Global Indemnity Group, LLC - Quarter Report: 2017 September (Form 10-Q)
Table of Contents
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
☒ | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the Quarterly Period Ended September 30, 2017
OR
☐ | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the Transition Period from to
001-34809
Commission File Number
GLOBAL INDEMNITY LIMITED
(Exact name of registrant as specified in its charter)
Cayman Islands | 98-1304287 | |
(State or other jurisdiction of incorporation or organization) |
(I.R.S. Employer Identification No.) |
27 HOSPITAL ROAD
GEORGE TOWN, GRAND CAYMAN
KY1-9008
CAYMAN ISLANDS
(Address of principal executive office including zip code)
Registrants telephone number, including area code: (345) 949-0100
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ☒ No ☐
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that registrant was required to submit and post such files.). Yes ☒ No ☐
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, smaller reporting company, or emerging growth company. See definitions of large accelerated filer, accelerated filer, smaller reporting company and emerging growth company in Rule 12b-2 of the Exchange Act.:
Large accelerated filer | ☐ | Accelerated filer | ☒ | |||
Non-accelerated filer | ☐ | Smaller reporting company | ☐ | |||
Emerging growth company | ☐ |
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ☐ No ☒
As of October 31, 2017, the registrant had outstanding 13,462,999 A Ordinary Shares and 4,133,366 B Ordinary Shares.
Table of Contents
Page | ||||||
PART I FINANCIAL INFORMATION | ||||||
Item 1. |
||||||
Consolidated Balance Sheets |
2 | |||||
3 | ||||||
4 | ||||||
5 | ||||||
6 | ||||||
7 | ||||||
Item 2. |
Managements Discussion and Analysis of Financial Condition and Results of Operations |
37 | ||||
Item 3. |
55 | |||||
Item 4. |
56 | |||||
PART II OTHER INFORMATION | ||||||
Item 1. |
Legal Proceedings | 57 | ||||
Item 1A. |
Risk Factors | 57 | ||||
Item 2. |
Unregistered Sales of Equity Securities and Use of Proceeds | 57 | ||||
Item 3. |
Defaults Upon Senior Securities | 57 | ||||
Item 4. |
Mine Safety Disclosures | 57 | ||||
Item 5. |
Other Information | 57 | ||||
Item 6. |
Exhibits | 58 | ||||
59 |
1
Table of Contents
PART I FINANCIAL INFORMATION
Item 1. | Financial Statements |
Consolidated Balance Sheets
(In thousands, except share amounts)
(Unaudited) September 30, 2017 |
December 31, 2016 | |||||||
ASSETS | ||||||||
Fixed maturities: |
||||||||
Available for sale, at fair value (amortized cost: $1,355,690 and $1,241,339) |
$ | 1,360,163 | $ | 1,240,031 | ||||
Equity securities: |
||||||||
Available for sale, at fair value (cost: $124,064 and $119,515) |
133,462 | 120,557 | ||||||
Other invested assets |
73,553 | 66,121 | ||||||
|
|
|
|
|||||
Total investments |
1,567,178 | 1,426,709 | ||||||
Cash and cash equivalents |
60,087 | 75,110 | ||||||
Premiums receivable, net |
84,462 | 92,094 | ||||||
Reinsurance receivables, net |
123,769 | 143,774 | ||||||
Funds held by ceding insurers |
40,274 | 13,114 | ||||||
Receivable for securities sold |
785 | |||||||
Deferred federal income taxes |
50,549 | 40,957 | ||||||
Deferred acquisition costs |
62,297 | 57,901 | ||||||
Intangible assets |
22,682 | 23,079 | ||||||
Goodwill |
6,521 | 6,521 | ||||||
Prepaid reinsurance premiums |
30,827 | 42,583 | ||||||
Other assets |
81,259 | 51,104 | ||||||
|
|
|
|
|||||
Total assets |
$ | 2,130,690 | $ | 1,972,946 | ||||
|
|
|
|
|||||
LIABILITIES AND SHAREHOLDERS EQUITY | ||||||||
Liabilities: |
||||||||
Unpaid losses and loss adjustment expenses |
$ | 649,726 | $ | 651,042 | ||||
Unearned premiums |
290,760 | 286,984 | ||||||
Federal income taxes payable |
533 | 219 | ||||||
Ceded balances payable |
12,867 | 14,675 | ||||||
Payable for securities purchased |
| 3,717 | ||||||
Contingent commissions |
5,552 | 9,454 | ||||||
Debt |
298,935 | 163,143 | ||||||
Other liabilities |
48,404 | 45,761 | ||||||
|
|
|
|
|||||
Total liabilities |
$ | 1,306,777 | $ | 1,174,995 | ||||
|
|
|
|
|||||
Commitments and contingencies (Note 10) |
| | ||||||
Shareholders equity: |
||||||||
Ordinary shares, $0.0001 par value, 900,000,000 ordinary shares authorized; A ordinary shares issued: 13,458,465 and 13,436,548 respectively; A ordinary shares outstanding: 13,428,914 and 13,436,548, respectively; B ordinary shares issued and outstanding: 4,133,366 and 4,133,366, respectively |
2 | 2 | ||||||
Additional paid-in capital |
433,254 | 430,283 | ||||||
Accumulated other comprehensive income, net of taxes |
10,085 | (618 | ) | |||||
Retained earnings |
381,731 | 368,284 | ||||||
A ordinary shares in treasury, at cost: 29,551 and 0 shares, respectively |
(1,159 | ) | | |||||
|
|
|
|
|||||
Total shareholders equity |
823,913 | 797,951 | ||||||
|
|
|
|
|||||
Total liabilities and shareholders equity |
$ | 2,130,690 | $ | 1,972,946 | ||||
|
|
|
|
See accompanying notes to consolidated financial statements.
2
Table of Contents
Consolidated Statements of Operations
(In thousands, except shares and per share data)
(Unaudited) Quarters Ended September 30, |
(Unaudited) Nine Months Ended September 30, |
|||||||||||||||
2017 | 2016 | 2017 | 2016 | |||||||||||||
Revenues: |
||||||||||||||||
Gross premiums written |
$ | 126,054 | $ | 133,569 | $ | 393,699 | $ | 429,254 | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Net premiums written |
$ | 109,045 | $ | 115,051 | $ | 344,348 | $ | 357,233 | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Net premiums earned |
$ | 108,619 | $ | 119,553 | $ | 328,818 | $ | 358,993 | ||||||||
Net investment income |
10,134 | 8,795 | 27,618 | 25,103 | ||||||||||||
Net realized investment gains (losses): |
||||||||||||||||
Other than temporary impairment losses on investments |
(1,020 | ) | (2,214 | ) | (1,708 | ) | (4,481 | ) | ||||||||
Other net realized investment gains (losses) |
57 | 4,142 | 858 | (4,576 | ) | |||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total net realized investment gains (losses) |
(963 | ) | 1,928 | (850 | ) | (9,057 | ) | |||||||||
Other income |
2,294 | 7,852 | 5,444 | 9,603 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total revenues |
120,084 | 138,128 | 361,030 | 384,642 | ||||||||||||
Losses and Expenses: |
||||||||||||||||
Net losses and loss adjustment expenses |
82,395 | 72,162 | 202,656 | 215,057 | ||||||||||||
Acquisition costs and other underwriting expenses |
45,002 | 48,129 | 135,010 | 148,761 | ||||||||||||
Corporate and other operating expenses |
4,630 | 5,006 | 11,045 | 13,064 | ||||||||||||
Interest expense |
4,836 | 2,233 | 12,065 | 6,677 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Income (loss) before income taxes |
(16,779 | ) | 10,598 | 254 | 1,083 | |||||||||||
Income tax expense (benefit) |
(7,855 | ) | 1,063 | (13,193 | ) | (10,412 | ) | |||||||||
|
|
|
|
|
|
|
|
|||||||||
Net income (loss) |
$ | (8,924 | ) | $ | 9,535 | $ | 13,447 | $ | 11,495 | |||||||
|
|
|
|
|
|
|
|
|||||||||
Per share data: |
||||||||||||||||
Net income (loss) (1) |
||||||||||||||||
Basic |
$ | (0.51 | ) | $ | 0.55 | $ | 0.78 | $ | 0.67 | |||||||
|
|
|
|
|
|
|
|
|||||||||
Diluted |
$ | (0.51 | ) | $ | 0.54 | $ | 0.76 | $ | 0.66 | |||||||
|
|
|
|
|
|
|
|
|||||||||
Weighted-average number of shares outstanding |
||||||||||||||||
Basic |
17,343,292 | 17,254,843 | 17,331,840 | 17,241,040 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Diluted |
17,343,292 | 17,540,060 | 17,684,519 | 17,515,854 | ||||||||||||
|
|
|
|
|
|
|
|
(1) | For the quarter ended September 30, 2017, diluted loss per share is the same as basic loss per share since there was a net loss for the period. |
See accompanying notes to consolidated financial statements.
3
Table of Contents
Consolidated Statements of Comprehensive Income
(In thousands)
(Unaudited) Quarters Ended September 30, |
(Unaudited) Nine Months Ended September 30, |
|||||||||||||||
2017 | 2016 | 2017 | 2016 | |||||||||||||
Net income (loss) |
$ | (8,924 | ) | $ | 9,535 | $ | 13,447 | $ | 11,495 | |||||||
|
|
|
|
|
|
|
|
|||||||||
Other comprehensive income, net of tax: |
||||||||||||||||
Unrealized holding gains |
3,386 | 2,076 | 10,719 | 22,081 | ||||||||||||
Portion of other-than-temporary impairment losses recognized in other comprehensive income |
(1 | ) | (3 | ) | (2 | ) | (4 | ) | ||||||||
Reclassification adjustment for (gains) losses included in net income (loss) |
441 | (781 | ) | (788 | ) | (2,474 | ) | |||||||||
Unrealized foreign currency translation gains (losses) |
273 | (89 | ) | 774 | (402 | ) | ||||||||||
|
|
|
|
|
|
|
|
|||||||||
Other comprehensive income, net of tax |
4,099 | 1,203 | 10,703 | 19,201 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Comprehensive income (loss), net of tax |
$ | (4,825 | ) | $ | 10,738 | $ | 24,150 | $ | 30,696 | |||||||
|
|
|
|
|
|
|
|
See accompanying notes to consolidated financial statements.
4
Table of Contents
Consolidated Statements of Changes in Shareholders Equity
(In thousands, except share amounts)
(Unaudited) Nine Months Ended September 30, 2017 |
Year Ended December 31, 2016 |
|||||||
Number of A ordinary shares issued: |
||||||||
Number at beginning of period |
13,436,548 | 16,424,546 | ||||||
Ordinary shares issued under share incentive plans |
2,204 | 115,711 | ||||||
Ordinary shares issued to directors |
19,713 | 35,185 | ||||||
Reduction in treasury shares due to redomestication |
| (3,138,894 | ) | |||||
|
|
|
|
|||||
Number at end of period |
13,458,465 | 13,436,548 | ||||||
|
|
|
|
|||||
Number of B ordinary shares issued: |
||||||||
Number at beginning and end of period |
4,133,366 | 4,133,366 | ||||||
|
|
|
|
|||||
Par value of A ordinary shares: |
||||||||
Balance at beginning of period |
$ | 1 | $ | 2 | ||||
Reduction in treasury shares due to redomestication |
| (1 | ) | |||||
|
|
|
|
|||||
Balance at end of period |
$ | 1 | $ | 1 | ||||
|
|
|
|
|||||
Par value of B ordinary shares: |
||||||||
Balance at beginning and end of period |
$ | 1 | $ | 1 | ||||
|
|
|
|
|||||
Additional paid-in capital: |
||||||||
Balance at beginning of period |
$ | 430,283 | $ | 529,872 | ||||
Reduction in treasury shares due to redomestication |
| (103,248 | ) | |||||
Share compensation plans |
2,971 | 3,532 | ||||||
Tax benefit on share-based compensation expense |
| 127 | ||||||
|
|
|
|
|||||
Balance at end of period |
$ | 433,254 | $ | 430,283 | ||||
|
|
|
|
|||||
Accumulated other comprehensive income, net of deferred income tax: |
||||||||
Balance at beginning of period |
$ | (618 | ) | $ | 4,078 | |||
Other comprehensive income (loss): |
||||||||
Change in unrealized holding gains (losses) |
9,932 | (4,751 | ) | |||||
Change in other than temporary impairment losses recognized in other comprehensive income |
(3 | ) | (3 | ) | ||||
Unrealized foreign currency translation gains |
774 | 58 | ||||||
|
|
|
|
|||||
Other comprehensive income (loss) |
10,703 | (4,696 | ) | |||||
|
|
|
|
|||||
Balance at end of period |
$ | 10,085 | $ | (618 | ) | |||
|
|
|
|
|||||
Retained earnings: |
||||||||
Balance at beginning of period |
$ | 368,284 | $ | 318,416 | ||||
Net income |
13,447 | 49,868 | ||||||
|
|
|
|
|||||
Balance at end of period |
$ | 381,731 | $ | 368,284 | ||||
|
|
|
|
|||||
Number of treasury shares: |
||||||||
Number at beginning of period |
| 3,110,795 | ||||||
A ordinary shares purchased |
29,551 | 28,099 | ||||||
Reduction in treasury shares due to redomestication |
| (3,138,894 | ) | |||||
|
|
|
|
|||||
Number at end of period |
29,551 | | ||||||
|
|
|
|
|||||
Treasury shares, at cost: |
||||||||
Balance at beginning of period |
$ | | $ | (102,443 | ) | |||
A ordinary shares purchased, at cost |
(1,159 | ) | (805 | ) | ||||
Reduction in treasury shares due to redomestication |
| 103,248 | ||||||
|
|
|
|
|||||
Balance at end of period |
$ | (1,159 | ) | | ||||
|
|
|
|
|||||
Total shareholders equity |
$ | 823,913 | $ | 797,951 | ||||
|
|
|
|
See accompanying notes to consolidated financial statements.
5
Table of Contents
Consolidated Statements of Cash Flows
(In thousands)
(Unaudited) Nine Months Ended September 30, |
||||||||
2017 | 2016 | |||||||
Cash flows from operating activities: |
||||||||
Net income |
$ | 13,447 | $ | 11,495 | ||||
Adjustments to reconcile net income to net cash used for operating activities: |
||||||||
Amortization and depreciation |
4,813 | 4,757 | ||||||
Amortization of debt issuance costs |
166 | 92 | ||||||
Restricted stock and stock option expense |
2,971 | 2,499 | ||||||
Deferred federal income taxes |
(13,611 | ) | (10,847 | ) | ||||
Amortization of bond premium and discount, net |
6,137 | 7,398 | ||||||
Net realized investment gains |
850 | 9,057 | ||||||
Gain on disposition of subsidiary |
| (6,872 | ) | |||||
Equity in the earnings of equity method limited liability investments |
(2,423 | ) | (3,749 | ) | ||||
Changes in: |
||||||||
Premiums receivable, net |
7,632 | 2,776 | ||||||
Reinsurance receivables, net |
20,005 | 7,142 | ||||||
Funds held by ceding insurers |
(26,576 | ) | (3,319 | ) | ||||
Unpaid losses and loss adjustment expenses |
(1,316 | ) | (15,665 | ) | ||||
Unearned premiums |
3,776 | (7,724 | ) | |||||
Ceded balances payable |
(1,808 | ) | 7,129 | |||||
Other assets and liabilities, net |
(31,442 | ) | (19,348 | ) | ||||
Contingent commissions |
(3,902 | ) | (1,677 | ) | ||||
Federal income tax receivable/payable |
314 | 172 | ||||||
Deferred acquisition costs, net |
(4,396 | ) | 1,376 | |||||
Prepaid reinsurance premiums |
11,756 | 5,962 | ||||||
|
|
|
|
|||||
Net cash used for operating activities |
(13,607 | ) | (9,346 | ) | ||||
|
|
|
|
|||||
Cash flows from investing activities: |
||||||||
Proceeds from sale of fixed maturities |
742,229 | 279,659 | ||||||
Proceeds from sale of equity securities |
24,483 | 34,976 | ||||||
Proceeds from maturity of fixed maturities |
112,620 | 61,437 | ||||||
Proceeds from limited partnerships |
12,990 | 6,350 | ||||||
Proceeds from disposition of subsidiary, net of cash and cash equivalents disposed of $1,269 |
| 16,937 | ||||||
Amounts paid in connection with derivatives |
(2,500 | ) | (11,527 | ) | ||||
Purchases of fixed maturities |
(979,074 | ) | (344,514 | ) | ||||
Purchases of equity securities |
(28,631 | ) | (34,945 | ) | ||||
Purchases of other invested assets |
(18,000 | ) | (2,643 | ) | ||||
|
|
|
|
|||||
Net cash provided by (used for) investing activities |
(135,883 | ) | 5,730 | |||||
|
|
|
|
|||||
Cash flows from financing activities: |
||||||||
Net borrowings under margin borrowing facility |
9,872 | 1,050 | ||||||
Proceeds from issuance of subordinated notes |
130,000 | | ||||||
Debt issuance cost |
(4,246 | ) | (14 | ) | ||||
Tax benefit on share-based compensation expense |
| 127 | ||||||
Purchase of A ordinary shares |
(1,159 | ) | (805 | ) | ||||
|
|
|
|
|||||
Net cash provided by financing activities |
134,467 | 358 | ||||||
|
|
|
|
|||||
Net change in cash and cash equivalents |
(15,023 | ) | (3,258 | ) | ||||
Cash and cash equivalents at beginning of period |
75,110 | 67,037 | ||||||
|
|
|
|
|||||
Cash and cash equivalents at end of period |
$ | 60,087 | $ | 63,779 | ||||
|
|
|
|
See accompanying notes to consolidated financial statements.
6
Table of Contents
1. | Principles of Consolidation and Basis of Presentation |
Global Indemnity Limited (Global Indemnity or the Company), incorporated on February 9, 2016, is domiciled in the Cayman Islands. On November 7, 2016, Global Indemnity replaced Global Indemnity plc as the ultimate parent company as a result of a redomestication transaction. The Companys A ordinary shares are publicly traded on the NASDAQ Global Select Market under the ticker symbol GBLI. Please see Note 2 of the notes to the consolidated financial statements in Item 8 Part II of the Companys 2016 Annual Report on Form 10-K for more information on the Companys redomestication.
The Company manages its business through three business segments: Commercial Lines, Personal Lines, and Reinsurance Operations. The Companys Commercial Lines offers specialty property and casualty insurance products in the excess and surplus lines marketplace. The Company manages its Commercial Lines by differentiating them into four product classifications: Penn-America, which markets property and general liability products to small commercial businesses through a select network of wholesale general agents with specific binding authority; United National, which markets insurance products for targeted insured segments, including specialty products, such as property, general liability, and professional lines through program administrators with specific binding authority; Diamond State, which markets property, casualty, and professional lines products, which are developed by the Companys underwriting department by individuals with expertise in those lines of business, through wholesale brokers and also markets through program administrators having specific binding authority; and Vacant Express, which insures dwellings which are currently vacant, undergoing renovation, or are under construction and is distributed through aggregators, brokers, and retail agents. These product classifications comprise the Companys Commercial Lines business segment and are not considered individual business segments because each product has similar economic characteristics, distribution, and coverage. The Companys Personal Lines segment offers specialty personal lines and agricultural coverage through general and specialty agents with specific binding authority on an admitted basis. Collectively, the Companys U.S. insurance subsidiaries are licensed in all 50 states and the District of Columbia. The Commercial Lines and Personal Lines segments comprise the Companys U.S. Insurance Operations (Insurance Operations). The Companys Reinsurance Operations consist solely of the operations of its Bermuda-based wholly-owned subsidiary, Global Indemnity Reinsurance Company, Ltd. (Global Indemnity Reinsurance). Global Indemnity Reinsurance is a treaty reinsurer of specialty property and casualty insurance and reinsurance companies. The Companys Reinsurance Operations segment provides reinsurance solutions through brokers and primary writers including insurance and reinsurance companies.
During the 1st quarter of 2017, the Company re-evaluated its Commercial Lines and Personal Lines segments and determined that certain portions of business will be managed, operated and reported by including them in the other segment. As a result, the composition of the Companys reportable segments changed slightly. Premium that is written through a wholly owned agency that mainly sells to individuals, which was previously included as part of the Commercial Lines segment, is now included within the Personal Lines segment. In addition, one of the small commercial programs written by American Reliable Insurance Company (American Reliable), which was previously included within the Personal Lines segment, is now aggregated within the Commercial Lines segment. Accordingly, the segment results for the quarter and nine months ended September 30, 2016 have been revised to reflect these changes. See Note 13 for additional information regarding segments.
The interim consolidated financial statements are unaudited, but have been prepared in conformity with United States of America generally accepted accounting principles (GAAP), which differs in certain respects from those principles followed in reports to insurance regulatory authorities. The preparation of consolidated financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the consolidated financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates.
The unaudited consolidated financial statements include all adjustments that are, in the opinion of management, of a normal recurring nature and are necessary for a fair statement of results for the interim periods. Results of operations for the quarters and nine months ended September 30, 2017 and 2016 are not necessarily indicative of the results of a full year. The accompanying notes to the unaudited consolidated financial statements should be read in conjunction with the notes to the consolidated financial statements contained in the Companys 2016 Annual Report on Form 10-K.
The consolidated financial statements include the accounts of Global Indemnity and its wholly owned subsidiaries. All intercompany balances and transactions have been eliminated in consolidation.
7
Table of Contents
GLOBAL INDEMNITY LIMITED
2. | Investments |
The amortized cost and estimated fair value of investments were as follows as of September 30, 2017 and December 31, 2016:
(Dollars in thousands) | Amortized Cost |
Gross Unrealized Gains |
Gross Unrealized Losses |
Estimated Fair Value |
Other than temporary impairments recognized in AOCI (1) |
|||||||||||||||
As of September 30, 2017 |
||||||||||||||||||||
Fixed maturities: |
||||||||||||||||||||
U.S. treasury and agency obligations |
$ | 117,596 | $ | 665 | $ | (495 | ) | $ | 117,766 | $ | | |||||||||
Obligations of states and political subdivisions |
116,508 | 991 | (256 | ) | 117,243 | | ||||||||||||||
Mortgage-backed securities |
146,800 | 650 | (562 | ) | 146,888 | | ||||||||||||||
Asset-backed securities |
209,028 | 634 | (142 | ) | 209,520 | (1 | ) | |||||||||||||
Commercial mortgage-backed securities |
139,740 | 94 | (741 | ) | 139,093 | | ||||||||||||||
Corporate bonds |
485,580 | 3,851 | (838 | ) | 488,593 | | ||||||||||||||
Foreign corporate bonds |
140,438 | 810 | (188 | ) | 141,060 | | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Total fixed maturities |
1,355,690 | 7,695 | (3,222 | ) | 1,360,163 | (1 | ) | |||||||||||||
Common stock |
124,064 | 13,148 | (3,750 | ) | 133,462 | | ||||||||||||||
Other invested assets |
73,553 | | | 73,553 | | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Total |
$ | 1,553,307 | $ | 20,843 | $ | (6,972 | ) | $ | 1,567,178 | $ | (1 | ) | ||||||||
|
|
|
|
|
|
|
|
|
|
(1) | Represents the total amount of other than temporary impairment losses relating to factors other than credit losses recognized in accumulated other comprehensive income (AOCI). |
(Dollars in thousands) | Amortized Cost |
Gross Unrealized Gains |
Gross Unrealized Losses |
Estimated Fair Value |
Other than temporary impairments recognized in AOCI (1) |
|||||||||||||||
As of December 31, 2016 |
||||||||||||||||||||
Fixed maturities: |
||||||||||||||||||||
U.S. treasury and agency obligations |
$ | 71,517 | $ | 763 | $ | (233 | ) | $ | 72,047 | $ | | |||||||||
Obligations of states and political subdivisions |
155,402 | 1,423 | (379 | ) | 156,446 | | ||||||||||||||
Mortgage-backed securities |
88,131 | 895 | (558 | ) | 88,468 | | ||||||||||||||
Asset-backed securities |
233,890 | 684 | (583 | ) | 233,991 | (4 | ) | |||||||||||||
Commercial mortgage-backed securities |
184,821 | 118 | (1,747 | ) | 183,192 | | ||||||||||||||
Corporate bonds |
381,209 | 1,666 | (2,848 | ) | 380,027 | | ||||||||||||||
Foreign corporate bonds |
126,369 | 164 | (673 | ) | 125,860 | | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Total fixed maturities |
1,241,339 | 5,713 | (7,021 | ) | 1,240,031 | (4 | ) | |||||||||||||
Common stock |
119,515 | 3,445 | (2,403 | ) | 120,557 | | ||||||||||||||
Other invested assets |
66,121 | | | 66,121 | | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Total |
$ | 1,426,975 | $ | 9,158 | $ | (9,424 | ) | $ | 1,426,709 | $ | (4 | ) | ||||||||
|
|
|
|
|
|
|
|
|
|
(1) | Represents the total amount of other than temporary impairment losses relating to factors other than credit losses recognized in accumulated other comprehensive income (AOCI). |
Excluding U.S. treasuries and agency bonds, the Company did not hold any debt or equity investments in a single issuer that was in excess of 4% and 5% of shareholders equity at September 30, 2017 and December 31, 2016, respectively.
8
Table of Contents
GLOBAL INDEMNITY LIMITED
The amortized cost and estimated fair value of the Companys fixed maturities portfolio classified as available for sale at September 30, 2017, by contractual maturity, are shown below. Actual maturities may differ from contractual maturities because borrowers may have the right to call or prepay obligations with or without call or prepayment penalties.
