Annual Statements Open main menu

GLOBE LIFE INC. - Quarter Report: 2016 September (Form 10-Q)

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
(Mark one)
 
ý
Quarterly Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
 
For the quarterly period ended September 30, 2016
 
 
¨
Transition Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
 
For the transition period from _________to_________
Commission File Number 1-8052
torchmarklogocolora01rgba04.jpg
TORCHMARK CORPORATION
(Exact name of registrant as specified in its charter)
DELAWARE
 
63-0780404
(State or other jurisdiction of incorporation or organization)
 
(I.R.S. Employer Identification No.)
 
 
 
3700 South Stonebridge Drive, McKinney, Texas
 
75070
(Address of principal executive offices)
 
(Zip Code)
Registrant’s telephone number, including area code (972) 569-4000
NONE
Former name, former address and former fiscal year, if changed since last report.

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15 (d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.
Yes    ý            No   ¨
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).
Yes   ý            No   ¨
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, or a smaller reporting company. See definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act. (Check one):
Large accelerated filer
 
ý
  
Accelerated filer
 
¨
 
 
 
 
Non-accelerated filer
 
¨ (Do not check if a smaller reporting company)
  
Smaller reporting company
 
¨
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).
Yes   ¨              No   ý
Indicate the number of shares outstanding for each of the issuer’s classes of common stock, as of the last practicable date.
 
CLASS
 
OUTSTANDING AT October 28, 2016
 
 
Common Stock,
$1.00 Par Value
 
118,655,742
 


Table of Contents

INDEX
 
 
 
Page
 
 
 
 
Item 1.
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Item 2.
 
 
 
Item 3.
 
 
 
Item 4.
 
 
 
 
 
 
Item 1.
 
 
 
Item 1A.
 
 
 
Item 2.
 
 
 
Item 6.


Table of Contents

PART I–FINANCIAL INFORMATION
Item 1.
Condensed Consolidated Financial Statements

TORCHMARK CORPORATION
CONDENSED CONSOLIDATED BALANCE SHEETS
(Unaudited)
(Amounts in thousands)
 
September 30,
2016
 
December 31,
2015
Assets

 
 
Investments:

 

Fixed maturities—available for sale, at fair value (amortized cost: 2016—
$13,944,467; 2015—$13,251,871)
$
15,837,700

 
$
13,758,024

Policy loans
499,085

 
492,462

Other long-term investments
57,086

 
38,438

Short-term investments
65,904

 
54,766

Total investments
16,459,775

 
14,343,690

Cash
104,900

 
61,383

Accrued investment income
224,155

 
209,915

Other receivables
361,283

 
344,552

Deferred acquisition costs
3,739,526

 
3,617,135

Goodwill
441,591

 
441,591

Other assets
504,587

 
522,104

Assets related to discontinued operations
241,214

 
312,843

Total assets
$
22,077,031

 
$
19,853,213

Liabilities and Shareholders’ Equity

 

Liabilities:

 

Future policy benefits
$
12,678,227

 
$
12,245,811

Unearned and advance premiums
63,204

 
67,021

Policy claims and other benefits payable
281,047

 
272,898

Other policyholders’ funds
96,617

 
95,988

Total policy liabilities
13,119,095

 
12,681,718

Current and deferred income taxes payable
2,023,856

 
1,450,888

Other liabilities
384,843

 
380,158

Short-term debt
266,892

 
490,129

Long-term debt (estimated fair value: 2016—$1,290,254; 2015—$856,291)
1,133,544

 
743,733

Liabilities related to discontinued operations
62,418

 
51,035

Total liabilities
16,990,648

 
15,797,661

Commitments and Contingencies

 

Preferred stock, par value $1 per share—Authorized 5,000,000 shares; outstanding: -0- in 2016 and in 2015

 

Common stock, par value $1 per share—Authorized 320,000,000 shares; outstanding: (2016—130,218,183 issued, less 11,323,009 held in treasury and 2015—130,218,183 issued, less 7,848,231 held in treasury)
130,218

 
130,218

Additional paid-in capital
496,071

 
482,284

Accumulated other comprehensive income
1,142,826

 
231,947

Retained earnings
3,934,026

 
3,614,369

Treasury stock, at cost
(616,758
)
 
(403,266
)
Total shareholders’ equity
5,086,383

 
4,055,552

Total liabilities and shareholders’ equity
$
22,077,031

 
$
19,853,213


See accompanying Notes to Condensed Consolidated Financial Statements.

1

Table of Contents

TORCHMARK CORPORATION
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
(Unaudited)
(Amounts in thousands except per share data)
 
Three Months Ended 
 September 30,
 
Nine Months Ended 
 September 30,
 
2016(1)
 
2015(2)
 
2016(1)
 
2015(2)
Revenue:
 
 
 
 
 
 
 
Life premium
$
546,415

 
$
518,929

 
$
1,639,156

 
$
1,552,309

Health premium
236,987

 
229,139

 
709,936

 
690,221

Other premium
9

 
41

 
34

 
119

Total premium
783,411

 
748,109

 
2,349,126

 
2,242,649

Net investment income
202,720

 
193,213

 
601,415

 
579,632

Realized gains
3,482

 
5,140

 
7,780

 
7,872

Other income
160

 
692

 
963

 
2,052

Total revenue
989,773

 
947,154

 
2,959,284

 
2,832,205

Benefits and expenses:
 
 
 
 
 
 
 
Life policyholder benefits
369,546

 
342,196

 
1,101,748

 
1,029,261

Health policyholder benefits
153,351

 
149,312

 
459,387

 
448,539

Other policyholder benefits
9,255

 
9,648

 
27,475

 
29,447

Total policyholder benefits
532,152

 
501,156

 
1,588,610

 
1,507,247

Amortization of deferred acquisition costs
116,821

 
111,643

 
352,872

 
334,041

Commissions, premium taxes, and non-deferred acquisition costs
61,153

 
59,918

 
185,609

 
176,155

Other operating expense
57,805

 
56,182

 
173,080

 
167,133

Interest expense
20,381

 
19,246

 
62,860

 
57,420

Total benefits and expenses
788,312

 
748,145

 
2,363,031

 
2,241,996

 
 
 
 
 
 
 
 
Income before income taxes
201,461

 
199,009

 
596,253

 
590,209

Income taxes
(59,551
)
 
(65,151
)
 
(181,475
)
 
(193,046
)
Income from continuing operations
141,910

 
133,858

 
414,778

 
397,163

 
 
 
 
 
 
 
 
Discontinued operations:



 
 
 
 
 
Income (loss) from discontinued operations, net of tax
9,959

 
11,528

 
(447
)
 
(3,019
)
Net income
$
151,869

 
$
145,386

 
$
414,331

 
$
394,144

 
 
 
 
 
 
 
 
Basic net income per share:
 
 
 

 
 
 
Continuing operations
$
1.19

 
$
1.08

 
$
3.44

 
$
3.16

Discontinued operations
0.08

 
0.09

 

 
(0.03
)
Total basic net income per common share
$
1.27

 
$
1.17

 
$
3.44

 
$
3.13

 
 
 
 
 
 
 
 
Diluted net income per share:
 
 
 

 
 
 
Continuing operations
$
1.16

 
$
1.06

 
$
3.38

 
$
3.12

Discontinued operations
0.09

 
0.09

 

 
(0.03
)
Total diluted net income per common share
$
1.25

 
$
1.15

 
$
3.38

 
$
3.09

 
 
 
 
 
 
 
 
Dividends declared per common share
$
0.14

 
$
0.14

 
$
0.42

 
$
0.41

(1) Due to the adoption of ASU 2016-09, certain balances related to excess tax benefits from stock compensation were adjusted prospectively as described in Note 2—New Accounting Standards.
(2) Certain prior year balances were adjusted to give effect to discontinued operations as described in Note 5—Discontinued Operations.
See accompanying Notes to Condensed Consolidated Financial Statements.

2

Table of Contents

TORCHMARK CORPORATION
CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
(Unaudited)
(Amounts in thousands)
 
Three Months Ended 
 September 30,
 
Nine Months Ended 
 September 30,
 
2016
 
2015
 
2016
 
2015
Net income
$
151,869

 
$
145,386

 
$
414,331

 
$
394,144

 
 
 
 
 
 
 
 
Other comprehensive income (loss):
 
 
 
 
 
 
 
Unrealized investment gains (losses):
 
 
 
 
 
 
 
Unrealized gains (losses) on securities:
 
 
 
 
 
 
 
Unrealized holding gains (losses) arising during period
236,040

 
(72,228
)
 
1,397,181

 
(740,934
)
Reclassification adjustment for (gains) losses on securities included in net income
(3,513
)
 
(5,540
)
 
(7,809
)
 
(7,138
)
Reclassification adjustment for amortization of (discount) and premium
(927
)
 
(1,569
)
 
(3,495
)
 
(4,840
)
Foreign exchange adjustment on securities recorded at fair value
(199
)
 
(1,217
)
 
849

 
(2,480
)
Unrealized gains (losses) on securities
231,401

 
(80,554
)
 
1,386,726

 
(755,392
)
Unrealized gains (losses) on other investments
1,685

 
(1,063
)
 
3,568

 
(3,390
)
Total unrealized investment gains (losses)
233,086

 
(81,617
)

1,390,294


(758,782
)
Less applicable (taxes) benefits
(81,583
)
 
28,690

 
(486,573
)
 
265,555

Unrealized investment gains (losses), net of tax
151,503

 
(52,927
)
 
903,721

 
(493,227
)
 
 
 
 
 
 
 
 
Unrealized gains (losses) attributable to deferred acquisition costs
621

 
1,436

 
(4,829
)
 
5,041

Less applicable (taxes) benefits
(216
)
 
(502
)
 
1,691

 
(1,764
)
Unrealized gains (losses) attributable to deferred acquisition costs, net of tax
405

 
934

 
(3,138
)
 
3,277

 
 
 
 
 
 
 
 
Foreign exchange translation adjustments, other than securities
120

 
(9,031
)
 
7,262

 
(22,567
)
Less applicable (taxes) benefits
(16
)
 
3,164

 
(2,454
)
 
7,667

Foreign exchange translation adjustments, other than securities, net of tax
104

 
(5,867
)
 
4,808

 
(14,900
)
 
 
 
 
 
 
 
 
Pension adjustments:
 
 
 
 
 
 
 
Amortization of pension costs
2,551

 
3,646

 
7,654

 
10,935

Experience gain (loss)

 

 
791

 
183

Pension adjustments
2,551

 
3,646

 
8,445

 
11,118

Less applicable (taxes) benefits
(894
)
 
(1,276
)
 
(2,957
)
 
(3,891
)
Pension adjustments, net of tax
1,657

 
2,370

 
5,488

 
7,227

 
 
 
 
 
 
 
 
Other comprehensive income (loss)
153,669

 
(55,490
)
 
910,879

 
(497,623
)
Comprehensive income (loss)
$
305,538

 
$
89,896

 
$
1,325,210

 
$
(103,479
)


See accompanying Notes to Condensed Consolidated Financial Statements.

3

Table of Contents

TORCHMARK CORPORATION
CONDENSED CONSOLIDATED STATEMENTS OF SHAREHOLDERS' EQUITY
(Unaudited)
(Amounts in thousands except per share data)
 
 
Preferred Stock
 
Common Stock
 
Additional Paid-in Capital
 
Accumulated Other Comprehensive Income (Loss)
 
Retained Earnings
 
Treasury Stock
 
Total Shareholders’ Equity
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Balance at January 1, 2015
 
$

 
$
134,218

 
$
457,613

 
$
997,452

 
$
3,376,846

 
$
(268,663
)
 
$
4,697,466

Comprehensive income (loss)
 

 

 

 
(497,623
)
 
394,144

 

 
(103,479
)
Common dividends declared ($0.41 per share)
 

 

 

 

 
(50,694
)
 

 
(50,694
)
Acquisition of treasury stock
 

 

 

 

 

 
(330,066
)
 
(330,066
)
Stock-based compensation
 

 

 
15,026

 

 
(2,132
)
 
8,983

 
21,877

Exercise of stock options
 

 

 
15,679

 

 
(31,789
)
 
64,308

 
48,198

Balance at September 30, 2015
 
$

 
$
134,218

 
$
488,318

 
$
499,829

 
$
3,686,375

 
$
(525,438
)
 
$
4,283,302

 
 

 

 

 

 

 

 

 
 

 

 

 

 

 

 

 
 

 

 

 

 

 

 

Balance at January 1, 2016
 
$

 
$
130,218

 
$
482,284

 
$
231,947

 
$
3,614,369

 
$
(403,266
)
 
$
4,055,552

Comprehensive income (loss)
 

 

 

 
910,879

 
414,331

 

 
1,325,210

Common dividends declared ($0.42 per share)
 

 

 

 

 
(50,410
)
 

 
(50,410
)
Acquisition of treasury stock
 

 

 

 

 

 
(311,356
)
 
(311,356
)
Stock-based compensation
 

 

 
13,787

 

 
(2,224
)
 
8,771

 
20,334

Exercise of stock options(1)
 

 

 


 

 
(42,040
)
 
89,093

 
47,053

Balance at September 30, 2016
 
$

 
$
130,218

 
$
496,071

 
$
1,142,826

 
$
3,934,026

 
$
(616,758
)
 
$
5,086,383

(1) Due to the prospective adoption of ASU 2016-09, the excess tax benefits from stock option exercises of $14 million at September 30, 2016 were recorded in income taxes on the Condensed Statement of Operations rather than additional paid-in-capital on the Condensed Balance Sheets. The 2015 balance of $16 million, under the previous guidance, remains in additional paid-in-capital. See further discussion at Note 2—New Accounting Standards.















See accompanying Notes to Condensed Consolidated Financial Statements.


4

Table of Contents

TORCHMARK CORPORATION
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(Unaudited)
(Amounts in thousands)
 
Nine Months Ended September 30,
 
2016
 
2015
Cash provided from operating activities
$
971,926

 
$
729,892

 
 
 
 
Cash provided from (used for) investing activities:
 
 
 
Investments sold or matured:
 
 
 
Fixed maturities available for sale—sold
75,299

 
26,330

Fixed maturities available for sale—matured, called, and repaid
178,873

 
342,796

Other long-term investments
466

 
2,452

Total long-term investments sold or matured
254,638

 
371,578

Acquisition of investments:
 
 
 
Fixed maturities—available for sale
(910,090
)
 
(730,145
)
Other long-term investments
(20,404
)
 
(1,906
)
Total investments acquired
(930,494
)
 
(732,051
)
Net (increase) in policy loans
(6,623
)
 
(13,933
)
Net (increase) decrease in short-term investments
(11,138
)
 
(47,781
)
Net change in payable or receivable for securities
94

 

Additions to property and equipment
(10,138
)
 
(30,663
)
Sales of other assets
767

 

Investment in low-income housing interests
(16,126
)
 
(27,078
)
Cash from (used for) investing activities
(719,020
)
 
(479,928
)
 
 
 
 
Cash provided from (used for) financing activities:
 
 
 
Issuance of common stock
47,053

 
32,519

Cash dividends paid to shareholders
(50,258
)
 
(50,217
)
Repayment of 6.375% Notes
(250,000
)
 

Issuance of Term Loan
100,000

 

Issuance of 6.125% Junior Subordinated Debentures
300,000

 

Issue expenses of debt offering
(9,638
)
 

Net borrowing (repayment) of commercial paper
25,266

 
130,215

Excess tax benefit from stock option exercises(1)

 
15,679

Acquisition of treasury stock
(311,356
)
 
(330,066
)
Net receipts (payments) from deposit-type product
(57,188
)
 
(69,188
)
Cash provided from (used for) financing activities
(206,121
)
 
(271,058
)
 
 
 
 
Effect of foreign exchange rate changes on cash
(3,268
)
 
14,560

Net increase (decrease) in cash
43,517

 
(6,534
)
Cash at beginning of year
61,383

 
66,019

Cash at end of period
$
104,900

 
$
59,485

(1) Due to the prospective adoption of ASU 2016-09, the excess tax benefits from stock option exercises of $14 million at September 30, 2016 were presented as a component of operating activities in the same manner as other cash flows related to income taxes. The 2015 balance of $16 million, under the previous guidance, remains in the financing activities section. See further discussion at Note 2—New Accounting Standards.



See accompanying Notes to Condensed Consolidated Financial Statements.

