Globalstar, Inc. - Quarter Report: 2015 June (Form 10-Q)
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
(Mark One)
x | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the quarterly period ended June 30, 2015
or
¨ | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the transition period from to
Commission file number 001-33117
GLOBALSTAR, INC.
(Exact Name of Registrant as Specified in Its Charter)
Delaware | 41-2116508 | |
(State or Other Jurisdiction of | (I.R.S. Employer Identification No.) | |
Incorporation or Organization) |
300 Holiday Square Blvd.
Covington, Louisiana 70433
(Address of principal executive offices and zip code)
Registrant's Telephone Number, Including Area Code: (985) 335-1500
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes x No ¨
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes x No ¨
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer or a smaller reporting company. See the definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act.
Large accelerated filer x | Accelerated filer ¨ | |
Non-accelerated filer ¨ | Smaller reporting company ¨ | |
(Do not check if a smaller reporting company) |
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ¨ No x
As of July 31, 2015, 894,193,182 shares of voting common stock and 134,008,656 shares of nonvoting common stock were outstanding. Unless the context otherwise requires, references to common stock in this Report mean the Registrant’s voting common stock.
FORM 10-Q
GLOBALSTAR, INC.
TABLE OF CONTENTS
Page | ||
PART I - FINANCIAL INFORMATION | ||
Item 1. | ||
Item 2. | ||
Item 3. | ||
Item 4. | ||
PART II - OTHER INFORMATION | ||
Item 1. | ||
Item 1A. | ||
Item 2. | ||
Item 3. | ||
Item 4. | ||
Item 5. | ||
Item 6. | ||
PART I - FINANCIAL INFORMATION
Item 1. Financial Statements.
GLOBALSTAR, INC.
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE LOSS
(In thousands, except per share data)
(Unaudited)
Three Months Ended | Six Months Ended | ||||||||||||||
June 30, 2015 | June 30, 2014 | June 30, 2015 | June 30, 2014 | ||||||||||||
Revenue: | |||||||||||||||
Service revenues | $ | 18,616 | $ | 17,887 | $ | 35,723 | $ | 34,136 | |||||||
Subscriber equipment sales | 4,407 | 6,107 | 8,322 | 10,394 | |||||||||||
Total revenue | 23,023 | 23,994 | 44,045 | 44,530 | |||||||||||
Operating expenses: | |||||||||||||||
Cost of services (exclusive of depreciation, amortization and accretion shown separately below) | 8,027 | 7,120 | 15,461 | 14,058 | |||||||||||
Cost of subscriber equipment sales | 2,983 | 4,332 | 6,114 | 7,404 | |||||||||||
Cost of subscriber equipment sales - reduction in the value of inventory | — | 7,317 | — | 7,317 | |||||||||||
Marketing, general and administrative | 10,159 | 8,247 | 18,755 | 16,016 | |||||||||||
Depreciation, amortization and accretion | 19,271 | 22,013 | 38,317 | 45,346 | |||||||||||
Total operating expenses | 40,440 | 49,029 | 78,647 | 90,141 | |||||||||||
Loss from operations | (17,417 | ) | (25,035 | ) | (34,602 | ) | (45,611 | ) | |||||||
Other income (expense): | |||||||||||||||
Loss on extinguishment of debt | (2,189 | ) | (16,484 | ) | (2,254 | ) | (26,679 | ) | |||||||
Loss on equity issuance | (2,912 | ) | (748 | ) | (2,912 | ) | (748 | ) | |||||||
Interest income and expense, net of amounts capitalized | (9,244 | ) | (13,864 | ) | (17,761 | ) | (24,786 | ) | |||||||
Derivative gain (loss) | 237,087 | (376,283 | ) | 129,222 | (585,652 | ) | |||||||||
Other | (452 | ) | (344 | ) | 3,681 | 369 | |||||||||
Total other income (expense) | 222,290 | (407,723 | ) | 109,976 | (637,496 | ) | |||||||||
Income (loss) before income taxes | 204,873 | (432,758 | ) | 75,374 | (683,107 | ) | |||||||||
Income tax expense | 106 | 972 | 334 | 1,166 | |||||||||||
Net income (loss) | $ | 204,767 | $ | (433,730 | ) | $ | 75,040 | $ | (684,273 | ) | |||||
Other comprehensive income (loss): | |||||||||||||||
Foreign currency translation adjustments | 447 | 857 | (843 | ) | (378 | ) | |||||||||
Total comprehensive income (loss) | $ | 205,214 | $ | (432,873 | ) | $ | 74,197 | $ | (684,651 | ) | |||||
Net income (loss) per common share: | |||||||||||||||
Basic | $ | 0.20 | $ | (0.48 | ) | $ | 0.07 | $ | (0.78 | ) | |||||
Diluted | 0.17 | (0.48 | ) | 0.07 | (0.78 | ) | |||||||||
Weighted-average shares outstanding: | |||||||||||||||
Basic | 1,009,917 | 904,994 | 1,005,406 | 877,309 | |||||||||||
Diluted | 1,205,450 | 904,994 | 1,199,182 | 877,309 |
See accompanying notes to unaudited interim condensed consolidated financial statements.
1
GLOBALSTAR, INC.
CONDENSED CONSOLIDATED BALANCE SHEETS
(In thousands, except par value and share data)
(Unaudited)
June 30, 2015 | December 31, 2014 | ||||||
ASSETS | |||||||
Current assets: | |||||||
Cash and cash equivalents | $ | 12,871 | $ | 7,121 | |||
Accounts receivable, net of allowance of $4,978 and $4,788, respectively | 16,653 | 15,015 | |||||
Inventory | 11,973 | 14,734 | |||||
Prepaid expenses and other current assets | 7,722 | 7,944 | |||||
Total current assets | 49,219 | 44,814 | |||||
Property and equipment, net | 1,090,085 | 1,113,560 | |||||
Restricted cash | 37,918 | 37,918 | |||||
Deferred financing costs, net | 58,056 | 63,862 | |||||
Prepaid second-generation ground costs | 14,237 | — | |||||
Intangible and other assets, net of accumulated amortization of $6,542 and $6,315, respectively | 10,767 | 8,266 | |||||
Total assets | $ | 1,260,282 | $ | 1,268,420 | |||
LIABILITIES AND STOCKHOLDERS’ EQUITY | |||||||
Current liabilities: | |||||||
Current portion of long-term debt | $ | 19,642 | $ | 6,450 | |||
Accounts payable | 5,468 | 6,922 | |||||
Accrued contract termination charge | 19,452 | 21,308 | |||||
Accrued expenses | 22,278 | 22,342 | |||||
Payables to affiliates | 456 | 481 | |||||
Deferred revenue | 22,938 | 21,740 | |||||
Total current liabilities | 90,234 | 79,243 | |||||
Long-term debt, less current portion | 609,433 | 623,640 | |||||
Employee benefit obligations | 5,440 | 5,499 | |||||
Derivative liabilities | 292,293 | 441,550 | |||||
Deferred revenue | 6,526 | 6,572 | |||||
Debt restructuring fees | 20,795 | 20,795 | |||||
Other non-current liabilities | 11,767 | 12,205 | |||||
Total non-current liabilities | 946,254 | 1,110,261 | |||||
Commitments and contingent liabilities (Notes 7 and 8) | |||||||
Stockholders’ equity: | |||||||
Preferred Stock of $0.0001 par value; 100,000,000 shares authorized and none issued and outstanding at June 30, 2015 and December 31, 2014, respectively | — | — | |||||
Series A Preferred Convertible Stock of $0.0001 par value; one share authorized and none issued and outstanding at June 30, 2015 and December 31, 2014, respectively | — | — | |||||
Voting Common Stock of $0.0001 par value; 1,200,000,000 shares authorized; 894,187,117 and 864,378,563 shares issued and outstanding at June 30, 2015 and December 31, 2014, respectively | 89 | 86 | |||||
Nonvoting Common Stock of $0.0001 par value; 400,000,000 shares authorized; 134,008,656 shares issued and outstanding at June 30, 2015 and December 31, 2014, respectively | 13 | 13 | |||||
Additional paid-in capital | 1,574,297 | 1,503,619 | |||||
Accumulated other comprehensive loss | (3,741 | ) | (2,898 | ) | |||
Retained deficit | (1,346,864 | ) | (1,421,904 | ) | |||
Total stockholders’ equity | 223,794 | 78,916 | |||||
Total liabilities and stockholders’ equity | $ | 1,260,282 | $ | 1,268,420 |
See accompanying notes to unaudited interim condensed consolidated financial statements.
2
GLOBALSTAR, INC.
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(In thousands)
(Unaudited)
Six Months Ended | |||||||
June 30, 2015 | June 30, 2014 | ||||||
Cash flows provided by (used in) operating activities: | |||||||
Net income (loss) | $ | 75,040 | $ | (684,273 | ) | ||
Adjustments to reconcile net loss to net cash provided by (used in) operating activities: | |||||||
Depreciation, amortization and accretion | 38,317 | 45,346 | |||||
Change in fair value of derivative assets and liabilities | (129,222 | ) | 585,652 | ||||
Stock-based compensation expense | 1,472 | 1,133 | |||||
Amortization of deferred financing costs | 4,667 | 5,043 | |||||
Provision for bad debts | 1,900 | 1,050 | |||||
Reduction in the value of inventory | — | 7,317 | |||||
Noncash interest and accretion expense | 5,712 | 10,942 | |||||
Loss on extinguishment of debt | 2,254 | 26,679 | |||||
Loss on equity issuance | 2,912 | 748 | |||||
Other, net | 618 | 1,101 | |||||
Unrealized foreign currency gain | (3,442 | ) | (504 | ) | |||
Changes in operating assets and liabilities: | |||||||
Accounts receivable | (3,652 | ) | (2,289 | ) | |||
Inventory | 2,562 | 3,524 | |||||
Prepaid expenses and other current assets | (788 | ) | (723 | ) | |||
Other assets | (493 | ) | (1,199 | ) | |||
Accounts payable and accrued expenses | (63 | ) | (2,177 | ) | |||
Payables to affiliates | (25 | ) | 63 | ||||
Other non-current liabilities | (429 | ) | 725 | ||||
Deferred revenue | 1,398 | 4,195 | |||||
Net cash provided by (used in) operating activities | (1,262 | ) | 2,353 | ||||
Cash flows used in investing activities: | |||||||
Second-generation network costs (including interest) | (10,344 | ) | (3,315 | ) | |||
Property and equipment additions | (3,668 | ) | (1,483 | ) | |||
Net cash used in investing activities | (14,012 | ) | (4,798 | ) | |||
Cash flows provided by (used in) financing activities | |||||||
Principal payment of the Facility Agreement | (3,225 | ) | — | ||||
Proceeds from issuance of stock to Terrapin | 24,000 | — | |||||
Payments of deferred financing costs | — | (164 | ) | ||||
Proceeds from issuance of common stock and exercise of options and warrants | 419 | 8,986 | |||||
Net cash provided by financing activities | 21,194 | 8,822 | |||||
Effect of exchange rate changes on cash | (170 | ) | 15 | ||||
Net increase in cash and cash equivalents | 5,750 | 6,392 | |||||
Cash and cash equivalents, beginning of period | 7,121 | 17,408 | |||||
Cash and cash equivalents, end of period | $ | 12,871 | $ | 23,800 | |||
Supplemental disclosure of cash flow information: | |||||||
Cash paid for: | |||||||
Interest | $ | 9,746 | $ | 10,335 | |||
Income taxes | 5 | 63 | |||||
Six Months Ended | |||||||
June 30, 2015 | June 30, 2014 | ||||||
Supplemental disclosure of non-cash financing and investing activities: | |||||||
Increase in non-cash capitalized accrued interest for second-generation network costs | 995 | 847 | |||||
Capitalization of the accretion of debt discount and amortization of prepaid financing costs | 1,580 | 1,308 | |||||
Payments made in convertible notes and common stock | 735 | 1,638 | |||||
Principal amount of debt converted into common stock | 6,491 | 69,232 | |||||
Reduction of debt discount and deferred financing costs due to conversion of debt | 2,085 | 25,340 | |||||
Fair value of common stock issued upon conversion of debt | 26,669 | 221,799 | |||||
Reduction in derivative liability due to conversion of debt | 20,008 | 151,034 | |||||
Fair value of common stock issued to vendor for payment of services | 16,684 | — |
See accompanying notes to unaudited interim condensed consolidated financial statements.
GLOBALSTAR, INC.
NOTES TO UNAUDITED INTERIM CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
1. BASIS OF PRESENTATION
Globalstar, Inc. (“Globalstar” or “the Company”) provides Mobile Satellite Services (“MSS”) including voice and data communications services through its global satellite network. Thermo Capital Partners LLC, through its affiliates, (“Thermo”) is Globalstar’s principal owner and largest stockholder. Globalstar’s Executive Chairman and Chief Executive Officer controls Thermo and its affiliates. Two other members of Globalstar’s Board of Directors are also directors, officers or minority equity owners of various Thermo entities.
The Company has prepared the accompanying unaudited interim condensed consolidated financial statements in accordance with generally accepted accounting principles in the United States of America (“GAAP”) for interim financial information. Certain information and footnote disclosures normally in financial statements have been condensed or omitted pursuant to the rules and regulations of the Securities and Exchange Commission; however, management believes the disclosures made are adequate to make the information presented not misleading. These financial statements and notes should be read in conjunction with the consolidated financial statements and notes thereto included in Globalstar, Inc.’s Annual Report on Form 10-K for the year ended December 31, 2014, as filed with the Securities and Exchange Commission (the "SEC") on March 2, 2015 (the "2014 Annual Report"), and Management's Discussion and Analysis of Financial Condition and Results of Operations herein.
The preparation of condensed consolidated financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. The Company evaluates estimates on an ongoing basis. Significant estimates include the value of derivative instruments, the allowance for doubtful accounts, the net realizable value of inventory, the useful life and value of property and equipment, income taxes and the value of stock-based compensation. Actual results could differ from these estimates. Certain reclassifications have been made to prior period Condensed Consolidated Financial Statements to conform to current period presentation.
These unaudited interim condensed consolidated financial statements include the accounts of Globalstar and its majority owned or otherwise controlled subsidiaries. All significant intercompany transactions and balances have been eliminated in the consolidation. In the opinion of management, the information included herein includes all adjustments, consisting of normal recurring adjustments, that are necessary for a fair presentation of the Company’s condensed consolidated statements of operations and comprehensive loss, condensed consolidated balance sheets, and condensed consolidated statements of cash flows for the periods presented. The results of operations for the three and six months ended June 30, 2015 are not necessarily indicative of the results that may be expected for the full year or any future period.
The Company evaluates events that occur after the balance sheet date but before the financial statements are issued for potential recognition or disclosure. Based on this evaluation, the Company determined that there were no material subsequent events for recognition or disclosure other than those disclosed herein.
Recently Issued Accounting Pronouncements
In January 2015, the Financial Accounting Standards Board ("FASB") issued Accounting Standards Update ("ASU") No. 2015-01, Income Statement - Extraordinary and Unusual Items. This ASU eliminates the separate presentation of extraordinary items, net of tax and the related earnings per share, but does not affect the requirement to disclose material items that are unusual in nature or infrequently occurring. ASU 2015-01 was issued to simplify income statement classification by removing the concept of extraordinary items from U.S. GAAP and more closely align U.S. GAAP with International Financial Reporting Standards ("IFRS"). This standard is effective for periods beginning after December 15, 2015. Early adoption is permitted, but only as of the beginning of the fiscal year of adoption. Upon adoption, a reporting entity may elect prospective or retrospective application. If adopted prospectively, both the nature and amount of any subsequent adjustments to previously reported extraordinary items must be disclosed. The Company does not expect this ASU to have a material effect on its consolidated financial statements and related disclosures.
In February 2015, the FASB issued ASU No. 2015-02, Consolidation - Amendments to the Consolidation Analysis. ASU 2015-02 was issued in response to concerns that current GAAP might require a reporting entity to consolidate another legal entity in situations in which the reporting entity’s contractual rights do not give it the ability to act primarily on its own behalf, the reporting entity does not hold a majority of the legal entity’s voting rights, or the reporting entity is not exposed to a majority of
3
the legal entity’s economic benefits or obligations. The amendments included in ASU 2015-02 are intended to improve targeted areas in the consolidation guidance, which includes legal entities such as limited partnerships and limited liability companies and the evaluation of fees paid to a decision maker. This ASU is effective for financial statements issued for fiscal years beginning after December 15, 2015, and interim periods within those fiscal years. The Company is currently evaluating the impact this standard will have on its consolidated financial statements and related disclosures. The Company has not yet determined the effect of the standard on its ongoing reporting.
In April 2015, the FASB issued ASU No. 2015-03, Interest - Imputation of Interest - Simplifying the Presentation of Debt Issue Costs. ASU 2015-03 requires that debt issuance costs related to a recognized debt liability be presented in the consolidated balance sheets as a reduction in the carrying amount of the related debt liability, consistent with debt discounts. The recognition and measurement guidance for debt issuance costs are not affected by this ASU. This ASU is effective for financial statements issued for fiscal years beginning after December 15, 2015, and interim periods within those fiscal years. Upon adoption, if applicable, this ASU will be applied on a retrospective basis, wherein the consolidated balance sheet of each period presented will be adjusted to reflect the effects of applying the new guidance. The Company would be required to comply with the applicable disclosures for a change in an accounting principle, including the nature of and reason for the change in accounting principle, the transition method, a description of the prior-period information that has been retrospectively adjusted, and the effect of the change on the financial statement line items (that is, the previously reported debt issuance cost asset and the adjusted debt liability). The Company is currently evaluating the impact this standard will have on its consolidated financial statements and related disclosures. The Company has not yet determined the effect of the standard on its ongoing reporting.
In July 2015, the FASB decided to delay the effective date of ASU No. 2014-09, Revenue from Contracts with Customers. ASU 2014-09 outlines a single comprehensive model for entities to use in accounting for revenue arising from contracts with customers. This ASU requires an entity to recognize the amount of revenue to which it expects to be entitled for the transfer of promised goods or services to customers. The ASU will replace most existing revenue recognition guidance in U.S. GAAP when it becomes effective. With the one-year deferral, ASU 2014-09 is now effective for fiscal years, and interim periods within those years, beginning after December 15, 2017. Additionally, early adoption is now permitted. However, entities reporting under U.S. GAAP are not permitted to adopt the standard earlier than the original effective date of December 15, 2016. The standard permits the use of either the retrospective or cumulative effect transition method. The Company is currently evaluating the impact this standard will have on its financial statements and related disclosures. The Company has not yet selected a transition method nor has it determined the effect of the standard on its ongoing reporting.
In July 2015, the FASB issued ASU No. 2015-11, Simplifying the Measurement of Inventory. ASU 2015-11 requires that inventory within the scope of the guidance be measured at the lower of cost and net realizable value. Inventory measured using last-in, first-out (LIFO) and retail inventory method (RIM) are excluded from this new guidance. This ASU replaces the concept of market with the single measurement of net realizable value and is intended to create efficiencies for preparers and more closely aligns U.S. GAAP with IFRS. This ASU is effective for public business entities in fiscal years beginning after December 15, 2016, including interim periods within those years. Prospective application is required and early adoption is permitted as of the beginning of an interim or annual reporting period. The Company is currently evaluating the impact this standard will have on its financial statements and related disclosures, but does not expect this ASU to have a material effect on its consolidated financial statements and related disclosures.
