GLEN BURNIE BANCORP - Quarter Report: 2003 September (Form 10-Q)
UNITED STATES SECURITIES AND EXCHANGE COMMISSION
FORM 10-Q
[X] QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the Quarterly period ended September 30, 2003
OR [ ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
Commission file number 0-24047
GLEN BURNIE BANCORP
(Exact name of registrant as specified in its charter)
Maryland | 52-1782444 | |
(State or other jurisdiction of | (I.R.S. Employer | |
incorporation or organization) | Identification No.) |
101 Crain Highway, S.E. | ||
Glen Burnie, Maryland | 21061 | |
(Address of principal executive offices) | (Zip Code) |
Registrants telephone number, including area code: (410) 766-3300
Inapplicable
(Former name, former address and former fiscal year if changed from last report.)
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes [x] No [ ]
Indicate by check mark whether the registrant is an accelerated filer (as defined in Rule 12b-2 of the Exchange Act. Yes [ ] No [x]
At October 31, 2003, the number of shares outstanding of the registrants common stock was 1,684,843.
TABLE OF CONTENTS
Page | ||||||||
Part I - Financial Information | ||||||||
Item 1. | Consolidated Financial Statements: |
|||||||
Condensed Consolidated Balance Sheets,
September 30, 2003 (unaudited) and December 31, 2002 (audited) |
3 | |||||||
Condensed Consolidated Statements of Income for the Three and
Nine Months Ended September 30, 2003 and 2002 (unaudited) |
4 | |||||||
Condensed Consolidated Statements of Comprehensive Income for
the Three and Nine Months Ended September 30, 2003 and 2002
(unaudited) |
5 | |||||||
Condensed Consolidated Statements of Cash Flows for the Nine
Months Ended September 30, 2003 and 2002 (unaudited) |
6 | |||||||
Notes to Unaudited Condensed Consolidated Financial Statements |
7 | |||||||
Item 2. | Managements Discussion and Analysis of Financial Condition
and Results of Operations |
8 | ||||||
Item 3. | Quantitative and Qualitative Disclosure About Market Risk |
13 | ||||||
Item 4. | Controls and Procedures |
13 | ||||||
Part II - Other Information | ||||||||
Item 6. | Exhibits and Reports on Form 8-K |
14 | ||||||
Signatures |
15 |
2
PART I - FINANCIAL INFORMATION
ITEM 1. FINANCIAL STATEMENTS
GLEN BURNIE BANCORP AND SUBSIDIARIES
CONDENSED CONSOLIDATED BALANCE SHEETS
(Dollars in Thousands)
September 30, 2003 | December 31, 2002 | ||||||||||
(unaudited) | (audited) | ||||||||||
ASSETS |
|||||||||||
Cash and due from banks |
$ | 12,008 | $ | 11,297 | |||||||
Interest-bearing deposits in other financial institutions |
0 | 41 | |||||||||
Federal funds sold |
4,143 | 4,404 | |||||||||
Cash and cash equivalents |
16,151 | 15,742 | |||||||||
Certificates of deposit in other financial institutions |
0 | 100 | |||||||||
Investment securities available for sale, at fair value |
96,142 | 84,658 | |||||||||
Investment securities held to maturity, at cost
(fair value September 30: $4,173; December 31: $7,616) |
3,924 | 7,202 | |||||||||
Federal Home Loan Bank stock, at cost |
896 | 703 | |||||||||
Common Stock in the Glen Burnie Statutory Trust I |
155 | 155 | |||||||||
Loans, less allowance for credit losses
(September 30: $2,222; December 31: $2,515) |
168,857 | 158,287 | |||||||||
Premises and equipment, at cost, less accumulated depreciation |
4,164 | 4,143 | |||||||||
Other real estate owned |
174 | 413 | |||||||||
Cash value of life insurance |
4,727 | 5,025 | |||||||||
Other assets |
3,021 | 2,978 | |||||||||
Total assets |
$ | 298,211 | $ | 279,406 | |||||||
LIABILITIES AND STOCKHOLDERS EQUITY |
|||||||||||
LIABILITIES: |
|||||||||||
Deposits |
$ | 256,417 | $ | 241,420 | |||||||
Short-term borrowings |
3,693 | 837 | |||||||||
Long-term borrowings |
7,233 | 7,251 | |||||||||
Guaranteed preferred beneficial interests in Glen Burnie Bancorp
junior subordinated debentures |
5,155 | 5,155 | |||||||||
Other liabilities |
2,446 | 2,953 | |||||||||
Total liabilities |
274,944 | 257,616 | |||||||||
COMMITMENTS AND CONTINGENCIES
|
|||||||||||
STOCKHOLDERS EQUITY: |
|||||||||||
Common stock, par value $1, authorized 15,000,000 shares;
Issued and outstanding: September 30: 1,686,773 shares;
December 31: 1,677,173 shares |
1,687 | 1,677 | |||||||||
Surplus |
10,798 | 10,638 | |||||||||
Retained earnings |
9,570 | 7,947 | |||||||||
Accumulated other comprehensive income, net of tax |
1,212 | 1,528 | |||||||||
Total stockholders equity |
23,267 | 21,790 | |||||||||
Total liabilities and stockholders
equity |
$ | 298,211 | $ | 279,406 | |||||||
See accompanying notes to condensed consolidated financial statements.