5

Table of Contents
TORCHMARK CORPORATION
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED)
(Dollar amounts in thousands except per share data)



Note 1—Significant Accounting Policies
Basis of Presentation: The accompanying condensed consolidated financial statements of Torchmark Corporation (Torchmark or alternatively, the Company) have been prepared in accordance with the instructions to Form 10-Q. Therefore, they do not include all of the annual disclosures required by accounting principles generally accepted in the United States of America (GAAP). However, in the opinion of management, these statements include all adjustments, consisting of normal recurring adjustments, which are necessary for a fair presentation of the condensed consolidated financial position at September 30, 2016, and the condensed consolidated results of operations, comprehensive income, and cash flows for the periods ended September 30, 2016 and 2015. The interim period condensed consolidated financial statements should be read in conjunction with the Consolidated Financial Statements that are included in the Form 10-K filed with the Securities Exchange Commission (SEC) on February 26, 2016.
Note 2—New Accounting Standards

Accounting Pronouncements Adopted

ASU 2014-15: In August 2014, the FASB issued Accounting Standards Update No. 2014-15, Presentation of Financial Statements—Going Concern (Subtopic 205-40). This accounting standard requires management to perform interim and annual assessments of the entity's ability to continue its business operations within one year of the date of issuance of its financial statements. The Company must then provide certain disclosure if there is substantial doubt about its ability to continue as a going concern. As of January 1, 2016, the Company adopted this standard with no impact to the financial statements.
ASU 2016-09: In March 2016, the FASB issued Accounting Standards Update No. 2016-09, Compensation—Stock Compensation (Topic 718): Improvements to Employee Share-Based Payment Accounting to simplify certain aspects of accounting for share-based payment award transactions including: (a) income tax consequences; (b) classification in the statement of cash flows; and (c) accounting for forfeitures. Torchmark elected to early adopt this standard as of January 1, 2016, as permitted. This new accounting standard primarily affects Torchmark's computations of net income and diluted shares outstanding and thus earnings per share.

While the intent of the adoption of this guidance is simplification, inherent changes in future share prices and volume of stock option exercises are expected to result in increased volatility in net income and earnings per share in future periods. As provided by the new standard, the adoption is prospective and thus will impact only 2016 and future periods.

Below is a listing of the effects of the adoption of this guidance:
Condensed consolidated statement of operations: For the three months ended September 30, 2016, the Company recorded $7 million in excess tax benefits as a component of income taxes, which resulted in an increase in net income as compared with the three months ended September 30, 2015 when the excess tax benefits of $5 million were recorded as a component of additional paid-in capital on the balance sheet. For the nine months ended September 30, 2016, the Company recorded $14 million in excess tax benefits as a component of income taxes as compared with $16 million recorded as a component of additional paid-in-capital on the balance sheet for the same period in the prior year.
Weighted average diluted shares: The weighted average diluted shares outstanding were adjusted to exclude excess tax benefits from the assumed proceeds in the diluted shares calculation. This change resulted in diluted weighted average shares outstanding of 121.9 million for the quarter ended September 30, 2016, as compared with 121.1 million under the previous guidance. For the nine months ended September 30, 2016, the weighted average diluted shares outstanding were 122.7 million as compared with 121.9 million under the previous guidance.
Earnings per share: The adoption resulted in a $0.05 increase in earnings per share for the three months ended September 30, 2016 and a $0.09 increase for the nine months ended September 30, 2016.

6

Table of Contents
TORCHMARK CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED)
(Dollar amounts in thousands except per share data)

Note 2—New Accounting Standards (continued)


Condensed consolidated statement of cash flows: The excess tax benefits related to share-based payments of $14 million were presented as a component of operating activities in the same manner as other cash flows related to income taxes. In prior years, the excess tax benefits of $16 million were presented within financing activities.
Accounting Pronouncements Not Yet Adopted
ASU 2016-02: In February 2016, the FASB issued Accounting Standards Update No. 2016-02, Leases (Topic 842), which requires all lessees to report a right-of-use asset and a lease liability for most leases. For lessors, the standard modifies the classification criteria and the accounting for sales-type and direct financing leases. The standard will become effective for the Company beginning January 1, 2019 and will require recognizing and measuring leases at the beginning of the earliest period presented using a modified retrospective approach. Early adoption is permitted. The Company is currently evaluating the standard to determine its impact.
ASU 2016-13: In June 2016, the FASB issued Accounting Standards Update No. 2016-13, Financial Instruments—Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments to provide financial statement users with more decision-useful information about the expected credit losses on financial instruments as well as to change the loss impairment methodology for available-for-sale debt securities. This standard will become effective on January 1, 2020. The applicable section of the standard related to debt securities requires a prospective transition. The Company does not expect the adoption to have a significant impact on the financial statements.
ASU 2016-15: In August 2016, the FASB issued Accounting Standards Update No. 2016-15, Statement of Cash Flows: Classification of Certain Cash Receipts and Cash Payments to provide uniformity in the classification of cash receipts and payments recorded in the statement of cash flows including debt prepayment or debt extinguishment costs, settlement of zero-coupon bonds, and proceeds from the settlement of insurance claims. This standard will become effective on January 1, 2018. The Company is currently evaluating the standard to determine its impact.


7

Table of Contents
TORCHMARK CORPORATION
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED)
(Dollar amounts in thousands except per share data)



Note 3—Supplemental Information about Changes to Accumulated Other Comprehensive Income

An analysis of the change in balance by component of Accumulated Other Comprehensive Income is as follows for the three and nine month periods ended September 30, 2016 and 2015.
Components of Accumulated Other Comprehensive Income
 
 
Three Months Ended September 30, 2016
 
 
Available
for Sale
Assets
 
Deferred
Acquisition
Costs
 
Foreign
Exchange
 
Pension
Adjustments
 
Total
Balance at July 1, 2016
 
$
1,084,551

 
$
(8,658
)
 
$
8,331

 
$
(95,067
)
 
$
989,157

Other comprehensive income (loss) before reclassifications, net of tax
 
154,389

 
405

 
104

 

 
154,898

Reclassifications, net of tax
 
(2,886
)
 

 

 
1,657

 
(1,229
)
Other comprehensive income (loss)
 
151,503

 
405

 
104

 
1,657

 
153,669

Balance at September 30, 2016
 
$
1,236,054

 
$
(8,253
)
 
$
8,435

 
$
(93,410
)
 
$
1,142,826

 
 
 
 
 
 
 
 
 
 
 
 
 
Three Months Ended September 30, 2015
 
 
Available
for Sale
Assets
 
Deferred
Acquisition
Costs
 
Foreign
Exchange
 
Pension
Adjustments
 
Total
Balance at July 1, 2015
 
$
649,973

 
$
(8,415
)
 
$
8,353

 
$
(94,592
)
 
$
555,319

Other comprehensive income (loss) before reclassifications, net of tax
 
(48,306
)
 
934

 
(5,867
)
 
1

 
(53,238
)
Reclassifications, net of tax
 
(4,621
)
 

 

 
2,369

 
(2,252
)
Other comprehensive income (loss)
 
(52,927
)
 
934

 
(5,867
)
 
2,370

 
(55,490
)
Balance at September 30, 2015
 
$
597,046

 
$
(7,481
)
 
$
2,486

 
$
(92,222
)
 
$
499,829


8


TORCHMARK CORPORATION
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED)
(Dollar amounts in thousands except per share data)

Note 3—Supplemental Information about Changes to Accumulated Other Comprehensive Income (continued)



Components of Accumulated Other Comprehensive Income
    
 
 
Nine Months Ended September 30, 2016
 
 
Available
for Sale
Assets
 
Deferred
Acquisition
Costs
 
Foreign
Exchange
 
Pension
Adjustments
 
Total
Balance at January 1, 2016
 
$
332,333

 
$
(5,115
)
 
$
3,627

 
$
(98,898
)
 
$
231,947

Other comprehensive income (loss) before reclassifications, net of tax
 
911,069

 
(3,138
)
 
4,808

 
513

 
913,252

Reclassifications, net of tax
 
(7,348
)
 

 

 
4,975

 
(2,373
)
Other comprehensive income (loss)
 
903,721

 
(3,138
)
 
4,808

 
5,488

 
910,879

Balance at September 30, 2016
 
$
1,236,054

 
$
(8,253
)
 
$
8,435

 
$
(93,410
)
 
$
1,142,826

 
 
 
 
 
 
 
 
 
 
 
 
 
Nine Months Ended September 30, 2015
 
 
Available
for Sale
Assets
 
Deferred
Acquisition
Costs
 
Foreign
Exchange
 
Pension
Adjustments
 
Total
Balance at January 1, 2015
 
$
1,090,273

 
$
(10,758
)
 
$
17,386

 
$
(99,449
)
 
$
997,452

Other comprehensive income (loss) before reclassifications, net of tax
 
(485,441
)
 
3,277

 
(14,900
)
 
119

 
(496,945
)
Reclassifications, net of tax
 
(7,786
)
 

 

 
7,108

 
(678
)
Other comprehensive income (loss)
 
(493,227
)
 
3,277

 
(14,900
)
 
7,227

 
(497,623
)
Balance at September 30, 2015
 
$
597,046

 
$
(7,481
)
 
$
2,486

 
$
(92,222
)
 
$
499,829

                                                                                                                                                           
Reclassifications out of Accumulated Other Comprehensive Income are presented below for the three and nine month periods ended September 30, 2016 and 2015.
Reclassification Adjustments
  
 
Three Months Ended 
 September 30,
 
Nine Months Ended 
 September 30,
 
Affected line items in the
Statement of Operations
 
 
2016
 
2015
 
2016
 
2015
 
Unrealized investment gains (losses) on available for sale assets:
 
 
 
 
 
 
 
 
 
 
Realized (gains) losses
 
$
(3,513
)
 
$
(5,540
)
 
$
(7,809
)
 
$
(7,138
)
 
Realized gains (losses)
Amortization of (discount) premium
 
(927
)
 
(1,569
)
 
(3,495
)
 
(4,840
)
 
Net investment income
Total before tax
 
(4,440
)
 
(7,109
)
 
(11,304
)
 
(11,978
)
 
 
Tax
 
1,554

 
2,488

 
3,956

 
4,192

 
Income taxes
Total after tax
 
(2,886
)
 
(4,621
)
 
(7,348
)
 
(7,786
)
 
 
Pension adjustments:
 
 
 
 
 
 
 
 
 
 
Amortization of prior service cost
 
120

 
81

 
360

 
244

 
Other operating expenses
Amortization of actuarial gain (loss)
 
2,431

 
3,563

 
7,294

 
10,691

 
Other operating expenses
Total before tax
 
2,551

 
3,644

 
7,654

 
10,935

 
 
Tax
 
(894
)
 
(1,275
)
 
(2,679
)
 
(3,827
)
 
Income taxes
Total after tax
 
1,657

 
2,369

 
4,975

 
7,108

 
 
Total reclassifications (after tax)
 
$
(1,229
)
 
$
(2,252
)
 
$
(2,373
)
 
$
(678
)
 
 


9

Table of Contents
TORCHMARK CORPORATION
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED)
(Dollar amounts in thousands except per share data)


Note 4—Investments
Portfolio Composition:
A summary of fixed maturities available for sale by cost or amortized cost and estimated fair value at September 30, 2016 is as follows:
Portfolio Composition as of September 30, 2016
 
Cost or
Amortized
Cost
 
Gross
Unrealized
Gains
 
Gross
Unrealized
Losses
 
Fair Value(1)
 
% of Total
Fixed
Maturities(2)
Bonds:
 
 
 
 
 
 
 
 
 
U.S. Government direct, guaranteed, and government-sponsored enterprises
$
382,603


$
33,946


$
(431
)

$
416,118


3
States, municipalities, and political subdivisions
1,272,731


178,622


(188
)

1,451,165


9
Foreign governments
22,732


2,835




25,567


Corporates, by sector:













Financial
2,871,873


415,796


(24,624
)

3,263,045


21
Utilities
1,952,885


395,477


(3,816
)

2,344,546


15
Energy
1,565,677


148,044


(57,686
)

1,656,035


10
Other corporate sectors
5,357,717


762,583


(16,352
)

6,103,948


39
Total corporates
11,748,152


1,721,900


(102,478
)

13,367,574


85
Collateralized debt obligations
60,857


14,062


(11,637
)

63,282


Other asset-backed securities
56,751


2,390




59,141


Redeemable preferred stocks, by sector:













Financial
372,030


58,148


(5,625
)

424,553


3
Utilities
28,611


1,689




30,300


Total redeemable preferred stocks
400,641


59,837


(5,625
)

454,853


3
Total fixed maturities
$
13,944,467


$
2,013,592


$
(120,359
)

$
15,837,700


100
(1) Amounts reported on the balance sheet.
(2) At fair value.


10

Table of Contents
TORCHMARK CORPORATION
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED)
(Dollar amounts in thousands except per share data)

Note 4—Investments (continued)

A schedule of fixed maturities available for sale by contractual maturity date at September 30, 2016 is shown below on an amortized cost basis and on a fair value basis. Actual maturity dates could differ from contractual maturities due to call or prepayment provisions.
 
Amortized
Cost
 
Fair Value
Fixed maturities available for sale:
 
 
 
Due in one year or less
$
14,764

 
$
14,920

Due from one to five years
625,222

 
680,902

Due from five to ten years
1,149,329

 
1,299,091

Due from ten to twenty years
4,071,596

 
4,751,987

Due after twenty years
7,964,507

 
8,966,796

Mortgage-backed and asset-backed securities
119,049

 
124,004

 
$
13,944,467

 
$
15,837,700

Selected information about sales of fixed maturities available for sale is as follows.
Nine Months Ended September 30,
 
2016
 
2015
Proceeds from sales
$
75,299

 
$
26,330

Gross realized gains
6,133

 
260

Gross realized losses
(214
)
 
(354
)

11

Table of Contents
TORCHMARK CORPORATION
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED)
(Dollar amounts in thousands except per share data)

Note 4—Investments (continued)

Fair Value Measurements:
The following table represents the fair value of fixed maturities available for sale measured on a recurring basis.
Fair Value Measurements at September 30, 2016 Using:
Description
 
Quoted Prices
in Active
Markets for
Identical
Assets
(Level 1)
 
Significant
Other
Observable
Inputs (Level 2)
 
Significant
Unobservable
Inputs (Level 3)
 
Total Fair
Value
Bonds:
 
 
 
 
 
 
 
 
U.S. Government direct, guaranteed, and government-sponsored enterprises
 
$
17


$
416,101


$


$
416,118

States, municipalities, and political subdivisions
 


1,451,165




1,451,165

Foreign governments
 


25,567




25,567

Corporates, by sector:
 











Financial
 


3,199,394


63,651


3,263,045

Utilities
 


2,182,029


162,517


2,344,546

Energy
 


1,627,142


28,893


1,656,035

Other corporate sectors
 


5,771,256


332,692


6,103,948

Total corporates
 


12,779,821


587,753


13,367,574

Collateralized debt obligations
 




63,282


63,282

Other asset-backed securities
 


59,141




59,141

Redeemable preferred stocks, by sector:
 











Financial
 


424,553




424,553

Utilities
 


30,300




30,300

Total redeemable preferred stocks
 


454,853




454,853

Total fixed maturities
 
$
17


$
15,186,648


$
651,035


$
15,837,700

Percent of total
 
%
 
95.9
%
 
4.1
%
 
100
%

12

Table of Contents
TORCHMARK CORPORATION
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED)
(Dollar amounts in thousands except per share data)

Note 4—Investments (continued)

The following table represents an analysis of changes in fair value measurements using significant unobservable inputs (Level 3).
Analysis of Changes in Fair Value Measurements Using
Significant Unobservable Inputs (Level 3)
 
 
Nine Months Ended September 30, 2016
 
Collateralized
Debt
Obligations
 
Corporates(1)
 
Total
Balance at January 1, 2016
$
70,382

 
$
530,806

 
$
601,188

Total gains or losses:
 
 
 
 
 
Included in realized gains/losses

 
788

 
788

Included in other comprehensive income
(3,879
)
 
33,365

 
29,486

Acquisitions

 
33,662

 
33,662

Sales

 

 

Amortization
3,511

 
14

 
3,525

Other(2)
(6,732
)
 
(10,882
)
 
(17,614
)
Transfers in and/or out of Level 3(3)

 

 

Balance at September 30, 2016
$
63,282

 
$
587,753

 
$
651,035

Percent of total fixed maturities
0.4
%
 
3.7
%
 
4.1
%
 
 
 
 
 
 
 
Nine Months Ended September 30, 2015
 
Collateralized
Debt
Obligations
 
Corporates(1)
 
Total
Balance at January 1, 2015
$
63,232

 
$
512,714

 
$
575,946

Total gains or losses:
 
 
 
 
 
Included in realized gains/losses

 
1,182

 
1,182

Included in other comprehensive income
12,797

 
(3,121
)
 
9,676

Acquisitions

 
38,600

 
38,600

Sales

 

 

Amortization
4,183

 
14

 
4,197

Other(2)
(8,100
)
 
(9,719
)
 
(17,819
)
Transfers in and/or out of Level 3(3)

 

 

Balance at September 30, 2015
$
72,112

 
$
539,670

 
$
611,782

Percent of total fixed maturities
0.5
%
 
3.8
%
 
4.3
%
(1) Includes redeemable preferred stocks.
(2) Includes capitalized interest, foreign exchange adjustments, and principal repayments.
(3) Considered to be transferred at the end of the period. Transfers into Level 3 occur when observable inputs are no longer available. Transfers out of Level 3 occur when observable inputs become available.


