GLOBE LIFE INC. - Quarter Report: 2017 March (Form 10-Q)
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
(Mark one) | |
ý | Quarterly Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934 |
For the quarterly period ended March 31, 2017 | |
¨ | Transition Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934 |
For the transition period from _________to_________ |
Commission File Number 1-8052
TORCHMARK CORPORATION
(Exact name of registrant as specified in its charter)
DELAWARE | 63-0780404 | |
(State or other jurisdiction of incorporation or organization) | (I.R.S. Employer Identification No.) | |
3700 South Stonebridge Drive, McKinney, Texas | 75070 | |
(Address of principal executive offices) | (Zip Code) |
NONE
Former name, former address and former fiscal year, if changed since last report.
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15 (d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.
Yes ý No ¨
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).
Yes ý No ¨
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, or a smaller reporting company. See definitions of “large accelerated filer,” “accelerated filer”, “smaller reporting company” and "emerging growth company" in Rule 12b-2 of the Exchange Act. (Check one):
Large accelerated filer | ý | Accelerated filer | ¨ | |||
Non-accelerated filer | ¨ (Do not check if a smaller reporting company) | Smaller reporting company | ¨ | |||
Emerging growth company | ¨ | |||||
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. | ¨ |
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).
Yes ¨ No ý
Indicate the number of shares outstanding for each of the issuer’s classes of common stock, as of the last practicable date.
CLASS | OUTSTANDING AT April 28, 2017 | |||
Common Stock, $1.00 Par Value | 116,982,255 |
INDEX
Page | |||
Item 1. | |||
Item 2. | |||
Item 3. | |||
Item 4. | |||
Item 1. | |||
Item 1A. | |||
Item 2. | |||
Item 6. |
PART I–FINANCIAL INFORMATION
Item 1. | Condensed Consolidated Financial Statements |
TORCHMARK CORPORATION
CONDENSED CONSOLIDATED BALANCE SHEETS
(Unaudited)
(Dollar amounts in thousands)
March 31, 2017 | December 31, 2016 | ||||||
Assets: | |||||||
Investments: | |||||||
Fixed maturities—available for sale, at fair value (amortized cost: 2017—$14,602,250; 2016—$14,188,050) | $ | 15,874,131 | $ | 15,245,861 | |||
Policy loans | 510,574 | 507,975 | |||||
Other long-term investments | 53,741 | 53,852 | |||||
Short-term investments | 120,990 | 72,040 | |||||
Total investments | 16,559,436 | 15,879,728 | |||||
Cash | 61,754 | 76,163 | |||||
Accrued investment income | 235,120 | 223,148 | |||||
Other receivables | 370,306 | 384,454 | |||||
Deferred acquisition costs | 3,821,718 | 3,783,158 | |||||
Goodwill | 441,591 | 441,591 | |||||
Other assets | 513,706 | 520,313 | |||||
Assets related to discontinued operations | 83,345 | 127,532 | |||||
Total assets | $ | 22,086,976 | $ | 21,436,087 | |||
Liabilities: | |||||||
Future policy benefits | $ | 12,972,517 | $ | 12,825,837 | |||
Unearned and advance premiums | 70,022 | 64,017 | |||||
Policy claims and other benefits payable | 301,944 | 299,565 | |||||
Other policyholders' funds | 97,015 | 96,993 | |||||
Total policy liabilities | 13,441,498 | 13,286,412 | |||||
Current and deferred income taxes payable | 1,864,015 | 1,743,990 | |||||
Other liabilities | 563,102 | 413,760 | |||||
Short-term debt | 327,019 | 264,475 | |||||
Long-term debt (estimated fair value: 2017—$1,244,283; 2016—$1,233,019) | 1,132,791 | 1,133,165 | |||||
Liabilities related to discontinued operations | 13,724 | 27,424 | |||||
Total liabilities | 17,342,149 | 16,869,226 | |||||
Commitments and Contingencies (Note 6) | |||||||
Shareholders’ equity: | |||||||
Preferred stock, par value $1 per share—Authorized 5,000,000 shares; outstanding: -0- in 2017 and in 2016 | — | — | |||||
Common stock, par value $1 per share—Authorized 320,000,000 shares; outstanding: (2017—127,218,183 issued, less 9,951,143 held in treasury and 2016—127,218,183 issued, less 9,187,075 held in treasury) | 127,218 | 127,218 | |||||
Additional paid-in capital | 491,772 | 490,421 | |||||
Accumulated other comprehensive income | 722,865 | 577,574 | |||||
Retained earnings | 3,994,665 | 3,890,798 | |||||
Treasury stock, at cost | (591,693 | ) | (519,150 | ) | |||
Total shareholders’ equity | 4,744,827 | 4,566,861 | |||||
Total liabilities and shareholders’ equity | $ | 22,086,976 | $ | 21,436,087 |
See accompanying Notes to Condensed Consolidated Financial Statements.
1
TORCHMARK CORPORATION
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
(Unaudited)
(Dollar amounts in thousands, except per share data)
Three Months Ended March 31, | |||||||
2017 | 2016 | ||||||
Revenue: | |||||||
Life premium | $ | 575,837 | $ | 544,151 | |||
Health premium | 244,791 | 235,697 | |||||
Other premium | 3 | 12 | |||||
Total premium | 820,631 | 779,860 | |||||
Net investment income | 208,282 | 197,053 | |||||
Realized investment gains (losses) | (5,748 | ) | 293 | ||||
Other income | 416 | 421 | |||||
Total revenue | 1,023,581 | 977,627 | |||||
Benefits and expenses: | |||||||
Life policyholder benefits | 391,079 | 362,860 | |||||
Health policyholder benefits | 157,751 | 152,775 | |||||
Other policyholder benefits | 8,946 | 9,338 | |||||
Total policyholder benefits | 557,776 | 524,973 | |||||
Amortization of deferred acquisition costs | 125,908 | 118,806 | |||||
Commissions, premium taxes, and non-deferred acquisition costs | 65,116 | 61,602 | |||||
Other operating expense | 62,341 | 57,429 | |||||
Interest expense | 20,699 | 19,369 | |||||
Total benefits and expenses | 831,840 | 782,179 | |||||
Income before income taxes | 191,741 | 195,448 | |||||
Income taxes | (54,563 | ) | (61,874 | ) | |||
Income from continuing operations | 137,178 | 133,574 | |||||
Income (loss) from discontinued operations, net of tax | (3,637 | ) | (9,541 | ) | |||
Net income | $ | 133,541 | $ | 124,033 | |||
Basic net income (loss) per common share: | |||||||
Continuing operations | $ | 1.16 | $ | 1.10 | |||
Discontinued operations | (0.03 | ) | (0.08 | ) | |||
Total basic net income per common share | $ | 1.13 | $ | 1.02 | |||
Diluted net income (loss) per common share: | |||||||
Continuing operations | $ | 1.14 | $ | 1.08 | |||
Discontinued operations | (0.03 | ) | (0.07 | ) | |||
Total diluted net income per common share | $ | 1.11 | $ | 1.01 | |||
Dividends declared per common share | $ | 0.15 | $ | 0.14 |
See accompanying Notes to Condensed Consolidated Financial Statements.
2
TORCHMARK CORPORATION
CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
(Unaudited)
(Dollar amounts in thousands)
Three Months Ended March 31, | |||||||
2017 | 2016 | ||||||
Net income | $ | 133,541 | $ | 124,033 | |||
Other comprehensive income (loss): | |||||||
Unrealized investment gains (losses): | |||||||
Unrealized gains (losses) on securities: | |||||||
Unrealized holding gains (losses) arising during period | 215,527 | 465,157 | |||||
Reclassification adjustment for (gains) losses on securities included in net income | (1,035 | ) | (313 | ) | |||
Reclassification adjustment for amortization of (discount) and premium | (437 | ) | (1,364 | ) | |||
Foreign exchange adjustment on securities recorded at fair value | 15 | 455 | |||||
Unrealized gains (losses) on securities | 214,070 | 463,935 | |||||
Unrealized gains (losses) on other investments | 996 | 658 | |||||
Total unrealized investment gains (losses) | 215,066 | 464,593 | |||||
Less applicable tax (expense) benefit | (75,323 | ) | (162,589 | ) | |||
Unrealized investment gains (losses), net of tax | 139,743 | 302,004 | |||||
Unrealized gains (losses) attributable to deferred acquisition costs | (770 | ) | (2,769 | ) | |||
Less applicable tax (expense) benefit | 270 | 969 | |||||
Unrealized gains (losses) attributable to deferred acquisition costs, net of tax | (500 | ) | (1,800 | ) | |||
Foreign exchange translation adjustments, other than securities | 4,214 | 1,760 | |||||
Less applicable tax (expense) benefit | (428 | ) | (540 | ) | |||
Foreign exchange translation adjustments, other than securities, net of tax | 3,786 | 1,220 | |||||
Pension adjustments: | |||||||
Amortization of pension costs | 3,109 | 2,552 | |||||
Experience gain (loss) | 371 | 686 | |||||
Pension adjustments | 3,480 | 3,238 | |||||
Less applicable tax (expense) benefit | (1,218 | ) | (1,134 | ) | |||
Pension adjustments, net of tax | 2,262 | 2,104 | |||||
Other comprehensive income (loss) | 145,291 | 303,528 | |||||
Comprehensive income (loss) | $ | 278,832 | $ | 427,561 |
See accompanying Notes to Condensed Consolidated Financial Statements.
3
TORCHMARK CORPORATION
CONDENSED CONSOLIDATED STATEMENTS OF SHAREHOLDERS' EQUITY
(Unaudited)
(Dollar amounts in thousands, except per share data)
Preferred Stock | Common Stock | Additional Paid-in Capital | Accumulated Other Comprehensive Income (Loss) | Retained Earnings | Treasury Stock | Total Shareholders’ Equity | ||||||||||||||||||||||
Balance at January 1, 2016 | $ | — | $ | 130,218 | $ | 482,284 | $ | 231,947 | $ | 3,614,369 | $ | (403,266 | ) | $ | 4,055,552 | |||||||||||||
Comprehensive income (loss) | 303,528 | 124,033 | 427,561 | |||||||||||||||||||||||||
Common dividends declared ($0.14 per share) | (16,979 | ) | (16,979 | ) | ||||||||||||||||||||||||
Acquisition of treasury stock | (85,089 | ) | (85,089 | ) | ||||||||||||||||||||||||
Stock-based compensation | 388 | (2,224 | ) | 8,771 | 6,935 | |||||||||||||||||||||||
Exercise of stock options | (4,020 | ) | 7,783 | 3,763 | ||||||||||||||||||||||||
Balance at March 31, 2016 | $ | — | $ | 130,218 | $ | 482,672 | $ | 535,475 | $ | 3,715,179 | $ | (471,801 | ) | $ | 4,391,743 | |||||||||||||
Preferred Stock | Common Stock | Additional Paid-in Capital | Accumulated Other Comprehensive Income (Loss) | Retained Earnings | Treasury Stock | Total Shareholders’ Equity | ||||||||||||||||||||||
Balance at January 1, 2017 | $ | — | $ | 127,218 | $ | 490,421 | $ | 577,574 | $ | 3,890,798 | $ | (519,150 | ) | $ | 4,566,861 | |||||||||||||
Comprehensive income (loss) | 145,291 | 133,541 | 278,832 | |||||||||||||||||||||||||
Common dividends declared ($0.15 per share) | (17,567 | ) | (17,567 | ) | ||||||||||||||||||||||||
Acquisition of treasury stock | (113,719 | ) | (113,719 | ) | ||||||||||||||||||||||||
Stock-based compensation | 1,351 | (606 | ) | 7,450 | 8,195 | |||||||||||||||||||||||
Exercise of stock options | (11,501 | ) | 33,726 | 22,225 | ||||||||||||||||||||||||
Balance at March 31, 2017 | $ | — | $ | 127,218 | $ | 491,772 | $ | 722,865 | $ | 3,994,665 | $ | (591,693 | ) | $ | 4,744,827 |
See accompanying Notes to Condensed Consolidated Financial Statements.
4
TORCHMARK CORPORATION
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(Unaudited)
(Dollar amounts in thousands)
Three Months Ended March 31, | |||||||
2017 | 2016 | ||||||
Cash provided from operating activities | $ | 460,756 | $ | 340,738 | |||
Cash provided from (used for) investing activities: | |||||||
Investments sold or matured: | |||||||
Fixed maturities available for sale—sold | — | 14,331 | |||||
Fixed maturities available for sale—matured, called, and repaid | 108,899 | 44,622 | |||||
Other long-term investments | 3,071 | 8 | |||||
Total long-term investments sold or matured | 111,970 | 58,961 | |||||
Acquisition of investments: | |||||||
Fixed maturities—available for sale | (461,324 | ) | (287,204 | ) | |||
Other long-term investments | — | (644 | ) | ||||
Total investments acquired | (461,324 | ) | (287,848 | ) | |||
Net increase in policy loans | (2,599 | ) | (4,378 | ) | |||
Net (increase) decrease in short-term investments | (48,950 | ) | (89,905 | ) | |||
Additions to property and equipment | (3,978 | ) | (3,879 | ) | |||
Sale of other assets | 18 | — | |||||
Investment in low-income housing interests | (5,875 | ) | (7,925 | ) | |||
Cash provided from (used for) investing activities | (410,738 | ) | (334,974 | ) | |||
Cash provided from (used for) financing activities: | |||||||
Issuance of common stock | 22,225 | 3,763 | |||||
Cash dividends paid to shareholders | (16,503 | ) | (16,524 | ) | |||
Net borrowing (repayment) of commercial paper | 61,919 | 66,899 | |||||
Acquisition of treasury stock | (113,719 | ) | (85,089 | ) | |||
Net receipts (payments) from deposit-type product | (21,174 | ) | (17,641 | ) | |||
Cash provided from (used for) financing activities | (67,252 | ) | (48,592 | ) | |||
Effect of foreign exchange rate changes on cash | 2,825 | (5,797 | ) | ||||
Net increase (decrease) in cash | (14,409 | ) | (48,625 | ) | |||
Cash at beginning of year | 76,163 | 61,383 | |||||
Cash at end of period | $ | 61,754 | $ | 12,758 |
See accompanying Notes to Condensed Consolidated Financial Statements.
5
TORCHMARK CORPORATION
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED)
(Dollar amounts in thousands, except per share data)
Note 1—Significant Accounting Policies
Basis of Presentation: The accompanying condensed consolidated financial statements of Torchmark Corporation (Torchmark or alternatively, the Company) have been prepared in accordance with the instructions to Form 10-Q. Therefore, they do not include all of the annual disclosures required by accounting principles generally accepted in the United States of America (GAAP). However, in the opinion of management, these statements include all adjustments, consisting of normal recurring adjustments, which are necessary for a fair presentation of the condensed consolidated financial position at March 31, 2017, and the condensed consolidated results of operations, comprehensive income, and cash flows for the periods ended March 31, 2017 and 2016. The interim period condensed consolidated financial statements should be read in conjunction with the Consolidated Financial Statements that are included in the Form 10-K filed with the Securities Exchange Commission (SEC) on February 27, 2017.
Note 2—New Accounting Standards
Accounting Pronouncements Not Yet Adopted
ASU 2016-01: In January 2016, the FASB issued Accounting Standards Update No. 2016-01, Financial Instrument—Overall (Subtopic 825-10): Recognition and Measurement of Financial Assets and Financial Liabilities, which revises the classification and measurement of certain equity investments such that they are measured at fair value through net income. The standard will become effective for the Company beginning January 1, 2018 and early adoption is permitted. The Company does not expect the adoption to have a significant impact on the financial statements.
ASU 2016-02: In February 2016, the FASB issued Accounting Standards Update No. 2016-02, Leases (Topic 842), which requires all lessees to report a right-of-use asset and a lease liability for most leases. For lessors, the standard modifies the classification criteria and the accounting for sales-type and direct financing leases. The standard will become effective for the Company beginning January 1, 2019 and will require recognizing and measuring leases at the beginning of the earliest period presented using a modified retrospective approach. Early adoption is permitted. The Company does not expect the adoption to have a significant impact on the financial statements. Refer to the 2016 form 10-K Note 15—Commitments and Contingencies for consideration of the non-cancellable operating lease commitments.
ASU 2016-13: In June 2016, the FASB issued Accounting Standards Update No. 2016-13, Financial Instruments—Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments to provide financial statement users with more decision-useful information about the expected credit losses on financial instruments as well as to change the loss impairment methodology for available-for-sale debt securities. This standard will become effective on January 1, 2020. The applicable section of the standard related to debt securities requires a prospective transition. The Company does not expect the adoption to have a significant impact on the financial statements.
