GMS Inc. - Quarter Report: 2021 January (Form 10-Q)
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
FORM 10-Q
☒ QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended January 31, 2021
OR
☐ TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the transition period from _______________ to _______________.
COMMISSION FILE NUMBER: 001-37784
GMS INC.
(Exact name of registrant as specified in its charter)
Delaware | 46-2931287 |
(State or other jurisdiction of incorporation | (IRS Employer Identification No.) |
or organization) | |
100 Crescent Centre Parkway, Suite 800 | |
Tucker, Georgia | 30084 |
(Address of principal executive offices) | (ZIP Code) |
(800) 392-4619 | |
(Registrant’s telephone number, including area code) |
SECURITIES REGISTERED PURSUANT TO SECTION 12(b) OF THE ACT:
Title of each class | Trading Symbol(s) | Name of each exchanged on which registered | ||
Common Stock, par value $0.01 per share | GMS | New York Stock Exchange |
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ⌧ No ◻
Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes ⌧ No ◻
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company” and “emerging growth company” in Rule 12b-2 of the Exchange Act.
Large accelerated filer ⌧ |
| Accelerated filer ☐ |
Non-accelerated filer ☐ | Smaller reporting company ☐ | |
Emerging growth company ☐ |
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ◻
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ☐ No ⌧
There were 42,846,578 shares of the registrant’s common stock, par value $0.01 per share, outstanding as of February 28, 2021.
FORM 10-Q
TABLE OF CONTENTS
2
CAUTIONARY NOTE REGARDING FORWARD-LOOKING STATEMENTS
This Quarterly Report on Form 10-Q contains “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995, Section 27A of the Securities Act of 1933, as amended (the “Securities Act”) and Section 21E of the Securities Exchange Act of 1934, as amended (the “Exchange Act”). You can generally identify forward-looking statements by our use of forward-looking terminology such as “anticipate,” “believe,” “continue,” “could,” “estimate,” “expect,” “intend,” “may,” “might,” “plan,” “potential,” “predict,” “seek,” or “should,” or the negative thereof or other variations thereon or comparable terminology. In particular, statements about the growth of our various markets, and statements about our expectations, beliefs, plans, strategies, objectives, prospects, assumptions or future events or performance contained in this Quarterly Report on Form 10-Q are forward-looking statements.
We have based these forward-looking statements on our current expectations, assumptions, estimates and projections. While we believe these expectations, assumptions, estimates and projections are reasonable, such forward-looking statements are only predictions and involve known and unknown risks and uncertainties, many of which are beyond our control. These and other important factors, including those discussed under the heading “Risk Factors” in Part 1, Item 1A of our Annual Report on Form 10-K for the fiscal year ended April 30, 2020, filed with the U.S. Securities and Exchange Commission (the “SEC”), may cause our actual results, performance or achievements to differ materially from any future results, performance or achievements expressed or implied by these forward-looking statements. Some of the factors that could cause actual results to differ materially from those expressed or implied by the forward-looking statements include:
● | the negative impact of the COVID-19 pandemic (which, among other things, may exacerbate each of the risks listed below); |
● | general economic and financial conditions; |
● | our dependency upon the commercial and residential construction and residential repair and remodeling, or R&R, markets; |
● | competition in our highly fragmented industry and the markets in which we operate; |
● | the fluctuations in prices and mix of the products we distribute and our ability to pass on price increases to our customers; |
● | the consolidation of our industry; |
● | our ability to successfully implement our strategic initiatives, which include pursuing growth through acquisitions and greenfield branch expansion as well as cost reduction and productivity initiatives; |
● | our ability to expand into new geographic markets; |
● | product shortages, other disruptions in our supply chain or distribution network and potential loss of relationships with key suppliers; |
● | the seasonality of the commercial and residential construction markets; |
● | the potential loss of any significant customers and the reduction of the quantity of products our customers purchase; |
● | exposure to product liability and various other claims and litigation; |
● | operating hazards that may cause personal injury or property damage; |
● | our ability to attract and retain key employees; |
3
● | rising health care costs and labor costs, including the impact of labor and trucking shortages; |
● | the credit risk from our customers; |
● | our ability to renew leases for our facilities on favorable terms or identify new facilities; |
● | our ability to effectively manage our inventory as our sales volume or the prices of the products we distribute fluctuate; |
● | an impairment of our goodwill or intangible assets; |
● | the impact of federal, state, provincial and local regulations, including potential changes in our effective tax rate; |
● | the cost of compliance with environmental, health and safety laws and other regulations; |
● | significant fluctuations in fuel costs or shortages in the supply of fuel; |
● | a cybersecurity breach, including misappropriation of our customers’, employees’ or suppliers’ confidential information, and the potential costs related thereto; |
● | a disruption in our IT systems and costs necessary to maintain and update our IT systems; |
● | natural or man-made disruptions to our facilities; |
● | the risk of our Canadian operations, including currency rate fluctuations; |
● | the imposition of tariffs and other trade barriers, and the effect of retaliatory trade measures; |
● | our inability to engage in activities that may be in our best long-term interests because of restrictions in our debt agreements; |
● | our current level of indebtedness and our potential to incur additional indebtedness; and |
● | our ability to obtain additional financing on acceptable terms, if at all. |
Given these risks and uncertainties, you are cautioned not to place undue reliance on such forward-looking statements. The forward-looking statements contained in this Quarterly Report on Form 10-Q are not guarantees of future performance and actual results and events may differ materially from the forward-looking statements contained in this Quarterly Report on Form 10-Q.
Any forward-looking statement that we make in this Quarterly Report on Form 10-Q speaks only as of the date of such statement. Except as required by law, we do not undertake any obligation to update or revise, or to publicly announce any update or revision to, any of the forward-looking statements, whether as a result of new information, future events or otherwise, after the date of this Quarterly Report on Form 10-Q. You should review the factors and risks we describe in the reports we will file from time to time with the SEC after the date of the filing of this Quarterly Report on Form 10-Q.
4
PART I – Financial Information
Item 1. Financial Statements
GMS Inc.
Condensed Consolidated Balance Sheets (Unaudited)
(in thousands, except per share data)
| January 31, | April 30, | ||||
| 2021 |
| 2020 | |||
Assets | ||||||
Current assets: |
|
|
|
| ||
Cash and cash equivalents |
| $ | 150,573 | $ | 210,909 | |
Trade accounts and notes receivable, net of allowances of $6,020 and $5,141, respectively |
|
| 410,125 |
| 405,254 | |
Inventories, net |
|
| 327,725 |
| 299,815 | |
Prepaid expenses and other current assets |
|
| 17,684 |
| 14,972 | |
Total current assets |
|
| 906,107 |
| 930,950 | |
Property and equipment, net of accumulated depreciation of $184,410 and $158,554, respectively |
|
| 305,144 |
| 305,467 | |
Operating lease right-of-use assets | 119,434 | 115,257 | ||||
Goodwill |
|
| 562,204 |
| 553,073 | |
Intangible assets, net |
|
| 333,766 |
| 361,884 | |
Deferred income taxes | 13,488 | 8,904 | ||||
Other assets |
|
| 11,616 |
| 13,247 | |
Total assets |
| $ | 2,251,759 | $ | 2,288,782 | |
Liabilities and Stockholders’ Equity | ||||||
Current liabilities: |
|
|
|
|
| |
Accounts payable |
| $ | 157,892 | $ | 213,230 | |
Accrued compensation and employee benefits |
|
| 55,995 |
| 67,590 | |
Other accrued expenses and current liabilities |
|
| 81,913 |
| 63,812 | |
Current portion of long-term debt | 51,552 |
| 50,201 | |||
Current portion of operating lease liabilities |
|
| 32,847 | 33,040 | ||
Total current liabilities |
|
| 380,199 |
| 427,873 | |
Non-current liabilities: |
| |||||
Long-term debt, less current portion |
|
| 942,598 |
| 1,047,279 | |
Long-term operating lease liabilities | 92,109 | 89,605 | ||||
Deferred income taxes, net |
|
| 8,965 |
| 12,018 | |
Other liabilities |
|
| 66,874 |
| 78,026 | |
Total liabilities |
|
| 1,490,745 |
| 1,654,801 | |
Commitments and contingencies |
|
|
|
|
| |
Stockholders' equity: |
|
|
|
|
| |
Common stock, par value $0.01 per share, 500,000 shares authorized; 42,854 and 42,554 shares and as of January 31, 2021 and April 30, 2020, respectively |
|
| 428 |
| 426 | |
Preferred stock, par value $0.01 per share, 50,000 shares authorized; 0 shares issued and outstanding as of January 31, 2021 and April 30, 2020 |
|
|
| |||
Additional paid-in capital |
|
| 539,289 |
| 529,662 | |
Retained earnings |
|
| 240,789 |
| 168,975 | |
Accumulated other comprehensive loss |
|
| (19,492) |
| (65,082) | |
Total stockholders' equity | 761,014 | 633,981 | ||||
Total liabilities and stockholders' equity |
| $ | 2,251,759 | $ | 2,288,782 |
The accompanying notes are an integral part of these condensed consolidated financial statements.
5
GMS Inc.
Condensed Consolidated Statements of Operations and Comprehensive Income (Unaudited)
(in thousands, except per share data)
Three Months Ended | Nine Months Ended | |||||||||||
January 31, | January 31, | |||||||||||
| 2021 |
| 2020 |
| 2021 | 2020 | ||||||
Net sales |
| $ | 751,191 | $ | 761,352 | $ | 2,366,620 | $ | 2,470,457 | |||
Cost of sales (exclusive of depreciation and amortization shown separately below) |
|
| 507,867 |
| 507,879 |
| 1,597,767 |
| 1,658,837 | |||
Gross profit |
|
| 243,324 |
| 253,473 |
| 768,853 |
| 811,620 | |||
Operating expenses: |
|
|
|
|
|
|
|
|
| |||
Selling, general and administrative |
|
| 184,844 |
| 193,384 |
| 556,308 |
| 588,472 | |||
Depreciation and amortization |
|
| 25,562 |
| 29,422 |
| 79,904 |
| 88,215 | |||
Total operating expenses |
|
| 210,406 |
| 222,806 |
| 636,212 |
| 676,687 | |||
Operating income |
|
| 32,918 |
| 30,667 |
| 132,641 |
| 134,933 | |||
Other (expense) income: |
|
|
|
|
|
|
|
|
| |||
Interest expense |
|
| (13,454) |
| (16,474) |
| (41,060) |
| (52,310) | |||
Gain on legal settlement | 1,382 | — | 1,382 | — | ||||||||
Write-off of debt discount and deferred financing fees | — | — | — | (707) | ||||||||
Other income (expense), net |
|
| 989 |
| (498) |
| 2,441 |
| 1,254 | |||
Total other expense, net |
|
| (11,083) |
| (16,972) |
| (37,237) |
| (51,763) | |||
Income before taxes |
|
| 21,835 |
| 13,695 |
| 95,404 |
| 83,170 | |||
Provision for income taxes |
|
| 5,709 |
| 2,816 |
| 23,590 |
| 18,333 | |||
Net income |
| $ | 16,126 | $ | 10,879 | $ | 71,814 | $ | 64,837 | |||
Weighted average common shares outstanding: |
|
| | |
| |||||||
Basic |
|
| 42,726 |
| 42,223 |
| 42,691 |
| 41,663 | |||
Diluted |
|
| 43,361 |
| 42,949 |
| 43,184 |
| 42,401 | |||
Net income per common share(1): |
|
|
|
|
|
|
|
|
| |||
Basic |
| $ | 0.38 | $ | 0.26 | $ | 1.68 | $ | 1.55 | |||
Diluted |
| $ | 0.37 | $ | 0.25 | $ | 1.66 | $ | 1.52 | |||
Comprehensive income |
|
| ||||||||||
Net income |
| $ | 16,126 | $ | 10,879 | $ | 71,814 | $ | 64,837 | |||
Foreign currency translation income (loss) | 20,373 | (2,504) | 39,813 | 8,947 | ||||||||
Changes in other comprehensive income (loss), net of tax |
|
| 1,974 |
| (547) |
| 5,777 |
| (10,214) | |||
Comprehensive income | $ | 38,473 | $ | 7,828 | $ | 117,404 | $ | 63,570 |
(1) | See Note 15 for detailed calculations. |
The accompanying notes are an integral part of these condensed consolidated financial statements.
6
GMS Inc.
Condensed Consolidated Statements of Stockholders’ Equity (Unaudited)
(in thousands)
|
|
| Accumulated |
| ||||||||||||||||
| Additional |
|
| Other |
| Total | ||||||||||||||
| Common Stock | Exchangeable | Paid-in | Retained | Comprehensive | Stockholders' | ||||||||||||||
| Shares |
| Amount | Shares |
| Capital |
| Earnings |
| Loss |
| Equity | ||||||||
Balances as of April 30, 2020 | 42,554 | $ | 426 | $ | — | $ | 529,662 | $ | 168,975 | $ | (65,082) | $ | 633,981 | |||||||
Net income | — | — | | — | — | 27,219 | — | 27,219 | ||||||||||||
Foreign currency translation adjustments | — | — | — | — | — | 16,281 | 16,281 | |||||||||||||
Other comprehensive income, net of tax | — | — | — | — | — | 959 | 959 | |||||||||||||
Equity-based compensation | — | — | — | 1,575 | — | — | 1,575 | |||||||||||||
Exercise of stock options | 54 | — | — | 691 | — | — | 691 | |||||||||||||
Vesting of restricted stock units | 7 | — | — | — | — | — | — | |||||||||||||
Tax withholding related to net share settlements of equity awards | — | — | — | (105) | — | — | (105) | |||||||||||||
Issuance of common stock pursuant to employee stock purchase plan | 58 | 1 | — | 1,269 | — | — | 1,270 | |||||||||||||
Balances as of July 31, 2020 | 42,673 | 427 | — | 533,092 | 196,194 | (47,842) | 681,871 | |||||||||||||
Net income | — | — | | — | — | 28,469 | — | 28,469 | ||||||||||||
Foreign currency translation adjustments | — | — | — | — | — | 3,159 | 3,159 | |||||||||||||
Other comprehensive income, net of tax | — | — | — | — | — | 2,844 | 2,844 | |||||||||||||
Repurchase and retirement of common stock | (50) | (1) | — | (1,221) | — | — | (1,222) | |||||||||||||
Equity-based compensation | — | — | — | 3,253 | — | — | 3,253 | |||||||||||||
Exercise of stock options | 5 | — | — | 172 | — | — | 172 | |||||||||||||
Vesting of restricted stock units | 62 | 1 | — | (1) | — | — | — | |||||||||||||
Tax withholding related to net share settlements of equity awards | — | — | — | (649) | — | — | (649) | |||||||||||||
Balances as of October 31, 2020 | 42,690 | 427 | — | 534,646 | 224,663 | (41,839) | 717,897 | |||||||||||||
Net income | — | — | | — | — | 16,126 | — | 16,126 | ||||||||||||
Foreign currency translation adjustments | — | — | — | — | — | 20,373 | 20,373 | |||||||||||||
Other comprehensive income, net of tax | — | — | — | — | — | 1,974 | 1,974 | |||||||||||||
Repurchase and retirement of common stock | (30) | — | — | (778) | — | — | (778) | |||||||||||||
Equity-based compensation | — | — | — | 1,876 | — | — | 1,876 | |||||||||||||
Exercise of stock options | 152 | 1 | — | 2,792 | — | — | 2,793 | |||||||||||||
Vesting of restricted stock units | 4 | — | — | — | — | — | — | |||||||||||||
Tax withholding related to net share settlements of equity awards | — | — | — | (53) | — | — | (53) | |||||||||||||
Issuance of common stock pursuant to employee stock purchase plan | 38 | — | — | 806 | — | — | 806 | |||||||||||||
Balances as of January 31, 2021 | 42,854 | $ | 428 | $ | — | $ | 539,289 | $ | 240,789 | $ | (19,492) | $ | 761,014 | |||||||
The accompanying notes are an integral part of these condensed consolidated financial statements.
