONSOLIDATED SCHEDULE OF INVESTMENTS
SEPTEMBER 30, 2012
(DOLLAR AMOUNTS IN THOUSANDS)
Company(A) |
Industry |
Investment(B) |
Principal | Cost | Fair Value | |||||||||||
NON-CONTROL/NON-AFFILIATE INVESTMENTS: |
||||||||||||||||
Non-syndicated Loans: | ||||||||||||||||
Access Television Network, Inc. |
Broadcasting and entertainment | Senior Term Debt (14.0%, Due 2/2011) (D) (H) |
$ | 903 | $ | 903 | $ | | ||||||||
Allison Publications, LLC |
Printing and publishing | Senior Term Debt (10.5%, Due 9/2013) (D) |
7,864 | 7,864 | 7,510 | |||||||||||
BAS Broadcasting |
Broadcasting and entertainment | Senior Term Debt (11.5%, Due 7/2013) (D) |
7,465 | 7,465 | 1,866 | |||||||||||
Chinese Yellow Pages Company |
Printing and publishing | Line of Credit, $12 available (7.3%, Due 11/2012) (D) | 438 | 438 | 285 | |||||||||||
CMI Acquisition, LLC |
Mining, steel, iron and non-precious metals | Senior Subordinated Term Debt (14.0%, Due 12/2016) (D) | 14,265 | 14,265 | 13,766 | |||||||||||
FedCap Partners, LLC |
Private equity fund aerospace and defense | Class A Membership Units (80 units) (G) (J) |
2,000 | 2,964 | ||||||||||||
Francis Drilling Fluids, Ltd. |
Oil and gas | Senior Subordinated Term Debt (12.0%, Due 11/2017) (D) | 15,000 | 15,000 | 14,906 | |||||||||||
Preferred Units (999 units) (F) (G) | 999 | 479 | ||||||||||||||
Common Units (999 units) (F) G) | 1 | | ||||||||||||||
|
|
|
|
|||||||||||||
16,000 | 15,385 | |||||||||||||||
GFRC Holdings, LLC |
Buildings and real estate | Senior Term Debt (10.5%, Due 12/2013) (D) |
5,124 | 5,124 | 2,587 | |||||||||||
Senior Subordinated Term Debt (13.0%, Due 12/2013) (D) | 6,598 | 6,598 | 3,332 | |||||||||||||
|
|
|
|
|||||||||||||
11,722 | 5,919 | |||||||||||||||
Heartland Communications Group |
Broadcasting and entertainment | Line of Credit, $0 available (5.0%, Due 3/2013) (D) | 100 | 100 | 40 | |||||||||||
Line of Credit, $55 available (10.0%, Due 3/2013) (D) | 45 | 45 | 18 | |||||||||||||
Senior Term Debt (5.0%, Due 3/2013) (D) | 4,342 | 4,333 | 1,737 | |||||||||||||
Common Stock Warrants (8.8% ownership) (F) (G) | 66 | | ||||||||||||||
|
|
|
|
|||||||||||||
4,544 | 1,795 | |||||||||||||||
International Junior Golf Training Acquisition Company |
Leisure, amusement, motion pictures and entertainment | Line of Credit, $225 available (11.0%, Due 5/2014) (D) | 2,025 | 2,025 | 1,154 | |||||||||||
Senior Term Debt (10.5%, Due 5/2014) (D) |
461 | 461 | 263 | |||||||||||||
Senior Term Debt (12.5%, Due 5/2014) (C) (D) |
2,500 | 2,500 | 1,425 | |||||||||||||
|
|
|
|
|||||||||||||
4,986 | 2,842 | |||||||||||||||
Legend Communications of Wyoming, LLC |
Broadcasting and entertainment | Senior Term Debt (12.0%, Due 6/2013) (D) |
8,661 | 8,661 | 4,547 | |||||||||||
North American Aircraft Services, LLC |
Aerospace and defense | Line of Credit, $500 available (6.5%, Due 10/2012) (D) | 1,500 | 1,500 | 1,489 | |||||||||||
Senior Term Debt (7.5%, Due 8/2016) (D) | 4,265 | 4,265 | 4,233 | |||||||||||||
Senior Subordinated Term Debt (11.8%, Due 8/2016) (D) | 4,750 | 4,750 | 4,714 | |||||||||||||
Senior Subordinated Term Debt (12.5%, Due 8/2016) (D) | 2,820 | 2,820 | 2,799 | |||||||||||||
Common Stock Warrants (35,000 shares) (F) (G) |
350 | 399 | ||||||||||||||
|
|
|
|
|||||||||||||
13,685 | 13,634 | |||||||||||||||
Northstar Broadband, LLC |
Broadcasting and entertainment | Senior Term Debt (0.7%, Due 12/2012) (D) |
20 | 18 | 20 | |||||||||||
Ohana Media Group |
Broadcasting and entertainment | Senior Term Debt (10.0%, Due 10/2016) (D) |
1,590 | 1,590 | 1,463 | |||||||||||
POP Radio, LLC |
Broadcasting and entertainment | Senior Term Debt (11.8%, Due 5/2017) (D) |
11,500 | 11,500 | 11,486 | |||||||||||
Junior Subordinated Term Debt (11.0% PIK, Due | ||||||||||||||||
11/2017) (D) | 500 | 428 | 498 | |||||||||||||
Participation Unit (2.4% ownership) (F) (G) | 75 | | ||||||||||||||
|
|
|
|
|||||||||||||
12,003 | 11,984 | |||||||||||||||
Precision Acquisition Group Holdings, Inc. |
Machinery | Equipment Note (13.0%, Due 3/2013) (D) | 1,000 | 1,000 | 830 | |||||||||||
Senior Term Debt (13.0%, Due 3/2013) (D) | 4,125 | 4,125 | 3,424 | |||||||||||||
Senior Term Debt (13.0%, Due 3/2013) (C) (D) | 4,053 | 4,053 | 3,364 | |||||||||||||
|
|
|
|
|||||||||||||
9,178 | 7,618 | |||||||||||||||
PROFIT Systems Acquisition Co. |
Electronics | Senior Term Debt (10.5%, Due 7/2014) (C) (D) |
2,550 | 2,550 | 2,486 | |||||||||||
Reliable Biopharmaceutical Holdings, Inc. |
Healthcare, education and childcare | Line of Credit, $1,100 available (9.0%, Due 1/2013) (D) | 2,900 | 2,900 | 2,690 | |||||||||||
Mortgage Note (9.5%, Due 12/2014) (D) | 7,074 | 7,074 | 6,562 | |||||||||||||
Senior Term Debt (12.0%, Due 12/2014) (C) (D) |
11,452 | 11,452 | 10,622 | |||||||||||||
Senior Subordinated Term Debt (12.5%, Due 12/2014) (D) | 6,000 | 6,000 | 5,565 | |||||||||||||
Common Stock Warrants (764 shares) (F) (G) | 209 | | ||||||||||||||
|
|
|
|
|||||||||||||
27,635 | 25,439 |
10
GLADSTONE CAPITAL CORPORATION
CONDENSED CONSOLIDATED SCHEDULE OF INVESTMENTS (Continued)
AS OF SEPTEMBER 30, 2012
(DOLLAR AMOUNTS IN THOUSANDS)
Company(A) |
Industry |
Investment(B) |
Principal | Cost | Fair Value | |||||||||||
NON-CONTROL/NON-AFFILIATE INVESTMENTS (Continued): |
||||||||||||||||
Saunders & Associates |
Electronics | Line of Credit, $0 available (11.3%, Due 5/2013) (D) | $ | 917 | $ | 917 | $ | 807 | ||||||||
Senior Term Debt (11.3%, Due 5/2013) (D) | 8,947 | 8,947 | 7,873 | |||||||||||||
|
|
|
|
|||||||||||||
9,864 | 8,680 | |||||||||||||||
Sunburst Media - Louisiana, LLC |
Broadcasting and entertainment | Senior Term Debt (10.5%, Due 11/2013) (D) | 6,000 | 6,000 | 2,250 | |||||||||||
Thibaut Acquisition Co. |
Home and office furnishings, housewares | Line of Credit, $650 available (9.0%, Due 1/2014) (D) | 350 | 350 | 347 | |||||||||||
and durable consumer products | Senior Term Debt (8.5%, Due 1/2014) (I) | 25 | 25 | 25 | ||||||||||||
Senior Term Debt (12.0%, Due 1/2014) (C) (D) | 3,000 | 3,000 | 2,985 | |||||||||||||
|
|
|
|
|||||||||||||
3,375 | 3,357 | |||||||||||||||
Westlake Hardware, Inc. |
Retail store | Senior Subordinated Term Debt (12.3%, Due 1/2014) (D) | 12,000 | 12,000 | 11,640 | |||||||||||
Senior Subordinated Term Debt (13.5%, Due 1/2014) (D) | 8,000 | 8,000 | 7,720 | |||||||||||||
|
|
|
|
|||||||||||||
20,000 | 19,360 | |||||||||||||||
Westland Technologies, Inc. |
Diversified/conglomerate manufacturing | Senior Term Debt (7.5%, Due 4/2016) (D) | 1,650 | 1,650 | 1,617 | |||||||||||
Senior Term Debt (12.5%, Due 4/2016) (D) | 4,000 | 4,000 | 3,920 | |||||||||||||
Common Stock Warrants (77,287 shares) (F) (G) | 350 | 228 | ||||||||||||||
|
|
|
|
|||||||||||||
6,000 | 5,765 | |||||||||||||||
|
|
|
|
|||||||||||||
Subtotal Non-syndicated loans | $ | 190,746 | $ | 158,935 | ||||||||||||
|
|
|
|
|||||||||||||
Syndicated Loans: | ||||||||||||||||
Airvana Network Solutions, Inc. |
Telecommunications | Senior Term Debt (10.0%, Due 3/2015) (E) | $ | 1,071 | $ | 1,036 | $ | 1,070 | ||||||||
Allied Security Holdings, LLC |
Personal, food and miscellaneous services | Senior Subordinated Term Debt (9.0%, Due 2/2018) (E) | 1,000 | 992 | 990 | |||||||||||
Ameriqual Group, LLC |
Beverage, food and tobacco | Senior Term Debt (9.0%, Due 3/2016) (E) | 7,406 | 7,295 | 7,258 | |||||||||||
Applied Systems, Inc. |
Insurance | Senior Subordinated Term Debt (9.5%, Due 6/2017) (E) | 1,000 | 992 | 995 | |||||||||||
Ascend Learning, LLC |
Healthcare, education and childcare | Senior Subordinated Term Debt (11.5%, Due 12/2017) (E) | 1,000 | 975 | 998 | |||||||||||
Autoparts Holdings Limited |
Automobile | Senior Term Debt (10.5%, Due 1/2018) (E) | 1,000 | 996 | 870 | |||||||||||
Blue Coat Systems, Inc. |
Electronics | Senior Subordinated Term Debt (11.5%, Due 8/2018) (E) (I) | 8,500 | 8,497 | 8,500 | |||||||||||
HGI Holding, Inc. |
Personal and non-durable consumer | Senior Term Debt (6.8%, Due 10/2016) (E) | 1,566 | 1,539 | 1,574 | |||||||||||
products | ||||||||||||||||
Hubbard Radio, LLC |
Broadcasting and entertainment | Senior Subordinated Term Debt (8.8%, Due 4/2018) (E) | 500 | 496 | 508 | |||||||||||
Keypoint Government Solutions, Inc. |
Personal, food and miscellaneous services | Senior Term Debt (10.0%, Due 12/2015) (E) | 6,364 | 6,340 | 6,364 | |||||||||||
Mood Media Corporation |
Electronics | Senior Term Debt (10.3%, Due 11/2018) (E) (I) | 8,000 | 7,930 | 8,000 | |||||||||||
National Surgical Hospitals, Inc. |
Healthcare, education and childcare | Senior Term Debt (8.3%, Due 2/2017) (E) | 1,662 | 1,596 | 1,581 | |||||||||||
PLATO Learning, Inc. |
Healthcare, education and childcare | Senior Subordinated Term Debt (11.3%, Due 5/2019) (E) | 5,000 | 4,903 | 4,850 | |||||||||||
Sensus USA, Inc. |
Electronics | Senior Term Debt (8.5%, Due 5/2018) (E) | 500 | 496 | 500 | |||||||||||
Springs Window Fashions, LLC |
Personal and non-durable consumer | Senior Term Debt (11.3%, Due 11/2017) (E) | 7,000 | 6,853 | 6,825 | |||||||||||
products | ||||||||||||||||
SRAM, LLC |
Leisure, amusement, motion pictures and | Senior Term Debt (8.5%, Due 12/2018) (E) | 2,500 | 2,478 | 2,538 | |||||||||||
entertainment | ||||||||||||||||
Targus Group International, Inc. |
Textiles and leather | Senior Term Debt (11.0%, Due 5/2016) (E) | 9,875 | 9,719 | 9,776 | |||||||||||
Vision Solutions, Inc. |
Electronics | Senior Term Debt (9.5%, Due 7/2017) (E) | 11,000 | 10,926 | 10,945 | |||||||||||
Wall Street Systems Holdings, Inc. |
Electronics | Senior Term Debt (9.0%, Due 6/2018) (E) (I) | 3,000 | 2,974 | 3,000 | |||||||||||
WP Evenflo Group Holdings, Inc. |
Diversified/conglomerate manufacturing | Senior Term Debt (8.0%, Due 2/2013) (E) | 277 | 277 | 274 | |||||||||||
Senior Preferred Equity (333 shares) (F) (G) | 333 | 460 | ||||||||||||||
Junior Preferred Equity (111 shares) (F) (G) | 111 | 164 | ||||||||||||||
Common Stock (1,874 shares) (F) (G) | | 160 | ||||||||||||||
|
|
|
|
|||||||||||||
721 | 1,058 | |||||||||||||||
Subtotal - Syndicated loans |
$ | 77,754 | $ | 78,200 | ||||||||||||
|
|
|
|
|||||||||||||
Total Non-Control/Non-Affiliate Investments (represented 86.6% of total investments at fair value) |
|
$ | 268,500 | $ | 237,135 | |||||||||||
|
|
|
|
11
GLADSTONE CAPITAL CORPORATION
CONDENSED CONSOLIDATED SCHEDULE OF INVESTMENTS (Continued)
AS OF SEPTEMBER 30, 2012
(DOLLAR AMOUNTS IN THOUSANDS)
Company(A) |
Industry |
Investment(B) |
Principal | Cost | Fair Value | |||||||||||
CONTROL INVESTMENTS: |
||||||||||||||||
Defiance Integrated Technologies, |
Automobile | Senior Term Debt (11.0%, Due 4/2016) (C) (F) | $ | 7,185 | $ | 7,185 | $ | 7,185 | ||||||||
Inc. |
Common Stock (15,500 shares) (F) (G) | 1 | 4,113 | |||||||||||||
|
|
|
|
|||||||||||||
7,186 | 11,298 | |||||||||||||||
Kansas Cable Holdings, Inc. |
Broadcasting and entertainment | Line of Credit, $56 available (10.0%, Due 10/2012) (D) (H) | 919 | 910 | 8 | |||||||||||
Senior Term Debt (10.0%, Due 10/2012) (D) (H) | 1,500 | 1,444 | 13 | |||||||||||||
Senior Term Debt (10.0%, Due 10/2012) (D) (H) | 1,039 | 1,000 | 9 | |||||||||||||
Common Stock (100 shares) (F) (G) | | | ||||||||||||||
|
|
|
|
|||||||||||||
3,354 | 30 | |||||||||||||||
Lindmark Acquisition, LLC |
Broadcasting and entertainment | Senior Subordinated Term Debt (11.0%, Due 10/2017) (D) (H) | 10,000 | 10,000 | 750 | |||||||||||
Senior Subordinated Term Debt (13.0%, Due 10/2017) (D) (H) | 2,000 | 2,000 | 150 | |||||||||||||
Senior Subordinated Term Debt (13.0%, Due Upon Demand) (D) (H) | 1,909 | 1,909 | 143 | |||||||||||||
Common Stock (100 shares) (F) (G) | 317 | | ||||||||||||||
|
|
|
|
|||||||||||||
14,226 | 1,043 | |||||||||||||||
LocalTel, LLC |
Printing and publishing | Line of credit, $226 available (10.0%, Due 6/2013) (F) (H) | 2,624 | 2,624 | 548 | |||||||||||
Line of Credit, $1,830 available (4.7%, Due 6/2013) (F) (H) | 1,170 | 1,170 | | |||||||||||||
Senior Term Debt (12.5%, Due 6/2013) (F) (H) | 325 | 325 | | |||||||||||||
Senior Term Debt (8.5%, Due 6/2013) (F) (H) | 2,688 | 2,688 | | |||||||||||||
Senior Term Debt (10.5%, Due 6/2013) (C) (F) (H) | 2,750 | 2,750 | | |||||||||||||
Common Stock Warrants (4,000 shares) (F) (G) | | | ||||||||||||||
|
|
|
|
|||||||||||||
9,557 | 548 | |||||||||||||||
Midwest Metal Distribution, Inc. |
Mining, steel, iron and non-precious metals | Senior Subordinated Term Debt (12.0%, Due 7/2013) (D) | 18,281 | 18,272 | 17,824 | |||||||||||
Common Stock (501 shares) (F) (G) | 138 | | ||||||||||||||
|
|
|
|
|||||||||||||
18,410 | 17,824 | |||||||||||||||
Sunshine Media Holdings |
Printing and publishing | Line of credit, $200 available (4.8%, Due 8/2014) (D) (H) | 1,800 | 1,800 | 270 | |||||||||||
Senior Term Debt (4.8%, Due 5/2016) (D) (H) | 16,948 | 16,948 | 2,542 | |||||||||||||
Senior Term Debt (5.5%, Due 5/2016) (C) (D) (H) | 10,700 | 10,700 | 1,605 | |||||||||||||
Preferred Equity (15,270 shares) (F) (G) | 5,275 | | ||||||||||||||
Common Stock (1,867 shares) (F) (G) | 740 | | ||||||||||||||
|
|
|
|
|||||||||||||
35,463 | 4,417 | |||||||||||||||
Viapack, Inc. |
Chemicals, plastics and rubber | Line of Credit, $0 available (6.5%, Due 3/2013) (D) | 3,800 | 3,800 | 760 | |||||||||||
Senior Real Estate Term Debt (5.0%, Due 3/2014) (D) | 600 | 600 | 120 | |||||||||||||
Senior Term Debt (6.2%, Due 3/2014) (C) (D) (H) | 3,925 | 3,925 | 785 | |||||||||||||
Preferred Equity (100 shares) (F) (G) | | | ||||||||||||||
Guarantee ($300) | ||||||||||||||||
|
|
|
|
|||||||||||||
8,325 | 1,665 | |||||||||||||||
|
|
|
|
|||||||||||||
Total Control Investments (represented 13.4% of total investments at fair value) |
$ | 96,521 | $ | 36,825 | ||||||||||||
|
|
|
|
|||||||||||||
Total Investments (K) |
$ | 365,021 | $ | 273,960 | ||||||||||||
|
|
|
|
(A) | Certain of the securities listed in the above schedule are issued by affiliate(s) of the indicated portfolio company. |
(B) | Percentages represent cash interest rates in effect at September 30, 2012, and due dates represent the contractual maturity date. If applicable, PIK interest rates are noted separately from the cash interest rates. Senior debt securities generally take the form of first priority liens on the assets of the underlying businesses. |
(C) | LOT of senior debt, meaning if the portfolio company is liquidated, the holder of the LOT is paid after the senior debt. |
(D) | Fair value was primarily based on opinions of value submitted by Standard & Poors Securities Evaluations, Inc. |
(E) | Security valued based on the indicative bid price on or near September 30, 2012, offered by the respective syndication agents trading desk or secondary desk. |
(F) | Fair value was primarily based on the total enterprise value of the portfolio company using a liquidity waterfall approach. We also considered discounted cash flow methodologies. |
(G) | Security is non-income producing. |
(H) | Debt security is on non-accrual status. |
(I) | Security was paid off, at par, subsequent to September 30, 2012, and was valued based on the payoff. |
(J) | There are certain limitations on our ability to transfer our units owned prior to dissolution of the entity, which must occur no later than May 3, 2020. |
(K) | Cumulative gross unrealized depreciation for federal income tax purposes is $98.7 million; cumulative gross unrealized appreciation for federal income tax purposes is $6.1 million. Cumulative net unrealized depreciation is $92.6 million, based on a tax cost of $366.6 million. |
THE ACCOMPANYING NOTES ARE AN INTEGRAL PART OF THESE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS.
12
GLADSTONE CAPITAL CORPORATION AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
MARCH 31, 2013
(DOLLAR AMOUNTS IN THOUSANDS, EXCEPT PER SHARE DATA AND AS OTHERWISE INDICATED)
NOTE 1. ORGANIZATION
Gladstone Capital Corporation was incorporated under the General Corporation Law of the State of Maryland on May 30, 2001, and completed an initial public offering on August 23, 2001. The terms the Company, we, our, and us all refer to Gladstone Capital Corporation and its consolidated subsidiaries. We are a closed-end, non-diversified management investment company that has elected to be treated as a business development company (BDC) under the Investment Company Act of 1940, as amended (the 1940 Act). In addition, we have elected to be treated for federal income tax purposes as a regulated investment company (RIC) under the Internal Revenue Code of 1986, as amended (the Code). Our investment objectives are to (1) achieve and grow current income by investing in debt securities of established small and medium-sized businesses in the United States (U.S.) that we believe will provide stable earnings and cash flow to pay expenses, make principal and interest payments on our outstanding indebtedness and make distributions to stockholders that grow over time; and (2) provide our stockholders with long-term capital appreciation in the value of our assets by investing in equity securities of established businesses that we believe can grow over time to permit us to sell our equity investments for capital gains.
Gladstone Business Loan, LLC (Business Loan), a wholly-owned subsidiary of ours, was established on February 3, 2003, for the sole purpose of owning our portfolio of investments in connection with our line of credit.
Gladstone Financial Corporation (Gladstone Financial), a wholly-owned subsidiary of ours, was established on November 21, 2006, for the purpose of holding a license to operate as a Specialized Small Business Investment Company. Gladstone Financial (previously known as Gladstone SSBIC Corporation) acquired this license in February 2007. The license enables us, through this subsidiary, to make investments in accordance with the United States Small Business Administration guidelines for specialized small business investment companies.
The financial statements of the foregoing two subsidiaries are consolidated with those of ours.
We are externally managed by our investment adviser, Gladstone Management Corporation (the Adviser), an affiliate of ours, pursuant to an investment advisory and management agreement.
NOTE 2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
Unaudited Interim Financial Statements and Basis of Presentation
We prepare our interim financial statements in accordance with accounting principles generally accepted in the U.S. (GAAP) for interim financial information and pursuant to the requirements for reporting on Form 10-Q and Article 10 of Regulation S-X under the Securities Act of 1933, as amended (the Securities Act). Accordingly, we have omitted certain disclosures accompanying annual financial statements prepared in accordance with GAAP. The accompanying Condensed Consolidated Financial Statements include our accounts and those of our wholly-owned subsidiaries. All intercompany balances and transactions have been eliminated. Under Article 6 of Regulation S-X under the Securities Act, and the authoritative accounting guidance provided by the American Institute of Certified Public Accountants Audit and Accounting Guide for Investment Companies, we are not permitted to consolidate any portfolio company investments, including those in which we have a controlling interest. In our opinion, all adjustments, consisting solely of normal recurring accruals, necessary for the fair presentation of financial statements for the interim periods have been included. The results of operations for the three and six months ended March 31, 2013, are not necessarily indicative of results that ultimately may be achieved for the fiscal year. The interim financial statements and notes thereto should be read in conjunction with the financial statements and notes thereto included in our annual report on Form 10-K for the fiscal year ended September 30, 2012, as filed with the Securities and Exchange Commission (the SEC) on November 13, 2012.
Our accompanying fiscal year-end Condensed Consolidated Statement of Assets and Liabilities was derived from audited financial statements, but does not include all disclosures required by GAAP.
13
Investment Valuation Policy
We carry our investments at fair value to the extent that market quotations are readily available and reliable and otherwise at fair value as determined in good faith by our board of directors (our Board of Directors). In determining the fair value of our investments, the Adviser has established an investment valuation policy (the Policy). The Policy has been approved by our Board of Directors, and each quarter our Board of Directors reviews whether the Adviser has applied the Policy consistently and votes whether to accept the recommended valuation of our investment portfolio. Such determination of fair values may involve subjective judgments and estimates.
The Adviser uses generally accepted valuation techniques to value our portfolio unless it has specific information about the value of an investment to determine otherwise. From time to time, the Adviser may accept an appraisal of a business in which we hold securities. These appraisals are expensive and occur infrequently, but provide a third-party valuation opinion that may differ in results, techniques and scope used to value our investments. When the Adviser obtains these specific third-party appraisals, the Adviser uses estimates of value provided by such appraisals and its own assumptions, including estimated remaining life, current market yield and interest rate spreads of similar securities as of the measurement date, to value our investments.
The Policy, summarized below, applies to publicly traded securities, securities for which a limited market exists and securities for which no market exists.
Publicly traded securities: The Adviser determines the value of a publicly traded security based on the closing price for the security on the exchange or securities market on which it is listed and primarily traded on the valuation date. To the extent that we own a restricted security that is not freely tradable, but for which a public market otherwise exists, the Adviser will use the market value of that security adjusted for any decrease in value resulting from the restrictive feature. As of March 31, 2013 and September 30, 2012, we did not have any investments in publicly traded securities.
Securities for which a limited market exists: The Adviser values securities that are not traded on an established secondary securities market, but for which a limited market for the security exists, such as certain participations in, or assignments of, syndicated loans, at the quoted bid price, which are non-binding. In valuing these assets, the Adviser assesses trading activity in an asset class and evaluates variances in prices and other market insights to determine if any available quoted prices are reliable. In general, if the Adviser concludes that quotes based on active markets or trading activity may be relied upon, firm bid prices are requested; however, if firm bid prices are unavailable, the Adviser bases the value of the security upon the indicative bid price (IBP) offered by the respective originating syndication agents trading desk, or secondary desk, on or near the valuation date. To the extent that the Adviser uses the IBP as a basis for valuing the security, the Adviser may take further steps to consider additional information to validate that price in accordance with the Policy, including but not limited to reviewing a range of indicative bids to the extent it has ready access to such qualified information.