Dollars in thousands) | Amortized Cost |
Estimated Fair Value |
||||||
Due in one year or less |
$ | 86,480 | $ | 86,515 | ||||
Due in one year through five years |
493,819 | 495,425 | ||||||
Due in five years through ten years |
273,515 | 276,346 | ||||||
Due in ten years through fifteen years |
592 | 598 | ||||||
Due after fifteen years |
5,716 | 5,778 | ||||||
Mortgage-backed securities |
146,800 | 146,888 | ||||||
Asset-backed securities |
209,028 | 209,520 | ||||||
Commercial mortgage-backed securities |
139,740 | 139,093 | ||||||
|
|
|
|
|||||
Total |
$ | 1,355,690 | $ | 1,360,163 | ||||
|
|
|
|
The following table contains an analysis of the Companys securities with gross unrealized losses, categorized by the period that the securities were in a continuous loss position as of September 30, 2017:
Less than 12 months | 12 months or longer (1) | Total | ||||||||||||||||||||||
(Dollars in thousands) | Fair Value | Gross Unrealized Losses |
Fair Value | Gross Unrealized Losses |
Fair Value | Gross Unrealized Losses |
||||||||||||||||||
Fixed maturities: |
||||||||||||||||||||||||
U.S. treasury and agency obligations |
$ | 96,336 | $ | (489 | ) | $ | 594 | $ | (6 | ) | $ | 96,930 | $ | (495 | ) | |||||||||
Obligations of states and political subdivisions |
27,806 | (199 | ) | 8,629 | (57 | ) | 36,435 | (256 | ) | |||||||||||||||
Mortgage-backed securities |
105,162 | (554 | ) | 297 | (8 | ) | 105,459 | (562 | ) | |||||||||||||||
Asset-backed securities |
41,719 | (142 | ) | | | 41,719 | (142 | ) | ||||||||||||||||
Commercial mortgage-backed securities |
97,191 | (639 | ) | 6,727 | (102 | ) | 103,918 | (741 | ) | |||||||||||||||
Corporate bonds |
125,550 | (600 | ) | 17,493 | (238 | ) | 143,043 | (838 | ) | |||||||||||||||
Foreign corporate bonds |
40,145 | (87 | ) | 10,446 | (101 | ) | 50,591 | (188 | ) | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Total fixed maturities |
533,909 | (2,710 | ) | 44,186 | (512 | ) | 578,095 | (3,222 | ) | |||||||||||||||
Common stock |
29,150 | (3,750 | ) | | | 29,150 | (3,750 | ) | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Total |
$ | 563,059 | $ | (6,460 | ) | $ | 44,186 | $ | (512 | ) | $ | 607,245 | $ | (6,972 | ) | |||||||||
|
|
|
|
|
|
|
|
|
|
|
|
(1) | Fixed maturities in a gross unrealized loss position for twelve months or longer are primarily comprised of non-credit losses on investment grade securities where management does not intend to sell, and it is more likely than not that the Company will not be forced to sell the security before recovery. The Company has analyzed these securities and has determined that they are not other than temporarily impaired. |
9
Table of Contents
GLOBAL INDEMNITY LIMITED
The following table contains an analysis of the Companys securities with gross unrealized losses, categorized by the period that the securities were in a continuous loss position as of December 31, 2016:
Less than 12 months | 12 months or longer (1) | Total | ||||||||||||||||||||||
(Dollars in thousands) | Fair Value | Gross Unrealized Losses |
Fair Value | Gross Unrealized Losses |
Fair Value | Gross Unrealized Losses |
||||||||||||||||||
Fixed maturities: |
||||||||||||||||||||||||
U.S. treasury and agency obligations |
$ | 39,570 | $ | (233 | ) | $ | | $ | | $ | 39,570 | $ | (233 | ) | ||||||||||
Obligations of states and political subdivisions |
46,861 | (369 | ) | 670 | (10 | ) | 47,531 | (379 | ) | |||||||||||||||
Mortgage-backed securities |
52,780 | (541 | ) | 298 | (17 | ) | 53,078 | (558 | ) | |||||||||||||||
Asset-backed securities |
62,737 | (493 | ) | 23,937 | (90 | ) | 86,674 | (583 | ) | |||||||||||||||
Commercial mortgage-backed securities |
94,366 | (1,090 | ) | 69,747 | (657 | ) | 164,113 | (1,747 | ) | |||||||||||||||
Corporate bonds |
171,621 | (2,731 | ) | 9,218 | (117 | ) | 180,839 | (2,848 | ) | |||||||||||||||
Foreign corporate bonds |
76,036 | (673 | ) | | | 76,036 | (673 | ) | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Total fixed maturities |
543,971 | (6,130 | ) | 103,870 | (891 | ) | 647,841 | (7,021 | ) | |||||||||||||||
Common stock |
57,439 | (2,403 | ) | | | 57,439 | (2,403 | ) | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Total |
$ | 601,410 | $ | (8,533 | ) | $ | 103,870 | $ | (891 | ) | $ | 705,280 | $ | (9,424 | ) | |||||||||
|
|
|
|
|
|
|
|
|
|
|
|
(1) | Fixed maturities in a gross unrealized loss position for twelve months or longer are primarily comprised of non-credit losses on investment grade securities where management does not intend to sell, and it is more likely than not that the Company will not be forced to sell the security before recovery. The Company has analyzed these securities and has determined that they are not other than temporarily impaired. |
The Company regularly performs various analytical valuation procedures with respect to its investments, including reviewing each fixed maturity security in an unrealized loss position to assess whether the security has a credit loss. Specifically, the Company considers credit rating, market price, and issuer specific financial information, among other factors, to assess the likelihood of collection of all principal and interest as contractually due. Securities for which the Company determines that a credit loss is likely are subjected to further analysis through discounted cash flow testing to estimate the credit loss to be recognized in earnings, if any. The specific methodologies and significant assumptions used by asset class are discussed below. Upon identification of such securities and periodically thereafter, a detailed review is performed to determine whether the decline is considered other than temporary. This review includes an analysis of several factors, including but not limited to, the credit ratings and cash flows of the securities and the magnitude and length of time that the fair value of such securities is below cost.
For fixed maturities, the factors considered in reaching the conclusion that a decline below cost is other than temporary include, among others, whether:
(1) | the issuer is in financial distress; |
(2) | the investment is secured; |
(3) | a significant credit rating action occurred; |
(4) | scheduled interest payments were delayed or missed; |
(5) | changes in laws or regulations have affected an issuer or industry; |
(6) | the investment has an unrealized loss and was identified by the Companys investment manager as an investment to be sold before recovery or maturity; and |
(7) | the investment failed cash flow projection testing to determine if anticipated principal and interest payments will be realized. |
10
Table of Contents
GLOBAL INDEMNITY LIMITED
According to accounting guidance for debt securities in an unrealized loss position, the Company is required to assess whether it has the intent to sell the debt security or more likely than not will be required to sell the debt security before the anticipated recovery. If either of these conditions is met the Company must recognize an other than temporary impairment with the entire unrealized loss being recorded through earnings. For debt securities in an unrealized loss position not meeting these conditions, the Company assesses whether the impairment of a security is other than temporary. If the impairment is deemed to be other than temporary, the Company must separate the other than temporary impairment into two components: the amount representing the credit loss and the amount related to all other factors, such as changes in interest rates. The credit loss represents the portion of the amortized book value in excess of the net present value of the projected future cash flows discounted at the effective interest rate implicit in the debt security prior to impairment. The credit loss component of the other than temporary impairment is recorded through earnings, whereas the amount relating to factors other than credit losses is recorded in other comprehensive income, net of taxes.
For equity securities, management carefully reviews all securities with unrealized losses to determine if a security should be impaired and further focuses on securities that have either:
(1) | persisted with unrealized losses for more than twelve consecutive months or |
(2) | the value of the investment has been 20% or more below cost for six continuous months or more. |
The amount of any write-down, including those that are deemed to be other than temporary, is included in earnings as a realized loss in the period in which the impairment arose.
The following is a description, by asset type, of the methodology and significant inputs that the Company used to measure the amount of credit loss recognized in earnings, if any:
U.S. treasury and agency obligations As of September 30, 2017, gross unrealized losses related to U.S. treasury and agency obligations were $0.495 million. Of this amount, $0.006 million have been in an unrealized loss position for 12 months or greater and are rated AA+. Macroeconomic and market analysis is conducted in evaluating these securities. Consideration is given to the interest rate environment, duration and yield curve management of the portfolio, sector allocation and security selection.
Obligations of states and political subdivisions As of September 30, 2017, gross unrealized losses related to obligations of states and political subdivisions were $0.256 million. Of this amount, $0.057 million have been in an unrealized loss position for twelve months or greater and are rated investment grade. All factors that influence performance of the municipal bond market are considered in evaluating these securities. The aforementioned factors include investor expectations, supply and demand patterns, and current versus historical yield and spread relationships. The analysis relies on the output of fixed income credit analysts, as well as dedicated municipal bond analysts who perform extensive in-house fundamental analysis on each issuer, regardless of their rating by the major agencies.
11
Table of Contents
GLOBAL INDEMNITY LIMITED
Mortgage-backed securities (MBS) As of September 30, 2017, gross unrealized losses related to mortgage-backed securities were $0.562 million. Of this amount, $0.008 million have been in an unrealized loss position for twelve months or greater. 75.9% of the unrealized losses for twelve months or greater are related to securities rated AA+. Mortgage-backed securities are modeled to project principal losses under downside, base, and upside scenarios for the economy and home prices. The primary assumption that drives the security and loan level modeling is the Home Price Index (HPI) projection. These forecasts incorporate not just national macro-economic trends, but also regional impacts to arrive at the most granular and accurate projections. These assumptions are incorporated into the model as a basis to generate delinquency probabilities, default curves, loss severity curves, and voluntary prepayment curves at the loan level within each deal. The model utilizes HPI-adjusted current LTV, payment history, loan terms, loan modification history, and borrower characteristics as inputs to generate expected cash flows and principal loss for each bond under various scenarios.
Asset-backed securities (ABS) - As of September 30, 2017, gross unrealized losses related to asset backed securities were $0.142 million. All unrealized losses have been in an unrealized loss position for less than 12 months. The weighted average credit enhancement for the Companys asset backed portfolio is 22.5. This represents the percentage of pool losses that can occur before an asset backed security will incur its first dollar of principal losses. Every ABS transaction is analyzed on a stand-alone basis. This analysis involves a thorough review of the collateral, prepayment, and structural risk in each transaction. Additionally, the analysis includes an in-depth credit analysis of the originator and servicer of the collateral. The analysis projects an expected loss for a deal given a set of assumptions specific to the asset type. These assumptions are used to calculate at what level of losses the deal will incur its first dollar of principal loss. The major assumptions used to calculate this ratio are loss severities, recovery lags, and no advances on principal and interest.
Commercial mortgage-backed securities (CMBS) - As of September 30, 2017, gross unrealized losses related to the CMBS portfolio were $0.741 million. Of this amount, $0.102 million have been in an unrealized loss position for twelve months or greater and are rated AA+ or better. The weighted average credit enhancement for the Companys CMBS portfolio is 25.6. This represents the percentage of pool losses that can occur before a mortgage-backed security will incur its first dollar of principal loss. For the Companys CMBS portfolio, a loan level analysis is utilized where every underlying CMBS loan is re-underwritten based on a set of assumptions reflecting expectations for the future path of the economy. Each loan is analyzed over time using a series of tests to determine if a credit event will occur during the life of the loan. Inherent in this process are several economic scenarios and their corresponding rent/vacancy and capital market states. The five primary credit events that frame the analysis include loan modifications, term default, balloon default, extension, and ability to pay off at balloon. The resulting output is the expected loss adjusted cash flows for each bond under the base case and distressed scenarios.
Corporate bonds - As of September 30, 2017, gross unrealized losses related to corporate bonds were $0.838 million. Of this amount, $0.238 million have been in an unrealized loss position for twelve months or greater and are rated A- or better. The analysis for this asset class includes maintaining detailed financial models that include a projection of each issuers future financial performance, including prospective debt servicing capabilities, capital structure composition, and the value of the collateral. The analysis incorporates the macroeconomic environment, industry conditions in which the issuer operates, the issuers current competitive position, its vulnerability to changes in the competitive and regulatory environment, issuer liquidity, issuer commitment to bondholders, issuer creditworthiness, and asset protection. Part of the process also includes running downside scenarios to evaluate the expected likelihood of default as well as potential losses in the event of default.
Foreign bonds As of September 30, 2017, gross unrealized losses related to foreign bonds were $0.188 million. Of this amount, $0.101 million have been in an unrealized loss position for twelve months or greater and are rated investment grade. For this asset class, detailed financial models are maintained that include a projection of each issuers future financial performance, including prospective debt servicing capabilities, capital structure composition, and the value of the collateral. The analysis incorporates the macroeconomic environment, industry conditions in which the issuer operates, the issuers current competitive position, its vulnerability to changes in the competitive and regulatory environment, issuer liquidity, issuer commitment to bondholders, issuer creditworthiness, and asset protection. Part of the process also includes running downside scenarios to evaluate the expected likelihood of default as well as potential losses in the event of default.
12
Table of Contents
GLOBAL INDEMNITY LIMITED
Common stock As of September 30, 2017, gross unrealized losses related to common stock were $3.750 million. All unrealized losses have been in an unrealized loss position for less than twelve months. To determine if an other-than-temporary impairment of an equity security has occurred, the Company considers, among other things, the severity and duration of the decline in fair value of the equity security. The Company also examines other factors to determine if the equity security could recover its value in a reasonable period of time.
The Company recorded the following other than temporary impairments (OTTI) on its investment portfolio for the quarters and nine months ended September 30, 2017 and 2016:
Quarters Ended September 30, |
Nine Months Ended September 30, |
|||||||||||||||
(Dollars in thousands) | 2017 | 2016 | 2017 | 2016 | ||||||||||||
Fixed maturities: |
||||||||||||||||
OTTI losses, gross |
$ | | $ | (108 | ) | $ | (31 | ) | $ | (201 | ) | |||||
Portion of loss recognized in other comprehensive income (pre-tax) |
| | | | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Net impairment losses on fixed maturities recognized in earnings |
| (108 | ) | (31 | ) | (201 | ) | |||||||||
Equity securities |
(1,020 | ) | (2,106 | ) | (1,677 | ) | (4,280 | ) | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Total |
$ | (1,020 | ) | $ | (2,214 | ) | $ | (1,708 | ) | $ | (4,481 | ) | ||||
|
|
|
|
|
|
|
|
The following table is an analysis of the credit losses recognized in earnings on fixed maturities held by the Company for the quarters and nine months ended September 30, 2017 and 2016 for which a portion of the OTTI loss was recognized in other comprehensive income.
Quarters Ended September 30, |
Nine Months Ended September 30, |
|||||||||||||||
(Dollars in thousands) | 2017 | 2016 | 2017 | 2016 | ||||||||||||
Balance at beginning of period |
$ | 16 | $ | 31 | $ | 31 | $ | 31 | ||||||||
Additions where no OTTI was previously recorded |
| | | | ||||||||||||
Additions where an OTTI was previously recorded |
| | | | ||||||||||||
Reductions for securities for which the company intends to sell or more likely than not will be required to sell before recovery |
| | | | ||||||||||||
Reductions reflecting increases in expected cash flows to be collected |
| | | | ||||||||||||
Reductions for securities sold during the period |
(3 | ) | | (18 | ) | | ||||||||||
|
|
|
|
|
|
|
|
|||||||||
Balance at end of period |
$ | 13 | $ | 31 | $ | 13 | $ | 31 | ||||||||
|
|
|
|
|
|
|
|
Accumulated Other Comprehensive Income, Net of Tax
Accumulated other comprehensive income, net of tax, as of September 30, 2017 and December 31, 2016 was as follows:
(Dollars in thousands) | September 30, 2017 | December 31, 2016 | ||||||
Net unrealized gains (losses)from: |
||||||||
Fixed maturities |
$ | 4,473 | $ | (1,308 | ) | |||
Common stock |
9,398 | 1,042 | ||||||
Foreign currency fluctuations |
584 | | ||||||
Deferred taxes |
(4,370 | ) | (352 | ) | ||||
|
|
|
|
|||||
Accumulated other comprehensive income, net of tax |
$ | 10,085 | $ | (618 | ) | |||
|
|
|
|
13
Table of Contents
GLOBAL INDEMNITY LIMITED
The following tables present the changes in accumulated other comprehensive income, net of tax, by component for the quarters and nine months ended September 30, 2017 and 2016:
Quarter Ended September 30, 2017 (Dollars in thousands) |
Unrealized Gains and Losses on Available for Sale Securities, Net of Tax |
Foreign Currency Items, Net of Tax |
Accumulated Other Comprehensive Income, Net of Tax |
|||||||||
Beginning balance |
$ | 5,549 | $ | 437 | $ | 5,986 | ||||||
Other comprehensive income (loss) before reclassification |
3,173 | 485 | 3,658 | |||||||||
Amounts reclassified from accumulated other comprehensive income (loss) |
653 | (212 | ) | 441 | ||||||||
|
|
|
|
|
|
|||||||
Other comprehensive income (loss) |
3,826 | 273 | 4,099 | |||||||||
|
|
|
|
|
|
|||||||
Ending balance |
$ | 9,375 | $ | 710 | $ | 10,085 | ||||||
|
|
|
|
|
|
Quarter Ended September 30, 2016 (Dollars in thousands) |
Unrealized Gains and Losses on Available for Sale Securities, Net of Tax |
Foreign Currency Items, Net of Tax |
Accumulated Other Comprehensive Income, Net of Tax |
|||||||||
Beginning balance |
$ | 22,511 | $ | (435 | ) | $ | 22,076 | |||||
Other comprehensive income (loss) before reclassification |
2,073 | (89 | ) | 1,984 | ||||||||
Amounts reclassified from accumulated other Comprehensive loss |
(781 | ) | | (781 | ) | |||||||
|
|
|
|
|
|
|||||||
Other comprehensive income (loss) |
1,292 | (89 | ) | 1,203 | ||||||||
|
|
|
|
|
|
|||||||
Ending balance |
$ | 23,803 | $ | (524 | ) | $ | 23,279 | |||||
|
|
|
|
|
|
Nine Months Ended September 30, 2017 (Dollars in thousands) |
Unrealized Gains and Losses on Available for Sale Securities, Net of Tax |
Foreign Currency Items, Net of Tax |
Accumulated Other Comprehensive Income, Net of Tax |
|||||||||
Beginning balance |
$ | (554 | ) | $ | (64 | ) | $ | (618 | ) | |||
Other comprehensive income (loss) before reclassification |
10,498 | 993 | 11,491 | |||||||||
Amounts reclassified from accumulated other comprehensive income (loss) |
(569 | ) | (219 | ) | (788 | ) | ||||||
|
|
|
|
|
|
|||||||
Other comprehensive income (loss) |
9,929 | 774 | 10,703 | |||||||||
|
|
|
|
|
|
|||||||
Ending balance |
$ | 9,375 | $ | 710 | $ | 10,085 | ||||||
|
|
|
|
|
|
14
Table of Contents
GLOBAL INDEMNITY LIMITED
Nine Months Ended September 30, 2016 (Dollars in thousands) |
Unrealized Gains and Losses on Available for Sale Securities, Net of Tax |
Foreign Currency Items, Net of Tax |
Accumulated Other Comprehensive Income, Net of Tax |
|||||||||
Beginning balance |
$ | 4,200 | $ | (122 | ) | $ | 4,078 | |||||
Other comprehensive income (loss) before reclassification |
22,075 | (400 | ) | 21,675 | ||||||||
Amounts reclassified from accumulated other comprehensive loss |
(2,472 | ) | (2 | ) | (2,474 | ) | ||||||
|
|
|
|
|
|
|||||||
Other comprehensive income (loss) |
19,603 | (402 | ) | 19,201 | ||||||||
|
|
|
|
|
|
|||||||
Ending balance |
$ | 23,803 | $ | (524 | ) | $ | 23,279 | |||||
|
|
|
|
|
|
The reclassifications out of accumulated other comprehensive income for the quarters and nine months ended September 30, 2017 and 2016 were as follows:
(Dollars in thousands) | Amounts Reclassified from Accumulated Other Comprehensive Income Quarters Ended September 30, |
|||||||||
Details about Accumulated Other |
Affected Line Item in the Operations |
2017 | 2016 | |||||||
Unrealized gains and losses on available for sale securities |
Other net realized investment gains | $ | (97 | ) | $ | (3,384 | ) | |||
Other than temporary impairment losses on investments | 1,020 | 2,214 | ||||||||
|
|
|
|
|||||||
Total before tax | 923 | (1,170 | ) | |||||||
Income tax expense | (270 | ) | 389 | |||||||
|
|
|
|
|||||||
Unrealized gains and losses on available for sale securities, net of tax | $ | 653 | $ | (781 | ) | |||||
|
|
|
|
|||||||
Foreign currency items |
Other net realized investment gains | $ | (326 | ) | $ | | ||||
Income tax expense | 114 | | ||||||||
|
|
|
|
|||||||
Foreign currency items, net of tax | $ | (212 | ) | $ | | |||||
|
|
|
|
|||||||
Total reclassifications |
Total reclassifications, net of tax | $ | 441 | $ | (781 | ) | ||||
|
|
|
|
15
Table of Contents
GLOBAL INDEMNITY LIMITED
(Dollars in thousands) | Amounts Reclassified from Accumulated Other Comprehensive Income Nine Months Ended September 30, |
|||||||||
Details about Accumulated Other |
Affected Line Item in the Operations |
2017 | 2016 | |||||||
Unrealized gains and losses on available for sale securities |
Other net realized investment gains | $ | (2,538 | ) | $ | (8,214 | ) | |||
Other than temporary impairment losses on investments | 1,708 | 4,481 | ||||||||
|
|
|
|
|||||||
Total before tax | (830 | ) | (3,733 | ) | ||||||
Income tax expense | 261 | 1,261 | ||||||||
|
|
|
|
|||||||
Unrealized gains and losses on available for sale securities, net of tax | $ | (569 | ) | $ | (2,472 | ) | ||||
|
|
|
|
|||||||
Foreign currency items |
Other net realized investment gains | $ | (336 | ) | $ | (4 | ) | |||
Income tax expense | 117 | 2 | ||||||||
|
|
|
|
|||||||
Foreign currency items, net of tax | $ | (219 | ) | $ | (2 | ) | ||||
|
|
|
|
|||||||
Total reclassifications |
Total reclassifications, net of tax | $ | (788 | ) | $ | (2,474 | ) | |||
|
|
|
|
Net Realized Investment Gains (Losses)
The components of net realized investment gains (losses) for the quarters and nine months ended September 30, 2017 and 2016 were as follows:
Quarters Ended September 30, | Nine Months Ended September 30, | |||||||||||||||
(Dollars in thousands) | 2017 | 2016 | 2017 | 2016 | ||||||||||||
Fixed maturities: |
||||||||||||||||
Gross realized gains |
$ | 434 | $ | 434 | $ | 3,122 | $ | 1,252 | ||||||||
Gross realized losses |
(300 | ) | (147 | ) | (2,358 | ) | (291 | ) | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Net realized gains |
134 | 287 | 764 | 961 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Common stock: |
||||||||||||||||
Gross realized gains |
917 | 3,345 | 2,711 | 8,068 | ||||||||||||
Gross realized losses |
(1,648 | ) | (2,462 | ) | (2,309 | ) | (5,292 | ) | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Net realized gains |
(731 | ) | 883 | 402 | 2,776 | |||||||||||
|
|
|
|
|
|
|
|
|||||||||
Derivatives: |
||||||||||||||||
Gross realized gains |
486 | 1,955 | 822 | | ||||||||||||
Gross realized losses |
(852 | ) | (1,197 | ) | (2,838 | ) | (12,794 | ) | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Net realized gains (losses) (1) |
(366 | ) | 758 | (2,016 | ) | (12,794 | ) | |||||||||
|
|
|
|
|
|
|
|
|||||||||
Total net realized investment gains (losses) |
$ | (963 | ) | $ | 1,928 | $ | (850 | ) | $ | (9,057 | ) | |||||
|
|
|
|
|
|
|
|
(1) | Includes periodic net interest settlements related to the derivatives of $0.9 million and $1.2 million for the quarters ended September 30, 2017 and 2016, respectively, and $2.8 million and $3.7 million for the nine months ended September 30, 2017 and 2016, respectively. |
16
Table of Contents
GLOBAL INDEMNITY LIMITED
The proceeds from sales and redemptions of available-for-sale securities resulting in net realized investment gains for the nine months ended September 30, 2017 and 2016 were as follows:
Nine Months Ended September 30, |
||||||||
(Dollars in thousands) | 2017 | 2016 | ||||||
Fixed maturities |
$ | 742,229 | $ | 279,659 | ||||
Equity securities |
24,483 | 34,976 |
Net Investment Income
The sources of net investment income for the quarters and nine months ended September 30, 2017 and 2016 were as follows:
Quarters Ended September 30, | Nine Months Ended September 30, | |||||||||||||||
(Dollars in thousands) | 2017 | 2016 | 2017 | 2016 | ||||||||||||
Fixed maturities |
$ | 9,020 | $ | 8,131 | $ | 24,032 | $ | 22,729 | ||||||||
Equity securities |
906 | 698 | 2,740 | 2,647 | ||||||||||||
Cash and cash equivalents |
226 | 44 | 621 | 111 | ||||||||||||
Other invested assets |
655 | 909 | 2,423 | 3,806 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total investment income |
10,807 | 9,782 | 29,816 | 29,293 | ||||||||||||
Investment expense (1) |
(673 | ) | (987 | ) | (2,198 | ) | (4,190 | ) | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Net investment income |
$ | 10,134 | $ | 8,795 | $ | 27,618 | $ | 25,103 | ||||||||
|
|
|
|
|
|
|
|
(1) | Investment expense for the nine months ended September 30, 2016 includes $1.5 million in upfront fees necessary to enter into a new investment. See Note 9 for additional information on the Companys $40 million commitment related to this investment. |
The Companys total investment return on a pre-tax basis for the quarters and nine months ended September 30, 2017 and 2016 were as follows:
Quarters Ended September 30, | Nine Months Ended September 30, | |||||||||||||||
(Dollars in thousands) | 2017 | 2016 | 2017 | 2016 | ||||||||||||
Net investment income |
$ | 10,134 | $ | 8,795 | $ | 27,618 | $ | 25,103 | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Net realized investment gains (losses) |
(963 | ) | 1,928 | (850 | ) | (9,057 | ) | |||||||||
Change in unrealized holding gains and losses |
5,631 | 2,061 | 14,721 | 25,398 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Net realized and unrealized investment returns |
4,668 | 3,989 | 13,871 | 16,341 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total investment return |
$ | 14,802 | $ | 12,784 | $ | 41,489 | $ | 41,444 | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Total investment return % (1) |
0.9 | % | 0.8 | % | 2.6 | % | 2.7 | % | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Average investment portfolio |
$ | 1,629,989 | $ | 1,530,599 | $ | 1,587,645 | $ | 1,522,247 | ||||||||
|
|
|
|
|
|
|
|
(1) | Not annualized. |
Insurance Enhanced Asset Backed and Credit Securities
As of September 30, 2017, the Company held insurance enhanced asset-backed, commercial mortgage-backed, and credit securities with a market value of approximately $37.9 million. Approximately $4.2 million of these securities were tax free municipal bonds, which represented approximately 0.3% of the Companys total cash and invested assets, net of payable/receivable for securities purchased and sold. These securities had an average rating of AA-. Approximately $1.5 million of these bonds are pre-refunded with U.S. treasury securities. None of the remaining $2.7 million of tax free insurance enhanced municipal bonds, would have carried a lower credit rating had they not been insured.