7
GMS Inc.
Condensed Consolidated Statements of Stockholders’ Equity (Unaudited)
(in thousands)
|
|
| Accumulated |
| ||||||||||||||||
| Additional |
|
| Other |
| Total | ||||||||||||||
| Common Stock | Exchangeable | Paid-in | Retained | Comprehensive | Stockholders' | ||||||||||||||
| Shares |
| Amount | Shares |
| Capital |
| Earnings |
| Loss |
| Equity | ||||||||
Balances as of April 30, 2019 | 40,375 | $ | 404 | $ | 29,639 | $ | 480,113 | $ | 145,594 | $ | (26,574) | $ | 629,176 | |||||||
Net income | — | — | | — | — | 24,820 | — | 24,820 | ||||||||||||
Exercise of Exchangeable Shares | 1,129 | 11 | | (29,639) | 29,628 | — | — | — | ||||||||||||
Foreign currency translation adjustments | — | — | | — | — | — | 11,860 | 11,860 | ||||||||||||
Other comprehensive loss, net of tax | — | — | | — | — | — | (6,065) | (6,065) | ||||||||||||
Equity-based compensation | — | — | — | 1,349 | — | — | 1,349 | |||||||||||||
Exercise of stock options | 9 | — | — | 133 | — | — | 133 | |||||||||||||
Issuance of common stock pursuant to employee stock purchase plan | 76 | 1 | — | 1,021 | — | — | 1,022 | |||||||||||||
Balances as of July 31, 2019 | 41,589 | 416 | — | 512,244 | 170,414 | (20,779) | 662,295 | |||||||||||||
Net income | — | — | | — | — | 29,138 | — | 29,138 | ||||||||||||
Foreign currency translation adjustments | — | — | | — | — | — | (409) | (409) | ||||||||||||
Other comprehensive loss, net of tax | — | — | | — | — | — | (3,602) | (3,602) | ||||||||||||
Equity-based compensation | — | — | — | 2,271 | — | — | 2,271 | |||||||||||||
Exercise of stock options | 525 | 5 | — | 6,623 | — | — | 6,628 | |||||||||||||
Vesting of restricted stock units | 55 | 1 | — | (1) | — | — | — | |||||||||||||
Tax withholding related to net share settlements of equity awards | — | — | — | (282) | — | — | (282) | |||||||||||||
Balances as of October 31, 2019 | 42,169 | 422 | — | 520,855 | 199,552 | (24,790) | 696,039 | |||||||||||||
Net income | — | — | | — | — | 10,879 | — | 10,879 | ||||||||||||
Foreign currency translation adjustments | — | — | | — | — | — | (2,504) | (2,504) | ||||||||||||
Other comprehensive loss, net of tax | — | — | | — | — | — | (547) | (547) | ||||||||||||
Equity-based compensation | — | — | — | 1,419 | — | — | 1,419 | |||||||||||||
Exercise of stock options | 85 | 1 | — | 1,518 | — | — | 1,519 | |||||||||||||
Vesting of restricted stock units | 17 | — | — | — | — | — | — | |||||||||||||
Tax withholding related to net share settlements of equity awards | — | — | — | (250) | — | — | (250) | |||||||||||||
Issuance of common stock pursuant to employee stock purchase plan | 39 | — | — | 771 | — | — | 771 | |||||||||||||
Balances as of January 31, 2020 | 42,310 | $ | 423 | $ | — | $ | 524,313 | $ | 210,431 | $ | (27,841) | $ | 707,326 |
The accompanying notes are an integral part of these condensed consolidated financial statements.
8
GMS Inc.
Condensed Consolidated Statements of Cash Flows (Unaudited)
(in thousands)
| Nine Months Ended | |||||
January 31, | ||||||
| 2021 |
| 2020 | |||
Cash flows from operating activities: |
|
| ||||
Net income |
| $ | 71,814 | $ | 64,837 | |
Adjustments to reconcile net income to net cash provided by operating activities: |
| |||||
Depreciation and amortization |
|
| 79,904 | 88,215 | ||
Write-off and amortization of debt discount and debt issuance costs |
|
| 2,257 | 2,964 | ||
Equity-based compensation |
|
| 10,318 | 6,345 | ||
Gain on disposal and impairment of assets |
|
| (529) | (872) | ||
Deferred income taxes |
|
| (9,645) | 174 | ||
Other items, net | 105 | 2,387 | ||||
Changes in assets and liabilities net of effects of acquisitions: | ||||||
Trade accounts and notes receivable |
|
| 1,352 | 16,561 | ||
Inventories |
|
| (24,391) | 317 | ||
Prepaid expenses and other assets |
|
| 1,040 | 4,210 | ||
Accounts payable |
|
| (58,104) | (30,420) | ||
Accrued compensation and employee benefits |
|
| (11,932) | (11,729) | ||
Other accrued expenses and liabilities |
|
| 6,307 | (7,622) | ||
Cash provided by operating activities |
|
| 68,496 |
| 135,367 | |
Cash flows from investing activities: |
|
|
|
|
| |
Purchases of property and equipment |
|
| (17,857) |
| (20,884) | |
Proceeds from sale of assets |
|
| 1,233 |
| 1,299 | |
Acquisition of businesses, net of cash acquired |
|
| (51) |
| (20,803) | |
Cash used in investing activities |
|
| (16,675) |
| (40,388) | |
Cash flows from financing activities: |
|
|
|
|
| |
Repayments on revolving credit facilities |
|
| (102,189) |
| (794,623) | |
Borrowings from revolving credit facilities |
|
| 14,750 |
| 760,444 | |
Payments of principal on long-term debt |
|
| (7,476) |
| (57,476) | |
Payments of principal on finance lease obligations |
|
| (22,662) |
| (17,971) | |
Repurchases of common stock | (2,000) | — | ||||
Debt issuance costs | — | (1,286) | ||||
Proceeds from exercises of stock options | 3,656 | 8,280 | ||||
Payments for taxes related to net share settlement of equity awards | (807) | (532) | ||||
Other financing activities | 2,076 | 1,793 | ||||
Cash used in financing activities |
|
| (114,652) |
| (101,371) | |
Effect of exchange rates on cash and cash equivalents | 2,495 | 3 | ||||
Decrease in cash and cash equivalents |
|
| (60,336) |
| (6,389) | |
Cash and cash equivalents, beginning of period |
|
| 210,909 |
| 47,338 | |
Cash and cash equivalents, end of period |
| $ | 150,573 | $ | 40,949 | |
Supplemental cash flow disclosures: |
|
|
|
|
| |
Cash paid for income taxes |
| $ | 31,942 | $ | 30,199 | |
Cash paid for interest |
|
| 38,114 |
| 49,224 |
The accompanying notes are an integral part of these condensed consolidated financial statements.
9
1. Business, Basis of Presentation and Summary of Significant Accounting Policies
Business
Founded in 1971, GMS Inc. (“we,” “our,” “us,” or the “Company”), through its wholly-owned operating subsidiaries, is a distributor of specialty building products including wallboard, suspended ceilings systems, or ceilings, steel framing and other complementary building products. We purchase products from many manufacturers and then distribute these goods to a customer base consisting of wallboard and ceilings contractors and homebuilders and, to a lesser extent, general contractors and individuals. We operate a network of more than 265 distribution centers across the United States and Canada.
Basis of Presentation
The condensed consolidated financial statements included in this Quarterly Report on Form 10-Q have been prepared pursuant to the rules and regulations of the Securities and Exchange Commission (“SEC”) that permit reduced disclosure for interim periods. In the opinion of management, the accompanying unaudited condensed consolidated financial statements contain all normal and recurring adjustments necessary for a fair presentation of the results of operations, financial position and cash flows. All adjustments are of a normal recurring nature unless otherwise disclosed. The results of operations for interim periods are not necessarily indicative of results for any other interim period or the entire fiscal year. As a result, the unaudited condensed consolidated financial statements should be read in conjunction with our audited consolidated financial statements included in our Annual Report on Form 10-K for the fiscal year ended April 30, 2020.
Principles of Consolidation
The condensed consolidated financial statements present the results of operations, financial position, stockholders’ equity and cash flows of the Company and its subsidiaries. All material intercompany balances and transactions have been eliminated in consolidation. The results of operations of businesses acquired are included from their respective dates of acquisition.
Use of Estimates
The preparation of financial statements in conformity with Generally Accepted Accounting Principles (“GAAP”) requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities as of the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates.
Foreign Currency Translation
Assets and liabilities of the Company’s Canadian subsidiaries are translated at the exchange rate prevailing at the balance sheet date, while income and expenses are translated at average rates for the period. Translation gains and losses are reported as a separate component of stockholders’ equity and other comprehensive income. Gains and losses on foreign currency transactions are recognized in the Condensed Consolidated Statements of Operations and Comprehensive Income within other (expense) income, net.
Insurance Liabilities
The Company is self-insured for certain losses related to medical claims. The Company has stop-loss coverage to limit the exposure arising from medical claims. In addition, the Company has deductible-based insurance policies for certain losses related to general liability, workers’ compensation and automobile. The coverage consists of a deductible layer, a primary layer, a self-insured buffer layer, a lead umbrella layer and excess layers. The deductible amount per incident is $0.3 million, $0.5 million and $1.0 million for general liability, workers’ compensation and automobile, respectively. The primary layer of coverage is from $0.3 million, $0.5 million and $1.0 million for general liability, workers’ compensation, and automobile liability, respectively, to $5.0 million. The Company self-insures a buffer layer
10
GMS Inc.
Notes to Condensed Consolidated Financial Statements (Unaudited) (Continued)
from $5.0 million to $10.0 million. The umbrella and excess layers cover claims from $10.0 million to $100.0 million. The expected ultimate cost for claims incurred as of the balance sheet date is not discounted and is recognized as a liability. Insurance losses for claims filed and claims incurred but not reported are accrued based upon estimates of the aggregate liability for uninsured claims using historical loss development factors and actuarial assumptions followed in the insurance industry.
The following table presents the Company’s aggregate liabilities for medical self-insurance, reserves for general liability, automobile and workers’ compensation and the expected recoveries for medical self-insurance, general liability, automobile and workers’ compensation. Liabilities for medical self-insurance are included in other accrued expenses and current liabilities. Reserves for general liability, automobile and workers’ compensation are included in other accrued expenses and current liabilities and other liabilities. Expected recoveries for insurance liabilities are included in prepaid expenses and other current assets and other assets in the Condensed Consolidated Balance Sheets.
| | January 31, | April 30, | |||
| | 2021 |
| 2020 | ||
| | (in thousands) | ||||
Medical self‑insurance | $ | 3,778 | $ | 3,770 | ||
General liability, automobile and workers’ compensation | 20,520 | 19,410 | ||||
Expected recoveries for insurance liabilities |
| (7,813) |
| (6,037) |
Income Taxes
The Company considers each interim period an integral part of the annual period and measures tax expense (benefit) using an estimated annual effective income tax rate. Estimates of the annual effective income tax rate at the end of interim periods are, out of necessity, based on evaluation of possible future events and transactions and may be subject to subsequent refinement or revision. The Company forecasts its estimated annual effective income tax rate and then applies that rate to its year-to-date pre-tax ordinary income (loss), subject to certain loss limitation provisions. In addition, certain specific transactions are excluded from the Company’s estimated annual effective tax rate computation, but are discretely recognized within income tax expense (benefit) in their respective interim period. Future changes in the forecasted annual income (loss) projections, tax rate changes, or discrete tax items could result in significant adjustments to quarterly income tax expense (benefit) in future periods.
The Company evaluates its deferred tax assets quarterly to determine if valuation allowances are required. In this evaluation, the Company considers both positive and negative evidence in determining whether it is more likely than not that some portion or all of the deferred tax assets will not be realized. The primary negative evidence considered includes the cumulative operating losses generated in prior periods. The primary positive evidence considered includes the reversal of deferred tax liabilities primarily related to depreciation and amortization that would occur within the same jurisdiction and during the carryforward period necessary to absorb the federal and state net operating losses and other deferred tax assets.
Deferred tax assets and liabilities are computed by applying the federal, provincial and state income tax rates in effect to the gross amounts of temporary differences and other tax attributes, such as net operating loss carry-forwards. In assessing if the deferred tax assets will be realized, the Company considers whether it is more likely than not that some or all of these deferred tax assets will be realized. The ultimate realization of deferred tax assets is dependent upon the generation of future taxable income during the period in which these deductible temporary differences reverse.
Earnings Per Share
Basic earnings per share is computed by dividing net income available to common stockholders by the weighted average number of outstanding shares of common stock for the period. Diluted earnings per share reflects the potential dilution that could occur if securities or other contracts to issue common stock, including stock options and restricted stock units (collectively “Common Stock Equivalents”), were exercised or converted into common stock. The
11
GMS Inc.
Notes to Condensed Consolidated Financial Statements (Unaudited) (Continued)
dilutive effect of outstanding stock options and restricted stock units is reflected in diluted earnings per share by application of the treasury stock method. In applying the treasury stock method for stock-based compensation arrangements, the assumed proceeds are computed as the sum of the amount the employee must pay upon exercise and the amount of compensation cost attributed to future services and not yet recognized. Diluted earnings per share is computed by increasing the weighted-average number of outstanding shares of common stock computed in basic earnings per share to include the dilutive effect of Common Stock Equivalents for the period. In periods of net loss, the number of shares used to calculate diluted loss per share is the same as basic net loss per share.
