Annual Statements Open main menu

Glucose Health, Inc. - Quarter Report: 2009 September (Form 10-Q)

biosolform10q093009.htm



  UNITED STATES
 SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
 
  FORM 10-Q

  x
QUARTERLY REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
FOR THE QUARTERLY PERIOD ENDED SEPTEMBER 30, 2009
              
  o
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the transition period from ________________ to ________________
 
Commission File Number: 333-147917

 
Bio-Solutions Corp.
(Exact name of registrant as specified in its charter)

Nevada
98-0557171
(State or other jurisdiction of incorporation or organization)
(I.R.S. Employer Identification No.)

14517, Joseph Marc Vermette, Mirabel (Québec), Canada J7J 1X2
(Address of principal executive offices)

(888) 686-2611
(Registrant’s telephone number including area code)
   

Indicate by check mark whether the registrant  (1) has filed all reports required to be filed by Section 13 or 15(d) of the Exchange Act during the past 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.                     xYes  oNo

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). oYes  oNo

Indicate by check mark whether the registrant is a large accelerated file, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of "large accelerated filer," "accelerated filer" and "smaller reporting company" in Rule 12b-2 of the Exchange Act.
 
Large accelerated filer o
Accelerated filer o
Non-accelerated filer o      (Do not check if a smaller reporting company)
Smaller reporting company x
 
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).      o Yes   xNo

As of November 13, 2009, there were 13,399,350 shares of the issuer's $.001 par value common stock issued and outstanding.

 
1

 

 
 
PART I - FINANCIAL INFORMATION

Item 1.  Financial Statements
 
 
BIO-SOLUTIONS CORP.
BALANCE SHEETS
SEPTEMBER 30, 2009 (UNAUDITED) AND DECEMBER 31, 2008
 
    IN US $  
 ASSETS            
    UNAUDITED        
   
SEPTEMBER 30,
2009
   
DECEMBER 31,
2008
 
CURRENT ASSETS            
  Cash    $ -     $ 810  
  Accounts receivable      1,887       6,240  
  Inventory      82,007       76,379  
   Total current assets     83,894       83,429  
                 
Other Asset                
  License, net of amortization     92,384       111,180  
                 
TOTAL ASSETS   $ 176,278     $ 194,609  
                 
                 
LIABILITIES AND STOCKHOLDERS' EQUITY (DEFICIT)                
                 
CURRENT LIABILITIES                
  Accounts payable and accrued expenses    $ 222,187     $ 126,107  
  Short-term loans      122,145       38,966  
  Cash overdraft      -       -  
  Due to officer      4,559       3,967  
   Total current liabilities     348,891       169,040  
                 
TOTAL LIABILITIES     348,891       169,040  
                 
STOCKHOLDERS' EQUITY (DEFICIT)                
  Common stock, $0.001 par value, 75,000,000 shares authorized, 13,399,350 shares issued and outstanding, respectively     13,399       12,299  
  Additional paid in capital      1,134,163       642,013  
  Accumulated deficit      (1,282,170 )     (593,942 )
  Accumulated other comprehensive income (loss)      (38,005 )     (34,801 )
   Total stockholders' equity (deficit)     (172,613 )     25,569  
                 
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY (DEFICIT)   $ 176,278     $ 194,609  
                 
 
 
 
2

 
 
BIO-SOLUTIONS CORP.
STATEMENT OF OPERATIONS AND ACCUMULATED OTHER COMPREHENSIVE LOSS
FOR THE NINE AND THREE MONTHS ENDED SEPTEMBER 30, 2009 AND 2008 (UNAUDITED)
 
 
                         
    IN US$     IN US$  
                         
                         
   
NINE MONTHS ENDED
SEPTEMBER 30, 2009
   
NINE MONTHS ENDED
SEPTEMBER 30, 2008
   
THREE MONTHS ENDED
SEPTEMBER 30, 2009
   
THREE MONTHS ENDED 
SEPTEMBER 30, 2008
 
                         
REVENUE    $ 24,745     $ 35,812     $ 7,654     $ 10,801  
                                 
COST OF REVENUES                                
  Beginning inventory      76,379       68,936       77,268       95,733  
  Purchases     19,096       65,766       11,781       1,635  
  Ending inventory      (82,007 )     (88,107 )     (82,007 )     (88,107 )
    Total Cost of Revenues      13,468       45,595       7,042       9,261  
                                 
GROSS PROFIT (LOSS)      11,277       (10,783 )     612       1,540  
                                 
OPERATING EXPENSES                                
  Professional fees      622,897       56,886       537,108       10,948  
  Accounting fees      24,484       6,911       8,488       3,253  
  General and administrative      47,834       56,597       18,310       15,190  
       Total operating expenses     695,215       120,394       563,906       29,391  
                                 
NET LOSS BEFORE OTHER EXPENSE     (683,938 )     (131,177 )     (563,294 )     (27,851 )
                                 
OTHER EXPENSE                                
  Interest expense      (4,290 )     (3,082 )     (1,952 )     (1,390 )
      Total other expense     (4,290 )     (3,082 )     (1,952 )     (1,390 )
                                 
                                 
NET LOSS   $ (688,228 )   $ (134,259 )   $ (565,246   $ (29,241 )
                                 
                                 
WEIGHTED AVERAGE NUMBER OF SHARES OUTSTANDING     12,454,387       9,286,500       12,759,404       9,286,500  
                                 
NET LOSS PER SHARE   $ (0.06 )   $ (0.01 )   $ (0.04 )   $ (0.00 )
                                 
STATEMENT OF ACCUMULATED OTHER COMPREHENSIVE LOSS                                
                                 
Net loss    $ (688,228 )   $ (134,259 )   $ (565,246 )   $ (29,241 )
Currency translation gains (losses)      (3,204 )     (1,667 )     (867 )     1,584  
                                 