17
Table of Contents
GLOBAL INDEMNITY LIMITED
A summary of the Companys insurance enhanced municipal bonds that are backed by financial guarantors, including the pre-refunded bonds that are escrowed in U.S. government obligations, as of September 30, 2017, is as follows:
(Dollars in thousands) Financial Guarantor |
Total | Pre-refunded Securities |
Government Guaranteed Securities |
Exposure Net of Pre-refunded & Government Guaranteed Securities |
||||||||||||
Ambac Financial Group |
$ | 1,029 | $ | | $ | | $ | 1,029 | ||||||||
Municipal Bond Insurance Association |
1,191 | | | 1,191 | ||||||||||||
Govt National Housing Association |
440 | | 440 | | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total backed by financial guarantors |
2,660 | | 440 | 2,220 | ||||||||||||
Other credit enhanced municipal bonds |
1,523 | 1,523 | | | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total |
$ | 4,183 | $ | 1,523 | $ | 440 | $ | 2,220 | ||||||||
|
|
|
|
|
|
|
|
In addition to the tax-free municipal bonds, the Company held $33.7 million of insurance enhanced bonds, which represented approximately 2.1% of the Companys total invested assets, net of receivable/payable for securities purchased and sold. The insurance enhanced bonds are comprised of $23.2 million of taxable municipal bonds, $10.4 million of commercial mortgage-backed securities, and $0.1 million of asset-backed securities. The financial guarantors of the Companys $33.7 million of insurance enhanced asset-backed, commercial-mortgage-backed, and taxable municipal securities include Municipal Bond Insurance Association ($7.0 million), Assured Guaranty Corporation ($16.3 million), and Federal Home Loan Mortgage Corporation ($10.4 million).
The Company had no direct investments in the entities that have provided financial guarantees or other credit support to any security held by the Company at September 30, 2017.
Bonds Held on Deposit
Certain cash balances, cash equivalents, equity securities and bonds available for sale were deposited with various governmental authorities in accordance with statutory requirements, were held as collateral pursuant to borrowing arrangements, or were held in trust pursuant to intercompany reinsurance agreements. The fair values were as follows as of September 30, 2017 and December 31, 2016:
Estimated Fair Value | ||||||||
(Dollars in thousands) | September 30, 2017 | December 31, 2016 | ||||||
On deposit with governmental authorities |
$ | 28,489 | $ | 29,079 | ||||
Intercompany trusts held for the benefit of U.S. policyholders |
335,444 | 351,002 | ||||||
Held in trust pursuant to third party requirements |
80,820 | 88,178 | ||||||
Letter of credit held for third party requirements |
4,028 | 4,871 | ||||||
Securities held as collateral for borrowing arrangements (1) |
93,736 | 85,939 | ||||||
|
|
|
|
|||||
Total |
$ | 542,517 | $ | 559,069 | ||||
|
|
|
|
(1) | Amount required to collateralize margin borrowing facility. |
Variable Interest Entities
A Variable Interest Entity (VIE) refers to an investment in which an investor holds a controlling interest that is not based on the majority of voting rights. Under the VIE model, the party that has the power to exercise significant management influence and maintain a controlling financial interest in the entitys economics is said to be the primary beneficiary, and is required to consolidate the entity within their results. Other entities that participate in a VIE, for which their financial interests fluctuate with changes in the fair value of the investment entitys net assets but do not have significant management influence and the ability to direct the VIEs significant economic activities are said to have a variable interest in the VIE but do not consolidate the VIE in their financial results.
The Company has variable interests in three VIEs for which it is not the primary beneficiary. These investments are accounted for under the equity method of accounting as their ownership interest exceeds 3% of their respective investments. The fair value of one of the Companys VIEs, which invests in distressed securities and assets, was $29.8 million and $32.9 million as of September 30, 2017
18
Table of Contents
GLOBAL INDEMNITY LIMITED
and December 31, 2016, respectively. The Companys maximum exposure to loss from this VIE, which factors in future funding commitments, was $44.0 million at September 30, 2017 and $48.6 million at December 31, 2016. The fair value of a second VIE that provides financing for middle market companies, was $26.8 million at September 30, 2017 and $33.2 million at December 31, 2016. The Companys maximum exposure to loss from this VIE, which factors in future funding commitments, was $38.6 million at September 30, 2017 and $42.3 million at December 31, 2016. During the 2nd quarter of 2017, the Company invested in a new limited partnership that also invests in distressed securities and assets and is considered a VIE. The Companys investment in this partnership has a fair value of $16.9 million as of September 30, 2017. The Companys maximum exposure to loss from this VIE, which factors in future funding commitments, was $50.4 million at September 30, 2017. The Companys investment in VIEs is included in other invested assets on the consolidated balance sheet with changes in fair value recorded in the consolidated statements of operations.
3. | Derivative Instruments |
Interest rate swaps are used by the Company primarily to reduce risks from changes in interest rates. Under the terms of the interest rate swaps, the Company agrees with another party to exchange, at specified intervals, the difference between fixed rate and floating rate interest amounts as calculated by reference to an agreed notional amount.
The Company accounts for the interest rate swaps as non-hedge instruments and recognizes the fair value of the interest rate swaps in other assets or other liabilities on the consolidated balance sheets with the changes in fair value recognized as net realized investment gains (losses) in the consolidated statements of operations. The Company is ultimately responsible for the valuation of the interest rate swaps. To aid in determining the estimated fair value of the interest rate swaps, the Company relies on the forward interest rate curve and information obtained from a third party financial institution.
The following table summarizes information on the location and the gross amount of the derivatives fair value on the consolidated balance sheets as of September 30, 2017 and December 31, 2016:
(Dollars in thousands) | September 30, 2017 | December 31, 2016 | ||||||||||||||||
Derivatives Not Designated as Hedging |
Balance Sheet Location |
Notional Amount |
Fair Value | Notional Amount |
Fair Value | |||||||||||||
Interest rate swap agreements |
Other liabilities | $ | 200,000 | $ | (10,702 | ) | $ | 200,000 | $ | (11,524 | ) |
The following table summarizes the net gain (loss) included in the consolidated statements of operations for changes in the fair value of the derivatives and the periodic net interest settlements under the derivatives for the quarters and nine months ended September 30, 2017 and 2016:
Quarters Ended September 30, |
Nine Months Ended September 30, |
|||||||||||||||||
(Dollars in thousands) | Consolidated Statement of Operations Line |
2017 | 2016 | 2017 | 2016 | |||||||||||||
Interest rate swap agreements |
Net realized investment gains (losses) |
$ | (366 | ) | $ | 758 | $ | (2,016 | ) | $ | (12,794 | ) |
As of September 30, 2017 and December 31, 2016, the Company is due $3.3 million and $5.3 million, respectively, for funds it needed to post to execute the swap transaction and $14.2 million and $12.6 million, respectively, for margin calls made in connection with the interest rate swaps. These amounts are included in other assets on the consolidated balance sheets.
4. | Fair Value Measurements |
The accounting standards related to fair value measurements define fair value, establish a framework for measuring fair value, outline a fair value hierarchy based on inputs used to measure fair value, and enhance disclosure requirements for fair value measurements. These standards do not change existing guidance as to whether or not an instrument is carried at fair value. The Company has determined that its fair value measurements are in accordance with the requirements of these accounting standards.
The Companys invested assets and derivative instruments are carried at their fair value and are categorized based upon a fair value hierarchy:
| Level 1 - inputs utilize quoted prices (unadjusted) in active markets for identical assets that the Company has the ability to access at the measurement date. |
19
Table of Contents
GLOBAL INDEMNITY LIMITED
| Level 2 - inputs utilize other than quoted prices included in Level 1 that are observable for similar assets, either directly or indirectly. |
| Level 3 - inputs are unobservable for the asset, and include situations where there is little, if any, market activity for the asset. |
In certain cases, the inputs used to measure fair value may fall into different levels of the fair value hierarchy. In such cases, the level in the fair value hierarchy within which the fair value measurement falls has been determined based on the lowest level input that is significant to the fair value measurement in its entirety. The Companys assessment of the significance of a particular input to the fair value measurement in its entirety requires judgment, and considers factors specific to the asset.
The following table presents information about the Companys invested assets and derivative instruments measured at fair value on a recurring basis as of September 30, 2017 and December 31, 2016, and indicates the fair value hierarchy of the valuation techniques utilized by the Company to determine such fair value.
As of September 30, 2017 | Fair Value Measurements | |||||||||||||||
(Dollars in thousands) | Level 1 | Level 2 | Level 3 | Total | ||||||||||||
Assets: |
||||||||||||||||
Fixed maturities: |
||||||||||||||||
U.S. treasury and agency obligations |
$ | 117,766 | $ | | $ | | $ | 117,766 | ||||||||
Obligations of states and political subdivisions |
| 117,243 | | 117,243 | ||||||||||||
Mortgage-backed securities |
| 146,888 | | 146,888 | ||||||||||||
Commercial mortgage-backed securities |
| 139,093 | | 139,093 | ||||||||||||
Asset-backed securities |
| 209,520 | | 209,520 | ||||||||||||
Corporate bonds |
| 488,593 | | 488,593 | ||||||||||||
Foreign corporate bonds |
| 141,060 | | 141,060 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total fixed maturities |
117,766 | 1,242,397 | | 1,360,163 | ||||||||||||
Common stock |
133,462 | | | 133,462 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total assets measured at fair value (1) |
$ | 251,228 | $ | 1,242,397 | $ | | $ | 1,493,625 | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Liabilities: |
||||||||||||||||
Derivative instruments |
$ | | $ | 10,702 | $ | | $ | 10,702 | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Total liabilities measured at fair value |
$ | | $ | 10,702 | $ | | $ | 10,702 | ||||||||
|
|
|
|
|
|
|
|
(1) | Excluded from the table above are limited partnerships of $73.6 million at September 30, 2017 whose fair value is based on net asset value as a practical expedient. |
As of December 31, 2016 | Fair Value Measurements | |||||||||||||||
(Dollars in thousands) | Level 1 | Level 2 | Level 3 | Total | ||||||||||||
Assets: |
||||||||||||||||
Fixed maturities: |
||||||||||||||||
U.S. treasury and agency obligations |
$ | 72,047 | $ | | $ | | $ | 72,047 | ||||||||
Obligations of states and political subdivisions |
| 156,446 | | 156,446 | ||||||||||||
Mortgage-backed securities |
| 88,468 | | 88,468 | ||||||||||||
Commercial mortgage-backed securities |
| 183,192 | | 183,192 | ||||||||||||
Asset-backed securities |
| 233,991 | | 233,991 | ||||||||||||
Corporate bonds |
| 380,027 | | 380,027 | ||||||||||||
Foreign corporate bonds |
| 125,860 | | 125,860 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total fixed maturities |
72,047 | 1,167,984 | | 1,240,031 | ||||||||||||
Common stock |
120,557 | | | 120,557 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total assets measured at fair value (1) |
$ | 192,604 | $ | 1,167,984 | $ | | $ | 1,360,588 | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Liabilities: |
||||||||||||||||
Derivative instruments |
$ | | $ | 11,524 | $ | | $ | 11,524 | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Total liabilities measured at fair value |
$ | | $ | 11,524 | $ | | $ | 11,524 | ||||||||
|
|
|
|
|
|
|
|
(1) | Excluded from the table above are limited partnerships of $66.1 million at December 31, 2016 whose fair value is based on net asset value as a practical expedient. |
20
Table of Contents
GLOBAL INDEMNITY LIMITED
The securities classified as Level 1 in the above table consist of U.S. Treasuries and equity securities actively traded on an exchange.
The securities classified as Level 2 in the above table consist primarily of fixed maturity securities and derivative instruments. Based on the typical trading volumes and the lack of quoted market prices for fixed maturities, security prices are derived through recent reported trades for identical or similar securities making adjustments through the reporting date based upon available market observable information. If there are no recent reported trades, matrix or model processes are used to develop a security price where future cash flow expectations are developed based upon collateral performance and discounted at an estimated market rate. Included in the pricing of asset-backed securities, collateralized mortgage obligations, and mortgage-backed securities are estimates of the rate of future prepayments of principal over the remaining life of the securities. Such estimates are derived based on the characteristics of the underlying structure and prepayment speeds previously experienced at the interest rate levels projected for the underlying collateral. The estimated fair value of the derivative instruments, consisting of interest rate swaps, is obtained from a third party financial institution that utilizes observable inputs such as the forward interest rate curve.
For the Companys material debt arrangements, the current fair value of the Companys debt at September 30, 2017 and December 31, 2016 was as follows:
September 30, 2017 | December 31, 2016 | |||||||||||||||
(Dollars in thousands) | Carrying Value | Fair Value | Carrying Value | Fair Value | ||||||||||||
Margin Borrowing Facility |
$ | 76,518 | $ | 76,518 | $ | 66,646 | $ | 66,646 | ||||||||
7.75% Subordinated Notes due 2045 (1) |
96,588 | 100,448 | 96,497 | 95,697 | ||||||||||||
7.875% Subordinated Notes due 2047 (2) |
125,829 | 130,009 | | | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total |
$ | 298,935 | $ | 306,975 | $ | 163,143 | $ | 162,343 | ||||||||
|
|
|
|
|
|
|
|
(1) | As of September 30, 2017 and December 31, 2016, the carrying value and fair value of the 7.75% Subordinated Notes due 2045 are net of unamortized debt issuance cost of $3.4 million and $3.5 million, respectively. |
(2) | As of September 30, 2017, the carrying value and fair value of the 7.875% Subordinated Notes due 2047 are net of unamortized debt issuance cost of $4.2 million. |
The fair value of the margin borrowing facility approximates its carrying value due to the facility being due on demand. The subordinated notes due 2045 and 2047 are publicly traded instruments and are classified as Level 1 in the fair value hierarchy.
There were no transfers between Level 1 and Level 2 during the quarters ended September 30, 2017 and 2016.
21
Table of Contents
GLOBAL INDEMNITY LIMITED
Fair Value of Alternative Investments
Other invested assets consist of limited liability partnerships whose fair value is based on net asset value per share as a practical expedient. The following table provides the fair value and future funding commitments related to these investments at September 30, 2017 and December 31, 2016.
September 30, 2017 | December 31, 2016 | |||||||||||||||
(Dollars in thousands) | Fair Value | Future Funding Commitment |
Fair Value | Future Funding Commitment |
||||||||||||
Real Estate Fund, LP (1) |
$ | | $ | | $ | | $ | | ||||||||
European Non-Performing Loan Fund, LP (2) |
29,795 | 14,214 | 32,922 | 15,714 | ||||||||||||
Private Middle Market Loan Fund, LP (3) |
26,824 | 11,776 | 33,199 | 9,054 | ||||||||||||
Distressed Debt Fund, LP (4) |
16,934 | 33,500 | | | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total |
$ | 73,553 | $ | 59,490 | $ | 66,121 | $ | 24,768 | ||||||||
|
|
|
|
|
|
|
|
(1) | This limited partnership invests in real estate assets through a combination of direct or indirect investments in partnerships, limited liability companies, mortgage loans, and lines of credit. The Company does not have the contractual option to redeem its limited partnership interest but receives distributions based on the liquidation of the underlying assets. The Company does not have the ability to sell or transfer its limited partnership interest without consent from the general partner. The Company continues to hold an investment in this limited partnership and has written the fair value down to zero. |
(2) | This limited partnership invests in distressed securities and assets through senior and subordinated, secured and unsecured debt and equity, in both public and private large-cap and middle-market companies. The Company does not have the ability to sell or transfer its limited partnership interest without consent from the general partner. The Company does not have the contractual option to redeem its limited partnership interest but receives distributions based on the liquidation of the underlying assets. Based on the terms of the partnership agreement, the Company anticipates its interest in this partnership to be redeemed by 2020. |
(3) | This limited partnership provides financing for middle market companies. The Company does not have the ability to sell or transfer its limited partnership interest without consent from the general partner. The Company does not have the contractual option to redeem its limited partnership interest but receives distributions based on the liquidation of the underlying assets. Based on the terms of the investment management agreement, the Company anticipates its interest to be redeemed no later than 2024. |
(4) | This limited partnership invests in stressed and distressed debt instruments. The Company does not have the ability to sell or transfer its limited partnership interest without consent from the general partner. The Company does not have the contractual option to redeem its limited partnership interest but receives distributions based on the liquidation of the underlying assets. Based on the terms of the partnership agreement, the Company anticipates its interest to be redeemed no later than 2027. |
Limited Liability Companies and Limited Partnerships with ownership interest exceeding 3%
The Company uses the equity method to account for investments in limited liability companies and limited partnerships where its ownership interest exceeds 3%. The equity method of accounting for an investment in a limited liability company and limited partnership requires that its cost basis be updated to account for the income or loss earned on the investment. The investment income or loss associated with these limited liability companies or limited partnerships, which is reflected in the consolidated statements of operations, was $0.7 million and $0.9 million during the quarters end September 30, 2017 and 2016, respectively, and $2.4 million and $3.7 million during the nine months ended September 30, 2017 and 2016, respectively.
Pricing
The Companys pricing vendors provide prices for all investment categories except for investments in limited partnerships whose fair value is based on net asset values as a practical expedient. Two primary vendors are utilized to provide prices for equity and fixed maturity securities.
The following is a description of the valuation methodologies used by the Companys pricing vendors for investment securities carried at fair value:
| Common stock prices are received from all primary and secondary exchanges. |
| Corporate and agency bonds are evaluated by utilizing a multi-dimensional relational model. For bonds with early redemption options, an option adjusted spread model is utilized. Both asset classes use standard inputs and incorporate security set up, defined sector breakdown, benchmark yields, apply base spreads, yield to maturity, and adjust for corporate actions. |
22
Table of Contents
GLOBAL INDEMNITY LIMITED
| Data from commercial vendors is aggregated with market information, then converted into a prepayment/spread/LIBOR curve model used for commercial mortgage obligations (CMO). CMOs are categorized with mortgage-backed securities in the tables listed above. For asset-backed securities, data derived from market information along with trustee and servicer reports is converted into spreads to interpolated swap yield curve. For both asset classes, evaluations utilize standard inputs plus new issue data, monthly payment information, and collateral performance. The evaluated pricing models incorporate discount rates, loan level information, prepayment speeds, treasury benchmarks, and LIBOR and swap curves. |
| For obligations of state and political subdivisions, a multi-dimensional relational model is used to evaluate securities. The pricing models incorporate security set-up, benchmark yields, apply base spreads, yield to worst or market convention, ratings updates, prepayment schedules and adjustments for material events notices. |
| U.S. treasuries are evaluated by obtaining feeds from a number of live data sources including active market makers and inter-dealer brokers. |
| For mortgage-backed securities, a matrix model correlation to a forward MBS trade or benchmarking is utilized to value a security. |
The Company performs certain procedures to validate whether the pricing information received from the pricing vendors is reasonable, to ensure that the fair value determination is consistent with accounting guidance, and to ensure that its assets are properly classified in the fair value hierarchy. The Companys procedures include, but are not limited to:
| Reviewing periodic reports provided by the Investment Manager that provides information regarding rating changes and securities placed on watch. This procedure allows the Company to understand why a particular securitys market value may have changed or may potentially change. |
| Understanding and periodically evaluating the various pricing methods and procedures used by the Companys pricing vendors to ensure that investments are properly classified within the fair value hierarchy. |
| On a quarterly basis, the Company corroborates investment security prices received from its pricing vendors by obtaining pricing from a second pricing vendor for a sample of securities. |
During the quarters and nine months ended September 30, 2017 and 2016, the Company has not adjusted quotes or prices obtained from the pricing vendors.
5. | Income Taxes |
The statutory income tax rates of the countries where the Company conducts or conducted business are 35% in the United States, 0% in Bermuda, 0% in the Cayman Islands, 0% in Gibraltar, 27.08% in the Duchy of Luxembourg, 0.25% to 2.5% in Barbados, and 25% on non-trading income, 33% on capital gains and 12.5% on trading income in the Republic of Ireland. The statutory income tax rate of each country is applied against the expected annual taxable income of the Company in each country to estimate the annual income tax expense. Generally, during interim periods, the Company will divide total estimated annual income tax expense by total estimated annual pre-tax income to determine the expected annual income tax rate used to compute the income tax provision. The expected annual income tax rate is then applied against interim pre-tax income, excluding net realized gains and losses and limited partnership distributions, and that amount is then added to the actual income taxes on net realized gains and losses, discrete items and limited partnership distributions. However, when there is significant volatility in the expected effective tax rate, the Company records its actual income tax provision in lieu of the estimated effective income tax rate.