The holders of the Company’s Exchangeable Shares (as defined in Note 8, “Stockholders’ Equity”) were entitled to receive dividends or distributions that are equal to any dividends or distributions on the Company’s common stock. As a result, when the Exchangeable Shares were outstanding, they were classified as a participating security and thereby required the allocation of income that would have otherwise been available to common stockholders when calculating earnings per share. Diluted earnings per share was calculated by utilizing the most dilutive result of the if-converted and two-class methods. In both methods, net income attributable to common stockholders and the weighted-average common shares outstanding are adjusted to account for the impact of the assumed issuance of potential common shares that are dilutive, subject to dilution sequencing rules.
Reclassifications
Certain amounts in the prior period financial statements have been reclassified to conform to the current year presentation.
Recently Adopted Accounting Pronouncements
Credit Losses – In June 2016, the Financial Accounting Standards Board (“FASB”) issued new guidance on credit losses on financial instruments. This guidance introduces a revised approach to the recognition and measurement of credit losses of certain financial instruments, including trade and other receivables, emphasizing an updated model based on expected losses rather than incurred losses. The Company adopted this guidance on May 1, 2020 with no material impact to its financial statements. See Note 3, “Accounts Receivable,” for additional information with respect to the Company’s allowance for expected credit losses.
Fair Value Measurement Disclosures – In August 2018, the FASB issued new guidance that changes certain fair value measurement disclosure requirements. The Company adopted this guidance on May 1, 2020 with no material impact to its financial statements.
Recently Issued Accounting Pronouncements
Reference Rate Reform – In March 2020, the FASB issued new guidance to temporarily ease the potential burden in accounting for reference rate reform. The guidance provides optional expedients and exceptions for applying GAAP to contracts, hedging relationships and other transactions affected by reference rates that are expected to be discontinued, such as the London Interbank Offered Rate (“LIBOR”). The guidance was effective upon issuance and generally can be applied through December 31, 2022. The Company expects to elect optional expedients and exceptions provided by the guidance, as needed, related to its debt instruments, which include interest rates based on a LIBOR rate. The Company will evaluate and disclose the impact of this guidance in the period of election, as well as the nature and reason for doing so.
2. Revenue
Revenue Recognition
Revenue is recognized upon transfer of control of promised goods to customers at an amount that reflects the consideration the Company expects to receive in exchange for those goods. Revenue is recognized net of any taxes collected from customers, which are subsequently remitted to governmental authorities. The Company includes shipping
12
GMS Inc.
Notes to Condensed Consolidated Financial Statements (Unaudited) (Continued)
and handling costs billed to customers in net sales. These costs are recognized as a component of selling, general and administrative expenses.
See Note 14, “Segments,” for information regarding disaggregation of revenue, including revenue by product and by geographic area.
Performance Obligations
The Company satisfies its performance obligations at a point in time, which is upon delivery of products. The Company’s payment terms vary by the type and location of its customers. The amount of time between point of sale and when payment is due is not significant and the Company has determined its contracts do not include a significant financing component.
The Company’s contracts with customers involve performance obligations that are one year or less. Therefore, the Company applied the standard’s optional exemption that permits the omission of information about its unfulfilled performance obligations as of the balance sheet dates.
Significant Judgments
The Company’s contracts may include terms that could cause variability in the transaction price, including customer rebates, returns and cash discounts for early payment. Variable consideration is estimated and included in the transaction price based on the expected value method. These estimates are based on historical experience, anticipated performance and other factors known at the time. The Company only includes estimated amounts in the transaction price to the extent it is probable that a significant reversal of cumulative revenue recognized will not occur when the uncertainty associated with the variable consideration is resolved.
Contract Balances
Receivables from contracts with customers, net of allowances, were $392.8 million and $393.6 million as of January 31, 2021 and April 30, 2020, respectively. The Company did not have material amounts of contract assets or liabilities as of January 31, 2021 or April 30, 2020.
3. Accounts Receivable
The Company’s trade accounts and notes receivable consisted of the following:
| January 31, | April 30, | ||||
| 2021 |
| 2020 | |||
(in thousands) | ||||||
Trade receivables | $ | 398,794 | $ | 398,739 | ||
Other receivables |
| 17,351 |
| 11,656 | ||
Allowance for expected credit losses |
| (3,308) |
| (2,861) | ||
Other allowances | |
| (2,712) | (2,280) | ||
Trade accounts and notes receivable | $ | 410,125 | $ | 405,254 |
The Company records accounts and notes receivable net of allowances, including the allowance for expected credit losses. The Company maintains an allowance for estimated losses due to the failure of customers to make required payments, as well as allowances for cash discounts. The Company’s estimate of the allowance for expected credit losses is based on an assessment of individual past due accounts, historical loss information, accounts receivable aging and current economic factors and the Company’s expectation of future economic conditions. Account balances are written off when the potential for recovery is considered remote. Other receivables primarily includes vendor rebate receivables. Other allowances includes reserves for cash discounts and reserves for service charges.
13
GMS Inc.
Notes to Condensed Consolidated Financial Statements (Unaudited) (Continued)
The Company routinely assesses the financial strength of its customers and generally does not require collateral. Concentrations of credit risk with respect to trade accounts receivable are limited due to the large number of geographically diverse customers comprising the Company’s customer base.
The following table presents the change in the allowance for expected credit losses during the nine months ended January 31, 2021:
(in thousands) | |||
Balance as of April 30, 2020 | $ | 2,861 | |
Provision | 1,136 | ||
Write-offs |
| (689) | |
Balance as of January 31, 2021 | $ | 3,308 |
4. Goodwill and Intangible Assets
Goodwill
The following table presents changes in the carrying amount of goodwill during the nine months ended January 31, 2021:
| Carrying | ||
Amount | |||
(in thousands) | |||
Balance as of April 30, 2020 | |||
Goodwill | $ | 616,147 | |
Accumulated impairment loss | (63,074) | ||
553,073 | |||
Working capital settlements | (159) | ||
Translation adjustment |
| 9,290 | |
Balance as of January 31, 2021 | |||
Goodwill | 625,278 | ||
Accumulated impairment loss | (63,074) | ||
$ | 562,204 |
Intangible Assets
The following tables present the components of the Company’s definite-lived intangible assets:
Estimated | Weighted | January 31, 2021 | |||||||||||
Useful | Average | Gross | Net | ||||||||||
| Lives | | Amortization | | Carrying | | Accumulated | | Carrying | ||||
| (years) |
| Period |
| Amount |
| Amortization |
| Value | ||||
(dollars in thousands) | |||||||||||||
Customer relationships | 5 - 16 | 12.8 | $ | 537,256 | $ | 314,191 | $ | 223,065 | |||||
Definite-lived tradenames | 5 - 20 | 16.3 |
| 58,203 |
| 13,603 |
| 44,600 | |||||
Vendor agreements | 8 - 10 | 8.3 |
| 6,644 |
| 5,171 |
| 1,473 | |||||
Developed technology | 5 | 4.9 | 5,477 | 2,970 | 2,507 | ||||||||
Other | 3 - 5 | 3.3 | 4,390 | 3,636 | 754 | ||||||||
Totals | $ | 611,970 | $ | 339,571 | $ | 272,399 |
14
GMS Inc.
Notes to Condensed Consolidated Financial Statements (Unaudited) (Continued)
Estimated | Weighted | April 30, 2020 | |||||||||||
Useful | Average | Gross | Net | ||||||||||
| Lives |
| Amortization |
| Carrying |
| Accumulated |
| Carrying | ||||
| (years) |
| Period |
| Amount |
| Amortization |
| Value | ||||
(dollars in thousands) | |||||||||||||
Customer relationships | 5 - 16 | 12.8 | $ | 516,928 | $ | 270,029 | $ | 246,899 | |||||
Definite-lived tradenames | 5 - 20 | 16.3 |
| 55,654 |
| 10,474 |
| 45,180 | |||||
Vendor agreements | 8 - 10 | 8.3 |
| 6,644 |
| 4,567 |
| 2,077 | |||||
Developed technology | 5 | 4.9 | 5,036 | 1,963 | 3,073 | ||||||||
Other | 1 - 15 | 5.3 | 7,836 | 4,548 | 3,288 | ||||||||
Totals | $ | 592,098 | $ | 291,581 | $ | 300,517 |
Definite-lived intangible assets are amortized over their estimated useful lives. The Company amortizes its customer relationships using an accelerated method to match the estimated cash flows generated by such assets, and amortizes its other definite-lived intangibles using the straight-line method because a pattern to which the expected benefits will be consumed or otherwise used up cannot be reliably determined. Amortization expense related to definite-lived intangible assets was $14.2 million and $16.5 million for the three months ended January 31, 2021 and 2020, respectively, and $43.0 million and $50.3 million for the nine months ended January 31, 2021 and 2020, respectively. Amortization expense is recorded in depreciation and amortization expense in the Condensed Consolidated Statements of Operations and Comprehensive Income.
The following table summarizes the estimated future amortization expense for definite-lived intangible assets. Actual amortization expense to be reported in future periods could differ materially from these estimates as a result of acquisitions, changes in useful lives, foreign currency exchange rate fluctuations and other relevant factors.
Year Ending April 30, | (in thousands) | |
2021 (remaining three months) | $ | 13,088 |
2022 |
| 47,346 |
2023 |
| 39,511 |
2024 |
| 32,259 |
2025 |
| 26,682 |
Thereafter |
| 113,513 |
Total | $ | 272,399 |
The Company’s indefinite-lived intangible assets consist of tradenames that had a carrying amount of $61.4 million as of January 31, 2021 and April 30, 2020.
15
GMS Inc.
Notes to Condensed Consolidated Financial Statements (Unaudited) (Continued)
5. Long-Term Debt
The Company’s long-term debt consisted of the following:
| January 31, | April 30, | ||||
| 2021 |
| 2020 | |||
(in thousands) | ||||||
Term Loan Facility | $ | 869,426 | $ | 876,903 | ||
Unamortized discount and deferred financing costs on Term Loan Facility | (9,011) | (10,602) | ||||
ABL Facility |
| — |
| 80,000 | ||
Finance lease obligations |
| 122,020 |
| 128,767 | ||
Installment notes at fixed rates up to 5.0%, due in monthly and annual installments through 2024 |
| 12,544 |
| 16,316 | ||
Unamortized discount on installment notes | (829) | (1,098) | ||||
Canadian Facility | |
| — | 7,194 | ||
Carrying value of debt |
| 994,150 |
| 1,097,480 | ||
Less current portion |
| 51,552 |
| 50,201 | ||
Long-term debt | $ | 942,598 | $ | 1,047,279 |
Term Loan Facility
The Company has a senior secured first lien term loan facility (the “Term Loan Facility”). The Company is required to make scheduled quarterly payments of $2.5 million, or 0.25% of the aggregate principal amount of the Term Loan Facility, with the balance due in June 2025. The Term Loan Facility bears interest at a floating rate based on LIBOR plus 2.75%, with a 0% floor. As of January 31, 2021, the applicable rate of interest was 2.87%.
Asset Based Lending Facility
The Company has an asset based revolving credit facility (the “ABL Facility”) that provides for aggregate revolving commitments of $445.0 million (including same day swing line borrowings of $44.5 million). Extensions of credit under the ABL Facility are limited by a borrowing base calculated periodically based on specified percentages of the value of eligible inventory and eligible accounts receivable, subject to certain reserves and other adjustments.
At the Company’s option, the interest rates applicable to the loans under the ABL Facility are based on LIBOR or base rate plus, in each case, an applicable margin. The margins applicable for each elected interest rate are subject to a pricing grid, as defined in the ABL Facility agreement, based on average daily availability for the most recent fiscal quarter. The ABL Facility also contains an unused commitment fee.
As of January 31, 2021, the Company had available borrowing capacity of approximately $383.5 million under the ABL Facility. The ABL Facility matures on September 30, 2024 unless the individual affected lenders agree to extend the maturity of their respective loans under the ABL Facility upon the Company’s request and without the consent of any other lender. The ABL Facility contains a cross default provision with the Term Loan Facility.
Covenants under the Term Loan Facility and ABL Facility
The Term Loan Facility contains a number of covenants that limit our ability and the ability of our restricted subsidiaries, as described in the respective credit agreement, to: incur more indebtedness; pay dividends, redeem or repurchase stock or make other distributions; make investments; create restrictions on the ability of our restricted subsidiaries to pay dividends to us or make other intercompany transfers; create liens securing indebtedness; transfer or sell assets; merge or consolidate; enter into certain transactions with our affiliates; and prepay or amend the terms of certain indebtedness. The Company was in compliance with all restrictive covenants as of January 31, 2021.
16
GMS Inc.
Notes to Condensed Consolidated Financial Statements (Unaudited) (Continued)
The ABL Facility contains certain affirmative covenants, including financial and other reporting requirements. The Company was in compliance with all such covenants as of January 31, 2021.
Canadian Revolving Credit Facility
Through its WSB Titan (“Titan”) subsidiary, the Company has a revolving credit facility (the “Canadian Facility”) that provides for aggregate revolving commitments of $23.5 million ($30.0 million Canadian dollars). The Canadian Facility bears interest at the Canadian prime rate plus a marginal rate based on the level determined by Titan’s total debt to EBITDA ratio at the end of the most recently completed fiscal quarter or year. In January 2021, the Company amended the Canadian Facility to, among other things, extend the maturity date and remove the highest pricing level applicable to borrowings under the Canadian Facility. As of January 31, 2021, the Company had available borrowing capacity of approximately $23.5 million under the Canadian Facility. The Canadian Facility matures on January 12, 2026.