13

Table of Contents
TORCHMARK CORPORATION
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED)
(Dollar amounts in thousands except per share data)

Note 4—Investments (continued)

Other-Than-Temporary Impairments:

Based on the Company's evaluation of its fixed maturities available for sale in an unrealized loss position in accordance with the other-than-temporary impairment (OTTI) policy, the Company concluded that there were no other-than-temporary impairments during the three or nine month periods ended September 30, 2016 and 2015.

As of quarter end, previously written down securities remaining in the portfolio were carried at a fair value of $55 million, or less than 1% of the fair value of the fixed maturity available for sale portfolio. Torchmark is continuously monitoring the market conditions impacting its portfolio. Additionally, Torchmark has the ability and intent to hold these investments to recovery, and does not expect to be required to sell any of its securities.

Unrealized Loss Analysis:

The following table discloses information about fixed maturities available for sale in an unrealized loss position.
 
 
Less than
Twelve
Months
 
Twelve
Months
or Longer
 
Total
Number of issues (CUSIP numbers) held:
 
 
 
 
 
 
As of September 30, 2016
 
50

 
105

 
155

As of December 31, 2015
 
480

 
75

 
555


Torchmark’s entire fixed maturity portfolio consisted of 1,555 issues at September 30, 2016 and 1,565 issues at December 31, 2015. The weighted average quality rating of all unrealized loss positions as of September 30, 2016 was BB+.

14

Table of Contents
TORCHMARK CORPORATION
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED)
(Dollar amounts in thousands except per share data)

Note 4—Investments (continued)

The following table discloses unrealized investment losses by class and major sector of fixed maturities available for sale at September 30, 2016 for the period of time in a loss position. Torchmark considers these investments to be only temporarily impaired.
Analysis of Gross Unrealized Investment Losses
At September 30, 2016
 
 
 
Less than
Twelve Months
 
Twelve Months
or Longer
 
Total
Description of Securities
 
Fair Value
 
Unrealized
Loss
 
Fair Value
 
Unrealized
Loss
 
Fair Value
 
Unrealized
Loss
Investment grade securities:
 
 
 
 
 
 
 
 
 
 
 
 
Bonds:
 
 
 
 
 
 
 
 
 
 
 
 
U.S. Government direct, guaranteed, and government-sponsored enterprises
 
$
23


$


$
1,547


$
(431
)

$
1,570

 
$
(431
)
States, municipalities and political subdivisions
 




677


(29
)

677

 
(29
)
Corporates, by sector:
 












 
 
 
Financial
 
130,367


(1,879
)

48,458


(3,623
)

178,825

 
(5,502
)
Utilities
 
41,266


(551
)

42,015


(3,265
)

83,281

 
(3,816
)
Energy
 
18,602


(165
)

258,173


(23,929
)

276,775

 
(24,094
)
Other corporate sectors
 
120,291


(1,635
)

103,826


(2,575
)

224,117

 
(4,210
)
Total corporates
 
310,526

 
(4,230
)
 
452,472

 
(33,392
)
 
762,998

 
(37,622
)
Redeemable preferred stocks, by sector:
 












 
 
 
Financial
 









 

Total redeemable preferred stocks
 

 

 

 

 

 

Total investment grade securities
 
310,549

 
(4,230
)
 
454,696

 
(33,852
)
 
765,245

 
(38,082
)
Below investment grade securities:
 












 
 
 
Bonds:
 












 
 
 
States, municipalities and political subdivisions
 




393


(159
)

393

 
(159
)
Corporates, by sector:
 












 
 
 
Financial
 




86,650


(19,122
)

86,650

 
(19,122
)
Energy
 
4,673


(23
)

116,978


(33,569
)

121,651

 
(33,592
)
Other corporate sectors
 
24,881


(244
)

173,593


(11,898
)

198,474

 
(12,142
)
Total corporates
 
29,554

 
(267
)
 
377,221

 
(64,589
)
 
406,775

 
(64,856
)
Collateralized debt obligations
 




8,363


(11,637
)

8,363

 
(11,637
)
Redeemable preferred stocks, by sector:
 












 
 
 
Financial
 




21,511


(5,625
)

21,511

 
(5,625
)
Total redeemable preferred stocks
 

 

 
21,511

 
(5,625
)
 
21,511

 
(5,625
)
Total below investment grade securities
 
29,554

 
(267
)
 
407,488

 
(82,010
)
 
437,042

 
(82,277
)
Total fixed maturities
 
$
340,103

 
$
(4,497
)
 
$
862,184

 
$
(115,862
)
 
$
1,202,287

 
$
(120,359
)


15

Table of Contents
TORCHMARK CORPORATION
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED)
(Dollar amounts in thousands except per share data)


Note 5—Discontinued Operations

At December 31, 2015, Torchmark met the criteria to account for its Medicare Part D Prescription Drug Plan business as a discontinued operation. Historically, the business was a reportable segment. Effective July 1, 2016, Torchmark sold its Medicare Part D Prescription Drug Plan business to SilverScript Insurance Company, a subsidiary of CVS Health Corporation (collectively, the "Buyer"). Management believes this sale allows the Company to better focus on its core protection life and health insurance businesses, and provide additional capital.

The initial purchase price was based on the number of enrollees as of the end of the second quarter and will be adjusted based on the number of enrollees as of January 1, 2017 as determined by the Center for Medicare Services (CMS) in March 2017. Our current estimate of the ultimate net proceeds to be realized from the sale, net of the contingent consideration of $4.8 million and the write-off of the $16 million of deferred acquisition costs related to the Medicare Part D business, resulted in a gain of $613 thousand ($399 thousand, net of tax) being recognized in income from discontinued operations as of September 30, 2016.

Torchmark has retained certain assets and liabilities related to the Medicare Part D business including all corresponding profits or losses for the 2016 plan year. The Buyer has assumed the rights and obligations related to the business for all subsequent plan years. To ensure an orderly transition, Torchmark will administer the plans for the remainder of 2016, and the Buyer will be responsible for administration of the plans beginning in 2017. The remaining assets and liabilities reflected on the Torchmark balance sheet related to discontinued operations are receivables and payables associated with 2016 and 2015 plan years that are expected to be settled in the ordinary course of business during 2016 and 2017.

The net assets related to discontinued operations at September 30, 2016 and December 31, 2015 were as follows:
 
September 30, 
 2016
 
December 31, 2015
Assets:



Due premiums
$
3,558


$
8,041

Other receivables(1)
237,656


287,765

Deferred acquisition costs


17,037

Total assets related to discontinued operations
241,214


312,843





Liabilities:



Unearned and advance premiums
2,750


806

Policy claims and other benefits payable
12,560


12,309

Risk sharing payable
23,837


23,837

Current and deferred income taxes payable
15,876


13,604

Other(2)
7,395


479

Total liabilities related to discontinued operations
62,418


51,035





Net assets
$
178,796


$
261,808

(1) At September 30, 2016, receivables included $228 million from Centers for Medicare and Medicaid Services (CMS) and $9 million from drug manufacturer rebates. At December 31, 2015, the comparable amounts were $193 million and $95 million, respectively.
(2) Balance includes $4.8 million contingent purchase price reserve for the quarter ended September 30, 2016.

16


TORCHMARK CORPORATION
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED)
(Dollar amounts in thousands except per share data)

Note 5—Discontinued Operations (continued)


Income from discontinued operations for the three and nine months ended September 30, 2016 and 2015 was as follows:
 
Three Months Ended 
 September 30,
 
Nine Months Ended 
 September 30,
 
2016
 
2015
 
2016
 
2015
Revenue:
 
 
 
 



Health premium
$
53,632

 
$
51,605

 
$
165,105


$
222,780


 
 
 
 



Benefits and expenses:
 
 
 
 



Health policyholder benefits
33,331

 
26,184

 
146,683


204,283

Amortization of deferred acquisition costs
1,018

 
880

 
2,958


2,649

Commissions, premium taxes, and non-deferred acquisition expenses
3,352

 
5,209

 
12,253


16,258

Other operating expense
1,222

 
1,597

 
4,512


4,235

Total benefits and expenses
38,923

 
33,870

 
166,406

 
227,425


 
 
 
 



Income (loss) before income taxes for discontinued operations
14,709

 
17,735

 
(1,301
)
 
(4,645
)
Gain from sale of discontinued operations
613

 

 
613

 

Income tax benefit (expense)
(5,363
)
 
(6,207
)
 
241


1,626

Income (loss) from discontinued operations
$
9,959

 
$
11,528

 
$
(447
)
 
$
(3,019
)

Operating cash flows of the discontinued operations for the nine months ended September 30, 2016 and 2015 were as follows:
 
Nine Months Ended 
 September 30,
 
2016
 
2015
Net cash provided from (used for) discontinued operations
$
82,565

 
$
(119,589
)


17

Table of Contents
TORCHMARK CORPORATION
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED)
(Dollar amounts in thousands except per share data)


Note 6—Income Taxes

The effective income tax differed from the expected 35% rate as shown below:
 
Three Months Ended September 30,
 
2016
 
%
 
2015
 
%
Expected income taxes
$
70,511

 
35.0

 
$
69,653

 
35.0

Increase (reduction) in income taxes resulting from:
 
 
 
 
 
 
 
Low income housing investments
(4,245
)
 
(2.1
)
 
(4,792
)
 
(2.4
)
Share-based awards
(6,608
)
 
(3.3
)
 

 

Other
(107
)
 

 
290

 
0.1

Income tax expense from continuing operations
$
59,551

 
29.6

 
$
65,151

 
32.7

 
 
 
 
 
 
 
 
 
Nine Months Ended September 30,
 
2016

%

2015

%
Expected income taxes
$
208,689


35.0


$
206,573


35.0

Increase (reduction) in income taxes resulting from:







Low income housing investments
(13,902
)

(2.3
)

(14,239
)

(2.4
)
Share-based awards
(12,774
)
 
(2.1
)
 

 

Other
(538
)

(0.2
)

712


0.1

Income tax expense from continuing operations
$
181,475

 
30.4

 
$
193,046

 
32.7


The effective income tax rates for the three and nine months ended September 30, 2016 differed from the effective income tax rates for the same periods ended September 30, 2015 primarily as a result of the Company adopting ASU 2016-09 as of January 1, 2016. As a result of the adoption, the excess tax benefits related to share-based awards are now recorded through income tax expense rather than additional paid-in capital. See Note 2—New Accounting Standards for further discussion.

18

Table of Contents
TORCHMARK CORPORATION
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED)
(Dollar amounts in thousands except per share data)


Note 7—Debt Transactions

Issuance of long term debt. On April 5, 2016, Torchmark completed the issuance and sale of $300 million in aggregate principal of Torchmark’s 6.125% Junior Subordinated Debentures due 2056. The debentures were sold pursuant to Torchmark’s shelf registration statement on Form S-3, filed September 25, 2015. The net proceeds from the sale of the debentures were $290 million, after giving effect to the underwriting discount and estimated expenses of the offering of the debentures. Torchmark used the net proceeds from the offering of the debentures to repay the $250 million outstanding principal, plus accrued interest of $8 million, on the 6.375% Senior Notes that were due June 15, 2016. The remaining proceeds will be used for general corporate purposes, including capital or other financing at our insurance subsidiaries, if necessary.

Term loan agreement. On May 17, 2016, Torchmark amended its credit facility to include, as a part of the facility, the issuance of a $100 million term loan and to extend the maturity date of the entire credit facility to May 2021. The term loan will be repaid on a redemption schedule which provides for quarterly installments that escalate each annual period with a balloon payment of $75 million due in May 2021. Interest is computed and paid monthly at 125 basis points plus 1 month LIBOR. In accordance with the agreement, Torchmark is subject to certain covenants regarding capitalization. As of September 30, 2016, the Company was in full compliance with these covenants.

Note 8—Postretirement Benefit Plans
The following tables present a summary of post-retirement benefit costs by component.
Components of Post-Retirement Benefit Costs
 
 
Three Months Ended September 30,
 
Pension Benefits
 
Other Benefits
 
2016
 
2015
 
2016
 
2015
Service cost
$
3,894

 
$
3,990

 
$

 
$

Interest cost
5,430

 
5,003

 
212

 
203

Expected return on assets
(5,782
)
 
(5,323
)
 

 

Amortization:
 
 
 
 
 
 
 
Prior service cost
120

 
81

 

 

Actuarial (gain) loss
2,423

 
3,533

 
8

 
30

Direct recognition of expense

 

 
45

 
166

Net periodic benefit cost
$
6,085

 
$
7,284

 
$
265

 
$
399

 
 
 
 
 
 
 
 
 
Nine Months Ended September 30,
 
Pension Benefits
 
Other Benefits
 
2016
 
2015
 
2016
 
2015
Service cost
$
11,682

 
$
11,971

 
$

 
$

Interest cost
16,294

 
15,009

 
636

 
610

Expected return on assets
(17,346
)
 
(15,969
)
 

 

Amortization:
 
 
 
 
 
 
 
Prior service cost
360

 
244

 

 

Actuarial (gain)/loss
7,270

 
10,601

 
24

 
90

Direct recognition of expense

 

 
99

 
493

Net periodic benefit cost
$
18,260

 
$
21,856

 
$
759

 
$
1,193

 

19


TORCHMARK CORPORATION
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED)
(Dollar amounts in thousands except per share data)

Note 8—Postretirement Benefits (continued)

The following table presents assets at fair value for the defined-benefit pension plans at September 30, 2016 and the prior-year end.
Pension Assets by Component
 
September 30, 2016
 
December 31, 2015
 
Amount
 
%
 
Amount
 
%
Corporate debt
$
171,896

 
52
 
$
146,381

 
47
Other fixed maturities
276

 
 
270

 
Equity securities
127,708

 
39
 
123,428

 
40
Short-term investments
4,811

 
1
 
15,593

 
5
Guaranteed annuity contract
17,426

 
5
 
17,082

 
6
Other
8,287

 
3
 
4,842

 
2
Total
$
330,404

 
100
 
$
307,596

 
100
The liability for the funded defined-benefit pension plans was $416 million at September 30, 2016 and $406 million at December 31, 2015. During the nine months ended September 30, 2016, the Company made $12 million in cash contributions to the qualified pension plans. Torchmark expects to make total cash contributions to these plans during 2016 in an amount not to exceed $20 million. With respect to the Company’s non-qualified supplemental retirement plan, life insurance policies on the lives of plan participants have been established with an unaffiliated carrier to fund a portion of the Company’s obligations under the plan. These policies and investments deposited with an unaffiliated trustee were previously placed in a Rabbi Trust to provide for payment of the plan obligations. At September 30, 2016, the combined value of the insurance policies and investments in the Rabbi Trust to support plan liabilities were $87 million, compared with $79 million at year end 2015. Since this plan is non-qualified, the values of the insurance policies and investments are recorded as Other assets in the Condensed Consolidated Balance Sheets and are not included in the chart of plan assets above. The liability for the non-qualified pension plan was $69 million at September 30, 2016 and $67 million at December 31, 2015.
 
Note 9—Earnings Per Share
A reconciliation of basic and diluted weighted-average shares outstanding is as follows:
 
Three Months Ended September 30,
 
Nine Months Ended September 30,
 
2016
 
2015
 
2016
 
2015
Basic weighted average shares outstanding
119,480,642

 
124,457,996

 
120,476,813

 
125,788,925

Weighted average dilutive options outstanding
2,430,121

 
1,682,313

 
2,209,739

 
1,614,164

Diluted weighted average shares outstanding
121,910,763

 
126,140,309

 
122,686,552

 
127,403,089

Antidilutive shares

 

 

 


As discussed earlier in Note 2—New Accounting Standards, the Company adopted ASU 2016-09 on January 1, 2016. The adoption resulted in an adjustment to the weighted average diluted shares outstanding to exclude excess tax benefits from the assumed proceeds in the diluted shares calculation.

20

Table of Contents
TORCHMARK CORPORATION
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED)
(Dollar amounts in thousands except per share data)




Note 10—Business Segments
Torchmark's reportable segments are based on the insurance product lines it markets and administers: life insurance, health insurance, and annuities. These major product lines are set out as reportable segments because of the common characteristics of products within these categories, comparability of margins, and the similarity in regulatory environment and management techniques. Torchmark's chief operating decision makers evaluate the overall performance of the operations of the Company in accordance with these segments.
Annuity revenue is classified as “Other premium.” Management’s measure of profitability for each insurance segment is insurance underwriting margin, which is underwriting income before other income and insurance administrative expenses. It represents the profit margin on insurance products before administrative expenses, and is calculated by deducting net policy obligations (claims incurred and change in reserves), commissions and other acquisition expenses from premium revenue. Torchmark further views the profitability of each insurance product segment by the marketing groups that distribute the products of that segment: direct response, independent agencies, or captive agencies.
Torchmark’s management prefers to evaluate the performance of its underwriting and investment activities separately, rather than allocating investment income to the underwriting results. As such, the investment function is presented as a stand-alone segment. The investment segment includes the management of the investment portfolio, debt, and cash flow. Management’s measure of profitability for this segment is excess investment income, which is the income earned on the investment portfolio less the required interest on net policy liabilities and financing costs. Financing costs include the interest on Torchmark’s debt. Other income and insurance administrative expense are classified in a separate Other segment.
The majority of the Company’s required interest on net policy liabilities (benefit reserves less the deferred acquisition cost asset) is not credited to policyholder accounts. Instead, it is an actuarial assumption for discounting cash flows in the computation of benefit reserves and the amortization of the deferred acquisition cost asset. Investment income required to fund the required interest on net policy liabilities is removed from the investment segment and applied to the insurance segments to eliminate the effect of the required interest from the insurance segments. As a result, the investment segment measures net investment income against the required interest on net policy liabilities and financing costs, while the insurance segments simply measure premiums against benefits and expenses. We believe this presentation facilitates a more meaningful analysis of the Company’s underwriting and investment performance as the underwriting results are based on premiums, claims, and expenses and are not affected by unanticipated fluctuations in investment yields.
 