TOTAL ACCUMULATED OTHER COMPREHENSIVE LOSS   $ (691,432 )   $ (135,926 )   $ (566,113 )   $ (27,657 )
 
 
3

BIO-SOLUTIONS CORP.
STATEMENT OF CASH FLOW
FOR THE NINE MONTHS ENDED SEPTEMBER 30, 2009 AND 2008 (UNAUDITED)
 
 
    IN US$  
             
             
    NINE MONTHS ENDED SEPTEMBER 30, 2009     NINE MONTHS ENDED SEPTEMBER 30, 2008  
CASH FLOWS FROM OPERATING ACTIVITIES:            
  Net loss    $ (688,228 )   $ (134,259 )
                 
Adjustments to reconcile net loss to net cash used in operating activities:                
  Amortization expense - license      32,137       1,969  
  Common stock issued for services      493,250       -  
Change in assets and liabilities                
  Decrease in accounts receivable      5,284       1,227  
  (Increase) decrease in inventory      5,767       (23,634 )
  Increase (decrease) in accounts payable and accrued expenses      88,213       3,783  
   Total adjustments      624,651       (16,655 )
    Net cash (used in) operating activities     (63,577 )     (150,914 )
                 
CASH FLOWS FROM INVESTING ACTIVITIES:                
  Cash paid for license      -       (47,175 )
   Net cash (used in) investing activities     -       (47,175 )
                 
                 
CASH FLOWS FROM FINANCING ACTIVITIES:                
  Issuance of stock for cash      -       82,622  
  Short-term loans      77,367       117,938  
  Increase in cash overdraft      -       -  
  Advances from officers      -       4,559  
   Net cash provided by financing activities     77,367       205,119  
                 
Effect of foreign currency      (14,600 )     534  
                 
NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS     (810 )     7,564  
                 
CASH AND CASH EQUIVALENTS - BEGINNING OF PERIOD     810       7,990  
                 
CASH AND CASH EQUIVALENTS - END OF PERIOD   $ -     $ 15,554  
                 
SUPPLEMENTAL CASH FLOW INFORMATION:                
  Cash paid during the period for:                 
    Interest    $ -     $ -  
    Income taxes    $ -     $ -  
                 
NONCASH OPERATING AND INVESTING ACTIVITIES:                
  Recognition of license fees accrued    $ -     $ 94,350  
 
 
The accompanying notes are an integral part of these financial statements.
 
 
4

 
BIO-SOLUTIONS CORP.
NOTES TO FINANCIAL STATEMENTS
SEPTEMBER 30, 2009 AND 2008



NOTE 1-
ORGANIZATION AND BASIS OF PRESENTATION
 
The unaudited financial statements included herein have been prepared, without audit, pursuant to the rules and regulations of the Securities and Exchange Commission (“SEC”).  The financial statements and notes are presented as permitted on Form 10-Q and do not contain information included in the Company’s annual statements and notes.  Certain information and footnote disclosures normally included in financial statements prepared in accordance with accounting principles generally accepted in the United States of America have been condensed or omitted pursuant to such rules and regulations, although the Company believes that the disclosures are adequate to make the information presented not misleading.  It is suggested that these financial statements be read in conjunction with the December 31, 2008 10K and audited financial statements and the accompanying notes thereto.  While management believes the procedures followed in preparing these financial statements are reasonable, the accuracy of the amounts are in some respects dependent upon the facts that will exist, and procedures that will be accomplished by the Company later in the year.
 
These unaudited financial statements reflect all adjustments, including normal recurring adjustments which, in the opinion of management, are necessary to present fairly the operations and cash flows for the periods presented.
 
 
On March 27, 2007, Bio-Solutions Corp. (the “Company”) was incorporated in the State of Nevada.
 
The Company is a manufacturer of a pre-mix for chicken integrators called Nutra-Animal, a pre-mix anti-oxidant containing wheat middlings, vitamin E, calcium carbonate, silicone dioxyde, shrimp flour, sodium selenite and fish oil.
 
The Company to date has conducted three clinical studies that have demonstrated the positive impact of Nutra-Animal (chicken) on growth, reinforcement of the immune system, as well as the ratio of net weight of flesh. The product has been approved for sale in Canada by the Canadian Food Inspection Agency under number 982676.
 
The Company’s supplier for the distinctive raw material used in the Nutra-Animal blend has worldwide exclusive rights.
 
The Company is also the distributor of GreenEx ™ in Africa. GreenEx ™ is a biological larvicide produced from a strain of Bacillus thuringiensis subspecies israelensis (Bti), a naturally occurring bacterium that produces a crystalline protein toxin (cystal) toxic for mosquitoes, vectors of Malaria. GreenEx ™ formulations are produced in the United States to strict manufacturing specifications, ensuring that the products are of high quality and without any harmful contaminants. Bti formulations are FDA approved.
 
Effective July 1, 2009, the Company adopted the Financial Accounting Standards Board (“FASB”) Accounting Standards Codification (“ASC”) 105-10, Generally Accepted Accounting Principles – Overall (“ASC 105-10”). ASC 105-10 establishes the FASB Accounting Standards Codification (the “Codification”) as the source of authoritative accounting principles recognized by the FASB to be applied by nongovernmental entities in the preparation of financial statements in conformity with U.S. GAAP. Rules and interpretive releases of the SEC under authority of federal securities laws are also sources of authoritative U.S. GAAP for SEC registrants. All guidance contained in the Codification carries an equal level of authority. The Codification superseded all existing non-SEC accounting and reporting standards. All other non-grandfathered, non-SEC accounting literature not included in the Codification is non-authoritative. The FASB will not issue new standards in the form of Statements, FASB Positions or Emerging Issue Task Force Abstracts. Instead, it will issue Accounting Standards Updates (“ASUs”). The FASB will not consider ASUs as authoritative in their own right. ASUs will serve only to update the Codification, provide background information about the guidance and provide the bases for conclusions on the change(s) in the Codification. References made to FASB guidance throughout this document have been updated for the Codification.
 