Debt Maturities
As of January 31, 2021, the maturities of long-term debt were as follows
Term Loan | Finance | Installment | ||||||||||
| Facility |
| Leases |
| Notes | Total | ||||||
Year ending April 30, | (in thousands) | |||||||||||
2021 (remaining three months) | $ | 2,492 | $ | 8,794 | $ | 680 | $ | 11,966 | ||||
2022 |
| 9,968 | 35,855 | 4,538 |
| 50,361 | ||||||
2023 |
| 9,968 | 30,660 | 4,505 |
| 45,133 | ||||||
2024 |
| 9,968 | 23,714 | 1,881 |
| 35,563 | ||||||
2025 |
| 9,968 | 13,763 | 921 |
| 24,652 | ||||||
Thereafter |
| 827,062 | 9,234 | 19 |
| 836,315 | ||||||
$ | 869,426 | $ | 122,020 | $ | 12,544 | $ | 1,003,990 |
6. Leases
The Company leases office and warehouse facilities, distribution equipment and its fleet of vehicles. The Company’s leases have lease terms ranging from Any residual value payment deemed probable is included in the Company’s lease liability. The Company’s lease agreements do not contain any material restrictive covenants.
to eleven years and generally contain renewal options for periods ranging from to five years. The exercise of lease renewal options is typically at the Company’s sole discretion. The Company does not recognize right-of-use (“ROU”) assets or lease liabilities for renewal options unless it is determined that the Company is reasonably certain of exercising renewal options at lease inception. Certain of the Company’s equipment leases include options to purchase the leased property and residual value guarantees.The Company determines if an arrangement is a lease at inception and evaluates whether the lease meets the classification criteria of a finance or operating lease. Operating leases are included in operating lease right-of-use assets, current portion of operating lease liabilities and long-term operating lease liabilities in the Condensed Consolidated Balance Sheets. Finance leases are included in property and equipment, current portion of long-term debt and long-term debt in the Condensed Consolidated Balance Sheets.
Lease ROU assets and lease liabilities are recognized at the commencement date based on the present value of the future lease payments over the lease term. For leases that do not provide an implicit rate, the Company uses its incremental borrowing rate in determining the present value of future payments. The Company determines its incremental borrowing rate based on the applicable lease terms and the current economic environment. Lease ROU assets also include any lease payments made in advance and excludes lease incentives and initial direct costs incurred. Some of the Company’s lease agreements contain rent escalation clauses (including index-based escalations), rent holidays, capital improvements
17
GMS Inc.
Notes to Condensed Consolidated Financial Statements (Unaudited) (Continued)
funding or other lease concessions. Lease expense is recognized on a straight-line basis based on the fixed component over the lease term. Variable lease costs consist primarily of taxes, insurance and common area or other maintenance costs for leased facilities and vehicles and equipment, which are expensed as incurred.
The components of lease expense were as follows:
Three Months Ended | Nine Months Ended | |||||||||||
January 31, | January 31, | |||||||||||
2021 | 2020 | 2021 | 2020 | |||||||||
(in thousands) | ||||||||||||
Finance lease cost: | ||||||||||||
Amortization of right-of-use assets | $ | 5,898 | $ | 6,007 | $ | 17,997 | $ | 18,120 | ||||
Interest on lease liabilities | 2,748 | 3,300 | 8,673 | 10,089 | ||||||||
Operating lease cost | 10,601 | 10,646 | 31,930 | 31,555 | ||||||||
Variable lease cost | 3,197 | 3,311 | 9,329 | 9,924 | ||||||||
Total lease cost | $ | 22,444 | $ | 23,264 | $ | 67,929 | $ | 69,688 |
Operating lease cost, including variable lease cost, is included in selling, general and administrative expenses; amortization of finance ROU assets is included in depreciation and amortization; and interest on finance lease liabilities is included in interest expense in the Condensed Consolidated Statements of Operations and Comprehensive Income.
Supplemental cash flow information related to leases was as follows:
Nine Months Ended | ||||||
January 31, | ||||||
2021 | 2020 | |||||
(in thousands) | ||||||
Cash paid for amounts included in the measurement of lease liabilities | ||||||
Operating cash flows from operating leases | $ | 32,208 | $ | 30,976 | ||
Operating cash flows from finance leases | 8,673 | 10,089 | ||||
Financing cash flows from finance leases | 22,662 | 17,971 | ||||
Right-of-use assets obtained in exchange for lease obligations | ||||||
Operating leases | 27,918 | 32,042 | ||||
Finance leases | 22,408 | 39,379 |
Other information related to leases was as follows:
January 31, | April 30, | ||||||
2021 |
| 2020 | |||||
(in thousands) | |||||||
Finance leases included in property and equipment | |||||||
Property and equipment | $ | 176,529 | $ | 171,380 | |||
Accumulated depreciation | (49,717) | (41,737) | |||||
Property and equipment, net | $ | 126,812 | $ | 129,643 | |||
Weighted-average remaining lease term (years) | |||||||
Operating leases | 4.8 | 4.9 | |||||
Finance leases | 3.5 | 3.6 | |||||
Weighted-average discount rate | |||||||
Operating leases | 5.5 | % | 5.5 | % | |||
Finance leases | 4.9 | % | 5.0 | % |
18
GMS Inc.
Notes to Condensed Consolidated Financial Statements (Unaudited) (Continued)
Future minimum lease payments under non-cancellable leases as of January 31, 2021 were as follows:
| Finance |
| Operating | |||
Year Ending April 30, | (in thousands) | |||||
2021 (remaining three months) | $ | 11,216 | $ | 10,494 | ||
2022 |
| 43,251 |
| 36,897 | ||
2023 |
| 34,553 |
| 30,224 | ||
2024 |
| 25,279 |
| 24,785 | ||
2025 |
| 14,296 |
| 17,423 | ||
Thereafter |
| 9,387 |
| 23,445 | ||
Total lease payments | 137,982 | 143,268 | ||||
Less imputed interest |
| 15,962 |
| 18,312 | ||
Total | $ | 122,020 | $ | 124,956 |
7. Income Taxes
General. The Company’s effective income tax rate on continuing operations was 24.7% and 22.0% for the nine months ended January 31, 2021 and 2020, respectively. The difference in the effective income tax rate over the U.S. federal statutory rate of 21.0% for the nine months ended January 31, 2021 was primarily due to the impact of state taxes, foreign taxes and equity based compensation. The difference in the effective income tax rate over the U.S. federal statutory rate for the nine months ended January 31, 2020 was primarily due to the impact of equity based compensation, as well as foreign tax rates and state taxes and other tax effects associated with the acquisition of Titan.
Valuation allowance. The Company had a valuation allowance of $10.7 million and $10.2 million against its deferred tax assets related to certain U.S. tax jurisdictions as of January 31, 2021 and April 30, 2020, respectively. To the extent the Company generates sufficient taxable income in the future to utilize the tax benefits of the net deferred tax assets on which a valuation allowance is recorded, the effective tax rate may decrease as the valuation allowance is reversed.
Uncertain tax positions. The Company had no uncertain tax positions as of January 31, 2021 or April 30, 2020.
8. Stockholders’ Equity
Exchangeable Shares
In connection with the acquisition of Titan on June 1, 2018, the Company issued 1.1 million shares of equity that were exchangeable for the Company’s common stock on a one-for-one basis (“Exchangeable Shares”). The Exchangeable Shares were issued by an indirect wholly-owned subsidiary of the Company. The Exchangeable Shares ranked senior to the Company’s common stock with respect to dividend rights and rights on liquidation, dissolution and winding-up. The holders of the Exchangeable Shares were entitled to receive dividends or distributions that were equal to any dividends or distributions on the Company’s common stock. The holders of the Exchangeable Shares did not have voting rights.
The Exchangeable Shares contained rights that allowed the holders to exchange their Exchangeable Shares for GMS common stock at any time on a one-for-one basis. On June 13, 2019, the holders of the Exchangeable Shares exchanged all of the Exchangeable Shares for 1.1 million shares of the Company’s common stock. Following such exchange, the Exchangeable Shares ceased to be outstanding.
19
GMS Inc.
Notes to Condensed Consolidated Financial Statements (Unaudited) (Continued)
Share Repurchase Program
The Company has a common stock repurchase program authorized by its Board of Directors to repurchase up to $75.0 million of outstanding common stock. The Company may conduct repurchases under the share repurchase program through open market transactions, under trading plans in accordance with SEC Rule 10b5-1 and/or in privately negotiated transactions, in compliance with Rule 10b-18 under the Exchange Act of 1934, as amended. These repurchases are subject to a variety of factors, including, but not limited to, our liquidity, credit availability, general business and market conditions, our debt covenant restrictions and the availability of alternative investment opportunities. The share repurchase program does not obligate us to acquire any particular amount of common stock, and it may be suspended or terminated at any time at the Company’s discretion.
The Company repurchased approximately 80,000 shares of its common stock for $2.0 million during the nine months ended January 31, 2021. The Company did not repurchase any shares of its common stock during the nine months ended January 31, 2020. As of January 31, 2021, the Company had $56.5 million of remaining repurchase authorization under the stock repurchase program.
Accumulated Other Comprehensive Loss
The following table sets forth the changes to accumulated other comprehensive loss, net of tax, by component for the nine months ended January 31, 2021:
| Accumulated | ||||||||
Foreign | Derivative | Other | |||||||
Currency | Financial | Comprehensive | |||||||
Translation | Instruments | Loss | |||||||
(in thousands) | |||||||||
Balance as of April 30, 2020 | $ | (40,577) | $ | (24,505) | $ | (65,082) | |||
Other comprehensive income (loss) before reclassification | 39,813 | (763) | 39,050 | ||||||
Reclassification to earnings from accumulated other comprehensive loss | — | 6,540 |
| 6,540 | |||||
Balance as of January 31, 2021 | $ | (764) | $ | (18,728) | $ | (19,492) |
Other comprehensive loss on derivative instruments for the nine months ended January 31, 2021 is net of $0.2 million of tax and reclassification to earnings from accumulated other comprehensive loss is net of $2.1 million of tax.
9. Equity-Based Compensation
General
The Company measures compensation cost for all share-based awards at fair value on the grant date (or measurement date if different) and recognizes compensation expense, net of estimated forfeitures, over the requisite service period for awards expected to vest. The Company estimates the fair value of stock options using the Black-Scholes valuation model, and determines the fair value of restricted stock units based on the quoted price of GMS’ common stock on the date of grant. The Company estimates forfeitures based on historical analysis of actual forfeitures and employee turnover. Actual forfeitures are recorded when incurred and estimated forfeitures are reviewed and adjusted at least annually.
Equity-based compensation expense related to stock options and restricted stock units was $6.3 million and $4.8 million during the nine months ended January 31, 2021 and 2020, respectively, and is included in selling, general and administrative expenses in the Condensed Consolidated Statements of Operations and Comprehensive Income.
20
GMS Inc.
Notes to Condensed Consolidated Financial Statements (Unaudited) (Continued)
Stock Option Awards
The following table presents stock option activity for the nine months ended January 31, 2021:
|
|
| Weighted |
| ||||||
Weighted | Average | |||||||||
Average | Remaining | Aggregate | ||||||||
Number of | Exercise | Contractual | Intrinsic | |||||||
Options | Price | Life (years) | Value | |||||||
(shares and dollars in thousands) | ||||||||||
Outstanding as of April 30, 2020 |
| 1,487 | $ | 18.85 |
| 6.4 | $ | 3,895 | ||
Options granted |
| 321 | 23.43 |
|
|
|
| |||
Options exercised |
| (195) |
| 17.53 |
|
|
|
| ||
Options forfeited |
| (48) |
| 25.97 |
|
|
|
| ||
Outstanding as of January 31, 2021 |
| 1,565 | $ | 19.73 |
| 6.5 | $ | 14,933 | ||
Exercisable as of January 31, 2021 |
| 948 | $ | 17.65 |
| 4.9 | $ | 11,176 | ||
Vested and expected to vest as of January 31, 2021 |
| 1,558 | $ | 19.72 |
| 6.5 | $ | 14,895 |
The aggregate intrinsic value represents the excess of the Company’s closing stock price on the last trading day of the period over the weighted average exercise price multiplied by the number of options outstanding, exercisable or expected to vest. Options expected to vest are unvested shares net of expected forfeitures. The total intrinsic value of options exercised during the nine months ended January 31, 2021 and 2020 was $2.5 million and $9.4 million, respectively. As of January 31, 2021, there was $4.6 million of total unrecognized compensation cost related to stock options. That cost is expected to be recognized over a weighted-average period of 2.0 years.
The fair value of stock options granted during the nine months ended January 31, 2021 and 2020 was estimated using the Black-Scholes option-pricing model with the following assumptions and resulting weighted average grant date fair value:
Nine Months Ended | ||||||
January 31, | ||||||
2021 | 2020 | |||||
Volatility | 51.28 | % | 49.86 | % | ||
Expected life (years) | 6.0 | 6.0 | ||||
Risk-free interest rate | 0.30 | % | 1.97 | % | ||
Dividend yield | — | % | — | % | ||
Grant date fair value | $ 11.13 | $ 10.59 |
The expected volatility was based on historical and implied volatility. The expected life of stock options was based on previous history of exercises. The risk-free rate was based on the U.S. Treasury yield curve in effect at the time of grant for the expected term of the stock option. The expected dividend yield was 0% as we have not declared any common stock dividends to date and do not expect to declare common stock dividends in the near future. The fair value of the underlying common stock at the date of grant was determined based on the value of the Company’s closing stock price on the trading day immediately preceding the date of the grant.
21
GMS Inc.
Notes to Condensed Consolidated Financial Statements (Unaudited) (Continued)
Restricted Stock Units
The following table presents restricted stock unit activity for the nine months ended January 31, 2021:
|
| Weighted | |||
| Number of | Average | |||
| Restricted | Grant Date | |||
| Stock Units | Fair Value | |||
| (shares in thousands) | ||||
Outstanding as of April 30, 2020 | | 286 | | $ | 22.71 |
Granted | | 214 | | | 23.48 |
Vested | | (110) | | | 23.21 |
Forfeited | | (28) | | | 23.93 |
Outstanding as of January 31, 2021 | | 362 | | $ | 22.92 |
As of January 31, 2021, there was $5.2 million of total unrecognized compensation cost related to nonvested restricted stock units. That cost is expected to be recognized over a weighted-average period of years.
Employee Stock Purchase Plan
The Company has an employee stock purchase plan (“ESPP”), the terms of which allow for qualified employees to participate in the purchase of shares of the Company’s common stock at a price equal to 90% of the lower of the closing price at the beginning or end of the purchase period, which is a six-month period ending on December 31 and June 30 of each year. During the nine months ended January 31, 2021, 0.1 million shares of the Company’s common stock were purchased under the ESPP at a price of $21.78 per share. The Company recognized $0.4 million and $0.4 million of stock-based compensation expense during the nine months ended January 31, 2021 and 2020, respectively, related to the ESPP.
