Annual Statements Open main menu

GLEN BURNIE BANCORP - Quarter Report: 2020 March (Form 10-Q)

Table of Contents

 

UNITED STATES SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C.  20549

 

FORM 10-Q

 

QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

For the Quarterly period ended March 31, 2020

 

OR

TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

Commission file number 0-24047

 

GLEN BURNIE BANCORP

(Exact name of registrant as specified in its charter)

 

 

 

 

Maryland

    

52-1782444

(State or other jurisdiction of

 

(I.R.S. Employer

incorporation or organization)

 

Identification No.)

 

 

 

101 Crain Highway, S.E.

 

 

Glen Burnie, Maryland

 

21061

(Address of principal executive offices)

 

(Zip Code)

 

Registrant’s telephone number, including area code: (410) 766-3300

 

Inapplicable

(Former name, former address and former fiscal year if changed from last report.)

 

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.      Yes   No

 

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files).     Yes   No

 

Indicate by check mark if the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company.  See the definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act.

 

 

 

 

 

Large accelerated filer

Accelerated filer

Non-Accelerated Filer

Smaller Reporting Company

 

 

Emerging growth company

 

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐

 

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).  Yes ☐ No

 

Securities registered pursuant to Section 12(b) of the Act:

 

 

 

 

Title of each class

Trading symbol(s)

Name of each exchange on which registered

Common Stock, par value $1.00 per share

GLBZ

The Nasdaq Stock Market LLC

 

The number of shares of the registrant’s common stock outstanding as of May 3, 2020 was 2,834,325.

 

 

 

 

Table of Contents

GLEN BURNIE BANCORP AND SUBSIDIARY

TABLE OF CONTENTS

 

 

 

 

Page

Part I. 

FINANCIAL INFORMATION

 

 

 

 

Item 1. 

Financial Statements

 

 

 

 

 

Consolidated Balance SheetsAs of March 31, 2020 (unaudited) and December 31, 2019 (audited)

3

 

 

 

 

Consolidated Statements of IncomeThree Months Ended March 31, 2020 and 2019 (unaudited)

4

 

 

 

 

Consolidated Statements of Comprehensive Income(Loss)Three Months Ended March 31, 2020 and 2019 (unaudited)

5

 

 

 

 

Consolidated Statements of Changes in Stockholders’ EquityThree Months Ended March 31, 2020 and 2019 (unaudited)

6

 

 

 

 

Consolidated Statements of Cash FlowsThree Months Ended March 31, 2020 and 2019 (unaudited)

7

 

 

 

 

Notes to Consolidated Financial Statements

8

 

 

 

Item 2. 

Management’s Discussion and Analysis of Financial Condition and Results of Operations

25

 

 

 

Item 3. 

Quantitative and Qualitative Disclosures about Market Risk

36

 

 

 

Item 4. 

Controls and Procedures

37

 

 

 

Part II. 

OTHER INFORMATION

 

 

 

 

Item 1. 

Legal Proceedings

37

 

 

 

Item 2. 

Unregistered Sales of Equity Securities and Use of Proceeds

37

 

 

 

Item 3. 

Defaults Upon Senior Securities

37

 

 

 

Item 4. 

Mine Safety Disclosures

37

 

 

 

Item 5. 

Other Information

37

 

 

 

Item 6. 

Exhibits

39

 

 

 

 

SIGNATURES

40

 

 

 

 

 

 

-  2 -

Table of Contents

PART I – FINANCIAL INFORMATION

ITEM 1.  CONSOLIDATED FINANCIAL STATEMENTS

GLEN BURNIE BANCORP AND SUBSIDIARY

CONSOLIDATED BALANCE SHEETS

(dollars in thousands)

 

 

 

 

 

 

 

 

 

 

March 31, 

 

December 31, 

 

 

 

2020

 

 

2019

 

 

 

 

(unaudited)

 

 

(audited)

 

ASSETS

 

 

 

 

 

 

 

Cash and due from banks

 

$

2,658

 

$

2,420

 

Interest-bearing deposits in other financial institutions

 

 

15,413

 

 

10,870

 

     Cash and Cash Equivalents

 

 

18,071

 

 

13,290

 

 

 

 

 

 

 

 

 

Investment securities available for sale, at fair value

 

 

70,172

 

 

71,486

 

Restricted equity securities, at cost

 

 

1,199

 

 

1,437

 

 

 

 

 

 

 

 

 

Loans, net of deferred fees and costs

 

 

276,960

 

 

284,738

 

  Less:  Allowance for loan losses

 

 

(1,918)

 

 

(2,066)

 

     Loans, net

 

 

275,042

 

 

282,672

 

 

 

 

 

 

 

 

 

Real estate acquired through foreclosure

 

 

705

 

 

705

 

Premises and equipment, net

 

 

3,900

 

 

3,761

 

Bank owned life insurance

 

 

8,062

 

 

8,023

 

Deferred tax assets, net

 

 

611

 

 

672

 

Accrued interest receivable

 

 

970

 

 

961

 

Accrued taxes receivable

 

 

1,174

 

 

1,221

 

Prepaid expenses

 

 

374

 

 

406

 

Other assets

 

 

220

 

 

308

 

Total Assets

 

$

380,500

 

$

384,942

 

 

 

 

 

 

 

 

 

LIABILITIES

 

 

 

 

 

 

 

Noninterest-bearing deposits

 

$

113,264

 

$

107,158

 

Interest-bearing deposits

 

 

208,516

 

 

214,282

 

     Total Deposits

 

 

321,780

 

 

321,440

 

 

 

 

 

 

 

 

 

Short-term borrowings

 

 

20,000

 

 

25,000

 

Defined pension liability

 

 

323

 

 

317

 

Accrued expenses and other liabilities

 

 

2,540

 

 

2,505

 

Total Liabilities

 

 

344,643

 

 

349,262

 

 

 

 

 

 

 

 

 

STOCKHOLDERS' EQUITY

 

 

 

 

 

 

 

Common stock, par value $1, authorized 15,000,000 shares, issued and outstanding 2,830,358 and 2,827,473 shares as of March 31, 2020 and December 31, 2019, respectively.

 

 

2,830

 

 

2,827

 

Additional paid-in capital

 

 

10,554

 

 

10,525

 

Retained earnings

 

 

22,522

 

 

22,537

 

Accumulated other comprehensive loss

 

 

(49)

 

 

(209)

 

Total Stockholders' Equity

 

 

35,857

 

 

35,680

 

 

 

 

 

 

 

 

 

Total Liabilities and Stockholders' Equity

 

$

380,500

 

$

384,942

 

 

See accompanying notes to unaudited consolidated financial statements.

-  3 -

Table of Contents

GLEN BURNIE BANCORP AND SUBSIDIARY

CONSOLIDATED STATEMENTS OF INCOME

(dollars in thousands, except per share amounts)

(unaudited)

 

 

 

 

 

 

 

 

 

 

    

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended March 31, 

 

 

    

2020

    

2019

    

INTEREST INCOME

 

 

  

 

 

  

 

Interest and fees on loans

 

$

3,071

 

$

3,189

 

Interest and dividends on securities

 

 

381

 

 

400

 

Interest on deposits with banks and
federal funds sold

 

 

47

 

 

120

 

Total Interest Income

 

 

3,499

 

 

3,709

 

 

 

 

 

 

 

 

 

INTEREST EXPENSE

 

 

  

 

 

  

 

Interest on deposits

 

 

325

 

 

332

 

Interest on short-term borrowings

 

 

126

 

 

238

 

Total Interest Expense

 

 

451

 

 

570

 

 

 

 

 

 

 

 

 

Net Interest Income

 

 

3,048

 

 

3,139

 

 

 

 

 

 

 

 

 

Provision for loan losses

 

 

(80)

 

 

173

 

Net interest income after provision
for loan losses

 

 

3,128

 

 

2,966

 

 

 

 

 

 

 

 

 

NONINTEREST INCOME

 

 

  

 

 

  

 

Service charges on deposit accounts

 

 

56

 

 

61

 

Other fees and commissions

 

 

159

 

 

178

 

Gain on securities sold

 

 

 1

 

 

 3

 

Income on life insurance

 

 

39

 

 

40

 

Total Noninterest Income

 

 

255

 

 

282

 

 

 

 

 

 

 

 

 

NONINTEREST EXPENSE

 

 

  

 

 

  

 

Salary and benefits

 

 

1,705

 

 

1,770

 

Occupancy and equipment expenses

 

 

331

 

 

314

 

Legal, accounting and other professional fees

 

 

252

 

 

232

 

Data processing and item processing services

 

 

234

 

 

176

 

FDIC insurance costs

 

 

51

 

 

56

 

Advertising and marketing related expenses

 

 

25

 

 

27

 

Loan collection costs

 

 

67

 

 

13

 

Telephone costs

 

 

47

 

 

66

 

Other expenses

 

 

328

 

 

423

 

Total Noninterest Expenses

 

 

3,040

 

 

3,077

 

 

 

 

 

 

 

 

 

Income before income taxes

 

 

343

 

 

171

 

 

 

 

 

 

 

 

 

Income tax expense

 

 

75

 

 

36

 

 

 

 

 

 

 

 

 

NET INCOME

 

$

268

 

$

135

 

 

 

 

 

 

 

 

 

Basic and diluted net income per share of common stock

 

$

0.09

 

$

0.05

 

 

See accompanying notes to unaudited consolidated financial statements.

-  4 -

Table of Contents

GLEN BURNIE BANCORP AND SUBSIDIARY

CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (LOSS)

(dollars in thousands)

(unaudited)

 

 

 

 

 

 

 

 

 

 

Three Months Ended

 

 

 

March 31, 

 

 

    

2020

    

2019

    

 

 

 

 

 

 

 

 

Net income

 

$

268

 

$

135

 

 

 

 

 

 

 

 

 

Other comprehensive income (loss):

 

 

  

 

 

  

 

 

 

 

 

 

 

 

 

Net unrealized gain (loss) on securities available for sale:

 

 

 

 

 

 

 

Net unrealized gain (loss) on securities during the period

 

 

918

 

 

932

 

Income tax (expense) benefit relating to item above

 

 

(252)

 

 

(254)

 

Reclassification adjustment for gain on sales of securities included in net income

 

 

(1)

 

 

(3)

 

Net effect on other comprehensive income

 

 

665

 

 

675

 

 

 

 

 

 

 

 

 

Net unrealized (loss) gain on interest rate swap:

 

 

 

 

 

 

 

Net unrealized (loss) gain on interest rate swap during the period

 

 

(696)

 

 

(221)

 

Income tax benefit (expense) relating to item above

 

 

191

 

 

61

 

Net effect on other comprehensive loss

 

 

(505)

 

 

(160)

 

 

 

 

 

 

 

 

 

Other comprehensive income

 

 

160

 

 

515

 

 

 

 

 

 

 

 

 

Comprehensive income

 

$

428

 

$

650

 

 

See accompanying notes to unaudited consolidated financial statements.

-  5 -

Table of Contents

GLEN BURNIE BANCORP AND SUBSIDIARY

CONSOLIDATED STATEMENT OF CHANGES IN STOCKHOLDERS’ EQUITY

(dollars in thousands)

(unaudited)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Accumulated

 

 

 

 

 

 

Additional

 

 

 

Other

 

 

 

 

Common

 

Paid-in

 

Retained

 

Comprehensive

 

 

 

 

 

Stock

 

Capital

 

Earnings

 

(Loss)

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance, December 31, 2018

 

$

2,814

 

$

10,401

 

$

22,066

 

$

(1,230)

 

$

34,051

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income

 

 

 —

 

 

 —

 

 

135

 

 

 —

 

 

135

Cash dividends, $0.10 per share

 

 

 —

 

 

 —

 

 

(282)

 

 

 —

 

 

(282)

Dividends reinvested under

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

  dividend reinvestment plan

 

 

 4

 

 

32

 

 

 —

 

 

 —

 

 

36

Other comprehensive loss

 

 

 —

 

 

 —

 

 

 —

 

 

515

 

 

515

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance, March 31, 2019

 

$

2,818

 

$

10,433

 

$

21,919

 

$

(715)

 

$

34,455

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Accumulated

 

 

 

 

 

 

Additional

 

 

 

Other

 

 

 

 

Common

 

Paid-in

 

Retained

 

Comprehensive

 

 

 

 

 

Stock

 

Capital

 

Earnings

 

(Loss) Gain

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance, December 31, 2019

 

$

2,827

 

$

10,525

 

$

22,537

 

$

(209)

 

$

35,680

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income

 

 

 —

 

 

 —

 

 

268

 

 

 —

 

 

268

Cash dividends, $0.10 per share

 

 

 —

 

 

 —

 

 

(283)

 

 

 —

 

 

(283)

Dividends reinvested under

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

  dividend reinvestment plan

 

 

 3

 

 

29

 

 

 —

 

 

 —

 

 

32

Other comprehensive income

 

 

 —

 

 

 —

 

 

 —

 

 

160

 

 

160

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance, March 31, 2020

 

$

2,830

 

$

10,554

 

$

22,522

 

$

(49)

 

$

35,857

 

 

See accompanying notes to unaudited consolidated financial statements.

-  6 -

Table of Contents

GLEN BURNIE BANCORP AND SUBSIDIARY

CONSOLIDATED STATEMENTS OF CASH FLOWS

(dollars in thousands)

(unaudited)

 

 

 

 

 

 

 

 

 

    

 

 

 

 

 

    

 

 

Three Months Ended March 31, 

 

 

    

2020

    

2019

 

Cash flows from operating activities:

 

 

  

 

 

  

 

Net income

 

$

268

 

$

135

 

Adjustments to reconcile net income to net cash provided by operating activities:

 

 

  

 

 

 

 

Depreciation, amortization, and accretion of premises and equipment

 

 

162

 

 

318

 

Provision for loan losses

 

 

(80)

 

 

173

 

Decrease in cash surrender value of bank owned life insurance

 

 

(39)

 

 

(40)

 

Decrease in ground rents

 

 

 —

 

 

(3)

 

(Increase) decrease in accrued interest receivable

 

 

(8)

 

 

89

 

Net decrease (increase) in other assets

 

 

166

 

 

(61)

 

Net decrease in accrued expenses and other liabilities

 

 

(613)

 

 

(416)

 

 

 

 

 

 

 

 

 

Net cash (used in) provided by operating activities

 

 

(144)

 

 

195

 

 

 

 

 

 

 

 

 

Cash flows from investing activities:

 

 

  

 

 

  

 

Redemptions and maturities of investment securities available for sale

 

 

3,878

 

 

22,815

 

Purchases of investment securities available for sale

 

 

(1,709)

 

 

(1,932)

 

Net sales (purchase) of Federal Home Loan Bank stock

 

 

238

 

 

1,041

 

Net decrease (increase) in loans

 

 

7,711

 

 

(408)

 

Purchases of premises and equipment

 

 

(282)

 

 

(47)

 

 

 

 

 

 

 

 

 

Net cash provided by investing activities

 

 

9,836

 

 

21,469

 

 

 

 

 

 

 

 

 

Cash flows from financing activities:

 

 

  

 

 

  

 

Net increase in deposits

 

 

341

 

 

9,163

 

Decrease in short term borrowings

 

 

(5,000)

 

 

(30,000)

 

Cash dividends paid

 

 

(283)

 

 

(282)

 

Common stock dividends reinvested

 

 

31

 

 

36

 

 

 

 

 

 

 

 

 

Net cash used in financing activities

 

 

(4,911)

 

 

(21,083)

 

 

 

 

 

 

 

 

 

Net increase in cash and cash equivalents

 

 

4,781

 

 

581

 

 

 

 

 

 

 

 

 

Cash and cash equivalents at beginning of year

 

 

13,290

 

 

15,954

 

 

 

 

 

 

 

 

 

Cash and cash equivalents at end of year

 

$

18,071

 

$

16,535

 

 

 

 

 

 

 

 

 

Supplemental Disclosures of Cash Flow Information:

 

 

  

 

 

  

 

Interest paid on deposits and borrowings

 

$

456

 

$  

551

 

Net income taxes paid (refunded)

 

 

(31)

 

 

36

 

Net decrease in unrealized depreciation on available for sale securities

 

 

918

 

 

932

 

Net increase in unrealized appreciation on swaps

 

 

(696)

 

 

(221)

 

 

 

 

 

 

 

 

 

 

See accompanying notes to unaudited consolidated financial statements.