3
GLEN BURNIE BANCORP AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF INCOME
(Dollars in Thousands, Except Per Share Amounts)
(Unaudited)
Three Months Ended | Nine Months Ended | ||||||||||||||||||
September 30, | September 30, | ||||||||||||||||||
2003 | 2002 | 2003 | 2002 | ||||||||||||||||
Interest income on: |
|||||||||||||||||||
Loans, including fees |
$ | 2,852 | $ | 3,092 | $ | 8,501 | $ | 9,298 | |||||||||||
U.S. Treasury and U.S. Government agency securities |
427 | 720 | 1,440 | 1,999 | |||||||||||||||
State and Municipal securities |
470 | 316 | 1,280 | 855 | |||||||||||||||
Other |
115 | 122 | 364 | 397 | |||||||||||||||
Total interest income |
3,864 | 4,250 | 11,585 | 12,549 | |||||||||||||||
Interest expense on: |
|||||||||||||||||||
Deposits |
804 | 1,055 | 2,567 | 3,218 | |||||||||||||||
Short-term borrowings |
1 | 2 | 3 | 5 | |||||||||||||||
Long-term borrowings |
109 | 108 | 327 | 321 | |||||||||||||||
Junior subordinated debentures |
137 | 137 | 410 | 410 | |||||||||||||||
Total interest expense |
1,051 | 1,302 | 3,307 | 3,954 | |||||||||||||||
Net interest income |
2,813 | 2,948 | 8,278 | 8,595 | |||||||||||||||
Provision for credit losses |
10 | 0 | 10 | 0 | |||||||||||||||
Net interest income after provision for credit losses |
2,803 | 2,948 | 8,268 | 8,595 | |||||||||||||||
Other income: |
|||||||||||||||||||
Service charges on deposit accounts |
255 | 261 | 762 | 761 | |||||||||||||||
Other fees and commissions |
359 | 158 | 803 | 444 | |||||||||||||||
Other non-interest income |
3 | 3 | 8 | 7 | |||||||||||||||
Gain on termination of post-retirement benefit plan |
0 | 0 | 0 | 764 | |||||||||||||||
Gains on investment securities |
63 | 42 | 170 | 48 | |||||||||||||||
Total other income |
680 | 464 | 1,743 | 2,024 | |||||||||||||||
Other expenses: |
|||||||||||||||||||
Salaries and employee benefits |
1,487 | 1,464 | 4,435 | 4,382 | |||||||||||||||
Occupancy |
159 | 142 | 535 | 434 | |||||||||||||||
Other expenses |
804 | 888 | 2,400 | 2,682 | |||||||||||||||
Total other expenses |
2,450 | 2,494 | 7,370 | 7,498 | |||||||||||||||
Income before income taxes |
1,033 | 918 | 2,641 | 3,121 | |||||||||||||||
Income tax expense |
194 | 227 | 413 | 855 | |||||||||||||||
Net income |
$ | 839 | $ | 691 | $ | 2,228 | $ | 2,266 | |||||||||||
Basic and diluted earnings per share of common stock |
$ | 0.50 | $ | 0.41 | $ | 1.33 | $ | 1.36 | |||||||||||
Weighted average shares of common stock outstanding |
1,684,386 | 1,670,221 | 1,680,692 | 1,666,681 | |||||||||||||||
Dividends declared per share of common stock |
$ | 0.12 | $ | 0.12 | $ | 0.36 | $ | 0.32 | |||||||||||
See accompanying notes to condensed consolidated financial statements.