4
2. PROPERTY AND EQUIPMENT
Property and equipment consists of the following (in thousands):
June 30, 2015 | December 31, 2014 | ||||||
Globalstar System: | |||||||
Space component | |||||||
First and second-generation satellites in service | $ | 1,211,768 | $ | 1,211,904 | |||
Prepaid long-lead items | 17,040 | 17,040 | |||||
Second-generation satellite, on-ground spare | 32,481 | 32,481 | |||||
Ground component | 47,175 | 47,595 | |||||
Construction in progress: | |||||||
Space component | 61 | 30 | |||||
Ground component | 154,857 | 141,789 | |||||
Other | 3,595 | 2,458 | |||||
Total Globalstar System | 1,466,977 | 1,453,297 | |||||
Internally developed and purchased software | 15,137 | 15,392 | |||||
Equipment | 12,697 | 12,647 | |||||
Land and buildings | 3,408 | 3,590 | |||||
Leasehold improvements | 1,683 | 1,620 | |||||
Total property and equipment | 1,499,902 | 1,486,546 | |||||
Accumulated depreciation | (409,817 | ) | (372,986 | ) | |||
Total property and equipment, net | $ | 1,090,085 | $ | 1,113,560 |
Amounts in the above table consist primarily of costs incurred related to the construction of the Company’s second-generation constellation and ground upgrades. Amounts included in the Company’s second-generation satellite, on-ground spare balance as of June 30, 2015, consist primarily of costs related to a spare second-generation satellite that has not been placed in orbit, but is capable of being included in a future launch of satellites. As of June 30, 2015, this satellite and the prepaid long-lead items ("LLI") have not been placed into service, and therefore the Company has not started to record depreciation expense for these items.
Pursuant to the Amended and Restated Contract for the construction of the Globalstar Satellite for the Second Generation Constellation between Globalstar and Thales Alenia Space France ("Thales"), dated and executed in June 2009 ("2009 Contract"), Globalstar paid €12 million in purchase price plus an additional €3.1 million in procurement costs for the LLI to be procured by Thales on Globalstar's behalf. The LLI were to be used in the construction of the Phase 3 satellites for Globalstar. As reflected on the Company's condensed consolidated balance sheets and in the above table, Globalstar believes that it owns the LLI and that the title transferred upon procurement. Recently, Globalstar asked Thales to turn over the LLI. Despite historical statements to the contrary, Thales currently disputes Globalstar's ownership of the LLI and has recently asserted that Globalstar released its title to the LLI pursuant to that certain Release Agreement, dated as of June 24, 2012, which is described more fully below. Thales further asserts that the LLI belong to Thales and that Thales has no obligation to turn over possession of this LLI to Globalstar. Globalstar disputes Thales' assertions and is currently considering its rights and remedies to recover the LLI. At this time, Globalstar cannot predict the outcome related to this dispute, including, without limitation, the likelihood of any settlement or the probability of success with respect to any litigation which Globalstar may determine to commence with respect to the LLI.
Capitalized Interest and Depreciation Expense
The following tables summarize capitalized interest (in thousands):
Three Months Ended June 30, | Six Months Ended June 30, | ||||||||||||||
2015 | 2014 | 2015 | 2014 | ||||||||||||
Interest cost eligible to be capitalized | $ | 10,589 | $ | 11,361 | $ | 20,705 | $ | 23,615 | |||||||
Interest cost recorded in interest expense, net | (8,135 | ) | (9,395 | ) | (16,060 | ) | (19,808 | ) | |||||||
Net interest capitalized | $ | 2,454 | $ | 1,966 | $ | 4,645 | $ | 3,807 |
The following table summarizes depreciation expense (in thousands):
5
Three Months Ended June 30, | Six Months Ended June 30, | ||||||||||||||
2015 | 2014 | 2015 | 2014 | ||||||||||||
Depreciation expense | $ | 19,127 | $ | 21,377 | $ | 38,030 | $ | 44,386 |
3. LONG-TERM DEBT AND OTHER FINANCING ARRANGEMENTS
Long-term debt consists of the following (in thousands):
June 30, 2015 | December 31, 2014 | ||||||||||||||
Principal Amount | Carrying Value | Principal Amount | Carrying Value | ||||||||||||
Facility Agreement | $ | 579,071 | $ | 579,071 | $ | 582,296 | $ | 582,296 | |||||||
Thermo Loan Agreement | 72,371 | 38,452 | 68,154 | 32,971 | |||||||||||
8.00% Convertible Senior Notes Issued in 2013 | 16,561 | 11,552 | 22,799 | 14,823 | |||||||||||
Total Debt | 668,003 | 629,075 | 673,249 | 630,090 | |||||||||||
Less: Current Portion | 19,642 | 19,642 | 6,450 | 6,450 | |||||||||||
Long-Term Debt | $ | 648,361 | $ | 609,433 | $ | 666,799 | $ | 623,640 |
The principal amounts shown above include payment of in-kind interest, as applicable. The carrying value is net of any discounts to the loan amounts at issuance, including accretion, as further described below. The current portion of long-term debt represents the scheduled principal repayments under the Facility Agreement due within one year of the balance sheet date.
Facility Agreement
The Company’s senior secured credit facility agreement, as amended and restated (the “Facility Agreement”), is scheduled to mature in December 2022. As of June 30, 2015, the Facility Agreement was fully drawn. Semi-annual principal repayments began in December 2014. The facility bears interest at a floating rate of LIBOR plus 2.75% through June 2017, increasing by an additional 0.5% each year thereafter to a maximum rate of LIBOR plus 5.75%. Ninety-five percent of the Company’s obligations under the Facility Agreement are guaranteed by COFACE, the French export credit agency. The Company’s obligations under the Facility Agreement are guaranteed on a senior secured basis by all of its domestic subsidiaries and are secured by a first priority lien on substantially all of the assets of the Company and its domestic subsidiaries (other than their FCC licenses), including patents and trademarks, 100% of the equity of the Company’s domestic subsidiaries and 65% of the equity of certain foreign subsidiaries.
The Facility Agreement contains customary events of default and requires that the Company satisfy various financial and non-financial covenants. Pursuant to the terms of the Facility Agreement, the Company has the ability to cure noncompliance with financial covenants with equity contributions through a date as late as June 2019. If the Company violates any of these covenants and is unable to make a sufficient equity contribution or obtain a waiver, it would be in default under the agreement and payment of the indebtedness could be accelerated. The acceleration of the Company's indebtedness under one agreement may permit acceleration of indebtedness under other agreements that contain cross-acceleration provisions. The covenants under the Facility Agreement limit the Company's ability to, among other things, incur or guarantee additional indebtedness; make certain investments, acquisitions or capital expenditures above certain agreed levels; pay dividends or repurchase or redeem capital stock or subordinated indebtedness; grant liens on its assets; incur restrictions on the ability of its subsidiaries to pay dividends or to make other payments to the Company; enter into transactions with its affiliates; merge or consolidate with other entities or transfer all or substantially all of its assets; and transfer or sell assets.
The compliance calculations of the financial covenants of the Facility Agreement permit inclusion of certain cash funds contributed to the Company from the issuance of the Company's common stock and/or Subordinated Indebtedness. These funds are referred to as "Equity Cure Contributions" and may be funded in order to achieve compliance with financial covenants, subject to the conditions set forth in the Facility Agreement. Each Equity Cure Contribution must be made in a minimum amount of $10 million for each measurement period or in the aggregate for all periods until the date that such funding is no longer allowed by the Facility Agreement. In February and June 2015, the Company drew $10 million and $14 million, respectively, under its agreement with Terrapin Opportunity, L.P. (“Terrapin”), as described below. The Company deemed these funds to be Equity Cure Contributions under the Facility Agreement and treated them accordingly in the Company's calculation of compliance with certain financial covenants under the Facility Agreement for the measurement periods ended December 31, 2014 and June 30, 2015.
6
The agent for the lenders recently notified the Company that, according to its interpretation of a formula in the Facility Agreement, the Company was not in compliance with the Net Debt to Adjusted Consolidated EBITDA covenant for the period ended December 31, 2014. The Company notified the agent that its advisors and the Company disagreed with the agent's interpretation based on the language of the Facility Agreement. The Company and the lenders discussed the modifications necessary to align the Net Debt to Adjusted Consolidated EBITDA covenant calculation with the original intent of the parties. In August 2015, the Company and the lenders agreed to amend and restate the Facility Agreement to, among other things, clarify the definition of Net Debt and the calculation of the Net Debt to Adjusted Consolidated EBITDA covenant, change the way in which certain Equity Cure Contributions are calculated, and extend by up to two years the date through which Equity Cure Contributions can be made. As of June 30, 2015, the Company was in compliance with respect to the Facility Agreement.
The Facility Agreement requires the Company to maintain a total of $37.9 million in a debt service reserve account, which is pledged to secure all of the Company's obligations under the Facility Agreement. The use of these funds is restricted to making principal and interest payments under the Facility Agreement. As of June 30, 2015, the balance in the debt service reserve account, which was established with the proceeds of the loan agreement with Thermo discussed below, was $37.9 million and classified as restricted cash on the Company's condensed consolidated balance sheets.
Thermo Loan Agreement
In connection with the amendment and restatement of the Facility Agreement, the Company amended and restated its loan agreement with Thermo (as amended and restated, the “Loan Agreement”). All obligations of the Company to Thermo under the Loan Agreement are subordinated to all of the Company’s obligations under the Facility Agreement.
The Loan Agreement accrues interest at 12% per annum, which is capitalized and added to the outstanding principal in lieu of cash payments. The Company will make payments to Thermo only when permitted by the Facility Agreement. The Loan Agreement becomes due and payable six months after the obligations under the Facility Agreement have been paid in full, or earlier if the Company has a change in control or if any acceleration of the maturity of the loans under the Facility Agreement occurs. As of June 30, 2015, $34.9 million of interest had accrued with respect to the Loan Agreement; the Thermo loan is included in long-term debt on the Company’s condensed consolidated balance sheets.
As discussed in Note 9: Related Party Transactions, in August 2015, Thermo agreed with the lenders under the Facility Agreement that Thermo will purchase up to $30.0 million in equity securities of the Company if the Company so requests or an event of default is continuing under the Facility Agreement and funds are not available under the new Terrapin agreement (discussed below). Consideration to Thermo for this commitment was added to the principal amount owed to Thermo under the Loan Agreement.
The Company evaluated the various embedded derivatives within the Loan Agreement (See Note 5: Fair Value Measurements for additional information about the embedded derivative in the Loan Agreement). The Company determined that the conversion option and the contingent put feature upon a fundamental change required bifurcation from the Loan Agreement. The conversion option and the contingent put feature were not deemed clearly and closely related to the Loan Agreement and were separately accounted for as a standalone derivative. The Company recorded this compound embedded derivative liability as a non-current liability on its condensed consolidated balance sheets with a corresponding debt discount, which is netted against the face value of the Loan Agreement.
The Company is accreting the debt discount associated with the compound embedded derivative liability to interest expense through the maturity of the Loan Agreement using an effective interest rate method. The fair value of the compound embedded derivative liability is marked-to-market at the end of each reporting period, with any changes in value reported in the condensed consolidated statements of operations. The Company determines the fair value of the compound embedded derivative using a blend of a Monte Carlo simulation model and market prices.
8.00% Convertible Senior Notes Issued in 2013
The 8.00% Convertible Senior Notes Issued in 2013 (the "8.00% Notes Issued in 2013") initially were convertible into shares of common stock at a conversion price of $0.80 per share of common stock, or 1,250 shares of the Company’s common stock per $1,000 principal amount of the 8.00% Notes Issued in 2013, subject to adjustment. The conversion price of the 8.00% Notes Issued in 2013 will be adjusted in the event of certain stock splits or extraordinary share distributions, or as a reset of the base conversion and exercise price pursuant to the terms of the Fourth Supplemental Indenture between us and U.S. Bank National Association, as Trustee, dated May 20, 2013 (the "New Indenture"). Due to common stock issuances by the Company since May 20, 2013 at prices below the then effective conversion rate, the base conversion price (rounded to the nearest cent) was reduced to $0.73 per share of common stock as is the current conversion price as of June 30, 2015.
7
The 8.00% Notes Issued in 2013 are senior unsecured debt obligations of the Company with no sinking fund. The 8.00% Notes Issued in 2013 will mature on April 1, 2028, subject to various call and put features, and bear interest at a rate of 8.00% per annum. Interest on the 8.00% Notes Issued in 2013 is payable semi-annually in arrears on April 1 and October 1 of each year. Interest is paid in cash at a rate of 5.75% per annum and in additional notes at a rate of 2.25% per annum. The New Indenture for the new 8.00% Notes Issued in 2013 provides for customary events of default. As of June 30, 2015, the Company was in compliance with respect to the 8.00% Notes Issued in 2013 and the New Indenture.
Subject to certain conditions set forth in the New Indenture, the Company may redeem the 8.00% Notes Issued in 2013, with the prior approval of the Majority Lenders under the Facility Agreement, in whole or in part, at any time on or after April 1, 2018, at a price equal to the principal amount of the 8.00% Notes Issued in 2013 to be redeemed plus all accrued and unpaid interest thereon.
A holder of 8.00% Notes Issued in 2013 has the right, at the Holder’s option, to require the Company to purchase some or all of the 8.00% Notes Issued in 2013 held by it on each of April 1, 2018 and April 1, 2023 at a price equal to the principal amount of the 8.00% Notes Issued in 2013 to be purchased plus accrued and unpaid interest.
Subject to the procedures for conversion and other terms and conditions of the New Indenture, a holder may convert its 8.00% Notes Issued in 2013 at its option at any time prior to the close of business on the business day immediately preceding April 1, 2028, into shares of common stock (or, at the option of the Company, cash in lieu of all or a portion thereof, provided that, under the Facility Agreement, the Company may pay cash only with the consent of the Majority Lenders).
In January 2015, $0.2 million principal amount of 8.00% Notes Issued in 2013 was converted, resulting in a loss on extinguishment of debt of $0.1 million on the issuance of 0.5 million shares of voting common stock during the first quarter of 2015. In April 2015, $6.3 million principal amount of 8.00% Notes Issued in 2013 was converted, resulting in a loss on extinguishment of debt of $2.2 million on the issuance of 10.4 million shares of voting common stock during the second quarter of 2015. In March 2014, $7.0 million principal amount of 8.00% Notes Issued in 2013 was converted, resulting in a loss on extinguishment of debt of $10.5 million in the first quarter of 2014 and $20.4 million in the second quarter of 2014 on the issuance of 14.6 million shares of voting common stock. Holders receive conversion shares over a 40-consecutive trading day settlement period. Accordingly, the portion of converted debt is extinguished on an incremental basis over the 40-day settlement period, reducing the Company's debt balance outstanding. As of June 30, 2015, no conversions had been initiated but not yet fully settled. Through June 30, 2015, holders had converted a total of $39.4 million principal amount of 8.00% Notes Issued in 2013, resulting in the issuance of approximately 71.1 million shares of voting common stock.
The Company evaluated the various embedded derivatives within the New Indenture for the 8.00% Notes Issued in 2013. The Company determined that the conversion option and the contingent put feature within the New Indenture required bifurcation from the 8.00% Notes Issued in 2013. The Company did not deem the conversion option and the contingent put feature to be clearly and closely related to the 8.00% Notes Issued in 2013 and separately accounted for them as a standalone derivative. The Company recorded this compound embedded derivative liability as a non-current liability on its condensed consolidated balance sheets with a corresponding debt discount which is netted against the face value of the 8.00% Notes Issued in 2013.
The Company is accreting the debt discount associated with the compound embedded derivative liability to interest expense through the first put date of the 8.00% Notes Issued in 2013 (April 1, 2018) using an effective interest rate method. The Company is marking to market the fair value of the compound embedded derivative liability at the end of each reporting period, with any changes in value reported in the condensed consolidated statements of operations. The Company determines the fair value of the compound embedded derivative using a blend of a Monte Carlo simulation model and market prices.
Warrants Outstanding
Warrants are outstanding to purchase shares of common stock as shown in the table below:
Outstanding Warrants | Strike Price | ||||||||||||
June 30, 2015 | December 31, 2014 | June 30, 2015 | December 31, 2014 | ||||||||||
Contingent Equity Agreement (1) | 30,191,866 | 30,191,866 | $ | 0.01 | $ | 0.01 | |||||||
5.0% Warrants (2) | 8,000,000 | 8,000,000 | 0.32 | 0.32 | |||||||||
38,191,866 | 38,191,866 |
8
(1) | Pursuant to the terms of a Contingent Equity Agreement with Thermo (See Note 3: Long-Term Debt and Other Financing Arrangements in the Consolidated Financial Statements in the 2014 Annual Report for a complete description of the Contingent Equity Agreement), the Company issued to Thermo warrants to purchase shares of common stock pursuant to the annual availability fee and subsequent reset provisions in the Contingent Equity Agreement. These warrants have a five-year exercise period from issuance. These warrants were issued between June 2009 and June 2012, and the exercise periods expire through June 2017. As of June 30, 2015, Thermo had exercised warrants to purchase approximately 11.3 million of these shares prior to the expiration of the associated warrants. |
(2) | In June 2011, the Company issued warrants (the “5.0% Warrants”) to purchase 15.2 million shares of its voting common stock in connection with the issuance of its 5.0% Convertible Senior Unsecured Notes. During 2013, a portion of the 5.0% Warrants was exercised to purchase 7.2 million shares of common stock. The remaining 5.0% Warrants are exercisable until June 2016, which is five years after their issuance. See 5.0% Convertible Senior Notes in Note 3: Long-Term Debt and Other Financing Arrangements in the Consolidated Financial Statements in the 2014 Annual Report for a complete description of the 5.0% Warrants. |
Terrapin Opportunity, L.P. Common Stock Purchase Agreement
On December 28, 2012 the Company entered into a Common Stock Purchase Agreement with Terrapin pursuant to which the Company, subject to certain conditions, could require Terrapin to purchase up to $30.0 million of shares of voting common stock over the 24-month term following the effectiveness of a resale registration statement, which became effective on August 2, 2013. From time to time over the 24-month term following the effectiveness of the registration statement, and in the Company’s sole discretion, the Company had the right to present Terrapin with up to 36 draw down notices requiring Terrapin to purchase a specified dollar amount of shares of voting common stock, based on the price per share per day over ten consecutive trading days (a "Draw Down Period"). The per share purchase price for these shares was equal to the daily volume weighted average price of common stock on each date during the Draw Down Period on which shares were purchased, less a discount ranging from 3.5% to 8% based on a minimum price that the Company specified. In addition, in the Company’s sole discretion, but subject to certain limitations, the Company could require Terrapin to purchase a percentage of the daily trading volume of its common stock for each trading day during the Draw Down Period. The Company agreed not to sell to Terrapin a number of shares of voting common stock which, when aggregated with all other shares of voting common stock then beneficially owned by Terrapin and its affiliates, would result in the beneficial ownership by Terrapin or any of its affiliates of more than 9.9% of the then issued and outstanding shares of voting common stock.