-  7 -

Table of Contents

GLEN BURNIE BANCORP AND SUBSIDIARY

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

 

NOTE 1 – ORGANIZATIONAL

Nature of Business

Glen Burnie Bancorp (the “Company”) is a bank holding company organized in 1990 under the laws of the State of Maryland.  The Company owns all the outstanding shares of capital stock of The Bank of Glen Burnie (the “Bank”), a commercial bank organized in 1949 under the laws of the State of Maryland (the “State”).  The Bank provides financial services to individuals and corporate customers located in Anne Arundel County and surrounding areas of Central Maryland, and is subject to competition from other financial institutions.  The Bank is also subject to the regulations of certain federal and state agencies and undergoes periodic examinations by those regulatory authorities. 

 

NOTE 2 – BASIS OF PRESENTATION

In management’s opinion, the accompanying unaudited consolidated financial statements, which have been prepared in conformity with accounting principles generally accepted in the United States of America (“U.S. GAAP”) for interim period reporting, reflect all adjustments, consisting of only normal recurring adjustments, necessary for a fair presentation of the financial position at March 31, 2020 and December 31, 2019, the results of operations for the three-month period ended March 31, 2020 and 2019, and the statements of cash flows for the three-month period ended March 31, 2020 and 2019.  The operating results for the three-month period ended March 31, 2020 are not necessarily indicative of the results that may be expected for the full year ending December 31, 2020 or any future interim period.  The consolidated balance sheet at December 31, 2019 has been derived from the audited financial statements included in the Company’s Annual Report on Form 10-K, as filed with the Securities and Exchange Commission (the “SEC”) on March 27, 2020.  The unaudited consolidated financial statements for March 31, 2020 and 2019, the consolidated balance sheet at December 31, 2019, and accompanying notes should be read in conjunction with the Company’s audited consolidated financial statements and the accompanying notes thereto that are included in the Company’s Annual Report on Form 10-K for the year ended December 31, 2019.

 

Principles of Consolidation

 

The consolidated financial statements include the accounts of the Company and its wholly owned subsidiary, The Bank of Glen Burnie.  Consolidation resulted in the elimination of all intercompany accounts and transactions.

 

On January 10, 2019, the Board of Directors (the “Board”) of the Company and the Bank approved the contribution from the Company to the Bank of all of the common stock of GBB Properties, Inc. (“GBB”).  The contribution and assignment of 3,600 shares of common stock occurred on January 22, 2019 and was treated as a capital contribution.  Prior to the contribution, the Company owned all of the outstanding shares of common stock of GBB, a Maryland corporation which was organized in 1994 and which is engaged in the business of acquiring, holding and disposing of real property, typically acquired in connection with foreclosure proceedings (or deeds in lieu of foreclosure) instituted by the Bank.

 

Cash Flow Presentation

 

In the statements of cash flows, cash and cash equivalents include cash on hand, amounts due from banks, Federal Home Loan Bank of Atlanta (“FHLB Atlanta”) overnight deposits, and federal funds sold.  Generally, federal funds are sold for one-day periods.

 

Reclassifications

Certain items in the 2019 consolidated financial statements have been reclassified to conform to the 2020 classifications.  The reclassifications had no effect on previously reported results of operations or retained earnings.

 

-  8 -

Table of Contents

 

Use of Estimates

The preparation of financial statements requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period.  Actual results could differ materially from those estimates.  Material estimates that are particularly susceptible to significant change in the near term include the determination of the allowance for loan losses (the “allowance”); the fair value of financial instruments, such as loans and investment securities; benefit plan obligations and expenses; and the valuation of deferred tax assets and liabilities.

 

NOTE 3 – EARNINGS PER SHARE

Basic earnings per common share (“EPS”) is computed by dividing net income available to common shareholders by the weighted average common shares outstanding during the period.  Diluted EPS is computed by dividing net income available to common shareholders by the weighted average common shares outstanding, plus the effect of common stock equivalents (for example, stock options computed using the treasury stock method).

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended

 

 

 

March 31, 

 

 

    

2020

    

2019

    

Basic and diluted earnings per share:

 

 

 

 

 

 

 

Net income

 

$

268,384

 

$

135,025

 

Weighted average common shares outstanding

 

 

2,829,375

 

 

2,816,518

 

Basic and dilutive net income per share

 

$

0.09

 

$

0.05

 

 

Diluted earnings per share calculations were not required for the three-month period ended March 31, 2020 and 2019, as there were no stock options outstanding.

 

 

 

NOTE 4 – INVESTMENT SECURITIES

 

Investment securities are accounted for according to their purpose and holding period.  Trading securities are those that are bought and held principally for the purpose of selling them in the near term.  The Company held no trading securities at March 31, 2020 or December 31, 2019.  Available-for-sale investment securities, comprised of debt and mortgage-backed securities, are those that may be sold before maturity due to changes in the Company's interest rate risk profile or funding needs, and are reported at fair value with unrealized gains and losses, net of taxes, reported as a component of other comprehensive income.  Held-to-maturity investment securities are those that management has the positive intent and ability to hold to maturity and are reported at amortized cost.  The Company held no held-to-maturity securities at March 31, 2020 or December 31, 2019.

 

Realized gains and losses are recorded in noninterest income and are determined on a trade date basis using the specific identification method.  Interest and dividends on investment securities are recognized in interest income on an accrual basis.  Premiums and discounts are amortized or accreted into interest income using the interest method over the expected lives of the individual securities.

 

-  9 -

Table of Contents

The following table summarizes the amortized cost and estimated fair value of the Company’s investment securities portfolio at March 31, 2020 and December 31, 2019:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    

At March 31, 2020

 

 

 

 

    

Gross

    

Gross

    

 

 

 

 

Amortized

 

Unrealized

 

Unrealized

 

Fair

(dollars in thousands)

 

Cost

 

Gains

 

Losses

 

Value

 

 

 

 

 

 

 

 

 

 

 

 

 

Collateralized mortgage obligations

 

$

26,092

 

$

311

 

$

(197)

 

$

26,206

Agency mortgage-backed securities

 

 

28,678

 

 

657

 

 

(23)

 

 

29,312

Municipal securities

 

 

12,256

 

 

240

 

 

(26)

 

 

12,470

U.S. Government agency securities

 

 

1,679

 

 

 7

 

 

(4)

 

 

1,682

U.S. Treasury securities

 

 

500

 

 

 2

 

 

 —

 

 

502

 

 

 

 

 

 

 

 

 

 

 

 

 

     Total securities available for sale

 

$

69,205

 

$

1,217

 

$

(250)

 

$

70,172

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    

At December 31, 2019

 

 

 

 

    

Gross

    

Gross

    

 

 

 

 

Amortized

 

Unrealized

 

Unrealized

 

Fair

(dollars in thousands)

 

Cost

 

Gains

 

Losses

 

Value

 

 

 

 

 

 

 

 

 

 

 

 

 

Collateralized mortgage obligations

 

$

27,618

 

$

52

 

$

(187)

 

$

27,483

Agency mortgage-backed securities

 

 

27,823

 

 

149

 

 

(135)

 

 

27,837

Municipal securities

 

 

12,301

 

 

191

 

 

(17)

 

 

12,475

U.S. Government agency securities

 

 

3,195

 

 

 1

 

 

(5)

 

 

3,191

U.S. Treasury securities

 

 

500

 

 

 —

 

 

 —

 

 

500

 

 

 

 

 

 

 

 

 

 

 

 

 

     Total securities available for sale

 

$

71,437

 

$

393

 

$

(344)

 

$

71,486

 

 

The gross unrealized losses and fair value, aggregated by investment category and length of time that individual securities have been in a continuous unrealized loss position, at March 31, 2020 and December 31, 2019 are as follows:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

March 31, 2020

 

Less than 12 months

 

12 months or more

 

Total

Securities available for sale:

 

Fair

 

Unrealized

 

Fair

 

Unrealized

 

Fair

 

Unrealized

 

    

Value

    

Loss

    

Value

    

Loss

    

Value

    

Loss

 

 

(dollars in thousands)

Collateralized mortgage obligations

 

$

10,036

 

$

(130)

 

$

1,335

 

$

(67)

 

$

11,371

 

$

(197)

Agency mortgage-backed securities

 

 

829

 

 

(13)

 

 

635

 

 

(10)

 

 

1,464

 

 

(23)

Municipal securities

 

 

2,502

 

 

(19)

 

 

544

 

 

(7)

 

 

3,046

 

 

(26)

U.S. Government agency securities

 

 

575

 

 

(4)

 

 

 —

 

 

 —

 

 

575

 

 

(4)

 

 

$

13,942

 

$

(166)

 

$

2,514

 

$

(84)

 

$

16,456

 

$

(250)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2019

 

Less than 12 months

 

12 months or more

 

Total

Securities available for sale:

 

Fair

 

Unrealized

 

Fair

 

Unrealized

 

Fair

 

Unrealized

 

    

Value

    

Loss

    

Value

    

Loss

    

Value

    

Loss

 

 

(dollars in thousands)

Collateralized mortgage obligations

 

$

11,792

 

$

(65)

 

$

7,330

 

$

(122)

 

$

19,122

 

$

(187)

Agency mortgage-backed securities

 

 

4,577

 

 

(20)

 

 

10,918

 

 

(115)

 

 

15,495

 

 

(135)

Municipal securities

 

 

1,806

 

 

(7)

 

 

864

 

 

(10)

 

 

2,670

 

 

(17)

U.S. Government agency securities

 

 

591

 

 

(5)

 

 

 —

 

 

 —

 

 

591

 

 

(5)

 

 

$

18,766

 

$

(97)

 

$

19,112

 

$

(247)

 

$

37,878

 

$

(344)

 

-  10 -

Table of Contents

Declines in the fair value of held to maturity and available for sale securities below their cost that are deemed to be other than temporary are reflected in earnings as realized losses.  In estimating other-than-temporary-impairment losses, management considers, among other things, (i)  the length of time and the extent to which the fair value has been less than cost, (ii)  the financial condition and near-term prospects of the issuer, and (iii)  the intent and ability of the Company to retain its investment in the issuer for a period of time sufficient to allow for any anticipated recovery in fair value.

 

At March 31, 2020, the Company recorded unrealized losses in its portfolio of debt securities totaling $0.3  million related to 39 securities, which resulted from decreases in market interest rates, spread volatility, and other factors that management deems to be temporary.  Management does not believe the securities are impaired due to reasons of credit quality.  Since management believes that it is more likely than not that the Company will not be required to sell these securities prior to maturity or a full recovery of the amortized cost, the Company does not consider these securities to be other-than-temporarily impaired.

 

At December 31, 2019, the Company recorded unrealized losses in its portfolio of debt securities totaling $0.3 million related to 97 securities, which resulted from decreases in market interest rates, spread volatility, and other factors that management deems to be temporary.  Management does not believe the securities are impaired due to reasons of credit quality.  Since management believes that it is more likely than not that the Company will not be required to sell these securities prior to maturity or a full recovery of the amortized cost, the Company does not consider these securities to be other-than-temporarily impaired.

 

Shown below are contractual maturities of debt securities at March 31, 2020.  Actual maturities may differ from contractual maturities because borrowers have the right to call or prepay obligations with or without call or prepayment penalties.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

At March 31, 2020

 

 

 

 

 

 

 

 

 

 

 

 

 

Amortized

 

Fair

 

Yield

(dollars in thousands)

    

Cost

 

Value

    

(1), (2)

Available for sale securities maturing:

 

 

 

 

 

  

 

 

  

 

Within one year

 

$

2,382

 

$

2,390

 

 

1.77

%

Over one to five years

 

 

617

 

 

623

 

 

1.81

%

Over five to ten years

 

 

13,012

 

 

13,107

 

 

1.76

%

Over ten years

 

 

53,194

 

 

54,052

 

 

2.17

%

  Total debt securities

 

$

69,205

 

$

70,172

 

 

 

 

_____________________

(1)  Yields are stated as book yields which are adjusted for amortization and accretion of purchase premiums and discounts, respectively.

(2)  Yields on tax-exempt obligations are computed on a tax-equivalent basis.

 

 

NOTE 5 – LOANS RECEIVABLE AND ALLOWANCE FOR LOAN LOSSES

The fundamental lending business of the Company is based on understanding, measuring, and controlling the credit risk inherent in the loan portfolio.  The Company's loan portfolio is subject to varying degrees of credit risk.  These risks entail both general risks, which are inherent in the lending process, and risks specific to individual borrowers.  The Company's credit risk is mitigated through portfolio diversification, which limits exposure to any single customer, industry or collateral type.

The Company currently manages its credit products and the respective exposure to loan losses by the following specific portfolio segments, which are levels at which the Company develops and documents its systematic methodology to determine the allowance for loan losses.  The Company considers each loan type to be a portfolio segment having unique risk characteristics.

 

-  11 -

Table of Contents

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

March 31, 

 

December 31, 

 

 

 

2020

  

2019

 

(dollars in thousands)

    

Amount

    

%

    

Amount

    

%

    

Consumer

 

$

12,700

 

 5

 

$

12,076

 

4

 

Residential real estate

 

 

80,782

 

29

 

 

81,033

 

28

 

Indirect

 

 

95,093

 

34

 

 

102,384

 

36

 

Commercial

 

 

13,172

 

 5

 

 

11,907

 

4

 

Construction

 

 

2,563

 

 1

 

 

3,317

 

1

 

Commercial real estate

 

 

72,650

 

26

 

 

74,021

 

27

 

Loans, net of deferred fees and costs

 

 

276,960

 

100

 

 

284,738

 

100

 

Less:  Allowance for loan losses

 

 

(1,918)

 

  

 

 

(2,066)

 

 

 

Loans, net

 

$

275,042

 

  

 

$

282,672

 

 

 

 

The Bank’s net loans totaled $275.0 million at March 31, 2020, compared to $282.7 million at December 31, 2019, a decrease of $7.7 million, or 2.73%.  Consumer loans increased from $12.1 million at December 31, 2019 to $12.7 million at March 31, 2020, an increase of $0.6 million, or 5.17%.  Residential real estate loans decreased by $0.2 million, or 0.19%, from $81.0 million at December 31, 2019 to $80.8 million at March 31, 2020.  Indirect loans decreased from $102.4 million at December 31, 2019 to $95.1 million at March 31, 2020, a decrease of $7.3 million, or 7.12%.  Commercial loans increased $1.3 million, or 10.62%, to $13.2 million at March 31, 2020, compared to $11.9 million at December 31, 2019.  Construction loans decreased by $0.7 million, or 19.71% to $2.6 million at March 31, 2020, compared to $3.3 million at December 31, 2019.  Commercial real estate loans decreased from $74.0 million at December 31, 2019 to $72.7 million at March 31, 2020, a decrease of $1.3 million or 1.72%.

Credit Risk and Allowance for Loan Losses.  Credit risk is the risk of loss arising from the inability of a borrower to meet his or her obligations and entails both general risks, which are inherent in the process of lending, and risks specific to individual borrowers.  Credit risk is mitigated through portfolio diversification, which limits exposure to any single customer, industry, or collateral type.  Residential mortgage and home equity loans and lines generally have the lowest credit loss experience.  Loans secured by personal property, such as auto loans, generally experience medium credit losses.  Unsecured loan products, such as personal revolving credit, have the highest credit loss experience and for that reason, the Bank has chosen not to engage in a significant amount of this type of lending.  Credit risk in commercial lending can vary significantly, as losses as a percentage of outstanding loans can shift widely during economic cycles and are particularly sensitive to changing economic conditions.  Generally, improving economic conditions result in improved operating results on the part of commercial customers, enhancing their ability to meet their particular debt service requirements.  Improvements, if any, in operating cash flows can be offset by the impact of rising interest rates that may occur during improved economic times.  Inconsistent economic conditions may have an adverse effect on the operating results of commercial customers, reducing their ability to meet debt service obligations.