 
Going Concern
 
 
These financial statements have been prepared on a going concern basis, which implies the Company will continue to realize its assets and discharge its liabilities in the normal course of business. The Company has not generated significant revenues since inception and has generated losses totaling $1,282,170 in their initial two and a half years, and needs to raise additional funds to carry out their business plan. The continuation of the Company as a going concern is dependent upon the continued financial support from its shareholders, and the ability of the Company to obtain necessary equity financing to continue operations. The Company has had very little operating history to date. These financial statements do not include any adjustments to the recoverability and classification of recorded asset amounts and classification of liabilities that might be necessary should the Company be unable to continue as a going concern. These factors raise substantial doubt regarding the ability of the Company to continue as a going concern.
 
In the opinion of management, the current funds raised to date will satisfy the working capital requirements for the next twelve months. Besides generating revenues from current operations, the Company may need to raise additional capital to expand operations to the point at which the Company can achieve profitability. The terms of equity that may be raised may not be on terms acceptable by the Company. If adequate funds cannot be raised outside of the Company, the Company’s officers and directors may need to contribute funds to sustain operations.
 
 
5

 
 
BIO-SOLUTIONS CORP.
NOTES TO FINANCIAL STATEMENTS
SEPTEMBER 30, 2009 AND 2008

NOTE 2-
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
 
Use of Estimates
 
The preparation of financial statements in conformity with accounting principles generally accepted in the United States of America requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosures of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenue and expenses during the reporting period. Actual results could differ from those estimates.
 
Currency Translation
 
The Company operates in Canada, and certain accounts of the Company are reflected in currencies other than the U.S. dollar. The Company translates income and expense amounts at average exchange rates for the year, translates assets and liabilities at year-end exchange rates and equity at historical rates for currencies in the Canadian dollar. The Company’s functional currency is the Canadian dollar, while the Company reports its currency in the US dollar. The Company records these translation adjustments as accumulated other comprehensive income (loss). Gains and losses from foreign currency transactions are included in other income (expense) in the results of operations. For the nine months ended September 30, 2009 and 2008, the Company recorded approximately $3,204 and $1,667 in translation losses, respectively.
 
Comprehensive Income (Loss)
 
The Company adopted ASC 220-10, “Reporting Comprehensive Income.” ASC 220-10 requires the reporting of comprehensive income in addition to net income from operations.
 
Comprehensive income is a more inclusive financial reporting methodology that includes disclosure of information that historically has not been recognized in the calculation of net income.
 
Cash and Cash Equivalents
 
The Company considers all highly liquid debt instruments and other short-term investments with maturity of three months or less, when purchased, to be cash equivalents.
 
The Company maintains cash and cash equivalent balances at one financial institution that is insured by the Federal Deposit Insurance Corporation.
 
Fixed Assets
 
Although the Company does not have any fixed assets at this point.  Any fixed assets acquired in the future will be stated at cost, less accumulated depreciation. Depreciation will be provided using the straight-line method over the estimated useful lives of the related assets. Costs of maintenance and repairs will be charged to expense as incurred.
 
Recoverability of Long-Lived Assets
 
Although the Company does not have any long-lived assets at this point, for any long-lived assets acquired in the future the Company will review their recoverability on a periodic basis whenever events and changes in circumstances have occurred which may indicate a possible impairment. The assessment for potential impairment will be based primarily on the Company’s ability to recover the carrying value of its long-lived assets from expected future cash flows from its operations on an undiscounted basis. If such assets are determined to be impaired, the impairment recognized is the amount by which the carrying value of the assets exceeds the fair value of the assets. Fixed assets to be disposed of by sale will be carried at the lower of the then current carrying value or fair value less estimated costs to sell.
 
Fair Value of Financial Instruments
 
The carrying amount reported in the balance sheets for cash and cash equivalents, accounts payable, accrued expenses, and accounts receivable approximate fair value because of the immediate or short-term maturity of these financial instruments. The Company does not utilize derivative instruments.
 
Income Taxes
 
The Company accounts for income taxes utilizing the liability method of accounting.  Under the liability method, deferred taxes are determined based on differences between financial statement and tax bases of assets and liabilities at enacted tax rates in effect in years in which differences are expected to reverse.  Valuation allowances are established, when necessary, to reduce deferred tax assets to amounts that are expected to be realized.
 
6

 
BIO-SOLUTIONS CORP.
NOTES TO FINANCIAL STATEMENTS
SEPTEMBER 30, 2009 AND 2008
NOTE 2-
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)

The Company generates revenue from the sales of their products. The criteria for recognition are as follows:
 
1)  
Persuasive evidence of an arrangement exists;
2)  
Delivery has occurred or services have been rendered;
3)  
The seller’s price to the buyer is fixed or determinable, and
4)  
Collectable is reasonably assured.

 
The Company’s revenues are generated through the manufacturing of their products. The Company ships their product to their suppliers. It is policy that the Company recognizes revenues upon placement of the purchase order. This is the time when the criteria established above has been determined to have been met. The Company primarily ships product the same day as the purchase order is received. The customer typically pays for product within a 30 day period; therefore management has determined no allowance is required as of September 30, 2009 and December 31, 2008, respectively. The right of return does exist for a small period subsequent to sale.  However, there have been no refunds since inception.
 
(Loss) Per Share of Common Stock

Basic net loss per common share is computed using the weighted average number of common shares outstanding.  Diluted earnings per share (EPS) include additional dilution from common stock equivalents, such as stock issuable pursuant to the exercise of stock options and warrants.  Common stock equivalents are not included in the computation of diluted earnings per share when the Company reports a loss because to do so would be anti-dilutive for periods presented.
 