4
GLEN BURNIE BANCORP AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
(Dollars in Thousands)
(Unaudited)
Three Months Ended | Nine Months Ended | ||||||||||||||||
September 30, | September 30, | ||||||||||||||||
2003 | 2002 | 2003 | 2002 | ||||||||||||||
Net income |
$ | 839 | $ | 691 | $ | 2,228 | $ | 2,266 | |||||||||
Other comprehensive income (loss), net of tax |
|||||||||||||||||
Unrealized gains (losses) securities: |
|||||||||||||||||
Unrealized holding gains (losses) arising
during period |
(914 | ) | 991 | (212 | ) | 1,750 | |||||||||||
Reclassification adjustment for gains
included in net income |
(39 | ) | (22 | ) | (104 | ) | (24 | ) | |||||||||
Comprehensive (loss) income |
($ | 114 | ) | $ | 1,660 | $ | 1,912 | $ | 3,992 | ||||||||
See accompanying notes to condensed consolidated financial statements.
5
GLEN BURNIE BANCORP AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(Dollars in Thousands)
(Unaudited)
Nine Months Ended September 30, | ||||||||||
2003 | 2002 | |||||||||
Cash flows from operating activities: |
||||||||||
Net income |
$ | 2,228 | $ | 2,266 | ||||||
Adjustments to reconcile net income to net cash provided by operating activities: |
||||||||||
Depreciation, amortization, and accretion |
622 | (332 | ) | |||||||
Compensation expense from vested stock options |
(6 | ) | 39 | |||||||
Provision for credit losses |
10 | 0 | ||||||||
Gains on disposals of assets, net |
(150 | ) | (45 | ) | ||||||
Income on investment in life insurance |
(309 | ) | 0 | |||||||
Changes in assets and liabilities: |
||||||||||
Decrease (increase) in other assets |
244 | (960 | ) | |||||||
(Increase) decrease in other liabilities |
(430 | ) | 49 | |||||||
Net cash provided by operating activities |
2,209 | 1,017 | ||||||||
Cash flows from investing activities: |
||||||||||
Redemption of certificate of deposit |
100 | 0 | ||||||||
Maturities of available for sale mortgage-backed securities |
22,730 | 8,336 | ||||||||
Proceeds from disposals of investment securities |
9,895 | 9,460 | ||||||||
Purchases of investment securities |
(41,305 | ) | (38,809 | ) | ||||||
Purchase of Federal Home Loan Bank stock |
(193 | ) | (51 | ) | ||||||
(Increase) decrease in loans, net |
(10,580 | ) | 3,640 | |||||||
Purchases of premises and equipment |
(604 | ) | (288 | ) | ||||||
Proceeds from sale of other real estate |
221 | 4 | ||||||||
Proceeds from life insurance death benefit |
607 | 0 | ||||||||
Net cash used by investing activities |
(19,129 | ) | (17,708 | ) | ||||||
Cash flows from financing activities: |
||||||||||
Increase in deposits, net |
14,997 | 12,546 | ||||||||
Increase in short-term borrowings |
2,856 | 2,932 | ||||||||
Repayment of long-term borrowings |
(18 | ) | (18 | ) | ||||||
Dividends paid |
(682 | ) | (529 | ) | ||||||
Common stock dividends reinvested |
130 | 115 | ||||||||
Issuance of common stock |
46 | 36 | ||||||||
Net cash provided by financing activities |
17,329 | 15,082 | ||||||||
Increase (decrease) in cash and cash equivalents |
409 | (1,609 | ) | |||||||
Cash and cash equivalents, beginning of year |
15,742 | 18,220 | ||||||||
Cash and cash equivalents, end of period |
$ | 16,151 | $ | 16,611 | ||||||
See accompanying notes to condensed consolidated financial statements.
6
GLEN BURNIE BANCORP AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
NOTE 1 - BASIS OF PRESENTATION
The accompanying unaudited consolidated financial statements were prepared in accordance with instructions for Form 10-Q and, therefore, do not include all information and notes necessary for a complete presentation of financial position, results of operations, changes in stockholders equity, and cash flows in conformity with accounting principles generally accepted in the United States of America. However, all adjustments (consisting only of normal recurring accruals) which, in the opinion of management, are necessary for a fair presentation of the unaudited consolidated financial statements have been included in the results of operations for the three and nine months ended September 30, 2003 and 2002.