When the Company made a draw under the Terrapin equity line agreement, it issued Terrapin shares of common stock at a price per share calculated as specified in the agreement. In February 2015, the Company drew $10.0 million under the agreement and issued 4.5 million shares of voting common stock to Terrapin at an average price of $2.22 per share. In June 2015, the Company drew the remaining $14.0 million under the agreement and issued 6.6 million shares of voting common stock to Terrapin at an average price of $2.13 per share. As of June 30, 2015, Terrapin had purchased a total of 17.2 million shares of voting common stock at a total purchase price of $30.0 million pursuant to the terms of the agreement, and no funds remained available under this agreement.
In conjunction with the amendment of the Facility Agreement in August 2015 (as discussed above), the Company entered into a new Common Stock Purchase Agreement with Terrapin pursuant to which the Company may require Terrapin to purchase up to $75.0 million of shares of the Company’s voting common stock over the 24-month term following the date of the agreement. From time to time over the 24-month term, in the Company’s discretion, the Company may present Terrapin with up to 24 draw down notices requiring Terrapin to purchase a specified dollar amount of shares of voting common stock, based on the price per share per day over a Draw Down Period. The per share purchase price for these shares of voting common stock will equal the daily volume weighted average price of the common stock on each date during the Draw Down Period on which shares are purchased, but not less than a minimum price specified by the Company (a “Threshold Price”), less a discount ranging from 2.75% to 4.00% based on the Threshold Price. In addition, in the Company’s discretion, but subject to certain limitations, the Company may grant to Terrapin the option to purchase additional shares during the Draw Down Period. The Company has agreed not to sell to Terrapin a number of shares of voting common stock which, when aggregated with all other shares of voting common stock then beneficially owned by Terrapin and its affiliates, would result in their beneficial ownership of more than 9.9% of the then issued and outstanding shares of voting common stock. As discussed above in this Note 3: Long-Term Debt and Other Financing Arrangements and in Note 9: Related Party Transactions, Thermo committed, under certain conditions, to purchase equity securities of the Company on the same pricing terms as the new Terrapin agreement.
The Company will make draws from time to time under the new Terrapin agreement, which will be used as Equity Cure Contributions under the Facility Agreement or for general corporate purposes.
9
4. DERIVATIVES
In connection with certain existing and past borrowing arrangements, the Company was required to record derivative instruments on its condensed consolidated balance sheets. None of these derivative instruments are designated as hedges. The following tables disclose the fair values of the derivative instruments on the Company’s condensed consolidated balance sheets (in thousands):
June 30, 2015 | December 31, 2014 | ||||||
Interest rate cap | $ | 19 | $ | 46 | |||
Total derivative assets | $ | 19 | $ | 46 | |||
Derivative liabilities: | |||||||
Compound embedded derivative with 8.00% Notes Issued in 2013 | $ | (40,140 | ) | $ | (79,040 | ) | |
Compound embedded derivative with the Amended and Restated Thermo Loan Agreement | (252,153 | ) | (362,510 | ) | |||
Total derivative liabilities | $ | (292,293 | ) | $ | (441,550 | ) |
The following table discloses the changes in value recorded as derivative gain (loss) in the Company’s condensed consolidated statement of operations (in thousands):
Three Months Ended | |||||||
June 30, 2015 | June 30, 2014 | ||||||
Interest rate cap | $ | (6 | ) | $ | (58 | ) | |
Warrants issued with 8.00% Notes Issued in 2009 | — | (31,725 | ) | ||||
Compound embedded derivative with 8.00% Notes Issued in 2009 | — | 6,681 | |||||
Compound embedded derivative with 8.00% Notes Issued in 2013 | 37,928 | (93,471 | ) | ||||
Compound embedded derivative with the Amended and Restated Thermo Loan Agreement | 199,165 | (257,710 | ) | ||||
Total derivative gain (loss) | $ | 237,087 | $ | (376,283 | ) |
Six Months Ended | |||||||
June 30, 2015 | June 30, 2014 | ||||||
Interest rate cap | $ | (27 | ) | $ | (105 | ) | |
Warrants issued with 8.00% Notes Issued in 2009 | — | (67,523 | ) | ||||
Compound embedded derivative with 8.00% Notes Issued in 2009 | — | (16,406 | ) | ||||
Compound embedded derivative with 8.00% Notes Issued in 2013 | 18,892 | (141,427 | ) | ||||
Compound embedded derivative with the Amended and Restated Thermo Loan Agreement | 110,357 | (360,191 | ) | ||||
Total derivative gain (loss) | $ | 129,222 | $ | (585,652 | ) |
Intangible and Other Assets
Interest Rate Cap
In June 2009, in connection with entering into the Facility Agreement, under which interest accrues at a variable rate, the Company entered into five ten-year interest rate cap agreements. The interest rate cap agreements reflect a variable notional amount ranging from $586.3 million to $14.8 million at interest rates that provide coverage to the Company for exposure resulting from escalating interest rates over the term of the Facility Agreement. The interest rate cap provides limits on the six-month Libor rate (“Base Rate”) used to calculate the coupon interest on outstanding amounts on the Facility Agreement and is capped at 5.50% should the Base Rate not exceed 6.5%. Should the Base Rate exceed 6.5%, the Company’s Base Rate will be 1% less than the then six-month Libor rate. The Company paid an approximately $12.4 million upfront fee for the interest rate cap agreements. The interest rate cap did not qualify for hedge accounting treatment, and changes in the fair value of the agreements are included in the condensed consolidated statements of operations.
Derivative Liabilities
10
The Company has identified various embedded derivatives resulting from certain features in the Company’s debt instruments. These embedded derivatives required bifurcation from the debt host instrument. All embedded derivatives that required bifurcation are recorded as a derivative liability on the Company’s condensed consolidated balance sheets with a corresponding debt discount netted against the principal amount of the related debt instrument. The Company accretes the debt discount associated with each derivative liability to interest expense over the term of the related debt instrument using an effective interest rate method. The fair value of each embedded derivative liability is marked-to-market at the end of each reporting period with any changes in value reported in its condensed consolidated statements of operations. Each liability and the features embedded in the debt instrument which required the Company to account for the instrument as a derivative are described below.
Compound Embedded Derivative with 8.00% Notes Issued in 2013
As a result of the conversion option and the contingent put feature within the 8.00% Notes Issued in 2013, the Company recorded a compound embedded derivative liability on its condensed consolidated balance sheets with a corresponding debt discount that is netted against the face value of the 8.00% Notes Issued in 2013. The Company determined the fair value of the compound embedded derivative liability using a blend of a Monte Carlo simulation model and market prices.
Compound Embedded Derivative with the Amended and Restated Thermo Loan Agreement
As a result of the conversion option and the contingent put feature within the Loan Agreement with Thermo as amended and restated in July 2013, the Company recorded a compound embedded derivative liability on its condensed consolidated balance sheets with a corresponding debt discount that is netted against the face value of the Amended and Restated Loan Agreement. The Company determined the fair value of the compound embedded derivative liability using a blend of a Monte Carlo simulation model and market prices.
Compound Embedded Derivative with 8.00% Notes Issued in 2009
As a result of the conversion rights and features and the contingent put feature embedded within the 8.00% Notes Issued in 2009, the Company recorded a compound embedded derivative liability on its condensed consolidated balance sheets with a corresponding debt discount that is netted against the principal amount of the 8.00% Notes Issued in 2009. The Company determined the fair value of the compound embedded derivative using a blend of a Monte Carlo simulation model and market prices. On April 15, 2014, the remaining principal amount of 8.00% Notes Issued in 2009 was converted into common stock; accordingly, the derivative liability embedded in the 8.00% Notes Issued in 2009 is no longer outstanding. See 8.00% Convertible Senior Unsecured Notes Issued in 2009 in Note 3: Long-Term Debt and Other Financing Arrangements in the Consolidated Financial Statements in the 2014 Annual Report for a complete description of the 8.00% Notes Issued in 2009.
Warrants Issued with 8.00% Notes Issued in 2009
Due to the cash settlement provisions and reset features in the 8.00% Warrants issued with the 8.00% Notes Issued in 2009, the Company recorded the 8.00% Warrants as an embedded derivative liability on its condensed consolidated balance sheets with a corresponding debt discount that is netted against the principal amount of the 8.00% Notes Issued in 2009. The Company determined the fair value of the warrant derivative using a Monte Carlo simulation model. The exercise period for the 8.00% Warrants expired in June 2014; accordingly, the derivative liability for the 8.00% Warrants is no longer outstanding.
5. FAIR VALUE MEASUREMENTS
The Company follows the authoritative guidance for fair value measurements relating to financial and non-financial assets and liabilities, including presentation of required disclosures herein. This guidance establishes a fair value framework requiring the categorization of assets and liabilities into three levels based upon the assumptions (inputs) used to price the assets and liabilities. Level 1 provides the most reliable measure of fair value, whereas Level 3 generally requires significant management judgment. The three levels are defined as follows:
Level 1: Unadjusted quoted prices in active markets that are accessible at the measurement date for identical assets or liabilities.
Level 2: Quoted prices in markets that are not active or inputs which are observable, either directly or indirectly, for substantially the full term of the asset or liability.
11
Level 3: Prices or valuation techniques that require inputs that are both significant to the fair value measurement and unobservable (i.e., supported by little or no market activity).
Recurring Fair Value Measurements
The following table provides a summary of the financial assets and liabilities measured at fair value on a recurring basis (in thousands):
June 30, 2015 | |||||||||||||||
(Level 1) | (Level 2) | (Level 3) | Total Balance | ||||||||||||
Assets: | |||||||||||||||
Interest rate cap | $ | — | $ | 19 | $ | — | $ | 19 | |||||||
Total assets measured at fair value | $ | — | $ | 19 | $ | — | $ | 19 | |||||||
Liabilities: | |||||||||||||||
Compound embedded derivative with 8.00% Notes Issued in 2013 | $ | — | $ | — | $ | (40,140 | ) | $ | (40,140 | ) | |||||
Compound embedded derivative with the Amended and Restated Thermo Loan Agreement | — | — | (252,153 | ) | (252,153 | ) | |||||||||
Total liabilities measured at fair value | $ | — | $ | — | $ | (292,293 | ) | $ | (292,293 | ) |
December 31, 2014 | |||||||||||||||
(Level 1) | (Level 2) | (Level 3) | Total Balance | ||||||||||||
Assets: | |||||||||||||||
Interest rate cap | $ | — | $ | 46 | $ | — | $ | 46 | |||||||
Total assets measured at fair value | $ | — | $ | 46 | $ | — | $ | 46 | |||||||
Liabilities: | |||||||||||||||
Compound embedded derivative with 8.00% Notes Issued in 2013 | $ | — | $ | — | $ | (79,040 | ) | $ | (79,040 | ) | |||||
Compound embedded derivative with the Amended and Restated Thermo Loan Agreement | — | — | (362,510 | ) | (362,510 | ) | |||||||||
Total liabilities measured at fair value | $ | — | $ | — | $ | (441,550 | ) | $ | (441,550 | ) |
Assets
Interest Rate Cap
The fair value of the interest rate cap is determined using observable pricing inputs including benchmark yields, reported trades, and broker/dealer quotes at the reporting date. See Note 4: Derivatives for further discussion.
Liabilities
The Company has two derivative liabilities in Level 3. The Company marks-to-market these liabilities at each reporting date with the changes in fair value recognized in the Company’s condensed consolidated statements of operations. See Note 4: Derivatives for further discussion.
The significant quantitative Level 3 inputs utilized in the valuation models are shown in the tables below:
12
June 30, 2015 | |||||||||||||
Stock Price Volatility | Risk-Free Interest Rate | Note Conversion Price | Market Price of Common Stock | ||||||||||
Compound embedded derivative with 8.00% Notes Issued in 2013 | 70% - 85% | 0.9 | % | $ | 0.73 | $ | 2.11 | ||||||
Compound embedded derivative with the Amended and Restated Thermo Loan Agreement | 50% - 85% | 2.2 | % | $ | 0.73 | $ | 2.11 |
December 31, 2014 | |||||||||||||
Stock Price Volatility | Risk-Free Interest Rate | Note Conversion Price | Market Price of Common Stock | ||||||||||
Compound embedded derivative with 8.00% Notes Issued in 2013 | 70% - 100% | 1.2 | % | $ | 0.73 | $ | 2.75 | ||||||
Compound embedded derivative with the Amended and Restated Thermo Loan Agreement | 50% - 100% | 2.1 | % | $ | 0.73 | $ | 2.75 |
Fluctuations in the Company’s stock price are the primary driver for the changes in the derivative valuations during each reporting period. As the stock price increases above the current conversion price for each of the related derivative instruments, the value to the holder of the instrument generally increases, thereby increasing the liability on the Company’s condensed consolidated balance sheets. As previously discussed, the Company uses a blend of a Monte Carlo simulation model and market prices to determine the fair value of the derivative valuations. These valuations are sensitive to the weighting applied to each of the simulated values. Additionally, stock price volatility is one of the significant unobservable inputs used in the fair value measurement of each of the Company’s derivative instruments. The simulated fair value of these liabilities is sensitive to changes in the expected volatility of the Company's stock price. Decreases in expected volatility would generally result in a lower fair value measurement.
Probability of a change of control is another significant unobservable input used in the fair value measurement of the Company’s derivative instruments. Subject to certain restrictions in each indenture, the Company’s debt instruments contain certain provisions whereby holders may require the Company to purchase all or any portion of the convertible debt instrument upon a change of control. A change of control will occur upon certain changes in the ownership of the Company or certain events relating to the trading of the Company’s common stock. The simulated fair value of the derivative liabilities above is sensitive to changes in the assumed probabilities of a change of control. Decreases in the assumed probability of a change of control would generally result in a lower fair value measurement.
In addition to the Level 3 inputs described above, the indentures governing the related debt instrument for each of the derivative liabilities included in the Company’s Level 3 fair value measurements have specific features that impact the valuation of each liability at reporting periods. These features are further described below for each of the Company’s derivative liabilities.
Compound Embedded Derivative with 8.00% Notes Issued in 2013
In addition to the inputs described above, the valuation model used to calculate the fair value measurement of the compound embedded derivative within the Company’s 8.00% Notes Issued in 2013 includes payment in kind interest payments, make whole premiums, a 40-day stock issuance settlement period upon conversion and automatic conversions. Pursuant to the terms of the New Indenture governing the 8.00% Notes Issued in 2013, there are also certain put and call features within the notes that impact the valuation model. The trading activity in the market provides the Company with additional valuation support. The Company uses a weight factor to calculate the fair value of the embedded derivative to align the fair value produced from the valuation model to the fair value of the notes traded in the market.
Compound Embedded Derivative with Amended and Restated Thermo Loan Agreement
In addition to the inputs described above, the valuation model used to calculate the fair value measurement of the compound embedded derivative within the Thermo Loan Agreement includes payment in kind interest payments, make whole premiums, a 40-day stock issuance settlement period upon conversion and automatic conversions. The compound embedded derivative in the
13
Loan Agreement with Thermo contains similar features to the 8.00% Notes Issued in 2013. As stated in the previous section, the Company uses a weight factor to calculate the fair value of the embedded derivative in the 8.00% Notes Issued in 2013 to align the fair value produced from the valuation model to the fair value of the notes traded in the market. Due to the similarities in the debt instruments, a similar weight factor was applied to the embedded derivative in the Thermo Loan Agreement.
The following table presents a rollforward for all liabilities measured at fair value on a recurring basis using significant unobservable inputs (Level 3) for the three and six months ended June 30, 2015 (in thousands):
Balance at March 31, 2015 | $ | (548,526 | ) |
Derivative adjustment related to conversions and exercises | 19,140 | ||
Unrealized gain, included in derivative gain (loss) | 237,093 | ||
Balance at June 30, 2015 | $ | (292,293 | ) |
Balance at December 31, 2014 | $ | (441,550 | ) |
Derivative adjustment related to conversions and exercises | 20,008 | ||
Unrealized gain, included in derivative gain (loss) | 129,249 | ||
Balance at June 30, 2015 | $ | (292,293 | ) |
14
6. ACCRUED EXPENSES AND OTHER NON-CURRENT LIABILITIES
Accrued expenses consist of the following (in thousands):
June 30, 2015 | December 31, 2014 | ||||||
Accrued interest | $ | 315 | $ | 827 | |||
Accrued compensation and benefits | 2,551 | 2,597 | |||||
Accrued property and other taxes | 6,109 | 6,727 | |||||
Accrued customer liabilities and deposits | 3,104 | 3,358 | |||||
Accrued professional and other service provider fees | 2,584 | 1,925 | |||||
Accrued commissions and rebates | 1,089 | 686 | |||||
Accrued telecommunications expenses | 1,450 | 1,135 | |||||
Accrued satellite and ground costs | 973 | 1,531 | |||||
Accrued inventory in transit | 178 | 1,189 | |||||
Accrued liability for potential stock issuance to Hughes | 1,744 | — | |||||
Other accrued expenses | 2,181 | 2,367 | |||||
Total accrued expenses | $ | 22,278 | $ | 22,342 |
Other accrued expenses include primarily outsourced logistics services, storage, warranty reserve, maintenance, rent, payments to IGOs and liability for contingent consideration.
Other non-current liabilities consist of the following (in thousands):
June 30, 2015 | December 31, 2014 | ||||||
Long-term accrued interest | $ | 94 | $ | 131 | |||
Asset retirement obligation | 1,243 | 1,184 | |||||
Deferred rent and capital lease obligations | 440 | 404 | |||||
Liabilities related to the Cooperative Endeavor Agreement with the State of Louisiana | 1,187 | 1,391 | |||||
Uncertain income tax positions | 6,012 | 6,061 | |||||
Foreign tax contingencies | 2,765 | 3,034 | |||||
Other non-current liabilities | 26 | — | |||||
Total other non-current liabilities | $ | 11,767 | $ | 12,205 |
7. COMMITMENTS
Contractual Obligations - Second-Generation Gateways and Other Ground Facilities
As of June 30, 2015, the Company had purchase commitments with Hughes Network Systems, LLC (“Hughes”) and Ericsson Inc. (“Ericsson”) related to the procurement, deployment and maintenance of the second-generation ground network.
In May 2008, the Company entered into a contract with Hughes under which Hughes will design, supply and implement the Radio Access Network (RAN) ground network equipment and software upgrades for installation at a number of the Company’s satellite gateway ground stations and satellite interface chips to be used in various second-generation Globalstar devices.
In March 2015, the Company entered into an agreement with Hughes for the design, development, build, testing and delivery of four custom test equipment units for a total of $1.9 million to be delivered by the end of 2015. In April 2015, the Company extended the scope of work for delivery of two additional RANs for a total of $4.0 million with an estimated delivery date of February 2016.