The following is a reconciliation of the computation for basic and diluted EPS:
 
      September 30, 2009     September 30, 2008  
               
  Net loss    $ (688,228 )   $ (134,259 )
                   
  Weighted-average common shares outstanding (Basic)      12,454,387       9,286,500  
                   
  Weighted-average common stock                  
  Equivalents                 
      Stock options      -       -  
      Warrants      -       -  
                   
  Weighted-average common shares outstanding (Diluted)      12,454,387       9,286,500  
 

Inventory
 
Inventory is stated at the lower of cost (FIFO:  first-in, first-out) or market, and includes raw materials and finished goods.  The cost of finished goods includes the cost of packaging supplies, direct and indirect labor and other indirect manufacturing costs. As of September 30, 2009 and December 31, 2008, inventory of $82,007 and $76,379 includes $64,513 and $62,213 of raw materials with the balance being finished goods, respectively.
 

 
7

 
BIO-SOLUTIONS CORP.
NOTES TO FINANCIAL STATEMENTS
SEPTEMBER 30, 2009 AND 2008


NOTE 2-
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)
 
Uncertainty in Income Taxes
 
The Company follows ASC 740-10, “Accounting for Uncertainty in Income Taxes” (“ASC 740-10”). This interpretation requires recognition and measurement of uncertain income tax positions using a “more-likely-than-not” approach. ASC 740-10 is effective for fiscal years beginning after December 15, 2006. Management has adopted ASC 740-10 for 2007, and they evaluate their tax positions on an annual basis, and has determined that as of September 30, 2009, no additional accrual for income taxes is necessary.

 
Recent Issued Accounting Standards
 
In September 2006, ASC issued 820, Fair Value Measurements. ASC 820 defines fair value, establishes a framework for measuring fair value in generally accepted accounting principles, and expands disclosure about fair value measurements. This statement is effective for financial statements issued for fiscal years beginning after November 15, 2007. Early adoption is encouraged. The adoption of ASC 820 is not expected to have a material impact on the financial statements.
 
In February 2007, ASC issued 825-10, The Fair Value Option for Financial Assets and Financial Liabilities – Including an amendment of ASC 320-10, (“ASC 825-10”) which permits entities to choose to measure many financial instruments and certain other items at fair value at specified election dates. A business entity is required to report unrealized gains and losses on items for which the fair value option has been elected in earnings at each subsequent reporting date. This statement is expected to expand the use of fair value measurement. ASC 825-10 is effective for financial statements issued for fiscal years beginning after November 15, 2007, and interim periods within those fiscal years.
 
In December 2007, the ASC issued ASC 810-10-65, Noncontrolling Interests in Consolidated Financial Statements. ASC 810-10-65 establishes accounting and reporting standards for ownership interests in subsidiaries held by parties other than the parent, changes in a parent’s ownership of a noncontrolling interest, calculation and disclosure of the consolidated net income attributable to the parent and the noncontrolling interest, changes in a parent’s ownership interest while the parent retains its controlling financial interest and fair value measurement of any retained noncontrolling equity investment.
 
ASC 810-10-65 is effective for financial statements issued for fiscal years beginning after December 15, 2008, and interim periods within those fiscal years. Early adoption is prohibited. Management is determining the impact that the adoption of ASC 810-10-65 will have on the Company’s financial position, results of operations or cash flows.
 
In December 2007, the Company adopted ASC 805, Business Combinations (“ASC 805”). ASC 805 retains the fundamental requirements that the acquisition method of accounting be used for all business combinations and for an acquirer to be identified for each business combination. ASC 805 defines the acquirer as the entity that obtains control of one or more businesses in the business combination and establishes the acquisition date as the date that the acquirer achieves control.  ASC 805 will require an entity to record separately from the business combination the direct costs, where previously these costs were included in the total allocated cost of the acquisition.  ASC 805 will require an entity to recognize the assets acquired, liabilities assumed, and any non-controlling interest in the acquired at the acquisition date, at their fair values as of that date.  
 
ASC 805 will require an entity to recognize as an asset or liability at fair value for certain contingencies, either contractual or non-contractual, if certain criteria are met.  Finally, ASC 805 will require an entity to recognize contingent consideration at the date of acquisition, based on the fair value at that date.  This will be effective for business combinations completed on or after the first annual reporting period beginning on or after December 15, 2008.  Early adoption is not permitted and the ASC is to be applied prospectively only.  Upon adoption of this ASC, there would be no impact to the Company’s results of operations and financial condition for acquisitions previously completed.  The adoption of ASC 805 is not expected to have a material effect on the Company’s financial position, results of operations or cash flows.
 
In March 2008, ASC issued ASC 815, Disclosures about Derivative Instruments and Hedging Activities”, (“ASC 815”). ASC 815 requires enhanced disclosures about an entity’s derivative and hedging activities. These enhanced disclosures will discuss: how and why an entity uses derivative instruments; how derivative instruments and related hedged items are accounted for and its related interpretations; and how derivative instruments and related hedged items affect an entity’s financial position, financial performance, and cash flows. ASC 815 is effective for financial statements issued for fiscal years and interim periods beginning after November 15, 2008. The Company does not believe that ASC 815 will have an impact on their results of operations or financial position.
 
Effective April 1, 2009, the Company adopted ASC 855, Subsequent Events (“ASC 855”). ASC 855 establishes general standards of accounting for and disclosure of events that occur after the balance sheet date but before financial statements are issued or are available to be issued. It requires disclosure of the date through which an entity has evaluated subsequent events and the basis for that date – that is, whether that date represents the date the financial statements were issued or were available to be issued. This disclosure should alert all users of financial statements that an entity has not evaluated subsequent events after that date in the set of financial statements being presented. Adoption of ASC 855 did not have a material impact on the Company’s results of operations or financial condition. The Company has evaluated subsequent events through November 10, 2009, the date the financial statements were issued.