In the event these limited markets become illiquid such that market prices are no longer readily available, the Adviser will value our syndicated loans using alternative methods, such as estimated net present values of the future cash flows or discounted cash flows (DCF). The use of a DCF methodology follows that prescribed by the Financial Accounting Standards Board (the FASB) Accounting Standards Codification (ASC) 820, Fair Value Measurements and Disclosures, which provides guidance on the use of a reporting entitys own assumptions about future cash flows and risk-adjusted discount rates when relevant observable inputs, such as quotes in active markets, are not available. When relevant observable market data does not exist, an alternative outlined in ASC 820 is the valuation of investments based on DCF. For the purposes of using DCF to provide fair value estimates, the Adviser considers multiple inputs, such as a risk-adjusted discount rate that incorporates adjustments that market participants would make, both for nonperformance and liquidity risks. As such, the Adviser develops a modified discount rate approach that incorporates risk premiums including, among other things, increased probability of default, higher loss given default or increased liquidity risk. The DCF valuations applied to the syndicated loans provide an estimate of what the Adviser believes a market participant would pay to purchase a syndicated loan in an active market, thereby establishing a fair value. The Adviser applies the DCF methodology in illiquid markets until quoted prices are available or are deemed reliable based on trading activity.
As of March 31, 2013 and September 30, 2012, the Adviser determined that the IBPs were reliable indicators of fair value for our syndicate investments. However, because of the private nature of this marketplace (meaning actual transactions are not publicly reported); the Adviser determined that these valuation inputs were classified as Level 3 within the fair value hierarchy as defined in ASC 820.
Securities for which no market exists: The valuation methodology for securities for which no market exists falls into four categories: (A) portfolio investments comprised solely of debt securities; (B) portfolio investments in controlled companies comprised of a bundle of securities, which can include debt and equity securities; (C) portfolio investments in non-controlled companies comprised of a bundle of investments, which can include debt and equity securities; and (D) portfolio investments comprised of non-publicly traded, non-control equity securities of other funds.
14
(A) | Portfolio investments comprised solely of debt securities: Debt securities that are not publicly traded on an established securities market, or for which a market does not exist (Non-Public Debt Securities), and that are issued by portfolio companies in which we have no equity or equity-like securities, are fair valued utilizing opinions of value submitted to us by Standard & Poors Securities Evaluations, Inc. (SPSE). The Adviser may also submit paid-in-kind (PIK) interest to SPSE for its evaluation when it is determined that PIK interest is likely to be received. |
(B) | Portfolio investments in controlled companies comprised of a bundle of investments, which can include debt and equity securities: The fair value of these investments is determined based on the total enterprise value (TEV) of the portfolio company, or issuer, utilizing a liquidity waterfall approach under ASC 820 for our Non-Public Debt Securities and equity or equity-like securities (e.g., preferred equity, common equity or other equity-like securities) that are purchased together as part of a package, where we have control or could gain control through an option or warrant security; both the debt and equity securities of the portfolio investment would exit in the mergers and acquisitions market as the principal market, generally through a sale or recapitalization of the portfolio company. We generally exit the debt and equity securities of an issuer together. Applying the liquidity waterfall approach to all of the investments of an issuer, the Adviser first calculates the TEV of the issuer by incorporating some or all of the following factors: |
| the issuers ability to make payments; |
| the earnings of the issuer; |
| recent sales to third parties of similar securities; |
| the comparison to publicly traded securities; and |
| DCF or other pertinent factors. |
In gathering the sales to third parties of similar securities, the Adviser generally references industry statistics and may use outside experts. TEV is only an estimate of value and may not be the value received in an actual sale. Once the Adviser has estimated the TEV of the issuer, it will subtract the value of all the debt securities of the issuer, which are valued at the contractual principal balance. Fair values of these debt securities are discounted for any shortfall of TEV over the total debt outstanding for the issuer. Once the values for all outstanding senior securities, which include all the debt securities, have been subtracted from the TEV of the issuer, the remaining amount, if any, is used to determine the value of the issuers equity or equity-like securities. If, in the Advisers judgment, the liquidity waterfall approach does not accurately reflect the value of the debt component, the Adviser may recommend that we use a valuation by SPSE, or, if that is unavailable, a DCF valuation technique.
(C) | Portfolio investments in non-controlled companies comprised of a bundle of investments, which can include debt and equity securities: The Adviser values Non-Public Debt Securities that are purchased together with equity or equity-like securities from the same portfolio company, or issuer, for which we do not control or cannot gain control as of the measurement date, using a hypothetical secondary market as our principal market. In accordance with ASC 820 (as amended by the FASBs Accounting Standards Update No. 2011-04, Fair Value Measurement (Topic 820): Amendments to Achieve Common Fair Value Measurement and Disclosure Requirements in U.S. GAAP and International Financial Reporting Standards (IFRS), (ASU 2011-04)), the Adviser has defined our unit of account at the investment level (either debt or equity) and as such determines our fair value of these non-control investments assuming the sale of an individual security using the standalone premise of value. As such, the Adviser estimates the fair value of the debt component using estimates of value provided by SPSE and its own assumptions in the absence of observable market data, including synthetic credit ratings, estimated remaining life, current market yield and interest rate spreads of similar securities as of the measurement date. For equity or equity-like securities of investments for which we do not control or cannot gain control as of the measurement date, the Adviser estimates the fair value of the equity based on factors such as the overall value of the issuer, the relative fair value of other units of account, including debt, or other relative value approaches. Consideration is also given to capital structure and other contractual obligations that may impact the fair value of the equity. Furthermore, the Adviser may utilize comparable values of similar companies, recent investments and indices with similar structures and risk characteristics or DCF valuation techniques and, in the absence of other observable market data, our own assumptions. |
(D) | Portfolio investments comprised of non-publicly traded, non-control equity securities of other funds: The Adviser generally values any uninvested capital of the non-control fund at par value and values any invested capital at the net asset value (NAV) provided by the non-control fund. |
Due to the uncertainty inherent in the valuation process, such estimates of fair value may differ significantly and materially from the values that would have been obtained had a ready market for the securities existed. Additionally, changes in the market environment and other events that may occur over the life of the investments may cause the gains or losses ultimately realized on these investments to be different than the valuations currently assigned. There is no single standard for determining fair value in good faith, as fair value depends upon circumstances of each individual case. In general, fair value is the amount that the Adviser might reasonably expect us to receive upon the current sale of the security in an orderly transaction between market participants at the measurement date.
15
Refer to Note 3Investments for additional information regarding fair value measurements and our application of ASC 820.
Interest Income Recognition
Interest income, adjusted for amortization of premiums and acquisition costs, the accretion of discounts and the amortization of amendment fees, is recorded on the accrual basis to the extent that such amounts are expected to be collected. Generally, when a loan becomes 90 days or more past due, or if our qualitative assessment indicates that the debtor is unable to service its debt or other obligations, we will place the loan on non-accrual status and cease recognizing interest income on that loan until the borrower has demonstrated the ability and intent to pay contractual amounts due. However, we remain contractually entitled to this interest. Interest payments received on non-accrual loans may be recognized as income or applied to the cost basis, depending upon managements judgment. Generally, non-accrual loans are restored to accrual status when past due principal and interest are paid and, in managements judgment, are likely to remain current, or due to a restructuring such that the interest income is deemed to be collectable. At March 31, 2013, four portfolio companies were on non-accrual with an aggregate debt cost basis of approximately $56.8 million, or 16.4% of the cost basis of all debt investments in our portfolio, and an aggregate fair value of approximately $7.5 million, or 2.9% of the fair value of all debt investments in our portfolio. At September 30, 2012, six portfolio companies were either fully or partially on non-accrual with an aggregate debt cost basis of approximately $61.1 million, or 17.3% of the cost basis of all debt investments in our portfolio, and an aggregate fair value of approximately $6.8 million, or 2.6% of the fair value of all debt investments in our portfolio.
As of March 31, 2013 and September 30, 2012, we had 22 and 24 original issue discount (OID) loans, respectively, primarily from the syndicated loans in our portfolio. We recorded OID income of $70 and $0.1 million for the three and six months ended March 31, 2013, respectively, as compared to $74 and $0.2 million for the three and six months ended March 31, 2012. The unamortized balance of OID investments as of March 31, 2013 and September 30, 2012 totaled $1.4 million and $1.1 million, respectively.
As of March 31, 2013, we had two investments which had a PIK interest component and as of September 30, 2012, we had one investment which had a PIK interest component. PIK interest, computed at the contractual rate specified in a loan agreement, is added to the principal balance of a loan and recorded as income. To maintain our status as a RIC, this non-cash source of income must be paid out to common stockholders in the form of distributions, even though we have not yet collected the cash. We recorded PIK income of $51 and $0.1 million for the three and six months ended March 31, 2013, respectively as compared to no PIK income during the three and six months ended March 31, 2012, respectively. We collected $0 PIK interest in cash during the six months ended March 31, 2013 and 2012, respectively.
Other Income Recognition
We generally record success fees upon receipt of cash. Success fees are contractually due upon a change of control in a portfolio company. We recorded $1.1 million of success fees during the six months ended March 31, 2013, which resulted from our exit of Westlake Hardware, Inc. in December 2012. We recorded a combined $2.0 million of success fees during the six months ended March 31, 2012, which resulted from our exits of Global Materials Technologies, Inc. and RCS Management Holding Co. in January and March 2012, respectively. As of March 31, 2013, we have an aggregate off-balance sheet success fee receivable of approximately $12.9 million on our accruing debt securities.
During the six months ended March 31, 2013, we recognized an aggregate of $0.5 million in prepayment fees which resulted from the early payoffs of four of our syndicated loans during the period. We did not recognize any prepayment fees for the six months ended March 31, 2012.
Both success and prepayment fees are recorded in other income in our accompanying Condensed Consolidated Statements of Operations.
NOTE 3. INVESTMENTS
ASC 820 defines fair value, establishes a framework for measuring fair value and expands disclosures about assets and liabilities measured at fair value. ASC 820 provides a consistent definition of fair value that focuses on exit price in the principal, or most advantageous, market and prioritizes, within a measurement of fair value, the use of market-based inputs over entity-specific inputs. ASC 820 also establishes the following three-level hierarchy for fair value measurements based upon the transparency of inputs to the valuation of an asset or liability as of the measurement date.
Level 1 inputs to the valuation methodology are quoted prices (unadjusted) for identical assets or liabilities in active markets;
16
Level 2 inputs to the valuation methodology include quoted prices for similar assets and liabilities in active or inactive markets, and inputs that are observable for the asset or liability, either directly or indirectly, for substantially the full term of the financial instrument. Level 2 inputs are in those markets for which there are few transactions, the prices are not current, little public information exists or instances where prices vary substantially over time or among brokered market makers; and
Level 3 inputs to the valuation methodology are unobservable and reflect assumptions that market participants would use when pricing the asset or liability. Level 3 inputs can include the Advisers own assumptions based upon the best available information.
As of March 31, 2013 and September 30, 2012, all of our investments were valued using Level 3 inputs. We transfer investments in and out of Level 1, 2 and 3 as of the beginning balance sheet date, based on changes in the use of observable and unobservable inputs utilized to perform the valuation for the period. During the six months ended March 31, 2013 and 2012, there were no transfers in or out of Level 1, 2 and 3.
The following table presents the investments carried at fair value as of March 31, 2013 and September 30, 2012, by caption on our accompanying Condensed Consolidated Statements of Assets and Liabilities and by security type, all of which are valued using Level 3 inputs:
Total Recurring Fair Value Measurements Reported in |
||||||||
Condensed Consolidated Statements of Assets and Liabilities Using Significant Unobservable Inputs (Level 3) |
||||||||
March 31, 2013 | September 30, 2012 | |||||||
Non-Control/Non-Affiliate Investments |
||||||||
Senior debt |
$ | 108,372 | $ | 150,500 | ||||
Senior subordinated debt |
98,375 | 81,282 | ||||||
Junior subordinated debt |
501 | 498 | ||||||
Preferred equity |
256 | 1,103 | ||||||
Common equity/equivalents |
3,812 | 3,752 | ||||||
|
|
|
|
|||||
Total Non-Control/Non-Affiliate Investments |
$ | 211,316 | $ | 237,135 | ||||
|
|
|
|
|||||
Control Investments |
||||||||
Senior debt |
$ | 35,065 | $ | 13,845 | ||||
Senior subordinated debt |
18,578 | 18,867 | ||||||
Common equity/equivalents |
2,521 | 4,113 | ||||||
|
|
|
|
|||||
Total Control Investments |
$ | 56,164 | $ | 36,825 | ||||
|
|
|
|
|||||
Total Investments at Fair Value |
$ | 267,480 | $ | 273,960 | ||||
|
|
|
|
In accordance with ASU 2011-04, which was effective for us beginning January 1, 2012, the following table provides quantitative information about our Level 3 fair value measurements of our investments as of March 31, 2013 and September 30, 2012. In addition to the techniques and inputs noted in the table below, according to our Policy, the Adviser may also use other valuation techniques and methodologies when determining our fair value measurements. The below table is not intended to be all-inclusive, but rather provides information on the significant Level 3 inputs as they relate to our fair value measurements. The weighted average calculations in the table below are based on the principal balances for all debt related calculations and on the cost basis for all equity-related calculations for the particular input.
17
Quantitative Information about Level 3 Fair Value Measurements
Fair Value as of March 31, 2013 |
Fair
Value as of September 30, 2012 |
Valuation Technique/ Methodology |
Unobservable Input |
Range / Weighted Average as of March 31, 2013 |
Range / Weighted Average as
of September 30, 2012 |
|||||||||||||||||||
Non-syndicated debt only investments |
$ | 78,763 | $ | 99,768 | SPSE | (A) | EBITDA | (B) | ($156) - $14,853 / $4,012 | ($310) - $14,055 / $4,074 | ||||||||||||||
|
Risk Ratings |
(C) |
2.0 10.0 / 6.1 | 2.0 10.0 / 5.9 | ||||||||||||||||||||
Syndicated debt only investments |
67,673 | 57,642 | |
Market Quotes |
|
IBP | (D) | 97.0% - 104.0% / 99.8% | 87.0% - 101.5% / 98.7% | |||||||||||||||
Bundled debt and equity investments |
114,062 | 94,062 | SPSE | (A) | EBITDA | (B) | $282 - $7,582 / $3,165 | ($1,164) - $9,753 / $2,206 | ||||||||||||||||
|
Risk Ratings |
(C) |
2.0 8.0 / 3.5 | 3.0 8.0 / 4.4 | ||||||||||||||||||||
TEV | |
EBITDA multiples |
(B) |
3.9 10.0 / 8.6 | 4.2 9.2 / 5.5 | |||||||||||||||||||
EBITDA | (B) | $199 - $7,582 / $4,276 | ($1,164) - $10,967 / $4,555 | |||||||||||||||||||||
TEV |
|
Revenue multiples |
(B) |
0.2 1.9 / 0.6 | 0.2 2.2 / 0.2 | |||||||||||||||||||
Revenue | (B) | $2,493 - $11,109 / $9,024 | $1,057 - $2,474 / $2,474 | |||||||||||||||||||||
Fund of fund investments |
2,964 | 2,963 | NAV | (E) | ||||||||||||||||||||
Other |
4,018 | 19,525 | Payoff | (F) | ||||||||||||||||||||
|
|
|
|
|||||||||||||||||||||
Total Fair Value for Level 3 Investments |
$ | 267,480 | $ | 273,960 | ||||||||||||||||||||
|
|
|
|
(A) | SPSE makes an independent assessment of the data the Adviser submits to them (which includes the financial and operational performance, as well as the Advisers internally assessed risk ratings of the portfolio companies see footnote (D) below) and its own independent data to form an opinion as to what they consider to be the market values for our securities. With regard to its work, SPSE has stated that the data submitted to us is proprietary in nature. |
(B) | Adjusted earnings before interest expense, taxes, depreciation and amortization (EBITDA) is an unobservable input, which is generally based on the most recently available trailing twelve month financial statements submitted to the Adviser from the portfolio companies. EBITDA multiples, generally indexed, represent the Advisers estimate of where market participants might price these investments. For our bundled debt and equity investments, the EBITDA and EBITDA multiple inputs are used in the TEV fair value determination and the issuers debt, equity, and/or equity-like securities are valued in accordance with the Advisers liquidity waterfall approach. In limited cases, the revenue from the most recently available trailing twelve month financial statements submitted to the Adviser from the portfolio companies and the related revenue multiples, generally indexed, are used to provide a TEV fair value determination of our bundled debt and equity investments. |
(C) | As part of the Advisers valuation procedures, it risk rates all of our investments in debt securities. The Adviser uses the Nationally Recognized Statistical Rating Organizations risk rating system for generally all syndicated loans and a proprietary risk rating system for all other debt securities. The Advisers risk rating system uses a scale of 0 to 10, with 10 being the lowest probability of default. The risk rating system covers both qualitative and quantitative aspects of the portfolio company business and the securities we hold. |
(D) | The Adviser generally bases the value of our syndicated debt securities on the IBP offered by the respective originating syndication agents trading desk, or secondary desk, on or near the valuation date. These bid prices are non-binding and are generally based on the underlying company performance and security characteristics, as well as other market conditions and credit risk factors. |
(E) | The Adviser generally values any uninvested capital of the non-control fund at par value and values any invested capital at the NAV provided by the non-control fund. |
(F) | Includes two syndicated debt only investments and one bundled debt and equity investment as of March 31, 2013 and three syndicated debt only investments as of September 30, 2012, which subsequently paid off at par after those period ends and, as such, were valued based on the payoff. |
A portfolio companys EBITDA and EBITDA multiples are the significant unobservable inputs generally included in the Advisers internally assessed TEV models used to value our proprietary debt and equity investments. Holding all other factors constant, increases (decreases) in the EBITDA and/or the EBITDA multiples inputs would result in a higher (lower) fair value measurement. Per our Policy, the Adviser generally uses an indexed EBITDA multiple in these TEVs. EBITDA and EBITDA multiple inputs do not have to directionally correlate since EBITDA is a company performance metric and EBITDA multiples can be influenced by market, industry, company size and other factors.
18
Changes in Level 3 Fair Value Measurements of Investments
The following tables provide the changes in fair value, broken out by security type, during the three and six month periods ended March 31, 2013 and 2012 for all investments for which we determine fair value using unobservable (Level 3) factors. When a determination is made to classify a financial instrument within Level 3 of the valuation hierarchy, such determination is based upon the significance of the unobservable factors to the overall fair value measurement. However, Level 3 financial instruments typically include, in addition to the unobservable, or Level 3, inputs, observable inputs (that is, components that are actively quoted and can be validated to external sources). In these cases, we categorize the fair value measurement in its entirety in the same level of the fair value hierarchy as the lowest level input that is significant to the entire measurement. Accordingly, the gains and losses in the tables below include changes in fair value, due in part to observable factors that are part of the valuation methodology.
Fair Value Measurements Using Significant Unobservable Inputs (Level 3)
FISCAL YEAR 2013:
Senior | Common | |||||||||||||||||||
Senior | Subordinated | Preferred | Equity/ | |||||||||||||||||
Three months ended March 31, 2013 |
Debt | Debt(A) | Equity | Equivalents | Total | |||||||||||||||
Fair value as of December 31, 2012 |
$ | 143,825 | $ | 117,549 | $ | 1,186 | $ | 7,953 | $ | 270,513 | ||||||||||
Total gains (losses): |
||||||||||||||||||||
Net realized gain(B) |
13 | 3 | | | 16 | |||||||||||||||
Net unrealized appreciation (depreciation)(C) |
2,782 | (5,683 | ) | (2,929 | ) | (1,781 | ) | (7,611 | ) | |||||||||||
Reversal of prior period net appreciation on realization(C) |
(10 | ) | (12 | ) | | | (22 | ) | ||||||||||||
New investments, repayments and settlements:(D) |
||||||||||||||||||||
Issuances/originations |
706 | 6,181 | 1,999 | 161 | 9,047 | |||||||||||||||
Settlements/repayments |
(3,879 | ) | (584 | ) | | | (4,463 | ) | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Fair value as of March 31, 2013 |
$ | 143,437 | $ | 117,454 | $ | 256 | $ | 6,333 | $ | 267,480 | ||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Senior | Common | |||||||||||||||||||
Senior | Subordinated | Preferred | Equity/ | |||||||||||||||||
Six months ended March 31, 2013 |
Debt | Debt(A) | Equity | Equivalents | Total | |||||||||||||||
Fair value as of September 30, 2012 |
$ | 164,345 | $ | 100,647 | $ | 1,103 | $ | 7,865 | $ | 273,960 | ||||||||||
Total (losses) gains: |
||||||||||||||||||||
Net realized (loss) gain(B) |
(3,152 | ) | 6 | | | (3,146 | ) | |||||||||||||
Net unrealized appreciation (depreciation)(C) |
1,641 | (6,633 | ) | (2,846 | ) | (2,936 | ) | (10,774 | ) | |||||||||||
Reversal of prior period net depreciation on realization(C) |
7,401 | 625 | | | 8,026 | |||||||||||||||
New investments, repayments and settlements:(D) |
||||||||||||||||||||
Issuances/originations |
5,098 | 52,364 | 1,999 | 1,404 | 60,865 | |||||||||||||||
Settlements/repayments |
(25,978 | ) | (29,555 | ) | | | (55,533 | ) | ||||||||||||
Sales |
(5,918 | ) | | | | (5,918 | ) | |||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Fair value as of March 31, 2013 |
$ | 143,437 | $ | 117,454 | $ | 256 | $ | 6,333 | $ | 267,480 | ||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
FISCAL YEAR 2012: | ||||||||||||||||||||
Senior | Senior | Common | ||||||||||||||||||
Term | Subordinated | Preferred | Equity/ | |||||||||||||||||
Three months ended March 31, 2012 |
Debt | Term Debt | Equity | Equivalents | Total | |||||||||||||||
Fair value as of December 31, 2011 |
$ | 192,821 | $ | 88,004 | $ | 581 | $ | 11,440 | $ | 292,846 | ||||||||||
Total gains (losses): |
||||||||||||||||||||
Net realized gain(B) |
37 | | | | 37 | |||||||||||||||
Net unrealized (depreciation) appreciation (C) |
(6,292 | ) | (784 | ) | (986 | ) | 435 | (7,627 | ) | |||||||||||
Reversal of prior period net depreciation on realization(C) |
458 | | | | 458 | |||||||||||||||
New investments, repayments and settlements:(D) |
||||||||||||||||||||
Issuances/originations |
8,858 | 8,500 | 1,000 | | 18,358 | |||||||||||||||
Settlements/repayments |
(13,912 | ) | (23 | ) | | | (13,935 | ) | ||||||||||||
Sales |
(1,970 | ) | | | | (1,970 | ) | |||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Fair value as of March 31, 2012 |
$ | 180,000 | $ | 95,697 | $ | 595 | $ | 11,875 | $ | 288,167 | ||||||||||
|
|
|
|
|
|
|
|
|
|
19
Senior | Senior | Common | ||||||||||||||||||
Term | Subordinated | Preferred | Equity/ | |||||||||||||||||
Six months ended March 31, 2012 |
Debt | Term Debt | Equity | Equivalents | Total | |||||||||||||||
Fair value as of September 30, 2011 |
$ | 200,145 | $ | 92,148 | $ | 566 | $ | 10,088 | $ | 302,947 | ||||||||||
Total (losses) gains: |
||||||||||||||||||||
Net realized loss(B) |
(8,363 | ) | | | | (8,363 | ) | |||||||||||||
Net unrealized (depreciation) appreciation (C) |
(15,128 | ) | (2,028 | ) | (1,572 | ) | 1,787 | (16,941 | ) | |||||||||||
Reversal of prior period net depreciation on realization(C) |
11,571 | 444 | | | 12,015 | |||||||||||||||
New investments, repayments and settlements:(D) |
||||||||||||||||||||
Issuances/originations |
16,688 | 11,320 | 1,601 | | 29,609 | |||||||||||||||
Settlements/repayments |
(18,454 | ) | (6,187 | ) | | | (24,641 | ) | ||||||||||||
Sales |
(6,459 | ) | | | | (6,459 | ) | |||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Fair value as of March 31, 2012 |
$ | 180,000 | $ | 95,697 | $ | 595 | $ | 11,875 | $ | 288,167 | ||||||||||
|
|
|
|
|
|
|
|
|
|
(A) | Includes a junior subordinated debt investment totaling $0.5 million in fair value as of March 31, 2013 and September 30, 2012, respectively. There were no junior subordinated debt investments as of March 31, 2012 or September 30, 2011, respectively. |
(B) | Included in net realized gain (loss) on Non-Control/Non-Affiliate and Control investments on our accompanying Condensed Consolidated Statements of Operations for the three and six months ended March 31, 2013 and 2012. |
(C) | Included in net unrealized (depreciation) appreciation of Non-Control/Non-Affiliate and Control investments on our accompanying Condensed Consolidated Statements of Operations for the three and six months ended March 31, 2013 and 2012. |
(D) | Includes increases in the cost basis of investments resulting from new portfolio investments, the amortization of discounts, and PIK, as well as decreases in the costs basis of investments resulting from principal repayments or sales, the amortization of premiums and acquisition costs and other cost-basis adjustments. |
Non-Syndicated Investments
As of March 31, 2013 and September 30, 2012, we held 28 and 30 non-syndicated investments with an aggregate fair value of $196.1 million and $195.8 million, respectively. During the six months ended March 31, 2013, we invested in two new non-syndicated investments for an aggregate of $33.7 million; we sold one non-syndicated investment; wrote off one non-syndicated investment for a realized loss of $0.9 million and had one non-syndicated investment pay off early, for which we received a principal payment of $20.0 million and a success fee of $1.1 million. Additionally, during the six months ended March 31, 2013, we funded $4.6 million to existing non-syndicated portfolio companies through revolver draws and add-on investments, while scheduled and unscheduled principal payments totaled $25.6 million from existing non-syndicated portfolio companies. The following significant non-syndicated investment transactions occurred during the six months ended March 31, 2013:
| Viapack, Inc. In November 2012, we sold our investment in Viapack, Inc. (Viapack) for net proceeds of $5.9 million, which resulted in a realized loss of $2.4 million recorded in the three months ended December 31, 2012. Viapack had partially been on non-accrual status at the time of the sale. |
| AG Transportation Holdings, LLC. In December 2012, we invested $14.0 million in AG Transportation Holdings, LLC (AG Trucking) through a combination of senior subordinated term debt and equity. AG Trucking, headquartered in Goshen, Indiana, is a regional food-grade liquid and dry bulk carrier providing a variety of bulk transportation services, including liquid transportation, dry bulk dumps, freight brokering, private fleet conversion and project runs to large international agricultural and food manufacturing firms. |
| Allen Edmonds Shoe Corporation In December 2012, we invested $19.5 million in Allen Edmonds Shoe Corporation (Allen Edmonds) through senior subordinated term debt that we purchased from one of Allen Edmonds existing lenders. Allen Edmonds, headquartered in Port Washington, Wisconsin, manufactures premium mens footwear and accessories, which it sells through its retail stores, catalogs and internet site and also through its wholesale and e-commerce channels. |
| Reliable Biopharmaceutical Holdings, Inc. In March 2013, we acquired a controlling equity position in Reliable Biopharmaceutical Holdings, Inc. (Reliable) and infused $2.0 million in additional equity capital in the form of preferred equity. In addition, we invested $1.1 million in line of credit draws to Reliable during the six months ended March 31, 2013. As of March 31, 2013, we have classified Reliable as a Control portfolio company on our accompanying Condensed Consolidated Schedule of Investments. |
Syndicated Investments
We held a total of 19 syndicate loans with an aggregate fair value of $71.4 million, or 26.7% of our total investment portfolio, as of March 31, 2013, as compared to 20 syndicate loans with an aggregate fair value of $78.2 million, or 28.5% of our total investment portfolio, as of September 30, 2012. During the six months ended March 31, 2013, we had eight early payoffs of syndicated investments for a combined total of $28.4 million and six new syndicated investments for a combined total of $22.5 million. We received an aggregate of $0.5 million in prepayment fees related to four of these early payoffs of syndicated investments during the six months ended March 31, 2013.