ASU 2016-15: In August 2016, the FASB issued Accounting Standards Update No. 2016-15, Statement of Cash Flows (Topic 230): Classification of Certain Cash Receipts and Cash Payments to provide uniformity in the classification of cash receipts and payments recorded in the statement of cash flows including debt prepayment or debt extinguishment costs, settlement of zero-coupon bonds, and proceeds from the settlement of insurance claims. This standard will become effective on January 1, 2018. The Company is currently evaluating the standard to determine its impact.
ASU 2016-16: In October 2016, the FASB issued Accounting Standards Update No. 2016-16, Income Taxes (Topic 740): Intra-Entity Transfer of Assets Other Than Inventory. This guidance was issued to improve the accounting for income tax consequences of intra-entity transfers of assets other than inventory by allowing the immediate recognition of the current and deferred income tax effects. Current guidance prohibits the recognition of current and deferred income taxes for an intra-entity transfer until the asset has been sold to an outside party. This new guidance should be applied on a modified retrospective approach and will become effective on January 1, 2018. The Company does not expect the adoption to have a significant impact on the financial statements.
6
TORCHMARK CORPORATION
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED)
(Dollar amounts in thousands, except per share data)
Note 2—New Accounting Standards (continued)
ASU 2017-04: In January 2017, the FASB issued Accounting Standards Update No. 2017-04, Intangibles—Goodwill and Other (Topic 350): Simplifying the Test for Goodwill Impairment. This guidance was issued to simplify the subsequent measurement of goodwill through the elimination of Step 2 from the goodwill impairment test. It will become effective on January 1, 2020 and should be applied on a prospective basis. The Company does not expect the adoption to have a significant impact on the financial statements.
ASU 2017-07: In March 2017, the FASB issued Accounting Standards Update No. 2017-07, Compensation—Retirement Benefits (Topic 715): Improving the Presentation of Net Periodic Pension Cost and Net Periodic Postretirement Benefit Cost. This guidance was issued to simplify the reporting of pension costs by disaggregating the service-cost component from the other components of net benefit costs and reporting it separately on the income statement. The service-cost component is the only component of net benefit cost that will be eligible for capitalization. The guidance will become effective on January 1, 2018 with a retrospective transition method for separation of net benefit costs and a prospective transition method for the capitalization of service costs. The Company is currently evaluating the standard to determine its impact.
ASU 2017-08: In March 2017, the FASB issued Accounting Standards Update No. 2017-08, Receivables—Nonrefundable Fees and Other Costs (Topic 310-20): Premium Amortization on Purchased Callable Debt Securities. This guidance was issued to shorten the amortization period for certain callable debt securities held at a premium. The guidance requires the premium to be amortized to the earliest call date. It will become effective on January 1, 2019 with early adoption permitted, including during interim periods. The adoption is to be applied on a modified retrospective basis through an adjustment to retained earnings. The Company is currently evaluating the standard to determine its impact.
7
TORCHMARK CORPORATION
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED)
(Dollar amounts in thousands, except per share data)
Note 3—Supplemental Information about Changes to Accumulated Other Comprehensive Income
An analysis of the change in balance by component of Accumulated Other Comprehensive Income is as follows for the three month periods ended March 31, 2017 and 2016.
Components of Accumulated Other Comprehensive Income
Three Months Ended March 31, 2017 | ||||||||||||||||||||
Available for Sale Assets | Deferred Acquisition Costs | Foreign Exchange | Pension Adjustments | Total | ||||||||||||||||
Balance at January 1, 2017 | $ | 692,314 | $ | (6,682 | ) | $ | 4,967 | $ | (113,025 | ) | $ | 577,574 | ||||||||
Other comprehensive income (loss) before reclassifications, net of tax | 140,700 | (500 | ) | 3,786 | 241 | 144,227 | ||||||||||||||
Reclassifications, net of tax | (957 | ) | — | — | 2,021 | 1,064 | ||||||||||||||
Other comprehensive income (loss) | 139,743 | (500 | ) | 3,786 | 2,262 | 145,291 | ||||||||||||||
Balance at March 31, 2017 | $ | 832,057 | $ | (7,182 | ) | $ | 8,753 | $ | (110,763 | ) | $ | 722,865 | ||||||||
Three Months Ended March 31, 2016 | ||||||||||||||||||||
Available for Sale Assets | Deferred Acquisition Costs | Foreign Exchange | Pension Adjustments | Total | ||||||||||||||||
Balance at January 1, 2016 | $ | 332,333 | $ | (5,115 | ) | $ | 3,627 | $ | (98,898 | ) | $ | 231,947 | ||||||||
Other comprehensive income (loss) before reclassifications, net of tax | 303,094 | (1,800 | ) | 1,220 | 445 | 302,959 | ||||||||||||||
Reclassifications, net of tax | (1,090 | ) | — | — | 1,659 | 569 | ||||||||||||||
Other comprehensive income (loss) | 302,004 | (1,800 | ) | 1,220 | 2,104 | 303,528 | ||||||||||||||
Balance at March 31, 2016 | $ | 634,337 | $ | (6,915 | ) | $ | 4,847 | $ | (96,794 | ) | $ | 535,475 |
8
TORCHMARK CORPORATION
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED)
(Dollar amounts in thousands except, per share data)
Note 3—Supplemental Information about Changes to Accumulated Other Comprehensive Income (continued)
Reclassifications out of Accumulated Other Comprehensive Income are presented below for the three month periods ended March 31, 2017 and 2016.
Reclassification Adjustments
Three Months Ended March 31, | Affected line items in the Statement of Operations | |||||||||
2017 | 2016 | |||||||||
Unrealized investment gains (losses) on available for sale assets: | ||||||||||
Realized (gains) losses | $ | (1,035 | ) | $ | (313 | ) | Realized gains (losses) | |||
Amortization of (discount) premium | (437 | ) | (1,364 | ) | Net investment income | |||||
Total before tax | (1,472 | ) | (1,677 | ) | ||||||
Tax | 515 | 587 | Income taxes | |||||||
Total after tax | (957 | ) | (1,090 | ) | ||||||
Pension adjustments: | ||||||||||
Amortization of prior service cost | 119 | 120 | Other operating expenses | |||||||
Amortization of actuarial gain (loss) | 2,990 | 2,432 | Other operating expenses | |||||||
Total before tax | 3,109 | 2,552 | ||||||||
Tax | (1,088 | ) | (893 | ) | Income taxes | |||||
Total after tax | 2,021 | 1,659 | ||||||||
Total reclassifications (after tax) | $ | 1,064 | $ | 569 |
9
TORCHMARK CORPORATION
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED)
(Dollar amounts in thousands, except per share data)
Note 4—Investments
Portfolio Composition:
A summary of fixed maturities available for sale by cost or amortized cost and estimated fair value at March 31, 2017 is as follows:
Portfolio Composition as of March 31, 2017
Cost or Amortized Cost | Gross Unrealized Gains | Gross Unrealized Losses | Fair Value(1) | % of Total Fixed Maturities(2) | |||||||||||||
Fixed maturities available for sale: | |||||||||||||||||
U.S. Government direct, guaranteed, and government-sponsored enterprises | $ | 385,755 | $ | 1,830 | $ | (6,424 | ) | $ | 381,161 | 3 | |||||||
States, municipalities, and political subdivisions | 1,184,062 | 120,066 | (1,029 | ) | 1,303,099 | 8 | |||||||||||
Foreign governments | 20,066 | 1,466 | (8 | ) | 21,524 | — | |||||||||||
Corporates, by sector: | |||||||||||||||||
Financial | 3,137,495 | 331,704 | (34,260 | ) | 3,434,939 | 21 | |||||||||||
Utilities | 1,896,115 | 268,397 | (9,842 | ) | 2,154,670 | 14 | |||||||||||
Energy | 1,589,982 | 145,310 | (31,320 | ) | 1,703,972 | 11 | |||||||||||
Other corporate sectors | 5,824,044 | 494,335 | (59,618 | ) | 6,258,761 | 39 | |||||||||||
Total corporates | 12,447,636 | 1,239,746 | (135,040 | ) | 13,552,342 | 85 | |||||||||||
Collateralized debt obligations | 59,976 | 17,515 | (9,648 | ) | 67,843 | — | |||||||||||
Other asset-backed securities | 104,476 | 1,072 | (361 | ) | 105,187 | 1 | |||||||||||
Redeemable preferred stocks, by sector: | |||||||||||||||||
Financial | 371,691 | 48,325 | (7,011 | ) | 413,005 | 3 | |||||||||||
Utilities | 28,588 | 1,628 | (246 | ) | 29,970 | — | |||||||||||
Total redeemable preferred stocks | 400,279 | 49,953 | (7,257 | ) | 442,975 | 3 | |||||||||||
Total fixed maturities | $ | 14,602,250 | $ | 1,431,648 | $ | (159,767 | ) | $ | 15,874,131 | 100 |
(1) Amounts reported on the balance sheet.
(2) At fair value.
A schedule of fixed maturities available for sale by contractual maturity date at March 31, 2017 is shown below on an amortized cost basis and on a fair value basis. Actual maturity dates could differ from contractual maturities due to call or prepayment provisions.
March 31, 2017 | |||||||
Amortized Cost | Fair Value | ||||||
Fixed maturities available for sale: | |||||||
Due in one year or less | $ | 88,952 | $ | 91,746 | |||
Due from one to five years | 628,487 | 675,601 | |||||
Due from five to ten years | 1,335,053 | 1,474,252 | |||||
Due from ten to twenty years | 4,256,853 | 4,794,890 | |||||
Due after twenty years | 8,127,226 | 8,663,281 | |||||
Mortgage-backed and asset-backed securities | 165,679 | 174,361 | |||||
$ | 14,602,250 | $ | 15,874,131 |
10
TORCHMARK CORPORATION
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED)
(Dollar amounts in thousands, except per share data)
Note 4—Investments (continued)
Selected information about sales of fixed maturities available for sale is as follows.
Three Months Ended March 31, | |||||||
2017 | 2016 | ||||||
Proceeds from sales | $ | — | $ | 14,331 | |||
Gross realized gains | — | 495 | |||||
Gross realized losses | — | (214 | ) |
Fair Value Measurements:
The following table represents the fair value of fixed maturities available for sale measured on a recurring basis.
Fair Value Measurements at March 31, 2017 using: | ||||||||||||||||
Description | Quoted Prices in Active Markets for Identical Assets (Level 1) | Significant Other Observable Inputs (Level 2) | Significant Unobservable Inputs (Level 3) | Total Fair Value | ||||||||||||
Bonds: | ||||||||||||||||
U.S. Government direct, guaranteed, and government-sponsored enterprises | $ | 4 | $ | 381,157 | $ | — | $ | 381,161 | ||||||||
States, municipalities, and political subdivisions | — | 1,303,099 | — | 1,303,099 | ||||||||||||
Foreign governments | — | 21,524 | — | 21,524 | ||||||||||||
Corporates, by sector: | ||||||||||||||||
Financial | — | 3,372,832 | 62,107 | 3,434,939 | ||||||||||||
Utilities | — | 2,000,220 | 154,450 | 2,154,670 | ||||||||||||
Energy | — | 1,663,113 | 40,859 | 1,703,972 | ||||||||||||
Other corporate sectors | — | 5,930,189 | 328,572 | 6,258,761 | ||||||||||||
Total corporates | — | 12,966,354 | 585,988 | 13,552,342 | ||||||||||||
Collateralized debt obligations | — | — | 67,843 | 67,843 | ||||||||||||
Other asset-backed securities | — | 91,187 | 14,000 | 105,187 | ||||||||||||
Redeemable preferred stocks, by sector: | ||||||||||||||||
Financial | — | 413,005 | — | 413,005 | ||||||||||||
Utilities | — | 29,970 | — | 29,970 | ||||||||||||
Total redeemable preferred stocks | — | 442,975 | — | 442,975 | ||||||||||||
Total fixed maturities | $ | 4 | $ | 15,206,296 | $ | 667,831 | $ | 15,874,131 | ||||||||
Percent of total | — | % | 95.8 | % | 4.2 | % | 100.0 | % |
11
TORCHMARK CORPORATION
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED)
(Dollar amounts in thousands, except per share data)
Note 4—Investments (continued)
The following table represents an analysis of changes in fair value measurements using significant unobservable inputs (Level 3).
Analysis of Changes in Fair Value Measurements Using
Significant Unobservable Inputs (Level 3)
Three Months Ended March 31, 2017 | |||||||||||||||
Asset- Backed Securities | Collateralized Debt Obligations | Corporates(1) | Total | ||||||||||||
Balance at January 1, 2017 | $ | — | $ | 63,503 | $ | 559,600 | $ | 623,103 | |||||||
Total gains or losses: | |||||||||||||||
Included in realized gains/losses | — | — | — | — | |||||||||||
Included in other comprehensive income | — | 5,090 | 6,275 | 11,365 | |||||||||||
Acquisitions | 14,000 | — | 21,666 | 35,666 | |||||||||||
Sales | — | — | — | — | |||||||||||
Amortization | — | 1,249 | 4 | 1,253 | |||||||||||
Other(2) | — | (1,999 | ) | (1,557 | ) | (3,556 | ) | ||||||||
Transfers in and/or out of Level 3(3) | — | — | — | — | |||||||||||
Balance at March 31, 2017 | $ | 14,000 | $ | 67,843 | $ | 585,988 | $ | 667,831 | |||||||
Percent of total fixed maturities | 0.1 | % | 0.4 | % | 3.7 | % | 4.2 | % | |||||||
Three Months Ended March 31, 2016 | |||||||||||||||
Asset- Backed Securities | Collateralized Debt Obligations | Corporates(1) | Total | ||||||||||||
Balance at January 1, 2016 | $ | — | $ | 70,382 | $ | 530,806 | $ | 601,188 | |||||||
Total gains or losses: | |||||||||||||||
Included in realized gains/losses | — | — | — | — | |||||||||||
Included in other comprehensive income | — | (3,598 | ) | 9,568 | 5,970 | ||||||||||
Acquisitions | — | — | 15,800 | 15,800 | |||||||||||
Sales | — | — | — | — | |||||||||||
Amortization | — | 1,334 | 4 | 1,338 | |||||||||||
Other(2) | — | (2,626 | ) | (1,377 | ) | (4,003 | ) | ||||||||
Transfers in and/or out of Level 3(3) | — | — | — | — | |||||||||||
Balance at March 31, 2016 | $ | — | $ | 65,492 | $ | 554,801 | $ | 620,293 | |||||||
Percent of total fixed maturities | — | % | 0.5 | % | 3.8 | % | 4.3 | % |
(1) Includes redeemable preferred stocks.
(2) Includes capitalized interest, foreign exchange adjustments, and principal repayments.
(3) Considered to be transferred at the end of the period. Transfers into Level 3 occur when observable inputs are no longer available. Transfers out of Level 3 occur when observable inputs become available.
12
TORCHMARK CORPORATION
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED)
(Dollar amounts in thousands, except per share data)
Note 4—Investments (continued)
Other-Than-Temporary Impairments:
Based on the Company's evaluation of its fixed maturities available for sale in an unrealized loss position in accordance with the other-than-temporary impairment (OTTI) policy, the Company concluded that there were no other-than-temporary impairments during the three month periods ended March 31, 2017 and 2016. Torchmark is continuously monitoring the market conditions impacting its portfolio. Additionally, Torchmark has the ability and intent to hold these investments to recovery, and does not expect to be required to sell any of its securities.
Unrealized Loss Analysis:
The following table discloses information about fixed maturities available for sale in an unrealized loss position.
Less than Twelve Months | Twelve Months or Longer | Total | |||||||
Number of issues (CUSIP numbers) held: | |||||||||
As of March 31, 2017 | 346 | 87 | 433 | ||||||
As of December 31, 2016 | 407 | 94 | 501 |
Torchmark’s entire fixed maturity portfolio consisted of 1,535 issues at March 31, 2017 and 1,565 issues at December 31, 2016. The weighted average quality rating of all unrealized loss positions as of March 31, 2017 was BBB+.
13
TORCHMARK CORPORATION
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED)
(Dollar amounts in thousands, except per share data)
Note 4—Investments (continued)
The following table discloses unrealized investment losses by class and major sector of fixed maturities available for sale at March 31, 2017 for the period of time in a loss position. Torchmark considers these investments to be only temporarily impaired.