 

The allowance for loan losses is established through a provision for loan losses charged to expense.  Loans are charged against the allowance for loan losses when management believes that the collectability of the principal is unlikely.  The allowance, based on evaluations of the collectability of loans and prior loan loss experience, is an amount that management believes will be adequate to absorb possible losses on existing loans that may become uncollectible.  The evaluations are performed for each class of loans and take into consideration such factors as changes in the nature and volume of the loan portfolio, overall portfolio quality, review of specific problem loans, value of collateral securing the loans and current economic conditions and trends that may affect the borrowers’ ability to pay.  For example, delinquencies in unsecured loans and indirect automobile installment loans will be reserved for at significantly higher ratios than loans secured by real estate.  Based on that analysis, the Bank deems its allowance for loan losses in proportion to the total nonaccrual loans and past due loans to be sufficient.

 

For purposes of determining the allowance for loan losses, the Bank segments the loan portfolio into the following classifications:

 

·

Consumer

·

Residential Real Estate

-  12 -

Table of Contents

·

Indirect

·

Commercial

·

Construction

·

Commercial Real Estate

 

Each of these segments are reviewed and analyzed quarterly using the average historical charge-offs over a forty-eight to sixty month period for their respective segments as well as the following qualitative factors:

 

·

Changes in asset quality metrics including past due loans (30 - 89 days), nonaccrual loans, classified assets, watch list loans all in relation to total loans.  Also policy exceptions in relationship to loan volume.

·

Changes in the rate and direction of the loan volume by portfolio segment.

·

Concentration of credit including the concentration percentages, changes in concentration and concentrations relative to goals.

·

Changes in macro-economic factors including the rates and direction of unemployment, median income and population.

·

Changes in internal factors including external loan review required reserve changes, internal review penetration, internal required reserve changes, and weighted required reserve trends.

·

Changes in rate and direction of charge offs and recoveries.

Transactions in the allowance for loan losses for the three months ended March 31, 2020 and the year ended December 31, 2019 were as follows:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

March 31, 2020

 

 

 

Residential

 

 

 

 

 

 

 

 

Commercial

 

 

 

(dollars in thousands)

    

Consumer

 

Real Estate

 

Indirect

 

Commercial

 

Construction

 

Real Estate

    

Total

 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

Balance, beginning of year

 

$

122

 

$

589

 

$

917

 

$

38

 

$

11

 

$

389

 

$

2,066

Charge-offs

 

 

 —

 

 

 —

 

 

(125)

 

 

 —

 

 

 —

 

 

 —

 

 

(125)

Recoveries

 

 

 4

 

 

 3

 

 

30

 

 

20

 

 

 —

 

 

 —

 

 

57

Provision for loan losses

 

 

(4)

 

 

(45)

 

 

20

 

 

(21)

 

 

(2)

 

 

(28)

 

 

(80)

 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

Balance, end of quarter

 

$

122

 

$

547

 

$

842

 

$

37

 

$

 9

 

$

361

 

$

1,918

 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

Individually evaluated for impairment:

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

Balance in allowance

 

$

11

 

$

 —

 

$

 —

 

$

 —

 

$

 —

 

$

 —

 

$

11

Related loan balance

 

 

86

 

 

617

 

 

 —

 

 

 —

 

 

 —

 

 

3,627

 

 

4,330

 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

Collectively evaluated for impairment:

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

Balance in allowance

 

$

111

 

$

547

 

$

842

 

$

37

 

$

 9

 

$

361

 

$

1,907

Related loan balance

 

 

12,614

 

 

80,165

 

 

95,093

 

 

13,172

 

 

2,563

 

 

69,023

 

 

272,630

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

-  13 -

Table of Contents

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    

 

 

 

 

 

 

    

 

 

    

 

 

    

 

 

    

 

 

December 31, 2019

 

 

 

Residential

 

 

 

 

 

 

 

 

Commercial

 

 

 

(dollars in thousands)

    

Consumer

 

Real Estate

 

Indirect

 

Commercial

 

Construction

 

Real Estate

    

Total

 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

Balance, beginning of year

 

$

161

 

$

864

 

$

988

 

$

241

 

$

 4

 

$

283

 

$

2,541

Charge-offs

 

 

(69)

 

 

(16)

 

 

(504)

 

 

(27)

 

 

 —

 

 

 —

 

 

(616)

Recoveries

 

 

16

 

 

 5

 

 

225

 

 

10

 

 

 —

 

 

 —

 

 

256

Provision for loan losses

 

 

14

 

 

(264)

 

 

208

 

 

(186)

 

 

 7

 

 

106

 

 

(115)

 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

Balance, end of year

 

$

122

 

$

589

 

$

917

 

$

38

 

$

11

 

$

389

 

$

2,066

 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

Individually evaluated for impairment:

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

Balance in allowance

 

$

15

 

$

 —

 

$

 —

 

$

 —

 

$

 —

 

$

 —

 

$

15

Related loan balance

 

 

86

 

 

631

 

 

 —

 

 

 —

 

 

 —

 

 

3,680

 

 

4,397

 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

Collectively evaluated for impairment:

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

Balance in allowance

 

$

107

 

$

589

 

$

917

 

$

38

 

$

11

 

$

389

 

$

2,051

Related loan balance

 

 

11,990

 

 

80,402

 

 

102,384

 

 

11,907

 

 

3,317

 

 

70,341

 

 

280,341

 

Management believes the allowance for credit losses is at an appropriate level to absorb inherent probable losses in the portfolio.

 

 

 

 

 

 

 

 

 

 

 

    

March 31, 

 

March 31, 

(dollars in thousands)

 

2020

 

2019

Average loans

 

$

281,335

 

 

$

299,506

 

Net charge offs to average loans (annualized)

 

 

0.10

%  

 

 

0.15

%

 

During the three-month period ended March 31, 2020, loans to 14 borrowers and related entities totaling approximately $125,000 were determined to be uncollectible and were charged off.  During the three-month period ending March 31, 2019, loans to 19 borrowers and related entities totaling approximately $205,000 were determined to be uncollectible and were charged off.

 

Reserve for Unfunded Commitments.  Loan commitments and unused lines of credit are agreements to lend to a customer as long as there is no violation of any condition established in the contract.  The Bank generally requires collateral to support financial instruments with credit risk on the same basis as it does for on-balance sheet instruments.  The collateral requirement is based on management's credit evaluation of the counter party.  Commitments generally have fixed expiration dates or other termination clauses and may require payment of a fee.  Since many of the commitments are expected to expire without being drawn upon, the total commitment amount does not necessarily represent future cash requirements.  Each customer's creditworthiness is evaluated on a case-by-case basis.

 

Standby letters of credit are conditional commitments issued to guarantee the performance of a customer to a third party.  The credit risk involved in issuing letters of credit is essentially the same as that involved in extending loan facilities to customers.

 

As of March 31, 2020, and 2019, the Bank had outstanding commitments totaling $38.0 million and $33.0 million, respectively.  These outstanding commitments consisted of letters of credit, undrawn lines of credit, and other loan commitments.  The following table shows the Bank’s reserve for unfunded commitments arising from these transactions:

 

 

 

 

 

 

 

 

 

 

Three Months Ended

 

 

Ended March 31, 

(dollars in thousands)

    

2020

    

2019

Beginning balance

 

$

37

 

$

35

Reduction of unfunded reserve

 

 

 —

 

 

(9)

Provisions charged to operations

 

 

13

 

 

 —

 

 

 

 

 

 

 

Ending balance

 

$

50

 

$

26

 

-  14 -

Table of Contents

Contractual Obligations and Commitments.  No material changes, outside the normal course of business, have been made during the first quarter of 2020.

 

Asset Quality.  The following tables set forth the amount of the Bank’s current, past due, and non-accrual loans by categories of loans and restructured loans, at the dates indicated.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

At March 31, 2020

 

 

 

 

 

 

 

90 Days or

 

 

 

 

 

 

(dollars in thousands)

 

 

 

 

30-89 Days

 

More and

 

 

 

 

 

 

 

    

Current

    

Past Due

    

Still Accruing

    

Nonaccrual

    

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consumer

 

$

12,522

 

$

46

 

$

 —

 

$

132

 

$

12,700

Residential Real Estate

 

 

80,042

 

 

 8

 

 

19

 

 

713

 

 

80,782

Indirect

 

 

94,393

 

 

564

 

 

 —

 

 

136

 

 

95,093

Commercial

 

 

13,172

 

 

 —

 

 

 —

 

 

 —

 

 

13,172

Construction

 

 

2,563

 

 

 —

 

 

 —

 

 

 —

 

 

2,563

Commercial Real Estate

 

 

68,808

 

 

735

 

 

 —

 

 

3,107

 

 

72,650

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$

271,500

 

$

1,353

 

$

19

 

$

4,088

 

$

276,960

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

At December 31, 2019

 

 

 

 

 

 

 

90 Days or

 

 

 

 

 

 

(dollars in thousands)

 

 

 

 

30-89 Days

 

More and

 

 

 

 

 

 

 

    

Current

    

Past Due

    

Still Accruing

    

Nonaccrual

    

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consumer

 

$

11,865

 

$

74

 

$

 —

 

$

137

 

$

12,076

Residential Real Estate

 

 

80,192

 

 

92

 

 

21

 

 

728

 

 

81,033

Indirect

 

 

101,605

 

 

656

 

 

 —

 

 

123

 

 

102,384

Commercial

 

 

11,907

 

 

 —

 

 

 —

 

 

 —

 

 

11,907

Construction

 

 

3,317

 

 

 —

 

 

 —

 

 

 —

 

 

3,317

Commercial Real Estate

 

 

70,882

 

 

 —

 

 

 —

 

 

3,139

 

 

74,021

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$

279,768

 

$

822

 

$

21

 

$

4,127

 

$

284,738

 

The balances in the above charts have not been reduced by the allowance for loan loss.  For the period ending March 31, 2020, the allowance for loan loss is $1.9 million.  For the period ending December 31, 2019, the allowance for loan loss is $2.1 million.

At March 31, 2020, there was $0.5 million in loans outstanding that were in an accrual status, but known information about possible credit problems of borrowers caused management to have doubts as to the ability of such borrowers to comply with present loan repayment terms.  Such loans consist of loans which were not 90 days or more past due but where the borrower is in bankruptcy or has a history of delinquency, or the loan to value ratio is considered excessive due to deterioration of the collateral or other factors.  The one loan outstanding, totaling $0.5 million was as follows:  $505,000 Commercial Real Estate loan where the guarantor is in bankruptcy and the loan has an accelerated payoff since we have an assignment of rents from the property which has a very long-term national tenant.

Non-accrual loans with specific reserves at March 31, 2020 are comprised of:

Consumer loans – One loan to one borrower that totaled $40,311 with specific reserves of $10,882 established for the loan, which was also a Troubled Debt Restructured loan.

 

Below is a summary of the recorded investment amount and related allowance for losses of the Bank’s impaired loans at March 31, 2020 and December 31, 2019.

-  15 -

Table of Contents

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

March 31, 2020

    

 

 

    

Unpaid

 

Interest

 

 

 

 

Average

(dollars in thousands)

 

Recorded

 

Principal

 

Income

 

Specific

 

Recorded

 

 

Investment

 

Balance

 

Recognized

 

Reserve

 

Investment

Impaired loans with specific reserves:

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

Consumer

 

$

40

 

$

40

 

$

 1

 

$

11

 

$

50

Total impaired loans with specific reserves

 

 

40

 

 

40

 

 

 1

 

 

11

 

 

50

 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

Impaired loans with no specific reserve:

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

Consumer

 

$

92

 

$

92

 

$

 —

 

$

n/a

 

$

116

Residential Real Estate

 

 

713

 

 

768

 

 

 3

 

 

n/a

 

 

1,918

Indirect

 

 

136

 

 

136

 

 

 —

 

 

n/a

 

 

152

Commercial Real Estate

 

 

3,627

 

 

3,627

 

 

31

 

 

n/a

 

 

3,749

Total impaired loans with no specific reserve

 

$

4,568

 

$

4,623

 

$

34

 

 

 —

 

$

5,935

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2019

    

 

 

    

Unpaid

    

Interest

    

 

 

    

Average

(dollars in thousands)

 

Recorded

 

Principal

 

Income

 

Specific

 

Recorded

 

 

Investment

 

Balance

 

Recognized

 

Reserve

 

Investment

Impaired loans with specific reserves:

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

Consumer

 

$

26

 

$

41

 

$

 2

 

$

15

 

$

50

Total impaired loans with specific reserves

 

$

26

 

$

41

 

$

 2

 

$

15

 

$

50

 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

Impaired loans with no specific reserve:

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

Consumer

 

$

96

 

$

96

 

$

 8

 

 

n/a

 

$

122

Residential Real Estate

 

 

728

 

 

1,497

 

 

14

 

 

n/a

 

 

1,928

Indirect

 

 

123

 

 

123

 

 

 6

 

 

n/a

 

 

 —

Commercial Real Estate

 

 

3,680

 

 

3,680

 

 

81

 

 

n/a

 

 

3,845

Total impaired loans with no specific reserve

 

$

4,627

 

$

5,396

 

$

109

 

 

 —

 

$

5,895

 

 

 

 

 

 

 

 

 

 

 

 

 

March 31, 

 

December 31, 

(dollars in thousands)

    

2020

 

2019

 

 

 

 

 

 

 

 

 

Troubled debt restructured loans

 

$

40

 

 

$

41

 

Non-accrual and 90+ days past due and still accruing loans to average loans

 

 

1.46

%  

 

 

1.45

%

Allowance for loan losses to nonaccrual & 90+ days past due and still accruing loans

 

 

46.7

%  

 

 

49.8

%

 

At March 31, 2020, there was one troubled debt restructured loans consisting of a consumer loan of $40,000.  The consumer loan is in a nonaccrual status.

-  16 -

Table of Contents

 

The following table shows the activity for non-accrual loans for the quarters ended March 31, 2019 and 2020.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential

 

 

 

 

 

Commercial

 

 

(dollars in thousands)

    

Consumer

 

Real Estate

 

Indirect

 

Commercial

 

Real Estate

    

Totals

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2018

 

186

 

956

 

116

 

27

 

662

 

1,947

Transfers into nonaccrual

 

134

 

571

 

270

 

86

 

 —

 

1,061

Loans paid down/payoffs

 

(8)

 

(283)

 

(8)

 

 —

 

(16)

 

(315)

Loans returned to accrual status

 

 —

 

 —

 

(19)

 

 —

 

 —

 

(19)

Loans charged off

 

 —

 

(12)

 

(173)

 

(27)

 

 —

 

(212)

 

 

  

 

  

 

  

 

  

 

  

 

  

March 31, 2019

 

312

 

1,232

 

186

 

86

 

646

 

2,462

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2019

 

137

 

728

 

123

 

 —

 

3,139

 

4,127

Transfers into nonaccrual

 

 —

 

 —

 

177

 

 —

 

 —

 

177

Loans paid down/payoffs

 

(5)

 

(15)

 

(22)

 

 —

 

(32)

 

(74)

Loans returned to accrual status

 

 —

 

 —

 

(17)

 

 —

 

 —

 

(17)

Loans charged off

 

 —

 

 —

 

(125)

 

 —

 

 —

 

(125)

 

 

  

 

  

 

  

 

  

 

  

 

  

March 31, 2020

 

132

 

713

 

136

 

 —

 

3,107

 

4,088

 

 

Other Real Estate Owned.  At March 31, 2020 and December 31, 2019, the Company had $705,000 in real estate acquired in partial or total satisfaction of debt.  All such properties are initially recorded at the lower of cost or fair value (net realizable value) at the date acquired and carried on the balance sheet as other real estate owned.  Losses arising at the date of acquisition are charged against the allowance for credit losses.  Subsequent write-downs that may be required and expense of operation are included in noninterest expense.  Gains and losses realized from the sale of other real estate owned were included in noninterest income.