20
Investment Concentrations
As of March 31, 2013, our investment portfolio consisted of loans to 47 companies located in 28 states across 22 different industries, with an aggregate fair value of $267.5 million. The five largest investments at fair value as of March 31, 2013, totaled $86.7 million, or 32.4% of our total investment portfolio, as compared to the five largest investments at fair value as of September 30, 2012, which totaled $91.8 million, or 33.5% of our total investment portfolio. As of March 31, 2013, our average investment by obligor was $7.7 million at cost, compared to $7.3 million at cost as of September 30, 2012. The following table outlines our investments by security type as of March 31, 2013 and September 30, 2012:
March 31, 2013 | September 30, 2012 | |||||||||||||||||||||||||||||||
Cost | Fair Value | Cost | Fair Value | |||||||||||||||||||||||||||||
Senior debt |
$ | 205,209 | 56.8 | % | $ | 143,437 | 53.6 | % | $ | 235,158 | 64.4 | % | $ | 164,345 | 60.0 | % | ||||||||||||||||
Senior subordinated debt |
141,279 | 39.1 | 116,953 | 43.7 | 118,469 | 32.5 | 100,149 | 36.5 | ||||||||||||||||||||||||
Junior subordinated debt |
433 | 0.1 | 501 | 0.2 | 428 | 0.1 | 498 | 0.2 | ||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
Total Debt Investments |
346,921 | 96.0 | 260,891 | 97.5 | 354,055 | 97.0 | 264,992 | 96.7 | ||||||||||||||||||||||||
Preferred equity |
8,717 | 2.4 | 256 | 0.1 | 6,719 | 1.8 | 1,103 | 0.4 | ||||||||||||||||||||||||
Common equity/equivalents |
5,652 | 1.6 | 6,333 | 2.4 | 4,247 | 1.2 | 7,865 | 2.9 | ||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
Total Equity Investments |
14,369 | 4.0 | 6,589 | 2.5 | 10,966 | 3.0 | 8,968 | 3.3 | ||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
Total Investments |
$ | 361,290 | 100.0 | % | $ | 267,480 | 100.0 | % | $ | 365,021 | 100.0 | % | $ | 273,960 | 100.0 | % | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Investments at fair value consisted of the following industry classifications at March 31, 2013 and September 30, 2012:
March 31, 2013 | September 30, 2012 | |||||||||||||||
Industry Classification |
Fair Value | Percentage of Total Investments |
Fair Value | Percentage of Total Investments |
||||||||||||
Healthcare, education and childcare |
$ | 32,643 | 12.2 | % | $ | 32,867 | 12.0 | % | ||||||||
Mining, steel, iron and non-precious metals |
31,487 | 11.8 | 31,590 | 11.5 | ||||||||||||
Electronics |
29,587 | 11.1 | 42,111 | 15.4 | ||||||||||||
Personal and non-durable consumer products |
26,615 | 10.0 | 8,399 | 3.1 | ||||||||||||
Broadcast and entertainment |
22,157 | 8.3 | 25,505 | 9.3 | ||||||||||||
Aerospace and defense |
14,593 | 5.5 | 16,597 | 6.0 | ||||||||||||
Oil and gas |
14,550 | 5.4 | 15,386 | 5.6 | ||||||||||||
Printing and publishing |
13,723 | 5.1 | 12,760 | 4.6 | ||||||||||||
Cargo Transportation |
13,289 | 5.0 | | | ||||||||||||
Automobile |
10,560 | 3.9 | 12,168 | 4.4 | ||||||||||||
Textiles and leather |
9,727 | 3.6 | 9,776 | 3.6 | ||||||||||||
Machinery |
7,664 | 2.9 | 7,618 | 2.8 | ||||||||||||
Beverage, food and tobacco |
7,221 | 2.7 | 7,258 | 2.6 | ||||||||||||
Leisure, amusement, motion pictures and entertainment |
6,408 | 2.4 | 5,380 | 2.0 | ||||||||||||
Diversified/conglomerate manufacturing |
5,754 | 2.1 | 6,824 | 2.5 | ||||||||||||
Containers, packaging and glass |
5,025 | 1.9 | | | ||||||||||||
Buildings and real estate |
4,649 | 1.7 | 5,920 | 2.2 | ||||||||||||
Finance |
4,523 | 1.7 | | | ||||||||||||
Home and office furnishing, housewares and durable consumer goods |
3,225 | 1.2 | 3,357 | 1.2 | ||||||||||||
Personal, food and miscellaneous services |
1,000 | 0.4 | 7,354 | 2.7 | ||||||||||||
Retail store |
| | 19,360 | 7.1 | ||||||||||||
Other, < 1%(A) |
3,080 | 1.1 | 3,730 | 1.4 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total Investments |
$ | 267,480 | 100.0 | % | $ | 273,960 | 100.0 | % | ||||||||
|
|
|
|
|
|
|
|
(A) | No individual industry within this category exceeds 1% of the total fair value as of the respective periods. |
21
Investments at fair value were included in the following geographic regions of the U.S. at March 31, 2013 and September 30, 2012:
March 31, 2013 | September 30, 2012 | |||||||||||||||
Geographic Region |
Fair Value | Percent
of Total Investments |
Fair Value | Percentage of Total Investments |
||||||||||||
Midwest |
$ | 132,009 | 49.3 | % | $ | 127,179 | 46.4 | % | ||||||||
South |
71,406 | 26.7 | 62,677 | 22.9 | ||||||||||||
West |
50,194 | 18.8 | 66,268 | 24.2 | ||||||||||||
Northeast |
13,871 | 5.2 | 9,836 | 3.6 | ||||||||||||
Outside continental U.S. |
| | 8,000 | 2.9 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total Investments |
$ | 267,480 | 100.0 | % | $ | 273,960 | 100.0 | % | ||||||||
|
|
|
|
|
|
|
|
The geographic region reflects the location of the headquarters of our portfolio companies. A portfolio company may have a number of other business locations in other geographic regions.
Investment Principal Repayments
The following table summarizes the contractual principal repayments and maturity of our investment portfolio by fiscal year, assuming no voluntary prepayments, at March 31, 2013:
Amount | ||||||
For the remaining six months ending September 30: |
2013 |
$ | 67,518 | |||
For the fiscal year ending September 30: |
2014 |
50,596 | ||||
2015 |
26,984 | |||||
2016 |
84,131 | |||||
2017 |
35,829 | |||||
Thereafter |
83,290 | |||||
|
|
|||||
Total contractual repayments |
$ | 348,348 | ||||
Equity investments |
14,369 | |||||
Adjustments to cost basis on debt investments |
(1,427 | ) | ||||
|
|
|||||
Total cost basis of investments held at March 31, 2013: |
$ | 361,290 | ||||
|
|
Receivables from Portfolio Companies
Receivables from portfolio companies represent non-recurring costs that we incurred on behalf of portfolio companies and are included in other assets on our accompanying Condensed Consolidated Statements of Assets and Liabilities. We maintain an allowance for uncollectible receivables from portfolio companies, which is determined based on historical experience and managements expectations of future losses. We charge the accounts receivable to the established provision when collection efforts have been exhausted and the receivables are deemed uncollectible. As of March 31, 2013 and September 30, 2012, we had gross receivables from portfolio companies of $0.6 million and $0.8 million, respectively. The allowance for uncollectible receivables was $0.3 million and $0.4 million as of March 31, 2013 and September 30, 2012, respectively. In addition, we recorded an allowance for uncollectible interest receivable of $0 and $21 as of March 31, 2013 and September 30, 2012, respectively.
NOTE 4. RELATED PARTY TRANSACTIONS
Investment Advisory and Management Agreement
We entered into an investment advisory and management agreement with the Adviser (the Advisory Agreement). The Adviser is controlled by our chairman and chief executive officer. In accordance with the Advisory Agreement, we pay the Adviser certain fees as compensation for its services, such fees consisting of a base management fee and an incentive fee. On July 10, 2012, our Board of Directors approved the renewal of the Advisory Agreement through August 31, 2013. In order for the term of the Advisory Agreement to be extended, it must be reviewed and renewed annually by our Board of Directors.
22
The following table summarizes the management fees, incentive fees and associated credits reflected in our accompanying Condensed Consolidated Statements of Operations:
Three Months
Ended March 31, |
Six Months
Ended March 31, |
|||||||||||||||
2013 | 2012 | 2013 | 2012 | |||||||||||||
Average total assets subject to base management fee(A) |
$ | 283,800 | $ | 307,600 | $ | 285,100 | $ | 309,400 | ||||||||
Multiplied by prorated annual base management fee of 2.0% |
0.5 | % | 0.5 | % | 1.0 | % | 1.0 | % | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Base management fee(B) |
$ | 1,419 | $ | 1,538 | $ | 2,851 | $ | 3,094 | ||||||||
Reduction for loan servicing fees |
(908 | ) | (864 | ) | (1,766 | ) | (1,823 | ) | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Adjusted base management fee |
511 | 674 | 1,085 | 1,271 | ||||||||||||
Credit for fees received by Adviser from the portfolio companies |
| (5 | ) | (140 | ) | (53 | ) | |||||||||
Fee reduction for the voluntary, irrevocable waiver of 2.0% fee on senior syndicated loans to 0.5% per annum |
(43 | ) | (118 | ) | (104 | ) | (243 | ) | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Net base management fee |
$ | 468 | $ | 551 | $ | 841 | $ | 975 | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Incentive fee(B) |
953 | 1,304 | 2,168 | 2,339 | ||||||||||||
Credit from voluntary, irrevocable waiver issued by Advisers board of directors |
(596 | ) | | (596 | ) | (278 | ) | |||||||||
|
|
|
|
|
|
|
|
|||||||||
Net incentive fee |
$ | 357 | $ | 1,304 | $ | 1,572 | $ | 2,061 | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Credit for fees received by Adviser from the portfolio companies |
| (5 | ) | (140 | ) | (53 | ) | |||||||||
Fee reduction for the voluntary, irrevocable waiver of 2.0% fee on senior syndicated loans to 0.5% per annum |
(43 | ) | (118 | ) | (104 | ) | (243 | ) | ||||||||
Incentive fee credit |
(596 | ) | | (596 | ) | (278 | ) | |||||||||
|
|
|
|
|
|
|
|
|||||||||
Credit to fees from Adviser(B) |
$ | (639 | ) | $ | (123 | ) | $ | (840 | ) | $ | (574 | ) | ||||
|
|
|
|
|
|
|
|
(A) | Average total assets subject to the base management fee is defined as total assets, including investments made with proceeds of borrowings, less any uninvested cash or cash equivalents resulting from borrowings, valued at the end of the applicable quarters within the respective periods and adjusted appropriately for any share issuances or repurchases during the periods. |
(B) | Reflected as a line item on our accompanying Condensed Consolidated Statements of Operations. |
Base Management Fee
The base management fee is payable quarterly and assessed at an annual rate of 2.0%, computed on the basis of the value of our average total assets at the end of the two most recently-completed quarters, which are total assets, including investments made with proceeds of borrowings, less any uninvested cash or cash equivalents resulting from borrowings. In addition, the following three items are adjustments to the base management fee calculation:
| Loan Servicing Fees |
The Adviser also services the loans held by Business Loan, in return for which it receives a 1.5% annual fee, based on the monthly aggregate outstanding balance of loans pledged under our line of credit. Since we own these loans, all loan servicing fees paid to the Adviser are treated as reductions directly against the 2.0% base management fee under the Advisory Agreement.
| Senior Syndicated Loan Fee Waiver |
Our Board of Directors accepted an unconditional and irrevocable voluntary waiver from the Adviser to reduce the annual 2.0% base management fee on senior syndicated loan participations to 0.5%, to the extent that proceeds resulting from borrowings were used to purchase such senior syndicated loan participations, for the six months ended March 31, 2013 and 2012.
| Portfolio Company Fees |
Under the Advisory Agreement, the Adviser has also provided, and continues to provide, managerial assistance and other services to our portfolio companies and may receive fees for services other than managerial assistance with 50% of certain of these fees, and 100% of others, credited against the base management fee that we would otherwise be required to pay to the Adviser.
Incentive Fee
The incentive fee consists of two parts: an income-based incentive fee and a capital gains-based incentive fee. The income-based incentive fee rewards the Adviser if our quarterly net investment income (before giving effect to any incentive fee) exceeds 1.75% of our net assets (the hurdle rate). We will pay the Adviser an income-based incentive fee with respect to our pre-incentive fee net investment income in each calendar quarter as follows:
| no incentive fee in any calendar quarter in which our pre-incentive fee net investment income does not exceed the hurdle rate (7.0% annualized); |
23
| 100% of our pre-incentive fee net investment income with respect to that portion of such pre-incentive fee net investment income, if any, that exceeds the hurdle rate but is less than 2.1875% in any calendar quarter (8.75% annualized); and |
| 20% of the amount of our pre-incentive fee net investment income, if any, that exceeds 2.1875% in any calendar quarter (8.75% annualized). |
Our Board of Directors accepted an unconditional and irrevocable voluntary waiver from the Adviser to reduce the income-based incentive fee to the extent net investment income did not 100% cover distributions to common stockholders for the six months ended March 31, 2013 and 2012.
The second part of the incentive fee is a capital gains-based incentive fee that will be determined and payable in arrears as of the end of each fiscal year (or upon termination of the Advisory Agreement, as of the termination date) and equals 20% of our realized capital gains as of the end of the fiscal year. In determining the capital gains-based incentive fee payable to the Adviser, we will calculate the cumulative aggregate realized capital gains and cumulative aggregate realized capital losses since our inception, and the aggregate net unrealized capital depreciation as of the date of the calculation, as applicable, with respect to each of the investments in our portfolio. For this purpose, cumulative aggregate realized capital gains, if any, equals the sum of the differences between the net sales price of each investment, when sold, and the original cost of such investment since our inception. Cumulative aggregate realized capital losses equals the sum of the amounts by which the net sales price of each investment, when sold, is less than the original cost of such investment since our inception. Aggregate net unrealized capital depreciation equals the sum of the difference, if negative, between the valuation of each investment as of the applicable calculation date and the original cost of such investment. At the end of the applicable year, the amount of capital gains that serves as the basis for our calculation of the capital gains-based incentive fee equals the cumulative aggregate realized capital gains less cumulative aggregate realized capital losses, less aggregate net unrealized capital depreciation, with respect to our portfolio of investments. If this number is positive at the end of such year, then the capital gains-based incentive fee for such year equals 20% of such amount, less the aggregate amount of any capital gains-based incentive fees paid in respect of our portfolio in all prior years. No capital gains-based incentive fee has been recorded since our inception through March 31, 2013, as cumulative net unrealized capital depreciation has exceeded cumulative realized capital gains net of cumulative realized capital losses.
Additionally, in accordance with GAAP, a capital gains-based incentive fee accrual is calculated using the aggregate cumulative realized capital gains and losses and aggregate cumulative unrealized capital depreciation included in the calculation of the capital gains-based incentive fee plus the aggregate cumulative unrealized capital appreciation. If such amount is positive at the end of a period, then GAAP requires us to record a capital gains-based incentive fee equal to 20% of such amount, less the aggregate amount of actual capital gains-based incentive fees paid in all prior years. If such amount is negative, then there is no accrual for such year. GAAP requires that the capital gains-based incentive fee accrual consider the cumulative aggregate unrealized capital appreciation in the calculation, as a capital gains-based incentive fee would be payable if such unrealized capital appreciation were realized. There can be no assurance that such unrealized capital appreciation will be realized in the future. No GAAP accrual for a capital gains-based incentive fee has been recorded since our inception through March 31, 2013.
As a BDC, we make available significant managerial assistance to our portfolio companies and provide other services to such portfolio companies. Although neither we nor the Adviser receive fees in connection with managerial assistance, the Adviser provides other services to our portfolio companies and receives fees for these other services.
Administration Agreement
We have entered into an administration agreement (the Administration Agreement) with Gladstone Administration, LLC (the Administrator), an affiliate of the Adviser, whereby we pay separately for administrative services. The Administration Agreement provides for payments equal to our allocable portion of the Administrators overhead expenses in performing its obligations under the Administration Agreement, including, but not limited to, rent and the salaries and benefits expenses of our chief financial officer and treasurer, chief accounting officer, chief compliance officer, internal counsel and their respective staffs. Our allocable portion of administrative expenses is generally derived by multiplying the Administrators total allocable expenses by the percentage of our total assets at the beginning of the quarter in comparison to the total assets at the beginning of the quarter of all companies managed by the Adviser under similar agreements. On July 10, 2012, our Board of Directors approved the renewal of the Administration Agreement through August 31, 2013. In order for the term of the Administration Agreement to be extended, it must be reviewed and renewed annually by our Board of Directors.
24
Related Party Fees Due
Amounts due to related parties on our accompanying Condensed Consolidated Statements of Assets and Liabilities were as follows:
March 31, 2013 | September 30, 2012 | |||||||
Base management fee due to Adviser |
$ | 679 | $ | 695 | ||||
Incentive fee due to Adviser |
357 | 1,135 | ||||||
|
|
|
|
|||||
Total fees due to Adviser |
1,036 | 1,830 | ||||||
|
|
|
|
|||||
Fee due to Administrator |
187 | 174 | ||||||
|
|
|
|
|||||
Total related party fees due |
$ | 1,223 | $ | 2,004 | ||||
|
|
|
|
Notes to Former Employees
We have outstanding loans to certain of our former employees, who are now employees of the Adviser. The notes were for the exercise of options granted under the Amended and Restated 2001 Equity Incentive Plan, which has since been terminated. The notes require the quarterly payment of interest at the market rate in effect at the date of issuance, have varying terms not exceeding ten years and have been recorded as a reduction of net assets. The notes are evidenced by full recourse notes that are due upon maturity or 60 days following termination of employment with the Adviser, and the shares of common stock purchased with the proceeds of the notes are posted as collateral. We received $1.8 million and $3 of principal repayments during the six months ended March 31, 2013 and 2012, respectively. As part of the principal payments made during the fiscal year ended September 30, 2012, one employee redeemed 39,082 common shares (20,000 in December 2011 and 19,082 in January 2012) and liquidated additional collateral to pay off an aggregate of $0.3 million of principal on his outstanding loans during the six months ended March 31, 2012. There were no redemptions of common shares held by employees during the six months ended March 31, 2013. We recognized interest income from all employee loans of $43 and $0.1 million for the three and six months ended March 31, 2013, respectively, and $0.1 million for the three and six months ended March 31, 2012, respectively.
The following table is a summary of all outstanding notes issued to employees of the Adviser for the exercise of stock options as of March 31, 2013 and September 30, 2012:
Original | Outstanding | Outstanding | Original | Current | ||||||||||||||||||
Amount of | Balance of | Balance of | Interest | Interest | ||||||||||||||||||
Issue | Employee | Employee Notes | Employee Notes | Maturity | Rate | Rate | ||||||||||||||||
Date |
Notes | At March 31, 2013 | At September 30, 2012 | Date | on Note | On Note | ||||||||||||||||
Aug-01 | $ | 5,900 | (A) | $ | 949 | $ | 2,749 | Aug-10 | 4.90 | % | 6.90 | %(B) | ||||||||||
Jul-06 | 275 | (A) | 275 | 275 | Jul-15 | 8.26 | 8.26 | |||||||||||||||
|
|
|
|
|
|
|||||||||||||||||
Total | $ | 6,175 | $ | 1,224 | $ | 3,024 | ||||||||||||||||
|
|
|
|
|
|
(A) | On September 7, 2010, we entered into redemption agreements (the Redemption Agreements) with David Gladstone, our Chairman and Chief Executive Officer, and Laura Gladstone, a Managing Director of the Adviser and the daughter of Mr. Gladstone, in connection with the maturity of secured promissory notes executed by Mr. Gladstone on August 23, 2001, in the principal amount of $5.9 million and by Ms. Gladstone on July 13, 2006, in the principal amount $0.3 million (collectively, the Notes). Mr. and Ms. Gladstone originally executed the Notes to facilitate their payment of the exercise price of certain stock options (the Options) to acquire shares of our common stock. Concurrently with the execution of the Notes, we, together with Mr. and Ms. Gladstone entered into stock pledge agreements (collectively, the Pledge Agreements), pursuant to which Mr. and Ms. Gladstone granted to us a first priority security interest in the Pledged Collateral (as defined in the respective Pledge Agreements), which included 393,334 and 18,334 shares, respectively, of our common stock that Mr. and Ms. Gladstone acquired pursuant to the exercise of the Options (collectively, the Pledged Shares). In addition, a certain amount of Mr. Gladstones common shares of Gladstone Land Corporation (Gladstone Land) were pledged by Mr. Gladstone to fully collateralize Mr. Gladstones Note. The Redemption Agreements provide that, pursuant to the terms and conditions thereof, we will automatically accept and retire the Pledged Shares in partial or full satisfaction, as applicable, of Mr. and Ms. Gladstones obligations to us under the Notes at such time, if ever, that the trading price of our common stock reaches $15 per share. In entering into the Redemption Agreements, we reserved all of our existing rights under the Notes and the Pledge Agreements, including, but not limited to, the ability to foreclose on the Pledged Collateral at any time. On March 30, 2011, June 27, 2011 and September 26, 2011, Mr. Gladstone paid down an aggregate amount of $3.2 million of the principal balance of his Note, leaving a principal balance of $2.7 million outstanding as of September 30, 2012. In addition, on February 12, 2013 and March 26, 2013, Mr. Gladstone paid down an aggregate of $1.8 million of the principal balance of his Note, leaving a principal balance of $0.9 million outstanding as of March 31, 2013. In connection with these aggregated principal payments totaling $5.0 million made over the last two years, we released our first priority security interest on 210,000 common shares of Mr. Gladstones Pledged Shares, leaving a balance of 183,334 common shares of the Company in Pledged Collateral from Mr. Gladstone as of March 31, 2013. |
(B) | An event of default was triggered under this Note by virtue of Mr. Gladstones failure to repay the amount outstanding within five business days of August 23, 2010. As such, we charged a default rate of an additional 2% per annum under this Note for all periods following default. |
In accordance with ASC 505, Equity, receivables from employees for the issuance of capital stock to employees prior to the receipt of cash payment should be reflected in the balance sheet as a reduction to stockholders equity. Therefore, our recourse notes totaling in aggregate $1.2 million as of March 31, 2013 were recorded as notes to employees and are included in the net assets section of our accompanying Condensed Consolidated Statements of Assets and Liabilities. As of March 31, 2013, we determined that these notes were still recourse.
25
NOTE 5. BORROWINGS
Credit Facility
On January 29, 2013, we, through our wholly-owned subsidiary, Business Loan, entered into Amendment No. 4 to the fourth amended and restated credit agreement (our Credit Facility) to remove the London Interbank Offered Rate (LIBOR) minimum of 1.5% on advances. Our $137.0 million Credit Facility was arranged by Key Equipment Finance Inc. (Key Equipment) as administrative agent. Keybank National Association, Branch Banking and Trust Company and ING Capital LLC also joined our Credit Facility as committed lenders. Subject to certain terms and conditions, our Credit Facility may be expanded from $137.0 to a maximum of $237.0 million through the addition of other committed lenders to the facility. The interest rates on advances under our Credit Facility generally bear interest at a 30-day LIBOR plus 3.75% per annum, with a commitment fee of 0.5% per annum on undrawn amounts when our facility is drawn more than 50% and 1.0% per annum on undrawn amounts when our facility is drawn less than 50%. All other terms of our Credit Facility remained unchanged.