As noted, Torchmark’s “core operations” are insurance and investment management. The insurance segments issue policies for which premiums are collected for the eventual payment of policy benefits. In addition to policy benefits, operating expenses are incurred including acquisition costs, administrative expenses, and taxes. Because life and health contracts can be long term, premium receipts in excess of current expenses are invested. Investment activities, conducted by the investment segment, focus on seeking quality investments with a yield and term appropriate to support the insurance product obligations. These investments generally consist of fixed maturities, and, over the long term, the expected yields are taken into account when setting insurance premium rates and product profitability expectations. As a result, fixed maturities are generally held for long periods to support the liabilities, and Torchmark generally expects to hold investments until maturity. Dispositions of investments occur from time to time, generally for reasons such as credit concerns, calls by issuers, or other factors.

Dispositions are sometimes required in order to maintain the Company’s investment policies and objectives. Investments are also occasionally written down as a result of other-than-temporary impairment, as discussed in Note 4—Investments. Torchmark does not actively trade investments. As a result, realized gains and losses from the disposition and write down of investments are generally incidental to operations and are not considered a material factor in insurance pricing or product profitability. While from time to time these realized gains and losses could be significant to net income in the period in which they occur, they generally have a limited effect on the yield of the total investment portfolio. Further, because the proceeds of the disposals are reinvested in the portfolio, the disposals have little effect on the size of the portfolio and the income from the reinvestments is included in net investment income. Therefore, management removes realized investment gains and losses from results of core operations when evaluating

21

Table of Contents
TORCHMARK CORPORATION
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED)
(Dollar amounts in thousands except per share data)

Note 10—Business Segments (continued)

the performance of the Company. For this reason, these gains and losses are excluded from Torchmark’s operating segments.
Torchmark accounts for its stock options and restricted stock under current accounting guidance requiring stock options and stock grants to be expensed based on fair value at the time of grant. Management considers stock compensation expense to be an expense of the Parent Company. Therefore, stock compensation expense is treated as a corporate expense in Torchmark’s segment analysis.
The following tables set forth a reconciliation of Torchmark’s revenues and operations by segment to its pretax income and each significant line item in its Condensed Consolidated Statements of Operations.
 
Reconciliation of Segment Operating Information to the Condensed Consolidated Statement of Operations
 
Three Months Ended September 30, 2016
 
Life
 
Health
 
Annuity
 
Investment
 
Other &
Corporate
 
Adjustments
 
 
Consolidated
Revenue:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Premium
$
546,415

 
$
236,987

 
$
9

 
 
 
 
 
 
 
 
$
783,411

Net investment income
 
 
 
 
 
 
$
202,720

 
 
 
 
 
 
202,720

Other income
 
 
 
 
 
 
 
 
$
199

 
$
(39
)
 
(2)
160

    Total revenue
546,415

 
236,987

 
9

 
202,720

 
199

 
(39
)
 
 
986,291

Expenses:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Policy benefits
369,546

 
153,351

 
9,255

 
 
 
 
 
 
 
 
532,152

Required interest on reserves
(145,295
)
 
(18,476
)
 
(12,761
)
 
176,532

 
 
 
 
 
 

Required interest on DAC
44,950

 
5,789

 
192

 
(50,931
)
 
 
 
 
 
 

Amortization of acquisition costs
93,496

 
22,643

 
682

 
 
 
 
 
 
 
 
116,821

Commissions, premium taxes, and non-deferred acquisition costs
40,577

 
20,604

 
11

 
 
 
 
 
(39
)
 
(2)
61,153

Insurance administrative expense (1)
 
 
 
 
 
 
 
 
49,248

 
257

 

49,505

Parent expense
 
 
 
 
 
 
 
 
1,955

 
 
 
 
1,955

Stock compensation expense
 
 
 
 
 
 
 
 
6,345

 
 
 
 
6,345

Interest expense
 
 
 
 
 
 
20,381

 
 
 
 
 
 
20,381

Total expenses
403,274

 
183,911

 
(2,621
)
 
145,982

 
57,548

 
218

 
 
788,312

Subtotal
143,141

 
53,076

 
2,630

 
56,738

 
(57,349
)
 
(257
)
 
 
197,979

Non-operating items
 
 
 
 
 
 
 
 
 
 
257

 

257

Measure of segment profitability (pretax)
$
143,141

 
$
53,076

 
$
2,630

 
$
56,738

 
$
(57,349
)
 
$

 
 
198,236

Deduct applicable income taxes
 
 
(58,422
)
Segment profits after tax
 
 
139,814

Add back income taxes applicable to segment profitability
 
 
58,422

Add (deduct) realized investment gains (losses)
 
   
3,482

Add (deduct) non-operating fees
 
 
(257
)
Pretax income from continuing operations per Condensed Consolidated Statements of Operations
 
   
$
201,461


(1) Administrative expense is not allocated to insurance segments.
(2) Elimination of intersegment commission.


22

Table of Contents
TORCHMARK CORPORATION
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED)
(Dollar amounts in thousands except per share data)

Note 10—Business Segments (continued)

 
Three Months Ended September 30, 2015 (3)
 
Life
 
Health
 
Annuity
 
Investment
 
Other &
Corporate
 
Adjustments
 
 
Consolidated
Revenue:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Premium
$
518,929

 
$
229,139

 
$
41

 
 
 
 
 
 
 
 
$
748,109

Net investment income
 
 
 
 
 
 
$
193,213

 
 
 
 
 
 
193,213

Other income
 
 
 
 
 
 
 
 
$
737

 
$
(45
)
 
(2)
692

Total revenue
518,929

 
229,139

 
41


193,213

 
737

 
(45
)
 
 
942,014

Expenses:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Policy benefits
342,196

 
149,312

 
9,648

 
 
 
 
 
 
 
 
501,156

Required interest on reserves
(138,649
)
 
(17,416
)
 
(13,328
)
 
169,393

 
 
 
 
 
 

Required interest on DAC
43,354

 
5,700

 
278

 
(49,332
)
 
 
 
 
 
 

Amortization of acquisition costs
88,376

 
20,934

 
2,333

 
 
 
 
 
 
 
 
111,643

Commissions, premium taxes, and non-deferred acquisition costs
39,552

 
20,402

 
9

 
 
 
 
 
(45
)
 
(2)
59,918

Insurance administrative expense (1)
 
 
 
 
 
 
 
 
47,169

 
 
 
 
47,169

Parent expense
 
 
 
 
 
 
 
 
2,177

 
 
 
 
2,177

Stock compensation expense
 
 
 
 
 
 
 
 
6,836

 
 
 
 
6,836

Interest expense
 
 
 
 
 
 
19,246

 
 
 
 
 
 
19,246

Total expenses
374,829

 
178,932

 
(1,060
)
 
139,307

 
56,182

 
(45
)
 
 
748,145

Subtotal
144,100

 
50,207

 
1,101

 
53,906

 
(55,445
)
 

 
 
193,869

Non-operating items
 
 
 
 
 
 
 
 
 
 

 
 

Measure of segment profitability (pretax)
$
144,100

 
$
50,207

 
$
1,101

 
$
53,906

 
$
(55,445
)
 
$

 
 
193,869

Deduct applicable income taxes
 
 
(63,352
)
Segment profits after tax
 
 
130,517

Add back income taxes applicable to segment profitability
 
 
63,352

Add (deduct) realized investment gains (losses)
 
   
5,140

Pretax income from continuing operations per Condensed Consolidated Statements of Operations
 
   
$
199,009


(1) Administrative expense is not allocated to insurance segments.
(2) Elimination of intersegment commission.
(3) Certain prior year balances were adjusted to give effect to discontinued operations as described in Note 5—Discontinued Operations.


23

Table of Contents
TORCHMARK CORPORATION
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED)
(Dollar amounts in thousands except per share data)

Note 10—Business Segments (continued)

 
Nine Months Ended September 30, 2016
 
Life
 
Health
 
Annuity
 
Investment
 
Other &
Corporate
 
Adjustments
 
  
Consolidated
Revenue:














Premium
$
1,639,156


$
709,936


$
34










$
2,349,126

Net investment income






$
601,415








601,415

Other income








$
1,086


$
(123
)

(2)
963

    Total revenue
1,639,156

 
709,936

 
34

 
601,415

 
1,086

 
(123
)


2,951,504

Expenses:













 
Policy benefits
1,101,748


459,387


27,475










1,588,610

Required interest on reserves
(430,931
)

(54,803
)

(38,359
)

524,093








Required interest on DAC
133,628


17,297


621


(151,546
)







Amortization of acquisition costs
281,698


67,110


4,064









352,872

Commissions, premium taxes, and non-deferred acquisition costs
121,968


63,733


31








(123
)

(2)
185,609

Insurance administrative expense (1)












146,129


257



146,386

Parent expense












6,360






6,360

Stock compensation expense












20,334






20,334

Interest expense









62,860









62,860

Total expenses
1,208,111

 
552,724

 
(6,168
)

435,407

 
172,823

 
134

 
 
2,363,031

Subtotal
431,045

 
157,212

 
6,202

 
166,008

 
(171,737
)
 
(257
)
 
 
588,473

Non-operating items
 
 
 
 
 
 
 
 
 
 
257

 

257

Measure of segment profitability (pretax)
$
431,045

 
$
157,212

 
$
6,202

 
$
166,008

 
$
(171,737
)
 
$

 
 
588,730

Deduct applicable income taxes
 
 
(178,842
)
Segment profits after tax
 
 
409,888

Add back income taxes applicable to segment profitability
 
 
178,842

Add (deduct) realized investment gains (losses)
 
   
7,780

Add (deduct) non-operating fees
 
 
(257
)
Pretax income from continuing operations per Condensed Consolidated Statements of Operations
 
   
$
596,253


(1) Administrative expense is not allocated to insurance segments.
(2) Elimination of intersegment commission.





24

Table of Contents
TORCHMARK CORPORATION
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED)
(Dollar amounts in thousands except per share data)

Note 10—Business Segments (continued)

 
Nine Months Ended September 30, 2015 (3)
 
Life

Health

Annuity

Investment

Other &
Corporate

Adjustments

 
Consolidated
Revenue:














Premium
$
1,552,309


$
690,221


$
119












$
2,242,649

Net investment income









$
579,632









579,632

Other income












$
2,201


$
(149
)

(2)
2,052

Total revenue
1,552,309

 
690,221

 
119

 
579,632

 
2,201

 
(149
)
 
 
2,824,333

Expenses:



















 
Policy benefits
1,029,261


448,539


29,447












1,507,247

Required interest on reserves
(412,264
)

(51,450
)

(40,084
)

503,798










Required interest on DAC
129,339


17,058


885


(147,282
)









Amortization of acquisition costs
265,641


61,858


6,542












334,041

Commissions, premium taxes, and non-deferred acquisition costs
115,452


60,820


32








(149
)

(2)
176,155

Insurance administrative expense (1)












138,594






138,594

Parent expense












6,662






6,662

Stock compensation expense












21,877






21,877

Interest expense









57,420









57,420

Total expenses
1,127,429

 
536,825

 
(3,178
)

413,936

 
167,133

 
(149
)
 
 
2,241,996

Subtotal
424,880

 
153,396

 
3,297

 
165,696

 
(164,932
)
 

 
 
582,337

Non-operating items
 
 
 
 
 
 
 
 
 
 

 
 

Measure of segment profitability (pretax)
$
424,880

 
$
153,396

 
$
3,297

 
$
165,696

 
$
(164,932
)
 
$

 
 
582,337

Deduct applicable income taxes
 
 
(190,291
)
Segment profits after tax
 
 
392,046

Add back income taxes applicable to segment profitability
 
 
190,291

Add (deduct) realized investment gains (losses)
 
  
7,872

Pretax income from continuing operations per Condensed Consolidated Statements of Operations
 
  
$
590,209


(1) Administrative expense is not allocated to insurance segments.
(2) Elimination of intersegment commission.
(3) Certain prior year balances were adjusted to give effect to discontinued operations as described in Note 5—Discontinued Operations.




25

Table of Contents
TORCHMARK CORPORATION
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED)
(Dollar amounts in thousands except per share data)

Note 10—Business Segments (continued)

The following table summarizes the measures of segment profitability for comparison. It also reconciles segment profits to net income.
Analysis of Profitability by Segment
 
Three Months Ended 
 September 30,
 
Nine Months Ended 
 September 30,
 
2016
 
2015
 
2016
 
2015
Life insurance underwriting margin
$
143,141

 
$
144,100

 
$
431,045


$
424,880

Health insurance underwriting margin
53,076

 
50,207

 
157,212


153,396

Annuity underwriting margin
2,630

 
1,101

 
6,202


3,297

Excess investment income
56,738

 
53,906

 
166,008


165,696

Other and corporate:
 
 
 
 



Other income
199

 
737

 
1,086


2,201

Administrative expense
(49,248
)
 
(47,169
)
 
(146,129
)

(138,594
)
Corporate and adjustments
(8,300
)
 
(9,013
)
 
(26,694
)

(28,539
)
Pre-tax total
198,236

 
193,869

 
588,730

 
582,337

Applicable taxes
(58,422
)
 
(63,352
)
 
(178,842
)

(190,291
)
After-tax total, from continuing operations
139,814

 
130,517

 
409,888

 
392,046

Discontinued operations (after tax)(1)
9,959

 
11,528

 
(447
)

(3,019
)
After-tax total, after discontinued operations
149,773

 
142,045

 
409,441

 
389,027

Reconciling items, net of tax:
 
 
 
 



Realized gains (losses)
2,263

 
3,341

 
5,057


5,117

Non-operating fees
(167
)
 

 
(167
)


Net income
$
151,869

 
$
145,386

 
$
414,331

 
$
394,144


(1) Income (loss) from discontinued operations (after tax) is included for purpose of reconciling to net income.

26

Table of Contents

Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations
Results of Operations
Summary of Operations. Torchmark’s operations are segmented into its insurance underwriting and investment operations as described in Note 10—Business Segments. The measures of profitability described in Note 10—Business Segments are useful in evaluating the performance of the segments and the marketing groups within each insurance segment because each of our distribution channels operates in a niche market. Insurance underwriting margin consists of premium less policy obligations, commissions and other acquisition expenses. These measures enable management to view period-to-period trends, and to make informed decisions regarding future courses of action.
The tables in Note 10—Business Segments demonstrate how the measures of profitability are determined. Those tables also reconcile our revenues and expenses by segment to major income statement line items for the three month and nine month periods ended September 30, 2016 and 2015. Additionally, a table in that note, Analysis of Profitability by Segment, provides a summary of the profitability measures that demonstrates year-to-year comparability and reconciles those measures to our net income. That summary represents our overall operations in the manner that management views the business, and is a basis of the following highlights discussion.
A discussion of operations by each segment follows later in this report. These discussions compare the first nine months of 2016 with the same period of 2015, unless otherwise noted. The following discussions are presented in the manner we view our operations, as described in Note 10—Business Segments.
Highlights, comparing the first nine months of 2016 with the first nine months of 2015. Net income per diluted common share increased 9% to $3.38 from $3.09. The increase is primarily attributed to the adoption of ASU 2016-09 as described in Note 2—New Accounting Standards. Included in net income were after-tax realized gains of $5 million in both 2016 and 2015. Realized gains and losses are presented more fully under the caption Realized Gains and Losses in this report.
We use three statistical measures as indicators of future premium growth: “annualized premium in force", "net sales", and “first-year collected premium.” Annualized premium in force is defined as the premium income that would be received over the following twelve months at any given date on all active policies if those policies remain in force throughout the twelve month period. Annualized premium in force is an indicator of potential growth in premium revenue. Net sales is defined as annualized premium issued, net of cancellations in the first thirty days after issue, except for Globe Life Direct Response, where net sales is annualized premium issued at the time the first full premium is paid after any introductory offer has expired. Annualized premium issued is the gross premium that would be received during the policies’ first year in force, assuming that none of the policies lapsed or terminated. Although lapses and terminations will occur, we believe that net sales is a useful indicator of the rate of acceleration of premium growth. First-year collected premium is the premium collected during the reporting period for all policies in their first policy year. First-year collected premium takes lapses into account in the first policy year when lapses are more likely to occur, and thus is a useful indicator of how much new premium is expected to be added to premium income in the future.
Total premium income rose 5% in 2016 to $2.3 billion. Total net sales increased slightly to $411 million, when compared with the same period in 2015. First-year collected premium was $340 million for the 2016 period, compared with $342 million for the 2015 period.
Life insurance premium income grew 6% to $1.6 billion. Life net sales were flat at $313 million when compared with the same period in 2015. First-year collected life premium grew 5% during the first nine months of 2016 to $236 million over the same period in 2015. Life underwriting margin as a percentage of premium was down to 26% from 27% as a result of higher than expected Globe Life Direct Response policy obligations. Underwriting income increased 1% to $431 million for the first nine months of 2016, compared with $425 million for the same period in 2015.
Health insurance premium income increased 3% to $710 million over the prior year total of $690 million. Health net sales rose 1% to $98 million for the nine month period. First-year collected health premium fell 11% to $104 million, as a result of a high level of group sales in the third and fourth quarters of 2014 that positively affected the 2015 first-year collected premium. Health margins were flat at 22%, with underwriting income of $157 million for the first nine months of 2016.
Insurance administrative expenses were up 5.4% in 2016 when compared with the prior year period, but remained flat as a percentage of premium at 6.2%. The increase in administrative expenses is primarily due to investments in