Operating results for the three and nine-month periods ended September 30, 2003 are not necessarily indicative of the results that may be expected for the year ending December 31, 2003.
NOTE 2 EARNINGS PER SHARE
Basic earnings per share of common stock are computed by dividing net earnings by the weighted average number of common shares outstanding during the period. Diluted earnings per share are calculated by including the average dilutive common stock equivalents outstanding during the periods. Dilutive common equivalent shares consist of stock options, calculated using the treasury stock method.
Three Months Ended | Nine Months Ended | ||||||||
September 30, | September 30, | ||||||||
2002 | 2002 | ||||||||
Diluted: |
|||||||||
Net income |
$ | 691,000 | $ | 2,266,000 | |||||
Weighted average common shares outstanding |
1,670,221 | 1,666,681 | |||||||
Dilutive effect of stock options |
5,186 | 2,587 | |||||||
Average common shares outstanding - diluted |
1,675,407 | 1,669,268 | |||||||
Diluted net income per share |
$ | 0.41 | $ | 1.36 |
Dilutive earnings per share calculations were not required for the three and nine months ended September 30, 2003, since there were no options outstanding.
7
ITEM 2. MANAGEMENTS DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS.
RESULTS OF OPERATIONS
General. Glen Burnie Bancorp, a Maryland corporation (the Company), and its subsidiaries, The Bank of Glen Burnie (the Bank) and GBB Properties, Inc., both Maryland corporations, and Glen Burnie Statutory Trust I, a Connecticut business trust, had consolidated net income of $839,000 ($0.50 basic and diluted earnings per share) for the third quarter of 2003, compared to third quarter 2002 consolidated net income of $691,000 ($0.41 basic and diluted earnings per share). The increase in consolidated net income was due to an increase in other income and a decrease in other expenses partially offset by a decline in the net interest income. Year-to-date consolidated net income for the nine months ended September 30, 2003 was $2,228,000 ($1.33 basic and diluted earnings per share), compared to $2,266,000 ($1.36 basic and diluted earnings per share) for the nine months ended September 30, 2002. The decrease in consolidated net income for the nine month period is primarily due to a decline in net interest income and other income, partially offset by a decrease in other expenses and a reduction in income tax expenses.
Net Interest Income. The Companys consolidated net interest income prior to provision for credit losses for the three and nine months ended September 30, 2003 was $2,813,000 and $8,278,000, respectively, compared to $2,948,000 and $8,595,000 for the same periods in 2002, a decrease of $135,000 (or 4.58%) for the three-month period, and a decrease of $317,000 (or 3.69%) for the nine-month period. These decreases were primarily attributable to a decrease in interest income earned on loans and securities partially offset by a decline in the interest paid on deposits. In addition, the decreases in interest income for the three and nine-month periods were partially due to a reallocation of approximately $5,000,000 in interest producing assets to the Banks bank owned life insurance (BOLI) program. Income from BOLI is classified as other income.
Interest income decreased $386,000 (9.08%) for the three months ended September 30, 2003, and decreased $964,000 (7.68%) for the nine months ended September 30, 2003, compared to the same periods in 2002. The decreases for the three-month and nine-month periods were primarily due to declining average outstanding balances on loans and a declining interest rate environment partially offset by increased income on state and municipal securities. In addition, the decrease for the nine-month period was partially due to the reallocation of interest earning assets to the Banks BOLI program. Interest income on loans decreased $240,000 (7.76%) for the three months ended September 30, 2003 and decreased $797,000 (8.57%) for the nine months ended September 30, 2003, compared to the same periods in 2002.
Interest expense decreased $251,000 (19.28%) for the three months ended September 30, 2003, and decreased $647,000 (16.36%) for the nine months ended September 30, 2003, compared to the 2002 periods, due to an overall decline in interest rates paid on deposits as a result of the declining interest rate environment.
The net interest margin is calculated as interest income less interest expense expressed as a percentage of interest earning assets. When interest income increases at a greater rate than interest expense, net interest margins increase, and when interest expense increases at a greater rate than interest income, net interest margins decrease. Net interest margins for the three and nine months ended September 30, 2003 were 4.50% and 4.48%, respectively, compared to tax equivalent net interest margins of 4.89% and 4.93%, for the three and nine month periods ended September 30, 2002. The decreases in net interest margins for the three and nine month periods ended September 30, 2003 were primarily due to the repricing of the yield on the Banks loans and securities investments resulting in lower yields, while the Banks interest expense, represented by interest paid on deposits, did not reprice at a proportionately lower yields.