On January 19, 2012, we, through Business Loan, extended the maturity date of our revolving line of credit from March 15, 2012 to January 19, 2015 (the Maturity Date), at which time no other terms were changed. If our Credit Facility is not renewed or extended by the Maturity Date, all principal and interest will be due and payable on or before January 19, 2016 (one year after the Maturity Date). In connection with these amendments, we incurred fees of $0.6 million in January 2013 and $1.5 million in January 2012 and are amortizing them through the Maturity Date of our Credit Facility.
See Note 12Subsequent Events for further discussion on our April 2013 extension of our Credit Facility.
The following tables summarize noteworthy information related to our Credit Facility (at cost) as of March 31, 2013 and September 30, 2012:
March 31, 2013 | September 30, 2012 | |||||||
Commitment amount |
$ | 137,000 | $ | 137,000 | ||||
Borrowings outstanding |
55,400 | 58,800 | ||||||
Availability |
60,500 | 54,700 |
For the Three
Months Ended March 31, |
For the Six Months Ended March 31, |
|||||||||||||||
2013 | 2012 | 2013 | 2012 | |||||||||||||
Weighted average borrowings outstanding |
$ | 55,424 | $ | 62,018 | $ | 50,660 | $ | 68,174 | ||||||||
Effective interest rate(A) |
5.4 | % | 6.2 | % | 5.8 | % | 6.1 | % | ||||||||
Commitment (unused) fees incurred |
$ | 206 | $ | 177 | $ | 437 | $ | 318 |
(A) | Excludes the impact of deferred financing fees. |
Interest is payable monthly during the term of our Credit Facility. Available borrowings are subject to various constraints imposed under our Credit Facility, based on the aggregate loan balance pledged by Business Loan, which varies as loans are added and repaid, regardless of whether such repayments are prepayments or made as contractually required.
The administrative agent also requires that any interest or principal payments on pledged loans be remitted directly by the borrower into a lockbox account with Key Equipment as custodian. Key Equipment, who also serves as the trustee of the account, generally remits the collected funds to us monthly.
Our Credit Facility contains covenants that require Business Loan to maintain its status as a separate legal entity, prohibit certain significant corporate transactions (such as mergers, consolidations, liquidations or dissolutions), and restrict material changes to our credit and collection policies. Our Credit Facility also limits payments on distributions to aggregate net investment income for each of the twelve month periods ending September 30, 2013, 2014 and 2015. Business Loan is also subject to certain limitations on the type of loan investments it can apply as collateral towards the borrowing base in order to receive additional borrowing availability under our Credit Facility, including restrictions on geographic concentrations, sector concentrations, loan size, payment frequency and status, average life and lien property. Our Credit Facility further requires Business Loan to comply with other financial and operational covenants, which obligate Business Loan to, among other things, maintain certain financial ratios, including asset and interest coverage and a minimum number of obligors required in the borrowing base of the credit agreement. Additionally, we are subject to a performance guaranty that requires us to maintain (i) a minimum net worth (defined in our Credit Facility to include our mandatorily redeemable preferred stock) of $190.0 million plus 50.0% of all equity and
26
subordinated debt raised after January 19, 2012, which equates to $190.0 million as of March 31, 2013, (ii) asset coverage with respect to senior securities representing indebtedness of at least 200%, in accordance with Section 18 of the 1940 Act and (iii) our status as a BDC under the 1940 Act and as a RIC under the Code. As of March 31, 2013, and as defined in the performance guaranty of our Credit Facility, we had a net worth of $225.6 million, an asset coverage of 300.7% and an active status as a BDC and RIC. Our Credit Facility requires a minimum of 20 obligors in the borrowing base and as of March 31, 2013, Business Loan had 33 obligors. As of March 31, 2013, we were in compliance with all of our Credit Facility covenants.
Fair Value
We elected to apply the fair value option of ASC 825, Financial Instruments, specifically for our Credit Facility, which was consistent with our application of ASC 820 to our investments. Generally, we estimate the fair value of our Credit Facility using estimates of value provided by an independent third party and our own assumptions in the absence of observable market data, including estimated remaining life, counterparty credit risk, current market yield and interest rate spreads of similar securities as of the measurement date. At both March 31, 2013 and September 30, 2012, our Credit Facility was valued using Level 3 inputs.
The following tables present our Credit Facility carried at fair value as of March 31, 2013 and September 30, 2012, by caption on our accompanying Condensed Consolidated Statements of Assets and Liabilities for Level 3 of the hierarchy established by ASC 820 and the changes in fair value of our Credit Facility during the three and six months ended March 31, 2013 and 2012:
Total Recurring Fair Value Measurement Reported in | ||||||||
Condensed Consolidated Statements of Assets and Liabilities Using Significant Unobservable Inputs (Level 3) |
||||||||
March 31, 2013 | September 30, 2012 | |||||||
Credit Facility |
$ | 56,951 | $ | 62,451 | ||||
|
|
|
|
Fair Value Measurements Using Significant Unobservable Data Inputs (Level 3)
Three Months Ended March 31, | ||||||||
2013 | 2012 | |||||||
Fair value as of December 31, 2012 and 2011, respectively |
$ | 57,781 | $ | 57,213 | ||||
Net unrealized depreciation(A) |
(430 | ) | (313 | ) | ||||
Borrowings |
7,500 | 21,900 | ||||||
Repayments |
(7,900 | ) | (13,000 | ) | ||||
|
|
|
|
|||||
Fair value as of March 31, 2013 and 2012, respectively |
$ | 56,951 | $ | 65,800 | ||||
|
|
|
|
Six Months Ended March 31, | ||||||||
2013 | 2012 | |||||||
Fair value as of September 30, 2012 and 2011, respectively |
$ | 62,451 | $ | 100,012 | ||||
Net unrealized depreciation(A) |
(2,100 | ) | (612 | ) | ||||
Borrowings |
51,500 | 32,900 | ||||||
Repayments |
(54,900 | ) | (66,500 | ) | ||||
|
|
|
|
|||||
Fair value as of March 31, 2013 and 2012, respectively |
$ | 56,951 | $ | 65,800 | ||||
|
|
|
|
(A) | Included in net unrealized depreciation of borrowings on our accompanying Condensed Consolidated Statements of Operations for the three and six months ended March 31, 2013 and 2012. |
The fair value of the collateral under our Credit Facility was $237.9 million and $236.3 million at March 31, 2013 and September 30, 2012, respectively.
NOTE 6. MANDATORILY REDEEMABLE PREFERRED STOCK
In November 2011, we completed a public offering of 1.5 million shares of 7.125% Series 2016 Term Preferred Stock, par value $0.001 per share (Term Preferred Stock), at a public offering price of $25.00 per share. Gross proceeds totaled $38.5 million and net proceeds, after deducting underwriting discounts and offering expenses borne by us, were $36.4 million, a portion of which was used to repay a portion of outstanding borrowings under our Credit Facility. We incurred $2.1 million in total offering costs related to these transactions, which have been recorded as deferred financing fees on our accompanying Condensed Consolidated Statements of Assets and Liabilities and are being amortized over the redemption period ending December 31, 2016.
The shares of our Term Preferred Stock have a redemption date of December 31, 2016, and are currently traded under the ticker symbol of GLADP on the NASDAQ Global Select Market. Our Term Preferred Stock is not convertible into our common stock or any other security and provides for a fixed dividend equal to 7.125% per year, payable monthly (which equates to
27
approximately $2.7 million per year). We are required to redeem all of the outstanding Term Preferred Stock on December 31, 2016 for cash at a redemption price equal to $25.00 per share plus an amount equal to accumulated but unpaid dividends, if any, as of the date of redemption. In addition, there are two other potential redemption triggers: 1) if we fail to maintain an asset coverage ratio of at least 200%, we are required to redeem a portion of the outstanding Term Preferred Stock or otherwise cure the ratio redemption trigger and 2) at our sole option, at any time on or after December 31, 2012, we may redeem part or all of the Term Preferred Stock. No redemptions of our outstanding Term Preferred Stock have been made as of March 31, 2013.
Our Board of Directors declared and paid the following monthly distributions to preferred stockholders for the six months ended March 31, 2013 and 2012:
Fiscal Year |
Declaration Date | Record Date | Payment Date | Distribution per Term Preferred Share |
||||||
2013 |
October 10, 2012 | October 22, 2012 | October 31, 2012 | $ | 0.14843750 | |||||
October 10, 2012 | November 19, 2012 | November 30, 2012 | 0.14843750 | |||||||
October 10, 2012 | December 19, 2012 | December 31, 2012 | 0.14843750 | |||||||
January 8, 2013 | January 18, 2013 | January 31, 2013 | 0.14843750 | |||||||
January 8, 2013 | February 15, 2013 | February 28, 2013 | 0.14843750 | |||||||
January 8, 2013 | March 15, 2013 | March 28, 2013 | 0.14843750 | |||||||
|
|
|||||||||
Six Months Ended March 31, 2013: | $ | 0.89062500 | ||||||||
|
|
|||||||||
2012 |
December 6, 2011(A) | December 16, 2011 | December 30, 2011 | $ | 0.13359375 | |||||
December 6, 2011 | December 16, 2011 | December 30, 2011 | 0.14843750 | |||||||
January 10, 2012 | January 23, 2012 | January 21, 2012 | 0.14843750 | |||||||
January 10, 2012 | February 21, 2012 | February 29, 2012 | 0.14843750 | |||||||
January 10, 2012 | March 22, 2012 | March 30, 2012 | 0.14843750 | |||||||
|
|
|||||||||
Six Months Ended March 31, 2012: | $ | 0.72734375 | ||||||||
|
|
(A) | November 2011 was prorated from the time our Term Preferred Stock was issued and outstanding (November 4 30, 2011), as per our final prospectus supplement dated October 28, 2011, and was paid on the same date as the December 2011 distribution. |
In accordance with ASC 480, Distinguishing Liabilities from Equity, mandatorily redeemable financial instruments should be classified as liabilities in the balance sheet. Therefore, the related distribution payments are treated as dividend expense on our statement of operations as of the ex-dividend date. The fair value of our Term Preferred Stock based on the last reported closing price as of March 31, 2013 and September 30, 2012, was approximately $39.3 million and $39.1 million, respectively.
Aggregate preferred distributions declared and paid for the three and six months ended March 31, 2013 and 2012 were approximately $0.7 and $1.4 million, and $0.7 and $1.1 million respectively. For federal income tax purposes, distributions paid by us to preferred stockholders generally constitute ordinary income to the extent of our current and accumulated earnings and profits.
NOTE 7. COMMON STOCK
On November 29, 2012, we filed a universal shelf registration statement (our Registration Statement) on Form N-2 (File No. 333-185191) that was amended on January 17, 2013, and which the SEC declared effective on January 18, 2013. Our Registration Statement permits us to issue, through one or more transactions, up to an aggregate of $300.0 million in securities, consisting of common stock, preferred stock, subscription rights, debt securities and warrants to purchase common stock or preferred stock, including through a combined offering of such securities. We have not issued any securities to date under this Registration Statement.
In addition, in October 2012, we terminated an equity distribution agreement that we and the Adviser entered into with BB&T Capital Markets, a division of Scott & Stringfellow, LLC (the Agent) on May 17, 2010 (the Agreement), under which we could, from time to time, issue and sell through the Agent, as sales agent, up to 2.0 million shares of our common stock, par value $0.001 per share. No shares were ever issued pursuant to this Agreement. Prepaid costs of $0.2 million related to the origination of this Agreement were expensed in the three months ended September 30, 2012.
28
NOTE 8. NET (DECREASE) INCREASE IN NET ASSETS RESULTING FROM OPERATIONS PER COMMON SHARE
The following table sets forth the computation of basic and diluted net (decrease) increase in net assets resulting from operations per weighted average common share for the three and six months ended March 31, 2013 and 2012:
Three Months Ended March 31, |
Six Months
Ended March 31, |
|||||||||||||||
2013 | 2012 | 2013 | 2012 | |||||||||||||
Numerator for basic and diluted net (decrease) increase in net assets resulting from operations per common share |
$ | (2,763 | ) | $ | (1,603 | ) | $ | 5,603 | $ | (2,892 | ) | |||||
Denominator for basic and diluted weighted average common shares |
21,000,160 | 21,005,402 | 21,000,160 | 21,022,087 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Basic and diluted net (decrease) increase in net assets resulting from operations per common share |
$ | (0.13 | ) | $ | (0.08 | ) | $ | 0.27 | $ | (0.14 | ) | |||||
|
|
|
|
|
|
|
|
NOTE 9. DISTRIBUTIONS TO COMMON STOCKHOLDERS
To qualify to be taxed as a RIC, we are required to distribute to our stockholders 90% of our investment company taxable income, which is generally our net ordinary income plus the excess of our net short-term capital gains over net long-term capital losses. It is our policy to pay out as a distribution up to 100% of those amounts. The amount to be paid out as distributions is determined by our Board of Directors quarterly and is based on the fiscal year earnings estimated by management. Based on that estimate, three monthly distributions are declared each quarter. The federal income tax characterization of our stockholder distributions will be reported to our stockholders on the Internal Revenue Service Form 1099 at the end of each calendar year. For calendar year ended December 31, 2011, 100% of our common distributions constituted ordinary income for federal tax purposes. For the calendar year ended December 31, 2012, approximately 92% of our common distributions constituted ordinary income and the remaining approximately 8% constituted a return of capital for federal income tax purposes. The return of capital resulted primarily from GAAP realized losses being recognized as ordinary losses for federal income tax purposes.
Our Board of Directors declared and paid the following monthly distributions to common stockholders for the six months ended March 31, 2013 and 2012:
Fiscal Year |
Declaration Date |
Record Date |
Payment Date |
Distribution per Common Share |
||||||
2013 |
October 10, 2012 | October 22, 2012 | October 31, 2012 | $ | 0.07 | |||||
October 10, 2012 | November 19, 2012 | November 30, 2012 | 0.07 | |||||||
October 10, 2012 | December 19, 2012 | December 31, 2012 | 0.07 | |||||||
January 8, 2013 | January 18, 2013 | January 31, 2013 | 0.07 | |||||||
January 8, 2013 | February 15, 2013 | February 28, 2013 | 0.07 | |||||||
January 8, 2013 | March 15, 2013 | March 28, 2013 | 0.07 | |||||||
|
|
|||||||||
Six Months Ended March 31, 2013: | $ | 0.42 | ||||||||
|
|
|||||||||
2012 |
October 11, 2011 | October 21, 2011 | October 31, 2011 | $ | 0.07 | |||||
October 11, 2011 | November 17, 2011 | November 30, 2011 | 0.07 | |||||||
October 11, 2011 | December 21, 2011 | December 30, 2011 | 0.07 | |||||||
January 10, 2012 | January 23, 2012 | January 31, 2012 | 0.07 | |||||||
January 10, 2012 | February 21, 2012 | February 29, 2012 | 0.07 | |||||||
January 10, 2012 | March 22, 2012 | March 30, 2012 | 0.07 | |||||||
|
|
|||||||||
Six Months Ended March 31, 2012: | $ | 0.42 | ||||||||
|
|
Aggregate common distributions declared and paid for the six months ended March 31, 2013 and 2012 were each approximately $8.8 million, which were declared based on estimates of net investment income for the respective fiscal years. The characterization of the common distributions declared and paid for the fiscal year ending September 30, 2013 will be determined at fiscal year end and cannot be determined at this time. For the fiscal year ended September 30, 2012, common distributions declared and paid exceeded our accumulated earnings and profits (after taking into account preferred distributions) resulting in a partial return of capital equal to approximately $1.5 million. The return of capital resulted primarily from GAAP realized losses being recognized as ordinary losses for federal income tax purposes.
29
NOTE 10. COMMITMENTS AND CONTINGENCIES
Legal Proceedings
We are party to certain legal proceedings incidental to the normal course of our business, including the enforcement of our rights under contracts with our portfolio companies. We are required to establish reserves for litigation matters where those matters present loss contingencies that are both probable and estimable. When loss contingencies are not both probable and estimable, we do not establish reserves. Based on current knowledge, we do not believe that loss contingencies, if any, arising from pending investigations, litigation or regulatory matters will have a material adverse effect on our financial condition or results of operation. Additionally, based on current knowledge, we do not believe such loss contingencies are probable and estimable and therefore as of March 31, 2013, we have not established reserves.
Escrow Holdbacks
From time to time, we will enter into arrangements as it relates to exits of certain investments whereby specific amounts of the proceeds are held in escrow to be used to satisfy potential obligations as stipulated in the sales agreements. We record escrow amounts in restricted cash on our accompanying Condensed Consolidated Statements of Assets and Liabilities. We establish a contingent liability against the escrow amounts if we determine that it is probable and estimable that a portion of the escrow amounts will not be ultimately received at the end of the escrow period. The aggregate contingent liability amount recorded against the escrow amounts was $0.7 million and $0.5 million as of March 31, 2013 and September 30, 2012, respectively, and is recorded in other liabilities on our accompanying Condensed Consolidated Statements of Assets and Liabilities.
Financial Commitments and Obligations
We have lines of credit with certain of our portfolio companies that have not been fully drawn. Since these commitments have expiration dates and we expect many will never be fully drawn, the total commitment amounts do not necessarily represent future cash requirements.
In addition to the lines of credits with portfolio companies, we, from time to time, have also extended certain guarantees on behalf of some of our portfolio companies during the normal course of business. In January 2012, we executed a guarantee for one of our Control investments, Viapack, to irrevocably and unconditionally guarantee payment and performance of Viapacks obligations regarding purchase agreements and expenses to one of its vendors. This guarantee, for a maximum amount of $0.3 million, was terminated effective January 4, 2013, as part of the sale of our investment in Viapack. We were never required to make any payments on this guarantee.
We estimated the fair value of our unused line of credit commitments and guarantee as of March 31, 2013 and September 30, 2012, to be minimal; and therefore, they are not recorded on our accompanying Condensed Consolidated Statements of Assets and Liabilities. The following table summarizes the dollar balances of our unused line of credit commitments and guarantee as of March 31, 2013 and September 30, 2012:
March 31, 2013 |
September 30, 2012 |
|||||||
Unused line of credit commitments |
$ | 2,996 | $ | 4,854 | ||||
Guarantee |
| 300 | ||||||
|
|
|
|
|||||
Total |
$ | 2,996 | $ | 5,154 | ||||
|
|
|
|
30
NOTE 11. FINANCIAL HIGHLIGHTS
Three Months Ended March 31, | Six Months Ended March 31, | |||||||||||||||
2013 | 2012 | 2013 | 2012 | |||||||||||||
Per Common Share Data(A) |
||||||||||||||||
Net asset value at beginning of period |
$ | 9.17 | $ | 9.90 | $ | 8.98 | $ | 10.16 | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Net investment income(B) |
0.21 | 0.25 | 0.44 | 0.45 | ||||||||||||
Net realized loss on investments(B) |
| | (0.14 | ) | (0.39 | ) | ||||||||||
Net unrealized depreciation of investments(B) |
(0.36 | ) | (0.34 | ) | (0.13 | ) | (0.23 | ) | ||||||||
Net unrealized depreciation of borrowings(B) |
0.02 | 0.01 | 0.10 | 0.03 | ||||||||||||
Distributions to common stockholders from net investment income(B)(C) |
(0.21 | ) | (0.21 | ) | (0.42 | ) | (0.42 | ) | ||||||||
Repayment of principal on employee note receivable |
0.08 | | 0.08 | | ||||||||||||
Other, net(D) |
| 0.01 | | 0.02 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Net asset value at end of period |
$ | 8.91 | $ | 9.62 | $ | 8.91 | $ | 9.62 | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Market value at beginning of period |
$ | 8.16 | $ | 7.63 | $ | 8.75 | $ | 6.86 | ||||||||
Market value at end of period |
9.20 | 8.11 | 9.20 | 8.11 | ||||||||||||
Total return (E) |
15.36 | % | 8.93 | % | 10.29 | % | 24.46 | % | ||||||||
Common shares outstanding at end of period |
21,000,160 | 21,000,160 | 21,000,160 | 21,000,160 | ||||||||||||
Statement of Assets and Liabilities Data: |
||||||||||||||||
Net assets at end of period |
$ | 187,147 | $ | 202,002 | $ | 187,147 | $ | 202,002 | ||||||||
Average net assets (F) |
191,188 | 207,018 | 191,521 | 208,995 | ||||||||||||
Senior Securities Data: |
||||||||||||||||
Borrowings under Credit Facility, at cost |
55,400 | 65,800 | 55,400 | 65,800 | ||||||||||||
Mandatorily redeemable preferred stock |
38,497 | 38,497 | 38,497 | 38,497 | ||||||||||||
Asset coverage ratio(G) |
301 | % | 292 | % | 301 | % | 292 | % | ||||||||
Asset coverage per unit(H) |
$ | 3,007 | $ | 2,922 | $ | 3,007 | $ | 2,922 | ||||||||
Ratios/Supplemental Data: |
||||||||||||||||
Ratio of expenses to average net assets-annualized(I) |
9.73 | % | 11.41 | % | 10.26 | % | 10.77 | % | ||||||||
Ratio of net expenses to average net assets-annualized(J) |
8.40 | 11.17 | 9.38 | 10.22 | ||||||||||||
Ratio of net investment income to average net assets-annualized |
9.23 | 10.08 | 9.68 | 9.22 |
(A) | Based on actual shares outstanding at the end of the corresponding period. |
(B) | Based on weighted average basic per share data. |
(C) | Distributions are determined based on ordinary income calculated in accordance with income tax regulations which may differ from amounts determined under GAAP. |
(D) | Represents the impact of the different share amounts (weighted average shares outstanding during the period and shares outstanding at the end of the period) in the per share data calculations and rounding impacts. |
(E) | Total return equals the change in the ending market value of our common stock from the beginning of the period, taking into account distributions reinvested in accordance with the terms of our dividend reinvestment plan. Total return does not take into account distributions that may be characterized as a return of capital. For further information on the estimated character of our distributions to common stockholders, please refer to Note 9Distributions to Common Stockholders. Total return is not annualized. |
(F) | Average net assets are computed using the average of the balance of net assets at the end of each month of the reporting period. |
(G) | As a BDC, we are generally required to maintain an asset coverage ratio (as defined in Section 18(h) of the 1940 Act) of at least 200% on our senior securities representing indebtedness and our senior securities that are stock. Our mandatorily redeemable preferred stock is a senior security that is stock. |
(H) | Asset coverage per unit is the asset coverage ratio expressed in terms of dollar amounts per one thousand dollars of indebtedness. |
(I) | Ratio of expenses to average net assets is computed using expenses before credits from the Adviser to the base management and incentive fees and including income tax expense. |
(J) | Ratio of net expenses to average net assets is computed using total expenses net of credits from the Adviser to the base management and incentive fees and including income tax expense. |
31
NOTE 12. SUBSEQUENT EVENTS
Portfolio Activity
Subsequent to March 31, 2013, we extended $0.3 million in revolver draws to and investments in existing portfolio companies. We also received $4.0 million in scheduled and unscheduled loan repayments, including $3.5 million of early syndicated payoffs at par, from two existing portfolio companies subsequent to March 31, 2013.
In April 2013, we exited our investment in Kansas Cable Holdings, Inc. (KCH) for net proceeds of $0.5 million, which resulted in a realized loss of $2.9 million recorded in the quarter ending June 30, 2013. KCH had been on non-accrual status at the time of the sale.
Distributions
In April 2013, our Board of Directors declared the following monthly cash distributions to common and preferred stockholders:
Record Date |
Payment Date | Distribution per Common Share |
Distribution per Term Preferred Share |
|||||||||
April 22, 2013 |
April 30, 2013 | $ | 0.07 | $ | 0.1484375 | |||||||
May 20, 2013 |
May 31, 2013 | 0.07 | 0.1484375 | |||||||||
June 19, 2013 |
June 28, 2013 | 0.07 | 0.1484375 | |||||||||
|
|
|
|
|||||||||
Total for the Quarter | $ | 0.21 | $ | 0.4453125 | ||||||||
|
|
|
|
Amendment to Credit Facility
In April 2013, we, through Business Loan, entered into Amendment No. 6 to our Credit Facility to extend the Maturity Date for one year to January 19, 2016 (the Amended Maturity Date). We incurred fees of $0.7 million in April 2013 in connection with this amendment, which will be amortized through the Amended Maturity Date of our Credit Facility. If our Credit Facility is not renewed or extended by the Amended Maturity Date, all principal and interest will be due and payable on or before November 30, 2016. All other terms of our Credit Facility remained generally unchanged.
32
ITEM 2. MANAGEMENTS DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS (dollar amounts in thousands, except per share amounts and as otherwise indicated)
All statements contained herein, other than historical facts, may constitute forward-looking statements. These statements may relate to, among other things, our future operating results, our business prospects and the prospects of our portfolio companies, actual and potential conflicts of interest with Gladstone Management Corporation and its affiliates, the use of borrowed money to finance our investments, the adequacy of our financing sources and working capital, and our ability to co-invest, among other factors. In some cases, you can identify forward-looking statements by terminology such as estimate, may, might, believe, will, provided, anticipate, future, could, growth, plan, intend, expect, should, would, if, seek, possible, potential, likely or the negative of such terms or comparable terminology. These forward-looking statements involve known and unknown risks, uncertainties and other factors that may cause our actual results, levels of activity, performance or achievements to be materially different from any future results, levels of activity, performance or achievements expressed or implied by such forward-looking statements. We caution readers not to place undue reliance on any such forward-looking statements. We have based forward-looking statements on information available to us on the date of this report, and we undertake no obligation to publicly update or revise any forward-looking statements, whether as a result of new information, future events or otherwise, after the date of this Quarterly Report on Form 10-Q.
The following analysis of our financial condition and results of operations should be read in conjunction with our accompanying Condensed Consolidated Financial Statements and the notes thereto contained elsewhere in this Quarterly Report on Form 10-Q and in our Annual Report on Form 10-K for the fiscal year ended September 30, 2012, filed with the Securities and Exchange Commission (SEC) on November 13, 2012.