 
8

 
BIO-SOLUTIONS CORP.
NOTES TO FINANCIAL STATEMENTS
SEPTEMBER 30, 2009 AND 2008



NOTE 2-
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)
 
Recent Issued Accounting Standards (Continued)
 

In April 2008, the FASB issued ASC 350, “Determination of the Useful Life of Intangible Assets”. The Company adopt ASC 350 on October 1, 2008. The guidance in ASC 350 for determining the useful life of a recognized intangible asset shall be applied prospectively to intangible assets acquired after adoption, and the disclosure requirements shall be applied prospectively to all intangible assets recognized as of, and subsequent to, adoption. The Company does not believe ASC 350 will materially impact their financial position, results of operations or cash flows.
 
Effective July 1, 2009, the Company adopted FASB ASU No. 2009-05, Fair Value Measurement and Disclosures (Topic 820) (“ASU 2009-05”). ASU 2009-05 provided amendments to ASC 820-10, Fair Value Measurements and Disclosures – Overall, for the fair value measurement of liabilities. ASU 2009-05 provides clarification that in circumstances in which a quoted market price in an active market for the identical liability is not available, a reporting entity is required to measure fair value using certain techniques. ASU 2009-05 also clarifies that when estimating the fair value of a liability, a reporting entity is not required to include a separate input or adjustment to other inputs relating to the existence of a restriction that prevents the transfer of a liability. ASU 2009-05 also clarifies that both a quoted price in an active market for the identical liability at the measurement date and the quoted price for the identical liability when traded as an asset in an active market when no adjustments to the quoted price of the asset are required for Level 1 fair value measurements. Adoption of ASU 2009-05 did not have a material impact on the Company’s results of operations or financial condition.
 
Other ASU’s that have been issued or proposed by the FASB ASC that do not require adoption until a future date and are not expected to have a material impact on the financial statements upon adoption.

NOTE 3-
STOCKHOLDERS’ EQUITY (DEFICIT)
 
The Company was established with one class of stock, common stock – 75,000,000 shares authorized at a par value of $0.001.
 
Between June and October 2007 the Company issued 9,286,500 shares of common stock in a private placement for $136,650.
 
During the period July 1, 2008 through September 30, 2008 the Company raised $82,662 through the sale of 421,502 shares of common stock.
 
In October 2008 the Company entered into agreements with consultants that performed services for the Company. At that time, the Company issued the consultants 1,550,000 shares of common stock valued at $.20 per share (the value the Company received cash for their shares at the same time). The value of $310,000 is reflected in the statements of operations for the year ended December 31, 2008.
 
The Company in December 2008 issued 1,041,348 shares of stock in conversion of $125,000 of notes payable (approximately $.12 per share).
 
The Company issued 1,100,000 shares of stock for the nine months ended September 30, 2009 to various consultants at a value ranging between $0.26 and $0.50 per share or $493,250.
 
As of September 30, 2009, the Company has 13,399,350 shares of common stock issued and outstanding.
 
The Company has not issued any options or warrants to date.
 
NOTE 4-
RELATED PARTY TRANSACTIONS
 
The Company conducts business with another company owned by an officer of the Company. The Company purchases goods and uses office space in the other company’s offices. For the nine months ended September 30, 2009 and 2008 the Company incurred $0 and $74,632, respectively in inventory and other expenses to this company. Approximately $10,857 is owed to this company at September 30, 2009 which is included in accounts and accrued expenses payable.
 
The Company was advanced $4,559 from officers during the year ended December 31, 2008 and remain outstanding as of September 30, 2009. These amounts are short-term in nature as they are due on demand, and the Company has not been charged interest. The Company anticipates repayment of these advances within the next twelve months.
 
NOTE 5-
SHORT-TERM LOANS
 
The Company was advanced $125,000 from seventeen (17) individuals/companies for amounts ranging between $5,000 and $45,000 each during the year ended December 31, 2008. These amounts were converted into 1,041,348 shares of common stock.
 
In December 2008, the Company entered into three notes payable on demand in the amounts of $20,000 (CD$), $10,000 (CD$) and $24,990 (CD$) loan. All of these loans accrue interest at 5% per annum. The Company has repaid $7,530 (CD$) at the end of December 2008, and has $17,460 (CD$) remaining due on this note. In addition, the Company in the nine months ended September 30, 2009, was advanced another $82,000 (CD$). The total outstanding due on these notes as of September 30, 2009 is $129,460 (CD$) or $122,145 (US$).
 
The Company had accrued interest at 5% per annum on these notes and accrued $8,195 as of September 30, 2009. Interest expense for the nine months ended September 30, 2009 and 2008 is $4,290 and $3,082, respectively.
 
 
9

 
BIO-SOLUTIONS CORP.
NOTES TO FINANCIAL STATEMENTS
SEPTEMBER 30, 2009 AND 2008
 
NOTE 6-
MAJOR CUSTOMERS
 
100% and 84% of the Company’s revenue was generated by three customers for the nine months ended September 30, 2009 and 2008, respectively and all three customers respectively, were considered to be major customers. A major customer is one that represents at least 10% of the Company’s revenue. The Company does not consider this risk to be significant.
 
NOTE 7-
PROVISION FOR INCOME TAXES
 
Deferred income taxes are determined using the liability method for the temporary differences between the financial reporting basis and income tax basis of the Company’s assets and liabilities.  Deferred income taxes are measured based on the tax rates expected to be in effect when the temporary differences are included in the Company’s tax return.  Deferred tax assets and liabilities are recognized based on anticipated future tax consequences attributable to differences between financial statement carrying amounts of assets and liabilities and their respective tax bases.
 
As of September 30, 2009, there is no provision for income taxes, current or deferred.
 
 
Net operating losses    $ 435,938  
Valuation allowance     (435,938
         
    $ -  
 
 
At September 30, 2009, the Company had a net operating loss carry forward in the amount of $1,282,170, available to offset future taxable income through 2029.  The Company established valuation allowances equal to the full amount of the deferred tax assets due to the uncertainty of the utilization of the operating losses in future periods.
 