23
Table of Contents
GLOBAL INDEMNITY LIMITED
The Companys income before income taxes from its non-U.S. subsidiaries and U.S. subsidiaries, including the results of the quota share agreements between Global Indemnity Reinsurance and the Insurance Operations, for the quarters and nine months ended September 30, 2017 and 2016 were as follows:
Quarter Ended September 30, 2017: (Dollars in thousands) |
Non-U.S. Subsidiaries |
U.S. Subsidiaries |
Eliminations | Total | ||||||||||||
Revenues: |
||||||||||||||||
Gross premiums written |
$ | 50,812 | $ | 114,076 | $ | (38,834 | ) | $ | 126,054 | |||||||
|
|
|
|
|
|
|
|
|||||||||
Net premiums written |
$ | 50,800 | $ | 58,245 | $ | | $ | 109,045 | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Net premiums earned |
$ | 50,392 | $ | 58,227 | $ | | $ | 108,619 | ||||||||
Net investment income |
14,631 | 6,584 | (11,081 | ) | 10,134 | |||||||||||
Net realized investment losses |
(150 | ) | (813 | ) | | (963 | ) | |||||||||
Other income |
40 | 2,254 | | 2,294 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total revenues |
64,913 | 66,252 | (11,081 | ) | 120,084 | |||||||||||
Losses and Expenses: |
||||||||||||||||
Net losses and loss adjustment expenses |
31,044 | 51,351 | | 82,395 | ||||||||||||
Acquisition costs and other underwriting expenses |
21,922 | 23,080 | | 45,002 | ||||||||||||
Corporate and other operating expenses |
1,807 | 2,823 | | 4,630 | ||||||||||||
Interest expense |
4,679 | 11,238 | (11,081 | ) | 4,836 | |||||||||||
|
|
|
|
|
|
|
|
|||||||||
Income (loss) before income taxes |
$ | 5,461 | $ | (22,240 | ) | $ | | $ | (16,779 | ) | ||||||
|
|
|
|
|
|
|
|
|||||||||
Quarter Ended September 30, 2016: (Dollars in thousands) |
Non-U.S. Subsidiaries |
U.S. Subsidiaries |
Eliminations | Total | ||||||||||||
Revenues: |
||||||||||||||||
Gross premiums written |
$ | 51,900 | $ | 123,770 | $ | (42,101 | ) | $ | 133,569 | |||||||
|
|
|
|
|
|
|
|
|||||||||
Net premiums written |
$ | 51,900 | $ | 63,151 | $ | | $ | 115,051 | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Net premiums earned |
$ | 54,155 | $ | 65,398 | $ | | $ | 119,553 | ||||||||
Net investment income |
11,556 | 5,828 | (8,589 | ) | 8,795 | |||||||||||
Net realized investment gains |
58 | 1,870 | | 1,928 | ||||||||||||
Other income (loss) |
(10 | ) | 7,862 | | 7,852 | |||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total revenues |
65,759 | 80,958 | (8,589 | ) | 138,128 | |||||||||||
Losses and Expenses: |
||||||||||||||||
Net losses and loss adjustment expenses |
27,932 | 44,230 | | 72,162 | ||||||||||||
Acquisition costs and other underwriting expenses |
24,651 | 23,478 | | 48,129 | ||||||||||||
Corporate and other operating expenses |
2,906 | 2,100 | | 5,006 | ||||||||||||
Interest expense |
2,081 | 8,741 | (8,589 | ) | 2,233 | |||||||||||
|
|
|
|
|
|
|
|
|||||||||
Income before income taxes |
$ | 8,189 | $ | 2,409 | $ | | $ | 10,598 | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Nine Months Ended September 30, 2017: (Dollars in thousands) |
Non-U.S. Subsidiaries |
U.S. Subsidiaries |
Eliminations | Total | ||||||||||||
Revenues: |
||||||||||||||||
Gross premiums written |
$ | 164,975 | $ | 348,331 | $ | (119,607 | ) | $ | 393,699 | |||||||
|
|
|
|
|
|
|
|
|||||||||
Net premiums written |
$ | 164,947 | $ | 179,401 | $ | | $ | 344,348 | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Net premiums earned |
$ | 150,384 | $ | 178,434 | $ | | $ | 328,818 | ||||||||
Net investment income |
41,519 | 16,786 | (30,687 | ) | 27,618 | |||||||||||
Net realized investment gains (losses) |
87 | (937 | ) | | (850 | ) | ||||||||||
Other income |
213 | 5,231 | | 5,444 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total revenues |
192,203 | 199,514 | (30,687 | ) | 361,030 | |||||||||||
Losses and Expenses: |
||||||||||||||||
Net losses and loss adjustment expenses |
74,780 | 127,876 | | 202,656 | ||||||||||||
Acquisition costs and other underwriting expenses |
65,544 | 69,466 | | 135,010 | ||||||||||||
Corporate and other operating expenses |
4,137 | 6,908 | | 11,045 | ||||||||||||
Interest expense |
11,653 | 31,099 | (30,687 | ) | 12,065 | |||||||||||
|
|
|
|
|
|
|
|
|||||||||
Income (loss) before income taxes |
$ | 36,089 | $ | (35,835 | ) | $ | | $ | 254 | |||||||
|
|
|
|
|
|
|
|
24
Table of Contents
GLOBAL INDEMNITY LIMITED
Nine Months Ended September 30, 2016: (Dollars in thousands) |
Non-U.S. Subsidiaries |
U.S. Subsidiaries |
Eliminations | Total | ||||||||||||
Revenues: |
||||||||||||||||
Gross premiums written |
$ | 141,297 | $ | 394,312 | $ | (106,355 | ) | $ | 429,254 | |||||||
|
|
|
|
|
|
|
|
|||||||||
Net premiums written |
$ | 141,283 | $ | 215,950 | $ | | $ | 357,233 | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Net premiums earned |
$ | 162,594 | $ | 196,399 | $ | | $ | 358,993 | ||||||||
Net investment income |
36,791 | 13,888 | (25,576 | ) | 25,103 | |||||||||||
Net realized investment gains (losses) |
128 | (9,185 | ) | | (9,057 | ) | ||||||||||
Other income |
17 | 9,586 | | 9,603 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total revenues |
199,530 | 210,688 | (25,576 | ) | 384,642 | |||||||||||
Losses and Expenses: |
||||||||||||||||
Net losses and loss adjustment expenses |
84,154 | 130,903 | | 215,057 | ||||||||||||
Acquisition costs and other underwriting expenses |
71,758 | 77,003 | | 148,761 | ||||||||||||
Corporate and other operating expenses |
7,181 | 5,883 | | 13,064 | ||||||||||||
Interest expense |
6,233 | 26,020 | (25,576 | ) | 6,677 | |||||||||||
|
|
|
|
|
|
|
|
|||||||||
Income (loss) before income taxes |
$ | 30,204 | $ | (29,121 | ) | $ | | $ | 1,083 | |||||||
|
|
|
|
|
|
|
|
The following table summarizes the components of income tax benefit:
Quarters Ended September 30, | Nine Months Ended September 30, | |||||||||||||||
(Dollars in thousands) | 2017 | 2016 | 2017 | 2016 | ||||||||||||
Current income tax expense: |
||||||||||||||||
Foreign |
$ | 107 | $ | 84 | $ | 290 | $ | 289 | ||||||||
U.S. Federal |
128 | 146 | 128 | 146 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total current income tax expense |
235 | 230 | 418 | 435 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Deferred income tax expense (benefit): |
||||||||||||||||
U.S. Federal |
(8,090 | ) | 833 | (13,611 | ) | (10,847 | ) | |||||||||
|
|
|
|
|
|
|
|
|||||||||
Total deferred income tax expense (benefit) |
(8,090 | ) | 833 | (13,611 | ) | (10,847 | ) | |||||||||
|
|
|
|
|
|
|
|
|||||||||
Total income tax expense (benefit) |
$ | (7,855 | ) | $ | 1,063 | $ | (13,193 | ) | $ | (10,412 | ) | |||||
|
|
|
|
|
|
|
|
The weighted average expected tax provision has been calculated using income before income taxes in each jurisdiction multiplied by that jurisdictions applicable statutory tax rate.
The following table summarizes the differences between the tax provision for financial statement purposes and the expected tax provision at the weighted average tax rate:
Quarters Ended September 30, | ||||||||||||||||
(Dollars in thousands) | 2017 | 2016 | ||||||||||||||
Amount | % of Pre- Tax Income |
Amount | % of Pre- Tax Income |
|||||||||||||
Expected tax provision at weighted average rate |
$ | (7,678 | ) | (45.8 | %) | $ | 933 | 8.8 | % | |||||||
Adjustments: |
||||||||||||||||
Tax exempt interest |
(40 | ) | (0.2 | ) | (101 | ) | (1.0 | ) | ||||||||
Dividend exclusion |
(144 | ) | (0.9 | ) | (3 | ) | 0.0 | |||||||||
Other |
7 | 0.1 | 234 | 2.2 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Actual tax on continuing operations |
$ | (7,855 | ) | (46.8 | %) | $ | 1,063 | 10.0 | % | |||||||
|
|
|
|
|
|
|
|
The effective income tax benefit rate for the quarter ended September 30, 2017 was 46.8%, compared with an effective income tax rate of 10.0% for the quarter ended September 30, 2016. The increase in the income tax benefit rate is primarily due to losses incurred in the Companys U.S. operations for the quarter ended September 30, 2017 as compared to a gain in 2016. Taxes were computed using a discrete period computation because a reliable estimate of an effective tax rate could not be made.
25
Table of Contents
GLOBAL INDEMNITY LIMITED
Nine Months Ended September 30, | ||||||||||||||||
(Dollars in thousands) | 2017 | 2016 | ||||||||||||||
Amount | % of Pre- Tax Income |
Amount | % of Pre- Tax Income |
|||||||||||||
Expected tax provision at weighted average rate |
$ | (12,252 | ) | (4,823.6 | %) | $ | (9,896 | ) | (913.8 | %) | ||||||
Adjustments: |
||||||||||||||||
Tax exempt interest |
(191 | ) | (75.2 | ) | (304 | ) | (28.1 | ) | ||||||||
Dividend exclusion |
(410 | ) | (161.4 | ) | (480 | ) | (44.3 | ) | ||||||||
Other |
(340 | ) | (133.9 | ) | 268 | 24.8 | ||||||||||
|
|
|
|
|
|
|
|
|||||||||
Actual tax on continuing operations |
$ | (13,193 | ) | (5,194.1 | %) | $ | (10,412 | ) | (961.4 | %) | ||||||
|
|
|
|
|
|
|
|
The effective income tax benefit rate for the nine months ended September 30, 2017 was 5,194.1%, compared with an effective income tax benefit rate of 961.4% for the nine months ended September 30, 2016. The increase in the income tax benefit rate is primarily due to higher losses incurred in the Companys U.S. operations for the nine months ended September 30, 2017 compared to the nine months ended September 30, 2016. Taxes were computed using a discrete period computation because a reliable estimate of an effective tax rate could not be made.
The Company has an alternative minimum tax (AMT) credit carryforward of $11.0 million as of September 30, 2017 and December 31, 2016, which can be carried forward indefinitely. The Company has a net operating loss (NOL) carryforward of $21.8 million as of September 30, 2017, which begins to expire in 2035 based on when the original NOL was generated, and a NOL carryforward of $3.2 million as of December 31, 2016. The Company has a Section 163(j) (163(j)) carryforward of $6.0 million and $8.1 million as of September 30, 2017 and December 31, 2016, respectively, which can be carried forward indefinitely. The 163(j) carryforward is for disqualified interest paid or accrued to a related entity that is not subject to U.S. tax.
6. | Liability for Unpaid Losses and Loss Adjustment Expenses |
Activity in the liability for unpaid losses and loss adjustment expenses is summarized as follows:
Quarters Ended September 30, | Nine Months Ended September 30, | |||||||||||||||
(Dollars in thousands) | 2017 | 2016 | 2017 | 2016 | ||||||||||||
Balance at beginning of period |
$ | 615,763 | $ | 683,850 | $ | 651,042 | $ | 680,047 | ||||||||
Less: Ceded reinsurance receivables |
104,245 | 111,579 | 130,439 | 108,130 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Net balance at beginning of period |
511,518 | 572,271 | 520,603 | 571,917 | ||||||||||||
Purchased reserves, gross |
9,063 | 1,410 | 18,024 | 1,410 | ||||||||||||
Purchased reserves ceded |
63 | 641 | 573 | 641 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Purchased reserves, net of third party reinsurance |
9,126 | 2,051 | 18,597 | 2,051 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Incurred losses and loss adjustment expenses related to: |
||||||||||||||||
Current year |
91,766 | 81,579 | 237,460 | 239,991 | ||||||||||||
Prior years |
(9,371 | ) | (9,417 | ) | (34,804 | ) | (24,934 | ) | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Total incurred losses and loss adjustment expenses |
82,395 | 72,162 | 202,656 | 215,057 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Paid losses and loss adjustment expenses related to: |
||||||||||||||||
Current year |
45,193 | 49,704 | 115,927 | 113,090 | ||||||||||||
Prior years |
25,190 | 35,147 | 93,273 | 114,302 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total paid losses and loss adjustment expenses |
70,383 | 84,851 | 209,200 | 227,392 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Net balance at end of period |
532,656 | 561,633 | 532,656 | 561,633 | ||||||||||||
Plus: Ceded reinsurance receivables |
117,070 | 102,749 | 117,070 | 102,749 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Balance at end of period |
$ | 649,726 | $ | 664,382 | $ | 649,726 | $ | 664,382 | ||||||||
|
|
|
|
|
|
|
|
When analyzing loss reserves and prior year development, the Company considers many factors, including the frequency and severity of claims, loss trends, case reserve settlements that may have resulted in significant development, and any other additional or pertinent factors that may impact reserve estimates.
26
Table of Contents
GLOBAL INDEMNITY LIMITED
In the third quarter of 2017, the Company reduced its prior accident year loss reserves by $9.4 million, which consisted of a $7.3 million decrease related to Commercial Lines, a $1.3 million decrease related to Personal Lines, and a $0.8 million decrease related to Reinsurance Operations.
The $7.3 million reduction of prior accident year loss reserves related to Commercial Lines primarily consisted of the following:
| General Liability: A $6.9 million reduction in aggregate with $1.0 million of favorable development in the construction defect reserve category and $5.9 million of favorable development in the other general liability reserve categories. The favorable development in the construction defect reserve category recognizes lower than anticipated claims frequency and severity which led to reductions primarily in the 2005 through 2009 accident years. For the other general liability reserve categories, lower than expected claims severity was the primary driver of the favorable development mainly in accident years 2008 through 2016. |
| Professional Liability: A $0.2 million decrease in aggregate primarily reflects lower than expected claims severity in the 2010 through 2012 accident years which was partially offset by unfavorable development in the 2013 accident year. |
The $1.3 million reduction of prior accident year loss reserves related to Personal Lines reflects $1.3 million in subrogation recoveries involving the 2015 wildfire.
The $0.8 million reduction related to Reinsurance Operations was from the property lines. Ultimate losses were lowered primarily in the 2015 accident year and partially offset by an increase in the 2016 accident year based on a review of the experience reported from cedants.
In the third quarter of 2016, the Company reduced its prior accident year loss reserves by $9.4 million, which consisted of a $6.5 million decrease related to Commercial Lines and a $2.9 million decrease related to Reinsurance Operations.
The $6.5 million reduction of prior accident year loss reserves related to Commercial Lines primarily consisted of the following:
| General Liability: A $9.0 million reduction in aggregate with $3.2 million of favorable development in the construction defect reserve category and $6.0 million of favorable development in the other general liability reserve categories. The favorable development in the construction defect reserve category reflects the lower than expected claims frequency and severity which led to a reduction in the 2005 through 2015 accident years. For the other general liability reserve categories, lower than anticipated claims severity was the driver of the favorable development mainly in accident years 2004 through 2012. |
| Property: A $2.1 million increase was due to higher than expected case incurred emergence in the property brokerage segment excluding catastrophe experience in the 2011 through 2015 accident years. |
The $2.9 million reduction related to Reinsurance Operations was from the property lines. Ultimate losses were lowered in the 2014 and 2015 accident years based on a review of the experience reported from cedants.
During the first nine months of 2017, the Company reduced its prior accident year loss reserves by $34.8 million, which consisted of a $26.2 million decrease related to Commercial Lines, a $4.5 million decrease related to Personal Lines, and a $4.1 million decrease related to Reinsurance Operations.
The $26.2 million reduction of prior accident year loss reserves related to Commercial Lines primarily consisted of the following:
| General Liability: A $17.1 million reduction in aggregate with $6.0 million of favorable development in the construction defect reserve category and $11.1 million of favorable development in the other general liability reserve categories. The favorable development in the construction defect reserve category recognizes lower than anticipated claims frequency and severity which led to reductions primarily in the 2005 through 2010 and 2012 through 2016 accident years. For the other general liability reserve categories, lower than expected claims severity was the primary driver of the favorable development mainly in the 2005 through 2014 accident years. |
27
Table of Contents
GLOBAL INDEMNITY LIMITED
| Professional Liability: A $3.7 million decrease in aggregate primarily reflects lower than expected claims severity in the 2006 through 2008 and 2011 through 2012 accident years. |
| Property: A $5.4 million reduction in aggregate with $3.2 million of favorable development in the property excluding catastrophe reserve categories and $2.2 million of favorable development in the property catastrophe reserve categories. The favorable development in the reserve categories excluding catastrophe experience reflects lower than expected claims frequency and severity in the 2011 through 2015 accident years. For the property catastrophe reserve categories, lower than anticipated claims severity was the driver of the favorable development in the 2011 through 2016 accident years. |
The $4.5 million reduction of prior accident year loss reserves related to Personal Lines primarily consisted of the following:
| Property: A $3.9 million reduction in the property reserve categories, both including and excluding catastrophes. The decrease reflects lower than expected case incurred emergence, primarily in the 2016 accident year and the aforementioned $1.3 million favorable development from the 2015 wildfire. |
| General Liability: A $0.6 million reduction in the agriculture reserve categories. The favorable development was primarily due to lower than expected case incurred emergence in the 2016 accident year partially offset by higher than expected development in the dwelling liability reserve category for the 2015 accident year. |
The $4.1 million reduction of prior accident year loss reserve related to Reinsurance Operations was from the property lines. Ultimate losses were lowered in the 2013 through 2015 accident years and partially offset by an increase in the 2016 accident year based on a review of the experience reported from cedants.
In the first nine months of 2016, the Company decreased its prior accident year loss reserves by $24.9 million, which consisted of an $18.8 million decrease related to Commercial Lines and a $6.1 million decrease related to Reinsurance Operations.
The $18.8 million decrease related to Commercial Lines primarily consisted of the following:
| General Liability: A $21.1 million reduction in aggregate with $4.8 million of favorable development in the construction defect reserve category and $16.3 million of favorable development in the other general liability reserve categories. The favorable development in the construction defect reserve category reflects the lower than expected claims frequency and severity which led to a reduction in the 2005 through 2015 accident years. For the other general liability reserve categories, lower than anticipated claims severity was the driver of the favorable development mainly in accident years 2004 through 2012. |
| Property: A $0.8 million increase in aggregate with a $0.5 million increase in the non-catastrophe segments and a $0.3 million increase in the catastrophe segments. The increases reflect higher than expected case incurred emergence primarily in the 2012 through 2015 accident years. |
The $6.1 million reduction related to Reinsurance Operations was from the property lines. Ultimate losses were lowered for the 2013 through 2015 accident years due to lower than expected emergence of catastrophe losses.
7. | Debt |
7.875% Subordinated Notes due 2047
On March 23, 2017, the Company issued Subordinated Notes due in 2047 in the aggregate principal amount of $120.0 million through an underwritten public offering (the 2047 Notes). Pursuant to the underwriting agreement, the Company granted the underwriters a 30 day option to purchase up to an additional $18 million aggregate principal amount of the 2047 Notes solely to cover over-allotments, if any. On March 30, 2017, the underwriters exercised their over-allotment option in the amount of $10 million principal amount of the 2047 Notes. As a result, the aggregate principal amount of the 2047 Notes increased to $130.0 million. The sale of the 2047 Notes pursuant to the over-allotment option closed on March 30, 2017.
The 2047 Notes bear interest at an annual rate equal to 7.875%, payable quarterly in arrears on January 15, April 15, July 15, and October 15 of each year, commencing July 15, 2017. The 2047 Notes mature on April 15, 2047. The Company has the right to redeem the 2047 Notes in $25 increments, in whole or in part, on and after April 15, 2022, or on any interest payment
28
Table of Contents
GLOBAL INDEMNITY LIMITED
date thereafter, at a redemption price equal to 100% of the principal amount of the 2047 Notes being redeemed plus accrued and unpaid interest to, but not including, the date of redemption. If the Company redeems only a portion of the 2047 Notes on any date of redemption, the Company may subsequently redeem additional 2047 Notes.
The 2047 Notes are subordinated unsecured obligations and rank (i) senior to the Companys existing and future capital stock, (ii) senior in right of payment to future junior subordinated debt, (iii) equally in right of payment with any existing unsecured, subordinated debt that the Company has issued or may issue in the future that ranks equally with the 2047 Notes, including the Companys 7.75% subordinated notes for $100.0 million due 2045 and (iv) subordinate in right of payment to any of the Companys future senior debt. In addition, the 2047 Notes are structurally subordinated to all existing and future indebtedness, liabilities and other obligations of the Companys subsidiaries including the Companys margin borrowing facilities.
The 2047 Notes do not require the maintenance of any financial ratios or specified levels of net worth or liquidity, and do not contain provisions that would afford holders of the 2047 Notes protection in the event of a sudden and dramatic decline in the Companys credit quality resulting from any highly leveraged transaction, reorganization, restructuring, merger or similar transaction involving the Company that may adversely affect holders. The 2047 Notes do not restrict the Company in any way, now or in the future, from incurring additional indebtedness, including senior indebtedness that would rank senior in right of payment to the 2047 Notes. There is no right of acceleration of maturity of the 2047 Notes in the case of default in the payment of principal, premium, if any, or interest on, the 2047 Notes or in the performance of any other obligation of the Company under the notes or if the Company defaults on any other debt securities. Holders may accelerate payment of indebtedness on the 2047 Notes only upon the Companys bankruptcy, insolvency or reorganization.
The Company incurred $4.2 million in deferred issuance costs associated with the 2047 Notes, which is being amortized over the term of the 2047 Notes. Interest expense, including amortization of deferred issuance costs, recognized on the 2047 Notes was $2.6 million and $5.4 million for the quarters and nine months ended September 30, 2017, respectively.
Please see Note 12 of the notes to the consolidated financial statements in Item 8 Part II of the Companys 2016 Annual Report on Form 10-K for information on the Companys Margin Borrowing Facilities and the 7.75% Subordinated Notes due 2045.
8. | Shareholders Equity |
No A ordinary shares were repurchased during the quarters ended September 30, 2017 or 2016. During the nine months ended September 30, 2017 and 2016, the Company repurchased 29,551 shares and 28,099 shares, respectively, with an average price paid of $39.24 per share and $ 28.64 per share, respectively. The Company repurchased these shares from employees as payment for the tax liability incurred upon the vesting of the employees restricted stock in accordance with the Companys Share Incentive Plan.
There were no B ordinary shares that were repurchased during the quarters ended September 30, 2017 or 2016.
Please see Note 13 of the notes to the consolidated financial statements in Item 8 Part II of the Companys 2016 Annual Report on Form 10-K for more information on the Companys repurchase program.
9. | Related Party Transactions |
Fox Paine & Company (Fox Paine)
As of September 30, 2017, Fox Paine beneficially owned shares having approximately 84% of the Companys total outstanding voting power. Fox Paine has the right to appoint a number of the Companys Directors equal in aggregate to the pro rata percentage of the voting shares of the Company beneficially held by Fox Paine for so long as Fox Paine holds an aggregate of 25% or more of the voting power in the Company. Fox Paine controls the election of all of the Companys Directors due to its controlling share ownership. The Companys Chairman is a member of Fox Paine.
The Company relies on Fox Paine to provide management services and other services related to the operations of the Company, and Fox Paine may propose and negotiate transaction fees with the Company, subject to the provisions of the Companys related party transaction policies including approval of the Companys Audit Committee of the Board of Directors, for those services from time to time. The Company incurred management fees of $0.6 million and $0.5 million during the quarters ended September 30,
29
Table of Contents
GLOBAL INDEMNITY LIMITED
2017 and 2016, respectively, and $1.6 million and $1.5 million during the nine months ended September 30, 2017 and 2016, respectively, as part of the annual management fee paid to Fox Paine. As of September 30, 2017 and December 31, 2016, unpaid management fees, which were included in other liabilities on the consolidated balance sheets, were $6.3 million and $4.6 million, respectively.
On September 17, 2017, the Company and Fox Paine entered into a confidentiality agreement whereby Fox Paine agrees to keep confidential proprietary information, as defined in the confidentiality agreement, it receives regarding the Company from time to time, including proprietary information it may receive from director or director nominees appointed by Fox Paine.
Crystal & Company
The Company incurred $0.1 million and $0.2 million in brokerage fees to Crystal & Company, an insurance broker, during the quarter and nine months ended September 30, 2016, respectively. James W. Crystal, the chairman and chief executive officer of Crystal & Company, was a member of the Companys Board of Directors until he resigned on July 24, 2016.
10. | Commitments and Contingencies |
Legal Proceedings
The Company is, from time to time, involved in various legal proceedings in the ordinary course of business. The Company maintains insurance and reinsurance coverage for such risks in amounts that it considers adequate. However, there can be no assurance that the insurance and reinsurance coverage that the Company maintains is sufficient or will be available in adequate amounts or at a reasonable cost. The Company does not believe that the resolution of any currently pending legal proceedings, either individually or taken as a whole, will have a material adverse effect on its business, results of operations, cash flows, or financial condition.
There is a greater potential for disputes with reinsurers who are in runoff. Some of the Companys reinsurers have operations that are in runoff, and therefore, the Company closely monitors those relationships. The Company anticipates that, similar to the rest of the insurance and reinsurance industry, it will continue to be subject to litigation and arbitration proceedings in the ordinary course of business.
Commitments
In 2014, the Company entered into a $50 million commitment to purchase an alternative investment vehicle which is comprised of European non-performing loans. As of September 30, 2017, the Company has funded $35.8 million of this commitment leaving $14.2 million as unfunded.
In 2016, the Company entered into a $40 million commitment with an investment manager that provides financing for middle market companies. As of September 30, 2017, the Company has funded $28.2 million of this commitment leaving $11.8 million as unfunded.
In 2017, the Company entered into a $50 million commitment to purchase an alternative investment vehicle comprised of stressed and distressed debt instruments. As of September 30, 2017, the Company has funded $16.5 million of this commitment leaving $33.5 million as unfunded.
11. | Share-Based Compensation Plans |
Effective January 1, 2017, the Company adopted new accounting guidance which changed several aspects of the accounting for share-based payment transactions. Under the new guidance, all excess tax benefits and tax deficiencies associated with share-based payment awards are required to be recognized as an income tax benefit or expense in net income with the corresponding cash flows recognized as an operating activity in the Consolidated Statement of Cash Flow as opposed to being reported separately as a financing activity. Excess tax benefits and deficiencies are no longer recognized in additional paid-in-capital. The new guidance removes the requirement to delay recognition of any excess tax benefit when there is no current taxes payable to which the benefit would be applied. The new guidance also allows an employer to repurchase more of an employees shares for tax withholding purposes without triggering liability accounting and to make a policy election to account for forfeitures as they occur, rather than estimating forfeitures upon issuance of the award.
30
Table of Contents
GLOBAL INDEMNITY LIMITED
Upon adoption of this new accounting guidance, the Company elected to retain its policy of accruing the compensation cost based on the number of awards that are expected to vest. The adoption of this accounting guidance did not result in any cumulative adjustment or restatement. The provisions of this new guidance were adopted on a prospective basis and did not have a material impact on the Companys financial position, results of operations or cash flows.
Options
No stock options were awarded during the quarters ended September 30, 2017 or 2016. No unvested stock options were forfeited during the quarters ended September 30, 2017 and 2016.
The Company did not award any stock options during the nine months ended September 30, 2017 or 2016. No unvested stock options were forfeited during the nine months ended September 30, 2017. 200,000 unvested stock options were forfeited during the nine months ended September 30, 2016.