Analysis of Gross Unrealized Investment Losses
At March 31, 2017
Less than Twelve Months | Twelve Months or Longer | Total | ||||||||||||||||||||||
Description of Securities | Fair Value | Unrealized Loss | Fair Value | Unrealized Loss | Fair Value | Unrealized Loss | ||||||||||||||||||
Investment grade securities: | ||||||||||||||||||||||||
Bonds: | ||||||||||||||||||||||||
U.S. Government direct, guaranteed, and government-sponsored enterprises | $ | 243,425 | $ | (5,865 | ) | $ | 1,441 | $ | (559 | ) | $ | 244,866 | $ | (6,424 | ) | |||||||||
States, municipalities and political subdivisions | 30,822 | (779 | ) | 668 | (32 | ) | 31,490 | (811 | ) | |||||||||||||||
Foreign governments | 2,187 | (8 | ) | — | — | 2,187 | (8 | ) | ||||||||||||||||
Corporates, by sector: | ||||||||||||||||||||||||
Financial | 335,653 | (7,863 | ) | 80,362 | (3,632 | ) | 416,015 | (11,495 | ) | |||||||||||||||
Utilities | 246,001 | (7,937 | ) | 16,675 | (1,905 | ) | 262,676 | (9,842 | ) | |||||||||||||||
Energy | 57,535 | (955 | ) | 141,685 | (12,049 | ) | 199,220 | (13,004 | ) | |||||||||||||||
Other corporate sectors | 1,301,093 | (46,268 | ) | 70,324 | (5,124 | ) | 1,371,417 | (51,392 | ) | |||||||||||||||
Total corporates | 1,940,282 | (63,023 | ) | 309,046 | (22,710 | ) | 2,249,328 | (85,733 | ) | |||||||||||||||
Other asset-backed securities | 24,580 | (361 | ) | — | — | 24,580 | (361 | ) | ||||||||||||||||
Redeemable preferred stocks, by sector: | ||||||||||||||||||||||||
Financial | 23,985 | (6 | ) | — | — | 23,985 | (6 | ) | ||||||||||||||||
Utilities | 5,842 | (246 | ) | — | — | 5,842 | (246 | ) | ||||||||||||||||
Total redeemable preferred stocks | 29,827 | (252 | ) | — | — | 29,827 | (252 | ) | ||||||||||||||||
Total investment grade securities | 2,271,123 | (70,288 | ) | 311,155 | (23,301 | ) | 2,582,278 | (93,589 | ) | |||||||||||||||
Below investment grade securities: | ||||||||||||||||||||||||
Bonds: | ||||||||||||||||||||||||
States, municipalities and political subdivisions | — | — | 333 | (218 | ) | 333 | (218 | ) | ||||||||||||||||
Corporates, by sector: | ||||||||||||||||||||||||
Financial | — | — | 82,995 | (22,765 | ) | 82,995 | (22,765 | ) | ||||||||||||||||
Energy | 10,563 | (123 | ) | 88,907 | (18,193 | ) | 99,470 | (18,316 | ) | |||||||||||||||
Other corporate sectors | — | — | 115,418 | (8,226 | ) | 115,418 | (8,226 | ) | ||||||||||||||||
Total corporates | 10,563 | (123 | ) | 287,320 | (49,184 | ) | 297,883 | (49,307 | ) | |||||||||||||||
Collateralized debt obligations | — | — | 10,351 | (9,648 | ) | 10,351 | (9,648 | ) | ||||||||||||||||
Redeemable preferred stocks, by sector: | ||||||||||||||||||||||||
Financial | 10,000 | — | 20,119 | (7,005 | ) | 30,119 | (7,005 | ) | ||||||||||||||||
Total redeemable preferred stocks | 10,000 | — | 20,119 | (7,005 | ) | 30,119 | (7,005 | ) | ||||||||||||||||
Total below investment grade securities | 20,563 | (123 | ) | 318,123 | (66,055 | ) | 338,686 | (66,178 | ) | |||||||||||||||
Total fixed maturities | $ | 2,291,686 | $ | (70,411 | ) | $ | 629,278 | $ | (89,356 | ) | $ | 2,920,964 | $ | (159,767 | ) |
14
TORCHMARK CORPORATION
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED)
(Dollar amounts in thousands, except per share data)
Note 5—Discontinued Operations
At December 31, 2015, Torchmark met the criteria to account for its Medicare Part D Prescription Drug Plan business as a discontinued operation. Historically, the business was a reportable segment. Effective July 1, 2016, Torchmark sold its Medicare Part D Prescription Drug Plan business to an unaffiliated third party.
The sale resulted in a net gain of $1.8 million ($1.2 million net of tax) in 2016. The operating results from discontinued operations are reflected in income as of March 31, 2017. The remaining assets and liabilities reflected on the Torchmark balance sheet related to discontinued operations are receivables and payables associated with the 2016 and prior plan years that are expected to be settled in the ordinary course of business during 2017 and 2018.
The net assets related to discontinued operations at March 31, 2017 and December 31, 2016 were as follows:
March 31, 2017 | December 31, 2016 | ||||||
Assets: | |||||||
Due premiums | $ | 3,945 | $ | 8,840 | |||
Other receivables(1) | 79,400 | 118,692 | |||||
Total assets related to discontinued operations | 83,345 | 127,532 | |||||
Liabilities: | |||||||
Risk sharing payable | 8,528 | 8,374 | |||||
Current and deferred income taxes payable | 3,128 | 3,820 | |||||
Other(2) | 2,068 | 15,230 | |||||
Total liabilities related to discontinued operations | 13,724 | 27,424 | |||||
Net assets | $ | 69,621 | $ | 100,108 |
(1) At March 31, 2017, receivables included $65 million from the Centers for Medicare and Medicaid Services (CMS) and $14 million from drug manufacturer rebates. At December 31, 2016, the comparable amounts were $50 million and $69 million, respectively.
(2) Balance at December 31, 2016 includes $3.6 million representing a contingent purchase price reserve.
15
TORCHMARK CORPORATION
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED)
(Dollar amounts in thousands, except per share data)
Note 5—Discontinued Operations (continued)
Income from discontinued operations for the three months ended March 31, 2017 and 2016 was as follows:
Three Months Ended March 31, | |||||||
2017 | 2016 | ||||||
Revenue: | |||||||
Health premium | $ | (224 | ) | $ | 54,699 | ||
Benefits and expenses: | |||||||
Health policyholder benefits | 4,184 | 61,481 | |||||
Amortization of deferred acquisition costs | — | 1,008 | |||||
Commissions, premium taxes, and non-deferred acquisition expenses | 576 | 5,109 | |||||
Other operating expense | 611 | 1,780 | |||||
Total benefits and expenses | 5,371 | 69,378 | |||||
Income (loss) before income taxes for discontinued operations | (5,595 | ) | (14,679 | ) | |||
Income tax benefit (expense) | 1,958 | 5,138 | |||||
Income (loss) from discontinued operations | $ | (3,637 | ) | $ | (9,541 | ) |
Operating cash flows of the discontinued operations for the three months ended March 31, 2017 and 2016 were as follows:
Three Months Ended March 31, | |||||||
2017 | 2016 | ||||||
Net cash provided from (used for) discontinued operations | $ | 26,850 | $ | 14,061 |
Note 6—Commitments and Contingencies
Torchmark and its subsidiaries, in common with the insurance industry in general, are subject to litigation, involving various matters where we are either the defendant or the plaintiff. Torchmark subsidiaries are also currently the subject of audits regarding the identification, reporting and escheatment of unclaimed property arising from life insurance policies and a limited number of annuity contracts. In each of these matters, based upon information presently available, management does not believe that such litigation or audits will have a material adverse effect on Torchmark’s financial condition, future operating results or liquidity.
With respect to current litigation, at this time management believes that the possibility of a material judgment adverse to Torchmark is remote, and no estimate of range can be made for loss contingencies that are at least reasonably possible but not accrued.
16
TORCHMARK CORPORATION
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED)
(Dollar amounts in thousands, except per share data)
Note 7—Liability for Unpaid Claims
Activity in the liability for unpaid health claims is summarized as follows:
Three Months Ended March 31, | |||||||
2017 | 2016 | ||||||
Balance at beginning of period | $ | 143,128 | $ | 137,120 | |||
Incurred related to: | |||||||
Current year | 135,377 | 126,897 | |||||
Prior years | (4,024 | ) | (316 | ) | |||
Total incurred | 131,353 | 126,581 | |||||
Paid related to: | |||||||
Current year | 54,241 | 52,621 | |||||
Prior years | 77,555 | 76,421 | |||||
Total paid | 131,796 | 129,042 | |||||
Balance at end of period | $ | 142,685 | $ | 134,659 |
Below is the reconciliation of the liability for "Policy claims and other benefits payable" in the Condensed Consolidated Balance Sheets.
March 31, 2017 | December 31, 2016 | ||||||
Policy claims and other benefits payable: | |||||||
Short-duration contracts | $ | 24,341 | $ | 26,721 | |||
Insurance lines other than short duration—health | 118,344 | 116,407 | |||||
Insurance lines other than short duration—life | 159,259 | 156,437 | |||||
Total policy claims and other benefits payable | $ | 301,944 | $ | 299,565 |
Short-Duration Contracts
Although Torchmark primarily sells long-duration contracts for both life and health, the Company also has a limited amount of group health products that qualify as short-duration contracts in accordance with the applicable guidance.
The below table illustrates the total incurred but not reported liabilities plus expected development on reported claims for short-duration products over the last five years. Claim frequency is determined by duration and incurred date.
As of March 31, 2017 | |||
Accident Year | Total of incurred-but-not-reported liabilities plus expected development on reported claims | ||
2013 | $ | — | |
2014 | 7 | ||
2015 | 210 | ||
2016 | 6,174 | ||
2017 | 17,950 | ||
Total | $ | 24,341 |
17
TORCHMARK CORPORATION
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED)
(Dollar amounts in thousands except per share data)
Note 8—Postretirement Benefit Plans
The following tables present a summary of post-retirement benefit costs by component.
Components of Post-Retirement Benefit Costs
Three Months Ended March 31, | |||||||||||||||
Pension Benefits | Other Benefits | ||||||||||||||
2017 | 2016 | 2017 | 2016 | ||||||||||||
Service cost | $ | 4,487 | $ | 3,894 | $ | — | $ | — | |||||||
Interest cost | 5,550 | 5,432 | 250 | 212 | |||||||||||
Expected return on assets | (5,899 | ) | (5,782 | ) | — | — | |||||||||
Amortization: | |||||||||||||||
Prior service cost | 119 | 120 | — | — | |||||||||||
Actuarial (gain)/loss | 2,951 | 2,424 | 39 | 8 | |||||||||||
Direct recognition of expense | — | — | 96 | 34 | |||||||||||
Net periodic benefit cost | $ | 7,208 | $ | 6,088 | $ | 385 | $ | 254 |
The following table presents assets at fair value for the defined-benefit pension plans at March 31, 2017 and the prior-year end.
Pension Assets by Component
March 31, 2017 | December 31, 2016 | ||||||||||
Amount | % | Amount | % | ||||||||
Corporate bonds | $ | 160,254 | 48 | $ | 160,036 | 49 | |||||
Exchange traded fund(1) | 142,902 | 42 | 134,771 | 41 | |||||||
Other bonds | 260 | — | 258 | — | |||||||
Guaranteed annuity contract(2) | 19,126 | 6 | 18,997 | 6 | |||||||
Short-term investments | 11,336 | 3 | 7,391 | 2 | |||||||
Other | 3,075 | 1 | 7,418 | 2 | |||||||
Total | $ | 336,953 | 100 | $ | 328,871 | 100 |
(1) | A fund including marketable securities that mirror the S&P 500 index. |
(2) | Representing a guaranteed annuity contract issued by Torchmark's subsidiary, American Income Life Insurance Company, to fund the obligations of the American Income Pension Plan. |
Pension Liability
March 31, 2017 | December 31, 2016 | ||||||
Funded defined benefit pension | $ | 460,475 | $ | 449,613 | |||
SERP(1) (Active) | 75,533 | 74,687 | |||||
SERP(1) (Closed) | 2,864 | 3,222 | |||||
Pension Benefit Obligation | $ | 538,872 | $ | 527,522 |
(1) | Supplemental executive retirement plan (SERP). |
18
TORCHMARK CORPORATION
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED)
(Dollar amounts in thousands except per share data)
Note 8—Postretirement Benefits (continued)
As noted in the table above, the liability for the funded defined-benefit pension plans was $460 million at March 31, 2017 and $450 million at December 31, 2016. During the three months ended March 31, 2017, the Company made no cash contributions to the qualified pension plans. Torchmark expects to make total cash contributions to these plans during 2017 in an amount not to exceed $20 million.
With respect to the Company’s active nonqualified noncontributory SERP, life insurance policies on the lives of plan participants have been established with an unaffiliated carrier to provide for a portion of the Company’s obligations under the plan. These policies along with investments deposited with an unaffiliated trustee were previously placed in a Rabbi Trust to provide for the payment of the plan obligations. At March 31, 2017, the combined value of the insurance policies and investments in the Rabbi Trust to support plan liabilities were $88 million, compared with $86 million at year end 2016. Since this plan is nonqualified and therefore is treated as unfunded, the values of the insurance policies and investments are recorded as Other assets in the Condensed Consolidated Balance Sheets and are not included in the chart of plan assets above. The liability for the active non-qualified pension plan was $76 million at March 31, 2017 and $75 million at December 31, 2016.
Note 9—Earnings Per Share
A reconciliation of basic and diluted weighted-average shares outstanding is as follows:
Three Months Ended March 31, | |||||
2017 | 2016 | ||||
Basic weighted average shares outstanding | 117,770,474 | 121,480,805 | |||
Weighted average dilutive options outstanding | 2,659,242 | 1,831,938 | |||
Diluted weighted average shares outstanding | 120,429,716 | 123,312,743 | |||
Antidilutive shares | 625,855 | 1,489,562 |
Note 10—Business Segments
Torchmark's reportable segments are based on the insurance product lines it markets and administers: life insurance, health insurance, and annuities. These major product lines are set out as reportable segments because of the common characteristics of products within these categories, comparability of margins, and the similarity in regulatory environment and management techniques. Torchmark's chief operating decision makers evaluate the overall performance of the operations of the Company in accordance with these segments.
Annuity revenue is classified as “Other premium.” Management’s measure of profitability for each insurance segment is insurance underwriting margin, which is underwriting income before other income and insurance administrative expenses. It represents the profit margin on insurance products before administrative expenses, and is calculated by deducting net policy obligations (claims incurred and change in reserves), commissions and other acquisition expenses from premium revenue. Torchmark further views the profitability of each insurance product segment by the marketing groups that distribute the products of that segment: direct response, independent agencies, or captive agencies.
Torchmark’s management prefers to evaluate the performance of its underwriting and investment activities separately, rather than allocating investment income to the underwriting results. As such, the investment function is presented as a stand-alone segment. The investment segment includes the management of the investment portfolio, debt, and cash flow. Management’s measure of profitability for this segment is excess investment income, which is the income earned on the investment portfolio less the required interest on net policy liabilities and financing costs. Financing costs include the interest on Torchmark’s debt. Other income and insurance administrative expense are classified in a separate Other segment.
The majority of the Company’s required interest on net policy liabilities (benefit reserves less the deferred acquisition cost asset) is not credited to policyholder accounts. Instead, it is an actuarial assumption for discounting cash flows in the computation of benefit reserves and the amortization of the deferred acquisition cost asset. Investment income required to fund the required interest on net policy liabilities is removed from the investment segment and applied to
19
TORCHMARK CORPORATION
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED)
(Dollar amounts in thousands, except per share data)
Note 10—Business Segments (continued)
the insurance segments to eliminate the effect of the required interest from the insurance segments. As a result, the investment segment measures net investment income against the required interest on net policy liabilities and financing costs, while the insurance segments simply measure premiums against benefits and expenses. Management believes this presentation facilitates a more meaningful analysis of the Company’s underwriting and investment performance as the underwriting results are based on premiums, claims, and expenses and are not affected by unanticipated fluctuations in investment yields.