General
We were incorporated under the General Corporation Law of the State of Maryland on May 30, 2001. Our board of directors (our Board of Directors) approved revisions to our investment objectives (as noted below) and strategies, which went into effect on January 1, 2013. See Recent Developments Board of Director Actions for more information. Our investment objectives are to: (1) achieve and grow current income by investing in debt securities of established businesses that we believe will provide stable earnings and cash flow to pay expenses, make principal and interest payments on our outstanding indebtedness and make distributions to stockholders that grow over time; and (2) provide our stockholders with long-term capital appreciation in the value of our assets by investing in equity securities of established businesses that we believe can grow over time to permit us to sell our equity investments for capital gains. To achieve our objectives, our investment strategy is to invest in several categories of debt and equity securities, with each investment generally ranging from $5 million to $30 million, although investment size may vary, depending upon our total assets or available capital at the time of investment. We aim to maintain a portfolio consisting of approximately 95% debt investment and 5% equity investment, at cost.
We focus on investing in small and medium-sized private businesses in the United States (U.S.) that meet certain criteria, including, but not limited to, the following: the potential for growth in cash flow, adequate assets for loan collateral, experienced management teams with a significant ownership interest in the borrower, profitable operations based on the borrowers cash flow, reasonable capitalization of the borrower (usually by leveraged buyout funds or venture capital funds) and the potential to realize appreciation and gain liquidity in our equity position, if any. We anticipate that liquidity in our equity positions will be achieved through a merger or acquisition of the borrower, a public offering of the borrowers stock or by exercising our right to require the borrower to repurchase our warrants, though there can be no assurance that we will always have these rights. We lend to borrowers that need funds to finance growth, restructure their balance sheets or effect a change of control. We invest by ourselves or jointly with other funds and/or management of the portfolio company, depending on the opportunity. If we are participating in an investment with one or more co-investors, our investment is likely to be smaller than if we were investing alone.
Our shares of common stock and term preferred stock are traded on the NASDAQ Global Select Market under the trading symbols GLAD and GLADP, respectively.
We operate as an externally managed, closed-end, non-diversified management investment company, and have elected to be treated as a business development company (BDC) under the Investment Company Act of 1940, as amended (the 1940 Act). In addition, for federal tax purposes we have elected to be treated as a regulated investment company (RIC) under the Internal Revenue Code of 1986, as amended (the Code). As a BDC and RIC, we are subject to certain constraints, including limitations imposed by the 1940 Act and the Code.
33
We are externally managed by our investment advisor, Gladstone Management Corporation (the Adviser), an affiliate of ours, pursuant to an investment advisory and management agreement (the Advisory Agreement). The Adviser manages our investment activities and our Board of Directors, which is composed of a majority of directors independent from us, supervises such investment activities. We have also entered into an administration agreement (the Administration Agreement) with Gladstone Administration, LLC (the Administrator), an affiliate of the Adviser, whereby we pay separately for administrative services.
Business Environment
While economic conditions generally appear to be improving, we remain cautious about a long-term economic recovery. The recent recession in general, and the disruptions in the capital markets in particular, have impacted our liquidity options and increased our cost of debt and equity capital. Many of our portfolio companies, as well as those that we evaluate for possible investment, are impacted by these economic conditions and if these conditions persist, it may affect their ability to repay our loans or engage in a liquidity event, such as a sale, recapitalization or initial public offering. These economic conditions could also disproportionately impact some of the industries in which we have invested, causing us to be more vulnerable to losses in our portfolio, which could cause the number of our non-performing assets to increase and the fair market value of our portfolio to decrease. In addition, there is increased competitive pressure in the BDC and investment company marketplace for senior and senior subordinated debt resulting in lower yields for increasingly riskier investments. We do not know if market and industry conditions will continue to improve or if adverse conditions will again intensify, and we do not know the full extent to which the impact of the recent economic downturn will affect us. If these conditions persist, it may affect our ability to raise additional capital.
Portfolio Activity
While conditions remain challenging, we are seeing an increase in the number of new investment opportunities that are consistent with our investment objectives and strategies. During the six months ended March, 31 2013, we invested in several new proprietary and syndicate investments totaling $56.2 million; however, we experienced a net contraction in our overall portfolio of a net decrease of three portfolio companies, primarily due to nine portfolio companies paying off early during this period, for an aggregate of $51.9 million in unscheduled principal repayments.
In addition, in August 2012, the SEC granted us an exemptive order that expands our ability to co-invest with certain affiliates by permitting us, under certain circumstances, to co-invest with Gladstone Investment Corporation (Gladstone Investment) and any future business development company or closed-end management investment company that is advised by the Adviser (or sub-advised by the Adviser if it controls the fund) or any combination of the foregoing subject to the conditions approved in the SECs order. We believe this ability to co-invest will enhance our ability to further our investment objectives and strategies. We have had no co-investments to date.
Regulatory Compliance
Challenges in the current market are intensified for us by certain regulatory limitations under the Code and the 1940 Act, as well as contractual restrictions under the agreement governing our $137.0 million line of credit (our Credit Facility, described more fully under Revolving Credit Facility below) that further constrain our ability to access the capital markets. To qualify to be taxed as a RIC, we must distribute to our stockholders at least 90% of our investment company taxable income, which is generally our net ordinary income plus the excess of our net short-term capital gains over net long-term capital losses. Because we are required to satisfy the RIC annual distribution requirement, and because the illiquidity of many of our investments makes it difficult for us to finance new investments through the sale of current investments, our ability to make new investments is highly dependent upon external financing. Our external financing sources include the issuance of equity securities, debt securities or other leverage, such as borrowings under our Credit Facility. Our ability to seek external debt financing, to the extent that it is available under current market conditions, is further subject to the asset coverage limitations of the 1940 Act that require us to have an asset coverage ratio (as defined in Section 18(h) of the 1940 Act) of at least 200% on our senior securities representing indebtedness and our senior securities that are stock.
The continued unsteady economic recovery may also continue to cause the value of the collateral securing some of our loans to fluctuate, as well as the value of our equity investments, which has impacted and may continue to impact our ability to borrow under our Credit Facility. Additionally, our Credit Facility contains covenants regarding the maintenance of certain minimum loan concentrations and net worth covenants, which are affected by the decrease in value of our portfolio. Failure to meet these requirements would result in a default which, if we are unable to obtain a waiver from our lenders, would cause an acceleration of our repayment obligations under our Credit Facility. As of March 31, 2013, we were in compliance with all of our Credit Facilitys covenants.
34
We expect that, given these regulatory and contractual constraints in combination with current market conditions, debt and equity capital may be costly or difficult for us to access in the near term. However, we believe that our public offering of 1.5 million shares of term preferred stock (our Term Preferred Stock, defined under Equity Term Preferred Stock below) in November 2011, the change in our interest rate on advances on our Credit Facility, our Credit Facilitys extension until 2016 and our ability to co-invest with Gladstone Investment and other affiliated investment funds, will increase our ability to make investments in businesses that we believe will weather the current economic conditions and will be likely to produce attractive long-term returns for our stockholders. In the second half of fiscal year 2013, we will continue to focus on building our pipeline and making investments that meet our objectives and strategies and that provide appropriate returns given the aforementioned risks.
Investment Highlights
During the six months ended March 31, 2013, we extended an aggregate of $56.2 million of investments to eight new portfolio companies and an aggregate of $4.6 million of investments to existing portfolio companies. Also, during the six months ended March 31, 2013, we sold our investment in one portfolio company for net proceeds of approximately $5.9 million, and we received scheduled and unscheduled contractual principal repayments of approximately $55.0 million from existing portfolio companies, including nine early payoffs. Since our initial public offering in August 2001, we have made 327 different loans to, or investments in, 166 companies for a total of approximately $1.2 billion, before giving effect to principal repayments on investments and divestitures.
Investment Activity
During the six months ended March 31, 2013, we executed the following transactions with certain of our portfolio companies:
Purchases
During the six months ended March 31, 2013, we extended an aggregate of $33.7 million of investments to two new proprietary portfolio companies and an aggregate of $22.5 million to six new syndicated portfolio companies (First American Payment Systems, L.P., SumTotal Systems, Inc., Wall Street Systems Holdings, Inc., John Henry Holdings, Inc., Ardent Medical Services, Inc. and RP Crown Parent, LLC). In addition, we invested in additional equity of Reliable Biopharmaceutical Holdings, Inc. (Reliable).
| In December 2012, we invested $14.0 million in AG Transportation Holdings, LLC (AG Trucking) through a combination of senior subordinated term debt and equity. AG Trucking, headquartered in Goshen, Indiana, is a regional food-grade liquid and dry bulk carrier providing a variety of bulk transportation services, including liquid transportation, dry bulk dumps, freight brokering, private fleet conversion and project runs to large international agricultural and food manufacturing firms. |
| In December 2012, we invested $19.5 million in Allen Edmonds Shoe Corporation (Allen Edmonds) through senior subordinated term debt that we purchased from one of Allen Edmonds existing lenders. Allen Edmonds, headquartered in Port Washington, Wisconsin, manufactures premium mens footwear and accessories which it sells through its retail stores, catalog and internet site and also wholesale and e-commerce channels. |
| In March 2013, we acquired a controlling equity position in Reliable and infused $2.0 million in additional equity capital in the form of preferred equity. In addition, we invested $1.1 million in line of credit draws to Reliable during the six months ended March 31, 2013. As of March 31, 2013, we have classified Reliable as a Control portfolio company on our accompanying Condensed Consolidated Schedule of Investments. |
Repayments and Exits:
During the six months ended March 31, 2013, 26 borrowers made principal repayments totaling $55.0 million in the aggregate, consisting of $51.9 million of unscheduled early payoffs, as well as $3.1 million in contractual amortization, revolver repayments and principal payments.
| Included in the unscheduled principal payments were the net proceeds at par from early payoffs of the following: |
| Syndicated investments: Blue Coat Systems, Inc. of $8.5 million, HGI Holdings, Inc. of $1.6 million, Wall Street Systems Holdings, Inc. of $3.0 million, Mood Media Corporation of $8.0 million, Keypoint Government Solutions, Inc. of $6.4 million, WP Evenflo Group Holdings, Inc. of $0.3 million, Hubbard Radio, LLC of $0.5 million and Airvana Network Solutions, Inc. of $0.2 million. In connection with four of these early payoffs, we received an aggregate of $0.5 million in prepayment fees during the three months ended December 31, 2012; and |
35
| Proprietary investments: Westlake Hardware, Inc. (Westlake) of $20.0 million. In relation to the Westlake exit, we received $1.1 million in success fees during the three months ended December 31, 2012. |
| In November 2012, we sold our investments in Viapack, Inc. (Viapack) for net proceeds of $5.9 million, which resulted in a realized loss of $2.4 million recorded in the three months ended December 31, 2012. Viapack had partially been on non-accrual status at the time of the sale. |
| In November 2012, we wrote off our investment in Access Television Network, Inc. (Access TV) which resulted in a realized loss of $0.9 million recorded in the three months ended December 31, 2012. Access TV had been on non-accrual status at the time of the write off. |
Subsequent to March 31, 2013, we exited our investment in Kansas Cable Holdings, Inc. (KCH) for net proceeds of $0.5 million, which resulted in a realized loss of $2.9 million recorded in the quarter ending June 30, 2013. KCH was on non-accrual status at the time of the sale.
Refer to Note 12Subsequent Events in the accompanying Condensed Consolidated Financial Statements included elsewhere in this Form 10-Q for other investment activity occurring subsequent to March 31, 2013.
Recent Developments
Amendment of Credit Facility
On April 26, 2013, we, through Gladstone Business Loan, LLC (Business Loan), entered into Amendment No. 6 to our Credit Facility to extend the maturity date for one year to January 19, 2016. We incurred fees of $0.7 million in April 2013 in connection with this amendment, which will be amortized through the maturity date of our Credit Facility. All other terms of our Credit Facility remained generally unchanged.
On January 29, 2013, we, through Business Loan, entered into Amendment No. 4 to our Credit Facility to remove the London Interbank Offered Rate (LIBOR) minimum of 1.5% on advances. We incurred fees of $0.6 million in January 2013 in connection with this amendment, which will be amortized through the maturity date of our Credit Facility. All other terms of our Credit Facility remained unchanged at the time of this amendment.
Registration Statement
On November 29, 2012, we filed a universal shelf registration statement (our Registration Statement) on Form N-2 (File No. 333-185191) that was amended on January 17, 2013, and which the SEC declared effective on January 18, 2013. The Registration Statement permits us to issue, through one or more transactions, up to an aggregate of $300.0 million in securities, consisting of common stock, preferred stock, subscription rights, debt securities and warrants to purchase common stock or preferred stock, including through a combined offering of such securities. We have not issued any securities to date under this Registration Statement.
Executive Officers
On April 9, 2013, our Board of Directors appointed Melissa Morrison, the Companys then current Chief Accounting Officer, as Chief Financial Officer. Concurrently, David Watson resigned as the Chief Financial Officer of the Company to focus on his position as the Companys Treasurer and on his position as Chief Financial Officer and Treasurer for Gladstone Investment, an affiliate of the Company.
On February 5, 2013, our Board of Directors appointed David Gladstone as the Companys interim president to fill the vacancy created by the resignation of George Stelljes III, effective January 31, 2013, the Companys former president, chief investment officer and director. Mr. Gladstone will hold this position until our Board of Directors finds a suitable replacement. Mr. Gladstone founded the Company and has also served as the chairman of our Board of Directors and the Companys chief executive officer since its inception in 2001.
36
Board of Director Actions
In October 2012, our Board of Directors expanded its size from nine to ten members and appointed Terry Earhart as a new independent director to our board to fill the resulting vacancy. Mr. Earhart was also appointed as a member of our compensation and ethics, nominating and corporate governance committees. Due to the aforementioned resignation of Mr. Stelljes, our Board of Directors currently has nine directors and a vacancy exists for the tenth directorship.
Also in October 2012, our Board of Directors approved limited revisions to our investment objectives and strategies, which went into effect on January 1, 2013. All of our current portfolio investments fit within the scope of our revised investment objectives and strategies and no changes were made to our current portfolio as a result of this revision.
Also in October 2012, we terminated our equity distribution agreement with BB&T Capital Markets, a division of Scott & Stringfellow, LLC, under which we had the ability to issue up to 2.0 million shares of common stock from time to time. We did not issue any common shares under this agreement. Prepaid costs of $0.2 million related to the origination of this agreement were expensed in the three months ended September 30, 2012.
Comparison of the Three Months Ended March 31, 2013, to the Three Months Ended March 31, 2012
For the Three Months Ended March 31, | ||||||||||||||||
2013 | 2012 | $ Change | % Change | |||||||||||||
INVESTMENT INCOME |
||||||||||||||||
Interest income |
$ | 8,424 | $ | 8,954 | $ | (530 | ) | (5.9 | )% | |||||||
Other income |
| 2,042 | (2,042 | ) | (100.0 | ) | ||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total investment income |
8,424 | 10,996 | (2,572 | ) | (23.4 | ) | ||||||||||
|
|
|
|
|
|
|
|
|||||||||
EXPENSES |
||||||||||||||||
Base management fee |
1,419 | 1,538 | (119 | ) | (7.7 | ) | ||||||||||
Incentive fee |
953 | 1,304 | (351 | ) | (26.9 | ) | ||||||||||
Administration fee |
187 | 209 | (22 | ) | (10.5 | ) | ||||||||||
Interest expense |
803 | 999 | (196 | ) | (19.6 | ) | ||||||||||
Dividend expense on mandatorily redeemable preferred stock |
686 | 686 | | | ||||||||||||
Amortization of deferred financing fees |
329 | 277 | 52 | 18.8 | ||||||||||||
Other |
276 | 890 | (614 | ) | (69.0 | ) | ||||||||||
|
|
|
|
|
|
|
|
|||||||||
Expenses before credits from Adviser |
4,653 | 5,903 | (1,250 | ) | (21.2 | ) | ||||||||||
Credits to fees from Adviser |
(639 | ) | (123 | ) | (516 | ) | 419.5 | |||||||||
|
|
|
|
|
|
|
|
|||||||||
Total expenses net of credits |
4,014 | 5,780 | (1,766 | ) | (30.6 | ) | ||||||||||
|
|
|
|
|
|
|
|
|||||||||
NET INVESTMENT INCOME |
4,410 | 5,216 | (806 | ) | (15.5 | ) | ||||||||||
|
|
|
|
|
|
|
|
|||||||||
NET REALIZED AND UNREALIZED GAIN (LOSS) |
||||||||||||||||
Net realized gain on investments |
30 | 37 | (7 | ) | (18.9 | ) | ||||||||||
Net unrealized depreciation of investments |
(7,633 | ) | (7,169 | ) | (464 | ) | 6.5 | |||||||||
Net unrealized depreciation of borrowings |
430 | 313 | 117 | 37.4 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Net loss from investments and borrowings |
(7,173 | ) | (6,819 | ) | (354 | ) | 5.2 | |||||||||
|
|
|
|
|
|
|
|
|||||||||
NET DECREASE IN NET ASSETS RESULTING FROM OPERATIONS |
$ | (2,763 | ) | $ | (1,603 | ) | $ | (1,160 | ) | 72.4 | % | |||||
|
|
|
|
|
|
|
|
Investment Income
Interest income on our investments in debt securities decreased for the three months ended March 31, 2013, by 5.7%, as compared to the three months ended March 31, 2012, primarily due to the increase in early payoffs at par during the second half of fiscal year 2012 and first quarter of fiscal year 2013, partially offset by an increase in our weighted average yield on our interest-bearing investment portfolio. The level of interest income from investments is directly related to the principal balance of the interest-bearing investment portfolio outstanding during the period multiplied by the weighted average yield. The weighted average principal balance of our interest-bearing investment portfolio during the three months ended March 31, 2013, was $293.0 million, compared to $320.5 million for the prior year period. The annualized weighted average yield on our interest-bearing
37
investment portfolio for the three months ended March 31, 2013 was 11.6%, compared to 11.2% for the prior year period. The weighted average yield varies from period to period based on the current stated interest rate on interest-bearing investments. The weighted average yield on our portfolio increased during the three months ended March 31, 2013, as compared to the prior year period, due to the purchase of new proprietary investments during the quarter and the early payoffs of several of our syndicated loans, which generally bear lower interest rates than our proprietary investments.
During the three months ended March 31, 2013, four of our portfolio companies were on non-accrual with an aggregate debt cost of approximately $56.8 million, or 16.4%, of the cost basis of all debt investments in our portfolio. During the prior year period, eight portfolio companies were either fully or partially on non-accrual, for an aggregate of $43.8 million at cost, or 12.1% of the aggregate cost of all debt investments portfolio in our portfolio. There were no new non-accruals added and no non-accruals placed on accrual during the three months ended March 31, 2013.
For the three months ended March 31, 2013, no other income was received or recognized. Other income for the three months ended March 31, 2012 consisted primarily of $1.1 million in success fees received from the early payoff at par of Global Materials Technologies, Inc. (GMT) and $0.9 million in success fees received from the early payoff at par of RCS Management Holding Co. (RCS).
The following tables list the investment income for our five largest portfolio company investments at fair value during the respective periods:
As of March 31, 2013 | Three Months Ended March 31, 2013 | |||||||||||||||
Company |
Fair Value | % of Portfolio | Investment Income | % of Total Revenues | ||||||||||||
Reliable Biopharmaceutical Holdings, Inc. |
$ | 21,110 | 7.9 | % | $ | 799 | 9.5 | % | ||||||||
Allen Edmonds Shoe Corporation(A) |
19,580 | 7.3 | 548 | 6.5 | ||||||||||||
Midwest Metal Distribution, Inc. |
18,007 | 6.7 | 553 | 6.6 | ||||||||||||
Francis Drilling Fluids, Ltd. |
14,550 | 5.5 | 450 | 5.3 | ||||||||||||
CMI Acquisition, LLC |
13,480 | 5.0 | 502 | 6.0 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Subtotalfive largest investments |
86,727 | 32.4 | 2,852 | 33.9 | ||||||||||||
Other portfolio companies |
180,753 | 67.6 | 5,528 | 65.6 | ||||||||||||
Other non-portfolio company revenue |
| | 44 | 0.5 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total investment portfolio |
$ | 267,480 | 100.0 | % | $ | 8,424 | 100.0 | % | ||||||||
|
|
|
|
|
|
|
|
|||||||||
As of March 31, 2012 | Three Months Ended March 31, 2012 | |||||||||||||||
Company |
Fair Value | % of Portfolio | Investment Income | % of Total Revenues | ||||||||||||
Reliable Biopharmaceutical Holdings, Inc. |
$ | 27,392 | 9.5 | % | $ | 801 | 7.3 | % | ||||||||
Westlake Hardware, Inc.(B) |
19,340 | 6.7 | 645 | 5.9 | ||||||||||||
Midwest Metal Distribution, Inc. |
17,870 | 6.2 | 559 | 5.1 | ||||||||||||
Defiance Integrated Technologies, Inc. |
16,041 | 5.6 | 204 | 1.8 | ||||||||||||
CMI Acquisition, LLC |
14,194 | 4.9 | 507 | 4.6 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Subtotalfive largest investments |
94,837 | 32.9 | 2,716 | 24.7 | ||||||||||||
Other portfolio companies |
193,330 | 67.1 | 8,217 | 74.7 | ||||||||||||
Other non-portfolio company revenue |
| | 63 | 0.6 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total investment portfolio |
$ | 288,167 | 100.0 | % | $ | 10,996 | 100.0 | % | ||||||||
|
|
|
|
|
|
|
|
(A) | Investment added in December 2012. |
(B) | Investment exited in December 2012. |
Operating Expenses
Operating expenses, net of credits to fees from the Adviser, decreased for the three months ended March 31, 2013, by 30.6%, as compared to the prior year period. This decrease was primarily due to decreases in our incentive fee, interest expense on our Credit Facility and other expenses.
Interest expense decreased for the three months ended March 31, 2013, as compared to the prior year period, primarily due to decreased borrowings under our Credit Facility resulting from a net contraction in the size of our portfolio. The weighted average balance outstanding on our Credit Facility during the three months ended March 31, 2013, was approximately $55.4 million, as compared to $62.0 million in the prior year period, a decrease of 10.6%. Additionally, the decrease in interest expense for the three months ended March 31, 2013, as compared to the prior year period, is due to the January 2013 amendment of our Credit Facility to remove the LIBOR minimum of 1.5% on advances.
38
Other expenses decreased for the three months ended March 31, 2013, as compared to the prior year period, primarily due to the receipt of certain reimbursable deal expenses in the current period and the increase of professional expenses related to our Registration Statement incurred in the three months ended March 31, 2012.
The base management fee decreased for the three months ended March 31, 2013, as compared to the prior year period, primarily due to the lesser amount of average total assets subject to the base management fee that we held, resulting from a net decrease in investment production on average. During the three months ended March 31, 2013, there was a decrease in the fee reduction for the voluntary, irrevocable waiver of 2.0% fee on senior syndicated loans to 0.5% per annum, when compared to the prior year period, due to several early payoffs of senior term syndicated investments. The decrease in incentive fees earned by the Adviser during the three months ended March 31, 2013, as compared to the prior year period, is due to decreased investment income, primarily due to the success fees received in the prior year period, and also due to the incentive fee waiver in the current period. An incentive fee was earned by the Adviser during the three months ended March 31, 2013; however, the incentive fee was partially waived by the Adviser to ensure distributions to stockholders are covered entirely by net investment income. There was no incentive fee waiver in the prior year period.
The base management fee, incentive fee and associated credits are computed quarterly, as described under Investment Advisory and Management Agreement in Note 4 of the notes to our accompanying Condensed Consolidated Financial Statements and are summarized in the following table:
Three Months Ended March 31, | ||||||||
2013 | 2012 | |||||||
Average total assets subject to base management fee(A) |
$ | 283,800 | $ | 307,600 | ||||
Multiplied by prorated annual base management fee of 2.0% |
0.5 | % | 0.5 | % | ||||
|
|
|
|
|||||
Base management fee(B) |
$ | 1,419 | $ | 1,538 | ||||
Reduction for loan servicing fees |
(908 | ) | (864 | ) | ||||
|
|
|
|
|||||
Adjusted base management fee |
511 | 674 | ||||||
Credit for fees received by Adviser from the portfolio companies |
| (5 | ) | |||||
Fee reduction for the voluntary, irrevocable waiver of 2.0% fee on senior syndicated loans to 0.5% per annum |
(43 | ) | (118 | ) | ||||
|
|
|
|
|||||
Net base management fee |
$ | 468 | $ | 551 | ||||
|
|
|
|
|||||
Incentive fee(B) |
953 | 1,304 | ||||||
Credit from voluntary, irrevocable waiver issued by Advisers board of directors |
(596 | ) | | |||||
|
|
|
|
|||||
Net incentive fee |
$ | 357 | $ | 1,304 | ||||
|
|
|
|
|||||
Credit for fees received by Adviser from the portfolio companies |
| (5 | ) | |||||
Fee reduction for the voluntary, irrevocable waiver of 2.0% fee on senior syndicated loans to 0.5% per annum |
(43 | ) | (118 | ) | ||||
Incentive fee credit |
(596 | ) | | |||||
|
|
|
|
|||||
Credit to fees from Adviser(B) |
$ | (639 | ) | $ | (123 | ) | ||
|
|
|
|
(A) | Average total assets subject to the base management fee is defined as total assets, including investments made with proceeds of borrowings, less any uninvested cash or cash equivalents resulting from borrowings, valued at the end of the applicable quarters within the respective periods and adjusted appropriately for any share issuances or repurchases during the periods. |
(B) | Reflected as a line item on our accompanying Condensed Consolidated Statements of Operations. |
Realized Gains and Unrealized Depreciation on Investments
Net Realized Gains
For the three months ended March 31, 2013 and 2012, we recorded realized gains on investments primarily due to unamortized discounts on the early payoffs of several syndicated investments during those periods.