10. Stock Appreciation Rights, Deferred Compensation and Redeemable Noncontrolling Interests
The following table presents a summary of changes to the liabilities for stock appreciation rights, deferred compensation and redeemable noncontrolling interests for the nine months ended January 31, 2021:
Stock | Redeemable | ||||||||
Appreciation | Deferred | Noncontrolling | |||||||
| Rights |
| Compensation |
| Interests | ||||
(in thousands) | |||||||||
Balance as of April 30, 2020 | $ | 24,205 | $ | 1,660 | $ | 8,300 | |||
Amounts redeemed |
| (583) |
| — |
| — | |||
Change in fair value |
| 2,552 |
| 177 |
| 885 | |||
Balance as of January 31, 2021 | $ | 26,174 | $ | 1,837 | $ | 9,185 | |||
Classified as current as of April 30, 2020 | $ | 624 | $ | — | $ | — | |||
Classified as long-term as of April 30, 2020 | 23,581 | 1,660 | 8,300 | ||||||
Classified as current as of January 31, 2021 | $ | 1,200 | $ | — | $ | — | |||
Classified as long-term as of January 31, 2021 | 24,974 | 1,837 | 9,185 |
Total expense related to these instruments was $3.6 million and $1.3 million during the nine months ended January 31, 2021 and 2020, respectively, and was included in selling, general and administrative expenses in the Condensed Consolidated Statements of Operations and Comprehensive Income.
22
GMS Inc.
Notes to Condensed Consolidated Financial Statements (Unaudited) (Continued)
The Company uses a lognormal binomial method to determine the fair value of stock appreciation rights, deferred compensation and redeemable noncontrolling interests at redemption date. Significant inputs used in this method include volatility rates, a discount rate, the expected time to redemption of the liabilities, historical values of the book equity of certain subsidiaries and market information for comparable entities. The use of these inputs to derive the fair value of the liabilities at a point in time can result in volatility to the financial statements.
Stock Appreciation Rights
Certain subsidiaries have granted stock appreciation rights to certain employees under which payments are dependent on the appreciation in the book value per share, adjusted for certain provisions, of the applicable subsidiary. Settlements of the awards can be made in a combination of cash or installment notes, generally paid over five years, upon a triggering event. As of January 31, 2021, all stock appreciation rights were vested. Liabilities related to these agreements are classified as share-based liability awards and are measured at fair value.
Deferred Compensation
Subsidiaries’ stockholders have entered into other deferred compensation agreements that granted the stockholders a payment based on a percentage in excess of book value, adjusted for certain provisions, upon an occurrence as defined in the related agreements. These instruments are redeemed in cash or installment notes, generally paid in annual installments over the five years following termination of employment. Liabilities related to these agreements are classified as share-based liability awards and are measured at fair value.
Redeemable Noncontrolling Interests
Noncontrolling interests were issued to certain employees of certain of the Company’s subsidiaries. All of the noncontrolling interest awards are subject to mandatory redemption on termination of employment for any reason. These instruments are redeemed in cash or installment notes, generally paid in annual installments over the five years following termination of employment. Liabilities related to these agreements are classified as share-based liability awards and are measured at fair value. Under the terms of the employee agreements, the redemption value is determined based on the book value of the subsidiary, as adjusted for certain items.
Upon the termination of employment or other triggering events including death or disability of the noncontrolling stockholders in the Company’s subsidiaries, we are obligated to purchase, or redeem, the noncontrolling interests at either an agreed upon price or a formula value provided in the stockholder agreements. This formula value is typically based on the book value per share of the subsidiary’s equity, including certain adjustments.
11. Fair Value Measurements
Assets and Liabilities Measured at Fair Value on a Recurring Basis
The following table presents the estimated carrying amount and fair value of the Company’s liabilities measured at fair value on a recurring basis:
| January 31, | April 30, | ||||
2021 | 2020 | |||||
(in thousands) | ||||||
Interest rate swaps (Level 2) | $ | 24,566 | $ | 32,218 |
The Company has interest rate swap agreements with a notional amount of $500.0 million that convert the variable interest rate on its Term Loan Facility to a fixed interest rate of 2.46%. The contracts were effective on February 28, 2019 and terminate on February 28, 2023. The objective of the interest rate swap agreements is to eliminate the variability of interest payment cash flows associated with variable interest rates. The Company designated the interest
23
GMS Inc.
Notes to Condensed Consolidated Financial Statements (Unaudited) (Continued)
rate swaps as a cash flow hedges. The Company believes there have been no material changes in the creditworthiness of the counterparty to this interest rate swap and believes the risk of nonperformance by such party is minimal.
As of January 31, 2021, $11.9 million of the interest rate swap liability was classified in other accrued expenses and current liabilities and $12.6 million was classified in other liabilities in the Condensed Consolidated Balance Sheet. The Company recognized losses, net of tax, of $2.2 million and $6.5 million in earnings during the three and nine months ended January 31, 2021, respectively, related to its interest rate swaps. These losses are included in interest expense in the Condensed Consolidated Statements of Operations and Comprehensive Income. As of January 31, 2021, the Company expects that approximately $11.9 million of pre-tax net losses will be reclassified from accumulated other comprehensive income (loss) into earnings during the next twelve months.
The fair value of interest rate swaps is determined using Level 2 inputs. Generally, the Company obtains the Level 2 inputs from its counterparties. Substantially all of the inputs throughout the full term of the instruments can be derived from observable data or are supported by observable levels at which transactions are executed in the marketplace. The fair value of the Company’s interest rate swap was determined using widely accepted valuation techniques including a discounted cash flow analysis on the expected cash flows of the derivative. This analysis reflected the contractual terms of the derivatives, including the period to maturity, and used observable market-based inputs, including interest rate curves and implied volatilities.
Assets and Liabilities Measured at Fair Value on a Nonrecurring Basis
Disclosures are required for certain assets and liabilities that are measured at fair value on a nonrecurring basis in periods subsequent to initial recognition. Such measurements of fair value relate primarily to assets and liabilities measured at fair value in connection with business combinations and long-lived asset impairments. The Company recorded a $1.0 million impairment of operating lease ROU assets during the nine months ended January 31, 2021. There were no other material long-lived asset impairments during the nine months ended January 31, 2021 or 2020.
12. Transactions With Related Parties
The Company purchases inventories from Southern Wall Products, Inc. (“SWP”) on a continuing basis. During the nine months ended January 31, 2021 and 2020 certain former executive officers and stockholders and certain directors and stockholders of the Company were stockholders of SWP. As of October 31, 2020, these executive officers and directors were no longer with the Company. The Company purchased inventory from SWP for distribution in the amount of $3.2 million during the three months ended January 31, 2020 and $7.3 million and $10.5 million during the nine months ended January 31, 2021 and 2020, respectively. The amount due to SWP for purchases of inventory for distribution was $1.2 million as of April 30, 2020 and is included in accounts payable in the Condensed Consolidated Balance Sheet.
13. Commitments and Contingencies
General
The Company is a defendant in various lawsuits and administrative actions associated with personal injuries, claims of former employees and other events arising in the normal course of business. As discussed in Note 1 “—Insurance Liabilities”, the Company records liabilities for these claims, and assets for amounts recoverable from the insurer, for claims covered by insurance.
Favorable Class Action Settlement
In November 2020, the Company received proceeds as part of a class action settlement against certain drywall manufacturers related to purchases made during calendar years 2012 and 2013. The Company recorded a gain on legal settlement of $1.4 million during the three and nine months ended January 31, 2021. This was the final payment related to this class action settlement.
24
GMS Inc.
Notes to Condensed Consolidated Financial Statements (Unaudited) (Continued)
14. Segments
General
The Company has eight operating segments based on geographic operations that it aggregates into one reportable segment. The Company defines operating segments as components of the organization for which discrete financial information is available and operating results are evaluated on a regular basis by the Chief Operating Decision Maker (“CODM”) in order to assess performance and allocate resources. The Company’s CODM is its Chief Executive Officer. The Company determined it has eight operating segments based on the Company’s eight geographic divisions, which are Central, Midwest, Northeast, Southern, Southeast, Southwest, Western and Canada. During the nine months ended January 31, 2021, the Company divided its Southern operating segment into two operating segments, Southern and Southwest, which resulted in an increase (from seven to eight) in the number of operating segments. The Company performed a goodwill impairment test immediately before and after the change in operating segments, which indicated the fair values of the Company’s reporting units exceeded their carrying values. The Company aggregates its operating segments into a single reportable segment based on similarities between the operating segments’ economic characteristics, nature of products sold, production process, type of customer and methods of distribution. The accounting policies of the operating segments are the same as those described in the summary of significant policies. In addition to the Company’s reportable segment, the Company’s consolidated results include both corporate activities and certain other activities. Corporate includes the Company’s corporate office building and support services provided to its subsidiaries. Other includes Tool Source Warehouse, Inc., which functions primarily as an internal distributor of tools.
Segment Results
The CODM assesses the Company’s performance based on the periodic review of net sales, Adjusted EBITDA and certain other measures for each of the operating segments. Adjusted EBITDA is not a recognized financial measure under GAAP. However, we believe it assists investors and analysts in comparing our operating performance across reporting periods on a consistent basis by excluding items that we do not believe are indicative of our core operating performance. Management believes Adjusted EBITDA is helpful in highlighting trends in our operating results, while other measures can differ significantly depending on long-term strategic decisions regarding capital structure, the tax jurisdictions in which companies operate and capital investments. See “Management’s Discussion and Analysis of Financial Condition and Results of Operations -- Non-GAAP Financial Measures” for a further discussion of this non-GAAP measure.
The following tables present segment results:
| Three Months Ended January 31, 2021 | |||||||||||
|
| Depreciation and | Adjusted | |||||||||
Net Sales | Gross Profit | Amortization | EBITDA | |||||||||
(in thousands) | ||||||||||||
Geographic divisions | $ | 741,885 | $ | 240,536 | $ | 24,942 | $ | 61,916 | ||||
Other | 9,306 |
| 2,788 |
| 92 | 671 | ||||||
Corporate | — |
| — |
| 528 | — | ||||||
$ | 751,191 | $ | 243,324 | $ | 25,562 | $ | 62,587 |
| Three Months Ended January 31, 2020 | |||||||||||
|
| Depreciation and | Adjusted | |||||||||
Net Sales | Gross Profit | Amortization | EBITDA | |||||||||
(in thousands) | ||||||||||||
Geographic divisions | $ | 754,916 | $ | 251,086 | $ | 28,791 | $ | 62,169 | ||||
Other |
| 6,436 |
| 2,387 |
| 56 | 528 | |||||
Corporate |
| — |
| — |
| 575 | — | |||||
$ | 761,352 | $ | 253,473 | $ | 29,422 | $ | 62,697 |
25
GMS Inc.
Notes to Condensed Consolidated Financial Statements (Unaudited) (Continued)
| Nine Months Ended January 31, 2021 | |||||||||||
|
| Depreciation and | Adjusted | |||||||||
Net Sales | Gross Profit | Amortization | EBITDA | |||||||||
(in thousands) | ||||||||||||
Geographic divisions | $ | 2,341,430 | $ | 760,908 | $ | 78,507 | $ | 226,588 | ||||
Other |
| 25,190 |
| 7,945 |
| 274 | 1,575 | |||||
Corporate |
| — |
| — |
| 1,123 | — | |||||
$ | 2,366,620 | $ | 768,853 | $ | 79,904 | $ | 228,163 |
| Nine Months Ended January 31, 2020 | |||||||||||
|
|
| Depreciation and | Adjusted | ||||||||
Net Sales | Gross Profit | Amortization | EBITDA | |||||||||
(in thousands) | ||||||||||||
Geographic divisions | $ | 2,449,926 | $ | 804,340 | $ | 86,747 | $ | 234,422 | ||||
Other |
| 20,531 |
| 7,280 |
| 164 | 1,768 | |||||
Corporate |
| — |
| — |
| 1,304 | — | |||||
$ | 2,470,457 | $ | 811,620 | $ | 88,215 | $ | 236,190 |
The following table presents a reconciliation of Adjusted EBITDA to net income:
Three Months Ended | Nine Months Ended | |||||||||||
January 31, | January 31, | |||||||||||
| 2021 |
| 2020 | 2021 | 2020 | |||||||
(in thousands) | ||||||||||||
Net income | $ | 16,126 | $ | 10,879 | $ | 71,814 | $ | 64,837 | ||||
Interest expense |
| 13,454 |
| 16,474 |
| 41,060 |
| 52,310 | ||||
Write-off of debt discount and deferred financing fees | — | — | — | 707 | ||||||||
Interest income |
| (6) |
| (8) |
| (57) |
| (26) | ||||
Provision for income taxes |
| 5,709 |
| 2,816 |
| 23,590 |
| 18,333 | ||||
Depreciation expense |
| 11,371 |
| 12,930 |
| 36,908 |
| 37,944 | ||||
Amortization expense |
| 14,191 |
| 16,492 |
| 42,996 |
| 50,271 | ||||
Stock appreciation rights(a) | 1,446 | (347) | 2,552 | 980 | ||||||||
Redeemable noncontrolling interests(b) |
| 624 |
| (318) |
| 1,062 |
| 326 | ||||
Equity-based compensation(c) |
| 1,877 |
| 1,465 |
| 6,734 |
| 5,175 | ||||
Severance and other permitted costs(d) |
| (83) |
| 1,700 |
| 2,626 |
| 3,648 | ||||
Transaction costs (acquisitions and other)(e) |
| 664 |
| 434 |
| 789 |
| 1,733 | ||||
Gain on disposal and impairment of assets(f) |
| (1,404) |
| (130) |
| (529) |
| (872) | ||||
Effects of fair value adjustments to inventory(g) |
| — |
| 310 |
| — |
| 461 | ||||
Gain on legal settlement | (1,382) | — | (1,382) | — | ||||||||
Secondary public offering costs(h) | — | — | — | 363 | ||||||||
Adjusted EBITDA | $ | 62,587 | $ | 62,697 | $ | 228,163 | $ | 236,190 |
(a) | Represents changes in the fair value of stock appreciation rights. |
(b) | Represents changes in the fair value of noncontrolling interests. |
(c) | Represents non-cash equity-based compensation expense related to the issuance of share-based awards. |
(d) | Represents severance expenses and other costs permitted in the calculation of Adjusted EBITDA under the ABL Facility and the Term Loan Facility, including certain unusual, nonrecurring costs and credits received due to the COVID-19 pandemic. |
(e) | Represents costs related to acquisitions paid to third parties. |
(f) | Includes gains from the sale of assets and impairment of assets resulting from restructuring plans to close certain facilities. |
(g) | Represents the non-cash cost of sales impact of acquisition accounting adjustments to increase inventory to its estimated fair value. |
(h) | Represents costs paid to third-party advisors related to secondary offerings of our common stock. |
Revenues by Product
The following table presents the Company’s net sales to external customers by main product lines:
Three Months Ended | Nine Months Ended | |||||||||||
January 31, | January 31, | |||||||||||
2021 | 2020 | 2021 |
| 2020 | ||||||||
| (in thousands) | |||||||||||
Wallboard |
| $ | 311,122 |
| $ | 314,391 |
| $ | 969,634 | $ | 1,006,604 | |
Ceilings |
| 101,909 |
|
| 112,768 |
|
| 326,904 |
|
| 364,685 | |
Steel framing |
| 103,956 |
|
| 118,823 |
|
| 325,736 |
|
| 386,811 | |
Other products |
| 234,204 |
|
| 215,370 |
|
| 744,346 |
|
| 712,357 | |
Total net sales | $ | 751,191 |
| $ | 761,352 |
| $ | 2,366,620 |
| $ | 2,470,457 |
Geographic Information
The following table presents the Company’s net sales by major geographic area:
Three Months Ended | Nine Months Ended | |||||||||||
January 31, | January 31, | |||||||||||
| 2021 |
| 2020 | 2021 |
| 2020 | ||||||
(in thousands) | ||||||||||||
United States | $ | 637,568 |
| $ | 661,491 |
| $ | 2,001,020 | $ | 2,136,968 | ||
Canada |
| 113,623 |
|
| 99,861 |
|
| 365,600 | 333,489 | |||
Total net sales | $ | 751,191 |
| $ | 761,352 | $ | 2,366,620 | $ | 2,470,457 |
The following table presents the Company’s property and equipment, net, by major geographic area:
January 31, | April 30, | |||||
| 2021 |
| 2020 | |||
(in thousands) | ||||||
United States | $ | 268,826 | $ | 270,855 | ||
Canada |
| 36,318 |
|
| 34,612 | |
Total property and equipment, net | $ | 305,144 |
| $ | 305,467 |
27
GMS Inc.