As noted, Torchmark’s “core operations” are insurance and investment management. The insurance segments issue policies for which premiums are collected for the eventual payment of policy benefits. In addition to policy benefits, operating expenses are incurred including acquisition costs, administrative expenses, and taxes. Because life and health contracts can be long term, premium receipts in excess of current expenses are invested. Investment activities, conducted by the investment segment, focus on seeking quality investments with a yield and term appropriate to support the insurance product obligations. These investments generally consist of fixed maturities, and, over the long term, the expected yields are taken into account when setting insurance premium rates and product profitability expectations. As a result, fixed maturities are generally held for long periods to support the liabilities, and Torchmark generally expects to hold investments until maturity. However, dispositions of investments occur from time to time, generally for reasons such as credit concerns, calls by issuers, or other factors.
Since Torchmark does not actively trade investments, realized gains and losses from the disposition and write down of investments are generally incidental to operations and are not considered a material factor in insurance pricing or product profitability. While from time to time these realized gains and losses could be significant to net income in the period in which they occur, they generally have a limited effect on the yield of the total investment portfolio. Further, because the proceeds of the disposals are reinvested in the portfolio, the disposals have little effect on the size of the portfolio and the income from the reinvestments is included in net investment income. Therefore, management removes realized investment gains and losses from results of core operations when evaluating the performance of the Company. For this reason, these gains and losses are excluded from Torchmark’s operating segments.
Torchmark accounts for its stock options and restricted stock under current accounting guidance requiring stock options and stock grants to be expensed based on fair value at the time of grant. Management considers stock compensation expense to be an expense of the Parent Company. Therefore, stock compensation expense is treated as a corporate expense in Torchmark’s segment analysis.
20
TORCHMARK CORPORATION
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED)
(Dollar amounts in thousands, except per share data)
Note 10—Business Segments (continued)
The following tables set forth a reconciliation of Torchmark’s revenues and operations by segment to its pretax income and each significant line item in its Condensed Consolidated Statements of Operations.
Reconciliation of Segment Operating Information to the Condensed Consolidated Statement of Operations
Three Months Ended March 31, 2017 | ||||||||||||||||||||||||||||
Life | Health | Annuity | Investment | Other & Corporate | Adjustments | Consolidated | ||||||||||||||||||||||
Revenue: | ||||||||||||||||||||||||||||
Premium | $ | 575,837 | $ | 244,791 | $ | 3 | $ | 820,631 | ||||||||||||||||||||
Net investment income | $ | 208,282 | 208,282 | |||||||||||||||||||||||||
Other income | $ | 451 | $ | (35 | ) | (2) | 416 | |||||||||||||||||||||
Total revenue | 575,837 | 244,791 | 3 | 208,282 | 451 | (35 | ) | 1,029,329 | ||||||||||||||||||||
Expenses: | ||||||||||||||||||||||||||||
Policy benefits | 391,079 | 157,751 | 8,946 | 557,776 | ||||||||||||||||||||||||
Required interest on reserves | (148,825 | ) | (18,975 | ) | (12,418 | ) | 180,218 | — | ||||||||||||||||||||
Required interest on DAC | 45,936 | 5,809 | 178 | (51,923 | ) | — | ||||||||||||||||||||||
Amortization of acquisition costs | 99,905 | 25,327 | 676 | 125,908 | ||||||||||||||||||||||||
Commissions, premium taxes, and non-deferred acquisition costs | 43,638 | 21,502 | 11 | (35 | ) | (2) | 65,116 | |||||||||||||||||||||
Insurance administrative expense (1) | 51,913 | 51,913 | ||||||||||||||||||||||||||
Parent expense | 2,233 | 2,233 | ||||||||||||||||||||||||||
Stock compensation expense | 8,195 | 8,195 | ||||||||||||||||||||||||||
Interest expense | 20,699 | 20,699 | ||||||||||||||||||||||||||
Total expenses | 431,733 | 191,414 | (2,607 | ) | 148,994 | 62,341 | (35 | ) | 831,840 | |||||||||||||||||||
Subtotal | 144,104 | 53,377 | 2,610 | 59,288 | (61,890 | ) | — | 197,489 | ||||||||||||||||||||
Non-operating items | — | — | ||||||||||||||||||||||||||
Measure of segment profitability (pretax) | $ | 144,104 | $ | 53,377 | $ | 2,610 | $ | 59,288 | $ | (61,890 | ) | $ | — | 197,489 | ||||||||||||||
Deduct applicable income taxes | (58,818 | ) | ||||||||||||||||||||||||||
Segment profits after tax | 138,671 | |||||||||||||||||||||||||||
Add back income taxes applicable to segment profitability | 58,818 | |||||||||||||||||||||||||||
Add (deduct) realized investment gains (losses) | (5,748 | ) | ||||||||||||||||||||||||||
Pretax income from continuing operations per Condensed Consolidated Statements of Operations | $ | 191,741 |
(1) Administrative expense is not allocated to insurance segments.
(2) Elimination of intersegment commission.
21
TORCHMARK CORPORATION
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED)
(Dollar amounts in thousands, except per share data)
Note 10—Business Segments (continued)
Three Months Ended March 31, 2016 | ||||||||||||||||||||||||||||
Life | Health | Annuity | Investment | Other & Corporate | Adjustments | Consolidated | ||||||||||||||||||||||
Revenue: | ||||||||||||||||||||||||||||
Premium | $ | 544,151 | $ | 235,697 | $ | 12 | $ | 779,860 | ||||||||||||||||||||
Net investment income | $ | 197,053 | 197,053 | |||||||||||||||||||||||||
Other income | $ | 465 | $ | (44 | ) | (2) | 421 | |||||||||||||||||||||
Total revenue | 544,151 | 235,697 | 12 | 197,053 | 465 | (44 | ) | 977,334 | ||||||||||||||||||||
Expenses: | ||||||||||||||||||||||||||||
Policy benefits | 362,860 | 152,775 | 9,338 | 524,973 | ||||||||||||||||||||||||
Required interest on reserves | (142,011 | ) | (18,076 | ) | (13,092 | ) | 173,179 | — | ||||||||||||||||||||
Required interest on DAC | 44,202 | 5,742 | 224 | (50,168 | ) | — | ||||||||||||||||||||||
Amortization of acquisition costs | 94,539 | 22,365 | 1,902 | 118,806 | ||||||||||||||||||||||||
Commissions, premium taxes, and non-deferred acquisition costs | 40,261 | 21,376 | 9 | (44 | ) | (2) | 61,602 | |||||||||||||||||||||
Insurance administrative expense (1) | 48,468 | 48,468 | ||||||||||||||||||||||||||
Parent expense | 2,026 | 2,026 | ||||||||||||||||||||||||||
Stock compensation expense | 6,935 | 6,935 | ||||||||||||||||||||||||||
Interest expense | 19,369 | 19,369 | ||||||||||||||||||||||||||
Total expenses | 399,851 | 184,182 | (1,619 | ) | 142,380 | 57,429 | (44 | ) | 782,179 | |||||||||||||||||||
Subtotal | 144,300 | 51,515 | 1,631 | 54,673 | (56,964 | ) | — | 195,155 | ||||||||||||||||||||
Non-operating items | — | — | ||||||||||||||||||||||||||
Measure of segment profitability (pretax) | $ | 144,300 | $ | 51,515 | $ | 1,631 | $ | 54,673 | $ | (56,964 | ) | $ | — | 195,155 | ||||||||||||||
Deduct applicable income taxes | (61,771 | ) | ||||||||||||||||||||||||||
Segment profits after tax | 133,384 | |||||||||||||||||||||||||||
Add back income taxes applicable to segment profitability | 61,771 | |||||||||||||||||||||||||||
Add (deduct) realized investment gains (losses) | 293 | |||||||||||||||||||||||||||
Pretax income from continuing operations per Condensed Consolidated Statements of Operations | $ | 195,448 |
(1) Administrative expense is not allocated to insurance segments.
(2) Elimination of intersegment commission.
22
TORCHMARK CORPORATION
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED)
(Dollar amounts in thousands, except per share data)
Note 10—Business Segments (continued)
The following table summarizes the measures of segment profitability for comparison. It also reconciles segment profits to net income.
Analysis of Profitability by Segment
Three Months Ended March 31, | |||||||
2017 | 2016 | ||||||
Life insurance underwriting margin | $ | 144,104 | $ | 144,300 | |||
Health insurance underwriting margin | 53,377 | 51,515 | |||||
Annuity underwriting margin | 2,610 | 1,631 | |||||
Excess investment income | 59,288 | 54,673 | |||||
Other insurance: | |||||||
Other income | 451 | 465 | |||||
Administrative expense | (51,913 | ) | (48,468 | ) | |||
Corporate and adjustments | (10,428 | ) | (8,961 | ) | |||
Segment profits before tax | 197,489 | 195,155 | |||||
Applicable taxes | (58,818 | ) | (61,771 | ) | |||
Segment profits after tax | 138,671 | 133,384 | |||||
Discontinued operations (after tax) | (3,637 | ) | (9,541 | ) | |||
Net operating income | 135,034 | 123,843 | |||||
Reconciling items, net of tax: | |||||||
Realized gains (losses)—investments (after tax) | (1,493 | ) | 190 | ||||
Net income | $ | 133,541 | $ | 124,033 |
23
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations
Results of Operations
Summary of Operations. Torchmark’s operations are segmented into its insurance underwriting and investment operations as described in Note 10—Business Segments in the Notes to the Condensed Consolidated Financial Statements. The measures of profitability are useful in evaluating the performance of the segments and the marketing groups within each insurance segment because each of our distribution channels operates in a niche market. Insurance underwriting margin consists of premium less policy obligations, commissions and other acquisition expenses. These measures enable management to view period-to-period trends, and to make informed decisions regarding future courses of action.
The tables in Note 10 demonstrate how the measures of profitability are determined. Those tables also reconcile our revenues and expenses by segment to major income statement line items for the three month period ended March 31, 2017 and 2016. Additionally, a table in that note, Analysis of Profitability by Segment, provides a summary of the profitability measures that demonstrates year-to-year comparability and reconciles those measures to our net income. That summary represents our overall operations in the manner that management views the business, and is a basis of the following highlights discussion.
We use three statistical measures as indicators of future premium growth: “annualized premium in force", "net sales", and “first-year collected premium.” Annualized premium in force is defined as the premium income that would be received over the following twelve months at any given date on all active policies if those policies remain in force throughout the twelve month period. Annualized premium in force is an indicator of potential growth in premium revenue. Net sales is defined as annualized premium issued, net of cancellations in the first thirty days after issue, except for Globe Life Direct Response, where net sales is annualized premium issued at the time the first full premium is paid after any introductory offer has expired. Annualized premium issued is the gross premium that would be received during the policies’ first year in force, assuming that none of the policies lapsed or terminated. Although lapses and terminations will occur, we believe that net sales is a useful indicator of the rate of acceleration of premium growth. First-year collected premium is the premium collected during the reporting period for all policies in their first policy year. First-year collected premium takes lapses into account in the first policy year when lapses are more likely to occur, and thus is a useful indicator of how much new premium is expected to be added to premium income in the future.
A discussion of operations by each segment follows later in this report. These discussions compare the first three months of 2017 with the same period of 2016, unless otherwise noted. The following discussions are presented in the manner we view our operations, as described in Note 10.
Highlights, comparing the first three months of 2017 with the first three months of 2016. Net income per diluted common share increased 10% to $1.11 from $1.01. Included in net income were after-tax realized losses of $1.5 million in 2017 compared with gains of $190 thousand for the same period in 2016. Realized gains and losses are presented more fully under the caption Realized Gains and Losses in this report. Net operating income from continuing operations is the consolidated total of segment profits after tax and as such is considered a non-GAAP measure. Net operating income from continuing operations increased 4.0% or $5.3 million to $139 million for the three months ended March 31, 2017 compared to $133 million for the same 2016 period.
Total premium income rose 5% in 2017 to $821 million. Total net sales increased 3% to $140 million, when compared with the same period in 2016. First-year collected premium was $112 million for the 2017 period, compared with $113 million for the 2016 period.
Life insurance premium income grew 6% to $576 million. Life net sales increased 2% when compared with the same period in 2016. First-year collected life premium grew 1% during the first three months of 2017 to $80 million over the same period in 2016. Life underwriting margin as a percentage of premium was down to 25% from 27% as a result of higher Globe Life Direct Response policy obligations. Underwriting income was flat at $144 million when compared with the same period in 2016.
Health insurance premium income increased 4% to $245 million over the prior year total of $236 million. Health net sales rose 6% to $34 million for the three month period. First-year collected health premium fell 4% to $32 million. Health margins were flat at 22%, with underwriting income of $53 million for the first three months of 2017.
Insurance administrative expenses were up 7.1% in 2017 when compared with the prior year period. These expenses were 6.3% as a percentage of premium during the first three months of 2017 compared with 6.2% a year earlier. The
24
increase in administrative expenses was primarily due to investments in information technology that will enhance our customer experience, improve our data analytics capabilities, improve our ability to react quickly to future changes and bolster our information security programs.
Excess investment income is defined as net investment income less the required interest on net policy liabilities and the interest cost associated with capital funding or “financing costs”. Excess investment income per diluted common share is an important measure to management. Refer to the Excess Investment Income section of this report for further details. Excess investment income per common share increased 11% in 2017 to $0.49 from $0.44 in the same period last year, while the dollar amount of excess investment income increased 8% to $59 million. Net investment income rose $11 million or 6% to $208 million in 2017, below the 8% growth in our average investment portfolio at amortized cost. The average effective yield on the fixed maturity portfolio, which represented 96% of our investments at amortized cost, decreased to 5.70% in the 2017 period from 5.83% in the prior period. Required interest rose 4% or $5 million to $128 million, in line with the growth in average net policy liabilities. Financing costs increased 7% to $21 million. Please refer to the discussion under Capital Resources for more information on debt and interest expense.
In the first three months of 2017, we invested new money in fixed maturity securities at an effective annual yield of 4.92%, compared with 5.03% in the same period of 2016. These new investments had an average rating of BBB+ and an average life to maturity of twenty-three years. Approximately 95% of the fixed-maturity portfolio at amortized cost was investment grade at March 31, 2017. Cash and short-term investments were $183 million at that date, compared with $148 million at December 31, 2016.
The net unrealized gain position in our fixed maturity portfolio grew from $1.1 billion at December 31, 2016 to $1.3 billion during the first three months of 2017.
Share Repurchases. We have an on-going share repurchase program which began in 1986 which is reviewed quarterly and is reaffirmed by the Board of Directors on an annual basis. The program was reaffirmed on August 4, 2016. With no specified authorization amount, we determine the amount of repurchases based on the amount of our excess cash flow, general market conditions, and other alternative uses. These purchases are made at the Parent Company with excess cash flow. Excess cash flow is primarily made up of cash received from the insurance subsidiaries less dividends paid to shareholders and interest paid on our debt. See further discussion in the Capital Resources section below. Share purchases are also made with the proceeds from option exercises by current and former employees in order to reduce dilution. The following chart summarizes share purchases for the three month periods ended March 31, 2017 and 2016.
Analysis of Share Purchases
(Dollar amounts in thousands, except per share data)
Three Months Ended March 31, | |||||||||||||||||||||
2017 | 2016 | ||||||||||||||||||||
Shares | Amount | Average Price | Shares | Amount | Average Price | ||||||||||||||||
Purchases with: | |||||||||||||||||||||
Excess cash flow at the Parent Company | 1,076 | $ | 81,992 | $ | 76.18 | 1,503 | $ | 80,057 | $ | 53.26 | |||||||||||
Option exercise proceeds | 414 | 31,727 | 76.71 | 95 | 5,032 | 53.08 | |||||||||||||||
Total | 1,490 | $ | 113,719 | $ | 76.33 | 1,598 | $ | 85,089 | $ | 53.25 |
Throughout the remainder of this discussion, share purchases will only refer to those made from excess cash flow.
25
A detailed discussion of our operations by component segment follows.
Life insurance, comparing the first three months of 2017 with the first three months of 2016. Life insurance is our predominant segment, representing 70% of premium income and 72% of insurance underwriting margin in the first three months of 2017. In addition, investments supporting the reserves for life business generate the majority of excess investment income attributable to the investment segment. Life insurance premium income increased 6% to $576 million. The following table presents Torchmark’s life insurance premium by distribution channel.