Provision for Credit Losses. The Company made a $10,000 provision for credit losses during the three
8
and nine month periods ended September 30, 2003 and no provision for credit losses during the three and nine month periods ended September 30, 2002. As of September 30, 2003, the allowance for credit losses equaled 463.88% of non-accrual and past due loans compared to 429.10% at December 31, 2002 and 779.65% at September 30, 2002. During the three and nine month periods ended September 30, 2003, the Company recorded net charge-offs of $125,000 and $303,000, respectively, compared to net charge-offs of $84,000 and $256,000, respectively, during the corresponding periods of the prior year. On an annualized basis, net charge-offs for the 2003 period represent 0.25% of the average loan portfolio.
Other Income. Other income for the three month period increased from $464,000 at September 30, 2002, to $680,000 at September 30, 2003, an increase of $216,000 (46.55%). For the nine month period, other income decreased from $2,024,000 at September 30, 2002 to $1,743,000 at September 30, 2003, a decrease of $281,000 (13.88%). The increase for the three month period was due to income on a life insurance policy held on a now deceased executive officer and BOLI income. The decrease for the nine month period is primarily due to a gain of $764,000 arising from the negative amendment on the Banks post-retirement health insurance benefit plan which was recognized in the first quarter of 2002 and not repeated in the 2003 period, partially offset by the recognition of BOLI income and investment securities gains for the 2003 period and life insurance proceeds received.
Other Expense. Other expenses for the three month period decreased from $2,494,000 at September 30, 2002, to $2,450,000 at September 30, 2003, a decrease of $44,000 (1.76%). For the nine month period, other expenses decreased from $7,498,000 at September 30, 2002 to $7,370,000 at September 30, 2003, a decrease of $128,000 (1.71%). The decrease for the three and nine month period was due to an overall general decrease in various other expenses partially offset by an increase in occupancy expenses and salaries and employee benefits.
Income Taxes. During the three and nine months ended September 30, 2003, the Company recorded income tax expense of $194,000 and $413,000, respectively, compared to an income tax expense of $227,000 and $855,000, respectively, for the corresponding periods of the prior year. The decrease in income tax expenses reflect the Companys earnings plus an increased tax advantaged portfolio in the municipal investment securities as well as tax exempt income from BOLI and life insurance during the current years periods. The decrease for the nine month period reflects the gain on the post-retirement plan recognized in the first quarter of 2002. The Companys effective tax rate for the three and nine month periods in 2003 were 18.8% and 15.6%, respectively, compared to 24.7% and 27.4%, respectively, for the prior year periods.
FINANCIAL CONDITION
General. The Companys assets increased to $298,211,000 at September 30, 2003 from $279,406,000 at December 31, 2002 primarily due to an increase in investment securities available for sale and an increase in loans, which was offset by a decrease in investment securities held to maturity. The Banks net loans totaled $168,857,000 at September 30, 2003, compared to $158,287,000 at December 31, 2002, an increase of $10,570,000 (6.68%), primarily attributable to an increase in mortgage refinancing activity offset by a decrease in indirect auto loans.
The Companys total investment securities portfolio (including both investment securities available for sale and investment securities held to maturity) totaled $100,066,000 at September 30, 2003, a $8,206,000 or 8.93% increase from $91,860,000 at December 31, 2002. The Banks cash and cash equivalents (cash due from banks, interest-bearing deposits in other financial institutions, and federal funds sold), as of September 30, 2003, totaled $16,151,000, an increase of $409,000 (2.6%) from the December 31, 2002 total of $15,742,000. The aggregate market value of investment securities held by the Bank as of September 30, 2003 was $100,315,000 compared to $92,274,000 as of December 31, 2002, a $8,041,000 (8.71%) increase.