Notes to Condensed Consolidated Financial Statements (Unaudited) (Continued)
15. Earnings Per Common Share
The following table sets forth the computation of basic and diluted earnings per share of common stock:
Three Months Ended | Nine Months Ended | |||||||||||
January 31, | January 31, | |||||||||||
| 2021 | 2020 |
| 2021 |
| 2020 | ||||||
(in thousands, except per share data) | ||||||||||||
Net income | $ | 16,126 | $ | 10,879 | $ | 71,814 | $ | 64,837 | ||||
Less: Net income allocated to participating securities | — | — | — | 273 | ||||||||
Net income attributable to common stockholders | $ | 16,126 |
| $ | 10,879 | $ | 71,814 | $ | 64,564 | |||
Basic earnings per common share: |
|
| ||||||||||
Basic weighted average common shares outstanding |
| 42,726 |
| 42,223 |
| 42,691 |
| 41,663 | ||||
Basic earnings per common share | $ | 0.38 | $ | 0.26 | $ | 1.68 | $ | 1.55 | ||||
Diluted earnings per common share: |
|
|
|
|
|
|
|
| ||||
Basic weighted average common shares outstanding |
| 42,726 |
| 42,223 |
| 42,691 |
| 41,663 | ||||
Add: Common Stock Equivalents |
| 635 |
| 726 |
| 493 |
| 738 | ||||
Diluted weighted average common shares outstanding |
| 43,361 |
| 42,949 |
| 43,184 |
| 42,401 | ||||
Diluted earnings per common share | $ | 0.37 | $ | 0.25 | $ | 1.66 | $ | 1.52 |
During the three and nine months ended January 31, 2021, approximately 0.3 million and 0.4 million, respectively, Common Stock Equivalents were excluded from the calculation of diluted earnings per share because their effect would have been anti-dilutive. Anti-dilutive securities could be dilutive in future periods.
16. Subsequent Event
On February 1, 2021, the Company acquired D.L. Building Materials, Inc. (“D.L. Building Materials”) for a purchase price of approximately $39.1 million ($50.0 million Canadian dollars). D.L. Building Materials distributes wallboard, acoustical ceilings, steel framing, insulation and related building products in the Eastern Ontario and Western Quebec markets through two locations in Gatineau, Quebec and Kingston, Ontario.
28
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations
The following information should be read in conjunction with the unaudited condensed consolidated financial statements and related notes included in this Quarterly Report on Form 10-Q. The following discussion may contain forward-looking statements that reflect our plans, estimates and beliefs. Our actual results could differ materially from those discussed in these forward-looking statements. Factors that could cause or contribute to these differences include those factors discussed below and elsewhere in this Quarterly Report on Form 10-Q, particularly in “Cautionary Note Regarding Forward-Looking Statements,” and discussed in the section entitled “Risk Factors” included in our Annual Report on Form 10-K for the year ended April 30, 2020.
Overview
Founded in 1971, GMS Inc. (“we,” “our,” “us” or the “Company”) is a distributor of specialty building products including wallboard, suspended ceilings systems, or ceilings, steel framing and other complementary specialty building products. We purchase products from many manufacturers and then distribute these goods to a customer base consisting of wallboard and ceilings contractors and homebuilders and, to a lesser extent, general contractors and individuals. We operate a network of more than 265 distribution centers across the United States and Canada.
Business Strategy
Our business strategy entails an emphasis on organic growth through expanding market share in our core products (wallboard, ceilings and steel framing) and growing our complementary product lines (insulation, lumber, ready-mix joint compound, tools, fasteners and various other construction products). Our growth strategy also includes the pursuit of greenfield branch openings and strategic acquisitions as we seek to further broaden our geographic platform. We expect to continue to capture profitable market share in our existing footprint by delivering industry-leading customer service. Our strategy for opening new branches is to further penetrate markets that are adjacent to our existing operations. Typically, we have pre-existing customer relationships in these markets but need a new location to fully capitalize on those relationships. In addition, we will continue to selectively pursue acquisitions. Due to the large, highly-fragmented nature of our market and our reputation throughout the industry, we believe we have the potential to access a robust acquisition pipeline that will continue to supplement our organic growth. We use a rigorous targeting process to identify acquisition candidates that will fit our culture and business model and have an experienced team of professionals to manage the acquisition and integration processes. As a result of our scale, purchasing power and ability to improve operations through implementing best practices, we believe we can achieve substantial synergies and drive earnings accretion from our acquisition strategy. Finally, our growth strategy also entails a heightened focus on enhanced productivity and profitability across the organization, seeking to leverage our scale and employ both technology and best practices to deliver further margin expansion and earnings growth.
COVID-19 Update
We continue to monitor the COVID-19 pandemic and its impact on macroeconomic and local economic conditions. We have implemented a number of procedures and processes to protect the health and safety of our employees, customers, partners and suppliers. Such measures include routine cleaning throughout the day at all locations, adherence to social distancing protocols, restricting or modifying access to facilities including limiting walk-in traffic in showrooms, encouraging employees to work remotely when possible, mandating the use of appropriate personal protective equipment and the suspension of non-essential travel. We expect to continue to implement these measures throughout the COVID-19 pandemic, and we may take further actions as government authorities require or recommend or as we determine certain procedures to be in the best interests of our employees, customers, partners and suppliers.
Net sales during the nine months ended January 31, 2021 declined compared to the comparable period in the prior year as a result of COVID-19 impacts that began in the fourth quarter of fiscal 2020. The decrease in net sales was more pronounced in our ceilings and steel framing products, as these product categories are tied primarily to commercial construction, which was more impacted by the COVID-19 pandemic than the residential market. The residential market has experienced an increase in demand and activity during the third quarter of fiscal 2021 compared to the prior year
29
period. During the nine months ended January 31, 2021, we also incurred $0.7 million of incremental costs related to the COVID-19 pandemic, net of certain COVID-19 related credits for federal and state relief. However, we were able to respond quickly to reduce variable costs and have improved our selling, general and administrative expenses as a percent of sales. We also repaid the $87.2 million that we proactively borrowed under our revolving credit facilities in March 2020 and repaid certain accounts payable that were delayed at the end of fiscal 2020 in order to preserve liquidity. We will continue to manage costs in line with reduced net sales levels as the impact of COVID-19 develops.
While we are currently able to operate in all of our locations, a resurgence of the COVID-19 pandemic in key areas of our operations may require us to implement further restrictions, may require us to temporarily shut down facilities or may further impact our net sales. We will continue to actively monitor the COVID-19 pandemic and may take further actions that alter our business operations if required by federal, state, provincial or local authorities or that we determine are in the best interests of our employees, customers, suppliers and stockholders. See Item 1A, “Risk Factors,” and Item 7, “Management’s Discussion and Analysis of Financial Condition and Results of Operations,” in our Annual Report on Form 10-K for the fiscal year ended April 30, 2020 for more information regarding the impact of COVID-19 and our response.
Highlights
Key highlights in our business during the nine months ended January 31, 2021 are described below:
● | Generated net sales of $2,366.6 million during the nine months ended January 31, 2021, a 4.2% decrease from the prior year period primarily due to the negative impacts of the COVID-19 pandemic. |
● | Generated net income of $71.8 million during the nine months ended January 31, 2021, a 10.8% increase compared to the prior year primarily due to a decrease in interest expense and a gain on legal settlement, partially offset by a decrease in operating income, primarily as a result of lower net sales as noted above. |
● | Generated Adjusted EBITDA (a non-GAAP measure, see “Non-GAAP Financial Measures” in this Item 2) of $228.2 million during the nine months ended January 31, 2021, a 3.4% decrease compared to the prior year primarily due to the negative impact of the COVID-19 pandemic on net sales, partially offset by operating expense containment measures and strength in the Canadian housing market. Adjusted EBITDA as a percentage of net sales remained flat at 9.6% for the nine months ended January 31, 2021 and 2020. |
● | Generated cash from operating activities during the nine months ended January 31, 2021 of $68.5 million. |
Recent Developments
Acquisition
On February 1, 2021, we acquired D.L. Building Materials, Inc. (“D.L. Building Materials”) for a purchase price of approximately $39.1 million ($50.0 million Canadian dollars). D.L. Building Materials distributes wallboard, acoustical ceilings, steel framing, insulation and related building products in the Eastern Ontario and Western Quebec markets through two locations in Gatineau, Quebec and Kingston, Ontario.
Greenfields
In January 2021, we opened one new greenfield location in Waco, TX. In February 2021, we opened four new greenfield locations, which include locations in Atlantic City, NJ, Memphis, TN, Jackson, TN and Jonesboro, AR.
30
Results of Operations
The following table summarizes key components of our results of operations for the three and nine months ended January 31, 2021 and 2020:
| Three Months Ended |
| Nine Months Ended | | |||||||||
January 31, |
| January 31, | | ||||||||||
| 2021 |
| 2020 |
| 2021 |
| 2020 | | |||||
(dollars in thousands) | | ||||||||||||
Statement of operations data: |
|
|
|
|
|
|
| | |||||
Net sales |
| $ | 751,191 | $ | 761,352 | $ | 2,366,620 | $ | 2,470,457 | | |||
Cost of sales (exclusive of depreciation and amortization shown separately below) |
|
| 507,867 |
| 507,879 |
| 1,597,767 |
| 1,658,837 | | |||
Gross profit |
|
| 243,324 |
| 253,473 |
| 768,853 |
| 811,620 | | |||
Operating expenses: |
|
|
|
|
| | |||||||
Selling, general and administrative expenses |
|
| 184,844 |
| 193,384 |
| 556,308 |
| 588,472 | | |||
Depreciation and amortization |
|
| 25,562 |
| 29,422 |
| 79,904 |
| 88,215 | | |||
Total operating expenses |
|
| 210,406 |
| 222,806 |
| 636,212 |
| 676,687 | | |||
Operating income |
|
| 32,918 |
| 30,667 |
| 132,641 |
| 134,933 | | |||
Other (expense) income: |
|
|
|
|
| | |||||||
Interest expense |
|
| (13,454) |
| (16,474) |
| (41,060) |
| (52,310) | | |||
Gain on legal settlement | 1,382 |
| — |
| 1,382 |
| — | | |||||
Write-off of debt discount and deferred financing fees | — | — | — | (707) | | ||||||||
Other income (expense), net |
|
| 989 |
| (498) |
| 2,441 |
| 1,254 | | |||
Total other expense, net |
|
| (11,083) |
| (16,972) |
| (37,237) |
| (51,763) | | |||
Income before taxes |
|
| 21,835 |
| 13,695 |
| 95,404 |
| 83,170 | | |||
Provision for income taxes |
|
| 5,709 |
| 2,816 |
| 23,590 |
| 18,333 | | |||
Net income |
| $ | 16,126 | $ | 10,879 | $ | 71,814 | $ | 64,837 | | |||
Non-GAAP measures: |
|
|
|
|
|
|
|
|
| | |||
Adjusted EBITDA(1) |
| $ | 62,587 | $ | 62,697 | $ | 228,163 | $ | 236,190 | | |||
Adjusted EBITDA margin(1)(2) |
|
| 8.3 | % |
| 8.2 | % |
| 9.6 | % |
| 9.6 | % |
(1) | Adjusted EBITDA and Adjusted EBITDA margin are non-GAAP measures. See “—Non-GAAP Financial Measures—Adjusted EBITDA,” for how we define and calculate Adjusted EBITDA and Adjusted EBITDA margin, reconciliations thereof to net income and a description of why we believe these measures are useful. |
(2) | Adjusted EBITDA margin is Adjusted EBITDA as a percentage of net sales. |
31
Three Months Ended January 31, 2021 and 2020
Net Sales
| | Three Months Ended | ||||||||||
| | January 31, | Change | |||||||||
| | 2021 | 2020 | Dollar | Percent | |||||||
| | (dollars in thousands) | ||||||||||
Wallboard | $ | 311,122 | $ | 314,391 | $ | (3,269) | (1.0) | % | ||||
Ceilings | 101,909 | 112,768 | (10,859) | (9.6) | % | |||||||
Steel framing | 103,956 | 118,823 | (14,867) | (12.5) | % | |||||||
Other products | 234,204 | 215,370 | 18,834 | 8.7 | % | |||||||
Total net sales | $ | 751,191 | $ | 761,352 | $ | (10,161) | (1.3) | % |
The decrease in net sales during the three months ended January 31, 2021 compared to the prior year period was primarily due to the negative impacts of the COVID-19 pandemic. In addition, there was one less selling day during the three months ended January 31, 2021 compared to the prior year period. The decrease consisted of the following:
● | a decrease in wallboard sales, which are impacted by both commercial and residential construction activity, primarily due to a decline in price and product mix, partially offset by slightly higher volume; |
● | a decrease in ceilings sales, which is principally impacted by commercial construction activity, primarily due to lower volume and product mix, partially offset by higher price; |
● | a decrease in steel framing sales, which is principally impacted by commercial construction activity, primarily due a decline in volume and, to a lesser extent, price, partially offset by higher mix; and |
● | an increase in other products sales, which include insulation, joint treatment, tools, lumber and various other specialty building products, primarily due to the execution of growth initiatives to increase other products sales, positive contributions from acquisitions and an increase in pricing in certain product categories. |
The following table breaks out our net sales into organic, or base business, net sales and recently acquired net sales for the three months ended January 31, 2021 and 2020:
Three Months Ended |
| |||||||||||
January 31, | Change | |||||||||||
2021 |
| 2020 | Dollar | Percent | ||||||||
(dollars in thousands) | ||||||||||||
Net sales | $ | 751,191 | $ | 761,352 | ||||||||
Recently acquired net sales (1) | (2,085) | — | ||||||||||
Impact of foreign currency (2) | (2,037) |
| — | |||||||||
Base business net sales (3) | $ | 747,069 | $ | 761,352 | $ | (14,283) | (1.9) | % |
(1) | Represents net sales of branches acquired by us until the first anniversary of the acquisition date. For the three months ended January 31, 2021, this includes net sales of Trowel Trades Supply, Inc., which was acquired on February 1, 2020. |
(2) | Represents the impact of foreign currency translation on net sales. |
(3) | Represents net sales of existing branches and branches that were opened by us during the period presented. |
When calculating organic sales growth, we exclude the net sales of acquired businesses until the first anniversary of the acquisition date. In addition, we exclude the impact of foreign currency translation in our calculation of organic net sales growth.