Life Insurance
Premium
(Dollar amounts in thousands)
Three Months Ended March 31, | Increase | |||||||||||||||||
2017 | 2016 | (Decrease) | ||||||||||||||||
Amount | % of Total | Amount | % of Total | Amount | % | |||||||||||||
American Income Exclusive Agency | $ | 241,160 | 42 | $ | 220,402 | 41 | $ | 20,758 | 9 | |||||||||
Globe Life Direct Response | 210,417 | 36 | 200,001 | 37 | 10,416 | 5 | ||||||||||||
Liberty National Exclusive Agency | 68,732 | 12 | 67,892 | 12 | 840 | 1 | ||||||||||||
Other Agencies | 55,528 | 10 | 55,856 | 10 | (328 | ) | (1 | ) | ||||||||||
Total Life Premium | $ | 575,837 | 100 | $ | 544,151 | 100 | $ | 31,686 | 6 |
Net sales, an indicator of new business production, increased 2% to $106 million. An analysis of life net sales by distribution channel is presented below.
Life Insurance Net Sales (Dollar amounts in thousands) | ||||||||||||||||||
Three Months Ended March 31, | Increase | |||||||||||||||||
2017 | 2016 | (Decrease) | ||||||||||||||||
Amount | % of Total | Amount | % of Total | Amount | % | |||||||||||||
American Income Exclusive Agency | $ | 53,397 | 51 | $ | 50,240 | 48 | $ | 3,157 | 6 | |||||||||
Globe Life Direct Response | 38,731 | 37 | 41,155 | 40 | (2,424 | ) | (6 | ) | ||||||||||
Liberty National Exclusive Agency | 10,946 | 10 | 9,451 | 9 | 1,495 | 16 | ||||||||||||
Other Agencies | 2,583 | 2 | 3,000 | 3 | (417 | ) | (14 | ) | ||||||||||
Total Life Net Sales | $ | 105,657 | 100 | $ | 103,846 | 100 | $ | 1,811 | 2 |
First-year collected life premium, defined earlier in this report, was $80 million in the 2017 period, rising 1% over the same period in 2016. First-year collected life premium by distribution channel is presented in the table below.
Life Insurance First-Year Collected Premium (Dollar amounts in thousands) | ||||||||||||||||||
Three Months Ended March 31, | Increase | |||||||||||||||||
2017 | 2016 | (Decrease) | ||||||||||||||||
Amount | % of Total | Amount | % of Total | Amount | % | |||||||||||||
American Income Exclusive Agency | $ | 44,255 | 55 | $ | 41,955 | 53 | $ | 2,300 | 5 | |||||||||
Globe Life Direct Response | 25,169 | 32 | 26,959 | 34 | (1,790 | ) | (7 | ) | ||||||||||
Liberty National Exclusive Agency | 7,934 | 10 | 7,050 | 9 | 884 | 13 | ||||||||||||
Other Agencies | 2,619 | 3 | 2,967 | 4 | (348 | ) | (12 | ) | ||||||||||
Total | $ | 79,977 | 100 | $ | 78,931 | 100 | $ | 1,046 | 1 |
26
The American Income Exclusive Agency has historically marketed primarily to members of labor unions. While labor unions are still the core market for this agency, American Income has diversified in recent years by focusing heavily on referrals and other affinity groups to help ensure sustainable growth. The life business of this agency is Torchmark’s highest margin life business and it is the largest contributor to life premium of any distribution channel at 42% of Torchmark’s total. This group produced premium income of $241 million, an increase of 9%. First-year collected premium was $44 million, an increase of 5%. Net sales rose 6% to $53 million. Sales growth in our exclusive agencies is generally dependent on growth in the size of the agency force. The American Income Exclusive Agency's average agent count increased 8% to 6,713 for the three months ended March 31, 2017 compared with 6,206 for the same period in 2016. As is the case with all Torchmark agencies, the average agent count is based on the actual count at the end of each week during the period. The American Income Exclusive Agency has been focusing on growing and strengthening middle management to support sustainable growth of the agency force. To accomplish this, the agency has placed an increased emphasis on agent training programs and financial incentives that appropriately reward agents at all levels for helping develop and train its agents, including more home-office and webinar training programs. These programs are designed to provide each agent, from new recruits to top level managers, coaching and instruction specifically designed for their level of experience and responsibility. We are also making considerable investments in information technology in support of the agency, which are expected to enhance overall productivity of agents and improve agent retention.
The Globe Life Direct Response Unit offers adult and juvenile life insurance through a variety of direct-to-consumer marketing approaches, which include direct mailings, insert media, and electronic media. These different approaches support and complement one another in the unit’s efforts to reach the consumer. The Globe Life Direct Response channel’s growth over the years has been fueled by constant innovation. In recent years, electronic media production has grown rapidly as management has aggressively increased marketing activities related to internet and mobile technology, and has focused on driving traffic to the inbound call center. We continually introduce new initiatives in this unit in an attempt to increase response rates.
While the juvenile market is an important source of sales, it also is a vehicle to reach the parents and grandparents of juvenile policyholders, who are more likely to respond favorably to a Globe Life Direct Response solicitation for life coverage on themselves than is the general adult population. Also, both juvenile policyholders and their parents are low acquisition-cost targets for sales of additional coverage over time.
Globe Life Direct Response’s life premium income rose 5% to $210 million, representing 36% of Torchmark’s total life premium in the first three months of 2017. Net sales of $39 million for this group decreased 6%. The sales decline was expected as we have refined our marketing efforts in a manner intended to optimize underwriting profits. First-year collected premium decreased 7% to $25 million.
The Liberty National Exclusive Agency markets individual and group life insurance to middle-income customers. Life premium income for this agency was $69 million in the first three months of 2017 compared with $68 million for the same period in 2016. First-year collected premium increased 13% to $8 million.Net sales for the Liberty National Agency increased 16% to $11 million. This is the largest percentage increase of any of Torchmark's distribution channels.
The Liberty National average agent count increased 18% to 1,820 for the three months ended March 31, 2017 compared with 1,542 for the same period in 2016. We continue to execute our long term plan to grow this agency through expansion from small town markets in the southeast to more densely populated areas with larger pools of potential agent recruits and customers. Expansion of this agency’s presence into more heavily populated, less-penetrated areas will help create long term agency growth. Additionally, our prospecting training program has helped to improve the ability of agents to develop new worksite marketing business.
The Other Agencies distribution channels primarily include independent agencies selling predominantly life insurance. The Other Agencies contributed $56 million of life premium income, or 10% of Torchmark’s total in the first three months of 2017, but contributed only 2% of net sales for the period.
27
Life Insurance Summary of Results (Dollar amounts in thousands) | ||||||||||||||||||
Three Months Ended March 31, | Increase | |||||||||||||||||
2017 | 2016 | (Decrease) | ||||||||||||||||
Amount | % of Premium | Amount | % of Premium | Amount | % | |||||||||||||
Premium and policy charges | $ | 575,837 | 100 | $ | 544,151 | 100 | $ | 31,686 | 6 | |||||||||
Net policy obligations | 242,254 | 42 | 220,849 | 40 | 21,405 | 10 | ||||||||||||
Commissions and acquisition expense | 189,479 | 33 | 179,002 | 33 | 10,477 | 6 | ||||||||||||
Insurance underwriting income before other income and administrative expense | $ | 144,104 | 25 | $ | 144,300 | 27 | $ | (196 | ) | — |
Life insurance underwriting income before insurance administrative expense was $144 million in the first three months of 2017 and 2016. As a percentage of premium, underwriting margins declined to 25% from 27%. The decrease in underwriting margin as a percentage of premium was due to higher Globe Life Direct Response net policy obligations. The higher net policy obligations in the Globe Life Direct Response Unit primarily relate to policies issued in calendar years 2011 through 2015 where additional prescription drug information was used in the underwriting process with an expectation of improved mortality. To date, improvements in actual mortality have been less than originally expected.
Health insurance, comparing the first three months of 2017 with the first three months of 2016. Health insurance sold by Torchmark includes primarily Medicare Supplement insurance, critical illness coverage, accident coverage, and other limited-benefit supplemental health products. In this analysis, all health coverage plans other than Medicare Supplement are classified as limited-benefit plans.
Health premium accounted for 30% of our total premium in the 2017 period. Health underwriting margin accounted for 27% of total underwriting margin, reflective of the lower underwriting margin as a percentage of premium for health compared with life insurance. As noted under the caption Life Insurance, we have emphasized life insurance sales relative to health, due to life’s superior profitability and its greater contribution to excess investment income.
Health premium increased 4% to $245 million in the 2017 period. Medicare Supplement premium increased 3% to $122 million, while other limited-benefit health premium increased 5% to $123 million.
Health net sales increased 6% to $34 million. Medicare Supplement net sales decreased 5% to $13 million in 2017. Limited-benefit net sales increased 14% to $21 million. Health first-year collected premium fell 4% to $32 million as a result of lower group sales in 2016. Group sales can vary significantly from period to period.
28
The following table is an analysis of our health premium by distribution channel.
Health Insurance
Premium
(Dollar amounts in thousands)
Three Months Ended March 31, | Increase | |||||||||||||||||
2017 | 2016 | (Decrease) | ||||||||||||||||
Amount | % of Total | Amount | % of Total | Amount | % | |||||||||||||
United American Independent Agency | ||||||||||||||||||
Limited-benefit plans | $ | 3,026 | $ | 3,330 | $ | (304 | ) | (9 | ) | |||||||||
Medicare Supplement | 89,230 | 84,720 | 4,510 | 5 | ||||||||||||||
92,256 | 37 | 88,050 | 37 | 4,206 | 5 | |||||||||||||
Family Heritage Agency | ||||||||||||||||||
Limited-benefit plans | 61,576 | 57,317 | 4,259 | 7 | ||||||||||||||
Medicare Supplement | — | — | — | — | ||||||||||||||
61,576 | 25 | 57,317 | 24 | 4,259 | 7 | |||||||||||||
Liberty National Exclusive Agency | ||||||||||||||||||
Limited-benefit plans | 36,412 | 35,550 | 862 | 2 | ||||||||||||||
Medicare Supplement | 14,292 | 16,322 | (2,030 | ) | (12 | ) | ||||||||||||
50,704 | 21 | 51,872 | 22 | (1,168 | ) | (2 | ) | |||||||||||
American Income Exclusive Agency | ||||||||||||||||||
Limited-benefit plans | 21,359 | 20,156 | 1,203 | 6 | ||||||||||||||
Medicare Supplement | 65 | 78 | (13 | ) | (17 | ) | ||||||||||||
21,424 | 9 | 20,234 | 9 | 1,190 | 6 | |||||||||||||
Direct Response | ||||||||||||||||||
Limited-benefit plans | 153 | 177 | (24 | ) | (14 | ) | ||||||||||||
Medicare Supplement | 18,678 | 18,047 | 631 | 3 | ||||||||||||||
18,831 | 8 | 18,224 | 8 | 607 | 3 | |||||||||||||
Total Health Premium | ||||||||||||||||||
Limited-benefit plans | 122,526 | 50 | 116,530 | 49 | 5,996 | 5 | ||||||||||||
Medicare Supplement | 122,265 | 50 | 119,167 | 51 | 3,098 | 3 | ||||||||||||
Total | $ | 244,791 | 100 | $ | 235,697 | 100 | $ | 9,094 | 4 |
29
Presented below is a table of health net sales by distribution channel.
Health Insurance
Net Sales
(Dollar amounts in thousands)
Three Months Ended March 31, | Increase | |||||||||||||||||
2017 | 2016 | (Decrease) | ||||||||||||||||
Amount | % of Total | Amount | % of Total | Amount | % | |||||||||||||
United American Independent Agency | ||||||||||||||||||
Limited-benefit plans | $ | 140 | $ | 174 | $ | (34 | ) | (20 | ) | |||||||||
Medicare Supplement | 11,284 | 11,885 | (601 | ) | (5 | ) | ||||||||||||
11,424 | 34 | 12,059 | 38 | (635 | ) | (5 | ) | |||||||||||
Family Heritage Agency | ||||||||||||||||||
Limited-benefit plans | 13,413 | 10,629 | 2,784 | 26 | ||||||||||||||
Medicare Supplement | — | — | — | — | ||||||||||||||
13,413 | 39 | 10,629 | 33 | 2,784 | 26 | |||||||||||||
Liberty National Exclusive Agency | ||||||||||||||||||
Limited-benefit plans | 4,468 | 4,846 | (378 | ) | (8 | ) | ||||||||||||
Medicare Supplement | — | 1 | (1 | ) | (100 | ) | ||||||||||||
4,468 | 13 | 4,847 | 15 | (379 | ) | (8 | ) | |||||||||||
American Income Exclusive Agency | ||||||||||||||||||
Limited-benefit plans | 3,123 | 2,821 | 302 | 11 | ||||||||||||||
Medicare Supplement | — | — | — | — | ||||||||||||||
3,123 | 9 | 2,821 | 9 | 302 | 11 | |||||||||||||
Direct Response | ||||||||||||||||||
Limited-benefit plans | — | — | — | — | ||||||||||||||
Medicare Supplement | 1,536 | 1,572 | (36 | ) | (2 | ) | ||||||||||||
1,536 | 5 | 1,572 | 5 | (36 | ) | (2 | ) | |||||||||||
Total Net Sales | ||||||||||||||||||
Limited-benefit plans | 21,144 | 62 | 18,470 | 58 | 2,674 | 14 | ||||||||||||
Medicare Supplement | 12,820 | 38 | 13,458 | 42 | (638 | ) | (5 | ) | ||||||||||
Total | $ | 33,964 | 100 | $ | 31,928 | 100 | $ | 2,036 | 6 |
30
The following table presents health insurance first-year collected premium by distribution channel.
Health Insurance
First-Year Collected Premium
(Dollar amounts in thousands)
Three Months Ended March 31, | Increase | |||||||||||||||||||
2017 | 2016 | (Decrease) | ||||||||||||||||||
Amount | % of Total | Amount | % of Total | Amount | % | |||||||||||||||
United American Independent Agency | ||||||||||||||||||||
Limited-benefit plans | $ | 119 | $ | 163 | $ | (44 | ) | (27 | ) | |||||||||||
Medicare Supplement | 12,309 | 15,557 | (3,248 | ) | (21 | ) | ||||||||||||||
12,428 | 39 | 15,720 | 47 | (3,292 | ) | (21 | ) | |||||||||||||
Family Heritage Agency | ||||||||||||||||||||
Limited-benefit plans | 10,867 | 9,873 | 994 | 10 | ||||||||||||||||
Medicare Supplement | — | — | — | — | ||||||||||||||||
10,867 | 34 | 9,873 | 29 | 994 | 10 | |||||||||||||||
Liberty National Exclusive Agency | ||||||||||||||||||||
Limited-benefit plans | 4,314 | 3,831 | 483 | 13 | ||||||||||||||||
Medicare Supplement | 1 | 1 | — | — | ||||||||||||||||
4,315 | 13 | 3,832 | 12 | 483 | 13 | |||||||||||||||
American Income Exclusive Agency | ||||||||||||||||||||
Limited-benefit plans | 3,310 | 3,100 | 210 | 7 | ||||||||||||||||
Medicare Supplement | — | — | — | — | ||||||||||||||||
3,310 | 10 | 3,100 | 9 | 210 | 7 | |||||||||||||||
Direct Response | ||||||||||||||||||||
Limited-benefit plans | — | — | — | — | ||||||||||||||||
Medicare Supplement | 1,327 | 1,074 | 253 | 24 | ||||||||||||||||
1,327 | 4 | 1,074 | 3 | 253 | 24 | |||||||||||||||
Total First-Year Collected Premium | ||||||||||||||||||||
Limited-benefit plans | 18,610 | 58 | 16,967 | 50 | 1,643 | 10 | ||||||||||||||
Medicare Supplement | 13,637 | 42 | 16,632 | 50 | (2,995 | ) | (18 | ) | ||||||||||||
Total | $ | 32,247 | 100 | $ | 33,599 | 100 | $ | (1,352 | ) | (4 | ) |
A discussion of health operations by distribution channel follows:
The UA Independent Agency consists of independent agencies appointed with Torchmark who may also sell for other companies. The UA Independent Agency was Torchmark’s largest health agency in terms of health premium income. Premium income was $92 million, representing 37% of Torchmark’s total health premium. Net sales were $11 million, or 34% of Torchmark’s health sales. This agency primarily produces Medicare Supplement insurance, with Medicare Supplement premium income of $89 million. The UA Independent Agency represents approximately 73% of all Torchmark Medicare Supplement premium and 88% of Medicare Supplement net sales. Medicare Supplement premium in this agency rose 5%. Total health premium increased 5%. Net sales of the Medicare Supplement product decreased 5% in 2017; individual sales were flat, but group sales declined 19%. As noted earlier, Group Medicare Supplement sales have historically fluctuated from period to period.