Restricted Shares
No restricted shares were issued to employees during the quarters ended September 30, 2017 and 2016.
During the nine months ended September 30, 2017, the Company granted 22,503 A ordinary shares, with a weighted average grant date value of $38.21 per share, to key employees under the Plan. These shares will vest as follows:
| 16.5%, 16.5%, and 17.0% of the granted stock vest on January 1, 2018, January 1, 2019, and January 1, 2020, respectively. |
| Subject to Board approval, 50% of granted stock vests 100%, no later than March 15, 2020, following a re-measurement of 2016 results as of December 31, 2019. |
During the nine months ended September 30, 2016, the Company granted 121,346 A ordinary shares, with a weighted average grant date value of $28.97 per share, to key employees under the Plan. Of the shares granted during the nine months ended September 30, 2016, 11,199 were granted to the Companys Chief Executive Officer and vest 33 1/3 on each subsequent anniversary date of the grant for a period of three years subject to a true-up of bonus year underwriting results as of the third anniversary of the grant. 5,309 were granted to another key employee and were due to vest 100% on February 7, 2019. These shares were forfeited during the nine months ended September 30, 2017 as the key employee is no longer employed by the company. 8,253 were issued to other key employees and vest 33% on the first and second anniversary of the grant and vest 34% on the third anniversary of the grant contingent on meeting certain performance objectives and subject to Board approval. The remaining 96,585 shares were granted to key employees and will vest as follows:
| 16.5% vested on January 1, 2017. 16.5% and 17.0% of the granted stock will vest on January 1, 2018 and January 1, 2019, respectively. |
| Subject to Board approval 50% of granted stock vests 100%, no later than March 15, 2019, following a re-measurement of 2015 results as of December 31, 2018. |
During the quarters ended September 30, 2017 and 2016, the Company granted 6,245 and 8,802 A ordinary shares, respectively, at a weighted average grant date value of $42.40 and $29.70 per share, respectively, to non-employee directors of the Company under the Plan. During the nine months ended September 30, 2017 and 2016, the Company granted 19,713 and 28,416 A ordinary shares, respectively, at a weighted average grant date value of $39.82 and $29.40 per share, respectively, to non-employee directors of the Company under the Plan. All of the shares granted to non-employee directors of the Company in 2017 and 2016 were fully vested but are subject to certain restrictions.
31
Table of Contents
GLOBAL INDEMNITY LIMITED
12. | Earnings Per Share |
Earnings per share have been computed using the weighted average number of ordinary shares and ordinary share equivalents outstanding during the period.
The following table sets forth the computation of basic and diluted earnings per share:
Quarters Ended September 30, | Nine Months Ended September 30, | |||||||||||||||
(Dollars in thousands, except share and per share data) | 2017 | 2016 | 2017 | 2016 | ||||||||||||
Net income (loss) |
$ | (8,924 | ) | $ | 9,535 | $ | 13,447 | $ | 11,495 | |||||||
|
|
|
|
|
|
|
|
|||||||||
Basic earnings per share: |
||||||||||||||||
Weighted average shares outstanding basic |
17,343,292 | 17,254,843 | 17,331,840 | 17,241,040 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Net income (loss) per share |
$ | (0.51 | ) | $ | 0.55 | $ | 0.78 | $ | 0.67 | |||||||
|
|
|
|
|
|
|
|
|||||||||
Diluted earnings per share: |
||||||||||||||||
Weighted average shares outstanding diluted (1) |
17,343,292 | 17,540,060 | 17,684,519 | 17,515,854 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Net income (loss) per share |
$ | (0.51 | ) | $ | 0.54 | $ | 0.76 | $ | 0 .66 | |||||||
|
|
|
|
|
|
|
|
(1) | For the quarter ended September 30, 2017, weighted average shares outstanding basic was used to calculate diluted earnings per share due to a net loss for the period. |
A reconciliation of weighted average shares for basic earnings per share to weighted average shares for diluted earnings per share is as follows:
Quarters Ended September 30, | Nine Months Ended September 30, | |||||||||||||||
2017 | 2016 | 2017 | 2016 | |||||||||||||
Weighted average shares for basic earnings per share |
17,343,292 | 17,254,843 | 17,331,840 | 17,241,040 | ||||||||||||
Non-vested restricted stock |
| 176,087 | 149,490 | 165,011 | ||||||||||||
Options |
| 109,130 | 203,189 | 109,803 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Weighted average shares for diluted earnings per share |
17,343,292 | 17,540,060 | 17,684,519 | 17,515,854 | ||||||||||||
|
|
|
|
|
|
|
|
If the Company had not incurred a loss in the quarter ended September 30, 2017, 17,721,954 weighted average shares would have been used to compute the diluted loss per share calculation which would have included 164,693 shares of non-vested restricted stock and 213,969 share equivalents for options.
The weighted average shares outstanding used to determine dilutive earnings per share for the quarter and nine months ended September 30, 2016 do not include 300,000 shares which were deemed to be anti-dilutive. There were no anti-dilutive shares for the quarter or nine months ended September 30, 2017.
13. | Segment Information |
The Company manages its business through three business segments. Commercial Lines offers specialty property and casualty products designed for product lines such as Small Business Binding Authority, Property Brokerage, and Programs. Personal Lines offers specialty personal lines and agricultural coverage. Reinsurance Operations provides reinsurance solutions through brokers and primary writers including insurance and reinsurance companies.
During the 1st quarter of 2017, the Company re-evaluated its Commercial Lines and Personal Lines segments and determined that certain portions of business will be managed, operated and reported by including them in the other segment. As a result, the composition of the Companys reportable segments changed slightly. Premium that is written through a wholly owned agency that mainly sells to individuals, which was previously included as part of the Commercial Lines segment, is now included within the Personal Lines segment. In addition, one of the small commercial programs written by American Reliable Insurance Company, which was previously included within the Personal Lines segment, is now aggregated within the Commercial Lines segment. Accordingly, the segment results for the quarter and nine months ended September 30, 2016 have been revised to reflect these changes.
32
Table of Contents
GLOBAL INDEMNITY LIMITED
The following are tabulations of business segment information for the quarters and nine months ended September 30, 2017 and 2016.
Quarter Ended September 30, 2017: (Dollars in thousands) |
Commercial Lines (1) |
Personal Lines (1) |
Reinsurance Operations (2) |
Total | ||||||||||||
Revenues: |
||||||||||||||||
Gross premiums written |
$ | 53,113 | $ | 60,962 | (6) | $ | 11,979 | $ | 126,054 | |||||||
|
|
|
|
|
|
|
|
|||||||||
Net premiums written |
$ | 46,471 | $ | 50,607 | $ | 11,967 | $ | 109,045 | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Net premiums earned |
$ | 44,778 | $ | 52,268 | $ | 11,573 | $ | 108,619 | ||||||||
Other income |
| 2,254 | 40 | 2,294 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total revenues |
44,778 | 54,522 | 11,613 | 110,913 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Losses and Expenses: |
||||||||||||||||
Net losses and loss adjustment expenses |
19,095 | 42,534 | 20,766 | 82,395 | ||||||||||||
Acquisition costs and other underwriting expenses |
18,237 | (3) | 22,689 | (4) | 4,076 | 45,002 | ||||||||||
|
|
|
|
|
|
|
|
|||||||||
Income (loss) from segments |
$ | 7,446 | $ | (10,701 | ) | $ | (13,229 | ) | $ | (16,484 | ) | |||||
|
|
|
|
|
|
|||||||||||
Unallocated Items: |
||||||||||||||||
Net investment income |
10,134 | |||||||||||||||
Net realized investment loss |
(963 | ) | ||||||||||||||
Corporate and other operating expenses |
(4,630 | ) | ||||||||||||||
Interest expense |
(4,836 | ) | ||||||||||||||
|
|
|||||||||||||||
Loss before income taxes |
(16,779 | ) | ||||||||||||||
Income tax benefit |
7,855 | |||||||||||||||
|
|
|||||||||||||||
Net loss |
(8,924 | ) | ||||||||||||||
|
|
|||||||||||||||
Total assets |
$ | 911,412 | $ | 481,357 | $ | 737,921 | (5) | $ | 2,130,690 | |||||||
|
|
|
|
|
|
|
|
(1) | Includes business ceded to the Companys Reinsurance Operations. |
(2) | External business only, excluding business assumed from affiliates. |
(3) | Includes federal excise tax of $127 relating to cessions from Commercial Lines to Reinsurance Operations. |
(4) | Includes federal excise tax of $262 relating to cessions from Personal Lines to Reinsurance Operations. |
(5) | Comprised of Global Indemnity Reinsurances total assets less its investment in subsidiaries. |
(6) | Includes ($1,427) of business written by American Reliable that is ceded to insurance companies owned by Assurant under a 100% quota share reinsurance agreement. |
33
Table of Contents
GLOBAL INDEMNITY LIMITED
Quarter Ended September 30, 2016: (Dollars in thousands) |
Commercial Lines (1) |
Personal Lines (1) |
Reinsurance Operations (2) |
Total | ||||||||||||
Revenues: |
||||||||||||||||
Gross premiums written |
$ | 49,505 | $ | 74,266 | (6) | $ | 9,798 | $ | 133,569 | |||||||
|
|
|
|
|
|
|
|
|||||||||
Net premiums written |
$ | 45,074 | $ | 60,179 | $ | 9,798 | $ | 115,051 | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Net premiums earned |
$ | 47,774 | $ | 61,221 | $ | 10,558 | $ | 119,553 | ||||||||
Other income (loss) |
6,872 | 991 | (11 | ) | 7,852 | |||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total revenues |
54,646 | 62,212 | 10,547 | 127,405 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Losses and Expenses: |
||||||||||||||||
Net losses and loss adjustment expenses |
23,848 | 42,927 | 5,387 | 72,162 | ||||||||||||
Acquisition costs and other underwriting expenses |
20,048 | (3) | 24,411 | (4) | 3,670 | 48,129 | ||||||||||
|
|
|
|
|
|
|
|
|||||||||
Income (loss) from segments |
$ | 10,750 | $ | (5,126 | ) | $ | 1,490 | $ | 7,114 | |||||||
|
|
|
|
|
|
|||||||||||
Unallocated Items: |
||||||||||||||||
Net investment income |
8,795 | |||||||||||||||
Net realized investment gains |
1,928 | |||||||||||||||
Corporate and other operating expenses |
(5,006 | ) | ||||||||||||||
Interest expense |
(2,233 | ) | ||||||||||||||
|
|
|||||||||||||||
Income before income taxes |
10,598 | |||||||||||||||
Income tax expense |
(1,063 | ) | ||||||||||||||
|
|
|||||||||||||||
Net income |
9,535 | |||||||||||||||
|
|
|||||||||||||||
Total assets |
$ | 770,255 | $ | 499,202 | $ | 712,358 | (5) | $ | 1,981,815 | |||||||
|
|
|
|
|
|
|
|
(1) | Includes business ceded to the Companys Reinsurance Operations. |
(2) | External business only, excluding business assumed from affiliates. |
(3) | Includes federal excise tax of $130 relating to cessions from Commercial Lines to Reinsurance Operations. |
(4) | Includes federal excise tax of $306 relating to cessions from Personal Lines to Reinsurance Operations. |
(5) | Comprised of Global Indemnity Reinsurances total assets less its investment in subsidiaries. |
(6) | Includes $7,328 of business written by American Reliable that is ceded to insurance companies owned by Assurant under a 100% quota share reinsurance agreement. |
Nine Months Ended September 30, 2017: (Dollars in thousands) |
Commercial Lines (1) |
Personal Lines (1) |
Reinsurance Operations (2) |
Total | ||||||||||||
Revenues: |
||||||||||||||||
Gross premiums written |
$ | 155,776 | $ | 192,551 | (6) | $ | 45,372 | $ | 393,699 | |||||||
|
|
|
|
|
|
|
|
|||||||||
Net premiums written |
$ | 137,025 | $ | 161,979 | $ | 45,344 | $ | 344,348 | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Net premiums earned |
$ | 133,289 | $ | 164,102 | $ | 31,427 | $ | 328,818 | ||||||||
Other income |
78 | 5,153 | 213 | 5,444 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total revenues |
133,367 | 169,255 | 31,640 | 334,262 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Losses and Expenses: |
||||||||||||||||
Net losses and loss adjustment expenses |
53,688 | 120,410 | 28,558 | 202,656 | ||||||||||||
Acquisition costs and other underwriting expenses |
55,398 | (3) | 69,281 | (4) | 10,331 | 135,010 | ||||||||||
|
|
|
|
|
|
|
|
|||||||||
Income (loss) from segments |
$ | 24,281 | $ | (20,436 | ) | $ | (7,249 | ) | $ | (3,404 | ) | |||||
|
|
|
|
|
|
|||||||||||
Unallocated Items: |
||||||||||||||||
Net investment income |
27,618 | |||||||||||||||
Net realized investment loss |
(850 | ) | ||||||||||||||
Corporate and other operating expenses |
(11,045 | ) | ||||||||||||||
Interest expense |
(12,065 | ) | ||||||||||||||
|
|
|||||||||||||||
Income before income taxes |
254 | |||||||||||||||
Income tax benefit |
13,193 | |||||||||||||||
|
|
|||||||||||||||
Net income |
13,447 | |||||||||||||||
|
|
|||||||||||||||
Total assets |
$ | 911,412 | $ | 481,357 | $ | 737,921 | (5) | $ | 2,130,690 | |||||||
|
|
|
|
|
|
|
|
(1) | Includes business ceded to the Companys Reinsurance Operations. |
34
Table of Contents
GLOBAL INDEMNITY LIMITED
(2) | External business only, excluding business assumed from affiliates. |
(3) | Includes federal excise tax of $366 relating to cessions from Commercial Lines to Reinsurance Operations. |
(4) | Includes federal excise tax of $821 relating to cessions from Personal Lines to Reinsurance Operations. |
(5) | Comprised of Global Indemnity Reinsurances total assets less its investment in subsidiaries. |
(6) | Includes ($185) of business written by American Reliable that is ceded to insurance companies owned by Assurant under a 100% quota share reinsurance agreement. |
Nine Months Ended September 30, 2016: (Dollars in thousands) |
Commercial Lines (1) |
Personal Lines (1) |
Reinsurance Operations (2) |
Total | ||||||||||||
Revenues: |
||||||||||||||||
Gross premiums written |
$ | 155,686 | $ | 238,627 | (6) | $ | 34,941 | $ | 429,254 | |||||||
|
|
|
|
|
|
|
|
|||||||||
Net premiums written |
$ | 140,199 | $ | 182,107 | $ | 34,927 | $ | 357,233 | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Net premiums earned |
$ | 142,749 | $ | 184,581 | $ | 31,663 | $ | 358,993 | ||||||||
Other income |
6,872 | 2,714 | 17 | 9,603 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total revenues |
149,621 | 187,295 | 31,680 | 368,596 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Losses and Expenses: |
||||||||||||||||
Net losses and loss adjustment expenses |
78,813 | 122,540 | 13,704 | 215,057 | ||||||||||||
Acquisition costs and other underwriting expenses |
60,784 | (3) | 76,349 | (4) | 11,628 | 148,761 | ||||||||||
|
|
|
|
|
|
|
|
|||||||||
Income (loss) from segments |
$ | 10,024 | $ | (11,594 | ) | $ | 6,348 | $ | 4,778 | |||||||
|
|
|
|
|
|
|||||||||||
Unallocated Items: |
||||||||||||||||
Net investment income |
25,103 | |||||||||||||||
Net realized investment losses |
(9,057 | ) | ||||||||||||||
Corporate and other operating expenses |
(13,064 | ) | ||||||||||||||
Interest expense |
(6,677 | ) | ||||||||||||||
|
|
|||||||||||||||
Income before income taxes |
1,083 | |||||||||||||||
Income tax benefit |
10,412 | |||||||||||||||
|
|
|||||||||||||||
Net income |
11,495 | |||||||||||||||
|
|
|||||||||||||||
Total assets |
$ | 770,255 | $ | 499,202 | $ | 712,358 | (5) | $ | 1,981,815 | |||||||
|
|
|
|
|
|
|
|
(1) | Includes business ceded to the Companys Reinsurance Operations. |
(2) | External business only, excluding business assumed from affiliates. |
(3) | Includes federal excise tax of $386 relating to cessions from Commercial Lines to Reinsurance Operations. |
(4) | Includes federal excise tax of $923 relating to cessions from Personal Lines to Reinsurance Operations. |
(5) | Comprised of Global Indemnity Reinsurances total assets less its investment in subsidiaries. |
(6) | Includes $30,910 of business written by American Reliable that is ceded to insurance companies owned by Assurant under a 100% quota share reinsurance agreement. |
14. | New Accounting Pronouncements |
In May, 2017, the Financial Accounting Standards Board (FASB) issued updated accounting guidance which clarifies whether changes to the terms or conditions of a share-based payment award require an entity to apply modification accounting. This guidance is effective for all entities for annual periods, and interim periods within those annual periods, beginning after December 15, 2017. Early adoption is permitted. Although the Company is still evaluating the impact of this new guidance, the Company does not anticipate it will have a material impact on its financial condition, results of operations, or cash flows.
In March, 2017, the FASB issued new accounting guidance which amends the amortization period for certain purchased callable debt securities held at a premium. Under current generally accepted accounting principles, entities generally amortize the premium as an adjustment of yield over the contractual life of the instruments. Under the new guidance, the amortizations period would be shortened to the earliest call date. This guidance is effective for public business entities for fiscal years, and interim periods within those fiscal years, beginning after December 15, 2018. Early adoption is permitted. The Company is still evaluating the impact of this guidance on its financial condition, results of operations, and cash flows.
In January, 2017, the FASB issued updated guidance that simplifies how an entity is required to test goodwill for impairment by eliminating the requirement to calculate the implied fair value of goodwill (i.e. Step 2 of the current goodwill impairment test). Under
35
Table of Contents
GLOBAL INDEMNITY LIMITED
the new amendments, an entity may still first assess qualitative factors to determine whether it is necessary to perform a quantitative goodwill impairment test. If determined to be necessary, the quantitative impairment test shall be used to identify goodwill impairment and measure the amount of a goodwill impairment loss to be recognized, if any. A goodwill impairment loss is recognized for the amount that the carrying amount of a reporting unit, including goodwill, exceeds its fair value, limited to the total amount of goodwill allocated to that reporting unit. This guidance is effective for public business entities annual or interim goodwill impairment testing in fiscal years beginning after December 15, 2019. Early adoption is permitted for interim or annual goodwill impairment tests performed on testing dates after January 1, 2017. Although the Company is still evaluating the impact of this new guidance, the Company does not anticipate it will have a material impact on its financial condition, results of operations, or cash flows.
In January, 2017, the FASB amended The Accounting Standards Codification to incorporate SEC Staff Announcements at the September 22, 2016 and November 17, 2016 Emerging Issues Task Force (EITF) Meetings. The announcement from September 22, 2016 specifically addresses Accounting Standards Update (ASU) No. 2014-09, Revenue from Contracts with Customers (Topic 606); ASU No. 2016-02, Leases (Topic 842); and ASU No. 2016-13, Financial InstrumentsCredit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments, and provides the SEC staff view that a registrant should evaluate ASUs that have not yet been adopted to determine the appropriate financial statement disclosures about the potential material effects of those ASUs on the financial statements when adopted. If a registrant does not know or cannot reasonably estimate the impact that adoption of the ASUs referenced in this announcement is expected to have on the financial statements, then in addition to making a statement to that effect, that registrant should consider additional qualitative financial statement disclosures to assist the reader in assessing the significance of the impact that the standard will have on the financial statements of the registrant when adopted. In this regard, the SEC staff expects the additional qualitative disclosures to include a description of the effect of the accounting policies that the registrant expects to apply, if determined, and a comparison to the registrants current accounting policies. Also, a registrant should describe the status of its process to implement the new standards and the significant implementation matters yet to be addressed. This guidance, which is effective immediately, has been adopted by the Company.
In February, 2016, the FASB issued ASU No. 2016-02, Leases (Topic 842). The new guidance increases transparency and comparability among organizations by recognizing lease assets and lease liabilities on the balance sheet and disclosing key information about leasing arrangements. This guidance is effective for public business entities for fiscal years beginning after December 15, 2018, including interim periods within those fiscal years. Early adoption is permitted. Upon adoption, the Company expects to report higher assets and liabilities as a result of recognizing right-of-use assets and corresponding lease liabilities on the Consolidated Balance Sheets. The Company expects the new guidance to have minimal impact on the Consolidated Statement of Operations or Consolidated Statement of Cash Flows.
In June, 2016, the FASB issued ASU 2016-13, Financial Instruments Credit Losses (Topic 326). The new accounting guidance addresses the measurement of credit losses on financial instruments. For assets held at amortized cost basis, the new guidance replaces the incurred loss impairment methodology in current GAAP with a methodology that reflects expected credit losses and requires consideration of a broader range of information for credit loss estimates. For available for sale debt securities, credit losses should be measured similar to current GAAP; however, the new guidance requires that credit losses be presented as an allowance rather than as a write-down and allows for the reversal of credit losses in the current period net income. This guidance is effective for public business entities for fiscal years beginning after December 15, 2019, including interim periods within those fiscal years. Early application of this new guidance is permitted as of the fiscal years beginning after December 15, 2018 including interim periods within those fiscal years. This guidance will be applied using a modified-retrospective approach through a cumulative effect adjustment to retained earnings as of the beginning of the first reporting period in which the guidance is effective. The Company is still evaluating the impact of this guidance on its financial condition, results of operations, and cash flows.
In May, 2014, the FASB issued (ASU) No. 2014-09, Revenue from Contracts with Customers (Topic 606). The core principle of the guidance is that an entity should recognize revenue to depict the transfer of promised goods or services to customers in an amount that reflects the consideration to which the entity expects to be entitled in exchange for those goods or services. Long and short duration insurance contracts, which comprise the majority of the Companys revenues, are excluded from this accounting guidance. While insurance contracts are not within the scope of this guidance, the Company is currently still evaluating whether its revenue recognition policy for fee income will be impacted by this updated guidance. Fee income related to policies written by the Company was $0.6 million for the nine months ended September 30, 2017. This guidance is effective for public business entities for annual reporting periods beginning after December 15, 2017, including interim periods within that reporting period. Early application is permitted only as of annual reporting periods beginning after December 15, 2016, including interim periods within that reporting period. Although the Company is still evaluating the impact of this new guidance, the Company does not anticipate it will have a material impact on its financial condition, results of operations, or cash flows.
Please see Note 22 of the notes to the consolidated financial statements in Item 8 Part II of the Companys 2016 Annual Report on Form 10-K for more information on accounting pronouncements issued in 2016 which have not been implemented in 2017.
36
Table of Contents
GLOBAL INDEMNITY LIMITED
Item 2. MANAGEMENTS DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
The following discussion and analysis of the Companys financial condition and results of operations should be read in conjunction with the consolidated financial statements and accompanying notes of Global Indemnity included elsewhere in this report. Some of the information contained in this discussion and analysis or set forth elsewhere in this report, including information with respect to the Companys plans and strategy, constitutes forward-looking statements that involve risks and uncertainties. Please see Cautionary Note Regarding Forward-Looking Statements at the end of this Item 2 for a discussion of important factors that could cause actual results to differ materially from the results described in or implied by the forward-looking statements contained herein. For more information regarding the Companys business and operations, please see the Companys Annual Report on Form 10-K for the year ended December 31, 2016.
Recent Developments
On March 23, 2017, the Company issued Subordinated Notes due in 2047 in the aggregate principal amount of $120.0 million through an underwritten public offering. Pursuant to the underwriting agreement, the Company granted the underwriters a 30 day option to purchase up to an additional $18 million aggregate principal amount of the 2047 Notes solely to cover over-allotments, if any. On March 30, 2017, the underwriters exercised their over-allotment option in the amount of $10 million principal amount of the 2047 Notes. As a result, the aggregate principal amount of the 2047 Notes increased to $130.0 million. The sale of the 2047 Notes pursuant to the over-allotment option closed on March 30, 2017. See Note 7 of the notes to the consolidated financial statements in Item 1of Part I of this report for additional information on this debt issuance.
In April, 2017, the Company entered into a $50 million commitment to purchase an alternative investment vehicle comprised of stressed and distressed debt instruments. As of September 30, 2017, the Company has funded $16.5 million of this commitment leaving $33.5 million as unfunded.
Hurricanes Harvey, Irma, and Maria made landfall during the third quarter of 2017. The Companys current estimate of net loss is approximately $30.6 million from Hurricanes Harvey, Irma, and Maria. Hurricanes Harvey, Irma and Maria impacted U.S. Insurance Operations by $12.9 million and Reinsurance Operations by $17.7 million. Actual losses from these events may vary materially from the Companys current estimate due to the inherent uncertainties resulting from several factors, including the preliminary nature of the loss data available and potential inaccuracies and inadequacies of the data provided.
Effective September 16, 2017, David J.W. Bruce, Jason B. Hurwitz, and Arik Rashkes were appointed to the Companys Board of Directors.
Overview
The Companys Commercial Lines segment distribute property and casualty insurance products through a group of approximately 120 professional general agencies that have limited quoting and binding authority, as well as a number of wholesale insurance brokers who in turn sell the Companys insurance products to insureds through retail insurance brokers. Commercial Lines operates predominantly in the excess and surplus lines marketplace. The Company manages its Commercial Lines segment via product classifications. These product classifications are: 1) Penn-America, which includes property and general liability products for small commercial businesses distributed through a select network of wholesale general agents with specific binding authority; 2) United National, which includes property, general liability, and professional lines products distributed through program administrators with specific binding authority; 3) Diamond State, which includes property, casualty, and professional lines products distributed through wholesale brokers and program administrators with specific binding authority; and 4) Vacant Express, which insures dwellings which are currently vacant, undergoing renovation, or are under construction and is distributed through aggregators, brokers, and retail agents.