 

 

Credit Quality Information

In addition to monitoring the performance status of the loan portfolio, the Company utilizes a risk rating scale (1-8) to evaluate loan asset quality for all loans.  Loans that are rated 1-4 are classified as pass credits.  For the pass rated loans, management believes there is a low risk of loss related to these loans and, as necessary, credit may be strengthened through improved borrower performance and/or additional collateral. 

The Bank’s internal risk ratings are as follows:

1

Superior – minimal risk. (normally supported by pledged deposits, United States government securities, etc.)

2

Above Average - low risk. (all of the risks associated with this credit based on each of the bank’s creditworthiness criteria are minimal)

3

Average – moderately low risk. (most of the risks associated with this credit based on each of the bank’s creditworthiness criteria are minimal)

4

Acceptable – moderate risk. (the weighted overall risk associated with this credit based on each of the bank’s creditworthiness criteria is acceptable)

5

Other Assets Especially Mentioned – moderately high risk. (possesses deficiencies which corrective action by the bank would remedy; potential watch list)

-  17 -

Table of Contents

6

Substandard – (the bank is inadequately protected and there exists the distinct possibility of sustaining some loss if not corrected)

7

Doubtful – (weaknesses make collection or liquidation in full, based on currently existing facts, improbable)

8

Loss – (of little value; not warranted as a bankable asset)

The following tables provides information with respect to the Company's credit quality indicators by loan portfolio segment at March 31, 2020 and December 31, 2019:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

March 31, 2020

 

 

 

Residential

 

 

 

 

 

 

 

Commercial

 

 

 

(dollars in thousands)

 

Consumer

 

Real Estate

 

Indirect

 

Commercial

 

Construction

 

Real Estate

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

$

12,568

 

$

80,069

 

$

94,957

 

$

13,172

 

$

2,563

 

$

69,023

 

$

272,352

Special mention

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

 —

Substandard

 

 

132

 

 

713

 

 

83

 

 

 —

 

 

 —

 

 

3,627

 

 

4,555

Doubtful

 

 

 —

 

 

 —

 

 

53

 

 

 —

 

 

 —

 

 

 —

 

 

53

Loss

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

$

12,700

 

$

80,782

 

$

95,093

 

$

13,172

 

$

2,563

 

$

72,650

 

$

276,960

 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

Nonaccrual

 

$

132

 

$

713

 

$

136

 

$

 —

 

$

 —

 

$

3,107

 

$

4,088

Troubled debt restructures

 

$

40

 

$

 —

 

$

 —

 

$

 —

 

$

 —

 

$

 —

 

$

40

Number of TDRs accounts

 

 

 1

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

 1

Non-performing TDRs

 

$

40

 

$

 —

 

$

 —

 

$

 —

 

$

 —

 

$

 —

 

$

40

Number of non-performing TDR accounts

 

 

 1

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

 1

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2019

 

 

 

Residential

 

 

 

 

 

 

 

Commercial

 

 

 

(dollars in thousands)

    

Consumer

    

Real Estate

    

Indirect

    

Commercial

 

Construction

 

Real Estate

    

Total

 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

Pass

 

$

11,939

 

$

80,305

 

$

102,261

 

$

11,907

 

$

3,317

 

$

70,341

 

$

280,070

Special mention

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

 —

Substandard

 

 

137

 

 

728

 

 

44

 

 

 —

 

 

 —

 

 

3,680

 

 

4,589

Doubtful

 

 

 —

 

 

 —

 

 

79

 

 

 —

 

 

 —

 

 

 —

 

 

79

Loss

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

$

12,076

 

$

81,033

 

$

102,384

 

$

11,907

 

$

3,317

 

$

74,021

 

$

284,738

 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

Nonaccrual

 

$

137

 

$

728

 

$

123

 

$

 —

 

$

 —

 

$

3,139

 

$

4,127

Troubled debt restructures

 

$

41

 

$

 —

 

$

 —

 

$

 —

 

$

 —

 

$

 —

 

$

41

Number of TDRs accounts

 

 

 1

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

 1

Non-performing TDRs

 

$

41

 

$

 —

 

$

 —

 

$

 —

 

$

 —

 

$

 —

 

$

41

Number of non-performing TDR accounts

 

 

 1

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

 1

 

 

 

NOTE 6 – FAIR VALUE

ASC Topic 820 provides a framework for measuring and disclosing fair value under GAAP.  ASC 820 requires disclosures about the fair value of assets and liabilities recognized in the balance sheet in periods subsequent to initial

-  18 -

Table of Contents

recognition, whether the measurements are made on a recurring basis (for example, available-for-sale investment securities) or a nonrecurring basis (for example, impaired loans).

ASC 820 defines fair value as the exchange price that would be received for an asset or paid to transfer a liability (an exit price) in the principal or most advantageous market for the asset or liability in an orderly transaction between market participants on the measurement date.  ASC 820 also establishes a fair value hierarchy, which requires an entity to maximize the use of observable inputs and minimize the use of unobservable inputs when measuring fair value.

The Fair Value Hierarchy

ASC 820‑10 specifies a hierarchy of valuation techniques based on whether the inputs to those valuation techniques are observable or unobservable.  In accordance with ASC 820‑10, these inputs are summarized in the three broad levels listed below:

·

Level 1 – Unadjusted quoted prices in active markets for identical assets or liabilities that the entity has the ability to access at the measurement date.

·

Level 2 – Other significant observable inputs (including quoted prices in active markets for similar securities).

·

Level 3 – Significant unobservable inputs (including the Company’s own assumptions in determining the fair value of investments).

The following is a description of valuation methodologies used for assets and liabilities recorded at fair value:

Investment Securities Available-for-Sale and Interest Rate Swaps.  Investment securities available-for-sale and interest rate swap contracts are recorded at fair value on a recurring basis.  Fair value measurement is based upon quoted prices, if available.  If quoted prices are not available, fair values are measured using independent pricing models or other model-based valuation techniques such as present value of future cash flows, adjusted for the security’s credit rating, prepayment assumptions and other factors such as credit loss assumptions.  Level 1 securities include those traded on an active exchange such as the New York Stock Exchange, Treasury securities that are traded by dealers or brokers in active over-the-counter markets and money market funds.  Level 2 securities include mortgage backed securities issued by government sponsored entities, municipal bonds and corporate debt securities, and interest rate swap contracts.  Securities classified as Level 3 include asset-backed securities in illiquid markets.

The Bank may be required, from time to time, to measure certain other financial and non-financial assets and liabilities at fair value on a non-recurring basis in accordance with GAAP. 

Loans.  At March 31, 2020, these assets included 18 loans, excluding $0.3 million of residential real estate, consumer and indirect loans.  They have been classified as impaired and include nonaccrual, past due 90 days or more and still accruing, and a homogeneous pool of indirect loans all considered to be impaired loans, which are valued under Level 3 inputs.  Impaired loans totaled $4.3 million with $11,000 of specific reserves as of March 31, 2020.  Foreclosed real estate assets are primarily valued on a nonrecurring basis at the fair values of the underlying real estate collateral.  The Company is predominantly a cash flow lender with real estate serving as collateral on a majority of loans.  These loans totaled $4.3 million of the total impaired loans as of March 31, 2020.  On a quarterly basis, the Company determines such fair values through a variety of data points and mostly rely on appraisals from independent appraisers.  We obtain an appraisal on properties when they become impaired and have new appraisals at least every year.  Typically, these appraisals do not include an inside inspection of the property as our loan documents do not require the borrower to allow access to the property.  Therefore, the most significant unobservable inputs is the details of the amenities included within the property and the condition of the property.  Further, we cannot always accurately assess the amount of time it takes to gain ownership of our collateral through the foreclosure process and the damage, as well as potential looting, of the property further decreasing our value.  Thus, in determining the fair values we discount the current independent appraisals, with a range from 0% to 16%, based on individual circumstances.  The remaining

-  19 -

Table of Contents

impaired loans ($268,000 with $11,000 of specific reserves as of March 31, 2020) include mobile homes, commercial, consumer, and indirect auto loans, which are valued based on the value of the underlying collateral.

The changes in the assets subject to fair value measurements are summarized below by level:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fair

(dollars in thousands)

    

Level 1

    

Level 2

    

Level 3

    

Value

March 31, 2020

 

 

 

 

 

 

 

 

 

 

 

 

Recurring:

 

 

 

 

 

 

 

 

 

 

 

 

Securities available for sale

 

 

 

 

 

 

 

 

 

 

 

 

Collateralized mortgage obligations

 

$

 —

 

$

26,206

 

$

 —

 

$

26,206

Agency mortgage-backed securities

 

 

 —

 

 

29,312

 

 

 —

 

 

29,312

Municipal securities

 

 

 —

 

 

12,470

 

 

 —

 

 

12,470

U.S. Government agency securities

 

 

 —

 

 

1,682

 

 

 —

 

 

1,682

U.S. Treasury securities

 

 

 —

 

 

502

 

 

 —

 

 

502

Interest rate swap

 

 

 —

 

 

(1,034)

 

 

 —

 

 

(1,034)

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-recurring:

 

 

 

 

 

 

 

 

 

 

 

 

Maryland Financial Bank stock

 

 

 —

 

 

 —

 

 

 3

 

 

 3

Impaired loans

 

 

 —

 

 

 —

 

 

4,597

 

 

4,597

OREO

 

 

 —

 

 

705

 

 

 —

 

 

705

 

 

$

 —

 

$

69,843

 

$

4,600

 

$

74,443

December 31, 2019

 

 

 

 

 

 

 

 

 

 

 

 

Recurring:

 

 

 

 

 

 

 

 

 

 

 

 

Securities available for sale

 

 

 

 

 

 

 

 

 

 

 

 

Collateralized mortgage obligations

 

$

 —

 

$

27,483

 

$

 —

 

$

27,483

Agency mortgage-backed securities

 

 

 —

 

 

27,837

 

 

 —

 

 

27,837

Municipal securities

 

 

 —

 

 

12,475

 

 

 —

 

 

12,475

U.S. Government agency securities

 

 

 —

 

 

3,191

 

 

 —

 

 

3,191

U.S. Treasury securities

 

 

 —

 

 

500

 

 

 —

 

 

500

Interest rate swap

 

 

 —

 

 

(336)

 

 

 —

 

 

(336)

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-recurring:

 

 

 

 

 

 

 

 

 

 

 

 

Maryland Financial Bank stock

 

 

 —

 

 

 —

 

 

 3

 

 

 3

Impaired loans

 

 

 —

 

 

 —

 

 

4,638

 

 

4,638

OREO

 

 

 

 

 

705

 

 

 

 

 

705

 

 

$

 —

 

$

71,855

 

$

4,641

 

$

76,496

 

 

The estimated fair values of the Company’s financial instruments at March 31, 2020 and December 31, 2019 are summarized below.  The fair values of a significant portion of these financial instruments are estimates derived using present value techniques and may not be indicative of the net realizable or liquidation values.  Also, the calculation of estimated fair values is based on market conditions at a specific point in time and may not reflect current or future fair values.

-  20 -

Table of Contents

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

March 31, 2020

 

December 31, 2019

 

(dollars in thousands)

 

Carrying

 

Fair

 

Carrying

 

Fair

 

 

    

Amount

    

Value

    

Amount

    

Value

    

Financial assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and due from banks

 

$

2,658

 

$

2,658

 

$

2,420

 

$

2,420

 

Interest-bearing deposits in other financial institutions

 

 

14,159

 

 

14,159

 

 

10,017

 

 

10,017

 

Federal funds sold

 

 

1,254

 

 

1,254

 

 

853

 

 

853

 

Investment securities available for sale

 

 

70,172

 

 

70,172

 

 

71,486

 

 

71,486

 

Investments in restricted stock

 

 

1,199

 

 

1,199

 

 

1,437

 

 

1,437

 

Ground rents

 

 

143

 

 

143

 

 

143

 

 

143

 

Loans, less allowance for credit losses

 

 

275,042

 

 

278,025

 

 

282,672

 

 

282,583

 

Accrued interest receivable

 

 

970

 

 

970

 

 

961

 

 

961

 

Cash value of life insurance

 

 

8,062

 

 

8,062

 

 

8,023

 

 

8,023

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

Deposits

 

 

321,780

 

 

322,965

 

 

321,440

 

 

300,944

 

Short-term borrowings

 

 

20,000

 

 

20,060

 

 

25,000

 

 

25,386

 

Accrued interest payable

 

 

95

 

 

95

 

 

100

 

 

100

 

Unrecognized financial instruments:

 

 

 

 

 

 

 

 

 

 

 

 

 

Commitments to extend credit

 

 

30,127

 

 

30,127

 

 

26,297

 

 

26,297

 

Standby letters of credit

 

 

1,044

 

 

1,044

 

 

1,059

 

 

1,059

 

 

The following table presents the carrying amount, fair value, and placement in the fair value hierarchy of the Company’s financial instruments that were estimated using an exit pricing notion.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(dollars in thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Carrying

 

Fair

 

 

 

 

 

 

 

 

March 31, 2020

    

Amount

    

Value

    

Level 1

    

Level 2

    

Level 3

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial instruments - Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

18,071

 

$

18,071

 

$

18,071

 

 —

 

$

 —

Loans receivable, net

 

 

275,042

 

 

278,025

 

 

 —

 

 —

 

 

278,025

Cash value of life insurance

 

 

8,062

 

 

8,062

 

 

 —

 

8,062

 

 

 —

Financial instruments - Liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deposits

 

 

321,780

 

 

322,965

 

 

113,328

 

209,637

 

 

 —

Short-term debt

 

 

20,000

 

 

20,060

 

 

 —

 

20,060

 

 

 —

 

 

Fair values are based on quoted market prices for similar instruments or estimated using discounted cash flows.  The discounts used are estimated using comparable market rates for similar types of instruments adjusted to be commensurate with the credit risk, overhead costs and optionality of such instruments.

The fair value of cash and due from banks, federal funds sold, investments in restricted stocks and accrued interest receivable are equal to the carrying amounts.  The fair values of investment securities are determined using market quotations if available, or measured using pricing models or other model-based valuation techniques such as present value and future value cash flows.  The fair value of loans receivable is estimated using discounted cash flow analysis.  For cash surrender value of life insurance, the carrying value is a reasonable estimate of fair value.  Cash surrender value of life insurance is reported in the Level 2 fair value category.  The fair value of FHLB borrowings is estimated based upon discounted future cash flows using a discounted rate comparable to the current market rate for such borrowings.  FHLB borrowings are reported in the Level 2 fair value category.

The fair value of non-interest bearing deposits, interest-bearing checking, savings, and money market deposit accounts, securities sold under agreements to repurchase, and accrued interest payable are equal to the carrying amounts.  The fair value of fixed-maturity time deposits is estimated using discounted cash flow analysis. 

-  21 -

Table of Contents

NOTE 7 – RECENT ACCOUNTING PRONOUNCEMENTS

From time to time, new accounting pronouncements are issued by the Financial Accounting Standards Board ("FASB") as of the required effective dates.  The following accounting pronouncements should be read in conjunction with "Critical Accounting Policies" of Management’s Discussion and Analysis of Financial Condition and Results of Operations included in the Company’s 2019 Form 10-K.