In April 2015, Hughes exercised an option to be paid in shares of the Company's common stock (at a price 7% below market) in lieu of cash for certain of its remaining contract payments, including those related to the 2015 work mentioned above, totaling
15
approximately $15.5 million. In June 2015, the Company issued 7.4 million shares of freely tradable common stock at the 7% discount pursuant to this option. The portion of these contract payments related to future milestone work is included in Prepaid second-generation ground costs on the condensed consolidated balance sheets as of June 30, 2015. As the contract milestones are achieved, the related costs will be reclassified from Prepaid second-generation ground costs to construction in progress within Property and equipment. The Company recorded a loss equal to the value of the 7% discount of $1.2 million in its condensed consolidated statement of operations for the three months ended June 30, 2015. In the April 2015 agreement, as amended in July 2015, the Company agreed to provide downside protection for a period of 40 trading days after the issuance of the shares of common stock. This feature requires that the Company issue additional shares of common stock equal to the difference, if any, between $15.5 million and the total amount of gross proceeds Hughes receives from the sale of any shares plus the market value of any shares still held by Hughes as of the close of trading on the last day of the 40-day period. Pursuant to this agreement, the Company recorded a $1.7 million liability as of June 30, 2015 based on an estimate of the value of this option calculated using a Black-Scholes pricing model. The Company recorded this estimated loss in its condensed consolidated statement of operations for the three months ended June 30, 2015. This liability will be marked to market through the settlement date in August 2015.
In July 2015, the Company and Hughes formally amended the contract to include the revised scope of work set forth in the March 2015 and April 2015 letter agreements. The additional $1.9 million for delivery of four custom test equipment units and the $4.0 million for delivery of two additional RANs agreed to in March and April 2015, respectively, are now reflected in the contract through this amendment.
The Company has an agreement with Ericsson to develop, implement and maintain a ground interface, or core network system that will be installed at a number of the Company’s satellite gateway ground stations. As of June 30, 2015, the remaining amount due under the contract is $17.1 million. In September 2013, the Company entered into an agreement with Ericsson that deferred certain milestone payments previously due under the contract to 2014 and beyond. The deferred payments were incurring interest at a rate of 6.5% per annum. In April 2015, the Company signed a new letter agreement whereby Ericsson agreed to waive the remaining $1.0 million in deferred milestone payments and $0.4 million in interest accrued on the milestone payments. In the first quarter of 2015, the Company reversed these amounts from accounts payable, accrued expenses and construction in progress on the Company's condensed consolidated balance sheets.
8. CONTINGENCIES
Arbitration
On June 3, 2011, Globalstar filed a demand for arbitration against Thales before the American Arbitration Association to enforce certain rights to order additional satellites under the 2009 Contract. Globalstar did not include within its demand any claims that it had against Thales for work previously performed under the contract to design, manufacture and timely deliver the first 25 second-generation satellites. On May 10, 2012, the arbitration tribunal issued its award in which it determined that Globalstar materially breached the contract by failing to pay to Thales termination charges in the amount of €51.3 million by October 9, 2011, and that absent further agreement between the parties, Thales had no further obligation to manufacture or deliver satellites under Phase 3 of the 2009 Contract. The award required Globalstar to pay Thales approximately €53 million in termination charges and interest by June 9, 2012. On May 23, 2012, Thales commenced an action in the United States District Court for the Southern District of New York by filing a petition to confirm the arbitration award (the “New York Proceeding”). Thales and the Company entered into a tolling agreement as of June 13, 2013, under which Thales dismissed the New York Proceeding without prejudice. Thales may refile the petition at a later date and pursue the confirmation of the arbitration award, which Globalstar will oppose. Should Thales be successful in confirming the arbitration award, this would have a material adverse effect on the Company's financial condition, results of operations and liquidity.
On June 24, 2012, the Company and Thales agreed to settle their prior commercial disputes, including those disputes that were the subject of the arbitration award. In order to effectuate this settlement, the Company and Thales entered into a Release Agreement, a Settlement Agreement and a Submission Agreement. Under the terms of the Release Agreement, Thales agreed unconditionally and irrevocably to release and forever discharge the Company from any and all claims and obligations (with the exception of those items payable under the Settlement Agreement or in connection with a new contract for the purchase of any additional second-generation satellites), including, without limitation, a full release from paying €35.6 million of the termination charges awarded in the arbitration together with all interest on the award amount effective upon the earlier of December 31, 2012, and the effective date of the financing for the purchase of any additional second-generation satellites. Under the terms of the Release Agreement, Globalstar agreed unconditionally and irrevocably to release and forever discharge Thales from any and all claims (with limited exceptions), including, without limitation, claims related to Thales’ work under the 2009 satellite construction contract, including any obligation to pay liquidated damages, effective upon the earlier of December 31, 2012, and the effective date of the financing for the purchase of any additional second-generation satellites. In connection with the Release Agreement and the Settlement
16
Agreement, the Company recorded a contract termination charge of approximately €17.5 million which is recorded in the Company’s condensed consolidated balance sheets as of June 30, 2015. The releases became effective on December 31, 2012.
Under the terms of the Settlement Agreement, the parties agreed, among other things, to stay the New York Proceeding, and Globalstar agreed to pay €17.5 million to Thales, representing one-third of the termination charges awarded to Thales in the arbitration, subject to certain conditions, on the later of the effective date of the new contract for the purchase of any additional second-generation satellites and the effective date of the financing for the purchase of these satellites. As of June 30, 2015, this condition had not been satisfied. Because the effective date of the new contract for the purchase of additional second-generation satellites did not occur on or prior to February 28, 2013, any party may terminate the Settlement Agreement. If any party terminates the Settlement Agreement, all parties’ rights and obligations under the Settlement Agreement (with limited exceptions related to tolling) shall terminate. The Release Agreement is a separate and independent agreement from the Settlement Agreement, and therefore it would survive any termination of the Settlement Agreement. As of June 30, 2015, no party had terminated the Settlement Agreement. Each of the Settlement Agreement and the Release Agreement provides that it supersedes all prior understandings, commitments and representations between the parties with respect to the subject matter thereof.
Litigation
Due to the nature of the Company's business, the Company is involved, from time to time, in various litigation matters or subject to disputes or routine claims regarding its business activities. Legal costs related to these matters are expensed as incurred. In management's opinion, there is no pending litigation, dispute or claim, other than those described in this report, which may have a material adverse effect on the Company's financial condition, results of operations or liquidity.
9. RELATED PARTY TRANSACTIONS
Payables to Thermo and other affiliates relate to normal purchase transactions were $0.5 million at both June 30, 2015 and December 31, 2014.
Transactions with Thermo
The following table summarizes expenses Thermo incurred on behalf of the Company (in thousands):
Three Months Ended | Six Months Ended | ||||||||||||||
June 30, | June 30, | ||||||||||||||
2015 | 2014 | 2015 | 2014 | ||||||||||||
General and administrative expenses | $ | 214 | $ | 33 | $ | 244 | $ | 63 | |||||||
Non-cash expenses | 137 | 137 | 274 | 274 | |||||||||||
Total | $ | 351 | $ | 170 | $ | 518 | $ | 337 |
General and administrative expenses are related to expenses incurred by Thermo on the Company’s behalf which are charged to the Company. Non-cash expenses are related to services provided by two executive officers of Thermo (who are also directors of the Company) who receive no cash compensation from the Company; these expenses are treated as a contribution to capital. The Thermo expenses are based on actual amounts (with no mark-up) incurred or upon allocated employee time.
Since June 2009, Thermo and its affiliates have also deposited $60.0 million into a contingent equity account to fulfill a condition precedent for borrowing under the Facility Agreement, purchased $20.0 million of the Company’s 5.0% Notes, purchased $11.4 million of the Company's 8.00% Notes Issued in 2009, provided a $2.3 million short-term loan to the Company (which was subsequently converted into nonvoting common stock), loaned $37.5 million to the Company to fund the debt service reserve account, and funded $65 million in exchange for the Company's common stock in accordance with the Consent Agreement, the Common Stock Purchase Agreement, and the Common Stock Purchase and Option Agreement entered into in May 2013. See the sections The Consent Agreement, The Common Stock Purchase Agreement, and The Common Stock Purchase and Option Agreement in Note 3: Long-Term Debt and Other Financing Arrangements in the Consolidated Financial Statements in the 2014 Annual Report for a complete description of these agreements between the Company and Thermo.
During 2014, Thermo exercised warrants that were scheduled to expire in June 2014. The warrants that were exercised during 2014 included warrants for 4.2 million shares of the Company's common stock issued as partial consideration for the Amended and Restated Thermo Loan Agreement, resulting in the issuance of 4.2 million shares of Globalstar common stock; warrants for 11.3 million shares issued in connection with the annual availability fee for the Contingent Equity Agreement in 2009, resulting in the issuance of 11.3 million shares of Globalstar common stock; and 8.00% Warrants issued in 2009 to purchase 16.3 million
17
shares of Globalstar common stock, resulting in the issuance of 14.7 million shares of Globalstar common stock. As of June 30, 2015, warrants to purchase approximately 30.2 million shares issued under the Contingent Equity Agreement and 8.0 million 5.0% Warrants remain outstanding, all of which are held by Thermo and are scheduled to expire between June 2016 and June 2017.
In August 2015, the Company entered into a Common Stock Purchase Agreement with Terrapin pursuant to which the Company may require Terrapin to purchase up to $75.0 million in shares of voting common stock over the 24-month term. See discussion in Note 3: Long-Term Debt and Other Financing Arrangements. Thermo has agreed with the lenders under the Facility Agreement that Thermo will purchase up to $30.0 million in equity securities of the Company if the Company so requests or if an event of default is continuing under the Facility Agreement and funds are not available under the Terrapin agreement. Thermo’s consideration for this commitment was added to the principal amount owed to Thermo under the Loan Agreement. If the Company requires Thermo to purchase equity securities under this commitment, the price per share of common stock will be calculated on the same terms as those in the new Terrapin agreement.
The Facility Agreement requires Thermo to maintain minimum and maximum ownership levels in the Company's common stock as defined in the Facility Agreement. As needed, Thermo may convert shares of nonvoting common stock into shares of voting common stock to ensure compliance with these ownership limitations. During 2014, Thermo converted 175 million shares of nonvoting common stock into shares of voting common stock to ensure compliance with these covenants.
See Note 3: Long-Term Debt and Other Financing Arrangements for further discussion of the Company's debt and financing transactions with Thermo.
10. ACCUMULATED OTHER COMPREHENSIVE INCOME (LOSS)
Accumulated other comprehensive income (loss) includes all changes in equity during a period from non-owner sources.
The components of accumulated other comprehensive income (loss) were as follows (in thousands):
Three Months Ended June 30, | Six Months Ended June 30, | ||||||||||||||
2015 | 2014 | 2015 | 2014 | ||||||||||||
Accumulated other comprehensive income (loss), beginning of period | $ | (4,188 | ) | $ | (364 | ) | $ | (2,898 | ) | $ | 871 | ||||
Other comprehensive income (loss) : | |||||||||||||||
Foreign currency translation adjustments | 447 | 857 | (843 | ) | (378 | ) | |||||||||
Accumulated other comprehensive income (loss), end of period | $ | (3,741 | ) | $ | 493 | $ | (3,741 | ) | $ | 493 |
No amounts were reclassified out of accumulated other comprehensive income (loss) for the periods shown above.
11. STOCK COMPENSATION
The Company’s 2006 Equity Incentive Plan (“Equity Plan”) provides long-term incentives to the Company’s key employees, officers, directors, consultants and advisers (“Eligible Participants”) to align stockholder and employee interests. Under the Equity Plan, the Company may grant incentive stock options, restricted stock awards, restricted stock units, and other stock based awards or any combination thereof to Eligible Participants. The Compensation Committee of the Company’s board of directors (or its designee for non-executive officers and directors) establishes the terms and conditions of any awards granted under the plans.
The Company recorded compensation expense related to its 2006 Equity Incentive Plan of $0.5 million during the three-month periods ended June 30, 2015 and 2014, and $1.3 million and $1.0 million for the six-month periods ended June 30, 2015 and 2014, respectively. These expenses are reflected in marketing, general and administrative expenses.
Grants to eligible participants of incentive stock options, restricted stock awards, and restricted stock units were as follows (in thousands of shares):
18
Three Months Ended June 30, | Six Months Ended June 30, | ||||||||||
2015 | 2014 | 2015 | 2014 | ||||||||
Grants of restricted stock awards and restricted stock units | 63 | 377 | 92 | 405 | |||||||
Grants of options to purchase common stock | 179 | 168 | 292 | 462 | |||||||
Total | 242 | 545 | 384 | 867 |
Employee Stock Purchase Plan
For the three-month periods ended June 30, 2015 and 2014, the Company recorded expense related to its Employee Stock Purchase Plan for the fair value of the grants of $0.1 million in each period, and $0.2 million and $0.1 million for the six-month periods ended June 30, 2015 and 2014, respectively. These expenses are reflected in marketing, general and administrative expenses. Through June 30, 2015, the Company had issued 2,797,662 shares of common stock pursuant to this plan.
12. GEOGRAPHIC INFORMATION
The Company attributes equipment revenue to various countries based on the location equipment is sold. Service revenue is attributed to the various countries based on where the service is processed. Long-lived assets consist primarily of property and equipment and are attributed to various countries based on the physical location of the asset at a given fiscal year-end, except for the satellites which are included in the long-lived assets of the United States. The Company’s information by geographic area is as follows (in thousands):
Three Months Ended June 30, | Six Months Ended June 30, | ||||||||||||||
2015 | 2014 | 2015 | 2014 | ||||||||||||
Revenues: | |||||||||||||||
Service: | |||||||||||||||
United States | $ | 12,468 | $ | 11,853 | $ | 24,183 | $ | 22,733 | |||||||
Canada | 3,771 | 3,636 | 7,204 | 6,869 | |||||||||||
Europe | 1,541 | 1,401 | 2,743 | 2,752 | |||||||||||
Central and South America | 688 | 783 | 1,302 | 1,447 | |||||||||||
Others | 148 | 214 | 291 | 335 | |||||||||||
Total service revenue | $ | 18,616 | $ | 17,887 | $ | 35,723 | $ | 34,136 | |||||||
Subscriber equipment: | |||||||||||||||
United States | 1,990 | 3,515 | 3,578 | 5,829 | |||||||||||
Canada | 1,278 | 1,487 | 2,439 | 2,769 | |||||||||||
Europe | 452 | 555 | 985 | 1,087 | |||||||||||
Central and South America | 424 | 335 | 1,057 | 493 | |||||||||||
Others | 263 | 215 | 263 | 216 | |||||||||||
Total subscriber equipment revenue | $ | 4,407 | $ | 6,107 | $ | 8,322 | $ | 10,394 | |||||||
Total revenue | $ | 23,023 | $ | 23,994 | $ | 44,045 | $ | 44,530 |
June 30, 2015 | December 31, 2014 | ||||||
Long-lived assets: | |||||||
United States | $ | 1,085,501 | $ | 1,108,675 | |||
Canada | 410 | 357 | |||||
Europe | 416 | 413 | |||||
Central and South America | 3,122 | 3,309 | |||||
Others | 636 | 806 | |||||
Total long-lived assets | $ | 1,090,085 | $ | 1,113,560 |
19
13. EARNINGS (LOSS) PER SHARE
The Company is required to present basic and diluted earnings per share. Basic earnings per share are computed based on the weighted average number of shares of common stock outstanding during the period. Common stock equivalents are included in the calculation of diluted earnings per share only when the effect of their inclusion would be dilutive.
The following tables reconcile basic weighted average shares of common stock to diluted weighted average shares of common stock outstanding for the three and six months ended June 30, 2015 (in thousands):
Three Months Ended June 30, 2015 | ||
Weighted average common shares outstanding: | ||
Basic shares outstanding | 1,009,917 | |
Incremental shares from assumed exercises of: | ||
Stock options, restricted stock, restricted stock units and ESPP | 8,667 | |
8.00% Notes Issued in 2013 | 28,001 | |
Thermo Loan Agreement | 120,673 | |
Warrants | 38,192 | |
Diluted shares outstanding | 1,205,450 |
Six Months Ended June 30, 2015 | ||
Weighted average common shares outstanding: | ||
Basic shares outstanding | 1,005,406 | |
Incremental shares from assumed exercises of: | ||
Stock options, restricted stock, restricted stock units and ESPP | 8,534 | |
8.00% Notes Issued in 2013 | 27,778 | |
Thermo Loan Agreement | 119,272 | |
Warrants | 38,192 | |
Diluted shares outstanding | 1,199,182 |
For the three and six months ended June 30, 2015, net income was adjusted for interest expense (net of capitalized amounts) related to the 8.00% Notes Issued in 2013 and the Thermo Loan Agreement for the computation of diluted earnings per share as these Notes were assumed to be converted at the start of the period. There were no anti-dilutive stock options, restricted stock or restricted stock units excluded from diluted shares outstanding during the three or six months ended June 30, 2015.
For the three and six months ended June 30, 2014, diluted net loss per share of common stock was the same as basic net loss per share of common stock because the effects of potentially dilutive securities would be anti-dilutive.
14. CONDENSED CONSOLIDATING FINANCIAL INFORMATION
In connection with the Company’s issuance of the 8.00% Notes issued in 2013, certain of the Company’s 100% owned domestic subsidiaries (the “Guarantor Subsidiaries”), fully, unconditionally, jointly, and severally guaranteed the payment obligations under the 8.00% Notes Issued in 2013. The following financial information sets forth, on a consolidating basis, the balance sheets, statements of operations and statements of cash flows for Globalstar, Inc. (“Parent Company”), for the Guarantor Subsidiaries and for the Parent Company’s other subsidiaries (the “Non-Guarantor Subsidiaries”).
The condensed consolidating financial information has been prepared pursuant to the rules and regulations for condensed financial information and does not include disclosures included in annual financial statements. The principal eliminating entries eliminate investments in subsidiaries, intercompany balances and intercompany revenues and expenses.
20
Globalstar, Inc.
Condensed Consolidating Statement of Operations
Three Months Ended June 30, 2015
(Unaudited)
Parent Company | Guarantor Subsidiaries | Non- Guarantor Subsidiaries | Eliminations | Consolidated | |||||||||||||||
(In thousands) | |||||||||||||||||||
Revenues: | |||||||||||||||||||
Service revenues | $ | 18,935 | $ | 515 | $ | 6,288 | $ | (7,122 | ) | $ | 18,616 | ||||||||
Subscriber equipment sales | 296 | 2,615 | 2,993 | (1,497 | ) | 4,407 | |||||||||||||
Total revenue | 19,231 | 3,130 | 9,281 | (8,619 | ) | 23,023 | |||||||||||||
Operating expenses: | |||||||||||||||||||
Cost of services (exclusive of depreciation, amortization, and accretion shown separately below) | 3,386 | 3,235 | 2,958 | (1,552 | ) | 8,027 | |||||||||||||
Cost of subscriber equipment sales | 78 | 2,137 | 3,286 | (2,518 | ) | 2,983 | |||||||||||||
Marketing, general and administrative | 2,078 | 4,694 | 3,387 | — | 10,159 | ||||||||||||||
Depreciation, amortization, and accretion | 18,778 | 293 | 4,917 | (4,717 | ) | 19,271 | |||||||||||||
Total operating expenses | 24,320 | 10,359 | 14,548 | (8,787 | ) | 40,440 | |||||||||||||
Loss from operations | (5,089 | ) | (7,229 | ) | (5,267 | ) | 168 | (17,417 | ) | ||||||||||
Other income (expense): | |||||||||||||||||||
Loss on extinguishment of debt | (2,189 | ) | — | — | — | (2,189 | ) | ||||||||||||
Loss on equity issuance | (2,912 | ) | — | — | — | (2,912 | ) | ||||||||||||
Interest income and expense, net of amounts capitalized | (9,107 | ) | (5 | ) | (138 | ) | 6 | (9,244 | ) | ||||||||||
Derivative gain | 237,087 | — | — | — | 237,087 | ||||||||||||||
Equity in subsidiary earnings | (12,483 | ) | (6,079 | ) | — | 18,562 | — | ||||||||||||
Other | (674 | ) | (132 | ) | 355 | (1 | ) | (452 | ) | ||||||||||
Total other income (expense) | 209,722 | (6,216 | ) | 217 | 18,567 | 222,290 | |||||||||||||
Income (loss) before income taxes | 204,633 | (13,445 | ) | (5,050 | ) | 18,735 | 204,873 | ||||||||||||
Income tax (provision) expense | (134 | ) | (8 | ) | 248 | — | 106 | ||||||||||||
Net income (loss) | $ | 204,767 | $ | (13,437 | ) | $ | (5,298 | ) | $ | 18,735 | $ | 204,767 | |||||||
Comprehensive income (loss) | $ | 204,767 | $ | (13,437 | ) | $ | (4,851 | ) | $ | 18,735 | $ | 205,214 |
21
Globalstar, Inc.