Deposits as of September 30, 2003 totaled $256,417,000, which is an increase of $14,997,000 (6.21%) from $241,420,000 at December 31, 2002. Demand deposits as of September 30, 2003 totaled $70,151,000 which is an increase of $11,089,000 (18.78%) from $59,062,000 at December 31, 2002. NOW accounts as of September 30, 2003 totaled $23,953,000 which is a decrease of $118,000 (0.49%) from $24,071,000 at December 31, 2002. Money market accounts as of September 30, 2003 totaled $20,698,000, which is an increase
9
of $809,000 (4.07%), from $19,889,000 at December 31, 2002. Savings deposits as of September 30, 2003 totaled $52,250,000, an increase of $4,634,000 (9.73%) from $47,616,000 at December 31, 2002. Certificates of deposit over $100,000 totaled $17,777,000 on September 30, 2003, an increase of $79,000 (0.45%) from $17,698,000 at December 31, 2002. Other time deposits (made up of certificates of deposit less than $100,000 and individual retirement accounts) totaled $71,609,000 on September 30, 2003, a $1,473,000 (2.02%) decrease from the $73,082,000 total at December 31, 2002.
Asset Quality. The following table sets forth the amount of the Banks restructured loans, non-accrual loans and accruing loans 90 days or more past due at the dates indicated.
At September 30, | At December 31, | ||||||||||
2003 | 2002 | ||||||||||
(Dollars in Thousands) | |||||||||||
Restructured loans |
$ | 0 | $ | 41 | |||||||
Non-accrual loans: |
|||||||||||
Real estate mortgage: |
|||||||||||
Residential |
$ | 208 | $ | 264 | |||||||
Commercial |
0 | 178 | |||||||||
Real estate construction |
8 | 7 | |||||||||
Installment |
49 | 112 | |||||||||
Credit card & related |
0 | 0 | |||||||||
Commercial |
182 | 10 | |||||||||
Total non-accrual loans |
447 | 571 | |||||||||
Accruing loans past due 90 days or more: |
|||||||||||
Real estate mortgage: |
|||||||||||
Residential |
1 | 1 | |||||||||
Commercial |
1 | 0 | |||||||||
Real estate construction |
6 | 0 | |||||||||
Installment |
24 | 14 | |||||||||
Credit card & related |
0 | 0 | |||||||||
Commercial |
0 | 0 | |||||||||
Other |
0 | 0 | |||||||||
Total accruing loans past due 90 days or more |
32 | 15 | |||||||||
Total non-accrual and past due loans |
$ | 479 | $ | 586 | |||||||
Non-accrual and past due loans to gross loans |
0.28 | % | 0.36 | % | |||||||
Allowance for credit losses to non-accrual and past due loans |
463.88 | % | 429.10 | % | |||||||
At September 30, 2003, there were no loans outstanding, other than those reflected in the above table, as to which known information about possible credit problems of borrowers caused management to have serious doubts as to the ability of such borrowers to comply with present loan repayment terms. Such loans consist of loans which were not 90 days or more past due but where the borrower is in bankruptcy or has a history of delinquency, or the loan to value ratio is considered excessive due to deterioration of the collateral or other factors.
Allowance For Credit Losses. The allowance for credit losses is established through a provision for credit losses charged to expense. Loans are charged against the allowance for credit losses when management believes that the collectibility of the principal is unlikely. The allowance, based on evaluations
10
of the collectibility of loans and prior loan loss experience, is an amount that management believes will be adequate to absorb possible losses on existing loans that may become uncollectible. The evaluations take into consideration such factors as changes in the nature and volume of the loan portfolio, overall portfolio quality, review of specific problem loans, and current economic conditions and trends that may affect the borrowers ability to pay.
Transactions in the allowance for credit losses for the nine months ended September 30, 2003 and 2002 were as follows:
Nine Months Ended | ||||||||
September 30, | ||||||||
2003 | 2002 | |||||||
(Dollars in Thousands) | ||||||||
Beginning balance |
$ | 2,515 | $ | 2,938 | ||||
Charge-offs |
(639 | ) | (513 | ) | ||||
Recoveries |
336 | 257 | ||||||
Net charge-offs |
(303 | ) | (256 | ) | ||||
Provisions charged to operations |
10 | 0 | ||||||
Ending balance |
$ | 2,222 | $ | 2,682 | ||||
Average loans |
$ | 161,015 | $ | 161,562 | ||||
Net charge-offs to average loans (annualized) |
0.25 | % | 0.21 | % |
Reserve for Unfunded Commitments. As of September 30, 2003, the Bank had outstanding commitments totaling $15,608,000. These outstanding commitments consisted of letters of credit, undrawn lines of credit, and other loan commitments. The following table shows the Banks allowance for credit losses arising from these unfunded commitments:
Nine Months Ended | |||||||||
September 30, | |||||||||
2003 | 2002 | ||||||||
(Dollars in Thousands) | |||||||||
Beginning balance |
$ | 150 | $ | 150 | |||||
Provisions charged to operations |
0 | 0 | |||||||
Ending balance |
$ | 150 | $ | 150 | |||||
LIQUIDITY AND CAPITAL RESOURCES
The Company currently has no business other than that of the Bank and does not currently have any material funding commitments. The Companys principal sources of liquidity are cash on hand and dividends received from the Bank. The Bank is subject to various regulatory restrictions on the payment of dividends.