Net Unrealized Depreciation
Net unrealized depreciation of investments is the net change in the fair value of our investment portfolio during the reporting period, including the reversal of previously recorded unrealized appreciation or depreciation when gains and losses are actually realized. During the three months ended March 31, 2013, we recorded net unrealized depreciation of investments in the aggregate amount of $7.6 million. Over our entire portfolio, the net unrealized depreciation was comprised of approximately $2.9 million on our debt investments and approximately $4.7 million on our equity investments for the three months ended March 31, 2013.
39
The net realized gains and unrealized appreciation (depreciation) across our investments for the three months ended March 31, 2013, were as follows:
Three Months Ended March 31, 2013 | ||||||||||||||||
Portfolio Company |
Realized Gain | Unrealized Appreciation (Depreciation) |
Reversal of Unrealized Appreciation |
Net Gain (Loss) |
||||||||||||
Sunshine Media Holdings |
$ | | $ | 1,401 | $ | | $ | 1,401 | ||||||||
Kansas Cable Holdings, Inc. |
| 470 | | 470 | ||||||||||||
International Junior Golf Training Acquisition Company |
| 417 | | 417 | ||||||||||||
Lindmark Acquisition, LLC |
| (315 | ) | | (315 | ) | ||||||||||
Defiance Integrated Technologies, Inc. |
| (396 | ) | | (396 | ) | ||||||||||
WP Evenflo Group Holdings, Inc. |
| (508 | ) | | (508 | ) | ||||||||||
GFRC Holdings, LLC |
| (581 | ) | | (581 | ) | ||||||||||
Legend Communications of Wyoming, LLC |
| (629 | ) | | (629 | ) | ||||||||||
AG Transportation Holdings, LLC |
| (728 | ) | | (728 | ) | ||||||||||
Francis Drilling Fluids, Ltd. |
| (923 | ) | | (923 | ) | ||||||||||
Reliable Biopharmaceutical Holdings, Inc. |
| (7,059 | ) | | (7,059 | ) | ||||||||||
Other, net (<$250) |
30 | 1,240 | (22 | ) | 1,248 | |||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total: |
$ | 30 | $ | (7,611 | ) | $ | (22 | ) | $ | (7,603 | ) | |||||
|
|
|
|
|
|
|
|
The largest driver of our net unrealized depreciation for the three months ended March 31, 2013, was the notable unrealized depreciation of $7.1 million for Reliable due to a decline in financial and operational performance. In March 2013, we acquired a controlling equity position in Reliable and infused $2.0 million in additional equity capital in the company in the form of preferred equity. This unrealized depreciation was partially offset by unrealized appreciation on Sunshine Media Holdings (Sunshine) of $1.4 million, which was due to an incremental improvement in the portfolio companys financial and operational performance.
During the prior year period ended March 31, 2012, we recorded net unrealized depreciation of investments in the aggregate amount of $7.2 million, which included reversals of $0.5 million in combined aggregate unrealized depreciation. Over our entire portfolio, the net unrealized depreciation consisted of approximately $6.6 million on our debt investments and approximately $0.6 on our equity investments for the three months ended March 31, 2012.
The net realized gains (losses) and unrealized appreciation (depreciation) across our investments for the three months ended March 31, 2012, were as follows:
Three Months Ended March 31, 2012 | ||||||||||||||||
Portfolio Company |
Realized Gain | Unrealized Appreciation (Depreciation) |
Reversal of Unrealized Depreciation |
Net Gain (Loss) |
||||||||||||
Legend Communications of Wyoming, LLC |
$ | | $ | 320 | $ | 110 | $ | 430 | ||||||||
North American Aircraft Services, LLC |
| 329 | | 329 | ||||||||||||
RCS Management Holding Co. |
| | 306 | 306 | ||||||||||||
WP Evenflo Group Holdings, Inc. |
| 299 | | 299 | ||||||||||||
International Junior Golf Training Acquisition Company |
| (408 | ) | | (408 | ) | ||||||||||
LocalTel, LLC |
| (428 | ) | | (428 | ) | ||||||||||
Precision Acquisition Group Holdings, Inc. |
| (482 | ) | | (482 | ) | ||||||||||
Viapack, Inc. |
| (522 | ) | | (522 | ) | ||||||||||
Lindmark Acquisition, LLC |
| (556 | ) | | (556 | ) | ||||||||||
Saunders & Associates |
| (816 | ) | | (816 | ) | ||||||||||
Sunburst Media Louisiana, LLC |
| (900 | ) | | (900 | ) | ||||||||||
BAS Broadcasting |
| (1,120 | ) | | (1,120 | ) | ||||||||||
GFRC Holdings, LLC |
| (1,157 | ) | | (1,157 | ) | ||||||||||
Sunshine Media Holdings |
| (2,379 | ) | | (2,379 | ) | ||||||||||
Other, net (<$250) |
37 | 193 | 42 | 272 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total: |
$ | 37 | $ | (7,627 | ) | $ | 458 | $ | (7,132 | ) | ||||||
|
|
|
|
|
|
|
|
40
The largest drivers of our net unrealized depreciation for the three months ended March 31, 2012, were the unrealized depreciation on Sunshine of $2.4 million, GFRC Holdings, LLC (GFRC) of $1.2 million and BAS Broadcasting (BAS) of $1.1 million, which were all due to declines in these portfolio companies financial and operational performance.
At March 31, 2013, the fair value of our investment portfolio was less than its cost basis by approximately $93.8 million, and our entire investment portfolio was valued at 74.0% of cost, as compared to cumulative net unrealized depreciation of $86.2 million and a valuation of our entire portfolio at 75.8% of cost at December 31, 2012. This represents net unrealized depreciation of $7.6 million for the three months ended March 31, 2013. Of our current investment portfolio, 18 portfolio companies originated before December 31, 2007, representing 50.9% of the entire cost basis of our portfolio, were valued at 56.0% of cost and include our four investments on non-accrual status. Our 29 portfolio companies originated after December 31, 2007, representing 49.1% of the entire cost basis of our portfolio, were valued at 92.7% of cost, none of which are on non-accrual status.
We believe that our aggregate investment portfolio was valued at a depreciated value as of March 31, 2013, primarily due to the lingering effects of the recession that began in late 2007 and its affect on the performance of certain of our portfolio companies and also because we were invested in certain industries that have been disproportionately impacted by the recession. The cumulative net unrealized depreciation of our investments does not have an impact on our current ability to pay distributions to stockholders; however, it may be an indication of future realized losses, which could ultimately reduce our income available for distribution to stockholders.
Net Unrealized Depreciation of Borrowings
Net unrealized depreciation of borrowings is the net change in the fair value of our Credit Facility during the reporting period, including the reversal of previously recorded unrealized appreciation or depreciation when gains and losses are realized. During the three months ended March 31, 2013 and 2012, we recorded a net unrealized depreciation of borrowings of $0.4 million and $0.3 million, respectively. Our Credit Facility was fair valued at $57.0 million and $62.5 million as of March 31, 2013 and September 30, 2012, respectively.
Comparison of the Six Months Ended March 31, 2013, to the Six Months Ended March 31, 2012
For the Six Months Ended March 31, | ||||||||||||||||
2013 | 2012 | $ Change | % Change | |||||||||||||
INVESTMENT INCOME |
||||||||||||||||
Interest income |
$ | 16,604 | $ | 18,275 | $ | (1,671 | ) | (9.1 | )% | |||||||
Other income |
1,648 | 2,042 | (394 | ) | (19.3 | ) | ||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total investment income |
18,252 | 20,317 | (2,065 | ) | (10.2 | ) | ||||||||||
|
|
|
|
|
|
|
|
|||||||||
EXPENSES |
||||||||||||||||
Base management fee |
2,851 | 3,094 | (243 | ) | (7.9 | ) | ||||||||||
Incentive fee |
2,168 | 2,339 | (171 | ) | (7.3 | ) | ||||||||||
Administration fee |
337 | 404 | (67 | ) | (16.6 | ) | ||||||||||
Interest expense |
1,659 | 2,138 | (479 | ) | (22.4 | ) | ||||||||||
Dividend expense on mandatorily redeemable preferred stock |
1,372 | 1,120 | 252 | 22.5 | ||||||||||||
Amortization of deferred financing fees |
585 | 734 | (149 | ) | (20.3 | ) | ||||||||||
Other |
851 | 1,428 | (577 | ) | (40.4 | ) | ||||||||||
|
|
|
|
|
|
|
|
|||||||||
Expenses before credits from Adviser |
9,823 | 11,257 | (1,434 | ) | (12.7 | ) | ||||||||||
Credits to fees from Adviser |
(840 | ) | (574 | ) | (266 | ) | 46.3 | |||||||||
|
|
|
|
|
|
|
|
|||||||||
Total expenses net of credits |
8,983 | 10,683 | (1,700 | ) | (15.9 | ) | ||||||||||
|
|
|
|
|
|
|
|
|||||||||
NET INVESTMENT INCOME |
9,269 | 9,634 | (365 | ) | (3.8 | ) | ||||||||||
|
|
|
|
|
|
|
|
|||||||||
NET REALIZED AND UNREALIZED LOSS |
||||||||||||||||
Net realized loss on investments |
(3,018 | ) | (8,212 | ) | 5,194 | (63.2 | ) | |||||||||
Net unrealized depreciation of investments |
(2,748 | ) | (4,926 | ) | 2,178 | (44.2 | ) | |||||||||
Net unrealized depreciation of borrowings |
2,100 | 612 | 1,488 | 243.1 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Net loss from investments and borrowings |
(3,666 | ) | (12,526 | ) | 8,860 | (70.7 | ) | |||||||||
|
|
|
|
|
|
|
|
|||||||||
NET INCREASE (DECREASE) IN NET ASSETS RESULTING FROM OPERATIONS |
$ | 5,603 | $ | (2,892 | ) | $ | 8,495 | NM | % | |||||||
|
|
|
|
|
|
|
|
NM = Not Meaningful
41
Investment Income
Interest income on our investments in debt securities decreased for the six months ended March 31, 2013, by 9.0%, as compared to the six months ended March 31, 2012, primarily due to the increase in early payoffs at par during the second half of fiscal year 2012 and first quarter of fiscal year 2013, partially offset by an increase in our weighted average yield on our interest-bearing investment portfolio. The level of interest income from investments is directly related to the principal balance of the interest-bearing investment portfolio outstanding during the period, multiplied by the weighted average yield. The weighted average principal balance of our interest-bearing investment portfolio during the six months ended March 31, 2013, was $285.5 million, compared to $327.0 million for the prior year period. The annualized weighted average yield on our interest-bearing investment portfolio for the six months ended March 31, 2013 was 11.6%, compared to 11.1% for the prior year period. The weighted average yield varies from period to period based on the current stated interest rate on interest-bearing investments. The weighted average yield on our portfolio increased during the six months ended March 31, 2013, as compared to the prior year period, due to the purchase of new proprietary investments during the three months ended December 31, 2012, and the early payoffs of several of our syndicated loans, which generally bear lower interest rates than our proprietary investments.
During the six months ended March 31, 2013, four of our portfolio companies were on non-accrual with an aggregate debt cost of approximately $56.8 million, or 16.4%, of the cost basis of all debt investments in our portfolio. During the prior year period, eight portfolio companies were on non-accrual with an aggregate debt cost of approximately $43.8 million, or 12.1%, of the cost basis of all debt investments in our portfolio. There were no new non-accruals added and no non-accruals placed on accrual during the six months ended March 31, 2013.
Other income for the six months ended March 31, 2013, consisted primarily of $1.1 million in success fees received from the early payoff of Westlake in December 2012. In addition, we received prepayment fees in the aggregate of $0.5 million in the six months ended March 31, 2013, related to early payoffs of four syndicate investments during the three months ended December 31, 2012. Other income for the six months ended March 31, 2012, consisted primarily of a combined $2.0 million in success fees received from the early payoffs at par of GMT and RCS in January and March 2012, respectively.
The following tables list the investment income for our five largest portfolio company investments at fair value during the respective periods:
As of March 31, 2013 | Six Months Ended March 31, 2013 | |||||||||||||||
Company |
Fair Value | % of Portfolio | Investment Income |
% of Total Revenues |
||||||||||||
Reliable Biopharmaceutical Holdings, Inc. |
$ | 21,110 | 7.9 | % | $ | 1,609 | 8.8 | % | ||||||||
Allen Edmonds Shoe Corporation(A) |
19,580 | 7.3 | 627 | 3.4 | ||||||||||||
Midwest Metal Distribution, Inc. |
18,007 | 6.7 | 1,119 | 6.1 | ||||||||||||
Francis Drilling Fluids, Ltd. |
14,550 | 5.5 | 910 | 5.0 | ||||||||||||
CMI Acquisition, LLC |
13,480 | 5.0 | 1,015 | 5.6 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Subtotalfive largest investments |
86,727 | 32.4 | 5,280 | 28.9 | ||||||||||||
Other portfolio companies |
180,753 | 67.6 | 12,874 | 70.5 | ||||||||||||
Other non-portfolio company revenue |
| | 98 | 0.6 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total investment portfolio |
$ | 267,480 | 100.0 | % | $ | 18,252 | 100.0 | % | ||||||||
|
|
|
|
|
|
|
|
As of March 31, 2012 | Six Months Ended March 31, 2012 | |||||||||||||||
Company |
Fair Value | % of Portfolio | Investment Income |
% of Total Revenues |
||||||||||||
Reliable Biopharmaceutical Holdings, Inc. |
$ | 27,392 | 9.5 | % | $ | 1,586 | 7.8 | % | ||||||||
Westlake Hardware, Inc.(B) |
19,340 | 6.7 | 1,296 | 6.4 | ||||||||||||
Midwest Metal Distribution, Inc. |
17,870 | 6.2 | 1,124 | 5.5 | ||||||||||||
Defiance Integrated Technologies, Inc. |
16,041 | 5.6 | 413 | 2.0 | ||||||||||||
CMI Acquisition, LLC |
14,194 | 4.9 | 1,000 | 4.9 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Subtotalfive largest investments |
94,837 | 32.9 | 5,419 | 26.6 | ||||||||||||
Other portfolio companies |
193,330 | 67.1 | 14,762 | 72.7 | ||||||||||||
Other non-portfolio company revenue |
| | 136 | 0.7 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total investment portfolio |
$ | 288,167 | 100.0 | % | $ | 20,317 | 100.0 | % | ||||||||
|
|
|
|
|
|
|
|
(A) | Investment added in December 2012. |
(B) | Investment exited in December 2012. |
42
Operating Expenses
Operating expenses, net of credits to fees from the Adviser, decreased for the six months ended March 31, 2013, by 15.9%, as compared to the prior year period. This decrease was primarily due to decreases in our base management and incentive fees, interest expense on our Credit Facility, amortization of deferred financing fees and other expenses, partially offset by an increase in our dividend expense on our mandatorily redeemable preferred stock.
Interest expense decreased for the six months ended March 31, 2013, as compared to the prior year period, primarily due to decreased borrowings under our Credit Facility resulting from a net contraction in the size of our portfolio. The weighted average balance outstanding on our Credit Facility during the six months ended March 31, 2013, was approximately $50.7 million, as compared to $68.2 million in the prior year period, a decrease of 25.7%. Additionally, the decrease in interest expense for the six months ended March 31, 2013, as compared to the prior year period, was due to the January 2013 amendment of our Credit Facility to remove the LIBOR minimum of 1.5% on advances.
During the six months ended March 31, 2013, we paid $1.4 million of dividends on our Term Preferred Stock. We classify these dividends as dividend expense on our accompanying Consolidated Statements of Operations. There were only $1.1 million of dividends paid during the six months ended March 31, 2012, as our Term Preferred Stock offering occurred in November 2011 and therefore the dividends during that period were prorated from the time our Term Preferred Stock was issued and outstanding.
The amortization of deferred financing fees decreased for the six months ended March 31, 2013, as compared to the prior year period, primarily due to the change in the amortization period on our Credit Facility financing fees. We entered into an amendment on our Credit Facility in January 2012 to renew for a three year period ending in January 2015, which allowed us to extend the amortization period on all of our related financing fees prospectively, beginning in January 2012.
Other expenses decreased for the six months ended March 31, 2013, as compared to the prior year period, primarily due to the receipt of certain reimbursable deal expenses in the current period. Additionally there were fewer legal fees incurred in connection with troubled loans during the six months ended March 31, 2013, as compared to the prior year period.
The base management fee decreased for the six months ended March 31, 2013, as compared to the prior year period, primarily due to the lesser amount of average total assets subject to the base management fee that we held, resulting from a net decrease in investment production on average. During the six months ended March 31, 2013, there was a decrease in the fee reduction for the voluntary, irrevocable waiver of 2.0% fee on senior syndicated loans to 0.5% per annum, when compared to the prior year period, due to there being several early payoffs of senior term syndicated investments. The decrease in incentive fees earned by the Adviser during the six months ended March 31, 2013, as compared to the prior year period, is due to decreased investment income, primarily due to several early payoffs of interest-bearing investments in our portfolio over the last twelve months and also due to an increase in the incentive fee waiver in the current period. An incentive fee was earned by the Adviser during the six months ended March 31, 2013 and 2012; however, the incentive fee was partially waived by the Adviser to ensure distributions to stockholders are covered entirely by net investment income.
43
The base management fee, incentive fee and associated credits are computed quarterly, as described under Investment Advisory and Management Agreement in Note 4 of the notes to our accompanying Condensed Consolidated Financial Statements and are summarized in the following table:
Six Months Ended March 31, | ||||||||
2013 | 2012 | |||||||
Average total assets subject to base management fee(A) |
$ | 285,100 | $ | 309,400 | ||||
Multiplied by prorated annual base management fee of 2.0% |
1.0 | % | 1.0 | % | ||||
|
|
|
|
|||||
Base management fee(B) |
$ | 2,851 | $ | 3,094 | ||||
Reduction for loan servicing fees |
(1,766 | ) | (1,823 | ) | ||||
|
|
|
|
|||||
Adjusted base management fee |
1,085 | 1,271 | ||||||
Credit for fees received by Adviser from the portfolio companies |
(140 | ) | (53 | ) | ||||
Fee reduction for the voluntary, irrevocable waiver of 2.0% fee on senior syndicated loans to 0.5% per annum |
(104 | ) | (243 | ) | ||||
|
|
|
|
|||||
Net base management fee |
$ | 841 | $ | 975 | ||||
|
|
|
|
|||||
Incentive fee(B) |
2,168 | 2,339 | ||||||
Credit from voluntary, irrevocable waiver issued by Advisers board of directors |
(596 | ) | (278 | ) | ||||
|
|
|
|
|||||
Net incentive fee |
$ | 1,572 | $ | 2,061 | ||||
|
|
|
|
|||||
Credit for fees received by Adviser from the portfolio companies |
(140 | ) | (53 | ) | ||||
Fee reduction for the voluntary, irrevocable waiver of 2.0% fee on senior syndicated loans to 0.5% per annum |
(104 | ) | (243 | ) | ||||
Incentive fee credit |
(596 | ) | (278 | ) | ||||
|
|
|
|
|||||
Credit to fees from Adviser(B) |
$ | (840 | ) | $ | (574 | ) | ||
|
|
|
|
(A) | Average total assets subject to the base management fee is defined as total assets, including investments made with proceeds of borrowings, less any uninvested cash or cash equivalents resulting from borrowings, valued at the end of the applicable quarters within the respective periods and adjusted appropriately for any share issuances or repurchases during the periods. |
(B) | Reflected as a line item on our accompanying Condensed Consolidated Statements of Operations. |
Realized Loss and Unrealized Depreciation on Investments
Net Realized Losses
For the six months ended March 31, 2013, we recorded a net realized loss on investments of $3.0 million primarily related to the sale of Viapack of $2.4 million and the write off of Access TV of $0.9 million in November 2012. These realized losses were partially offset by the aggregate realized gains of $0.2 million from unamortized discounts from several early payoffs during the six months ended March 31, 2012, as well as escrowed proceeds of $0.1 million in connection with our exit in fiscal year 2012 of our investment in Newhall Holdings Inc. (Newhall).
For the six months ended March 31, 2012, we recorded a net realized loss on investments of $8.2 million, which primarily consisted of a realized loss of $1.0 million due to the restructure of KMBQ Corporation (KMBQ) and a realized loss of $7.4 million related to the sale of Newhall. In addition, we recognized $0.2 million of realized gains in the three months ended December 31, 2011, upon our receipt of escrowed proceeds in connection with our exit in fiscal year 2010 of our investment in ACE Expeditors, Inc.
Net Unrealized Depreciation
Net unrealized depreciation of investments is the net change in the fair value of our investment portfolio during the reporting period, including the reversal of previously recorded unrealized appreciation or depreciation when gains and losses are actually realized. During the six months ended March 31, 2013, we recorded net unrealized depreciation of investments in the aggregate amount of $2.7 million, which included the reversal of $8.0 million in combined aggregate unrealized depreciation primarily related to the sale of Viapack and the write off of Access TV. Excluding reversals, we had $10.8 million in net unrealized depreciation for the six months ended March 31, 2013. Over our entire portfolio, the net unrealized depreciation is comprised of approximately $3.0 million of appreciation on our debt investments and approximately $5.7 million of depreciation on our equity investments for the six months ended March 31, 2013.
44
The net realized (losses) gains and unrealized appreciation (depreciation) across our investments for the six months ended March 31, 2013, were as follows:
Six Months Ended March 31, 2013 | ||||||||||||||||
Portfolio Company |
Realized (Loss) Gain |
Unrealized Appreciation (Depreciation) |
Reversal of Unrealized Depreciation (Appreciation) |
Net Gain (Loss) |
||||||||||||
Viapack, Inc. |
$ | (2,407 | ) | $ | | $ | 6,660 | $ | 4,253 | |||||||
Sunshine Media Holdings |
| 1,632 | | 1,632 | ||||||||||||
Access Television Network, Inc. |
(903 | ) | | 903 | | |||||||||||
International Junior Golf Training Acquisition Company |
| 841 | | 841 | ||||||||||||
Westlake Hardware, Inc. |
| | 640 | 640 | ||||||||||||
Kansas Cable Holdings, Inc. |
| 401 | | 401 | ||||||||||||
LocalTel, LLC |
| (256 | ) | | (256 | ) | ||||||||||
CMI Acquisition, LLC |
| (285 | ) | | (285 | ) | ||||||||||
WP Evenflo Group Holdings, Inc. |
| (528 | ) | 3 | (525 | ) | ||||||||||
BAS Broadcasting |
| (560 | ) | | (560 | ) | ||||||||||
AG Transportation Holdings, LLC |
| (729 | ) | | (729 | ) | ||||||||||
Francis Drilling Fluids, Ltd. |
| (836 | ) | | (836 | ) | ||||||||||
Lindmark Acquisition, LLC |
| (853 | ) | | (853 | ) | ||||||||||
GFRC Holdings, LLC |
| (1,171 | ) | | (1,171 | ) | ||||||||||
Legend Communications of Wyoming, LLC |
| (1,339 | ) | | (1,339 | ) | ||||||||||
Defiance Integrated Technologies, Inc. |
| (1,593 | ) | | (1,593 | ) | ||||||||||
Reliable Biopharmaceutical Holdings, Inc. |
| (7,473 | ) | | (7,473 | ) | ||||||||||
Other, net (<$250) |
292 | 1,975 | (180 | ) | 2,087 | |||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total: |
$ | (3,018 | ) | $ | (10,774 | ) | $ | 8,026 | $ | (5,766 | ) | |||||
|
|
|
|
|
|
|
|
The largest driver of our net unrealized depreciation for the six months ended March 31, 2013, was the notable unrealized depreciation of Reliable of $7.5 million due to a decline in the portfolio companys financial and operational performance. As noted earlier, we acquired a controlling position in Reliable and infused $2.0 million additional equity capital in the company in the form of preferred equity in March 2013. In addition, there was unrealized depreciation of Defiance Integrated Technologies, Inc. of $1.6 million and Legend Communications of Wyoming LLC of $1.3 million, which were also due to declines in these portfolio companies financial and operational performance. Partially offsetting this unrealized depreciation were the reversals of unrealized depreciation of Viapack of $6.7 million, Access TV of $0.9 million and Westlake of $0.6 million, all related to sales, write offs or payoffs during the period, as well as unrealized appreciation of Sunshine of $1.6 million due to an incremental improved financial and operational performance of this portfolio company.
During the prior year period ended March 31, 2012, we recorded net unrealized depreciation of investments in the aggregate amount of $4.9 million, which included the reversals of $12.0 million in combined aggregate unrealized depreciation primarily related to the sales of Newhall and KMBQ. Excluding reversals, we had $16.9 million in net unrealized depreciation for the six months ended March 31, 2012. Over our entire portfolio, the net unrealized depreciation consisted of approximately $5.1 million on our debt investments and approximately $0.2 million of appreciation on our equity investments for the six months ended March 31, 2012.