Condensed Consolidating Statement of Operations
Three Months Ended June 30, 2014
(Unaudited)
Parent Company | Guarantor Subsidiaries | Non- Guarantor Subsidiaries | Eliminations | Consolidated | |||||||||||||||
(In thousands) | |||||||||||||||||||
Revenues: | |||||||||||||||||||
Service revenues | $ | 18,962 | $ | 1,541 | $ | 6,212 | $ | (8,828 | ) | $ | 17,887 | ||||||||
Subscriber equipment sales | 269 | 4,364 | 2,254 | (780 | ) | 6,107 | |||||||||||||
Total revenue | 19,231 | 5,905 | 8,466 | (9,608 | ) | 23,994 | |||||||||||||
Operating expenses: | |||||||||||||||||||
Cost of services (exclusive of depreciation, amortization, and accretion shown separately below) | 2,419 | 2,385 | 2,431 | (115 | ) | 7,120 | |||||||||||||
Cost of subscriber equipment sales | 212 | 3,187 | 2,672 | (1,739 | ) | 4,332 | |||||||||||||
Cost of subscriber equipment sales - reduction in the value of inventory | 7,258 | 19 | 40 | — | 7,317 | ||||||||||||||
Marketing, general and administrative | 1,908 | 4,192 | 3,294 | (1,147 | ) | 8,247 | |||||||||||||
Depreciation, amortization, and accretion | 19,135 | 3,084 | 6,530 | (6,736 | ) | 22,013 | |||||||||||||
Total operating expenses | 30,932 | 12,867 | 14,967 | (9,737 | ) | 49,029 | |||||||||||||
Loss from operations | (11,701 | ) | (6,962 | ) | (6,501 | ) | 129 | (25,035 | ) | ||||||||||
Other income (expense): | |||||||||||||||||||
Loss on extinguishment of debt | (16,484 | ) | — | — | — | (16,484 | ) | ||||||||||||
Loss on equity issuance | (748 | ) | — | — | — | (748 | ) | ||||||||||||
Interest income and expense, net of amounts capitalized | (13,774 | ) | (9 | ) | (81 | ) | — | (13,864 | ) | ||||||||||
Derivative loss | (376,283 | ) | — | — | — | (376,283 | ) | ||||||||||||
Equity in subsidiary earnings | (14,889 | ) | (2,102 | ) | — | 16,991 | — | ||||||||||||
Other | 198 | 44 | (586 | ) | — | (344 | ) | ||||||||||||
Total other income (expense) | (421,980 | ) | (2,067 | ) | (667 | ) | 16,991 | (407,723 | ) | ||||||||||
Loss before income taxes | (433,681 | ) | (9,029 | ) | (7,168 | ) | 17,120 | (432,758 | ) | ||||||||||
Income tax expense | 49 | 19 | 904 | — | 972 | ||||||||||||||
Net income (loss) | $ | (433,730 | ) | $ | (9,048 | ) | $ | (8,072 | ) | $ | 17,120 | $ | (433,730 | ) | |||||
Comprehensive income (loss) | $ | (433,730 | ) | $ | (9,048 | ) | $ | (7,228 | ) | $ | 17,133 | $ | (432,873 | ) |
22
Globalstar, Inc.
Condensed Consolidating Statement of Operations
Six Months Ended June 30, 2015
(Unaudited)
Parent Company | Guarantor Subsidiaries | Non- Guarantor Subsidiaries | Eliminations | Consolidated | |||||||||||||||
(In thousands) | |||||||||||||||||||
Revenues: | |||||||||||||||||||
Service revenues | $ | 37,850 | $ | 1,422 | $ | 11,390 | $ | (14,939 | ) | $ | 35,723 | ||||||||
Subscriber equipment sales | 354 | 6,064 | 5,491 | (3,587 | ) | 8,322 | |||||||||||||
Total revenue | 38,204 | 7,486 | 16,881 | (18,526 | ) | 44,045 | |||||||||||||
Operating expenses: | |||||||||||||||||||
Cost of services (exclusive of depreciation, amortization, and accretion shown separately below) | 6,406 | 6,275 | 6,057 | (3,277 | ) | 15,461 | |||||||||||||
Cost of subscriber equipment sales | 60 | 5,443 | 5,732 | (5,121 | ) | 6,114 | |||||||||||||
Marketing, general and administrative | 4,025 | 8,416 | 6,314 | 18,755 | |||||||||||||||
Depreciation, amortization, and accretion | 37,327 | 591 | 10,798 | (10,399 | ) | 38,317 | |||||||||||||
Total operating expenses | 47,818 | 20,725 | 28,901 | (18,797 | ) | 78,647 | |||||||||||||
Loss from operations | (9,614 | ) | (13,239 | ) | (12,020 | ) | 271 | (34,602 | ) | ||||||||||
Other income (expense): | |||||||||||||||||||
Loss on extinguishment of debt | (2,254 | ) | — | — | — | (2,254 | ) | ||||||||||||
Loss on equity issuance | (2,912 | ) | — | — | — | (2,912 | ) | ||||||||||||
Interest income and expense, net of amounts capitalized | (17,443 | ) | (15 | ) | (309 | ) | 6 | (17,761 | ) | ||||||||||
Derivative gain | 129,222 | — | — | — | 129,222 | ||||||||||||||
Equity in subsidiary earnings | (23,146 | ) | (6,075 | ) | — | 29,221 | — | ||||||||||||
Other | 1,132 | 394 | 2,102 | 53 | 3,681 | ||||||||||||||
Total other income (expense) | 84,599 | (5,696 | ) | 1,793 | 29,280 | 109,976 | |||||||||||||
Income (loss) before income taxes | 74,985 | (18,935 | ) | (10,227 | ) | 29,551 | 75,374 | ||||||||||||
Income tax (provision) expense | (55 | ) | 15 | 374 | — | 334 | |||||||||||||
Net income (loss) | $ | 75,040 | $ | (18,950 | ) | $ | (10,601 | ) | $ | 29,551 | $ | 75,040 | |||||||
Comprehensive income (loss) | $ | 75,040 | $ | (18,950 | ) | $ | (11,444 | ) | $ | 29,551 | $ | 74,197 |
23
Globalstar, Inc.
Condensed Consolidating Statement of Operations
Six Months Ended June 30, 2014
(Unaudited)
Parent Company | Guarantor Subsidiaries | Non- Guarantor Subsidiaries | Eliminations | Consolidated | |||||||||||||||
(In thousands) | |||||||||||||||||||
Revenues: | |||||||||||||||||||
Service revenues | $ | 37,370 | $ | 3,365 | $ | 10,890 | $ | (17,489 | ) | $ | 34,136 | ||||||||
Subscriber equipment sales | 315 | 7,495 | 4,153 | (1,569 | ) | 10,394 | |||||||||||||
Total revenue | 37,685 | 10,860 | 15,043 | (19,058 | ) | 44,530 | |||||||||||||
Operating expenses: | |||||||||||||||||||
Cost of services (exclusive of depreciation, amortization, and accretion shown separately below) | 5,056 | 4,448 | 4,726 | (172 | ) | 14,058 | |||||||||||||
Cost of subscriber equipment sales | 212 | 5,616 | 4,592 | (3,016 | ) | 7,404 | |||||||||||||
Cost of subscriber equipment sales - reduction in the value of inventory | 7,258 | 19 | 40 | — | 7,317 | ||||||||||||||
Marketing, general and administrative | 3,596 | 8,144 | 6,502 | (2,226 | ) | 16,016 | |||||||||||||
Depreciation, amortization, and accretion | 38,457 | 7,710 | 13,139 | (13,960 | ) | 45,346 | |||||||||||||
Total operating expenses | 54,579 | 25,937 | 28,999 | (19,374 | ) | 90,141 | |||||||||||||
Loss from operations | (16,894 | ) | (15,077 | ) | (13,956 | ) | 316 | (45,611 | ) | ||||||||||
Other income (expense): | |||||||||||||||||||
Loss on extinguishment of debt | (26,679 | ) | — | — | — | (26,679 | ) | ||||||||||||
Loss on equity issuance | (748 | ) | — | — | — | (748 | ) | ||||||||||||
Interest income and expense, net of amounts capitalized | (24,598 | ) | (20 | ) | (168 | ) | — | (24,786 | ) | ||||||||||
Derivative loss | (585,652 | ) | — | — | — | (585,652 | ) | ||||||||||||
Equity in subsidiary earnings | (29,818 | ) | (4,216 | ) | — | 34,034 | — | ||||||||||||
Other | 220 | (9 | ) | 279 | (121 | ) | 369 | ||||||||||||
Total other income (expense) | (667,275 | ) | (4,245 | ) | 111 | 33,913 | (637,496 | ) | |||||||||||
Loss before income taxes | (684,169 | ) | (19,322 | ) | (13,845 | ) | 34,229 | (683,107 | ) | ||||||||||
Income tax expense | 104 | 27 | 1,035 | — | 1,166 | ||||||||||||||
Net income (loss) | $ | (684,273 | ) | $ | (19,349 | ) | $ | (14,880 | ) | $ | 34,229 | $ | (684,273 | ) | |||||
Comprehensive income (loss) | $ | (684,273 | ) | $ | (19,349 | ) | $ | (15,273 | ) | $ | 34,244 | $ | (684,651 | ) |
24
Globalstar, Inc.
Condensed Consolidating Balance Sheet
As of June 30, 2015
(Unaudited)
Parent Company | Guarantor Subsidiaries | Non-Guarantor Subsidiaries | Eliminations | Consolidated | |||||||||||||||
(In thousands) | |||||||||||||||||||
ASSETS | |||||||||||||||||||
Current assets: | |||||||||||||||||||
Cash and cash equivalents | $ | 8,586 | $ | 459 | $ | 3,826 | $ | — | $ | 12,871 | |||||||||
Accounts receivable | 4,657 | 5,731 | 5,813 | 452 | 16,653 | ||||||||||||||
Intercompany receivables | 807,654 | 452,244 | 33,863 | (1,293,761 | ) | — | |||||||||||||
Inventory | 1,983 | 6,237 | 3,753 | — | 11,973 | ||||||||||||||
Prepaid expenses and other current assets | 3,280 | (4 | ) | 4,446 | — | 7,722 | |||||||||||||
Total current assets | 826,160 | 464,667 | 51,701 | (1,293,309 | ) | 49,219 | |||||||||||||
Property and equipment, net | 1,082,318 | 3,183 | 5,205 | (621 | ) | 1,090,085 | |||||||||||||
Restricted cash | 37,918 | — | — | — | 37,918 | ||||||||||||||
Intercompany notes receivable | 12,920 | — | 13,595 | (26,515 | ) | — | |||||||||||||
Investment in subsidiaries | (277,942 | ) | 12,533 | 31,701 | 233,708 | — | |||||||||||||
Deferred financing costs | 58,056 | — | — | — | 58,056 | ||||||||||||||
Prepaid second-generation ground costs | 14,237 | — | — | — | 14,237 | ||||||||||||||
Intangible and other assets, net | 9,292 | 404 | 1,084 | (13 | ) | 10,767 | |||||||||||||
Total assets | $ | 1,762,959 | $ | 480,787 | $ | 103,286 | $ | (1,086,750 | ) | $ | 1,260,282 | ||||||||
LIABILITIES AND STOCKHOLDERS’ EQUITY | |||||||||||||||||||
Current liabilities: | |||||||||||||||||||
Current portion of long-term debt | $ | 19,642 | $ | — | $ | — | $ | — | $ | 19,642 | |||||||||
Accounts payable | 2,106 | 1,836 | 1,526 | — | 5,468 | ||||||||||||||
Accrued contract termination charge | 19,452 | — | — | — | 19,452 | ||||||||||||||
Accrued expenses | 7,833 | 6,238 | 8,207 | — | 22,278 | ||||||||||||||
Intercompany payables | 547,253 | 583,198 | 169,616 | (1,300,067 | ) | — | |||||||||||||
Payables to affiliates | 456 | — | — | — | 456 | ||||||||||||||
Deferred revenue | 1,877 | 17,102 | 3,959 | — | 22,938 | ||||||||||||||
Total current liabilities | 598,619 | 608,374 | 183,308 | (1,300,067 | ) | 90,234 | |||||||||||||
Long-term debt, less current portion | 609,433 | — | — | — | 609,433 | ||||||||||||||
Employee benefit obligations | 5,440 | — | — | — | 5,440 | ||||||||||||||
Intercompany notes payable | 4,655 | — | 15,055 | (19,710 | ) | — | |||||||||||||
Derivative liabilities | 292,293 | — | — | — | 292,293 | ||||||||||||||
Deferred revenue | 6,119 | 407 | — | — | 6,526 | ||||||||||||||
Debt restructuring fees | 20,795 | — | — | — | 20,795 | ||||||||||||||
Other non-current liabilities | 1,811 | 299 | 9,657 | — | 11,767 | ||||||||||||||
Total non-current liabilities | 940,546 | 706 | 24,712 | (19,710 | ) | 946,254 | |||||||||||||
Stockholders’ (deficit) equity | 223,794 | (128,293 | ) | (104,734 | ) | 233,027 | 223,794 | ||||||||||||
Total liabilities and stockholders’ equity | $ | 1,762,959 | $ | 480,787 | $ | 103,286 | $ | (1,086,750 | ) | $ | 1,260,282 |
25
Globalstar, Inc.
Condensed Consolidating Balance Sheet
As of December 31, 2014
(Unaudited)
Parent Company | Guarantor Subsidiaries | Non-Guarantor Subsidiaries | Eliminations | Consolidated | |||||||||||||||
(In thousands) | |||||||||||||||||||
ASSETS | |||||||||||||||||||
Current assets: | |||||||||||||||||||
Cash and cash equivalents | $ | 3,166 | $ | 672 | $ | 3,283 | $ | — | $ | 7,121 | |||||||||
Accounts receivable | 4,470 | 5,265 | 4,955 | 325 | 15,015 | ||||||||||||||
Intercompany receivables | 755,482 | 441,525 | 23,967 | (1,220,974 | ) | — | |||||||||||||
Inventory | 2,018 | 8,424 | 4,292 | — | 14,734 | ||||||||||||||
Prepaid expenses and other current assets | 3,465 | 303 | 4,176 | — | 7,944 | ||||||||||||||
Total current assets | 768,601 | 456,189 | 40,673 | (1,220,649 | ) | 44,814 | |||||||||||||
Property and equipment, net | 1,105,670 | 3,002 | 5,776 | (888 | ) | 1,113,560 | |||||||||||||
Restricted cash | 37,918 | — | — | — | 37,918 | ||||||||||||||
Intercompany notes receivable | 13,006 | — | 8,285 | (21,291 | ) | — | |||||||||||||
Investment in subsidiaries | (265,249 | ) | 4,734 | 30,552 | 229,963 | — | |||||||||||||
Deferred financing costs | 63,862 | — | — | — | 63,862 | ||||||||||||||
Intangible and other assets, net | 6,707 | 541 | 1,031 | (13 | ) | 8,266 | |||||||||||||
Total assets | $ | 1,730,515 | $ | 464,466 | $ | 86,317 | $ | (1,012,878 | ) | $ | 1,268,420 | ||||||||
LIABILITIES AND STOCKHOLDERS’ EQUITY | |||||||||||||||||||
Current liabilities: | |||||||||||||||||||
Current portion of long-term debt | $ | 6,450 | $ | — | $ | — | $ | — | $ | 6,450 | |||||||||
Accounts payable | 3,310 | 1,755 | 1,857 | — | 6,922 | ||||||||||||||
Accrued contract termination charge | 21,308 | — | — | — | 21,308 | ||||||||||||||
Accrued expenses | 6,638 | 7,213 | 8,491 | — | 22,342 | ||||||||||||||
Intercompany payables | 508,503 | 563,183 | 153,067 | (1,224,753 | ) | — | |||||||||||||
Payables to affiliates | 481 | — | — | — | 481 | ||||||||||||||
Derivative liabilities | — | — | — | — | — | ||||||||||||||
Deferred revenue | 3,185 | 15,378 | 3,177 | — | 21,740 | ||||||||||||||
Total current liabilities | 549,875 | 587,529 | 166,592 | (1,224,753 | ) | 79,243 | |||||||||||||
Long-term debt, less current portion | 623,640 | — | — | — | 623,640 | ||||||||||||||
Employee benefit obligations | 5,499 | — | — | — | 5,499 | ||||||||||||||
Intercompany notes payable | 2,000 | — | 15,148 | (17,148 | ) | — | |||||||||||||
Derivative liabilities | 441,550 | — | — | — | 441,550 | ||||||||||||||
Deferred revenue | 6,229 | 343 | — | — | 6,572 | ||||||||||||||
Debt restructuring fees | 20,795 | — | — | — | 20,795 | ||||||||||||||
Other non-current liabilities | 2,011 | 294 | 9,900 | — | 12,205 | ||||||||||||||
Total non-current liabilities | 1,101,724 | 637 | 25,048 | (17,148 | ) | 1,110,261 | |||||||||||||
Stockholders’ (deficit) equity | 78,916 | (123,700 | ) | (105,323 | ) | 229,023 | 78,916 | ||||||||||||
Total liabilities and stockholders’ equity | $ | 1,730,515 | $ | 464,466 | $ | 86,317 | $ | (1,012,878 | ) | $ | 1,268,420 |
26
Globalstar, Inc.