The Companys Personal Lines segment, via American Reliable, offers specialty personal lines and agricultural coverage through a group of approximately 270 agents, primarily comprised of wholesale general agents, with specific binding authority in the admitted marketplace.
37
Table of Contents
GLOBAL INDEMNITY LIMITED
The Companys Reinsurance Operations consisting solely of the operations of Global Indemnity Reinsurance, provides reinsurance solutions through brokers and on a direct basis. Global Indemnity Reinsurance is a Bermuda based treaty reinsurer for specialty property and casualty insurance and reinsurance companies. Global Indemnity Reinsurance conducts business in Bermuda and is focused on using its capital capacity to write catastrophe-oriented placements and other niche or specialty-focused treaties meeting the Companys risk tolerance and return thresholds.
The Company derives its revenues primarily from premiums paid on insurance policies that it writes and from income generated by its investment portfolio, net of fees paid for investment management services. The amount of insurance premiums that the Company receives is a function of the amount and type of policies it writes, as well as prevailing market prices.
The Companys expenses include losses and loss adjustment expenses, acquisition costs and other underwriting expenses, corporate and other operating expenses, interest, investment expenses, and income taxes. Losses and loss adjustment expenses are estimated by management and reflect the Companys best estimate of ultimate losses and costs arising during the reporting period and revisions of prior period estimates. The Company records its best estimate of losses and loss adjustment expenses considering both internal and external actuarial analyses of the estimated losses the Company expects to incur on the insurance policies it writes. The ultimate losses and loss adjustment expenses will depend on the actual costs to resolve claims. Acquisition costs consist principally of commissions and premium taxes that are typically a percentage of the premiums on the insurance policies the Company writes, net of ceding commissions earned from reinsurers. Other underwriting expenses consist primarily of personnel expenses and general operating expenses related to underwriting activities. Corporate and other operating expenses are comprised primarily of outside legal fees, other professional and accounting fees, directors fees, management fees and salaries and benefits for company personnel whose services relate to the support of corporate activities. Interest expense is primarily comprised of amounts due on outstanding debt.
Critical Accounting Estimates and Policies
The Companys consolidated financial statements are prepared in conformity with GAAP, which require it to make estimates and assumptions that affect the reported amounts of assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting periods. Actual results could differ from those estimates and assumptions.
The most critical accounting policies involve significant estimates and include those used in determining the liability for unpaid losses and loss adjustment expenses, recoverability of reinsurance receivables, investments, fair value measurements, goodwill and intangible assets, deferred acquisition costs, and taxation. For a detailed discussion on each of these policies, please see the Companys Annual Report on Form 10-K for the year ended December 31, 2016. There have been no significant changes to any of these policies or underlying methodologies during the current year.
38
Table of Contents
GLOBAL INDEMNITY LIMITED
Results of Operations
The following table summarizes the Companys results for the quarters and nine months ended September 30, 2017 and 2016:
Quarters Ended September 30, |
% | Nine Months Ended September 30, |
% | |||||||||||||||||||||
(Dollars in thousands) | 2017 | 2016 | Change | 2017 | 2016 | Change | ||||||||||||||||||
Gross premiums written |
$ | 126,054 | $ | 133,569 | (5.6 | %) | $ | 393,699 | $ | 429,254 | (8.3 | %) | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Net premiums written |
$ | 109,045 | $ | 115,051 | (5.2 | %) | $ | 344,348 | $ | 357,233 | (3.6 | %) | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Net premiums earned |
$ | 108,619 | $ | 119,553 | (9.1 | %) | $ | 328,818 | $ | 358,993 | (8.4 | %) | ||||||||||||
Other income |
2,294 | 7,852 | (70.8 | %) | 5,444 | 9,603 | (43.3 | %) | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Total revenues |
110,913 | 127,405 | (12.9 | %) | 334,262 | 368,596 | (9.3 | %) | ||||||||||||||||
Losses and expenses: |
||||||||||||||||||||||||
Net losses and loss adjustment expenses |
82,395 | 72,162 | 14.2 | % | 202,656 | 215,057 | (5.8 | %) | ||||||||||||||||
Acquisition costs and other underwriting expenses |
45,002 | 48,129 | (6.5 | %) | 135,010 | 148,761 | (9.2 | %) | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Underwriting income (loss) |
(16,484 | ) | 7,114 | (331.7 | %) | (3,404 | ) | 4,778 | (171.2 | %) | ||||||||||||||
Net investment income |
10,134 | 8,795 | 15.2 | % | 27,618 | 25,103 | 10.0 | % | ||||||||||||||||
Net realized investment gains (losses) |
(963 | ) | 1,928 | (149.9 | %) | (850 | ) | (9,057 | ) | (90.6 | %) | |||||||||||||
Corporate and other operating expenses |
(4,630 | ) | (5,006 | ) | (7.5 | %) | (11,045 | ) | (13,064 | ) | (15.5 | %) | ||||||||||||
Interest expense |
(4,836 | ) | (2,233 | ) | 116.6 | % | (12,065 | ) | (6,677 | ) | 80.7 | % | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Income (loss) before income taxes |
(16,779 | ) | 10,598 | (258.3 | %) | 254 | 1,083 | (76.5 | %) | |||||||||||||||
Income tax (expense) benefit |
7,855 | (1,063 | ) | NM | 13,193 | 10,412 | 26.7 | % | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Net income (loss) |
$ | (8,924 | ) | $ | 9,535 | (193.6 | %) | $ | 13,447 | $ | 11,495 | 17.0 | % | |||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Underwriting Ratios: |
||||||||||||||||||||||||
Loss ratio (1): |
75.9 | % | 60.3 | % | 61.6 | % | 59.9 | % | ||||||||||||||||
Expense ratio (2) |
41.4 | % | 40.3 | % | 41.1 | % | 41.4 | % | ||||||||||||||||
|
|
|
|
|
|
|
|
|||||||||||||||||
Combined ratio (3) |
117.3 | % | 100.6 | % | 102.7 | % | 101.3 | % | ||||||||||||||||
|
|
|
|
|
|
|
|
NM not meaningful
(1) | The loss ratio is a GAAP financial measure that is generally viewed in the insurance industry as an indicator of underwriting profitability and is calculated by dividing net losses and loss adjustment expenses by net premiums earned. |
(2) | The expense ratio is a GAAP financial measure that is calculated by dividing the sum of acquisition costs and other underwriting expenses by net premiums earned. |
(3) | The combined ratio is a GAAP financial measure and is the sum of the Companys loss and expense ratios. |
During the 1st quarter of 2017, the Company re-evaluated its Commercial Lines and Personal Lines segments and determined that certain portions of business will be managed, operated and reported by including them in the other segment. As a result, the composition of the Companys reportable segments changed slightly. Accordingly, the segment results, presented below, for the quarter and nine months ended September 30, 2016 have been revised to reflect these changes. See Note 13 for additional information regarding segments.
39
Table of Contents
GLOBAL INDEMNITY LIMITED
Premiums
The following table summarizes the change in premium volume by business segment:
Quarters Ended September 30, |
% | Nine Months Ended September 30, |
% | |||||||||||||||||||||
(Dollars in thousands) | 2017 | 2016 | Change | 2017 | 2016 | Change | ||||||||||||||||||
Gross premiums written (1) |
||||||||||||||||||||||||
Personal Lines (3) (4) |
$ | 60,962 | $ | 74,266 | (17.9 | %) | $ | 192,551 | $ | 238,627 | (19.3 | %) | ||||||||||||
Commercial Lines (4) |
53,113 | 49,505 | 7.3 | % | 155,776 | 155,686 | 0.1 | % | ||||||||||||||||
Reinsurance (5) |
11,979 | 9,798 | 22.3 | % | 45,372 | 34,941 | 29.9 | % | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Total gross premiums written |
$ | 126,054 | $ | 133,569 | (5.6 | %) | $ | 393,699 | $ | 429,254 | (8.3 | %) | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Ceded premiums written |
||||||||||||||||||||||||
Personal Lines (4) |
$ | 10,355 | $ | 14,087 | (26.5 | %) | $ | 30,572 | $ | 56,520 | (45.9 | %) | ||||||||||||
Commercial Lines (4) |
6,642 | 4,431 | 49.9 | % | 18,751 | 15,487 | 21.1 | % | ||||||||||||||||
Reinsurance (5) |
12 | | 0.0 | % | 28 | 14 | 100.0 | % | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Total ceded premiums written |
$ | 17,009 | $ | 18,518 | (8.1 | %) | $ | 49,351 | $ | 72,021 | (31.5 | %) | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Net premiums written (2) |
||||||||||||||||||||||||
Personal Lines (4) |
$ | 50,607 | $ | 60,179 | (15.9 | %) | $ | 161,979 | $ | 182,107 | (11.1 | %) | ||||||||||||
Commercial Lines (4) |
46,471 | 45,074 | 3.1 | % | 137,025 | 140,199 | (2.3 | %) | ||||||||||||||||
Reinsurance (5) |
11,967 | 9,798 | 22.1 | % | 45,344 | 34,927 | 29.8 | % | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Total net premiums written |
$ | 109,045 | $ | 115,051 | (5.2 | %) | $ | 344,348 | $ | 357,233 | (3.6 | %) | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Net premiums earned |
||||||||||||||||||||||||
Personal Lines (4) |
$ | 52,268 | $ | 61,221 | (14.6 | %) | $ | 164,102 | $ | 184,581 | (11.1 | %) | ||||||||||||
Commercial Lines (4) |
44,778 | 47,774 | (6.3 | %) | 133,289 | 142,749 | (6.6 | %) | ||||||||||||||||
Reinsurance (5) |
11,573 | 10,558 | 9.6 | % | 31,427 | 31,663 | (0.7 | %) | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Total net premiums earned |
$ | 108,619 | $ | 119,553 | (9.1 | %) | $ | 328,818 | $ | 358,993 | (8.4 | %) | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
(1) | Gross premiums written represent the amount received or to be received for insurance policies written without reduction for reinsurance costs or other deductions. |
(2) | Net premiums written equal gross premiums written less ceded premiums written. |
(3) | Includes business written by American Reliable that is ceded to insurance companies owned by Assurant under a 100% quota share reinsurance agreement of ($1.4) million and $7.3 million during the quarters ended September 30, 2017 and 2016, respectively, and ($0.2) million and $30.9 million during the nine months ended September 30, 2017 and 2016, respectively. |
(4) | Includes business ceded to the Companys Reinsurance Operations. |
(5) | External business only, excluding business assumed from affiliates. |
Gross premiums written decreased by 5.6% and 8.3% for the quarter and nine months ended September 30, 2017, respectively, as compared to same periods in 2016. Gross premiums written include business written by American Reliable that is ceded to insurance entities owned by Assurant under a 100% quota share reinsurance agreement in the amount of ($1.4) million and $7.3 million for the quarters ended September 30, 2017 and 2016, respectively, and ($0.2) million and $30.9 million for the nine months ended September 30, 2017 and 2016, respectively. Excluding the business that is ceded 100% to insurance entities owned by Assurant, gross premiums written increased by 1.0% for the quarter ended September 30, 2017 as compared to same period in 2016. The growth in gross premiums written is mainly due to increased production within one of the Companys Commercial Lines programs as a result of providing additional commission incentives for increased business, the introduction of a new program within the Companys Commercial Lines, and increased gross premiums written within the Companys Reinsurance Operations due to a new mortgage insurance treaty written in the fourth quarter of 2016. This increase was partially offset by declines in gross written premiums due to the discontinuance of one unprofitable program within the Companys Commercial Lines, a targeted reduction of catastrophe exposed business within the Companys Personal Lines, and underwriting actions taken within the Companys Personal Lines to improve profitability.
Excluding the business that is ceded 100% to insurance entities owned by Assurant, gross premiums written decreased by 1.1% for the nine months ended September 30, 2017 as compared to the same period in 2016. The decline is mainly due to the discontinuance of one unprofitable program within the Companys Commercial Lines, a targeted reduction of catastrophe exposed business within the Companys Personal Lines, and underwriting actions taken within the Companys Personal Lines to improve profitability. This decline was partially offset by an increase in gross premiums written within the Companys
40
Table of Contents
GLOBAL INDEMNITY LIMITED
Reinsurance Operations due to a new mortgage insurance treaty written in the fourth quarter of 2016, the introduction of a new program within the Companys Commercial Lines, and increased production within two of the Companys Commercial Lines programs as a result of providing additional commission incentives for increased business.
Net Retention
The ratio of net premiums written to gross premiums written is referred to as the Companys net premium retention. The Companys net premium retention is summarized by segments as follows:
Quarters Ended September 30, |
Nine Months Ended September 30, |
|||||||||||||||||||||||
(Dollars in thousands) | 2017 | 2016 | Change | 2017 | 2016 | Change | ||||||||||||||||||
Personal Lines (1) |
81.1 | % | 89.9 | % | (8.8 | ) | 84.0 | % | 87.7 | % | (3.6 | ) | ||||||||||||
Commercial Lines |
87.5 | % | 91.0 | % | (3.6 | ) | 88.0 | % | 90.1 | % | (2.1 | ) | ||||||||||||
Reinsurance |
99.9 | % | 100.0 | % | (0.1 | ) | 99.9 | % | 100.0 | % | 0.0 | |||||||||||||
|
|
|
|
|
|
|
|
|||||||||||||||||
Total (1) |
85.5 | % | 91.1 | % | (5.6 | ) | 87.4 | % | 89.7 | % | (2.3 | ) | ||||||||||||
|
|
|
|
|
|
|
|
(1) | Excludes business written by American Reliable that is ceded to insurance companies owned by Assurant under a 100% quota share reinsurance agreement ($1.4) million and $7.3 million during the quarters ended September 30, 2017 and 2016, respectively, and ($0.2) million and $30.9 million during the nine months ended September 30, 2017 and 2016, respectively. |
The net premium retention for the quarter and nine months ended September 30, 2017 decreased by 8.8 points and 3.6 points, respectively, for Personal Lines and decreased by 3.6 points and 2.1 points, respectively, for Commercial Lines as compared to the same period in 2016 primarily due to the Property Catastrophe Quota Share Treaty that became effective on April 15, 2017. Please see the Liquidity and Capital Resource section in Item 2 of Part I of this report for additional information on the Property Catastrophe Quota Share.
Net Premiums Earned
Net premiums earned within the Personal Lines segment decreased by 14.6% and 11.1% for the quarter and nine months ended September 30, 2017, respectively, as compared to the same period in 2016 primarily due to a decline in gross premiums written as well as the ceding of additional premiums under the property catastrophe treaties. Property net premiums earned were $44.3 million and $52.3 million for the quarters ended September 30, 2017 and 2016, respectively, and $139.5 million and $158.9 million for the nine months ended September 30, 2017 and 2016, respectively. Casualty net premiums earned were $8.0 million and $8.9 million for the quarters ended September 30, 2017 and 2016, respectively, and $24.6 million and $25.7 million for the nine months ended September 30, 2017 and 2016, respectively.
Net premiums earned within the Commercial Lines segment decreased by 6.3% and 6.6% for the quarter and nine months ended September 30, 2017, respectively, as compared to the same period in 2016. The decline in net premiums earned was primarily due to the Company discontinuing one of its programs within the Commercial Lines as well as the Company ceding additional premiums under the new Property Catastrophe Quota Share Treaty which was effective April 15, 2017. In addition, the net premiums earned during the nine months ended September 30, 2017 were also impacted by a slight decline in gross premiums written within the Commercial Lines small business program experienced in 2016. Property net premiums earned were $22.0 million and $25.7 million for the quarters ended September 30, 2017 and 2016, respectively, and $67.6 million and $77.8 million for the nine months ended September 30, 2017 and 2016, respectively. Casualty net premiums earned were $22.8 million and $22.1 million for the quarters ended September 30, 2017 and 2016, respectively, and $65.7 million and $64.9 million for the nine months ended September 30, 2017 and 2016, respectively.
Net premiums earned within the Reinsurance Operations segment increased by 9.6% for the quarter ended September 30, 2017 as compared to the same period in 2016. This increase was primarily due to a new mortgage treaty written in the fourth quarter of 2016 which is expected to earn out over an eight year period. This new mortgage insurance treaty will not be renewed. Net premiums earned within the Reinsurance Operations segment decreased by 0.7% for the nine months ended September 30, 2017 as compared to the same period in 2016 primarily due to reduced levels of property writings due to a competitive marketplace partially offset by the new mortgage treaty. Property net premiums earned were $10.4 million and $9.5 million for the quarters ended September 30, 2017 and 2016, respectively, and $27.8 million and $28.9 million for the nine months ended September 30, 2017 and 2016, respectively. Casualty net premiums earned were $1.2 million and $1.0 million for the quarters ended September 30, 2017 and 2016, respectively, and $3.6 million and $2.8 million for the nine months ended September 30, 2017 and 2016, respectively.
41
Table of Contents
GLOBAL INDEMNITY LIMITED
Reserves
Managements best estimate at September 30, 2017 was recorded as the loss reserve. Managements best estimate is as of a particular point in time and is based upon known facts, the Companys actuarial analyses, current law, and the Companys judgment. This resulted in carried gross and net reserves of $649.7 million and $532.7 million, respectively, as of September 30, 2017. A breakout of the Companys gross and net reserves, excluding the effects of the Companys intercompany pooling arrangements and intercompany stop loss and quota share reinsurance agreements, as of September 30, 2017 is as follows:
Gross Reserves | ||||||||||||
(Dollars in thousands) | Case | IBNR (1) | Total | |||||||||
Personal Lines |
$ | 49,576 | $ | 79,577 | $ | 129,153 | ||||||
Commercial Lines |
110,757 | 323,000 | 433,757 | |||||||||
Reinsurance Operations |
17,512 | 69,304 | 86,816 | |||||||||
|
|
|
|
|
|
|||||||
Total |
$ | 177,845 | $ | 471,881 | $ | 649,726 | ||||||
|
|
|
|
|
|
|||||||
Net Reserves (2) | ||||||||||||
(Dollars in thousands) | Case | IBNR (1) | Total | |||||||||
Personal Lines |
$ | 32,469 | $ | 63,087 | $ | 95,556 | ||||||
Commercial Lines |
85,980 | 264,468 | 350,448 | |||||||||
Reinsurance Operations |
17,512 | 69,140 | 86,652 | |||||||||
|
|
|
|
|
|
|||||||
Total |
$ | 135,961 | $ | 396,695 | $ | 532,656 | ||||||
|
|
|
|
|
|
(1) | Losses incurred but not reported, including the expected future emergence of case reserves. |
(2) | Does not include reinsurance receivable on paid losses. |
Each reserve category has an implicit frequency and severity for each accident year as a result of the various assumptions made. If the actual levels of loss frequency and severity are higher or lower than expected, the ultimate losses will be different than managements best estimate. For most of its reserve categories, the Company believes that frequency can be predicted with greater accuracy than severity. Therefore, the Company believes managements best estimate is more likely influenced by changes in severity than frequency. The following table, which the Company believes reflects a reasonable range of variability around its best estimate based on historical loss experience and managements judgment, reflects the impact of changes (which could be favorable or unfavorable) in frequency and severity on the Companys current accident year net loss estimate of $237.5 million for claims occurring during the nine months ended September 30, 2017:
Severity Change | ||||||||||||||||||||||||
(Dollars in thousands) | -10% | -5% | 0% | 5% | 10% | |||||||||||||||||||
Frequency Change |
-5 | % | $ | (34,438 | ) | $ | (23,156 | ) | $ | (11,875 | ) | $ | (594 | ) | $ | 10,688 | ||||||||
-3 | % | (30,163 | ) | (18,644 | ) | (7,125 | ) | 4,394 | 15,913 | |||||||||||||||
-2 | % | (28,025 | ) | (16,388 | ) | (4,750 | ) | 6,887 | 18,525 | |||||||||||||||
-1 | % | (25,888 | ) | (14,131 | ) | (2,375 | ) | 9,381 | 21,138 | |||||||||||||||
0 | % | (23,750 | ) | (11,875 | ) | 0 | 11,875 | 23,750 | ||||||||||||||||
1 | % | (21,613 | ) | (9,619 | ) | 2,375 | 14,369 | 26,363 | ||||||||||||||||
2 | % | (19,475 | ) | (7,363 | ) | 4,750 | 16,863 | 28,975 | ||||||||||||||||
3 | % | (17,338 | ) | (5,106 | ) | 7,125 | 19,356 | 31,588 | ||||||||||||||||
5 | % | (13,063 | ) | (594 | ) | 11,875 | 24,344 | 36,813 |
The Companys net reserves for losses and loss adjustment expenses of $532.7 million as of September 30, 2017 relate to multiple accident years. Therefore, the impact of changes in frequency and severity for more than one accident year could be higher or lower than the amounts reflected above.
42
Table of Contents
GLOBAL INDEMNITY LIMITED
Underwriting Results
The following table compares the Companys combined ratios by segment:
Quarters Ended September 30, |
Nine Months Ended September 30, |
|||||||||||||||
2017 | 2016 | 2017 | 2016 | |||||||||||||
Personal Lines |
124.8 | % | 110.0 | % | 115.6 | % | 107.8 | % | ||||||||
Commercial Lines |
83.4 | % | 91.9 | % | 81.9 | % | 97.8 | % | ||||||||
Reinsurance |
214.7 | % | 85.8 | % | 123.8 | % | 80.0 | % | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Total |
117.3 | % | 100.6 | % | 102.7 | % | 101.3 | % | ||||||||
|
|
|
|
|
|
|
|
Personal Lines
The components of income and loss from the Companys Personal Lines segment and corresponding underwriting ratios are as follows:
Quarters Ended September 30, |
% Change |
Nine Months Ended September 30, |
% Change |
|||||||||||||||||||||
(Dollars in thousands) | 2017 (3) | 2016 (3) | 2017 (3) | 2016 (3) | ||||||||||||||||||||
Gross premiums written (1) |
$ | 60,962 | $ | 74,266 | (17.9 | %) | $ | 192,551 | $ | 238,627 | (19.3 | %) | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Net premiums written |
$ | 50,607 | $ | 60,179 | (15.9 | %) | $ | 161,979 | $ | 182,107 | (11.1 | %) | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Net premiums earned |
$ | 52,268 | $ | 61,221 | (14.6 | %) | $ | 164,102 | $ | 184,581 | (11.1 | %) | ||||||||||||
Other income |
2,254 | 991 | 127.4 | % | 5,153 | 2,714 | 89.9 | % | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Total revenues |
54,522 | 62,212 | (12.4 | %) | 169,255 | 187,295 | (9.6 | %) | ||||||||||||||||
Losses and expenses: |
||||||||||||||||||||||||
Net losses and loss adjustment expenses |
42,534 | 42,927 | (0.9 | %) | 120,410 | 122,540 | (1.7 | %) | ||||||||||||||||
Acquisition costs and other underwriting expenses (2) |
22,689 | 24,411 | (7.1 | %) | 69,281 | 76,349 | (9.3 | %) | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Underwriting income (loss) |
$ | (10,701 | ) | $ | (5,126 | ) | 108.8 | % | $ | (20,436 | ) | $ | (11,594 | ) | 76.3 | % | ||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Quarters Ended September 30, |
Point Change |
Nine Months Ended September 30, |
Point Change |
|||||||||||||||||||||
2017 (3) | 2016 (3) | 2017 (3) | 2016 (3) | |||||||||||||||||||||
Underwriting Ratios: |
||||||||||||||||||||||||
Loss ratio: |
||||||||||||||||||||||||
Current accident year |
83.9 | % | 70.1 | % | 13.8 | 76.1 | % | 66.4 | % | 9.7 | ||||||||||||||
Prior accident year |
(2.5 | %) | 0.0 | % | (2.5 | ) | (2.7 | %) | 0.0 | % | (2.7 | ) | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Calendar year loss ratio |
81.4 | % | 70.1 | % | 11.3 | 73.4 | % | 66.4 | % | 7.0 | ||||||||||||||
Expense ratio |
43.4 | % | 39.9 | % | 3.5 | 42.2 | % | 41.4 | % | 0.8 | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Combined ratio |
124.8 | % | 110.0 | % | 14.8 | 115.6 | % | 107.8 | % | 7.8 | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
(1) | Includes business written by American Reliable that is ceded to insurance companies owned by Assurant under a 100% quota share reinsurance agreement of ($1.4) million and $7.3 million during the quarters ended September 30, 2017 and 2016, respectively, and ($0.2) million and $30.9 million during the nine months ended September 30, 2017 and 2016, respectively. |
(2) | Includes excise tax related to cessions from the Companys Personal Lines to its Reinsurance Operations of $0.3 million during each of the quarters ended September 30, 2017 and 2016, and $0.8 million and $0.9 million for the nine months ended September 30, 2017 and 2016, respectively. |
(3) | Includes business ceded to the Companys Reinsurance Operations. |
Premiums
See Result of Operations above for a discussion on premiums.
43
Table of Contents
GLOBAL INDEMNITY LIMITED
Other Income
Other income was $2.3 million and $1.0 million for the quarters ended September 30, 2017 and 2016, respectively, and $5.2 million and $2.7 million for the nine months ended September 30, 2017 and 2016, respectively. Other income is primarily comprised of fee income on installments, commission income and accrued interest on the anticipated indemnification of unpaid loss and loss adjustment expense reserves. In accordance with a dispute resolution agreement between Global Indemnity Group, Inc. and American Bankers Group, Inc., former parent of American Reliable, any variance paid related to the loss indemnification will be subject to interest of 5% compounded semi-annually. The increase in other income is primarily the result of the Company increasing its estimate of unpaid losses and loss adjustment expenses that would be indemnified by $9.2 million and $18.7 million during the quarter and nine months ended September 30, 2017, respectively.