A reconciliation of the Company’s effective tax rate as a percentage of income before taxes and federal statutory rate for the nine months ended September 30, 2009 and 2008 is summarized below.
 
       
   
2009
2008
 
Federal statutory rate
(34.0)%
(34.0)%
 
State income taxes, net of federal benefits
0.0
0.0
 
Valuation allowance
34.0
34.0
   
0%
0%
 
 
NOTE 8-
LICENSE AGREEMENT
 
 
On September 11, 2008, the Company entered into a License Agreement with Oceanutrasciences Inc., a Canadian company (“ONS”) (the “Agreement”). The Agreement is for a term of three years from September 11, 2008 to September 11, 2011. Under the terms of the Agreement, the Company has acquired the license and trademark rights to produce the “Nutra-Pro 80-20” product from ONS in the North America animal feed territory. The Company has acquired these rights for $150,000 (CD$) ($141,525 US$ at September 11, 2008). The Company paid the initial payment of $50,000 (CD$), with the remaining payments due $50,000 (CD$) on October 31, 2008 and $50,000 (CD$) on December 31, 2008. The Company has made a $25,000 (CD$) payment in December 2008, and as of September 30, 2009 owes $75,000 (CD$), which is reflected in accounts payable and accrued expenses on the balance sheet at September 30, 2009. The Company is amortizing the license fee over the 36 month term of the Agreement. Amortization expense for the nine months ended September 30, 2009 and 2008 are $32,137 and $1,969, respectively.
 


NOTE 9-
FAIR VALUE MEASUREMENTS
 
The Company adopted certain provisions of ASC Topic 820. ASC 820 defines fair value, provides a consistent framework for measuring fair value under generally accepted accounting principles and expands fair value financial statement disclosure requirements. ASC 820’s valuation techniques are based on observable and unobservable inputs. Observable inputs reflect readily obtainable data from independent sources, while unobservable inputs reflect our market assumptions. ASC 820 classifies these inputs into the following hierarchy:
 
Level 1 inputs: Quoted prices for identical instruments in active markets.
 
Level 2 inputs: Quoted prices for similar instruments in active markets; quoted prices for identical or similar instruments in markets that are not active; and model-derived valuations whose inputs are observable or whose significant value drivers are observable.
 
Level 3 inputs: Instruments with primarily unobservable value drivers.
 
10

 
 
Item 2.  Management’s Discussion and Analysis of Financial Condition and Results of Operation

This following information specifies certain forward-looking statements of management of the company. Forward-looking statements are statements that estimate the happening of future events and are not based on historical fact. Forward-looking statements may be identified by the use of forward-looking terminology, such as “may”, “shall”, “could”, “expect”, “estimate”, “anticipate”, “predict”, “probable”, “possible”, “should”, “continue”, or similar terms, variations of those terms or the negative of those terms. The forward-looking statements specified in the following information have been compiled by our management on the basis of assumptions made by management and considered by management to be reasonable. Our future operating results, however, are impossible to predict and no representation, guaranty, or warranty is to be inferred from those forward-looking statements.

The assumptions used for purposes of the forward-looking statements specified in the following information represent estimates of future events and are subject to uncertainty as to possible changes in economic, legislative, industry, and other circumstances. As a result, the identification and interpretation of data and other information and their use in developing and selecting assumptions from and among reasonable alternatives require the exercise of judgment. To the extent that the assumed events do not occur, the outcome may vary substantially from anticipated or projected results, and, accordingly, no opinion is expressed on the achievability of those forward-looking statements. We cannot guaranty that any of the assumptions relating to the forward-looking statements specified in the following information are accurate, and we assume no obligation to update any such forward-looking statements.

Critical Accounting Policy and Estimates. Our Management’s Discussion and Analysis of Financial Condition and Results of Operations section discusses our financial statements, which have been prepared in accordance with accounting principles generally accepted in the United States of America. The preparation of these financial statements requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. On an on-going basis, management evaluates its estimates and judgments, including those related to revenue recognition, accrued expenses, financing operations, and contingencies and litigation. Management bases its estimates and judgments on historical experience and on various other factors that are believed to be reasonable under the circumstances, the results of which form the basis for making judgments about the carrying value of assets and liabilities that are not readily apparent from other sources. Actual results may differ from these estimates under different assumptions or conditions. The most significant accounting estimates inherent in the preparation of our financial statements include estimates as to the appropriate carrying value of certain assets and liabilities which are not readily apparent from other sources.

The following discussion of our financial condition and results of operations should be read in conjunction with our audited financial statements for the year ended December 31, 2008, together with notes thereto as previously filed with our Annual Report on Form 10-K.  In addition, these accounting policies are described at relevant sections in this discussion and analysis and in the notes to the financial statements included in our Quarterly Report on Form 10-Q for the period ended September 30, 2009.

Liquidity and Capital Resources. We had no cash, accounts receivable of $1,887 and inventory of $82,007 as of September 30, 2009, which equals our total current assets of $83,894 as of that date. With our other asset of $92,384 represented by a license, net of amortization, our total assets as of September 30, 2009 were $176,278.

Our current liabilities were $348,891 as of September 30, 2009, which was represented by accounts payable and accrued expenses of $222,187, short term loans of $122,145 and $4,559 due to an officer.

In December 2008, we entered into three notes payable on demand in the amounts of $20,000 (CD$), $10,000 (CD$) and $24,990 (CD$) loan. These amounts are short-term in nature as they are due on demand, and we have accrued interest at 5% per annum.  We repaid $7,530 (CD$) at the end of December 2008, and have $17,460 (CD$) remaining due on this note. In addition, in the nine months ended September 30, 2009, we were advanced another $82,000 (CD$). The total outstanding due on these notes as of September 30, 2009 is $117,460 (CD$) or $100,992 (US$). Those short term loans were from certain individuals/companies and were provided to us for working capital.We had accrued interest at 5% per annum on these notes and accrued $8,195 as of September 30, 2009. Interest expense for the nine months ended September 30, 2009 and 2008 is $4,290 and $3,082, respectively.