ASU 2016‑02, “Leases (Topic 842).”  In February 2016, the FASB issued ASU No. 2016-02.  This guidance provides that lessees will be required to recognize the following for all operating leases (with the exception of short-term leases):  1) a lease liability, which is the present value of a lessee's obligation to make lease payments, and 2) a right-of-use asset, which is an asset that represents the lessee's right to use, or control the use of, a specified asset for the lease term.  Lessor accounting under the new guidance remains largely unchanged as it is substantially equivalent to existing guidance for sales-type leases, direct financing leases and operating leases.  The Company adopted the provisions of ASU No. 2016-02 on January 1, 2019 and elected several practical expedients made available by the FASB.  Specifically, the Company elected the transition practical expedient to not recast comparative periods upon the adoption of the new guidance.  In addition, the Company elected the package of practical expedients which among other things, requires no reassessment of whether existing contracts are or contain leases as well as no reassessment of lease classification for existing leases and the practical expedient which permits the Company to not separate non-lease components from lease components in determining the consideration in the lease agreement when the Company is a lessee and a lessor.  The Company identified the primary lease agreements in scope of this new guidance as those relating to branch premises.  As a result, the Company recognized a lease liability of $0.8 million and a related right-of-use asset of $0.8 million on its consolidated balance sheet on January 1, 2019.

ASU No. 2016‑13, “Financial Instruments—Credit Losses (Topic 326) Measurement of Credit Losses on Financial Instruments.”  This update, commonly referred to as the current expected credit losses methodology (“CECL”), will change the accounting for credit losses on loans and debt securities.  Under the new guidance, the Company’s measurement of expected credit losses is to be based on information about past events, including historical experience, current conditions, and reasonable and supportable forecasts that affect the collectability of the reported amount.  For loans, this measurement will take place at the time the financial asset is first added to the balance sheet and periodically thereafter.  This differs significantly from the “incurred loss” model previously required, but still permitted, under GAAP, which delays recognition until it is probable a loss has been incurred.  In addition, the guidance will modify the other-than-temporary impairment model for available-for-sale debt securities to require an allowance for credit impairment instead of a direct write-down, which will allow for reversal of credit impairments in future periods.  At the FASB's October 16, 2019 meeting, the Board affirmed its decision to amend the effective date of this ASU for many companies.  Public business entities that are SEC filers, excluding those meeting the smaller reporting company definition, will retain the initial required implementation date of fiscal years, and interim periods within those fiscal years, beginning after December 15, 2019.  All other entities will be required to apply the guidance for fiscal years, and interim periods within those years, beginning after December 31, 2022.  The Company is currently evaluating the implementation of ASU 2016-13 due to the change in implementation dates for smaller reporting companies included in the FASB's Exposure Draft.  While the Company generally expects that the implementation of ASU 2016-13 will increase the allowance for loan losses balance, the Company is continuing to evaluate the potential impact on the Company’s financial statements.

ASU 2016‑18, “Statement of Cash Flows (Topic 230) - Restricted Cash.”  ASU 2016‑18 requires that a statement of cash flows explain the change during the period in the total of cash, cash equivalents, and amounts generally described as restricted cash or restricted cash equivalents.  Therefore, amounts generally described as restricted cash and restricted cash equivalents should be included with cash and cash equivalents when reconciling the beginning-of-period and end-of-period total amounts shown on the statement of cash flows.  ASU 2016‑18 was effective for the Company on January 1, 2018 and did not have a significant impact on our financial statements.

ASU 2017‑08, “Receivables – Nonrefundable Fees and Other Costs:  Premium Amortization on Purchased Callable Debt Securities.”  ASU 2017‑08 shortens the amortization period for the premium on certain purchased callable debt securities to the earliest call date.  Today, entities generally amortize the premium over the contractual life of the security.  The new guidance does not change the accounting for purchased callable debt securities held at a discount; the discount continues to be amortized to maturity.  ASU No. 2017‑08 was effective for interim and annual reporting periods

-  22 -

Table of Contents

beginning after December 15, 2018.  The guidance calls for a modified retrospective transition approach under which a cumulative-effect adjustment will be made to retained earnings as of the beginning of the first reporting period in which the guidance is adopted.  ASU 2017-08 was effective for the Company on January 1, 2019 and did not have a significant impact on our financial statements.

ASU No. 2017-12, “Derivatives and Hedging (Topic 815):  Targeted Improvements to Accounting for Hedging Activities.”  This standard better aligns an entity's risk management activities and financial reporting for hedging relationships through changes to both the designation and measurement guidance for qualifying hedging relationships and the presentation of hedge results.  To meet that objective, the amendments expand and refine hedge accounting for both nonfinancial and financial risk components and align the recognition and presentation of the effects of the hedge instruments and the hedged item in the financial statements.  Adoption for this ASU is required for fiscal years and interim periods beginning after December 15, 2018 and early adoption was permitted.  ASU 2017-12 was effective for the Company on January 1, 2019 and did not have a significant impact on our financial statements.

ASU No. 2018-11, “Leases - Targeted Improvements.”  ASU No. 2018-11 provides entities with relief from the costs of implementing certain aspects of the new leasing standard, ASU No. 2016-02.  Specifically, under the amendments in ASU 2018-11:  (1) entities may elect not to recast the comparative periods presented when transitioning to the new leasing standard, and (2)  lessors may elect not to separate lease and non-lease components when certain conditions are met.  The amendments have the same effective date as ASU 2016-02 (January 1, 2019 for the Company). The Company elected both transition options.  ASU 2018-11 did not have a material impact on the Company’s Consolidated Financial Statements.

 

ASU No. 2018-13, “Fair Value Measurement (Topic 820).”  ASU 2018-13 eliminates, adds and modifies certain disclosure requirements for fair value measurements.  Among the changes, entities will no longer be required to disclose the amount of and reasons for transfers between Level 1 and Level 2 of the fair value hierarchy, but will be required to disclose the range and weighted average used to develop significant unobservable inputs for Level 3 fair value measurements.  ASU No. 2018-13 is effective for interim and annual reporting periods beginning after December 15, 2018; early adoption is permitted.  Entities are also allowed to elect early adoption the eliminated or modified disclosure requirements and delay adoption of the new disclosure requirements until their effective date.  As ASU No. 2018-13 only revises disclosure requirements, it did not have a material impact on the Company’s Consolidated Financial Statements.

 

ASU No. 2018-14,  “Compensation – Retirement Benefit Plans – General (Subtopic 715-20).”    ASU 2018-14 makes minor changes to the disclosure requirements for employers that sponsor defined benefit pension and/or other postretirement benefit plans.  ASU 2018-14 is effective for fiscal years ending after December 15, 2020; early adoption is permitted.  As ASU 2018-14 only revises disclosure requirements, it will not have a material impact on the Company’s Consolidated Financial Statements.

 

ASU No. 2019-01, Leases (Topic 842):  “Codification Improvements.”  On March 5, 2019, the FASB issued ASU 2019-01, Leases (Topic 842):  Codification Improvements, which amends certain aspects of the Board’s new leasing standard, ASU 2016-02 to address two lessor implementation issues and clarify when lessees and lessors are exempt from a certain interim disclosure requirement associated with adopting the new leases standard, Topic 842, Leases.  ASU 2019-01 aligns the guidance for fair value of the underlying asset by lessors that are not manufacturers or dealers in Topic 842 with that of existing guidance.  As a result, the fair value of the underlying asset at lease commencement is its cost, reflecting any volume or trade discounts that may apply.  However, if there has been a significant lapse of time between when the underlying asset is acquired and when the lease commences, the definition of fair value (in Topic 820, Fair Value Measurement) should be applied.  The ASU also requires lessors within the scope of Topic 942, Financial Services—Depository and Lending, to present all “principal payments received under leases” within investing activities.  Finally, the ASU exempts both lessees and lessors from having to provide certain interim disclosures in the fiscal year in which a company adopts the new leases standard.  As ASU 2019-01 only revises disclosure requirements, it will not have a material impact on the Company’s Consolidated Financial Statements.

 

-  23 -

Table of Contents

ASU No. 2019-04, “Codification Improvements to Topic 326, Financial Instruments - Credit Losses, Topic 815, Derivatives and Hedging, and Topic 825, Financial Instruments” was issued in April 2019 by the FASB.  With respect to Topic 815, Derivatives and Hedging, ASU 2019-04 clarifies that the reclassification of a debt security from held-to-maturity (“HTM”) to available-for-sale (“AFS”) under the transition guidance in ASU 2017-12 would not (1)  call into question the classification of other HTM securities, (2)  be required to actually designate any reclassified security in a last-of-layer hedge, or (3)  be restricted from selling any reclassified security.  As part of the transition of ASU 2019-04, entities may reclassify securities that would qualify for designation as the hedged item in a last-of-layer hedging relationship from HTM to AFS; however, entities that already made such a reclassification upon their adoption of ASU 2017-12 are precluded from reclassifying additional securities.  All Company securities were AFS at March 31, 2020.

 

ASU 2019-05, “Financial Instruments—Credit Losses (Topic 326):  Targeted Transition Relief” was issued on May 15, 2019. The ASU amends the transition guidance in the new credit losses standard, ASC 326, Financial Instruments—Credit Losses.  The amendment provides entities with an option upon adoption of ASC 326-20, to irrevocably elect the fair value option for certain financial instruments that are both:  (a)  within the scope of ASC 326-20 (the current expected credit loss or “CECL” model) and (b)  eligible for the fair value option in ASC 825-10, Financial Instruments—Overall.  This election should be applied on an instrument-by-instrument basis for eligible financial assets.  The fair value option election is not applicable to debt securities classified as available for sale or held to maturity.  In addition, the amendment does not provide the option to discontinue or “unelect” the fair value option on instruments when an entity previously elected to apply it.  If the fair value option is elected, an entity would recognize the difference between the carrying amount and the fair value of the financial instrument as part of the cumulative effect adjustment associated with the adoption of ASC 326.  Subsequently, the financial instrument would be measured at fair value with changes in fair value reported in current earnings.  The updated guidance is effective for interim and annual reporting periods beginning after December 31, 2022, with early adoption permitted.  The Company is continuing to evaluate the extent of the potential impact upon adoption to the Company’s financial statements in January of 2023.

 

ASU 2019-12, “Simplifying the Accounting for Income Taxes (Topic 740).”  Was issued in December 2019.  The amendments in this Update are meant to simplify the accounting for income taxes by removing certain exceptions to GAAP.  The amendments also improve consistent application of and simplify GAAP by modifying and/or revising the accounting for certain income tax transactions and by clarifying certain existing codification.  The amendments in the update are effective for public business entities for fiscal years and interim periods within those fiscal years beginning after December 15, 2020.  The Company is currently assessing the impact of adoption of this guidance, but does not expect the update to have a material impact upon its financial position and results of operations.

 

ASU 2020-01, “Investments – Equity Securities (Topic 321), Investments – Equity Method and Joint Ventures (Topic 323), and Derivatives and Hedging (Topic 815) – Clarifying the Interactions Between Topic 321, Topic 323, and Topic 815 (a Consensus of the Emerging Issues Task Force).”  The ASU clarifies the interaction between ASU 2016-01, Financial Instruments – Overall (Subtopic 825-10):  Recognition and Measurement of Financial Assets and Financial Liabilities and the ASU on equity method investments.  ASU 2016-01 provides companies with an alternative to measure certain equity securities without a readily determinable fair value at cost, minus impairment, if any, unless an observable transaction for an identical or similar security occurs.  ASU 2020-01 clarifies that for purposes of applying the Topic 321 measurement alternative, an entity should consider observable transactions that require it to either apply or discontinue the equity method of accounting under Topic 323, immediately before applying or upon discontinuing the equity method.  In addition, the new ASU provides direction that a company should not consider whether the underlying securities would be accounted for under the equity method or the fair value option when it is determining the accounting for certain forward contracts and purchased options, upon either settlement or exercise.  The amendments in this update become effective for fiscal years beginning after December 15, 2020, and interim periods within those fiscal years.  Early adoption is permitted, and the amendments are to be applied prospectively.  The Company is currently evaluating the impact of adopting the new guidance on the consolidated financial statements.

 

 

 

 

 

-  24 -

Table of Contents

 

 

 

 

NOTE 8 – REVENUE RECOGNITION 

On January 1, 2018, the Company adopted ASU No. 2014-09 “Revenue from Contracts with Customers” (Topic 606) and all subsequent ASUs that modified Topic 606.  The implementation of the new standard did not have a material impact on the measurement or recognition of revenue; as such, a cumulative effect adjustment to opening retained earnings was not deemed necessary.  Results for reporting periods beginning after January 1, 2018 are presented under Topic 606, while prior period amounts were not adjusted and continue to be reported in accordance with our historic accounting under Topic 605.

Topic 606 does not apply to revenue associated with financial instruments, including revenue from loans and securities.  Topic 606 is applicable to noninterest revenue streams such as deposit related fees, interchange fees and merchant income.  However, the recognition of these revenue streams did not change significantly upon adoption of Topic 606.  Substantially all of the Company’s revenue is generated from contracts with customers.  Noninterest revenue streams in-scope of Topic 606 are discussed below.

Service Charges on Deposit Accounts.  Service charges on deposit accounts consist of account analysis fees (i.e., net fees earned on analyzed business and public checking accounts), monthly service fees, check orders, and other deposit account related fees.  The Company’s performance obligation for account analysis fees and monthly service fees is generally satisfied, and the related revenue recognized, over the period in which the service is provided.

Check orders and other deposit account related fees are largely transactional based, and therefore, the Company’s performance obligation is satisfied, and related revenue recognized, at a point in time.  Payment for service charges on deposit accounts is primarily received immediately or at the end of the month through a direct charge to customers’ accounts.

Other Noninterest Income.  Other noninterest income consists of:  fees, exchange, other service charges, safety deposit box rental fees, and other miscellaneous revenue streams.  Fees and other service charges are primarily comprised of debit card income, ATM fees, merchant services income, and other service charges.  Debit card income is primarily comprised of interchange fees earned whenever the Company’s debit cards are processed through card payment networks.  ATM fees are primarily generated when a Company cardholder uses a non-Company ATM.  Merchant services income mainly represents fees charged to merchants to process their debit card transactions, in addition to account management fees.  Other service charges include revenue from processing wire transfers, bill pay service, cashier’s checks, and other services.  The Company’s performance obligation for fees, exchange, and other service charges are largely satisfied, and related revenue recognized, when the services are rendered or upon completion.  Payment is typically received immediately or in the following month.  Safe deposit box rental fees are charged to the customer on an annual basis and recognized upon receipt of payment.

 

 

ITEM 2.MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

FORWARD-LOOKING STATEMENTS

When used in this discussion and elsewhere in this Form 10‑Q, the words or phrases “will likely result,” “are expected to,” “will continue,” “is anticipated,” “estimate,” “project” or similar expressions are intended to identify “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995.  The Company cautions readers not to place undue reliance on any such forward-looking statements, which speak only as of the date made, and readers are advised that various factors could affect the Company’s financial performance and could

-  25 -

Table of Contents

cause the Company’s actual results for future periods to differ materially from those anticipated or projected.  While it is impossible to identify all such factors, such factors include, but are not limited to, those factors identified in the Company’s periodic reports filed with the Securities and Exchange Commission, including its most recent Annual Report on Form 10‑K.    Please refer to Part II, Item 5, “Other Information”, for a discussion of the impact of the COVID-19 pandemic on the Company.

The Company does not undertake and specifically disclaims any obligation to update any forward-looking statements to reflect occurrence of anticipated or unanticipated events or circumstances after the date of such statements.

OVERVIEW

Glen Burnie Bancorp, a Maryland corporation (the “Company”), through its subsidiary, The Bank of Glen Burnie, a Maryland banking corporation (the “Bank”), operates a commercial bank with eight offices in Anne Arundel County Maryland.  The Bank’s loan portfolio net of deferred fees and costs decreased by $7.7 million or 2.73% in the first three months of 2020.  The Company has strong liquidity and capital positions that provide ample capacity for future growth, along with the Bank’s total regulatory capital to risk weighted assets of 13.33% at March 31, 2020, compared to 13.46% for the same period of 2019.