Condensed Consolidating Statement of Cash Flows
Six Months Ended June 30, 2015
(Unaudited)
Parent Company | Guarantor Subsidiaries | Non- Guarantor Subsidiaries | Eliminations | Consolidated | |||||||||||||||
(In thousands) | |||||||||||||||||||
Net cash provided by (used in) operating activities | $ | (3,451 | ) | $ | 1,239 | $ | 950 | $ | — | $ | (1,262 | ) | |||||||
Cash flows used in investing activities: | |||||||||||||||||||
Second-generation network costs (including interest) | (10,344 | ) | — | — | — | (10,344 | ) | ||||||||||||
Property and equipment additions | (1,979 | ) | (1,452 | ) | (237 | ) | — | (3,668 | ) | ||||||||||
Net cash used in investing activities | (12,323 | ) | (1,452 | ) | (237 | ) | — | (14,012 | ) | ||||||||||
Cash flows provided by (used in) financing activities: | |||||||||||||||||||
Proceeds from issuance of stock to Terrapin | 24,000 | — | — | — | 24,000 | ||||||||||||||
Proceeds from issuance of common stock and exercise of warrants | 419 | — | — | — | 419 | ||||||||||||||
Principal payment of the Facility Agreement | (3,225 | ) | — | — | — | (3,225 | ) | ||||||||||||
Net cash provided by financing activities | 21,194 | — | — | — | 21,194 | ||||||||||||||
Effect of exchange rate changes on cash and cash equivalents | — | — | (170 | ) | — | (170 | ) | ||||||||||||
Net increase (decrease) in cash and cash equivalents | 5,420 | (213 | ) | 543 | — | 5,750 | |||||||||||||
Cash and cash equivalents at beginning of period | 3,166 | 672 | 3,283 | — | 7,121 | ||||||||||||||
Cash and cash equivalents at end of period | $ | 8,586 | $ | 459 | $ | 3,826 | $ | — | $ | 12,871 |
27
Globalstar, Inc.
Condensed Consolidating Statement of Cash Flows
Six Months Ended June 30, 2014
(Unaudited)
Parent Company | Guarantor Subsidiaries | Non- Guarantor Subsidiaries | Eliminations | Consolidated | |||||||||||||||
(In thousands) | |||||||||||||||||||
Net cash provided by operating activities | $ | 920 | $ | 1,240 | $ | 193 | $ | — | $ | 2,353 | |||||||||
Cash flows used in investing activities: | |||||||||||||||||||
Second-generation network costs (including interest) | (3,315 | ) | — | — | — | (3,315 | ) | ||||||||||||
Property and equipment additions | (88 | ) | (208 | ) | (1,187 | ) | — | (1,483 | ) | ||||||||||
Net cash used in investing activities | (3,403 | ) | (208 | ) | (1,187 | ) | — | (4,798 | ) | ||||||||||
Cash flows provided by (used in) financing activities: | |||||||||||||||||||
Proceeds from issuance of common stock and stock options | 8,986 | — | — | — | 8,986 | ||||||||||||||
Payment of deferred financing costs | (164 | ) | — | — | — | (164 | ) | ||||||||||||
Net cash provided by financing activities | 8,822 | — | — | — | 8,822 | ||||||||||||||
Effect of exchange rate changes on cash and cash equivalents | — | — | 15 | — | 15 | ||||||||||||||
Net increase (decrease) in cash and cash equivalents | 6,339 | 1,032 | (979 | ) | — | 6,392 | |||||||||||||
Cash and cash equivalents at beginning of period | 12,935 | 676 | 3,797 | — | 17,408 | ||||||||||||||
Cash and cash equivalents at end of period | $ | 19,274 | $ | 1,708 | $ | 2,818 | $ | — | $ | 23,800 |
28
Item 2. Management's Discussion and Analysis of Financial Condition and Results of Operations Forward-Looking Statements.
Certain statements contained in or incorporated by reference into this Quarterly Report on Form 10-Q (the "Report"), other than purely historical information, including, but not limited to, estimates, projections, statements relating to our business plans, objectives and expected operating results, and the assumptions upon which those statements are based, are forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. These forward-looking statements generally are identified by the words "believe," "project," "expect," "anticipate," "estimate," "intend," "strategy," "plan," "may," "should," "will," "would," "will be," "will continue," "will likely result," and similar expressions, although not all forward-looking statements contain these identifying words. These forward-looking statements are based on current expectations and assumptions that are subject to risks and uncertainties which may cause actual results to differ materially from the forward-looking statements. Forward-looking statements, such as the statements regarding our ability to develop and expand our business (including our ability to monetize our spectrum rights), our anticipated capital spending, our ability to manage costs, our ability to exploit and respond to technological innovation, the effects of laws and regulations (including tax laws and regulations) and legal and regulatory changes (including regulation related to the use of our spectrum), the opportunities for strategic business combinations and the effects of consolidation in our industry on us and our competitors, our anticipated future revenues, our anticipated financial resources, our expectations about the future operational performance of our satellites (including their projected operational lives), the expected strength of and growth prospects for our existing customers and the markets that we serve, commercial acceptance of new products, problems relating to the ground-based facilities operated by us or by independent gateway operators, worldwide economic, geopolitical and business conditions and risks associated with doing business on a global basis and other statements contained in this Report regarding matters that are not historical facts, involve predictions. Risks and uncertainties that could cause or contribute to such differences include, without limitation, those in Item 1A. Risk Factors in our Annual Report on Form 10-K for the fiscal year ended December 31, 2014, as filed with the Securities and Exchange Commission (the "SEC") on March 2, 2015 (the "2014 Annual Report"). We do not intend, and undertake no obligation, to update any of our forward-looking statements after the date of this Report to reflect actual results or future events or circumstances.
New risk factors emerge from time to time, and it is not possible for us to predict all risk factors, nor can we assess the impact of all factors on our business or the extent to which any factor, or combination of factors, may cause actual results to differ materially from those contained in any forward-looking statements. We undertake no obligation to update publicly or revise any forward-looking statements. You should not rely upon forward-looking statements as predictions of future events or performance. We cannot assure you that the events and circumstances reflected in the forward-looking statements will be achieved or occur. These cautionary statements qualify all forward-looking statements attributable to us or persons acting on our behalf.
This "Management's Discussion and Analysis of Financial Condition" should be read in conjunction with the "Management's Discussion and Analysis of Financial Condition" and information included in our 2014 Annual Report.
Overview
Globalstar, Inc. (“we,” “us” or “the Company”) provides Mobile Satellite Services (“MSS”) including voice and data communications services through its global satellite network. By providing wireless communications services in areas not served or underserved by terrestrial wireless and wireline networks and in circumstances where terrestrial networks are not operational due to natural or man-made disasters, we seek to meet our customers' increasing desire for connectivity. We offer voice and data communication services over our network of in-orbit satellites and our active ground stations (or “gateways”), which we refer to collectively as the Globalstar System.
We currently provide the following communications services via satellite. These services are available only with equipment designed to work on our network:
• | two-way voice communication and data transmissions (“Duplex”) using mobile or fixed devices; and |
• | one-way data transmissions ("Simplex") using a mobile or fixed device that transmits its location and other information to a central monitoring station, which includes certain SPOT and Simplex products. |
We have integrated our second-generation satellites with our first-generation satellites to form our second-generation constellation of Low Earth Orbit (“LEO”) satellites. The restoration of our constellation’s Duplex capabilities was complete in August 2013 forming the world's most modern satellite network.
This restoration of Duplex capabilities resulted in a substantial increase in service levels, making our products and services more desirable to existing and potential customers. We are gaining new customers and winning back former customers, which contributes to increases in Duplex service revenue. We offer a range of price-competitive products to the industrial, governmental
and consumer markets. Due to the unique design of the Globalstar System (and based on customer input), we believe that we offer the best voice quality among our peer group.
We define a successful level of service for our customers as measured by their ability to make uninterrupted calls of average duration for a system-wide average number of minutes per month. Our goal is to provide service levels and call success rates equal to or better than our MSS competitors so our products and services are attractive to potential customers. We define voice quality as the ability to easily hear, recognize and understand callers with imperceptible delay in the transmission. Due to the unique design of the Globalstar System, by this measure our system outperforms geostationary (“GEO”) satellites used by some of our competitors. Due to the difference in signal travel distance, GEO satellite signals must travel approximately 42,000 additional nautical miles, which introduces considerable delay and signal degradation to GEO calls. For our competitors using cross-linked satellite architectures, which require multiple inter-satellite connections to complete a call, signal degradation and delay can result in compromised call quality as compared to that experienced over the Globalstar System.
We also compete aggressively on price. Our MSS handsets are priced lower than those of our main MSS competitors, providing access to MSS services to a broader range of subscribers. We expect to retain our position as the low cost, high quality leader in the MSS industry.
Our satellite communications business, by providing critical mobile communications to our subscribers, serves principally the following markets: recreation and personal; government; public safety and disaster relief; oil and gas; maritime and fishing; natural resources, mining and forestry; construction; utilities; and transportation.
At June 30, 2015, we served approximately 673,000 subscribers. We increased our net subscribers 12% from June 30, 2014 to June 30, 2015. We count "subscribers" based on the number of devices that are subject to agreements which entitle them to use our voice or data communications services rather than the number of persons or entities who own or lease those devices.
We designed our second-generation constellation to support our current lineup of Duplex, SPOT and Simplex products. With the improvement in both coverage and service quality resulting from the deployment of our second-generation constellation and with the release of new product and service offerings, we anticipate further expansion of our subscriber base and increases in our average revenue per user, or “ARPU.”
Our products and services are sold through a variety of independent agents, dealers and resellers, and independent gateway operators (“IGOs”). We have distribution relationships with a number of "Big Box" and online retailers and other similar distribution channels, which expands the diversification of our distribution channels.
Performance Indicators
Our management reviews and analyzes several key performance indicators in order to manage our business and assess the quality of and potential variability of our earnings and cash flows. These key performance indicators include:
• | total revenue, which is an indicator of our overall business growth; |
• | subscriber growth and churn rate, which are both indicators of the satisfaction of our customers; |
• | average monthly revenue per user, or ARPU, which is an indicator of our pricing and ability to obtain effectively long-term, high-value customers. We calculate ARPU separately for each type of our Duplex, Simplex, SPOT and IGO revenue; |
• | operating income and adjusted EBITDA, both of which are indicators of our financial performance; and |
• | capital expenditures, which are an indicator of future revenue growth potential and cash requirements. |
Comparison of the Results of Operations for the three and six months ended June 30, 2015 and 2014
Revenue
Total revenue decreased by $1.0 million, or approximately 4%, to $23.0 million for the three months ended June 30, 2015 from $24.0 million for the three months ended June 30, 2014. This decrease was due primarily to a $1.7 million decrease in revenue from subscriber equipment sales, which was driven primarily by a decline in Simplex equipment sales based on changes in customer demand in the respective periods. The decrease in revenue from subscriber equipment sales was partially offset by a $0.7 million increase in service revenue driven by a 12% growth in our subscriber base.
Total revenue decreased by $0.5 million or approximately 1%, to $44.0 million for the six months ended June 30, 2015 from $44.5 million for the six months ended June 30, 2014. This decrease was due primarily to a $2.1 million decline in subscriber equipment sales driven by higher demand in the prior year period from our commercial Simplex customers and lower Duplex and SPOT equipment sales prices due to rebate promotions. The decrease in revenue generated from equipment sales was partially offset by a $1.6 million increase in service revenue attributable to overall growth in our subscriber base.
29
Additionally, revenue recognized during the three and six months ended June 30, 2015 declined by $1.2 million and $2.3 million, respectively, as a result of the significant appreciation of the U.S. dollar. See further discussion below.
The following table sets forth amounts and percentages of our revenue by type of service (dollars in thousands).
Three Months Ended June 30, 2015 | Three Months Ended June 30, 2014 | Six Months Ended June 30, 2015 | Six Months Ended June 30, 2014 | ||||||||||||||||||||||||
Revenue | % of Total Revenue | Revenue | % of Total Revenue | Revenue | % of Total Revenue | Revenue | % of Total Revenue | ||||||||||||||||||||
Service Revenue: | |||||||||||||||||||||||||||
Duplex | $ | 6,998 | 30 | % | $ | 6,943 | 29 | % | $ | 13,163 | 30 | % | $ | 12,817 | 29 | % | |||||||||||
SPOT | 8,345 | 36 | 7,037 | 29 | 15,861 | 36 | 14,076 | 32 | |||||||||||||||||||
Simplex | 2,249 | 10 | 2,227 | 9 | 4,535 | 10 | 4,092 | 9 | |||||||||||||||||||
IGO | 163 | 1 | 301 | 1 | 387 | 1 | 575 | 1 | |||||||||||||||||||
Other | 861 | 4 | 1,379 | 6 | 1,777 | 5 | 2,576 | 6 | |||||||||||||||||||
Total | $ | 18,616 | 81 | % | $ | 17,887 | 74 | % | $ | 35,723 | 82 | % | $ | 34,136 | 77 | % |
The following table sets forth amounts and percentages of our revenue for equipment sales (dollars in thousands).
Three Months Ended June 30, 2015 | Three Months Ended June 30, 2014 | Six Months Ended June 30, 2015 | Six Months Ended June 30, 2014 | ||||||||||||||||||||||||
Revenue | % of Total Revenue | Revenue | % of Total Revenue | Revenue | % of Total Revenue | Revenue | % of Total Revenue | ||||||||||||||||||||
Equipment Revenues: | |||||||||||||||||||||||||||
Duplex | $ | 1,303 | 6 | % | $ | 1,701 | 7 | % | $ | 2,812 | 6 | % | $ | 3,057 | 7 | % | |||||||||||
SPOT | 1,392 | 6 | 1,652 | 7 | 2,450 | 6 | 3,080 | 7 | |||||||||||||||||||
Simplex | 1,183 | 5 | 2,041 | 9 | 2,371 | 5 | 3,280 | 7 | |||||||||||||||||||
IGO | 473 | 2 | 430 | 2 | 595 | 1 | 610 | 1 | |||||||||||||||||||
Other | 56 | — | 283 | 1 | 94 | — | 367 | 1 | |||||||||||||||||||
Total | $ | 4,407 | 19 | % | $ | 6,107 | 26 | % | $ | 8,322 | 18 | % | $ | 10,394 | 23 | % |
30
The following table sets forth our average number of subscribers, ARPU and ending number of subscribers by type of revenue.
Three Months Ended June 30, | Six Months Ended June 30, | ||||||||||||||
2015 | 2014 | 2015 | 2014 | ||||||||||||
Average number of subscribers for the period (three and six months ended): | |||||||||||||||
Duplex (1) | 72,334 | 60,253 | 71,188 | 73,033 | |||||||||||
SPOT | 251,092 | 226,832 | 247,961 | 225,737 | |||||||||||
Simplex | 292,873 | 257,439 | 292,357 | 247,754 | |||||||||||
IGO | 38,752 | 39,258 | 38,686 | 39,300 | |||||||||||
ARPU (monthly): | |||||||||||||||
Duplex (1) | $ | 32.25 | $ | 38.41 | $ | 30.82 | $ | 29.25 | |||||||
SPOT | 11.08 | 10.34 | 10.66 | 10.39 | |||||||||||
Simplex | 2.56 | 2.88 | 2.59 | 2.75 | |||||||||||
IGO | 1.40 | 2.56 | 1.67 | 2.44 | |||||||||||
Number of subscribers (end of period): | |||||||||||||||
Duplex | 75,013 | 61,902 | 75,013 | 61,902 | |||||||||||
SPOT | 255,604 | 229,579 | 255,604 | 229,579 | |||||||||||
Simplex | 297,546 | 264,154 | 297,546 | 264,154 | |||||||||||
IGO | 38,713 | 39,248 | 38,713 | 39,248 | |||||||||||
Other | 5,835 | 5,794 | 5,835 | 5,794 | |||||||||||
Total | 672,711 | 600,677 | 672,711 | 600,677 |
(1) | In 2014 we initiated a process to deactivate certain subscribers in our Duplex subscriber base who were either suspended or non-paying. We deactivated approximately 26,000 subscribers during the first quarter of 2014. For the six months ended June 30, 2014, excluding these 26,000 subscribers deactivated in prior periods, average subscribers would have been 59,703 and ARPU would have been $35.78. |
The numbers reported in the above table are subject to immaterial rounding inherent in calculating averages.
Other service revenue includes revenue generated from engineering services and third party sources, which are not subscriber driven. Accordingly, we do not present average subscribers or ARPU for other service revenue in the above charts.
Service Revenue
Duplex service revenue increased approximately 1% and 3% for three and six months ended June 30, 2015, compared to the same periods in 2014. The increase in Duplex service revenue was driven primarily by growth in our Duplex subscriber base over the past 12 months. The subscriber base increased 21% from June 30, 2014 to June 30, 2015. This increase from subscriber growth was offset by a decrease in ARPU driven by changes in the rate plans selected by our subscribers and the negative impact from the appreciation of the U.S. dollar during 2015. Due to our global footprint, a significant portion of our sales are generated internationally. For the three and six months ended June 30, 2015 compared to the same periods in 2014, the movement of foreign exchange rates decreased Duplex service revenue by $0.5 million and $1.0 million, respectively.
SPOT service revenue increased 19% and 13% for the three and six months ended June 30, 2015, compared to the same periods in 2014. SPOT ARPU increased 7% driven primarily by the significant number of SPOT Gen3® sales over the past twelve months, which were sold with a higher average annual rate plan. End of period SPOT subscribers increased 11% from June 30, 2014 to June 30, 2015. The growth in our SPOT subscriber base is due primarily to a significant increase in activations driven by expansion in international markets.
Simplex service revenue increased 1% and 11% for the three and six months ended June 30, 2015 compared to the same periods in 2014. End of period Simplex subscribers increased 13% from June 30, 2014 to June 30, 2015. However, revenue growth from our Simplex customers is not necessarily commensurate with subscriber growth due to the various competitive pricing plans we offer as well as variations in customer usage.
31
Other revenue decreased approximately 38% and 31% for the three and six months ended June 30, 2015 compared to the same periods in 2014. The decrease in other revenue is due primarily to lower revenue generated from government contracts as well as a decrease in third party revenue. While we were manufacturing and deploying our second-generation constellation, we purchased service from other satellite providers that we re-sold to certain loyal customers. This revenue is recorded in other service revenue as third party revenue. As our coverage is now fully restored, we continue to transition these subscribers to our network.
Equipment Revenue
Revenue from Duplex equipment sales decreased by approximately 23% and 8% for the three and six months ended June 30, 2015 compared to the same periods in 2014. The primary reason for the decline in Duplex equipment revenue was a reduction in the selling price of our phones beginning in 2015 in advance of the introduction of second-generation products. Reduced Duplex equipment pricing has contributed to the 89% and 60% increase in the number of phones sold during the three and six months ended June 30, 2015 compared to the same periods in 2014.
Revenue from SPOT equipment sales decreased by approximately 16% and 20%, respectively, for the three and six months ended June 30, 2015 compared to the same periods in 2014. The success of our SPOT products continues to grow as evidenced in part by improving consumer velocity, which is measured by the number of subscriber activations. The primary reason for the SPOT equipment revenue decrease was the success of our recent rebate programs, which decreased the revenue generated from equipment sales. These rebates given to customers reduced equipment revenue, but contributed to the increase in SPOT service revenue by increasing our subscriber count.
Revenue from Simplex equipment sales decreased by approximately 42% and 28%, respectively, for the three and six months ended June 30, 2015 compared to the same periods in 2014. Reduced demand for certain of our commercial applications for M2M asset monitoring and tracking devices in 2015 contributed to the overall decrease in Simplex equipment revenue during the three and six months ended June 30, 2015 compared to the same periods in 2014.