27

Table of Contents

information technology that will enhance our customer experience, improve our data analytic capabilities, improve our agility for future changes and bolster our information security programs.
Excess investment income is defined as net investment income less the required interest on net policy liabilities and the interest cost associated with capital funding or “financing costs”. Excess investment income per diluted common share is an important measure to management; refer to the Excess Investment Income section for further details. Excess investment income increased 4% in 2016 to $1.35 from $1.30, while the dollar amount of excess investment income was flat at $166 million. The increase in per share excess investment income resulted from share purchases over the period, as discussed later in this report. Net investment income rose $22 million or 4% to $601 million in 2016, below the 5% growth in our average investment portfolio at amortized cost. The average effective yield on the fixed maturity portfolio, which represented 96% of our investments at amortized cost, decreased to 5.80% in the 2016 period from 5.84% in the prior period. Required interest rose 4% or $16 million to $373 million, in line with the growth in average net policy liabilities. Financing costs increased 9% to $63 million. Please refer to the discussion under Capital Resources for more information on debt and interest expense.
In the first nine months of 2016, we invested new money in our fixed maturity portfolio at an effective annual yield of 4.73%, compared with 4.71% in the same period of 2015. New investments were made with an average rating of BBB+ and an average life to maturity of twenty-five years. Approximately 95% of the fixed-maturity portfolio at amortized cost was investment grade at September 30, 2016. Cash and short-term investments were $171 million at that date, compared with $116 million at December 31, 2015.
The net unrealized gain position in our fixed maturity portfolio grew from $506 million at December 31, 2015 to $1.9 billion during the first nine months of 2016, primarily due to a decrease in Treasury rates during 2016. The fixed maturity portfolio contains no commercial mortgage-backed securities. We have no direct investments in residential mortgages, nor are we a party to any derivative contracts, including credit default swaps or interest rate swaps. We do not participate in securities lending and we have no off-balance sheet investments.
We have an on-going share repurchase program which began in 1986 which is reviewed quarterly and is reaffirmed by the Board of Directors on an annual basis. The program was reaffirmed on August 4, 2016. With no specified authorization amount, we determine the amount of repurchases based on the amount of our excess cash flow, general market conditions, and other alternative uses. These purchases are made at the Parent Company with excess cash flow. Excess cash flow is primarily made up of cash received from the insurance subsidiaries less dividends paid to shareholders and interest paid. See further discussion in the Capital Resources section below. Share purchases are also made with the proceeds from option exercises by current and former employees in order to reduce dilution. The following chart summarizes share purchases for the nine month periods ended September 30, 2016 and 2015.

Analysis of Share Purchases
(Amounts in thousands, except per share amounts) 

 
Nine Months Ended September 30,
 
2016
 
2015
 
Shares

Amount

Average
Price

Shares

Amount

Average
Price
Purchases with:











Excess cash flow
4,170


$
240,108


$
57.58


4,878


$
275,598


$
56.50

Option exercise proceeds
1,180


71,248


60.38


957


54,468


56.94

Total
5,350


$
311,356


$
58.20


5,835


$
330,066


$
56.57

Throughout the remainder of this discussion, share purchases will only refer to those made from excess cash flow.



28

Table of Contents

A detailed discussion of our operations by component segment follows.
Life insurance, comparing the first nine months of 2016 with the first nine months of 2015. Life insurance is our predominant segment, representing 70% of premium income and 73% of insurance underwriting margin in the first nine months of 2016. In addition, investments supporting the reserves for life business generate the majority of excess investment income attributable to the investment segment. Life insurance premium income increased 6% to $1.6 billion. The following table presents Torchmark’s life insurance premium by distribution channel.
Life Insurance
Premium
(Dollar amounts in thousands)
 
Nine Months Ended September 30,

Increase
 
2016

2015

(Decrease)
 
Amount

% of
Total

Amount

% of
Total

Amount

%
American Income Exclusive Agency
$
677,702

 
41
 
$
618,378

 
40
 
$
59,324

 
10

Globe Life Direct Response
591,084

 
36
 
561,718

 
36
 
29,366

 
5

Liberty National Exclusive Agency
203,040

 
13
 
203,915

 
13
 
(875
)
 

Other Agencies
167,330

 
10
 
168,298

 
11
 
(968
)
 
(1
)
Total Life Premium
$
1,639,156

 
100
 
$
1,552,309

 
100
 
$
86,847

 
6

Net sales, an indicator of new business production, were flat at $313 million. An analysis of life net sales by distribution channel is presented below.
Life Insurance
Net Sales
(Dollar amounts in thousands)
 
Nine Months Ended September 30,

Increase
 
2016
 
2015
 
(Decrease)
 
Amount
 
% of
Total
 
Amount
 
% of
Total
 
Amount
 
%
American Income Exclusive Agency
$
157,949

 
50
 
$
147,781

 
47
 
$
10,168

 
7

Globe Life Direct Response
116,224

 
37
 
127,641

 
41
 
(11,417
)
 
(9
)
Liberty National Exclusive Agency
29,856

 
10
 
26,827

 
9
 
3,029

 
11

Other Agencies
9,063

 
3
 
10,285

 
3
 
(1,222
)
 
(12
)
Total Life Net Sales
$
313,092

 
100
 
$
312,534

 
100
 
$
558

 

First-year collected life premium, defined earlier in this report, was $236 million in the 2016 period, rising 5% over the same period in 2015. First-year collected life premium by distribution channel is presented in the table below. 
Life Insurance
First-Year Collected Premium
(Dollar amounts in thousands)
 
Nine Months Ended September 30,

Increase
 
2016

2015

(Decrease)
 
Amount

% of
Total

Amount

% of
Total

Amount

%
American Income Exclusive Agency
$
129,878

 
55
 
$
115,642

 
51
 
$
14,236

 
12

Globe Life Direct Response
75,784

 
32
 
80,540

 
36
 
(4,756
)
 
(6
)
Liberty National Exclusive Agency
21,707

 
9
 
20,613

 
9
 
1,094

 
5

Other Agencies
8,801

 
4
 
8,973

 
4
 
(172
)
 
(2
)
Total
$
236,170

 
100
 
$
225,768

 
100
 
$
10,402

 
5



29

Table of Contents

The American Income Exclusive Agency has historically marketed primarily to members of labor unions. While labor unions are still the core market for this agency, American Income has diversified in recent years by focusing heavily on other affinity groups and referrals to help ensure sustainable growth. The life business of this agency is Torchmark’s highest margin life business and it is the largest contributor to life premium of any distribution channel at 41% of Torchmark’s total. This group produced premium income of $678 million, an increase of 10%. First-year collected premium was $130 million, an increase of 12%. Net sales rose 7% to $158 million. Sales growth in our captive agencies is generally dependent on growth in the size of the agency force. The American Income Agency's average agent count increased 1% to 6,603 for the nine months ended September 30, 2016 compared with 6,508 for the same period in 2015. The average agent count is based on the actual count at the end of each week during the period. Sales increased at a greater rate than agent count due to increased agent productivity. The American Income Agency has been focusing on growing and strengthening agents who train and recruit in order to support sustainable growth of the agency force. To accomplish this, they have placed an increased emphasis on agent training programs and financial incentives that appropriately reward agents at all levels for helping develop and train personnel. The agency continues to provide more home-office and webinar training programs. These programs are designed to provide each agent, from new recruits to top level agents, coaching and instruction specifically designed for each individual’s level of experience and responsibility.
The Globe Life Direct Response Unit offers adult and juvenile life insurance through a variety of direct-to-consumer marketing approaches, which include direct mailings, insert media, and electronic media. These different approaches support and complement one another in the unit’s efforts to reach the consumer. The Globe Life Direct Response channel’s growth over the years has been fueled by constant innovation. In recent years, electronic media production has grown rapidly as management has aggressively increased marketing activities related to internet and mobile technology, and has focused on driving traffic to the inbound call center. We continually introduce new initiatives in this unit in an attempt to increase response rates.
While the juvenile market is an important source of sales, it also is a vehicle to reach the parents and grandparents of juvenile policyholders, who are more likely to respond favorably to a Globe Life Direct Response solicitation for life coverage on themselves than is the general adult population. Also, both juvenile policyholders and their parents are low acquisition-cost targets for sales of additional coverage over time.
Globe Life Direct Response’s life premium income rose 5% to $591 million, representing 36% of Torchmark’s total life premium in the first nine months of 2016. Net sales of $116 million for this group decreased 9%. The sales decline was expected as we have shifted our marketing efforts away from certain segments that no longer meet our profit objectives. First-year collected premium decreased 6% to $76 million.
The Liberty National Exclusive Agency markets individual and group life insurance to middle-income customers. Life premium income for this agency was $203 million in the first nine months of 2016 compared with $204 million for the same period in 2015. First-year collected premium increased 5% to $22 million.
Net sales for the Liberty National Agency increased 11% to $30 million. This is the largest percentage increase of any of Torchmark's distributions channels. The Liberty National average agent count increased 10% to 1,693 for the nine months ended September 30, 2016 compared with 1,533 for the same period in 2015. We continue to execute our long term plan to grow this agency through expansion from small town markets in the southeast to more densely populated areas with larger pools of potential agent recruits and customers. Expansion of this agency’s presence into more heavily populated, less-penetrated areas will help create long term agency growth. Additionally, our prospecting training program has helped to improve the ability of agents to develop new worksite marketing business.
The Other Agencies distribution channels primarily include independent agencies selling predominantly life insurance. The Other Agencies contributed $167 million of life premium income, or 10% of Torchmark’s total in the first nine months of 2016, but contributed only 3% of net sales for the period.

30

Table of Contents

Life Insurance
Summary of Results
(Dollar amounts in thousands)
 
 
Nine Months Ended September 30,

Increase
 
2016

2015

(Decrease)
 
Amount

% of
Premium

Amount

% of
Premium

Amount

%
Premium and policy charges
$
1,639,156

 
100
 
$
1,552,309

 
100
 
$
86,847

 
6
Net policy obligations
670,817

 
41
 
616,997

 
40
 
53,820

 
9
Commissions and acquisition expense
537,294

 
33
 
510,432

 
33
 
26,862

 
5
Insurance underwriting income before other income and administrative expense
$
431,045

 
26
 
$
424,880

 
27
 
$
6,165

 
1
Life insurance underwriting income before insurance administrative expense was $431 million in the first nine months of 2016, compared with $425 million for the same period in 2015. As a percentage of premium, underwriting margins declined to 26% from 27%. The decrease in underwriting margin as a percentage of premium was due to higher Globe Life Direct Response net policy obligations. The higher than anticipated net policy obligations in the Globe Life Direct Response Unit primarily relate to policies issued since 2011. The increase is primarily attributed to a spike in claims in certain segments as well as policies where additional prescription drug information was used in the underwriting process in order to improve the overall mortality. To date, improvements in actual mortality have been less than expected, causing higher than expected net policy obligations.
Health insurance, comparing the first nine months of 2016 with the first nine months of 2015. Health insurance sold by Torchmark includes primarily Medicare Supplement insurance, critical illness coverage, accident coverage, and other limited-benefit supplemental health products. In this analysis, all health coverage plans other than Medicare Supplement are classified as limited-benefit plans.
Health premium accounted for 30% of our total premium in the 2016 period. Health underwriting margin accounted for 26% of total underwriting margin, reflective of the lower underwriting margin as a percentage of premium for health compared with life insurance. As noted under the caption Life Insurance, we have emphasized life insurance sales relative to health, due to life’s superior profitability and its greater contribution to excess investment income.

Health premium increased 3% to $710 million in the 2016 period. Medicare Supplement premium increased 2% to $355 million, while other limited-benefit health premium increased 3% to $355 million.
Health net sales increased 1% to $98 million. Medicare Supplement net sales decreased 3% to $35 million in 2016. Limited-benefit net sales increased 4% to $63 million. Health first-year collected premium fell 11% to $104 million as a result of a high level of group sales in the third and fourth quarters of 2014 that positively affected the 2015 first-year collected premium. Group sales can vary significantly from period to period.


31

Table of Contents


The following table is an analysis of our health premium by distribution channel.

Health Insurance
Premium
(Dollar amounts in thousands)
 
Nine Months Ended September 30,

Increase
 
2016

2015

(Decrease)
 
Amount

% of
Total

Amount

% of
Total

Amount

%
United American Independent Agency
 
 
 
 
 
 
 
 
 
 
 
Limited-benefit plans
$
9,737

 
 
 
$
11,716

 
 
 
$
(1,979
)
 
(17
)
Medicare Supplement
256,572

 
 
 
243,329

 
 
 
13,243

 
5

 
266,309

 
38
 
255,045

 
37
 
11,264

 
4

Family Heritage Agency
 
 
 
 
 
 
 
 
 
 
 
Limited-benefit plans
175,538

 
 
 
164,299

 
 
 
11,239

 
7

Medicare Supplement

 
 
 

 
 
 

 

 
175,538

 
25
 
164,299

 
24
 
11,239

 
7

Liberty National Exclusive Agency
 
 
 
 
 
 
 
 
 
 
 
Limited-benefit plans
106,343

 
 
 
106,917

 
 
 
(574
)
 
(1
)
Medicare Supplement
46,080

 
 
 
51,462

 
 
 
(5,382
)
 
(10
)
 
152,423

 
21
 
158,379

 
23
 
(5,956
)
 
(4
)
American Income Exclusive Agency
 
 
 
 
 
 
 
 
 
 
 
Limited-benefit plans
62,477

 
 
 
59,662

 
 
 
2,815

 
5

Medicare Supplement
241

 
 
 
292

 
 
 
(51
)
 
(17
)
 
62,718

 
9
 
59,954

 
9
 
2,764

 
5

Direct Response
 
 
 
 
 
 
 
 
 
 
 
Limited-benefit plans
407

 
 
 
674

 
 
 
(267
)
 
(40
)
Medicare Supplement
52,541

 
 
 
51,870

 
 
 
671

 
1

 
52,948

 
7
 
52,544

 
7
 
404

 
1

Total Health Premium
 
 
 
 
 
 
 
 
 
 
 
Limited-benefit plans
354,502

 
50
 
343,268

 
50
 
11,234

 
3

Medicare Supplement
355,434

 
50
 
346,953

 
50
 
8,481

 
2

Total
$
709,936

 
100
 
$
690,221

 
100
 
$
19,715

 
3


32

Table of Contents

Presented below is a table of health net sales by distribution channel.
Health Insurance
Net Sales
(Dollar amounts in thousands)
 
Nine Months Ended September 30,

Increase
 
2016

2015

(Decrease)
 
Amount

% of
Total

Amount

% of
Total

Amount

%
United American Independent Agency
 
 
 
 
 
 
 
 
 
 
 
Limited-benefit plans
$
428

 
 
 
$
550

 
 
 
$
(122
)
 
(22
)
Medicare Supplement
31,799

 
 
 
32,978

 
 
 
(1,179
)
 
(4
)
 
32,227

 
33
 
33,528

 
34
 
(1,301
)
 
(4
)
Family Heritage Agency
 
 
 
 
 
 
 
 
 
 
 
Limited-benefit plans
38,144

 
 
 
38,005

 
 
 
139

 

Medicare Supplement

 
 
 

 
 
 

 

 
38,144

 
39
 
38,005

 
39
 
139

 

Liberty National Exclusive Agency
 
 
 
 
 
 
 
 
 
 
 
Limited-benefit plans
14,665

 
 
 
13,158

 
 
 
1,507

 
11

Medicare Supplement
8

 
 
 
40

 
 
 
(32
)
 
(80
)
 
14,673

 
15
 
13,198

 
14
 
1,475

 
11

American Income Exclusive Agency
 
 
 
 
 
 
 
 
 
 
 
Limited-benefit plans
9,463

 
 
 
8,492

 
 
 
971

 
11

Medicare Supplement

 
 
 

 
 
 

 

 
9,463

 
9
 
8,492

 
9
 
971

 
11

Direct Response
 
 
 
 
 
 
 
 
 
 
 
Limited-benefit plans

 
 
 

 
 
 

 