Return on average assets for the three-month period ended March 31, 2020  was 0.28% compared to 0.14% for the three-month period ended March 31, 2019.  Return on average equity for the three-month period ended March 31, 2020 was 2.98% compared to 1.59% for the three-month period ended March 31, 2019.  Lower provision for loan losses offset by lower net interest income and higher income tax expense primarily drove higher returns for the three-month period ended March 31, 2020, when compared to the same period in 2019. 

The book value per share of Bancorp’s common stock was $12.67 at March 31, 2020, compared to $12.23 per share at March 31, 2019.

At March 31, 2020, the Bank remained above all “well-capitalized” regulatory requirement levels.  The Bank’s estimated tier 1 risk-based capital ratio was 12.63% at March 31, 2020,  compared to 12.47% at December 31, 2019.

Our liquidity position remained strong due to managed cash and cash equivalents, borrowing lines with the FHLB of Atlanta, the Federal Reserve and correspondent banks, and the size and composition of the bond portfolio.

RESULTS OF OPERATIONS

Net income available to common stockholders for the three-month period ended March 31, 2020 was $268,000, or $0.09 per basic and diluted common share compared to $135,000, or $0.05 per basic and diluted common share for the same period of 2019.  The results recorded for the three-month period ending March 31, 2020 were higher than the same period of 2019 resulting primarily from $253,000 reduction in the provision for loan losses driven primarily by lower net charge offs, offset by a $91,000 reduction in net interest income and a $39,000 increase in income tax expense.    

Net Interest Income.   The Company’s net interest income for the three-month period ended March 31, 2020 was $3.0 million, compared to $3.1 million  for the same period in 2019, a decrease of $91,000, or 2.90%.   

Total interest income for the first quarter 2020 decreased $210,000, or 5.65% when compared to the same period in 2019, from $3.7 million in 2019 to $3.5 million in 2020.  The primary driver of the decrease was a decrease of $118,000 in interest and fees on loans due to lower average loan balances, a $19,000 decrease in interest and dividends on investment securities due to lower yields, a $73,000 decrease in interest on deposits with banks and federal funds sold.    

Interest expense for the first quarter 2020 decreased $119,000 from $570,000 for the same period in 2019 to $451,000 in 2020,  a decrease of 20.88%.  The primary driver for the decrease was a $17.0 million decrease in the average balance of borrowed funds. 

-  26 -

Table of Contents

Net interest margin for the three-month period ended March 31, 2020 was 3.34% compared to 3.30% for the three-month period ended March 31, 2019.  The increase was primarily due to lower average balances and yields on interest-earning assets and lower cost of funds on interest-bearing liabilities.  The yield on interest earning assets decreased by 0.07% from 3.90% for the three-month period ended March 31, 2019 to 3.83% for the same period of 2019 primarily due to a decrease in investment securities.  The cost of funds decreased 0.10% from 0.63% for the three-month period ended March 31, 2019 to 0.53% for the same period of 2020 due to a decrease in average balance of borrowed funds in 2020 compared to 2019.       

-  27 -

Table of Contents

The following tables set forth, for the periods indicated, information regarding the average balances of interest-earning assets and interest-bearing liabilities, the amount of interest income and interest expense and the resulting yields on average interest-earning assets and rates paid on average interest-bearing liabilities.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended March 31, 

 

 

2020

    

2019

    

 

 

Average

 

  

 

 

Yield/

 

Average

 

  

 

 

Yield/

 

(dollars in thousands)

    

Balance

    

Interest

    

Cost

    

Balance

    

Interest

    

Cost

    

ASSETS:

 

 

  

 

 

  

 

  

 

 

  

 

 

  

 

  

 

Interest-earning assets:

 

 

  

 

 

  

 

  

 

 

  

 

 

  

 

  

 

Interest-bearing deposits w/ banks & fed funds

 

$

12,502

 

$

34

 

1.08

%  

$

14,081

 

$

80

 

2.29

%  

Investment securities available for sale

 

 

70,779

 

 

381

 

2.15

 

 

69,939

 

 

400

 

2.29

 

Restricted equity securities

 

 

1,378

 

 

13

 

3.88

 

 

2,118

 

 

40

 

7.73

 

Total interest bearing deposits/investments

 

 

84,659

 

 

428

 

2.03

 

 

86,138

 

 

520

 

2.45

 

 

 

 

  

 

 

  

 

  

 

 

  

 

 

  

 

  

 

Loans:

 

 

  

 

 

  

 

  

 

 

  

 

 

  

 

  

 

Commercial & industrial

 

 

12,741

 

 

183

 

5.77

 

 

14,673

 

 

225

 

6.23

 

Commercial real estate

 

 

71,590

 

 

909

 

5.09

 

 

70,310

 

 

892

 

5.14

 

Residential real estate

 

 

82,992

 

 

912

 

4.40

 

 

82,172

 

 

919

 

4.48

 

Indirect automobile

 

 

98,888

 

 

797

 

3.22

 

 

117,137

 

 

874

 

2.98

 

Construction

 

 

2,842

 

 

55

 

7.74

 

 

2,399

 

 

50

 

8.42

 

Consumer & other

 

 

12,282

 

 

215

 

7.00

 

 

12,815

 

 

229

 

7.25

 

Total loans

 

 

281,335

 

 

3,071

 

4.38

 

 

299,506

 

 

3,189

 

4.32

 

                             Total interest-earning assets

 

 

365,994

 

 

3,499

 

3.83

 

 

385,644

 

 

3,709

 

3.90

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash

 

 

2,325

 

 

 

 

 

 

 

2,433

 

 

 

 

 

 

Allowance for loan losses

 

 

(2,026)

 

 

  

 

  

 

 

(2,577)

 

 

  

 

  

 

Market valuation

 

 

603

 

 

 

 

 

 

 

(1,829)

 

 

 

 

 

 

Other assets

 

 

16,054

 

 

  

 

  

 

 

16,393

 

 

  

 

  

 

Total non-earning assets

 

 

16,956

 

 

 

 

 

 

 

14,420

 

 

 

 

 

 

Total assets

 

$

382,950

 

 

  

 

  

 

$

400,064

 

 

  

 

  

 

 

 

 

  

 

 

  

 

  

 

 

  

 

 

  

 

  

 

LIABILITIES AND STOCKHOLDER'S EQUITY:

 

 

  

 

 

  

 

  

 

 

  

 

 

  

 

  

 

Interest-bearing deposits:

 

 

  

 

 

  

 

  

 

 

  

 

 

  

 

  

 

Interest-bearing checking and savings

 

$

112,617

 

 

16

 

0.06

%  

$

112,402

 

 

16

 

0.06

%  

Money market

 

 

18,189

 

 

 2

 

0.05

 

 

19,261

 

 

 2

 

0.05

 

Certificates of deposit

 

 

80,273

 

 

307

 

1.54

 

 

89,883

 

 

314

 

1.42

 

Total interest-bearing deposits

 

 

211,079

 

 

325

 

0.62

 

 

221,546

 

 

332

 

0.61

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Borrowed Funds:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Federal Funds Purchased

 

 

 1

 

 

 —

 

 —

 

 

538

 

 

 4

 

3.35

 

FHLB advances

 

 

23,692

 

 

126

 

2.13

 

 

40,643

 

 

234

 

2.33

 

Total borrowed funds

 

 

23,693

 

 

126

 

2.13

 

 

41,181

 

 

238

 

2.34

 

Total interest-bearing liabilities

 

 

234,772

 

 

451

 

0.77

 

 

262,727

 

 

570

 

0.88

 

 

 

 

  

 

 

  

 

  

 

 

  

 

 

  

 

  

 

Non-interest-bearing deposits

 

 

109,527

 

 

  

 

  

 

 

101,736

 

 

  

 

  

 

Total cost of funds

 

 

344,299

 

 

451

 

0.53

 

 

364,463

 

 

570

 

0.63

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other liabilities and accrued expenses

 

 

2,488

 

 

 

 

 

 

 

1,255

 

 

 

 

 

 

Total liabilities

 

 

346,787

 

 

 

 

 

 

 

365,718

 

 

 

 

 

 

 

 

 

  

 

 

  

 

  

 

 

  

 

 

  

 

  

 

Stockholder's equity

 

 

36,163

 

 

  

 

  

 

 

34,346

 

 

  

 

  

 

Total liabilities and equity

 

$

382,950

 

 

  

 

  

 

$

400,064

 

 

  

 

  

 

Net interest income

 

 

  

 

$

3,048

 

  

 

 

  

 

$

3,139

 

  

 

Yield on earning assets

 

 

  

 

 

  

 

3.83

%  

 

  

 

 

  

 

3.90

%  

Cost of interest-bearing liabilities

 

 

 

 

 

 

 

0.77

%  

 

 

 

 

 

 

0.88

%  

Net interest spread

 

 

 

 

 

 

 

3.06

%  

 

 

 

 

 

 

3.02

%  

Net interest margin

 

 

  

 

 

  

 

3.34

%  

 

  

 

 

  

 

3.30

%  

 

 

-  28 -

Table of Contents

Provision for Credit Losses.  The Company recognized provisions for credit losses in the amount of negative $80,000 and positive $173,000 for the three-month period ending March 31, 2020 and 2019, respectively.  The decrease in provision for credit losses in the 2020 period was primarily the result of loan runoff and lower net charge offs.  As of March 31, 2020, the allowance for credit losses represented 0.69% of total loans compared to 0.87% at March 31, 2019 and is consistent with our improved credit quality.        

Noninterest Income.  Noninterest income decreased to $255,000 for the three-month period ended March 31, 2020, from $282,000 for the corresponding period in 2019, a decrease of $27,000, or 9.63%.  The decrease was primarily due to a decrease in other fees and commissions.   

Noninterest Expenses.   Noninterest expenses for the three-month period ended March 31, 2020 and 2019 were $3.0 million and $3.1 million, respectively, a decrease of $37,000 or 1.20%.  The decrease was driven by decreases in salary and employee benefits cost, telephone costs, and other expenses, offset by increases in occupancy and equipment expenses including investments in technology and infrastructure improvements, legal, accounting and other professional fees, data processing and item processing services, and loan collection costs. 

   

Income Taxes.   During the three-month period ended March 31, 2020, the Company recorded income tax expense of $75,000 compared to $36,000 for the same period in 2019, a $39,000, or 108.71%, increase.  The Company’s annualized effective tax rate at March 31, 2020 was 22.83% compared to 19.40% for the prior year.  The increase in income tax expense and the annualized effective tax rate for the three-month period was due to higher income before taxes at March 31, 2020 compared to March 31, 2019 and the sale of tax-exempt municipal securities in the first quarter of 2019. 

Comprehensive Income (Loss).  In accordance with regulatory requirements, the Company reports comprehensive income (loss) in its financial statements.  Comprehensive income (loss) consists of the Company’s net income, adjusted for unrealized gains and losses on the Bank’s portfolio of investment securities and interest rate swap contracts.  For the first quarter of 2020, comprehensive income, net of tax, totaled $428,000 compared to comprehensive income of $650,000 for the same period in 2019.  The decrease was due to higher net unrealized losses on interest rate swaps, offset by net unrealized gains on available for sale securities.    

FINANCIAL CONDITION

General.  The Company’s assets decreased to $380.5 million at March 31, 2020 from $384.9 million at December 31, 2019, a decrease of $4.4 million or 1.15%, primarily due to the net decreases in the loan portfolio and investment securities available for sale, offset by an increase in cash and cash equivalents.  Loans totaled $275.0 million at March 31, 2020, a decrease of $7.7 million, or 2.70%, from $282.7 million at December 31, 2019.  The decrease was primarily attributable to decreases in residential real estate, indirect, construction and commercial real estate loans, offset by increases in consumer and commercial loans.  Investment securities available for sale as of March 31, 2020, totaled $70.2 million, a  decrease of $1.3 million, or 1.84% from $71.5 million at December 31, 2019.  The decrease resulted primarily from principle and interest payments received in the quarter.  Cash and cash equivalents as of March 31, 2020, totaled $18.1 million, an increase of $4.8 million, or 35.97% from $13.3 million at December 31, 2019.

 

Loans are placed on nonaccrual status when they are past due 90 days as to either principal or interest or when, in the opinion of management, the collection of all interest and/or principal is in doubt.  Placing a loan on nonaccrual status means that we no longer accrue interest or amortize deferred fees or costs on such loans and reverse any interest previously accrued but not collected.  Management may grant a waiver from nonaccrual status for a 90 day past due loan that is both well secured and in the process of collection.  A loan remains on nonaccrual status until the loan is current as to payment of both principal and interest and the borrower has demonstrated the ability to make payments in accordance with the terms of the loan and remain current.

A loan is considered to be impaired when, based on current information and events, it is probable that we will be unable to collect all amounts due according to the contractual terms of the loan agreement.  Impaired loans are measured based on the fair value of the collateral for collateral dependent loans and at the present value of expected future cash flows using the loans’ effective interest rates for loans that are not collateral dependent.

-  29 -

Table of Contents

At March 31, 2020, impaired loans totaled $4.6 million.  Included in the impaired loans total were $4.1 million in loans classified as nonaccrual loans.  At March 31, 2020, troubled debt restructurings included in impaired loans totaled $40,000.  Borrowers under all other restructured loans are paying in accordance with the terms of the modified loan agreement and have been placed on accrual status after a period of performance with the restructured terms.

The following table presents details of our nonperforming loans and nonperforming assets, as these asset quality metrics are evaluated by management, at the dates indicated:

 

 

 

 

 

 

 

 

 

 

 

March 31, 

 

December 31,

(dollars in thousands)

 

2020

 

2019

Nonaccrual loans

 

$

4,088

 

$

4,127

TDR loans excluding those in nonaccrual loans

 

 

 -

 

 

 -

Accruing loans past due 90+ days

 

 

19

 

 

21

 

 

 

 

 

 

 

  Total nonperforming loans

 

 

4,107

 

 

4,148

 

 

 

 

 

 

 

Real estate acquired through foreclosure

 

 

705

 

 

705

 

 

 

 

 

 

 

Total nonperforming assets

 

$

4,812

 

$

4,853

 

 

 

 

 

 

 

 

 

Nonperforming assets to total assets

 

 

1.26

%

 

 

1.26

%

 

 

 

 

 

 

 

 

Deposits as of March 31, 2020 totaled $321.8 million, an increase of $0.4 million, or 0.11% from  $321.4 million at December 31, 2019.   Demand deposits as of March 31, 2020 totaled $113.3 million, an increase of $6.1 million, or 5.70% from $107.2 million at December 31, 2019.   Interest-bearing checking accounts as of March 31, 2020 totaled $28.7 million, a decrease of $3.5 million, or 10.81% from $32.2 million at December 31, 2019.   Savings accounts as of March 31, 2020 totaled $84.3 million, an increase of $1.5 million, or 1.80%, from $82.8 million at December 31, 2019.  Money market accounts as of March 31, 2020 totaled $17.6 million, an increase of $0.3 million, or 1.93%, from $17.3 million at December 31, 2019.    Time deposits under $100,000 totaled $45.7 million on March 31, 2020,  a  $1.6 million or a 3.43% decrease from $47.3 million at December 31, 2019.  Time deposits over $100,000 totaled $32.2 million on March 31, 2020,  a decrease of $2.5 million, or 7.18% from $34.7 million at December 31, 2019.