Loss Ratio
The current accident year losses and loss ratio is summarized as follows:
Quarters Ended September 30, |
% Change |
Nine Months Ended September 30, |
% Change |
|||||||||||||||||||||
(Dollars in thousands) | 2017 | 2016 | 2017 | 2016 | ||||||||||||||||||||
Property losses |
||||||||||||||||||||||||
Catastrophe |
$ | 11,424 | $ | 9,318 | 22.6 | % | $ | 35,048 | $ | 28,594 | 22.6 | % | ||||||||||||
Non-catastrophe |
26,530 | 26,649 | (0.4 | %) | 72,923 | 74,817 | (2.5 | %) | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Property losses |
37,954 | 35,967 | 5.5 | % | 107,971 | 103,411 | 4.4 | % | ||||||||||||||||
Casualty losses |
5,898 | 6,960 | (15.3 | %) | 16,942 | 19,129 | (11.4 | %) | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Total accident year losses |
$ | 43,852 | $ | 42,927 | 2.2 | % | $ | 124,913 | $ | 122,540 | 1.9 | % | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Quarters Ended September 30, |
Point Change |
Nine Months Ended September 30, |
Point Change |
|||||||||||||||||||||
2017 | 2016 | 2017 | 2016 | |||||||||||||||||||||
Current accident year loss ratio: |
||||||||||||||||||||||||
Property |
||||||||||||||||||||||||
Catastrophe |
25.8 | % | 17.8 | % | 8.0 | 25.1 | % | 18.0 | % | 7.1 | ||||||||||||||
Non-catastrophe |
59.9 | % | 50.9 | % | 9.0 | 52.3 | % | 47.1 | % | 5.2 | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Property loss ratio |
85.7 | % | 68.7 | % | 17.0 | 77.4 | % | 65.1 | % | 12.3 | ||||||||||||||
Casualty loss ratio |
73.7 | % | 78.2 | % | (4.5 | ) | 68.8 | % | 74.4 | % | (5.6 | ) | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Total accident year loss ratio |
83.9 | % | 70.1 | % | 13.8 | 76.1 | % | 66.4 | % | 9.7 | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
The current accident year catastrophe loss ratio increased by 8.0 points and 7.1 points during the quarter and nine months ended September 30, 2017, respectively, as compared to the same period in 2016 driven by higher losses in the mobile home reserve category from hurricanes Harvey and Irma in the 3rd quarter of 2017 and higher losses in the agriculture reserve category from convective storms in the first six months of 2017.
The current accident year non-catastrophe property loss ratio increased by 9.0 points and 5.2 points during the quarter and nine months ended September 30, 2017, respectively, as compared to the same period in 2016. The increase in the loss ratio is driven by higher claims frequency and severity compared to last year.
The current accident year casualty loss ratio improved by 4.5 points and 5.6 points during the quarter and nine months ended September 30, 2017 as compared to the same period in 2016. The improvement in the loss ratio reflects lower reported claims frequency in each of the accident quarters of 2017 compared to the same accident quarters last year.
The calendar year loss ratio for the quarter and nine months ended September 30, 2017 includes a decrease of $1.3 million, or 2.5 percentage points, and a decrease of $4.5 million, or 2.7 percentage points, respectively, related to reserve development on prior accident years. There were no changes to net prior accident year losses during the quarter and nine months ended September 30, 2016. Please see Note 6 of the notes to the consolidated financial statements in Item 1 of Part I of this report for further discussion on prior accident year development.
44
Table of Contents
GLOBAL INDEMNITY LIMITED
Reconciliation of non-GAAP financial measures and ratios
The table below reconciles the non-GAAP measures or ratios to its most directly comparable GAAP measure or ratio. The Company believes the non-GAAP measures or ratios are useful to investors when evaluating the Companys underwriting performance as trends in the Companys Personal Lines may be obscured by prior accident year adjustments. These non-GAAP measures or ratios should not be considered as a substitute for its most directly comparable GAAP measure or ratio and does not reflect the overall underwriting profitability of the Company.
Quarters Ended September 30, | Nine Months Ended September 30, | |||||||||||||||||||||||||||||||
2017 | 2016 | 2017 | 2016 | |||||||||||||||||||||||||||||
Losses $ | Loss Ratio |
Losses $ | Loss Ratio |
Losses $ | Loss Ratio |
Losses $ | Loss Ratio |
|||||||||||||||||||||||||
Property |
||||||||||||||||||||||||||||||||
Non catastrophe property losses and ratio excluding the effect of prior accident year (1) |
$ | 26,530 | 59.9 | % | $ | 26,649 | 50.9 | % | $ | 72,923 | 52.3 | % | $ | 74,817 | 47.1 | % | ||||||||||||||||
Effect of prior accident year |
17 | | | | (1,885 | ) | (1.4 | %) | | | ||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
Non catastrophe property losses and ratio (2) |
$ | 26,547 | 59.9 | % | $ | 26,649 | 50.9 | % | $ | 71,038 | 50.9 | % | $ | 74,817 | 47.1 | % | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
Catastrophe losses and ratio excluding the effect of prior accident year (1) |
$ | 11,424 | 25.8 | % | $ | 9,318 | 17.8 | % | $ | 35,048 | 25.1 | % | $ | 28,594 | 18.0 | % | ||||||||||||||||
Effect of prior accident year |
(1,241 | ) | (2.8 | %) | | | (2,055 | ) | (1.4 | %) | | | ||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
Catastrophe losses and ratio (2) |
$ | 10,183 | 23.0 | % | $ | 9,318 | 17.8 | % | $ | 32,993 | 23.6 | % | $ | 28,594 | 18.0 | % | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
Total property losses and ratio excluding the effect of prior accident year (1) |
$ | 37,954 | 85.7 | % | $ | 35,967 | 68.7 | % | $ | 107,971 | 77.4 | % | $ | 103,411 | 65.1 | % | ||||||||||||||||
Effect of prior accident year |
(1,224 | ) | (2.8 | %) | | | (3,940 | ) | (2.8 | %) | | | ||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
Total property losses and ratio (2) |
$ | 36,730 | 82.9 | % | $ | 35,967 | 68.7 | % | $ | 104,031 | 74.6 | % | $ | 103,411 | 65.1 | % | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
Casualty |
||||||||||||||||||||||||||||||||
Total Casualty losses and ratio excluding the effect of prior accident year (1) |
$ | 5,898 | 73.7 | % | $ | 6,960 | 78.2 | % | $ | 16,942 | 68.8 | % | $ | 19,129 | 74.4 | % | ||||||||||||||||
Effect of prior accident year |
(94 | ) | (1.2 | %) | | | (563 | ) | (2.3 | %) | | | ||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
Total Casualty losses and ratio (2) |
$ | 5,804 | 72.5 | % | $ | 6,960 | 78.2 | % | $ | 16,379 | 66.5 | % | $ | 19,129 | 74.4 | % | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
Total |
||||||||||||||||||||||||||||||||
Total net losses and loss adjustment expense and total loss ratio excluding the effect of prior accident year (1) |
$ | 43,852 | 83.9 | % | $ | 42,927 | 70.1 | % | $ | 124,913 | 76.1 | % | $ | 122,540 | 66.4 | % | ||||||||||||||||
Effect of prior accident year |
(1,318 | ) | (2.5 | %) | | | (4,503 | ) | (2.7 | %) | | | ||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
Total net losses and loss adjustment expense and total loss ratio (2) |
$ | 42,534 | 81.4 | % | $ | 42,927 | 70.1 | % | $ | 120,410 | 73.4 | % | $ | 122,540 | 66.4 | % | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) | Non-GAAP measure / ratio |
(2) | Most directly comparable GAAP measure / ratio |
Expense Ratios
The expense ratio increased by 3.5 points from 39.9% for the quarter ended September 30, 2016 to 43.4% for the quarter ended September 30, 2017 primarily due to a decline in net premiums earned. The expense ratio increased 0.8 points from 41.4% for the nine months ended September 30, 2016 to 42.2% for the nine months ended September 30, 2017.
45
Table of Contents
GLOBAL INDEMNITY LIMITED
Commercial Lines
The components of income from the Companys Commercial Lines segment and corresponding underwriting ratios are as follows:
Quarters Ended September 30, |
% | Nine Months Ended September 30, |
% | |||||||||||||||||||||
(Dollars in thousands) | 2017 (2) | 2016 (2) | Change | 2017 (2) | 2016 (2) | Change | ||||||||||||||||||
Gross premiums written |
$ | 53,113 | $ | 49,505 | 7.3 | % | $ | 155,776 | $ | 155,686 | 0.1 | % | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Net premiums written |
$ | 46,471 | $ | 45,074 | 3.1 | % | $ | 137,025 | $ | 140,199 | (2.3 | %) | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Net premiums earned |
$ | 44,778 | $ | 47,774 | (6.3 | %) | $ | 133,289 | $ | 142,749 | (6.6 | %) | ||||||||||||
Other income |
| 6,872 | (100.0 | %) | 78 | 6,872 | (98.9 | %) | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Total revenues |
44,778 | 54,646 | (18.1 | %) | 133,367 | 149,621 | (10.9 | %) | ||||||||||||||||
Losses and expenses: |
||||||||||||||||||||||||
Net losses and loss adjustment expenses |
19,095 | 23,848 | (19.9 | %) | 53,688 | 78,813 | (31.9 | %) | ||||||||||||||||
Acquisition costs and other underwriting expenses (1) |
18,237 | 20,048 | (9.0 | %) | 55,398 | 60,784 | (8.9 | %) | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Underwriting income (loss) |
$ | 7,446 | $ | 10,750 | (30.7 | %) | $ | 24,281 | $ | 10,024 | 142.2 | % | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Quarters Ended September 30, |
Point | Nine Months Ended September 30, |
Point | |||||||||||||||||||||
2017 (2) | 2016 (2) | Change | 2017 (2) | 2016 (2) | Change | |||||||||||||||||||
Underwriting Ratios: |
||||||||||||||||||||||||
Loss ratio: |
||||||||||||||||||||||||
Current accident year |
58.9 | % | 63.6 | % | (4.7 | ) | 59.9 | % | 68.4 | % | (8.5 | ) | ||||||||||||
Prior accident year |
(16.2 | %) | (13.7 | %) | (2.5 | ) | (19.6 | %) | (13.2 | %) | (6.4 | ) | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Calendar year loss ratio |
42.7 | % | 49.9 | % | (7.2 | ) | 40.3 | % | 55.2 | % | (14.9 | ) | ||||||||||||
Expense ratio |
40.7 | % | 42.0 | % | (1.3 | ) | 41.6 | % | 42.6 | % | (1.0 | ) | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Combined ratio |
83.4 | % | 91.9 | % | (8.5 | ) | 81.9 | % | 97.8 | % | (15.9 | ) | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
(1) | Includes excise tax related to cessions from the Companys Commercial Lines to its Reinsurance Operations of $0.1 million for the each of the quarters ended September 30, 2017 and 2016, and $0.4 million for each of the nine months ended September 30, 2017 and 2016. |
(2) | Includes business ceded to the Companys Reinsurance Operations. |
Premiums
See Result of Operations above for a discussion on premiums.
Other Income
Commercial Lines did not have any other income for the quarter ended September 30, 2017. Other income was $6.9 million for the quarter ended September 30, 2016, and $0.1 million and $6.9 million for the nine months ended September 30, 2017 and 2016, respectively. For the quarter and nine months ended September 30, 2016, other income of $6.9 million is comprised of the net gain on the asset sale of the Companys wholly owned subsidiary, United National Specialty Insurance Company.
46
Table of Contents
GLOBAL INDEMNITY LIMITED
Loss Ratio
The current accident year losses and loss ratio is summarized as follows:
Quarters Ended September 30, |
% | Nine Months Ended September 30, |
% | |||||||||||||||||||||
(Dollars in thousands) | 2017 | 2016 | Change | 2017 | 2016 | Change | ||||||||||||||||||
Property losses |
||||||||||||||||||||||||
Catastrophe |
$ | 3,873 | $ | 2,447 | 58.3 | % | $ | 9,132 | $ | 13,110 | (30.3 | %) | ||||||||||||
Non-catastrophe |
8,401 | 12,049 | (30.3 | %) | 30,073 | 42,889 | (29.9 | %) | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Property losses |
12,274 | 14,496 | (15.3 | %) | 39,205 | 55,999 | (30.0 | %) | ||||||||||||||||
Casualty losses |
14,084 | 15,877 | (11.3 | %) | 40,667 | 41,666 | (2.4 | %) | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Total accident year losses |
$ | 26,358 | $ | 30,373 | (13.2 | %) | $ | 79,872 | $ | 97,665 | (18.2 | %) | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Quarters Ended September 30, |
Point | Nine Months Ended September 30, |
Point | |||||||||||||||||||||
2017 | 2016 | Change | 2017 | 2016 | Change | |||||||||||||||||||
Current accident year loss ratio: |
||||||||||||||||||||||||
Property |
||||||||||||||||||||||||
Catastrophe |
17.6 | % | 9.5 | % | 8.1 | 13.5 | % | 16.8 | % | (3.3 | ) | |||||||||||||
Non-catastrophe |
38.1 | % | 46.9 | % | (8.8 | ) | 44.5 | % | 55.1 | % | (10.6 | ) | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Property loss ratio |
55.7 | % | 56.4 | % | (0.7 | ) | 58.0 | % | 71.9 | % | (13.9 | ) | ||||||||||||
Casualty loss ratio |
61.9 | % | 71.8 | % | (9.9 | ) | 61.9 | % | 64.2 | % | (2.3 | ) | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Total accident year loss ratio |
58.9 | % | 63.6 | % | (4.7 | ) | 59.9 | % | 68.4 | % | (8.5 | ) | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
The current accident year catastrophe loss ratio increased by 8.1 points during the quarter ended September 30, 2017 as compared to the same period in 2016 primarily due to the impacts from hurricanes Harvey and Irma in the third quarter of 2017. The current accident year catastrophe loss ratio improved by 3.3 points during the nine months ended September 30, 2017 as compared to the same period in 2016 primarily due to lower claims severity in 2017.
The current accident year non-catastrophe property loss ratio improved by 8.8 points and 10.6 points during the quarter and nine months ended September 30, 2017, respectively, as compared to the same period in 2016. The improvement in the loss ratio reflects lower reported claims frequency in each of the accident quarters of 2017 compared to the same accident quarters last year.
The current accident year casualty loss ratio improved by 9.9 points and 2.3 points during the quarter and nine months ended September 30, 2017, respectively, as compared to the same period in 2016. The improvement in the loss ratio is driven primarily by lower reported claims frequency as compared to the same period last year.
The calendar year loss ratio for the quarter and nine months ended September 30, 2017 includes a decrease of $7.3 million, or 16.2 percentage points, and a decrease of $26.2 million, or 19.6 percentage points, respectively, related to reserve development on prior accident years. The calendar year loss ratio for the quarter and nine months ended September 30, 2016 includes a decrease of $6.5 million, or 13.7 percentage points and a decrease of $18.9 million, or 13.2 percentage points, respectively, related to reserve development on prior accident years. Please see Note 6 of the notes to the consolidated financial statements in Item 1 of Part I of this report for further discussion on prior accident year development.
47
Table of Contents
GLOBAL INDEMNITY LIMITED
Reconciliation of non-GAAP financial measures and ratios
The table below reconciles the non-GAAP measures or ratios to its most directly comparable GAAP measure or ratio. The Company believes the non-GAAP measures or ratios are useful to investors when evaluating the Companys underwriting performance as trends in the Companys Commercial Lines may be obscured by prior accident year adjustments. These non-GAAP measures or ratios should not be considered as a substitute for its most directly comparable GAAP measure or ratio and does not reflect the overall underwriting profitability of the Company.
Quarters Ended September 30, | Nine Months Ended September 30, | |||||||||||||||||||||||||||||||
2017 | 2016 | 2017 | 2016 | |||||||||||||||||||||||||||||
Losses $ | Loss Ratio |
Losses $ | Loss Ratio |
Losses $ | Loss Ratio |
Losses $ | Loss Ratio |
|||||||||||||||||||||||||
Property |
||||||||||||||||||||||||||||||||
Non catastrophe property losses and ratio excluding the effect of prior accident year (1) |
$ | 8,401 | 38.1 | % | 12,049 | 46.9 | % | $ | 30,073 | 44.5 | % | 42,889 | 55.1 | % | ||||||||||||||||||
Effect of prior accident year |
(356 | ) | (1.6 | %) | 2,093 | 8.2 | % | (4,023 | ) | (6.0 | %) | 560 | 0.7 | % | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
Non catastrophe property losses and ratio (2) |
$ | 8,045 | 36.5 | % | 14,142 | 55.1 | % | $ | 26,050 | 38.5 | % | 43,449 | 55.8 | % | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
Catastrophe losses and ratio excluding the effect of prior accident year (1) |
$ | 3,873 | 17.6 | % | 2,447 | 9.5 | % | $ | 9,132 | 13.5 | % | 13,110 | 16.8 | % | ||||||||||||||||||
Effect of prior accident year |
212 | 1.0 | % | (2 | ) | 0.0 | % | (1,331 | ) | (2.0 | %) | 299 | 0.4 | % | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
Catastrophe losses and ratio (2) |
$ | 4,085 | 18.6 | % | 2,445 | 9.5 | % | $ | 7,801 | 11.5 | % | 13,409 | 17.2 | % | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
Total property losses and ratio excluding the effect of prior accident year (1) |
$ | 12,274 | 55.7 | % | 14,496 | 56.4 | % | $ | 39,205 | 58.0 | % | 55,999 | 71.9 | % | ||||||||||||||||||
Effect of prior accident year |
(144 | ) | (0.6 | %) | 2,091 | 8.2 | % | (5,354 | ) | (8.0 | %) | 859 | 1.1 | % | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
Total property losses and ratio (2) |
$ | 12,130 | 55.1 | % | 16,587 | 64.6 | % | $ | 33,851 | 50.0 | % | 56,858 | 73.0 | % | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
Casualty |
||||||||||||||||||||||||||||||||
Total Casualty losses and ratio excluding the effect of prior accident year (1) |
$ | 14,084 | 61.9 | % | $ | 15,877 | 71.8 | % | $ | 40,667 | 61.9 | % | $ | 41,666 | 64.2 | % | ||||||||||||||||
Effect of prior accident year |
(7,119 | ) | (31.3 | %) | (8,616 | ) | (39.0 | %) | (20,830 | ) | (31.7 | %) | (19,711 | ) | (30.4 | %) | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
Total Casualty losses and ratio (2) |
$ | 6,965 | 30.6 | % | $ | 7,261 | 32.8 | % | $ | 19,837 | 30.2 | % | $ | 21,955 | 33.8 | % | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
Total |
||||||||||||||||||||||||||||||||
Total net losses and loss adjustment expense and total loss ratio excluding the effect of prior accident year (1) |
$ | 26,358 | 58.9 | % | $ | 30,373 | 63.6 | % | $ | 79,872 | 59.9 | % | $ | 97,665 | 68.4 | % | ||||||||||||||||
Effect of prior accident year |
(7,263 | ) | (16.2 | %) | (6,525 | ) | (13.7 | %) | (26,184 | ) | (19.6 | %) | (18,852 | ) | (13.2 | %) | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
Total net losses and loss adjustment expense and total loss ratio (2) |
$ | 19,095 | 42.7 | % | $ | 23,848 | 49.9 | % | $ | 53,688 | 40.3 | % | $ | 78,813 | 55.2 | % | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) | Non-GAAP measure / ratio |
(2) | Most directly comparable GAAP measure / ratio |
Expense Ratios
The expense ratio improved by 1.3 points from 42.0% for the quarter ended September 30, 2016 to 40.7% for the quarter ended September 30, 2017. The expense ratio improved 1.0 points from 42.6% for the nine months ended September 30, 2016 to 41.6% for the nine months ended September 30, 2017. The improvement in the expense ratio is primarily due to lower compensation expense.
48
Table of Contents
GLOBAL INDEMNITY LIMITED
Reinsurance Operations
The components of income from the Companys Reinsurance Operations segment and corresponding underwriting ratios are as follows:
Quarters Ended September 30, |
% | Nine Months Ended September 30, |
% | |||||||||||||||||||||
(Dollars in thousands) | 2017 (1) | 2016 (1) | Change | 2017 (1) | 2016 (1) | Change | ||||||||||||||||||
Gross premiums written |
$ | 11,979 | $ | 9,798 | 22.3 | % | $ | 45,372 | $ | 34,941 | 29.9 | % | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Net premiums written |
$ | 11,967 | $ | 9,798 | 22.1 | % | $ | 45,344 | $ | 34,927 | 29.8 | % | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Net premiums earned |
$ | 11,573 | $ | 10,558 | 9.6 | % | $ | 31,427 | $ | 31,663 | (0.7 | %) | ||||||||||||
Other income |
40 | (11 | ) | NM | 213 | 17 | NM | |||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Total revenues |
11,613 | 10,547 | 10.1 | % | 31,640 | 31,680 | (0.1 | %) | ||||||||||||||||
Losses and expenses: |
||||||||||||||||||||||||
Net losses and loss adjustment expenses |
20,766 | 5,387 | 285.5 | % | 28,558 | 13,704 | 108.4 | % | ||||||||||||||||
Acquisition costs and other underwriting expenses |
4,076 | 3,670 | 11.1 | % | 10,331 | 11,628 | (11.2 | %) | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Underwriting income (loss) |
$ | (13,229 | ) | $ | 1,490 | NM | $ | (7,249 | ) | $ | 6,348 | (214.2 | %) | |||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Quarters Ended September 30, |
Point | Nine Months Ended September 30, |
Point | |||||||||||||||||||||
2017 (1) | 2016 (1) | Change | 2017 (1) | 2016 (1) | Change | |||||||||||||||||||
Underwriting Ratios: |
||||||||||||||||||||||||
Loss ratio: |
||||||||||||||||||||||||
Current accident year (2) |
186.3 | % | 78.4 | % | 107.9 | 104.0 | % | 62.5 | % | 41.5 | ||||||||||||||
Prior accident year |
(6.8 | %) | (27.4 | %) | 20.6 | (13.1 | %) | (19.2 | %) | 6.1 | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Calendar year loss ratio (3) |
179.5 | % | 51.0 | % | 128.5 | 90.9 | % | 43.3 | % | 47.6 | ||||||||||||||
Expense ratio |
35.2 | % | 34.8 | % | 0.4 | 32.9 | % | 36.7 | % | (3.8 | ) | |||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Combined ratio |
214.7 | % | 85.8 | % | 128.9 | 123.8 | % | 80.0 | % | 43.8 | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
NM not meaningful
(1) | External business only, excluding business assumed from affiliates. |
(2) | Non-GAAP ratio |
(3) | Most directly comparable GAAP ratio |
Reconciliation of non-GAAP financial ratios
The table above includes a reconciliation of the current accident year loss ratio, which is a non-GAAP ratio, to its calendar year loss ratio, which is its most directly comparable GAAP ratio. The Company believes this non-GAAP ratio is useful to investors when evaluating the Companys underwriting performance as trends in the Companys Reinsurance Operations may be obscured by prior accident year adjustments. This non-GAAP ratio should not be considered as a substitute for its most directly comparable GAAP ratio and does not reflect the overall underwriting profitability of the Company.
Premiums
See Result of Operations above for a discussion on premiums.
Other Income
Reinsurance Operations recognized income of $0.04 million and a loss of $0.01 million for the quarters ended September 30, 2017 and 2016, respectively and income of $0.2 million and $0.02 million for the nine months ended September 30, 2017 and 2016, respectively. Other income is comprised of foreign exchange gains and losses.
49
Table of Contents
GLOBAL INDEMNITY LIMITED
Loss Ratio
The current accident year loss ratio increased by 107.9 points during the quarter ended September 30, 2017 as compared to the same period in 2016. The increase in the loss ratio was driven by the high frequency of catastrophe events in the 3rd quarter including hurricanes Harvey, Irma and Maria.
The current accident year loss ratio increased by 41.5 points during the nine months ended September 30, 2017 as compared to the same period in 2016. The increase in the loss ratio was mainly attributable to the higher impact from catastrophes through nine months of development as compared to the same period last year.
The calendar year loss ratio for the quarter and nine months ended September 30, 2017 includes a decrease of $0.8 million, or 6.8 percentage points, and a decrease of $4.1 million or 13.1 percentage points, respectively, related to reserve development on prior accident years. The calendar year loss ratio for the quarter and nine months ended September 30, 2016 includes a decrease of $2.9 million, or 27.4 percentage points and a decrease of $6.1 million, or 19.2 percentage points, respectively, related to reserve development on prior accident years. Please see Note 6 of the notes to the consolidated financial statements in Item 1 of Part I of this report for further discussion on prior accident year development.
Expense Ratio
The expense ratio increased by 0.4 points from 34.8% for the quarter ended September 30, 2016 to 35.2% for the quarter ended September 30, 2017. The expense ratio improved by 3.8 points from 36.7% for the nine months ended September 30, 2016 to 32.9% for the nine months ended September 30, 2017. The improvement in the expense ratio is primarily due to receiving a federal excise tax refund related to prior years.