Medicare Supplement
3,607

 
 
 
3,601

 
 
 
6

 

 
3,607

 
4
 
3,601

 
4
 
6

 

Total Net Sales
 
 
 
 
 
 
 
 
 
 
 
Limited-benefit plans
62,700

 
64
 
60,205

 
62
 
2,495

 
4

Medicare Supplement
35,414

 
36
 
36,619

 
38
 
(1,205
)
 
(3
)
Total
$
98,114

 
100
 
$
96,824

 
100
 
$
1,290

 
1


33

Table of Contents

The following table presents health insurance first-year collected premium by distribution channel.
Health Insurance
First-Year Collected Premium
(Dollar amounts in thousands)
 
Nine Months Ended September 30,

Increase
 
2016

2015

(Decrease)
 
Amount

% of
Total

Amount

% of
Total

Amount

%
United American Independent Agency
 
 
 
 
 
 
 
 
 
 
 
Limited-benefit plans
$
433

 
 
 
$
504

 
 
 
$
(71
)
 
(14
)
Medicare Supplement
47,653

 
 
 
53,728

 
 
 
(6,075
)
 
(11
)
 
48,086

 
46

 
54,232

 
47

 
(6,146
)
 
(11
)
Family Heritage Agency
 
 
 
 
 
 
 
 
 
 
 
Limited-benefit plans
30,311

 
 
 
29,314

 
 
 
997

 
3

Medicare Supplement

 
 
 

 
 
 

 

 
30,311

 
29

 
29,314

 
25

 
997

 
3

Liberty National Exclusive Agency
 
 
 
 
 
 
 
 
 
 
 
Limited-benefit plans
11,946

 
 
 
10,831

 
 
 
1,115

 
10

Medicare Supplement
2

 
 
 
143

 
 
 
(141
)
 
(99
)
 
11,948

 
12

 
10,974

 
9

 
974

 
9

American Income Exclusive Agency
 
 
 
 
 
 
 
 
 
 
 
Limited-benefit plans
10,188

 
 
 
8,869

 
 
 
1,319

 
15

Medicare Supplement

 
 
 

 
 
 

 

 
10,188

 
10

 
8,869

 
8

 
1,319

 
15

Direct Response
 
 
 
 
 
 
 
 
 
 
 
Limited-benefit plans

 
 
 
(2
)
 
 
 
2

 
(100
)
Medicare Supplement
3,161

 
 
 
12,704

 
 
 
(9,543
)
 
(75
)
 
3,161

 
3

 
12,702

 
11

 
(9,541
)
 
(75
)
Total First-Year Collected Premium


 
 
 
 
 
 
 
 
 
 
Limited-benefit plans
52,878

 
51

 
49,516

 
43

 
3,362

 
7

Medicare Supplement
50,816

 
49

 
66,575

 
57

 
(15,759
)
 
(24
)
Total
$
103,694

 
100

 
$
116,091

 
100

 
$
(12,397
)
 
(11
)

A discussion of health operations by distribution channel follows:
The UA Independent Agency consists of independent agencies appointed with Torchmark who may also sell for other companies. The UA Independent Agency was Torchmark’s largest health agency in terms of health premium income. Premium income was $266 million, representing 38% of Torchmark’s total health premium. Net sales were $32 million, or 33% of Torchmark’s health sales. This agency primarily produces Medicare Supplement insurance, with Medicare Supplement premium income of $257 million. The UA Independent Agency represents approximately 72% of all Torchmark Medicare Supplement premium and 90% of Medicare Supplement net sales. Medicare Supplement premium in this agency rose 5%. Total health premium increased 4%. Net sales of the Medicare Supplement product decreased 4% in 2016; individual sales were up 9%, but group sales declined 30%. As noted earlier, Group Medicare Supplement sales have historically fluctuated from period to period.
The Family Heritage Agency primarily markets limited-benefit supplemental health insurance in non-urban areas. Most of their policies include a cash-back feature, such as a return of premium whereby any excess of premiums over claims paid is returned to the policyholder at the end of a specified period stated within the insurance policy. Management expects to grow this agency by continuing the incorporation of Torchmark’s recruiting programs. The Family Heritage Agency contributed $38 million in net sales in the nine months of 2016 and 2015. Health premium income was $176 million for the nine month period of 2016, representing 25% of Torchmark’s health premium compared with $164 million or 24% of health premium in the prior year period. The average agent count was 915 for the nine months ended September 30, 2016 compared with 883 for the same period in 2015, an increase of 4%.

34

Table of Contents

The Liberty National Exclusive Agency represented 21% of all Torchmark health premium income at $152 million in the nine months of 2016. The Liberty Agency markets limited-benefit health supplemental products consisting primarily of critical illness insurance. Much of Liberty’s health business is now generated through worksite marketing targeting small businesses of 10 to 25 employees. In 2016, health premium income in the Liberty Agency declined $6 million to $152 million from prior year premium. Liberty’s health premium decline has been due primarily to its declining Medicare Supplement block.
Other distribution. Certain of our other distribution channels market health products, although their main emphasis is on life insurance. On a combined basis, they accounted for 16% of health premium in the 2016 period. The American Income Exclusive Agency primarily markets accident plans. The Direct Response unit markets primarily Medicare Supplements to employer or union-sponsored groups. Direct Response added $4 million of Medicare Supplement net sales in 2016.

The following table presents underwriting margin data for health insurance.
Health Insurance
Summary of Results
(Dollar amounts in thousands)
 
Nine Months Ended September 30,

Increase
 
2016

2015

(Decrease)
 
Amount

% of
Premium

Amount

% of
Premium

Amount

%
Premium and policy charges
$
709,936


100

$
690,221


100

$
19,715


3
Net policy obligations
404,584


57

397,089


58

7,495


2
Commissions and acquisition expense
148,140


21

139,736


20

8,404


6
Insurance underwriting income before other income and administrative expense
$
157,212


22

$
153,396


22

$
3,816


2
Underwriting income for health insurance totaled $157 million in 2016, an increase of 2% when compared with the same period in 2015. As a percentage of health premium, underwriting margins were flat for the nine months ended September 30, 2016 at 22% when compared with the same period in 2015.
Annuities. Annuities represent an insignificant part of our business and are not expected to be an important part of our marketing strategy going forward.


35


Operating expenses, comparing the first nine months of 2016 with the first nine months of 2015. Operating expenses consist of insurance administrative expenses and parent company expenses. Also included is stock compensation expense, which is viewed by us as a parent company expense. Insurance administrative expenses relate to premium income for a given period; therefore, we measure those expenses as a percentage of premium income. Total expenses are measured as a percentage of total revenues. An analysis of operating expenses is shown below.

Operating Expenses Selected Information
(Dollar amounts in thousands)
 
Nine Months Ended September 30,
 
2016

2015

Amount

% of
Premium

Amount

% of
Premium
Insurance administrative expenses:







Salaries
$
67,683


2.9

$
65,194


2.9
Other employee costs
21,834


0.9

23,102


1.0
Information technology costs
17,712

 
0.7
 
12,281

 
0.5
Legal costs
6,352


0.3

5,303


0.3
Other administrative costs
32,548


1.4

32,714


1.5
Total insurance administrative expenses
146,129


6.2

138,594


6.2
 
 
 
 
 
 
 
 
Parent company expense
6,360




6,662



Stock compensation expense
20,334




21,877



Non-operating fees
257







Total operating expenses, per Condensed Consolidated Statements of Operations
$
173,080




$
167,133



 
 
 
 
 
 
 
 
Insurance administrative expenses:







Increase (decrease) over prior year
5.4
%



5.6
%


Total operating expenses:







Increase (decrease) over prior year
3.6
%



1.2
%


Insurance administrative expenses were up 5.4% in 2016 when compared with the prior year period. As a percentage of total premium, insurance administrative expenses were 6.2% in both 2016 and 2015. Total operating expenses increased 3.6%. The increase in administrative expenses is primarily due to investments in information technology that will enhance our customer experience, improve our data analytic capabilities, improve our agility for future changes and bolster our information security programs. The decline in stock compensation expense was primarily due to lower expense associated with equity awards.
Investments (excess investment income), comparing the first nine months of 2016 with the first nine months of 2015. We manage our capital resources including investments, debt, and cash flow through the investment segment. Excess investment income represents the profit margin attributable to investment operations. It is the measure that we use to evaluate the performance of the investment segment as described in Note 10—Business Segments in the Notes to the Condensed Consolidated Financial Statements. It is defined as net investment income less the required interest on net policy liabilities and the interest cost associated with capital funding or “financing costs.”
We also view excess investment income per diluted common share as an important and useful measure to evaluate the performance of the investment segment. It is defined as excess investment income divided by the total diluted weighted average shares outstanding, representing the contribution by the investment segment to the consolidated earnings per share of the Company. Since implementing our share repurchase program in 1986, we have used $6.7 billion of cash flow to repurchase Torchmark shares (average split-adjusted price per diluted common share of $15.34) after determining that the repurchases provided a greater return than other investment alternatives. Share repurchases reduce excess investment income because of the foregone earnings on the cash that would otherwise have been invested in interest-bearing assets, but they also reduce the number of shares outstanding. In order to put all capital

36

Table of Contents

resource uses on a comparable basis, we believe that excess investment income per diluted share is an appropriate measure of the investment segment.
The following table summarizes Torchmark’s investment income, excess investment income, and excess investment income per diluted share.
Excess Investment Income
(Dollar amounts in thousands)
 
Nine Months Ended 
 September 30,

Increase
(Decrease)
 
2016

2015

Amount

%
Net investment income
$
601,415


$
579,632


$
21,783


4
Interest on net insurance policy liabilities:
 
 
 
 
 
 
 
Interest on reserves
(524,093
)
 
(503,798
)
 
(20,295
)
 
4
Interest on deferred acquisition costs
151,546

 
147,282

 
4,264

 
3
Net required interest
(372,547
)

(356,516
)

(16,031
)

4
Financing costs
(62,860
)

(57,420
)

(5,440
)

9
Excess investment income
$
166,008


$
165,696


$
312


Excess investment income per diluted share
$
1.35


$
1.30


$
0.05


4
 
 
 
 
 
 
 
 
Average invested assets (at amortized cost)
$
14,339,950


$
13,636,712


$
703,238


5
Average net insurance policy liabilities (1)
8,896,284


8,532,445


363,839


4
Average debt and preferred securities (at amortized cost)
1,361,234


1,345,264


15,970


1
(1) Net of deferred acquisition costs, excluding the attributed unrealized gains and losses thereon.

Excess investment income is defined as net investment income less both the required interest attributable to net policy liabilities and the interest on debt. For the 2016 period, excess investment income was flat at $166 million when compared with the same period in 2015. On a per common share basis, excess investment income increased 4% as a result of our share repurchase program. Excess investment income has been negatively impacted during recent years by low interest rates and the turnover of higher yielding assets in the portfolio. It has also been negatively affected by certain aspects of our Medicare Part D business as discussed below and because of the additional interest costs resulting from the issuance of the new 6.125% Junior Subordinated debt security prior to the maturity of the 6.375% Senior Notes as discussed below. Absent the additional financing costs incurred from the debt security, excess investment income would have increased by 2% over the same period in 2015, or 6% on a per share basis.
Net investment income rose $22 million or 4% in 2016, below the 5% increase in average invested assets (with fixed maturities at amortized cost) over the same period last year. The effective annual yield on the fixed maturity portfolio was 5.80% in the first nine months of 2016, compared with 5.84% a year earlier. The reduction in the average portfolio yield rate was primarily a result of lower new money yield rates available and reinvesting proceeds from bonds that were called in 2016 at yield rates less than the rates we earned on the bonds before they were called. We currently expect that the average turnover of fixed maturity assets during the next five years will not exceed 1% to 2% of the portfolio and that this turnover will not have a material negative impact on investment income.
Net investment income has also been negatively affected in 2016 by the CMS requirement for us to cover Medicare Part D claim costs in the current period that are ultimately the responsibility of the government, but are not reimbursed until the following year. We incurred extensive upfront costs in 2015 that will not be reimbursed by CMS until November 2016. We also experience delays from the time certain claims are paid until related drug rebates are received from various pharmaceutical companies. These delays cause a lag in the timing of investable cash flows that result in lower investment income than would have been earned absent the delays. We expect cash flows to improve in the latter part of 2016 and in 2017 as these receivables are collected.
Should interest rates rise, especially long-term rates, Torchmark's net investment income would benefit due to higher interest rates on new purchases. We could withstand an increase in interest rates of approximately 100 to 105 basis points before the net unrealized gains on our fixed maturity portfolio as of September 30, 2016 would be eliminated (assuming there were no credit related valuation declines). Should interest rates increase further than that, we would

37

Table of Contents

not be concerned with potential interest rate driven unrealized losses in our fixed maturity portfolio because we have the intent and, more importantly, the ability to hold our fixed maturities to maturity.
Required interest on net insurance policy liabilities reduces net investment income as it is the amount of net investment income considered by management necessary to “fund” the required interest included in the insurance segments. As such, it is removed from the investment segment and applied to the insurance segments to offset the effect of the interest required by the insurance segments. As discussed in Note 10—Business Segments, management believes this provides a more meaningful analysis of the investment and insurance segments. Required interest is based on the actuarial interest assumptions used in discounting the benefit reserve liability and the amortization of deferred acquisition costs for our insurance policies in force. The great majority of our life and health insurance policies are fixed interest-rate protection policies, not investment products, and are accounted for under current accounting guidance for long-duration insurance products which mandates that interest rate assumptions for a particular block of business be “locked in” for the life of that block of business. Each calendar year, we set the discount rate to be used to calculate the benefit reserve liability and the amortization of the deferred acquisition cost asset for all insurance policies issued that year. That rate is based on the new money yields that we expect to earn on cash flow received in the future from policies of that issue year, and cannot be changed. The discount rate used for policies issued in the current year has no impact on the in force policies issued in prior years as the rates of all prior issue years are also locked in. As such, the overall discount rate for the entire in force block is a weighted average of the discount rates being used from all issue years. Changes in the overall weighted-average discount rate over time are caused by changes in the mix of the reserves and the deferred acquisition cost asset by issue year on the entire block of in force business. Business issued in the current year has very little impact on the overall weighted-average discount rate due to the size of our in force business.
Required interest on net insurance policy liabilities increased $16 million or 4% to $373 million, in line with the growth in average net interest-bearing insurance policy liabilities.
Financing costs on our debt increased 9% to $63 million from $57 million for the same period in 2015. The additional interest expense resulted primarily from the issuance of our new 6.125% Junior Subordinated Debt security seventy days before the maturity and repayment of our 6.375% Senior Notes. More information concerning debt can be found in the Capital Resources section of this report.
Analysis of Financing Costs
(Dollar amounts in thousands)
 
Nine Months Ended 
 September 30,
 
Increase
(Decrease)
 
2016
 
2015
 
Amount
 
%
Interest on funded debt
$
57,647

 
$
53,375

 
$
4,272

 
8
Interest on term loan
536

 

 
536

 
Interest on short term debt
4,674

 
4,042

 
632

 
16
Other
3

 
3

 

 
Financing costs
$
62,860

 
$
57,420

 
$
5,440

 
9

Investments (acquisitions), comparing the first nine months of 2016 with the first nine months of 2015. Torchmark’s investment policy calls for investing in fixed maturities that are investment grade and meet our quality and yield objectives. We generally prefer to invest in securities with longer maturities because they more closely match the long-term nature of our policy liabilities. We believe this strategy is appropriate because our cash flows from operations and invested assets are positive, stable and predictable. If longer-term securities that meet our quality and yield objectives are not available, we do not relax our quality objectives, but instead, consider investing in shorter or lower yielding securities, taking into consideration the slope of the yield curve and other factors.
The following table summarizes selected information for fixed maturity purchases. The effective annual yield shown is the yield calculated to the “worst call date.” For non-callable bonds, the worst-call date is always the maturity date. For callable bonds, the worst-call date is the call date that produces the lowest yield (or the maturity date, if the yield calculated to the maturity date is lower than the yield calculated to each call date).


38

Table of Contents

Fixed Maturity Acquisitions Selected Information
(Dollar amounts in thousands)
 
 
Nine Months Ended 
 September 30,
 
2016(1)

2015
Cost of acquisitions:



Corporate securities
$
910,085


$
688,117

Other
15,737


42,027

Total fixed maturity acquisitions
$
925,822


$
730,144

Effective annual yield(2)
4.73
%
 
4.71
%
Average life, in years to:
 
 
 
Next call
24.1

 
27.7

Maturity
24.8

 
28.7

Average rating
BBB+

 
BBB+


(1) Total fixed maturity acquisitions include $15.7 million of unsettled trades.
(2) One-year compounded yield on a tax-equivalent basis. The yield on tax-exempt securities is adjusted to produce a yield equivalent to the pretax yield on taxable securities.
Acquisitions in both periods consisted primarily of corporate bonds, with securities spanning a diversified range of issuers, industry sectors, and geographical regions. All of the acquired securities were investment grade.
Investments (portfolio composition). The composition of the investment portfolio at book value on September 30, 2016 was as follows:
Invested Assets At September 30, 2016
(Dollar amounts in thousands)
 

Amount

% of
Total
Fixed maturities (at amortized cost)
$
13,944,467

 
96
Policy loans
499,085

 
3
Other long-term investments
56,581

 
Short-term investments
65,904

 
1
Total
$
14,566,037

 
100
Approximately 96% of our investments at book value are in a diversified fixed-maturity portfolio. Policy loans, which are secured by policy cash values, make up approximately 3% of our investments. We also have insignificant investments in other long-term investments. As fixed maturities represent such a significant portion of our investment portfolio, the remainder of the discussion of portfolio composition will focus on fixed maturities.