Operating Expenses
Total operating expenses decreased $8.6 million, or approximately 18%, to $40.4 million for the three months ended June 30, 2015 from $49.0 million for the same period in 2014. Total operating expenses decreased $11.5 million, or approximately 13%, to $78.6 million for the six months ended June 30, 2015 from $90.1 million for the same period in 2014. This decrease is due primarily to our not being required to recognize a reduction in the value of inventory during 2015 and lower depreciation expense during the three and six months ended June 30, 2015 compared to the same periods in 2014.
Cost of Services
Cost of services increased $0.9 million, or approximately 13%, to $8.0 million for the three months ended June 30, 2015 from $7.1 million for the same period in 2014. Cost of services increased $1.4 million, or 10%, to $15.5 million for the six months ended June 30, 2015 from $14.1 million for the same period in 2014. Increased cost of services was due in part to the Thales in-orbit support contract signed in the fourth quarter of 2014, which represented 21% of the increase for the three-month period and 27% of the increase for the six-month period. Research and development costs related to new products represented 27% and 21% of the increase in cost of services for the three and six-month periods, respectively. Higher personnel costs contributed 13% and 16% to the three and six-month period increases due to higher fringe expenses and an expanded employee base.
Cost of Subscriber Equipment Sales
Cost of subscriber equipment sales decreased $1.3 million, or approximately 31%, to $3.0 million for the three months ended June 30, 2015 from $4.3 million for the same period in 2014 and decreased $1.3 million, or approximately 17%, to $6.1 million for the six months ended June 30, 2015 from $7.4 million for the same period in 2014. The decrease in cost of subscriber equipment sales is due to changes in the carrying value, mix, and volume of products sold during the respective periods. During the fourth quarter of 2014, we recorded a reduction in the value of Duplex inventory based on evaluating and estimating timing of new product launches. This impairment corresponded to reduced Duplex equipment pricing during 2015 compared to 2014, which contributed to the decrease in cost of subscriber equipment sales.
Cost of Subscriber Equipment Sales - Reduction in the Value of Inventory
We recognized no reduction in the value of inventory for the three and six months ended June 30, 2015, compared to $7.3 million during the same periods in 2014. We have had various commercial contracts with Qualcomm since 2004 for the purchase
32
of phone equipment and accessories. These contracts were canceled in March 2013, and we entered into an agreement with Qualcomm in July 2014 whereby we paid $0.1 million to Qualcomm for all remaining finished goods and raw materials held at Qualcomm, which included our previously recorded $9.2 million advances to Qualcomm for inventory. As part of our future business plans we intend to use Hughes-based technology in future product development, therefore, many of the raw materials held by Qualcomm are not likely to be used in the future production of additional inventory. As a result of certain terms included in the July 2014 agreement, during the second quarter of 2014 we recorded a reduction in the value of inventory of $7.3 million. The remaining balance of $2.2 million for inventory advances on our condensed consolidated balance sheets includes approximately $2.0 million related to the Qualcomm contract, representing primarily finished goods.
Marketing, General and Administrative
Marketing, general and administrative expenses increased $2.0 million, or approximately 23%, to $10.2 million for the three months ended June 30, 2015 from $8.2 million for the same period in 2014 and increased $2.8 million, or approximately 17%, to $18.8 million for the six months ended June 30, 2015 from $16.0 million for the same period in 2014. Higher bad debt expense, which constituted 40% and 31%, respectively, of the increase in marketing, general and administrative expenses for the three and six months ended June 30, 2015, was due to an increase in our total subscriber base and specific reserves recorded for certain commercial customer balances. Higher subscriber acquisition costs resulting from enhanced advertising efforts, increased dealer commissions, broader global expansion, and aggressive rebate promotions comprised 29% and 36% of the increase in marketing, general and administrative expenses for the three and six months ended June 30, 2015. Additionally, expenses incurred for third party professional fees represented 23% and 19% of the increase for the three and six months ended June 30, 2015, respectively. We also incurred higher personnel costs for both the three and six months ended June 30, 2015 resulting from higher fringe expenses and an expanded employee base.
Depreciation, Amortization and Accretion
Depreciation, amortization, and accretion expense decreased $2.7 million, or approximately 12%, to $19.3 million for the three months ended June 30, 2015 from $22.0 million for the same period in 2014 and decreased $7.0 million, or approximately 16%, to $38.3 million for the six months ended June 30, 2015 from $45.3 million for the same period in 2014. These decreases relate primarily to the depreciation of our first-generation satellites launched during 2007, which reached the end of their estimated depreciable lives during 2014.
Other Income (Expense)
Gain (Loss) on Extinguishment of Debt
We incurred losses on extinguishment of debt of $2.2 million and $2.3 million for the three and six months ended June 30, 2015, respectively, due to the conversion of a portion of our 8.00% Notes Issued in 2013. We incurred losses on extinguishment of debt of $16.5 million and $26.7 million for the three and six months ended June 30, 2014, respectively, due to the conversion of our 8.00% Notes Issued in 2013 and 8.00% Notes Issued in 2009.
During the first quarter of 2015, holders of $0.2 million principal amount of 8.00% Notes Issued in 2013 converted their Notes, resulting in a loss on extinguishment of debt of less than $0.1 million on the issuance of 0.5 million shares of voting common stock. During the second quarter of 2015, holders of $6.3 million principal amount of 8.00% Notes Issued in 2013 converted their Notes to common stock, resulting in a loss on extinguishment of debt of $2.2 million on the issuance of 10.4 million shares of voting common stock. These losses resulted from the carrying value of the debt and derivative liability written off due to these conversions, offset by the fair value of shares issued to the holders upon conversion.
During the first quarter of 2014, we incurred loss on extinguishment of debt of $10.2 million due primarily to the conversion of a portion of our 8.00% Notes Issued in 2009 and 8.00% Notes Issued in 2013. Holders of approximately $8.8 million principal amount of our 8.00% Notes Issued in 2009 converted them into common stock, resulting in a gain on extinguishment of debt of $0.4 million. This gain resulted from the carrying value of the debt and derivative liability written off due to these conversions exceeding the fair value of shares we issued to the holders upon conversion. Additionally, holders of approximately 15%, or $7.0 million, of the principal amount of 8.00% Notes Issued in 2013 converted them into common stock on March 20, 2014 resulting in a loss on extinguishment of debt of $10.5 million. This loss was due primarily to the fair value of shares issued to the holders being in excess of the carrying value of the debt and the derivative liability written off due to these conversions.
During the second quarter of 2014, we recorded loss on extinguishment of debt of $16.5 million due to the conversion of our 8.00% Notes Issued in 2009 and a portion of our 8.00% Notes Issued in 2013. On April 15, 2014 we met the condition for automatic conversion of our 8.00% Notes Issued in 2009 pursuant to the terms of the related indenture. As a result of this automatic conversion
33
and other conversions prior to April 15, 2014, the remaining principal amount of the 8.00% Notes Issued in 2009 converted into shares of our common stock resulting in a gain on extinguishment of debt of $3.9 million during the second quarter of 2014. This gain resulted from the carrying value of the debt and derivative liability written off due to these conversions exceeding the fair value of shares issued to the holders upon conversion. Additionally, holders of approximately $10.5 million principal amount of our 8.00% Notes Issued in 2013 converted the Notes into common stock during the second quarter of 2014, resulting in a loss on extinguishment of debt of $20.4 million. This loss was due to the fair value of shares issued to the holders being in excess of the carrying value of the debt and the derivative liability written off due to these conversions.
Loss on Equity Issuance
Loss on equity issuance increased to $2.9 million for the three and six months ended June 30, 2015 from $0.7 million for the three and six months ended June 30, 2014. In June 2015, Hughes exercised its right to receive the pre-payment of certain payment milestones in shares of our common stock at a 7% discount to market value in lieu of cash. Pursuant to this agreement, we provided Hughes downside protection for a period of 40-trading days following the issuance of the stock in June. This agreement generally would require us to issue additional shares to Hughes if the market value of our common stock at the end of the 40-day period is less than the price at issuance. As previously discussed in Note 7: Commitments Contractual Obligations - Second-Generation Gateways and Other Ground Facilities, in valuing the shares issued to Hughes at the 7% discount and the related liability for the potential issuance of additional shares, we recorded a non-cash loss of approximately $2.9 million in loss on equity issuance in our condensed consolidated statements of operations for the second quarter of 2015. During the three months ended June 30, 2014, Hughes also exercised its right to receive the pre-payment of certain milestone payments in shares of our common stock at a 7% discount to market value in lieu of cash. We recorded a loss of $0.7 million related to this discount in our condensed consolidated statements of operations for the second quarter of 2014.
Interest Income and Expense
Interest income and expense, net, decreased by $4.7 million to an expense of $9.2 million for the three months ended June 30, 2015 from an expense of $13.9 million for the same period in 2014 and decreased $7.0 million to an expense of $17.8 million for the six months ended June 30, 2015 compared to an expense of $24.8 million for the same period in 2014. These decreases resulted primarily from additional interest expense of approximately $4.0 million related to make-whole interest we paid to holders who converted 8.00% Notes Issued in 2009 and 8.00% Notes Issued in 2013 during the three months ended June 30, 2014, compared to $0.6 million of make-whole interest paid to holders during the three months ended June 30, 2015. A decrease in the outstanding debt balance resulting primarily from conversions of our various convertible notes also contributed to the decrease in interest expense. As discussed in Note 3: Long-Term Debt and Other Financing Arrangements, these conversions included the remaining 8.00% Notes Issued in 2009 in April 2014 and a portion of the 8.00% Notes Issued in 2013 at various dates throughout 2014 and 2015.
Derivative Gain (Loss)
Derivative gain (loss) fluctuated by $613.4 million to a gain of $237.1 million for the three months ended June 30, 2015, compared to a loss of $376.3 million for the same period in 2014 and by $714.9 million to a gain of $129.2 million for the six months ended June 30, 2015, compared to a loss of $585.7 million for the same period in 2014.
We recognize gains or losses due to the change in the value of certain embedded features within our debt instruments that require standalone derivative accounting. A fluctuation in our stock price is the most significant cause for the change in value of these derivative instruments. Our stock price fluctuated significantly during the three and six month periods ended June 30, 2015 and 2014, resulting in material non-cash derivative gains and losses in these periods. See Note 5: Fair Value Measurements to our condensed consolidated financial statements for further discussion of the impact of stock price on the fair value of our derivatives.
Other
Other expense increased $0.1 million to $0.5 million for the three months ended June 30, 2015, from $0.3 million for the same period in 2014. Other income increased $3.3 million to $3.7 million for the six months ended June 30, 2015 from $0.4 million in the same period in 2014. The fluctuations in other expense are due primarily to foreign currency gains and losses recognized during the respective periods. The U.S. dollar has strengthened dramatically since mid-2014 relative to certain other currencies, including the Euro and Canadian dollar. Given the significant financial statement amounts we have denominated in these currencies, we recognized a $3.2 million greater foreign currency gain during the six months ended June 30, 2015 compared to the prior year period.
Liquidity and Capital Resources
34
Our principal liquidity requirements include paying amounts related to second-generation upgrades to our ground infrastructure, repaying our debt and funding our operating costs. Our principal sources of liquidity include cash on hand, cash flows from operations and funds available under the new equity line agreement with Terrapin. See below for further discussion. See Part I, Item 1A. Risk Factors in our Annual Report on Form 10-K for the year ended December 31, 2014 for a description of risks, some of which are beyond our control, affecting our ability to achieve our liquidity requirements.
Additionally, the Facility Agreement requires us to maintain $37.9 million in a debt service reserve account. The Facility Agreement restricts the use of the funds in this account to making principal and interest payments under the Facility Agreement. As of June 30, 2015, the balance in the debt service reserve account was $37.9 million and classified as restricted cash on our condensed consolidated balance sheets.
Comparison of Cash Flows for the six months ended June 30, 2015 and 2014
The following table shows our cash flows from operating, investing and financing activities (in thousands):
Six Months Ended | |||||||
June 30, 2015 | June 30, 2014 | ||||||
Net cash provided by (used in) operating activities | $ | (1,262 | ) | $ | 2,353 | ||
Net cash used in investing activities | (14,012 | ) | (4,798 | ) | |||
Net cash provided by financing activities | 21,194 | 8,822 | |||||
Effect of exchange rate changes on cash | (170 | ) | 15 | ||||
Net increase in cash and cash equivalents | $ | 5,750 | $ | 6,392 |
Cash Flows Provided by Operating Activities
Net cash used in operating activities during the six months ended June 30, 2015 was $1.3 million compared to net cash provided by operating activities of $2.4 million during the same period in 2014. During 2015, we experienced a decrease in cash receipts for future services to be provided by us to our subscribers and a decrease in cash receipts from sales of inventory, compared to the same period in 2014.
Cash Flows Used in Investing Activities
Net cash used in investing activities was $14.0 million for the six months ended June 30, 2015 compared to $4.8 million for the same period in 2014. The increase in cash used in investing activities was due primarily to an increase in spending related to our second-generation ground upgrades.
Cash Flows Provided by Financing Activities
Net cash provided by financing activities for the six months ended June 30, 2015 was due primarily to cash received from Terrapin, offset by a principal payment on the Facility Agreement.
Cash Position and Indebtedness
As of June 30, 2015, we held cash and cash equivalents of $12.9 million. We also had $37.9 million in restricted cash, which must be maintained through the term of the Facility Agreement and will be used to pay principal and interest under the Facility Agreement. Additionally, in August 2015, we executed a $75.0 million equity line agreement with Terrapin, which is available to be drawn over a 24-month period.
As of December 31, 2014, we held cash and cash equivalents of $7.1 million and $24.0 million was available under our previous equity line agreement with Terrapin.
The carrying amount of the current portion of our long-term debt outstanding was $19.6 million and $6.5 million at June 30, 2015 and December 31, 2014, respectively. The current portion of our long-term debt outstanding at these periods represents principal payments under our Facility Agreement scheduled to occur within 12 months of the balance sheet dates. The carrying amount of our long-term debt outstanding was $609.4 million and $623.6 million at June 30, 2015 and December 31, 2014, respectively. The decrease in the total debt balance was due primarily to conversions of a portion of the 8.00% Notes Issued in
35
2013 and a principal payment of our Facility Agreement, offset partially by a higher carrying value of the Thermo Loan Agreement due to interest accruing on that debt of and accretion of the debt discounts related to our convertible notes.
Facility Agreement
Our senior secured credit facility agreement, as amended and restated (the “Facility Agreement”) is scheduled to mature in December 2022. As of June 30, 2015, we had drawn all funds available under the Facility Agreement. Semi-annual principal repayments began in December 2014. See Note 3: Long-Term Debt and Other Financing Arrangements in our Consolidated Financial Statements in Part II, Item 8 of our 2014 Annual Report for a complete description of our Facility Agreement.
The Facility Agreement contains customary events of default and requires that we satisfy various financial and non-financial covenants. Pursuant to the terms of the Facility Agreement, we have the ability to cure noncompliance with certain financial covenants with equity contributions through a date as late as June 2019. If we violate any of these covenants and are unable to make a sufficient equity contribution or obtain a waiver, we would be in default under the agreement and payment of the indebtedness could be accelerated. The acceleration of our indebtedness under one agreement may permit acceleration of indebtedness under other agreements that contain cross-acceleration provisions. The covenants under the Facility Agreement limit our ability to, among other things, incur or guarantee additional indebtedness; make certain investments, acquisitions or capital expenditures above certain agreed levels; pay dividends or repurchase or redeem capital stock or subordinated indebtedness; grant liens on our assets; incur restrictions on the ability of our subsidiaries to pay dividends or to make other payments to us; enter into transactions with our affiliates; merge or consolidate with other entities or transfer all or substantially all of our assets; and transfer or sell assets.
The compliance calculations of the financial covenants of the Facility Agreement permit inclusion of certain cash funds contributed to us from the issuance of our common stock and/or Subordinated Indebtedness. These funds are referred to as "Equity Cure Contributions" and may be funded in order to achieve compliance with financial covenants, subject to the conditions set forth in the Facility Agreement. Each Equity Cure Contribution must be made in a minimum amount of $10 million for each measurement period or in the aggregate for all periods until the date that such funding is no longer allowed by the Facility Agreement. In February and June 2015, we drew $10 million and the remaining $14 million under our agreement with Terrapin, respectively as described below. These funds were deemed Equity Cure Contributions under the Facility Agreement and were used in our calculation of compliance with certain financial covenants under the Facility Agreement for the measurement periods ended December 31, 2014 and June 30, 2015.
The agent for the lenders recently notified us that, according to its interpretation of a formula in the Facility Agreement, we were not in compliance with the Net Debt to Adjusted Consolidated EBITDA covenant for the period ended December 31, 2014. We notified the agent that we and our advisors disagreed with the agent's interpretation based on the language set forth in the Facility Agreement. We and the lenders discussed the modifications necessary to align the Net Debt to Adjusted Consolidated EBITDA covenant calculation with the original intent of the parties. In August 2015, we and the lenders agreed to amend the Facility Agreement to, among other things, clarify the definition of Net Debt and the calculation of the Net Debt to Adjusted Consolidated EBITDA covenant, change the way in which certain Equity Cure Contributions are calculated, and extend by up to two years the date through which we may utilize Equity Cure Contributions.
The Facility Agreement requires that we maintain a total of $37.9 million in a debt service reserve account which is pledged to reserve all of our obligations under the Facility Agreement. The use of these funds is restricted to making principal and interest payments under the Facility Agreement. As of June 30, 2015, the balance in the debt service reserve account, which was established with the proceeds of the loan agreement with Thermo discussed below, was $37.9 million and classified as restricted cash on our condensed consolidated balance sheets.
Thermo Loan Agreement
In connection with the amendment and restatement of the Facility Agreement, we amended and restated our loan agreement with Thermo (as amended and restated, the “Loan Agreement”). Our obligations to Thermo under the Loan Agreement are subordinated to all of our obligations under the Facility Agreement.
Amounts outstanding under the Loan Agreement accrue interest at 12% per annum, which we capitalize and add to the outstanding principal in lieu of cash payments. We will make payments to Thermo only when permitted by the Facility Agreement. The Loan Agreement becomes due and payable six months after the obligations under the Facility Agreement have been paid in full, or earlier if a change in control occurs or if any acceleration of the maturity of the loans under the Facility Agreement occurs. As of June 30, 2015, $34.9 million of interest was outstanding; we include this amount in long-term debt on our condensed consolidated balance sheets.
36
8.00% Convertible Senior Notes Issued in 2013
Our 8.00% Convertible Senior Notes Issued in 2013 (the "8.00% Notes Issued in 2013") initially were convertible into shares of our common stock at a conversion price of $0.80 per share of common stock, or 1,250 shares of our common stock per $1,000 principal amount of the 8.00% Notes Issued in 2013, subject to adjustment. Due to common stock issuances by us since May 20, 2013 at prices below the then effective conversion rate, the base conversion rate had been reduced to $0.73 per share of common stock as of June 30, 2015.
Interest on the 8.00% Notes Issued in 2013 is payable semi-annually in arrears on April 1 and October 1 of each year. Interest is paid in cash at a rate of 5.75% per annum and through issuance of additional 8.00% Notes Issued in 2013 at a rate of 2.25% per annum. See Note 3: Long-Term Debt and Other Financing Arrangements in our Consolidated Financial Statements in Part II, Item 8 of our 2014 Annual Report for a complete description of our 8.00% Notes Issued in 2013.