Deposits for the three months ended March 31, 2020 and the year ended December 31, 2019 were as follows:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

March 31, 2020

 

 

December 31, 2019

 

 

2019 vs 2018

(dollars in thousands)

 

Amount

 

% of Total

    

Amount

 

% of Total

    

$ Change

 

% Change

Noninterest-bearing deposits

 

$

113,264

 

35.2

%

 

$

107,158

 

33.3

%

 

$

6,106

 

5.7

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest-bearing deposits:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Checking

 

 

28,695

 

8.9

%

 

 

32,171

 

10.0

%

 

 

(3,476)

 

(10.8)

%

Savings

 

 

84,337

 

26.2

%

 

 

82,845

 

25.8

%

 

 

1,492

 

1.8

%

Money market

 

 

17,586

 

5.5

%

 

 

17,253

 

5.4

%

 

 

333

 

1.9

%

  Total interest-bearing checking,
savings and money market deposits

 

 

130,618

 

40.6

%

 

 

132,269

 

41.2

%

 

 

(1,651)

 

(1.2)

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Time deposits under $100,000

 

 

45,656

 

14.2

%

 

 

47,277

 

14.7

%

 

 

(1,621)

 

(3.4)

%

Time deposits of $100,00 or more

 

 

32,242

 

10.0

%

 

 

34,736

 

10.8

%

 

 

(2,494)

 

(7.2)

%

  Total time deposits

 

 

77,898

 

24.2

%

 

 

82,013

 

25.5

%

 

 

(4,115)

 

(5.0)

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

     Total interest-bearing deposits

 

 

208,516

 

64.8

%

 

 

214,282

 

66.7

%

 

 

(5,766)

 

(2.7)

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Deposits

 

$

321,780

 

100.0

%

 

$

321,440

 

100.0

%

 

$

340

 

0.1

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

-  30 -

Table of Contents

Lease Commitments.    The Financial Accounting Standards Board (“FASB”) issued guidance, Leases, which requires an entity to recognize both assets and liabilities arising from financing and operating leases, along with additional qualitative and quantitative disclosures.  The Bank adopted this guidance on January 1, 2019.  It was applied using a modified retrospective approach which allows entities to either apply the new lease standard to the beginning of the earliest period presented or only to the current period consolidated financial statements.  For leases where the Bank is the lessee, operating leases are included in premises and equipment, net, and accrued expenses and other liabilities on the Consolidated Balance Sheet.  The Bank currently does not have any finance leases.    The initial adoption of this guidance had no material effect on the Bank and there was no cumulative-effect adjustment to beginning retained earnings.  The Bank will continue to report periods prior to January 1, 2019 in its financial statements under prior guidance as outlined in Accounting Standards Codification Topic 840, "Leases".  Management will evaluate the effects of the lease guidance on a quarterly basis.

Operating lease Right-of-Use (“ROU”) assets and operating lease liabilities are recognized based on the present value of the future minimum lease payments over the lease term at commencement date.  ROU assets also include any initial direct costs incurred and any lease payments made at or before the lease commencement date, less lease incentives received.  The Company uses its incremental borrowing rate based on the information available at the commencement date in determining the lease liabilities as the Company’s leases generally do not provide an implicit rate.  Lease terms may include options to extend or terminate when the Company is reasonably certain that the option will be exercised.  

Future minimum payments of the Bank’s operating leases as of March 31, 2020 are as follows:

 

 

 

 

 

Year ending December 31,

    

Amount

 

 

(dollars in thousands)

2020

 

$

142

2021

 

 

183

2022

 

 

150

2023

 

 

153

2024

 

 

158

Total

 

$

785

 

Pension and Profit Sharing Plans.  The Bank has a defined contribution retirement plan qualifying under Section 401(k) of the Internal Revenue Code that is funded through a profit sharing agreement and voluntary employee contributions.  The plan provides for discretionary employer matching contributions to be determined annually by the Board of Directors.  The plan covers substantially all employees.

For the three months ended March 31, 2020, the Bank accrued $70,000 for its projected 401(k) match contribution as well as other profit sharing benefits.

MARKET RISK AND INTEREST RATE SENSITIVITY

Our primary market risk is interest rate fluctuation.  Interest rate risk results primarily from the traditional banking activities in which the Bank engages, such as gathering deposits and extending loans.  Many factors, including economic and financial conditions, movements in interest rates and consumer preferences affect the difference between the interest earned on our assets and the interest paid on liabilities.  Our interest rate risk represents the level of exposure we have to fluctuations in interest rates and is primarily measured as the change in earnings and the theoretical market value of equity that results from changes in interest rates.  The Asset Liability Committee (“ALCO”) oversees our management of interest rate risk.  The objective of the management of interest rate risk is to maximize stockholder value, enhance profitability and increase capital, serve customer and community needs, and protect us from any material financial consequences associated with changes in interest rate risk.

Interest rate risk is that risk to earnings or capital arising from movement of interest rates.  It arises from differences between the timing of rate changes and the timing of cash flows (repricing risk); from changing rate relationships across yield curves that affect bank activities (basis risk); from changing rate relationships across the spectrum of maturities (yield curve risk); and from interest rate related options embedded in certain bank products

-  31 -

Table of Contents

(option risk).  Changes in interest rates may also affect a bank’s underlying economic value.  The value of a bank’s assets, liabilities, and interest-rate related, off-balance sheet contracts is affected by a change in rates because the present value of future cash flows, and in some cases the cash flows themselves, is changed.

We believe that accepting some level of interest rate risk is necessary in order to achieve realistic profit goals.  Management and the Board have chosen an interest rate risk profile that is consistent with our strategic business plan.

The Company’s Board of Directors has established a comprehensive interest rate risk management policy, which is administered by our ALCO.  The policy establishes limits on risk, which are quantitative measures of the percentage change in net interest income (a measure of net interest income at risk) and the fair value of equity capital (a measure of economic value of equity or “EVE” at risk) resulting from a hypothetical change in U.S. Treasury interest rates.  We measure the potential adverse impacts that changing interest rates may have on our short-term earnings, long-term value, and liquidity by employing simulation analysis through the use of computer modeling.  The simulation model captures optionality factors such as call features and interest rate caps and floors imbedded in investment and loan portfolio contracts.  As with any method of gauging interest rate risk, there are certain shortcomings inherent in the interest rate modeling methodology we employ.  When interest rates change, actual movements in different categories of interest-earning assets and interest-bearing liabilities, loan prepayments, and withdrawals of time and other deposits, may deviate significantly from assumptions used in the model.  Finally, the methodology does not measure or reflect the impact that higher rates may have on adjustable-rate loan customers’ ability to service their debts, or the impact of rate changes on demand for loan and deposit products.

We prepare a current base case and eight alternative simulations at least once a quarter and report the analysis to the Board of Directors.  In addition, more frequent forecasts are produced when the direction or degree of change in interest rates are particularly uncertain to evaluate the impact of balance sheet strategies or when other business conditions so dictate.

The statement of condition is subject to quarterly testing for eight alternative interest rate shock possibilities to indicate the inherent interest rate risk.  Average interest rates are shocked by +/ - 100, 200, 300, and 400 basis points (“bp”), although we may elect not to use particular scenarios that we determine are impractical in the current rate environment.  It is our goal to structure the balance sheet so that net interest-earnings at risk over a 12-month period and the economic value of equity at risk do not exceed policy guidelines at the various interest rate shock levels.

At March 31, 2020, the simulation analysis reflected that the Bank is in a neutral to slightly asset sensitive position.  Management currently strives to manage higher costing fixed rate funding instruments, while seeking to increase assets that are more fluid in their repricing.  An asset sensitive position, theoretically, is favorable in a rising rate environment since more assets than liabilities will re-price in a given time frame as interest rates rise.  Similarly, a liability sensitive position, theoretically, is favorable in a declining interest rate environment since more liabilities than assets will re-price in a given time frame as interest rates decline.  Management works to maintain a consistent spread between yields on assets and costs of deposits and borrowings, regardless of the direction of interest rates.

The foregoing analysis assumes that the Company’s assets and liabilities move with rates at their earliest repricing opportunities based on final maturity.  Mortgage backed securities are assumed to mature during the period in which they are estimated to prepay and it is assumed that loans and other securities are not called prior to maturity.  Certificates of deposit and IRA accounts are presumed to reprice at maturity.  NOW savings accounts are assumed to reprice within three months although it is the Company’s experience that such accounts may be less sensitive to changes in market rates.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Static Balance Sheet/Immediate Change in Rates

Estimated Changes in Net Interest Income

    

`-200 bp

 

`-100 bp

 

`+100 bp

 

`+200 bp

Policy Limit

 

(4)

%  

 

(3)

%  

 

(3)

%  

 

(4)

%  

March 31, 2020

 

(4)

%

 

(3)

%  

 

6

%  

 

12

%

March 31, 2019

 

(12)

%  

 

(5)

%  

 

5

%  

 

10

%

-  32 -

Table of Contents

The following table sets forth the Company’s interest-rate sensitivity at March 31, 2020.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    

 

 

    

 

 

    

Over 1

    

 

 

    

 

 

 

 

 

 

 

Over 3 to

 

Through

 

Over

 

 

 

 

 

0-3 Months

 

12 Months

 

5 Years

 

5 Years

 

Total

 

 

(dollars in thousands)

Assets:

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

Cash and due from banks

 

$

 —

 

$

 —

 

$

 —

 

$

 —

 

$

2,658

Federal funds and overnight deposits

 

 

15,413

 

 

 —

 

 

 —

 

 

 —

 

 

15,413

Securities

 

 

 —

 

 

2,390

 

 

623

 

 

67,159

 

 

70,172

Loans

 

 

864

 

 

1,402

 

 

82,134

 

 

190,642

 

 

275,042

Fixed assets

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

3,900

Other assets

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

13,315

Total assets

 

$

16,277

 

$

3,792

 

$

82,757

 

$

257,801

 

$

380,500

 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

Liabilities:

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

Demand deposit accounts

 

$

 —

 

$

 —

 

$

 —

 

$

 —

 

$

113,264

NOW accounts

 

 

28,695

 

 

 —

 

 

 —

 

 

 —

 

 

28,695

Money market deposit accounts

 

 

17,586

 

 

 —

 

 

 —

 

 

 —

 

 

17,586

Savings accounts

 

 

84,337

 

 

 —

 

 

 —

 

 

 —

 

 

84,337

IRA accounts

 

 

4,649

 

 

7,004

 

 

12,547

 

 

 —

 

 

24,200

Certificates of deposit

 

 

10,780

 

 

22,866

 

 

20,051

 

 

 —

 

 

53,697

Long-term borrowings

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

 —

Short-term borrowings

 

 

20,000

 

 

 —

 

 

 —

 

 

 —

 

 

20,000

Other liabilities

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

2,864

Stockholders’ equity:

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

35,857

Total liabilities and stockholders' equity

 

$

166,047

 

$

29,870

 

$

32,598

 

$

 —

 

$

380,500

 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

GAP

 

$

(149,770)

 

$

(26,078)

 

$

50,159

 

$

257,801

 

 

  

Cumulative GAP

 

$

(149,770)

 

$

(175,848)

 

$

(125,689)

 

$

132,111

 

 

  

Cumulative GAP as a % of total assets

 

 

(39.36)

%  

 

(46.22)

%  

 

(33.03)

%  

 

34.72

%  

 

 

 

As shown above, measures of net interest income at risk were more favorable at March 31, 2020 than at March 31, 2019 over a 12-month modeling period.  All measures remained within prescribed policy limits in the up and down interest rate scenarios. Given the current rate environment, down shocks may not be meaningful as market rates can only be shocked down to zero.  The primary contributor to the more favorable position was the more asset sensitive balance sheet.

The measures of equity value at risk indicate the ongoing economic value of the Company by considering the effects of changes in interest rates on all of the Company’s cash flows, and by discounting the cash flows to estimate the present value of assets and liabilities.  The difference between these discounted values of the assets and liabilities is the economic value of equity, which, in theory, approximates the fair value of the Company’s net assets.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Static Balance Sheet/Immediate Change in Rates

Estimated Changes in Economic Value of Equity (EVE)

    

`-200 bp

 

`-100 bp

 

`+100 bp

 

`+200 bp

Policy Limit

 

(15)

%  

 

(10)

%  

 

(10)

%  

 

(15)

%  

March 31, 2020

 

14

%  

 

(4)

%  

 

42

%

 

74

%

March 31, 2019

 

(7)

%  

 

(3)

%  

 

23

%  

 

41

%

 

-  33 -

Table of Contents

Inasmuch as a large portion of the Company’s deposits are non-interest bearing, in an increasing interest rate environment the Company’s interest income increases at a proportionally greater rate than its total interest expense, thereby resulting in higher net interest income.  Conversely, in a declining interest rate environment the decreases in the Company’s interest income will be greater than decreases in its already low interest expense, thereby resulting in lower net interest income.  In a rising interest rate environment, the Company is positioned to generate less economic value of equity as asset values fall faster than funding sources because the liabilities reprice much slower than our assets, especially considering our interest earning assets are much greater than our interest bearing liabilities.  The Company’s economic value of equity worsens in declining interest rate environments as the majority of our liabilities cannot continue to decrease much from their current low levels thus the economic value of liabilities and assets both worsen.

LIQUIDITY AND CAPITAL RESOURCES

The Company currently has no business other than that of the Bank and does not currently have any material funding commitments.    The Company’s principal sources of liquidity are cash on hand and dividends received from the Bank.  The Bank is subject to various regulatory restrictions on the payment of dividends.

The Bank’s principal sources of funds for investments and operations are net income, deposits from its primary market area, principal and interest payments on loans, interest received on investment securities and proceeds from maturing investment securities.  Its principal funding commitments are for the origination or purchase of loans and the payment of maturing deposits.  Deposits are considered a primary source of funds supporting the Bank’s lending and investment activities.

The Bank’s most liquid assets are cash and cash equivalents, which are cash on hand, amounts due from financial institutions, federal funds sold, certificates of deposit with other financial institutions that have an original maturity of nine months or less and money market mutual funds.  The levels of such assets are dependent on the Bank’s operating, financing and investment activities at any given time.  The variations in levels of cash and cash equivalents are influenced by deposit flows and anticipated future deposit flows.  The Bank’s cash and cash equivalents (cash due from banks, interest-bearing deposits in other financial institutions, and federal funds sold), as of March 31, 2020, totaled $18.1 million, an increase of $4.8 million, or 35.97% from the $13.3 million at December 31, 2019.    

As of March 31, 2020, the Bank was permitted to draw on a $96.2 million line of credit from the FHLB of Atlanta.  Borrowings under the line are secured by a floating lien on the Bank’s residential mortgage loans.  At December 31, 2019, there were  $25.0 million in short-term borrowings from FHLB and as of March 31, 2020, there were $20.0 million in short-term borrowings outstanding.  The decrease in FHLB short-term borrowings resulted from an increase in cash and cash equivalents resulting from the decrease in loan balances. In addition, the Bank has two unsecured federal funds lines of credit in the amount of $9.0 million and $8.0 million, of which $0 was outstanding, and a secured Discount Window line of credit at the Federal Reserve Bank in the amount of $10.5 million, of which $0 was outstanding as of March 31, 2020.    

The Company’s stockholders’ equity increased $177,000, or 0.50% during the three-month period ended March 31, 2020,  primarily due to a decrease in accumulated other comprehensive loss, net of taxes (“AOCI”) associated with net unrealized gains in the available for sale investment portfolio, stock issuances under the dividend reinvestment program, and increases in retained earnings and unrealized losses on interest rate swap contracts.   The Company’s AOCI increased by $160,000 from a loss of $209,000 at December 31, 2019 to a loss of $49,000 at March 31, 2020, resulting from higher unrealized losses on interest rate swaps, and higher unrealized gains on the available for sale bond portfolio.   Retained earnings decreased by $15,000, or 0.07% as the result of dividends paid on common stock, offset by the Company’s net income for the three-month period ended March 31, 2020.

-  34 -

Table of Contents

The Federal Reserve Board and the FDIC have established guidelines with respect to the maintenance of appropriate levels of capital by bank holding companies and state non-member banks, respectively.  Failure to meet minimum capital requirements can initiate certain mandatory and possibly additional discretionary, actions by regulators that, if undertaken, could have a direct material effect on our financial condition.  Under capital adequacy guidelines and the regulatory framework for prompt corrective action, the Bank must meet specific capital guidelines that involve quantitative measures of assets, liabilities, and certain off-balance sheet items as calculated under regulatory accounting practices.  The Bank’s capital amounts and classification are also subject to qualitative judgments by the regulators about components, risk weightings, and other factors. 