39

Table of Contents

Fixed Maturities. The following table summarizes certain information about the major corporate sectors and security types held in our fixed maturity portfolio at September 30, 2016.
Fixed Maturities by Sector
(Dollar amounts in thousands)
 

Below Investment Grade

Total FIxed Maturities

% of Total Fixed Maturities
 
 
Cost or
Amortized
Cost

Gross
Unrealized
Gains

Gross
Unrealized
Losses

Fair
Value

Cost or
Amortized
Cost

Gross
Unrealized
Gains

Gross
Unrealized
Losses

Fair
Value

At Amortized Cost
At Fair Value
 
 
Corporates:



















 

 


 
Financial


























 
Insurance - life, health, P&C
$
58,435


$
3,415


$
(3,517
)

$
58,333


$
1,999,750


$
305,338


$
(8,590
)

$
2,296,498


15
15
 
Banks
41,570


613


(5,625
)

36,558


659,552


100,427


(5,875
)

754,104


5
5
 
Other financial
74,954




(15,605
)

59,349


584,601


68,179


(15,784
)

636,996


4
4
 
Total financial
174,959


4,028


(24,747
)

154,240


3,243,903


473,944


(30,249
)

3,687,598


24
24
 
Utilities


























 
Electric
9,642


1,603




11,245


1,509,167


330,310


(3,772
)

1,835,705


11
12
 
Gas and water








472,329


66,856


(44
)

539,141


3
3
 
Total utilities
9,642


1,603




11,245


1,981,496


397,166


(3,816
)

2,374,846


14
15
 
Industrial - Energy


























 
Pipelines
45,400


82


(3,462
)

42,020


832,217


79,463


(16,124
)

895,556


6
6
 
Exploration and production
28,965


11


(1,514
)

27,462


532,036


49,031


(12,946
)

568,121


4
3
 
Oil field services
33,883




(9,672
)

24,211


83,761


8,747


(9,673
)

82,835


1
1
 
Refiner








63,001


10,803




73,804


 
Driller
54,662




(18,943
)

35,719


54,662




(18,943
)

35,719


 
Total energy
162,910


93


(33,591
)

129,412


1,565,677


148,044


(57,686
)

1,656,035


11
10
 
Industrial - Basic materials


























 
Chemicals








491,463


47,019


(964
)

537,518


3
3
 
Metals and mining
107,114


237


(3,999
)

103,352


405,308


37,478


(4,192
)

438,594


3
3
 
Forestry products and paper








112,830


15,629


(5
)

128,454


1
1
 
Total basic materials
107,114


237


(3,999
)

103,352


1,009,601


100,126


(5,161
)

1,104,566


7
7
 
Industrial - Consumer, non-cyclical
13,270


1,526




14,796


1,424,387


205,953


(198
)

1,630,142


10
10
 
Other industrials
80,383


3,616


(688
)

83,311


1,162,082


189,198


(1,837
)

1,349,443


9
9
 
Industrial - Transportation
26,668




(3,220
)

23,448


575,796


95,320


(3,399
)

667,717


4
4
 
Other corporate sectors
116,774


1,924


(4,236
)

114,462


1,185,851


171,986


(5,757
)

1,352,080


9
9
 
Total corporates
691,720


13,027


(70,481
)

634,266


12,148,793


1,781,737


(108,103
)

13,822,427


88
88
 
Other fixed maturities:
























 
Government (U.S., municipal, and foreign)
552




(159
)

393


1,676,626


215,262


(618
)

1,891,270


12
12
 
Collateralized debt obligations
60,857


14,062


(11,637
)

63,282


60,857


14,062


(11,637
)

63,282


 
Other asset-backed securities








54,060


2,214




56,274


 
Mortgage-backed securities(1)








4,131


317


(1
)

4,447


 
Total fixed maturities
$
753,129


$
27,089


$
(82,277
)

$
697,941


$
13,944,467


$
2,013,592


$
(120,359
)

$
15,837,700


100
100
(1) Includes GNMA's.

40

Table of Contents

At September 30, 2016, fixed maturities had a fair value of $15.8 billion, compared with $13.8 billion at December 31, 2015. The net unrealized gain position in the fixed-maturity portfolio increased from $506 million at December 31, 2015 to $1.9 billion at September 30, 2016, primarily as a result of a decrease in Treasury rates. The September 30, 2016 net unrealized gain consisted of gross unrealized gains of $2.0 billion offset by $120 million of gross unrealized losses, compared with the December 31, 2015 net unrealized gain which consisted of a gross unrealized gain of $1.1 billion and a gross unrealized loss of $564 million.
Corporate securities, which consist of bonds and redeemable preferred stocks, were the largest component of the fixed maturity portfolio, representing 88% at both amortized cost and fair value. The remainder of the portfolio is invested primarily in securities issued by the U.S. government and U.S. municipalities. The Company holds insignificant amounts in foreign government bonds, collateralized debt obligations, asset-backed securities, and agency mortgage-backed securities. Corporate securities are diversified over a variety of industry sectors and issuers. At September 30, 2016, the financial, utility, and energy sectors represented approximately 24%, 14%, and 11%, respectively, of fixed maturities at amortized cost and 24%, 15%, and 10%, respectively, of fixed maturities at fair value. Otherwise, no single sector represented more than 10% of the corporate fixed maturity portfolio at either amortized cost or fair value. The total fixed maturity portfolio consists of 577 issuers, with 206 issuers within the financial, utility, and energy sectors.

The net unrealized gain of the fixed maturity portfolio increased $1.4 billion from December 31, 2015. The financial, utility, energy and basic materials sectors experienced increases of $156 million, $197 million, $256 million, and $180 million, respectively, in net unrealized gains from December 31, 2015 to September 30, 2016. The fair values of the financial, utility, energy, and basic materials sectors increased approximately 7%, 8%, 18%, and 21%, respectively, while the fair value of the entire portfolio increased 15% for the period. Over the last two quarters, oil and many other commodity prices have increased meaningfully to the benefit of our holdings in the energy and basic materials sectors.  While a sustained period of low prices might lead to some downgrades in ratings, we do not currently anticipate any losses from defaults or write-downs in the foreseeable future.
An analysis of the fixed maturity portfolio at September 30, 2016 by a composite quality rating is shown in the table below. The composite quality rating for each security is the average of the security’s ratings as assigned by Moody’s Investor Service, Standard & Poor’s, Fitch Ratings, and Dominion Bond Rating Service, LTD. The ratings assigned by these four nationally recognized statistical rating organizations are evenly weighted when calculating the average. The composite quality rating is created using a methodology developed by Torchmark Corporation using ratings from the various rating agencies noted above. The composite quality rating is not a Standard & Poor's credit rating. Standard and Poor's does not sponsor, endorse or promote the composite quality rating and shall not be liable for any use of the composite quality rating.

41

Table of Contents


Fixed Maturities by Rating
(Dollar amounts in thousands)
 
 
September 30, 2016

Amortized
Cost

%

Fair
Value

%
Investment grade:







AAA
$
676,082


5

$
746,403


5
AA
1,347,191


10

1,550,702


10
A
3,790,755


27

4,594,386


29
BBB+
3,194,295


23

3,664,921


23
BBB
2,675,452


19

2,981,541


19
BBB-
1,507,563


11

1,601,806


10
Investment grade
13,191,338


95

15,139,759


96
Below investment grade:







BB
415,494


3

386,784


2
B
239,655


1

200,054


1
Below B
97,980


1

111,103


1
Below investment grade
753,129


5

697,941


4

$
13,944,467


100

$
15,837,700


100
Of the $13.9 billion of fixed maturities at amortized cost as of September 30, 2016, $13.2 billion or 95% were investment grade with an average rating of A-. Below-investment-grade bonds were $753 million with an average rating of B+. Below-investment-grade bonds at amortized cost were 19% of our shareholders’ equity, excluding the effect of unrealized gains and losses on fixed maturities as of September 30, 2016. Overall, the total portfolio was rated A- based on amortized cost, the same as at the end of 2015.
An analysis of the changes in our portfolio of below-investment-grade bonds at amortized cost during the first nine months of 2016 is as follows:
Below-Investment-Grade Bonds
(Dollars amounts in thousands)
Balance as of December 31, 2015
$
640,150

Downgrades by rating agencies
162,521

Upgrades by rating agencies
(40,651
)
Disposals
(11,903
)
Amortization and other
3,012

Balance as of September 30, 2016
$
753,129


Our investment policy is to acquire only investment-grade obligations. Thus, any increases in below-investment-grade issues are a result of ratings downgrades of existing holdings. Our investment portfolio contains no commercial mortgage-backed securities. We have no direct investments in residential mortgages, nor do we have any counterparty risks as we are not a party to any derivative contracts, including credit default swaps. We do not participate in securities lending, we have no off-balance sheet investments, and we have only insignificant exposures to European Sovereign debt consisting of $2 million of German government bonds. Our exposure to direct obligations of the Commonwealth of Puerto Rico at September 30, 2016 was less than $600 thousand. On June 23, 2016, the United Kingdom voted to depart the European Union (EU) under the referendum commonly referred to as "Brexit." Although the formal separation from the EU will take time, the nature and extent of the effects on interest rates and economic performance are uncertain at this time. We do not expect an increase in other-than-temporary impairments on our limited exposure related to this event.

42

Table of Contents

Additional information concerning the fixed-maturity portfolio is as follows:
Fixed Maturity Portfolio Selected Information
 

September 30,
2016

December 31, 2015

September 30,
2015
Average annual effective yield (1)
5.76%

5.83%

5.82%
Average life, in years, to:





Next call (2)
17.6

17.8

18.0
Maturity (2)
19.9

20.3

20.4
Effective duration to:





Next call (2)(3)
10.8

10.2

10.4
Maturity (2)(3)
11.6

11.2

11.4

(1) Tax-equivalent basis. The yield on tax-exempt securities is adjusted to produce a yield equivalent to the pretax yield on taxable securities.
(2) Torchmark calculates the average life and duration of the fixed maturity portfolio two ways: (a) based on the next call date which is the next call date for callable bonds and the maturity date for noncallable bonds, and (b) based on the maturity date of all bonds, whether callable or not.
(3) Effective duration is a measure of the price sensitivity of a fixed-income security to a particular change in interest rates.
Realized Gains and Losses, comparing the first nine months of 2016 with the first nine months of 2015. As discussed in Note 10—Business Segments, our core business of providing insurance coverage requires us to maintain a large and diverse investment portfolio to support our insurance liabilities. From time to time, investments are disposed of or written down prior to maturity, resulting in realized gains or losses. Because these dispositions and write-downs are outside the course of our normal operations, management removes the effects of such gains and losses when evaluating its overall core operating results.
The following table summarizes our tax-effected realized gains (losses) by component.
Analysis of Realized Gains (Losses), Net of Tax
(Dollar amounts in thousands, except for per share data)
 
 
Nine Months Ended September 30,
 
2016

2015
 
Amount

Per Share

Amount

Per Share
Fixed maturities:







Investment sales
$
3,847


$
0.03


$
(61
)

$

Investments called or tendered
995


0.01


4,701


0.04

Other
215




477



Total
$
5,057


$
0.04


$
5,117


$
0.04



Financial Condition
Liquidity. Liquidity provides Torchmark with the ability to meet on demand the cash commitments required by our business operations and financial obligations. Our liquidity is evidenced by positive cash flow, a portfolio of marketable investments, and the availability of a line of credit facility.
Insurance subsidiary liquidity. The operations of our insurance subsidiaries have historically generated substantial cash inflows in excess of immediate cash needs. Sources of cash flows for the insurance subsidiaries include primarily premium and investment income. Cash outflows from operations include policy benefit payments, commissions, administrative expenses, and taxes. The funds to provide for policy benefits, the majority of which are paid in future periods, are invested primarily in long-term fixed maturities to meet these long-term obligations. In addition to investment income, maturities and scheduled repayments in the investment portfolio are sources of cash. Excess cash available from the insurance subsidiaries’ operations is generally distributed as a dividend to the parent company, subject to regulatory restriction. The dividends are generally paid in amounts equal to the subsidiaries’ prior year statutory net income excluding realized capital gains.

43

Table of Contents

Parent Company liquidity. An important source of Parent Company liquidity is the dividends from the insurance subsidiaries noted above. These dividends are received throughout the year and are used by the Parent Company to pay dividends on common and preferred stock, interest and principal repayment requirements on Parent Company debt, and operating expenses of the Parent Company. In the first nine months of 2016, the Parent Company received $273 million of cash dividends from subsidiaries, compared with $315 million in 2015. For the full year 2016, cash dividends from subsidiaries are expected to total approximately $430 million.
Additional sources of liquidity for the Parent Company are cash, intercompany receivables, and a credit facility. At September 30, 2016, the Parent Company had $138 million of invested cash and net intercompany receivables. The credit facility is discussed below.

Credit Facility. We have a credit facility with a group of lenders allowing for unsecured revolving borrowings and stand-by letters of credit up to $750 million, which could be extended up to $1 billion. We may request the extension, however it is not guaranteed. Up to $250 million in letters of credit can be issued against the facility. The facility serves as a back-up credit line for a commercial paper program under which we may issue commercial paper at any time, with total commercial paper outstanding not to exceed the facility maximum, less any letters of credit issued. Interest on the commercial paper program is charged at variable rates. This facility was amended in May 2016 to extend the maturity date of the facility to May 2021. The amendment also allowed for an additional $100 million term loan to be issued under the facility rate structure. The term loan will be repaid in quarterly escalating installments with a balloon payment of $75 million due in May 2021. Interest on the term loan is computed and paid monthly at 125 basis points plus 1 month LIBOR. In accordance with the agreement, we are subject to certain covenants regarding capitalization. As of September 30, 2016, we were in full compliance with these covenants.

Commercial paper outstanding and any amortization payments of the term loan due within one year are included in short-term debt. The remaining balance of the term loan is included in long-term debt. At December 31, 2015 we had $250 million par value of 6.375% Senior Notes which were also classified as short-term debt. This issue was repaid on June 15, 2016.
The following table presents certain information about our commercial paper borrowings.
Credit Facility - Commercial Paper
(Dollar amounts in thousands)
 
 
At


September 30, 
 2016

December 31, 2015

September 30, 
 2015
Balance of commercial paper at end of period (par value)

$
266,000


$
240,544


$
368,868

Annualized interest rate

0.85
%

0.55
%

0.48
%
Letters of credit outstanding

$
177,000


$
177,000


$
198,000

Remaining amount available under credit line

307,000


332,456


183,132

 
 
Nine Months Ended 
 September 30,
 
 
2016
 
2015
Average balance of commercial paper outstanding during period (par value)
 
$
297,065


$
353,596

Daily-weighted average interest rate (annualized)
 
0.81
%

0.40
%
Maximum daily amount outstanding during period (par value)
 
$
412,676


$
458,110

Our balance of commercial paper outstanding at September 30, 2016 was $266 million compared with $241 million at the previous year end. We have had no difficulties in accessing the commercial paper market under this facility during the nine month periods ended September 30, 2016 and 2015.
In summary, Torchmark expects to have readily available funds for the foreseeable future to conduct its operations and to maintain target capital ratios in the insurance subsidiaries through internally generated cash flow and the credit facility. In the unlikely event that more liquidity is needed, the Parent Company could generate additional funds through multiple sources including, but not limited to, the issuance of debt, an additional short-term credit facility, and intercompany borrowing.