45
The net realized (losses) gains and unrealized appreciation (depreciation) across our investments for the six months ended March 31, 2012, were as follows:
Six Months Ended March 31, 2012 | ||||||||||||||||
Portfolio Company |
Realized (Loss) Gain |
Unrealized Appreciation (Depreciation) |
Reversal of Unrealized Depreciation |
Net Gain (Loss) |
||||||||||||
Newhall Holdings, Inc. |
$ | (7,356 | ) | $ | | $ | 9,978 | $ | 2,622 | |||||||
Defiance Integrated Technologies, Inc. |
| 1,161 | | 1,161 | ||||||||||||
Midwest Metal Distribution, Inc. |
| 681 | | 681 | ||||||||||||
Northern Contours, Inc. |
| | 444 | 444 | ||||||||||||
Global Materials Technologies, Inc. |
| 422 | | 422 | ||||||||||||
WP Evenflo Group Holdings, Inc. |
| 345 | | 345 | ||||||||||||
Keypoint Government Solutions, Inc. |
| 275 | | 275 | ||||||||||||
KMBQ Corporation |
(1,044 | ) | | 1,135 | 91 | |||||||||||
Kansas Cable Holdings, Inc. |
| (417 | ) | | (417 | ) | ||||||||||
LocalTel, LLC |
| (544 | ) | | (544 | ) | ||||||||||
Saunders & Associates |
| (861 | ) | | (861 | ) | ||||||||||
Lindmark Acquisition, LLC |
| (974 | ) | | (974 | ) | ||||||||||
International Junior Golf Training Acquisition Company |
| (1,015 | ) | | (1,015 | ) | ||||||||||
Precision Acquisition Group Holdings, Inc. |
| (1,033 | ) | | (1,033 | ) | ||||||||||
Sunburst Media Louisiana, LLC |
| (1,462 | ) | | (1,462 | ) | ||||||||||
Viapack, Inc. |
| (1,701 | ) | | (1,701 | ) | ||||||||||
BAS Broadcasting |
| (2,128 | ) | | (2,128 | ) | ||||||||||
GFRC Holdings, LLC |
| (3,408 | ) | | (3,408 | ) | ||||||||||
Sunshine Media Holdings |
| (6,394 | ) | | (6,394 | ) | ||||||||||
Other, net (<$250) |
188 | 112 | 458 | 758 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total: |
$ | (8,212 | ) | $ | (16,941 | ) | $ | 12,015 | $ | (13,138 | ) | |||||
|
|
|
|
|
|
|
|
The largest drivers of our net unrealized depreciation for the six months ended March 31, 2012, were the unrealized depreciation of Sunshine of $6.4 million, GFRC of $3.4 million and BAS of $2.1 million, which were all due to declines in these portfolio companies financial and operational performance.
At March 31, 2013, the fair value of our investment portfolio was less than its cost basis by approximately $93.8 million, and our entire investment portfolio was valued at 74.0% of cost, as compared to cumulative net unrealized depreciation of $91.1 million and a valuation of our entire portfolio at 75.0% of cost at September 30, 2012. This represents net unrealized depreciation of $2.7 million for the six months ended March 31, 2013. Of our current investment portfolio, 18 portfolio companies originated before December 31, 2007, representing 50.9% of the entire cost basis of our portfolio, were valued at 56.0% of cost and include our four investments on non-accrual status. Our 29 portfolio companies originated after December 31, 2007, representing 49.1% of the entire cost basis of our portfolio, were valued at 92.7% of cost, none of which are on non-accrual status.
We believe that our aggregate investment portfolio was valued at a depreciated value as of March 31, 2013, primarily due to the lingering effects of the recession that began in late 2007 and its affect on the performance of certain of our portfolio companies and also because we were invested in certain industries that have been disproportionately impacted by the recession. The cumulative net unrealized depreciation of our investments does not have an impact on our current ability to pay distributions to stockholders; however, it may be an indication of future realized losses, which could ultimately reduce our income available for distribution to stockholders.
Net Unrealized Depreciation of Borrowings
Net unrealized depreciation of borrowings is the net change in the fair value of our Credit Facility during the reporting period, including the reversal of previously recorded unrealized appreciation or depreciation when gains and losses are realized. During the six months ended March 31, 2013 and 2012, we recorded a net unrealized depreciation of borrowings of $2.1 million and $0.6 million, respectively. Our Credit Facility was fair valued at $57.0 million and $62.5 million as of March 31, 2013 and September 30, 2012, respectively.
46
LIQUIDITY AND CAPITAL RESOURCES
Operating Activities
The majority of cash from operating activities is generated from the interest payments on debt securities that we receive from our portfolio companies. We utilize this cash primarily to fund new investments, make interest payments on our Credit Facility, make distributions to our stockholders, pay management fees to our Adviser, and for other operating expenses. Net cash provided by operating activities during the six months ended March 31, 2013, was $9.7 million, as compared to $8.5 million for the six months ended March 31, 2012. The increase was primarily due to an increase in repayments on investments, partially offset by an increase in purchases of investments during the six months ended March 31, 2013. Despite increased new investment activity during the six months ended March 31, 2013, as compared to the prior year period, we experienced increased payoffs and exits and consequently our portfolio size decreased slightly. This decrease in our portfolio size decreased our interest income during the six months ended March 31, 2013, as compared to the prior year period.
At March 31, 2013, we had investments in equity of, loans to, or syndicated participations in, 47 private companies with an aggregate cost basis of approximately $361.3 million. At March 31, 2012, we had investments in equity of, loans to, or syndicated participations in, 55 private companies with an aggregate cost basis of approximately $373.0 million.
The following table summarizes our total portfolio investment activity during the six months ended March 31, 2013 and 2012 at fair value:
Six Months
Ended March 31, |
||||||||
2013 | 2012 | |||||||
Beginning investment portfolio at fair value |
$ | 273,960 | $ | 302,947 | ||||
New investments |
56,227 | 10,090 | ||||||
Disbursements to existing portfolio companies |
4,599 | 19,519 | ||||||
Scheduled principal repayments |
(3,058 | ) | (3,984 | ) | ||||
Unscheduled principal repayments |
(51,949 | ) | (20,776 | ) | ||||
Proceeds from sales |
(5,918 | ) | (6,459 | ) | ||||
Increase in investment balance due to PIK(A) |
39 | | ||||||
Net unrealized depreciation |
(10,774 | ) | (16,941 | ) | ||||
Reversal of prior period depreciation on realization |
8,026 | 12,015 | ||||||
Net realized loss |
(3,146 | ) | (8,363 | ) | ||||
Amortization of premiums and discounts |
(526 | ) | 119 | |||||
|
|
|
|
|||||
Ending investment portfolio at fair value |
$ | 267,480 | $ | 288,167 | ||||
|
|
|
|
(A) | Paid-in-kind (PIK) interest is a non-cash source of income and is calculated at the contractual rate stated in a loan agreement and added to the principal balance of a loan. |
The following table summarizes the contractual principal repayment and maturity of our investment portfolio by fiscal year, assuming no voluntary prepayments, at March 31, 2013.
Amount | ||||||
For the remaining six months ending September 30: |
2013 |
$ | 67,518 | |||
For the fiscal year ending September 30: |
2014 |
50,596 | ||||
2015 |
26,984 | |||||
2016 |
84,131 | |||||
2017 |
35,829 | |||||
Thereafter |
83,290 | |||||
|
|
|||||
Total contractual repayments |
$ | 348,348 | ||||
Equity investments |
14,369 | |||||
Adjustments to cost basis on investments |
(1,427 | ) | ||||
|
|
|||||
Total cost basis of investments held at March 31, 2013: |
$ | 361,290 | ||||
|
|
Financing Activities
Net cash used in financing activities for the six months ended March 31, 2013, was $11.1 million and consisted primarily of net repayments on our Credit Facility of $3.4 million and distributions to common stockholders of $8.8 million. Net cash used in
47
financing activities for the six months ended March 31, 2012, was $7.5 million and consisted primarily of net repayments on the Credit Facility of $33.6 million, distributions to common stockholders of $8.8 million and $3.6 million of deferred financing fees related to our Term Preferred Stock offering in November 2011 of $2.2 million and the renewal of our Credit Facility in January 2012 of $1.4 million. These financing activities were partially offset by proceeds from the issuance of Term Preferred Stock of $38.5 million during this six month period.
Distributions
To qualify to be taxed as a RIC and thus avoid corporate-level federal income tax on the income that we distribute to our stockholders, we are required to distribute to our stockholders on an annual basis at least 90% of our net ordinary income plus the excess of our net short-term capital gains over net long-term capital losses. In accordance with these requirements, we declared and paid monthly cash distributions of $0.07 per common share for each of the six months from October 2012 through March 2013, which totaled an aggregate of $8.8 million. In April 2013, our Board of Directors declared a monthly distribution of $0.07 per common share for each of April, May and June 2013. We declared these distributions based on our estimates of net investment income for the fiscal year.
For the fiscal year ended September 30, 2012, which includes the three months ended December 30, 2011, our aggregate distributions to common stockholders totaled approximately $17.7 million, which were declared based on estimates of net investment income for the fiscal year. For our fiscal year ended September 30, 2012, our stockholder distributions declared and paid exceeded our current and accumulated earnings and profits resulting in a partial return of capital of approximately $1.5 million. The return of capital resulted primarily from accounting principles generally accepted in the U.S. (GAAP) realized losses being recognized as ordinary losses for federal income tax purposes. The federal income tax characterization of the common distributions declared and paid to our stockholders for our fiscal year ending September 30, 2013 will be determined at our fiscal year end and cannot be determined at this time. Additionally, the covenants in our Credit Facility restrict the amount of distributions that we can pay out to be no greater than our net investment income.
We also declared and paid monthly cash distributions of $0.1484375 per share of Term Preferred Stock for each of the six months from October 2012 through March 2013, which totaled an aggregate of $1.4 million. In April 2013, our Board of Directors declared a monthly distribution of $0.1484375 per share of Term Preferred Stock for each of April, May and June 2013. In accordance with GAAP, we treat these monthly distributions as an operating expense. For federal income tax purposes, we expect that these preferred distributions will constitute ordinary income.
Equity
Registration Statement
On November 29, 2012, we filed our Registration Statement on Form N-2 (File No. 333-185191) that was amended on January 17, 2013, and which the SEC declared effective January 18, 2013. Our Registration Statement permits us to issue, through one or more transactions, up to an aggregate of $300.0 million in securities, consisting of common stock, preferred stock, subscription rights, debt securities and warrants to purchase common stock or preferred stock, including through a combined offering of such securities. We have not issued any securities to date under this Registration Statement.
Common Stock
In October 2012, we terminated an equity distribution agreement that we and the Adviser had entered into with BB&T Capital Markets, a division of Scott & Stringfellow, LLC (the Agent) on May 17, 2010 (the Agreement), under which we could have, from time to time, issued and sold through the Agent, as sales agent, up to 2.0 million shares of our common stock. We never issued any shares under this Agreement. Prepaid costs of $0.2 million related to the origination of this Agreement were expensed in the three months ended September 30, 2012.
We anticipate issuing equity securities to obtain additional capital in the future. However, we cannot determine the terms of any future equity issuances or whether we will be able to issue equity on terms favorable to us, or at all. Additionally, when our common stock is trading below net asset value (NAV) per common share, as it has consistently traded over the last three years, we are subject to regulatory constraints under the 1940 Act on our ability to obtain additional capital in this manner. Generally, the 1940 Act provides that we may not issue and sell our common stock at a price below our then current NAV per common share, other than to our then existing common stockholders pursuant to a rights offering, without first obtaining approval from our stockholders and our independent directors. As of April 29, 2013, our closing market price was $9.40 per common share, a 5.5% premium to our March 31, 2013 NAV per common share of $8.91. To the extent that our common stock trades at a market price below our NAV per common share, we will generally be precluded from raising equity capital through public offerings of our common stock, other than pursuant to stockholder approval or a rights offering.
48
At our Annual Meeting of Stockholders held on February 14, 2013, our stockholders approved a proposal that authorizes us to sell shares of our common stock at a price below our then current NAV per common share for a period of one year, provided that our Board of Directors makes certain determinations prior to any such sale. We have not issued any common stock since February 2008 and have never issued common stock below NAV per common share.
During the three months ended December 31, 2011, pursuant to the terms of our articles of incorporation, as amended, our Board of Directors approved reclassifying 4.0 million shares of common stock to shares of preferred stock in connection with our November 2011 Term Preferred Stock offering.
Term Preferred Stock
Pursuant to our then effective registration statement, in November 2011, we completed an offering of 1.5 million shares of Term Preferred Stock at a public offering price of $25.00 per share. Gross proceeds totaled $38.5 million and net proceeds, after deducting underwriting discounts and offering expenses borne by us were approximately $36.4 million and were used to repay a portion of outstanding borrowings under our Credit Facility. We incurred $2.1 million in total offering costs related to these transactions, which have been recorded as an asset in accordance with GAAP and amortized over the redemption period ending December 31, 2016. No preferred stock had been issued prior to this issuance.
Our Term Preferred Stock provides for a fixed dividend equal to 7.125% per year, payable monthly (which equates to approximately $2.7 million per year). We are required to redeem all of the outstanding Term Preferred Stock on December 31, 2016 for cash at a redemption price equal to $25.00 per share plus an amount equal to accumulated but unpaid dividends, if any, to the date of redemption. Our Term Preferred Stock has a preference over our common stock with respect to these dividends, whereby no distributions are payable on our common stock unless the stated dividends, including any accrued and unpaid dividends, on our Term Preferred Stock have been paid in full. In addition, there are two other potential redemption triggers for our Term Preferred Stock: (1) if we fail to maintain an asset coverage ratio (as calculated under Section 18(h) of the 1940 Act) of at least 200%, we are required to redeem a portion of our outstanding Term Preferred Stock or otherwise cure the ratio redemption trigger; and (2) at our sole option, at any time on or after December 31, 2012.
Our Term Preferred Stock has been recorded as a liability in accordance with GAAP and as such affects our asset coverage, exposing us to additional leverage risks. In addition, our Term Preferred Stock is not convertible into our common stock or any other security.
Revolving Credit Facility
On January 29, 2013, we, through our wholly-owned subsidiary, Business Loan, entered into Amendment No. 4 to our Credit Facility to remove the LIBOR minimum of 1.5% on advances. Our $137.0 million Credit Facility was arranged by Key Equipment Finance Inc. (Key Equipment) as administrative agent. Keybank National Association, Branch Banking and Trust Company and ING Capital LLC also joined our Credit Facility as committed lenders. Subject to certain terms and conditions, our Credit Facility may be expanded from $137.0 million to a maximum of $237.0 million through the addition of other committed lenders to the facility. The interest rates on advances under our Credit Facility generally bear interest at a 30-day LIBOR plus 3.75% per annum, with a commitment fee of 0.5% per annum on undrawn amounts when our facility is drawn more than 50% and 1.0% per annum on undrawn amounts when our facility is drawn less than 50%. All other terms of our Credit Facility remained unchanged.
On January 19, 2012, we, through Business Loan, extended the maturity date of our revolving line of credit from March 15, 2012 to January 19, 2015 (the Maturity Date), at which time no other terms were changed. We incurred fees of $0.6 million in January 2013 and $1.5 million in January 2012 in connection with these amendments, which are amortized through the Maturity Date of our Credit Facility.
On April 26, 2013, we, through Business Loan, entered into an Amendment No. 6 to our Credit Facility to extend the Maturity Date for one year to January 19, 2016 (the Amended Maturity Date). If our Credit Facility is not renewed or extended by the Amended Maturity Date, all principal and interest will be due and payable on or before November 30, 2016. We incurred fees of $0.7 million in April 2013 in connection with this amendment, which will be amortized through the Amended Maturity Date of our Credit Facility. All other terms of our Credit Facility remained generally unchanged.
Interest is payable monthly during the term of our Credit Facility. Available borrowings are subject to various constraints imposed under our Credit Facility, based on the aggregate loan balance pledged by Business Loan, which varies as loans are added and repaid, regardless of whether such repayments are prepayments or made as contractually required.
49
The administrative agent also requires that any interest or principal payments on pledged loans be remitted directly by the borrower into a lockbox account with Key Equipment as custodian. Key Equipment, who also serves as the trustee of the account, generally remits the collected funds to us once a month.
Our Credit Facility contains covenants that require Business Loan to maintain its status as a separate legal entity, prohibit certain significant corporate transactions (such as mergers, consolidations, liquidations or dissolutions), and restrict material changes to our credit and collection policies. Our Credit Facility also limits payments on distributions to the aggregate net investment income for each of the twelve month periods ending September 30, 2013, 2014, and 2015. Business Loan is also subject to certain limitations on the type of loan investments it can apply as collateral towards the borrowing base in order to receive additional borrowing availability credit under our Credit Facility, including restrictions on geographic concentrations, sector concentrations, loan size, payment frequency and status, average life and lien property. Our Credit Facility further requires Business Loan to comply with other financial and operational covenants, which obligate Business Loan to, among other things, maintain certain financial ratios, including asset and interest coverage and a minimum number of obligors required in the borrowing base of the credit agreement. Additionally, we are subject to a performance guaranty that requires us to maintain (i) a minimum net worth (defined in our Credit Facility to include our Term Preferred Stock) of $190.0 million plus 50.0% of all equity and subordinated debt raised after January 19, 2002, (ii) asset coverage with respect to senior securities representing indebtedness of at least 200%, in accordance with Section 18 of the 1940 Act and (iii) our status as a BDC under the 1940 Act and as a RIC under the Code. At March 31, 2013, and as defined in the performance guaranty of our Credit Facility, we had a net worth of $225.6 million, an asset coverage of 300.7% and an active status as a BDC and RIC. Our Credit Facility requires a minimum of 20 obligors in the borrowing base and as of March 31, 2013, Business Loan had 33 obligors. As of March 31, 2013 we were in compliance with all of the facility covenants.
Contractual Obligations and Off-Balance Sheet Arrangements
We have lines of credit with certain of our portfolio companies that have not been fully drawn. Since these commitments have expiration dates and we expect many will never be fully drawn, the total commitment amounts do not necessarily represent future cash requirements.
In addition to the lines of credits with our portfolio companies, we, from time to time, have also extended certain guarantees on behalf of some our portfolio companies. As of March 31, 2013 we had no guarantees outstanding compared to one guarantee outstanding to Viapack up to a maximum of $0.3 million as of September 30, 2012. We were never required to make any payments on this guarantee and we consider the credit risks to be remote and the fair value of the guarantee to be minimal. This guarantee was terminated effective January 4, 2013, as part of the sale of our investment in Viapack.
We estimated the fair value of our unused line of credit commitments and guarantee as of March 31, 2013 and September 30, 2012, to be minimal. Therefore, they are not recorded on our accompanying Condensed Consolidated Statements of Assets and Liabilities.
The following table summarizes our contractual obligations as of March 31, 2013 at cost:
Payments Due by Fiscal Period | ||||||||||||||||||||
Contractual Obligations(A) |
Less than 1 Year |
1-3 Years | 4-5 Years | After 5 Years | Total | |||||||||||||||
Credit Facility(B) |
$ | | $ | 55,400 | $ | | $ | | $ | 55,400 | ||||||||||
Term Preferred Stock |
| | 38,497 | | 38,497 | |||||||||||||||
Interest on contractual obligations(C) |
2,896 | 12,208 | 686 | | 15,790 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Total |
$ | 2,896 | $ | 67,608 | $ | 39,183 | $ | | $ | 109,687 | ||||||||||
|
|
|
|
|
|
|
|
|
|
(A) | Excludes our unused line of credit commitments and guarantee to our portfolio companies in an aggregate amount of $3.0 million as of March 31, 2013. |
(B) | Principal balance of borrowings under our Credit Facility, based on the current contractual maturity as of March 31, 2013 due to the revolving nature of the facility. In April 2013, we amended our Credit Facility to extend the Maturity Date until January 2016. |
(C) | Includes estimated interest payments on our Credit Facility and dividend obligations on our Term Preferred Stock. The amount of interest calculated for purposes of this table was based upon rates and balances of our Credit Facility as of March 31, 2013. Dividend payments on our Term Preferred Stock assume quarterly dividend declarations and monthly dividend distributions through the date of mandatory redemption. |
The majority of our debt securities in our portfolio have a success fee component, which enhances the yield on our debt investments. Unlike PIK income, we do not recognize success fees as income until they are received in cash. As a result, as of March 31, 2013, we have an aggregate off-balance sheet success fee receivable of $12.9 million, or approximately $0.61 per common share, on our accruing debt investments that would be owed to us based on our current portfolio if paid off. Due to their contingent nature, there are no guarantees that we will be able to collect all of these success fees or know the timing of such collections.
50
CRITICAL ACCOUNTING POLICIES
The preparation of financial statements and related disclosures in conformity with GAAP requires management to make estimates and assumptions that affect the reported consolidated amounts of assets and liabilities, including disclosure of contingent assets and liabilities at the date of the financial statements, and revenues and expenses during the period reported. Actual results could differ materially from those estimates. We have identified our investment valuation process as our most critical accounting policy.
Investment Valuation
The most significant estimate inherent in the preparation of our accompanying Condensed Consolidated Financial Statements is the valuation of investments and the related amounts of unrealized appreciation and depreciation of investments recorded.
The Financial Accounting Standards Board (the FASB) Accounting Standards Codification (ASC) 820, Fair Value Measurements and Disclosures, defines fair value, establishes a framework for measuring fair value and expands disclosures about assets and liabilities measured at fair value. ASC 820 provides a consistent definition of fair value that focuses on exit price in the principal, or most advantageous, market and prioritizes, within a measurement of fair value, the use of market-based inputs over entity-specific inputs. ASC 820 also establishes the following three-level hierarchy for fair value measurements based upon the transparency of inputs to the valuation of an asset or liability as of the measurement date.
| Level 1 inputs to the valuation methodology are quoted prices (unadjusted) for identical assets or liabilities in active markets; |
| Level 2 inputs to the valuation methodology include quoted prices for similar assets and liabilities in active or inactive markets, and inputs that are observable for the asset or liability, either directly or indirectly, for substantially the full term of the financial instrument. Level 2 inputs are in those markets for which there are few transactions, the prices are not current, little public information exists or instances where prices vary substantially over time or among brokered market makers; and |
| Level 3 inputs to the valuation methodology are unobservable and reflect assumptions that market participants would use when pricing the asset or liability. Level 3 inputs can include the Advisers own assumptions based upon the best available information. |
As of March 31, 2013 and September 30, 2012, all of our investments were valued using Level 3 inputs. See Note 3Investments in our accompanying Condensed Consolidated Financial Statements included elsewhere in this report for additional information regarding fair value measurements and our application of ASC 820.
The Adviser uses generally accepted valuation techniques to value our portfolio unless it has specific information about the value of an investment to determine otherwise. From time to time the Adviser may accept an appraisal of a business in which we hold securities. These appraisals are expensive and occur infrequently, but provide a third-party valuation opinion that may differ in results, techniques and scope used to value our investments. When these specific third-party appraisals are obtained, the Adviser would use estimates of value provided by such appraisals and its own assumptions including estimated remaining life, current market yield and interest rate spreads of similar securities, as of the measurement date, to value our investments.
General Valuation Policy: In determining the value of our investments, the Adviser has established an investment valuation policy (the Policy). The Policy has been approved by our Board of Directors, and each quarter our Board of Directors reviews whether the Adviser has applied the Policy consistently and votes whether or not to accept the recommended valuation of our investment portfolio. The Adviser values our investments in accordance with the requirements of the 1940 Act. As discussed more fully below, the Adviser values securities for which market quotations are readily available and reliable at their market value. The Adviser values all other securities and assets at fair value as determined in good faith by our Board of Directors. Such determination of fair values may involve subjective judgments and estimates.
The Policy, which is summarized below, applies to the following categories of securities:
| Publicly traded securities; |
| Securities for which a limited market exists; and |
| Securities for which no market exists. |
51
Valuation Methods:
Publicly traded securities: The Adviser determines the value of publicly traded securities based on the closing price for the security on the exchange or securities market on which it is listed and primarily traded on the valuation date. To the extent that we own a restricted security that is not freely tradable, but for which a public market otherwise exists, the Adviser will use the market value of that security adjusted for any decrease in value resulting from the restrictive feature. As of March 31, 2013 and September 30, 2012, we did not have any investments in publicly traded securities.
Securities for which a limited market exists: The Adviser values securities that are not traded on an established secondary securities market, but for which a limited market for the security exists, such as certain participations in, or assignments of, syndicated loans, at the quoted bid price (which are non-binding). In valuing these assets, the Adviser assesses trading activity in an asset class, evaluates variances in prices and other market insights to determine if any available quote prices are reliable. In general, if the Adviser concludes that quotes based on active markets or trading activity may be relied upon, firm bid prices are requested; however, if firm bid prices are unavailable, the Adviser bases the value of the security upon the indicative bid price (IBP) offered by the respective originating syndication agents trading desk, or secondary desk, on or near the valuation date. To the extent that the Adviser uses the IBP as a basis for valuing the security, it may take further steps to consider additional information to validate that price in accordance with the Policy, including but not limited to reviewing a range of indicative bids to the extent the Adviser has ready access to such qualified information.
In the event these limited markets become illiquid to a degree that market prices are no longer readily available, the Adviser will value our syndicated loans using alternative methods, such as estimated net present values of the future cash flows or discounted cash flows (DCF). The use of a DCF methodology follows that prescribed by ASC 820, which provides guidance on the use of a reporting entitys own assumptions about future cash flows and risk-adjusted discount rates when relevant observable inputs, such as quotes in active markets, are not available. When relevant observable market data does not exist, the alternative outlined in ASC 820 is the valuation of investments based on DCF. For the purposes of using DCF to provide fair value estimates, the Adviser considers multiple inputs such as a risk-adjusted discount rate that incorporates adjustments that market participants would make both for nonperformance and liquidity risks. As such, the Adviser developed a modified discount rate approach that incorporates risk premiums including, among other things, increased probability of default, or higher loss given default, or increased liquidity risk. The DCF valuations applied to the syndicated loans provide an estimate of what we believe a market participant would pay to purchase a syndicated loan in an active market, thereby establishing a fair value. The Adviser applies the DCF methodology in illiquid markets until quoted prices are available or are deemed reliable based on trading activity.
As of March 31, 2013 and September 30, 2012, the Adviser determined that the IBPs were reliable indicators of fair value for our syndicated investments. However, because of the private nature of this marketplace (meaning actual transactions are not publicly-reported), we determined that these valuation inputs were classified as Level 3 within the fair value hierarchy as defined in ASC 820.
Securities for which no market exists: The valuation methodology for securities for which no market exists falls into four categories: (1) portfolio investments comprised solely of debt securities; (2) portfolio investments in controlled companies comprised of a bundle of securities, which can include debt and equity securities; (3) portfolio investments in non-controlled companies comprised of a bundle of investments, which can include debt and equity securities; and (4) portfolio investments comprised of non-publicly traded non-control equity securities of other funds.