32
The decrease in organic net sales was primarily driven by the negative impacts of the COVID-19 pandemic and one less selling day during the period, partially offset by growth in other products sales and strength in the Canadian housing market. The decrease was more pronounced in our ceilings and steel framing products, as these product categories are tied primarily to commercial construction, which was more impacted by the COVID-19 pandemic than the residential market.
Gross Profit and Gross Margin
| | Three Months Ended |
| |||||||||||
| | January 31, |
| Change | ||||||||||
| | 2021 | 2020 |
| Dollar | Percent | ||||||||
| | (dollars in thousands) | ||||||||||||
Gross profit | $ | 243,324 | $ | 253,473 | $ | (10,149) | (4.0) | % | ||||||
Gross margin | 32.4 | % | 33.3 | % |
The decrease in gross profit during the three months ended January 31, 2021 compared to the prior year period was primarily due to a decrease in sales volume resulting from the impact of the COVID-19 pandemic. The decrease in gross margin on net sales for the three months ended January 31, 2021 compared to the prior year period was primarily due to unfavorable mix and challenging price-cost dynamics for certain product categories.
Selling, General and Administrative Expenses
| | Three Months Ended |
| |||||||||||
| | January 31, |
| Change | ||||||||||
| | 2021 | 2020 |
| Dollar | Percent | ||||||||
| | (dollars in thousands) | ||||||||||||
Selling, general and administrative expenses | $ | 184,844 | $ | 193,384 | $ | (8,540) | (4.4) | % | ||||||
% of net sales | 24.6 | % | 25.4 | % |
Selling, general and administrative expenses consist of warehouse, delivery and general and administrative expenses. Selling, general and administrative expenses decreased during the three months ended January 31, 2021 compared to the prior year period primarily due to decreases in payroll and payroll related costs, travel costs and fuel costs, which were driven by reduced sales volume due to the impact of the COVID-19 pandemic. Also contributing to the decrease was an increase in gain on disposal and sale of fixed assets. Selling, general and administrative expenses as a percent of our net sales decreased during the three months ended January 31, 2021 compared to the prior year period primarily due to proactive actions taken to reduce costs in response to the COVID-19 pandemic, partially offset by deflationary market pricing and unfavorable mix impacts of certain of our products.
Depreciation and Amortization Expense
| | Three Months Ended | ||||||||||
| | January 31, | Change | |||||||||
| | 2021 | 2020 | Dollar | Percent | |||||||
| | (dollars in thousands) | ||||||||||
Depreciation | $ | 11,371 | $ | 12,930 | $ | (1,559) | (12.1) | % | ||||
Amortization | 14,191 | 16,492 | (2,301) | (14.0) | % | |||||||
Depreciation and amortization | $ | 25,562 | $ | 29,422 | $ | (3,860) | (13.1) | % |
Depreciation and amortization expense includes depreciation of property and equipment and amortization of definite-lived intangible assets acquired in purchases of businesses. The decrease in depreciation expense during the three months ended January 31, 2021 compared to the prior year period was primarily due to assets becoming fully depreciated during the period, partially offset by capital expenditures and acquisitions over the past year. The decrease in amortization expense during the three months ended January 31, 2021 was primarily due to the time-based progression of our use of the accelerated method of amortization for acquired customer relationships.
33
Interest Expense
| | Three Months Ended | ||||||||||
| | January 31, | Change | |||||||||
| | 2021 | 2020 | Dollar | Percent | |||||||
| | (dollars in thousands) | ||||||||||
Interest expense | $ | 13,454 | $ | 16,474 | $ | (3,020) | (18.3) | % |
Interest expense consists primarily of interest expense incurred on our debt and finance leases and amortization of deferred financing fees and debt discounts. The decrease in interest expense during the three months ended January 31, 2021 compared to the prior year period was primarily due to a decrease in the outstanding amount of debt and a decrease in interest rates.
Income Taxes
| | Three Months Ended |
| |||||||||||
| | January 31, |
| Change | ||||||||||
| | 2021 | 2020 |
| Dollar | Percent | ||||||||
| | (dollars in thousands) | ||||||||||||
Provision for income taxes | $ | 5,709 | $ | 2,816 | $ | 2,893 | 102.7 | % | ||||||
Effective tax rate | 26.1 | % | 20.6 | % |
The increase in the effective income tax rate during the three months ended January 31, 2021 compared to the prior year period was primarily due to the impact of foreign taxes and stock-based compensation.
Nine Months Ended January 31, 2021 and 2020
Net Sales
| | Nine Months Ended | ||||||||||
| | January 31, | Change | |||||||||
| | 2021 | 2020 | Dollar | Percent | |||||||
| | (dollars in thousands) | ||||||||||
Wallboard | $ | 969,634 | $ | 1,006,604 | $ | (36,970) | (3.7) | % | ||||
Ceilings | 326,904 | 364,685 | (37,781) | (10.4) | % | |||||||
Steel framing | 325,736 | 386,811 | (61,075) | (15.8) | % | |||||||
Other products | 744,346 | 712,357 | 31,989 | 4.5 | % | |||||||
Total net sales | $ | 2,366,620 | $ | 2,470,457 | $ | (103,837) | (4.2) | % |
The decrease in net sales during the nine months ended January 31, 2021 compared to the prior year period was primarily due to the negative impacts of the COVID-19 pandemic. In addition, there were two less selling days during the nine months ended January 31, 2021 compared to the prior year period. The decrease in net sales consisted of the following:
● | a decrease in wallboard sales primarily due to a decline in both price and product mix and, to a lesser extent, lower volumes; |
● | a decrease in ceilings sales primarily due to lower volumes and product mix, partially offset by higher pricing; |
● | a decrease in steel framing sales primarily due to a decline in volumes, pricing and product mix; and |
● | an increase in other products sales primarily due to execution of growth initiatives to increase other products sales and positive contributions from acquisitions. |
34
The following table breaks out our net sales into organic, or base business, net sales and recently acquired net sales for the nine months ended January 31, 2021 and 2020:
Nine Months Ended | ||||||||||||
January 31, | Change | |||||||||||
2021 |
| 2020 | Dollar | Percent | ||||||||
(dollars in thousands) | ||||||||||||
Net sales | $ | 2,366,620 | $ | 2,470,457 | ||||||||
Recently acquired net sales (1) | (14,986) | — | ||||||||||
Impact of foreign currency (2) | 1,459 |
| — | |||||||||
Base business net sales (3) | $ | 2,353,093 | $ | 2,470,457 | $ | (117,364) | (4.8) | % |
(1) | Represents net sales of branches acquired by us until the first anniversary of the acquisition date. For the nine months ended January 31, 2021, this includes net sales of J.P. Hart Lumber Company, which was acquired on June 3, 2019, Rigney Building Supplies Ltd., which was acquired on November 1, 2019 and Trowel Trades Supply, Inc., which was acquired on February 1, 2020. |
(2) | Represents the impact of foreign currency translation on net sales. |
(3) | Represents net sales of existing branches and branches that were opened by us during the period presented. |
The decrease in organic net sales was primarily driven by the negative impacts of the COVID-19 pandemic and two less selling days during the period, partially offset by growth in other products sales and strength in the Canadian housing market. The decrease was more pronounced in our ceilings and steel framing products, as these product categories are tied primarily to commercial construction, which was more impacted by the COVID-19 pandemic than the residential market.
Gross Profit and Gross Margin
| | Nine Months Ended |
| |||||||||||
| | January 31, |
| Change | ||||||||||
| | 2021 | 2020 |
| Dollar | Percent | ||||||||
| | (dollars in thousands) | ||||||||||||
Gross profit | $ | 768,853 | $ | 811,620 | $ | (42,767) | (5.3) | % | ||||||
Gross margin | 32.5 | % | 32.9 | % |
The decrease in gross profit during the nine months ended January 31, 2021 compared to the prior year period was primarily due to a decrease in sales volume due to the impact of the COVID-19 pandemic. The decrease in gross margin on net sales for the nine months ended January 31, 2021 compared to the prior year period was primarily due to increased competition and product mix.
Selling, General and Administrative Expenses
| | Nine Months Ended |
| |||||||||||
| | January 31, |
| Change | ||||||||||
| | 2021 | 2020 |
| Dollar | Percent | ||||||||
| | (dollars in thousands) | ||||||||||||
Selling, general and administrative expenses | $ | 556,308 | $ | 588,472 | $ | (32,164) | (5.5) | % | ||||||
% of net sales | 23.5 | % | 23.8 | % |
Selling, general and administrative expenses decreased during the nine months ended January 31, 2021 compared to the prior year period primarily due to decreases in payroll and payroll related costs, travel costs, fuel costs and contract labor, which were driven by reduced sales volume due to the impact of the COVID-19 pandemic. Selling, general and administrative expenses as a percent of our net sales decreased during the nine months ended January 31, 2021 compared to the prior year period primarily due to proactive actions taken to reduce costs in response to the COVID-19 pandemic, partially offset by deflationary market pricing of certain of our products and incremental costs as a result of the COVID-19 pandemic.
35
Depreciation and Amortization Expense
| | Nine Months Ended | ||||||||||
| | January 31, | Change | |||||||||
| | 2021 | 2020 | Dollar | Percent | |||||||
| | (dollars in thousands) | ||||||||||
Depreciation | $ | 36,908 | $ | 37,944 | $ | (1,036) | (2.7) | % | ||||
Amortization | 42,996 | 50,271 | (7,275) | (14.5) | % | |||||||
Depreciation and amortization | $ | 79,904 | $ | 88,215 | $ | (8,311) | (9.4) | % |
The decrease in depreciation expense during the nine months ended January 31, 2021 was primarily due to assets becoming fully depreciated during the period, partially offset by capital expenditures and acquisitions over the past year. The decrease in amortization expense during the nine months ended January 31, 2021 was primarily due to the time-based progression of our use of the accelerated method of amortization for acquired customer relationships.
Interest Expense
| | Nine Months Ended | ||||||||||
| | January 31, | Change | |||||||||
| | 2021 | 2020 | Dollar | Percent | |||||||
| | (dollars in thousands) | ||||||||||
Interest expense | $ | 41,060 | $ | 52,310 | $ | (11,250) | (21.5) | % |
The decrease in interest expense during the nine months ended January 31, 2021 compared to the prior year period was primarily due to a decrease in the outstanding amount of debt and a decrease in interest rates.
Income Taxes
| | Nine Months Ended |
| |||||||||||
| | January 31, |
| Change | ||||||||||
| | 2021 | 2020 |
| Dollar | Percent | ||||||||
| | (dollars in thousands) | ||||||||||||
Provision for income taxes | $ | 23,590 | $ | 18,333 | $ | 5,257 | 28.7 | % | ||||||
Effective tax rate | 24.7 | % | 22.0 | % |
The change in the effective income tax rate during the nine months ended January 31, 2021 compared to the prior year period was primarily due to the impact of state taxes, foreign taxes and stock-based compensation.
Liquidity and Capital Resources
Summary
We depend on cash flow from operations, cash on hand and funds available under our asset based revolving credit facility (the “ABL Facility”) to finance working capital needs, capital expenditures and acquisitions. We believe that these sources of funds will be adequate to fund debt service requirements and provide cash, as required, to support our growth strategies, ongoing operations, capital expenditures, lease obligations and working capital for at least the next 12 months. We have taken several measures to preserve liquidity in response to the COVID-19 pandemic. We currently believe that these measures and any others we may determine to take in the future to preserve our cash flows from operations, combined with our current financial resources, will allow us to manage the anticipated impact of the COVID-19 pandemic on our business operations.
As of January 31, 2021, we had available borrowing capacity of approximately $383.5 million under our $445.0 million ABL Facility. The ABL Facility is scheduled to mature on September 30, 2024.
36
As of January 31, 2021, we had available borrowing capacity of approximately $23.5 million under our Canadian revolving credit facility (the “Canadian Facility”) that provides for aggregate revolving commitments of $23.5 million ($30.0 million Canadian dollars). In January 2021, we amended our Canadian Facility to, among other things, extend the maturity date to January 12, 2026 and remove the highest pricing level applicable to borrowings under the Canadian Facility. The other material terms of the Canadian Facility remain unchanged. The Canadian Facility matures on January 12, 2026.
For more information regarding our ABL Facility and other indebtedness, see Note 5 of the Notes to Condensed Consolidated Financial Statements included in this Quarterly Report on Form 10-Q and Note 7 of the Notes to Consolidated Financial Statements included in our Annual Report on Form 10-K for the fiscal year ended April 30, 2020.
We have a common stock repurchase program authorized by our Board of Directors to repurchase up to $75.0 million of our outstanding common stock. The share repurchase program does not obligate us to acquire any particular amount of common stock, and it may be suspended or terminated at any time at our discretion. The timing and amount of any purchases of our common stock will be subject to a variety of factors, including, but not limited to, our liquidity, credit availability, general business and market conditions, our debt covenant restrictions and the availability of alternative investment opportunities. We repurchased approximately 80,000 shares of our common stock for $2.0 million during the nine months ended January 31, 2021. As of January 31, 2021, we had $56.5 million of remaining purchase authorization.
We regularly evaluate opportunities to optimize our capital structure, including through consideration of the issuance or incurrence of additional debt to refinance existing debt and to fund ongoing cash needs such as general corporate purposes, growth initiatives, acquisitions and our stock repurchase program.