The Banks principal sources of funds for investments and operations are net income, deposits from its primary market area, principal and interest payments on loans, interest received on investment securities and proceeds from maturing investment securities. Its principal funding commitments are for the origination or purchase of loans and the payment of maturing deposits. Deposits are considered a primary source of funds supporting the Banks lending and investment activities.
The Banks most liquid assets are cash and cash equivalents, which are cash on hand, amounts due from
11
financial institutions, federal funds sold, certificates of deposit with other financial institutions that have an original maturity of three months or less and money market mutual funds. The levels of such assets are dependent on the Banks operating financing and investment activities at any given time. The variations in levels of cash and cash equivalents are influenced by deposit flows and anticipated future deposit flows. The Banks cash and cash equivalents (cash due from banks, interest-bearing deposits in other financial institutions, and federal funds sold), as of September 30, 2003, totaled $16,151,000, an increase of $409,000 (2.6%) from the December 31, 2002 total of $15,742,000.
As of September 30, 2003, the Bank was permitted to draw on a $35,700,000 line of credit from the FHLB of Atlanta. Borrowings under the line are secured by a floating lien on the Banks residential mortgage loans. As of September 30, 2003, a $7 million long-term convertible advance was outstanding under this line and a short-term borrowing of $3,500,000 was outstanding under this line. In addition, the Bank has an unsecured line of credit in the amount of $5 million from another commercial bank on which it has not drawn. Furthermore, as of September 30, 2003, the Company had outstanding $5,155,000 of its 10.6% Junior Subordinated Deferrable Interest Debentures issued to Glen Burnie Statutory Trust I, a Connecticut statutory trust subsidiary of the Company.
The Companys stockholders equity increased by $1,477,000 or 6.78%, during the nine months ended September 30, 2003, due to earnings, partially offset by decreases in equity accounts from dividend distributions. The Companys accumulated other comprehensive income net of tax decreased by $316,000 from $1,528,000 income at December 31, 2002 to $1,212,000 income at September 30, 2003, as a result of unrealized holding losses relating to securities held for investment arising during the period. Retained earnings increased by $1,623,000 during the nine month period as the result of earnings during the period, partially offset by dividends declared. In addition, $130,000 was transferred to stockholders equity in consideration for shares to be issued under the Companys dividend reinvestment plan in lieu of cash dividends.
The Federal Reserve Board and the FDIC have established guidelines with respect to the maintenance of appropriate levels of capital by bank holding companies and state non-member banks, respectively. The regulations impose two sets of capital adequacy requirements: minimum leverage rules, which require bank holding companies and banks to maintain a specified minimum ratio of capital to total assets, and risk-based capital rules, which require the maintenance of specified minimum ratios of capital to risk-weighted assets. At September 30, 2003, the Bank was in full compliance with these guidelines with a Tier 1 leverage ratio of 8.98%, a Tier 1 risk-based capital ratio of 13.95% and a total risk-based capital ratio of 15.17%.
CRITICAL ACCOUNTING POLICIES
The preparation of financial statements in conformity with accounting principles generally accepted in the U.S. requires management to make estimates and assumptions about future events that affect the amounts reported in the financial statements and accompanying notes. Since future events and their effects cannot be determined with absolute certainty, the determination of estimates requires the exercise of judgment. Management has used the best information available to make the estimations necessary to value the related assets and liabilities based on historical experience and on various assumptions which are believed to be reasonable under the circumstances. Actual results could differ from those estimates, and such differences may be material to the financial statements. The Company reevaluates these variables as facts and circumstances change. Historically, actual results have not differed significantly from the Companys estimates. The following is a summary of the more judgmental accounting estimates and principles involved in the preparation of the Companys financial statements, including the identification of the variables most important in the estimation process:
Allowance for Credit Losses. The allowance for credit losses is managements best estimate of the probable incurred credit losses in the lending portfolio. The Company performs periodic and systematic detailed reviews of its loan portfolio to identify and estimate the inherent risks and assess overall collectibility. These reviews include loss forecast modeling based on historical experiences and current events and conditions as well as individual loan valuations. In each analysis, numerous portfolio and economic assumptions are made.