Unallocated Corporate Items
The Companys investments are managed distinctly according to assets supporting future insurance obligations and assets in excess of those supporting future insurance obligations. Assets supporting insurance obligations are referred to as the Insurance Obligations Portfolio. The Insurance Obligations Portfolio consists of cash and high-quality fixed income investments. Assets in excess of insurance obligations are referred to as the Surplus Portfolio. The Surplus Portfolio targets higher returns and is comprised of cash, fixed income, common stocks, and alternative investments.
The Insurance Obligations Portfolio has a market value of $845.7 million and the fixed income securities within have a credit quality of AA- and duration of 3.1 years. The Surplus Reserve Portfolio has a market value of $782.3 million and the fixed income securities within have a credit quality of A- and duration of 3.5 years.
Since the Company began managing its investments as two portfolios during the 2nd quarter of 2017, year to date performance metrics are an approximation. The Insurance Obligations Portfolio returned 2.7% for the nine months ended September 30, 2017 with net investment income of $13.4 million and realized gains of $0.5 million. The Surplus Portfolio returned 4.5% for the nine months ended September 30, 2017 with net investment income of $14.2 million and realized gains of $0.7 million.
Net Investment Income
Quarters Ended September 30, |
% | Nine Months Ended September 30, |
% | |||||||||||||||||||||
(Dollars in thousands) | 2017 | 2016 | Change | 2017 | 2016 | Change | ||||||||||||||||||
Gross investment income (1) |
$ | 10,807 | $ | 9,782 | 10.5 | % | $ | 29,816 | $ | 29,293 | 1.8 | % | ||||||||||||
Investment expenses |
(673 | ) | (987 | ) | (31.8 | %) | (2,198 | ) | (4,190 | ) | (47.5 | %) | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Net investment income |
$ | 10,134 | $ | 8,795 | 15.2 | % | $ | 27,618 | $ | 25,103 | 10.0 | % | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
(1) | Excludes realized gains and losses |
Gross investment income increased by 10.5% for the quarter ended September 30, 2017 and increased 1.8% for the nine months ended September 30, 2017, as compared with the same periods in 2016. The increase for the quarter ended was
50
Table of Contents
GLOBAL INDEMNITY LIMITED
primarily due to an increase in yield within the fixed maturities portfolio. The increase for the nine months ended was due to an increase in yield and a larger investment portfolio, offset by a decrease in income related to the Companys limited partnership investments.
Investment expenses decreased by 31.8% and 47.5% for the quarter and nine months ended September 30, 2017, respectively, as compared with the same periods in 2016. The decrease is mainly attributable to $1.5 million in upfront fees paid in 2016 to enter into a new investment in middle market corporate debt and equity investments in limited liability companies.
At September 30, 2017, the Company held agency mortgage-backed securities with a market value of $95.9 million. Excluding the agency mortgage-backed securities, the average duration of the Companys fixed maturities portfolio was 3.2 years as of September 30, 2017, compared with 2.0 years as of September 30, 2016. Including cash and short-term investments, the average duration of the Companys fixed maturities portfolio, excluding agency mortgage-backed securities, was 3.1 years as of September 30, 2017, compared with 1.9 years as of September 30, 2016. Changes in interest rates can cause principal payments on certain investments to extend or shorten which can impact duration. At September 30, 2017, the Companys embedded book yield on its fixed maturities, not including cash, was 2.7% compared with 2.2% at September 30, 2016. The embedded book yield on the $117.2 million of municipal bonds in the Companys portfolio, which includes $103.6 million of taxable municipal bonds, was 3.1% at September 30, 2017, compared to an embedded book yield of 2.8% on the Companys municipal bond portfolio of $170.7 million at September 30, 2016.
Net Realized Investment Gains (Losses)
The components of net realized investment gains (losses) for the quarters and nine months ended September 30, 2017 and 2016 were as follows:
Quarters Ended September 30, |
% | Nine Months Ended September 30, |
% | |||||||||||||||||||||
(Dollars in thousands) | 2017 | 2016 | Change | 2017 | 2016 | Change | ||||||||||||||||||
Common stock |
$ | 289 | $ | 2,989 | (90.3 | %) | $ | 2,079 | $ | 7,056 | (70.5 | %) | ||||||||||||
Fixed maturities |
134 | 395 | (66.1 | %) | 795 | 1,162 | (31.6 | %) | ||||||||||||||||
Interest rate swap |
(366 | ) | 758 | (148.3 | %) | (2,016 | ) | (12,794 | ) | 84.2 | % | |||||||||||||
Other than temporary impairment losses |
(1,020 | ) | (2,214 | ) | 53.9 | % | (1,708 | ) | (4,481 | ) | 61.9 | % | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||||||||||
Net realized investment gains (losses) |
$ | (963 | ) | $ | 1,928 | (149.9 | %) | $ | (850 | ) | $ | (9,057 | ) | 90.6 | % | |||||||||
|
|
|
|
|
|
|
|
See Note 2 of the notes to the consolidated financial statements in Item 1 of Part I of this report for an analysis of total investment return on a pre-tax basis for the quarters and nine months ended September 30, 2017 and 2016.
Corporate and Other Operating Expenses
Corporate and other operating expenses consist primarily of outside legal fees, other professional fees, directors fees, management fees, salaries and benefits for holding company personnel, development costs for new products, and taxes incurred which are not directly related to operations. Corporate and other operating expenses were $4.6 million and $5.0 million during the quarters ended September 30, 2017 and 2016, respectively and $11.0 million and $13.1 million during the nine months ended September 30, 2017 and 2016, respectively. This decrease is primarily due to incurring cost in connection with the re-domestication in 2016 which the Company did not incur in 2017.
Interest Expense
Interest expense increased 116.6% and 80.7% during the quarter and nine months ended September 30, 2017 as compared to the same period in 2016. This increase is primarily due to the Companys $130 million debt offering in March, 2017. See Note 7 of the notes to the consolidated financial statements in Item 1 of Part I of this report for details on the Companys debt.
51
Table of Contents
GLOBAL INDEMNITY LIMITED
Income Tax Benefit
The income tax benefit was $7.9 million for the quarter ended September 30, 2017 compared with income tax expense of $1.1 million for the quarter ended September 30, 2016. The increase in the income tax benefit is primarily due to losses incurred in the Companys U.S. operations for the quarter ended September 30, 2017 as compared to a gain in 2016.
The income tax benefit was $13.2 million for the nine months ended September 30, 2017 compared with income tax benefit of $10.4 million for the nine months ended September 30, 2016. The increase in the income tax benefit rate is primarily due to higher losses incurred in the Companys US operations for the nine months ended September 30, 2017 compared to the same period in 2016.
See Note 5 of the notes to the consolidated financial statements in Item 1 of Part I of this report for a comparison of income tax between periods.
Net Income (Loss)
The factors described above resulted in a net loss of $8.9 million and net income of $9.5 million for the quarters ended September 30, 2017 and 2016, respectively, and net income of $13.4 million and $11.5 million for the nine months ended September 30, 2017 and 2016, respectively.
Liquidity and Capital Resources
Sources and Uses of Funds
Global Indemnity is a holding company. Its principal asset is its ownership of the shares of its direct and indirect subsidiaries, including those of its U.S. insurance companies: United National Insurance Company, Diamond State Insurance Company, Penn-America Insurance Company, Penn-Star Insurance Company, Penn-Patriot Insurance Company, and American Reliable Insurance Company; and its Reinsurance Operations: Global Indemnity Reinsurance.
The principal sources of cash that Global Indemnity requires to meet its short term and long term liquidity needs, including the payment of corporate expenses, debt service payments, and share repurchases includes dividends, other permitted disbursements from its direct and indirect subsidiaries, reimbursement for equity awards granted to employees and intercompany borrowings. The principal sources of funds at these direct and indirect subsidiaries include underwriting operations, investment income, and proceeds from sales and redemptions of investments. Funds are used principally by these operating subsidiaries to pay claims and operating expenses, to make debt payments, fund margin requirements on interest rate swap agreements, to purchase investments, and to make dividend payments. In addition, the Company periodically reviews opportunities related to business acquisitions and as a result, liquidity may be needed in the future.
On October 29, 2015, Global Indemnity acquired rights, expiring December 31, 2019, to redeem an additional 3,397,031 ordinary shares for $78.1 million, which is subject to an annual 3% increase in price. As of September 30, 2017, the Company also had future funding commitments of $59.5 million related to investments. The timing of commitments related to investments is uncertain.
The future liquidity of Global Indemnity is dependent on the ability of its subsidiaries to pay dividends. Global Indemnitys U.S. insurance companies are restricted by statute as to the amount of dividends that they may pay without the prior approval of regulatory authorities. The dividend limitations imposed by state laws are based on the statutory financial results of each insurance company within the Insurance Operations that are determined by using statutory accounting practices that differ in various respects from accounting principles used in financial statements prepared in conformity with GAAP. See RegulationStatutory Accounting Principles in Item 1 of Part I of the Companys 2016 Annual Report on Form 10-K. Key differences relate to, among other items, deferred acquisition costs, limitations on deferred income taxes, reserve calculation assumptions and surplus notes. See Note 19 of the notes to the consolidated financial statements in Item 8 of Part II of the Companys 2016 Annual Report on Form 10-K for further information on dividend limitations related to the U.S. Insurance Companies. The U.S. Insurance Companies did not declare any dividends during the quarter ended September 30, 2017. During the nine months ended September 30, 2017, the United National Insurance Company, the Penn-America Insurance Company, and American Reliable declared dividends of $17.8 million,
52
Table of Contents
GLOBAL INDEMNITY LIMITED
$7.9 million, and $3.3 million, respectively, which were paid in September, 2017. In addition, United National Insurance Company paid a $35.0 million dividend, which was previously declared in 2015, to its parent company, American Insurance Services, Inc. during the nine months ended September 30, 2017.
For 2017, the Company believes that Global Indemnity Reinsurance, including distributions it could receive from its subsidiaries, should have sufficient liquidity and solvency to pay dividends. Global Indemnity Reinsurance is prohibited, without the approval of the Bermuda Monetary Authority (BMA), from reducing by 15% or more its total statutory capital as set out in its previous years statutory financial statements, and any application for such approval must include such information as the BMA may require. See RegulationBermuda Insurance Regulation in Item 1 of Part I of the Companys 2016 Annual Report on Form 10-K. Global Indemnity Reinsurance did not declare or pay any dividends during the quarter or nine months ended September 30, 2017.
Cash Flows
Sources of operating funds consist primarily of net premiums written and investment income. Funds are used primarily to pay claims and operating expenses and to purchase investments.
The Companys reconciliation of net income to cash used for operations is generally influenced by the following:
| the fact that the Company collects premiums, net of commissions, in advance of losses paid; |
| the timing of the Companys settlements with its reinsurers; and |
| the timing of the Companys loss payments. |
Net cash used for operating activities was $13.6 million for the nine months ended September 30, 2017 and net cash used by operating activities was $9.3 million for the nine months ended September 30, 2016. The decrease in operating cash flows of approximately $4.3 million from the prior year was primarily a net result of the following items:
Nine Months Ended September 30, | ||||||||||||
(Dollars in thousands) |
2017 | 2016 | Change | |||||||||
Net premiums collected |
$ | 323,239 | $ | 363,677 | $ | (40,438 | ) | |||||
Net losses paid |
(202,564 | ) | (225,631 | ) | 23,067 | |||||||
Underwriting and corporate expenses |
(150,012 | ) | (168,391 | ) | 18,379 | |||||||
Net investment income |
25,572 | 27,840 | (2,268 | ) | ||||||||
Net federal income taxes paid |
(104 | ) | (263 | ) | 159 | |||||||
Interest paid |
(9,738 | ) | (6,578 | ) | (3,160 | ) | ||||||
|
|
|
|
|
|
|||||||
Net cash used for operating activities |
$ | (13,607 | ) | $ | (9,346 | ) | $ | (4,261 | ) | |||
|
|
|
|
|
|
See the consolidated statement of cash flows in the consolidated financial statements in Item 1 of Part I of this report for details concerning the Companys investing and financing activities.
Liquidity
Property Catastrophe Quota Share
Effective April 15, 2017, the Company entered into an agreement to cede 50% of its property catastrophe losses for all single occurrences over $3 million up to a loss of $40 million. This treaty has an aggregate limit of $60 million and will expire on June 1, 2018.
As a result of entering into this treaty, the Company did not renew the $20 million in excess of $20 million layer of its property catastrophe treaty on June 1, 2017.
53
Table of Contents
GLOBAL INDEMNITY LIMITED
Public Debt Offering
On March 23, 2017, the Company issued the 7.875% Subordinated Notes due 2047 in the aggregate principal amount of
$120.0 million through an underwritten public offering. Pursuant to the underwriting agreement, the Company granted the underwriters a 30 day option to purchase up to an additional $18 million aggregate principal amount of the 2047 Notes solely to cover over-allotments, if any. On March 30, 2017, the underwriters exercised their over-allotment option in the amount of $10 million principal amount of the 2047 Notes. As a result, the aggregate principal amount of the 2047 Notes increased to $130.0 million. The sale of the 2047 Notes pursuant to the over-allotment option closed on March 30, 2017.
Other than the items discussed in the preceding paragraphs, there have been no material changes to the Companys liquidity during the nine months ended September 30, 2017. Please see Item 7 of Part II in the Companys 2016 Annual Report on Form 10-K for information regarding the Companys liquidity.
Capital Resources
During the first quarter of 2017, Global Indemnity made a capital contribution in the amount of $96.0 million to its subsidiary, Global Indemnity (Gibraltar) Limited. Through a series of additional capital contributions and repayment of certain intercompany balances, U.A.I. (Luxembourg) IV S.à.r.l. was the ultimate recipient of this capital contribution in the amount of $93.5 million.
Global Indemnity Group, Inc. issued a promissory note in the amount of $120.0 million to U.A.I. (Luxembourg) Investment S.à.r.l. during the first quarter of 2017. This note bears interest at a rate of 8.15% and matures in 2047.
Other than the items discussed in the preceding paragraphs, there have been no material changes to the Companys capital resources during the nine months ended September 30, 2017. Please see Item 7 of Part II in the Companys 2016 Annual Report on Form 10-K for information regarding the Companys capital resources.
Contractual Obligations
The Company has commitments in the form of operating leases, commitments to fund limited liability investments, subordinated notes, and unpaid losses and loss expense obligations. As of September 30, 2017, contractual obligations related to Global Indemnitys commitments, including any principal and interest payments, were as follows:
Payment Due by Period | ||||||||||||||||||||
(Dollars in thousands) | Total | Less than 1 year |
1 3 years | 3 -5 years | More than 5 years |
|||||||||||||||
Operating leases (1) |
$ | 6,502 | $ | 3,314 | $ | 3,188 | $ | | $ | | ||||||||||
Commitments to fund limited partnership investments (2) |
59,490 | 59,490 | | | | |||||||||||||||
Subordinated notes due 2045 (3) |
317,000 | 7,750 | 15,500 | 15,500 | 278,250 | |||||||||||||||
Subordinated notes due 2047 (4) |
434,566 | 10,238 | 20,475 | 20,475 | 383,378 | |||||||||||||||
Unpaid losses and loss adjustment expenses obligations (5) |
649,726 | 276,783 | 226,754 | 76,668 | 69,521 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Total |
$ | 1,467,284 | $ | 357,575 | $ | 265,917 | $ | 112,643 | $ | 731,149 | ||||||||||
|
|
|
|
|
|
|
|
|
|
(1) | The Company leases office space and equipment as part of its normal operations. The amounts shown above represent future commitments under such operating leases. |
(2) | Represents future funding commitment of the Companys participation in three separate limited partnership investments. See Note 10 of the notes to the consolidated financial statements in Item 1 of Part I of this report for additional information on these commitments. |
(3) | Represents the Subordinated Notes due in 2045 in the aggregate principal amount of $100.0 million through an underwritten public offering. The notes bear interest at an annual rate equal to 7.75% payable quarterly. Please see Note 12 of the notes to the consolidated financial statements in Item 8 Part II of the Companys 2016 Annual Report on Form 10-K for more information on the Companys 7.75% subordinated note due 2045. |
(4) | Represents the Subordinated Notes due in 2047 in the aggregate principal amount of $130.0 million through an underwritten public offering. The notes bear interest at an annual rate equal to 7.875% payable quarterly. See Note 7 of the notes to the consolidated financial statements in Item 1 of Part I of this report for additional information on the 2047 Subordinated Notes. |
(5) | These amounts represent the gross future amounts needed to pay losses and related loss adjustment expenses and do not reflect amounts that are expected to be recovered from the Companys reinsurers. |
54
Table of Contents
GLOBAL INDEMNITY LIMITED
Off Balance Sheet Arrangements
The Company has no off balance sheet arrangements.
Cautionary Note Regarding Forward-Looking Statements
Some of the statements under Managements Discussion and Analysis of Financial Condition and Results of Operations and elsewhere in this report may include forward-looking statements within the meaning of Section 21E of the Security Exchange Act of 1934, as amended, that reflect the Companys current views with respect to future events and financial performance. Forward-looking statements are statements that are not historical facts. These statements can be identified by the use of forward-looking terminology such as believe, expect, may, will, should, project, plan, seek, intend, or anticipate or the negative thereof or comparable terminology, and include discussions of strategy, financial projections and estimates and their underlying assumptions, statements regarding plans, objectives, expectations or consequences of identified transactions or natural disasters, and statements about the future performance, operations, products and services of the companies.
The Companys business and operations are and will be subject to a variety of risks, uncertainties and other factors. Consequently, actual results and experience may materially differ from those contained in any forward-looking statements. See Risk Factors in Item 1A of Part I in the Companys 2016 Annual Report on Form 10-K for risks, uncertainties and other factors that could cause actual results and experience to differ from those projected. The Companys forward-looking statements speak only as of the date of this report or as of the date they were made. The Company undertakes no obligation to publicly update or review any forward-looking statement, whether as a result of new information, future developments or otherwise.
Item 3. | QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK |
For the quarter ending September 30, 2017, global equities rallied for the sixth consecutive quarter. A broad-based expansion of economic growth, supportive monetary policy, and benign inflation helped drive equity markets higher during the third quarter. Eurozone confidence reached a decade-high in September on the back of solid employment and manufacturing data and a reacceleration in the services sector. The US economy continued on an upward trajectory, and signs of firming inflation increased investors expectation of further monetary policy tightening at the end of the year. As the global economy continued to gain momentum, central banks began to normalize their long-standing loose monetary policies. Angela Merkel was reelected for a fourth term as German Chancellor. US equities rose for the eighth straight quarter. Despite continued White House turmoil and heightened U.S. tensions with Russia and North Korea, strong employment data and corporate earnings helped propel the S&P 500 Index to a series of new highs. Within the S&P 500 Index, 10 of the 11 sectors posted positive results for the quarter. Consumer staples was the only sector to post a negative return, with much of the weakness attributed to the poor performance of the tobacco and food products groups.
Global fixed income markets generated positive returns in the third quarter. Escalating geopolitical tensions between the US and North Korea and serial disappointments in inflation data helped to contain the increase in sovereign yields prompted by central bank policy normalization. Generally strong economic data, a rally in commodity prices, and continued demand for yield-producing assets supported credit markets and spreads tightened further. Most developed market currencies strengthened versus the US dollar as political uncertainty and continued skepticism about the US Federal Reserves (Feds) projected rate-hiking path weighed on the greenback.
The Companys investment grade fixed income portfolio continues to maintain high quality with an A+ average rating and duration of 3.1 years. The Insurance Obligations Portfolio has a credit quality of AA- and duration of 3.0 years. The portion of the Surplus Portfolio comprised of cash and fixed income securities has a credit quality of A- and duration of 3.4 years.
Portfolio purchases were focused within agency mortgage backed securities, U.S. corporate bonds and asset backed securities. These purchases were funded primarily through sales of U.S. credit, commercial mortgage backed securities, and tax-exempt municipals, as well as maturities and paydowns. During the third quarter, the portfolios allocation to agency mortgaged backed securities increased and the allocation to tax-exempt municipals decreased.
There have been no other material changes to the Companys market risk since December 31, 2016. Please see Item 7A of Part II in the Companys 2016 Annual Report on Form 10-K for information regarding the Companys market risk.
55
Table of Contents
GLOBAL INDEMNITY LIMITED
Item 4. | CONTROLS AND PROCEDURES |
Evaluation of Disclosure Controls and Procedures
The Company maintains disclosure controls and procedures (as that term is defined in Rules 13a-15(e) and 15d-15(e) under the Securities Exchange Act of 1934, as amended (the Exchange Act)) that are designed to ensure that information required to be disclosed in the Companys reports under the Exchange Act is recorded, processed, summarized and reported within the time periods specified in the Securities and Exchange Commissions rules and forms, and that such information is accumulated and communicated to the Companys management, including its Chief Executive Officer and Chief Financial Officer, as appropriate, to allow timely decisions regarding required disclosures. Any controls and procedures, no matter how well designed and operated, can provide only reasonable assurance of achieving the desired control objectives. The Companys management, with the participation of the Companys Chief Executive Officer and Chief Financial Officer, has evaluated the effectiveness of the design and operation of the Companys disclosure controls and procedures as of September 30, 2017. Based upon that evaluation, and subject to the foregoing, the Companys Chief Executive Officer and Chief Financial Officer concluded that, as of September 30, 2017, the design and operation of the Companys disclosure controls and procedures were effective to accomplish their objectives at the reasonable assurance level.
Changes in Internal Control over Financial Reporting
There have been no changes in the Companys internal controls over financial reporting that occurred during the quarter ended September 30, 2017 that have materially affected, or are reasonably likely to materially affect, the Companys internal controls over financial reporting.
56
Table of Contents
GLOBAL INDEMNITY LIMITED
Item 1. | Legal Proceedings |
The Company is, from time to time, involved in various legal proceedings in the ordinary course of business. The Company maintains insurance and reinsurance coverage for risks in amounts that it considers adequate. However, there can be no assurance that the insurance and reinsurance coverage that the Company maintains is sufficient or will be available in adequate amounts or at a reasonable cost. The Company does not believe that the resolution of any currently pending legal proceedings, either individually or taken as a whole, will have a material adverse effect on its business, results of operations, cash flows, or financial condition.
There is a greater potential for disputes with reinsurers who are in runoff. Some of the Companys reinsurers have operations that are in runoff, and therefore, the Company closely monitors those relationships. The Company anticipates that, similar to the rest of the insurance and reinsurance industry, it will continue to be subject to litigation and arbitration proceedings in the ordinary course of business.
Item 1A. | Risk Factors |
The Companys results of operations and financial condition are subject to numerous risks and uncertainties described in Item 1A of Part I in the Companys 2016 Annual Report on Form 10-K, filed with the SEC on March 10, 2017 and the Companys Quarterly Report on Form 10-Q, filed with the SEC on May 10, 2017. The risk factors identified therein have not materially changed.
Item 2. | Unregistered Sales of Equity Securities and Use of Proceeds |
The Companys Share Incentive Plan allows employees to surrender the Companys A ordinary shares as payment for the tax liability incurred upon the vesting of restricted stock. There were no shares surrendered by the Companys employees during the quarter ended September 30, 2017. All A ordinary shares surrendered by the employees by the Company are held as treasury stock and recorded at cost until formally retired.
Item 3. | Defaults upon Senior Securities |
None.
Item 4. | Mine Safety Disclosures |
None.
Item 5. | Other Information |
On August 8, 2017, the Companys subsidiary, Global Indemnity Group, Inc. and William J. Devlin, Jr. amended Mr. Devlins executive employment agreement to allow for the vesting of any unvested A ordinary shares held by Mr. Devlin upon a change in control of the Company, as defined in the amendment.
On August 8, 2017, the Company and Stephen Green amended Mr. Greens executive employment term sheet to allow for the vesting of any unvested A ordinary shares held by Mr. Green upon a change in control of the Company, as defined in the amendment.
57
Table of Contents
GLOBAL INDEMNITY LIMITED
Item 6. | Exhibits |
10.1+ | Confidentiality Agreement between Fox Paine & Company, LLC and Global Indemnity Limited, dated September 17, 2017. | |
31.1+ | Certification of Chief Executive Officer pursuant to Rule 13a-14 (a) / 15d-14 (a) of the Securities Exchange Act of 1934, as amended, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002. | |
31.2+ | Certification of Chief Financial Officer pursuant to Rule 13a-14 (a) / 15d-14 (a) of the Securities Exchange Act of 1934, as amended, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002. | |
32.1+ | Certification of Chief Executive Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. | |
32.2+ | Certification of Chief Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. | |
101.1+ | The following financial information from Global Indemnity Limiteds Quarterly Report on Form 10-Q for the quarter ended September 30, 2017 formatted in XBRL: (i) Consolidated Balance Sheets as of September 30, 2017 and December 31, 2016; (ii) Consolidated Statements of Operations for the quarters and nine months ended September 30, 2017 and 2016; (iii) Consolidated Statements of Comprehensive Income for the quarters and nine months ended September 30, 2017 and 2016; (iv) Consolidated Statements of Changes in Shareholders Equity for the nine months ended September 30, 2017 and the year ended December 31, 2016; (v) Consolidated Statements of Cash Flows for the nine months ended September 30, 2017 and 2016; and (vi) Notes to Consolidated Financial Statements. | |
+ Filed or furnished herewith, as applicable. |
58
Table of Contents
GLOBAL INDEMNITY LIMITED
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
GLOBAL INDEMNITY LIMITED Registrant | ||||||||
November 9, 2017 |
By: | /s/ Thomas M. McGeehan | ||||||
Date: | November 9, 2017 | Thomas M. McGeehan | ||||||
Chief Financial Officer | ||||||||
(Authorized Signatory and Principal Financial and Accounting Officer) |
59