Our total liabilities were also $348,891 as of September 30, 2009, and had no other liabilities and no long term commitments or contingencies as of that date.

During 2009, we expect that the legal and accounting costs of being a public company will continue to impact our liquidity and we will need to obtain funds to pay those expenses. Other than the anticipated increases in legal and accounting costs due to the reporting requirements of being a reporting company, we are not aware of any other known trends, events or uncertainties, which may affect our future liquidity.

Our auditors have questioned our ability to continue operations as a “going concern.” We hope to obtain significant revenues from future product sales.  In the absence of significant sales and profits, we will seek to raise additional funds to meet our working capital needs principally through the additional sales of our securities.  However, we cannot guaranty that we will be able to obtain sufficient additional funds when needed, or that such funds, if available, will be obtainable on terms satisfactory to us. As a result, our auditors believe that substantial doubt exists about our ability to continue operations.
 
For the three months ended September 30, 2009 as compared to the three months ended September 30, 2008.

Results of Operations. 

Revenues. We had revenues of $7,654 for the three months ended September 30, 2009, as compared to revenues of $10,801 for the three months ended September 30, 2008.  We hope to generate greater revenues as continue operations and implement our business plan.   For the three months ended September 30, 2009, we had $7,042 in total cost of revenues. This is comprised of $77,268 in beginning inventory, $11,781 in purchases less $82,007 in ending inventory, resulting in a gross profit of $612.  This in comparison to the three months ended September 30, 2008, where we had $9,261 in total cost of revenues, comprised of $95,733 in beginning inventory, $1,635 in purchases, less $88,107 in ending inventory, resulting in a gross profit of $1,540

Operating Expenses.  For the three months ended September 30, 2009, we had total operating expenses of $563,906, as compared to total operating expenses of $29,391 for the three months ended September 30, 2008. The increase in operating expenses between the two periods is primarily due to an increase in professional fees from $10,948 for the three months ended September 30, 2008, to $537,108 for the three months ended September 30, 2009. Our professional and accounting fees increased between the two periods because we issued 1,100,000 shares of stock to various consultants at a value ranging between $0.26 and $0.50 per share or $493,250. We also expect that we will continue to incur significant legal and accounting expenses related to being a public company.

Net Loss.   For the three months ended September 30, 2009, after interest expense of $1,952, we had a net loss of $565,246.  In comparison, for the three months ended September 30, 2008, after interest expense of $1,390, we had a net loss of $29,241. We expect to continue to incur net losses for the foreseeable future and until we generate significant revenues.

11

For the nine months ended September 30, 2009 as compared to the nine months ended September 30, 2008.

Results of Operations. 

Revenues. We had revenues of $24,745 for the nine months ended September 30, 2009, as compared to revenues of $35,812 for the nine months ended September 30, 2008.  We hope to generate greater revenues as continue operations and implement our business plan.   For the nine months ended September 30, 2009, we had $13,468 in total cost of revenues. This is comprised of $76,379 in beginning inventory, $19,096 in purchases less $82,007 in ending inventory, resulting in a gross profit of $11,277.  This in comparison to the nine months ended September 30, 2008, where we had $46,595 in total cost of revenues, comprised of $68,936 in beginning inventory, $65,766 in purchases, less $88,107 in ending inventory, resulting in a gross loss of $10,783.

Operating Expenses.  For the nine months ended September 30, 2009, we had total operating expenses of $695,215, as compared to total operating expenses of $120,394 for the nine months ended September 30, 2008. The increase in operating expenses between the two periods is primarily due to an increase in professional fees from $56,886 for the nine months ended September 30, 2008, to $622,897 for the nine months ended September 30, 2009. Our professional and accounting fees increased between the two periods because we issued 1,100,000 shares of stock to various consultants at a value ranging between $0.26 and $0.50 per share or $493,250.

Net Loss.   For the nine months ended September 30, 2009, and after interest expense of $4,290, we had a net loss of $688,228.  In comparison, for the nine months ended September 30, 2008, after interest expense of $3,082, we had a net loss of $134,259. We expect to continue to incur net losses for the foreseeable future and until we generate significant revenues.

Our Plan of Operation for the Next Twelve Months.  To effectuate our business plan during the next twelve months, our main focus is to secure intellectual property on existing products as well as seeking rights on complementary products. With the second phase of tests being still presently conducted by one of the major chicken integrator in the Canada, the first phase having been successful, we should be able to start selling our product across Canada in the second half of 2009. We are currently pursuing additional accounts by researching and contacting medium to large size integrators in the United States to convince them to conduct in house tests on our products. We have developed new updated sales and marketing materials including brochures describing the products that we can provide to potential clients.
 
During the next three to six months, our primary objective is to strengthen our knowledge of the mode of action of the product to better our positioning in the market. We have finalized a pan Canadian distribution agreement to increase our presence on the market. This will increase our client base in order to generate revenues to support our operations. We need to obtain additional clients as four customers account for approximately 93% of our revenues. During the next six to twelve months, we hope to expand our operations, based on the successful testing by prospective clients.

We will finalize the acquisition of rights to distribute biological larvicides in Africa in the next three months. We believe that such product may be an effective way to prevent malaria and is safe for the environment. We have finalized our marketing material for this product, and we have received interests from potential sub-distributors the product in the Democratic Republique of Congo, and also with three other African countries. Our product will be tested in the next three months in Congo to finalize regulatory approval in this country. This will be the last step prior to final negotiation of a supply agreement in the next three to six months.

We had no cash as of September 30, 2009. In the opinion of management, our available funds will not satisfy our working capital requirements for the next twelve months. Our forecast for the period for which our financial resources will be adequate to support our operations involves risks and uncertainties and actual results could fail as a result of a number of factors. Besides generating revenue from our current operations, we will need to raise additional capital to expand our operations to the point at which we are able to operate profitably. Other than anticipated increases in the legal and accounting costs of becoming a public company, we are not aware of any other known trends, events or uncertainties, which may affect our future liquidity.