The Family Heritage Agency primarily markets limited-benefit supplemental health insurance in non-urban areas. Most of their policies include a cash-back feature, such as a return of premium whereby any excess of premiums over claims paid is returned to the policyholder at the end of a specified period stated within the insurance policy. Management expects to grow this agency by continuing the incorporation of Torchmark’s recruiting programs. The Family Heritage Agency contributed $13 million and $11 million in net sales in the three months of 2017 and 2016, respectively. Health premium income was $62 million for the three month period of 2017, representing 25% of Torchmark’s health premium compared with $57 million or 24% of health premium in the prior year period. The average agent count was 894 for the three months ended March 31, 2017 compared with 827 for the same period in 2016, an increase of 8%.
31
The Liberty National Exclusive Agency represented 21% of all Torchmark health premium income at $51 million in the three months of 2017. The Liberty Agency markets limited-benefit health supplemental products consisting primarily of critical illness insurance. Much of Liberty’s health business is now generated through worksite marketing targeting small businesses of 10 to 25 employees. In 2017, health premium income in the Liberty Agency declined $1 million to $51 million from prior year premium. Liberty’s health premium decline has been due primarily to its declining Medicare Supplement block.
Other distribution. Certain of our other distribution channels market health products, although their main emphasis is on life insurance. On a combined basis, they accounted for 17% of health premium in the 2017 period. The American Income Exclusive Agency primarily markets accident plans. The Direct Response unit markets primarily Medicare Supplements to employer or union-sponsored groups. Direct Response added $2 million of Medicare Supplement net sales in 2017.
The following table presents underwriting margin data for health insurance.
Health Insurance
Summary of Results
(Dollar amounts in thousands)
Three Months Ended March 31, | Increase | ||||||||||||||||
2017 | 2016 | (Decrease) | |||||||||||||||
Amount | % of Premium | Amount | % of Premium | Amount | % | ||||||||||||
Premium and policy charges | $ | 244,791 | 100 | $ | 235,697 | 100 | $ | 9,094 | 4 | ||||||||
Net policy obligations | 138,776 | 57 | 134,699 | 57 | 4,077 | 3 | |||||||||||
Commissions and acquisition expense | 52,638 | 21 | 49,483 | 21 | 3,155 | 6 | |||||||||||
Insurance underwriting income before other income and administrative expense | $ | 53,377 | 22 | $ | 51,515 | 22 | $ | 1,862 | 4 |
Underwriting income for health insurance totaled $53 million in 2017, an increase of 4% when compared with the same period in 2016. As a percentage of health premium, underwriting margins for the three months ended March 31, 2017 were 22%, same as the year ago quarter.
Annuities. Annuities represent an insignificant part of our business and are not expected to be an important part of our marketing strategy going forward.
32
Operating expenses, comparing the first three months of 2017 with the first three months of 2016. Operating expenses consist of insurance administrative expenses and Parent Company expenses. Also included is stock compensation expense, which is viewed by us as a parent company expense. Insurance administrative expenses relate to premium income for a given period; therefore, we measure those expenses as a percentage of premium income. Total expenses are measured as a percentage of total revenues. An analysis of operating expenses is shown below.
Operating Expenses Selected Information
(Dollar amounts in thousands)
Three Months Ended March 31, | |||||||||||
2017 | 2016 | ||||||||||
Amount | % of Premium | Amount | % of Premium | ||||||||
Insurance administrative expenses: | |||||||||||
Salaries | $ | 23,598 | 2.9 | $ | 22,379 | 2.9 | |||||
Other employee costs | 8,778 | 1.1 | 7,924 | 1.0 | |||||||
Information technology costs | 5,977 | 0.7 | 5,226 | 0.7 | |||||||
Legal costs | 2,046 | 0.2 | 1,982 | 0.2 | |||||||
Other administrative costs | 11,514 | 1.4 | 10,957 | 1.4 | |||||||
Total insurance administrative expenses | 51,913 | 6.3 | 48,468 | 6.2 | |||||||
Parent company expense | 2,233 | 2,026 | |||||||||
Stock compensation expense | 8,195 | 6,935 | |||||||||
Total operating expenses, per Condensed Consolidated Statements of Operations | $ | 62,341 | $ | 57,429 | |||||||
Insurance administrative expenses: | |||||||||||
Increase (decrease) over prior year | 7.1 | % | 5.5 | % | |||||||
Total operating expenses: | |||||||||||
Increase (decrease) over prior year | 8.6 | % | 3.7 | % |
Insurance administrative expenses of $52 million were up 7.1% in 2017 when compared with the prior year period of $48 million. As a percentage of total premium, insurance administrative expenses were 6.3% in 2017 compared with 6.2% in 2016. Total operating expenses increased 8.6% after an increase of 3.7% in 2016. The increase in administrative expenses was primarily due to investments in information technology that will enhance our customer experience, improve our data analytics capabilities, improve our ability to react quickly to future changes and bolster our information security programs. The increase in stock compensation expense was primarily due to higher expense associated with equity awards.
Investments (excess investment income), comparing the first three months of 2017 with the first three months of 2016. We manage our capital resources including investments, debt, and cash flow through the investment segment. Excess investment income represents the profit margin attributable to investment operations. It is the measure that we use to evaluate the performance of the investment segment as described in Note 10—Business Segments . It is defined as net investment income less the required interest on net policy liabilities and the interest cost associated with capital funding or “financing costs.”
We also view excess investment income per diluted common share as an important and useful measure to evaluate the performance of the investment segment. It is defined as excess investment income divided by the total diluted weighted average shares outstanding, representing the contribution by the investment segment to the consolidated earnings per share of the Company. Since implementing our share repurchase program in 1986, we have used $6.9 billion of cash flow to repurchase Torchmark shares (average split-adjusted price per diluted common share of $15.61) after determining that the repurchases provided a greater return than other investment alternatives. Share repurchases reduce excess investment income because of the foregone earnings on the cash that would otherwise have been invested in interest-bearing assets, but they also reduce the number of shares outstanding. In order to put all capital resource uses on a comparable basis, we believe that excess investment income per diluted share is an appropriate measure of the investment segment.
33
The following table summarizes Torchmark’s investment income, excess investment income, and excess investment income per diluted common share.
Excess Investment Income
(Dollar amounts in thousands)
Three Months Ended March 31, | Increase (Decrease) | ||||||||||||
2017 | 2016 | Amount | % | ||||||||||
Net investment income | $ | 208,282 | $ | 197,053 | $ | 11,229 | 6 | ||||||
Interest on net insurance policy liabilities: | |||||||||||||
Interest on reserves | (180,218 | ) | (173,179 | ) | (7,039 | ) | 4 | ||||||
Interest on deferred acquisition costs | 51,923 | 50,168 | 1,755 | 3 | |||||||||
Net required interest | (128,295 | ) | (123,011 | ) | (5,284 | ) | 4 | ||||||
Financing costs | (20,699 | ) | (19,369 | ) | (1,330 | ) | 7 | ||||||
Excess investment income | $ | 59,288 | $ | 54,673 | $ | 4,615 | 8 | ||||||
Excess investment income per diluted share | $ | 0.49 | $ | 0.44 | $ | 0.05 | 11 | ||||||
Average invested assets (at amortized cost) | $ | 15,107,363 | $ | 14,050,732 | $ | 1,056,631 | 8 | ||||||
Average net insurance policy liabilities (1) | 9,192,112 | 8,792,062 | 400,050 | 5 | |||||||||
Average debt and preferred securities (at amortized cost) | 1,511,798 | 1,338,451 | 173,347 | 13 |
(1) Interest bearing policy liabilities, net of deferred acquisition costs and excluding the attributed unrealized gains and losses thereon.
Excess investment income for the 2017 period increased 8% to $59 million when compared to $55 million in the same period in 2016. On a per diluted common share basis, excess investment income increased 11%, higher than the percentage increase in the dollar amount of excess investment income as a result of our share repurchase program.
Net investment income increased $11 million or 6% in 2017, below the 8% increase in average invested assets (with fixed maturities at amortized cost) over the same period last year. The effective annual yield on the fixed maturity portfolio was 5.70% in the first three months of 2017, compared with 5.83% a year earlier. Net investment income has been negatively impacted during recent years by low interest rates on new investments and the turnover of higher yielding assets in the portfolio. As such, growth in net investment income has been slower than the growth in mean invested assets in recent years. The decrease in the overall portfolio yield during recent periods is due primarily to reinvesting proceeds from calls and maturities at yield rates lower than the yields earned on bonds before they were called or matured. We currently expect that the average annual turnover of fixed maturity assets during the next five years will not exceed 1% to 2% of the portfolio and that this turnover will not have a material negative impact on investment income.
Should interest rates rise, especially long-term rates, Torchmark's net investment income would benefit due to higher interest rates on new purchases. While such a rise in interest rates could adversely affect the fair market value of the fixed maturities portfolio, we could withstand an increase in interest rates of approximately 70 to 75 basis points before the net unrealized gains on our fixed maturity portfolio as of March 31, 2017 would be eliminated. Should interest rates increase further than that, we would not be concerned with potential interest rate driven unrealized losses in our fixed maturity portfolio because we have the intent and, more importantly, the ability to hold our fixed maturities to maturity.
Required interest on net insurance policy liabilities reduces net investment income as it is the amount of net investment income considered by management necessary to “fund” net insurance policy liabilities, which is the net of the benefit reserve liability and deferred acquisition cost asset. As such, it is removed from the investment segment and applied to the insurance segments to offset the effect of the interest required by the insurance segments. As discussed in Note 10, management believes this provides a more meaningful analysis of the investment and insurance segments. Required interest is based on the actuarial interest assumptions used to discount the benefit reserve liability and to amortize the deferred acquisition costs for our insurance policies in force. The great majority of our life and health insurance policies are fixed interest-rate protection policies, not investment products, and are accounted for under current accounting guidance for long-duration insurance products which mandates that interest rate assumptions for a particular block of business be “locked in” for the life of that block. Each calendar year, we set the discount rate
34
to be used to calculate the benefit reserve liability and deferred acquisition cost asset for all insurance policies issued that year. That rate is based on the new money yields that we expect to earn on cash flow received in the future from policies of that issue year, and cannot be changed. The discount rate used for policies issued in the current year has no impact on the in force policies issued in prior years as the rates of all prior issue years are also locked in. As such, the overall discount rate for the entire in force block is a weighted average of the discount rates being used from all issue years. Changes in the overall weighted-average discount rate over time are caused by changes in the mix of the reserves and the deferred acquisition cost asset by issue year on the entire block of in force business. Business issued in the current year has very little impact on the overall weighted-average discount rate due to the size of our in force business.
Required interest on net insurance policy liabilities increased $5 million or 4% to $128 million, in line with the growth in average net interest-bearing insurance policy liabilities.
Financing costs on our debt increased 7% to $21 million from $19 million for the same period in 2016. The additional interest expense resulted primarily from the issuance of our 6.125% Junior Subordinated Debt security in the second quarter of 2016 along with a term loan borrowing. More information concerning debt can be found in the Capital Resources section of this report.
Analysis of Financing Costs
(Dollar amounts in thousands)
Three Months Ended March 31, | Increase (Decrease) | ||||||||||||
2017 | 2016 | Amount | % | ||||||||||
Interest on funded debt | $ | 18,348 | $ | 17,822 | $ | 526 | 3 | ||||||
Interest on term loan | 512 | — | 512 | — | |||||||||
Interest on short term debt | 1,838 | 1,546 | 292 | 19 | |||||||||
Other | 1 | 1 | — | — | |||||||||
Financing costs | $ | 20,699 | $ | 19,369 | $ | 1,330 | 7 |
Investments (acquisitions), comparing the first three months of 2017 with the first three months of 2016. Torchmark’s investment policy calls for investing primarily in investment grade fixed maturities that meet our quality and yield objectives. We generally prefer to invest in securities with longer maturities because they more closely match the long-term nature of our policy liabilities. We believe this strategy is appropriate because our cash flows from operations and invested assets are positive, stable and predictable. If longer-term securities that meet our quality and yield objectives are not available, we do not relax our quality objectives, but instead, consider investing in shorter or lower yielding securities, taking into consideration the slope of the yield curve and other factors.
The following table summarizes selected information for fixed maturity purchases. The effective annual yield shown is the yield calculated to the “worst call date.” For non-callable bonds, the worst-call date is always the maturity date. For callable bonds, the worst-call date is the call date that produces the lowest yield (or the maturity date, if the yield calculated to the maturity date is lower than the yield calculated to each call date).
35
Fixed Maturity Acquisitions Selected Information
(Dollar amounts in thousands)
Three Months Ended March 31, | |||||||
2017(1) | 2016 | ||||||
Cost of acquisitions: | |||||||
Corporate securities | $ | 518,132 | $ | 278,713 | |||
Other | 4,154 | 8,491 | |||||
Total fixed maturity acquisitions | $ | 522,286 | $ | 287,204 | |||
Effective annual yield(2) | 4.92 | % | 5.03 | % | |||
Average life (in years, to next call) | 22.2 | 25.6 | |||||
Average life (in years, to maturity) | 23.2 | 25.9 | |||||
Average rating | BBB+ | BBB+ |
(1) Total fixed maturity acquisitions include $61.0 million of unsettled trades.
(2) Tax-equivalent basis, where the yield on tax-exempt securities, is adjusted to produce a yield equivalent to the pretax yield on taxable securities.
The increase in acquisitions in the first quarter of 2017 versus the first quarter of 2016 was primarily due to the timing of cash flows and an increase in the amount of cash available from bonds called during the period. Acquisitions in both periods consisted primarily of corporate bonds, with securities spanning a diversified range of issuers, industry sectors, and geographical regions. All of the acquired securities were investment grade.
Investments (portfolio composition). The composition of the investment portfolio at book value on March 31, 2017 was as follows:
Invested Assets at March 31, 2017
(Dollar amounts in thousands)
Amount | % of Total | ||||
Fixed maturities (at amortized cost) | $ | 14,602,250 | 96 | ||
Policy loans | 510,574 | 3 | |||
Other long-term investments (1) | 53,237 | — | |||
Short-term investments | 120,990 | 1 | |||
Total | $ | 15,287,051 | 100 |
(1) Includes equities available for sale at amortized cost.
Approximately 96% of our investments at book value are in a diversified fixed-maturity portfolio. Policy loans, which are secured by policy cash values, make up approximately 3% of our investments. We also have insignificant investments in equity securities and other long-term investments. Because fixed maturities represent such a significant portion of our investment portfolio, the remainder of the discussion of portfolio composition will focus on fixed maturities.
36
Fixed Maturities. The following table summarizes certain information about the major corporate sectors and security types held in our fixed maturity portfolio at March 31, 2017.