12
Accrued Taxes. Management estimates income tax expense based on the amount it expects to owe various tax authorities. Accrued taxes represent the net estimated amount due or to be received from taxing authorities. In estimating accrued taxes, management assesses the relative merits and risks of the appropriate tax treatment of transactions taking into account statutory, judicial and regulatory guidance in the context of the Companys tax position.
ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURE ABOUT MARKET RISK
Not applicable. |
ITEM 4. CONTROLS AND PROCEDURES
The Company maintains a system of disclosure controls and procedures that is designed to provide reasonable assurance that information, which is required to be disclosed by the Company in the reports that it files or submits under the Securities and Exchange Act of 1934, as amended, is accumulated and communicated to management in a timely manner. The Companys Chief Executive Officer and Chief Financial Officer have evaluated this system of disclosure controls and procedures as of the end of the period covered by this quarterly report, and believe that the system is operating effectively to ensure appropriate disclosure. There have been no changes in the Companys internal control over financial reporting during the most recent fiscal quarter that have materially affected, or are reasonably likely to materially affect, the Companys internal control over financial reporting.
13
PART II - OTHER INFORMATION
ITEM 6. EXHIBITS AND REPORTS ON FORM 8-K.
(a) | Exhibits: |
Exhibit No.
3.1 Articles of Incorporation (incorporated by reference to Exhibit 3.1 to Amendment No. 1 to the Registrants Form 8-A filed December 27, 1999, File No. 0-24047)
3.2 Articles of Amendment, dated October 8, 2003
3.3 Articles Supplementary, dated November 16, 1999 (incorporated by reference to Exhibit 3.3 to the Registrants Current Report on Form 8-K filed December 8, 1999, File No. 0-24047)
3.4 By-Laws, as amended
4.1 Rights Agreement, dated as of February 13, 1998, between Glen Burnie Bancorp and The Bank of Glen Burnie, as Rights Agent, as amended and restated as of December 27, 1999 (incorporated by reference to Exhibit 4.1 to Amendment No. 1 to the Registrants Form 8-A filed December 27, 1999, File No. 0-24047)
10.1 Glen Burnie Bancorp Director Stock Purchase Plan (incorporated by reference to Exhibit 99.1 to Post-Effective Amendment No. 1 to the Registrants Registration Statement on Form S -8, File No. 33-62280)
10.2 The Bank of Glen Burnie Employee Stock Purchase Plan (incorporated by reference to Exhibit 10.2 to the Registrants Quarterly Report on Form 10-Q for the Period Ended March 31, 2002, File No. 0-24047)
10.3 Amended and Restated Change-in-Control Severance Plan (incorporated by reference to Exhibit 10.3 to the Registrants Annual Report on Form 10-K for the Fiscal Year Ended December 31, 2001, File No. 0-24047)
10.4 The Bank of Glen Burnie Executive and Director Deferred Compensation Plan (incorporated by reference to Exhibit 10.4 to the Registrants Annual Report on Form 10-K for the Fiscal Year Ended December 31, 1999, File No. 0-24047)
31.1 Rule 13a-14(a)/15d-14(a) Certification of Chief Executive Officer
31.2 Rule 13a-14(a)/15d-14(a) Certification of Chief Financial Officer
32.1 Section 1350 Certifications
(b) | Reports on Form 8-K: |
On August 15, 2003, the Registrant filed a Current Report of Form 8-K furnishing, under Item 12, the Registrants July 31, 2003 earnings release with respect to the Registrants quarter ended June 30, 2003.
14
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
GLEN BURNIE BANCORP (Registrant) |
||||
Date: November 11, 2003 | By: | /s/ F. William Kuethe, Jr. | ||
F. William Kuethe, Jr. President, | ||||
Chief Executive Officer | ||||
By: | /s/ John E. Porter | |||
John E. Porter | ||||
Chief Financial Officer |
15