A holder of 8.00% Notes Issued in 2013 has the right, at the Holder’s option, to require us to purchase some or all of the 8.00% Notes Issued in 2013 on each of April 1, 2018 and April 1, 2023 at a price equal to the principal amount of the 8.00% Notes Issued in 2013 to be purchased plus accrued and unpaid interest.
The New Indenture governing the 8.00% Notes Issued in 2013 provides for customary events of default. If there is an event of default, the Trustee may, at the direction of the holders of 25% or more in aggregate principal amount of the 8.00% Notes Issued in 2013, accelerate the maturity of the 8.00% Notes Issued in 2013. As of June 30, 2015, we were not in default under the New Indenture governing the 8.00% Notes Issued in 2013.
Terrapin Opportunity, L.P. Common Stock Purchase Agreement
On December 28, 2012 we entered into a Common Stock Purchase Agreement with Terrapin pursuant to which we were entitled, subject to certain conditions, to require Terrapin to purchase up to $30.0 million of shares of our voting common stock over the 24-month term following the effectiveness of a resale registration statement, which became effective on August 2, 2013. From time to time over the 24-month term following the effectiveness of the registration statement, and in our sole discretion, we could present Terrapin with up to 36 draw down notices requiring Terrapin to purchase a specified dollar amount of shares of our voting common stock. We agreed not to sell Terrapin a number of shares of voting common stock which, when aggregated with all other shares of voting common stock then beneficially owned by Terrapin and its affiliates, would result in the beneficial ownership by Terrapin or any of its affiliates of more than 9.9% of our then issued and outstanding shares of voting common stock.
When we make a draw under the Terrapin equity line agreement, we issue Terrapin shares of common stock at a price per share calculated as specified in the agreement. In February 2015, we drew $10.0 million under the agreement with Terrapin and issued 4.5 million shares of voting common stock to Terrapin at an average price of $2.22 per share. In June 2015, we drew the remaining $14 million under our agreement with Terrapin and issued 6.6 million shares of voting common stock to Terrapin at an average price of $2.13 per share. As of June 30, 2015, Terrapin had purchased a total of 17.2 million shares of voting common stock at a total purchase price of $30.0 million pursuant to the terms of the agreement and $0.0 million remained available under this agreement.
In conjunction with the amendment to the Facility Agreement in August 2015 (as discussed above), we entered into a Common Stock Purchase Agreement with Terrapin pursuant to which we may require Terrapin to purchase up to $75.0 million of shares of voting common stock over the 24-month term following the date of the agreement. Over the 24-month term, in our discretion, we may present Terrapin with up to 24 draw down notices requiring Terrapin to purchase a specified dollar amount of shares of voting common stock, based on the price per share per day over ten consecutive trading days (a "Draw Down Period"). The per share purchase price for these shares will equal the daily volume weighted average price of common stock on each date during the Draw Down Period on which shares are purchased (but not less than a minimum price specified by us (a “Threshold Price”)), less a discount ranging from 2.75% to 4.00% based on the Threshold Price. In addition, in our discretion, but subject to certain limitations, we may grant to Terrapin the option to purchase additional shares during the Draw Down Period. We have agreed not to sell to Terrapin a number of shares of voting common stock which, when aggregated with all other shares of voting common stock then beneficially owned by Terrapin and its affiliates, would result in their beneficial ownership of more than 9.9% of the number of our shares of voting common stock issued and outstanding at the date of the sale. Thermo has agreed with the lenders under the Facility Agreement that Thermo will purchase up to $30.0 million in our equity securities if we require it to do so or if there is an event of default under the Facility Agreement and funds are not available under the new Terrapin agreement.
We will make draws from time to time under the new Terrapin agreement, which may be used as Equity Cure Contributions under the Facility Agreement or for general corporate purposes.
37
Capital Expenditures
We have entered into various contractual agreements, primarily with Hughes and Ericsson, related to the procurement and deployment of our second-generation gateways and other ground facilities.
Our agreements with Hughes are related to design, supply and implementation of RAN ground network equipment and software upgrades for installation at a number of our satellite gateway ground stations and satellite interface chips to be used in various second-generation devices. In March 2015, we entered into an agreement with Hughes for the design, development, build, testing and delivery of four custom test equipment units for a total of $1.9 million to be delivered by the end of 2015. In April 2015, we extended the scope of work for delivery of two additional RANs for a total of $4.0 million with an estimated delivery date of February 2016.
In April 2015, Hughes exercised its option to accept shares of our common stock in lieu of cash for certain of our remaining contract milestones, including milestones related to the 2015 work mentioned above, totaling approximately $15.5 million. In June 2015, we issued 7.4 million shares of freely tradable common stock at a 7% discount to market value pursuant to this option. We recorded a loss equal to the value of the 7% discount of $1.2 million in our condensed consolidated statement of operations for the three months ended June 30, 2015. In the April 2015 agreement, as amended in July 2015, we agreed to provide downside protection for a period of 40 trading days after the issuance of common stock. This feature requires that we issue additional shares of common stock equal to the difference, if any, between the $15.5 million and the total amount of gross proceeds Hughes receives from the sale of any shares plus the market value of any shares still held by Hughes as of the close of trading on the last day of the 40 day period. Pursuant to this agreement, we recorded a $1.7 million liability as of June 30, 2015 based on an estimate of the value of this option calculated using a Black-Scholes pricing model. We recorded this estimated loss in our condensed consolidated statement of operation for the three months ended June 30, 2015. We will mark to market this liability through the settlement date in August 2015.
Our agreements with Ericsson are related to development, implementation and maintenance of a ground interface, or core network, system that will be installed at a number of our satellite gateway ground stations. The remaining amount due under the Ericsson contract is $17.1 million. In September 2013, we entered into an agreement with Ericsson that deferred certain milestone payments previously due under the contract to 2014 and beyond. The deferred payments were incurring interest at a rate of 6.5% per annum. In April 2015, we signed a new letter agreement whereby Ericsson agreed to waive the remaining $1.0 million in deferred milestone payments and $0.4 million in interest accrued on the milestone payments. In the first quarter of 2015, we reversed these amounts from accounts payable, accrued expenses and construction in progress in our condensed consolidated balance sheets.
The following table presents the amount of actual and contractual capital expenditures (excluding capitalized interest) related to the construction of the ground component and related costs and includes both payments made in cash and stock (in thousands):
Payments through | Estimated Future Payments | |||||||||||||||||||
Capital Expenditures | June 30, 2015 | Remaining 2015 | 2016 | Thereafter | Total | |||||||||||||||
Hughes second-generation ground component (including research and development expense) | $ | 111,082 | $ | — | $ | 756 | $ | — | $ | 111,838 | ||||||||||
Ericsson ground network | 14,365 | 11,500 | 5,643 | — | 31,508 | |||||||||||||||
Other Capital Expenditures | 1,667 | — | — | — | 1,667 | |||||||||||||||
Total | $ | 127,114 | $ | 11,500 | $ | 6,399 | $ | — | $ | 145,013 |
As of June 30, 2015, we recorded approximately $1.0 million of these capital expenditures in accrued expenses.
In addition to the contractual agreements mentioned above, we have a contract with Thales for the construction of the second-generation low-earth orbit satellites and related services. We successfully completed the launches of our second-generation satellites. Discussions between us and Thales are ongoing regarding certain deliverables under the contract.
Contractual Obligations and Commitments
As previously disclosed, on December 31, 2014, we entered into a contract for the sale of a Globalstar gateway for installation in Eastern Europe, along with related construction and engineering services. During the quarter ended March 31, 2015, the contract
38
was amended to extend the date at which the parties could terminate the contract to May 29, 2015. An agreement was not reached; therefore, the contract terminated without any payment obligations by either party.
There have been no other significant changes to our contractual obligations and commitments since December 31, 2014, except those discussed above.
Off-Balance Sheet Transactions
We have no material off-balance sheet transactions.
Recently Issued Accounting Pronouncements
For a discussion of recently issued accounting guidance and the expected impact that the guidance could have on our Condensed Consolidated Financial Statements, see Recently Issued Accounting Pronouncements in Note 1: Basis of Presentation in our Condensed Consolidated Financial Statements in Part 1, Item 1 of this Report.
Item 3. Quantitative and Qualitative Disclosures About Market Risk.
Our services and products are sold, distributed or available in over 120 countries. Our international sales are made primarily in Canadian dollars, Brazilian Reais and Euros. In some cases, insufficient supplies of U.S. currency may require us to accept payment in other foreign currencies. We reduce our currency exchange risk from revenues in currencies other than the U.S. dollar by requiring payment in U.S. dollars whenever possible and purchasing foreign currencies on the spot market when rates are favorable. We currently do not purchase hedging instruments to hedge foreign currencies. We are obligated to enter into currency hedges with the original lenders no later than 90 days after any fiscal quarter during which more than 25% of revenues is denominated in a single currency other than U.S. or Canadian dollars. Otherwise, we cannot enter into hedging agreements other than interest rate cap agreements or other hedges described above without the consent of the agent for the Facility Agreement, and with that consent the counterparties may only be the original lenders.
We also have operations in Venezuela. Since 2010, the Venezuelan government's frequent modifications to its currency laws have caused the bolivar to devalue significantly and resulted in Venezuela being considered a highly inflationary economy. In February 2013, the official rate was devalued to the current 6.3 bolivars per U.S. dollar from 4.3 bolivars per U.S. dollar. At the end of each accounting period, we remeasure our Venezuelan subsidiary from the bolivar to the U.S. dollar at the official government rate of 6.3 bolivars per U.S. dollar. We continue to monitor the significant uncertainty surrounding current Venezuela exchange mechanisms, but due to the immateriality of our Venezuelan operations, we do not expect a substantial effect on our results of operations.
Our interest rate risk arises from our variable rate debt under our Facility Agreement, under which loans bear interest at a floating rate based on the LIBOR. In order to reduce the interest rate risk, we completed an arrangement with the lenders under the Facility Agreement to limit the interest to which we are exposed. The interest rate cap provides limits on the 6-month Libor rate (Base Rate) used to calculate the coupon interest on outstanding amounts on the Facility Agreement to be capped at 5.50% should the Base Rate not exceed 6.5%. Should the Base Rate exceed 6.5%, our Base Rate will be 1% less than the then 6-month LIBOR rate. We have $579.1 million due under the Facility Agreement. A 1.0% change in interest rates would result in a change to interest expense of approximately $5.8 million annually.
See Note 5: Fair Value Measurements in our Condensed Consolidated Financial Statements for discussion of our financial assets and liabilities measured at fair market value and the market factors affecting changes in fair market value of each.
Item 4. Controls and Procedures.
(a) Evaluation of disclosure controls and procedures.
Our management, with the participation of our Chief Executive Officer and Chief Financial Officer, evaluated the effectiveness of our disclosure controls and procedures pursuant to Rule 13a-15(b) under the Securities Exchange Act of 1934 as of June 30, 2015, the end of the period covered by this Report. This evaluation was based on the guidelines established in Internal Control - Integrated Framework issued in 2013 by the Committee of Sponsoring Organizations of the Treadway Commission (COSO). In
39
designing and evaluating the disclosure controls and procedures, management recognized that any controls and procedures, no matter how well designed and operated, can provide only reasonable assurance of achieving the desired control objectives.
Based on this evaluation, our Chief Executive Officer and Chief Financial Officer concluded that as of June 30, 2015 our disclosure controls and procedures were effective to provide reasonable assurance that information we are required to disclose in reports that we file or submit under the Exchange Act is recorded, processed, summarized and reported within the time periods specified in SEC rules and forms, and that such information is accumulated and communicated to our management, including our Chief Executive Officer and Chief Financial Officer, as appropriate, to allow timely decisions regarding required disclosure.
We believe that the condensed consolidated financial statements included in this Report fairly present, in all material respects, our condensed consolidated financial position and results of operations for the quarter and six months ended June 30, 2015.
(b) Changes in internal control over financial reporting.
As of June 30, 2015, our management, with the participation of our Chief Executive Officer and Chief Financial Officer, evaluated our internal control over financial reporting. Based on that evaluation, our Chief Executive Officer and Chief Financial Officer concluded that no changes in our internal control over financial reporting occurred during the quarter ended June 30, 2015 that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.
PART II: OTHER INFORMATION
Item 1. Legal Proceedings.
For a description of our material pending legal and regulatory proceedings and settlements, see Note 8: Contingencies in our Condensed Consolidated Financial Statements in Part I, Item 1 of this Report.
Item 1A. Risk Factors.
You should carefully consider the risks described in this Report and all of the other reports that we file from time to time with the SEC, in evaluating and understanding us and our business. Additional risks not presently known or that we currently deem immaterial may also impact our business operations and the risks identified in this Report may adversely affect our business in ways we do not currently anticipate. Our financial condition or results of operations also could be materially adversely affected by any of these risks. There have been no material changes to our risk factors disclosed in Part I. Item 1A."Risk Factors" of our 2014 Annual Report.
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds.
None
Item 3. Defaults Upon Senior Securities.
None
Item 4. Mine Safety Disclosures.
Not Applicable
Item 5. Other Information.
Second Global Amendment and Restatement Agreement
As previously discussed, the agent for the lenders under our Facility Agreement notified us that, according to its interpretation of a formula in the Facility Agreement, we were not in compliance with the Net Debt to Adjusted Consolidated EBITDA covenant for the period ended December 31, 2014. We and our advisors believed that we were in compliance with all financial and non-financial covenants as of that date. We notified the agent that we and our advisors disagreed with the agent’s interpretation of the language of the covenant. Based on the language of the Facility Agreement, we determined that we would not be in compliance with this financial covenant as of June 30, 2015. To resolve these issues, we engaged in discussions with the lenders under the Facility Agreement.
40
To resolve these issues, on August 7, 2015, we, Thermo Funding Company LLC (“Thermo”), the lenders and their agent entered into a Second Global Amendment and Restatement Agreement (the “2015 GARA”). Pursuant to the 2015 GARA:
• | The Facility Agreement was amended and restated as described below and in the form attached to the 2015 GARA. The amendments to the Facility Agreement clarify the definition of Net Debt (which previously was ambiguous and subject to varying interpretations), adjust the calculation of the Net Debt to Adjusted Consolidated EBITDA covenant, change the way in which certain Equity Cure Contributions are calculated, and extend by up to the end of 2019 the date through which Equity Cure Contributions can be made. |
• | The lenders agreed that the $14 million equity financing we received from Terrapin Opportunity, L.P. (“Terrapin”) on June 22, 2015 would be credited towards an Equity Cure Contribution for the period ended June 30, 2015 and that any equity financing we raised between the closing date and June 30, 2016 may be used to the extent required as an Equity Cure Contribution for any period ending on or before June 30, 2016. |
• | The lenders waived any existing defaults or events of default under the Facility Agreement. |
• | Thermo agreed to make, or caused to be made, available to us cash equity financing, subject to certain conditions, of $30.0 million, all as further described below. |
• | Thermo repeated in favor of the lenders and agent each of the representations and warranties previously made by Thermo in the Amended and Restated Thermo Subordinated Deed executed in July 2013. |
• | We paid a waiver fee to the agent and lenders in the aggregate amount of $85,000. |
Second Thermo Group Undertaking Letter
In connection with, and as a condition to the effectiveness of, the 2015 GARA, Thermo and certain of its affiliates, executed and delivered to the agent under the Facility Agreement, an undertaking (the “Second Thermo Group Undertaking Letter”) in which they agreed that, during the period commencing on the effective date of the 2015 GARA and ending on the later of March 31, 2018 and, if our 8% Notes Issued in 2013 have been redeemed in full, September 30, 2019 (the “Commitment Period”), under the circumstances described below, they will make, or cause to be made, available to us cash equity financing in the aggregate amount of $30.0 million.
Thermo and its affiliates are required to provide these funds during the Commitment Period if:
• | We request the funds, or |
• | An Event of Default occurs and is continuing under the Facility Agreement, and, at the direction of the agent under the Facility Agreement, we deliver a notice to Terrapin under the Purchase Agreement drawing the amount set forth in the agent’s notice, and Terrapin fails to purchase shares of our voting common stock to provide us with cash proceeds in such amount. |
The balance of this commitment will be reduced by any cash equity financing received by us during the Commitment Period from Thermo or an external equity funding source, including Terrapin, if we use the funds as an Equity Cure Contribution.
Agreements with Thermo
Simultaneously with the execution of the 2015 GARA and the Second Thermo Group Undertaking Letter, we entered into an Equity Commitment Agreement (the “Equity Agreement”) and a 2015 Thermo Loan Agreement (the “New Thermo Loan Agreement”).
Pursuant to the Equity Agreement, Thermo agreed to make, or cause to be made, available to us up to $30.0 million in additional cash equity investments as contemplated by the 2015 GARA and the Second Thermo Group Undertaking Letter. The price per share that Thermo will pay to purchase any shares of our common stock pursuant to this equity commitment will be established using the same method as used to establish the price per share under the new Terrapin stock purchase agreement. If the issuance of shares of voting common stock to Thermo pursuant to the Equity Agreement would constitute a “Change of Control,” “Default” or “Event of Default” under any agreement applicable to use, we will issue instead an equal number of shares of non-voting common stock.
41
In connection with the 2015 GARA, the Second Thermo Group Undertaking Letter and the Equity Agreement, we agreed to increase the principal amount under the Thermo Loan Agreement by $6.0 million, resulting in a new principal balance of $79.3 million.
All of the transactions between us and Thermo and its affiliates were reviewed and approved on our behalf by a Special Committee of our independent directors, who were represented by independent counsel.
Item 6. Exhibits.
Exhibit Number | Description | |
10.1† | Amendment No. 13 to Contract between Globalstar, Inc. and Hughes Network Systems LLC dated as of July 16, 2015 | |
10.2 | Second Global Amendment and Restatement Agreement dated as of August 7, 2015 between Globalstar, Inc., Thermo Funding Company LLC, BNP Paribas and the other lenders thereto | |
10.3 | Second Amended and Restated Facility Agreement dated as of August 7, 2015 between Globalstar, Inc., BNP Paribas and the other lenders thereto | |
31.1 | Section 302 Certification of the Chief Executive Officer | |
31.2 | Section 302 Certification of the Chief Financial Officer | |
32.1 | Section 906 Certification of the Chief Executive Officer | |
32.2 | Section 906 Certification of the Chief Financial Officer | |
101.INS | XBRL Instance Document | |
101.SCH | XBRL Taxonomy Extension Schema Document | |
101.CAL | XBRL Taxonomy Extension Calculation Linkbase Document | |
101.DEF | XBRL Taxonomy Extension Definition Linkbase Document | |
101.PRE | XBRL Taxonomy Extension Presentation Linkbase Document | |
101.LAB | XBRL Taxonomy Extension Label Linkbase Document | |
† | Portions of the exhibit have been omitted pursuant to a request for confidential treatment filed with the Commission. The omitted portions have been filed with the Commission. |
42
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
GLOBALSTAR, INC. | |||
Date: | August 10, 2015 | By: | /s/ James Monroe III |
James Monroe III | |||
Chairman and Chief Executive Officer (On behalf of the registrant) | |||
/s/ Rebecca S. Clary | |||
Rebecca S. Clary | |||
Chief Financial Officer (Principal Financial Officer) |
43