Cash Flows
A summary of our operating, investing and financing activities is shown in the following table:
Nine Months Ended | ||||||
January 31, | ||||||
2021 | 2020 | |||||
(in thousands) | ||||||
Cash provided by operating activities | $ | 68,496 | $ | 135,367 | ||
Cash used in investing activities |
| (16,675) |
| (40,388) | ||
Cash used in financing activities |
| (114,652) |
| (101,371) | ||
Effect of exchange rates on cash and cash equivalents | 2,495 | 3 | ||||
Decrease in cash and cash equivalents | $ | (60,336) | $ | (6,389) |
Operating Activities
The decrease in cash provided by operating activities during the nine months ended January 31, 2021 compared to the prior year period was primarily due to a $57.1 million decrease in cash resulting from changes to our net working capital and a $9.8 million decrease in net income after adjustments for non-cash items. The decrease in cash from net working capital was primarily due to our efforts to preserve liquidity at the end of fiscal 2020 in response to the COVID-19 pandemic. We postponed certain payments of accounts payable at the end of fiscal 2020, which we subsequently paid during the nine months ended January 31, 2021. Also contributing to the decrease in cash from net working capital was an increase in cash used to purchase inventory.
Investing Activities
The decrease in cash used in investing activities during the nine months ended January 31, 2021 compared to the prior year period was primarily due to a $20.7 million decrease in cash used for acquisitions and a $3.0 million decrease in capital expenditures.
37
Capital expenditures during the nine months ended January 31, 2021 primarily consisted of building and leasehold improvements, vehicles and IT-related spending. Capital expenditures vary depending on prevailing business factors, including current and anticipated market conditions. Historically, capital expenditures have remained at relatively low levels in comparison to the operating cash flows generated during the corresponding periods.
Financing Activities
The increase in cash used in financing activities during the nine months ended January 31, 2021 compared to the prior year period was primarily due to the repayment of $87.2 million of our revolving credit facilities we proactively borrowed in March 2020, a $4.7 million increase in principal payments on finance leases, a $4.6 million decrease in proceeds from exercises of stock options and $2.0 million of repurchases of common stock during the nine months ended January 31, 2021. These increases were partially offset by cash used in the prior year period for a $50.0 million principal prepayment of debt.
Debt Covenants
Our senior secured first lien term loan facility (the “Term Loan Facility”) contains a number of covenants that limit our ability and the ability of our restricted subsidiaries, as described in the respective credit agreement, to: incur more indebtedness; pay dividends, redeem or repurchase stock or make other distributions; make investments; create restrictions on the ability of our restricted subsidiaries to pay dividends to us or make other intercompany transfers; create liens securing indebtedness; transfer or sell assets; merge or consolidate; enter into certain transactions with our affiliates; and prepay or amend the terms of certain indebtedness. We were in compliance with all covenants contained in the Term Loan Facility as of January 31, 2021.
The ABL Facility contains certain affirmative covenants, including financial and other reporting requirements. We were in compliance with all such covenants as of January 31, 2021.
Contractual Obligations
There have been no material changes to the contractual obligations as disclosed in our Annual Report on Form 10-K for the fiscal year ended April 30, 2020, other than those made in the ordinary course of business.
Off-Balance Sheet Arrangements
There have been no material changes to our off-balance sheet arrangements as discussed in our Annual Report on Form 10-K for the fiscal year ended April 30, 2020.
Non-GAAP Financial Measures
Adjusted EBITDA
Adjusted EBITDA and Adjusted EBITDA margin are non-GAAP measures. We report our financial results in accordance with GAAP. However, we present Adjusted EBITDA and Adjusted EBITDA margin, which are not recognized financial measures under GAAP, because we believe they assist investors and analysts in comparing our operating performance across reporting periods on a consistent basis by excluding items that we do not believe are indicative of our core operating performance. Management believes Adjusted EBITDA and Adjusted EBITDA margin are helpful in highlighting trends in our operating results, while other measures can differ significantly depending on long-term strategic decisions regarding capital structure, the tax jurisdictions in which companies operate and capital investments.
In addition, we utilize Adjusted EBITDA in certain calculations as defined in the ABL Facility and the Term Loan Facility. The ABL Facility and the Term Loan Facility permit us to make certain additional adjustments in calculating Consolidated EBITDA, such as projected net cost savings, which are not reflected in the Adjusted EBITDA
38
data presented in this Quarterly Report on Form 10-Q. We may in the future reflect such permitted adjustments in our calculations of Adjusted EBITDA.
We believe that Adjusted EBITDA and Adjusted EBITDA margin are frequently used by analysts, investors and other interested parties in their evaluation of companies, many of which present an Adjusted EBITDA or Adjusted EBITDA margin measure when reporting their results. Our presentation of Adjusted EBITDA should not be construed as an inference that our future results will be unaffected by unusual or non-recurring items. In addition, Adjusted EBITDA may not be comparable to similarly titled measures used by other companies in our industry or across different industries.
We also include information concerning Adjusted EBITDA margin, which is calculated as Adjusted EBITDA divided by net sales. We present Adjusted EBITDA margin because it is used by management as a performance measure to judge the level of Adjusted EBITDA that is generated from net sales.
Adjusted EBITDA and Adjusted EBITDA margin have their limitations as analytical tools and should not be considered in isolation, or as a substitute for analysis of our results as reported under GAAP.
The following is a reconciliation of our net income to Adjusted EBITDA and Adjusted EBITDA margin for the three and nine months ended January 31, 2021 and 2020:
Three Months Ended | Nine Months Ended | |||||||||||||
January 31, | January 31, | |||||||||||||
| 2021 |
| 2020 | 2021 | 2020 | |||||||||
(in thousands) | ||||||||||||||
Net income | $ | 16,126 | $ | 10,879 | $ | 71,814 | $ | 64,837 | ||||||
Interest expense |
| 13,454 |
| 16,474 |
| 41,060 |
| 52,310 | ||||||
Write-off of debt discount and deferred financing fees | — | — | — | 707 | ||||||||||
Interest income |
| (6) |
| (8) |
| (57) |
| (26) | ||||||
Provision for income taxes |
| 5,709 |
| 2,816 |
| 23,590 |
| 18,333 | ||||||
Depreciation expense |
| 11,371 |
| 12,930 |
| 36,908 |
| 37,944 | ||||||
Amortization expense |
| 14,191 |
| 16,492 |
| 42,996 |
| 50,271 | ||||||
Stock appreciation rights(a) | 1,446 | (347) | 2,552 | 980 | ||||||||||
Redeemable noncontrolling interests(b) | 624 | (318) |
| 1,062 | 326 | |||||||||
Equity-based compensation(c) | 1,877 | 1,465 |
| 6,734 | 5,175 | |||||||||
Severance and other permitted costs(d) |
| (83) | 1,700 |
| 2,626 | 3,648 | ||||||||
Transaction costs (acquisitions and other)(e) |
| 664 | 434 |
| 789 | 1,733 | ||||||||
Gain on disposal and impairment of assets(f) |
| (1,404) | (130) |
| (529) | (872) | ||||||||
Effects of fair value adjustments to inventory(g) | — | 310 | — | 461 | ||||||||||
Gain on legal settlement | (1,382) | — | (1,382) | — | ||||||||||
Secondary public offering costs(h) | — | — | — | 363 | ||||||||||
Adjusted EBITDA | $ | 62,587 | $ | 62,697 | $ | 228,163 | $ | 236,190 | ||||||
Net sales | | $ | 751,191 | | $ | 761,352 | $ | 2,366,620 | $ | 2,470,457 | ||||
Adjusted EBITDA Margin | 8.3 | % | 8.2 | % | 9.6 | % | 9.6 | % |
(a) | Represents changes in the fair value of stock appreciation rights. |
(b) | Represents changes in the fair value of noncontrolling interests. |
(c) | Represents non-cash equity-based compensation expense related to the issuance of share-based awards. |
(d) | Represents severance expenses and other costs permitted in the calculation of Adjusted EBITDA under the ABL Facility and the Term Loan Facility, including certain unusual, nonrecurring costs and credits received due to the COVID-19 pandemic. |
39
(e) | Represents costs related to acquisitions paid to third parties. |
(f) | Includes gains from the sale of assets and impairment of assets resulting from restructuring plans to close certain facilities. |
(g) | Represents the non-cash cost of sales impact of acquisition accounting adjustments to increase inventory to its estimated fair value. |
(h) | Represents costs paid to third-party advisors related to secondary offerings of our common stock. |
Item 3. Quantitative and Qualitative Disclosures About Market Risk
There have been no material changes to our exposure to market risks from those reported in our Annual Report on Form 10-K for the fiscal year ended April 30, 2020.
Item 4. Controls and Procedures
Evaluation of Disclosure Controls and Procedures
As of January 31, 2021, our management, with the participation of our principal executive officer and principal financial officer, evaluated the effectiveness of our disclosure controls and procedures (as defined in Rule 13a-15(e) and 15d-15(e) of the Securities Exchange Act of 1934, as amended (the “Exchange Act”)), which are designed to provide reasonable assurance that the information required to be disclosed in the reports that we file or submit under the Exchange Act is recorded, processed, summarized and reported within the time periods specified in the Securities and Exchange Commission’s rules and forms. Disclosure controls and procedures include controls and procedures that are designed to provide reasonable assurance that information required to be disclosed in the reports that we file or submit under the Exchange Act is accumulated and communicated to management, including our principal executive officer and principal financial officer, as appropriate, to allow timely decisions regarding required disclosure.
Based upon that evaluation, our Chief Executive Officer and Chief Financial Officer concluded that, as of January 31, 2021, our disclosure controls and procedures were effective to ensure that information required to be disclosed in the reports that are filed or submitted under the Exchange Act, is recorded, processed, summarized and reported, within the time periods specified in the Securities and Exchange Commission’s rules and forms, and that such information is accumulated and communicated to management, including our Chief Executive Officer and Chief Financial Officer, as appropriate, to allow timely decisions regarding required disclosure.
Changes in Internal Control Over Financial Reporting
There were no changes in our internal control over financial reporting during the three months ended January 31, 2021 that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.
40
PART II – Other Information
Item 1. Legal Proceedings
From time to time, we are involved in lawsuits that are brought against us in the normal course of business. We are not currently a party to any legal proceedings that would be expected, either individually or in the aggregate, to have a material adverse effect on our business or financial condition. For additional information, see Note 13, “Commitments and Contingencies.”
The building materials industry has been subject to personal injury and property damage claims arising from alleged exposure to raw materials contained in building products as well as claims for incidents of catastrophic loss, such as building fires. As a distributor of building materials, we face an inherent risk of exposure to product liability claims in the event that the use of the products we have distributed in the past or may in the future distribute is alleged to have resulted in economic loss, personal injury or property damage or violated environmental, health or safety or other laws. Such product liability claims have included and may in the future include allegations of defects in manufacturing, defects in design, a failure to warn of dangers inherent in the product, negligence, strict liability or a breach of warranties. In particular, certain of our subsidiaries have been the subject of claims related to alleged exposure to asbestos-containing products they distributed prior to 1979. Since 2002 and as of January 31, 2021, approximately 1,019 asbestos-related personal injury lawsuits have been filed and we vigorously defend against them. Of these, 973 have been dismissed without any payment by us, 36 are pending and only 10 have been settled, which settlements have not materially impacted our financial condition or operating results. See “Risk Factors—Risks Relating to Our Business and Industry—We are exposed to product liability, warranty, casualty, construction defect, contract, tort, employment and other claims and legal proceedings related to our business, the products we distribute, the services we provide and services provided for us by third parties” listed in Part 1, Item 1A of our Annual Report on Form 10-K for the fiscal year ended April 30, 2020.
Item 1A. Risk Factors
There have been no material changes in the risks facing the Company as described in the Company’s Annual Report on Form 10-K for the fiscal year ended April 30, 2020.
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds
The number of shares repurchased and the average price paid per share for each month in the three months ended January 31, 2021 are as follows:
Total Number of | Approximate | |||||||||
Total Number | Average | Shares Repurchased | Dollar Value that May | |||||||
| of Shares |
| Price Paid |
| as Part of Publicly |
| Yet be Purchased | |||
Repurchased | Per Share | Announced Program (1) | Under the Program | |||||||
| (in thousands) | |||||||||
November 1 through November 30 | 16,417 | $ | 24.64 | 16,417 | $ | 56,854 | ||||
December 1 through December 31 | 13,241 | 28.22 | 13,241 | 56,480 | ||||||
January 1 through January 31 | — | — | — | 56,480 | ||||||
Total | 29,658 | 29,658 |
(1) | On November 30, 2018, our Board of Directors authorized a common stock repurchase program to repurchase up to $75.0 million of our outstanding common stock. We may conduct repurchases under the share repurchase program through open market transactions, under trading plans in accordance with Rule 10b5-1 and/or in privately negotiated transactions, in compliance with Rule 10b-18 under the Exchange Act of 1934, as amended, subject to a variety of factors, including, but not limited to, our liquidity, credit availability, general business and market conditions, our debt covenant restrictions and the availability of alternative investment opportunities. The share repurchase program does not obligate us to acquire any particular amount of common stock, and it may be suspended or terminated at any time at our discretion. |
41
Item 3. Defaults Upon Senior Securities
None.
Item 4. Mine Safety Disclosures
Not Applicable.
Item 5. Other Information
None.
42
Item 6. Exhibits
(a) | Exhibits. The following exhibits are filed as part of this report: |
Exhibit No. |
| Exhibit Description |
3.1 |
| |
3.2 |
| |
4.1 | ||
31.1 | * | |
31.2 | * | |
32.1 | * | |
32.2 | * | |
101 INS | * | Inline XBRL Instance Document – the instance document does not appear in the Interactive Data file because its XBRL tags are embedded within the Inline XBRL document. |
101 SCH | * | Inline XBRL Taxonomy Extension Schema Document. |
101 CAL | * | Inline XBRL Taxonomy Extension Calculation Linkbase Document. |
101 DEF | * | Inline XBRL Taxonomy Extension Definition Linkbase Document. |
101 LAB | * | Inline XBRL Taxonomy Extension Label Linkbase Document. |
101 PRE | * | Inline XBRL Taxonomy Extension Presentation Linkbase Document. |
104 | Cover Page Interactive Data File (formatted as inline XBRL and contained in Exhibit 101). |
* Filed herewith.
43
SIGNATURES
Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the registrant has duly caused this Quarterly Report on Form 10-Q to be signed on its behalf by the undersigned, thereunto duly authorized.
GMS INC. | |||
Date: March 4, 2021 | By: | /s/ Scott M. Deakin | |
Scott M. Deakin | |||
Chief Financial Officer | |||
(Principal Financial Officer) |
44