In July 2015, federal bank regulatory agencies issued final results to revise their risk-based capital requirements and the method for calculating risk-weighted assets to make them consistent with agreements that were reached by the Basel Committee on Banking Supervision and certain provisions of the Dodd-Frank Act (“Basel III”).  Effective January 1, 2015, the final rules required the Company and the Bank to comply with the following minimum capital ratios:  (i)  a common equity Tier 1 capital ratio of 4.5% of risk-weighted assets; (ii)  a Tier 1 capital ratio of 6.0% of risk-weighted assets; (iii)  a total capital ratio of 8.0% of risk-weighted assets; and (iv)  a leverage ratio of 4.0% of total assets.  These are the initial capital requirements, which were phased in over a four-year period. The rules were fully phased in on January 1, 2019, and require the Company and the Bank to maintain (i)  a minimum ratio of common equity Tier 1 to risk-weighted assets of at least 4.5%, plus a 2.5% “capital conservation buffer” (which is added to the 4.5% common equity Tier 1 ratio as that buffer is phased in, effectively resulting in a minimum ratio of common equity Tier 1 to risk-weighted assets of at least 7.0% upon full implementation), (ii)  a minimum ratio of Tier 1 capital to risk-weighted assets of at least 6.0%, plus the 2.5% capital conservation buffer (which is added to the 6.0% Tier 1 capital ratio as that buffer is phased in, effectively resulting in a minimum Tier 1 capital ratio of 8.5% upon full implementation), (iii)  a minimum ratio of total capital to risk-weighted assets of at least 8.0%, plus the 2.5% capital conservation buffer (which is added to the 8.0% total capital ratio as that buffer is phased in, effectively resulting in a minimum total capital ratio of 10.5% upon full implementation), and (iv)  a minimum leverage ratio of 4.0%, calculated as the ratio of Tier 1 capital to average assets. 

The regulations impose two sets of capital adequacy requirements:  minimum leverage rules, which require bank holding companies and banks to maintain a specified minimum ratio of capital to total assets, and risk-based capital rules, which require the maintenance of specified minimum ratios of capital to “risk-weighted” assets.  At March 31, 2020, the Bank was in full compliance with these guidelines with a Tier 1 leverage ratio of 9.34%, a Tier 1 risk-based capital ratio of 12.63%, a common equity Tier 1 risk-based capital ratio of 12.63%, and a total risk-based capital ratio of 13.33%.  The Company’s capital amounts and ratios at March 31, 2020 and December 31, 2019 were as follows:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

To Be Well Capitalized

 

 

 

 

 

 

 

 

To Be Considered

 

Under Prompt Corrective

 

 

 

Actual

 

Adequately Capitalized

 

Action Provisions

 

March 31, 2020

    

Amount

    

Ratio

    

Amount

    

Ratio

    

Amount

    

Ratio

 

 

 

(dollars in thousands)

 

Common equity tier 1

 

$

35,730

 

12.63

%

$

12,726

 

4.50

%  

$

18,382

 

6.50

%

Total capital

 

$

37,698

 

13.33

%

$

22,624

 

8.00

%  

$

28,280

 

10.00

%

Tier 1 capital

 

$

35,730

 

12.63

%

$

16,968

 

6.00

%  

$

22,624

 

8.00

%

Tier 1 leverage

 

$

35,730

 

9.34

%

$

15,309

 

4.00

%  

$

19,137

 

5.00

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

To Be Well Capitalized

 

 

 

 

 

 

 

 

To Be Considered

 

Under Prompt Corrective

 

 

 

Actual

 

Adequately Capitalized

 

Action Provisions

 

December 31, 2019

    

Amount

    

Ratio

    

Amount

    

Ratio

    

Amount

    

Ratio

 

 

 

(dollars in thousands)

 

Common equity tier 1

 

$

35,693

 

12.47

%

$

12,878

 

4.50

%

$

18,602

 

6.50

%

Total capital

 

$

37,797

 

13.21

%

$

22,895

 

8.00

%

$

28,619

 

10.00

%

Tier 1 capital

 

$

35,693

 

12.47

%

$

17,171

 

6.00

%

$

22,895

 

8.00

%

Tier 1 leverage

 

$

35,693

 

9.26

%

$

15,414

 

4.00

%

$

19,268

 

5.00

%

 

 

-  35 -

Table of Contents

CRITICAL ACCOUNTING POLICIES AND ESTIMATES

The Company’s accounting policies are more fully described in its Annual Report on Form 10‑K for the fiscal year ended December 31, 2019 and are essential to understanding Management’s Discussion and Analysis of Financial Condition and Results of Operations.  As discussed there, the preparation of financial statements in conformity with accounting principles generally accepted in the U.S. requires management to make estimates and assumptions about future events that affect the amounts reported in the financial statements and accompanying notes.  Since future events and their effects cannot be determined with absolute certainty, the determination of estimates requires the exercise of judgment.  Management has used the best information available to make the estimations necessary to value the related assets and liabilities based on historical experience and on various assumptions which are believed to be reasonable under the circumstances.  Actual results could differ from those estimates, and such differences may be material to the financial statements.  The Company reevaluates these variables as facts and circumstances change.  Historically, actual results have not differed significantly from the Company’s estimates.  The following is a summary of the more judgmental accounting estimates and principles involved in the preparation of the Company’s financial statements, including the identification of the variables most important in the estimation process:

Allowance for Credit Losses.  The Bank’s allowance for credit losses is determined based upon estimates that can and do change when the actual events occur, including historical losses as an indicator of future losses, fair market value of collateral, and various general or industry or geographic specific economic events.  The use of these estimates and values is inherently subjective and the actual losses could be greater or less than the estimates.  For further information regarding the Bank’s allowance for credit losses, see “Allowance for Credit Losses”, above.

Valuation of the Securities Portfolio.  Securities are evaluated periodically to determine whether a decline in their value is other than temporary.  The term “other than temporary” is not intended to indicate a permanent decline in value.  Rather, it means that the prospects for near term recovery of value are not necessarily favorable, or that there is a lack of evidence to support fair values equal to, or greater than, the carrying value of an investment.  We review other criteria such as magnitude and duration of the decline, as well as the reasons for the decline, to predict whether the loss in value is other than temporary.  Once a decline in value is determined to be other than temporary, the value of the security is reduced and a corresponding charge to earnings is recognized.

Accrued Taxes.  Management estimates income tax expense based on the amount it expects to owe various tax authorities.  Accrued taxes represent the net estimated amount due or to be received from taxing authorities.  In estimating accrued taxes, management assesses the relative merits and risks of the appropriate tax treatment of transactions taking into account statutory, judicial and regulatory guidance in the context of the Company’s tax position.

Deferred Income Taxes.  Deferred income taxes are recognized for temporary differences between the financial reporting basis and income tax basis of assets and liabilities based on enacted tax rates expected to be in effect when such amounts are realized or settled.  Deferred tax assets are recognized only to the extent that it is more likely than not that such amount will be realized based on consideration of available evidence.

The effect on deferred tax assets and liabilities of a change in tax rates is recognized in income in the period that includes the enactment date.  To the extent that current available evidence about the future raises doubt about the likelihood of a deferred tax asset being realized, a valuation allowance is established.  We recognize a tax position as a benefit only if it “more likely than not” that the tax position would be sustained in a tax examination, with a tax examination presumed to occur.  For tax positions not meeting the “more likely than not” test, no tax benefit is recorded.  The judgment about the level of future taxable income is inherently subjective and is reviewed on a continual basis as regulatory and business factors change.

 

ITEM  3.QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

The Company is a “smaller reporting company” and, as such, disclosure pursuant to this Item 3 is not required.

 

-  36 -

Table of Contents

ITEM 4.CONTROLS AND PROCEDURES

The Company maintains a system of disclosure controls and procedures that is designed to provide reasonable assurance that information, which is required to be disclosed by the Company in the reports that it files or submits under the Securities and Exchange Act of 1934, as amended, is recorded, processed, summarized and reported within the time periods specified in the rules and forms of the Securities and Exchange Commission, and is accumulated and communicated to management in a timely manner.  The Company’s Chief Executive Officer and Chief Financial Officer have evaluated this system of disclosure controls and procedures as of the end of the period covered by this quarterly report, and have concluded that the system is effective.  There have been no changes in the Company’s internal control over financial reporting during the most recent fiscal quarter that have materially affected, or are reasonably likely to materially affect, the Company’s internal control over financial reporting.

 

PART II - OTHER INFORMATION

ITEM 1.LEGAL PROCEEDINGS

In the normal course of business, we are party to litigation arising from the banking, financial, and other activities we conduct.  Management, after consultation with legal counsel, does not anticipate that the ultimate liability, if any, arising from these matters will have a material effect on the Company’s financial condition, operating results, or liquidity.

 

ITEM 2.UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS

None.

ITEM 3.              DEFAULTS UPON SENIOR SECURITIES

None.

ITEM 4.              MINE SAFETY DISCLOSURES

Not applicable.

ITEM 5.              OTHER INFORMATION

On March 11, 2020, the World Health Organization declared the COVID-19 outbreak a pandemic.  The COVID-19 pandemic has negatively impacted the global economy and the markets in which the Company operates.  The extent of the impact of the COVID-19 pandemic on our operational and financial performance will depend on future country and state restrictions regarding virus containment.  An extended period of global supply chain, workforce availability and economic disruption could materially affect the Company’s business, the results of operations, and financial condition.  While this business disruption is expected to be temporary, the current circumstances change from one day to the next and the impacts of COVID-19 on the Company’s business operations, including the duration, its impact on assets, liabilities and net income, cannot be reasonably estimated at this time.  Subsequent to the period covered by this Report, at the request of borrowers facing financial difficulties, the Bank modified and deferred payment on 225 loans totaling approximately $39.8 million in principal and approximately $598,800 in principal and interest payments.  The Company anticipates that the COVID-19 pandemic will have a material impact on the Company’s business, results of operations, financial position and cash flows in the second quarter of 2020, and this impact may continue into the third quarter or beyond.

The Company has business continuity plans that cover a variety of potential impacts to business operations.  These plans are periodically reviewed and tested and have been designed to protect the ongoing viability of bank operations in the event of a disruption such as a pandemic.  In the beginning of March 2020 the Bank began implementing social

-  37 -

Table of Contents

distancing protocols.  Following recommendations from the Centers for Disease Control and Prevention and the State of Maryland, the Company implemented enhanced cleaning of bank facilities and provided guidance to employees and customers on best practices to minimize the spread of the virus.  The Company modified delivery channels with a shift to drive thru only service at the banking offices, supplemented by appointments for service in the office lobbies.  The Company also encouraged the use of online and mobile channels.

Approximately 30% of employees began working remotely from home as the Company has enhanced its remote work capabilities by providing additional laptops and various audio and video meeting technologies  Those employees that still report to their respective offices and branches have been assigned work spaces that align with the six feet social distancing guidance, as well as wear protective face masks.

In response to the COVID-19 pandemic, Congress created, and on March 27, 2020 the President signed into law, the Coronavirus Aid, Relief, and Economic Security Act (“CARES Act”).  Included in the CARES Act was the creation of the Paycheck Protection Program (“PPP”) pursuant to which Small Business Administration (“SBA”) eligible lenders provide low-interest, SBA guaranteed loans to borrowers who meet the requirements of the PPP so that the borrowers can keep their workers on the payroll.  To bolster the effectiveness of the PPP, the Federal Reserve System has supplied liquidity to participating financial institutions, including the Bank, through term financing backed by PPP loans to small businesses.  The Paycheck Protection Program Liquidity Facility (the “PPPL Facility”) extends credit to eligible financial institutions that originate PPP loans, taking the loans as collateral at face value.  To support the use of the PPPL Facility, the banking regulatory agencies are allowing banking organizations to exclude loans pledged as collateral to the PPPL Facility from a banking organization's total leverage exposure, average total consolidated assets, advanced approaches total risk-weighted assets, and standardized total risk-weighted assets, as applicable.  The Federal Deposit Insurance Corporation, Board of Governors of the Federal Reserve System and Office of the Comptroller of the Currency issued an interim final rule on April 7, 2020, that allows banking organizations to neutralize the regulatory capital effects of participating in the PPPL Facility.  In addition, loans made under the PPP receive a zero percent risk weight under the agencies' regulatory capital rules regardless of whether they are pledged as collateral to the PPPL Facility.  However, such loans will be included in a banking organization's leverage ratio requirement unless they are pledged as collateral to the PPPL Facility.  The Bank is actively working with existing customers to provide PPP loans, and between April 3, 2020 and May 13, 2020 the Bank approved, and obtained SBA approval, for 129 loan requests totaling approximately $17.0 million under the PPP.

The Company is highly focused on navigating the current challenges brought on by the COVID-19 pandemic.  While it is expected to see an adverse impact to earnings in the near term, the Company is confident in its leadership, solid balance sheet and strong risk management to manage it through this time.

-  38 -

Table of Contents

ITEM 6.EXHIBITS

 

 

Exhibit No.

 

3.1

Articles of Incorporation (incorporated by reference to Exhibit 3.1 to Amendment No. 1 to the Registrant’s Form 8‑A filed December 27, 1999, File No. 0‑24047)

 

 

3.2

Articles of Amendment, dated October 8, 2003 (incorporated by reference to Exhibit 3.2 to the Registrant’s Quarterly Report on Form 10‑Q for the Quarter ended September 30, 2003, File No. 0‑24047)

 

 

3.3

Articles Supplementary, dated November 16, 1999 (incorporated by reference to Exhibit 3.3 to the Registrant’s Current Report on Form 8‑K filed December 8, 1999, File No. 0‑24047)

 

 

3.4

By-Laws (incorporated by reference to Exhibit 3.4 to the Registrant’s Quarterly Report on Form 10‑Q for the Quarter ended September 30, 2003, File No. 0‑24047)

 

 

10.1

Glen Burnie Bancorp Director Stock Purchase Plan (incorporated by reference to Exhibit 99.1 to Post-Effective Amendment No. 1 to the Registrant’s Registration Statement on Form S‑8, File No.33‑62280)

 

 

10.2

The Bank of Glen Burnie Employee Stock Purchase Plan (incorporated by reference to Exhibit 99.1 to Post-Effective Amendment No. 1 to the Registrant’s Registration Statement on Form S‑8, File No. 333‑46943)

 

 

10.3

Amended and Restated Change-in-Control Severance Plan (incorporated by reference to Exhibit 10.3 to the Registrant’s Annual Report on Form 10‑K for the Fiscal Year Ended December 31, 2001, File No. 0‑24047)

 

 

31.1

Rule 15d‑14(a) Certification of Chief Executive Officer (filed herewith)

 

 

31.2

Rule 15d‑14(a) Certification of Chief Financial Officer (filed herewith)

 

 

32

Section 1350 Certifications:  Certification by the Principal Executive Officer and Principal Accounting Officer of the periodic financial reports, required by Section 906 of the Sarbanes-Oxley Act of 2002 furnished herewith 

 

 

101.INS

XBRL Instance Document (filed herewith)

 

 

101.SCH

XBRL Taxonomy Extension Schema Document (filed herewith)

 

 

101.CAL

XBRL Taxonomy Extension Calculation Linkbase Document (filed herewith)

 

 

101.DEF

XBRL Taxonomy Extension Definition Linkbase Document (filed herewith)

 

 

101.LAB

XBRL Taxonomy Extension Label Linkbase Document (filed herewith)

 

 

101.PRE

XBRL Taxonomy Extension Presentation Linkbase Document (filed herewith)

 

 

 

 

-  39 -

Table of Contents

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

 

 

 

 

 

 

GLEN BURNIE BANCORP

 

 

(Registrant)

 

 

 

Date:  May 15, 2020

By:

 

/s/ John D. Long

 

 

 

  John D. Long

 

 

 

  President, Chief Executive Officer

 

 

 

 

 

By:

 

/s/ Jeffrey D. Harris

 

 

 

  Jeffrey D. Harris

 

 

 

  Chief Financial Officer

 

-  40 -