44

Table of Contents

Consolidated liquidity. Consolidated net cash inflows from continuing operations were $889 million in the first nine months of 2016, compared with $849 million in the same period of 2015. In addition to cash inflows from continuing operations, our companies received proceeds from maturities, calls, and repayments of fixed maturities available for sale in the amount of $179 million during the 2016 period. As previously noted under the caption Credit Facility, we have in place a line of credit facility. The insurance companies have no additional outstanding credit facilities.
Cash and short term investments were $171 million at September 30, 2016, compared with $116 million at December 31, 2015. In addition to these liquid assets, the entire $15.8 billion (fair value at September 30, 2016) portfolio of fixed income securities is available for sale in the event of an unexpected need. Approximately 96% of our fixed income securities are publicly traded, freely tradable under SEC Rule 144, or qualified for resale under SEC Rule 144A . We generally expect to hold fixed income securities to maturity, and even though these securities are classified as available for sale, we have the ability and intent to hold any securities which are temporarily impaired until they mature. Our strong cash flows from operations, investment maturities, and credit line availability make any need to sell securities for liquidity highly unlikely.
Capital Resources. Our insurance subsidiaries maintain capital at a level adequate to support their current operations and meet the requirements of the regulatory authorities and the rating agencies. Our insurance subsidiaries generally target a capital ratio of around 325% of Company Action Level required regulatory capital under Risk-Based Capital (RBC), a measure established by insurance regulatory authorities to monitor the adequacy of capital. The 325% target is considered sufficient because of our insurance companies’ strong reliable cash flows and the relatively lower risk of our policy liabilities. Additionally, the ratio exceeds regulatory requirements and has been in line with rating agency expectations for Torchmark.
As of December 31, 2015, our insurance subsidiaries had a consolidated RBC ratio of 317%. Although Torchmark does not calculate RBC on a quarterly basis, we are estimating that our 2016 RBC ratio will come in slightly below the 325% ratio as a result of lower beginning of the year capital levels and downgrades in our investment portfolio through June 30th. With the combination of proceeds from our second quarter debt issuances, capital generated from the sale of the Medicare Part D business, and potential upgrades in our investment portfolio, we are comfortable with our ability to meet responsible RBC levels in 2016 and return to our targeted 325% in 2017.
On a consolidated basis, Torchmark’s capital structure consists of short-term debt (comprised of the commercial paper outstanding discussed above, current maturities of the term loan, and current maturities of funded debt), long-term debt (comprised of long-term maturities of funded debt and long term maturities of the term loan), and shareholders’ equity.

45

Table of Contents

The outstanding long-term debt at book value was $1.1 billion at September 30, 2016 and $744 million at December 31, 2015. The increase in long-term debt this quarter as compared to prior year is attributed to the $250 million reclass of the 6.375% Senior Notes into short-term debt in prior year as a result of the upcoming maturity. An analysis of debt issues outstanding is as follows at September 30, 2016.
Selected Information about Debt Issues
at September 30, 2016
(Dollar amounts in thousands)
Instrument
Year
Due
 
Interest
Rate
 
 
Par
Value
 
Book
Value
 
Fair
Value
Notes
2023
 
7.875%

 
$
165,612

 
$
164,050

 
$
205,909

Senior Notes
2019
 
9.250%

 
292,647

 
291,314

 
347,815

Senior Notes(1)
2022
 
3.800%

 
150,000

 
148,119

 
159,340

Junior Subordinated Debentures
2052
 
5.875%

 
125,000

 
120,922

 
131,800

Junior Subordinated Debentures
2036
 
4.150%
(2) 
 
20,000

 
20,000

 
20,000

Junior Subordinated Debentures
2056
 
6.125%

 
300,000

 
290,389

 
326,640

Term loan(3)
2021
 
1.774%
(4) 
 
100,000

 
100,000

 
100,000

 
 
 
 
 
 
1,153,259

 
1,134,794

 
1,291,504

Less current maturity of term loan(3)
 
 
 
 
 
1,250

 
1,250

 
1,250

Total long-term debt
 
 
 
 
 
1,152,009

 
1,133,544

 
1,290,254


 
 
 
 
 
 
 
 
 
 
Current maturity of term loan(3)
 
 
 
 
 
1,250

 
1,250

 
1,250

Commercial paper
 
 
 
 
 
266,000

 
265,642

 
265,642

Total short term debt
 
 
 
 
 
267,250

 
266,892

 
266,892


 
 
 
 
 
 
 
 
 
 
Total debt
 
 
 
 
 
$
1,419,259

 
$
1,400,436

 
$
1,557,146


(1) An additional $150 million par value and book value is held by insurance subsidiaries that eliminates in consolidation.
(2) Interest paid at 3 month LIBOR plus 330 basis points, resets each quarter.
(3) The current amount of the term loan due of $1.3 million is classified as short term debt.
(4) Interest paid at 1 month LIBOR plus 125 basis points, resets each month.
On April 5, 2016, Torchmark completed the issuance and sale of $300 million aggregate principal amount of Torchmark’s 6.125% Junior Subordinated Debentures due 2056. The debentures were sold pursuant to Torchmark’s shelf registration statement on Form S-3, filed September 25, 2015. The net proceeds from the sale of the debentures were $290 million, after giving effect to the underwriting discount and estimated expenses of the offering of the debentures. Torchmark used the net proceeds from the offering of the debentures to repay the $250 million outstanding principal amount plus accrued interest of $8 million on its 6.375% Senior Notes that were due June 15, 2016. The remaining proceeds will be used for general corporate purposes, including capital or other financing at our insurance subsidiaries, if necessary.
As previously noted under the caption Results of Operations in this report, we acquired 4.2 million of our outstanding common shares under our share repurchase program during the first nine months of 2016. These shares were acquired at a cost of $240 million (average of $57.58 per share), compared with purchases of 4.9 million shares at a cost of $276 million (average of $56.50 per share) in the first nine months of 2015.
On September 8, 2016, the Company announced that it had declared a quarterly dividend of $0.14 per share. This dividend was paid on November 1, 2016.
Shareholders’ equity was $5.1 billion at September 30, 2016. This compares with $4.1 billion at December 31, 2015 and $4.3 billion at September 30, 2015. During the nine months since December 31, 2015, shareholders’ equity was increased by $898 million of after-tax unrealized gains in the fixed-maturity portfolio, as interest rates have decreased over the period. In addition, shareholders' equity was increased by net income of $414 million. Share purchases of $240 million noted above during the period reduced shareholders’ equity.
We are required by GAAP to revalue our available for sale fixed maturity portfolio to fair market value at the end of each accounting period. These changes, net of their associated impact on deferred acquisition costs and income tax, are reflected directly in shareholders’ equity.

46

Table of Contents

While GAAP requires our fixed maturity assets to be revalued, it does not permit interest-bearing insurance policy liabilities supported by those assets to be valued at fair value in a consistent manner, with changes in value applied directly to shareholders’ equity. However, due to the size of both the investment portfolio and our policy liabilities, this inconsistency in measurement can have a material impact on shareholders’ equity. Because of the long-term nature of our fixed maturities and liabilities and the strong cash flows generated by our insurance subsidiaries, we have the intent and ability to hold our securities to maturity. As such, we do not expect to incur realized gains or losses due to fluctuations in the market value of fixed maturities caused by interest rate changes or losses caused by temporarily illiquid markets. Accordingly, management removes the effect of this rule when analyzing Torchmark’s balance sheet, capital structure, and financial ratios in order to provide a more consistent and meaningful portrayal of the Company’s financial position from period to period.
The following table presents selected data related to capital resources. Additionally, the table presents the effect of this GAAP requirement on relevant line items, so that investors and other financial statement users may determine its impact on our capital structure.
Selected Financial Data
(Dollar amounts in thousands, except for per share data)

At
 
September 30, 2016

December 31, 2015

September 30, 2015

GAAP

Effect of
Accounting
Rule
Requiring
Revaluation(1)

GAAP

Effect of
Accounting
Rule
Requiring
Revaluation(1)

GAAP

Effect of
Accounting
Rule
Requiring
Revaluation(1)
Fixed maturities
$
15,837,700

 
$
1,893,233

 
$
13,758,024

 
$
506,153

 
$
14,080,199

 
$
913,951

Deferred acquisition costs (2)
3,739,526

 
(12,698
)
 
3,617,135

 
(7,869
)
 
3,569,669

 
(11,510
)
Total assets
22,077,031

 
1,880,535

 
19,853,213

 
498,284

 
20,156,828

 
902,441

Short-term debt
266,892

 

 
490,129

 

 
618,236

 

Long-term debt
1,133,544

 

 
743,733

 

 
743,518

 

Shareholders' equity
5,086,383

 
1,222,348

 
4,055,552

 
323,885

 
4,283,302

 
586,587

 
 
 
 
 
 
 
 
 
 
 
 
Book value per diluted share
41.94

 
10.08

 
32.71

 
2.62

 
34.21

 
4.68

Debt to capitalization (3)
21.6
%
 
(5.0
)%
 
23.3
%
 
(1.5
)%
 
24.1
%
 
(2.8
)%
 
 
 
 
 
 
 
 
 
 
 
 
Diluted shares outstanding(4)
121,271

 
 
 
123,996

 
 
 
125,202

 
 
Actual shares outstanding
118,895

 
 
 
122,370

 
 
 
123,717

 
 
 
(1) Amount added to (deducted from) comprehensive income to produce the stated GAAP item, per accounting rule ASC 320-10-35-1.
(2) Includes the value of insurance purchased.
(3) Torchmark’s debt covenants require that the effect of this accounting rule be removed to determine this ratio. This ratio is computed by dividing total debt by the sum of total debt and shareholders’ equity.
(4) The 2016 diluted shares outstanding was adjusted to exclude excess tax benefits from the assumed proceeds in the diluted share calculation as a result of the prospective adoption of ASU 2016-09.
 
Interest coverage was 10.5 times in the 2016 nine months, compared with 11.3 times in the 2015 period. Interest coverage is computed by dividing interest expense into the sum of pretax income and interest expense.

47

Table of Contents

Cautionary Statements
We caution readers regarding certain forward-looking statements contained in the previous discussion and elsewhere in this document, and in any other statements made by, or on behalf of Torchmark whether or not in future filings with the Securities and Exchange Commission. Any statement that is not a historical fact or that might otherwise be considered an opinion or projection concerning Torchmark or its business, whether express or implied, is meant as and should be considered a forward-looking statement. Such statements represent management’s opinions concerning future operations, strategies, financial results or other developments. We specifically disclaim any obligation to update or revise any forward-looking statement because of new information, future developments, or otherwise.
Forward-looking statements are based upon estimates and assumptions that are subject to significant business, economic and competitive uncertainties, many of which are beyond our control. If these estimates or assumptions prove to be incorrect, the actual results of Torchmark may differ materially from the forward-looking statements made on the basis of such estimates or assumptions. Whether or not actual results differ materially from forward-looking statements may depend on numerous foreseeable and unforeseeable events or developments, which may be national in scope, related to the insurance industry generally, or applicable to Torchmark specifically. Such events or developments could include, but are not necessarily limited to:
 
1)
Changing general economic conditions leading to unexpected changes in lapse rates and/or sales of our policies, as well as levels of mortality, morbidity, and utilization of health care services that differ from Torchmark’s assumptions;
2)
Regulatory developments, including changes in governmental regulations (particularly those impacting taxes and changes to the Federal Medicare program that would affect Medicare Supplement and Medicare Part D insurance);
3)
Market trends in the senior-aged health care industry that provide alternatives to traditional Medicare (such as Health Maintenance Organizations and other managed care or private plans) and that could affect the sales of traditional Medicare Supplement insurance;
4)
Interest rate changes that affect product sales and/or investment portfolio yield;
5)
General economic, industry sector or individual debt issuers’ financial conditions that may affect the current market value of securities we own, or that may impair an issuer’s ability to make principal and/or interest payments due on those securities;
6)
Changes in pricing competition;
7)
Litigation results;
8)
Levels of administrative and operational efficiencies that differ from our assumptions;
9)
Our inability to obtain timely and appropriate premium rate increases for health insurance policies due to regulatory delay;
10)
The customer response to new products and marketing initiatives; and
11)
Reported amounts in the financial statements which are based on management’s estimates and judgments which may differ from the actual amounts ultimately realized.


48

Table of Contents

Item 3. Quantitative and Qualitative Disclosures about Market Risk
There have been no quantitative or qualitative changes with respect to market risk exposure during the nine months ended September 30, 2016.

Item 4. Controls and Procedures
Torchmark, under the direction of the Co-Chairmen and Chief Executive Officers and the Executive Vice President and Chief Financial Officer, has established disclosure controls and procedures that are designed to ensure that information required to be disclosed by Torchmark in the reports that it files or submits under the Securities Exchange Act of 1934 is recorded, processed, summarized and reported within the time periods specified in the SEC’s rules and forms. The disclosure controls and procedures are also intended to ensure that such information is accumulated and communicated to Torchmark’s management, including the Co-Chairmen and Chief Executive Officers and the Executive Vice President and Chief Financial Officer, as appropriate to allow timely decisions regarding required disclosures.
As of the end of the fiscal quarter completed September 30, 2016, an evaluation was performed under the supervision and with the participation of Torchmark management, including the Co-Chairmen and Chief Executive Officers and the Executive Vice President and Chief Financial Officer, of Torchmark’s disclosure controls and procedures (as those terms are defined in Rule 13a-15(e) under the Securities Exchange Act of 1934). Based upon their evaluation, the Co-Chairmen and Chief Executive Officers and the Executive Vice President and Chief Financial Officer have concluded that Torchmark’s disclosure controls and procedures are effective as of the date of this Form 10-Q. In compliance with Section 302 of the Sarbanes-Oxley Act of 2002 (18 U.S.C. §1350), each of these officers executed a Certification included as an exhibit to this Form 10-Q.
As of the date of this Form 10-Q for the quarter ended September 30, 2016, there have not been any changes in Torchmark’s internal control over financial reporting or in other factors that could significantly affect this control over financial reporting subsequent to the date of their evaluation which have materially affected, or are reasonably likely to materially affect, Torchmark’s internal control over financial reporting. No material weaknesses in such internal controls were identified in the evaluation and as a consequence, no corrective action was required to be taken.

49

Table of Contents

Part II – Other Information
Item 1. Legal Proceedings

Torchmark and its subsidiaries, in common with the insurance industry in general, are subject to litigation, including claims involving tax matters, alleged breaches of contract, torts, including bad faith and fraud claims based on alleged wrongful or fraudulent acts of agents of Torchmark’s subsidiaries, employment discrimination, and miscellaneous other causes of action. Based upon information presently available, and in light of legal and other factual defenses available to Torchmark and its subsidiaries, management does not believe that such litigation will have a material adverse effect on Torchmark’s financial condition, future operating results or liquidity; however, assessing the eventual outcome of litigation necessarily involves forward-looking speculation as to judgments to be made by judges, juries and appellate courts in the future. This bespeaks caution, particularly in states with reputations for high punitive damage verdicts. Torchmark’s management recognizes that large punitive damage awards bearing little or no relation to actual damages continue to be awarded by juries in jurisdictions in which Torchmark and its subsidiaries have substantial business, creating the potential for unpredictable material adverse judgments in any given punitive damage suit.

Torchmark subsidiaries are currently the subject of audits regarding the identification, reporting and escheatment of unclaimed property arising from life insurance policies and a limited number of annuity contracts. These audits are being conducted by private entities that have contracted with forty-eight various states through their respective Departments of Revenue, and have not resulted in any financial assessment from any state nor indicated any liability. The audits are wide-ranging and seek large amounts of data regarding claims handling, procedures, and payments of contract benefits arising from unreported death claims. No estimate of range can be made at this time for loss contingencies related to possible administrative penalties or amounts that could be payable to the states for the escheatment of abandoned property.

Item 1A. Risk Factors
Torchmark has had no material changes to its risk factors.

Item 2. Changes in Securities, Use of Proceeds and Issuer Purchases of Equity Securities
    
(c)    Purchases of Certain Equity Securities by the Issuer and Others
Period
 
(a) Total Number
of Shares
Purchased
 
(b) Average
Price Paid
Per Share
 
(c) Total Number of
Shares Purchased as Part
of Publicly Announced
Plans or Programs
 
(d) Maximum Number
of Shares (or
Approximate Dollar
Amount) that May
Yet Be Purchased
Under the Plans or
Programs
July 1-31, 2016
 
223,768

 
$
61.10

 
223,768

 
 
August 1-31, 2016
 
841,859

 
62.07

 
841,859

 
 
September 1-30, 2016
 
659,228

 
64.40

 
659,228

 
 
At its August 4, 2016 meeting, the Board of Directors reaffirmed the Company’s share repurchase program in amounts and with timing that management, in consultation with the Board, determines to be in the best interest of the Company. The program has no defined expiration date or maximum shares to be repurchased.
Item 6. Exhibits
 
(a)
Exhibits
(31.1)
  
Rule 13a-14(a)/15d-14(a) Certification by Larry M. Hutchison
(31.2)
  
Rule 13a-14(a)/15d-14(a) Certification by Gary L. Coleman
(31.3)
  
Rule 13a-14(a)/15d-14(a) Certification by Frank M. Svoboda
(32.1)
  
Section 1350 Certification by Larry M. Hutchison, Gary L. Coleman, and Frank M. Svoboda
(101)
  
Interactive Data Files for the Torchmark Corporation Form 10-Q for the period ended September 30, 2016

50

Table of Contents

SIGNATURES
Pursuant to the requirement of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.
 
 
 
 
TORCHMARK CORPORATION
 
 
 
Date: November 4, 2016
 
 
/s/ Gary L. Coleman
 
 
 
Gary L. Coleman
 
 
 
Co-Chairman and Chief Executive Officer
 
 
 
Date: November 4, 2016
 
 
/s/ Larry M. Hutchison
 
 
 
Larry M. Hutchison
 
 
 
Co-Chairman and Chief Executive Officer
 
 
 
Date: November 4, 2016
 
 
/s/ Frank M. Svoboda
 
 
 
Frank M. Svoboda
 
 
 
Executive Vice President and Chief Financial Officer

51