(A) | Portfolio investments comprised solely of debt securities: Debt securities that are not publicly traded on an established securities market, or for which a limited market does not exist (Non-Public Debt Securities), and that are issued by portfolio companies in which we have no equity or equity-like securities, are fair valued in accordance with the terms of the Policy, which utilizes opinions of value submitted to the Adviser by Standard & Poors Securities Evaluations, Inc. (SPSE). The Adviser may also submit PIK interest to SPSE for their evaluation when it is determined that PIK interest is likely to be received. |
In the case of Non-Public Debt Securities, the Adviser has engaged SPSE to submit opinions of value for our debt securities that are issued by portfolio companies in which we own no equity, or equity-like securities. SPSE will only evaluate the debt portion of our investments for which the Adviser specifically requests evaluation and may decline to make requested evaluations for any reason, at its sole discretion. Quarterly, the Adviser collects data with respect to the investments (which includes portfolio company financial and operational performance and the information described below under Credit Information, the risk ratings of the loans described below under Loan Grading and Risk Rating and the factors described hereunder). This portfolio company data is then forwarded to SPSE for review and analysis. SPSE makes its independent assessment of the data that the Adviser has assembled and assesses its independent data to form an opinion as to what they consider to be the market values for the securities. With regard to its work, SPSE has issued the following paragraph:
SPSE provides evaluated price opinions which are reflective of what SPSE believes the bid side of the market would be for each loan after careful review and analysis of descriptive, market and credit information. Each price reflects SPSEs best judgment based upon careful examination of a variety of market factors. Because of fluctuation in the market and in other factors beyond its control, SPSE cannot guarantee these evaluations. The evaluations reflect the market prices, or estimates thereof, on the date specified. The prices are based on comparable market prices for similar securities. Market information has been obtained from reputable secondary market sources. Although these sources are considered reliable, SPSE cannot guarantee their accuracy.
52
SPSE opinions of the value of our debt securities that are issued by portfolio companies in which we do not own equity, or equity-like securities, are submitted to our Board of Directors along with the Advisers supplemental assessment and recommendation regarding valuation of each of these investments. The Adviser generally accepts the opinion of value given by SPSE; however, in certain limited circumstances, such as when the Adviser may learn new information regarding an investment between the time of submission to SPSE and the date of our Board of Directors assessment, the Advisers conclusions as to value may differ from the opinion of value delivered by SPSE. Our Board of Directors then reviews whether the Adviser has followed its established procedures for determinations of fair value and votes to accept or reject the recommended valuation of our investment portfolio. The Adviser and our management recommended, and our Board of Directors voted to accept, the opinions of value delivered by SPSE on the loans in our portfolio as denoted on our accompanying Condensed Consolidated Schedule of Investments.
Because there is a delay between when we close an investment and when the investment can be evaluated by SPSE, new loans are not valued immediately by SPSE; rather, the Adviser makes its own determination about the value of these investments in accordance with our Policy using the methods described herein.
(B) | Portfolio investments in controlled companies comprised of a bundle of investments, which can include debt and equity securities: The fair value of these investments is determined based on the total enterprise value (TEV) of the portfolio company, or issuer, utilizing a liquidity waterfall approach under ASC 820 for our Non-Public Debt Securities and equity or equity-like securities (e.g., preferred equity, common equity or other equity-like securities) that are purchased together as part of a package, where we have control or could gain control through an option or warrant security; both the debt and equity securities of the portfolio investment would exit in the mergers and acquisitions market as the principal market, generally through a sale of the portfolio company. We manage our risk related to these investments at the aggregated issuer level and generally exit the debt and equity securities together. Applying the liquidity waterfall approach to all of the investments of an issuer, the Adviser first calculates the TEV of the issuer by incorporating some or all of the following factors: |
| the issuers ability to make payments; |
| the earnings of the issuer; |
| recent sales to third parties of similar securities; |
| the comparison to publicly traded securities; and |
| DCF or other pertinent factors. |
In gathering the sales to third parties of similar securities, the Adviser generally references industry statistics and may use outside experts. TEV is only an estimate of value and may not be the value received in an actual sale. Once the Adviser has estimated the TEV of the issuer, the Adviser will subtract the value of all the debt securities of the issuer, which are valued at the contractual principal balance. Fair values of these debt securities are discounted for any shortfall of TEV over the total debt outstanding for the issuer. Once the values for all outstanding senior securities, which include all the debt securities, have been subtracted from the TEV of the issuer, the remaining amount, if any, is used to determine the value of the issuers equity or equity-like securities. If, in the Advisers judgment, the liquidity waterfall approach does not accurately reflect the value of the debt component, the Adviser may recommend that we use a valuation by SPSE, or, if that is unavailable, a DCF valuation technique.
(C) | Portfolio investments in non-controlled companies comprised of a bundle of investments, which can include debt and equity securities: The Adviser values Non-Public Debt Securities that are purchased together with equity or equity-like securities from the same portfolio company, or issuer, for which we do not control or cannot gain control as of the measurement date, using a hypothetical secondary market as our principal market. In accordance with ASC 820 (as amended by the FASBs Accounting Standards Update No. 2011-04, Fair Value Measurement (Topic 820): Amendments to Achieve Common Fair Value Measurement and Disclosure Requirements in U.S. GAAP and International Financial Reporting Standards (IFRS), (ASU 2011-04)), the Adviser has defined our unit of account at the investment level (either debt or equity) and as such determined our fair value of these non-control investments assuming the sale of an individual security |
53
using the standalone premise of value. As such, the Adviser estimates the fair value of the debt component using estimates of value provided by SPSE and the Advisers own assumptions in the absence of observable market data, including synthetic credit ratings, estimated remaining life, current market yield and interest rate spreads of similar securities as of the measurement date. For equity or equity-like securities of investments for which we do not control or cannot gain control as of the measurement date, the Adviser estimates the fair value of the equity based on factors such as the overall value of the issuer, the relative fair value of other units of account including debt, or other relative value approaches. Consideration also is given to capital structure and other contractual obligations that may impact the fair value of the equity. Furthermore, the Adviser may utilize comparable values of similar companies, recent investments and indices with similar structures and risk characteristics or DCF valuation techniques and, in the absence of other observable market data, the Advisers own assumptions. |
(D) | Portfolio investments comprised of non-publicly traded non-control equity securities of other funds: The Adviser generally values any uninvested capital of the non-control fund at par value and values any invested capital at the NAV provided by the non-control fund. |
Due to the uncertainty inherent in the valuation process, such estimates of fair value may differ significantly and materially from the values that would have been obtained had a ready market for the securities existed. Additionally, changes in the market environment and other events that may occur over the life of the investments may cause the gains or losses ultimately realized on these investments to be different than the valuations currently assigned. There is no single standard for determining fair value in good faith, as fair value depends upon circumstances of each individual case. In general, fair value is the amount that we might reasonably expect to receive upon the current sale of the security in an orderly transaction between market participants at the measurement date.
Valuation Considerations: From time to time, depending on certain circumstances, the Adviser may use the following valuation considerations, including but not limited to:
| the nature and realizable value of the collateral; |
| the portfolio companys earnings and cash flows and its ability to make payments on its obligations; |
| the markets in which the portfolio company does business; |
| the comparison to publicly traded companies; and |
| DCF and other relevant factors. |
Because such valuations, particularly valuations of private securities and private companies, are not susceptible to precise determination, may fluctuate over short periods of time, and may be based on estimates, the Advisers determinations of fair value may differ from the values that might have actually resulted had a readily available market for these securities been available.
Credit Information: The Adviser monitors a wide variety of key credit statistics that provide information regarding our portfolio companies to help us assess credit quality and portfolio performance. We and the Adviser participate in the periodic board meetings of our portfolio companies in which we hold Control and Affiliate investments and also require them to provide annual audited and monthly unaudited financial statements. Using these statements or comparable information and board discussions, the Adviser calculates and evaluates the credit statistics.
Loan Grading and Risk Rating: As part of the Advisers valuation procedures above, it risk rates all of our investments in debt securities. For syndicated loans that have been rated by a Nationally Recognized Statistical Rating Organization (NRSRO), the Adviser uses the NRSROs risk rating for such security. For all other debt securities, the Adviser uses a proprietary risk rating system. The Advisers risk rating system uses a scale of 0 to 10, with 10 being the lowest probability of default. This system is used to estimate the probability of default on debt securities and the probability of loss if there is a default. These types of systems are referred to as risk rating systems and are used by banks and rating agencies. The risk rating system covers both qualitative and quantitative aspects of the business and the securities we hold.
For the debt securities for which the Adviser does not use a third-party NRSRO risk rating, it seeks to have its risk rating system mirror the risk rating systems of major risk rating organizations, such as those provided by an NRSRO. While the Adviser seeks to mirror the NRSRO systems, the Adviser cannot provide any assurance that our risk rating system will provide the same risk rating as an NRSRO for these securities. The following chart is an estimate of the relationship of the Advisers risk rating system to the designations used by two NRSROs as they risk rate debt securities of major companies. Because the Advisers system rates debt securities of companies that are unrated by any NRSRO, there can be no assurance that the correlation to the NRSRO set out below is accurate. The Adviser believes its risk rating would be higher than a typical NRSRO risk rating because the risk rating of the typical NRSRO is designed for larger businesses. However, the Advisers risk rating has been designed to risk rate the securities of smaller businesses that are not rated by a typical NRSRO. Therefore, when the Adviser uses its risk rating on larger
54
business securities, the risk rating is higher than a typical NRSRO rating. The primary difference between the Advisers risk rating and the rating of a typical NRSRO is that the Advisers risk rating uses more quantitative determinants and includes qualitative determinants that it believes are not used in the NRSRO rating. It is the Advisers understanding that most debt securities of medium-sized companies do not exceed the grade of BBB on an NRSRO scale, so there would be no debt securities in the middle market that would meet the definition of AAA, AA or A. Therefore, the Advisers scale begins with the designation >10 as the best risk rating which may be equivalent to a BBB from an NRSRO; however, no assurance can be given that a >10 on the Advisers scale is equal to a BBB or Baa2 on an NRSRO scale.
Advisers System |
First NRSRO |
Second NRSRO |
Description(A) | |||
>10 | Baa2 | BBB | Probability of Default (PD) during the next ten years is 4% and the Expected Loss upon Default (EL) is 1% or less | |||
10 | Baa3 | BBB- | PD is 5% and the EL is 1% to 2% | |||
9 | Ba1 | BB+ | PD is 10% and the EL is 2% to 3% | |||
8 | Ba2 | BB | PD is 16% and the EL is 3% to 4% | |||
7 | Ba3 | BB- | PD is 17.8% and the EL is 4% to 5% | |||
6 | B1 | B+ | PD is 22% and the EL is 5% to 6.5% | |||
5 | B2 | B | PD is 25% and the EL is 6.5% to 8% | |||
4 | B3 | B- | PD is 27% and the EL is 8% to 10% | |||
3 | Caa1 | CCC+ | PD is 30% and the EL is 10% to 13.3% | |||
2 | Caa2 | CCC | PD is 35% and the EL is 13.3% to 16.7% | |||
1 | Caa3 | CC | PD is 65% and the EL is 16.7% to 20% | |||
0 | N/A | D | PD is 85% or there is a payment default and the EL is greater than 20% |
(A) | The default rates set forth are for a ten year term debt security. If a debt security is less than ten years, then the probability of default is adjusted to a lower percentage for the shorter period, which may move the security higher on this risk rating scale. |
The above scale gives an indication of the probability of default and the magnitude of the loss if there is a default. Generally, our policy is to stop accruing interest on an investment if we determine that interest and principal is no longer collectable. At March 31, 2013, four portfolio companies were on non-accrual with an aggregate cost basis of approximately $56.8 million, or 16.4% of the cost basis of all debt investments in our portfolio, and an aggregate fair value of approximately $7.5 million, or 2.9% of the fair value of all debt investments in our portfolio. At September 30, 2012, six portfolio companies were either fully or partially on non-accrual status with an aggregate cost basis of approximately $61.1 million, or 17.3% of the cost basis of all debt investments in our portfolio, and an aggregate fair value of approximately $6.8 million, or 2.6% of the fair value of all debt investments in our portfolio. Additionally, the Adviser does not risk rate our equity securities.
The following table lists the risk ratings for all non-syndicated loans in our portfolio at March 31, 2013 and September 30, 2012, representing approximately 79.5% and 77.9%, respectively, of the principal balance of all loans in our portfolio at the end of each period:
As of March 31, |
As of September 30, |
|||||||
Rating |
2013 | 2012 | ||||||
Highest |
10.0 | 10.0 | ||||||
Average |
5.6 | 5.8 | ||||||
Weighted Average |
4.9 | 5.2 | ||||||
Lowest |
2.0 | 2.0 |
For syndicated loans that are currently rated by an NRSRO, the Adviser risk rates such loans in accordance with the risk rating systems of major risk rating organizations, such as those provided by an NRSRO. The following table lists the risk ratings for all syndicated loans in our portfolio that were rated by an NRSRO at March 31, 2013 and September 30, 2012, representing approximately 15.2% and 15.1%, respectively, of the principal balance of all loans in our portfolio at the end of each period:
As of March 31, |
As of September 30, | |||
Rating |
2013 | 2012 | ||
Highest |
BB-/B1 | B+/B1 | ||
Average |
B/B2 | B/B2 | ||
Weighted Average |
B/B2 | B/B2 | ||
Lowest |
CCC/B3 | NR/Caa1 |
55
The following table lists the risk ratings for all syndicated loans in our portfolio that were not rated by an NRSRO. At March 31, 2013 and September 30, 2012, these loans represented 5.3% and 7.0%, respectively, of the principal balance of all loans in our portfolio at the end of each period:
Rating |
As
of March 31, 2013 |
As
of September 30, 2012 |
||||||
Highest |
5.0 | 7.0 | ||||||
Average |
4.5 | 5.3 | ||||||
Weighted Average |
4.6 | 5.2 | ||||||
Lowest |
4.0 | 4.0 |
Tax Status
Federal Income Taxes
We intend to continue to maintain our qualification as a RIC for federal income tax purposes. As a RIC, we are not subject to federal income tax on the portion of our taxable income and gains that we distribute to our stockholders. To maintain our qualification as a RIC, we must meet certain source-of-income and asset diversification requirements. In addition, in order to qualify to be taxed as a RIC, we must also meet certain annual distribution requirements. To satisfy the RIC annual distribution requirement, we must distribute to stockholders at least 90% of our investment company taxable income, as defined by the Code. Our policy generally is to make distributions to our stockholders in amount up to 100% of our investment company taxable income.
In an effort to limit certain federal excise taxes imposed on RICs, we currently intend to distribute to our stockholders, during each calendar year, an amount at least equal to the sum of: (1) 98% of our ordinary income for the calendar year, (2) 98.2% of our capital gain net income for the one-year period ending on October 31 of the calendar year, and (3) any ordinary income and capital gain net income from preceding years that were not distributed during such years. Under the RIC Modernization Act (the RIC Act), we are permitted to carry forward capital losses incurred in taxable years beginning after September 30, 2011, for an unlimited period. However, any losses incurred during those future taxable years will be required to be utilized prior to the losses incurred in pre-enactment taxable years, which carry an expiration date. As a result of this ordering rule, pre-enactment capital loss carryforwards may be more likely to expire unused. Additionally, post-enactment capital loss carryforwards will retain their character as either short-term or long-term capital losses rather than being considered all short-term as permitted under the previous regulation.
Revenue Recognition
Interest Income Recognition
Interest income, adjusted for amortization of premiums and acquisition costs, the accretion of discounts and the amortization of amendment fees, is recorded on the accrual basis to the extent that such amounts are expected to be collected. Generally, when a loan becomes 90 days or more past due, or if our qualitative assessment indicates that the debtor is unable to service its debt or other obligations, we will place the loan on non-accrual status and cease recognizing interest income on that loan until the borrower has demonstrated the ability and intent to pay contractual amounts due. However, we remain contractually entitled to this interest. Interest payments received on non-accrual loans may be recognized as income or applied to the cost basis, depending upon managements judgment. Generally, non-accrual loans are restored to accrual status when past due principal and interest are paid and, in managements judgment, are likely to remain current, or due to a restructuring such that the interest income is deemed to be collectable. At March 31, 2013, four portfolio companies were on non-accrual with an aggregate debt cost basis of approximately $56.8 million, or 16.4% of the cost basis of all debt investments in our portfolio, and an aggregate fair value of approximately $7.5 million, or 2.9% of the fair value of all debt investments in our portfolio. At September 30, 2012, six portfolio companies were either fully or partially on non-accrual with an aggregate debt cost basis of approximately $61.1 million, or 17.3% of the cost basis of all debt investments in our portfolio, and an aggregate fair value of approximately $6.8 million, or 2.6% of the fair value of all debt investments in our portfolio.
As of March 31, 2013 and September 30, 2012, we had 22 and 24 original issue discount (OID) loans, respectively, primarily from the syndicated loans in our portfolio. We recorded OID income of $70 and $0.1 million for the three and six months ended March 31, 2013, respectively, as compared to $74 and $0.2 million for the three and six months ended March 31, 2012. The unamortized balance of OID investments as of March 31 and September 30, 2012 totaled $1.4 million and $1.1 million, respectively.
56
As of March 31, 2013, we had two investments which had a PIK interest component and as of September 30, 2012, we had one investment which had a PIK interest component. PIK interest, computed at the contractual rate specified in a loan agreement, is added to the principal balance of a loan and recorded as income. To maintain our status as a RIC, this non-cash source of income must be paid out to common stockholders in the form of distributions, even though we have not yet collected the cash. We recorded PIK income of $51 and $0.1 million for the three and six months ended March 31, 2013, respectively as compared to no PIK income during the three and six months ended March 31, 2012, respectively. We collected $0 PIK interest in cash during the six months ended March 31, 2013 and 2012, respectively.
Other Income Recognition
We generally record success fees upon receipt of cash. Success fees are contractually due upon a change of control in a portfolio company. We recorded $1.1 million of success fees during the six months ended March 31, 2013, which resulted from our exit of Westlake in December 2012. We recorded a combined $2.0 million of success fees during the six months ended March 31, 2012, which resulted from our exits of GMT and RCS in January and March 2012, respectively. As of March 31, 2013, we have an aggregate off-balance sheet success fee receivable of approximately $12.9 million on our accruing debt securities.
During the six months ended March 31, 2013, we recognized an aggregate of $0.5 million in prepayment fees which resulted from the early payoffs of four of our syndicated loans during the period. We did not recognize any prepayment fees for the six months ended March 31, 2012.
Both success and prepayment fees are recorded in other income in our accompanying Condensed Consolidated Statements of Operations.
ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK.
Market risk includes risks that arise from changes in interest rates, foreign currency exchange rates, commodity prices, equity prices and other market changes that affect market sensitive instruments. The prices of securities held by us may decline in response to certain events, including those directly involving the companies whose securities are owned by us; conditions affecting the general economy; overall market changes; local, regional or global political, social or economic instability; and interest rate fluctuations.
The primary risk we believe we are exposed to is interest rate risk. Because we borrow money to make investments, our net investment is dependent upon the difference between the rate at which we borrow funds and the rate at which we invest those funds. As a result, there can be no assurance that a significant change in market interest rates will not have a material adverse effect on our net investment income. We use a combination of debt and equity capital to finance our investing activities. We may use interest rate risk management techniques from time to time to limit our exposure to interest rate fluctuations; however, we did not use any for the six months ended March 31, 2013 and 2012. Such techniques may include various interest rate hedging activities to the extent permitted by the 1940 Act.
Our target is to have approximately 10% of the debt investments in our portfolio at fixed rates, with approximately 90% made at variable rates. At March 31, 2013, our portfolio consisted of the following breakdown based on total principal balance of all outstanding debt investments:
84.0% | variable rates with a floor | |||
4.8% | variable rates without a floor | |||
11.2% | fixed rates | |||
100.0% | total |
All of our variable-rate debt investments have rates generally associated with either the current LIBOR or prime rate.
There have been no material changes in the quantitative and qualitative market risk disclosures for the six months ended March 31, 2013 from that disclosed in our Annual Report on Form 10-K for the fiscal year ended September 30, 2012, as filed with the SEC on November 13, 2012.
ITEM 4. CONTROLS AND PROCEDURES.
a) Evaluation of Disclosure Controls and Procedures
As of March 31, 2013 (the end of the period covered by this report), we, including our Chief Executive Officer and Chief Financial Officer, evaluated the effectiveness and design and operation of our disclosure controls and procedures. Based on that evaluation, our management, including the Chief Executive Officer and Chief Financial Officer, concluded that our disclosure
57
controls and procedures were effective at a reasonable assurance level in timely alerting management, including the Chief Executive Officer and Chief Financial Officer, of material information about us required to be included in periodic SEC filings. However, in evaluation of the disclosure controls and procedures, management recognized that any controls and procedures, no matter how well designed and operated, can provide only reasonable assurance of achieving the desired control objectives, and management necessarily was required to apply its judgment in evaluating the cost-benefit relationship of possible controls and procedures.
b) Changes in Internal Control over Financial Reporting
There were no changes in internal controls for the three months ended March 31, 2013, that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.
Neither we, nor any of our subsidiaries are currently subject to any material legal proceeding, nor, to our knowledge, is any material legal proceeding threatened against us or any of our subsidiaries.
Our business is subject to certain risks and events that, if they occur, could adversely affect our financial condition and results of operations and the trading price of our capital stock. For a discussion of these risks, please refer to the section captioned Item 1A. Risk Factors in Part I of our Annual Report on Form 10-K for the fiscal year ended September 30, 2012, as filed with the SEC on November 13, 2012, and the risk factor set forth below.
Pending legislation may allow us to incur additional leverage.
As a BDC, we are generally not permitted to incur indebtedness (which include senior securities representing indebtedness and senior securities that are stock) unless immediately after such borrowing we have an asset coverage (as defined in Section 18(h) of the 1940 Act) for total of at least 200% (i.e. the amount of borrowings may not exceed 50% of the value of our assets). Legislation pending reintroduction to the U.S. House of Representatives, if passed, would modify this section of the 1940 Act and increase the amount of such indebtedness that business development companies may incur by modifying the percentage from 200% to 150%. As a result, we may be able to incur additional indebtedness in the future and therefore your risk of an investment in us may increase. Our mandatorily redeemable preferred stock is a senior security that is stock and so for this 200% asset coverage threshold is included as total indebtedness.
ITEM 2. UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS.
Not applicable.
ITEM 3. DEFAULTS UPON SENIOR SECURITIES.
Not applicable.
ITEM 4. MINE SAFETY DISCLOSURES.
Not applicable.
Not applicable.
See the exhibit index.
58
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
GLADSTONE CAPITAL CORPORATION | ||
By: | /s/ Melissa Morrison | |
Melissa Morrison | ||
Chief Financial Officer |
Date: April 30, 2013
59
EXHIBIT INDEX
Exhibit |
Description | |
3.1 |
Articles of Amendment and Restatement to the Articles of Incorporation, incorporated by reference to Exhibit 99.a.2 to Pre-Effective Amendment No. 1 to the Registration Statement on Form N-2 (File No. 333-63700), filed July 27, 2001. | |
3.2 |
By-laws, incorporated by reference to Exhibit 99.b to Pre-Effective Amendment No. 1 to the Registration Statement on Form N-2 (File No. 333-63700), filed July 27, 2001. | |
3.3 |
Amendment to By-laws, incorporated by reference to Exhibit 3.3 to our Quarterly Report on Form 10-Q for the quarter ended December 31, 2003 (File No. 814-00237), filed February 17, 2004. | |
3.4 |
Second Amendment to By-laws, incorporated by reference to Exhibit 99.1 to our Current Report on Form 8-K (File No. 814-00237), filed July 10, 2007. | |
3.5 |
Third Amendment to By-laws, incorporated by reference to Exhibit 99.1 to our Current Report on Form 8-K (File No. 814-00237), filed June 10, 2011. | |
3.6 |
Articles Supplementary Establishing and Fixing the Rights and Preferences of Term Preferred Shares, including Appendix A thereto relating to the Term Preferred Shares, 7.125% Series 2016, incorporated by reference to Exhibit 2.a.2 to Post-Effective Amendment No. 5 to the Registration Statement on Form N-2 (File No. 333-162592), filed October 31, 2011. | |
4.1 |
Form of Certificate for Common Stock, incorporated by reference to Exhibit d.2 to Pre-Effective Amendment No. 3 to the Registration Statement on Form N-2 (File No. 333-63700), filed August 23, 2001. | |
4.2 |
Form of Certificate for 7.125% Series 2016 Term Preferred Stock, incorporated by reference to Exhibit 2.d.5 to Post-Effective Amendment No. 5 to the Registration Statement on Form N-2 (File No. 333-162592), filed October 31, 2011. | |
10.1 |
Amendment No. 5 to Fourth Amended and Restated Credit Agreement, dated as of February 21, 2013 by and among Gladstone Business Loan, LLC as Borrower, Gladstone Management Corporation as Servicer, the Lenders named therein, the Managing Agents named therein, and Key Equipment Finance Inc. as Administrative Agent (filed herewith). | |
10.2 |
Amendment No. 6 to Fourth Amended and Restated Credit Agreement, dated as of April 26, 2013 by and among Gladstone Business Loan, LLC as Borrower, Gladstone Management Corporation as Servicer, the Lenders named therein, the Managing Agents named therein, and Key Equipment Finance Inc. as Administrative Agent (filed herewith). | |
11 |
Computation of Per Share Earnings (included in the notes to the unaudited condensed consolidated financial statements contained in this report) (filed herewith). | |
31.1 |
Certification of Chief Executive Officer pursuant to section 302 of the Sarbanes-Oxley Act of 2002 (filed herewith). | |
31.2 |
Certification of Chief Financial Officer pursuant to section 302 of the Sarbanes-Oxley Act of 2002 (filed herewith). | |
32.1 |
Certification of Chief Executive Officer pursuant to section 906 of the Sarbanes-Oxley Act of 2002 (furnished herewith). | |
32.2 |
Certification of Chief Financial Officer pursuant to section 906 of the Sarbanes-Oxley Act of 2002 (furnished herewith). |
All other exhibits for which provision is made in the applicable regulations of the Securities and Exchange Commission are not required under the related instruction or are inapplicable and therefore have been omitted.
60