We intend to pursue capital through public or private financing as well as borrowings and other sources, such as our officers, directors and principal shareholders. We cannot guaranty that additional funding will be available on favorable terms, if at all.  If adequate funds are not available, then our ability to expand our operations may be significantly hindered. If adequate funds are not available, we believe that our officers, directors and principal shareholders will contribute funds to pay for our expenses to achieve our objectives over the next twelve months. However, our officers, directors and principal shareholders are not committed to contribute funds to pay for our expenses.

We are not currently conducting any research and development activities, although we anticipate we may conduct such activities in the next twelve months. We do not anticipate that we will purchase or sell any significant equipment. In the event that we expand our customer base, then we may need to hire additional employees or independent contractors as well as purchase or lease additional equipment.

Off-Balance Sheet Arrangements. We have no off-balance sheet arrangements.
 
Item 3. Quantitative and Qualitative Disclosures about Market Risk
 
Not applicable.
 
 
 
12

 
 
 
Item 4. Controls and Procedures

Evaluation of disclosure controls and procedures. We maintain controls and procedures designed to ensure that information required to be disclosed in the reports that we file or submit under the Securities Exchange Act of 1934 is recorded, processed, summarized and reported within the time periods specified in the rules and forms of the Securities and Exchange Commission. Based upon their evaluation of those controls and procedures performed as of September 30, 2009, the date of this report, our chief executive officer and the principal financial officer concluded that our disclosure controls and procedures were effective.


Evaluation of internal controls over financial reporting.
 
Our Chief Executive Officer and our Chief Financial Officer are responsible for establishing and maintaining adequate internal control over financial reporting.  Internal control over financial reporting is defined in Rule 13a-15(f) and 15d-15(f) promulgated under the Securities Exchange Act of 1934 as a process designed by, or under the supervision of, our principal executive and principal financial officers and effected by our board of directors, management and other personnel, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles and includes those policies and procedures that:

·   
pertain to the maintenance of records that in reasonable detail accurately and fairly reflect the transactions and dispositions of our assets;

·   
provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with generally accepted accounting principles, and that our receipts and expenditures are being made only in accordance with authorizations of management and our directors; and

·   
provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use or disposition of our assets that could have a material effect on the financial statements.

Because of its inherent limitations, our internal control over financial reporting may not prevent or detect misstatements. Therefore, even those systems determined to be effective can provide only reasonable assurance with respect to financial statement preparation and presentation.  Projections of any evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in conditions, or that the degree of compliance with the policies or procedures may deteriorate.
 
Our Chief Executive Officer and our Chief Financial Officer assessed the effectiveness of our internal control over financial reporting as of September 30, 2009.   In making this assessment, management used the criteria set forth by the Committee of Sponsoring Organizations of the Treadway Commission (“COSO”) in Internal Control — Integrated Framework.
 
Based on our assessment, our Chief Executive Officer and our Chief Financial Officer believe that, as of September 30, 2009, our internal control over financial reporting is not effective based on those criteria, due to the following:
 
·   
lack of proper segregation of functions, duties and responsibilities with respect to our cash and control over the disbursements related thereto due to our very limited staff, including our accounting personnel.
 
This weakness was identified by our Chief Financial Officer in December 2007 after we filed our initial Registration Statement on Form SB-2. We believe this weakness first began at our inception as we are a small operating company with limited accounting personnel.
 
We do not believe that this weakness has had any impact on our financial reporting and the control environment. Our management does not have any current plans to remediate the weakness as we believe in order to remediate the weakness, we will need to raise capital hire additional accounting personal. We believe the cost to hire additional accounting personal will be approximately $30,000 per year.
 
In light of this conclusion and as part of the preparation of this report, we have applied compensating procedures and processes as necessary to ensure the reliability of our financial reporting. Those compensation procedures and processes include constant informal communications between our Chief Executive Officer and Chief Financial Officer as well as each of their active involvement, review and monitoring of our cash and disbursements, which we believe compensates for a lack of segregation of duties controls.
 
Accordingly, management believes, based on its knowledge, that (1) this report does not contain any untrue statement of a material fact or omit to state a material face necessary to make the statements made not misleading with respect to the period covered by this report, and (2) the financial statements, and other financial information included in this report, fairly present in all material respects our financial condition, results of operations and cash flows for the years and periods then ended.

Changes in internal controls. There were no changes in our internal control over financial reporting that occurred during the fiscal quarter covered by this report that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.
 

13

 
PART II — OTHER INFORMATION

Item 1. Legal Proceedings.

None.

Item 1A. Risk Factors.

Not applicable.

Item 2. Unregistered Sales of Equity Securities and Use of Proceeds.

None.

Item 3.  Defaults Upon Senior Securities

None.

Item 4.  Submission of Matters to Vote of Security Holders

None.

Item 5.  Other Information

None.

Item 6.  Exhibits

Certification of Principal Executive Officer, pursuant to Rule 13a-14 and 15d-14 of the Securities Exchange Act of 1934
31.2
Certification of Principal Financial Officer, pursuant to Rule 13a-14 and 15d-14 of the Securities Exchange Act of 1934
32.1
Certification of Principal Executive Officer, pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
32.2
Certification of Principal Financial Officer, pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
 

 
14

 

SIGNATURES

In accordance with the requirements of the Securities Exchange Act of 1934, the registrant caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
 
 
 
Bio-Solutions Corp.,
a Nevada corporation
 
       
November 16, 2009
By:
/s/ Gilles Chaumillon  
    Gilles Chaumillon  
    President (Principal Executive Officer)  
       
     
       
November 16, 2009
By:
/s/ Gilbert Pomerleau  
    GIlbert Pomerleau  
    Chief Financial Officer and a Director  
    (Principal Financial and Accounting Officer)   


15