Fixed Maturities by Sector
At March 31, 2017
(Dollar amounts in thousands)
Below Investment Grade | Total Fixed Maturities | % of Total Fixed Maturities | |||||||||||||||||||||||||||
Cost or Amortized Cost | Gross Unrealized Gains | Gross Unrealized Losses | Fair Value | Cost or Amortized Cost | Gross Unrealized Gains | Gross Unrealized Losses | Fair Value | At Amortized Cost | At Fair Value | ||||||||||||||||||||
Corporates: | |||||||||||||||||||||||||||||
Financial | |||||||||||||||||||||||||||||
Insurance - life, health, P&C | $ | 58,365 | $ | 2,603 | $ | (4,285 | ) | $ | 56,683 | $ | 2,054,274 | $ | 257,547 | $ | (9,848 | ) | $ | 2,301,973 | 14 | 14 | |||||||||
Banks | 41,545 | 482 | (7,005 | ) | 35,022 | 719,882 | 77,303 | (8,851 | ) | 788,334 | 5 | 5 | |||||||||||||||||
Other financial | 74,956 | — | (18,481 | ) | 56,475 | 735,030 | 45,179 | (22,572 | ) | 757,637 | 5 | 5 | |||||||||||||||||
Total financial | 174,866 | 3,085 | (29,771 | ) | 148,180 | 3,509,186 | 380,029 | (41,271 | ) | 3,847,944 | 24 | 24 | |||||||||||||||||
Utilities | |||||||||||||||||||||||||||||
Electric | 20,778 | 843 | — | 21,621 | 1,439,626 | 231,184 | (8,222 | ) | 1,662,588 | 10 | 11 | ||||||||||||||||||
Gas and water | — | — | — | — | 485,077 | 38,841 | (1,866 | ) | 522,052 | 3 | 3 | ||||||||||||||||||
Total utilities | 20,778 | 843 | — | 21,621 | 1,924,703 | 270,025 | (10,088 | ) | 2,184,640 | 13 | 14 | ||||||||||||||||||
Industrial - Energy | |||||||||||||||||||||||||||||
Pipelines | 45,387 | 959 | (2,510 | ) | 43,836 | 857,093 | 76,156 | (9,461 | ) | 923,788 | 6 | 6 | |||||||||||||||||
Exploration and production | 28,942 | 622 | (701 | ) | 28,863 | 531,569 | 50,061 | (6,754 | ) | 574,876 | 4 | 4 | |||||||||||||||||
Oil field services | 33,877 | — | (1,891 | ) | 31,986 | 83,746 | 7,556 | (1,891 | ) | 89,411 | 1 | 1 | |||||||||||||||||
Refiner | — | — | — | — | 62,952 | 11,209 | — | 74,161 | — | — | |||||||||||||||||||
Driller | 54,622 | 328 | (13,214 | ) | 41,736 | 54,622 | 328 | (13,214 | ) | 41,736 | — | — | |||||||||||||||||
Total energy | 162,828 | 1,909 | (18,316 | ) | 146,421 | 1,589,982 | 145,310 | (31,320 | ) | 1,703,972 | 11 | 11 | |||||||||||||||||
Industrial - Basic materials | |||||||||||||||||||||||||||||
Chemicals | — | — | — | — | 524,054 | 33,406 | (4,261 | ) | 553,199 | 4 | 3 | ||||||||||||||||||
Metals and mining | 68,100 | 3,178 | (809 | ) | 70,469 | 389,916 | 45,621 | (911 | ) | 434,626 | 3 | 3 | |||||||||||||||||
Forestry products and paper | — | — | — | — | 112,574 | 11,622 | (283 | ) | 123,913 | 1 | 1 | ||||||||||||||||||
Total basic materials | 68,100 | 3,178 | (809 | ) | 70,469 | 1,026,544 | 90,649 | (5,455 | ) | 1,111,738 | 8 | 7 | |||||||||||||||||
Industrial - Consumer, non-cyclical | — | — | — | — | 1,696,944 | 115,916 | (23,844 | ) | 1,789,016 | 11 | 11 | ||||||||||||||||||
Other industrials | 80,239 | 4,815 | (520 | ) | 84,534 | 1,324,248 | 126,244 | (9,120 | ) | 1,441,372 | 9 | 9 | |||||||||||||||||
Industrial - Transportation | 26,557 | — | (1,235 | ) | 25,322 | 536,238 | 61,127 | (3,551 | ) | 593,814 | 4 | 4 | |||||||||||||||||
Other corporate sectors | 116,619 | 1,802 | (5,662 | ) | 112,759 | 1,240,070 | 100,399 | (17,648 | ) | 1,322,821 | 8 | 8 | |||||||||||||||||
Total corporates | 649,987 | 15,632 | (56,313 | ) | 609,306 | 12,847,915 | 1,289,699 | (142,297 | ) | 13,995,317 | 88 | 88 | |||||||||||||||||
Other fixed maturities: | |||||||||||||||||||||||||||||
Government (U.S., municipal, and foreign) | 551 | — | (218 | ) | 333 | 1,588,657 | 123,256 | (7,460 | ) | 1,704,453 | 11 | 11 | |||||||||||||||||
Collateralized debt obligations | 59,976 | 17,515 | (9,648 | ) | 67,843 | 59,976 | 17,515 | (9,648 | ) | 67,843 | — | — | |||||||||||||||||
Other asset-backed securities | — | — | — | — | 101,918 | 990 | (361 | ) | 102,547 | 1 | 1 | ||||||||||||||||||
Mortgage-backed securities(1) | — | — | — | — | 3,784 | 188 | (1 | ) | 3,971 | — | — | ||||||||||||||||||
Total fixed maturities | $ | 710,514 | $ | 33,147 | $ | (66,179 | ) | $ | 677,482 | $ | 14,602,250 | $ | 1,431,648 | $ | (159,767 | ) | $ | 15,874,131 | 100 | 100 |
(1) Includes GNMA's.
37
At March 31, 2017, fixed maturities had a fair value of $15.9 billion, compared with $15.2 billion at December 31, 2016. The net unrealized gain position in the fixed-maturity portfolio increased from $1.1 billion at December 31, 2016 to $1.3 billion at March 31, 2017. The March 31, 2017 net unrealized gain consisted of gross unrealized gains of $1.4 billion offset by $160 million of gross unrealized losses, compared with the December 31, 2016 net unrealized gain which consisted of a gross unrealized gain of $1.3 billion and a gross unrealized loss of $216 million.
Corporate securities, which consist of bonds and redeemable preferred stocks, were the largest component of the fixed maturity portfolio, representing 88% at both amortized cost and fair value. The remainder of the portfolio is invested primarily in securities issued by the U.S. government and U.S. municipalities. The Company holds insignificant amounts in foreign government bonds, collateralized debt obligations, asset-backed securities, and agency mortgage-backed securities. Corporate securities are diversified over a variety of industry sectors and issuers. As shown in the chart above, the financial, utility, and energy sectors combined represented just under 50% of the portfolio at both amortized cost and fair value at March 31, 2017. The total fixed maturity portfolio consists of 596 issuers, of which 216 issuers were in the financial, utility, and energy sectors. The net unrealized gain of the fixed maturity portfolio increased $214 million from December 31, 2016.
An analysis of the fixed maturity portfolio at March 31, 2017 by a composite quality rating is shown in the table below. The composite quality rating for each security is the average of the security’s ratings as assigned by Moody’s Investor Service, Standard & Poor’s, Fitch Ratings, and Dominion Bond Rating Service, LTD. The ratings assigned by these four nationally recognized statistical rating organizations are evenly weighted when calculating the average. The composite quality rating is created using a methodology developed by Torchmark Corporation using ratings from the various rating agencies noted above (It should be noted that the composite quality rating is not a Standard & Poor's credit rating. Standard and Poor's does not sponsor, endorse or promote the composite quality rating and shall not be liable for any use of the composite quality rating.). Included in the chart below are private placement fixed maturity holdings of $599 million at amortized cost ($614 million at fair value). The ratings for these holdings were assigned by the third party managers of those securities.
Fixed Maturities by Rating
(Dollar amounts in thousands)
March 31, 2017 | |||||||||||
Amortized Cost | % | Fair Value | % | ||||||||
Investment grade: | |||||||||||
AAA | $ | 667,046 | 5 | $ | 685,925 | 4 | |||||
AA | 1,286,737 | 9 | 1,430,764 | 9 | |||||||
A | 3,850,832 | 26 | 4,403,347 | 28 | |||||||
BBB+ | 3,466,471 | 24 | 3,758,347 | 24 | |||||||
BBB | 2,970,719 | 20 | 3,173,166 | 20 | |||||||
BBB- | 1,649,931 | 11 | 1,745,100 | 11 | |||||||
Investment grade | 13,891,736 | 95 | 15,196,649 | 96 | |||||||
Below investment grade: | |||||||||||
BB | 396,362 | 3 | 387,243 | 2 | |||||||
B | 176,478 | 1 | 139,771 | 1 | |||||||
Below B | 137,674 | 1 | 150,468 | 1 | |||||||
Below investment grade | 710,514 | 5 | 677,482 | 4 | |||||||
$ | 14,602,250 | 100 | $ | 15,874,131 | 100 |
Of the $14.6 billion of fixed maturities at amortized cost as of March 31, 2017, $13.9 billion or 95% were investment grade with an average rating of A-. Below-investment-grade bonds were $711 million with an average rating of B+. Below-investment-grade bonds at amortized cost were 18% of our shareholders’ equity, excluding the effect of unrealized gains and losses on fixed maturities as of March 31, 2017. Overall, the total portfolio was rated BBB+ based on amortized cost, the same as at the end of 2016.
38
An analysis of the changes in our portfolio of below-investment-grade bonds at amortized cost during the first three months of 2017 is as follows:
Below-Investment-Grade Bonds
(Dollar amounts in thousands)
Balance as of December 31, 2016 | $ | 751,144 | |
Downgrades by rating agencies | — | ||
Upgrades by rating agencies | (38,989 | ) | |
Disposals | (2,645 | ) | |
Amortization and other | 1,004 | ||
Balance as of March 31, 2017 | $ | 710,514 |
As noted earlier, our investment policy calls for investing primarily in fixed maturities that are investment grade and meet our quality and yield objectives. Thus, any increases in below-investment-grade issues are typically a result of ratings downgrades of existing holdings. Our investment portfolio does not contain counterparty risks as we are not a party to any derivatives contracts. We also do not participate in securities lending and we have no off-balance sheet investments.
Additional information concerning the fixed-maturity portfolio is as follows:
Fixed Maturity Portfolio Selected Information
March 31, 2017 | December 31, 2016 | March 31, 2016 | |||
Average annual effective yield (1) | 5.70% | 5.74% | 5.81% | ||
Average life, in years, to: | |||||
Next call (2) | 17.6 | 17.6 | 17.9 | ||
Maturity (2) | 19.6 | 19.8 | 20.5 | ||
Effective duration to: | |||||
Next call (2)(3) | 10.5 | 10.4 | 10.5 | ||
Maturity (2)(3) | 11.3 | 11.3 | 11.5 |
(1) Tax-equivalent basis. The yield on tax-exempt securities is adjusted to produce a yield equivalent to the pretax yield on taxable securities.
(2) Torchmark calculates the average life and duration of the fixed maturity portfolio two ways: (a) based on the next call date which is the next call date for callable bonds and the maturity date for noncallable bonds, and (b) based on the maturity date of all bonds, whether callable or not.
(3) Effective duration is a measure of the price sensitivity of a fixed-income security to a particular change in interest rates.
Realized Gains and Losses, comparing the first three months of 2017 with the first three months of 2016. As discussed in Note 10—Business Segments, our core business of providing insurance coverage requires us to maintain a large and diverse investment portfolio to support our insurance liabilities. From time to time, investments are disposed of or written down prior to maturity, resulting in realized gains or losses. Because these dispositions and write-downs are outside the course of our normal operations, management removes the effects of such gains and losses when evaluating its overall core operating results.
39
The following table summarizes our tax-effected realized gains (losses) by component.
Analysis of Realized Gains (Losses), Net of Tax
(Dollar amounts in thousands, except per share data)
Three Months Ended March 31, | |||||||||||||||
2017 | 2016 | ||||||||||||||
Amount | Per Share | Amount | Per Share | ||||||||||||
Fixed maturities: | |||||||||||||||
Investment sales | $ | — | $ | — | $ | 182 | $ | — | |||||||
Investments called or tendered | 673 | 0.01 | 21 | — | |||||||||||
Other investments | (2,166 | ) | (0.02 | ) | (13 | ) | — | ||||||||
Total | $ | (1,493 | ) | $ | (0.01 | ) | $ | 190 | $ | — |
Financial Condition
Liquidity. Liquidity provides Torchmark with the ability to meet on demand the cash commitments required to support our business operations and meet our financial obligations. Our liquidity is evidenced by positive cash flow, a portfolio of marketable investments, and our line of credit facility.
Insurance subsidiary liquidity. The operations of our insurance subsidiaries have historically generated substantial cash inflows in excess of immediate cash needs. Sources of cash flows for the insurance subsidiaries include primarily premium and investment income. Cash outflows from operations include policy benefit payments, commissions, administrative expenses, and taxes. The funds to provide for policy benefits, the majority of which are paid in future periods, are invested primarily in long-term fixed maturities as they better match the long-term nature of these obligations. In addition to investment income, maturities and scheduled repayments in the investment portfolio are sources of cash. Excess cash available from the insurance subsidiaries’ operations is generally distributed as a dividend to the parent company, subject to regulatory restriction. The dividends are generally paid in amounts equal to the subsidiaries’ prior year statutory net income excluding realized capital gains. While the leading source of the excess cash is investment income, due to our high underwriting margins and effective expense control, a significant portion of the excess cash also comes from underwriting income.
Parent Company liquidity. An important source of Parent Company liquidity is the dividends from the insurance subsidiaries noted above. These dividends are received throughout the year and are used by the Parent Company to pay dividends on common and preferred stock, interest and principal repayment requirements on Parent Company debt, and operating expenses of the Parent Company. In the first three months of 2017, the Parent Company received $64 million of cash dividends from subsidiaries, compared with $96 million in 2016. The decrease in cash dividends received from subsidiaries was primarily due to timing of dividend payments. For the full year 2017, cash dividends from subsidiaries are expected to total approximately $455 million.
Additional sources of liquidity for the Parent Company are cash, intercompany receivables, intercompany borrowings, and a credit facility. At March 31, 2017, the Parent Company had $101 million of invested cash and net intercompany receivables. The credit facility is discussed below.
Credit Facility. We have a credit facility with a group of lenders allowing for unsecured revolving borrowings and stand-by letters of credit up to $750 million, which could be extended up to $1 billion. We may request the extension, however it is not guaranteed. Up to $250 million in letters of credit can be issued against the facility. The facility serves as a back-up credit line for a commercial paper program under which we may issue commercial paper at any time, with total commercial paper outstanding not to exceed the facility maximum, less any letters of credit issued. Interest on the commercial paper program is charged at variable rates. This facility was amended in May 2016 to extend the maturity date of the facility to May 2021. The amendment also allowed for an additional $100 million term loan to be issued under the facility rate structure. The term loan was issued during 2016 and will be repaid in quarterly escalating installments with a balloon payment of $75 million due in May 2021. Interest on the term loan is computed and paid monthly at 125 basis points plus 1 month LIBOR. In accordance with the agreement, we are subject to certain covenants regarding capitalization. As of March 31, 2017, we were in full compliance with those covenants.
40
Commercial paper outstanding and any amortization payments of the term loan due within one year are included in short-term debt. The remaining balance of the term loan is included in long-term debt.
The following table presents certain information about our commercial paper borrowings.
Credit Facility - Commercial Paper
(Dollar amounts in thousands)
At | ||||||||||||
March 31, 2017 | December 31, 2016 | March 31, 2016 | ||||||||||
Balance of commercial paper at end of period (par value) | $ | 324,912 | $ | 262,850 | $ | 307,576 | ||||||
Annualized interest rate | 1.15 | % | 0.96 | % | 0.80 | % | ||||||
Letters of credit outstanding | $ | 177,000 | $ | 177,000 | $ | 177,000 | ||||||
Remaining amount available under credit line | 248,088 | 310,150 | 265,424 |
Three Months Ended March 31, | ||||||||
2017 | 2016 | |||||||
Average balance of commercial paper outstanding during period (par value) | $ | 347,875 | $ | 344,788 | ||||
Daily-weighted average interest rate (annualized) | 1.06 | % | 0.73 | % | ||||
Maximum daily amount outstanding during period (par value) | $ | 417,166 | $ | 412,676 |
Our balance of commercial paper outstanding at March 31, 2017 was $325 million compared with $263 million at the previous year end. We have had no difficulties in accessing the commercial paper market under this facility during the three month periods ended March 31, 2017 and 2016.
In summary, Torchmark expects to have readily available funds for the foreseeable future to conduct its operations and to maintain target capital ratios in the insurance subsidiaries through internally generated cash flow and the credit facility. In the unlikely event that more liquidity is needed, the Parent Company could generate additional funds through multiple sources including, but not limited to, the issuance of debt, an additional short-term credit facility, and intercompany borrowing.
Consolidated liquidity. Consolidated net cash inflows from operations were $461 million in the first three months of 2017, compared with $341 million in the same period of 2016. The increase is primarily attributable to timing of cash disbursements and fluctuations in amounts recorded in other liabilities. In addition to cash inflows from operations, our companies received proceeds from maturities, calls, and repayments of fixed maturities available for sale in the amount of $109 million during the 2017 period. As previously noted under the caption Credit Facility, we have in place a line of credit facility. The insurance companies have no additional outstanding credit facilities.
Cash and short-term investments were $183 million at March 31, 2017, compared with $148 million at December 31, 2016. In addition to these liquid assets, the entire $15.9 billion (fair value at March 31, 2017) portfolio of fixed income securities is available for sale in the event of an unexpected need. Approximately 96% of our fixed income securities are publicly traded, freely tradable under SEC Rule 144, or qualified for resale under SEC Rule 144A. We generally expect to hold fixed income securities to maturity, and even though these securities are classified as available for sale, we have the ability and intent to hold any securities which are temporarily impaired until they mature. Our strong cash flows from operations, on-going investment maturities, and credit line availability make any need to sell securities for liquidity highly unlikely.
Capital Resources. Management targets an aggregate capital ratio for its insurance subsidiaries of approximately 325% of Company action level regulatory capital under Risk-Based Capital (RBC), a formula designed by insurance regulatory authorities to monitor the adequacy of capital. The 325% target is considered sufficient for the subsidiaries because of their strong reliable cash flows, the relatively low risk of their product mix, and because that ratio is in line with rating agency expectations for Torchmark. At December 31, 2016, our insurance subsidiaries had an aggregate RBC ratio of approximately 324%. Should we experience impairments and/or ratings downgrades within our fixed maturity portfolio in the future, the ratio could fall below targeted levels. In such a case, management believes more
41
than sufficient liquidity exists at the Parent Company to make additional contributions as necessary to maintain the targeted ratio.
On a consolidated basis, Torchmark’s capital structure consists of short-term debt (comprised of the commercial paper outstanding discussed above, current maturities of the term loan, and current maturities of funded debt), long-term debt (comprised of long-term maturities of funded debt and long term maturities of the term loan), and shareholders’ equity.
The outstanding long-term debt at book value was $1.1 billion at March 31, 2017 and December 31, 2016. An analysis of debt issues outstanding is as follows at March 31, 2017.
Selected Information about Debt Issues
at March 31, 2017
(Dollar amounts in thousands)
Instrument | Year Due | Interest Rate | Par Value | Book Value | Fair Value | |||||||||||
Notes | 2023 | 7.875% | $ | 165,612 | $ | 164,141 | $ | 198,154 | ||||||||
Senior Notes | 2019 | 9.250% | 292,647 | 291,536 | 336,826 | |||||||||||
Senior Notes(1) | 2022 | 3.800% | 150,000 | 148,260 | 154,303 | |||||||||||
Junior Subordinated Debentures | 2052 | 5.875% | 125,000 | 120,937 | 126,700 | |||||||||||
Junior Subordinated Debentures | 2036 | 4.431% | (2) | 20,000 | 20,000 | 20,000 | ||||||||||
Junior Subordinated Debentures | 2056 | 6.125% | 300,000 | 290,417 | 310,800 | |||||||||||
Term loan(3) | 2021 | 2.031% | (4) | 100,000 | 100,000 | 100,000 | ||||||||||
1,153,259 | 1,135,291 | 1,246,783 | ||||||||||||||
Less current maturity of term loan(3) | 2,500 | 2,500 | 2,500 | |||||||||||||
Total long-term debt | 1,150,759 | 1,132,791 | 1,244,283 | |||||||||||||
Current maturity of term loan(3) | 2,500 | 2,500 | 2,500 | |||||||||||||
Commercial paper | 324,912 | 324,519 | 324,519 | |||||||||||||
Total short term debt | 327,412 | 327,019 | 327,019 | |||||||||||||
Total debt | $ | 1,478,171 | $ | 1,459,810 | $ | 1,571,302 |
(1) An additional $150 million par value and book value is held by insurance subsidiaries that eliminates in consolidation.
(2) Interest paid at 3 month LIBOR plus 330 basis points, resets each quarter.
(3) The current amount of the term loan due of $2.5 million is classified as short term debt.
(4) Interest paid at 1 month LIBOR plus 125 basis points, resets each month.
On April 5, 2016, Torchmark completed the issuance and sale of $300 million aggregate principal amount of Torchmark’s 6.125% Junior Subordinated Debentures due 2056. The debentures were sold pursuant to Torchmark’s shelf registration statement on Form S-3, filed September 25, 2015. The net proceeds from the sale of the debentures were $290 million, after giving effect to the underwriting discount and estimated expenses of the offering of the debentures. Torchmark used the net proceeds from the offering of the debentures primarily to repay the $250 million outstanding principal amount plus accrued interest of $8 million on its 6.375% Senior Notes that were due June 15, 2016.
As previously noted under the caption Results of Operations in this report, we acquired 1.1 million of our outstanding common shares under our share repurchase program during the first three months of 2017. These shares were acquired at a cost of $82 million (average of $76.18 per share), compared with purchases of 1.5 million shares at a cost of $80 million (average of $53.26 per share) in the first three months of 2016.
On February 28, 2017, the Company announced that it had declared a quarterly dividend of $0.15 per share. This dividend was paid on May 1, 2017.
Shareholders’ equity was $4.7 billion at March 31, 2017. This compares with $4.6 billion at December 31, 2016 and $4.4 billion at March 31, 2016. During the three months since December 31, 2016, shareholders’ equity was increased by $139 million of after-tax unrealized gains in the fixed-maturity portfolio, as interest rates have decreased over the
42
period. In addition, shareholders' equity was increased by net income of $134 million. Share purchases of $82 million noted above during the period reduced shareholders’ equity.
We are required by GAAP to revalue our available for sale fixed maturity portfolio to fair market value at the end of each accounting period. These changes, net of their associated impact on deferred acquisition costs and income tax, are reflected directly in shareholders’ equity.
While GAAP requires our fixed maturity assets to be revalued, it does not permit interest-bearing insurance policy liabilities supported by those assets to be valued at fair value in a consistent manner, with changes in value applied directly to shareholders’ equity. However, due to the size of both the investment portfolio and our policy liabilities, this inconsistency in measurement can have a material impact on shareholders’ equity. Because of the long-term nature of our fixed maturities and liabilities and the strong cash flows generated by our insurance subsidiaries, we have the intent and ability to hold our securities to maturity. As such, we do not expect to incur realized gains or losses due to fluctuations in the market value of fixed maturities caused by interest rate changes or losses caused by temporarily illiquid markets. Accordingly, management removes the effect of this rule when analyzing Torchmark’s balance sheet, capital structure, and financial ratios in order to provide a more consistent and meaningful portrayal of the Company’s financial position from period to period.
The following table presents selected data related to capital resources. Additionally, the table presents the effect of the GAAP requirement to revalue our fixed maturity assets on relevant items so that investors and other financial statement users may determine its impact on our capital structure.
Selected Financial Data
(Dollar amounts in thousands, except per share data)
At | |||||||||||||||||||||||
March 31, 2017 | December 31, 2016 | March 31, 2016 | |||||||||||||||||||||
GAAP | Effect of Accounting Rule Requiring Revaluation(1) | GAAP | Effect of Accounting Rule Requiring Revaluation(1) | GAAP | Effect of Accounting Rule Requiring Revaluation(1) | ||||||||||||||||||
Fixed maturities | $ | 15,874,131 | $ | 1,271,881 | $ | 15,245,861 | $ | 1,057,811 | $ | 14,459,605 | $ | 970,113 | |||||||||||
Deferred acquisition costs (2) | 3,821,718 | (11,051 | ) | 3,783,158 | (10,281 | ) | 3,656,449 | (10,638 | ) | ||||||||||||||
Total assets | 22,086,976 | 1,260,830 | 21,436,087 | 1,047,530 | 20,621,021 | 959,475 | |||||||||||||||||
Short-term debt | 327,019 | — | 264,475 | — | 557,163 | — | |||||||||||||||||
Long-term debt | 1,132,791 | — | 1,133,165 | — | 743,953 | — | |||||||||||||||||
Shareholders' equity | 4,744,827 | 819,539 | 4,566,861 | 680,894 | 4,391,743 | 623,659 | |||||||||||||||||
Book value per diluted share | 39.61 | 6.84 | 37.76 | 5.63 | 35.72 | 5.07 | |||||||||||||||||
Debt to capitalization (3) | 23.5 | % | (3.6 | )% | 23.4 | % | (3.1 | )% | 22.9 | % | (2.8 | )% | |||||||||||
Diluted shares outstanding | 119,788 | 120,958 | 122,954 | ||||||||||||||||||||
Actual shares outstanding | 117,267 | 118,031 | 121,093 |
(1) Amount added to (deducted from) comprehensive income to produce the stated GAAP item, per accounting rule ASC 320-10-35-1.
(2) Includes the value of insurance purchased.
(3) Torchmark’s debt covenants require that the effect of this accounting rule be removed to determine this ratio. This ratio is computed by dividing total debt by the sum of total debt and shareholders’ equity.
Interest coverage was 10.3 times in the first three month of 2017, compared with 11.1 times in the 2016 period. Interest coverage is computed by dividing interest expense into the sum of pretax income and interest expense.
43
Cautionary Statements
We caution readers regarding certain forward-looking statements contained in the previous discussion and elsewhere in this document, and in any other statements made by, or on behalf of Torchmark whether or not in future filings with the Securities and Exchange Commission. Any statement that is not a historical fact or that might otherwise be considered an opinion or projection concerning Torchmark or its business, whether express or implied, is meant as and should be considered a forward-looking statement. Such statements represent management’s opinions concerning future operations, strategies, financial results or other developments. We specifically disclaim any obligation to update or revise any forward-looking statement because of new information, future developments, or otherwise.
Forward-looking statements are based upon estimates and assumptions that are subject to significant business, economic and competitive uncertainties, many of which are beyond our control. If these estimates or assumptions prove to be incorrect, the actual results of Torchmark may differ materially from the forward-looking statements made on the basis of such estimates or assumptions. Whether or not actual results differ materially from forward-looking statements may depend on numerous foreseeable and unforeseeable events or developments, which may be national in scope, related to the insurance industry generally, or applicable to Torchmark specifically. Such events or developments could include, but are not necessarily limited to:
1) | Economic and other conditions leading to unexpected changes in lapse rates and/or sales of our policies, as well as levels of mortality, morbidity, and utilization of health care services that differ from Torchmark’s assumptions; |
2) | Regulatory developments, including changes in governmental regulations (particularly those impacting taxes and changes to the Federal Medicare program that would affect Medicare Supplement; |
3) | Market trends in the senior-aged health care industry that provide alternatives to traditional Medicare (such as Health Maintenance Organizations and other managed care or private plans) and that could affect the sales of traditional Medicare Supplement insurance; |
4) | Interest rate changes that affect product sales and/or investment portfolio yield; |
5) | General economic, industry sector or individual debt issuers’ financial conditions that may affect the current market value of securities we own, or that may impair an issuer’s ability to make principal and/or interest payments due on those securities; |
6) | Changes in pricing competition; |
7) | Litigation results; |
8) | Levels of administrative and operational efficiencies that differ from our assumptions; |
9) | The ability to obtain timely and appropriate premium rate increases for health insurance policies from our regulators; |
10) | The customer response to new products and marketing initiatives; and |
11) | Reported amounts in the financial statements which are based on management’s estimates and judgments which may differ from the actual amounts ultimately realized; |
12) | Compromise by a malicious actor or other event that causes a loss of secure data from, or inaccessibility to, our computer and other information technology systems. |
44
Item 3. Quantitative and Qualitative Disclosures about Market Risk
There have been no quantitative or qualitative changes with respect to market risk exposure during the three months ended March 31, 2017.
Item 4. Controls and Procedures
Torchmark, under the direction of the Co-Chairmen and Chief Executive Officers and the Executive Vice President and Chief Financial Officer, has established disclosure controls and procedures that are designed to ensure that information required to be disclosed by Torchmark in the reports that it files or submits under the Securities Exchange Act of 1934 is recorded, processed, summarized and reported within the time periods specified in the SEC’s rules and forms. The disclosure controls and procedures are also intended to ensure that such information is accumulated and communicated to Torchmark’s management, including the Co-Chairmen and Chief Executive Officers and the Executive Vice President and Chief Financial Officer, as appropriate to allow timely decisions regarding required disclosures.
As of the end of the fiscal quarter completed March 31, 2017, an evaluation was performed under the supervision and with the participation of Torchmark management, including the Co-Chairmen and Chief Executive Officers and the Executive Vice President and Chief Financial Officer, of Torchmark’s disclosure controls and procedures (as those terms are defined in Rule 13a-15(e) under the Securities Exchange Act of 1934). Based upon their evaluation, the Co-Chairmen and Chief Executive Officers and the Executive Vice President and Chief Financial Officer have concluded that Torchmark’s disclosure controls and procedures are effective as of the date of this Form 10-Q. In compliance with Section 302 of the Sarbanes-Oxley Act of 2002 (18 U.S.C. §1350), each of these officers executed a Certification included as an exhibit to this Form 10-Q.
As of the date of this Form 10-Q for the quarter ended March 31, 2017, there have not been any changes in Torchmark’s internal control over financial reporting or in other factors that could significantly affect this control over financial reporting subsequent to the date of their evaluation which have materially affected, or are reasonably likely to materially affect, Torchmark’s internal control over financial reporting. No material weaknesses in such internal controls were identified in the evaluation and as a consequence, no corrective action was required to be taken.
45
Part II – Other Information
Item 1. Legal Proceedings
Torchmark and its subsidiaries, in common with the insurance industry in general, are subject to litigation, including claims involving tax matters, alleged breaches of contract, torts, including bad faith and fraud claims based on alleged wrongful or fraudulent acts of agents of Torchmark’s subsidiaries, employment discrimination, and miscellaneous other causes of action. Based upon information presently available, and in light of legal and other factual defenses available to Torchmark and its subsidiaries, management does not believe that such litigation will have a material adverse effect on Torchmark’s financial condition, future operating results or liquidity; however, assessing the eventual outcome of litigation necessarily involves forward-looking speculation as to judgments to be made by judges, juries and appellate courts in the future. This bespeaks caution, particularly in states with reputations for high punitive damage verdicts. Torchmark’s management recognizes that large punitive damage awards bearing little or no relation to actual damages continue to be awarded by juries in jurisdictions in which Torchmark and its subsidiaries have substantial business, creating the potential for unpredictable material adverse judgments in any given punitive damage suit.
Torchmark subsidiaries are currently the subject of audits regarding the identification, reporting and escheatment of unclaimed property arising from life insurance policies and a limited number of annuity contracts. These audits are being conducted by private entities that have contracted with forty-eight various states through their respective Departments of Revenue, and have not resulted in any financial assessment from any state nor indicated any liability. The audits are wide-ranging and seek large amounts of data regarding claims handling, procedures, and payments of contract benefits arising from unreported death claims. No estimate of range can be made at this time for loss contingencies related to possible administrative penalties or amounts that could be payable to the states for the escheatment of abandoned property.
Item 1A. Risk Factors
Torchmark had no material changes to its risk factors.
Item 2. Changes in Securities, Use of Proceeds and Issuer Purchases of Equity Securities
(c) Purchases of Certain Equity Securities by the Issuer and Others
Period | (a) Total Number of Shares Purchased | (b) Average Price Paid Per Share | (c) Total Number of Shares Purchased as Part of Publicly Announced Plans or Programs | (d) Maximum Number of Shares (or Approximate Dollar Amount) that May Yet Be Purchased Under the Plans or Programs | ||||||||
January 1-31, 2017 | 330,754 | $ | 73.96 | 330,754 | ||||||||
February 1-28, 2017 | 378,423 | 75.40 | 378,423 | |||||||||
March 1-31, 2017 | 780,746 | 77.77 | 780,746 |
At its August 4, 2016 meeting, the Board of Directors reaffirmed the Company’s share repurchase program in amounts and with timing that management, in consultation with the Board, determines to be in the best interest of the Company. The program has no defined expiration date or maximum shares to be repurchased.
Item 6. Exhibits
(a) | Exhibits |
(31.1) | Rule 13a-14(a)/15d-14(a) Certification by Larry M. Hutchison | |
(31.2) | Rule 13a-14(a)/15d-14(a) Certification by Gary L. Coleman | |
(31.3) | Rule 13a-14(a)/15d-14(a) Certification by Frank M. Svoboda | |
(32.1) | Section 1350 Certification by Larry M. Hutchison, Gary L. Coleman, and Frank M. Svoboda | |
(101) | Interactive Data Files for the Torchmark Corporation Form 10-Q for the period ended March 31, 2017 |
46
SIGNATURES
Pursuant to the requirement of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.
TORCHMARK CORPORATION | |||
Date: May 8, 2017 | /s/ Gary L. Coleman | ||
Gary L. Coleman | |||
Co-Chairman and Chief Executive Officer | |||
Date: May 8, 2017 | /s/ Larry M. Hutchison | ||
Larry M. Hutchison | |||
Co-Chairman and Chief Executive Officer | |||
Date: May 8, 2017 | /s/ Frank M. Svoboda | ||
Frank M. Svoboda | |||
Executive Vice President and Chief Financial Officer |
47